More annual reports from Pacific Current Group Ltd:
2023 ReportPeers and competitors of Pacific Current Group Ltd:
Scottish Investment TrustPACIFIC
CURRENT
GROUP
LIMITED
Annual Report 2019
CONTENTS
2
3
4
7
9
37
38
39
40
41
42
43
44
Key Financial Highlights
Chairman’s Report
Managing Director, Chief Executive Officer
and Chief Investment Officer’s Report
Board of Directors
Director’s Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Index to the Notes to the Financial Statements
Notes to the Financial Statements
108 Directors’ Declaration
109
Independent Auditor’s Report
115 ASX Additional Information
117 Corporate Information
In accordance with ASX Listing Rule 4.10.3, Pacific Current Group
Limited’s Corporate Governance Statement can be found on its website
at http://paccurrent.com/shareholders/corporate-governance/
In this Annual Report, a reference to ‘Pacific Current Group’, ‘Group’, ‘the
Group’, ‘ the Company’, ‘we’, ‘us’ and ‘our’ is to Pacific Current Group Limited
ABN 39 006 708 792 and its subsidiaries unless it clearly means just Pacific
Current Group Limited
In this Annual Report, a reference to funds under management (FUM) means the
total market value of all the financial assets which one of our partner boutiques
manages on behalf of its clients and themselves.
LIMITEDAnnual Report 2019
11
ABOUT US
Pacific Current Group Limited (ASX:PAC) is a global multi-boutique
asset management business committed to seeking out and
investing with exceptional investment managers.
OUR PHILOSOPHY
Each investment is created with flexibility to create exceptional
alignment with our boutique managers. We apply capital,
strategic insight, and global distribution to support the growth
and development of our investments in the boutiques. Our goal
is to help investment managers focus on their core business and
what matters most: investing.
WHAT WE OFFER OUR BOUTIQUES
• Strategic and complementary capital – we seek to complement
their business, not control it
• Flexible ownership structures – our goal is to create exceptional
alignment with our investments, so every investment is uniquely
tailored to fit the specific manager’s needs
• Global distribution and marketing services to help grow
underlying FUM at the boutique level – allowing portfolio
managers to remain focused on investing
• Access to our global network and strategic insight – there are
many ways we support the development of our boutiques,
specifically by providing intelligent insight and connecting them
with the right people
Annual Report 2019KEY FINANCIAL
HIGHLIGHTS
Increased underlying profit
(up from $18.3m)
$20.8m
Increased Net Assets per share
(up from $7.06)
$8.05
Increased dividends
(up from 22 cent per share)
25cps
Acquisition of VPC, IFP, Carlisle and additional
equity in Roc
Sale of Aperio, Rare and Celeste
Strong growth in FUM across the Group
Ongoing portfolio diversification with strong
pipeline opportunities
LIMITEDCHAIRMAN’S
REPORT
Our underlying earnings growth this
year reflects PAC’s success in three key
areas: the growth of the performance
of the underlying businesses, our move
to further deploy our cash holdings
into new opportunities, and our drive
to reduce the costs associated with
running the business.
Dear fellow shareholders,
We are pleased to report that in the 2019 financial year,
Pacific Current Group Limited (“PAC”) has produced both
improvement in its underlying earnings and growth in
the net tangible asset position of the business. These
achievements are largely the product of significant change
in the investments held by PAC and the strengthened
performance of PAC’s underlying investments. All of this
was achieved even after PAC returned over $15.2 million to
shareholders via the dividends paid during this period.
I mention both underlying earnings and net tangible assets
because I believe both provide helpful ways of thinking
about our business. Underlying earnings are an indication
of our share of the performance of the businesses we invest
in and on the cash we hold. Net tangible assets represent
the estimated aggregate value of those holdings plus and
minus other assets (e.g. cash) and liabilities of the business.
Both should grow over time, and with both measures,
we continue to work to improve the transparency of the
outcomes.
Our underlying earnings growth this year reflects PAC’s
success in three key areas: the growth of the performance
of the underlying businesses, our move to further deploy
our cash holdings into new opportunities, and our drive to
reduce the costs associated with running the business.
in PAC’s financial
The net asset position should improve as the value of our
investments grow. Each year the accounting standards
require us to review the value at which we carry our
investments
statements. Where
appropriate, we write up these carrying values or write
them down. The accounting standards, however, do not
always allow us to record increases in those values, though
they do require us to record every time an asset declines
in value. This may mean that the net asset position will
sometimes understate the aggregate value of our holdings.
2
3
In all cases, these improvements begin with the people
driving the businesses in our portfolio. I would like to thank
them for providing us with the opportunity to invest in
their businesses and for their continuous effort to grow and
prosper.
I would like to acknowledge the efforts and achievements
of all the people working at PAC. It is a small group, and
everyone’s contribution makes a significant difference
to the outcomes we achieve. In particular, I would like to
recognise Paul Greenwood, who operates both as Chief
Executive Officer and Chief Investment Officer, either of
which would be demanding in their own right but together
make large demands on him. I would also like to thank
Jerry Chafkin, who joined the Board this year and who has
already made a great contribution to the business. Finding
good directors is always hard; finding someone based in the
US with expertise in our field who was willing to join the
Board of a mid-sized ASX listed company seemed an almost
insurmountable challenge. Jerry’s willingness to become
part of the team has been a great outcome for the business.
Finally, thank you to the PAC shareholders who continue to
support the business. We look forward to continued growth
for PAC in the fiscal year that lies ahead.
A. Robinson
Chairman
Annual Report 2019
MANAGING
DIRECTOR, CHIEF
EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
PAC is looking to find growing
investment managers that invest
in market segments that will be
receiving a growing slice of the
asset allocation pie.
I am pleased to provide an update on the business and
performance of PAC.
As we noted a year ago, we anticipated that FY19 would be a
year of growth and progress in the business. This has indeed
proven to be the case, as we finished the year with greater
underlying profitability, improved diversification, enhanced
financial resiliency, and more robust internal processes. Like
any year, FY19 had its unique challenges and opportunities,
but I am pleased with our team’s performance and how well
PAC is positioned moving into a new fiscal year.
Financial Progress
Underlying net profit before tax (“NPBT”) grew 49.7% in
FY19 to $27.4 million, while underlying profits after tax
(“NPAT”) grew 13.6% to $20.8 million. For a variety of
reasons, the difference between NPBT and NPAT was
higher than we would expect in FY19, but over the next
year we expect less tax leakage as a percentage of NPBT.
The board declared fully franked dividends for the year of
25 cents per share, resulting in a 13.6% increase over the
prior year.
The financial progress was aided by broad growth in the
portfolio, with 7 of the 11 portfolio companies with funds
under management growing during the year. Our biggest
financial contributors were GQG Partners, LLC (“GQG”)
and Aether Investment Partners, LLC (“Aether”), though
Carlisle Management Company, SCA (“Carlisle”) provided
more than we forecast despite only being in the portfolio
for five months. Victory Park Capital (“VPC”) contributed
less than expected during the year, partly related to growth
not meeting our timing expectations, but mostly related
to issues of earnings recognition. As at 30 June 2019,
VPC accrued $3.3m of performance fees on PAC’s behalf,
which we could not recognise as earnings due to how
specific accounting standards require us to treat certain
performance-related fees. Ultimately, these earnings will be
recognised and over time such timing issues should become
less relevant.
Operating expenses were basically flat over the year, as our
business requires minimal incremental investment to deploy
capital and manage our business and investments.
Strategy Overview
PAC continues its efforts to diversify our portfolio into
businesses with complementary revenue streams. The
reason we emphasize this so much is because multi-
boutique asset managers like PAC tend to invest in
businesses with high operating leverage. In other words,
these are businesses with profits that grow very rapidly
when revenues increase but decline quite quickly when
revenues fall. If not managed at the PAC level, this operating
leverage can make a business like ours highly vulnerable to
certain shocks, particularly declines in equity markets.
PAC’s diversification efforts are meant to reduce our
vulnerability to stock market declines by one or more of the
following: (1) managing our exposure to businesses that
invest in equity markets, (2) seeking businesses with revenue
that is committed for multiple years, and (3) structuring our
investments to enhance our risk/return through specific
economic features.
FUM at 30 June 2019
FUM at 30 June 2018
Aether
Aperio
GQG
Seizert
Victory Park
Carlisle
Alphashares
Blackcrane
CAMG
Celeste
EAM
FIM
RARE
ROC Partners
SCI
4
5
Aether
Aperio
GQG
Seizert
Victory Park
Carlisle
Alphashares
Blackcrane
CAMG
Celeste
EAM
FIM
RARE
ROC Partners
SCI
As we add investments to our portfolio, shareholders
should expect to see new asset classes being represented
and possibly more investments in which we share in top-line
revenues instead of bottom-line profits. Investing in these
top-line revenues can enhance the predictability of PAC’s
financial results without necessarily sacrificing earnings.
Portfolio Changes
FY19 marked another active year on the portfolio front,
with three investments sold and four new investments
made, albeit one investment completing shortly after year
end. In July 2018, PAC invested $94.8 million for a 24.9%
stake in VPC, a Chicago-based private credit manager.
Next, we sold our interest in Aperio Group, LLC (“Aperio”)
for approximately $101.6 million. We had hoped to hold
our Aperio investment longer, but we were consoled by
the exceptionally large returns earned over the 2.5 years
PAC owned it. The Aperio transaction was followed by our
sale of our residual position in RARE for $21.5 million and
the sale of a longstanding holding in Australian Small Cap
manager, Celeste Funds Management, for $1.6 million.
In January 2019, PAC made a small investment of $1.5
million in Independent Financial Partners Group (“IFP”), a US
financial advisor platform and services company. A few days
later PAC announced a $47.0 million investment in Carlisle,
a Luxembourg-based manager of life settlements. While a
somewhat esoteric asset class, Carlisle is an industry leader,
with great growth prospects and a stellar track record.
Additionally, Carlisle’s business is an exceptional diversifier
in the context of our broader portfolio. In July 2019 PAC
made a $6.8 million incremental investment in Roc Group
to increase our ownership from 17.59% to 30%. Roc Group
has made great strides over the last couple of years and is
poised to contribute much more to PAC’s bottom line.
Portfolio Highlights
The following are some updates on our Tier 1 holdings,
which are those portfolio companies we expect (but can
not guarantee) will be our biggest contributors to earnings.
Post financial year-end, Aether completed the fundraising
for Aether Real Assets V. At $377.4 million (US$265 million),
the fund almost reached its target size. We view the raising
of this fund as a significant success for Aether given that
weakness in commodity pricing in recent years has made
returns in the “real assets” space generally uninspiring. As a
result of raising this fund, Aether management is entitled to
an earnout payment from PAC. Two-thirds, or $9.5 million
(US$6.7 million), of this payment will be paid in the first half
of FY20, with the remaining amount deferred several years.
Our new investment in Carlisle was rewarded rapidly, as the
firm grew it funds under management by 33% in the second
half of FY19. Moreover, one of the motivating factors
driving our decision was the firm’s intention to expand its
product offerings to include more traditional private equity
style funds. Such funds secure capital commitments from
investors for a 10-year period, and provide Carlisle with
revenues that are less vulnerable to market or economic
shocks. In August of 2019 Carlisle announced the successful
raise of its first such fund, with capital commitments
reaching $327.5 million (US$230 million).
During the year the standout performer in the PAC was
once again GQG. Having gone from a startup 3 years ago to
roughly $36 billion as at 30 June 2019, GQG saw its Funds
Under Management (“FUM”) grow by 94% in FY19. The
firm not only continues to be one of the fastest growing
managers in history of the industry, but it has achieved this
growth while producing excellent investment results for
its clients.
Annual Report 2019MANAGING
DIRECTOR, CHIEF
EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
Seizert Capital Partners, LLC (“Seizert”) is a value-oriented
manager of US equities. The firm has a long history of
adding value on behalf of its clients. However, Seizert has
been living with the strong headwinds experienced by all
active US equity managers. Specifically, the trend from
active to passive management, combined with the fact that
many US pension funds are in net redemption mode (i.e.,
distributions exceed contributions), has made it difficult for
Seizert to grow. While the firm continues to win some new
accounts, FY19 saw funds under management decline after
several flat years.
We invested in VPC in early July of 2018. As noted earlier,
the firm did not grow as we expected during the year,
which led to PAC receiving less earnings from VPC than
we expected. The silver lining is that the firm embarked on
a couple of new product initiatives during FY19 that, post
year-end, have begun to yield results as evidenced by new
FUM commitments. Accordingly, we remain optimistic about
the firm’s growth prospects as we enter FY20, though we
note that that while most of our portfolio companies have
readily predictable results, VPC’s contributions will likely
always be on the less predictable end of the continuum.
Share Price Performance
Despite the growth in our business over the last year, PAC’s
share price was down more than 30%. Much of that loss
was made up by mid-September, but it is fair to say that
our share price over the last year has generally traded
below our expectations given the valuations of our peers
and the progress in our business. Our business has inherent
complexity that can make analysis challenging, so we have
increased our investment in investor relations, become
more active on the public relations front, and have worked
to provide additional information to aid in the analysis
and understanding of our business. We are hopeful that
these efforts combined with increased investor familiarity
with our portfolio will help the stock trade at prices more
consistent with the value we see in the business.
Looking Ahead
In recent years we have sold several large assets (RARE, IML,
and Aperio), which resulted in considerable change in the
portfolio and the need to reinvest the proceeds from those
sales. Going forward we believe the likelihood of selling a
major asset is much lower in the near term, as our existing
portfolio companies are not at the point in their lifecycles
where such transactions are likely. This means we expect
less activity in FY20, at least with regard to selling holdings.
With respect to new investments, we are excited by the
opportunities we are seeing. As noted in the letter I wrote
last year, PAC is looking to find growing investment
managers that invest in market segments that will be
receiving a growing slice of the asset allocation pie. We also
are increasingly focused on investment firms that are finding
new ways to leverage technology to develop and sustain
competitive advantages. Executing new investments is
always difficult, but we believe many of the opportunities in
front of us are consistent with these criteria.
Final Thoughts
On behalf of our board and my colleagues I want to thank
our shareholders for their support. PAC is a sufficiently
small business that every employee knows everyone in
our company, and we have personally met with a large
number of our shareholders. As a result, our obligations
to shareholders and each other are always top of mind
and shareholders can take comfort that while we can not
promise specific outcomes, we can promise that we will
work tirelessly as a team to build shareholder value.
P. Greenwood
Managing Director, Chief Executive Officer
and Chief Investment Officer
BOARD OF
DIRECTORS
6
7
A. Robinson
Chairman
P. Greenwood
Managing Director,
Chief Executive Officer and
Chief Investment Officer
J. Chafkin
Non-executive Director
P. Kennedy
Non-executive Director
M. Donnelly
Non-executive Director
G. Guérin
Non-executive Director
See pages 9 to 10 for further information
Annual Report 2019CONTENTS
Your Directors submit their Report
for the year ended 30 June 2019.
9
37
38
39
40
41
42
43
44
Director’s Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Index to the Notes to the Financial Statements
Notes to the Financial Statements
108 Directors’ Declaration
109
Independent Auditor’s Report
LI M ITE D
8
9
DIRECTOR’S
REPORT
Directors and Officers
The Directors and officers of Pacific Current Group Limited (the “Company”) at the date of this report or at any time during the
financial year ended 30 June 2019 were:
Name
Role
Date
Mr. Antony Robinson
Non-Executive Chairman
Appointed - 28 August 2015
Mr. Paul Greenwood
Executive Managing Director
Appointed - 10 December 2014
Mr. Peter Kennedy
Non-Executive Director
Appointed - 4 June 2003
Ms. Melda Donnelly
Non-Executive Director
Appointed - 28 March 2012
Mr. Gilles Guérin
Non-Executive Director
Appointed - 10 December 2014
Mr. Jeremiah Chafkin
Non-Executive Director
Appointed - 10 April 2019
Mr. Michael Fitzpatrick
Non-Executive Director
Appointed - 5 October 2004
Mr. Philip Mackey
Company Secretary
Names, Qualifications, Experience and Special Responsibilities
Resigned - 1 March 2019
Appointed 26 May 2017
Mr. Antony Robinson, BCom, MBA, CPA (Non-Executive Chairman)
Mr. Robinson joined the Board on 28 August 2015, in the capacity of Non-Executive Director. He became an Executive Director
on 20 April 2016 before returning to a Non-Executive Director on 1 September 2018. On 1 October 2018 he was appointed
Chairman. He has significant expertise and experience across a number of industries, including banking, financial services,
telecommunications, and transport. He is an experienced company director and Chief Executive Officer (“CEO”).
Mr. Robinson is also a Director of Bendigo and Adelaide Bank Limited, Longtable Group Ltd (formerly Primary Opinion Ltd) and
Managing Director of PSC Insurance Group Limited. He was a former Director of Tasfoods Limited. His previous executive roles
include Managing Director of IOOF Ltd and OAMPS Limited.
Mr. Robinson is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Mr. Paul Greenwood, BA, CFA (Executive Managing Director)
Mr. Greenwood joined the Board on 10 December 2014 as an Executive Director. He co-founded Northern Lights Capital Group,
LLC (“Northern Lights”) in 2006 which merged with Treasury Group Ltd in November 2014 to form Pacific Current Group Limited.
Effective from 1 July 2018, Mr. Greenwood was appointed to the roles of Managing Director, Chief Executive Officer and Global
Chief Investment Officer (“MD, CEO and CIO”) in the Company.
Prior to Northern Lights, he created Greenwood Investment Consulting (“GIC”), a firm that worked directly with investment
managers on investment process and organisational issues. Before GIC, Mr. Greenwood served as Director of US Equity for Russell
Investment Group (“Russell”), where he managed all of Russell’s US equity-oriented portfolio management and research activities.
He also served as a Russell spokesperson and authored many articles and research commentaries related to investment manager
evaluation.
Mr. Peter Kennedy, B.Ec. L.L.M. (Tax) (Non-Executive Director)
Mr. Kennedy joined the Board on 4 June 2003. He is the founding partner of the commercial law firm, Madgwicks Lawyers, and
has more than 40 years’ experience in commercial law advising a broad range of clients across a variety of sectors. He is a member
of the Madgwicks’ Dispute Resolution practice. Having been Madgwicks’ Managing Partner for over 15 years, he plays an integral
role in the governance and management of the firm.
Mr. Kennedy also sits on the boards of a number of companies in the manufacturing, property and retail industries.
Mr. Kennedy is the Chairman of the Remuneration, Nomination and Governance Committee and is a member of the Audit and Risk
Committee.
Ms. Melda Donnelly, CA, OAM B.C. (Non-Executive Director)
Ms. Donnelly joined the Board on 28 March 2012. She is the founder and former chairperson of the Centre for Investor Education,
a specialist education and consultancy firm for executives in Australian superannuation funds, institutional investment bodies and
the financial services markets.
Annual Report 2019DIRECTOR’S
REPORT
continued
Ms. Donnelly currently serves as a member of the Investment Committee of HESTA Super Fund. Her previous work experience
includes CEO of the Queensland Investment Corporation, Deputy Managing Director of ANZ Funds Management and Managing
Director of ANZ Trustees.
Ms. Donnelly has held a range of directorships of both Australian and international companies including Non-Executive Director
of Ashmore Group plc, trustee director of UniSuper, Deputy Chair of the Victorian Funds Management Corporation and Chair of
Plum Financial Services Nominees Pty Ltd.
Ms. Donnelly is the Chairperson of the Audit and Risk Committee and a member of the Remuneration, Nomination and Governance
Committee.
Mr. Gilles Guérin, BA MSc, (Non-Executive Director)
Mr. Guérin joined the Board on 10 December 2014. He is the CEO of BNP Paribas Capital Partners, where he has worked for the
past six years developing the alternative investment capabilities of the BNP Paribas Group. He also served as CEO and President of
Natixis Global Associates, Executive of Natixis AM North America and held Executive and senior leadership roles at HDF Finance,
AlphaSimplex, IXIS AM and Commerz Financial Products. He has over 20 years’ experience in capital markets and investment
management. This includes cross asset class experience spanning the equities, fixed income and commodities markets, with a
specific focus on alternative strategies and hedge funds.
During his career, Mr. Guérin has managed relationships with investors and distributors across the world, in particular in Europe, the
United States of America (the “USA”), Japan, the Middle East and Australia. He has operated distribution capabilities worldwide and
developed new products and investment capabilities. Throughout his career, he liaised with regulators across various jurisdictions
and worked with thought leaders of the investment industry including Dr Andrew Lo and Dan Fuss. He is also a Director of Ginjer
AM and of INNOCAP.
Mr. Guérin is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Mr. Jeremiah Chafkin, BScEcon, MBA Fin (Non-Executive Director)
Mr. Chafkin joined the Board on 10 April 2019. He has over 30 years’ experience in financial services leadership in the asset
management sector, primarily in North America. He is currently the Executive Vice President and Chief Investment Officer of
AssetMark, Inc. an independent provider of investment and consulting solutions for financial advisors. Mr. Chafkin is responsible
for designing, enhancing and managing AssetMark’s investment solutions framework and providing investment and market
perspectives to advisors and their clients.
Previously, Mr. Chafkin was CEO at AlphaSimplex Group, a liquid alternatives and active volatility management specialist; CEO at
IXIS Asset Management US; and spent nearly a decade at Charles Schwab in a range of leadership roles. He began his career at
Bankers Trust Company where he spent almost 15 years in a variety of asset management roles working with institutional clients
in the USA and abroad.
Mr. Chafkin is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Mr. Michael Fitzpatrick, B. Eng, MA (Oxon) Honours (Non-Executive Director)
Mr. Fitzpatrick joined the Board on 5 October 2004 and resigned on 1 March 2019. Mr. Fitzpatrick has over 40 years experience
in the financial services sector. Committed to sustainability, Mr. Fitzpatrick and his associated interests have made a range of
sustainable investments in renewable energy generation and technology development, as well as energy efficiency and sustainability.
Mr. Fitzpatrick also holds a number of other Non-Executive directorships, including Infrastructure Capital, Carnegie Clean Energy
Limited and Latam Autos Limited.
Mr. Fitzpatrick is a former chairman of Victorian Funds Management Corporation, the Australian Football League and the Australian
Sports Commission, a former director of Rio Tinto Limited, Rio Tinto plc, the Carlton Football Club, the Walter & Eliza Hall Institute
of Medical Research, and a former member of the Melbourne Park Tennis Centre Trust.
Mr. Philip Mackey, Fellow GIA, AICD (Company Secretary)
Mr. Mackey has over 30 years’ company secretarial and commercial experience, including multi-jurisdictional board practice as
both a Company Secretary and a Director. He currently acts as Company Secretary for several of Company Matters Pty Limited’s
clients. As a member of the Company Matters Pty Limited’s team, clients benefit from both his project management knowledge and
passion for good corporate governance.
Previously, Mr. Mackey served as Company Secretary of ASX and SGX dual listed Australand Group Limited and Deputy Company
Secretary of AMP. His commercial experience includes appointment as Chief Operating Officer (Specialised Funds) of Babcock &
Brown and Bressan Group.
10
11
Nature of Operations and Principal Activities
The Company is a company limited by shares and is incorporated and domiciled in Australia. Its shares are listed for trading on
the Australian Securities Exchange (“ASX”) with the ticker code PAC. The Company and its controlled entities (the “Group”) invest
in global asset managers, private advisory, placement and private equity firms. The Group also provides, on an as agreed basis,
distribution and management services and, in certain circumstances, financing to these firms.
The primary criteria the Company looks for in these potential investments are high quality people, a robust investment process,
competitive performance and strong growth potential. The strategy of the Company is to continue to enhance the resilience of
the Group’s earnings by diversifying into investments that are less susceptible to capital markets volatility and have low correlation
to other assets in the Group’s portfolio.
The Company is agnostic in respect to geography so long as the investments meet the Group’s investment criteria. The Group
invests across the life cycle continuum, from start-up opportunities to established but growing businesses. The portfolio is targeted
to have a mix of businesses from those with solid earnings to those with dramatic earnings acceleration, albeit from a smaller
investment base.
Operating and Financial Review
Review of Operations
Investment activities during the year
On 2 July 2018, the Group exercised its put option in RARE Infrastructure Ltd (“RARE”). On 10 October 2018, the sale was
completed and proceeds of the exercise of the put option amounting to $21,510,000 before tax was received. The Group held a
residual 10% interest in RARE following the sale of the majority of its holdings to Legg Mason in October 2015. The 10% residual
was subject to a put/call option that was agreed at the time of sale. The sale of the Group’s investment in RARE resulted in a
nominal gain.
On 3 July 2018, the Group acquired a 24.9% stake in each of Victory Park Capital Advisors, LLC (“VPC”) and Victory Park Capital
GP Holdco, L.P. (“VPC-Holdco”) for $94,825,000 (USD70,000,000). VPC is a Chicago based investment firm specialising in
managing funds and mandates investing in non-bank lending. VPC-Holdco holds direct and indirect interest in VPC funds and
its general partner entities. The investments have been accounted for as investments in associates using the equity method. For
the year ended 30 June 2019, the preamortisation contributions of VPC and VPC-Holdco to the Group amounted to $1,774,000
representing the share in net profits of associates.
On 8 August 2018, the Group sold its 23.38% stake in Aperio Group, LLC (“Aperio”), an investment firm based in San Francisco
operating in customer index-based solutions across active tax management, factor tilts and socially responsible investing. The
Group originally acquired the stake for $45,083,000 (USD31,786,000) in two tranches in January 2016 and January 2017. On 4
October 2018, the sale was completed and the proceeds amounted to $101,593,000 (USD71,906,000) before tax was received.
The sale of the investment resulted in a gain on disposal of $72,083,000 being recorded in the current financial year.
On 3 October 2018, the Group sold its 27.48% stake in Celeste Funds Management Limited (“Celeste”), a Sydney based fund
manager specialising in small cap Australian equities. The pre-tax proceeds amounted to $1,595,000 and the sale of the investment
resulted in a gain of $920,000.
On 24 January 2019, the Group acquired an initial 10% equity interest in Independent Financial Partners, LLC (“IFP”) for $1,515,000
(USD1,075,000) as part of a $3,666,000 (USD2,575,000) total commitment for up to 25% of equity interest. IFP is a privately held,
family-owned firm founded in 2000 by CEO William (Bill) Hamm, Jr. IFP is a multi-custodial registered investment adviser focused
on delivering personalised, concierge-level services to over 500 advisors in the USA who specialise in wealth management and
retirement plan consulting. The investment has been accounted for as a financial asset at fair value through other comprehensive
income.
On 31 January 2019, the Group acquired securities in Carlisle Management Company S.C.A (“Carlisle”) and 5,000,000 units of
Contingent Convertible Bonds (“CoCo Bonds”) issued by Carlisle for $47,038,000 (USD34,250,000). The Luxembourg Regulator
approved the transaction on 9 May 2019 with effect on 31 January 2019. Carlisle is a fully regulated alternative investment fund
manager which manages alternative investment funds investing in USA life settlements. Carlisle is organised under the laws of
Luxembourg as a partnership limited by shares (“SCA” or Société en commandite par actions). The Group is entitled to 16% of
the revenues and 40% of the liquidation proceeds in the event of a sale. The investment has been accounted for as a financial
asset at fair value through profit or loss. For the year ended 30 June 2019, contributions from Carlisle to the Group amounted to
$4,789,000 which has been accounted for as dividend income.
Annual Report 2019DIRECTOR’S
REPORT
continued
Funds under management
As at 30 June 2019, the Funds Under Management (“FUM”) of the Group’s asset managers was $57,465,950,000 (2018:
$75,184,167,000).
The net decrease in FUM was due to the sale of Aperio, Celeste and RARE and net outflows of Seizert Capital Investments, LLP
(“Seizert”). This was offset by inflows from the acquisitions of Carlisle and VPC and positive net inflows and market performance
from the asset managers particularly GQG.
Boutique
Tier 1
Tier 2
Total FUM as at
30 June 2018
$’000
Inflows from
Boutique
Acquisitions
$’000
Net Flows
$’000
Other1
$’000
Foreign
Exchange
Movement2
$’000
Total FUM as at
30 June 2019
$’000
58,888,389
6,263,059
13,685,406
(33,851,750)
2,634,576
47,619,680
16,295,778
–
360,088
(6,891,779)
82,183
9,846,270
Total Boutiques
75,184,167
6,263,059
14,045,494
(40,743,529)
2,716,759
57,465,950
Open-end
Closed-end
Total
Notes:
67,589,472
2,020,695
12,823,144
(40,429,474)
2,525,937
44,529,774
7,594,695
4,242,364
1,222,350
(314,055)
190,822
12,936,176
75,184,167
6,263,059
14,045,494
(40,743,529)
2,716,759
57,465,950
1 Other includes investment performance, market movement, distributions and sale of the Group’s holdings.
2
The Australian dollar (“AUD”) strengthened against the USA dollar (“USD”) during the year. The AUD/USD was 0.7023 as at 30 June 2019 compared
to 0.7387 as at 30 June 2018. The Net Flows and Other items are calculated using the average rates.
3 Sold during the year and the related FUM from these businesses were included as deductions in Other.
The relationship between the boutiques’ FUM and the economic benefits received by the Group can vary dramatically based on
factors such as:
– the fee structures of each boutique;
– the Group’s ownership interest in the boutique; and
– the specific economic features of each relationship between the Group and the boutique.
Accordingly, the Company cautions against simple extrapolation based on FUM trends.
Tier 1 Boutique is a term used to describe an asset manager that the Group expects to produce at least $4,000,000 of annual
earnings for the Group while a Tier 2 Boutique is one that the Group expects will contribute less than this. Although there is
no guarantee any boutique will meet this threshold, this categorisation is intended to provide insight into which boutiques are
expected to be the most economically impactful to the Group.
Open-end is a term used to indicate FUM that are not committed for an agreed period and therefore can be redeemed by an
investor on relatively short notice. Closed-end is a term used to denote FUM where the investor has committed capital for a fixed
period and redemption of these funds can only eventuate after an agreed time and in some cases at the end of the life of the fund.
People
The Group employed 19 full time equivalent employees as at 30 June 2019 (2018: 19) working out of our Australian offices located
in Sydney and Melbourne, and USA offices located in Tacoma and Denver.
On 1 October 2018, Mr. Michael Fitzpatrick resigned as Chairman of the Company and on 1 March 2019 he resigned as Director
of the Company. Mr. Antony Robinson was then appointed as the new Chairman of the Company on 1 October 2018.
On 20 March 2019, Mr. Joseph Ferragina stepped down as the Company’s Chief Financial Officer (“CFO”) and Australian Chief
Operating Officer.
On 21 March 2019, Mr. Ashley Killick, BEc (ANU), GradDipMgt (Mt Eliza), CA, SF FIN, GAICD, Fellow GIA was appointed as the
Company’s interim CFO. Mr. Killick previously held CFO roles in AMA Group Ltd from 2015 to 2018; Oncard International Ltd in
2015; Hastie Group Ltd an interim role in 2012; Australian Pharmaceutical Industries Ltd from 2008 to 2009; and OAMPS Ltd
from 2004 until takeover by Wesfarmers Ltd in 2007. Mr Killick was a Partner of PricewaterhouseCoopers from 1988 until 2004,
practising in the Corporate Finance & Recovery division specialising in valuations and due diligence investigations. In addition, he
was the Chief Operating Officer for Corporate Finance & Recovery (Asia Pacific).
On 10 April 2019, Mr. Jeremiah Chafkin was appointed Non-Executive Director of the Company.
12
13
Financial Review
Operating results for the year
The Company generated net profits before tax (“NPBT”) of $53,969,000 for the year ended 30 June 2019 (30 June 2018: $95,410,0001);
a decrease of 43.4%. This result, however, has been significantly impacted by non-cash, non-recurring and/or unusual items. Normalising
this result for the impact of these abnormal items results in unaudited underlying NPBT of $27,448,000, an increase of 49.7%.
Reported NPBT
Non-cash items
– Impairment of investments2
– Share-based payment expenses
– Amortisation of identifiable intangible assets3
– Fair value adjustments of financial assets/financial liabilities at FVTPL
– Interest income from discounting of management rights
– Fair value adjustment on X-RPUs
– Adjustment in deferred commitments
Recurring/unusual items
– Gain on sale of investments
– Provision for estimated liability for Nereus
– Broker and consulting fees4
– Deal costs5
– Net foreign exchange loss
– Legal and consulting expenses5
– Redundancies
– Take-up of liability relating to S class shares issued by Aperio6
– Loss on redemption and cancellation of X-RPUs
Unaudited underlying NPBT
Income tax (expense)/benefit7
Unaudited underlying net profit after tax (“NPAT”)
Less: share of non-controlling interests
Unaudited underlying NPAT attributable to members of the parent
2019
$’000
2018
(Restated)1
$’000
53,969
95,410
28,857
1,016
4,499
505
(189)
–
–
34,688
(73,013)
7,688
1,310
1,201
1,102
–
503
–
–
(61,209)
27,448
(5,405)
22,043
(1,278)
20,765
4,885
1,381
1,797
1,200
–
442
(492)
9,213
(105,031)
–
403
181
2,639
1,777
–
12,905
844
(86,282)
18,341
508
18,849
(576)
18,273
The criteria for exclusion in calculating the unaudited underlying NPAT attributable to members of the parent are based on the following:
– Non-cash items relate to income and expenses that are essentially accounting entries rather than actual movements in cash; and
– Extraordinary items relate to income and expenses from events that are unusual and infrequent in nature.
Notes:
1
2
3
4
5
The consolidated statement of profit or loss for the year ended 30 June 2018 has been restated. Refer to Note 26 of the notes to the consolidated
financial statements for the explanation. These restatements did not change the 30 June 2018 previously reported unaudited underlying NPAT.
The impairment relates to impairment of investment in associates and goodwill from subsidiaries excluding the impairment of capital contributions to
Nereus amounting to $542,000 (2018: $781,000).
The 2019 amortisation of identifiable intangible assets included the amortisation of intangible assets of the associates amounting to $1,875,000
(2018: $435,000). The amortisation is recorded as an offset to the share in net profit of the associates.
The broker and consulting fees pertained to the cost of services in relation to the appointment of an external party to identify suitable investors for
the two operating solar PV generation plants of Nereus.
For the current year, the fees relate to the costs from acquisitions of investments. In the prior year, the fees relate to the costs on the sale of IML,
simplification and X-RPU restructuring.
6 Share in the liability on the S class units issued by Aperio. This was included in the share in net losses from associates.
7
The net income tax (expense)/benefit is the reported income tax (expense)/benefit adjusted for the tax effect of the normalisation adjustments
(including prior year tax adjustments).
Annual Report 2019DIRECTOR’S
REPORT
continued
Earnings per share
Set out below is a summary of the earnings per share for the year to 30 June 2019.
Reported NPAT attributable to the members of the Parent ($’000)
Unaudited underlying NPAT attributable to the members of the Parent ($’000)
Weighted average number of ordinary shares on issue (Number)
Basic earnings per share (cents)
Unaudited underlying earnings per share (cents)
Dividends
Dividends paid or declared by the Company to members since the end of the previous financial year:
2019
37,612
20,765
2018
(Restated)
97,603
18,273
47,642,367
47,642,356
78.95
43.59
204.86
38.35
Declared and paid during the financial year:
– Final for 2018 on ordinary shares
– Interim for 2019 on ordinary shares
Declared after the end of the financial year:
– Final for 2019 on ordinary shares
Cents per
Share
Total Amount
$’000
Franked at
30%
Date of
Payment
22.00
10.00
10,482
4,764
15,246
100% 15 October 2018
100%
27 March 2019
15.00
7,146
100% 11 October 2019
The dividend after the end of the financial year were declared on 30 August 2019. The dividend has not been provided for in the
30 June 2019 consolidated financial statements.
Cash flows
Set out below is a summary of the cash flows for the year ended 30 June 2019.
Cash (used in)/provided by operating activities
Cash provided by investing activities
Cash used in financing activities
Net (decrease)/increase in cash and cash equivalents
2019
$’000
(2,364)
6,906
2018
$’000
20,283
91,509
(34,320)
(41,736)
(29,778)
70,056
Operating activities
Cash flows from operations have decreased from a net inflow of $20,289,000 in 2018 to net cash outflow of $2,364,000 in 2019.
This was due to the increase in income tax paid from $5,335,000 to $26,746,000 primarily attributable to the tax on the gain on
sale of Aperio and Investors Mutual Ltd.
Investing activities
Net cash flows provided by investing activities decreased from $91,503,000 in 2018 to $6,906,000 in 2019. Although the proceeds
from sale of associates was similar between the years ($103,188,000 in 2019 and $110,065,000 in 2018) there was increased
acquisition activity in 2019. This was primarily associated with acquisitions of VPC and VPC-HoldCo (totalling $94,825,000) and
Carlisle (totalling $47,038,000).
Financing activities
Cash flows used in financing activities decreased from $41,736,000 in 2018 to $34,320,000 in 2019. This was primarily due to the
repayments in 2018 of the X-RPU’s ($27,084,000) and the Seizert Notes ($13,266,000) compared to the repayments in 2019 of
the bank overdraft ($9,269,000) and the Seizert Notes ($6,174,000). This was offset by the increase in dividends paid $15,246,000
in 2019 compared to $8,576,000 in 2018.
Financial position
Set out below is a summary of the financial position for the year ended 30 June 2019.
Cash and cash equivalents
Other current assets
Non-current assets
Current liabilities
Non-current liabilities
Net Assets
14
15
2019
$’000
80,232
22,395
2018
(Restated)
$’000
110,096
40,352
325,765
236,995
(33,422)
(11,443)
(32,947)
(18,072)
383,527
336,424
The level of gearing of the Group was reduced with the repayment of Seizert notes of $6,174,000 (USD4,515,000) and bank
overdraft of $9,269,000. The proceeds from the sale of Aperio, Celeste and RARE have provided the Group liquidity and flexibility
to fund the current year’s acquisitions of Carlisle, IFP, VPC and VPC-Holdco as well as future acquisitions.
Material Business Risks
Set out below are the material business risks faced by the Group that are likely to have an impact on the financial prospects of the
Company and how the Group manages these risks.
Global market risks
With a diversified global portfolio, the Group is exposed to a variety of risks related to global capital markets. Specifically, political,
geographical and economic factors impact the performance of different capital markets in ways that are difficult to predict.
Equity market decline represents a significant risk to the Group because several of its affiliates’ revenues are directly tied to the
performance of public equities.
Fund manager performance
The aggregate FUM of many of the Group’s affiliates are highly sensitive to the relative performance (results compared to a market
benchmark) of each investment manager as well as the changing demand for specific types of investment strategies. In addition
to performance related risks, many boutique partners have high levels of key man risk, making them vulnerable to the sudden
departure of critically important investment professionals. Because many investments are made in new or young firms, there
is often the risk of firms failing to reach critical mass and become self-sustaining, which can lead them to seek additional capital
infusions from the Company or other parties.
Regulatory environment
The business of the Group operates in a highly regulated environment that is frequently subject to review and regular change of law,
regulations and policies. The Group is also exposed to changes in the regulatory conditions under which it and its boutique fund
managers operate in Australia, the USA, the United Kingdom (the “UK”), Continental Europe and India. Each member boutique has
in-house risk and regulatory experts actively managing and monitoring each member boutique’s regulatory compliance activities.
Regulatory risk is also mitigated by the use of industry experts when the need arises.
Loss of key personnel
The Group operates in an industry that requires talent, wide range of skills and expertise of its people and asset managers. Loss of
these key people and asset managers would be detrimental to the continued success of the Group.
Annual Report 2019DIRECTOR’S
REPORT
continued
Remuneration Report (Audited)
Table of Contents
1. About this Remuneration Report
2. Defined terms used in the Remuneration Report
3. Remuneration philosophy and structure
4. Relationship between the remuneration philosophy and Company performance
5. Key management personnel
6. Remuneration of Non-executive Directors
7. Remuneration of Executive KMP
8. Nature and amount of each element of KMP Remuneration in FY2019
9. Share based remuneration
10. KMP shareholdings
11. Shares under option
12. Performance rights
13. Loans to Directors and executives
1. About this Remuneration Report
The Remuneration Report has been prepared and audited against the disclosure requirements of the Corporations Act 2001 (the
“Act”) and its regulations. The Remuneration Report forms part of the Directors’ Report and outlines the Company’s remuneration
framework and remuneration outcomes for the year ended 30 June 2019 for the Company’s Key Management Personnel (“KMP”).
2. Defined Terms used in the Remuneration Report
TERM
EPS
Fixed
Remuneration
KMP
LTI
STI
MEANING
Earnings per share, which is used for the purpose of determining performance against agreed at risk remuneration
performance targets. When measuring the growth in EPS to determine the vesting of the at risk remuneration,
EPS is defined as using both the unaudited underlying and statutory net profit after tax, divided by the weighted
average number of shares issued during the year, so as to exclude the resultant profit or loss from one-off sales
of boutique investments during the year.
Generally, fixed remuneration comprises cash salary, superannuation contribution benefits (in Australia -
superannuation guarantee contribution and in North America - partial Company matching of employee 401k
defined contribution), and the remainder as nominated benefits. Fixed remuneration is determined based on
the role of the individual employee, including responsibility and job complexity, performance and local market
conditions. It is reviewed annually based on individual performance and market data.
Key Management Personnel. Those people who have the authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly.
Long Term Incentive. It is awarded in the form of share performance rights to senior executives and employees
for the purpose of retention and to align the interests of employees with shareholders.
Short Term Incentive. The purpose of the STI is to provide financial rewards to senior executives in recognition of
performance aligned with business and personal objectives. The STI is a cash-based incentive paid on an annual
basis and at the discretion of the Board with reference to agreed outcomes and goals and company performance.
Refer to the respective key employment terms of each KMP set-out in Section 7 of this Remuneration Report for
the eligibility of STI’s by assessing their performance against a set of pre-determined key performance indicators.
16
17
3. Remuneration Philosophy and Structure
Remuneration philosophy
The performance of the Group depends significantly upon the quality of its Directors and senior executives. The Group therefore
aims to provide market competitive remuneration and rewards to successfully attract, motivate and retain the highest quality
individuals. The Group’s remuneration and benefits are structured to reward people for their individual and collective contribution
to the Company and wider Group’s success, for demonstrating its values and for creating and enhancing value for the Group’s
stakeholders.
To this end, the Group embodies the following principles in its remuneration framework:
Competitive: provide competitive rewards to attract high calibre executives.
Alignment:
link executive remuneration to Group performance and enhancing shareholder value year on year.
At risk:
a significant portion of executive remuneration is ‘at risk’ and is dependent upon meeting pre-determined and
agreed performance benchmarks.
Remuneration committee
The Remuneration, Nomination and Governance Committee is a committee of the Board. The objective of this committee is to
assist the Board in the establishment of remuneration and incentive policies and practices for, and in discharging the Board’s
responsibilities relative to the remuneration setting and review of, the Company’s Directors, Executive Directors and other senior
executives. The list of responsibilities of the Remuneration, Nomination and Governance Committee is set out in its charter, which
is available on the Group’s website at http://paccurrent.com/shareholders/corporate-governance.
External remuneration consultants
It is the Group’s current intention to engage qualified external consultants every third year to ensure that its remuneration
structure and framework remains current. This was last done in FY2016 when, the Group engaged AON Hewitt (“AON”) as an
external remuneration consultant to provide guidance on several key executive and long-term incentive plan matters, including
recommendations in relation to KMP. An internal review was undertaken in FY2019. AON was also engaged to perform the LTI
vesting calculations for FY2019.
Remuneration structure
The Group rewards its Executive KMP with a level and mix of remuneration that is relevant to their position, responsibilities and
performance during the year, which is aligned with the Company’s strategy, performance and returns to shareholders.
Executive KMP total remuneration comprises both fixed remuneration and variable remuneration, which includes short-term and
long-term incentive opportunities. On recommendation from the Remuneration, Nomination and Governance Committee, the
Board establishes the proportion of fixed remuneration and variable remuneration, reviews Executive KMP total remuneration
annually, and considers performance, relevant comparative remuneration in the market and advice on policies and practices.
Setting a target remuneration mix for Executive KMP is complicated due to the Company operating in different jurisdictions,
which have their own target remuneration mix models. Accordingly, the Group has adopted the target remuneration mix that
is appropriate for each jurisdiction. In Australia, variable remuneration is considered at risk until granted. In the USA, variable
remuneration is a contractual right subject to performance conditions being met. As a result, the risks associated with the different
jurisdictions are different and the remuneration mix models differ to accommodate this situation.
Elements of Executive KMP remuneration
Fixed remuneration
Fixed remuneration consists of base salary, superannuation contribution benefits (in Australia - superannuation guarantee
contribution and in the USA – partial matching of employee 401k defined contribution), and the remainder as nominated benefits.
The level of fixed remuneration is set to provide a base level of remuneration that is both appropriate to the position and is
competitive in the market.
Annual Report 2019DIRECTOR’S
REPORT
continued
Variable remuneration
STI Plan
Under the Group’s STI Plan, Executive KMP have the opportunity to earn an annual incentive award, which is paid in cash. The STI
Plan links the achievement of the Company’s operational targets with the remuneration received by the Executive KMP charged
with meeting those targets. The awarding of an STI cash award is fully at the discretion of the Board on recommendation by the
Remuneration, Nomination and Governance Committee.
Feature
Terms of the Plan
How is the STI paid?
Any STI award is paid after the assessment of annual performance for the financial year
ended 30 June. For any bonus up to $200,000, 100% will be paid within three months
of year-end and for any bonus above $200,000, 50% will be paid within three months of
year-end and the remaining 50% deferred and paid at the start of the next financial year.
This arrangement can be varied at the discretion of the Board.
How much can each Executive
KMP earn?
For FY2019, Executive KMP have a target STI opportunity generally of up to 100% of
base salary.
Outcomes and goals
How is performance measured?
Each year, on recommendation from the Remuneration, Nomination and Governance
Committee, the Board determines a total amount available for the payment of STIs (bonus
pool), based on the underlying profit performance of the Group for the year. For FY2019,
the total amount available for the payment of STIs to Executive KMP was $559,365 (2018:
$1,661,600).
The Board, on recommendation from the Remuneration, Nomination and Governance
Committee, establishes outcomes and goals which it expects the Executive KMP to
achieve, and against which performance is measured. The outcomes and goals are based
on financial targets, Group and business unit statutory and underlying profit performance,
growth and business development targets as well as operational management. The Board
creates these goals and outcome expectations in a manner that is designed to increase
returns to shareholders in the short and long-term.
The focus of the outcomes and goals is to drive decision making in a manner that increases
returns to shareholders in the short and long-term. The Board also considers the general
value add to the business and the Company’s stakeholders through areas such as investor
relations, deal origination and strategy.
The Board, on recommendation from the Remuneration, Nomination and Governance
Committee, assesses the individual performance of each Executive KMP. The Board base
their assessment of the Executive KMP’s performance against the outcomes and goals set
out above and other goals and Group and business unit underlying profit performance.
What happens if an Executive KMP
leaves?
If an Executive KMP resigns or is terminated for cause before the end of the financial year,
no STI is awarded for that financial year except for the Accrued Bonus Obligation.
What happens if there is a change
of control?
If the Executive KMP ceases employment during the financial year by reason of redundancy,
ill health, death or other circumstances approved by the Board, the Executive KMP will
be entitled to a pro-rata cash payment based on the Board’s assessment of the Executive
KMP’s performance during the financial year up to the date of ceasing employment.
In the event of a change of control, a pro-rata cash payment will be made, based on the
Remuneration, Nomination and Governance Committee’s recommended assessment of
performance during the financial year up to the date of the change of control and approval
by the Board.
Under the terms of his Employment Contract, Mr. Greenwood has a separate STI plan. This plan provides him with the capacity to
receive an annual cash bonus of up to USD400,000 each year, subject to satisfying the KPIs for the relevant year, as agreed by the
Board of Directors of the Company (Refer to Section 7 of this Remuneration Report).
18
19
LTI Plan
At the 2018 Annual General Meeting held on 30 November 2018, shareholders approved a new Employee Share Ownership Plan
2018 (“New LTI Plan”), under which all future LTI grants will be made. No further LTI grants will be made under the previous Long
Term Incentive Plan (“Old LTI Plan”), adopted by the Board on 24 August 2011.
A summary of the Old LTI Plan it is set out below:
Feature
Terms of the Old LTI Plan
What is the Old LTI
Plan?
What is the objective
of the Old LTI Plan?
How do the share
performance rights
vest?
The Old LTI Plan allowed for grants to be in the form of performance rights, options or shares.
The objective of the Old LTI Plan was to reward senior executives and officers in a manner that aligns
the LTI element of total remuneration with the creation of shareholder wealth. The awarding of an LTI
is fully discretionary and grants are determined by the Board, based on a recommendation from the
Remuneration, Nomination and Governance Committee.
The performance rights vest subject to two different Total Shareholder Return (“TSR”) performance
hurdles, namely: the achievement of TSR performance of the Company compared with the growth in TSR
over a three-year period of the S&P ASX 300 companies (“Hurdle 1”) and separately compared with the
growth in TSR over a three-year period of a selected comparator group of companies (“Hurdle 2”) - see
‘Performance Conditions’ in table below for further details.
Is shareholder
approval required?
Any securities to be allocated to Executive KMPs and their related parties on vesting of the performance
rights, will either be purchased on-market under the Old LTl Plan and therefore shareholder approval is
not required, or at the Board’s discretion, shareholder approval may be sought.
The Board, based on a recommendation from the Remuneration, Nomination and Governance Committee,
has the discretion to amend the vesting terms and performance hurdles for each offer of performance
rights to ensure that they are aligned to current market practice and ensure the best outcome for the
Group. The Board also has the discretion to change the Old LTI Plan and to determine whether LTI
grants will be made in future years.
Type of security
Performance rights, which are an entitlement to receive fully, paid ordinary Company Shares (as traded
on the ASX) on a one-for-one basis.
Valuation
An independent valuation is conducted using monte-carlo simulation and binomial option pricing.
Performance Period
The performance period is the three-year period following the grant date.
Performance
Conditions
The performance rights are split into two equal groups, and each group are subject to a different
TSR performance hurdle as described below. Broadly, TSR measures the return to a shareholder over
the performance period in terms of changes in the market value of the shares plus the value of any
dividends paid on the shares.
Each TSR Hurdle compares the TSR performance of Company with the TSR performance of each of the
entities in a comparator group described below.
Hurdle 1
S&P ASX 300 Comparator Group
50% of the performance rights are subject to a TSR Hurdle that compares the TSR performance of the
Company at the end of the performance period with the growth in TSR over the same period of the
S&P ASX 300 companies.
Hurdle 2
Selected Comparator Group
The other 50% of the performance rights are subject to a TSR Hurdle that compares the TSR
performance of the Company at the end of the performance period with the growth in TSR over the
same period of a selected comparator group of companies.
In determining the outcome of the TSR Hurdle for this group of performance rights, each company in
the comparator group will be weighted equally. The companies comprising the comparator group have
similar performance drivers to the Company and will be subject to review on the basis of relevance and
may change at the Board’s discretion.
Annual Report 2019DIRECTOR’S
REPORT
continued
Feature
Terms of the Old LTI Plan
The comparator group at the time of this Remuneration Report is as follows:
– Affiliated Managers Group (NYSE: AMG)
– Janus Henderson Group plc (ASX and NYSE: JHG)
– Magellan Financial Group Limited (ASX: MFG)
– Pendal Group Limited (ASX: PDL)
– Perpetual Limited (ASX:PPT)
– Platinum Asset Management Limited (ASX: PTM)
Together, Hurdle 1 and Hurdle 2 comprise the total performance conditions but act independently
relative to their specific target component.
The percentage of performance rights which vest (if any) will be determined by the Board by reference
to the percentile ranking achieved by the Company over the performance period compared to the
comparator group applying under the relevant TSR Hurdle for that group:
TSR growth – percentile ranking
Performance rights that vest (%)
75th percentile or above
Between 50th and 75th percentile
50th percentile
Below 50th percentile
100%
Progressive pro rata vesting from 50% at 2% for everyone
percentile increase above the 50th percentile
50%
Nil
Re-testing
There is no re-testing. Any unvested LTI after the test at the end of the performance period will lapse
immediately.
Allocation of shares
Any securities to be allocated on vesting of the performance rights will either be purchased on market
under the old LTI plan and therefore shareholder approval is not required or at the Board’s discretion,
shareholder approval may be sought.
Forfeiture
Performance rights will lapse for the following reasons:
– upon cessation of employment, except in a good leaver scenario detailed below;
– if the employee acts fraudulently, dishonestly or in breach of obligations;
– in connection with a change of control event as detailed below; or
– if the dealing restrictions are contravened.
Good Leaver
Any unvested performance rights will not lapse (unless the Board determines otherwise) if the
participant’s employment ceases due to death or total permanent disability. In these circumstances,
performance rights will vest on the basis that the performance conditions applicable to those
performance rights have been satisfied on a pro rata basis over the period from the grant date to the
date of cessation of employment.
The Board has discretion to allow vesting for other reasons, such as retirement or redundancy.
Change of Control
Generally, in the event of:
– a takeover bid being made, recommended by the Board or becoming unconditional;
– a scheme of arrangement, reconstruction or winding up of the Company being put to members; or
– any other transaction, event or state of affairs that the Board in its discretion determines is likely
to result in a change in control of the Company, the performance rights may vest at the Board’s
discretion in accordance with the Old LTI Plan rules.
Clawback
The Board has “clawback” powers if, amongst other things, the participant has acted fraudulently or
dishonestly.
20
21
A summary of the Employee Share Ownership Plan 2018 (New LTI Plan) is set out below:
Feature
Terms of the New LTI Plan
Employee Share
Ownership Plan 2018
Under the terms of the New LTI Plan:
(a) officers and employees of the Company and its subsidiaries (and a person who has been made an
offer to become such an employee or director) are eligible to participate;
(b) eligible participants may acquire ordinary shares in the Company, options over ordinary shares and
rights to, or interests in, such shares (including directly or by a nominee, or as a beneficiary of a trust
established by the Company for participants); and
(c) the Directors have broad discretion as to the terms on which eligible participants may acquire securities
under the New LTI Plan, including as to the number and type of securities that may be offered, the
price payable for the securities (which may be nil) and how payment for securities may be made (e.g.
by loans from the Company, whether interest-free or limited recourse or otherwise, or by salary
sacrifice or sacrifice of cash bonuses).
What is the objective
of the New LTI Plan?
The objectives of the New LTI Plan are:
(a) to motivate and retain the Group’s personnel;
(b) to attract quality personnel to the Group;
(c) to create commonality of purpose between the Group’s personnel and the Group; and
(d) to add wealth for all shareholders of the Company through the motivation of the Group’s personnel;
by allowing the Group’s personnel to share the rewards of the success of the Group through the
acquisition of, or entitlements to, Securities (which means a Share or Option, an interest in a Share or
Option, whether legal or equitable, or a right to acquire or which may convert to a Share or Option.
The awarding of an LTI grant is fully discretionary and grants are determined by the Board, based on a
recommendation from the Remuneration, Nomination and Governance Committee.
How are offers made?
The Company may from time to time invite any person to participate in this New LTI Plan who is, or has
been made an offer to become, an Eligible Person, by offering to the person any Securities for acquisition
on such terms as the Board may determine in accordance with this New LTI Plan.
How are Securities
acquired?
Securities may be acquired under the New LTI Plan by or for the benefit of a person by way of issue
of new Shares or Options, purchase of existing Shares or Options (whether on or off market), creation
of rights to or interests in Shares or Options, transfer of Securities or otherwise, and on such terms, as
the Board may determine.
What consideration is
paid for the Securities?
Terms of options
Securities may be offered for acquisition and acquired by or for the benefit of a person under this New
LTI Plan for no consideration or at such price or for such other consideration to be paid or otherwise
provided at such times and on such terms as the Board may determine at or before the time of acquisition
of the Securities. For example, the Board may allow any consideration to be provided by way of salary
sacrifice or sacrifice of cash bonuses or other equivalent entitlements or in return for a reduction in
salary or wages or as part of the person’s remuneration package.
The Directors of the Company may also determine the terms of options which may be acquired under
the New LTI Plan such as the exercise price, any restrictions as to exercise (e.g. vesting conditions), any
restrictions as to the disposal or encumbrance of any options or underlying shares once acquired, and
the expiry date of options. Other terms of options are as follows:
(a) An option holder will be entitled to have the number of options, the exercise of the options and/
or the number of shares underlying the options varied in the event of a bonus issue, rights offer or
reconstruction of the share capital of the Company, in accordance with the ASX Listing Rules.
(b) The Company is not required to issue any shares following an exercise of options unless the Company
can be satisfied that as offer of those shares for sale within 12 months after their issue will not need
disclosure to investors under part 6D.2 of the Corporations Act.
(c) Subject to the Corporations Act and the ASX Listing Rules, no options may be disposed of (e.g. by
sale or transfer) until any vesting conditions have been satisfied, and no options may be transferred
except in circumstances (if any) permitted by the Company.
Annual Report 2019DIRECTOR’S
REPORT
continued
Managing Director and CEO Rights Plan
At the 2018 Annual General Meeting shareholders approved a separate LTI Plan (“MD & CEO LTI Plan”) for Mr. Paul Greenwood.
Feature
Terms of the MD & CEO LTI Plan
MD & CEO LTI Plan
Mr. Greenwood’s long-term incentive is provided through the grant of the Company share entitlements
conditional on certain performance criteria being met (“performance rights”) that are designed to give
Mr. Greenwood an outcome that is similar to the benefit that options would provide. It is comprised
of two tranches, the first with a performance assessment period of three years and the second with a
performance assessment period of four years.
Each tranche is subdivided into three lots with different performance conditions, one lot requiring
continuing employment and a share price hurdle to be met and the other two also requiring different
total shareholder return hurdles to be met.
The starting point for the incentive to create value for Mr. Greenwood is achieving the Company share
price that is approximately 10% above the volume weighted average price of the Company share price
over both the last week and month.
Under the MD & CEO LTI Plan, Mr Greenwood is entitled to receive no more than 2,500,000
performance rights on the basis that 1 performance right represents and entitlement to 1 fully paid
share in the Company.
Set out below is a more detailed summary of the performance rights.
1st tranche - 1 July
2018 to 30 June 2021
If the 30-trading day volume weighted average price (“VWAP”) of an ordinary share (“Share”) in the
Company ending on the last trading day of 30 June 2021 (“2021 VWAP”) exceeds $6.75, Mr. Greenwood
will be entitled to acquire for no cash consideration a number of Shares equal to:
375,000 x (2021 VWAP – $6.75)
2021 VWAP
PLUS
If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2021 (“2021 TSR”) is more than $6.75 increased at the
rate of 8.5% per annum compounding annually, Mr. Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
437,500 x (2021 VWAP – $6.75)
2021 VWAP
PLUS
If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a Share
during 2021 TSR is more than $6.75 increased at the rate of 11% per annum compounding annually,
Mr. Greenwood will be entitled to acquire for no cash consideration an additional number of Shares
equal to:
437,500 x (2021 VWAP – $6.75)
2021 VWAP
22
23
Feature
Terms of the MD & CEO LTI Plan
2nd tranche - 1 July
2018 to 30 June 2022
If the 30-trading day VWAP of a Share in the Company ending on the last trading day of 30 June 2022
(“2022 VWAP”) exceeds $6.75, Mr. Greenwood will be entitled to acquire for no cash consideration a
number of Shares equal to:
375,000 x (2022 VWAP – $6.75)
2022 VWAP
PLUS
If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2022 (“2022 TSR”) is more than $6.75 increased at the
rate of 8.5% per annum compounding annually, Mr. Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
437,500 x (2022 VWAP – $6.75)
2022 VWAP
PLUS
If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the 2022 TSR is more than $6.75 increased at the rate of 11% per annum compounding
annually, Mr. Greenwood will be entitled to acquire for no cash consideration an additional number of
Shares equal to:
437,500 x (2022 VWAP – $6.75)
2022 VWAP
Mr. Greenwood’s entitlement to acquire shares under the MD & CEO LTI Plan was conditional on the
Company shareholder approval, which was obtained on 30 November 2018.
Mr. Greenwood’s entitlement to acquire any Shares is conditional on his full-time employment not having
terminated at or before the time the Shares are required to be issued or transferred to Mr. Greenwood,
although where employment terminates due to his death or total and permanent disablement or his role
becoming redundant due to operational reasons or Mr. Greenwood being given notice of termination
without cause, and some or all of the performance hurdles set out in the above formulae have in
substance been achieved, Mr. Greenwood will become entitled to some or all of the Shares that he
would be entitled to if the date of termination of his employment were substituted in place of 30 June
2021 and 30 June 2022 in the formulae.
Where the share capital of the Company is reorganised or there is a bonus issue of Shares to Company
shareholders, the terms of the long-term incentive (e.g. the share price hurdle and underlying share
numbers in the above formulae) will be adjusted in a way that is comparable to the way options are
required to be adjusted under the ASX Listing Rules.
Continuing
employment
Adjustment
Cash alternative
The Company may elect to pay to Mr. Greenwood a cash equivalent amount instead of issuing or
arranging to transfer all or any of the Shares to him. The Company expects that this will be an equity
settled transaction.
Annual Report 2019DIRECTOR’S
REPORT
continued
4. Relationship between the Remuneration Philosophy and Company Performance
The table below sets out summary information about the Company’s earnings and movements in shareholder wealth for the
five years to 30 June 2019. The STI and/or LTI awards are paid based on individual and underlying Company performance. The
Board, based on a recommendation from the Remuneration, Nomination and Governance Committee, has ultimate discretion in
determining the amount of the bonus pool:
Revenue and other income ($)
62,854,332
46,404,656
42,076,742
38,717,055
(31,774,770)
Statutory net profit/(loss) before tax ($)
53,968,253
95,409,526
(60,465,404)
13,722,970
(12,872,566)
Statutory net profit/(loss) after tax ($)
38,890,182
98,179,137
(65,959,754)
(12,515,638)
(17,551,014)
2019
2018
(Restated)
2017
(Restated)
2016
(Restated)
2015
(Restated)
Share price at start of year ($)
Share price at end of year ($)
Interim dividend (cps)1
Final dividend (cps)1
EPS/(loss) (cps)
Diluted EPS/(loss) (cps)
KMP bonuses ($)
6.56
4.55
10
15
78.95
78.14
6.65
6.56
–
22
4.31
6.65
–
18
204.86
204.53
(165.34)
(165.34)
9.50
4.31
20
5
(44.60)
(44.60)
9.57
9.50
24
28
(68.51)
(68.51)
391,5562
1,357,9403
449,0153
1,049,4214
576,1855
The Group’s FY2019 business performance is reflected in the outcome of the variable component of Executive KMP’s total
remuneration. Details of the remuneration of Executive KMP in FY2019 is set out in Section 8 of this Remuneration Report.
Notes:
1 Franked to 100% at 30% corporate income tax.
2
3
4
5
Awarded to Mr. Greenwood. This was determined by the Remuneration, Nomination and Governance Committee based on the Company’s
performance and Mr Greenwood’s individual performance against a set of pre-determined key performance set out by the Board.
Awarded to Mr Ferragina, Mr Greenwood and Mr Robinson. These were determined by the then Remuneration Committee based on the Company’s
performance and their individual performance against a set of pre-determined key performance indicators set out by the Board.
Notwithstanding the decline in the financial performance of the business during FY2016, the Board decided that certain STI payments would be
made. This recognised that some significant achievements were made during the period and recognising the importance of KMP to the business going
forward. In the case of Mr. Greenwood, his role changed during the year and consequently changes were made to his employment contract.
Awarded to Mr. Greenwood and Mr. Ferragina. These awards were recommended by the then CEO and approved by then Remuneration Committee
based on their individual performances.
24
25
5. Key Management Personnel
The following were KMP of the Group at any time during the financial year and until the date of this Remuneration Report and
unless otherwise indicated they were KMP for the entire financial year:
Name
Position
Non-executive Directors
Mr. T. Robinson1
Mr. J. Chafkin2
Ms. M. Donnelly
Mr. G. Guérin
Mr. P. Kennedy
Mr. M. Fitzpatrick3
Executive KMP
Mr. P. Greenwood
Mr. T. Robinson1
Mr. J. Ferragina4
Mr. A. Killick5
Notes:
Non-Executive Chairman and Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
MD, CEO and CIO
Executive Director
Former CFO and COO Australia
Interim CFO
1
At the start of the financial year, Mr. Robinson was an Executive Director. He became a Non-Executive Director on 1 September 2018 and Non-
Executive Chairman on 1 October 2018.
2 Mr. Chafkin was appointed a Non-Executive Director on 10 April 2019.
3 Mr. Fitzpatrick was Non-Executive Chairman until 1 October 2018 and then resigned as a Non-Executive Director on 1 March 2019.
4 Mr. Ferragina’s employment contract ended on 2 July 2019.
5 Mr. Killick commenced as Interim CFO on 20 March 2019.
Annual Report 2019DIRECTOR’S
REPORT
continued
6. Remuneration of Non-Executive Directors
Objective
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain
Non-Executive Directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
Structure
In accordance with the ASX Listing Rules, the aggregate remuneration of Non-Executive Directors is determined from time to time
by a general meeting of shareholders. An amount not exceeding the amount approved by shareholders is apportioned amongst
Directors, as agreed by the Directors, and the manner in which it is apportioned amongst Directors is reviewed annually.
The last determination by shareholders of the aggregate remuneration of Non-Executive Directors was at the general meeting
held on 15 November 2006, when shareholders approved an aggregate remuneration of $650,000 per annum, for the services of
Non-Executive Directors as Directors of the Company and its subsidiaries. There is no intention to seek to increase Non-executive
Director fee pool at the 2019 Annual General Meeting.
Non-executive Directors do not receive performance-based bonuses from the Company, nor do they receive fees that are contingent
on performance, shares in return for their services, retirement benefits, other than statutory superannuation or termination benefits.
The Executive Directors are not remunerated separately for acting as Directors.
The following is a schedule of Non-Executive Directors’ fees:
Chairman
Non-Executive Director
Audit and Risk Committee chairman
Audit and Risk Committee member
Remuneration Committee chairman
Remuneration Committee member
Governance Committee chairman
Governance Committee member
2020
$
175,000
110,000
N/A
N/A
N/A
N/A
N/A
N/A
2019
$
2018
$
140,000
100,000
70,000
30,000
20,000
20,000
15,000
15,000
10,000
60,000
20,000
15,000
10,000
10,000
10,000
5,000
The fees above are inclusive of superannuation contributions, except for the Directors’ fees paid to Mr. Chafkin, Mr. Guérin and
Mr. Kennedy. Total fees paid to Non-executive Directors in FY2019 were $609,738 (FY2018: $410,000). Refer to Section 8 of this
Remuneration Report for details of remuneration paid to Non-Executive Directors in FY2019.
During the year, the Board approved new fees for the Chairman and Non-Executive Directors, whereby from 1 July 2019, a flat
fee only will be paid with no additional fees paid for acting as a Chairman or Member of any Board Committee as all Non-Executive
Directors serve on all Board Committees. The new annual fee for the Chairman is $175,000 and $110,000 for Non-Executive
Directors.
26
27
7. Remuneration of Executive KMP
Key terms of employment contract of Paul Greenwood
The following key terms of employment are applicable from 1 July 2018:
Title
MD, CEO and CIO
Term of Contract
A term of three years from 24 November 2014 and automatic renewal for successive one year periods
thereafter until notice is given by either party. A First Addendum was signed and effective from 1 July 2016
on his appointment as President, North America and Global CIO. A Second Addendum was signed and
effective from 1 July 2018 on his appointment as MD, CEO and CIO.
Base Salary
USD725,000
STI
LTI
Other employee
benefit plans
Termination upon
death or permanent
disability
Termination by the
Company for cause
Mr. Greenwood is eligible for Annual cash bonuses of up to USD400,000 each year subject to satisfying the
key performance indicators for the relevant year.
As detailed in Section 3 of this Remuneration Report, Mr. Greenwood’s long-term incentive is provided through
the grant of the Company share entitlements conditional on certain performance criteria being met.
Mr. Greenwood is also entitled to participate in any and all other employee benefit plans which are made
available to the senior executives of the Group from time to time. At present, Mr. Greenwood participates
in the Group’s North American qualified retirement plan whereby matching contributions are paid towards
Mr. Greenwood’s retirement benefits up to approximately USD11,000 each year. He also participates in the
Group’s health plans whereby the Group pays for coverage for health-related services for Mr. Greenwood
and his dependents at a current net annual cost of approximately USD20,600.
If Mr. Greenwood suffers a permanent disability or dies during the term of the Contract, Mr. Greenwood (or
his estate, as applicable) will be entitled to receive (i) any amount of base salary not paid and any accrued but
untaken annual leave (“Accrued Obligations”), (ii) any vested but unpaid amounts owed to Mr. Greenwood
under the Company’s retirement, non-qualified deferred compensation or incentive compensation plans
(“Accrued Plan Obligations”), (iii) any other applicable bonus/ incentive payments as per the terms of the
contract and grant or plan documents (“Accrued Bonus Obligations”), and (iv) 12 months-continuation
coverage under the Company’s health plans under which Mr. Greenwood and his dependents participated
immediately prior to Mr. Greenwood’s date of death or permanent disability.
The Company may terminate Mr. Greenwood’s employment at any time for Cause by issuing a Cause Notice
and allowing Mr. Greenwood at least 15 days to discuss the reasons for the Cause Notice and at least
30 days to cure the reasons for the Cause Notice. If after that period Mr. Greenwood has not cured the
Cause Event, the Company may terminate his employment with immediate effect. In this circumstance,
Mr. Greenwood will be entitled to receive (i) his Accrued Obligations, (ii) his Accrued Plan Benefits and (iii)
his Accrued Bonus Obligations.
Termination by the
Company without
cause
The Company may terminate Mr. Greenwood’s employment without cause by giving six months’ prior written
notice. In this circumstance, Mr. Greenwood will be entitled to (i) his Accrued Obligations, (ii) his Accrued Plan
Benefits and (iii) his Accrued Bonus Obligations (iv) a lump sum severance payment equal to his then current
12 months’ base salary, and (v) 12 months-continuation coverage under the Company’s health plans under which
Mr. Greenwood and his dependents participated immediately prior to his date of termination.
Resignation for
Other than Good
Reason
Resignation for
Good Reason
Non-compete
Dispute resolution
Mr. Greenwood may voluntarily terminate his employment for any reason upon at least six months’ prior
written notice. On the date of termination, Mr. Greenwood will be entitled to receive (i) his Accrued
Obligations, (ii) his Accrued Plan Benefits and (iii) his Accrued Bonus Obligations.
Mr. Greenwood may terminate his employment at any time for Good Reason by giving the Company
written notice, which specifies the date of termination and the reason therefor. On the date of termination,
Mr. Greenwood will be entitled to receive (i) his Accrued Obligations, (ii) his Accrued Plan Benefits and
(iii) his Accrued Bonus Obligations; (iv) a lump sum payment equal to the Severance Amount payable
by the Company, and (v) for a period equal to the Severance Period, continuation coverage payable by
the Company under the Company’s group health plans for which Mr. Greenwood and his dependents
participated immediately prior to his date of termination.
Upon termination of his employment, Mr. Greenwood will be subject to non-competition restrictions for
6 months (where termination is without cause or by Mr. Greenwood for good reason) or 12 months (where
termination is for any other reason).
The terms of the LTI are governed by the laws of the Commonwealth of Australia and the state of Victoria
and all other provisions of the employment agreement are governed by the laws of the state of Washington,
USA. Any controversy or claim is required to be resolved by arbitration in Seattle Washington. The Company
is required to pay all costs and fees of the arbitration.
Annual Report 2019DIRECTOR’S
REPORT
continued
Key terms of employment contract of Mr. Antony Robinson
Title
Executive Director
Term of Contract
Until 31 August 2018
Base Salary
$300,000
STI
LTI
Mr. Robinson is eligible for a short-term incentive of up to 100% of his base salary, with the percentage
payable determined by assessing performance against a set of pre-determined key performance indicators.
The STI will be assessable and payable at the end of the period in which he fulfils an Executive Director role
or earlier by agreement.
There is no LTI component in Mr. Robinson’s contract.
Termination of
Employment
Under the terms of the contract, Mr. Robinson or the Company may terminate the contract by giving one
month written notice with no termination benefits.
The Company may terminate the contract at any time without notice if serious misconduct has occurred.
Where termination with cause occurs, Mr. Robinson is only entitled to that portion of remuneration that is
fixed, and only up to the date of termination.
Where employment is terminated with notice, no further payments will be paid by the Company except
unpaid salary accrued to the date of termination and accrued annual leave.
The employment contract of Mr. Robinson was terminated on 31 August 2018 when he stepped down as
an Executive Director and became a Non-Executive Director.
When Mr. Robinson ceased to be an Executive Director on 31 August 2018, he became a Non-Executive Director on 1 September
2018 and is remunerated in accordance with the principles set out in Section 6 of this Remuneration Report.
Key terms of employment contract of Mr. Joseph Ferragina
Title
CFO and COO Australia
Term of Contract
Until 2 July 2019
Base Salary
$450,000
STI
LTI
Mr. Ferragina was eligible for a STI for up to 100% of base salary.
Mr. Ferragina was eligible to participate in the Company’s LTI Plan.
Termination of
Employment
Under the terms of the contract, Mr. Ferragina or the Company may terminate the contract by giving three
months written notice with no termination benefits.
The Company may terminate the contract at any time without notice if serious misconduct has occurred.
Where termination with cause occurs, Mr. Ferragina is only entitled to that portion of remuneration that is
fixed, and only up to the date of termination. On termination with cause, any unvested performance rights
will immediately be forfeited.
Where employment is terminated with notice, no further payments will be paid by the Company except unpaid
salary accrued to the date of termination and accrued annual leave. Where employment is terminated with
notice, deferred short-term incentives will also be paid. However, the Board retains the discretion to determine
that some or all unvested performance rights vest or lapse with effect from or after the cessation date.
The employment contract of Mr. Ferragina ended on 2 July 2019.
Key terms of employment agreement of Mr. Ashley Killick
Title
Interim CFO
Term of Contract
Ongoing, with a minimum period of six months from 20 March 2019
Base Salary
$540,000
STI
LTI
Mr. Killick is not eligible to participate in the Company’s STI Plan.
Mr. Killick is not eligible to participate in the Company’s LTI Plan.
Termination of
Employment
Under the terms of the contract, Mr Killick or the Company may terminate the contract by giving 30-day
notice with no termination benefits.
28
29
8. Nature and amount of each element of KMP Remuneration in FY2019
Details of the nature and amount of each element of the remuneration of each Director of the Company and each of the KMP of
the Company for the financial year are set out below:
Short term
Super/
401k benefits
Share based
payments
Other
Total
Performance
related1
Salary and
fees
$
Cash
bonus
$
$
Shares
$
Options/
Performance
rights
$
Non-executive
Directors
T. Robinson2
J. Chafkin3
M. Donnelly
G. Guérin
P. Kennedy
M. Fitzpatrick4
Executive KMP
P. Greenwood5
J. Ferragina6
A. Killick7
Total 2019
Directors
T. Robinson2
J. Chafkin3
M. Donnelly
G. Guérin
P. Kennedy
M. Fitzpatrick4
Executive KMP
P. Greenwood5
J. Ferragina6
A. Killick7
Total 2018
173,660
24,680
94,353
90,833
140,000
87,167
–
–
–
–
–
1,013,888
425,509
153,000
2,203,090
391,556
–
–
391,556
279,951
–
76,925
80,000
115,000
117,650
200,000
–
–
–
–
–
870,942
429,951
–
1,970,419
820,440
337,500
–
1,357,940
19,603
–
11,154
–
–
8,281
15,662
24,491
–
79,191
20,049
–
8,075
–
–
12,350
14,193
20,049
–
74,716
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
–
–
–
–
–
$
193,263
24,680
105,507
90,833
140,000
95,448
–
–
–
–
–
–
953,998
61,994
–
1,015,992
33,383
350,378
383,761
2,408,487
862,372
153,000
4,073,590
–
–
–
–
–
–
–
–
–
–
–
–
500,000
–
85,000
80,000
115,000
130,000
836,192
299,469
–
1,135,661
27,940
33,873
–
61,813
2,569,707
1,120,842
–
4,600,549
%
–
–
–
–
–
–
56
7
–
35
40
–
–
–
–
–
64
57
–
54
There were no non-monetary benefits paid to KMP during the current and prior year.
Notes:
1 This is calculated based on the short-term cash bonus and share based payments as a percentage of total remuneration.
2
On his appointment as an executive director on 26 April 2016, Mr. Robinson had the capability to earn an STI award of up to 100% of his base salary.
There is no LTI component in Mr. Robinson’s contract. Consideration of a FY2017 bonus for Mr. Robinson was deferred as at 30 June 2017 as the
matters he was responsible for were still ongoing. The Board agreed that Mr. Robinson will be paid an STI of $400,000 for his performance over
the period 1 July 2016 to 30 June 2018 and that $200,000 be allocated to FY2017 and $200,000 be allocated to FY2018. Mr. Robinson ceased
to be an Executive Director on 31 August 2018 and became a Non-Executive Director on 1 September 2018. On 1 October 2018 he became the
Non-Executive Chairman. Mr. Robinson’s FY2019 fees include $40,000 representing his compensation being an Executive Director from 1 July 2018
to 31 August 2018.
3 Mr. Chafkin became a Non-Executive Director on 10 April 2019.
4 Mr. Fitzpatrick resigned as the Non-Executive Chairman on 1 October 2018, and on 1 March 2019 he resigned as a Non-Executive Director.
5 Mr. Greenwood and his dependents are entitled to a health-related cover paid for by the Group.
6
7
Mr. Ferragina’s employment ended on 2 July 2019 and the other amount in the current year represents his benefits payable on conclusion of his
contract. Mr. Ferragina monetised his annual leave credits in the prior year.
Mr. Killick commenced as Interim CFO on 20 March 2019. His services are provided through a contract with a management services company
associated with him.
Annual Report 2019
DIRECTOR’S
REPORT
continued
The relative proportions of the elements of remuneration of KMP that are linked to performance:
Maximum potential of
short-term incentive based
on fixed remuneration
Actual short-term
incentive based on fixed
remuneration linked to
performance
Maximum potential
of long-term incentive
based on fixed
remuneration1
Actual long-term
incentive based on fixed
remuneration linked to
performance1
2019
55%
0%
0%
2018
100%
100%
100%
2019
37%
N/A
0%
2018
90%
67%
75%
2019
100%
N/A
100%
2018
100%
N/A
100%
2019
90%
N/A
14%
2018
92%
N/A
67%
P. Greenwood
T. Robinson
J. Ferragina
Notes:
1 Valuation based on fair-value at grant date using a monte-carlo simulation as well as binomial option pricing methodology.
Significant changes to Executive KMP remuneration in FY2019
With Mr. Greenwood being appointed to the roles of MD, CEO and CIO effective from 1 July 2018, a second addendum to his
original employment contract was executed (refer to Section 7 of this Remuneration Report).
As announced to the ASX, on 30 November 2018, shareholders approved at the 2018 Annual General Meeting, that Mr. Greenwood
would be issued additional performance rights (refer to Section 3 of this Remuneration Report).
9. Share Based Remuneration
As detailed above in this Remuneration Report, the Group operates a New LTI Plan and an Old LTI Plan for eligible employees and
the MD & CEO LTI Plan for Mr Greenwood. The number of performance rights granted for FY2019 under this MD & CEO LTI Plan
for Mr Greenwood and for FY2018 Old LTI Plan are detailed in the table below.
2019
A. Robinson1
P. Greenwood
J. Ferragina
Other
2018
A. Robinson1
P. Greenwood
J. Ferragina
Other
Notes:
Numbers
granted
Numbers
vested
% of grant
vested
% of grant
forfeited
–
2,500,000
–
750,000
–
250,0002
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
14%
75%
26%
–
–
–
33%
% of
compensation
consisting of
performance
rights
–
40%
7%
0%
–
33%
27%
0%
1 Mr. Robinson was an Executive Director up to 31 August 2018.
2
Arising from the amendments to Mr. Greenwood’s remuneration on a change in his role, Mr. Greenwood became entitled to the issue of 250,000
performance rights on 5 October 2016 and another 250,000 performance rights on 5 October 2017.
30
31
10. KMP Shareholdings
Details of KMP equity holdings for the financial year are set out below
2019
Non-executive Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy
M. Fitzpatrick
Executive KMP
P. Greenwood
J. Ferragina
A. Killick3
2018
Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy
M. Fitzpatrick
Executive KMP
P. Greenwood
J. Ferragina
A. Killick3
Opening
balance
Granted as
remuneration
Received on
vesting of
performance
rights
Net change
other
Balance
held nominally
10,000
–
20,000
–
242,628
2,701,285
531,781
50,000
–
–
–
20,000
–
242,628
2,701,285
531,781
140,547
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
10,000
–
20,000
–
242,628
(2,701,285)1
–
–
531,781
(50,000)2
–
–
–
10,000
10,000
–
–
–
–
–
–
(90,547)
–
–
20,000
–
242,628
2,701,285
531,781
50,000
–
Directors are not required under the constitution or any other Board policy to hold any shares in the Company.
Notes:
1 Mr. Fitzpatrick’s equity holdings were removed since he was no longer Non-Executive Director of the Company as at 30 June 2019.
2 Mr. Ferragina’s equity holdings were removed as he was no longer CFO of the Company as at 30 June 2019.
3 Mr. Killick commenced as interim CFO on 20 March 2019.
Annual Report 2019DIRECTOR’S
REPORT
continued
11. Shares Under Option
There were no unissued ordinary shares of the Company under option outstanding at the date of this Remuneration Report or at
the date of the previous Remuneration Report dated 28 September 2018.
12. Performance Rights
Total performance rights outstanding as at 30 June 2019 were 3,850,000 (2018: 1,669,000) with a value of $1,578,414
(2018: $957,9781).
Details of performance rights on issue are as follows:
2019
P. Greenwood
J. Ferragina
Other
Total
2018
P. Greenwood
J. Ferragina
Other
Total
2019
P. Greenwood
J. Ferragina
Other
Total
2018
P. Greenwood
J. Ferragina
Other
Total
Opening
balance
Granted as
compensation
Received on
vesting
Net change
other
Number
Number
Number
Number
Closing
balance
Number
1,000,000
2,500,000
405,000
–
264,000
750,000
1,669,000
3,250,000
750,000
250,000
405,000
394,000
–
–
1,549,000
250,000
–
–
–
–
–
–
–
–
(500,000)
3,000,000
(305,000)
100,000
(264,000)
750,000
(1,069,000)
3,850,000
–
–
1,000,000
405,000
(130,000)
264,000
(130,000)
1,669,000
Balance
Vested
Number
Vested
but not
exercisable
Number
Vested and
exercisable
Number
Rights vested
Number
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Any securities to be allocated on vesting of the performance rights under the MD & CEO LTI Plan and Old LTI Plan will be purchased
on the market and therefore shareholder approval is not required or at Board’s discretion, shareholder approval may be sought.
The amount of performance rights amortisation expense for FY2019 was $1,015,993 (2018: $1,380,497).
Notes:
1 The value of performance rights in 2018 was changed as a result of the revaluation on 30 November 2018.
32
33
Grant and vesting dates and the valuation of performance rights outstanding as at the date of this Remuneration Report are as follows:
2019
Issued to
P Greenwood
J. Ferragina
Other
Total
2018
Issued to
P Greenwood
Grant Date
Share price on
Grant Date
Vesting Date
Valuation6
Number
issued
1,250,000
1,250,000
21 June 20181
21 June 20181
$6.77 30 June 2022
$6.77 30 June 2021
250,000
5 October 20172
$6.66
1 July 2020
250,000
5 October 20163
$4.00
1 July 2019
100,000
26 October 20163
$4.58
1 July 2019
750,000
25 June 2019
$4.46 30 June 2022
$0.183
3,850,000
$0.669
$0.547
$4.06
$1.84
$1.84
$4.06
$1.84
$1.86
$1.84
$1.86
$1.86
250,000
5 October 20172
$6.66
1 July 2020
250,000
5 October 20163
$4.00
1 July 2019
500,000
15 February 20165
$5.90
1 July 2018
J. Ferragina
100,000
26 October 20164
$4.58
1 July 2019
Other
Total
305,000
15 February 20165
$5.90
1 July 2018
264,000
15 February 20165
$5.90
1 July 2018
1,669,000
Refer to Section 3 of this Remuneration Report for applicable performance criteria and further details.
Notes:
1
2
3
4
5
The performance rights provided to Mr. Greenwood on 21 June 2018, in consideration of his new role effective 1 July 2018, was approved by
shareholders at the Annual General Meeting held on 30 November 2018. This issue was for no more than 2,500,000 performance rights; in two
tranches. One tranche covers the performance period 1 July 2018 to 30 June 2021 and the other tranche covers the performance period 1 July
2018 to 30 June 2022. Tranche 1 and Tranche 2 have vesting dates of 30 June 2021 and 30 June 2022, respectively. Each tranche is subdivided
into three lots with different performance conditions, one requiring continuous employment and a share price hurdle and the other two requiring
different total shareholder return hurdles to be satisfied (refer to Section 7 of this Remuneration Report for details). The average value of each right
was $0.608. The total value at grant date of these outstanding performance rights was $1,520,506. The performance rights on issue were valued on
30 November 2018 by an independent adviser using a Monte Carlo pricing model.
The performance rights to Mr. Greenwood granted on 5 October 2017 as part of his employment package that was restructured in October 2016.
Two tranches of rights were issued with equal proportions (50%) vesting based on the relative TSR of the Company compared to the ASX 300
(Hurdle 1) and a group of six other domestic and international fund managers (Hurdle 2). The value of each right for Tranche 1 and 2 were $4.29
and $3.83, respectively. The total value of these outstanding performance rights as at 30 June 2019 is $1,014,107 amortised over two years and
nine months from the grant date. The performance rights on issue were valued on 26 October 2017 by an independent adviser using a Monte Carlo
pricing model. The rights have a performance period from 1 July 2017 to 1 July 2020.
The rights issued on 5 October 2016 have a performance period from 1 July 2016 to 1 July 2019. AON was commissioned to provide a report to
determine whether these performance rights issued have vested as at 1 July 2019. AON determined that 41% of 250,000 performance rights vested
as at 1 July 2019.
The rights issued on 26 October 2016 have a performance period from 1 July 2016 to 1 July 2019. AON was commissioned to provide a report to
determine whether these performance rights issued have vested as at 1 July 2019. AON determined that 41% of100,000 performance rights vested
as at 1 July 2019.
The rights issued on 15 February 2016 have a performance period from 1 July 2015 to 1 July 2018. AON was commissioned to provide a report to
determine whether the performance rights issued have vested at 1 July 2018. AON determined that none of these performance rights vested and
accordingly, 1,069,000 performance rights have lapsed at 1 July 2018.
6
The valuation of performance rights issued are based on average valuations of each tranche issued.
Annual Report 2019DIRECTOR’S
REPORT
continued
13. Loans to Directors and Executives
No loans were made to Directors and executives of the Company including their close family and entities related to them during
the FY2019.
Directors’ Meetings
The number of meetings of Directors (including meetings of committees of Directors) held during the year and the number of
meetings attended by each Director were as follows:
A. Robinson
P. Greenwood
J. Chafkin1
M. Donnelly
G. Guérin
P. Kennedy
M Fitzpatrick5
Directors’ Meetings
Audit and Risk Committee
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
Remuneration,
Nomination and
Governance Committee
Meetings
eligible to
attend
Meetings
attended
14
13
2
14
13
13
11
14
12
2
13
11
13
11
4
–
–
7
–
7
6
4
–
–
7
–
7
5
4
–
1
2
8
7
5
4
–
1
1
4
7
5
Committee Membership
As at the date of this report, the Company had an Audit and Risk Committee and a Remuneration, Nomination and Governance
Committee of the Board of Directors.
Members acting on the committees of the Board during the year were:
Audit and Risk Committee
M. Donnelly (Chairperson)
Remuneration, Nomination and Governance Committee
P. Kennedy (Chairman)
J. Chafkin2
G. Guérin2
P. Kennedy
A. Robinson4
M. Fitzpatrick5
Notes:
J. Chafkin3
G. Guérin
M. Donnelly3
A. Robinson4
M. Fitzpatrick5
1 Mr. Chafkin was appointed on 10 April 2019.
2
3
4
Mr. Chafkin and Mr. Guérin were appointed to the Audit and Risk Committee on 23 May 2019 upon the Board’s decision to appoint all Non-Executive
Directors to each Board Committee.
Ms. Donnelly and Mr. Chafkin were appointed to the Remuneration, Nomination and Governance Committee on 23 May 2019 upon the Board’s
decision to appoint all Non-Executive Directors to each Board Committee.
Mr. Robinson was appointed to the Audit and Risk Committee on 29 November 2018 and to Remuneration, Nomination and Governance Committee
on 29 November 2019 upon the merger of the Remuneration and Nomination Committee and the Governance Committee.
5 Mr. Fitzpatrick resigned on 1 March 2019.
34
35
Indemnification and Insurance of Directors and Officers
The Company has entered into an agreement for the purpose of indemnifying Directors and officers of the Company in certain
circumstances against losses and liabilities incurred by the Directors or officers on behalf of the Company.
The following liabilities, except for a liability for legal costs, are excluded from the above indemnity:
– A liability owed to the Company or related body corporate;
– A liability for pecuniary penalty order under section 1317G or a compensation order under section 1317H of the
Corporations Act 2001;
– A liability owed to someone other than the Company or a related body corporate and did not arise out of conduct in good
faith; and
– Any other liability against which the Company is precluded by law from indemnifying the Director.
The insurance contract prohibits the disclosure of the insurance premium for insuring officers of the Company against a liability
which may be incurred in that person’s capacity as an officer of the Company.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors support the
principles of corporate governance. The Company’s Corporate Governance Statement is available on the Group’s website at
www.paccurrent.com/shareholders/corporate-governance.
Likely Developments
The Group will continue to operate in accordance with its investment objectives and strategy as defined in the Nature of Operations
and Principal Activities.
Further information on likely developments in the operations of the Group and the expected results of operations have not been
included in this annual report because Directors believe it would be likely to result in unreasonable prejudice to the Group.
Environmental Regulation and Performance
The Company’s operations are not presently subject to significant environmental regulation under the law of the Commonwealth
and State.
Non-audit Services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in
Note 28 to the financial statements.
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm
on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in Note 28 to the financial statements do not compromise the
external auditor’s independence, based on advice received from the Audit & Risk Committee, for the following reasons:
– All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of
the auditor; and
– None of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics
for Professional Accountants issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing
the auditor’s own work, acting in a management or decision-making capacity for the Group, acting as advocate for the Group
or jointly sharing economic risks and rewards.
Annual Report 2019DIRECTOR’S
REPORT
continued
Auditor Independence
The Directors received an independence declaration from the auditors of the Group. A copy of the declaration is set out on page 37.
Rounding of Amounts
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors reports) Instrument 2016/191, issued by the
Australian Securities and Investments Commission, relating to the “rounding off” of amounts in the Directors’ report. Amounts in this
report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Significant Events Subsequent to Reporting Date
Other than the matters detailed below, there has been no matter or circumstance, which has arisen since 30 June 2019 that has
significantly affected or may significantly affect either the operations or the state of affairs of the Group.
On 2 July 2019, the Group acquired an additional 12.41% equity interest in Roc Group for $6,826,000 increasing the Group’s equity
interest to 30%. Roc Partners is a leading alternative investment manager specialising in private equity in the Asia Pacific region.
On 30 August 2019, the Directors of the Company approved the issue of 102,500 ordinary shares for Mr. Greenwood and 41,000
ordinary shares for Mr. Ferragina, respectively, as a result of the vesting of their performance rights issued in October 2016.
On 30 August 2019, the Directors of the Company declared a final dividend on ordinary shares in respect of the 2019 financial
year. The total amount of the dividend is $7,146,000 which represents a fully franked dividend of 15 cents per share. The dividend
has not been provided for in the 30 June 2019 consolidated financial statements.
Signed in accordance with a resolution of the Directors made pursuant to s.298(2) of the Corporations Act 2001.
On behalf on the Directors
A. Robinson
Chairman
6 September 2019
AUDITOR’S INDEPENDENCE
DECLARATION
36
37
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Grosvenor Place
225 George Street
Sydney, NSW, 2000
Australia
Phone: +61 2 9322 7000
www.deloitte.com.au
The Board of Directors
Pacific Current Group Limited
Level 29, 259 George St
Sydney NSW 20000
6 September 2019
Dear Board Members
Auditor’s Independence Declaration to Pacific Current Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Pacific Current Group Limited.
As lead audit partner for the audit of the financial report of Pacific Current Group Limited
for the year ended 30 June 2019, I declare that to the best of my knowledge and belief,
there have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation
to the audit ; and
(ii) any applicable code of professional conduct in relation to the audit .
Yours faithfully
DELOITTE TOUCHE TOHMATSU
Declan O’Callaghan
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
34
Annual Report 2019
CONSOLIDATED STATEMENT
OF PROFIT OR LOSS
For the year ended 30 June 2019
Revenues
Revenue
Other income
Net gains on investments and financial liabilities
Expenses
Salaries and employee benefits
Impairment expense
Administration and general expenses
Depreciation and amortisation expense
Interest expense
Note
2019
$’000
2018
(Restated)
$’000
1
2
2
3
3
3
3
3
41,501
21,352
72,508
135,361
(24,120)
(29,399)
(25,351)
(2,992)
(648)
(82,510)
1,118
53,969
(15,079)
38,890
37,612
1,278
38,890
37,484
8,922
102,987
149,393
(22,664)
(5,666)
(17,992)
(1,613)
(1,674)
(49,609)
(4,374)
95,410
2,769
98,179
97,603
576
98,179
78.95
78.14
32.00
204.86
204.53
18.00
Share of net profits/(losses) of associates accounted for using the equity method
23
Profit before income tax expense
Income tax (expense)/benefit
Profit for the year
Attributable to:
The members of the parent
Non-controlling interests
Earnings per share attributable to ordinary equity holders of the parent
(cents per share):
– Basic
– Diluted
Franked dividends paid per share (cents per share) for the year
The accompanying notes form part of these consolidated financial statements.
4
6
6
18
The consolidated statement of profit or loss for the year ended 30 June 2018 has been restated. Refer to Note 26 for the explanation.
CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME
For the year ended 30 June 2019
Profit for the year
Other comprehensive income:
Items that will not be reclassified subsequently to profit or loss
Change in fair value of financial assets, net of income tax
Foreign currency movement of investment revaluation reserve
Items that were reclassified to profit or loss
Reversal of the share in net fair value gain on available-for-sale financial assets of an
associate derecognised in the prior year
Items that may be reclassified subsequently to profit or loss
Change in fair value of available-for-sale financial assets, net of income tax
Foreign currency movement of investment revaluation reserve
Share of net fair value (loss) on available-for-sale financial assets of an associate
Exchange differences on translating foreign operations
Note
17
17
17
17
17
17
17
Other comprehensive income for the year
Total comprehensive income
Attributable to:
The members of the parent
Non-controlling interests
38
39
2019
$’000
2018
(Restated)
$’000
38,890
98,179
6,627
2,369
8,996
–
–
–
–
14,758
14,758
–
–
–
(131)
23,156
1,337
(106)
13,927
38,314
23,754
62,644
38,183
136,362
61,417
1,227
135,791
571
62,644
136,362
The accompanying notes form part of these consolidated financial statements.
The consolidated statement of comprehensive income for the year ended 30 June 2018 has been restated. Refer to Note 26 for the explanation.
Annual Report 2019CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
As at 30 June 2019
Current assets
Cash and cash equivalents
Short-term deposits
Trade and other receivables
Other financial assets
Loans and other receivables
Other assets
Total current assets
Non-current assets
Other financial assets
Loans and other receivables
Plant and equipment
Intangible assets
Investments in associates
Other assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Provisions
Financial liabilities
Current tax liabilities
Total current liabilities
Non-current liabilities
Provisions
Financial liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
Retained earnings
Total equity attributable to owners of the Company
Non controlling interests
Total equity
Note
2019
$’000
2018
(Restated)
$’000
8
8
9
10
11
12
10
11
22
23
12
13
14
15
4
14
15
4
16
17
80,232
110,096
–
12,809
7,518
–
2,068
20,000
9,135
–
5,775
5,442
102,627
150,448
120,066
–
1,208
94,094
110,143
254
325,765
428,392
7,506
8,407
16,969
540
33,422
219
3,853
7,371
11,443
44,865
75,116
7,325
1,399
104,826
46,023
2,306
236,995
387,443
6,530
410
13,139
12,868
32,947
191
12,429
5,452
18,072
51,019
383,527
336,424
166,279
166,279
90,934
66,113
125,777
103,411
382,990
335,803
537
621
383,527
336,424
The accompanying notes form part of these consolidated financial statements.
The consolidated statement of financial position as at 30 June 2018 has been restated. Refer to Note 26 for the explanation.
40
41
Total
equity
$’000
323,301
13,123
336,424
38,890
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
For the year ended 30 June 2019
Share
capital
$’000
Reserves
$’000
Retained
earnings
$’000
Non-
controlling
interests
$’000
Balance as at 1 July 2018
As previously reported
Impact of restatement (Note 26)
As restated
Profit for the year
Other comprehensive income:
(i) Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
Total comprehensive income for the year
Transactions with owners in their capacity as
owners:
(i) Dividends paid (Note 18)
(ii) Share-based payments (Note 27)
Total transactions with owners in their capacity as
owners
166,279
–
166,279
–
–
–
–
–
–
–
Balance as at 30 June 2019
166,279
96,040
7,371
103,411
37,612
621
–
621
1,278
60,361
5,752
66,113
–
8,996
14,809
–
–
–
(51)
8,996
14,758
23,805
37,612
1,227
62,644
–
1,016
1,016
90,934
(15,246)
(1,311)
–
–
(16,557)
1,016
(15,246)
125,777
(1,311)
(15,541)
537
383,527
Balance as at 1 July 2017
Profit for the year
Other comprehensive income:
(i)
Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
Total comprehensive income for the year
Transactions with owners in their capacity as
owners:
(i)
Issuance of ordinary shares (Note 16)
(ii) Dividends paid (Note 18)
(iii) Share-based payments (Note 27)
Total transactions with owners in their capacity as
owners
–
–
–
–
1
–
–
1
Share
capital
$’000
Reserves
$’000
166,278
26,544
–
24,256
13,932
Retained
earnings
$’000
14,384
97,603
Non-
controlling
interests
$’000
Total
equity
$’000
50
576
207,256
98,179
–
–
–
(5)
24,256
13,927
38,188
97,603
571
136,362
–
–
1,381
–
(8,576)
–
1,381
66,113
(8,576)
103,411
–
–
–
–
1
(8,576)
1,381
(7,194)
621
336,424
Balance as at 30 June 2018
166,279
The accompanying notes form part of these consolidated financial statements.
The consolidated statement of changes in equity for the year ended 30 June 2018 has been restated. Refer to Note 26 for the explanation.
Annual Report 2019
CONSOLIDATED STATEMENT
OF CASH FLOWS
For the year ended 30 June 2019
Cash flow from operating activities
Receipts from customers
Payments to suppliers and employees
Dividends and distributions received
Interest received
Interest paid
Income tax paid
Note
2019
$’000
2018
$’000
44,135
(39,430)
19,475
1,046
(844)
(26,746)
36,904
(29,845)
18,586
1,075
(1,102)
(5,335)
Net cash (used in)/provided by operating activities
7
(2,364)
20,283
Cash flow from investing activities
Proceeds from sale of associates
Payments for the purchase of associates
Additional contributions to associates
Proceeds from maturity/(investment in) short-term deposits
Receipts of funds previously held in escrow
Collections of financial assets at amortised cost
Proceeds from sale of financial assets at FVTPL
Collections of financial assets at FVTPL
Payments for the purchase of financial assets at FVTPL
Payments for the purchase of financial assets at FVTOCI
Additional contributions to available-for-sale investments
Additional loans provided to third parties
Capital contributions to Nereus Holdings, LP
Payment for the purchase of plant and equipment
Net cash provided by investing activities
Cash flow from financing activities
Proceeds from issuance of shares (net of transaction costs)
(Repayment)/proceeds from borrowing
Repayments of financial liabilities
Dividends paid
Dividends paid to non-controlling interest
Net cash (used in) financing activities
Net (decrease)/increase in cash and cash equivalents held
Cash at beginning of the financial year
Unrealised foreign exchange difference in cash
Cash at end of financial year
Non-cash investing and financing activities
Investing activities
Financing activities
The accompanying notes form part of these consolidated financial statements.
8
7
7
103,188
110,065
(94,825)
(127)
(2,724)
(144)
20,000
(20,000)
–
5,814
21,510
619
(47,038)
(1,515)
–
–
(542)
(178)
6,514
3,676
–
–
–
–
(933)
(3,040)
(817)
(1,088)
6,906
91,509
–
(9,269)
(8,494)
(15,246)
(1,311)
1
9,269
(42,430)
(8,576)
–
(34,320)
(41,736)
(29,778)
110,096
(86)
70,056
40,248
(208)
80,232
110,096
(12,214)
12,214
–
–
42
43
INDEX TO THE NOTES TO
THE FINANCIAL STATEMENTS
For the year ended 30 June 2019
44
A. BASIS OF PREPARATION
45
45
47
48
50
52
58
59
60
60
60
62
64
65
65
66
67
67
69
70
71
72
82
83
83
85
87
93
94
95
95
99
99
101
101
101
B. GROUP RESULTS FOR THE FINANCIAL YEAR
1. Revenue
2. Other income and net gains on investments and financial liabilities
3. Expenses
4.
Income tax
5. Segment information
6. Earnings per share
7. Notes to consolidated statement of cash flows
C. OPERATING ASSETS AND LIABILITIES
8. Cash and cash equivalents and short-term deposits
9. Trade and other receivables
10. Other financial assets
11. Loans and other receivables
12. Other assets
13. Trade and other payables
14. Provisions
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT
15. Financial liabilities
16. Share capital
17. Reserves
18. Dividends paid and proposed
19. Financial risk management
20. Capital commitments, operating lease commitments and contingencies
E. GROUP STRUCTURE
21. Interests in subsidiaries
22. Intangible assets
23. Investment in associates
24. Parent entity disclosures
25. Related party transactions
F. RESTATEMENT
26. Restatement of consolidated financial statements
G. OTHER INFORMATION
27. Share-based payments
28. Auditors’ remuneration
29. Significant events subsequent to reporting date
30. Adoption of new and revised standards
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
A. BASIS OF PREPARATION
This general-purpose financial report for Pacific Current Group Limited (“PAC” or the “Company”) and its controlled entities
(the “Group”), for the year ended 30 June 2019, was authorised for issue in accordance with a resolution of the Directors on
6 September 2019.
It has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. Compliance with Australian
Accounting Standards ensures that the financial statements and notes of the Group comply with International Financial Reporting
Standards (”IFRS’) as issued by the International Accounting Standards Board (“IASB”). Consequently, this financial report has been
prepared in accordance with and complies with IFRS as issued by the IASB.
All amounts are presented in Australian dollars, unless otherwise stated.
The Company is a company limited by shares incorporated and domiciled in Australia. Its shares are listed for trading on the
Australian Securities Exchange (“ASX”) with a ticker code PAC. It is a for-profit entity for financial reporting purposes under the
Australian Accounting Standards.
a. Historical cost convention
The consolidated financial statements have been prepared on the basis of historical cost, except for certain financial instruments
that are measured at fair value at the end of each reporting period, as explained in the relevant accounting policies.
Historical cost is generally based on the fair values of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation
technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability
if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair
value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except
for share based payment transactions that are within the scope of AASB 2 ‘Share based Payments’, leasing transactions that are
within the scope of AASB 117 ‘Leases’ and measurements that have some similarities to fair value but are not fair value, such as
value in use in AASB 136 ‘Impairment of Assets’ (Refer to Note 19).
b. Significant accounting policies
The accounting policies adopted in the preparation of this financial report are contained within the notes to which they relate. The
accounting policies have consistently applied to all the year presented, unless otherwise stated.
c. Going concern
This general-purpose financial report has been prepared on a going concern basis, which assumes that the Group will be able to
meet its debts as and when they become due and payable.
d. Comparatives
The accounting policies adopted by the Group in the preparation and presentation of the financial statements have been consistently
applied, except for the impact of the implementation of AASB 9 ‘Financial Instruments’ (“AASB 9”) and AASB 15 ‘Revenue from
Contracts with Customers’ (“AASB 15”). Where necessary, comparative information has been reclassified, repositioned and
restated for consistency with current year disclosures. Refer to Note 30 for the assessment of the impact on the adoption of these
new accounting standards.
e. Critical accounting estimates, judgments and assumptions
The preparation of the consolidated financial statements requires management to make estimates, judgments and assumptions
that affect the reported amounts in the consolidated financial statements. Management continually evaluates its estimates
and judgments in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its estimates
and judgments on historical information and other factors, including expectations of future events that may have an impact
on the Group. All estimates, judgments and assumptions made are believed to be reasonable based on the most current set of
circumstances available to management. Actual results may differ from the estimates, judgments and assumptions.
Significant estimates, judgments and assumptions made by management in the preparation of these consolidated financial
statements are outlined below:
– Revenue recognition of carried interest (performance fees) - refer to Note 1c;
– Income tax, tax basis for USA investments and recovery of deferred tax assets - refer to Note 4c;
– Valuation of financial assets at fair value and impairment of financial assets at amortised cost - refer to Note 10c and
Note 19f;
– Valuation of financial liabilities at fair value – refer to Note 15c;
– Impairment of goodwill and other identifiable intangible assets - refer to Note 22c;
– Impairment of investments in associates - refer to Note 23d; and
– Share-based payment transactions – refer to Note 27c.
44
45
f. Rounding of amounts
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors reports) Instrument 2016/191, issued
by the Australian Securities and Investments Commission, relating to the “rounding off” of amounts in the consolidated financial
statements. Amounts in the consolidated financial statements have been rounded off in accordance with that Instrument to the
nearest thousand dollars, or in certain cases, to the nearest dollar.
B. GROUP RESULTS FOR THE FINANCIAL YEAR
This section provides information regarding the results and performance of the Group during the year, including further details on
revenue, other income and net gains on investments and financial liabilities, expenses, income tax, segment information, earnings
per share and reconciliation of cashflows.
1. Revenue
a. Analysis of balances
The Group derives its revenue from transfer of services over time and at a point in time as below:
Timing of revenue recognition
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Service fees
– Sundry revenue
At a point in time
– Sundry revenue
Total revenue
2019
$’000
2018
$’000
32,683
30,300
2,617
5,316
751
65
3
620
6,251
187
76
30
41,435
37,464
66
20
41,501
37,484
Adoption of AASB 15 resulted in the disaggregation of revenue from contracts with customers into categories that depict the
nature, amount, timing of revenue. The Group disaggregated its revenue based on the type of contracts and per segment as
disclosed in Note 5. The prior year presentation of revenue was also revised to align with the current year presentation.
b. Accounting policies
(i) Fund management fees
The revenue is recognised in the accounting period in which the asset management services are rendered and the performance
obligation is met. The transaction price for fund management fees for each performance obligation is the defined contractual rate
of the average assets under management or committed capital for the relevant accounting period.
The relevant Investment Management Agreement contains a series of performance obligations relating to the provision of asset
management services to the underlying funds and mandates. A performance obligation within the series is identified as the
performance of asset management and associated record management for monthly reporting. This performance obligation is
repeated monthly for the term of the contract and as such the contract meets the definition of a series of obligations. The
performance obligation is satisfied over the month when services have been provided to the client.
Estimates of management fee revenue are revised when the Group’s controlled entities and counterparties finalise and confirm
the fees. Any resulting increases or decreases in management fees are reflected in profit or loss in the period in which the
circumstances that give rise to the revision become known to management.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B.
GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
1. Revenue (continued)
(ii) Performance fees
Performance fees arise when the performance of the asset under management exceeds a threshold. As the services provided
under the Investment Management Agreement constitute a series of performance obligations performed on a monthly basis,
subject to performance of the asset under management, the Group may meet those obligations throughout the term of the
contract. However, as the performance fee is contingent on the performance of the funds under management for the full period
of the contract, the revenue cannot be recognised, as it is not highly probable that this revenue will not be significantly reversed.
This is typically towards the end of the expected life of the funds.
As the services provided under the Investment Management Agreement constitute a series of performance obligations performed
on a monthly basis, subject to performance of the funds, the Group may meet those obligations throughout the term of the
contract. However, as the performance fee is contingent on the performance of the funds for the full period of the contract,
the revenue cannot be recognised as due to potential market down-turns, it is not highly probable that this revenue will not be
significantly reversed. This revenue will only be recognised when it is highly probable that no significant reversal will occur.
The performance fee is calculated in accordance with the calculation methodology of the underlying funds as defined in the
relevant agreements.
(iii) Commission revenue
Commission revenue arises when the Group provides sales services to its clients. The Group is entitled to a trail commission over
three years in accordance with the Sales and Marketing Services Agreement when the client has invested in the funds or mandates
of the asset managers and performance obligations have been met. The transaction price is the gross revenue generated from the
mandate multiplied by the contractual rates.
The relevant Sales and Marketing Services Agreement contains a series of performance obligations relating to sales and marketing
support services. A performance obligation within the series is identified as the performance of sales and marketing support. This
performance obligation is repeated monthly for the term of the contract and as such the contract meets the definition of a series
of obligations. The performance obligation is satisfied over the month when services have been provided to the client.
As the commission revenue correlates to the gross revenues of the mandates, the revenue cannot be recognised on a straight-line
basis, since it is not highly probable that this revenue will not be reversed. The revenue is only recognised in the period where the
gross revenue generated from the mandates are able to be reliably measured.
If the mandate with the asset manager is lost within the three-year period, the commission revenue will cease from the time the
mandate is lost.
(iv) Retainer revenue
Retainer revenue arises when the Group provides distribution services. The revenue is recognised in the accounting period in
which the service is rendered and the performance obligation has been met. The transaction price for each performance obligation
is the defined contractual rate for the relevant accounting period.
The relevant Sales and Marketing Services Agreement contains a series of performance obligations relating to sales and marketing
support services. A performance obligation within the series is identified as the performance of sales and marketing support. This
performance obligation is repeated monthly for the term of the contract and as such the contract meets the definition of a series
of obligations. The performance obligation is satisfied over the month when services have been provided to the client.
(v) Service fees
Service fees arise when the Group provides accounting and finance services to its related parties. The revenue is recognised in
the accounting period in which the service is rendered and the performance obligation is met. The transaction price for each
performance obligation is the defined contractual rate for the relevant accounting period.
The relevant Service Agreement contains a series of performance obligations relating to the provision of accounting and
administration services. A performance obligation within the series is identified as the performance of accounting and administration
services and associated record management for monthly reporting. This performance obligation is repeated monthly for the term
of the contract and as such the contract meets the definition of a series of obligations. The performance obligation is satisfied over
the month when services have been provided to the client.
c. Key estimates, judgments and assumptions
Revenue recognition of performance fees
Performance fees is only recognised by the Group when it is highly probable that the revenue will not be reversed. Any
performance related fees that were recognised by the subsidiaries and/or equity accounted investments that do not qualify for
the recognition requirements are excluded in the consolidation and take up of the share of the profits/losses. Non-recognition of
these performance related fees minimises the time horizon where underlying asset values may fluctuate broadly enough to erode
the unrealised component.
46
47
2019
$’000
2018
$’000
–
1,286
1,286
19,851
128
–
87
21,352
178
1,412
1,590
5,293
1,547
492
–
8,922
73,003
105,031
10
(414)
(91)
(505)
–
–
–
(1,200)
(1,200)
(844)
72,508
102,987
2. Other income and net gains on investments and financial liabilities
a. Analysis of balances
Other income:
Interest income:
– Related parties - associates
– Other persons/corporations
Distributions and dividend income
Earn-out income
Adjustment in deferred commitments
Sundry income
Total other income
Net gains on investments and financial liabilities:
Gain on sale of associates
Gain on sale of investments
Changes in fair values:
– financial liabilities through profit or loss
– financial assets through profit or loss
Loss on redemption and cancellation of X-RPUs
Total net gains on investments/financial liabilities
b. Accounting policies
(i) Interest income
Interest income is recognised on an accruals basis, taking into account the effective yield of the financial asset.
(ii) Distributions and dividend income
Distribution and dividend income from investments is recognised when the Group’s right to receive payment has been established
and the amount can be reliably measured.
(iii) Gain or loss on sale on disposal of investments
Gain or loss is recognised in the consolidated statement of profit or loss in the period in which the transaction is concluded. The
value is determined as the difference between the carrying amount of the assets and liabilities being disposed and the fair value
of the consideration received.
(iv) Changes in fair values of financial assets and liabilities
Refer to Note 10 and Note 15, respectively for the accounting policies.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
3. Expenses
a. Analysis of balances
Salaries and employee benefits:
– Salaries and employee benefits
– Share-based payment expense
Total salaries and employee benefits
Impairment expenses:
– Impairment of capital contributions:
– Nereus Holdings LP (“Nereus”)
– Impairment of investment in associates (refer to Note 23):
– Alphashares, LLC
– Blackcrane Capital, LLC (“Blackcrane”)
– Freehold Investment Management Limited (“FIM”)
– Northern Lights Alternative Advisors Ltd (“NLAA”)
– Impairment of goodwill in subsidiaries (refer to Note 22):
– Aether Investment Partners, LLC (“Aether”)
– Seizert Capital Partners, LLC (“Seizert”)
– Impairment of financial assets:
– Raven Capital Management LLC (“Raven”)
Total impairment expenses
Administration and general expenses
– Accounting and audit fees (Note 28)
– Broker and consulting fees1
– Commission and marketing expenses
– Computer and software maintenance expenses
– Deal costs
– Directors’ fees
– Insurance expense
– Lease expenses
– Legal, compliance and professional fees
– Net foreign exchange loss
– Provision for estimated liability for Nereus (Note 14)
– Share registry and regulatory fees
– Taxes and license fees
– Travel and accommodation costs
– Other general expenses
Total administration and general expenses
Notes:
2019
$’000
2018
$’000
23,104
1,016
24,120
21,283
1,381
22,664
542
781
360
1,883
671
–
2,914
1,590
24,353
25,943
–
29,399
2,866
1,310
1,819
856
1,201
610
1,476
1,089
1,806
1,070
7,688
182
952
1,338
1,088
25,351
–
–
–
4,818
4,818
–
–
–
67
5,666
2,122
403
2,905
742
181
410
1,208
1,171
2,642
2,639
–
158
669
1,132
1,610
17,992
1
The broker and consulting fees pertained to the cost of services in relation to the appointment of an external party to identify suitable investors for
the two operating solar PV generation plants of Nereus.
48
49
2018
$’000
251
1,362
1,613
1,125
442
107
–
1,674
49,609
2019
$’000
368
2,624
2,992
587
–
–
61
648
82,510
Depreciation and amortisation expense:
– Depreciation expense
– Amortisation of management rights
Total depreciation and amortisation expense
Interest expense:
– Notes payable - Seizert
– X RPUs
– Unwinding of discount on the retention payments
– Other
Total interest expenses
Total expenses
b. Accounting policies
(i) Expenses
Expenses are recognised at the fair value of the consideration paid or payable for services or goods received.
(ii) Impairment expenses
Refer to Note 9, Note 10, Note 22 and Note 23 for the accounting policies.
(iii) Foreign exchange (gain)/loss
Refer to Note 21(ii) for the accounting policies.
(iv) Operating leases
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
(v) Interest expense
Interest expense is recognised as it accrues using the effective interest method.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
4.
Income tax
a. Analysis of balances
Income tax expense/(benefit)
Components of income tax expense:
– Current tax
– Deferred tax
– Under provision in prior years
Total income tax expense/(benefit) recognised in profit or loss
Reconciliation of income tax expense recognised in profit or loss to prima facie income tax
Profit before income tax
Prima facie income tax expense at 30% (2018: 30%)
Add / (deduct) the tax effect of:
– Non-deductible foreign expenses
– USA state income tax payments
– Non-deductible foreign currency losses
– Share-based payments
– Impact of difference in tax rates in other countries
– Non-assessable income
– Franking credits received
– Impact of reduction in US corporate tax rate (35% to 21%)
– Deferred tax on impairment and tax losses not recognised
– Impact of the Trust joining the tax consolidated group
– Amortisation of share issue cost
– Other
– Under provision of income tax from prior years
Income tax expense/(benefit) attributable to profit
Net deferred income tax liabilities recognised in income tax expense/(benefit)
– Retention payments
– Accruals and provisions
– Dividend receivable
– Deductible capital expenditures
– Investments
– Unrealised foreign exchange
– Tax losses
2019
$’000
2018
(Restated)
$’000
14,220
708
151
15,079
13,181
(16,034)
84
(2,769)
53,969
16,190
95,410
28,623
1,931
1,907
491
305
(5,515)
(237)
(103)
–
–
–
–
(41)
151
214
–
1,369
414
(88)
(936)
(2,765)
2,277
1,445
(33,470)
(222)
286
84
15,079
(2,769)
(1,495)
1,072
824
376
(96)
27
–
708
3,028
73
–
463
(22,668)
(269)
3,339
(16,034)
Deferred income tax related to items charged or credited directly to equity
– Movement of the Group’s investment revaluation reserve
(1,762)
(3,878)
50
51
2019
$’000
2018
(Restated)
$’000
540
12,868
Current tax liabilities
Provision for income tax1
Notes:
1
The provision for income tax consisted of income tax liability of $2,372,000 in Australia and $957,000 in the UK net of $2,789,000 income tax
receivable in the USA (2018: income tax liability $11,280,000 in Australia, $1,164,000 in the USA and $424,000 in the UK).
Non-current liabilities – net deferred tax liabilities
Components of net deferred tax liabilities:
– Liabilities:
– Investments
– Retention payments
– Dividend receivable
– Assets
– Accruals and provisions
– Deductible capital expenditures
– Adjustment on financial assets at FVTPL
– Unrealised foreign exchange loss
Net deferred tax liabilities
6,211
1,533
824
8,568
(410)
(707)
(107)
27
(1,197)
7,371
4,891
3,028
–
7,919
(1,845)
(559)
–
(63)
(2,467)
5,452
The Group did not recognise the deferred tax asset arising from the prior year unrealised capital losses from other jurisdiction
amounting to $507,468.
b. Accounting policies
The income tax expense/(benefit) for the year comprises current income tax expense/(benefit) and deferred tax expense/(benefit).
Current income tax expense charged to the profit or loss is the tax payable on taxable income measured at the amounts expected
to be paid to or recovered from the relevant taxation authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well
as unused tax losses.
Current and deferred income tax expense/(benefit) is charged or credited outside profit or loss when the tax relates to items that
are recognised outside profit or loss.
Except for business combinations, no deferred income tax is recognised from the initial recognition of an asset or liability, where
there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised
or the liability is settled and their measurement also reflects the manner in which management expects to recover or settle the
carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable
that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.
Current tax assets and liabilities are offset where a legally enforceable right of set off exists and it is intended that net settlement or
simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset
where: (a) a legally enforceable right of set off exists; and (b) the deferred tax assets and liabilities relate to income taxes levied by
the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement
or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant
amounts of deferred tax assets or liabilities are expected to be recovered or settled.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B.
GROUP RESULTS FOR THE FINANCIAL
YEAR (continued)
4.
Income tax (continued)
c. Key estimates, judgments and assumptions
(i) Income tax
The Group is subject to income taxes in the jurisdictions
in which it operates. Significant judgement is required
in determining the provision for income tax. There are a
number of transactions and calculations undertaken during
the ordinary course of business for which the ultimate tax
determination may differ from the taxation authorities’
view. The Group recognises the impact of the anticipated
tax liabilities based on the Group’s current understanding of
the tax laws. Where the final tax outcome of these matters
is different from the carrying amounts, such differences will
impact the current and deferred tax provisions in the period
in which such determination is made.
(ii) Tax basis for USA investments
The Group determines its tax obligation in the event of
liquidation and/or disposal of its USA investments. This
is calculated by determining the tax basis and tax basis
adjustments as permitted under the USA Internal Revenue
Code. The tax basis adjustment involved an estimation of the
additional tax basis specific to the USA investments.
The tax calculated at the Group level is also dependent on
the notification of allocated taxable income by the USA
investments that are deemed as partnerships in the USA. The
amount of taxable income allocated from such partnerships
to the Group may be subject to judgement and hence be
amended in future periods.
(iii) Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary
differences only if the Group considers it is probable that
future taxable amounts will be available to utilise those
temporary differences.
d. Tax consolidation and status in other jurisdictions
(i) Tax status of the Company in Australia
The Company and its wholly-owned Australian subsidiaries
formed a tax consolidated group for income tax purposes.
The Company is the head entity of the tax consolidated
group. Members of the tax consolidated group have entered
into a tax sharing arrangement in order to allocate income
tax expense to the wholly-owned entities on a pro-rata basis.
Under a tax funding agreement, each member of the tax
consolidated group is responsible for funding their share of
any tax liability. In addition, the agreement provides for the
allocation of income tax liabilities between the entities should
the head entity default on its tax payment obligations. At the
balance date, the possibility of default is remote.
(ii) Tax status of the Company in the USA
The tax status of the Company for USA tax purposes had
changed when the Company acquired the remaining units in
the Aurora Trust (“the Trust”) held by the Class B unitholders
in exchange for Company shares on 13 April 2017. The
Company became the ultimate entity liable for the tax
obligations in the USA.
e. Uncertainty over income tax treatments
The tax calculated at the Group level is dependent on the
notification of allocated taxable income by investments in the
USA deemed as partnerships. The amount of taxable income
allocated from such partnerships to the Group may be subject
to judgement and hence be amended in future periods.
5. Segment information
a. Reportable segments
Information reported to the Company’s Board of Directors
(the “Board”) as chief operating decision maker (CODM)
for the purposes of resource allocation and assessment
of performance is focused on the profit/(loss) for the year
earned by each segment.
Beginning 1 July 2018, the Group has recategorised its
segment reporting and, as a result, the internal reporting
to the Board. This change occurred by moving from a
categorization of investments based on Core boutiques,
Growth boutiques and Other boutiques to two categories
based on the following criteria:
– Tier 1 boutiques – investments where the Group
expects at least $4,000,000 of annual earnings; and
– Tier 2 boutiques – investments where the Group
expects less than $4,000,000 of annual earnings.
For subsequent segment reporting purposes, transfer from/
to Tier 1 boutiques to/from Tier 2 boutiques will be based
on their annual earnings contribution for two consecutive
reporting periods. For example, an investment with an
earnings contribution of $4,000,000 in the first reporting
period and $3,000,000 in the second reporting period will
still be classified as a Tier 1 boutique since one of its two
reporting periods has an earnings contribution of $4,000,000.
52
53
2019
Segment
Category
2018
Segment
Category
Tier 1
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 1
Tier 2
Tier 2
Tier 2
Tier 1
Tier 2
Tier 1
Tier 2
Tier 1
Tier 1
Tier 1
Tier 2
–
–
Tier 2
Tier 1
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 1
Tier 2
Tier 2
Tier 2
Tier 1
Tier 2
–
–
–
–
Tier 1
Tier 2
Tier 2
Tier 1
Tier 2
The Group’s categorisation of its reportable segments under AASB 8: Operating Segments are as follows:
Aether Investment Partners, LLC and Aether General Partners
AlphaShares, LLC
Blackcrane Capital, LLC
Capital & Asset Management Group, LLP (“CAMG”)
EAM Global Investors, LLC (“EAM Global”)
Freehold Investment Management Limited
GQG Partners, LLC (“GQG”)
Nereus Holdings, L.P.
Northern Lights Alternative Advisors, LLP
Roc Group
Seizert Capital Partners, LLC
Strategic Capital Investments, LLP
Acquired during the year
Carlisle Management Company S.C.A. (“Carlisle”)
Independent Financial Partners, LLC (“IFP”)
Victory Park Capital Advisors, LLC (“VPC”) and
Victory Park Capital GP Holdco, L.P. (“VPC-Holdco”)
Disposed during the year/prior year
Aperio Group, LLC (“Aperio”)
Celeste Funds Management Limited (“Celeste”)
Goodhart Partners, LLP (UK) (“Goodhart”)
Investors Mutual Limited (“IML”)
RARE Infrastructure Ltd (“RARE”)
b. Analysis of balances
(i) Segment revenues and results
The following is an analysis of the Group’s revenues and results by reportable segments. As a result of the above recategorisation,
the comparative information has been restated to align with the new basis.
Tier 1 boutiques
Tier 2 boutiques
Central administration
Total per consolidated statement of
profit or loss
Segment revenue
Share of net
profits/(losses) of associates
Segment profit/(loss)
for the year
2019
$’000
36,224
4,972
41,196
305
2018
(Restated)
$’000
34,385
2,769
37,154
330
2019
$’000
405
713
1,118
–
2018
(Restated)
$’000
(6,081)
1,707
(4,374)
–
2019
$’000
2,471
(3,517)
(1,046)
39,936
2018
(Restated)
$’000
10,472
(626)
9,486
88,333
41,501
37,484
1,118
(4,374)
38,890
98,179
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
5. Segment information (continued)
The following details segment revenue:
2019
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Service fees
– Sundry revenue
At a point in time
– Sundry revenue
2018
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Service fees
– Sundry revenue
At a point in time
– Sundry revenue
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
administra-
tion
$’000
31,232
–
4,385
607
–
–
1,451
2,617
692
144
65
3
–
–
239
–
–
–
Total
$’000
32,683
2,617
5,316
751
65
3
36,224
4,972
239
41,435
–
36,224
–
4,972
66
305
66
41,501
29,025
–
5,286
74
–
–
1,194
620
736
113
76
30
81
–
229
–
–
–
30,300
620
6,251
187
76
30
34,385
2,769
310
37,464
–
34,385
–
2,769
20
330
20
37,484
54
55
2019
$’000
305
1,587
72,508
74,400
(10,191)
–
2018
(Restated)
$’000
330
2,919
104,187
107,436
(10,534)
(67)
(8,823)
(10,618)
(310)
(61)
19,385
(15,079)
39,936
(211)
(442)
21,872
2,769
88,333
The following details segment profit after tax for the year for central administration:
Revenue
Other income
Net gains on investments and financial liabilities1
Salaries and employee benefits
Impairment expenses
Administration and general expenses
Depreciation and amortisation expense
Interest expense
Income tax (expense)/benefit
Notes:
1 The gain on sale of investments and the related income tax expense are classified under central administration.
(ii) Segment assets and liabilities
Segment assets
Segment liabilities
Segment net assets
2019
$’000
2018
(Restated)
$’000
322,672
196,092
24,759
347,431
80,961
47,303
243,395
144,048
2019
$’000
28,808
9,283
38,091
6,774
2018
(Restated)
$’000
2019
$’000
2018
(Restated)
$’000
14,836
293,864
181,256
6,799
21,635
29,384
15,476
309,340
74,187
40,504
221,760
114,664
428,392
387,443
44,865
51,019
383,527
336,424
Tier 1 boutiques
Tier 2 boutiques
Central administration1
Total per consolidated statement
of financial position
Notes:
1
The total assets under central administration consisted of $66,566,000 cash and cash equivalents; $30,000 trade and other receivables, $12,218,000
other financial assets, $1,006,000 plant and equipment and $1,141,000 other assets (2018: $102,229,000 cash and cash equivalents; $20,000,000
short-term deposits, $797,000 trade and other receivables, $13,100,000 current and non-current loans and other receivables, $1,233,000 plant and
equipment and $6,866,000 current and non-current other assets).
Total liabilities under central administration consisted of $4,731,000 trade and other payables, $700,000 provisions for annual and long service
leave $500,000 current and non-current financial liabilities, $540,000 provision for income tax and $303,000 net deferred tax liabilities (2018:
$5,534,000 trade and other payables, $484,000 provisions for annual and long service, $9,937,000 current and non-current financial liabilities,
$12,868,000 provision for income tax and $561,000 net deferred tax liabilities).
Annual Report 2019
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
5. Segment information (continued)
(iii) Other segment information
Impairment expense of segments
– Tier 1 boutiques
– Tier 2 boutiques
– Central administration
Total
Depreciation and amortisation of segments
– Tier 1 boutiques
– Tier 2 boutiques
– Central administration
Total
(iv) Geographical information
Revenues and results
2019
$’000
25,943
3,456
–
29,399
2,679
3
310
2,992
30 June 2019
30 June 2018 (Restated)
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Total
$’000
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
–
36,224
–
–
–
3
836
4,133
–
–
(11)
316
–
–
–
(8)
–
37,376
34,385
4,133
–
–
–
–
–
67
812
1,890
–
–
4
326
–
–
–
36,224
4,972
305
41,501
34,385
2,769
330
37,484
–
405
–
–
–
373
677
(337)
–
–
405
713
–
–
–
–
–
–
373
1,082
(337)
–
–
2,133
(8,214)
–
–
–
531
755
421
–
–
1,118
(6,081)
1,707
–
–
–
–
–
–
(1,612)
(706)
–
4,789
1,367
1,651
3,005
–
–
(9,540)
(7,435)
(7,680)
48,351
49,296
2,133
8,339
(980)
–
–
2,025
4,789
(9,540)
–
–
–
985
84,349
2,354
(2,879)
–
(1,086)
3,984
–
–
–
2,664
(7,459)
421
–
–
(4,374)
87,467
14,677
(2,879)
–
(1,086)
Revenues
– Australia
– USA
– UK
– Luxembourg
– India
Share in net profits/
(losses)
– Australia
– USA
– UK
– Luxembourg
– India
Profit/(loss) after tax
– Australia
– USA
– UK
– Luxembourg
– India
2,471
(3,517)
39,936
38,890
10,472
(626)
88,333
98,179
Other than the US, no other country represents more than 10% of revenue for the Group. No individual customer represents more
than 10% revenue for the Group.
2018
$’000
–
5,599
67
5,666
1,399
3
211
1,613
Total
$’000
71
35,523
1,890
–
–
56
57
Total
$’000
2,650
40,091
3,282
–
–
46,023
284
1,110
51
–
–
–
–
–
–
–
–
284
949
–
–
–
Non-current assets excluding financial assets
30 June 2019
30 June 2018 (Restated)
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Total
$’000
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Investment in associates
– Australia
– USA
– UK
– Luxembourg
– India
–
100,705
–
–
–
1,544
5,031
2,863
–
–
100,705
9,438
1,544
–
105,736
33,419
2,863
–
–
–
–
–
2,650
6,672
3,282
–
–
110,143
33,419
12,604
–
–
–
–
–
–
190
816
–
–
–
–
–
–
–
–
–
190
816
–
–
–
Plant and equipment
– Australia
– USA
– UK
– Luxembourg
– India
Intangible assets
– Australia
– USA
– UK
– Luxembourg
– India
Total non-current assets
excluding financial
assets
– Australia
– USA
– UK
– Luxembourg
– India
c. Accounting policies
–
200
–
–
–
200
–
94,094
–
–
–
94,094
–
–
2
–
–
2
–
–
–
–
–
–
–
194,999
–
–
–
1,544
5,031
2,865
–
–
1,734
–
200,846
138,406
2,865
–
–
–
–
–
2,650
6,672
3,287
–
–
284
949
–
–
–
2,934
146,027
3,287
–
–
194,999
9,440
1,006
205,445
138,406
12,609
1,233
152,248
The accounting policies of the reportable segments are the same as the Group’s accounting policies. Segment profit represents
the profit after tax earned by each segment without allocation of central administration costs. This is the measure reported to the
CODM for purposes of resource allocation and assessment of segment performance.
1,006
1,208
161
190
1,016
2
–
–
–
161
–
–
–
–
–
94,094
104,826
–
–
–
–
–
–
94,094
104,826
–
–
5
–
–
5
–
–
–
–
–
–
1,233
1,399
–
–
–
–
–
–
–
104,826
–
–
–
104,826
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
6. Earnings per share
The following reflects the income and share data used in the calculations of basic and diluted earnings per share:
Basic earnings per share:
Net profit attributable to the members of the parent ($’000)
Weighted average number of ordinary shares for basic earnings per share
Basic earnings per share (cents)
Diluted earnings per share:
Net profit attributable to the members of the parent ($’000)
Weighted average number of ordinary shares for diluted earnings per share
Diluted earnings per share (cents)
2019
2018
(Restated)
37,612
97,603
47,642,367
47,642,356
78.95
204.86
37,227
97,443
47,642,367
47,642,356
78.14
204.53
Reconciliation of earnings used in calculating earnings per share:
Net profit attributable to the members of the parent used in the calculation of basic earnings
per share ($’000)
Add: Adjustment on the impact on the dilution effect of the performance rights ($’000)
Net profit attributable to the members of the parent used in the calculation of diluted earnings
per share ($’000)
37,612
(385)
97,603
(160)
37,227
97,443
Reconciliation of weighted average number of ordinary shares in calculating earnings per share:
Weighted average number of ordinary shares for basic and diluted earnings per share
47,642,367
47,642,356
a. Accounting policies
Basic earnings per share is calculated as net profit attributable to members of the Company, adjusted to exclude costs of servicing
equity (other than dividends), divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit or loss attributable to members of the parent, adjusted for costs of servicing
equity (other than dividends), if any:
– the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as
expenses;
– other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential
ordinary shares; and
– divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus if any.
7. Notes to consolidated statement of cash flows
Analysis of balances
(i) Reconciliation of cash flow from operations with profit after income tax
Profit from ordinary activities after income tax
Adjustments and non-cash items:
– Impairment of assets
– Dividends received/receivable from associates
– Depreciation and amortisation expense
– Share based payments
– Non-operating foreign exchange transactions
– Net gains on investments
– Share of net (profit)/loss from associates
– Non-operating interest income
– Non-operating interest expense
– Adjustment in deferred commitments
– Other
Changes in operating assets and liabilities:
– (Increase) in trade and other receivables
– Decrease in other assets
– Increase in trade and other payables
– (Decrease)/increase in current tax liabilities
– Net decrease/(increase) in deferred taxes
– Increase in provisions
58
59
2019
$’000
2018
(Restated)
$’000
38,890
98,179
29,399
5,716
2,992
1,016
373
5,666
13,366
1,613
1,381
7,801
(72,508)
(102,987)
(1,118)
4,374
(240)
(196)
–
(135)
(481)
549
(492)
29
(3,674)
(2,408)
292
976
(12,328)
156
8,025
288
1,708
7,782
(16,190)
105
Cash flows (used in)/provided by operating activities
(2,364)
20,283
(ii) Non-cash investing and financing activities
Investing activities:
– Recognition of management rights
Financing activities:
– Recognition of earn-out liabilities
(iii) Bank facility
The Group has no bank facility as at 30 June 2019 (2018: bank facility of $15,000,000 of which
$9,269,000 was utilised).
(12,214)
12,214
–
–
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
C. OPERATING ASSETS AND LIABILITIES
8. Cash and cash equivalents and short-term deposits
a. Analysis of balances
Cash and cash equivalents
– Cash at bank
– Cash on hand
Short-term deposits
– Term deposit1
Notes:
2019
$’000
2018
$’000
80,231
110,095
1
1
80,232
110,096
–
20,000
1 The term deposit earned interest at 2.4% per annum and matured on 5 October 2018.
b. Accounting policies
Cash and cash equivalents consist of cash at bank and in hand and short-term deposits with an original maturity of three months
or less, that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
For the purposes of the consolidated statement of cash flows, cash consist of cash and cash equivalents.
For short-term deposits with an original maturity of more than three months but less than one year, these are classified separately
as short-term deposits.
9. Trade and other receivables
a. Analysis of the balances
Current
Trade receivables
Contract assets1
Dividend receivable
Sundry receivables
Notes:
2019
$’000
5,742
899
6,165
3
12,809
2018
$’000
8,596
–
73
466
9,135
1
Adoption of AASB 15 resulted in the reclassification of contract assets which was previously included as part of sundry receivables. Refer to Note 30
for details.
60
61
(i) Impairment
The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss
allowance for all trade and other receivables. The loss allowance for trade receivables and contract assets as at 30 June 2019 was
determined as follows:
Expected loss rate
Gross carrying amount ($’000)
Loss allowance ($)
Current
Past due
31 - 60 days
Past due
61 - 90 days
Past due
over 90 days
Total
0.050%
0.050%
2.564%
5.263%
5,203
2,602
948
474
7
144
483
25,423
6,641
28,643
Applying the expected credit loss model for dividend receivable and sundry receivables resulted to a loss of $3,000 at 30 June 2019.
As the expected credit losses for trade and other receivables was considered immaterial, no impairment provision was recognised.
b. Accounting policies
Trade receivables, which are generally on 30 days terms, are recognised at fair value and subsequently valued at amortised cost,
less any allowance for uncollectible amounts. Cash flows relating to short term receivables are not discounted as any discount
would be immaterial.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk
characteristics and the days past due. The contract assets relate to unbilled asset management and distribution services and
have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has therefore
concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract
assets. In determining the expected loss rates, the Group reviewed the collection history, anticipated collection trend for the year
and the credit worthiness of its counterparties. The Group’s counterparties are institutional clients with high credit ratings with
no known history of default.
Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there
is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the
Group, and a failure to make contractual payments for a period of greater than 90 days past due.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
C. OPERATING ASSETS AND LIABILITIES (continued)
10. Other financial assets
a. Analysis of the balances
Current
Financial assets at amortised cost:
– Receivable from other party1
– Receivable from EAM Investors, LLC (“EAM Investors”)2
– Sublease receivable
– Loans receivable from third parties
Financial assets at fair value through profit or loss (“FVTPL”):
– Receivable from Raven3
Non-current
Financial assets at amortised cost:
– Receivable from EAM Investors2
– Sublease receivable
Financial assets at FVTPL:
– Receivable from Raven3
– Investment in Carlisle Management Company, SCA (“Carlisle”)4
– Investment in RARE5
Financial assets at fair value through other comprehensive income (“FVTOCI”):
– Investment in EAM Global6
– Investment in GQG Partners, LLC(“GQG”)7
– Investment in Independent Financial Planners Group (“IFP”)8
Available-for sale investments:
– Investment in EAM Global6
– Investment in GQG7
– Investment in Nereus9
Type of
Instrument
2019
$’000
2018
$’000
Debt
Debt
Debt
Debt
Debt
Debt
Debt
Debt
Debt/Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
5,108
731
293
48
6,180
1,338
7,518
1,869
314
2,183
2,517
48,766
–
51,283
8,543
56,526
1,531
66,600
–
–
–
–
120,066
–
–
–
–
–
–
–
–
–
–
–
–
21,500
21,500
–
–
–
–
10,129
43,487
–
53,616
75,116
Adoption of AASB 9 resulted in these assets being reclassified from loans and other receivables and other assets effective 1 July
2018. Refer to Note 11, Note 12 and Note 30.
Notes:
1
2
The receivable from other party pertains to the remaining retention amount including interest held in escrow from the sale of IML. The escrow
account is an interest-bearing corporate trust account held with an Australian bank. It is expected to be collected in October 2019.
The receivable from EAM Investors pertains to the financing of USD2,250,000 provided by the Group on 21 February 2018. The loan has a term of
six-years with interest of 10% per annum to assist EAM Investors in financing the repurchase of its equity from an outside shareholder. Repayments
are received on a quarterly basis and the loan is expected to be fully settled by EAM Investors in June 2024.
62
63
3
4
5
6
7
8
9
The receivable from Raven pertains to the earn out component of the consideration on the sale of the investment on 14 October 2016. The Group is
paid 33.33% of the management fees earned by Raven on new FUM. Payments are calculated quarterly until the USD3,500,000 earn out cap is met.
At 30 June 2019, the amount of USD435,000 was received and the balance of the earn-out was fair valued using discounted cash flows method at
7.78% with the related changes in fair value of $91,000 taken to profit or loss.
The investment in Carlisle pertains to the purchase of 12,500 Preferred Shares of Carlisle and 5,000,000 units of Contingent Convertible Bonds
(“CoCo Bonds”) issued by Carlisle acquired on 31 January 2019 for a total consideration of $47,038,000 (USD34,250,000). The Group is entitled to
16% of the revenues and 40% of the liquidation proceeds in the event of a sale. Carlisle, founded in 2009, is a fully regulated alternative investment
fund manager which manages alternative investment funds exclusively investing in US life settlements. Carlisle is organised under the laws of
Luxembourg as a partnership limited by shares (SCA or Société en commandite par actions). The Luxembourg Regulator approved the transaction on
9 May 2019 with effect on 31 January 2019.
The investment in RARE pertained to the Group’s 10% interest in RARE. On 2 July 2018, the Group exercised its put option and the sale was
completed on 10 October 2018.
The investment in EAM Global pertains to the Group’s 18.75% interest in EAM Global and is entitled to percentage of revenues of EAM Global based
on certain threshold. EAM Global was founded in March 2014, organised as a Delaware Limited Liability Company and is registered with the U.S.
Securities and Exchange Commission. EAM Global offers investment advisory services on a discretionary basis to mutual funds, private pools, pension
and profit-sharing plans, trusts, estates, and charitable organisations. Client relationship asset levels generally range between USD5,000,000 and
USD150,000,000. EAM Global generates the majority of its revenues by providing advisory services to domestic customers. Fees for such services
are asset based and as a result, its revenues are variable and subject to market volatility.
The investment in GQG pertains to the Group’s 5% interest in GQG entitling the Group to a percentage of the revenues of GQG. GQG was formed
in April 2016, organised as a Delaware Limited Liability Company and is registered with the USA Securities and Exchange Commission. GQG is an
investment advisor and provides investment advisory and asset management services to a number of investment funds and managed accounts for
USA and Non-USA investors. GQG acts as investment manager for GQG Partners International Equity Fund, GQG Partners Global Equity Fund, GQG
Partners Emerging Markets Equity Fund as well as two mutual funds that invest in global and emerging markets equities.
The investment in IFP pertains to the Group’s initial 10% equity interest in IFP acquired on 24 January 2019 for $1,515,000 (USD1,075,000) of a
$3,666,000 (USD2,575,000) total commitment for up to 25% of equity interest. IFP, founded in 2000, is a privately held, family-owned firm. IFP is a
multi-custodial registered investment adviser focused on delivering personalised, concierge-level service to over 500 advisors in the US specialising
in wealth management and retirement plan consulting.
The investment in Nereus pertains to the Group’s interest in Class A shares of Nereus, a private equity firm based in India focused on renewable
energy assets. On 11 September 2018, the Group entered a Sell-side Advisory Agreement to identify suitable investors for two operating solar PV
generation plants of Nereus with Centrum Central Capital. At 30 June 2019, management assessed the investment in Nereus to be assets held-for-
sale in accordance with the requirements of AASB 5: Non-current Assets Held for Sale and Discontinued Operations. As the carrying value of the Group’s
investment in Nereus is nil, there were no actual reclassifications made to assets held for sale.
(i) Impairment of other financial assets at amortised cost
At 30 June 2019, an assessment on the expected credit losses was made on other financial assets at amortised cost and determined
a total allowance of $12,000 which was not recognised because the amount was considered immaterial. Refer to Note 30 for
details on impairment considerations for financial assets at amortised cost.
(ii) Movement of financial assets at amortised cost
2019
Current
Non-current
Opening
balance
$’000
Impact of
application of
AASB 9
$’000
–
–
–
6,045
7,858
13,903
Interest
accrued
$’000
Collections
$’000
380
62
442
(6,169)
–
(6,169)
Reclassi-
fications
$’000
5,890
(5,890)
–
Foreign
currency
movement
$’000
34
153
187
(iii) Movement of financial assets at FVTPL
Opening
balance
$’000
–
21,500
21,500
2019
Current
Non-current
2018
Impact of
application
of AASB 9
$’000
Additions
$’000
Collections/
disposals
$’000
Change in
fair value
$’000
Reclassi-
fication
$’000
2,836
1,494
4,330
–
(619)
47,038
(21,500)
47,038
(22,119)
–
(91)
(91)
Foreign
currency
movement
$’000
154
1,809
1,963
(1,033)
1,033
–
–
Non-current
22,700
–
–
–
(1,200)
–
21,500
Closing
balance
$’000
6,180
2,183
8,363
Closing
balance
$’000
1,338
51,283
52,621
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
C. OPERATING ASSETS AND LIABILITIES (continued)
10. Other financial assets (continued)
(iv) Movement of financial assets at FVTOCI
2019
Non-current
Opening
balance
$’000
Impact of
application of
AASB 9
$’000
Additions
$’000
Disposals
$’000
Change in
fair value
$’000
Foreign
currency
movement
$’000
Closing
balance
$’000
–
53,616
1,515
–
8,390
3,079
66,600
(v) Movement of available-for sale investments
2019
Opening
balance
$’000
Impact of
application of
AASB 9
$’000
Additions
$’000
Impairment
$’000
Change in
fair value
$’000
Foreign
currency
movement
$’000
Closing
balance
$’000
Non-current
53,616
(53,616)
–
–
–
–
–
2018
Non-current
30,174
–
1,919
(781)
21,233
1,071
53,616
b. Accounting policies
Financial assets are recognised when the Group becomes a party to the contractual provisions of the instrument.
(i) Classification
From 1 July 2018, the Group classifies its financial assets in the following measurement categories:
– those to be measured at amortised cost and
– those to be measured subsequently at fair value, either through profit or loss or through other comprehensive income.
The classification depends on the Group’s business model for managing the financial assets and the contractual terms of the cash
flows.
For financial assets measured at fair value, gains and losses will either be recorded in profit or loss or in other comprehensive income.
For investments in equity instruments that are not held for trading, this will depend on whether the Group had made an irrevocable
election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income.
The Group reclassifies debt instruments when and only when its business model for managing those assets changes.
(ii) Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value,
transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried
at fair value are expensed in profit or loss.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely
payment of principal and interest.
(ii.a) Debt instruments
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow
characteristics of the asset. There are three measurement categories into which the Group classifies its debt instruments:
(ii.a.1) At amortised cost
Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and
interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the
effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in
other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as a separate line item in
the statement of profit or loss.
64
65
(ii.a.2) FVTOCI
Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows
represent solely payments of principal and interest, are measured at FVTOCI. Movements in the carrying amount are taken
through other comprehensive income, except for the recognition of impairment gains or losses, interest revenue and foreign
exchange gains and losses which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or
loss previously recognised in other comprehensive income is reclassified from equity to profit or loss and recognised in other gains/
(losses). Interest income from these financial assets is included in finance income using the effective interest rate method. Foreign
exchange gains and losses are presented in other gains/(losses) and impairment expenses are presented as a separate line item in
the statement of profit or loss.
(ii.a.3) FVTPL
Assets that do not meet the criteria for amortised cost or FVTOCI are measured at FVTPL. A gain or loss on a debt investment that
is subsequently measured at fair value through profit or loss is recognised in profit or loss and presented net within other gains/
(losses) in the period in which it arises.
(ii.b) Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to present fair
value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value
gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be
recognised in profit or loss as dividend income when the Group’s right to receive payments is established.
Changes in the fair value of FVTPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment
losses (and reversal of impairment losses) on equity investments measured at FVTOCI are not reported separately from other
changes in fair value.
(iii) Derecognition of financial assets
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers
the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group neither
transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the
Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains
substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial
asset and also recognises a collateralised borrowing for the proceeds received.
On derecognition of a financial asset (debt instrument) in its entirety, the difference between the asset’s carrying amount and the
sum of the consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive
income and the accumulated equity is recognised in profit or loss.
On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a
transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to
recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts
on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and
the sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it that had
been recognised in other comprehensive income is recognised in profit or loss. A cumulative gain or loss that had been recognised
in other comprehensive income is allocated between the part that continues to be recognised and the part that is no longer
recognised on the basis of the relative fair values of those parts.
c. Key estimates, judgments and assumptions
(i) Valuation of financial assets at fair value
The Group exercises significant judgement in areas that are highly subjective (refer to Note 19f). The valuation of assets and the
assessment of carrying values require that a detailed assessment be undertaken which reflects assumptions on markets, manager
performance and expected growth to project future cash flows that are discounted at a rate that imputes relative risk and cost of
capital considerations.
(ii) Impairment of financial assets at amortised cost
The loss allowances for financial assets at amortised cost are based on assumptions about risk of default and expected loss rates.
The Group uses judgement in making these assumptions and selecting the inputs to the impairment calculation based on the
Group’s past history, existing market conditions and forward-looking estimates at the end of each reporting period. Details of the
key assumptions and inputs used are disclosed in Note 30c(i).
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
C. OPERATING ASSETS AND LIABILITIES (continued)
10. Other financial assets (continued)
From 1 July 2018, the Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments
carried at amortised cost and fair value through other comprehensive income. The impairment methodology applied depends on
whether there has been a significant increase in credit risk.
In assessing whether credit risk has increased significantly since initial recognition, the Group considers the following information:
– Significant deterioration in external market indicators of credit risk to which the fair value of the financial asset is substantially
lower than its amortised cost;
– Existing or expected changes in business, financial or economic conditions that will cause a significant decrease in the
debtor’s ability to meet it debt obligations;
– Actual or expected significant deterioration in the operating results of the debtor; and
– Actual or expected adverse impact due to regulatory changes and issues that will result in a significant decrease in the
debtor’s ability to meet it debt obligations.
11. Loans and other receivables
Analysis of balances
Current
Receivable from other party
Receivable from EAM Investors
Loans receivable from third parties
Non-current
Receivable from other party
Receivable from EAM Investors
2019
$’000
2018
$’000
–
–
–
–
–
–
–
5,046
687
42
5,775
5,046
2,279
7,325
Adoption of AASB 9 resulted in these assets being reclassified from loans and other receivables to financial assets at amortised
cost effective 1 July 2018. Refer to Note 10 and Note 30 a (i.c).
Movement of loans and other receivables
Opening
balance
$’000
Impact on
application of
AASB 9
$’000
Additions
$’000
Interest
accrued
$’000
Collections
$’000
Reclassi-
fications
$’000
Foreign
currency
movement
$’000
Closing
balance
$’000
2019
Current
Non-current
2018
Current
Non-current
5,775
7,325
(5,775)
(7,325)
13,100
(13,100)
–
–
–
304
3,292
3,596
–
–
–
5,001
8,039
13,040
–
–
–
56
297
353
–
–
–
(314)
(3,558)
(3,872)
–
–
–
728
(728)
–
–
–
–
–
(17)
(17)
–
–
–
5,775
7,325
13,100
64
65
2018
$’000
2,160
2,836
270
176
5,442
1,494
533
279
2,306
2019
$’000
1,929
–
–
139
2,068
–
–
254
254
12. Other assets
a. Analysis of balances
Current
Prepayments
Receivable from Raven1
Sublease receivable2
Other security deposits and current assets
Non-current
Receivable from Raven1
Sublease receivable2
Other security deposits and assets
Notes:
1
Adoption of AASB 9 resulted in this asset being reclassified to financial assets at fair value through profit or loss effective 1 July 2018. Refer to
Note 10 and Note 30 for details.
2 Reclassified to financial assets at amortised cost in order to combine similar financial instruments. Refer to Note 10 and Note 30 for details.
b. Impairment of other security deposits
At 30 June 2019, an assessment on the expected credit losses was made on other security deposits and determined a total
allowance of less than $1,000. This was not recognised because the amount was considered immaterial. Refer to Note 30 for
details on impairment considerations for other security deposits.
13. Trade and other payables
a. Analysis of balances
Current
Trade payables
Other payables
2019
$’000
801
6,705
7,506
2018
$’000
1,239
5,291
6,530
b. Accounting policies
Trade and other payables are carried at amortised cost and due to their short-term nature, they are not discounted. They represent
liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when
the Group becomes obliged to make future payments in respect of the purchase of the goods and services. The amounts are
unsecured and are usually paid within 30 days of recognition.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
C. OPERATING ASSETS AND LIABILITIES (continued)
14. Provisions
a. Analysis of balances
Current
Provision for estimated liability for Nereus1
Provision for annual leave
Non-current
Provision for long service leave
Notes:
2019
$’000
7,926
481
8,407
2018
$’000
–
410
410
219
191
1
Pursuant to and in connection with the Aurora Share Subscription and Assignment Deed, dated 28 July 2015, between Aurora Investment Management
Pty Ltd (as the Trustee of Aurora Trust), the Aurora Trust, Hareon Solar Singapore Private Limited (“Hareon”), Nereus Capital Investments (Singapore)
Pte. Ltd (“NCI”) and Nereus agreed to make a contingent “Additional Contribution” to NCI of up to USD25,000,000. This Additional Contribution can
be drawn by NCI only to fund the exercise of the Put Option, which is held by Hareon, when and if it is exercised. In the Shareholders’ Deed, dated
28 July 2015, Hareon may put its Class H Shares back to NCI at the “Put Option Price” any time within 60 days following the sixth anniversary of
the commissioning of the first solar project sponsored by NCI, which occurred in June 2016. As at 30 June 2019, the fair value of the investment in
Nereus was Nil (2018: Nil). Refer to Note 10 and Note 19 for details.
Management assessment of the redemption of Class H Shares is estimated to be $30,996,000 (USD21,770,000) and fair value of the solar projects
in Nereus is approximately $23,070,000 (USD16,203,000). At 30 June 2019, the difference between the redemption value of the Class H Shares and
the fair value of the solar projects is provided in full as potential obligation of the Group.
Movement of provision for estimated liability for Nereus for the year
Opening balance
Provisions for the year (Note 3)
Foreign currency movement
Ending balance
b. Accounting policies
2019
$’000
–
7,688
238
7,926
2018
$’000
–
–
–
–
(i) Provisions
Provisions are recognised when the Group has a present obligation (contractual, legal or constructive) as a result of a past event,
it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the
obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end
of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured
using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a
receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable
can be measured reliably.
(ii) Provision for annual leave and long service leave
A liability is recognised for benefits accruing to employees in respect of annual leave and long service leave in the period the related
service is rendered, when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of short-term employee benefits are measured at their nominal values using the remuneration rate
expected to apply at the time of settlement. Liabilities recognised in respect of long-term employee benefits are measured as the
present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to
reporting date.
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT
15. Financial liabilities
a. Analysis of balances
Current
Financial liabilities at amortised cost:
– Bank overdraft (Note 7)
– Notes payable – Seizert1
– Share of deferred commitments2
– Sublease liability
Financial liabilities at FVTPL
– Earn-out liability3
Non-current
Financial liabilities at amortised cost:
– Notes payable – Seizert1
– Sublease liability
Financial liabilities at FVTPL:
– Earn out liability3
– Deferred payment – former owners of EAM Global4
66
67
2019
$’000
2018
$’000
–
7,499
–
246
9,269
1,600
2,045
225
7,745
13,139
9,224
–
16,969
13,139
–
255
255
3,433
165
3,598
3,853
11,817
443
12,260
–
169
169
12,429
Notes:
1
2
3
The notes payable – Seizert pertains to the notes issued by the Trust in November 2014 to the former owners of Seizert as part of the consideration
for the acquisition by Midco for the equity interest in Seizert. The interest rate associated with the notes equals the 12-month LIBOR rate plus 5%.
The Group made payments to the holders of the notes payable of an amount of $6,969,000 (USD5,096,000) on 29 November 2018. The outstanding
balance is due on 24 November 2019.
The share of deferred commitments pertained to 40% share in RARE deferred commitments in accordance with the side agreement amongst the
former owners of RARE to lock in the employment of the investment team with RARE for a certain number of years. An 8% discount rate was applied
to determine the net present value of this liability as at 21 October 2015. At 30 June 2019, the share in deferred commitments had been paid in full.
The earn-out liability represents the amount owed by the Group to the two founders of Aether, for marketing and offering interests in the Aether
Real Assets V, L.P. (“ARA Fund V”). As part of the merger between the Company and Northern Lights Capital Partners (“NLCP”), Aether was acquired
by the Group in November 2014 under the provisions of the Purchase Agreement (“Purchase Agreement”) executed by and between the Company,
NLCP and former founders of Aether. The Purchase Agreement contemplated the creation of, at least, ARA Fund IV, ARA Fund V and ARA Fund
VI. At the time of execution of the Purchase Agreement, ARA Fund IV was closing. The Group will distribute to the founders 50% of the revenue
to be generated by any new funds that close before ARA Fund VI and that earn more than US$2,500,000 of average annual revenue. The Group is
effectively benefitting from the remaining 50% of ARA Fund V revenues over its 12 years life.
During the year, ARA Fund V was launched, with its first soft close occurred on 21 July 2018, second close occurring on 2 January 2019 and formal
close occurred on 20 July 2019. ARA Fund V has raised funds under management (“FUM”) and earned management fees during the year. By virtue
of Aether recognising these FUM and the associated revenue at 30 June 2019, the Group has effectively acknowledged an obligation relating to
ARA Fund V and created a valid expectation on the part of other parties that it will discharge its responsibilities. Accordingly, the Group recorded an
earn-out liability for ARA Fund V. Two thirds of each earn-out amount is due within 90 days of each fund’s final close. The remainder is due at the
earlier of the final close of ARA Fund VII or 3 years after the close of ARA Fund VI.
4
The deferred payment pertains to the acquisition of the additional 375 preferred units in EAM Global from its former owners representing additional
3.75% equity ownership in EAM Global. This is based on the projected 2% and 1% of EAM Global’s gross revenues for the year ending 31 March
2022 and 31 March 2023, respectively. The deferred payment will be settled 60 days after 31 March 2022 and 31 March 2023.
Annual Report 2019
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
15. Financial liabilities (continued)
(i) Movement of financial liabilities at amortised cost
Opening
balance
$’000
Additions
$’000
Imputed
and interest
accrued
$’000
Repayments
$’000
Reclassi-
fications
$’000
Adjustment
$’000
Foreign
currency
movement
$’000
2019
Current
Non-current
2018
Current
Non-current
13,139
12,260
25,399
27,982
28,710
56,692
–
–
–
9,269
–
9,269
693
–
693
450
1,254
1,704
(18,618)
12,670
–
(12,670)
(18,618)
–
(28,439)
(14,392)
(42,831)
3,851
(3,851)
–
43
–
43
272
81
353
(182)
665
483
(246)
458
212
(ii) Movement of financial liabilities at FVTPL
Opening
balance
$’000
Additions
$’000
Revaluation
$’000
Foreign
currency
movement
$’000
–
169
169
8,901
3,313
12,214
311
103
414
12
13
25
2019
Current
Non-current
2018
Non-current
Closing
balance
$’000
7,745
255
8,000
13,139
12,260
25,399
Closing
balance
$’000
9,224
3,598
12,822
–
163
–
6
169
b. Accounting policies
The Group’s financial liabilities are classified in accordance with the substance of the contractual arrangement.
(i) Financial liabilities at amortised cost
These financial liabilities are initially measured at fair value, net of transaction costs, and subsequently measured at amortised cost.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense
over the relevant period. The effective interest rate is the rate that discounts estimated future cash payments through the expected
life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.
(ii) Financial liabilities at FVTPL
The Group designates its financial liabilities as at fair value through profit or loss upon initial recognition if:
– such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
– the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed, and its
performance is evaluated on a fair value basis, in accordance with the Group’s documented risk management or investment
strategy, and information about the grouping is provided internally on that basis; or
– it forms part of a contract containing one or more embedded derivatives, and the standard permits the entire combined
contract to be designated as at fair value through profit or loss.
68
69
(iii) Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired.
The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is
recognised in the statement of profit or loss under net gains/(losses) on financial liabilities.
c. Key estimates, judgements and assumptions
(i) Valuation of financial liabilities at fair value
The Group exercises significant judgement in areas that are highly subjective (refer to Note 19f). The valuation of liabilities and the
assessment of carrying values require that a detailed assessment be undertaken which reflects assumptions on markets, manager
performance and expected growth to project future cash outflows that are discounted at a rate that imputes relative risk and cost
of capital considerations.
16. Share capital
a. Analysis of balances
Issued and fully paid ordinary shares
(a) Movements in ordinary shares on issue
Opening balance
Shares issued:
– 18 October 2017
Closing balance
2019
$’000
2018
$’000
166,279
166,279
2019
2018
No. of shares
$’000
No. of shares
$’000
47,642,367
166,279
47,642,330
166,278
–
–
37
1
47,642,367
166,279
47,642,367
166,279
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
b. Accounting policies
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in
equity as a deduction, net of tax, from the proceeds.
c. Capital management
The Company’s capital management policies focus on ordinary share capital. When managing capital, the Board’s objective is
to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits to other
stakeholders.
During the year ended 30 June 2019, the Company paid dividends of $15,246,000 (2018: $8,576,000). The Board anticipates that
the medium payout ratio is 50% to 80% of the underlying net profit after tax of the Group. The Board continues to monitor the
appropriate dividend payout ratio over the medium term.
The Board is constantly reviewing the capital structure to take advantage of favourable cost of capital or high returns on assets.
As the market is constantly changing, the Board may change the amount of dividends to be paid to shareholders or conduct share
buybacks.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
17. Reserves
a. Analysis of balances
Investment revaluation reserve
Foreign currency translation reserve
Equity-settled employee benefits reserve
2019
$’000
36,316
47,844
6,774
90,934
2018
(Restated)
$’000
27,320
33,035
5,758
66,113
(i) Investment revaluation reserve
Effective 1 July 2018, this reserve records the Group’s gain on its financial assets at FVTOCI following the adoption of AASB 9. In
prior year, this reserve records the Group’s net gain on its available-for-sale investments, net of income tax.
Movements in reserve:
Opening balance
Net fair value gain on financial assets at FVTOCI, net of income tax
Reversal of the share of net fair value gain on available-for-sale financial assets of an associate
derecognised in the prior year
Net fair value gain on available-for-sale financial assets, net of income tax
Share in the fair value loss on available-for-sale financial assets of an associate
Foreign currency movement
Closing balance
(ii) Foreign currency translation reserve
The reserve records the Group’s foreign currency translation reserve on foreign operations.
Movements in reserve:
Opening balance
Exchange differences on translating foreign operations of the Group
Share of non-controlling interests
Closing balance
27,320
6,627
–
–
–
2,369
36,316
3,064
–
(131)
23,156
(106)
1,337
27,320
33,035
14,758
51
19,103
13,927
5
47,844
33,035
(iii) Equity settled employee benefits reserve
This reserve is used to record the value of equity benefits provided to employees and Directors as part of their remuneration. Refer
to Note 27 for further details of these plans.
Movements in reserve:
Opening balance
Share-based payments
Closing balance
5,758
1,016
6,774
4,377
1,381
5,758
70
71
2019
$’000
2018
$’000
18. Dividends paid and proposed
a. Analysis of balances
Previous year final:
Fully franked dividend (22 cents per share) (2018: 18 cents per share)
10,482
8,576
Current year interim:
Fully franked dividend (10 cents per share) (2018: nil)
Declared after the reporting period and not recognised1:
4,764
15,246
–
8,576
Fully franked dividend (15 cents per share) (2018: 22 cents per share)
7,146
10,482
b. Franking credit balance
The balance at the end of the financial year at 30% (2018: 30%)2
31,587
26,511
Franking credits that will arise from the receipt of dividends/distributions recognised as receivables
by the parent entity at the reporting date
144
31
The impact on the franking account of dividends proposed or declared before the financial report
was authorised for issue but not recognised as a distribution to equity holders
Franking credits that will arise on payment of current tax liability
The amounts of franking credits available for future reporting periods:
(3,063)
(4,492)
28,668
2,372
31,040
22,050
11,297
33,347
The tax rate at which paid dividends have been franked and dividends proposed will be franked is 30% (2018: 30%).
Notes:
1 Calculation was based on the ordinary shares on issue as at 31 July 2019 (2018: 31 July 2018).
2 The increase in franking credits arose from the payment of current tax liabilities.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
19. Financial risk management
The Group is exposed to a variety of financial risks comprising interest rate risk, credit risk, liquidity risk, foreign currency risk and
price risk.
The Board have overall responsibility for identifying and managing operational and financial risks.
Details of significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement
and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity
instrument are disclosed in the relevant notes.
The Group holds the following financial instruments:
At amortised
cost
2019
$’000
2018
$’000
At fair value through
profit or loss
2019
$’000
2018
$’000
At fair value
through OCI
2019
$’000
2018
$’000
Total
2019
$’000
2018
$’000
Financial assets
Cash and cash
equivalents
80,232
110,096
Short-term deposits
–
20,000
Trade and other
receivables
Other financial assets
– current
– non-current
Loans and other
receivables
– current
– non-current
Other assets
– current1
– non-current
Financial liabilities
Trade and other
payables
Other financial
liabilities
– current
– non-current
–
–
–
1,338
–
–
–
–
–
–
–
–
–
–
–
–
80,232
110,096
–
20,000
12,809
9,135
7,518
–
51,283
21,500
66,600
53,616
120,066
75,116
12,809
9,135
6,180
2,183
–
–
–
–
139
254
5,775
7,325
3,282
2,306
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
139
254
5,775
7,325
3,282
2,306
101,797
157,919
52,621
21,500
66,600
53,616
221,018
233,035
7,506
6,530
–
7,745
255
15,506
13,139
12,260
31,929
9,224
3,598
12,822
–
–
169
169
–
–
–
–
–
–
–
–
7,506
6,530
16,969
3,853
28,328
13,139
12,429
32,098
Notes:
1 The amount excludes prepayments.
a. Interest rate risk
At the reporting date, the Group had the following direct exposure to global variable interest rate risk:
Interest bearing financial assets:
– Cash and cash equivalents
– Receivable from other party
Interest bearing financial liabilities:
– Bank overdraft
– Notes payable - Seizert
72
73
2019
$’000
2018
$’000
80,232
110,096
5,108
10,092
85,340
120,188
–
7,499
7,499
9,269
13,417
22,686
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.
If interest rates had moved during the year as illustrated in the table below (using an average balance), with all other variables held
constant, post tax profit/(loss) would have been affected as follows:
Net impact on profit after tax
+0.75% [2018: 0.75%]/ (75 basis points), [2018: 75 basis points]
-0.75% [2018: 0.75%]/ (75 basis points), [2018: 75 basis points]
399
(399)
282
(282)
b. Credit risk
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, trade receivables, and other
debt instruments. The Group’s exposure to credit risk arises from potential default of the counterparty, with the maximum exposure
equal to the carrying amount of these instruments. Exposure at reporting date is addressed in each applicable note. The Group
does not hold any credit derivatives to offset its credit exposure.
The Group transacts only with related parties and recognised, creditworthy third parties. As such collateral is not requested nor is
it the Group’s policy to securitise its trade and other receivables and other debt instruments.
Receivable balances and loans made to related entities are monitored on an ongoing basis and remain within approved levels, with
the result that the Group’s exposure to bad debts is not significant.
The Company provides financing to the members of the Group in certain circumstances where these entities are deemed credit
worthy. The maximum exposure to credit risk is the carrying value of the loans.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
19. Financial risk management (continued)
c. Liquidity risk
The Group manages liquidity risk by maintaining adequate reserves and cash in bank balance by continuously monitoring forecast
and actual cash flows and by matching the maturity profiles of financial assets and liabilities.
The following table details the Group’s expected maturity for its financial assets. The table has been drawn up based on the
undiscounted contractual maturities of the financial assets including interest that will be earned on those assets. The inclusion
of information on financial assets is necessary in order to understand the Group’s liquidity risk management as the liquidity is
managed on a net asset and liability basis.
Weighted
average
effective
interest rate
1 to
3 months
$’000
3 months to
1 year
$’000
1 to
2 years
$’000
2 to
5 years
$’000
2019
Trade receivables and contract assets
Dividend receivable
Sundry receivables
Receivable from other party
Receivable from EAM Investors
Sublease receivable
Loans receivable from third parties
Receivable from Raven
Security deposits
2018
Short-term deposits
Trade receivables
Dividend receivable
Sundry receivables
Receivable from other party
Receivable from EAM Investors
Sublease receivable
Loans receivable from third parties
Receivable from Raven
Security deposits
0%
0%
0%
0.88%
10.00%
7.25%
7.00%
7.78%
2.32%
2.40%
0%
0%
0%
1.25%
10.00%
7.25%
7.00%
9.03%
1.92%
5,985
6,165
3
–
197
61
3
354
112
12,880
120
8,576
–
466
–
180
66
1
152
–
656
–
–
5,118
571
186
9
1,048
–
7,588
20,128
20
73
–
–
–
–
–
714
361
11
1,398
–
2,484
–
–
–
–
5,094
5,126
579
204
44
2,887
–
729
565
–
1,688
112
8,220
Total
$’000
6,641
6,165
3
5,118
3,171
608
58
4,365
370
26,499
20,248
8,596
73
466
10,220
3,767
956
45
4,727
283
49,381
–
–
–
–
1,689
–
35
1,565
258
3,547
–
–
–
–
–
2,279
121
–
–
171
2,571
9,561
29,029
74
75
The following tables detail the Group’s remaining contractual maturity for its financial liabilities with agreed repayment periods.
The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which
the Group can be required to pay. The table includes both principal and interest cash flows. To the extent that interest rates are
floating, the undiscounted amount is derived from interest rate curves at the end of the reporting period.
Weighted
average
effective
interest rate
1 to
3 months
$’000
3 months to
1 year
$’000
1 to
2 years
$’000
2 to
5 years
$’000
2019
Trade and other payables
Notes payable - Seizert
Earn-out liability
Sublease liability
Deferred payment
2018
Trade and other payables
Bank overdraft
Notes payable - Seizert
Share of deferred commitments
Sublease liability
Deferred payment
0%
7.37%
8.00%
7.25%
18.32%
0%
8.23%
6.58%
0%
7.25%
17.45%
7,506
–
–
60
–
–
7,722
9,464
186
–
7,566
17,372
6,530
–
–
1,160
55
–
–
9,472
2,505
885
170
–
–
–
–
342
–
342
–
–
12,113
–
476
–
7,745
13,032
12,589
Total
$’000
7,506
7,722
–
–
4,731
14,195
–
281
588
281
5,012
30,292
–
–
–
–
83
339
422
6,530
9,472
14,618
2,045
784
339
33,788
d. Foreign currency risk
The Group adopted an accounting treatment to hedge its dollar net assets for its Investment in Northern Lights Midco, LLC (“Midco”)
for foreign exchange exposure arising between the Australian dollar and US dollar. The Group’s designated external borrowings
denominated in US$ [(notes payable - Seizert held by the Trustee with a total carrying value of $7,499,000 or USD5,267,000)
(2018: $13,417,000 or USD9,935,000)] as hedging instruments to hedge a designated portion of the Trust’s net investment in
Midco. For the period of the hedge relationship, foreign exchange movements on the US dollar hedging instruments (being the
US dollar external borrowings) are recognised in other comprehensive income as part of the foreign currency translation reserve,
offsetting the exchange differences, recognised in other comprehensive income arising on the translation of the designated dollar
net assets of Midco to Australian dollar. The cumulative foreign exchange movement recognised in other comprehensive income
will only be reclassified to profit or loss upon loss of control over Midco. There was no hedge ineffectiveness recognised in profit
or loss during the year. Therefore, there are no profit or loss accounts, assets and liabilities that have been impacted by the hedge.
(i) Consolidated statement of profit or loss
Profits and losses are translated at an average exchange rate. A falling Australian dollar relative to the USA dollar, UK pound (“GBP”)
and Euro results in a higher net profit in the Group. The day to day expenses of the operations in Australia, the USA and the UK
are predominately funded with cash flows from those local operations.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
19. Financial risk management (continued)
(ii) Consolidated statement of financial position
The Group is an international multi boutique business with operations primarily within Australia, the USA and the UK. In addition,
the Group has an investment in Luxembourg where the transactions are denominated in Euro (“EUR”). The impact of foreign
currency translation of the foreign operations is taken up in the equity reserves of the Group. The impact of the EUR denominated
transactions is taken up through profit or loss.
At year end, the carrying amounts of the Group’s foreign currency denominated financial assets and liabilities are as follows:
Financial assets
Cash and cash equivalents
Trade and other receivables
Other financial assets
Loans and other receivables
Other assets
Financial liabilities
Trade and other payables
Other financial liabilities
USD
$’000
2019
GBP
$’000
EUR
$’000
USD
$’000
2018
GBP
$’000
EUR
$’000
65,641
8,778
122,476
–
1,494
3,644
281
–
–
42
–
106,971
2,780
–
–
–
6,809
53,616
3,008
5,251
536
2,007
–
–
24
198,389
3,967
2,780
175,655
2,567
4,247
13,324
1,253
–
–
–
4,694
14,254
–
–
–
–
–
–
–
–
–
–
(iii) Sensitivity analysis
As at year end, the Group’s exposure in USD foreign currency is mitigated by hedging its notes payable - Seizert with a total carrying
value of $7,499,000 or USD5,267,000 against its net investment in Midco with a net asset of $373,563,000 of USD262,366,000.
The impact of the sensitivity is taken to foreign currency translation reserve. The Group’s exposure in GBP and EUR foreign
currencies are not material.
(iv) Accounting policies
Hedges of a net investment in a foreign operation that qualify for hedge accounting
The effective portion of the changes in the foreign currency risk component of notes payable – Seizert that is designated and
qualifies as a hedge of a net investment in a foreign operation is recognised as part of foreign currency translation reserve within
equity. The gain or loss relating to any ineffective portion is recognised immediately in profit or loss, within other expenses.
The accumulated gains and losses on the hedging instrument relating to the effective portion of the foreign currency risk component
of notes payable – Seizert is reclassified from foreign currency translation reserve to profit or loss on the disposal or partial disposal
of the foreign operation.
76
77
e. Price risk
The Group is exposed to securities price risk. This arises from the Group’s investments in financial instruments held at fair value.
Sensitivity analysis
As at year end, if the key inputs discussed in Note 19f(ii) have moved, post tax profit and reserves would have been affected
as follows:
2019
2018
Increase
$’000
Decrease
$’000
Increase
$’000
Decrease
$’000
Held-for-sale financial assets
– variable inputs – impact on profit after tax
1,648
(1,468)
–
–
Financial assets at FVTPL
– 1% (2018: 10%) variable inputs – impact on profit after tax
4,182
(3,645)
3,500
2,800
Financial assets at fair value through OCI (2018:
available-for-sale investments)
– variable inputs – impact on profit after tax1
– variable inputs – impact on equity
Note:
–
2,755
–
–
(2,301)
2,442
(1,763)
(1,920)
1
The prior year changes in variable inputs (for example, a lower discount rate applied in the valuation of the investment in Nereus would result in the
Group to make up for the shortfall in the redemption value of the Class H in Nereus). Although Nereus was classified as available-for-sale investment
in 2018, this additional obligation will have an impact in the profit or loss. Any increase in variable inputs would not have an impact in the profit or loss.
2019
2018
Increase
$’000
Decrease
$’000
Increase
$’000
Decrease
$’000
Financial liabilities at FVTPL
– 1% variable inputs – impact on profit after tax
(134)
129
(4)
7
f. Fair value estimation
(i) Fair value hierarchy
Some of the Group’s financial assets and financial liabilities are measured on a recurring basis at fair value at the end of each
reporting period.
The Group classifies fair value measurements using the fair value hierarchy categorised into Level 1, 2 or 3 based on the degree to
which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement
in its entirety, which are described as follows:
– Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at
the measurement date;
– Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either
directly or indirectly; and
– Level 3 inputs are unobservable inputs for the asset or liability.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
19. Financial risk management (continued)
The following table gives information about how the fair values of those financial assets / liabilities categorised as Level 3 items are
determined (in particular, the valuation techniques and inputs used):
Financial instruments
Held-for-sale
2019
$’000
2018
$’000
Valuation techniques
and key inputs
Significant unobservable
inputs
Relationship of
unobservable input
Investment in Nereus1
–
Financial assets
at FVTPL
Investment in Carlisle
(acquired on
31 January 2019)
48,766
Receivable from
Raven2
3,855
Investment in RARE
(sold on 10 October
2018)
–
– Discounted cash flow.
Future cash flows
are determined from
expected cash available
for distribution to
shareholders. Net cash
flows are based on
revenues and expenses
generated by the two
solar projects discounted
at 12.46% (2018:10.7%).
Discount rate
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the growth
rate, the higher the
fair value.
– Cost. This was acquired
on 31 January 2019.
It was determined that
the acquisition cost
approximates its fair
value.
4,330 Discounted cash flow.
Future cash flows are
determined based on
the projected earn-out
payments in relation to
the new FUM of the
business discounted at
7.78% (2018: 9.03%).
21,500 Discounted cash flow.
Future cash flows are
determined based on
current and projected
FUM of the business
using various growth
rates discounted at
30 June 2018 at 12.5%
to 13%.
Discount rate from the
acquisition model.
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
Discount rate was
derived based on the
adjusted risk-free
rate of a USA 10-year
government bond plus
the size risk factors
partially mitigated by
the nature of Raven’s
funds (closed-end
funds).
Discount rate
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the
discount rate, the
lower the fair value.
The higher the
discount rate, the
lower the fair value.
The higher the growth
rate, the higher the
fair value.
Financial instruments
Financial assets
at FVTOCI
Investment in EAM
Global
8,543
Investment in GQG
56,526
Investment in IFP
(acquired on 24
January 2019)
1,531
Financial liabilities
at FVTPL
Earn out liability
12,657
Deferred payment
165
78
79
2019
$’000
2018
$’000
Valuation techniques
and key inputs
Significant unobservable
inputs
Relationship of
unobservable input
10,129 Discounted cash flow.
Future cash flows are
determined based on
current and projected
FUM of the business
using various growth
rates discounted at
18.5% (2018: 18.5%).
43,487 Discounted cash flow.
Future cash flows are
determined based on
current and projected
FUM of the business
using various growth
rates discounted at 15%
(2018: 15%).
– Cost. This was acquired
on 24 January 2019. It
was determined that
the acquisition cost
approximates its fair
value.
– Discounted cash flow.
Future cash flows are
determined based on
the projected revenues
through-out the life of
the fund discounted
at 8%.
The higher the
discount rate, the
lower the fair value.
The higher the growth
rate, the higher the
fair value.
The higher the
discount rate, the
lower the fair value.
The higher the growth
rate, the higher the
fair value.
The higher the
discount rate, the
lower the fair value.
Discount rate
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
Discount rate
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
Discount rate from the
acquisition model.
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
Discount rate
The higher the
discount rate, the
lower the fair value.
169 Discounted cash flow.
Future cash flows are
determined based
on the current and
projected FUM of the
business for the years’
ending 31 March 2022
and 2023 discounted
at 18.5% (2018: 18.5%).
Discount rate
Long term revenue
growth rates,
taking into account
management’s
experience and
knowledge of market
conditions of the
specific industries.
The higher the
discount rate, the
lower the fair value.
The higher the growth
rate, the higher the
fair value.
Notes:
1
2
At 30 June 2019, the investment in Nereus was classified as held-for sale (refer to Note 10 for details). The cost to sell and the difference between
the assessed value of the underlying assets and the value of Class H shares were recognised as a provision (refer to Note 14 for details).
The receivable from Raven was measured at amortised cost at 30 June 2018 and was recategorised as at fair value through profit or loss at 1 July
2018 as a result of the adoption of AASB 9. Refer to Note 30 for details.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D.
CAPITAL, FINANCING AND FINANCIAL RISK
MANAGEMENT (continued)
19. Financial risk management (continued)
(ii) Valuation inputs and relationships to fair value
The following are the quantitative information about the
significant unobservable inputs used in Level 3 fair value
measurements:
(ii.a) Held-for-sale
Investment in Nereus
In determining the fair value of the investment in Nereus,
revenues were derived from applying terms of long-term
power purchase agreements to the expected output of the
solar power projects owned by Nereus based on 12.46%
(2018: 10.7%) cost of capital. Power output was determined
using PVSyst, the standard in solar output forecasting.
Expenses are based on executed long-term operating and
maintenance contracts for the service of the solar projects.
With output/revenues and expenses effectively stable,
varying the cost of capital demands of a potential acquirer
is the primary variable for determining the value of Nereus.
At 30 June 2019, management’s assessment of the fair value
of the solar projects in Nereus is approximately $23,070,000
(USD16,203,000).
Applying 1% (2018: 1%) lower or higher to the rate of cost of
capital, while all the other variables were held constant, the
fair value would still be $nil. For the year ended 30 June 2019
the obligation of the Group would decrease by $1,468,000
for a 1% decrease in the discount rate and increase by
$1,648,000 for a 1% increase in the discount rate. For the
year ended 30 June 2018, the Group would be entitled to
$1,763,000 for a 1% decrease in the discount rate and an
obligation of $308,000 for a 1% increase in the discount rate.
(ii.b) Financial assets at FVTPL
(ii.b.1) Investment in Carlisle
In calculating the sensitivity of the investment in Carlisle, the
discount rate of 14.08% from the acquisition model was used.
If the discount factor was 1% lower or higher, while all the
other variables were held constant, the fair value would
increase by $5,235,000 and decrease by $4,556,000.
(ii.b.2) Receivable from Raven
In determining the fair value of receivable from Raven, the
cash flows from the new FUM is discounted by applying a
discount factor of 7.78% (2018: 9.03%).
If the discount factor was 1% lower or higher while all the
other variables were held constant, the fair value would
increase by $59,000 and decrease by $57,000.
At 30 June 2018, the receivable from Raven was measured
at amortised cost and was recategorised to FVTPL on 1 July
2018. Refer to Note 30 for details.
(ii.b.3) Investment in RARE
In determining the fair value of the investment in RARE in
the prior year, a 2.5% fee compression has been used and a
discount factor of 12.5% to 13% was applied on the revenue
share based on a sliding scale proportion of the net revenues
of RARE.
If these revenue inputs to the valuation model were 10%
higher while all the other variables were held constant, the
fair value would have increased by $5,000,000. On the other
hand, if these revenue inputs to the valuation model were
10% lower while all the other variables were held constant,
the fair value would have increased by $4,000,000.
The investment in RARE was sold on 10 October 2018.
(ii.c) Financial assets at FVTOCI
(ii.c.1) Investment in EAM Global
In determining the fair value of the investment in EAM Global,
a revenue growth derived from FUM growth factor of 5% to
10.5% (2018: 10% to 42.8%) has been used with appropriate
probabilities assigned to each, applying an average fee rate
based on the expected, weighted average fees across all
funds. In addition, 0% (2018: 5%) fee compression has been
used, discount factor of 18.5% and growth rate of 3% (2018:
discount factor of 18.5% and growth rate of 3%) have been
applied.
If the growth rate in the revenue inputs to the valuation
model were 1% (2018: 1%) higher or lower while all the other
variables were held constant, the fair value would increase
by $285,000 and decrease by $285,000 (2018: increase by
$270,000 and decrease by $405,000).
(ii.c.2) Investment in GQG
In determining the fair value of the investment in GQG, a
revenue growth derived from FUM growth factors ranging
from 10% to 22.3% (2018: 10% to 50%) has been used with
appropriate probabilities assigned to each, applying an average
fee rate based on the expected, weighted average fees across
all funds. In addition, 5% (2018: 5%) fee compression has
been used, discount factor of 15% and terminal growth rate
of 3% (2018: discount factor of 15% and terminal growth rate
of 3%) have been applied.
If the terminal growth was 1% (2018: 1%) lower or higher,
while all the other variables were held constant, the fair value
would increase by $3,132,000 and decrease by $2,563,000
(2018: increase by $2,431,000 and decrease by $2,026,000).
(ii.c.3) Investment in IFP
In calculating the sensitivity of the investment in Carlisle, the
discount rate of 7.7% from the acquisition model was used.
If the discount factor was 1% lower or higher, while all the
other variables were held constant, the fair value would
increase by $70,000 and decrease by $65,000.
80
81
(ii.d) Financial liabilities at FVTPL
Earn-out liability
In determining the fair value of the earn-out liability, a discount rate of 8% was used.
If the discount rate was 1% higher or lower while all the other variables were held constant, the fair value would increase by
$164,000 and decrease by $158,000.
Deferred payment
In determining the fair value of deferred payment - former owners of EAM Global, a projected 2% and 1% (30 June 2018: 2% to
1%) of its gross revenues for the years ending 31 March 2022 and 2023 was used as the basis. In addition, a discount factor of
18.5% (30 June 2018: 18.5%) has been applied and no compression was assumed.
If the discount rate was 1% higher or lower while all the other variables were held constant, the fair value would increase by $5,000
and decrease by $5,000 (30 June 2018: increase by $4,000 and decrease by $7,000).
(iii) Transfers between levels and changes in valuation techniques
There were no transfers between the levels of fair value hierarchy during the financial year. There were also no changes made to
any of the valuation techniques applied as at 30 June 2019.
(iv) Fair value of financial assets and financial liabilities that are not measured at fair value (but fair value disclosures are
required)
Except as detailed in the table below, the carrying amounts of financial assets (cash and cash equivalents, short-term deposits,
trade and other receivables, loans receivable from third parties) and financial liabilities (trade and other payables, bank overdraft
and share of deferred commitments) recognised in the consolidated financial statements approximate their fair values.
Financial assets at amortised cost
– Receivable from other party
– Receivable from EAM Investors
– Receivables from Raven
– Sublease receivable
Financial liabilities at amortised cost
– Notes payable – Seizert
– Sublease liability
2019
Carrying
amount
$’000
2018
Fair
value
$’000
Carrying
amount
$’000
Fair
value
$’000
5,108
2,600
–
607
7,499
501
5,108
2,587
–
623
7,396
525
10,092
10,051
2,966
4,330
803
2,970
4,330
795
13,417
668
12,859
659
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
20. Capital commitments, operating lease commitments and contingencies
(a) Capital commitments
The Group has outstanding capital commitments as follows:
– IFP subsequent capital calls subject to certain milestones (USD1,500,000)
– CAMG further drawdowns until April 2021 (GBP2,500,000)
– Nereus escrow facility (USD5,000,000)1
– GQG to be drawn to fund the operations of the business (USD1,333,000) until 1 June 2019
– NLAA capital call to be further invested at any time up to 10 April 2019 (USD400,000)
Total capital commitments
(b) Operating lease commitments
Commitments for minimum lease payments in relation to non-cancellable operating leases:
– not later than one year
– later than one year and not later than five years
– later than five years
Total lease commitments
2019
$’000
2018
$’000
2,136
4,520
7,119
–
–
–
4,459
6,753
1,801
540
13,775
13,553
779
2,092
336
3,207
750
2,335
672
3,757
The operating lease commitments predominantly represents the commercial property leases of the Group to meet its office
accommodation requirements. All leases include a clause to enable upward revision of the rental charge on an annual basis
according to prevailing market conditions.
(c) Contingencies
The Group has the following contingent liabilities where the amount could not be determined as at 30 June 2019:
– Earn-out payments for the future funds of Aether
This represents the potential earn out liability to be owed by the Group to the two founders of Aether, for marketing and
offering interests for the set-up and successful launching of future Aether funds (ARA Fund VI and interim funds related to
ARA Fund V and ARA Fund VI). Refer to Note 15 footnote 3 for details.
– Capital contributions to Nereus
The Group has a contingent obligation to provide capital contributions to Nereus to cover shortfall payments when certain
prescribed thresholds in respect to annual revenues of Nereus are not met.
Notes:
1
The capital commitment to Nereus is the Group’s obligation to cover the shortfall payments, which are basically the amounts that are drawn upon
by Nereus if and when certain prescribed thresholds in respect to annual revenues of Nereus are not met. These shortfall payments are drawn from
the escrow account. The Group shall contribute additional amounts to the escrow account equal to any amounts drawn down by Nereus so that the
balance of the of the escrow account will be kept at USD5,000,000.
82
83
Country of
incorporation
Australia
Australia
Australia
Australia
Australia
USA
USA
USA
USA
UK
UK
USA
USA
USA
Ownership interest held
by the Company
2019
%
2018
%
100
100
100
100
100
100
100
100
100
100
60
100
100
50
100
100
100
100
100
100
100
–
100
100
60
100
100
50
E. GROUP STRUCTURE
21. Interests in subsidiaries
The following are the Company’s subsidiaries:
Name of subsidiaries
Aurora Investment Management Pty Ltd
The Aurora Trust
Treasury Evergreen Pty Ltd1
Treasury Group Investment Services Pty Ltd
Treasury ROC Pty Ltd1
Northern Lights MidCo, LLC (“Midco”)
Northern Lights Capital Group, LLC
Carlisle Acquisition Vehicle, LLC (“CAV”)2
NLCG Distributors, LLC
Northern Lights Capital Partners (UK) Ltd (“NLCPUK”)
Strategic Capital Investments, LLP
Northern Lights MidCo II, LLC
Aether Investment Partners, LLC
Seizert Capital Partners, LLC3
Notes:
1 These subsidiaries are holding companies and non-operating.
2
3
CAV is a limited liability company set-up on 12 January 2019 to hold the Group’s investment in Carlisle. Midco owns 95% and the remaining 5% is
owned by NLCPUK.
The Aurora Trust owns 50% of the common units which are entitled to the 50% voting rights and the 100% of the preferential units which have
a preference in the allocation of income and the majority of Board seats which are the basis of control and therefore the treatment of Seizert as a
subsidiary.
Accounting policies
(i) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities (including structured
entities) controlled by the Company and its subsidiaries. Control is achieved when the Company has power over the investee, is
exposed, or has rights, to variable returns from its involvement with the investee, and has the ability to use its power to affect its
returns.
When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting
rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers
all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to
give it power, including the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the
other vote holders, potential voting rights held by the Company, other vote holders or other parties, rights arising from other
contractual arrangements, and any additional facts and circumstances that indicate that the Company has, or does not have, the
current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous
shareholders’ meetings.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
21. Interests in subsidiaries (continued)
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses
control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in
the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the
date when the Company ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income/(loss) are attributed to the owners of the Company and to the
non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-
controlling interests even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with
the Group’s accounting policies. The financial statements of the Australian and US subsidiaries are prepared for the same reporting
period as the Company (30 June).
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the
Group are eliminated in full upon consolidation.
(ii) Foreign currency translations and balances
Functional and presentation currency
The individual financial statements of each Group entity are presented in the currency of the primary economic environment
in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and
financial position of the Group are expressed in Australian dollars, which is the functional currency of the Company and the
presentation currency for the consolidated financial statements.
In preparing the consolidated financial statements, transactions in currencies other than the Group’s functional currency (foreign
currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period,
monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried
at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was
determined.
Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:
– exchange differences on transactions entered into in order to hedge certain foreign currency risks; and
– exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither
planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised
initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.
For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations
are translated into Australian dollar using exchange rates prevailing at the end of the reporting period. Income and expense items
are translated at the average exchange rates for the year, unless exchange rates fluctuated significantly during that period, in which
case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other
comprehensive income and accumulated in equity (and attributed to non-controlling interests as appropriate).
Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a foreign operation
are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each
reporting period. Exchange differences arising are recognised in other comprehensive income.
84
85
2019
$’000
2018
$’000
58,133
79,977
18,055
17,906
35,961
94,094
17,126
7,723
24,849
104,826
Goodwill
$’000
Brand and
trademark
$’000
Management
rights
$’000
Total
$’000
79,977
17,126
–
(25,943)
–
–
4,099
58,133
–
–
–
–
929
7,723
12,213
–
(2,624)
189
405
104,826
12,213
(25,943)
(2,624)
189
5,433
18,055
17,906
94,094
77,159
16,520
–
2,818
79,977
–
606
17,126
8,731
(1,362)
354
7,723
102,410
(1,362)
3,778
104,826
2019
$’000
44,414
13,719
58,133
2018
$’000
43,641
36,336
79,977
22. Intangible assets
a. Analysis of balances
Goodwill, net of impairment
Other identifiable intangible assets, at carrying amount
– Brand and trademark
– Management rights
Total intangible assets
Movement of intangible assets
2019
Opening balance
Additions1
Impairment
Amortisation
Other movement
Effect of foreign currency differences
Closing balance
2018
Opening balance
Amortisation
Effect of foreign currency differences
Closing balance
Cash generating units
Goodwill:
– Aether
– Seizert
Notes:
1
The additions to the management rights refer to the Group’s entitlement to receive the management fees to be generated from managing ARA Fund
V. The cost to acquire this right was determined based on the 50% of the total revenues to be generated by ARA Fund V. Refer to Note 15 footnote
3 for details.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
22. Intangible assets (continued)
b. Accounting policies
(i) Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the business less
accumulated impairment losses, if any.
(ii) Brand and trademark and management rights
Brand and trademark and management rights acquired as part of a business combination are recognised separately from goodwill.
These are initially recognised at their fair value at the acquisition date (which is regarded as their cost).
– Brand and trademark – Subsequent to initial recognition, brand and trademark which have indefinite lives are reported at
cost less accumulated impairment losses.
– Management rights – Subsequent to initial recognition, management rights are reported at cost less accumulated
amortisation and accumulated impairment losses. Management rights are amortised as follows:
– Acquired in 2014 – based on a straight-line basis over their estimated remaining useful life of 6.67 years; and
– Acquired in 2019 – based on 50% of the annual revenue to be earned from ARA Fund V over 12 years.
(iii) Impairment of goodwill
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (or groups of cash-
generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an
indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets
of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly
in profit or loss. Any impairment loss recognised for goodwill is not reversed in subsequent periods.
(iv) Impairment of brand and trademark and management rights
At the end of each reporting period, the Group reviews the carrying amounts of its brand and trademark and management rights
to determine whether there is any indication that these assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
The recoverable amount is equal to the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount
of the asset (or cash generating unit) is reduced to its recoverable amount. Any impairment loss is recognised immediately in profit
or loss.
c. Key estimates, judgments and assumptions
Impairment of goodwill and other identifiable intangible assets
At the end of each reporting period, management is required to assess the level of goodwill and other identifiable intangible assets
of each of the underlying assets of the Group. Should assets underperform or not meet expected growth targets from prior
expectations, a resulting impairment of the goodwill and other identifiable intangible assets are recognised if that deterioration
in performance is deemed not to be derived from short term factors such as market volatility. Factors that are considered in
assessing possible impairment in addition to financial performance include changes to key investment staff, significant investment
underperformance and litigation. Impairments of goodwill in relation to subsidiaries cannot be reversed if a business recovers or
exceeds previous levels of financial performance.
Aether
The recoverable amount of Aether as cash-generating unit is determined based on a value in use calculation which uses cash
flow projections. These cash flow projections include expected revenues from existing funds, which are largely certain, as well as
anticipated new fund raising every two years. A five-year discrete period was applied as it is believed that it is sufficient time for
the business to be in steady state in terms of launching new funds based on the existing plan for the business. During the year,
the goodwill and other identifiable intangible assets were assessed and tested for impairment and $1,590,000 impairment (2018:
nil) was recognised.
A weighted average discount rate of 15.5% (2018: 15.5%) was applied in the cash flow projections during the discrete period, tax
rate of 21% (2018: 21%) and the terminal growth rate of 3% (2018: 4%) were applied.
86
87
Seizert
The recoverable amount of Seizert as cash-generating unit is determined based on a value in use calculation which uses cash flow
projections. These cash flow projections include expected revenues from existing funds under management, as well as expected
FUM movement over the future years. A five-year discrete period was applied as it is believed that it is sufficient time for the
business to be in steady state. During the year, the goodwill and other identifiable intangible assets were assessed and tested for
impairment and a total impairment of $24,353,000 (2018: nil) was recognised.
A weighted average discount rate of 13.5% (2018: 13.5%) was applied in the cash flow projections during the discrete period, tax
rate of 21% (2018: 21%) and the terminal growth rate of 3% (2018: 4%) were applied.
Sensitivity analysis
An analysis was conducted to determine the sensitivity of the impairment test to reasonable changes in the key assumptions used
to determine the recoverable amount of the CGU. The sensitivities tested include a 5% reduction in the annual cash flow of the
CGU, a 1% decrease in the terminal growth rate used to extrapolate cash flows beyond financial year 2020 and a 1% increase in
the discount rate applied to cash flow projections.
The impact on the impairment as result of these sensitivities is shown below:
Sensitivity
Impact on impairment assessment
A 5% decrease in cash flows
Further impairment of Seizert
A 1% decrease in terminal growth rate
Further impairment of Seizert
A 1% increase in discount rate
Further impairment of Seizert and impairment of Aether
Amount of
impairment
$’000
1,093
1,074
3,678
AASB 136 requires that where a reasonably possible change in a key assumption would cause the carrying amount of the CGU to
exceed its recoverable amount, the value at which an impairment first arises shall be disclosed. An impairment to Aether at 30 June
2019 would first arise if the discount rate was increased by 1%.
23. Investment in associates
a. Analysis of balances
Opening balance
Acquisition of associates
Contribution to associates
Share of net profits/(loss) of associates
Share of unrealised loss reserve of an associate
Reversal of share of unrealised gains reserve of an associate
Dividends and distributions received/receivable
Sale of investment in associates
Impairment
Charged to expense
Foreign currency movement
Closing balance
2019
$’000
46,023
94,825
127
1,118
–
–
(5,716)
(30,185)
(2,914)
178
6,687
110,143
2018
$’000
79,499
2,724
144
(4,374)
(106)
(131)
(13,366)
(15,034)
(4,818)
–
1,485
46,023
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
23. Investment in associates (continued)
(i) Details of associates
Associates
Aether General Partners1
AlphaShares, LLC2
Aperio Group, LLC3
Blackcrane Capital, LLC4
Capital & Asset Management Group, LLP5
Celeste Funds Management Limited6
Freehold Investment Management Limited7
Northern Lights Alternative Advisors LLP8
Roc Group9
Victory Park Capital Advisors, LLC10
Victory Park Capital GP Holdco, L.P.11
Notes:
Ownership interest
2018
%
Place of
incorporation
and operation
Principal activity
Funds Management
Funds Management
Funds Management
Funds Management
Funds Management
Funds Management
Funds Management
Placement Agent
Funds Management
Funds Management
Funds Management
2019
%
25.00
36.53
–
25.00
20.00
–
30.89
23.00
17.59
24.90
24.90
25.00
36.53
23.38
25.00
20.00
27.48
30.89
23.00
17.59
–
–
USA
USA
USA
USA
USA/UK
Australia
Australia
UK
Australia
USA
USA
1
Aether Real Assets GP I, LLC, Aether Real Assets GP II, LLC, Aether Real Assets GP III, LLC and Aether Real Assets III Surplus GP, LLC (collectively
the “Aether General Partners”) are the General Partners of Aether Real Assets I, L.P., Aether Real Assets II, L.P., Aether Real Assets III, L.P. and Aether
Real Assets III Surplus, L.P. (collectively the “Funds”). The General Partners are responsible for the operation of the Funds and the conduct and
management of its business.
2 AlphaShares, LLC provides investors with direct exposure to Chinese markets primarily through a series of China related equity indexes.
3
Aperio is an investment management firm based in California with highly customised index-based portfolios using Aperio’s expertise in tax
management, factor tilts and passive investments. The investment was sold on 8 August 2018.
4 Blackcrane is a boutique asset management firm focusing on global and international equities.
5 CAMG is a private infrastructure investment firm based in London and Washington DC.
6 Celeste is an Australian equity manager with smaller company focus. The investment was sold on 3 October 2018.
7 FIM is a specialist investment manager focusing on Australian and global real estate and infrastructure sectors.
8
9
NLAA is a strategic partner and placement agent for hedge funds, private equity, private credit and longer duration specialist funds. NLAA is based
in London.
Roc Group includes Roc Partners Pty Ltd, Roc Management Services Trust and Roc Partners (Cayman) Limited. Roc Partners is a leading alternative
investment manager specializing in private equity in the Asia Pacific Region.
10 VPC is an investment firm specialising in managing funds and mandates investing in non-bank lending. The investment was acquired on 3 July 2018.
11 VPC-Holdco holds direct and indirect interest in VPC funds and their general partner entities. The investment was acquired on 3 July 2018.
88
89
(ii) Acquisitions of associates
On 3 July 2018, the Group acquired 24.9% equity interest in each of VPC and VPC-Holdco for $69,114,000 (USD51,020,000) and
$25,711,000 (USD18,980,000), respectively. The acquisition of VPC included management rights and goodwill of $72,483,000.
The acquisition of VPC-Holdco included a goodwill of $25,789,000.
In the prior year, the Group acquired 20% equity interest in CAMG on 6 April 2018 for an initial consideration of $2,724,000
(GBP1,500,000).
(iii) Sale of investment in associates
On 8 August 2018, the Group sold its 23.38% equity interest in Aperio. The Group originally acquired the stake for $44,181,000
(US$31,786,000) in two tranches in January 2016 and January 2017. On 4 October 2018, the sale was completed and the
proceeds amounting to $101,593,000 (USD71,906,000) before tax were received.
On 3 October 2018, the Group sold its 27.48% equity interest in Celeste for $1,595,000.
In the prior year, the Group sold its 40% legal interest in IML for $116,879,000 and 18.81% equity interest in Goodhart for
$3,186,000 (USD2,385,000).
The above sale transactions resulted in the recognition of a gain in profit or loss, calculated as follows:
Considerations received
Less: Carrying amount of investments on the date of sale
Gains recognised on the sale
2019
$’000
103,188
(30,185)
73,003
2018
$’000
120,065
(15,034)
105,031
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
23. Investment in associates (continued)
b. Summarised financial information for associates
2019
Comprehensive income
Revenue for the year
Profit after tax for the year
Other comprehensive income for the year
Total comprehensive income for the year
Dividends/distributions received during the year
The above profit after tax includes the following:
– Depreciation and amortisation
– Interest income
– Interest expense
– Income tax expense
Financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net (liabilities)/assets
Reconciliation of the summarised financial position to the
carrying amount recognised by the Group:
– Net assets before determination of fair values
– Ownership interest in %
– Proportion of the Group’s ownership interest
– Acquired goodwill and intangibles
– Impairment
– Undistributed profits
– Foreign currency movement
Closing balance
The above assets and liabilities include the following:
– Cash and cash equivalents
– Current financial liabilities (excluding trade and other payables
and provisions)
– Non-current financial liabilities (excluding trade and other
payables and provisions)
Notes:
Aperio1
$’000
VPC
$’000
VPC-
Holdco
$’000
Aggregate of
immaterial
associates
$’000
Total
$’000
18,873
32,488
9,144
2,361
5,015
4,762
–
4,762
971
–
–
–
–
33,287
89,663
3,004
19,271
–
–
3,004
19,271
867
5,716
1,206
2,214
38
320
830
48
1,037
830
–
2,361
–
960
10
717
–
39,229
12,074
8,981
–
17,702
15,374
65,912
27,448
(52,483)
(257)
(10,460)
(63,200)
(3,795)
(4,975)
–
(5,899)
(9,694)
8,724
16,717
20,466
(4,975)
8,724
16,717
20,466
24.90%
24.90%
22.18%2
(1,239)
2,172
3,708
4,641
68,603
23,538
9,820
101,961
–
588
–
216
3,508
1,313
(2,914)
(2,914)
(14)
844
790
5,665
71,460
27,239
11,444
110,143
723
15,697
2,770
–
–
–
8,004
8,727
35
15,732
4,673
7,443
–
9,144
3,878
48
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
1
Aperio was sold on 8 August 2018, therefore the profit or loss information only covers the period 1 July 2018 to the date of disposal.
2 The rate relates to multiple different % across multiple entities.
90
91
Total
$’000
117,027
(17,068)
(238)
(17,306)
13,366
1,195
58
458
3,972
38,497
18,030
(79,941)
(5,804)
(29,218)
(29,218)
(5,528)
54,693
(4,818)
191
1,485
Aperio
$’000
IML3
$’000
Aggregate of
immaterial
associates
$’000
2018
Comprehensive income
Revenue for the year
(Loss)/profit after tax for the year
Other comprehensive income for the year
Total comprehensive income for the year
Dividends/distributions received during the year
The above (loss)/profit after tax includes the following:
– Depreciation and amortisation
– Interest income
– Interest expense
– Income tax expense
Financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net (liabilities)/assets
Reconciliation of the summarised financial position to the carrying
amount recognised by the Group:
– Net (liabilities)/assets before determination of fair values
– Ownership interest in %
– Proportion of the Group’s ownership interest
– Acquired goodwill and intangibles
– Impairment
– Undistributed profits
– Foreign currency movement
Closing balance
The above assets and liabilities include the following:
– Cash and cash equivalents
– Current financial liabilities (excluding trade and other payables and
provisions)
– Non-current financial liabilities (excluding trade and other
payables and provisions)
Notes:
61,556
(31,783)4
–
(31,783)
4,103
123
–
–
–
21,706
948
(71,484)
–
(48,830)
(48,830)
20.38%
(9,952)
40,197
–
–
990
31,234
19,697
64,796
–
14,137
6,614
(238)
6,376
7,805
63
51
–
2,834
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
41,334
8,101
–
8,101
1,458
1,009
7
458
1,138
16,791
17,082
(8,457)
(5,804)
19,612
19,612
22.56%2
4,424
14,496
(4,818)
191
495
14,788
46,023
8,502
28,199
1,723
66,519
4,364
4,364
3
4
IML was sold on 3 October 2017, therefore the profit or loss information only covers the period 1 July 2017 to the date of disposal.
Aperio’s net loss included $62,643,000 valuation of the S Class units which were accounted for as share based payments, of which $12,905,000 was
the share of the Group. The corresponding liability was included as part of current liabilities.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
23. Investment in associates (continued)
c. Accounting policies
(i) Associates
An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the
financial and operating policy decisions of the investee but is not control or joint control over those policies.
The financial statements of the associates that are domiciled in Australia are prepared for in the same reporting period as the Group
(30 June). For the USA and the UK domiciled associates, their reporting period vary between 31 December and 31 March. For
equity accounting purposes, the Group takes up the proportionate share of the net profits/(losses) of these associates based on
their pro-rata financial statements as at 30 June, so as to align the proportionate share of their net profits/losses with the Group.
The results of associates are incorporated in the consolidated financial statements using the equity method of accounting from the
date on which the investee becomes an associate. Under the equity method, an investment in an associate is initially recognised
in the statement of financial position at cost and adjusted thereafter to recognise the Group’s share of the profit or loss and other
comprehensive income or loss of the associate. When the Group’s share of losses of an associate exceeds the Group’s interest in
that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate),
the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group
has incurred legal or constructive obligations or made payments on behalf of the associate.
On acquisition of the investment in an associate, any excess of the cost of the investment over the Group’s share of the net fair
value of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included within the carrying amount
of the investment.
Distributions or dividends received from the associates are reduced from the carrying value. Any excess of the Group’s share of the
net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately
in profit or loss in the period in which the investment is acquired.
(ii) Impairment
The requirements of AASB 136 are applied to determine whether it is necessary to recognise any impairment loss with respect
to the Group’s investment in an associate. When necessary, the entire carrying amount of the investment (including goodwill) is
tested for impairment in accordance with AASB 136 ‘Impairment of Assets’ as a single asset by comparing its recoverable amount
(higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognised forms part of the
carrying amount of the investment.
(iii) Disposal
The Group discontinues the use of the equity method from the date when the investment ceases to be an associate, or when the
investment is classified as held for sale. When the Group retains an interest in the former associate and the retained interest is a
financial asset, the Group measures the retained interest at fair value at that date and the fair value is regarded as its fair value on
initial recognition in accordance with AASB 9. The difference between the carrying amount of the associate at the date the equity
method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the
associate is included in the determination of the gain or loss on disposal of the associate. In addition, the Group accounts for all
amounts previously recognised in other comprehensive income in relation to that associate on the same basis as would be required
if that associate had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognised in other
comprehensive income by that associate would be reclassified to profit or loss on the disposal of the related assets or liabilities,
the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity method is
discontinued.
d. Key estimates, judgments and assumptions
Impairment of investments in associates
At the end of each reporting period, management is required to assess the carrying values of each of the underlying investments
in associates of the Group. Should assets underperform or not meet expected growth targets from prior expectations, a resulting
impairment of the investments is recognised if that deterioration in performance is deemed not be derived from short term factors
such as market volatility. Factors that are considered in assessing possible impairment in addition to financial performance include
changes to key investment staff, significant investment underperformance and litigation. A significant or prolonged decline in the
fair value of an associate below its cost is also an objective evidence of impairment. During the year, the investments in associates
were tested for impairment. AlphaShares, LLC, Blackcrane and FIM were impaired for $2,914,000 (2018: $4,818,000 for NLAA).
92
93
Sensitivity analysis
An analysis was conducted to determine the sensitivity of the impairment test to reasonable changes in the key assumptions used
to determine the recoverable amount of the Group’s investment in associates. The sensitivities tested include a 5% reduction in
the annual cash flow of the associates, a 1% decrease in the terminal growth rate used to extrapolate cash flows beyond financial
year 2020 and a 1% increase in the discount rate applied to cash flow projections.
The impact on the impairment as result of these sensitivities is shown below:
Sensitivity
Impact on impairment assessment
A 5% decrease in cash flows
Further impairment of Alphashares, LLC
A 1% decrease in terminal growth rate
No impact
A 1% increase in discount rate
Impairment of VPC
Amount of impairment
$’000
5
–
136
AASAB 136 requires that where a reasonably possible change in a key assumption would cause the carrying amount of the
investment in associates to exceed its recoverable amount, the value at which an impairment first arises shall be disclosed. An
impairment to VPC at 30 June 2019 would first arise if the discount rate was increased by 1%.
24. Parent entity disclosures
Summarised presentation of the parent entity, Pacific Current Group Limited, financial statements:
Summarised statement of financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Retained earnings
Reserves
Total equity
Summarised statement of profit or loss and other comprehensive income
(Loss) for the year
Other comprehensive income for the year
Total comprehensive (loss) for the year
The accounting policies of the parent are consistent with the Group.
2019
$’000
2018
$’000
3,342
22,056
225,112
225,088
228,454
247,144
36,184
1,609
37,793
35,690
5,504
41,194
190,661
205,950
166,279
166,279
19,765
4,617
36,070
3,601
190,661
205,950
(7,030)
(21,711)
–
–
(7,030)
(21,711)
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
E. GROUP STRUCTURE (continued)
25. Related party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on
consolidation and are not disclosed in this note. Transactions between the Group and its related parties are disclosed below.
Compensation paid to key management personnel (KMP) of the Company
Short-term employee benefits
Post employment benefits
Termination benefits
Share based payments
2019
$
2018
$
2,628,029
3,390,172
79,191
350,378
74,716
–
1,015,992
1,135,661
4,073,590
4,600,549
Detailed remuneration disclosures are provided in the Remuneration Report.
Apart from the above, the Group had no other transactions with Directors, their related parties or loans to KMP.
Transactions with associates and affiliated entities
Revenue and other income transactions
– Commission income (Blackcrane and GQG)
– Retainer fees (Blackcrane, GQG and VPC)
– Service fees (AlphaShares, LLC and Blackcrane)
– Interest income (ROC Partners Pty Ltd and FIM)
– Dividends and distributions income (GQG)
– Other income – Rent (FIM)
Investment in associates transactions
– Additional contributions
– Dividends and distributions
– Collections of loans to associates (ROC Partners Pty Ltd and FIM)
Ending balances
– Trade receivables (AlphaShares, LLC, Blackcrane, GQG and VPC)
– Dividends receivable (FIM, GQG and ROC)
The above transactions with related parties were on normal terms and conditions.
5,076,630
5,989,825
751,483
186,656
65,101
75,891
–
178,214
11,146,488
3,071,366
2,500
30,182
126,662
143,743
5,716,267
13,365,544
–
3,594,962
2,407,876
1,552,290
2,812,748
72,594
94
95
F. RESTATEMENT
26. Restatement of consolidated financial statements
In the Group’s financial statements for the year ended 30 June 2018, a restatement was required for the year ended 30 June
2017 to recognise that the tax status of the Company for USA tax purposes had changed. This occurred on 13 April 2017 when
the Company moved from partial to full ownership through acquisition of the remaining units in the Trust held by Northern
Lights Capital Partners (“NLCP”) and Fund BNP Paribas Capital Partners Participations (“BNP Paribas”). The Company became
the ultimate entity liable for the tax obligations in the USA arising from the taxes on its USA based investments and gains on the
disposal of any of its investments.
For historical purposes, the Trust elected to be treated as a partnership for USA tax purposes when it was formed in August 2014.
The partners of the Trust following the 25 November 2014 merger included the Company, NLCP and BNP Paribas.
Following the redemption of the X-RPU units on 13 October 2017, the Trust was deemed to be liquidated for USA tax purposes as
it became wholly-owned by the Company. The deemed liquidation event and USA Internal Revenue Code Section 732 permits the
Company to “step-up” the tax basis of all the Trust’s investments. The basis step-up equals the fair value of amounts exchanged by
the Company with the departing partners less any pre-existing tax basis held by the departing partners. In this case, the exchange
of the Company shares with NLCP and BNP Paribas, as well as the redemption of NLCP and BNP Paribas’ X-RPU units in the Trust
in October 2017 were the consideration paid in connection with the deemed liquidation of the Trust.
During the current financial year, management worked with an external tax expert to recalculate the USA tax basis of the Company’s
individual assets held through the Trust. The purpose and results of the USA tax basis analysis (the “USA Basis Analysis”) were to
ensure the Company continues to effectively and appropriately manage its tax compliance in various jurisdictions, including the
required reporting of any USA tax basis adjustments on the Company’s USA tax filing for the financial year ended 30 June 2018
which was lodged in April 2019.
Under the USA Internal Revenue Code and partnership tax rules, the tax basis of an asset is calculated for USA tax purposes as
the initial cost basis. To the extent the investment is held in partnership form, further basis adjustments are made for income/(loss)
recognition, as well as capital contributions (distributions). Upon formation of the Trust, USA tax basis rules would provide that all
assets contributed to the Trust, by both the Company and NLCP, are contributed with tax basis equal to initial cost basis (along with
any adjustments for partnership investments as appropriate).
The USA Internal Revenue Code also permits tax basis adjustments to individual assets in certain circumstances to reflect various
types of transactions, including when the gain is otherwise recognised by a partner on disposition of its interest in the partnership
or a partnership is actually (or deemed) liquidated.
Collectively, the deemed liquidation and the result of the USA Basis Analysis allowed the Group to adjust the individual tax basis
in each of its global asset base by over USD73,304,000, with the tax basis adjustment being allocated to individual investments
based on their relative fair market value as of the Trust’s deemed liquidation date in October 2017. Of the total tax basis
adjustment, approximately USD13,246,000 was allocated to Australian assets, USD59,473,000 was allocated to the USA assets,
and USD585,000 was allocated to other jurisdictions.
The Group pays taxes in the USA based on earnings its USA investments generate, as well as on any gains on the disposal of any
USA investment. The USA Basis Analysis resulted in USD59,473,000 of additional tax basis specific to USA based investments
which will result in future USA tax savings upon a sale of a USA investment. For example, a USA tax obligation was crystallised
during the current year ended 30 June 2019 with the sale of Aperio in October 2018. The Group therefore recorded a deferred
tax asset of USD20,815,000 (gross) as additional tax basis to be used to reduce future tax obligations.
a. Impact on deemed liquidation date (17 October 2017)
Of the USD59,473,000 increase in tax basis, USD41,391,000 was allocated to investments other than those that were held as
available for sale investments (restatement was recorded in profit or loss) and USD18,081,000 was allocated to available-for-sale
investments (restatement was recorded in other comprehensive income).
The tax result of USD14,487,000 was recognised as an income tax benefit and USD6,328,000 was recognised through the
investment revaluation reserve. These deferred tax assets were based on a US corporate tax rate of 35%, which was in place as of
the deemed liquidation being 17 October 2017.
b. Impact at 30 June 2018
Of the USD59,473,000 tax base uplift referred above, only USD44,360,000 was required to be accounted for at 30 June 2018
given that USD15,113,000 tax base uplift had previously been recognised at 30 June 2018. Of this USD44,360,000 tax base up
lift, USD26,278,000 related to assets other than the available-for-sale investments (restatement has been recorded in profit or
loss) and USD18,081,000 related to available-for-sale investments (restatement was recorded in other comprehensive income).
The tax result of USD7,226,000 (USD26,278,000 at 27.5% effective income tax rate) was recognised as an income tax benefit.
An income tax benefit of USD4,972,000 (USD18,081,000 at 27.5% effective income tax rate) was recognised through the
investment revaluation reserve.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
F. RESTATEMENT (continued)
26. Restatement of consolidated financial statements (continued)
(i) Impact to the consolidated statement of profit or loss
The table below discloses the impact of the restatement on the consolidated statement of profit or loss for the year ended
30 June 2018.
Affected profit or loss accounts
Profit before income tax expense
Income tax (expense)/benefit1
Profit for the year
Attributable to:
The members of the parent
Non-controlling interests
Earnings per share attributable to ordinary equity holders of the
parent (cents per share):
– Basic
– Diluted
Notes:
Previously
Reported
$’000
95,410
(4,602)
90,808
90,232
576
90,808
189.39
189.06
Tax
Restatement
$’000
–
7,371
7,371
7,371
–
7,371
15.47
15.47
Restated
$’000
95,410
2,769
98,179
97,603
576
98,179
204.86
204.53
1
2
This is the income tax benefit from the uplift in tax cost base of $9,759,000 (USD7,226,000, being USD26,278,000 at the 27.5%2 effective income
tax rate converted based on the average foreign currency rate for the full year) reduced by $2,388,000 (USD1,514,000) which is the movement of
other temporary differences at 30 June 2018.
On 22 December 2017, the US enacted the Tax Cuts and Jobs Act (the “TCJA”). Among other things, the TCJA reduces the US federal corporate
tax rate from 35% to 21% percent effective on 1 January 2018. The Group remeasured its tax obligation using the average tax rate of 27.5% during
the year.
96
97
(ii) Impact to the consolidated statement of other comprehensive income
The table below discloses the impact of the restatement on the consolidated statement of comprehensive income for the year
ended 30 June 2018.
Affected other comprehensive income accounts
Profit for the year
Items that were reclassified to profit or loss
Reversal of the share in net fair value gain on available-for-sale
financial asset of an associate derecognised during the year
Items that may be reclassified subsequently to profit or loss
Change in fair value on available-for-sale financial assets, net
of income tax3
Foreign currency movement of investment revaluation reserve
Share of net fair value (loss) on available-for-sale financial asset
of an associate
Exchange differences on translating foreign operations
Other comprehensive income for the year
Total comprehensive income
Attributable to:
The members of the parent
Non-controlling interests
Notes:
Previously
Reported
$’000
90,808
Tax
Restatement
$’000
7,371
Restated
$’000
98,179
(131)
–
(131)
19,151
1,337
(106)
12,180
32,562
32,431
4,005
–
–
1,747
5,752
5,752
23,156
1,337
(106)
13,927
38,314
38,183
123,239
13,123
136,362
122,668
571
123,239
13,123
–
13,123
135,791
571
136,362
3
This is the $6,415,000 (USD18,082,000 at 27.5% effective income tax rate converted at spot rate) reduced by $2,509,000 (USD1,945,000) arising
from the decrease in the tax basis for the available-for-sale investments recognised through investment revaluation reserve at 30 June 2018 and
$99,000 foreign currency movement.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
F. RESTATEMENT (continued)
26. Restatement of consolidated financial statements (continued)
(iii) Impact to the consolidated statement of financial position
The table below discloses the impact of the restatements on the consolidated statement of financial position for the year ended
30 June 2018.
Affected financial position accounts
Current tax liabilities4
Total current liabilities
Non-current liabilities
Deferred tax liabilities5
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves6
Retained earnings7
Non-controlling interests
Total equity
Notes:
Previously
Reported
$’000
13,778
33,857
17,665
30,285
64,142
323,301
166,279
60,361
96,040
621
323,301
Tax
Restatement
$’000
(910)
(910)
(12,213)
(12,213)
(13,123)
13,123
–
5,752
7,371
–
13,123
Restated
$’000
12,868
32,947
5,452
18,072
51,019
336,424
166,279
66,113
103,411
621
336,424
4
5
6
This is the impact of the Trust’s blackhole deductions and accruals taken out as deductible items.
This relates to the deferred tax asset on the uplift in tax cost base of $12,213,000 (USD9,316,000 being the 21% effective income tax rate on
USD44,360,000 reduced by USD272,000 converted at spot rate).
This relates to the total movement in the statement of other comprehensive income arising from the change in value of available-for-sale investment
and exchange differences in translating foreign operations (refer to page 97).
7 This is the profit or loss impact (refer to page 96).
98
99
G. OTHER INFORMATION
27. Share-based payments
a. The Group Long-Term Incentive (“LTI”) Plan
(i) Performance rights of Mr. Greenwood
Under the MD & CEO LTI Plan
The performance rights to Mr. Greenwood granted on 21 June 2018 was approved by the shareholders on 30 November 2018
at the Annual General Meeting. The issue of performance rights to Mr. Greenwood as part of his new role effective 1 July 2018
was no more than 2,500,000 performance rights. One tranche covers the performance period 1 July 2018 to 30 June 2021 and
the other tranche covers the performance period 1 July 2018 to 30 June 2022. Tranche 1 and Tranche 2 have vesting dates of 30
June 2021 and 30 June 2022, respectively. Each tranche is subdivided into three lots with different performance conditions, one
requiring continuous employment and a share price hurdle and the other two requiring different total shareholder return hurdles
to be satisfied (refer to Section 3 of the Remuneration Report for details). The average value of each right was $0.609. The total
value at grant date of these outstanding performance rights was $1,520,506 for an equivalent number of shares of 871,398. The
performance rights on issue were valued on 30 November 2018 by an independent adviser using a Monte Carlo pricing model.
Under the Old LTI Plan
On 5 October 2017, the Company granted 250,000 performance rights to Mr. Greenwood as part of his employment package
that was restructured in October 2016. Two tranches of rights were issued with equal proportions (50%) vesting based on the
relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group of seven other domestic and international fund
managers (Hurdle 2). The value of each right for Tranche 1 and 2 were $4.29 and $3.83, respectively. The total value of these
outstanding performance rights as at 30 June 2018 is $1,014,107 amortised over two years and nine months from the grant date.
The performance rights on issue were valued on 26 October 2017 by an independent adviser using a Monte Carlo pricing model.
The vesting date of these rights is 1 July 2020.
On 5 October 2016, the Company granted 250,000 performance rights to Mr. Greenwood. Two tranches of rights were issued
with equal proportions (50%) vesting based on the relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group
of seven other domestic and international fund managers (Hurdle 2). The value of each right for Hurdle 1 and Hurdle 2 were
$1.65 and $2.02, respectively. Total value of the outstanding performance rights is $458,765 amortised over two years and seven
months from the grant date. The performance rights on issue were valued on 5 October 2016 by an independent adviser using a
Monte Carlo pricing model. The vesting date of these rights is 1 July 2019.
AON Hewitt (“AON”) was commissioned to provide a report to determine whether the performance rights issued on 5 October
2016 have vested as at 1 July 2019. AON determined that 41% of the 250,000 performance rights vested as at 1 July 2019 and
accordingly, 102,500 ordinary shares of the Company will be issued to Mr. Greenwood.
Any securities to be allocated on vesting of the performance rights will be purchased on the market under this plan and therefore
shareholder approval is not required or at Board’s discretion, shareholder approval may be sought.
AON was commissioned to provide a report to determine whether the performance rights issued on 15 February 2016 have
vested as at 1 July 2018. AON determined that none of these performance rights vested as at 1 July 2018 and accordingly,
500,000 performance rights have lapsed as at 1 July 2018.
(ii) Performance rights of Mr. Ferragina
Under the Old LTI Plan
On 26 October 2016, the Company granted 100,000 performance rights to Mr. Ferragina. Two tranches of rights were issued
with equal proportions (50%) vesting based on the relative TSR of the Company compared to the ASX 300 (Hurdle 1) and a group
of seven other domestic and international fund managers (Hurdle 2). The value of each right for Hurdle 1 and Hurdle 2 were
$1.65 and $2.02, respectively. Total value of the outstanding performance rights is $184,000 amortised over two years and seven
months from the grant date. The performance rights on issue were valued on 26 October 2016 by an independent adviser using a
Monte-Carlo pricing model. The vesting date of these rights is 1 July 2019.
AON was commissioned to provide a report to determine whether the performance rights issued on 26 October 2016 have vested
as at 1 July 2019. AON determined that 41% of 100,000 performance rights vested as at 1 July 2019. Thus 41,000 ordinary shares
of the Company will be issued to Mr. Ferragina.
AON was commissioned to provide a report to determine whether the performance rights issued on 15 February 2016 have
vested as at 1 July 2018. AON determined that none of these performance rights vested as at 1 July 2018 and accordingly,
305,000 performance rights have lapsed as at 1 July 2018.
Any securities to be allocated on vesting of the performance rights will be purchased on the market under this plan and therefore
shareholder approval is not required or at Board’s discretion, shareholder approval may be sought.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
G. OTHER INFORMATION (continued)
27. Share-based payments (continued)
(iii) Performance rights of officers and employees
Under the Employee Share Ownership Plan 2018
On 25 June 2019, the Company granted no more than 750,000 performance rights to certain officers in accordance with the
Employee Share Ownership Plan approved by shareholders on 30 November 2018 at the 2018 Annual General Meeting. Tranche 1
covers the performance period 1 July 2018 to 30 June 2021 and Tranche 2 covers the performance period 1 July 2018 to 30 June
2022. Tranche 1 and Tranche 2 have vesting dates of 30 June 2021 and 30 June 2022, respectively. Each tranche is subdivided
into three lots with different performance conditions, one requiring continuous employment and a share price hurdle and the other
two requiring different total shareholder return hurdles to be satisfied. The average value of each right was $0.183. The total
value at grant date of these outstanding performance rights was $136,993 for an equivalent number of shares of 222,913. The
performance rights on issue were valued on 25 June 2019 by an independent adviser using a Monte Carlo pricing model.
(iv) Performance rights recognised in the profit or loss
The amount of performance rights amortisation expense for the year was $1,016,000 (2018: $1,381,000).
(v) Other
AON was commissioned to provide a report to determine whether the performance rights issued on 15 February 2016 have
vested as at 1 July 2018. AON determined that none of these performance rights vested as at 1 July 2018 and accordingly,
264,000 performance rights have lapsed as at 1 July 2018.
b. Accounting policies
Equity settled transactions
The Company provides benefits to employees (including senior executives and Directors) of the Company in the form of share-
based payment transactions, whereby employees render services in exchange for shares or rights over shares (equity settled
transactions).
The Company’s Long-Term Incentive plan is in place whereby the Company, at the discretion of the Board of Directors, awards
performance rights to Directors, executives and certain members of staff of the Company. Each performance right at the time of
grant represents one company share upon vesting.
The cost of equity settled transactions is recognised, together with a corresponding increase in equity, over the vesting period
based on the Group’s estimate of equity instruments that will eventually vest.
The cumulative expense recognised for equity based transactions at each reporting date until vesting date reflects (i) the extent to
which the vesting period has expired and (ii) the Company’s best estimate of the number of equity instruments that will ultimately
vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is
included in the determination of fair value at grant date. The consolidated statement of profit or loss charge or credit for a period
represents the movement in cumulative expense recognised as at the beginning and end of that period.
No cumulative expense is recognised for awards that do not ultimately vest due to the non-fulfilment of a non-market condition.
If the terms of an equity settled award are modified, as a minimum, an expense is recognised as if the terms had not been
modified. In addition, an expense is recognised for any modification that increases the total fair value of the share-based payment
arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
If an equity settled award is cancelled, it is treated as if it has vested on the date of cancellation, and any expense not yet recognised
for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a
replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the
original award as described in the previous paragraph.
c. Key estimates, judgments and assumptions
Share-based payment transactions
The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value is determined using hybrid Monte -Carlo/binomial option pricing
model with the assumptions. The accounting estimates and assumptions relating to equity -settled share- based payments would
have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses
and equity.
28. Auditors’ remuneration
Amounts received or due and receivable by Deloitte Touche Tohmatsu:
– an audit or review of the financial report of the Group
– audit services related to the restatement of the Group’s financial report
– other non-audit services
Amounts received or due and receivable by related parties of Deloitte Touche Tohmatsu:
– audit of subsidiary
– tax advisory and compliance services
Other firms audit services
– an audit or review of the financial report
– other non-audit services
– tax advisory and compliance services
100
101
2019
$
2018
$
955,000
992,966
300,000
220,000
–
40,120
1,255,000
1,253,086
109,264
648,059
–
384,839
2,012,323
1,637,925
299,917
405,717
6,624
6,696
–
–
2,325,560
2,043,642
29. Significant events subsequent to reporting date
Other than the matters detailed below, there has been no matter or circumstance, which has arisen since 30 June 2019 that has
significantly affected or may significantly affect in the financial years subsequent to 30 June 2019 either the operations or the state
of affairs, of the Group.
On 2 July 2019, the Group acquired an additional 12.41% equity interest in Roc Group for $6,826,000 increasing the Group’s
equity interest to 30%.
On 30 August 2019, the Directors of the Company approved the issue of 102,500 ordinary shares for Mr. Greenwood and 41,000
ordinary shares for Mr. Ferragina, respectively, as a result of the vesting of their performance rights issued in October 2016.
On 30 August 2019, the Directors of the Company declared a final dividend on ordinary shares in respect of the 2019 financial
year. The total amount of the dividend is $7,146,000 which represents a fully franked dividend of 15 cents per share. The dividend
has not been provided for in the 30 June 2019 consolidated financial statements.
30. Adoption of new and revised standards
a. New and amended AASB standards that are effective for the current year
(i) AASB 9: Financial Instruments – Impact of adoption
AASB 9 replaces the provisions of AASB 139: Financial Instruments: Recognition and Measurement that relate to recognition,
classification and measurement of financial assets and financial liabilities; derecognition of financial instruments; impairment for
financial assets; and general hedge accounting.
The adoption of AASB 9 from 1 July 2018 resulted in changes in accounting policies and adjustments to the amounts recognised
in the consolidated financial statements. In accordance with the transitional provisions in AASB 9, comparative figures have not
been restated.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
G. OTHER INFORMATION (continued)
30. Adoption of new and revised standards (continued)
(i.a) Classification and measurement
(i.a.1) Impact on the classification and measurement of financial assets
On 1 July 2018 (the date of initial application of AASB 9), the Group’s management has assessed which business models apply to
the financial assets held by the Group and has classified its financial instruments into the appropriate AASB 9 categories. The main
effects resulting from this reclassification are as follows:
Financial assets – 1 July 2018
Closing balance at 30 June 2018 – AASB 139:
Loans
and other
receivables
$’000
FVTPL
$’000
Available-
for-sale
$’000
Other
assets
$’000
At
amortised
cost
$’000
FVTOCI
$’000
Current
Non-current
5,775
7,325
–
21,500
Closing balance after impact of AASB 15
13,100
21,500
Reclassification from loans and other
receivables to amortised cost1
Reclassification from available-for-sale to
FVTOCI2
Reclassification from other assets to FVTPL3, 4
Reclassification from other assets to amortised
cost to combine similar financial assets5
Opening balance at 1 July 2018 – AASB 9
Split of the opening balance at 1 July 2018:
Current
Non-current
(13,100)
–
–
–
–
–
–
–
–
–
4,330
–
25,830
2,836
22,994
25,830
–
53,616
53,616
–
(53,616)
–
–
–
–
–
–
5,442
2,306
7,748
–
–
(4,330)
(803)
2,615
–
–
–
13,100
–
–
803
–
–
–
–
53,616
–
–
13,903
53,616
2,336
279
2,615
6,045
7,858
13,903
–
53,616
53,616
Notes:
1 Reclassification from loans and other receivables to amortised cost
Receivable from other party, receivable from EAM Investors and loans receivable from third parties were reclassified from loans and receivables to
at amortised cost. At the date of initial application, the Group’s business model is to hold these assets for collection of contractual cash flows, and
the cash flows represent solely payments of principal and interest on the principal amount. There were no differences between the previous carrying
amounts and the measurement requirement did not change from the adoption of AASB 9.
2 Reclassification from available-for-sale to FVTOCI
The Group elected to present in other comprehensive income changes in the fair value of its equity investments in EAM Global and GQG previously
classified as available-for-sale investments, because these investments are held as long-term strategic investments that are not expected to be sold
in the short to medium term. As a result, the fair value of $53,616,000 was reclassified from available-for-sale financial assets to financial assets
at FVTOCI. In respect to the fair value gains of $27,320,000 (net of income tax), these remained in the investment revaluation reserve with an
explanation on the changes within the reserve (refer to Note 17(a) for details).
3 Reclassification from available-for-sale to FVTPL
Investment in Nereus previously included as part of available-for-sale investments was reclassified to FVTPL.
Subsequent to 1 July 2018, investment in Nereus was reclassified as held for sale as discussed in Note 10 (footnote 9). Impairment for the additional
contributions made to Nereus for the year ended 30 June 2019 amounting to $542,000 (USD400,000) was recognised directly to profit or loss as
this contribution was made for the purpose of providing financial support to Nereus.
4 Reclassification from other assets to FVTPL
Receivable from Raven previously included as part of other assets was reclassified to FVTPL. The financial asset did not meet the criteria for
classification at amortised cost because its cash flows does not represent solely payments of principal and interest. A recommendation from an
external valuer on the appropriate discount rate was used at 30 June 2018 whereby the earn-out was discounted by using 9.03% to determine the
net present value of the future payments from Raven.
The discount rate of 9.03% was derived based on the adjusted risk-free rate of a US 10-year government bond plus the size risk factors partially
mitigated by the nature of Raven’s funds (closed-end funds).
At 1 July 2018, the same rate of 9.03% was used in determining the fair value of the financial asset. The fair value of the receivable from Raven at
1 July 2018 was equivalent to the carrying value at 30 June 2018.
5 Reclassification from other assets to at amortised cost to combine similar financial assets
The sublease receivable previously included as part of other assets was reclassified to at amortised cost to combine similar financial assets. The
measurement of sublease receivable did not change from the adoption of AASB 9.
102
103
The above changes had no impact on the Group’s equity.
(i.a.2) Impact on the classification and measurement to the Group’s investments in associates
The Group assessed the impact of adoption of AASB 9 to its investments in associates and determined that no material impact on
the carrying value of the investments in associates at 1 July 2018.
(i.a.3) Impact on the classification and measurement of financial liabilities
The accounting policy for the Group’s financial liabilities did not change since this is already aligned with AASB 9.
(i.b) Hedging activities
The foreign currency risk component of Notes payable – Seizert in place as at 30 June 2019 qualified as a hedge of a net investment
in a foreign operation under AASB 9. The Group’s risk management strategies and hedge documentation are aligned with the
requirements of AASB 9 and these relationships are therefore treated as continuing hedges.
Since the adoption of AASB 9, the Group continues to recognise the movement of foreign currency risk component of Notes
payable – Seizert in other comprehensive income as part of foreign currency translation reserve. The adoption of hedge accounting
did not result in a restatement of the Group’s 30 June 2018 information and 1 July 2018 information.
(i.c) Impairment of financial assets
The Group has four types of financial assets that are subject to AASB 9’s new expected credit loss model:
– Trade receivables for provision of asset management, distribution and administration services;
– Contract assets relating to asset management and distribution contracts;
– Debt instruments carried at amortised cost; and
– Lease receivables.
The Group has revised its impairment methodology to align with the requirements of AASB 9 for each of these classes of assets.
The impact of the change in the impairment methodology is not material and no adjustments were made to its opening retained
earnings and equity.
Whilst cash and cash equivalents, short-term deposits and security deposits are also subject to the impairment requirements of
AASB 9, the identified impairment loss was immaterial.
(i.c.1) Trade receivables and contract assets
The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss
allowance for all trade receivables and contract assets.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk
characteristics and the days past due. The contract assets relate to unbilled asset management and distribution services and
have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has therefore
concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract
assets. In determining the expected loss rates, the Group reviewed the collection history, anticipated collection trend for the
period and the credit worthiness of its counterparties. The Group’s counterparties are institutional clients with high credit ratings
with no known history of default.
On that basis, the loss allowance as at 1 July 2018 was determined as follows for both trade receivables and contract assets:
Expected loss rate
Gross carrying amount ($)
Loss allowance ($)
Current
0.005%
8,795,000
400
Past due
31-60 days
Past due
61-90 days
Past due over
90 days
Total
0.005%
8,000
–
2.5%
11,000
300
5%
9,000
8,823,000
500
1,200
The Group has a nominal loss allowance of $1,200 for its trade receivables and contract assets which was not recognised at 1 July
2018 because the amount was considered immaterial, therefore no impact to the opening retained earnings.
Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there
is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the
Group, and a failure to make contractual payments for a period of greater than 90 days past due.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
G. OTHER INFORMATION (continued)
30. Adoption of new and revised standards (continued)
(i.c.2) Debt instruments carried at amortised cost
The Group’s assessment of its debt instruments is detailed below:
– Receivable from other party - The amount of $10,155,000 relates to deferred settlement proceeds from the sale of the
Group’s equity holdings in IML (former associate). The amount is to be paid in two instalments, April 2019 and October 2019.
The amount is held in escrow and contingent on meeting customary commercial commitments. The amount is held in a trust
account under the control of an appointed registrar. The money is held outside the control of the acquirer and the release.
Applying the expected credit loss model resulted in a $3,000 loss at 1 July 2018.
– Receivable from EAM Investors - The Group provided financing for EAM Investors to acquire the equity from a part owner
WHV. The loan is governed by the Secured Promissory Note deed whereby various protective features are defined such as
the maintenance of an escrow account to hold a reserve requirement, quarterly repayments, reporting obligations including
on the escrow account, security over the units acquired by EAM Investors. The Group is responsible for the sales and
distribution of EAM Global and has visibility of the growth and operations of EAM Global. Based on the current pipeline of
FUM growth, EAM Global will see significant increase in revenues. Applying the expected credit loss model resulted to a
$2,000 loss at 1 July 2018.
– Sublease receivable - The Group subleased its Seattle office premises to a third party over 7 years whereby monthly lease
payments from the sublessee are received. Management considered the credit risk to be low since it has a low risk of default
based on the historical information available. Applying the expected credit loss model resulted to a $1,000 loss at 1 July 2018.
– Loans receivable - The Group provided interest bearing advances to the former principals of AlphaShares, LLC. At 30 June
2018, the outstanding balance amounted to $42,000. The probability of default is low in reference to the collection pattern
and the anticipated collections of the remaining balance. Applying the expected credit loss model resulted to a loss of less
than $1,000 at 1 July 2018.
– Sundry receivables and dividend receivable - The Group’s sundry receivables mainly consisted of other receivables and
interest from short-term deposit. The probability of default is low in reference to the collection pattern normally received in
full upon maturity of the short-term deposit. Applying the expected credit loss model resulted to a loss of less than $1,000 at
1 July 2018.
Total expected credit losses at 1 July 2018:
The total of the expected credit losses of financial assets at amortised cost was $7,000 which was below $10,000, the amount set
by management to be material. Therefore, the total loss was not recognised at 1 July 2018.
(i.c.3) Impact on the carrying values of the Group’s investments in associates
The Group’s carrying values of its investments in associates are impacted by the impairment of the underlying financial assets of the
associates through the Group’s share in net profits/losses. Management assessed the impact of the new impairment requirements
in determining the expected loss rates and reviewed the collection history as applicable, anticipated collection trend for the period
and the credit worthiness of the associates’ counterparties. The associates’ counterparties are mainly institutional clients with high
credit ratings with no known history of default. The same process was undertaken by management in determining the expected
credit losses of the associates and calculated the share of the Group for 1 July 2018 and 30 June 2019. A nominal amount of
allowance for both periods were noted but not recognised as the impact is immaterial to the Group.
104
105
(ii) AASB 15: Revenue from Contracts with Customers – Impact of adoption
The Group has adopted AASB 15 from 1 July 2018 which resulted in changes in accounting policies and adjustments to the
amounts recognised in the financial statements. In accordance with the transition provisions in AASB 15, the Group has adopted
the new rules using the modified retrospective approach. A modified retrospective approach results to the adjustment of the
opening retained earnings and other affected balance sheet accounts for the impact relating to the prior comparative information.
The adoption of AASB 15 has no impact on the timing or amount of revenue recognition. However, there is a change in classification
of contract assets as follows at the date of initial application (being 1 July 2018):
Current assets
Trade and other receivables
Trade receivables
Contract assets1
Dividend receivable - associate
Sundry receivables1
Notes:
AASB 118
carrying amount
30 June 2018
$’000
Reclassification
$’000
AASB 15
carrying amount
1 July 2018
$’000
8,596
–
73
466
9,135
–
227
–
(227)
–
8,596
227
73
239
9,135
1
Contract assets recognised in relation to asset management and administration contracts were previously presented as part of sundry receivables
($227,000 as at 1 July 2018).
(ii.a) Presentation of assets and liabilities
The Group has voluntarily changed the presentation of certain amounts in the consolidated statement of financial position to
reflect the terminology of AASB 15 and AASB 9:
(ii.b) Impact on the revenue recognition to the Group’s investments in associates
The Group assessed the impact of adoption of AASB 15 to its investments in associates and determined that there has been no
impact on the timing or amount of revenue recognition except for the recognition of carried interest and incentive fees. Certain
associates recognise carried interest (performance fees) and incentive fees on accruals basis when certain performance metrics are
met. However, the right to compensation is not yet realised and can still be reversed in the future. The Group excludes this in the
calculation of its share in the net profits/losses of associates in accordance with its accounting policy on carried interest.
(iii) Other accounting standards mandatorily effective for the current year
The following other new and revised accounting standards that are mandatorily effective for the current year that have been
adopted by the Group:
– AASB 2016-5: Amendments to Australian Accounting Standards – Classification and Measurement of Share based Payment
Transactions;
– AASB 2017-1: Amendments to Australian Accounting Standards – Transfers of Investment Property, Annual Improvements 2014
2016 Cycle and Other Amendments;
– AASB 2017-5: Amendments to Australian Accounting Standards – Effective Date of Amendments to AASB 10 and AASB 128 and
Editorial Corrections; and
– Interpretation 22: Foreign Currency Transactions and Advance Consideration.
Adoption of accounting standards and Interpretation had no material financial and disclosure impact on the Group.
b. New and amended AASB Standards that are not yet effective for the current year but early adopted
AASB 2017-4
The Group has elected to early adopt AASB 2017-4, Amendments to Australian Accounting Standards – Uncertainty over Income Tax
Treatments. This will result in the Group recognising the cumulative effect of applying AASB Interpretation 23: Uncertainty Over
Income Tax Treatments as an adjustment to the opening balance of retained earnings, or other component of equity, as appropriate.
Early adoption of this standard did not result in a material financial impact to the consolidated financial statements other than the
additional disclosures made in Note 4 under key estimates, judgments and assumptions.
Annual Report 2019NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2019
G. OTHER INFORMATION (continued)
30. Adoption of new and revised standards (continued)
c. Standards and interpretations in issue not yet adopted
The AASB has issued a number of new and amended accounting standards and Interpretations that have mandatory application
dates for future reporting periods, some of which are relevant to the Group. The Group has chosen not to early adopt any of these
new and amended pronouncements.
At the date of authorisation of the consolidated financial statements, the accounting standards and interpretations that were
issued but not yet effective are reflected below.
Standard/Interpretation
AASB 16: Leases
AASB 2017-7: Amendments to Australian Accounting Standards
– Long-term Interests in Associates and Joint Ventures
Effective for annual reporting
periods beginning on or after
Expected to be initially applied in
the financial year ending
1 January 2019
1 January 2019
30 June 2020
30 June 2020
AASB 2018-1: Amendments to Australian Accounting Standards
– Annual Improvements 2015 – 2017 Cycle
1 January 2019
30 June 2020
AASB 2018-6: Amendments to Australian Accounting Standards
– Definition of a Business
1 January 2020
30 June 2021
AASB 2018-7: Amendments to Australian Accounting Standards
– Definition of Material
1 January 2020
30 June 2021
There have been no other AASB standards and IFRIC Interpretations that are not yet issued by the AASB and issued but not yet
effective that could impact the Group.
The impact of the accounting standards issued but not yet adopted by the Group are discussed below:
(i) AASB 16
AASB 16 introduces a single lessee accounting model that will require a lessee to recognise right-of-use assets and lease liabilities
for all leases with a term of more than 12 months, unless the underlying asset is of low value. Right-of-use assets are initially
measured at their cost and lease liabilities are initially measured on a present value basis.
The Group intends to adopt the modified retrospective method on transition to AASB 16. A modified retrospective approach
results to the adjustment of the opening retained earnings and other affected balance sheet accounts for the impact relating to
the prior comparative information. In applying AASB 16, the Group implemented, on a lease-by-lease basis, to measure the right-
of-use asset at an amount equal to the lease liability, adjusted by the amount of prepaid or accrued lease payments relating to the
lease recognised in the statement of financial position immediately before the date of initial application.
The following tables below show the adjustments recognised for each individual line item on the consolidated financial statements
as at and for the year ended 30 June 2019. Line items that were not affected by the changes have not been included. As a result,
the sub-totals and totals disclosed cannot be recalculated from the numbers provided.
106
107
As currently
presented
$’000
Impact of
AASB 16
$’000
Presented
after impact of
AASB 16
$’000
3
279
282
(1,089)
(2,992)
(648)
(82,510)
1,118
38,890
78.95
78.14
7,518
102,628
120,066
1,208
110,143
325,765
428,393
16,969
33,422
219
3,853
12,547
45,969
622
(758)
(284)
(420)
(167)
(308)
(0.94)
(0.94)
(293)
(293)
(314)
2,983
(170)
2,499
2,206
474
474
67
2,115
2,182
2,656
(467)
(3,750)
(932)
(82,930)
951
38,582
78.00
77.19
7,225
102,335
119,752
4,191
109,973
328,264
430,599
17,443
33,896
286
5,968
14,729
48,625
382,424
(450)
381,974
89,831
125,777
382,424
44,135
(39,430)
(2,364)
(8,494)
(34,320)
(4)
(446)
(450)
279
575
854
(854)
(854)
89,827
125,331
381,974
44,414
(38,855)
(1,510)
(9,348)
(35,174)
Profit or loss extract:
Revenue – rental income
Expenses:
– Administration and general expenses – lease
– Depreciation and amortisation expense
– Interest expense
Total expenses:
Share in net profits of associates
Profit for the year
Earnings per share attributable to ordinary equity holders of the parent
(cents per share):
– Basic
– Diluted
Financial position extract:
Other financial assets
Total current assets
Other financial assets
Plant and equipment
Investment in associates
Total non-current assets
Total assets
Financial liabilities
Total current liabilities
Provisions
Financial liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Reserves
Retained earnings
Total equity
Cash Flows Extract:
Cash flow from operating activities
Receipts from customers
Payments to suppliers and employees
Cash flows used in operating activities
Cash flow from financing activities
Repayments of financial liabilities
Cash flows used in financing activities
(ii) AASB 2017-7, AASB 2018-1, AASB 2018-6 and AASB 2018-7
As at 30 June 2019, the Group assessed the impact of AASB 2017-7 and AASB 2018-1 and determined no material financial impact
to the consolidated financial statements of the Group in respect to its accounting for its associates, business combination, income
tax and borrowing costs. For AASB 2018-6 and AASB 2018-7, there are no material disclosure and monetary impact to the Group.
Annual Report 2019DIRECTORS’
DECLARATION
The Directors declare that:
a.
in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable;
b. in the Directors’ opinion, the attached consolidated financial statements are in compliance with International Financial
c.
Reporting Standards, as stated in Section A in the notes to the financial statements;
in the Directors’ opinion, the attached consolidated financial statements and notes thereto are in accordance with the
Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial
position and performance of the Group; and
d. the Directors have been given the declarations required by s.295A of the Corporations Act 2001.
Signed in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001.
On behalf of the Directors
A. Robinson
Chairman
6 September 2019
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2019
108
109
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Grosvenor Place
225 George Street
Sydney, NSW, 2000
Australia
Phone: +61 2 9322 7000
www.deloitte.com.au
Independent Auditor’s Report to the members of
Pacific Current Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Pacific Current Group Limited (the “Company”) and its
subsidiaries (the “Group”) which comprises the consolidated statement of financial position as at
30 June 2019, the consolidated statement of profit or loss, the consolidated statement of other
comprehensive income, the consolidated statement of changes in equity and the consolidated statement
of cash flows for the year then ended, and notes to the financial statements, including a summary of
significant accounting policies and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its financial
performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting
Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the
Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Annual Report 2019
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2019
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report for the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Key Audit Matter
Assessment for impairment of the
investments in associates
As at 30 June 2019, the carrying value of
the investments in associates totals
$110.1m, as disclosed in Note 23.
These investments are assessed for
impairment annually. The identification of
impairment events and the determination
of any impairment charge requires the
application of significant judgement by
management, in particular, future cash
flows, growth rates, underlying FUM
forecasts, discount rates and terminal
value calculations.
Assessment
impairment of
intangible assets, including goodwill
for
As at 30 June 2019 the carrying value of
goodwill and other identifiable intangible
assets totals $94.1m, as disclosed in Note
22.
Goodwill and other identifiable intangible
assets are assessed for impairment on an
annual basis. The impairment testing
process for these assets is subject to
significant
the
identification of indicators of impairment
and key inputs and assumptions applied
in the value in use calculations.
judgement
around
Key inputs and assumptions that require
judgement and a high level of estimation
include future cash flows, growth rates,
underlying FUM forecasts, discount rates
and terminal value calculations.
How the scope of our audit responded to the Key
Audit Matter
Our procedures included, but were not limited to:
Assessing the design and implementation of key
controls within management’s assessment;
Engaging internal valuation specialists to assist in
challenging management’s assumptions applied in
calculating the fair value of the investments, including
future cash flows, growth rates, underlying funds
under management (FUM) forecasts, discount rate
and terminal value calculations;
Performing a retrospective review of the historic
results to assess whether forecasted cash flow results
are reasonable;
Comparing forecast FUM flows, performance and
margins to recent industry data;
Performing an independent sensitivity analysis to
determine whether reasonably foreseeable changes
to the key assumptions would trigger a material
impairment; and
Comparing management’s assessment of the fair
value of the investments to the carrying value to
determine whether there
is any evidence of
impairment.
We also assessed the appropriateness of the disclosures
in the Notes to the financial statements.
Our procedures included, but were not limited to:
Assessing the design and implementation of key
controls within management’s assessment;
Engaging internal valuation specialists to assist in the
evaluation of management’s assumptions applied in
calculating the value in use of the identified cash
generating units (“CGUs”), including future cash
flows, growth rates, underlying FUM forecasts,
discount rates and terminal value calculations;
Performing a retrospective review of the historic
results to assess whether forecasted results are
reasonable;
Comparing forecast FUM flows, performance and
margins to recent industry data;
Performing an independent sensitivity analysis to
determine whether reasonably foreseeable changes
to the key inputs and assumptions would trigger a
material impairment;
Assessing the appropriateness of the allocation of
goodwill between CGUs; and
Comparing the value in use of the CGUs to the
carrying value to determine whether there is any
evidence of impairment.
We also assessed the appropriateness of the disclosures
in the Notes to the financial statements.
110
111
How the scope of our audit responded to the Key
Audit Matter
Our procedures included, but were not limited to:
Assessing the design and implementation of key
controls within management’s valuation assessment;
Where a recent market transaction has occurred,
comparing the value of the market transaction to the
proposed fair value as at 30 June and determining
whether there are any indicators to suggest that this
is not appropriate;
Where a recent transaction has not occurred:
Engaging internal valuation specialists to assist in
challenging management’s key assumptions in
the fair value calculations including the future
cash
flows, growth rates, underlying FUM
forecasts, discount rate and terminal value
calculations;
Performing a retrospective review of the historic
results to assess whether forecasted results are
reasonable;
Comparing forecast FUM flows, performance and
margins to recent industry data; and
Assessing the reasonableness of management’s
sensitivity analysis of the impact of reasonably
foreseeable changes to the key inputs and
assumptions to the fair value assessment.
We also assessed the appropriateness of the disclosures
in the Notes to the financial statements.
Key Audit Matter
Valuation
recorded at Fair Value
of
Financial Assets
As at 30 June 2019 the Group’s financial
assets at fair value through profit or loss
were valued at $52.6m and financial
fair value through other
assets at
comprehensive income were valued at
$66.6m as disclosed in Note 10.
Significant judgement is involved in
estimating the fair value of these financial
assets classified as Level 3 instruments in
the Fair Value hierarchy, as values are
derived substantially from unobservable
inputs. The most significant of these
include forecast future cash flows, growth
rates, underlying FUM forecasts, discount
rates and terminal value calculations.
Accounting for Income Taxes
Our procedures included, but were not limited to:
The Group’s operations resulted in an
income tax expense totalling $15.1m for
the year ended 30 June 2019, a current
tax liability of $0.5m and a net deferred
tax liability of $7.4m, as disclosed in Note
4.
The Group is subject to income taxes in
the jurisdictions in which it operates,
primarily Australia and the United States
of America (“USA”). There are a number
of
calculations
undertaken during the ordinary course of
business
significant
judgment in determining the tax impact.
transactions
require
that
and
Obtaining management’s
independent advisors’
report on the tax calculations for Australia and the
USA;
Assessing
and
competency,
independence of management’s independent tax
advisors;
Engaging our tax specialists to assist in the
assessment of the validity, completeness and
accuracy of the tax computations;
objectivity
the
Understanding and evaluating the key assumptions
and judgements formed by management and the
respective tax advisors in preparation of the tax
calculations and financial statement note disclosures;
and
Performing procedures to assess the integrity of the
tax calculations for each jurisdiction.
We also assessed the appropriateness of the disclosures
in the Notes to the financial statements.
Annual Report 2019
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2019
Key Audit Matter
Restatement of prior period tax
balances
As a consequence of the equity ownership
restructure on 13 April 2017, Pacific
Current Group acquired the remaining
interest in Aurora Trust and became the
tax payer for the US subsidiaries of the
group from that date.
the deferred
As a result of the tax complexities
described above,
tax
balances attributable to the investments,
other assets and liabilities held through
the Group’s subsidiary, Northern Lights
MidCo LLC, were restated at 30 June
2018.
impact of
The
is
the
disclosed in Note 26 to the financial
statements, and is consistent with the
interim financial statements.
restatement
How the scope of our audit responded to the Key
Audit Matter
Our procedures included, but were not limited to:
Assessing the design and implementation of key
controls within management’s financial reporting
processes;
Reviewing management’s
restated
financial
information for the year ended 30 June 2018 and
obtaining evidence to support the adjustments to the
previously disclosed financial information of the
Group;
Engaging our
financial reporting and US tax
specialists to assist in the assessment of the validity,
completeness and accuracy of the adjustments; and
restatement
impact of
adjustments on the financial statements and notes to
the financial statements for the current year, and
comparative financial information.
the
the
Recalculating
We also assessed the appropriateness of the disclosures
in the Notes to the financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the Directors’
Report and Corporate Directory, which we obtained prior to the date of this auditor’s report, and also
includes the following information which will be included in the Group’s annual report (but does not
include the financial report and our auditor’s report thereon): Key Financial Highlights, Chairman’s
Report, Managing Director, Chief Executive Officer and Chief Investment Officer’s Report, and ASX
Additional Information, which is expected to be made available to us after that date.
Our opinion on the financial report does not cover the other information and we do not and will not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent
with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed on the other information that we obtained prior
to the date of this auditor’s report, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
When we read the Key Financial Highlights, Chairman’s Report, Managing Director, Chief Executive
Officer and Chief Investment Officer’s Report, and ASX Additional Information, if we conclude that
there is a material misstatement therein, we are required to communicate the matter to the directors
and use our professional judgement to determine the appropriate action.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
112
113
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained
up to the date of our auditor’s report. However, future events or conditions may cause the
Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group’s audit. We remain
solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Annual Report 2019
INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2019
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 16 to 34 of the Directors’ Report for the
year ended 30 June 2019.
In our opinion, the Remuneration Report of Pacific Current Group Limited, for the year ended 30 June
2019, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express
an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian
Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Declan O’Callaghan
Partner
Chartered Accountants
Sydney, 6 September 2019
ASX ADDITIONAL
INFORMATION
114
115
Corporate Governance
In accordance with ASX Listing Rule 4.10.3, the Group’s Corporate Governance Statement can be found on its website at
www.paccurrent.com/shareholders/corporate-governance/.
The Directors approved the 2019 Corporate Governance Statement on 6 September 2019.
Shareholder Information as at 9 September 2019
Additional information required by the Australian Securities Exchange listing rules and not shown elsewhere in this report is as
follows:
a. Distribution of equity securities (as at 9 September 2019)
The number of shareholders by size of holding for fully paid ordinary shares are:
Holding
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
Number of
shareholders
1,280
1,246
270
185
36
3,017
Number of
shares
574,777
3,187,265
1,970,140
4,355,049
37,555,136
47,642,367
%
1.21
6.69
4.14
9.14
78.82
100.00
The number of shareholders holding less than a marketable parcel of 83 shares is 236, a total of 3,442 shares.
b. Twenty largest shareholders (as at 9 September 2019)
The names of the twenty largest holders of quoted shares are:
Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
Number of
shares
%
14,953,408
31.39
NATIONAL NOMINEES LIMITED
SQUITCHY LANE HOLDINGS PTY LTD
CITICORP NOMINEES PTY LIMITED
J P MORGAN NOMINEES AUSTRALIA LIMITED
BOND STREET CUSTODIANS LIMITED
Continue reading text version or see original annual report in PDF format above