More annual reports from Pacific Current Group Ltd:
2023 ReportPeers and competitors of Pacific Current Group Ltd:
Origo PartnersPACIFIC
CURRENT
GROUP
LIMITED
Annual Report 2022
CONTENTS
2
3
4
7
9
38
39
40
41
42
43
44
45
99
Key Financial Highlights
Chairman’s Report
Managing Director, Chief Executive Officer
and Chief Investment Officer’s Report
Board of Directors
Directors’ Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Index to the Notes to the Financial Statements
Notes to the Financial Statements
Directors’ Declaration
100
Independent Auditor’s Report
105 ASX Additional Information
107 Corporate Information
In accordance with ASX Listing Rule 4.10.3, Pacific Current Group
Limited’s Corporate Governance Statement can be found on its website
at http://paccurrent.com/shareholders/corporate-governance/
In this Annual Report, a reference to ‘Pacific Current Group’, ‘PAC’, ‘Group’,
‘the Group’, ‘ the Company’, ‘we’, ‘us’ and ‘our’ is to Pacific Current Group
Limited ABN 39 006 708 792 and its subsidiaries unless it clearly means just
Pacific Current Group Limited.
In this Annual Report, a reference to funds under management (FUM) means the
total market value of all the financial assets which one of our partner boutiques
manages on behalf of its clients and themselves.
LIMITEDAnnual Report 2022
11
ABOUT US
Pacific Current Group Limited (ASX: PAC) is a global multi-boutique
asset management firm dedicated to providing exceptional value to
shareholders, investors, and partners.
OUR PHILOSOPHY
Each investment is structured to create exceptional alignment with
our boutique managers. We apply flexible capital, strategic insight,
and global distribution to support the growth and development
of the boutiques in which we invest. Our goal is to help investment
managers focus on their core business and what matters most:
investing.
WHAT WE OFFER OUR BOUTIQUES
• Flexible capital solutions – we aim to create exceptional
alignment with our boutique managers, so every investment is
uniquely tailored to fit the boutique’s specific needs
• Global distribution and marketing services – we can accelerate
the growth of our boutiques by helping them secure new clients
and funds to manage
• Access to our global network and strategic insights – our global
network of industry contacts and decades of experience allow
us to assist boutiques in the management of their businesses
and the development and implementation of their growth
strategies
FY22 KEY
HIGHLIGHTS
FUM across the Group
(up from $142b)
$169b
Increased dividends
(up from 36 cents per share)
38cps
Increased underlying NPAT
(up from $26.3m)
$27.1m
Net assets per share
(up from $7.92 per share)
$10.26
GQG listed on ASX in largest IPO of 2021
Invested US$35m in private real estate manager,
Banner Oak Capital
Funding initiatives anticipated to exploit a strong
and growing investment pipeline
LIMITED2
3
CHAIRMAN’S
REPORT
During a turbulent market, PAC has shown an
incredible ability to sustain success and produce
positive results through our selective partnerships.
Dear Shareholders,
It has been another strong year for Pacific Current Group
Limited (“PAC”).
My highlight from the year was the Initial Public Offering
(“IPO”) of GQG Partners Inc. (“GQG”) on the Australian
Securities Exchange.
As a reminder of the value that has been created from
this single investment, our original cash investment in this
business was US$2.7 million (approximately A$3.6 million).
The value of our holding on the date of listing was A$307
million; of which we realised approximately A$60 million.
This initial cash investment, however, does not recognise the
real value we contributed being the wisdom, experience, and
energy of the PAC executive team, which at the time of initial
investment also included Mr. Tim Carver, who subsequently
joined GQG to further help them on their journey.
This event gave our Shareholders, and other interested
parties, an opportunity to see how we can realise value from
a boutique investment.
Each year we diligently value all our Boutiques for financial
reporting purposes. The nature of the accounting for some of
these investments means that sometimes we cannot reflect
situations where fair market value of an investment exceeds
book value.
Furthermore, these values may not recognise the additional
value resulting from the difference between the value of that
Boutique investment’s future cashflows to a hypothetical
investor (as required by the accounting standards) and the
value of those cashflows to a specific market participant. That
difference is usually only displayed when we are selling our
holding because the value realised at that time is the product
of that market pricing.
period with restrictions on travel and general uncertainties
creating strong headwinds for fundraising and hampering
opportunities for growth. It is a tribute to the people in these
businesses that they have persevered through this period and
now are starting to see the results of their efforts.
One of the challenges for our business is to balance the drag
created from holding cash versus the earnings that could be
generated if it was invested in a business. We must exercise
the discipline to be patient and wait for a great investment
opportunity rather than be driven by time and a false sense
of urgency to deploy cash. The team have managed that well
during FY2022 with the cash released from the partial sale
of our GQG holding promptly redeployed into Banner Oak
Capital Partners, LP (“Banner Oak”).
The Banner Oak investment is already generating a solid
cashflow for us. I have visited Banner Oak and had the
pleasure of meeting some of the key owners. They are a
capable group with strong ambitions to continue to grow,
and with an investment structure and approach which helps
generate great property related returns. This is important
for future fund raising and we believe, for these reasons, the
outlook for the business is strong.
It is also a tribute to our team that, notwithstanding the
COVID related headwinds, the Net Asset Value per share rose
over FY 2022 from $7.92 to $10.26. Some of that increase is
attributable to currency moments but the majority reflects
the success achieved by our Boutique investments.
Our full year profit performance was solid, especially when
recognising that the one negative from the IPO of GQG was
that we could only bring to account nine months of our share
of their earnings in this period, which was another quirk from
the accounting standards given that we owned our holding
throughout that period.
It is satisfying that the IPO of GQG has provided that
transparency without us having to totally exit our holding,
and importantly, presents a clear statement that GQG has
been an outstanding investment.
Given all the above, the quality of our portfolio of Boutique
investments and the capabilities of our team, I am very
confident we will go on creating value for Shareholders.
Certainly, our hopes and expectations for FY2023 are high.
The transition of the GQG investment from a start-up to its
current position is a tribute to the PAC investment team and
particularly Mr. Paul Greenwood, for finding the opportunity
and partnering with Mr. Rajiv Jain to help him execute his
vision for the business.
We have paid a special bonus to Mr. Paul Greenwood and two
other executives to recognise the outstanding return that the
GQG investment represents and to recognise that there was
a residual obligation created at the time of the original merger
with Northern Lights Capital Group related to any business
that we may partner with Mr. Rajiv Jain.
While the IPO of GQG has been a highlight, it is also
important to note that we have seen solid performance from
several other Boutiques. This has been achieved in a difficult
I look forward to seeing you at the Annual General Meeting.
As always, thank you for your continued involvement and
belief in us.
Regards
Antony Robinson
Chairman
Annual Report 2022
MANAGING
DIRECTOR, CHIEF
EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
In the face of very difficult equity markets
our ability to grow was a strong proof
statement for our investment strategy.
Financial Year Overview
One year ago, I began my letter to shareholders by noting that
the COVID clouds were beginning to dissipate and we were
expecting a slow resumption of the world we knew before
the pandemic. Alas, that sentiment probably reflected wishful
thinking that the world would naturally revert to where we
left off pre-pandemic, a place where inflation and interest
rates were low, equity markets ebullient, and economic
growth a certainty.
As we progressed through FY22, it became apparent that
the post-COVID world was looking a fair bit different from
life before the pandemic. A variety of factors—Russia’s
invasion of Ukraine, soaring inflation, rising interest rates, and
negative economic growth—have made it abundantly clear
that we are facing new and greater economic challenges than
we imagined just one year ago.
We at PAC feel pleased about how we have weathered these
changing conditions so far, but more importantly, we are
optimistic about what the future holds. Below are some of
the highlights of FY22 and some thoughts as to why we are
so excited about FY23 and beyond.
Financial Progress
PAC made solid financial progress in FY22, though the
strength of our results was masked by the impact of how
we are required to account for certain boutiques under
International Financial Reporting Standards (“IFRS”).
To begin with, PAC posted a statutory loss of A$35.3 million
in FY22. Essentially all of this loss reflects the decline in GQG
Partners Inc. (“GQG”) stock price after its October 2021 listing
on the ASX. However, this does not tell the entire GQG story.
As at 30 June 2021, we valued our 5% equity stake at A$115
million. At GQG’s listing, our stake was revalued to A$307
million, A$60 million of which was sold into the offering. The
remaining 4% equity stake (approximately 120 million shares)
experienced an unrealised loss of roughly A$81 million.
From an IFRS perspective, the revaluation at the public listing
went directly to PAC’s balance sheet, while the subsequent
unrealised loss went through our statement of profit or loss.
PAC has recognized this as a statutory loss even though we
realized A$60 million, and our remaining position in GQG is
worth much more now than it was a year ago.
The fact that our statutory results reflect changes in the value
of some but not all of our holdings is the reason we emphasize
what we call “underlying” results. These underlying results
strip out changes in the value of our investments and one-
time items to isolate the true operational performance of the
business.
The headline underlying results were as follows: Underlying
Revenues increased 7% to A$49.8 million. Underlying Net
Profit Before Tax (“NPBT”) grew 9% to A$35.4 million, and
Underlying Net Profit After Tax grew 3% to A$27.1 million.
Underlying Earnings Per Share grew approximately 2%. PAC
also declared a final dividend of 23 cents, bringing the full
year dividend to 38 cents (fully franked), a nearly 6% increase
over FY21. Results were slightly aided by the strength of the
USD vis-à-vis the AUD.
(113%)
In FY22, we experienced a strong uptick
in
performance fees, primarily due to Victory Park Capital
Advisors, LLC (“VPC”), Strategic Capital Investments, LLP and
Roc Partners Pty Limited. Commission revenues also grew
nicely due to the success PAC had in raising Funds Under
Management (“FUM”) for VPC. Management fee revenues
were basically flat year over year, though they only reflected
nine months of GQG earnings (due to GQG’s listing) and only
six months of contributions from Banner Oak (given PAC’s
investment in Banner Oak was made in December 2021).
Lastly, underlying mark-to-market losses of approximately
A$1.2 million compared unfavorably to a nearly A$4.1 million
gain in FY21.
Our reported underlying results were negatively impacted by
the change in how we account for our economic participation
in GQG. Before GQG’s listing, PAC accrued the payments
owed to it by GQG at the end of every quarter, as it had
a legal entitlement at that date. After GQG’s listing, PAC is
only permitted to recognise earnings from GQG in the period
it actually receives GQG’s dividends. The net result is that
PAC only recognised nine months of earnings in FY22 from
GQG. The one-time-only impact to PAC from the accounting
FUM at 30 June 2022
FUM at 30 June 2021
Aether
Astarte
Banner Oak
Blackcrane
Carlisle
EAM
GQG
Pennybacker
Proterra
Roc
Victory Park
4
5
Aether
Astarte
Banner Oak
Blackcrane
Carlisle
EAM
GQG
Pennybacker
Proterra
Roc
Victory Park
change was a reduction of approximately A$3.3 million in
reported revenues and NPBT in FY22. The good news is that
in FY23 and beyond, PAC will always be able to recognise a
full twelve months of earnings from GQG every year.
When looking at PAC’s revenues, the management fees and
performance fees we receive from boutiques make up the
vast majority of our revenues. We also receive commission
revenues for raising
investment capital on behalf of
some of our portfolio companies. These commissions are
transactional, and thus highly variable and difficult to predict.
There is also a modest amount of mark-to-market revenues
that run through the profit and loss statement. These reflect
PAC’s share of the unrealised gains/losses of any marketable
securities held on boutique balance sheets. Mark-to-market
results are difficult to predict over the short-term, though we
expect over time they will be additive.
Our core business is best understood when we strip out the
commission revenues and mark-to-market influences from
PAC’s total revenues. Indeed, the combination of management
fees and performance fees generally compose more than
90% of our total revenues. The sum of these two types of
revenues has grown at more than 12% per year over the last
four years, and we expect future growth in FY23 and beyond.
As we look beyond FY23, we expect the performance fee
revenues we receive to move to a sustainably higher level,
primarily due to the expected contributions from VPC.
Portfolio Highlights
The year’s biggest portfolio highlight was the listing of GQG
on the ASX, the largest IPO in Australia during 2021. This
event was a major milestone for both PAC and GQG. While
GQG’s stock price has declined post-offering along with most
traditional asset managers in Australia, the firm has executed
flawlessly and produced exceptional benchmark relative
investment performance—while also maintaining some of the
strongest inflows in the world of active management.
Another standout in FY22 was VPC. After several years of
more modest progress, the last 12 to 18 months witnessed
dramatic growth at VPC, with FUM growing from US$3.6
billion to US$5.4 billion during the year. This success
reflected its compelling investment results combined with a
differentiated product offering and a more robust distribution
strategy. PAC will not feel the full economic benefit of this
growth until the newly raised FUM is deployed by VPC into
new investments. As this occurs, VPC’s revenues should grow
rapidly. Indeed, it is our expectation that beginning in FY24,
VPC is likely to become the largest economic contributor in
PAC’s portfolio due to growth in the firm’s management fees
and a substantial increase in performance fees.
PAC quickly redeployed the proceeds from the sale of 20%
of its stake in GQG into a new investment in a Texas-based
private real estate manager, Banner Oak Capital Partners,
LP (“Banner Oak”). Banner Oak employs a competitively
differentiated strategy in which it identifies leading real
estate operators/developers and finances their investment
pipelines. Banner Oak has a compelling track record, though
heavy client concentration. Accordingly, PAC expects Banner
Oak will seek to diversify its client base going forward. It is
important to note that PAC’s FY22 results only included six
months of contributions from Banner Oak.
Pennybacker Capital Management, LLC (“Pennybacker”) is
a private real estate manager in which PAC invested in late
2019. While investing two months before a global pandemic
was less than ideal timing, Pennybacker has deftly navigated
the market environment and is exceptionally well-positioned
to grow its business. It is likely PAC will reclassify Pennybacker
from a Tier 2 to a Tier 1 holding at the end of FY23 if the firm
raises the capital we expect over the next 9 to 12 months.
As a reminder, PAC’s Tier 1 holdings are ones which PAC
expects to receive an average of at least A$4 million per year
of earnings over a three-year period.
Market Environment
The first six months of 2022 witnessed a large correction
in global equity markets. Most of our ASX-listed peers saw
their share prices decline as much as, if not significantly
more than, the broad decline in equity prices. PAC’s share
price was relatively stable during the correction, only losing
a few percentage points during the downturn. For the year,
PAC’s share price rose 23%, while the average ASX-listed
asset manager saw its share price decline meaningfully. We
attribute the resilience of our share price to the facts that
our revenues are less exposed to equity markets and our
boutiques have been able to grow despite the economic
headwinds.
Annual Report 2022MANAGING DIRECTOR,
CHIEF EXECUTIVE
OFFICER AND
CHIEF INVESTMENT
OFFICER’S REPORT
In FY22, it became increasingly clear to us that the Australian
market is increasingly following the US and European markets
in terms of how publicly traded asset management firms are
valued. Specifically, five years ago, it was traditional asset
managers in the US and Europe (typically active equity
managers) that sold at premium valuations compared to
alternative (private capital, hedge funds, etc.) managers.
These days, alternative asset managers, particularly those
focused on private capital strategies (as opposed to hedge
funds), trade at large premiums to these traditional firms.
While most listed asset managers in Australia have a
traditional asset management bias, we believe we are seeing
growing awareness of the maturity of the traditional funds
management industry and greater recognition of the value of
private capital asset managers. If our observation is correct,
PAC expects it will benefit from this trend given our large and
growing exposure to private capital firms.
Looking Ahead
For more than a year, PAC has been searching for an
organisation to provide a credit facility to fund several new
investments. There are several unique attributes of PAC
that make it difficult to find the right lender. Many lenders
struggle with cross-border companies like PAC. Lenders also
find it challenging to collateralise their lending because our
investments are typically minority stakes. While pursuing
debt has cost us more time and money that we would have
liked, PAC is cautiously optimistic that a new credit facility will
be in place before the end of CY2022.
In terms of our portfolio, we expect to see continued progress
in FY23. Last year, we gave guidance that we expected to
see A$5 billion to A$8 billion in new FUM commitments, ex-
GQG, across the portfolio over the two-year period ending
30 June 2023. In FY22, our portfolio companies (ex-GQG)
received more than A$6 billion of new capital commitments.
We expect an additional A$3 billion to A$5 billion in FY23. In
addition to organic growth, we believe there is a chance we
may receive some liquidity in our portfolio due to the sale of
portions of one or more of PAC’s stakes. There is no certainty
around any such transactions occurring in FY23, though
we are confident that if any such sales take place, they will
occur at attractive valuations for PAC and would enable us to
increase earnings by redeploying the after-tax sale proceeds
into attractive new investments.
From a financial perspective, we expect FY23 to be a year of
notable revenue growth, even if no new investments are made
into new portfolio companies. We expect this growth to be
most evident in terms of the management fee/management
company-related revenues we receive. The reasons for this
include:
– PAC will receive a full year of earnings from Banner Oak;
– PAC will recognize a full year of earnings from GQG;
– rapid FUM growth at VPC and Pennybacker should
significantly increase their respective revenues; and
– earlier-stage managers like Astarte Capital Partners,
LLP, IFP Group and LLC are expected to be positive
contributors, rather than loss-making as experienced
historically.
Final Thoughts
At PAC, we sometimes feel like the proverbial “tortoise”
relative to the more active equity-centric “hares” more
common in listed markets. We strive for consistent growth,
even during difficult market environments such as what we
experienced in the second half of 2022. This means we may
never have the explosive growth of some other firms because
our private capital-oriented portfolio companies are more
constrained in terms of how fast they can grow. However, we
believe that if we effectively execute our strategy, PAC will
produce solid, consistent growth, and our shareholders will
be well-rewarded over time.
Navigating such challenging times well would not be possible
without our talented and committed team, including our
Board. While much of their accomplishments are not
directly observable by shareholders, PAC has made dramatic
improvements in the quality and transparency of our financial
reporting, the application of technology to drive efficiencies,
the rigor of our investment analysis, the breadth of our
distribution outreach, and the alignment of employees with
the mission of PAC. We look forward to building on this
progress and delivering the best possible results for PAC
shareholders in FY23 and many years to come.
Paul Greenwood
Managing Director, Chief Executive Officer
and Chief Investment Officer
BOARD OF
DIRECTORS
6
7
Antony Robinson
Independent Non-
Executive Chairman
Paul Greenwood
Executive Managing
Director
Jeremiah Chafkin
Non-executive
Director
Melda Donnelly
Non-executive
Director
Gilles Guérin
Non-executive
Director
Peter Kennedy
Non-executive
Director
See pages 9 to 10 for further information
Annual Report 2022CONTENTS
Your Directors submit their Report
for the year ended 30 June 2022.
9
38
39
40
41
42
43
44
45
99
Directors’ Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Index to the Notes to the Financial Statements
Notes to the Financial Statements
Directors’ Declaration
100
Independent Auditor’s Report
105 ASX Additional Information
107 Corporate Information
LI M ITE D
8
9
DIRECTORS’
REPORT
Your Directors submit their Report for the year ended 30 June 2022.
Directors and Officers
The Directors and officers of Pacific Current Group Limited (the “Company”) at the date of this report or at any time during the
financial year ended 30 June 2022 were:
Name
Role
Date
Mr. Antony Robinson
Independent Non-Executive Chairman
Appointed - 28 August 2015
Mr. Paul Greenwood
Executive Managing Director
Appointed - 10 December 2014
Mr. Jeremiah Chafkin
Non-Executive Director
Appointed - 10 April 2019
Ms. Melda Donnelly
Non-Executive Director
Appointed - 28 March 2012
Mr. Gilles Guérin
Mr. Peter Kennedy
Ms. Clare Craven
Non-Executive Director
Non-Executive Director
Company Secretary
Appointed - 10 December 2014
Appointed - 4 June 2003
Appointed - 26 December 2019
Names, Qualifications, Experience and Special Responsibilities
Mr. Antony Robinson, BCom, MBA, CPA (Independent Non-Executive Chairman)
Mr. Robinson joined the Board on 28 August 2015, in the capacity of Non-Executive Director. He became an Executive Director
on 20 April 2016 before returning to a Non-Executive Director on 1 September 2018. On 1 October 2018 he was appointed
Chairman. He has significant expertise and experience across a number of industries, including banking, financial services,
telecommunications, and transport. He is an experienced company director and Chief Executive Officer. His previous executive
roles include Managing Director of IOOF Ltd and OAMPS Limited.
Mr. Robinson is the Managing Director of PSC Insurance Group Limited (since July 2015) and a Non-Executive Director of River
Capital Pty Ltd. He was formerly a Director of Tasfoods Limited (May 2014 - March 2018), a Director of Bendigo and Adelaide Bank
Limited (April 2016 - November 2021) and Non-Executive Chairman of Longtable Group Ltd (now Maggie Beer Holdings Limited)
(from October 2015 - November 2019).
Mr. Robinson is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Mr. Paul Greenwood, BA, CFA (Executive Managing Director)
Mr. Greenwood joined the Board on 10 December 2014 as an Executive Director. He co-founded Northern Lights Capital Group,
LLC (“Northern Lights”) in 2006 which merged with Treasury Group Ltd in November 2014 to form Pacific Current Group Limited.
Effective from 1 July 2018, Mr. Greenwood was appointed to the roles of Managing Director, Chief Executive Officer and Global
Chief Investment Officer (“MD, CEO and CIO”) in the Company.
Prior to Northern Lights, he created Greenwood Investment Consulting (“GIC”), a firm that worked directly with investment
managers on investment process and organisational issues. Before GIC, Mr. Greenwood served as Director of US Equity for
Russell Investment Group (“Russell”), where he managed all of Russell’s US equity-oriented portfolio management and research
activities. He also served as a Russell spokesperson and authored many articles and research commentaries related to investment
manager evaluation.
Mr. Greenwood is a Non-Executive Director of GQG Partners Inc. (since October 2021) and serves as the Company’s representative
on numerous committees and boards that the Company has invested in. He is also a member of the Advisory Board of Simcoe
Capital (doing business as Signia Capital Management).
Mr. Jeremiah Chafkin, BScEcon, MBA Fin (Non-Executive Director)
Mr. Chafkin joined the Board on 10 April 2019. He has over 30 years’ experience in financial services leadership in the asset
management sector, primarily in North America. He is currently the Chief Investment Officer of Retirement Income Advisors, LLC
(doing business as Preservation Capital Management).
He was previously the Vice Chairman Investments of AssetMark Financial Holdings, Inc. (until April 2022). He was also previously
CEO at AlphaSimplex Group, IXIS Asset Management US and spent nearly a decade at Charles Schwab in a range of leadership
roles. He began his career at Bankers Trust Company where he spent almost 15 years in a variety of asset management roles
working with institutional clients in the USA and abroad.
Mr. Chafkin is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Annual Report 2022DIRECTORS’
REPORT
continued
Ms. Melda Donnelly, CA, OAM B.C. (Non-Executive Director)
Ms. Donnelly joined the Board on 28 March 2012. She is the founder and former chairperson of the Centre for Investor Education,
a specialist education and consultancy firm for executives in Australian superannuation funds, institutional investment bodies and
the financial services markets. Her previous work experience includes CEO of the Queensland Investment Corporation, Deputy
Managing Director of ANZ Funds Management and Managing Director of ANZ Trustees.
Ms. Donnelly is a Non-Executive Director of GQG Partners Inc. (since October 2021) and Chair of Coolabah Capital Investments
Pty Limited.
Ms. Donnelly has held a range of directorships of both Australian and international companies including Non-Executive Director
of Ashmore Group plc, trustee director of UniSuper, Deputy Chair of the Victorian Funds Management Corporation, Chair of Plum
Financial Services Nominees Pty Ltd and a member of the Investment Committee of HESTA Super Fund.
Ms. Donnelly is the Chair of the Audit and Risk Committee and a member of the Remuneration, Nomination and Governance
Committee.
Mr. Gilles Guérin, BA MSc, (Non-Executive Director)
Mr. Guérin joined the Board on 10 December 2014. He has over 20 years’ experience in capital markets and investment
management. This includes cross asset class experience spanning the equities, fixed income and commodities markets, with a
specific focus on alternative strategies and hedge funds. During his career, Mr. Guérin has managed relationships with investors and
distributors across the world, in particular Europe, the United States of America (the “USA”), Japan, the Middle East and Australia.
He has operated distribution capabilities worldwide and developed new products and investment capabilities. Throughout his
career, he liaised with regulators across various jurisdictions and worked with thought leaders of the investment industry including
Dr Andrew Lo and Dan Fuss.
He is a Director of U-Access (Ireland) UCITS plc.
Mr. Guerin was the CEO of BNP Paribas Capital Partners (retired September 2021), where he worked developing the alternative
investment capabilities of the BNP Paribas Group. He also served as CEO and President of Natixis Global Associates, Executive of
Natixis AM North America and held Executive and senior leadership roles at HDF Finance, AlphaSimplex, IXIS AM and Commerz
Financial Products. He was previously a Non-Executive Director of Ginjer AM and Chair of INNOCAP.
Mr. Guérin is a member of the Audit and Risk Committee and the Remuneration, Nomination and Governance Committee.
Mr. Peter Kennedy, B.Ec. L.L.M. (Tax) (Non-Executive Director)
Mr. Kennedy joined the Board on 4 June 2003. He is the founding partner of the commercial law firm, Madgwicks Lawyers, and
has more than 40 years’ experience in commercial law advising a broad range of clients across a variety of sectors. He is a member
of the Madgwicks’ Dispute Resolution practice and was formerly Madgwicks’ Managing Partner for over 16 years, where he played
an integral role in the governance and management of the firm.
Mr. Kennedy also sits on the boards of a number of companies in the manufacturing, property and retail industries and is Chair of
Treasury Group Investment Services Pty Ltd, a wholly owned subsidiary of the Company.
Mr. Kennedy is the Chair of the Remuneration, Nomination and Governance Committee and a member of the Audit and
Risk Committee.
Ms. Clare Craven, BLegS, FGIA, FCG, GAICD (Company Secretary)
Ms. Craven has over 20 years’ legal, company secretarial and governance experience gained in various listed and private companies.
She has a deep understanding of financial services, wealth management, corporate governance, risk management and compliance.
She currently acts as Company Secretary for several of Company Matters Pty Limited’s clients.
Ms. Craven most recently held various senior leadership roles at Westpac Banking Corporation including Head of Westpac
Secretariat, Head of Westpac Subsidiaries and Head of BT Secretariat. Ms. Craven’s previous roles included Company Secretarial
Consultant to various public and private companies in the financial services, construction, insurance and health services sector,
legal and corporate advisory roles at NRMA Ltd and NRMA Insurance Limited (including Company Secretary), and as an Associate
Solicitor in private practice.
Ms. Craven is admitted as a Solicitor of the Supreme Court of NSW, holds a Bachelor of Legal Studies and a Graduate Diploma in
Applied Corporate Governance.
10
11
NATURE OF OPERATIONS AND PRINCIPAL ACTIVITIES
The Company is a company limited by shares and is incorporated and domiciled in Australia. Its shares are listed for trading on the
Australian Securities Exchange (“ASX”) with the ticker code PAC. The Company and its controlled entities (the “Group”) invest in asset
managers, private advisory, placement and investment related firms on a global basis. The Group also provides, on an as agreed basis,
distribution and management services to specific investee companies.
The primary criteria the Company looks for in these potential investments are high quality people, a robust investment process,
competitive performance and strong growth potential. The strategy of the Company is to build shareholder value through identifying,
investing, and managing investments in investment management firms that exhibit moderate to high sustainable growth while
delivering exceptional results to their clients.
The Company is agnostic in respect to geography so long as an investment meets the Group’s investment criteria. The Group invests
across the life cycle continuum, from start-up opportunities to established but growing businesses. The portfolio is targeted to have a
mix of businesses from those with solid earnings to those with dramatic earnings acceleration, albeit from a smaller investment base.
OPERATING AND FINANCIAL REVIEW
REVIEW OF OPERATIONS
Investment activities during the year
Restructuring of investments
Since April 2016, the Group has held an interest in GQG Partners, LLC (“GQG LLC”). This interest was held through GQG Partners
LP (“GQG LP”). During the period, the owners of GQG LLC sought to list the business of GQG LLC on the ASX. To facilitate this,
the owners agreed, conditional on a successful initial public offering (“IPO”), to restructure their ownership interests.
On 29 October 2021, this IPO was successfully achieved. The restructure resulted in an entity GQG Partners Inc. (“GQG Inc”)
being incorporated. The restructuring steps included the dissolution of GQG LP, which resulted in its equity owners holding a
direct interest in GQG LLC. This was immediately followed by the transfer of each owners’ membership interests in GQG LLC to
GQG Inc, in part exchange for common stock of GQG Inc and part exchange for cash.
The IPO then had GQG Inc issue CHESS Depositary Interests (“CDI”) over shares of common stock securities issued by GQG Inc.
GQG Inc offered 20% of its common stock to Australian and overseas investors in the form of CDIs through listing on the ASX
with a ticker code: GQG.
Following settlement, the Group received 4% of the common stock in GQG Inc valued at USD179,022,000 ($246,831,000) that
was held in escrow until 12 August 2022 and cash amounting to USD43,696,000 ($60,247,000) representing 1% of the value of
GQG Inc at listing date with the ASX.
This transaction resulted in the Group having to derecognise its equity interests in GQG LLC held through GQG LP. Since the
instrument was held as a financial asset at fair value through other comprehensive income, the change in fair value after income
tax of USD100,637,000 ($138,755,000) was recognised in Other Comprehensive Income. The cumulative change in fair value
after income tax of USD162,270,000 ($223,733,000) were subsequently transferred from the investment revaluation reserve to
retained earnings.
Given the nature of the Group’s investment in the common stock of GQG Inc, it is now recorded as a financial asset at fair value
through profit or loss. As at 30 June 2022, the share price of GQG Inc decreased from $2.00 at IPO date to $1.46 resulting in the
recognition of a $81,274,000 decrease in the fair value of the Group’s investment in the common stock of GQG Inc.
On 27 December 2021, the Group restructured its investment in IFP Group, LLC (“IFP”).
The Group contributed an additional USD4,000,000 ($5,515,000) in exchange for an additional 20% of the economics or share in
profit/losses of IFP and a preference in distribution. The investment in IFP is still accounted for as an associate since the increase
in the share of economics or share in profit/losses of IFP and preference in distribution did not change the Group’s significant
influence over IFP.
Acquisition of a new investment
On 31 December 2021, the Group acquired a 35% equity interest in Banner Oak Capital Partners, LP (“Banner Oak”) for
USD35,000,000 ($48,257,000) and a potential earn-out obligation with a maximum additional consideration of USD5,000,000
($6,894,000). This earn-out obligation would be paid between the closing of the transaction and 31 December 2025 based on
Banner Oak’s cumulative management fee revenues net of any acquisition and placement fees reduced by certain revenue hurdles.
At the date of acquisition, the fair value of the potential obligation of the Group was USD1,131,000 ($1,559,000) and had been
added to the acquisition cost of Banner Oak. As at 30 June 2022, the earn-out obligation was reversed since the probability of
achieving the revenue hurdles is considered low. The acquisition included goodwill and other identifiable intangible assets of
USD34,730,000 ($47,885,000). For the year ended 30 June 2022, the share in profits from Banner Oak amounted to $2,487,000
(net of $1,103,000 amortisation of intangible assets). As Banner Oak is expected to produce at least $4,000,000 of annual
earnings for the Group it has been classified as a Tier 1 Boutique.
Annual Report 2022DIRECTORS’
REPORT
continued
The investment has been accounted for as an investment in associate.
Banner Oak is an alternative investment manager offering a private real estate strategy focused on the creation of growth of fully
integrated private real estate operating companies. Banner Oak is based in Dallas, Texas, USA.
Financing activities during the year
The fully franked final dividend declared on 30 August 2021 in respect of the 2021 financial year was paid on 7 October 2021
totalling to $13,215,000 of which $11,729,000 was paid in cash and $1,486,000 was through the Dividend Reinvestment Plan
(“DRP”).
The fully franked interim dividend declared on 25 February 2022 in respect of the 2022 financial year was paid on 14 April 2022
totalling to $7,656,000 of which $6,870,000 was paid in cash and $786,000 was through the DRP.
Refer to Dividend section in this report for further details.
Funds under management (“FUM”)
As at 30 June 2022, the FUM of the Group’s asset managers was $169,288,461,000 (2021: $142,274,018,000).
The net increase in FUM was due to the acquisition of Banner Oak and result of positive net inflows and market performance from
the asset managers particularly GQG Inc and Victory Park Capital Advisors, LLC (“VPC”).
Boutique
Total FUM as at
30 June 2021
$’000
Inflows from
Boutique
Acquisitions
$’000
Net Flows1
$’000
Tier 1 (excluding GQG Inc)4
14,741,016
7,859,292
2,819,800
14,479,925
–
(257,033)
Other2
$’000
879,144
852,397
Foreign
Exchange
Movement3
$’000
Total FUM as at
30 June 2022
$’000
1,857,185
28,156,437
480,998
15,556,287
Tier 2
Subtotal
GQG Inc4
Total Boutiques
Open-end (excluding GQG
Inc)4
Closed-end
Subtotal
GQG Inc4
Total
Notes:
29,220,941
7,859,292
2,562,767
1,731,541
2,338,183
43,712,724
113,053,077
142,274,018
125,575,737
169,288,461
4,498,179
–
(73,972)
(1,065,504)
340,970
3,699,673
24,722,762
7,859,292
2,636,739
2,797,045
1,997,213
40,013,051
29,220,941
7,859,292
2,562,767
1,731,541
2,338,183
43,712,724
113,053,077
142,274,018
125,575,737
169,288,461
1 Net Flows include additional commitments, inflows of new funds and redemptions.
2 Other includes investment performance, market movement and distributions.
3
4
The Australian dollar (“AUD”) improved against the USA dollar (“USD”) during the period. The AUD/USD was 0.6904 as at 30 June 2022 compared
to 0.7495 as at 30 June 2021. The Net Flows and Other items are calculated using the average rates.
With the listing of GQG Inc, the Group is limited to reporting publicly available information regarding GQG Inc’s FUM. Accordingly, the Group has
only included GQG Inc’s beginning and ending FUM in this analysis. GQG Inc continues to be a Tier 1 boutique in the Group portfolio.
The relationship between the boutiques’ FUM and the economic benefits received by the Group can vary dramatically based on
factors such as:
– the fee structures of each boutique including whether revenue is generated off committed or invested capital;
– the Group’s ownership interest in the boutique; and
– the specific economic features of each relationship between the Group and the boutique.
Accordingly, the Company cautions against simple extrapolation based on FUM trends.
Tier 1 Boutique is a term used to describe an asset manager that the Group expects to produce at least $4,000,000 of annual
earnings for the Group while a Tier 2 Boutique is one that the Group expects will contribute less than this. Although there is no
guarantee that any boutique will meet this threshold, this categorisation is intended to provide insight into which boutiques are
expected to be the most economically impactful to the Group.
12
13
Open-end is a term used by the Group to indicate FUM that are not committed for an agreed period and therefore can be
redeemed by an investor on relatively short notice. Closed-end is a term used by the Group to denote FUM where the investor
has committed capital for a fixed period and redemption of these funds can only eventuate after an agreed time and in some cases
at the end of the life of the fund.
People
The Company employed 20 full time equivalent employees at 30 June 2022 (2021: 20) working in its Australian office located in
Melbourne and USA offices located in Tacoma and Denver. This headcount excluded the employees of portfolio companies that
are consolidated into the Group.
Financial Review
Operating results for the year
The Group’s net profit after tax (“Statutory Results”) and earnings per share are prepared in accordance with Australian Accounting
Standards. The Group also reports non-International Financial Reporting Standards (“non-IFRS”) financial measures such as “underlying
net profit before tax”, “underlying net profit after tax”, “underlying earnings per share”, “normalised cash flows” which are shown in the
subsequent pages of this Report.
Underlying net profit after tax (“NPAT”) attributable to members of the Company
The Group generated a net loss before tax (“NLBT”) of $48,186,000 for the year ended 30 June 2022 (2021: $23,465,000 was net
profit before tax (“NPBT”)); a decrease of 305.35%. This result, however, has been significantly impacted by non-cash, non-recurring
and/or infrequent items. Normalising this result for the impact of these non-cash, non-recurring and/or infrequent items results in
underlying NPAT to members of the Company of $27,134,000 (2021: $26,265,000), an increase of 3.31%.
Reported (NLBT)/NPBT
Non-cash items
– Amortisation of identifiable intangible assets1
– Fair value adjustments of financial assets at fair value through profit or loss (“FVTPL”)
– Fair value adjustments of financial liabilities at FVTPL
– Impairment of investments and boutique receivables2
– Share-based payment expenses
Non-recurring items
– Legal, consulting expenses, deal costs and break fee costs3
– Net foreign exchange loss
– Provision for estimated liability for Hareon Solar Singapore Private Limited (“Hareon”)
– Loss on sale of a subsidiary
– Loss on early termination of leases
– Gain on derecognition of financial liability
Unaudited underlying NPBT
Income tax expense4
Unaudited underlying NPAT
Less: share of non-controlling interests
Unaudited underlying NPAT attributable to the members of the Company
Notes:
2022
$’000
2021
$’000
(48,186)
23,465
7,218
66,327
414
4,182
1,206
79,347
2,117
1,124
983
–
–
–
4,224
35,385
(5,748)
29,637
(2,503)
27,134
5,846
(5,850)
1,690
3,536
594
5,816
1,253
–
–
2,250
65
(271)
3,297
32,578
(6,038)
26,540
(275)
26,265
1
2
3
The amortisation of identifiable intangible assets included the amortisation of intangible assets of the associates amounting to $4,457,000 (2021:
$3,204,000). The amortisation is recorded as an offset to the share in net profit of the associates.
The impairment relates to the impairment of investment in Blackcrane Capital, LLC (“Blackcrane”) and Capital & Asset Management Group, LLP
(“CAMG”), and receivable from Blackcrane (2021: impairment of investment in CAMG and Victory Park Capital GP Holdco, L.P. (“VPC-Holdco”)).
These were costs incurred in relation to the derivative action against several of the Group’s current and former directors, together with deal costs
on the acquisitions of investments.
4 The net income tax expense is the reported income tax expense adjusted for the tax effect of the normalisation adjustments.
Annual Report 2022DIRECTORS’
REPORT
continued
Non-IFRS Financial Measures
Non-IFRS financial measures are measures that are not defined or specified under IFRS. The Directors believe that non-IFRS
measures assist in provide meaningful information about the Group’s performance and periodic comparability. The non-IFRS
measures should not be viewed as substitute for the Group’s Statutory Results.
The underlying NPAT, normalised cash flow from operations and unaudited underlying earnings per share are forms of non-IFRS
financial information per ASIC Regulatory Guide (RG) 230: Disclosing non-IFRS financial information. Non-IFRS financial measures
are not subject to review or audit.
The criteria for calculating the underlying NPAT attributable to members of the Company are based on the following:
– Non-cash items relate to income and expenses that are accounting entries rather than movements in cash; and
– Non-recurring items relate to income and expenses from events that are infrequent in nature including their related costs and
foreign exchange impact.
(Loss)/Earnings per share
Set out below is a summary of the earnings per share.
Reported net loss after tax (“NLAT”)/NPAT attributable to the members of the Company ($’000)
Unaudited underlying NPAT attributable to the members of the Company ($’000)
2022
2021
(35,270)
27,134
17,413
26,265
Weighted average number of ordinary shares on issue (Number)
51,004,607
50,470,668
Basic (loss)/earnings per share (cents)
Diluted (loss)/earnings per share (cents)
Unaudited underlying earnings per share (cents)
(69.15)
(69.15)
53.20
34.50
34.50
52.04
The options issued during the year is anti-dilutive and were not included in determining the weighted average number of ordinary
shares for diluted earnings per share.
Dividends
Dividends paid or declared by the Company to members since the end of the previous financial year:
Declared and paid during the financial year:
– Final for 2021 on ordinary shares
– Interim for 2022 on ordinary shares
Declared after the end of the financial year:
– Final for 2022 on ordinary shares
Cents per
Share
Total Amount
$’000
Franked at
30%
Date of
Payment
26.00
15.00
13,215
7,656
20,871
100%
7 October 2021
100%
14 April 2022
23.00
11,764
100%
11 October 2022
Total dividends relating to financial year 2022 amounted to 38.00 cents per share an increase of 2.00 cents over 36.00 cents in
the financial year 2021.
On 30 August 2021, the Company declared a fully franked final dividend of 26 cents per share (31 August 2020: 25 cents per
share) in respect of the 2021 financial year. The total amount of the dividend was $13,215,000. The final dividend for the 2021
financial year was eligible for the DRP. Shares issued under the DRP were priced at average daily Volume Weighted Average Price
(“VWAP”) calculated over a 10-day period commencing on the third trading day following the record date, being 9 September 2021.
14
15
On 7 October 2021, the Company issued 208,708 new fully paid ordinary shares at an issue price of $7.12 each to shareholders
who reinvested their dividend entitlement in accordance with the DRP. Total dividends reinvested amounted to $1,486,000.
On 25 February 2022, the Company declared a fully franked interim dividend of 15 cents per share (26 February 2021: 10 cents
per share) in respect of the 2022 financial year. The total amount of the dividend was $7,656,000. The interim dividend for the
2022 financial year was eligible for the DRP. Shares issued under the DRP were priced at the average daily VWAP calculated over
a 10-day period commencing on the third trading day following the record date, being 4 March 2022.
On 14 April 2022, the Company issued 112,171 new fully paid ordinary shares at an issue price of $7.01 each to shareholders who
reinvested their dividend entitlement in accordance with the DRP. Total dividends reinvested amounted to $786,000.
On 26 August 2022, the Directors of the Company declared a final fully franked dividend of 23.00 cents per share (30 August
2021: 26.00 cents per share). The final dividend for 2022 financial year will be eligible for the DRP (2021: subjected to DRP). Any
shares issued under the DRP will not be subject to any discount. The dividend has not been provided for in the 30 June 2022
consolidated financial statements.
Cash flows
Set out below is a summary of the cash flows for the year ended 30 June 2022.
Cash provided by operating activities
Cash provided by/(used in) investing activities
Cash used in financing activities
Net increase in cash and cash equivalents
2022
$’000
23,468
4,761
2021
$’000
29,148
(5,873)
(23,177)
(14,071)
5,052
9,204
Operating activities
Cash flows from operations have decreased from a net inflow of $29,148,000 for the year ended 30 June 2021 to net inflow of
$23,468,000 for the year ended 30 June 2022. This was mainly attributable to the increase in income tax paid of $8,803,000 for
this year from of $1,232,000 in the prior year due to the taxable gain on the disposal of 1% interest in GQG LLC. In addition, the
deconsolidation of Seizert Capital Partners, LLC (“Seizert”) resulted in a decrease in receipts from customers from $20,036,000 in
the prior year to $18,340,000 for this year and a decrease in payments to suppliers and employees from $24,265,000 in the prior
year to $19,933,000 for this year.
Investing activities
Cash flows from investing activities have increased from a net outflow of $5,873,000 in the year ended 30 June 2021 to net inflow
of $4,761,000 for the year ended 30 June 2022. This was primarily attributable to the proceeds from the disposal of 20% of our
equity interest in GQG LLC ($58,089,000 after transaction costs). This was offset by the acquisition of equity interest Banner
Oak ($48,257,000) and additional contributions to associates ($6,973,000). In the prior year, this was primarily attributable to the
disposal of Seizert ($6,800,000) and offset by the cash held by Seizert at disposal ($4,529,000), acquisition of equity interest in
associates ($7,979,000) and additional contributions to associates ($1,377,000).
Financing activities
Cash flows used in financing activities increased from $14,071,000 for the year ended 30 June 2021 to $23,177,000 for the
year ended 30 June 2022. This was primarily due to payment of dividends of $18,599,000 excluding the dividends reinvested
of $2,272,000 (2021: $13,271,000 excluding the dividends reinvested of $4,238,000) and repayment of $3,020,000 Proterra
earn-out obligation (2021: repayment of the $1,022,000 Proterra earn-out obligation). The prior year also included issue of
Company’s ordinary shares which amounted to $1,974,000 after issue costs.
Annual Report 2022DIRECTORS’
REPORT
continued
Normalised cash flow from operations
The normalised cash flow from operations is presented to reconcile the unaudited underlying NPBT with the cash provided by
operating activities.
Unaudited underlying NPBT
Cash items1:
– Dividends and distributions received
– Net interest received
Non-cash items2:
– Dividends and distributions income
– Share of profits of associates
– Net interest income
– Depreciation
Increase/decrease in assets and liabilities3
Unaudited underlying pre-tax cash from operations
Non-recurring/infrequent items4
– Legal, consulting expenses, deal costs and break fee costs
– Net foreign exchange loss
Pre-tax cash from operations
Income tax paid
Cash provided by operating activities
2022
$’000
2021
$’000
35,385
32,578
33,762
102
33,864
(22,418)
(12,587)
(79)
508
34,515
103
34,618
(26,686)
(9,812)
(129)
819
(34,576)
(35,808)
73
34,746
(2,117)
(358)
(2,475)
32,271
(8,803)
23,468
388
31,776
(1,253)
(143)
(1,396)
30,380
(1,232)
29,148
The main drivers for the decrease in the cash provided by operating activities during the year is primarily the increase in income
tax paid due to the taxable gain on the disposal of 1% interest in GQG LLC.
Notes:
1 Cash items are added to reflect the actual receipts.
2 Non-cash items are either deducted if income or added if expense to remove the non-cash components in the unaudited underlying NPBT.
3
Increase/decrease in assets and liabilities relate to the differences in the beginning and closing balances of operating assets and liabilities.
4 Non-recurring/infrequent items are included as deductions since these items were excluded in the determination of unaudited underlying NPBT.
Financial position
Set out below is a summary of the financial position at end of financial year.
Cash and cash equivalents
Other current assets
Current liabilities
Non-current assets
Non-current liabilities
Non-controlling interest
Net assets attributable to the members of the Company
Net assets per share at end of financial year
16
17
2022
$’000
34,886
12,116
(22,773)
24,229
2021
$’000
28,298
21,982
(17,495)
32,785
557,715
408,235
(55,218)
(38,210)
526,726
402,810
(1,916)
(432)
524,810
402,378
$
10.26
$
7.92
Included in the cash balances are amounts held by operating subsidiaries. The remainder of the cash and cash equivalents
at 30 June 2022 amounted to $23,480,000 (2021: $21,032,000) which was held by Central Administration that can be used to
provide the Group with liquidity and flexibility to fund future acquisition of new businesses.
The decrease in net current assets is attributed to the increase in the current tax liability attributable to the partial disposal of the
Group’s investment in GQG LLC.
Set out below is a summary of the contribution to the net assets of the Group from the Boutique Investments:
Aether Investment Partners, LLC (“Aether”) and Aether General Partners
Astarte Capital Partners, LLP (“Astarte”) and ASOP Profit Share LP (“ASOP PSP”)
Banner Oak
Carlisle Management Company, S.C.A. (“Carlisle”)
EAM Global Investors, LLC (“EAM Global”)
GQG Inc (2021: GQG LP)
IFP
Pennybacker Capital Management, LLC (“Pennybacker”)
Proterra Investment Partners, LP (“Proterra”)
Roc Group
VPC and VPC-Holdco
Other
2022
$’000
55,001
7,638
51,308
75,179
14,381
2021
$’000
53,974
8,044
–
58,838
13,229
173,917
115,275
9,568
24,642
40,404
9,547
81,605
7,052
3,963
23,583
30,687
9,392
75,651
8,938
Book value of Boutique Investments
550,242
401,574
The increase in the value of our Boutique Investments is attributed primarily to the IPO of GQG Inc. This resulted in the disposal
of 20% of the Group’s investment in GQG LLC (the proceeds of which were redeployed to acquire Banner Oak) and a significant
increase in the fair value of the remaining 80% of the investment. This increase in value in the Group’s net assets was offset by the
related increase in the current and deferred tax liabilities arising from the disposal and increase in fair value, respectively.
Annual Report 2022DIRECTORS’
REPORT
continued
IMPACT OF COVID-19 TO THE GROUP
The COVID-19 pandemic has had widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial
markets, and business practices. The Group’s financial results for the year ended 30 June 2022 have been impacted by COVID-19,
but this has been mitigated by the Group’s strategy to enhance the resilience of the Group’s earnings by diversifying into investments
that are less susceptible to capital markets volatility and have a low correlation to other assets in the Group’s portfolio.
The Group’s assessment of the ongoing impact of COVID-19 continues to evolve and has been incorporated into the determination
of its results of operations and measurement of its assets and liabilities. Valuations included in the financial report such as fair
value assets, goodwill, other identifiable intangibles, investments in associates and joint venture and financial liabilities are based
on the information available and relevant as at the date of this report. As market conditions are continually changing, changes to
the estimates and outcomes that have been applied in the measurement of these assets and liabilities may arise in the future. The
Group’s approach to the COVID-19 pandemic and having the employees return to the offices continues to evolve based on new
variants and local restrictions, but the Group intends to continue the hybrid return-to-office approach. The Group’s technology
infrastructure has facilitated the ability to shift between a fully remote environment and hybrid approaches.
The Group continues to monitor developments in the COVID-19 pandemic and the measures being implemented to control it. The
full extent and duration of the adverse effect on the Group’s business is uncertain and depends on the duration of the pandemic
and the extent global and local economies are impacted by the effects of the pandemic. The related impact on the Group’s future
operating results, cash flows and financial condition cannot currently be reasonably estimated.
MATERIAL BUSINESS RISKS
Set out below are the material business risks faced by the Group that are likely to have an impact on the financial prospects of the
Group and how the Group manages these risks.
Global market risks
With a diversified global portfolio, the Group is exposed to a variety of risks related to global capital markets. Specifically, social,
political, geographical, and economic factors impact the performance of different capital markets in ways that are difficult to
predict. Equity market decline represents a significant risk to the Group because several of its affiliates’ revenues are directly tied
to the performance of public equities.
Fund manager performance
The aggregate FUM of many of the Group’s affiliates are highly sensitive to the relative performance (results compared to a market
benchmark) of each investment manager as well as the changing demand for specific types of investment strategies. In addition
to performance related risks, many boutique partners have high levels of key man risk, making them vulnerable to the sudden
departure of critically important investment professionals. Because many investments are made in new or young firms, there
is often the risk of firms failing to reach critical mass and become self-sustaining, which can lead them to seek additional capital
infusions from the Company or other parties.
Regulatory environment
The business of the Group operates in a highly regulated environment that is frequently subject to review and regular change of law,
regulations and policies. The Group is also exposed to changes in the regulatory conditions under which it and its boutique fund
managers operate in Australia, the USA, the United Kingdom (the “UK”), Continental Europe, and India. Each member boutique has
in-house risk and regulatory experts actively managing and monitoring each member boutique’s regulatory compliance activities.
Regulatory risk is also mitigated by the use of industry experts when the need arises.
Loss of key personnel
The Group operates in an industry that requires talent, wide range of skills and expertise of its people and asset managers. Loss of
these key people and asset managers would be detrimental to the continued success of the Group.
LI M ITE D
18
19
REMUNERATION REPORT (AUDITED)
Table of Contents
1. About this Remuneration Report
2. Defined terms used in the Remuneration Report
3. Remuneration philosophy and structure
4. Relationship between the remuneration philosophy and Company performance
5. Key management personnel
6. Remuneration of Non-Executive Directors
7. Remuneration of Executive KMP
8. Nature and amount of each element of KMP Remuneration in FY2022
9. Share based remuneration
10. KMP shareholdings
11. Shares under option
12. Performance rights
13. Loans to Directors and executives
1. About this Remuneration Report
The Remuneration Report has been prepared and audited against the disclosure requirements of the Corporations Act 2001
(the “Act”) and its regulations. The Remuneration Report forms part of the Directors’ Report and outlines the Company’s
remuneration framework and remuneration outcomes for the year ended 30 June 2022 for the Company’s Key Management
Personnel (“KMP”).
2. Defined terms used in the Remuneration Report
Term
EPS
Fixed
Remuneration
KMP
LTI
Option
Security
Share
STI
Meaning
Earnings per share, which is used for the purpose of determining performance against agreed at risk remuneration
performance targets. When measuring the growth in EPS to determine the vesting of the at-risk remuneration,
EPS is defined as using the statutory net profit after tax attributable to members of the Company or the unaudited
underlying net profit after tax attributable to members of the Company, divided by the weighted average number
of shares on issue during the year.
Generally, fixed remuneration comprises cash salary, superannuation contribution benefits (in Australia -
superannuation guarantee contribution and in the USA - partial matching of employee 401k defined contribution),
and the remainder as nominated benefits. Fixed remuneration is determined based on the role of the individual
employee, including responsibility and job complexity, performance and local market conditions. It is reviewed
annually based on individual performance and market data.
Key Management Personnel. Those people who have the authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly.
Long Term Incentive. It is awarded in the form of share performance rights or options to senior executives and
employees for the purpose of retention and to align the interests of employees with shareholders.
Option. Means an option to acquire a Share
Security. Means a Share or Option, an interest in a Share or Option, whether legal or equitable, or a right to
acquire or which may convert to a Share or Option.
Share. Means an ordinary share in the Company.
Short Term Incentive. The purpose of the STI is to provide financial rewards to senior executives in recognition of
performance aligned with business and personal objectives. The STI is a cash-based incentive paid on an annual
basis and at the discretion of the Board with reference to agreed outcomes and goals and company performance.
Refer to the respective key employment terms of each KMP set out in Section 7 of this Remuneration Report for
the eligibility of STI’s by assessing their performance against a set of pre-determined key performance indicators.
Annual Report 2022DIRECTORS’
REPORT
continued
3. Remuneration philosophy and structure
Remuneration philosophy
The performance of the Group depends significantly upon the quality of its Directors and senior executives. The Group therefore
aims to provide market competitive remuneration and rewards to successfully attract, motivate and retain the highest quality
individuals. The Group’s remuneration and benefits are structured to reward people for their individual and collective contribution
to the Company and wider Group’s success, for demonstrating its values and for creating and enhancing value for the Group’s
stakeholders.
To this end, the Group embodies the following principles in its remuneration framework:
Competitive: Provide competitive rewards to attract high calibre executives.
Alignment:
Link executive remuneration to Group performance and enhancing shareholder value year on year.
At risk:
A significant portion of executive remuneration is ‘at risk’ and is dependent upon meeting pre-determined and
agreed performance benchmarks.
Remuneration committee
The Remuneration, Nomination and Governance Committee is a committee of the Board. The objective of this committee is to
assist the Board in the establishment of remuneration and incentive policies and practices for, and in discharging the Board’s
responsibilities relative to the remuneration setting and review of, the Company’s Non-Executive Directors, Executive Director and
other senior executives. The list of responsibilities of the Remuneration, Nomination and Governance Committee is set out in its
charter, which is available on the Group’s website at http://paccurrent.com/shareholders/corporate-governance.
Remuneration structure
The Group rewards its Executive KMP with a level and mix of remuneration that is relevant to their position, responsibilities and
performance during the year, which is aligned with the Company’s strategy, performance and returns to shareholders.
Executive KMP total remuneration comprises both fixed remuneration and variable remuneration, which includes short-term and
long-term incentive opportunities. On recommendation from the Remuneration, Nomination and Governance Committee, the
Board establishes the proportion of fixed remuneration and variable remuneration, reviews Executive KMP total remuneration
annually, and considers performance, relevant comparative remuneration in the market and advice on policies and practices.
Setting a target remuneration mix for Executive KMP is complicated due to the Company operating in different jurisdictions,
which have their own target remuneration mix models. Accordingly, the Group has adopted the target remuneration mix that is
appropriate for each jurisdiction, including giving consideration of the fact that in Australia, variable remuneration is considered
at risk until granted. This is because these amounts are only paid if the KMP is still in the employment at the date of payment. In
the USA, however, variable remuneration is a contractual right subject to performance conditions being met, i.e. once the KMP
met the performance conditions to qualify for the variable remuneration, the Company is obligated to pay the amounts regardless
of whether the KMP is still in the employment of the Company at the date of payment. As a result, the risks associated with the
different jurisdictions are different and the remuneration mix models differ to accommodate this situation.
Elements of Executive KMP remuneration
Fixed remuneration
Fixed remuneration consists of base salary, superannuation contribution benefits (in Australia - superannuation guarantee
contribution and in the USA – partial matching of employee 401k defined contribution), and the remainder as nominated benefits.
The level of fixed remuneration is set to provide a base level of remuneration that is both appropriate to the position and is
competitive in the market.
Variable remuneration
STI Plan
Under the Group’s STI Plan, Executive KMP have the opportunity to earn an annual incentive award, which is paid in cash. The STI
Plan links the achievement of the Company’s operational targets with the remuneration received by the Executive KMP charged
with meeting those targets. The awarding of a STI cash award is fully at the discretion of the Board on recommendation from the
Remuneration, Nomination and Governance Committee.
20
21
Feature
Terms of the Plan
How is the STI paid?
Any STI award is paid after the assessment of annual performance for the financial year
ended 30 June. For any bonus up to $200,000, 100% will be paid within three months
of year-end and for any bonus above $200,000, 50% will be paid within three months of
year-end and the remaining 50% deferred and paid at the start of the next financial year.
In Australia, the deferred component requires the KMP to complete the service period. In
the USA, the deferred component is a contractual obligation and the KMP is not required
to complete the service period. This arrangement can be varied at the discretion of
the Board.
How much can each Executive
KMP earn?
For FY2022, Executive KMP have a target STI opportunity generally of up to 100% of
base salary.
Outcomes and goals
How is performance measured?
Each year, on recommendation from the Remuneration, Nomination and Governance
Committee, the Board determines a total amount available for the payment of STIs (bonus
pool), based on the underlying profit performance of the Group for the year. For FY2022,
the total amount available for the payment of STIs to Executive KMP was $550,000
(2021: $686,134).
The Board, on recommendation from the Remuneration, Nomination and Governance
Committee, establishes outcomes and goals which it expects the Executive KMP to achieve,
and against which performance is measured. The outcomes and goals are based on Group
and business unit financial targets (such as statutory and underlying profit performance),
growth and business development targets as well as operational management. The Board
creates these goals and outcome expectations in a manner that is designed to increase
returns to shareholders in the short and long-term. Refer to Section 7 of this Remuneration
Report for details of these goals.
The focus of the outcomes and goals is to drive decision making in a manner that increases
returns to shareholders in the short and long-term. The Board also considers the general
value add to the business and the Company’s stakeholders through areas such as investor
relations, deal origination and strategy.
The Board, on recommendation from the Remuneration, Nomination and Governance
Committee, assesses the individual performance of each Executive KMP. The Board base
their assessment of the Executive KMP’s performance against the outcomes and goals set
out above and other goals and Group and business unit underlying profit performance.
What happens if an Executive
KMP leaves?
If an Executive KMP resigns or is terminated for cause before the end of the financial year,
no STI is awarded for that financial year except for the Accrued Bonus Obligation.
What happens if there is a change
of control?
If the Executive KMP ceases employment during the financial year by reason of redundancy,
ill health, death or other circumstances approved by the Board, the Executive KMP will
be entitled to a pro-rata cash payment based on the Board’s assessment of the Executive
KMP’s performance during the financial year up to the date of ceasing employment.
In the event of a change of control, a pro-rata cash payment will be made, based on the
Remuneration, Nomination and Governance Committee’s recommended assessment of
performance during the financial year up to the date of the change of control and approval
by the Board.
Employee LTI Plan
At the 2021 Annual General Meeting (“AGM”) held on 19 November 2021, shareholders re-approved the Employee Share
Ownership Plan (the “Employee LTI Plan”) and the issue of securities under the Employee LTI Plan. The Company last received
shareholder approval of the Employee LTI Plan at its AGM held on 30 November 2018.
Annual Report 2022DIRECTORS’
REPORT
continued
A summary of the Employee LTI Plan is set out below:
Feature
Terms of the Employee LTI Plan
Employee Share
Ownership Plan
What is the objective
of the Employee
LTI Plan?
Under the terms of the Employee LTI Plan:
a.
employees (including a director of Pacific Current or its subsidiaries, who holds a salaried
employment or office in Pacific Current or its subsidiaries, such as the Managing Director, Chief
Executive Officer and Chief Investment Officer, and any person who has been made an offer to
become such an employee) are eligible to participate;
c.
b. eligible participants may acquire Shares in the Company, Options over Shares and rights to,
or interests in, such Shares (including directly or by a nominee, or as a beneficiary of a trust
established by the Company for participants); and
the Directors have broad discretion as to the terms on which eligible participants may acquire
securities under the Plan, including as to the number and type of Securities that may be offered,
the price payable for the Securities (which may be nil) and how payment for Securities may be
made (e.g. by loans from the Company, whether interest-free or limited recourse or otherwise, or
by salary sacrifice or sacrifice of cash bonuses).
The objectives of the Employee LTI Plan are:
a. to motivate and retain the Group’s personnel;
b. to attract quality personnel to the Group;
c. to create commonality of purpose between the Group’s personnel and the Group; and
d. to add wealth for all shareholders of the Company through the motivation of the Group’s
personnel;
by allowing the Group’s personnel to share the rewards of the success of the Group through the
acquisition of, or entitlements to, Securities (as defined in Section 2).
The awarding of an LTI grant is fully discretionary and grants are determined by the Board, based on a
recommendation from the Remuneration, Nomination and Governance Committee.
How are offers made?
The Company may from time to time invite any person to participate in this Employee LTI Plan who
is, or has been made an offer to become, an Eligible Person, by offering to the person any Securities
for acquisition on such terms as the Board may determine in accordance with this Employee LTI Plan.
How are Securities
acquired?
Securities may be acquired under the Employee LTI Plan by or for the benefit of a person by way of issue
of new Shares or Options, purchase of existing Shares or Options (whether on or off market), creation
of rights to or interests in Shares or Options, transfer of Securities or otherwise, and on such terms, as
the Board may determine.
What consideration is
paid for the Securities?
Terms of Options
Securities may be offered for acquisition and acquired by or for the benefit of a person under this
Employee LTI Plan for no consideration or at such price or for such other consideration to be paid or
otherwise provided at such times and on such terms as the Board may determine at or before the time
of acquisition of the Securities. For example, the Board may allow any consideration to be provided by
way of salary sacrifice or sacrifice of cash bonuses or other equivalent entitlements or in return for a
reduction in salary or wages or as part of the person’s remuneration package.
The Directors of the Company may also determine the terms of Options which may be acquired under
the Employee LTI Plan such as the exercise price, any restrictions as to exercise (e.g. vesting conditions),
any restrictions as to the disposal or encumbrance of any Options or underlying shares once acquired,
and the expiry date of options.
Other terms of Options are as follows:
a. An option holder will be entitled to have the number of Options, the exercise of the Options and/
or the number of shares underlying the options varied in the event of a bonus issue, rights offer or
reconstruction of the share capital of the Company, in accordance with the ASX Listing Rules.
b. The Company is not required to issue any shares following an exercise of Options unless the
Company can be satisfied that an offer of those shares for sale within 12 months after their
issue will not need disclosure to investors under part 6D.2 of the Corporations Act 2001.
c. Subject to the Corporations Act 2001 and the ASX Listing Rules, no options may be disposed of
(e.g. by sale or transfer) until any vesting conditions have been satisfied, and no Options may be
transferred except in circumstances (if any) permitted by the Company.
22
23
Managing Director and CEO LTI Plan
At the 2018 AGM, shareholders approved a separate LTI Plan (the “MD & CEO LTI Plan”) for Mr. Paul Greenwood.
Feature
Terms of the MD & CEO LTI Plan
MD & CEO LTI Plan
Mr. Greenwood’s long-term incentive is provided through the grant of Company share entitlements
conditional on certain performance criteria being met (“performance rights”) that are designed to give
Mr. Greenwood an outcome that is similar to the benefit that options would provide. It is comprised
of two tranches, the first with a performance assessment period of three years and the second with a
performance assessment period of four years.
Each tranche is subdivided into three lots with different performance conditions, one lot requiring
continuing employment and a share price hurdle to be met and the other two lots also requiring
different total shareholder return hurdles to be met.
The starting point for the incentive to create value for Mr. Greenwood is achieving the Company share
price that is approximately 10% above the VWAP of the Company’s shares over both the last week and
month ending on the last trading day of 30 June 2021 and 30 June 2022, respectively.
Under the MD & CEO LTI Plan, Mr. Greenwood is entitled to receive no more than 2,500,000
performance rights on the basis that 1 performance right represents an entitlement to 1 fully paid
share in the Company.
Set out below is a more detailed summary of the performance rights.
1st tranche - 1 July
2018 to 30 June 2021
If the 30-trading day VWAP of an ordinary share (“Share”) in the Company ending on the last trading
day of 30 June 2021 (“2021 VWAP”) exceeds $6.75, Mr. Greenwood will be entitled to acquire for no
cash consideration a number of Shares equal to:
375,000 x (2021 VWAP – $6.75)
2021 VWAP
PLUS
If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2021 (“2021 TSR”) is more than $6.75 increased at the
rate of 8.5% per annum compounding annually, Mr. Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
437,500 x (2021 VWAP – $6.75)
2021 VWAP
PLUS
If the above price hurdle is exceeded and the 2021 VWAP plus the aggregate dividends paid on a Share
during 2021 TSR is more than $6.75 increased at the rate of 11% per annum compounding annually,
Mr. Greenwood will be entitled to acquire for no cash consideration an additional number of Shares
equal to:
437,500 x (2021 VWAP – $6.75)
2021 VWAP
Annual Report 2022DIRECTORS’
REPORT
continued
Feature
Terms of the MD & CEO LTI Plan
2nd tranche - 1 July
2018 to 30 June 2022
If the 30-trading day VWAP of a Share in the Company ending on the last trading day of 30 June 2022
(“2022 VWAP”) exceeds $6.75, Mr. Greenwood will be entitled to acquire for no cash consideration a
number of Shares equal to:
375,000 x (2022 VWAP – $6.75)
2022 VWAP
PLUS
If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the period 1 July 2018 to 30 June 2022 (“2022 TSR”) is more than $6.75 increased at the
rate of 8.5% per annum compounding annually, Mr. Greenwood will be entitled to acquire for no cash
consideration an additional number of Shares equal to:
437,500 x (2022 VWAP – $6.75)
2022 VWAP
PLUS
If the above price hurdle is exceeded and the 2022 VWAP plus the aggregate dividends paid on a
Share during the 2022 TSR is more than $6.75 increased at the rate of 11% per annum compounding
annually, Mr. Greenwood will be entitled to acquire for no cash consideration an additional number of
Shares equal to:
437,500 x (2022 VWAP – $6.75)
2022 VWAP
Mr. Greenwood’s entitlement to acquire any Shares is conditional on his full-time employment not having
terminated at or before the time the Shares are required to be issued or transferred to Mr. Greenwood,
although where employment terminates due to his death or total and permanent disablement or his role
becoming redundant due to operational reasons or Mr. Greenwood being given notice of termination
without cause, and some or all of the performance hurdles set out in the above formulae have in
substance been achieved, Mr. Greenwood will become entitled to some or all of the Shares that he
would be entitled to if the date of termination of his employment were substituted in place of 30 June
2021 and 30 June 2022 in the formulae.
Where the share capital of the Company is reorganised or there is a bonus issue of Shares to Company
shareholders, the terms of the long-term incentive (e.g. the share price hurdle and underlying share
numbers in the above formulae) will be adjusted in a way that is comparable to the way options are
required to be adjusted under the ASX Listing Rules.
Continuing
employment
Adjustment
Cash alternative
The Company may elect to pay to Mr. Greenwood a cash equivalent amount instead of issuing or
arranging to transfer all or any of the Shares to him. The Company expects that this will be an equity
settled transaction.
24
25
4. Relationship between the remuneration philosophy and Company performance
The table below sets out summary information about the Company’s earnings and movements in shareholder wealth for the
five years to 30 June 2022. The STI and/or LTI awards are paid based on individual and underlying Company performance. The
Board, based on a recommendation from the Remuneration, Nomination and Governance Committee, has ultimate discretion in
determining the amount of the bonus pool.
2022
2021
2020
2019
2018
(Restated)
Revenue and other income ($)
44,202,495
47,045,429
62,727,233
62,854,332
46,404,656
Statutory net profit/(loss) before tax ($)
(48,185,737)
23,464,856
(27,316,939)
53,968,253
95,409,526
Statutory net profit/(loss) after tax ($)
(32,766,534)
17,687,455
(16,289,332)
38,890,182
98,179,137
Underlying net profit after tax ($)
27,134,348
26,264,820
25,033,552
20,765,287
18,272,277
Share price at start of year ($)
Share price at end of year ($)
Interim dividend (cps)1
Final dividend (cps)1
Earnings/(loss) per share (cps)
Diluted earnings/(loss) per share (cps)
Underlying earnings per share (cps)
5.81
6.92
15.00
23.00
(69.15)
(69.15)
53.20
5.48
5.81
10.00
26.00
34.50
34.50
52.04
4.55
5.48
10.00
25.00
(35.88)
(35.88)
51.30
6.56
4.55
10.00
15.00
78.95
78.14
43.59
6.65
6.56
–
22.00
204.86
204.53
38.35
KMP bonuses ($)
1,845,4172
333,0672
298,4793
391,5563
1,357,9404
The Group’s FY2022 business performance is reflected in the outcome of the variable component of Executive KMP’s total
remuneration. Details of the remuneration of Executive KMP in FY2022 is set out in Section 8 of this Remuneration Report.
Notes:
1 Fully franked at 30% corporate income tax.
2
3
4
Awarded to Mr. Greenwood and Mr. Killick. This was determined by the Board on the recommendation of the Remuneration, Nomination and
Governance Committee based on the Company’s performance and the individual’s performance against a set of pre-determined key performance
indicators set out by the Board. Refer to Section 8 of this Remuneration Report for details of these amounts.
Awarded to Mr. Greenwood. This was determined by the Board on the recommendation of the Remuneration, Nomination and Governance
Committee based on the Company’s performance and Mr. Greenwood’s individual performance against a set of pre-determined key performance
indicators set out by the Board.
Awarded to various executives. These were determined by the Board on the recommendation of the then Remuneration Committee based on the
Company’s performance and the individual performance of the executives against a set of pre-determined key performance indicators set out by
the Board.
5. Key management personnel
The following were KMP of the Group at any time during the financial year and until the date of this Remuneration Report and
unless otherwise indicated they were KMP for the entire financial year.
Name
Position
Non-Executive Directors
Mr. A. Robinson
Mr. J. Chafkin
Ms. M. Donnelly
Mr. G. Guérin
Mr. P. Kennedy
Executive KMP
Mr. P. Greenwood
Mr. A. Killick
Independent Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
MD, CEO and CIO
Chief Financial Officer (“CFO”)
Annual Report 2022DIRECTORS’
REPORT
continued
6. Remuneration of Non-Executive Directors
Objective
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain
Non-Executive Directors of the highest calibre at a cost acceptable to shareholders.
Structure
In accordance with the ASX Listing Rules, the aggregate remuneration of Non-Executive Directors is determined from time to time
by a general meeting of shareholders. An amount not exceeding the amount approved by shareholders is apportioned amongst
Directors, as agreed by the Directors, and the manner in which it is apportioned amongst Directors is reviewed annually.
The last determination by shareholders of the aggregate remuneration of Non-Executive Directors as Directors of the Company
and its subsidiaries was at the AGM held on 20 November 2020, when shareholders approved an increase in the aggregate
remuneration pool of $100,000 from $650,000 to $750,000, with effect from 1 July 2021. There is no intention to seek an
increase in the Non-Executive Director fee pool at the 2022 AGM.
Non-Executive Directors do not receive performance-based bonuses from the Company, nor do they receive fees that are
contingent on performance, shares in return for their services, retirement benefits, other than statutory superannuation or
termination benefits.
The following is a schedule of Non-Executive Directors’ fees:
Chairman
Non-Executive Director (per Director)
Audit and Risk Committee chairman
Audit and Risk Committee member
Remuneration Committee chairman
Remuneration Committee member
Governance Committee chairman
Governance Committee member
2022
$
200,000
130,000
2021
$
175,000
110,000
2020
$
175,000
110,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
2019
$
2018
$
140,000
100,000
70,000
30,000
20,000
20,000
15,000
15,000
10,000
60,000
20,000
15,000
10,000
10,000
10,000
5,000
The fees above are inclusive of superannuation contributions, except for the Directors’ fees paid to Mr. Chafkin, Mr. Guérin and
Mr. Kennedy. In addition, Mr. Kennedy receives a fee of $30,000 for acting as Chairman of a related entity, Treasury Group
Investment Services Pty Ltd. Total fees paid to Non-Executive Directors in FY2022 were $750,000 (FY2021: $645,000). Refer to
Section 8 of this Remuneration Report for details of remuneration paid to Non-Executive Directors.
7. Remuneration of Executive KMP
Key terms of employment contract of Paul Greenwood
Title
MD, CEO and CIO
Term of Contract
A term of three years from 24 November 2014 and automatic renewal for successive one-year periods
thereafter until notice is given by either party. A First Addendum was signed and effective from 1 July 2016
on his appointment as President, North America, and Global CIO. A Second Addendum was signed and
effective from 1 July 2018 on his appointment as MD, CEO and CIO.
Base Salary
USD725,000
STI
LTI
Other employee
benefit plans
Mr. Greenwood is eligible for Annual cash bonuses of up to USD400,000 each year subject to satisfying the
key performance indicators for the relevant year.
The following are the CEO’s KPIs for 2022:
– Achievement of EPS growth targets;
– Completion of targeted deal opportunities; and
– Achievement of strategic plan milestones.
As detailed in Section 3 of this Remuneration Report, Mr. Greenwood’s long-term incentive is provided through
the grant of the Company share entitlements conditional on certain performance criteria being met.
Mr. Greenwood is also entitled to participate in any and all other employee benefit plans which are made
available to the senior executives of the Group from time to time. At present, Mr. Greenwood participates
in the Group’s North American qualified retirement plan whereby matching contributions are paid towards
Mr. Greenwood’s retirement benefits up to approximately USD12,200 each year. He also participates in the
Group’s health plans whereby the Group pays for coverage for health-related services for Mr. Greenwood
and his dependents at a current net annual cost of approximately USD25,500.
26
27
Title
MD, CEO and CIO
Termination upon
death or permanent
disability
Termination by the
Company for cause
Termination by the
Company without
cause
If Mr. Greenwood suffers a permanent disability or dies during the term of the Contract, Mr. Greenwood (or
his estate, as applicable) will be entitled to receive (i) any amount of base salary not paid and any accrued but
untaken annual leave (“Accrued Obligations”), (ii) any vested but unpaid amounts owed to Mr. Greenwood
under the Company’s retirement, non-qualified deferred compensation or incentive compensation plans
(“Accrued Plan Obligations”), (iii) any other applicable bonus/ incentive payments as per the terms of the
contract and grant or plan documents (“Accrued Bonus Obligations”), and (iv) 12 months-continuation
coverage under the Company’s health plans under which Mr. Greenwood and his dependents participated
immediately prior to Mr. Greenwood’s date of death or permanent disability.
The Company may terminate Mr. Greenwood’s employment at any time for Cause by issuing a Cause Notice
and allowing Mr. Greenwood at least 15 days to discuss the reasons for the Cause Notice and at least 30 days
to cure the reasons for the Cause Notice. If after that period Mr. Greenwood has not cured the Cause Event,
the Company may terminate his employment with immediate effect. In this circumstance, Mr. Greenwood will be
entitled to receive (i) his Accrued Obligations, (ii) his Accrued Plan Benefits and (iii) his Accrued Bonus Obligations.
The Company may terminate Mr. Greenwood’s employment without cause by giving six months’ prior
written notice. In this circumstance, Mr. Greenwood will be entitled to (i) his Accrued Obligations, (ii) his
Accrued Plan Benefits and (iii) his accrued bonus obligations (iv) a lump sum severance payment equal to
his then current 12 months’ base salary, and (v) 12 months-continuation coverage under the Company’s
health plans under which Mr. Greenwood and his dependents participated immediately prior to his date of
termination.
Resignation for
Other than Good
Reason
Mr. Greenwood may voluntarily terminate his employment for any reason upon at least six months’ prior
written notice. On the date of termination, Mr. Greenwood will be entitled to receive (i) his Accrued
Obligations, (ii) his Accrued Plan Benefits and (iii) his Accrued Bonus Obligations.
Resignation for Good
Reason
Non-compete
Dispute resolution
Mr. Greenwood may terminate his employment at any time for Good Reason by giving the Company
written notice, which specifies the date of termination and the reason therefor. On the date of termination,
Mr. Greenwood will be entitled to receive (i) his Accrued Obligations, (ii) his Accrued Plan Benefits and
(iii) his accrued bonus obligations; (iv) a lump sum payment equal to the Severance Amount payable by
the Company, and (v) for a period equal to the Severance Period, continuation coverage payable by
the Company under the Company’s group health plans for which Mr. Greenwood and his dependents
participated immediately prior to his date of termination.
Upon termination of his employment, Mr. Greenwood will be subject to non-competition restrictions for
6 months (where termination is without cause or by Mr. Greenwood for good reason) or 12 months (where
termination is for any other reason).
The terms of the LTI are governed by the laws of the Commonwealth of Australia and the state of Victoria
and all other provisions of the employment agreement are governed by the laws of the state of Washington,
USA. Any controversy or claim is required to be resolved by arbitration in Seattle Washington USA. The
Company is required to pay all costs and fees of the arbitration.
Key terms of employment agreement of Mr. Ashley Killick
Title
CFO
Term of Contract
Ongoing, with effect from 31 October 2020
Base Salary
$463,500
STI
Mr. Killick is eligible to participate in the Company’s STI Plan for annual cash bonuses of up to one third of
the base salary each year subject to satisfying the key performance indicators for the relevant year.
The following are the CFO’s KPIs for 2022:
– Achievement of EPS growth targets;
– Effectively manage certain corporate costs; and
– Improve financial reporting processes, content and timing.
LTI
Mr. Killick is eligible to participate in the Company’s LTI Plan.
Termination of
Employment
Under the terms of the contract, the Company may terminate the contract by giving 12 weeks’ notice with
no termination benefits. Under the terms of the contract, Mr. Killick may terminate the contract by giving
6 weeks’ notice.
Annual Report 2022DIRECTORS’
REPORT
continued
8. Nature and amount of each element of KMP Remuneration in FY2022
Details of the nature and amount of each element of the remuneration of each Director of the Company and each of the KMP of
the Company for the financial year are set out below:
Short term
Super/
401k benefits
Share based
payments
Other
Total
Performance
related1
Salary
and fees
$
Cash
bonus
$
$
Shares
$
Options/
Performance
rights
$
Non-Executive
Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy2
Executive KMP
P. Greenwood3
A. Killick4
Total 2022
Non-Executive
Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy2
Executive KMP
P. Greenwood3
A. Killick4
Total 2021
200,000
130,000
118,182
130,000
160,000
–
–
–
–
–
999,646
439,932
2,177,760
1,725,417
120,000
1,845,417
167,409
110,000
100,457
110,000
140,000
–
–
–
–
–
–
–
11,818
–
–
16,821
23,568
52,207
7,591
–
9,543
–
–
971,780
465,537
2,065,183
268,067
65,000
333,067
15,548
14,463
47,145
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
–
–
–
–
$
200,000
130,000
130,000
130,000
160,000
–
–
–
–
–
1,000,171
89,655
1,089,826
35,159
–
35,159
3,777,214
673,155
5,200,369
–
–
–
–
–
–
–
–
–
–
175,000
110,000
110,000
110,000
140,000
433,641
–
433,641
34,173
–
34,173
1,723,209
545,000
2,913,209
%
–
–
–
–
–
72
31
56
–
–
–
–
–
41
12
26
There were no non-monetary benefits paid to KMP during the current and prior year.
Notes:
1
2
3
4
This is calculated based on the short-term cash bonus and share based payments as a percentage of total remuneration.
Mr. Kennedy receives additional fee of $30,000 for acting as Chairman of Treasury Group Investment Services Pty Ltd.
Mr. Greenwood and his dependents are entitled to a health-related cover paid for by the Group. In consideration of Mr. Greenwood’s performance
that has led to the growth and success of the Company’s investments, in particular GQG Partners, culminating in the successful listing of GQG Inc
and the liquidity which has flowed to the Company the Board approved a special short term cash bonus payment to Mr. Greenwood in the amount
of $1,614,720. This payment is to be made in two equal instalments of $807,360 [USD575,709].
Mr. Killick commenced as Interim CFO on 20 March 2019. His services were provided through a contract with a management services company
associated with him. He became the CFO effective 31 October 2020. His fees as a contractor were included in his remuneration.
28
29
The relative proportions of the elements of remuneration of KMP that are linked to performance:
Maximum potential of
short-term incentive based
on fixed remuneration
Actual short-term
incentive based on fixed
remuneration linked to
performance
Maximum potential
of long-term incentive
based on fixed
remuneration1
Actual long-term
incentive based on fixed
remuneration linked to
performance1
2022
51%
32%
2021
52%
31%
2022
164%
26%
2021
26%
14%
2022
100%
100%
2021
100%
–
2022
95%
19%
2021
42%
–
P. Greenwood2
A. Killick
Notes:
1
2
Valuation based on fair value at grant date using a Black Scholes pricing model. In prior years, valuation was based on fair-value at grant date using a
Monte-Carlo simulation as well as binomial option pricing methodology.
In consideration of Mr. Greenwood’s performance that has led to the growth and success of the Company’s investments, in particular GQG LP,
culminating in the successful listing of GQG Inc and the liquidity which has flowed to the Company the Board approved a special short term cash
bonus payment to Mr. Greenwood in the amount of $1,614,720. This payment is to be made in two equal instalments of $807,360 (USD575,709).
Significant changes to Executive KMP remuneration in FY2022
In addition to Mr. Greenwood’s contractual arrangements, a one-off bonus was paid to him in FY 2022 related to the investment
in GQG Inc post its listing and in recognition of a residual obligation associated with GQG Inc that has existed since the historic
merger of the Company (or Treasury Group Limited as it was at the time) and Northern Lights. The merger arrangements included
a specific recognition of the possibility of creating a fund which would recruit Mr. Rajiv Jain and a sharing arrangement, with
Mr. Tim Carver and Mr. Greenwood, of the value that would be created for the Company and its shareholders from that opportunity.
The amount of this special bonus was $1,614,720 of which 50% was paid in FY 2022. This is materially less than the value of the
original obligation. No residual obligation exists to Mr. Carver as a consequence of his resignation from the Company to join GQG LLC.
The payment to Mr. Greenwood represents approximately 0.5% of the pre-tax value created from this investment for the Company
shareholders. The Company’s original investment in GQG LLC totalled USD2,733,000 ($3,600,000) and the value of that holding
(pre the sale of 20% of the Company’s holding on listing) at the date of listing was $300,000,000. The $300,000,000 represented
approximately 53% of the net asset value (“NAV”) of the business at that moment or, put another way, increased the NAV of the
business by approximately 48%. The USD2,733,000 was largely invested in FY2016 with the listing occurring in FY2022.
An additional weight in the argument to recognise the success of that investment was the structure and timing of the LTI’s
entitlements held by Mr Greenwood at time leading up to GQG Inc’s listing. It was clear leading up to the listing, that the period
between the end of Mr. Greenwood’s existing LTI program and the commencement of a new program, which needed approval
at the FY2021 AGM in November 2021, was the period in which GQG Inc would list. That meant that the share price for the
calculation of the vesting of the existing LTI program at the 30 June 2021 would not reflect the market value of the GQG Inc
shareholding but that the basis for the next program of LTI for Mr. Greenwood would be set post the listing of GQG Inc causing
Mr. Greenwood’s LTI to inadvertently miss out on appropriately benefiting Mr. Greenwood for the success of that investment.
One way to see the impact from that on Mr. Greenwood’s LTI is to see what the value of what would have vested to Mr. Greenwood
if we had used an average of the month end share price at the 30 Sept 2021, when the market value of GQG Inc was transparent
post listing, versus what was paid to him using the 30 June 2021 share price. This calculation would mean that Mr. Greenwood
would have received a higher LTI payout although it probably still would not have picked up the value created for shareholders via
the GQG Inc investment. Unfortunately for Mr. Greenwood a similar mismatch in the timing of the recognition by the market of
the value of the underlying investment held by the Company has occurred again at the end of the FY2022 year. In this year the
impact is again significant with the use of a single date of the 30 June 2022 for the LTI calculations providing Mr. Greenwood with
relatively little value from the LTI that vested at that period.
It is the difficulty and problem in using a short-term data set for an LTI calculation from a market which is in an asset class where the
expected relevant period of holding of an investment is measured in years not days i.e. as Warren Buffet noted “in the short-term
the market is a voting machine, but in the long-term it is a weighing machine”.
Other than the special short term cash bonus to Mr. Greenwood, there were no significant changes to Executive KMP remuneration
in the current financial year.
Annual Report 2022DIRECTORS’
REPORT
continued
9. Share based remuneration
As detailed above in this Remuneration Report, the Group operates an Employee LTI Plan for eligible employees and the MD &
CEO LTI Plan for Mr. Greenwood. The number of options and performance rights granted under these Plans are detailed in the
table below.
2022
P. Greenwood1, 4
A. Killick2
Other employees3, 5
2021
P. Greenwood6
A. Killick
Other employees7
Notes:
Numbers
granted
Numbers
vested
% of grant
vested
% of grant
forfeited
1,740,000
285,000
835,500
14,336
–
4,300
–
–
–
102,500
–
–
1%
0%
1%
7%
0%
0%
99%
0%
99%
93%
0%
100%
% of
compensation
consisting of
Share based
remuneration
26%
13%
0%
25%
0%
0%
1
2
3
4
5
6
7
On 19 November 2021, Mr. Greenwood was issued with options as approved by shareholders at the AGM held on 19 November 2021.
On 24 February 2022, Mr. Killick was issued with 210,000 options and 75,000 performance rights.
On 24 February 2022, other employees were issued with 480,000 options and 355,500 performance rights.
Based on a report provided by an external actuarial services expert, the Board determined that 14,336 of the 1,250,000 performance rights vested
as at 30 June 2022
Based on a report provided by an external actuarial services expert, the Board determined that 4,300 of the 375,000 performance rights vested as
at 30 June 2022.
Based on a report provided by an external actuarial services expert, the Board determined that 102,500 of the 250,000 performance rights vested
as at 1 July 2020 whilst none of the 1,250,000 performance rights vested as at 30 June 2021.
Based on a report provided by an external actuarial services expert, the Board determined that none of the 475,000 performance rights vested as
at 30 June 2021 and 25,000 performance rights lapsed following the resignation of an employee.
10. KMP shareholdings
Details of KMP equity holdings for the financial year are set out below:
2022
Non-Executive Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy
Executive KMP
P. Greenwood1
A. Killick
Opening
balance
Granted as
remuneration
Received on
vesting of
performance
rights
Net change
other
Balance held
nominally
55,795
64,816
20,000
–
272,628
654,781
10,446
–
–
–
–
–
–
–
–
–
–
–
–
–
–
15,000
36,000
–
–
–
–
613
70,795
100,816
20,000
–
272,628
654,781
11,059
30
31
2021
Non-Executive Directors
A. Robinson
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy
Executive KMP
P. Greenwood2
A. Killick
Opening
balance
Granted as
remuneration
Received on
vesting of
performance
rights
Net change
other
Balance held
nominally
45,795
64,816
20,000
–
272,628
593,281
10,000
–
–
–
–
–
–
–
–
–
–
–
–
10,000
–
–
–
–
55,795
64,816
20,000
–
272,628
102,500
(41,000)
654,781
–
446
10,446
Directors are not required under the constitution or any other Board policy to hold any shares in the Company.
Notes:
1
2
The 14,336 performance rights which vested on 30 June 2022 were not yet issued.
Of the 102,500 performance rights which vested, 61,500 ordinary shares were purchased on market to satisfy 61,500 vested performance rights
and the cash equivalent to 41,000 performance rights was paid to the USA tax authorities (on Mr. Greenwood’s behalf) in accordance with the terms
of the Performance Rights Plan.
11. Shares under option
Total number of options outstanding as at 30 June 2022 were 2,430,000 (2021: nil) with a value of $3,802,614 (2021: $nil).
Details of options on issue are as follows:
2022
P. Greenwood
A. Killick
Other employees
Total
Opening
balance
Granted as
compensation
Received on
vesting
Net change
other
Number
Number
Number
Number
–
–
–
–
1,740,000
210,000
480,000
2,430,000
–
–
–
–
–
–
–
–
Closing
balance
Number
1,740,000
210,000
480,000
2,430,000
Where the vesting conditions applicable to any options (as varied) have been satisfied or waived, the Company may, with the
agreement of the holder of the options, elect to cancel any of those options on terms that the market value of the options as
determined by the Board is payable to the holder in consideration for their cancellation and:
– the Option Cancellation Consideration is paid in money to the holder;
– the Option Cancellation Consideration is applied to acquire for the holder a number of shares the market value of which
as determined by the Board is equivalent to the Option Cancellation Consideration, and the Company issues or otherwise
procures the provision of those shares to the holder; or
– a combination of the above
The amount of options amortisation expense for FY2022 was $647,078 (2021: $nil).
Annual Report 2022DIRECTORS’
REPORT
continued
Grant and vesting dates and the valuation of options outstanding as at the date of this Remuneration Report are as follows:
2022
Issued to
Number
issued
Grant Date
Share price on
Grant Date
Exercise Price
Vesting Date
Valuation4
P. Greenwood
580,000 19 November 20211
A. Killick
1,160,000 19 November 20211
70,000
24 February 20222
140,000
24 February 20222
Other employees
160,000
24 February 20223
Total
Notes:
320,000
24 February 20223
2,430,000
$7.31
$7.31
$7.40
$7.40
$7.40
$7.40
$7.28
1 July 2024
$7.28
1 July 2025
$7.28
1 July 2024
$7.28
1 July 2025
$7.28
1 July 2024
$7.28
1 July 2025
$1.49
$1.57
$1.57
$1.64
$1.57
$1.64
1
2
3
The options issued to Mr. Greenwood on 19 November 2021, was approved by shareholders at the AGM held on 19 November 2021. The options
will vest in two tranches, one third being 580,000 (Tranche 1) will vest on 1 July 2024 and the two thirds being 1,160,000 (Tranche 2) will vest on
1 July 2025. Both tranches require Mr. Greenwood’s continued employment. The average value of each option was $1.54. The total value at grant
date of these options was $2,687,113 for an equivalent number of shares of 1,740,000. The options on issue were valued on 19 November 2021 by
an independent adviser using a Black Scholes pricing model.
On 24 February 2022, Mr. Killick was issued 210,000 options. The options will vest in two tranches, one third being 70,000 (Tranche 1) will vest on
1 July 2024 and the two thirds being 140,000 (Tranche 2) will vest on 1 July 2025. Both tranches require Mr. Killick’s continued employment. The
average value of each option was $1.62. The total value at grant date of these options was $339,500 for an equivalent number of shares of 210,000.
The options on issue were valued on 11 July 2022 by an independent adviser using a Black Scholes pricing model.
On 24 February 2022, other employees were issued 480,000 options. The options will vest in two tranches, one third being 160,000 (Tranche 1) will
vest on 1 July 2024 and the two thirds being 320,000 (Tranche 2) will vest on 1 July 2025. Both tranches require the continued employment of the
other employees. The average value of each option was $1.62. The total value at grant date of these options was $776,000 for an equivalent number
of shares of 480,000. The options on issue were valued on 11 July 2022 by an independent adviser using a Black Scholes pricing model.
4 The valuation of options issued are based on average valuations of each tranche issued and the following inputs:
Date of issue
of options
P. Greenwood
- 19 November 2021
A. Killick
- 24 February 2022
Other employees
- 24 February 2022
Volatility of the
underlying share price
Expected dividend
yield per annum
Risk free rates
per annum
40%
40%
40%
5.10%
4.9%
4.9%
0.95% and 1.40%
1.60% and 1.70%
1.60% and 1.70%
32
33
12. Performance rights
Total performance rights outstanding as at 30 June 2022 were 412,500 (2021: 1,700,000) with a value of $2,605,625 (2021:
$271,039).
Details of performance rights on issue are as follows:
2022
P. Greenwood
A. Killick
Other employees
Total
2021
P. Greenwood
A. Killick
Other employees
Total
2022
P. Greenwood
A. Killick
Other employees
Total
2021
P. Greenwood
A. Killick
Other employees
Total
Opening
balance
Granted as
compensation
Received on
vesting
Net change
other
Number
Number
Number
Number
Closing
balance
Number
1,250,000
–
(14,336)
(1,235,664)
–
–
75,000
–
–
75,000
450,000
355,500
(4,300)
(463,700)
337,500
1,700,000
430,500
(18,636)
(1,699,364)
412,500
2,750,000
–
950,000
3,700,000
–
–
–
–
(102,500)
(1,397,500)
1,250,000
–
–
–
–
(500,000)
450,000
(102,500)
(1,897,500)
1,700,000
Balance
Vested
Number
14,336
–
4,300
18,636
102,500
–
–
102,500
Vested
but not
exercisable
Number
–
–
–
–
–
–
–
–
Vested and
exercisable
Number
Rights
vested
Number
14,336
14,336
–
4,300
18,636
–
4,300
18,636
102,500
102,500
–
–
–
–
102,500
102,500
Any securities to be allocated on vesting of the performance rights under the MD & CEO LTI Plan and Employee LTI Plan may be
purchased on market, and therefore shareholder approval is not required or at the Board’s discretion, shareholder approval may
be sought.
The amount of performance rights amortisation expense for FY2022 was $1,206,745 (2021: $593,775).
Annual Report 2022DIRECTORS’
REPORT
continued
Grant and vesting dates and the valuation of performance rights outstanding as at the date of this Remuneration Report are as
follows:
2022
Issued to
A. Killick
Other employees
Total
2021
P. Greenwood
Other employees
Total
Number
issued
Grant Date
Share price on
Grant Date
Vesting Date
Valuation2
25,000
24 February 2022
25,000
24 February 2022
25,000
24 February 2022
118,500
24 February 2022
118,500
24 February 2022
118,500
24 February 2022
430,500
$7.40
$7.40
$7.40
$7.40
$7.40
$7.40
30 June 2024
30 June 2025
30 June 2026
30 June 2024
30 June 2025
30 June 2026
$6.62
$6.31
$6.02
$6.62
$6.31
$6.02
1,250,000
21 June 20181
375,000
75,000
1,700,000
25 June 2019
1 August 2019
$6.77
$4.46
$5.55
30 June 2022
30 June 2022
30 June 2022
$0.67
$0.22
$1.31
Refer to Section 3 of this Remuneration Report for applicable performance criteria and further details.
Notes:
1
The performance rights provided to Mr. Greenwood on 21 June 2018, in consideration of his new role effective 1 July 2018, was approved by
shareholders at the Annual General Meeting held on 30 November 2018. This issue was for no more than 2,500,000 performance rights in two
tranches. One tranche covers the performance period 1 July 2018 to 30 June 2021 and the other tranche covers the performance period 1 July
2018 to 30 June 2022. Tranche 1 and Tranche 2 have vesting dates of 30 June 2021 and 30 June 2022, respectively. Each tranche is subdivided
into three lots with different performance conditions, one requiring continuous employment and a share price hurdle and the other two requiring
different total shareholder return hurdles to be satisfied (refer to Section 7 of this Remuneration Report for details). The average value of each right
was $0.608. The total value at grant date of these outstanding performance rights was $1,520,506. The performance rights on issue were valued on
30 November 2018 by an independent adviser using a Monte Carlo pricing model. Based on the report provided by the external actuarial services
expert, the Board determined that none of these performance rights vested as at 30 June 2021 whilst 14,336 out of 1,250,000 performance rights
vested as at 30 June 2022.
2
The valuation of performance rights issued are based on average valuations of each tranche issued and the following inputs:
Date of issue of performance rights
Volatility of the
underlying share price
Expected dividend
yield per annum
Risk free rates
per annum
P. Greenwood
- 21 June 2018
A. Killick
- 24 February 2022
Other employees
- 24 February 2022
- 1 August 2019
- 25 June 2019
30%
40%
40%
30%
30%
3.84%
4.90%
4.90%
3.60%
4.48%
2.07% and 2.15%
1.30%, 1.70% and 1.80%
1.30%, 1.70% and 1.80%
0.87% and 0.83%
0.89% and 0.90%
13. Loans to Directors and executives
No loans were made to Directors and executives of the Company including their close family and entities related to them during
FY2022.
- End of Remuneration Report -
34
35
Directors’ Meetings
This table shows membership of standing Committees of the Board that operated during the year ended 30 June 2022. All
Directors may attend standing Board Committee meetings even if they are not a member of the relevant Committee. From time
to time the Board may form other committees or request Directors to undertake specific extra duties. The number of meetings of
Directors (including meetings of standing committees of Directors) held during the year and the number of meetings attended by
each Director were as follows:
Total number of meetings held
A. Robinson
P. Greenwood
J. Chafkin
M. Donnelly
G. Guérin
P. Kennedy
Directors’ Meetings
Audit and Risk Committee
Remuneration,
Nomination and
Governance Committee
Meetings of Committees
14
5
5
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
14
14
14
14
14
14
14
14
14
14
14
14
5
–
5
5
5
5
5
5
5
5
5
5
5
–
5
5
5
5
5
4
5
5
5
5
Committee membership
As at the date of this report, the Company had an Audit and Risk Committee and a Remuneration, Nomination and Governance
Committee of the Board of Directors.
Members acting on the committees of the Board during the year were:
Audit and Risk Committee
M. Donnelly (Chairperson)
Remuneration, Nomination and Governance Committee
P. Kennedy (Chairman)
J. Chafkin
G. Guérin
P. Kennedy
A. Robinson
J. Chafkin
G. Guérin
M. Donnelly
A. Robinson
Indemnification and Insurance of Directors, Officers and Auditors
The Company has entered into an agreement for the purpose of indemnifying Directors and officers of the Company in certain
circumstances against losses and liabilities incurred by the Directors or officers on behalf of the Company.
The following liabilities, except for a liability for legal costs, are excluded from the above indemnity:
– A liability owed to the Company or related body corporate or another group entity (except, in the case of another group
entity, where the indemnified party acted in the best interests of the Company and did not receive a financial benefit);
– A liability for pecuniary penalty order under section 1317G or a compensation order under sections 961M, 1317H, 1317 HA,
1317HB, 1317HC or 1317HE of the Corporations Act 2001;
– A liability that did not arise out of conduct in good faith; and
– Any other liability against which the Company is precluded by law from indemnifying the Director.
Annual Report 2022DIRECTORS’
REPORT
continued
The insurance contract prohibits the disclosure of the insurance premium for insuring officers of the Company against a liability
which may be incurred in that person’s capacity as an officer of the Company.
During or since the end of the financial year the Company has not indemnified or made a relevant agreement to indemnify an
auditor of the Company or of any related body corporate against a liability incurred as such an auditor. In addition, the Company
has not paid, or agreed to pay, a premium in respect of a contract insuring against a liability incurred by an auditor.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors support the principles
of corporate governance. The Company’s Corporate Governance Statement is available on the Company’s website at www.
paccurrent.com/shareholders/corporate-governance.
Environmental Regulation and Performance
The Company’s operations are not presently subject to significant environmental regulation under the law of the Commonwealth
and State.
Auditor Independence
The Directors received an independence declaration from the auditors of the Group. A copy of the declaration is set out on
page 38.
Non-audit Services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in
Note 26 to the consolidated financial statements.
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm
on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in Note 26 to the consolidated financial statements do not compromise
the external auditor’s independence, based on advice received from the Audit & Risk Committee, for the following reasons:
– All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of
the auditor; and
– None of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics
for Professional Accountants issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing
the auditor’s own work, acting in a management or decision-making capacity for the Group, acting as advocate for the Group
or jointly sharing economic risks and rewards.
Other Matters
On 17 September 2019, the Company received an originating application in the Federal Court of Australia in Melbourne by
Michael Brendan Patrick de Tocqueville and ASI Mutual Pty Limited (collectively “ASI”) seeking leave of the court to commence a
derivative action on behalf of the Company against individuals serving as Directors at the time of the 2014 merger between the
Company and the Northern Lights Capital Group, LLC (including two current Directors) for matters arising out of the merger. On
20 February 2020, the Federal Court of Australia granted ASI leave to bring the proceedings. Omni Bridgeway (Fund 5) Australian
Invt. Pty Ltd (“Litigation Funder”) has given an undertaking to cover the Company’s costs and any liabilities or adverse cost orders
made against the Company in favour of the defendants. As a result, the claims are not expected to have a material adverse financial
effect on the Company. If the proceedings are successful or are settled on terms that the defendants pay an agreed amount, the
Company will be entitled to the net proceeds after deducting specified legal costs and the Litigation Funder’s share.
36
37
Rounding of Amounts
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors reports) Instrument 2016/191, issued by the
Australian Securities and Investments Commission, relating to the “rounding off” of amounts in the Directors’ report. Amounts in this
report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Likely Developments
The Group will continue to operate in accordance with its investment objectives and strategy as defined in the Nature of Operations
and Principal Activities.
Significant Events Subsequent to Reporting Date
On 26 August 2022, the Directors of the Company declared a final dividend on ordinary shares in respect of the 2022 financial
year. The total amount of the dividend is $11,764,000 which represents a fully franked dividend of 23 cents per share. The final
dividend for 2022 financial year will be eligible for the DRP. Any shares issued under the DRP will be priced at the average daily
VWAP calculated over a 10-day period commencing on the third trading day following the record date. The dividend has not been
provided for in the 30 June 2022 consolidated financial statements.
Other than the matters detailed above, there has been no matter or circumstance, which has arisen since 30 June 2022 that has
significantly affected or may significantly affect either the operations or the state of affairs of the Group.
Signed in accordance with a resolution of the Directors made pursuant to s.298(2) of the Corporations Act 2001.
On behalf of the Directors
Antony Robinson
Chairman
26 August 2022
Annual Report 2022AUDITOR’S INDEPENDENCE
DECLARATION
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Audit or’s independence declarat ion t o t he Direct ors of Pacific Current
Group Limit ed
As lead auditor for the audit of the financial report of Pacific Current Group Limited for the financial
year ended 30 June 2022, I declare to the best of my knowledge and belief, there have been:
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
b) No contraventions of any applicable code of professional conduct in relation to the audit ; and
c) No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
This declaration is in respect of Pacific Current Group Limited and the entities it controlled during the
financial year.
Ernst & Young
Rita Da Silva
Partner
26 August 2022
Audit or’s independence declarat ion t o t he Direct ors of Pacific Current
Group Limit ed
As lead auditor for the audit of the financial report of Pacific Current Group Limited for the financial
year ended 30 June 2022, I declare to the best of my knowledge and belief, there have been:
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
b) No contraventions of any applicable code of professional conduct in relation to the audit ; and
c) No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Pacific Current Group Limited and the entities it controlled during the
financial year.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
38
Ernst & Young
Rita Da Silva
Partner
26 August 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
38
LI M ITE D
38
39
CONSOLIDATED STATEMENT
OF PROFIT OR LOSS
For the year ended 30 June 2022
Revenue
Other income and net gains/(losses) on investments and financial instruments
Distributions and dividend income
Sundry income
Net change in fair values of financial assets and liabilities
Loss on sale of investments
Gain on derecognition of financial assets and liabilities
Expenses
Salaries and employee benefits
Impairment expense
Administration and general expenses
Depreciation and amortisation expense
Interest expense
Share of net profits of associates and joint venture accounted for using the equity
method
(Loss)/profit before income tax expense
Income tax benefit/(expense)
(Loss)/profit for the year
Attributable to:
The members of the Company
Non-controlling interests
(Loss)/earnings per share attributable to the members of the Company (cents
per share):
– Basic
– Diluted
Franked dividends paid per share (cents per share) for the year
The accompanying notes form part of these consolidated financial statements.
Note
2022
$’000
2021
$’000
1
2
2
2
2
2
3
3
3
3
3
22
4
6
6
17
21,646
20,123
22,418
26,686
138
(66,741)
–
–
237
4,160
(2,250)
271
(44,185)
29,104
(14,381)
(15,235)
(4,182)
(3,536)
(11,885)
(10,030)
(3,269)
(60)
(3,461)
(108)
(33,777)
(32,370)
8,130
(48,186)
15,419
(32,767)
6,608
23,465
(5,777)
17,688
(35,270)
2,503
17,413
275
(32,767)
17,688
(69.15)
(69.15)
41.00
34.50
34.50
35.00
Annual Report 2022CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME
For the year ended 30 June 2022
(Loss)/profit for the year
Other comprehensive income:
Items that will not be reclassified subsequently to profit or loss
Change in fair value of financial assets, net of income tax
Foreign currency movement of investment revaluation reserve
Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations
Share in foreign currency reserve of an associate, net of income tax
Other comprehensive income/(loss) for the year
Total comprehensive income
Attributable to:
The members of the Company
Non-controlling interests
The accompanying notes form part of these consolidated financial statements.
Note
2022
$’000
2021
$’000
(32,767)
17,688
16a(i)
16a(i)
16a(ii)
16a(ii)
138,507
2,978
141,485
25,338
(5,593)
19,745
33,476
(25,472)
51
–
33,527
(25,472)
175,012
142,245
(5,727)
11,961
139,825
11,675
2,420
286
142,245
11,961
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
As at 30 June 2022
Current assets
Cash and cash equivalents
Trade and other receivables
Other financial assets
Current tax assets
Other assets
Total current assets
Non-current assets
Trade and other receivables
Other financial assets
Plant and equipment
Right-of-use assets
Intangible assets
Investments in associates and joint venture
Other assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Provisions
Financial liabilities
Lease liabilities
Current tax liabilities
Total current liabilities
Non-current liabilities
Provisions
Financial liabilities
Lease liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
Retained earnings
Total equity attributable to the members of the Company
Non-controlling interests
Total equity
The accompanying notes form part of these consolidated financial statements.
40
41
Note
2022
$’000
2021
$’000
8
9
10
4
9
10
11a(i)
21
22
12
13
14
11a(ii)
4
13
14
11a(ii)
4
15
16
34,886
28,298
9,017
1,190
753
1,156
8,125
2,243
10,675
939
47,002
50,280
1,796
442
304,785
221,774
781
834
585
516
54,315
52,705
195,117
132,058
87
155
557,715
408,235
604,717
458,515
8,800
12,822
133
281
737
5,209
11,136
258
302
590
22,773
17,495
34
11,064
771
43,349
55,218
77,991
71
9,857
378
27,904
38,210
55,705
526,726
402,810
186,927
184,655
73,415
120,847
264,468
96,876
524,810
402,378
1,916
432
526,726
402,810
Annual Report 2022CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
For the year ended 30 June 2022
Balance as at 1 July 2021
(Loss)/profit for the year
Other comprehensive income:
(i) Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
(iii) Share in foreign currency reserve of an associate,
net of income tax
Total comprehensive income for the year
Transfers between reserves
Transactions with members in their capacity as
members:
(i)
Issuance of shares, net of share issue costs and
income tax (Note 15)
(ii) Dividends paid (Note 17)
(iii) Share-based payments (Note 16a(iii))
Total transactions with members in their capacity
as members
Balance as at 30 June 2022
Share
capital
$’000
Reserves
$’000
184,655
120,847
–
141,485
33,559
51
–
–
–
–
–
Retained
earnings
$’000
96,876
(35,270)
Non-
controlling
interests
$’000
Total
equity
$’000
432
2,503
402,810
(32,767)
–
–
–
–
141,485
(83)
33,476
–
51
175,095
(35,270)
2,420
142,245
(223,733)
223,733
–
–
2,272
–
–
–
–
1,206
–
(20,871)
–
–
(936)
–
2,272
(21,807)
1,206
2,272
186,927
1,206
73,415
(20,871)
264,468
(936)
1,916
(18,329)
526,726
Balance as at 1 July 2020
Profit for the year
Other comprehensive income:
(i)
Net movement in investment revaluation reserve
net of income tax
(ii) Net movement in foreign currency translation
reserve
Total comprehensive income for the year
Transactions with members in their capacity as
members:
(i)
Issuance of shares, net of share issue costs and
income tax (Note 15)
(ii) Dividends paid (Note 17)
(iii) Share-based payments (Note 16a(iii))
(iv) Shares bought on market to settle performance
rights vested (Note 16a(iii))
Total transactions with members in their capacity as
members
Share
capital
$’000
Reserves
$’000
178,424
126,620
–
–
–
–
–
19,745
(25,483)
(5,738)
Retained
earnings
$’000
96,972
17,413
–
–
17,413
6,231
–
–
–
–
–
594
(629)
–
(17,509)
–
–
6,231
(35)
(17,509)
Balance as at 30 June 2021
184,655
120,847
96,876
The accompanying notes form part of these consolidated financial statements.
Non-
controlling
interests
$’000
Total
equity
$’000
543
275
402,559
17,688
–
19,745
11
286
(25,472)
11,961
–
(397)
–
–
6,231
(17,906)
594
(629)
(397)
432
(11,710)
402,810
CONSOLIDATED STATEMENT
OF CASH FLOWS
For the year ended 30 June 2022
Cash flow from operating activities
Receipts from customers
Payments to suppliers and employees
Dividends and distributions received
Interest received
Interest paid
Income tax paid
Net cash provided by operating activities
7
Cash flow from investing activities
Collections of receivable from EAM Global
Collections of sublease receivable
Collections of receivable from Raven Capital Management, LLC (“Raven”)
Collections of loans from an associate
Loans provided to an associate
Proceeds from disposal of GQG LLC net of transaction costs
Payments for the purchase of financial assets at fair value through profit or loss
(“FVTPL”)
Proceeds from sale of a subsidiary
Cash held by deconsolidated subsidiary
Payments for the purchase of associates
Additional contributions to associates
Payment for the purchase of plant and equipment
Payments for early termination of leases
Net cash provided by/(used in) investing activities
Cash flow from financing activities
Repayment of Proterra earn-out obligation
Repayments of principal portion of lease liabilities
Repayment of Hareon liability
Proceeds from issuance of shares
Transaction costs from issuance of shares
Dividends paid
Dividends paid to non-controlling interest in a subsidiary
Payments for the purchase of shares to settle shared-based payments
Net cash used in financing activities
Net increase in cash and cash equivalents held
Cash at beginning of the financial year
Foreign exchange difference in cash
Cash at end of financial year
Non-cash investing and financing activities
Investing activities
Financing activities
The accompanying notes form part of these consolidated financial statements.
8
7
7
42
43
Note
2022
$’000
2021
$’000
18,340
(19,933)
33,762
149
(47)
(8,803)
23,468
517
122
1,332
620
(345)
58,089
(69)
–
–
(48,257)
(6,973)
(275)
–
20,036
(24,265)
34,515
201
(107)
(1,232)
29,148
503
289
1,079
168
(617)
–
(67)
6,800
(4,529)
(7,979)
(1,377)
(92)
(51)
4,761
(5,873)
(3,020)
(346)
(276)
–
–
(1,022)
(727)
–
2,036
(62)
(18,599)
(13,271)
(936)
–
(397)
(628)
(23,177)
(14,071)
5,052
28,298
1,536
34,886
9,204
20,154
(1,060)
28,298
632
2,905
–
4,238
Annual Report 2022INDEX TO THE NOTES TO
THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
45
A. BASIS OF PREPARATION
46
46
48
49
50
52
58
59
60
60
60
62
65
67
68
69
69
70
71
72
73
78
80
80
82
85
94
94
95
96
98
98
98
B. GROUP RESULTS FOR THE FINANCIAL YEAR
1. Revenue
2. Other income and net gains/(losses) on investments and financial instruments
3. Expenses
4.
Income tax
5. Segment information
6.
(Loss)/Earnings per share
7. Notes to consolidated statement of cash flows
C. OPERATING ASSETS AND LIABILITIES
8. Cash and cash equivalents
9. Trade and other receivables
10. Other financial assets
11. Right-of-use assets and related lease liabilities
12. Trade and other payables
13. Provisions
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT
14. Financial liabilities
15. Share capital
16. Reserves
17. Dividends paid and proposed
18. Financial risk management
19. Capital commitments, operating lease commitments and contingencies
E. GROUP STRUCTURE
20. Interests in subsidiaries
21. Intangible assets
22. Investment in associates and joint venture
23. Parent entity disclosures
24. Related party transactions
F. OTHER INFORMATION
25. Share-based payments
26. Auditors’ remuneration
27. Significant events subsequent to reporting date
28. Adoption of new and revised Standards
44
45
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
A. BASIS OF PREPARATION
This general-purpose financial report for the Company and the consolidated entities (“Group”) for the year ended 30 June 2022,
was authorised for issue in accordance with a resolution of the Directors on 26 August 2022 and the Directors have the power to
amend and reissue this financial report.
It has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. Compliance with Australian
Accounting Standards ensures that the financial statements and notes of the Group comply with International Financial Reporting
Standards (”IFRS”) as issued by the International Accounting Standards Board (“IASB”). Consequently, this financial report has been
prepared in accordance with and complies with IFRS as issued by the IASB.
All amounts are presented in Australian dollars, unless otherwise stated.
The Company is a company limited by shares incorporated and domiciled in Australia. Its shares are listed for trading on the ASX
with a ticker code PAC. It is a for-profit entity for financial reporting purposes under the Australian Accounting Standards.
The nature of operations, principal activities, and operating and financial review of the Company are disclosed in the Directors’
report.
a. Historical cost convention
The consolidated financial statements have been prepared on the basis of historical cost, except for certain financial instruments
that are measured at fair value at the end of each reporting period, as explained in the relevant accounting policies.
Historical cost is generally based on the fair values of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation
technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or
liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement
date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a
basis, except for share based payment transactions that are within the scope of AASB 2 ‘Share Based Payments’ (“AASB 2”), leasing
transactions that are within the scope of AASB 16 ‘Leases’ (“AASB 16”) and measurements that have some similarities to fair value
but are not fair value, such as value in use in AASB 136 ‘Impairment of Assets’ (“AASB 136”) (Refer to Notes 21 and 22).
b. Significant accounting policies
The accounting policies adopted in the preparation of this financial report are contained within the notes to which they relate. The
accounting policies have been consistently applied to all the years presented, unless otherwise stated.
c. Going concern
This general-purpose financial report has been prepared on a going concern basis, which assumes that the Group will be able
to meet its debts as and when they become due and payable. The Group also assessed the impact of COVID-19 in its ability to
continue as a going concern. The Group prepared cash flow forecast analysis using various scenarios including a base-case and a
worse-case scenario. Under these scenarios, the Group can continue as a going concern.
d. Comparatives
The accounting policies adopted by the Group in the preparation and presentation of the financial statements have been
consistently applied. Where necessary, comparative information has been reclassified, repositioned, and restated for consistency
with current year disclosures.
e. Critical accounting estimates, judgments, and assumptions
The preparation of the consolidated financial statements requires management to make estimates, judgments and assumptions
that affect the reported amounts in the consolidated financial statements. Management continually evaluates its estimates
and judgments in relation to assets, liabilities, contingent liabilities, revenue, and expenses. Management bases its estimates
and judgments on historical information and other factors, including expectations of future events that may have an impact
on the Group. All estimates, judgments, and assumptions made are believed to be reasonable based on the most current set of
circumstances available to management. Actual results may differ from the estimates, judgments, and assumptions.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
A. BASIS OF PREPARATION (continued)
Significant estimates, judgments and assumptions made by management in the preparation of these consolidated financial
statements are outlined below:
– Revenue recognition of performance fees – refer to Note 1c;
– Income tax, tax basis for USA investments and recovery of deferred tax assets – refer to Note 4c;
– Impairment of trade and other receivables – refer to Note 9c;
– Valuation of financial assets at fair value and impairment of financial assets at amortised cost – refer to Note 10c and
Note 18f;
– Provision for estimated liability to Hareon Solar Singapore Private Limited (“Hareon”) – refer to Note 13c;
– Valuation of financial liabilities at fair value – refer to Note 14c and Note 18f;
– Impairment of goodwill and other identifiable intangible assets – refer to Note 21c;
– Impairment of investments in associates and a joint venture – refer to Note 22d; and
– Share-based payment transactions – refer to Note 25c.
f. Coronavirus 2019 (“COVID-19”) impact
The Group’s assessment of the ongoing impact of COVID-19 continues to evolve and has been incorporated into the determination
of its results of operations and measurement of its assets and liabilities. Valuations included in the financial report such as fair
value assets, goodwill, other identifiable intangibles, investments in associates and joint venture and financial liabilities are based
on the information available and relevant as at the date of this report. As market conditions are continually changing, changes to
the estimates and outcomes that have been applied in the measurement of these assets and liabilities may arise in the future. The
Group’s approach to the COVID-19 pandemic and having the employees return to the offices continues to evolve based on new
variants and local restrictions, but the Group intends to continue the hybrid return-to-office approach. The Group’s technology
infrastructure has facilitated the ability to shift between a fully remote environment and hybrid approaches.
The Group continues to monitor developments in the COVID-19 pandemic and the measures being implemented to control it. The
full extent and duration of the adverse effect on the Group’s business is uncertain and depends on the duration of the pandemic
and the extent global and local economies are impacted by the effects of the pandemic. The related impact on the Group’s future
operating results, cash flows and financial condition cannot currently be reasonably estimated.
g. Rounding of amounts
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors reports) Instrument 2016/191, issued
by the Australian Securities and Investments Commission, relating to the “rounding off” of amounts in the consolidated financial
statements. Amounts in the consolidated financial statements have been rounded off in accordance with that Instrument to the
nearest thousand dollars, or in certain cases, to the nearest dollar.
B. GROUP RESULTS FOR THE FINANCIAL YEAR
This section provides information regarding the results and performance of the Group during the year, including further details on
revenue, other income, and net gains/(losses) on investments and financial instruments, expenses, income tax, segment information,
earnings per share and reconciliation of cashflows.
1. Revenue
a. Analysis of balances
The Group derives its revenue from the transfer of services over time and at a point in time as below:
Timing of revenue recognition
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Sundry revenue
2022
$’000
2021
$’000
12,181
5,603
118
708
37
16,774
997
944
316
96
18,647
19,127
46
47
2022
$’000
2021
$’000
2,962
37
2,999
951
45
996
21,646
20,123
At a point in time
– Commission revenue
– Sundry revenue
Total revenue
b. Accounting policies
(i) Fund management fees
The revenue is recognised over time in the accounting period in which the asset management services are rendered, and the
performance obligation is met. The transaction price for fund management fees for each performance obligation is the defined
contractual rate of the average assets under management or committed capital for the relevant accounting period.
The relevant Investment Management Agreement contains a series of performance obligations relating to the provision of asset
management services to the underlying funds and mandates. A performance obligation within the series is identified as the
performance of asset management and associated record management for monthly reporting. This performance obligation is
repeated monthly for the term of the contract and as such the contract meets the definition of a series of obligations. The
performance obligation is satisfied over the month when services have been provided to the client.
(ii) Performance fees
Performance fees arise when the performance of the asset under management exceeds a threshold. As the services provided
under the Investment Management Agreement constitute a series of performance obligations performed on a monthly basis,
subject to performance of the asset under management, the Group may meet those obligations throughout the term of the
contract. However, as the performance fee is contingent on the performance of the funds under management for the full period of
the contract, the revenue cannot be recognised, as it is not highly probable that this revenue will not be reversed.
The performance fee is calculated in accordance with the calculation methodology of the underlying funds as defined in the
relevant agreements.
(iii) Commission revenue
Commission revenue arises when the Group provides sales services to its clients. Commissions are recognised as follows:
Variable commission
The Group is generally entitled to a trail commission over a multi-year period in accordance with the Sales and Marketing Services
Agreement when the client has invested in the funds or mandates of the asset managers and performance obligations have been
met. The transaction price is the gross revenue generated from the mandate multiplied by the contractual rates.
The relevant Sales and Marketing Services Agreement contains a series of performance obligations relating to sales and marketing
support services. A performance obligation within the series is identified as the performance of sales and marketing support. This
performance obligation is repeated monthly for the term of the contract and as such the contract meets the definition of a series
of obligations. The performance obligation is satisfied over the month when services have been provided to the client.
As the commission revenue correlates to the gross revenues of the mandates, the revenue cannot be recognised on a straight-line
basis. The revenue is only recognised in the period where the gross management fees generated from the mandates, and it is not
highly probable that this revenue will not be significantly reversed.
If the mandate with the asset manager is lost before the end of the trail commission period, the commission revenue will cease
from the time the mandate is lost.
Fixed commission
The Group is entitled to a commission in accordance with the Sales and Marketing Services Agreement when the client has
committed a capital to the asset manager’s closed end vehicles where the client cannot redeem. Once the client invested its
committed capital to a closed end vehicle, it is deemed that the performance obligation has been met. The transaction price is the
committed capital multiplied by the contractual rates.
As the commission revenue correlates to the committed capital, the revenue is recognised upon closing of the transaction, and it
is not highly probable that this revenue will not be significantly reversed.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
1. Revenue (continued)
c. Key estimates, judgments, and assumptions
Revenue recognition of performance fees
Performance fees are only recognised every end of the financial year of the controlled entity when the performance fees are
realised, and no significant reversal will occur. The performance fee is variable and contingent upon performance of the funds
under management for the full period.
2. Other income and net gains/(losses) on investments and financial instruments
a. Analysis of balances
Distributions and dividend income:
– Financial assets at FVTPL
– Financial assets at fair value through other comprehensive income (“FVTOCI”)
Sundry income:
Interest income:
– Other persons/corporations
– Related party
Total other income
Changes in fair values of financial assets and liabilities:
Financial assets through profit or loss:
– Investment in Carlisle
– Investment in GQG Inc
– Investment in Proterra
– Receivable from Raven
– Other
Financial liabilities through profit or loss:
– Earn-out obligations and deferred considerations
Total changes in fair values of financial assets and liabilities through profit or loss
Loss on sale of investments:
Loss on sale of a subsidiary
Gain on derecognition of financial assets and liabilities:
Gain on derecognition of CAMG put option
b. Accounting policies
2022
$’000
2021
$’000
15,183
7,235
22,418
11,615
15,071
26,686
123
15
138
10,761
(81,274)
3,938
93
155
(66,327)
177
60
237
3,083
–
2,597
167
3
5,850
(414)
(66,741)
(1,690)
4,160
–
–
(2,250)
271
(i) Distributions and dividend income
Distribution and dividend income from investments is recognised when the Group’s right to receive payment has been established
and the amount can be reliably measured.
(ii) Gain or loss on sale of investments
Gain or loss is recognised in the consolidated statement of profit or loss in the period in which the transaction is concluded. The
value is determined as the difference between the carrying amount of the assets and liabilities being derecognised or disposed and
the fair value of the consideration received.
3. Expenses
a. Analysis of balances
Salaries and employee benefits:
– Salaries and employee benefits
– Share-based payment expense
Total salaries and employee benefits
Impairment expenses:
– Impairment of investment in associates (refer to Note 22):
– Blackcrane
– CAMG
– VPC-Holdco
– Impairment of financial assets at amortised cost:
– Expected credit losses of trade and other receivables (refer to Note 9)
Total impairment expenses
Administration and general expenses:
– Accounting and audit fees
– Commission and marketing expenses
– Computer and software maintenance expenses
– Deal, establishment, and litigation costs
– Directors’ fees
– Insurance expense
– Lease expenses
– Loss on early termination of lease
– Net foreign exchange loss
– Professional and consulting fees
– Provision for estimated liability to Hareon (refer to Note 13)
– Share registry and regulatory fees
– Taxes and license fees
– Travel and accommodation costs
– Other general expenses
Total administration and general expenses
Depreciation and amortisation expense:
– Depreciation of plant and equipment
– Amortisation of management rights (refer to Note 21)
– Amortisation of right-of-use assets (refer to Note 11a(i))
Total depreciation and amortisation expense
Interest expense:
– Lease liabilities (refer to Note 11a(ii))
– Other
Total interest expense
Total expenses
48
49
2022
$’000
2021
$’000
13,175
1,206
14,381
14,641
594
15,235
1,693
2,103
–
3,796
386
4,182
1,486
380
495
2,117
752
757
148
–
646
–
1,178
2,358
3,536
–
3,536
2,105
522
669
1,253
645
964
184
65
259
2,063
1,695
983
188
686
484
700
–
187
777
20
685
11,885
10,030
263
2,761
245
3,269
60
–
60
295
2,642
524
3,461
89
19
108
33,777
32,370
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
4.
Income tax
a. Analysis of balances
Income tax (benefit)/expense
Components of income tax (benefit)/expense:
– Current tax
– Deferred tax
– Under provision in prior years
Total income tax (benefit)/expense recognised in profit or loss
Reconciliation of income tax (benefit)/expense recognised in profit or loss to prima facie income tax:
(Loss)/profit before income tax
Prima facie income tax (benefit)/expense at 30% (2021: 30%)
Add/(deduct) the tax effect of:
– USA state income tax (benefit)/expense
– Non-assessable income
– Franking credits received
– Non-deductible foreign expenses
– Tax losses not carried forward
– Share-based payments
– Impact of difference in tax rates in other countries
– Tax losses carried back
– Net operating loss clawback adjustment
– Other
– Under provision in prior years
2022
$’000
2021
$’000
18,320
(34,517)
778
(15,419)
(7,465)
12,697
545
5,777
(48,186)
(14,456)
23,465
7,039
(3,112)
(464)
(257)
744
411
362
283
–
–
292
778
2,917
–
(307)
1,176
–
178
(5,670)
7,223
(7,405)
81
545
Income tax (benefit)/expense attributable to profit
(15,419)
5,777
Net deferred income tax liabilities recognised in income tax (benefit)/expense:
– Investments
– Accruals and provisions
– Deductible capital expenditures
– Impact of leases
– Earn-out liability
– Tax losses carried forward
– Dividend receivable
– Others
Deferred income tax related to items charged or credited directly to equity:
– Movement of the Group’s investment revaluation reserve
– Movement of the Group’s foreign currency revaluation reserve of an associate
– Movement of the Group’s share capital
(35,382)
13,179
(469)
(290)
(13)
912
362
356
7
(18)
112
(16)
(214)
(345)
(2)
1
(34,517)
12,697
46,976
8,916
22
–
–
(19)
46,998
8,897
50
51
2022
$’000
2021
$’000
3,126
938
294
88
Tax losses not recognised
– Unused tax losses for which no deferred tax asset has been recognised
– Potential tax benefit at relevant tax rate
The unused tax losses were incurred by the parent entity in Australia in respect to revenue and capital losses of $3,126,000 (2021:
$294,000 revenue and capital losses of the parent entity in Australia).
Current tax assets
Income tax receivable1
Current tax liabilities
Provision for income tax2
Non-current liabilities – net deferred tax liabilities
Components of net deferred tax liabilities:
– Liabilities:
– Investments
– Dividend receivable
– Assets
– Adjustment on financial liabilities at FVTPL
– Deductible capital expenditures
– Accruals and provisions
– Impact of leases
– Tax losses carried forward
– Others
Net deferred tax liabilities
Notes:
2022
$’000
2021
$’000
753
10,675
737
590
47,220
383
47,603
(2,351)
(1,258)
(633)
(16)
–
4
(4,254)
32,377
28
32,405
(3,049)
(923)
(125)
(62)
(341)
(1)
(4,501)
43,349
27,904
1 This is the estimated income receivable in Australia (2021: $1,895,000 in Australia and $8,780,000 in the USA).
2 This is the estimated income tax liability of $174,000 in the USA and $563,000 in the UK (2021: UK).
b. Accounting policies
The income tax (benefit)/expense for the year comprises current income tax (benefit)/expense and deferred tax (benefit)/expense.
Current income tax expense charged to the profit or loss is the tax payable on taxable income measured at the amounts expected to
be paid to or recovered from the relevant taxation authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as
unused tax losses.
Current and deferred income tax (benefit)/expense is charged or credited outside profit or loss when the tax relates to items that are
recognised outside profit or loss.
Except for business combinations, no deferred income tax is recognised from the initial recognition of an asset or liability, where there
is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or
the liability is settled and their measurement also reflects the manner in which management expects to recover or settle the carrying
amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that
future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.
Current tax assets and liabilities are offset where a legally enforceable right of set off exists and it is intended that net settlement or
simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset
where: (a) a legally enforceable right of set off exists; and (b) the deferred tax assets and liabilities relate to income taxes levied by
the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or
simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts
of deferred tax assets or liabilities are expected to be recovered or settled.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
4.
Income tax (continued)
c. Key estimates, judgments, and assumptions
(i) Income tax
The Group is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required in determining the
provision for income tax. There are a number of transactions and calculations undertaken during the ordinary course of business for
which the ultimate tax determination may differ from the taxation authorities’ view. The Group recognises the impact of the anticipated
tax liabilities based on the Group’s current understanding of the tax laws. Where the final tax outcome of these matters is different from
the carrying amounts, such differences will impact the current and deferred tax provisions in the period in which such determination is
made.
(ii) Tax basis for USA investments
The Group determines its tax obligation in the event of liquidation and/or disposal of its USA investments. This is calculated by
determining the tax basis and tax basis adjustments as permitted under the USA Internal Revenue Code. The tax basis adjustments
involved an estimation of the additional tax basis specific to the USA investments.
The tax calculated at the Group level is also dependent on the notification of allocated taxable income by the USA investments
that are deemed as partnerships in the USA. The amount of taxable income allocated from such partnerships to the Group may be
subject to judgement and hence be amended in future periods.
(iii) Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future
taxable amounts will be available to utilise those temporary differences.
(iv) Tax losses not recognised
A deferred tax asset in relation to tax losses is regarded as recoverable and therefore recognised only when, on the basis of available
evidence, it can be regarded as probable that there will be suitable taxable profits against which to recover the losses and from which
the future reversal of underlying timing differences can be deducted. Deferred tax assets in relation to tax losses in Australia have not
been recognised on the basis that there remains uncertainty regarding the timing and quantum of the generation of taxable profits.
d. Tax consolidation and status in other jurisdictions
(i) Tax status of the Company in Australia
The Company and its wholly-owned Australian subsidiaries formed a tax consolidated group for income tax purposes. The Company
is the head entity of the tax consolidated group. Members of the tax consolidated group have entered a tax sharing arrangement
in order to allocate income tax expense to the wholly-owned entities on a pro-rata basis. Under a tax funding agreement, each
member of the tax consolidated group is responsible for funding their share of any tax liability. In addition, the agreement provides
for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At the
balance date, the possibility of default is remote.
(ii) Tax status of the Company in the USA
The Group’s investments in the USA are pass-through vehicles for tax purposes. The tax on earnings will be paid for by the
Company as the ultimate entity liable for the tax obligations in the USA.
e. Uncertainty over income tax treatments
The tax calculated at the Group level is dependent on the notification of allocated taxable income by investments in the USA
deemed as pass-through vehicles for tax purposes. The amount of taxable income allocated from such partnerships to the Group
may be subject to judgement and hence be amended in future periods.
Other than the above, the group’s income taxes provision does not currently include any tax treatments for which there is
uncertainty over whether the relevant taxation authority will accept the tax treatment under law.
52
53
5. Segment information
a. Reportable segments
Information reported to the Company’s Board of Directors (the “Board”) as chief operating decision maker (“CODM”) for the
purposes of resource allocation and assessment of performance is focused on the profit/(loss) for the year earned by each segment.
The Group’s segment reporting is categorised on the following criteria:
– Tier 1 boutiques – investments where the Group expects at least $4,000,000 of annual earnings; and
– Tier 2 boutiques – investments where the Group expects less than $4,000,000 of annual earnings.
For subsequent segment reporting purposes, transfer from/to Tier 1 boutiques to/from Tier 2 boutiques will be based on either
of the following:
– their annual earnings contribution for either of two consecutive immediately prior reporting periods. For example, an
investment with an earnings contribution of $4,000,000 in the first reporting period and $3,000,000 in the second
reporting period will still be classified as a Tier 1 boutique since one of its two reporting periods has an earnings contribution
of $4,000,000; or
– assessment of the Board that the category of a particular investment be amended because of a substantial loss of funds under
management (“FUM”) and significant decline in the contribution to the Group.
The Group’s categorisation of its reportable segments under AASB 8: ‘Operating Segments’ are as follows:
Aether Investment Partners, LLC
Aether General Partners
Banner Oak Capital Partners, LP1
Carlisle Management Company S.C.A.
GQG Partners Inc.2
GQG Partners, LP2
Proterra Investment Partners, LP
Victory Park Capital Advisors, LLC
Victory Park Capital GP Holdco, L.P.
Astarte Capital Partners, LLP
ASOP Profit Share LP
Blackcrane Capital, LLC
Capital & Asset Management Group, LLP
EAM Global Investors, LLC
IFP Group, LLC
Nereus Capital Investments (Singapore) Pte Ltd (“NCI”)
Nereus Holdings, L.P.
Northern Lights Alternative Advisors, LLP (“NLAA”)
Pennybacker Capital Management, LLC
Roc Group
Seizert Capital Partners, LLC3
Strategic Capital Investments, LLP
Notes:
1 Banner Oak was acquired on 31 December 2021 (refer to Note 22a(ii) for details).
2 GQG Inc and GQG LP were restructured on 29 October 2021 (refer to Note 10a footnote 3).
3 Seizert was disposed on 30 November 2020 (refer to Note 20a for details).
2022
Segment
Category
2021
Segment
Category
Tier 1
Tier 1
Tier 1
Tier 1
Tier 1
–
Tier 1
Tier 1
Tier 1
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
–
Tier 2
Tier 1
Tier 1
–
Tier 1
–
Tier 1
Tier 1
Tier 1
Tier 1
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Tier 2
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B.
GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
5. Segment information (continued)
b. Analysis of balances
(i) Segment revenues and results
The following is an analysis of the Group’s revenues and results by reportable segments. The results reflect the elimination of
intragroup transactions including those between the Group and its boutiques.
Tier 1 boutiques
Tier 2 boutiques
Central administration
Total per consolidated statement of
profit or loss
The following details of segment revenue:
2022
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Sundry income - rental income
At a point in time
– Commission revenue
– Sundry revenue
2021
Over time
– Fund management fees
– Performance fees
– Commission revenue
– Retainer revenue
– Sundry income - rental income
At a point in time
– Commission revenue
– Sundry revenue
Segment revenue
Share of net profits of
associates and joint venture
2022
$’000
15,090
6,556
21,646
–
2021
$’000
14,485
5,627
20,112
11
2022
$’000
6,915
1,215
8,130
–
Segment profit/(loss)
for the year
2022
$’000
2021
$’000
(33,707)
2,806
(30,901)
38,824
2,384
41,208
2021
$’000
5,129
1,479
6,608
–
(1,866)
(23,520)
21,646
20,123
8,130
6,608
(32,767)
17,688
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
administra-
tion
$’000
Total
$’000
12,093
–
(2)
–
37
88
5,603
120
708
–
12,128
6,519
2,962
–
2,962
15,090
–
37
37
6,556
12,840
3,934
–
598
–
96
997
335
316
–
13,534
5,582
951
–
951
–
45
45
14,485
5,627
–
–
–
–
–
–
–
–
–
–
–
–
11
–
–
11
–
–
–
11
12,181
5,603
118
708
37
18,647
2,962
37
2,999
21,646
16,774
997
994
316
96
19,127
951
45
996
20,123
54
55
2021
$’000
11
177
(2,250)
167
(1,895)
(7,877)
(7,317)
(596)
(58)
(15,848)
(5,777)
(23,520)
2022
$’000
–
14
–
550
564
(9,090)
(8,370)
(349)
(40)
(17,849)
15,419
(1,866)
The following details segment profit after tax for central administration:
Revenue
Other income
Loss on sale of investments1
Changes in fair values of financial assets and liabilities
Salaries and employee benefits
Administration and general expenses
Depreciation and amortisation expense
Interest expense
Income tax benefit/(expense)
Notes:
1 The loss on sale of investments and the related income tax expense are classified under central administration.
(ii) Segment assets and liabilities
Tier 1 boutiques
Tier 2 boutiques
Central administration1
Total per consolidated statement
of financial position
Notes:
Segment assets
Segment liabilities
Segment net assets
2022
$’000
2021
$’000
489,610
345,740
87,746
75,698
577,356
421,438
27,361
37,077
2022
$’000
48,238
27,492
75,730
2,261
2021
$’000
31,498
24,612
56,110
2022
$’000
2021
$’000
441,372
314,242
60,254
51,086
501,626
365,328
(405)
25,100
37,482
604,717
458,515
77,991
55,705
526,726
402,810
1
The total assets and liabilities under central administration consisted of the following:
Segment assets
2022
$’000
2021
$’000
Segment liabilities
2022
$’000
2021
$’000
Cash and cash equivalents
23,480
21,032
Trade and other payables
4,075
2,647
Trade and other receivables
Income tax receivable
Other financial assets
Plant and equipment
Right-of-use assets
Other assets
Total
73
753
689
699
636
1,031
130
Provisions
Lease liabilities
Provision for income tax
Net deferred tax (assets)
10,675
3,562
511
224
943
499
823
737
509
344
590
(3,873)
(4,495)
27,361
37,077
Total
2,261
(405)
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B.
GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
5. Segment information (continued)
(iii) Other segment information
Impairment expense of segments
– Tier 1 boutiques
– Tier 2 boutiques
– Central administration
Total
Depreciation and amortisation of segments
– Tier 1 boutiques
– Tier 2 boutiques
– Central administration
Total
(iv) Geographical information
Revenues and results:
2022
$’000
–
4,182
–
4,182
2,920
–
349
3,269
30 June 2022
30 June 2021
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Total
$’000
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
1,530
13,523
–
37
–
864
5,692
–
15,090
6,556
–
1,943
6,915
–
(552)
(176)
6,915
1,215
–
–
–
–
–
–
–
–
–
1,530
–
14,387
14,389
5,692
37
–
96
34
4,495
1,098
–
21,646
14,485
5,627
1,943
6,363
(176)
8,130
–
5,129
–
2,765
(1,318)
32
5,129
1,479
–
11
–
–
11
–
–
–
–
2021
$’000
2,358
1,178
–
3,536
2,783
82
596
3,461
Total
$’000
34
18,895
1,098
96
20,123
2,765
3,811
32
6,608
1,530
1,943
(6,805)
(3,332)
(60)
2,769
(5,781)
(3,072)
(53,363)
–
18,126
–
(33,707)
38
2,759
–
(1,934)
2,806
4,636
(48,689)
27,335
63
(17,088)
10,310
303
3,062
–
(448)
(651)
(1,099)
–
–
18,126
11,549
(1,934)
–
–
–
–
–
11,549
–
(1,866)
(32,767)
38,824
2,384
(23,520)
17,688
Other than the USA and UK, no other country represents more than 10% of revenue for the Group (2021: USA). Other than
Goodhart Partners Longitude Fund SICAV-SIF - Strategic Capital Fund, Aether Real Assets IV, L.P., Aether Real Assets V, L.P. and
VPC (2021: Aether Real Assets III, L.P., Aether Real Assets IV, L.P. and Aether Real Assets V, L.P.), no individual funds and clients
represent more than 10% revenue for the Group.
Revenues
– Australia
– USA
– UK
– Luxembourg
Share of net profits/
(losses)
– Australia
– USA
– UK
Profit/(loss) after tax
– Australia
– USA
– UK
– Luxembourg
– India
56
57
Non-current assets excluding financial assets:
30 June 2022
30 June 2021
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Total
$’000
Tier 1
boutiques
$’000
Tier 2
boutiques
$’000
Central
admin-
istration
$’000
Total
$’000
Investment in associates
and joint venture
– Australia
– USA
– UK
Plant and equipment
– Australia
– USA
Right-of-use assets
– USA
Intangible assets
– USA
Total non-current assets
excluding financial
assets
– Australia
– USA
– UK
–
134,579
–
134,579
9,547
40,635
10,356
60,538
–
82
82
198
54,315
–
–
–
–
–
–
–
–
–
9
690
699
9,547
–
175,214
77,300
10,356
–
195,117
77,300
9,392
33,140
12,226
54,758
9
772
781
–
74
74
636
834
292
–
54,315
52,705
–
–
–
–
–
–
–
–
–
9,392
110,440
12,226
132,058
5
506
511
5
580
585
224
516
–
52,705
–
189,174
–
189,174
9,547
40,635
10,356
60,538
9
1,326
–
1,335
9,556
231,135
10,356
–
130,371
–
251,047
130,371
9,392
33,140
12,226
54,758
5
730
–
735
9,397
164,241
12,226
185,864
b. Accounting policies
The accounting policies of the reportable segments are the same as the Group’s accounting policies. Segment profit represents
the profit after tax earned by each segment without allocation of central administration costs. This is the measure reported to the
CODM for purposes of resource allocation and assessment of segment performance.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
B. GROUP RESULTS FOR THE FINANCIAL YEAR (continued)
6.
(Loss)/Earnings per share
The following reflects the income and share data used in the calculations of basic and diluted earnings per share:
2022
2021
Basic (loss)/earnings per share:
Net (loss)/profit attributable to the members of the Company ($’000)
Weighted average number of ordinary shares for basic earnings per share
Basic (loss)/earnings per share (cents)
Diluted (loss)/earnings per share:
Net (loss)/profit attributable to the members of the Company ($’000)
Weighted average number of ordinary shares for diluted earnings per share
Diluted (loss)/earnings per share (cents)
(35,270)
17,413
51,004,607
50,470,668
(69.15)
34.50
(35,270)
17,413
51,004,607
50,470,668
(69.15)
34.50
Reconciliation of (loss)/earnings used in calculating (loss)/earnings per share:
Net (loss)/profit attributable to the members of the Company used in the calculation of basic
earnings per share ($’000)
Net (loss)/profit attributable to the members of the Company used in the calculation of diluted
earnings per share ($’000)
(35,270)
17,413
(35,270)
17,413
Reconciliation of weighted average number of ordinary shares in calculating (loss)/
earnings per share:
Weighted average number of ordinary shares for basic and diluted earnings per share
51,004,607
50,470,668
Weighted average number of ordinary shares for diluted earnings per share
51,004,607
50,470,668
The options issued during the year is anti-dilutive and were not included in determining the weighted average number of ordinary
shares for diluted earnings per share.
a. Accounting policies
Basic earnings per share is calculated as net profit attributable to members of the Company, divided by the weighted average
number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit or loss attributable to members of the parent, including, if any:
– the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as
expenses/income;
– other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential
ordinary shares; and
– divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus if
any.
7. Notes to consolidated statement of cash flows
a. Analysis of balances
(i) Reconciliation of profit to net cash inflow from operating activities
(Loss)/Profit from ordinary activities after income tax
Adjustments and non-cash items:
– Changes in fair values of financial assets and liabilities
– Dividends received/receivable from associates and joint venture
– Impairment of assets
– Depreciation and amortisation expense
– Share–based payments
– Provision for estimated liability to Hareon
– Foreign exchange transactions
– Share of net profit from associates and joint venture
– Loss on sale of a subsidiary
– Gain on derecognition of financial assets and liabilities
– Other
Changes in operating assets and liabilities:
– (Increase)/decrease in trade and other receivables
– (Increase)/decrease in other assets
– Increase in trade and other payables
– Increase/(decrease) in current taxes
– (Decrease)/increase in deferred taxes
– Decrease in provisions
58
59
2022
$’000
2021
$’000
(32,767)
17,688
66,741
10,194
3,796
3,269
1,206
983
765
(8,130)
–
–
26
(1,773)
(115)
3,533
10,381
(34,603)
(38)
(4,160)
4,428
3,536
3,461
594
–
(143)
(6,608)
2,250
(271)
31
3,205
261
412
(8,177)
12,722
(81)
Cash flows provided by operating activities
23,468
29,148
(ii) Non–cash investing and financing activities
Investing activities:
– Recognition of right–of–use assets
– Recognition of leasehold improvements
Financing activities:
– Dividends reinvested
– Recognition of lease liabilities
505
127
632
2,272
633
2,905
–
–
–
4,238
–
4,238
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
C. OPERATING ASSETS AND LIABILITIES
This section provides information regarding the operating assets and liabilities of the Group as at end of the year, including further
details on cash and cash equivalents, trade and other receivables, other financial assets, right-of-use assets and related lease
liabilities, trade and other payables and provisions.
8. Cash and cash equivalents
a. Analysis of balances
Cash at bank
2022
$’000
2021
$’000
34,886
28,298
b. Accounting policies
Cash and cash equivalents consist of cash at bank and in hand and short-term deposits with an original maturity of three months
or less, that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
For the purposes of the consolidated statement of cash flows, cash consist of cash.
For short-term deposits with an original maturity of more than three months but less than one year, these are classified separately
as short-term deposits.
9. Trade and other receivables
a. Analysis of balances
Current
Trade receivables
Dividend receivables
Sundry receivables
Loss allowance for expected credit losses
Non-current
Trade receivables
2022
$’000
2021
$’000
3,947
5,391
90
9,428
(411)
9,017
1,446
6,540
144
8,130
(5)
8,125
1,796
442
(i) Impairment
The loss allowance for trade receivables, contract assets, dividend and sundry receivables as at 30 June 2022 was determined as
follows:
Current
Past due
31 - 60 days
Past due
61 - 90 days
Past due
over 90 days
Past due
with full loss
allowance
Total
2022
Expected loss rate
Gross carrying amount ($)
Loss allowance ($)
Dividend and sundry receivables ($)
Total loss allowance ($)
2021
Expected loss rate
Gross carrying amount ($)
Loss allowance ($)
Dividend and sundry receivables ($)
Total loss allowance ($)
0.050%
5,337,000
2,669
0.050%
–
–
2.564%
–
–
5.263%
–
–
100%
406,000
405,653
0.050%
1,541,000
770
0.050%
294,000
147
2.564%
53,000
1,363
5.263%
–
–
100%
–
–
5,743,000
408,322
2,739
411,061
1,888,000
2,280
2,701
4,981
Movement of the loss allowance for expected credit losses:
Opening balance
Additions
Disposal of subsidiary
Effect of foreign currency differences
Closing balance
60
61
2022
$’000
2021
$’000
5
386
–
20
411
43
–
(35)
(3)
5
b. Accounting policies
Trade and other receivables, which are generally on 30 days to 90 days terms, are recognised at fair value and subsequently valued
at amortised cost, less any allowance for uncollectible amounts. Cash flows relating to short term receivables are not discounted
as any discount would be immaterial.
To measure the expected credit losses, trade receivables and contract assets and dividend receivable and sundry receivables
have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to unbilled
asset management and distribution services and have substantially the same risk characteristics as the trade receivables for the
same types of contracts. The Group has therefore concluded that the expected loss rates for trade receivables are a reasonable
approximation of the loss rates for the contract assets. In determining the expected loss rates, the Group reviewed the collection
history, anticipated collection trend for the year and the credit worthiness of its counterparties. The Group’s counterparties are
institutional clients with high credit ratings with no known history of default.
Trade and other receivables are written off when there is no reasonable expectation of recovery. Indicators that there are no
reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the Group,
and a failure to make contractual payments for a period of greater than 90 days past due.
c. Key estimates, judgments, and assumptions
Impairment of trade and other receivables
The Group applied the AASB 9 ‘Financial Instruments’ (“AASB 9”) simplified approach to measuring expected credit losses which
uses an expected loss allowance for all trade and other receivables. The loss allowance was determined on the days past due and
the credit risk characteristics of the balances.
The Group undertook a review of its trade, dividends and sundry receivables and the expected credit losses for each. The expected
loss rates are then based on the payment profiles over a period of 36 months before 30 June 2022 and the corresponding historical
credit losses experienced within this period. The historical loss rates are then adjusted to reflect current and forward-looking
information on various factors affecting the ability of the counterparties to settle the receivables including the review of their
financial statements.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
C. OPERATING ASSETS AND LIABILITIES (continued)
10. Other financial assets
a. Analysis of the balances
Current
Financial assets at amortised cost:
– Receivable from EAM Global1
– Loans receivable from IFP
– Sublease receivable
Financial assets at FVTPL:
– Receivable from Raven2
Non-current
Financial assets at amortised cost:
– Receivable from EAM Global1
– Loans receivable from IFP
Loss allowance for expected credit losses
Financial assets at FVTPL:
– Investment in GQG Inc3
– Investment in Carlisle4
– Investment in Proterra5
– Investment in IFP - preferential distribution (Refer to Note 22a(iv))
– Receivable from Raven2
– Other
Financial assets at FVTOCI:
– Investment in EAM Global6
– Investment in GQG LP3
Notes:
Type of
Instrument
2022
$’000
2021
$’000
Debt
Debt
Debt
Debt
Debt
Debt
Equity
Debt and Equity
Equity
Equity
Debt
Debt
Equity
Equity
567
–
–
567
623
1,190
407
65
472
(6)
466
173,917
75,179
40,404
–
–
306
289,806
14,513
–
14,513
304,785
660
267
118
1,045
1,198
2,243
750
60
810
(6)
804
–
58,838
30,687
1,919
575
67
92,086
13,609
115,275
128,884
221,774
1
2
3
The receivable from EAM Global is the USD2,250,000 loan provided by the Group on 21 February 2018. The loan has a term of six-years with
interest of 10% per annum to assist EAM Global in financing the repurchase of its equity from an outside shareholder. Repayments are received on
a quarterly basis and the loan is expected to be fully settled by EAM Global in June 2024.
The receivable from Raven is the earn-out component of the consideration on the sale of the investment on 14 October 2016. The Group is paid
33.33% of the management fees earned by Raven on new FUM. Payments are calculated quarterly until the USD3,500,000 earn-out cap is met.
During the year, the amount of USD966,000 (2021: USD805,000) was received and the balance of the earn-out was fair valued using a discounted
cash flows method at 5.91% (2021: 6.23%) with the related changes in fair value taken to profit or loss.
Since April 2016, the Group has held an interest in GQG LLC. This interest was held through GQG LP. During the year, the owners of GQG LLC sort to
list the business of GQG LLC on the ASX. To facilitate this, the owners agreed, conditional on a successful initial public offering (“IPO”), to restructure
their ownership interests.
On 29 October 2021, this IPO was successfully achieved. The restructure resulted in an entity GQG Inc being incorporated. The restructuring steps
included the dissolution of GQG LP, which resulted in its equity owners to holding a direct interest in GQG LLC. This was immediately followed by
the transfer of each owners’ membership interests in GQG LLC to GQG Inc, in part exchange for common stock of GQG Inc and part exchange for
cash.
The IPO then had GQG Inc issue CHESS Depositary Interests (“CDIs”) over shares of common stock securities issued by GQG Inc. GQG Inc offered
20% of its common stock to Australian and overseas investors in the form of CDIs through listing on the ASX with a ticker code: GQG.
Following settlement, the Group received 4% of the common stock in GQG Inc to be held in escrow until 12 August 2022 and cash amounting to
$60,247,000 (USD43,696,000) representing 1% of the value of GQG Inc at listing date with the ASX.
62
63
This transaction resulted in the Group derecognising its equity interests in GQG LLC held through GQG LP. Since the instrument was held as a
financial asset at fair value through other comprehensive income, the change in fair value after income tax of $138,775,000 (USD100,637,000)
was recognised in Other Comprehensive Income. The cumulative change in fair value after income tax of $223,733,000 (USD162,270,000) was
subsequently transferred from the investment revaluation reserve to retained earnings.
Given the nature of the Group’s investment in the common stock of GQG Inc this is now recorded as a financial asset at fair value through profit or
loss. At 30 June 2022, the share price of GQG Inc decreased from $2.00 at IPO date to $1.46 resulting in the recognition of a $81,274,000 decrease
in the fair value of the Group’s investment in the common stock of GQG Inc.
GQG Inc is a global boutique asset management firm focused on active equity portfolios. GQG Inc was incorporated in Delaware USA as a corporation.
On 13 September 2021, it was registered as a foreign company in Australia under the applicable provisions of the Corporation Act 2001.
4
5
The investment in Carlisle comprises 12,500 Preferred Shares of Carlisle and 5,000,000 units of Contingent Convertible Bonds (“CoCo Bonds”)
issued by Carlisle. The Group is entitled to 16% of the revenues and 40% of the liquidation proceeds in the event of a sale.
Carlisle, founded in 2009, is a fully regulated alternative investment fund manager which manages alternative investment funds exclusively investing
in life settlements in the USA. Carlisle is organised under the laws of Luxembourg as a partnership limited by shares.
This pertains to the 16% equity interest in Proterra acquired on 21 September 2019. The Group is entitled to 8% of the gross management revenues
and 16% of the liquidation proceeds in the event of a sale. During the year, the Group fully paid the earn-out obligation of $2,811,000 (USD1,528,000).
Proterra is an alternative investment manager based in Minneapolis, Minnesota, USA offering private equity investment strategies focused on global
natural resources.
6 This pertains to the Group’s 18.75% equity interest in EAM Global.
EAM Global was founded in March 2014, organised as a Delaware Limited Liability Company and is registered with the USA Securities and Exchange
Commission. EAM Global manages emerging markets small cap, international small cap and international micro-cap public equities strategies.
(i) Impairment of other financial assets at amortised cost
Applying the expected credit loss model for other financial assets at amortised cost resulted to a loss of $7,000 at 30 June 2022
(2021: $5,000).
(ii) Movement of financial assets at amortised cost
2022
Current
Non-current
2021
Current
Non-current
Opening
balance
$’000
Additions
and interest
accrued
$’000
Collections
$’000
Transfers
$’000
Effect of
foreign
currency
differences
$’000
Reclassi-
fications
$’000
1,045
804
1,849
1,021
2,187
3,208
457
–
457
610
238
848
(1,384)
–
(1,384)
(1,149)
–
(1,149)
–
–
–
–
(801)
(801)
388
(388)
–
644
(644)
–
61
50
111
(81)
(176)
(257)
Closing
balance
$’000
567
466
1,033
1,045
804
1,849
(iii) Movement of financial assets at FVTPL
Recognition
of
restructured
investment
$’000
Additions
$’000
Collections/
disposals
$’000
Change in
fair value
$’000
Reclassi-
fications
$’000
Effect of
foreign
currency
differences
$’000
Closing
balance
$’000
–
69
69
–
868
868
–
246,8311
(1,332)
2,811
93
(66,420)
594
(2,577)2
70
17,006
623
289,806
246,831
1,479
(66,327)
(1,983)
17,076
290,429
–
–
–
(1,079)
1,022
(57)
–
1,150
(100)
1,198
5,850
5,850
(1,150)
(7,542)
92,086
–
(7,642)
93,284
Opening
balance
$’000
1,198
92,086
93,284
1,227
93,038
94,265
2022
Current
Non-current
2021
Current
Non-current
Notes:
1 This pertains to the recognition of the investment in GQG Inc as a result of the restructure of GQG LP (Refer to 10a footnote 3).
2
This amount included the transfer of $1,983,000 investment in IFP - preferential distribution to investment in associate as a result of the restructure
of IFP (Refer to Note 22a(iv)).
Annual Report 2022
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
C. OPERATING ASSETS AND LIABILITIES (continued)
10. Other financial assets (continued)
(iv) Movement of financial assets at FVTOCI
2022
Non-current
2021
Opening
balance
$’000
128,884
Non-current
102,761
Additions
$’000
Restructure
$’000
Derecog-
nition of
restructured
investment
$’000
Change in
fair value
$’000
Effect of
foreign
currency
differences
$’000
Closing
balance
$’000
–
–
(58,089)
(246,831)
185,546
5,003
14,513
–
–
34,581
(8,458)
128,884
b. Accounting policies
Financial assets are recognised when the Group becomes a party to the contractual provisions of the instrument.
(i) Classification
The Group classifies its financial assets in the following measurement categories:
– those to be measured at amortised cost and
– those to be measured subsequently at fair value, either through profit or loss or through other comprehensive income.
The classification depends on the Group’s business model for managing the financial assets and the contractual terms of the cash flows.
For financial assets measured at fair value, gains and losses will either be recorded in profit or loss or in other comprehensive income.
For investments in equity instruments that are not held for trading, this will depend on whether the Group had made an irrevocable
election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income.
The Group reclassifies debt instruments when and only when its business model for managing those assets changes.
(ii) Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value,
transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried
at fair value are expensed in profit or loss.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely
payment of principal and interest.
(ii.a) Debt instruments
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow
characteristics of the asset. There are two measurement categories into which the Group classifies its debt instruments:
(ii.a.1) At amortised cost
Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and
interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the
effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in
other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as a separate line item in
the statement of profit or loss.
(ii.a.2) FVTPL
Assets that do not meet the criteria for amortised cost or FVTOCI are measured at FVTPL. A gain or loss on a debt investment that
is subsequently measured at fair value through profit or loss is recognised in profit or loss and presented net within other gains/
(losses) in the period in which it arises.
64
65
(ii.b) Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to present fair
value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value
gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be
recognised in profit or loss as dividend income when the Group’s right to receive payments is established.
Changes in the fair value of FVTPL are recognised in other gains/(losses) in the statement of profit or loss as applicable.
(iii) Derecognition of financial assets
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers
the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group neither
transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the
Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains
substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial
asset and recognises a collateralised borrowing for the proceeds received.
On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the
consideration received and receivable is recognised in profit or loss. For equity instruments at fair value through other comprehensive
income, the cumulative change in fair value is transferred from investment revaluation reserve to retained earnings.
On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a
transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to
recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts
on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and the
sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it is recognised
in profit or loss.
c. Key estimates, judgments, and assumptions
(i) Valuation of financial assets at fair value
The Group exercises significant judgement in areas that are highly subjective. The valuation of financial assets and the assessment
of carrying values require that a detailed assessment be undertaken which reflects assumptions on markets, manager performance
and expected growth to project future cash flows that are discounted at a rate that imputes relative risk and cost of capital
considerations. Refer to Note 18f for the fair value disclosures.
(ii) Impairment of financial assets at amortised cost
The loss allowances for financial assets at amortised cost are based on assumptions about risk of default and expected loss rates.
The Group uses judgement in making these assumptions and selecting the inputs to the impairment calculation based on the
Group’s past history, existing market conditions and forward-looking estimates at the end of each reporting period.
The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised
cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
11. Right-of-use assets and related lease liabilities
a. Analysis of balances
(i) Right-of-use assets
Office leases, net of accumulated amortisation
Equipment leases, net of accumulated amortisation
2022
$’000
834
–
834
2021
$’000
511
5
516
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
C. OPERATING ASSETS AND LIABILITIES (continued)
11. Right-of-use assets and related lease liabilities (continued)
Movement of right-of-use assets
2022
Cost
Opening balance
Additions
Disposal of a subsidiary
Early termination of leases
Write-off
Effect of foreign currency differences
Closing balance
Accumulated depreciation
Opening balance
Amortisation
Write-off
Early termination of leases
Effect of foreign currency differences
Closing balance
2021
Cost
Opening balance
Additions
Disposal of a subsidiary
Early termination of leases
Write-off
Effect of foreign currency differences
Closing balance
Accumulated depreciation
Opening balance
Amortisation
Write-off
Early termination of leases
Effect of foreign currency differences
Closing balance
(ii) Lease liabilities
Current
Non-current
Office
Leases
$’000
Equipment
Leases
$’000
912
505
–
–
–
104
1,521
(401)
(240)
–
–
(46)
(687)
834
2,698
–
(1,097)
(534)
–
(155)
912
(655)
(506)
239
492
29
(401)
511
21
–
–
–
(22)
1
–
(16)
(5)
22
–
(1)
–
–
78
–
(37)
(15)
–
(5)
21
(25)
(18)
11
14
2
(16)
5
2022
$’000
281
771
1,052
Total
$’000
933
505
–
–
(22)
105
1,521
(417)
(245)
22
–
(47)
(687)
834
2,776
–
(1,134)
(549)
–
(160)
933
(680)
(524)
250
506
31
(417)
516
2021
$’000
302
378
680
66
67
Movement of lease liabilities
2022
Current
Non-current
2021
Current
Non-current
Opening
balance
$’000
Additions
$’000
Imputed
interest
$’000
Repay-
ments
$’000
Disposal of
a subsidiary
$’000
Termina-
tions
$’000
Reclassi-
fication
$’000
302
378
680
888
1,658
2,546
14
618
632
–
–
–
60
–
60
87
–
87
(393)
–
(393)
(814)
–
(814)
–
–
–
(158)
(775)
(933)
–
–
–
(41)
–
(41)
274
(274)
–
388
(388)
–
Effect of
foreign
currency
differences
$’000
24
49
73
(48)
(117)
(165)
Closing
balance
$’000
281
771
1,052
302
378
680
b. Accounting policies
(i) Right-of-use-assets and the related lease liabilities
The Group’s leasing activities and how these are accounted for
Leases are recognised as a right-of-use asset with a corresponding liability at the date at which the leased asset is available for use
by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss
over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Subsequent to initial recognition, the right-of-use assets are measured at cost (adjusted for any remeasurement of the associated
lease liability) less accumulated amortisation. The right-of-use asset is depreciated over the shorter of the asset’s useful life and
the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. The lease payments are discounted using
the interest rate implicit in the lease. If that rate cannot be determined, the lessee’s incremental borrowing rate is used, being the
rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic
environment with similar terms and conditions.
(ii) Short-term leases and leases of low-value assets
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in
profit or loss. Short-term leases are leases with a lease term of 12 months or less without a purchase option.
(iii) Variable lease payments
For leases where the future increases are variable based on an index or rate, these are not included in the lease liability until they
take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted
against the right-of-use asset.
During the current financial year, the Group does not have variable lease payments.
12. Trade and other payables
a. Analysis of balances
Current
Trade payables
Accrued expenses
Other payables
2022
$’000
61
5,091
3,648
8,800
2021
$’000
235
3,511
1,463
5,209
b. Accounting policies
Trade and other payables are carried at amortised cost and given their short-term nature; they are not discounted. They represent
liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when
the Group becomes obliged to make future payments in respect of the purchase of the goods and services. The amounts are
unsecured and are usually paid within 30 days of recognition.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
C. OPERATING ASSETS AND LIABILITIES (continued)
13. Provisions
a. Analysis of balances
Current
Provision for estimated liability to Hareon1
Provision for annual leave
Non-current
Provision for long service leave
Notes:
2022
$’000
2021
$’000
12,356
466
12,822
10,698
438
11,136
34
71
1
Pertained to the value of the Hareon put option pursuant to the Aurora Share Subscription and Assignment Deed (“Aurora Subscription Deed”), dated
28 July 2015, between Aurora Investment Management Pty Ltd (as the Trustee of Aurora Trust), the Aurora Trust, Hareon Solar Singapore Private
Limited, Nereus Capital Investments (Singapore) Pte. Ltd and Nereus Holdings Inc. The Group agreed to make a contingent additional contribution
to NCI of up to five over seven (5/7) of Hareon’s capital contribution less any amounts funded under the Guarantee as discussed in Note 19 to the
financial statements. The put option price is equivalent to a return of Hareon’s invested capital plus a specified return on the invested capital.
The Group’s assessment of the additional contribution that may be required in the event that Hareon were to put its Class H Shares back to NCI is
estimated at $12,356,000 (USD8,531,000) (2021: $10,698,000 (USD8,018,000)). The estimated value of the additional contribution is based on
the difference between the expected cash settlement price with Hareon and the estimated cash available in NCI after the sale of the solar projects
adjusted by indemnification of the sale and transaction costs.
Movement of provision for estimated liability to Hareon for the year
Opening balance
Provisions for the year
Repayments
Effect of foreign currency differences
Closing balance
b. Accounting policies
2022
$’000
2021
$’000
10,698
11,638
983
(276)
951
–
–
(940)
12,356
10,698
(i) Provisions
Provisions are recognised when the Group has a present obligation (contractual, legal, or constructive) as a result of a past event,
it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the
obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end
of the reporting period, considering the risks and uncertainties surrounding the obligation. Where a provision is measured using the
cash flows estimated to settle the present obligation, the carrying amount is the present value of those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a
receivable is recognised as an asset if it is virtually certain that reimbursement will be received, and the amount of the receivable
can be measured reliably.
(ii) Provision for annual leave and long service leave
A liability is recognised for benefits accruing to employees in respect of annual leave and long service leave in the period the related
service is rendered, when it is probable that settlement will be required, and they are capable of being measured reliably.
Liabilities recognised in respect of short-term employee benefits are measured at their nominal values using the remuneration rate
expected to apply at the time of settlement. Liabilities recognised in respect of long-term employee benefits are measured as the
present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to
reporting date.
68
69
c. Key estimates, judgments, and assumptions
Provision for estimated liability to Hareon
Management determined the provision for estimated liability to Hareon is based on the difference between the expected cash
settlement price with Hareon and the estimated cash available in NCI after the sale of the solar projects adjusted by indemnification
of the sale and transaction costs.
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT
This section provides information regarding the capital, financing, and financial risk management of the Group during the year,
including further details on financial liabilities, share capital, reserves, dividends paid and proposed, financial risk management and
capital commitments, short-term operating lease commitments and contingencies.
14. Financial liabilities
a. Analysis of balances
Current
Financial liabilities at FVTPL:
2022
$’000
2021
$’000
– Deferred payment - former owners of EAM Global
133
258
Non-current
Financial liabilities at FVTPL:
– Earn-out liability - Aether1
– Earn-out liability - Pennybacker2
– Deferred payment - former owners of EAM Global
Notes:
4,639
6,425
–
11,064
4,064
5,672
121
9,857
1
2
The earn-out liability represents the amount owed by the Group to the former owners of Aether, for marketing and offering interests in the ARA
Fund V. This is due at the earlier of the final close of ARA Fund VII or three years after the close of ARA Fund VI. ARA Fund VI or ARA Fund VII are
yet to be launched.
The earn-out liability represents the potential obligation to Pennybacker with a maximum additional consideration for $10,863,000 (USD7,500,000),
which would be paid between the closing of the acquisition date and 31 December 2024 if certain revenue thresholds for Pennybacker’s emerging
growth and income platforms are met. This increase in fair value was a result of an increase in forecast cash flows.
(i) Movement of financial liabilities at FVTPL
2022
Current
Non-current
2021
Current
Non-current
Opening
balance
$’000
258
9,857
10,115
–
9,174
9,174
Additions
$’000
Revaluation
$’000
Repayments
$’000
Effect of
foreign
currency
differences
$’000
Reclassi-
fications
$’000
–
–
–
–
–
–
(59)
472
413
–
1,690
1,690
(208)
–
(208)
–
–
–
126
(126)
–
260
(260)
–
16
861
877
(2)
(747)
(749)
Closing
balance
$’000
133
11,064
11,197
258
9,857
10,115
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
14. Financial liabilities (continued)
b. Accounting policies
The Group’s financial liabilities are classified in accordance with the substance of the contractual arrangement.
(i) Financial liabilities at amortised cost
These financial liabilities are initially measured at fair value, net of transaction costs, and subsequently measured at amortised cost.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense
over the relevant period. The effective interest rate is the rate that discounts estimated future cash payments through the expected
life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.
(ii) Financial liabilities at FVTPL
The Group designates its financial liabilities as at fair value through profit or loss upon initial recognition if:
– such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
– the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed, and its
performance is evaluated on a fair value basis, in accordance with the Group’s documented management or investment
strategy, and information about the grouping is provided internally on that basis; or
– it forms part of a contract containing one or more embedded derivatives, and the standard permits the entire combined
contract to be designated as at fair value through profit or loss.
(iii) Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled, or have
expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable
is recognised in the statement of profit or loss under net gains/(losses) on financial liabilities.
c. Key estimates, judgements, and assumptions
(i) Valuation of financial liabilities at fair value
The Group exercises significant judgement in areas that are highly subjective (refer to Note 18f). The valuation of liabilities and the
assessment of carrying values require that a detailed assessment be undertaken which reflects assumptions on markets, manager
performance and expected growth to project future cash outflows that are discounted at a rate that imputes relative risk and cost
of capital considerations.
15. Share capital
a. Analysis of balances
Issued and fully paid ordinary shares
Movements in ordinary shares on issue
Opening balance
Shares issued:
– 14 April 2022 under the DRP
– 7 October 2021 under the DRP
– 15 April 2021 under the DRP
– 23 October 2020 under the DRP
– 23 October 2020, under the underwriting deed relating to the
DRP, net of share issue costs and income tax
2022
$’000
2021
$’000
186,927
184,655
2022
2021
No. of shares
$’000
No. of shares
$’000
50,828,844
184,655
49,708,483
178,424
112,171
208,708
786
1,486
–
–
–
–
–
–
–
–
10,877
745,889
–
–
61
4,177
363,595
1,993
Closing balance
51,149,723
186,927
50,828,844
184,655
70
71
The Company offers shareholders the opportunity to increase their holdings by participation in the DRP. The Company’s DRP
offers shareholders the option to reinvest all or part of their dividend in new ordinary shares.
The new shares rank equally with existing shares. Fully paid ordinary shares carry one vote per share and carry the right to
dividends.
b. Accounting policies
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in
equity as a deduction, net of tax, from the proceeds.
c. Capital management
The Company’s capital management policies focus on ordinary share capital. When managing capital, the Board’s objective is
to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits to other
stakeholders.
During the year ended 30 June 2022, the Company paid dividends of $20,871,000 including dividends reinvested of $2,272,000
(2021: dividends of $17,509,000 including dividends reinvested of $4,238,000). The Board anticipates that the medium payout
ratio is 60% to 80% of the underlying net profit after tax of the Group. The Board continues to monitor the appropriate dividend
payout ratio over the medium term.
The Board is constantly reviewing the capital structure to take advantage of favourable cost of capital or high returns on assets.
As the market is constantly changing, the Board may change the amount of dividends to be paid to shareholders or conduct share
buybacks.
16. Reserves
a. Analysis of balances
Investment revaluation reserve
Foreign currency translation reserve
Equity-settled employee benefits reserve
(i) Investment revaluation reserve
This reserve records the Group’s net gain on its financial assets at FVTOCI.
Movements in reserve:
Opening balance
Movement in the other comprehensive income:
– Net fair value gain on financial assets at FVTOCI, net of income tax
– Effect of foreign currency differences
Transfers between reserve:
– Transfer of the net fair value gain, net of income tax, on financial assets at FVTOCI
derecognised during the year (refer to Note 10a footnote 3)
Closing balance
2022
$’000
1,102
64,405
7,908
2021
$’000
83,350
30,795
6,702
73,415
120,847
83,350
63,605
138,507
25,338
2,978
141,485
(5,593)
19,745
(223,733)
–
1,102
83,350
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
16. Reserves (continued)
(ii) Foreign currency translation reserve
The reserve records the Group’s foreign currency translation reserve on foreign operations.
Movements in reserve:
Opening balance
Movement in the other comprehensive income:
– Exchange differences on translating foreign operations of the Group
– Share in foreign currency reserve of an associate, net of income tax
– Share of non-controlling interests
Closing balance
2022
$’000
2021
$’000
30,795
56,278
33,476
(25,472)
51
83
–
(11)
64,405
30,795
(iii) Equity-settled employee benefits reserve
This reserve is used to record the value of equity benefits provided to employees and Directors as part of their remuneration. Refer
to Note 25 for further details of these plans.
Movements in reserve:
Opening balance
Share-based payments (refer to Note 25(ii))
Value of shares bought on market to settle performance rights vested (refer to Note 25(iii))
Closing balance
17. Dividends paid and proposed
a. Analysis of balances
Previous year final:
6,702
1,206
–
7,908
6,737
594
(629)
6,702
2022
$’000
2021
$’000
Fully franked dividend (26 cents per share) (2021: 25 cents per share)
13,215
12,427
Current year interim:
Fully franked dividend (15 cents per share) (2021: 10 cents per share)
7,656
20,871
5,082
17,509
Declared after the reporting period and not recognised:
Fully franked dividend (23 cents per share) (2021: 26 cents per share)1
11,764
13,215
b. Franking credit balance
The balance at the end of the financial year at 30% (2021: 30%)2
13,389
21,923
Franking credits that will arise from the receipt of dividends recognised as receivables by the
parent entity at the reporting date
The impact on the franking account of dividends proposed or declared before the financial report
was authorised for issue but not recognised as a distribution to the members of the Company
The amounts of franking credits available for future reporting periods
300
211
(5,042)
8,647
(5,664)
16,470
The tax rate at which paid dividends have been franked and dividends proposed will be franked is 30% (2021: 30%).
Notes:
1 Calculation was based on the ordinary shares on issue as at 31 July 2022 (2021: 31 July 2021).
2 The decrease in franking credits arose from the payment of dividends to the members of the Company.
72
73
18. Financial risk management
The Group is exposed to a variety of financial risks comprising interest rate risk, credit risk, liquidity risk, foreign currency risk and
price risk.
The Board have overall responsibility for identifying and managing operational and financial risks.
Details of significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement
and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity
instrument are disclosed in the relevant notes.
The Group holds the following financial instruments:
At amortised
cost
At FVTPL
At FVTOCI
Total
2022
$’000
2021
$’000
2022
$’000
2021
$’000
2022
$’000
2021
$’000
2022
$’000
2021
$’000
Financial assets
Cash and cash
equivalents
Trade and other
receivables
– current
– non-current
Other financial assets
– current
– non-current
Other assets
– non-current
Financial liabilities
Trade and other
payables
Other financial
liabilities
– current
– non-current
Lease liabilities
– current
– non-current
34,886
28,298
8,125
442
9,017
1,796
567
466
–
–
–
–
–
–
–
–
–
–
–
–
–
–
34,886
28,298
9,017
1,796
8,125
442
1,190
2,243
1,045
623
1,198
804
289,806
92,086
14,513
128,884
304,785
221,774
76
131
–
–
–
–
76
131
46,808
38,845
290,429
93,284
14,513
128,884
351,750
261,013
8,800
5,209
–
–
–
–
281
771
–
–
133
11,064
258
9,857
302
378
–
–
–
–
9,852
5,889
11,197
10,115
–
–
–
–
–
–
–
–
–
–
–
–
8,800
5,209
133
11,064
281
771
258
9,857
302
378
21,049
16,004
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
18. Financial risk management (continued)
a. Interest rate risk
At the reporting date, the Group had the following direct exposure to global variable interest rate risk:
Interest bearing financial assets:
– Cash and cash equivalents
2022
$’000
2021
$’000
34,886
28,298
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.
If interest rates had moved during the year as illustrated in the table below (using an average balance), with all other variables held
constant, post tax profit/(loss) would have been affected as follows:
Net impact on profit after tax
+1% [2021: 1%]/ 100 basis points [2021: 100 basis points]
-1% [2021: 1%]/ (100 basis points) [2021: 100 basis points]
2022
$’000
2021
$’000
134
–
131
(1)
b. Credit risk
Credit risk arises from the financial assets of the Group which comprise, trade and other receivables, and other debt instruments.
The Group’s exposure to credit risk arises from potential default of the counterparty, with the maximum exposure equal to the
carrying amount of these instruments. Exposure at reporting date is addressed in each applicable note. The Group does not hold
any credit derivatives to offset its credit exposure.
The Group transacts only with related parties and recognised creditworthy third parties. As such collateral is not generally
requested nor is it the Group’s policy to securitise its trade and other receivables and other debt instruments.
Receivable balances and loans made to related entities are monitored on an ongoing basis and remain within approved levels, with
the result that the Group’s exposure to bad debts is not significant. Refer to Note 9a(i) and Note 10a(i).
The Company provides financing to the members of the Group in certain circumstances where these entities are deemed credit
worthy. The maximum exposure to credit risk is the carrying value of the loans.
c. Liquidity risk
The Group manages liquidity risk by maintaining adequate reserves and cash in bank balance by continuously monitoring forecast
and actual cash flows and by matching the maturity profiles of financial liabilities.
The following tables detail the Group’s remaining contractual maturity for its financial liabilities with agreed repayment periods.
The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which
the Group can be required to pay. The table includes both principal and interest cash flows. To the extent that interest rates are
floating, the undiscounted amount is derived from interest rate curves at the end of the reporting period.
2022
Trade and other payables
Earn-out liability (Aether)
Earn-out liability (Pennybacker)
Deferred payment (EAM Global)
Lease liabilities
Weighted
average
effective
interest rate
1 to
3 months
$’000
3 months to
1 year
$’000
0%
7,154
1,445
12.71%
13.68%
18.34%
6.30%
–
–
–
89
7,243
–
954
150
271
2,820
1 to
2 years
$’000
–
4,863
–
–
243
5,106
2 to
5 years
$’000
–
–
7,767
–
273
8,040
Total
$’000
8,599
4,863
8,721
150
876
23,209
74
75
1 to
2 years
$’000
–
–
2,481
161
254
2 to
5 years
$’000
–
4,605
6,497
–
144
Total
$’000
5,209
4,605
8,978
453
751
2021
Trade and other payables
Earn-out liability (Aether)
Earn-out liability (Pennybacker)
Deferred payment (EAM Global)
Lease liabilities
Weighted
average
effective
interest rate
1 to
3 months
$’000
3 months to
1 year
$’000
0%
3,947
1,262
8.68%
16.48%
17.50%
6.40%
–
–
–
123
4,070
–
–
292
230
1,784
2,896
11,246
19,996
d. Foreign currency risk
The Group adopted an accounting treatment to hedge its dollar net assets for its Investment in Northern Lights Midco, LLC
(“Midco”) for foreign exchange exposure arising between the Australian dollar and USA dollar. At 30 June 2022, the Group had no
hedge exposure since it has no external borrowings denominated in USD.
(i) Consolidated statement of profit or loss
Profits and losses are translated at an average exchange rate. A falling Australian dollar relative to the USA dollar, UK pound (“GBP”)
and Euro (“EUR”) results in a higher net profit in the Group. The regular expenses of the operations in Australia, the USA and the
UK are predominantly funded with cash flows from those local operations.
(ii) Consolidated statement of financial position
The Group is an international multi boutique business with operations primarily within Australia, the USA, and the UK. In addition,
the Group has an investment based in Luxembourg where the transactions are denominated in Euro. The impact of the Euro
denominated transactions being the distributions and the related receivable from Carlisle is taken up through profit or loss. The
impact of foreign currency translation of the foreign operations is taken up in the equity reserves of the Group.
At year end, the carrying amounts of the Group’s financial assets and liabilities that are different from the functional currency of
the Company and transactions that are denominated in foreign currency are as follows:
Financial assets
Cash and cash equivalents
Trade and other receivables
Other financial assets
Other assets
Financial liabilities
Trade and other payables
Other financial liabilities
Lease liabilities
USD
$’000
2022
GBP
$’000
24,051
5,817
307,092
41
7,904
1,921
–
24
EUR
$’000
–
1,814
–
–
USD
$’000
2021
GBP
$’000
24,708
5,517
224,458
119
925
371
–
25
EUR
$’000
–
1,887
–
–
337,001
9,849
1,814
254,802
1,321
1,887
3,403
11,197
1,052
15,652
4,200
–
–
4,200
–
–
–
–
2,390
10,115
679
13,184
1,983
–
–
1,983
–
–
–
–
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
18. Financial risk management (continued)
(iii) Sensitivity analysis
The following sensitivity analysis is based on the foreign currency risk exposures in existence at the reporting date.
2022
2021
Increase
$’000
Decrease
$’000
Increase
$’000
Decrease
$’000
USD - change in rate by 1% - impact on profit after tax
EUR - change in rate by 1% - impact on profit after tax
(106)
14
106
(14)
24
15
(24)
(15)
Apart for the above sensitivities, the Group has no other material exposure in USD and GBP foreign currencies. This is mitigated
because the balances of the Group in USD and GBP are from the Group’s foreign operations. The impact of the foreign currencies
is recognised as part of the foreign currency translation reserve, offsetting the exchange differences.
(iv) Accounting policies
Hedges of a net investment in a foreign operation that qualify for hedge accounting
The effective portion of the changes in the foreign currency risk component that is designated and qualifies as a hedge of a net
investment in a foreign operation is recognised as part of foreign currency translation reserve within equity. The gain or loss
relating to any ineffective portion is recognised immediately in profit or loss, within other expenses.
The accumulated gains and losses on the hedging instrument relating to the effective portion of the foreign currency risk component
is reclassified from foreign currency translation reserve to profit or loss on the disposal or partial disposal of the foreign operation.
e. Price risk
The Group is exposed to securities price risk. This arises from the Group’s investments in financial instruments held at fair value.
Sensitivity analysis
As at year end, if the key inputs discussed in Note 18f(i) have moved, post tax profit and reserves would have been affected as
follows:
2022
2021
Increase
$’000
Decrease
$’000
Increase
$’000
Decrease
$’000
Financial assets at FVTPL
– 1% variable inputs - impact on profit after tax
7,108
(6,215)
3,761
(3,057)
Financial assets at FVTOCI
– 1% variable inputs - impact on equity
475
(417)
1,180
(959)
Financial liabilities at FVTPL
– 1% variable inputs - impact on profit after tax
116
(120)
158
(163)
f. Fair value estimation
(i) Fair value hierarchy
Some of the Group’s financial assets and financial liabilities are measured on a recurring basis at fair value at the end of each
reporting period.
The Group classifies fair value measurements using the fair value hierarchy categorised into Level 1, 2 or 3 based on the degree to
which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement
in its entirety, which are described as follows:
– Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at
the measurement date;
– Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either
directly or indirectly; and
– Level 3 inputs are unobservable inputs for the asset or liability.
76
77
The following table represents the Group’s assets and liabilities measured and recognised at fair value as at 30 June 2022 and
2021.
2022
Financial assets
Financial liabilities
2021
Financial assets
Financial liabilities
Level 1
$’000
173,917
–
–
–
Level 2
$’000
234
–
Level 3
$’000
Total
$’000
130,791
304,942
11,197
11,197
67
–
222,101
222,168
10,115
10,115
The following table gives information about how the fair values of those financial assets / liabilities categorised as Level 3 items are
determined (in particular, the valuation techniques and inputs used):
Financial
instruments
2022
$’000
2021
$’000
Valuation techniques
and unobservable inputs
Range of inputs
Relationship of
unobservable
input to fair value
Financial assets at
FVTPL
Investments
115,655
91,444 Discounted Cash Flow
– Revenue growth derived
from FUM growth
5.80% to 42.90%
(2021: 5.40% to 43%)
– Discount rate
– Terminal growth rate
12.20% to 15.80%
(2021: 9.10% to
16.50%)
3% (2021: 2.50% to
3%)
Receivable from
Raven
623
1,773 Discounted Cash Flow
– Projected revenue from
the new FUM of the
business
– Discount rate
33.33%
(2021: 33.33%)
5.91%
(2021: 6.23%)
Financial assets at
FVTOCI
Investments
14,513
128,884 Discounted Cash Flow
– Revenue growth derived
from FUM growth
7.60% to 12.20%
(2021: 5% to 39.30%)
– Discount rate
– Terminal growth rate
– Probability factor on:
18.34% (2021:
13.50% to 17.50%)
3% (2021: 3%)
– discounted cash flow
– control transaction
value
(2021: 10%)
(2021: 20%)
– call option value
(2021: 70%)
Total
130,791
222,101
1% (2021: 1%) lower or
higher terminal growth rate
while all the other variables
were held constant, the fair
value would decrease by
$5,508,000 and increase by
$6,525,000 (2021: decrease
by $3,886,000 and increase
by $4,775,000).
1% (2021: 1%) lower or higher
discount rate while all the
other variables were held
constant, the fair value would
increase by $2,000 and
decrease by $2,000 (2021:
increase by $15,000 and
decrease by $15,000).
1% (2021: 1%) lower or higher
terminal growth rate while all
the other variables were held
constant, the fair value would
decrease by $549,000 and
increase by $625,000 (2021:
decrease by $1,214,000 and
increase by $1,495,000).
Annual Report 2022
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
D. CAPITAL, FINANCING AND FINANCIAL RISK MANAGEMENT (continued)
18. Financial risk management (continued)
Financial
instruments
2022
$’000
2021
$’000
Valuation techniques
and unobservable inputs
Range of inputs
Relationship of
unobservable
input to fair value
Financial liabilities
at FVTPL
Earn out liabilities
and deferred
payments
11,197
10,115 Discounted Cash Flow
– Projected revenue
$12,850,000
(2021: $10,514,000)
– Earn-out factor to earn-
50% (2021: 50%)
out multiplier
– Discount rate
9.88% to 18.34%
(2021: 8.68% to
17.50%)
1% (2021: 1%) lower or higher
discount rate while all the
other variables were held
constant, the fair value would
increase by $157,000 and
decrease by $153,000 (2021:
increase by $206,000 and
decrease by $200,000).
Total
11,197
10,115
(ii) Transfers between levels and changes in valuation techniques
There were no transfers between the levels of fair value hierarchy during the financial year. There were also no changes made to
any of the valuation techniques applied as at 30 June 2022.
(iii) Fair value of financial assets and financial liabilities that are not measured at fair value (but fair value disclosures are
required)
Except as detailed in the table below, the carrying amounts of financial assets (cash and cash equivalents, trade and other
receivables and security deposits) and financial liabilities (trade and other payables) recognised in the consolidated financial
statements approximate their fair values.
2022
Carrying
amount
$’000
2021
Fair
value
$’000
Carrying
amount
$’000
Financial assets at amortised cost
– Receivable from EAM Global
– Loans receivable from IFP
974
65
989
74
19. Capital commitments, operating lease commitments and contingencies
a. Capital commitments
The Group has outstanding capital commitments as follows:
– Aether GPs (USD264,000) (2021: USD270,000)
– CAMG further drawdowns (GBPnil) (2021: GBP750,000)
– Additional Contribution to NCI (USD11,895,000) (2021: USD12,095,000)2
Total capital commitments
Notes:
1,410
327
2022
$’000
382
–
17,229
17,611
Fair
value
$’000
1,474
327
2021
$’000
361
1,382
16,137
17,880
1 This represents the maximum potential earn-out obligation of the Group to Banner Oak if certain revenue thresholds will be achieved by Banner Oak.
2
Under the Aurora Subscription Deed and Shareholder’s Deed referred in Note 13, Aurora agreed to make an Additional Contribution to NCI in the
amount of USD13,500,000; reduced by the amount of Guarantee paid of USD1,605,000 (2021: USD1,405,000).
78
79
b. Earn-out payments for future funds of Aether
This represents the potential commitment by the Group to the two founders of Aether, for marketing and offering interests for the
set-up and successful launching of future Aether funds (ARA Fund VI and interim funds related to ARA Fund V and ARA Fund VI).
c. Contingent liabilities
The Group has outstanding contingent liabilities as follows:
– Guarantee to NCI (USD5,000,000) (2021: USD5,000,000)1
Notes:
2022
$’000
7,242
2021
$’000
6,671
1
The Group agreed to provide a guarantee (“Guarantee”) to NCI of up to USD5,000,000 a year for each of the six years following the date of
commission of the first solar project sponsored by NCI. This Guarantee is to cover any shortfall payments, which are basically the amounts that are
drawn upon by NCI if and when certain prescribed thresholds in respect to annual revenues of NCI are not met.
The Shareholder’s Deed requires that an escrow account (“Escrow Account”) be funded to be used to satisfy the Guarantee. These shortfall payments
are drawn from the Escrow Account. The Group shall contribute additional amounts to the Escrow Account equal to any amounts drawn down by
Nereus so that the balance of the of the Escrow Account will be kept at USD5,000,000. To date, the Group does not maintain the Escrow Account.
Nevertheless, the Group has been honouring any shortfall payments to date by funding in total USD1,605,000 (2021: USD1,405,000).
d. Lease commitments
Commitments for minimum lease payments:
– not later than one year
– later than one year and not later than five years
– later than five years
Total lease commitments
2022
$’000
10
29
–
39
2021
$’000
78
325
101
504
The lease commitments relate to leases that are short-term and low value which were not capitalised. In the prior year, the lease
commitments also included a lease that was already executed but the start date commenced after 30 June 2021.
e. Contingent assets
On 17 September 2019, the Company received an originating application in the Federal Court of Australia in Melbourne by Michael
Brendan Patrick de Tocqueville and ASI Mutual Pty Limited (collectively “ASI”) seeking leave of the court to commence a derivative
action on behalf of the Company against individuals serving as Directors at the time of the 2014 merger between the Company
and the Northern Lights Capital Group, LLC (including two current Directors) for matters arising out of the merger. On 20 February
2020, the Federal Court of Australia granted ASI leave to bring the proceedings. Omni Bridgeway (Fund 5) Australian Invt. Pty Ltd
(“Litigation Funder”) has given an undertaking to cover the Company’s costs and any liabilities or adverse cost orders made against
the Company in favour of the defendants. As a result, the claims are not expected to have a material adverse financial effect on the
Company. If the proceedings are successful or are settled on terms that the defendants pay an agreed amount, the Company will
be entitled to the net proceeds after deducting specified legal costs and the Litigation Funder’s share.
Annual Report 2022
NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE
This section provides information regarding the group structure of the Group, including further details on interests in subsidiaries,
intangible assets, investment in associates and joint venture, parent entity disclosure and related party transactions.
20. Interests in subsidiaries
The following are the Company’s subsidiaries:
Name of subsidiaries
Aurora Investment Management Pty Ltd
The Aurora Trust
Treasury Group Investment Services Pty Ltd
Treasury ROC Pty Ltd1
Northern Lights MidCo, LLC (“Midco”)
Carlisle Acquisition Vehicle, LLC (“CAV”)2
Northern Lights Capital Group, LLC
NLCG Distributors, LLC
Northern Lights Capital Partners (UK) Ltd (“NLCPUK”)
Strategic Capital Investments, LLP
Northern Lights MidCo II, LLC
Aether Investment Partners, LLC
Notes:
Country of
incorporation
Australia
Australia
Australia
Australia
USA
USA
USA
USA
UK
UK
USA
USA
Ownership interest held
by the Company
2022
%
2021
%
100
100
100
100
100
100
100
100
100
60
100
100
100
100
100
100
100
100
100
100
100
60
100
100
1 This subsidiary is a holding company and non-operating.
2 CAV is a limited liability company that holds the Group’s investment in Carlisle. Midco owns 1% and NLCPUK owns 99% of CAV.
a. Disposal of a subsidiary
On 30 November 2020, the Group completed the sale of all its economic interest in Seizert to the current Seizert management team.
The assets and liabilities of Seizert including the other identifiable intangibles held in Seizert were derecognised as at 30 November
2020 and the proceeds amounting to $6,800,000 (USD5,000,000) before tax was received. The results of operations of Seizert
from 1 July 2020 to 30 November 2020 were included in the consolidated financial statements. The sale of the Group’s investment
in Seizert resulted to a loss of $2,250,000.
Details of the sale are as follows:
Consideration received
Carrying amount of the investment sold
Loss on sale before income tax
$’000
6,800
(9,050)
(2,250)
The carrying amounts of assets and liabilities as at the date of the completion of the sale were:
Cash and cash equivalents
Trade and other receivables
Other current assets
Plant and equipment
Right-of-use assets
Other assets
Total assets
Trade and other payables
Provisions
Lease liabilities
Total liabilities
Net assets
Add: Intangible assets - brands and trademarks
Total carrying value
Accounting policies
80
81
30 November
2020
$’000
4,529
2,304
674
57
884
3
8,451
831
13
933
1,777
6,674
2,376
9,050
(i) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities (including structured
entities) controlled by the Company and its subsidiaries. Control is achieved when the Company has power over the investee, is
exposed, or has rights, to variable returns from its involvement with the investee, and has the ability to use its power to affect its
returns.
When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting
rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers
all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to give
it power, including the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other
vote holders, potential voting rights held by the Company, other vote holders or other parties, rights arising from other contractual
arrangements, and any additional facts and circumstances that indicate that the Company has, or does not have, the current ability
to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’
meetings.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses
control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in
the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the
date when the Company ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income/(loss) are attributed to the members of the Company and to
the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the members of the Company and to the
non-controlling interests even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with
the Group’s accounting policies. The financial statements of the Australian, US and UK subsidiaries are prepared for the same
reporting period as the Company (30 June).
All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between members of the
Group are eliminated in full upon consolidation.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
20. Interests in subsidiaries (continued)
(ii) Foreign currency translations and balances
Functional and presentation currency
The individual financial statements of each Group entity are presented in the currency of the primary economic environment in
which the entity operates (its functional currency). For the purposes of the consolidated financial statements, the results and
financial position of the Group are expressed in Australian dollars, which is the functional currency of the Company and the
presentation currency for the consolidated financial statements.
Transactions and balances
In preparing the consolidated financial statements, transactions in currencies other than the Group’s functional currency (foreign
currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period,
monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried
at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was
determined.
Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:
– exchange differences on transactions entered into in order to hedge certain foreign currency risks; and
– exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither
planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised
initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.
Translation of foreign operations
For the purposes of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations
are translated into Australian dollar using exchange rates prevailing at the end of the reporting period. Income and expense items
are translated at the average exchange rates for the year, unless exchange rates fluctuated significantly during that period, in which
case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other
comprehensive income and accumulated in equity (and attributed to non-controlling interests as appropriate).
Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a foreign operation
are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each
reporting period. Exchange differences arising are recognised in other comprehensive income.
For the purposes of presenting the transactions disclosed in the notes to the financial statements, these transactions are translated
into Australian dollar using the exchange rates prevailing at the date of transaction. For other amounts disclosed at the end of
the reporting period, these amounts are translated into Australian dollar using the exchange rates prevailing at the end of the
reporting period.
21. Intangible assets
a. Analysis of balances
Goodwill, net of impairment
Other identifiable intangible assets, at carrying amount
– Brand and trademark
– Management rights
Total intangible assets
2022
$’000
2021
$’000
37,217
34,282
7,821
9,277
17,098
54,315
7,205
11,218
18,423
52,705
82
83
Goodwill
$’000
Brand and
trademark
$’000
Management
rights
$’000
Total
$’000
34,282
–
2,935
37,217
7,205
–
616
7,821
37,295
10,373
–
–
(3,013)
34,282
–
(2,376)
(792)
7,205
11,218
(2,761)
820
9,277
15,064
(2,642)
–
(1,204)
11,218
52,705
(2,761)
4,371
54,315
62,732
(2,642)
(2,376)
(5,009)
52,705
37,217
7,821
9,277
54,315
34,282
7,205
11,218
52,705
Movement of intangible assets
2022
Opening balance
Amortisation
Effect of foreign currency differences
Closing balance
2021
Opening balance
Amortisation
Disposal
Effect of foreign currency differences
Closing balance
Cash generating units
Goodwill and other identifiable intangible assets:
2022
– Aether
2021
– Aether
b. Accounting policies
(i) Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the business less
accumulated impairment losses, if any.
(ii) Brand and trademark and management rights
Brand and trademark and management rights acquired as part of a business combination are recognised separately from goodwill.
These are initially recognised at their fair value at the acquisition date (which is regarded as their cost).
– Brand and trademark – Subsequent to initial recognition, brand and trademark which have indefinite lives are reported at
cost less accumulated impairment losses.
– Management rights – Subsequent to initial recognition, management rights are reported at cost less accumulated
amortisation and accumulated impairment losses. Management rights are amortised as follows:
– Acquired in 2014 – based on a straight-line basis over its estimated useful life of 12 years; and
– Acquired in 2019 – based on 50% of the annual revenue from ARA Fund V over 12 years.
(iii) Impairment of goodwill, brand and trademark and management rights
For the purposes of impairment testing, goodwill, brand and trademark, and management rights are allocated to each of the Group’s
cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill, brand and trademark and management rights have been specifically identified to the cash-
generating unit is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If
the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce
the carrying amount of any goodwill to the unit, then to brand and trademark and management rights and then to the other assets
of the unit pro rata based on the carrying amount of each asset in the unit. A further impairment test is performed to the brand and
trademark and management rights to determine individually if there is an indication that these other identifiable intangible assets
may be impaired. Any impairment loss for the cash generating units (goodwill, brand and trademark and management rights) are
recognised directly in profit or loss. Any impairment loss recognised for goodwill are not reversed in subsequent periods. For brand
and trademark and management rights, any impairment loss recognised are reversed in subsequent periods if a business recovers
or exceeds previous levels of financial performance.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
21. Intangible assets (continued)
c. Key estimates, judgments, and assumptions
Impairment of goodwill and other identifiable intangible assets
At the end of each reporting period, management assesses the level of goodwill and other identifiable intangible assets of each of
the underlying assets of the Group. Should assets underperform or not meet expected growth targets from prior expectations,
a resulting impairment of the goodwill and other identifiable intangible assets is recognised if that deterioration in performance
is deemed not to be derived from short term factors such as market volatility. Factors that are considered in assessing possible
impairment in addition to financial performance include changes to key investment staff, significant investment underperformance
and litigation. Impairments of goodwill in relation to subsidiaries cannot be reversed if a business recovers or exceeds previous
levels of financial performance.
Aether
The recoverable amount of Aether, a cash-generating unit, is determined based on a value in use calculation which uses cash
flow projections. These cash flow projections include expected revenues from existing funds, which are largely certain, as well as
anticipated new fund raising. A five-year discrete period was applied as it is believed that it is sufficient time for the business to be in
a steady state in terms of launching new funds based on the existing plan for the business. During the year, the goodwill and other
identifiable intangible assets were assessed and tested for impairment. At 30 June 2022, no impairment (2021: no impairment)
was recognised.
A weighted average discount rate of 12.71% to 14.01% (2021: 8.68% to 13.33%) in the cash flow projections during the discrete
period, tax rate of 21% (2021: 21%) and the terminal growth rate of 3% (2021: 3%) were applied.
Impact of COVID-19
While the specific areas of judgement noted above did not change, the Group applied further judgement to consider the impact of
COVID-19 within those identified areas.
Sensitivity analysis
An analysis was conducted to determine the sensitivity of the impairment test to reasonable changes in the key assumptions used
to determine the recoverable amount of the CGU. The sensitivities tested include a 5% reduction in the annual cash flow of the
CGU, a 1% decrease in the terminal growth rate used to extrapolate cash flows beyond the end of the discrete cash flows and a
1% increase in the discount rate applied to cash flow projections.
The impact on the impairment as result of these sensitivities is shown below:
Sensitivity
Impact on impairment assessment
A 5% decrease in cash flows
No impairment
A 1% decrease in terminal growth rate
No impairment
A 1% increase in discount rate
Impairment
Impairment
$’000
–
–
472
AASB 136 requires that where a reasonably possible change in a key assumption would cause the carrying amount of the CGU to
exceed its recoverable amount, the value at which an impairment first arises shall be disclosed.
22. Investment in associates and joint venture
a. Analysis of balances
Investment in associates
Opening balance
Acquisition of associates
Additional contribution to associates
Subsequent reclassification from FVTPL to investment in associate (Note 22a(iv))
Share of net profits of associates
Dividends and distributions received/receivable
Impairment (Note 3)
Share in foreign currency reserve of an associate
Effect of foreign currency differences
Closing balance
Investment in joint venture
Opening balance
Share of net profits/(loss) of a joint venture
Dividends and distributions received/receivable
Effect of foreign currency differences
Closing balance
Total
84
85
2022
$’000
2021
$’000
102,803
100,447
48,257
6,973
1,983
7,968
(9,374)
(3,796)
72
9,164
7,979
1,377
–
6,994
(3,583)
(3,536)
–
(6,875)
164,050
102,803
29,255
33,159
162
(820)
2,470
31,067
(386)
(845)
(2,673)
29,255
195,117
132,058
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
22. Investment in associates and joint venture (continued)
(i) Details of associates and joint venture
Ownership interest
Associates
Aether General Partners1
ASOP Profit Share LP2
Astarte Capital Partners, LLP2
Banner Oak Capital Partners, LP3
Blackcrane Capital, LLC4
Capital & Asset Management Group, LLP5
IFP Group, LLC6
Northern Lights Alternative Advisors LLP7
Roc Group8
Victory Park Capital Advisors, LLC9
Victory Park Capital GP Holdco, L.P.10
Joint venture
Copper Funding, LLC11
Associate of the joint venture
Principal activity
Funds Management
Investment Entity
Funds Management
Funds Management
Funds Management
Funds Management
Investment Adviser
Placement Agent
Funds Management
Funds Management
Funds Management
2022
%
25.00
39.03
44.46
35.00
25.00
40.00
24.90
23.00
30.01
24.90
24.90
2021
%
Place of
incorporation
and operation
25.00
USA
39.31 Cayman Islands
44.90
–
25.00
36.25
24.90
23.00
30.01
24.90
24.90
UK
USA
USA
USA/UK
USA
UK
Australia
USA
USA
USA
USA
Investment Entity
50.00
50.00
Pennybacker Capital Management, LLC12
Funds Management
16.50
16.50
Notes:
1
2
3
4
Aether Real Assets GP I, LLC, Aether Real Assets GP II, LLC, Aether Real Assets GP III, LLC and Aether Real Assets III Surplus GP, LLC (collectively
the “Aether General Partners”) are the General Partners of Aether Real Assets I, L.P., Aether Real Assets II, L.P., Aether Real Assets III, L.P. and Aether
Real Assets III Surplus, L.P. (collectively the “Funds”). The General Partners are responsible for the operation of the Funds and the conduct and
management of its business.
Astarte is based in London, England, is an investment manager focused on private markets real asset strategies. Astarte’s business model is distinctive
in that it provides anchor/seed capital, working capital, and fundraising support to operating experts and emerging investment managers to support
their growth. ASOP-PSP was set-up to receive the portion of the revenues and income of ASOP Fund vehicles.
Banner Oak is an alternative investment manager offering a private real estate strategy focused on the creation of growth of fully integrated private
real estate operating companies. It is based in Dallas, Texas, USA.
Blackcrane is a boutique asset management firm focusing on global and international equities.
5 CAMG is a private infrastructure investment firm based in London and Washington DC, USA.
6
IFP is a multi-custodial registered investment adviser focused on delivering personalised, concierge-level service to advisors in the USA specialising
in wealth management and retirement plan consulting.
7 NLAA is a strategic partner and placement agent based in London, England that focused on private equity and hedge funds.
8
Roc Group is a specialised investment firm offering both pooled and customised Asia Pacific private equity solutions. Roc Group includes Roc
Partners Pty Ltd and Roc Partners (Cayman) Limited. The Group holds stapled securities in Roc Group.
9 VPC is a focused on private debt strategies-direct lending to financial service companies (Specialty Finance) with some investments in private equity.
10 VPC-Holdco holds direct and indirect interest in VPC funds and their general partner entities.
11 CFL is a limited liability company established as a joint venture of the Group with Kudu Investments Management, LLC (“Kudu”) to hold the investment
in Pennybacker.
12 Pennybacker is an alternative investment manager based in Austin, Texas, USA offering private equity investment strategies focused on both
commercial, retail, office, and industrial assets, as well as affordable multifamily residential real estate in certain markets in the USA.
86
87
(ii) Acquisitions of associates
On 31 December 2021, the Group acquired a 35% equity interest in Banner Oak for $48,257,000 (USD35,000,000) and a
potential earn-out obligation with a maximum additional consideration of $6,894,000 (USD5,000,000). This earn-out obligation
would be paid between the closing of the transaction and 31 December 2025 based on Banner Oak’s cumulative management fee
revenues net of any acquisition and placement fees reduced by certain revenue hurdles. At the date of acquisition, the fair value
of the potential obligation of the Group is $1,559,000 (USD1,131,000) and has been added to the acquisition cost of Banner Oak.
As at 30 June 2022, the earn-out obligation was reversed since the probability of achieving the revenue hurdles is considered low.
The acquisition included goodwill and other identifiable intangible assets of $47,885,000 (USD34,730,000).
On 19 March 2021, the Group, following the receipt of a regulatory approval in the United Kingdom, completed its investment in
Astarte and ASOP-PSP for $7,979,000 (GBP4,420,000) for a 44.90% and 39.31% equity ownership, respectively. The acquisition
included goodwill and other identifiable intangible assets of $6,727,000.
(iii) Additional contributions to associates
During the financial year CAMG made drawdowns for a total of $1,377,000 (GBP750,000) (2021: $1,354,000 (GBP750,000)). This
resulted to the increase in the Group’s equity interest in CAMG to 40% (2021: 36.25%).
(iv) Restructuring of associates
On 27 December 2021, the Group restructured its investment in IFP.
The Group contributed an additional $5,515,000 (USD4,000,000) in exchange for an additional 20% of the economics or share in
profit/losses of IFP and a preference in distribution. The investment in IFP is still accounted for as an associate since the increase
in the share of economics or share in profit/losses of IFP and preference in distribution did not change the Group’s significant
influence over IFP.
In addition, the operating capital contributions with a value of $1,983,000 (USD1,439,000) that were entitled to 10% to 13%
annual returns were converted as part of the preferred equity held in IFP. Accordingly, these investments in IFP were transferred
from fair value through profit or loss to investment in an associate. The conversion of these instruments did not give rise to an
increased equity ownership nor a return specific to these instruments.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
22. Investment in associates and joint venture (continued)
b. Summarised financial information for associates
2022
Comprehensive income
Revenue and other income for the year
Profit after tax for the year
Other comprehensive income for the year
Total comprehensive income for the year
Dividends/distributions received during the year
The above profit after tax includes the
following:
– Depreciation and amortisation
– Interest income
– Interest expense
– Income tax expense
Financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets/(liabilities)
Notes:
Banner Oak1
$’000
Pennybacker
$’000
VPC
$’000
VPC-
Holdco
$’000
Aggregate of
immaterial
associates
$’000
Total
$’000
10,886
5,524
–
5,524
1,903
196
–
31
–
4,421
1,033
(1,031)
(466)
3,957
32,326
61,510
8,188
16,670
–
–
8,188
16,670
820
2,696
8,187
7,661
–
7,661
2,133
165,291
278,200
3,601
41,644
240
3,841
2,642
240
41,884
10,194
608
1,690
–
90
–
89
1,089
–
24,279
73,626
–
31,235
–
–
–
–
–
–2
4,549
7,043
–
956
2,973
89
2,166
2,973
37,451
139,777
30,975
63,243
(4,170)
(85,324)
(1,440)
(35,402)
(127,367)
–
(9,264)
–
(14,627)
(24,357)
20,109
10,273
(1,440)
18,397
51,296
1
2
Banner Oak was acquired on 31 December 2021; therefore, the comprehensive income information only covers the period from acquisition to
30 June 2022.
The non-current assets balance of VPC-Holdco included the carried interest amounting to $70,513,000, of which the Group has $17,558,000 share,
was not recognised in accordance with AASB 15: ‘Revenue’ (“AASB 15”).
88
89
2022
Banner Oak
$’000
Pennybacker
$’000
VPC
$’000
VPC-
Holdco
$’000
Aggregate of
immaterial
associates
$’000
Total
$’000
Reconciliation of the summarised financial
position to the carrying amount recognised by
the Group:
– Net assets/(liabilities) before determination of
fair values
3,957
20,109
10,273
(1,440)
18,397
51,296
– Ownership interest in %
35.00%
16.50%1
24.90%
24.90%
28.63%2
– Proportion of the Group’s ownership interest
– (Increase)/decrease in net assets/liabilities
– Acquired goodwill and other identifiable
1,385
(994)
3,318
2,558
(3,259)
(5,930)
(359)
(70)
5,267
12,169
17,932
7,679
intangibles
49,144
30,323
56,132
21,418
8,368
165,385
– Impairment during the year
– Undistributed profits
– Foreign exchange movement
–
1,773
–
–
685
–
–
7,855
–
–
–
–
(3,795)
(3,795)
3,294
13,607
72
72
Closing balance
51,308
31,067
60,615
20,989
31,138
195,117
The above assets and liabilities include the
following:
– Cash and cash equivalents
3,703
2,993
31,486
– Current financial liabilities (excluding trade and
other payables and provisions)
– Non-current financial liabilities (excluding
trade and other payables and provisions)
(296)
(466)
–
–
(11,856)
(9,264)
–
–
–
16,402
54,584
(4,603)
(16,755)
(13,422)
(23,152)
Notes:
1
The effective ownership interest of the Group of 16.5% was used calculating the proportion of the Group’s ownership at Pennybacker through the
joint venture in CFL.
2 The rate relates to multiple different % across multiple entities.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
22. Investment in associates and joint venture (continued)
2021
Comprehensive income
Revenue and other income for the year
Profit after tax for the year
Other comprehensive income for the year
Total comprehensive income for the year
Dividends/distributions received during the year
The above profit after tax includes the
following:
– Depreciation and amortisation
– Interest income
– Interest expense
– Income tax expense
Financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets/(liabilities)
Notes:
Banner Oak1
$’000
Pennybacker
$’000
VPC
$’000
VPC-
Holdco
$’000
Aggregate of
immaterial
associates
$’000
Total
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
23,789
35,343
4,604
19,337
–
–
4,604
19,337
845
11
7,771
7,444
–
7,444
1,928
135,753
202,656
11,828
43,213
–
–
11,828
43,213
1,644
4,428
–
–
–
–
1,968
93
1,172
–
2,818
26,006
–
33,629
–
–
–
–
–
–2
2,633
341
1,131
987
4,601
434
2,303
987
33,819
62,643
26,736
60,365
(1,184)
(44,124)
(817)
(29,130)
(75,255)
–
(9,449)
–
(16,995)
(26,444)
1,634
6,062
(817)
14,430
21,309
1 Banner Oak was acquired on 31 December 2021 resulting in nil amounts in the 30 June 2021 information.
2
The non-current assets balance of VPC-Holdco included the carried interest amounting to $57,429,000, of which the Group has $14,300,000 share,
was not recognised in accordance with AASB 15.
90
91
2021
Banner Oak
$’000
Pennybacker
$’000
VPC
$’000
VPC-
Holdco
$’000
Aggregate of
immaterial
associates
$’000
Total
$’000
Reconciliation of the summarised financial
position to the carrying amount recognised by
the Group:
– Net assets/(liabilities) before determination of
fair values
– Ownership interest in %
– Proportion of the Group’s ownership interest
– (Increase)/decrease in net assets/liabilities
– Acquired goodwill and other identifiable
intangibles
– Impairment during the year
– Undistributed profits
Closing balance
The above assets and liabilities include the
following:
– Cash and cash equivalents
– Current financial liabilities (excluding trade and
other payables and provisions)
– Non-current financial liabilities (excluding
trade and other payables and provisions)
Notes:
–
–
–
–
–
–
–
–
–
–
1,634
6,062
(817)
14,430
21,309
16.50%1
24.90%
24.90%
30.05%2
270
(216)
1,509
(4,615)
(203)
4,336
27
10,845
5,912
6,041
29,073
53,376
22,077
10,109
114,635
–
128
–
(2,348)
(1,202)
(3,550)
5,827
–
3,065
9,020
29,255
56,097
19,553
27,153
132,058
181
4,072
–
–
(17,339)
(9,449)
–
–
–
9,839
14,092
(2,455)
(19,794)
(13,767)
(23,216)
1
The effective ownership interest of the Group of 16.5% was used calculating the proportion of the Group’s ownership at Pennybacker through the
joint venture in CFL.
2 The rate relates to multiple different % across multiple entities.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
22. Investment in associates and joint venture (continued)
c. Accounting policies
(i) Associates and joint ventures
An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the
financial and operating policy decisions of the investee but does not control or joint control over those policies. A joint venture is an
entity over which the Group has joint control over its net assets. Joint control is the power to control in the financial and operating
policy decisions of the investee.
The financial statements of the associate that is domiciled in Australia and certain associates in the USA are prepared for the
same reporting period as the Group (i.e., 30 June). For the other associates and joint venture, their reporting period vary between
31 March, 31 May, and 31 December. For equity accounting purposes, the Group takes up the proportionate share of the net
profits/(losses) of these associates and joint venture based on their pro-rata financial statements as at 30 June, so as to align the
proportionate share of their net profits/losses with the Group.
The results of associates and joint ventures are incorporated in the consolidated financial statements using the equity method of
accounting from the date on which the investee becomes an associate or a joint venture. Under the equity method, an investment
in an associate or joint venture is initially recognised in the statement of financial position at cost and deferred consideration and
adjusted thereafter to recognise the Group’s share of the profit or loss and other comprehensive income or loss of the associate or
joint venture. When the Group’s share of losses of an associate or joint venture exceeds the Group’s interest in that associate or
joint venture (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate
or joint venture), the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent
that the Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
On acquisition of the investment in an associate or joint venture, any excess of the cost of the investment over the Group’s share
of the net fair value of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included within the
carrying amount of the investment.
Distributions or dividends received from the associates or joint venture are reduced from the carrying value. Any excess of the
Group’s share of the net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is
recognised immediately in profit or loss in the period in which the investment is acquired.
(ii) Impairment
The requirements of AASB 136 are applied to determine whether it is necessary to recognise any impairment loss with respect to
the Group’s investment in an associate or a joint venture. When necessary, the entire carrying amount of the investment (including
goodwill and other identifiable intangible assets) is tested for impairment in accordance with AASB 136 as a single asset by
comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment
loss recognised forms part (as a reduction) of the carrying amount of the investment.
(iii) Disposal
The Group discontinues the use of the equity method from the date when the investment ceases to be an associate or joint
venture, or when the investment is classified as held for sale. When the Group retains an interest in the former associate or joint
venture and the retained interest is a financial asset, the Group measures the retained interest at fair value at that date and the fair
value is regarded as its fair value on initial recognition in accordance with AASB 9. The difference between the carrying amount
of the associate or joint venture at the date the equity method was discontinued, and the fair value of any retained interest and
any proceeds from disposing of a part interest in the associate or joint venture is included in the determination of the gain or
loss on disposal of the associate or joint venture. In addition, the Group accounts for all amounts previously recognised in other
comprehensive income in relation to that associate or joint venture on the same basis as would be required if that associate or
joint venture had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognised in other
comprehensive income by that associate or joint venture would be reclassified to profit or loss on the disposal of the related assets
or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity
method is discontinued.
92
93
d. Key estimates, judgments, and assumptions
Impairment of investments in associates and joint venture
At the end of each reporting period, management is required to assess the carrying values of each of the underlying investments
in associates and joint venture of the Group. Should assets underperform or not meet expected growth targets from prior
expectations, a resulting impairment of the investments is recognised if that deterioration in performance is deemed not to be
derived from short term factors such as market volatility. Factors that are considered in assessing possible impairment in addition to
financial performance include changes to key investment staff, significant investment underperformance and litigation. A significant
or prolonged decline in the fair value of an associate or joint venture below its cost is also an objective evidence of impairment.
During the year, the investments in associates and joint venture were tested for impairment. Blackcrane and CAMG were impaired
for $3,796,000 (2021: $3,536,000 for CAMG and VPC-Holdco).
The following were the rates applied in the cash flow projections during the discrete period on associates with impairment:
Associates
CAMG
Blackcrane was fully impaired at 30 June 2022.
Weighted
average
discount rate
21.31%
Tax
rate
19%
Terminal
growth rate
3%
Impact of COVID-19
While the specific areas of judgement noted above did not change, the Group applied further judgement to consider the impact of
COVID-19 within those identified areas.
Sensitivity analysis
An analysis was conducted to determine the sensitivity of the impairment test to reasonable changes in the key assumptions used
to determine the recoverable amount of the Group’s investment in associates and joint venture. The sensitivities tested include a
5% reduction in the annual cash flow of the associates, a 1% decrease in the terminal growth rate used to extrapolate cash flows
beyond financial year 2022 and a 1% increase in the discount rate applied to cash flow projections.
The impact on the impairment as result of these sensitivities is shown below:
Sensitivity
Impact on impairment assessment
A 5% decrease in cash flows
A 1% decrease in terminal growth rate
A 1% increase in discount rate
Further impairment CAMG
Further impairment CAMG
Further impairment CAMG
Impairment
$’000
82
67
94
AASB 136 requires that where a reasonably possible change in a key assumption would cause the carrying amount of the investment
in associates to exceed its recoverable amount, the value at which an impairment first arises shall be disclosed.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
E. GROUP STRUCTURE (continued)
23. Parent entity disclosures
Summarised presentation of the parent entity, Pacific Current Group Limited, financial statements:
Summarised statement of financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Accumulated losses
Reserves
Total equity
Summarised statement of profit or loss and other comprehensive income
Loss for the year
Other comprehensive income for the year
Total comprehensive loss for the year
2022
$’000
2021
$’000
3,609
4,735
225,791
225,817
229,400
230,552
79,402
1,284
80,686
57,680
1,321
59,001
148,714
171,551
186,927
(46,122)
7,909
184,655
(19,806)
6,702
148,714
171,551
(5,444)
(4,706)
–
–
(5,444)
(4,706)
The accounting policies of the Company being the ultimate parent entity are consistent with the Group except for the investment
in subsidiaries. Investments in subsidiaries are accounted for at costs in the financial statements of the Company. The Company
effectively provides commitments and guarantees to the Group as disclosed in Note 19.
24. Related party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on
consolidation and are not disclosed in this note. Transactions between the Group and its related parties are disclosed below.
Compensation paid to key management personnel (“KMP”) of the Company
Short-term employee benefits
Post-employment benefits
Share based payments
2022
$
2021
$
4,058,336
2,432,823
52,207
47,145
1,089,826
433,641
5,200,369
2,913,609
Detailed remuneration disclosures are provided in the Remuneration Report.
Apart from the above, the Group had no other transactions with Directors, their related parties, or loans to KMP.
94
95
2022
$
2021
$
Transactions with associates and affiliated entities
Revenue and other income transactions
– Management fees - Aether funds under management
12,092,648
12,840,100
– Commission income - Blackcrane and VPC (2021: Blackcrane, GQG LP, and VPC)
3,081,984
1,849,897
– Retainer fees - Blackcrane and Roc Group
– Interest income - IFP
– Dividends and distributions income - GQG Inc and GQG LP (2021: GQG LP)
– Other income – Blackcrane
Investments in associates and joint venture transactions
513,388
316,362
15,190
59,577
9,646,442
13,298,692
36,873
44,746
– Additional contributions - Aether GPs, IFP and CAMG (2021: Aether GPs and CAMG)
6,972,680
1,376,748
– Dividends and distributions - Aether GPs, Banner Oak, CFL, NLAA, Roc Group, VPC, and VPC-
Holdco (2021: Aether GPs, CFL, NLAA, Roc Group, VPC, VPC-Holdco)
10,194,442
4,427,929
– Loans to associates – IFP
– Collections of loans to associates - IFP
– Conversion of investment at FVTPL (2021: loans receivable) to associate - IFP
Affiliated entities
344,692
620,446
1,983,438
616,554
167,542
743,821
– Proceeds from the restructure of investment - GQG LLC
60,247,178
–
Balances at the end of the reporting period
– Trade receivables - Aether funds under management, Blackcrane, Roc Group and VPC (2021:
Blackcrane, GQG LP, Roc Group and VPC)
3,843,106
1,549,521
– Dividend receivable - GQG Inc, NLAA, and Roc Group (2021: GQG LP, NLAA, and Roc Group
1,790,510
2,940,413
– Interest receivable - IFP
– Loans receivable - IFP
– Financial assets at fair value - IFP
10,771
65,178
8,565
326,878
–
1,919,316
The above transactions with related parties were on normal terms and conditions.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
F. OTHER INFORMATION
This section provides other information of the Group, including further details of share-based payments, auditor’s remuneration,
significant events subsequent to reporting date and adoption of new and revised Standards.
25. Share-based payments
a. The Group Long-Term Incentive (“LTI”) Plan
(i) Options and performance rights
Options
Performance Rights
19 November
2021
24 February
2022
21 June
2018
25 June
2019
1 August
2019
24 February
2022
1 July 2024
1 July 2024
30 June 2021
30 June 2021
30 June 2021
30 June 2024
1 July 2025
1 July 2025
30 June 2022
30 June 2022
30 June 2022
30 June 2025
n/a
n/a
n/a
n/a
n/a
30 June 2026
$1.49
$1.57
n/a
$1.57
$1.64
n/a
$0.55
$0.67
n/a
$0.14
$0.23
n/a
$1.28
$1.31
n/a
$6.62
$6.31
$6.02
1,740,000
690,000
2,500,000
750,000
200,000
430,500
$7.28
$7.28
$nil
$nil
$nil
$nil
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
14,336
–
–
4,300
–
–
–
–
1,250,000
1,235,664
–
–
375,000
370,700
–
–
75,000
75,000
–
50,000
Continued
employment,
share price
hurdle and total
shareholder
return hurdle
Continued
employment,
share price
hurdle and total
shareholder
return hurdle
Continued
employment,
share price
hurdle and total
shareholder
return hurdle
–
–
–
–
–
–
18,000
Continued
employment,
and net asset
value hurdle
Performance hurdles
Continued
employment
Continued
employment
The fair values of the options and performance rights were independently determined by valuation specialists Leadenhall Valuation
Services Pty Ltd using Black Scholes/ Monte Carlo simulation model. AON Solutions Australia Limited is commissioned to provide
a report on the vesting of the performance rights.
Date Granted
Vesting dates:
Tranche 1
Tranche 2
Tranche 3
Fair value per
option/performance
rights:
Tranche 1
Tranche 2
Tranche 3
No of options/
performance rights
issued
Exercise price per
share
Number of options/
performance rights
vested:
Tranche 1
Tranche 2
Tranche 3
Number of options/
performance rights
forfeited:
Tranche 1
Tranche 2
Tranche 3
Cancelled
96
97
(ii) Options and performance rights recognised in the profit or loss
The amount of option expense for the year was $646,000 (2021: $nil) and the performance rights amortisation expense for the
year was $560,000 (2021: $594,000).
(iii) Shares bought on market to settle share-based payments
The shares bought on market to settle performance rights vested amounted to $nil (2021: $629,000).
b. Accounting policies
The Company provides benefits to employees (including senior executives and Directors) of the Company in the form of share-
based payment transactions, whereby employees render services in exchange for shares or rights over shares (equity settled
transactions).
The Company’s LTI plan is in place whereby the Company, at the discretion of the Board of Directors, awards performance rights
to Directors, executives, and certain members of staff of the Company. Each performance right at the time of grant represents one
company share upon vesting.
The cost of equity settled transactions is recognised, together with a corresponding increase in equity, over the vesting period
based on the Group’s estimate of equity instruments that will eventually vest.
The cumulative expense recognised for equity-based transactions at each reporting date until vesting date reflects (i) the extent to
which the vesting period has expired and (ii) the Company’s best estimate of the number of equity instruments that will ultimately
vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is
included in the determination of fair value at grant date. The consolidated statement of profit or loss charge or credit for a period
represents the movement in cumulative expense recognised as at the beginning and end of that period.
No cumulative expense is recognised for awards that do not ultimately vest because of the non-fulfilment of a non-market condition.
c. Key estimates, judgments, and assumptions
Share-based payment transactions
The Company measures the cost of equity settled transactions with employees by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value is determined using Black Scholes/ Monte Carlo simulation model
with the following assumptions used in arriving at the valuations:
Volatility of the
underlying share price
Expected dividend
yield per annum
Risk free rates
per annum
Options
- 19 November 2021
- 24 February 2022
Performance rights
- 21 June 2018
- 25 June 2019
- 1 August 2019
- 24 February 2022
40%
40%
30%
30%
30%
40%
5.10%
4.90%
3.84%
4.48%
3.60%
4.90%
0.95% and 1.40%
1.60% and 1.70%
2.07% and 2.15%
0.89% and 0.90%
0.87% and 0.83%
1.30%, 1.70% and 1.80%
The accounting estimates and assumptions relating to equity settled share based payments would have no impact on the carrying
amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity.
Annual Report 2022NOTES TO THE
FINANCIAL STATEMENTS
For the year ended 30 June 2022
F. OTHER INFORMATION (continued)
26. Auditors’ remuneration
Ernst & Young (2021: Deloitte Touche Tohmatsu) and related network firms:
Audit or review of financial reports
– Group
– Subsidiaries
Statutory assurance services required by legislation provided by the auditor
Other services
– Tax compliance services
Other auditors and their related network firms
– Subsidiaries
Statutory assurance services required by legislation provided by the auditor
Total auditors’ remuneration
2022
$
2021
$
760,000
925,000
48,533
30,000
104,613
40,000
–
45,778
838,533
1,115,391
141,713
54,186
195,899
102,106
44,332
146,438
1,034,432
1,261,829
27. Significant events subsequent to reporting date
On 26 August 2022, the Directors of the Company declared a final dividend on ordinary shares in respect of the 2022 financial
year. The total amount of the dividend is $11,764,000 which represents a fully franked dividend of 23 cents per share. The final
dividend for 2022 financial year will be eligible for the DRP. Any shares issued under the DRP will be priced at the average daily
VWAP calculated over a 10-day period commencing on the third trading day following the record date. The dividend has not been
provided for in the 30 June 2022 consolidated financial statements.
Other than the matters detailed above there has been no matter or circumstance, which has arisen since 30 June 2022 that has
significantly affected or may significantly affect either the operations or the state of affairs, of the Group.
28. Adoption of new and revised Standards
a. New and amended AASB standards that are effective from 1 July 2021
All new and revised accounting standards relevant to the Group that are mandatorily effective for the current year have been
adopted by the Group. Adoption of these other new and revised accounting standards did not result in a material financial impact
to the consolidated financial statements of the Group.
b. Standards and interpretations in issue not yet adopted
The AASB has issued several new and amended accounting standards and Interpretations that have mandatory application dates
for future reporting periods have not been early adopted by the Group.
These standards are not expected to have a material impact on the Group in the current or future reporting periods and on
foreseeable future transactions.
98
99
DIRECTORS’
DECLARATION
The Directors declare that:
a.
in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable;
b. in the Directors’ opinion, the attached consolidated financial statements are in compliance with International Financial
c.
Reporting Standards, as stated in Section A in the notes to the financial statements;
in the Directors’ opinion, the attached consolidated financial statements and notes thereto are in accordance with the
Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial
position and performance of the Group; and
d. the Directors have been given the declarations required by s.295A of the Corporations Act 2001.
Signed in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001.
On behalf of the Directors
Antony Robinson
Chairman
26 August 2022
Annual Report 2022INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2022
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Independent audit or’s r epor t t o t he members of Pacific Current Group
Limit ed
Report on t he audit of t he Financial Report
Opinion
We have audited the financial report of Pacific Current Group Limited (the Company) and its
subsidiaries (collectively the Group), which comprises the consolidated statement of financial position
as at 30 June 2022, the consolidated statement of profit or loss, the consolidated statement of
comprehensive income, consolidated statement of changes in equit y and consolidated statement of
cash flows for the year then ended, notes to the financial statements, including a summary of
significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
a. Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2022
and of its consolidated financial performance for the year ended on that date; and
b. Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis f or opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the financial
report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (including Independence Standards) (t he Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other et hical responsibilities in accordance with
the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key audit mat t ers
Key audit matters are those matters that , in our professional judgment, were of most significance in
our audit of the financial report of the current year. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide
a separate opinion on these matters. For each matter below, our description of how our audit
addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the
financial report section of our report, including in relation to these matters. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of
material misstatement of the financial report. The results of our audit procedures, including the
procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislat ion
111
100
101
Invest ment s in associat es and joint vent ures
Why significant
How our audit addr essed t he key audit mat t er
The Group classifies investments in ent ities over which it has
significant influence as associates in the statement of
financial position and applies equity method account ing in
line with AASB 128 Investment s in Associates and Joint
Ventures. As at 30 June 2022, the carrying value of the
investment s in associates and joint venture totals $195m,
which is 32% of the total asset s and the share of profits
totals $8m, which is 17% of the net loss before tax.
The Group performs an annual assessment to determine
whether there is any objective evidence that investment s in
associates and joint ventures are impaired. The identif ication
of indicators of impairment requires the application of
significant judgement in terms of future cash flows, discount
rates and terminal growth rates. This was considered a key
audit matter due it s subjective nature and the quantitative
impact on the Group’s financial statements.
Our procedures included:
- Evaluating the Group’s assessment of signif icant inf luence over
the investment s, and the accounting t reatment and presentation
thereon;
- Testing the appropriateness of the equity account ing for the
Group’s investments in associates. For the material associates,
we issued group instructions to associate’s auditor s covering
matters significant to the audit. We performed a review of the
auditor’s final report to assess whether procedures were
performed in line with instructions and the conclusion reached
was appropriate for the purposes of our audit;
- Assessing the methodology used in the impairment models to
calculate the recoverable amount of the associate in accordance
with Australian Accounting Standards;
- Testing the mathemat ical accuracy of the impairment models;
- Assessing assumptions applied in calculat ing the recoverable
amount, including future cash flows, discount rates and terminal
growth rates, in conjunction with our internal valuation
specialists;
- Assessing the accuracy of historical cash flow forecasts;
- Assessing the reasonableness of the sensitivity analysis on
changes to key inputs and assumptions in the impairment
models; and
- Assessing the adequacy of the disclosures in Note 22 in
accordance with Australian Accounting Standards.
Invest ment s valuat ion
Why significant
The Group has a signif icant portfolio of financial asset s at
fair value. As at 30 June 2022, the value of these assets, as
shown in note 10 to the financial report was, $304m which
equates to 50% of the total asset s held by the Group. As
described in note 10, $290m of the Group’s fair value
investment s were classif ied as ‘f inancial assets at fair value
through profit or loss’ (“ FVTPL” ) and $15m are classif ied as
‘financial assets at fair value through other comprehensive
income’ (“ FVTOCI” ).
For the financial instruments classified as Level 3, the fair
value measurement is based on unobservable input s and has
a high level of complexity. Significant judgement and high
level of uncertainty is involved in developing unobservable
input s, including forecasted future cash flows, terminal
growth rates, and discount rates. This was considered a key
audit matter due to it s subjective nature and the quant itative
impact on the Group’s financial statements.
How our audit addr essed t he key audit mat t er
Our procedures included:
- Agreeing the fair value of investments in the portfolio
held at 30 June 2022 to independent pricing sources for
listed securit ies;
For Level 3 investments:
- Assessing the methodology used to calculate the fair
value of the invest ment in accordance with Australian
Accounting Standards;
- Testing the mathemat ical accuracy of the model;
- Assessing the assumptions applied in calculat ing the fair
value, including future cash flows, discount rates and
terminal growth rates, in conjunction with our internal
valuation specialists;
- Assessing the accuracy of historical cash flow forecasts;
- Assessing the reasonableness of the sensitivity analysis
on changes t o key input s and assumpt ions in the fair
value assessment ; and
- Assessing the adequacy of the disclosures in Note 10 in
accordance with Australian Accounting Standards.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislat ion
112
Annual Report 2022INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2022
Impairment assessment of goodwill
Why significant
How our audit addr essed t he key audit mat t er
Goodwill has been recognised as a result of the Group’s
historical acquisit ions, representing the excess of the
purchase considerat ion over the fair value of asset s and
liabilities acquired. On acquisition date, the goodwill has
been allocated to the applicable Cash Generating Units
(“ CGUs” ). The Group has goodwill of $37m as at 30 June
2022.
Goodwill must be tested for impairment on at least an annual
basis. The determination of recoverable amount requires
significant judgement in both ident ifying and then
calculating the value of the relevant CGUs. Recoverable
amounts are based on the Group’s view of the key inputs and
assumptions applied in measuring the recoverable amount of
asset s, including future cash flows, terminal growth rates,
and discount rates. As such it was considered a key audit
matter.
Our procedures included:
- Assessing the Group’s determinat ion of the CGUs to
which goodwill is allocated;
- Assessing the methodology used in the impairment model
to calculate the recoverable amount of the CGU in
accordance with Australian Accounting Standards;
- Testing the mathemat ical accuracy of the impairment
model;
- Assessing the assumptions applied in calculat ing the
recoverable amount, including future cash flows, discount
rates and terminal growth rates, in conjunction with our
internal valuat ion specialist;
- Assessing the accuracy of historical cash flow forecasts;
- Assessing the reasonableness of the sensitivity analysis
on changes to key input s and assumptions in the
impairment model; and
- Assessing the adequacy of the disclosures in Note 21 in
accordance with Australian Accounting Standards.
Informat ion ot her t han t he financial report and audit or’s report t hereon
The directors are responsible for the other information. The other information comprises the
information included in the Group’s 2022 annual report, but does not include the financial report and
our auditor’s report thereon. We obtained the Directors’ Report and Corporate Directory that are to be
included in the annual report, prior to the date of this auditor’s report, and we expect to obtain the
remaining sections of the annual report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon, with the exception of the Remuneration Report
and our related assurance opinion.
In connection wit h our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilit ies of t he direct ors for t he financial report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal cont rol as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislat ion
113
102
103
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Audit or’s responsibilit ies for t he audit of t he financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance wit h the Australian Auditing Standards, we exercise professional
judgment and maintain professional scepticism throughout the audit. We also:
► Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
► Obtain an understanding of internal control relevant to t he audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
► Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
► Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
► Evaluate the overall presentation, st ructure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
► Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit . We remain solely
responsible for our audit opinion.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislat ion
114
Annual Report 2022INDEPENDENT
AUDITOR’S REPORT
For the year ended 30 June 2022
We communicate wit h the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most
significance in the audit of the financial report of the current year and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on t he audit of t he Remunerat ion Report
Opinion on t he Remunerat ion Report
We have audited the Remuneration Report included in pages 19 to 34 of the directors’ report for the
year ended 30 June 2022.
In our opinion, the Remuneration Report of Pacific Current Group Limited for the year ended 30 June
2022, complies wit h section 300A of the Corporations Act 2001.
Responsibilit ies
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance wit h section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
Ernst & Young
Rita Da Silva
Partner
Sydney
26 August 2022
Jaddus Manga
Partner
Sydney
26 August 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislat ion
115
ASX ADDITIONAL
INFORMATION
104
105
Corporate Governance
In accordance with ASX Listing Rule 4.10.3, the Group’s Corporate Governance Statement can be found on its website at
www.paccurrent.com/shareholders/corporate-governance/
The Corporate Governance Statement has been approved by the Board and is current as at 6 October 2022.
Shareholder Information as at 16 September 2022
Additional information required by the Australian Securities Exchange listing rules and not shown elsewhere in this report is
as follows:
a. Distribution of equity securities (as at 16 September 2022)
The number of shareholders by size of holding for fully paid ordinary shares are:
Holding
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
Number of
shareholders
1,495
1,219
280
193
34
3,221
Number
of shares
605,616
3,109,838
2,064,454
4,733,554
40,636,261
51,149,723
The number of shareholders holding less than a marketable parcel of 72 shares is 254, a total of 2,854 shares.
b. Twenty largest shareholders (as at 16 September 2022)
The names of the 20 largest holders of quoted shares are:
Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
CITICORP NOMINEES PTY LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
UBS NOMINEES PTY LTD
NATIONAL NOMINEES LIMITED
RIVER CAPITAL PTY LTD
Continue reading text version or see original annual report in PDF format above