Quarterlytics / Healthcare / Biotechnology / Orgenesis

Orgenesis

orgs · NASDAQ Healthcare
Claim this profile
Ticker orgs
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 201-500
← All annual reports
FY2018 Annual Report · Orgenesis
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended  November 30, 2018

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________________ to __________________________

Commission file number 000-54329

ORGENESIS INC.
(Exact name of registrant as specified in its charter)

Nevada
State or Other Jurisdiction
of Incorporation or Organization

98-0583166
(I.R.S. Employer
Identification No.)

20271 Goldenrod Lane, Germantown, MD 20876
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (480) 659-6404

Securities registered pursuant to Section 12(b) of the Act:
Common stock, par value $0.0001 per share

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [ X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes [X] No [ ]

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  (§  229.405  of  this  chapter)  is  not
contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ]
Non-accelerated filer [   ]
Emerging growth company [   ]

Accelerated filer [X]
Smaller reporting company [X]

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  [ ] No [X]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The registrant had 15,620,971 shares of common stock outstanding as of February 13, 2019. The aggregate market value of the common
stock held by non-affiliates of the registrant as of May 31, 2018 was $92,456,008, as computed by reference to the closing price of such
common stock on The Nasdaq Capital Market on such date.

 
 
ORGENESIS INC.
2018 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTSs

PART I

ITEM 1. BUSINESS

ITEM 1A. RISK FACTORS

ITEM 1B. UNRESOLVED STAFF COMMENTS

ITEM 2. PROPERTIES

ITEM 3. LEGAL PROCEEDINGS

ITEM 4. MINE SAFETY DISCLOSURES

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

ITEM 6. SELECTED FINANCIAL DATA

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

ITEM 9A. CONTROLS AND PROCEDURES

ITEM 9B. OTHER INFORMATION

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11. EXECUTIVE COMPENSATION

PART III

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

ITEM 16. FORM 10-K SUMMARY

SIGNATURES

-1-

Page 

4

32

53

53

54

54

54

56

56

72

72

72

72

73

74

79

85

88

89

90

93

94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995

The following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this
Annual Report on Form 10-K. Certain statements made in this discussion are “forward-looking statements” within the meaning of 27A of
the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. These
statements  are  based  upon  beliefs  of,  and  information  currently  available  to,  the  Company’s  management  as  well  as  estimates  and
assumptions made by the Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements,
which are only predictions and speak only as of the date hereof. When used herein, the words “anticipate,” “believe,” “estimate,” “expect,”
“forecast,”  “future,”  “intend,”  “plan,”  “predict,”  “project,”  “target,”  “potential,”  “will,”  “would,”  “could,”  “should,”  “continue”  or  the
negative  of  these  terms  and  similar  expressions  as  they  relate  to  the  Company  or  the  Company’s  management  identify  forward-looking
statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties,
assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results
of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual
results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

Although  the  Company  believes  that  the  expectations  reflected  in  the  forward-looking  statements  are  reasonable,  the  Company
cannot  guarantee  future  results,  levels  of  activity,  performance,  or  achievements.  Except  as  required  by  applicable  law,  including  the
securities  laws  of  the  United  States,  the  Company  does  not  intend  to  update  any  of  the  forward-looking  statements  to  conform  these
statements to actual results.

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These  accounting  principles  require  us  to  make  certain  estimates,  judgments  and  assumptions.  We  believe  that  the  estimates,  judgments
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and
assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date
of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements
would be affected to the extent there are material differences between these estimates and actual results. The following discussion should
be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

Unless otherwise indicated or the context requires otherwise, the words “we,” “us,” “our,” the “Company” or “our Company” or
“Orgenesis”  refer  to  Orgenesis  Inc.,  a  Nevada corporation,  and  its  majority-owned  subsidiary,  Masthercell  Global  Inc.,  a  Delaware
corporation  (“Masthercell  Global”),  and  Orgenesis  SPRL,  a  Belgian-based  entity  which  is  engaged  in  development and  manufacturing
activities,  together  with  clinical  development  studies  in Europe  (the  “Belgian Subsidiary”),  and  its  wholly-owned  subsidiaries  Orgenesis
Ltd., an Israeli corporation (the “Israeli Subsidiary”), Orgenesis Maryland Inc., a Maryland corporation (the “Maryland Subsidiary”), and
Cell Therapy Holdings S.A.  Masthercell Global’s wholly-owned subsidiaries include MaSTherCell S.A (“MaSTherCell”), a Belgian-based
subsidiary  and  a  Contract Development  and  Manufacturing  Organization  (“CDMO”)  specialized  in  cell  therapy development  and
manufacturing  for  advanced  medicinal  products,  Masthercell U.S.,  LLC,  a  U.S.-based  CDMO, Atvio  Biotech  Ltd.  (“Atvio”),  an  Israeli-
based CDMO, and CureCell Co. Ltd. (“CureCell”), a Korea-based CDMO.

Forward-looking statements made in this annual report on Form 10-K include statements about:

Corporate

·
·
·

our ability to achieve profitability;
our ability to increase revenues and raise sufficient capital or strategic business arrangements to expand our CDMO global network;
our ability to grow the size and capabilities of our organization through further collaboration and strategic alliances;

-2-

 
 
 
 
 
 
 
 
 
 
·
·
·
·

our ability to manage the growth of our CDMO business;
our ability to attract and retain key scientific or management personnel and to expand our management team;
the accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
our belief that our therapeutic related developments have competitive advantages such as our cell trans-differentiation technology
being developed by our Israeli Subsidiary and being able to compete favorably and profitably in the cell and gene therapy industry;

CDMO Business

·

·
·
·
·

·
·

·

·

·
·

·
·

our ability to grow the business of Masthercell Global (including each of its subsidiaries, MaSTherCell, Atvio and CureCell, which
we consolidated into Masthercell Global in 2018);
our ability to attract and retain customers;
our ability to expand and maintain our CDMO business through strategic alliances, joint ventures and internal growth;
our ability to fund the operational and capital requirements of the global expansion of Masthercell Global and our CDMO business;
our  expectations  regarding  Masthercell  Global’s  expenses  and  revenue,  including  our  expectations  that  our  research  and
development expenses and selling, general and administrative expenses may increase in absolute dollars;
the successful integration of our clinical and CDMO strategy through Masthercell Global and its subsidiaries;
our  ability  to  contract  (through  Masthercell  Global  and  its  subsidiaries)  with  third-party  suppliers  and  manufacturers  and  their
ability to perform adequately;
extensive  industry  regulation,  and  how  that  will  continue  to  have  a  significant  impact  on  our  business,  especially  our  product
development, manufacturing and distribution capabilities;
the ability of Masthercell Global to receive future payments pursuant to that certain Stock Purchase Agreement dated June 28, 2018
by and between the Company, Masthercell Global and GPP-II Masthercell, LLC (“GPP-II”);
our and our shareholders’ ability to receive value on par with GPP-II upon its forced sale of Masthercell Global;
our ability to control, direct the activities of or hold any shares in Masthercell Global if GPP-II were to assume control of the Board
of Directors of Masthercell Global or if it were to purchase our shares in Masthercell Global;
our ability to receive benefits or value from Masthercell Global in the event of a spin-off effectuated by GPP-II; and
the significant potential dilution to our existing shareholders due to GPP-II’s option to exchange its Masthercell Global Preferred
Stock for shares of our common stock.

PT Business

·

·

·

·

·

·

our  ability  to  adequately  fund  and  scale  our  various  collaboration,  license,  partnership  and  joint  venture  agreements  for  the
development of therapeutic products and technologies;
our  ability  to  develop,  through  our  Israeli  Subsidiary  and  Belgian  Subsidiary,  to  the  clinical  stage  a  new  technology  to
transdifferentiate  liver  cells  into  functional  insulin-producing  cells,  thus  enabling  normal  glucose  regulated  insulin  secretion,  via
cell therapy;
our ability to advance our therapeutic collaborations in terms of industrial development, clinical development, regulatory challenges,
commercial partners and manufacturing availability;
our  ability  to  implement  our  point-of-care  (“POCare”)  cell  therapy  (“PT”)  strategy  in  order  to  further  develop  and  advance
autologous therapies to reach patients;
expectations regarding the ability of our Maryland Subsidiary, Israeli Subsidiary and Belgian Subsidiary to obtain additional and
maintain existing intellectual property protection for our technologies and therapies;
our ability to commercialize products in light of the intellectual property rights of others;

-3-

 
 
 
 
 
 
·
·

·
·

·

our ability to obtain funding necessary to start and complete such clinical trials;
our belief that Diabetes Mellitus will be one of the most challenging health problems in the 21st century and will have staggering
health, societal and economic impact;
our belief that our diabetes-related treatment seems to be safer than other options;
our relationship with Tel Hashomer Medical Research Infrastructure and Services Ltd. (“THM”) and the risk that THM may cancel
the License Agreement; and
expenditures not resulting in commercially successful products.

These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in
the section entitled “Risk Factors” set forth in this Annual Report on Form 10-K for the year ended November 30, 2018, any of which may
cause our Company’s or our industry’s actual results, levels of activity, performance or achievements to be materially different from any
future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These risks may
cause  the  Company’s  or  its  industry’s  actual  results,  levels  of  activity  or  performance  to  be  materially  different  from  any  future  results,
levels of activity or performance expressed or implied by these forward looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future
results,  levels  of  activity  or  performance.  Moreover,  neither  we  nor  any  other  person  assumes  responsibility  for  the  accuracy  and
completeness of these forward-looking statements. The Company is under no duty to update any forward-looking statements after the date
of this report to conform these statements to actual results.

PART I

ITEM 1. BUSINESS

Business Overview

We are a biotechnology company specializing in the development, manufacturing and provision of technologies and services in
the cell and gene therapy industry. We operate through two platforms: (i) a point-of-care (“POCare”) cell therapy platform (“PT”) and (ii) a
Contract  Development  and  Manufacturing  Organization  (“CDMO”)  platform  conducted  through  our  subsidiary,  Masthercell  Global.
Through  our  PT  business,  our  aim  is  to  further  the  development  of  Advanced  Therapy  Medicinal  Products  (“ATMPs”)  through
collaborations and in-licensing with other pre-clinical and clinical-stage biopharmaceutical companies and research and healthcare institutes
to bring such ATMPs to patients. We out-license these ATMPs through regional partners to whom we also provide regulatory, pre-clinical
and training services to support their activity in order to reach patients in a point-of-care hospital setting. Through our CDMO platform, we
are focused on providing contract manufacturing and development services for biopharmaceutical companies.

Activities  in  our  PT  business  include  a  multitude  of  cell  therapies,  including  autoimmune,  oncologic,  neurologic  and  metabolic
diseases and other indications. We provide services for our joint venture (“JV”) partners, pharmaceutical and biotech companies as well as
research institutions and hospitals that have cell therapies in clinical development. Each of these customers and collaborations represents a
revenue and growth opportunity upon regulatory approval. Furthermore, our trans-differentiation technology demonstrates the capacity to
induce a shift in the developmental fate of cells from the liver or other tissues and transdifferentiating them into “pancreatic beta cell-like”
Autologous Insulin Producing (“AIP”) cells for patients with Type 1 Diabetes, acute pancreatitis and other insulin deficient diseases. This
technology, which has yet to be proven in human clinical trials, has shown in pre-clinical animal models that the human derived AIP cells
produce insulin in a glucose-sensitive manner. This trans-differentiation technology is licensed by our Israeli Subsidiary and is based on the
work of Prof. Sarah Ferber, our Chief Scientific Officer and a researcher at Tel Hashomer Medical Research Infrastructure and Services
Ltd.  (“THM”)  in  Israel.  Our  development  plan  calls  for  conducting  additional  pre-clinical  safety  and  efficacy  studies  with  respect  to
diabetes and other potential indications prior to initiating human clinical trials. With respect to this trans-differentiation technology, we own
or  have  exclusive  rights  to  ten  (10)  United  States  and  nineteen  (19)  foreign  issued  patents,  nine  (9)  pending  applications  in  the  United
States,  thirty-two  (32)  pending  applications  in  foreign  jurisdictions,  including  Europe, Australia,  Brazil,  Canada,  China,  Eurasia,  Israel,
Japan,  South  Korea,  Mexico,  and  Singapore,  and  four  (4)  international  Patent  Cooperation  Treaty  (“PCT”)  patent  applications.  These
patents and applications relate, among others, to (1) the trans-differentiation of cells (including hepatic cells) to cells having pancreatic β-
cell-like phenotype and function and to their use in the treatment of degenerative pancreatic disorders, including diabetes, pancreatic cancer
and pancreatitis, and (2) scaffolds, including alginate and sulfated alginate scaffolds, polysaccharides thereof, and scaffolds for use for cell
propagation, transdifferentiation, and transplantation in the treatment of autoimmune diseases, including diabetes.

-4-

 
 
 
 
 
 
 
 
 
Our CDMO platform operates through Masthercell Global, which currently consists of the following subsidiaries: MaSTherCell in
Belgium, Atvio in Israel and CureCell in South Korea and Masthercell U.S., LLC in the United States, each having unique know-how and
expertise for manufacturing in a multitude of cell types. As part of our United States (“U.S.”) activity, we intend to also set up a CDMO
facility in the United States. We believe that, in-order to provide the optimal service to our customers, we need to have a global presence.
We target the international market as a key priority through our network of facilities that provide development, manufacturing and logistics
services,  utilizing  our  advanced  quality  management  system  and  experienced  staff. All  of  these  capabilities  offered  to  third-parties  are
utilized for our internal development projects, with the goal of allowing us to be able to bring new products to patients faster and in a more
cost-effective  way.  Masthercell  Global  strives  to  provide  services  that  are  all  compliant  with  Good  Manufacturing  Practice,  or  GMP,
requirements,  ensuring  identity,  purity,  stability,  potency  and  robustness  of  cell  therapy  products  for  clinical  phase  I,  II,  III  and  through
commercialization.

We operate our CDMO and the PT platforms as two separate business segments.

Overview for Advanced Therapy Medicinal Products (ATMPs)

Advanced Therapy Medicinal Product (“ATMP”) means any of the following medicinal products for human use:

·
·
·
·

a somatic cell therapy medicinal product (“STMP”);
a tissue engineered product (“TEP”);
a gene therapy medicinal product (“GTMP”); or
a combined ATMP.

An  STMP  contains  cells  or  tissues  that  have  been  manipulated  to  change  their  biological  characteristics  or  cells  or  tissues  not
intended to be used for the same essential functions in the body. A TEP contains cells or tissues that have been modified so they can be
used to repair, regenerate or replace human tissue. A GTMP contains genes that lead to a therapeutic, prophylactic or diagnostic effect and
work by inserting “recombinant” genes into the body, usually to treat a variety of diseases, including genetic disorders, cancer or long-term
diseases.  A  recombinant  gene  is  a  stretch  of  DNA  that  is  created  in  the  laboratory,  bringing  together  DNA  from  different  sources.
Combined ATMPs  contain  one  or  more  medical  devices  as  an  integral  part  of  the  medicine,  such  as  cells  embedded  in  a  biodegradable
matrix or scaffold. Although STMPs and GTMPs currently dominate the market, in order to access the market potential and trends in the
future, other cell products are likely to be essential in all these categories.

Furthermore, we believe that autologous therapies will be a substantial segment of the ATMP market. Autologous therapies are
produced from a patients’ own cells, instead of mass-cultivated donor-cells, or allogeneic cells. Allogeneic therapies are derived from donor
cells and, through the construction of master and working cell banks, are produced on a large scale. Autologous therapies are derived from
the  treated  patient  and  manufactured  through  a  defined  protocol  before  re-administration  and  generally  demand  a  more  complex  supply
chain. Currently with the ATMP network relying heavily on production and supply chain of manufacturing sites, we believe our POCare
model may help overcome some of the development and supply challenges with bringing these therapies to patients.

-5-

 
 
 
 
 
 
 
 
CDMO Business

Companies developing cell therapies need to make a decision early on in their approach to the transition from the lab to the clinic
regarding the process development and manufacturing of the cells necessary for their respective therapeutic treatments. Of the companies
active  in  this  market,  only  a  small  number  have  developed  their  own  GMP  manufacturing  facilities  due  to  the  high  costs  and  expertise
required  to  develop  these  processes.  In  addition  to  the  limitations  imposed  by  a  limited  number  of  trained  personnel  and  high
infrastructure/operational costs, the industry faces a need for custom innovative process development and manufacturing solutions. Due to
the complexity and diversity of the industry, such solutions are often customized to the particular needs of a company and, accordingly, a
multidisciplinary  team  of  engineers,  cell  therapy  experts,  cGMP  and  regulatory  experts  is  required.  Such  a  unique  group  of  experts  can
exist only in an organization that both specializes in developing characterization assays and solutions and manufactures cell therapies.

Companies can establish their own process and GMP manufacturing facility or engage a contract manufacturing organization for
each step. A CDMO is an entity that serves other companies in the pharmaceutical industry on a contract basis to provide comprehensive
services  from  cell  therapy  development  through  cell  therapy  manufacturing  for  and  end-to-end  solution.  Due  to  the  complexity,  global
outreach needs, redundancy and operational costs of manufacturing biologics and cell therapies, the CDMO business is expanding. With
more than 861 companies in the field of cell therapy worldwide (versus 580 in 2015) and 959 clinical trials underway by the end of the first
quarter  of  2018  (versus  486  in  first  quarter  of  2015),  we  believe  that  the  industry  shows  a  rapid  growth  rate  accompanied  by  a  lack  of
sufficient  GMP  manufacturing  capacities  (Source: Informa,  2015  and  2018).  Over  recent  years,  advances  in  the  field  of  cell  therapy,
including the growth of autologous CAR T-cell therapies, led to a significant increase in investment in the industry. T-cells, the backbone
of CAR T-cell therapy, are often called the workhorses of the immune system because of their critical role in orchestrating the immune
response and killing cells infected by pathogens. The therapy requires drawing blood from patients and separating out the T-cells. Next,
using a disarmed virus, the T-cells are genetically engineered to produce receptors on their surface called Chimeric Antigen Receptors, or
CARs. The genetically modified T-cells that are re-injected into the patient are then much more effective at targeting and killing tumors.

Two  landmark  U.S.  Food  Drug Administration  (the  “FDA”)  approvals  in  CAR  T-cell  therapy  significantly  impacted  the  cell
therapy  industry.  In August  2017,  Novartis’s  CAR  T-cell  therapy,  Kymriah,  was  approved  for  relapsed/refractory  acute  lymphoblastic
leukemia for pediatric and young adult patients, making it the first cell-base immunotherapy to move across the finish line in the United
States. Kymriah received a second FDA approval to treat appropriate relapsed/refractory patients with large B-cell lymphoma in May 2018.
Europe  has  also  followed  this  path  as,  in August  2018,  the  European  Commission  approved  Kymriah  based  on  the  first  global  CAR-T
registration  trials,  which  included  patients  from  eight  European  countries  and  demonstrated  durable  responses  and  a  consistent  safety
profile  in  relapsed/refractory  pediatric  B-cell ALL  and  r/r  DLBCL.  Furthermore,  after  Gilead's  acquisition  of  Kite  Pharma,  Inc.  for  $12
billion  in  2017,  Kite  Pharma’s  CAR  T-cell  therapy,  Yescarta,  was  approved  for  adult  patients  with  relapsed/refractory  large  B  cell
lymphoma after two or more lines of systemic therapy (Source: Alliance for Regenerative Medicine). We believe that these approvals are
indicative of the future potential of many more cellular therapies that address a wide range of diseases. Celgene Corporation (“Celgene”)
acquired Juno Therapeutics, Inc., another pioneer in the CAR-T space, in January 2018 for approximately $9 billion. Then, Bristol-Myers
Squibb Company, in their pursuit of this new space of cancer treatments, acquired Celgene in January 2019 for approximately $74 billion.

The  complexity  of  manufacturing  individual  cell  therapy  treatments  poses  a  fundamental  challenge  for  cell  therapy-based
companies as they enter the field. This complexity potentially casts a spotlight on improved cGMP, large-scale manufacturing processes,
such as the services provided by Masthercell Global. Manufacturing and delivery can be more complex in cell therapy products than for a
typical  drug.  In  the  U.S.,  only  a  few  dozen  specialized  hospitals  are  currently  qualified  to  provide  CAR  T  treatments,  which  require
retrieving, processing and then returning immune cells to the patient, all done under strict cGMP, as well as monitoring and treating side
effects.  These  factors  provide  real  incentives  for  cell  therapy  companies  to  seek  third-party  partners,  or  contract  manufacturers,  who
possess technical, manufacturing, and regulatory expertise in cell therapy development and manufacturing such as cell therapy CDMOs like
MaSTherCell. Additionally, establishing a manufacturing facility for cell therapy requires specific expertise and significant capital which
can delay the clinical trials by at least 2 years. As companies are looking to expedite their market approval, utilization of  a  CDMO  can
result in faster time to market and overall lower expenditure.

-6-

 
 
 
 
 
 
Integration of development and manufacturing and logistics services through Masthercell Global (and its subsidiaries) provide the
basis for generating a recurring revenue stream, as well as carefully managing our fixed cost structure to maximize optionality and drive
down  production  cost.  We  believe  that  Masthercell  Global  is  also  beneficial  for  our  own  manufacturing  needs  and  provides  us,  and  our
customers, with enhanced control of material supply for both clinical trials and the commercial market.

Consolidation of CDMO Entities and Strategic Funding

On June 28, 2018, the Company, Masthercell Global, Great Point Partners, LLC, a manager of private equity funds focused on
growing  small  to  medium  sized  heath  care  companies  (“Great  Point”),  and  certain  of  Great  Point’s  affiliates,  entered  into  a  series  of
definitive  strategic  agreements  intended  to  finance,  strengthen  and  expand  Orgenesis’  CDMO  business.  In  connection  therewith,  the
Company,  Masthercell  Global  and  GPP-II  Masthercell,  LLC,  a  Delaware  limited  liability  company  (“GPP-II”)  and  an  affiliate  of  Great
Point,  entered  into  a  Stock  Purchase Agreement  (the  “SPA”)  pursuant  to  which  GPP-II  purchased  378,000  shares  of  newly  designated
Series  A  Preferred  Stock  of  Masthercell  Global  (the  “Masthercell  Global  Preferred  Stock”),  representing  37.8%  of  the  issued  and
outstanding share capital of Masthercell Global, for cash consideration to be paid into Masthercell Global of up to $25 million, subject to
certain adjustments (the “Consideration”). Orgenesis holds 622,000 shares of Masthercell Global’s Common Stock, representing 62.2% of
the issued and outstanding equity share capital of Masthercell Global. An initial cash payment of $11.8 million of the Consideration was
remitted at closing by GPP-II, with a follow up payment of $6,600,000 to be made in each of years 2018 and 2019 (the “Future Payments”),
or an aggregate of $13.2 million, if (a) Masthercell Global achieves specified EBITDA and revenues targets during each of these years, and
(b) the Orgenesis’ shareholders approve certain provisions of the Stockholders’ Agreement referred to below on or before December 31,
2019. None of the future Consideration amounts, if any, will result in an increase in GPP-II’s equity holdings in Masthercell Global beyond
the  378,000  shares  of  Series A  Preferred  Stock  issued  to  GPP-II  at  closing.  The  proceeds  of  the  investment  will  be  used  to  fund  the
activities of Masthercell Global and its consolidated subsidiaries. Notwithstanding the foregoing, GPP-II may, in its sole discretion, elect to
pay  all  or  a  portion  of  the  future  Consideration  amounts  even  if  the  financial  targets  described  above  have  not  been  achieved  and  the
Orgenesis Stockholder Approval has not been obtained. In satisfaction of the two conditions described above, Masthercell Global achieved
the specified EBITDA and revenues targets in 2018 as described in the SPA and obtained the approval from its requisite shareholders on
October 23, 2018. As such, Masthercell Global received the First Future Payment of $6,600,000 on January 16, 2019.

In connection with the entry into the SPA, and pursuant to the terms hereof, described above, each of the Company, Masthercell
Global  and  GPP-II  entered  into  the  Masthercell  Global  Inc.  Stockholders’  Agreement  (the  “Stockholders’  Agreement”)  providing  for
certain  restrictions  on  the  disposition  of  Masthercell  Global  securities,  the  provisions  of  certain  options  and  rights  with  respect  to  the
management  and  operations  of  Masthercell  Global,  certain  favorable,  preferential  rights  to  GPP-II  (including,  without  limitation,  a  tag
right,  drag  right  and  certain  protective  provisions),  a  right  to  exchange  the  Masthercell  Global  Preferred  Stock  for  shares  of  Orgenesis
common  stock  and  certain  other  rights  and  obligations.  In  addition,  after  the  earlier  of  the  second  anniversary  of  the  closing  or  certain
enumerated  circumstances,  GPP-II  is  entitled  to  effectuate  a  spinoff  of  Masthercell  Global  and  the  Masthercell  Global  Subsidiaries  (the
“Spinoff”). The Spinoff is required to reflect a market  value  determined  by  one  of  the  top  ten  independent  accounting  firms  in  the  U.S.
selected  by  GPP,  provided  that  under  certain  conditions,  such  market  valuation  shall  reflect  a  valuation  of  Masthercell  Global  and  the
Masthercell Global Subsidiaries of at least $50 million. In addition, upon certain enumerated events as described below, GPP-II is entitled,
at its option, to put to the Company (or, at Company’s discretion, to Masthercell Global if Masthercell Global shall then have the funds
available to consummate the transaction) its shares in Masthercell Global or, alternatively, purchase from the Company its share capital in
Masthercell  Global  at  a  purchase  price  equal  to  the  fair  market  value  of  such  equity  holdings  as  determined  by  one  of  the  top  ten
independent accounting firms in the U.S. selected by GPP-II, provided that the purchase price shall not be greater than three times the price
per  share  of  Masthercell  Global  Preferred  Stock  paid  by  GPP-II  and  shall  not  be  less  than  the  price  per  share  of  Masthercell  Global
Preferred  Stock  paid  by  GPP-II.  GPP-II  may  exercise  its  put  or  call  option  upon  the  occurrence  of  any  of  the  following:  (i)  there  is  an
Activist Shareholder of the Company; (ii) the Chief Executive Officer and/or Chairman of the board of directors of the Company resigns or
is replaced, removed, or terminated for any reason prior to June 28, 2023; (iii) there is a Change of Control event of the Company; or (iv)
the  industry  expert  director  appointed  to  the  board  of  directors  of  Masthercell  Global  is  removed  or  replaced  (or  a  new  such  director  is
appointed)  without  the  prior  written  consent  of  GPP-II.  For  the  purposes  of  the  foregoing,  the  following  definitions  shall  apply:  (A)
“Activist Shareholder” shall mean any Person who acquires shares of capital stock of the Company who either: (x) acquires more than a
majority of the voting power of the Company, (y) actively takes over and controls a majority of the board of directors of the Company, or
(z) is required to file a Schedule 13D with respect to such Person’s ownership of the Company and has described a plan, proposal or intent
to  take  action  with  respect  to  exerting  significant  pressure  on  the  management  of  or  directors  of,  the  Company;  and  (B)  “Change  of
Control” shall mean any of: (a) the acquisition, directly or indirectly (in a single transaction or a series of related transactions) by a Person
or group of Persons of either (I) a majority of the common stock of the Company (whether by merger, consolidation, stock purchase, tender
offer, reorganization, recapitalization or otherwise), or (II) all or substantially all of the assets of the Company and its Subsidiaries (but only
if such transaction includes the transfer of Securities held by the Company), (b) if any four (4) of the directors of the Company as of June
28,  2018  are  removed  or  replaced  or  for  any  other  reason  cease  to  serve  as  directors  of  the  Company,  (c)  the  filing  of  a  petition  in
bankruptcy  or  the  commencement  of  any  proceedings  under  bankruptcy  laws  by  or  against  the  Company,  provided  that  such  filing  or
commencement shall be deemed a Change of Control immediately if filed or commenced by the Company or after sixty (60) days if such
filing  is  initiated  by  a  creditor  of  the  Company  and  is  not  dismissed;  (d)  insolvency  of  the  Company  that  is  not  cured  by  the  Company
within thirty (30) days; (e) the appointment of a receiver for the Company, provided that such appointment shall constitute an Change of
Control immediately if the appointment was consented to by the Company or after sixty (60) days if not consented to by the Company and
such appointment is not terminated; or (f) or dissolution of the Company.

-7-

 
 
 
 
 
The  Stockholders’ Agreement  further  provides  that  GPP-II  is  entitled,  at  any  time,  to  convert  its  share  capital  in  Masthercell
Global for the Company’s common stock in an amount equal to the lesser of (a)(i) the fair market value of GPP-II’s shares of Masthercell
Global Preferred Stock to be exchanged, as determined by one of the top ten independent accounting firms in the U.S. selected by GPP-II
and the Company, divided by (ii) the average closing price per share of Orgenesis Common Stock during the thirty (30) day period ending
on  the  date  that  GPP-II  provides  the  exchange  notice  (the  “Exchange  Price”)  and  (b)(i)  the  fair  market  value  of  GPP-II’s  shares  of
Masthercell  Global  Preferred  Stock  to  be  exchanged  assuming  a  value  of  Masthercell  Global  equal  to  three  and  a  half  (3.5)  times  the
revenue of Masthercell Global during the last twelve (12) complete calendar months immediately prior to the exchange divided by (ii) the
Exchange Price; provided, that in no event will (A) the Exchange Price be less than a price per share that would result in Orgenesis having
an enterprise value of less than $250,000,000 and (B) the maximum number of shares of Orgenesis Common Stock to be issued shall not
exceed  2,704,247  shares  of  outstanding  Orgenesis  Common  Stock  (representing  approximately  19.99%  of  then  outstanding  Orgenesis
Common Stock), unless Orgenesis obtains shareholder approval for the issuance of such greater amount of shares of Orgenesis Common
Stock  in  accordance  with  the  rules  and  regulations  of  the  Nasdaq  Stock  Market.  Such  shareholder  approval  for  a  greater  number  was
obtained on October 23, 2018.

Great  Point  and  Masthercell  Global  entered  into  an  advisory  services  agreement  pursuant  to  which  Great  Point  is  to  provide
management services to Masthercell Global for which Great Point will be compensated at an annual base compensation equal to the greater
of (i) $250,000 per each 12 month period or (ii) 5% of the EBITDA for such 12 month period, payable in arrears in quarterly installments;
provided,  that  these  payments  will  (A)  begin  to  accrue  immediately,  but  shall  not  be  paid  in  cash  to  Great  Point  until  such  time  as
Masthercell Global generates EBITDA of at least $2,000,000 for any 12 month period or the sale of or change in control of Masthercell
Global, and (B) shall not exceed an aggregate annual amount of $500,000. Such compensation accrues but is not owed to Great Point until
the  earlier  of  (i)  Masthercell  Global  generating  EBITDA  of  at  least  $2  million  for  any  12  months  period  following  the  date  of  the
agreement or (ii) a Sale of the Company or Change of Control of the Company (as both terms are defined therein).

GPP Securities, LLC, a Delaware limited liability company and an affiliate of Great Point and Masthercell Global entered into a
transaction services agreement pursuant to which GPP Securities, LLC is to provide certain brokerage services to Masthercell Global for
which GPP Securities LLC will be entitled to a certain Exit Fee and Transaction Fee (as both terms are defined in the agreement), such fees
not to be less than 2% of the applicable transaction value.

Corporate Reorganization

Contemporaneous with the execution of the SPA and the Stockholders’ Agreement, Orgenesis and Masthercell Global entered into
a  Contribution, Assignment  and Assumption Agreement  pursuant  to  which  Orgenesis  contributed  to  Masthercell  Global  the  Orgenesis’
assets  relating  to  the  CDMO  Business  (as  defined  below),  including  the  CDMO  subsidiaries  (the  “Corporate  Reorganization”).  In
furtherance  thereof,  Masthercell  Global,  as  Orgenesis’  assignee,  acquired  all  of  the  issued  and  outstanding  share  capital  of Atvio,  the
Company’s Israel based CDMO partner since May 2016, and 94.12% of the share capital of CureCell, the Company’s Korea based CDMO
partner since March 2016. Orgenesis exercised the "call option" to which it was entitled under the joint venture agreements with each of
these entities to purchase from the former shareholders their equity holding. The consideration for the outstanding share equity in each of
Atvio  and  CureCell  consisted  solely  of  Orgenesis  common  stock.  In  respect  of  the  acquisition  of Atvio,  Orgenesis  issued  to  the  former
Atvio shareholders an aggregate of 83,965 shares of Orgenesis common stock. In respect of the acquisition of CureCell, Orgenesis issued to
the former CureCell shareholders an aggregate of 202,846 shares of Orgenesis common stock subject to a third-party valuation. Together
with MaSTherCell S.A., Atvio and CureCell are directly held subsidiaries under Masthercell Global (collectively, the “Masthercell Global
Subsidiaries”).

-8-

 
 
 
 
 
 
Masthercell Global, through the Masthercell Global Subsidiaries, will be engaged in the business of providing manufacturing and
development services to third parties related to cell and gene therapy products, processes and solutions and providing related manufacturing
or development services, and the creation and development of technology, intellectual property, tools and optimizations in connection with
such manufacturing and development services for third parties (the “CDMO Business”). Under the terms of the Stockholders’ Agreement
and SPA, Orgenesis has agreed that so long as it owns equity in Masthercell Global and for two years thereafter it will not engage in the
CDMO Business, except through Masthercell Global. Notwithstanding the foregoing, nothing in the Stockholders’ Agreement or the SPA
prohibits  or  restricts  the  Company’s  ability  to  conduct  any  business  outside  the  CDMO  Business  and  the  Company  retained  the  right  to
research, manufacture, develop and conduct all other activities related to the development, discovery, manufacturing and commercialization
of therapeutic products, and the process, methods and services thereof (including, without limitation, such therapeutic products for itself
and  in  which  the  Company  has  an  economic  interest  or  any  relationship  with  any  Third  Party  in  which  the  Company  has  an  economic
interest or that are created, developed, manufactured or sold by a joint venture, partnership or collaboration between the Company and a
Third  Party)  with  a  Third  Party.  For  purposes  hereof,  the  term  “Third  Party”  shall  mean  any  entity  (other  than  our  Company  or  our
subsidiaries)  with  whom  we  (or  our  subsidiaries)  has  a  collaboration,  joint  venture,  partnership  or  similar  economic  relationship  for  the
development of a product with therapeutic use where the primary purpose of such collaboration, joint venture, partnership or relationship is
not the manufacturing related to such product. We intend, through our direct subsidiaries, to continue engaging in such research, marketing,
development, selling and commercialization of such therapeutic products either for our own internal purposes or with Third Parties.

Masthercell Global’s Business

Our subsidiary, Masthercell Global, is a CDMO specialized in cell therapy development for advanced therapeutically products. In
the last decade, cell therapy medicinal products have gained significant importance, particularly in the fields of ex-vivo gene therapy and
immunotherapy. While academic and industrial research has led scientific development in the sector, industrialization and manufacturing
expertise remains insufficient. Masthercell Global plans to fill this gap by providing three types of services to its customers: (i) process and
assay  development  services  and  (ii)  current  Good  Manufacturing  Practices  (cGMP)  contract  manufacturing  services  and  (iii)  technology
innovation  and  engineering  services.  These  services  offer  a  double  advantage  to  Masthercell  Global’s  customers.  First,  customers  can
continue allocating their financial and human resources on their product/therapy, while relying on a long-term reliable and trusted partner
for  their  process  development/production.  Second,  through  its  subsidiaries,  it  allows  customers  to  benefit  from  Masthercell  Global’s
expertise in cell therapy manufacturing and all related aspects.

Masthercell  Global  continues  to  invest  in  its  manufacturing  capabilities  and  services  to  offer  a  “one-stop-shop”  service  to  its
customers  from  pre-clinical  up  to  commercial  development.  MaSTherCell  S.A.,  Masthercell  Global’s  Belgian  subsidiary,  has  recently
inaugurated a new production center in Gosselies, doubling its manufacturing capacity from 600 sqm GMP area to 1,200 sqm. This new
facility  can  also  accommodate  commercial  manufacturing.  Masthercell  Global’s  Israeli-based  CDMO, Atvio,  has  relocated  its  process
engineering activities into a new and larger facility located at Bar-Lev industrial park. These subsidiaries, including Masthercell Global’s
Korea-based CDMO, have started to offer viral vector CDMO services. Our target customers are primarily cell therapy companies that are
in  clinical  trials  with  the  aim  of  accompanying  them  as  their  manufacturing  and  logistic  partner  once  their  product  candidates  reach
commercial stage.

-9-

 
 
 
 
 
We  devote  significant  resources  to  process  development  and  manufacturing  in  order  to  optimize  the  safety  and  efficacy  of  our
future  product  candidates  for  our  customers,  as  well  as  our  cost  of  goods  and  time  to  market.  This  integration  of  development,
manufacturing  and  logistics  services  through  Masthercell  Global  aims  to  provide  the  basis  for  generating  a  recurring  revenue  stream,  as
well as carefully managing our fixed cost structure, maximize optionality, and drive long-term cost of goods as low as possible. We believe
that  operating  our  own  manufacturing  facility  provides  us  with  enhanced  control  of  material  supply  for  both  clinical  trials  and  the
commercial market, will enable the more rapid implementation of process changes, and will allow for better long-term margins.

Masthercell Global continues to invest resources to maintain best practices in quality service, quality control, quality assurance and
permanent staff training to uphold the highest standards to serve its customers. Masthercell Global (through itself and its subsidiaries) has
built-up a team of more than 140 industry experts in Belgium, 30 experts in Korea, 19 experts in Israel and 3 people in the US. The entire
team  is  dedicated  to  support  process  development  and  manufacturing  efforts  in  a  fast,  safe  and  cost-effective  way.  Masthercell  Global’s
strategy is to build long term relationships with its customers in order to help them bring highly potent cell therapy products faster to the
market and in cost-effective ways. To provide these services, Masthercell Global relies on a team of dedicated experts both from academic
and industry backgrounds. It operates through state-of-the-art facilities organized as a global network in Belgium, Israel, Korea and soon in
the  U.S.  This  network  of  facilities  operates  on  a  common  Quality  Management  System  backbone  enabling  for  streamlined  technology
transfers among the different sites.

Our Growth Strategy

In light of the globalization of the industry in general and the therapeutics industry in particular, adding to that the high cost of
reaching the market, developers of cell therapies see themselves as global organizations and build their models on global markets. As cell
therapies are based on living cells, they are limited in their ability to be centrally manufactured. An additional challenge for globalization is
the  fact  that  the  regulatory  requirements  for  the  therapies  is  not  harmonized  between  jurisdictions,  presenting  additional  operational
challenges.

We have leveraged the recognized quality expertise and experience in cell process development and manufacturing of our Belgian
subsidiary, MaSTherCell S.A., to first-class entities in Israel and Korea and to build a global CDMO in the cell therapy development and
manufacturing  area.  We  believe  that  cell  therapy  companies  need  to  be  global  in  order  to  truly  succeed.  We  target  the  international
manufacturing market as a key priority through joint-venture agreements that provide development capabilities, along with manufacturing
facilities and experienced staff.

The  main  revenue  drivers  of  our  growth  strategy  on  a  global  reach  are  the  number  of  batches  and  the  number  of  patients  per
manufacturing  batch.  These  parameters  vary  along  the  development  cycle  of  the  new  treatments  (starting  from  as  few  as  20  patients  in
Phase  I  to  thousands  of  patients  when  reaching  commercialization).  When  a  client  reaches  the  commercial  stage,  their  demand  for
manufacturing  substantially  increases,  while  barriers  preventing  the  client  from  switching  to  another  manufacturing  organization  remain
extremely  high.  The  difficulty  in  transferring  CDMOs  is  a  function  of  the  tech  transfer  of  such  complex  manufacturing  processes  being
extremely  lengthy,  requiring  many  months  of  training  highly  specialized  employees,  while  also  possibly  requiring  new  regulatory
approvals. Therefore, we believe we are well positioned to continue expanding our revenue for the following reasons:

-10-

 
 
 
 
 
 
 
(1)
(2)
(3)

A higher number of companies in later phases of clinical trials and soon potentially in commercial phases;
Therapy companies requiring higher manufacturing abilities concurrent with a global reach; and
An increasing need for the manufacturing scalability provided by a CDMO.

Current CDMO Facilities

MaSTherCell S.A.

MaSTherCell S.A. in Belgium is in the European hub for the continental activities of the global CDMO network and the globally-
recognized center of excellence of the GMP manufacturing activities of the group. At the heart of MaSTherCell is a team of more than 140
highly  dedicated  experts  combining  strong  experience  in  cGMP  cell  therapy  manufacturing  with  a  technology-focused  approach  and  a
substantial  knowledge  of  the  industry. As  a  one-stop  shop,  they  provide  services  from  technology  selection,  business  modeling  to  GMP
manufacturing,  process  development,  quality  management  and  assay  development.  MaSTherCell's  teams  are  fully  committed  to  helping
their clients fulfill their objective of providing sustainable and affordable therapies to their patients. The company operates in a validated
and flexible facility located in Biowin, the strategic center of Europe within the Walloon healthcare cluster. The facility in Belgium has
received  the  final  cGMP  manufacturing  authorization  from  the  Belgian  Drug Agency  (AFMPS)  in  September  2013  and  a  renewal  in
October 2017 for cell-based therapies manufacturing. It spreads over 2,000 sqm including 1,200 sqm of GMP area.

Atvio Biotech Ltd.

Atvio  Biotech  Ltd.  in  Israel  is  a  specialized  process  and  technology  development  firm  focused  on  custom-made  process
development, upscaling design from lab to industry innovation and automation procedures, which are extremely essential in the cell therapy
industry.  Atvio  is  located  in  Bar-Lev  Industrial  Park  utilizing  the  exclusive  Israeli  innovative  ecosystem  and  highly  experienced  and
talented associates including Ph.D. holders and biotechnology engineers. The center provides end to end solutions to cell therapy industries,
process  development  capabilities  and  proficiency,  custom-made  engineering  and  a  unique  platform  for  creative  design  and  process
optimization. The company spreads over 1300 sqm2 of labs and offices resulting in an efficient and unique environment for cell therapy
development.

CureCell Co. Ltd.

CureCell Co. Ltd. in Korea has a particular focus on developing innovative cell therapies for both the Korean and international
markets. Together, with promising in-house research programs, the foreign technologies are currently under development for the rapidly
growing Asian market well beyond the Korean market offering the most favorable environment for the cell therapy industry in the world.
Through close collaboration with leading medical and academic facilities, CureCell is accelerating the development of foreign technologies
in Korea and is well positioned to expand international markets for Korean technologies.

Planned CDMO Facilities

We  are  currently  preparing  to  launch  a  new  production  center  in  Houston,  Texas  in  the  United  States,  which  we  expect  will
become operational during fiscal 2020. We will continue to engage in discussions with other strategic partners throughout the world to set
up CDMO facilities in other geographic locations.

Our Competitive Advantages

We believe that we offer the following benefits to our CDMO clients:

We enable our clients to go faster to the market in a cost-effective way. We continue to invest in our manufacturing capabilities and
expertise  to  offer  a  “one-stop-shop”  service  to  our  customers  from  pre-clinical  up  to  commercial  development.  This  can  also  include
preferred access to critical raw materials supplies. This stems from the finding that these companies' processes have to be set up right from
the start in order for them to obtain approved products that have the simplest possible process and with the lowest possible cost of goods
sold (COGS).

-11-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quality.  We  work  alongside  our  customers  to  transform  the  promises  of  their  cell-based  therapies  into  a  robust  and  scalable
process,  compliant  with  GMP  requirements.  Our  stringent  quality  system  is  applied  throughout  the  process  and  ensures  identity,  purity,
stability, potency and robustness of cell therapy products from clinical phase I, II, III to commercialization. We continue to invest resources
to maintain best practices in quality service, quality control, quality assurance and permanent staff training to uphold the highest standards.

Transforming academic technology to clinical and commercial manufacturing . One of the major issues with moving cell therapy
products from “bench to manufacturing bedside” has been manufacturing bottlenecks. The heterogeneous nature of cell therapy products
has introduced manufacturing complexity and regulatory concerns, as well as scale-up complexities that are not present within traditional
pharmaceutical manufacturing. Over the years, MaSTherCell has developed experience and expertise necessary for transforming academic
concepts into a clinical manufacturing program to support all phases of clinical trials. This includes assessing the clinical efficiency of the
laboratory concept but also the development of efficient, robust and scalable manufacturing processes, including technology engineering
service, when needed.

Access to a global network. Many companies developing autologous cell therapies envision using multiple manufacturing sites and
processing  centers  to  distribute  the  workload  and  minimize  the  shipping  distances  for  such  time-  sensitive  products.  Many  cell  therapy
products  are  fragile  preparations  that  must  be  shipped  and  applied  to  a  patient  rapidly.  This  time  pressure  means  that  standard  product-
release testing procedures are not feasible. In particular, sterility testing often cannot be completed before patient treatment. This unique
challenge in cell-therapy manufacturing requires tighter environmental and handling controls to greatly reduce any risk of sterility failure.
Biotechnology companies have to anticipate their success and the logistics to cure at point of care. Therefore, the setup of a global CDMO
meets  this  requirement  and  is  the  strategy  behind  our  establishment  of  our  CDMO  facilities  in  Korea  and  Israel,  and  in  the  U.S.  in  the
future. To comply with anticipated regulatory harmonization, we have also invested in our Quality and Management Systems (QMS) and to
structure them in a way they could be shared with either affiliated companies or business partners, and even with customers or prospects.
South Korea, Israeli and European requirements are essentially the same, allowing Masthercell Global to implement its QMS model in a
quick  and  efficient  way.  This  truly  international  footprint  will  give  us  a  unique  competitive  advantage,  thereby  filling  the  gap  of
biotechnology companies’ requirement of “quality comparability” between the respective regional sites.

Central  continental  locations  to  deal  with  key  logistics  challenges.  With  respect  to  this  challenge,  through  our  subsidiaries,

Masthercell Global has built up the following:

·

·
·

Team of dedicated experts both from academic and industry backgrounds with a strong experience in cGMP dealing with not yet
harmonized regulatory requirements (European Medicines Agency (the “EMA”), FDA);
State-of-the-art facilities located next to airports; and
Multi-continental footprints to deal with therapies administration at or nearby point of care as many cell therapy products have a
short shelf life.

Providing  value-added  manufacturing  capacity.  One  of  the  biggest  challenges  is  developing  reliable  (quality)  and  robust
manufacturing processes for cell-based therapy products that ensure adequate product safety, potency, and consistency at an economically
viable cost. Additionally, manufacturing quality and comparability is at the heart of biotechnology companies’ challenges. MaSTherCell
has built-up a strong expertise to customize the production and manufacturing process to suit the particular needs of a given client. This
process facilitates a deep understanding of clients’ needs and facilitates a long term revenue generating relationship.

Competition in the CDMO Field

We compete with a number of companies both directly and indirectly. Key competitors include the following CMOs and CDMOs:
Lonza Group Ltd, Progenitor Cell Therapy (PCT) LLC (acquired by Hitachi), WuxiAppTec (WuXi PharmaTech (Cayman) Inc.), Cognate
Bioservices Inc., Apceth GmbH & Co. KG, Eufets GmbH, Fraunhofer Gesellschaft, Cellforcure SASU, Cell Therapy Catapult Limited and
Molmed S.p.A. Some of these companies are large, well-established manufacturers with financial, technical, research and development and
sales and marketing resources that are significantly greater than those that we currently possess.

-12-

 
 
 
 
 
 
 
 
 
More generally, we face competition inherent in any third-party manufacturer’s business - namely, that potential customers may
instead elect to invest in their own facilities and infrastructure, affording them greater control over their products and the hope of long-term
cost  savings  compared  to  a  third  party  contract  manufacturer.  To  be  successful,  we  will  need  to  convince  potential  customers  that  our
current and expanding capabilities are more innovative, of higher-quality and more cost-effective than could be achieved through internal
manufacturing and that our experience and quality manufacturing and process development expertise are unique in the industry. Our ability
to  achieve  this  and  to  successfully  compete  against  other  manufacturers  will  depend,  in  large  part,  on  our  success  in  developing
technologies  that  improve  both  the  quality  and  profitability  associated  with  cell  therapy  manufacturing.  If  we  are  unable  to  successfully
compete against other manufacturers, we may not be able to develop our CDMO business plans which may harm our business, financial
condition and results of operations.

We believe that Masthercell Global’s services differ from our competition in two major aspects:

·

·

Quality  and  expertise  of  its  services:  Clients  identify  the  excellence  of  its  facility,  quality  system,  and  people  as  a  major
differentiating point compared to competitors; and
Agile  and  tailored  approach:  Our  philosophy  is  to  build  a  true  partnership  with  our  clients  and  adapt  ourselves  to  clients’  needs,
which  entails  no  “off-the-shelf  process”  nor  in-house  technology  platform,  but  a  dedicated  person  for  each  client,  joint  steering
committees on each project and dedicated project managers.

* Diagram above signifies “one-stop-shop service offering” from process development through quality manufacturing and logistics to point of care.

We strengthen our position by our “one-stop-shop” service offering, from pre-clinical to commercial, with a clear focus on COGS
of  manufacturing  processes.  This  differentiation  results  in  a  price  premium  compared  to  other  CMO’s  as  we  operate  with  a  lean
organization focused solely on cell therapy. Quality is a critical aspect of our industry, and we believe we have developed unique expertise
in this field. We devote significant resources to process development and manufacturing in order to optimize the safety and efficacy of our
future product candidates for our customers, as well as our cost of goods and time to market. Our goal is to carefully manage our fixed cost
structure, maximize optionality, and drive long-term cost of goods as low as possible. We believe that operating our own manufacturing
facility, which provides us with enhanced control of material supply for both clinical trials and the commercial market, will enable a more
rapid implementation of process changes, and will allow for better long-term margins.

Finally,  we  have  sought  to  establish  manufacturing  centers  in  regions  which  logistically  offers  an  ideal  location  given  the  high
concentration of companies active in cell therapy, including potential clients and companies with complementary know-how, products and
services.

-13-

 
 
 
 
 
 
 
 
CDMO Government Regulation

We are required to comply with the regulatory requirements of various local, state,  national  and  international  regulatory  bodies
having  jurisdiction  in  the  countries  or  localities  where  we  manufacture  products  or  where  our  customers’  products  are  distributed.  In
particular, we are subject to laws and regulations concerning research and development, testing, manufacturing processes, equipment and
facilities,  including  compliance  with  cGMPs,  labeling  and  distribution,  import  and  export,  facility  registration  or  licensing,  and  product
registration and listing. As a result, our facilities are subject to regulation by the FDA, as well as regulatory bodies of other jurisdictions,
such as the EMA, Health Canada, and the Australian Department of Health, depending on the countries in which our customers market and
sell  the  products  we  manufacture  and/or  package  on  their  behalf.  We  are  also  required  to  comply  with  environmental,  health  and  safety
laws and regulations, as discussed below. These regulatory requirements impact many aspects of our operations, including manufacturing,
developing, labeling, packaging, storage, distribution, import and export and record keeping related to customers' products. Noncompliance
with any applicable regulatory requirements can result in government refusal to approve facilities for manufacturing products or products
for commercialization.

Manufacturing  facilities  that  produce  cellular  therapies  are  subject  to  extensive  regulation  by  the  FDA.  In  particular,  FDA
regulations set forth requirements pertaining to establishments that manufacture human cells, tissues, and cellular and tissue-based products
(“HCT/Ps”).  Title  21,  Code  of  Federal  Regulations,  Part  1271  provides  for  a  unified  registration  and  listing  system,  donor-eligibility,
current Good Tissue Practice ("cGTP"), and other requirements that are intended to prevent the introduction, transmission, and spread of
communicable diseases by HCT/Ps. More specifically, key elements of Part 1271 include:

·
·
·

·
·
·
·

Registration and listing requirements for establishments that manufacture HCT/Ps;
Requirements for determining donor eligibility, including donor screening and testing;
cGTP  requirements,  which  include  requirements  pertaining  to  the  manufacturer's  quality  program,  personnel,  procedures,
manufacturing  facilities,  environmental  controls,  equipment,  supplies  and  reagents,  recovery,  processing  and  process  controls,
labeling,  storage,  record-keeping,  tracking,  complaint  files,  receipt,  pre-distribution  shipment,  distribution,  and  donor  eligibility
determinations, donor screening, and donor testing;
Adverse reaction reporting;
Labeling of HCT/Ps;
Specific rules for importing HCT/Ps; and
FDA inspection, retention, recall, destruction, and cessation of manufacturing operations.

Masthercell Global currently collects, processes, stores and manufactures HCT/Ps, including the manufacture of cellular therapy
products.  Therefore,  Masthercell  Global  must  comply  with  cGTP  and  with  the  current  Good  Manufacturing  Practices  (“cGMP”)
requirements that apply to biological products. Cell and tissue-based products may also be subject to the same approval standards, including
demonstration of safety and efficacy, as other biologic and drug products if they fail to meet all HCT/P criteria set forth in Title 21, Code of
Federal Regulations, Section 1271.10.

The U.S. Federal Food, Drug, and Cosmetic Act (the “FD&C Act”) and FDA regulations govern the quality control, manufacture,
packaging, and labeling procedures of products regulated as a drug or biological products, including cellular therapies comprising HCT/Ps.
These  laws  and  regulations  include  requirements  for  regulated  entities  to  comply  with  cGTPs  applicable  to  the  specific  product(s).  The
cGTPs are designed to ensure that a facility's processes - and products resulting from those processes - meet defined safety requirements.
The  FDA's  objective  in  requiring  compliance  with  cGTP  standards  is  to  protect  the  public  health  and  safety  by  ensuring  that  regulated
products (i) have the identity, strength, quality and purity that they purport or are represented to possess; (ii) meet their specifications; and
(iii)  are  free  of  objectionable  microorganisms  and  contamination. As  a  central  focus  of  the  cGTP  requirements,  regulated  entities  must
design  and  build  quality  assurance  safeguards  into  the  manufacturing  processes  and  the  production  facilities  for  regulated  products  and
must  ensure  the  consistency,  product  integrity,  and  reproducibility  of  results  and  product  characteristics.  This  is  done  by  implementing
quality  systems  and  processes  including  appropriate,  controlled  procedures,  specifications  and  documentation.  In  addition,  drug
manufacturers  and  certain  of  their  subcontractors  are  required  to  register  their  establishments  with  FDA  and  certain  state  agencies.
Registration  with  the  FDA  subjects  entities  to  periodic  unannounced  inspections  by  the  FDA,  during  which  the  agency  inspects
manufacturing facilities to assess compliance with applicable cGTPs. The FDA may also initiate for-cause investigations of manufacturing
facilities if it learns of possible serious regulatory violations at such facilities. Accordingly, manufacturers must continue to expend time,
money,  and  effort  in  the  areas  of  production  and  quality  control  to  maintain  compliance  with  cGTPs.  Failure  to  comply  with  applicable
FDA requirements can result in regulatory inspections and associated observations, warning letters, other enforcement measures requiring
remedial action, and, in the case of failures that are more serious, suspension of manufacturing operations, seizure of product, injunctions,
product  recalls,  fines,  and  other  penalties.  We  believe  that  our  facilities  are  in  material  compliance  with  applicable,  existing  FDA
requirements. Additionally, FDA, other regulatory agencies, or the U.S. Congress may be considering, and may enact laws or regulations
regarding  the  use  and  marketing  of  stem  cells,  cell  therapy  products,  or  products  derived  from  human  cells  or  tissue.  These  laws  and
regulations  may  directly  affect  us  or  the  business  of  some  of  Masthercell’s  Global’s  clients  and,  therefore,  the  amount  of  business
Masthercell Global receives from these clients.

-14-

 
 
 
 
 
 
The Clinical Laboratory Improvement Amendments (“CLIA”) extends U.S. federal oversight to clinical laboratories that examine
or  conduct  testing  on  materials  derived  from  the  human  body  for  the  purpose  of  providing  information  for  the  diagnosis,  prevention,  or
treatment  of  disease  or  for  the  assessment  of  the  health  of  human  beings.  CLIA  requirements  apply  to  those  laboratories  that  handle
biological  matter.  CLIA  requires  that  these  laboratories  be  certified  by  the  government,  satisfy  governmental  quality  and  personnel
standards,  undergo  proficiency  testing,  be  subject  to  biennial  inspections  and  remit  fees.  The  sanctions  for  failure  to  comply  with  CLIA
include suspension, revocation, or limitation of a laboratory's CLIA certificate necessary to conduct business, fines, or criminal penalties.
Additionally,  CLIA  certification  may  sometimes  be  needed  when  an  entity,  such  as  Masthercell  Global,  desires  to  obtain  accreditation,
certification, or license from non-government entities for cord blood collection, storage and processing.

Our customers’ products must undergo pre-clinical and clinical evaluations relating to product safety and efficacy before they are
approved as commercial therapeutic products. The regulatory authorities having jurisdiction in the countries in which our customers intend
to market their products may delay or put on hold clinical trials, delay approval of a product or determine that the product is not approvable.
The FDA or other regulatory agencies can delay approval of a drug if our manufacturing facilities are not able to demonstrate compliance
with  cGTPs,  pass  other  aspects  of  pre-approval  inspections  (i.e.,  compliance  with  filed  submissions)  or  properly  scale  up  to  produce
commercial supplies. The FDA and comparable government authorities having jurisdiction in the countries in which our customers intend
to market their products have the authority to withdraw product approval or suspend manufacture if there are significant problems with raw
materials or supplies, quality control and assurance or the product is deemed adulterated or misbranded. In addition, if new legislation or
regulations are enacted or existing legislation or regulations are amended or are interpreted or enforced differently, we may be required to
obtain additional approvals or operate according to different manufacturing or operating standards or pay additional fees. This may require a
change in our manufacturing techniques or additional capital investments in our facilities.

Certain products manufactured by us involve the use, storage and transportation of toxic and hazardous materials. Our operations
are subject to extensive laws and regulations relating to the storage, handling, emission, transportation and discharge of materials into the
environment  and  the  maintenance  of  safe  working  conditions.  We  maintain  environmental  and  industrial  safety  and  health  compliance
programs and training at our facilities.

Prevailing legislation tends to hold companies primarily responsible for the proper disposal of their waste even after transfer to
third  party  waste  disposal  facilities.  Other  future  developments,  such  as  increasingly  strict  environmental,  health  and  safety  laws  and
regulations, and enforcement policies, could result in substantial costs and liabilities to us and could subject the handling, manufacture, use,
reuse or disposal of substances or pollutants at our facilities to more rigorous scrutiny than at present.

Our CDMO operations involve the controlled use of hazardous materials and chemicals. We are subject to federal, state and local
laws  and  regulations  in  the  U.S.  governing  the  use,  manufacture,  storage,  handling  and  disposal  of  hazardous  materials  and  chemicals.
Although  we  believe  that  our  procedures  for  using,  handling,  storing  and  disposing  of  these  materials  comply  with  legally  prescribed
standards, we may incur significant additional costs to comply with applicable laws in the future. Also, even if we are in compliance with
applicable laws, we cannot completely eliminate the risk of contamination or injury resulting from hazardous materials or chemicals. As a
result  of  any  such  contamination  or  injury,  we  may  incur  liability  or  local,  city,  state  or  federal  authorities  may  curtail  the  use  of  these
materials and interrupt our business operations. In the event of an accident, we could be held liable for damages or penalized with fines, and
the liability could exceed our resources. Compliance with applicable environmental laws and regulations is expensive, and current or future
environmental  regulations  may  impair  our  contract  manufacturing  operations,  which  could  materially  harm  our  business,  financial
condition and results of operations.

-15-

 
 
 
 
 
 
The  costs  associated  with  complying  with  the  various  applicable  local,  state,  national  and  international  regulations  could  be
significant and the failure to comply with such legal requirements could have an adverse effect on our results of operations and financial
condition. See “Risk Factors—Risks Related to Our CDMO Business — Extensive industry regulation has had, and will continue to have, a
significant impact on our CDMO business, and it may require us to substantially invest in our development, manufacturing and distribution
capabilities  and  may  negatively  impact  our  ability  to  generate  and  meet  future  demand  for  our  products  and  improve  profitability”  for
additional discussion of the costs associated with complying with the various regulations.

PT Business

Our therapeutic development efforts in our cell therapy business are focused on advancing breakthrough scientific achievements in
the field of autologous therapies which have a curative potential. We base our development on therapeutic collaborations and in-licensing
with other pre-clinical and clinical-stage biopharma companies as well as direct collaboration with research and healthcare institutes. We
are engaging in therapeutic collaborations and in-licensing with other academic centers and research centers in order to pursue emerging
technologies of other ATMPs in cell and gene therapy in such areas as cell-based immunotherapies, metabolic diseases, neurodegenerative
diseases and tissue regeneration. Each of these customers and collaborations represents a growth opportunity and future revenue potential
as we out-license these ATMPs through regional partners to whom we also provide regulatory, pre-clinical and training services to support
their activity in order to reach patients in a point-of-care hospital setting.

PT Subsidiaries and Collaboration Agreements

We intend to devote significant resources to process development and manufacturing in order to optimize the safety and efficacy
of our future product candidates, as well as our cost of goods and time to market. Our goal is to carefully manage our fixed cost structure,
maximize optionality, and drive long-term cost of goods as low as possible.

We carry out our PT business through three wholly-owned and separate subsidiaries. This corporate structure allows us to simplify

the accounting treatment, minimize taxation and optimize local grant support. The subsidiaries related to this business are as follows:

·

·

·

United States: Orgenesis Maryland Inc. – This is the center of activity for North America currently focused on technology licensing,
therapeutic collaborations and preparation for U.S. clinical trials.

European  Union:  Orgenesis  SPRL  –  This  is  the  center  of  activity  for  Europe,  currently  focused  on  process  development  and
preparation of European clinical trials.

Israel:  Orgenesis  Ltd.  –  This  is  a  research  and  technology  center,  as  well  as  a  provider  of  regulatory,  clinical  and  pre-clinical
services.

We  have  embarked  on  a  strategy  of  collaborative  arrangements  with  strategically  situated  third  parties  around  the  world.  We
believe  that  these  parties  have  the  expertise,  experience  and  strategic  location  to  advance  our  PT  therapy  business. Activities  in  our  PT
platform include:

-16-

 
 
 
 
 
 
 
 
 
 
 
·

·

·

·

Trans-differentiation  Technology   -  Our  trans-differentiation  technology  demonstrates  the  capacity  to  induce  a  shift  in  the
developmental fate of cells from the liver or other tissues and transdifferentiating them into “pancreatic beta cell-like” Autologous
Insulin Producing (“AIP”) cells for patients with Type 1 Diabetes (“T1D”), acute pancreatitis and other insulin deficient diseases.
This technology, which has yet to be proven in human clinical trials, has shown in relevant animal models that the human derived
AIP cells produce insulin in a glucose-sensitive manner. This trans-differentiation technology is licensed by our Israeli Subsidiary
and is based on the work of Prof. Sarah Ferber, our Chief Scientific Officer and a researcher at Tel Hashomer Medical Research
Infrastructure  and  Services  Ltd.  (“THM”)  in  Israel.  Our  development  plan  calls  for  conducting  additional  pre-clinical  safety  and
efficacy studies with respect to diabetes and other potential indications prior to initiating human clinical trials. With respect to our
trans-differentiation technology, we own or have exclusive rights to ten (10) United States and nineteen (19) foreign issued patents,
nine (9) pending applications in the United States, thirty-two (32) pending applications in foreign jurisdictions, including Europe,
Australia, Brazil, Canada, China, Eurasia, Israel, Japan, South Korea, Mexico, and Singapore, and four (4) international PCT patent
applications. These patents and applications relate, among others, to (1) the trans-differentiation of cells (including hepatic cells) to
cells  having  pancreatic  β-cell-like  phenotype  and  function  and  to  their  use  in  the  treatment  of  degenerative  pancreatic  disorders,
including  diabetes,  pancreatic  cancer  and  pancreatitis,  and  (2)  to  scaffolds,  including  alginate  and  sulfated  alginate  scaffolds,
polysaccharides  thereof,  and  scaffolds  for  use  for  cell  propagation,  transdifferentiation,  and  transplantation  in  the  treatment  of
autoimmune diseases, including diabetes.

Collaboration Agreement with Hemogenyx Pharmaceuticals Plc - On October 18, 2018, we entered into a collaboration agreement
and  other  ancillary  agreements  with  Hemogenyx  Pharmaceuticals  Plc  (“Hemogenyx”)  to  collaborate  on  the  development  and
commercialization  of  Hemogenyx’s  Human  Postnatal  Hemogenic  Endothelial  (Hu-PHEC)  technology.  Hu-PHEC  is  a  cell
replacement product candidate that is being designed to generate cancer-free, patient-matched blood stem cells after transplantation
into the patient. Pursuant to the terms of the agreements, we shall exclusively manufacture and supply to Hemogenyx, its affiliates
and  licensees  all  Hu-PHEC  related  products  both  during  and  following  completion  of  clinical  trials.  We  shall  also  receive  the
worldwide  -exclusive  rights  to  market  such  products  and  shall  serve  as  a  global  distributor  of  Hemogenyx’s  Hu-PHEC  related
products. In consideration for such rights, we agreed to advance to Hemogenyx a convertible loan in an amount of no less than $1.0
million for furthering the development of the Hu-PHEC technology. As of November 30, 2018, we have funded $0.5 million under
this convertible loan. We also agreed to pay a royalty of 12% of our net revenues resulting from the sale or licensing of products
covered by Hemogenyx’s Hu-PHEC technology.

Collaboration  Agreement  with  Immugenyx,  LLC  -  On  October  16,  2018,  we  entered  into  a  collaboration  agreement  with
Immugenyx,  LLC  (“Immugenyx”),  a  wholly  owned  subsidiary  of  Hemogenyx  Pharmaceuticals  Plc.  Immugenyx  will  collaborate
with us to further the development and commercialization of its advanced hematopoietic chimeras (“AHC”). AHC, a new type of
humanized mouse with a functional human immune system, is being developed by Immugenyx as an in vivo platform for disease
modelling, drug and cell therapy development. Pursuant to the terms of the agreement, we shall receive non-exclusive worldwide
rights  to  market  the  products  and  shall  serve  as  a  global  distributor  of  Immugenyx’s  products.  Immugenyx  will  retain  exclusive
rights to manufacture, make and supply us with all the Immugenyx technology and/or licensed products that are marketed, sold or
otherwise  commercialized  by  us.  In  consideration  for  the  license,  we  agreed  to  advance  to  Immugenyx  a  convertible  loan  in  an
amount of no less than $1.0 million for furthering the development of humanized mice models and related antibody development.
As of November 30, 2018, we have funded $0.5 million under this convertible loan. We also agreed to pay a royalty of 12% of our
net revenues resulting from the sale or licensing of products covered by Immugenyx’s AHC technology.

Collaboration and License Agreement with Mircod Limited - On June 18, 2018, we and Mircod Limited, a company formed under
the  laws  of  Cyprus  (“Mircod”)  entered  into  a  collaboration  and  license  agreement  for  the  research,  development  and
commercialization  of  potential  key  technologies  related  to  biological  sensing  for  our  clinical  development  and  manufacturing
projects. Within 45 days of the execution of the agreement, we agreed to approve a written project development plan outlining each
party’s responsibilities with respect to the project and said project development plan was duly approved. We also agreed to fund the
projected development costs as outlined in the development plan. Under the terms of the agreement, we agreed to, and remitted, an
advance payment of $50,000. Under the agreement, all project results of such collaboration shall be jointly owned by Mircod and
the Company. We were also granted an exclusive, worldwide sublicensable license under Mircod’s right in such project results to
use  and  commercialize  such  project  results  in  consideration  for  a  royalty  of  5%  of  Net  Sales  (as  defined  in  the  collaboration
agreement)  of  products  incorporating  project  results.  We  will  be  solely  responsible  for  the  commercialization  of  any  resulting
products.  Subject  to  completion  of  the  development  project,  Mircod  and  the  Company  are  to  negotiate  and  enter  into  a
manufacturing and supply agreement under which Mircod is to manufacture and supply products incorporating the project results
and, at our request, to provide support and maintenance service for such products. If for whatever reason Mircod and the Company
fail  to  enter  into  such  manufacturing  and  supply  agreement  within  90  days  of  the  completion  of  the  development  project  or  if
Mircod is unable to perform such services, we are entitled to manufacture the products, in which event Mircod will be entitled to a
payment of $80,000 and royalties on net sales are to increase to 8% of net sales.

-17-

 
 
 
 
 
·

·

Research and License Agreement with B.G. Negev Technologies and Applications Ltd. and The National Institute of Biotechnology
in the Negev Ltd. - On August 2, 2018 and November 25, 2018, respectively, we entered into research and license agreements (the
“Agreements”)  with  B.G.  Negev  Technologies  and Applications  Ltd.  (“BGN”)  and/or  The  National  Institute  of  Biotechnology  in
the  Negev  Ltd.  (both  herein,  the  “BG  Entities”).  Under  the  terms  of  the Agreements,  we  shall  collaborate  on  the  research  and
development of BGN’s dissolvable carriers for cell culturing and for developing and commercializing technology directed to RAFT
modification of polysaccharides and use of a bioreactor for supporting cell constructs. We have received the exclusive, worldwide
rights to make, develop and commercialize technologies utilizing the dissolvable carriers for cell culturing, with an initial focus on
autoimmune diseases. This unique technology has the potential to allow us to reduce the cost and complexity of manufacturing of
our cell therapy programs.

Joint Venture Agreement with HekaBio K.K. - On July 10, 2018, we and HekaBio K.K. (“HB”), a corporation organized under the
laws of Japan, entered into a joint venture agreement pursuant to which we agreed to collaborate in the clinical development and
commercialization of cell and gene therapeutic products in Japan (the “JVA”). The parties intend to pursue the joint venture through
a newly established Japanese company which we, or we together with a designee, will hold a 49% participating interest therein, with
the  remaining  51%  participating  interest  being  held  by  HB  (the  “JV  Company”).  HB  will  fund,  at  its  sole  expense,  all  costs
associated with obtaining the requisite regulatory approvals for conducting clinical trials, as well as performing all clinical and other
testing required for market authorization of the products in Japan. Under the joint venture agreement, each party may invest up to
$10 million, which may take the form of a loan, if required, as determined by the steering committee. The terms of such investment,
if any, will be on terms mutually agreeable to the parties, provided that the minimum pre-money valuation for any such investment
shall not be less than $10 million. Additionally, HB was granted an option to affect an equity investment in us of up to $15 million
within the next 12 months on mutually agreeable terms. If such investment is in fact consummated, we agreed to invest in the JV
Company by way of a convertible loan an amount to HB’s pro-rata participating interest in the JV Company, which initially will be
at 51%. Such loan may then be converted by us into share capital of the JV Company at an agreed upon formula for determining the
JV Company valuation which in no event shall be less than $10 million. Under the joint venture agreement, we can require HB to
sell  to  us  its  participating  (including  equity)  interest  in  the  JV  Company  in  consideration  for  the  issuance  of  our  common  stock
based on an agreed upon formula for determining the JV Company’s valuation which in no event shall be less than $10 million. In
addition, under the joint venture agreement, we shall grant the JV Company an exclusive license to certain intellectual property as
may be required for the JV Company to develop and commercialize the products in Japan. In consideration of such license, the JV
Company shall pay us, in addition to other payments, royalties at the rate of 10% of the JV Company’s net sales of the Products. On
October 3, 2018, we entered into a license agreement with the JV Company pursuant to the joint venture agreement pertaining to the
licenses described above.

-18-

 
 
 
·

Joint  Venture  Agreement  with  Image  Securities  Ltd.  - On  July  11,  2018,  we  and  Image  Securities  Ltd.,  a  corporation  with  its
registered  office  in  Grand  Cayman,  Grand  Cayman  Islands  (“India  Partner”)  entered  into  a  joint  venture  agreement  pursuant  to
which we agreed to collaborate in the development and/or marketing, clinical development and commercialization of cell therapy
products in India. The India Partner will collaborate with a network of healthcare facilities and a healthcare infrastructure as well as
financial  partners  to  advance  the  development  and  commercialization  of  the  cell  therapy  products  in  India.  The  joint  venture
agreement becomes effective upon the consummation of an equity investment by the India Partner in the Company of $5 million
within 15 days of the execution of the joint venture agreement through the purchase of units of our securities at a per unit purchase
price payable into the Company of $6.24, with each unit comprised of one share of our common stock and a three-year warrant for
the acquisition of an additional common share at a per share exercise price of $6.24. Subject to the consummation of such equity
investment in the Company, we are to advance to the joint venture company a convertible loan in the amount of $5 million. The
loan  is  convertible  into  equity  capital  of  the  joint  venture  company  at  an  agreed  upon  formula  for  determining  joint  venture
company  valuation.  The  investment  in  us  by  the  India  Partner  was  consummated  by  way  of  the  previously  disclosed  private
placement subscription agreement entered into in December 2016 between us and an affiliate of the India Partner. We advanced $1
million under our obligation under the convertible loan on October 18, 2018. Under the joint venture agreement, the India Partner
agreed to invest in the joint venture company $10 million within 12 months of the incorporation of the joint venture company. If for
whatever reason such investment is not made by the India Partner within such time, then we are authorized to convert our above-
referenced loan into 50% of the equity capital of the joint venture company on a fully diluted basis, provided that if the pre- money
valuation  of  the  joint  venture  company  is  then  independently  determined  to  be  less  than  $5  million,  then  such  conversion  to  be
effected in the basis of such valuation.

Background on Our Transdifferentiation Technology

Diabetes  Mellitus  (“DM”),  or  simply  diabetes,  is  a  metabolic  disorder  usually  caused  by  a  combination  of  hereditary  and
environmental factors, and results in abnormally high blood sugar levels (hyperglycemia). Diabetes occurs as a result of impaired insulin
production  by  the  pancreatic  islet  cells.  The  most  common  types  of  the  disease  are  Type-1  Diabetes  (“T1D”)  and  Type-2  Diabetes
(“T2D”). In T1D, the onset of the disease follows an autoimmune attack of β-cells that severely reduces β-cell mass. T1D usually has an
early  onset  and  is  sometimes  also  called  juvenile  diabetes.  In  T2D,  the  pathogenesis  involves  insulin  resistance,  insulin  deficiency  and
enhanced gluconeogenesis, while late progression stages eventually lead to β-cell failure and a significant reduction in β-cell function and
mass.  T2D  often  occurs  later  in  life  and  is  sometimes  called  adult  onset  diabetes.  Both  T1D  and  late-stage  T2D  result  in  marked
hypoinsulinemia,  reduction  in  β-cell  function  and  mass  and  lead  to  severe  secondary  complications,  such  as  myocardial  infarcts,  limb
amputations, neuropathies and nephropathies and even death. In both cases, patients become insulin-dependent, requiring either multiple
insulin injections per day or reliance on an insulin pump.

Diabetes is one of the most challenging health problems in the 21st Century, resulting in staggering health, social, and economic
impacts. Diabetes is currently the fourth or fifth leading cause of death in most developed countries and has been declared an epidemic in
many developing and newly industrialized nations.

Within the field of cell therapy, research and development using stem cells to treat a host of diseases and conditions has greatly
expanded. All living complex organisms start as a single cell that replicates, differentiates (matures) and perpetuates in an adult organism
throughout its lifetime. Stem cells (in either embryonic or adult forms) are primitive and undifferentiated cells that have the unique ability
to  transform  into  or  otherwise  affect  many  different  cells,  such  as  white  blood  cells,  nerve  cells  or  heart  muscle  cells.  Our  technology
employs  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional  insulin-producing  cells  as  a  treatment  for
diabetes. This new therapeutic approach does not use stem cells, but rather is focused on the use of autologous, fully mature, adult cells.

There are two general classes of cell therapies: allogeneic and autologous. In allogeneic procedures, cells collected from a person
(the donor) are transplanted into or used to develop a treatment for another patient (the recipient) with or without modification. In cases
where the donor and the recipient are the same individual, these procedures are referred to as “autologous”.

Our treatment for diabetes focuses on autologous cells that offer a low likelihood of rejection by the patient. We believe the long-
term benefits of this treatment can best be achieved with an autologous product. For our purposes in the treatment of diabetes, our cells are
derived from the liver or other adult tissue and are transdifferentiated to become adult Autologous Insulin Producing (“AIP”) cells.

-19-

 
 
 
 
 
 
 
 
Through  our  Israeli  and  Belgian  subsidiaries,  our  goal  is  to  advance  our AIP  cell-based  therapy  into  clinical  development. AIP
cells  utilize  the  technology  of  ‘cellular  trans-differentiation’  to  transform  an  autologous  adult  liver  cell  into  a  fully  functional  and
physiologically glucose-responsive insulin-producing cell. Treatment with AIP cells is expected to provide Type 1 Diabetes patients with
long-term  insulin  independence.  Because AIP  cells  are  autologous,  this  benefit  should  be  achieved  and  maintained  without  the  need  for
concomitant immunosuppressive therapy.

Threats from Pancreas Islet Transplantation and Cell Therapies

To  date,  a  significant  portion  of  the  amount  invested  in  diabetes  related  research  and  development  activities  has  been  directed
toward prevention and lifestyle management rather than toward the development of a cure. For some patients with severe and difficult to
control diabetes (hypoglycemic unawareness), islet transplants are considered. Pancreatic islets are the cells in the pancreas that produce
insulin.  Scientists  use  enzymes  to  isolate  the  islets  from  the  pancreas  of  a  deceased  donor.  Because  the  islets  are  fragile,  transplantation
must  occur  soon  after  they  are  removed.  Typically,  a  patient  receives  at  least  10,000  islet  “equivalents”  per  kilogram  of  body  weight,
extracted from pancreases obtained from different donors. Patients often require two separate transplants to achieve insulin independence.

Transplants are often performed by an interventional radiologist, who uses x-rays and ultrasound to guide placement of a catheter -
a small plastic tube - through the upper abdomen and into the portal vein of the liver. The islets are then infused slowly through the catheter
into the liver. The patient receives a local anesthetic and a sedative. In some cases, a surgeon may perform the transplant through a small
incision, using general anesthesia. Because the islets are obtained from cadavers that are unrelated to the patient, the patient needs to be
treated with drugs that inhibit the immune response so that the patient doesn’t reject the transplant. In the early days of islet transplantation,
the drugs were so powerful that they actually were toxic to the islets; improvements in the procedure are widely used and are now referred
to as the Edmonton Protocol.

Pancreatic islet transplantation (cadaver donors) is an allogeneic transplant, and, as in all allogeneic transplantations, there is a risk
for graft rejection and patients must receive lifelong immune suppressants. Though this technology has shown good results clinically, there
are several setbacks, such as patients being sensitive to recurrent T1D autoimmune attacks and a shortage in tissues available for islet cells
transplantation.

Pancreatic  islet  auto  transplantation  is  a  means  of  reducing  the  risk  of  brittle  diabetes  following  total  pancreatectomy.  In  1977,
researchers at the University of Minnesota School of Medicine pioneered the first Total Pancreatectomy with Islet Autologous Transplant
(“TP-IAT”) for the treatment for induced diabetes post-surgery. At that time, islet cell isolation techniques, which had been pursued to treat
insulin-dependent diabetes via allotransplant, yielded variable results and raised uncertainty regarding the future efficacy of TP-IAT. Since
then,  advances  in  isolation  and  purification  have  improved  islet  transplant  outcomes,  and  the  practice  of  TP-IAT  has  expanded.  In  the
United States, there are currently approximately 12 centers performing TP-IAT, with 1 to 2 centers annually establishing programs; there is
no available information on the worldwide use of this procedure.

TP-IAT has the distinct advantage of allowing patients the ability to avoid the significant postoperative complication of surgically
induced brittle diabetes. The severity of brittle diabetes, a condition in which a patient experiences both severe hyper and hypoglycemic
episodes,  should  not  be  underestimated;  in  one  early  series,  50%  of  late  deaths  after  TP  were  secondary  to  iatrogenic  hypoglycemic
episodes. Although total pancreatectomy in the era of modern endocrine and exocrine replacement therapy has witnessed improvements in
long-term morbidity and mortality, it remains one of the most morbid abdominal operations performed today.

Our Solution

We are developing and bringing to clinical stage a technology that is based on the published work of Prof. Sarah Ferber, our Chief
Scientific Officer and a researcher at THM, that demonstrates the capacity to induce a shift in the developmental fate of cells from the liver
into “pancreatic beta cell-like” insulin-producing cells. Furthermore, those cells were found resistant to the autoimmune attack and able to
produce insulin in a glucose-sensitive manner. Our cell therapy business derives from a licensing agreement entered into as of February 2,
2012 by Orgenesis Ltd., our Israeli Subsidiary, and THM pursuant to which our Israeli Subsidiary was granted a worldwide royalty bearing
an  exclusive  license  to  certain  information  regarding  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional
insulin-producing cells as a treatment for diabetes (the “THM License Agreement”).

-20-

 
 
 
 
 
 
 
 
 
 
Toward  this  goal,  we  are  working  to  advance  a  unique  product  into  clinical  development. AIP  cells  utilize  the  technology  of
‘cellular  trans-differentiation’  to  transform  an  autologous  adult  liver  cell  into  an  adult,  fully  functional  and  physiologically  glucose-
responsive pancreatic-like insulin producing cell. Treatment with AIP cells is expected to provide diabetes patients with long-term insulin
independence. Our aim is to develop our AIP cell therapy in the treatment of diabetes by essentially correcting malfunctioning organs with
new functional tissues created from the patient’s own existing organs.

Because  the  AIP  cells  are  autologous,  this  benefit  should  be  achieved  and  maintained  without  the  need  for  concomitant
immunosuppressive therapy. The procedure to generate AIP cells begins with liver tissue accessed via needle biopsy from a patient. The
liver tissue is then sent to a CDMO, such as MaSTherCell, where biopsied liver cells are isolated, expanded and trans-differentiated into
AIP  cells.  The  final  product  is  a  solution  of AIP  cells,  which  are  packaged  in  an  infusion  bag  and  sent  back  to  the  patient’s  treating
physician  where  the  cells  are  transplanted  back  into  the  patient’s  liver  via  portal  vein  infusion.  The  entire  process,  from  biopsy  to
transplantation, is expected to take 5-6 weeks.

Unique Benefits of AIP Cells

-21-

 
 
 
 
 
 
We  believe  that  our  singular  focus  on  the  acquisition,  development,  and  commercialization  of AIP  cells  may  have  many  and

meaningful benefits over other technologies, including:

·
·
·
·
·
·
·
·

Physiologically glucose-responsive insulin production within one week of AIP cell transplantation;
Insulin-independence within one month;
Single course of therapy (~10-year insulin-independence);
No need for concomitant immunosuppressive therapy;
Return to (near) normal quality of life for patients;
Single liver biopsy supplies unlimited source of therapeutic tissue (bio-banking for future use if needed);
Highly controlled and tightly closed GMP systems; and
Quality control of final product upon release and distribution.

We  are  aware  of  no  other  company  focused  on  development  of  AIP  cells  based  on  trans-differentiation.  The  pharmaceutical
industry is fragmented, and it is a competitive market. We compete with many pharmaceutical companies, both large and small and there
may be technologies in development of which we are not aware.

We believe our ability to further develop our AIP cells is augmented by the following:

IP  Strength  -  Orgenesis  has  broad  patent  claims  on  its  process  and  has  both  issued  and  pending  patents  in  the  U.S.  and
internationally.  The  patent  portfolio  includes  granted  patent  US  8119405,  entitled  “Methods  of  inducing  regulated  pancreatic  hormone
production in non-pancreatic islet tissues,” which includes broad claims on trans-differentiating any mature, non-pancreatic cell type into an
islet cell phenotype. Importantly, the company’s IP portfolio is not dependent on processes owned by other companies, such as embryonic
stem cell technologies, production of endodermal intermediates or reprogramming (iPS) technologies. As a result, the company has both
freedom to operate and ability to obstruct competitors in developing autologous cells for treatment of diabetes.

Simplicity - There is no need for anti-rejection treatment or encapsulation. Using liver as pancreatic progenitor tissue allows the
diabetic patient to be the donor of his own insulin-producing tissue, thus allowing autologous implantations with no need for anti-rejection
therapy,  which  restricts  the  target  population  only  to  adult,  severe  diabetic  patients.  Moreover,  drugs  used  for  preventing  the  allo-
transplanted tissue rejection are deleterious to insulin producing cell function and to the patient.

Safety - the generated cells do not regress to pluripotency, and no adverse effects of uncontrolled cells proliferation occur. The
cells are already mature and can be inserted in to the patient following extensive quality assurance testing. Moreover, our cells transplanted
in rodents do not cause any adverse effects even following many weeks in the animals.

Availability - Sufficient liver cells to treat a patient as well to store cells for additional future treatments may be generated. The
cells  can  be  frozen  and  thawed,  without  losing  the  trans-differentiation  capacity  for  up  to  20  passages  in  culture.  It  is  anticipated  that  a
biopsy from the diabetic patient's own liver is sufficient to generate enough insulin-producing cells to replace the entire cell function and
control  blood  glucose  level. As  opposed  to  islets  that  are  non-dividing  (i.e.,  post-mitotic),  it  is  necessary  to  use  stem  cells  to  generate
sufficient numbers of cells that are then differentiated.

Future Product Candidates - Currently, liver cells are best suited for generating AIP cells. Future products may involve the use of
cell types other than liver that are more easily accessible from the diabetic patient or from unrelated donors. Additionally, other adult cells
(i.e.  fibroblasts)  may  be  studied  for  trans-differentiation  into  functional  cells  in  diseases  other  than  insulin-dependent  disorders  (i.e.
neurodegenerative).

The THM License Agreement

Our cell therapy business derives from a licensing agreement entered into as of February 2, 2012 by Orgenesis Ltd., our Israeli
Subsidiary, and THM pursuant to which our Israeli Subsidiary was granted a worldwide royalty bearing and exclusive license to certain
information  regarding  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional  insulin  producing  cells  as  a
treatment for diabetes (the “THM License Agreement”). By using therapeutic agents (i.e., PDX-1, and additional pancreatic transcription
factors in an adenovirus-vector) that efficiently convert a sub-population of liver cells into pancreatic islets phenotype and function, this
approach  allows  the  diabetic  patient  to  be  the  donor  of  his  own  therapeutic  tissue.  We  believe  that  this  provides  major  competitive
advantage to the cell transformation technology of our Israeli Subsidiary.

-22-

 
 
 
 
 
 
 
 
 
 
 
 
As consideration for the license, our Israeli Subsidiary has agreed to pay the following to THM:

1)
2)
3)

4)

A royalty of 3.5% of net sales;
16% of all sublicensing fees received;
An annual license fee of $15,000, which commenced on January 1, 2012 and is due once every year thereafter (the
“Annual Fee”). The Annual Fee is non-refundable, but it shall be credited each year due, against the royalty noted above,
to the extent that such are payable, during that year; and
Milestone payments as follows:

a)
b)
c)
d)
e)

$50,000 on the date of initiation of phase I clinical trials in human subjects;
$50,000 on the date of initiation of phase II clinical trials in human subjects;
$150,000 on the date of initiation of phase III clinical trials in human subjects;
$750,000 on the date of initiation of issuance of an approval for marketing of the first product by the FDA; and
$2,000,000, when worldwide net sales of products have reached the amount of $150,000,000 for the first time (the
“Sales Milestone”).

As of November 30, 2018, our Israeli Subsidiary has not reached any of these milestones.

In  the  event  of  an  acquisition  of  all  of  the  issued  and  outstanding  share  capital  of  the  Israeli  Subsidiary  or  of  us  and/or
consolidation of the Israeli Subsidiary or us into or with another corporation (“Exit”), under the THM License Agreement, THM is entitled
to elect, at its sole option, whether to receive from us a one-time payment based, as applicable, on the value at the time of the Exit of either
463,651 shares of our common stock or the value of 1,000 ordinary shares of the Israeli Subsidiary at the time of the Exit. If THM elects to
receive the consideration as a result of an Exit, the royalty payments will cease.

If  THM  elects  to  not  receive  any  consideration  as  a  result  of  an  Exit,  THM  is  entitled  under  the  THM  License Agreement  to
continue to receive all the rights and consideration it is entitled to pursuant to the THM License Agreement (including, without limitation,
the  exercise  of  the  rights  pursuant  to  future  Exit  events),  and  any  agreement  relating  to  an  Exit  event  shall  be  subject  to  the  surviving
entity’s and/or the purchaser’s undertaking towards THM to perform all of the Israeli Subsidiary's obligations pursuant to the THM License
Agreement.

The Israeli Subsidiary agreed to submit to THM a commercially reasonable plan which shall include all research and development
activities as required for the development and manufacture of the products, including preclinical and clinical activities until an FDA or any
other equivalent regulatory authority’s approval for marketing and including all regulatory procedures required to obtain such approval for
each product candidate (a “Development Plan”), within 18 months from the date of the THM License Agreement. Under the THM License
Agreement,  the  Israeli  Subsidiary  undertook  to  develop,  manufacture,  sell  and  market  the  products  pursuant  to  the  milestones  and  time-
frame schedule specified in the Development Plan. The Israeli Subsidiary submitted the Development Plan in May 2014.

Under the THM License Agreement, THM is entitled to terminate the THM License Agreement under certain conditions relating
to a material change in the business of our Israeli Subsidiary or a breach of any material obligation thereunder or to a bankruptcy event of
our Israeli Subsidiary. Under certain conditions, our Israeli Subsidiary may terminate the THM License Agreement and return the licensed
information to THM.

-23-

 
 
 
 
 
 
 
 
 
Competition in the Cell Therapy Field

The current treatment for T1D, and some T2D, is constant monitoring of blood glucose and a highly controlled diet, coupled with
multiple daily insulin injections. Despite the use of insulin and advances in its delivery, pharmaceutical insulin injections cannot replicate
the level of feedback control afforded by naturally occurring intact beta cells. Even with the most diligent insulin use, the adverse short-
and long-term effects of diabetes include life-threatening episodes of low blood sugar, nerve damage, blindness, kidney damage, erectile
dysfunction, foot ulcers leading to amputations, and cardiovascular disease. Research has shown that, on average, the life expectancy of a
person with T1D is reduced by approximately 12 years when compared to the general population.

T1D inflicts a significant economic cost on the U.S. healthcare system, estimated at $14.4 billion annually, and it is expected that a
therapy that can modify the course of T1D could potentially achieve significant cost savings, and thus command high market penetration
and premium pricing. In the near future, the market for T1D is expected to continue to be dominated by insulin replacement therapies.

Currently, there are no approved therapies for new onset T1D with potential curative effect but only regimens such as insulin or
adjuvants  to  insulin  that  address  the  disease  when  the  pancreas  can  no  longer  produce  insulin.  While  not  a  direct  competitor,  in  a  more
advanced population of T1D, sotagliflozin, an oral adjunctive therapy to insulin, is expected to receive FDA approval following positive
results from a pivotal Phase 3 trial conducted by Lexicon Pharmaceuticals in collaboration with Sanofi SA and JDRF. There are multiple
agents in development targeting the modification of the course of the disease. Current approaches in development can be broadly divided
into immune modulatory agents that attempt to improve metabolic function by rescuing insulin producing beta cells, or regenerative agents
that attempt to replace beta cells. From a broad review of these agents and approaches, no other autologous therapy for T1D is expected to
be  in  advanced  clinical  trials  or  provide  direct  competition  to  our AIP  cells  in  the  near  future.  Other  allogeneic  approaches,  such  as
Viactye’s PEC-01 technology, may enter clinical trials in the near future.

Insulin  therapy  is  used  for  Insulin-Dependent  Diabetes  Mellitus  (IDDM)  patients  who  are  not  controlled  with  oral  medications,
although this therapy has well-known and well-characterized disadvantages. Weight gain is a common side effect of insulin therapy, which
is  a  risk  factor  for  cardiovascular  disease.  Injection  of  insulin  causes  pain  and  inconvenience  for  patients.  Patient  compliance  and
inconvenience  of  self-administering  multiple  daily  insulin  injections  is  also  considered  a  disadvantage  of  this  therapy.  The  most  serious
adverse effect of insulin therapy is hypoglycemia.

The biopharmaceutical industry, and the rapidly evolving market for developing cell-based therapies is characterized by intense
competition and rapid innovation. Our competitors may be able to develop other compounds or drugs that are able to achieve similar or
better  results.  Our  potential  competitors  include  major  multinational  pharmaceutical  companies,  established  biotechnology  companies,
specialty  pharmaceutical  companies,  universities,  and  other  research  institutions.  Many  of  our  competitors  have  substantially  greater
financial,  technical  and  other  resources,  such  as  larger  research  and  development  staff  and  experienced  marketing  and  manufacturing
organizations as well as established sales forces. Smaller or early-stage companies may also prove to be significant competitors, particularly
through collaborative arrangements with large, established companies.

Specifically,  we  face  significant  competition  from  companies  in  the  insulin  therapy  market.  Insulin  therapy  is  widely  used  for
Insulin-Dependent Diabetes Mellitus (IDDM) patients who are not controlled with oral medications. The global diabetes market comprising
the  insulin,  insulin  analogues  and  other  anti-diabetic  drugs  has  been  evolving  rapidly. A  look  at  the  diabetes  market  reveals  that  it  is
dominated  by  a  handful  of  participants  such  as  Novo  Nordisk  A/S,  Eli  Lilly  and  Company,  Sanofi-Aventis,  Takeda  Pharmaceutical
Company Limited, Pfizer Inc., Merck KgaA, and Bayer AG.

PT Revenue Model

Through  analysis  of  the  cell  therapy  landscape,  we  are  introducing  a  novel  POCare  therapy  business  model  with  our  goal  of
bringing autologous therapies in a cost-effective, high-quality and scalable manner to patients. We are establishing and positioning our PT
business in order to bring POCare therapies to patients in a scalable way via a network of leading healthcare facilities active in autologous
cell therapy product development, including facilities in Germany, Austria, Greece, the U.S., Korea and Japan.

-24-

 
 
 
 
 
 
 
 
 
 
Our unique understanding of industry needs allows us to offer our clients a range of technologies and processes that potentially

generate revenues. This may include:

·

·

·

Development Services – Industrial manufacturing know-how to the cell and gene therapy arena, thus reducing cost of goods and
facilitating regulatory scrutiny, higher automation level required to increase process robustness and reduce attrition rates, biological
assay development, assay validation and assay optimization;

Sub-Licensing  Fees  –  Innovative  technologies  such  as  scaffolds  and  IoT  sensors  and  closed  system  bioreactors  that  allow
autologous cell manufacturing in lower grade clean rooms; and

POCare Services – Regulatory assistance and joint ventures with local partners who bring strong regional networks through (1) joint
venture partnerships with local hospitals utilizing hospital networks for clinical development of therapies, (2) a global network of
supply, (3) harmonized quality systems, (4) the provision of a comprehensive portfolio of ATMPs to hospitals via continuous in-
licensing of autologous therapies from academia and research institutes, and (4) out-licensing hospital and academic-based therapies.

PT Business Strategy

Our aim is to provide a pathway to bring ATMPs in the cell and gene therapy industry from research to patients worldwide through
our  POCare  network.  We  define  POCare  cell  and  gene  therapy  as  a  process  of  collecting,  processing  and  administering  cells  within  the
patient care environment, namely through academic partnerships in a hospital setting. We believe this approach is an attractive proposition
for  personalized  medicine  because  POCare  therapy  facilitates  the  development  of  technologies  through  our  strategic  partnerships  and
utilizes  closed  systems  that  have  the  potential  of  reducing  the  required  grade  of  clean  room  facilities,  thus  substantially  reducing
manufacturing costs. Furthermore, cell transportation, which is a high-risk and costly aspect of the supply chain, could be minimized or
eliminated.

While our PT business strategy is currently limited to early stage development to overcome certain industry challenges, we intend
to  continue  developing  a  global  POCare  network,  with  the  goal  of  developing ATMPs,  and  namely  autologous  cell  therapies,  via  joint
ventures  with  partners  who  bring  strong  regional  networks.  Such  networks  include  partnerships  with  local  hospitals  which  allows  us  to
engage in continuous in-licensing of, namely, autologous therapies from academia and research institutes, co-development of hospital and
academic-based therapies, and utilization of hospital networks for clinical development of therapies.

We consider the following to be the four pillars in order to advance our PT business strategy:

·

·

·

·

Innovation  –  This  leverages  our  unique  know-how  and  expertise  for  industrial  processes,  operational  excellence,  process
development and optimization, quality control assays development, quality management systems and regulatory expertise.
Systems  –  We  are  developing  cell  production  cGMP  systems  utilizing  sensor  technology  and AI-based  systems  for  biological
production,  closed  system  devices  for  processing  cells,  proprietary  virus/  media  technologies  and  partnerships  with  key  system
providers.
Cell  and  Gene  Products  –  We  intend  to  grow  our  internal  asset  pipeline  consisting  of  our  unique  portfolio  of  immuno-oncology
related technologies, MSC and liver-based therapies and secretome-based therapies.
Distribution – Our plan is to enable the industrialization, commercialization and distribution of POCare systems in major hospitals
and key geographies, including Europe, Asia, North America, and South America.

-25-

 
 
 
 
 
 
 
 
 
 
Grant Funding

Walloon Region, Belgium, Direction Générale Opérationnelle de l'Economie, de l'Emploi & de la Recherche (“DGO6”)

i.                         On March 20, 2012, MaSTherCell was awarded an investment grant of Euro 1.2 million from the DGO6. This grant is
related to the investment in the production facility with a coverage of 32% of the investment planned. As of November 30, 2018, the DGO6
transferred to MaSTherCell the entire amount.

ii.                         On November 17, 2014, the Belgian Subsidiary received the formal approval from the DGO6 for a Euro 2 million
($2.4  million)  support  program  for  the  research  and  development  of  a  potential  cure  for  Type  1  Diabetes.  The  financial  support  was
composed of a Euro 1,085 thousand (70% of budgeted costs) grant for the industrial research part of the research program and a further
recoverable  advance  of  Euro  930  thousand  (60%  of  budgeted  costs)  of  the  experimental  development  part  of  the  research  program.  In
December  2014,  the  Belgian  Subsidiary  received  advance  payment  of  Euro  1,209  thousand  under  the  grant.  The  grants  are  partially
refundable subject to certain conditions and are also subject to conditions and restrictions with respect to the Belgian Subsidiary’s work in
the Walloon Region and ownership of results of the  research  program.  In  addition,  the  DGO6  is  also  entitled  to  a  royalty  upon  revenue
being  generated  from  any  commercial  application  of  the  technology.  In  2017,  the  Company  received  final  approval  from  the  DGO6  for
Euro  1.8  million  costs  invested  in  the  project,  out  of  which  Euro  1.2  million  founded  by  the  DGO6. As  of  November  30,  2018,  the
Company  repaid  $34  thousand  (Euro  30  thousand)  to  the  DGO6  and  $152  thousand  was  recorded  in  other  payables  in  the  financial
statements.

iii.                        

In April 2016, the Belgian Subsidiary received formal approval from DGO6 for a Euro 1.3 million ($1.5 million)
support program for the development of a potential cure for Type 1 Diabetes. The financial support was awarded to the Belgium Subsidiary
as a recoverable advance payment at 55% of budgeted costs, or for a total of Euro 717 thousand ($800 thousand). The grant will be paid
over the project period. On December 19, 2016, the Belgian Subsidiary received advance payment of Euro 359 thousand ($374 thousand).
Up through November 30, 2018, Euro 303 thousand was recorded as a deduction of research and development expenses and $64 thousand
was recorded as advance payments on account of the grant. The grants are partially refundable subject to certain conditions and are also
subject to conditions and restrictions with respect to the Belgian Subsidiary’s work in the Walloon Region and ownership of results of the
research program.

iv.                         On October 8, 2016, the Belgian Subsidiary received formal approval from the DGO6 for a Euro 12.3 million ($12.8
million) support program for the GMP production of AIP cells for two clinical trials that will be performed in Germany and Belgium. The
project will be held during a period of three years that commenced on January 1, 2017. The financial support is awarded to the Belgium
Subsidiary  at  55%  of  budgeted  costs,  or  for  a  total  of  Euro  6.8  million  ($7  million).  The  grant  will  be  paid  over  the  project  period.  On
December 19, 2016, the Belgian Subsidiary received a first payment of Euro 1.7 million ($1.8 million). Up through November 30, 2018,
$1.1 million was recorded as a deduction of research and development expenses and $847 thousand was recorded as advance payments on
account of the grant. The grants are partially refundable subject to certain conditions and are also subject to conditions and restrictions with
respect to the Belgian Subsidiary’s work in the Walloon Region and ownership of results of the research program.

Israel-U.S. Binational Industrial Research and Development Foundation (“BIRD”)

On September 9, 2015, the Israeli Subsidiary entered into a pharma Cooperation and Project Funding Agreement (“CPFA”) with
BIRD and Pall Corporation, a U.S. company. BIRD will give a conditional grant of $400 thousand each (according to terms defined in the
agreement),  for  a  joint  research  and  development  project  for  the  use  of Autologous  Insulin  Producing  (AIP)  Cells  for  the  Treatment  of
Diabetes (the “BIRD Project”). The BIRD Project started on March 1, 2015. Upon the conclusion of product development, the grant shall
be repaid at the yearly rate of 5% of gross sales. The grant will be used solely to finance the costs to conduct the research of the project
during a period of 18 months starting on March 1, 2015. On July 28, 2016, BIRD approved an extension for the project period until May
31, 2017 and the final report was submitted to BIRD. To date, the Israeli Subsidiary received $200 thousand under the grant. Up through
November 30, 2018, $359 thousand was recorded as a deduction of research and development expenses and $159 thousand was recorded as
a receivable on account of the grant.

-26-

 
 
 
 
 
 
 
 
 
Korea Israel Industrial R&D Foundation (“KORIL”)

On  March  14,  2016,  the  Israel  Subsidiary  entered  into  a  collaboration  agreement  with  CureCell,  initially  for  the  purpose  of
applying  a  grant  from  KORIL  for  pre-clinical  and  clinical  activities  related  to  the  commercialization  of  the  Israel  Subsidiary AIP  cell
therapy  product  in  Korea.  The  parties  agreed  to  carry  out  at  their  own  expenses  and  their  respective  commitments  under  the  work  plan
approved by KORIL and any additional work plan to be agreed upon between the Israeli Subsidiary and CureCell. The Israeli Subsidiary
will own sole rights to any intellectual property developed from the collaboration which is derived under the Israeli Subsidiary’s AIP cell
therapy product, information licensed from THM. Subject to obtaining the requisite approval needed to commence commercialization in
Korea, the Israel subsidiary has agreed to grant to CureCell, or a fully owned subsidiary thereof, under a separate sub-license agreement an
exclusive  sub-license  to  the  intellectual  property  underlying  the  Company’s  API  product  solely  for  commercialization  of  the  Israel
Subsidiary’s products in Korea. As part of any such license, CureCell has agreed to pay annual license fees, ongoing royalties based on net
sales  generated  by  CureCell  and  its  sublicensees,  milestone  payments  and  sublicense  fees.  Under  the  agreement,  CureCell  is  entitled  to
share in the net profits derived by the Israeli Subsidiary from world-wide sales (except for sales in Korea) of any product developed as a
result of the collaboration with CureCell. Additionally, CureCell was given the first right to obtain exclusive commercialization rights in
Japan  of  the  AIP  product,  subject  to  CureCell  procuring  all  the  regulatory  approvals  required  for  commercialization  in  Japan.  As  of
November 30, 2018, none of the requisite regulatory approvals for conducting clinical trials had been obtained.

On May 26, 2016, the Israeli Subsidiary and CureCell entered into a pharma CPFA with KORIL. KORIL will give a conditional
grant of up to $400 thousand each (according to terms defined in the agreement), for a joint research and development project for the use of
AIP  Cells  for  the  Treatment  of  Diabetes  (the  “KORIL  Project”).  The  KORIL  Project  started  on  June  1,  2016.  Upon  the  conclusion  of
product development, the grant shall be repaid at the yearly rate of 2.5% of gross sales. The grant will be used solely to finance the costs to
conduct the research of the project during a period of 18 months starting on June 1, 2016. On July 26, 2018, KORIL approved an extension
for the project period until May 31, 2019. As of November 30, 2018, the Israeli Subsidiary and CureCell received $440 thousand under the
grant.

Maryland Technology Development Corporation

On  June  30,  2014,  the  Company’s  U.S.  Subsidiary  entered  into  a  grant  agreement  with  Maryland  Technology  Development
Corporation (“TEDCO”). TEDCO was created by the Maryland State Legislature in 1998 to facilitate the transfer and commercialization of
technology  from  Maryland’s  research  universities  and  federal  labs  into  the  marketplace  and  to  assist  in  the  creation  and  growth  of
technology based businesses in all regions of the State. TEDCO is an independent organization that strives to be Maryland’s lead source for
entrepreneurial business assistance and seed funding for the development of startup companies in Maryland’s innovation economy. TEDCO
administers the Maryland Stem Cell Research Fund to promote State funded stem cell research and cures through financial assistance to
public and private entities within the State. Under the agreement, TEDCO has agreed to give the U.S. Subsidiary an amount not to exceed
approximately  $406  thousand  (the  “Grant”).  The  Grant  will  be  used  solely  to  finance  the  costs  to  conduct  the  research  project  entitled
“Autologous Insulin Producing (AIP) Cells for Diabetes” during a period of two years. On June 21, 2016, TEDCO approved an extension
for the project period until June 30, 2017.

On July 22, 2014 and September 21, 2015, the U.S. Subsidiary received an advance payment of $406 thousand on account of the
Grant. Through November 30, 2018, the Company utilized $356 thousand from the grant and recorded it as a deduction of research and
development expenses in the statement of comprehensive loss.

Research and Development

We incurred $7,386 and $3,326 thousand in research and development expenditures in the fiscal years ended November 30, 2018
and  2017,  respectively,  of  which  $922  thousand  and  $848  thousand  was  covered  by  grant  funding.  The  increase  in  research  and
development expenses was due to an increase in salaries and related expenses for the year ended November 30, 2018, as compared to 2017
and reflects management’s plan to move our transdifferentiation technology to the next the stage towards clinical studies. In the fiscal year
ended 2018, we focused mainly on setting up infrastructure and regulatory approvals for sourcing of liver tissue and biopsies and combining
the in-vitro research to increase insulin production and secretion with our pre-clinical studies’ aim to evaluate the efficacy and safety of the
product  in  animal  models.  In  this  respect,  new  transdifferentiation  methods  are  being  evaluated.  Sourcing  of  the  starting  material  (liver
sampling  and  cell  collection)  and  upscaling  of  virus  production  and  cell  propagation  using  advance  technologies  complement  this  effort
with the target to establish start to end production capabilities. Our research and development scope was also expanded to the evaluation
and development of new cell therapies related technologies in the field of immunoncology, liver pathologies and tissue regeneration.

-27-

 
 
 
 
 
 
 
 
 
Intellectual Property

We will be able to protect our technology and products from unauthorized use by third parties only to the extent it is covered by
valid  and  enforceable  claims  of  our  patents  or  is  effectively  maintained  as  trade  secrets.  Patents  and  other  proprietary  rights  are  thus  an
essential element of our business.

Our  success  will  depend  in  part  on  our  ability  to  obtain  and  maintain  proprietary  protection  for  our  product  candidates,
technology,  and  know-how,  to  operate  without  infringing  on  the  proprietary  rights  of  others,  and  to  prevent  others  from  infringing  it
proprietary  rights.  Our  policy  is  to  seek  to  protect  our  proprietary  position  by,  among  other  methods,  filing  U.S.  and  foreign  patent
applications related to our proprietary technology, inventions, and improvements that are important to the development of our business. We
also  rely  on  trade  secrets,  know-how,  continuing  technological  innovation,  and  in-licensing  opportunities  to  develop  and  maintain  our
proprietary position.

We own or have exclusive rights to ten (10) United States and nineteen (19) foreign issued patents, nine (9) pending applications
in  the  United  States,  thirty-two  (32)  pending  applications  in  foreign  jurisdictions,  including  Europe, Australia,  Brazil,  Canada,  China,
Eurasia,  Israel,  Japan,  South  Korea,  Mexico,  and  Singapore,  and  four  (4)  international  Patent  Cooperation  Treaty  (“PCT”)  patent
applications. These patents and applications relate, among others, to (1) the trans-differentiation of cells (including hepatic cells) to cells
having  pancreatic  β-cell-like  phenotype  and  function  and  to  their  use  in  the  treatment  of  degenerative  pancreatic  disorders,  including
diabetes, pancreatic cancer and pancreatitis, and (2) scaffolds, including alginate and sulfated alginate scaffolds, polysaccharides thereof,
and  scaffolds  for  use  for  cell  propagation,  transdifferentiation,  and  transplantation  in  the  treatment  of  autoimmune  diseases,  including
diabetes.

Granted  U.S.  patents,  which  are  directed  among  others  to  compositions  comprising  sulfated  polysaccharide  bioconjugates,
modified polysaccharides, and epithelial organoids having liver phenotype, will expire between 2025 and 2027, excluding any patent term
extensions that might be available following the grant of marketing authorizations. Patents granted in Australia, France, Germany, Israel,
Switzerland, and the United Kingdom, which are directed among others to compositions comprising sulfated polysaccharide bioconjugate,
and to epithelial organoids having liver phenotype, will expire between 2025 and 2027, excluding any patent term extensions that might be
available following the grant of marketing authorizations. Granted U.S. patents, which are directed, among others, to methods of inducing
pancreatic  hormone  expression,  methods  of  inducing  a  beta  cell  phenotype,  methods  for  transdifferentiating  cells,  and  methods  of
producing hydrogels, will expire between 2020 and 2035, excluding any patent term extensions that might be available following the grant
of  marketing  authorizations.  Patents  granted  in Australia,  Canada,  France,  Germany,  Israel,  Italy,  and  the  United  Kingdom,  which  are
directed, among others, to methods of inducing pancreatic hormone expression, methods of inducing a beta cell phenotype, and methods of
producing hydrogels, will expire between 2020 and 2024, excluding any patent term extensions that might be available following the grant
of  marketing  authorizations. A  granted  U.S.  patent  which  is  directed,  among  others,  to  components  of  a  bioreactor  will  expire  in  2024,
excluding any patent term extensions that might be available following the grant of marketing authorizations. Patents granted in Austria,
France, Germany, Israel, and the United Kingdom, which are directed, among others, to components of a bioreactor, will expire in 2024,
excluding any patent term extensions that might be available following the grant of marketing authorizations.

-28-

 
 
 
 
 
 
We have pending U.S. patent applications directed, among others, to compositions comprising clusters of transdifferentiated cells,
modified polysaccharides, and dermatological compositions. If issued, these applications would expire between 2036 and 2038, excluding
any patent term adjustment that might be available following the grant of the patent and any patent term extensions that might be available
following the grant of marketing authorizations. We have pending patent applications in Australia, Brazil, Canada, China, Eurasia, Europe,
Israel, Japan, the Republic of Korea, Mexico and Singapore directed, among others, to compositions comprising sulfated polysaccharide
bioconjugates,  modified  polysaccharides,  and  multi-compartment  hydrogel.  If  issued,  these  applications  would  expire  between  2026  and
2036, excluding any patent term adjustment that might be available following the grant of the patent and any patent term extensions that
might be available following the grant of marketing authorizations. We have pending U.S. patent applications directed, among others, to
methods of isolating cells predisposed to transdifferentiation, methods of manufacturing insulin producing cells, and methods for treating
autoimmune diseases. If issued, these applications would expire between 2035 and 2037, excluding any patent term adjustment that might
be  available  following  the  grant  of  the  patent  and  any  patent  term  extensions  that  might  be  available  following  the  grant  of  marketing
authorizations.  We  have  pending  patent  applications  in Australia,  Brazil,  Canada,  China,  Eurasia,  Europe,  Israel,  Japan,  the  Republic  of
Korea,  Mexico  and  Singapore  directed,  among  others,  to  methods  of  producing  transdifferentiated  cells  having  beta  cell  phenotype,
methods  for  treating  a  liver  disease,  and  methods  for  treating  autoimmune  disorders.  If  issued,  these  applications  would  expire  between
2035  and  2038,  excluding  any  patent  term  adjustment  that  might  be  available  following  the  grant  of  the  patent  and  any  patent  term
extensions that might be available following the grant of marketing authorizations. We have PCT applications directed, among others, to
compositions  comprising  clusters  of  transdifferentiated  cells,  compositions  comprising  vascular  secretome  components,  methods  of
producing thereof, and methods for treating liver diseases with the compositions thereof. If issued, National Phase applications claiming
benefit of those PCT applications would expire in 2038, excluding any patent term adjustment that might be available following the grant of
the patent and any patent term extensions that might be available following the grant of marketing authorizations.

Government Regulation

We  have  not  sought  approval  from  the  FDA  for  the AIP  cells. Among  all  forms  of  cell  therapy  modalities,  we  believe  that
autologous  cell  replacement  therapy  is  of  the  highest  benefit.  We  believe  that  it  is  safer  than  other  options  as  it  does  not  alter  the  host
genome  but  only  alters  the  set  of  expressed  epigenetic  information  that  seems  to  be  highly  specific  to  the  reprogramming  protocol.  It
provides  an  abundant  source  of  therapeutic  tissue,  which  is  not  rejected  by  the  patient  and  does  not  have  to  be  treated  by  immune
suppressants.  It  is  highly  ethical  because  no  human  organ  donations  or  embryo-derived  cells  are  needed.  The  proposed  therapeutic
approach does not require cell bio-banking at birth, which is both expensive and cannot be used for patients born prior to 2000.

Over the past decade, many studies published in leading scientific journals confirmed the capacity of reprogramming adult cells
from many of our mature organs to either alternate organs or to “stem like cells”. Most widely used autologous cell replacement protocols
are  used  for  autologous  implantation  of  bone  marrow  stem  cells.  This  protocol  is  widely  used  in  patients  undergoing  a  massive
chemotherapy  session  that  destroys  their  bone  marrow  cells.  However,  the  stem  cells  used  for  cancer  patients  delineated  above  do  not
require extensive manipulation and is regarded by the FDA as “minimally manipulated.”

An additional autologous cell therapy approach already used in man is autologous chondrocyte implantation (“ACI”). In the United
States,  Genzyme  Corporation  provides  the  only  FDA  approved ACI  treatment  called  Carticel.  The  Carticel  treatment  is  designated  for
young, healthy patients with medium to large sized damage to cartilage. During an initial procedure, the patient’s own chondrocytes are
removed  arthroscopically  from  a  non-load-bearing  area  from  either  the  intercondylar  notch  or  the  superior  ridge  of  the  medial  or  lateral
femoral condyles.

To aid us in our efforts to achieve the highest level of compliance with FDA requirements, we have looked to hire experts in the

field of pharmaceutical compliance.

Regulatory Process in the United States

Our product is subject to regulation as a biological product under the Public Health Service Act and the Food, Drug and Cosmetic

Act. The FDA generally requires the following steps for pre-market approval or licensure of a new biological product:

·

Pre-clinical laboratory and animal tests conducted in compliance with the Good Laboratory Practice, or GLP, requirements to assess
a  drug’s  biological  activity  and  to  identify  potential  safety  problems,  and  to  characterize  and  document  the  product’s  chemistry,
manufacturing controls, formulation, and stability;

-29-

 
 
 
 
 
 
 
 
 
 
·

·

·

·
·

·

·

Submission to the FDA of an Investigational New Drug, or IND, application, which must become effective before clinical testing in
humans can start;
Obtaining approval of Institutional Review Boards, or IRBs, of research institutions or other clinical sites to introduce a first human
biologic drug candidate into humans in clinical trials;
Conducting  adequate  and  well-controlled  human  clinical  trials  to  establish  the  safety  and  efficacy  of  the  product  for  its  intended
indication conducted in compliance with Good Clinical Practice, or GCP, requirements;
Compliance with current Good Manufacturing Practices (“cGMP”) regulations and standards;
Submission  to  the  FDA  of  a  Biologics  License Application  (“BLA”)  for  marketing  that  includes  adequate  results  of  pre-clinical
testing and clinical trials;
The FDA reviews the marketing application in order to determine, among other things, whether the product is safe, effective and
potent for its intended uses; and
Obtaining  FDA  approval  of  the  BLA,  including  inspection  and  approval  of  the  product  manufacturing  facility  as  compliant  with
cGMP  requirements,  prior  to  any  commercial  sale  or  shipment  of  the  pharmaceutical  agent.  The  FDA  may  also  require  post
marketing testing and surveillance of approved products or place other conditions on the approvals.

Regulatory Process in Europe

The  European  Union  (“EU”)  has  approved  a  regulation  specific  to  cell  and  tissue  therapy  product,  the  Advanced  Therapy

Medicinal Product (“ATMP”) regulation. For products such as our AIP cells that are regulated as an ATMP, the EU directive requires:

·
·
·

·

·
·
·

Compliance with current cGMP regulations and standards, pre-clinical laboratory and animal testing;
Filing a Clinical Trial Application (“CTA”) with the various member states or a centralized procedure;
Voluntary  Harmonization  Procedure  (“VHP”),  a  procedure  which  makes  it  possible  to  obtain  a  coordinated  assessment  of  an
application for a clinical trial that is to take place in several European countries;
Obtaining approval of ethic committees of research institutions or other clinical sites to introduce the AIP into humans in clinical
trials;
Adequate and well-controlled clinical trials to establish the safety and efficacy of the product for its intended use;
Submission to EMEA for a Marketing Authorization (“MA”); and
Review and approval of the MAA (“Marketing Authorization Application”).

As in the U.S., prior to the general regulatory process of a new biologic products, we will prosecute an Orphan Drug Designation
for treatment of Patients with Established Diabetes Mellitus (“DM”) Induced by Total pancreatectomy. In the EU, in order to be qualified,
the prevalence must be below 5 per 10,000 of the EU population, except where the expected return on investment is insufficient to justify
the investment.

Authorized  orphan  medicines  benefit  from  10  years  of  protection  from  market  competition  with  similar  medicines  with  similar
indications once they are approved. Companies applying for designated orphan medicines pay reduced fees for regulatory activities. This
includes  reduced  fees  for  protocol  assistance,  marketing-authorization  applications,  inspections  before  authorization,  applications  for
changes to marketing authorizations made after approval, and reduced annual fees.

Clinical Trials

Typically, both in the U.S. and the EU, clinical testing involves a three-phase process, although the phases may overlap. In Phase
I, clinical trials are conducted with a small number of healthy volunteers or patients and are designed to provide information about product
safety and to evaluate the pattern of drug distribution and metabolism within the body. In Phase II, clinical trials are conducted with groups
of patients afflicted with a specific disease in order to determine preliminary efficacy, optimal dosages and expanded evidence of safety. In
some cases, an initial trial is conducted in diseased patients to assess both preliminary efficacy and preliminary safety and patterns of drug
metabolism  and  distribution,  in  which  case  it  is  referred  to  as  a  Phase  I/II  trial.  Phase  III  clinical  trials  are  generally  large-scale,  multi-
center, comparative trials conducted with patients afflicted with a target disease in order to provide statistically valid proof of efficacy, as
well  as  safety  and  potency.  In  some  circumstances,  the  FDA  or  EMA  may  require  Phase  IV  or  post-marketing  trials  if  it  feels  that
additional information needs to be collected about the drug after it is on the market. During all phases of clinical development, regulatory
agencies require extensive monitoring and auditing of all clinical activities, clinical data, as well as clinical trial investigators. An agency
may, at its discretion, re-evaluate, alter, suspend, or terminate the testing based upon the data that have been accumulated to that point and
its  assessment  of  the  risk/benefit  ratio  to  the  patient.  Monitoring  all  aspects  of  the  study  to  minimize  risks  is  a  continuing  process. All
adverse events must be reported to the FDA or EMA.

-30-

 
 
 
 
 
 
 
 
 
Employees

As of November 30, 2018, we had an aggregate of 231 employees working at our Company and subsidiaries. In addition, we retain
the services of outside consultants for various functions including clinical work, finance, accounting and business development services.
Most  of  our  senior  management  and  professional  employees  have  had  prior  experience  in  pharmaceutical  or  biotechnology  companies.
None of our employees are covered by collective bargaining agreements. We believe that we have good relations with our employees.

Subsidiaries

Orgenesis Inc. is a Nevada corporation, and our subsidiaries currently consist of Masthercell Global Inc., a Delaware corporation
(“Masthercell  Global”),  Orgenesis  SPRL,  a  Belgian-based  entity  (the  “Belgian  Subsidiary  ”), Orgenesis  Ltd.,  an  Israeli  corporation  (the
“Israeli  Subsidiary”),  and  Orgenesis  Maryland  Inc.,  a  Maryland  corporation.  Masthercell  Global’s  wholly-owned  subsidiaries  include
MaSTherCell S.A. (“MaSTherCell”), a Belgian-based entity, Cell Therapy Holdings S.A., a Belgian-based entity, Masthercell U.S., LLC, a
U.S.-based entity, Atvio  Biotech  Ltd.  (“Atvio”),  an  Israeli-based  CDMO,  and  CureCell  Co.  Ltd.  (“CureCell”),  a  Korea-based  CDMO
(Orgenesis owned 94.12% of CureCell which was consolidated into Masthercell Global).

The corporate organization diagram below shows how we classify each subsidiary and each joint venture partner between its two

business units:

Corporate and Available Information

Our  annual  report  on  Form  10-K,  quarterly  reports  on  Form  10-Q,  current  reports  on  Form  8-K,  and  all  amendments  to  those
reports  are  available  free  of  charge  though  our  website  (http://www.orgenesis.com)  as  soon  as  practicable  after  such  material  is
electronically  filed  with,  or  furnished  to,  the  Securities  and  Exchange  Commission  (the  “SEC”).  Except  as  otherwise  stated  in  these
documents, the information contained on our website or available by hyperlink from our website is not incorporated by reference into this
report or any other documents we file, with or furnish to, the SEC.

-31-

 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS

An  investment  in  our  common  stock  involves  a  number  of  very  significant  risks.  You  should  carefully  consider  the  following
risks and uncertainties in addition to other information in this report in evaluating our company and its business before purchasing shares of
our  company’s  common  stock.  Our  business,  operating  results  and  financial  condition  could  be  seriously  harmed  due  to  any  of  the
following risks. You could lose all or part of your investment due to any of these risks.

Risks Related to Our Company and Business

We  will  need  to  raise  capital  in  order  to  realize  our  business  plan,  the  failure  of  which  could  adversely  impact  our

operations.

Although we currently have sufficient capital resources for the next 12 months, without adequate funding or a significant increase
in revenues, we may not be able to expand our global CDMO network, establish additional CDMO facilities in the United States or other
parts  of  the  world,  implement  our  POCare  therapy  business,  seek  out  strategic  CDMO  acquisitions,  commence  clinical  trials  for  our
diabetes solution or respond to competitive pressures. As of November 30, 2018, we had available cash resources of $16.1 million.

Overall, we have funded our cash needs from inception through the date hereof with a series of debt and equity transactions, grants

from governmental agencies and, more recently, through cash flow from our revenue generating operations from Masthercell Global.

We expect to continue to finance our operations, acquisitions and develop strategic relationships, primarily by issuing equity or
convertible  debt  securities,  which  could  significantly  reduce  the  percentage  ownership  of  our  existing  stockholders.  Furthermore,  any
newly issued securities could have rights, preferences and privileges senior to those of our existing common stock. Moreover, any issuances
by us of equity securities may be at or below the prevailing market price of our common stock and in any event may have a dilutive impact
on your ownership interest, which could cause the market price of our common stock to decline. We may also issue securities in one or
more of our subsidiaries, and these securities may have rights or privileges senior to those of our common stock.

We may have difficulty obtaining additional funds as and when needed, and we may have to accept terms that would adversely
affect our stockholders. In addition, any adverse conditions in the credit and equity markets may adversely affect our ability to raise funds
when  needed. Any  failure  to  achieve  adequate  funding  will  delay  our  development  programs  and  product  launches  and  could  lead  to
abandonment  of  one  or  more  of  our  development  initiatives,  as  well  as  prevent  us  from  responding  to  competitive  pressures  or  take
advantage  of  unanticipated  acquisition  opportunities. Any  additional  equity  financing  will  likely  be  dilutive  to  stockholders,  and  certain
types of equity financing, if available, may involve restrictive covenants or other provisions that would limit how we conduct our business
or finance our operations.

We are not profitable as of November 30, 2018,  have limited cash flow and, unless we increase revenues and cash flow or
raise  additional  capital,  we  may  be  unable  to  take  advantage  of  any  commercial  opportunities  that  arise  or  expand  CDMO
operations, all of which could adversely impact us.

For the fiscal year ended November 30, 2018 and as of the date of this report, we assessed our financial condition and concluded
that we have sufficient resources for the next 12 months from the date of the report. Our auditor’s report for the year ended November 30,
2018 does not include a going concern opinion on the matter. However, management is still required to assess our ability to continue as a
going concern. We had a net loss of $19.1 million for the year ended November 30, 2018. During the same period, cash used in operations
was $15.7 million, the working capital surplus and accumulated deficit as of November 30, 2018 were $13.2 million and $62.4 million,
respectively. Management is unable to predict if and when we will be able to generate significant positive cash flow or achieve profitability.
Our plan regarding these matters is to strengthen our revenues and continue improving the net results in the CDMO segment and to raise
additional equity financing to allow us the ability to cover our cash flow requirements into fiscal year 2019. There can be no assurances
that we will be successful in increasing revenues, improving CDMO segment results or that financing will be available or, if available, that
such financing will be available under favorable terms. In the event that we are unable to generate adequate revenues to cover expenses and
cannot obtain additional financing into fiscal year 2019, we may need to cut back or curtail our expansion plans.

-32-

 
 
 
 
 
 
 
 
 
 
 
We  will  need  to  grow  the  size  and  capabilities  of  our  organization,  and  we  may  experience  difficulties  in  managing  this

growth.

As of November 30, 2018, we had 231 employees. As our development and commercialization plans and strategies develop, we
must add a significant number of additional managerial, operational, sales, marketing, financial, and other personnel. Future growth will
impose significant added responsibilities on members of management, including:

·
·

·

identifying, recruiting, integrating, maintaining, and motivating additional employees;
managing our internal development efforts effectively, including the clinical and FDA review process for our product candidates,
while complying with our contractual obligations to contractors and other third parties; and
improving our operational, financial and management controls, reporting systems, and procedures.

Our future financial performance and our ability to commercialize our product candidates will depend, in part, on our ability to
effectively manage any future growth, and our management may also have to divert a disproportionate amount of its attention away from
day-to-day activities in order to devote a substantial amount of time to managing these growth activities. This lack of long-term experience
working together may adversely impact our senior management team’s ability to effectively manage our business and growth.

We  currently  rely,  and  for  the  foreseeable  future  will  continue  to  rely,  in  substantial  part  on  certain  independent  organizations,
advisors  and  consultants  to  provide  certain  services.  There  can  be  no  assurance  that  the  services  of  these  independent  organizations,
advisors and consultants will continue to be available to us on a timely basis when needed, or that we can find qualified replacements. In
addition,  if  we  are  unable  to  effectively  manage  our  outsourced  activities  or  if  the  quality  or  accuracy  of  the  services  provided  by
consultants is compromised for any reason, our clinical trials may be extended, delayed, or terminated, and we may not be able to obtain
regulatory approval of our product candidates or otherwise advance our business. There can be no assurance that we will be able to manage
our existing consultants or find other competent outside contractors and consultants on economically reasonable terms, if at all. If we are
not able to effectively expand our organization by hiring new employees and expanding our groups of consultants and contractors, we may
not be able to successfully implement the tasks necessary to further develop and commercialize our product candidates and, accordingly,
may not achieve our research, development, and commercialization goals.

We depend on key personnel who would be difficult to replace, and our business plans will likely be harmed if we lose their

services or cannot hire additional qualified personnel.

Our  success  depends  substantially  on  the  efforts  and  abilities  of  our  senior  management  and  certain  key  personnel.  The
competition for qualified management and key personnel, especially engineers, is intense. The loss of services of one or more of our key
employees, or the inability to hire, train, and retain key personnel, especially engineers and technical support personnel, could delay the
development and sale of our products, disrupt our business, and interfere with our ability to execute our business plan.

Currency exchange fluctuations may impact the results of our operations.

The provision of services by our subsidiary, Masthercell Global, are usually transacted in U.S. dollars and European currencies.
Our results of operations are affected by fluctuations in currency exchange rates in both sourcing and selling locations. Although we enter
into foreign currency exchange forward contracts from time to time to reduce our risk related to currency exchange fluctuation, our results
of operations may still be impacted by foreign currency exchange rates, primarily, the euro-to-U.S. dollar exchange rate. In recent years, the
euro-to-U.S. dollar exchange rate has been subject to substantial volatility which may continue, particularly in light of recent political events
regarding the European Union, or EU. Because we do not hedge against all of our foreign currency exposure, our business will continue to
be susceptible to foreign currency fluctuations.

-33-

 
 
 
 
 
 
 
 
 
 
We  have  entered  into  collaborations  and  may  form  or  seek  collaborations  or  strategic  alliances  or  enter  into  additional

licensing arrangements in the future, and we may not realize the benefits of such alliances or licensing arrangements.

We may form or seek strategic alliances, create joint ventures or collaborations, or  enter  into  additional  licensing  arrangements
with third parties that we believe will complement or augment our development and commercialization efforts with respect to our product
candidates and any future product candidates that we may develop. Any of these relationships may require us to incur non-recurring and
other  charges,  increase  our  near  and  long-term  expenditures,  issue  securities  that  dilute  our  existing  stockholders,  or  disrupt  our
management and business. In addition, we face significant competition in seeking appropriate strategic partners for which the negotiation
process  is  time-consuming  and  complex.  Moreover,  we  may  not  be  successful  in  our  efforts  to  establish  a  strategic  partnership  or  other
alternative  arrangements  for  our  product  candidates  because  they  may  be  deemed  to  be  at  too  early  of  a  stage  of  development  for
collaborative  effort  and  third  parties  may  not  view  our  product  candidates  as  having  the  requisite  potential  to  demonstrate  safety  and
efficacy.  Further,  collaborations  involving  our  product  candidates,  such  as  our  collaborations  with  third-party  research  institutions,  are
subject to numerous risks, which may include the following:

·
·

·

·

·

·

·

·

·

collaborators have significant discretion in determining the efforts and resources that they will apply to a collaboration;
collaborators may not pursue development and commercialization of our product candidates or may elect not to continue or renew
development or commercialization programs based on clinical trial results, changes in their strategic focus due to the acquisition of
competitive  products,  availability  of  funding,  or  other  external  factors,  such  as  a  business  combination  that  diverts  resources  or
creates competing priorities;
collaborators  may  delay  clinical  trials,  provide  insufficient  funding  for  a  clinical  trial,  stop  a  clinical  trial,  abandon  a  product
candidate, repeat or conduct new clinical trials, or require a new formulation of a product candidate for clinical testing;
collaborators  could  independently  develop,  or  develop  with  third  parties,  products  that  compete  directly  or  indirectly  with  our
products or product candidates;
a collaborator with marketing and distribution rights to one or more products may not commit sufficient resources to their marketing
and distribution;
collaborators may not properly maintain or defend our intellectual property rights or may use our intellectual property or proprietary
information in a way that gives rise to actual or threatened litigation that could jeopardize or invalidate our intellectual property or
proprietary information or expose us to potential liability;
disputes  may  arise  between  us  and  a  collaborator  that  cause  the  delay  or  termination  of  the  research,  development  or
commercialization of our product candidates, or that result in costly litigation or arbitration that diverts management attention and
resources;
collaborations may be terminated and, if terminated, may result in a need for additional capital to pursue further development or
commercialization of the applicable product candidates; and
collaborators may own or co-own intellectual property covering our products that results from our collaborating with them and, in
such cases, we would not have the exclusive right to commercialize such intellectual property.

As a result, if we enter into collaboration agreements and strategic partnerships or license our products or businesses, we may not
be able to realize the benefit of such transactions if we are unable to successfully integrate them with our existing operations and company
culture, which could delay our timelines or otherwise adversely affect our business. We also cannot be certain that, following a strategic
transaction or license, we will achieve the revenue or specific net income that justifies such transaction. Any delays in entering into new
collaborations or strategic partnership agreements related to our product candidates could delay the development and commercialization of
our product candidates in certain geographies for certain indications, which would harm our  business  prospects,  financial  condition,  and
results of operations.

-34-

 
 
 
 
 
Our success depends on our ability to protect our intellectual property and our proprietary technologies.

Our commercial success depends in part on our ability to obtain and maintain patent protection and trade secret protection for our
product candidates, proprietary technologies, and their uses as well as our ability to operate without infringing upon the proprietary rights
of others. We can provide no assurance that our patent applications or those of our licensors will result in additional patents being issued or
that issued patents will afford sufficient protection against competitors with similar technologies, nor can there be any assurance that the
patents issued will not be infringed, designed around or invalidated by third parties. Even issued patents may later be found unenforceable
or may be modified or revoked in proceedings instituted by third parties before various patent offices or in courts. The degree of future
protection  for  our  proprietary  rights  is  uncertain.  Only  limited  protection  may  be  available  and  may  not  adequately  protect  our  rights  or
permit us to gain or keep any competitive advantage. Composition-of-matter patents on the biological or chemical active pharmaceutical
ingredients  are  generally  considered  to  offer  the  strongest  protection  of  intellectual  property  and  provide  the  broadest  scope  of  patent
protection  for  pharmaceutical  products,  as  such  patents  provide  protection  without  regard  to  any  method  of  use  or  any  method  of
manufacturing.  While  we  have  an  issued  patent  in  the  United  States  with  a  claim  for  a  composition  directed  to  a  vector  comprising  a
promoter linked to a pancreatic and duodenal homeobox 1 (PDX-1) polypeptide, and a carrier, we cannot be certain that the claim in our
issued  patent  will  not  be  found  invalid  or  unenforceable  if  challenged.  We  cannot  be  certain  that  the  claims  in  our  issued  United  States
methods  of  use  patents  will  not  be  found  invalid  or  unenforceable  if  challenged.  We  cannot  be  certain  that  the  pending  applications
covering  composition-of-matter  of  our  transdifferentiated  cell  populations  will  be  considered  patentable  by  the  United  States  Patent  and
Trademark Office (USPTO), and courts in the United States or by the patent offices and courts in foreign countries, nor can we be certain
that  the  claims  in  our  issued  patents  will  not  be  found  invalid  or  unenforceable  if  challenged.  Even  if  our  patent  applications  covering
populations  of  transdifferentiated  cells  issue  as  patents,  the  patents  protect  a  specific  transdifferentiated  cell  product  and  may  not  be
enforced against competitors making and marketing a product that has the same activity. Method-of-use patents protect the use of a product
for the specified method or for treatment of a particular indication. This type of patents may not be enforced against competitors making
and marketing a product that has cells that may provide the same activity but is used for a method not included in the patent. Moreover,
even if competitors do not actively promote their product for our targeted indications, physicians may prescribe these products “off-label.”
Although off-label prescriptions may infringe or contribute to the infringement of method-of-use patents, the practice is common and such
infringement is difficult to prevent or prosecute.

We  have  exclusive  rights  to ten (10)  United  States  (US)  patents,  one  (1)  of which  is  directed,  among  others,  to  a  composition
comprising  a  vector  comprising  a  promoter  linked  to  PDX-1  and  having  a  term  of 2021, three (3) having  a  term  of  2023  and directed,
among  others,  to  methods  of  inducing  endogenous  PDX-1  expression in a human differentiated primary non-pancreatic cell, inducing or
enhancing a pancreatic islet cell phenotype in non-pancreatic cells, and increasing PDX-1 induction in non-pancreatic primary cells; one (1)
having  a  term  of  2024  and  directed,  among  others,  to  components  of  a bioreactor;  two  (2)  having  a  term  of  2026  and  directed,  among
others, to a bioconjugate molecules comprising a sulfated polysaccharide; one (1) having a term of 2027 and directed, among others, to an
epithelial organoid; one (1) having a term of 2033 and directed, among others, to methods for producing scaffolds; and one (1) having a
term of 2034 and directed, among others, to methods for producing transdifferentiated cells. Further, we have exclusive rights to nineteen
(19) foreign issued patents (six (6) patents granted in Australia, France, Germany,  Israel, Switzerland, and the United Kingdom, having a
term  between  2025  and  2027,  directed  among  others  to  compositions  comprising sulfated  polysaccharide  bioconjugate,  and  to  epithelial
organoids having liver phenotype; eight (8) patents granted in Australia, Canada, France, Germany,  Israel, Italy, and the United Kingdom,
having  a  term between 2020  and  2024,  and  directed  among  others  to  methods of  inducing  pancreatic  hormone  expression,  methods  of
inducing a beta cell phenotype, and methods of producing hydrogel; and five (5) patents granted in Austria, France, Germany, Israel, and
the  United  Kingdom,  having  a  term  of  2024  and directed  among  others  to  components  of  a  bioreactor.  We  also  have  nine  (9)  pending
applications  in  the United  States,  which  if  granted  would  have  a  term  of  2036-2038;  thirty  two  (32)  pending  applications  in  foreign
jurisdictions,  including  Europe, Australia,  Brazil,  Canada,  China  ,  Eurasia,  Israel,  Japan,  South  Korea,  Mexico,  and Singapore,  which  if
they were to be granted would have a term of 2026-2036; and four (4) International Patent Cooperation Treaty (“PCT”) patent applications,
which  if  filed  and  granted  as  national  phase  applications  would have  a  term  of  2028.  These  pending  applications  are  directed, among
others, to the trans-differentiation of cells (including hepatic cells) to cells having pancreatic β-cell phenotype and function, and their use in
the  treatment  of  degenerative  pancreatic  disorders  including diabetes,  pancreatic  cancer,  and  pancreatitis; and  to  scaffolds,  including
alginate  and  sulfated  alginate  scaffolds, polysaccharides  thereof,  and  scaffolds  for  use  for  cell  propagation, transdifferentiation,  and
transplantation in the treatment of autoimmune diseases, including diabetes.

The patent application process is subject to numerous risks and uncertainties, and there can be no assurance that we or any of our
future development partners will be successful in protecting our product candidates by obtaining and defending patents. These risks and
uncertainties include the following:

-35-

 
 
 
 
 
·

·
·

·

·

·

the USPTO and various foreign governmental patent agencies require compliance with a number of procedural, documentary, fee
payment and other provisions during the patent process. There are situations in which noncompliance can result in abandonment or
lapse of a patent or patent application, resulting in partial or complete loss of patent rights in the relevant jurisdiction. In such an
event, competitors might be able to enter the market earlier than would otherwise have been the case;
patent applications may not result in any patents being issued;
patents  that  may  be  issued  or  in-licensed  may  be  challenged,  invalidated,  modified,  revoked,  circumvented,  found  to  be
unenforceable or otherwise may not provide any competitive advantage;
our  competitors,  many  of  whom  have  substantially  greater  resources  and  many  of  whom  have  made  significant  investments  in
competing  technologies,  may  seek  or  may  have  already  obtained  patents  that  will  limit,  interfere  with  or  eliminate  our  ability  to
make, use, and sell our potential product candidates;
there  may  be  significant  pressure  on  the  U.S.  government  and  international  governmental  bodies  to  limit  the  scope  of  patent
protection  both  inside  and  outside  the  United  States  for  disease  treatments  that  prove  successful,  as  a  matter  of  public  policy
regarding worldwide health concerns; and
countries other than the United States may have patent laws less favorable to patentees than those upheld by U.S. courts, allowing
foreign competitors a better opportunity to create, develop and market competing product candidates.

In addition, we rely on the protection of our trade secrets and proprietary know-how. Although we have taken steps to protect our
trade secrets and unpatented know-how, including entering into confidentiality agreements with third parties, and confidential information
and inventions agreements with employees, consultants and advisors, we cannot provide any assurances that all such agreements have been
duly executed, and third parties may still obtain this information or may come upon this or similar information independently. Additionally,
if  the  steps  taken  to  maintain  our  trade  secrets  are  deemed  inadequate,  we  may  have  insufficient  recourse  against  third  parties  for
misappropriating its trade secrets. If any of these events occurs or if we otherwise lose protection for our trade secrets or proprietary know-
how, our business may be harmed.

If  product  liability  lawsuits  are  brought  against  us,  we  may  incur  substantial  liabilities  and  may  be  required  to  limit

commercialization of our product candidates.

We  face  an  inherent  risk  of  product  liability  as  a  result  of  the  clinical  testing  of  our  product  candidates  and  will  face  an  even
greater  risk  if  we  commercialize  any  products.  For  example,  we  may  be  sued  if  our  product  candidates  cause  or  are  perceived  to  cause
injury or are found to be otherwise unsuitable during clinical testing, manufacturing, marketing or sale. Any such product liability claims
may include allegations of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the product, negligence, strict
liability  or  a  breach  of  warranties.  Claims  could  also  be  asserted  under  state  consumer  protection  acts.  If  we  cannot  successfully  defend
ourselves  against  product  liability  claims,  we  may  incur  substantial  liabilities  or  be  required  to  limit  commercialization  of  our  product
candidates. Even a successful defense would require significant financial and management resources. Regardless of the merits or eventual
outcome, liability claims may result in:

·
·
·
·
·
·
·
·
·
·
·
·

decreased demand for our products;
injury to our reputation;
withdrawal of clinical trial participants and inability to continue clinical trials;
initiation of investigations by regulators;
costs to defend the related litigation;
a diversion of management’s time and our resources;
substantial monetary awards to trial participants or patients;
product recalls, withdrawals or labeling, marketing or promotional restrictions;
loss of revenue;
exhaustion of any available insurance and our capital resources;
the inability to commercialize any product candidate; and
a decline in our share price.

Because  our  products  have  not  reached  clinical  or  commercial  stage,  we  do  not  currently  carry  clinical  trial  or  product  liability
insurance. In the future, our inability to obtain sufficient product liability insurance at an acceptable cost to protect against potential product
liability claims could prevent or inhibit the commercialization of products we develop, alone or with collaborators. Such insurance policies
may also have various exclusions, and we may be subject to a product liability claim for which we have no coverage.

-36-

 
 
 
 
 
 
 
It may be difficult to enforce a U.S. judgment against us, our officers and directors and the foreign persons named in this
Annual  Report  on  Form  10-K  in  the  United  States  or  in  foreign  countries  ,  or  to  assert  U.S.  securities  laws  claims  in  foreign
countries or serve process on our officers and directors and these experts.

While we are incorporated in the State of Nevada, currently a majority of our directors and executive officers are not residents of
the United States, and the foreign persons named in this Annual Report on Form 10-K are located in Israel and Belgium. The majority of
our assets are located outside the United States. Therefore, it may be difficult for an investor, or any other person or entity, to enforce a
U.S. court judgment based upon the civil liability provisions of the U.S. federal securities laws against us or any of these persons in a U.S.
or foreign court, or to effect service of process upon these persons in the United States. Additionally, it may be difficult for an investor, or
any other person or entity, to assert U.S. securities law claims in original actions instituted in foreign countries in which we operate. Foreign
courts may refuse to hear a claim based on a violation of U.S. securities laws on the grounds that foreign countries are not necessary the
most appropriate forum in which to bring such a claim. Even if a foreign court agrees to hear a claim, it may determine that foreign law and
not U.S. law is applicable to the claim. If U.S. law is found to be applicable, the content of applicable U.S. law must be proved as a fact,
which can be a time-consuming and costly process. Certain matters of procedure will also be governed by foreign countries law. There is
little binding case law in foreign countries addressing the matters described above.

Risks Related to Our CDMO Business

While  there  is  an  increasing  number  of  product  candidates  in  clinical  trials  with  a  smaller  number  that  have  reached
commercial production, cell therapy is a developing industry and a significant global market for manufacturing services may never
emerge.

Cell therapy is in its early stages and is still a developing area of research, with few cell therapy products approved for clinical use.
Many of the existing cellular therapy candidates are based on novel cell technologies that are inherently risky and may not be understood or
accepted by the marketplace, making it difficult for their own funding to enable them to continue their business. In addition to providing in-
house  process  development  and  manufacturing  expertise  for  our  own  product  candidates  in  development,  Masthercell  Global  provides
development and manufacturing of cell and tissue-based therapeutic products in clinical and pre-clinical trials. The number of people who
may  use  cell  or  tissue-based  therapies,  and  the  demand  for  cell  processing  services,  is  difficult  to  forecast.  If  cell  therapies  under
development by us or by others to treat disease are not proven safe and effective, demonstrate unacceptable risks or side effects or, where
required, fail to receive regulatory approval, our manufacturing business will be significantly impaired. While the therapeutic application of
cells  to  treat  serious  diseases  is  currently  being  explored  by  a  number  of  companies,  to  date  there  are  only  a  handful  of  approved  cell
therapy products in the U.S. Ultimately, our success in deriving revenue from manufacturing depends on the development and growth of a
broad and profitable global market for cell-, gene- and tissue-based therapies and services and our ability to capture a share of this market
through our global CDMO network.

Masthercell Global's revenues may vary dramatically change from period to period making it difficult to forecast future

results.

Masthercell Global  (which  includes  our  CDMO  subsidiaries)  (“Masthercell”  or  “Masthercell  Global”)  recorded  revenues  of
approximately  $22  million  for  the  year  ended  November  30,  2018,  representing  an  increase  of  92%  over  the  same  period  last  year.  The
nature  and  duration  of Masthercell’s  contracts  with  customers  often  involve  regular  renegotiation  of  the  scope,  level  and  price  of  the
services we are providing. If our customers reduce the level of their spending on research and development or are unsuccessful in attaining
or  retaining  product  sales  due  to  market  conditions,  reimbursement  issues  or  other  factors,  our  results  of  operations  may  be  materially
impacted.  In  addition,  other  factors,  including  the  rate  of  enrollment  for  clinical  studies,  will  directly  impact  the  level  and  timing  of  the
products and services we deliver. As such, the levels of our revenues and profitability can fluctuate significantly from one period to another
and it can be difficult to forecast the level of future revenues with any certainty. Furthermore, a dramatic change in our future revenue may
result an impairment of our goodwill.

The loss of one or more of MaSTherCell’s major clients or a decline in demand from one or more of these clients could

harm MaSTherCell’s business.

-37-

 
 
 
 
 
 
 
 
 
MaSTherCell has a limited number of major clients that together account for a large percentage of the total revenues earned. Over
the past year, MaSTherCell has increased its client portfolio and diversified source of revenues, but there can be no assurance that such
clients will continue to use MaSTherCell’s services at the same level or at all. A reduction or delay in the use of MaSTherCell’s services,
including reductions or delays due to market, economic or competitive conditions, could have a material adverse effect on MaSTherCell’s
business, operating results and financial condition.

MaSTherCell’s business is subject to risks associated with a single manufacturing facility.

The majority of Masthercell Global’s contract manufacturing services are from MaSTherCell S.A., our Belgian subsidiary and are
dependent upon its single fully operational facility located in Gosselies (Belgium). A catastrophic loss of the use of all or a portion of the
manufacturing facility due to accident, fire, explosion, labor issues, weather conditions, other natural disaster or otherwise, whether short
or long-term, could have a material adverse effect on MaSTherCell’s customer relationships and financial results. While its global network
partners offer alternative manufacturing sites as part of a disaster recovery plan, this may require it to invest significant time and effort in
tech transfer.

If MaSTherCell loses electrical power at its manufacturing facility, its business operations may be adversely affected.

If MaSTherCell loses electrical power at its manufacturing facility for more than a few hours, MaSTherCell would be unable to
continue  its  manufacturing  operations  for  an  extended  period  of  time.  Additionally,  MaSTherCell  does  not  have  an  alternative
manufacturing location located nearby. While MaSTherCell implemented remediation measures to address this risk by setting up a back-up
generator allowing it to provide for its manufacturing power consumption needs for a few hours and by being granted a priority access to
power in case of global power outage, in the industrial park in Belgium where its premises are located, these measures may not prevent a
significant  disruption  in  MaSTherCell’s  manufacturing  operations  which  could  materially  and  adversely  affect  its  business  operations
during an extended period of power outage.

The  logistics  associated  with  the  distribution  of  materials  produced  by  MaSTherCell  for  third  parties  and  for  us  are
significant, complex and expensive and may negatively impact our ability to generate and meet future demand for our products and
improve profitability.

Current cell therapy products and product candidates have a limited shelf life, in certain instances limited to less than 12 hours.
Thus, it is necessary to minimize the amount of time between when the cell product is extracted from a patient, arrives at our facility for
processing, and is returned for infusion in the patient. To do so, we need our cell therapy facilities to be located in major population centers
in  which  patients  are  likely  to  be  located  and  within  close  proximity  of  major  airports.  In  the  future,  it  may  be  necessary  to  build  new
facilities  or  invest  into  new  technologies  enabling  final  formulation  at  point  of  care,  which  would  require  a  significant  commitment  of
capital  and  may  not  then  be  available  to  us.  Even  if  we  are  able  to  establish  such  new  facilities  or  technologies,  we  may  experience
challenges in ensuring that they are compliant with cGMP standards, EMEA requirements, and/or applicable state or local regulations. We
cannot be certain that we would be able to recoup the costs of establishing a facility in a given market. Given these risks, we could choose
not to expand our cell processing and manufacturing services into new geographic markets which will limit our future growth prospects.

Product  liability  and  uninsured  risks  may  adversely  affect  MaSTherCell’s  continuing  operations  and  damage  its

reputation.

MaSTherCell  operates  in  an  industry  susceptible  to  significant  product  liability  claims.  MaSTherCell  may  be  liable  if  it
manufactures any product that causes injury, illness, or death for intentional or gross fault on its part. In addition, product liability claims
may be brought against MaSTherCell’s clients, in which case MaSTherCell’s clients or others may seek contribution from MaSTherCell if
they incur any loss or expenses related to such claims. These claims may be brought by individuals seeking relief or by groups seeking to
represent  a  class.  While  MaSTherCell’s  liability  may  be  limited  to  instances  where  it  was  grossly  negligent,  nonetheless,  the  defense  of
such claims may be costly and time-consuming and could divert the attention of MaSTherCell’s management and technical personnel.

-38-

 
 
 
 
 
 
 
 
 
 
A breakdown or breach of MaSTherCell’s information technology systems could subject MaSTherCell to liability.

MaSTherCell  relies  upon  its  information  technology  systems  and  infrastructure  for  its  business.  The  size  and  complexity  of
MaSTherCell’s  computer  systems  make  it  potentially  vulnerable  to  breakdown  and  unauthorized  intrusion.  MaSTherCell  could  also
experience a business interruption, theft of confidential information, or reputational damage from industrial espionage attacks, malware or
other  cyber-attacks,  which  may  compromise  MaSTherCell’s  system  infrastructure  or  lead  to  data  leakage,  either  internally  or  at
MaSTherCell’s third-party providers.

Similarly,  data  privacy  breaches  by  those  who  access  MaSTherCell’s  systems  may  pose  a  risk  that  sensitive  data,  including
intellectual property, trade secrets or personal information belonging to MaSTherCell or its employees, clients or other business partners,
may be exposed to unauthorized persons or to the public. Even if MaSTherCell runs regular IT security audits by third-parties, there can be
no  assurance  that  MaSTherCell’s  efforts  to  protect  its  data  and  information  technology  systems  will  prevent  breakdowns  or  breaches  in
MaSTherCell’s systems that could adversely affect its business and result in financial and reputational harm to MaSTherCell.

We face competition from other third party contact manufacturers, as well as more general competition from companies

and academic and research institutions that may choose to self-manufacture rather than utilize a contract manufacturer.

We  face  competition  from  companies  that  are  large,  well-established  manufacturers  with  financial,  technical,  research  and
development and sales and marketing resources that are significantly greater than those that we currently possess. In addition, certain of our
leading competitors, such as Lonza Group, WuXi AppTec and PCT have international capabilities that we do not currently possess though
we are pursuing.

More generally, we face competition inherent in any third-party manufacturer’s business - namely, that potential customers may
instead elect to invest in their own facilities and infrastructure, affording them greater control over their products and the hope of long-term
cost  savings  compared  to  a  third  party  contract  manufacturer.  To  be  successful,  we  will  need  to  convince  potential  customers  that  our
current and expanding capabilities are more innovative, of higher-quality and more cost-effective than could be achieved through internal
manufacturing and that our experience and quality manufacturing and process development expertise are unique in the industry. Our ability
to  achieve  this  and  to  successfully  compete  against  other  manufacturers  will  depend,  in  large  part,  on  our  success  in  developing
technologies  that  improve  both  the  quality  and  profitability  associated  with  cell  therapy  manufacturing.  If  we  are  unable  to  successfully
compete against other manufacturers, we may not be able to develop our CDMO business plans which may harm our business, financial
condition and results of operations.

Extensive industry regulation has had, and will continue to have, a significant impact on our CDMO business, and it may
require us to substantially invest in our development, manufacturing and distribution capabilities and may negatively impact our
ability to generate and meet future demand for our products and improve profitability.

Although we seek to conduct our business in compliance with applicable governmental healthcare laws and regulations, these laws
and regulations are exceedingly complex and often subject to varying interpretations. The cell therapy industry is the topic of significant
government interest, and thus the laws and regulations applicable to our business are subject to frequent change and/or reinterpretation. As
such, there can be no assurance that we will be able, or will have the resources, to maintain compliance with all such healthcare laws and
regulations. Failure to comply with such healthcare laws and regulations could result in significant enforcement actions, civil or criminal
penalties, which along with the costs associated with such compliance or with enforcement of such healthcare laws and regulations, may
have a material adverse effect on our operations or may require restructuring of our operations or impair our ability to operate profitably.

-39-

 
 
 
 
 
 
 
 
 
Joint-venture partnerships integration into our global CDMO network would be subject to various risks and uncertainties
and  may  involve  significant  time  and  attention,  all  of  which  could  disrupt  or  adversely  affect  our  business  and  harm  our
reputation.

We need our cell therapy facilities to be located in major population centers in which patients are likely to be located and within
close proximity of major airports. To do so, we intend to build up a global CDMO network partnership offering alternative manufacturing
sites  for  our  third-party  clients  currently  operating  out  of  Belgium,  Korea  and  Israel.  The  failure  to  provide  harmonized  manufacturing
quality standards between the current and any future sites to our clients and compliance with local regulatory agencies requirements could
have a material adverse effect on our reputation, business, operating results and financial condition.

We are highly dependent on our key personnel, and if we are not successful in attracting, motivating and retaining highly

qualified personnel, we may not be able to successfully implement our business strategy.

Our ability to compete in the highly competitive biotechnology and pharmaceutical industries depends upon our ability to attract,
motivate and retain highly qualified managerial, scientific and medical personnel. We are highly dependent on our management and on our
trained staff turnover. If the staff turnover increases, it could result in additional hiring and training expenses, potentially delays in product
development and manufacturing and harm our business and our growth. Competition for skilled personnel is intense and the turnover rate
can be high, which may limit our ability to hire and retain highly qualified personnel on acceptable terms or at all.

To induce valuable employees to remain at our company, in addition to salary and cash incentives, we have provided stock option
grants that vest over time. The value to employees of these equity grants that vest over time may be significantly affected by movements in
our stock price that are beyond our control and may at any time be insufficient to counteract more lucrative offers from other companies.
Although  we  have  employment  agreements  with  our  key  employees,  some  of  these  employment  agreements  provide  for  at-will
employment, which means that any of our employees could leave our employment at any time, with or without notice. We do not maintain
“key man” insurance policies on the lives of all of these individuals or the lives of any of our other employees.

Masthercell Global may not receive the future payments pursuant to the Stock Purchase Agreement with GPP-II.

The  purchase  price  for  the  Masthercell  Global  Preferred  Stock  was  up  to  $25  million,  subject  to  certain  adjustments,  of  which
$11.8 million was paid in cash at closing. The Stock Purchase Agreement also requires GPP-II to make up to two additional payments to
Masthercell  Global  if  certain  specified  EBITDA  (as  defined  in  the  Stock  Purchase  Agreement)  and  revenue  targets  are  satisfied  by
Masthercell Global during each of years 2018 and 2019. For each of those fiscal years in which such specified EBITDA and revenue targets
are satisfied by Masthercell Global, GPP-II will be obligated to pay an additional $6.6 million, subject to adjustment, to Masthercell Global
shortly after the end of that fiscal year.

To earn  such  contingent  payment  for  the  2018  fiscal  year,  Masthercell  Global  must have  (i)  during any  twelve month  period
ending on or prior to December 31, 2018, generated Net Revenue equal to or greater than €14,100,000 and EBITDA equal to or greater than
€1,800,000, and (ii) by December 31, 2018, obtained stockholder approval of the Stockholders’ Agreement Terms in accordance with law
the and in a manner that will ensure that GPP-II is able to exercise its rights under the Stockholders’ Agreement without any further action
or approval by GPP-II, us, our stockholders, or any other person, which includes the stockholder approval sought in our proxy statement for
our  annual  meeting  of  stockholders (“Proper Approval”).      In  satisfaction  of these conditions,  Masthercell  Global  achieved  the  specified
EBITDA and revenues targets in 2018 as described in the SPA and received $6,600,000 of the  Future Payments on January 16, 2019 and
received approval from the requisite shareholders on October 23, 2018.

To earn such contingent payment for the 2019 fiscal year, Masthercell Global must (i) during any twelve-month period ending on
or  prior  to  December  31,  2019,  generate  Net  Revenue  equal  to  or  greater  than  €19,100,000  and  EBITDA  equal  to  or  greater  than
€3,900,000,  and  (ii)  by  December  31,  2019,  obtain  Proper Approval,  if  not  already  obtained. Accordingly,  if  our  stockholders  do  not
approve the Stockholders’ Agreement Terms and do not meet the applicable Net Revenue and EBITDA targets, Masthercell Global will not
be  eligible  to  receive  the  future  payments.  In  addition,  in  such  event,  GPP-II  will  obtain  the  right  to  put  to  us  (or,  at  our  discretion,  to
Masthercell  Global  if  Masthercell  Global  shall  then  have  the  funds  available  to  consummate  the  transaction)  its  shares  in  Masthercell
Global.

-40-

 
 
 
 
 
 
 
 
 
 
GPP-II may force the sale of Masthercell Global which may result in GPP-II receiving a greater value than the Company

and its shareholders.

At  any  time  following  the  earlier  to  occur  of  (i)  after  June  28,  2020  or  (ii)  Masthercell  Global’s  failure  to  generate  positive
EBITDA  for  any  twelve  (12)  month  period  as  determined  on  a  quarterly  basis  prior  to  June  28,  2020  or  its  failure  to  generate  at  least
$1,000,000  of  EBITDA  during  any  such  twelve  (12)  month  period  after  June  28,  2020  (collectively,  a  “Material  Underperformance
Event”), GPP-II has the right, in its sole discretion, to approve and force the sale of Masthercell Global. While we have the right of first
refusal with respect to acquiring Masthercell Global in its entirety, if GPP-II elects to exercise such a right and if we are not in the position
to acquire Masthercell Global, GPP-II may cause the sale of Masthercell Global to any third party on terms GPP-II approves on an arm’s
length basis and subject to the receipt of a fairness opinion. If this occurs, we are contractually obligated to approve such a sale and execute
any documents as required by GPP-II. We must also share in any costs and expenses relating to such a sale on a pro rata basis. Based on
this,  there  may  be  a  situation  where  GPP-II  approves  a  sale  that  is  more  valuable  or  beneficial  to  GPP-II  than  to  our  Company  and  our
shareholders,  and  we  will  not  be  able  to  prevent  such  a  transaction. A  sale  of  Masthercell  Global  could  have  impacts  to  the  CDMO
activities of Orgenesis as conducted through Masthercell Global and to Orgenesis’ overall value as a whole.

GPP-II may, under certain circumstances, assume control of the Board of Directors of our subsidiary, Masthercell Global,

which would result in our inability to control and direct the activities of such subsidiary.

Currently, the Board of Directors of Masthercell Global is comprised of seven (7) directors, four (4) of whom are appointed by us
(one of whom must be an industry expert (the “Industry Expert Director”)) and three (3) of whom are appointed by GPP-II. In the event the
Industry Expert Director is removed or replaced without the prior written approval of GPP-II, or a Material Underperformance Event has
occurred  after  June  28,  2020,  GPP-II  has  the  right  to  increase  the  size  of  the  Board  of  Directors  of  Masthercell  Global  and  appoint
additional directors to fill such vacancies so that GPP-II appointments represent a majority of the directors. If this were to occur, GPP-II
would  control  the  Board  of  Directors  of  Masthercell  Global  and  will  be  entitled  to  direct  its  activities  and  approve  any  transactions  of
Masthercell Global, even if such transactions provide greater value to GPP-II than they do to Orgenesis and its stockholders. This lack of
control could diminish the value of Masthercell Global as it relates to Orgenesis’ overall activity and significantly impact CDMO activities
of Orgenesis as conducted through Masthercell Global.

GPP-II has the right to buy our shares in Masthercell Global upon the occurrence of certain events resulting in Orgenesis

not holding any shares in Masthercell Global.

GPP-II has the right to purchase all of the shares of stock we hold in Masthercell Global if any of the following occurs: (i) there is
an Activist Shareholder (as defined in the Stockholders’ Agreement) of the Company; (ii) the Chief Executive Officer and/or Chairman of
the Board of Directors of the Company is replaced prior to June 28, 2023; (iii) there is a Change of Control (as defined in the Stockholders’
Agreement) of the Company; or (iv) the Industry Expert Director is removed or replaced without the prior written consent of GPP-II. If any
of  these  events  occur,  GPP-II,  upon  notice  to  the  Company,  can  force  the  Company  to  sell  all  of  the  securities  it  holds  in  Masthercell
Global  to  GPP-II  based  upon  a  valuation  of  Masthercell  Global  to  be  determined  by  one  of  the  top  ten  (10)  independent  third-party
accounting firms in the United States with experience in performing valuations as selected by GPP-II. This right of GPP-II expires if GPP-
II  fails  to  exercise  this  right  within  three  (3)  years  from  the  first  occurrence  of  any  of  the  events  listed  above.  In  the  event  GPP-II  does
exercise its right following the occurrence of any such event, Orgenesis shall cease to be a stockholder of Masthercell Global and will no
longer derive any benefits from this subsidiary or its activities. This would also affect the CDMO activities being conducted by Orgenesis
through Masthercell Global.

-41-

 
 
 
 
 
 
 
GPP-II has the right to effectuate a spin-off of our subsidiary, Masthercell Global

In addition to the other rights GPP-II has obtained under the Stockholders’ Agreement, GPP-II also has the right to effectuate a
spin-off of Masthercell Global upon the earlier to occur of: (i) any of the four events listed in the section above or (ii) ninety (90) days after
GPP-II provides the Company of its intent to exercise this right provided that such notice cannot be delivered by GPP-II before June 28,
2020. Such a spin-off would be based on a valuation of Masthercell Global as determined in accordance with the terms of the Stockholders’
Agreement.  If  such  a  spin-off  was  completed,  there  is  a  chance  that  Masthercell  Global  would  no  longer  be  a  subsidiary  of  Orgenesis,
which would result in a significant loss of value to Orgenesis. In addition, without control or ownership of Masthercell Global, Orgenesis’
ability to conduct CDMO activities independently would also be greatly affected in the event such a spin-off is completed.

If GPP-II opts to exchange its Masthercell Global Preferred Stock for shares of our common stock, we could potentially
issue  a  substantial  number  of  shares  of  our  common  stock  to  GPP-II,  which  may  result  in  significant  dilution  to  our  existing
stockholders.

The Stockholders’ Agreement provides that GPP-II is entitled, at any time, to convert its share capital in Masthercell Global for
our common stock (such exchange option being the “Stock Exchange Option”). Under the Stock Exchange Option, GPP-II is entitled to
exchange  the  Masthercell  Global  Preferred  Stock  for  our  common  stock  based  on  an  exchange  price  (as  defined  in  the  Stockholders’
Agreement) that is not currently known. If GPP-II opts to exchange its Masthercell Global Preferred Stock for shares of our common stock,
we  could  potentially  issue  a  substantial  number  of  shares  of  our  common  stock  to  GPP-II.  The  common  stock  issuable  to  GPP-II  upon
exchange  of  the  Masthercell  Global  Preferred  Stock  for  our  common  stock  could  have  a  depressive  effect  on  the  market  price  of  our
common stock by increasing the number of shares of common stock outstanding. Such downward pressure could encourage short sales by
certain investors, which could place further downward pressure on the price of the common stock. Accordingly, the number of shares of
outstanding  common  stock  may  increase  significantly  and  the  ownership  interests  and  proportionate  voting  power  of  the  existing
stockholders may be significantly diluted.

Risks Related to Our Trans-Differentiation Technologies for Diabetes

THM is entitled to cancel the THM License Agreement.

Pursuant  to  the  terms  of  the  THM  License Agreement  with  THM,  the  Israeli  Subsidiary  must  develop,  manufacture,  sell  and
market the products pursuant to the milestones and time schedule specified in the development plan. In the event the Israeli Subsidiary fails
to  fulfill  the  terms  of  the  development  plan  under  the  THM  License Agreement,  THM  shall  be  entitled  to  terminate  the  THM  License
Agreement by providing the Israeli Subsidiary with written notice of such a breach and if the Israeli Subsidiary does not cure such breach
within  one  year  of  receiving  the  notice.  If  THM  cancels  the  THM  License Agreement,  our  PT  business  may  be  materially  adversely
affected.  THM  may  also  terminate  the  THM  License Agreement  if  the  Israeli  Subsidiary  breaches  an  obligation  contained  in  the  THM
License Agreement and does not cure it within 180 days of receiving notice of the breach. Any termination or cancellation of the THM
License Agreement is likely to materially adversely affect our business and prospects.

Our success will depend on strategic collaborations with third parties to develop and commercialize therapeutic product
candidates, and we may not have control over a number of key elements relating to the development and commercialization of any
such product candidate.

A key aspect of our strategy is to seek collaboration with a partner, such as a large pharmaceutical organization, that is willing to
further develop and commercialize a selected product candidate. To date, we have not entered into any such collaborative arrangement. By
entering  into  any  such  strategic  collaboration,  we  may  rely  on  our  partner  for  financial  resources  and  for  development,  regulatory  and
commercialization expertise. Our partner may fail to develop or effectively commercialize our product candidate because they:

·

·
·

do not have sufficient resources or decide not to devote the necessary resources due to internal constraints such as limited cash or
human resources;
decide to pursue a competitive potential product developed outside of the collaboration;
cannot obtain the necessary regulatory approvals;

-42-

 
 
 
 
 
 
 
 
 
 
 
·
·

determine that the market opportunity is not attractive; or
cannot manufacture or obtain the necessary materials in sufficient quantities from multiple sources or at a reasonable cost.

We may not be able to enter into a collaboration on acceptable terms, if at all. We face competition in our search for partners from
other  organizations  worldwide,  many  of  whom  are  larger  and  are  able  to  offer  more  attractive  deals  in  terms  of  financial  commitments,
contribution of human resources, or development, manufacturing, regulatory or commercial expertise and support. If we are not successful
in  attracting  a  partner  and  entering  into  a  collaboration  on  acceptable  terms,  we  may  not  be  able  to  complete  development  of  or
commercialize  any  product  candidate.  In  such  event,  our  ability  to  generate  revenues  and  achieve  or  sustain  profitability  would  be
significantly hindered and we may not be able to continue operations as proposed, requiring us to modify our business plan, curtail various
aspects of our operations or cease operations.

Third  parties  to  whom  we  may  license  or  transfer  development  and  commercialization  rights  for  products  covered  by
intellectual  property  rights  may  not  be  successful  in  their  efforts  and,  as  a  result,  we  may  not  receive  future  royalty  or  other
milestone payments relating to those products or rights.

If  we  are  unable  to  successfully  acquire,  develop  or  commercialize  new  products,  our  operating  results  will  suffer.  Our  future
results  of  operations  will  depend  to  a  significant  extent  upon  our  ability  to  successfully  develop  and  commercialize  our  technology  and
businesses  in  a  timely  manner.  There  are  numerous  difficulties  in  developing  and  commercializing  new  technologies  and  products,
including:

·

·
·
·

·
·
·
·

·

successfully achieving major developmental steps required to bring the product to a clinical testing stage and clinical testing may
not be positive;
developing, testing and manufacturing products in compliance with regulatory standards in a timely manner;
the failure to receive requisite regulatory approvals for such products in a timely manner or at all;
developing and commercializing a new product is time consuming, costly and subject to numerous factors, including legal actions
brought by our competitors, that may delay or prevent the development and commercialization of our product;
incomplete, unconvincing or equivocal clinical trials data;
experiencing delays or unanticipated costs;
significant and unpredictable changes in the payer landscape, coverage and reimbursement for our future product;
experiencing  delays  as  a  result  of  limited  resources  at  the  U.S.  Food  and  Drug  Administration  (“FDA”)  or  other  regulatory
agencies; and
changing review and approval policies and standards at the FDA and other regulatory agencies.

As  a  result  of  these  and  other  difficulties,  products  in  development  by  us  may  not  receive  timely  regulatory  approvals,  or
approvals  at  all,  necessary  for  marketing  by  us  or  other  third-party  partners.  If  any  of  our  future  products  are  not  approved  in  a  timely
fashion or, when acquired or developed and approved, cannot be successfully manufactured, commercialized or reimbursed, our operating
results could be adversely affected. We cannot guarantee that any investment we make in developing product will be recouped, even if we
are successful in commercializing these products.

Our research and development programs are based on novel technologies and are inherently risky.

We are subject to the risks of failure inherent in the development of products based on new technologies. The novel nature of our
cell therapy technology creates significant challenges with respect to product development and optimization, manufacturing, government
regulation  and  approval,  third-party  reimbursement  and  market  acceptance.  For  example,  the  FDA  and  EMA  have  relatively  limited
experience  with  the  development  and  regulation  of  cell  therapy  products  and,  therefore,  the  pathway  to  marketing  approval  for  our  cell
therapy product candidates may accordingly be more complex, lengthy and uncertain than for a more conventional product candidate. The
indications  of  use  for  which  we  choose  to  pursue  development  may  have  clinical  effectiveness  endpoints  that  have  not  previously  been
reviewed or validated by the FDA or EMA, which may complicate or delay our effort to ultimately obtain FDA or EMA approval. Our
efforts  to  overcome  these  challenges  may  not  prove  successful,  and  any  product  candidate  we  seek  to  develop  may  not  be  successfully
developed or commercialized.

-43-

 
 
 
 
 
 
 
 
 
Extensive  industry  regulation  has  had,  and  will  continue  to  have,  a  significant  impact  on  our  business,  especially  our

product development, manufacturing and distribution capabilities.

All pharmaceutical companies are subject to extensive, complex, costly and evolving government regulation. For the U.S., this is
principally  administered  by  the  FDA  and  to  a  lesser  extent  by  the  Drug  Enforcement  Administration  (“DEA”)  and  state  government
agencies,  as  well  as  by  varying  regulatory  agencies  in  foreign  countries  where  products  or  product  candidates  are  being  manufactured
and/or marketed. The Federal Food, Drug and Cosmetic Act, the Controlled Substances Act and other federal statutes and regulations, and
similar foreign statutes and regulations, govern or influence the testing, manufacturing, packing, labeling, storing, record keeping, safety,
approval, advertising, promotion, sale and distribution of our future products. Under these regulations, we may become subject to periodic
inspection of our facilities, procedures and operations and/or the testing of our future products by the FDA, the DEA and other authorities,
which conduct periodic inspections to confirm that we are in compliance with all applicable regulations. In addition, the FDA and foreign
regulatory agencies conduct pre-approval and post-approval reviews and plant inspections to determine whether our systems and processes
are in compliance with current good manufacturing practice (“cGMP”) and other regulations. Following such inspections, the FDA or other
agency may issue observations, notices, citations and/or warning letters that could cause us to modify certain activities identified during the
inspection. FDA guidelines specify that a warning letter is issued only for violations of “regulatory significance” for which the failure to
adequately and promptly achieve correction may be expected to result in an enforcement action. We may also be required to report adverse
events associated with our future products to FDA and other regulatory authorities. Unexpected or serious health or safety concerns would
result in labeling changes, recalls, market withdrawals or other regulatory actions.

The range of possible sanctions includes, among others, FDA issuance of adverse publicity, product recalls or seizures, fines, total
or  partial  suspension  of  production  and/or  distribution,  suspension  of  the  FDA’s  review  of  product  applications,  enforcement  actions,
injunctions,  and  civil  or  criminal  prosecution. Any  such  sanctions,  if  imposed,  could  have  a  material  adverse  effect  on  our  business,
operating  results,  financial  condition  and  cash  flows.  Under  certain  circumstances,  the  FDA  also  has  the  authority  to  revoke  previously
granted drug approvals. Similar sanctions as detailed above may be available to the FDA under a consent decree, depending upon the actual
terms of such decree. If internal compliance programs do not meet regulatory agency standards or if compliance is deemed deficient in any
significant way, it could materially harm our business.

The European Medicines Agency (“EMA”) will regulate our future products in Europe. Regulatory approval by the EMA will be
subject to the evaluation of data relating to the quality, efficacy and safety of our future products for its proposed use. The time taken to
obtain regulatory approval varies between countries. Different regulators may impose their own requirements and may refuse to grant, or
may  require  additional  data  before  granting,  an  approval,  notwithstanding  that  regulatory  approval  may  have  been  granted  by  other
regulators.

Regulatory approval may be delayed, limited or denied for a number of reasons,  including  insufficient  clinical  data,  the
product not meeting safety or efficacy requirements or any relevant manufacturing processes or facilities not meeting applicable
requirements.

Further trials and other costly and time-consuming assessments of the product may be required to obtain or maintain regulatory
approval. Medicinal products are generally subject to lengthy and rigorous pre-clinical and clinical trials and other extensive, costly and
time-consuming  procedures  mandated  by  regulatory  authorities.  We  may  be  required  to  conduct  additional  trials  beyond  those  currently
planned, which could require significant time and expense. In addition, even after the technology approval, both in the U.S. and Europe, we
will be required to maintain post marketing surveillance of potential adverse and risk assessment programs to identify adverse events that
did not appear during the clinical studies and drug approval process. All of the foregoing could require an investment of significant time
and expense.

We have never generated any revenue from therapeutic product sales and our ability to generate revenue from product

sales and become profitable depends significantly on our success in a number of factors.

-44-

 
 
 
 
 
 
 
 
We have no therapeutic products approved for commercial sale, have not generated any revenue from product sales, and do not
anticipate generating any revenue from product sales until sometime after we have received regulatory approval for the commercial sale of
a  product  candidate.  Our  ability  to  generate  revenue  and  achieve  profitability  depends  significantly  on  our  success  in  many  factors,
including:

·
·
·

·

·
·
·
·
·

·

completing research regarding, and nonclinical and clinical development of, our product candidates;
obtaining regulatory approvals and marketing authorizations for product candidates for which we complete clinical studies;
developing  a  sustainable  and  scalable  manufacturing  process  for  our  product  candidates,  including  establishing  and  maintaining
commercially viable supply relationships with third parties and establishing our own manufacturing capabilities and infrastructure;
launching and commercializing product candidates for which we obtain regulatory approvals and marketing authorizations, either
directly or with a collaborator or distributor;
obtaining market acceptance of our product candidates as viable treatment options;
addressing any competing technological and market developments;
identifying, assessing, acquiring and/or developing new product candidates;
negotiating favorable terms in any collaboration, licensing, or other arrangements into which we may enter;
maintaining, protecting, and expanding our portfolio of intellectual property rights, including patents, trade secrets, and know-how;
and
attracting, hiring, and retaining qualified personnel.

Even if one or more of the product candidates that we develop is approved for commercial sale, we anticipate incurring significant
costs  associated  with  commercializing  any  approved  product  candidate.  Our  expenses  could  increase  beyond  expectations  if  we  are
required  by  the  U.S.  Food  and  Drug  Administration,  or  the  FDA,  or  other  regulatory  agencies,  domestic  or  foreign,  to  change  our
manufacturing  processes  or  assays,  or  to  perform  clinical,  nonclinical,  or  other  types  of  studies  in  addition  to  those  that  we  currently
anticipate.  If  we  are  successful  in  obtaining  regulatory  approvals  to  market  one  or  more  of  our  product  candidates,  our  revenue  will  be
dependent, in part, upon the size of the markets in the territories for which we gain regulatory approval, the accepted price for the product,
the ability to get reimbursement at any price, and whether we own the commercial rights for that territory. If the number of our addressable
disease patients is not as significant as we estimate, the indication approved by regulatory authorities is narrower than we expect, or the
reasonably accepted population for treatment is narrowed by competition, physician choice or treatment guidelines, we may not generate
significant revenue from sales of such products, even if approved. If we are not able to generate revenue from the sale of any approved
products, we may never become profitable.

We have concentrated our research and development efforts on technology using cell-based therapy, and our future success

is highly dependent on the successful development of that technology for diabetes.

We have developed a technology that demonstrates the capacity to induce a shift in the developmental fate of cells from the liver
and differentiating (converting) them into “pancreatic beta cell-like” insulin-producing cells for patients with diabetes. Based on licensed
know-how  and  patents,  our  intention  is  to  develop  our  technology  to  the  clinical  stage  for  regeneration  of  functional  insulin-producing
cells, thus enabling normal glucose regulated insulin secretion, via cell therapy. By using therapeutic agents (i.e., PDX-1, and additional
pancreatic  transcription  factors  in  an  adenovirus-vector)  that  efficiently  convert  a  sub-population  of  liver  cells  into  pancreatic  islets
phenotype and function, this approach allows the diabetic patient to be the donor of his/her own therapeutic tissue and to start producing
his/her own insulin in a glucose-responsive manner, thereby eliminating the need for insulin injections. Because this is a new approach to
treating diabetes, developing and commercializing our product candidates subjects us to a number of challenges, including:

·

·

·

obtaining  regulatory  approval  from  the  FDA,  EMA  and  other  regulatory  authorities  that  have  very  limited  experience  with  the
commercial development of our technology for diabetes;
developing and deploying consistent and reliable processes for engineering a patient’s liver cells ex vivo and infusing the engineered
cells back into the patient;
developing processes for the safe administration of these products, including long-term follow-up for all patients who receive our
products;

-45-

 
 
 
 
 
 
 
·
·
·
·

sourcing clinical and, if approved, commercial supplies for the materials used to manufacture and process our products;
developing a manufacturing process and distribution network with a cost of goods that allows for an attractive return on investment;
establishing sales and marketing capabilities after obtaining any regulatory approval to gain market acceptance; and
maintaining  a  system  of  post  marketing  surveillance  and  risk  assessment  programs  to  identify  adverse  events  that  did  not  appear
during the drug approval process

When we commence our clinical trials, we may not be able to conduct our trials on the timelines we expect.

Clinical  testing  is  expensive,  time  consuming,  and  subject  to  uncertainty.  We  cannot  guarantee  that  any  clinical  studies  will  be
conducted as planned or completed on schedule, if at all. We expect that our early clinical work will help support the filing with the FDA
of an IND for our product in fiscal 2019. However, we cannot be sure that we will be able to submit an IND in this time-frame, and we
cannot be sure that submission of an IND will result in the FDA allowing clinical trials to begin. Moreover, even if these trials begin, issues
may arise that could suspend or terminate such clinical trials. A failure of one or more clinical studies can occur at any stage of testing, and
our future clinical studies may not be successful. Events that may prevent successful or timely completion of clinical development include:

·
·
·

·

·
·

·
·
·

·
·
·
·

·
·
·
·
·
·
·

the inability to generate sufficient preclinical or other in vivo or in vitro data to support the initiation of clinical studies;
delays in reaching a consensus with regulatory agencies on study design;
delays in establishing CMC (Chemistry, Manufacturing, and Controls) which is a cornerstone in clinical study submission and later
on, the regulatory approval;
the FDA not allowing us to use the clinical trial data from a research institution to support an IND if we cannot demonstrate the
comparability of our product candidates with the product candidate used by the relevant research institution in its clinical studies;
delays in obtaining required Institutional Review Board, or IRB, approval at each clinical study site;
imposition of a temporary or permanent clinical hold by regulatory agencies for a number of reasons, including after review of an
IND application or amendment, or equivalent application or amendment;
a result of a new safety finding that presents unreasonable risk to clinical trial participants;
a negative finding from an inspection of our clinical study operations or study sites;
developments  on  trials  conducted  by  competitors  for  related  technology  that  raises  FDA  concerns  about  risk  to  patients  of  the
technology broadly;
if FDA finds that the investigational protocol or plan is clearly deficient to meet its stated objectives;
delays in recruiting suitable patients to participate in our clinical studies;
difficulty collaborating with patient groups and investigators;
failure to perform in accordance with the FDA’s current good clinical practices, or cGCPs, requirements, or applicable regulatory
guidelines in other countries;
delays in having patients' complete participation in a study or return for post-treatment follow-up;
patients dropping out of a study;
occurrence of adverse events associated with the product candidate that are viewed to outweigh its potential benefits;
changes in regulatory requirements and guidance that require amending or submitting new clinical protocols;
changes in the standard of care on which a clinical development plan was based, which may require new or additional trials;
the cost of clinical studies of our product candidates being greater than we anticipate;
clinical studies of our product candidates producing negative or inconclusive results, which may result in our deciding, or regulators
requiring us, to conduct additional clinical studies or abandon product development programs; and

-46-

 
 
 
 
 
·

delays in manufacturing, testing, releasing, validating, or importing/exporting sufficient stable quantities of our product candidates
for use in clinical studies or the inability to do any of the foregoing.

Any  inability  to  successfully  complete  preclinical  and  clinical  development  could  result  in  additional  costs  to  us  or  impair  our
ability to generate revenue. In addition, if we make manufacturing or formulation changes to our product candidates, we may be required
to, or we may elect to conduct additional studies to bridge our modified product candidates to earlier versions. Clinical study delays could
also  shorten  any  periods  during  which  our  products  have  patent  protection  and  may  allow  our  competitors  to  bring  products  to  market
before we do, which could impair our ability to successfully commercialize our product candidates and may harm our business and results
of operations.

Our  clinical  trial  results  may  also  not  support  approval,  whether  accelerated  approval,  conditional  marketing  authorizations,  or
regular approval. The results of preclinical and clinical studies may not be predictive of the results of later-stage clinical trials, and product
candidates in later stages of clinical trials may fail to show the desired safety and efficacy despite having progressed through preclinical
studies and initial clinical trials. In addition, our product candidates could fail to receive regulatory approval for many reasons, including
the following:

·
·

·
·

·
·

·

·

·

the FDA or comparable foreign regulatory authorities may disagree with the design or implementation of our clinical trials;
the population studied in the clinical program may not be sufficiently broad or representative to assure safety in the full population
for which we seek approval;
we may be unable to demonstrate that our product candidates’ risk-benefit ratios for their proposed indications are acceptable;
the results of clinical trials may not meet the level of statistical significance required by the FDA or comparable foreign regulatory
authorities for approval;
we may be unable to demonstrate that the clinical and other benefits of our product candidates outweigh their safety risks;
the  FDA  or  comparable  foreign  regulatory  authorities  may  disagree  with  our  interpretation  of  data  from  preclinical  studies  or
clinical trials;
the data collected from clinical trials of our product candidates may not be sufficient to the satisfaction of the FDA or comparable
foreign regulatory authorities to obtain regulatory approval in the United States or elsewhere;
the  FDA  or  comparable  foreign  regulatory  authorities  may  fail  to  approve  the  manufacturing  processes,  our  own  manufacturing
facilities, or our third-party manufacturers’ facilities with which we contract for clinical and commercial supplies; and
the approval policies or regulations of the FDA or comparable foreign regulatory authorities may significantly change in a manner
rendering our clinical data insufficient for approval.

Further,  failure  to  obtain  approval  for  any  of  the  above  reasons  may  be  made  more  likely  by  the  fact  that  the  FDA  and  other

regulatory authorities have very limited experience with commercial development of our cell therapy for the treatment of Type 1 Diabetes.

Our  product  candidates  may  cause  undesirable  side  effects  or  have  other  properties  that  could  halt  their  clinical

development, prevent their regulatory approval, limit their commercial potential, or result in significant negative consequences.

As with most biological drug products, use of our product candidates could be associated with side effects or adverse events which
can vary in severity from minor reactions to death and in frequency from infrequent to prevalent. Any of these occurrences may materially
and adversely harm our business, financial condition and prospects.

-47-

 
 
 
 
 
 
 
 
Research and development of biopharmaceutical products is inherently risky.

We may not be successful in our efforts to use and enhance our technology platform to create a pipeline of product candidates and
develop commercially successful products. Furthermore, we may expend our limited resources on programs that do not yield a successful
product  candidate  and  fail  to  capitalize  on  product  candidates  or  diseases  that  may  be  more  profitable  or  for  which  there  is  a  greater
likelihood  of  success.  If  we  fail  to  develop  additional  product  candidates,  our  commercial  opportunity  will  be  limited.  Even  if  we  are
successful  in  continuing  to  build  our  pipeline,  obtaining  regulatory  approvals  and  commercializing  additional  product  candidates  will
require  substantial  additional  funding  and  are  prone  to  the  risks  of  failure  inherent  in  medical  product  development.  Investment  in
biopharmaceutical  product  development  involves  significant  risk  that  any  potential  product  candidate  will  fail  to  demonstrate  adequate
efficacy or an acceptable safety profile, gain regulatory approval, and become commercially viable. We cannot provide you any assurance
that  we  will  be  able  to  successfully  advance  any  of  these  additional  product  candidates  through  the  development  process.  Our  research
programs  may  initially  show  promise  in  identifying  potential  product  candidates,  yet  fail  to  yield  product  candidates  for  clinical
development or commercialization for many reasons, including the following:

·
·
·
·

·
·
·

·
·

our platform may not be successful in identifying additional product candidates;
we may not be able or willing to assemble sufficient resources to acquire or discover additional product candidates;
our product candidates may not succeed in preclinical or clinical testing;
a product candidate may on further study be shown to have harmful side effects or other characteristics that indicate it is unlikely to
be effective or otherwise does not meet applicable regulatory criteria;
competitors may develop alternatives that render our product candidates obsolete or less attractive;
product candidates we develop may nevertheless be covered by third parties’ patents or other exclusive rights;
the market for a product candidate may change during our program so that the continued development of that product candidate is
no longer reasonable;
a product candidate may not be capable of being produced in commercial quantities at an acceptable cost, or at all; and
a  product  candidate  may  not  be  accepted  as  safe  and  effective  by  patients,  the  medical  community  or  third-  party  payers,  if
applicable.

If any of these events occur, we may be forced to abandon our development efforts for a program or programs, or we may not be
able  to  identify,  discover,  develop,  or  commercialize  additional  product  candidates,  which  would  have  a  material  adverse  effect  on  our
business and could potentially cause us to cease operations.

Our product candidates are biologics and the manufacture of our product candidates is complex and we may encounter

difficulties in production, particularly with respect to process development or scaling-out of our manufacturing capabilities.

If  we  encounter  such  difficulties,  our  ability  to  provide  supply  of  our  product  candidates  for  clinical  trials  or  our  products  for
patients,  if  approved,  could  be  delayed  or  stopped,  or  we  may  be  unable  to  maintain  a  commercially  viable  cost  structure.  Our  product
candidates  are  biologics  and  the  process  of  manufacturing  our  products  is  complex,  highly  regulated  and  subject  to  multiple  risks.  The
manufacture of our product candidates involves complex processes, including the biopsy of tissue from a patient’s liver, propagation of the
patient’s liver cells from that liver tissue to obtain the desired dose, trans-differentiating those cells into insulin-producing cells ex vivo and
ultimately infusing the cells back into a patient’s body. As a result of the complexities, the cost to manufacture biologics is generally higher
than traditional small molecule chemical compounds, and the manufacturing process is less reliable and is more difficult to reproduce.

-48-

 
 
 
 
 
 
 
Our manufacturing process will be susceptible to product loss or failure due to logistical issues associated with the collection of
liver cells, or starting material, from the patient, shipping such material to the manufacturing site, shipping the final product back to the
patient,  and  infusing  the  patient  with  the  product,  manufacturing  issues  associated  with  the  differences  in  patient  starting  materials,
interruptions in the manufacturing process, contamination, equipment or reagent failure, improper installation or operation of equipment,
vendor  or  operator  error,  inconsistency  in  cell  growth,  failures  in  process  testing  and  variability  in  product  characteristics.  Even  minor
deviations from normal manufacturing processes could result in reduced production yields, product defects, and other supply disruptions. If
for any reason we lose a patient’s starting material or later-developed product at any point in the process, the manufacturing process for that
patient  will  need  to  be  restarted  and  the  resulting  delay  may  adversely  affect  that  patient’s  outcome.  If  microbial,  viral,  or  other
contaminations are discovered in our product candidates or in the manufacturing facilities in which our product candidates are made, such
manufacturing facilities may need to be closed for an extended period of time to investigate and remedy the contamination. Because our
product candidates are manufactured for each particular patient, we will be required to maintain a chain of identity and tractability of all
reagents and viruses involved in the process with respect to materials as they move from the patient to the manufacturing facility, through
the manufacturing process, and back to the patient. Maintaining such a chain of identity is difficult and complex, and failure to do so could
result in adverse patient outcomes, loss of product, or regulatory action including withdrawal of our products from the market. Further, as
product candidates are developed through preclinical to late stage clinical trials towards approval and commercialization, it is common that
various aspects of the development program, such as manufacturing methods, are altered along the way in an effort to optimize processes
and  results.  Such  changes  carry  the  risk  that  they  will  not  achieve  these  intended  objectives,  and  any  of  these  changes  could  cause  our
product candidates to perform differently and affect the results of planned clinical trials or other future clinical trials.

Although we are working to develop commercially viable processes, doing so is a difficult and uncertain task, and there are risks
associated  with  scaling  to  the  level  required  for  advanced  clinical  trials  or  commercialization,  including,  among  others,  cost  overruns,
potential  problems  with  process  scale-out,  process  reproducibility,  stability  issues,  lot  consistency,  and  timely  availability  of  reagents  or
raw materials. We may ultimately be unable to reduce the cost of goods for our product candidates to levels that will allow for an attractive
return on investment if and when those product candidates are commercialized.

We  expect  that  continued  development  of  our  manufacturing  facility  via  MaSTherCell  and  our  global  CDMO  network  will
provide  us  with  enhanced  control  of  material  supply  for  both  clinical  trials  and  the  commercial  market,  enable  the  more  rapid
implementation  of  process  changes,  and  allow  for  better  long-term  margins.  We  may  establish  multiple  manufacturing  facilities  as  we
expand our commercial footprint to multiple geographies, which may lead to regulatory delays or prove costly. Even if we are successful,
our manufacturing capabilities could be affected by cost-overruns, unexpected delays, equipment failures, labor shortages, natural disasters,
power  failures  and  numerous  other  factors  that  could  prevent  us  from  realizing  the  intended  benefits  of  our  manufacturing  strategy  and
have a material adverse effect on our business.

In addition, the manufacturing process for any products that we may develop is subject to FDA and foreign regulatory authority
approval  process,  and  we  will  need  to  contract  with  manufacturers  who  can  meet  all  applicable  FDA  and  foreign  regulatory  authority
requirements on an ongoing basis. If we are unable to reliably produce products to specifications acceptable to the FDA or other regulatory
authorities, we may not obtain or maintain the approvals we need to commercialize such products. Even if we obtain regulatory approval
for  any  of  our  product  candidates,  there  is  no  assurance  that  either  we  or  our  CDMO  subsidiaries  and  joint  ventures  will  be  able  to
manufacture  the  approved  product  to  specifications  acceptable  to  the  FDA  or  other  regulatory  authorities,  to  produce  it  in  sufficient
quantities  to  meet  the  requirements  for  the  potential  launch  of  the  product,  or  to  meet  potential  future  demand. Any  of  these  challenges
could delay completion of clinical trials, require bridging clinical trials or the repetition of one or more clinical trials, increase clinical trial
costs, delay approval of our product candidate, impair commercialization efforts, increase our cost of goods, and have an adverse effect on
our business, financial condition, results of operations and growth prospects.

-49-

 
 
 
 
 
The manufacture of biological drug products is complex and requires significant expertise and capital investment, including the
development of advanced manufacturing techniques and process controls. Manufacturers of biologic products often encounter difficulties in
production, particularly in scaling up or out, validating the production process, and assuring high reliability of the manufacturing process
(including  the  absence  of  contamination).  These  problems  include  logistics  and  shipping,  difficulties  with  production  costs  and  yields,
quality control, including stability of the product, product testing, operator error, availability of qualified personnel, as well as compliance
with  strictly  enforced  federal,  state  and  foreign  regulations.  Furthermore,  if  contaminants  are  discovered  in  our  supply  of  our  product
candidates  or  in  the  manufacturing  facilities,  such  manufacturing  facilities  may  need  to  be  closed  for  an  extended  period  of  time  to
investigate and remedy the contamination. We cannot assure you that any stability failures or other issues relating to the manufacture of
our  product  candidates  will  not  occur  in  the  future. Additionally,  our  manufacturers  may  experience  manufacturing  difficulties  due  to
resource constraints or as a result of labor disputes or unstable political environments. If our manufacturers were to encounter any of these
difficulties, or otherwise fail to comply with their contractual obligations, our ability to provide our product candidate to patients in clinical
trials would be jeopardized. Any delay or interruption in the supply of clinical trial supplies could delay the completion of clinical trials,
increase  the  costs  associated  with  maintaining  clinical  trial  programs  and,  depending  upon  the  period  of  delay,  require  us  to  begin  new
clinical trials at additional expense or terminate clinical trials completely.

Cell-based therapies rely on the availability of reagents, specialized equipment, and other specialty materials, which may
not be available to us on acceptable terms or at all. For some of these reagents, equipment, and materials, we rely or may rely on
sole source vendors or a limited number of vendors, which could impair our ability to manufacture and supply our products.

Manufacturing  our  product  candidates  will  require  many  reagents  and  viruses,  which  are  substances  used  in  our  manufacturing
processes to bring about chemical or biological reactions, and other specialty materials and equipment, some of which are manufactured or
supplied by small companies with limited resources and experience to support commercial biologics production. We currently depend on a
limited number of vendors for certain materials and equipment used in the manufacture of our product candidates. Some of these suppliers
may not have the capacity to support commercial products manufactured under GMP by biopharmaceutical firms or may otherwise be ill-
equipped to support our needs. We also do not have supply contracts with many of these suppliers and may not be able to obtain supply
contracts  with  them  on  acceptable  terms  or  at  all. Accordingly,  we  may  experience  delays  in  receiving  key  materials  and  equipment  to
support clinical or commercial manufacturing.

For  some  of  these  reagents,  viruses,  equipment,  and  materials,  we  rely  and  may  in  the  future  rely  on  sole  source  vendors  or  a
limited number of vendors. An inability to continue to source product from any of these suppliers, which could be due to regulatory actions
or  requirements  affecting  the  supplier,  adverse  financial  or  other  strategic  developments  experienced  by  a  supplier,  labor  disputes  or
shortages, unexpected demands, or quality issues, could adversely affect our ability to satisfy demand for our product candidates, which
could adversely and materially affect our product sales and operating results or our ability to conduct clinical trials, either of which could
significantly harm our business.

As we continue to develop and scale our manufacturing process, we expect that we will need to obtain rights to and supplies of
certain materials and equipment to be used as part of that process. We may not be able to obtain rights to such materials on commercially
reasonable terms, or at all, and if we are unable to alter our process in a commercially viable manner to avoid the use of such materials or
find a suitable substitute, it would have a material adverse effect on our business.

We currently have no marketing and sales organization and have no experience in marketing therapeutic products. If we
are unable to establish marketing and sales capabilities or enter into agreements with third parties to market and sell our product
candidates, we may not be able to generate product revenue.

-50-

 
 
 
 
 
 
 
We  currently  have  no  sales,  marketing,  or  commercial  therapeutic  product  distribution  capabilities  and  have  no  experience  in
marketing  products.  We  intend  to  develop  an  in-house  marketing  organization  and  sales  force,  which  will  require  significant  capital
expenditures,  management  resources,  and  time.  We  will  have  to  compete  with  other  pharmaceutical  and  biotechnology  companies  to
recruit,  hire,  train,  and  retain  marketing  and  sales  personnel.  If  we  are  unable  to  or  decide  not  to  establish  internal  sales,  marketing  and
commercial  distribution  capabilities  for  any  or  all  products  we  develop,  we  will  likely  pursue  collaborative  arrangements  regarding  the
sales and marketing of our products. However, there can be no assurance that we will be able to establish or maintain such collaborative
arrangements, or if we are able to do so, that they will have effective sales forces. Any revenue we receive will depend upon the efforts of
such third parties, which may not be successful. We may have little or no control over the marketing and sales efforts of such third parties,
and  our  revenue  from  product  sales  may  be  lower  than  if  we  had  commercialized  our  product  candidates  ourselves.  We  also  face
competition in our search for third parties to assist us with the sales and marketing efforts of our product candidates.

There  can  be  no  assurance  that  we  will  be  able  to  develop  in-house  sales  and  commercial  distribution  capabilities  or
establish or maintain relationships with third-party collaborators to successfully commercialize any product in the United States or
overseas, and as a result, we may not be able to generate product revenue.

A variety of risks associated with operating our business internationally could materially adversely affect our business. We plan to
seek  regulatory  approval  of  our  product  candidates  outside  of  the  United  States  and,  accordingly,  we  expect  that  we,  and  any  potential
collaborators in those jurisdictions, will be subject to additional risks related to operating in foreign countries, including:

·

·
·
·
·

·
·
·
·

·
·

differing  regulatory  requirements  in  foreign  countries,  unexpected  changes  in  tariffs,  trade  barriers,  price  and  exchange  controls,
and other regulatory requirements;
economic weakness, including inflation, or political instability in particular foreign economies and markets;
compliance with tax, employment, immigration, and labor laws for employees living or traveling abroad;
foreign taxes, including withholding of payroll taxes;
foreign  currency  fluctuations,  which  could  result  in  increased  operating  expenses  and  reduced  revenue,  and  other  obligations
incident to doing business in another country;
difficulties staffing and managing foreign operations;
workforce uncertainty in countries where labor unrest is more common than in the United States;
potential liability under the Foreign Corrupt Practices Act of 1977 or comparable foreign laws;
challenges enforcing our contractual and intellectual property rights, especially in those foreign countries  that  do  not  respect  and
protect intellectual property rights to the same extent as the United States;
production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and
business interruptions resulting from geo-political actions, including war and terrorism.

These and other risks associated with our planned international operations may materially adversely affect our ability to attain or

maintain profitable operations.

We face significant competition from other biotechnology and pharmaceutical companies, and our operating results will

suffer if we fail to compete effectively.

The biopharmaceutical industry, and the rapidly evolving market for developing cell-based therapies is characterized by intense
competition and rapid innovation. Our competitors may be able to develop other compounds or drugs that are able to achieve similar or
better  results.  Our  potential  competitors  include  major  multinational  pharmaceutical  companies,  established  biotechnology  companies,
specialty  pharmaceutical  companies,  universities,  and  other  research  institutions.  Many  of  our  competitors  have  substantially  greater
financial,  technical  and  other  resources,  such  as  larger  research  and  development  staff  and  experienced  marketing  and  manufacturing
organizations as well as established sales forces. Smaller or early-stage companies may also prove to be significant competitors, particularly
through collaborative arrangements with large, established companies. Mergers and acquisitions in the biotechnology and pharmaceutical
industries  may  result  in  even  more  resources  being  concentrated  in  our  competitors.  Competition  may  increase  further  as  a  result  of
advances  in  the  commercial  applicability  of  technologies  and  greater  availability  of  capital  for  investment  in  these  industries.  Our
competitors, either alone or with collaborative partners, may succeed in developing, acquiring or licensing on an exclusive basis drug or
biologic  products  that  are  more  effective,  safer,  more  easily  commercialized,  or  less  costly  than  our  product  candidates  or  may  develop
proprietary technologies or secure patent protection that we may need for the development of our technologies and products.

Specifically,  we  face  significant  competition  from  companies  in  the  insulin  therapy  market.  Insulin  therapy  is  widely  used  for
Insulin-Dependent Diabetes Mellitus (IDDM) patients who are not controlled with oral medications. The global diabetes market comprising
the  insulin,  insulin  analogues  and  other  anti-diabetic  drugs  has  been  evolving  rapidly. A  look  at  the  diabetes  market  reveals  that  it  is
dominated  by  a  handful  of  participants  such  as  Novo  Nordisk  A/S,  Eli  Lilly  and  Company,  Sanofi-Aventis,  Takeda  Pharmaceutical
Company Limited, Pfizer Inc., Merck KgaA, and Bayer AG. Even if we obtain regulatory approval of our product candidates, we may not
be the first to market and that may affect the price or demand for our product candidates. Additionally, the availability and price of our
competitors’  products  could  limit  the  demand  and  the  price  we  are  able  to  charge  for  our  product  candidates.  We  may  not  be  able  to
implement our business plan if the acceptance of our product candidates is inhibited by price competition or the reluctance of physicians to
switch  from  existing  methods  of  treatment  to  our  product  candidates,  or  if  physicians  switch  to  other  new  drug  or  biologic  products  or
choose  to  reserve  our  product  candidates  for  use  in  limited  circumstances.  Additionally,  a  competitor  could  obtain  orphan  product
exclusivity from the FDA with respect to such competitor’s product. If such competitor product is determined to be the same product as
one  of  our  product  candidates,  that  may  prevent  us  from  obtaining  approval  from  the  FDA  for  such  product  candidate  for  the  same
indication for seven years, except in limited circumstances.

-51-

 
 
 
 
 
 
 
 
 
We are highly dependent on our key personnel, and if we are not successful in attracting, motivating and retaining highly

qualified personnel, we may not be able to successfully implement our business strategy.

Our ability to compete in the highly competitive biotechnology and pharmaceutical industries depends upon our ability to attract,
motivate  and  retain  highly  qualified  managerial,  scientific  and  medical  personnel.  We  are  highly  dependent  on  our  senior  management,
particularly our Chief Scientific Officer, Prof. Sarah Ferber, and our Chief Executive Officer, Vered Caplan. The loss of the services of any
of our executive officers, other key employees, and other scientific and medical advisors, and our inability to find suitable replacements,
could result in delays in product development and harm our business. Competition for skilled personnel is intense and the turnover rate can
be high, which may limit our ability to hire and retain highly qualified personnel on acceptable terms or at all.

To induce valuable employees to remain at our company, in addition to salary and cash incentives, we have provided stock option
grants that vest over time. The value to employees of these equity grants that vest over time may be significantly affected by movements in
our stock price that are beyond our control and may at any time be insufficient to counteract more lucrative offers from other companies.
Although we have employment agreements with our key employees, most these employment agreements provide for at-will employment,
which means that any of our employees could leave our employment at any time, with or without notice. We do not maintain “key man”
insurance policies on the lives of all of these individuals or the lives of any of our other employees.

Risks Related to our Common Stock

If we issue additional shares in the future, it will result in the dilution of our existing stockholders.

Our articles of incorporation authorizes the issuance of up to 145,833,334 shares of our common stock with a par value of $0.0001
per share. Our Board of Directors may choose to issue some or all of such shares to acquire one or more companies or products and to fund
our overhead and general operating requirements. The issuance of any such shares will reduce the book value per share and may contribute
to a reduction in the market price of the outstanding shares of our common stock. If we issue any such additional shares, such issuance will
reduce the proportionate ownership and voting power of all current stockholders. Further, such issuance may result in a change of control
of our company.

Our stock price and trading volume may be volatile, which could result in losses for our stockholders.

The  equity  trading  markets  have  recently  experienced  high  volatility  resulting  in  highly  variable  and  unpredictable  pricing  of
equity securities. If the turmoil in the equity trading markets continues, the market for our common stock could change in ways that may
not be related to our business, our industry or our operating performance and financial condition. In addition, the trading volume in our
common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price
or result in fluctuations in the price or trading volume of our common stock include:

·
·
·
·
·
·

actual or anticipated quarterly variations in our operating results, including further impairment to unproved oil and gas properties;
changes in expectations as to our future financial performance or changes in financial estimates, if any;
announcements relating to our business;
conditions generally affecting the oil and natural gas industry;
the success of our operating strategy; and
the operating and stock performance of other comparable companies.

-52-

 
 
 
 
 
 
 
 
 
 
 
Many of these factors are beyond our control, and we cannot predict their potential effects on the price of our common stock. In
addition, the stock market is subject to extreme price and volume fluctuations. During the past 52 weeks ended November 30, 2018, our
stock price has fluctuated from a low of $4.50 to a high of $14.68 (adjusted to account for the 1:12 reverse split implemented in November
2017). This volatility has had a significant effect on the market price of securities issued by many companies for reasons unrelated to their
operating performance and could have the same effect on our common stock.

No  assurance  can  be  provided  that  a  purchaser  of  our  common  stock  will  be  able  to  resell  their  shares  of  common  stock  at  or
above the price that they acquired those shares. We can provide no assurances that the market price of common stock will increase or that
the market price of common stock will not fluctuate or decline significantly.

We do not intend to pay dividends on any investment in the shares of stock of our company.

We have never paid any cash dividends, and currently do not intend to pay any dividends for the foreseeable future. The Board of
Directors has not directed the payment of any dividends and does not anticipate paying dividends on the shares for the foreseeable future
and intends to retain any future earnings to the extent necessary to develop and expand our business. Payment of cash dividends, if any, will
depend, among other factors, on our earnings, capital requirements, and the general operating and financial condition, and will be subject to
legal  limitations  on  the  payment  of  dividends  out  of  paid-in  capital.  Because  we  do  not  intend  to  declare  dividends,  any  gain  on  an
investment in our company will need to come through an increase in the stock’s price. This may never happen, and investors may lose all of
their investment in our company.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not Applicable.

ITEM 2. PROPERTIES

We do not own any real property. A description of the leased premises we utilize in several of our facilities is as follows:

Entity

Property Description

Orgenesis Inc./Orgenesis Maryland Inc.

MaSTherCell SA, Cell Therapy Holding SA and
Orgenesis SPRL

These are the principal offices:
·      Located at 20271 Goldenrod Lane, Germantown, MD 20876.
·      Occupy office space at the Germantown Innovation Center.
·      Cost is $200 per month on a month-to-month contract.

All activities located in Gosselies, Belgium, in the I-Tech Incubator 2.
Property consists of:
·      Operational production and Office area represent +/-2,400 m².
·      Monthly costs are approximately €25 thousand.
·      Lease agreement for the office and operational production area

expires on March 31, 2030.

·      Additional offices are leased in a separate building to temporarily
locate MaSTherCell corporate service and meeting rooms; it
represents 480m² for a monthly cost of €7 thousand and termination
lease agreement on February 29, 2020.

·      The new production area designed during 2016 was built in 2017-

2018 and was operational at the end of 2018.

-53-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Orgenesis Ltd.

Masthercell Korea

Atvio Biotech

·      The development lab is located in 8 HaHaruv St. Bar Lev Industrial

Park M.P. MISGAV, Israel.

·      The Company’s offices are in the science park of Ness Ziona.

Monthly costs are approximately $5 thousand.

·      Operational production and Office area represent +/-2,234 m².
·      Monthly costs are approximately 21,232 thousand KRW.
·      Lease agreement for the office and operational production area

expires on July 14, 2020.

·      Located in 8 HaHaruv St. Bar Lev Industrial Park M.P. MISGAV,

Israel.

·      Operational production and Office area represent +/-1,264 m².
·      Monthly costs are approximately $10.5 thousand.
·      Lease agreement for the office and operational production area

expires on July 31, 2023.

We believe that our facilities are generally in good condition and suitable to carry on our business. We also believe that, if

required, suitable alternative or additional space will be available to us on commercially reasonable terms.

ITEM 3. LEGAL PROCEEDINGS

We are not involved in any pending legal proceedings that we anticipate would result in a material adverse effect on our business

or operations.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Market Information

Until March 13, 2018, the Company’s common shares were traded under OTC Market Group’s OTCQB. From March 13, 2018

the Company's common stock began trading on the Nasdaq Capital Market (Nasdaq CM) under the symbol “ORGS.”

As of February 11, 2019, there were 156 holders of record of our common stock, and the last reported sale price of our common
stock on the Nasdaq CM on February 12, 2019 was $4.88. A significant number of shares of our common stock are held in either nominee
name or street name brokerage accounts, and consequently, we are unable to determine the total number of beneficial owners of our stock.

-54-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividend Policy

To date, we have paid no dividends on our common stock and do not expect to pay cash dividends in the foreseeable future. We
plan to retain all earnings to provide funds for the operations of our company. In the future, our Board of Directors will decide whether to
declare and pay dividends based upon our earnings, financial condition, capital requirements, and other factors that our Board of Directors
may consider relevant. We are not under any contractual restriction as to present or future ability to pay dividends.

Unregistered Sales of Equity Securities

During the fiscal year ended November 30, 2018, our financing activities consisted of the following:

(1)  In  January  2017,  the  Company  entered  into  definitive  agreements  with  an  institutional  investor  for  the  private  placement  of
2,564,115  units  of  the  Company’s  securities  for  aggregate  subscription  proceeds  to  the  Company  of  $16  million  at  $6.24  price  per  unit.
Each unit is comprised of one share of the Company’s Common Stock and one warrant, exercisable over a three-years period from the date
of issuance, to purchase one additional share of Common Stock at a per share exercise price of $6.24 (“Unit”). The subscription proceeds
have been paid to the Company on a periodic basis through October 2018.

In July 2018, the Company entered into definitive agreements with assignees of the aforementioned institutional investor whereby
these assignees remitted $4.6 million in respect of the units available under the original subscription agreement that had been subscribed
for, entitling such investors to 702,307 units, with each unit being comprised of (i) one share of the Company's common stock and (ii) one
three-year warrant to purchase up to an additional one share of the Company’s common stock at a per share exercise price of $6.24.

During  the  year  ended  November  30,  2018  and  2017,  the  investor  and  the  assignees  remitted  to  the  Company  $11.5  and  $4.5

million, respectively, and the Company issued 1,813,687 and 721,160 Units, respectively.

(2) During the fiscal year ended November 30, 2018, the Company entered into definitive agreements with accredited and other
qualified investors relating to a private placement of 1,237,642 units. Each unit is comprised of (i) one share of the Company’s common
stock and (ii) three-year warrant to purchase up to an additional one share of the Company’s Common Stock at a per share exercise price of
$6.24, for aggregate proceeds to the Company of approximately $7.7 million.

(3)  During  the  year  ended  November  30,  2018,  investors  exercised  136,646  warrants  into  136,646  shares  of  the  Company’s

Common Stock, for aggregate proceeds of $853 thousand.

(4)  In  November  2018,  we  entered  into  unsecured  convertible  note  agreements  with  accredited  or  offshore  investors  for  an
aggregate amount of $625 thousand. The loans bear an annual interest rate of 2% and mature in three years unless converted earlier. The
holders,  at  their  option,  may  convert  the  outstanding  principal  amount  and  accrued  interest  under  those  notes  into  89,285  shares  of  our
common stock and 89,285 three-year warrants to purchase up to an additional 89,285 shares of our common stock at a per share exercise
price of $7. In the initial two years, the holders have the right to convert the outstanding principal amount and accrued interest into shares
of capital stock of Hemogenyx-Cell, a subsidiary of Hemogenyx Pharmaceuticals Plc, at a price per share based on a pre-money valuation
of  Hemogenyx-Cell  of  $12  million  (the  “Hemogenyx  Securities”),  pursuant  to  the  collaboration  agreement  with  Hemogenyx
Pharmaceuticals Plc.

-55-

 
 
 
 
 
 
 
 
 
 
 
 
(5)  In  November  2018,  we  entered  into  unsecured  convertible  note  agreements  with  accredited  or  offshore  investors  for  an
aggregate amount of $625 thousand. The loan bears an annual interest rate of 2% and matures in three years unless converted earlier. The
holders,  at  their  option,  may  convert  the  outstanding  principal  amount  and  accrued  interest  under  those  notes  into  89,285  shares  of  our
common stock and 89,285 three-year warrants to purchase up to an additional 89,285 shares of our common stock at a per share exercise
price of $7. In the initial two years, the holders have the right to convert the outstanding principal amount and accrued interest into shares
of capital stock of Immugenyx, LLC, a subsidiary of Hemogenyx Pharmaceuticals Plc, at a price per share based on a pre-money valuation
of Immugenyx of $8 million (the “Immugenyx Securities”), pursuant to the collaboration agreement with Immugenyx, LLC.

All of the securities issued in the transactions described above were issued without registration under the Securities Act in reliance
upon  the  exemptions  provided  in  Section  4(2)  or  Regulation  S  of  the  Securities Act.  Except  with  respect  to  securities  sold  pursuant  to
Regulation S, the recipients of securities in each such transaction acquired the securities for investment only and not with a view to or for
sale  in  connection  with  any  distribution  thereof. Appropriate  legends  were  affixed  to  the  share  certificates  issued  in  all  of  the  above
transactions. Each of the recipients also represented that they were “accredited investors” within the meaning of Rule 501(a) of Regulation
D under the Securities Act or had such knowledge and experience in financial and business matters as to be able to evaluate the merits and
risks  of  an  investment  in  its  common  stock. All  recipients  had  adequate  access,  through  their  relationships  with  the  Company  and  its
officers  and  directors,  to  information  about  the  Company.  None  of  the  transactions  described  above  involved  general  solicitation  or
advertising.

Issuer Purchases of Equity Securities

We do not have a stock repurchase program for our common stock and have not otherwise purchased any shares of our common

stock.

ITEM 6. SELECTED FINANCIAL DATA

Not applicable.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations  is  intended  to  provide
information necessary to understand our audited consolidated financial statements for the two-year period ended November 30, 2018 and
highlight certain other information which, in the opinion of management, will enhance a reader’s understanding of our financial condition,
changes in financial condition and results of operations. In particular, the discussion is intended to provide an analysis of significant trends
and material changes in our financial position and the operating results of our business during the fiscal year ended November 30, 2018, as
compared  to  the  fiscal  year  ended  November  30,  2017.  This  discussion  should  be  read  in  conjunction  with  our  consolidated  financial
statements for the two-year period ended November 30, 2018 and related notes included elsewhere in this Annual Report on Form 10-K.
These  historical  financial  statements  may  not  be  indicative  of  our  future  performance.  This  Management’s  Discussion  and Analysis  of
Financial  Condition  and  Results  of  Operations  contains  numerous  forward-looking  statements,  all  of  which  are  based  on  our  current
expectations and could be affected by the uncertainties and risks described throughout this filing, particularly in “Item 1A. Risk Factors.”

Corporate Overview

We are a biotechnology company specializing in the development, manufacturing and provision of technologies and services in
the cell and gene therapy industry. We operate through two platforms: (i) a point-of-care (“POCare”) cell therapy platform (“PT”) and (ii) a
Contract  Development  and  Manufacturing  Organization  (“CDMO”)  platform  conducted  through  our  subsidiary,  Masthercell  Global.
Through  our  PT  business,  our  aim  is  to  further  the  development  of  Advanced  Therapy  Medicinal  Products  (“ATMPs”)  through
collaborations and in-licensing with other pre-clinical and clinical-stage biopharmaceutical companies and research and healthcare institutes
to bring such ATMPs to patients. We out-license these ATMPs through regional partners to whom we also provide regulatory, pre-clinical
and training services to support their activity in order to reach patients in a point-of-care hospital setting. Through our CDMO platform, we
are focused on providing contract manufacturing and development services for biopharmaceutical companies.

-56-

 
 
 
 
 
 
 
 
 
 
 
Our therapeutic development efforts in our PT business are focused on advancing breakthrough scientific achievements in ATMPs,
and namely autologous therapies, which have a curative potential. We base our development on therapeutic collaborations and in-licensing
with other pre-clinical and clinical-stage biopharma companies as well as direct collaboration with research and healthcare institutes. We
are engaging in therapeutic collaborations and in-licensing with other academic centers and research centers in order to pursue emerging
technologies of other ATMPs in cell and gene therapy in such areas as cell-based immunotherapies, metabolic diseases, neurodegenerative
diseases and tissue regeneration. Each of these customers and collaborations represents a growth opportunity and future revenue potential
as we out-license these ATMPs through regional partners to whom we also provide regulatory, pre-clinical and training services to support
their activity in order to reach patients in a point-of-care hospital setting.

We carry out our PT business through three wholly-owned and separate subsidiaries. This corporate structure allows us to simplify
the  accounting  treatment,  minimize  taxation  and  optimize  local  grant  support.  The  subsidiaries  related  to  this  business  are  Orgenesis
Maryland Inc., in the U.S., Orgenesis SPRL, in the European Union and Orgenesis Ltd. in Israel.

Our subsidiary, Masthercell Global, is a CDMO specialized in cell therapy development for advanced therapeutically products. In
the last decade, cell therapy medicinal products have gained significant importance, particularly in the fields of ex-vivo gene therapy and
immunotherapy. While academic and industrial research has led scientific development in the sector, industrialization and manufacturing
expertise remains insufficient. Masthercell Global plans to fill this gap by providing three types of services to its customers: (i) process and
assay  development  services  and  (ii)  current  Good  Manufacturing  Practices  (cGMP)  contract  manufacturing  services  and  (iii)  technology
innovation  and  engineering  services.  These  services  offer  a  double  advantage  to  Masthercell  Global’s  customers.  First,  customers  can
continue allocating their financial and human resources on their product/therapy, while relying on a long-term reliable and trusted partner
for  their  process  development/production.  Second,  through  its  subsidiaries,  it  allows  customers  to  benefit  from  Masthercell  Global’s
expertise in cell therapy manufacturing and all related aspects.

Masthercell  Global’s  wholly-owned  subsidiaries  include  MaSTherCell  S.A.,  a  Belgian-based  subsidiary  and  a  Contract
Development  and  Manufacturing  Organization  (“CDMO”)  specialized  in  cell  therapy  development  and  manufacturing  for  advanced
medicinal products, Atvio Biotech Ltd. (“Atvio”), an Israeli-based CDMO, and CureCell Co. Ltd. (“CureCell”), a Korea-based CDMO.

We operate our CDMO and the PT businesses as two separate business segments.

Corporate History

We  were  incorporated  in  the  state  of  Nevada  on  June  5,  2008  under  the  name  Business  Outsourcing  Services,  Inc.  Effective
August 31, 2011, we completed a merger with our subsidiary, Orgenesis Inc., a Nevada corporation, which was incorporated solely to effect
a change in its name. As a result, the Company changed its name from “Business Outsourcing Services, Inc.” to “Orgenesis Inc.”

On October 11, 2011, we incorporated Orgenesis Ltd. as our wholly-owned subsidiary under the laws of Israel. On February 2,
2012,  Orgenesis  Ltd.  signed  and  closed  a  definitive  agreement  to  license  from  Tel  Hashomer  -  Medical  Research,  Infrastructure  and
Services Ltd. (“THM”), a private company duly incorporated under the laws of Israel, patents and know-how related to the development of
AIP (Autologous Insulin Producing) cells.

On November 6, 2014 we entered into an agreement with the shareholders of MaSTherCell S.A. to acquire MaSTherCell S.A. On
March  2,  2015,  we  closed  on  the  acquisition  of  MaSTherCell  whereby  it  became  a  wholly-owned  subsidiary  of  Orgenesis.  Through
MaSTherCell,  we  became  engaged  in  the  CDMO  business.  Currently,  most  of  the  Company’s  revenues  are  generated  through
MaSTherCell.

-57-

 
 
 
 
 
 
 
 
 
 
On June 28, 2018, the Company, Masthercell Global, Great Point Partners, LLC, a manager of private equity funds focused on
growing  small  to  medium  sized  heath  care  companies  (“Great  Point”),  and  certain  of  Great  Point’s  affiliates,  entered  into  a  series  of
definitive  strategic  agreements  intended  to  finance,  strengthen  and  expand  Orgenesis’  CDMO  business.  In  connection  therewith,  the
Company,  Masthercell  Global  and  GPP-II  Masthercell,  LLC,  a  Delaware  limited  liability  company  (“GPP-II”)  and  an  affiliate  of  Great
Point,  entered  into  a  Stock  Purchase Agreement  (the  “SPA”)  pursuant  to  which  GPP-II  purchased  378,000  shares  of  newly  designated
Series  A  Preferred  Stock  of  Masthercell  Global  (the  “Masthercell  Global  Preferred  Stock”),  representing  37.8%  of  the  issued  and
outstanding share capital of Masthercell Global, for cash consideration to be paid into Masthercell Global of up to $25 million, subject to
certain adjustments (the “Consideration”). Orgenesis holds 622,000 shares of Masthercell Global’s Common Stock, representing 62.2% of
the issued and outstanding equity share capital of Masthercell Global. An initial cash payment of $11.8 million of the Consideration was
remitted at closing by GPP-II, with a follow up payment of $6,600,000 to be made in each of years 2018 and 2019 (the “Future Payments”),
or an aggregate of $13.2 million, if (a) Masthercell Global achieves specified EBITDA and revenues targets during each of these years, and
(b) the Orgenesis’ shareholders approve certain provisions of the Stockholders’ Agreement referred to below on or before December 31,
2019. None of the future Consideration amounts, if any, will result in an increase in GPP-II’s equity holdings in Masthercell Global beyond
the 378,000 shares of Series A Preferred Stock issued to GPP-II at closing.

Contemporaneous with the execution of the SPA, Orgenesis and Masthercell Global entered into a Contribution, Assignment and
Assumption  Agreement  pursuant  to  which  Orgenesis  contributed  to  Masthercell  Global  the  Orgenesis’  assets  relating  to  the  CDMO
Business  (as  defined  below),  including  the  CDMO  subsidiaries  (the  “Corporate  Reorganization”).  In  furtherance  thereof,  Masthercell
Global,  as  Orgenesis’  assignee,  acquired  all  of  the  issued  and  outstanding  share  capital  of Atvio,  the  Company’s  Israel  based  CDMO
partner  since  May  2016,  and  94.12%  of  the  share  capital  of  CureCell,  the  Company’s  Korea  based  CDMO  partner  since  March  2016.
Orgenesis exercised the” call option” to which it was entitled under the joint venture agreements with each of these entities to purchase
from  the  former  shareholders  their  equity  holding.  The  consideration  for  the  outstanding  share  equity  in  each  of Atvio  and  CureCell
consisted solely of Orgenesis common stock. In respect of the acquisition of Atvio, Orgenesis issued to the former Atvio shareholders an
aggregate  of  83,965  shares  of  Orgenesis  common  stock.  In  respect  of  the  acquisition  of  CureCell,  Orgenesis  Inc.  issued  to  the  former
CureCell  shareholders  an  aggregate  of  202,846  shares  of  Orgenesis  Common  Stock  subject  to  a  third-party  valuation.  Together  with
MaSTherCell  S.A.,  Atvio  and  CureCell  are  directly  held  subsidiaries  under  Masthercell  Global  (collectively,  the  “Masthercell  Global
Subsidiaries”).

Material Developments During Fiscal 2018

Funding from SFPI

On November 15, 2017, we, MaSTherCell and the Belgian Sovereign Funds Société Fédérale de Participations et d'Investissement
(“SFPI”) entered into a Subscription and Shareholders Agreement (the “ SFPI Agreement”) pursuant to which SFPI completed an equity
investment in MaSTherCell in the aggregate amount of €5 million (approximately $5.9 million), for approximately 16.7% of MaSTherCell.
The  equity  investment  commitment  included  the  conversion  of  the  outstanding  loan  and  accrued  interest  of  Euro  1.07  million
(approximately $1.18 million), previously made by SFPI to MaSTherCell.

Following  the  SFPI  investment  in  MaSTherCell,  in  November  2017,  MaSTherCell  announced  the  expansion  by  600m²  of  its
facility in Belgium with a dedicated, late-stage clinical and commercial cGMP unit, which was opened in the first quarter of 2019. This new
expansion enables MaSTherCell to augment its commercial capabilities in Europe with five state-of-the-art advanced manufacturing units
and  extended  GMP-accredited  quality  control  (QC)  laboratories. On  June  13,  2018,  SPFI  has  paid  the  balance  of  Euro  1.9  million
(approximately $2.3 million) to MaSTherCell.

-58-

 
 
 
 
 
 
 
Consolidation of CDMO Entities and Strategic Funding

On June 28, 2018, the Company, Masthercell Global Inc., a Delaware company and a newly formed subsidiary of the Company
that  holds  our  business  relating  to  the  third  party  contract  manufacturing  for  cell  therapy  companies  (CDMO)  (“Masthercell  Global”),
Great  Point  Partners,  LLC,  a  manager  of  private  equity  funds  focused  on  growing  small  to  medium  sized  heath  care  companies  (“Great
Point”), and certain of Great Point’s affiliates, entered into a series of definitive strategic agreements intended to finance, strengthen and
expand Orgenesis’ CDMO business. In connection therewith, the Company, Masthercell Global and GPP-II Masthercell, LLC, a Delaware
limited liability company (“GPP-II”) and an affiliate of Great Point entered into Stock Purchase agreement (the “SPA”) pursuant to which
GPP-II purchased 378,000 shares of newly designated Series A Preferred Stock of Masthercell Global (the “Masthercell Global Preferred
Stock”),  representing  37.8%  of  the  issued  and  outstanding  share  capital  of  Masthercell  Global,  for  cash  consideration  to  be  paid  into
Masthercell  Global  of  up  to  $25  million,  subject  to  certain  adjustments  (the  “Consideration”).  Orgenesis  holds  622,000  shares  of
Masthercell  Global’s  Common  Stock,  representing  62.2%  of  the  issued  and  outstanding  equity  share  capital  of  Masthercell  Global. An
initial cash payment of $11.8 million of the Consideration was remitted at closing, with a follow up payment of $6,600,000 to be made in
each  of  years  2018  and  2019  (the  “Future  Payments”),  or  an  aggregate  of  $13.2  million,  if  (a)  Masthercell  Global  achieves  specified
EBITDA  and  revenues  targets  during  each  of  these  years,  and  (b)  the  Orgenesis’  shareholders  approve  certain  provisions  of  the
Stockholders’ Agreement referred to below on or before December 31, 2019. None of the future Consideration amounts, if any, will result
in an increase in GPP-II’s equity holdings in Masthercell Global beyond the 378,000 shares of Series A Preferred Stock issued to GPP-II at
closing.  The  proceeds  of  the  investment  will  be  used  to  fund  the  activities  of  Masthercell  Global  and  its  consolidated  subsidiaries.
Notwithstanding the foregoing, GPP-II may, in its sole discretion, elect to pay all or a portion of the future Consideration amounts even if
the financial targets described above have not been achieved and the Orgenesis Stockholder Approval has not been obtained. In satisfaction
of  the  first  of  the  two  conditions  described  above,  Masthercell  Global  achieved  the  specified  EBITDA  and  revenues  targets  in  2018  as
described in the SPA and received $6,600,000 of the Future Payments on January 16, 2019.

In connection with the entry into the SPA described above, each of the Company, Masthercell Global and GPP-II entered into the
Masthercell Global Inc. Stockholders’ Agreement (the “Stockholders’ Agreement”) providing for certain restrictions on the disposition of
Masthercell Global securities, the provisions of certain options and rights with respect to the management and operations of Masthercell
Global,  certain  favorable,  preferential  rights  to  GPP-II  (including,  without  limitation,  a  tag  right,  drag  right  and  certain  protective
provisions), a right to exchange the Masthercell Global Preferred Stock for shares of Orgenesis common stock and certain other rights and
obligations. In addition, after the earlier of the second anniversary of the closing or certain enumerated circumstances, GPP-II is entitled to
effectuate  a  spinoff  of  Masthercell  Global  and  the  Masthercell  Global  Subsidiaries  (the  “Spinoff”).  The  Spinoff  is  required  to  reflect  a
market value determined by one of the top ten independent accounting firms in the U.S. selected by GPP-II, provided that under certain
conditions, such market valuation shall reflect a valuation of Masthercell Global and the Masthercell Global Subsidiaries of at least $50
million.  In  addition,  upon  certain  enumerated  events  as  described  below,  GPP-II  is  entitled,  at  its  option,  to  put  to  the  Company  (or,  at
Company’s discretion, to Masthercell Global if Masthercell Global shall then have the funds available to consummate the transaction) its
shares in Masthercell Global or, alternatively, purchase from the Company its share capital in Masthercell Global at a purchase price equal
to the fair market value of such equity holdings as determined by one of the top ten independent accounting firms in the U.S. selected by
GPP-II, provided that the purchase price shall not be greater than three times the price per share of Masthercell Global Preferred Stock paid
by GPP-II and shall not be less than the price per share of Masthercell Global Preferred Stock paid by GPP-II . GPP-II may exercise its put
or call option upon the occurrence of any of the following: (i) there is an Activist Shareholder of the Company; (ii) the Chief Executive
Officer and/or Chairman of the board of directors of the Company resigns or is replaced, removed, or terminated for any reason prior to
June  28,  2023;  (iii)  there  is  a  Change  of  Control  event  of  the  Company;  or  (iv)  the  industry  expert  director  appointed  to  the  board  of
directors of Masthercell Global is removed or replaced (or a new such director is appointed) without the prior written consent of GPP-II.
For the purposes of the foregoing, the following definitions shall apply: (A) “Activist Shareholder” shall mean any Person who acquires
shares of capital stock of the Company who either: (x) acquires more than a majority of the voting power of the  Company,  (y)  actively
takes over and controls a majority of the board of directors of the Company, or (z) is required to file a Schedule 13D with respect to such
Person’s ownership of the Company and has described a plan, proposal or intent to take action with respect to exerting significant pressure
on  the  management  of  or  directors  of,  the  Company;  and  (B)  “Change  of  Control”  shall  mean  any  of:  (a)  the  acquisition,  directly  or
indirectly (in a single transaction or a series of related transactions) by a Person or group of Persons of either (I) a majority of the common
stock of the Company (whether by merger, consolidation, stock purchase, tender offer, reorganization, recapitalization or otherwise), or (II)
all or substantially all of the assets of the Company and its Subsidiaries (but only if such transaction includes the transfer of Securities held
by the Company), (b) if any four (4) of the directors of the Company as of June 28, 2018 are removed or replaced or for any other reason
cease  to  serve  as  directors  of  the  Company,  (c)  the  filing  of  a  petition  in  bankruptcy  or  the  commencement  of  any  proceedings  under
bankruptcy laws by or against the Company, provided that such filing or commencement shall be deemed a Change of Control immediately
if filed or commenced by the Company or after sixty (60) days if such filing is initiated by a creditor of the Company and is not dismissed;
(d)  insolvency  of  the  Company  that  is  not  cured  by  the  Company  within  thirty  (30)  days;  (e)  the  appointment  of  a  receiver  for  the
Company, provided that such appointment shall constitute an Change of Control immediately if the appointment was consented to by the
Company or after sixty (60) days if not consented to by the Company and such appointment is not terminated; or (f) or dissolution of the
Company .

-59-

 
 
 
 
The  Stockholders’ Agreement  further  provides  that  GPP-II  is  entitled,  at  any  time,  to  convert  its  share  capital  in  Masthercell
Global for the Company’s common stock in an amount equal to the lesser of (a)(i) the fair market value of GPP-II’s shares of Masthercell
Global Preferred Stock to be exchanged, as determined by one of the top ten independent accounting firms in the U.S. selected by GPP-II
and the Company, divided by (ii) the average closing price per share of Orgenesis Common Stock during the thirty (30) day period ending
on  the  date  that  GPP-II  provides  the  exchange  notice  (the  “Exchange  Price”)  and  (b)(i)  the  fair  market  value  of  GPP-II’s  shares  of
Masthercell  Global  Preferred  Stock  to  be  exchanged  assuming  a  value  of  Masthercell  Global  equal  to  three  and  a  half  (3.5)  times  the
revenue of Masthercell Global during the last twelve (12) complete calendar months immediately prior to the exchange divided by (ii) the
Exchange Price; provided, that in no event will (A) the Exchange Price be less than a price per share that would result in Orgenesis having
an enterprise value of less than $250,000,000 and (B) the maximum number of shares of Orgenesis Common Stock to be issued shall not
exceed  2,704,247  shares  of  outstanding  Orgenesis  Common  Stock  (representing  approximately  19.99%  of  then  outstanding  Orgenesis
Common Stock), unless Orgenesis obtains shareholder approval for the issuance of such greater amount of shares of Orgenesis Common
Stock  in  accordance  with  the  rules  and  regulations  of  the  Nasdaq  Stock  Market.  Such  shareholder  approval  for  a  greater  number  was
obtained on October 23, 2018.

Great  Point  and  Masthercell  Global  entered  into  an  advisory  services  agreement  pursuant  to  which  Great  Point  is  to  provide
management services to Masthercell Global for which Great Point will be compensated at an annual base compensation equal to the greater
of (i) $250,000 per each 12 month period or (ii) 5% of the EBITDA for such 12 month period, payable in arrears in quarterly installments;
provided,  that  these  payments  will  (A)  begin  to  accrue  immediately,  but  shall  not  be  paid  in  cash  to  Great  Point  until  such  time  as
Masthercell Global generates EBITDA of at least $2,000,000 for any 12 month period or the sale of or change in control of Masthercell
Global, and (B) shall not exceed an aggregate annual amount of $500,000. Such compensation accrues but is not owed to Great Point until
the  earlier  of  (i)  Masthercell  Global  generating  EBITDA  of  at  least  $2  million  for  any  12  months  period  following  the  date  of  the
agreement or (ii) a Sale of the Company or Change of Control of the Company (as both terms are defined therein).

GPP Securities, LLC, a Delaware limited liability company and an affiliate of Great Point and Masthercell Global entered into a
transaction services agreement pursuant to which GPP Securities, LLC is to provide certain brokerage services to Masthercell Global for
which GPP Securities LLC will be entitled to a certain Exit Fee and Transaction Fee (as both terms are defined in the agreement), such fees
not to be less than 2 percent of the applicable transaction value.

Corporate Reorganization

Contemporaneous with the execution of the SPA and the Stockholders’ Agreement, Orgenesis and Masthercell Global entered into
a  Contribution, Assignment  and Assumption Agreement  pursuant  to  which  Orgenesis  contributed  to  Masthercell  Global  the  Orgenesis’
assets  relating  to  the  CDMO  Business  (as  defined  below),  including  the  CDMO  subsidiaries  (the  “Corporate  Reorganization”).  In
furtherance  thereof,  Masthercell  Global,  as  Orgenesis’  assignee,  acquired  all  of  the  issued  and  outstanding  share  capital  of Atvio,  the
Company’s Israel based CDMO partner since May 2016, and 94.12% of the share capital of CureCell, the Company’s Korea based CDMO
partner since March 2016. Orgenesis exercised the” call option” to which it was entitled under the joint venture agreements with each of
these entities to purchase from the former shareholders their equity holding. The consideration for the outstanding share equity in each of
Atvio  and  CureCell  consisted  solely  of  Orgenesis  common  stock.  In  respect  of  the  acquisition  of Atvio,  Orgenesis  issued  to  the  former
Atvio  shareholders  an  aggregate  of  83,965  shares  of  Orgenesis  common  stock.  In  respect  of  the  acquisition  of  CureCell,  Orgenesis  Inc.
issued to the former CureCell shareholders an aggregate of 202,846 shares of Orgenesis Common Stock subject to a third-party valuation.
Together  with  MaSTherCell  S.A.,  Atvio  and  CureCell  are  directly  held  subsidiaries  under  Masthercell  Global  (collectively,  the
“Masthercell Global Subsidiaries”).

-60-

 
 
 
 
 
 
Masthercell Global, through the Masthercell Global Subsidiaries, will be engaged in the business of providing manufacturing and
development services to third parties related to cell therapy products, and the creation and development of technology, and optimizations in
connection  with  such  manufacturing  and  development  services  for  third  parties  (the  “CDMO  Business”).  Under  the  terms  of  the
Stockholders’ Agreement, Orgenesis has agreed that so long as it owns equity in Masthercell Global and for two years thereafter it will not
engage in the CDMO Business, except through Masthercell Global (but may continue to engage in its other areas of business). In addition,
except for certain limited circumstances, each of Orgenesis and GPP-II agreed in the Stockholders’ Agreement to not recruit or solicit or
hire any officer or employee of Masthercell Global that was or is involved in the CDMO Business.

We intend, through our direct subsidiaries, to continue to engage in the manufacturing, researching, marketing, developing, selling
and commercializing (either alone or jointly with third parties) products that are not directly related to the CDMO business, including, joint
ventures, collaboration, partnership or similar arrangement with a third party.

Change of Fiscal Year

On  October  22,  2018,  the  Board  of  Directors  of  the  Company  approved  a  change  in  the  Company’s  fiscal  year  end  from
November  30  to  December  31  of  each  year.  This  change  to  the  calendar  year  reporting  cycle  began  January  1,  2019. As  a  result  of  the
change,  the  Company  will  have  a  December  2018  fiscal  month  transition  period,  the  results  of  which  will  be  separately  reported  in  the
Company’s Quarterly Report on Form 10-Q for the calendar quarters ending March 31, 2019, June 30, 2019 and September 30, 2019, and
in the Company’s Annual Report on Form 10-K for the calendar year ending December 31, 2019.

Collaboration Agreements with Immugenyx and Hemogenyx

On  October  16,  2018,  we  entered  into  a  collaboration  agreement  with  Immugenyx,  LLC  (“Immugenyx”),  a  wholly  owned
subsidiary of Hemogenyx Pharmaceuticals Plc (“Hemogenyx”). Immugenyx will collaborate with the Company to further the development
and commercialization of its advanced hematopoietic chimeras (“AHC”). AHC, a new type of humanized mouse with a functional human
immune  system,  is  being  developed  by  Immugenyx  as  an  in  vivo  platform  for  disease  modelling,  drug  and  cell  therapy  development.
Pursuant to the terms of the agreement, we shall receive the worldwide rights to market the products and shall serve as a global distributor
of Immugenyx’s products. Immugenyx will retain exclusive rights to manufacture, make and supply to the Company or our affiliates all the
Immugenyx technology and/or licensed products that are marketed, sold or otherwise commercialized by the Company. In consideration
for  the  license,  we  and/or  our  affiliates  will  advance  to  Immugenyx  a  convertible  loan  in  an  amount  of  no  less  than  $1.0  million  for
advancing the development of humanized mice models and related antibody development. We also agreed to pay a royalty of 12% of our
net  revenues  resulting  from  the  sale  or  licensing  of  products  involving  the  use  of  Immugenyx’s AHC  technology. As  of  November  30,
2018, we have funded $0.5 million.

On  October  18,  2018,  we  entered  into  a  collaboration  agreement  with  Hemogenyx  Pharmaceuticals  Plc  to  collaborate  on  the
development and commercialization of Hemogenyx’s Human Postnatal Hemogenic Endothelial (“Hu-PHEC”) technology. Hu-PHEC is a
cell  replacement  product  candidate  that  is  being  designed  to  generate  cancer-free,  patient-matched  blood  stem  cells  after  transplantation
into the patient. Pursuant to the terms of the agreement, we shall manufacture and supply all Hu-PHEC related products both during and
following  completion  of  clinical  trials.  We  shall  also  receive  the  worldwide  rights  to  market  the  products  and  shall  serve  as  a  global
distributor  of  Hemogenyx’s  Hu-PHEC  related  products.  In  consideration  for  the  license,  we  and/or  our  affiliates  will  advance  to
Hemogenyx a convertible loan in an amount of no less than $1.0 million for advancing the development of the Hu-PHEC technology. We
also agreed to pay a royalty of 12% of our net revenues resulting from the sale or licensing of products involving the use of Hemogenyx’s
Hu-PHEC technology. As of November 30, 2018, we have funded $0.5 million.

-61-

 
 
 
 
 
 
 
 
Convertible Note Agreements

During  November  2018,  we  entered  into  private  placement  subscription  agreements  (the  “Hemogenyx-Cell  Subscription
Agreement”)  with  certain  accredited  investors  (the  “Investors”),  pursuant  to  which  we  agreed  to  sell  an  aggregate  principal  amount  of
$625,000 in a 2% Unsecured Convertible Note (the “Hemogenyx Convertible Note”), which is convertible, at the discretion of the Investor,
into either (i) units, each unit consisting of one share of common stock of the Company, par value $0.0001 per share (“Common Stock”)
and one three-year warrant to purchase one share of Common Stock at an exercise price of $7.00 per share, at a conversion price of $7.00
per unit (the “Units”) or (ii) shares of capital stock of Hemogenyx-Cell, a subsidiary of Hemogenyx, at a price per share based on a pre-
money  valuation  of  Hemogenyx-Cell  of  $12,000,000  (the  “Hemogenyx  Securities”)  pursuant  to  the  previously  disclosed  collaboration
agreement with Hemogenyx.

In addition,  on  such  same  month,  we  entered  into  a  private  placement  subscription agreement  (the  “Immugenyx  Subscription
Agreement”)  with  the  Investors,  pursuant to  which  we  agreed  to  sell  an  aggregate  principal  amount  of  $625,000 in  a 2%  Unsecured
Convertible Note (the “Immugenyx Convertible Note ”).  The Investors may convert all or any portion of the outstanding principal amount
of  the  Immugenyx  Convertible Note,  plus  accrued  interest  thereon,  into  the,  at  the  discretion  of  the Investors,  either  (i)  units,  each  unit
consisting of one share of common stock of the Company, par value $0.0001 per share (“Common Stock”) and one three-year  warrant to
purchase one share of Common Stock at an exercise price of $7.00 per share, at a conversion price of $7.00 per unit (the “Units”) or (ii)
shares of capital stock of Immugenyx , at a price per share based on a pre-money valuation of Immugenyx of $8,000,000 (the “Immugenyx
Securities”) pursuant to the previously disclosed collaboration agreement with Immugenyx.

The entire principal amount, plus accrued interest thereon, shall automatically convert into Units if at any time from and after the
date hereof, the closing price of the Company’s Common Stock on the Nasdaq Capital Market (or other national stock exchange or market
on which the Common Stock is then listed or quoted) equals or exceeds $20.00 per share (which amount may be adjusted for certain capital
events, such as stock splits) for thirty (30) consecutive trading days.

The Convertible Notes contain standard and customary events of default including, but not limited to, failure to make payments
when  due,  failure  to  observe  or  perform  covenants  or  agreements  contained  in  the  Convertible  Notes,  the  breach  of  any  material
representation or warranty contain therein or the bankruptcy or insolvency of the Company. If any event of default occurs, subject to any
cure  period,  the  full  principal  amount,  together  with  interest  (including  default  interest  of  12%  per  annum)  and  other  amounts  owing  in
respect thereof to the date of acceleration shall become, at the Investor’s election, immediately due and payable in cash.

The Warrants included in the Units expire three years from the date of issuance and have an exercise price of $7.00 per share. If at
any time from and after the date of issuance, the closing price of our Common Stock on the Nasdaq Capital Market (or other national stock
exchange  or  market  on  which  the  Common  Stock  is  then  listed  or  quoted)  equals  or  exceeds  $20.00  per  share  (which  amount  may  be
adjusted  for  certain  capital  events,  such  as  stock  splits,  as  described  herein)  for  thirty  (30)  consecutive  trading  days,  then  the  Company
shall have the right to require the holder to exercise all or any portion of the Warrant still unexercised for a cash exercise into shares of
Common Stock in accordance with the terms of the Warrant.

-62-

 
 
 
 
 
 
 
Results of Operations

Comparison of the year ended November 30, 2018 to the year ended November 30, 2017

Our  financial  results  for  the  year  ended  November  30,  2018  are  summarized  as  follows  in  comparison  to  the  year  ended

November 30, 2017:

Year Ended November 30,
2017
2018

Revenues
Cost of sales
Research and development expenses, net
Amortization of intangible assets
Selling, general and administrative expenses
Other income
Share in losses of associated company
Financial expense, net
Loss before income taxes

Revenues

Services
Goods
Total

$

$

$

$

(in thousands)
$

18,655
10,824
6,464
1,913
16,303
(2,930)
731
3,117
17,767

10,089             
6,807
2,478
1,631
9,189
-
1,214
2,447
13,677

$

Year Ended November 30,
2017

2018

(in thousands)

14,065
4,590
18,655

$

$

8,024
2,065
10,089

All  our  revenues  were  derived  from  the  CDMO  segment,  most  of  which  were  generated  from  our  Belgian  Subsidiary,
MaSTherCell  S.A.  We  believe  that  revenue  diversification  by  source  in  the  CDMO  segment,  together  with  a  leading  position  in
immunotherapy  and,  in  particular,  CAR  T-cell  therapy  development  and  manufacturing,  strengthened  MaSTherCell’s  resilience  in  the
industry.

Our  revenues  for  the  year  ended  November  30,  2018  were  $18,655  thousand,  as  compared  to  $10,089  thousand  for  the
corresponding period in 2017, representing an increase of 85%. The increase in revenues for the year ended November 30, 2018 compared
to the corresponding period in 2017 is attributable to an increase in the projects provided by MaSTherCell S.A, resulting primarily from the
extension  of  existing  customer  service  contracts  with  biotechnology  clients,  as  well  as  from  revenues  generated  from  existing
manufacturing agreements.

In addition, we acquired all the issued and outstanding share capital of Atvio, our Israel-based CDMO partner since August 2016,
and 94.12% of the share capital of CureCell, our Korea-based CDMO partner since March 2016, which are both reflected in the increase in
our revenues from services provided of $1,174 thousand during the year ended November 30, 2018.

Backlog

We define our backlog as products that we are obligated to deliver or services to be rendered based on firm commitments relating
to purchase orders received from customers. As of November 30, 2018, MaSTherCell S.A. had a backlog of approximately $12.6 million,
consisting of services that we expect to deliver into fiscal year 2019. However, no assurance can be provided that such contracts will not be
cancelled, in which case we will not be authorized to deliver and record the anticipated revenues.

-63-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
Expenses

Cost of Revenues

Salaries and related expenses
Stock-based compensation
Professional fees and consulting services
Raw materials
Depreciation and amortization expenses, net
Other expenses

Year Ended November 30,
2017
2018

(in thousands)

$

$

4,915
126
145
4,614
391
633
10,824

$

$

2,642
-
-
2,692
986
487
6,807

Cost of revenues for the year ended November 30, 2018 were $10,824 thousand, as compared to $6,807 thousand during the same
period in 2017, representing an increase of 59%. The increase for the year ended November 30, 2018 as compared to the corresponding
period in 2017 is primarily attributed to the following:

(i)

(ii)

(iii)

(iv)

An increase in salaries and related expenses of $2,273 thousand, primarily attributable to an increase of activities and operational
staff. This is in line with the increase in revenue of MaSTherCell S.A., as well as the inclusion of salaries and related expenses of
Atvio and CureCell for the five months ended in November 30, 2018 (not included in the prior year).

An increase of stock-based compensation for the year ended November 30, 2018 generated from options granted to employees.

An  increase  of  $1,922  thousand  in  raw  materials,  mainly  attributed to  the  growth  in  the  volume  of  services  provided  by
MaSTherCell S.A., both from existing and new manufacturing agreements.

A  decrease  of  $595  thousand  in  depreciation  and  amortization  expenses.  This  was  primarily  attributable  to  the  increase  in  the
production  facility  and  laboratory  equipment  useful  life  from  10  to  20  years  and  from  5  to  3  years,  respectively.  This  change
occurred in the last quarter of 2017.

Research and Development Expenses

Salaries and related expenses
Stock-based compensation
Professional fees and consulting services
Lab expenses
Depreciation expenses, net
Other research and development expenses
Less – grant
Total

Year Ended November 30,

2018

2017

(in thousands)

$

$

2,077
659
605
3,370
320
355
(922)
6,464

$

$

1,181  
711  
854  
287  
110  
183  
(848)  
2,478  

The increase in research and development expenses reflects management’s determination to move transdifferentiating technology
to  the  next  the  stage  towards  clinical  studies.  In  the  fiscal  year  ended  2018,  we  focused  primarily  on  combining  the  in  vitro  research  to
increase  insulin  production  and  secretion  with  pre-clinical  studies  aiming  to  evaluate  the  efficacy  and  safety  of  the  product  in  rodents'
model. In addition, we evaluated new transplantation methods during this period. Sourcing of the starting material (liver sampling and cell
collection) and upscaling of virus production and cell propagation using advanced technologies complement this effort with the target to
establish start to end production capabilities.

The  scope  of  research  and  development  expenses  was  also  expanded  to  the  evaluation  and  development  of  new  cell  therapies
related technologies in the field of immunoncology, liver pathologies and others. In furtherance of these developments, salaries and related
expenses increased for the year ended November 30, 2018 compared to 2017, primarily due to the expansion of our development team in
Israel and Belgium.

-64-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research  and  development  expenses  (net)  for  the  fiscal  year  ended  November  30,  2018  were  $6,464  thousand,  as  compared  to
$2,478 thousand for the same period in 2017, representing an increase of 160%. The increase in research and development, net expenses in
the year ended November 30, 2018 is primarily attributable to the following:

(i)

(ii)

An  increase  of  $896  thousand  in  salaries  and  related  expenses  primarily  attributable  to  an  increase  of  activities  and
operational staff.

A decrease of $249 thousand in the expenses of professional fees and consulting services, mostly related to the conclusion
of the BIRD and KORIL projects in Orgenesis Ltd. and decrease in consultant service in Orgenesis Maryland Inc

(iii)

An increase of $3,083 thousand of lab expenses, mostly attributed to new therapeutics projects and to the DGO6 project.

Selling, General and Administrative Expenses

Salaries and related expenses
Stock-based compensation
Accounting and legal fees
Professional fees
Rent and related expenses
Business development
Other general and administrative expenses
Total

Year Ended November 30,
2017
2018

(in thousands)

$

$

4,581
3,399
2,528
2,000
1,281
1,557
957
16,303

$

$

2,862
1,155
1,773
2,017
859
599
(76)
9,189

Selling, general and administrative expenses for the fiscal year ended November 30, 2018 were $16,303 thousand, as compared to

$9,189 thousand for the same period in 2017, representing an increase of 77%. The increase is primarily attributable to:

(i)

(ii)

(iii)

(iv)

(v)

(vi)

An  increase  of  $1,719  thousand  in  salaries  and  related  expenses  as  a  result  of  additional  managerial  appointments,  and
salaries and related expenses of CureCell, Atvio and Masthercell Global not previously consolidated.

An increase of $2,244 thousand in stock-based compensation as a result of options granted to employees and consultants.

An increase of $755 thousand in accounting and legal fees mainly attributed to expenses related to the Company’s Nasdaq
listing, and legal and accounting services related to the strategic agreements with GPP-II and the CureCell and Atvio
consolidation.

An increase of $422 thousand in rent and related expenses mainly related to the occupation of additional space rented by
MaSTherCell S.A. and to rent and related expenses in 2018 of CureCell and Atvio (not previously consolidated).

An increase of $958 thousand in business development expenses related to the increase in the related activities during the
year.

(vi) An increase of $1,033 thousand in other general and administrative expenses related to the increase in filing and other
fees.

-65-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
Financial Expenses, net

Year Ended November 30,
2017
2018

Changes in fair value financial liabilities and assets measured at fair value
Stock-based compensation related to warrants granted debt holders
Interest expense on convertible loans and loans
Foreign exchange loss, net
Other expenses
Total

$

$

$

(in thousands)
50
180
2,753
129
7
3,117

$

(902)
1,497
1,233
562
57
2,447

Financial expenses, net for the fiscal year ended November 30, 2018, increased by $670 thousand, compared to the same period in

2017. The increase in financial expenses is primarily attributable to:

(i)

(ii)

An increase of $952 thousand in fair value of the put options of Atvio.

A decrease of $1,317 thousand in stock-based compensation related to warrants granted to bondholders.

(iii)

An increase of $1,520 thousand in interest expenses on convertible loans and loans.

Tax expenses (income)

Tax expenses (income)
Total

Year Ended November 30,
2017

2018

(in thousands)

1,337
1,337

$
$

(1,310)
(1,310)

$
$

Tax expenses for the fiscal year ended November 30, 2018, increased by $2,647 thousand, compared to the same period in 2017.

The increase in tax expenses is mainly due to a decrease in deferred taxes related to carryforward losses in MaSTherCell S.A.

Working Capital

Current assets
Current liabilities
Working capital (deficiency)

November 30,

2018

2017

(in thousands)

$

$

30,297  $
17,145 
13,152  $

7,295 
16,914 
(9,619) 

Current assets increased by $23,002 thousand, which was primarily attributable to the following: (i) an increase in cash and cash
equivalents due to proceeds from private placements of debt and equity securities and a cash payment and receivable of $16.9 million from
GPP-II to our subsidiary, Masthercell Global; (ii) an increase in inventory and accounts receivable due to the acquisition of CureCell and
(iii) higher sales of MaSTherCell.

-66-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

Net loss

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Increase in cash and cash equivalents

Year Ended November 31,
2017

2018

(in thousands)

(19,104)

$

(12,367)

(15,682)
(6,268)
35,060
13,110

$

(3,833)
(3,404)
8,365
1,128

$

$

Since inception, we have funded our operations primarily through private placements and debt instruments and through revenues
generated from the activities of MaSTherCell S.A., our Belgian Subsidiary. As of November 30, 2018, we had positive working capital of
$13.2 million, including cash and cash equivalents and restricted cash of $16.5 million.

Net cash used in operating activities was approximately $15.7 million for the fiscal year ended November 30, 2018, as compared
with net cash used in operating activities of approximately $3.8 million for the same period in 2017. We expanded our pre-clinical studies
in  the  U.S.,  Israel,  Belgium  and  South  Korea.  The  increase  reflects  management’s  focus  on  moving  our  trans-differentiation  technology
with  first  indication  in  Type  1  Diabetes  to  the  next  stage  towards  clinical  trials.  We  also  expanded  our  global  activity  of  the  CDMO
business with Masthercell Global, while maintaining the same level of cash used in operating activities as a result of the increased revenues
at our subsidiaries MaSTherCell, Cure Cell and Atvio, thereby increasing gross profit and generating cash to pay our ongoing operating
expenses. Additionally, we improved payment terms to our service providers.

Net cash used in investing activities for the fiscal year ended November 30, 2018 was approximately $6.3 million, as compared
with  approximately  $3.4  million  for  the  same  period  in  2017.  Net  cash  used  in  investing  activities  was  primarily  for  additions  to  fixed
assets at our subsidiaries, MaSTherCell, CureCell and Atvio.

During the year ended November 30, 2018, our financing activities consisted of proceeds from private placements of our equity
securities, warrants exercise and equity-linked instruments in the net amount of approximately $21.5 million and $12.6 million from SFPI
and GPP.

Liquidity and Capital Resources Outlook

We believe that our business plan will provide sufficient liquidity to fund our operating needs for the next 12 months. However,

there are factors that can impact our ability continue to fund our operating needs, including:

·
·
·
·

needs.

our ability to expand sales volume, which is highly dependent on implementing our growth strategy in Masthercell Global;
restrictions on our ability to continue receiving government funding for our PT business;
additional CDMO expansion into other regions that we may decide to undertake; and
the need for us to continue to invest in operating activities to remain competitive or acquire other businesses and technologies and to
complement  our  products,  expand  the  breadth  of  our  business,  enhance  our  technical  capabilities  or  otherwise  offer  growth
opportunities.

If  we  cannot  effectively  manage  these  factors,  we  may  need  to  raise  additional  capital  before  such  date  to  fund  our  operating

From December 1, 2017 to the date of this Annual Report on Form 10-K, we funded our operations primarily from the proceeds
from private placements of our equity securities and convertible debt and from revenues generated by Masthercell Global, mainly revenues
generated  from  MaSTherCell.  From  December  1,  2017  through  November  30,  2018,  we  received,  through  MaSTherCell,  proceeds  of
approximately $17.3 million in revenues and accounts receivable from customers, $12.6 million from SFPI and GPP-II and $21.5 million
from private placements to accredited investors of our equity and convertible debt, net of finders’ fees, and exercise of warrants. In addition,
from December 1, 2018 through February 13, 2019, we raised $0.25 million from the private placement of our equity-linked securities, $6.6
million from GPP and proceeds of approximately $4.7 million in accounts receivable from customers of MaSTherCell.

-67-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  believe  that  the  investment  consummated  in  June  2018  by  an  affiliate  of  GPP  in  our  newly  formed  subsidiary,  Masthercell
Global, which has included to the date of this report a total net amount of $16.9 million and, subject to meeting certain specified financial
targets and other conditions over the course of 2019, an additional $6.6 million, should cover the costs associated with the current business
plan of Masthercell Global.

In December 2018, we entered into a Controlled Equity Offering Sales Agreement, or Sales Agreement, with Cantor Fitzgerald &
Co.,  or  Cantor,  pursuant  to  which  we  may  offer  and  sell,  from  time  to  time  through  Cantor,  shares  of  our  common  stock  having  an
aggregate offering price of up to $25.0 million. We will pay Cantor a commission rate equal to 3.0% of the aggregate gross proceeds from
each  sale.  Shares  sold  under  the  Sales Agreement  will  be  offered  and  sold  pursuant  to  our  Shelf  Registration  Statement  on  Form  S-3
(Registration No. 333-223777) that was declared effective by the Securities and Exchange Commission on March 28, 2018, or the Shelf
Registration  Statement,  and  a  prospectus  supplement  and  accompanying  base  prospectus  that  we  filed  with  the  Securities  and  Exchange
Commission on December 20, 2018. We have not yet sold any shares of our common stock pursuant to the Sales Agreement.

Critical Accounting Policies and Estimates

Our significant accounting policies are more fully described in the notes to our financial statements included in this Annual Report
on  Form  10-K  for  the  fiscal  year  ended  November  30,  2018.  We  believe  that  the  accounting  policies  below  are  critical  for  one  to  fully
understand and evaluate our financial condition and results of operations.

Fair Value Measurement

The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received to
sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market  participants. As  such,  fair  value  is  a  market-based
measurement that should be determined based on assumptions that market participants would use in the valuation of an asset or liability. It
establishes  a  fair  value  hierarchy  that  prioritizes  the  inputs  to  valuation  techniques  used  to  measure  fair  value.  The  hierarchy  gives  the
highest  priority  to  unadjusted  quoted  prices  in  active  markets  for  identical  assets  or  liabilities  (Level  1  measurements)  and  the  lowest
priority  to  unobservable  inputs  (Level  3  measurements).  The  three  levels  of  the  fair  value  hierarchy  under  the  fair  value  measurement
guidance are described below:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

Level 2 - Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially

the full term of the asset or liability; or

Level  3  -  Prices  or  valuation  techniques  that  require  inputs  that  are  both  significant  to  the  fair  value  measurement  and

unobservable (supported by little or no market activity).

We did not have any Level 1 or Level 2 assets and liabilities as of November 30, 2018 and 2017.

The derivative liabilities are Level 3 fair value measurements; we did not have any Level 3 assets and liabilities as of November

30, 2018.

Business Combination

The  Company  allocates  the  purchase  price  of  an  acquired  business  to  the  tangible  and  intangible  assets  acquired  and  liabilities
assumed  based  upon  their  estimated  fair  values  on  the  acquisition  date. Any  excess  of  the  purchase  price  over  the  fair  value  of  the  net
assets acquired is recorded as goodwill. Acquired in-process backlog, customer relations, brand name and know how are recognized at fair
value.  The  purchase  price  allocation  process  requires  management  to  make  significant  estimates  and  assumptions,  especially  at  the
acquisition  date  with  respect  to  intangible  assets.  Direct  transaction  costs  associated  with  the  business  combination  are  expensed  as
incurred. The allocation of the consideration transferred in certain cases may be subject to revision based on the final determination of fair
values  during  the  measurement  period,  which  may  be  up  to  one  year  from  the  acquisition  date.  The  Company  includes  the  results  of
operations of the business that it has acquired in its consolidated results prospectively from the date of acquisition.

-68-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  the  business  combination  is  achieved  in  stages,  the  acquisition  date  carrying  value  of  the  acquirer’s  previously  held  equity
interest  in  the acquiree  is  re-measured  to  fair  value  at  the  acquisition  date;  any  gains  or  losses  arising  from  such  re-measurement  are
recognized in profit or loss.

Redeemable Non-controlling Interest

Non-controlling interests with embedded redemption features, whose settlement is not at the Company’s discretion, are considered
redeemable  non-controlling  interest.  Redeemable  non-controlling  interests  are  considered  to  be  temporary  equity  and  are  therefore
presented as a mezzanine section between liabilities and equity on the Company's consolidated balance sheets. Subsequent adjustment of
the amount presented in temporary equity is required only if the Company's management estimates that it is probable that the instrument
will become redeemable. Adjustments of redeemable non-controlling interest to its redemption value are recorded through additional paid-
in capital.

Revenue Recognition

The  Company  recognizes  revenue  for  services  linked  to  cell  process  development  and  cell  manufacturing  services  based  on
individual contracts in accordance with Accounting Standards Codification (“ASC”) 605, Revenue Recognition, when the following criteria
have  been  met:  persuasive  evidence  of  an  arrangement  exists;  delivery  of  the  processed  cells  has  occurred  or  the  services  that  are
milestones based have been provided; the price is fixed or determinable and collectability is reasonably assured. The Company determines
that  persuasive  evidence  of  an  arrangement  exists  based  on  written  contracts  that  define  the  terms  of  the  arrangements.  In  addition,  the
Company  determines  that  services  have  been  delivered  in  accordance  with  the  arrangement.  The  Company  assesses  whether  the  fee  is
fixed  or  determinable  based  on  the  payment  terms  associated  with  the  transaction  and  whether  the  sales  price  is  subject  to  refund  or
adjustment.  Service  revenues  are  recognized  as  the  services  are  provided.  In  addition,  as  part  of  the  services,  the  Company  recognizes
revenue based on use of consumables, which it received as reimbursement on a cost-plus basis on certain expenses.

Goodwill

Goodwill  represents  the  excess  of  the  purchase  price  of  acquired  business  over  the  estimated  fair  value  of  the  identifiable  net
assets acquired. Goodwill is not amortized but is tested for impairment at least annually (at November 30), at the reporting unit level or
more frequently if events or changes in circumstances indicate that the asset might be impaired. The goodwill impairment test is applied by
performing  a  qualitative  assessment  before  calculating  the  fair  value  of  the  reporting  unit.  If,  on  the  basis  of  qualitative  factors,  it  is
considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for
impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

The first step involves comparing the fair value of the reporting unit to its carrying amount. If the fair value of the reporting unit is
determined to be greater than its carrying amount, there is no impairment. If the reporting unit’s carrying amount is determined to be greater
than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating
the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit
from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the
carrying  value  of  goodwill.  If  the  implied  fair  value  of  the  goodwill  is  less  than  the  carrying  value  of  the  goodwill,  an  impairment  loss
equivalent to the difference is recorded.

Income Taxes

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and
liabilities  that  will  result  in  taxable  or  deductible  amounts  in  the  future  based  on  enacted  tax  laws  and  rates  applicable  to  the  periods  in
which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax
assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change
during the period in deferred tax assets and liabilities.

-69-

 
 
 
 
 
 
 
 
 
 
 
In  addition,  our  management  performs  an  evaluation  of  all  uncertain  income  tax  positions  taken  or  expected  to  be  taken  in  the
course of preparing our income tax returns to determine whether the income tax positions meet a “more likely than not” standard of being
sustained  under  examination  by  the  applicable  taxing  authorities.  This  evaluation  is  required  to  be  performed  for  all  open  tax  years,  as
defined by the various statutes of limitations, for federal and state purposes.

On December 22, 2017, the President of the United States signed and enacted into law H.R. 1 (the “Tax Reform Law”). The Tax
Reform Law, effective for tax years beginning on or after January 1, 2018, except for certain provisions, resulted in significant changes to
existing  United  States  tax  law,  including  various  provisions  that  are  expected  to  impact  us.  The  Tax  Reform  Law  reduces  the  federal
corporate  tax  rate  from  35%  to  21%  effective  January  1,  2018.  We  have  analyzed  the  provisions  of  the  Tax  Reform  Law  to  assess  the
impact on our consolidated financial statements.

Impairment of LongLived Assets

We will periodically evaluate the carrying value of longlived assets to be held and used when events and circumstances warrant
such a review and at least annually. The carrying value of a longlived asset is considered impaired when the anticipated undiscounted cash
flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by
which the carrying value exceeds the fair value of the longlived asset. Fair value is determined primarily using the anticipated cash flows
discounted at a rate commensurate with the risk involved. Losses on longlived assets to be disposed of are determined in a similar manner,
except that fair values are reduced for the cost to dispose.

Recently Issued Accounting Standards

In  January  2016,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  guidance  on  recognition  and  measurement  of
financial assets and financial liabilities (ASU No. 2016-01) that will supersede most current guidance. Changes to the U.S. GAAP model
primarily affect the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure
requirements  for  financial  instruments.  In  addition,  the  FASB  clarified  guidance  related  to  the  valuation  allowance  assessment  when
recognizing  deferred  tax  assets  resulting  from  unrealized  losses  on  available-for-sale  debt  securities.  The  accounting  for  other  financial
instruments, such as loans, investments in debt securities, and financial liabilities, is largely unchanged. The classification and measurement
guidance became effective as of December 1, 2018. We do not expect the implementation of this new pronouncement to have a material
impact on our consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09 “Revenue from Contracts with Customers (Topic
606)” (“Topic 606”) that will supersede most current revenue recognition guidance, including industry specific guidance. Under the new
standard, a good or service is transferred to the customer when (or as) the customer obtains control of the good or service, which differs
from the risk and rewards approach under current guidance. The guidance provides a five-step analysis of transactions to determine when
and how revenue is recognized. Other major provisions include capitalization of certain contract costs, consideration of the time value of
money  in  the  transaction  price  and  allowing  estimates  of  variable  consideration  to  be  recognized  before  contingencies  are  resolved  in
certain  circumstances.  The  guidance  also  requires  enhanced  disclosures  regarding  the  nature,  amount,  timing  and  uncertainty  of  revenue
and  cash  flows  arising  from  an  entity’s  contracts  with  customers.  The  guidance  is  effective  in  annual  reporting  periods  beginning  after
December 15, 2017, including interim reporting periods within that reporting period.  The Company will implement the guidance for our
annual period ending on December 31, 2019 and interim periods within such annual periods, using the modified retrospective method and
will adjust the accumulated deficit and deferred revenue as of the adoption date. 

Under current GAAP, the Company recognizes revenue for services linked to cell process development based on both the input
and output methods of measurement. The Company has evaluated the application of the requirements of ASC 606 to ‘recognize revenue
when or as the entity satisfies a performance obligation to its business. The Company has several types of revenue contracts:

-70-

 
 
 
 
 
 
 
 
 
a)

Cell process development services

The Company has concluded that under the revised standard, contracts for cell process development services are in some
cases a single performance obligation (where promises offered to customers are not distinct within the context of the contract), and
in other cases have multiple performance obligations (where promises to the customers are distinct). In all cases the performance
obligations are satisfied over time. Under the new standard, the Company will recognize revenue over time using either a cost-based
input  method  or  output  method,  whichever  fairly  depicts  the  transfer  of  control  over  the  life  of  the  performance  obligation,  as
appropriate.

b)

Cell manufacturing services

Regarding revenues from cell manufacturing services, the Company concluded that these comprised a single performance
obligation. The progress towards completion will continue to be measured on an output measure based on direct measurement of the
value transferred to the customer (units produced).

c)

Tech transfer

The Company has concluded that under the revised standard, contracts for Tech Transfer services are considered a single
performance  obligation  and  will  be  measured  over  time  using  a  cost  based  input  method  where  progress  on  the  performance
obligation is measured by the proportion of actual costs incurred to the total costs expected to complete the contract.

The cost-based and output methods of revenue recognition require the Company to make estimates of costs to complete its
projects and the percentage of completeness on an ongoing basis. Significant judgment is required to evaluate assumptions related to
these  estimates.  The  effect  of  revisions  to  estimates  related  to  the  transaction  price  (including  variable  consideration  relating  to
reimbursement  on  a  cost-plus  basis  on  certain  expenses)  or  costs  to  complete  a  project  are  recorded  in  the  period  in  which  the
estimate is revised. The adoption of the new standard is not expected to result in a material effect on the total stockholders’ equity
as of December 1, 2018.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a Consensus of the
FASB Emerging Issues Task Force) (“ASU 2016-18”), which requires entities to include amounts generally described as restricted cash and
restricted cash equivalents in cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts shown on
the statement of cash flows. ASU 2016-18 is effective for annual reporting periods (including interim periods within those annual reporting
periods) beginning after December 15, 2017. The Company adopted this standard during the year ended November 30, 2018.

In  February  2016,  the  FASB issued  ASU  2016-02,  “Leases  (Topic  842)”  (“ASU  2016-02”),  which  supersedes  the  existing
guidance for lease accounting, “Leases (Topic 840)”. ASU 2016-02 requires lessees to recognize leases on their balance sheets, and leaves
lessor accounting largely unchanged. The amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2018
and interim periods within those fiscal years. Early application is permitted for all entities. ASU 2016-02 requires a modified retrospective
approach for all leases existing at, or entered into after, the date of initial application, with an option to elect to use certain transition relief.
We expect to apply the ASU without adjusting the comparative periods and, if applicable, recognizing a cumulative effect adjustment to the
opening  balance  of  retained  earnings  in  the  period  of  adoption.  We  are  currently  evaluating  the  impact  of  this  new  standard  on  our
consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326)” (“ASU 2016-13”). ASU 2016-
13  requires  that  financial  assets  measured  at  amortized  cost  be  presented  at  the  net  amount  expected  to  be  collected.  The  allowance  for
credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit
losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit
losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the
reported amount. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather
than as a direct write-down to the security. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim
periods within those fiscal years. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim
periods  within  those  fiscal  years.  We  do  not  expect  the  implementation  of  this  new  pronouncement  to  have  a  material  impact  on  our
consolidated financial statements.

-71-

 
 
 
 
 
 
 
 
 
 
 
In  May  2017,  the  FASB  issued  ASU  2017-09,  “Compensation  -  Stock  Compensation  (Topic  718):  Scope  of  Modification
Accounting” (“ASU 2017-09”), which gives direction on which changes to the terms or conditions of share-based payment awards require
an  entity  to  apply  modification  accounting  in Accounting  Standard  Codification  (“ASC”)  Topic  718.  In  general,  entities  will  apply  the
modification  accounting  guidance  if  the  value,  vesting  conditions  or  classification  of  the  award  changes. ASU  2017-09  is  effective  for
fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted, including
adoption  in  an  interim  period.  We  do  not  expect  the  implementation  of  this  new  pronouncement  to  have  a  material  impact  on  our
consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee
Share-Based Payment Accounting” that expands the scope of ASC Topic 718 to include  share-based  payment  transactions  for  acquiring
goods  and  services  from  nonemployees. An  entity  should  apply  the  requirements  of ASC  Topic  718  to  nonemployee  awards  except  for
certain exemptions specified in the amendment. The guidance is effective for fiscal years beginning after December 15, 2018, including
interim reporting periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. We
do not expect the implementation of this new pronouncement to have a material impact on our consolidated financial statements.

In  January  2017,  FASB  issued Accounting  Standards  Update  (ASU)  2017-04,  Intangibles—Goodwill  and  Other  (Topic  350):
Simplifying  the  Test  for  Goodwill  Impairment,  which  eliminated  the  calculation  of  implied  goodwill  fair  value.  Instead,  companies  will
record  an  impairment  charge  based  on  the  excess  of  a  reporting  unit’s  carrying  amount  of  goodwill  over  its  fair  value.  This  guidance
simplifies the accounting as compared to prior GAAP. The guidance is effective for fiscal years beginning after December 15, 2019. The
Company  does  not  expect  the  implementation  of  this  new  pronouncement  to  have  a  material  impact  on  its  consolidated  financial
statements.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to stockholders.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by Item 8 is included following the “Index to Financial Statements” on page F-1 contained in this

Annual Report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our  management,  with  the  participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  has  evaluated  the
effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act
and regulations promulgated thereunder) as of November 30, 2018, or the Evaluation Date. Based on such evaluation, those officers have
concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.

Management’s Report on Internal Control over Financial Reporting

Our management, under the supervision of the Chief Executive Officer and Chief Financial Officer , is responsible for establishing
and maintaining adequate internal control over financial reporting for our company. Internal control over financial reporting is defined in
Rule  13a-15(f)  or  15d-15(f)  promulgated  under  the  Exchange Act  as  a  process  designed  by,  or  under  the  supervision  of,  the  company’s
principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external
purposes  in  accordance  with  GAAP  and  includes  those  policies  and  procedures  that:  (i)  pertain  to  the  maintenance  of  records  that,  in
reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the  company;  (ii)  provide  reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and  that  receipts  and  expenditures  of  our  company  are  being  made  only  in  accordance  with  authorizations  of
management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of our company’s assets that could have a material effect on the financial statements.

-72-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  CureCell  and  Atvio  acquisitions  which  were  completed  in  the  second  half  of  2018  were  excluded  from  management’s
evaluation of internal control over financial reporting as of November 30, 2018. Curecell and Atvio, collectively, represent 5% of our total
consolidated assets and 6% of our total consolidated revenues as of and for the year ended November 30, 2018.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer , evaluated the effectiveness of
our internal control over financial reporting as of November 30, 2018. In making this evaluation, our management used the criteria set forth
in  the  Internal  Control  —  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission.

Based on this evaluation, management concluded that our internal control over financial reporting was effective as of November

30, 2018 based on those criteria.

Attestation Report of Independent Registered Public Accounting Firm

The  effectiveness  of  our  internal  control  over  financial  reporting  as  of  November  30,  2018  has  been  audited  by  Kesselman  &
Kesselman, a member firm of PricewaterhouseCoopers International Limited (“PwC”), an independent registered public accounting firm,
as stated in their report which is included under "Item 8- Financial Statements".

Changes in Internal Control Over Financial Reporting

Prior to listing our common stock on the Nasdaq Capital Market, we identified a material weakness in our internal control over
financial  reporting  as  of  November  30,  2017. As  defined  in  Regulation  12b-2  under  the  Securities  Exchange Act  of  1934,  a  “material
weakness”  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a  reasonable
possibility  that  a  material  misstatement  of  our  company’s  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a
timely basis. The deficiency in our internal control over financial reporting was due to the applied risk-based approach which is indicative
of many small companies with limited number of staff in corporate functions which have insufficient segregation of duties and insufficient
controls over period end financial disclosure and reporting processes. Subsequently, the following had occurred in order to remediate the
material weakness: (a) during the fiscal year ended November 30, 2018, we hired additional qualified personnel to the corporate finance
team, as well as to our subsidiaries; (b) in the beginning of the third quarter of 2018, we engaged an internal control Sarbanes and Oxley
(SOX) expert to assist us in improving our internal processes and in reviewing the design and implementation of our internal control over
financial  reporting;  (c)  during  the  year  ended  November  30,  2018,  our  procedures  of  internal  control  over  financial  reporting  and  made
changes  to  our  processes  to  improve  controls  and  increase  efficiency,  by  implementing  new,  more  efficient  consolidating  activities,  and
migrating processes. Management believes that due to the foregoing, as of November 30, 2018, it has remediated the material weakness
previously identified.

ITEM 9B. OTHER INFORMATION

None. 

-73-

 
 
 
 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The following table sets forth certain information regarding our Directors and Executive Officers. The age of each Director and

Executive Officer listed below is given as of November 30, 2018.

Name

Vered Caplan
Neil Reithinger
Sarah Ferber
Denis Bedoret
David Sidransky (1)
Guy Yachin (1)
Yaron Adler (1)
Ashish Nanda (1)

  Age
50
48
64
38
58
51
48
53

Position

  Chief Executive Officer and Chairperson of the Board of Directors
  Chief Financial Officer, Secretary and Treasurer
  Chief Scientific Officer
  Managing Director of MaSTherCell S.A
  Director
  Director
  Director
  Director

(1)

A member on each of the audit, compensation and nominating and corporate governance committees.

Our Executive Officers

Vered Caplan – Chief Executive Officer and Chairperson of the Board of Directors

Ms. Caplan has served as our CEO and Chairperson of the Board of Directors since August 14, 2014, prior to which she served as
Interim President and CEO commencing on December 23, 2013. She joined our Board of Directors in February 2012. She has 25 years of
industry experience, previously holding positions as CEO of Kamedis Ltd. from 2009 to 2014, CEO of GammaCan International Inc. from
2004  to  2007,  director  of  the  following  companies:  Opticul  Ltd.,  Inmotion  Ltd.,  Nehora  Photonics  Ltd.,  Ocure  Ltd.,  Eve  Medical  Ltd.,
Menopause  and  PMS  and  Biotech  Investment  Corp.  Ms.  Caplan  holds  a  M.Sc.  in  biomedical  engineering  from  Tel  Aviv  University
specializing in signal processing; management for engineers from Tel Aviv University specializing in business development; and a B.Sc. in
mechanical engineering from the Technion– Israel Institute of Technology specialized in software and cad systems.

Neil Reithinger – Chief Financial Officer, Secretary and Treasurer

Mr. Reithinger was appointed Chief Financial Officer, Secretary and Treasurer on August 1, 2014. Mr. Reithinger is the Founder
and  President  of  Eventus  Advisory  Group,  LLC,  a  private,  CFO-services  firm  incorporated  in  Arizona,  which  specializes  in  capital
advisory and SEC compliance for publicly-traded and emerging growth companies. He is also the President of Eventus Consulting, P.C., a
registered  CPA  firm  in Arizona.  Prior  to  forming  Eventus,  Mr.  Reithinger  was  Chief  Operating  Officer  &  CFO  from  March  2009  to
December 2009 of New Leaf Brands, Inc., a branded beverage company, CEO of Nutritional Specialties, Inc. from April 2007 to October
2009,  a  nationally  distributed  nutritional  supplement  company  that  was  acquired  by  Nutraceutical  International,  Inc.,  Chairman,  CEO,
President  and  director  of  Baywood  International,  Inc.  from  January  1998  to  March  2009,  a  publicly-traded  nutraceutical  company  and
Controller  of  Baywood  International,  Inc.  from  December  1994  to  January  1998.  Mr.  Reithinger  earned  a  B.S.  in Accounting  from  the
University of Arizona and is a Certified Public Accountant. He is a Member of the American Institute of Certified Public Accountants and
the Arizona Society of Certified Public Accountants.

Prof. Sarah Ferber – Chief Scientific Officer

Prof. Ferber has served as the Company’s Chief Scientific Officer since her appointment on February 2, 2012. Since 2017, Prof.
Ferber has been the Principal Investigator of cell therapy for TMU DiaCure. Prof. Ferber studied biochemistry at the Technion under the
supervision of Professor Avram Hershko and Professor Aharon Ciechanover, winners of the Nobel Prize in Chemistry in 2004. Most of the
research was conducted in Prof. Ferber’s Endocrine Research Lab. Prof. Ferber received Teva, Lindner, Rubin and Wolfson awards for this
research.  Prof.  Ferber’s  research  work  has  been  funded  over  the  past  15  years  by  the  JDRF,  the  Israel Academy  of  Science  foundation
(ISF), BIODISC and DCure. Prof. Ferber earned her B.Sc. from Technion-Haifa, a M.Sc. in Biochemistry from Technion-Haifa and a Ph.D.
in Medical Sciences from Technion-Haifa. She also holds a Post Doctorate degree in Molecular Biology from Harvard Medical School and
a degree in Cell Therapy Sciences from UTSW, Dallas.

-74-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dr. Denis Bedoret – General Manager of MaSTherCell, S.A.

Dr.  Bedoret  has  served  as  the  General  Manager  of  MaSTherCell  since  his  appointment  on  July  6,  2017.  Dr.  Bedoret  joined
MaSTherCell  in  October  2016  as  Chief  Business  and  Administration  Officer.  Prior  to  joining  MaSTherCell,  from  January  2014  to
September 2016, he held the position of Chief Operations Officer at Quality Assistance, a leading European analytical CRO where he was
also  member  of  the  board  of  directors.  Between  September  2011  and  January  2014,  Dr.  Bedoret  served  as  Engagement  Manager  at
McKinsey & Company, focusing on bio-pharmaceutical projects. Through those experiences, he gained a strong expertise in biologicals,
FDA and EMA regulations, as well as team management. He holds a degree in Veterinary Medicine, a Ph.D. in Life Sciences from ULg and
a post-doctorate degree in Immunology from Harvard Medical School.

On September 5, 2018, Dr. Bedoret was promoted to Managing Director of MaSTherCell. On January 22, 2019, Dr. Bedoret was

appointed as President of Masthercell Global.

Our Directors

Dr. David Sidransky – Director

Dr.  Sidransky  has  served  as  a  director  since  his  appointment  on  July  18,  2013.  Dr.  Sidransky  is  a  renowned  oncologist  and
research scientist named and profiled by TIME magazine in 2001 as one of the top physicians and scientists in America, recognized for his
work with early detection of cancer. Since 1994, Dr. Sidransky has been the Director of the Head and Neck Cancer Research Division at
Johns  Hopkins  University  School  of  Medicine’s  Department  of  Otolaryngology  and  Professor  of  Oncology,  Cellular  &  Molecular
Medicine, Urology, Genetics, and Pathology at the John Hopkins University School of Medicine. Dr. Sidransky is one of the most highly
cited researchers in clinical and medical journals in the world in the field of oncology during the past decade, with over 460 peer reviewed
publications. Dr. Sidransky is a founder of a number of biotechnology companies and holds numerous biotechnology patents. Dr. Sidransky
has  served  as  Vice  Chairman  of  the  board  of  directors,  and  was,  until  the  merger  with  Eli  Lilly,  a  director  of  ImClone  Systems,  Inc.,  a
global biopharmaceutical company committed to advancing oncology care. He is serving, or has served on, the scientific advisory boards of
MedImmune, LLC, Roche, Amgen Inc. and Veridex, LLC (a Johnson & Johnson diagnostic company), among others and is currently on
the board of Directors of Galmed and Rosetta Genomics Ltd. and chairs the board of directors of Advaxis and Champions Oncology, Inc.
Dr. Sidransky served as Director from 2005 until 2008 of the American Association for Cancer Research (AACR). He was the chairperson
of  AACR  International  Conferences  during  the  years  2006  and  2007  on  Molecular  Diagnostics  in  Cancer  Therapeutic  Development:
Maximizing Opportunities for Personalized Treatment. Dr. Sidransky is the recipient of a number of awards and honors, including the 1997
Sarstedt International Prize from the German Society of Clinical Chemistry, the 1998 Alton Ochsner Award Relating Smoking and Health
by the American College of Chest Physicians, and the 2004 Richard and Hinda Rosenthal Award from the American Association of Cancer
Research. Dr. Sidransky received his BS in Chemistry from Brandies University and his medical degree from Baylor College of medicine
where he also completed his residency in internal medicine. His specialty in Medical Oncology was completed at Johns Hopkins University
and Hospital.

We  believe  Dr.  Sidransky  is  qualified  to  serve  on  our  Board  of  Directors  because  of  his  education,  medical  background,

experience within the life science industry and his business acumen in the public markets.

Guy Yachin – Director

Mr. Yachin has served as a director since his appointment on April 2, 2012. Mr. Yachin has served as the President and CEO of
Serpin  Pharma,  a  clinical  stage  Virginia-based  company  focused  on  the  development  of  anti-inflammatory  drugs,  since April  2013.  Mr.
Yachin is the CEO of Oasis Management, a Maryland-based consulting company, since 2010. Mr. Yachin is the CEO of NasVax Ltd., a
company focused on the development of improved immunotherapeutics and vaccines. Prior to joining NasVax, Mr. Yachin served as CEO
of  MultiGene  Vascular  Systems  Ltd.,  a  cell  therapy  company  focused  on  blood  vessels  disorders,  leading  the  company  through  clinical
studies in the U.S. and Israel, financial rounds, and a keystone strategic agreement with Teva Pharmaceuticals Industries Ltd. He was CEO
and founder of Chiasma Inc., a biotechnology company focused on the oral delivery of macromolecule drugs, where he built the company’s
presence in Israel and the U.S., concluded numerous financial rounds, and guided the company’s strategy and operation for over six years.
Earlier, he was CEO of Naiot Technological Center Ltd., and provided seed funding and guidance to more than a dozen biomedical startups
such as Remon Medical Technologies Ltd., Enzymotec Ltd. and NanoPass Technologies Ltd. He holds a BSc. in Industrial Engineering
and  Management  and  an  MBA  from  the  Technion  –  Israel  Institute  of  Technology.  Mr.  Yachin  served  on  the  board  of  Peak
Pharmaceuticals, Inc. from March 2014 to April 2016.

-75-

 
 
 
 
 
 
 
 
 
 
We believe Mr. Yachin is qualified to serve on our Board of Directors because of his education, experience within the life science

industry and his business acumen in the public markets.

Yaron Adler – Director

Mr. Adler  has  served  as  a  director  since  his  appointment  on April  17,  2012.  Mr. Adler  is  the  chairman  of  ExitValley  Ltd.,  an
equity-based crowdfunding platform, since April 2014 and the co-founder of a startup incubator, We Group Ltd. In 1999, Mr. Adler co-
founded  IncrediMail  Ltd.  and  served  as  its  CEO  until  2008  and  President  until  2009.  In  1999,  prior  to  founding  IncrediMail,  Mr. Adler
consulted  Israeli  startup  companies  regarding  Internet  products,  services  and  technologies.  Mr. Adler  served  as  a  product  manager  from
1997  to  1999,  and  as  a  software  engineer  from  1994  to  1997,  at  Tecnomatix  Technologies  Ltd.,  a  software  company  that  develops  and
markets  production  engineering  solutions  to  complex  automated  manufacturing  lines  that  fill  the  gap  between  product  design  and
production, and which was acquired by UGS Corp. in April 2005. In 1993, Mr. Adler held a software engineer position at Intel Israel Ltd.
He has a B.A. in computer sciences and economics from Tel Aviv University.

We believe Mr. Adler is qualified to serve on our Board of Directors because of his education, success with early-stage enterprises

and his business acumen in the public markets.

Ashish Nanda – Director

Mr. Nanda has served as a director since his appointment on February 22, 2017. Since 1998, Mr. Nanda has been the Managing
Director  of  Innovations  Group,  one  of  the  largest  outsourcing  companies  in  the  financial  sector  that  employs  close  to  14,000  people
working across various financial sectors. Since 1992, Mr. Nanda has served as the Managing Partner of Capstone Insurance Brokers LLC
and, since 2009, has served as Managing Partner of Dive Tech Marine Engineering Services L.L.C. From 1991 to 1994, Mr. Nanda held
the  position  of Asst.  Manager  Corporate  Banking  at  Emirates  Banking  Group  where  he  was  involved  in  establishing  relationships  with
business houses owned by UAE nationals and expatriates in order to set up banking limits and also where he managed portfolios of USD
$26 billion. Mr. Nanda holds a Chartered Accountancy from the Institute of Chartered Accountants from India.

We  believe  that  Mr.  Nanda  is  qualified  to  serve  on  our  Board  of  Directors  because  of  his  business  experience  and  strategic

understanding of advancing the valuation of companies in emerging industries.

There  are  no  family  relationships  between  any  of  the  above  executive  officers  or  directors  or  any  other  person  nominated  or
chosen to become an executive officer or a director. Pursuant to an agreement entered into between us and Image Securities fzc. (“Image”),
for so  long  as  Image’s  ownership  of  our  company  is  10%  or  greater,  it  was  granted  the  right  to  nominate  a  director  to  our  Board  of
Directors. Mr. Nanda was nominated for a directorship at the 2017 annual meeting in compliance with our contractual undertakings.

Board of Directors

Our Board of Directors currently consists of five members. All directors hold office until the next annual meeting of stockholders.
At each annual meeting of stockholders, the successors to directors whose terms then expire are elected to serve from the time of election
and qualification until the next annual meeting following election.

Management has been delegated the responsibility for meeting defined corporate objectives, implementing approved strategic and
operating  plans,  carrying  on  our  business  in  the  ordinary  course,  managing  cash  flow,  evaluating  new  business  opportunities,  recruiting
staff  and  complying  with  applicable  regulatory  requirements.  The  Board  of  Directors  exercises  its  supervision  over  management  by
reviewing  and  approving  long-term  strategic,  business  and  capital  plans,  material  contracts  and  business  transactions,  and  all  debt  and
equity financing transactions and stock issuances.

-76-

 
 
 
 
 
 
 
 
 
 
 
 
Director Independence

Our Board of Directors is comprised of a majority of independent directors. In determining director independence, the Company

uses the definition of independence in Rule 5605(a)(2) of the listing standards of The Nasdaq Stock Market.

The Board has concluded that each of Dr. Sidransky, and Messrs. Yachin, Adler and Nanda is “independent” based on the listing
standards of the Nasdaq Stock Market, having concluded that any relationship between such director and our company, in its opinion, does
not interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

Board Committees

Our  Board  of  Directors  has  established  an  Audit  Committee,  a  Compensation  Committee  and  a  Nominating  and  Corporate
Governance  Committee,  with  each  comprised  of  independent  directors  in  accordance  with  the  rules  of  The  Nasdaq  Stock  Market  and
applicable federal securities laws and regulations. The members of each committee are Dr. Sidransky and Messrs. Adler and Yachin.

Each  committee  operates  under  a  written  charter  that  has  been  approved  by  our  Board  of  Directors.  Copies  of  our  committee

charters are available on the investor relations section of our website, which is located at http://www.orgenesis.com.

Audit Committee

The Audit Committee (a) assists the Board of Directors in fulfilling its oversight of: (i) the quality and integrity of our financial
statements; (ii) our compliance with legal and regulatory requirements relating to our financial statements and related disclosures; (iii) the
qualifications and independence of our independent auditors; and (iv) the performance of our independent auditors; and (b) prepares any
reports that the rules of the SEC require be included in our proxy statement for our annual meeting.

The  Audit  Committee  held  nine  meetings  in  fiscal  2018.  In  addition,  the  Audit  Committee  reviewed  and  approved  various
corporate items by way of written consent during the fiscal year 2018. The Board has determined that each member of the Audit Committee
is an independent director in accordance with the rules of The Nasdaq Stock Market and applicable federal securities laws and regulations.
In addition, the Board has determined that Dr. Sidransky is an “audit committee financial expert” within the meaning of Item 407(d)(5) of
Regulation S-K and has designated him to fill that role. See “Directors, Executive Officers and Corporate Governance – Directors” above
for descriptions of the relevant education and experience of each member of the Audit Committee.

At no time since the commencement of the Company’s most recently completed fiscal year was a recommendation of the Audit

Committee to nominate or compensate an external auditor not adopted by the Board of Directors.

The Audit Committee is responsible for the oversight of our financial reporting process on behalf of the Board of Directors and
such other matters as specified in the Audit Committee’s charter or as directed by the Board of Directors. Our Audit Committee is directly
responsible for the appointment, compensation, retention and oversight of the work of any registered public accounting firm engaged by us
for  the  purpose  of  preparing  or  issuing  an  audit  report  or  performing  other  audit,  review  or  attest  services  for  us  (or  to  nominate  the
independent  registered  public  accounting  firm  for  stockholder  approval),  and  each  such  registered  public  accounting  firm  must  report
directly  to  the Audit  Committee.  Our Audit  Committee  must  approve  in  advance  all  audit,  review  and  attest  services  and  all  non-audit
services  (including,  in  each  case,  the  engagement  and  terms  thereof)  to  be  performed  by  our  independent  auditors,  in  accordance  with
applicable laws, rules and regulations.

-77-

 
 
 
 
 
 
 
 
 
 
 
 
Compensation Committee

The Compensation Committee (i) assists the Board of Directors in discharging its responsibilities with respect to compensation of
our executive officers and directors, (ii) evaluates the performance of our executive officers, and (iii) administers our stock and incentive
compensation plans and recommends changes in such plans to the Board as needed.

The  Compensation  Committee  acted  by  unanimous  written  consent  or  held  one  meeting  in  fiscal  2018.  In  addition,  the
Compensation Committee reviewed and approved various corporate items by way of written consent during the fiscal year 2018. The Board
of Directors has determined that each member of the Compensation Committee is an independent director in accordance with the rules of
The Nasdaq Stock Market and applicable federal securities laws and regulations.

Nominating and Corporate Governance Committee

The  Nominating  and  Corporate  Governance  Committee  assists  the  Board  in  (i)  identifying  qualified  individuals  to  become
directors, (ii) determining the composition of the Board and its committees, (iii) developing succession plans for executive officers, (iv)
monitoring a process to assess Board effectiveness, and (v) developing and implementing our corporate governance procedures and policies.

The Nominating and Corporate Governance Committee acted by unanimous written consent or held one meeting in fiscal 2018.
The  Board  has  determined  that  each  member  of  the  Nominating  and  Corporate  Governance  Committee  is  an  independent  director  in
accordance with the rules of The Nasdaq Stock Market and applicable federal securities laws and regulations.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section  16(a)  of  the  Securities  Exchange Act  of  1934,  as  amended  (the  “Exchange Act”),  requires  officers  and  directors  of  the
Company and persons who beneficially own more than ten percent (10%) of the Common Stock outstanding to file initial statements of
beneficial ownership of Common Stock (Form 3) and statements of changes in beneficial ownership of Common Stock (Forms 4 or 5) with
the SEC. Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish us with copies of all such forms
they file.

Our  records  reflect  that  all  reports  which  were  required  to  be  filed  pursuant  to  Section  16(a)  of  the  Securities  Exchange Act  of
1934, as amended, were filed on a timely basis, except that two reports, covering an aggregate of two transactions, were filed late by Vered
Caplan, two reports, covering an aggregate of two transaction, were filed late by David Sidransky, one report, covering an aggregate of one
transaction, was filed late by Guy Yachin, one report, covering an aggregate of one transaction, was filed late by Yaron Adler, one report,
covering an aggregate of one transaction, was filed late by Sarah Ferber, one report, covering an aggregate of eight transactions, was filed
late by Hugues Bultot, an initial report of ownership was filed late by David Sidransky and each of Ashish Nanda and Denis Bedoret did not
timely file one report covering an aggregate of one transaction.

Corporate Code of Conduct and Ethics

Our  Board  of  Directors  has  adopted  a  written  code  of  business  conduct  and  ethics  that  applies  to  our  directors,  officers  and
employees,  including  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller,  or  persons
performing similar functions. Copies of our corporate code of conduct and ethics are available, without charge, upon request in writing to
Orgenesis Inc., 20271 Goldenrod Lane, Germantown, MD, 20876, Attn: Secretary and are posted on the investor relations section of our
website,  which  is  located  at  www.orgenesis.com.  The  inclusion  of  our  website  address  in  this Annual  Report  on  Form  10-K  does  not
include or incorporate by reference the information on our website into this Annual Report on Form 10-K. We also intend to disclose any
amendments to the Corporate Code of Conduct and Ethics, or any waivers of its requirements, on our website.

-78-

 
 
 
 
 
 
 
 
 
 
 
 
ITEM 11. EXECUTIVE COMPENSATION

The following table shows the total compensation paid or accrued during the fiscal year ended November 30, 2018, to our Chief

Executive Officer, our Chief Financial Officer and our two next most highly compensated executive officers who earned more than
$100,000 during the fiscal year ended November 30, 2018 and were serving as executive officers as of such date (the “named executive
officers”).

Summary Compensation Table

Name and
Principal
Position

Vered Caplan
CEO

Neil Reithinger
CFO, Treasurer & Secretary

Sarah Ferber
Chief Scientific Officer

Denis Bedoret,  Managing
Director of MaSTherCell

Year

2018

2017

2018

2017

2018

2017

2018

2017

Salary
($)

Bonus
($)

226,122(3)

350,000

156,232(3)

150,000

266,452
(4)

112,652(4)

225,523
(5)

128,907(5)

211,847
(6)

208,542(6)

-

-

-

-

56,539

31,281

Stock
Awards
($)

-

-

-

-

-

-

-

-

Option
Awards
($) (1)

1,318,771

685,318

139,590

136,148

464

-

20,214

-

Non-Equity
Incentive
Plan
Compensa-
tion
($)

Non qualified
Deferred
Compensation
Earnings
($)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

All Other
Compensation
($) (2)

Total ($)

80,697

1,975,590

63,262

1,054,812

-

-

406,042

248,800

42,796 (5)

268,783

43,328(5)

-

-

172,235

288,600

239,823

 (1)

(2)

(3)

(4)

(5)

(6)

In accordance with SEC rules, the amounts in this column reflect the fair value on the grant date of the option awards granted to the
named executive, calculated in accordance with ASC Topic 718.  Stock options were valued using the Black-Scholes model.  The
grant-date  fair  value  does  not  necessarily  reflect  the  value  of  shares  which  may  be  received  in  the  future  with  respect  to  these
awards.  The grant-date fair value of the stock options in this column is a non-cash expense for the Company that  reflects  the  fair
value of the stock options on the grant date and therefore does not affect our cash balance.  The fair value of the stock options will
likely vary from the actual value the holder receives because the actual value depends on the number of options exercised and the
market price of our Common Stock on the date of exercise.  For a discussion of the assumptions made in the valuation of the stock
options, see Note 15 to this Annual Report on Form 10-K for the year ended November 30, 2018.

For 2018 and 2017, represents the compensation as described under the caption “All Other Compensation” below.

Due  to  cash  flow  considerations,  part  of  the  amounts  earned  have  been  deferred  periodically  and,  as  of  November  30,  2018,  an
aggregate  of  $195,501  has  been  deferred  by  agreement  and  accrued  by  the  Company.    See  below  under  “Employment/Consulting
Agreements – Vered Caplan.”

As  of  November  30,  2018,  an  aggregate  of  $18,276  has  been  deferred  and  accrued  by  agreement  and  accrued  the  Company.    See
below under “Employment/Consulting Agreements – Neil Reithinger.”

Due to cash flow considerations, Prof. Ferber has been deferring part of her salary and social benefits due thereon until such time as
our  cash  position  permits  payment  of  salary  and  benefits  in  full  without  interfering  with  our  ability  to  pursue  our  plan.   As  of
November 30, 2018, such deferred amount totaled an aggregate of $404,791 for the years 2013 to 2018.

On  July  6,  2017,  MaSTherCell’s  Board  of  Directors  appointed  Denis  Bedoret  as  General  Manager  and  day-to-day  manager  of
MaSTherCell,  effective  as  of  July  11,  2017.    On  September  5,  2018,  Mr.  Bedoret  was  promoted  to  Managing  Director  of
MaSTherCell.  On January 22, 2019, Mr. Bedoret was appointed as President of Masthercell Global. Out of the 2018 amounts earned,
$241,835 was paid and $26,552 was deferred by agreement with MaSTherCell.

-79-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Other Compensation

The following table provides information regarding each component of compensation for 2018 and 2017 included in the All Other
Compensation column in the Summary Compensation Table above. Represents amounts paid in New Israeli Shekels (NIS) and converted at
average exchange rates for the year.

Name

Vered Caplan

Prof. Sarah Ferber

Automobile and
Communication
Related
Expenses
$ (1)
31,027

21,921
5,379

5,144

Israel-
related
Social
Benefits
$ (2)
49,670

41,371
37,418

38,183

Year
2018

2017
2018

2017

Total
$ (3)
80,697

63,262
42,797

43,328

(1)

(2)

Represents for Ms. Caplan, a leased automobile and communication expenses.

These  are  comprised  of  contribution  by  the  Company  to  savings,  severance,  pension,  disability  and  insurance  plans  generally
provided  in  Israel,  including  education  funds  and  managerial  insurance  funds.    For  Ms.  Caplan,  this  amount  represents  Israeli
severance  fund  payments,  managerial  insurance  funds,  disability  insurance,  supplemental  education  fund  contribution,  and  social
securities.  For Prof Ferber, this amount represents Israeli severance fund payments, managerial insurance funds, disability insurance,
supplemental education fund contribution, and social securities.  See discussion below under “Employment/Consulting Agreements –
Vered Caplan and Sarah Ferber.”

Outstanding Equity Awards at November 30, 2018

The following table summarizes the outstanding equity awards held by each named executive officer of our company as of

November 30, 2018.

Name

Grant Date

Vered Caplan

Neil Reithinger

Dr. Denis Bedoret

Prof. Sarah Ferber

02-Feb-12(1)
22-Aug-14(1)
09-Dec-16(2)
06-Jun-17(3)
28-Jun-18(4)
22-Oct-18(5)
01-Aug-14(6)
09-Dec-16(2)
14-May-18(7)

02-Feb-12(1)
22-Oct-18(5)

Number of Shares
Underlying Unexercised
Options (#) Exercisable

  Number of Shares

Underlying
Unexercised
Options (#)
Unexercisable

Option
Exercise
Price ($)

Option
Expiration
Date

278,191

230,189

145,834

83,334

-

-

16,667

72,918

1,875

231,826

-

-80-

-

-

20,833

-

250,001

85,000

10,416

13,125

-

3,750

0.0012

0.0012

4.8

7.2

8.36

5.99

6

4.8

8.43

0.0012

5.99

02-Feb-22

22-Aug-24

09-Dec-26

06-Jun-27

28-Jun-28

22-Oct-28
01-Aug-19

09-Dec-26

14-May-28

02-Feb-22

22-Oct-28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)

(2)

(3)

(4)

(5)

(6)

(7)

The options were fully vested as of November 30, 2018.   
The options vested on a quarterly basis over a period of two years from the date of grant.

The options vested in two equal installments on December 6, 2018 and on June 6, 2018.
The option vested in two annual installments of 125,001 and 125,000 on each of the 6th and 12th month anniversaries from the date
of grant.
The options vest on a quarterly basis over a period of four years from the date of grant.

One quarter of the options vest at the end of each three months from the date of grant.
The options vested on a quarterly basis over a period of two years from the date of grant and were fully vested as of June 30, 2018.

Option Exercises in 2018

There were no option exercises by our named executive officers during our fiscal year ended November 30, 2018.

Narrative Disclosure to Summary Compensation Table

Vered Caplan

On  August  14,  2014,  our  Board  of  Directors  confirmed  that  Ms.  Vered  Caplan,  who  has  served  as  our  President  and  Chief
Executive Officer on an interim basis since December 23, 2013, was appointed as our President and Chief Executive Officer. In connection
with her appointment as our President and Chief Executive Officer, on August 22, 2014, our wholly-owned Israeli Subsidiary, Orgenesis
Ltd., entered into a Personal Employment Agreement with Ms. Caplan (the “Caplan Employment Agreement”). The Caplan Employment
Agreement  replaced  a  previous  employment  agreement  with  Ms.  Caplan  dated April  1,  2012  pursuant  to  which  she  had  served  as  Vice
President.

On March 30, 2017, we and Ms. Caplan entered into an employment agreement replacing the Caplan Employment Agreement (the
“Amended Caplan Employment Agreement”). Under the Amended Caplan Employment Agreement, which took effect April 1, 2017, Ms.
Caplan's annual salary continued at $160,000 per annum, subject to adjustment to $250,000 per annum upon the listing of the Company’s
securities on an Exchange. Ms. Caplan is also entitled to an annual cash bonus with a target of 25% of base salary, provided that the actual
amount  of  such  bonus  may  be  greater  or  less  than  the  target  amount.  Ms.  Caplan  was  entitled  to  a  signing  bonus  of  $150,000  upon
execution of the Amended Caplan Employment Agreement. Under the Amended Caplan Employment Agreement, Ms. Caplan is entitled to
the  following  social  benefits  typically  provided  to  Israeli  employees,  computed  on  the  basis  of  her  base  salary:  (i)  Manager's  Insurance
under Israeli law pursuant to which the Company contributes between 6.5% and 7.5% (and Ms. Caplan contributes an additional 6%), (ii)
severance  pay  under  Israeli  law  pursuant  to  which  the  Company  contributes  8  1/3%  and  (iii)  Education  fund  pursuant  to  which  the
Company  continues  to  contribute  $3,677  a  year.  In  addition,  Ms.  Caplan  is  also  entitled  to  paid  annual  vacation  days,  annual  recreation
allowance, sick leave and expenses reimbursement. In addition, we provide Ms. Caplan with a leased company car and a mobile phone.

Either  we  or  Ms.  Caplan  may  terminate  the  employment  under  the Amended  Caplan  Employment Agreement  upon  six  months
prior  written  notice.  Upon  termination  by  us  of  Ms.  Caplan’s  employment  without  cause  (as  defined  therein)  or  by  Ms.  Caplan  for  any
reason whatsoever, in addition to any accrued but unpaid base salary and expense reimbursement, she shall be entitled to receive an amount
equal  to  12  months  of  base  salary  at  the  highest  annualized  rate  in  effect  at  any  time  before  the  employment  terminates  payable  in
substantially equal installments. Upon termination by us of Ms. Caplan’s employment without cause (as defined therein) or by Ms. Caplan
for  any  reason  following  a  Change  of  Control  (as  defined  therein),  in  addition  to  any  accrued  but  unpaid  base  salary  and  expense
reimbursement,  she  shall  be  entitled  to  receive  an  amount  equal  to  18  months  of  one  and  a  half  times  annual  base  salary  at  the  highest
annualized rate in effect at any time before the employment terminates payable in substantially equal installments.

-81-

 
 
 
 
 
 
 
 
 
On  May  10,  2017,  we  and  Ms.  Caplan  further  amended  the Amended  Caplan  Employment Agreement  pursuant  to  which  Ms.
Caplan is entitled to a grant under the 2017 of options (the “Initial Option”) to purchase 83,334 shares of the Company’s common stock at a
per share exercise price equal to the Fair Market Value (as defined in our 2017 Equity Incentive Plan (the “2017 Plan”)) of the Company’s
common stock on the date of grant The amendment further provides that beginning in fiscal 2018, subject to approval by the compensation
committee, Ms. Caplan is entitled to an additional option (the “Additional Option”; together with the Initial Option, the “Options”) under
the  2017  Plan  for  up  to  250,000  shares  of  common  stock  of  the  Company  to  be  awarded  in  such  amounts  per  fiscal  year  as  shall  be
consistent with the Plan, in each case at a per share exercise price equal to the Fair Market Value (as defined in the Plan) of the Company’s
common stock on the date of grant.

In  2018,  following  the  listing  of  the  company’s  securities  on  the  NASDAQ  market,  Ms.  Caplan’s  annual  salary  was  raised  to
$250,000.  On  June  6,  2017  and  June  28,  2018  the  compensation  committee  approved  a  grant  of  83,334  and  250,001  stock  options,
respectively. In October 2018, Ms. Caplan was awarded a further bonus of $200,000 and 85,000 stock options. For additional information,
see the Outstanding Equity Awards table above.

The  employment  agreement  also  contains  restrictive  covenants  for  customary  protections  of  the  Company's  confidential

information and intellectual property.

Neil Reithinger

Mr. Reithinger was appointed Chief Financial Officer, Treasurer and Secretary on August 1, 2014. Mr. Reithinger’s employment
agreement  stipulates  a  monthly  salary  of  $1,500;  payment  of  an  annual  bonus  as  determined  by  the  Company  in  its  sole  discretion,
participation  in  the  Company’s  pension  plan;  grant  of  stock  options  as  determined  by  the  Company;  and  reimbursement  of  expenses.  In
addition,  on  August  1,  2014,  the  Company  entered  into  a  financial  consulting  agreement  with  Eventus  Consulting,  P.C.,  an  Arizona
professional  corporation,  of  which  Mr.  Reithinger  is  the  sole  shareholder  (“Eventus”),  pursuant  to  which  Eventus  has  agreed  to  provide
financial consulting services to the Company. In consideration for Eventus’ services, the Company agreed to pay Eventus according to its
standard hourly rate structure. The term of the consulting agreement was for a period of one year from August 1, 2014 and automatically
renews for additional one-year periods upon the expiration of the term unless otherwise terminated. Eventus is owned and controlled by
Neil  Reithinger. As  of  November  30,  2018,  Eventus  was  owed  $18,276  for  accrued  and  unpaid  services  under  the  financial  consulting
agreement.

Prof. Sarah Ferber

Our  wholly-owned  Israeli  Subsidiary,  Orgenesis  Ltd.,  entered  into  a  Personal  Employment  Agreement  with  Prof.  Ferber  on
February  2,  2012  to  serve  as  Chief  Scientific  Officer  (the  “Ferber  Employment  Agreement”)  on  a  part  time  basis.  Under  the  Ferber
Employment Agreement, Prof. Ferber earned an annual salary of the current New Israeli Shekel equivalent of $232,000 since September
2013. However, in order to reduce operating expenses and conserve cash, Prof. Ferber has been deferring a part of her salary and social
benefits due thereon until such time as our cash position permits payment of salary in full without interfering with our ability to pursue our
plan of operations, and, as of November 30, 2018, such deferred amount totaled an aggregate of $404,791. Under the Ferber Employment
Agreement,  Prof.  Ferber  is  entitled  to  the  following  social  benefits  out  of  her  base  salary  typically  provided  to  Israeli  employees:  (i)
Manager’s Insurance under Israeli law pursuant to which the Company contributes 2.5% (and Prof. Ferber contributes an additional 3.5%)
and,  in  addition,  the  Company  contributes  1.25%  towards  loss  of  working  capacity  disability  insurance,  (ii)  pension  plan  to  which  the
Company contributes 3.75% (and Prof. Ferber contributes an additional 3.5%), (iii) severance pay under Israeli law pursuant to which the
Company contributes 8 1/3% and (iv) Education fund pursuant to which the Company contributes 7.5% (and Prof. Farber contributes an
additional  2.5%).  In  addition,  Prof.  Ferber  is  also  entitled  to  paid  annual  vacation  days,  annual  recreation  allowance,  sick  leave  and
expenses reimbursement. In addition, we provide Prof. Ferber with a mobile phone.

-82-

 
 
 
 
 
 
 
 
The  Ferber  Employment Agreement  does  not  specify  a  stated  term  and  either  we  or  Ms.  Ferber  are  entitled  to  terminate  Prof.
Ferber’s  employment  upon  four  months’  notice  other  than  in  the  case  of  a  termination  for  cause.  The  Ferber  Employment Agreement
contains customary provisions regarding confidentiality of information, non-competition and assignment of inventions.

In October 2018, Prof. Ferber was awarded 3,750 options. The options shall vest in equal quarterly installments over four years.

Denis Bedoret

Effective  October  24,  2017,  our  subsidiary,  MaSTherCell,  entered  into  a  management  agreement  with  BM&C  SPRL/BVBA,  a
Belgian company owned by Denis Bedoret, for certain services to be performed by Dr. Bedoret on an exclusive and full-time basis (the
“Bedoret Agreement”). The agreement appoints Dr. Bedoret as General Manager of MaSTherCell, requires him to work 220 days annually
and stipulates compensation based on revenue with (i) a daily rate of Euro 800 until such time that MaSTherCell’s annual revenue reaches
Euro 10 million, (ii) a daily rate of Euro 850 until such time that MaSTherCell’s annual revenue reaches Euro 15 million and (iii) a daily
rate  of  Euro  900  until  such  time  that  MaSTherCell’s  annual  revenue  exceeds  Euro  15  million.  Dr.  Bedoret  is  also  entitled  to  expense
reimbursement and a bonus equivalent to up 15% of the annual fees approved by MaSTherCell’s Board of Directors, subject to goals and
achievements  to  be  agreed  upon  by  the  parties.  Dr.  Bedoret  is  also  entitled  to  participation  in  Orgenesis’  equity  incentive  plan  after  six
months after the effective date. The Bedoret Agreement also contains customary termination clauses.

In May 2018, Dr. Bedoret was awarded 15,000 options. The options shall vest in equal quarterly installments over two years.

On September 5, 2018, Dr. Bedoret was promoted to Managing Director of MaSTherCell. On January 22, 2019, Dr. Bedoret was

appointed to President of Masthercell Global.

Potential Payments upon Change of Control or Termination following a Change of Control

Our employment agreements with our named executive officers provide incremental compensation in the event of termination, as
described  herein.  Generally,  we  currently  do  not  provide  any  severance  specifically  upon  a  change  in  control  nor  do  we  provide  for
accelerated vesting upon change in control. Termination of employment also impacts outstanding stock options.

Due to the factors that may affect the amount of any benefits provided upon the events described below, any actual amounts paid
or payable may be different than those shown in this table. Factors that could affect these amounts include the basis for the termination, the
date the termination event occurs, the base salary of an executive on the date of termination of employment and the price of our common
stock when the termination event occurs.

The following table sets forth the compensation that would have been received by each of the Company’s executive officers had

they been terminated as of November 30, 2018.

Name

Vered Caplan
Prof. Sarah Ferber

Salary
Continuation

 $
 $   

*   $
                    -   $

    Accrued
    Vacation

    Total Value  

Bonus

62,500   
    -   

Pay
$111,731   
$183,534   

 $174,231 
$183,534 

(*)
Termination by Company without cause: $250,000
Termination without cause following a change in control: $375,000

-83-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
   
 
 
 
Director Compensation

The  following  table  sets  forth  for  each  director  certain  information  concerning  his  or  her  compensation  for  the  year  ended

November 30, 2018:

Fees
Earned
or
Paid in
Cash
($)

147,290

6,680

15,195

1,480

4,375

Stock
Awards
($)

Option
Awards
($) (1)

Non-equity
Incentive Plan
Compensation
($)

Nonqualified
Deferred
Compensation
Earnings
($)

All Other
Compensation
($)

-

-

-

-

-

83,480

83,480

104,537

-

12,900

-

-

-

-

-

-

-

-

-

-

Total
($)

230,770

90,160

119,732

1,480

17,275

-

-

-

-

-

Name

Guy Yachin

Yaron Adler

Dr. David Sidransky

Hugues Bultot

Ashish Nanda

(1)

In accordance with SEC rules, the amounts in this column reflect the fair value on the grant date of the option awards granted to the
named  executive,  calculated  in  accordance  with ASC  Topic  718.    Stock  options  were  valued  using  the  Black-Scholes  model.    The
grant-date  fair  value  does  not  necessarily  reflect  the  value  of  shares  which  may  be  received  in  the  future  with  respect  to  these
awards.    The  grant-date  fair  value  of  the  stock  options  in  this  column  is  a  non-cash  expense  for  the  Company  that  reflects  the  fair
value of the stock options on the grant date and therefore does not affect our cash balance.  The fair value of the stock options will
likely  vary  from  the  actual  value  the  holder  receives  because  the  actual  value  depends  on  the  number  of  options  exercised  and  the
market price of our common stock on the date of exercise.  For a discussion of the assumptions made in the valuation of the stock
options, see Note 15 (Stock Based Compensation) to our financial statements, which are included in the Annual Report on Form 10-K.

All  directors  receive  reimbursement  for  reasonable  out  of  pocket  expenses  in  attending  Board  of  Directors  meetings  and  for

participating in our business.

On  April  2,  2012,  we  entered  into  an  agreement  with  Guy  Yachin  to  serve  as  a  member  of  our  Board  of  Directors  for  a
consideration of $2,500 per month and an additional payment for every Board of Directors’ meeting at the rate of $300 for the first hour of
attendance and $200 for each additional hour or portion of an hour.

On  April  17,  2012,  we  entered  into  an  agreement  with  Yaron  Adler  to  serve  as  a  member  of  our  Board  of  Directors.  In
consideration for Dr. Sidransky’s services, we pay for his attendance at Board of Directors’ meetings at the rate of $300 for the first hour of
attendance and $200 for each additional hour or portion of an hour.

On  July  17,  2013  we  entered  into  an  agreement  with  Dr.  David  Sidransky  to  serve  as  a  member  of  our  Board  of  Directors.  In
consideration for Dr. Sidransky’s services, we pay for his attendance at Board of Directors’ meetings at the rate of $300 for the first hour of
attendance and $200 for each additional hour or portion of an hour.

Compensation Policy for Non-Employee Directors.

In  October  2018,  the  Board  of  Directors  adopted  a  compensation  policy  for  non-employee  directors  which  replaced  the  non-
employee  director  compensation  terms  discussed  above.  By  its  terms,  the  policy  became  effective  November  2018.  Under  the  adopted
policy,  each  director  is  to  receive  an  annual  cash  compensation  of  $30,000  and  the  Chairman  and  Vice  Chairman  is  paid  an  additional
$15,000  per  annum.  Each  committee  member  will  be  paid  an  additional  $7,500  per  annum  and  each  committee  chairman  is  to  receive
$15,000 per annum. Cash compensation will be made on a quarterly basis.

All newly appointed directors also receive options to purchase up to 6,250 shares of the Company’s common stock. All directors
are entitled on an annual bonus of options for 12,500 shares and each committee member is an entitled to a further option to purchase up to
1,250 shares of common stock and each committee chairperson to options for an additional 2,100 shares of common stock. In addition, the
Chairman  and  Vice  Chairman  shall  be  granted  an  option  to  purchase  4,200  shares  of  the  Company’s  ordinary  shares.  In  all  cases,  the
options are granted at a per share exercise price equal to the closing price of the Company’s publicly traded stock on the date of grant and
the vesting schedule is determined by the compensation committee at the time of grant.

-84-

 
 
 
 
 
 
 
 
 
 
 
 
Compensation Committee Interlocks and Insider Participation

None of our executive officers has served as a member of the Board of Directors, or as a member of the compensation or similar
committee, of any entity that has one or more executive officers who served on our Board of Directors or Compensation Committee during
the fiscal year ended November 30, 2018.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
STOCKHOLDER MATTERS

The following table sets forth certain information with respect to the beneficial ownership of our common stock as of February 13,
2019 for (a) the named executive officers, (b) each of our directors, (c) all of our current directors and executive officers as a group and (d)
each stockholder known by us to own beneficially more than 5% of our common stock. Beneficial ownership is determined in accordance
with the rules of the SEC and includes voting or investment power with respect to the securities. We deem shares of common stock that
may  be  acquired  by  an  individual  or  group  within  60  days  of  February  13,  2019  pursuant  to  the  exercise  of  options  or  warrants  to  be
outstanding for the purpose of computing the percentage ownership of such individual or group but are not deemed to be outstanding for
the purpose of computing the percentage ownership of any other person shown in the table. Except as indicated in footnotes to this table, we
believe that the stockholders named in this table have sole voting and investment power with respect to all shares of common stock shown
to  be  beneficially  owned  by  them  based  on  information  provided  to  us  by  these  stockholders.  Percentage  of  ownership  is  based  on
15,620,971 shares of common stock outstanding on February 13, 2019

Security Ownership of 5% or Greater Beneficial Owners

Name and Address of
Beneficial Owner

Oded Shvartz
130 Biruintei Blvd.
Pantelmon
Ilfov, Romania

Image Securities fzc.
2310, 23rd floor, Tiffany
Towers, JLT
Dubai, UAE

SFPI - FPIM (Societe Federale de Participations et
d'lnvestissement) SA
Avenue Louise 32, bte 4 at 1050 Bruxelles, Belgium, BCE n°
253.445.063

Security Ownership of Directors and Executive Officers

Name and Address of
Beneficial Owner

Vered Caplan
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Neil Reithinger
14201 N. Hayden Road, Suite A-1
Scottsdale, AZ 85260

Amount and Nature of
Beneficial Ownership (1)

1,830,658

2,336,390 (2)

947,055(3)

Amount and Nature of
Beneficial Ownership (1)

894,006 (4)

100,001 (5)

-85-

Percent(1)

11.72%

13.39%

5.72%

Percent(1)

5.41%

<1%

 
 
 
 
 
 
 
 
 
Prof. Sarah Ferber
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Dr. Denis Bedoret
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Guy Yachin
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Dr. David Sidransky
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Yaron Adler
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Ashish Nanda
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

232,295 (6)

1.47%

5,625 (7)

80,934 (8)

62,501 (9)

<1%

<1%

<1%

163,879 (10)

1.04%

- (11)

-

9%

Directors & Executive Officers as a Group (8 persons)

1,539,241

Notes:

(1) Percentage of ownership is based on 15,620,971 shares of our common stock outstanding as of February 13, 2019.  Except as otherwise
indicated,  we  believe  that  the  beneficial  owners  of  the  common  stock  listed  above,  based  on  information  furnished  by  such  owners,
have sole investment and voting power with respect to such shares, subject to community property laws where applicable.  Beneficial
ownership  is  determined  in  accordance  with  the  rules  of  the  SEC  and  generally  includes  voting  or  investment  power  with  respect  to
securities.    Shares  of  common  stock  subject  to  options  or  warrants  currently  exercisable  or  exercisable  within  60  days,  are  deemed
outstanding  for  purposes  of  computing  the  percentage  ownership  of  the  person  holding  such  option  or  warrants  but  are  not  deemed
outstanding for purposes of computing the percentage ownership of any other person.

(2) Including  1,832,538 ordinary  shares  issuable  upon  exercise  of  outstanding  warrants  at  a  price  of $6.24  per  share.  The  warrants  are

exercisable over a three year period from the date of issuance.

(3) Under the terms of the SFPI Agreement since the Company uplisted to NASDAQ, SFPI is entitled to convert its MaSTherCell’s equity
interest into shares of our Common Stock based upon a conversion price of $6.24 (using an exchange rate of approximately $0.85), the
exercise period of the option is 3 years from the closing date of the SFPI Agreement. The $6.24 conversion price represents the price
after the previous stock split of the Company.

(4) Consists  of  (i)  508,380 ordinary  shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $0.0012 per  share,  (ii) 166,667
ordinary shares issuable upon exercise of outstanding options at a price of $4.80 per  share, (iii)  83,334 ordinary shares issuable upon
exercise of outstanding options at a price of $7.20 per share, (iv) 125,000 ordinary shares issuable upon exercise of outstanding options
at a price of $8.36 per share and (v) 10,625 ordinary shares issuable upon exercise of outstanding options at a price of $5.99 per share.
Does not include options for (i) 125,001 shares of common stock with an exercise price of $8.36 per share that are exercisable on June
28, 2019 and (ii) 74,375 shares of common stock with an exercise price of $5.99 per share that are exercisable quarterly after December
22, 2018.

-86-

 
 
 
 
 
 
 
 
 
 
(5) Consists  of  (i)  16,667 ordinary  shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $6.00 per  share  and  (ii)  83,334

ordinary shares issuable upon exercise of outstanding options at a price of $4.80 per share.

(6) Consists  of  (i)  231,826 ordinary  shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $0.0012  per  share  and  (ii)  469
ordinary shares issuable upon exercise of outstanding options at a price of $5.99 per share.  Does not include options for 3,281 shares of
common stock with an exercise price of $5.99 per share that are exercisable quarterly after December 22, 2018.

(7) Consists of 5,625 ordinary shares issuable upon exercise of outstanding options at a price of $8.43 per share. Does not include options
for 9,375 shares of common stock with an exercise price of $8.43 per share that are exercisable quarterly after December 30, 2018.

(8) Consists  of  (i)  39,267 ordinary  shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $10.2  per  share  and  (ii)  41,667
ordinary shares issuable upon exercise of outstanding options at a price of $4.80 per share.  Does not include options for 28,750 shares
of common stock with an exercise price of $5.99 per share that are exercisable on October 22, 2019.

(9) Consists of (i) 20,834 ordinary shares issuable upon exercise of outstanding options at a price of $9 per share and (ii) 41,667 ordinary
shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $4.80  per  share.    Does  not  include  options  for  29,200  shares  of
common stock with an exercise price of $5.99 per share that are exercisable in October 22, 2019.

(10) Includes (i) 58,908 ordinary shares issuable upon exercise of outstanding options at a price of $9.48 per share and (ii) 41,667 ordinary
shares  issuable  upon  exercise  of  outstanding  options  at  a  price  of $4.80  per  share.    Does  not  include  options  for  28,750  shares  of
common stock with an exercise price of $5.99 per share that are exercisable on October 22, 2019.

(11) Does not include options for 27,100 shares of common stock with an exercise price of $5.99 per share that are exercisable on October

22, 2019.

Securities Authorized for Issuance Under Existing Equity Compensation Plans

The following table summarizes certain information regarding our equity compensation plans as of November 30, 2018:

-87-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options

Weighted-Average
Exercise Price of
Outstanding Options

(a)

1,040,942

1,805,465

2,846,407

(b)

$7.05

$3.37

$4.72

Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))

(c)

709,058

300,009

1,009,067

Plan Category

Equity compensation plans
approved by security holders (1)

Equity compensation plans not
approved by security holders (2)

Total

(1)

Consists of the 2017 Equity Incentive Plan and the Global Share Incentive Plan (2012). For a short description of those plans see
Note 15 to our 2018 Consolidated Financial Statements included in this Annual Report on Form 10-K for the year ended November
30, 2018.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORS INDEPENDENCE

Transactions with Related Persons

Except as set out below, as of November 30, 2018, there have been no transactions, or currently proposed transactions, in which
we were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of our total assets at
year-end for the last two completed fiscal years, and in which any of the following persons had or will have a direct or indirect material
interest:

●
●

●
●

any director or executive officer of our company;
any  person  who  beneficially  owns,  directly  or  indirectly,  shares  carrying  more  than  5%  of  the  voting  rights  attached  to  our
outstanding shares of common stock;
any promoters and control persons; and
any member of the immediate family (including spouse, parents, children, siblings and in laws) of any of the foregoing persons.

On September 15, 2014, the Company received a loan in the principal amount of $100,000 from Yaron Adler Investments (1999)
Ltd., an entity of which Mr. Yaron Adler, one of the Company’s non-employee director, is the sole shareholder. The loan, with an original
interest rate of 6% per annum, was repayable on or before March 15, 2015. The Loan currently bears a default interest rate of 24% per
annum and, as of November 30, 2017, the outstanding balance on the note was $166,581. The loan was converted into our common stock
in 2018.

In January 2017, the Company entered into definitive agreements with Image Securities fzc. (“Image”) for the private placement
of 2,564,115 units of the Company’s securities for aggregate subscription proceeds to the Company of $16 million at $6.24 price per unit.
Each unit is comprised of one share of the Company’s Common Stock and a warrant, exercisable over a three-years period from the date of
issuance, to purchase one additional share of Common Stock at a per share exercise price of $6.24. The subscription proceeds were payable
on  a  periodic  basis.  Each  periodic  payment  of  subscription  proceeds  was  evidenced  by  the  Company’s  standard  securities  subscription
agreement.  During  the  year  ended  November  30,  2017,  Image  remitted  $4.5  million  to  the  Company,  in  consideration  of  which,  the
investor received 721,160 shares of the Company’s Common Stock and three-year warrants to purchase up to an additional 721,160 shares
of the Company’s Common Stock at a per share exercise price of $6.24.

In  July  2018,  the  Company  entered  into  definitive  agreements  with  assignees  of  Image  whereby  these  assignees  remitted  $4.6
million in respect of the units available under the original subscription agreement that have not been subscribed for, entitling such investors
to  702,307  units,  with  each  unit  being  comprised  of  (i)  one  share  of  the  Company's  common  stock  and  (ii)  one  three-year  warrant  to
purchase up to an additional one share of the Company’s common stock at a per share exercise price of $6.24.

-88-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During  2018,  the  Company  raised  $6.9  million  from  Image  entitling  it  to  1,111,380  shares  of  Common  Stock  and  three-year
warrants  for  an  additional  1,111,380  shares  of  the  Company’s  Common  Stock  at  a  per  share  exercise  price  of  $6.24.  Following  this
remittance and those referred to in the previous paragraph, the Company received a total of $16 million out of the committed $16 million
subscription proceeds under such agreement

Pursuant to an agreement entered into between the Company and Image, so long as Image’s ownership of the company is 10% or
greater, it is entitled to nominate a director to the Company’s Board of Directors. Mr. Nanda was nominated for a directorship at the 2018
annual meeting in compliance with our contractual undertakings.

Pursuant to our Audit Committee charter adopted in March 2017, the Audit Committee is responsible for reviewing and approving,
prior to our entry into any such transaction, all transactions in which we are a participant and in which any parties related to us have or will
have a direct or indirect material interest.

Named Executive Officers and Current Directors

For information regarding compensation for our named executive officers and current directors, see “Executive Compensation.”

Director Independence

See “Directors, Executive Officers and Corporate Governance – Director Independence” and “Directors, Executive Officers and

Corporate Governance – Board Committees” in Item 10 above.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The  Board of  Directors  of  the  Company  has  appointed  Kesselman  &  Kesselman,  a  member  firm  of  PricewaterhouseCoopers
International Limited (“PwC”) as our independent registered public accounting firm (the “Independent Auditor”) for the fiscal year ending
November 30, 2018. The following table sets forth the fees billed to the Company for professional services rendered by PwC for the years
ended November 30, 2018 and 2017:

Services
Audit Fees (1)
Audit-Related fees (2)
Tax fees (3)
Total fees

2018

365,300
16,475
31,822
413,597

$

$

2017

211,000
22,000
-
233,000

$

$

(1)

(2)

Audit  fees  consisted  of  audit  work  performed  in  the  preparation  of  financial  statements,  as  well  as  work  generally  only  the
independent registered public accounting firm can reasonably be expected to provide, such as statutory audits.

Audit related fees consisted principally of audits of employee benefit plans and special procedures related to regulatory filings
in 2018.

(3)

The tax fees were paid for reviewing various tax related matters.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-audit Services of Independent Public Accountant

Consistent  with  SEC  policies  regarding  auditor  independence,  the Audit  Committee  has  responsibility  for  appointing,  setting
compensation and overseeing the work of our independent registered public accounting firm. In recognition of this responsibility, the Audit
Committee  has  established  a  policy  to  pre-approve  all  audit  and  permissible  non-audit  services  provided  by  our  independent  registered
public accounting firm.

-89-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior  to  engagement  of  an  independent  registered  public  accounting  firm  for  the  next  year’s  audit,  management  will  submit  an

aggregate of services expected to be rendered during that year for each of four categories of services to the Audit Committee for approval.

1.                    Audit services include audit work performed in the preparation of financial statements, as well as work that generally
only an independent registered public accounting firm can reasonably be expected to provide, including comfort letters, statutory audits,
and attest services and consultation regarding financial accounting and/or reporting standards.

2.                   

Audit-Related  services  are  for  assurance  and  related  services  that  are  traditionally  performed  by  an  independent
registered public accounting firm, including due diligence related to mergers and acquisitions, employee  benefit  plan  audits,  and  special
procedures required to meet certain regulatory requirements.

3.                    Tax services include all services performed by an independent registered public accounting firm’s tax personnel except
those services specifically related to the audit of the financial statements, and includes fees in the areas of tax compliance, tax planning, and
tax advice.

4.                    Other Fees are those associated with services not captured in the other categories. The Company generally does not

request such services from our independent registered public accounting firm.

Prior to engagement, the Audit Committee pre-approves these services by category of service. The fees are budgeted and the Audit
Committee requires our independent registered public accounting firm and management to report actual fees versus the budget periodically
throughout  the  year  by  category  of  service.  During  the  year,  circumstances  may  arise  when  it  may  become  necessary  to  engage  our
independent registered public accounting firm for additional services not contemplated in the original pre-approval. In those instances, the
Audit Committee requires specific pre-approval before engaging our independent registered public accounting firm.

The Audit Committee may delegate pre-approval authority to one or more of its members. The member to whom such authority is

delegated must report, for informational purposes only, any pre-approval decisions to the Audit Committee at its next scheduled meeting.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

PART IV

(a)

(1) Financial Statements

Our  consolidated  financial  statements  are  set  forth  in  Part  II,  Item  8  of  this Annual  Report  on  Form  10-K  and  are  incorporated
herein by reference.

(2) Financial Statement Schedules

No financial statement schedules have been filed as part of this Annual Report on Form 10-K because they are not applicable or are
not required or because the information is otherwise included herein.

(3) Exhibits required by Regulation S-K

No.

3.1

3.2

3.3

Description
Articles of Incorporation (incorporated by reference to an exhibit to our registration statement on Form S-1, filed on April 2,
2009)
Certificate  of  Change  Pursuant  to  Nevada  Revised  Statutes  Section  78.209  (incorporated  by  reference  to  an  exhibit  to  our
current report on Form 8-K, filed on September 2, 2011)
Articles of Merger (incorporated by reference to an exhibit to our current report on Form 8-K, filed on September 2, 2011)

-90-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
No.

3.4

3.5

3.6

3.7

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

Description
Certificate of Amendment to Articles of Incorporation (incorporated by reference to an exhibit to our current report on Form
8-K, filed on September 21, 2011)
Amended and Restated Bylaws (incorporated by reference to an exhibit to our current report on Form 8-K, filed on September
21, 2011)
Certificate of Correction, dated February 27, 2012 (incorporated by reference to an exhibit to our current report on Form 8-
K/A, filed on March 16, 2012)
Certificate of Change Pursuant to Nevada Revised Statutes Section 78.209, as filed by Orgenesis Inc. on November 13, 2017
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on November 16, 2017)
Convertible Loan Agreement, dated December 6, 2013, with Mediapark A.G. (incorporated by reference to an exhibit to our
current report on Form 8-K, filed on December 16, 2013)
Investment Agreement, dated December 13, 2013, with Kodiak Capital Group, LLC (incorporated by reference to an exhibit to
our current report on Form 8-K, filed on December 16, 2013)
Registration Rights Agreement, dated December 13, 2013, with Kodiak Capital Group, LLC (incorporated by reference to an
exhibit to our current report on Form 8-K, filed on December 16, 2013)
Form of subscription agreement (incorporated by reference to an exhibit to our current report on Form 8-K, filed on March 4,
2014)
Form of warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on March 4, 2014)
Consulting Agreement, dated April 3, 2014, with Aspen Agency Limited (incorporated by reference to an exhibit our current
report on Form 8-K, filed on April 7, 2014)
Stock  Option Agreement,  dated April  3,  2014,  with Aspen Agency  Limited  (incorporated  by  reference  to  an  exhibit  to  our
current report on Form 8-K, filed on April 7, 2014)
Form of subscription agreement with form of warrant (incorporated by reference to an exhibit to our current report on Form 8-
K, filed on April 28, 2014)
Convertible Loan Agreement, dated May 29, 2014, with Nine Investments Limited (incorporated by reference to an exhibit to
our current report on Form 8-K, filed on May 30, 2014)
Service Agreement  between  Orgenesis  SPRL  and  MaSTherCell  S.A.,  dated  July  3,  2014  (incorporated  by  reference  to  an
exhibit to our current report on Form 8-K, filed on July 7, 2014)
Financial  Consulting  Agreement,  dated  August  1,  2014,  with  Eventus  Consulting,  P.C.  (incorporated  by  reference  to  an
exhibit to our current report on Form 8-K, filed on August 5, 2014)
Personal Employment Agreement, dated August 1, 2014, by and between Orgenesis Inc. and Neil Reithinger (incorporated by
reference to an exhibit to our current report on Form 8-K, filed on August 5, 2014)
Personal  Employment  Agreement,  dated  July  23,  2014,  by  and  between  Orgenesis  Maryland  Inc.  and  Scott  Carmer
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on August 7, 2014)
Release Agreement, dated November 18, 2016, by and between Orgenesis Maryland Inc. and Scott Carmer (incorporated by
reference to an exhibit to our current report on Form 8-K, filed on November 23, 2016)
Strategic Advisory Agreement, dated November 18, 2016, by and between Orgenesis Inc. and Scott Carmer (incorporated by
reference to an exhibit to our current report on Form 8-K, filed on November 23, 2016)
Executive  Employment  Agreement,  dated  March  30,  2017,  between  Orgenesis  Inc.  and  Vered  Caplan  (incorporated  by
reference to an exhibit to our quarterly report on Form 10-Q, filed on July 24, 2017)
Amendment No. 1, dated May 10, 2017, to Executive Employment Agreement, dated as of March 30, 2017, between
Orgenesis Inc. and Vered Caplan (incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on July
24, 2017)
Share Exchange Agreement, dated November 3, 2014, by and between Orgenesis Inc. and MaSTherCell S.A. and Cell Therapy
Holding  SA  (collectively  “MaSTherCell”)  and  each  of  the  shareholders  of  MaSTherCell  (incorporated  by  reference  to  an
exhibit to our current report on Form 8-K, filed on November 10, 2014)

-91-

 
 
No.

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

21.1*
23.1*
31.1*
31.2*

Description
Addendum No. 1, dated March 2, 2015, to Share Exchange Agreement, dated November 3, 2014, by and between Orgenesis
Inc., MaSTherCell, and each of the shareholders of MaSTherCell (incorporated by reference to an exhibit to our current report
on Form 8-K, filed on March 5, 2015)
Escrow Agreement, dated February 27, 2015, by and between Orgenesis Inc., the shareholders of MaSTherCell S.A. and Cell
Therapy Holding SA, the bondholders of MaSTherCell S.A. and Securities Transfer Corporation (incorporated by reference to
an exhibit to our current report on Form 8-K, filed on March 5, 2015)
Orgenesis Inc. Board of Advisors Consulting Agreement, dated March 16, 2015 (incorporated by reference to an exhibit to our
current report on Form 8-K, filed on March 17, 2015)
Addendum  No.  2,  dated  November  12,  2015,  to  Share  Exchange  Agreement,  dated  November  3,  2014,  by  and  between
Orgenesis  Inc.,  MaSTherCell,  and  each  of  the  shareholders  of  MaSTherCell  (incorporated  by  reference  to  an  exhibit  our
current report on Form 8-K, filed on November 13, 2015)
Joint  Venture Agreement,  dated  March  14,  2016,  by  and  between  Orgenesis  Inc.  and  CureCell  Co.,  Ltd.  (incorporated  by
reference to an exhibit to our annual report on Form 10-K, filed on February 28, 2017)
Joint Venture Agreement, dated May 10, 2016, by and between Orgenesis Inc. and Atvio Biotech Ltd. (incorporated by
reference to an exhibit to our quarterly report on Form 10-Q, filed on April 19, 2017)
Private Placement Subscription Agreement, dated January 26, 2017, between Orgenesis Inc. and Image Securities FZC
(incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on April 19, 2017)
Amendment No. 1, dated February 9, 2017, to the Private Placement Subscription Agreement, dated January 26, 2017,
between Orgenesis Inc. and Image Securities FZC (incorporated by reference to an exhibit to our quarterly report on Form 10-
Q, filed on April 19, 2017)
2017 Equity Incentive Plan (incorporated by reference to an exhibit to our definitive proxy statement on Schedule 14A, filed
on March 30, 2017)
Collaboration and License Agreement, dated as of June 8, 2018, between Orgenesis Inc. and Mircod Limited (incorporated by
reference to an exhibit to our quarterly report on Form 10-Q, filed on October 12, 2018)
Private Placement Subscription Agreement, dated November 13, 2018, between Orgenesis Inc. and Avner Sonnino
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on November 20, 2018)
Private Placement Subscription Agreement, dated November 21, 2018, between Orgenesis Inc. and an accredited investor
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on November 28, 2018)
Private Placement Subscription Agreement, dated November 30, 2018, between Orgenesis Inc. and an accredited investor
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on December 6, 2018)
Private Placement Subscription Agreement, dated December 10, 2018, between Orgenesis Inc. and an accredited investor
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on December 14, 2018)
Controlled Equity Offering Sales Agreement, dated December 20, 2018, between Orgenesis Inc. and Cantor Fitzgerald & Co.
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on December 20, 2018)
List of Subsidiaries of Orgenesis Inc.
Consent of independent registered public accounting firm
Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002

-92-

 
 
No.
32.1**
32.2**

99.1

99.2

Description
Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
Global Share Incentive Plan (2012) (incorporated by reference to an exhibit to our current report on Form 8-K, filed on May
31, 2012)
Appendix – Israeli Taxpayers Global Share Incentive Plan (2012) (incorporated by reference to an exhibit to our current report
on Form 8-K, filed on May 31, 2012)

*Filed herewith
**Furnished herewith

ITEM 16. FORM 10-K SUMMARY

Not applicable.

-93-

 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this

report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

ORGENESIS INC.

By:  /s/ Vered Caplan
Vered Caplan
Chief Executive Officer and Chairperson of the Board of
Directors
Date:  February 13, 2019

By:  /s/ Neil Reithinger
Neil Reithinger
Chief Financial Officer, Treasurer and Secretary
Date:  February 13, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons

on behalf of the registrant and in the capacities and on the dates indicated.

By:  /s/ Vered Caplan
Vered Caplan
Chief Executive Officer and Chairperson of the Board of
Directors (Principal Executive Officer)
Date:  February 13, 2019

By:  /s/ Neil Reithinger
Neil Reithinger
Chief Financial Officer, Treasurer and Secretary (Principal
Financial Officer and Principal Accounting Officer)
Date:  February 13, 2019

By:  /s/ Guy Yachin
Guy Yachin
Director
Date:  February 13, 2019

By:  /s/ David Sidransky
David Sidransky
Director
Date:  February 13, 2019

By:  /s/ Yaron Adler
Yaron Adler
Director
Date:  February 13, 2019

By:  /s/ Ashish Nanda
Ashish Nanda
Director
Date:  February 13, 2019

-94-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ORGENESIS INC.
CONSOLIDATED FINANCIAL STATEMENTS AS OF NOVEMBER 30, 2018

TABLE OF CONTENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
CONSOLIDATED FINANCIAL STATEMENTS:
Consolidated Balance Sheets
Consolidated Statements of Comprehensive Loss
Consolidated Statements of Changes in Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

F-1

Page
F-2

F-4
F-6
F-7
F-9
F-10 to F-46

 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Orgenesis Inc.:

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Orgenesis Inc. and its subsidiaries (the “Company”) as of November 30,
2018 and 2017, and the related consolidated statements of comprehensive loss, changes in equity and cash flows for each of the two years
in the period ended November 30, 2018, including the related notes (collectively referred to as the “consolidated financial statements”). We
also have audited the Company's internal control over financial reporting as of November 30, 2018, based on criteria established in Internal
Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the
Company as of November 30, 2018 and 2017, and the results of its operations and its cash flows for each of the two years in the period
ended  November  30,  2018  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of America. Also  in  our
opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of  November  30,  2018,
based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The  Company's  management  is  responsible  for  these  consolidated  financial  statements,  for  maintaining  effective  internal  control  over
financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management’s  Report  on  Internal  Control  over  Financial  Reporting.  Our  responsibility  is  to  express  opinions  on  the  Company’s
consolidated  financial  statements  and  on  the  Company's  internal  control  over  financial  reporting  based  on  our  audits.  We  are  a  public
accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB)  and  are  required  to  be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our  audits  of  the  consolidated  financial  statements  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the
consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation  of  the  consolidated  financial  statements.  Our  audit  of  internal  control  over  financial  reporting  included  obtaining  an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures
as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As described in Management’s Report on Internal Control over Financial Reporting, management has excluded CureCell and Atvio from its
assessment of internal control over financial reporting as of November 30, 2018 because they were acquired by the Company in purchase
business combinations during 2018.  We have also excluded CureCell and Atvio from our audit of internal control over financial reporting.
CureCell and Atvio are wholly-owned  subsidiaries whose total assets and total revenues excluded from management’s assessment and our
audit of internal control over financial reporting represent 5% and 6% respectively, of the related consolidated financial  statement amounts
as of and for the year ended November 30, 2018.

F-2

Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

     Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Kesselman & Kesselman
Certified Public Accountants (Isr.)
A member firm of PricewaterhouseCoopers International Limited

Tel-Aviv, Israel
February 13, 2019

We have served as the Company’s auditor since 2012.

F-3

 
ORGENESIS INC.
CONSOLIDATED BALANCE SHEETS
(U.S. Dollars, in thousands)

                                                                                 Assets
CURRENT ASSETS:
     Cash and cash equivalents
     Restricted Cash
     Accounts receivable, net
     Prepaid expenses and other receivables
     GPP receivable, see Note 3
     Receivables from related party
     Grants receivable
     Inventory
Total current assets
NON CURRENT ASSETS:
   Bank deposits
   Loan to related party, see Note 11(e)
   Call option derivative
   Investments in associates, net
   Property and equipment, net
   Intangible assets, net
   Goodwill
   Other assets
Total non-current assets
TOTAL ASSETS

F-4

November 30,

2018

2017

16,064  $
392 
4,151 
913 
6,600 
- 
441 
1,736 
30,297 

85 
1,007 
- 
- 
11,901 
16,700 
15,165 
292 
45,150 
 75,447  $

 3,519 
- 
1,336 
841 
- 
691 
183 
725 
7,295 

- 
- 
339 
1,321 
5,104 
15,051 
10,684 
78 
32,577 
 39,872 

$

$

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED BALANCE SHEETS
(U.S. Dollars, in thousands)

                                                            Liabilities and equity
CURRENT LIABILITIES:
       Accounts payable
       Accrued expenses and other payables
       Employees and related payables
       Related parties
       Advance payments on account of grant
       Short-term loans and current maturities of long term loans
       Deferred income
       Current maturities of convertible loans
TOTAL CURRENT LIABILITIES

LONG-TERM LIABILITIES:
     Loans payable
     Convertible loans
     Retirement benefits obligation
     Deferred taxes
       Other long term liabilities
TOTAL LONG-TERM LIABILITIES
TOTAL LIABILITIES
COMMITMENTS
REDEEMABLE NON CONTROLLING INTEREST EQUITY:
Common stock of $0.0001 par value, 145,833,334 shares authorized, 
14,951,783 and 9,872,659 shares issued as of November 30, 2018 and 
November 30, 2017, respectively
       Additional paid-in capital
       Receipts on account of shares to be allotted
       Accumulated other comprehensive income
       Accumulated deficit
Equity attributable to Orgenesis Inc.
Non-controlling interests
TOTAL EQUITY

$

$

November 30,

2018

2017

 3,804  $
2,269 
3,006 
- 
1,724 
647 
5,317 
378 
17,145 

 1,662  $
1,038 
265 
1,702 
833 
5,500 
22,645 

 3,914 
1,435 
2,961 
116 
1,719 
378 
3,611 
2,780 
16,914 

 2,118 
2,415 
6 
690 
- 
5,229 
22,143 

24,153 

3,606 

1
88,082 
2,253 
425 
(62,411)
28,350 
299 
28,649 

1
55,334 
1,483 
1,425 
(44,120)
14,123 
- 
14,123 

TOTAL LIABILITIES AND EQUITY

$

 75,447  $

 39,872 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(U.S. Dollars, in thousands, except share and per share amounts)

REVENUES
COST OF REVENUES
GROSS PROFIT

RESEARCH AND DEVELOPMENT EXPENSES, net
AMORTIZATION OF INTANGIBLE ASSETS
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
OTHER INCOME, net
SHARE IN LOSSES OF ASSOCIATED COMPANY
OPERATING LOSS
FINANCIAL EXPENSES, net
LOSS BEFORE INCOME TAXES
TAX EXPENSES (INCOME)
NET LOSS
NET INCOME ATTRIBUTABLE TO NON- CONTROLLING INTERESTS (INCLUDING
REDEEMABLE)

NET LOSS ATTRIBUTABLE TO THE COMPANY LOSS PER SHARE:
       Basic
       Diluted
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF BASIC
AND DILUTED LOSS PER SHARE:
       Basic
       Diluted

COMPREHENSIVE LOSS -
       Net loss
       Other Comprehensive (income) loss – Translation adjustment
Comprehensive loss
Comprehensive income attributed to non-controlling interests (including redeemable)
COMPREHENSIVE LOSS ATTRIBUTED TO ORGENESIS INC.

Year ended
November 30,

2018

2017

 18,655  $
10,824 
7,831 

6,464 
1,913 
16,303 
(2,930)
731 
14,650 
3,117 
17,767 
1,337 
 19,104  $
(813)

18,291  $
 1.43  $
 1.43  $

 10,089 
6,807 
3,282 

2,478 
1,631 
9,189 
- 
1,214 
11,230 
2,447 
13,677 
(1,310)
 12,367 
- 

 12,367 
 1.28 
 1.31 

13,374,103 
13,374,103 

9,679,964 
9,714,252 

 19,104  $
1,000 
 20,104  $
(813)
 19,291  $

 12,367 
(2,630)
 9,737 
- 
 9,737 

$

$

$
$
$

$

$

$

The accompanying notes are an integral part of these consolidated financial statements.

F-6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars, in thousands, except share amounts)

  Common Stock

  Additional  

  Par

  Paid-in

  Number  

  Value  

  Capital

  Receipts
on
  Account
of
  Share to
be
  Allotted  

  Accumulated  

Non-

Other

Equity

  Controlling 

  Comprehensive  

  Accumulated  

  Income (loss)

Deficit

  Attributable
to

  Orgenesis

Inc.

Interest

  Total

  9,508,068 

$

 1 

$

 45,454 

$

 - 

$

 (1,205) $

 (31,753) $

 12,497 

$

 - 

$  12,497 

BALANCE AT
DECEMBER 1, 2016
Changes during the
Year ended November
30, 2017:
Stock-based
compensation to
employees and directors  
Stock-based
compensation to service
providers
Beneficial conversion
feature of convertible
loans and warrants
issued
Issuances of shares and
warrants from equity
investments and
Issuance, cancellation of
contingent shares, and
receipts on account of
shares and warrants to be
allotted
Comprehensive income
(loss) for the year

1,536 

79,167 

* 

1,828 

1,536 

1,828 

1,536 

1,828 

2,814 

2,814 

2,814 

285,424 

* 

3,702 

1,483 

5,185 

2,630 

(12,367)

(9,737)

5,185 

(9,737)

BALANCE AT
NOVEMBER 30, 2017   9,872,659 

$

 1 

$

 55,334 

$

 1,483 

$

 1,425 

$

 (44,120) $

 14,123 

$

 - 

$  14,123 

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars, in thousands, except share amounts)

  Additional  

  Par

  Paid-in

  Number

  Value

  Capital

  Receipts
on
  Account
of
  Share to
be
  Allotted  

  Accumulated  

Equity

Other

  Attributable  

Non-

  Comprehensive  

  Accumulated  

  to Orgenesis  

  Controlling  

  Income (loss)

Deficit

Inc.

Interest

  Total  

9,872,659 

$

 1 

$

 55,334 

$

 1,483 

$

 1,425 

$

 (44,120) $

 14,123 

$

 - 

$  14,123 

2,426 

315,198 

* 

1,938 

1,486,722 

286,811 

* 

* 

7,511 

2,452 

438 

2,426 

1,938 

2,426 

1,938 

7,511 

7,511 

2,452 

299 

2,751 

438 

438 

2,853,747 

* 

18,021 

770 

18,791 

  18,791 

136,646 

846 

(884)

846 

(884)

846 

(884)

(1,000)

(18,291)

(19,291)

  (19,291)

14,951,783 

$

 1 

$

 88,082 

$

 2,253 

$

 425 

$

 (62,411) $

 28,350 

$

 299 

$  28,649 

BALANCE AT
DECEMBER 1,
2017
Changes during the
Year ended
November 30, 2018:
Stock-based
compensation to
employees and
directors
Stock-based
compensation to
service providers
Issuance of shares and
warrants due to
conversion of
convertible loans and
shares in escrow
account
Issuance of shares
related to acquisition
of Atvio and CureCell
Issuance of warrants
and Beneficial
conversion feature of
convertible loans
Issuance of shares and
warrants and receipts
on account of shares
to be allotted
Issuance of shares due
to exercise of
warrants
Adjustment to
redemption value of
redeemable non-
controlling interest

Comprehensive loss
for the year

BALANCE AT
NOVEMBER 30,
2018

*Represents an amount lower than $ 1 thousand

The accompanying notes are an integral part of these consolidated financial statements.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars, in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss
     Adjustments required to reconcile net loss to net cash used in operating activities:
         Stock-based compensation
         Share in losses of associated company
         Depreciation and amortization expenses
Net gain on remeasurement of previously equity interest in Atvio and CureCell to acquisition date
at fair value
         Change in fair value of warrants and embedded derivatives
         Change in fair value of convertible bonds
         Interest expense accrued on loans and convertible loans (including amortization of beneficial
conversion feature)
         Increase (decrease) in deferred taxes
     Changes in operating assets and liabilities:
         Decrease (increase) in accounts receivable, net
         Increase in inventory
         Increase in other assets
         Decrease (increase) in prepaid expenses, other accounts receivable and GPP receivable
         Decrease in related parties, net
         Decrease in accounts payable
         Increase in accrued expenses
         Increase (decrease) in employee and related payables
         Increase in deferred income
         Increase (decrease) in advance payments and receivables on account of grant
               Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment
   Investments in associates
   Long-term bank deposits
   Increase in loan to JV with a related party
   Acquisition of CureCell, net of cash acquired (see Note 4)
   Acquisition of Atvio, net of cash acquired (see Note 4)
           Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
     Short-term line of credit
     Proceeds from issuance of shares and warrants (net of transaction costs)
     Redeemable non-controlling interest
     Proceeds from receipts on account of shares to be allotted
     Repayment of short and long-term debt
     Repayment of convertible loans and convertible bonds
     Proceeds from issuance of convertible loans (net of transaction costs)
             Net cash provided by financing activities
NET CHANGE IN CASH AND CASH EQUIVALENTS
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
SUPPLEMENTAL NON-CASH FINANCING ACTIVITY
Conversion of principal amount and accrued interest of convertible loans and bonds to common
stock and warrants
Classification of loan receivable into services to be received from CureCell
Leases of Fixed assets
Receivable from GPP
SUPPLEMENTAL INFORMATION ON INTEREST PAID IN CASH

Year ended November 30,
2017
2018

$

 (19,104) $

 (12,367)

4,364 
731 
2,624 
(4,509)

26 

2,564 

1,982 

(2,901)
(931)
(19)
380 
(532)
(796)
428 
(105)
1,309 
(193)
(15,682)

(5,556)
- 
(15)
(1,000)
58 
245 
(6,268)

- 
17,392 
14,058 
2,252 
(377)
(177)
1,912 
35,060 
13,110 
(173)
3,519 
 16,456  $

3,364 
1,214 
2,598 
- 

(826)
(192)
1,110 

(1,310)

33 
(265)
(3)
(107)
(583)
(933)
92 
1,142 
1,044 
2,156 
(3,833)

(975)
(2,429)
- 
- 
- 
- 
(3,404)

(21)
5,297 
2,349 
- 
(1,108)
(4,051)
5,899 
8,365 
1,128 
1,497 
891 
 3,519 

 7,511  $

 1,277 

836 
 955 
6,600 

-  $

- 
- 
- 
 903 

$

$

$
$
$

The accompanying notes are an integral part of these consolidated financial statements.

F-9

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
ORGENESIS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED NOVEMBER 30, 2018 AND 2017

NOTE 1 – DESCRIPTION OF BUSINESS

a. General

     Orgenesis Inc., a Nevada corporation (the “Company”), is a biotechnology company specializing in the development, manufacturing and
provision of services in the cell and gene therapy industry. The Company operates through two platforms:(i) a point-of-care (“POCare”)
cell therapy (“PT”) platform and (ii) a Contract Development and Manufacturing Organization (“CDMO”) platform conducted through its
subsidiary, Masthercell Global Inc., a Delaware corporation. Through the PT business, the Company’s aim is to further the development of
Advanced  Therapy  Medicinal  Products  (“ATMPs”)  through  collaborations  and  in-licensing  with  other  pre-clinical  and  clinical-stage
biopharmaceutical  companies  and  research  and  healthcare  institutes  to  bring  such ATMPs  to  patients.  The  Company  out-license  these
ATMPs through regional partners to whom the Company also provide regulatory, pre-clinical and training services to support their activity
in order to reach patients in a point-of-care hospital setting. Through the CDMO platform, the Company is focused on providing contract
manufacturing and development services for biopharmaceutical companies.

     Activities in the PT business include a multitude of cell therapies, including autoimmune, oncologic, neurologic and metabolic diseases
and other indications. The Company provides services for its joint venture (“JV”) partners, pharmaceutical and biotech companies as well
as research institutions and hospitals that have cell therapies in clinical development. Each of these customers and collaborations represents
a revenue and growth opportunity upon regulatory approval. Furthermore, the Company’s trans-differentiation technology demonstrates the
capacity to induce a shift in the developmental fate of cells from the liver or other tissues and transdifferentiating them into “pancreatic beta
cell-like” Autologous  Insulin  Producing  (“AIP”)  cells  for  patients  with  Type  1  Diabetes,  acute  pancreatitis  and  other  insulin  deficient
diseases.  This  technology,  which  has  yet  to  be  proven  in  human  clinical  trials,  has  shown  in  pre-clinical  animal  models  that  the  human
derived AIP cells produce insulin in a glucose-sensitive manner. This trans-differentiation technology is licensed by the Orgenesis Ltd (the
“Israeli Subsidiary) and is based on the work of Prof. Sarah Ferber, the Company’s Chief Science Officer and a researcher at Tel Hashomer
Medical  Research  Infrastructure  and  Services  Ltd.  (“THM”)  in  Israel.  The  development  plan  calls  for  conducting  additional  pre-clinical
safety and efficacy studies with respect to diabetes and other potential indications prior to initiating human clinical trials.

          The  CDMO  platform  operates  through  Masthercell  Global  Inc.  (“  Masthercell  Global”),  which  currently  consists  of  the  following
subsidiaries:  MaSTherCell  S.A  (“MaSTherCell”)  in  Belgium, Atvio  Biotech  Ltd.  (“Atvio”)  in  Israel,  CureCell  Co.,  Ltd.  (“CureCell”)  in
South Korea and Masthercell U.S. LLC in the United States (collectively, the “ Masthercell Global Subsidiaries”), having unique know-
how and expertise for manufacturing in a multitude of cell types. Masthercell Global strives to provide services that are all compliant with
GMP  requirements,  ensuring  identity,  purity,  stability,  potency  and  robustness  of  cell  therapy  products  for  clinical  phase  I,  II,  III  and
through commercialization. (Masthercell U.S. LLC was incorporated in June 2018 and had no activity as of November 30, 2018).

          MaSTherCell  Global,  through  the  Masthercell  Global  Subsidiaries,  is  engaged  in  the  business  of  providing  manufacturing  and
development services to third parties related to cell therapy products, and the creation and development of technology, and optimizations in
connection with such manufacturing and development services for third parties (the “CDMO Business”).

     The Company operates its CDMO and PT business as two separate business segments.

     These consolidated financial statements include the accounts of Orgenesis Inc. and its subsidiaries, including those of the Masthercell
Global  Subsidiaries;  Orgenesis  SPRL  (the  “Belgian  Subsidiary”),  a  Belgian-based  subsidiary  which  is  engaged  in  development  and
manufacturing  activities  together  with  clinical  development  studies  in  Europe;  Orgenesis  Maryland  Inc.  (the  “U.S.  Subsidiary”),  a
Maryland corporation; and Orgenesis Ltd., an Israeli corporation, (the “Israeli Subsidiary”).

F-10

     As used in this report and unless otherwise indicated, the term “Company” refers to Orgenesis Inc. and its subsidiaries (“Subsidiaries”).
Unless otherwise specified, all amounts are expressed in United States Dollars.

     Until March 13, 2018, the Company’s common shares were traded on OTC Market Group’s OTCQB, at which point the Company's
common stock began to be listed and traded on the Nasdaq Capital Market under the symbol “ORGS”.

b. Change in Fiscal Year End

     On October 22, 2018, the Board of Directors of the Company approved a change in the Company’s fiscal year end from November 30
to  December  31  of  each  year.  This  change  to  the  calendar  year  reporting  cycle  began  January  1,  2019. As  a  result  of  the  change,  the
Company  will  have  a  December  2018  fiscal  month  transition  period,  the  results  of  which  will  be  separately  reported  in  the  Company’s
Quarterly Report on Form 10-Q for the calendar quarter ending March 31, 2019, June 30, 2019, September 30, 2019 and in the Company’s
Annual Report on Form 10-K for the calendar year ending December 31, 2019.

c. Liquidity

     As of November 30, 2018, the Company has accumulated losses of approximately $62.4 million. Although the Company is showing
positive revenues and gross profit trends in the CDMO platform, the Company expects to incur further losses in the PT business.

          To  date,  the  Company  has  been  funding  operations  primarily  from  the  proceeds  from  private  placements  of  the  Company’s  equity
securities and convertible debt and from revenues generated by Masthercell Global, mainly revenues generated from MaSTherCell S.A. in
Belgium. From December 1, 2017 through November 30, 2018, the Company received, through MaSTherCell, proceeds of approximately
$17.3 million in revenues and accounts receivable from customers, $12.6 million from SFPI and GPP (See also Note 3) and $21.5 million
from the private placement to accredited investors of the Company's equity and convertible loans net of finders’ fees, convertible loans and
exercise of warrants. In addition, from December 1, 2018 through February 13, 2019, the Company raised $0.25 million from the private
placement referred to above of unsubscribed units under such investor’s subscription agreement, $6.6 million from GPP (See Note 3(b)) and
proceeds of approximately $4.7 million in accounts receivable from customers of MaSTherCell.

     Based on its current cash resources and commitments, the Company believes it will be able to maintain its current planned development
activity and corresponding level of expenditures for at least 12 months from the date of the issuance of the financial statements, although
no  assurance  can  be  given  that  it  will  not  need  additional  funds  prior  to  such  time.  If  there  are  unexpected  increases  in  general  and
administrative  expenses  or  research  and  development  expenses,  or  decreases  in  MaSTherCell's  income,  the  Company  will  need  to  seek
additional financing.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

The accounting policies adopted are generally consistent with those of the previous financial year.

a. Use of Estimates in the Preparation of Financial Statements

     The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  financial
statement date and the reported expenses during the reporting periods. Actual results could differ from those estimates.

b. Business Combination

     The Company allocates the purchase price of an acquired business to the tangible and intangible assets acquired and liabilities assumed
based  upon  their  estimated  fair  values  on  the  acquisition  date. Any  excess  of  the  purchase  price  over  the  fair  value  of  the  net  assets
acquired is recorded as goodwill. Acquired in-process backlog, customer relations, brand name and know how are recognized at fair value.
The  purchase  price  allocation  process  requires  management  to  make  significant  estimates  and  assumptions,  especially  at  the  acquisition
date  with  respect  to  intangible  assets.  Direct  transaction  costs  associated  with  the  business  combination  are  expensed  as  incurred.  The
allocation of the consideration transferred in certain cases may be subject to revision based on the final determination of fair values during
the measurement period, which may be up to one year from the acquisition date. The Company includes the results of operations of the
business that it has acquired in its consolidated results prospectively from the date of acquisition.

F-11

     If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in
the  acquire  is  re-measured  to  fair  value  at  the  acquisition  date;  any  gains  or  losses  arising  from  such  re-measurement  are  recognized  in
profit or loss.

c. Cash Equivalents

     The Company considers all short term, highly liquid investments, which include short term bank deposits with original maturities of
three months or less from the date of purchase, that are not restricted as to withdrawal or use and are readily convertible to known amounts
of cash, to be cash equivalents.

d. Bank Deposits

     Bank deposits with maturity of more than one year are considered long-term. The fair value of bank deposits approximates the carrying
value since they bear interest at rates close to the prevailing market rates.

e. Research and Development, net

     Research and development expenses include costs directly attributable to the conduct of research and development programs, including
the cost of salaries, stock-based compensation expenses, payroll taxes and other employees' benefits, lab expenses, consumable equipment
and  consulting  fees.  All  costs  associated  with  research  and  developments  are  expensed  as  incurred.  Participation  from  government
departments  and  from  research  foundations  for  development  of  approved  projects  is  recognized  as  a  reduction  of  expense  as  the  related
costs are incurred.

f. Principles of Consolidation

          The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  Subsidiaries. All  intercompany  transactions  and
balances have been eliminated in consolidation.

g. Non-Marketable Equity Investments

     The Company’s investments in certain non-marketable equity securities in which it has the ability to exercise significant influence, but it
does not control through variable interests or voting interest. These are accounted for under the equity method of accounting and presented
as  Investment  in  associates,  net,  in  the  Company’s  consolidated  balance  sheets.  Under  the  equity  method,  the  Company  recognizes  its
proportionate share of the comprehensive income or loss of the investee. The Company’s share of income and losses from equity method
investments is included in share in losses of associated company.

          The  Company  reviews  its  investments  accounted  for  under  the  equity  method  for  possible  impairment,  which  generally  involves  an
analysis of the facts and changes in circumstances influencing the investments.

h. Functional Currency

     The currency of the primary economic environment in which the operations of the Company and part of its Subsidiaries are conducted
is  the  U.S.  dollar  (“$”  or  “dollar”).  The  functional  currency  of  the  Belgian  Subsidiaries  is  the  Euro  (“€”  or  “Euro”).  The  functional
currency  of  CureCell  is  the  Won  (“KRW”).  Most  of  the  Company’s  expenses  are  incurred  in  dollars,  and  the  source  of  the  Company’s
financing has been provided in dollars. Thus, the functional currency of the Company and its other subsidiaries is the dollar. Transactions
and balances originally denominated in dollars are presented at their original amounts. Balances in foreign currencies are translated into
dollars using historical and current exchange rates for nonmonetary and monetary balances, respectively. For foreign transactions and other
items reflected in the statements of operations, the following exchange rates are used: (1) for transactions – exchange rates at transaction
dates or average rates and (2) for other items (derived from nonmonetary balance sheet items such as depreciation) – historical exchange
rates.  The  resulting  transaction  gains  or  losses  are  recorded  as  financial  income  or  expenses.  The  financial  statements  of  the  Belgian
Subsidiaries  and  CureCell  are  included  in  the  consolidated  financial  statements,  translated  into  U.S.  dollars. Assets  and  liabilities  are
translated  at  year-end  exchange  rates,  while  revenues  and  expenses  are  translated  at  yearly  average  exchange  rates  during  the  year.
Differences resulting from translation of assets and liabilities are presented as other comprehensive income.

F-12

i. Inventory

     The Company’s inventory consists of raw material for use for the services provided. The Company periodically evaluates the quantities
on year end. Cost of the raw materials is determined using the weighted average cost method.

j. Property and Equipment

     Property and equipment are recorded at cost and depreciated by the straight-line method over the estimated useful lives of the related
assets.

     Annual rates of depreciation are presented in the table below:

Production facility
Laboratory equipment
Office equipment and computers

Weighted Average
Useful Life (Years)
5-20
5
3-5

     Intangible assets and their useful lives are as follows:

Customer Relationships
Brand
Know-How
Backlog

Weighted Average
Useful Life (Years)
2.5-10
9.75
11.75-12
1.5

Amortization Recorded at
Comprehensive Loss Line Item
Amortization of intangible assets
Amortization of intangible assets
Amortization of intangible assets
Amortization of intangible assets

          Intangible  assets  are  recorded  at  acquisition  cost  less  accumulated  amortization  and  impairment.  Definite  lived  intangible  assets  are
amortized over their estimated useful life using the straight-line method, which is determined by identifying the period over which the cash
flows from the asset are expected to be generated.

k. Goodwill

     Goodwill represents the excess of the purchase price of acquired business over the estimated fair value of the identifiable net assets
acquired.  Goodwill  is  not  amortized  but  is  tested  for  impairment  at  least  annually  (at  November  30),  at  the  reporting  unit  level  or  more
frequently  if  events  or  changes  in  circumstances  indicate  that  the  asset  might  be  impaired.  The  goodwill  impairment  test  is  applied  by
performing  a  qualitative  assessment  before  calculating  the  fair  value  of  the  reporting  unit.  If,  on  the  basis  of  qualitative  factors,  it  is
considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for
impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

F-13

 
 
 
 
    The  first  step  involves  comparing  the  fair  value  of  the  reporting  unit  to  its  carrying  amount.  If  the  fair  value  of  the  reporting  unit  is
determined to be greater than its carrying amount, there is no impairment. If the reporting unit's carrying amount is determined to be greater
than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating
the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit
from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the
carrying  value  of  goodwill.  If  the  implied  fair  value  of  the  goodwill  is  less  than  the  carrying  value  of  the  goodwill,  an  impairment  loss
equivalent to the difference is recorded. There were no impairment charges in 2018 and 2017.

l. Impairment of Long-lived Assets

     The Company reviews its property and equipment, intangible assets subject to amortization and other long-lived assets for impairment
whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  class  may  not  be  recoverable.  Indicators  of
potential  impairment  include:  an  adverse  change  in  legal  factors  or  in  the  business  climate  that  could  affect  the  value  of  the  asset;  an
adverse  change  in  the  extent  or  manner  in  which  the  asset  is  used  or  is  expected  to  be  used,  or  in  its  physical  condition;  and  current  or
forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of the asset. If indicators of impairment
are present, the asset is tested for recoverability by comparing the carrying value of the asset to the related estimated undiscounted future
cash flows expected to be derived from the asset. If the expected cash flows are less than the carrying value of the asset, then the asset is
considered to be impaired and its carrying value is written down to fair value, based on the related estimated discounted cash flows. There
were no impairment charges in 2018 and 2017.

m. Revenue Recognition

     The Company recognizes revenue for services linked to cell process development and cell manufacturing services based on individual
contracts in accordance with Accounting Standards Codification (“ASC”) 605,  Revenue Recognition, when the following criteria have been
met: persuasive evidence of an arrangement exists; delivery of the processed cells has occurred or the services that are milestones based
have been provided; the price is fixed or determinable and collectability is reasonably assured. The Company determines that persuasive
evidence  of  an  arrangement  exists  based  on  written  contracts  that  define  the  terms  of  the  arrangements.  In  addition,  the  Company
determines  that  services  have  been  delivered  in  accordance  with  the  arrangement.  The  Company  assesses  whether  the  fee  is  fixed  or
determinable  based  on  the  payment  terms  associated  with  the  transaction  and  whether  the  sales  price  is  subject  to  refund  or  adjustment.
Service revenues are recognized as the services are provided. In addition, as part of the services, the Company recognizes revenue based
on use of consumables, which it received as reimbursement on a cost-plus basis on certain expenses.

n. Financial Liabilities Measured at Fair Value

1) Fair Value Option

     Topic 815 provides entities with an option to report certain financial assets and liabilities at fair value with subsequent changes in
fair value reported in earnings. The election can be applied on an instrument by instrument basis. The Company elected the fair value
option to its convertible bonds. The liability is measured both initially and in subsequent periods at fair value, with changes in fair
value charged to finance expenses, net (See Note 17).

2) Derivatives

     Embedded derivatives are separated from the host contract and carried at fair value when (1) the embedded derivative possesses
economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and (2) a separate,
standalone instrument with the same terms would qualify as a derivative instrument. The derivative is measured both initially and in
subsequent periods at fair value, with changes in fair value charged to finance expenses, net. As to embedded derivatives arising from
the issuance of convertible debentures (See Note 17).

o. Income Taxes

1)  With  respect  to  deferred  taxes,  income  taxes  are  computed  using  the  asset  and  liability  method.  Under  the  asset  and  liability
method,  deferred  income  tax  assets  and  liabilities  are  determined  based  on  the  differences  between  the  financial  reporting  and  tax
bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is recognized to
the extent that it is more likely than not that the deferred taxes will not be realized in the foreseeable future.

F-14

2) The Company follows a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the
tax position for recognition by determining if the available evidence indicates that it is more likely than not that the position will be
sustained on examination. If this threshold is met, the second step is to measure the tax position as the largest amount that is greater
than 50% likely of being realized upon ultimate settlement.

3) Taxes that would apply in the event of disposal of investment in Subsidiaries have not been taken into account in computing the
deferred income taxes, as it is the Company’s intention to hold these investments and not realize them.

p. Stock-based Compensation

     The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718,  Compensation -
Stock Compensation, which requires all share-based payments to employees, including grants of employee stock options, to be recognized
in the financial statements based on their grant date fair values. The fair value of the equity instrument is charged to compensation expense
and  credited  to  additional  paid  in  capital  over  the  period  during  which  services  are  rendered.  The  Company  recorded  stock  based
compensation expenses using the straight line method.

     The Company follows ASC Topic 505-50,  Equity-Based Payments to Non-Employees, for stock options issued to consultants and other
non-employees. In accordance with ASC Topic 505-50, these stock options issued as compensation for services provided to the Company
are accounted for based upon the fair value of the options. The fair value of the options granted is measured on a final basis at the end of
the related service period and is recognized over the related service period using the straight-line method.

q. Redeemable Non-controlling Interest

          Non-controlling  interests  with  embedded  redemption features,  whose  settlement  is  not  at  the  Company’s  discretion,  are  considered
redeemable  non-controlling  interest.  Redeemable  non-controlling  interests  are  considered  to  be  temporary  equity  and  are  therefore
presented as a mezzanine section between liabilities and equity on the Company's consolidated balance sheets. Subsequent adjustment of
the amount presented in temporary equity is required only if the Company's management estimates that it is probable that the instrument
will become redeemable. Adjustments of redeemable non-controlling interest to its redemption value are recorded through additional paid-
in capital.

r. Loss per Share of Common Stock

     Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock
outstanding  for  each  period.  Diluted  net  loss  per  share  is  based  upon  the  weighted  average  number  of  common  shares  and  of  common
shares equivalents outstanding when dilutive. Common share equivalents include: (i) outstanding stock options warrants which are included
under  the  treasury  share  method  when  dilutive,  and  (ii)  common  shares  to  be  issued  under  the  assumed  conversion  of  the  Company’s
outstanding convertible loans, which are included under the if-converted method when dilutive (See Note 14).

s. Concentration of Credit Risk

          Financial  instruments  that  potentially  subject  the  Company  to  concentration  of  credit  risk  consist  of  principally  cash  and  cash
equivalents,  bank  deposits  and  certain  receivables.  The  Company  held  these  instruments  with  highly  rated  financial  institutions  and  the
Company  has  not  experienced  any  significant  credit  losses  in  these  accounts  and  does  not  believe  the  Company  is  exposed  to  any
significant credit risk on these instruments apart of accounts receivable. The Company performs ongoing credit evaluations of its customers
for  the  purpose  of  determining  the  appropriate  allowance  for  doubtful  accounts.  An  appropriate  allowance  for  doubtful  accounts  is
included in the accounts and netted against accounts receivable. In the year ended November 30, 2018 the Company has not experienced
any material credit losses in these accounts and does not believe it is exposed to significant credit risk on these instruments. In the year
ended November 30, 2017, the Company has recorded an allowance of $897 thousand.

F-15

     Bad debt allowance is created when objective evidence exists of inability to collect all sums owed it under the original terms of the debit
balances. Material customer difficulties, the probability of their going bankrupt or undergoing economic reorganization and insolvency or
material delays in payments are all considered indicative of reduced debtor balance value.

t. Beneficial Conversion Feature (“BCF”)

     When the Company issues convertible debt, if the stock price is greater than the effective conversion price (after allocation of the total
proceeds)  on  the  measurement  date,  the  conversion  feature  is  considered  "beneficial"  to  the  holder.  If  there  is  no  contingency,  this
difference is treated as issued equity and reduces the carrying value of the host debt; the discount is accreted as deemed interest on the debt
(See Note 8).

u. Other Comprehensive Loss

Other comprehensive loss represents adjustments of foreign currency translation.

v. Newly issued and recently adopted Accounting Pronouncements

1) In January 2016, the FASB issued guidance on recognition and measurement of financial assets and financial liabilities (ASU No.
2016-01)  that  will  supersede  most  current  guidance.  Changes  to  the  U.S.  GAAP  model  primarily  affect  the  accounting  for  equity
investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments.
In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting
from unrealized losses on available-for-sale debt securities. The accounting for other financial instruments, such as loans, investments
in debt securities, and financial liabilities, is largely unchanged. The classification and measurement guidance became effective as of
December 1, 2018. The Company does not expect to have a material impact on its consolidated financial statements.

2) In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09 “Revenue from Contracts with Customers (Topic
606)” (“Topic 606”) that will supersede most current revenue recognition guidance, including industry specific guidance. Under the
new standard, a good or service is transferred to the customer when (or as) the customer obtains control of the good or service, which
differs  from  the  risk  and  rewards  approach  under  current  guidance.  The  guidance  provides  a  five-step  analysis  of  transactions  to
determine when and how revenue is recognized. Other major provisions include capitalization of certain contract costs, consideration
of  the  time  value  of  money  in  the  transaction  price  and  allowing  estimates  of  variable  consideration  to  be  recognized  before
contingencies are resolved in certain circumstances. The guidance also requires enhanced disclosures regarding the nature, amount,
timing  and  uncertainty  of  revenue  and  cash  flows  arising  from  an  entity’s  contracts  with  customers.  The  guidance  is  effective  in
annual  reporting  periods  beginning  after  December  15,  2017,  including  interim  reporting  periods  within  that  reporting  period.  The
Company will implement the guidance for our annual period ending on December 31, 2019 and interim periods within such annual
periods, using the modified retrospective method and will adjust the accumulated deficit and deferred revenue as of the adoption date.

     Under current GAAP, the Company recognizes revenue for services linked to cell process development based on both the input
and  output  methods  of  measurement.  The  Company  has  evaluated  the  application  of  the  requirements  of ASC  606  to  recognize
revenue when or as the entity satisfies a performance obligation to its business. The Company has several types of revenue contracts:

a) Cell process development services

     The Company has concluded that under the revised standard, contracts for cell process development services are in some cases a
single performance obligation (where promises offered to customers are not distinct within the context of the contract), and in other
cases have multiple performance obligations (where promises to the customers are distinct). In all cases the performance obligations
are satisfied over time. Under the new standard, the Company will recognize revenue over time using either a cost-based input method
or output method, whichever fairly depicts the transfer of control over the life of the performance obligation, as appropriate.

F-16

b) Cell manufacturing services

          Regarding  revenues  from  cell  manufacturing  services,  the  Company  concluded  that  these  comprised  a  single  performance
obligation. The progress towards completion will continue to be measured on an output measure based on direct measurement of the
value transferred to the customer (units produced).

c) Tech transfer

          The  Company  has  concluded  that  under  the  revised  standard  contracts  for  Tech  Transfer  services  are  considered  a  single
performance  obligation  and  will  be  measured  over  time  using  a  cost-based  input  method  where  progress  on  the  performance
obligation is measured by the proportion of actual costs incurred to the total costs expected to complete the contract.

     The cost-based and output methods of revenue recognition require the Company to make estimates of costs to complete its projects
and  the  percentage of  completion  on  an  ongoing  basis.  Significant  judgment  is  required  to  evaluate assumptions  related  to  these
estimates.  The  effect  of  revisions  to  estimates related  to  the  transaction  price  (including  variable  consideration  relating  to
reimbursement on a cost-plus basis on certain expenses) or costs to complete a project are recorded in the period in which the estimate
is  revised.    The  adoption  of  the  new  standard  is  not expected  to  result  in  a  material  effect  on  the  total  stockholders’  equity  as  of
December 1, 2018.

3) In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a Consensus of the
FASB  Emerging  Issues  Task  Force)  (“ASU  2016-18”),  which  requires  entities  to  include  amounts  generally  described  as  restricted
cash  and  restricted  cash  equivalents  in  cash  and  cash  equivalents  when  reconciling  beginning-of-period  and  end-of-period  total
amounts  shown  on  the  statement  of  cash  flows. ASU  2016-18  is  effective  for  annual  reporting  periods  (including  interim  periods
within those annual reporting periods) beginning after December 15, 2017. The Company adopted this standard during the year ended
November 30, 2018.

4) In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which supersedes the existing guidance
for  lease  accounting, “Leases  (Topic  840)”. ASU  2016-02  requires  lessees  to  recognize  leases  on  their  balance  sheets,  and  leaves
lessor accounting largely unchanged. The amendments in ASU 2016-02 are effective for fiscal years beginning after December 15,
2018  and interim periods within those fiscal years. Early application is permitted for all entities. ASU  2016-02  requires  a  modified
retrospective approach for all leases existing at, or entered after, the date of initial application, with an option to elect to use certain
transition relief. The Company expects to apply the ASU without adjusting the comparative  periods and, if applicable, recognizing a
cumulative  effect  adjustment  to  the opening  balance  of  retained  earnings  in  the  period  of  adoption.  The  Company is  currently
evaluating the impact of this new standard on its consolidated financial statements.

5) In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326)” (“ASU 2016-13”). ASU 2016-13
requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for
credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of
credit  losses  for  newly  recognized  financial  assets,  as  well  as  the  expected  credit  losses  during  the  period.  The  measurement  of
expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the
collectability of the reported amount. Credit losses relating to available-for-sale debt securities will be recorded through an allowance
for credit losses rather than as a direct write-down to the security. ASU 2016-13 is effective for fiscal years beginning after December
15,  2019,  including  interim  periods  within  those  fiscal  years.  Early  adoption  is  permitted  as  of  the  fiscal  years  beginning  after
December 15, 2018, including interim periods within those fiscal years. The Company does not expect to have a material impact on its
consolidated financial statements.

F-17

6)  In  May  2017,  the  FASB  issued  ASU  2017-09,  “Compensation  -  Stock  Compensation  (Topic  718):  Scope  of  Modification
Accounting” (“ASU 2017-09”), which gives direction on which changes to the terms or conditions of share-based payment awards
require an entity to apply modification accounting in Accounting Standard Codification (“ASC”) Topic 718. In general, entities will
apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. ASU 2017-09 is
effective  for  fiscal  years  beginning  after  December  15,  2017,  including  interim  periods  within  those  fiscal  years.  Early  adoption  is
permitted, including adoption in an interim period. The Company does not expect the implementation of this new pronouncement to
have a material impact on its consolidated financial statements.

7) In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee
Share-based  Payment  Accounting”  that  expands  the  scope  of  ASC  Topic  718  to  include  share-based  payment  transactions  for
acquiring goods and services from nonemployees. An entity should apply the requirements of ASC Topic 718 to nonemployee awards
except  for  certain  exemptions  specified  in  the  amendment.  The  guidance  is  effective  for  fiscal  years  beginning  after  December  15,
2018, including interim reporting periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption
date of Topic 606. The Company don’t expect to have a material impact on its consolidated financial statements.

8)  In  January  2017,  FASB  issued Accounting  Standards  Update  (ASU)  2017-04,  Intangibles—Goodwill  and  Other  (Topic  350):
Simplifying the Test for Goodwill Impairment, which eliminated the calculation of implied goodwill fair value. Instead, companies
will  record  an  impairment  charge  based  on  the  excess  of  a  reporting  unit’s  carrying  amount  of  goodwill  over  its  fair  value.  This
guidance simplifies the accounting as compared to prior GAAP. The guidance is effective for fiscal years beginning after December
15, 2019. The Company does not expect the implementation of this new pronouncement to have a material impact on its consolidated
financial statements.

NOTE 3 – REDEEMABLE NON CONTROLLING INTEREST

a . Subscription  and  Shareholders  Agreement  with  Belgian  Sovereign  Funds  Société  Fédérale  de  Participations  et  d'Investissement
("SFPI").

          On  November  15,  2017,  the  Company,  MaSTherCell  and  SFPI  entered  into  a  Subscription  and  Shareholders Agreement  (“SFPI
Agreement”) pursuant to which SFPI made an equity investment in MaSTherCell in the aggregate amount of Euro 5 million (approximately
$5.9 million), for approximately 16.7% of MaSTherCell (SFPI received B-shares of MaSTherCell which have the same voting, dividend
and  other  rights  as  the  existing  shares  of  MaSTherCell).  The  equity  investment  commitment  included  the  conversion  of  the  outstanding
loan  and  accrued  interest  of  Euro  1.07  million  (approximately  $1.18  million),  previously  made  by  SFPI  to  MaSTherCell.  In  November
2017, the initial subscription amount of Euro 2 million ($2.3 million) was paid by SFPI to MaSTherCell. The proceeds from the investment
are to be used in accordance with the long-term business plan that was appended to the SFPI Agreement which includes, without limitation,
expanding MaSTherCell’s facilities in Belgium with the addition of five new cGMP manufacturing cleanrooms. The agreement contains
customary representations, warranties and covenants by MaSTherCell and the Company, in respect of which the Company has undertaken
to indemnify SFPI for the consequences of any breach thereof by MaSTherCell or the Company.

          Under  the Agreement,  SFPI  has  the  right  to  appoint  one  member  to  the  board  of  directors  of  MaSTherCell’s  five  person  board.  In
addition,  the  holders  of  the  B-Shares  have  a  right  to,  along  with  the  Company,  appoint  an  independent  director  who  will  serve  as  the
chairman of the board of MaSTherCell for a renewable three year term. The agreement provides that, under certain specified circumstances,
SFPI  is  entitled  to  transfer  its  equity  interest  in  MaSTherCell  to  the  Company  at  a  price  equal  to  the  total  investment  amount,  plus  a
specified annual premium ranging from 10% to 25%, depending on the year following the subscription in which the put is exercised.

     Under the terms of the agreement since the Company listed to Nasdaq, SFPI is entitled to convert its MaSTherCell’ s equity interest
(using an exchange rate of approximately $0.85), into shares of Common Stock of the Company based upon a conversion price of $6.24,
the exercise period of the option is 3 years from the closing date of the SFPI Agreement. The $6.24 conversion price represents the price
after the previous stock split of the Company.

F-18

          Furthermore,  under  the  agreement,  the  Company  had  the  right  to  spin-off  the  CDMO  business  into  a  Subsidiary  provided  that  the
Subsidiary  adhered  to  the  terms  of  the  agreement.  In  June  2018,  the  Company  effectuated  such  a  spin-off  and  consolidated  the  CDMO
business  into  Masthercell  Global  and  Masthercell  Global  adhered  to  the  terms  of  this  agreement. Also,  the  Company  possesses  a  drag
along right under the Agreement whereby if the Company transfers all or the majority of its shares in MaSTherCell, it can force SFPI to do
the same. (See also Note 3(b)).

     On June 13, 2018, SFPI has paid into MaSTherCell the remaining amount of Euro 1.9 million (approximately $2.3 million) to complete
its subscription obligations under the agreement.

     Due to the embedded redemption feature whose settlement is not at the Company discretion, the Company accounted for the investment
made by SFPI as a redeemable non-controlling interest. As of November 30, 2018, and 2017 SFPI investment was presented as redeemable
non-controlling interest in the balance sheet, in the amount of $5.8 million and $3.6, respectively.

b. Stock Purchase Agreement and Stockholders’ Agreement with Great Point Partners, LLC (“GPP”)

     On June 28, 2018, the Company, Masthercell Global GPP, and certain of GPP’s affiliates, entered into a series of definitive strategic
agreements  intended  to  finance,  strengthen  and  expand  Orgenesis’  CDMO  business.  In  connection  therewith,  the  Company,  Masthercell
Global and GPP-II Masthercell, LLC, a Delaware limited liability company (“GPP-II”) and an affiliate of GPP entered into Stock Purchase
Agreement (the “SPA”) pursuant to which GPP-II purchased 378,000 shares of newly designated Series A Preferred Stock of Masthercell
Global (the “Masthercell Global Preferred Stock”), representing 37.8% of the issued and outstanding share capital of Masthercell Global,
for  a  cash  consideration  to  be  paid  into  Masthercell  Global  of  up  to  $25  million,  of  which  $13.2  million  was  subject  to  certain
contingencies described below (the “Consideration”). Orgenesis holds 622,000 shares of Masthercell Global’s Common Stock, representing
62.2%  of  the  issued  and  outstanding  equity  share  capital  of  Masthercell  Global.  An  initial  cash  payment  of  $11.8  million  of  the
Consideration  was  remitted  at  closing  by  GPP-II.  $1.5  Million  of  the  initial  capital  contributed  to  Masthercell  Global  was  used  to
reimburse the investors for their fees and expenses incurred in conjunction with this transaction (net payment of $10.3 million). Under the
terms of the SPA the follow up payments will be in the amount of $6.6 million to be made in each of years 2018 and 2019 (the “Future
Payments”), if (a) Masthercell Global achieves specified EBITDA and revenues targets during each of these years, and (b) the Orgenesis’
shareholders approve certain provisions of the SPA entered into by these parties. Such shareholder approval was obtained on October 23,
2018. None of the future Consideration amounts, if any, will result in an increase in GPP-II’s equity holdings in MaSTherCell.

     In connection with the entry into the SPA as described above, each of the Company, Masthercell Global and GPP-II entered into the
Masthercell Global Inc. Stockholders’ Agreement (the “Stockholders’ Agreement”) providing for certain restrictions on the disposition of
Masthercell Global securities, the provisions of certain options and rights with respect to the management and operations of Masthercell
Global, certain rights to GPP-II (including, without limitation, a tag along right, drag along right and certain protective provisions). After
the  earlier  of  the  second  anniversary  of  the  closing  or  certain  enumerated  circumstances,  GPP-II  is  entitled  to  effectuate  a  spinoff  of
Masthercell Global and the Masthercell Global Subsidiaries (the “Spinoff”).

     The Spinoff is required to reflect a market value, provided that under certain conditions, such market valuation shall reflect a valuation
of Masthercell Global and its Subsidiaries of at least $50 million. In addition, upon certain enumerated events described below, GPP-II is
entitled, at its option, to put to the Company (or, at Company’s discretion, to Masthercell Global if Masthercell Global shall then have the
funds  available  to  consummate  the  transaction)  its  shares  in  Masthercell  Global  or,  alternatively,  purchase  from  the  Company  its  share
capital in Masthercell Global at a purchase price equal to the fair market value provided that the purchase price shall not be greater than
three  times  the  price  per  share  of  Masthercell  Global  Preferred  Stock  paid  by  GPP-II  and  shall  not  be  less  than  the  price  per  share  of
Masthercell Global Preferred Stock paid by GPP-II. GPP-II may exercise its put or call option upon the occurrence of any of the following:
(i)  there  is  an Activist  Shareholder  of  the  Company;  (ii)  the  Chief  Executive  Officer  and/or  Chairman  of  the  board  of  directors  of  the
Company resigns or is replaced, removed, or terminated for any reason prior to June 28, 2023; (iii) there is a change of control event of the
Company as defined in the Stockholders’ Agreement; or (iv) the industry expert director appointed to the board of directors of Masthercell
Global is removed or replaced (or a new such director is appointed) without the prior written consent of GPP-II.

F-19

Activist  Shareholder  shall  mean  any  Person  who  acquires  shares  of  capital  stock  of  the  Company  who  either:  (x)  acquires  more  than  a
majority of the voting power of the Company, (y) actively takes over and controls a majority of the board of directors of the Company, or
(z) is required to file a Schedule 13D with respect to such Person’s ownership of the Company and has described a plan, proposal or intent
to take action with respect to exerting significant pressure on the management of or directors of, the Company.

     The Stockholders’ Agreement further provides that GPP-II is entitled, at any time, to convert its share capital in Masthercell Global for
the  Company’s  common  stock  in  an  amount  equal  to  the  lesser  of  (a)(i)  the  fair  market  value  of  GPP-II’s  shares  of  Masthercell  Global
Preferred Stock to be exchanged, divided by (ii) the average closing price per share of the Company’s Common Stock during the thirty day
period  ending  on  the  date  that  GPP-II  provides  the  exchange  notice  (the  “Exchange  Price”)  and  (b)(i)  the  fair  market  value  of  GPP-II’s
shares of Masthercell Global Preferred Stock to be exchanged assuming a value of Masthercell Global equal to three and a half (3.5) times
the revenue of Masthercell Global during the last twelve (12) complete calendar months immediately prior to the exchange divided by (ii)
the Exchange Price; provided, that in no event will (A) the Exchange Price be less than a price per share that would result in Orgenesis Inc.
having an enterprise value of less than $250 million and (B) the maximum number of shares of the Company’s Common Stock to be issued
shall not exceed 2,704,247 shares, unless the Company obtains shareholder approval for the issuance of such greater amount of shares of
the Company in accordance with the rules and regulations of the Nasdaq Stock Market.

     Great Point and Masthercell Global entered into an advisory services agreement pursuant to which Great Point is to provide management
services to Masthercell Global for which Great Point will be compensated at an annual base compensation equal to the greater of (i) $250
thousand  per  each  12  month  period  or  (ii)  5%  of  the  EBITDA  for  such  12  month  period,  payable  in  arrears  in  quarterly  installments;
provided,  that  these  payments  will  (A)  begin  to  accrue  immediately,  but  shall  not  be  paid  in  cash  to  Great  Point  until  such  time  as
Masthercell Global generates EBITDA of at least $2 million for any 12 month period or the sale of or change in control of Masthercell
Global, and (B) shall not exceed an aggregate annual amount of $0.5 million. Such compensation accrues but is not owed to Great Point
until  the  earlier  of  (i)  Masthercell  Global  generating  EBITDA  of  at  least  $2  million  for  any  12-month period  following  the  date  of  the
agreement or (ii) a Sale of the Company or Change of Control of the Company (as both terms are defined therein).

          GPP  and  Masthercell  Global  entered  into  a  transaction  services  agreement  pursuant  to  which  GPP  is  to  provide  certain  brokerage
services  to  Masthercell  Global  for  which  GPP  will  be  entitled  to  a  certain  exit  fee  and  transaction  fee  (as  both  terms  are  defined  in  the
agreement), such fees not to be less than 2 percent of the applicable transaction value.

     Due to the embedded redemption feature whose settlement is not at the Company discretion, the Company accounted for the investment
made by GPP as a redeemable non-controlling interest in the amount of $18.4.

     On November 30, 2018 Masthercell Global achieved the specified EBITDA and revenues targets for 2018 as described in the SPA. The
Company reflected the $6.6 million in the balance sheet as GPP receivable. On January 16, 2019, GPP-II remitted to Masthercell Global
the $6.6 million.

NOTE 4- CORPORATE REORGANIZATION AND EXERCISE OF CALL OPTIONS OF CURECELL AND ATVIO

Description of the Transaction

     Contemporaneous with the execution of the SPA and the Stockholders’ Agreement (see Note 3), the Company and Masthercell Global
entered  into  a  Contribution, Assignment  and Assumption Agreement  pursuant  to  which  the  Company  contributed  to  Masthercell  Global
assets relating to the CDMO platform including: (i) all of the Company’s holdings in Masthercell Global Subsidiaries (ii) the debt in the
total  amount  of  $2.3  million  owed  to  the  Company  by  Atvio  and  CureCell  (iii)  the  license  agreement  between  the  Company  and
MaSTherCell dated December 30, 2016; (v) the Joint Venture Agreement with Atvio dated May 10, 2016 (as amended on May 30, 2016);
(vi)  the  SFPI  Agreement  (vii)  the  Joint  Venture  Agreement  between  Orgenesis  and  CureCell  dated  March  14,  2016  (the  “Corporate
Reorganization”). See Note 12(b).

F-20

      In furtherance thereof, Masthercell Global, as the Company assignee, acquired all of the issued and outstanding share capital of Atvio
and  94.12%  of  the  share  capital  of  CureCell.  The  Company  exercised  the  "call  option"  to  which  it  was  entitled  under  the  joint  venture
agreements with each of these entities to purchase from the former shareholders their equity holding. The consideration for the outstanding
share equity in each of Atvio and CureCell consisted solely of the Company Common Stock.

          In  respect  of  the  acquisition  of  Atvio,  the  Company  issued  to  the  former  Atvio  shareholders  an  aggregate  of  83,965  shares  of
Company’s Common Stock. In respect of the acquisition of CureCell, the Company issued the former CureCell shareholders an aggregate
of 202,846 shares of the Company Common Stock. The exercise of the call options of CureCell and Atvio, pursuant to which the Company
obtained effective control over such entities, was accounted for as a business combination. The results of operations of CureCell and Atvio
have been included in the Company’s condensed consolidated statements of operations starting from June 28, 2018, the date on which the
Company  obtained  effective  control  of  CureCell  and Atvio.  Before  the  closing  date Atvio  and  CureCell  were  associated  companies,  see
Note 12. The net gain on remeasurement of the previously held equity interest in Atvio and CureCell to acquisition date fair value was $4.5
million.

CureCell

     The following table summarizes the allocation of purchase price to the fair values of the assets acquired and liabilities assumed as of the
transaction date:

Total assets acquired:
           Cash and cash equivalents
           Property and equipment, net
           Inventory
           Other assets
           Other Intangible assets (a)
           Goodwill (b)
           Total assets

Total liabilities assumed:
           Deferred income from the Company and others
           Deferred taxes
           Fair value of convertible loan from the Company
           Non-controlling interests*
           Other liabilities
Total liabilities
Total consideration transferred

Fair value of 36.4% of shared issued * 
Acquisition date fair value of previously held equity interest
Total consideration transferred

$

$

$

 58 
1,104 
148 
300 
3,933 
3,950 
9,493 

1,945 
80 
892 
299 
1,487 
4,703 
 4,790 

1,853 
2,937 
 4,790 

* Fair value of the consideration is based on the company’s market share price.

a. The allocation of the purchase price to the net assets acquired and liabilities assumed resulted in the recognition of other intangible assets
which comprised of: Customer Relationships of $859 and “Know How” of $3,074. These other intangible assets have a useful life of 10
and 12 years, respectively. The useful life of the other intangible assets for amortization purposes was determined considering the period of
expected cash flows generated by the assets used to measure the fair value of the intangible assets adjusted as appropriate for the entity-
specific factors, including legal, regulatory, contractual, competitive, economic or other factors that may limit the useful life of intangible
assets.

F-21

   
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
   
 
 
 
     The fair value of the Know How was estimated using a relief of royalties’ approach. Under this method, the fair value of the Know How
is equal to the royalty fee that the owner of the Know How could profit from if he was to license the Know How out.

     Customer Relationships were estimated using a discounted cash flow method with the application of the multi-period excess earnings
method. Under this method, an intangible asset’s fair value is equal to the present value of the incremental after-tax cash flows attributable
only  to  the  subject  intangible  asset  after  deducting  contributory  asset  charges. An  income  and  expenses  forecast  were  built  based  upon
revenue and expense estimates.

b. The primary items that generate goodwill include the value of the synergies between the acquired company and the Company and the
acquired  assembled  workforce,  neither  of  which  qualifies  for  recognition  as  an  intangible  asset.  The  Goodwill  is  not  deductible  for  tax
purposes.

Atvio

     The total consideration of Atvio of $890 thousand was attributed mainly to goodwill.

Pro forma Impact of Business Combination

     The unaudited pro forma financial results have been prepared using the acquisition method of accounting and are based on the historical
financial information of the Company, Atvio and CureCell. The unaudited pro forma condensed financial results have been prepared for
illustrative purposes only and do not purport to be indicative of the results of operations that would have resulted had the acquisition of
Atvio  and  CureCell  occurred  at  the  beginning  of  the  fiscal  year,  or  of  future  results  of  the  combined  entities.  The  unaudited  pro  forma
condensed financial information does not reflect any operating efficiencies and expected realization of cost savings or synergies associated
with the acquisition.

          The  acquired  business  contributed  revenues  of  $1.1  million  for  the  period  of June  28,  2018  to  November  30,  2018.  The  following
unaudited  pro  forma  summary  presents  consolidation  information  of  the  Company  as  if  the  business  combination  had  occurred  on
December 1, 2017:

Revenue
Net loss

NOTE 5 - SEGMENT INFORMATION

  Year Ended November 30,

2018

2017

(in thousands)

$
$

 18,794  $
 20,919  $

 10,216 
 14,520 

     The Chief Executive Officer ("CEO") is the Company’s chief operating decision-maker ("CODM"). Management has determined that
there are two operating segments, based on the Company's organizational structure, its business activities and information reviewed by the
CODM for the purposes of allocating resources and assessing performance.

CDMO

          The  CDMO  platform  is  comprised  of  a  specialization  in  cell  therapy  development  and  comprised  of  two  types  of  services  to  its
customers:  (i)  manufacturing  and  development  services  and  (ii)  cGMP  contract  manufacturing  services.  The  CDMO  platform  operates
through  Masthercell  Global,  which  currently  consists  of  MaSTherCell  in  Belgium, Atvio  in  Israel  and  CureCell  in  South  Korea,  having
unique know-how and expertise for manufacturing in a multitude of cell types. The CDMO activities include the operations of Masthercell
Global, Atvio and CureCell from the date of the Corporate Reorganization.

PT Business

F-22

 
 
 
 
 
 
 
 
 
 
     Through the PT business, the Company is focused on the development of proprietary cell and gene therapies, including the autologous
trans-differentiation  technology,  and  therapeutic  collaborations  and  licensing  with  other  pre-clinical  and  clinical-stage  biopharmaceutical
companies and research and healthcare institutes.

     The CODM does not review assets by segment, therefore the measure of assets has not been disclosed for each segment.

     Segment data for the year ended November 30, 2018 is as follows:

Revenues from external customers
Cost of revenues
Segment gross profit (loss)
Research and development expenses, net
Operating expenses
Other expenses
Segment operating profit (loss)
Adjustments to presentation of segment Adjusted EBIT
     Depreciation and amortization
Segment performance

Reconciliation of segment performance to loss for the year:

CDMO

  Business

PT

  Corporate
and
  Eliminations  

  Consolidated 

$

 22,582  $
(11,541)
11,041 
(39)
(6,889)
(77)
4,036 

(2,613)
1,423 

(in thousands)
 -  $

- 
(7,931)
(6,224)
- 
(14,155)

(11)
(14,166)

 (3,927) $
1,235 
(2,692 
2,485 
207 

- 

 18,655 
(10,306)
8,349 
(5,485)
(12,906)
(77)
(10,119)

(2,624)
(12,743)

Segment subtotal performance
Stock-based compensation
Financial expenses, net
Net gain on remeasurement of previously equity interest in Atvio and CureCell to acquisition date fair value
Transaction expenses related to GPP agreement
Share in losses of associated companies
Loss before income tax

Segment data for the year ended November 30, 2017 is as follows:

  Year ended  
  November 30,  
2018
in thousands  
(12,743)
(4,364)
(2,938)
4,509 
(1,500)
(731)
(17,767)

Revenues from external customers
Cost of revenues
Gross profit
Research and development expenses, net
Operating expenses
Operating profit

CDMO

  Business

CT

  Corporate
and
  Eliminations  

  Consolidated 

$

 11,484  $
(6,356)
5,128 

(4,699)
429 

(in thousands)
 -  $

- 
(2,517)
(3,335)
(5,852)

 (1,395) $
638 
(757)
757 

- 

 10,089 
(5,718)
4,371 
(1,760)
(8,034)
(5,423)

Adjustments to presentation of segment Adjusted EBIT

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
     Depreciation and amortization
Segment performance

Reconciliation of segment performance to loss for the year:

   Segment performance
   Stock-based compensation
   Financial income (expenses), net
   Share in losses of associated company
   Loss before income tax

Geographic, Product and Customer Information

(2,720)
(2,291)

(6)
(5,858)

  Year ended  
  November 30,  
2017

in thousands  
(8,149)
(3,364)
(950)
(1,214)
 (13,677)

$

          Substantially  all  the  Company's  revenues  and  long-lived  assets  are  located  in  Belgium  through  its  subsidiary,  MaSTherCell.  Net
revenues from single customers from the CDMO segment that exceed 10% of total net revenues are:

  Year Ended     Year Ended 
  November
30,
2018

    November

30,
2017

Customer A
Customer B
Customer C
Customer D
Customer E

(in thousands)
 2,338  $
 4,374  $
 -  $
 5,236  $
 2,242  $

 4,115 
 2,837 
 2,055 
 - 
 - 

$
$
$
$
$

     The CDMO business has substantially diversified revenues by source signing contracts with biotech companies in their respective cell-
based therapy field.

NOTE 6 – PROPERTY AND EQUIPMENT

     The following table represents the components of property and equipment:

Cost:
Production facility
Office furniture and computers
Lab equipment

Less – accumulated depreciation
Total

November 30,

2018

2017

(in thousands)

$

$

 11,413  $
1,875 
3,292 
16,580 
(4,679)
 11,901  $

 6,246 
353 
2,039 
8,638 
(3,534)
 5,104 

     Depreciation expense for the years ended November 30, 2018 and 2017 was $711 thousand and $1,096 thousand, respectively.

NOTE 7 – INTANGIBLE ASSETS AND GOODWILL

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
     Changes in the carrying amount of the Company’s goodwill in our CDMO platform for the years ended November 30, 2018 and 2017
are as follows:

Goodwill as of November 30, 2016
Translation differences
Goodwill as of November 30, 2017
Goodwill as acquired
Translation differences
Goodwill as of November 30, 2018

Goodwill Impairment

(in
thousands)
 9,584 
1,100 
10,684 
4,918 
(437)
 15,165 

$

$

     The Company reviews goodwill for impairment annually and whenever events or changes in circumstances indicate the carrying amount
of  goodwill  may  not  be  recoverable.  The  Company  performed  a  quantitative  two-step  assessment  for  goodwill  impairment  for  each
reporting unit.

Reporting Unit of MaSTherCell’ s Goodwill

     As part of the first step of the two-step impairment test, the Company compared the fair value of the reporting unit to her carrying value
and determined that the carrying amount of the unit do not exceed her fair value. The Company estimated the fair value of the unit by using
an income approach based on discounted cash flows. The assumptions used to estimate the fair value of the Company’s reporting unit were
based on expected future cash flows and an estimated terminal value using a terminal year growth rate based on the growth prospects for
each reporting unit. The Company used an applicable discount rate which reflected the associated specific risks for the reporting unit future
cash flows.

          Key  assumptions  used  to  determine  the  estimated  fair  value  include:  (a)  expected  cash  flow  for  the  five-year  period  following  the
testing  date  (including  market  share,  sales  volumes  and  prices,  costs  to  produce  and  estimated  capital  needs);  (b)  an  estimated  terminal
value  using  a  terminal  year  growth  rate  of  2%  determined  based  on  the  growth  prospects;  and  (c)  a  discount  rate  of  15%.  Based  on  the
Company’s assessment as of November 30, 2018 and 2017, respectively, the carrying amount of its reporting unit does not exceed its fair
value.

     A decrease in the terminal year growth rate of 1% or an increase of 1% to the discount rate would reduce the fair value of the reporting
unit by approximately $1,126 thousand and $1,961 thousand, respectively.  These changes would not result in an impairment. A decrease in
the terminal year growth rate and an increase in the discount rate of 1% would reduce the fair value of the reporting unit by approximately
$2,899 thousand. These changes would not result in an impairment.

Reporting Unit of Atvio’s Goodwill and Reporting Unit of CureCell’s Goodwill

     As of the year ended November 30, 2018 the Company elected to preform qualitative assessment. Due to the fair value measurement
that was performed on June 28, 2018 as part of the business combination. Based on the Company’s assessment as of November 30, 2018,
the carrying amount of its reporting unit does not exceeds its fair value.

Other Intangible Assets

     Other intangible assets consisted of the following:

Gross Carrying Amount:
   Know How
   Backlog

F-25

  November 30,
2018

  November 30,  
2017

(In thousands)

$

 20,344  $
117 

 17,998 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
   Customer relationships
   Brand name

Accumulated amortization
Net carrying amount of other intangible assets

1,274 
1,359 
23,094 
6,394 
 16,700  $

369 
1,418 
19,785 
4,734 
 15,051 

$

     Intangible asset amortization expenses were approximately $1.9 and $1.8 and million for the years ended November 30, 2018 and 2017,
respectively.

     Estimated aggregate amortization expenses for the five succeeding years ending November 30 th are as follows:

Amortization expenses

NOTE 8– CONVERTIBLE LOANS

  2019     2020 to

2023
(in thousands)
$  2,086  $  7,929 

a. Long term convertible loans outstanding as of November 30, 2018 and 2017 are as follows:

Principal
Amount
(in
thousands)

Issuance
Year

Interest
Rate

  Maturity
 Period

  Exercise

Price

BCF

(Years)

Convertible Loans Outstanding as of November 30, 2018

Shares and Warrants
Issued Upon Conversion
  Warrant
Shares

s

(5)

  Accumulated  
  Interest Up
to
  Conversion  
Date
  (in thousands)  

$ 1,250

2018 

2% 

3 

$

7(1)  

114 

$

 - 

- 

- 

Convertible Loans converted during the year ended November 30, 2018

220
500 (2)
5,050
798 (3)
1,388
100
8,056

2018 
2018 
2017 
2017 
2016 
2014 

6% 
6% 
6% 
6% 
6% 
6%/24%(4)  

2 
0.5 
2 
0.5-1.7 
2 
0.5 

$
$
$
$
$
$

6.24 
6.24 
6.24 
6.24 
6.24 
4.8 

87 
106 
2,311 
81 
251 
85 

$

$

 2 
4 
235 
40 
132 
81 
 494 

35,543 
80,756 
846,961 
134,372 
243,443 
37,662 
1,378,737 

35,543 
80,756 
846,961 
34,269 
243,443 
- 
1,240,972 

Convertible Loans repaid during the year ended November 30, 2017

$ 400 (6)

2017 

6% 

0.25 

$

6.24 

- 

- 

- 

     (1) The holders, at their option, may convert the outstanding principal amount and accrued interest under this note into a total of 178,570
shares  and  178,570  three-year  warrants  to  purchase  up  to  an  additional  178,570  shares  of  the  Company’s  common  stock  at  a  per  share
exercise price of $7. In the initial two years, the holders have the right to convert the outstanding principal amount and accrued interest into
shares of capital stock of Hemogenyx-Cell or Immugenyx, LLC according under the relevant note agreement, subsidiaries of Hemogenyx
Pharmaceuticals Plc, at a price per share based on a pre-money valuation of Hemogenyx-Cell or Immugenyx, LLC of $12 million and $8
million,  respectively,  pursuant  to  the  collaboration  agreement  with  Hemogenyx  Pharmaceuticals  Plc  and  Immugenyx,  LLC.  As  of
November 30, 2018, the loans are presented in long term convertible notes in the balance sheet. See Note 11(f) and 11(g).

F-26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
     (2) On the issuance date of the note the Company issued to certain investors 40,064 three-year warrants to purchase up to an additional
one share of the Company’s common stock at a per share exercise price of $6.24.

     (3) On the issuance date of the note the Company issued to certain investors 145,509 three-year warrants to purchase up to an additional
one share of the Company’s common stock at a per share exercise price of $6.24.

     (4) The Company failed to reimburse the loan by the maturity date, therefore the interest expenses increase to loan had a default interest
of 24% under the terms of the agreement.

     (5) The warrant, exercisable for a period of three years from the date of conversion, for an additional share of Common Stock, at a per
share exercise price of $6.24.

     (6) The principal amount and accrued interest were repaid by the Company on March 7, 2017. The fair value of the shares as of March
7, 2017, was $494 thousand and was recorded as financial expenses.

b.  On  February  27,  2017,  the  Company  and  Admiral  Ventures  Inc.  (“Admiral”)  entered  into  an  agreement  resolving  the  payment  of
convertible loan received in prior years and owed to Admiral. Under the terms of the settlement agreement, Admiral extended the maturity
date to June 30, 2018. The Company agreed to pay to Admiral, on or before March 1, 2017, between $0.3 million and $1.5 million. Further,
beginning April 2017, the Company agreed to make a monthly payment of $125 thousand on account of remaining unpaid balance, and also
agreed to remit additional payments under the term of the agreement. The Company accounted for the above changes as a modification of
the old debt.

          During  the  year  ended  November  30,  2017,  the  Company  repaid  $1,875  thousand  on  account  of  the  principal  amount  and  accrued
interest. In January 2018, the Company repaid the remaining of accrued interest in total amount of $179 thousand. In 2018 and 2017 the
Company  was  in  arrears  in  its  payment  obligations  under  such  agreement  therefore,  the  Company  issued  to Admiral  120,193  units  as
forbearance  fees  according  to  the  terms  of  the  agreement.  Each  unit  consisting  of  one  share  of  the  Company’s  common  Stock  and  one
three-year warrant exercisable into an additional share of common stock at a per share exercise price of $6.24. The fair value of the units
was  recorded  as  financial  expenses  during  the  year  ended  November  30,  2018  and  2017  in  total  amount  of  $179  and  983  thousand,
respectively, out of which $434 thousand reflect the fair value of the warrants using the Black-Scholes valuation model.

c.  On  November  2,  2016,  the  Company  entered  into  unsecured  convertible  note  agreements  with  accredited  or  offshore  investors  for  an
aggregate  amount  of  NIS  1  million  ($280  thousand).  The  loan  bears  a  monthly  interest  rate  of  2%  and  mature  on  May  1,  2017,  unless
converted earlier. On April 27, 2017 and November 2, 2017, the Company entered into extension agreements through November 2, 2017
and May 2, 2018, respectively

F-27

 In March 2018, the investor submitted a notice of its intention to convert into shares of the Company's common stock the principal amount
and  accrued  interest  of  approximately  $383  thousand  outstanding. A  related  party  of  such  investor  at  the  same  time,  exercised  warrants
issued in November 2016 to purchase shares of the Company's Common Stock. The exercise price of the warrants and conversion price
were fixed at $0.52 per share (pre-reverse stock split implemented by the Company in November 2017). There is a significant disagreement
between the Company and these two entities as to the number of shares of Common Stock issuable to these entities, and they contend that
the  number  of  shares  of  Common  Stock  issuable  to  them  should  not  consider  the  reverse  stock  split.  The  Company  rejects  these
contentions in their entirety and, based on the advice of specially retained counsel, believes that these claims are without legal merit and not
made in good faith. The Company intends to vigorously defend its interests and pursue other avenues of legal address. Through its counsel,
the  Company  has  advised  these  entities  that  unless  they  withdraw  their  request  within  a  specified  period,  the  Company  will  cancel  the
above referenced agreements and these parties’ right to receive any shares of the Company’s Common Stock. In April 2018, the Company
withdrew the agreements and deposited the shares in total amount of 107,985 issued under those agreements and the principal amount and
accrued interest of the loan in escrow account. The deposit of the principal amount and accrued interest presented as restricted cash in the
balance sheet as of November 30, 2018.

d.  In  January  2017,  MaSTherCell  repaid  all  but  one  of  its  bondholders  (originally  issued  on  September  14,  2014),  and  the  aggregate
payment  amounted  to  $1.7  million  (€1.5  million).  On  January  17,  2017,  the  remaining  bondholder  agreed  to  extend  the  duration  of  his
Convertible  bond  until  March  21,  2017.  In  consideration  for  the  extension,  the  Company  issued  to  the  bondholder  warrants  to  purchase
8,569 shares of the Company’s Common Stock, exercisable over a three-year period at a per share exercise price of $6.24. The fair value of
those warrants as of the date of grant was $20 thousand using the Black-Scholes valuation model.

     On March 20, 2017, the remaining bondholder converted his convertible bonds into 40,682 shares of the Company’s Common Stock
(See also note 13(c)).

NOTE 9 – LOANS

a. Terms of Long-term Loans

Long-term loan (*)
Long-term loan
Long-term loan

Current portion of loans payable

  Principal

  Year of

  Amount

  Grant Year  

Interest
Rate

  Maturity

2018

  November
30,
2017

(in
thousands)

€
€
€

1,400 
1,000 
790 

2012 
2013 
2012-2016 

4.05% 
6%-7.5% 
5.5%-6% 

2022 
2023 
2021-2024 

(in thousands)

 700 
869 
461 
 2,030 
(368)
 1,662 

$

$

$

 899 
977 
620 
 2,496 
(378)
 2,118 

$

$

$

(*) The loan has a business pledge on the Company’s assets at the same value.

b. Terms of Short-term Loans and Current Portion of Long-Term Loans

Current portion of loans payable
Current portion of loans payable
Current portion of loans payable
Short term loans

NOTE 10 - COMMITMENTS

a. Maryland Technology Development Corporation

  Currency

  Interest Rate  

2018

2017

November 30,

Euro 
Euro 
Euro 
KRW 

4.05%  $

6%-7.5% 
5.5%-6% 
3.02%,
4.15%

(in thousands)
 168  $
67 
133 
279 

  $

 647  $

 169 
70 
139 
- 

 378 

     On June 30, 2014, the Company’s U.S. Subsidiary entered into a grant agreement with Maryland Technology Development Corporation
(“TEDCO”). TEDCO was created by the Maryland State Legislature in 1998 to facilitate the transfer and commercialization of technology
from Maryland’s research universities and federal labs into the marketplace and to assist in the creation and growth of technology-based
businesses in all regions of the State. Under the agreement, TEDCO paid to the U.S Subsidiary an amount of $406 thousand (the “Grant”).
On  June  21,  2016  TEDCO  has  approved  an  extension  until  June  30,  2017.  Through  November  30,  2018,  the  Company  utilized  $356
thousand from the grant and recorded it as a deduction of research and development expenses in the statement of comprehensive loss.

F-28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
b. .Department De La Gestion Financiere Direction De L’analyse Financiere (“DGO6”)

     (1) On March 20, 2012, MaSTherCell was awarded an investment grant from the DGO6 of Euro 1.2 million. This grant is related to the
investment  in  the  production  facility  with  a  coverage  of  32%  of  the  investment  planned.  As  of  November  30,  2018,  the  DGO6
transferredthe entire amount to MaSTherCell .

     (2) On November 17, 2014, the Belgian Subsidiary, received the formal approval from the DGO6 for a Euro 2 million ($2.4 million)
support program for the research and development of a potential cure for Type 1 Diabetes. The financial support was composed of Euro
1,085 thousand (70% of budgeted costs) grant for the industrial research part of the research program and a further recoverable advance of
Euro 930 thousand (60% of budgeted costs) of the experimental development part of the research program. In December 2014, the Belgian
Subsidiary received advance payment of Euro 1,209 thousand under the grant. The grants are subject to certain conditions with respect to
the Belgian Subsidiary’s work in the Walloon Region. In addition, the DGO6 is also entitled to a royalty upon revenue being generated
from any commercial application of the technology. In 2017 the Company received by the DGO6 final approval for Euro 1.8 million costs
invested in the project out of which Euro 1.2 million founded by the DGO6. As of November 30, 2018, the Company repaid to the DGO6 a
total amount of $34 thousand (Euro 30 thousand) and amount of $152 thousand was recorded in other payables.

     (3) ln April 2016, the Company's Belgian Subsidiary received the formal approval from DGO6 for a Euro 1.3 million ($1.5 million)
support program for the development of a potential cure for Type 1 Diabetes. The financial support was awarded to the Belgium Subsidiary
as a recoverable advance payment at 55% of budgeted costs, or for a total of Euro 717 thousand ($800 thousand). The grant will be paid
over the project period. On December 19, 2016, the Belgian Subsidiary received advance payment of Euro 359 thousand ($374 thousand).
Up through November 30, 2018, an amount of Euro 303 thousand was recorded as deduction of research and development expenses and an
amount of $64 thousand was recorded as advance payments on account of grant.

     b. On October 8, 2016, the Belgian Subsidiary received the formal approval from the DGO6 for a Euro 12.3 million ($12.8 million)
support program for the GMP production of AIP cells for two clinical trials that will be performed in Germany and Belgium. The project
will be held during a period of three years commencing January 1, 2017. The financial support is awarded to the Belgium subsidiary at 55%
of  budgeted  costs,  a  total  of  Euro  6.8  million  ($7  million).  The  grant  will  be  paid  over  the  project  period.  On  December  19,  2016,  the
Belgian Subsidiary received a first payment of Euro 1.7 million ($1.8 million). Up through November 30, 2018, an amount of $1.1 million
was recorded as deduction of research and development expenses and an amount of $847 thousand was recorded as advance payments on
account of grant.

c. Israel-U.S Binational Industrial Research and Development Foundation (“BIRD”)

     On September 9, 2015, the Israeli Subsidiary entered into a pharma Cooperation and Project Funding Agreement (CPFA) with BIRD
and  Pall  Corporation,  a  U.S.  company.  BIRD  will  give  a  conditional  grant  of  $400  thousand  each  (according  to  terms  defined  in  the
agreement),  for  a  joint  research  and  development  project  for  the  use  Autologous  Insulin  Producing  (AIP)  Cells  for  the  Treatment  of
Diabetes (the “Project”). The Project started on March 1, 2015. Upon the conclusion of product development, the grant shall be repaid at
the rate of 5% of gross sales. The grant will be used solely to finance the costs to conduct the research of the project during a period of 18
months starting on March 1, 2015. To date the Israeli Subsidiary received $200 thousand under the grant. On July 28, 2016 BIRD approved
an extension till May 31, 2017 and final report was submitted to BIRD.

     Up through November 30, 2018, an amount of $359 thousand was recorded as deduction of research and development expenses and
$159 thousand as a receivable on account of grant.

d. Korea-Israel Industrial Research and Development Foundation (“KORIL”)

     On March 14, 2016, the Israel subsidiary, entered into a collaboration agreement with CureCell, initially for the purpose of applying a
grant from KORIL for pre-clinical and clinical activities related to the commercialization of the Israel subsidiary AIP cell therapy product
in Korea. The Parties agreed to carry out at their own expenses and their respective commitments under the work plan approved by KORIL
and any additional work plan to be agreed between the Israeli Subsidiary and CureCell. The Israeli Subsidiary will own sole rights to any
intellectual property developed from the collaboration which is derived under the Israeli Subsidiary’s AIP cell therapy product, information
licensed from THM. Subject to obtaining the requisite approval needed to commence commercialization in Korea, the Israel subsidiary has
agreed  to  grant  to  CureCell,  or  a  fully  owned  subsidiary  thereof,  under  a  separate  sub-license  agreement  an  exclusive  sub-license  to  the
intellectual  property  underlying  the  Company’s API  product  solely  for  commercialization  of  the  Israel  subsidiary  products  in  Korea. As
part of any such license, CureCell has agreed to pay annual license fees, ongoing royalties based on net sales generated by CureCell and its
sublicensees, milestone payments and sublicense fees. Under the agreement, CureCell is entitled to share in the net profits derived by the
Israeli Subsidiary from world-wide sales (except for sales in Korea) of any product developed as a result of the collaboration with CureCell.
Additionally,  CureCell  was  given  the  first  right  to  obtain  exclusive  commercialization  rights  in  Japan  of  the  AIP  product,  subject  to
CureCell procuring all the regulatory approvals required for commercialization in Japan. As of November 30, 2018, none of the requisite
regulatory approvals for conducting clinical trials had been obtained.

F-29

     On May 26, 2016, the Israeli Subsidiary and CureCell entered into a pharma Cooperation and Project Funding Agreement (CPFA)  with
KORIL.  KORIL  will  give  a  conditional  grant  of  up  to  $400  thousand  each  (according to  terms  defined  in  the  agreement),  for  a  joint
research  and  development  project for the use of AIP Cells for the Treatment of Diabetes (the “Project”).  The Project started on June 1,
2016.  Upon the conclusion of product development, the grant shall be repaid at the yearly rate of 2.5% of gross sales.  The grant will be
used  solely  to  finance  the  costs to  conduct  the  research  of  the  project  during  a  period  of  18  months  starting.  On July  26,  2018  KORIL
approved extension for the project period till May 31, 2019. As of November 30, 2018, The Israeli  Subsidiary and CureCell received total
amount of $440 thousand under the grant.  Up through November 30, 2018, The Israeli Subsidiary recorded an amount of $279 thousand as
a  deduction of  research  and  development  expenses  and  $119  thousand  as  a  receivable  on account  of  grant,  and  CureCell  recorded  $134
thousand as advance payments on account of grant.

e. BIRD Secant

          On  July  30,  2018,  Orgenesis  Inc  and Atvio  entered  into  a  collaboration  agreement  with  Secant  Group  LLC  (“Secant”).  Under  the
agreement, Secant will engineer and prototype 3D scaffolds based on novel biomaterials and technologies involving bioresorbable polymer
microparticles, while Atvio will provide expertise in cell coatings, cell production, process development and support services. Under  the
agreement,  Orgenesis  is  authorized  to  utilize  the  jointly  developed  technology  for  its  autologous  cell  therapy  platform,  including  its
Autologous  Insulin  Producing  (“AIP”)  cell  technology  for  patients  with  Type  1  Diabetes,  acute  pancreatitis  and  other  insulin  deficient
diseases. In the beginning of 2018, Atvio entered into a Cooperation and Project Funding Agreement (CPFA) with BIRD and Secant.  BIRD
will give a conditional grant up to $450 thousand each to support the joint project (according to terms defined in the agreement).

     As of November 30, 2018, Atvio received a total amount of $125 thousand under the grant.  Up through November 30, 2018, an amount
of $275 thousand was recorded as deduction of research and development expenses and $163 thousand as a receivable on account of grant.

f. Lease Agreement

     The Company leases office space for its CDMO facilities and  research and development facilities in Belgium, Korea, Israel and the
United States of America under several lease agreements.  The expiration dates of the lease agreements for the facilities in each country are
as follow:

Country

Belgium
Israel
Korea
United States

Expire Date

February 29, 2020 and March 31, 2030
July 31, 2023
July 14, 2020
*

*The company signed a new lease agreement during January 2019, see Note 21(f)

Future minimum lease commitments under non-cancelable operating lease agreements are as follows:

2019
2020
2021 and thereafter
Total

F-30

$

$

783 
626 
3,504 
4,913 

 
 
NOTE 11 – COLLABORATION AND LICENSE AGREEMENTS

a. Adva Biotechnology Ltd.

     On January 28, 2018, the Company and Adva Biotechnology Ltd. (“Adva”), entered into a Master Services Agreement (“MSA”), under
which  the  Company  and/or  its  affiliates  are  to  provide  certain  services  relating  to  development  of  products  to Adva,  as  may  be  agreed
between  the  parties  from  time  to  time.  Under  the  MSA,  the  Company  undertook  to  provide Adva  with  in  kind  funding  in  the  form  of
materials and services having an aggregate value of $750 thousand at the Company’s own cost in accordance with a project schedule and
related mutually acceptable project budget. The Company entered into agreement with Atvio, to fulfill its obligations pursuant this MSA.
As of November 30, 2018, the Company incurred a total expense of $361 thousand.

          In  consideration  for  and  subject  to  the  fulfillment  by  the  Company  of  such  in-kind  funding  commitment, Adva  agreed  that  upon
completion of the development of the products, the Company and/or its affiliates and Adva shall enter into a supply agreement pursuant to
which  for  a  period  of  eight  (8)  years  following  execution  of  such  supply  agreement,  the  Company  and/or  its  affiliates  (as  applicable)  is
entitled (on a non-exclusive basis) to purchase the products from Adva at a specified discount pricing from their then standard pricing. The
Company and/or its affiliates were also granted a non-exclusive worldwide right to distribute such products, directly or through any of their
respective  contract  development  and  manufacturing  organization  (CDMO)  service  centers  during  such  term.  The  MSA  shall  remain  in
effect for 10 years unless earlier terminated in accordance with its terms.

b. Tel Hashomer Medical Research, Infrastructure and Services Ltd (“THM”).

     On February 2, 2012, the Company’s Israeli Subsidiary entered into a licensing agreement with THM. According to the agreement, the
Israeli  Subsidiary  was  granted  a  worldwide,  royalty  bearing,  exclusive  license  to  trans-differentiation  of  cells  to  insulin  producing  cells,
including the population of insulin producing cells, methods of making this population, and methods of using this population of cells for
cell therapy or diabetes treatment developed by Dr. Sarah Ferber of THM.

     As consideration for the license, the Israeli Subsidiary will pay the following to THM:

1)
2)
3)

4)

A royalty of 3.5% of net sales;
16% of all sublicensing fees received;
An annual license fee of $15 thousand, which commenced on January 1, 2012 and shall be paid once every year thereafter.
The  annual fee is non-refundable, but it shall be paid each year against the royalty noted above, to the extent that such are
payable, during that year; and
Milestone payments as follows:
a.
b.
c.
d.
e.

$50 thousand on the date of initiation of phase I clinical trials in human subjects;
$50 thousand on the date of initiation of phase II clinical trials in human subjects;
$150 thousand on the date of initiation of phase III clinical trials in human subjects;
$750 thousand on the date of initiation of issuance of an approval for marketing of the first product by the FDA; and
$2  million  when  worldwide  net  sales  of  Products  (as defined  in  the  agreement)  have  reached  the  amount  of  $150
million for the first time, (the “Sales Milestone”).

     As of November 30, 2018, the Israeli Subsidiary had not reached any of these milestones.

F-31

 
 
 
 
 
 
 
 
 
     In the event of closing of an acquisition of all of the issued and outstanding share capital of the Israeli Subsidiary and/or consolidation
of the Israeli Subsidiary or the Company into or with another corporation (“Exit”), the THM shall be entitled to choose whether to receive
from  the  Israeli  Subsidiary  a  one-time  payment  based,  as  applicable,  on  the  value  of  either  463,651  shares  of  common  stock  of  the
Company at the time of the Exit or the value of 1,000 shares of common stock of the Israeli Subsidiary at the time of the Exit.

c. Mircod Limited

          On  June  18,  2018,  the  Company  and  Mircod  Limited,  a  company  formed  under  the  laws  of  Cyprus  (“Mircod”)  entered  into  a
Collaboration  and  License Agreement  (the  “Mircod  Collaboration Agreement”)  for  the  research,  development  and  commercialization  of
potential  key  technologies  related  to  biological  sensing  for  the  Company's  clinical  development  and  manufacturing  projects  (the
“Development Project”).

     Under the Mircod Collaboration Agreement, all results of such collaboration (“Project Results”) shall be jointly owned by Mircod and
the Company. The Company was granted an exclusive, worldwide sub licensable license under Mircod’s right in such Project Results to
use  and  commercialize  Project  Results  in  consideration  for  a  royalty  of  5%  of  net  sales  (as  defined  in  the  Collaboration Agreement)  of
products incorporating Project Results.

     Subject to completion of the Development Project, Mircod and the Company are to negotiate and enter into a manufacturing and supply
agreement under which Mircod is to manufacture and supply products incorporating the Project Results and, at the Company’s request, to
provide  support  and  maintenance  service  for  such  products.  If  for  whatever  reason  the  parties  fail  to  enter  into  such  manufacturing  and
supply  agreement  within  90  days  of  the  completion  of  the  Development  Project  or  if  Mircod  is  unable  to  perform  such  services,  the
Company is entitled to manufacture the products, in which event Mircod will be entitled to a payment of $80,000 and royalties on Net Sales
are to increase to 8% of Net Sales. As of November 30, 2018, the Developments Project has not completed.

d. HekaBio K.K

     On July 10, 2018, the Company and HekaBio K.K. (“HB”), a corporation organized under the laws of Japan entered into a Joint Venture
Agreement  (the  “HB  JVA”)  pursuant  to  which  the  parties  will  collaborate  in  the  clinical  development  and  commercialization  of
regeneration and cell and gene therapeutic products (hereinafter the “Products”) in Japan (the “Project”). The parties intend to pursue the
joint venture through a newly established Japanese company (hereinafter the “JV Company”) which the Company by itself, or together with
a designee, will hold a 49% participating interest therein, with the remaining 51% participating interest being held by HB. HB will fund, at
its sole expense, all costs associated with obtaining the requisite regulatory approvals for conducting clinical trials, as well as performing all
clinical and other testing required for market authorization of the Products in Japan.

     Under the JVA, each party may invest up to $10 million, which may take the form of a loan, if required, as determined by the steering
committee. The terms of such investment, if any, will be on terms mutually agreeable to the parties, provided that the minimum pre-money
valuation for any such investment shall not be less than $10 million. Additionally, HB was granted an option to affect an equity investment
in the Company of up to $15 million within the next 12 months on mutually agreeable terms. If such investment is in fact consummated,
the Company agreed to invest in the JV Company by way of a convertible loan an amount equal to HB’s pro-rata participating interest in
the JV Company, which initially will be at 51%. Such loan may then be converted by the Company into share capital of the JV company at
an  agreed  upon  formula  for  determining  JV  Company  valuation  which  in  no  event  shall  be  less  than  $10  million.  Under  the  JVA,  the
Company can require HB to sell to the Company its participating (including equity) interest in the JV Company in consideration for the
issuance of the Company’s common stock based on an agreed upon formula for determining JV Company valuation which in no event shall
be less than $10 million.

          In  addition,  under  the  JVA,  the  Company  shall  grant  the  JV  Company  an  exclusive  license  to  certain  intellectual  property  of  the
Company as may be required for the JV Company to develop and commercialize the Products in Japan. In consideration of such license,
the  JV  Company  shall  pay  the  Company,  in  addition  to  other  payments,  royalties  at  the  rate  of  10%  of  the  JV  Company’s  net  sales  of
Products.

F-32

     It was further agreed that the JV Company shall grant the Company (and its affiliates) a non-exclusive, worldwide (other than Japan),
royalty-free and fully paid-up license to use and practice, for any purpose, new inventions, discoveries and intellectual property rights that
are generated by and/or on behalf of HB and/or the JV Company in connection with the Project.

          On  October  3,  2018,  the  Company  entered  into  a  License Agreement  with  the  JV  Company  pursuant  to  the  JVA  pertaining  to  the
licenses described above.

     Apart from the above, as of November 30, 2018, no activity had begun in the said JV and no investments were made therein.

e. Image Securities Ltd.

     On July 11, 2018, the Company and Image Securities Ltd., a corporation with its registered office in Grand Cayman, Grand Cayman
Islands  (“India  Partner”)  entered  into  a  Joint  Venture Agreement  (the  “India  JVA”)  pursuant  to  which  the  parties  will  collaborate  in  the
development and/or marketing, clinical development and commercialization of cell therapy products in India (the “Cell Therapy Products”).
The  India  Partner  will  collaborate  with  a  network  of  healthcare  facilities  and  a  healthcare  infrastructure  as  well  as  financial  partners  to
advance the development and commercialization of the cell therapy products.

     The India JVA becomes effective upon the consummation of an equity investment by the India Partner in the Company of $5 million
within  15  days  of  the  execution  of  the  India  JVA  through  the  purchase  of  units  of  the  Company  securities  at  a  per  unit  purchase  price
payable into the Company of $6.24, with each unit comprised of one share of the Company and three-year warrant for the acquisition of an
additional common share at a per share exercise price of $6.24. Following the consummation of such equity investment in the Company, on
October 18, 2018, the Company entered into a convertible loan agreement with the India Joint Venture company (“India JV”) pursuant to
which the Company agreed to invest $5 million into the India JV. The loan is convertible into equity capital of the India JV at an agreed
upon  formula  for  determining  India  JV  valuation.  The  investment  in  the  Company  by  the  India  Partner  was  the  consummation  of  the
previously disclosed private placement subscription agreement entered into in December 2016 between the Company and an affiliate of the
India Partner pursuant to which the closing of such subscription agreement was by the terms thereof delayed until terms comprising the
India  JV  were  mutually  agreed  to. As  of  November  30,  2018,  the  Company  has  advanced  $1  million  to  the  JV  Company  under  the
convertible loan agreement, the loan will bear interest of 6% per annum and the outstanding amount (principal and interest) will be payable
after two years. The loan was presented in the balance sheet as loan to related party.

     Under the India JVA, the India Partner agreed to invest in the JV $10 million within 12 months of the incorporation of the India JV. If
for  whatever  reason  such  investment  is  not  made  by  the  India  Partner  within  such  time,  then  the  Company  is  authorized  to  convert  its
above-referenced loan into 50% of the equity capital of the India JV on a fully diluted basis, provided that if the pre-money valuation of
the India JV is then independently determined to be less than $5 million, then such conversion to be effected in the basis of such valuation.
Apart from the above, as of November 30, 2018, no activity had begun.

     As part of the agreement, the Indian joint venture will procure consulting services from the Company in the amount of $1 million per
month – See also Note 21(c).

f. Hemogenyx Pharmaceuticals PLC.

          On  October  18,  2018,  the  Company  and  Hemogenyx  Pharmaceuticals  PLC.,  a  corporation  with  its  registered  office  in  the  United
Kingdom and Hemogenyx-Cell (“H-Cell"), a corporation with its registered office in Belgium (together “Hemo”) which are engaged in the
development  of  cell  replacement  bone  marrow  therapy  technology  entered  into  a  Collaboration  Agreement  (the  “Hemo  agreement”)
pursuant  to  which  the  parties  will  collaborate  in  the  funding  of  the  continued  development  of,  and  commercialization  of  the  Hemo
technology via the Hemo group companies. Pursuant to the Hemo agreement the Company and Hemogenyx LLC (“Hemo-LLC”) (a wholly
owned  USA  subsidiary  of  Hemo)  entered  into  a  loan  agreement  on  November  7,  2018  according  to  which  the  Company  agreed  to  loan
Hemo-LLC not less than $1 million by way of a convertible loan. On November 25, 2018 the Company and Hemo entered into a License
and  Distribution  agreement  according  to  which  Company  received  the  worldwide  rights  to  market  the  products  under  the  agreement  in
consideration for the payment of a 12% royalty all subject to the terms of the agreement. On November 25, 2018, the Company and H-Cell
signed  an  Exclusive  Manufacturing  agreement  according  to  which  the  Company  will  receive  the  right  to  manufacture  certain  of  H-Cell
products.

F-33

     As of November 30, 2018, the Company advanced $0.5 million as a convertible loan and an additional $0.25 million was advanced in
December 2018 (see Note 21(b)). The entire loan as of November 30, 2018, in the amount of $0.5 million, was charged to expense under
ASC 730-10-50 and 20-50 and presented as research and development costs. See Note 8 (a).

g. Immugenyx LLC.

          On  October  16,  2018,  the  Company  and  Immugenyx  LLC.,  a  corporation  with  its  registered  office  in  the  USA  (“Immu”)  which  is
engaged in the development of technology related to the production and use of humanized mice entered into a Collaboration Agreement
(the  “Immu  agreement”)  pursuant  to  which  the  parties  will  collaborate  in  the  funding  of  the  continued  development  of,  and
commercialization of the Immu technology. Pursuant to the agreement, the Company received the worldwide rights to market the products
under  the  agreement  in  consideration  for  the  payment  of  a  12%  royalty  all  subject  to  the  terms  of  the  agreement.  Pursuant  to  the  Immu
agreement the Company and Immu entered into a loan agreement on November 7, 2018 according to which the Company agreed to loan
Immu  not  less  than  US$1  Million  by  way  of  a  convertible  loan. As  of  November  30,  2018,  the  Company  advanced  $0.5  million  as
convertible loan, and an additional $0.25 million was advanced in December 2018 (see Note 21(b)). The entire loan as of November 30,
2018, in the amount of $0.5 million, was charged to expense under ASC 730-10-50 and 20-50 and presented as research and development
costs. See also Note 8 (a).

h. BG Negev Technologies and Applications (“BGN”).

     On August 2, 2018, the Company’s USA Subsidiary entered into a licensing agreement with BGN. According to the agreement, the
USA  Subsidiary  was  granted  a  worldwide,  royalty  bearing,  exclusive  license  to  develop  and  commercialize  a  novel  alginate  scaffold
technology for cell transplantation focused on autoimmune diseases.

          On  November  25,  2018,  the  Company’s  USA  Subsidiary  entered  into  a  further  licensing  agreement  with  BGN. According  to  the
agreement,  the  USA  Subsidiary  was  granted  a  worldwide,  royalty  bearing,  exclusive  license  to  develop  and  commercialize  technology
directed to RAFT modification of polysaccharides and use of a bioreactor for supporting cell constructs.

     As consideration for the licenses, the USA Subsidiary will pay royalties of between 2% and 4% of net sales of the licensed product, sub-
license  fees  of  between  15%  and  20%  of  sub-license  income  received,  license  fees  of  $10,000  per  year  per  license,  and  milestone  and
budget payments according to agree upon work plans to BGN.

i. Collaboration agreement

     During 2018, the Company and Cure Therapeutics entered into a collaboration agreement for the development of therapies based on
liver and NK cells. The agreement will be governed by a joint steering committee and carried out in accordance with the projects' work
plans. Under the plan, each party will generally bear its own share of expenses. As of November 30, 2018, the Company has incurred $1.2
million  of  research  and  development  expenses  in  relation  to  the  project. As  part  of  the  agreement,  Cure  Therapeutics  has  subcontracted
development and contract manufacturing activates to CureCell, for which service revenue of $1 million has been recognized.

NOTE 12 – INVESTMENTS IN ASSOCIATES, NET

a. On May 10, 2016, the Company and Atvio entered into joint venture agreement, pursuant to which the parties agreed to collaborate in the
field of the CDMO in Israel (the “Atvio JVA”). The parties pursued the joint venture through Atvio, the Company had 50% participating
interest therein in any and all rights and obligations and in any and all profits and losses. Atvio's operations commenced in September 2016.

F-34

The  Company  remitted  to Atvio  $1  million  under  the  terms  of  the Atvio  JVA  to  defray  the  costs  associated  with  the  setting  up  and  the
maintenance  of  the  GMP  facility.  The  Company’s  funding  was  made  by  way  of  a  convertible  loan  to Atvio,  which  could  have  been
convertible at the Company’s option at any time. The Company concluded that, based on the terms of the agreement, it had the ability to
exercise  significant  influence  in Atvio,  but  had  no  control.  Therefore,  the  investment  was  accounted  for  under  the  equity  method.  In
addition,  at  any  time  following  the  first  anniversary  year  of  the  Effective  Date  the  Company  had  the  option  to  require  the  Atvio’s
shareholders to transfer to the Company the entirety of their interest in Atvio for the consideration specified in the agreement. Within three
years from the Effective Date, the Atvio’s shareholders had the option to require the Company to purchase from Atvio's shareholders their
entire interest in Atvio for the consideration based on Atvio's valuation mechanism as specified in the agreement. The above-mentioned
options were accounted as derivatives and measured at fair value and was presented in the balance sheet in " put option derivative " line
item (See Note 17). On June 28, 2018 the Company exercised its call options in Atvio, see also Note 4.

b. On March 14, 2016, Orgenesis Inc. and CureCell entered into a joint venture agreement (the “CureCell JVA”), pursuant to which the
parties are collaborating in the field of the CDMO in Korea.

     Under the CureCell JVA, CureCell had procured, at its sole expense, a GMP facility and appropriate staff in Korea for the manufacture
of the cell therapy products. The Company had to share with CureCell the Company’s know-how in the field of cell therapy manufacturing
All obligations were fulfilled by the parties and each party had 50% from the participating interest and in any and all profits and losses of
the joint venture. The Company remitted to CureCell $2.1 million under the terms of the CureCell JVA. On June 28, 2018 the Company
exercised its call options in CureCell, see also Note 4.

c. The table below sets forth a summary of the changes in the investments for the years ended November 30, 2018 and 2017:

Opening balance
Reclass with short-term receivables
Investments during the period
Share in losses
Reductions due to the acquisition of CureCell and Atvio – see also Note 4

NOTE 13 – EQUITY

a. Share Capital

November 30,

2018

2017

(In thousands)

$

$

 1,321  $
(795)
- 
(731)
205 

 -  $

 (12)
118 
2,429 
(1,214)
- 
 1,321 

     The Company’s common shares were traded on the OTCQB Venture Market under OTC Market Group’s OTCQB tier under the symbol
“ORGS”. On March 13, 2018, the Company's common stock began to be listed and traded on the Nasdaq Capital Market under the symbol
“ORGS.”

b. Financings

          (1)  In  January  2017,  the  Company  entered  into  definitive  agreements  with  an  institutional  investor  for  the  private  placement  of
2,564,115  units  of  the  Company’s  securities  for  aggregate  subscription  proceeds  to  the  Company  of  $16  million  at  $6.24  price  per  unit.
Each unit is comprised of one share of the Company’s Common Stock and a one warrant, exercisable over a three-years period from the
date  of  issuance,  to  purchase  one  additional  share  of  Common  Stock  at  a  per  share  exercise  price  of  $6.24  (“Unit”).  The  subscription
proceeds have been paid to the Company on a periodic basis through October 2018.

F-35

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
     In July 2018, the Company entered into definitive agreements with assignees of the aforementioned institutional investor whereby these
assignees remitted $4.6 million in respect of the units available under the original subscription agreement that have not been subscribed for,
entitling such investors to 702,307 units, with each unit being comprised of (i) one share of the Company's common stock and (ii) one three-
year warrant to purchase up to an additional one share of the Company’s common stock at a per share exercise price of $6.24.

     During the year ended November 30, 2018 and 2017 the investor and the assignees remitted to the Company $11.5 and $4.5 million,
and the Company issued 1,813,687 and 721,160 Units, respectively.

     As of November 30, 2018, 550,481 shares have not been issued and therefore the Company has recorded $2.3 million in receipts on
account of shares to be allotted in the statement of equity.

     In connection therewith, during the year ended November 30, 2018 and 2017, the Company had transaction costs of approximately $328
and $225 thousand, respectively, out of which $121 and $253 thousand are stock-based compensation expenses due to issuance of warrants
and shares. See also Note 15(d).

          (2)  During  the  year  ended  November  30,  2018,  the  Company  entered  into  definitive  agreements  with  accredited  and  other  qualified
investors relating to a private placement of 1,237,642 units. Each unit is comprised of (i) one share of the Company’s common stock and (ii)
three-year warrant to purchase up to an additional one share of the Company’s Common Stock at a per share exercise price of $6.24, for
aggregate proceeds to the Company of approximately $7.7 million.

     The transaction costs were approximately $349 thousand, out of which $125 thousand are stock-based compensation due to issuance of
warrants. See also 15(d).

     (3) During the year ended November 30, 2018, investors exercised 136,646 warrants into 136,646 shares of the Company’s Common
Stock, for aggregate proceeds of $853 thousand.

c. Contingent Shares

     According to the share exchange agreement signed during 2015, the former shareholders of MaSTherCell received a “consideration of
shares” of Orgenesis Inc. in exchange of their shares in MaSTherCell. At the time of MaSTherCell’s acquisition by the Company, there was
outstanding  convertible  bonds  issued  by  MaSTherCell  in  an  amount  of  $1.8  million  (Euro  1.6  million).  Under  the  share  exchange
agreement in case MaSTherCell is repaying the principal amount and the accrued interest of the convertible bonds, the former shareholders
will give back to the Company a portion of the consideration shares. To that effect, the number of consideration shares to be released back
to  the  Company,  shall  be  determined  by  dividing  the  subscription  amount  of  the  outstanding  convertible  bonds  plus  interest  owed
thereunder (converted into USD according to the currency exchange rate applicable on the day of conversion) by the consideration and by
applying the resulting quotient to actual total number of consideration shares received by former shareholder of MaSTherCell.

     During January 2017 MaSTherCell repaid all but one of its bondholders and the aggregate payment amounted to $1.7 million (Euro 1.5
million). According to the terms of the release back pursuant the share exchange agreement, the Company returned to treasury a total of
263,148 shares. These shares have been retired and cancelled. See also Note 8(d).

d. Warrants

     A summary of the Company's warrants granted to investors and as finders fees as of November 30, 2018 and 2017 and changes for the
years then ended is presented below:

Warrants outstanding at the beginning of the year
Changes during the year:
     Issued
     Exercised
     Expired
     Cancelled**
Warrants outstanding and exercisable at end of the year*

2018

2017

  Weighted
  Average
  Exercise

Price
$ 

6.26 

6.27 
6.24 
6.10 
6.24 
6.27 

  Weighted  
  Average
  Exercise

Price
$ 

6.25 

6.32 

6.24 

6.26 

  Number of
  Warrants

1,620,993 

1,144,647 
- 
(155,776)
- 
2,609,864 

  Number of
  Warrants

2,609,864 

4,488,854 
(136,646)
(382,414)
(66,667)
6,512,991 

     * As of November 30, 2018, and 2017, 769,411 and 1,066,691 warrants respectively, are subject to exercise price adjustments

     ** see also Note 15(d).

F-36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
Basic:
   Net loss attributable to Orgenesis Inc
   Adjustment of redeemable non-controlling interest to redemption amount
   Net loss attributable to Orgenesis Inc. for loss per share
   Weighted average number of common shares outstanding
   Basic loss per common share
Diluted:
   Net loss attributable to Orgenesis Inc. for loss per share
   Changes in fair value of embedded derivative and interest expenses on convertible note
   Loss for the year

   Weighted average number of shares used in the computation of basic loss per share
   Number of dilutive shares related to convertible note
   Weighted average number of common shares outstanding

Diluted loss per common share

NOTE 14 – LOSS PER SHARE

Year Ended
November 30,

2018

2017

(in thousands,
except per share data)

18,291  $
884 
 19,637  $

13,374,103 

 1.43  $

 19,175 
- 

 19,175  $

13,374,103 
- 
13,374,103 

12,367 
- 
 12,367 
9,679,964 
 1.28 

12,367 
392 
 12,759 

9,679,964 
34,288 
9,714,252 

 1.43  $

 1.31 

$

$

$

$

$

$

The following table sets forth the calculation of basic and diluted loss per share for the periods indicated:

     For the year ended November 30, 2018, all outstanding convertible notes, options and warrants have been excluded from the calculation
of the diluted net loss per share since their effect was anti-dilutive.

     For the year ended November 30, 2017, all outstanding options and warrants and 1,057,785 shares upon conversion of convertible notes
have been excluded from the calculation of the diluted net loss per share since their effect was anti-dilutive.

NOTE 15– STOCK-BASED COMPENSATION

a. Global Share Incentive Plan

     On May 11, 2017, the annual meeting of the Company’s stockholders approved the 2017 Equity Incentive Plan (the “2017 Plan”) under
which, the Company had reserved a pool of 1,750,000 shares of the Company’s common stock, which may be issued at the discretion of the
Company's  board  of  directors  from  time  to  time.  Under  this  Plan,  each  option  is  exercisable  into  one  share  of  common  stock  of  the
Company.  The  options  may  be  exercised  after  vesting  and  in  accordance  with  the  vesting  schedule  that  will  be  determined  by  the
Company's board of directors for each grant. The maximum contractual life term of the options is 10 years. As of November 30,  2018, total
options granted under this plan are 1,040,942, and the total options that are available for grants under this plan are 709,058.

F-37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
 
     On May 23, 2012, the Company's board of directors adopted the Global Share Incentive Plan 2012 (the “2012 Plan") under which, the
Company  had  reserved  a  pool  of  1,000,000  shares  of  the  Company’s  common  stock,  which  may  be  issued  at  the  discretion  of  the
Company's  board  of  directors  from  time  to  time.  Under  this  plan,  each  option  is  exercisable  into  one  share  of  common  stock  of  the
Company.  The  options  may  be  exercised  after  vesting  and  in  accordance  with  the  vesting  schedule  that  will  be  determined  by  the
Company's board of directors for each grant. The maximum contractual life term of the options is 10 years. As of November 30,  2018, total
options granted under this plan are 699,991, and the total options that are available for grants under this plan are 300,009.

b. Options Granted to Employees and Directors

     Below is a table summarizing all of the options grants to employees and made during the years ended November 30, 2018, and 2017:

Employees

Directors
Directors
Employees

Year of
grant
2018

2018
2017
2017

No. of options
granted
762,400

113,800
166,668
525,005

Exercise price

Vesting period

$4.42-$8.91

$5.99
$4.80
$4.8,$7.2

vest immediately-4
years
1 year
2 years
vest immediately-4
years

Fair value at grant
(in thousands)
$4,233

$507
$558
$1,915

Expiration
period
10 years

10 years
10 years
10 years

     The fair value of each stock option grant is estimated at the date of grant using a Black Scholes option pricing model. The volatility is
based on historical volatility of the Company, by statistical analysis of the weekly share price for past periods based on expected term. The
expected  option  term  is  calculated  using  the  simplified  method  ,as  the  Company  concludes  that  its  historical  share  option  exercise
experience  does  not  provide  a  reasonable  basis  to  estimate  its  expected  option  term.  The  fair  value  of  each  option  grant  is  based  on  the
following assumptions:

Value of one common share
Dividend yield
Expected stock price volatility
Risk free interest rate
Expected term (years)

 Year Ended November 30,

2018
$4.42-$8.7
0%

2017
$4.68,$7.2
0%

88%-98% 93.8%-95.4%
2.33%-3.2% 1.89%-1.76%

4.13-10

5

     A summary of the Company's stock options granted to employees and directors as of November 30, 2018 and 2017 and changes for the
years then ended is presented below:

Options outstanding at the beginning of the year
Changes during the year:
     Granted
     Expired
     Forfeited
Options outstanding at end of the year
Options exercisable at end of the year

2018

2017

  Weighted  
  Average
  Exercise

Price
$ 

3.11 

7.13 
5.26 
4.68 
4.51 
2.91 

  Weighted  
  Average  
  Exercise  
Price
$ 

1.92 

5.28 
7.58 
4.8 
3.11 
2.57 

  Number of  
  Options

978,853 

691,673 
(38,106)
(27,365)
1,605,055 
1,135,107 

  Number of  
  Options

1,605,055 

876,200 
(61,463)
(43,365)
2,376,427 
1,504,542 

F-38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          The  following  table  presents  summary  information  concerning  the  options  granted  and  exercisable  to  employees  and  directors
outstanding as of November 30, 2018:

Exercise
Price
$

Number of
  Outstanding

Options

  Weighted
Average
Remaining
  Contractual

Life

Aggregate
Intrinsic
Value
$ 
(in thousands)

Number of
Exercisable
Options

Aggregate
Exercisable
Options
Value $
(in thousands)

0.0012
0.012
4.42
4.8
5.99
6
7.2
8.36
8.43
8.91
9
9.48
10.2

462,015 
278,191 
50,000 
524,999 
384,050 
33,334 
83,334 
250,000 
160,994 
30,500 
20,834 
58,908 
39,268 
2,376,427 

4.78 
3.18 
9.02 
8.03 
9.35 
5.67 
8.51 
9.58 
9.46 
9.55 
4.63 
3.61 
3.51 
7.15 

2,776 
1,669 
79 
635 
8 
- 
- 
- 
- 
- 
- 
- 
- 
5,167 

462,015 
278,191 
37,500 
440,104 
32,750 
33,334 
83,334 

14,492 
3,813 
20,834 
58,908 
39,267 
1,504,542 

1 
3 
166 
2,112 
196 
200 
600 
- 
156 
34 
188 
558 
401 
4,598 

     Costs incurred with respect to stock-based compensation for employees and directors for the years ended November 30, 2018 and 2017
were  $2,426  thousand  and  $1,536  thousand, respectively.  As  of  November  30,  2018,  there  was  $3,783  thousand  of  unrecognized
compensation costs related to non-vested employees and directors stock options, to be recorded over the next 3.89 years.

c. Options Granted to Consultants and service providers

     Below is a table summarizing all the compensation granted to consultants and service providers during the years ended November 30,
2018 and 2017:

Non-employees

Non-employees

Year of
grant
2018

2017

No. of options
granted
102,763

Exercise
price
$4.42-$8.34

16,668

$4.8

Vesting period
vest immediately-4
years
Quarterly over a period
of one year

Fair value at
grant
(in thousands)
$444

$68

Expiration

period

10 years

10 years

     The fair value of options granted during 2018 and 2017 to consultants and service providers, was computed using the Black-Scholes
model. The fair value of each stock option grant is estimated at the date of grant using a Black Scholes option pricing model. The volatility
is based on historical volatility of the Company, by statistical analysis of the weekly share price for past periods based on the expected term
period,  the  expected  term  is  the  contractual  term  of  each  grant.  The  expenses  are  subsequently  adjusted  to  fair  value  at  the  end  of  each
reporting period until such options vest, and the fair value of such instruments, as adjusted, is expensed over the related vesting period. The
underlying data used for computing the fair value of the options are as follows:

F-39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Value of one common share

Dividend yield
Expected stock price volatility
Risk free interest rate

Expected term (years)

Year Ended November
30, 

 2018
$4.42-
$8.34
0%

2017 
    $3.6-$7.44  

0%

  91%-95%     87%-95%  
  2.33%-
3.20%
  9.79-10

    1.19%-
1.89%
4-5

         A  summary  of  the  status  of  the  stock  options  granted  to  consultants  and  service  providers  as  of  November  30,  2018,  and  2017  and
changes for the years then ended is presented below:

Options outstanding at the beginning of the year
Changes during the year:
   Granted
   Expired
   Forfeited
   Cancelled
Options outstanding at end of the year
Options exercisable at end of the year

2018

  Weighted
  Average
  Exercise

  Number of
  Options

Price
$ 

  Number of
  Options

2017

  Weighted
  Average
  Exercise

Price
$ 

399,380 

102,763 
- 
(15,500)
(16,669)
469,974 
436,640 

7.47 

4.92 
- 
- 
7.02 
5.75 
5.75 

441,621 

16,668 
(58,909)
- 

399,380 
379,712 

6.24 

4.80 
8.28 
- 

7.47 
5.76 

     The following table presents summary information concerning the options granted and exercisable to consultants and service providers
outstanding as of November 30, 2018 (in thousands, except per share data):

Exercise
Price
$

3.36
3.6
4.42
4.8
5.3
5.99
6
6.4
7.32
8.34
11.52
16.8

Number of
Outstanding
Options

Weighted
Average
Remaining
Contractual
Life

Aggregate
Intrinsic
Value*
$ 
(in thousands)

Number of
Exercisable
Options

Aggregate
Exercisable
Options
Value $
(in thousands)

136,775 
83,334 
10,325 
16,667 
35,000 
25,005 
90,000 
8,333 
8,334 
8,600 
8,334 
39,267 
469,974 

7.41 
7.25 
9.02 
8.03 
9.79 
9.9 
5.67 
9.13 
3.98 
9.61 
4.35 
3.37 
6.83 

362 
201 
16 
20 
25 

624 

136,775 
83,334 
10,325 
16,667 
20,000 
13,337 
90,000 
1,667 
8,334 
8,600 
8,334 
39,267 
436,640 

460 
300 
46 
80 
106 
80 
540 
11 
61 
72 
96 
660 
2,512 

     Costs incurred with respect to options granted to consultants and service providers for the year ended November 30, 2018 and 2017 was
$331 thousand and $322 thousand, respectively. As of November 30, 2018, there was $157 thousand of unrecognized compensation costs
related to non-vested consultants and service providers, to be recorded over the next 3.13 years.

F-40

 
 
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
d. Warrants and Shares Issued to Non-Employees

     1) During the year ended November 30, 2018, the Company granted to several consultants 78,782 warrants each exercisable between
$6.24 and $15.41 per share for three years. The fair value of those warrants as of the date of grant using the Black-Scholes valuation model
was $350 thousand. The warrants granted as a success fee with respect to private placement and the issuance of convertible loans.

     2) In December 2017, the Company entered into investor relations services, marketing and related services agreements. Under the terms
of the agreement, the Company agreed to grant the consultants a total of 195,000 shares of restricted common stock, out of which the first
50,000 shares will vest after 30 days from the signing date, and 145,000 shares are to vest monthly over 15 months commencing February
2018. As of November 30, 2018, 140,000 shares were vested. The fair value of the shares as of the date of grant was $1,439 thousand.

     3) In January 2018, the Company entered into a consulting agreement with a financial advisor for a period of one year. Under the terms
of the agreement, the consultant was entitled to receive $60 thousand and 19,000 units of the Company securities. Each unit is comprised of
(i) one share of the Company’s common stock and (ii) a three-year warrant to purchase up to an additional one share of the Company’s
Common Stock at a per share exercise price of $6.24. The fair value of the units as of the date of grant was $171 thousand, out of which
$62 thousand reflect the fair value of the warrants using the Black-Scholes valuation model. In July 2018, the board approved an additional
issuance of 6,629 shares and three-year warrants to purchase up to 6,629 shares of the Company’s Common Stock at a per share exercise
price of $6.24. The fair value of the units as of the date of grant was $88 thousand.

     4) During the year ended November 30, 2017, the Company granted to several consultants 53,148 warrants each exercisable at $6.24 or
$10.20 per share for three years. The fair value of those options as of the date of grant using the Black-Scholes valuation model was $211
thousand, out of which $169 thousand is related to 38,001 warrants granted as a success fee with respect to the issuance of the convertible
notes.

NOTE 16 – TAXES

a. Corporate taxation in the U.S.

      The  applicable  corporate  tax  rate  for  the  Company  and  the  U.S.  subsidiaries  is  21%  following  the  U.S.  Tax  Cuts  and  Jobs Act  (the
“TCJA”), excluding state tax and local tax. On December 22, 2017, the TCJA was signed into law, which among other changes reduced the
federal corporate income tax rate from 35% to 21%, effective January 1, 2018.

     As of November 30, 2018, the Company has an accumulated tax loss carryforward of approximately $19 million (as of November 30,
2017, approximately $12.8 million). Under U.S. tax laws, subject to certain limitations, carryforward tax losses expire 20 years after the
year in which incurred. Utilization of the U.S. net operating losses may be subject to substantial annual limitation due to the "change in
ownership" provisions of the Internal Revenue Code of 1986 and similar state provisions. The annual limitation may result in the expiration
of net operating losses before utilization.

b. Corporate taxation in Israel

     The Israeli Subsidiaries are taxed in accordance with Israeli tax laws. The corporate tax rates applicable to 2018 and 2017 are 23% and
24% respectively.

         As  of  November  30,  2018,  the  Israeli  Subsidiaries has  an  accumulated  tax  loss  carryforward  of  approximately  $7.3  million  (as  of
November 30, 2017, approximately $5.8 million). Under the Israeli tax laws, carryforward tax losses have no expiration date.

c. Corporate taxation in Belgian

     The Belgian Subsidiaries are taxed according to Belgian tax laws. The corporate tax rate applicable to 2020, 2019- 2018 and 2017 are
25%, 29.58% and 34%.

F-41

         As  of  November  30,  2018,  the  Belgian  Subsidiaries  has  an  accumulated  tax  loss  carryforward  of  approximately  $5.9  million  (€5.2
million), (as of November 30, 2017 $15.8 million). Under the Belgian tax laws there is are limitation on accumulated tax loss carryforward
deductions of Euro 1 million per year.

d. Corporate taxation in Korea

     The basic Korean corporate tax rates are currently: 10% on the first KRW 200 million of the tax base, 20% up to KRW 20 billion , 22%
up to KRW 300 billion and 25% for tax base above KRW 300 billion.

     As of November 30, 2018, CureCell has an accumulated tax loss carryforward of approximately $3.2 million (KRW 3,421 million).

e. Deferred Taxes

     The following table presents summary of information concerning the Company’s deferred taxes as of the periods ending November 30,
2018 and 2017 (in thousands):

Net operating loss carry forwards
Research and development expenses
Employee benefits
Property and equipment
Deferred income
Intangible assets
Less: Valuation allowance
Net deferred tax liabilities

November 30,

2018
2017
(U.S dollars in thousands)

8,868  $
2,915 
181 
(47)
(117)
(4,142)
(9,235)
 (1,702) $

 11,893 
1,065 
180 
(61)
(292)
(5,117)
(8,358)
 (690)

$

$

          Realization  of  deferred  tax  assets  is  contingent  upon  sufficient  future  taxable  income  during  the  period  that  deductible  temporary
differences and carry forwards losses are expected to be available to reduce taxable income. As the achievement of required future taxable
income is not considered more likely than not achievable, the Company and all its subsidiaries except MaSTherCell, Atvio and CureCell
have recorded full valuation allowance.

The changes in valuation allowance are comprised as follows:

Balance at the beginning of year
Additions during the year
Balance at end of year

f. Reconciliation of the Theoretical Tax Expense to Actual Tax Expense

  Year Ended November 30,

2018
2017
(U.S dollars in thousands)

$

$

 (8,358) $
(877)
 (9,235) $

 (5,151)
(3,207)
 (8,358)

          The  main  reconciling  item  between  the  statutory  tax  rate  of  the  Company  and  the  effective  rate  is  the  provision  for  full  valuation
allowance with respect to tax benefits from carry forward tax losses and changes in cooperate tax rate in the U.S and Belgium.

g. Uncertain Tax Provisions

ASC  Topic  740,  “Income  Taxes”  requires  significant  judgment  in  determining  what  constitutes  an  individual  tax  position  as  well  as
assessing the outcome of each tax position. Changes in judgment as to recognition or measurement of tax positions can materially affect the
estimate of the effective tax rate and consequently, affect the operating results of the Company. As of November 30, 2018, the Company
has not accrued a provision for uncertain tax positions.

F-42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 17 - FAIR VALUE PRESENTATION

     The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is based on the
price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market  participants  at  the
measurement date. The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to
measure fair value into three broad levels, which are described below:

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair
value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable inputs that are based on inputs not quoted on active markets but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to
Level 3 inputs.

     In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of
unobservable inputs, to the extent possible, and considers credit risk in its assessment of fair value.

     As of November 30, 2017, the Company’s liabilities that are measured at fair value and classified as level 3 fair value are as follows (in
thousands):

Embedded derivatives convertible loans *
CALL/PUT option derivative

  November
30,
2017
  Level 3  
(37)
(339)

* The embedded derivative is presented in the Company's balance sheets on a combined basis with the related host contract (the convertible
loans).

The fair value is determined by using a Black-Scholes Model.

The following table presents the assumptions that were used for the models as of November 30,  2017:

Fair value of shares of common stock
Expected volatility
Discount on lack of marketability
Risk free interest rate
Expected term (years)
Expected dividend yield

     Embedded
     Derivative
$ 4.38
77%
-
1.21%-1.39%
0.17-0.42
0%

Put Option
Derivative

54%
12%
1.44%
0.5

     The table below sets forth a summary of the changes in the fair value of the Company’s financial liabilities classified as Level 3 for the
year ended November 30, 2018:

Balance at beginning of the period
Repayment
Changes in fair value during the period
Option disposal
Balance at end of the period

F-43

  Embedded    

Put
Option

  Derivatives     Derivative  

$

$

 37  $
(14)  
(23)  
- 
 -  $

 (339)
- 
49 
290 
 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
(*) There were no transfers to Level 3 during the twelve months ended November 30, 2018.

     The table below sets forth a summary of the changes in the fair value of the Company’s financial liabilities classified as Level 3 for the
year ended November 30, 2017:

Balance at beginning of the year
Repayment
Changes in fair value during the period
Translation adjustments
Balance at end of the year

  Embedded  
  Derivatives  

  Convertible  
Bonds

  Put Option  
  Derivative  

$

$

 240  $
(876)
662 
11 
 37  $

 1,818  $
(1,827)
22 
(13)

 -  $

 273 
- 
(612)
- 
 (339)

(*) There were no transfers to Level 3 during the twelve months ended November 30, 2017.

     The Company has performed a sensitivity analysis of the results for the Put Option Derivative fair value as of November 30, 2017 with
the following parameters:

Sensitivity analysis due to changes in the assumptions expected volatility
Sensitivity analysis due to changes in Atvio's FV

$

 335  $
252 

 339  $
339 

 379 
440 

  Base -50%  

Base
(in thousands)

  Base+50%  

NOTE 18 – RESEARCH AND DEVELOPMENT EXPENSES, NET

Total expenses
Less grants
Total

NOTE 19– FINANCIAL EXPENSES, NET

Decrease in fair value of warrants and financial liabilities measured at fair value
Stock-based compensation related to warrants granted due to issuance of credit facility
Interest expense on convertible loans
Foreign exchange loss, net
Other income
Total

NOTE 20- RELATED PARTIES TRANSACTIONS

a. Related Parties presented in the consolidated statements of comprehensive loss

F-44

  Year Ended November 30,

2018

2017

$

$

(in thousands)
 7,386  $
(922)
 6,464  $

 3,326 
(848)
 2, 478 

  Year ended November 30,  

2018

2017

(in thousands)

$

$

48  $
180 
2,753 
129 
7 
 3,117  $

 (902)
1,497 
1,233 
562 
57 
 2,447 

 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management and consulting fees to Board Members
Stock Based Compensation expenses to Board Members
Compensation of executive officers
Stock Based Compensation expenses to executive officers
Interest Expenses on convertible loan from director

b. Related Parties presented in the consolidated balance sheets

Convertible Loan from director
Executive officers’ payables
Loan to Related Party. See Note 11(e)
Non-executive directors payable

NOTE 21 - SUBSEQUENT EVENTS

$

$

$

$

For the year ended November
30, 

2018

2017

(in thousands)

 52  $
304 
1,119 
1,479 

 13  $

 25 
393 
419 
821 
 55 

Year ended November 30,

2018

2017
  (in thousands)  
 167 
358 
- 
 316 

 -  $

1,164 
1,007 

 41  $

a.  In  December  2018,  the  Company  entered  into unsecured  convertible loan agreements  with  accredited  or  offshore  investors  for  an
aggregate amount of $250 thousand.  The loans bear an annual interest rate of 2% and mature in three years unless converted earlier under
the same terms as the convertible loans presented in Note 8(a).

b. During December 2018, the Company advanced a total of $0.5 million to Hemogenyx Pharmaceuticals PLC and Immugenyx PLC.  See
Notes 11(f) and 11(g).

c.  On  February 4, 2019,  the  Indian Joint  Venture transferred  the  first  payment  of  $1  million  for  services  under  the  India  JVA.    See  also
Note 11(e).

d.  In  December  2018,  the  Company  entered  into  a Controlled  Equity  Offering  Sales  Agreement  (“Sales  Agreement”)  with  Cantor
Fitzgerald & Co.(“Cantor”) pursuant to which the Company may offer and sell, from time to time through Cantor, shares of the Company’s
common stock having an aggregate offering price of up to $25.0 million.  The Company will pay Cantor a commission rate equal to 3.0%
of the aggregate gross proceeds from each sale.  The Company has not yet sold any shares pursuant to the Sales Agreement.

e. During December 2018, the Company received authorization from the Direction des Programmes de recherche in Belgium that based on
a program and budget of $1.5 million in the field of gene-therapy research for diabetes 1 treatment, the Company could receive up to $ 350
thousand by June 2021.

f. During January 2019, Masthercell Global executed a lease agreement for production facilities in the United States.  Under the terms of
the agreement, Masthercell Global leased approximately 32,000 square feet for 180 months. Masthercell Global advanced $1.6 million on
account of a security deposit, tenant improvement allowance and prepaid base rent.  The annual rental increases over the lease period from
approximately $726 thousand to $962 thousand.

g. In December 2018 and January 2019, the Board of Directors of Masthercell Global approved option grants for the purchase of 61,111
options in Masthercell Global under the Masthercell Global option plan to Masthercell Global executives, at an exercise price of $13.52.

F-45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.

List of Subsidiaries

Exhibit 21.1

•

•

•

•

•

•

•

•

MaSTherCell Global Inc.

Orgenesis SPRL

Orgenesis Ltd.

Orgenesis Maryland Inc.

Atvio Biotech Ltd.

CureCell Co. Ltd.

Cell Therapy Holdings S.A.

Masthercell U.S., LLC

 
 
  
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statement on Form S-3 (No.  333-223777) of Orgenesis Inc.

of our report dated February 13, 2019 related to the consolidated financial statements and the effectiveness of internal control over
financial reporting, which appears in this Form 10-K.

/s/ Kesselman & Kesselman
Certified Public Accountants (Isr.)
A member firm of PricewaterhouseCoopers International Limited

Tel-Aviv, Israel
February 13, 2019

 
 
  
 
 
   
 
 
 
 
ORGENESIS INC.
CEO CERTIFICATE
PURSUANT TO SECTION 302

Exhibit 31.1

I, Vered Caplan, certify that:

1.
2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Orgenesis Inc. for the year ended November 30, 2018;
Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;
Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented
in this report;
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.

b.

c.

d.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our  supervision,  to  ensure  that  material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
Evaluated  the  effectiveness  of  the  Registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
Disclosed  in  this  report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
Registrant’s  most  recent  fiscal  quarter  (the  Registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  Registrant’s  internal  control  over  financial  reporting;
and

5.

The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  Registrant’s  auditors  and  the  audit  committee  of  the  Registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial
information; and
Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the
Registrant’s internal control over financial reporting.

Date: February 13, 2019

By:

/s/ Vered Caplan

Name: Vered Caplan
Title: Chief Executive Officer (Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CFO CERTIFICATE
PURSUANT TO SECTION 302

Exhibit 31.2

I, Neil Reithinger, certify that:

1.
2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Orgenesis Inc. for the year ended November 30, 2018;
Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;
Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented
in this report;
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.

b.

c.

d.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our  supervision,  to  ensure  that  material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
Evaluated  the  effectiveness  of  the  Registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
Disclosed  in  this  report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
Registrant’s  most  recent  fiscal  quarter  (the  Registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  Registrant’s  internal  control  over  financial  reporting;
and

5.

The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  Registrant’s  auditors  and  the  audit  committee  of  the  Registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial
information; and
Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the
Registrant’s internal control over financial reporting.

Date: February 13, 2019

By:

/s/ Neil Reithinger

Name: Neil Reithinger
Title: Chief  Financial  Officer,  Secretary  and  Treasurer  (Principal
Financial Officer and Principal Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with this Annual Report on Form 10-K of Orgenesis Inc. (the “Company”) for the year ended November 30, 2018 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated
below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to
her knowledge:

1.
2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company.

Date: February 13, 2019

By:

/s/ Vered Caplan

Name: Vered Caplan
Title: Chief Executive Officer (Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with this Annual Report on Form 10-K of Orgenesis Inc. (the “Company”) for the year ended November 30, 2018 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated
below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to
his knowledge:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the
Company.

Date: February 13, 2019

By:

/s/ Neil Reithinger

Name: Neil Reithinger
Title: Chief  Financial  Officer,  Secretary  and  Treasurer  (Principal
Financial Officer and Principal Accounting Officer)