More annual reports from Pacific Current Group Ltd:
2023 ReportPeers and competitors of Pacific Current Group Ltd:
IGM FinancialPACIFIC
CURRENT
GROUP
LIMITED
Annual Report 2018
CONTENTS
Board of Directors
Director’s Report
Key Financial Highlights
Chairman’s Report
2
3
4 Managing Director, Chief Executive Officer and Chief Investment Officer’s Report
7
8
36 Auditor’s Independence Declaration
37 Consolidated Statement of Profit or Loss
38 Consolidated Statement of Other Comprehensive Income
39 Consolidated Statement of Financial Position
40 Consolidated Statement of Changes in Equity
41 Consolidated Statement of Cash Flows
42 Notes to the Financial Statements
104 Directors’ Declaration
105 Independent Auditor’s Report
112 ASX Additional Information
114 Corporate Information
In accordance with ASX Listing Rule 4.10.3, Pacific Current Group
Limited’s Corporate Governance Statement can be found on its website
at http://paccurrent.com/shareholders/corporate-governance/
In this Annual Report, a reference to ‘Pacific Current Group’, ‘Group’, ‘the Group’, ‘ the
Company’, ‘we’, ‘us’ and ‘our’ is to Pacific Current Group Limited ABN 39 006 708 792
and its subsidiaries unless it clearly means just Pacific Current Group Limited
In this Annual Report, a reference to funds under management (FUM) means the
total market value of all the financial assets which one of our partner boutiques
manages on behalf of its clients and themselves.
LIMITED1
About us
Pacific Current Group Limited (ASX:PAC) is a
global multi-boutique asset management business
committed to seeking out and investing with
exceptional investment managers.
Our philosophy
Each investment is created with flexibility to
create exceptional alignment with our boutique
managers. We apply capital, strategic insight,
and global distribution to support the growth
and development of our investments in the
boutiques. Our goal is to help investment
managers focus on their core business and
what matters most: investing.
What we offer our boutiques
• Strategic and complementary capital – we seek
to complement their business, not control it
• Flexible ownership structures – our goal is
to create exceptional alignment with our
investments, so every investment is uniquely
tailored to fit the specific manager’s needs
• Global distribution and marketing services to
help grow underlying FUM at the boutique
level – allowing portfolio managers to remain
focused on investing
• Access to our global network and strategic
insight – there are many ways we support the
development of our boutiques, specifically by
providing intelligent insight and connecting
them with the right people
Annual Report 2018KEY FINANCIAL
HIGHLIGHTS
Increased underlying profit
(up from $16.6m)
$17.8m Increased dividend
(up from 18 cent per share)
22cps
Significant reduction in the level of gearing
Business structure simplified
Strong growth in FUM across the Group
Acquisition of Victory Park Capital and CAMG
Sale of IML, Goodhart, Aperio and residual stake
in RARE
Ongoing portfolio diversification with strong
pipeline of opportunities
LIMITED2
3
CHAIRMAN’S
REPORT
We can now start to see that the
strategic move to increase our
focus outside Australia is paying
off for PAC, with investments
in leading managers in the US,
Europe, UK and Australia.
M. Fitzpatrick
Chairman
Dear fellow shareholders,
Firstly, thank you once again for your support of our company.
The 2018 Financial Year has been a year where our attention
has principally been focused on managing our portfolio of
investments. This is in contrast to prior years where we have
needed to address both portfolio matters and work through
significant corporate challenges.
The result of this focus is a healthy portfolio of high-
quality investments. Our portfolio has now become heavily
weighted to offshore managers, though this is a by-product
of where we have been finding attractive opportunities. The
asset classes to which we are gaining exposure also continue
to expand. This exposure stands in contrast to our history
of investing primarily in active equity strategies and should
benefit our long-term growth prospects.
As we have recently seen with Aperio, and before that with
IML and RARE, there are times when we will need to sell
prized assets. Most often, this will occur for the positive
reason that the other shareholders have elected to sell and
have negotiated to do so at an attractive price. The timing
of such events is outside our control, and certainly healthy
equity markets in recent years have fueled some of the
acquisition activity we have experienced. As we look at our
portfolio today, the likelihood of selling any major assets
should be low for quite some time.
When we do end up selling businesses the obvious challenge
is the reinvestment of the proceeds.
We believe our management team has demonstrated its
ability to identify and secure attractive investments, and thus
we are confident we will successfully allocate the proceeds
we received from selling Aperio and our remaining position
in RARE.
That team is now lead by Paul Greenwood, who I am delighted
has agreed to accept the additional role of Managing Director
and Chief Executive Officer of the Group while continuing
in his capacity as Chief Investment Officer. The team is
capable and hardworking and intensely focused on increasing
shareholder value.
I would also like to thank the members of the Board for their
continuing commitment to the business. They have patiently
worked through a number of challenging issues over the last
few years and have brought significant experience, expertise
and balance to those matters.
Looking forward, I think we can now start to see that the
strategic move to increase our focus outside Australia is
paying off for PAC, with investments in leading managers in
the US, Europe, UK and Australia, who invest in US equities,
smart Beta, international and emerging markets, small caps,
infrastructure and debt.
I am confident that the business is in good shape with strong
profit and a good balance sheet providing the foundations to
further leverage our current position.
M. Fitzpatrick
Chairman
Annual Report 2018
MANAGING
DIRECTOR, CHIEF
EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
P. Greenwood
Managing Director, Chief Executive
Officer and Chief Investment Officer
If we can continue to push
our reliance on equity
managers lower without
sacrificing growth, we should
be in much better shape when
challenging times come again.
I am pleased to provide an update on PAC’s business and
performance. After several years of working on the structure
of our business, FY18 was a year where we could again
focus our energies on managing our existing portfolio and
seeking new diversifying investments. While always a work in
progress, we are happy with the performance of our business
and portfolio in FY18. Moreover, we expect FY19 to be a
year where we reap significant benefits from the seeds sown
in FY18.
Financial Progress
Despite selling our leading revenue-producing asset (Investors
Mutual Limited) in October, PAC produced underlying net
profit after tax (NPAT) of $17.8m in FY18, representing a
7% increase over FY17. Additionally, the Board declared a
fully franked dividend of 22 cents per share, representing a
22% year-over-year increase. This positive outcome stems
from the excellent progress made by some of our portfolio
companies, such as GQG Partners (GQG), as well as significant
reductions in legal and consulting, interest, and occupancy
expenses. The commissions we pay our distribution team
increased meaningfully during the year. We are always happy
to see this expense item rise because (1) it means we have
been successful raising capital for our portfolio companies,
and (2) our portfolio companies generally compensate us,
over and above what we receive from our ownership stakes,
for helping them secure new clients.
Structure
In FY18, we witnessed the final steps in our structural
simplification process. Our team successfully negotiated the
redemption of all outstanding X-RPU units, which had the
impact of not only reducing PAC’s liabilities but also ensuring
all pre-merger investor groups hold the same security. Thanks
to these changes, we now have greater alignment among our
investors and lower professional services expenses. We also
believe our financial statements will be easier to interpret and
analyse going forward.
Diversification
One of the subjects we have continued to emphasize in our
discussions with shareholders is diversification. While not the
most glamorous subject, diversification can be thought of as a
form of insurance, whereby we can mitigate our business risk
by thoughtfully building a portfolio where individual assets
are exposed to different risks rather than the same ones.
The most obvious example is equity market risk. Historically,
almost all of PAC’s revenues flowed from investment firms
focused on publicly traded equities, making PAC’s revenues
highly dependent on equity market returns.
This exposure to equity markets is a double-edged sword
and thus a risk we are actively seeking to reduce. With the
inclusion of Victory Park Capital into our portfolio and the
sale of Aperio Group (Aperio), our reliance on equity-oriented
managers will have gone from nearly 100% a decade ago to
4
5
Aperio
Aether
IML
RARE
Seizert
Blackcrane
EAM
ROC Partners
GQG
Celeste
Freeholds
SCI
Goodhart
Alphashares
FUM at 30 June 2018
FUM at 30 June 2017
Aperio
Aether
IML
RARE
Seizert
Blackcrane
EAM
ROC Partners
GQG
Celeste
Freeholds
SCI
Goodhart
Alphashares
something closer to half going forward. If we can continue
to push our reliance on equity managers lower without
sacrificing growth, we should be in much better shape when
challenging times come again.
Portfolio Update
PAC’s portfolio fared well in FY18. We continued to
experience exceptional growth from GQG and Aperio, as well
as significant FUM acceleration at EAM Global (EAM). For the
year, PAC saw its aggregate FUM increase by 45% (adjusting
for the sale of IML). Overall, investment performance for our
boutiques over the last year can best be described as mixed,
though our Growth boutiques posted particularly strong
results.
The year began with the sale of Investors Mutual Limited
(IML). The firm had been in the portfolio since 2001 and was
a very successful investment for PAC, ultimately returning
more than 30 times our initial investment. When IML’s largest
shareholders began expressing their desire to transition
their ownership, we were confronted with the choice of
attempting to increase our ownership stake or selling all
of it. We concluded it was appropriate to sell our position
and recycle the proceeds into less mature investments that
provide greater diversification for our portfolio.
We also decided to sell our stake in Goodhart Partners
(Goodhart) back to company management, ending a nine-year
partnership with the firm. This was a mutual decision that
now allows Goodhart’s management to pursue a long-term
strategic vision that would not have been possible within our
existing relationship.
The sale of IML provided PAC with a cash-rich balance sheet
to pursue new investment opportunities. We invested a small
amount of this capital into one of our rapidly growing portfolio
companies, EAM. We also made an early-stage investment
in Capital & Asset Management Group (CAMG), a London-
based private infrastructure firm with a unique pipeline of
investment opportunities in the US.
Post fiscal-year end we announced three major portfolio
changes. The first was the decision to sell PAC’s remaining
stake in RARE to Legg Mason, the firm that acquired the
majority of RARE in 2015. This decision was simply based
on our view that we can enhance shareholder returns by
recycling the proceeds of a RARE sale into faster-growing,
higher-yielding investments. The mechanism that determines
how much PAC will receive has some complexity, but we are
confident that we should receive proceeds similar to the value
at which we have been carrying this residual stake.
The second change relates to the redeployment of US$70m
of the IML proceeds into an investment in Victory Park Capital
(VPC). VPC is a Chicago-based manager of various private
capital strategies, which are primarily private-credit oriented.
Since its inception in 2007, the firm has grown rapidly and
become a leading capital provider to “fintech” firms. In
addition to its leadership position and attractive growth
profile, VPC’s business benefits from having “contractual
revenues,” which means the management fees it receives are
legally committed for multiple years and don’t fluctuate based
on capital markets. This attribute is something we have been
actively pursuing, so as to enhance the resiliency of PAC’s
revenues during more difficult periods.
Annual Report 2018MANAGING
DIRECTOR, CHIEF
EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
Lastly, in early August, PAC announced that Aperio has agreed
to sell the vast majority of its firm to Golden Gate Capital.
The premise of our original investment (US$31.8m) was
that Aperio was a well-managed business benefitting from
several powerful secular trends. This proved to be correct,
and the firm’s FUM more than doubled from the US$13.2B
it managed at the time of our investment in January 2016.
Aperio’s growth and its market position attracted numerous
suitors and ultimately Aperio management decided it made
sense to sell most of the business. We considered increasing
our investment, but it became clear that other investors
were willing to pay far more than we believed was prudent.
Accordingly, we expect that upon closing (most likely in
October) PAC will receive pre-tax proceeds of approximately
US$73m.
While our strong preference is to hold on to assets
indefinitely, one risk of our strategy is that a successful firm
may eventually decide to sell its business and thus force us to
become the acquirer or sell much or all of our stake. Selling
a successful investment earlier than planned is a necessary
concession for the opportunity to invest in high-quality,
rapidly growing boutique investment firms. Put another way,
PAC would never be able to invest in companies like Aperio,
GQG, or Victory Park if we insisted upon right to block them
from selling their businesses.
Looking Ahead
Since we announced the sale of Aperio, there has been
much interest in when and where the proceeds will be
reinvested. For obvious reasons, there is little benefit for
PAC to provide specific answers to these questions before
investments are finalised. However, it is important to note
that PAC is always actively pursuing investments. In other
words, we are never starting from scratch when it comes to
seeking new investment opportunities. Indeed, at any time,
we may be involved in multiple late-stage discussions with
potential investment targets. The number and quality of
these discussions give us hope that the Aperio proceeds can
be deployed in a timely manner that will increase earnings
over what they would have been with Aperio in the portfolio,
while also enhancing portfolio diversification.
In the past we have mentioned the importance of making sure
PAC’s portfolio is positioned to benefit from powerful long-
term trends in asset allocation. Increasingly, we see many
large firms stuck in investment management models that
are becoming outdated, which underscores the importance
of remaining nimble and attentive to how our industry is
involving. One manifestation of this market evolution is that
the asset classes that grow in the future are not necessarily
the winners of the past. The implication for PAC is that
shareholders should expect increased exposure to different
asset classes, some of which may be unfamiliar to them.
For example, we are now researching a growing number of
investment approaches that apply artificial intelligence and
machine-learning technologies. While we have not come
close to investing in such firms yet, we recognise that these
technologies could ultimately transform the investment
industry, particularly within liquid markets. We are working
hard to understand the impact of this technological revolution
on the companies in which we invest, and to the extent
possible, invest in companies that are likely to exploit these
trends, or at a minimum, be less vulnerable to them.
When we step back and look at the changes in PAC’s portfolio
over the last few years it is clear that our firm has evolved from
being an Australia-centric multi-boutique to a global one. We
welcome this change because it dramatically increases the
number and variety of opportunities we can consider and the
diversification we can achieve. Nevertheless, we recognize
that this evolution brings with it a reduction in shareholder
familiarity with the companies and even the asset classes
in which we invest. While some of this lack of familiarity
is simply endemic to our business strategy, we will strive to
address this gap through improved communication with our
shareholders.
Final Thoughts
As we embark on another year, I want to note how proud
I am of the team we have assembled at PAC and all that we
accomplished in FY18. I appreciate that most shareholders
will never have the opportunity to meet the PAC team,
but I can assure you that you would be impressed by their
professionalism, character, loyalty to our company, and
commitment to our shareholders. Given the team we have
assembled and the groundwork laid in FY18, we are quite
optimistic about what FY19 holds for PAC. We thank
our shareholders for their support and also reiterate our
commitment to do everything we can to continue building
shareholder value over the long term.
P. Greenwood
Managing Director, Chief Executive Officer
and Chief Investment Officer
BOARD OF
DIRECTORS
6
7
M. Fitzpatrick
Chairman
P. Greenwood
Managing Director, Chief
Executive Officer and Chief
Investment Officer
T. Robinson
Executive Director
P. Kennedy
Non-executive Director
M. Donnelly
Non-executive Director
G. Guérin
Non-executive Director
See pages 8 to 9 for further information
Annual Report 2018LI M ITE D
DIRECTOR’S
REPORT
Your Directors submit their Report for the year ended 30 June 2018.
Directors
The names and details of Pacific Current Group Limited’s
Directors in office during the financial year and until the date
of this report are listed below. Directors were in office for this
entire period unless otherwise stated.
Names, qualifications, experience and special
responsibilities
M. Fitzpatrick, (Chairman) B. Eng, MA (Oxon) Honours
Mr Fitzpatrick joined the Board on 5 October 2004.
Mr Fitzpatrick has over 40 years in the financial services
sector. Committed to sustainability, Mr Fitzpatrick and
his associated interests have made a range of sustainable
investments in renewable energy generation and technology
development, as well as energy efficiency and sustainability.
Mr Fitzpatrick also holds a number of other non-executive
directorships,
Infrastructure Capital, Carnegie
Clean Energy Limited and Latam Autos Limited.
including
(‘Hastings’),
the pioneering
In 1994, Mr Fitzpatrick founded Hastings Funds Management
Ltd
infrastructure asset
management company where he was Managing Director
until he sold his interest in 2005. Hastings was then one
of the largest managers of infrastructure and alternative
assets in Australia (including infrastructure, high yield debt,
private equity and timberland) managing investments of
approximately $3.8 billion.
Prior to establishing Hastings, Mr Fitzpatrick was a Director
of CS First Boston. He also previously held positions with
Merrill Lynch and First Boston in New York, the Victorian
Treasury and Telecom Australia.
Mr Fitzpatrick is a former chairman of Victorian Funds
Management Corporation, the Australian Football League
and the Australian Sports Commission, a former director of
Rio Tinto Limited and Rio Tinto plc, a former member of the
Melbourne Park Tennis Centre Trust, a former director of the
Carlton Football Club and a former Director of the Walter &
Eliza Hall Institute of Medical Research.
Mr Fitzpatrick has a Bachelor of Engineering with Honours
from the University of Western Australia and a Master of
Arts from Oxford University where he was the 1975 Rhodes
Scholar from Western Australia.
Mr Fitzpatrick is a member of the Board’s Audit and Risk
Committee, Remuneration and Nomination Committee and
Governance Committee.
P. Greenwood, (Managing Director; CEO and CIO) CFA, BA
Mr Greenwood joined the Board on 10 December 2014
as an Executive Director. He co-founded Northern Lights
Capital Group, LLC (Northern Lights) in 2006 which merged
with Treasury Group Ltd in November 2014 to form Pacific
Current Group Limited. Prior to Northern Lights, he created
Greenwood Investment Consulting (GIC), a firm that worked
directly with investment managers on investment process
and organisational issues.
Before GIC, Mr Greenwood served as Director of US Equity
for Russell Investment Group (Russell), where he managed
all of Russell’s US equity oriented portfolio management and
research activities. He also served as a Russell spokesperson
and authored many articles and research commentaries
related to investment manager evaluation.
T. Robinson, (Executive Director) BCom, MBA, CFA
Mr Robinson joined the Board on 28 August 2015, in the
capacity of Non-executive Director and became an Executive
Director on 20 April 2016. He has significant expertise and
experience across a number of industries including banking,
financial services, telecommunications, and transport. He is
an experienced company Director and CEO.
Mr Robinson is also a Director of Bendigo and Adelaide Bank
Limited, PSC Insurance Group Limited and Longtable Group
Ltd (formerly Primary Opinion Ltd). Mr Robinson was a former
Director of Tasfoods Limited.
Mr Robinson’s previous executive roles include Managing
Director of IOOF Ltd and OAMPS Limited.
M. Donnelly, (Non-executive Director) OAM B.C.
Ms Donnelly
joined the Board on 28 March 2012.
Ms Donnelly, a Chartered Accountant, is the founder and
former chairperson of the Centre for Investor Education, a
specialist education and consultancy firm for executives in
Australian superannuation funds, institutional investment
bodies and the financial services markets.
She currently serves as a member of the Investment
Committee of HESTA Super Fund. Ms Donnelly’s previous
work experience includes CEO of the Queensland Investment
Corporation, Deputy Managing Director of ANZ Funds
Management and Managing Director of ANZ Trustees.
She has held a range of directorships of both Australian and
international companies including Non-executive Director
of Ashmore Group plc, trustee director of UniSuper, Deputy
Chair of the Victorian Funds Management Corporation and
Chair of Plum Financial Services Nominees Pty Ltd.
Ms Donnelly is the Chair of the Audit and Risk Committee and
is a member of the Governance Committee.
G. Guérin, (Non-executive Director) MSc, BA
Mr Guérin joined the Board on 10 December 2014. He is
CEO of BNP Paribas Capital Partners, where he has worked
for the past five years developing the alternative investment
capabilities of the BNP Paribas Group. Mr Guérin served as
CEO and President of Natixis Global Associates, Executive
of Natixis AM North America and held Executive and senior
leadership roles at HDF Finance, AlphaSimplex, IXIS AM and
Commerz Financial Products. Mr Guérin has over 20 years
experience in capital markets and investment management.
This includes cross asset class experience spanning the
equities fixed income and commodities markets, with a
specific focus on alternative strategies and hedge funds.
8
9
During his career, Mr Guérin has managed relationships with investors and distributors across the world, in particular in Europe,
the US, Japan, the Middle East and Australia. Mr Guérin has operated distribution capabilities worldwide and developed new
products and investment capabilities. Throughout his career, he liaised with regulators across various jurisdictions and worked
with thought leaders of the investment industry including Dr Andrew Lo and Dan Fuss. Mr Guérin is also a Director of Ginjer AM
and of INNOCAP.
Mr Guérin is Chairman of the Governance Committee and a member of the Remuneration Committee.
P. Kennedy, (Non-executive Director) B.Ec. L.L.M.
Mr Kennedy joined the Board on 4 June 2003. He is the founding partner of the commercial law firm, Madgwicks Lawyers, and
has more than 40 years experience in commercial law advising a broad range of clients across a variety of sectors. Mr Kennedy is a
member of the firm’s Dispute Resolution practice and plays an integral role in the governance and management of the firm, having
been Madgwicks’ Managing Partner for over 15 years.
Mr Kennedy also sits on the boards of a number of companies in the manufacturing, property and retail industries. His formal
qualifications include B.Ec, LL.B., LL.M (Tax), Monash University.
Mr Kennedy is the Chairman of the Remuneration & Nomination Committee and is a member of the Audit and Risk Committee.
Company secretary
P. Mackey
Mr Mackey has over three decades of company secretarial and commercial experience, including multi-jurisdictional board practice
as both a Company Secretary and a Director. He currently acts as Company Secretary for several of Company Matters Pty Limited’s
clients. As a member of the Company Matters Pty Limited’s team, clients benefit from both his project management knowledge
and passion for good corporate governance. Previously, Mr Mackey served as Company Secretary of ASX & SGX dual listed
Australand Group Limited and Deputy Company Secretary of AMP. Mr Mackey’s commercial experience includes appointment
as Chief Operating Officer (Specialised Funds) of Babcock & Brown and at Bressan Group and he is a Fellow of the Governance
Institute Australia and a Graduate Member of the Australian Institute of Company Directors.
Interests in the shares and options/performance rights of Pacific Current Group Limited and related bodies corporate
At the date of this report, the interests of the Directors and officers in the shares and options/performance rights of Pacific Current
Group Limited were:
M. Fitzpatrick
P. Greenwood
T. Robinson
M. Donnelly
P. Kennedy
J. Ferragina
Earnings Per Share
Basic earnings per share
Diluted earnings per share
Underlying earnings per share
Dividends
Final dividend declared:
on ordinary shares (fully franked) payable on 15 October 2018
Final for 2017 shown as declared in the 2017 report
on ordinary shares (fully franked) paid on 28 September 2017
Options/
performance
rights over
ordinary
shares
Ordinary
shares
2,701,285
–
531,781
500,000
10,000
20,000
242,628
50,000
–
–
–
100,000
Note
Cents
10
10
189.39
189.39
37.44
Cents per
share
$
22
10,481,321
18
8,575,619
Annual Report 2018DIRECTOR’S
REPORT
continued
Corporate Information
Corporate structure
Pacific Current Group Limited (the Company) is a company limited by shares and is incorporated and domiciled in Australia. The
Company has prepared a consolidated financial report incorporating the entities that it controlled (the Group) during the financial
year. The Company’s corporate structure at the date of this report is as follows:
100%
The Aurora Trust
(the Trust)
Pacific Current
Group Limited
100%
Aurora Investment
Management Pty
Limited
27.48%
Celeste Funds
Management Limited
100%
Northern Lights
MidCo, LLC
100%
30.89%
Treasury Group
Investment Services Ltd
Freehold Investment
Management Ltd
17.59%
ROC Group
10%
RARE Infrastructure
Ltd
100%
Northern Lights Capital
Partners (UK) Ltd
100%
Aether Investment
Partners, LLC
100%
NLCG Distributors,
LLC
100%
Northern Lights
Capital Group, LLC
50%
Seizert Capital
Partners, LLC
60%
Strategic Capital
Investments, LLP
25%
36.53%
23.38%
25%
Aether GPs
AlphaShares, LLC
Aperio Group, LLC
Blackcrane Capital,
LLC
20%
29.87%
Capital & Asset
Management Group, LLC
Northern Lights
Alterna(cid:31)ve Advisors Ltd
18.75%
5%
EAM Global Investors
GQG Partners, LLC
Nereus Holdings LP1
.
¹ The Group holds an option which entitles the Group a fixed return on its investment and an option to participate in a revenue share.
10
11
The impact of the consolidation restatement were as follows:
a. the unwinding of the revaluations of the IML
investment and other investments made at the time of
the transaction with NLCP;
b. the unwinding of some of the revaluations that
occurred following the simplification of the
corporate structure of the Company and consequent
consolidation of the Trust as noted in the Company’s
annual report for the financial year ended 30 June
2017; and
c. related tax impacts and other matters.
The financial effect of consolidation restatement for the
comparative period were:
a. a reduction in the equity position at 30 June 2017 of
approximately $40.3 million due to lower total assets
of approximately $72.0 million reflecting principally
the unwinding of both the revaluation of IML at the
date the joint venture with NLCP was first created
and the subsequent revaluation on completion of
the simplification in April 2017 mentioned above,
and lower liabilities principally reflecting the removal
of the deferred tax liability associated with these
revaluations; and
b. a reduction in the full-year profit attributable to
members of the Company at 30 June 2017 of
approximately $43.2 million resulting from the removal
of the upward revaluations of IML and some other assets
as part of simplification of the corporate structure.
The impact of the tax restatement for the comparative period
were:
a.
increase in the loss attributable to the members of the
Company by $21.2 million as a result of recognising
income tax expense and an increase in deferred tax
liability by the same amount;
b. additional net increase in deferred tax liability by
$8.6 million that was taken up against reserve; and
c. a reduction in the loss attributable to the members of
the Company by $2.2 million as a result of recognising
deferred tax on the Trust’s blackhole deductions,
accruals and provisions.
Operating and Financial Review
Restatement of Financial Statements
On formation of Aurora Trust (the Trust), the Board assessed
and formed the view that the Trust was a joint venture based
on how the Trust conducted its investment activities and the
governing documents of the Trust that included various deeds
such as the Trust Deed, Implementation Deed, Exchange
Deed and Partnership Allocation Deed that the Company
had entered into with Northern Lights Capital Partners, LLC
(NLCP) on 25 November 2014.
Following a review from the Australian Securities Investment
Commission (ASIC), they recommended that the Company
apply the principles of consolidation in accounting for the
Trust upon acquisition of the initial interest in the Trust on
25 November 2014. Whilst the Board considered the Trust as
a joint venture, it recognised that this is a complex matter and
there is a scope for differing views. In the circumstances, the
Board decided to prepare the Group’s consolidated financial
statements in accordance with ASIC’s view.
Accordingly, the financial statements were restated as if
consolidation occurred since 25 November 2014. More
information in respect of this restatement can be found in
Note 34 to the consolidated financial statements.
The restatement reflected the consolidation of the Group
including the Trust, Seizert Capital Partners (Seizert), Aether
Investment Partners (Aether), Strategic Capital Investors
(SCI) and Northern Lights Midco, LLC (Midco) including its
subsidiaries. The consolidated statement of profit or loss
therefore showed the aggregation of the various forms of
revenue across each business (predominantly management
fees) as well as the total expenses across the consolidated
group adjusted
transactions
(consolidation eliminations).
intercompany
for any
The impact of the change has seen a material change in the
reported consolidated profit of the Group for the full year
ended 30 June 2018 reflecting the announced proceeds
from the sale of the Group’s investment in Investors Mutual
Limited (IML) in October 2017 and the impact of consolidating
the Trust from an earlier period which unwinds previous
revaluations of that investment. The reported consolidated
profit is $90.8 million, $65.8 million more than it would be if
no change were made.
In addition, a further restatement was required post the
changes recognised at the half-year ended 31 December
2017, to recognise that the tax status of the Company for US
tax purposes had changed. This occurred when the Company
acquired the remaining units in the Trust held by the Class
B unitholders in exchange for Company shares on 13 April
2017. The Company became the ultimate entity liable for the
tax obligations in the US.
Annual Report 2018DIRECTOR’S
REPORT
continued
Review of Operations
Operating results for the year
The Company generated net profits attributable to members of the Group of $90.8 million for the year ended 30 June 2018
(2017: loss of $66.0 million). The results of the Group for 30 June 2018 are below. For 30 June 2017 the restated underlying
earnings on a consolidated basis, which did not change from the previously reported amounts.
Consolidated
2018
$
2017
$
(restated)
Statutory net profit/(loss) after tax attributable to the Group
90,807,881
(65,959,754)
Add/(deduct): Items that are non-recurring/non-cash
– Gain on sale of investments in IML and Goodhart (2017: Aubrey and Raven)
– Income tax expense in relation to the sale of IML
– Impairment of investments
– Loss on revaluation of investment held at FVTPL
– Adjustment in deferred commitments
– Fair value adjustments on X-RPU
– Take-up of liability relating to S-class shares issued by Aperio
– Loss on extinguishment/(gain on revaluation) of X-RPUs
– Termination fee for the early settlement of East West debt facility
– Amortisation of identifiable intangible assets
– Deal costs and other legal and tax expenses including expenses in relation to the sale of
IML, Simplification and X-RPU restructuring (2017: Simplification)
– Long-term incentives amortisation
– Foreign currency losses/(gains)
– Share of non-controlling interests on the non-recurring/non-cash items
– Back-out of net Income tax (benefit)/expense for non-recurring/non-cash items and
simplification accounting
Total
Underlying profit
Underlying earnings per share (in cents)
Statutory earnings/(losses) per share (in cents)
(105,031,329)
(375,713)
17,923,226
–
4,885,205
81,607,936
1,200,000
14,850,000
(491,719)
442,034
(1,498,567)
1,443,020
12,904,542
–
844,242
(17,845,924)
–
1,362,177
1,289,160
2,131,814
2,361,334
1,380,497
2,638,552
1,860,110
1,121,655
(1,419,589)
(576,273)
(12,688,777)
(12,813,389)
12,103,468
(72,970,901)
82,578,593
17,836,980
37.44
16,618,839
53.30
189.39
(165.34)
Funds Management/Business Performance
As at 30 June 2018, the Funds Under Management (FUM)1 of the Company’s asset managers was $75.18 billion (2017: $62.0 billion).
The net increase in FUM was due to positive net inflows and market performance from the asset managers: Aperio Group, LLC (Aperio),
GQG Partners LLC (GQG), Blackcrane Capital Partners, LLC (Blackcrane) and RARE Infrastructure Ltd (RARE), notwithstanding sale
of IML and Goodhart Partners, LLC during the year.
1
Note that the relationship between the asset managers’ FUM and the economic benefits received by Aurora Trust can vary dramatically based
on each boutique’s fee levels, Aurora Trust’s ownership stakes, and the specific economic features of each relationship. Accordingly, management
cautions against simple extrapolation based on FUM trends.
12
13
Nature of operations and principal activities
The Group invests in global asset managers, private placement and private equity firms. Its key function and the overall business
is investment in these managers. It also provides distribution and management services on an as agreed basis. The Group also
provides financing to asset managers in certain circumstances.
On 6 April 2018, the Group acquired an initial 20% equity in Capital Asset Management Group, LLC (CAMG), a recently created
private infrastructure firm, based in London, United Kingdom (UK) and Washington DC in the US. The capital commitment was
GBP4.0 million and GBP1.5 million was drawn at closing.
On 21 February 2018, the Group entered into a transaction to help finance the repurchase of EAM Global Investors, LLC (EAM
Global) equity from an outside shareholder, while also increasing its stake in EAM Global from 15% to 18.75%. The EAM Global
management team acquired 11.25% of equity in EAM Global from an outside party using financing provided by the Group,
while the Group acquired an additional 3.75%. The financing provided by the Group to the EAM Global management team was
US$2.25 million with a term of six-years at 10% per annum. The acquisition cost of the 3.75% interest was US$0.75 million upfront
consideration and two deferred payments based on 2% and 1% of EAM’s gross revenues in years 2022 and 2023, respectively.
On 26 January 2018, the Group sold its interest in Goodhart Partners, LLP (UK) for GBP1.68 million (US$2.4m) following the approval
by Financial Conduct Authority (FCA), the financial regulatory body in the United Kingdom. The Group may also be entitled to
deferred consideration which is based upon a share of certain performance fees earned by Goodhart through 31 March 2019. The
Group recognises the deferred consideration following the conclusion of the performance period upon notification from Goodhart
Board of Directors of any further consideration due to the Group. The Group was notified of performance fees that crystallised up to
31 March 2018 in the amount of US$1.2 million and was recognised as other income of the Group as at 30 June 2018.
On 3 October 2017, the Group sold its 40% equity ownership in IML to Natixis Global Asset Management for $116.9 million
consideration that included $106.9 million cash and $10.0 million as retention that was held in escrow, with $5.0 million to be
released after 18 months and the remaining $5.0 million after 24 months. The release of the escrow was subject to customary
commercial commitments being met.
On 28 September 2017, the Company and Aurora Investment Management Pty Ltd (the Trustee of the Trust) redeemed and
cancelled the US$21.0 million X-Redeemable Preference Units (X-RPUs) held by NLCP and Fund BNP Paribas Capital Partners
Participations, represented by BNP Paribas Capital Partners (BNP Paribas). Repayment followed on 11 October 2017.
Employees
The Group employed 19 full time equivalent employees as at 30 June 2018 (2017: 21).
Earnings/(Losses) Per Share
The earnings/(losses) for the year reflect the operations of the Group for the year to 30 June 2018.
Basic earnings/(losses) per share (cents)
Diluted earnings/(losses) per share (cents)
Underlying earnings per share (cents)
2018
189.39
189.39
37.44
2017
(restated)
(165.34)
(165.34)
53.30
Financial Position
The level of gearing of the Group was reduced with the redemption of the X-RPUs of US$21.0 million and repayment of Seizert
notes of US$11.08 million. The proceeds from the sale of IML have provided the Group liquidity and flexibility to fund the future
acquisition of new businesses.
The Board has declared a dividend of 22 cents per share for the year 2018 payable on 15 October 2018.
Cash flow from operations
Cash flows from operations have increased from $0.6 million to $20.3 million. These were due to the decrease in payments to
suppliers and employees from $38.9 million to $29.9 million; net increase of $6.3 million in dividends received and reduction of
income taxes paid during the year by $5.3 million.
Cash flow from investing activities
Cash flow from investing activities increased from a negative $13.8 million to a positive $91.5 million. This was mainly due to the
proceeds from sale of IML and Goodhart, former associates of the Group totalling to $110.1 million.
Annual Report 2018DIRECTOR’S
REPORT
continued
Cash flow from financing activities
Cash flow from financing activities decreased from a positive
of $29.5 million to a negative of $41.7 million. This was mainly
due to repayments of financial liabilities totalling to $42.4 million
and payments of dividends totalling to $8.6 million net of the
proceeds from short-term borrowings of $9.3 million during the
year. Compared the prior year where the Company generated
net $29.5 million mainly arising from $31.3 million issue of shares
net of dividend payment of $1.6 million.
Business strategy
The core business of the Company is investing in boutique
asset management firms. The primary criteria the Group looks
for are high quality people, a robust investment process,
competitive performance and strong growth potential. The
strategy is to continue to enhance the resilience of the
Group’s earnings by diversifying into investments that are
less susceptible to capital markets volatility and have low
correlation to other assets in the Group’s portfolio. The
business continues to have high exposure to broader capital
markets; however, this has declined with the addition of
CAMG and Victory Park Capital (VPC) and the dispositions
of IML and Aperio.
The Company continues to be agnostic in respect to
geography so long as the investments meet the Group’s
criteria. The Group invests across the life cycle continuum,
from start-up opportunities such as CAMG to established but
growing businesses such as VPC. The portfolio is targeted
to have a mix of businesses from those with solid earnings
to those with dramatic earnings acceleration, albeit from a
smaller investment base.
Material business risks
The material business risks faced by the Group that are likely
to have an impact on the financial prospects of the Company
and how the Company manages some of these risks include:
Global market risks
With a diversified global portfolio, the Group is exposed to a
variety of risks related to global capital markets. Specifically,
political, geographical and economic factors impact the
performance of different capital markets in ways that are
difficult to predict. Equity market declines represents perhaps
the largest risk to the Group because many of its affiliates’
revenues are directly tied to the performance of public
equities.
Fund manager performance
The aggregate FUM of many of the Group’s affiliates are highly
sensitive to the relative performance (results compared to a
market benchmark) of each investment manager as well as the
changing demand for specific types of investment strategies.
In addition to performance-related risks, many boutique
partners have high levels of key-person risk, making them
vulnerable to the sudden departure of critically important
investment professionals. Because many investments are
made in new or young firms, there is often the risk of firms
failing to reach critical mass and become self-sustaining,
which can lead them to seek additional capital infusions from
the Company or other parties.
Regulatory environment
The business of the Group operates in a highly regulated
environment that is frequently subject to review and regular
change of law, regulations and policies. The Group is exposed
to changes in the regulatory conditions under which it and
its boutique fund managers operate in Australia, the US,
the United Kingdom and India. Each member boutique has
in-house risk and regulatory experts actively managing and
monitoring each member boutique’s regulatory compliance
activities. Regulatory risk is also mitigated by the use of
industry experts when the need arises. Other measures
include the establishment of the risk committee composed
of executives to ensure that risk management is monitored,
managed and controlled.
Loss of Key Personnel
The Group operates in an industry that requires talent, wide
range of skills and expertise. Loss of these key people a is
detrimental to the continued success of the Group.
Significant Events after the Balance Date
On 2 July 2018, the Group notified Legg Mason Holdings
LP (Legg Mason) that it is exercising its put option in RARE.
The Group held a residual 10% interest in RARE following
the sale of majority of its holdings to Legg Mason in October
2015. The 10% residual is subject to a put/call option that
was agreed at the time of sale. The expected proceeds of the
exercise of the put option is $21.5 million before tax.
On 3 July 2018, the Group acquired a 24.9% stake in VPC,
a Chicago-based investment for $94.6 million (US$70.0
million). VPC is an investment firm specialising in managing
funds and mandates investing in non-bank lending.
On 8 August 2018, the Group announced the sale of its
23.38% stake in Aperio. Aperio is an investment firm based in
San Francisco operating in customer index -based solutions
across active tax management, factor tilts and socially
responsible investing. The Group originally acquired the stake
for $44.2 million (US$31.8 million) in two tranches in January
2016 and January 2017. The expected net proceeds of the
sale was US$73.0 million before tax.
On 31 August 2018, the Directors of the Company declared
a final dividend on ordinary shares in respect of the 2018
financial year. The total amount of the dividend is $10,481,321
which represents a fully franked dividend of 22 cents per
share. The dividend has not been provided for in the 30 June
2018 consolidated financial statements.
Apart from the above, there has been no matter or
circumstance, which has arisen since 30 June 2018, that has
significantly affected or may significantly affect:
a. the operations, in financial years subsequent to
30 June 2018, of the Group, or
b. the results of those operations, or
c. the state of affairs, in financial years subsequent to
30 June 2018, of the Group.
14
15
Indemnification and Insurance of Directors
and Officers
The Company has entered into an agreement for the purpose
of indemnifying Directors and officers of the Company in
certain circumstances against losses and liabilities incurred
by the Directors or officers on behalf of the Company.
The following liabilities, except for a liability for legal costs,
are excluded from the above indemnity:
a. A liability owed to the Company or related body
corporate;
b. A liability for pecuniary penalty order under section
1317G or a compensation order under section 1317H
of the Corporations Act 2001;
c. A liability owed to someone other than the Company
or a related body corporate and did not arise out of
conduct in good faith; and
d. Any other liability against which the Company is
precluded by law from indemnifying the Director.
The insurance contract prohibits the disclosure of the
insurance premium for insuring officers of the Company
against a liability which may be incurred in that person’s
capacity as an officer of the Company.
Performance Rights
On 21 June 2018, the Company granted two (2) separate
tranches of performance rights to Mr Greenwood as part of
his new role effective 1 July 2018 subject to shareholders’
approval in the next annual general meeting. One tranche
covers the performance period 1 July 2018 to 30 June 2021
and the other tranche covers the performance period 1 July
2018 to 30 June 2022. Each tranche is subdivided into three
(3) lots with different performance conditions, one requiring
continuous employment and a share price hurdle and the
other two requiring different total shareholder return hurdles
to be satisfied (refer to Section 8 of the Remuneration Report
for details).
On 5 October 2017, the Company granted 250,000
performance rights to Mr Greenwood as part of his employment
package that was restructured in October 2016. Two tranches
of rights were issued with equal proportions (50%) vesting
based on the relative TSR of the Company compared to the
ASX 300 (Hurdle 1) and a group of seven other domestic and
international fund managers (Hurdle 2). The value of each
right for Tranche 1 and 2 were $4.29 and $3.83, respectively.
The total value of these outstanding performance rights as at
30 June 2018 is $1,014,107 amortised over two years and nine
months from the grant date. The performance rights on issue
were valued on 26 October 2017 by an independent adviser
using a Monte Carlo pricing model. The vesting date of these
rights is 1 July 2020.
AON Hewitt (AON) was commissioned to provide a report
to determine whether the performance rights issued on
15 February 2016 have vested as at 1 July 2018. AON
determined that none of these performance rights vested as
at 1 July 2018 and accordingly, 1,069,000 performance rights
have lapsed as at 1 July 2018.
Any securities to be allocated on vesting of the performance
rights will be purchased on the market under the Long-Term
Incentive Plan and therefore shareholder approval is not
required or at Board’s discretion, shareholder approval may
be sought.
In the opinion of management performance rights do not
have a dilutive effect on the earnings per share calculation
because vesting of the rights is subject to certain conditions
being met and any securities to be allocated on vesting of the
performance rights will be purchased on market.
Annual Report 2018DIRECTOR’S
REPORT
continued
Letter from the Remuneration and Nomination Committee Chairman
Dear Shareholders
On behalf of the Board, I am pleased to present to you the Remuneration Report for the financial year ended 30 June 2018
(FY2018).
In my letter contained in the 2017 Annual Report, I said that I thought that the Company had ‘the appropriate management
structure and remuneration policies in place’. I believe that my words were prescient. The staff structure has reduced with natural
attrition from 21 to 19, whilst staff performance has exceeded our expectations. This is reflected in our decision to award salary
increases averaging 5% - the first increases for a number of years. Further, the Committee is delighted to advise that short-term
incentive bonuses have now been increased given the groups, solid profit performance and increased dividend payment. The
key management team’s profit KPI’s have all been exceeded (even after backing out the loss of the Investors Mutual Limited
contribution) which is a remarkable performance.
The Board recently announced the appointment of Mr Greenwood as Managing Director & Chief Executive Officer (CEO) effective
1 July 2018. Mr Greenwood’s new remuneration structure as Managing Director & CEO is described in considerable detail later
in this Report. Mr Greenwood’s package involves a higher base salary with a lower STI component. Paul’s LTI’s reward him as the
Company’s share price rises and contains hurdles that set minimum TSR rates for vesting.
The management team (led by Mr Greenwood) continues to present a number of investment opportunities to the Board for
consideration. The Committee has recommended to the Board the adoption of a refreshed LTI plan, which is set out later in this
report. The plan is to be put to Shareholders for approval at the Annual General Meeting.
On behalf of the Board, I invite you to review the full Remuneration Report. Thank you for your continued support of the Group.
Yours sincerely
P. Kennedy
Remuneration and Nomination Committee Chairman
28 September 2018
16
17
Remuneration Report (Audited)
Contents
1. About this report
2. Defined terms used in the remuneration report
3. Key management personnel (KMP)
4. Executive KMP remuneration in FY2018
5. Remuneration philosophy and structure
6. Relationship between the remuneration philosophy and company performance
7. Nature and amount of each element of KMP Remuneration in FY2018
8. Key terms of employment contracts of KMP
9. Remuneration of Non-executive Directors
10. Share based remuneration
11. KMP equity holdings
12. Performance Rights
1. About this Report
The Remuneration Report has been prepared and audited against the disclosure requirements of the Corporations Act 2001 (Act)
and its Regulations.
The Remuneration Report forms part of the Directors’ Report and outlines the Company’s remuneration framework and
remuneration outcomes for the financial year ended 30 June 2018 (FY2018) for the Company’s KMP.
2. Defined Terms used in the Remuneration Report
TERM
EPS
Fixed
Remuneration
KMP
LTI
STI
MEANING
Earnings per share, which is used for the purpose of determining performance against agreed at risk remuneration
performance targets. When measuring the growth in EPS to determine the vesting of the at risk remuneration,
we define EPS as using both the underlying and statutory net profit after tax, divided by the weighted average
number of shares issued during the year, so as to exclude the resultant profit or loss from one-off sales of boutique
investments during the year.
Generally, fixed remuneration comprises cash salary, superannuation contribution benefits (in Australia –
superannuation guarantee contribution and in North America – partial Company matching of employee 401k
defined contribution), and the remainder as nominated benefits. Fixed remuneration is determined based on
the role of the individual employee, including responsibility and job complexity, performance and local market
conditions. It is reviewed annually based on individual performance and market data.
Key Management Personnel. Those people who have the authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly. KMP disclosed in the remuneration report are the
Non-executive Directors, Mr Greenwood as Managing Director, CEO and Global Chief Investment Officer (CIO),
Mr Ferragina as Chief Financial Officer (CFO) and Chief Operating Officer (COO) Australia.
Long Term Incentive. It is awarded in the form of share performance rights to the CEO and Global CIO, the CFO
and COO Australia, other senior executives and employees for the purpose of retention and to align the interests
of employees with shareholders.
Short Term Incentive. The purpose of the STI is to provide financial rewards to the Managing Director, CEO and
Global CIO, the CFO and COO Australia, other senior executives in recognition of performance aligned with
business and personal objectives. The STI is a cash based incentive paid on an annual basis and at the discretion
of the Board with reference to agreed outcomes and goals and company performance. Refer to the respective key
employment terms of each KMP in Section 8 for the eligibility of STI’s by assessing their performance against a
set of pre-determined key performance indicators.
Annual Report 2018DIRECTOR’S
REPORT
continued
3. Key Management Personnel (KMP)
The Group’s KMP during or since the end of the financial year were:
Name
Position
Term as KMP
Non-executive Directors
M. Fitzpatrick
M. Donnelly
G. Guérin
P. Kennedy
Executive Directors
P. Greenwood
T. Robinson
Senior executives
J. Ferragina
Non-executive Chairman
Non-executive Director
Non-executive Director
Non-executive Director
Full financial year
Full financial year
Full financial year
Full financial year
Executive Director, President North
America and Global CIO1
Executive Director
Full financial year
Full financial year
CFO and COO Australia
Full financial year
1
Mr Greenwood was appointed Managing Director & CEO and Global Chief Investment Officer with effect from 1 July 2018. Prior to that, he held the
role of President, North America and Global Chief Investment Officer.
4. Executive KMP remuneration in FY2018
4.1 Changes to Executive KMP remuneration in FY2018
During FY2018, there were no changes in Executive KMP remuneration. The changes to Mr Greenwood’s Employment Agreement
arising from his appointment to the role of Managing Director and CEO and Global CIO were effective from 1 July 2018 (refer to
Section 8.1 of this Report).
Performance Rights: As announced to the ASX on 7 October 2016, Mr Greenwood was issued a further 250,000 performance
rights on 5 October 2017, on the condition that he was still employed as at that date. For all directors and their associates, any
securities to be allocated on vesting of the performance rights will either be purchased on market under the LTl plan and therefore
shareholder approval is not required, or at the Board’s discretion, shareholder approval may be sought.
4.2 Is FY2018 business performance reflected in Executive KMP remuneration?
The Group’s FY2018 business performance is reflected in the outcome of the variable component of Executive KMP’s total
remuneration. Details of Executive KMP FY2018 remuneration is set out in Section 7 of this report.
5. Remuneration Philosophy and Structure
5.1 Remuneration philosophy
The performance of the Company depends upon the quality of its Directors and senior executives. The Company aims to provide
market competitive remuneration and rewards to successfully attract, motivate and retain the highest quality individuals. The
Company’s remuneration and benefits are structured to reward people for their individual and collective contribution to our
success for demonstrating our values, and for creating and enhancing value for the Group’s stakeholders.
To this end, the Company embodies the following principles in its remuneration framework:
Competitive: provide competitive rewards to attract high calibre executives.
Alignment:
link executive remuneration to company performance and enhancing shareholder value year on year.
At risk:
a significant portion of executive remuneration is ‘at risk’ and is dependent upon meeting pre-determined and
agreed performance benchmarks.
18
19
5.2 Remuneration structure
The Group rewards its Executive KMP with a level and mix of remuneration that is relevant to their position, responsibilities and
performance during the year, which is aligned with the Company’s strategy, performance and returns to shareholders.
Executive KMP total remuneration comprises both fixed remuneration and variable remuneration, which includes short-term and
long-term incentive opportunities. On recommendation from the Remuneration and Nomination Committee, the Board establishes
the proportion of fixed remuneration and variable remuneration, reviews Executive KMP total remuneration annually, and considers
performance, relevant comparative remuneration in the market and advice on policies and practices.
The chart below provides a summary of the structure of Executive KMP remuneration in FY2018:
Fixed remuneration
Base Salary + superannuation/401K benefits + nominated benefits
Variable remuneration
STI Plan
LTI Plan
Cash
For any bonus up to A$200,000,
100% will be paid within three months
of year-end and for any bonus above
A$200,000, 50% will be paid within
three months of year-end and the
remaining 50% deferred and paid at
the start of the next financial year
Performance rights
i) Vest over three year period
ii) Two TSR hurdles
Setting a target remuneration mix for Executive KMP is complicated due to the Company operating in different jurisdictions,
which have their own target remuneration mix models. Accordingly, the Group has adopted the target remuneration mix that
is appropriate for each jurisdiction. In Australia, variable remuneration is considered at risk until granted. In the US, variable
remuneration is a contractual right subject to performance conditions being met. As a result, the risks associated with the different
jurisdictions are different and the remuneration mix models differ to accommodate this.
5.2.1 Elements of Executive KMP remuneration
a) Fixed remuneration
Fixed remuneration consists of base salary, superannuation contribution benefits (in Australia – superannuation guarantee
contribution and in North America – 401k defined contribution), and the remainder as nominated benefits. The level of fixed
remuneration is set to provide a base level of remuneration that is both appropriate to the position and is competitive in the market.
Annual Report 2018DIRECTOR’S
REPORT
continued
b) Variable remuneration
i) STI
Under the STI Plan, Executive KMP have the opportunity to earn an annual incentive award, which is paid in cash. The STI Plan
links the achievement of the Company’s operational targets with the remuneration received by the Executive KMP charged with
meeting those targets. The awarding of an STI cash award is fully at the discretion of the Board on recommendation by the
Remuneration and Nomination Committee.
How is the STI paid?
Any STI award is paid after the assessment of annual performance for the financial year
ended 30 June. For any bonus up to A$200k, 100% will be paid within three months of
year-end and for any bonus above A$200k, 50% will be paid within three months of year-
end and the remaining 50% deferred and paid at the start of the next financial year This
arrangement can be varied at the discretion of the Board.
How much can each Executive
KMP earn?
For FY2018, Executive KMP have a target STI opportunity generally of up to 100% of
base salary.
Outcomes and goals
How is performance measured?
Each year, on recommendation from the Remuneration and Nomination Committee, the
Board determines a total amount available for the payment of STIs (bonus pool), based on
the underlying profit performance of the Group for the year. For FY2018, the total amount
available for the payment of STIs to Executive KMP was $1,661,600 ($2017: $449,015).
The Board, on recommendation from the Remuneration and Nomination Committee,
establishes outcomes and goals which it expects the Executive KMP to achieve, and
against which performance is measured. The outcomes and goals are based on financial
targets, Group and business unit statutory and underlying profit performance, growth
and business development targets as well as operational management. The Board creates
its goals and outcome expectations in a manner that is designed to increase returns to
shareholders in the short and long-term.
The focus of the outcomes and goals is to drive decision making in a manner that increases
returns to shareholders in the short and long-term. The Board also considers the general
value add to the business and the Company’s stakeholders through areas such as investor
relations, deal origination and strategy.
The Board, on recommendation from the Remuneration and Nomination Committee,
assesses the individual performance of each Executive KMP. The Board base their
assessment of the Executive KMP’s performance against the outcomes and goals set out
above and other goals and Group and business unit underlying profit performance.
What happens if an Executive
KMP leaves?
If an Executive KMP resigns or is terminated for cause before the end of the financial year,
no STI is awarded for that financial year.
If the Executive KMP ceases employment during the financial year by reason of redundancy,
ill health, death or other circumstances approved by the Board, the Executive KMP will
be entitled to a pro-rata cash payment based on the Board’s assessment of the Executive
KMP’s performance during the financial year up to the date of ceasing employment.
What happens if there is a change
of control?
In the event of a change of control, a pro-rata cash payment will be made, based on the
Remuneration and Nomination Committee’s recommended assessment of performance
during the financial year up to the date of the change of control and approval by the Board.
ii) LTI Plan
What is the LTI Plan?
The LTI plan allows for grants to be in the form of performance rights, options or shares.
What is the objective of the
LTI Plan?
The Board established the Pacific Current Group Limited Long-Term Incentive Plan
(LTI Plan), with the objective to reward senior executives and officers in a manner that
aligns the LTI element of total remuneration with the creation of shareholder wealth. The
awarding of an LTI is fully discretionary and grants are determined by the Board, based on
a recommendation from the Remuneration and Nomination Committee.
20
21
How do the share performance
rights vest?
Is shareholder approval required?
The performance rights vest subject to two different Total Shareholder Return (TSR)
performance hurdles, namely: the achievement of TSR performance of the Company
compared with the growth in TSR over a three-year period of the S&P ASX 300 companies
(Hurdle 1) and separately compared with the growth in TSR over a three-year period of
a selected comparator group of companies (Hurdle 2) – see ‘Performance Conditions’ in
table below for further details.
Any securities to be allocated to directors and their associates on vesting of the
performance rights, will either be purchased on-market under the LTl Plan and therefore
shareholder approval is not required, or at the Board’s discretion, shareholder approval
may be sought.
The Board, based on a recommendation from the Remuneration and Nomination
Committee, has the discretion to amend the vesting terms and performance hurdles for
each offer of performance rights to ensure that they are aligned to current market practice
and ensure the best outcome for the Group. The Board also has the discretion to change
the LTI Plan and to determine whether LTI grants will be made in future years.
What are the terms of the LTI Plan?
The structure of LTI Plan is set out below.
iii) LTI Plan Overview
Feature
Terms of the LTI Plan
Type of security
Valuation
Performance rights, which are an entitlement to receive fully, paid ordinary Company Shares (as traded
on the ASX) on a one-for-one basis.
An independent valuation is conducted using a monte-carlo simulation as well as binomial option
pricing methodology.
Performance Period
The performance period is the three-year period following the grant date.
Performance
Conditions
The performance rights are split into two equal groups, and each group are subject to a different
TSR performance hurdle as described below. Broadly, TSR measures the return to a shareholder over
the performance period in terms of changes in the market value of the shares plus the value of any
dividends paid on the shares.
Each TSR Hurdle compares the TSR performance of Company with the TSR performance of each of the
entities in a comparator group described below.
Hurdle 1
S&P ASX 300 Comparator Group
50% of the performance rights are subject to a TSR Hurdle that compares the TSR performance of the
Company at the end of the performance period with the growth in TSR over the same period of the
S&P ASX 300 companies.
Hurdle 2
Selected Comparator Group
The other 50% of the performance rights are subject to a TSR Hurdle that compares the TSR
performance of the Company at the end of the performance period with the growth in TSR over the
same period of a selected comparator group of companies.
In determining the outcome of the TSR Hurdle for this group of performance rights, each company in
the comparator group will be weighted equally. The companies comprising the comparator group have
similar performance drivers to the Company and will be subject to review on the basis of relevance and
may change at the Board’s discretion.
The comparator group at the time of this Remuneration Report is as follows:
a. Pendal Group Limited (ASX: PDL) (previously, BT Investment Management Limited (ASX: BTT))
b. Perpetual Limited (ASX: PPT)
c. Platinum Asset Management Limited (ASX: PTM)
Annual Report 2018DIRECTOR’S
REPORT
continued
Feature
Terms of the LTI Plan
d. Magellan Financial Group Limited (ASX: MFG)
e. Janus Henderson Group plc (ASX: JHG) (previously, Henderson Group plc (ASX: HGG))
f. Affiliated Managers Group (NYSE: AMG)
Together, Hurdle 1 and Hurdle 2 comprise the total performance conditions but act independently
relative to their specific target component.
The percentage of performance rights which vest (if any) will be determined by the Board by reference
to the percentile ranking achieved by the Company over the performance period compared to the
comparator group applying under the relevant TSR Hurdle for that group:
TSR growth – percentile ranking
Performance rights that vest (%)
75th percentile or above
Between 50th and 75th percentile
50th percentile
Below 50th percentile
100%
Progressive pro rata vesting from 50% at 2% for everyone
percentile increase above the 50th percentile
50%
Nil
Re-testing
There is no re-testing. Any unvested LTI after the test at the end of the performance period will lapse
immediately.
Allocation of shares
Any securities to be allocated on vesting of the performance rights will either be purchased on market
under the LTI plan and therefore shareholder approval is not required or at the Board’s discretion,
shareholder approval may be sought.
Forfeiture
Performance rights will lapse for the following reasons:
a. upon cessation of employment, except in a good leaver scenario detailed below;
b. if the employee acts fraudulently, dishonestly or in breach of obligations;
c.
d.
in connection with a change of control event as detailed below; or
if the dealing restrictions are contravened.
Good Leaver
Any unvested performance rights will not lapse (unless the Board determines otherwise) if the
participant’s employment ceases due to death or total permanent disability. In these circumstances,
performance rights will vest on the basis that the performance conditions applicable to those
performance rights have been satisfied on a pro rata basis over the period from the grant date to the
date of cessation of employment.
The Board has discretion to allow vesting for other reasons, such as retirement or redundancy.
Change of Control
Generally, in the event of:
– a takeover bid being made, recommended by the Board or becoming unconditional;
– a scheme of arrangement, reconstruction or winding up of the Company being put to members; or
– any other transaction, event or state of affairs that the Board in its discretion determines is likely
to result in a change in control of the Company, the performance rights may vest at the Board’s
discretion in accordance with the LTI Plan rules.
Clawback
The Board has “clawback” powers if, amongst other things, the participant has acted fraudulently or
dishonestly.
22
23
5.3 Remuneration committee
The Remuneration and Nomination Committee is a committee of the Board. The remuneration objective of this committee is
to assist the Board in the establishment of remuneration and incentive policies and practices for, and in discharging the Board’s
responsibilities relative to the remuneration setting and review of, the Company’s Directors, executive Directors and other senior
executives. The list of remuneration responsibilities of the Remuneration and Nomination Committee is set out in its charter, which
is available on the Group’s website at http://paccurrent.com/shareholders/corporate-governance.
5.4 External remuneration consultants
It is the Group’s current intention to engage qualified external consultants every third year to ensure that its remuneration
structure and framework remains current. This was last done in FY2016 when, the Group engaged AON Hewitt (AON) as an
external remuneration consultant to provide guidance on several key executive and long-term incentive plan matters, including
recommendations in relation to KMP. An internal review was undertaken in FY2018. AON was also engaged to perform the LTI
vesting calculations for FY2018.
6. Relationship between the Remuneration Philosophy and Company Performance
The table below sets out summary information about the Company’s earnings and movements in shareholder wealth for the
five years to 30 June 2018. STI and/or LTI awards are paid based on individual and underlying Company performance. The
Board, based on a recommendation from the Remuneration and Nomination Committee, has ultimate discretion in determining the
amount of the bonus pool:
2018
$
2017
(restated)
$
2016
(restated)
$
2015
(restated)
$
2014
$
Revenue
46,404,657
42,076,742
38,717,055
(31,774,770)
2,323,656
Statutory net profit/(loss) before tax
95,409,529
(60,465,404)
13,722,970
(12,872,566)
15,187,652
Statutory net profit/(loss) after tax
90,807,881
(65,959,754)
(12,515,638)
(17,551,014)
13,061,814
Share price at start of year ($)
Share price at end of year ($)
Interim dividend (cps)1
Final dividend (cps)1
EPS/(loss)
Diluted EPS/(loss)
KMP bonuses ($)
6.65
6.56
–
22
189.39
189.39
4.31
6.65
–
18
(165.34)
(165.34)
9.50
4.31
20
5
(44.60)
(44.60)
9.57
9.50
24
28
(68.51)
(68.51)
7.07
9.57
23
27
56.60
55.00
1,357,940
449,015
1,049,4212
576,1853
629,500
1 Franked to 100% at 30% corporate income tax.
2
3
Notwithstanding the decline in the financial performance of the business during FY2016, the Board decided that certain STI payments would be
made. This recognised that some significant achievements were made during the period and recognising the importance of KMP to the business going
forward. In the case of Mr Greenwood, his role changed during the year and consequently changes were made to his employment contract.
Awarded to Mr Greenwood and Mr Ferragina. These awards were recommended by the then CEO and approved by then Remuneration Committee
based on their individual performances.
Annual Report 2018
DIRECTOR’S
REPORT
continued
7. Nature and amount of each element of KMP Remuneration in FY2018
Details of the nature and amount of each element of the remuneration of each Director of the Company and each of the KMP of
the Company and the consolidated entity for the financial year are set out below:
Short term
Salary and
fees
$
Cash
bonus
$
Post-
employment
Super-
annuation/
401K
$
Share based
payments
Options/
performance
rights
$
Shares
$
Others
Total
Performance
related
Others
$
$
Non-executive Directors
M. Fitzpatrick – Chairman
2018
2017
117,650
118,722
M. Donnelly – Non-executive Director
2018
2017
76,925
77,626
G. Guérin – Non-executive Director
2018
2017
80,000
75,000
P. Kennedy – Non-executive Director
2018
2017
115,000
120,000
–
–
–
–
–
–
–
–
12,350
11,278
8,075
7,374
–
–
–
–
J. Vincent – Non-executive Director (resigned 13 April 2017)
–
66,777
2018
2017
–
–
–
–
Executive Directors
P. Greenwood – President, North America and Global CIO1
14,193
14,716
820,440
199,015
870,942
895,565
2018
2017
T. Robinson – Executive Director2
2018
2017
279,951
280,384
200,0002
200,0002
J. Ferragina – CFO and COO
2018
2017
429,951
430,384
337,500
50,000
20,049
19,616
20,049
19,616
Total remuneration: KMP
2018
2017
1,970,419
2,064,458
1,357,940
449,015
74,716
72,600
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
836,192
555,670
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
130,000
130,000
85,000
85,000
80,000
75,000
115,000
120,000
–
66,777
2,541,767
1,665,966
500,000
500,000
299,469
307,879
33,8733
–
1,120,842
807,879
1,135,661
864,549
33,873
–
4,572,609
3,450,622
–
–
–
–
–
–
–
–
–
–
32%
12%
40%
40%
30%
6%
30%
13%
1
2
Mr Greenwood was appointed Managing Director and CEO and Global CIO from 1 July 2018. Refer to Section 8.2 of this report for details of his new
employment contract.
On his appointment as an executive director on 26 April 2016, Mr. Robinson had the capability to earn a STI award of up to 100% of his base salary.
There is no LTI component in Mr. Robinson’s contract. Consideration of a FY2017 bonus for Mr Robinson was deferred as at 30 June 2017 as matters
he was responsible for were still ongoing. The Board has now agreed that Mr Robinson will be paid an STI of A$400,000 for his performance over
the period 1 July 2016 to 30 June 2018 and that $200,000 be allocated to FY2017 and $200,000 be allocated to FY2018.
3 Mr Ferragina monetised his annual leave credits during the year.
24
25
The relative proportions of the elements of remuneration of KMP that are linked to performance:
Maximum potential of
short-term incentive based
on fixed remuneration
Actual short-term
incentive based on fixed
remuneration linked to
performance
Maximum potential
of long-term incentive
based on fixed
remuneration1
Actual long-term
incentive based on fixed
remuneration linked to
performance1
Executives
P. Greenwood
T. Robinson
J. Ferragina
2018
100%
100%
100%
2017
100%
100%
100%
2018
90%
66%
75%
2017
22%
66%
12%
2018
100%
N/A
100%
2017
100%
N/A
100%
2018
96%
N/A
65%
2017
62%
N/A
77%
1 Valuation based on fair-value at grant date using a monte-carlo simulation as well as binomial option pricing methodology.
8. Key Terms of Employment Contracts of KMP
8.1 Key Terms of Employment Contract of Paul Greenwood
Contract Details
Paul Greenwood, President, North America and Global Chief Investment Officer (up to 30 June 2018)
The following key terms of employment were applicable up to 30 June 2018
Term of Contract
A term of three years from 24 November 2014 and automatic renewal for successive one year periods
thereafter until notice is given by either party. A First Addendum to Mr Greenwood’s Employment
Agreement was signed and effective from 1 July 2016 on his change in role to President, North America
and Global Chief Investment Officer.
Base Salary
US$675,000
STI
LTI
Others
Mr Greenwood is eligible for a short-term incentive of up to 100% of his base salary, with the percentage
payable determined by assessing performance against a set of pre-determined key performance
indicators.
Mr. Greenwood’s employment agreement (Contract) was amended in October 2016, and the changes
were announced to the ASX on 7 October 2016, arising from the change in his role from Executive
Director to his then new role as President, North America and Global Chief Investment Officer. As part of
those contract changes, Mr. Greenwood was issued 250,000 performance rights as at 5 October 2016,
and was issued a further 250,000 performance rights on 5 October 2017, provided that Mr. Greenwood
was still employed on that date, subject to vesting conditions. Any securities to be allocated on vesting of
the performance rights will be purchased on market and therefore shareholder approval is not required.
Plan Benefits, (iii) his Accrued Bonus Obligations, (iv) a lump sum payment equal to the Severance Amount
payable by the Company, and (v) for a period equal to the Severance Period, continuation coverage
payable by the Company under the Company’s group health plans under which Executive and his
dependents participated immediately prior to his date of termination.
Annual Report 2018DIRECTOR’S
REPORT
continued
8.2 Key Terms of Employment Contract of Paul Greenwood (from 1 July 2018)
Title
Managing Director and CEO and Global Chief Investment Officer
The following key terms of employment are applicable from 1 July 2018
Term of Contract
A term of three years from 24 November 2014 and automatic renewal for successive one year periods
thereafter until notice is given by either party.
A First Addendum to Mr Greenwood’s Employment Agreement was signed and effective from 1 July 2016
on Mr Greenwood’s change in role to President, North America and Global Chief Investment Officer.
A Second Addendum was signed and effective from 1 July 2018 on his appointment as Chief Executive
Officer and Global Chief Investment Officer.
Base Salary
US$725,000
STI
LTI
Mr Greenwood is eligible for Annual cash bonuses of up to US$400,000 each year subject to satisfying the
key performance indicators for the relevant year agreed by the board of Directors of the Company.
Mr Greenwood’s long-term incentive is provided through the grant of the Company share entitlements
conditional on certain performance criteria being met (performance rights) that are designed to give
Mr Greenwood an outcome that is similar to the benefit that options would provide. It is comprised of two
tranches, the first with a performance assessment period of three years and the second with a performance
assessment period of four years.
Each tranche is subdivided into three lots with different performance conditions, one lot requiring continuing
employment and a share price hurdle to be met and the other two also requiring different total shareholder
return hurdles to be met.
Set out below is a more detailed summary of the performance rights:
1st tranche – 1 July 2018 to 30 June 2021
(a) If the 30-trading day volume weighted average price (VWAP) of an ordinary share (Share) in the
Company ending on the last trading day of 30 June 2021 (2021 VWAP) exceeds A$6.75, Mr Greenwood
will be entitled to acquire for no cash consideration a number of Shares equal to:
PLUS
(b) If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2021 (2021 TSR) is more than $6.75 increased at the
rate of 8.5% per annum compounding annually, Mr Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
PLUS
(c) If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2021 (2021 TSR) is more than A$6.75 increased at the
rate of 11% per annum compounding annually, Mr Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
2nd tranche – 1 July 2018 to 30 June 2022
(a) If the 30-trading day volume weighted average price (VWAP) of an ordinary share (Share) in the Company
ending on the last trading day of 30 June 2022 (2022 VWAP) exceeds A$6.75, Mr Greenwood will be
entitled to acquire for no cash consideration a number of Shares equal to:
26
27
PLUS
(b) If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2022 (2022 TSR) is more than A$6.75 increased at the
rate of 8.5% per annum compounding annually, Mr Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
PLUS
(c) If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2022 (2022 TSR) is more than A$6.75 increased at the
rate of 11% per annum compounding annually, Mr Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
Mr Greenwood’s entitlement to acquire shares under his LTI is conditional on the Company shareholder
approval, which is anticipated to be sought at the Company’s next annual general meeting (likely to be held
in November 2018).
Continuing employment
Mr Greenwood’s entitlement to acquire any Shares is conditional on his full-time employment not having
terminated at or before the time the Shares are required to be issued or transferred to Mr Greenwood,
although where employment terminates due to his death or total and permanent disablement or his role
becoming redundant due to operational reasons or Mr Greenwood being given notice of termination
without cause, and some or all of the performance hurdles set out in the above formulae have in substance
been achieved, Mr Greenwood will become entitled to some or all of the Shares that he would be entitled
to if the date of termination of his employment were substituted in place of 30 June 2021 and 30 June
2022 in the formulae.
Adjustment
Where the share capital of the Company is reorganised or there is a bonus issue of Shares to Company
shareholders, the terms of the long-term incentive (e.g. the share price hurdle and underlying share numbers
in the above formulae) will be adjusted in a way that is comparable to the way options are required to be
adjusted under the ASX Listing Rules.
Cash alternative
The Company may elect to pay to Mr Greenwood a cash equivalent amount instead of issuing or arranging to
transfer all or any of the Shares to him. The Company expects that this will be an equity settled transaction.
Mr Greenwood is also entitled to participate in any and all other employee benefit plans which are made
available to the senior executives of the Group from time to time. At present, Mr Greenwood participates
in the Group’s North American qualified retirement plan whereby matching contributions are paid towards
Mr Greenwood’s retirement benefits up to approximately US$11,000 each year. He also participates in the
Group’s health plans whereby the Group pays for coverage for health-related services for Mr Greenwood
and his dependents at a current net annual cost of approximately US$20,600.
Termination upon death or permanent disability
If Mr. Greenwood suffers a permanent disability or dies during the term of the Contract, Mr. Greenwood (or
his estate, as applicable) will be entitled to receive (i) any amount of base salary not paid and any accrued but
untaken annual leave (Accrued Obligations), (ii) any vested but unpaid amounts owed to Mr. Greenwood
under the Company’s retirement, non-qualified deferred compensation or incentive compensation plans
(Accrued Plan Obligations), (iii) any other applicable bonus/incentive payments as per the terms of the
contract and grant or plan documents (Accrued Bonus Obligations), and (iv) 12 months-continuation
coverage under the Company’s health plans under which Mr. Greenwood and his dependents participated
immediately prior to Mr. Greenwood’s date of death or permanent disability.
Other employee
benefit plans
Termination of
employment
Annual Report 2018
DIRECTOR’S
REPORT
continued
Termination by the Company for cause
The Company may terminate Mr Greenwood’s employment at any time for Cause by issuing a Cause Notice
and allowing Mr Greenwood at least 15 days to discuss the reasons for the Cause Notice and at least
30 days to cure the reasons for the Cause Notice. If after that period Mr Greenwood has not cured the
Cause Event, the Company may terminate his employment with immediate effect. In this circumstance,
Mr Greenwood will be entitled to receive (i) his Accrued Obligations, (ii) his Accrued Plan Benefits and (iii)
his Accrued Bonus Obligations.
Termination by the Company without cause
The Company may terminate Mr Greenwood’s employment without cause by giving six months’ prior written
notice. In this circumstance, Mr Greenwood will be entitled to (i) his Accrued Obligations, (ii) his Accrued
Plan Benefits and (iii) his Accrued Bonus Obligations (iv) a lump sum severance payment equal to his then
current 12 months’ base salary, and (v) 12 months-continuation coverage under the Company’s health plans
under which Mr Greenwood and his dependents participated immediately prior to his date of termination.
Resignation for Other than Good Reason
Mr Greenwood may voluntarily terminate his employment for any reason upon at least six months’ prior
written notice. On the date of termination, Mr Greenwood will be entitled to receive (i) his Accrued
Obligations, (ii) his Accrued Plan Benefits and (iii) his Accrued Bonus Obligations.
Resignation for Good Reason
Mr Greenwood may terminate his employment at any time for Good Reason by giving the Company
written notice, which specifies the date of termination and the reason therefor. On the date of termination,
Mr. Greenwood will be entitled to receive (i) his Accrued Obligations, (ii) his Accrued his Accrued Plan
Benefits and (iii) his Accrued Bonus Obligations; (iv) a lump sum payment equal to the Severance Amount
payable by the Company, and (v) for a period equal to the Severance Period, continuation coverage payable
by the Company under the Company’s group health plans under which Mr. Greenwood and his dependents
participated immediately prior to his date of termination.
Upon termination of his employment, Mr Greenwood will be subject to non-competition restrictions for
6 months (where termination is without cause or by Mr Greenwood for good reason) or 12 months (where
termination is for any other reason).
The terms of the long-term incentive are governed by the laws of the Commonwealth of Australia and
the state of Victoria and all other provisions of the employment agreement are governed by the laws of
the state of Washington, United States of America. Any controversy or claim is required to be resolved by
arbitration in Seattle Washington. The Company is required to pay all costs and fees of the arbitration.
Non-compete
Dispute resolution
8.3 Key Terms of Employment Contract of Tony Robinson
Contract Details
Tony Robinson, Executive Director
Term of Contract
Ongoing until notice is given by either party
Base Salary
$300,000
STI
LTI
Mr Robinson is eligible for a short-term incentive of up to 100% of his base salary, with the percentage
payable determined by assessing performance against a set of pre-determined key performance indicators.
The STI will be assessable and payable at the end of the period in which he fulfills an Executive Director
role or early by agreement.
There is no LTI component in Mr Robinson’s contract.
Termination of
Employment
Under the terms of the contract, Mr Robinson or the Company may terminate the contract giving one month
written notice with no termination benefits.
The Company may terminate the contract at any time without notice if serious misconduct has occurred.
Where termination with cause occurs, Mr Robinson is only entitled to that portion of remuneration that is
fixed, and only up to the date of termination.
Where employment is terminated with notice, no further payments will be paid by the Company except
unpaid salary accrued to the date of termination and accrued annual leave.
28
29
8.4 Key Terms of Employment Contract of Joseph Ferragina
Contract Details
Joseph Ferragina, CFO and COO Australia.
Term of Contract
Ongoing until notice is given by either party
Base Salary
$450,000
STI
LTI
Mr Ferragina is eligible for a STI for up to 100% of base salary.
Mr Ferragina is eligible to participate in the Company’s LTI Plan and the offers each year (if any) will be disclosed
in the Remuneration Report. Any securities to be allocated to Mr Ferragina on vesting of his performance
rights, will either be purchased on-market under the LTl Plan and therefore shareholder approval is not
required, or at the Board’s discretion, shareholder approval may be sought.
Termination of
Employment
Under the terms of the contract, Mr Ferragina or the Company may terminate the contract giving three
months written notice with no termination benefits.
The Company may terminate the contract at any time without notice if serious misconduct has occurred.
Where termination with cause occurs, Mr Ferragina is only entitled to that portion of remuneration that is
fixed, and only up to the date of termination. On termination with cause, any unvested performance rights
will immediately be forfeited.
Where employment is terminated with notice, no further payments will be paid by the Company except unpaid
salary accrued to the date of termination and accrued annual leave. Where employment is terminated with
notice, deferred short-term incentives will also be paid. However, the Board retains the discretion to determine
that some or all unvested performance rights vest or lapse with effect from or after the cessation date.
9. Remuneration of Non-executive directors
9.1 Objective
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain
Non-executive Directors of the highest caliber, whilst incurring a cost that is acceptable to shareholders.
9.2 Structure
In accordance with the ASX Listing Rules, the aggregate remuneration of Non-executive Directors is determined from time to time
by a general meeting of shareholders. An amount not exceeding the amount approved by shareholders is apportioned amongst
Directors, as agreed by the Directors, and the manner in which it is apportioned amongst Directors is reviewed annually.
The last determination by shareholders of the aggregate remuneration of Non-executive Directors was at the general meeting held
on 15 November 2006, when shareholders approved an aggregate remuneration of $650,000 per annum, for the services of Non-
executive Directors as Directors of the Company and its subsidiaries.
Non-executive Directors do not receive performance-based bonuses from the Company, nor do they receive fees that are contingent
on performance, shares in return for their services, retirement benefits, other than statutory superannuation or termination benefits.
The Executive Directors are not remunerated separately for acting as Directors.
Following is the schedule of Non-executive Directors’ fees:
Chairman
Non-executive Director
Audit and risk committee chairman
Audit and risk committee member
Remuneration committee member (includes chair, no fee difference between member and chairman)
Governance committee chairman
Governance committee member
2018
$
2017
$
100,000
100,000
60,000
20,000
15,000
10,000
10,000
5,000
60,000
20,000
15,000
10,000
10,000
5,000
The fees above are inclusive of superannuation contributions, except for the Director fees paid to Mr Guérin. Total fees paid to Non-
executive Directors in FY2018 were $405,000 (FY2017: $476,777). Refer to Section 7 of this report for details of remuneration
paid to Non-executive Directors in FY2018.
Annual Report 2018DIRECTOR’S
REPORT
continued
During FY2018, the Board undertook a review of existing compensation arrangements for Non-Executive Directors and resolved
to approve the following revised Non-executive Directors’ fees with effect from 1 July 2018:
Chairman
Non-executive Director
Audit and risk committee chairman
Audit and risk committee member
Remuneration and nomination committee chairman
Remuneration and nomination committee member
Governance committee chairman
Governance committee member
2019
$
140,000
70,000
30,000
20,000
20,000
15,000
15,000
10,000
There is no intention to seek to increase the Non-executive director fee pool of $650,000 at the 2018 AGM.
Directors are not required under the constitution or any other Board policy to hold any shares in the Company. The shareholding
level of Directors is detailed in the tables set out in Section 11 of this report.
10. Share Based Remuneration
10.1 Share-based payments granted as a compensation for the current financial year
3. As detailed in Section 5.2.1 of this report, the Group operates an LTI Plan for eligible employees. The number of performance
rights granted are as detailed in the table below and further described in Section 5.2.1 of this report.
Details of share-based payments/performance rights granted as compensation to KMP during the current financial year:
During the financial year
Rights issues
Numbers
granted
Numbers
vested
% of grant
vested
% of grant
forfeited
% of
compensation
for the year
consisting of
performance
rights
20181
20171
2018
2017
2018
250,0002
250,0002
–
–
–
20171
100,0003
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
33%
17%
–
–
27%
14%
Executive KMP
P. Greenwood
T. Robinson
J. Ferragina
1 No grants were made under the LTI Plan in FY2018 and FY2017.
2
Arising from the amendments to his remuneration on a change in his role, Mr Greenwood became entitled to the issue of 250,000 performance rights
on 5 October 2016 and another 250,000 performance rights on 5 October 2017.
3 The grant of 100,000 performance rights to Mr Ferragina was made on 26 October 2016 in relation to his performance in FY2016.
30
31
11. KMP Equity Holdings
11.1 Fully paid ordinary shares of Pacific Current Group Limited
30 June 2018
Non-executive Directors
M. Fitzpatrick
M. Donnelly
G. Guérin
P. Kennedy
Executive Directors
P. Greenwood1
T. Robinson
Executive KMP
J. Ferragina
30 June 2017
Non-executive Directors
M. Fitzpatrick
M. Donnelly
G. Guérin
P. Kennedy
Executive Directors
J. Vincent (resigned 13 April 2017)
T. Carver (resigned 21 October 2016)
P. Greenwood
Executive KMP
J. Ferragina
Balance
1 July 2017
Granted as
remuneration
Received on
vesting of
performance
rights
Net change
other
Balance
held nominally
2,701,285
20,000
–
242,628
531,781
–
140,547
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
10,000
2,701,285
20,000
–
242,628
531,781
10,000
(90,547)
50,000
Balance
1 July 2016
Granted as
remuneration
Received on
vesting of
performance
rights
Net change
other
Balance
held nominally
2,701,285
20,000
–
242,628
–
–
–
141,400
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2,701,285
20,000
–
242,628
–
–
531,781
531,781
(853)
140,547
1
On 13 April 2017, the Company acquired the remaining units in the Trust by issuing 13,675,677 ordinary shares to the non-controlling interests.
Mr Greenwood was among the holders of the non-controlling interests in the Group. Accordingly, Mr Greenwood was issued 531,781 ordinary
shares representing 1 share for every 1.1 Class B Unit and/or Class B-1 unit he held.
Annual Report 2018DIRECTOR’S
REPORT
continued
12. Performance rights
Total performance rights outstanding as at 30 June 2018 were 1,669,000 (2017: 1,549,000) with a value of $1,656,872
(2017: $2,868,710).
Details of performance rights on issue are as follows:
Balance
at 1 July
2017
Granted as
compensation
Received on
vesting of
performance
rights/
options
Net change
other
Balance
30 June
2018
Balance
Vested
at 30 June
2018
Vested
but not
exercisable
Vested
and
exercisable
Performance
rights
vested
30 June
2018
30 June 2018
Number
Number
Number
Number
Number
Number
Number
Number
Number
Executive
KMP
P. Greenwood
750,000
250,000
J. Ferragina
405,000
Officers and
employees
394,000
–
–
Total
1,549,000
250,000
–
–
–
–
– 1,000,000
–
405,000
(130,000)
264,000
(130,000) 1,669,000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Balance
at 1 July
2016
Granted as
compensation
Received on
vesting of
performance
rights/
options
Net change
other
Balance
30 June
2017
Balance
Vested
at 30
June
2017
Vested
but not
exercisable
Vested
and
exercisable
Performance
rights
vested
30 June
2017
30 June 2017
Number
Number
Number
Number
Number
Number
Number
Number
Number
Executive
KMP
P. Greenwood
500,000
250,000
J. Ferragina
305,000
100,000
Officers and
employees
494,000
–
Total
1,299,000
350,000
–
–
–
–
–
–
750,000
405,000
(100,000)
394,000
(100,000) 1,549,000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
The amount of performance rights amortisation expense for FY2018 was $1,380,497 (2017: $1,121,655).
Grant and vesting dates and the valuation of performance rights outstanding as at the date of this report are as follows:
30 June 2018
Issued to
P. Greenwood
J. Ferragina
Total
Number
issued
250,000
250,000
Grant Date1
Share price on
Grant Date
Vesting Date
Valuation
5 October 2017
$6.66
1 July 2020
5 October 2016
$4.00
1 July 2019
500,000
15 February 2016
$5.90
1 July 2018
100,000
26 October 2016
$4.58
1 July 2019
305,000
15 February 2016
$5.90
1 July 2018
1,405,000
$4.06
$1.84
$1.86
$1.84
$1.86
32
33
30 June 2017
Issued to
P. Greenwood
J. Ferragina
Officers and employees
Total
Number
issued
Grant Date1
Share price on
Grant Date
Vesting Date
Valuation
500,000
15 February 2016
250,000
5 October 2016
305,000
15 February 2016
100,000
26 October 2016
394,000
15 February 2016
1,549,000
$5.90
$4.00
$5.90
$4.58
$5.90
1 July 2018
1 July 2019
1 July 2018
1 July 2019
1 July 2018
$1.86
$1.84
$1.86
$1.84
$1.86
1
The rights issued on 15 February 2016 (FY16) have a performance period from 1 July 2015 to 1 July 2018. AON was commissioned to provide a
report to determine whether the FY16 performance rights issued have vested as at 1 July 2018. AON determined that none of the FY16 performance
rights vested as at 1 July 2018 and accordingly, 1,069,000 performance rights have lapsed as at 1 July 2018, with the balance of performance rights
outstanding as at 1 July 2018 being 600,000, held by Mr Greenwood (500,000) and Mr Ferragina (100,000).
The rights issued on 5 and 26 October 2016 have a performance period from 1 July 2016 to 1 July 2019.
The rights issued on 5 October 2017 have a performance period from 1 July 2017 to 1 July 2020.
Refer to Section 5.2.1 of this report for applicable performance criteria and further details.
13. Loans to directors and executives
No loans were made to Directors and executives of the Company including their close family and entities related to them
during FY2018.
14. Shares under option
There were no unissued ordinary shares of the Company under option outstanding at the date of this remuneration report.
Signed in accordance with a resolution of Directors.
P. Kennedy
Remuneration and Nomination Committee Chairman
28 September 2018
Annual Report 2018DIRECTOR’S
REPORT
continued
Directors’ Meetings
The number of meetings of Directors (including meetings of committees of Directors) held during the year and the number of
meetings attended by each Director were as follows:
Directors’ Meetings
Meetings
eligible to
attend
Meetings
attended
Audit & Risk Committee
Meetings
eligible to
attend
Meetings
attended
Meetings of Committees
Remuneration Committee Governance Committee
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
13
13
13
13
13
13
13
13
13
13
11
13
4
–
–
4
–
4
4
–
–
4
–
4
2
–
–
–
2
2
2
–
–
–
2
2
3
–
–
3
3
–
3
–
–
2
3
–
M Fitzpatrick
P. Greenwood
T. Robinson
M. Donnelly
G. Guérin
P. Kennedy
Committee Membership
As at the date of this report, the Company had an Audit & Risk Committee, a Remuneration and Nomination Committee and a
Governance Committee of the Board of Directors.
Members acting on the committees of the Board during the year were:
Audit & Risk
Remuneration and Nomination
Governance
M. Donnelly (Chairperson)
P. Kennedy (Chairman)
G. Guérin (Chairman)
M. Fitzpatrick
P. Kennedy
M. Fitzpatrick
G. Guérin
M. Fitzpatrick
M. Donnelly
Tax Consolidation
As at the date of this report, Pacific Current Group Limited, Aurora Investment Management Pty Limited, Aurora Trust, Treasury
Group Investment Services Ltd, Treasury ROC Pty Ltd and Treasury Evergreen Pty Ltd are the members of the tax consolidated
entity.
The Company is the head entity of the tax consolidated group. Members of the tax consolidated group have entered into a tax
sharing arrangement in order to allocate income tax expense to the wholly-owned entities on a pro-rata basis. Under a tax funding
agreement, each member of the tax consolidated group is responsible for funding their share of any tax liability. In addition, the
agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax
payment obligations. At the balance date, the possibility of default is remote.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of the Group support
the principles of corporate governance. The Company’s corporate governance statement is available on the Group’s website
www.paccurrent.com.
34
35
Environmental Regulation and Performance
The Company’s operations are not presently subject to significant environmental regulation under the law of the Commonwealth
and State.
Non-audit Services
The Directors are satisfied that the provision of non-audit services during the year by the auditor is compatible with the general
standard of independence for auditors imposed by the Corporations Act 2001.
Auditor Independence
The Directors received an independence declaration from the auditors of the Group. A copy of the declaration is set out on
page 36.
Signed in accordance with a resolution of the Directors.
M. Fitzpatrick
Chairman
28 September 2018
Annual Report 2018AUDITOR’S INDEPENDENCE
DECLARATION
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
Tel: +61 2 9322 7000
Fax: +61 2 9322 7001
www.deloitte.com.au
The Board of Directors
Pacific Current Group Limited
Level 29, 259 George St
Sydney NSW 2000
28 September 2018
Dear Board Members
Pacific Current Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the directors of Pacific Current Group Limited.
As lead audit partner for the audit of the financial statements of Pacific Current Group Limited for the
financial year ended 30 June 2018, I declare that to the best of my knowledge and belief, there have
been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit;
and
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely,
DELOITTE TOUCHE TOHMATSU
Declan O’Callaghan
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
CONSOLIDATED STATEMENT
OF PROFIT OR LOSS
For the year ended 30 June 2018
Revenues
Revenue
Net gains on investments and financial liabilities
Expenses
Salaries and employee benefits
Impairment expense
Other expenses
Depreciation and amortisation expense
Interest expense
Share of net (losses)/profits of associates accounted for using the equity method
Profit/(loss) before income tax expense
Income tax expense
Profit(loss) for the year
Attributable to:
The members of the parent
Non-controlling interests
Earnings per share (cents per share):
– basic earnings/(loss) for the year attributable to ordinary equity holders of the
parent
– diluted earnings/(loss) for the year attributable to ordinary equity holders of the
parent
Franked dividends paid per share (cents per share) for the year
The accompanying notes form part of these consolidated financial statements.
36
37
Note
2018
$
2017
(restated)*
$
6
6
7
7
7
7
7
7
8
24
25
10
10
9
46,404,657
42,076,742
102,987,087
3,532,658
149,391,744
45,609,400
(22,648,597)
(22,216,676)
(5,665,827)
(81,607,935)
(18,006,717)
(11,819,654)
(1,613,379)
(2,347,007)
(1,674,141)
(5,069,961)
(49,608,661)
(123,061,233)
(4,373,554)
16,986,429
95,409,529
(60,465,404)
(4,601,648)
(5,494,350)
90,807,881
(65,959,754)
90,231,608
(51,573,339)
576,273
(14,386,415)
90,807,881
(65,959,754)
189.39
(165.34)
189.39
(165.34)
22
18
* The consolidated statement of profit or loss for the year ended 30 June 2017 has been restated. Refer to Notes 1, 3 (aa) and 34 for the explanation.
Annual Report 2018CONSOLIDATED STATEMENT OF
OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2018
Profit/(loss) for the year
Other comprehensive income/(loss):
Reversal of the share of net fair value gain on AFS financial assets of an associate
derecognised during the year
Reversal of the share on net fair value loss on AFS financial assets derecognised during
the year
Items that may be reclassified subsequently to profit or loss
Change in fair value of AFS financial assets, net of income tax
Share of net fair value (loss)/gain on AFS financial assets of an associate
Exchange differences on translating foreign operations
Other comprehensive income for the year
Total comprehensive income/(loss)
Attributable to:
The members of the parent
Non-controlling interests
Note
2018
$
2017
(restated)*
$
90,807,881
(65,959,754)
23
23
23
23
23
(131,494)
–
–
617,660
(131,494)
617,660
20,488,840
3,645,124
(106,430)
215,637
12,181,121
(7,509,547)
32,563,531
(3,648,786)
32,432,037
(3,031,126)
123,239,918 (68,990,880)
122,668,246
(54,655,919)
571,672
(14,334,961)
123,239,918 (68,990,880)
The accompanying notes form part of these consolidated financial statements.
* The consolidated statement of comprehensive income for the year ended 30 June 2017 has been restated. Refer to Notes 1, 3 (aa) and 34 for the
explanation.
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
As at 30 June 2018
Current assets
Cash and cash equivalents
Short-term deposits
Trade and other receivables
Loans and other receivables
Other assets
Total current assets
Non-current assets
Loans and other receivables
Other financial assets
Investments in associates
Intangible assets
Other assets, plant and equipment
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Financial liabilities
Provisions
Current tax liabilities
Total current liabilities
Non-current liabilities
Financial liabilities
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
Retained earnings
Total equity attributable to owners of the Company
Non-controlling interests
Total equity
38
39
2018
$
2017
(restated)*
$
1 July
2016
(restated)*
$
Note
12
13
14
15
16
15
17
18
19
16
20
21
110,095,965
40,248,286
23,781,878
20,000,000
–
–
9,134,499
6,726,673
8,193,029
5,775,011
303,682
–
5,441,551
2,606,694
2,017,151
150,447,026
49,885,335
33,992,058
7,325,234
3,292,247
5,295,915
75,115,604
52,874,338
60,812,382
46,022,216
79,498,593
92,044,454
104,825,559 102,409,990 175,790,348
3,706,435
12,093,400
8,360,008
236,995,048 250,168,568 342,303,107
387,442,074 300,053,903 376,295,165
6,646,933
4,821,961
13,291,376
13,139,546
27,981,577
21,874,929
292,595
345,102
236,468
8
13,778,202
5,086,306
15,171,248
33,857,276
38,234,946
50,574,021
21
12,428,386
28,710,254
73,939,097
191,206
150,614
175,268
8
17,665,031
25,702,951
12,153,674
30,284,623
54,563,819
86,268,039
64,141,899
92,798,765 136,842,060
323,300,175 207,255,138 239,453,105
22
23
24
25
166,278,560 166,278,319
74,556,705
60,360,848
26,543,713
28,504,228
96,040,081
14,384,092
(14,118,742)
322,679,489 207,206,124
88,942,191
620,686
49,014 150,510,914
323,300,175 207,255,138 239,453,105
The accompanying notes form part of these consolidated financial statements.
* The consolidated statement of financial position as at 30 June 2017 and 1 July 2016 have been restated. Refer to Notes 1, 3 (aa) and 34 for
the explanation.
Annual Report 2018CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
For the year ended 30 June 2018
Balance as at 1 July 2016
As previously reported
Impact of restatement*
As restated
Loss for the year
Other comprehensive income:
(i) Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
Total comprehensive income for the year
Transactions with owners in their capacity as
owners:
(i)
Issuance of ordinary shares (Note 22)
(ii) Recognition of non-controlling interest (Note 25)
(iii) Dividends paid (Note 9)
(iv) Acquisition of non-controlling interest (Note 22)
(v) Share based payments expensed (Note 27)
Total transactions with owners in their capacity as
owners
Share
capital
$
Reserves
$
Retained
earnings
$
Non-
controlling
interests
$
Total
equity
$
74,556,705
21,401,642
91,471,250
–
187,429,597
–
7,102,586 (105,589,992) 150,510,914
52,023,508
74,556,705
28,504,228
(14,118,742) 150,510,914 239,453,105
–
–
–
–
–
(51,573,339)
(14,386,415)
(65,959,754)
1,413,645
(4,495,815)
–
–
3,064,776
4,478,421
(3,013,732)
(7,509,547)
(3,082,170)
(51,573,339)
(14,335,371)
(68,990,880)
91,721,614
–
–
–
–
–
–
–
–
–
–
–
91,721,614
5,802,390
5,802,390
(1,406,298)
–
(1,406,298)
81,482,471 (141,928,919)
(60,446,448)
1,121,655
–
–
1,121,655
91,721,614
1,121,655
80,076,173 (136,126,529)
36,792,913
Balance as at 30 June 2017
166,278,319
26,543,713
14,384,092
49,014 207,255,138
Balance as at 1 July 2017
As previously reported
Impact of restatement*
As restated
Profit for the year
Other comprehensive income/(loss):
(i) Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
Total comprehensive income for the year
Transactions with owners in their capacity as
owners:
(i) Issuance of ordinary shares (Note 22)
(ii) Dividends paid (Note 9)
(iii) Share based payments expensed (Note 27)
Total transactions with owners in their capacity as
owners
–
–
–
–
241
–
–
Share
capital
$
Reserves
$
Retained
earnings
$
Non-
controlling
interests
$
Total
equity
$
166,278,319
7,958,207 100,693,841
253,809 275,184,176
–
18,585,506
(86,309,749)
(204,795)
(67,929,038)
166,278,319
26,543,713
14,384,092
49,014 207,255,138
–
90,231,608
576,273
90,807,881
20,250,916
12,185,722
–
–
–
20,250,916
(4,601)
12,181,121
32,436,638
90,231,608
571,672 123,239,918
–
–
–
(8,575,619)
1,380,497
241
1,380,497
(8,575,619)
–
–
–
–
241
(8,575,619)
1,380,497
(7,194,881)
Balance as at 30 June 2018
166,278,560
60,360,848
96,040,081
620,686 323,300,175
The accompanying notes form part of these consolidated financial statements.
* The consolidated statement of changes in equity for the year ended 30 June 2017 has been restated. Refer to Notes 1, 3 (aa) and 34 for the explanation.
CONSOLIDATED STATEMENT
OF CASH FLOWS
For the year ended 30 June 2018
Cash flow from operating activities
Receipts from customers
Payments to suppliers and employees
Dividends and distributions received
Interest received
Interest paid
Income tax paid
40
41
Note
2018
$
2017
(restated)*
$
36,904,020
38,743,496
(29,845,213)
(38,941,931)
18,585,663
12,325,421
1,075,396
953,109
(1,101,963)
(1,856,035)
(5,335,180)
(10,646,928)
Net cash provided by operating activities
12(b)
20,282,723
577,132
Cash flow from investing activities
Proceeds from sale of associates
Repayment of loans by associates
Payments for the purchase of associates
Additional contributions to associates
Payment for the deferred consideration of an associate
Investment in short-term deposits
Receipts of funds previously held in escrow
Increase in loans and receivables
Payments for the purchase of AFS investment
Proceeds from sale of AFS investment
Additional loans to associates
Payment for the purchase of plant and equipment
Net cash provided/(used in) by investing activities
Cash flow from financing activities
Proceeds from issuance of shares (net of transaction costs)
Proceeds from borrowing
Dividends paid
Repayments of financial liabilities
Net cash (used in)/provided by financing activities
Net increase in cash and cash equivalents held
Cash at beginning of the financial year
Unrealised foreign exchange difference in cash
Cash at end of financial year
Non-cash investing and financing activities
Financing activities
110,065,290
8,802,078
3,675,825
1,864,984
(2,723,918)
–
(143,744)
(1,259,482)
–
(20,447,966)
(20,000,000)
6,513,770
(3,039,870)
–
–
–
(1,749,767)
(3,869,411)
–
–
1,664,052
(164,998)
(1,088,120)
(416,244)
91,509,466
(13,826,987)
241
31,275,166
9,269,171
12,820,533
(8,575,619)
(1,406,298)
(42,429,814)
(13,157,179)
(41,736,021)
29,532,222
70,056,168
16,282,367
40,248,286
23,781,878
(208,489)
184,041
12(a)
110,095,965
40,248,286
12(c)
–
–
66,242,567
66,242,567
The accompanying notes form part of these consolidated financial statements.
* The consolidated statement of cash flows for the year ended 30 June 2017 has been restated. Refer to Notes 1, 3 (aa) and 34 for the explanation.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
1. Corporate Information
The consolidated financial report of Pacific Current Group Limited (the Company) and together with its controlled entities
(the Group) for the year ended 30 June 2018 was authorised for issue in accordance with a resolution of the Directors on
28 September 2018.
In the Group’s financial report for the half year ended 31 December 2017, the Company restated its comparative consolidated
statement of profit or loss, consolidated statement of other comprehensive income, consolidated statement of changes in equity
and consolidated statement of cash flows for the year ended 30 June 2017 and the comparative consolidated statement of
financial position for the year ended 30 June 2017 and at 1 July 2016. This was a result of the recommendation of the Australian
Securities and Investment Commission (ASIC) that Aurora Trust (the Trust) should have been consolidated since the Company’s
acquisition of its initial interest in the Trust on 25 November 2014.
A further restatement was required post the restatement recognised at the half-year ended 31 December 2017 to recognise
that the tax status of the Company for US tax purposes had changed. This occurred when the Company acquired the remaining
units in the Trust held by the Class B unitholders in exchange for Company shares on 13 April 2017. The Company became
the ultimate entity liable for the tax obligations in the US. Similarly, the origination of deferred tax on Aurora Trust’s blackhole
deductions, accruals and provisions were also taken up in 13 April 2017 and not in 28 September 2017 when the Trust joined the
tax consolidated group. Accordingly, the recognition of the deferred tax impact relating to the US goodwill and other identifiable
intangible assets in the half year were adjusted; the deferred tax on all US investments and the deferred tax on the Trust’s blackhole
deductions and other temporary differences were recognised. There were no changes in the deferred tax liabilities relating to the
deferred tax position for Australian investments (principally IML and RARE) that were taken up in the half year restatement.
Refer also to Notes 3 (aa) and 34 for further information.
The Company is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the
Australian Securities Exchange (ASX).
The nature of operations and principal activities of the Company are disclosed in the Directors’ Report.
2. Application of New and Revised Accounting Standards
(a) Amendments to Accounting Standards and the new Interpretation that are mandatorily effective for the
current year
The following new and revised accounting standards that are mandatorily effective for the current year have been adopted by
the Group:
– AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax Assets for Unrealised Losses;
– AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 107; and
– AASB 2017-2 Amendments to Australian Accounting Standards – Further Annual Improvements 2014-2016 Cycle.
Adoption of the above new and revised accounting standards resulted to new disclosures but had no material financial impact on
the Group.
(b) Standards and interpretations in issue not yet adopted
The AASB has issued a number of new and amended Accounting Standards and Interpretations that have mandatory application
dates for future reporting periods, some of which are relevant to the Group. The Group has decided not to early adopt any of these
new and amended pronouncements.
At the date of authorisation of the consolidated financial statements, the Standards and Interpretations that were issued but not
yet effective are listed below. Their adoption may affect the accounting for future transactions or arrangements.
Standard/Interpretation
Effective for annual reporting
periods beginning on or after
Expected to be initially applied in
the financial year ending
AASB 9 Financial Instruments, AASB 2014-7
Amendments to Australian Accounting Standards
arising from AASB 9, and AASB 2014-8 Amendments to
Australian Accounting Standards arising from AASB 9
AASB 15 Revenue from Contracts with Customers 2014-5
Amendments to Australian Accounting Standards arising
from AASB 15, 2015-8 Amendments to Australian
Accounting Standards – Effective date of AASB
15, 2016-3 Amendments to Australian Accounting
Standards – Clarifications to AASB 15
1 January 2018
30 June 2019
1 January 2018
30 June 2019
42
43
Standard/Interpretation
AASB 16 Leases
AASB 2015-10 Amendments to Australian Accounting
Standards – Effective Date of Amendments to AASB 10
and AASB 128
AASB 2016-5 Amendments to Australian Accounting
Standards – Classification and Measurement of
Share-based Payment Transactions
AASB 2017-1 Amendments to Australian Accounting
Standards – Transfers of Investment Property,
Annual Improvements 2014-2016 Cycle and Other
Amendments
Interpretation 22 Foreign Currency Transactions and
Advance Consideration
Effective for annual reporting
periods beginning on or after
Expected to be initially applied in
the financial year ending
1 January 2019
1 January 2018
30 June 2020
30 June 2019
1 January 2018
30 June 2019
1 January 2018
30 June 2019
1 January 2018
30 June 2019
Interpretation 23 Uncertainty over Income Tax Treatments 1 January 2019
30 June 2020
At the date of authorisation of the consolidated financial statements, there have been no IASB Standards and IFRIC Interpretations
that are issued but not yet effective that could impact the Group.
– AASB 9 Financial Instruments, AASB 2014-7 Amendments to Australian Accounting Standards arising from AASB 9, and AASB
2014-8 Amendments to Australian Accounting Standards arising from AASB 9
These Standards will replace AASB 139: Financial Instruments: Recognition and Measurement. The Group will apply AASB 9
Financial Instruments from 1 July 2018. AASB 9 introduces new requirements for:
– The classification and measurement of financial assets and financial liabilities;
– Impairment for financial assets; and
– General hedge accounting.
Interests in subsidiaries, associates and joint ventures continue to be recognised under AASB 10: Consolidated Financial
Statements and AASB 128: Investments in Associates and Joint Ventures.
Details of these requirements and the impact on the Group’s consolidated financial statements are described below.
All recognised financial assets that are within the scope of AASB 9 are required to be subsequently measured at amortised
cost or fair value on the basis of the entity’s business model for managing the financial assets and the contractual cash flow
characteristics of the financial assets.
A financial asset is measured at fair value through profit or loss unless it is measured at amortised cost or at fair value through
other comprehensive income.
A financial asset shall be measured at amortised cost if the following conditions are met (a) the financial asset is held within
a business model whose objective is to hold financial assets in order to collect contractual cash flows and (b) the contractual
terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding.
A financial asset is measured at fair value through other comprehensive income if both (a) the financial asset is held within a
business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and (b) the
contractual terms of the financial asset gives rise on specified dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
In relation to debt instruments, those that are held within a business model whose objective is both to collect the contractual
cash flows and that have contractual cash flows that are solely payments or principal and interest on the principal amount
outstanding are subsequently measured at amortised cost. For those debt instruments that are held within a business model
whose objective is both to collect the contractual cash flows and to sell the debt instruments and that have contractual cash
flows that are solely payments of principal and interest on the principal amount outstanding, are subsequently measured at fair
value through other comprehensive income.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
2. Application of New and Revised Accounting
Standards (continued)
Equity instruments have been chosen to be designated
as Fair Value through Other Comprehensive Income
(FVTOCI). Dividends received from these investments will
be reflected in the Profit or Loss. Fair value movements
will be reflected in reserves including any profit or loss on
the realisation of investments. The following investments
will be designated as FVTOCI:
– Investment in EAM – EAM is modelled and
independently valued to test the carrying value.
It has been treated as Available for Sale but will be
designated as FVTOCI under AASB 9.
– Investment in GQG – GQG is modelled and
independently valued to test the carrying value.
It has been treated as Available for Sale but will be
designated as FVTOCI under AASB 9.
– Investment in Nereus – This investment was written
down to zero. The model is updated periodically.
Any changes in value will be taken through Other
Comprehensive Income. It has been treated as
Available for Sale but will be designated as FVTOCI
under AASB 9.
For equity instruments designated as Fair Value through
Profit or Loss (FVTPL), fair value movements will be
reflected in profit or loss including any profit or loss on
the realisation of investments. Below is the investment
that will be designated as FVTVPL:
– Investment in RARE – RARE is treated as FVTPL and
is currently under negotiation to be sold.
Based on an assessment of the current debt instruments
held, no debt instruments that meet the amortised cost
or FVTOCI will be designated as FVTPL. The investments
typically satisfy the test of solely payments of principal
and interest. Also, the business model is not one that
actively sells debt instruments.
The Group does not expect the new guidance to have
significant impact on the classification, measurement or
derecognition of the Group’s financial assets.
Impairment of Financial Assets
In relation to the impairment of financial assets, AASB 9
requires an expected credit loss model as opposed
to an incurred credit loss model under AASB 139. The
expected credit loss model requires the Group to account
for expected credit losses and changes in those expected
credit losses at each reporting date to reflect changes in
credit risk since initial recognition of the financial assets.
In other words, it is no longer necessary for a credit event
to have occurred before credit losses are recognised.
AASB 9 requires the Group to recognise a loss allowance
for expected credit losses on (i) trade receivables, (ii) debt
investments subsequently measured at amortised cost
and (iii) lease receivables.
The new impairment model is an expected credit loss
model which may result in the earlier recognition of
credit losses. The Group does not expect its impairment
provisions to be significantly impacted by the new rules.
The result of the assessment also included the following
instruments:
– Receivable from other party – The amount of
$10 million relates to deferred settlement proceeds
from the sale of IML. The amount is to be paid in
two instalments, April 2019 and October 2019.
The amount is held in escrow and contingent on
meeting customary commercial commitments. The
amount is held in a trust account under the control
of Computershare. There is no expected credit loss
as the money is held outside the control of Natixis,
the acquirer of IML. The release of the money
is not contingent on warranties. The probability
of default is low, the expected credit loss is not
deemed to be material.
– Receivable from EAM – The Group provided
financing for the EAM executive team to buy
the equity from a part owner WHV, the Group
is responsible for the sales and distribution of
EAM. The expected credit loss is minimal. The
loan is governed by the Secured Promissory Note
deed. The Group has visibility of the growth and
operations of EAM. Based on the current pipeline
of FUM growth, EAM will see significant increase
in revenues. There are various protective features
in the promissory notes such as the maintenance
of an escrow account to hold a reserve
requirement, quarterly repayments, reporting
obligations including on the escrow account,
security over the units acquired by EAM members.
The probability of default is low, the expected
credit loss is not deemed to be material.
– Receivable from Raven – The Chief Investment
Officer has regular correspondence with Raven
management. The sales agreement also allows
for the provision of periodic information and
certification. These will support the level of growth
and the timing as to when the triggers are hit for the
repayment to be made. The probability of default
is low, the expected credit loss is not deemed to be
material.
Classification and measurement of financial liabilities
Based on the current financial liabilities, there will be no
change in the accounting policy under the new standard.
Impact of AASB 9 to the Group’s associates
The Group assessed that this guidance has no material
impact to the Group’s associates.
44
45
b. property, plant or equipment, the lessee can
elect to apply the revaluation model in AASB
116: Property, Plant and Equipment to all of
the right-of-use assets that relate to that class
of property, plant and equipment; and
– lease liabilities are accounted for on a similar basis as
other financial liabilities, whereby interest expense is
recognised in respect of the liability and the carrying
amount of the liability is reduced to reflect lease
payments made.
lessor
AASB 16 substantially carries forward the
accounting requirements in AASB 117. Accordingly, under
AASB 16 a lessor would continue to classify its leases as
operating leases or finance leases subject to whether the
lease transfers to the lessee substantially all of the risks
and rewards incidental to ownership of the underlying
asset, and would account for each type of lease in a
manner consistent with the current approach under
AASB 117.
As at the end of the reporting period the Group has non-
cancellable undiscounted operating lease commitments
of $4.6 million as disclosed in Note 26. The commitments
relate to its office premises which will require recognition
of right of use assets and associated lease liabilities.
The Group is currently assessing the impact of the new
requirements on the consolidated financial statements
however the impact is expected to materially ‘gross-up’
the Group’s Consolidated Statement of Financial Position
In the Consolidated
impacting key financial ratios.
Statement of Profit or Loss, recording of lease expense
will change to depreciation expense and finance costs
in respect to the unwinding of the lease liability. In the
Consolidated Statement of Cash Flows, classification
of lease payments will change from operating activities
to investing activities. The quantitative and qualitative
disclosure will be provided once the assessment of the
impact has been finalised.
The Group intends to adopt the modified retrospective
method on transition to AASB16.
– Other Standards
The Group is in the process of assessing the impact
of AASB 2015-10, AASB 2016-5, AASB 2017-1,
Interpretation 22 and Interpretation 23. At the date
of this report, the Group does not expect that these
standards will have a material impact.
– AASB 15 Revenue from Contracts with Customers, 2014
5 Amendments to Australian Accounting Standards
arising from AASB 15, 2015 8 Amendments to Australian
Accounting Standards – Effective date of AASB 15, 2016
3 Amendments to Australian Accounting Standards –
Clarifications to AASB 15
The new accounting standard AASB 15 Revenue from
Contracts with Customers is not expected to materially
affect the recognition of income by asset managers within
the Group. According to the standard “the objective of
AASB 15 is to establish the principles that an entity
shall apply to report useful information to users of
financial statements about the nature, amount, timing
and uncertainty of revenue and cash flows arising from a
contract and a customer”. In the application to the Group,
the main forms of revenue are at the asset manager level.
The ultimate risk being mitigated is the recognition of
income that needs to be subsequently reversed.
The Group will need to adopt AASB 15 for the financial
year commencing 1 July 2018. The implications from
adopting this standard on the financial results is not
expected to be material. The asset managers are still
undergoing a review of their contracts but based on
the understanding of their business models and client
arrangements, there is no expectation of a material
impact on their results. The main impact will be the timing
of the recognition of performance related income such as
carried interest and performance fees recognized by the
asset management businesses within the Group.
The standard requires that such income only be recognised
when there is virtual certainty of the performance hurdle
being achieved. This will be determined at close to the end
of the life of the fund and only if there is no possibility of
any revenue being reversed. Based on an assessment of
the last two years, no income was recognised by any of the
asset managers in the Group that had not been realised.
The Group intends to adopt the prospective method on
transition to AASB15.
– AASB 16: Leases
AASB 16 will replace AASB 117: Leases and introduces a
single lessee accounting model that will require a lessee
to recognise right-of-use assets and lease liabilities for all
leases with a term of more than 12 months, unless the
underlying asset is of low value. Right-of-use assets are
initially measured at their cost and lease liabilities are
initially measured on a present value basis. Subsequent to
initial recognition:
– right-of-use assets are accounted for on a similar
basis to non-financial assets, whereby the right-
of-use asset is accounted for in accordance
with a cost model unless the underlying asset is
accounted for on a revaluation basis, in which case
if the underlying asset is:
a.
investment property, the lessee applies the fair
value model in AASB 140: Investment Property
to the right-of-use asset; or
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies
(a) Basis of preparation of the financial report
These consolidated financial statements are general purpose
financial statements which have been prepared in accordance
with Australian Accounting Standards, Interpretations and other
applicable authoritative pronouncements of the Australian
Accounting Standards Board and the Corporations Act 2001.
The Company has restated the comparatives this reporting
period. This was a result of ASIC’s recommendation that the
Trust should have been consolidated since the acquisition of
the initial interest on 25 November 2014.
The financial statements comprise the consolidated financial
statements of the Group. For the purposes of preparing
the consolidated financial statements, the Company is a
for-profit entity.
In addition, the tax status of the Group for US tax purposes
had changed when the Company acquired the remaining
units in the Trust held by the Class B unitholders in exchange
for Company shares on 13 April 2017. The Company became
the ultimate entity liable for the tax obligations in the US.
Refer also to Notes 1, 3 (aa) and 34 for further information.
Accounting Standards
include Australian Accounting
Standards. Compliance with Australian Accounting Standards
ensures that the consolidated financial statements and notes
of the Company and the Group comply with International
Financial Reporting Standards (IFRS).
The following is a summary of the material accounting policies
adopted by the Group in the preparation and presentation of
the financial statements. The accounting policies have been
consistently applied, unless otherwise stated.
Historical Cost Convention
The consolidated financial statements have been prepared
on the basis of historical cost, except for certain financial
instruments that are measured at revalued amounts or fair
values at the end of each reporting period, as explained in the
accounting policies below.
Historical cost is generally based on the fair values of the
consideration given in exchange for goods and services. All
amounts are presented in Australian dollars, unless otherwise
stated.
Fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that
price is directly observable or estimated using another valuation
technique. In estimating the fair value of an asset or a liability,
the Group takes into account the characteristics of the asset or
liability if market participants would take those characteristics into
account when pricing the asset or liability at the measurement
date. Fair value for measurement and/or disclosure purposes in
these consolidated financial statements is determined on such
a basis, except for share-based payment transactions that are
within the scope of AASB 2 ‘Share-based Payments’, leasing
transactions that are within the scope of AASB 117 ‘Leases’ and
measurements that have some similarities to fair value but are not
fair value, such as net realisable value in AASB 102 ‘Inventories’ or
value in use in AASB 136 ‘Impairment of Assets’.
In addition, for financial reporting purposes, fair value
measurements are categorised into Level 1, 2 or 3 based on
the degree to which the inputs to the fair value measurements
are observable and the significance of the inputs to the fair
value measurement in its entirety, which are described as
follows:
– Level 1 inputs are quoted prices (unadjusted) in active
markets for identical assets or liabilities that the entity
can access at the measurement date;
– Level 2 inputs are inputs, other than quoted prices
included within Level 1, that are observable for the asset
or liability, either directly or indirectly; and
– Level 3 inputs are unobservable inputs for the asset or
liability.
(b) Basis of consolidation
The consolidated financial statements
incorporate the
financial statements of the Company and entities (including
structured entities) controlled by the Company and its
subsidiaries. Control is achieved when the Company:
– has power over the investee;
– is exposed, or has rights, to variable returns from its
involvement with the investee; and
– has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an
investee if facts and circumstances indicate that there are
changes to one or more of the three elements of control
listed above.
When the Company has less than a majority of the voting
rights of an investee, it has power over the investee when
the voting rights are sufficient to give it the practical ability to
direct the relevant activities of the investee unilaterally. The
Company considers all relevant facts and circumstances in
assessing whether or not the Company’s voting rights in an
investee are sufficient to give it power, including:
– the size of the Company’s holding of voting rights
relative to the size and dispersion of holdings of the
other vote holders;
– potential voting rights held by the Company, other vote
holders or other parties;
– rights arising from other contractual arrangements; and
– any additional facts and circumstances that indicate that
the Company has, or does not have, the current ability
to direct the relevant activities at the time that decisions
need to be made, including voting patterns at previous
shareholders’ meetings.
Consolidation of a subsidiary begins when the Company
obtains control over the subsidiary and ceases when the
Company loses control of the subsidiary. Specifically, income
and expenses of a subsidiary acquired or disposed of during
the year are included in the consolidated statement of profit
or loss and other comprehensive income from the date the
Company gains control until the date when the Company
ceases to control the subsidiary.
46
47
Profit or loss and each component of other comprehensive
income/(loss) are attributed to the owners of the Company and
to the non-controlling interests. Total comprehensive income
of subsidiaries is attributed to the owners of the Company
and to the non-controlling interests even if this results in the
non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial
statements of subsidiaries to bring their accounting policies
into line with the Group’s accounting policies. The financial
statements of the Australian and US subsidiaries are prepared
for the same reporting period as the Company (30 June).
All intragroup assets and liabilities, equity, income, expenses
and cash flows relating to transactions between members of
the Group are eliminated in full upon consolidation.
(c) Revenue
Revenue is measured at the fair value of the consideration
received or receivable to the extent it is probable that the
economic benefits will flow to the Group and the revenue
can be reliably measured. The following specific recognition
criteria must also be met before revenue is recognised:
Service fees and commission revenue
Services fees charged for providing administrative services
to related companies are accrued as services are provided.
Commission revenue is recognised as income when the
provision of the services are provided.
Management fees
Management fees on asset management activities are
accrued as services are provided.
Interest income
Interest income from a financial asset is recognised when
it is probable that the economic benefits will flow to the
Group and the amount of revenue can be measured reliably.
Interest income is accrued on a time basis, by reference to
the principal outstanding and at the effective interest rate
applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial
asset to that asset’s net carrying amount on initial recognition.
Distributions and dividends
Distribution and dividend income from investments is
recognised when the shareholder’s right to receive payment
has been established. Distributions or dividends received
from the equity accounted investments in associates are not
recognised in profit or loss but are reduced from the equity
accounted investments’ carrying values.
Carried interest
(i) Realised carried interest
Carried Interest may be realised by the Group in situations
where the General Partner (GP) investment income (and
corresponding cash) is generated and it is determined that
the cumulative profits of the Fund provide enough cash
to exceed performance thresholds (return of capital and
preferred return).
(ii) Unrealised carried interest
The Group does not book any carried interest income until
it is virtually certain and reliably measurable. The point that
performance can be reasonably measured, as being when
the Fund is close to its expected life and the likelihood of
reversing the unearned carried interest is less likely. Deferring
this income recognition until later in a Fund’s existence
minimises the time horizon where underlying asset values
may fluctuate broadly enough to erode the unrealised carried
interest allocable to the GP entity. It also reduces the amount
of additional returns needed to satisfy preferred returns to
limited partners.
(d) Recognition of gain or loss on sale of investments
Gain or loss is recognised in the consolidated profit or loss
which is determined as the difference between the carrying
amount of the assets and liabilities being transferred or
deemed sold and the fair value of the consideration received.
(e) Leases
The determination of whether an arrangement is or contains
a lease is based on the substance of the arrangement and
requires an assessment of whether the fulfilment of the
arrangement is dependent on the use of a specific asset or
assets and the arrangement conveys a right to use the asset.
Operating leases
Operating lease payments are recognised as an expense in
profit or loss on a straight-line basis over the lease term.
Operating lease incentives are recognised as a liability when
received and subsequently reduced by allocating lease
payments between rental expense and reduction of the
liability.
(f) Borrowing costs
Borrowing costs directly attributable to the acquisition of
investment assets are capitalised as part of the loan and
amortised over the term of the loan.
All other borrowing costs are recognised in profit or loss in
the period in which they are incurred.
(g) Income tax
The income tax expense/(benefit) for the year comprises
current income tax expense/(benefit) and deferred tax
expense/(benefit).
Current income tax expense charged to the profit or loss is
the tax payable on taxable income measured at the amounts
expected to be paid to or recovered from the relevant
taxation authority.
Deferred income tax expense reflects movements in deferred
tax asset and deferred tax liability balances during the year as
well as unused tax losses.
Current and deferred income tax (benefit)/expense is charged
or credited outside profit or loss when the tax relates to items
that are recognised outside profit or loss.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies (continued)
Except for business combinations, no deferred income tax is
recognised from the initial recognition of an asset or liability,
where there is no effect on accounting or taxable profit
or loss.
Deferred tax assets and liabilities are calculated at the tax
rates that are expected to apply to the period when the asset
is realised or the liability is settled and their measurement also
reflects the manner in which management expects to recover
or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and
unused tax losses are recognised only to the extent that it
is probable that future taxable profit will be available against
which the benefits of the deferred tax asset can be utilised.
Current tax assets and liabilities are offset where a legally
enforceable right of set-off exists and it is intended that net
settlement or simultaneous realisation and settlement of the
respective asset and liability will occur. Deferred tax assets
and liabilities are offset where: (a) a legally enforceable right
of set-off exists; and (b) the deferred tax assets and liabilities
relate to income taxes levied by the same taxation authority
on either the same taxable entity or different taxable entities
where it is intended that net settlement or simultaneous
realisation and settlement of the respective asset and liability
will occur in future periods in which significant amounts of
deferred tax assets or liabilities are expected to be recovered
or settled.
The Company has applied the Stand-Alone Taxpayer
approach in determining the appropriate amount of current
taxes to allocate to members of the tax consolidation group.
The tax funding agreement provides each member of the
tax consolidated group to pay a tax equivalent amount to or
from the parent in accordance with their current tax liability
or current tax asset. Such amounts are reflected in amounts
receivable from or payable to the parent company in their
accounts and are settled as soon as practicable after lodgment
of the consolidated return and payment of the tax liability.
The deferred taxes are allocated to members of the tax
consolidated group in accordance with the principles of AASB
112 ‘Income Taxes’.
Tax Consolidation
As at the date of this report, the Company, Aurora Investment
Management Pty Limited the Trustee of Aurora Trust
(Trustee), the Trust and Treasury Group Investment Services
Ltd (TIS), Treasury ROC Pty Ltd and Treasury Evergreen Pty
Ltd are the members of the tax consolidated entity.
Members of the tax consolidated group have entered into
a tax sharing arrangement in order to allocate income tax
expense to the wholly-owned entities on a pro-rata basis.
Under a tax funding agreement, each member of the tax
consolidated group is responsible for funding their share of
any tax liability. In addition, the agreement provides for the
allocation of income tax liabilities between the entities should
the head entity default on its tax payment obligations. At the
balance date, the possibility of default is remote.
(h) Cash and cash equivalents
Cash and cash equivalents in the consolidated statement
of financial position consist of cash at bank and in hand and
short-term deposits with an original maturity of three months
or less, that are readily convertible to known amounts of
cash and which are subject to an insignificant risk of change
in value. For short-term deposits with an original maturity
of more than three months to one year, these are classified
separately as short-term deposits
in the consolidated
statements of financial position within the current assets.
For the purposes of the consolidated statement of cash flows,
cash and cash equivalents consist of cash and cash equivalents
as defined above net of bank overdrafts, which are shown
within trade and other payables in the current liabilities.
(i) Trade, other and loan receivables
(i) Trade and other receivables
Trade receivables, which are generally on 30 days terms, are
recognised at fair value and subsequently valued at amortised
cost using the effective interest method, less any allowance
for uncollectible amounts. Cash flows relating to short term
receivables are not discounted as any discount would be
immaterial.
Collectability of trade receivables is reviewed on an ongoing
basis. Debts that are known to be uncollectible are written
off when identified. An allowance for doubtful debts is raised
when there is objective evidence that the Group will not be
able to collect the debt. Financial difficulties of the debtor
or default payments are considered objective evidence
of impairment. The amount of the impairment loss is the
receivable carrying amount compared to the present value
of estimated future cash flows, discounted at the original
effective interest rate. The Group did not have any impaired
trade receivables (2017: Nil).
(ii) Loans and other receivables
Loans and other receivables that have fixed or determinable
payments that are not quoted in an active market are classified
as ‘loans and other receivables’. Loans and other receivables
are measured at amortised cost using the effective interest
method, less any impairment. Interest income is recognised
by applying the effective interest rate, except for short-term
receivables when the effect of discounting is immaterial.
(j) Financial instruments
Financial assets and financial liabilities are recognised when
the Group becomes a party to the contractual provisions of
the instrument.
Financial assets and financial liabilities are initially measured
at fair value. Transaction costs that are directly attributable
to the acquisition or issue of financial assets and financial
liabilities [other than financial assets and financial liabilities
at fair value through profit or loss (FTVPL)] are added to or
deducted from the fair value of the financial assets or financial
liabilities, as appropriate, on initial recognition. Transaction
costs directly attributable to the acquisition of financial assets
or financial liabilities at fair value through profit or loss are
recognised immediately in profit or loss.
48
49
The fair value of investments that are actively traded in
organised financial markets is determined by reference to
quoted market bid prices at the close of business on that
balance date.
Dividends on AFS financial assets are recognised in profit
or loss when the Group’s right to receive the dividends is
established.
The fair value of AFS financial assets denominated in a foreign
currency is determined in that foreign currency and translated
at the spot rate at the end of each of the reporting period.
The foreign exchange gains and losses that are recognised in
profit or loss are determined based on the amortised cost of
the financial asset. Other foreign exchange gains and losses
are recognised in other comprehensive income.
(iii) Impairment of financial assets
Financial assets, other than those at fair value through profit
or loss, are assessed for indicators of impairment at the end of
each reporting period. Financial assets are considered to be
impaired when there is objective evidence that, as a result of
one or more events that occurred after the initial recognition
of the financial asset, the estimated future cash flows of the
investment have been affected.
includes
impairment
For AFS financial assets, including listed or unlisted shares,
objective evidence of
information
about significant changes with an adverse effect that have
taken place in the technological, market, economic or legal
environment in which the issuer operates, and indicates
that the cost of the investment in the equity instrument
may not be recovered. A significant or prolonged decline in
the fair value of the security below its cost is considered to
be an objective evidence of impairment for unlisted shares
classified as available-for-sale.
For all other financial assets, objective evidence of impairment
could include:
– significant financial difficulty of the issuer or
counterparty;
– breach of contract, such as a default or delinquency in
interest or principal repayments;
– it becoming probable that the borrower will enter
bankruptcy or financial re-organisation; or
– the disappearance of an active market for that financial
asset because of financial difficulties.
For certain categories of financial assets, such as trade
receivables, assets are assessed for impairment on a collective
basis even if they were assessed not to be impaired individually.
Objective evidence of impairment for a portfolio of receivables
could include the Group’s past experience of collecting
payments, an increase in the number of delayed payments in
the portfolio past the average credit period of 60 days, as well
as observable changes in national or local economic conditions
that correlate with default on receivables.
Other Financial assets
Financial assets are classified into the following specified
categories: ‘loans and receivables’, financial assets ‘at FVTPL,
‘held-to-maturity’ investments, and available-for sale (AFS)
financial assets. The classification depends on the nature and
purpose of the financial assets and is determined at the time
of initial recognition. All regular way purchases or sales of
financial assets are recognised and derecognised on a trade
date basis. Regular way purchases or sales are purchases or
sales of financial assets that require delivery of assets within
the time frame established by regulation or convention in the
marketplace.
(i) Financial assets at FVTPL
A financial asset other than a financial asset held for trading
may be designated as an FVTPL upon initial recognition if:
– such designation eliminates or significantly reduces a
measurement or recognition inconsistency that would
otherwise arise; or
– the financial asset forms part of a group of financial
assets or financial liabilities or both, which is managed
and its performance is evaluated on a fair value basis,
in accordance with the Group’s documented risk
management or investment strategy, and information
about the grouping is provided internally on that basis; or
– it forms part of a contract containing one or more
embedded derivatives, and AASB 139 permits the entire
combined contract to be designated as at FVTPL.
Financial assets at FVTPL are stated at fair value, with any
gains or losses arising on remeasurement recognised in profit
or loss. Dividends on FVTPL investments are recognised in
profit or loss when the Group’s right to receive the dividends
is established.
(ii) AFS financial assets
AFS financial assets are non-derivatives that are either
designated as available-for-sale or are not classified as
(a) loans and receivables, (b) held-to-maturity investments or
(c) financial assets at fair value through profit or loss.
The Group has investments in unlisted shares that are not
traded in an active market but are classified as AFS financial
assets and stated at fair value at the end of each reporting
period (because the Directors consider that fair value can be
reliably measured). Fair value is determined in the manner
described in Note 3(a). Gains and losses arising from changes
in fair value are recognised in other comprehensive income
and accumulated in the investments revaluation reserve,
with the exception of impairment losses, interest calculated
using the effective interest method, and foreign exchange
gains and losses on monetary assets, which are recognised
in profit or loss. Where the investment is disposed of or
is determined to be impaired, the cumulative gain or loss
previously accumulated
investments revaluation
in the
reserve is reclassified to profit or loss.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies (continued)
For financial assets carried at amortised cost, the amount of
the impairment loss recognised is the difference between the
asset’s carrying amount and the present value of estimated
future cash flows, discounted at the financial asset’s original
effective interest rate.
For financial assets that are carried at cost, the amount of
the impairment loss is measured as the difference between
the asset’s carrying amount and the present value of the
estimated future cash flows discounted at the current market
rate of return for a similar financial asset. Such impairment
loss will not be reversed in subsequent periods.
The carrying amount of the financial asset is reduced by
the impairment loss directly for all financial assets with the
exception of trade receivables, where the carrying amount
is reduced through the use of an allowance account. When
a trade receivable is considered uncollectible, it is written
off against the allowance account. Subsequent recoveries
of amounts previously written off are credited against the
allowance account. Changes in the carrying amount of the
allowance account are recognised in profit or loss.
When an AFS financial asset is considered to be impaired,
cumulative gains or losses previously recognised in other
comprehensive income are reclassified to profit or loss in
the period.
For financial assets measured at amortised cost, if, in a
subsequent period, the amount of the impairment loss
decreases and the decrease can be related objectively to an
event occurring after the impairment was recognised, the
previously recognised impairment loss is reversed through
profit or loss to the extent that the carrying amount of the
investment at the date the impairment is reversed does not
exceed what the amortised cost would have been had the
impairment not been recognised.
impairment
In respect of AFS financial assets,
losses
previously recognised in profit or loss are not reversed
through profit or loss. Any increase in fair value subsequent
to an impairment loss is recognised in other comprehensive
income and accumulated under the heading of investments
revaluation reserve. In respect of AFS debt securities,
impairment losses are subsequently reversed through profit
or loss if an increase in the fair value of the investment can be
objectively related to an event occurring after the recognition
of the impairment loss.
(iv) Derecognition of financial assets
The Group derecognises a financial asset when the contractual
rights to the cash flows from the asset expire, or when it
transfers the financial asset and substantially all the risks
and rewards of ownership of the asset to another party. If
the Group neither transfers nor retains substantially all the
risks and rewards of ownership and continues to control the
transferred asset, the Group recognises its retained interest in
the asset and an associated liability for amounts it may have to
pay. If the Group retains substantially all the risks and rewards
of ownership of a transferred financial asset, the Group
continues to recognise the financial asset and also recognises a
collateralised borrowing for the proceeds received.
On derecognition of a financial asset in its entirety, the
difference between the asset’s carrying amount and the
sum of the consideration received and receivable and
the cumulative gain or loss that had been recognised in
other comprehensive income and accumulated in equity is
recognised in profit or loss.
On derecognition of a financial asset other than in its entirety
(e.g. when the Group retains an option to repurchase part of
a transferred asset), the Group allocates the previous carrying
amount of the financial asset between the part it continues
to recognise under continuing involvement, and the part it
no longer recognises on the basis of the relative fair values of
those parts on the date of the transfer. The difference between
the carrying amount allocated to the part that is no longer
recognised and the sum of the consideration received for the
part no longer recognised and any cumulative gain or loss
allocated to it that had been recognised in other comprehensive
income is recognised in profit or loss. A cumulative gain or loss
that had been recognised in other comprehensive income is
allocated between the part that continues to be recognised
and the part that is no longer recognised on the basis of the
relative fair values of those parts.
Financial liabilities and equity instruments
Debt and equity instruments are classified as either financial
liabilities or as equity in accordance with the substance of the
contractual arrangement.
(i) Financial liabilities at fair value through profit or loss
A financial liability other than held for trading may be
designated as an FVTPL upon initial recognition if:
– such designation eliminates or significantly reduces a
measurement or recognition inconsistency that would
otherwise arise; or
– the financial liability forms part of a group of financial
assets or financial liabilities or both, which is managed
and its performance is evaluated on a fair value basis,
in accordance with the Group’s documented risk
management or investment strategy, and information
about the grouping is provided internally on that basis; or
– it forms part of a contract containing one or more
embedded derivatives, and AASB 139 permits the entire
combined contract to be designated as at FVTPL.
Financial liabilities at FVTPL are stated at fair value, with any
gains or losses arising on remeasurement recognised in profit
or loss.
(ii) Other financial liabilities
Other financial liabilities, including borrowings and trade and
other payables, are initially measured at fair value, net of
transaction costs.
The effective interest method is a method of calculating the
amortised cost of a financial liability and of allocating interest
expense over the relevant period. The effective interest
rate is the rate that exactly discounts estimated future cash
payments through the expected life of the financial liability,
or (where appropriate) a shorter period, to the net carrying
amount on initial recognition.
(iii) Equity instruments
An equity instrument is any contract that evidences a residual
interest in the assets of an entity after deducting all of its
liabilities. Equity instruments issued by a Group entity are
recognised at the proceeds received, net of direct issue costs.
Repurchase of the Company’s own equity instruments is
recognised and deducted directly in equity. No gain or loss
is recognised in profit or loss on the purchase, sale, issue or
cancellation of the Company’s own equity instruments.
(iv) Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only
when, the Group’s obligations are discharged, cancelled or
have expired. The difference between the carrying amount of
the financial liability derecognised and the consideration paid
and payable is recognised in profit or loss.
Hedges of net investments in foreign operations
Debt instrument such as Notes payable – Seizert is designated
as hedged instrument in respect of foreign currency risk as
hedge of net investment in foreign operation.
At the inception of the hedge relationship, the relationship
between the hedged instruments (Notes payable- Seizert)
and the hedged item (net investment in Northern Lights
MidCo, LLC (Midco)), a US-based subsidiary with a reporting
currency all of which are based in US dollar, along with its
risk management objectives and the strategy for undertaking
various hedge transactions are documented. Furthermore,
at the inception of the hedge and on an ongoing basis, the
documentation shows whether the hedged instruments are
highly effective in offsetting the changes in fair values or cash
flows of the hedged item attributable to the hedged risk.
Any gain or loss on the hedging instrument relating to
the effective portion of the hedge is recognised in other
comprehensive income and accumulated under the heading
of foreign currency translation reserve. The gain or loss
relating to the ineffective portion is recognised immediately
in profit or loss, and is included in the ’other gains and losses’
line item.
Gains and losses on the hedging instrument relating to the
effective portion of the hedge accumulated in the foreign
currency translation reserve are reclassified to profit or loss
on the disposal of the foreign operation. Refer to Note 4(d)
for the hedge effectiveness of the Group.
(k) Investments in associates
An associate is an entity over which the Group has significant
influence. Significant influence is the power to participate in
the financial and operating policy decisions of the investee
but is not control or joint control over those policies.
50
51
The financial statements of the equity accounted investments
that are domiciled in Australia are prepared for in the same
reporting period as the Group (30 June). For the US domiciled
equity accounted investments, their reporting period vary
between 31 December and 31 March. For equity accounting
purposes, the Group takes up the proportionate share of the
net profits/losses of these US domiciled investments based
on their pro-rata financial statements to align the period
covered of the proportionate share of their net profits/losses
to be the same as the Group.
The results of associates are incorporated in the consolidated
financial statements using the equity method of accounting,
except when the investment, or a portion thereof, is
classified as held for sale, in which case it is accounted for in
accordance with AASB 5 ‘Non-current Assets Held for Sale
and Discontinued Operations’. Under the equity method,
an investment in an associate is initially recognised in the
statement of financial position at cost and adjusted thereafter
to recognise the Group’s share of the profit or loss and other
comprehensive income or loss of the associate. When the
Group’s share of losses of an associate exceeds the Group’s
interest in that associate (which includes any long-term
interests that, in substance, form part of the Group’s
net investment in the associate), the Group discontinues
recognising its share of further losses. Additional losses are
recognised only to the extent that the Group has incurred
legal or constructive obligations or made payments on behalf
of the associate.
An investment in an associate is accounted for using the
equity method from the date on which the investee becomes
an associate. On acquisition of the investment in an associate,
any excess of the cost of the investment over the Group’s
share of the net fair value of the identifiable assets and
liabilities of the investee is recognised as goodwill, which is
included within the carrying amount of the investment.
from
Distributions or dividends received
the equity
accounted investments in associates are reduced from the
investments’ carrying value. Any excess of the Group’s share
of the net fair value of the identifiable assets and liabilities
over the cost of the investment, after reassessment, is
recognised immediately in profit or loss in the period in which
the investment is acquired.
The requirements of AASB 139 ‘Financial Instruments:
Recognition and Measurement’ are applied to determine
whether it is necessary to recognise any impairment loss with
respect to the Group’s investment in an associate. When
necessary, the entire carrying amount of the investment
(including goodwill) is tested for impairment in accordance
with AASB 136 ‘Impairment of Assets’ as a single asset by
comparing its recoverable amount (higher of value in use
and fair value less costs to sell) with its carrying amount.
Any impairment loss recognised forms part of the carrying
amount of the investment. Any reversal of that impairment
loss is recognised in accordance with AASB 136 to the extent
that the recoverable amount of the investment subsequently
increases.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies (continued)
The Group discontinues the use of the equity method from
the date when the investment ceases to be an associate, or
when the investment is classified as held for sale. When the
Group retains an interest in the former associate and the
retained interest is a financial asset, the Group measures
the retained interest at fair value at that date and the fair
value is regarded as its fair value on initial recognition in
accordance with AASB 139. The difference between the
carrying amount of the associate at the date the equity
method was discontinued, and the fair value of any retained
interest and any proceeds from disposing of a part interest
in the associate is included in the determination of the gain
or loss on disposal of the associate. In addition, the Group
accounts for all amounts previously recognised in other
comprehensive income in relation to that associate on the
same basis as would be required if that associate had directly
disposed of the related assets or liabilities. Therefore, if a
gain or loss previously recognised in other comprehensive
income by that associate would be reclassified to profit or
loss on the disposal of the related assets or liabilities, the
Group reclassifies the gain or loss from equity to profit or loss
(as a reclassification adjustment) when the equity method is
discontinued.
When the Group reduces its ownership interest in an associate
but the Group continues to use the equity method, the Group
reclassifies to profit or loss the proportion of the gain or loss
that had previously been recognised in other comprehensive
income relating to that reduction in ownership interest if
that gain or loss would be reclassified to profit or loss on the
disposal of the related assets or liabilities.
When a group entity transacts with an associate of the Group,
profits and losses resulting from the transactions with the
associate are recognised in the Group’s consolidated financial
statements only to the extent of interests in the associate
that are not related to the Group.
(l) Intangible assets
Goodwill
Goodwill arising on an acquisition of a business is carried
at cost as established at the date of the acquisition of the
business less accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated
to each of the Company’s cash-generating units (or groups of
cash-generating units) that is expected to benefit from the
synergies of the combination.
A cash-generating unit to which goodwill has been allocated
is tested for impairment annually, or more frequently when
there is an indication that the unit may be impaired. If the
recoverable amount of the cash-generating unit is less than
its carrying amount, the impairment loss is allocated first to
reduce the carrying amount of any goodwill allocated to the
unit and then to the other assets of the unit pro rata based on
the carrying amount of each asset in the unit. Any impairment
loss for goodwill is recognised directly in profit or loss. An
impairment loss recognised for goodwill is not reversed in
subsequent periods.
On disposal of the relevant cash-generating unit, the
attributable amount of goodwill
the
determination of the profit or loss on disposal.
included
in
is
The Group’s policy for goodwill arising on the acquisition of
an associate is described in Note 3(k).
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination and
recognised separately from goodwill are initially recognised
at their fair value at the acquisition date (which is regarded
as their cost).
Subsequent to initial recognition, intangible assets acquired in
a business combination are reported at cost less accumulated
amortisation and accumulated impairment losses, on the
same basis as intangible assets that are acquired separately.
Other identifiable intangible assets (with finite lives)
acquired in a business combination
Other identifiable intangible assets with finite lives acquired
in a business combination and recognised separately from
goodwill are initially recognised at their fair value at the
acquisition date (which is regarded as their cost).
Subsequent to initial recognition, other identifiable intangible
assets with finite lives acquired in a business combination
are reported at cost less accumulated amortisation and
accumulated impairment losses, on the same basis as intangible
assets that are acquired separately. These are amortised on
straight line basis over their estimated useful life.
(m) Plant and equipment
Plant and equipment are stated at historical cost less
accumulated depreciation and any accumulated impairment
losses.
Major depreciation methods and periods are:
Class of plant and
equipment
Period
Depreciation basis
Furniture and
fittings
5 – 10 years
Straight line
Office equipment
3 – 5 years
Straight line
Leasehold
improvements
5 – 15 years
Straight line
Plant and equipment are depreciated based on the cost of the
assets over their useful lives, which range from three to ten
years, with the exception of leasehold improvements that are
depreciated using straight-line methods over the shorter of
their useful lives or the lease term.
The assets’ residual values, useful lives and depreciation
methods are reviewed, and adjusted if appropriate, at each
financial year end.
52
53
Disposal
An item of property and equipment is derecognised upon
disposal or when no further future economic benefits are
expected to arise from the continued use of the asset. Any
gain or loss arising on the disposal or retirement of an item
of property and equipment is determined as the difference
between the sales proceeds and the carrying amount of the
asset and is recognised in profit or loss in the year the asset
is derecognised.
(n) Impairment
Impairment of tangible and intangible assets other than
goodwill
At the end of each reporting period, the Group reviews the
carrying amounts of its tangible and intangible assets to
determine whether there is any indication that those assets
have suffered an impairment loss. If any such indication exists,
the recoverable amount of the asset is estimated in order to
determine the extent of the impairment loss (if any). When
it is not possible to estimate the recoverable amount of an
individual asset, the Group estimates the recoverable amount
of the cash-generating unit to which the asset belongs.
When a reasonable and consistent basis of allocation can be
identified, corporate assets are also allocated to individual
cash-generating units, or otherwise they are allocated to
the smallest group of cash-generating units for which a
reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible
assets not yet available for use are tested for impairment at
least annually and whenever there is an indication that the
asset may be impaired.
The recoverable amount is equal to the higher of fair value
less costs to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks
specific to the asset for which the estimates of future cash
flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit)
is estimated to be less than its carrying amount, the carrying
amount of the asset (or cash-generating unit) is reduced to
its recoverable amount. An impairment loss is recognised
immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the impairment
loss is treated as a revaluation decrease.
When an impairment loss subsequently reverses, the carrying
amount of the asset (or cash generating unit) is increased to
the revised estimate of its recoverable amount, but so that
the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment
loss been recognised for the asset (or cash-generating unit)
in prior years. A reversal of an impairment loss is recognised
immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the reversal of
the impairment loss is treated as a revaluation increase.
Derecognition of intangible assets
An intangible asset is derecognised on disposal, or when no
future economic benefits are expected from use or disposal.
Gains or losses arising from derecognition of an intangible
asset, measured as the difference between the net disposal
proceeds and the carrying amount of the asset are recognised
in profit or loss when the asset is derecognised.
(o) Trade and other payables
Trade payables and other payables are carried at amortised
cost and due to their short-term nature, they are not
discounted. They represent liabilities for goods and services
provided to the Group prior to the end of the financial year
that are unpaid and arise when the Group becomes obliged
to make future payments in respect of the purchase of the
goods and services. The amounts are unsecured and are
usually paid within 30 days of recognition.
(p) Goods and services tax
Revenues, expenses and assets are recognised net of the
amount of Goods and Services Tax (GST), except:
– where the amount of GST incurred is not recoverable
from the taxation authority, it is recognised as part of
the cost of acquisition of an asset or as part of an item of
expense; or
– for receivables and payables which are recognised
inclusive of GST.
The net amount of GST recoverable from, or payable to,
the taxation authority is included as part of receivables or
payables in the consolidated statement of financial position.
Cash flows are included in the consolidated statement of
cash flows on a gross basis. The GST component of cash
flows arising from investing and financing activities which
is recoverable from, or payable to, the taxation authority is
classified within operating cash flows.
Commitments and contingencies are disclosed net of the
amount of GST recoverable from, or payable to, the taxation
authority.
(q) Provisions
Provisions are recognised when the Group has a present
obligation (contractual, legal or constructive) as a result of a
past event, it is probable that the Group will be required to
settle the obligation, and a reliable estimate can be made of
the amount of the obligation.
The amount recognised as a provision is the best estimate
of the consideration required to settle the present obligation
at the end of the reporting period, taking into account the
risks and uncertainties surrounding the obligation. Where a
provision is measured using the cash flows estimated to settle
the present obligation, its carrying amount is the present
value of those cash flows.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies (continued)
When some or all of the economic benefits required to settle
a provision are expected to be recovered from a third party,
a receivable is recognised as an asset if it is virtually certain
that reimbursement will be received and the amount of the
receivable can be measured reliably.
(r) Employee benefits
Short term and long-term employee benefits
A liability is recognised for benefits accruing to employees in
respect of wages and salaries, annual leave, long service leave
and sick leave in the period the related service is rendered
when it is probable that settlement will be required and they
are capable of being measured reliably.
Liabilities recognised in respect of short term employee
benefits, are measured at their nominal values using the
remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of long term employee
benefits are measured as the present value of the estimated
future cash outflows to be made by the Group in respect of
services provided by employees up to reporting date.
(s) Share-based payments
Equity-settled transactions
The Company provides benefits to employees (including
senior executives and Directors) of the Company in the form
of share-based payment transactions, whereby employees
render services in exchange for shares or rights over shares
(equity-settled transactions).
The Company’s Long Term Incentive plan is in place whereby
the Company, at the discretion of the Board of Directors,
awards performance rights to Directors, executives and
certain members of staff of the Company. Each performance
right at the time of grant represents one company share
upon vesting.
The cost of equity-settled transactions is recognised, together
with a corresponding increase in equity, over the vesting
period based on the Group’s estimate of equity instruments
that will eventually vest.
The cumulative expense recognised
for equity-based
transactions at each reporting date until vesting date reflects
(i) the extent to which the vesting period has expired and
(ii) the Company’s best estimate of the number of equity
instruments that will ultimately vest. No adjustment is made
for the likelihood of market performance conditions being
met as the effect of these conditions is included in the
determination of fair value at grant date. The consolidated
statement of profit or loss charge or credit for a period
represents the movement in cumulative expense recognised
as at the beginning and end of that period.
No cumulative expense is recognised for awards that do not
ultimately vest due to the non-fulfilment of a non-market
condition.
If the terms of an equity-settled award are modified, as a
minimum, an expense is recognised as if the terms had not
been modified. In addition, an expense is recognised for
any modification that increases the total fair value of the
share-based payment arrangement, or is otherwise beneficial
to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it
has vested on the date of cancellation, and any expense
not yet recognised for the award is recognised immediately.
However, if a new award is substituted for the cancelled
award, and designated as a replacement award on the date
that it is granted, the cancelled and new award are treated as
if they were a modification of the original award as described
in the previous paragraph.
In the opinion of the management performance rights do not
have a dilutive effect on the earnings per share calculation
because vesting of the rights is subject to certain conditions
being met and any securities to be allocated on vesting of the
performance rights will be purchased on market.
(t) Interest bearing liabilities
All loans and borrowings are initially recognised at fair value
of the consideration received less directly attributable
transaction costs. After initial recognition, interest bearing
loans are subsequently measured at amortised cost using the
effective interest rate method.
(u) X-redeemable Preference Units (X-RPUs)
A liability is initially measured at fair value. The effective
interest method is a method of calculating the amortised
cost of a financial liability and of allocating interest expense
over the relevant period. The effective interest rate is the
rate that exactly discounts estimated future cash payments
through the expected life of the financial liability, or (where
appropriate) a shorter period, to the net carrying amount on
initial recognition.
(v) Issued capital
Ordinary shares are classified as equity. Incremental costs
directly attributable to the issue of new shares or options are
shown in equity as a deduction, net of tax, from the proceeds.
(w) Earnings/(loss) per share
Basic earnings/(loss) per share is calculated as net profit
attributable to members of the Company, adjusted to exclude
costs of servicing equity (other than dividends), divided by
the weighted average number of ordinary shares, adjusted for
any bonus element.
Diluted earnings per share is calculated as net profit or loss
attributable to members of the parent, adjusted for costs of
servicing equity (other than dividends), if any:
– the after-tax effect of dividends and interest associated
with dilutive potential ordinary shares that have been
recognised as expenses;
54
55
On the disposal of a foreign operation (i.e. a disposal of the
Group’s entire interest in a foreign operation, or a disposal
involving loss of control over a subsidiary that includes a
foreign operation, or a partial disposal of an interest in a joint
arrangement or an associate that includes a foreign operation
of which the retained interest becomes a financial asset), all
of the exchange differences accumulated in equity in respect
of that operation attributable to the owners of the Company
are reclassified to profit or loss.
For partial disposals (i.e. partial disposals of associates or
joint arrangements that do not result in the Group losing
significant influence or joint control), the proportionate share
of the accumulated exchange differences is reclassified to
profit or loss.
Goodwill and fair value adjustments to identifiable assets
acquired and liabilities assumed through acquisition of a foreign
operation are treated as assets and liabilities of the foreign
operation and translated at the rate of exchange prevailing at
the end of each reporting period. Exchange differences arising
are recognised in other comprehensive income.
(y) Rounding of amounts to nearest dollar
In accordance with ASIC Corporations (Rounding of Financial/
Directors’ Reports) Instrument 2016/191, the amounts in the
consolidated financial statements have been rounded to the
nearest dollar.
(z) Comparatives
Where necessary, comparative
information has been
reclassified and repositioned for consistency with current
year disclosures.
(aa) Restatement
On 25 November 2014, the Company acquired 61.22% in
Aurora Trust, an unlisted unit Trust domiciled in Australia. The
Company referred to its investment in the Trust as a Joint
Venture and the principles of the equity accounting method
were applied from the acquisition of the Trust up to 12 April
2017. The Company acquired the remaining ownership in the
Trust on 13 April 2017 and commenced consolidating the
results of the Trust from this date.
Following a review from ASIC, ASIC recommended the
Company apply the principles of consolidation in accounting
for the Trust upon acquisition of the initial interest in the
Trust on 25 November 2014. The Company considered the
recommendation of ASIC and applied it retrospectively as if
the consolidation occurred since 25 November 2014.
– other non-discretionary changes in revenues or
expenses during the period that would result from the
dilution of potential ordinary shares; and
– divided by the weighted average number of ordinary
shares and dilutive potential ordinary shares, adjusted
for any bonus if any.
(x) Foreign currency translations and balances
Functional and presentation currency
The individual financial statements of each Group entity
are presented in the currency of the primary economic
environment in which the entity operates (its functional
currency). For the purpose of the consolidated financial
statements, the results and financial position of the Group
are expressed in Australian dollars, which is the functional
currency of the Company and the presentation currency for
the consolidated financial statements.
the consolidated financial
In preparing
statements,
transactions in currencies other than the Group’s functional
currency (foreign currencies) are recognised at the rates of
exchange prevailing at the dates of the transactions. At the
end of each reporting period, monetary items denominated
in foreign currencies are retranslated at the rates prevailing
at that date. Non-monetary items carried at fair value that
are denominated in foreign currencies are retranslated
at the rates prevailing at the date when the fair value was
determined.
Exchange differences on monetary items are recognised in
profit or loss in the period in which they arise except for:
– exchange differences on foreign currency borrowings
relating to assets under construction for future
productive use, which are included in the cost of those
assets when they are regarded as an adjustment to
interest costs on those foreign currency borrowings;
– exchange differences on transactions entered into in
order to hedge certain foreign currency risks; and
– exchange differences on monetary items receivable from
or payable to a foreign operation for which settlement
is neither planned nor likely to occur (therefore forming
part of the net investment in the foreign operation),
which are recognised initially in other comprehensive
income and reclassified from equity to profit or loss on
repayment of the monetary items.
For the purpose of presenting these consolidated financial
statements, the assets and liabilities of the Group’s foreign
operations are translated into Australian dollar using exchange
rates prevailing at the end of the reporting period. Income and
expense items are translated at the average exchange rates
for the period, unless exchange rates fluctuated significantly
during that period, in which case the exchange rates at the
dates of the transactions are used. Exchange differences
arising, if any, are recognised in other comprehensive income
and accumulated in equity (and attributed to non-controlling
interests as appropriate).
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3. Accounting Policies (continued)
A further restatement was required post the restatement recognised at the half-year ended 31 December 2017, to recognise that
the tax status of the Company for US tax purposes had changed. This occurred when the Company acquired the remaining units
in the Trust held by the Class B unitholders in exchange for Company shares on 13 April 2017 at which date the Company became
the ultimate entity liable for the tax obligations in the US. The Company became the ultimate entity liable for the tax obligations
in the US. Similarly, the origination of deferred tax on Aurora Trust’s blackhole deductions, accruals and provisions were also taken
up in 13 April 2017 and not in 28 September 2017 when the Trust joined the tax consolidated group. Accordingly, the recognition
of the deferred tax impact relating to the US goodwill and other identifiable intangible assets in the half year were adjusted; the
deferred tax on all US investments and the deferred tax on the Trust’s blackhole deductions and other temporary differences were
recognised. There were no changes in the deferred tax liabilities relating to the deferred tax position for Australian investments
(principally IML and RARE) that were taken up in the half year restatement.
The prior period financial statements of the Company have been restated in accordance with AASB 108 Accounting Policies, Changes
in Accounting Estimates and Errors.
Refer to Note 34 for the impact of the restatement in the comparative periods.
4. Financial Risk Management
The Group is exposed to a variety of financial risks comprising:
Interest rate risk
a.
b. Credit risk
c. Liquidity risk
d. Foreign currency risk
e. Price risk
The Board of Directors (the Board) have overall responsibility for identifying and managing operational and financial risks.
Details of significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement
and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity
instrument are disclosed in Note 3 to the consolidated financial statements.
The Group holds the following financial instruments:
Financial assets
At amortised cost
Cash and cash equivalents
Short-term deposits
Trade and other receivables
Loans and other receivables – current
Loans and other receivables – non-current
Other assets – Receivable from Raven
Other assets – Sublease receivable
At fair value through other comprehensive income
AFS investments
At fair value through profit or loss
Investment held at FVTPL
Financial liabilities
At amortised cost
Trade and other payables
Financial liabilities – current
Financial liabilities – non-current
2018
$
2017
(restated)
$
110,095,965
40,248,286
20,000,000
-
9,134,499
6,726,673
5,775,011
303,682
7,325,234
3,292,247
4,329,937
3,917,420
802,796
951,425
53,615,604
30,174,338
21,500,000
22,700,000
232,579,046 108,314,071
6,646,933
4,821,961
13,139,546
27,981,577
12,428,386
28,710,254
32,214,865
61,513,792
56
57
(a) Interest rate risk
The Group’s direct exposure to market interest rates relates primarily to the Group’s cash and cash equivalents, bank overdraft and
the Notes payable – Seizert.
At the balance date, the Group had the following financial assets and liabilities exposed to global variable interest rate risk:
Financial instruments
Financial assets
Cash and cash equivalents
Financial liabilities
Bank overdraft
Notes payable – Seizert
Interest bearing
2018
$
2017
$
110,095,965
40,248,286
9,269,171
–
13,417,476
26,240,639
22,686,647
26,240,639
Sensitivity
The following sensitivity analysis is based on the interest rate risk exposures in existence at the balance date.
If interest rates had moved during the year as illustrated in the table below (using an average balance), with all other variables held
constant, post tax profit/(loss) would have been affected as follows:
Net impact on profit/(loss) after tax
+0.75% [2017:0.75%]/(75 basis points), [2017:75 basis points]
-0.75% [2017:0.75%]/(75 basis points), [2017:75 basis points]
2018
$
2017
(restated)
$
279,765
(279,765)
17,143
(17,143)
The movements in profit/(loss) are due to higher/(lower) interest income from cash and cash equivalents net of interest expense in
bank overdraft and notes payable – Seizert.
(b) Credit risk
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, trade, loans and other
receivables. The Group’s exposure to credit risk arises from potential default of the counterparty, with the maximum exposure
equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note.
The Group does not hold any credit derivatives to offset its credit exposure.
The Group trades only with related parties and recognised, creditworthy third parties, and as such collateral is not requested nor
is it the Group’s policy to securitise its trade and other receivables.
Receivables balances and loans made to related entities are monitored on an ongoing basis and remain within approved levels, with
the result that the Group’s exposure to bad debts is not significant.
It is a core part of the Company’s policy to extend loans to new companies in the Group to provide them financing until they reach
profitability. As with all new start-ups there is a risk that a new venture will fail, in which case the Company would have to write
the loan off. All loans made to new ventures are monitored on an ongoing basis at Board level to minimise the risk of a write off
occurring. The maximum exposure to credit risk is the carrying value of loans.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
4. Financial Risk Management (continued)
(c) Liquidity risk
The Group manages liquidity risk by maintaining adequate reserves and banking by continuously monitoring forecast and actual
cash flows and by matching the maturity profiles of financial assets and liabilities.
The following table details the Group’s expected maturity for its non-derivative financial assets. The table has been drawn up
based on the undiscounted contractual maturities of the financial assets including interest that will be earned on those assets.
The inclusion of information on non-derivative financial assets is necessary in order to understand the Group’s liquidity risk
management as the liquidity is managed on a net asset and liability basis.
2018
Short-term deposits
Receivable due from other party
Loans receivables due from
associates
Receivable from EAM Global
investment team
Receivable from Raven
Sublease receivable
2017
Advances to other related party
Loans receivables due from
associates
Receivable from Raven
Sublease receivable
Weighted
average
effective
interest rate
2.40%
1.25%
1 to 3 months
3 months to
1 year
1 to 2 years
2 to 5 years
Total
119,671
20,127,562
–
–
5,188,810
5,031,452
7.00%
43,942
–
–
–
–
–
20,247,233
10,220,262
43,942
10.00%
376,885
569,265
1,380,790
1,440,453
3,767,393
9.03%
7.25%
8.00%
8.00%
8.00%
7.25%
151,933
2,886,734
1,688,149
–
4,726,816
66,201
203,585
565,198
121,012
955,996
758,632
28,975,956
8,665,589
1,561,465
39,961,642
–
–
–
20,600
20,600
315,829
–
–
315,829
–
–
188,824
3,496,871
3,685,695
–
4,559,639
4,559,639
190,205
528,728
393,456
1,132,989
506,034
717,552
8,449,966
9,694,152
58
59
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed
repayment periods. The table have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest
date on which the Group can be required to pay. The table includes both interest and principal cash flows. To the extent that
interest flows are floating rate, the undiscounted amount is derived from interest rate curves at the end of the reporting period.
2018
Bank overdraft
Notes payable – Seizert
Weighted
average
effective
interest rate
8.23%
5.56%
1 to 3 months
–
–
3 months to
1 year
9,428,012
1,637,735
12,463,268
–
Share of deferred commitments
–
1,160,000
885,000
–
Sublease liability
7.25%
55,167
169,773
475,506
Financial liability at FVTPL
–
–
–
–
1 to 2 years
2 to 5 years
Total
–
–
9,428,012
14,101,003
2,045,000
82,573
168,747
783,019
168,747
–
–
27,460,440
3,840,000
2017
Notes payable – Seizert
5.56%
7,867,251
–
11,000,648
10,029,235
28,897,134
1,215,167
12,120,520
12,938,774
251,320
26,525,781
X-RPUs
–
–
27,460,440
–
Share of deferred commitments
8.00%
1,500,000
Sublease liability
7.25%
–
–
–
2,340,000
208,744
755,294
964,038
9,367,251
27,460,440
13,549,392
10,784,529
61,161,612
(d) Foreign currency risk
During the year, the Group hedged its dollar net assets for its Investment in Midco for foreign exchange exposure arising between
the A$ and US$. The Group’s designated external borrowings denominated in US$ [(Notes payable – Seizert held by the Trustee
with a total fair value of US$9.6 million) (2017: Notes payable – Seizert and X-RPUs held by the Trustee with a total fair value of
US$40.1 million)] as hedging instruments to hedge a designated portion of the Trust’s net investment in Midco. For the period
of the hedge relationship, foreign exchange movements on the US$ hedging instruments (being the US$ external borrowings)
are recognised in other comprehensive income as part of the foreign currency translation reserve, offsetting the exchange
differences, recognised in other comprehensive income arising on the translation of the designated dollar net assets of Midco to
AU$. The cumulative foreign exchange movement recognised in other comprehensive income will only be reclassified to profit or
loss upon loss of control over Midco. There was no hedge ineffectiveness recognised in profit or loss during the year.
Notes payable – Seizert
X-RPUs
2018
$
2017
$
13,417,476
26,240,639
–
26,040,479
13,417,476
52,281,118
Consolidated statement of financial position
The Group is an international multi boutique business with operations primarily attributable to Australia and the US and the impact
of foreign currency translations are taken up in the equity reserves of the Group as disclosed in Note 3(x) to the consolidated
financial statements.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
4. Financial Risk Management (continued)
Consolidated statement of profit or loss
Profits and losses are translated at an average exchange rate. A falling A$ relative to the US$ results in a higher net profit in the
Group. The day to day expenses in Australia and US operations are funded with cash flows from the local operations.
At year end, the carrying amounts of the Group’s foreign currency denominated financial assets and liabilities are as follows:
Financial assets
Cash including restricted cash
Trade and other receivables
Loans and other receivables
Other assets
AFS financial assets
Financial liabilities
Trade and other payables
Notes payable – Seizert
Sublease liability
Financial liability at FVTPL
X-RPUs
2018
$
2017
(restated)
$
107,507,396
33,806,879
8,595,657
6,659,947
3,007,779
3,595,929
5,132,733
4,868,845
53,615,604
30,174,338
177,859,169
79,105,938
4,509,053
2,194,143
13,417,476
26,240,639
667,538
168,747
820,793
–
–
26,040,479
18,762,815
55,296,054
Sensitivity
As at year end, the Group’s exposure in foreign currency is mitigated by hedging its debt instruments against its net investment
in Midco.
(e) Price risk
The Group is exposed to price risk on financial instruments held at fair value.
Some of the Group’s financial assets are measured at fair value at the end of each reporting period. The following table
gives information about how the fair values of these financial assets of the Group are determined (the valuation techniques and
inputs used):
Financial
assets
AFS –
Investment in
EAM Global
Investors, LLC
(EAM)1
Fair values at
2018
$
2017
$
Fair value
hierarchy
Valuation techniques
and key inputs
Significant
unobservable inputs
Relationship of
unobservable input
10,128,893
9,200,000 Level 3
Discounted cash
flow. Future cash
flows are determined
based on current and
projected FUM of
the business using
various growth rates
discounted at 18.5%
(2017: 16.5%).
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the
growth rate, the
higher the fair value.
60
61
Fair values at
2018
$
2017
$
Fair value
hierarchy
Valuation techniques
and key inputs
Significant
unobservable inputs
Relationship of
unobservable input
43,486,712
20,974,338 Level 3
–
– Level 3
Financial
assets
AFS –
Investment in
GQG Partners,
LLC (GQG)2
AFS –
Investment
in Nereus
Holdings LP
(Nereus)3
21,500,000
22,700,000 Level 3
FVTPL –
Investment
in RARE
Infrastructure
Ltd (RARE)4
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the
growth rate, the
higher the fair value.
The higher the
discount rate, the
lower the fair value.
The higher the
growth rate, the
higher the fair value.
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the
growth rate, the
higher the fair value.
Discounted cash
flow. Future cash
flows are determined
based on current and
projected FUM of
the business using
various growth rates
discounted at 15%
(2017: 16.5%).
Discounted cash
flow. Future cash
flows are determined
from expected
cash available for
distribution to
shareholders. Net
cash flows are
based on revenues
and expenses
generated by the
two solar projects
discounted at 10.7%
(2017: 10.5%).
The fair value as
at 30 June 2018
was based on
midpoint valuation
of the independent
parties appointed
by Legg Mason and
the Group. The
valuer appointed
by the Group used
discounted cash
flows. Future cash
flows are determined
based on current and
projected FUM of
the business using
various growth rates
discounted at 12.5%
to 13% (2017: 12%
to 14%).
The fair values of the financial assets included in the Level 3 category have been determined in accordance with generally accepted
pricing models based a discounted cash flow analysis, with the most significant inputs being the discount rate that reflects the
credit risk of counterparties.
The financial assets that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 on the degree to
which the fair value is observable.
There were no transfers between any levels.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
4. Financial Risk Management (continued)
Significant assumptions in determining fair value
of financial assets
The fair values of the AFS investments are estimated
using a discounted cash flow model, which includes some
assumptions that are not supportable by observable market
prices or rates.
1 EAM
In determining the fair value of the investment in EAM, a
revenue growth derived from FUM growth factors ranging
from 5% to 42.8% based on current fund maturity profile
and known fund-raising activities. Significant growth of
potentially 42.8% in the first half of FY 2019 based on the
expectation of a US$125m mandate being awarded which
had been assigned a 100% probability weighting. In addition,
a couple of mandates with a total amount of US$80.0m
which will be funded have been assigned a 75% probability.
Similarly, an inflow assumption of US$195.0m have been
assigned a probability weighting of 10% and 25%.
In addition, a discount factor of 18.5% has been applied
and no compression was assumed. If these revenue inputs
to the valuation model were 10% higher/lower while all the
other variables were held constant, the carrying amount of
the equity would increase by $213,382 and decrease by
$320,073.
2 GQG
In determining the fair value of the investment in GQG, a
revenue growth derived from FUM growth factors ranging
from 10% to 50% has been used with appropriate probabilities
assigned to each, applying an average fee rate based on the
expected, weighted average fees across all funds. In addition,
5% fee compression has been used, discount factor of 15%
and 3% terminal growth have been applied. If the terminal
growth was 1% lower or higher, while all the other variables
were held constant, the carrying amount of the equity would
increase by $1,920,438 and decrease by $1,600,365 net
of tax.
3 Nereus
In determining the fair value of the investment in Nereus,
revenues were derived from applying terms of long-term
power purchase agreements to the expected output of
the solar power projects owned by Nereus. Power output
was determined using PVSyst, the standard in solar output
forecasting. Expenses are based on executed long-term
operating and maintenance contracts for the service of
the solar projects. With output/revenues and expenses
effectively stable, varying the cost of capital demands of
a potential acquirer is the primary variable for determining
the value of Nereus. Applying a 10.7% cost of capital to the
projected earnings of the projects, the total value of the
Nereus is approximately US$20.70 million. After redemption
of the preferred Class H Shares (US$20.7 million) the net
proceeds available would be approximately zero. Under the
agreement, the first US$1.25 million of any net proceeds are
payable to Nereus management, if net proceeds are less than
US$1.25 million then Nereus management would receive
only the net proceeds. Any net proceeds above US$1.25
million will then go to the Company.
Thus, the value of Nereus to the Company is nil at 10.7%.
Applying a 9.7% cost of capital would result in value in
Nereus of approximately US$22.18 million. The proceeds
after redemption of the preferred Class H Shares (US$20.70
million) would be $1.45 million. Of these proceeds, Nereus
management would receive the full value of the US$1.25
million and the Company would receive the remaining
US$0.2 million ($308,215). Conversely, an assumed increase
in cost of capital of a potential acquirer would reduce the net
proceeds of a sale of the Nereus projects, and the value to the
Company. For example, an 11.7% cost of capital would result
in a value in Nereus of approximately US$19.39 million with
the redemption of the preferred Class H Shares remaining at
$US20.7 million the Company would have an obligation to
fund an approximate US$1.31m ($1,768,935) to redeem the
Class H Shares.
4 RARE
The fair value as at 30 June 2018 was based on midpoint
valuation of the independent parties appointed by Legg
Mason and the Group. The fair value determined by the
valuer appointed by the Group was based on the net present
value using a discount cash flow model, which includes some
assumptions that are not supportable by observable market
prices or rates. In determining the fair value, a revenue growth
derived from FUM growth factors at 5% has been used with
appropriate probabilities assigned to each. In addition, 2.5%
fee compression has been used and a discount factor of
12.5% to 13% has been applied. The nature of the instrument
entitles the Group to receive a revenue share based on a
sliding scale proportion of the net revenues of RARE that if
these revenue inputs to the valuation model were 10% higher
while all the other variables were held constant, the carrying
amount of the equity would increase by $3,500,000. On the
other hand, if these revenue inputs to the valuation model
were 10% lower while all the other variables were held
constant, the carrying amount of the equity would increase
by $2,800,000.
62
63
Sensitivity
As at year end, if the key inputs have moved as per the above, post tax profit/(loss) and reserves would have been affected as
follows:
AFS investments
Decrease in variable inputs – impact on profit/(loss) after tax1
Increase in variable inputs – impact on equity
Decrease in variable inputs – impact on equity
Investment held at FVTPL
2018
$
2017
$
(1,768,935)
(195,413)
2,422,035
3,282,581
(1,920,438)
(1,068,617)
10% (2017: 10%) increase in variable inputs – impact on profit/(loss) after tax
10% (2017: 10%) decrease variable inputs – impact on profit/(loss) after tax
3,500,000
910,000
2,800,000
(2,100,000)
1 Changes in variable inputs (for example, a lower discount rate applied in the valuation of the Investment in Nereus would result in an obligation to
the Group to make up for the shortfall in the redemption value of the Class H in Nereus). This additional obligation will have an impact in the profit
or loss. Refer to Note 4 (e)3.
Any increase in variable inputs would not have an impact in the profit or loss.
Reconciliation of recurring level 3 fair value movements
For each asset categorised as recurring level 3 fair value measurements, the following table presents the reconciliation of fair value
from opening balances to the closing balances.
AFS investments
Beginning balance
Contributions
Disposal
Impairment
Net gains and losses recognised in other comprehensive income
Foreign currency movement
Closing balance
Investment held at FVTPL (RARE)
Beginning balance
Revaluation for investment held at FVTPL
Closing balance
2018
$
2017
(restated)
$
30,174,338
23,262,382
1,918,514
3,799,700
–
(1,313,105)
(780,622)
(7,647,988)
21,233,483
12,602,669
1,069,890
(529,320)
53,615,604
30,174,338
22,700,000
37,550,000
(1,200,000)
(14,850,000)
21,500,000
22,700,000
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
5. Critical Accounting Judgements and Key Sources
of Estimation Uncertainty
The preparation of the consolidated financial statements
requires management to make judgments, estimates and
assumptions that affect the reported amounts in the
consolidated financial statements. Management continually
evaluates its judgments and estimates in relation to assets,
liabilities, revenue and expenses.
liabilities, contingent
Management bases
judgments and estimates on
its
experience and other factors, including expectations of
future events that may have an impact on the Group. All
judgments, estimates and assumptions made are believed to
be reasonable based on the most current set of circumstances
available to management. Actual results may differ from the
judgments, estimates and assumptions.
Significant accounting judgments, estimates
and assumptions
Significant judgments, estimates and assumptions made
by management in the preparation of these consolidated
financial statements are outlined below.
Income Tax
The Group is subject to income taxes in the jurisdictions
in which it operates. Significant judgement is required in
determining the provision for income tax. There are many
transactions and calculations undertaken during the ordinary
course of business for which the ultimate tax determination
is uncertain. The Group recognises liabilities for anticipated
tax audit issues based on the Group’s current understanding
of the tax law. Where the final tax outcome of these matters
is different from the carrying amounts, such differences will
impact the current and deferred tax provisions in the period
in which such determination is made.
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary
differences only if the Group considers it is probable that
future taxable amounts will be available to utilise those
temporary differences and losses.
Tax cost base reset and determination of Allocable Cost
Amount (ACA)
During the year, the Trust joined the tax consolidated group
headed by the Company. The tax cost bases of the Trust’s
assets were reset in accordance with the prescribed process
under the tax laws and regulations. This process involved an
independent expert who was engaged to assist in determining
the market values of the Trust’s investments for the purpose
of the ACA allocation. The independent expert applied
significant judgement and assumptions in determining the fair
values of the Trust’s investments. Refer to Note 8.
The tax cost base reset exercise involved an estimation of the
cost allocable amount.
Valuation of investments
In preparing the consolidated financial statements of the
Group, management exercises significant judgement in areas
that are highly subjective (refer to Note 4). The valuation of
assets and the assessment of carrying values as per Note
17 require that a detailed assessment be undertaken which
reflects assumptions on markets, manager performance
and expected growth to project future cash flows that are
discounted at a rate that imputes relative risk and cost of
capital considerations.
Impairment of investments
At the end of each reporting period, management is required to
assess the carrying values of each of the underlying assets of
the Group. Should assets underperform or not meet expected
growth targets, a resulting impairment of the investments is
recognised if that deterioration in performance is deemed not
be derived from short term factors such as market volatility.
Factors that are considered in assessing possible impairment
in addition to financial performance include changes to key
investment staff, significant investment underperformance
and litigation. A significant or prolonged decline in the fair
value of equity accounted associate below its cost is also
an objective evidence of impairment. During the year, the
investments were assessed for impairment and an impairment
of $5,665,827 (2017: $14,183,838) was recognised. Refer to
Note 7(b) for details.
Impairment of goodwill and other identifiable
intangible assets
At the end of each reporting period, management is required
to assess the level of goodwill and other identifiable intangible
assets of each of the underlying assets of the Group. Should
assets underperform or not meet expected growth targets
from prior expectations, a resulting impairment of the
goodwill is recognised if that deterioration in performance
is deemed not be derived from short term factors such as
market volatility. Factors that are considered in assessing
possible impairment in addition to financial performance
include changes to key investment staff, significant investment
underperformance and litigation. Impairments of goodwill
in relation to subsidiaries cannot be reversed if a business
recovers or exceeds previous levels of financial performance.
During the year, the goodwill and other identifiable intangible
assets were assessed for impairment and they were deemed
not to be impaired (2017: $67,424,097). Refer to Note 7(b).
Share-based payment transactions
The Company measures
the cost of equity-settled
transactions with employees by reference to the fair value of
the equity instruments at the date at which they are granted.
The fair value is determined using hybrid Monte-Carlo/
binomial option pricing model with the assumptions detailed
in Note 27. The accounting estimates and assumptions relating
to equity-settled share-based payments would have no
impact on the carrying amounts of assets and liabilities within
the next annual reporting period but may impact expenses
and equity. In the opinion of the management performance
rights do not have a dilutive effect on the earnings per share
calculation as the vesting of these rights is uncertain.
64
65
Recognition of unrealised carried interest
The Group does not book any carried interest income until it is certain and reliably measurable. The point that performance can
be reasonably measured, as being when the Fund is close to its expected life and the likelihood of reversing the unearned carried
interest is remote. Deferring this income recognition until later in a Fund’s existence minimises the time horizon where underlying
asset values may fluctuate broadly enough to erode the unrealised carried interest allocable to the GP entity. It also reduces the
amount of additional returns needed to satisfy preferred returns to limited partners.
6. Revenues
Revenue
– Fund management fee
– Commission revenue
– Service fees
Other revenue
Dividends and distributions
– Dividends
Interest income
– Related parties – associates
– Other persons/corporations
Other income
– Retainer revenue
– Rental income
– Adjustment in deferred commitments
– Gain from termination of lease
2018
$
2017
(restated)
$
30,919,740
32,593,953
6,251,298
1,956,595
75,891
74,113
37,246,929
34,624,661
5,292,712
2,270,317
5,292,712
2,270,317
178,214
1,411,546
656,236
374,483
1,589,760
1,030,719
186,655
259,824
30,182
77,906
491,719
1,498,567
–
779,724
– Sundry income (2018: share in performance fees from Goodhart, 2017: Other income)
1,566,700
1,535,024
Total revenues
Net gains on investments and financial liabilities
– Gain on sale of investments (refer to Note 18(b))
– Loss on revaluation of financial assets at FVTPL
– Loss on redemptions and cancellation of X-RPUs
– Gain on revaluation of X-RPUs
– Others
2,275,256
4,151,045
46,404,657
42,076,742
105,031,330
486,750
(1,200,000)
(14,850,000)
(844,243)
–
–
–
17,845,924
49,984
Total net gains on investments and financial liabilities
102,987,087
3,532,658
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
7. Expenses and Share in Profits/(Losses)
Profit/(loss) before income tax has been determined after:
(a) Salaries and employee benefits:
– Salaries and employee benefits
– Share-based payment expense arising from equity-settled share-based payment
transactions
Total salaries and employee benefits
(b) Impairment expenses:
– Aether Investment Partners, LLC (Aether)1
– Blackcrane Capital LLC2
– Goodhart Partners, LLP2
– Global Value Investors Ltd (GVI)2
– Nereus Holdings LP (Nereus)3
– Northern Lights Alternative Advisors Ltd (NLAA)2
– Raven Capital Management LLC (Raven)2
– Seizert Capital Partners (Seizert)2
Total impairment expenses
(c) Other expenses:
– Accounting and audit fees
– Commission and marketing expenses
– Directors’ fees
– Insurance expenses
– Legal and compliance fees
– Net foreign exchange loss/(gain)
– Operating lease rental – minimum lease payments
– Payroll tax
– Share registry and ASX fees
– Travel and accommodation costs
– Other expenses
Total other expenses
2018
$
2017
(restated)
$
21,268,100
21,095,021
1,380,497
1,121,655
22,648,597
22,216,676
–
–
–
–
51,318,027
3,699,459
14,564
245,932
780,622
7,647,988
4,817,853
2,404,122
67,352
417,705
–
15,860,138
5,665,827
81,607,935
2,003,521
1,934,363
3,254,976
180,624
405,000
476,777
1,208,239
1,348,492
2,759,750
3,803,844
2,638,552
(1,419,589)
1,171,420
1,473,405
108,263
83,435
157,834
219,427
1,164,629
2,073,734
3,134,533
1,645,142
18,006,717
11,819,654
66
67
2018
$
2017
(restated)
$
251,202
303,355
1,362,177
1,886,099
–
157,553
1,613,379
2,347,007
1,125,358
1,569,243
106,749
191,413
442,034
1,443,020
–
–
1,856,035
10,250
1,674,141
5,069,961
49,608,661 123,061,233
(4,373,554)
16,986,429
(4,373,554)
16,986,429
(d) Depreciation and amortisation expenses:
– Depreciation expense
– Amortisation of management rights
– Amortisation of client relationships
Total depreciation and amortisation expenses
(e) Interest expense:
– Notes payable – Seizert
– Unwinding of discount on the retention payments to RARE
– X-RPUs
– East West debt facility
– Other
Total interest expense
Total expenses
(f) Share of net (losses)/profits of equity accounted investments:
– Share in net (losses)/profits from associates
Total share of net (losses)/profits of equity accounted investments
1
In prior year, this was due to the fund size which was lower than originally expected.
2 For the current year, these were driven by delays in the receipt of Funds Under Advice for NLAA and change in discount rate from 8% to 9.03%
to determine the net present value of future payments from Raven. In prior year, the other impairments were driven by FUM outflow, or delays in
launching funds.
3 This was due to the delay in the commissioning projects and the failure to secure additional projects in the time expected.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
8. Income Tax
(a) Income tax expense recognised in profit or loss
The major components of income tax expense are:
Current tax
Deferred tax
Under/(over) provision in prior years
Total income tax expense recognised in the current year
2018
$
2017
(restated)
$
13,960,977
17,522
(9,443,096)
5,476,828
83,767
–
4,601,648
5,494,350
(b) Reconciliation between aggregate tax expense recognised in the consolidated
statement of profit or loss and tax expense calculated per the statutory income tax rate
A reconciliation between tax expense and the product of accounting profit/(loss) before income
tax multiplied by the Company’s applicable income tax rate is as follows:
Prima facie income tax expense on profit/(loss) before income tax at 30% (2017: 30%)
28,622,859
(18,139,621)
Add tax effect of:
– Non-deductible realised foreign exchange loss
– Foreign unrecognised deductible temporary differences and non-taxable amounts
– Share-based payments
– Redemption and cancellation of X-RPUs
– Under provision in prior years
– Recognition of deferred tax liabilities (DTL) on US investments
– Non-assessable income, elimination of expenses and income tax expense of the Trust
– Non-deductible loss on sale of disposal of investment
– Others
Less tax effect of:
– Impact of the Trust joining the tax consolidated group
– Franking credits received net of tax
– Impact of reduction in US corporate tax rate1
– Difference in corporate tax rates in foreign countries
– Capital losses recognised
– Others
Income tax expense attributable to profit/(loss)
(c) Provision for income tax
Provision for income tax
1,346,538
880,054
414,149
132,099
83,767
–
–
336,497
–
–
–
–
–
–
13,125,664
12,488,350
185,298
730,070
2,856,607
26,865,879
21,602,760
–
2,765,471
2,924,612
1,785,255
–
337,716
11,466
–
295,830
386,616
–
26,877,818
3,231,908
4,601,648
5,494,350
13,778,202
5,086,306
1 On 22 December 2017, the US enacted the Tax Cuts and Jobs Act (the “TCJA”). Among other things, the TCJA reduces the US federal corporate tax
rate from 35% to 21% percent effective on 1 January 2018. The Group remeasured its US deferred tax asset and liability balances at 30 June 2018
based on the rates at which they are expected to reverse in the future, which is 21%.
68
69
2018
$
2017
(restated)
$
1,761,331
1,885,893
558,653
1,023,846
62,257
–
–
3,339,441
2,382,241
6,249,180
17,019,532
31,952,131
3,027,740
–
20,047,272
31,952,131
17,665,031
25,702,951
(16,060,202)
10,347,905
3,339,441
(3,339,441)
3,027,740
–
519,090
(921,360)
–
–
(1,373,468)
217,017
(269,165)
546,175
(9,443,096)
5,476,828
(d) Deferred tax
Deferred tax relates to the following:
Deferred tax assets
The balance comprises:
Accruals and provisions
Deductible capital expenditures
Unrealised foreign exchange loss from bank deposits
Tax losses carried forward
Deferred tax liabilities
The balance comprises:
Investments
Retention payments
Net deferred tax liabilities
During the year, the Group did not recognise deferred tax asset arising from unrealised capital
losses from other jurisdiction amounting to $507,468.
(e) Deferred income tax (revenue)/expense included in income tax expense comprises
Investments
Tax losses
Retention payments
Accruals and provisions
Deductible capital expenditures
Impairment of ARCM
Others
(f) Deferred income tax related to items charged or credited directly to equity
Movement of the Group’s investment revaluation reserve
(744,643)
(8,957,545)
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
8. Income Tax (continued)
(g) Tax consolidation
As at the date of this report, the Company, Aurora Investment Management Pty Limited (AIM) the Trustee of Aurora Trust
(Trustee), the Trust and Treasury Group Investment Services Ltd (TIS), Treasury ROC Pty Ltd and Treasury Evergreen Pty Ltd are
the members of the tax consolidated entity.
The Company is the head entity of the tax consolidated group. Members of the tax consolidated group have entered into a tax
sharing arrangement in order to allocate income tax expense to the wholly-owned entities on a pro-rata basis. Under a tax funding
agreement, each member of the tax consolidated group is responsible for funding their share of any tax liability. In addition, the
agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax
payment obligations. At the balance date, the possibility of default is remote.
Tax effect accounting by members of the tax consolidated group
Members of the tax consolidated group allocate current taxes to members of the tax consolidated group in accordance with their
accounting profit for the period, while deferred taxes are allocated to members of the tax consolidated group in accordance with
the principles of AASB 112 Income Taxes. Allocations are made at the end of each year.
The allocation of taxes is recognised as an increase/decrease in the subsidiaries’ inter-company accounts with the Company being
the head of tax consolidated group.
9. Dividends Paid and Proposed
Previous year final:
Fully franked dividend (18 cents per share) (2017: 5 cents per share)
Total paid during the year (18 cents per share) (2017: 5 cents per share)
Dividends declared after the reporting period and not recognised*
2018
$
2017
$
8,575,619
1,406,298
8,575,619
1,406,298
Since the end of the reporting period the Directors have recommended/declared a dividend at 22
cents per share (2017: 18 cents) fully franked at 30%.
10,481,321
8,575,619
* Calculation based on the ordinary shares on issue as at 31 July 2018.
2018
$
2017
(restated)
$
Franking credit balance
The amount of franking credits available for the subsequent financial year are:
– franking account balance as at the end of the financial year at 30% (2017: 30%)¹
26,511,302
22,057,878
– franking credits that will arise from the receipt of dividends/distributions recognised as
receivables by the parent entity at the reporting date
Franking credits that will arise on payment of current tax liability
The amounts of franking credits available for future reporting periods:
– impact on the franking account of dividends proposed or declared before the financial report
was authorised for issue but not recognised as a distribution to equity holders during the year
31,112
4,178,017
26,542,414
26,235,895
11,297,139
4,912,287
(4,491,995)
(3,675,265)
33,347,558
27,472,917
¹ The increase in franking credits arose from the payment of current tax liabilities.
The tax rate at which paid dividends have been franked is 30% (2017: 30%).
Dividends proposed will be franked at the rate of 30% (2017: 30%).
10. Earnings Per Share
70
71
2018
$
2017
(restated)
$
The following reflects the income and share data used in the calculations of basic and diluted
earnings/(losses) per share:
Net profit/(loss) attributable to the members of the parent
90,231,608
(51,573,339)
Weighted average number of shares
Weighted average number of ordinary shares used in calculating basic earnings/(losses) per share:
47,642,356
31,192,444
Effect of dilutive securities:
Adjusted weighted average number of ordinary shares used in calculating diluted earnings/(losses)
per share
Earnings/(losses) per share (cents per share):
Basic profit/(loss) for the year attributable to the members of the parent
Diluted profit/(loss) for the year attributable to the members of the parent
–
–
47,642,356
31,192,444
189.39
189.39
(165.34)
(165.34)
In the opinion of the management performance rights do not have a dilutive effect on the earnings per share calculation because
vesting of the rights is subject to certain conditions being met and any securities to be allocated on vesting of the performance
rights will be purchased on market.
11. Segment Information
(a) Reportable segments
Information reported to the Company’s Board of Directors as chief operating decision maker (CODM) for the purposes of resource
allocation and assessment of performance is focused on the profit/(loss) after tax earned by each segment.
As at 30 June 2018, the Group’s reportable segments under AASB 8 ‘Operating Segments’ are as follows:
– Core boutiques (include Seizert and Aether which are being consolidated; Aperio and IML as equity accounted investments
and RARE as FVTPL investment);
– Growth boutiques (include ROC Group and Blackcrane as equity accounted investments and EAM and GQG as AFS
investments); and
– Other boutiques (Strategic Capital Investments, LLP (SCI)) which is consolidated and all other equity accounted investments).
Core boutiques include holdings in larger strategic partnerships with well established businesses with a relatively stable/growing
earnings contribution.
Growth boutiques include smaller capital commitments compared to core boutiques. These are highly scalable opportunities,
though generally riskier than core holdings. Early stage managers offer the ability for rapid growth and value creation.
Other boutiques vary considerably, same as early stage businesses, and contributes less earnings than Core and Growth boutiques.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
11. Segment Information (continued)
(b) Segment revenues and results
The following is an analysis of the Group’s revenues and results by reportable segments:
Core boutiques
Growth boutiques
Other boutiques
Segment revenue
for the year
2018
$
2017
(restated)
$
Share of net profits of equity
accounted investments
for the year
2018
$
2017
(restated)
$
Segment profit/(loss)
after tax for the year
2018
$
2017
(restated)
$
29,856,682
20,119,920
(6,080,945)
15,463,545
11,141,988
(58,869,964)
10,651,344
376,936
439,457
363,450
13,291,776
(8,400,467)
1,857,961
2,252,016
1,267,934
1,159,434
(3,373,622)
(5,586,521)
42,365,987
22,748,872
(4,373,554)
16,986,429
21,060,142
(72,856,952)
Central administration
107,025,757
22,860,528
–
–
69,747,739
6,897,198
Total per consolidated statement of
profit or loss
Central administration consists of:
149,391,744
45,609,400
(4,373,554)
16,986,429
90,807,881
(65,959,754)
Gain on sale of IML¹
Gain on sale of Goodhart
104,292,733
738,597
–
–
Interest income
1,105,165
457,788
Commission and distribution income
10,440
1,950,597
Loss on redemption and cancellation
of X-RPUs
Gain on revaluation of X-RPUs
Gain from termination of lease
Retainer revenue
Sundry
Salaries and employee benefits
expenses
Foreign exchange loss
Interest expense on X-RPUs and
subleases
Interest expense on East West debt
facility
Depreciation expense
Other operational expenses
Income tax (expense)/benefit
(844,243)
–
–
–
–
17,845,924
779,724
259,824
1,723,065
1,566,671
–
–
–
–
–
–
–
–
–
–
–
–
–
–
107,025,757
22,860,528
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
– 104,292,733
738,597
–
–
1,105,165
457,788
10,440
1,950,597
(844,243)
–
–
–
–
17,845,924
779,724
259,824
1,723,065
1,566,671
–
–
–
–
–
–
–
–
– (10,346,640)
(9,549,560)
–
–
–
–
(2,691,080)
–
(442,034)
(1,443,020)
–
(1,856,035)
(211,175)
(252,526)
– (11,122,338)
(7,864,086)
– (12,464,751)
5,001,897
–
69,747,739
6,897,198
1
The gain on sale of IML and the related income tax expense is classified under central administration. The allocated income tax expense does not
necessarily reconcile back to the income tax expense as per the profit and loss.
The accounting policies of the reportable segments are the same as the Group’s accounting policies. Segment profit represents
the profit after tax earned by each segment without allocation of central administration costs. This is the measure reported to the
CODM for the purposes of resource allocation and assessment of segment performance.
72
73
(c) Segment assets and liabilities
Core boutiques
Growth boutiques
Other boutiques
Central administration
Segment assets at
end of the financial year
Segment liabilities at
end of the financial year
2018
$
2017
(restated)
$
2018
$
2017
(restated)
$
173,146,534 210,233,713
19,663,515
51,218,349
63,722,515
39,939,654
10,629,476
11,466,431
8,071,969
18,309,072
(429,425)
288,514
244,941,018 268,482,439
29,863,566
62,973,294
142,501,056
31,571,464
34,278,333
29,825,471
Total per consolidated statement of financial position
387,442,074 300,053,903
64,141,899
92,798,765
Central administration consists of:
Cash and cash equivalents
Short-term deposits
Trade and other receivables
Current and non-current loan and receivables
Prepayments
Other receivables
Other current and non-current assets
Plant and equipment
Trade creditors, provisions and other payables
Bank overdraft
X- RPU liability
Current and non-current sublease liability
Current and non-current provision for annual leave and
long service leave
Provision for income tax
Net deferred tax liabilities/(assets)
Segment net assets at end of the financial year
Core boutiques
Growth boutiques
Other boutiques
Central administration
Total per consolidated statement of financial position
102,229,283
23,221,622
20,000,000
–
2,596,896
1,452,217
10,093,666
–
831,262
1,224,226
4,329,937
3,917,420
1,020,971
1,289,448
1,399,041
466,531
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
5,533,591
3,631,011
9,269,171
–
–
26,040,479
667,538
820,793
483,801
495,716
13,778,201
5,086,306
4,546,031
(6,248,834)
142,501,056
31,571,464
34,278,333
29,825,471
2018
$
2017
(restated)
$
153,483,019 159,015,364
53,093,039
28,473,223
8,501,394
18,020,558
215,077,452
205,509,145
108,222,723
1,745,993
323,300,175
207,255,138
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
11. Segment Information (continued)
(d) Other segment information
Depreciation and amortisation of segment
Core boutiques
Growth boutiques
Other boutiques
Central administration
Total per consolidated statement of profit or loss
(e) Geographical information
2018
$
2017
(restated)
$
1,399,366
2,092,303
–
–
2,839
2,178
1,402,205
2,094,481
211,174
252,526
1,613,379
2,347,007
2018
Revenues
Australia
US
UK
Share in net profits/(losses)
Australia
US
UK
Profit/(loss) after tax
Australia
US
UK
2017
Revenues
Australia
US
UK
Share in net profits/(losses)
Australia
US
UK
Profit/(loss) after tax
Australia
US
UK
Core
boutiques
$
Growth
boutiques
$
Other
boutiques
$
Unallocated
$
Total
$
530,683
164,430
40,435 104,110,772 104,846,320
29,325,999
10,486,914
3,531
2,176,388
41,992,832
–
–
1,813,995
738,597
2,552,592
2,132,784
229,928
302,022
(8,213,729)
209,529
545,216
–
–
420,696
–
–
–
2,664,734
(7,458,984)
420,696
1,916,881
394,358
301,957
83,532,421
86,145,617
9,225,107
12,897,418
(824,958)
(14,523,279)
6,774,288
–
–
(2,850,621)
738,597
(2,112,024)
Core
boutiques
$
Growth
boutiques
$
Other
boutiques
$
Unallocated
$
Total
$
(10,882,950)
376,936
765,600
19,257,679
9,517,265
31,002,870
–
–
–
286,428
3,602,849
34,892,147
1,199,988
–
1,199,988
10,467,447
363,450
403,312
4,996,098
–
–
–
(147,628)
903,750
–
–
–
11,234,209
4,848,470
903,750
2,238,907
761,885
829,529
15,018,814
18,849,135
(61,108,871)
(9,162,352)
(4,900,877)
(8,121,616) (83,293,716)
–
–
(1,515,173)
–
(1,515,173)
Other than Australia and US, no other country represents more than 10% of revenue for the Group and its associates.
(f) Information about major customers
No individual customer represents more than 10% of revenue for the Group and its associates.
12. Cash and Cash Equivalents
Cash at bank and on hand
Restricted cash1
74
75
2018
$
2017
(restated)
$
110,095,965
32,322,411
–
7,925,875
110,095,965
40,248,286
1
The restricted cash referred to the cash held in escrow for the benefit of the Trust as part of the agreement when the Trustee issued the notes (Notes
payable – Seizert) to the former owners of Seizert as part of the consideration for the acquisition by Midco for the equity interest in Seizert as per
Note 21.
Under the promissory note, in the event the Trustee sells a material asset, or strategy or receives a distribution with respect to a
sale of a material asset or strategy, then the Trustee will deposit the lesser of 1) Cash Obligations or (2) 10% of the net proceeds
from such sale, up to the total amount of cash obligations, into an interest bearing separate account held for the benefit of the
Trust. Cash obligations mean all obligations at the applicable time, less the amount of securities obligations, at the applicable time,
in all cases minus any amounts set-off. The sale of the 75% of the equity previously held by the Trust in RARE in October of 2015
was considered a sale of a material asset.
On 12 August 2017, the restricted cash held in escrow amounting to US$6,083,938 was released and paid to the holders of Notes
payable – Seizert as an initial payment on the notes.
(a) Reconciliation of cash
Cash at the end of the financial year as shown in the consolidated statement of cash flows is reconciled to the related items in the
consolidated statement of financial position as follows:
Cash and cash equivalents
110,095,965
40,248,286
(b) Reconciliation of cash flow from operations with profit after income tax
Profit/(loss) from ordinary activities after income tax
90,807,881
(65,959,753)
Adjustments and non-cash items:
Dividends received from associates
Non-operating foreign exchange transactions
Impairment of assets
Share of net loss/(profit) from associates
Depreciation and amortisation expense
Share based payments
Non-operating interest expense
Non-operating lease expense
Minority interest non-cash distributions from the Trust
Write-off of plant and equipment
Net gains on investments
Adjustment in deferred commitments
Non-operating interest income
13,365,545
10,055,104
6,854,015
(3,754,755)
5,665,827
81,607,935
4,373,554
(16,986,429)
1,613,379
2,347,007
1,380,497
1,121,655
548,783
3,213,926
30,215
882,494
–
–
5,796,119
595,333
(102,987,087)
(3,532,657)
(491,719)
(1,498,567)
(480,907)
(77,610)
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
12. Cash and Cash Equivalents (continued)
Changes in operating assets and liabilities:
(Increase)/decrease in trade and other receivables
Decrease/(increase) in other assets
Increase/(decrease) in trade and other payables
Increase/(decrease) in current tax liabilities
Net (increase) in deferred taxes
(Decrease)/increase in provisions
Cash flows from operating activities
(c) Non-cash investing and financing activities
Financing activities
Issuance of units in the Trust to the minority interests
Issuance of ordinary shares in exchange for the remaining units of the Trust
(d) Bank facility
The Group has a bank facility of $15,000,000 of which $9,269,171 was utilised as at 30 June 2018.
13. Short-Term Deposits
Current
Term deposit
The term deposit bears 2.4% per annum and matures on 5 October 2018.
14. Trade and Other Receivables
Current
Trade receivables
Dividend receivable – associate
Sundry receivables
Trade receivables are non-interest bearing and generally on 30-day terms.
2018
$
2017
(restated)
$
(2,407,826)
1,466,356
288,176
(820,381)
1,824,971
(8,469,415)
8,691,896
(10,084,942)
(8,782,563)
4,591,732
(11,915)
83,980
20,282,723
577,132
–
5,796,119
– 60,446,448
–
66,242,567
20,000,000
–
8,595,658
6,531,277
72,594
–
466,247
195,396
9,134,499
6,726,673
(a) Allowance for impairment loss
Trade and other receivables ageing analysis at 30 June is:
Not past due
Past due 31-60 days
Past due 61-90 days
Past due more than 91 days
76
77
Gross
2018
$
Gross
2017
$
9,033,995
6,726,673
80,693
11,090
8,721
–
–
–
9,134,499
6,726,673
Receivables past due but not impaired is $100,504 (2017: Nil). Management is satisfied that payment will be received in full.
Bad debts written off during the financial year was Nil (2017: $82,864).
An allowance for impairment loss is recognised when there is objective evidence that an individual trade receivable is impaired. No
allowance for impairment losses has been made.
(b) Related party receivables
For terms and conditions of related party receivables refer to Note 32.
(c) Fair value and credit risk
Due to the short-term nature of these receivables, their carrying value is assumed to approximate their fair value.
Trade receivables represent the Group’s outstanding invoices for management fees receivable from related parties and the credit
risk is therefore very low.
15. Loans and Other Receivables
Current
Receivable due from other party1
Receivable from EAM Global investment team2
Loans receivable due from associates3
Advances to other related party4
Non-Current
Receivable due from other party1
Receivable from EAM Global investment team2
Loans receivable due from associates3
2018
$
2017
(restated)
$
5,046,233
686,510
42,268
–
–
–
–
303,682
5,775,011
303,682
5,046,233
2,279,001
–
–
–
3,292,247
7,325,234
3,292,247
All amounts are not considered past due or impaired.
1
2
3
This is the retention amount held in escrow relating to the sale of IML. The escrow account is an interest bearing corporate trust account held with
an Australian bank. It bears a commercial rate of interest.
On 21 February 2018, the Group provided financing of US$2,250,000 to the EAM Global management team a six-year term loan with interest of
10% per annum to help the EAM Global management team to finance the repurchase of EAM equity from an outside shareholder.
The loans receivable from associates represent the loans to Alphashares and ROC. The loan to Alphashares bears a compounded interest rate of 7%.
The loan to ROC had a maturity date of five (5) years from first drawdown date which was 29 May 2014 and interest rate of 8%. The loan to ROC
was repaid in full as at 30 June 2018.
4 The advances to other related party of $303,682 had been received as at 30 June 2018. Interest rate on the advances was 8%.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
15. Loans and Other Receivables (continued)
(a) Movement of loans and other receivables
2018
Current
Receivable due from
other party
Receivable from EAM
Global investment
team
Loans receivable due
from associates
Advances to other
related party
Balance
Non-current
Receivable due from
other party
Receivable from EAM
Global investment
team
Loans receivable due
from associates
Opening
balance
$
Additions
$
Interest
accrued
$
Repayments
$
Reclassi-
fication
$
Foreign
currency
movement
$
Total
$
–
5,000,000
46,233
–
–
–
5,046,233
–
–
–
1,200
–
–
–
–
686,510
41,068
303,682
–
10,253
(313,935)
–
303,682
5,001,200
56,486
(313,935)
727,578
–
–
–
–
686,510
42,268
–
5,775,011
–
5,000,000
46,233
–
–
–
5,046,233
–
3,038,670
82,490
(139,258)
(686,510)
(16,391)
2,279,001
3,292,247
–
167,961
(3,419,140)
(41,068)
–
Balance
3,292,247
8,038,670
296,684
(3,558,398)
(727,578)
(16,391)
7,325,234
Opening
balance
$
Additions
$
Interest
accrued
$
Repayments
$
Reclassi-
fication
$
Foreign
currency
movement
$
Total
$
2017
Current
Advances to other
related party
Balance
Non-current
Loans receivable due
from associates
Advances to other
related party
–
–
–
–
297,637
(593,955)
600,000
297,637
(593,955)
600,000
4,695,915
164,998
358,599
(1,927,265)
–
600,000
–
–
–
(600,000)
–
–
–
–
–
303,682
303,682
3,292,247
–
3,292,247
Balance
5,295,915
164,998
358,599
(1,927,265)
(600,000)
16. Other Assets
Current
Prepayments
Receivable from Raven1
Sublease receivable
Other current assets
Non-Current
Receivable from Raven1
Sublease receivable
Security deposit – HSBC escrow account2
Other security deposits and assets
Plant and equipment
78
79
2018
$
2017
(restated)
$
2,159,726
2,359,907
2,836,021
–
269,786
232,091
176,018
14,696
5,441,551
2,606,694
1,493,916
3,917,420
533,010
719,334
–
6,513,770
280,468
381,156
1,399,041
561,720
3,706,435
12,093,400
1
2
This is the earn-out component as part of the consideration on the sale of the investment in Raven on 14 October 2016. The Group will be paid 33%
of the management fees earned by Raven on the new FUM. Payments will be calculated quarterly until the US$3,500,000 earn-out cap is met. The
earn-out was discounted by using 9.03% (2017: 8%) rate to determine the net present value of the future payments from Raven.
Pursuant to and in connection with the Aurora Share Subscription and Assignment Deed, dated 28 July 2015, by and between Hareon Solar
Singapore Private Limited (Hareon), the Trustee, Nereus Capital Investments (Singapore) Pte. Ltd (NCI), and Nereus, Holdings LP, (Nereus), the Trust
agreed to make a contingent “Additional Contribution” to NCI of up to US$25,000,000. This Additional Contribution can be drawn by NCI only to
fund the exercise of the Put Option, which is held by Hareon, when and if it is exercised. The exercise of the put option and the potential US$25.0
million contingent additional contribution have been factored in the fair value calculation. Pursuant to the Shareholders’ Deed, dated 28 July 2015,
Hareon may put its Class H Shares back to NCI at the “Put Option Price” any time within 60 days following the sixth anniversary of the commissioning
of the first solar project sponsored by NCI, which occurred in June 2016. The Trust further agreed to place US$5,000,000 in an escrow account
with the Hong Kong and Shanghai Banking Corporation Limited Singapore (the Escrow Account). The amounts can be drawn upon by NCI if and
when certain prescribed thresholds with regard to annual revenues of NCI are not achieved. The Trust shall contribute additional amounts to the
Escrow Account equal to any amounts drawn down by NCI pursuant to the previous sentence, so that the balance of the Escrow Account will be
US$5,000,000. The account will be closed and all funds distributed to the Trust at the redemption of the Class H Shares of NCI, which are held by
Hareon. NCI currently expects to redeem all Class H Shares in the next twelve months through the proceeds of a sale of the solar assets held by NCI.
Nereus was accounted as AFS investment. As at 30 June 2018, the fair value is Nil (2017: Nil). Refer to Note 4(e) and Note 17.
On 17 November 2017, the Group received the US$5,000,000 held in escrow with the Hong Kong and Shanghai Banking Corporation Limited,
Singapore. A new escrow agreement is being negotiated with another financial institution. It is expected that the US$5.0 million will be transferred
to this new financial institution.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
17. Other Financial Assets
Non-Current
Financial assets at FVTPL
2018
$
2017
(restated)
$
Investment in RARE Infrastructure Ltd (RARE)1
21,500,000
22,700,000
AFS investments
Investment in EAM²
Investment in GQG3
Investment in Nereus4
Total available-for-sale financial assets
Total other financial assets
10,128,893
9,200,000
43,486,712
20,974,338
–
–
53,615,604
30,174,338
75,115,604
52,874,338
1 Investment held at FVTPL represents 10% interest in RARE subject to a two-year differentiated option pricing: call option by Legg Mason at a fixed
multiple of RARE revenues or put option by the Trust at ‘fair market value’. The fair value as at 30 June 2018 was based on midpoint valuation of the
independent parties appointed by Legg Mason and the Group. The fair value as at 30 June 2017 was based on net present value of the discounted
cash flows of this investment. Refer to Note 4(e) for details.
² EAM Investors, LLC (EAM), founded in July 2007 is organised as a California Limited Liability Company. EAM Global Investors LLC (EAM Global),
founded in March 2014 is organised as a Delaware Limited Liability Company. EAM and EAM Global collectively (the EAM) comprise a privately-
owned investment advisor with EAM and EAM Global each individually being registered with the U.S. Securities and Exchange Commission. EAM
offers investment advisory services on a discretionary basis to mutual funds, private pools, pension and profit sharing plans, trusts, estates, and
charitable organisations. Client relationship asset levels generally range between $5 million and $150 million. The EAM generates the majority of
its revenues by providing advisory services to domestic customers. Fees for such services are asset based and as a result, the EAM’s revenues are
variable and subject to market volatility.
On 21 February 2018, the Group acquired an additional 3.75% in EAM for a consideration of $750,000 and two deferred payments based on 2%
and 1% of EAM’s gross revenues as at 31 March 2022 and 31 March 2023, respectively. Ownership in EAM has increased to 18.75%. The deferred
payments were accounted for as financial liability through profit or loss with a balance of $167,747. Refer to Note 21.
GQG Partners, LLC (GQG) was formed on April 4, 2016 in the state of Delaware as a limited liability company. GQG is registered with the Securities
and Exchange Commission as an investment advisor and provides investment advisory and asset management services to a number of investment
funds and managed accounts for US and Non-US investors. The Company acts as investment manager for GQG Partners International Equity Fund,
GQG Partners Global Equity Fund, GQG Partners Emerging Markets Equity Fund as well as two mutual funds that invest in global and emerging
markets equities. The Group owns 5% in GQG.
The Group owns interests in Nereus, a private equity firm based in India focused on renewable energy assets, and in NCI. The fair value as at 30 June
2018 was based on net present value of the discount cash flows of this investment. Additional investments in Nereus during the year of $780,622
(2017: $7,647,988) were fully impaired.
3
4
Refer to Note 4(e) for details of the fair values of AFS investments.
80
81
2018
$
2017
(restated)
$
46,022,216
79,498,593
Ownership interest
2017
%
25.00
36.53
23.38
25.00
Place of
incorporation
and operation
USA
USA
USA
USA
–
USA/UK
2018
%
25.00
36.53
23.38
25.00
20.00
–
–
29.87
17.59
18. Investments in Associates
Non-Current
Investments in associates
(a) Name of associates
Associates
Aether GPs1
AlphaShares, LLC2
Aperio Group, LLC3
Reportable
segments
Principal activity
Other
Other
Core
Funds Management
Funds Management
Funds Management
Blackcrane Capital, LLC4
Growth
Funds Management
Capital & Asset Management Group, LLC5
Other
Funds Management
Celeste Funds Management Limited –
ordinary shares6
Other
Funds Management
27.48
27.48
Australia
Freehold Investment Management Limited –
ordinary shares7
Goodhart Partners, LLP (UK)8
Investors Mutual Ltd – ordinary shares9
Northern Lights Alternative Advisors Ltd10
Other
Other
Core
Other
Funds Management
30.89
Funds Management
Funds Management
Funds Management
ROC Group11
Growth
Funds Management
30.89
18.81
45.44
29.87
17.59
Australia
USA/UK
Australia
UK
Australia
1
Aether Real Assets GP I, LLC, Aether Real Assets GP II, LLC, Aether Real Assets GP III, LLC, Aether Real Assets III Surplus GP, LLC (collectively the
Aether GPs) are the General Partners of Aether Real Assets I, L.P., Aether Real Assets II, L.P., Aether Real Assets III, L.P., and Aether Real Assets III
Surplus, L.P. (collectively the Funds). The Aether GPs are responsible for the operation of the Funds and the conduct and management of its business.
2 AlphaShares, LLC provides investors with direct exposure to Chinese markets primarily through a series of China related equity indexes.
3
Aperio Group, LLC (Aperio), based in Sausalito, California is an investment management firm with highly customised index-based portfolios using
Aperio’s expertise in tax management, factor tilts and passive investments. It is a pioneer in designing and managing custom portfolios to track
index benchmarks or deliver targeted risk, factor, geographic, or industry exposures, customised to a client’s specific tax situation, values and/
or desired economic exposure. Aperio works with both taxable and tax-exempt investors to track a broad range of USA and international indexes.
The Trust holds two of six board seats at Aperio. On 8 August 2018, the Group announced the sale of its interest in Aperio for a net proceeds of
US$73,000,000 to Golden Gate Capital.
4 Blackcrane Capital, LLC is boutique asset management firm focusing on global and international equities.
5
Capital & Asset Management Group, LLC (CAMG) is a private infrastructure investment firm based in London and Washington DC. On 6 April 2018,
the Group acquired 20% equity ownership in CAMG for an initial consideration of GBP1,500,000 with a capital commitment of up to GBP4,000,000.
6 Celeste Funds Management Limited is an Australian equity manager with smaller company focus.
7 Freehold Investment Management Limited is a specialist investment manager focusing on Australian and global real estate and infrastructure sectors.
8
9
Goodhart Partners, LLP (UK) is a multi-boutique manager with investment strategies across global equities, Japan equities and emerging markets.
On 26 January 2018, the Group sold its 18.81% interest in Goodhart to the members of Goodhart. The proceeds of US$2,384,599 were received
following the approval of the sale by Financial Conduct Authority (FCA), the financial regulatory body in the United Kingdom (UK). This transaction
has resulted in the recognition of a gain of US$572,430.
The Group may also be entitled to deferred consideration which is based upon a share of certain performance fees earned by Goodhart through
31 March 2019. The Group recognises the deferred consideration following the conclusion of the performance period upon notification from
Goodhart Board of Directors of any further consideration due to the Group. The Group was notified of performance fees that crystallised up to 31
March 2018 in the amount of US$1.2 million and was recognised as other income of the Group as at 30 June 2018.
Investors Mutual Ltd provides a funds management capability specialising in Australian equities to both institutional and retail investors. At 30 June
2017, the Group held 40% equity stake in IML. The investment in IML was equity accounted for accounting purposes at 45.44% interest due to
share options issued by IML to its employees that had not vested. On 3 October 2017, the Group sold its 40% legal interest on a fully diluted basis
to Natixis Global Asset Management for $116,879,324 consideration that included $106,879,324 cash and $10,000,000 as retention that was held
in escrow, with the $5,000,000 to be released after 18 months and the remaining $5,000,000 after 24 months. The escrow attracts a commercial
rate of interest. The release of the escrow was subject to certain customary commercial commitments being met. This transaction has resulted in the
recognition of a gain of $104,292,732.
10 Northern Lights Alternative Advisors Ltd is a strategic partner and placement agent for hedge funds and private equity.
11
ROC Group includes ROC Partners Pty Ltd, ROC Management Services Trust and ROC Partners (Cayman) Limited. ROC Partners is a leading
alternative investment manager specializing in private equity in the Asia Pacific Region.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
18. Investments in Associates (continued)
(b) Carrying amount of investments in associates
Beginning balance
Acquisition of an associate
Contribution to associates
Share of net (losses)/profits of associates
Share of unrealised (loss)/gain reserve of an associate (Note 23)
Reversal of share of unrealised gain reserve of an associate (Note 23)
Dividends and distributions received/receivable
Sale of an investment in associate12
Impairment
Foreign currency movement
Balance at the end of the year
12 Sale of Goodhart8 and IML9 (2017: sale of Raven):
Considerations received and receivable
Less: Carrying amount of investment on the date of sale
Gain recognised on the sale
2018
$
2017
(restated)
$
79,498,593
92,044,454
2,723,918
–
143,744
1,259,482
(4,373,554)
16,986,429
(106,430)
215,637
(131,494)
–
(13,365,545)
(10,055,104)
(15,033,960)
(12,392,711)
(4,817,853)
(6,535,850)
1,484,797
(2,023,744)
46,022,216
79,498,593
120,065,290
12,688,387
15,033,960
12,392,711
105,031,330
295,676
82
83
Aperio Group,
LLC
$
Investors
Mutual Group
$
Aggregate
of other
associates
which are
not deemed
material
$
Total
$
21,705,590
947,928
(71,484,313)1
–
(48,830,795)
–
–
–
–
–
–
–
–
16,791,381
38,496,971
24,149,068
25,096,996
(8,456,725)
(79,941,038)
(5,803,796)
(5,803,796)
26,679,928
(22,150,867)
8,501,563
28,198,879
(1,722,915)
(66,519,050)
(4,364,075)
(4,364,075)
(c) Summarised financial information for associates
2018
Financial Position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net (liabilities)/assets
The above amounts of assets and liabilities include the following:
Cash and cash equivalents
19,697,316
Current financial liabilities (excluding trade and other payables and
provisions)
(64,796,135)
Non-current financial liabilities (excluding trade and other payables
and provisions)
–
Comprehensive Income
Revenue for the year/period
61,555,690
14,136,510
41,334,201
117,026,401
(Loss)/profit after tax for the year/period
(31,783,017)1
6,613,673
8,100,813
(17,068,531)
Other comprehensive income for the year/period
–
(237,924)
–
(237,924)
Total comprehensive (loss)/income for the year/period
(31,783,017)
6,375,749
8,100,813
(17,306,455)
Dividends/distributions received during the period/year
4,102,918
7,804,740
1,457,887
13,365,545
The above profit after tax for the period includes the following:
Depreciation and amortisation
122,518
62,720
1,008,739
1,193,977
Interest income
Interest expense
Income tax expense
–
–
–
50,912
6,834
57,746
–
458,038
458,038
2,834,431
1,137,566
3,971,997
1
Aperio’s net loss for the year ended 30 June 2018 included $62,643,408 valuation of the S Class units which were accounted for as share based
payments, of which $12,904,542 was the share of the Group. The corresponding liability was included as part of current liabilities.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
18. Investments in Associates (continued)
2018
Aperio Group,
LLC
$
Investors
Mutual Group
$
Aggregate
of other
associates
which are
not deemed
material
$
Total
$
Reconciliation of the above summarised financial information to the
carrying amount of the interest in the associates recognised in the
consolidated financial statements:
Net (liabilities)/assets of the associates before determination of fair
values
Ownership interest in %
(48,830,795)
20.38%1
Proportion of the Group’s ownership interest in the associates
(9,951,716)
Goodwill
Undistributed profits
Balance at the end of the year
2017
Financial Position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
–
–
–
–
–
–
26,679,928
(22,150,867)
23.20%2
–
6,191,072
(3,760,644)
7,924,961
49,111,283
671,577
671,577
14,787,610
46,022,216
41,186,322
–
31,234,606
10,308,829
24,465,316
20,557,797
55,331,942
541,735
19,212,947
24,468,908
44,223,590
(4,182,204)
(9,495,753)
(7,308,303) (20,986,260)
(1,476,522)
(661,317)
(12,814,262)
(14,952,101)
5,191,838
33,521,193
24,904,140
63,617,171
The above amounts of assets and liabilities include the following:
Cash and cash equivalents
9,855,102
16,681,987
10,991,668
37,528,757
Current financial liabilities (excluding trade and other payables and
provisions)
(1,472,112)
Non-current financial liabilities (excluding trade and other payables
and provisions)
–
–
–
(2,074,411)
(3,546,523)
(7,341,805)
(7,341,805)
1 Relates to effective ownership interest in Aperio.
2 The rate relates to multiple different % across multiple entities.
2017
Comprehensive Income
Revenue for the year
Profit after tax for the period
Aperio Group,
LLC
(restated)
$
Investors
Mutual Group
(restated)
$
Aggregate
of other
associates
which are
not deemed
material
(restated)
$
Total
(restated)
$
47,980,374
50,890,865
37,154,536 136,025,775
24,796,021
24,101,159
14,515,582
63,412,762
Other comprehensive income for the period
–
246,280
–
246,280
Total comprehensive income for the period
24,796,021
24,347,439
14,515,582
63,659,042
Dividends/distributions received during the year
4,510,727
5,215,431
328,946
10,055,104
84
85
2017
Aperio Group,
LLC
(restated)
$
Investors
Mutual Group
(restated)
$
Aggregate
of other
associates
which are
not deemed
material
(restated)
$
Total
(restated)
$
The above profit after tax for the period includes the following:
Depreciation and amortisation
94,556
230,314
1,045,968
1,370,838
Interest income
Interest expense
Income tax expense
Reconciliation of the above summarised financial information to the
carrying amount of the interest in the associates recognised in the
consolidated financial statements:
–
–
–
142,765
3,571
146,336
732
818,693
818,425
10,740,080
685,064
11,425,144
Net assets of the associates
Ownership interest in %
5,191,838
33,521,193
24,904,140
63,617,171
23.38%
45.44%
23.32%1
Proportion of the Group’s ownership interest in the associates
1,213,852
15,232,030
5,807,256
22,253,138
Goodwill
Undistributed profits
41,452,355
–
12,285,373
53,737,728
–
3,074,619
433,108
3,507,727
Balance at the end of the year
42,666,207
18,306,649
18,525,737
79,498,593
1 The rate relates to multiple different % across multiple entities.
19. Intangible Assets
Goodwill, net of impairment1
Other identifiable assets, at carrying amount
Brand and trademark
Management rights
Total other identifiable assets
Total intangible assets
(a) Cash-generating units (CGUs)
Goodwill
Allocation:
Aether2
Seizert3
2018
$
2017
(restated)
$
79,976,920
77,158,732
17,125,732
16,520,031
7,722,907
8,731,227
24,848,639
25,251,258
104,825,559
102,409,990
79,976,920
77,158,732
43,640,517
42,097,044
36,336,403
35,061,688
79,976,920
77,158,732
1
These are the goodwill and other identifiable intangible assets related to the acquisition of Aether and Seizert that are denominated in US$ which are
translated to AU$ every reporting period. The goodwill is assessed for impairment every reporting period. No impairment of goodwill for the year
ended 30 June 2018 (2017: impairment was $53,920,072).
2 Aether
The recoverable amount of Aether as a cash-generating unit is determined based on a value in use calculation which uses cash flow projections by
Aether for the business which includes expected revenues from existing funds which are largely certain and anticipated new fund raising every two
years. A ten-year discrete period was applied as it is believed that it is sufficient time for the business to be in steady state in terms of launching new
funds based on the existing plan for the business. A weighted average discount rate of 15.5% (2017: 16%) was applied in the cash flow projections
during the discrete period. In addition, a tax rate of 21% (2017: 35%) was applied. The tax benefits associated with the tax deductible amortisation
of acquired intangibles in the assessed value was also included in the cash flow projections. The terminal growth rate of 4% (2017: 3%) was applied.
Management believes that there is a sufficient headroom as at 30 June 2018 because the net present value of the projected cash flows is higher due
to change of lower tax rate applied from 35% to 21%.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
3 Seizert
The recoverable amount of this cash-generating unit is determined based on a value in use calculation which uses cash flow projections by Seizert for
the business which includes expected revenues from existing funds (which are largely certain), as well as expectation of timing and size of funds to be
launched covering a five-year period. A market growth rate of 5% (2017: 5%) per annum based on a relatively conservative estimate of prospective
returns from the underlying asset classes. No new inflows until FY2019 are assumed. Once stabilised, the Manager is projected to have inflows of
6% based on its previous track record and further diversification of distribution sources from defined benefit funds into retail and other channels. A
weighted average discount rate of 13.5% (2017: 13.5%) was applied in the cash flow projections during the discrete period. In addition, a tax rate of
21% (2017: 35%) is applied. The terminal growth rate of 4% (2017: 3%) was applied.
Management believes that there is a sufficient headroom as at 30 June 2018 because the net present value of the projected cash flows is higher due
to change of lower tax rate applied from 35% to 21%.
The goodwill is assessed annually for impairment.
The following useful lives are used in the calculation of amortisation:
Aether
Seizert
Brand and trademark
Management rights
Not applicable
Not applicable
6.67 years
Not applicable
(b) Reconciliation
Reconciliation of the carrying amounts of intangible assets at the beginning and end of the current financial year:
2018
Beginning balance
Amortisation
Effect of foreign currency differences
2,818,188
605,701
353,857
Balance at end of the year
79,976,920
17,125,732
7,722,907
Goodwill
$
Brand and
Trademark4
$
Management
rights
$
Client
relationships
$
Total
$
77,158,732
16,520,031
8,731,227
–
–
(1,362,177)
– 102,409,990
–
–
(1,362,177)
3,777,746
– 104,825,559
2017 (restated)
Beginning balance
Amortisation
Impairment
134,184,913
24,857,155
14,535,186
2,213,094 175,790,348
–
–
(1,886,099)
(157,553)
(2,043,652)
(53,920,072)
(7,720,633)
(3,509,701)
(2,027,760)
(67,178,166)
Effect of foreign currency differences
(3,106,109)
(616,491)
(408,159)
(27,781)
(4,158,540)
Balance at end of the year
77,158,732
16,520,031
8,731,227
– 102,409,990
4 These intangibles have indefinite lives.
20. Trade and Other Payables
Current
Trade creditors
Other payables
2018
$
2017
(restated)
$
1,616,508
214,429
5,030,425
4,607,532
6,646,933
4,821,961
(a) Fair value
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
(b) Related party payables
For terms and conditions relating to related party payables please refer to Note 32.
(c) Interest rate and liquidity risks
Trade and other payables are non-interest bearing. Liquidity risk exposure is not regarded as significant. Trade, other and related
party payables are all due within less than 90 days.
86
87
2018
$
2017
(restated)
$
9,269,171
1,600,435
–
–
2,045,000
1,732,353
224,940
208,745
–
26,040,479
13,139,546
27,981,577
11,817,041
26,240,639
442,598
612,048
168,747
–
–
1,857,567
12,428,386
28,710,254
21. Financial Liabilities
Current
Bank overdraft (Note 12(d))
Notes payable – Seizert1
Share of deferred commitments2
Sublease liability
X-RPUs3
Non-Current
Notes payable – Seizert1
Sublease liability
Financial liability at FVTPL4
Share of deferred commitments2
1
Notes payable – Seizert
In November 2015, the Trust issued notes for A$20,226,070 (US$17,500,000) to the former owners of Seizert as part of the consideration for the
acquisition by Midco for the equity interest in Seizert. The interest rate associated with the note equals the twelve month LIBOR rate plus 5%.
The Trustee made payments to holders of Notes payable – Seizert an amount of $7,920,501 (US$6,083,938) and $6,471,009 (US$4,992,905) on
12 August 2017 and 30 November 2017, respectively. The current portion is due on 24 November 2018 and the non-current portion is due on 24
November 2019.
2 Share of deferred commitments
This represents the 40% share of the Trust for the deferred commitments to RARE in accordance with the side agreement amongst the former
owners of RARE to lock in the employment of the investment team with RARE for a certain number of years. An 8% discount rate was applied to
determine the net present value of this liability as at 21 October 2015. The amount of $1,160,000 and $885,000 are due in September 2018 and
December 2018, respectively.
3 X-RPUs
As at 15 March 2017, the Trust resettled its X PRUs. Before resettlement, full payment of the US$42 million face value of the X RPUs was contingent
on the performance of six previously held Northern Lights asset management firms, relative to two asset management firms previously owned by
the Company before forming the Aurora Trust. The Settlement Transaction resulted in the new face value of this debt being a fixed amount of
US$21 million, to be repaid on or before 31 March 2018, and will bear interest at a rate beginning at 10% per annum if not repaid by that date. A
7.25% discount rate was applied to determine the net present value of this liability as at 15 March 2017. The gain on revaluation of the instrument of
$2,538,069 which was the difference between the fair value of the instrument as at 31 December 2016 and the net present value of $25,789,371
was recorded by the Trust on 15 March 2017 before the Trust was consolidated to the Company’s accounts.
On 28 September 2017, the Trustee redeemed and cancelled the X-RPUs. Repayment followed on 11 October 2017 for $27,073,889 (US$21 million).
A loss of $844,243 was recognised on the redemption and cancellation of X-RPUs. Refer to Note 6.
4 Financial liability at FVTPL
This is the deferred payment on the acquisition of the additional 375 preferred units in EAM representing additional 3.75% equity ownership in EAM.
This is based on the projected 2% and 1% of EAM’s gross revenues as at 31 March 2022 and 31 March 2023, respectively.
Annual Report 2018
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
21. Financial Liabilities (continued)
(a) Movement of financial liabilities
Opening
balance
$
Additions
$
Imputed
and interest
accrued/
Amortisation
of loan fees
$
Repayments
$
Reclassifi-
cation to/
(from)
current
portion
$
Revaluation/
Adjustment
$
Foreign
currency
movement
$
Total
$
–
–
1,732,353
26,040,479
9,269,171
–
–
–
–
–
–
–
–
–
–
1,581,510
–
–
–
9,269,171
18,925
1,600,435
(1,159,950) 2,045,000
(572,403)
–
2,045,000
8,161
(205,386)
224,940
–
(11,520)
224,940
442,034 (27,073,889)
–
844,243
(252,867)
–
27,981,577
9,269,171
450,195 (28,439,225) 3,851,450
271,840
(245,462) 13,139,546
Sublease liability
208,745
Sublease liability
612,048
22,054
–
–
26,240,639
1,125,358 (14,391,509)
(1,581,510)
–
–
(224,940)
–
–
–
–
424,063 11,817,041
33,436
442,598
6,206
168,747
–
162,541
–
1,857,567
–
106,749
– (2,045,000)
80,684
–
–
Balance
28,710,254
162,541
1,254,161 (14,391,509)
(3,851,450)
80,684
463,705 12,428,386
2018
Current
Bank overdraft
Notes payable –
Seizert
Share of deferred
commitments
X RPUs
Balance
Non-current
Notes payable –
Seizert
Financial liability
at FVTPL
Share of deferred
commitments
2017 (restated)
Current
Share of deferred
commitments
X-RPUs
Sublease liability
Deferred
consideration –
Aperio
East West debt
facility1
88
89
Opening
balance
$
Additions
$
Imputed
and interest
accrued/
Amortisation
of loan fees
$
Reclassifi-
cation to/
(from) current
portion
$
Revaluation/
Adjustment
$
Foreign
currency
movement
$
Repayments
$
Total
$
–
–
–
–
–
532,009
–
25,508,470
208,493
2,815
–
–
–
1,675,400
56,953
–
1,732,353
– 26,040,479
(2,563)
208,745
–
–
–
–
–
–
21,874,929
–
– (21,874,929)
–
6,168,976
1,680,577
(7,925,092)
–
–
75,539
–
–
Balance
21,874,929 6,377,469
2,215,401 (29,800,021) 27,183,870
56,953
72,976 27,981,577
Non-current
Notes payable-
Seizert
Share of deferred
commitments
X-RPUs
Sublease liability
East West debt
facility1
25,479,866
–
1,569,243
–
–
–
(808,470) 26,240,639
4,897,074
43,562,157
–
–
191,413
911,011
–
(1,675,400) (1,555,520)
–
1,857,567
–
(25,508,470) (17,845,924)
(1,118,774)
–
–
680,225
7,435
–
–
(68,974)
(6,638)
612,048
–
6,651,557
175,458
(6,908,674)
–
–
81,659
–
Balance
73,939,097
7,331,782
2,854,560
(6,908,674) (27,183,870) (19,470,418)
(1,852,223) 28,710,254
¹ On 14 December 2016, the Group secured a debt facility of US$10 million from East West Bank with a US Prime plus 3.50% interest rate secured
over a two year period to fund the second and final payment of US$16.3 million for the Group’s investment in Aperio. The balance of the repayment
for the investment in Aperio was funded out of existing cash. The debt facility was fully paid in 29 June 2017.
22. Share Capital
(a) Issued capital
Issued and fully paid ordinary shares
(b) Movements in ordinary shares on issue
Opening balance
Shares issued:
18 October 2017
13 April 2017
21 June 2017
2018
$
2017
$
166,278,560 166,278,319
2018
2017
No of shares
$
No of shares
$
47,642,330 166,278,319
28,125,955
74,556,705
37
–
–
37
241
–
–
13,675,667
60,446,448
5,840,708
31,275,166
241
19,516,375
91,721,614
Balance at end of the year
47,642,367 166,278,560
47,642,330 166,278,319
Effective 1 July 1998, the Corporations legislation in place abolished the concepts of authorised capital and par value shares.
Accordingly, the Company does not have authorised capital nor par value in respect of its issued shares.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
22. Share Capital (continued)
On 23 June 2017, the Company completed an Institutional Placement to raise approximately $33 million at $5.65 per fully paid
ordinary share. A total of 5,840,708 new shares were issued. Total transaction costs of $1,724,835 were deducted from the
proceeds and capitalised against the share issue. The issue was fully underwritten and the new shares rank equally with existing
shares and entitled to the final dividend for 2017. The proceeds of the placement were used to strengthen the balance sheet
with the repayment of debt that was originally sourced to finance the second tranche of Aperio and to satisfy obligations on the
deferred settlement with respect to Seizert. In addition, an accelerated payment was made with respect to the tax liability that had
arisen due to the capital gain crystallised on the sale of RARE in October 2015.
On 13 April 2017, the Company acquired the remaining units in the Trust by issuing 13,675,667 ordinary shares to the non-
controlling interests. The excess of the carrying value of the non-controlling interests acquired ($141,928,919) over the market
value of the shares issued ($60,446,448) was credited to retained earnings for $81,482,471.
Rights of each type of share
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Long-term incentives – performance rights
Refer to Note 27 for the issue of performance rights.
Capital management
The Company’s capital management policies focus on ordinary share capital. When managing capital, the board’s objective is
to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits to other
stakeholders.
During the year ended 30 June 2018, the Company paid dividends of $8,575,619 (2017: $1,406,298) and repaid financial liabilities
amounting to $42,429,814 (2017: $13,157,179). The Board anticipates that the payout ratio is 50% to 80% of the underlying
earnings of the Group. The Board continues to monitor the appropriate dividend payout ratio over the medium term.
Capital management
The board is constantly reviewing the capital structure to take advantage of favourable cost of capital or high returns on assets.
As the market is constantly changing, the board may change the amount of dividends to be paid to shareholders or conduct share
buybacks.
23. Reserves
Investment revaluation reserve
Foreign currency translation reserve
Equity-settled employee benefits reserve
(a) Investment revaluation reserve
This reserve records the Group’s gain on its AFS investments.
Movements in reserve
Opening balance
2018
$
2017
(restated)
$
23,315,003
3,064,087
31,288,342
19,102,620
5,757,503
4,377,006
60,360,848
26,543,713
3,064,087
1,650,442
Reversal of the share of net fair value gain on AFS financial assets of an associate derecognised
during the year
(131,494)
–
Reversal of the share on fair value loss on AFS financial assets derecognised during the year
–
617,660
Net fair value gain on AFS financial net of income tax
20,488,840
3,645,124
Share of net fair value (loss)/gain on AFS financial assets of an associate (refer to Note 18(b))
(106,430)
215,637
Share of non-controlling interests
Closing balance
–
(3,064,776)
23,315,003
3,064,087
90
91
(b) Foreign currency translation reserve
The reserve records the Group’s foreign currency translation reserve on foreign operations.
Movements in reserve
Opening balance
Exchange differences on translating foreign operations of the Group
Share of non-controlling interests
19,102,620
23,598,435
12,181,121
(7,509,547)
4,601
3,013,732
Closing balance, net of the foreign currency translation reserve of a hedged instrument
31,288,342
19,102,620
(c) Equity settled employee benefits reserve
This reserve is used to record the value of equity benefits provided to employees and Directors as part of their remuneration. Refer
to Note 27 for further details of these plans.
Movements in reserve
Opening balance
Share based payments expensed
Closing balance
24. Retained Earnings
Retained earnings/(accumulated losses) at beginning of year
Net profit/(loss)
Acquisition of non-controlling interest
Dividends paid
25. Non-Controlling Interests
Balance at beginning of year
Recognition of non-controlling interest
Share of profit/(losses) attributable to the non-controlling interests
Share of net movement in investment revaluation reserve
Share of net movement in foreign currency translation reserve
Acquisition of non-controlling interests (refer to Note 22)
Balance at end of the year
The non-controlling interests represents 40% (2017: 46%) in SCI.
2018
$
2017
(restated)
$
4,377,006
3,255,351
1,380,497
1,121,655
5,757,503
4,377,006
14,384,092
(14,118,742)
90,231,608
(51,573,339)
–
81,482,471
(8,575,619)
(1,406,298)
96,040,081
14,384,092
49,014
150,510,914
–
5,802,390
576,273
(14,386,415)
–
3,064,776
(4,601)
(3,013,732)
– (141,928,919)
620,686
49,014
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
26. Capital and Operating Lease Commitments
Capital Commitments
At 30 June 2018, the Group has outstanding capital commitments as follows:
– $4,458,920 (GBP2,500,000) in respect to the acquisition of 20% equity in CAMG on 6 April 2018;
– $1,800,693 (US$1,333,334) in respect to GQG to be drawn to fund the operations of the business; and
– $540,208 (US$400,000) in respect to NLAA that can be called upon to be further invested at anytime up to 10 April 2019.
Operating Lease Commitments
The Company has entered into commercial property leases to meet its office accommodation requirements. All leases include a
clause to enable upward revision of the rental charge on an annual basis according to prevailing market conditions.
Future minimum rentals payable under non-cancellable operating leases as at 30 June are as follows:
Future minimum rentals:
Minimum lease payments
– not later than one year
– later than one year and not later than five years
– later than five years
Aggregate lease expenditure contracted for at reporting date
Amounts not provided for:
– rental commitments
Aggregate lease expenditure contracted for at reporting date
27. Employee Benefits and Superannuation Commitments
The Group Long-Term Incentive Plan
2018
$
2017
$
1,010,356
922,075
2,947,731
2,230,246
659,596
232,082
4,617,683
3,384,403
4,617,683
3,384,403
4,617,683
3,384,403
(a) Performance rights of Mr Greenwood
On 21 June 2018, the Company granted two (2) separate tranches of performance rights to Mr Greenwood as part of his new role
effective 1 July 2018 subject to shareholders’ approval in the next annual general meeting. One tranche covers the performance
period 1 July 2018 to 30 June 2021 and the other tranche covers the performance period 1 July 2018 to 30 June 2022. Each
tranche is subdivided into three (3) lots with different performance conditions, one requiring continuous employment and a share
price hurdle and the other two requiring different total shareholder return hurdles to be satisfied.
On 5 October 2017, the Company granted 250,000 performance rights to Mr Greenwood as part of his employment package
that was restructured in October 2016. Two tranches of rights were issued with equal proportions (50%) vesting based on the
relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group of seven other domestic and international fund
managers (Hurdle 2). The value of each right for Tranche 1 and 2 were $4.29 and $3.83, respectively. The total value of these
outstanding performance rights as at 30 June 2018 is $1,014,107 amortised over two years and nine months from the grant date.
The performance rights on issue were valued on 26 October 2017 by an independent adviser using a Monte Carlo pricing model.
The vesting date of these rights is 1 July 2020.
On 5 October 2016, the Company granted 250,000 performance rights to Mr Greenwood. Two tranches of rights were issued
with equal proportions (50%) vesting based on the relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group
of seven other domestic and international fund managers (Hurdle 2). The value of each right for Hurdle 1 and Hurdle 2 were
$1.65 and $2.02, respectively. Total value of the outstanding performance rights is $458,765 amortised over two years and seven
months from the grant date. The performance rights on issue were valued on 5 October 2016 by an independent adviser using a
Monte Carlo pricing model. The vesting date of these rights is 1 July 2019.
92
93
(b) Performance rights of Mr Ferragina
On 26 October 2016, the Company granted 100,000 performance rights to Mr Ferragina. Two tranches of rights were issued with
equal proportions (50%) vesting based on the relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group of
seven other domestic and international fund managers (Hurdle 2). The value of each right for Hurdle 1 and Hurdle 2 were $1.65
and $2.02, respectively. Total value of the outstanding performance rights is $184,000 amortised over two years and seven
months from the grant date. The performance rights on issue were valued on 26 October 2016 by an independent adviser using a
Monte Carlo pricing model. The vesting date of these rights is 1 July 2019.
(c) Performance rights of officers and employees
On 15 February 2016, the Company granted 1,199,000 performance rights which have a vesting date of 1 July 2018 to officers
and certain employees as part of their long-term incentives. Two tranches of rights were issued with equal proportions (50%)
vesting based on the relative TSR of the Group compared to the ASX 300 (Hurdle 1) and a group of seven other domestic and
international fund managers (Hurdle 2). The value of each right for Hurdle 1 and Hurdle 2 were $1.26 and $2.46, respectively.
Total value of the outstanding performance rights is $2,225,945 amortised over two years and four months from the grant date.
The performance rights on issue were valued based on the valuation on 5 October 2016 made by an independent adviser using a
Monte Carlo pricing model. The vesting date of these rights is 1 July 2018.
AON Hewitt (AON) was commissioned to provide a report to determine whether the performance rights issued on 15 February
2016 have vested as at 1 July 2018. AON determined that none of these performance rights vested as at 1 July 2018 and
accordingly, 1,069,000 performance rights have lapsed as at 1 July 2018.
In the opinion of the management performance rights do not have a dilutive effect on the earnings per share calculation because
vesting of the rights is subject to certain conditions being met and any securities to be allocated on vesting of the performance
rights will be purchased on market.
The amount of performance rights amortisation expense for the year was $1,380,497 (2017: $1,121,655).
28. Events Subsequent to Reporting Date
On 2 July 2018, the Group notified Legg Mason Holdings LP (Legg Mason) that it is exercising its put option in RARE. The Group
held a residual 10% interest in RARE following the sale of majority of its holdings to Legg Mason in October 2015. The 10% residual
is subject to a put/call option that was agreed at the time of sale. The expected proceeds from the exercise of the put option is
$21.5 million before tax.
On 3 July 2018, the Group acquired a 24.9% stake in Victory Capital, a Chicago based investment for $94.6 million (US $70.0
million). Victory Capital is an investment firm specialising in managing funds and mandates investing in non-bank lending.
On 8 August 2018, the Group announced the sale of its 23.38% stake in Aperio. Aperio is an investment firm based in San Francisco
operating in customer index -based solutions across active tax management, factor tilts and socially responsible investing. The
Group originally acquired the stake for $44.2 million (US$31.8 million) in two tranches in January 2016 and January 2017. The
expected net proceeds of the sale is US$73.0 million before tax.
On 31 August 2018, the Directors of the Company declared a final dividend on ordinary shares in respect of the 2018 financial
year. The total amount of the dividend is $10,481,321 which represents a fully franked dividend of 22 cents per share. The
dividend has not been provided for in the 30 June 2018 consolidated financial statements.
Apart from the above, there has been no matter or circumstance, which has arisen since 30 June 2018 that has significantly
affected or may significantly affect:
the operations, in financial years subsequent to 30 June 2018, of the Group, or
a.
b. the results of those operations, or
c.
the state of affairs, in financial years subsequent to 30 June 2018, of the Group.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
29. Key Management Personnel Disclosures
(a) Compensation received by key management personnel (KMP) of the Company
– short term employee benefits
– post employment benefits
– share based payments
2018
$
2017
$
3,362,232
2,513,473
74,716
72,600
1,135,661
864,549
4,572,609
3,450,622
(b) The names of KMP during the year are:
Name
Position
Term as KMP
(i) Non-executive Directors
M. Fitzpatrick
M. Donnelly
G. Guérin
P. Kennedy
(ii) Executive Directors
T. Robinson
P. Greenwood
(iii) Senior executive
J. Ferragina
Chairman
Non executive Director
Non executive Director
Non executive Director
Full financial year
Full financial year
Full financial year
Full financial year
Executive Director
Managing Director, CEO and CIO
Full financial year
Full financial year
COO and CFO Australia
Full financial year
The policy for the payment of KMP STI cash awards was changed to:
(i) for any bonus up to $200,000 in total, 100% will be paid within three months of year-end; and
(ii) for any bonus above $200,000 in total, 50% will be paid within three months of year-end and the remaining 50% deferred and
paid at the start of the next financial year; and
The new policy was effective from 1 July 2018 and was implemented for the payment of FY2018 bonuses.
For the comparative, the KMP STI were paid in two installments being 50% following the performance year in August and 50% in
June the following year. Only 50% of the KMPs’ STI in FY 2017 was provided as at 30 June 2017.
(c) Transactions with directors and director-related entities
In FY2017, Mr Greenwood was a Class B and B 1 unitholder in the Trust. As a result of the Company acquiring the remaining units
in the Trust in exchange for the shares issued, Mr Greenwood received 531,781 ordinary shares of the Company.
(d) Loans to KMP
No loans have been advanced to KMP at any stage during the financial year ended 30 June 2018 (2017: Nil).
94
95
2018
$
2017
(restated)
$
992,966
1,172,500
220,000
–
40,120
37,370
384,839
104,350
405,716
579,291
2,043,641
1,893,511
Ownership interest
held by the Company
2018
%
2017
%
100
100
100
100
100
100
100
100
100
100
60
100
50
100
100
100
100
100
100
100
100
100
100
54
100
50
30. Auditors’ Remuneration
Amounts received or due and receivable by Deloitte Touche Tohmatsu:
– an audit or review of the financial report of the entity
– audit services related to the restatement of the Group’s accounts
– other non-audit services
Amounts received or due and receivable by related parties of Deloitte Touche Tohmatsu:
– tax advisory and compliance services
Other firms:
– amount received or due receivable by other audit firms
31. Interests In Subsidiaries
The following are the Company’s subsidiaries:
Name of subsidiaries
Subsidiaries of Pacific Current Group Limited
Aurora Investment Management Pty Ltd, the Trustee of the Trust
Aurora Trust
Subsidiaries of Aurora Trust
Northern Lights MidCo, LLC (Midco)
Treasury Evergreen Pty Ltd1
Treasury Group Investment Services Ltd (TIS)
Treasury ROC Pty Ltd1
Subsidiaries of Midco
Northern Lights Capital Group, LLC
Northern Lights Capital Partners (UK) Ltd
Northern Lights MidCo II, LLC (MidCo II)
Subsidiary of Northern Lights Capital Group, LLC
NLCG Distributors, LLC
Subsidiary of Northern Lights Capital Partners (UK) Ltd
Strategic Capital Investments, LLP (SCI)
Subsidiaries of Northern Lights Mid CoII, LLC
Aether Investment Partners, LLC (Aether)
Seizert Capital Partners, LLC (Seizert)2
1 These subsidiaries are holding companies and non-operating.
Country of
incorporation
Australia
Australia
US
Australia
Australia
Australia
US
UK
US
US
UK
US
US
2
The Trust owns 50% of the common units which are entitled to the 50% voting rights and the 100% of the preferential units which have a preference
in the allocation of income and the majority of Board seats which are the basis of control and therefore the treatment of Seizert as a subsidiary.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
32. Related Party Transactions
The following transactions with related parties were on normal terms and conditions. Bad debts written off during the financial year
were Nil (2017: $82,864) and there were no provisions for bad debts as at year end (2017: Nil).
Transactions with associates and affiliated entities
Commission income
During the year, the Group is entitled to $5,406,221 (2017: $1,758,428) commission mainly from GQG.
Retainer fees
During the year, the Group is entitled to $112,263 (2017: $259,824) retainer fees from affiliated entities.
Service fees
During the period 1 July 2017 to 30 June 2018, no distribution services were provided to Investors Mutual Limited. In the prior
year, distribution services were provided and fees of $16,667 were received.
Dividends and distributions
During the year, dividends and distributions of $13,365,545 (2017: $10,055,104) were received or receivable from the associates.
These are disclosed in Note 18 of the financial report.
Receivables
As at 30 June 2018, receivables from affiliated entities amounted to $1,509,218 (2017: $1,275,654).
Loans and other receivables
As at 30 June 2018, the Group made total loans to associates of $3,006,578 (2017: $3,595,930). During the year, $3,281,027
including interest was fully repaid by ROC Partners Pty Ltd and $313,935 including interest was fully repaid by Freehold Investment
Management Pty Ltd (2017: $1,927,265 including interest were repaid by ROC Partners Pty Ltd and $593,955 including interest
was repaid by Freehold Investment Management Pty Ltd).
Transactions with Directors
Transactions with the Directors are disclosed in Note 29.
96
97
2018
$
2017
(restated)
$
22,055,846
6,162,912
225,087,747 242,905,333
247,143,593 249,068,245
38,944,106
6,608,897
2,249,110
–
41,193,216
6,608,897
205,950,377 242,459,348
166,278,560 166,278,319
36,070,426
73,358,560
3,601,391
2,822,469
205,950,377 242,459,348
(21,711,058)
163,193
–
–
(21,711,058)
163,193
33. Parent Entity Disclosure
Summarised presentation of the parent entity, Pacific Current Group Limited, financial statements:
(a) Summarised statement of financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Retained earnings
Reserves
Total equity
(b) Summarised consolidated statement of profit or loss and other comprehensive income
(Loss)/profit for the year
Other comprehensive income for the year
Total comprehensive (loss)/income for the year
The accounting policies of the parent are consistent with the Group.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
34. Restatement of Financial Statements
The Company previously accounted for the merger (the merger) with Northern Lights Capital Partners, LLC (NLCP) on 25 November
2014 as a divestment of its investments into a joint venture, the Trust. The Company previously accounted for its investment in
the Trust as an equity method investment from 25 November 2014 to 12 April 2017 when the Company acquired the remaining
interest in the Trust that it did not currently hold as at 12 April 2017. The Company previously accounted for the transaction on
13 April 2017 as a business combination applying the acquisition method under AASB 3 Business Combinations to its investment
in the Trust at that date. Under the acquisition method of accounting, acquired assets and liabilities are measured at fair value and
the excess of consideration paid over the fair value of the acquired net assets is accounted for as goodwill.
Consolidation restatement
As discussed in Notes 1 and 3 (aa), the Company restated its prior period consolidated financial statements to account for its
investment in the Trust as a subsidiary with effect from the merger date on 25 November 2014. The principal impact of this
restated accounting, which is discussed further below, is that the Company’s investments in certain subsidiaries and associates that
were divested into the Trust continue to be recognised on a historic cost basis and the acquisition method of accounting is applied
as at 25 November 2014 only to those investments that the Trust acquired from NLCP. Furthermore, as the Company is considered
to have controlled the Trust from its acquisition on 25 November 2014, the transaction on 13 April 2017 whereby the Company
acquired the 34.85% in the Trust that it did not previously own is now accounted for as a transaction between shareholders
through shareholders’ equity in the restated consolidated financial statements.
As a result of consolidating the Trust from 25 November 2014, the following investments which were previously indirectly
recognised through the equity method investment in the Trust have been directly recognised in the consolidated financial
statements as follows:
– As subsidiaries on a historic cost basis: GVI and TIS being those subsidiaries held by the Company at 25 November 2014 and
divested into the Trust on merger;
– As subsidiaries acquired from NLCP and fair valued using the acquisition method of accounting at 25 November 2014: Aether
and Seizert;
– As associates on a historic cost basis: Celeste, FIM, IML, RARE (until the majority interest was sold and the residual interest
was treated as FTVPL) and ROC Group;
– As associates acquired from NLCP: AlphaShares, Blackcrane, Goodhart, NLAA, Aether GPs; and
– As AFS: EAM and Nereus.
In addition to the adjustments arising from the accounting for the investments referred to above, the restatement also resulted
in the Company directly recognising operational income and expenses that are recognised in the Trust and which were previously
indirectly recognised in the equity accounting for the Trust. Non-controlling interests had been recognised, as the Company owned
65.15% of the Trust, in respect of the ownership interest held by NLCP and BNP during the year ended 30 June 2017.
Tax restatement
A further restatement was required post the restatement recognised at the half-year ended 31 December 2017, to recognise that
the tax status of the Company for US tax purposes had changed when the Company acquired the remaining units in the Trust held
by the Class B unitholders in exchange for Company shares on 13 April 2017.
Midco, the US-domiciled subsidiary of the Trust was a pass-through vehicle and deemed a foreign partnership for US tax purposes.
Upon full acquisition by the Company of the Trust, the Company became the ultimate entity liable for the tax obligations in the
US. As a result, the net deferred tax liabilities on the underlying assets and liabilities of Midco were recognised. The deferred tax
liabilities were based on the difference between the tax basis and book value of the underlying US assets and liabilities at 35%
income tax rate. The Company lodges the federal tax return in the US.
Similarly, the origination of deferred tax on Aurora Trust’s blackhole deductions, accruals and provisions were also taken up in 13
April 2017.
Accordingly, the recognition of the deferred tax impact relating to the US goodwill and other identifiable intangible assets in the
half year were adjusted; the deferred tax on all US investments and the deferred tax on the Trust’s blackhole deductions and other
temporary differences were recognised. There were no changes in the deferred tax liabilities relating to the deferred tax position
for Australian investments (principally IML and RARE) that were taken up in the half year restatement.
98
99
Consolidated Statement of Profit or Loss
The following tables disclose the impact of the restatement on the consolidated statement of profit and loss and the consolidated
statement of other comprehensive income for the year ended 30 June 2017.
30 June 2017
Previously
Reported
$
Consolidation
Restatement
$
Tax
Restatement
$
Revenue
Net gains on investments
Salaries and employee benefits
Impairment expenses
Other expenses
Depreciation and amortisation expense
Interest expense
16,040,058
26,036,684
4,517,149
(984,491)
20,557,207
25,052,193
(7,356,851)
(14,859,825)
(667,651)
(80,940,284)
(4,611,830)
(7,207,824)
(858,737)
(1,488,270)
(2,169,719)
(2,900,242)
(15,664,788)
(107,396,445)
Share of net (loss)/profits of joint venture/associates
11,393,895
5,592,534
(Loss)/profit before income tax expense
16,286,314
(76,751,718)
Restated
$
42,076,742
3,532,658
45,609,400
(22,216,676)
(81,607,935)
(11,819,654)
(2,347,007)
(5,069,961)
–
–
–
–
–
–
–
–
– (123,061,233)
–
–
16,986,429
(60,465,404)
Income tax benefit/(expense)
(Loss)/profit for the year
Attributable to:
The members of the parent
Non controlling interests
(5,701,317)
19,196,838
(18,989,871)1
(5,494,350)
10,584,997
(57,554,880)
(18,989,871)
(65,959,754)
10,628,889
(43,212,357)
(18,989,871)1
(51,573,339)
(43,892)
(14,342,523)
–
(14,386,415)
10,584,997
(57,554,880)
(18,989,871)
(65,959,754)
Earnings per share (cents per share):
- basic earnings/(loss) for the year attributable to ordinary equity
holders of the parent
34.08
(138.54)
(60.88)
(165.34)
- diluted earnings/(loss) for the year attributable to ordinary equity
holders of the parent
34.08
(138.54)
(60.88)
(165.34)
1
The amount of the tax restatement consisted of the reversal of $8.1 million on the previously recognised deferred tax asset related to the US goodwill
and other identifiable intangible assets in the half year and recognition of $13.1 million as deferred tax liability on the Group’s US investments at 35%
income tax rate. This was offset by $2.4 million relating to other temporary differences of the Trust.
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
34. Restatement of Financial Statements (continued)
30 June 2017
Previously
Reported
$
Consolidation
Restatement
$
Tax
Restatement
$
Restated
$
Consolidated Statement of Other Comprehensive Income
(Loss)/profit for the year
10,584,997
(57,554,880)
(18,989,871)1
(65,959,754)
Items that were reclassified to profit or loss
Reversal of the share on translating foreign operations
derecognised during the year
Reversal of the share on net fair value gain on AFS financial assets
derecognised during the year
(12,745,725)
12,745,7252
(5,467,897)
6,085,557
(18,213,622)
18,831,282
–
–
–
–
617,660
617,660
Items that may be reclassified subsequently to profit or loss
Change in fair value of available for sale (AFS) financial assets
7,358,414
5,244,255
(8,957,545)3
3,645,124
Share of net fair value (loss)/gain on AFS financial assets of an associate
–
215,637
–
215,637
Exchange differences on translating foreign operations
(3,709,882)
(4,140,297)
340,6324
(7,509,547)
3,648,532
1,319,595
(8,616,913)
(3,648,786)
Other comprehensive income/(loss) for the year
(14,565,090)
20,150,877
(8,616,913)
(3,031,126)
Total comprehensive (loss)/income
(3,980,093)
(37,404,003)
(27,606,784)
(68,990,880)
Attributable to:
The members of the parent
Non-controlling interests
(3,936,201)
(23,112,934)
(27,606,784)
(54,655,919)
(43,892)
(14,291,069)
–
(14,334,961)
(3,980,093)
(37,404,003)
(27,606,784)
(68,990,880)
1
2
The amount of the tax restatement consisted of the reversal of $8.1 million on the previously recognised deferred tax asset related to the US goodwill
and other identifiable intangible assets in the half year and recognition of $13.1 million as deferred tax liability on the Group’s US investments at 35%
income tax rate. This was offset by $2.4 million relating to other temporary differences of the Trust.
The previously recognised share in the joint venture foreign currency translation reserve and investment revaluation reserve were derecognised at
point of obtaining control.
3 Recognition of the deferred tax liability on the change in fair value of US AFS financial assets at 35% income tax rate.
4 Recognition of the impact of the foreign exchange differences on the tax restatements.
100
101
Consolidated Statement of Financial Position
The following tables disclose the net impact of the restatement on the consolidated statement of financial position as at 1 July
2016 and 30 June 2017.
Previously under the equity method of accounting the Company accounted for the simplification on 13 April 2017 as a business
combination and fair valued the acquired assets and liabilities of the Trust and recognised goodwill of $40.1 million for the excess
of the fair value of its equity issued over the fair value of the assets and liabilities acquired. In its restated financial statements,
the simplification transaction has been treated as an acquisition of non-controlling interests directly through equity rather than a
business combination with the result that acquisition accounting was not applied at 13 April 2017 and consequently no fair value
uplifts in the investment portfolio are recognised as at 13 April 2017. Notwithstanding that no acquisition accounting has been
applied at 13 April 2017, various investment valuation reductions were taken at 13 April 2017 and such impairments continue to
be reflected in the restated consolidated financial statements.
The principal impacts of not applying acquisition accounting at 13 April 2017 as discussed in the previous paragraph in the restated
consolidated financial statements as at and for the period ended 30 June 2017 are as follows:
– The statement of financial position for 2017 reflects the reversal of the increment in value of IML and Aperio that arose on the
application of acquisition accounting in addition to the resetting of the carrying value of IML, Celeste, ROC to historic carrying values.
– The retained earnings are affected by the loss recorded on the revaluation decrements in Aether and Seizert.
– Deferred tax liabilities were adjusted in reflection of the restated carrying value of Australian investments and deferred tax
assets and liabilities associated with the goodwill and other identifiable intangible assets relating to Aether and Seizert.
Consolidated Statement
of Financial Position
(Continued)
Previously
Reported
$
Consolidation
Adjustments
$
Restated1
$
Previously
Reported
$
Consolidation
Restatement
$
Tax
Restatement
$
Restated
$
1 July 2016
30 June 2017
Current assets
Cash and cash
equivalents
Trade and other
receivables
Loans and other
receivables
Other assets
2,997,744
20,784,134
23,781,878
40,248,286
–
11,906,851
(3,713,822)
8,193,029
6,846,038
(119,365)
–
–
–
–
303,682
2,017,151
2,017,151
2,606,694*
–
–
Total current assets
14,904,595
19,087,463
33,992,058
50,004,700
(119,365)
Non-current assets
Loans and other
receivables
Other financial assets
Investments in a joint
venture
Investments in
associates
Intangible assets
Deferred tax assets
Other assets, property
and equipment
–
–
5,295,915
5,295,915
3,292,247
60,812,382
60,812,382
52,874,277
210,056,666 (210,056,666)1
–
–
–
61
–
–
92,044,4542
92,044,454 188,974,745 (109,476,152)2
– 175,790,3483 175,790,348
64,846,258
37,563,732
– 102,409,9903
–
–
–
–
–
1,886,625
(1,886,625)4
–
8,360,008
8,360,008
12,093,400*
–
–
12,093,400
Total non-current assets 210,056,666 132,246,441 342,303,107 322,080,927 (70,025,734)
(1,886,625) 250,168,568
Total assets
224,961,261 151,333,904 376,295,165 372,085,627
(70,145,099)
(1,886,625) 300,053,903
¹
The Company previously accounted for its investment in the Trust as a joint venture upon acquisition of the initial interest of 61.22% (65.15% as at
31 December 2016 and 30 June 2017) originally measured at fair value on the date of acquisition and subsequently adjusted for the Company’s share
of the Trust’s profit or loss, reserves and distributions received from the Trust. Under consolidation accounting, the investment in the joint venture is
removed and the Trust is fully consolidated in the Company’s financial statements. Investments in subsidiaries, associates and other financial assets
held directly by the Trust were previously indirectly recognised through the investment in joint venture.
–
–
–
–
–
–
–
–
–
40,248,286
6,726,673
303,682
2,606,694
49,885,335
3,292,247
52,874,338
–
79,498,593
Annual Report 2018NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2018
34. Restatement of Financial Statements (continued)
* A reclassification of $232,091 from non-current to current portion was made in comparison to the disclosure in Note 33 in the half year consolidated
financial statements.
2
3
4
The Trust’s equity accounted investments represented the Trust’s investments in associates at their fair values at acquisition date of $232.8 million
on 25 November 2014 and subsequently adjusted under the equity accounted method for the Trust’s share of profits/losses and reserves and for
distributions received from the associates. The fair values of all of the Trust’s investments in associates were originally determined at 25 November
2014 under the acquisition method of accounting which resulted in the carrying value of the investments in associates including goodwill and other
identifiable intangible assets. The other identifiable intangible assets with finite lives were being amortised according to their expected lives with the
amortisation taken up as a reduction in the share of profits or increase in the share of losses of the associates. In the restated consolidated financial
statements, the investments in associates held by the Trust are recognised directly.
As discussed above, in the restated consolidated financial statements investments originally held by the Company and divested into the Trust on
25 November 2014 continue to be accounted for on a historic cost basis and only the associates acquired from NLCP are accounted for using the
acquisition method at 25 November 2014. As result of certain investments in associates being accounted for on a historic cost basis in the restated
consolidated financial statements as at 1 July 2016 and 30 June 2017 fair value uplifts within the Trust’s associates of $69.3 million and $68.3 million
(of which $66.0 million for both periods relate to IML), respectively, and the related amortisation charges have been eliminated upon consolidation.
The intangible assets of the Group consisted of goodwill of $187.3 million and other identifiable intangible assets of $38.7 million upon acquisition of
its subsidiaries being Aether and Seizert on 25 November 2014. As at 1 July 2016, the intangible assets consisted of goodwill of $134.2 million and
other identifiable intangible assets of $41.6 million.
As at 30 June 2017, the intangible assets of the Group consisted of goodwill of $77.2 million and other identifiable intangible assets of $25.2 million,
net of $81.6 million impairment and $8.2 million of foreign currency movement.
The amount in the tax restatement column is the reversal of the previously recognised deferred tax asset relating to the US goodwill and other
identifiable intangible assets and reclassification of the deferred tax liability relating to the deferred tax position for Australian investments (principally
IML and RARE) that were taken up in the half year restatement.
Consolidated Statement
of Financial Position
(Continued)
Previously
Reported
$
Consolidation
Adjustments
$
Restated1
$
Previously
Reported
$
Consolidation
Restatement
$
Tax
Restatement
$
Restated
$
1 July 2016
30 June 2017
Current liabilities
Trade and other
payables
Financial liabilities
2,000,884
11,290,492
13,291,376
4,821,961
–
21,874,929
21,874,929
27,981,577
Provisions
236,468
–
236,468
345,102
Current tax liabilities
14,157,614
1,013,634
15,171,248
5,069,098
Total current liabilities
16,394,966
34,179,055
50,574,021
38,217,738
Non-current liabilities
Financial liabilities
–
73,939,0975
73,939,097
28,710,254
Provisions
175,268
–
175,268
150,614
–
–
–
–
–
–
–
–
–
–
4,821,961
27,981,577
345,102
17,208
5,086,306
17,208
38,234,946
–
–
28,710,254
150,614
Deferred tax liabilities
20,961,430
(8,807,756)6
12,153,674
29,822,845
(29,822,845)
25,720,951
25,702,9517
Total non-current
liabilities
21,136,698
65,131,341
86,268,039
58,683,713
(29,822,845)
25,702,951
54,563,819
Total liabilities
37,531,664
99,310,396 136,842,060
96,901,451
(29,822,845)
27,720,159
92,798,765
Net assets
187,429,597
52,023,508
239,453,105 275,184,176
(40,322,254)
(27,606,784) 207,255,138
5
6
7
This includes the financial liabilities of the Trust made up of $25.5 million for Seizert Notes, $43.5 million for the X-RPU and $4.9 million for the share
of retention payments to RARE.
The Company initially recognised a deferred tax liability based on the disposal of assets from the Company to the Trust at acquisition date. The fair
value of the Company’s investment in the Trust was measured based on the fair value of the Trust’s underlying assets and liabilities which were
significantly higher than historic cost. This created a large deferred tax liability at original acquisition date. Under consolidation accounting, given the
investments are required to be recognised at historic cost, the deferred tax liabilities are required to be remeasured on the same basis.
The restated amount consisted of $22.0 million deferred tax liability on US investments including deferred tax liability on US AFS investments taken up
through reserves and $9.9m deferred tax liability relating to Australian assets (principally IML and RARE) being restated at historical cost. This is reduced
by $2.9 million deferred tax asset on the Company and the Trust’s blackhole deductions and other temporary differences and $3.3million tax losses.
102
103
Consolidated Statement
of Financial Position
(Continued)
Previously
Reported
$
Consolidation
Adjustments
$
Restated1
$
Previously
Reported
$
Consolidation
Restatement
$
Tax
Restatement
$
Restated
$
1 July 2016
30 June 2017
Equity
Share capital
Reserves
Retained earnings/
(accumulated losses)
Total equity attributable
to owners of the
Company
Non-controlling
interests
74,556,705
–
74,556,705 166,278,319
–
–
166,278,319
21,401,642
7,102,586
28,504,228
7,958,207
27,202,419
(8,616,913)9
26,543,713
91,471,250 (105,589,992)
(14,118,742) 100,693,841
(67,319,878)
(18,989,871)
14,384,092
187,429,597
(98,487,406)
88,942,191 274,930,367
(40,117,459)
(27,606,784)
207,206,124
– 150,510,9148 150,510,914
253,809
(204,795)
–
49,014
Total equity
187,429,597
52,023,508
239,453,105 275,184,176
(40,322,254)
(27,606,784)
207,255,138
8
This is the non-controlling interests of the Group determined upon formation of the Trust. In the restated consolidated financial statements, the
initial equity contribution of the non-controlling interests at 25 November 2014 was $161.9 million, which was subsequently adjusted as at and for
the periods ended 31 December 2016 and 30 June 2017 by the attribution of profit or loss and each component of other comprehensive income.
As at 1 July 2016, the non-controlling interest was $150.5 million. On 13 April 2017, the Company acquired the remaining units in the Trust by
issuing 13,675,667 ordinary shares to the non-controlling interests. In the restated consolidated financial statements this had been accounted for as
a transaction between shareholders in their capacity as shareholders and the excess of the carrying value of the non-controlling interests acquired
($141.9 million) over the market value of the shares issued ($60.4 million) has been credited to retained earnings in the amount of $81.4 million.
9
The amount in the tax restatement column consisted of the $9.0 million deferred tax liability of the US AFS financial assets less $0.4 million of the
impact of foreign currency translation.
Consolidated Statement of Cash Flows
Net cash provided/(used in) by operating activities
Net cash provided by/(used in) investing activities
Net cash (used in)/provided by financing activities
30 June 2017
Previously
Reported
$
Consolidation
Restatement
$
Restated
$
(7,180,391)
7,757,523
577,132
1,400,649
(15,227,636)
(13,826,987)
16,446,868
13,085,354
29,532,222
Net increase/(decrease) in cash and cash equivalents held
10,667,126
5,615,241
16,282,367
Cash at beginning of the financial year
Unrealised foreign exchange difference in cash
Add: Cash and cash equivalents from the acquired subsidiary through
business combination
Cash at end of financial year
2,997,744
20,784,134
23,781,878
184,041
–
184,041
26,399,375
(26,399,375)
–
40,248,286
–
40,248,286
Annual Report 2018DIRECTORS’
DECLARATION
In accordance with a resolution of the Directors of Pacific Current Group Limited, I state that:
In the opinion of the Directors:
a.
the consolidated financial statements and notes are in accordance with the Corporations Act 2001, including:
i.
giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and of its performance for
the year ended on that date;
ii.
complying with Accounting Standards and Corporations Regulations 2001; and
iii.
complying with International Financial Reporting Standards, as stated in Note 3 to the consolidated financial statements;
b. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and
payable.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section
295A of the Corporations Act 2001 for the year ended 30 June 2018.
On behalf of the Board
M. Fitzpatrick
Chairman
28 September 2018
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2018
104
105
Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
DX 10307SSE
Tel: +61 (0) 2 9322 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
Independent Auditor’s Report to the members of
Pacific Current Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Pacific Current Group Limited (the “Company”) and its
subsidiaries (the “Group”) which comprises the consolidated statement of financial position as at
30 June 2018, the consolidated statement of profit or loss, the consolidated statement of other
comprehensive income, the consolidated statement of changes in equity and the consolidated
statement of cash flows for the year then ended, and notes to the financial statements, including a
summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the
Corporations Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its
financial performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the
Financial Report section of our report. We are independent of the Group in accordance with the
auditor independence requirements of the Corporations Act 2001 and the ethical requirements of
the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have
also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has
been given to the directors of the Company, would be in the same terms if given to the directors
as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited.
Annual Report 2018
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2018
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the financial report for the current period. These matters were addressed in the
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
Key Audit Matter
Assessment
investments in associates
for
impairment of
Refer to:
- note 3(k) and (n) for the Group’s accounting
policy for impairment of investments in
associates;
- note 5
for
the Group’s approach
to
impairment set out in the Critical Accounting
Judgements and Key Sources of Estimation
Uncertainty; and
information on the Group’s Associates set
out in note 18.
-
At 30 June 2018, the carrying value of the
investments in associates is $46,022,216.
These investments are assessed for impairment
impairment
annually. The
events and the determination of any impairment
charge requires the application of significant
judgement by management, in particular the
timing and quantum of future cash flows,
growth rates and discount rates.
identification of
Assessment for impairment of goodwill
and other identifiable intangible assets
Refer to:
- note 3(l) and (n) for the Group’s accounting
policy for impairment of goodwill and
intangibles;
for
to
impairment set out in the Critical Accounting
Judgements and Key Sources of Estimation
Uncertainty; and
the Group’s approach
- note 5
- Intangible assets disclosures,
including
goodwill, in note 19.
As at 30 June 2018 the carrying value of
goodwill and other identifiable intangible assets
is $104,825,559.
Goodwill and other identifiable intangible assets
are assessed for impairment on an annual basis.
The impairment testing process for these assets
is subject to significant judgement around the
identification of indicators of impairment and
key inputs and assumptions applied in the value
in use calculations. Key inputs and assumptions
that require judgement and a high level of
How the scope of our audit responded to the
Key Audit Matter
the
Our procedures included, but were not limited to:
Assessing the design and implementation of
key controls within management’s impairment
assessment;
Engaging internal valuation specialists to assist
in challenging management’s assumptions
applied in calculating the fair value of the
investments, including future cash flows,
growth
funds under
management (FUM) forecasts, discount rate
and terminal value calculations;
Performing a retrospective review of the
historic results to assess whether forecasted
results are reasonable;
rates, underlying
Comparing forecast FUM flows, performance
and margins to recent industry data;
Performing an independent sensitivity analysis
to determine whether reasonably foreseeable
changes to the key assumptions would trigger
a material impairment; and
Comparing management’s assessment of the
fair value of the investments to the carrying
value to determine whether there is any
evidence of impairment.
We also assessed the appropriateness of the
disclosures
financial
statements.
the notes
the
to
in
Our procedures included, but were not limited to:
the
evaluation
Assessing the design and implementation of
key controls within management’s impairment
assessment;
Engaging internal valuation specialists to assist
of management’s
in
assumptions applied in calculating the value in
use of the identified cash generating units
(“CGUs”), including future cash flows, growth
rates, underlying FUM forecasts, discount rates
and terminal value calculations;
Performing a retrospective review of the
historic results to assess whether forecasted
results are reasonable;
Comparing forecast FUM flows, performance
and margins to recent industry data;
Performing an independent sensitivity analysis
to determine whether reasonably foreseeable
changes to the key inputs and assumptions
would trigger a material impairment;
Assessing the appropriateness of the allocation
of goodwill between CGUs; and
106
107
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
estimation include future cash flows, growth
rates, underlying FUM forecasts, discount rates
and terminal value calculations.
Comparing the value in use of the CGUs to the
carrying value to determine whether there is
any evidence of impairment.
We also assessed the appropriateness of the
disclosures
financial
statements.
the notes
the
to
in
Fair value of available for sale financial
assets and financial assets designated at
fair value through profit or loss
Refer to:
Our procedures included, but were not limited to:
Assessing the design and implementation of
key controls within management’s valuation
assessment;
- note 3(j) for the Group’s accounting policy
for financial instruments;
- note 4(e) for disclosure in relation to ‘level
3’ financial instruments; and
- note 17 for details of the carrying value of
these investments.
financial
As at 30 June 2018, the Group’s available for
sale
at
$53,615,604 and financial assets designated at
fair value through profit or losses were valued
at $21,500,000.
assets were
valued
Significant judgement is involved in estimating
the fair value of these financial assets classified
as Level 3 fair values in the Fair Value hierarchy,
and values are derived substantially from
unobservable inputs. The most significant of
these include forecast future cash flows, growth
rates, underlying FUM forecasts, discount rates
and terminal value calculations.
Where a recent market transaction has
occurred, comparing the value of the market
transaction to the proposed fair value as at 30
June and determining whether there are any
indicators
is not
appropriate;
to suggest
that
this
Where a recent transaction has not occurred:
Engaging internal valuation specialists to
assist in challenging management’s key
assumptions in the fair value calculations
including the future cash flows, growth
rates, underlying FUM forecasts, discount
rate and terminal value calculations;
Performing a retrospective review of the
historic
to assess whether
forecasted results are reasonable;
results
Comparing
forecast
FUM
performance and margins
industry data; and
to
flows,
recent
Assessing
the
reasonableness
of
management’s sensitivity analysis of the
impact of reasonably foreseeable changes
to the key inputs and assumptions to the
fair value assessment.
In relation to RARE Infrastructure Limited we
have assessed the appropriateness of the fair
value determined at 30 June 2018 based upon
the midpoint of the management’s expert
valuation and the external buyer’s valuation as
specified under the contractual arrangement
with the purchaser, which is the determined
price for the sale of the Group’s interest in the
investment following the exercise of its put
option over the investment.
We also assessed the appropriateness of the
financial
disclosures
statements.
the notes
the
to
in
Accounting for Income Taxes
Refer to:
Our procedures included, but were not limited to:
- note 3(g) for the Group’s accounting policy
on income tax; and
- note 8 for disclosure of the current and
deferred income tax information.
The Group has current and deferred tax
balances arising out of operations in Australia,
Obtaining
management’s
independent
advisors’ report on the tax calculations for the
years ended 30 June 2018 and 30 June 2017
for Australia, the US and the United Kingdom.
Assessing the competency, objectivity and
independence of management’s independent
tax advisors;
Annual Report 2018
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2018
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
the United States of America (the US) and the
United Kingdom. From 13 April 2017, when
Pacific Current Group acquired the remaining
interest in its subsidiary Aurora Trust, Pacific
Current Group became the tax payer for the US
subsidiaries of the Group. The previous tax
structure within the Group, which had allocated
US source income substantially to the partners
of Northern Lights Capital Group and Australian
source income to Pacific Current Group via
Aurora Trust, was unwound from 13 April 2017.
financial
Procedures performed over the 30 June 2017
tax calculations were undertaken as part of
procedures performed over the restatement of
financial information disclosed in note 34 to
the
the
statements,
assessment of the methodology, assumptions
and calculations in the tax computation of the
current
tax
balances in conjunction with our internal tax
specialists.
tax provision and deferred
included
Furthermore, following the extinguishment in
the current period of the X-Redeemable
Preference Unit class which was classified as an
equity instrument for tax purposes, Pacific
Current Group Limited has formed a revised tax
consolidated group including Aurora Trust. This
tax consolidation process has resulted in the tax
base of Aurora Trust’s assets and liabilities
being reset from the date of tax consolidation
being 28 September 2017.
In determining the allocable cost base Pacific
Current Group is required to conclude upon the
fair value of the assets and liabilities acquired
as at the date of tax consolidation, 28
September 2017, and the related tax balances
under the requirements of AASB 112 Income
Taxes and the relevant tax rulings for Australia,
the US and the UK.
Restatement of prior period financial
information, including the:
Consolidation of Aurora Trust and
its controlled entities; and
Restatement of tax balances.
Refer to:
- note 3(aa) for the Group’s accounting policy
on restatements; and
- note 34 for disclosure of the impact of the
restatement.
Consolidation of Aurora Trust
As set out in its half year financial report for the
six months ended 31 December 2017, the
Group has restated its 2017, 2016 and 2015
consolidated financial statements to account for
its investment in the Aurora Trust as a
subsidiary, previously classified as a joint
venture, with effect
from the Company’s
acquisition of its initial interest in the Trust on
25 November 2014.
Taxation Restatements – Australia
As a result of the consolidation of Aurora Trust
from 25 November 2014, the deferred tax
balances attributable to the investments held by
Specific procedures performed in relation to tax
2017:
28
consolidation
September
at
Reviewing
independent
advisors’ report at tax consolidation for the
allocable cost allocation process; and
management’s
Assessing management’s valuation report on
the investments held by Aurora Trust that
support the allocation of tax cost bases within
the tax consolidation entry process. We
engaged internal valuation specialists to assist
in challenging management’s key assumptions
in the fair value calculations including the
future cash flows, growth rates, underlying
FUM forecasts, discount rate and terminal
value calculations.
We also assessed the appropriateness of the
disclosures
financial
statements.
the notes
the
to
in
Our procedures included, but were not limited to:
Assessing the design and implementation of
key controls within management’s financial
reporting processes;
Reviewing management’s restated financial
information for the years ended 30 June 2015,
30 June 2016 and 30 June 2017 and obtaining
evidence to support the material adjustments
financial
to
information of the Group;
Engaging our technical accounting, valuation
and tax specialists to assist in the assessment
of the validity, completeness and accuracy of
the adjustments; and
previously
disclosed
the
Recalculating the impact of the restatement
adjustments on the financial statements and
notes to the financial statements for the
current year and comparative
financial
information.
We also assessed the appropriateness of the
disclosures in the notes to the financial
statements.
108
109
Key Audit Matter
How the scope of our audit responded to the
Key Audit Matter
Aurora Trust were restated at 30 June 2017.
have
identified
Management
further
restatements to the financial report for the year
ended 30 June 2017
in relation to the
recognition of deferred tax balances of Aurora
Trust, as deferred tax had not been previously
recognised appropriately on certain other assets
and liabilities of Aurora Trust.
Tax restatements – US and UK operations
As a consequence of the equity ownership
restructure on 13 April 2017, Pacific Current
Group acquired the remaining interest in Aurora
Trust and became the tax payer for the US
subsidiaries of the group from that date.
The deferred tax balances attributable to the
investments, other assets and liabilities held
through the Group’s subsidiary, Northern Lights
MidCo LLC, were restated at 30 June 2017.
Overall impact
The impact of the restatements is disclosed in
Note 34 to the financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the
Directors’ Report and Shareholder Information, which we obtained prior to the date of this auditor’s
report, and also includes the following information which will be included in the Group’s annual report
(but does not include the financial report and our auditor’s report thereon): Company Description,
Results in Brief, Business Summary, Corporate Governance Report, additional ASX disclosures,
which is expected to be made available to us after that date.
Our opinion on the financial report does not cover the other information and we do not and will not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent
with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed on the other information that we obtained prior
to the date of this auditor’s report, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
When we read the ASX additional information, if we conclude that there is a material misstatement
therein, we are required to communicate the matter to the directors and use our professional
judgement to determine the appropriate action.
Annual Report 2018
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2018
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of
the financial report that gives a true and fair view and is free from material misstatement, whether
due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the Group or to
cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due
to fraud or error, design and perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as
intentional omissions,
involve collusion,
fraud may
misrepresentations, or the override of internal control.
forgery,
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditor’s report to the related disclosures in the financial
report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are
based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and
events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the
entities or business activities within the Group to express an opinion on the financial report.
We are responsible for the direction, supervision and performance of the Group’s audit. We
remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
110
111
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 17 - 33 of the Directors’ Report for the
year ended 30 June 2018.
In our opinion, the Remuneration Report of Pacific Current Group Limited, for the year ended 30
June 2018, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Declan O’Callaghan
Partner
Chartered Accountants
Sydney, 28 September 2018
Annual Report 2018
ASX ADDITIONAL
INFORMATION
Corporate Governance
In accordance with ASX Listing Rule 4.10.3, the Group’s Corporate Governance Statement can be found on its website at
www.paccurrent.com/shareholders/corporate-governance/.
The Directors approved the 2018 Corporate Governance Statement on 28 September 2018.
Shareholder Information as at 19 September 2018
Additional information required by the Australian Securities Exchange listing rules and not shown elsewhere in this report is as
follows:
a. Distribution of equity securities (as at 19 September 2018)
The number of shareholders by size of holding for fully paid ordinary shares are:
Holding
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
Number of shareholders
Number of shares
1,335
1,369
289
167
31
3,191
637,051
3,488,237
2,116,641
4,172,447
37,227,991
47,642,367
The number of shareholders holding less than a marketable parcel of 75 shares is 220, a total of 2,845 shares.
b. Twenty largest shareholders (as at 19 September 2018)
The names of the twenty largest holders of quoted shares are:
Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
NATIONAL NOMINEES LIMITED
J P MORGAN NOMINEES AUSTRALIA LIMITED
CITICORP NOMINEES PTY LIMITED
SQUITCHY LANE HOLDINGS PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
Continue reading text version or see original annual report in PDF format above