Quarterlytics / Financial Services / Insurance - Specialty / Oxbridge Re Holdings Limited

Oxbridge Re Holdings Limited

oxbr · NASDAQ Financial Services
Claim this profile
Ticker oxbr
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Specialty
Employees 1-10
← All annual reports
FY2024 Annual Report · Oxbridge Re Holdings Limited
Sign in to download
Loading PDF…
 
 
 
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
 
FORM
10-K
 
☒
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For
the Fiscal Year Ended December 31, 2024
 
OR
 
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For
The Transition Period From ________ To ________
 
Commission
File Number 1-36346
 
OXBRIDGE
RE HOLDINGS LIMITED
(Exact
name of registrant as specified in its charter)
 
Cayman
Islands
 
98-1150254
(State
or other jurisdiction
of
incorporation or organization)
 
(I.R.S.
Employer
Identification
No.)
 
 
 
Suite
201
42
Edward Street
P.O.
Box 469
Grand
Cayman, Cayman Islands
 
KY1-9006
(Address of principal executive
offices)
 
(Zip Code)
 
Registrant’s
telephone number, including area code: (345) 749-7570
 
Securities
Registered Pursuant to Section 12(b) of the Exchange Act:
 
Title
of Each Class
 
Trading
Symbols
 
Name
of Each Exchange on Which Registered
Ordinary Shares, par value
$0.001 (USD) per share
 
OXBR
 
The NASDAQ Capital Market
Warrants
 
OXBRW
 
The NASDAQ Capital Market
 
Securities
Registered Pursuant to Section 12(g) of the Exchange Act: None
 
Indicate
by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐
No ☒
 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during
the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for
the past 90 days. Yes ☒ No ☐
 
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant
was required to submit and post such files). Yes ☒ No ☐
 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.
See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
 
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated Filer
☒
Smaller reporting company
☒
Emerging growth company
☐
 
 
 
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal
control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared
or issued its audit report. Yes ☐ No ☒
 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in
the filing reflect the correction of an error to previously issued financial statements. ☐

 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
The
aggregate market value of the voting common equity held by non-affiliates of the registrant was $13,202,393 (based upon the quoted closing
sale
price per share of the registrant’s ordinary shares on The NASDAQ Capital Market) on the last business day of the registrant’s
most recently completed
second fiscal quarter (June 30, 2024). For purposes of this calculation, the registrant has assumed that its
directors and executive officers as of June 30,
2024 were affiliates.
 
As
of March 26, 2025, 7,442,922 ordinary shares, par value $0.001 (USD) per share, were outstanding.
 
Documents
Incorporated by Reference:
 
Information required by Part III is incorporated by reference from registrant’s
 Proxy Statement for its 2025 annual meeting of stockholders or an
amendment to this Annual Report on Form 10-K, which will be filed with
the Securities and Exchange Commission within 120 days after the end of its
fiscal year ended December 31, 2024.
 
 
 
 

 
 
OXBRIDGE
RE HOLDINGS LIMITED
 
Index
to Annual Report on Form 10-K
 
Year
Ended December 31, 2024
 
 
 
Page
 
 
 
CAUTIONARY STATEMENTS FOR FORWARD-LOOKING INFORMATION
3
 
 
 
PART I.
 
 
 
 
ITEM 1.
BUSINESS
3
 
 
 
ITEM 1A.
RISK FACTORS
13
 
 
 
ITEM 1B.
UNRESOLVED STAFF COMMENTS
27
 
 
 
ITEM 1C.
CYBERSECURITY
27
 
 
 
ITEM 2.
PROPERTIES
28
 
 
 
ITEM 3.
LEGAL PROCEEDINGS
28
 
 
 
ITEM 4.
MINE SAFETY DISCLOSURES
28
 
 
 
PART II.
 
 
 
 
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES
28
 
 
 
ITEM 6.
[RESERVED]
29
 
 
 
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
29
 
 
 
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
40
 
 
 
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
40
 
 
 
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
40
 
 
 
ITEM 9A.
CONTROLS AND PROCEDURES
40
 
 
 
ITEM 9B.
OTHER INFORMATION
41
 
 
 
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
41
 
 
 
PART III.
 
 
 
 
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
41
 
 
 
ITEM 11.
EXECUTIVE COMPENSATION
42
 
 
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER
MATTERS
42
 
 
 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
42
 
 
 
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES
42
 
 
 
PART IV.
 
 
 
 
ITEM 15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
43
 
 
 
ITEM 16.
FORM 10-K SUMMARY
43
 
 
 
 
INDEX TO EXHIBITS
43
 
 
 
 
SIGNATURES
46
 
2

 
 
SPECIAL
NOTE ABOUT FORWARD-LOOKING STATEMENTS
 
Unless
the context dictates otherwise, references to “we,” “us,” “our,” “our company,” or “the
Company” in this Annual Report on Form 10-K
refer to Oxbridge Re Holdings Limited and its subsidiaries, Oxbridge Reinsurance
Limited, SurancePlus Holdings Ltd., Oxbridge Re NS, SurancePlus Inc.
and DSN Blockchain Technologies Ltd.
 
All
 statements in this Annual Report on Form 10-K, including in the section entitled “Management’s Discussion and Analysis
 of Financial
Condition and Results of Operations” (refer to Part I, Item 7 of this Annual Report on Form 10-K), other than
statements of historical fact, including
estimates, projections, statements relating to our business plans, objectives and expected operating
 results, and the assumptions upon which those
statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking
statements generally are identified by the words
 such as “believe,” “project,” “predict,” “expect,” “anticipate,” “estimate,”
 “intend,” “plan,” “may,”
“should,” “will,” “would,” “will
 be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based
 on current
expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially
from our historical results and
the forward-looking statements and you should not place undue reliance on the forward-looking statements.
A detailed discussion of risks and uncertainties
that could cause actual results and events to differ materially from such forward-looking
statements is included in the section entitled “Risk Factors” (refer
to Part I, Item 1A, of this Annual Report on
Form 10-K). We undertake no obligation, other than imposed by law, to publicly update or revise any forward-
looking statements, whether
as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward-
looking
statements which speak only to the dates on which they were made.
 
PART
I
 
ITEM
1 BUSINESS
 
Overview
 
We
 are a Cayman Islands specialty property and casualty reinsurer that provides reinsurance solutions through our reinsurance
 subsidiaries,
Oxbridge Reinsurance Limited and Oxbridge Re NS. We focus on underwriting fully collateralized reinsurance contracts
 primarily for property and
casualty insurance companies in the Gulf Coast region of the United States, with an emphasis on Florida.
We specialize in underwriting medium frequency,
high severity risks, where we believe sufficient data exists to analyze effectively
the risk/return profile of reinsurance contracts. We were organized in April
2013. Oxbridge Re NS functions as a reinsurance sidecar
which increases the underwriting capacity of Oxbridge Reinsurance Limited. Oxbridge Re NS
issues participating notes to third party
 investors, the proceeds of which are utilized to collateralize Oxbridge Reinsurance Limited’s reinsurance
obligations.
 
In
addition to our historical reinsurance business operations, in 2023, our new subsidiary SurancePlus Inc. (“SurancePlus”)
began developing,
offering, and selling a tokenized reinsurance security representing fractionalized interests in reinsurance
contracts, with each token representing an interest
in participating notes issued by Oxbridge Re NS. These efforts culminated in the
development, launch, and issuance of our first tokenized reinsurance
security, the DeltaCat Re Token, which we believe is the first
“on-chain” reinsurance security of its kind to be developed by a subsidiary of a public
company. Following the issuance
of the DeltaCat Re Token in 2023, we issued EpsilonCat Re token in 2025, launched ZetaCat Re and EtaCat Re in 2025,
and intend to
develop, launch, and issue additional series of tokenized reinsurance securities representing fractional interests in reinsurance
contracts in the
future. We are also using our tokenization experience and activities as a foundation for developing Web3-focused business
offerings and products relating
to the tokenization of other real-world assets (RWAs), including RWAs held or being acquired by
third parties. Our tokenization business will be conducted
through SurancePlus and through other subsidiaries of our 80% owned
subsidiary, SurancePlus Holdings Ltd. (“SurancePlus Holdings”), a Cayman Islands
exempted company that we have organized
 to serve as a holding company for subsidiaries that will operate our developing Web3-focused business
operations.
 
In
our historical reinsurance business operations, we underwrite reinsurance contracts on a selective and opportunistic basis as opportunities
arise
based on our goal of achieving favorable long-term returns on equity for our shareholders. Our goal is to achieve long-term growth
in book value per share
by writing business that generates attractive underwriting profits relative to the risk we bear. Additionally,
we intend to complement our underwriting
profits with investment profits on an opportunistic basis. Our underwriting business focus is
on fully collateralized reinsurance contracts for property
catastrophes, primarily in the Gulf Coast region of the United States. Within
that market and risk category, we attempt to select the most economically
attractive opportunities across a variety of property and casualty
insurers. As we attempt to grow our capital base, we expect that we will consider growth
opportunities in other geographic areas and
risk categories.
 
Our
level of profitability in our reinsurance business operations is primarily determined by how adequately our premiums assumed and investment
income cover our costs and expenses, which consist primarily of acquisition costs and other underwriting expenses, claim payments and
 general and
administrative expenses. One factor leading to variation in our operational results is the timing and magnitude of any follow-on
offerings we undertake (if
any), and issuance of participating notes to investors as we are able to deploy new capital to collateralize
new reinsurance treaties and consequently, earn
additional premium revenue. In addition, our results of operations may be seasonal in
that hurricanes and other tropical storms typically occur during the
period from June 1 through November 30. Further, our results of
operations may be subject to significant variations due to factors affecting the property
and casualty insurance industry in general,
which include competition, legislation, regulation, general economic conditions, judicial trends, and fluctuations
in interest rates
and other changes in the investment environment.
 
3

 
 
Because
we employ an opportunistic underwriting and investment philosophy, period-to-period comparisons of our underwriting results may not
be
meaningful. In addition, our historical investment results may not necessarily be indicative of future performance. Due to the nature
of our reinsurance
and investment strategies, our operating results will likely fluctuate from period to period.
 
Organizational
Chart
 
 
Other
Developments
 
Formation
of SurancePlus
 
SurancePlus
Inc., an indirect 80% owned subsidiary of Oxbridge Re Holdings Limited, was incorporated as a British Virgin Islands Business
Company on December 19, 2022 for the purposes of tokenizing reinsurance contracts underwritten by its affiliated licensed reinsurer,
Oxbridge Re NS.
 
On
March 27, 2023, we, through SurancePlus, issued a press release announcing the commencement of an offering by SurancePlus of up to $5.0
million of DeltaCat Re Tokens (“Tokens”) with a purchase price of $10.00 per Token and representing one share of Series DeltaCat
Re Preferred Shares per
Token (the “Private Placement”).
 
On
June 27, 2023, SurancePlus completed the Private Placement. The aggregate amount raised in the Private Placement was $2,447,760 for the
issuance of 244,776 Tokens, of which approximately $1,280,000 was received from third-party investors and approximately $1,167,000 was
received from
Oxbridge Re Holdings Limited.
 
On
September 11, 2023, the DeltaCat Re tokens were reclassified as tokenized interests carrying rights equivalent to the DeltaCat Re Preferred
Shares in accordance with the provisions of the British Virgin Islands law.
 
On
March 18, 2024, Oxbridge Re Holdings Limited (the “Company”) and its indirect subsidiary SurancePlus Inc. (“SurancePlus”),
a British Virgin Islands
Business Company, announced the commencement of an offering by SurancePlus of Participation Shares (the “Securities”)
represented by digital tokens to
be issued under a 3-year Participation Share Investment Contract (the “PSIC”). The Participation
Shares are not shares in SurancePlus and shall have no
preemptive right or conversion rights. The Participation Shares solely confer
 contractual rights against SurancePlus as contained in the PSIC. At the
offering’s commencement, up to one million (1,000,000)
Participation Shares will be issued, represented by digital tokens labelled “EpsilonCat Re”. The
quantity of Participation
Shares to be issued in subsequent years of 2025, and 2026, shall be disclosed prior to their issuances. At the start of the offering,
the Participation Shares were offered at an initial price of $10.00 per Participation Share.
 
The
net proceeds from the offer and sale of the Participation Shares were used by SurancePlus to purchase a participating note of Oxbridge
Re NS, an
affiliated Cayman Islands licensed reinsurance entity, and the proceeds from the sale of such participating note were invested
in collateralized reinsurance
contracts to be underwritten by Oxbridge Re NS. The holders of the Participation Shares will generally
be entitled to proceeds from the payment of the
participating notes in the amount of a preferred return equal to the initial Participation
Share price, plus 20%, and then 80% of any proceeds in excess of the
amount necessary to pay the preferred return.
 
On
July 11, 2024, SurancePlus completed a private placement. The aggregate amount raised in the private placement was $2,878,048 of
Participation
Shares represented by digital tokens issued under a 3-year Participation Share Investment Contract (for the issuance
of 287,805 of the Participation Shares
represented by the digital tokens, of which approximately $1,469,000 was received from
third-party investors and approximately $1,409,000 was received
from Oxbridge Re Holdings Limited.
 
4

 
 
Oxbridge
Acquisition Corp.
 
On
February 28, 2023, the Company announced in a press release that Oxbridge Acquisition Corp. (“Oxbridge Acquisition”) filed
a Current
Report on Form 8-K with the Securities and Exchange Commission in connection with Oxbridge Acquisition’s business combination
with Jet Token Inc., a
Delaware corporation. Upon the closing of the transaction, the combined company became Jet.AI Inc. (“Jet.AI”).
Jet.AI offers fractional aircraft ownership,
jet card, aircraft brokerage and charter service through its fleet of private aircraft and
those of Jet.AI’s Argus Platinum operating partner. Jet.AI’s charter
app enables travelers to look, book and fly. The funding
and capital markets access from this transaction is expected to enable Jet.AI to continue its growth
strategy of AI software development
and fleet expansion. The business combination was completed on August 10, 2023.
 
The
Company’s wholly-owned licensed reinsurance subsidiary, Oxbridge Reinsurance Limited (“Oxbridge Reinsurance”), was
the lead investor in
Oxbridge Acquisition’s sponsor and previously held the equivalent of 2,369,038 of Jet.AI common stock (NASDAQ:
JTAI). During November 2024,
Jet.AI initiated a 1:225 reverse stock split, resulting the Company holding 10,549 Jet.AI common stock as of
December 31, 2024.
 
Jet.AI
and Sponsor payments
 
During
the year ended December 31, 2024, the Series A-1 preferred shares held by the Sponsor were redeemed by Jet.AI for an aggregate
amount
of $675,000. The Sponsor distributed $393,195 to the Company representing the repayment of its extension loan of $284,765, working
capital loan of
$61,906, and dividend redistribution of $46,524.
 
Bridge
Loan with Affiliate
 
On
September 11, 2023, the Company, along with seven (7) other investors, entered into a binding term sheet (“Bridge Agreement”)
with Jet.AI to
provide Jet.AI with an aggregate sum of $500,000 of short-term bridge financing pending its receipt of funds from its
other existing financing arrangements
 
The
Bridge Agreement provided for the issuance of Notes in an aggregate principal amount of $625,000, reflecting a 20% original issue discount.
The Notes bore interest at 5% per annum and matured on March 11, 2024.
 
The
Company invested the sum of $100,000 in the Notes and is recorded as “Loan Receivable” on the consolidated balance sheets
at cost at
December 31, 2023. On March 11, 2024, the Notes matured and were redeemed by Jet.AI in accordance with the Bridge Agreement. The Company
received
an aggregate of $141,000 upon the redemption of the Notes.
 
Our
Business Strategy
 
Our
goal is to achieve attractive risk-adjusted returns for our shareholders through the prudent management of underwriting and investments
risks
relative to our capital base. To achieve this objective, the following are the principal elements of our business strategy.
 
 
●
Maintain a Commitment
to Disciplined Underwriting. We employ a disciplined and data-driven underwriting approach to select a diversified
portfolio
of risks that we believe will generate an attractive return to our shareholders over the long term. Neither our underwriting nor
our
investment strategies are designed to generate smooth or predictable quarterly earnings, but rather to optimize growth in book
value per share over
the long term.
 
 
 
 
●
Focus on Risk Management.
We treat risk management as an integral part of our underwriting and business management processes. All of our
reinsurance
contracts contain loss limitation provisions that limit our losses to the value of the assets collateralizing our reinsurance contracts.
 
5

 
 
 
●
Deployment of Capital.
In order to eliminate the possibility of complete losses, we intend to place only a portion of our total capital at risk
in any
single year. This means that we expect lower returns than some of our competitors in years where there are lower than average
catastrophe losses
but that our capital will not be completely eroded in the event of multiple large losses.
 
 
 
 
●
Take Advantage of
Market Opportunities. Although our business is initially focused on catastrophe coverage for Gulf Coast insurers we intend
to
continuously evaluate various market opportunities in which our business may be strategically or financially expanded or enhanced
in the future.
Such opportunities could take the form of investing into related party special purpose acquisition companies, further
diversifying our business into
other geographic or market areas, which could include quota share reinsurance contracts, joint ventures,
renewal rights transactions, corporate
acquisitions of other insurers or reinsurers, spinoffs, mergers or the formation of insurance
or reinsurance platforms in new markets.
 
 
 
 
●
Develop and Pursue
Additional Tokenization Business Opportunities. Through SurancePlus Holdings and our Web3-focused subsidiaries, we
intend
to leverage our experience and knowledge with the tokenization of RWAs (including the initial DeltaCat Re Token) to develop other
Web3-
focused business offerings and products relating to the tokenization of RWAs, including RWAs held or being acquired by third
parties.
 
 
 
 
 
We believe the environment
 in the reinsurance and insurance markets will continue to produce opportunities for us, either through organic
expansion, through
acquisitions, or a combination of both.
 
The
Reinsurance Industry
 
General
 
Reinsurance
is an arrangement in which an insurance company, referred to as the reinsurer, agrees to assume from another insurance company,
referred
to as the ceding company or cedant, all or a portion of the insurance risks that the ceding company has underwritten under one or more
insurance
contracts. In return, the reinsurer receives a premium for the insured risks that it assumes from the ceding company, although
 reinsurance does not
discharge the ceding company from its liabilities to policyholders. It is standard industry practice for primary
insurers to reinsure portions of their insurance
risks with other insurance companies under reinsurance agreements or contracts. This
permits primary insurers to underwrite policies in amounts larger
than the risks they are willing to retain. Reinsurance is generally
designed to:
 
 
●
reduce the ceding company’s
 net liability on individual risks, thereby assisting it in managing its risk profile and increasing its capacity to
underwrite business
as well as increasing the limit to which it can underwrite on a single risk;
 
●
assist the ceding company
in meeting applicable regulatory and rating agency capital requirements;
 
●
assist the ceding company
in reducing the short-term financial impact of sales and other acquisition costs; and
 
●
enhance the ceding company’s
financial strength and statutory capital.
 
When
reinsurance companies purchase reinsurance to cover their own risks assumed from ceding companies, this is known as retrocessional
reinsurance.
 Reinsurance or retrocessional reinsurance can benefit a ceding company or reinsuring company, referred to herein as a “retrocedant,”
 as
applicable, in various ways, such as by reducing exposure to individual risks and by providing catastrophe protection from larger
or multiple losses. Like
ceding companies, retrocedants can use retrocessional reinsurance to manage their overall risk profile or to
 create additional underwriting capacity,
allowing them to accept larger risks or to write more business than would otherwise be possible,
absent an increase in their capital or surplus.
 
Reinsurance
contracts do not discharge ceding companies from their obligations to policyholders. Ceding companies therefore generally require
their
reinsurers to have, and to maintain, either a strong financial strength rating or security, in the form of collateral, as assurance that
their claims will be
paid.
 
Insurers
generally purchase multiple tranches of reinsurance protection above an initial retention elected by the insurer. The amount of reinsurance
protection purchased by an insurer is typically determined by the insurer through both quantitative and qualitative methods. In the event
of losses, the
amount of loss that exceeds the amount of reinsurance protection purchased is retained by the insurer.
 
As
a program is constructed from the ground up, each tranche added generally has a lower probability of loss than the prior tranche and
therefore
is generally subject to a lower reinsurance premium charged for the reinsurance protection purchased. Insurer catastrophe programs
are typically supported
by multiple reinsurers per program.
 
6

 
 
Reinsurance
brokers play an important role in the reinsurance market. Brokers are intermediaries that assist the ceding company in structuring a
particular reinsurance program and in negotiating and placing risks with third-party reinsurers. In this capacity, the broker is selected
and retained by the
ceding company on a contract-by-contract basis, rather than by the reinsurer. Though brokers are not parties to reinsurance
contracts, reinsurers generally
receive premium payments from brokers rather than ceding companies, and reinsurers that do not provide
collateralized reinsurance are frequently required
to pay amounts owed on claims under their policies to brokers. These brokers, in turn,
pay these amounts to the ceding companies that have reinsured a
portion of their liabilities with reinsurers.
 
Types
of Reinsurance Contracts
 
Property
reinsurance products are often written in the form of treaty reinsurance contracts, which are contractual arrangements that provide for
the
automatic reinsurance of a type or category of risk underwritten. Treaty reinsurance premiums, which are typically due in installments,
are a function of the
number and type of contracts written, as well as prevailing market prices. The timing of premiums written varies
by line of business. The majority of
property catastrophe business is written at the January and June annual renewal periods, depending
on the type and location of the risks covered. Most
hurricane and wind-storm coverage, particularly in the Gulf Coast region of the United
States, is written at the June annual renewal periods.
 
Property
 catastrophe reinsurance contracts are typically “all risk” in nature, providing protection to the ceding company against
 losses from
hurricanes and other natural and man-made catastrophes such as floods, earthquakes, tornadoes, storms and fires, referred
to herein collectively as “perils.”
The predominant exposures covered by these contracts are losses stemming from property
damage and business interruption resulting from a covered peril.
Coverage can also vary from “all natural” perils, which
is the most expansive form, to more limited types such as windstorm-only coverage.
 
Property
catastrophe reinsurance contracts are typically written on an “excess-of-loss” basis, which provides coverage to the ceding
company
when aggregate claims and claim expenses from a single occurrence for a covered peril exceed an amount that is specified in a
particular contract. The
coverage provided under excess-of-loss reinsurance contracts may be on a worldwide basis or may be limited in
scope to specific regions or geographical
areas. Under these contracts, protection is provided to an insurer for a portion of the total
losses in excess of a specified loss amount, up to a maximum
amount per loss specified in the contract.
 
Excess-of-loss
contracts are typically written on a losses-occurring basis, which means that they cover losses that occur during the contract term,
regardless of when the underlying policies came into force. Premiums from excess-of-loss contracts are earned rateably over the contract
term, which is
ordinarily 12 months. Most excess-of-loss contracts provide for a reinstatement of coverage following a covered loss event
in return for an additional
premium.
 
The
Florida Property and Casualty Insurance Market
 
General
Overview
 
Florida’s
property and casualty insurance market has undergone significant changes in the past few decades. This market, which was formerly
dominated
 by large, national, multi-line insurance companies, now includes Citizens Property Insurance Corporation (“Citizens”), a
 state-sponsored
insurance company created by the Florida Legislature; Florida-based insurance companies that focus primarily on writing
property insurance policies in the
state of Florida; and Florida-based subsidiaries of national insurance companies that focus on writing
property insurance policies in the state of Florida.
While these four types of companies participate in the market at varying levels,
Citizens and the Florida-based insurance companies are now the dominant
market participants. Within the private market, which excludes
Citizens, there is a strong dependence on small insurance companies, which have limited
capitalization and a limited ability to diversify.
 
While
 the Florida property and casualty insurance market faces various challenges, the primary challenge is the potential for exposure to
catastrophic
windstorms. The state of Florida has approximately $2.18 trillion in insured residential property exposure. In 2024, Hurricanes Helene and
Milton caused
significant destruction with a death toll of at least 257 and estimated insured losses exceeding $55 billion.
 
According
to the National Oceanic and Atmosphere Administration (“NOAA”) Technical Memorandum NWS NHC-6, entitled “The Deadliest,
Costliest, and Most Intense United States Tropical Cyclones from 1851 to 2010 (and Other Frequently Requested Hurricane Facts) (the “NOAA
Memorandum”), “forty percent of all U.S. hurricanes and major hurricanes were in Florida,” and “sixty percent
of category 4 or higher hurricane strikes
have occurred in either Florida or Texas.” The NOAA Memorandum also indicates that, between
1851 and 2010, there were 114 hurricane strikes and 37
major hurricanes in Florida. (For these purposes, a “major hurricane”
is a category 3, 4, or 5 hurricane.)
 
Our
Reinsurance Contracts and Products
 
We
 write primarily property catastrophe reinsurance. We currently expect that substantially all of the reinsurance products we write in
 the
foreseeable future will be in the form of treaty reinsurance contracts. When we write treaty reinsurance contracts, we do not evaluate
separately each of the
individual risks assumed under the contracts and are therefore largely dependent on the individual underwriting
decisions made by the cedant. Accordingly,
as part of our initial review and renewal process, we carefully review and analyze the cedant’s
risk management and underwriting practices in evaluating
whether to provide treaty reinsurance and in appropriately pricing the treaty.
 
Our
portfolio of business continues to be characterized by relatively large transactions with a relatively few number of cedants. We anticipate
that
our business will continue to be characterized by a relatively small number of reinsurance contracts for the foreseeable future.
 
Our
contracts are written on an excess-of-loss basis, generally with a per-event cap. We generally receive the premium for the risk assumed
and
indemnify the cedant against all or a specified portion of losses and expenses in excess of a specified dollar or percentage amount.
Our contracts are
generally both single-year or multi-year contracts and our policy years generally commence on June 1 of each year and
end on May 31 of the following
year.
 
7

 
 
The
bulk of our portfolio of risks is assumed pursuant to traditional reinsurance contracts. However, from time to time we take underwriting
risk
by purchasing a catastrophe-linked bond, or via a transaction booked as an industry loss warranty (as described below) or an indemnity
swap. An indemnity
swap is an agreement which provides for the exchange between two parties of different portfolios of catastrophe exposure
with similar expected loss
characteristics (for example, U.S. earthquake exposure for Asian earthquake exposure).
 
We
believe our most attractive near-term opportunity is in property catastrophe reinsurance coverage for insurance companies. In addition
to
seeking profitable pricing, we manage our risks with contractual limits on our exposure. Property catastrophe reinsurance contracts
are typically “all risk”
in nature, meaning that they protect against losses from earthquakes and hurricanes, as well as
other natural and man-made catastrophes such as tornados,
fires, winter storms, and floods (where the contract specifically provides
for such coverage). Losses on these contracts typically stem from direct property
damage and business interruption. We generally write
property catastrophe reinsurance on an excess-of-loss basis. These contracts typically cover only
specific regions or geographical areas.
 
We
are not licensed or admitted as an insurer in any jurisdiction other than the Cayman Islands. In addition, we do not have a financial
rating and
do not expect to have one in the near future. Many jurisdictions such as the United States do not permit clients to take credit
for reinsurance on their
statutory financial statements if such reinsurance is obtained from unlicensed or non-admitted insurers without
 appropriate collateral. As a result, we
anticipate that all of our clients will require us to fully collateralize the reinsurance contracts
 we bind with them. Each of our contracts are fully
collateralized and separately structured, with our liability being limited to the
value of the assets held in the trust. We are generally not required to top-up
the value of the assets held as collateral in respect
 of a particular reinsurance agreement, unless such collateral is subject to market risk. For each
reinsurance agreement, a reinsurance
trust is established in favor of the cedant, and the trustee of the reinsurance trust is a large bank that is agreed upon by
our company
and the cedant.
 
The
premium for the contract is ordinarily deposited into the trust, together with additional capital from our company, up to the coverage
limit.
Each reinsurance contract contains express limited recourse language to the effect that the liabilities of the relevant reinsurance
contract are limited to the
realizable value of the collateral held in respect of that contract. Upon the expiration of the reinsurance
contract, the assets of the trust net of insured losses
and other expenses are transferred to our company.
 
Underwriting
 
Most
of our reinsurance contracts have other reinsurers participating as lead underwriters, and these lead underwriters generally set the
premium
for the risk. We follow the premium pricing of the lead underwriters in most cases subject to the guidance of the Underwriting
Committee of our Board of
Directors. Each quarter, our Board of Directors will set parameters for the maximum level of capital to be
deployed for the quarter and the expected
premium and risk profile that each of our contracts must meet.
 
Our
reinsurance portfolio of business continues to be characterized by relatively large transactions with a relatively few number of cedants
and
anticipate that our reinsurance entities business will continue to be characterized by a relatively small number of reinsurance contracts
for the foreseeable
future.
 
The
bulk of our portfolio of risks is assumed pursuant to traditional reinsurance contracts. However, from time to time we take underwriting
risk
by purchasing a catastrophe-linked bond, or via a transaction booked as an industry loss warranty (as described below) or an indemnity
swap. An indemnity
swap is an agreement which provides for the exchange between two parties of different portfolios of catastrophe exposure
with similar expected loss
characteristics (for example, U.S. earthquake exposure for Asian earthquake exposure).
 
Marketing
and Distribution
 
We
expect that, in the future, the majority of our business will be sourced through reinsurance brokers. Brokerage distribution channels
provide us
with access to an efficient, variable distribution system without the significant time and expense that would be incurred
in creating an in-house marketing
and distribution network. Reinsurance brokers receive a brokerage commission that is usually a percentage
of gross premiums written.
 
We
intend to build relationships with global reinsurance brokers and captive insurance companies located in the Cayman Islands. Our management
team has significant relationships with most of the primary and specialty broker intermediaries in the reinsurance marketplace in our
target market. We
believe that maintaining close relationships with brokers will give us access to a broad range of reinsurance clients
and opportunities.
 
Brokers
do not have the authority to bind us to any reinsurance contract. We review and approve all contract submissions in our corporate offices
located in the Cayman Islands. From time to time, we may also enter into relationships with managing general agents who could bind us
to reinsurance
contracts based on narrowly defined underwriting guidelines.
 
8

 
 
Investment
Strategy
 
Our
Company takes an opportunistic approach with respect to investment income and intend to increase shareholder value through supplemental
investment income when favorable opportunities are available. The Company, from time to time, and dependent upon favorable investment
conditions and
our investment guidelines, may invest in real estate and other ventures that have the potential to increase shareholder
 value. Through its reinsurance
subsidiaries, the Company has made and intend to make future investments that can contribute to the growth
 of capital and surplus in its licensed
reinsurance subsidiaries over time.
 
Some
of our company’s capital is held in trust accounts that collateralize the reinsurance policies that we write. The investment parameters
for
capital held in such trust accounts are generally established by the cedant for the relevant policy. Currently, all amounts held
in trust accounts are in cash
and cash equivalents.
 
Our
Board of Directors periodically reviews our investment policy and returns.
 
Claims
Management
 
Claims
are managed internally by the company’s management team. Management reviews and responds to initial loss reports, administers claims
databases, determines whether further investigation is required and where appropriate, retains outside claims counsel, establishes case
 reserves and
approves claims for payment. In addition, we may conduct audits of any significant client throughout the year, and in the
process, evaluate our clients’
claims handling abilities, reserving philosophies, loss notification processes and the overall quality
of our clients’ performance.
 
Upon
 receipt, claims notices are recorded within our underwriting, financial and claims systems. When we are notified of insured losses or
discover potential losses as part of our claims’ audits, we record a case reserve as appropriate for the estimated amount of the
exposure at that time. The
estimate reflects the judgment of management based on general reserving practices, the experience and knowledge
of the manager regarding the nature of
the specific claim and, where appropriate, advice of outside counsel. Reserves are also established
to provide for the estimated expense of settling claims,
including legal and other fees and the general expenses of administering the
claims adjustment process.
 
Loss
Reserves
 
Loss
 reserves represent estimates, including actuarial and statistical projections at a given point in time, of the ultimate settlement and
administration costs of claims incurred (including claims incurred but not reported (“IBNR”)). Estimates are not precise
in that, among other things, they
are based on predictions of future developments and estimates of future trends in claims severity and
frequency and other variable factors such as inflation.
It is likely that the ultimate liability will be greater or less than such estimates
and that, at times, this variance will be material.
 
For
our property and other catastrophe policies, we initially establish our loss reserves based on loss payments and case reserves reported
by
ceding companies. As we are not the only reinsurer on most contracts, the lead reinsurer will set the loss amount estimates for the
contract and the cedant
will have the ability to pay for case losses consistent with that amount on our pro-rata share of the contract.
 
We
then add to these case reserves our estimates for IBNR. To establish our IBNR estimates, in addition to the loss information and estimates
communicated by cedants, we also use the services of an independent actuary. We may also use our computer-based vendor and proprietary
modeling
systems to measure and estimate loss exposure under the actual event scenario, if available. Although the loss modeling systems
assist with the analysis of
the underlying loss, and provide us with information and the ability to perform an enhanced analysis, the
estimation of claims resulting from catastrophic
events is inherently difficult because of the variability and uncertainty of property
catastrophe claims and the unique characteristics of each loss.
 
If
IBNR estimates are made, we assess the validity of the assumptions we use in the reserving process on a quarterly basis during an internal
review process. During this process actuaries verify that the assumptions we have made continue to form what they consider to be a sound
basis for
projection of future liabilities.
 
9

 
 
Although
we believe that we are prudent in our assumptions and methodologies, we cannot be certain that our ultimate payments will not vary,
perhaps
materially, from the estimates we have made. If we determine that adjustments to an earlier estimate are appropriate, such adjustments
are recorded
in the quarter in which they are identified. The establishment of new reserves, or the adjustment of reserves for reported
claims, could result in significant
upward or downward changes to our financial condition or results of operations in any particular
period. We regularly review and update these estimates,
using the most current information available to us.
 
Our
estimates are reviewed quarterly by an independent actuary in order to provide additional insight into the reasonableness of our loss
reserves.
 
Competition
 
The
reinsurance industry is highly competitive. We expect to compete with major reinsurers, most of which are well established with significant
operating histories, strong financial strength ratings and long-standing client relationships.
 
Our
 competitors include Renaissance Re, Berkshire Hathaway, PartnerRe Ltd, Aeolus and Nephila which are dominant companies in the
reinsurance
industry. Although we seek to provide coverage where capacity and alternatives are limited, we directly compete with these larger companies
due to the breadth of their coverage across the property and casualty market in substantially all lines of business. We also compete
with smaller companies
and other niche reinsurers from time to time.
 
While
we have a limited operating history, we believe that our unique approach to multi-year underwriting will allow us to be successful in
underwriting transactions against more established competitors.
 
Our
Tokenization Business
 
We
have decided to develop and pursue business opportunities in the tokenization of RWAs based on the expectation that a successful expansion
into this specialization will further increase the underwriting capacity and potential profitability of our reinsurance subsidiaries,
Oxbridge Reinsurance
Limited and Oxbridge Re NS. We believe this represents a unique opportunity to drive value to our shareholders.
The Boston Consulting Group published
research projecting the RWA asset tokenization market to reach $16.1 trillion by 2030. A separate
 publication by Bloomberg reported that, in 2023,
reinsurance was one of the top performing hedge fund strategies. It is at the intersection
of these two, i.e., RWA tokenization and reinsurance, that we
believe there exist substantial growth opportunities for our business.
 
Accordingly,
SurancePlus was incorporated to further innovate upon existing capital raising mechanisms of Oxbridge Re NS for collateralizing
reinsurance
contracts while simultaneously transforming the corresponding investment product into one that is more accessible to United States accredited
investors under Rule 506(c) of Regulation D and to international investors under Regulation S. SurancePlus has since applied insights
and technology from
the Web3 digital ecosystem to create a multi-year series of real-world asset-backed digital securities, called the
Cat Re (short for “catastrophe reinsurance”)
token series. Ownership of the tokens confer an indirect fractional interest
in reinsurance contracts entered by Oxbridge Re NS or Oxbridge Reinsurance
Limited. The DeltaCat Re token was the first of the token
series, and it was issued in 2023 on the Avalanche blockchain network. The 2024/25 offering of
EpsilonCat Re tokens was announced in
a Form 8-K filed with the SEC on March 18, 2024, and the 2025/26 offerings of ZetaCat Re and EtaCat Re were
announced in a Form 8-K filed
with the SEC on February 27, 2025. SurancePlus intends to continue to issue the Cat Re token series over several years.
 
We
project that SurancePlus Inc. may develop into a significant revenue generating stream for the Oxbridge Re group that may progressively
reduce Oxbridge Re’s annual capital deployed into collateralizing reinsurance contracts. As opportunities arise, Oxbridge Re intends
to pursue, through its
Web3-focused subsidiaries, additional expansion of its RWA tokenization business to further increase underwriting
profit.
 
Employees
 
As
of March 26, 2025, we had three employees, all of which were full-time. We believe that our relations with our employees are good. None
of
our employees are subject to collective bargaining agreements, and we are not aware of any current efforts to implement such agreements.
We believe that
we will continue to have relatively few employees and intend to outsource some functions to specialist firms in the Cayman
Islands and abroad if and when
we determine that such functions are necessary. We intend to use the expertise of our Board of Directors
and where necessary, external consultants to
provide any other service we may require from time to time.
 
Legal
Proceedings
 
We
are not currently involved in any litigation or arbitration. We anticipate that, similar to the rest of the insurance and reinsurance
industry, we
will be subject to litigation and arbitration in the ordinary course of business.
 
Regulation
and Capital Requirements
 
Our reinsurance subsidiaries, Oxbridge Reinsurance Limited and Oxbridge Re NS, each holds a Class C Insurer’s License
issued in accordance
with the terms of the Insurance Law (as revised) of the Cayman Islands (the “Law”), and is subject to
 regulation by the Cayman Islands Monetary
Authority (“CIMA”), in terms of the Law. As the holder of a Class C Insurer’s
License, Oxbridge Reinsurance Limited and Oxbridge Re NS are permitted
to undertake insurance business approved by CIMA.
 
Oxbridge
Reinsurance Limited and Oxbridge Re NS are subject to minimum capital and surplus requirements, and our failure to meet these
requirements
could subject us to regulatory action. Pursuant to The Insurance (Capital and Solvency) (Classes B, C and D Insurers) Regulations, 2018
Revision
(the “Capital and Solvency Regulations”) published under the Law, Oxbridge Reinsurance Limited and Oxbridge Re NS are required
to maintain
the statutory minimum capital requirement (as defined under the Capital and Solvency Regulations) of $500 and prescribed
capital requirement (as defined
under the Capital and Solvency Regulations) of $500, and a minimum margin of solvency equal to or in
excess of the total prescribed capital requirement.
Any failure to meet the applicable requirements or minimum statutory capital requirements
could subject us to further examination or corrective action by
CIMA, including restrictions on dividend payments, limitations on our
writing of additional business or engaging in finance activities, supervision or
liquidation.
 
10

 
 
CIMA
may at any time direct Oxbridge Reinsurance Limited and Oxbridge Re NS, in relation to a policy, a line of business or the entire business,
to cease or refrain from committing an act or pursing a course of conduct and to perform such acts as in the opinion of CIMA are necessary
to remedy or
ameliorate the situation. See the discussion in “Risk Factors” under the heading “Any suspension
or revocation of our reinsurance license would materially
impact our ability to do business and implement our business strategy”
for more information.
 
In
addition, as a Cayman Islands exempted company, we may not carry on business or trade locally in the Cayman Islands except in furtherance
of our
business outside the Cayman Islands, and we are prohibited from soliciting the public of the Cayman Islands to subscribe for any
of our securities or debt.
We are further required to file a return with the Registrar of Companies in January of each year and to pay
an annual registration fee at that time.
 
The
Cayman Islands has no exchange controls restricting dealings in currencies or securities.
 
Available
Information
 
Our
website is located at www.oxbridgere.com. Copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports
on Form
8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available,
free of change, on our
website as soon as reasonably practicable after we file such material electronically with or furnish it to the
Securities and Exchange Commission (the
“SEC”). The SEC also maintains a website that contains our SEC filings. The address
of the SEC’s website is www.sec.gov.
 
Summary
of Risk Factors
 
Our
business is subject to numerous risks and uncertainties, including those highlighted in the section titled “Risk Factors,”
that represent challenges that
we face in connection with the successful implementation of our strategy. The occurrence of one or more
of the events or circumstances described in the
section titled “Risk Factors,” alone or in combination with other events
or circumstances may have an adverse effect on our business, cash flows, financial
condition and results of operations. In that case,
the market price of our securities could decline, and you may lose some or all of your investment. Such
risks include, but are not limited
to:
 
●
We will need additional
capital in the future in order to grow and operate our business. Such capital may not be available to us or may not be available
to us on favorable terms. Furthermore, our raising additional capital could dilute your ownership interest in our company.
●
Our results of operations
will fluctuate from period to period and may not be indicative of our long-term prospects.
●
Our tokenization business
operations are at an early stage of development and have a limited operating history, and our strategy of developing a Web3-
focused
tokenization business may not be successful.
●
Developing a Web3.0-focused
business around the tokenization of RWAs involves significant risks.
●
Failure to become rated
by A.M. Best, or receipt of a negative rating, could significantly and negatively affect our ability to grow.
●
Established competitors
with greater resources may make it difficult for us to effectively market our products or offer our products at a profit.
●
If actual renewals of our
existing contracts do not meet expectations, our premiums assumed in future years and our future results of operations could
be materially
adversely affected.
●
Reputation is an important
factor in the reinsurance industry, and our lack of an established reputation may make it difficult for us to attract or retain
business.
●
If our losses and loss
adjustment expenses greatly exceed our loss reserves, our financial condition may be significantly and negatively affected.
●
The property and casualty
reinsurance market may be affected by cyclical trends and over-supply.
●
Our property and property
 catastrophe reinsurance operations will make us vulnerable to losses from catastrophes and may cause our results of
operations to
vary significantly from period to period.
●
We could face unanticipated
losses from war, terrorism, and political unrest, and these or other unanticipated losses could have a material adverse
effect on
our financial condition and results of operations.
●
We depend on our clients’
evaluations of the risks associated with their insurance underwriting, which may subject us to reinsurance losses.
●
Changing climate conditions
may adversely affect our financial condition, profitability or cash flows.
●
Operational risks, including
human or systems failures, are inherent in our business.
●
The effect of emerging
claim and coverage issues on our business is uncertain
●
We are required to maintain
 sufficient collateral accounts, which could significantly and negatively affect our ability to implement our business
strategy.
●
The inability to obtain
business provided from brokers could adversely affect our business strategy and results of operations.
 
11

 
 
●
The involvement of reinsurance
brokers may subject us to their credit risk.
●
Our use of fair value accounting
of our significant investment in Jet.AI Inc. could result in income statement volatility, which in turn, could cause
significant
market price and trading volume fluctuations for our securities
●
U.S. and global economic
downturns could harm our business, our liquidity and financial condition and the price of our securities.
●
Our ability to implement
our business strategy could be delayed or adversely affected by Cayman Islands employment restrictions.
●
Security breaches and other
disruptions could compromise our information and expose us to liability, which would cause our business and reputation to
suffer.
●
If we lose or are unable
to retain our senior management and other key personnel and are unable to attract qualified personnel, our ability to implement
our
business strategy could be delayed or hindered, which, in turn, could significantly and negatively affect our business.
●
There are differences under
Cayman Islands corporate law and Delaware corporate law with respect to interested party transactions which may benefit
certain of
our shareholders at the expense of other shareholders.
●
Any suspension or revocation
of our reinsurance license would materially impact our ability to do business and implement our business strategy.
●
Our reinsurance subsidiaries
are subject to minimum capital and surplus requirements, and our failure to meet these requirements could subject us to
regulatory
action.
●
As a holding company, we
will depend on the ability of our subsidiaries to pay dividends.
●
We may be subject to the
risk of possibly becoming an investment company under U.S. federal securities law.
●
Insurance regulations to
which we are, or may become, subject, and potential changes thereto, could have a significant and negative effect on our
business.
●
We will likely be exposed
to credit risk due to the possibility that counterparties may default on their obligations to us.
●
Provisions of our Third
 Amended and Restated Memorandum and Articles of Association (“Articles”) could adversely affect the value of our
securities.
●
Provisions of the Companies
Law of the Cayman Islands could prevent a merger or takeover of our company.
●
Holders of our securities
may have difficulty obtaining or enforcing a judgment against us, and they may face difficulties in protecting their interests
because
we are incorporated under Cayman Islands law.
●
Provisions of our Articles
may reallocate the voting power of our ordinary shares.
●
We do not currently have
 an effective registration statement registering the issuance of the shares underlying our publicly traded warrants, and
therefore
you may not be able to exercise the warrants in a cash exercise.
●
We may become subject to
taxation in the Cayman Islands which would negatively affect our results.
●
We may be subject to United
States federal income taxation.
●
We may be treated as a
PFIC, in which case a U.S. holder of our ordinary shares should be subject to disadvantageous rules under U.S. federal income
tax
laws. We may be treated as a CFC and may be subject to the rules for related person insurance income, and in either case this may
subject a U.S.
holder of our ordinary shares to disadvantageous rules under U.S. federal income tax laws.
●
United States tax-exempt
organizations who own ordinary shares may recognize unrelated business taxable income.
●
Changes in United States
tax laws may be retroactive and could subject us, and/or United States persons who own ordinary shares to United States
income taxation
on our undistributed earnings.
●
We do not intend to resume
paying cash dividends in the foreseeable future.
●
Outages, computer viruses
and similar events could disrupt our operations.
●
Increased Information Technology
(“IT”) security threats and more sophisticated computer crime could pose a risk to our systems, networks, and
services.
●
Increased scrutiny by and
 changing expectations from investors, employees, and other stakeholders regarding our environmental, social, and
governance (“ESG”)
 practices and reporting could cause us to incur additional costs and adversely impact our reputation, tenant and employee
acquisition
and retention, and access to capital.
 
12

 
 
ITEM
1A RISK FACTORS
 
Risks
Relating to Our Business
 
We
will need additional capital in the future in order to grow and operate our business. Such capital may not be available to us or may
not be available
to us on favorable terms. Furthermore, our raising additional capital could dilute your ownership interest in our company.
 
We
expect that we will need to raise additional capital in the future through public or private equity or debt offerings or otherwise in
order to:
 
 
●
further capitalize our
reinsurance subsidiaries and implement our growth strategy;
 
●
fund liquidity needs caused
by underwriting or investment losses;
 
●
replace capital lost in
the event of significant reinsurance losses or adverse reserve developments;
 
●
meet applicable statutory
jurisdiction requirements;
 
●
fund our business activities
relating to our new tokenization business operations; and/or
 
●
respond to competitive
pressures.
 
Additional
capital may not be available on terms favorable to us, or at all. Further, any additional capital raised through the sale of equity could
dilute your ownership interest in our Company and may cause the market price of our ordinary shares and warrants to decline. Additional
capital raised
through the issuance of debt may result in creditors having rights, preferences and privileges senior or otherwise superior
to those of our ordinary shares
and warrants.
 
Our
results of operations will fluctuate from period to period and may not be indicative of our long-term prospects.
 
We
anticipate that the performance of our reinsurance operations and our investment portfolio will fluctuate from period to period. Fluctuations
will result from a variety of factors, including:
 
 
●
reinsurance contract pricing;
 
●
our assessment of the quality
of available reinsurance opportunities;
 
●
the volume and mix of reinsurance
products we underwrite;
 
●
loss experienced on our
reinsurance liabilities;
 
●
our ability to assess and
integrate our risk management strategy properly; and
 
●
the performance of our
investment portfolio.
 
In
particular, we plan to underwrite products and make investments to achieve favorable return on equity over the long term. In addition,
our
opportunistic nature and focus on long-term growth in book value will result in fluctuations in total premiums written from period
 to period as we
concentrate on underwriting contracts that we believe will generate better long-term, rather than short-term, results.
Accordingly, our short-term results of
operations may not be indicative of our long-term prospects.
 
Our
tokenization business operations are at an early stage of development and have a limited operating history, and our strategy of developing
a Web3-
focused RWA tokenization business may not be successful.
 
Our
Web3-focused RWA tokenization business is still in the development stage, and our operating history in such business has been
limited to the
development and issuance of a token for participation in reinsurance contracts underwritten by our Oxbridge Re NS
subsidiary. We have not yet announced
any revenue-producing activities for tokenization of RWAs that are held by or being acquired
by third parties, and we may not be able to successfully
complete the development of any products or services relating to
tokenization of third-party RWAs. Accordingly, we have only a very limited operating
history and limited experience in this business
and have not earned any revenues to date in this business (other than limited management fees from the
issuance of the EpsilonCat Re
and DeltaCat Re Tokens). If we are not able to develop this business as planned, we may not be able to generate material
revenues
from our developing tokenization business.
 
Developing
a Web3.0-focused business around the tokenization of RWAs involves significant risks.
 
Our
planned tokenization business activities are based on a new area of technology and carries significant risks, including the following:
 
 
●
an active trading market for tokenized RWAs may not
develop or be sustained;
 
●
there is no guarantee that tokenized RWAs will hold
their value or increase in value;
 
●
tokenized RWAs of SurancePlus may not be listed on
any securities exchange and may not be available to trade on any alternative trading system
(“ATS”), which would result
in limited liquidity for holders;
 
●
if the tokenized RWAs become available for trading
on an ATS, the number of securities traded on such ATS may be very small, making the
market price more easily manipulated;
 
●
technology on which an ATS relies for its operations
may not function properly;
 
●
blockchain networks are relatively new technologies;
 
●
asset tokenization via blockchain technologies is a
relatively new digital innovation;
 
●
blockchain network transaction fees may significantly
increase over the duration of the investment;
 
●
smart contracts may have implementation errors that
vitiate them;
 
●
blockchain transactions may be taken advantage of for
financial crimes; and
 
●
the Avalanche blockchain the tokenized RWAs rely upon
and the tokenized RWAs themselves may be the target of malicious cyberattacks.
 
13

 
 
Failure
to become rated by A.M. Best, or receipt of a negative rating, could significantly and negatively affect our ability to grow.
 
Companies,
 insurers and reinsurance brokers use ratings from independent ratings agencies as an important means of assessing the financial
strength
and quality of reinsurers. This rating reflects the rating agency’s opinion of our financial strength, operating performance and
ability to meet
obligations. It is not an evaluation directed toward the protection of investors or a recommendation to buy, sell or
hold our securities. A.M. Best assigns
ratings based on its analysis of balance sheet strength, operating performance and business profile.
 
Currently,
A.M Best has not assigned us a financial strength rating, and we do not intend to seek a rating in the foreseeable future. Without a
rating, or if we received a negative rating, our growth potential and business strategy will be limited because of the need to collateralize
the insurance
policies that we write.
 
Established
competitors with greater resources may make it difficult for us to effectively market our products or offer our products at a profit.
 
The
reinsurance industry is highly competitive. We compete with major reinsurers, all of which have substantially greater financial, marketing
and
management resources than we do. Competition in the types of business that we seek to underwrite is based on many factors, including:
 
 
●
premium charges;
 
●
the general reputation
and perceived financial strength of the reinsurer;
 
●
relationships with reinsurance
brokers;
 
●
terms and conditions of
products offered;
 
●
ratings assigned by independent
rating agencies;
 
●
speed of claims payment
and reputation; and
 
●
the experience and reputation
of the members of our underwriting team in the particular lines of reinsurance we seek to underwrite.
 
Additionally,
although the members of our underwriting team have general experience across many property and casualty lines, they may not have
the
requisite experience or expertise to compete for all transactions that fall within our strategy of offering customized frequency and
severity contracts at
times and in markets where capacity and alternatives may be limited.
 
Our
competitors Renaissance Re, Berkshire Hathaway, PartnerRe Ltd, Aeolus Re, and Nephila which are dominant companies in the reinsurance
industry, as well as smaller companies and other niche reinsurers. Although we seek to provide coverage where capacity and alternatives
are limited, we
will directly compete with these larger companies due to the breadth of their coverage across the property and casualty
market in substantially all lines of
business.
 
We
cannot assure you that we will be able to compete successfully in the reinsurance market. Our failure to compete effectively could significantly
and negatively affect our financial condition and results of operations and may increase the likelihood that we may be deemed to be a
passive foreign
investment company or an investment company.
 
If
actual renewals of our existing contracts do not meet expectations, our premiums assumed in future years and our future results of operations
could
be materially adversely affected.
 
Many
of our contracts are generally written for a one-year term. In our financial forecasting process, we make assumptions about the renewal
of
our prior year’s contracts. The insurance and reinsurance industries have historically been cyclical businesses with periods
of intense competition, often
based on price. If actual renewals do not meet expectations or if we choose not to write on a renewal basis
because of pricing conditions, our premiums
assumed in future years and our future operations would be materially adversely affected.
 
Reputation
is an important factor in the reinsurance industry, and our lack of an established reputation may make it difficult for us to attract
or retain
business.
 
Reputation
is a very important factor in the reinsurance industry, and competition for business is, in part, based on reputation. Although our
reinsurance
policies will be fully collateralized, we are a relatively newly formed reinsurance company and do not yet have a well-established reputation
in
the reinsurance industry. Our lack of an established reputation may make it difficult for us to attract or retain business. In addition,
we do not have or
currently intend to obtain financial strength ratings, which may discourage certain counterparties from entering into
reinsurance contracts with us.
 
14

 
 
If
our losses and loss adjustment expenses greatly exceed our loss reserves, our financial condition may be significantly and negatively
affected.
 
Our
 results of operations and financial condition will depend upon our ability to accurately assess the potential losses and loss adjustment
expenses associated with the risks we reinsure. Reserves are estimates at a given time of claims an insurer ultimately expects to pay,
based upon facts and
circumstances then known, predictions of future events, estimates of future trends in claim severity and other variable
factors. The inherent uncertainties of
estimating loss reserves are generally greater for reinsurance companies as compared to primary
insurers, primarily due to:
 
 
●
the lapse of time from
the occurrence of an event to the reporting of the claim and the ultimate resolution or settlement of the claim;
 
●
the diversity of development
patterns among different types of reinsurance treaties; and
 
●
the necessary reliance
on the client for information regarding claims.
 
Our
estimation of reserves may be less reliable than the reserve estimations of a reinsurer with a greater volume of business and an established
loss
history. Our actual losses and loss adjustment expenses paid may deviate substantially from the estimates of our loss reserves and
could negatively affect
our results of operations. If our loss reserves are later found to be inadequate, we would increase our loss
reserves with a corresponding reduction in our net
income and capital in the period in which we identify the deficiency, and such a reduction
would also negatively affect our results of operations. If our
losses and loss adjustment expenses greatly exceed our loss reserves,
our financial condition may be significantly and negatively affected.
 
The
property and casualty reinsurance market may be affected by cyclical trends and over-supply.
 
We
write reinsurance in the property and casualty markets, which tend to be cyclical in nature. Ceding company underwriting results, prevailing
general economic and market conditions, liability retention decisions of companies and ceding companies and reinsurance premium rates
each influence the
demand for property and casualty reinsurance. Prevailing prices and available surplus to support assumed business
then influence reinsurance supply.
Supply may fluctuate in response to changes in return on capital realized in the reinsurance industry,
the frequency and severity of losses and prevailing
general economic and market conditions.
 
Continued
 increases in the supply of reinsurance may have consequences for the reinsurance industry generally and for us, including lower
premium
 rates, increased expenses for customer acquisition and retention, less favorable policy terms and conditions and/or lower premium volume.
Furthermore, unpredictable developments, including courts granting increasingly larger awards for certain damages, increases in the frequency
of natural
disasters (such as hurricanes, windstorms, tornados, earthquakes, wildfires and floods), fluctuations in interest rates, changes
in the investment environment
that affect market prices of investments and inflationary pressures, affect the industry’s profitability.
The effects of cyclicality could significantly and
negatively affect our financial condition and results of operations.
 
Due
to the influx of new risk capital from alternative capital market participants such as hedge funds and pension funds, we believe that
the
reinsurance industry is currently over-capitalized and will continue in this trend for the foreseeable future. The over-capitalization
of the market is not
uniform as there are a number of insurers and reinsurers that have suffered and continue to suffer from capacity
 issues. We continue to assess the
opportunities that may be available to us with insurance and reinsurance companies with this profile.
If the reinsurance market continues to soften, our
strategy is to reduce premium writings rather than accept mispriced risk and conserve
our capital for a more opportune environment. Significant rate
increases could occur if financial and credit markets experience adverse
shocks that result in the loss of capital of insurers and reinsurers, or if there are
major catastrophic events, especially in North
America.
 
Our
 property and property catastrophe reinsurance operations will make us vulnerable to losses from catastrophes and may cause our results
 of
operations to vary significantly from period to period.
 
Our
 reinsurance operations expose us to claims arising out of unpredictable catastrophic events, such as hurricanes, hailstorms, tornados,
windstorms, earthquakes, floods, fires, explosions, and other natural or man-made disasters. Because of our emphasis on Florida, we are
 particularly
vulnerable to hurricanes and with windstorm losses occurring in Florida. The incidence and severity of catastrophes are
inherently unpredictable but the
loss experience of property catastrophe reinsurers has been generally characterized as low frequency
and high severity. Claims from catastrophic events
could reduce our earnings and cause substantial volatility in our results of operations
for any fiscal quarter or year and adversely affect our financial
condition. Corresponding reductions in our surplus levels could impact
our ability to write new reinsurance policies.
 
15

 
 
Catastrophic
losses are a function of the insured exposure in the affected area and the severity of the event. Because accounting standards do not
permit reinsurers to reserve for catastrophic events until they occur, claims from catastrophic events could cause substantial volatility
in our financial
results for any fiscal quarter or year and could significantly and negatively affect our financial condition and results
of operations.
 
We
could face unanticipated losses from war, terrorism, and political unrest, and these or other unanticipated losses could have a material
adverse
effect on our financial condition and results of operations.
 
Like
other reinsurers, we face potential exposure to large, unexpected losses resulting from man-made catastrophic events, such as acts of
war,
acts of terrorism and political instability. These risks are inherently unpredictable and recent events may indicate that the frequency
and severity of these
types of losses may increase. It is difficult to predict the timing of these events or to estimate the amount of
loss that any given occurrence will generate. To
the extent that losses from these risks occur, our financial condition and results of
operations could be significantly and negatively affected.
 
We
depend on our clients’ evaluations of the risks associated with their insurance underwriting, which may subject us to reinsurance
losses.
 
In
the proportional reinsurance business, in which we assume an agreed percentage of each underlying insurance contract being reinsured,
or quota
share contracts, we do not separately evaluate each of the original individual risks assumed under these reinsurance contracts.
Therefore, we are largely
dependent on the original underwriting decisions made by ceding companies. We are subject to the risk that
the clients may not have adequately evaluated
the insured risks and that the premiums ceded may not adequately compensate us for the
risks we assume. We also do not separately evaluate each of the
individual claims made on the underlying insurance contracts under quota
share arrangements. Therefore, we are dependent on the original claims decisions
made by our clients.
 
Changing
climate conditions may adversely affect our financial condition, profitability or cash flows.
 
Climate
change, to the extent it produces extreme changes in temperatures and changes in weather patterns, could impact the frequency or severity
of weather events and wildfires. Further, it could impact the affordability and availability of homeowners insurance, which could have
an impact on pricing.
Changes in weather patterns could also affect the frequency and severity of other natural catastrophe events to
which we may be exposed. The occurrence
of these events would significantly and negatively affect our financial condition and results
of operations.
 
Operational
risks, including human or systems failures, are inherent in our business.
 
Operational
risks and losses can result from, among other things, fraud, errors, failure to document transactions properly or to obtain proper
internal
authorization, failure to comply with regulatory requirements, information technology failures or external events.
 
We
 believe that our modeling, underwriting and information technology and application systems are critical to our business and our growth
prospects. Moreover, we rely on our information technology and application systems to further our underwriting process and to enhance
our ability to
compete successfully. A major defect or failure in our internal controls or information technology and application systems
could result in management
distraction, harm to our reputation or increased expenses.
 
The
effect of emerging claim and coverage issues on our business is uncertain.
 
As
industry practices and legal, judicial and regulatory conditions change, unexpected issues related to claims and coverage may emerge.
It is
possible that certain provisions of our future reinsurance contracts, such as limitations or exclusions from coverage or choice
of forum, may be difficult to
enforce in the manner we intend, due to, among other things, disputes relating to coverage and choice of
legal forum. These issues may adversely affect our
business by either extending coverage beyond the period that we intended or by increasing
the number or size of claims. In some instances, these changes
may not manifest themselves until many years after we have issued insurance
or reinsurance contracts that are affected by these changes. As a result, we
may not be able to ascertain the full extent of our liabilities
under our insurance or reinsurance contracts for many years following the issuance of our
contracts. The effects of unforeseen development
or substantial government intervention could adversely impact our ability to adhere to our goals.
 
16

 
 
We
 are required to maintain sufficient collateral accounts, which could significantly and negatively affect our ability to implement our
 business
strategy.
 
We
are not licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands. Certain jurisdictions, including the United
States,
do not permit insurance companies to take credit for reinsurance obtained from unlicensed or non-admitted insurers on their statutory
financial statements
unless appropriate security measures are implemented. Consequently, we must continue to maintain sufficient funds
 in escrow accounts to serve as
collateral for our reinsurance contracts. Because we intend to continue to utilize our funds (rather than
utilizing the credit markets) to serve as collateral for
our reinsurance obligations, we may not be able to fully utilize our capital
to expand our reinsurance coverage as rapidly as other reinsurers.
 
The
inability to obtain business provided from brokers could adversely affect our business strategy and results of operations.
 
We
anticipate that a substantial portion of our business will be placed primarily through brokered transactions, which involve a limited
number of
reinsurance brokers. If we are unable to identify and grow the brokered business provided through one or more of these reinsurance
brokers, many of whom
may not be familiar with our Cayman Islands jurisdiction, this failure could significantly and negatively affect
our business and results of operations.
 
The
involvement of reinsurance brokers may subject us to their credit risk.
 
As
a standard practice of the reinsurance industry, reinsurers frequently pay amounts owed on claims under their policies to reinsurance
brokers,
and these brokers, in turn, remit these amounts to the ceding companies that have reinsured a portion of their liabilities with
 the reinsurer. In some
jurisdictions, if a broker fails to make such a payment, the reinsurer might remain liable to the client for the
deficiency notwithstanding the broker’s
obligation to make such payment. Conversely, in certain jurisdictions, when the client
pays premiums for policies to reinsurance brokers for payment to the
reinsurer, these premiums are considered to have been paid and the
client will no longer be liable to the reinsurer for these premiums, whether or not the
reinsurer has actually received them. Consequently,
we assume a degree of credit risk associated with the brokers that we do business with.
 
Our
use of fair value accounting of our significant investment in Jet.AI Inc. could result in income statement volatility, which in turn,
could cause
significant market price and trading volume fluctuations for our securities.
 
Our
significant beneficial interests in Jet.AI Inc.’s common stock and public warrants are recorded at fair value with changes in fair
value being
recorded in the consolidated statements of operations during the period of change. Additionally, the fair value of the investment
must be remeasured
quarterly. Because of this, and due to significance of our investment in Jet.AI relative to our total assets, our
earnings may experience greater volatility in
the future as a decline in the fair value of our investment in Jet.AI Inc. could significantly
reduce both our earnings and shareholders’ equity, which in turn,
could cause significant market price and trading volume fluctuations
for our securities.
 
U.S.
and global economic downturns could harm our business, our liquidity and financial condition and the price of our securities.
 
Weak
economic conditions may adversely affect (among other aspects of our business) the demand for and claims made under our products, the
ability of customers, counterparties and others to establish or maintain their relationships with us, our ability to access and efficiently
use internal and
external capital resources and our investment performance. Volatility in the U.S. and other securities markets may adversely
affect our investment portfolio
and our resulting results of operations.
 
17

 
 
Our
ability to implement our business strategy could be delayed or adversely affected by Cayman Islands employment restrictions.
 
Under
Cayman Islands law, persons who are not Caymanian, do not possess Caymanian status, or are not otherwise entitled to reside and work
in
the Cayman Islands pursuant to provisions of the Immigration Law (2015 Revision) of the Cayman Islands, which we refer to as the Immigration
Law, may
not engage in any gainful occupation in the Cayman Islands without an appropriate governmental work permit. Although Jay Madhu
and Wrendon Timothy
have obtained Permanent Residency in the Cayman Islands, the failure to obtain work permits, or extensions thereof,
for other employee(s) could prevent
us from continuing to implement our business strategy seamlessly.
 
Security
breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation
to suffer.
 
In
the ordinary course of our business, we may collect and store sensitive data, including proprietary business, in our data centers and
on our
networks. The secure processing, maintenance and transmission of this information is critical to our operations and business strategy.
Despite our security
measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due
to employee error, malfeasance or other
disruptions. Any such breach could compromise our networks and the information stored there could
be accessed, publicly disclosed, lost or stolen. Any
such access, disclosure or other loss of information could result in legal claims
or proceedings, disrupt our operations, and damage our reputation, which
could adversely affect our business, revenues and competitive
position.
 
If
 we lose or are unable to retain our senior management and other key personnel and are unable to attract qualified personnel, our ability
 to
implement our business strategy could be delayed or hindered, which, in turn, could significantly and negatively affect our business.
 
Although
we currently only employ three individuals, two of whom are members of senior management, our future success may depend to a
significant extent on the efforts of our senior management and other key personnel (who have not yet been hired) to implement our
business strategy. We
believe there are only a limited number of available, qualified executives with substantial experience in our
industry. In addition, we will need to add
personnel, including underwriters, to implement our business strategy. We could face
challenges attracting personnel to the Cayman Islands. Accordingly,
the loss of the services of one or more of the members of our
senior management or other key personnel (when hired), or our inability to hire and retain
other key personnel, could delay or
prevent us from fully implementing our business strategy and, consequently, significantly and negatively affect our
business.
 
We
do not currently maintain key man life insurance with respect to any of our senior management. If any member of senior management dies
or
becomes incapacitated, or leaves the Company to pursue employment opportunities elsewhere, we would be solely responsible for locating
an adequate
replacement for such senior management and for bearing any related cost. To the extent that we are unable to locate an adequate
replacement or are unable
to do so within a reasonable period of time, our business may be significantly and negatively affected.
 
There
are differences under Cayman Islands corporate law and Delaware corporate law with respect to interested party transactions which may
benefit
certain of our shareholders at the expense of other shareholders.
 
Under
Cayman Islands corporate law, a director may vote on a contract or transaction where the director has an interest as a shareholder, director,
officer or employee provided such interest is disclosed. None of our contracts will be deemed to be void because any director is an interested
party in such
transaction and interested parties will not be held liable for monies owed to the company. In contracts, under Delaware
law, interested party transactions are
potentially voidable.
 
Risks
Relating to Insurance and Other Regulations
 
Any
suspension or revocation of our reinsurance licenses would materially impact our ability to do business and implement our business strategy.
 
Oxbridge
Reinsurance Limited and Oxbridge Re NS are each licensed as an insurer only in the Cayman Islands by CIMA, and we do not intend to
obtain
a license in any other jurisdiction. The suspension or revocation of each of our licenses to do business as a reinsurance company in
the Cayman
Islands for any reason would mean that we would not be able to enter into any new reinsurance contracts until the suspension
ended or we became licensed
in another jurisdiction. Any such suspension or revocation of our licenses would negatively impact our reputation
in the reinsurance marketplace and could
have a material adverse effect on our results of operations.
 
18

 
 
As
a regulated insurance company, each of Oxbridge Reinsurance Limited and Oxbridge Re NS is subject to the supervision of CIMA and CIMA
may at any time direct Oxbridge Reinsurance Limited and/or Oxbridge Re NS, in relation to a policy, a line of business or the entire
business, to cease or
refrain from committing an act or pursing a course of conduct and to perform such acts as in the opinion of CIMA
are necessary to remedy or ameliorate
the situation.
 
Furthermore,
in certain circumstances, including when CIMA is of the opinion that:
 
 
●
a licensee either is or
appears to be likely to become unable to meet its obligations as they fall due;
 
●
a licensee is carrying
on its business in a manner which is seen as detrimental to the general public interest or to the interests of its creditors or
policy
holders;
 
●
the activities of any member
of the licensee’s insurance group are detrimental to those interests of the licensee’s creditors, as well as its policy
holders;
 
●
a licensee has contravened
the Law or the Money Laundering Regulations (2023 Revision) of the Cayman Islands;
 
●
the licensee has failed
to comply with a condition of its license such as maintaining a margin of solvency as prescribed by CIMA;
 
●
the direction and/or management
of the licensee’s business has not been conducted in a fit and proper manner;
 
●
a director, manager or
officer of the licensee’s business is not someone who would qualify or be seen as a person suitable to hold the respective
position;
 
●
any person who is either
holding or acquiring control or ownership of the licensee is not a fit and proper person to have such control or ownership;
 
●
the licensee has ceased
to carry on business; or
 
●
the licensee is placed
in liquidation or is dissolved;
 
CIMA
may take one of a number of steps, including:
 
 
●
requiring the licensee
to take steps to rectify the matter;
 
●
suspending the license
of the licensee pending a full inquiry into the licensee’s affairs;
 
●
revoking the license;
 
●
imposing conditions upon
the licensee in terms of decisions made by it, including the suspension of voting rights or nullification of votes cast by
it, and
amending or revoking any such condition;
 
●
requiring the substitution
or removal of any director, manager or officer of the licensee, at the expense of the licensee;
 
●
appointing a person to
advise the licensee on the proper conduct of its affairs, at the expense of the licensee;
 
●
appointing a person to
assume control of the licensee’s affairs; or
 
●
otherwise requiring such
action to be taken by the licensee as CIMA considers necessary.
 
Failures
 to comply with a direction given by CIMA may be punishable by a fine of up to five hundred thousand Cayman Islands dollars
(US$609,756.10
based on the Cayman Islands’ pegged exchange rate of CI$0.82 per US$1.00) or imprisonment for a term of five years or both, and
a fine
of an additional ten thousand Cayman Islands dollars (US$12,195.12) for every day after conviction on which the offense so continues.
 
Our
reinsurance subsidiaries are subject to minimum capital and surplus requirements, and our failure to meet these requirements could subject
us to
regulatory action.
 
Pursuant
to the Capital and Solvency Regulations, Oxbridge Reinsurance Limited and Oxbridge Re NS, our reinsurance subsidiaries, are each
required
to maintain the statutory minimum capital requirement (as defined under the Capital and Solvency Regulations) of $500 and prescribed
capital
requirement (as defined under the Capital and Solvency Regulations) of $500, and a minimum margin of solvency equal to or in
 excess of the total
prescribed capital requirement. Any failure to meet the applicable requirements or minimum statutory capital requirements
could subject us to further
examination or corrective action by CIMA, including restrictions on dividend payments, limitations on our
writing of additional business or engaging in
finance activities, supervision or liquidation.
 
19

 
 
As
a holding company, we will depend on the ability of our subsidiaries to pay dividends.
 
We
are a holding company and do not have any significant operations or assets other than our ownership of the shares of our subsidiaries
Oxbridge
Reinsurance Limited and Oxbridge Re NS. Dividends and other permitted distributions from our subsidiaries will be our primary
source of funds to meet
ongoing cash requirements, including future debt service payments, if any, and other expenses, and to pay dividends
to our shareholders if we choose to do
so. Our subsidiaries will be subject to applicable law as well as significant regulatory restrictions
limiting their ability to declare and pay dividends. The
inability of our subsidiaries to pay dividends in an amount sufficient to enable
us to meet our cash requirements at the holding company level could have an
adverse effect on our operations and our ability to pay dividends
to our shareholders if we choose to do so and/or meet our debt service obligations, if any.
 
We
are subject to the risk of possibly becoming an investment company under U.S. federal securities law.
 
In
the United States, the Investment Company Act of 1940, as amended (the “Investment Company Act”), regulates certain companies
that invest
in or trade securities. We run the risk of inadvertently being deemed to be an investment company that is required to register
 under the Investment
Company because a significant portion of our assets may be deemed to consist of, or may be deemed to have consisted
of, investment securities, including
potentially Oxbridge Reinsurance Limited’s interest in Oxbridge Acquisition Corp. However,
we rely on an exemption under the Investment Company Act
for an entity organized and regulated as a foreign insurance company which is
 engaged primarily and predominantly in the reinsurance of risks on
insurance agreements. The law in this area is subjective and there
is a lack of guidance as to the meaning of ‘‘primarily and predominantly’’ under the
relevant exemption to the
Investment Company Act. For example, there is no standard for the amount of premiums that need to be written relative to the
level of
an entity’s capital in order to qualify for the exemption. If this exception were deemed inapplicable, we would have to seek to
register under the
Investment Company Act as an investment company, which, under the Investment Company Act, would require an order from
the SEC. Our inability to
obtain such an order could have a significant adverse impact on our business, as we might have to cease certain
operations or risk substantial penalties for
violating the Investment Company Act.
 
Registered
investment companies are subject to extensive, restrictive and potentially adverse regulation relating to, among other things, capital
structure, leverage, management, dividends and transactions with affiliates. Registered investment companies are not permitted to operate
their business in
the manner in which we operate (and intend to operate) our business. Specifically, if we were required to register
under the Investment Company Act,
provisions of the Investment Company Act would limit (and in some cases even prohibit) our ability
to raise additional debt and equity securities or issue
options or warrants (which could impact our ability to compensate key employees),
limit our ability to use financial leverage, limit our ability to incur
indebtedness, and require changes to the composition of our Board
of Directors. Provisions of the Investment Company Act would also prohibit (subject to
certain exceptions) transactions with affiliates.
 
Accordingly,
if we were required to register as an investment company, we would not be permitted to have many of the relationships that we have
or
expect that we may have with affiliated companies.
 
If
 at any time it were established that we had been operating as an investment company in violation of the registration requirements of
 the
Investment Company Act, there would be a risk, among other material adverse consequences, that we could become subject to monetary
penalties or
injunctive relief, or both, or that we would be unable to enforce contracts with third parties or that third parties could
 seek to obtain rescission of
transactions with us undertaken during the period in which it was established that we were an unregistered
investment company.
 
20

 
 
Insurance
regulations to which we are, or may become, subject, and potential changes thereto, could have a significant and negative effect on our
business.
 
Although
we do not presently expect that we will conduct business in any jurisdiction other than the Cayman Islands, we cannot assure you that
insurance regulators in the United States or elsewhere will not review our activities and claim that we are subject to such jurisdiction’s
insurance licensing
requirements. In addition, we are subject to indirect regulatory requirements imposed by jurisdictions that may limit
our ability to provide reinsurance. For
example, our ability to write reinsurance may be subject, in certain cases, to arrangements satisfactory
 to applicable regulatory bodies, and proposed
legislation and regulations may have the effect of imposing additional requirements upon,
 or restricting the market for, non-U.S. reinsurers such as
Oxbridge Reinsurance Limited and Oxbridge Re NS, with whom domestic companies
 may place business. We do not know of any such proposed
legislation pending at this time.
 
Furthermore,
we may not be able to comply fully with, or obtain desired exemptions from, revised statutes, regulations and policies that currently,
or may in the future, govern the conduct of our business. Failure to comply with, or to obtain desired authorizations and/or exemptions
 under, any
applicable laws could result in restrictions on our ability to do business or undertake activities that are regulated in the
jurisdictions in which we operate
and could subject us to fines and other sanctions. In addition, changes in the laws or regulations
to which our reinsurance subsidiary is subject or may
become subject, or in the interpretations thereof by enforcement or regulatory
agencies, could have a material adverse effect on our business, our business
plans, and our growth strategy.
 
We
will likely be exposed to credit risk due to the possibility that counterparties may default on their obligations to us.
 
Due
to our investments in our portfolio, we are exposed to credit risk due to the possibility that counterparties may default on their obligations
to
us. Issuers or borrowers whose securities or debt we hold, customers, reinsurers, clearing agents, exchanges, clearing houses and
 other financial
intermediaries and guarantors may default on their obligations to us due to bankruptcy, insolvency, lack of liquidity,
 adverse economic conditions,
operational failure, fraud or other reasons. Such defaults could have a significant and negative effect
on our results of operations, financial condition and
cash flows.
 
Risks
Relating to our Securities
 
Provisions
of our Third Amended and Restated Memorandum and Articles of Association (“Articles”) could adversely affect the value of
our securities.
 
Our
Articles permit our Board of Directors to allot, issue, grant options over or otherwise dispose of further shares (including fractions
of such
share) with or without preferred, deferred or other rights or restrictions, whether in regard to dividend or other distribution,
voting, return of capital or
otherwise and to such persons, at such times and on such other terms as they consider appropriate. Accordingly,
our Board of Directors may authorize the
issuance of preferred shares with terms and conditions and under circumstances that could have
an effect of discouraging a takeover or other transaction,
deny shareholders the receipt of a premium on their ordinary shares in the
event of a tender or other offer for ordinary shares and have a depressive effect
on the value of our ordinary shares.
 
Provisions
of the Companies Law of the Cayman Islands could prevent a merger or takeover of our company.
 
As
compared to mergers under corporate law in the United States, it may be more difficult to consummate a merger of two or more companies
in
the Cayman Islands or the merger of one or more Cayman Islands companies with one or more overseas companies, even if such transaction
would be
beneficial to our shareholders. The Companies Law of the Cayman Islands, as amended (the “Companies Law”), permits
mergers and consolidations
between Cayman Islands companies and between Cayman Islands companies and non-Cayman Islands companies. For
these purposes, (a) “merger” means
the merging of two or more constituent companies and the vesting of their undertaking,
property and liabilities in one of such companies as the surviving
company and (b) a “consolidation” means the combination
 of two or more constituent companies into a combined company and the vesting of the
undertaking, property and liabilities of such companies
to the consolidated company. In order to effect such a merger or consolidation, the directors of each
constituent company must approve
a written plan of merger or consolidation, which must then be authorized by (a) a special resolution of the shareholders
of each constituent
company, and (b) such other authorization, if any, as may be specified in such constituent company’s articles of association. The
written
plan of merger or consolidation must be filed with the Registrar of Companies together with a declaration as to the solvency
 of the consolidated or
surviving company, a list of the assets and liabilities of each constituent company and an undertaking that a
 copy of the certificate of merger or
consolidation will be given to the shareholders and creditors of each constituent company and that
notification of the merger or consolidation will be
published in the Cayman Islands Gazette. Dissenting shareholders have the right to
be paid the fair value of their shares (which, if not agreed between the
parties, will be determined by the Cayman Islands court) if
 they follow the required procedures, subject to certain exceptions. Court approval is not
required for a merger or consolidation which
is effected in compliance with these statutory procedures.
 
21

 
 
In
 addition, there are statutory provisions that facilitate the reconstruction and amalgamation of companies, provided that the arrangement
 is
approved by a majority in number of each class of shareholders or creditors (representing 75% by value) with whom the arrangement
is to be made and
who must, in addition, represent three-fourths in value of each such class of shareholders or creditors, as the case
may be, that are present and voting either
in person or by proxy at a meeting, or meetings, convened for that purpose. The convening
of the meetings and subsequently the arrangement must be
sanctioned by the Grand Court of the Cayman Islands. While a dissenting shareholder
has the right to express to the court the view that the transaction
ought not to be approved, the court can be expected to approve the
arrangement if it determines that:
 
 
●
the statutory provisions
as to the required majority vote have been met;
 
●
the shareholders have been
fairly represented at the meeting in question and the statutory majority are acting bona fide without coercion of the
minority to
promote interests adverse to those of the class;
 
●
the arrangement is such
that may be reasonably approved by an intelligent and honest man of that class acting in respect of his interest; and
 
●
the arrangement is not
one that would more properly be sanctioned under some other provision of the Companies Law.
 
When
 a takeover offer is made and accepted by holders of 90% of the shares within four months, the offeror may, within a two-month period
commencing on the expiration of such four-month period, require the holders of the remaining shares to transfer such shares on the terms
of the offer. An
objection can be made to the Grand Court of the Cayman Islands, but such objection is unlikely to succeed in the case
of an offer which has been so
approved unless there is evidence of fraud, bad faith or collusion.
 
If
an arrangement and reconstruction is thus approved, the dissenting shareholder would have no rights comparable to appraisal rights, which
would
otherwise ordinarily be available to dissenting shareholders of certain corporations incorporated in the United States, including
Delaware corporations,
providing rights to receive payment in cash for the judicially determined value of the shares.
 
Holders
of our securities may have difficulty obtaining or enforcing a judgment against us, and they may face difficulties in protecting their
interests
because we are incorporated under Cayman Islands law.
 
Because
we are a Cayman Islands company, there is uncertainty as to whether the Grand Court of the Cayman Islands would recognize or enforce
judgments of United States courts obtained against us predicated upon the civil liability provisions of the securities laws of the United
States or any state
thereof, or be competent to hear original actions brought in the Cayman Islands against us predicated upon the securities
laws of the United States or any
state thereof.
 
We
are incorporated as an exempted company limited by shares under the Companies Law. A significant amount of our assets are located outside
of the United States. As a result, it may be difficult for persons purchasing our securities to effect service of process within the
United States upon us or to
enforce judgments against us or judgments obtained in U.S. courts predicated upon the civil liability provisions
of the federal securities laws of the United
States or any state of the United States.
 
Although
there is no statutory enforcement in the Cayman Islands of judgments obtained in the United States, the courts of the Cayman Islands
will, based on the principle that a judgment by a competent foreign court will impose upon the judgment debtor an obligation to pay the
sum for which
judgment has been given, recognize and enforce a foreign judgment of a court of competent jurisdiction if such judgment
is final, for a liquidated sum, not
in respect of taxes or a fine or penalty if not inconsistent with a Cayman Islands judgment in respect
of the same matters, and was not obtained in a manner,
and is not of a kind, the enforcement of which is contrary to the public policy
of the Cayman Islands. There is doubt, however, as to whether the courts of
the Cayman Islands will, in an original action in the Cayman
Islands, recognize or enforce judgments of U.S. courts predicated upon the civil liability
provisions of the securities laws of the United
States or any state of the United States on the grounds that such provisions are penal in nature. Furthermore,
a Cayman Islands court
may stay proceedings if concurrent proceedings are being brought elsewhere.
 
22

 
 
Unlike
many jurisdictions in the United States, Cayman Islands law does not specifically provide for shareholder appraisal rights on a merger
or
consolidation of an entity. This may make it more difficult for shareholders to assess the value of any consideration they may receive
in a merger or
consolidation or to require that the offeror give a shareholder additional consideration if he believes the consideration
offered is insufficient. In addition,
shareholders of Cayman Islands exempted companies such as ours have no general rights under Cayman
Islands law to inspect corporate records and
accounts. Our directors have discretion under our Articles to determine whether or not,
and under what conditions, the corporate records may be inspected
by shareholders, but are not obligated to make them available to shareholders.
 This fact may make it more difficult for shareholders to obtain the
information needed to establish any facts necessary for a shareholder
motion or to solicit proxies from other shareholders in connection with a proxy
contest. Finally, subject to limited exceptions, under
Cayman Islands law, a minority shareholder may not bring a derivative action against our Board of
Directors.
 
Provisions
of our Articles may reallocate the voting power of our ordinary shares.
 
In
certain circumstances, the total voting power of our ordinary shares held by any one person will be reduced to less than 9.9% of the
total voting
power of the total issued and outstanding ordinary shares. In the event a holder of our ordinary shares acquires shares
representing 9.9% or more of the total
voting power of our total ordinary shares, there will be an effective reallocation of the voting
power of the ordinary shares as described in the Articles.
 
We
 do not currently have an effective registration statement registering the issuance of the shares underlying our publicly traded warrants,
 and
therefore you may not be able to exercise the warrants in a cash exercise.
 
For
you to be able to effect a cash exercise of our publicly traded warrants, the sale of the ordinary shares to be issued to you upon exercise
of the
warrants must be covered by an effective and current registration statement. We have not maintained a current registration statement
relating to the sale of
the shares of common stock underlying the warrants. As a result, you would be unable to exercise the warrants
in a cash exercise and will be required to
engage in a cashless exercise in which a number of warrant shares equal to the fair market
 value of the exercised shares will be withheld. In those
circumstances, we may, but are not required to, redeem the warrants by payment
in cash. Consequently, there is a possibility that you will never be able to
exercise the warrants and receive the underlying ordinary
shares. This potential inability to exercise the warrants in a cash exercise, our right to cancel the
warrants under certain circumstances,
and the possibility that we may redeem the warrants for nominal value, may have an adverse effect on demand for
the warrants and the
prices that can be obtained from reselling them.
 
Risks
Relating to Taxation
 
We
may become subject to taxation in the Cayman Islands which would negatively affect our results.
 
Under
current Cayman Islands law, we are not obligated to pay any taxes in the Cayman Islands on either income or capital gains. The Governor-
in-Cabinet
of Cayman Islands has granted us an exemption from the imposition of any such tax on us for twenty years from April 23, 2013. We cannot
be
assured that after such date we would not be subject to any such tax. If we were to become subject to taxation in the Cayman Islands,
our financial
condition and results of operations could be significantly and negatively affected.
 
We
may be subject to United States federal income taxation.
 
We
are incorporated under the laws of the Cayman Islands and intend to operate in a manner that will not cause us to be treated as engaging
in a
United States trade or business and will not cause us to be subject to current United States federal income taxation on our income.
However, because there
are no definitive standards provided by the Internal Revenue Code of 1986, as amended (the “Code”),
regulations or court decisions as to the specific
activities that constitute being engaged in the conduct of a trade or business within
the United States, and as any such determination is essentially factual in
nature, we cannot assure you that the United States Internal
Revenue Service, or the IRS, will not successfully assert that we are engaged in a trade or
business in the United States and thus are
subject to current United States federal income taxation.
 
23

 
 
We
may be treated as a PFIC, in which case a U.S. holder of our ordinary shares should be subject to disadvantageous rules under U.S. federal
income
tax laws.
 
Significant
potential adverse United States federal income tax consequences generally apply to any United States person who owns shares in a
“passive
foreign investment company”, or PFIC. In general, a non-U.S. corporation is classified as a PFIC for a taxable year in which, after
taking into
account the income and assets of the corporation and certain subsidiaries pursuant to certain look-through rules, either
(i) 75% or more of its gross income
is passive income, or (ii) 50% or more of the average quarterly value of its gross assets is attributable
to assets that produce passive income or are held for
the production of passive income.
 
Passive
income generally includes interest, dividends and other investment income. However, the income derived in the active conduct of an
insurance
business is excluded from the term “passive income” if (i) for years before 2021, the income is earned by a corporation that
is predominantly
engaged in an insurance business, and (ii) for years after 2021, the income is earned by a “qualifying insurance
corporation”. In order for a non-U.S.
property and casualty insurance company to be treated as a “qualifying insurance corporation”
for a taxable year, the company’s “applicable insurance
liabilities” generally must be greater than 25% of the company’s
assets for the taxable year. In the case of a non-U.S. property and casualty insurance
company, the term “applicable insurance
liabilities” means the amount of loss and loss adjustment expenses, but shall not exceed the amount reported to the
applicable
regulator in an applicable financial statement. It is not clear whether the term “applicable insurance liabilities” includes
not only the unpaid loss
and loss adjustment expenses, but also includes the paid loss and loss adjustment expenses during the taxable
year. If each of Oxbridge Reinsurance
Limited and Oxbridge Re NS is a “qualified insurance corporation” for a taxable year,
 then neither Oxbridge Re Holdings Limited, nor Oxbridge
Reinsurance Limited, nor Oxbridge Re NS should be deemed to be a PFIC for the
taxable year.
 
Regardless
of whether the term “applicable insurance liabilities” includes not only the unpaid loss and loss adjustment expenses but
also the paid
loss and loss adjustment expenses, we believe that each of Oxbridge Reinsurance Limited and Oxbridge Re NS met the requirements
for being a “qualified
insurance corporation” for the years after 2021. For years prior to 2021, we also believe that
each of those corporations met the requirement of being
predominantly engaged in an insurance business. Accordingly, we believe that
we have not been a PFIC during 2024 or prior years. We do not have an
expectation, however, as to whether or not we may be a PFIC in
years after 2024. If you are a United States person, we urge you to consult your own tax
advisor concerning the potential tax consequences
to you under the PFIC rules.
 
We
may be treated as a CFC and may be subject to the rules for related person insurance income, and in either case this may subject a U.S.
holder of
our ordinary shares to disadvantageous rules under U.S. federal income tax laws.
 
Controlled
Foreign Corporation. United States persons who, directly or constructively through attribution rules, own 10% or more of the voting
power or value of our ordinary shares, which we refer to as United States 10% shareholders, may be subject to the controlled foreign
corporation, or CFC,
rules. Under the controlled foreign corporation rules of the Code, each United States 10% shareholder must annually
include his pro rata share of the
controlled foreign corporation’s ‘‘Subpart F income,’’ even if no distributions
are made. In general, a foreign insurance company will be treated as a
controlled foreign corporation only if United States 10% shareholders
collectively own, directly or constructively, more than 25% of the total combined
voting power or total value of the company’s
shares. If you are a United States person we urge you to consult your own tax advisor concerning the
controlled foreign corporation rules.
We believe that certain United States persons may be deemed to own, directly or constructively (including through the
ownership of warrants),
10% or more of the voting power or value of our ordinary shares, and we believe that those United States persons collectively own,
directly
or constructively, more than 25% of the voting power or value of our ordinary shares.
 
Related
Person Insurance Income. A different definition of CFC is applicable in the case of a foreign corporation which earns “related
person
insurance income” (“RPII”). RPII is a Code Subpart F insurance income attributable to insurance policies or
reinsurance contracts where the person that is
directly or indirectly insured or reinsured is a RPII shareholder or a related person
to the RPII shareholder. A “RPII shareholder” is a United States person
who owns, directly or indirectly through foreign
entities, any amount of our ordinary shares. Generally, for purposes of the RPII rules, a related person is
someone who controls or is
controlled by the RPII shareholder or someone who is controlled by the same person or persons which control the RPII
shareholder. Control
 is measured by either more than 50% in value or more than 50% in voting power of shares after applying certain constructive
ownership
rules. For purposes of taking into account RPII, and subject to the exceptions described below, Oxbridge Reinsurance Limited or Oxbridge
Re
NS will be treated as a CFC if our RPII shareholders collectively own, indirectly, 25% or more of the total combined voting power
or value of their
respective shares on any day during a taxable year. If Oxbridge Reinsurance Limited or Oxbridge Re NS is a CFC at any
time during a taxable year under
the special RPII rules, any U.S. Holder that owns ordinary shares on the last day of any such taxable
year must include in gross income for U.S. federal
income tax purposes the U.S. Holder’s allocable share of the RPII of Oxbridge
 Reinsurance Limited for the entire taxable year, subject to certain
modifications. Among other exceptions, the RPII rules do not apply
if the insurance company’s RPII, determined on a gross basis, is less than 20% of such
respective entity’s gross insurance
income for such taxable year. We do not believe that the 20% gross insurance income threshold will be met. However,
we cannot assure
you that this is or will continue to be the case. Consequently, we cannot assure you that a person who is a direct or indirect United
States
shareholder will not be required to include amounts in its income in respect of RPII in any taxable year.
 
24

 
 
United
States tax-exempt organizations who own ordinary shares may recognize unrelated business taxable income.
 
If
you are a United States tax-exempt organization you may recognize unrelated business taxable income if a portion of our Code Subpart
F
insurance income is allocated to you. In general, Code Subpart F insurance income will be allocated to you if we are a CFC as discussed
above and you are
a United States 10% shareholder or there is related person insurance income and certain exceptions do not apply. If
you are a United States tax-exempt
organization, we advise you to consult your own tax advisor regarding the risk of recognizing unrelated
business taxable income.
 
Changes
in United States tax laws may be retroactive and could subject us, and/or United States persons who own ordinary shares to United States
income taxation on our undistributed earnings.
 
The
tax laws and interpretations regarding whether a company is engaged in a United States trade or business, is a CFC, has RPII, or is a
PFIC are
subject to change, possibly on a retroactive basis. There are currently no regulations regarding the application of the PFIC
rules to an insurance company
and the regulations regarding RPII are still in proposed form. New regulations or pronouncements interpreting
or clarifying such rules may be forthcoming
from the IRS. We are not able to predict if, when or in what form such guidance will be provided
and whether such guidance will have a retroactive effect.
 
We
do not intend to resume paying cash dividends in the foreseeable future.
 
On
November 12, 2017, our board of directors decided to suspend our regular quarterly cash dividend. The board of directors intends to reconsider
in the future the payment of a quarterly cash dividend, but the timing of such reconsideration has not been determined, and there is
no intention to resume
dividend payments in the foreseeable future, if at all. Any decision to resume dividend payments will be dependent
upon a variety of factors, including the
state of our business as well as general market conditions at the time of reconsideration, and
there is no assurance that dividend payments will recommence.
 
Outages,
computer viruses and similar events could disrupt our operations.
 
We
rely on information technology networks and systems, some of which are owned and operated by third parties, to process, transmit and
store
electronic information. Any of these systems may be susceptible to outages due to fire, floods, power loss, telecommunications
failures, terrorist or cyber-
attacks and similar events. Despite the implementation of network security measures, our systems and those
of third parties on which we rely may also be
vulnerable to computer viruses and similar disruptions. If we or the third parties on whom
we rely are unable to prevent such outages and breaches, our
operations could be disrupted.
 
Increased
Information Technology (“IT”) security threats and more sophisticated computer crime could pose a risk to our systems, networks,
and
services.
 
Cyber
 incidents can result from deliberate attacks or unintentional events. There have been an increased number of significant cyber-attacks
targeted at the retail, insurance, financial and banking industries that include, but are not limited to, gaining unauthorized access
to digital systems for
purposes of misappropriating assets or sensitive information, corrupting data or causing operational disruption.
Cyber-attacks may also be carried out in a
manner that does not require gaining unauthorized access, such as by causing denial-of-service
 attacks on websites. Cyber-attacks by third parties or
insiders utilize techniques that range from highly sophisticated efforts to electronically
 circumvent network security or overwhelm a website to more
traditional intelligence gathering, and social engineering aimed at obtaining
information necessary to gain access.
 
25

 
 
Increased
global IT security threats are more sophisticated and targeted computer crimes pose a risk to the security of our systems and networks
and the confidentiality, availability and integrity of our data. The open nature of interconnected technologies may allow for a network
or Web outage or a
privacy breach that reveals sensitive data or transmission of harmful/malicious code to business partners and clients.
Because the techniques used to obtain
unauthorized access, disable, or degrade service, or sabotage systems change frequently and may
be difficult to detect for long periods of time, we may be
unable to anticipate these techniques or implement adequate preventive measures.
 
Cyber-attacks
may result in substantial financial and reputational cost, including but are not limited to:
 
 
●
Compromising of confidential
information;
 
●
Manipulation and destruction
of data;
 
●
Loss of trade secrets;
 
●
System downtimes and operational
disruptions;
 
●
Remediation costs that
may include liability for stolen assets or information and repairing system damage, as well as incentives offered to business
partners
in an effort to maintain business relationships;
 
●
Loss of revenues resulting
from unauthorized use of proprietary information;
 
●
Cost to deploy additional
protection strategies, training employees and engaging third party experts and consultants;
 
●
Reputational damage adversely
affecting investor confidence; and
 
●
Costly litigation.
 
The
 control environment for cybersecurity is an ever-changing risk landscape across the entire attack surface which includes risks from on-
premises,
 cloud infrastructure, software as a service and mobile applications. While we attempt to mitigate these risks by employing a number of
cybersecurity measures, such measures may be insufficient to prevent a cyberattack and our systems, networks, and services remain potentially
vulnerable
to advanced threats.
 
Increased
 scrutiny by and changing expectations from investors, employees, and other stakeholders regarding our environmental, social, and
governance
 (“ESG”) practices and reporting could cause us to incur additional costs and adversely impact our reputation, tenant and
 employee
acquisition and retention, and access to capital.
 
Companies
 across all industries are facing increasing scrutiny related to their ESG practices and disclosure. Investors, employees, and other
stakeholders
 have begun to focus increasingly on ESG practices and to place heightened importance on the environmental and social cost of their
investments,
 business decisions and consumer choices. For example, an increasing number of investment funds focus on positive ESG practices and
sustainability
scores when making an investment decision. Additionally, certain institutional investors have demonstrated increased activism with respect
to
their existing investments, including by urging companies to take certain actions in areas of perceived ESG significance.
 
Investors,
particularly institutional investors, use or may use third-party benchmarks and scores to assess our ESG practices against our peers
and
if we are perceived as lagging, such investors may decide to not invest in our ordinary shares or to divest from their current investment,
and we may face
reputational challenges. Alternatively, such investors may decide to actively engage with us to improve ESG disclosure
or performance, and may also make
voting decisions on this basis. Given increased investor focus and demand, public disclosure regarding
ESG practices is becoming more broadly expected.
Any disclosure we make may include our policies and practices on a variety of ESG matters,
including corporate governance, environmental compliance,
human capital management, and workforce inclusion and diversity. It is possible
that stakeholders may not be satisfied with our ESG practices, reporting
and goals, or with our speed of adoption. If our ESG practices
and disclosures do not meet investor, tenant, employee or other stakeholder expectations,
which continue to evolve, our reputation and
employee retention, and access to capital may be negatively impacted.
 
In
 2022, the SEC proposed extensive rules aimed at enhancing and standardizing climate-related disclosures in an effort to foster greater
consistency, comparability and reliability of climate-related information among public issuers. In March 2024, the SEC adopted final
rules which will
require public issuers to include prescribed climate-related information in their registration statements and annual
reports, including information regarding
greenhouse gas emissions and climate-related risks and opportunities and related financial impacts,
governance and strategy. Additionally, we may become
subject to new compliance requirements and/or new costs or taxes associated with
natural resource or energy usage and related emissions (such as a
“carbon tax”), which could increase our operating costs.
 
26

 
 
We
could incur additional costs relating to implementing, monitoring and reporting various ESG practices and initiatives, as well as complying
with applicable law, which could place a strain on our personnel, systems and resources. Our failure, or perceived failure, to meet the
goals and objectives
we set in any ESG disclosure within the timelines announced or at all, or the expectations of our various stakeholders
 could negatively impact our
reputation, tenant and employee retention, and access to capital.
 
ITEM
1B UNRESOLVED STAFF COMMENTS
 
The
Company has no unresolved written comments regarding its periodic or current reports from the staff of the SEC.
 
ITEM
1C CYBERSECURITY
 
Governance
 
Cybersecurity
is an integral part of the Board’s risk analysis and discussions with management. Our board of directors administers the
 Company’s
cybersecurity risk oversight function directly as a whole, as well as through the audit committee. At least
annually, the full Board
is updated on the
Company’s cybersecurity risks and risk mitigation strategy by the audit committee. The audit committee has access to advisors, and various other reports,
and presentation materials related to cybersecurity threats, risk and mitigation. The Board also
receives ad hoc updates, as needed, about material changes
to the Company’s cybersecurity program and/or the cybersecurity
landscape, including briefings on major legislative and regulatory developments.
 
The Company regularly evaluates its cybersecurity risk profile and leads the development of strategies to mitigate risks and
address cybersecurity issues
that may arise in consultation with members of our senior management team. On an as needed basis, the Company engages external advisors and
consultants to assess our internal cybersecurity
programs and compliance with applicable regulatory requirements and industry standards
 
We
have formal policies and procedures that address cybersecurity incident response and disaster recovery from interference with our critical
applications.
Our Cybersecurity Incident Response Standard provides a documented framework for responding to cybersecurity incidents
in coordination across multiple
departments. In the event of such an incident, our Cybersecurity Incident Response Team (“CIRT”),
which includes our CIO, Chief Executive Officer,
Chief Financial Officer, and outside legal counsel, would respond to such incident in
accordance with our Cybersecurity Incident Response Standard. Any
cybersecurity incident that is designated by the CIRT with a “High”
severity classification according to the Cybersecurity Incident Response Standard or
that otherwise necessitates regulatory disclosure
because of its materiality, will be communicated by the CIRT to the Board within specified timeframes.
All cybersecurity incidents, will
be evaluated by our CIRT to assess the impact of the incident on the Company, considering qualitative and quantitative
factors. In conducting
 this assessment and responding to an incident, the CIRT Team may utilize the services of third-party consultants. Third-party
consultants
may be engaged to assist with the identification of the source of any cybersecurity incidents, remediation and recovery from such incident,
and
the refinement of cybersecurity controls to avert similar future cybersecurity threats and incidents.
 
Cybersecurity
user awareness training is mandatory for all new hires and for existing employees on an annual basis to help protect our employees and
the
Company against cybersecurity threats. Novel cybersecurity threats to the Company that are identified are communicated
to all employees by email, as
needed, in an effort to promote awareness and protect the Company from cyber attacks.
 
Risk
Management Strategy
 
We
maintain an Enterprise Risk Management (“ERM”) program to identify and respond to the most critical risks to our business,
including cybersecurity
risks. Risks and vulnerabilities from our increased reliance on information technology systems are assessed at
least annually by our Executive Management
Team as part of our ERM program. In response to such assessments, controls are embedded into
 our processes and technology by our Executive
Management Team to seek to mitigate risks to our systems and processes from cybersecurity
 incidents. We continuously evaluate whether we have
adequate controls in place utilizing a risk-based approach that tailors and applies
best practice from various industry standard IT Management frameworks
such as Information Technology Infrastructure Library (ITIL), Control
Objectives for Information Technologies (COBIT), National Institute of Standards
and Technology CyberSecurity Framework, and ISO/IEC
27001.
 
Our
daily operations are continuously monitored. We monitor traffic traversing our computer networks and have implemented IT controls and
processes to
secure our business applications and prevent unauthorized access to or the loss of sensitive data. Our controls include
the use of multiple encryption layers
for data in transit and at rest, multi-factor authentication, data classification, and data loss
prevention. We plan to assess the adequacy of our cybersecurity
IT controls through annual cybersecurity vulnerability testing.
 
27

 
 
We
maintain a risk-based approach to evaluating and overseeing cybersecurity risks presented by our third-party vendors. Third-party vendors
that meet
certain criteria, such as owning and operating any information technology networks and systems on which the Company relies,
are evaluated to assess their
performance across several domains, including data security and operations management. We seek to maintain
effective communication with our third-
party vendors to facilitate timely notification of cybersecurity incidents that might impact the
 Company. We also independently monitor reputable
cybersecurity publications for notifications about vulnerabilities in widely used software
libraries, APIs, and other generally available technologies upon
which our third-party vendors’ products might rely.
 
Although
risks from cybersecurity threats have to date not materially affected, and we do not believe they are reasonably likely to materially
affect, us, our
business strategy, results of operations or financial condition, like other companies in our industry, we could, from
time to time, experience threats and
security incidents related to our and our third-party vendors’ information systems. For more
information, please see “Item 1A. Risk Factors - Increased
Information Technology (“IT”) security threats and more
sophisticated computer crime could pose a risk to our systems, networks, and services.”
 
ITEM
2 PROPERTIES
 
We
currently lease office space at Suite 201, 42 Edward Street, Georgetown, Grand Cayman. This lease expires in February 2027. We believe
that
our current office is suitable and sufficient for us to conduct our operations for the foreseeable future.
 
ITEM
3 LEGAL PROCEEDINGS
 
We
are not currently involved in any litigation or arbitration. We anticipate that, similar to the rest of the insurance and reinsurance
industry, we
will be subject to litigation and arbitration in the ordinary course of business.
 
ITEM
4 MINE SAFETY DISCLOSURES
 
Not
applicable.
 
PART
II
 
ITEM
 5 MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES
 
Market
Information for Ordinary Shares
 
The
Company’s ordinary shares and warrants are listed on The NASDAQ Capital Market under the symbols “OXBR” and “OXBRW,”
respectively.
 
Holders
of Record and Tax Information
 
As
of March 26, 2025, there were 18 holders of record of our ordinary shares. There are no current applicable Cayman Islands laws, decrees
or regulations
relating to restrictions on the import or export of capital or exchange controls affecting remittances of dividends, interest
and other payments to non-
resident holders of our ordinary shares. There are no existing laws or regulations of the Cayman Islands imposing
 taxes or containing withholding
provisions to which United States holders of our ordinary shares are subject. There are no reciprocal
tax treaties between the Cayman Islands and the
United States.
 
Dividend
Policy
 
The
declaration and payment of dividends will be at the discretion of our Board of Directors and will depend on our results of operations
and cash flows,
our financial position and capital requirements, general business conditions, rating agency guidelines (if applicable),
 any legal, tax, regulatory and
contractual restrictions on the payment of dividends, and any other factors considered relevant by our
Board of Directors. Our ability to pay dividends will
also depend on the requirements of any future financing agreements to which we
may be a party and the ability of our reinsurance subsidiaries, or other
subsidiaries, to pay dividends to us. Although Oxbridge Re Holdings
 Limited is not subject to any significant legal prohibitions on the payment of
dividends, Oxbridge Reinsurance Limited and Oxbridge Re
NS, our reinsurance subsidiaries, are subject to Cayman Islands regulatory constraints that
affect their ability to pay dividends to
us and include a minimum net worth requirement. Currently, the minimum net worth requirement for Oxbridge
Reinsurance Limited and Oxbridge
Re NS is $500. As of December 31, 2024, both subsidiaries exceeded the minimum requirement. By law, Oxbridge
Reinsurance Limited and
Oxbridge Re NS is restricted from paying a dividend if such a dividend would cause its net worth to drop to less than the required
minimum.
 
28

 
 
We
paid no dividends in both 2024 and 2023.
 
Any
future determination to declare cash dividends will be made at the discretion of our Board of Directors, subject to applicable laws,
and will
depend on a number of factors, including our financial condition, results of operations, capital requirements, contractual restrictions,
general business
conditions and other factors that our Board of Directors may deem relevant.
 
Unregistered
Sales of Equity Securities
 
There
were no unregistered sales of equity securities by us during the year ended December 31, 2024, other than as previously disclosed in
our
Current Report on Form 8-K filed with the SEC on July 11, 2024
 
Issuer
Purchases of Equity Securities
 
The
Company did not repurchase any ordinary shares or warrants in 2024.
 
ITEM
6 [RESERVED]
 
Not
applicable.
 
ITEM
7 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The
 following management discussion and analysis is intended to help the reader understand our business, financial condition, results of
operations, liquidity and capital resources. You should read this discussion in conjunction with our Consolidated Financial Statements
and the related notes
contained elsewhere in this Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
 
This
discussion contains forward-looking statements that are not historical facts, including statements about our beliefs and expectations.
These
statements are based upon current plans, estimates and projections. Our actual results may differ materially from those projected
in these forward-looking
statements as a result of various factors. See “Forward Looking Statements” appearing at
the beginning of this Annual Report on Form 10-K and Item 1A,
“Risk Factors.”
 
General
 
The
 following is a discussion and analysis of our results of operations for the years ended December 31, 2024 and 2023 and our financial
condition as of December 31, 2024 and 2023. The following discussion should be read in conjunction with our consolidated financial statements
and
related notes included elsewhere in this Annual Report on Form 10-K. References to “we,” “us,” “our,”
 “our company,” or “the Company” refer to
Oxbridge Re Holdings Limited and its subsidiaries, Oxbridge
Reinsurance Limited, Oxbridge Re NS, SurancePlus Holdings Ltd., SurancePlus, Inc. and
DSN Blockchain Technologies Ltd., unless the context
dictates otherwise.
 
Overview
and Trends
 
We
 are a Cayman Islands specialty property and casualty reinsurer that provides reinsurance solutions through our reinsurance subsidiaries,
Oxbridge Reinsurance Limited and Oxbridge Re NS. We focus on underwriting fully collateralized reinsurance contracts primarily for property
 and
casualty insurance companies in the Gulf Coast region of the United States, with an emphasis on Florida. We specialize in underwriting
medium frequency,
high severity risks, where we believe sufficient data exists to analyze effectively the risk/return profile of reinsurance
contracts. Oxbridge Re NS functions
as a reinsurance sidecar which increases the underwriting capacity of Oxbridge Reinsurance Limited.
Oxbridge Re NS issues participating notes to third
party investors, the proceeds of which are utilized to collateralize Oxbridge Reinsurance
Limited’s reinsurance obligations.
 
29

 
 
In
addition to our historical reinsurance business operations, in 2023, our newest subsidiary, SurancePlus, began developing, offering,
and selling a
tokenized reinsurance security representing fractionalized interests in reinsurance contracts, with each token representing
an interest in participating notes
issued by Oxbridge Re NS. These efforts culminated in the development, launch, and issuance of our
first tokenized reinsurance security, the DeltaCat Re
Token, which we believe is the first “on-chain” reinsurance security
of its kind to be developed by a subsidiary of a public company. In 2024, we launched
EpsilonCat Re and in 2025, we launched ZetaCat
Re and EtaCat Re, and we intend to develop, launch, and issue additional series of tokenized reinsurance
securities representing fractional
interests in reinsurance contracts, and we are also using our tokenization experience and activities as a foundation for
developing Web3-focused
business offerings and products relating to the tokenization of other RWAs, including RWAs held or being acquired by third
parties. Our
 tokenization business will be conducted through SurancePlus and through other subsidiaries of our 80% owned subsidiary, SurancePlus
Holdings Ltd. (“SurancePlus Holdings”), a Cayman Islands exempted company that we have organized to serve as a holding company
for subsidiaries that
will operate our developing Web3-focused business operations.
 
In
our historical reinsurance business operations, we underwrite reinsurance contracts on a selective and opportunistic basis as opportunities
arise
based on our goal of achieving favorable long-term returns on equity for our shareholders. Our goal is to achieve long-term growth
in book value per share
by writing business that generates attractive underwriting profits relative to the risk we bear. Additionally,
we complement our underwriting profits with
investment profits on an opportunistic basis. Our underwriting business focus is on fully
collateralized reinsurance contracts for property catastrophes,
primarily in the Gulf Coast region of the United States, with an emphasis
on Florida. Within that market and risk category, we attempt to select the most
economically attractive opportunities across a variety
 of property and casualty insurers. As our capital base grows, however, we expect that we will
consider further growth opportunities in
other geographic areas and risk categories.
 
Our
level of profitability in our historical reinsurance business is primarily determined by how adequately our premiums assumed and investment
income cover our costs and expenses, which consist primarily of acquisition costs and other underwriting expenses, claim payments and
 general and
administrative expenses. One factor leading to variation in our operational results is the timing and magnitude of any follow-on
offerings we undertake (if
any), as we are able to deploy new capital to collateralize new reinsurance treaties and consequently, earn
additional premium revenue. In addition, our
results of operations may be seasonal in that hurricanes and other tropical storms typically
occur during the period from June 1 through November 30.
Further, our results of operations may be subject to significant variations
due to factors affecting the property and casualty insurance industry in general,
which include competition, legislation, regulation,
general economic conditions, judicial trends, and fluctuations in interest rates and other changes in the
investment environment.
 
Because
we employ an opportunistic underwriting and investment philosophy, period-to-period comparisons of our underwriting results may not
be
meaningful. In addition, our historical investment results may not necessarily be indicative of future performance. Due to the nature
of our reinsurance
and investment strategies, our operating results will likely fluctuate from period to period.
 
Compared
to most of our competitors, we are small and have low overhead expenses. We believe that our expense efficiency, agility and existing
relationships support our competitive position and allows us to profitably participate in lines of business that fit within our strategy.
Over time we expect
our expense advantage could erode as the industry seeks to reduce frictional costs.
 
Recent
Developments
 
Formation
of SurancePlus
 
SurancePlus,
an indirect 80% owned subsidiary of the Company, was incorporated as a British Virgin Islands Business Company on December 19,
2022
for the purpose of tokenizing reinsurance contracts underwritten by its affiliated licensed reinsurer, Oxbridge Re NS.
 
On
March 27, 2023, we, through SurancePlus, issued a press release announcing the commencement of an offering by SurancePlus of up to $5.0
million of DeltaCat Re Tokens with a purchase price of $10.00 per DeltaCat Re Token and representing one share of Series DeltaCat Re
Preferred Shares
per DeltaCat Re Token (the “Private Placement”).
 
On
June 27, 2023, SurancePlus completed the Private Placement. The aggregate amount raised in the Private Placement was $2,447,760 for the
issuance of 244,776 DeltaCat Re Tokens, of which approximately $1,280,000 was received from third-party investors and approximately $1,167,000
was
received from Oxbridge Re Holdings Limited.
 
On
September 11, 2023, the DeltaCat Re tokens were reclassified as tokenized interests carrying rights equivalent to the DeltaCat Re Preferred
Shares in accordance with the provisions of British Virgin Islands law.
 
On
March 18, 2024, Oxbridge Re Holdings Limited and its indirect 80% owned subsidiary SurancePlus Inc. (“SurancePlus”),
a British Virgin
Islands Business Company, announced the commencement of an offering by SurancePlus of Participation Shares represented by digital tokens to be issued
under a 3-year Participation Share Investment Contract (the “PSIC”). The Participation
Shares are not shares in SurancePlus and shall have no preemptive
right or conversion rights. The Participation Shares solely conferred
contractual rights against SurancePlus as contained in the PSIC. The quantity of
Participation Shares to be issued in subsequent years
 of 2025, and 2026, shall be disclosed prior to their issuances. At the start of the offering, the
Participation Shares were offered at
an initial price of $10.00 per Participation Share.
 
The
net proceeds from the offer and sale of the Participation Shares were used by SurancePlus to purchase one or more participating notes
of
Oxbridge Re NS, an affiliated Cayman Islands licensed reinsurance entity, and the proceeds from the sale of such participating notes
will be invested in
collateralized reinsurance contracts to be underwritten by Oxbridge Re NS. The holders of the Participation Shares
will generally be entitled to proceeds
from the payment of the participating notes in the amount of a preferred return equal to the initial
Participation Share price, plus 20%, and then 80% of any
proceeds in excess of the amount necessary to pay the preferred return.
 
On
July 12, 2024, SurancePlus completed a private placement. The aggregate amount raised in the Private Placement was $2,878,048 Participation
Shares represented by digital tokens issued under a 3-year Participation Share Investment Contract (for
the issuance of 287,805 of the Participation Shares
represented by the digital tokens, of which approximately $1,469,000 was received
from third-party investors and approximately $1,409,000 was received
from Oxbridge Re Holdings Limited.
 
30

 
 
Oxbridge
Acquisition Corp.
 
On
 February 28, 2023, the Company announced in a press release that Oxbridge Acquisition filed a Current Report on Form 8-K with the
Securities and Exchange Commission in connection with Oxbridge Acquisition’s business combination with Jet Token Inc., a
Delaware corporation. Upon
the closing of the transaction, the combined company became Jet.AI Inc. Jet.AI offers fractional aircraft
ownership, jet card, aircraft brokerage and charter
service through its fleet of private aircraft and those of Jet.AI’s Argus
Platinum operating partner. Jet.AI’s charter app enables travelers to look, book and
fly. The funding and capital markets
access from this transaction is expected to enable Jet.AI to continue its growth strategy of AI software development
and fleet
expansion. The business combination was completed on August 10, 2023.
 
The
Company’s wholly-owned licensed reinsurance subsidiary, Oxbridge Reinsurance, was
the lead investor in Oxbridge Acquisition’s sponsor,
OAC Sponsor Ltd. (“Sponsor”) and previously held the equivalent of 2,369,038 of Jet.AI common stock (NASDAQ:
JTAI). During November 2024, Jet.AI
initiated a 1:225 reverse stock split, resulting the Company holding 10,549 Jet.AI common stock at
December 31, 2024.
 
Jet.AI
and Sponsor payments
 
During
the year ended December 31, 2024, the Series A-1 preferred shares held by the Sponsor were redeemed by Jet.AI for an aggregate
amount
of $675,000. The Sponsor distributed $393,195 to the Company representing the repayment of its extension loan of $284,765, working
capital loan of
$61,906, and dividend redistribution of $46,524.
 
Bridge
Loan with Affiliate
 
On
September 11, 2023, the Company, along with seven (7) other investors, entered into a binding term sheet (“Bridge Agreement”)
with Jet.AI to
provide Jet.AI with an aggregate sum of $500,000 of short-term bridge financing pending its receipt of funds from its
 other existing financing
arrangements.
 
The Bridge Agreement provided for
the issuance of Notes in an aggregate principal amount of $625,000, reflecting a 20% original issue discount.
The Notes bore interest
at 5% per annum and matured on March 11, 2024.
 
The Company invested the sum of $100,000 in the Notes and is recorded as “Loan Receivable” on the consolidated
balance sheets at cost at
December 31, 2023. On March 11, 2024, the Notes matured and were redeemed by Jet.AI in accordance with the
 Bridge Agreement. The Company
received an aggregate of $141,000 upon the redemption of the Notes.
 
ATM
Facility
 
On
September 30, 2022, the Company entered into an Equity Distribution Agreement (the “Offering Agreement”) with Maxim Group
LLC, as
sales agent (the “Sales Agent”), pursuant to which the Company could offer and sell, from time to time, through the
Sales Agent up to $6,300,000 of the
Company’s ordinary shares, $0.001 par value (“Ordinary Shares”). The expiration
date of the Offering Agreement is the earlier of (i) the issuance and sale
of the Ordinary Shares having an aggregate offering price
equal to $6,300,000, or (ii) the termination of the Offering Agreement by either the Sales Agent
or the Company, in each such party’s
sole discretion, upon the provision of thirty (30) days’ written notice. The Company will pay the Sales Agent a
commission equal
to 3.0% of the gross proceeds of the Ordinary Shares sold by the Sales Agent pursuant to the Offering Agreement.
 
Sales
of the Ordinary Shares under the Offering Agreement, if any, may be made in transactions that are deemed to be “at-the-market”
offerings as
defined in Rule 415 under the Securities Act of 1933, as amended, including without limitation sales made directly on or
through the Nasdaq Capital
Market or any other existing trading market for the Ordinary Shares. The Sales Agent will use commercially
reasonable efforts consistent with its normal
trading and sales practices to sell the Ordinary Shares from time to time, based upon instructions
from the Company (including any price, time or amount
limits the Company may impose). The Company is not obligated to make any sales
under the Offering Agreement.
 
The
Ordinary Shares were registered pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-262590), and offerings of
the Ordinary Shares will be made only by means of a prospectus supplement.
 
For
the year ended December 31, 2024, we have sold 372,341 ordinary shares under the ATM program for gross proceeds of $1,166,044 at an
average
price of $3.13 per share. After deducting commissions related to the ATM offering of $34,981, the net proceeds we received from the transactions
were $1,131,063. The proceeds from the ATM sales are being used for general corporate purposes.
 
Subsequent
to December 31, 2024, we have sold 97,715 ordinary shares under the ATM program for gross proceeds of $448,858 at an average
price of
$4.59 per share. After deducting commissions related to the ATM offering of $13,465, the net proceeds we received from the transactions
were
$435,393. The proceeds from the ATM sales are being used for general corporate purposes.
 
31

 
 
Securities
Purchase Agreement
 
On
February 24, 2025, the Company and an institutional investor (the “Investor”) entered into a securities purchase agreement
(the “Securities
Purchase Agreement”) relating to the issuance and sale of ordinary shares of the Company pursuant to a registered
direct offering and a private placement
of warrants to purchase ordinary shares (collectively, the “Offering”).
 
The
Investor purchased approximately $3.0 million in the Offering, consisting of an aggregate of 705,884 ordinary shares, Series A Warrants
to
purchase up to an aggregate of 529,413 ordinary shares (the “Series A Warrants”) and Series B Warrants to purchase up
 to an aggregate of 882,355
ordinary shares (the “Series B Warrants” and together with the Series A Warrants, the “Warrants”).
The combined effective Offering price for each ordinary
share and the accompanying Warrants was $4.25. The Series A Warrants are immediately
exercisable, expire two years from the initial exercise date and
have an exercise price of $4.25 per share. The Series B Warrants will
be exercisable on the earlier of the date of shareholder approval or six months from
the date of issuance, expire five years from the
initial exercise date and have an exercise price equal to the lower of (i) $5.00 and (ii) from and after the date
the Company receives
shareholder approval, $4.25 per share.
 
The
 Securities Purchase Agreement provides that, subject to certain exceptions, until 60 days after the closing of the Offering, neither
 the
Company nor any of its subsidiaries will issue, enter into any agreement to issue or announce the issuance or proposed issuance of
any ordinary shares or
ordinary share equivalents. The Securities Purchase Agreement also provides that, subject to certain exceptions,
 for 60 days after the closing of the
Offering, the Company will be prohibited from effecting or entering into an agreement to effect
any issuance by the Company or any of its subsidiaries of
ordinary shares or ordinary share equivalents (or a combination of units thereof)
 involving a Variable Rate Transaction (as defined in the Securities
Purchase Agreement).
 
The
net proceeds to the Company from the Offering, after deducting the fees of Maxim Group LLC (the “Placement Agent”) and the
Company’s
estimated offering expenses, are expected to be approximately $2.7 million.
 
The
ordinary shares are being offered and sold pursuant to the Company’s Registration Statement on Form S-3 (Registration No. 333-262590)
previously filed with the Securities and Exchange Commission (the “SEC”) and declared effective, the base prospectus included
therein and the related
prospectus supplement. The Warrants were issued in a private placement and were exempt from registration under
the Securities Act of 1933, as amended
(the “Securities Act”), in reliance on Section 4(a)(2) thereof as a transaction not
involving a public offering and/or Rule 506 of Regulation D promulgated
thereunder. The Company has agreed to file a registration statement
providing for the resale by the Investors of the ordinary shares issuable upon exercise
of the Warrants within 60 days of the date of
the Securities Purchase Agreement.
 
The
Company has agreed to hold an annual or special meeting on or before June 30, 2025, to have shareholders approve the issuance of the
ordinary shares underlying the Series B Warrants at the combined effective offering price of $4.25 pursuant to applicable Nasdaq rules.
 
The
Company paid the Placement Agent a cash fee of 6.0% of the gross proceeds from the Offering and reimburse the Placement Agent for its
expenses, including the reimbursement of legal fees up to an aggregate of $45,000.
 
32

 
 
PRINCIPAL
REVENUE AND EXPENSE ITEMS
 
Revenues
 
We
derive our most significant revenues from three principal sources:
 
 
●
premiums assumed from reinsurance
on property and casualty business;
 
●
income from investments
and unrealized gain on other investments, if any;
 
●
income from SurancePlus
management fees
 
Premiums
Assumed
 
Premiums
assumed include all premiums received by a reinsurance company during a specified accounting period, even if the policy provides
coverage
beyond the end of the period. Premiums are earned over the term of the related policies. At the end of each accounting period, the portion
of the
premiums that are not yet earned are included in the unearned premiums reserve and are realized as revenue in subsequent periods
over the remaining term
of the policy. Our policies typically have a term of twelve months. Thus, for example, for a policy that is written
on July 1, 2024, typically one-half of the
premiums will be earned in 2024 and the other half will be earned during 2025. However, in
the event of limit losses on our policies, premium recognition
will be accelerated to match losses incurred in the period, when there
is no possibility of any future treaty-year losses under the contracts.
 
Premiums
from reinsurance on property and casualty business assumed are directly related to the number, type and pricing of contracts we write.
 
Premiums
assumed are recorded net of change in loss experience refund, which consists of changes in amounts due to the cedants under two of
our
reinsurance contracts. These contracts contain retrospective provisions that adjust premiums in the event losses are minimal or zero.
We recognize a
liability pro-rata over the period in which the absence of loss experience obligates us to refund premiums under the contracts,
and we will derecognize such
liability in the period in which a loss experience arises. The change in loss experience refund is negatively
correlated to loss and loss adjustment expenses
described below.
 
Investment
Income
 
Income
from our investments is primarily comprised of net realized and unrealized gains (losses) interest income and dividends on investment
securities. Such income is primarily from the Company’s investments, which includes other investments in Jet.AI and investments
held in trust accounts
that collateralize the reinsurance policies that we write. The investment parameters for trust accounts are generally
be established by the cedant for the
relevant policy.
 
33

 
 
Incentive,
Technology, Origination and Management Fee Income
 
During
 the year ended December 31, 2024, the Company’s subsidiary, SurancePlus, entered into subscription agreements for the sale of
EpsilonCat
 Re Participation Shares representing fractionalized interest in reinsurance contracts underwritten by Oxbridge Re NS. The EpsilonCat
 Re
Tokens were issued on the Avalanche blockchain.
 
SurancePlus
receives an incentive, technology, origination and management (“ITOM”) fee to cover costs associated with origination, structuring
and the blockchain technology related to the EpsilonCat Re Tokens. These fees are included in SurancePlus fees income line item in the
consolidated
statement of operations.
 
Expenses
 
Our
expenses consist primarily of the following:
 
 
●
losses and loss adjustment
expenses;
 
 
 
 
●
policy acquisition costs
and underwriting expenses; and
 
 
 
 
●
general and administrative
expenses.
 
Loss
and Loss Adjustment Expenses
 
Loss
and loss adjustment expenses are a function of the amount and type of reinsurance contracts we write and of the loss experience of the
underlying coverage. As described below, loss and loss adjustment expenses are based on the claims reported by our Company’s ceding
insurers, and may
include an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates
from prior periods. Depending on
the nature of the contract, loss and loss adjustment expenses may be paid over a period of years.
 
Policy
Acquisition Costs and Underwriting Expenses
 
Policy
 acquisition costs and underwriting expenses consist primarily of brokerage fees, ceding commissions, premium taxes and other direct
expenses
that relate to our writing of reinsurance contracts. We amortize deferred acquisition costs over the related contract term.
 
General
and Administrative Expenses
 
General
and administrative expenses consist of salaries and benefits and related costs, including costs associated with our professional fees,
rent
and other general operating expenses consistent with operating as a public company.
 
34

 
 
RESULTS
OF OPERATIONS
 
The
 following table summarizes our results of operations for the years ended December 31, 2024 and 2023 (dollars in thousands, except per
 share
amounts):
 
 
 
Years Ended December 31,
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Revenue
 
 
    
 
  
Assumed premiums
 
$
2,379   
 
2,170 
Change in unearned premiums reserve
 
 
(76)  
 
(915)
 
 
 
    
 
  
Net premiums earned
 
 
2,303   
 
1,255 
Net investment and other income
 
 
248   
 
303 
SurancePlus fee income
 
 
312   
 
300 
Interest and gain on redemption of Series A-1 Preferred Shares
 
 
47   
 
- 
Interest and gain on redemption of loan receivable
 
 
41   
 
- 
Unrealized loss on other investments
 
 
(2,145)  
 
(8,945)
Change in fair value of equity securities
 
 
(260)  
 
38 
 
 
 
    
 
  
Total revenue
 
 
546   
 
(7,049)
 
 
 
    
 
  
Expenses
 
 
    
 
  
Policy acquisition costs and underwriting expenses
 
 
254   
 
141 
General and administrative expenses
 
 
1,917   
 
2,183 
 
 
 
    
 
  
Total expenses
 
 
2,171   
 
2,324 
 
 
 
    
 
  
Loss before income attributable to tokenholders and non-controlling interests
 
 
(1,625)  
 
(9,373)
 
 
 
    
 
  
Income attributable to tokenholders
 
 
(962)  
 
(542)
Loss before income attributable to non-controlling interests
 
 
(2,587)  
 
(9,915)
Income attributable to non-controlling interests
 
 
(139)  
 
- 
 
 
 
    
 
  
Net loss attributable to ordinary shareholders
 
$
(2,726)  
 
(9,915)
 
 
 
    
 
  
Loss per share attributable to ordinary shareholders
 
 
    
 
  
Basic and Diluted
 
$
(0.45)  
 
(1.69)
 
 
 
    
 
  
Weighted-average shares outstanding
 
 
    
 
  
Basic and Diluted
 
 
6,099,051   
 
5,867,129 
 
 
 
    
 
  
Performance ratios to net premiums earned:
 
 
    
 
  
Loss ratio
 
 
0.0% 
 
0.0%
Acquisition cost ratio
 
 
11.0% 
 
11.2%
Expense ratio
 
 
94.3% 
 
185.2%
Combined ratio
 
 
94.3% 
 
185.2%
 
Comparison
of the Year Ended December 31, 2024 to Year Ended December 31, 2023
 
General.
Net loss for the year ended December 31, 2024 was $2.7 million or $0.45 basic and diluted loss per share compared to a net loss of
$9.9
million or $1.69 basic and diluted earnings per share for the year ended December 31, 2023. The change is primarily due to the decrease
in the negative
change in the fair value of other investments during the year ended December 31, 2024, when compared with the prior year.
 
Premium
Income. Net premiums earned typically reflects the pro-rata inclusion into income of premiums assumed over the life of the reinsurance
contracts.
 
Net
premiums earned for the year ended December 31, 2024 increased to $2.3 million, from $1.26 million for the year ended December 31, 2023.
This increase is primarily attributed to the higher rates on contracts as well as the prior period recognizing only seven months of premiums
due to the
acceleration of premiums on contracts in force during the year ended December 31, 2023. In contrast, the current year ended December 31,
2024 accounted
for a full twelve (12) months of premiums.
 
35

 
 
Losses
Incurred. There were no losses incurred for the year ended December 31, 2024 and 2023.
 
Policy
Acquisition Costs and Underwriting Expenses. Acquisition costs represent the amortization of the brokerage fees and federal excise
taxes
incurred on reinsurance contracts placed. Policy acquisition costs and underwriting expenses for the year ended December 31, 2024
increased to $254,000
from $141,000 for the year ended December 31, 2023. The increases are primarily due to the prior year recognizing
only seven (7) months of policy
acquisition costs because of premium and acquisition costs acceleration on the reinsurance contracts
in force at December 31, 2022. In contrast, the current
year ended December 31, 2024 accounted for a full twelve (12) months of policy
acquisition costs.
 
General
and Administrative Expenses. General and administrative expenses for the year ended December 31, 2024 decreased to $1.9 million
from $2.2 million for the year ended December 31, 2023. The decrease in 2024 is due to expense fluctuations along with efficiencies associated
with
SurancePlus offerings being recognized during the year, in addition to previous recognition of costs associated with Maxim equity
distribution agreement in
2023.
 
MEASUREMENT
OF RESULTS
 
We
use various measures to analyze the growth and profitability of business operations. For our reinsurance business, we measure growth
in terms
of premiums assumed and we measure underwriting profitability by examining our loss, underwriting expense and combined ratios.
We analyze and
measure profitability in terms of net income and return on average equity.
 
Premiums
Assumed. We use gross premiums assumed to measure our sales of reinsurance products. Gross premiums assumed also correlates to
our ability to generate net premiums earned. See also the analysis above relating to the growth in premiums assumed.
 
Loss
 Ratio. The loss ratio is the ratio of losses and loss adjustment expenses incurred to premiums earned and measures the underwriting
profitability of our reinsurance business. The loss ratio remained consistent at 0% for the year ended December 31, 2024 and 2023.
 
Acquisition
Cost Ratio. The acquisition cost ratio is the ratio of policy acquisition costs and other underwriting expenses to net premiums
earned.
The acquisition cost ratio measures our operational efficiency in producing, underwriting and administering our reinsurance business.
The acquisition cost
ratio decreased marginally to 11.0% for the year ended December 31, 2024 from 11.2% in the prior year.
 
Expense
Ratio. The expense ratio is the ratio of policy acquisition costs, other underwriting expenses and general and administrative
expenses to
net premiums earned. We use the expense ratio to measure our operating performance. The expense ratio decreased from 185.2%
for the year ended
December 31, 2023 to 94.3 % for the year ended December 31, 2024. The decrease is due to the higher levels of premium
earned and lower general
administrative expenses incurred during the year ended December 31, 2024.
 
Combined
Ratio. We use the combined ratio to measure our underwriting performance. The combined ratio is the sum of the loss ratio and
the
expense ratio. The combined ratio decreased from 185.2% for the year ended December 31, 2023 to 94.3 % for the year ended December
31, 2024. The
decrease is due to the higher levels of premium earned and lower general administrative expenses incurred during the year
ended December 31, 2024.
 
FINANCIAL
CONDITION – DECEMBER 31, 2024 COMPARED TO DECEMBER 31, 2023
 
Restricted
Cash and Cash Equivalents. As of December 31, 2024, our cash and restricted cash increased by $2.2 million to $5.9 million from
$3.7 million as of December 31, 2023. The increase is primarily due to new collateral deposits for treaty year ending May 31, 2025 more
than offsetting
funds being released from the underlying trusts for treaty year ending May 31, 2024.
 
36

 
 
Investments.
As of December 31, 2024, our equity securities decreased by $567,000 to $113,000, from $680,000 as of December 31, 2023. The
decrease is primarily a result of the sale of two of the equity securities and the decrease in value of the equity securities during
the year ended December
31, 2024.
 
Other
investments. As of December 31, 2024, our other investments decreased to $48,000 from $2.48 million at December 31,
2023. The decrease
is due primarily to the fair value changes of our investment in Jet.AI in which the Company has an equity
investment measured at fair value as well as
proceeds on redemption of Series A-1 Preferred Stock.
 
Notes
Payable to Noteholders. As of December 31, 2024 our notes payable remained stable at $118,000.
 
Other
liabilities – EpsilonCat Re and DeltaCat Re Tokenholders. As of December 31, 2024, amounts due to CatRe tokenholders
increased to
$1.73 million from $1.52 million at December 31, 2023. The increase is due to the proceeds from third-party investors
purchasing the EpsilonCat Re
participation shares represented by digital tokens (net of management fees), plus seven months of
underwriting-relating income that is attributable to third-
party tokenholders outweighing returns paid to investors who invested in
DeltaCat Re.
 
Unearned
Premiums Reserve. As of December 31, 2024, our unearned premiums reserve increased by $76,000, to $991,000 from $915,000 at
December
31, 2024. The increase is due to reinsurance contracts placed for the 2024-2025 treaty year.
 
LIQUIDITY
AND CAPITAL RESOURCES
 
General
 
We
 are organized as a holding company and provide administrative and management services to our subsidiaries, as well as to Oxbridge
Acquisition up to the time of its business combination with Jet.AI in August 2023. Our operations are conducted through our reinsurance subsidiaries,
Oxbridge Reinsurance
Limited and Oxbridge Re NS and our Web3 focused subsidiary, SurancePlus, which includes the underwriting of risks associated
with
our property and casualty reinsurance programs, as well as the tokenization of RWAs such as reinsurance contracts. We have minimal
continuing cash
needs at the holding company level, with such needs principally being related to the payment of administrative
expenses and shareholder dividends (if any).
There are restrictions on Oxbridge Reinsurance Limited’s and Oxbridge Re
NS’ ability to pay dividends which are described in more detail below.
 
Sources
and Uses of Funds
 
Our
sources of funds primarily consist of premium receipts (net of brokerage fees and federal excise taxes, where applicable) and investment
income, including interest, dividends and realized gains. We use cash to pay losses and loss adjustment expenses, other underwriting
expenses, dividends,
and general and administrative expenses. Substantially all of our surplus funds, net of funds required for cash
liquidity purposes, are invested in accordance
with our business plan and investment guidelines. Our investment portfolio, except for
our investment in Jet.AI, is primarily comprised of cash and highly
liquid securities, which can be liquidated, if necessary, to meet
current liabilities, we believe that we have sufficient flexibility to liquidate any securities
that we own to generate liquidity.
 
As
 of December 31, 2024, we believe we had sufficient cash flows from operations to meet our liquidity requirements. We expect that our
operational needs for liquidity will be met by cash, investment income and funds generated from underwriting activities. We have no current
plans to issue
debt and expect to fund our operations for the foreseeable future from operating cash flows, as well as from potential
future equity offerings, including our
ATM facility and registered direct offerings. However, we cannot provide assurances that in the future we will not incur indebtedness to implement our
business
strategy, pay claims or make acquisitions.
 
Although
Oxbridge Re Holdings Limited is not subject to any significant legal prohibitions on the payment of dividends, its subsidiaries Oxbridge
Reinsurance Limited and Oxbridge Re NS are subject to Cayman Islands regulatory constraints that affect its ability to pay dividends
to us and include a
minimum net worth requirement. Currently, the minimum net worth requirement for each subsidiary is $500. As of December
31, 2024, each subsidiary
exceeded the minimum required. By law, each subsidiary is restricted from paying a dividend if such a dividend
would cause its net worth to drop to less
than the required minimum.
 
37

 
 
Cash
Flows
 
Our
cash flows from operating, investing, and financing activities for the years ended December 31, 2024 and 2023 are summarized below.
 
Cash
Flows for the Year ended December 31, 2024 (in thousands)
 
Net cash used in operating activities for the year ended December 31, 2024
totaled $1,232, which consisted primarily of cash received on net
written premiums less cash disbursed for operating expenses. Net cash
provided by investing activities of $780 which is due proceeds from sale of equity
securities, as well as proceeds from redemption of
 investment in note receivable and Series A-1 Preferred Stock from Jet.AI. Net cash provided by
financing activities was $2,600 which consisted
 of net proceeds from EpsilonCat Re and proceeds from the issuance of ordinary shares through the
Company’s ATM facility.
 
Cash
Flows for the Year ended December 31, 2023 (in thousands)
 
Net
cash used in operating activities for the year ended December 31, 2023 totaled $1,260, which consisted primarily of cash received on
net written
premiums less cash disbursed for operating expenses. Net cash used in investing activities of $105 which due mainly to investment
in note receivable from
Jet.AI. Net cash provided by financing activities was $1,182 which consisted primarily of net proceeds from Delta
Cat Re Tokens offset by the partial
redemption payment made to noteholders.
 
OFF-BALANCE
SHEET ARRANGEMENTS
 
As
of December 31, 2024, we had no off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
 
Exposure
to Catastrophes
 
As
with other reinsurers, our operating results and financial condition could be adversely affected by volatile and unpredictable natural
and man-
made disasters, such as hurricanes, windstorms, earthquakes, floods, fires, riots and explosions, and particularly to weather
events in the State of Florida.
Although we attempt to limit our exposure to levels, we believe are acceptable, it is possible that an
actual catastrophic event or multiple catastrophic
events could have a material adverse effect on our financial condition, results of
 operations and cash flows. As described under “CRITICAL
ACCOUNTING POLICIES—Reserves for Losses and Loss Adjustment Expenses”
below, under accounting principles generally accepted in the United
States of America (“GAAP”), we are not permitted to establish
loss reserves with respect to losses that may be incurred under reinsurance contracts until
the occurrence of an event which may give
rise to a claim. As a result, only loss reserves applicable to losses incurred up to the reporting date may be
established, with no provision
for a contingency reserve to account for expected future losses.
 
CRITICAL
ACCOUNTING POLICIES
 
We
are required to make estimates and assumptions in certain circumstances that affect amounts reported in our consolidated financial statements
and related footnotes. We evaluate these estimates and assumptions on an on-going basis based on historical developments, market conditions,
industry
trends and other information that we believe to be reasonable under the circumstances. These accounting policies pertain to
fair value measurements,
particular with respect to our investment in Jet.AI., premium revenues and risk transfer, reserve for loss and
 loss adjustment expenses, and deferred
acquisition costs.
 
Fair
value measurement: GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair
value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets (Level 1 measurements)
and the lowest priority to
unobservable inputs (Level 3 measurements).
 
The
three levels of the fair value hierarchy under GAAP are as follows:
 
Level
1 Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access at
the measurement date;
 
38

 
 
Level
2 Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets
that are
not considered to be active;
 
and
 
Level
3 Inputs that are unobservable.
 
Inputs
are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation
decisions, including assumptions about risk. For fixed maturity securities, inputs may include price information, volatility statistics,
specific and broad
credit data, liquidity statistics, broker quotes for similar securities and other factors. The fair value of investments
in stocks and exchange-traded funds is
based on the last traded price. A financial instrument’s level within the fair value hierarchy
is based on the lowest level of any input that is significant to the
fair value measurement. However, the determination of what constitutes
 “observable” requires significant judgment by the Company’s investment
custodians and management. The investment custodians
and management consider observable data to be market data which is readily available, regularly
distributed or updated, reliable and
verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant markets.
 
Premium
Revenue and Risk Transfer. We record premiums revenue as earned pro-rata over the terms of the reinsurance agreements and the
unearned portion at the balance sheet date is recorded as unearned premiums reserve. A reserve is made for estimated premium deficiencies
to the extent
that estimated losses and loss adjustment expenses exceed related unearned premiums. Investment income is not considered
in determining whether or not
a deficiency exists.
 
We
account for reinsurance contracts in accordance with ASC 944, ‘‘Financial Services – Insurance.” Assessing whether
or not a reinsurance
contract meets the conditions for risk transfer requires judgment. The determination of risk transfer is critical
 to reporting premiums written. If we
determine that a reinsurance contract does not transfer sufficient risk, we must account for the
contract as a deposit liability.
 
Reserves
for Losses and Loss Adjustment Expenses. We determine our reserves for losses and loss adjustment expenses on the basis of the
claims
reported by our ceding insurers and for losses IBNR, we use the assistance of an independent actuary. The reserves for losses
and loss adjustment expenses
represent management’s best estimate of the ultimate settlement costs of all losses and loss adjustment
expenses.
 
We
believe that the amounts are adequate; however, the inherent impossibility of predicting future events with precision, results in uncertainty
as
to the amount which will ultimately be required for the settlement of losses and loss expenses, and the differences could be material.
Adjustments are
reflected in the consolidated statements of income in the period in which they are determined.
 
Under
GAAP, we are not permitted to establish loss reserves until the occurrence of an actual loss event. As a result, only loss reserves applicable
to losses incurred up to the reporting date may be recorded, with no allowance for the provision of a contingency reserve to account
for expected future
losses. Losses arising from future events, which could be substantial, are estimated and recognized at the time the
loss is incurred.
 
As
at December 31, 2024 we had no reserves for loss and loss adjustment expenses due to no significant events occurring during the year
and no
reported claims on contract in force. See Note 7 to the consolidated financial statements.
 
Our
reserving methodology does not lend itself well to a statistical calculation of a range of estimates surrounding the best point estimate
of our
reserve for loss and loss adjustment expense. Due to the low frequency and high severity nature of claims within much of our business,
our reserving
methodology principally involves arriving at a specific point estimate for the ultimate expected loss on a contract-by-contract
basis, and our aggregate loss
reserves are the sum of the individual loss reserves established.
 
Deferred
Acquisition Costs. We defer certain expenses that are directly related to and vary with producing reinsurance business, including
brokerage fees on gross premiums assumed, premium taxes and certain other costs related to the acquisition of reinsurance contracts.
These costs are
capitalized and the resulting asset, deferred acquisition costs, is amortized and charged to expense in future periods
as premiums assumed are earned. The
method followed in computing deferred acquisition costs limits the amount of such deferral to its
estimated realizable value. The ultimate recoverability of
deferred acquisition costs is dependent on the continued profitability of
our reinsurance underwriting. If our underwriting ceases to be profitable, we may
have to write off a portion of our deferred acquisition
costs, resulting in a further charge to income in the period in which the underwriting losses are
recognized.
 
39

 
 
ITEM
7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
As
a smaller reporting company as defined by Rule 229.10(f)(1) of the Exchange Act, we are not required to provide the information under
this
item.
 
ITEM
8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
The
financial statements and supplementary data have been filed as a part of this Annual Report on Form 10-K as indicated in the Index to
Consolidated Financial Statements and Financial Statement Schedules appearing on page 50 of this Annual Report on Form 10-K.
 
ITEM
9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
None.
 
ITEM
9A CONTROLS AND PROCEDURES
 
Evaluation
of Disclosure Controls and Procedures
 
Under
the supervision and with the participation of our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer
(our principal financial officer), we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e)
of the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K (December 31, 2024).
 Our disclosure controls and
procedures are intended to ensure that the information we are required to disclose in the reports that we
file or submit under the Exchange Act is (i)
recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms and (ii) accumulated and communicated to
our management, including the principal executive officer and principal financial
officer to allow timely decisions regarding required disclosures.
 
Based
on that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered
by this
Annual Report on Form 10-K, our disclosure controls and procedures were effective.
 
It
should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance
that
the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions
about the likelihood of
future events.
 
Management’s
Report on Internal Control Over Financial Reporting
 
Management
is responsible for establishing and maintaining adequate internal control over our financial reporting (as defined in Rule 13a-15(f)
and 15d-15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with accounting
principles generally accepted in the
United States of America.
 
Our
 internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that,
 in
reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance
that transactions are recorded
as necessary to permit preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America, and
that our receipts and expenditures are being made only in accordance with authorizations
of our management and directors, and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on the
financial statements.
 
Our
 management, with the participation of our principal executive officer and principal financial officer, conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework
(2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this evaluation,
our principal executive officer and principal
financial officer concluded that, as of December 31, 2024, our internal control over financial
reporting was effective.
 
40

 
 
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree
of compliance with the policies or procedures may deteriorate.
 
This
Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control
over
financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm
pursuant to scaled disclosure
requirements applicable to non-accelerated filers that permit us to provide only management’s report
in this Annual Report.
 
Changes
in Internal Control Over Financial Reporting
 
There
have been no changes in our internal control over financial reporting that occurred during the three months and the year ended December
31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
ITEM
9B OTHER INFORMATION
 
None
of our directors or executive officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule-10b5-1
trading
arrangement,” as each term is defined in Item 408(a) of Regulation S-K, during the fiscal quarter ended December 31, 2024.
 
ITEM
9C DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
 
Not
applicable.
 
PART
III
 
ITEM
10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
Other
than the information regarding our code of ethics and information about our executive officers and directors set forth below, the information
required by this Item is incorporated herein by reference to the definitive proxy statement for our 2025 Annual Meeting of Shareholders
to be filed with the
SEC not later than 120 days after December 31, 2024.
 
Code
of Ethics
 
We
have adopted a code of ethics applicable to all employees and directors, including our principal executive officer, principal financial
officer
and principal accounting officer. We have posted the text of our code of ethics to our internet website: www.oxbridgere.com.
To access our code of ethics,
select “Investor Information” on our website and then select “Corporate Information,”
then “Code of Conduct.” We intend to disclose any change to or
waiver from our code of ethics by posting such change or waiver
to our internet website within the same section as described above.
 
Insider
Trading Policy
 
We
 have adopted an Insider Trading Policy that governs the purchase, sale, and/or other dispositions of our securities by directors, officers,
employees, consultants and the Company that is reasonably designed to promote compliance with insider trading laws, rules and regulations
and NASDAQ
listing standards. A copy of our Policy Statement on Insider Trading is included as Exhibit 19 to this report.
 
Information
About Our Executive Officers and Directors
 
Our
executive officers as of March 26, 2025, along with their positions and offices held with the Company are as follows:
 
Name
 
Position
Jay
Madhu
 
Chief
Executive Officer, President, Chairman of the Board and Director
Wrendon
Timothy
 
Chief
Financial Officer, Secretary and Director
 
In
addition to Mr. Madhu and Mr. Timothy, our directors as of March 26, 2025, and their principal occupations or current employment are
as
follows:
 
Name
 
Position
Dwight
Merren
 
AVP, Private Banking
at Butterfield Bank (Cayman) Limited
Arun
Gowda
 
Managing Partner of
Broadpeak Ventures
Lesley
Thompson
 
Managing Director of
Willis Towers Watson Management (Cayman) Ltd.
 
41

 
 
ITEM
11 EXECUTIVE COMPENSATION
 
The information
required by this Item is incorporated herein by reference to the definitive proxy statement for our 2025 Annual Meeting of
Shareholders
or an amendment to this Form 10-K to be filed with the SEC not later than 120 days after December 31, 2024.
 
ITEM
 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER
MATTERS
 
The information required by this
Item is incorporated herein by reference to the definitive proxy statement for our 2025 Annual Meeting of
Shareholders or an amendment
to this Form 10-K to be filed with the SEC not later than 120 days after December 31, 2024.
 
ITEM
13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
The information required by this
Item is incorporated herein by reference to the definitive proxy statement for our 2025 Annual Meeting of
Shareholders or an amendment
to this Form 10-K to be filed with the SEC not later than 120 days after December 31, 2024.
 
ITEM
14 PRINCIPAL ACCOUNTING FEES AND SERVICES
 
The information required by this
Item is incorporated herein by reference to the definitive proxy statement for our 2025 Annual Meeting of
Shareholders or an amendment
to this Form 10-K to be filed with the SEC not later than 120 days after December 31, 2024.
 
42

 
 
PART
IV
 
ITEM
15 EXHIBITS, FINANCIAL STATEMENT SCHEDULES
 
(a)
Documents Filed as Part of the Report
 
The
Consolidated Financial Statements, other financial information, financial statement schedules and report of independent registered public
accounting firm have been filed as part of this Annual Report on Form 10-K as indicated in the Index to Consolidated Financial Statements
and Financial
Statement Schedules appearing on page 47 of this Annual Report on Form 10-K.
 
(b)
Exhibits
 
Reference
is made to the separate exhibit index contained on page 48 filed herewith.
 
(c)
Financial Statement Schedules
 
The
financial statement schedules and report of independent registered public accounting firm have been filed as part of this Annual Report
on
Form 10-K as indicated in the Index to Consolidated Financial Statements and Financial Statement Schedules appearing on page 46 of
this Annual Report
on Form 10-K.
 
ITEM
16 FORM 10-K SUMMARY
 
None.
 
Oxbridge
Re Holdings Limited
Index
to Exhibits
 
Exhibit
  Title
 
   
3.1
  Third Amended and Restated Memorandum and Articles of Association of Oxbridge Re Holdings Limited, as amended through December
19, 2014 (incorporated by reference to Exhibit 3.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed December 24,
2014) (Commission File No. 1-36346).
 
   
4.1
  Warrant Agreement, dated March 26, 2014, between Oxbridge Re Holdings Limited and Broadridge Corporate Issuer Solutions, Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed May 28, 2014)
(Commission File No. 1-36346).
 
   
4.3
  Amendment #1 to Warrant Agreement between Oxbridge Re Holdings Limited and Broadridge Corporate Issuer Solutions, Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed on November 19, 2018)
(Commission File No. 1-36346).
 
   
4.4#
  Description of Securities Registered under Section 12 of the Securities Exchange Act of 1934, as amended.
 
   
4.5
  Amendment #2 to Warrant Agreement between Oxbridge Re Holdings Limited and Broadridge Corporate Issuer Solutions, LLC
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed on February 2, 2024)
(Commission File No. 1-36346).
 
   
4.6
  Form of Series A Warrant (incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed
on February 26, 2025) (Commission File No. 1-36346).
 
   
4.7
  Form of Series B Warrant (incorporated by reference to Exhibit 4.2 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed
on February 26, 2025) (Commission File No. 1-36346).
 
43

 
 
10.1*
  Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.10 to Oxbridge Re Holdings
Limited’s Current Report on Form 8-K filed December 24, 2014) (Commission File No. 1-36346).
 
   
10.2*
  Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan Restricted Share Award (incorporated by reference to Exhibit 10.1 to
Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
 
   
10.3*
  Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan Share Option Award Agreement (incorporated by reference to
Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
 
   
10.4*
  Oxbridge Re Holdings 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to Oxbridge Re Holdings Limited’s Current
Report on Form 8-K filed January 13, 2023) (Commission File No.1-36346).
 
   
10.5*
  Form of Restricted Stock Agreement under the Oxbridge Re Holdings Limited 2021 Omnibus Incentive Plan (incorporated by reference to
Exhibit 10.5 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 13, 2023) (Commission File No.1-36346).
 
   
10.6
  Oxbridge Re Holdings Limited Non-Employee Director Compensation Program (incorporated by reference to Exhibit 10.1 to Oxbridge Re
Holdings Limited’s Current Report on Form 8-K filed January 13, 2023) (Commission File No.1-36346).
 
   
10.7
  Share Purchase Agreement, dated August 11, 2021, by and between Oxbridge Reinsurance Limited and OAC Sponsor Ltd. (incorporated by
reference to Exhibit 10.7 to Oxbridge Re Holdings Limited’s Quarterly Report on Form 10-Q filed November 7, 2021) (Commission File
No. 1-36346).
 
   
10.8
  Equity Distribution Agreement, dated September 20, 2022, between Oxbridge Re Holdings Limited and Maxim Group LLC (incorporated
by reference to Exhibit 1.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed September 30, 2022) (Commission File
No.1-36346).
 
   
10.9
  SurancePlus Holdings Ltd. 2024 Equity Incentive Plan, dated March 25, 2024 (incorporated by reference to Exhibit 10.5 to Oxbridge Re
Holdings Limited’s Current Report on Form 8-K filed on March 27, 2024) (Commission File No. 1-36346).
 
   
10.10
  Form of Restricted Share Award Agreement of SurancePlus Holdings Ltd. (incorporated by reference to Exhibit 10.6 to Oxbridge Re
Holdings Limited’s Current Report on Form 8-K filed on March 27, 2024) (Commission File No. 1-36346).
 
   
10.11
  Form of Option Award Agreement of SurancePlus Holdings Ltd. (incorporated by reference to Exhibit 10.7 to Oxbridge Re Holdings
Limited’s Current Report on Form 8-K filed on March 27, 2024) (Commission File No. 1-36346).
 
   
10.12
  Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to Oxbridge Re Holdings Limited’s Current Report on
Form 8-K filed on February 26, 2025) (Commission File No. 1-36346).
 
   
10.13
  Form of Placement Agency Agreement (incorporated by reference to Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report on
Form 8-K filed on February 26, 2025) (Commission File No. 1-36346).
 
   
19.1#
  Insider Trading Policy
 
   
21.1
  List of Subsidiaries of Oxbridge Re Holdings Limited.
 
   
23.1
  Consent of Independent Registered Public Accounting Firm.
 
   
31.1
  Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the
Securities Exchange Act of 1934.
 
44

 
 
31.2
  Certifications of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the
Securities Exchange Act of 1934.
 
   
32
  Written Statement of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. § 1350.
 
   
97.1
  Clawback Policy.
 
   
101
  The
following materials from Oxbridge Re Holdings Limited’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024
are filed herewith, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated
Statements of Operations, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Changes in Shareholders’
Equity
and (v) Notes to Consolidated Financial Statements.
 
   
104
  Cover
Page Interactive Data File (embedded within the Inline XBRL document)
 
*
Indicates a management contract or compensatory plan or arrangement.
#
Filed herewith
 
45

 
 
SIGNATURES
 
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its
behalf by the undersigned, thereunto duly authorized.
 
 
OXBRIDGE
RE HOLDINGS LIMITED
 
 
 
 
By
/s/
JAY MADHU
 
 
Jay
Madhu
 
 
Chief
Executive Officer and President
(Principal
Executive Officer)
 
 
 
 
Date:
March
26, 2025
 
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below as of March 26, 2025 by the following persons
on
behalf of the registrant and in the capacities indicated:
 
/s/
WRENDON TIMOTHY
 
/s/
JAY MADHU
Wrendon
Timothy
 
Jay
Madhu
Chief
Financial Officer and Secretary
 
Chief
Executive Officer, President and Director
(Principal
Financial Officer and Principal Accounting Officer)
 
(Principal
Executive Officer)
 
/s/
LESLEY THOMPSON
 
/s/
DWIGHT MERREN
Lesley
Thompson
 
Dwight
Merren
Director
 
Director
 
/s/
ARUN GOWDA
 
 
Arun
Gowda
 
 
Director
 
 
 
46

 
 
Index
to Consolidated Financial Statements and Financial Statement Schedules
 
 
  Form
10-K
 
 
Page(s)
 
 
 
Consolidated
Financial Statements
 
 
 
 
 
Report of Independent Registered Public Accounting Firm - (PCAOB ID 400)
 
F-1
 
 
 
Consolidated Balance Sheets at December 31, 2024 and 2023
 
F-2
 
 
 
Consolidated Statements of Operations for the years ended December 31, 2024 and 2023
 
F-3
 
 
 
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
 
F-4
 
 
 
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2024 and 2023
 
F-6
 
 
 
Notes to Consolidated Financial Statements
 
F-7
 
 
 
Financial
Statements Schedules
 
 
 
47

 
 
Report
of Independent Registered Public Accounting Firm
 
To
the Shareholders and the Board of Directors
Oxbridge
Re Holdings Limited
Grand
Cayman, Cayman Islands:
 
Opinion
on the Consolidated Financial Statements
 
We
have audited the accompanying consolidated balance sheets of Oxbridge Re Holdings Limited and Subsidiaries (the “Company”),
as of December 31,
2024 and 2023 and the related consolidated statements of operations, changes in shareholders’ equity and cash
flows for the years then ended and the
related notes and the consolidated financial statement schedules (collectively referred to as
the “consolidated financial statements”). In our opinion, the
consolidated financial statements referred to above present
 fairly, in all material respects, the consolidated financial position of the Company as of
December 31, 2024 and 2023, and the consolidated
results of its operations and its cash flows for the years then ended, in conformity with accounting
principles generally accepted in
the United States of America.
 
Basis
for Opinion
 
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s
consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
 
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable
assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain
an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
 
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis
for our opinion.
 
HACKER,
JOHNSON & SMITH PA
We
have served as the Company’s auditor since 2013.
Tampa,
Florida
March
26, 2025
 
F-1

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Balance Sheets
(expressed
in thousands of U.S. Dollars, except per share and share amounts)
 
 
 
At December 31,
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Assets
 
 
    
 
  
Investments:
 
 
    
 
  
Equity securities, at fair value (cost: $1,532 and $1,926)
 
$
113   
 
680 
Cash and cash equivalents
 
 
2,135   
 
495 
Restricted cash and cash equivalents
 
 
3,758   
 
3,250 
Premiums receivable
 
 
1,059   
 
977 
Other investments
 
 
48   
 
2,478 
Loan receivable
 
 
-   
 
100 
Due from related parties
 
 
-   
 
63 
Deferred policy acquisition costs
 
 
109   
 
101 
Operating lease right-of-use assets
 
 
148   
 
9 
Prepayment and other assets
 
 
94   
 
96 
Property and equipment, net
 
 
1   
 
4 
Total assets
 
$
7,465   
 
8,253 
 
 
 
    
 
  
Liabilities and Shareholders’ Equity
 
 
    
 
  
Liabilities:
 
 
    
 
  
Other liabilities: EpsilonCat Re / DeltaCat Re
Tokenholders
 
$
1,732   
 
1,523 
Notes payable to noteholders
 
 
118   
 
118 
Unearned premiums reserve
 
 
991   
 
915 
Operating lease liabilities
 
 
148   
 
9 
Accounts payable and other liabilities
 
 
366   
 
356 
Total liabilities
 
 
3,355   
 
2,921 
 
 
 
    
 
  
Shareholders’ equity:
 
 
    
 
  
Ordinary share capital, (par value $0.001, 50,000,000 shares authorized; 6,379,002 and
5,870,234 shares issued and outstanding)
 
 
6   
 
6 
Additional paid-in capital
 
 
34,105   
 
32,740 
Accumulated Deficit
 
 
(30,163)  
 
(27,414)
Total Oxbridge shareholders’ equity
 
 
3,948   
 
5,332 
Non-controlling interests
 
 
162   
 
- 
Total shareholders’ equity
 
 
4,110   
 
5,332 
Total liabilities and shareholders’ equity
 
$
7,465   
 
8,253 
 
See
accompanying Notes to Consolidated Financial Statements
 
F-2

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Operations
(expressed
in thousands of U.S. Dollars, except per share amounts)
 
 
 
Years Ended December 31,
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Revenue
 
 
    
 
  
Assumed premiums
 
$
2,379   
 
2,170 
Change in unearned premiums reserve
 
 
(76)  
 
(915)
 
 
 
    
 
  
Net premiums earned
 
 
2,303   
 
1,255 
SurancePlus fee income
 
 
312   
 
300 
Net investment and other income
 
 
248   
 
303 
Interest and gain on redemption of Series A-1 preferred shares
 
 
47   
 
- 
Interest and gain on redemption of loan receivable
 
 
41   
 
- 
Unrealized loss on other investments
 
 
(2,145)  
 
(8,945)
Change in fair value of equity securities
 
 
(260)  
 
38)
 
 
 
    
 
  
Total revenue
 
$
546   
 
(7,049)
 
 
 
    
 
  
Expenses
 
 
    
 
  
Policy acquisition costs and underwriting expenses
 
 
254   
 
141 
General and administrative expenses
 
 
1,917   
 
2,183 
 
 
 
    
 
  
Total expenses
 
$
2,171   
 
2,324 
 
 
 
    
 
  
Loss before income attributable to tokenholders and non-controlling interests
 
$
(1,625)  
 
(9,373)
 
 
 
    
 
  
Income attributable to tokenholders
 
 
(962)  
(542)
Loss before income attributable to non-controlling interests
 
 
(2,587)  
 
(9,915)
 
 
 
    
 
  
Income attributable to non-controlling interests
 
 
(139)  
 
-
 
 
 
    
 
  
Net loss attributable to ordinary shareholders
 
$
(2,726)  
 
(9,915)
 
 
 
    
 
  
Loss per share attributable to ordinary shareholders
 
 
    
 
  
Basic and Diluted
 
 
(0.45)  
 
(1.69)
 
 
 
    
 
  
Weighted-average shares outstanding
 
 
    
 
  
Basic and Diluted
 
 
6,099,051   
 
5,867,129 
 
See
accompanying Notes to Consolidated Financial Statements
 
F-3

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(expressed
in thousands of U.S. Dollars)
 
 
 
Years ended December 31
 
 
 
2024
   
2023
 
Operating activities
 
 
    
 
  
Net loss attributable to ordinary shareholders
 
$
(2,726)  
 
(9,915)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
    
 
  
Share-based compensation
 
 
234   
 
258 
Depreciation and amortization
 
 
3   
 
6 
Interest and gain on redemption of Series A-1 Preferred Shares
 
 
(47)  
 
- 
Interest and gain on redemption of loan receivable
 
 
(41)  
 
- 
SurancePlus fee income
 
 
(312)  
 
(300)
Change in fair value of equity securities
 
 
260   
 
(38)
Change in fair value of other investments
 
 
2,145   
 
8,945 
Income attributable to non-controlling interests
 
 
139   
 
- 
 
 
 
    
 
  
Change in operating assets and liabilities:
 
 
    
 
  
Premiums receivable
 
 
(82)  
 
(695)
Due from related parties
 
 
63   
 
(18)
Deferred policy acquisition costs
 
 
(8)  
 
(101)
Prepayment and other assets
 
 
2   
 
18 
Prepaid offering costs
 
 
-   
 
133 
Other Liabilities CatRe Tokenholders
 
 
(948)  
 
543 
Losses payable
 
 
-   
 
(1,073)
Unearned premiums reserve
 
 
76   
 
915 
Accounts payable and other liabilities
 
 
10   
 
62 
Net cash used in operating activities
 
$
(1,232)  
 
(1,260)
 
 
 
    
 
  
Investing activities
 
 
    
 
  
Proceeds (funding) of loan receivable
 
 
141   
 
(100)
Proceeds on redemption of Series A-1 preferred stock
 
 
332   
 
- 
Proceeds from sale of equity securities
 
 
307   
 
- 
Purchase of property and equipment
 
 
-  
 
(5)
 
 
 
    
 
  
Net cash provided by (used in) investing activities
 
$
780   
 
(105)
 
 
 
    
 
  
Financing activities
 
 
    
 
  
Net proceeds from issuance of ordinary shares
 
 
1,131   
 
- 
Partial redemption of notes payable to noteholders
 
 
-   
 
(98)
Gross proceeds from the issuance of Epsilon / DeltaCat Re tokens
 
 
1,469   
 
1,280 
 
 
 
    
 
  
Net cash provided by financing activities
 
$
2,600   
 
1,182 
 
 
(continued)
 
F-4

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Cash Flows, continued
(expressed
in thousands of U.S. Dollars)
 
 
 
Years ended December 31
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Cash and cash equivalents, and restricted cash and cash equivalents:
 
 
    
 
  
Net change during the year
 
$
2,148   
 
(183)
Balance at beginning of year
 
$
3,745   
 
3,928 
 
 
 
    
 
  
Balance at end of year
 
$
5,893   
 
3,745 
 
 
 
    
 
  
Non-cash investing activities
 
 
    
 
  
Reclassification of contributed non-controlling interest
 
$
23   
 
- 
Right-of-use lease asset obtained in exchange for operating lease liabilities
 
$
148   
 
- 
 
See
accompanying Notes to Consolidated Financial Statements
 
F-5

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Changes in Shareholders’ Equity
Years
ended December 31, 2024 and 2023
(expressed
in thousands of U.S. Dollars, except per share amounts)
 
 
 
Ordinary Share Capital    
Additional
Paid-in    
Accumulated   
Non-
Controlling   
Total
Shareholders’ 
 
 
Shares
   
Amount    
Capital    
Deficit
   
Interests    
Equity
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Balance at December 31, 2022
 
  5,769,587   
 
6   
 
32,482   
 
(17,499)  
 
-   
 
14,989 
Net loss for the year
 
 
-   
 
-   
 
-   
 
(9,915)  
 
-   
 
(9,915)
Issuance of restricted stock, net
 
 
100,647   
 
-   
 
    
 
-   
 
-   
 
- 
Share-based compensation
 
 
-   
 
-   
 
258   
 
-   
 
-   
 
258 
Balance at December 31, 2023
 
  5,870,234   
 
6   
 
32,740   
 
(27,414)  
 
-   
 
5,332 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
Balance at December 31, 2023
 
  5,870,234   
 
6   
 
32,740   
 
(27,414)  
 
-   
 
5,332 
Net loss attributable to ordinary shareholders
 
 
-   
 
-   
 
-   
 
(2,726)  
 
-   
 
(2,726)
Income attributable to non-controlling interests
 
 
    
 
    
 
    
 
    
 
139   
 
139 
Reclassification for contributed non-controlling interest 
 
-   
 
-   
 
-   
 
(23)  
 
23   
 
- 
Issuance of restricted stock, net
 
 
136,427   
 
-   
 
    
 
-   
 
-   
 
- 
Share-based compensation
 
 
-   
 
-   
 
234   
 
-   
 
-   
 
234 
Issuance of ordinary shares, net of issuance cost
 
 
372,341   
 
    
 
1,131   
 
    
 
    
 
1,131 
Balance at December 31, 2024
 
  6,379,002   
 
6   
 
34,105   
 
(30,163)  
 
162   
 
4,110 
 
See
accompanying Notes to Consolidated Financial Statements
 
F-6

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
 
1.
ORGANIZATION AND BASIS OF PRESENTATION
 
(a)
Organization
 
Oxbridge
Re Holdings Limited (the “Company”) was incorporated as an exempted company on April 4, 2013 under the laws of the Cayman
Islands. The Company directly owns 100% of the equity interest in Oxbridge Reinsurance Limited, an exempted entity incorporated on April
23, 2013
under the laws of the Cayman Islands and for which a Class “C” Insurer’s license was granted on April 29,
2013 under the provisions of the Cayman
Islands Insurance Law. The Company also indirectly owns 80% of the equity interest in Oxbridge
Re NS, an entity incorporated as an exempted company
on December 22, 2017 under the laws of the Cayman Islands to function as a reinsurance
sidecar facility and to increase the underwriting capacity of
Oxbridge Reinsurance Limited. The Company also indirectly owns 80% of the
equity interest in SurancePlus Inc. (“SurancePlus”), an entity incorporated
as a business company on December 19, 2022 under
the laws of the British Virgin Islands to issue digital securities. The Company and its subsidiaries
(collectively “Oxbridge Re”)
 businesses are as follows: SurancePlus is a Web3-focused subsidiary that currently leverages blockchain technology to
democratize access
 to high-return reinsurance contracts via digital securities; Oxbridge Reinsurance Limited is a licensed reinsurance subsidiary that
provides
reinsurance business solutions primarily to property and casualty insurers in the Gulf Coast region of the United States; and Oxbridge
Re NS is a
licensed reinsurance SPV/side car that provides third-party investors with access to reinsurance contracts with returns uncorrelated
to the financial markets.
The Company operates as a single business segment through its subsidiaries. The Company’s headquarters
and principal executive offices are located at
Suite 201, 42 Edward Street, George Town, Grand Cayman, Cayman Islands, and have their
registered offices at P.O. Box 309, Ugland House, Grand
Cayman, Cayman Islands.
 
The
 Company’s ordinary shares and warrants are listed on The NASDAQ Capital Market under the symbols “OXBR” and “OXBRW,”
respectively.
 
(b)
Basis of Presentation and Consolidation
 
The
accompanying consolidated financial statements for the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America (“GAAP”). All significant intercompany transactions and balances have been eliminated
upon consolidation.
 
The
Company consolidates in these consolidated financial statements the results of operations and financial position of all voting interest
entities
(“VOE”) in which the Company has a controlling financial interest and all variable interest entities (“VIE”)
in which the Company is considered to be the
primary beneficiary. The consolidation assessment, including the determination as to whether
an entity qualifies as a VIE or VOE, depends on the facts and
circumstances surrounding each entity.
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use
of Estimates: In preparing the consolidated financial statements, management was required to make certain estimates and assumptions
that
affect the reported amounts of the consolidated assets, liabilities, revenues, expenses and related disclosures at the financial
reporting date and throughout
the periods being reported upon. Certain of the estimates result from judgments that can be subjective
and complex and consequently actual results may
differ from these estimates, which would be reflected in future periods. Material estimates
that are particularly susceptible to significant change in the near-
term relate to the determination of the reserve for losses and loss
adjustment expenses (if any), which may include amounts estimated for claims incurred
but not yet reported. The Company uses various
 assumptions and actuarial data it believes to be reasonable under the circumstances to make these
estimates. Although considerable variability
is likely to be inherent in these estimates, management believes that the amounts provided are reasonable.
These estimates are continually
reviewed and adjusted if necessary. Such adjustments are reflected in current operations.
 
F-7

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Revenue
Recognition
 
SurancePlus
incentive, technology, origination and management (“ITOM”) fee income represents fee income related to the completion of
the
SurancePlus’ CatRe tokenized reinsurance securities as well as placement of the underlying insurance policies. The Company
recognizes the associated
revenue at the time of the placement of the underlying insurance policies as the performance obligation is
satisfied at that time.
 
Cash
 and cash equivalents: Cash and cash equivalents are comprised of cash and short- term investments with original maturities of
 three
months or less.
 
Restricted
 cash and cash equivalents: Restricted cash and cash equivalents represent funds held in accordance with the Company’s trust
agreements with ceding insurers and trustees, which requires the Company to maintain collateral with a market value greater than or equal
to the limit of
liability, less unpaid premium.
 
Investments:
The Company from time to time invests in fixed-maturity securities and equity securities, and for which its fixed-maturity securities
are classified as available-for-sale. The Company’s available for sale fixed-maturity investments are carried at fair value with
changes in fair value included
as a separate component of accumulated other comprehensive income (loss) in shareholders’ equity.
For the Company’s investment in equity securities, and
for the Company’s investment in Jet.AI. classified as “other
investments”, the changes in fair value are recorded within the consolidated statements of
operations. At December 31, 2024 and
2023, the Company did not own any fixed maturity debt securities.
 
Unrealized
gains or losses are determined by comparing the fair market value of the securities with their cost or amortized cost. Realized gains
and
losses on investments are recorded on the trade date and are included in the consolidated statements of operations. The cost of securities
sold is based on
the specified identification method. Investment income is recognized as earned and discounts or premiums arising from
the purchase of debt securities are
recognized in investment income using the interest method over the remaining term of the security.
 
Non-controlling
interests: Non-controlling interests represent the portion of net assets and net income of consolidated subsidiaries that are
not
attributable to the Company. The Company recognizes non-controlling interests as a separate component of equity in the consolidated
balance sheets and
separately presents the portion of net income (loss) attributable to non-controlling interests in the consolidated
statements of operations. Changes in the
Company’s ownership interests in its subsidiaries that do not result in loss of control
are accounted for as equity transactions. The Company evaluates all
transactions with non-controlling interest holders based on Accounting Standards Codification 810
guidance and records any gains or losses directly to
equity.
 
Fair
value measurement: GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure
fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets (Level 1 measurements)
and the lowest priority to
unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under GAAP are as
follows:
 
Level
1
Inputs
that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access
at the
measurement date;
 
 
Level
2
Inputs
other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets
that are
not considered to be active; and
 
 
Level
3
Inputs
that are unobservable.
 
Inputs
are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation
decisions, including assumptions about risk. For fixed maturity securities, inputs may include price information, volatility statistics,
specific and broad
credit data, liquidity statistics, broker quotes for similar securities and other factors. The fair value of investments
in stocks and exchange-traded funds is
based on the last traded price. A financial instrument’s level within the fair value hierarchy
is based on the lowest level of any input that is significant to the
fair value measurement. However, the determination of what constitutes
 “observable” requires significant judgment by the Company’s investment
custodians and management. The investment custodians
consider observable data to be market data which is readily available, regularly distributed or
updated, reliable and verifiable, not
proprietary, and provided by independent sources that are actively involved in the relevant markets.
 
F-8

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Deferred
 policy acquisition costs (“DAC”): Policy acquisition costs consist of brokerage fees, federal excise taxes and other
 costs related
directly to the successful acquisition of new or renewal insurance contracts and are deferred and amortized over the terms
of the reinsurance agreements to
which they relate. The Company evaluates the recoverability of DAC by determining if the sum of future
earned premiums and anticipated investment
income is greater than the expected future claims and expenses. If a loss is probable on the
unexpired portion of policies in force, a premium deficiency loss
is recognized.
 
Offering
Expenses:
 
During
 the year ended December 31, 2024 and 2023, the Company recognized in the consolidated statements of operations $167,000
 and $236,000,
respectively, of offering expenses in relation to the offering of EpsilonCat Re and DeltaCat Re participation shares, respectively,
issuable by the Company’s
subsidiary, SurancePlus Inc. (See Note 6).
 
In
accordance with the terms of the equity distribution agreement with Maxim, we intend to offer and sell ordinary shares having an aggregate
offering price of up to $6.3 million from time to time. (See Note 9).
 
Property
and equipment: Property and equipment are recorded at cost when acquired. Property and equipment are comprised of motor vehicles,
furniture and fixtures, computer equipment and leasehold improvements and are depreciated, using the straight-line method, over their
estimated useful
lives, which are five years for furniture and fixtures and computer equipment and four years for motor vehicles. Leasehold
improvements are amortized
over the lesser of the estimated useful lives of the assets or remaining lease term. The Company periodically
reviews property and equipment that have
finite lives, and that are not held for sale, for impairment by comparing the carrying value
of the assets to their estimated future undiscounted cash flows.
For the years ended December 31, 2024 and 2023, there were no impairments
in property and equipment.
 
Reserves
for losses and loss adjustment expenses: The Company determines its reserves for losses and loss adjustment expenses, if any,
on the
basis of the claims reported by the Company’s ceding insurers and for losses incurred but not reported (“IBNR”),
management uses the assistance of an
independent actuary. The reserves for losses and loss adjustment expenses represent management’s
best estimate of the ultimate settlement costs of all
losses and loss adjustment expenses. Management believes that the amounts are adequate;
however, the inherent impossibility of predicting future events
with precision, results in uncertainty as to the amount which will ultimately
be required for the settlement of losses and loss expenses, and the differences
could be material. Adjustments are reflected in the consolidated
statements of operations in the period in which they are determined.
 
Loss
experience refund payable: Certain contracts include retrospective provisions that adjust premiums or result in profit commissions
in the
event losses are minimal or zero. In accordance with GAAP, the Company will recognize a liability in the period in which the absence
of loss experience
obligates the Company to pay cash or other consideration under the contracts. On the contrary, the Company will derecognize
such liability in the period in
which a loss experience arises. Such adjustments to the liability, which accrue throughout the contract
terms, will reduce the liability should a catastrophic
loss event covered by the Company occur.
 
Premiums
 assumed: The Company records premiums assumed, net of loss experience refunds, as earned pro-rata over the terms of the
reinsurance
 agreements, or period of risk, where applicable, and the unearned portion at the consolidated balance sheet date is recorded as unearned
premiums reserve. A reserve is made for estimated premium deficiencies to the extent that estimated losses and loss adjustment expenses
exceed related
unearned premiums. Investment income is not considered in determining whether or not a deficiency exists.
 
F-9

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Subsequent
adjustments of premiums assumed, based on reports of actual premium by the ceding companies, or revisions in estimates of ultimate
premium,
 are recorded in the period in which they are determined. Such adjustments are generally determined after the associated risk periods
 have
expired, in which case the premium adjustments are fully earned when assumed.
 
Certain
contracts allow for reinstatement premiums in the event of a full limit loss prior to the expiration of the contract. A reinstatement
premium
is not due until there is a full limit loss event and therefore, in accordance with GAAP, the Company records a reinstatement
premium as written only in the
event that the reinsured incurs a full limit loss on the contract and the contract allows for a reinstatement
of coverage upon payment of an additional
premium. For catastrophe contracts which contractually require the payment of a reinstatement
premium equal to or greater than the original premium upon
the occurrence of a full limit loss, the reinstatement premiums are earned
over the original contract period. Reinstatement premiums that are contractually
calculated on a pro-rata basis of the original premiums
are earned over the remaining coverage period.
 
Unearned
Premiums Ceded: The Company may reduce the risk of future losses on business assumed by reinsuring certain risks and exposures
with other reinsurers (retrocessionaires). The Company remains liable to the extent that any retrocessionaire fails to meet its obligations
and to the extent
that the Company does not hold sufficient security for their unpaid obligations.
 
Ceded
premiums are written during the period in which the risk incept and are expensed over the contract period in proportion to the period
of
protection. Unearned premiums ceded consist of the unexpired portion of the reinsurance obtained. There were no unearned premiums
ceded at December
31, 2024 and 2023.
 
SurancePlus
Fee Income: SurancePlus incentive, technology, origination and management (“ITOM”) fee income represents fee income
related to
the completion of the EpsilonCat Re and DeltaCat tokenized reinsurance securities as well as placement of the underlying insurance
policies. The Company
recognizes the associated revenue at the time of the placement of the underlying insurance policies as the performance
obligation is satisfied at that time.
 
Uncertain
income tax positions: The authoritative GAAP guidance on accounting for, and disclosure of, uncertainty in income tax positions
requires the Company to determine whether an income tax position of the Company is more likely than not to be sustained upon examination
by the
relevant tax authority, including resolution of any related appeals or litigation processes, based on the technical merits of
the position. For income tax
positions meeting the more likely than not threshold, the tax amount recognized in the consolidated financial
statements, if any, is reduced by the largest
benefit that has a greater than fifty percent likelihood of being realized upon ultimate
settlement with the relevant taxing authority. The application of this
authoritative guidance has had no effect on the Company’s
 consolidated financial statements because the Company had no uncertain tax positions at
December 31, 2024.
 
Loss
Per Share: Basic loss per share has been computed on the basis of the weighted-average number of ordinary shares outstanding
during the
years presented. Diluted loss per share is computed based on the weighted-average number of ordinary shares outstanding and
reflects the assumed exercise
or conversion of diluted securities, such as stock options and warrants, computed using the treasury stock
method.
 
Share-Based
Compensation: The Company accounts for share-based compensation under the fair value recognition provisions of GAAP which
requires
 the measurement and recognition of compensation for all stock-based awards made to employees and directors, including stock options and
restricted stock issuances based on estimated fair values. The Company measures compensation for restricted stock based on the price
of the Company’s
ordinary shares at the grant date. Determining the fair value of stock options at the grant date requires significant
estimation and judgment. The Company
uses an option-pricing model (Black-Scholes option pricing model) to assist in the calculation of
fair value for stock options. When estimating the expected
volatility, the Company takes into consideration the historical volatility
of entities similar to itself. The Company considers factors such as an entity’s
industry, stage of life cycle, size and financial
leverage when selecting similar entities. The Company may use a sample peer group of companies in the
reinsurance industry and/or the
Company’s own historical volatility in determining the expected volatility
 
F-10

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Additionally,
the Company uses the guidance in the SEC’s Staff Accounting Bulletin No. 107 to determine the estimated life of options issued
and
has assumed no forfeitures during the life of the options.
 
The
Company uses the straight-line attribution method for all grants that include only a service condition. Compensation expense related
to all
awards is included in general and administrative expenses.
 
Accounting
Updates:
 
From
time to time, new accounting pronouncements are issued by the FASB or other standard-setting bodies that are adopted by the Company as
of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are
not yet effective will
not have a material effect on its consolidated financial position or results of operations upon adoption.
 
Segment
Information: Under GAAP, operating segments are based on the internal information that management uses for allocating resources
and
assessing performance as the source of the Company’s reportable segments. The Company manages its business on the basis of
one operating segment,
Property and Casualty Reinsurance, in accordance with the qualitative and quantitative criteria established under
GAAP.
 
Reclassifications:
Any reclassifications of prior period amounts have been made to conform to the current period presentation.
 
3.
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS
 
 
 
At December 31,
 
 
 
2024
   
2023
 
 
 
(in thousands)
 
Cash held on deposit
 
$
2,135   
$
495 
Restricted cash held in trust
 
 
3,758   
 
3,250 
Total
 
$
5,893   
$
3,745 
 
Cash
and cash equivalents are held by large and reputable counterparties in the United States of America and in the Cayman Islands. Restricted
cash held in trust is custodied with Truist Bank, and is held in accordance with the Company’s trust agreements with the ceding
insurers and trustees, which
require that the Company provide collateral having a market value greater than or equal to the limit of
liability, less unpaid premium.
 
F-11

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
4.
INVESTMENTS
 
The
Company from time to time invests in fixed-maturity securities and equity securities, with its fixed-maturity securities classified as
available-
for-sale. At December 31, 2024 and 2023, the Company did not hold any available-for-sale securities.
 
There
were no sales of equity securities in 2023. Proceeds received, and the gross realized gains and losses from sale of equity securities,
for the
year ended December 31, 2024 are as follows:
 
 
 
Gross
proceeds
from sales
   
Gross
Realized
Gains
   
Gross
Realized
Losses
 
 
 
($ in thousands)
 
 
 
 
   
 
   
 
 
Year ended December 31, 2024
 
 
    
 
    
 
  
Equity securities
 
$
307   
$
               -   
$
              - 
 
Other
Investments
 
On
August 7, 2023, Oxbridge Acquisition Corp. (“OXAC”) held an extraordinary general meeting at which the business
combination with Jet
Token, Inc. was approved by OXAC shareholders. In conjunction with the business combination, OXAC was
redomesticated as a Delaware entity, and
changed its name to Jet.AI Inc (“Jet.AI”). The business combination was closed on August 10, 2023,
and on August 11, 2023, OXAC common stock and
warrants began trading on the Nasdaq Global Market under the new ticker symbols JTAI
and JTAIW.
 
The
Company’s beneficial interests in Jet. AI’s common stock, public warrants and Series A-1 Preferred Shares are recorded at
fair value and are
classified in “Other Investments” on the consolidated balance sheets. The fair value calculation of the
Company’s beneficial interest in Jet.AI’s common
stock and public warrants is dependent on the observable trading prices
of JetAI’s common stock and public warrants. The fair value calculation of the
Company’s beneficial interest in the Series
A-1 Preferred Share is estimated to be the pro-rata original principal amount of the Preferred Share due to the
short-term nature.
 
The
 Sponsor previously held 575 Series A-1 preferred shares with purchase price of $1,000 each, and 2,875,000 ordinary shares along with
4,897,500 warrants. One of the Company’s executive officers is an independent member of Jet.AI’s board. The Company’s
 wholly-owned licensed
reinsurance subsidiary, Oxbridge Reinsurance Limited (“Oxbridge Reinsurance”), was the lead investor
in the Sponsor and at June 30, 2024, held the
equivalent of 1,423,827 of Jet.AI Inc’s common stock (NASDAQ: JTAI) and 3,094,999
of Jet.AI Inc’s warrants (NASDAQ: JTAIW). On July 29, 2024, the
Company’s 3,094,999 warrants were converted into 945,211
of Jet.AI’s common stock in accordance with Jet.AI’s Tender Offer Statement (as amended) as
filed with the Securities and
Exchange Commission on July 23, 2024. In August 2024, upon the anniversary of Jet.AI’s business combination, the ordinary
shares
held by the Sponsor became unrestricted and was distributed pro-rata to the Sponsor’s investors.
 
During
November 2024, Jet.AI effected a 1:225
reverse stock split, and at December 31, 2024, the Company held 10,549
shares of Jet.AI common
stock.
 
During
the year ended December 31, 2024, the Series A-1 preferred shares held by the Sponsor were redeemed by Jet.AI for an aggregate amount
of $675,000. The Sponsor distributed $393,195 to the Company representing the repayment of its extension loan of $284,765, working capital
loan of
$61,906, and dividend redistribution of $46,524.
 
As
a result of the re-measurement of our investment in Jet.AI, we recognized for the year ended December 31, 2024 and 2023, an unrealized loss
of $2,145,000
and $8,945,000, respectively, within our consolidated statements of operations.
 
Other
investments as of December 31, 2024 and 2023 consist of the following (in thousands):
 
 
 
At December 31,
 
 
 
2024
   
2023
 
Jet.AI Series A-1 Convertible Preferred Stock
 
$
-   
$
285 
Jet.AI. common stock
 
 
48   
 
2,193 
Total
 
$
48   
$
2,478 
 
 
 
    
 
  
Beginning of year
 
$
2,478   
$
11,423 
Redemption of Series A-1 Convertible Preferred investment
 
 
(285)  
 
- 
Unrealized loss on investment in affiliate
 
 
(2,145)  
 
(8,945)
End of year
 
$
48   
$
2,478 
 
F-12

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
4.
INVESTMENTS (continued)
 
Assets
Measured at Estimated Fair Value on a Recurring Basis
 
The
 following table presents information about the Company’s financial assets measured at estimated fair value on a recurring basis
 that is
reflected in the consolidated balance sheets at carrying value. The table indicates the fair value hierarchy of the valuation
 techniques utilized by the
Company to determine such fair value as of December 31, 2024 and 2023:
 
 
 
 
Fair Value Measurements Using
   
 
 
 
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
As of December 31, 2024
 
($ in thousands)
 
Financial Assets:
 
 
    
 
    
 
    
 
  
Cash and cash equivalents
 
$
2,135   
$
-   
$
        -   
$
2,135 
 
 
 
    
 
    
 
    
 
  
Restricted cash and cash equivalents
 
$
3,758   
$
-   
$
-   
$
3,758 
 
 
 
    
 
    
 
    
 
  
Other investments
 
$
48   
$
-   
$
-   
$
48 
 
 
 
    
 
    
 
    
 
  
Equity securities
 
$
113   
$
-   
$
-   
$
113 
 
 
 
    
 
    
 
    
 
  
Total
 
$
6,054   
$
          -   
$
-   
$
6,054 
 
 
 
Fair Value Measurements Using
   
 
 
 
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
As of December 31, 2023
 
($ in thousands)
 
Financial Assets:
 
 
    
 
    
 
    
 
  
Cash and cash equivalents
 
$
495   
$
          -   
$
-   
$
495 
 
 
 
    
 
    
 
    
 
  
Restricted cash and cash equivalents
 
$
3,250   
$
-   
$
-   
$
3,250 
 
 
 
    
 
    
 
    
 
  
Other investments
 
$
2,193   
$
-   
$
285   
$
2,478 
 
 
 
    
 
    
 
    
 
  
Equity securities
 
$
680   
$
-   
$
-   
$
680 
 
 
 
    
 
    
 
    
 
  
Total
 
$
6,618   
$
-   
$
285   
$
6,903 
 
F-13

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
4.
INVESTMENTS (continued)
 
Assets
Measured at Estimated Fair Value on a Recurring Basis
 
There
were no transfers between Levels 1, 2 or 3 during the years ended December 31, 2024 and 2023 except as disclosed below.
 
The
following table provides a reconciliation of changes in fair value of the beginning and ending balances for the other investments classified
as
Level 3:
 
 
For Years ended
 
 
 
December 31,
 
 
 
2024
   
2023
 
 
 
($ in thousands)
 
Fair value of Level 3 other investments at beginning of year
 
$
285   
$
11,423 
Transfer to Level 1
 
 
-   
 
(11,138)
Redemption of Series A-1 Convertible Preferred investment
 
 
(285)  
 
- 
Change in valuation inputs or other assumptions
 
 
-   
 
- 
Fair value of Level 3 other investment at December 31, 2024
 
$
-   
$
285 
 
F-14

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
5.
TAXATION
 
Under
current Cayman Islands law, no corporate entity, including the Company and the subsidiaries, is obligated to pay taxes in the Cayman
Islands on either income or capital gains. The Company and Oxbridge Reinsurance Limited have an undertaking from the Governor-in-Cabinet
of the
Cayman Islands, pursuant to the provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands
enacts any legislation that
imposes tax on profits, income, gains or appreciations, or any tax in the nature of estate duty or inheritance
tax, such tax will not be applicable to the
Company and Oxbridge Reinsurance Limited, or their operations, or to the ordinary shares
or related obligations, until April 23, 2033 and May 17, 2033,
respectively.
 
The
Company and its subsidiaries intend to conduct substantially all of their operations in the Cayman Islands in a manner such that they
will not
be engaged in a trade or business in the U.S. However, because there is no definitive authority regarding activities that constitute
being engaged in a trade
or business in the U.S. for federal income tax purposes, the Company cannot assure that the U.S. Internal Revenue
Service will not contend, perhaps
successfully, that the Company or its subsidiaries are engaged in a trade or business in the U.S. A
foreign corporation deemed to be so engaged would be
subject to U.S. federal income tax, as well as branch profits tax, on its income
that is treated as effectively connected with the conduct of that trade or
business unless the corporation is entitled to relief under
an applicable tax treaty.
 
6.
VARIABLE INTEREST ENTITIES
 
Oxbridge
Re NS. On December 22, 2017, the Company established Oxbridge Re NS, a Cayman domiciled and licensed special purpose insurer,
formed
to provide additional collateralized capacity to support Oxbridge Reinsurance Limited’s reinsurance business. In respect of the
debt issued by
Oxbridge Re NS to investors, Oxbridge Re NS has entered into a retrocession agreement with Oxbridge Reinsurance Limited
effective September 1, 2020.
Under this agreement, Oxbridge Re NS receives a quota share of Oxbridge Reinsurance Limited’s catastrophe
business. Oxbridge Re NS is a non-rated
insurer and the risks have been fully collateralized by way of funds held in trust for the benefit
of Oxbridge Reinsurance Limited. Oxbridge Re NS is able
to provide investors with access to natural catastrophe risk backed by the distribution,
underwriting, analysis and research expertise of Oxbridge Re.
 
The
Company has determined that Oxbridge Re NS meets the definition of a VIE as it does not have sufficient equity capital to finance its
activities. The Company concluded that it is the primary beneficiary and has consolidated the subsidiary upon its formation, as it owns
80% of the voting
shares, 80% of the issued share capital and has a significant financial interest and the power to control the activities
 of Oxbridge Re NS that most
significantly impacts its economic performance. The Company has no other obligation to provide financial
 support to Oxbridge Re NS. Neither the
creditors nor beneficial interest holders of Oxbridge Re NS have recourse to the Company’s
general credit.
 
Upon
issuance of a series of participating notes by Oxbridge Re NS, all of the proceeds from the issuance are deposited into collateral accounts,
to
fund any potential obligation under the reinsurance agreements entered into with Oxbridge Reinsurance Limited underlying such series
of notes. The
outstanding principal amount of each series of notes generally is expected to be returned to holders of such notes upon
the expiration of the risk period
underlying such notes, unless an event occurs which causes a loss under the applicable series of notes,
in which case the amount returned is expected to be
reduced by such noteholder’s pro rata share of such loss, as specified in the
applicable governing documents of such notes. In addition, holders of such
notes are generally entitled to interest payments, payable
annually, as determined by the applicable governing documents of each series of notes.
 
In
 addition, holders of such notes are generally entitled to interest payments, payable annually, as determined by the applicable governing
documents of each series of notes.
 
The
Company receives an origination and structuring fee in connection with the formation, operation and management of Oxbridge Re
NS.
 
F-15

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
6.
VARIABLE INTEREST ENTITIES (continued)
 
Notes
Payable to Series 2020-1 noteholders
 
Oxbridge
Re NS entered into a retrocession agreement with Oxbridge Reinsurance Ltd on June 1, 2020 and issued $216,000 of participating notes
which provides quota share support for Oxbridge Re’s global property catastrophe excess of loss reinsurance business. The participating
notes have been
assigned Series 2020-1 and matured on June 1, 2023. Participating notes totaling $98,000 were redeemed during the year-ended
 December 31, 2023
resulting in a balance due of $118,000 at December 31, 2024 and 2023.
 
The
income from Oxbridge Re NS operations that are attributable to the participating notes noteholders for year ended December 31, 2024 and
2023 was $0.
 
SurancePlus
Inc.
 
SurancePlus
Inc. (“SurancePlus”), an indirect 80% owned subsidiary of Oxbridge Re Holdings Limited, was incorporated as a British Virgin
Islands Business Company on December 19, 2022 for the purposes of tokenizing reinsurance contracts underwritten by its affiliated licensed
reinsurer,
Oxbridge Re NS.
 
On
March 27, 2023, the Company and SurancePlus, issued a press release announcing the commencement of an offering by SurancePlus of
DeltaCat
Re tokenized reinsurance securities (the “Tokens”), which represent Series DeltaCat Preferred Shares of SurancePlus (“Preferred
Shares”, and
together with the Tokens, the “Securities”). Each digital security or token, which will have a purchase
 price of $10.00 per Token, will represent one
Preferred Share of SurancePlus. On September 11, 2023, the DeltaCat Re tokens were reclassified
as tokenized interests carrying rights equivalent to the
DeltaCat Re Preferred Shares in accordance with the provisions of British Virgin
Islands law.
 
The
proceeds from the offer and sale of the Securities will be used by SurancePlus to purchase one or more participating notes of Oxbridge
Re NS,
and the proceeds from the sale of participating notes will be invested in collateralized reinsurance contracts to be underwritten
by Oxbridge Re NS. The
holders of the digital Securities will generally be entitled to proceeds from the payment of participating notes
in the amount of a preferred return of 20%
plus an additional 80% of any proceeds in excess of the amount necessary to pay the preferred
return. Assuming no casualty losses to properties reinsured
by Oxbridge Re’s reinsurance subsidiaries, DeltaCat Re token investors
are expected to receive an annual return on the original purchase price of 42%.
 
On
June 27, 2023, SurancePlus Inc. completed its private placement (the “Private Placement”) of Series DeltaCat Re Preferred
Shares represented
by DeltaCat Re Tokens (the “Securities”). On June 27, 2023, SurancePlus entered into subscription agreements
with accredited investors and non-U.S.
persons in the Private Placement with respect to 229,766 of the Securities at a purchase price
 of $10.00 per token for aggregate gross proceeds of
$2,297,660. SurancePlus also previously entered into subscription agreements for
and sold 15,010 of the Securities between April 5, 2023 and May 18,
2023 for gross proceeds of $150,100, also at a purchase price of
$10.00 per token. The aggregate amount raised in the Private Placement was $2,447,760
for the issuance of 244,776 Securities of which
approximately $1,280,000 was received from third-party investors and approximately $1,167,000 from
Oxbridge Re Holdings Limited. Approximately
$300,000 and $274,000 of ITOM fees were deducted from the gross proceeds from the third-party investors
and Oxbridge Re Holdings Limited,
respectively., The tokens were issued on the Avalanche blockchain. Ownership of DeltaCat Re tokenized reinsurance
securities indirectly
conferred fractionalized interests in reinsurance contracts underwritten by Oxbridge Re’s reinsurance subsidiary, Oxbridge Re NS,
for
the 2023-2024 treaty year.
 
On
June 28, 2023, Oxbridge issued a press release announcing the completion of the Private Placement.
 
On
March 18, 2024, the Company and its indirect 80% owned subsidiary SurancePlus Inc , announced the commencement of an offering by
SurancePlus
of Participation Shares (the “Securities”) represented by digital tokens to be issued under a 3-year Participation Share
Investment Contract (the
“PSIC”). The Participation Shares are not shares in SurancePlus and shall have no preemptive right
or conversion rights. The Participation Shares solely
conferred contractual rights against SurancePlus as contained in the PSIC. At the
offering’s commencement, up to one million (1,000,000) Participation
Shares will be issued, represented by digital tokens labelled
“EpsilonCat Re”. The quantity of Participation Shares to be issued in subsequent years of 2025,
and 2026, shall be disclosed
prior to their issuances. At the start of the offering, the Participation Shares will be offered at an initial price of $10.00 per
Participation
Share.
 
On
July 11, 2024, SurancePlus completed its private placement (the “Private Placement”) of Participation Shares (the “Securities”)
represented by
digital tokens issued under a 3-year Participation Share Investment Contract (the “PSIC”). On July 11, 2024,
 SurancePlus entered into subscription
agreements with accredited investors and non-U.S. persons in the Private Placement with respect
to 287,705 of the Participation Shares represented by the
digital tokens, EpsilonCat Re at a purchase price of $10.00 per Participation
Share for aggregate gross proceeds of $2,878,048 of which approximately
$1,469,000 was received from third-party investors and approximately
$1,409,000 from Oxbridge Re Holdings Limited. Approximately $312,000 and
$299,000 of management fees were deducted from the gross proceeds
from the third-party investors and Oxbridge Re Holdings Limited, respectively, The
tokens were issued on the Avalanche blockchain. Ownership
of EpsilonCat Re tokenized Participation Shares indirectly conferred fractionalized interests in
reinsurance contracts underwritten by
Oxbridge Re’s reinsurance subsidiary, Oxbridge Re NS, for the 2024-2025 treaty year. The Participation Shares are
not shares in
SurancePlus have no preemptive right or conversion rights. The Participation Shares solely conferred contractual rights against SurancePlus
as
contained in the PSIC.
 
Subsequent
to year end, the Company and its indirect 80% owned subsidiary SurancePlus Inc , announced the commencement of an offering by
SurancePlus
of Participation Shares (the “Securities”) represented by digital tokens to be issued under a 3-year Participation Share
Investment Contract (the
“PSIC”). The Participation Shares are not shares in SurancePlus and shall have no preemptive right
or conversion rights. The Participation Shares solely
conferred contractual rights against SurancePlus as contained in the PSIC. At the
offering’s commencement, up to one million (1,000,000) Participation
Shares will be issued, represented by digital tokens labelled
“ZetaCat Re” and “EtaCat Re”. The quantity of Participation Shares to be issued in subsequent
years of 2026,
and 2027, shall be disclosed prior to their issuances. At the start of the offering, the Participation Shares will be offered at an initial
price of
$10.00 per Participation Share
 

The
Securities have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or any state or
other securities laws
and may not be offered or sold in the United States absent an effective registration statement or an applicable
exemption from registration requirements or a
transaction not subject to the registration requirements of the Securities Act or any state
or other securities laws. The Securities were sold in a transaction
exempt from registration under the Securities Act and were sold only
to persons reasonably believed to be accredited investors in the United States under
SEC Rule 506(c) under the Securities Act and outside
the United States only to non-U.S. persons in accordance with Regulation S under the Securities Act.
 
F-16

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
The
selected unconsolidated historical financial information and other data presented below is derived from SurancePlus’
standalone unaudited financial
statements for years ended December 31, 2024 and 2023 and the balance sheet data as of December 31,
2024 and 2023.
 
 
 
 
For
Year Ended
   
For Year Ended
 
Statement of Operations Data:
 
December 31, 2024
   
December 31, 2023
 
 
 
(Unaudited)
   
(Unaudited)
 
 
 
(In thousands)
   
(In thousands)
 
 
 
 
     
 
SurancePlus fee & investment income
 
$
634   
$
574 
Underwriting-related income
 
$
2,050   
$
1,140 
Total revenue
 
$
2,684   
$
1,714 
Expenses
 
$
(201)  
$
(272)
Income attributable to token holders
 
$
(1,867)  
$
(1,036)
Net income
 
$
616   
$
406 
 
Balance Sheet Data:
 
At
December 31, 2024
   
At December 31, 2023  
 
 
(Unaudited)
   
(Unaudited)
 
 
 
(In thousands)
   
(In thousands)
 
Total assets
 
$
4,794   
$
3,588 
Amounts due to EpsilonCat Re / DeltaCat Re tokenholders*
 
$
2,284   
$
2,016 
Due to Parent
 
$
40   
$
47 
Total shareholders’ equity
 
$
2,470   
$
1,525 
 
*includes
underwriting profit of $552,000 due to Parent.
 
F-17

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
7.
RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES
 
The
following table summarizes the Company’s loss and loss adjustment expenses (“LAE”) and the reserve for loss and LAE
reserve movements
for the years ended December 31, 2024 and 2023
  
 
 
For Years ended
 
 
 
December 31,
 
 
 
2024
   
2023
 
 
 
($ in thousands)
 
 
 
 
   
 
 
Gross balance, beginning of year
 
$
         -   
 
1,073 
Incurred, net of reinsurance, related to:
 
 
    
 
  
Current year
 
 
-   
 
- 
Prior year
 
 
-   
 
- 
Total incurred
 
 
-   
 
- 
Paid related to:
 
 
    
 
  
Current year
 
 
-   
 
- 
Prior year
 
 
-   
 
(1,073)
Total paid
 
 
-   
 
(1,073)
Balance, end of year
 
$
-   
 
-
 
When
losses occur, the reserves for losses and LAE are typically comprised of case reserves (which are based on claims that have been reported)
and IBNR reserves (which are based on losses that are believed to have occurred but for which claims have not yet been reported and include
a provision
for expected future development on existing case reserves). The Company typically suffers limit losses in the event of a
Category 3 or above hurricane
making landfall in a populated area where the Company has catastrophe risk exposure.
 
The
uncertainties inherent in the reserving process and potential delays by cedants and brokers in the reporting of loss information, together
with
the potential for unforeseen adverse developments, may result in the reserve for losses and LAE ultimately being significantly greater
or less than the
reserve provided at the end of any given reporting period. The degree of uncertainty is further increased when a significant
loss event takes place near the
end of a reporting period. Reserve for losses and LAE estimates are reviewed periodically on a contract-by-contract
basis and updated as new information
becomes known. Any resulting adjustments are reflected in income in the period in which they become
known.
 
The
Company’s reserving process is highly dependent on the timing of loss information received from its cedants and related brokers.
 
There
were no losses incurred during the years ended December 31, 2024 and 2023.
 
F-18

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
7.
RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (continued)
 
Reserving
methodologies and assumptions
 
Loss
reserves are generally established based on loss payments and case reserves reported by clients when, and if, received. Estimates for
IBNR losses are
added to the case reserves. To establish IBNR loss estimates, the Company uses quarterly actuarial estimates from its
independent actuary, who utilizes loss
data reported by the Company along with industry loss data and information, knowledge of the business
written and actuary’s own professional judgment.
 
The
independent actuary employs standard actuarial methods for its analysis each quarter. Such methods may include the:
 
 
●
Reported
Loss Development Method. Ultimate losses are estimated by calculating past reported loss development factors and applying
them to
exposure periods with further expected reported loss development. Since reported losses include payments and case reserves,
changes in both of
these amounts are incorporated in this method.
 
 
 
 
●
Expected
Loss Ratio Method. Ultimate losses are estimated by multiplying earned premiums by an expected loss ratio. The expected loss
ratio is
selected using industry data, historical company data and actuarial professional judgment. This method is typically used
for lines of business and
contracts where there are no historical losses or where past loss experience is not credible.
 
 
 
 
●
Bornhuetter-Ferguson
Reported Loss Method. Ultimate losses are estimated by modifying expected loss ratios to the extent reported losses
experienced
to date differ from what would have been expected to have been reported based upon the selected reported loss development pattern.
This method avoids some of the distortions that could result from a large development factor being applied to a small base of reported
losses to
calculate ultimate losses.
 
 
 
 
●
Frequency
/ Severity Method. Ultimate losses are estimated under this method by multiplying the ultimate number of claims (i.e. the
frequency
multiplied by the exposure base on which the frequency has been determined), by the estimated ultimate average cost per
claim (i.e. the severity).
By analyzing claims experience by its frequency and severity components, the Company can examine trends
and patterns in the rates of claims
emergence (i.e. reporting) and settlement (i.e. closure) as well as in the average cost of claims.
 
 
 
 
 
The
approach is valuable because sometimes there is more inherent stability in the frequency and severity data when viewed separately
rather than
in the total losses
 
F-19

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
7.
RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (continued)
 
Reserving
methodologies and assumptions (continued)
 
In
addition, the Company may supplement its analysis with other reserving methodologies that are deemed to be relevant to specific contracts.
 
For
each contract, the Company utilizes reserving methodologies that are deemed appropriate to calculate a best estimate, or point estimate,
of
reserves. The decision of whether to use a single methodology or a combination of multiple methodologies depends upon the judgment
of the
independent actuary, if utilized. The Company’s reserving methodology does not require a fixed weighting of the various
methods used. Certain
methods are considered more appropriate depending on the type and structure of the contract, the age and maturity
 of the contract, and the
duration of the expected paid losses on the contract.
 
The
Company’s gross aggregate reserves are the sum of the point estimate reserves of all portfolio exposures. Generally, IBNR loss
reserves are
calculated by estimating the ultimate incurred losses at any point in time and subtracting cumulative paid claims and case
 reserves, which
incorporate specific exposures, loss payment and reporting patterns and other relevant factors.
 
There
were no significant changes in the Company’s methodology or assumptions relating to the Company’s reserve for loss and loss
adjustment
expenses for the years ended December 31, 2024 or 2023.
 
Claims
Development Tables, IBNR Reserves and Claims Frequency
 
The
 following table discloses information about the Company’s incurred and paid claims development as of December 31, 2024, as well
 as
cumulative claim frequency and the total of incurred-but-not-reporting and expected development on reported claims included within
the net
incurred claims amounts. A claim is defined as a reported loss from a cedant on an excess-of-loss reinsurance contract arising
from a loss event for
which the Company records a paid loss or case reserve. The Company operates a single business segment, being property
catastrophe reinsurance.
 
F-20

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
7.
RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (continued)
 
Property
Catastrophe Reinsurance
 
(in
thousands)
 
Incurred
Losses and Loss Adjustment Expenses
 
Accident Year
 
2016    
2017    
2018    
2019    
2020    
2021    
2022    
2023    
2024    
As of
December
31, 2024
 
Total of
Incurred-but
-Not-
Reported 
Liabilities
Plus
Expected 
Development
on Reported
Claims
   
Cumulative
Number
of
Reported
Claims    
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
(dollars in thousands)
 
2016
  $14,775    $18,801    $17,795    $17,689    $17,689    $17,689    $17,689    $17,689    $17,689    $
              -     
      5 
2017
   
     $38,401    $38,401    $38,401    $38,401    $38,401    $38,401    $38,401    $38,401    $
-     
8 
2018
   
      
     $10,000    $10,000    $10,000    $10,000    $10,000    $10,000    $10,000    $
-     
2 
2019
   
      
      
     $
-    $
-    $
-    $
-    $
-    $
-    $
-     
- 
2020
   
      
      
      
     $
-    $
-    $
-    $
-    $
-    $
-     
- 
2021
   
      
      
      
      
     $
158    $
158    $
158    $
158    $
-     
1 
2022
   
      
      
      
      
      
     $ 1,073    $ 1,073    $ 1,073    $
-     
1 
2023
   
      
      
      
      
      
     $
-    $
-    $
-    $
-     
- 
2024
   
      
      
      
      
      
     $
-    $
-    $
-     
      
  
 
   
 Total     
      
      
      
      
      
    
    $67,321    $
-     
  
 
Cumulative
Paid Losses and Loss Adjustment Expenses
 
For
the Years Ended December 31,
(in
thousands)
 
Accident Year
 
2016   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
   
2024
 
2016
  $
6,073    $
16,073    $
17,687    $
17,689    $
17,689    $
17,689    $
17,689    $
17,689    $
17,689 
2017
   
     $
36,293    $
38,401    $
38,401    $
38,401    $
38,401    $
38,401    $
38,401    $
38,401 
2018
   
      
     $
6,000    $
10,000    $
10,000    $
10,000    $
10,000    $
10,000    $
10,000 
2019
   
      
      
     $
-    $
-    $
-    $
-    $
-    $
- 
2020
   
      
      
      
     $
-    $
-    $
-    $
-    $
- 
2021
   
      
      
      
      
     $
158    $
158    $
158    $
158 
2022
   
      
      
      
      
      
     $
1,073    $
1,073    $
1,073 
2023
   
      
      
      
      
     $
-     
     $
-    $
- 
2024
   
      
      
      
      
      
      
     $
-    $
- 
 
   
Total     
      
      
      
      
      
    
    $
67,321 
Reserve for loss and loss adjustment expenses at December 31, 2024, net of reinsurance
     
    
    $
- 
 
The
following table shows the historical average annual percentage payout of claims at December 31, 2024.
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Years
 
 
1   
 
2   
 
3   
 
4   
 
5   
 
6 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
Property Catastrophe Reinsurance
 
 
57.8% 
 
34.0% 
 
9.1% 
 
0.0% 
 
0.0% 
 
0%
 
F-21

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
8.
LOSS PER SHARE
 
A
summary of the numerator and denominator of the basic and diluted loss per share attributable to ordinary shareholders is presented below
(dollars in thousands except per share amounts):
 
 
Years ended December 31
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Numerator:
 
 
    
 
  
Net loss attributable to ordinary shareholders
 
$
(2,726)  
 
(9,915)
 
 
 
    
 
  
Denominator:
 
 
    
 
  
Weighted average shares - basic
 
 
6,099,051   
 
5,867,129 
Weighted average shares - diluted
 
 
6,099,051   
 
5,867,129 
Loss per share - basic
 
$
(0.45)  
 
(1.69)
Loss earnings per share - diluted
 
$
(0.45)  
 
(1.69)
 
For
the years ended December 31, 2024, and 2023, options to purchase 846,250 ordinary shares and 8,230,700 warrants to purchase an aggregate
of 8,230,700 ordinary shares were anti-dilutive due to the net losses during those years.
 
GAAP
requires the Company to use the two-class method in computing basic loss per share since holders of the Company’s restricted stock
have
the right to share in dividends, if declared, equally with common stockholders. These participating securities effect the computation
of both basic and
diluted loss per share during the years ended December 31, 2024 and 2023.
 
F-22

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
9.
EQUITY
 
ORDINARY
SHARES
 
There
were 6,379,002 and 5,870,234 ordinary shares outstanding at December 31, 2024 and 2023, respectively.
 
For
the year ended December 31, 2024, we have sold 372,341 ordinary shares under the ATM program for gross proceeds of $1,166,044 at an
average
price of $3.13 per share. After deducting commissions related to the ATM offering of $34,981, the net proceeds we received from the transactions
were $1,131,063. The proceeds from the ATM sales are being used for general corporate purposes.
 
Subsequent
to December 31, 2024, we have sold 97,715 ordinary shares under the ATM program for gross proceeds of $448,858 at an average
price of
$4.59 per share. After deducting commissions related to the ATM offering of $13,465, the net proceeds we received from the transactions
were
$435,393. The proceeds from the ATM sales are being used for general corporate purposes.
 
WARRANTS
 
On
January 29, 2024, the Company extended the expiration date of the warrants (NASDAQ: OXBRW) (the “Warrants”) to 5:00 p.m.
Philadelphia
time on the earlier to occur of (a) March 26, 2029 and (b) the date fixed for cancellation by the Company following any
20-trading day period in which the
Company’s ordinary shares traded above $9.38 per share for at least ten trading days.
 
There
were 8,230,700 warrants outstanding at December 31, 2024 and 2023. One warrant may be exercised to acquire one ordinary share at an
exercise
price equal to $7.50 per share on or before March 26, 2029. The Company at its option may cancel the warrants in whole or in part, provided
that
the closing price per ordinary share has exceeded $9.38 for at least ten trading days within any period of twenty consecutive trading
days, including the last
trading day of the period. No warrants were exercised during the years ended December 31, 2024 and 2023.
 
Refer
to Note 17 regarding warrants issued subsequent to the year ended December 31, 2024.
 
10.
DIVIDENDS
 
As
of December 31, 2024, none of the Company’s accumulated deficit were restricted from payment of dividends to the company’s
shareholders.
However, since most of the Company’s capital and retained earnings may be invested in its subsidiaries, a dividend
from the subsidiaries would likely be
required in order to fund a dividend to the Company’s shareholders and would require notification
to the Cayman Islands Monetary Authority (“CIMA”).
 
Under
 Cayman Islands law, the use of additional paid-in capital is restricted, and the Company will not be allowed to pay dividends out of
additional paid-in capital if such payments result in breaches of the prescribed and minimum capital requirement.
 
11.
SHARE-BASED COMPENSATION
 
The
Company currently has outstanding share-based awards granted under the 2014 Omnibus Incentive Plan (the “2014 Plan”) and
the 2021
Omnibus Incentive Plan (the “2021 Plan”) (herein collectively referred to as “the Plans”). Under each
of the Plans, the Company has discretion to grant
equity and cash incentive awards to eligible individuals, including the issuance of
up to 1,000,000 of the Company’s ordinary shares. During the year ended
December 31, 2024, the Company granted an aggregated of
136,427 of restricted stock to directors, officers and employees under the 2021 Plan. At
December 31, 2024, there were 758,926 shares
and 11,750 shares available for grant under the 2021 Plan and the 2014 Plan, respectively.
 
Stock
options
 
Stock
options granted and outstanding under the Plans vests quarterly over four years and are exercisable over the contractual term of ten
years.
 
A
summary of the stock option activity for the years ended December 31, 2024 and 2023 is as follows (option amounts not in thousands):
 
 
 
Number of
Options
   
Weighted- Average 
Exercise Price
   
Weighted- Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
 
 
 
 
   
 
   
 
 
 
 
Outstanding at December 31, 2023
 
 
846,250   
$
4.63   
4.8 years 
$
         - 
Exercisable at December 31, 2023
 
 
783,750   
$
4.52   
4.6 years 
$
- 
 
 
 
    
 
    
 
 
 
  
Outstanding at December 31, 2024
 
 
846,250   
$
4.63   
3.7 years 
$
- 
Exercisable at December 31, 2024
 
 
846,250   
$
4.63   
3.7 years 
$
- 
 
F-23

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
11.
SHARE-BASED COMPENSATION (continued)
 
Compensation
expense recognized for each of the years ended December 31, 2024 and 2023 totaled $20,000,
and is included in general and
administrative
expenses. At December 31, 2024 and 2023, there was approximately $0
and $20,000,
 respectively, of total unrecognized compensation
expense related to non-vested stock options granted under the Plans.
 
There
were no options granted during the year ended December 31, 2024 or 2023.
 
Restricted
Stock Awards
 
The
 Company may grant restricted stock awards to eligible individuals in connection with their service to the Company. The terms of the
Company’s
outstanding restricted stock grants may include service, performance and market-based conditions. The fair value of the awards with market-
based
conditions is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes
fair
value based on the most likely outcome. The determination of fair value with respect to the awards with only performance or service-based
conditions is
based on the value of the Company’s stock on the grant date.
 
Information
with respect to the activity of unvested restricted stock awards during the year ended December 31, 2024 and 2023 is as follows
(share amounts not in thousands):
 
 
 
Weighted-
   
 
 
 
 
Number of
   
Weighted-
 
 
 
Restricted
   
Average
 
 
 
Stock
   
Grant Date
 
 
 
Awards
   
Fair Value
 
 
 
 
   
 
 
Nonvested at January 1, 2023
 
 
23,000   
 
  
Granted
 
 
100,647   
$
2.37 
Vested
 
 
(77,574)  
$
2.37 
Nonvested at December 31, 2023
 
 
46,073   
 
  
Granted
 
 
136,427   
$
1.07 
Vested
 
 
(143,785)  
$
1.07 
Nonvested at December 31, 2024
 
 
38,715   
 
  
 
Compensation
expense recognized for the years ended December 31, 2024 and 2023 totaled $214,000 and $238,000, respectively, and is included
in general
and administrative expenses. At December 31, 2024 and 2023, there was approximately $48,000 and
$119,000, respectively, of unrecognized
compensation expense related to non-vested restricted stock granted under the Plans. The
Company expects to recognize the remaining compensation
expense over a weighted-average period of two (2) months.
 
F-24

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
12.
NET WORTH FOR REGULATORY PURPOSES
 
The
 subsidiaries are subject to a minimum and prescribed capital requirement as established by CIMA. Under the terms of their respective
licenses, Oxbridge Reinsurance Limited and Oxbridge Re NS are required to maintain a minimum and prescribed capital requirement of $500
 in
accordance with the relevant subsidiary’s approved business plan filed with CIMA.
 
At
December 31, 2024, the Oxbridge Reinsurance Limited’s net worth of $19,000 exceeded the minimum and prescribed capital requirement.
For
the years ended December 31, 2024 and 2023, Oxbridge Reinsurance Ltd.’s net loss was approximately $2.67 million and $11.29
million, respectively.
 
At
December 31, 2024, the Oxbridge Re NS’ net worth of $374 thousand exceeded the minimum and prescribed capital requirement. For
the years
ended December 31, 2024 and 2023, Oxbridge Re NS’ net income was approximately $151,000 and $68,000, respectively.
 
The
Subsidiaries are not required to prepare separate statutory financial statements for filing with CIMA, and there were no material differences
between the Subsidiaries’ GAAP capital, surplus and net income, and its statutory capital, surplus and net income as of December
31, 2024 or for the year
then ended.
 
13.
FAIR VALUE AND CERTAIN RISKS AND UNCERTAINTIES
 
Fair
values
 
With
the exception of balances in respect of insurance contracts (which are specifically excluded from fair value disclosures under GAAP)
and
investment securities as disclosed in Note 4 of these consolidated financial statements, the carrying amounts of all other financial
instruments, which
consist of cash and cash equivalents, restricted cash and cash equivalents, premiums receivable and other assets,
 loan receivable, notes payable, and
accounts payable and other liabilities, approximate their fair values due to their short-term nature.
 
Concentration
of underwriting risk
 
A
substantial portion of the Company’s current reinsurance business ultimately relates to the risks of a limited number of entities;
accordingly, the
Company’s underwriting risks are not diversified.
 
Concentrations
of Credit and Counterparty Risk
 
The
Company markets retrocessional and reinsurance policies worldwide through its brokers. Credit risk exists to the extent that any of these
brokers may be unable to fulfill their contractual obligations to the Company. For example, the Company is required to pay amounts owed
on claims under
policies to brokers, and these brokers, may fail to pay over the money to the cedants. In some jurisdictions, if a broker
fails to make such a payment, the
Company might remain liable to the ceding company for the deficiency. In addition, in certain jurisdictions,
when the ceding company pays premiums for
these policies to brokers, these premiums are considered to have been paid and the ceding insurer
is no longer liable to the Company for those amounts,
whether or not the premiums have actually been received.
 
The
Company remains liable for losses it incurs to the extent that any third-party reinsurer is unable or unwilling to make timely payments
under
reinsurance agreements. The Company would also be liable in the event that its ceding companies were unable to collect amounts
due from underlying
third-party reinsurers.
 
The
 Company mitigates its concentration of credit risk and counterparty risk by using reputable several counterparties which decreases the
likelihood of any significant concentration of credit risk with any one counterparty.
 
F-25

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
13.
FAIR VALUE AND CERTAIN RISKS AND UNCERTAINTIES (continued)
 
Market
risk
 
Market
risk exists to the extent that the values of the Company’s monetary assets fluctuate as a result of changes in market prices. Changes
in
market prices can arise from factors specific to individual securities or their respective issuers, or factors affecting all securities
traded in a particular
market. Relevant factors for the Company are both volatility and liquidity of specific securities and markets
in which the Company holds investments. The
Company has established investment guidelines that seek to mitigate significant exposure
to market risk.
 
14.
LEASES
 
Operating
lease right-of-use assets and operating lease liabilities are recognized in the consolidated balance sheets. We determine if a contract
contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present
 value of the future
minimum lease payments at the commencement date. As our leases do not provide an implicit rate, we use our incremental
borrowing rate based on the
information available at the commencement date in determining the present value of future payments. Lease
agreements that have lease and non-lease
components, are accounted for as a single lease component. Lease expense is recognized on a
straight-line basis over the lease term.
 
The
 Company has two operating lease obligations namely for the Company’s office facilities located at Suite 201, 42 Edward Street Grand
Cayman, Cayman Islands and residential space at Turnberry Villas in Grand Cayman, Cayman Islands. The office lease has a remaining lease
term of
approximately twenty-six (26) months. The residential lease has a remaining lease term of less than 1 month and was renewed subsequent
to year end for a
period of one (1) year.
 
F-26

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
14.
LEASES (continued)
 
The
components of lease expense and other lease information as of and during the years ended December 31, 2024 and 2023 are as follows:
 
 
 
Year Ended December 31,
 
(in thousands)
 
2024
   
2023
 
Operating Lease Cost (1)
 
$
107   
$
108 
 
 
 
    
 
  
Cash paid for amounts included in the measurement of lease liabilities
 
 
    
 
  
Operating cash flows from operating leases
 
$
107   
$
108 
 
(1) Includes
short-term leases
 
 
 
At December 31,
 
(in thousands)
 
2024
   
2023
 
Operating lease right-of-use assets
 
$
148   
$
9 
 
 
 
    
 
  
Operating lease liabilities
 
$
148   
$
9 
 
 
 
    
 
  
Weighted-average remaining lease term - operating leases
 
 
1.18 years   
 
0.39 years 
 
 
 
    
 
  
Weighted-average discount rate - operating leases
 
 
9.03% 
 
7.13%
 
Future
minimum lease payments under non-cancellable leases as of December 31, 2024 and 2023, reconciled to our discounted operating lease
liability
presented on the consolidated balance sheets are as follows:
 
 
 
At December 31,
 
(in thousands)
 
2024
   
2023
 
2024
 
$
-   
$
9 
2025
 
 
114   
 
- 
2026
 
 
39   
 
- 
2027
 
 
6   
 
- 
Total future minimum lease payments
 
$
159   
$
9 
 
 
 
    
 
  
Less imputed interest
 
 
(11)  
 
- 
Total operating lease liabilities
 
$
148   
$
9 
 
F-27

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
15.
RELATED PARTY TRANSACTIONS
 
EpsilonCat
Re Tokens
 
During
the year ended December 31, 2024, Mr. Jay Madhu, a director and officer of the Company and its subsidiaries, entered into subscription
agreement
to purchase a total of 9,245 Series Epsilon Cat Re tokens at a purchase price of $10.00 per token for aggregate gross proceeds
of $92,447. Ownership of
EpsilonCat Re tokenized reinsurance securities indirectly conferred fractionalized interests in reinsurance contracts
underwritten by Oxbridge Re NS for
the 2024-2025 treaty year.
 
TypTap
Insurance Company (“TypTap”) Contract
 
During
the year ended December 31, 2024 the Company entered into a reinsurance agreement with TypTap, an insurance subsidiary of HCI Group,
Inc.
(“HCI”). Jay Madhu, our Chairman and Chief Executive Officer, also serves as a non-employee director of HCI.
Pursuant to the agreement, we have agreed
to indemnify HCI and TypTap for a portion of reinstatement premium which HCI or TypTap
 pays or becomes liable to pay to reinstate reinsurance
protection. At December 31, 2024 and 2023, included within premium
receivable, deferred acquisition costs and unearned premiums on the consolidated
balance sheets are amounts equal to $447,000,
$46,000 and
$418,000
(2023: $489,000, $50,000 and $458,000) respectively, relating to the reinsurance
agreement with TypTap. During the years ended
December 31, 2024 and 2023, included within assumed premiums, change in unearned premium reserve
and policy acquisition costs and
 underwriting expenses on the consolidated statements of operations are amounts equal to $1,003,000,
 $39,000
 and
$115,000 (2023: $1,099,000 ($458,000) and $70,000),
respectively.
 
Bridge
Loan with Affiliate
 
On September 11, 2023, the Company,
along with seven (7) other investors, entered into a binding term sheet (“Bridge Agreement”) with Jet.AI to
provide Jet.AI
 with an aggregate sum of $500,000 of short-term bridge financing pending its receipt of funds from its other existing financing
arrangements.
 
The Bridge Agreement provided for
the issuance of Notes in an aggregate principal amount of $625,000, reflecting a 20% original issue discount.
The Notes bore interest
at 5% per annum and matured on March 11, 2024.
 
The Company invested the sum of
$100,000 in the Notes and is recorded as “Loan Receivable” on the consolidated balance sheets at cost at
December 31, 2023.
 On March 11, 2024, the Notes matured and were redeemed by Jet.AI in accordance with the Bridge Agreement. The Company
received an aggregate
of $141,000 upon the redemption of the Notes.
 
Jet.AI
and Sponsor payments
 
During
the year ended December 31, 2024, the Series A-1 preferred shares held by the Sponsor were redeemed by Jet.AI for an aggregate amount
of $675,000. The Sponsor distributed $393,195 to the Company representing the repayment of its extension loan of $284,765, working capital
loan of
$61,906, and dividend redistribution of $46,524.
 
F-28

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
16.
PROPERTY AND EQUIPMENT, NET
 
Property
and equipment, net consist of the following (in thousands):
 
 
 
At December 31,
 
 
 
2024
   
2023
 
 
 
 
   
 
 
Leasehold improvements
 
$
21   
$
21 
Furniture and Fixtures
 
 
41   
 
41 
Motor vehicle
 
 
34   
 
34 
Computer equipment and software
 
 
39   
 
39 
Total, at cost
 
 
135   
 
135 
less accumulated depreciation and amortization
 
 
(134)  
 
(131)
Property and equipment, net
 
$
1   
$
4 
 
17.
SUBSEQUENT EVENTS
 
We
evaluate all subsequent events and transactions for potential recognition or disclosure in our consolidated financial statements.
 
ATM
Facility
 
Subsequent
to December 31, 2024, and through the date of issuance of these financial statements, we sold an additional 97,715 ordinary shares
under
the ATM program for gross proceeds of $448,858, at an average price $4.59 per ordinary share. After deducting commissions related to
the ATM
offering of $13,465, the net proceeds we received from the transactions were $435,393. We plan to use the proceeds for working
capital and general
corporate purposes.
 
Securities
Purchase Agreement
 
On
February 24, 2025, the Company and an institutional investor (the “Investor”) entered into a securities purchase agreement
(the “Securities
Purchase Agreement”) relating to the issuance and sale of ordinary shares of the Company pursuant to a registered
direct offering and a private placement
of warrants to purchase ordinary shares (collectively, the “Offering”).
 
The
Investor purchased approximately $3.0 million in the Offering, consisting of an aggregate of 705,884 ordinary shares, Series A Warrants
to
purchase up to an aggregate of 529,413 ordinary shares (the “Series A Warrants”) and Series B Warrants to purchase up
 to an aggregate of 882,355
ordinary shares (the “Series B Warrants” and together with the Series A Warrants, the “Warrants”).
The combined effective Offering price for each ordinary
share and the accompanying Warrants was $4.25. The Series A Warrants are immediately
exercisable, expire two years from the initial exercise date and
have an exercise price of $4.25 per share. The Series B Warrants will
be exercisable on the earlier of the date of shareholder approval or six months from
the date of issuance, expire five years from the
initial exercise date and have an exercise price equal to the lower of (i) $5.00 and (ii) from and after the date
the Company receives
shareholder approval, $4.25 per share.
 
The
 Securities Purchase Agreement provides that, subject to certain exceptions, until 60 days after the closing of the Offering, neither
 the
Company nor any of its subsidiaries will issue, enter into any agreement to issue or announce the issuance or proposed issuance of
any ordinary shares or
ordinary share equivalents. The Securities Purchase Agreement also provides that, subject to certain exceptions,
 for 60 days after the closing of the
Offering, the Company will be prohibited from effecting or entering into an agreement to effect
any issuance by the Company or any of its subsidiaries of
ordinary shares or ordinary share equivalents (or a combination of units thereof)
 involving a Variable Rate Transaction (as defined in the Securities
Purchase Agreement).
 
F-29

 
 
OXBRIDGE
RE HOLDINGS LIMITED AND SUBSIDIARIES
Notes
to Consolidated Financial Statements, Continued
 
The
net proceeds to the Company from the Offering, after deducting the fees of Maxim Group LLC (the “Placement Agent”) and the
Company’s
estimated offering expenses, are expected to be approximately $2.7 million.
 
The
ordinary shares were being offered and sold pursuant to the Company’s Registration Statement on Form S-3 (Registration No. 333-262590)
previously filed with the Securities and Exchange Commission (the “SEC”) and declared effective, the base prospectus included
therein and the related
prospectus supplement. The Warrants were issued in a private placement and were exempt from registration under
the Securities Act of 1933, as amended
(the “Securities Act”), in reliance on Section 4(a)(2) thereof as a transaction not
involving a public offering and/or Rule 506 of Regulation D promulgated
thereunder. The Company has agreed to file a registration statement
providing for the resale by the Investors of the ordinary shares issuable upon exercise
of the Warrants within 60 days of the date of
the Securities Purchase Agreement.
 
The
Company has agreed to hold an annual or special meeting on or before June 30, 2025, to have shareholders approve the issuance of the
ordinary shares underlying the Series B Warrants at the combined effective offering price of $4.25 pursuant to applicable Nasdaq rules.
 
The
Company paid the Placement Agent a cash fee of 6.0% of the gross proceeds from the Offering and reimburse the Placement Agent for its
expenses, including the reimbursement of legal fees up to an aggregate of $45,000.
 
Launch
of Tokenized Securities
 
On
February 26, 2025, the Company and its indirect 80%-owned subsidiary SurancePlus Inc. (“SurancePlus”), a British Virgin Islands
Business
Company, announced the commencement of an offering by SurancePlus of Participation Shares (the “Securities”) represented
by digital tokens to be issued
under a 3-year Participation Share Investment Contract (the “PSIC”). The Participation Shares
are not shares in SurancePlus (or the Company) and shall
have no preemptive right or conversion rights. The Participation Shares solely
confer contractual rights against SurancePlus as contained in the PSIC. At
the offering’s commencement, up to an aggregate of one
million (1,000,000) Participation Shares will be issued, represented by digital tokens labelled
“ZetaCat Re” and “EtaCat
 Re”, representing high yield and balanced yield tokens, respectively. The quantity of Participation Shares to be issued in
subsequent
years of 2026, and 2027, shall be disclosed prior to their issuances. At the start of the offering, the Participation Shares will be
offered at an
initial price of $10.00 per Participation Share, with a 5% and 10% discount per Participation Share for investments above
 $50,000 and $100,000,
respectively.
 
The
net proceeds from the offer and sale of the Participation Shares will be used by SurancePlus to purchase one or more participating notes
of
Oxbridge Re NS, an affiliated Cayman Islands licensed reinsurance entity, and the proceeds from the sale of such participating notes
will be invested in
collateralized reinsurance contracts to be underwritten by Oxbridge Re NS. The holders of the Participation Shares
will generally be entitled to proceeds
from the payment of the participating notes in the amount of a preferred return equal to the initial
Participation Share price, plus 20%, and then 80% of any
proceeds in excess of the amount necessary to pay the preferred return.
 
The
Securities have not been registered under the Securities Act or any state or
other securities laws and may not be offered or sold in the United
States absent an effective registration statement or an applicable
exemption from registration requirements or a transaction not subject to the registration
requirements of the Securities Act or any state
or other securities laws. The Securities will be sold in a transaction exempt from registration under the
Securities Act and will be
sold only to persons reasonably believed to be accredited investors in the United States under SEC Rule 506(c) under the
Securities Act
and outside the United States only to non-U.S. persons in accordance with Regulation S under the Securities Act.
 
F-30
 

 
Exhibit
4.4
 
Description
of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended
 
As
of December 31, 2024, Oxbridge Re Holdings Limited (the “Company,” “we,” “us,” and “our”)
had two classes of securities registered under
Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)
– our ordinary shares and warrants to purchase ordinary shares.
 
The
following description of our capital stock is a summary and does not purport to be complete. It is subject to and qualified in its entirety
by
reference to our Third Amended and Restated Memorandum and Articles of Association (“Articles”) and our form of Warrant
Agreement (as amended by
Amendment #2 to Warrant Agreement), each of which is filed as an exhibit to our Annual Report on Form 10-K for
the fiscal year ended December 31,
2024 and incorporated by reference herein.
 
Ordinary
Shares
 
General
 
The
ordinary shares constitute common equity of our company. We are authorized to issue up to 50,000,000 ordinary shares, par value $0.001.
As
of the date of this Annual Report on Form 10-K, our share capital consists of only the ordinary shares. However, subject to the provisions
in the Articles
and without prejudice to any rights of existing shares, the Board of Directors may create different classes of shares
and may vary the rights of such classes
of shares.
 
Dividends
 
The
Board of Directors may declare dividends and other distributions out of funds legally available for dividends and in accordance with
the
Companies Law of the Cayman Islands (“Companies Law”) and the Articles. Our ability to pay dividends depends on the ability
of Oxbridge Reinsurance
Limited and/or Oxbridge Re NS, our subsidiaries, to pay dividends to us. Oxbridge Reinsurance Limited
and Oxbridge Re NS are subject to the Cayman
Islands regulatory constraints that affect its ability to pay dividends to us. Under the
 Cayman Islands law and related regulations, both Oxbridge
Reinsurance Limited and Oxbridge Re NS must maintain a minimum net worth and
may not declare or pay dividends that would result in non-compliance
with such requirements. In addition, under the Cayman Islands law,
Oxbridge Reinsurance Limited or Oxbridge Re NS may not pay or declare a dividend
unless immediately following the date on which the dividend
is proposed to be paid by us, Oxbridge Reinsurance Limited or Oxbridge Re NS, as the case
may be, are able to pay our or their debts
as they fall due in the ordinary course of business. Accordingly, we may not be able to declare or pay dividends
on the ordinary shares.
Except as otherwise provided by the rights attached to any shares, the Board of Directors may deduct from any dividend or other
distribution
payable to any holder of our shares all sums of money payable by such holder to the company.
 
Voting
 
Holders
 of our ordinary shares are generally entitled to one vote per share, other than in circumstances set forth in the Articles. In certain
circumstances, the total voting power of our ordinary shares held by any one person will be reduced to less than 9.9% of the total voting
power of the total
issued and outstanding ordinary shares. In the event a holder of our ordinary shares acquires shares representing
9.9% or more of the total voting power of
our total ordinary shares, there will be an effective reallocation of the voting power of the
ordinary shares as described in the Articles.
 
An
ordinary resolution to be passed by the shareholders requires the affirmative vote of a simple majority of votes attached to the ordinary
shares
cast in a general meeting, while a special resolution requires the affirmative vote of no less than two-thirds of votes cast attached
to the ordinary shares. A
special resolution will be required for important matters such as a change of name or making changes to our
Articles.
 
 

 
 
Selection
of Directors
 
There
are currently five (5) directors on our Board of Directors. The number of directors may be increased or reduced by an ordinary resolution
passed by a simple majority of the holders of our shares. Directors may be appointed by an ordinary resolution passed by a simple majority
of the holders
of our shares. However, the Board of Directors may also appoint an additional director, provided that the appointment
does not cause the number of
directors to exceed the number fixed in accordance with the Articles as the maximum number of directors.
 
Liquidation
 
On
a return of capital on winding up or otherwise (other than on conversion, redemption, or purchase of ordinary shares), assets available
for
distribution among the holders of ordinary shares will be distributed among the holders of the ordinary shares on a pro rata basis.
If our assets available for
distribution are insufficient to repay all of the paid-up capital, the assets will be distributed so that
the losses are borne by our shareholders proportionately.
 
Preemptive
Rights; Redemption Rights; Further Calls and Assessment
 
Although
our Articles allow us to issue shares with preemptive rights and redemption rights provisions, the ordinary shares are not subject to
any
preemptive rights or redemption rights provisions.
 
Our
Articles also permit our Board of Directors to make calls upon holders in respect of monies unpaid on their shares.
 
Variations
of Rights of Shares
 
If
at any time, our share capital is divided into different classes of shares, all or any of the special rights attached to any class of
shares may,
subject to the provisions of the Companies Law, be varied with the sanction of a special resolution passed at a general meeting
of the holders of the shares
of that class. Consequently, the rights of any class of shares cannot be detrimentally altered without a
majority of two-thirds of the vote of all of the shares
in that class. The rights conferred upon the holders of the shares of any class
issued with preferred or other rights will not, unless otherwise expressly
provided by the terms of issue of the shares of that class,
be deemed to be varied by the creation or issue of further shares ranking pari passu with such
existing class of shares.
 
General
Meetings of Shareholders
 
Shareholders’
meetings may be convened by our Board of Directors. Additionally, on the requisition of shareholders representing not less than
66.66%
of the voting rights entitled to vote at general meetings, the board shall convene an extraordinary general meeting. Advance notice of
at least ten
days is required for the convening of our annual general shareholders’ meeting and any other general meeting of our
shareholders. A quorum required for a
meeting of shareholders consists of at least two shareholders present or by proxy, representing
not less than a majority in par value of the total issued voting
shares in our company.
 
Proceedings
of Board of Directors
 
Our
Articles provide that our business is to be managed and conducted by our Board of Directors. The quorum necessary for the board meeting
may be fixed by the board and, unless so fixed at another number, will be a majority of the directors.
 
2

 
 
Exempted
Company
 
As
a Cayman Islands exempted companies, each of Oxbridge Re Holdings Limited and Oxbridge Reinsurance Limited is prohibited from trading
in the Cayman Islands with any person, firm or corporation except in furtherance of our business carried on outside the Cayman Islands.
 
Register
of Members
 
Under
Cayman Islands law, the register of members (shareholders) is prima facie evidence of title to shares and this register would not record
a
third-party interest in such shares. However, there are certain limited circumstances where an application may be made to a Cayman
Islands court for a
determination on whether the register of members reflects the correct legal position. Further, the Cayman Islands
court has the power to order that the
register of members maintained by a company be rectified where it considers that such register
of members does not reflect the correct legal position. The
register of members is not filed with, and it does not need to be approved
by, the Cayman Islands authorities. Under Cayman Islands law, every person or
entity that acquires our shares must have his, her or its
name entered on our register of members in order to be considered a shareholder.
 
Warrants
 
Each
warrant may be exercised to purchase one ordinary share from us at a purchase price of $7.50 per share. The warrants can be exercised
at any
time until March 26, 2029. The warrants are exercised by surrendering to us the warrants to be exercised, with an exercise form
included therein duly
completed and executed and paying to us the exercise price per share in cash or check payable to us. At any time
while there is an effective registration
statement available for the issuance of shares issuable pursuant to the warrants, the warrants
may be exercised only with a cash payment. If a registration
statement is not available for the issuance of the underlying shares, the
warrants may be exercised on a cashless net-share basis. We are obligated under the
warrants to use our best efforts to maintain an effective
registration statement with respect to the issuance of the underlying shares. However, under no
circumstances will a holder of warrants
be entitled to settle the warrants for cash, even in the absence of an effective registration statement.
 
As
long as any warrants remain outstanding, ordinary shares to be issued upon the exercise of warrants will be adjusted in the event of
one or
more stock splits, readjustments or reclassifications. In the event of the foregoing, the remaining number of ordinary shares
still subject to the warrants
shall be increased or decreased to reflect proportionately the increase or decrease in the number of ordinary
shares outstanding and the exercise price per
share shall be decreased or increased as the case may be, in the same proportion.
 
We
have reserved a sufficient number of ordinary shares for issuance upon exercise of the warrants and such shares, when issued in accordance
with the terms of the warrants, will be fully paid and non-assessable. Fractional shares will not be issued upon the exercise of warrants,
and no payment
will be made with respect to any fractional shares to which any warrant holder might otherwise be entitled upon exercise
of warrants. No adjustments as to
previously declared or paid cash dividends, if any, will be made upon any exercise of warrants.
 
3

 
 
The
holders of the warrants as such are not entitled to vote, receive dividends or to exercise any of the rights of holders of ordinary shares
for any
purpose until such warrants shall have been duly exercised and payment of the purchase price shall have been made.
 
If
for at least ten (10) trading days within any period of twenty (20) consecutive trading days, including the last trading day of the period,
the
closing price per ordinary exceeds 125% of the warrant’s exercise price, we may cancel any warrants remaining outstanding and
unexercised. The date
upon which we may cancel such warrants must be a date which is more than thirty (30) calendar days, but less than
sixty (60) calendar days, after a notice
is mailed by first class mail to all registered holders of the warrants following the satisfaction
of the conditions described above, or such longer time as may
be required by regulatory authorities. The notice of cancellation must
be mailed by us on or before the ninetieth (90th) calendar day following the last
trading day of any twenty (20) consecutive trading
day period that triggers our right to cancel any warrants.
 
Book-Entry
Form
 
Individual
certificates will not be issued for the ordinary shares and warrants. Instead, one or more global certificates are deposited by us with
DTC and registered in the name of Cede & Co., as nominee for DTC. The global certificates evidence all of the ordinary shares and
warrants outstanding at
any time. Accordingly, holders of our shares and warrants are limited to (1) participants in DTC such as banks,
brokers, dealers and trust companies (“DTC
Participants”), (2) those who maintain, either directly or indirectly, a custodial
relationship with a DTC Participant (“Indirect Participants”), and (3) those
banks, brokers, dealers, trust companies and
others who hold interests in the securities through DTC Participants or Indirect Participants. The securities are
only transferable through
the book-entry system of DTC. Holders who are not DTC Participants may transfer their securities through DTC by instructing
the DTC Participant
holding their securities (or by instructing the Indirect Participant or other entity through which their securities are held) to transfer
the
securities. Transfers will be made in accordance with standard securities industry practice.
 
Anti-Takeover
Provisions
 
Some
provisions of our Articles may discourage, delay or prevent a change of control of our company or management that shareholders may
consider
favorable, including provisions that:
 
 
●
authorize
our Board of Directors to issue shares in one or more series and to designate the price, rights, preferences, privileges and restrictions
of such shares without any further vote or action by our shareholders;
 
 
●
prohibit
cumulative voting (the ordinary shares will generally be entitled to one vote per share other than in the circumstances noted in
the
Articles); and
 
 
●
establish
requirements for proposing matters that can be acted on by shareholders at extraordinary general meetings.
 
However,
under Cayman Islands law, our directors may only exercise the rights and powers granted to them under our Articles for a proper
purpose
and for what they believe in good faith to be in the best interests of our company.
 
4
 

 
Exhibit 19.1
 
OXBRIDGE
RE HOLDINGS LIMITED
Insider
Trading Policy
 
I.
Purpose
 
This
Insider Trading Policy (this “Policy”) provides you with guidelines with respect to transactions in the securities
of Oxbridge Re Holdings Limited
(the “Company”) and the handling of confidential information about the Company
and its subsidiaries and the companies with which the Company does
business. The Company has adopted this Policy to promote compliance
with federal, state and foreign securities laws that prohibit persons who are aware
of material nonpublic information about a company
from: (i) trading in securities of that company, or (ii) providing material nonpublic information to other
persons who may trade on the
basis of that information. Where applicable, references to the Company include its direct and indirect subsidiaries.
 
II. Persons
Subject to this Policy
 
This
Policy applies to you if you are an officer of the Company, an employee of the Company or one of its subsidiaries, or a member of the
Company’s
Board of Directors. The Company may also determine that other persons should be subject to this Policy, such as contractors
or consultants who have
access to the Company’s material nonpublic information. If this Policy applies to you, then this Policy
also applies to your immediate family members,
members of your household and entities that you control, as described below.
 
III. Transactions
Subject to this Policy
 
This
 Policy applies to transactions in the Company’s securities (collectively referred to in this Policy as “Company Securities”),
 including the
Company’s ordinary shares, warrants to purchase ordinary shares, options to purchase ordinary shares, restricted
stock or any other type of securities that
the Company may issue, as well as derivative securities that are not issued by the Company,
such as exchange-traded put or call options or swaps relating to
the Company’s securities.
 
IV. Individual
Responsibility
 
You
have ethical and legal obligations to maintain the confidentiality of information about the Company and to not engage in transactions
in Company
Securities while in possession of material nonpublic information. You are responsible for making sure that you comply with
this Policy and that any family
member, household member or entity whose transactions are subject to this Policy, as discussed below,
also comply with this Policy. In all cases, the
responsibility for determining whether you are in possession of material nonpublic information
rests with you, and any action on the part of the Company,
the Compliance Officer or any other employee or director pursuant to this
Policy (or otherwise) does not in any way constitute legal advice or insulate you
from liability under applicable securities laws. You
could also be subject to severe legal penalties and disciplinary action by the Company for any conduct
prohibited by this Policy or applicable
securities laws, as described below in more detail under the heading “Consequences of Violations.”
 
V.
Administration
of this Policy
 
Wrendon
Timothy, the Company’s Financial Controller and Secretary, will serve as the Compliance Officer for the purposes of this Policy,
and in his
absence, another employee designated by the Compliance Officer will be responsible for the administration of this Policy.
 All determinations and
interpretations by the Compliance Officer will be final and not subject to further review.
 
 

 
 
VI. Statement
of Policy
 
It
is the policy of the Company that no director, officer or other employee of the Company (or any other person that this Policy or the
Compliance
Officer designates as subject to this Policy) who is aware of material nonpublic information relating to the Company may,
directly, or indirectly through
family members or other persons or entities:
 
1.
Engage
in transactions in Company Securities, except as otherwise specified in this Policy under
the headings “Transactions Under Company
Plans,” “Transactions Not Involving
a Purchase or Sale” and “Rule 10b5-1 Plans”;
 
 
 
2.
Recommend
the purchase or sale of any Company Securities;
 
 
 
3.
Disclose
material nonpublic information to persons within the Company whose jobs do not require them
to have that information or outside of
the Company to other persons, including, but not limited
to, family, friends, business associates, investors and expert consulting firms, unless
any
 such disclosure is made in accordance with the Company’s policies regarding the protection
 or authorized external disclosure of
information regarding the Company; or
 
 
 
4.
Assist
anyone engaged in the above activities.
 
In
addition, it is the policy of the Company that no director, officer or other employee of the Company (or any other person designated
as subject to
this Policy) who, in the course of working for the Company, learns of material nonpublic information about a company with
which the Company does
business, including a customer or supplier of the Company, may trade in that company’s securities until
the information becomes public or is no longer
material.
 
There
are no exceptions to this Policy, except as specifically noted in this Policy. There is no exception from this Policy for transactions
that may be
necessary or justifiable for independent reasons (such as the need to raise money for an emergency expenditure), or small
transactions. The securities laws
do not recognize any mitigating circumstances, and in any event, even the appearance of an improper
 transaction must be avoided to preserve the
Company’s reputation for adhering to the highest standards of conduct.
 
VII.Definition
of Material Nonpublic Information
 
Material
Information. Information is considered “material” if a reasonable investor would consider that information important
in making a decision to
buy, hold or sell securities. Any information that could be expected to affect the Company’s stock price,
whether it is positive or negative, should be
considered material. There is no bright-line standard for assessing materiality; rather,
 materiality is based on an assessment of all of the facts and
circumstances, and enforcement authorities often evaluate it with the benefit
of hindsight. While it is not possible to define all categories of material
information, some examples of information that ordinarily
would be regarded as material are:
 
●
Projections
of future earnings or losses, or other earnings guidance;
●
Changes
to previously announced earnings guidance;
●
A
pending or proposed merger, acquisition or tender offer;
 
 

 
 
●
A
pending or proposed acquisition or disposition of a significant asset;
●
A
pending or proposed joint venture;
●
A
Company restructuring;
●
Significant
related party transactions;
●
A
change in dividend policy, the declaration of a stock split, or an offering of additional
securities;
●
Bank
borrowings or other financing transactions out of the ordinary course;
●
The
establishment of a repurchase program for Company Securities;
●
A
significant change in the Company’s pricing or cost structure;
●
Major
marketing changes;
●
A
change in senior management;
●
A
change in auditors or notification that the auditor’s reports may no longer be relied
upon;
●
Development
of a significant new product, process, or service;
●
Pending
or threatened significant litigation, or the resolution of such litigation;
●
Impending
bankruptcy or the existence of severe liquidity problems;
●
The
gain or loss of a significant customer or supplier; and
●
The
imposition of a ban on trading in Company Securities or the securities of another company.
 
When
Information is Considered Public. Information that has not been disclosed to the public is generally considered to be nonpublic
information. To
establish that information has been disclosed to the public, it may be necessary to demonstrate that the information
 has been widely disseminated.
Information generally would be considered widely disseminated if it has been disclosed through newswire
services, a broadcast on a widely-available radio
or television program, publication in a widely-available newspaper, magazine or news
website, or public disclosure documents filed with the SEC that are
available on the SEC’s website. By contrast, information would
likely not be considered widely disseminated if it is available only to the Company’s
employees or if it is only available to a
select group of analysts, brokers and institutional investors.
 
Once
information is widely disseminated, it is still necessary to afford the investing public sufficient time to absorb the information. As
a general rule,
information should not be considered fully absorbed by the marketplace until after the second trading day subsequent
to the Company’s release of the
information. If, for example, the Company were to make an announcement on a Tuesday morning before
the commencement of trading, you should not
trade in Company Securities until Thursday. Depending on the particular circumstances, the
Company may determine that a longer or shorter period should
apply to the release of specific material nonpublic information.
 
VIII.Transactions
by Family Members and Others
 
This
Policy applies to your immediate family members, anyone who lives in your household and any other family members whose transactions in
Company Securities are directed by you or are subject to your influence or control, such as family members who consult with you before
they trade in
Company Securities (collectively, “Family Members”). You are responsible for the transactions
of these other persons and therefore should make them
aware of the terms of this Policy, and you should treat all such transactions for
 the purposes of this Policy and applicable securities laws as if the
transactions were for your own account. This Policy does not, however,
apply to personal securities transactions of Family Members where the purchase or
sale decision is made by a third party not controlled
by, influenced by or related to you or your Family Members.
 
 

 
 
IX. Transactions
by Entities that You Influence or Control
 
This
Policy applies to any entities that you influence or control, including any corporations, partnerships or trusts (collectively, “Controlled
Entities”),
and you should treat transactions by these Controlled Entities for the purposes of this Policy and applicable
securities laws as if they were for your own
account.
 
X.
Transactions
Under Company Plans
 
This
Policy does not apply in the case of the following transactions, except as specifically noted:
 
Stock
Option Exercises. This Policy does not apply to the exercise of an employee stock option acquired pursuant to the Company’s
equity incentive
plans or to the exercise of a share withholding right pursuant to which you elect to have the Company withhold shares
of stock to satisfy tax withholding
requirements or the exercise price for the option. This Policy does apply, however, to any sale of
stock as part of a broker-assisted cashless exercise of an
option or any other market sale for the purpose of generating the cash needed
 to pay tax withholding amounts or the exercise price of an option or
otherwise.
 
Restricted
Stock and Restricted Stock Unit Awards. This Policy does not apply to the vesting of restricted stock or restricted stock
units, or the exercise
of a tax withholding right pursuant to which you elect to have the Company withhold shares of stock to satisfy
tax withholding requirements upon the
vesting of any restricted stock or restricted stock units. This Policy does apply, however, to
any market sale of restricted stock that has vested or shares
received in settlement of restricted stock units.
 
XI. Transactions
Not Involving a Purchase or Sale
 
Bona
fide gifts are not transactions subject to this Policy unless you are delivering Company Securities to discharge a legally binding commitment
(although if you are a Designated Person, then you must follow the pre-clearance procedures below in connection with any gifts). Further,
transactions in
mutual funds, most exchange traded funds, index funds or similar funds that are invested in Company Securities are not
transactions subject to this Policy.
 
XII.Special
and Prohibited Transactions
 
The
Company has determined that there is a heightened legal risk and/or the appearance of improper or inappropriate conduct if the persons
subject to
this Policy engage in certain types of transactions involving or related to Company Securities. It is therefore the Company’s
policy that any persons covered
by this Policy may not engage in any of the following transactions, or should otherwise consider the
Company’s preferences as described below:
 
Short-Term
Trading. Short-term trading of Company Securities may be distracting to you and may unduly focus you on the Company’s
short-term
stock market performance instead of the Company’s long-term business objectives. For these reasons, it is against Company
policy to engage in short term
or speculative transactions in Company Securities.
 
 

 
 
Short
Sales. Short sales of Company Securities (i.e., the sale of a security that the seller does not own) may evidence an
expectation on the part of the
seller that the securities will decline in value and therefore have the potential to signal to
the market that you lack confidence in the Company’s prospects.
In addition, short sales may reduce your incentive to seek to improve
the Company’s performance. For these reasons, short sales of Company Securities are
prohibited. In addition, Section 16(c) of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”), prohibits officers and directors from
engaging
in short sales.
 
Publicly-Traded
Options. Given the relatively short term of publicly-traded options, transactions in options may create the appearance that
you are
trading based on material nonpublic information and focus your attention on short-term performance at the expense of the Company’s
long-term objectives.
Accordingly, transactions in put options, call options or other derivative securities (other than direct purchases
and sales of the Company’s publicly traded
warrants that are effected in accordance with this Policy), on an exchange or in any
other organized market, are prohibited by this Policy.
 
Hedging
Transactions. Hedging or monetization transactions can be accomplished through a number of possible mechanisms, including
through the
use of financial instruments such as prepaid variable forwards, equity swaps, collars and private exchange funds. Such hedging
transactions may permit
you to continue to own Company Securities obtained through employee benefit plans or otherwise but without the
full risks and rewards of ownership.
When that occurs, you may no longer have the same objectives as the Company’s other stockholders.
Therefore, you are prohibited from engaging in any
such transactions.
 
Margin
Accounts and Pledged Securities. Securities held in a margin account as collateral for a margin loan may be sold by the broker
without the
customer’s consent if the customer fails to meet a margin call. Similarly, securities pledged (or hypothecated) as
collateral for a loan may be sold in
foreclosure if the borrower defaults on the loan. Because a margin sale or foreclosure sale may
occur at a time when you as the pledger are aware of
material nonpublic information or otherwise are not permitted to trade in Company
Securities, you are prohibited from pledging Company Securities as
collateral for a loan. In addition, you are encouraged to hold your
Company Securities in a cash account or other non-marginable account in order to
prevent short-sellers from being able to borrow the
Company Securities held in your account.
 
Standing
and Limit Orders. Standing and limit orders (except standing and limit orders under approved Rule 10b5-1 Plans, as described
below) create
heightened risks for insider trading violations similar to the use of margin accounts. There is no control over the timing
of purchases or sales that result
from standing instructions to a broker, and as a result, the broker could execute a transaction when
a director, officer or other employee is in possession of
material nonpublic information. The Company therefore discourages placing standing
or limit orders on Company Securities. If you determine that you
must use a standing order or limit order, the order should be limited
to short duration and should otherwise comply with the restrictions and procedures
outlined below under the heading “Additional
Procedures for Certain Designated Persons.”
 
 

 
 
XIII.Additional
Procedures for Certain Designated Persons
 
The
Company has established additional procedures to assist the Company in the administration of this Policy, to facilitate compliance with
laws
prohibiting insider trading while in possession of material nonpublic information, and to avoid the appearance of any impropriety.
 These additional
procedures apply to you only if you are a member of the Company’s Board of Directors or an officer or
key employee that the Compliance Officer
designates from time to time (the “Designated Persons”).
 
Pre-Clearance
Procedures. If you are a Designated Person, then you, your Family Members and Controlled Entities may not engage in any transaction
in Company Securities without first obtaining pre-clearance of the transaction from the Compliance Officer. You should submit a request
for pre-clearance
to the Compliance Officer at least two business days in advance of the proposed transaction. The Compliance Officer
is under no obligation to approve a
transaction that you submit for pre-clearance and may determine not to permit the transaction. If
you seek pre-clearance and permission to engage in the
transaction is denied, then you should refrain from initiating any transaction
 in Company Securities, and should not inform any other person of the
restriction. When you make a request for pre-clearance, you should
carefully consider whether you may be aware of any material nonpublic information
about the Company. You should also indicate whether
you have effected any non-exempt “opposite-way” transactions within the past six months, and
should be prepared to report
the proposed transaction on an appropriate Form 4 or Form 5. You should also be prepared to comply with SEC Rule 144 and
file Form 144,
if necessary, at the time of any sale.
 
Quarterly
Trading Windows. The Designated Persons, as well as their Family Members and Controlled Entities, may only conduct transactions
in
Company Securities during the four quarterly “Window Periods” beginning after the second trading day following the public
release of the Company’s
quarterly earnings release and ending on the fifteenth (15th) day before the Company expects
to close the books for the next reporting period. The Window
Periods will be announced from time to time by the Compliance Officer (these
will be subject to change as the earnings release dates change).
 
Event-Specific
Trading Restriction Periods. From time to time, circumstances may occur that are or may be material to the Company and, in
the
judgment of the Compliance Officer, all or certain of the Designated Persons should refrain from trading in Company Securities even
during a Window
Period. In that situation, the Compliance Officer may notify these persons that they should not trade in the Company’s
Securities, without disclosing the
reason for the restriction. The existence of an event-specific trading restriction period will not
be announced to the Company as a whole and should not be
communicated to any other person.
 
Exceptions.
The quarterly trading restrictions and event-specific trading restrictions do not apply to those transactions to which this Policy does
not
apply, as described above under the headings “Transactions Under Company Plans” and “Transactions Not Involving
a Purchase or Sale.” Further, the
requirement for pre-clearance, the quarterly trading restrictions and event-driven trading restrictions
do not apply to transactions conducted pursuant to
approved Rule 10b5-1 plans described below under the heading “Rule 10b5-1 Plans.”
 
 

 
 
XIV.Rule
10b5-1 Plans
 
Rule
10b5-1 under the Exchange Act provides a defense from insider trading liability under Rule 10b-5. To be eligible to rely on this defense,
a person
subject to this Policy must enter into a Rule 10b5-1 plan for transactions in Company Securities that meets certain conditions
specified in the Rule (a “Rule
10b5-1 Plan”). If the plan meets the requirements of Rule 10b5-1, Company Securities
may be purchased or sold without regard to certain insider trading
restrictions. Under this Policy, only Designated Persons may utilize
 Rule 10b5-1 Plans. For a Designated Person to comply with this Policy, the
Compliance Officer or his or her designee must approve the
Rule 10b5-1 Plan in advance. In addition, a Rule 10b5-1 Plan must be entered into at a time
when the Designated Person entering into
the plan is not aware of material nonpublic information. Once the plan is adopted, the Designated Person must
not exercise any influence
over the amount of securities to be traded, the price at which they are to be traded or the date of the trade. The plan must either
specify
the amount, pricing and timing of transactions in advance or delegate discretion on these matters to an independent third party.
 
A
Designated Person submitting a Rule 10b5-1 Plan to the Compliance Officer for approval must submit it no less than five business days
prior to the
time that the Designated Person plans to enter into the Rule 10b5-1 Plan. If a Designated Person has received advance approval
of a Rule 10b5-1 Plan, then
this Policy does not require further pre-approval of transactions conducted pursuant to the Rule 10b5-1 Plan.
 
XV. Post-Termination
Transactions
 
This
Policy continues to apply to transactions in Company Securities even after termination of service to the Company. If you are in possession
of
material nonpublic information when your service terminates, then you may not trade in Company Securities until that information has
become public or is
no longer material.
 
XVI.Consequences
of Violations
 
The
purchase or sale of securities while aware of material nonpublic information, or the disclosure of material nonpublic information to
others who
then trade in the Company’s Securities, is prohibited by federal and state law. Insider trading violations are pursued
vigorously by the SEC, U.S. Attorneys
and state and foreign enforcement authorities. Punishment for insider trading violations is severe
and could include significant fines and imprisonment.
While the regulatory authorities concentrate their efforts on the individuals who
 trade, or who tip inside information to others who trade, the federal
securities laws also impose potential liability on companies and
other “controlling persons” if they fail to take reasonable steps to prevent insider trading by
company personnel.
 
In
addition, your failure to comply with this Policy may subject you to Company-imposed sanctions, including dismissal for cause, whether
or not your
failure to comply results in a violation of law. Needless to say, a violation of law, or even an SEC investigation that does
not result in prosecution, can
tarnish a person’s reputation and irreparably damage a career.
 
XVII.Company
Assistance
 
If
you have a question about this Policy or its application to any proposed transaction, you may obtain additional guidance from the Compliance
Officer, who can be reached by telephone at (345) 749-7570 or by e-mail at wtimothy@oxbridgere.com.
 
XVIII.Certification
 
If
the Compliance Officer requests you to do so, then you must certify your understanding of, and intent to comply with, this Policy by
signing the
certification attached as Exhibit A.
 
 

 
 
EXHIBIT
A
 
OXBRIDGE
RE HOLDINGS LIMITED INSIDER TRADING POLICY –
COMPLIANCE
CERTIFICATION
 
Pursuant
to the terms of the Company’s Insider Trading Policy (the “Policy”), I hereby certify as follows:
 
1.
I
have read and understand the Policy. I understand that the Compliance Officer is available
to answer any questions I have regarding the Policy.
 
 
 
2.
I
will comply with the Policy for as long as I am subject to the Policy.
 
 
Print name:
 
 
 
 
 
Signature:
 
 
 
 
 
Date:
 
 
 

 
Exhibit
21.1
 
Subsidiaries
of Oxbridge Re Holdings Limited
 
Oxbridge
Re Holdings Limited is the owner of the following equity interests in:
 
 
●
Oxbridge
Reinsurance Limited, which was incorporated on April 23, 2013 under the laws of the Cayman Islands (100%).
 
 
 
 
●
Oxbridge
Re NS Limited, which was incorporated on December 22, 2017 under the laws of the Cayman Islands (80%).
 
 
 
 
●
SurancePlus
Holdings Ltd (f/k/a Oxbridge VT Ltd.), which was incorporated on January 27, 2022 under the laws of the Cayman Islands (80%).
 
 
 
 
●
DSN
Blockchain Technologies Ltd., which was incorporated on February 18, 2022 under the laws of the Cayman Islands (80%).
 
 
 
 
●
OAC
Equity Holdings LLC, which was incorporated on May 18, 2021 under the laws of the Cayman Islands (100%).
 
 
 
 
●
SurancePlus,
Inc. which was incorporated on December 19, 2022 under the laws of the British Virgin Islands (80%).
 
 
 

 
Exhibit
23.1
 
Consent
of Independent Registered Public Accounting Firm
 
We
have issued our report dated March 26, 2025, with respect to the consolidated financial statements included in the Annual Report of Oxbridge
Re
Holdings Limited on Form 10-K for the year ended December 31, 2024. We consent to the incorporation by reference of said report in
the Registration
Statement of Oxbridge Re Holdings Limited on Form S-3 (File No. 333-262590).
 
/s/
Hacker, Johnson & Smith PA
 
HACKER,
JOHNSON & SMITH PA
 
Tampa,
Florida
 
March
26, 2025
 
 
 
 

 
Exhibit
31.1
 
Certifications
of the Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act and
Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
 
I,
Jay Madhu, certify that:
 
1.
I have reviewed this Annual Report on Form 10-K of Oxbridge Re Holdings Limited;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this
report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for
the registrant and have:
 
(a)
 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for
external purposes in accordance with generally accepted accounting principles;
 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
 
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):
 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
 
Date:
March 26, 2025
 
 
By: /s/
JAY MADHU
 
 
Jay
Madhu
 
 
Chief
Executive Officer and President
(Principal
Executive Officer)
 
 
 
 

 
Exhibit
31.2
 
Certifications
of the Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act and
Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
 
I,
Wrendon Timothy, certify that:
 
1.
I have reviewed this Annual Report on Form 10-K of Oxbridge Re Holdings Limited;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this
report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for
the registrant and have:
 
(a)
 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for
external purposes in accordance with generally accepted accounting principles;
 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
 
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):
 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
 
Date:
March 26, 2025
 
 
By: /s/
WRENDON TIMOTHY
 
 
Wrendon
Timothy
 
 
Chief
Financial Officer and Secretary
 
 
(Principal
Financial Officer and Principal
 
 
Accounting
Officer)
 
 
 
 

 
Exhibit
32
 
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. §1350
 
Solely
for the purposes of complying with 18 U.S.C. §1350, we, the undersigned Chief Executive Officer and Chief Financial Officer of Oxbridge
Re
Holdings Limited (the “Company”), hereby certify, based on our knowledge, that the Annual Report on Form 10-K of the Company
for the year ended
December 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) of the Securities
Exchange Act of 1934, as amended and that
information contained in the Report fairly presents, in all material respects, the financial
condition and results of operations of the Company.
 
/s/
JAY MADHU
 
Jay
Madhu
 
Chief
Executive Officer and President
 
(Principal
Executive Officer)
 
 
 
/s/
WRENDON TIMOTHY
 
Wrendon
Timothy
 
Chief
Financial Officer and Secretary
 
(Principal
Financial Officer and Principal
 
Accounting
Officer)
 
 
 
Date:
March 26, 2025
 
 
 
 
 

 
Exhibit
97.1
 
OXBRIDGE
RE HOLDINGS LIMITED
Compensation Recovery Policy
 
1.
Purpose.
The purpose of this Compensation Recovery Policy (this “Policy”) is to describe the circumstances under which Oxbridge
RE Holdings
Limited (the “Company”) is required to recover certain compensation paid to certain employees. Any references
 in compensation plans,
agreements, equity awards or other policies to the Company’s “recoupment”, “clawback”
or similarly-named policy shall be deemed to refer to
this Policy with respect to Incentive-Based Compensation Received on or after
the Effective Date. With respect to Incentive-Based Compensation
Received prior to the Effective Date, such references to the Company’s
“recoupment”, “clawback” or similarly-named policy in compensation
plans, agreements, equity awards or other
policies shall be deemed to refer to the Company’s “recoupment,” “clawback” or similarly-named
policy,
if any, in effect prior to the Effective Date.
 
2.
Mandatory
Recovery of Compensation. In the event that the Company is required to prepare an Accounting Restatement, the Company shall
recover
reasonably promptly the amount of Erroneously Awarded Compensation.
 
3.
Definitions.
For purposes of this Policy, the following terms, when capitalized, shall have the meanings set forth below:
 
 
(a)
“Accounting
Restatement” shall mean any accounting restatement required due to material noncompliance of the Company with any
financial
reporting requirement under the securities laws, including to correct an error in previously issued financial statements that is
material to the previously issued financial statements, or that would result in a material misstatement if the error were corrected
in the
current period or left uncorrected in the current period.
 
 
(b)
“Covered
Officer” shall mean the Company’s president; principal financial officer; principal accounting officer (or if there
is no such
accounting officer, the controller); any vice-president of the Company in charge of a principal business unit, division,
or function (such as
sales, administration, or finance); any other officer who performs a significant policy-making function; or
any other person who performs
similar significant policy-making functions for the Company.
 
 
(c)
“Effective
Date” shall mean November 28, 2023.
 
 
(d)
“Erroneously
Awarded Compensation” shall mean the excess of (i) the amount of Incentive-Based Compensation Received by a person
(A)
after beginning service as a Covered Officer, (B) who served as a Covered Officer at any time during the performance period for that
Incentive-Based Compensation, (C) while the Company has a class of securities listed on a national securities exchange or a national
securities association and (D) during the Recovery Period; over (ii) the Recalculated Compensation. For the avoidance of doubt, a
person
who served as a Covered Officer during the periods set forth in clauses (A) and (B) of the preceding sentence shall continue
to be subject
to this Policy even after such person’s service as a Covered Officer has ended.
 
1

 
 
 
(e)
“Incentive-Based
Compensation” shall mean any compensation that is granted, earned, or vested based wholly or in part upon the
attainment
of a financial reporting measure. A financial reporting measure is a measure that is determined and presented in accordance
with
the accounting principles used in preparing the Company’s financial statements, and any measures that are derived wholly or
in part
from such measures, regardless of whether such measure is presented within the financial statements or included in a filing
with the
Securities and Exchange Commission. Each of stock price and total shareholder return is a financial reporting measure. For
the avoidance
of doubt, incentive-based compensation subject to this Policy does not include stock options, restricted stock, restricted
stock units or
similar equity-based awards for which the grant is not contingent upon achieving any financial reporting measure performance
goal and
vesting is contingent solely upon completion of a specified employment period and/or attaining one or more non-financial
reporting
measures.
 
 
(f)
“Recalculated
Compensation” shall mean the amount of Incentive-Based Compensation that otherwise would have been Received had it
been
 determined based on the restated amounts in the Accounting Restatement, computed without regard to any taxes paid. For
Incentive-Based
 Compensation based on stock price or total shareholder return, where the amount of the Erroneously Awarded
Compensation is not subject
to mathematical recalculation directly from the information in an Accounting Restatement, the amount of the
Recalculated Compensation
must be based on a reasonable estimate of the effect of the Accounting Restatement on the stock price or
total shareholder return,
 as the case may be, on the compensation Received. The Company must maintain documentation of the
determination of that reasonable
estimate and provide such documentation to the national securities exchange or association on which its
securities are listed.
 
 
(g)
Incentive-Based
Compensation is deemed “Received” in the Company’s fiscal period during which the financial reporting measure
specified in the award of such Incentive-Based Compensation is attained, even if the payment or grant of the Incentive-Based
Compensation
occurs after the end of that period.
 
 
(h)
“Recovery
Period” shall mean the three completed fiscal years of the Company immediately preceding the date the Company is required
to prepare an Accounting Restatement; provided that the Recovery Period shall not begin before the Effective Date. For purposes of
determining the Recovery Period, the Company is considered to be “required to prepare an Accounting Restatement” on the
earlier to
occur of: (i) the date the Company’s Board of Directors, a committee thereof, or the Company’s authorized
 officers conclude, or
reasonably should have concluded, that the Company is required to prepare an Accounting Restatement, or (ii)
the date a court, regulator,
or other legally authorized body directs the Company to prepare an Accounting Restatement. If the Company
changes its fiscal year, then
the transition period within or immediately following such three completed fiscal years also shall
be included in the Recovery Period,
provided that if the transition period between the last day of the Company’s prior fiscal
year end and the first day of its new fiscal year
comprises a period of nine to 12 months, then such transition period shall instead
be deemed one of the three completed fiscal years and
shall not extend the length of the Recovery Period.
 
2

 
 
4.
Exceptions.
Notwithstanding anything to the contrary in this Policy, recovery of Erroneously Awarded Compensation will not be required to the
extent the Company’s committee of independent directors responsible for executive compensation decisions (or a majority of
the independent
directors on the Company’s board of directors in the absence of such a committee) has made a determination
 that such recovery would be
impracticable and one of the following conditions have been satisfied:
 
 
(a)
The
direct expense paid to a third party to assist in enforcing this Policy would exceed the amount to be recovered; provided that, before
concluding that it would be impracticable to recover any amount of Erroneously Awarded Compensation that was Incentive-Based
Compensation
based on the expense of enforcement, the Company must make a reasonable attempt to recover such Erroneously Awarded
Compensation,
document such reasonable attempt(s) to recover, and provide that documentation to the national securities exchange or
association
on which its securities are listed.
 
 
(b)
Recovery
 would violate home country law where, with respect to Incentive-Based Compensation, that law was adopted prior to
November 28, 2022;
provided that, before concluding that it would be impracticable to recover any amount of Erroneously Awarded
Compensation that was
Incentive-Based Compensation based on violation of home country law, the Company must obtain an opinion of
home country counsel,
acceptable to the national securities exchange or association on which its securities are listed, that recovery would
result in such
a violation, and must provide such opinion to the exchange or association.
 
 
(c)
Recovery
would likely cause an otherwise tax-qualified retirement plan, under which benefits are broadly available to employees of the
Company,
to fail to meet the requirements of 26 U.S.C. 401(a)(13) or 26 U.S.C. 411(a) and regulations thereunder.
 
5.
Manner
of Recovery. In addition to any other actions permitted by law or contract, the Company may take any or all of the following
actions to
recover any Erroneously Awarded Compensation: (a) require the Covered Officer to repay such amount; (b) offset such amount
from any other
compensation owed by the Company or any of its affiliates to the Covered Officer, regardless of whether the contract
or other documentation
governing such other compensation specifically permits or specifically prohibits such offsets; and (c) subject
to Section 4(c), to the extent the
Erroneously Awarded Compensation was deferred into a plan of deferred compensation, whether or
not qualified, forfeit such amount (as well as
the earnings on such amounts) from the Covered Officer’s balance in such plan,
regardless of whether the plan specifically permits or specifically
prohibits such forfeiture. If the Erroneously Awarded Compensation
consists of shares of the Company’s common stock, and the Covered Officer
still owns such shares, then the Company may satisfy
its recovery obligations by requiring the Covered Officer to transfer such shares back to the
Company.
 
6.
Other.
 
 
(a)
This
Policy shall be administered and interpreted, and may be amended from time to time, by the Company’s board of directors or
any
committee to which the board may delegate its authority in its sole discretion in compliance with the applicable listing standards
of the
national securities exchange or association on which the Company’s securities are listed, and the determinations of
the board or such
committee shall be binding on all Covered Officers.
 
 
(b)
The
Company shall not indemnify any Covered Officer against the loss of Erroneously Awarded Compensation.
 
 
(c)
The
Company shall file all disclosures with respect to this Policy in accordance with the requirements of the Federal securities laws,
including disclosure required by the Securities and Exchange Commission filings.
 
 
(d)
Any
right to recovery under this Policy shall be in addition to, and not in lieu of, any other rights of recovery that may be available
to the
Company.
 
3