Quarterlytics / Financial Services / Insurance - Specialty / Oxbridge Re Holdings Limited

Oxbridge Re Holdings Limited

oxbr · NASDAQ Financial Services
Claim this profile
Ticker oxbr
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Specialty
Employees 1-10
← All annual reports
FY2015 Annual Report · Oxbridge Re Holdings Limited
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

OXBRIDGE RE HOLDINGS Ltd

Form: 10-K 

Date Filed: 2016-03-17

Corporate Issuer CIK:   1584831

© Copyright 2016, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

☑

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2015

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Transition Period From ________ To ________

Commission File Number 1-36346

OXBRIDGE RE HOLDINGS LIMITED
(Exact name of registrant as specified in its charter)

Cayman Islands
(State or other jurisdiction of incorporation or organization)

98-1150254
(I.R.S. Employer Identification No.)

Strathvale House, 2nd Floor
90 North Church Street
P.O. Box 469
Grand Cayman, Cayman Islands
(Address of principal executive offices)

KY1-9006
(Zip Code)

Registrant’s telephone number, including area code: (345) 749-7570

Securities Registered Pursuant to Section 12(b) of the Exchange Act:

Title of Each Class
Ordinary Shares, par value $0.001 (USD) per share
Warrants

Name of Each Exchange on Which Registered
The NASDAQ Capital Market
The NASDAQ Capital Market

Securities Registered Pursuant to Section 12(g) of the Exchange Act: None

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No    ☑

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes  ☐    No    ☑

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding

12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes   ☑     No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to
submit and post such files).    Yes   ☑     No  ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K.    ☑

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See

the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Large accelerated filer

  ☐   Accelerated filer

Non-accelerated filer (Do not check if a smaller reporting company)

  ☐   Smaller reporting company

  ☐

  ☑

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No   

The aggregate market value of the voting common equity held by non-affiliates of the registrant was $26,776,053  (based upon the quoted closing sale

price per share of the registrant’s ordinary shares on The NASDAQ Capital Market) on the last business day of the registrant’s most recently completed second
fiscal quarter (June 30, 2015). For purposes of this calculation, the registrant has assumed that its directors and executive officers as of June 30, 2014 were
affiliates.

As of March 5, 2016, 6,060,000 ordinary shares, par value $0.001 (USD) per share, were outstanding.

Documents Incorporated by Reference:

Portions of the Company’s proxy statement to be filed with the Securities and Exchange Commission relating to the 2016 Annual Meeting of Shareholders will be
incorporated by reference into Part III of this Annual Report on Form 10-K.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
 
 
 
 
 
 
 
OXBRIDGE RE HOLDINGS LIMITED

Index to Annual Report on Form 10-K

Year Ended December 31, 2015

CAUTIONARY STATEMENTS FOR FORWARD-LOOKING INFORMATION

PART I.

ITEM 1.

BUSINESS

ITEM 1A.

RISK FACTORS 

ITEM 1B.

UNRESOLVED STAFF COMMENTS 

ITEM 2.

PROPERTIES

ITEM 3.

LEGAL PROCEEDINGS                                        

ITEM 4.

MINE SAFETY DISCLOSURES                                                                                                                             

PART II.

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES

ITEM 6.

SELECTED FINANCIAL DATA 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM 9A.

CONTROLS AND PROCEDURES 

ITEM 9B.

OTHER INFORMATION  

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11.

EXECUTIVE COMPENSATION 

PART III.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES 

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES 

PART IV.

INDEX TO EXHIBITS                                                                                                                         

SIGNATURES                                                                                                                            

1

Page
2

2

12

30

30

30

30

33

33

41

41

41

41

42

43

43

43

43

43

43

44

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

SPECIAL NOTE ABOUT FORWARD-LOOKING  STATEMENTS

Unless the context dictates otherwise, references to “we,” “us,” “our,” “our company,” or “the Company” in this Annual Report on Form 10-K refer to

Oxbridge Re Holdings Limited and its wholly-owned subsidiary, Oxbridge Reinsurance Limited.

All statements in this Annual Report on Form 10-K, including in the section entitled “ Management’s Discussion and Analysis of Financial Condition and

Results of Operations” (refer to Part I, Item 7 of this Annual Report on Form 10-K), other than statements of historical fact, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-
looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements generally are identified by the words
such as “believe,” “project,” “predict,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result, ”
and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may
cause actual results to differ materially from our historical results and the forward-looking statements and you should not place undue reliance on the forward-
looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking
statements is included in the section entitled “Risk Factors” (refer to Part I, Item 1A, of this Annual Report on Form 10-K). We undertake no obligation, other than
imposed by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are
cautioned not to place undue reliance on the forward-looking statements which speak only to the dates on which they were made.

PART I

ITEM 1  BUSINESS

Overview

We are a Cayman Islands exempted company that was organized in April 2013 to provide reinsurance business solutions primarily to property and
casualty insurers in the Gulf Coast region of the United States. Through our licensed reinsurance subsidiary, Oxbridge Reinsurance Limited, we write fully
collateralized policies to cover property losses from specified catastrophes. We specialize in underwriting medium frequency, high severity risks, where we
believe sufficient data exists to analyze effectively the risk/return profile of reinsurance contracts.

Our company was formed by investors with significant experience in the U.S. property and casualty insurance market who saw an opportunity to provide

more competitive reinsurance products to property and casualty insurance providers in the Gulf Coast region. Oxbridge Reinsurance Limited was approved by
the Cayman Islands Monetary Authority as a licensed Class C insurance company under Cayman Islands law in April 2013. In June 2013, we completed a
private placement in the amount of $6.7 million and in April 2014, we completed our initial public offering, raising approximately $26.9 million. Our core business
is focused on the provision of property catastrophe reinsurance coverage to a broad range of select insurance companies and other reinsurers. We entered into
our initial reinsurance contracts with Claddaugh Casualty Insurance Company, Ltd. (“Claddaugh”), a captive reinsurance company and a subsidiary of HCI
Group, a Florida-based, publicly traded holding company (“HCI Group”), following our private placement in June 2013. We have since entered into additional
reinsurance contracts with a number of third-party insurers and reinsurers.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We underwrite reinsurance contracts on a selective and opportunistic basis as opportunities arise based on our goal of achieving favorable long-term
returns on equity for our shareholders. Our goal is to achieve long-term growth in book value per share by writing business that generates attractive underwriting
profits relative to the risk we bear. Unlike other insurance and reinsurance companies, we do not intend to pursue an aggressive investment strategy and instead
will focus our business on underwriting profits rather than investment profits. However, we intend to complement our underwriting profits with investment profits
on an opportunistic basis. Our primary business focus is on fully collateralized reinsurance contracts for property catastrophes, primarily in the Gulf Coast region
of  the  United  States,  with  an  emphasis  on  Florida.  Within  that  market  and  risk  category,  we  attempt  to  select  the  most  economically  attractive  opportunities
across  a  variety  of  property  and  casualty  insurers.  As  our  capital  base  grows,  however,  we  expect  that  we  will  consider  further  growth  opportunities  in  other
geographic areas and risk categories.

Our Business Strategy

Our goal is to achieve attractive risk-adjusted returns for our shareholders through the prudent management of underwriting risks relative to our capital

base. To achieve this objective, the following are the principal elements of our business strategy.

● Maintain a Commitment to Disciplined Underwriting.  We employ a disciplined and data-driven underwriting approach to select a diversified
portfolio  of  risks  that  we  believe  will  generate  an  attractive  return  to  our  shareholders  over  the  long  term.  Neither  our  underwriting  nor  our
investment strategies are designed to generate smooth or predictable quarterly earnings, but rather to optimize growth in book value per share
over the long term.

● Focus on Risk Management. We treat risk management as an integral part of our underwriting and business management processes. All of our
reinsurance contracts contain loss limitation provisions that limit our losses to the value of the assets collateralizing our reinsurance contracts.

● Partial Deployment of Capital.  In order to eliminate the possibility of complete losses, we intend to place only a portion of our total capital at
risk  in  any  single  year.  This  means  that  we  expect  lower  returns  than  some  of  our  competitors  in  years  where  there  are  lower  than  average
catastrophe losses but that our capital will be better protected in the event of large losses. We are committed to maintaining our capitalization
and financial strength over the long term and to developing a history of paying a consistent dividend on our ordinary shares.

● Take Advantage of Market Opportunities. Although our business is initially focused on catastrophe coverage for Gulf Coast insurers with an
emphasis on Florida, we intend to continuously evaluate various market opportunities in which our business may be strategically or financially
expanded or enhanced in the future. Such opportunities could take the form of further diversifying our business into other geographic or market
areas,  could  include  quota  share  reinsurance  contracts,  joint  ventures,  renewal  rights  transactions,  corporate  acquisitions  of  other  insurers  or
reinsurers, or the formation of insurance or reinsurance platforms in new markets. We believe the environment in the reinsurance and insurance
markets will continue to produce opportunities for us, either through organic expansion, through acquisitions, or a combination of both.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

The Reinsurance Industry

General

Reinsurance is an arrangement in which an insurance company, referred to as the reinsurer, agrees to assume from another insurance company,
referred to as the ceding company or cedant, all or a portion of the insurance risks that the ceding company has underwritten under one or more insurance
contracts. In return, the reinsurer receives a premium for the insured risks that it assumes from the ceding company, although reinsurance does not discharge
the ceding company from its liabilities to policyholders. It is standard industry practice for primary insurers to reinsure portions of their insurance risks with other
insurance companies under reinsurance agreements or contracts. This permits primary insurers to underwrite policies in amounts larger than the risks they are
willing to retain. Reinsurance is generally designed to:

● Reduce  the  ceding  company’s  net  liability  on  individual  risks,  thereby  assisting  it  in  managing  its  risk  profile  and  increasing  its  capacity  to

underwrite business as well as increasing the limit to which it can underwrite on a single risk;

● assist the ceding company in meeting applicable regulatory and rating agency capital requirements;

● assist the ceding company in reducing the short-term financial impact of sales and other acquisition costs; and

● enhance the ceding company’s financial strength and statutory capital.

When reinsurance companies purchase reinsurance to cover their own risks assumed from ceding companies, this is known as retrocessional
reinsurance. Reinsurance or retrocessional reinsurance can benefit a ceding company or reinsuring company, referred to herein as a “retrocedant,” as
applicable, in various ways, such as by reducing exposure to individual risks and by providing catastrophe protection from larger or multiple losses. Like ceding
companies, retrocedants can use retrocessional reinsurance to manage their overall risk profile or to create additional underwriting capacity, allowing them to
accept larger risks or to write more business than would otherwise be possible, absent an increase in their capital or surplus.

Reinsurance contracts do not discharge ceding companies from their obligations to policyholders. Ceding companies therefore generally require their

reinsurers to have, and to maintain, either a strong financial strength rating or security, in the form of collateral, as assurance that their claims will be paid.

Insurers generally purchase multiple tranches of reinsurance protection above an initial retention elected by the insurer. The amount of reinsurance

protection purchased by an insurer is typically determined by the insurer through both quantitative and qualitative methods. In the event of losses, the amount of
loss that exceeds the amount of reinsurance protection purchased is retained by the insurer. As a program is constructed from the ground up, each tranche
added generally has a lower probability of loss than the prior tranche and therefore is generally subject to a lower reinsurance premium charged for the
reinsurance protection purchased. Insurer catastrophe programs are typically supported by multiple reinsurers per program.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Reinsurance brokers play an important role in the reinsurance market. Brokers are intermediaries that assist the ceding company in structuring a
particular reinsurance program and in negotiating and placing risks with third-party reinsurers. In this capacity, the broker is selected and retained by the ceding
company on a contract-by-contract basis, rather than by the reinsurer. Though brokers are not parties to reinsurance contracts, reinsurers generally receive
premium payments from brokers rather than ceding companies, and reinsurers that do not provide collateralized reinsurance are frequently required to pay
amounts owed on claims under their policies to brokers. These brokers, in turn, pay these amounts to the ceding companies that have reinsured a portion of their
liabilities with reinsurers.

Types of Reinsurance Contracts

Property reinsurance products are often written in the form of treaty reinsurance contracts, which are contractual arrangements that provide for the
automatic reinsurance of a type or category of risk underwritten. Treaty reinsurance premiums, which are typically due in installments, are a function of the
number and type of contracts written, as well as prevailing market prices. The timing of premiums written varies by line of business. The majority of property
catastrophe business is written at the January and June annual renewal periods, depending on the type and location of the risks covered. Most hurricane and
wind-storm coverage, particularly in the Gulf Coast region of the United States, is written at the June annual renewal periods.

Property catastrophe reinsurance contracts are typically “all risk” in nature, providing protection to the ceding company against losses from hurricanes

and other natural and man-made catastrophes such as floods, earthquakes, tornadoes, storms and fires, referred to herein collectively as “perils.” The
predominant exposures covered by these contracts are losses stemming from property damage and business interruption resulting from a covered peril.
Coverage can also vary from “all natural” perils, which is the most expansive form, to more limited types such as windstorm-only coverage.

Property catastrophe reinsurance contracts are typically written on an “excess-of-loss” basis, which provides coverage to the ceding company when
aggregate claims and claim expenses from a single occurrence for a covered peril exceed an amount that is specified in a particular contract. The coverage
provided under excess-of-loss reinsurance contracts may be on a worldwide basis or may be limited in scope to specific regions or geographical areas. Under
these contracts, protection is provided to an insurer for a portion of the total losses in excess of a specified loss amount, up to a maximum amount per loss
specified in the contract.

Excess-of-loss contracts are typically written on a losses-occurring basis, which means that they cover losses that occur during the contract term,
regardless of when the underlying policies came into force. Premiums from excess-of-loss contracts are earned ratably over the contract term, which is ordinarily
12 months. Most excess-of-loss contracts provide for a reinstatement of coverage following a covered loss event in return for an additional premium.

The Florida Property and Casualty Insurance Market

General Overview

Florida’s property and casualty insurance market has undergone significant changes in the past few decades. This market, which was formerly
dominated by large, national, multi-line insurance companies, now includes: (i) Citizens Property Insurance Corporation (“Citizens”), a state-sponsored insurance
company created by the Florida Legislature; (ii) Florida-based insurance companies that focus primarily on writing property insurance policies in the state of
Florida; and (iii) Florida-based subsidiaries of national insurance companies that focus on writing property insurance policies in the state of Florida. While these
three types of insurance companies participate in the market at varying levels, Citizens and the Florida-based insurance companies are now the dominant
market participants. Within the private market, which excludes Citizens, there is an emerging prominence of small insurance companies, which have limited
capitalization and a limited ability to diversify.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

According to The State of Florida’s Property Insurance Market 2nd Annual Report Released in January 2013 for the Florida Legislature by The Florida
Catastrophic Storm Risk Management Center (the “Report”), the shift from a market dominated by large, national, multi-line insurance companies to a market
dominated by Citizens and the smaller, Florida-based insurance companies has resulted in an increased reliance on the global reinsurance market for
diversification and capital. For the smaller, Florida-based insurance companies, reinsurance companies serve as the primary means of accessing broader capital
markets.

Catastrophic Events

While the Florida property and casualty insurance market faces various challenges, the primary challenge is the potential for exposure to catastrophic

windstorms. According to the Report, the state of Florida has:

● more than $1.8 trillion in insured residential property exposure;

● more  than  $4  billion  in  expected  average  annual  losses  due  to  windstorms  (with  respect  to  residential  and  commercial  residential  properties

only); and

● nearly  $60  billion  in  1-in-100  probable  maximum  losses  due  to  windstorms  (with  respect  to  residential  and  commercial  residential  properties

only).

According to Technical Memorandum NWS NHC-6, entitled “The Deadliest, Costliest, and Most Intense United States Tropical Cyclones from 1851 to
2010 (and Other Frequently Requested Hurricane Facts)” (the “NOAA Memorandum”) published by the National Oceanic and Atmospheric Administration (the
“NOAA”), “[f]orty percent of all U.S. hurricanes and major hurricanes were in Florida,” and “[s]ixty percent of category 4 or higher hurricane strikes have occurred
in either Florida or Texas.” The NOAA Memorandum also indicates that, between 1851 and 2010, there were 114 hurricane strikes and 37 major hurricanes in
Florida. For these purposes, a “major hurricane” is a category 3, 4, or 5 hurricane.

For  information  regarding  risks  faced  by  our  company  due  to  weather-related  incidents,  see  the  risk  factor  on  page  [18]  entitled  “ Our  property  and
property catastrophe reinsurance operations will make us vulnerable to losses from catastrophes and may cause our results of operations to vary significantly
from period to period.”

Our Reinsurance Contracts and Products

We write primarily property, property catastrophe, and short-tail specialty and casualty reinsurance. We currently expect that substantially all of the

reinsurance products we write in the foreseeable future will be in the form of treaty reinsurance contracts. When we write treaty reinsurance contracts, we do
not evaluate separately each of the individual risks assumed under the contracts and are therefore largely dependent on the individual underwriting decisions
made by the cedant. Accordingly, as part of our initial review and renewal process, we carefully review and analyze the cedant’s risk management and
underwriting practices in evaluating whether to provide treaty reinsurance and in appropriately pricing the treaty.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Our contracts are written on an excess-of-loss basis, generally with a per-event cap. We generally receive the premium for the risk assumed and
indemnify the cedant against all or a specified portion of losses and expenses in excess of a specified dollar or percentage amount. Our contracts are generally
both single-year or multi-year contracts and our policy years generally commence on June 1 of each year and end on May 31 of the following year.

The bulk of our portfolio of risks is assumed pursuant to traditional reinsurance contracts. However, we may also from time to time take underwriting risk

by purchasing a catastrophe-linked bond, or via a transaction booked as an industry loss warranty (as described below) or an indemnity swap. An indemnity
swap is an agreement which provides for the exchange between two parties of different portfolios of catastrophe exposure with similar expected loss
characteristics (for example, U.S. earthquake exposure for Asian earthquake exposure).

We believe our most attractive near-term opportunity is in property catastrophe reinsurance coverage for insurance companies. In addition to seeking

profitable pricing, we manage our risks with contractual limits on our exposure. Property catastrophe reinsurance contracts are typically “all risk” in nature,
meaning that they protect against losses from earthquakes and hurricanes, as well as other natural and man-made catastrophes such as tornados, fires, winter
storms, and floods (where the contract specifically provides for such coverage). Losses on these contracts typically stem from direct property damage and
business interruption. We generally write property catastrophe reinsurance on an excess-of-loss basis. These contracts typically cover only specific regions or
geographical areas.

We are not licensed or admitted as an insurer in any jurisdiction other than the Cayman Islands. In addition, we do not have a financial rating and do not
expect to have one in the near future. Many jurisdictions such as the United States do not permit clients to take credit for reinsurance on their statutory financial
statements if such reinsurance is obtained from unlicensed or non-admitted insurers without appropriate collateral. As a result, we anticipate that all of our clients
will require us to fully collateralize the reinsurance contracts we bind with them. Each of our contracts are fully collateralized and separately structured, with our
liability being limited to the value of the assets held in the trust. We are generally not required to top-up the value of the assets held as collateral in respect of a
particular reinsurance agreement, unless such collateral is subject to market risk. For each reinsurance agreement, a reinsurance trust is established in favor of
the cedant, and the trustee of the reinsurance trust is a large bank that is agreed upon by our company and the cedant. The premium for the contract is ordinarily
deposited into the trust, together with additional capital from our company, up to the coverage limit. Each reinsurance contract contains express limited recourse
language to the effect that the liabilities of the relevant reinsurance contract are limited to the realizable value of the collateral held in respect of that contract.
Upon the expiration of the reinsurance contract, the assets of the trust net of insured losses and other expenses are transferred to our company.

Underwriting and Retrocessional Coverage

Most of our reinsurance contracts have other reinsurers participating as lead underwriters, and these lead underwriters generally set the premium for the
risk. We follow the premium pricing of the lead underwriters in most cases subject to the guidance of the Underwriting Committee of our Board of Directors. Each
quarter, our Board of Directors will set parameters for the maximum level of capital to be deployed for the quarter and the expected premium and risk profile that
each of our contracts must meet.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Tablle of Contents

We have not yet and have no current plans to purchase retrocessional coverage. We may, however, decide to do so in the future to manage our overall

exposure and to balance our portfolio and, if we do, we expect that we will only purchase uncollateralized retrocessional coverage from a reinsurer with a
minimum financial strength rating of A- from either A.M. Best or Standard & Poors.

Marketing and Distribution

We expect that, in the future, the majority of our business will be sourced through reinsurance brokers. Brokerage distribution channels provide us with

access to an efficient, variable distribution system without the significant time and expense that would be incurred in creating an in-house marketing and
distribution network. Reinsurance brokers receive a brokerage commission that is usually a percentage of gross premiums written.

We intend to build relationships with global reinsurance brokers and captive insurance companies located in the Cayman Islands. Our management

team has significant relationships with most of the primary and specialty broker intermediaries in the reinsurance marketplace in our target market. We believe
that maintaining close relationships with brokers will give us access to a broad range of reinsurance clients and opportunities.

Brokers do not have the authority to bind us to any reinsurance contract. We review and approve all contract submissions in our corporate offices

located in the Cayman Islands. From time to time, we may also enter into relationships with managing general agents who could bind us to reinsurance
contracts based on narrowly defined underwriting guidelines.

Investment Strategy

Our company’s business focus is primarily on underwriting profit. However, we remain opportunistic with respect to investment income, and intend to

increase shareholder value through supplemental investment income when favorable opportunities are available. Most of our company’s capital is held in trust
accounts that collateralize the reinsurance policies that we write. The investment parameters for capital held in such trust accounts is generally established by
the cedant for the relevant policy. Our investments are held in cash, fixed-maturity securities and equity securities.

Funds that are not held in collateralized trust accounts are generally invested in a relatively conservative manner, with a focus on generating income

while equally being liquid.

Our Board of Directors periodically reviews our investment policy and returns.

Claims Management

We have not paid any claims as of  March 5, 2016. We anticipate that, for the foreseeable future, we will enter into only a limited number of reinsurance

contracts and that, therefore, claims, if any, will be handled on a case-by-case basis.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Loss Reserves

Loss reserves represent estimates, including actuarial and statistical projections at a given point in time, of the ultimate settlement and administration

costs of claims incurred (including claims incurred but not reported (IBNR)). Estimates are not precise in that, among other things, they are based on predictions
of future developments and estimates of future trends in claims severity and frequency and other variable factors such as inflation. It is likely that the ultimate
liability will be greater or less than such estimates and that, at times, this variance will be material.

For our property and other catastrophe policies, we initially establish our loss reserves based on loss payments and case reserves reported by ceding

companies. As we are not the only reinsurer on a contract, the lead reinsurer will set the loss amount estimates for the contract and the cedant will have the
ability to pay for case losses consistent with that amount on our pro-rata share of the contract.

We then add to these case reserves our estimates for IBNR. To establish our IBNR estimates, in addition to the loss information and estimates

communicated by cedants, we also use industry information, knowledge of the business written by us, management’s judgment and general market trends
observed from our underwriting activities. We may also use our computer-based vendor and proprietary modeling systems to measure and estimate loss
exposure under the actual event scenario, if available. Although the loss modeling systems assist with the analysis of the underlying loss, and provide us with
information and the ability to perform an enhanced analysis, the estimation of claims resulting from catastrophic events is inherently difficult because of the
variability and uncertainty of property catastrophe claims and the unique characteristics of each loss.

If IBNR estimates are made, we assess the validity of the assumptions we use in the reserving process on a quarterly basis during an internal review

process. During this process actuaries verify that the assumptions we have made continue to form what they consider to be a sound basis for projection of future
liabilities.

Although we believe that we are prudent in our assumptions and methodologies, we cannot be certain that our ultimate payments will not vary, perhaps

materially, from the estimates we have made. If we determine that adjustments to an earlier estimate are appropriate, such adjustments are recorded in the
quarter in which they are identified. The establishment of new reserves, or the adjustment of reserves for reported claims, could result in significant upward or
downward changes to our financial condition or results of operations in any particular period. We regularly review and update these estimates, using the most
current information available to us.

Our estimates, if any, are reviewed annually by an independent actuary in order to provide additional insight into the reasonableness of our loss

reserves.

Competition

The reinsurance industry is highly competitive. We expect to compete with major reinsurers, most of which are well established with significant operating

histories, strong financial strength ratings, long-standing client relationships.

Our competitors include Third Point Reinsurance Ltd., Blue Capital Reinsurance Holdings Ltd., ACE Ltd., Everest Re, General Re Corporation,
Hannover Re Group, Munich Reinsurance Company, Partner Re Ltd., Swiss Reinsurance Company, Transatlantic Reinsurance Company, Berkshire Hathaway,
PartnerRe Ltd, Aeolus, and Nephila, as well as smaller companies and other niche reinsurers. Although we seek to provide coverage where capacity and
alternatives are limited, we directly compete with these larger companies due to the breadth of their coverage across the property and casualty market in
substantially all lines of business. We also compete with smaller companies and other niche reinsurers from time to time.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

While we have a limited operating history, we believe that our unique approach to multi-year underwriting will allow us to be successful in underwriting

transactions against more established competitors.

Employees

As of March 5, 2016, we had two employees, both of whom were full time employees. We believe that our relations with our employees are good. None
of our employees are subject to collective bargaining agreements, and we are not aware of any current efforts to implement such agreements. We believe that
we will continue to have relatively few employees and intend to outsource some functions to specialist firms in the Cayman Islands if and when we determine that
such functions are necessary. We intend to use the expertise of our Board of Directors and where necessary, external consultants to provide any other service
we may require from time to time.

Legal Proceedings

We are not currently involved in any litigation or arbitration. We anticipate that, similar to the rest of the insurance and reinsurance industry, we will be

subject to litigation and arbitration in the ordinary course of business.

Regulation and Capital Requirements

Our wholly-owned subsidiary, Oxbridge Reinsurance Limited, holds a Class C Insurer’s License issued in accordance with the terms of the Insurance

Law (as revised) of the Cayman Islands (the “Law”), and is subject to regulation by the Cayman Islands Monetary Authority (“CIMA”), in terms of the Law. As the
holder of a Class C Insurer’s License, Oxbridge Reinsurance Limited is permitted to undertake insurance business approved by CIMA.

Oxbridge Reinsurance Limited is subject to minimum capital and surplus requirements, and our failure to meet these requirements could subject us to

regulatory action. Pursuant to The Insurance (Capital and Solvency) (Classes B, C and D Insurers) Regulations, 2012 (the “Capital and Solvency Regulations”)
published under the Law, Oxbridge Reinsurance Limited is required to maintain the statutory minimum capital requirement (as defined under the Capital and
Solvency Regulations) of $500 and prescribed capital requirement (as defined under the Capital and Solvency Regulations) of $500, and a minimum margin of
solvency equal to or in excess of the total prescribed capital requirement. Any failure to meet the applicable requirements or minimum statutory capital
requirements could subject us to further examination or corrective action by CIMA, including restrictions on dividend payments, limitations on our writing of
additional business or engaging in finance activities, supervision or liquidation.

CIMA may at any time direct Oxbridge Reinsurance Limited, in relation to a policy, a line of business or the entire business, to cease or refrain from

committing an act or pursing a course of conduct and to perform such acts as in the opinion of CIMA are necessary to remedy or ameliorate the situation. See
the discussion in “Risk Factors” under the heading “ Any suspension or revocation of our reinsurance license would materially impact our ability to do business
and implement our business strategy” for more information.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

In addition, as a Cayman Islands exempted company, we may not carry on business or trade locally in the Cayman Islands except in furtherance of our
business outside the Cayman Islands, and we are prohibited from soliciting the public of the Cayman Islands to subscribe for any of our securities or debt. We
are further required to file a return with the Registrar of Companies in January of each year and to pay an annual registration fee at that time.

The Cayman Islands has no exchange controls restricting dealings in currencies or securities.

Available Information

Our website is located at www.oxbridgere.com. Copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available, free of change, on our website as
soon as reasonably practicable after we file such material electronically with or furnish it to the Securities and Exchange Commission (the “SEC”). The SEC also
maintains a website that contains our SEC filings. The address of the SEC’s website is www.sec.gov.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Tablle of Contents

ITEM 1A                       RISK FACTORS

Risks Relating to Our Business

We are recently formed company and have limited historical information available for investors to evaluate our performance or a potential investment
in our securities.

We have a limited history of operations. We were incorporated in April 2013 and began underwriting reinsurance transactions in June 2013. As a result,

we have a limited operating history on which to estimate of our future earnings prospects, which may make it difficult for investors to evaluate an investment in
our securities. In addition, because our underwriting and investment strategies may differ from other participants in the property and casualty reinsurance market,
you may not be able to compare our business or prospects to other property and casualty reinsurers.

In addition, we cannot assure you that we will raise the funds necessary to further capitalize our subsidiary in order to grow our business. In general,
reinsurance and insurance companies in their initial stages of development present substantial business and financial risks and may suffer significant losses.
They must develop business relationships, establish operating procedures, hire staff, install information technology systems, implement management processes
and complete other tasks appropriate for the conduct of their intended business activities. In particular, our ability to implement our strategy to penetrate the
reinsurance market depends on, among other things:

● our ability to attract clients;

● our ability to attract and retain personnel with underwriting, actuarial and accounting and finance expertise;

● our ability to outsource certain functions of our business without hiring additional personnel;

● our ability to evaluate the risks we assume under reinsurance contracts that we write; and

● the risk of being deemed a passive foreign investment company or an investment company if we are unable to implement our business plan and

are deemed to not be in the active conduct of an insurance business or to not be predominantly engaged in an insurance business.

We cannot assure you that there will be sufficient demand for the reinsurance products we plan to write to support our planned level of operations, or that we

will accomplish the tasks necessary to implement our business strategy. In addition, the business we have written to date is not mature and may be subject to
greater losses than we have anticipated.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We will need additional capital in the future in order to grow and operate our business. Such capital may not be available to us or may not be
available to us on favorable terms. Furthermore, our raising additional capital could dilute your ownership interest in our company.

We expect that we will need to raise additional capital in the future through public or private equity or debt offerings or otherwise in order to:

● further capitalize our reinsurance subsidiary and implement our growth strategy;

● fund liquidity needs caused by underwriting or investment losses;

● replace capital lost in the event of significant reinsurance losses or adverse reserve developments;

● meet applicable statutory jurisdiction requirements; and/or

● respond to competitive pressures.

Additional capital may not be available on terms favorable to us, or at all. Further, any additional capital raised through the sale of equity could dilute your
ownership interest in our company and may cause the market price of our ordinary shares and warrants to decline. Additional capital raised through the issuance
of debt may result in creditors having rights, preferences and privileges senior or otherwise superior to those of our ordinary shares and warrants.

Our results of operations will fluctuate from period to period and may not be indicative of our long-term prospects.

We anticipate that the performance of our reinsurance operations and our investment portfolio will fluctuate from period to period. Fluctuations will result

from a variety of factors, including:

● reinsurance contract pricing;

● our assessment of the quality of available reinsurance opportunities;

● the volume and mix of reinsurance products we underwrite;

● loss experience on our reinsurance liabilities;

● our ability to assess and integrate our risk management strategy properly; and

● the performance of our investment portfolio.

In particular, we plan to underwrite products and make investments to achieve favorable return on equity over the long term. In addition, our opportunistic

nature and focus on long-term growth in book value will result in fluctuations in total premiums written from period to period as we concentrate on underwriting
contracts that we believe will generate better long-term, rather than short-term, results. Accordingly, our short-term results of operations may not be indicative of
our long-term prospects.

The positions held by Paresh Patel and Sanjay (Jay) Madhu may present, and make us vulnerable to, difficult conflicts of interest and related legal
challenges.

Jay Madhu, our President and Chief Executive Officer, is also a member of the Board of Directors of HCI Group. In addition, Paresh Patel, the non-
executive Chairman of our Board of Directors, also holds the positions of Chairman of the Board, President and Chief Executive Officer at HCI Group, a company
whose subsidiaries primarily operate in the property and casualty insurance and reinsurance markets. Mr. Patel is not an employee of our company and, as
such, does not serve our company on a full-time basis.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Because both of Mr. Madhu and Mr. Patel serve on the board of directors at both HCI Group and our company, potential conflicts of interest may arise

should the interests of HCI Group and our company diverge. These relationships and potential conflicts could also result in contracts between us and HCI Group
and/or its subsidiaries that are less favorable to us than contracts that could be negotiated with other third parties.

Mr. Madhu’s service as President and Chief Executive Officer of Oxbridge Re Holdings Limited and as a director of HCI Group, as well as Mr. Patel’s

service on the board of directors of our company and HCI Group, could also raise a potential challenge under anti-trust laws. Section 8 of the Clayton Antitrust
Act, or the Clayton Act, prohibits a person from serving as a director or officer in any two competing corporations under certain circumstances. If HCI Group and
Oxbridge Re Holdings Limited are in the future deemed to be competitors within the meaning of the Clayton Act, certain thresholds relating to direct competition
between HCI Group and Oxbridge Re Holdings Limited are met, and the Department of Justice and/or Federal Trade Commission challenge the arrangement,
Mr. Madhu and/or Mr. Patel may be required to resign his positions with one of the companies and/or fines or other penalties could be assessed against Mr.
Madhu, Mr. Patel, and Oxbridge Re Holdings Limited. We expect that our company and HCI Group and its subsidiaries will have different business focuses and
marketing strategies, thus minimizing the risk of direct competition. However, it is possible that the potential for direct competition may exist with respect to the
business that we pursue with insurance companies other than HCI Group and its subsidiaries.

The business relationships between us and HCI Group, together with the positions held by our directors and executives with HCI Group, may
present difficult conflicts of interest and business opportunity issues.

We may continue to derive a substantial portion of our business from HCI Group subsidiaries during our first few years of operation. Jay Madhu, our

Chief Executive Officer and a member of our Board of Directors, is also a member of the board of directors of HCI Group and a former executive officer of HCI
Group. Also, Paresh Patel, the non-executive Chairman of our Board of Directors and largest shareholder of our company, is the Chairman, President, and Chief
Executive Officer of HCI Group. Because of these business relationships, various conflicts of interest could arise with respect to business opportunities that could
be advantageous to HCI Group or its subsidiaries, on the one hand, and us or any of our subsidiaries, on the other hand. Moreover, because of these
relationships, HCI Group may have the ability to otherwise significantly influence certain business decisions by us, including our writing of future policies. These
relationships and potential conflicts of interest could also result in contracts between us and HCI Group and/or its subsidiaries that are less favorable to us than
contracts that could be negotiated with other third parties.

Reinsurance of HCI Group’s insurance subsidiaries’ business could expose us to substantial risk of loss.

A significant portion of our business is currently with HCI Group’s insurance subsidiaries, and we may continue to have a significant portion of our

reinsurance contracts with these subsidiaries in the future. Accordingly, our results of operations may be highly dependent on the results of operations of HCI
Group’s insurance subsidiaries. HCI Group insurance subsidiaries write business in Florida, and as a result, a single catastrophe occurrence, destructive weather
pattern, terrorist attack, regulatory development or other condition or general economic trend disproportionately affecting the state of Florida could have a
material adverse effect on the subsidiary, and therefore, our financial condition and results of operations.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Tablle of Contents

Failure to become rated by A.M. Best, or receipt of a negative rating, could significantly and negatively affect our ability to grow.

Companies, insurers and reinsurance brokers use ratings from independent ratings agencies as an important means of assessing the financial strength
and quality of reinsurers. This rating reflects the rating agency’s opinion of our financial strength, operating performance and ability to meet obligations. It is not
an evaluation directed toward the protection of investors or a recommendation to buy, sell or hold our securities. A.M. Best assigns ratings based on its analysis
of balance sheet strength, operating performance and business profile.

Currently, A.M Best has not assigned us a financial strength rating, and we do not intend to seek a rating in the forseesable future. Without a rating, or if
we received a negative rating, our growth potential and business strategy will be limited because of the need to collateralize the insurance policies that we write.

Established competitors with greater resources may make it difficult for us to effectively market our products or offer our products at a profit.

The reinsurance industry is highly competitive. We compete with major reinsurers, all of which have substantially greater financial, marketing and

management resources than we do. Competition in the types of business that we seek to underwrite is based on many factors, including:

● premium charges;

● the general reputation and perceived financial strength of the reinsurer;

● relationships with reinsurance brokers;

● terms and conditions of products offered;

● ratings assigned by independent rating agencies;

● speed of claims payment and reputation; and

● the experience and reputation of the members of our underwriting team in the particular lines of reinsurance we seek to underwrite.

Additionally, although the members of our underwriting team have general experience across many property and casualty lines, they may not have the
requisite experience or expertise to compete for all transactions that fall within our strategy of offering customized frequency and severity contracts at times and
in markets where capacity and alternatives may be limited.

Our competitors include Third Point Reinsurance Ltd., Blue Capital Reinsurance Holdings Ltd., ACE Ltd., Everest Re, General Re Corporation,
Hannover Re Group, Munich Reinsurance Company, Partner Re Ltd., Swiss Reinsurance Company, Transatlantic Reinsurance Company, Berkshire Hathaway,
PartnerRe Ltd, Aeolus, and Nephila, as well as smaller companies and other niche reinsurers. Although we seek to provide coverage where capacity and
alternatives are limited, we will directly compete with these larger companies due to the breadth of their coverage across the property and casualty market in
substantially all lines of business.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We cannot assure you that we will be able to compete successfully in the reinsurance market. Our failure to compete effectively could significantly and

negatively affect our financial condition and results of operations and may increase the likelihood that we may be deemed to be a passive foreign investment
company or an investment company.

If  actual  renewals  of  our  existing  contracts  do  not  meet  expectations,  our  premiums  assumed  in  future  years  and  our  future  results  of  operations
could be materially adversely affected.

Many of our contracts are generally written for a one-year term. In our financial forecasting process, we make assumptions about the renewal of our prior
year’s contracts. The insurance and reinsurance industries have historically been cyclical businesses with periods of intense competition, often based on price. If
actual renewals do not meet expectations or if we choose not to write on a renewal basis because of pricing conditions, our premiums assumed in future years
and our future operations would be materially adversely affected.

Reputation is an important factor in the reinsurance industry, and our lack of an established reputation may make it difficult for us to attract or retain
business.

Reputation is a very important factor in the reinsurance industry, and competition for business is, in part, based on reputation. Although our reinsurance

policies will be fully collateralized, we are a relatively newly formed reinsurance company and do not yet have a well-established reputation in the reinsurance
industry. Our lack of an established reputation may make it difficult for us to attract or retain business. In addition, we do not have or currently intend to obtain
financial strength ratings, which may discourage certain counterparties from entering into reinsurance contracts with us.

If our losses and loss adjustment expenses greatly exceed our loss reserves, our financial condition may be significantly and negatively affected.

Our results of operations and financial condition will depend upon our ability to accurately assess the potential losses and loss adjustment expenses

associated with the risks we reinsure. Reserves are estimates at a given time of claims an insurer ultimately expects to pay, based upon facts and
circumstances then known, predictions of future events, estimates of future trends in claim severity and other variable factors. The inherent uncertainties of
estimating loss reserves are generally greater for reinsurance companies as compared to primary insurers, primarily due to:

● the lapse of time from the occurrence of an event to the reporting of the claim and the ultimate resolution or settlement of the claim;

● the diversity of development patterns among different types of reinsurance treaties; and

● the necessary reliance on the client for information regarding claims.

Our estimation of reserves may be less reliable than the reserve estimations of a reinsurer with a greater volume of business and an established loss

history. Our actual losses and loss adjustment expenses paid may deviate substantially from the estimates of our loss reserves and could negatively affect our
results of operations. If our loss reserves are later found to be inadequate, we would increase our loss reserves with a corresponding reduction in our net income
and capital in the period in which we identify the deficiency, and such a reduction would also negatively affect our results of operations. If our losses and loss
adjustment expenses greatly exceed our loss reserves, our financial condition may be significantly and negatively affected.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

The property and casualty reinsurance market may be affected by cyclical trends.

We write reinsurance in the property and casualty markets, which tend to be cyclical in nature. Ceding company underwriting results, prevailing general

economic and market conditions, liability retention decisions of companies and ceding companies and reinsurance premium rates each influence the demand for
property and casualty reinsurance. Prevailing prices and available surplus to support assumed business then influence reinsurance supply. Supply may fluctuate
in response to changes in return on capital realized in the reinsurance industry, the frequency and severity of losses and prevailing general economic and
market conditions.

Continued increases in the supply of reinsurance may have consequences for the reinsurance industry generally and for us, including lower premium

rates, increased expenses for customer acquisition and retention, less favorable policy terms and conditions and/or lower premium volume. Furthermore,
unpredictable developments, including courts granting increasingly larger awards for certain damages, increases in the frequency of natural disasters (such as
hurricanes, windstorms, tornados, earthquakes, wildfires and floods), fluctuations in interest rates, changes in the investment environment that affect market
prices of investments and inflationary pressures, affect the industry’s profitability. The effects of cyclicality could significantly and negatively affect our financial
condition and results of operations.

Our property and property catastrophe reinsurance operations will make us vulnerable to losses from catastrophes and may cause our results of
operations to vary significantly from period to period.

Our reinsurance operations expose us to claims arising out of unpredictable catastrophic events, such as hurricanes, hailstorms, tornados, windstorms,
earthquakes, floods, fires, explosions, and other natural or man-made disasters. The incidence and severity of catastrophes are inherently unpredictable but the
loss experience of property catastrophe reinsurers has been generally characterized as low frequency and high severity. Claims from catastrophic events could
reduce our earnings and cause substantial volatility in our results of operations for any fiscal quarter or year and adversely affect our financial condition.
Corresponding reductions in our surplus levels could impact our ability to write new reinsurance policies.

Catastrophic losses are a function of the insured exposure in the affected area and the severity of the event. Because accounting regulations do not

permit reinsurers to reserve for catastrophic events until they occur, claims from catastrophic events could cause substantial volatility in our financial results for
any fiscal quarter or year and could significantly and negatively affect our financial condition and results of operations.

We could face unanticipated losses from war, terrorism, and political unrest, and these or other unanticipated losses could have a material adverse
effect on our financial condition and results of operations.

Like other reinsurers, we face potential exposure to large, unexpected losses resulting from man-made catastrophic events, such as acts of war, acts of
terrorism and political instability. These risks are inherently unpredictable and recent events may indicate that the frequency and severity of these types of losses
may increase. It is difficult to predict the timing of these events or to estimate the amount of loss that any given occurrence will generate. To the extent that
losses from these risks occur, our financial condition and results of operations could be significantly and negatively affected.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We depend on our clients’ evaluations of the risks associated with their insurance underwriting, which may subject us to reinsurance losses.

In the proportional reinsurance business, in which we assume an agreed percentage of each underlying insurance contract being reinsured, or quota

share contracts, we do not separately evaluate each of the original individual risks assumed under these reinsurance contracts. Therefore, we are largely
dependent on the original underwriting decisions made by ceding companies. We are subject to the risk that the clients may not have adequately evaluated the
insured risks and that the premiums ceded may not adequately compensate us for the risks we assume. We also do not separately evaluate each of the
individual claims made on the underlying insurance contracts under quota share arrangements. Therefore, we are dependent on the original claims decisions
made by our clients.

Changing climate conditions may adversely affect our financial condition, profitability or cash flows.

Climate change, to the extent it produces extreme changes in temperatures and changes in weather patterns, could impact the frequency or severity of

weather events and wildfires. Further, it could impact the affordability and availability of homeowners insurance, which could have an impact on pricing. Changes
in weather patterns could also affect the frequency and severity of other natural catastrophe events to which we may be exposed. The occurrence of these
events would significantly and negatively affect our financial condition and results of operations.

Operational risks, including human or systems failures, are inherent in our business.

Operational risks and losses can result from, among other things, fraud, errors, failure to document transactions properly or to obtain proper internal

authorization, failure to comply with regulatory requirements, information technology failures or external events.

We believe that our modeling, underwriting and information technology and application systems are critical to our business and our growth prospects.

Moreover, we rely on our information technology and application systems to further our underwriting process and to enhance our ability to compete successfully.
A major defect or failure in our internal controls or information technology and application systems could result in management distraction, harm to our reputation
or increased expenses.

The effect of emerging claim and coverage issues on our business is uncertain.

As industry practices and legal, judicial and regulatory conditions change, unexpected issues related to claims and coverage may emerge. It is possible

that certain provisions of our future reinsurance contracts, such as limitations or exclusions from coverage or choice of forum, may be difficult to enforce in the
manner we intend, due to, among other things, disputes relating to coverage and choice of legal forum. These issues may adversely affect our business by
either extending coverage beyond the period that we intended or by increasing the number or size of claims. In some instances, these changes may not
manifest themselves until many years after we have issued insurance or reinsurance contracts that are affected by these changes. As a result, we may not be
able to ascertain the full extent of our liabilities under our insurance or reinsurance contracts for many years following the issuance of our contracts. The effects
of unforeseen development or substantial government intervention could adversely impact our ability to adhere to our goals.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We are required to maintain sufficient collateral accounts, which could significantly and negatively affect our ability to implement our business
strategy.

We are not licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands. Certain jurisdictions, including the United States, do
not permit insurance companies to take credit for reinsurance obtained from unlicensed or non-admitted insurers on their statutory financial statements unless
appropriate security measures are implemented. Consequently, we must continue to maintain sufficient funds in escrow accounts to serve as collateral for our
reinsurance contracts. Because we intend to continue to utilize our funds (rather than utilizing the credit markets) to serve as collateral for our reinsurance
obligations, we may not be able to fully utilize our capital to expand our reinsurance coverage as rapidly as other reinsurers.

The inability to obtain business provided from brokers could adversely affect our business strategy and results of operations.

We anticipate that a substantial portion of our business will be placed primarily through brokered transactions, which involve a limited number of
reinsurance brokers. If we are unable to identify and grow the brokered business provided through one or more of these reinsurance brokers, many of whom may
not be familiar with our Cayman Islands jurisdiction, this failure could significantly and negatively affect our business and results of operations.

The involvement of reinsurance brokers may subject us to their credit risk.

As a standard practice of the reinsurance industry, reinsurers frequently pay amounts owed on claims under their policies to reinsurance brokers, and
these brokers, in turn, remit these amounts to the ceding companies that have reinsured a portion of their liabilities with the reinsurer. In some jurisdictions, if a
broker fails to make such a payment, the reinsurer might remain liable to the client for the deficiency notwithstanding the broker’s obligation to make such
payment. Conversely, in certain jurisdictions, when the client pays premiums for policies to reinsurance brokers for payment to the reinsurer, these premiums are
considered to have been paid and the client will no longer be liable to the reinsurer for these premiums, whether or not the reinsurer has actually received them.
Consequently, we assume a degree of credit risk associated with the brokers that we do business with.

We may be unable to purchase reinsurance for the liabilities we reinsure, and if we successfully purchase such reinsurance, we may be unable to
collect, which could adversely affect our business, financial condition and results of operations.

Retrocessional coverage (reinsurance for the liabilities we reinsure) may not always be available to us. From time to time, we expect that we will

purchase retrocessional coverage for our own account in order to mitigate the effect of a potential concentration of losses upon our financial condition. The
insolvency or inability or refusal of a reinsurer of reinsurance to make payments under the terms of its agreement with us could have an adverse effect on us
because we remain liable to our client. From time to time, market conditions have limited, and in some cases have prevented, reinsurers from obtaining the types
and amounts of retrocession that they consider adequate for their business needs. Accordingly, we may not be able to obtain our desired amounts of
retrocessional coverage or negotiate terms that we deem appropriate or acceptable or obtain retrocession from entities with satisfactory creditworthiness. Our
failure to establish adequate retrocessional arrangements or the failure of our retrocessional arrangements to protect us from overly concentrated risk exposure
could significantly and negatively affect our business, financial condition and results of operations.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

U.S. and global economic downturns could harm our business, our liquidity and financial condition and the price of our securities.

Weak economic conditions may adversely affect (among other aspects of our business) the demand for and claims made under our products, the ability

of customers, counterparties and others to establish or maintain their relationships with us, our ability to access and efficiently use internal and external capital
resources and our investment performance. Volatility in the U.S. and other securities markets may adversely affect our investment portfolio and our resulting
results of operations.

Our ability to implement our business strategy could be delayed or adversely affected by Cayman Islands employment restrictions.

Under Cayman Islands law, persons who are not Caymanian, do not possess Caymanian status, or are not otherwise entitled to reside and work in the

Cayman Islands pursuant to provisions of the Immigration Law (2015 Revision) of the Cayman Islands, which we refer to as the Immigration Law, may not
engage in any gainful occupation in the Cayman Islands without an appropriate governmental work permit. The failure to obtain work permits, or extensions
thereof, for our employees could prevent us from continuing to implement our business strategy.

If we lose or are unable to retain our senior management and other key personnel and are unable to attract qualified personnel, our ability to
implement our business strategy could be delayed or hindered, which, in turn, could significantly and negatively affect our business.

Although we only employ two individuals, both of whom are members of senior management, our future success depends to a significant extent on the

efforts of our senior management and other key personnel (who have not yet been hired) to implement our business strategy. We believe there are only a limited
number of available, qualified executives with substantial experience in our industry. In addition, we will need to add personnel, including underwriters, to
implement our business strategy. We could face challenges attracting personnel to the Cayman Islands. Accordingly, the loss of the services of one or more of
the members of our senior management or other key personnel (when hired), or our inability to hire and retain other key personnel, could delay or prevent us
from fully implementing our business strategy and, consequently, significantly and negatively affect our business.

We do not currently maintain key man life insurance with respect to any of our senior management. If any member of senior management dies or
becomes incapacitated, or leaves the Company to pursue employment opportunities elsewhere, we would be solely responsible for locating an adequate
replacement for such senior management and for bearing any related cost. To the extent that we are unable to locate an adequate replacement or are unable to
do so within a reasonable period of time, our business may be significantly and negatively affected.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

There are differences under Cayman Islands corporate law and Delaware corporate law with respect to interested party transactions which may
benefit certain of our shareholders at the expense of other shareholders.

Under Cayman Islands corporate law, a director may vote on a contract or transaction where the director has an interest as a shareholder, director,
officer or employee provided such interest is disclosed. None of our contracts will be deemed to be void because any director is an interested party in such
transaction and interested parties will not be held liable for monies owed to the company. Under Delaware law, interested party transactions are voidable.

Risks Relating to Insurance and Other Regulations

Any suspension or revocation of our reinsurance license would materially impact our ability to do business and implement our business strategy.

Oxbridge Reinsurance Limited is licensed as an insurer only in the Cayman Islands by the CIMA, and we do not intend to obtain a license in any other
jurisdiction. The suspension or revocation of our license to do business as a reinsurance company in the Cayman Islands for any reason would mean that we
would not be able to enter into any new reinsurance contracts until the suspension ended or we became licensed in another jurisdiction. Any such suspension or
revocation of our license would negatively impact our reputation in the reinsurance marketplace and could have a material adverse effect on our results of
operations.

As a regulated insurance company, Oxbridge Reinsurance Limited is subject to the supervision of CIMA and CIMA may at any time direct Oxbridge

Reinsurance Limited, in relation to a policy, a line of business or the entire business, to cease or refrain from committing an act or pursing a course of conduct
and to perform such acts as in the opinion of CIMA are necessary to remedy or ameliorate the situation.

Furthermore, in certain circumstances, including when CIMA is of the opinion that:

● a licensee either is or appears to be likely to become unable to meet its obligations as they fall due;

● a licensee is carrying on its business in a manner which is seen as detrimental to the general public interest or to the interests of its creditors or

policy holders;

● the activities of any member of the licensee’s insurance group are detrimental to those interests of the licensee’s creditors, as well as its policy

holders;

● a licensee has contravened the Law or the Money Laundering Regulations (2015 Revision) of the Cayman Islands;

● the licensee has failed to comply with a condition of its license such as maintaining a margin of solvency as prescribed by CIMA;

● the direction and/or management of the licensee’s business has not been conducted in a fit and proper manner;

● a director, manager or officer of the licensee’s business is not someone who would qualify or be seen as a person suitable to hold the respective

position;

● any  person  who  is  either  holding  or  acquiring  control  or  ownership  of  the  licensee  is  not  a  fit  and  proper  person  to  have  such  control  or

ownership;

● the licensee has ceased to carry on business; or

● the licensee is placed in liquidation or is dissolved;

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

CIMA may take one of a number of steps, including:

● requiring the licensee to take steps to rectify the matter;

● suspending the license of the licensee pending a full inquiry into the licensee’s affairs;

● revoking the license;

● imposing conditions upon the licensee in terms of decisions made by it, including the suspension of voting rights or nullification of votes cast by

it, and amending or revoking any such condition;

● requiring the substitution or removal of any director, manager or officer of the licensee, at the expense of the licensee;

● appointing a person to advise the licensee on the proper conduct of its affairs, at the expense of the licensee;

● appointing a person to assume control of the licensee’s affairs; or

● otherwise requiring such action to be taken by the licensee as CIMA considers necessary.

Failures to comply with a direction given by CIMA may be punishable by a fine of up to five hundred thousand Cayman Islands dollars (US$609,756.10
based on the Cayman Islands’ pegged exchange rate of CI$0.82 per US$1.00 as of March 5, 2016) or imprisonment for a term of five years or both, and a fine of
an additional ten thousand Cayman Islands dollars (US$12,195.12) for every day after conviction on which the offense so continues.

Our reinsurance subsidiary is subject to minimum capital and surplus requirements, and our failure to meet these requirements could subject us to
regulatory action.

Pursuant to the Capital and Solvency Regulations, Oxbridge Reinsurance Limited, our reinsurance subsidiary, is required to maintain the statutory

minimum capital requirement (as defined under the Capital and Solvency Regulations) of $500 and prescribed capital requirement (as defined under the Capital
and Solvency Regulations) of $500, and a minimum margin of solvency equal to or in excess of the total prescribed capital requirement. Any failure to meet the
applicable requirements or minimum statutory capital requirements could subject us to further examination or corrective action by CIMA, including restrictions on
dividend payments, limitations on our writing of additional business or engaging in finance activities, supervision or liquidation.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

As a holding company, we will depend on the ability of our subsidiaries to pay dividends.

We are a holding company and do not have any significant operations or assets other than our ownership of the shares of our subsidiaries (currently only

Oxbridge Reinsurance Limited). Dividends and other permitted distributions from our subsidiaries will be our primary source of funds to meet ongoing cash
requirements, including future debt service payments, if any, and other expenses, and to pay dividends to our shareholders if we choose to do so. Oxbridge
Reinsurance Limited, as well as some of our future subsidiaries, will be subject to applicable law as well as significant regulatory restrictions limiting their ability to
declare and pay dividends. The inability of our subsidiaries to pay dividends in an amount sufficient to enable us to meet our cash requirements at the holding
company level could have an adverse effect on our operations and our ability to pay dividends to our shareholders if we choose to do so and/or meet our debt
service obligations, if any.

We are subject to the risk of possibly becoming an investment company under U.S. federal securities law.

In the United States, the Investment Company Act of 1940, as amended (the “Investment Company Act”), regulates certain companies that invest in or

trade securities. We rely on an exemption under the Investment Company Act for an entity organized and regulated as a foreign insurance company which is
engaged primarily and predominantly in the reinsurance of risks on insurance agreements. The law in this area is subjective and there is a lack of guidance as to
the meaning of ‘‘primarily and predominantly’’ under the relevant exemption to the Investment Company Act. For example, there is no standard for the amount of
premiums that need to be written relative to the level of an entity’s capital in order to qualify for the exemption. If this exception were deemed inapplicable, we
would have to seek to register under the Investment Company Act as an investment company, which, under the Investment Company Act, would require an
order from the SEC. Our inability to obtain such an order could have a significant adverse impact on our business, as we might have to cease certain operations
or risk substantial penalties for violating the Investment Company Act.

Registered investment companies are subject to extensive, restrictive and potentially adverse regulation relating to, among other things, capital structure,
leverage, management, dividends and transactions with affiliates. Registered investment companies are not permitted to operate their business in the manner in
which we operate (and intend to operate) our business. Specifically, if we were required to register under the Investment Company Act, provisions of the
Investment Company Act would limit (and in some cases even prohibit) our ability to raise additional debt and equity securities or issue options or warrants
(which could impact our ability to compensate key employees), limit our ability to use financial leverage, limit our ability to incur indebtedness, and require
changes to the composition of our Board of Directors. Provisions of the Investment Company Act would also prohibit (subject to certain exceptions) transactions
with affiliates. Accordingly, if we were required to register as an investment company, we would not be permitted to have many of the relationships that we have
or expect that we may have with affiliated companies.

If at any time it were established that we had been operating as an investment company in violation of the registration requirements of the Investment
Company Act, there would be a risk, among other material adverse consequences, that we could become subject to monetary penalties or injunctive relief, or
both, or that we would be unable to enforce contracts with third parties or that third parties could seek to obtain rescission of transactions with us undertaken
during the period in which it was established that we were an unregistered investment company.

To the extent that the laws and regulations change in the future so that contracts we write are deemed not to be reinsurance contracts, we will be at

greater risk of not qualifying for the Investment Company Act exemption. Additionally, it is possible that our classification as an investment company would result
in the suspension or revocation of our reinsurance license.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Insurance regulations to which we are, or may become, subject, and potential changes thereto, could have a significant and negative effect on our
business.

Although we do not presently expect that we will conduct business in any jurisdiction other than the Cayman Islands, we cannot assure you that

insurance regulators in the United States or elsewhere will not review our activities and claim that we are subject to such jurisdiction’s insurance licensing
requirements. In addition, we are subject to indirect regulatory requirements imposed by jurisdictions that may limit our ability to provide reinsurance. For
example, our ability to write reinsurance may be subject, in certain cases, to arrangements satisfactory to applicable regulatory bodies, and proposed legislation
and regulations may have the effect of imposing additional requirements upon, or restricting the market for, non-U.S. reinsurers such as Oxbridge Reinsurance
Limited, with whom domestic companies may place business. We do not know of any such proposed legislation pending at this time.

Furthermore, we may not be able to comply fully with, or obtain desired exemptions from, revised statutes, regulations and policies that currently, or

may in the future, govern the conduct of our business. Failure to comply with, or to obtain desired authorizations and/or exemptions under, any applicable laws
could result in restrictions on our ability to do business or undertake activities that are regulated in the jurisdiction in which operate and could subject us to fines
and other sanctions. In addition, changes in the laws or regulations to which our subsidiary is subject or may become subject, or in the interpretations thereof by
enforcement or regulatory agencies, could have a material adverse effect on our business, our business plans, and our growth strategy.

We will likely be exposed to credit risk due to the possibility that counterparties may default on their obligations to us.

Due to our investments in our portfolio, we are exposed to credit risk due to the possibility that counterparties may default on their obligations to us.

Issuers or borrowers whose securities or debt we hold, customers, reinsurers, clearing agents, exchanges, clearing houses and other financial intermediaries
and guarantors may default on their obligations to us due to bankruptcy, insolvency, lack of liquidity, adverse economic conditions, operational failure, fraud or
other reasons. Such defaults could have a significant and negative effect on our results of operations, financial condition and cash flows.

Risks Relating to our Securities

Provisions of our Third Amended and Restated Memorandum and Articles of Association (“Articles”) could adversely affect the value of our
securities.

Our Articles permit our Board of Directors to allot, issue, grant options over or otherwise dispose of further shares (including fractions of such share) with

or without preferred, deferred or other rights or restrictions, whether in regard to dividend or other distribution, voting, return of capital or otherwise and to such
persons, at such times and on such other terms as they consider appropriate. Accordingly, our Board of Directors may authorize the issuance of preferred
shares with terms and conditions and under circumstances that could have an effect of discouraging a takeover or other transaction, deny shareholders the
receipt of a premium on their ordinary shares in the event of a tender or other offer for ordinary shares and have a depressive effect on the value of our ordinary
shares.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Provisions of the Companies Law of the Cayman Islands could prevent a merger or takeover of our company.

As compared to mergers under corporate law in the United States, it may be more difficult to consummate a merger of two or more companies in the

Cayman Islands or the merger of one or more Cayman Islands companies with one or more overseas companies, even if such transaction would be beneficial to
our shareholders. The Companies Law of the Cayman Islands, as amended (the “Companies Law”), permits mergers and consolidations between Cayman
Islands companies and between Cayman Islands companies and non-Cayman Islands companies. For these purposes, (a) “merger” means the merging of two
or more constituent companies and the vesting of their undertaking, property and liabilities in one of such companies as the surviving company and (b) a
“consolidation” means the combination of two or more constituent companies into a combined company and the vesting of the undertaking, property and
liabilities of such companies to the consolidated company. In order to effect such a merger or consolidation, the directors of each constituent company must
approve a written plan of merger or consolidation, which must then be authorized by (a) a special resolution of the shareholders of each constituent company,
and (b) such other authorization, if any, as may be specified in such constituent company’s articles of association. The written plan of merger or consolidation
must be filed with the Registrar of Companies together with a declaration as to the solvency of the consolidated or surviving company, a list of the assets and
liabilities of each constituent company and an undertaking that a copy of the certificate of merger or consolidation will be given to the shareholders and creditors
of each constituent company and that notification of the merger or consolidation will be published in the Cayman Islands Gazette. Dissenting shareholders have
the right to be paid the fair value of their shares (which, if not agreed between the parties, will be determined by the Cayman Islands court) if they follow the
required procedures, subject to certain exceptions. Court approval is not required for a merger or consolidation which is effected in compliance with these
statutory procedures.

In addition, there are statutory provisions that facilitate the reconstruction and amalgamation of companies, provided that the arrangement is approved by

a majority in number of each class of shareholders or creditors (representing 75% by value) with whom the arrangement is to be made and who must, in
addition, represent three-fourths in value of each such class of shareholders or creditors, as the case may be, that are present and voting either in person or by
proxy at a meeting, or meetings, convened for that purpose. The convening of the meetings and subsequently the arrangement must be sanctioned by the Grand
Court of the Cayman Islands. While a dissenting shareholder has the right to express to the court the view that the transaction ought not to be approved, the
court can be expected to approve the arrangement if it determines that:

● the statutory provisions as to the required majority vote have been met;

● the  shareholders  have  been  fairly  represented  at  the  meeting  in  question  and  the  statutory  majority  are  acting  bona  fide  without  coercion  of  the

minority to promote interests adverse to those of the class;

● the arrangement is such that may be reasonably approved by an intelligent and honest man of that class acting in respect of his interest; and

● the arrangement is not one that would more properly be sanctioned under some other provision of the Companies Law.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

When a takeover offer is made and accepted by holders of 90% of the shares within four months, the offeror may, within a two-month period

commencing on the expiration of such four month period, require the holders of the remaining shares to transfer such shares on the terms of the offer. An
objection can be made to the Grand Court of the Cayman Islands, but such objection is unlikely to succeed in the case of an offer which has been so approved
unless there is evidence of fraud, bad faith or collusion.

If an arrangement and reconstruction is thus approved, the dissenting shareholder would have no rights comparable to appraisal rights, which would

otherwise ordinarily be available to dissenting shareholders of certain corporations incorporated in the United States, including Delaware corporations, providing
rights to receive payment in cash for the judicially determined value of the shares.

Holders of our securities may have difficulty obtaining or enforcing a judgment against us, and they may face difficulties in protecting their interests
because we are incorporated under Cayman Islands law.

Because we are a Cayman Islands company, there is uncertainty as to whether the Grand Court of the Cayman Islands would recognize or enforce

judgments of United States courts obtained against us predicated upon the civil liability provisions of the securities laws of the United States or any state thereof,
or be competent to hear original actions brought in the Cayman Islands against us predicated upon the securities laws of the United States or any state thereof.

We are incorporated as an exempted company limited by shares under the Companies Law. A significant amount of our assets are located outside of the

United States. As a result, it may be difficult for persons purchasing our securities to effect service of process within the United States upon us or to enforce
judgments against us or judgments obtained in U.S. courts predicated upon the civil liability provisions of the federal securities laws of the United States or any
state of the United States.

Although there is no statutory enforcement in the Cayman Islands of judgments obtained in the United States, the courts of the Cayman Islands will,

based on the principle that a judgment by a competent foreign court will impose upon the judgment debtor an obligation to pay the sum for which judgment has
been given, recognize and enforce a foreign judgment of a court of competent jurisdiction if such judgment is final, for a liquidated sum, not in respect of taxes or
a fine or penalty if not inconsistent with a Cayman Islands judgment in respect of the same matters, and was not obtained in a manner, and is not of a kind, the
enforcement of which is contrary to the public policy of the Cayman Islands. There is doubt, however, as to whether the courts of the Cayman Islands will, in an
original action in the Cayman Islands, recognize or enforce judgments of U.S. courts predicated upon the civil liability provisions of the securities laws of the
United States or any state of the United States on the grounds that such provisions are penal in nature. Furthermore, a Cayman Islands court may stay
proceedings if concurrent proceedings are being brought elsewhere.

Unlike many jurisdictions in the United States, Cayman Islands law does not specifically provide for shareholder appraisal rights on a merger or

consolidation of an entity. This may make it more difficult for shareholders to assess the value of any consideration they may receive in a merger or
consolidation or to require that the offeror give a shareholder additional consideration if he believes the consideration offered is insufficient. In addition,
shareholders of Cayman Islands exempted companies such as ours have no general rights under Cayman Islands law to inspect corporate records and
accounts. Our directors have discretion under our Articles to determine whether or not, and under what conditions, the corporate records may be inspected by
shareholders, but are not obligated to make them available to shareholders. This fact may make it more difficult for shareholders to obtain the information
needed to establish any facts necessary for a shareholder motion or to solicit proxies from other shareholders in connection with a proxy contest. Finally, subject
to limited exceptions, under Cayman Islands law, a minority shareholder may not bring a derivative action against our Board of Directors.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Provisions of our Articles may reallocate the voting power of our ordinary shares.

In certain circumstances, the total voting power of our ordinary shares held by any one person will be reduced to less than 9.9% of the total voting power

of the total issued and outstanding ordinary shares. In the event a holder of our ordinary shares acquires shares representing 9.9% or more of the total voting
power of our total ordinary shares, there will be an effective reallocation of the voting power of the ordinary shares as described in the Articles.

We are an “emerging growth company” and we cannot be certain whether the reduced disclosure requirements and relief from certain other
significant obligations that are applicable to emerging growth companies will make our securities less attractive to investors.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012, or JOBS Act, and we intend to take advantage

of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, less extensive disclosure
obligations regarding executive compensation in our periodic reports and proxy statements, exemptions from the requirements to hold a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved and an extended transition period for
complying with new or revised accounting standards. This may make comparison of our financial statements with any other public company that is either not an
emerging growth company or is an emerging growth company that has opted out of using the extended transition period difficult, as different or revised
standards may be used by such companies. We cannot predict if investors will find our securities less attractive because we will rely on these exemptions. If
some investors find our securities less attractive as a result, there may be a less active trading market for our securities and the price of our securities may be
more volatile.

Risks Relating to Taxation

We may become subject to taxation in the Cayman Islands which would negatively affect our results.

Under current Cayman Islands law, we are not obligated to pay any taxes in the Cayman Islands on either income or capital gains. The Governor-in-

Cabinet of Cayman Islands has granted us an exemption from the imposition of any such tax on us for twenty years from April 23, 2013. We cannot be assured
that after such date we would not be subject to any such tax. If we were to become subject to taxation in the Cayman Islands, our financial condition and results
of operations could be significantly and negatively affected.

We may be subject to United States federal income taxation.

We are incorporated under the laws of the Cayman Islands and intend to operate in a manner that will not cause us to be treated as engaging in a

United States trade or business and will not cause us to be subject to current United States federal income taxation on our income. However, because there are
no definitive standards provided by the Internal Revenue Code of 1986, as amended (the “Code”), regulations or court decisions as to the specific activities that
constitute being engaged in the conduct of a trade or business within the United States, and as any such determination is essentially factual in nature, we
cannot assure you that the United States Internal Revenue Service, or the IRS, will not successfully assert that we are engaged in a trade or business in the
United States and thus are subject to current United States federal income taxation.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

We may be treated as a PFIC, in which case a U.S. holder of our ordinary shares should be subject to disadvantageous rules under U.S. federal
income tax laws.

Significant potential adverse United States federal income tax consequences generally apply to any United States person who owns shares in a “passive
foreign investment company”, or PFIC. In general, a non-U.S. corporation is classified as a PFIC for a taxable year in which, after taking into account the income
and assets of the corporation and certain subsidiaries pursuant to certain look-through rules, either (i) 75% or more of its gross income is passive income, or (ii)
50% or more of the average quarterly value of its gross assets is attributable to assets that produce passive income or are held for the production of passive
income. In general, either of Oxbridge Re Holdings Limited or Oxbridge Reinsurance Limited would be deemed to be a PFIC for a taxable year if 75% or more of
its income constitutes ‘‘passive income’’ or 50% or more of its assets produce ‘‘passive income.’’

Passive income generally includes interest, dividends and other investment income but does not include income derived in the active conduct of an

insurance business by a corporation predominantly engaged in an insurance business. This exception for insurance companies is intended to ensure that a bona
fide insurance company’s income is not treated as passive income, except to the extent such income is attributable to financial reserves in excess of the
reasonable needs of the insurance business. We believe that we are currently operating and intend to continue operating our business with financial reserves at a
level that should not cause us to be deemed PFICs, although we cannot assure you the IRS will not successfully challenge this conclusion. In addition, sufficient
risk must be transferred under an insurance company’s contracts with its insureds in order to qualify for the insurance exception. Whether our insurance
contracts possess adequate risk transfer for purposes of determining whether income under our contracts is insurance income, and whether we are
predominantly engaged in the insurance business, are subjective in nature and there is very little authority on these issues. We cannot assure you that the IRS
will not successfully challenge the level of risk transfer under our reinsurance contracts for purposes of the insurance company exception, nor can we cannot
assure you that the IRS will not successfully challenge our interpretation of the scope of the active insurance company exception and our qualification for the
exception. Further, the IRS may issue regulatory or other guidance that causes us to fail to qualify for the active insurance company exception on a prospective
or retroactive basis. Therefore, we cannot assure you that we will satisfy the exception for insurance companies and will not be treated as PFICs currently or in
the future. Although we do not expect that we were a PFIC in 2015, nor do we expect to be a PFIC in 2016 or thereafter, no assurance can be provided in that
regard or as to our status in future years. If you are a United States person, we advise you to consult your own tax advisor concerning the potential tax
consequences to you under the PFIC rules.

We may be treated as a CFC and may be subject to the rules for related person insurance income, and in either case this may subject a U.S. holder of
our ordinary shares to disadvantageous rules under U.S. federal income tax laws.

Controlled Foreign Corporation. United States persons who, directly or indirectly or through attribution rules, own 10% or more of our ordinary shares,

which we refer to as United States 10% shareholders, may be subject to the controlled foreign corporation, or CFC, rules. Under the controlled foreign
corporation rules of the Code, each United States 10% shareholder must annually include his pro rata share of the controlled foreign corporation’s ‘‘subpart F
income,’’ even if no distributions are made. In general, a foreign insurance company will be treated as a controlled foreign corporation only if United States 10%
shareholders collectively own more than 25% of the total combined voting power or total value of the company’s shares for an uninterrupted period of 30 days or
more during any year. We believe that the anticipated dispersion of our ordinary shares among holders and the restrictions placed on transfer, issuance or
repurchase of our ordinary shares, will generally prevent shareholders who acquire ordinary shares from being United States 10% shareholders. In addition,
because our Articles prevent any person from holding 9.9% or more of the total combined voting power of our shares (whether held directly, indirectly, or
constructively), unless such provision is waived by the unanimous consent of our Board of Directors, we believe no persons holding ordinary shares should be
viewed as United States 10% shareholders of a CFC for purposes of the CFC rules. We cannot assure you, however, that these rules will not apply to you. If you
are a United States person we strongly urge you to consult your own tax advisor concerning the controlled foreign corporation rules.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Tablle of Contents

Related Person Insurance Income . A different definition of CFC is applicable in the case of a foreign corporation which earns “related person insurance

income” (“RPII”). RPII is a Code Subpart F insurance income attributable to insurance policies or reinsurance contracts where the person that is directly or
indirectly insured or reinsured is a RPII shareholder or a related person to the RPII shareholder. A “RPII shareholder” is a United States person who owns,
directly or indirectly through foreign entities, any amount of our ordinary shares. Generally, for purposes of the RPII rules, a related person is someone who
controls or is controlled by the RPII shareholder or someone who is controlled by the same person or persons which control the RPII shareholder. Control is
measured by either more than 50% in value or more than 50% in voting power of shares after applying certain constructive ownership rules. For purposes of
taking into account RPII, and subject to the exceptions described below, Oxbridge Reinsurance Limited will be treated as a CFC if our RPII shareholders
collectively own, indirectly, 25% or more of the total combined voting power or value of their respective shares on any day during a taxable year. If Oxbridge
Reinsurance Limited is a CFC for an uninterrupted period of at least 30 days during any taxable year under the special RPII rules, any U.S. Holder that owns
ordinary shares on the last day of any such taxable year must include in gross income for U.S. federal income tax purposes the U.S. Holder’s allocable share of
the RPII of Oxbridge Reinsurance Limited for the entire taxable year, subject to certain modifications. Among other exceptions, the RPII rules do not apply if the
insurance company’s RPII, determined on a gross basis, is less than 20% of such respective entity’s gross insurance income for such taxable year. We do not
believe that the 20% gross insurance income threshold will be met. However, we cannot assure you that this is or will continue to be the case. Consequently, we
cannot assure you that a person who is a direct or indirect United States shareholder will not be required to include amounts in its income in respect of RPII in
any taxable year.

United States tax-exempt organizations who own ordinary shares may recognize unrelated business taxable income.

If you are a United States tax-exempt organization you may recognize unrelated business taxable income if a portion of our Code Subpart F insurance

income is allocated to you. In general, Code Subpart F insurance income will be allocated to you if we are a CFC as discussed above and you are a United
States 10% shareholder or there is related person insurance income and certain exceptions do not apply. Although we do not believe that any United States
persons will be allocated Code Subpart F insurance income, we cannot assure you that this will be the case. If you are a United States tax-exempt organization,
we advise you to consult your own tax advisor regarding the risk of recognizing unrelated business taxable income.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
Tablle of Contents

Changes in United States tax laws may be retroactive and could subject us, and/or United States persons who own ordinary shares to United States
income taxation on our undistributed earnings.

The tax laws and interpretations regarding whether a company is engaged in a United States trade or business, is a CFC, has RPII, or is a PFIC are

subject to change, possibly on a retroactive basis. There are currently no regulations regarding the application of the PFIC rules to an insurance company and
the regulations regarding RPII are still in proposed form. New regulations or pronouncements interpreting or clarifying such rules may be forthcoming from the
IRS. We are not able to predict if, when or in what form such guidance will be provided and whether such guidance will have a retroactive effect.

ITEM 1B  UNRESOLVED STAFF COMMENTS

The Company has no unresolved written comments regarding its periodic or current reports from the staff of the SEC.

ITEM 2  PROPERTIES

We currently lease office space at Strathvale House building at 90 North Church Street, Georgetown, Grand Cayman. We believe that the Strathvale

House office is suitable and sufficient for us to conduct our operations for the foreseeable future.

ITEM 3  LEGAL PROCEEDINGS

We are not currently involved in any litigation or arbitration. We anticipate that, similar to the rest of the insurance and reinsurance industry, we will be

subject to litigation and arbitration in the ordinary course of business.

ITEM 4  MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5 MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information for Ordinary Shares

Our ordinary shares began trading on The NASDAQ Capital Market under the symbol “OXBR” on May 9, 2014. Prior to that date, there was no public

trading market for our ordinary shares. The following table sets forth the high and low sales price per share of our ordinary shares as reported on The NASDAQ
Capital Market for the periods indicated:

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

2015

2014

High

Low

High

Low

  $
  $
  $
  $

6.79 
6.56 
6.82 
6.09 

  $
  $
  $
  $

5.48 
5.70 
5.80 
5.50 

* $
  $
  $
  $

8.02 
7.89 
8.86 
7.85 

* $
  $
  $
  $

6.60 
5.03 
5.06 
5.49 

*-Represents prices for March 27, 2014 through March 31, 2014

Holders of Record and Tax Information

As of March 5, 2016, there were 29 holders of record of our ordinary shares. There are no current applicable Cayman Islands laws, decrees or
regulations relating to restrictions on the import or export of capital or exchange controls affecting remittances of dividends, interest and other payments to non-
resident holders of our ordinary shares. There are no existing laws or regulations of the Cayman Islands imposing taxes or containing withholding provisions to
which United States holders of our ordinary shares are subject. There are no reciprocal tax treaties between the Cayman Islands and the United States.

Dividend Policy

The declaration and payment of dividends will be at the discretion of our Board of Directors and will depend on our results of operations and cash flows,
our financial position and capital requirements, general business conditions, rating agency guidelines (if applicable), any legal, tax, regulatory and contractual
restrictions on the payment of dividends, and any other factors considered relevant by our Board of Directors. Our ability to pay dividends will also depend on the
requirements  of  any  future  financing  agreements  to  which  we  may  be  a  party  and  the  ability  of  our  reinsurance  subsidiary  to  pay  dividends  to  us.  Although
Oxbridge Re Holdings Limited is not subject to any significant legal prohibitions on the payment of dividends, Oxbridge Reinsurance Limited, our reinsurance
subsidiary,  is  subject  to  Cayman  Islands  regulatory  constraints  that  affect  its  ability  to  pay  dividends  to  us  and  include  a  minimum  net  worth  requirement.
Currently, the minimum net worth requirement for Oxbridge Reinsurance Limited is $500. As of December 31, 2015, Oxbridge Reinsurance Limited exceeded
the minimum requirement. By law, Oxbridge Reinsurance Limited is restricted from paying a dividend if such a dividend would cause its net worth to drop to less
than the required minimum.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

The following table shows the frequency and amount of all cash dividends declared on our ordinary shares for the two most recent fiscal years.

Declaration Date

2015
January 28, 2015
May 12, 2015
August 11, 2015
November 9, 2015
2014
January 19, 2014
January 19, 2014
July 5, 2014
November 1, 2014

Payment Date

Record Date

Per Share Amount

March 27, 2015
June 29, 2015
September 30, 2015
December 30, 2015

February 14, 2014
February 21, 2014
August 29, 2014
November 28, 2014

February 27, 2015
June 8, 2015
September 7, 2015
December 7, 2015

December 31, 2013
December 31, 2013
August 8, 2014
November 17, 2014

$
$
$
$

$
$
$
$

0.12 
0.12 
0.12 
0.12 

0.12 
0.12 
0.12 
0.12 

Any future determination to declare cash dividends will be made at the discretion of our Board of Directors, subject to applicable laws, and will depend on

a number of factors, including our financial condition, results of operations, capital requirements, contractual restrictions, general business conditions and other
factors that our Board of Directors may deem relevant.

Unregistered Sales of Equity Securities

There were no sales of unregistered securities during the year ended December 31, 2015.

Use of Proceeds

On March 26, 2014, we closed our initial public offering of 4,884,650 units (the “Units”), with each Unit consisting of one ordinary share and one warrant

at a price of $6.00 per Unit. The offer and sale of all of the Units in the initial public offering were registered under the Securities Act of 1933, as amended,
pursuant to our Registration Statement on Form S-1, as amended (File No. 333-193577) and subsequent Registration Statement on Form S-1 (File No. 333-
194648) pursuant to Rule 462(b), which were declared effective on February 28, 2014 and March 18, 2014, respectively. We received aggregate net proceeds
of approximately $26.9 million after deducting commissions and offering expenses. As of December 31, 2015, we used approximately $15 million of the net
proceeds of the offering to capitalize our reinsurance subsidiary.

Issuer Purchases of Equity Securities

There were no repurchases of the Company’s ordinary shares by the Company in the fourth quarter of the Company’s fiscal year ended December 31,

2015.

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

ITEM 6 SELECTED FINANCIAL DATA

As a smaller reporting company as defined by Rule 229.10(f)(1) of the Exchange Act, we are not required to provide the information under this item and

we have elected to exclude this information as our operating history does not cover the requisite five-year period.

ITEM 7 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  and  analysis  is  intended  to  help  the  reader  understand  our  business,  financial  condition,  results  of  operations,  liquidity  and
capital resources. You should read this discussion in conjunction with our Consolidated Financial Statements and the related notes contained elsewhere in this
Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

This  discussion  contains  forward-looking  statements  that  are  not  historical  facts,  including  statements  about  our  beliefs  and  expectations.    These
statements  are  based  upon  current  plans,  estimates  and  projections.    Our  actual  results  may  differ  materially  from  those  projected  in  these  forward-looking
statements as a result of various factors. See “Forward Looking Statements” appearing at the beginning of this Annual Report on Form 10-K and Item 1A, “ Risk
Factors.”

General

The following is a discussion and analysis of our results of operations for the years ended December 31, 2015 and 2014 and our financial condition as of
December  31,  2015  and  2014.  The  following  discussion  should  be  read  in  conjunction  with  our  consolidated  financial  statements  and  related  notes  included
elsewhere in this Annual Report on Form 10-K. References to “we,” “us,” “our,” “our company,” or “the Company” refer to Oxbridge Re Holdings Limited and its
wholly-owned subsidiary, Oxbridge Reinsurance Limited, unless the context dictates otherwise.

Overview and Trends

We are a Cayman Islands specialty property and casualty reinsurer that provides reinsurance solutions through our subsidiary, Oxbridge Reinsurance
Limited. We focus on underwriting fully-collateralized reinsurance contracts primarily for property and casualty insurance companies in the Gulf Coast region of
the United States, with an emphasis on Florida. We specialize in underwriting medium frequency, high severity risks, where we believe sufficient data exists to
analyze effectively the risk/return profile of reinsurance contracts.

We underwrite reinsurance contracts on a selective and opportunistic basis as opportunities arise based on our goal of achieving favorable long-term
returns on equity for our shareholders. Our goal is to achieve long-term growth in book value per share by writing business that generates attractive underwriting
profits relative to the risk we bear. Unlike other insurance and reinsurance companies, we do not intend to pursue an aggressive investment strategy and instead
will focus our business on underwriting profits rather than investment profits. However, we intend to complement our underwriting profits with investment profits
on an opportunistic basis. Our primary business focus is on fully collateralized reinsurance contracts for property catastrophes, primarily in the Gulf Coast region
of  the  United  States,  with  an  emphasis  on  Florida.  Within  that  market  and  risk  category,  we  attempt  to  select  the  most  economically  attractive  opportunities
across  a  variety  of  property  and  casualty  insurers.  As  our  capital  base  grows,  however,  we  expect  that  we  will  consider  further  growth  opportunities  in  other
geographic areas and risk categories.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Tablle of Contents

Our level of profitability is primarily determined by how adequately our premiums assumed and investment income cover our costs and expenses, which
consist primarily of acquisition costs and other underwriting expenses, claim payments and general and administrative expenses. One factor leading to variation
in our operational results is the timing and magnitude of any follow-on offerings we undertake (if any), as we are able to deploy new capital to collateralize new
reinsurance  treaties  and  consequently,  earn  additional  premium  revenue.  In  addition,  our  results  of  operations  may  be  seasonal  in  that  hurricanes  and  other
tropical storms typically occur during the period from June 1 through November 30. Further, our results of operations may be subject to significant variations due
to  factors  affecting  the  property  and  casualty  insurance  industry  in  general,  which  include  competition,  legislation,  regulation,  general  economic  conditions,
judicial trends, and fluctuations in interest rates and other changes in the investment environment.

Because  we  employ  an  opportunistic  underwriting  and  investment  philosophy,  period-to-period  comparisons  of  our  underwriting  results  may  not  be
meaningful.  In  addition,  our  historical  investment  results  may  not  necessarily  be  indicative  of  future  performance.  Due  to  the  nature  of  our  reinsurance  and
investment strategies, our operating results will likely fluctuate from period to period.

Due to influx of new risk capital from alternative capital market participants such as hedge funds and pension funds, we believe that the reinsurance

industry is currently over-capitalized, and will continue in this trend for the foreseeable future. The over-capitalization of the market is not uniform as there are a
number of insurers and reinsurers that have suffered and continue to suffer from capacity issues. We continue to assess the opportunities that may be available
to us with insurance and reinsurance companies with this profile. If the reinsurance market continues to soften, our strategy is to reduce premium writings rather
than accept mispriced risk, and conserve our capital for a more opportune environment. Significant rate increases could occur if financial and credit markets
experience adverse shocks that result in the loss of capital of insurers and reinsurers, or if there are major catastrophic events, especially in North America. The
persistent low interest rate environment has reduced the earnings of many insurance and reinsurance companies and we believe that the continuation of low
interest rates, coupled with the reduction of prior years' reserve redundancies, could cause the industry to adopt overall higher pricing.

PRINCIPAL REVENUE AND EXPENSE ITEMS

Revenues

We derive our revenues from two principal sources:

● premiums assumed from reinsurance on property and casualty business; and

● income from investments.

Premiums assumed include all premiums received by a reinsurance company during a specified accounting period, even if the policy provides coverage
beyond the end of the period. Premiums are earned over the term of the related policies. At the end of each accounting period, the portion of the premiums that
are not yet earned are included in the unearned premiums reserve and are realized as revenue in subsequent periods over the remaining term of the policy. Our
policies typically have a term of twelve months. Thus, for example, for a policy that is written on July 1, 2015, one-half of the premiums will be earned in 2015 and
the other half will be earned during 2016.

Premiums from reinsurance on property and casualty business assumed are directly related to the number, type and pricing of contracts we write.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Tablle of Contents

Premiums assumed are recorded net of change in loss experience refund, which consists of changes in amounts due to the cedants under two of our
reinsurance contracts. These contracts contain retrospective provisions that adjust premiums in the event losses are minimal or zero. We recognize a liability
pro-rata over the period in which the absence of loss experience obligates us to refund premiums under the contracts, and we will derecognize such liability in
the period in which a loss experience arises. The change in loss experience refund is negatively correlated to loss and loss adjustment expenses described
below.

Income from our investments is primarily comprised of interest income, dividends and net realized gains on investment securities. Such income is
primarily from the Company’s investment capital, some of which is held in trust accounts that collateralize the reinsurance policies that we write. The investment
parameters for capital held in such trust accounts is generally be established by the cedant for the relevant policy.

Expenses

Our expenses consist primarily of the following:

● losses and loss adjustment expenses;

● policy acquisition costs and underwriting expenses; and

● general and administrative expenses.

Loss and loss adjustment expenses are a function of the amount and type of reinsurance contracts we write and of the loss experience of the underlying

coverage. As described below, loss and loss adjustment expenses are based on the claims reported by our company’s ceding insurers, and where necessary,
may include an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Depending on
the nature of the contract, loss and loss adjustment expenses may be paid over a period of years.

Policy acquisition costs and underwriting expenses consist primarily of brokerage fees, ceding commissions, premium taxes and other direct expenses

that relate to our writing of reinsurance contracts. We amortize deferred acquisition costs over the related contract term.

General and administrative expenses consist of salaries and benefits and related costs, including costs associated with our professional fees, rent and

other general operating expenses consistent with operating as a public company.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
Tablle of Contents

RESULTS OF OPERATIONS

The following table summarizes our results of operations for the years ended December 31, 2015 and 2014 (dollars in thousands, except per share

amounts):

Revenue
Assumed premiums
Change in loss experience refund payable
Change in unearned premiums reserve

Net premiums earned
Net realized investment (losses) gains
Net investment income
Other-than-temporary impairment losses

Total revenue

Expenses
Policy acquisition costs and underwriting expenses
General and administrative expenses

Total expenses

Net income

Earnings per share
Basic and Diluted

Weighted-average shares outstanding
Basic and Diluted

Years Ended December 31,

2015

2014

  $

14,888 
(8,294)
173 

6,767 
(325)
337 
(399)

6,380 

344 
1,435 

1,779 

  $

4,601 

14,293 
(5,766)
(3,708)

4,819 
641 
99 
- 

5,559 

431 
1,128 

1,559 

4,000 

  $

0.76 

0.82 

6,056,219 

4,862,479 

Dividends paid per share

  $

0.48 

0.48 

Performance ratios to net premiums earned:
Loss ratio
Acquisition cost ratio
Expense ratio
Combined ratio

0%    
5.1%    
26.3%    
26.3%    

0%
8.9%
32.4%
32.4%

Comparison of the Year Ended December 31, 2015 to Year Ended December 31, 2014

General. Net income for the year ended December 31, 2015 was $4.6 million or $0.76 per basic and diluted earnings per share compared to a net

income of $4 million or $0.82 per basic and diluted earnings per share for the year ended December 31, 2014. The increase in net income from $4 million to
$4.6 million was primarily due to an increase in net premiums earned, partially offset by investment losses and higher administrative expenses.

Although net income increased for the year ended December 31, 2015 when compared to the year ended December 31, 2014, the basic and diluted
share value fell slightly from $0.82 to $0.76. This was solely due to the higher level of weighted-average outstanding shares during the year ended December
31, 2015, when compared to the year ended to December 31, 2014.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
   
 
   
  
   
  
 
   
  
   
  
   
  
   
  
   
   
   
   
 
 
 
 
 
Tablle of Contents

Premium Income. Premiums earned reflects the pro-rata inclusion into income of premiums assumed (net of loss experience refund) over the life of our

reinsurance contracts. Net premiums earned for the year ended December 31, 2015 increased $1.9 million, or 40%, to $6.7 million, from $4.8 million for year
ended December 31, 2014. The growth of net premiums earned was driven by continued growth in the number and size of reinsurance contracts placed.

Losses Incurred. There were no losses incurred for the years ended December 31, 2015 and 2014.

Policy Acquisition Costs and Underwriting Expenses . Acquisition costs represent the amortization of the brokerage fees and federal excise taxes

incurred on reinsurance contracts placed.  Policy acquisition costs and underwriting expenses for the year ended December 31, 2015 decreased by $87
thousand, or 20%, to $344 thousand from $431 thousand for the year ended December 31, 2014. The overall decrease is the result of both increased policy
acquisition costs associated with the continued growth in the number and size of reinsurance contracts placed during the year, offset by a decrease of $150
thousand due to the December 31, 2014 expiration of an underwriting consulting agreement with Resonant Consultants, Inc (“Resonant”).

General and Administrative Expenses. General and administrative expenses for the year ended December 31, 2015 increased $300 thousand, or
27%, to $1.4 million, from $1.1 million for the year ended December 31, 2014. The increase is due primarily to the fact that, following our initial public offering,
we saw a significant and continual increase in our general and administrative expenses, because of an increase in business activities and operations associated
with being a public entity.

MEASUREMENT OF RESULTS

We use various measures to analyze the growth and profitability of business operations. For our reinsurance business, we measure growth in terms of

premiums assumed and we measure underwriting profitability by examining our loss, underwriting expense and combined ratios. We analyze and measure
profitability in terms of net income and return on average equity.

Premiums Assumed. We use gross premiums assumed to measure our sales  of reinsurance products. Gross premiums assumed also correlates to our

ability to generate net premiums earned. See also the analysis above relating to the growth in premiums assumed.

Loss Ratio. The loss ratio is the ratio of losses and loss adjustment expenses incurred to premiums earned  and measures the underwriting profitability

of our reinsurance business. There were no losses incurred during the years ended December 31, 2015 or 2014.

Acquisition Cost Ratio. The acquisition cost ratio is the ratio of policy acquisition costs and other  underwriting expenses to net premiums earned. The

acquisition cost ratio measures our operational efficiency in producing, underwriting and administering our reinsurance business. The acquisition cost ratio
decreased from 8.9% for the year ended December 31, 2014 to 5.1% for the year ended December 31, 2015. The decrease is due to the overall lower
weighted-average acquisition costs on reinsurance contracts in force during the year ended December 31, 2015, coupled with the expiration of Resonant
consulting agreement discussed above.

Expense  Ratio. The  expense  ratio  is  the  ratio  of  policy  acquisition  costs,  other  underwriting  expenses  and   other  administrative  expenses  to  net
premiums earned. We use the expense ratio to measure our operating performance. The expense ratio decreased from 32.4% for the year ended December 31,
2014 to 26.3% for the year ended December 31, 2015. The decrease is due to both a decrease in policy acquisition cost ratio discussed above, as well as a less
than commensurate increase in general and administrative expenses when compared with increase in net premiums earned, as the correlation between these
financial statement items is relatively low.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
Tablle of Contents

Combined Ratio. We use the combined ratio to measure our underwriting performance. The combined ratio is the sum of the loss ratio and the
expense ratio. If the combined ratio is at or above 100%, we are not underwriting profitably and may not be profitable. The combined ratio of 32.4% and 26.3%
for the years ended December 31, 2014 and 2015, respectively, is the same as the expense ratio above, given that we have not experienced losses.

FINANCIAL CONDITION – DECEMBER 31, 2015 COMPARED TO DECEMBER 31, 2014

Restricted Cash and Cash Equivalents. As of December 31, 2015, our restricted cash and cash equivalents increased by $2.2 million, or 8%, to $30.4
million, from $28.2 million as of December 31, 2014. The overall increase is due to collateral being placed for June 1, 2015 insurance contracts partially offset by
collateral being returned on expiration of a number of insurance contracts at May 31, 2015.

Investments. As of December 31, 2015, our available for sale securities decreased by $2.5 million, or 21%, to $9.3 million, from $11.8 million as of

December 31, 2014. The decrease is primarily a result of net sales of fixed-maturity and equity securities, coupled with increased unrealized losses on
investments on our fixed-maturity and equity securities during the year ended December 31, 2015.

Loss Experience Refund Payable. As of December 31, 2015, our loss experience refund payable increased by $2.8 million, or 39%, to $9.9 million,

from $7.1 million at December 31, 2014. The increase is due to both the recognition of a pro-rated liability over the year ended December 31, 2015, because the
absence of loss experience under two of our reinsurance contracts obligates us to refund premium to two of our ceding reinsurers, offset by the cash settlement
of our loss experience refund liability under one of our reinsurance contracts.

LIQUIDITY AND CAPITAL RESOURCES

General

We are organized as a holding company with substantially no operations at the holding company level. Our operations are conducted through our sole
reinsurance  subsidiary,  Oxbridge  Reinsurance  Limited,  which  underwrites  risks  associated  with  our  property  and  casualty  reinsurance  programs.  We  have
minimal  continuing  cash  needs  at  the  holding  company  level,  with  such  expenses  principally  being  related  to  the  payment  of  administrative  expenses  and
shareholder dividends. There are restrictions on Oxbridge Reinsurance Limited’s ability to pay dividends which are described in more detail below.

Sources and Uses of Funds

Our sources of funds primarily consist of premium receipts (net of brokerage fees and federal excise taxes, where applicable) and investment income,
including interest, dividends and realized gains. We use cash to pay losses and loss adjustment expenses, other underwriting expenses, dividends, and general
and  administrative  expenses.  Substantially  all  of  our  surplus  funds,  net  of  funds  required  for  cash  liquidity  purposes,  are  invested  in  accordance  with  our
investment guidelines. Our investment portfolio is primarily comprised of cash and highly liquid securities, which can be liquidated, if necessary, to meet current
liabilities. We believe that we have sufficient flexibility to liquidate any long-term securities that we own in a rising market to generate liquidity.

As of December 31, 2015, we believe we had sufficient cash flows from operations to meet our liquidity requirements. We expect that our operational
needs for liquidity will be met by cash, investment income and funds generated from underwriting activities. We have no plans to issue debt and expect to fund
our operations for the foreseeable future from operating cash flows, as well as from potential future equity offerings. However, we cannot provide assurances that
in the future we will not incur indebtedness to implement our business strategy, pay claims or make acquisitions.

Although Oxbridge Re Holdings Limited is not subject to any significant legal prohibitions on the payment of dividends, Oxbridge Reinsurance Limited is
subject  to  Cayman  Islands  regulatory  constraints  that  affect  its  ability  to  pay  dividends  to  us  and  include  a  minimum  net  worth  requirement.  Currently,  the
minimum net worth requirement for Oxbridge Reinsurance Limited is $500. As of December 31, 2015, Oxbridge Reinsurance Limited exceeded the minimum
required. By law, Oxbridge Reinsurance Limited is restricted from paying a dividend if such a dividend would cause its net worth to drop to less than the required
minimum.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Tablle of Contents

Cash Flows

Our cash flows from operating, investing and financing activities for the years ended December 31, 2015 and 2014 are summarized below.

Cash Flows for the Year ended December 31, 2015

Net cash provided by operating activities for the year ended December 31, 2015 totaled $8,126, which consisted primarily of cash received from net
written premiums less cash disbursed for operating expenses. Net cash used in investing activities of $1,951 was primarily due to the net sales of available for
sale securities and increased collateral deposited in trust accounts. Net cash used in financing activities totaled $2,908 representing cash dividend payments.

Cash Flows for the Year ended December 31, 2014

Net cash provided by operating activities for the year ended December 31, 2014 totaled $8,769, which consisted primarily of cash received from net
written  premiums  less  cash  disbursed  for  operating  expenses.  Net  cash  used  in  investing  activities  of  $29,299  was  primarily  due  to  the  net  purchases  of
available  for  sale  securities  and  increased  collateral  deposited  in  trust  accounts.  Net  cash  provided  by  financing  activities  totaled  $25,242,  which  consisted
primarily of net proceeds from the initial public offering of $26,950 offset by cash dividend payments of $1,708.

OFF-BALANCE SHEET ARRANGEMENTS

As of December 31, 2015, we had no off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.

EXPOSURE TO CATASTROPHES

As with other reinsurers, our operating results and financial condition could be adversely affected by volatile and unpredictable natural and man-made
disasters, such as hurricanes, windstorms, earthquakes, floods, fires, riots and explosions. Although we attempt to limit our exposure to levels we believe are
acceptable, it is possible that an actual catastrophic event or multiple catastrophic events could have a material adverse effect on our financial condition, results
of operations and cash flows. As described under “CRITICAL ACCOUNTING POLICIES—Reserves for Losses and Loss Adjustment Expenses ” below, under
United Stated generally accepted accounting principles (“U.S. GAAP”), we are not permitted to establish loss reserves with respect to losses that may be
incurred under reinsurance contracts until the occurrence of an event which may give rise to a claim. As a result, only loss reserves applicable to losses incurred
up to the reporting date may be established, with no provision for a contingency reserve to account for expected future losses.

CRITICAL ACCOUNTING POLICIES

We are required to make estimates and assumptions in certain circumstances that affect amounts reported in our Consolidated Financial Statements and

related notes. We evaluate these estimates and assumptions on an on-going basis based on historical developments, market conditions, industry trends and
other information that we believe to be reasonable under the circumstances. These accounting policies pertain to premium revenues and risk transfer, reserve for
loss and loss adjustment expenses and reporting of deferred acquisition costs.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Tablle of Contents

Premium Revenue and Risk Transfer . We record premiums revenue as earned pro-rata over the terms of  the reinsurance agreements and the
unearned portion at the balance sheet date is recorded as unearned premiums reserve. A reserve is made for estimated premium deficiencies to the extent that
estimated losses and loss adjustment expenses exceed related unearned premiums. Investment income is not considered in determining whether or not a
deficiency exists.

We account for reinsurance contracts in accordance with ASC 944, ‘‘Financial Services – Insurance.  ” Assessing whether or not a reinsurance contract

meets the conditions for risk transfer requires judgment. The determination of risk transfer is critical to reporting premiums written. If we determine that a
reinsurance contract does not transfer sufficient risk, we must account for the contract as a deposit liability.

Loss experience refund payable. Certain contracts include retrospective provisions that adjust premiums or result in profit commissions in the event

losses are minimal or zero. Under such contracts, the Company expects to recognize aggregate liabilities payable to the ceding insurers assuming no losses
occur during the contract period. In accordance with U.S. GAAP, the Company will recognize a liability in the period in which the absence of loss experience
obligates the Company to pay cash or other consideration under the contract. On the contrary, the Company will derecognize such liability in the period in which
a loss experience arises. Such adjustments to the liability, which accrue throughout the contract term, will reduce the liability should a catastrophic loss event
covered by the Company occur.

Reserves for Losses and Loss Adjustment Expenses. We determine our reserves for losses and loss  adjustment expenses on the basis of the

claims reported by our ceding insurers, and for losses incurred but not reported, if any, we will use the assistance of an independent actuary. The reserves for
losses and loss adjustment expenses represent management’s best estimate of the ultimate settlement costs of all losses and loss adjustment expenses. We
believe that the amounts that are determined by us will be adequate; however, the inherent impossibility of predicting future events with precision, results in
uncertainty as to the amount which will ultimately be required for the settlement of losses and loss expenses, and the differences could be material.

Under U.S. GAAP, we are not permitted to establish loss reserves until the occurrence of an actual loss event. As a result, only loss reserves applicable
to losses incurred up to the reporting date may be recorded, with no allowance for the provision of a contingency reserve to account for expected future losses.
Losses arising from future events, which could be substantial, are estimated and recognized at the time the loss is incurred.

Deferred Acquisition Costs. We defer certain expenses that are directly related to and vary with producing  reinsurance business, including brokerage
fees on gross premiums assumed, premium taxes and certain other costs related to the acquisition of reinsurance contracts. These costs are capitalized and the
resulting asset, deferred acquisition costs, is amortized and charged to expense in future periods as premiums assumed are earned. The method followed in
computing deferred acquisition costs limits the amount of such deferral to its estimated realizable value. The ultimate recoverability of deferred acquisition costs
is dependent on the continued profitability of our reinsurance underwriting. If our underwriting ceases to be profitable, we may have to write off a portion of our
deferred acquisition costs, resulting in a further charge to income in the period in which the underwriting losses are recognized.

JOBS ACT

The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for an emerging growth company.  We have
determined that, as an emerging growth company, we will not: (i) provide an auditor’s attestation report on our system of internal controls over financial reporting
pursuant to Section 404(b); (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank
Wall Street Reform and Consumer Protection Act; (iii) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board
regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements;
(iv) disclose certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of our
Chief Executive Officer’s compensation to median employee compensation; or (v) comply with new or revised accounting standards on the relevant dates on
which adoption of such standards is required for non-emerging growth companies.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
Tablle of Contents

We will continue to be an emerging growth company until the earliest of: (i) the last day of the fiscal year during which we had total annual gross

revenues of at least $1 billion (as indexed for inflation); (ii) the last day of the fiscal year following the fifth anniversary of the date of our initial public offering;
(iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt; and (iv) the date on which we are
deemed to be a “large accelerated filer,” as defined under the Exchange Act.

ITEM 7A  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company as defined by Rule 229.10(f)(1) of the Exchange Act, we are not required to provide the information under this item.

ITEM 8  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data have been filed as a part of this Annual Report on Form 10-K as indicated in the Index to Consolidated

Financial Statements and Financial Statement Schedules appearing on page 65 of this Annual Report on Form 10-K.

ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our principal executive officer and our principal financial officer, we have evaluated the effectiveness

of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act)  as of the end of the period covered by this Annual
Report on Form 10-K (December 31, 2015). Our disclosure controls and procedures are intended to ensure that the information we are required to disclose in
the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms and (ii) accumulated and communicated to our management, including the principal executive officer and principal financial officer to allow timely
decisions regarding required disclosures.

Based on that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Annual

Report on Form 10-K, our disclosure controls and procedures were effective.

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the

objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over our financial reporting (as defined in Rule 13a-15(f) and 15d-

15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of
America.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail,

accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that our receipts and
expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, conducted an evaluation of the effectiveness of

our internal control over financial reporting based on the framework in Internal Control – Integrated Framework  issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that, as of
December 31, 2015, our internal control over financial reporting was effective.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit us to provide only management’s report in this Annual Report.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the fiscal year ended December 31, 2015 that have

materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B  OTHER INFORMATION

None.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Tablle of Contents

PART III

ITEM 10  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Other than the information regarding our code of ethics set forth below, the information required by this Item is incorporated herein by reference to the

definitive proxy statement for our 2016 annual meeting of stockholders to be filed with the SEC not later than 120 days after December 31, 2015.

 We have adopted a code of ethics applicable to all employees and directors, including our principal executive officer, principal financial officer and

principal accounting officer. We have posted the text of our code of ethics to our internet website: www.oxbridgere.com. To access our code of ethics, select
“Investor Information” on our website and then select “Corporate Governance,” then “Code of Conduct.” We intend to disclose any change to or waiver from our
code of ethics by posting such change or waiver to our internet website within the same section as described above.

ITEM 11  EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to the definitive proxy statement for our 2016 annual meeting of stockholders to

be filed with the SEC not later than 120 days after December 31, 2015.

ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

The information required by this Item is incorporated herein by reference to the definitive proxy statement for our 2016 annual meeting of stockholders to

be filed with the SEC not later than 120 days after December 31, 2015.

ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference to the definitive proxy statement for our 2016 annual meeting of stockholders to

be filed with the SEC not later than 120 days after December 31, 2015.

ITEM 14  PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference to the definitive proxy statement for our 2016 annual meeting of stockholders to

be filed with the SEC not later than 120 days after December 31, 2015.

PART IV

ITEM 15  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)   Documents Filed as Part of the Report

The Consolidated Financial Statements, other financial information, financial statement schedules and report of independent registered public

accounting firm have been filed as part of this Annual Report on Form 10-K as indicated in the Index to Consolidated Financial Statements and Financial
Statement Schedules appearing on page  49 of this Annual Report on Form 10-K. 

(b)   Exhibits

Reference is made to the separate exhibit index contained on pages 45 through 47 filed herewith.

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Exhibit

Title

Oxbridge Re Holdings Limited
Index to Exhibits

3

4.1

4.2

4.3

10.1
10.2*

10.3

10.4*

10.5*

10.6*

10.7*

21

31.1

31.2

32
101

Third Amended and Restated Memorandum and Articles of Association of Oxbridge Re Holdings Limited, as amended through December
19,  2014  (incorporated  by  reference  to  Exhibit  3.1  to  Oxbridge  Re  Holdings  Limited’s  Current  Report  on  Form  8-K  filed  December  24,
2014) (Commission File No. 1-36346).
Warrant  Agreement,  dated  March  26,  2014,  between  Oxbridge  Re  Holdings  Limited  and  Broadridge  Corporate  Issuer  Solutions,  Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed May 28, 2014) (Commission
File No. 1-36346).
Form  of  Warrant  Agreement  between  Oxbridge  Re  Holdings  Limited  and  Broadridge  Corporate  Issuer  Solutions,  Inc.  (incorporated  by
reference  to  Exhibit  4.1  to  Oxbridge  Re  Holdings  Limited’s  Registration  Statement  on  Form  S-1  filed  January  27,  2014)  (Commission
File No. 333-193577).
Form  of  Warrant  Agreement  issued  to  investors  in  May/June  2013  Private  Placement  (incorporated  by  reference  to  Exhibit  4.2  to
Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
Lease between 90 North Church Street Ltd. and Oxbridge Re Holdings Limited dated April 17, 2015.
Oxbridge  Re  Holdings  Limited  2014  Omnibus  Incentive  Plan  (incorporated  by  reference  to  Exhibit  10.10  to  Oxbridge  Re  Holdings
Limited’s Current Report on Form 8-K filed December 24, 2014) (Commission File No. 1-36346).
Excess  of  Loss  Retrocession  Contract,  effective  on  June  1,  2013,  between  Oxbridge  Reinsurance  Limited  and  Claddaugh  Casualty
Insurance Company, Ltd. (incorporated by reference to Exhibit 10.1 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-
1 filed January 27, 2014) (Commission File No. 333-193577).
Executive Employment Agreement, dated July 18, 2013, by and between Oxbridge Re Holdings Limited and Jay Madhu (incorporated by
reference  to  Exhibit  10.3  to  Oxbridge  Re  Holdings  Limited’s  Registration  Statement  on  Form  S-1  filed  January  27,  2014)  (Commission
File No. 333-193577).
Offer of Employment from Oxbridge Re Holdings Limited to Wrendon Timothy, executed on August 1, 2013 (incorporated by reference to
Exhibit 10.4 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-
193577).
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan Restricted Share Award (incorporated by reference to  Exhibit 10.1 to
Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
Form  of  Oxbridge  Re  Holdings  Limited  2014  Omnibus  Incentive  Plan  Share  Option  Award  Agreement  (incorporated  by  reference  to
Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
List  of  Subsidiaries  of  Oxbridge  Re  Holdings  Limited  (incorporated  by  reference  to  Exhibit  21.1  to  Oxbridge  Re  Holdings  Limited’s
Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the
Securities Exchange Act of 1934.
Certifications of the Financial Controller pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the
Securities Exchange Act of 1934.

  Written Statement of the Chief Executive Officer and Financial Controller pursuant to 18 U.S.C. § 1350.

The following materials from Oxbridge Re Holdings Limited’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015
are  filed  herewith,  formatted  in  XBRL  (Extensible  Business  Reporting  Language):  (i)  Consolidated  Balance  Sheets,  (ii)  Consolidated
Statements  of  Income,  (iii)  Consolidated  Statements  of  Comprehensive  Income  (iv)  Consolidated  Statements  of  Cash  Flows,  (v)
Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements.

* Indicates a management contract or compensatory plan or arrangement.

(c)          Financial Statement Schedules

The financial statement schedules and report of independent registered public accounting firm have been filed as part of this Annual Report on Form 10-
K as indicated in the Index to Consolidated Financial Statements and Financial Statement Schedules appearing on page 48 of this Annual Report on Form 10-K.

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

OXBRIDGE RE HOLDINGS LIMITED

By:   

/s/ JAY MADHU

Jay Madhu
Chief Executive Officer and President
(Principal Executive Officer)

Date:  March 5, 2016

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below as of March 5, 2016 by the following persons on behalf
of the registrant and in the capacities indicated:

/s/ WRENDON TIMOTHY

Wrendon Timothy
Financial Controller and Secretary
(Principal Financial Officer and Principal Accounting
Officer)

/s/ JAY MADHU

Jay Madhu
Chief Executive Officer, President and Director
(Principal Executive Officer)

/s/ PARESH PATEL
Paresh Patel
Director

/s/ RAY CABILLOT
Ray Cabillot
Director

/s/ MAYUR PATEL
Mayur Patel
Director

/s/ KRISHNA PERSAUD
Krishna Persaud
Director

/s/ ALLAN MARTIN
Allan Martin
Director

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Index to Consolidated Financial Statements and Financial Statement Schedules

Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets at December 31, 2015 and 2014

Consolidated Statements of Income for the years ended December 31, 2015 and 2014

Consolidated Statements of Comprehensive Income for the years ended
December 31, 2015 and 2014

Consolidated Statements of Cash Flows for the years ended December 31, 2015
and 2014

Consolidated Statements of Changes in Shareholders’ Equity for the years ended
December 31, 2015 and 2014

Notes to Consolidated Financial Statements

Financial Statements Schedules

Schedule I – Summary of Investments – Other than Investments in Related Parties

Schedule II – Condensed Financial Information of the Registrant

Schedule III – Supplementary Insurance Information

Schedule IV – Supplementary Reinsurance Information

46

Form 10-K  

Page(s)

F-1 

F-2 

F-3 

F-4 

F-5 

F-7 

F-8 

F-27 

F-28 

F-31

F-32 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
  
   
 
   
  
   
 
   
  
   
  
   
 
   
  
   
  
   
 
   
  
   
  
   
 
   
  
   
 
   
  
 
   
  
   
  
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
 
Tablle of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Oxbridge Re Holdings Limited
Grand Cayman, Cayman Islands:

We have audited the accompanying consolidated balance sheets of Oxbridge Re Holdings Limited and Subsidiary (the “Company”) as of December 31,

2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for years then
ended. These consolidated financial statements are the responsibility of the Company’s management. In connection with our audits of the consolidated financial
statements, we have also audited the financial statement schedules listed in the accompanying index. These financial statements and schedules are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and schedules based on our
audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require

that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company at
December 31, 2015 and 2014, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally
accepted in the United States of America.

Also, in our opinion, the financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in

all material respects the information set forth therein.

HACKER, JOHNSON & SMITH PA
Tampa, Florida
March 5, 2016

500 North Westshore Boulevard, Post Office Box 20368, Tampa, Florida 33622-0368, (813) 268-2424 
A Registered Public Accounting Firm 

F-1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Balance Sheets
(expressed in thousands of U.S. Dollars, except per share and share amounts)

Assets

Investments:
Fixed-maturity securities, available for sale, at fair value (amortized cost: $3,080 and $3,681, respectively)
Equity securities, available for sale, at fair value (cost: $7,742 and $8,140, respectively)
       Total investments
Cash and cash equivalents
Restricted cash and cash equivalents
Accrued interest and dividend receivable
Premiums receivable
Deferred policy acquisition costs
Prepayment and other receivables
Property and equipment, net

  Total assets

Liabilities and Shareholders’ Equity

Liabilities:

Loss experience refund payable
Unearned premiums reserve
Accounts payable and other liabilities

  Total liabilities

Shareholders’ equity:

Ordinary share capital, (par value $0.001, 50,000,000 shares authorized; 6,060,000 and 6,000,000 shares issued

and outstanding)

Additional paid-in capital
Retained earnings
Accumulated other comprehensive (loss) / income
Total shareholders’ equity
Total liabilities and shareholders’ equity

See accompanying Notes to Consolidated Financial Statements

F-2

At December 31,

2015

2014

  $

  $

  $

  $

3,096 
6,252 
9,348 
8,584 
30,368 
25 
4,117 
90 
91 
64 
52,687 

9,913 
5,571 
176 
15,660 

6 
33,657 
4,838 
(1,474)
37,027 
52,687 

3,659 
8,179 
11,838 
5,317 
28,178 
22 
4,081 
132 
80 
46 
49,694 

7,133 
5,744 
109 
12,986 

6 
33,540 
3,145 
17 
36,708 
49,694 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
  
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Statements of Income
(expressed in thousands of U.S. Dollars, except per share amounts)

Revenue
Assumed premiums
Change in loss experience refund payable
Change in unearned premiums reserve

Net premiums earned
Net realized investment (losses) gains
Net investment income
Other-than-temporary impairment losses

Total revenue

Expenses
Policy acquisition costs and underwriting expenses
General and administrative expenses

Total expenses

Net income

Earnings per share
Basic and Diluted

See accompanying Notes to Consolidated Financial Statements

F-3

Years Ended December 31,

2015

2014

  $

14,888 
(8,294)
173 

6,767 
(325)
337 
(399)

6,380 

344 
1,435 

1,779 

  $

4,601 

14,293 
(5,766)
(3,708)

4,819 
641 
99 
- 

5,559 

431 
1,128 

1,559 

4,000 

  $

0.76 

0.82 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
 (expressed in thousands of U.S. Dollars)

Net income
Other comprehensive (loss) income:
Change in unrealized gain on investments:
Unrealized (loss) gain arising during the year
Other-than-temporary impairment losses
Reclassification adjustment for net realized losses (gains) included in net income

Net change in unrealized (loss) gain

Total other comprehensive (loss) income

Comprehensive income

See accompanying Notes to Consolidated Financial Statements

F-4

Years Ended December 31,

2015

2014

  $

4,601 

4,000 

(2,215)
399 
325 

(1,491)

(1,491)

3,110 

658 
- 
(641)

17 

17 

4,017 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
 
Years Ended December 31,

2015

2014

  $

4,601 

4,000 

117 
18 
325 
399 

(3)
(36)
42 
(11)
- 
2,780 
(173)
67 

- 
13 
(641)

(22)
(4,081)
(63)
(16)
417 
5,766 
3,708 
(402)

8,679 

(18,060)
(3,682)
(15,511)
8,013 
- 
(59)

Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Statements of Cash Flows
 (expressed in thousands of U.S. Dollars)

Operating activities
Net income

Adjustments to reconcile net income to net cash provided by operating activities:

Stock-based compensation
Depreciation and amortization
Net realized investment (losses) gains
Other-than-temporary impairment losses

Change in operating assets and liabilities:

Accrued interest and dividend receivable
Premiums receivable
Deferred policy acquisition costs
Prepayment and other receivables
Prepaid offering costs
Loss experience refund payable
Unearned premiums reserve
Accounts payable and other liabilities

Net cash provided by operating activities

  $

8,126 

Investing activities
Change in restricted cash and cash equivalents
Purchase of fixed-maturity securities
Purchase of equity securities
Proceeds from sale of equity securities
Proceeds from sale of fixed-maturity securities
Purchase of property and equipment

(2,190)
(1,101)
(12,029)
12,272 
1,133 
(36)

Net cash used in investing activities

  $

(1,951)

(29,299)

Financing activities
Proceeds on issuance of share capital
Additional paid-in capital proceeds, net of offering costs, resulting from;

Share capital
Share warrants

Dividends paid

- 

- 
- 
(2,908)

5 

21,865 
5,080 
(1,708)

Net cash (used in) / provided by financing activities

  $

(2,908)

25,242 

F-5

 (continued)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
  
   
  
   
   
   
   
   
   
   
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Statements of Cash Flows, continued
 (expressed in thousands of U.S. Dollars)

Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Supplemental disclosure of cash flow information
Interest paid

Income taxes paid

Non-cash investing activities
Net change in unrealized (loss) gain on securities available for sale

See accompanying Notes to Consolidated Financial Statements

F-6

Years Ended December 31,

2015

2014

3,267 
5,317 

  $

8,584 

- 

- 

(1,491)

4,622 
695 

5,317 

- 

- 

17 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
Consolidated Statements of Changes in Shareholders’ Equity
Years ended December 31, 2015 and 2014
 (expressed in thousands of U.S. Dollars, except per share amounts)

Ordinary Share Capital
Shares

Amount

Additional
Paid-in
Capital

Accumulated
Other

Retained
Earnings

Comprehensive 

  Income (Loss) 

Total
Shareholders' 
Equity

Balance at December 31, 2013
Net proceeds from the sale of ordinary
shares
Ordinary share warrants
Cash dividends paid ($0.48 per share)
Net income
Total other comprehensive income

Balance at December 31, 2014
Cash dividends paid ($0.48 per share)
Net income
Issuance of restricted stock
Stock-based compensation
Total other comprehensive loss
Balance at December 31, 2015

1,115,350 

4,884,650 
- 
- 
- 
- 

6,000,000 
- 
- 
60,000 
- 
- 
6,060,000 

  $

1 

5 
- 
- 
- 
- 

6 
- 
- 
- 
- 
- 
6 

6,595 

21,865 
5,080 
- 
- 
- 

33,540 
- 
- 
- 
117 
- 
33,657 

853 

- 
- 
(1,708)
4,000 
- 

3,145 
(2,908)
4,601 
- 
- 
- 
4,838 

- 

- 
- 
- 
- 
17 

17 
- 
- 
- 
- 
(1,491)
(1,474)

7,449 

21,870 
5,080 
(1,708)
4,000 
17 

36,708 
(2,908)
4,601 
- 
117 
(1,491)
37,027 

See accompanying Notes to Consolidated Financial Statements

F-7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements
For the years ended December 31, 2015 and 2014

1.

ORGANIZATION AND BASIS OF PRESENTATION

(a) Organization

Oxbridge  Re  Holdings  Limited  was  incorporated  as  an  exempted  company  on  April  4,  2013  under  the  laws  of  the  Cayman  Islands.  Oxbridge  Re
Holdings Limited owns 100% of the equity interest in Oxbridge Reinsurance Limited (the “Subsidiary”), an entity incorporated on April 23, 2013 under the laws of
the  Cayman  Islands  and  for  which  a  Class  “C”  Insurer’s  license  was  granted  on  April  29,  2013  under  the  provisions  of  the  Cayman  Islands  Insurance  Law.
Oxbridge Re Holdings Limited and the Subsidiary (collectively, the “Company”) have their registered offices at P.O. Box 309, Ugland House, Grand Cayman,
Cayman Islands.

The Company’s ordinary shares and warrants are listed on The NASDAQ Capital Market under the symbols “OXBR” and “OXBRW,” respectively.

The  Company  operates  as  a  single  business  segment  through  the  Subsidiary,  which  provides  collateralized  reinsurance  to  cover  excess  of  loss
catastrophe risks of various affiliated and non-affiliated ceding insurers, including Claddaugh Casualty Insurance Company, Ltd. (“Claddaugh”) and Homeowners
Choice Property & Casualty Insurance Company (“HCPCI”), which are related-party entities domiciled in Bermuda and Florida, respectively.

(b) Basis of Presentation

The accompanying consolidated financial statements for the Company have been prepared in accordance with accounting principles generally accepted

in the United States of America (“GAAP”). All significant intercompany transactions and balances have been eliminated upon consolidation.

2.

SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates: In preparing the consolidated financial statements, management was required to make certain estimates and assumptions that affect
the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the financial reporting date and throughout the periods being reported
upon. Certain of the estimates result from judgments that can be subjective and complex and consequently actual results may differ from these estimates, which
would be reflected in future periods.

Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the  reserve for losses and loss
adjustment  expenses,  valuation  of  investments  and  assessment  of  other-than-temporary  impairment  (“OTTI”)  and  loss  experience  refund  payable.  Although
considerable  variability  is  likely  to  be  inherent  in  these  estimates,  management  believes  that  the  amounts  provided  are  reasonable.  These  estimates  are
continually reviewed and adjusted as necessary. Such adjustments are reflected in current operations.

Cash and cash equivalents: Cash and cash equivalents are comprised of cash and short-term investments with original maturities of three months or

less.

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

Restricted cash and cash equivalents : Restricted cash and cash equivalents represent funds held in accordance with the Company’s trust

agreements with ceding insurers and trustees, which requires the Company to maintain collateral with a market value greater than or equal to the limit of liability,
less unpaid premium.

Investments:  The  Company’s  investments  consist  of  fixed-maturity  securities  and  equity  securities,  and  are  classified  as  available  for  sale.  The
Company’s  investments  are  carried  at  fair  value  with  changes  in  fair  value  included  as  a  separate  component  of  accumulated  other  comprehensive  (loss)
income in shareholders’ equity.

Unrealized  gains  or  losses  are  determined  by  comparing  the  fair  market  value  of  the  securities  with  their  cost  or  amortized  cost.  Realized  gains  and
losses  on  investments  are  recorded  on  the  trade  date  and  are  included  in  the  statements  of  income.  The  cost  of  securities  sold  is  based  on  the  specified
identification  method.  Investment  income  is  recognized  as  earned  and  discounts  or  premiums  arising  from  the  purchase  of  debt  securities  are  recognized  in
investment income using the interest method over the remaining term of the security.

The Company reviews all securities for other-than-temporary impairment ("OTTI") on a quarterly basis and more frequently when economic or market
conditions warrant such review. When the fair value of any investment is lower than its cost, an assessment is made to see whether the decline is temporary or
other-than-temporary.  If  the  decline  is  determined  to  be  other-than-temporary  the  investment  is  written  down  to  fair  value  and  an  impairment  charge  is
recognized in income in the period in which the Company makes such determination. For a debt security that the Company does not intend to sell nor is it more
likely  than  not  that  the  Company  will  be  required  to  sell  before  recovery  of  its  amortized  cost,  only  the  credit  loss  component  is  recognized  in  income,  while
impairment related to all other factors is recognized in other comprehensive (loss) income. The Company considers various factors in determining whether an
individual security is other-than-temporarily impaired (see Note 4).

Fair value measurement: GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The
hierarchy  gives  the  highest  priority  to  unadjusted  quoted  prices  in  active  markets  for  identical  assets  (Level  1  measurements)  and  the  lowest  priority  to
unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under GAAP are as follows:

Level 1

Level 2

Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the
measurement date;

Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not
considered to be active; and

Level 3

Inputs that are unobservable.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

2.

SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair value measurement (continued)

Inputs  are  used  in  applying  the  various  valuation  techniques  and  broadly  refer  to  the  assumptions  that  market  participants  use  to  make  valuation  decisions,
including assumptions about risk. For debt securities, inputs may include price information, volatility statistics, specific and broad credit data, liquidity statistics,
broker quotes for similar securities and other factors. The fair value of investments in common stocks and exchange-traded funds is based on the last traded
price.  A  financial  instrument’s  level  within  the  fair  value  hierarchy  is  based  on  the  lowest  level  of  any  input  that  is  significant  to  the  fair  value  measurement.
However, the determination of what constitutes “observable” requires significant judgment by management and the Company’s investment custodians.

Management and the investment custodians consider observable data to be market data which is readily available, regularly distributed or updated, reliable and
verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant markets. The categorization of a financial instrument
within  the  hierarchy  is  based  upon  the  pricing  transparency  of  the  instrument  and  does  not  necessarily  correspond  to  management  and  the  investment
custodians’ perceived risk of that instrument.

Deferred policy acquisition costs (“DAC”): Policy acquisition costs consist of brokerage fees, federal excise taxes and other costs related directly to
the successful acquisition of new or renewal insurance contracts, and are deferred and amortized over the terms of the reinsurance agreements to which they
relate. The Company evaluates the recoverability of DAC by determining if the sum of future earned premiums and anticipated investment income is greater than
the  expected  future  claims  and  expenses.  If  a  loss  is  probable  on  the  unexpired  portion  of  policies  in  force,  a  premium  deficiency  loss  is  recognized.  At
December 31, 2015 and 2014, the DAC was considered fully recoverable and no premium deficiency loss was recorded.

Property  and  equipment : Property  and  equipment  are  recorded  at  cost  when  acquired.  Property  and  equipment  are  comprised  of  motor  vehicles,
furniture and fixtures, computer equipment and leasehold improvements and are depreciated, using the straight-line method, over their estimated useful lives,
which are five years for furniture and fixtures and computer equipment and four years for motor vehicles. Leasehold improvements are amortized over the lesser
of the estimated useful lives of the assets or remaining lease term. The Company periodically reviews property and equipment that have finite lives, and that are
not held for sale, for impairment by comparing the carrying value of the assets to their estimated future undiscounted cash flows. For the years ended December
31, 2015 and 2014, there were no impairments in property and equipment.

Allowance  for  uncollectible  receivables:  Management  evaluates  credit  quality  by  evaluating  the  exposure  to  individual  counterparties,  and,  where
warranted,  management  also  considers  the  credit  rating  or  financial  position,  operating  results  and/or  payment  history  of  the  counterparty.  Management
establishes an allowance for amounts for which collection is considered doubtful. Adjustments to previous assessments are recognized as income in the year in
which  they  are  determined.  At  December  31,  2015  and  2014,  no  receivables  were  determined  to  be  overdue  or  impaired  and,  accordingly,  no  allowance  for
uncollectible receivables has been established.

F-10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

2.

SIGNIFICANT ACCOUNTING POLICIES (continued)

Reserves for losses and loss adjustment expenses : The Company determines its reserves for losses and loss adjustment expenses on the basis of
the  claims  reported  by  the  Company’s  ceding  insurers,  and  for  losses  incurred  but  not  reported,  if  any,  management  uses  the  assistance  of  an  independent
actuary. The reserves for losses and loss adjustment expenses represent management’s best estimate of the ultimate settlement costs of all losses and loss
adjustment expenses. Management believes that the amounts are adequate; however, the inherent impossibility of predicting future events with precision, results
in  uncertainty  as  to  the  amount  which  will  ultimately  be  required  for  the  settlement  of  losses  and  loss  expenses,  and  the  differences  could  be  material.
Adjustments are reflected in the consolidated statements of income in the period in which they are determined.

There were no losses or loss adjustment expenses incurred for the years ended December 31, 2015 and 2014.

Loss experience refund payable: Certain contracts include retrospective provisions that adjust premiums or result in profit commissions in the event
losses are minimal or zero. In accordance with GAAP, the Company will recognize a liability in the period in which the absence of loss experience obligates the
Company to pay cash or other consideration under the contracts. On the contrary, the Company will derecognize such liability in the period in which a loss
experience arises. Such adjustments to the liability, which accrue throughout the contract terms, will reduce the liability should a catastrophic loss event occur
which is covered by the Company.

Premiums assumed: The Company records premiums assumed, net of loss experience refunds, as earned pro-rata over the terms of the reinsurance
agreements  and  the  unearned  portion  at  the  balance  sheet  date  is  recorded  as  unearned  premiums  reserve.  A  reserve  is  made  for  estimated  premium
deficiencies  to  the  extent  that  estimated  losses  and  loss  adjustment  expenses  exceed  related  unearned  premiums.  Investment  income  is  not  considered  in
determining whether or not a deficiency exists.

Subsequent adjustments of premiums assumed, based on reports of actual premium by the ceding companies, or revisions in estimates of ultimate

premium, are recorded in the period in which they are determined. Such adjustments are generally determined after the associated risk periods have expired, in
which case the premium adjustments are fully earned when assumed.

Certain contracts allow for reinstatement premiums in the event of a full limit loss prior to the expiration of the contract. A reinstatement premium is not
due until there is a full limit loss event and therefore, in accordance with GAAP, the Company records a reinstatement premium as written only in the event that
the  reinsured  incurs  a  full  limit  loss  on  the  contract  and  the  contract  allows  for  a  reinstatement  of  coverage  upon  payment  of  an  additional  premium.  For
catastrophe contracts which contractually require the payment of a reinstatement premium equal to or greater than the original premium upon the occurrence of
a full limit loss, the reinstatement premiums are earned over the original contract period. Reinstatement premiums that are contractually calculated on a pro-rata
basis of the original premiums are earned over the remaining coverage period.

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

2.

SIGNIFICANT ACCOUNTING POLICIES  (continued)

Uncertain income tax positions: The authoritative GAAP guidance on accounting for, and disclosure of, uncertainty in income tax positions requires
the  Company  to  determine  whether  an  income  tax  position  of  the  Company  is  more  likely  than  not  to  be  sustained  upon  examination  by  the  relevant  tax
authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For income tax positions meeting the
more likely than not threshold, the tax amount recognized in the financial statements, if any, is reduced by the largest benefit that has a greater than fifty percent
likelihood of being realized upon ultimate settlement with the relevant taxing authority. The application of this authoritative guidance has had no effect on the
Company’s consolidated financial statements because the Company had no uncertain tax positions at December 31, 2015 and 2014.

Stock-Based Compensation: The Company accounts for stock-based compensation under the fair value recognition provisions of GAAP which
requires the measurement and recognition of compensation for all stock-based awards made to employees and directors, including stock options and restricted
stock issuances, based on estimated fair values. The Company measures compensation for restricted stock based on the price of the Company’s ordinary
shares at the grant date. Determining the fair value of share purchase options at the grant date requires significant estimation and judgment. The Company
uses an option-pricing model (Black-Scholes option pricing model) to assist in the calculation of fair value for share purchase options. The Company's shares
have not been publicly traded for a sufficient length of time to solely use the Company's performance to reasonably estimate the expected volatility. Therefore,
when estimating the expected volatility, the Company takes into consideration the historical volatility of similar entities. The Company considers factors such as
an entity's industry, stage of life cycle, size and financial leverage when selecting similar entities. The Company uses a sample peer group of companies in the
reinsurance industry as well as the Company’s own historical volatility in determining the expected volatility. Additionally, the Company uses the full life of the
options, ten years, as the estimated term of the options, and has assumed no forfeitures during the life of the options.

The Company uses the straight-line attribution method for all grants that include only a service condition. Compensation expense related to all awards is

included in general and administrative expenses. 

Earnings per share:  Basic earnings per share has been computed on the basis of the weighted-average number of ordinary shares outstanding during
the periods presented. Diluted earnings per share is computed based on the weighted-average number of ordinary shares outstanding and reflects the assumed
exercise or conversion of diluted securities, such as stock options and warrants, computed using the treasury stock method

Recent accounting pronouncements: The FASB issued ASU 2016-01 "Recognition and Measurement of Financial Assets and Financial Liabilities", in
January 2016. The amendments require all equity investments to be measured at fair value with changes in the fair value recognized through net income, other
than those accounted for under the equity method of accounting or those that result in the consolidation of the investee. Additionally, these amendments require
presentation in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit
risk for those liabilities measured at fair value. The amendments also require use of the exit price notion when measuring the fair value of financial instruments for
disclosure purposes. These amendments are effective for interim and annual periods beginning January 1, 2018. The Company is in the process of evaluating
the impact of the ASU's adoption on the Company's consolidated financial statements.

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

 In February 2016, the FASB issued ASU 2016-2, Leases (Topic 842) which will require lessees to recognize on the balance sheet the assets and liabilities for the rights
and obligations created by those leases with term of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and
cash  flows  arising  from  a  lease  by  a  lessee  primarily  will  depend  on  its  classification  as  a  finance  or  operating  lease.    The  new  ASU  will  require  both  types  of  leases  to  be
recognized on the balance sheet.  The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty
of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial
statements.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2018. The Company is in the process of evaluating the impact of the ASU's
adoption on the Company's consolidated financial statements. 

 Segment Information:  Under  GAAP,  operating  segments  are  based  on  the  internal  information  that  management  uses  for
allocating resources and assessing performance as the source of the Company’s reportable segments. The Company manages its
business  on  the  basis  of  one  operating  segment,  Property  and  Casualty  Reinsurance,  in  accordance  with  the  qualitative  and
quantitative criteria established under GAAP.

Reclassifications:  Certain  reclassifications  of  prior  period  amounts  have  been  made  to  conform  to  the  current  period

presentation.

3. CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS  

Cash on deposit
Cash held with custodians
Restricted cash held in trust

December 31,

2015

2014

(in thousands)

  $

  $

3,567 
5,017 
30,368 

1,451 
3,866 
28,178 

Total
33,495 
 Cash and cash equivalents are held by large and reputable counterparties in the United States of America and in the Cayman
Islands. Restricted cash held in trust is custodied with Bank of New York Mellon and Wells Fargo Bank and is held in accordance with
the Company’s trust agreements with the ceding insurers and trustees, which require that the Company provide collateral having a
market value greater than or equal to the limit of liability, less unpaid premium. 

38,952 

 F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
      
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
   
Tablle of Contents

4. INVESTMENTS

Notes to Consolidated Financial Statements, Continued

The  Company  holds  investments  in  fixed-maturity  securities  and  equity  securities  that  are  classified  as  available  for  sale.  At  December  31,  2015  and
2014,  the  cost  or  amortized  cost,  gross  unrealized  gains  and  losses,  and  estimated  fair  value  of  the  Company’s  available-for-sale  securities  by  security  type
were as follows:

As of December 31, 2015
Fixed-maturity securities
U.S. Treasury and agency securities
Exchange-traded debt securities

Total fixed-maturity securities

Preferred stocks
Common stocks

Total equity securities

Cost or 

Gross 

Gross 

  Amortized 

  Unrealized 

  Unrealized 

Cost 

Gain 

Loss 

Estimated 
 Fair
  Value ($000)   

  ($ in thousands)

  $

  $

2,969 
111 

3,080 

1,674 
6,068 

7,742 

  $

12 
4 

16 

15 
158 

173 

  $

- 
- 

- 

(174)
(1,489)

(1,663)

2,981 
115 

3,096 

1,515 
4,737 

6,252 

Total available for sale securities

  $

10,822 

  $

189 

  $

(1,663)

  $

9,348 

As of December 31, 2014
Fixed-maturity securities
U.S. Treasury and agency securities
Exchange-traded debt securities
Convertible debt securities

Total fixed-maturity securities

REITs
Preferred stocks
Common stocks

Total equity securities

  $

  $

2,969 
513 
199 

  $

  $

3,681 

400 
1,997 
5,743 

8,140 

2 
18 
- 

20 

- 
32 
308 

340 

  $

  $

- 
- 
(42)

  $

  $

(42)

(20)
(5)
(276)

(301)

2,971 
531 
157 

3,659 

380 
2,024 
5,775 

8,179 

Total available for sale securities

  $

11,821 

  $

360 

  $

(343)

  $

11,838 

At December 31, 2015 and 2014, securities with a fair value of $3,637,628 and $3,463,051, respectively, are held in trust accounts as collateral under

reinsurance contracts with the Company’s ceding insurers.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
 
 
 
Tablle of Contents

4. INVESTMENTS (continued)

Notes to Consolidated Financial Statements, Continued

Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The

scheduled contractual maturities of fixed-maturity securities at December 31, 2015 and 2014 are as follows:

As of December 31, 2015
Available for sale
Due after one year through five years
Due after five years through ten years

As of December 31, 2014
Available for sale
Due after one year through five years
Due after ten years

  Amortized 

Cost 

Estimated 
Fair Value 

($ in thousands)

  $

  $

2,969 
111 

2,981 
115 

  $

3,080 

  $

3,096 

  $

  $

3,168 
513 

3,128 
531 

  $

3,681 

  $

3,659 

Gross proceeds received, and the gross realized gains and losses from sales of available-for-sale securities, for the years ended December 31, 2015

and 2014 are as follows:

Year ended December 31, 2015
Fixed-maturity securities

Equity securities

Year ended December 31, 2014
Fixed-maturity securities

Equity securities

Gross
proceeds
from sales  

Gross
Realized 
Gains
($ in thousands) 

 Gross
Realized
Losses

1,133 

  $

81 

  $

(251)

12,272 

  $

968 

  $

(1,123)

- 

  $

- 

  $

8,013 

  $

642 

  $

- 

(1)

  $

  $

  $

  $

F-15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
 
   
  
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
 
 
Tablle of Contents

4. INVESTMENTS (continued)

Notes to Consolidated Financial Statements, Continued

The Company regularly reviews its individual investment securities for OTTI. The Company considers various factors in determining whether each

individual security is other-than-temporarily impaired, including:

● the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or income;

● the length of time and the extent to which the market value of the security has been below its cost or amortized cost;

● general market conditions and industry or sector specific factors;

● nonpayment by the issuer of its contractually obligated interest and principal payments; and

● the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

Securities with gross unrealized loss positions at December 31, 2015 and 2014, aggregated by investment category and length of time the individual

securities have been in a continuous loss position, are as follows:

As of December 31, 2015

Equity securities
Preferred stocks
All other common stocks

Less Than Twelve 
Months

Twelve Months or
Greater  

Total

Gross
Unrealized
Loss 

Estimated
Fair Value     

Gross
Unrealized
Loss 

Estimated
Fair Value     

Gross
Unrealized
Loss 

Estimated
Fair Value   

($ in thousands)

($ in thousands)

($ in thousands)

174     
1,405     

1,054     
3,274     

-     
84     

-     
316     

174     
1,489     

1,054 
3,590 

Total equity securities

1,579     

4,328     

84     

316     

1,663     

4,644 

Total available for sale securities

  $

1,579    $

4,328    $

84    $

316    $

1,663    $

4,644 

At December 31, 2015, there were 24 securities in an unrealized loss position of which 2 of these positions had been in an unrealized loss position for 12

months or greater.

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
   
 
   
 
   
 
   
 
   
 
 
   
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
 
 
 
Tablle of Contents

4. INVESTMENTS (continued)

As of December 31, 2014

Fixed-maturity securities
Convertible debt securities

     Total fixed-maturity securities
REITs
Preferred stocks
All other common stocks

Total equity securities

Notes to Consolidated Financial Statements, Continued

Less Than Twelve 
Months

Twelve Months or
Greater

Total

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss 

Estimated
Fair
Value

($ in thousands)

($ in thousands)

($ in thousands)

  $

42    $

157    $

-    $

-    $

42    $

157 

42     
20     
5     
276     

157     
380     
598     
3,933     

301     

4,911     

-     
-     
-     
-     

-     

-     
-     
-     
-     

-     

42     
20     
5     
276     

157 
380 
598 
3,933 

301     

4,911 

Total available for sale securities

  $

343    $

5,068    $

-    $

-    $

343    $

5,068 

At December 31, 2014, there were 17 securities in an unrealized loss position. None of these securities had been in an unrealized loss position for 12

months or greater.

The Company believes there were no fundamental issues such as credit losses or other factors with respect to its fixed-maturity securities. It is expected

that the securities would not be settled at a price less than the par value of the investments and because the Company has the ability and intent to hold these
securities and it is probable that the Company will not be required to sell these securities until a market price recovery or maturity, the Company does not
consider any of its fixed-maturity securities to be other-than-temporarily impaired at December 31, 2015 and 2014.

In determining whether equity securities are other than temporarily impaired, the Company considers its intent and ability to hold a security for a period of

time sufficient to allow for the recovery of cost. For the year ended December 31, 2015, the Company determined that two equity securities were other-than-
temporarily impaired after considering factors such as the length of time each security had been in an unrealized loss position, the extent of the decline and the
near term prospect for recovery alongside other factors. As a result, the Company recognized impairment losses of $399,000 for year ended December 31,
2015. There were no impairment losses recorded for the year ended December 31, 2014.

F-17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
   
   
     
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
   
      
      
      
      
      
  
   
   
   
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
 
 
 
 
Tablle of Contents

4. INVESTMENTS (continued)

Notes to Consolidated Financial Statements, Continued

Assets Measured at Estimated Fair Value on a Recurring Basis

The following table presents information about the Company’s financial assets measured at estimated fair value on a recurring basis that is reflected in
the consolidated balance sheets at carrying value. The table indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine
such fair value as of December 31, 2015 and 2014:

Fair Value Measurements Using
(Level 2)

(Level 1)

(Level 3)

Total

As of December 31, 2015
Financial Assets:
Cash and cash equivalents

Restricted cash and cash equivalents

Fixed-maturity securities:
U.S. Treasury and agency securities
Exchange-traded debt securities

Total fixed-maturity securities

Preferred stocks
All other common stocks

Total equity securities

Total available for sale securities

($ in thousands)

  $

  $

8,584 

  $

30,368 

  $

- 

  $

- 

  $

- 

  $

8,584 

- 

  $

30,368 

2,981 
115 

3,096 

1,515 
4,737 

6,252 

9,348 

- 
- 

- 

- 
- 

- 

- 

- 
- 

- 

- 
- 

- 

- 

2,981 
115 

3,096 

1,515 
4,737 

6,252 

9,348 

Total

  $

48,300 

  $

- 

  $

- 

  $

48,300 

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
 
 
Tablle of Contents

4.       INVESTMENTS (continued)

As of December 31, 2014
Financial Assets:
Cash and cash equivalents

Restricted cash and cash equivalents

Fixed-maturity securities:
U.S. Treasury and agency securities
Exchange-traded debt securities
Convertible debt securities

Total fixed-maturity securities

REITs
Preferred stocks
All other common stocks

Total equity securities

Total available for sale securities

Total

5.  TAXATION

Notes to Consolidated Financial Statements, Continued

Fair Value Measurements Using
(Level 2)

(Level 1)

(Level 3)

Total

($ in thousands)

  $

  $

5,317 

  $

28,178 

  $

- 

  $

- 

  $

- 

  $

5,317 

- 

  $

28,178 

2,971 
531 
157 

3,659 

380 
2,024 
5,775 

8,179 

11,838 

- 
- 
- 

- 

- 
- 
- 

- 

- 

- 
- 
- 

- 

- 
- 
- 

- 

- 

2,971 
531 
157 

3,659 

380 
2,024 
5,775 

8,179 

11,838 

  $

45,333 

  $

- 

  $

- 

  $

45,333 

Under current Cayman Islands law, no corporate entity, including the Company and the Subsidiary, is obligated to pay taxes in the Cayman Islands on
either  income  or  capital  gains.  The  Company  and  the  Subsidiary  have  an  undertaking  from  the  Governor-in-Cabinet  of  the  Cayman  Islands,  pursuant  to  the
provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands enacts any legislation that imposes tax on profits, income, gains
or appreciations, or any tax in the nature of estate duty or inheritance tax, such tax will not be applicable to the Company and the Subsidiary or their operations,
or to the ordinary shares or related obligations, until April 23, 2033 and May 17, 2033, respectively.

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
 
 
 
 
Tablle of Contents

6.  EARNINGS PER SHARE

Notes to Consolidated Financial Statements, Continued

A summary of the numerator and denominator of the basic and diluted earnings per share is presented below (dollars in thousands except per share

amounts):

Numerator:
     Net earnings

Denominator:
    Weighted average shares - basic
    Effect of dilutive securities - Stock options
    Shares issuable upon conversion of warrants
    Weighted average shares - diluted

Earnings per shares - basic

Earnings per shares - diluted

December 31,

2015

2014

  $

4,601 

4,000 

6,056,219 
- 
- 
6,056,219 

0.76 

0.76 

  $

  $

4,862,479 
- 
- 
4,862,479 

0.82 

0.82 

For the year ended December 31, 2015, 180,000 options to purchase 180,000 ordinary shares were anti-dilutive as the sum of the proceeds, including

unrecognized compensation expense, exceeded the average market price of the Company’s ordinary share during the year.

For the years ended December 31, 2015 and 2014, 8,230,700 warrants to purchase an aggregate of 8,230,700 ordinary shares were not dilutive

because the exercise price of $7.50 exceeded the average market price of the Company’s ordinary share during the periods presented.

GAAP requires the Company to use the two-class method in computing basic earnings per share since holders of the Company’s restricted stock have

the right to share in dividends, if declared, equally with common stockholders. These participating securities effect the computation of both basic and diluted
earnings per share during periods of net income.

F-20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
Tablle of Contents

7.  SHAREHOLDERS’ EQUITY

Notes to Consolidated Financial Statements, Continued

On February 28, 2014, the Company’s Registration Statement on Form S-1, as amended, relating to the initial public offering of the Company’s units
was declared effective by the SEC. The Registration Statement covered the offer and sale by the Company of 4,884,650 units, each consisting of one ordinary
share and one warrant (“Unit”), which were sold to the public on March 26, 2014 at a price of $6.00 per Unit. The ordinary shares and warrants comprising the
Units began separate trading on May 9, 2014. The ordinary shares and warrants are traded on The NASDAQ Capital Market under the symbols “OXBR” and
“OXBRW,”  respectively.  One  warrant  may  be  exercised  to  acquire  one  ordinary  share  at  an  exercise  price  equal  to  $7.50  per  share  on  or  before  March  26,
2019. At any time after September 26, 2014 and before the expiration of the warrants, the Company at its option may cancel the warrants in whole or in part,
provided that the closing price per ordinary share has exceeded $9.38 for at least ten trading days within any period of twenty consecutive trading days, including
the last trading day of the period.

The initial public offering resulted in aggregate gross proceeds to the Company of approximately $29.3 million (of which approximately $5 million related
to  the  fair  value  proceeds  on  the  warrants  issued)  and  net  proceeds  of  approximately  $26.9  million  after  deducting  underwriting  commissions  and  offering
expenses.

 In June 2013, the Company completed the sale of 1,115,350 units, each consisting of one of the Company’s ordinary shares and three warrants, in its
initial private placement offering. One warrant may be exercised to acquire one ordinary share at an exercise price equal to $7.50 per share on or before May
31, 2018. The initial private placement offering resulted in aggregate gross proceeds to the Company of approximately $6.7 million, of which $3,480,000 related
to  the  fair  value  proceeds  on  the  warrants  issued.  In  September  2014,  all  of  the  warrants  issued  in  the  private  placement  were  exchanged,  on  a  one-to-one
basis, into warrants of the same class that were issued in the Company’s initial public offering.

The fair value of the warrants issued in the initial public offering and initial private placement offering of $1.04 per warrant was determined by the Black-
Scholes pricing model using the following assumptions: volatility of 48%, an expected life of 5 years, expected dividend yield of 8% and a risk-free interest rate of
1.69%. There were 8,230,700 warrants outstanding at December 31, 2015 and 2014. No warrants were exercised during the years ended December 31, 2015
and 2014.

The Company declared and paid quarterly cash dividends of $0.12 per ordinary share during each of the four quarters of the year ended December 31,

2015.  The total amount of such dividends declared and paid during 2015 and 2014 were $2.9 million and $1.7 million, respectively.

On January 20, 2016, our Board of Directors declared a quarterly cash dividend of $0.12 per share payable on March 30, 2016 to shareholders of record

on March 1, 2016

As  of  December  31,  2015  and  2014,  none  of  the  Company’s  retained  earnings  were  restricted  from  payment  of  dividends  to  the  Company’s
shareholders.  However,  since  most  of  the  Company’s  capital  and  retained  earnings  may  be  invested  in  the  Subsidiary,  a  dividend  from  the  Subsidiary  would
likely be required in order to fund a dividend to the Company’s shareholders and would require notification to CIMA.

Under  Cayman  Islands  law,  the  use  of  additional  paid-in  capital  is  restricted,  and  the  Company  will  not  be  allowed  to  pay  dividends  out  of  additional

paid-in capital if such payments result in breaches of the prescribed and minimum capital requirement. See also Note 9.

F-21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

8.              SHARE-BASED COMPENSATION

The Company currently has outstanding stock-based awards granted under the 2014 Omnibus Incentive Plan (the “Plan”).  Under the Plan, the

Company has discretion to grant equity and cash incentive awards to eligible individuals, including the issuance of up to 1,000,000 of the Company’s ordinary
shares. At December 31, 2015, there were 760,000 shares available for grant under the Plan.

Stock options

Stock options granted and outstanding under the Plan vests quarterly over four years, and are exercisable over the contractual term of ten years.

A summary of the stock option activity for the year ended December 31, 2015 is as follows (option amounts not in thousands):

Outstanding at January 1, 2015
Granted
Exercised
Forfeited
Outstanding at December 31, 2015

Exercisable at December 31, 2015

   Number
of
Options

 Weighted-
Average
Exercise
Price

Weighted-
Averge
Remaining
Contractual Term   

Aggregate 
Intinsic 
Value ($000)   

- 
180,000 
- 
- 
180,000 

  $

  $

45,000 

  $

6 

6 

6 

 9 years  $

 9 years  $

- 

- 

Compensation expense recognized for the year ended December 31, 2015 totaled $29,000, and is included in general and administrative expenses.

At December 31, 2015, there was approximately $87,000 unrecognized compensation expense related to non-vested stock options granted under the Plan,
which the Company expects to recognize over a weighted-average period of thirty six (36) months.

During the year ended December 31, 2015, 180,000 options were granted with fair value estimated on the date of grant using the following

assumptions and the Black-Scholes option pricing model:

Expected dividend yield
Expected volatility
Risk-free interest rate
Expected life (in years)
Per share grant date fair value of options issued

F-22

8%
35%
1.81%
10 
0.64 

  $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
   
  
 
 
 
 
   
   
  
 
 
 
 
   
   
 
 
 
   
   
   
   
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

8.            SHARE-BASED COMPENSATION (continued)

Restricted Stock Awards

The Company has granted and may grant restricted stock awards to eligible individuals in connection with their service to the Company. The terms
of the Company’s outstanding restricted stock grants may include service, performance and market-based conditions. The fair value of the awards with market-
based conditions is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes fair value
based on the most likely outcome. The determination of fair value with respect to the awards with only performance or service-based conditions is based on the
value of the Company’s stock on the grant date. Restricted stock awards granted and outstanding under the Plan vests quarterly over four years.

Information with respect to the activity of unvested restricted stock awards during the year ended December 31, 2015 is as follows (share amounts

not in thousands):

Nonvested at January 1, 2015
Granted
Vested
Forfeited
Nonvested at December 31, 2015

  Weighted-
  Number of

Restricted  

Stock
Awards  

  Weighted-
Average
  Grant Date  
Fair Value  

- 
60,000 
(15,000)
- 
45,000 

  $

  $

5.86 

5.86 

Compensation expense recognized for the year ended December 31, 2015 totaled $88,000, and is included in general and administrative expenses.
At  December  31,  2015,  there  was  approximately  $264,000  unrecognized  compensation  expense  related  to  non-vested  restricted  stock  granted  under  the
Plan, which the Company expects to recognize over a weighted-average period of thirty six (36) months.

9.  NET WORTH FOR REGULATORY PURPOSES

The  Subsidiary  is  subject  to  a  minimum  and  prescribed  capital  requirement  as  established  by  CIMA.  Under  the  terms  of  its  license,  the  Subsidiary  is
required  to  maintain  a  minimum  and  prescribed  capital  requirement  of  $500  in  accordance  with  the  Subsidiary’s  approved  business  plan  filed  with  CIMA.  At
December 31, 2015, the Subsidiary’s net worth of $24.4 million exceeded the minimum and prescribed capital requirement. For the years ended December 31,
2015 and 2014, the Subsidiary’s net income was approximately $4.4 million and $3 million, respectively.

The Subsidiary is not required to prepare separate statutory financial statements for filing with CIMA, and there were no material differences between the
Subsidiary’s GAAP capital, surplus and net income, and its statutory capital, surplus and net income as of December 31, 2015 and 2014 or for the years then
ended.

F-23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
  
   
   
  
   
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

10. FAIR VALUE AND CERTAIN RISKS AND UNCERTAINTIES

Fair values

With the exception of balances in respect of insurance contracts (which are specifically excluded from fair value disclosures under GAAP) and
investment securities as disclosed in Note 4 of these consolidated financial statements, the carrying amounts of all other financial instruments, which consist of
cash and cash equivalents, restricted cash and cash equivalents, accrued interest and dividends receivable, premiums receivable and other receivables and
accounts payable and accruals, approximate their fair values due to their short-term nature.

Concentration of underwriting risk

A substantial portion of the Company’s current reinsurance business ultimately relates to the risks of two entities domiciled in Florida in the United

States, one of which is under common directorship; accordingly the Company’s underwriting risks are not significantly diversified.

Credit risk

The Company is exposed to credit risk in relation to counterparties that may default on their obligations to the Company. The amount of counterparty

credit risk predominantly relates to premiums receivable and assets held at the counterparties. The Company mitigates its counterparty credit risk by using
several counterparties which decreases the likelihood of any significant concentration of credit risk with any one counterparty. In addition, the Company is
exposed to credit risk on fixed-maturity debt instruments to the extent that the debtors may default on their debt obligations.

Market risk

Market risk exists to the extent that the values of the Company’s monetary assets fluctuate as a result of changes in market prices. Changes in market
prices can arise from factors specific to individual securities or their respective issuers, or factors affecting all securities traded in a particular market. Relevant
factors for the Company are both volatility and liquidity of specific securities and markets in which the Company holds investments. The Company has
established investment guidelines that seek to mitigate significant exposure to market risk.

11. COMMITMENTS AND CONTINGENCIES

The Company has an operating lease for office space located at Strathvale House,

2nd  Floor,  90  North  Church  Street,  Grand  Cayman,  Cayman  Islands.  The  term  of  the  lease  is  thirty-eight  months  and  commenced  on  April  17,  2015.  Rent
expense under this lease for the year ended December 31, 2015 was $31,000, respectively, and lease commitments at December 31, 2015 were $145,000.

The Company also has an operating lease for residential space at Britannia Villas #616, Grand Cayman, Cayman Islands that runs through October 31,
2017.  Rent  expense  under  this  lease  for  the  years  ended  December  31,  2015  and  2014  was  $50,600  and  $50,400,  respectively,  and  lease  commitments  at
December 31, 2015 were $94,600.

F-24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

12. RELATED PARTY TRANSACTIONS

The Company has entered into reinsurance agreements with Claddaugh and HCPCI, both of which are related entities through common directorships. At
December  31,  2015  and  2014,  included  within  premiums  receivable,  loss  experience  refund  payable  and  unearned  premiums  reserve  on  the  consolidated
balance sheets are the following related-party amounts:

Premiums receivable
Loss experience refund payable
Unearned premiums reserve

December 31,

2015

2014

(in thousands)

  $
  $
  $

- 
6,510 
1,392 

  $
  $
  $

501 
3,917 
2,113 

During the years ended December 31, 2015 and 2014, included within assumed premiums, change in loss experience refund payable and change in

unearned premiums reserve on the consolidated statements of income are the following related-party amounts:

Revenue
Assumed premiums
Change in loss experience refund payable
Change in unearned premiums reserve

Expenses
Policy acquisition costs & underwriting expenses

F-25

December 31,

2015

2014

(in thousands)

  $
  $
  $

  $

3,340 
(2,594)
721 

  $
  $
  $

5,070 
(2,550)
(77)

- 

  $

49 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
   
  
 
 
Tablle of Contents

Notes to Consolidated Financial Statements, Continued

13. PROPERTY AND EQUIPMENT, NET

Property and equipment, net consist of the following (in thousands):

Leasehold improvements
Furniture and Fixtures
Motor vehicle
Computer equipment
     Total, at cost
      less accumulated depreciation and amortization
Property and equipment, net

14.  SUBSEQUENT EVENTS

At December 31,

2015

2014

  $

  $

21 
38 
21 
15 
95 
(31)
64 

4 
26 
21 
8 
59 
(13)
46 

We evaluate all subsequent events and transactions for potential recognition or disclosure in our financial statements.

Except as disclosed in Note 7 of these consolidated financial statements, there were no other events subsequent to December 31, 2015 for which disclosure was
required.

F-26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY

SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
AS OF DECEMBER 31, 2015

(expressed in thousands of U.S. dollars)

 SCHEDULE I

Type of investment

Fixed-maturity securities
U.S. Treasury and agency securities
Exchange-traded debt securities

Total fixed-maturity securities

Preferred stocks
Common stocks

Total equity securities

Cost or
Amortized
Cost

Fair
Value

Balance Sheet
Value

  $

  $

2,969 
111 

  $

2,981 
115 

3,080 

1,674 
6,068 

7,742 

3,096 

1,515 
4,737 

6,252 

2,981 
115 

3,096 

1,515 
4,737 

6,252 

Total investments

  $

10,822 

  $

9,348 

9,348 

F-27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
   
  
   
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED BALANCE SHEET - PARENT COMPANY ONLY
(expressed in thousands of U.S. Dollars)

Assets

Cash and cash equivalents
Investments, available for sale, at fair value
Investment in subsidiary
Accrued interest and dividend receivable
Due from subsidiary
Prepayment and other receivables
Property and equipment, net

  Total assets

Liabilities and Shareholders’ Equity

Liabilities:

Accounts payable and other liabilities

Shareholders’ equity:
         Total shareholders’ equity
         Total liabilities and shareholders’ equity

F-28

SCHEDULE II

At December 31,

2015

2014

5,543 
5,710 
24,431 
18 
1,354 
82 
64 
37,202 

  $

4,141 
8,375 
23,052 
15 
1,115 
72 
47 
36,817 

175 

109 

  $

37,027 
37,202 

36,708 
36,817 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF INCOME - PARENT COMPANY ONLY
(expressed in thousands of U.S. Dollars)

Revenue
Net investment income
Net realized investment (losses) gains
Other-than-temporary impairment losses
Other income
Operating expenses

Income before equity in earnings of subsidiary
Equity in earnings of subsidiary

Net income

F-29

SCHEDULE II (continued)

Years Ended December 31,

2015

2014

  $

300 
(69)
(399)
1,788 
(1,425)
195 
4,406 

  $

4,601 

91 
641 
- 
1,393 
(1,119)
1,006 
2,994 

4,000 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
 
Tablle of Contents

OXBRIDGE RE HOLDINGS LIMITED
  CONDENSED FINANCIAL INFORMATION OF REGISTRANT     
CONDENSED STATEMENT OF CASH - PARENT COMPANY ONLY
(expressed in thousands of U.S. Dollars)

SCHEDULE II (continued)

Years Ended December 31,

2015

2014

Operating activities
Net income

Adjustments to reconcile net income to net cash provided/(used in) by operating activities:

  $

4,601 

Equity in earnings of subsidiary
Stock-based compensation
Depreciation
Net realized investment losses (gains)

       Other-than-temporary impairment losses
Change in operating assets and liabilities:

Accrued interest and dividend receivable
Due from subsidiary
Prepayment and other receivables
Prepaid offering costs
Accounts payable and other liabilities

Net cash provided by / (used in) operating activities

  $

Investing activities
Investment in subsidiary
Dividends from subsidiary
Purchase of available for sale securities
Proceeds from sale of available for sale securities
Purchase of property and equipment

(4,406)
117 
18 
69 
399 

(3)
(239)
(10)
- 
66 

612 

- 
2,880 
(10,670)
11,524 
(36)

4,000 

(2,994)
- 
13 
(641)
- 

(15.00)
(1,115)
(43)
417 
(353)

(731)

(15,000)
1,708 
(15,724)
8,013 
(59)

Net cash provided by / (used in) investing activities

  $

3,698 

(21,062)

Financing activities
Proceeds on issuance of share capital
Additional paid-in capital proceeds, net of offering costs, resulting from;

Share capital
Share warrants

Dividends paid

Net cash (used in) / provided by financing activities

Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

F-30

- 

- 
- 
(2,908)

5 

21,865 
5,080 
(1,708)

  $

(2,908)

25,242 

1,402 
4,141 
5,543 

  $

3,449 
692 
4,141 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
   
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
   
   
   
   
 
 
Tablle of Contents

Year

2015

2014

Segment
Property &
Casualty
Property &
Casualty

SCHEDULE III

OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
SUPPLEMENTARY INSURANCE INFORMATION
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(expressed in thousands of U.S. dollars)  

    Reserves    
    for losses    

    and loss    

Net
losses,

    Amortization   
of

  Deferred     adjustment    Unearned    
    Gross  
  acquisition    expenses     premiums     premiums     Investment    adjustment    acquisition    Operating     premiums  
income
(loss)

  costs, net     – gross     – gross    

    expenses     written  

    and loss    

    expenses    

deferred    

earned    

costs

Net

  $

  $

90    $

-    $

5,571    $

6,767    $

(387)   $

-    $

344    $

1,435    $

14,888 

132    $

-    $

5,744    $

4,819    $

740    $

-    $

431    $

1,128    $

14,293 

F-31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
 
 
 
       
 
 
   
       
       
       
       
     
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
REINSURANCE INFORMATION
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(expressed in thousands of U.S. dollars)  

SCHEDULE IV

Direct
Gross

    Premiums     Premiums    
ceded to     assumed    
from other    

other

    Percentage  
    of amount  
    assumed to 

  Premiums     companies     companies     Net amount   
-    $
  $
-    $
  $

14,888    $
14,293    $

14,888     
14,293     

-    $
-    $

net

100%
100%

 F-32

Year
2015
2014

  Segment
  Property & Casualty
  Property & Casualty

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
 
 
 
 
  Exhibit 10.1 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Exhibit 31.1

Certifications of the Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act and

Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

I, Jay Madhu, certify that:

1.           I have reviewed this Annual Report on Form 10-K of Oxbridge Re Holdings Limited;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make

the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects

the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about

the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal

control over financial reporting.

Date: March 5, 2016

By: /s/ JAY MADHU
Jay Madhu
Chief Executive Officer and President
(Principal Executive Officer) 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  Exhibit 31.2 

Certifications of the Financial Controller

Pursuant to Section 302 of the Sarbanes-Oxley Act and

Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

I, Wrendon Timothy, certify that:

1.           I have reviewed this Annual Report on Form 10-K of Oxbridge Re Holdings Limited;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make

the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects

the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about

the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal

control over financial reporting.

Date: March 5, 2016

By: /s/ WRENDON TIMOTHY
Wrendon Timothy
Financial Controller and Secretary
(Principal Financial Officer and Principal
Accounting Officer)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Written Statement of the Chief Executive Officer and Financial Controller
Pursuant to 18 U.S.C. §1350

  Exhibit 32 

Solely for the purposes of complying with 18 U.S.C. §1350, we, the undersigned Chief Executive Officer and Financial Controller of Oxbridge Re Holdings
Limited (the “Company”), hereby certify, based on our knowledge, that the Annual Report on Form 10-K of the Company for the year ended December 31, 2015
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended and that information contained in the
Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ JAY MADHU                                                        
Jay Madhu
Chief Executive Officer and President
(Principal Executive Officer)

/s/ WRENDON TIMOTHY                                                        
Wrendon Timothy
Financial Controller and Secretary

(Principal Financial Officer and Principal

Accounting Officer)

Date: March 5, 2016

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.