More annual reports from Pact Group Holdings Ltd:
2023 ReportPeers and competitors of Pact Group Holdings Ltd:
Veritiv2 0 1 7
A N N U A L
R E P O R T
S
T
N
E
T
N
O
C
Overview
A Message from the Chairman
About Pact Group
Financial and Operational Highlights
A Message from the CEO
Our Leadership Team
Performance
Review of Operations and Financial Performance
Growth Initiatives
Innovation and Awards
Governance
Sustainability
Corporate Governance Overview
Financial Reports
Directors' Report
- Remuneration Report
Auditor's Independence Declaration
Financial Statements
Directors' Declaration
Independent Auditor's Report
Shareholder Information
FY18 Shareholder Calendar
Corporate Directory
1
1
2
3
4
6
7
8
18
20
21
22
22
23
25
41
42
78
79
85
88
89
Pact Group Holdings Ltd
ABN 55 145 989 644
A M E S S A G E
F R O M T H E
C H A I R M A N
“Our focus is centred on
serving our customers,
a commitment to sustainability,
delivering financial results,
acting with speed and purpose
and pursuing opportunities for
transformational change.” Raphael Geminder Chairman
Dear Shareholder
On behalf of the Board of Directors of
Pact Group, I am delighted to present
to you our 2017 Annual Report.
A transformational year
I am pleased to be able to report to
you another successful year for your
company.
During the year we have continued to
drive our well defined three pillar growth
strategy comprising organic growth, a
relentless focus on efficiency and the
execution of value accretive acquisitions.
This strategy is delivering strong financial
results with the Group reporting growth
in sales, profit, cash flow and dividends for
the fourth consecutive year since listing in
December 2013.
More importantly, this strategy is
transforming your company and has
established a platform for future growth.
Since inception in 2002, Pact has
developed from a rigid packaging business
generating $200 million in sales revenue
to what is now a diversified provider of
specialty packaging and manufacturing
solutions generating almost $1.5 billion in
sales revenue.
Innovation
Critical to the success of Pact’s growth
story is innovation. The Group has
dedicated creative resources and
innovation centres along with a
combination of proprietary technology,
state-of-the art manufacturing facilities
and leading intellectual property. These
capabilities ensure the delivery of high
quality and low cost customer solutions
across the markets in which we operate
and have been consistently recognised
through industry and customer awards.
I am delighted that for the fifth year
in a row we have been named as one
of Australia’s Top 50 Most Innovative
Companies by Fairfax’s Australian
Financial Review (AFR); Australia’s
premier business publisher. We are
the only packaging company to achieve
this prestigious recognition for five
consecutive years and I am immensely
proud of this achievement.
Sustainability
Sustainability is also a key focus for
our organisation and a growing area
of the business which complements
our product offering and assists our
customers in meeting their sustainability
commitments. We are now one of
Australia’s largest processors of
plastic waste and provide a complete
returnable packaging solution, reducing
environmental impacts and generating
efficiencies for our customers.
Vision and values
We have a vision to enrich lives every
day through sustainable packaging and
manufacturing solutions. Our vision
and values define our behaviour and
culture as an organisation and drive the
way we do business. Our values centre
around serving our customers,
a commitment to sustainability, delivering
financial results, acting with speed and
purpose and pursuing opportunities for
transformational change. This year in
particular has been a year where we have
pursued such opportunities, investing
more than $200 million in a series of
transformational growth initiatives
including three acquisitions and
the establishment of a new crate
pooling business in Australia.
ANNUAL REPORT 2017
1
O
V
E
R
V
I
E
W
Dividends
I am also delighted to report that our
strategy and vision is continuing to
deliver increased shareholder returns.
The Board of Directors has declared a
final dividend of 11.5 cents per share,
franked to 65%, up 4.5% on the prior
year. The total dividend declared in
respect of FY17 was 23.0 cents per
share, an increase of 9.5% compared
to the equivalent from FY16, at a payout
ratio of 68.8% of NPAT before significant
items. The payout ratio is in-line with
the Group’s previously stated payout
range of 65% to 75% of NPAT before
significant items.
Thank you
On behalf of the Board of Directors,
I would like to thank all our shareholders
for their support along with our
customers, suppliers and
other stakeholders. I would also like
to convey our thanks and appreciation to
our talented and dedicated management
team and employees throughout the
business who have contributed to a
successful and transformational year.
I look forward to further success in
the coming year.
Raphael Geminder
Chairman
ANNUAL REPORT 2017PERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
2
A B O U T
P A C T
G R O U P
Pact is a leading provider of specialty packaging solutions in
Australasia, servicing both consumer and industrial sectors.
We specialise in the manufacture and supply of rigid plastic
and metal packaging, materials handling solutions, contract
manufacturing and sustainability services.
Rigid plastic
and metal
packaging
Contract
manufacturing
services
Materials handling
products and
solutions
Recycling and
sustainability
services
Product
development and
innovation
Scale and
Diversity
With operations
across seven
countries and
more than 4,000
team members,
Pact’s extensive
manufacturing and
supply network
delivers diverse
products and
services to some of
the world’s biggest
brands.
Innovation
Strategy
Vision
Our vision is
to enrich lives
everyday through
sustainable
packaging and
manufacturing
solutions.
Our strategy is to
deliver long-term
value through
focus on three key
pillars — organic
growth, operational
excellence and
efficiency, and
disciplined mergers
and acquisitions
(M&A).
Pact delivers
high quality
solutions to its
valued customers,
supported by world
class innovation
and global licencing
arrangements.
Our innovation
capabilities
drive product
development,
differentiation
and contracting
success.
1 Estimate including a full year contribution from Australian Pharmaceutical Manufacturers (APM) and Pascoe’s
2 Other includes recycling and sustainability services, infrastructure and other custom moulded products
24%
76%
2017
REVENUE
Pact Australia
Pact International
9%
23%
58%
2017
REVENUE1 BY
PRODUCT
10%
Rigid plastic and metal packaging
Materials handling products and solutions
Contract manufacturing services
Other2
PACT GROUP HOLDINGS LTD
F I N A N C I A L A N D
O P E R A T I O N A L H I G H L I G H T S
3
O
V
E
R
V
I
E
W
More than
$200 million
invested in
transformational
growth initiatives
Sales revenue
up 7%,
NPAT up 6%
New
contract wins
delivered
Operational
excellence and
efficiency savings
delivered
Three
acquisitions
completed
New crate
pooling
business
established
Continued
strong cash
generation and
robust balance
sheet
Total dividends
of 23.0 cps,
up 10%
Four consecutive years of growth:
Sales revenue
EBIT1
1103.7
1143.2
1249.2
1381.3
1475.3
140.3
147.0
152.5
162.5
169.4
FY13
FY14
FY15
FY16
FY17
FY13
FY14
FY15
FY16
FY17
1 EBIT before significant items is a non-IFRS financial measure which is calculated as earnings before significant items,
finance costs (net of interest revenue) and tax.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION4
A M E S S A G E
F R O M T H E C E O
Dear Shareholder
Pact Australia sales revenue increased
We have grown our position in specialty
I am very pleased to be able to report to
you another year of growth in what has
been a transformational year for your
Company.
Highlights and business performance
The Group has once again delivered a
solid financial performance with growth in
all key financial metrics.
• Sales revenue grew by 6.8% to $1.475
billion.
• EBIT before significant items grew by
8.7% to $1,117.8 million and EBIT before
contract manufacturing through the
significant items grew 4.1% to $99.5
acquisitions of APM and Pascoe's. These
million. The result was aided by the
acquisitions complement the acquisition
acquisitions of Australian Pharmaceutical
of Jalco completed in FY16 and provide
Manufacturers (APM) and Pascoe's, as
Pact with a leading position in contract
well as the incremental contribution of
manufacturing services for the health and
acquisitions completed in FY16, including
wellness and non-food FMCG sectors in
Jalco. Our efficiency programs also
Australia. Contract manufacturing now
delivered strongly, largely offsetting the
represents more than 20% of the Group’s
impact of market challenges and costs
revenue.
associated with the start-up of new
contracts in Jalco.
In addition, the Group is also now the
leading supplier of crate pooling services
4.3% to $169.4 million.
Pact International sales revenue increased
for fresh produce in Australia and New
• NPAT before significant items was up
1.2% to $357.5 million and EBIT before
Zealand following the acquisition of FCC
6.0% to $100.0 million.
significant items was up 4.6% to $69.9
and the establishment of our new crate
• Dividends grew 10% to 0.23c per share.
million. Earnings growth was driven
pooling business in Australia to support
Our focus on operational excellence
provided strong earnings benefits in
the period and volume growth was
delivered through our recent acquisitions
and from contract wins in our contract
manufacturing business. These
by the acquisitions of the Fruit Case
fresh produce supply to Woolworths.
Company (FCC) in FY17 and Stowers
The latter is the largest organic growth
completed in FY16. The performance of
initiative ever undertaken by the Group.
the core business was strong, driven by
The new business, Viscount Pooling
operational efficiency which more than
Systems (VPS), commenced on schedule
offset lower underlying sales demand.
in August 2017.
benefits largely mitigated the impact
Overall the Group has achieved a pleasing
In the year, we also invested in new rigid
of subdued demand and competitive
performance in FY17, delivering on its
packaging capability in sectors we believe
risks in some sectors. The Group once
strategy, whilst driving significant change
have attractive growth opportunities. This
again demonstrated disciplined cash
through the business.
management. Our operating cashflow was
improved and our balance sheet remains
Business transformation
included our investment in a world-class
clean-room facility to expand our capacity
to meet growth in rigid packaging for the
strong.
FY17 has been a transformational year
health and wellness sector.
for Pact. We clearly demonstrated
our strategic focus on leveraging our
innovation and manufacturing capability
to provide strong platforms for the
future. In the year we invested more than
$200 million in new growth initiatives
which have transformed our product
and service portfolio in sectors offering
attractive growth opportunities.
These sectors are expected to deliver
higher growth over the longer-term than
some of our more mature rigid packaging
sectors. Maintaining a strong position
in our core sectors while diversifying
into these higher growth sectors is
fundamental to our strategy.
PACT GROUP HOLDINGS LTD ANNUAL REPORT 2017
5
O
V
E
R
V
I
E
W
“FY17 has been a
transformational year
for Pact. We clearly
demonstrated our strategic
focus on leveraging our
innovation and manufacturing
capability to provide strong
platforms for the future.”
Malcolm Bundey Managing Director and CEO
Focused on growth
The Group’s disciplined M&A strategy
Outlook
The Group’s strategy remains focused
on leveraging our innovation and
manufacturing capability to generate
long-term shareholder value through:
• organic growth;
• efficiency; and
• disciplined M&A.
We have continued to execute on this
strategy in FY17 and have generated
opportunities across each of these three
has also delivered continued strong
growth in contract manufacturing
through the acquisitions of APM and
Pascoe's and growth in crate pooling
services through the acquisition of FCC.
We will continue to target M&A growth in
existing and adjacent sectors, leveraging
our extensive sector knowledge,
manufacturing capabilities and our
world-class innovation.
core pillars.
Our people
Pact remains strategically well positioned
for the future. In FY17 the Group has
delivered another year of growth. We
have transformed our product and service
portfolio with investments providing a
strong platform for future growth. Whilst
demand conditions across some sectors
are expected to remain subdued, we
believe that our strategy will drive further
growth in the year ahead. We expect to
achieve higher revenue and earnings
(before significant items) in FY18, subject
to global economic conditions.
Our organic growth strategy has delivered
a significant expansion in crate pooling
operations as well as an expansion of
our packaging manufacturing capacity
to support the health and wellness sector.
In addition, we have seen customer wins
in our contract manufacturing business
and have helped protect our core rigid
packaging business through contract
extensions, securing future volumes.
We have maintained a strong focus
on efficiency as we embed a culture
of operational excellence through
lean manufacturing principles. The
implementation of the Operational
Excellence Program has continued to
progress well in FY17 and will deliver
further incremental benefits in FY18 and
beyond, helping shelter the business
from cost and market impacts. This is a
major culture change program to embed
continuous improvement into all of our
operations every day and takes some
time, but we are pleased with the results
to date.
One of our values is for all employees to
“walk in our customers' shoes to serve
them better”. We also remain committed
Thank you
to providing a safe, sustainable, honest
and respectful working environment,
whilst encouraging employees from
across all areas of the business to
I continue to be impressed by the
Group’s resilience and ability to meet
the challenges of the market environment
as we reposition the company for the
submit ideas for innovation and process
future.
improvement through our reward and
recognition program: Applause.
Safety remains a top priority and our
safety performance in the underlying
business was comparable to the prior
year. We continue to build awareness and
engagement through our Towards Zero
Harm program along with various other
initiatives. Cultural change within newly
acquired business also remains a key
focus area and furthermore, we expect
improved safety performance to be an
outcome from the Operational Excellence
Program.
I would like to take this opportunity to
thank our talented and committed people
across all areas of the organisation for
their outstanding contribution in FY17.
I am confident that together we will
remain focussed on the future and drive
the business to further success. I would
also like to thank our Chairman and
Board of Directors for their support
and guidance and you, our shareholders,
for your continued support.
Malcolm Bundey
Managing Director and CEO
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION6
O U R L E A D E R S H I P T E A M
Our Leadership Team is responsible for the day-to-day management
of the Group's operations and the implementation of the corporate
strategy to ensure we grow with our customers, create value for our
shareholders, and provide compelling opportunities for our people.
Malcolm Bundey
Managing Director and CEO
Richard Betts
Chief Financial Officer
Jim Barnes
Greg Beilby
Executive General Manager —
Human Resources
Executive General Manager —
Asia and Supply Chain
Charmaine England
Executive General Manager —
Contract Manufacturing
Eric Kjestrup
Lis Mannes
Siobhan McCrory
Executive General Manager —
Consumer and Industrial (New Zealand)
Executive General Manager —
Consumer and Industrial (Australia)
Executive General Manager —
Sales, Marketing and Innovation
Andrew Smith
Jonathon West
Wayne Williams
Executive General Manager —
Sustainability
General Counsel and Company Secretary
Head of Corporate Development
Executive General Manager —
Materials Handling
PACT GROUP HOLDINGS LTD 7
P
E
R
F
O
R
M
A
N
C
E
E
C
N
A
M
R
O
F
R
E
P
ANNUAL REPORT 2017OVERVIEWGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION78
R E V I E W O F O P E R A T I O N S A N D
F I N A N C I A L P E R F O R M A N C E
The Group has reported statutory net profit after tax (NPAT) for the
year ended 30 June 2017 of $90.3 million, compared to $85.1 million
in the prior corresponding period (pcp). NPAT before significant
items3 for the year was $100.0 million (pcp: $94.3 million).
Summary
Over $200
million
invested in
transformational
growth initiatives
Sales
revenue
up 6.8% to
$1,475.3 million
(pcp: $1,381.3 million)
EBITDA
EBIT
NPAT
before significant
items1 up 5.9% to
$233.1 million (pcp:
$220.2 million)
before significant
items2 up 4.3% to
$169.4 million (pcp:
$162.5 million)
before significant
items3 up 6.0% to
$100.0 million (pcp:
$94.3 million)
Strong
earnings growth
delivered from acquisitions,
with Australian Pharmaceutical
Manufacturers (APM), Pascoe’s
and the Fruit Case Company
(FCC) completed in FY17, and
incremental earnings benefits
delivered from prior year
acquisitions
Market
challenges
largely offset by
efficiency benefits
Continued
strong cash
generation
and a robust balance sheet —
gearing4 of 2.8x and interest
cover5 of 7.7x
Final ordinary
dividend
of 11.5 cents per share,
delivering total dividends for
the year of 23.0 cents per
share, up 9.5% (pcp: 21.0
cents per share)
Footnotes within review of operations and financial performance are set out on page 17.
PACT GROUP HOLDINGS LTD 9
P
E
R
F
O
R
M
A
N
C
E
Key financial highlights
$millions
Sales revenue
EBITDA before significant items1
EBIT before significant items2
NPAT before significant items3
NPAT after significant items
Total dividends — cents per share
Business highlights
• Solid earnings growth despite
subdued demand conditions,
supported by our continued focus on
operational excellence and a value
accretive acquisition strategy.
• New contract wins delivered
in the year, notably in contract
manufacturing, supported
by disciplined sales pipeline
management processes.
• Operational Excellence Program
progressing well with the
implementation of lean manufacturing
now underway at 22 plants.
• 2015 Efficiency Program is complete
with benefits in-line with expectations.
• New crate pooling business in
Australia supporting fresh produce
supply to Woolworths commenced on
schedule in August 2017.
2017
1,475.3
233.1
169.4
100.0
90.3
23.0
2016
1,381.3
220.2
162.5
94.3
85.1
21.0
Change %
7%
6%
4%
6%
6%
10%
— The acquisition of the Fruit Case
Company (FCC), a crate pooling
and hire business in New Zealand,
was completed in July 2016. FCC
provides the Group with a leading
position in crate pooling services
in New Zealand.
— Jalco and the bolt-on acquisitions
made in FY16 have contributed
to earnings growth in FY17.
Outlook
We expect to achieve higher revenue
and earnings (before significant items)
in FY18, subject to global economic
conditions.
• Acquisition strategy continues to drive
diversification of the Group’s product
and customer portfolio:
— The acquisition of Australian
Pharmaceutical Manufacturers
(APM), a specialty contract
manufacturer, was completed in
September 2016. The acquisition
expands the Group’s operations in
specialised contract manufacturing
and provides increased exposure to
the attractive nutraceutical sector.
— The acquisition of Pascoe’s Group,
a specialty contract manufacturer,
was completed in February 2017.
Pascoe’s expands the Group’s
contract manufacturing capability
into aerosol based products and
extends its capability in liquids filling.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION10
Group results
$’000
Sales revenue
Other revenue (excluding interest revenue)
Expenses
EBITDA (before significant items)1
EBITDA margin (before significant items)
Depreciation and amortisation
EBIT (before significant items)2
EBIT margin (before significant items)
Significant items (before tax)
EBIT
Net finance costs expense
Income tax expense
Significant tax items
NPAT
Minority interests
Net profit after tax attributable to shareholders
Sales revenue
Group sales revenue of $1,475.3 million
for the year increased 6.8% ($94.0 million)
compared to the pcp, with growth from
acquisitions delivering $133.0 million.
This included contributions from APM,
Pascoe’s and FCC, and the incremental
contribution from acquisitions completed
in the prior year (Jalco and bolt-on
acquisitions completed in H2 FY16).
Excluding the contribution from
acquisitions, sales revenue was 2.8% below
the prior period. Rigid packaging volumes
were down in Australia and New Zealand,
adversely impacted by subdued consumer
demand in the dairy, food and beverage
sector, customer destocking in the health
and wellness sector and the incremental
impact of prior year contract losses.
In New Zealand, the relocation of some
customer manufacturing operations
offshore also adversely impacted volume.
Demand for industrial packaging in the
New Zealand dairy sector improved in
H2 following a weak H1, with full year
volumes only slightly down on the prior
year. Weak industrial demand adversely
impacted volume in China, while volumes
elsewhere in Asia were steady.
Contract manufacturing volumes were
up strongly on the prior year (excluding
acquisitions), with new contract wins in
Jalco. This more than offset weaker sales
into the health and wellness sector due to
customer destocking. Materials handling
volumes remained steady.
Pricing was generally lower than the prior
period, due largely to the pass through of
lower input costs.
Foreign currency movements were
generally favourable to sales revenue.
EBIT (before significant items)
The Group delivered EBIT (before
significant items) of $169.4 million for the
year, up 4.3% ($6.9 million) compared
to the pcp. Acquisitions delivered an
incremental $14.3 million to EBIT. This
includes an amortisation charge of $2.4
million for intangibles within APM.
The Group’s efficiency programs
delivered an EBIT improvement of $15.5
million, with benefits from the 2015
Efficiency Program ($8.4 million) and the
Operational Excellence Program ($7.1
million) in-line with expectations. These
benefits largely offset the impact of
weaker volumes ($12.8 million) and the
margin impact from contract extensions
($4.9 million). Costs associated with
the implementation of the Operational
Excellence Program ($3.0 million) and the
start-up of new contracts in Jalco ($3.8
million) also adversely impacted EBIT.
EBIT margins decreased to 11.5% from
11.8% due largely to growth in contract
manufacturing volumes, delivering
margins lower than the Group average.
2017
1,475,336
9,621
(1,251,841)
233,116
15.8%
(63,700)
169,416
11.5%
(13,040)
156,376
(30,197)
(39,216)
3,378
90,341
-
90,341
2016
1,381,338
8,204
(1,169,385)
220,157
15.9%
(57,688)
162,469
11.8%
(11,506)
150,963
(30,511)
(37,655)
2,247
85,044
7
85,051
Change %
6.8%
5.9%
4.3%
3.6%
6.2%
6.2%
Significant items
Pre-tax significant items for the year
were an expense of $13.0 million.
These related to costs associated with
the Efficiency Program announced in
2015 ($3.0 million), other business
restructuring activities initiated in the
current year ($4.5 million), acquisition
costs ($2.2 million) and start-up costs
for the new crate pooling business in
Australia ($3.3 million). The pre-tax
significant items of $11.5 million in the
prior year related to the 2015 Efficiency
Program ($8.6 million) and acquisition
costs ($2.9 million).
Other restructuring activities initiated in
the current year include the closure of
a rigid packaging facility in Australia and
other smaller business reorganisation
programs undertaken to pursue
efficiency opportunities identified
through the Operational Excellence
Program. Cash costs associated with
these restructuring activities of $3.0
million are expected to deliver a payback
within one year.
PACT GROUP HOLDINGS LTD 11
P
E
R
F
O
R
M
A
N
C
E
Net finance costs
Balance sheet
Net financing costs for the year were
$30.2 million compared to $30.5 million
in the pcp. The net expense for FY17
excludes $1.0 million in capitalised
interest. Excluding the impact of
capitalised interest, net financing
costs were $0.7 million higher with the
beneficial impact of lower market interest
rates and higher interest income being
offset by the impact of higher average
debt following the funding of acquisitions
completed in the year.
Income tax expense and significant
tax items
The income tax expense for the year
of $39.2 million represents an effective
rate of 28.2% of net profit before tax and
significant items. This compares to $37.7
million in the pcp at an effective tax rate
of 28.5%.
The significant tax item for the year is
a benefit of $3.4 million relating to the
significant items noted above. In the prior
year the significant tax item was a benefit
of $2.2 million.
Net profit after tax
Group net profit after tax attributable
to shareholders for the financial year
was $90.3 million compared to $85.1
million in the pcp. Excluding significant
items, net profit after tax attributable
to shareholders was $100.0 million, an
increase of $5.7million compared to
$94.3 million in the pcp.
$’000
Cash
Other current assets
Property plant & equipment
Intangible assets
Other assets
Total assets
Interest bearing liabilities
Other liabilities, payables & provisions
Total liabilities
Net assets
Net debt
2017
39,592
310,988
677,132
547,333
55,345
1,630,390
686,210
539,072
1,225,282
405,108
646,618
2016
51,885
269,123
582,723
417,944
51,363
1,373,038
561,440
442,404
1,003,844
369,194
509,555
Change %
(23.7%)
15.6%
16.2%
31.0%
7.8%
18.7%
22.2%
21.9%
22.1%
9.7%
26.9%
Net debt at the end of the financial year
was $646.6 million, $137.1 million higher
than the pcp. The increase in net debt
was due to funding of $138.2 million for
acquisitions made during the year and
further spend on the new crate pooling
business of $56.3 million. This was partly
offset by strong operating cash flow.
Following the successful negotiation
of a new $150 million, five-year debt
facility in October 2016, total term loan
debt facilities are $913.6 million. This
comprises a $380.7 million loan facility
maturing in July 2018, a $383.0 million
loan facility maturing in July 2020 and a
$150.0 million loan facility maturing in
October 2021. Average term to maturity
is 2.5 years.
The increase in the Group’s other current
assets of $41.9 million relates primarily to
receivables and inventory held by newly
acquired businesses. The increase in
property plant and equipment of $94.4
million also relates to those acquisitions
along with additional capital expenditure
associated with the establishment of the
new crate pooling business in Australia
($56.3 million).
The increase in the Group’s intangible
assets of $129.4 million is due to
goodwill recognised on acquisitions
($95.6 million) along with intangible
assets (customer contracts and
intellectual property) recognised in
APM ($33.8 million).
The increase in the Group’s other
liabilities, payables and provisions
of $96.7 million relates primarily to
increased trade payables along with
a higher deferred tax provision, both
predominantly acquisition related.
Financing metrics
Gearing4
Interest cover5
2017
2.8x 2.3x
7.7x 7.2x
2016 Change
(0.5)
0.5
As at 30 June 2017, gearing (defined
as closing net debt / EBITDA before
significant items) was 2.8x, up from
2.3x in the pcp. This was due to funding
requirements of $194.5 million for
major growth projects during the year,
including acquisitions ($138.2 million)
and the Woolworths crate pooling
project ($56.3 million). Excluding the
spend on the crate pooling project
(which is yet to deliver EBITDA benefits)
of $59.0 million to date (including $2.7
million in FY2016), gearing would have
been 2.5x.
Both gearing and interest cover
(defined as EBITDA before significant
items / net interest expense) remain
within the Group’s targeted levels.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION12
Cash flow
Year ended 30 June $’000
Cash flow from operating activities
Capital expenditure
Purchase of businesses and subsidiaries
Statutory operating cash flow including
proceeds from securitisation of trade
debtors was $171.5 million in FY17, $10.7
million above the pcp. The inflow from
securitisation of trade debtors was $16.2
million in the financial year compared
to $18.7 million in the pcp. Excluding
securitisation inflows, statutory operating
cashflow was $13.2 million higher
than the pcp due to higher underlying
operating cash flows and lower income
tax payments.
2017
171,466
(116,390)
(138,245)
2016
160,789
(52,050)
(113,936)
Change %
6.6%
(123.6%)
(21.3%)
Payments for property, plant and
equipment were $116.4 million in the
financial year compared to $52.1 million
in the pcp. The increase of $64.3 million
includes capital expenditure relating to
the establishment of the crate pooling
business in Australia ($56.3 million),
additional capital expenditure in acquired
businesses and an investment of $9.3
million in a new packaging facility in
Australia to support a long-term contract
with a key supplier in the health and
wellness sector.
Payments for purchase of businesses and
subsidiaries of $138.2 million includes
cash consideration paid (excluding
contingent consideration) for Pascoe's
($40.9 million), APM ($73.6 million) and
FCC ($14.7 million), an additional $7.1
million paid for the purchase of property
associated with the Power Plastics
acquisition (following the completion
of key conditions in the related sales
agreement) and deferred consideration
of $2.1 million relating to prior year
acquisitions.
PACT GROUP HOLDINGS LTD 13
P
E
R
F
O
R
M
A
N
C
E
Review of operations
Pact Australia
Pact Australia comprises the Group’s operations in Australia where it
has operating sites in New South Wales, Victoria, Tasmania, Queensland
and Western Australia. Pact Australia contributed 76% of the Group’s
total sales revenue in the year ended 30 June 2017.
$’000
Sales revenue
EBIT before significant items
EBIT margin %
Pact Australia achieved growth in both
sales revenue and EBIT before significant
items in FY17.
Sales revenue for the year of $1,117.8
million was up 8.7% or $89.9 million
compared to the pcp, with sales positively
impacted by acquisitions ($112.6 million).
Pascoe's delivered $21.5 million in
revenue and APM $37.2 million, whilst
incremental contributions from Jalco and
the bolt-on acquisitions completed in the
H2 of FY16 added a further $53.9 million
to sales revenue.
2017
1,117,829
99,529
8.9%
2016
1,027,939
95,635
9.3%
Change %
8.7%
4.1%
(0.4%)
Excluding acquisitions, underlying sales
were $22.7 million lower than the pcp.
Whilst contract wins in Jalco delivered
strong volume growth, this was more than
offset by generally subdued consumer
demand for rigid packaging, particularly
in the dairy, food and beverage sector,
customer destocking in the health and
wellness sector and the incremental
impact of contract losses in the prior year.
Demand for materials handling products
remained steady.
Pricing was generally lower than the pcp,
impacted by the pass through of lower
input costs.
EBIT (before significant items) of $99.5
million was up $3.9 million or 4.1%
compared to the pcp. Contributions
from acquisitions increased EBIT by
$11.5 million, including an amortisation
charge of $2.4 million in APM.
Efficiency programs delivered strong
growth which largely offset the impact of
lower volume and the margin impact of
contract extensions. EBIT was adversely
impacted by costs associated with the
implementation of the Operational
Excellence Program and the start-up of
new contracts in Jalco.
The EBIT margin of 8.9% was 0.4% lower
than the prior year, negatively impacted
by lower margin volume growth in
contract manufacturing and higher costs
associated with the start-up of new
contracts in Jalco.
Pact International
Pact International comprises the Group’s operations in New Zealand,
China, the Philippines, Indonesia, Singapore and Thailand. Pact International
contributed 24% of the Group’s total sales revenue in the year ended
30 June 2017.
$’000
Sales revenue
EBIT before significant items
EBIT margin %
Pact International achieved growth in both
sales and EBIT before significant items,
and improved margins in the period.
Sales revenue for the year of $357.5 million
was up $4.1 million, or 1.2%, compared
to the pcp, with the acquisitions of FCC
(in July 2016) and Stowers Containment
Solutions (completed in the second half of
FY16) contributing $20.4 million. Sales also
benefited from favourable foreign currency
translation as the New Zealand dollar
remained strong relative to the Australian
dollar, offsetting an adverse impact from a
weaker Chinese yuan.
2017
357,507
69,887
19.5%
2016
353,399
66,834
18.9%
Change %
1.2%
4.6%
0.6%
These benefits were partly offset by lower
underlying sales volumes, adversely
impacted by subdued consumer demand
in the dairy, food and beverage sector
and the relocation of some customer
manufacturing operations from New
Zealand. Demand for industrial packaging
in the New Zealand dairy sector improved
in H2 following a weak H1, with full year
volumes only slightly down on the prior
year. Volumes in China were impacted by
weak industrial demand whilst volumes
elsewhere in Asia were steady.
Pricing was generally lower than the
prior period, due largely to the pass
through of lower input costs.
EBIT (before significant items) at $69.9
million was up $3.1 million, or 4.6%
compared to the pcp, with acquisitions
delivering an incremental $2.8 million to
EBIT. Strong earnings growth delivered
through the Operational Excellence
Program offset the impact of lower
underlying volumes and the impact on
margins of contract extensions.
The EBIT margin of 19.5% was 0.6%
higher than the pcp due to strong
efficiency improvements.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION14
Other events of significance
Acquisitions
On 1 July 2016, the Group purchased
the assets, brands and trademarks of the
Fruit Case Company (FCC), a New Zealand
based crate pooling and hire company,
for consideration of $15.4 million. The
acquisition aligns with the Group’s
strategic expansion into the materials
handling sector.
On 16 September 2016, the Group
purchased 100% of the issued capital of
Australian Pharmaceutical Manufacturers
Pty Ltd (APM) for consideration of $88.6
million, consisting of a $73.6 million cash
payment and the issue of $15.0 million of
shares in the Company. APM is one of the
largest providers of manufacturing and
packaging services for the nutraceuticals
sector in Australia and has established,
long-term relationships with leading
participants in the health and wellness
sector. The acquisition is a further step
in the Group’s strategy to expand in
specialised contract manufacturing.
On 28 February 2017, the Group
purchased 100% of the issued capital
of the Pascoe’s Group for a provisional
consideration of $51.8 million. Pascoe’s
is a leading manufacturer of aerosol
and liquid based consumer products
within the household and industrial
chemicals category. The acquisition
strongly aligns with our recent growth
in contract manufacturing, and expands
our capability into aerosol manufacture.
Crate pooling
In FY16 the Group announced that it
had entered into an agreement under
which the Group will construct, own
and operate crate pooling, washing and
storage facilities for fresh produce supply
to Woolworths. This is a natural extension
of the Group’s existing presence in the
materials handling sector and continues
the strategy of pursuing new revenue
streams through organic growth.
Total capital expenditure is expected
to be approximately $70.0 million, with
$59.0 million of the capital expenditure
incurred as at 30 June 2017. The new
business commenced operations, on
schedule in August 2017. This, along with
the acquisition of FCC, provides Pact with
a leading position in Returnable Produce
Crate pooling services in both Australia
and New Zealand.
PACT GROUP HOLDINGS LTD 15
P
E
R
F
O
R
M
A
N
C
E
Overview of business strategy
A key element of the Group’s strategy is
to maximise long-term shareholder value.
The Group seeks to deliver long-term value
through focus on three core areas:
ORGANIC
GROWTH
Protecting our
core and growing
organically
• Organic growth — by protecting our
core and growing organically with
purpose;
• Efficiency — through operational
excellence and targeting the lowest
cash cost of production; and
• M&A — growth through disciplined,
accretive M&A in core sectors and
close adjacencies.
MERGERS &
ACQUISITIONS
Growth through
a disciplined
approach
to M&A
G R O WTH
PACT
STRATEGY
N
R
R R E T U
T
O
T
A
L S
HAREH O L D E
EFFICIENCIES
Operational
excellence and
efficiency
Organic growth
Efficiency
M&A
The Group’s core business benefits from:
leading sector positions;
•
• a diverse customer base with long-
term relationships;
• a highly diversified product portfolio;
• broad end-market reach;
• an extensive manufacturing and
supply network; and
• world-class innovation.
Key to the Group’s ability to grow
organically is its ability to leverage these
differentiating characteristics to create a
competitive advantage. A core focus of
the Group is innovation.
Pact is widely recognised for our
dedication to supplying some of
the most innovative products in the
market, supported by our in-house
innovation capability and extensive global
licencing arrangements. The Group’s
commitment to innovation has been
recognised through multiple industry
and customer awards. Pact are the only
packaging company to have achieved
recognition for five consecutive years on
the Australian Financial Review’s (AFR's)
prestigious Most Innovative Companies
List from 2013 to 2017.
The Group is committed to delivering
operational excellence and the lowest
cash cost of production.
The Group completed the 2015 Efficiency
Program in the period, with the Program
delivering annualised benefits of $15
million, in-line with expectations.
In the period, the Group progressed
the implementation of the Operational
Excellence Program, focussing on
the adoption of lean manufacturing
techniques across the Group’s
manufacturing footprint.
This Program has delivered solid benefits
in FY17 and will continue to drive further
improvements in FY18 and beyond.
The Group will continue to review all areas
of the business for efficiency opportunities
in the pursuit of operational excellence.
The Group has a track record of
success in identifying value accretive
acquisition opportunities, executing
transactions in a disciplined and
systematic manner, and delivering cost
synergies and operational efficiencies
through integration. Acquisitions have
driven earnings growth and enabled
the Group to expand and diversify its
product and customer portfolio.
All M&A opportunities must meet
strict assessment and evaluation criteria.
Opportunities must be low risk and aligned
with the Group’s core sectors or close
adjacencies, and expected returns must
meet a minimum financial hurdle of 20%
return on investment in year three.
Discipline in deal execution is provided
by a centrally managed integration
process. A strict timeline for transition
and the centralisation of common
operational and back-office functions
ensures cost synergies and efficiencies
are realised early.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION16
Business risks
People risks
Competitor risks
There are various internal and external
risks that may have a material impact on
the Group’s future financial performance
and economic sustainability. The Group
makes every effort to identify material
risks and to manage these effectively.
The material financial risks include:
Customer risks
Customers are fundamental to the
success of the business and, in
recognition of this, Pact invests in the
quality of its relationships with key
material customers, and in producing
products to customers' required
specification and standard. The loss of
key material customers, a reduction in
their demand for Pact’s products or a
claim for non-performance can have a
negative effect on the future financial
performance of the Group.
Future financial and operational
performance of the Group is significantly
dependant on the performance and
retention of key personnel, in particular
Senior Management. The unplanned or
unexpected loss of key personnel, or
the inability to attract and retain high
performing individuals to the business
may adversely impact the Group’s future
financial performance.
In-line with the manufacturing industry,
Pact has an exposure to health and
safety management incidents in the
manufacturing operations. Failure to
comply with health and safety legislation
and industry good practice may result in
harm to a person or persons, which may
lead to negative operational, reputational
and financial impacts.
Pact operates in a highly competitive
environment due to factors including
actions by existing or new competitors,
price, product selection and quality,
manufacturing capability, innovation
and the ability to provide the customer
with an appropriate range of products
and services in a timely manner. Any
deterioration in the Group's competitive
position as a result of actions from
competitors may result in a decline
in sales revenue and margins, and an
adverse effect on the Group's future
financial performance.
Consumer preferences
Changes in consumer preference for
Pact’s products or adverse activities in
key industry sectors which Pact and its
customers service may be influenced by
various factors. These industry sectors
include consumer goods (eg. food, dairy,
beverages, personal care and other
household consumables) and industrial
(eg. surface coatings, petrochemical,
agriculture and chemicals) industry
sectors.
Factors which may influence these
sectors include climate conditions,
seasonality of foods, an increase of
focus in Australian and New Zealand
supermarket chains on private brands,
and reputation of products, substrates
or technology in the wider industry
sector. Demand for Pact's products may
materially be affected by any of these
factors which could have an adverse
effect on the Group's future financial
performance.
PACT GROUP HOLDINGS LTD 17
P
E
R
F
O
R
M
A
N
C
E
Strategic acquisitions
Supply chain
Interruption to operations
The ability for the supply chain to meet
the Group’s requirements including the
sourcing of raw materials, is reliant on
key relationships with suppliers. The
price and availability of raw materials,
input costs, and future consolidation
in industry sectors could result in a
decrease in the number of suppliers or
alternative supply sources available to
Pact. Additionally, Pact may not always be
able to pass on changes in input prices to
its customers. Any of these factors may
have an adverse effect on the Group's
future financial performance.
Pact operates across a diverse
geographical footprint and situations
may arise in which sites are not able
to operate. Factors include emergency
situations such as natural disasters,
failure of information technology systems
or security, or industrial disputes. Any of
these factors may lead to disruptions in
production or increase in costs, and may
have an adverse effect on the Group’s
financial performance.
Compliance risks
Pact is required to comply with a range
of laws and regulations, and those of
particular significance to Pact are in
the areas of employment, work health
and safety, property, environmental,
competition, anti-bribery and corruption,
customs and international trade, taxation
and corporations.
Pact’s strong growth over time has been
aided by the acquisition of numerous
businesses and assets. This growth
has placed, and may continue to place,
significant demands on management,
information reporting systems and
financial and internal control systems.
Effective management of Pact’s growth,
including identification of suitable
acquisition candidates and effective
management of integration costs will be
required on an ongoing basis. If this does
not occur then there may be an adverse
effect on the Group's future financial
performance. Large capital projects are
also scrutinised to ensure the associated
risks are appropriately managed to
ensure return on capital investment
and project milestones are achieved.
Foreign exchange rates
Pact’s financial reports are prepared in
Australian dollars. However, a substantial
proportion of Pact’s sales revenue,
expenditures and cash flows are
generated in, and assets and liabilities
are denominated in, New Zealand
dollars. Pact is also exposed to a range of
other currencies including the US dollar,
Chinese yuan, the Philippines peso, the
Indonesian rupiah and the Thai baht in
relation to Pact’s business operations.
Any depreciation of the Australian dollar
and adverse movement in exchange
rates would have an adverse effect on
the Group's future financial performance.
Footnotes
This report includes certain non-IFRS financial information which has not been subject to audit by the Company’s external auditor. This information is used by Pact, the
investment community and Pact’s Australian peers with similar business portfolios. Pact uses this information for its internal management reporting as it better reflects what
Pact considers to be its underlying performance.
(1) EBITDA before significant items is a non-IFRS financial measure which is calculated as earnings before significant items, finance costs (net of interest revenue), tax,
depreciation and amortisation.
(2) EBIT before significant items is a non-IFRS financial measure which is calculated as earnings before significant items, finance costs (net of interest revenue) and tax.
(3) NPAT before significant items is a non-IFRS financial measure which is calculated as net profit after tax before significant items.
(4) Gearing is a non-IFRS financial measure which is calculated as net debt divided by EBITDA before significant items. Net debt is calculated as current debt plus non-current
debt less cash.
(5) Interest cover is a non-IFRS financial measure which is calculated as EBITDA before significant items divided by net interest expense.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION18
G R O W T H
I N I T I A T I V E S
“Pact has grown from a rigid packaging business generating $200 million
in sales revenue in 2002 to a diversified provider of specialty packaging
and manufacturing solutions generating almost $1.5 billion in sales
revenue in FY17.” Malcolm Bundey Managing Director and CEO
In the period the Group invested more
than $200 million in initiatives which
further diversified the Group’s product
and service portfolio in sectors offering
attractive growth opportunities. These
initiatives have included:
• expansion of our contract
manufacturing business through
the acquisition of Australian
Pharmaceuticals Manufacturers
(APM) and Pascoe’s;
•
the establishment of a leading
position in crate pooling for returnable
produce crates (RPCs) in Australia and
New Zealand through the acquisition
of the Fruit Case Company (FCC) and,
a major organic growth project in
Australia to support fresh produce
supply to Woolworths; and
•
the investment in a world-class
clean-room facility to expand our rigid
packaging manufacturing capacity
to meet growth in the health and
wellness sector.
These initiatives continue Pact’s growth
and diversification. Pact has grown from
a rigid packaging business generating
$200 million in sales revenue in 2002 to a
diversified provider of specialty packaging
and manufacturing solutions generating
almost $1.5 billion in sales revenue in
FY17. The Group now has operations
across seven countries.
This growth has been underpinned by
a disciplined approach to M&A; a core
strategic pillar. Pact has a history of
acquiring well established businesses
throughout Australia, New Zealand and
Asia and focuses on delivering growth and
synergies through disciplined integration
processes. Since inception Pact has
acquired and successfully integrated
50 acquisitions, including the three
acquisitions in FY17. Acquisitions have
strengthened the Group’s manufacturing
capability, broadened its geographic
presence and provided increased product
and customer diversification.
E S T A B L I S H I N G A L E A D I N G
P O S I T I O N I N C R AT E P O O L I N G
“Viscount Pooling Systems showcases our
innovation capability and strong customer focus.
It has set a new benchmark for RPC pooling in
the region.” Wayne Williams, EGM Materials Handling
Two important strategic growth initiatives during the year have established the
Group as the leader in fresh produce crate pooling services in Australia and New
Zealand:
• The establishment of Viscount Pooling Systems — a new business established
to provide crate pooling services for fresh produce supply to Woolworths in
Australia.
• The acquisition of the Fruit Case Company — this business has a leading position
in crate pooling services in New Zealand.
A transformational
growth platform
• Largest organic growth
initiative ever undertaken by
the Group with a total capital
commitment of approximately
$70 million.
• Four new automated and
HACCP accredited wash
facilities built and staffed.
• A crate pool of four million
Radio-Frequency Identification
(RFID) enabled returnable
produce crates manufactured.
• Development of Viscount's
Intellicrate® asset tracking
capability.
• Complements existing crate
pooling services in Australia
and New Zealand.
• Significant opportunity to
leverage the platform to
deliver future growth.
PACT GROUP HOLDINGS LTD ANNUAL REPORT 2017
19
G R O W I N G I N C O N T R A C T
M A N U F A C T U R I N G
“Contract manufacturing creates the opportunity for a deeper
customer relationship. We are able to leverage our innovation and
manufacturing capabilities and become an integral part of our
customer's supply chain” Charmaine England, EGM Contract Manufacturing
Contract manufacturing has become a significant product portfolio through the acquisitions of APM, Pascoe's and Jalco.
Our growth in this sector is strongly aligned with our rigid packaging businesses and leverages our core capabilities in
innovation and manufacturing, whilst extending our customer offering. In less than two years, the contribution from
contract manufacturing has increased from zero to more than 20 percent of Group revenue.
Contract manufacturing is an attractive growth sector, which moves the Group from a component manufacturer to
an integral part of our customers' supply chain. Our strategic acquisitions have established the Group as a leader
in contract manufacturing services for both the health and wellness and the non-food fast moving consumer goods
(FMCG) sectors in Australia.
Pact completed the acquisition of APM in September 2016. APM is one of the largest providers of manufacturing
and packaging services for the health and wellness sector in Australia, providing a range of therapeutic nutraceutical
products including vitamin and mineral supplements, herbal remedies and amino acids. It has long-term relationships
with leading participants in the health and wellness sector and a well established reputation for quality.
The acquisition of Pascoe’s was completed in February 2017. Pascoe’s is a leading manufacturer of aerosol and liquid
based consumer products within the household and industrial chemicals category. The acquisition provides the Group
with manufacturing capability in aerosol based products, a highly attractive segment in which Pascoe’s occupies
a leading position. It also extends our capability within liquids filling, providing alignment with our Jalco business,
acquired in September 2015.
P
E
R
F
O
R
M
A
N
C
E
Acquired September 2015
• Supports personal care, homecare
and automotive sectors
Acquired September 2016
• Supports attractive
nutraceuticals sector
Acquired February 2017
• Supports personal care, homecare
and aerosol food sectors
1 Assumes a full year revenue
contribution from APM and Pascoe's
OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION20
I N N O V A T I O N
Pact is widely recognised as an industry leading product and process
innovator. In 2017, we were named as one of Australia’s Most Innovative
Companies by the Australian Financial Year ( AFR). We were the only
packaging company to make this prestigious list for five consecutive years.
Many new products were launched during the year, and our brands and businesses are both proud and humbled
that customers and industry alike have recognised our commitment to innovation.
Our innovation methodology uses consumer insights to take creative concepts into the commercial world. This drives transformational
change for our customers and enables them to win in their chosen category or, opens up new markets for them to compete in.
Awards
Industry
2017 Australian Institute of Packaging
— Sustainable Packaging & Processing
(Materials & Packaging) Winner
rPET Moisturelock Meat Tray
2017 Australian Institute of Packaging
— Design Innovation of the Year Award
(Beverage Category)
A2 Milk bottle
2017 Product of the Year (Laundry Powder)
Almat
2017 Product of the Year (Fabric Softener)
Anco Soft
2016 New Zealand Plastics Industry Design
Awards Silver Winner — rPET Moisturelock
meat tray (Food and Beverage category)
Corporate
Customer
2016 and 2017 Australian Financial Review
(AFR’s) Top 50 Most Innovative Companies
2016 Dulux Acratex Supplier of the Year
Finalists
2017 Coca-Cola Amatil — Supplier of the
Year Finalist (Quality)
2016 Acquisition International Global
Excellence Awards — Most Outstanding
Packaging Solutions Firm
2016 APAC Insider Australian Business
Awards — Best in Brand Packaging
Solutions
2017 Lawyer International Global Awards
— Company of the Year (Manufacturing) -
Australia
2017 Acquisition International Business
Excellence Awards — Packaging Solutions
Firm of the Year
AUSTRALIA’S
MOST INNOVATIVE
PACKAGING COMPANY
A F R M O S T I N N O V A T I V E
C O M P A N I E S L I S T
2 0 13 , 2 0 14 , 2 0 15 ,
2 0 16 , 2 0 17
PACT GROUP HOLDINGS LTD ANNUAL REPORT 2017
21
O
V
E
R
V
I
E
W
G
O
V
E
R
N
A
N
C
E
E
C
N
A
N
R
E
V
O
G
PERFORMANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION22
S U S T A I N A B I L I T Y
Sustainability is fundamental to our strategic
direction and vision; to enrich lives every
day through sustainable packaging and
manufacturing solutions.
In pursuit of our vision, Pact Group
recognises that our business activities
have a direct impact on a wide range
of stakeholders including employees,
shareholders, customers, suppliers, and
the communities in which we operate.
Our annual Sustainability Report
outlines how we’ve addressed these
responsibilities with our stakeholders and
the environment in which we operate.
Our strategy focuses on four key areas
that are connected to our business:
People, Environment, Society and,
Ethics and Governance. Pact FY17 is
available on the Company’s website at
www.pactgroup.com.au/sustainability.
C O R P O R A T E
G O V E R N A N C E
O V E R V I E W
The Board recognises the importance of good
corporate governance and its role in ensuring
the accountability of the Board and management
to shareholders.
The Board is concerned to ensure
that the Group is properly managed
to protect and enhance shareholder
interests and that the Company, its
Directors, officers, and employees
operate in an appropriate environment
of corporate governance.
The Corporate Governance Statement
outlines the key aspects of the Group’s
corporate governance framework and
is available on the Company’s website
at www.pactgroup.com.au/investors/
corporate-governance/corporate-
statement.
The Board has adopted a corporate
governance framework comprising
principles and policies that are consistent
with the ASX Corporate Governance
Council’s Corporate Governance
Principles and Recommendations (third
edition) (ASX Recommendations).
The Board considers that the Company’s
corporate governance framework and
practices have complied with the ASX
recommendations for the financial year,
except as otherwise detailed in the
Corporate Governance Statement.
PACT GROUP HOLDINGS LTD 23
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
L
A
I
C
N
A
N
I
F
S
T
R
O
P
E
R
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCESHAREHOLDER INFORMATION
24
F I N A N C I A L
R E P O R T
Full Year Consolidated Financial Report
For the year ended 30 June 2017
Introduction
This is the Consolidated Financial Report of Pact Group Holdings
Ltd (“Pact” or the “Company”) and its subsidiaries (together
referred to as the “Group”) and including the Group’s interest in
associates and jointly controlled entities at the end of, or during
the year ended 30 June 2017. This Consolidated Financial Report
was issued in accordance with a resolution of the Directors on 16
August 2017.
Information is only included in the Consolidated Financial Report
to the extent the Directors consider it material and relevant to
the understanding of the financial statements. A disclosure is
considered material and relevant if, for example:
•
•
•
•
the dollar amount is significant in size and / or by nature;
the Group’s results cannot be understood without the
specific disclosure;
it is critical to allow a user to understand the impact of
significant changes in the Group’s business during the year;
and
it relates to an aspect of the Group’s operations that is
important to its future performance.
Preparing this Financial Report requires management to make
a number of judgements, estimates and assumptions to apply
the Group’s accounting policies. Actual results may differ from
these judgements and estimates under different assumptions
and conditions and may materially affect financial results or the
financial position reported in future periods. Key judgements
and estimates, which are material to this report, are highlighted
in the following notes:
• Note 1.2 Taxation
• Note 2.1 Business combinations
• Note 2.2 Control and significant influence
• Note 3.2 Estimation of useful lives of assets
• Note 3.2 Recoverability of property, plant and equipment
• Note 3.2 Impairment of goodwill and other intangibles
• Note 3.4 Business restructuring
To assist in identifying key accounting estimates and
judgements, they have been highlighted as follows:
Contents
Directors' Report
Auditor’s Independence Declaration
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Section 1: Our Performance
1.1 Group results
1.2
Taxation
1.3 Dividends
Section 2: Our Operational Footprint
2.1 Businesses acquired
2.2 Controlled entities
2.3 Associates and joint ventures
Section 3: Our Operating Assets
3.1 Working capital
3.2 Non-current assets
3.3 Commitments and contingencies
3.4 Other provisions
Section 4: Our Capital Structure
4.1 Net debt
4.2 Contributed equity and reserves
4.3 Managing our financial risks
Section 5: Remunerating Our People
5.1
5.2
5.3
Employee benefits expenses and provisions
Share based payments
Key management personnel
Section 6: Other Disclosures
6.1 Basis of preparation
6.2 Other gains / (losses)
6.3
Pact Group Holdings Ltd – Parent entity financial
statements summary
6.4 Auditors remuneration
6.5 Deed of Cross Guarantee
6.6
6.7 Geographic sales
6.8
Segment assets and segment liabilities
Subsequent events
Directors’ Declaration
Independent Auditor’s Report
25
41
42
43
44
45
46
48
49
50
52
54
56
58
61
61
63
65
66
70
71
71
73
74
74
75
75
77
77
77
78
79
PACT GROUP HOLDINGS LTD
D I R E C T O R S ’
R E P O R T
The Directors present their report on the consolidated entity consisting of Pact Group Holdings Ltd ("Pact" or
the "Company") and the entities it controlled (collectively the "Group") at the end of, or during, the year ended
30 June 2017.
25
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Left to right: Jonathan Ling, Ray Horsburgh, Malcolm Bundey,
Peter Margin, Raphael Geminder, Lyndsey Cattermole
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
26
Directors’ Report
Directors
The following persons were Directors of the Company from their date of appointment up to the date of this
report:
Non-Executive
Raphael Geminder
Non-Executive Chairman
Member of the Board since 19 October 2010
Member of the Nomination and Remuneration Committee
Raphael founded Pact in 2002. Prior to this, Raphael was the co-founder and Chairman of Visy Recycling,
growing it into the largest recycling company in Australia. Raphael was appointed Victoria’s first Honorary
Consul to the Republic of South Africa in July 2006. He also holds a number of other advisory and Board
positions.
Raphael holds a Masters of Business Administration in Finance from Syracuse University, New York.
Other current directorships
Director of several private companies.
Lyndsey Cattermole AM
Independent Non-Executive Director
Member of the Board since 26 November 2013
Member of the Audit, Business Risk and Compliance Committee
Member of the Nomination and Remuneration Committee
Lyndsey founded Aspect Computing Pty Limited and remained as Managing Director from 1974 to 2001,
before selling the business to KAZ Group Limited, where she served as a Director from 2001 to 2004.
Lyndsey has held many board and membership positions including with the Committee for Melbourne, the
Prime Minister's Science and Engineering Council, the Australian Information Industries Association, the
Victorian Premier’s Round Table and the Woman’s and Children’s Health Care Network.
Lyndsey holds a Bachelor of Science from the University of Melbourne and is a Fellow of the Australian
Computer Society.
Other current directorships
Non-Executive Director of Treasury Wine Estates Limited, Tatts Group Limited, and the Florey Institute of
Neuroscience and Mental Health and several private companies.
Ray Horsburgh AM
Independent Non-Executive Director
Member of the Board since 5 October 2015
Member of the Audit, Business Risk and Compliance Committee
Ray has extensive management experience in the glass and steel manufacturing sectors and in mergers
and acquisitions. He was Managing Director and Chief Executive Officer of Smorgon Steel Group Limited
(1993–2007) and held various senior roles in packaging company ACI Limited including Chief Executive Officer
of ACI Glass Group.
Ray has a Bachelor of Chemical Engineering, Hon DUniv, is a fellow of the Australian Institute of Company
Directors and a Fellow of the Institute of Engineers Australia.
Other current directorships
Ray is currently the Chairman of AFL Victoria. He is also a Director of the Ricky Ponting Foundation.
Former listed company directorships in last three years
Chairman of Calibre Global Limited (2012–2015), Chairman of Toll Holdings (2007–2016).
PACT GROUP HOLDINGS LTD 27
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Peter Margin
Independent Non-Executive Director
Member of the Board since 26 November 2013
Chairman of the Audit, Business Risk and Compliance Committee
Member of the Nomination and Remuneration Committee
Peter has many years of leadership experience in major Australian and international food companies.
He is currently the Executive Chairman of Asahi Beverages ANZ, and previously was Chief Executive Officer
of Goodman Fielder Limited. Prior to that Peter was Chief Executive Officer and Chief Operating Officer of
National Foods Limited. Peter has also held senior management roles in Simplot Australia Limited, Pacific
Brands Limited (formerly known as Pacific Dunlop Limited), East Asiatic Company and HJ Heinz Company
Australia Limited.
Peter holds a Bachelor of Science from the University of New South Wales and a Master of Business
Administration from Monash University.
Other current directorships
Non-Executive Director of Bega Cheese Limited, Nufarm Limited and Costa Group Holdings Limited.
Former listed company directorships in last three years
Non-Executive Director of Ricegrowers Limited (2012–2015), PMP Limited (retired August 2016), Huon
Aquaculture Ltd (retired August 2016).
Jonathan Ling
Independent Non-Executive Director
Member of the Board since 28 April 2014
Chairman of the Nomination and Remuneration Committee
Jonathan has extensive experience in complex manufacturing businesses. Jonathan is currently the Chief
Executive Officer and Managing Director of GUD Holdings Limited, and has previously held leadership roles
with Fletcher Building Limited, Nylex, Visy and Pacifica.
He was the Chief Executive Officer and Managing Director of Fletcher Building Limited (2006–2012).
Jonathan has a Bachelor of Engineering (Mechanical) from the University of Melbourne and a Masters of
Business Administration from the Royal Melbourne Institute of Technology.
Other current directorships
Director of GUD Holdings Limited and various GUD Holdings Limited subsidiary companies.
Former listed company directorships in last three years
Non-Executive Director of Pacific Brands Limited (2013–2014).
Executive
Malcolm Bundey
Managing Director and Chief Executive Officer
Member of the Board since 1 December 2015
Malcolm is the Managing Director and Chief Executive Officer of Pact. He joined Pact in December 2015.
Malcolm previously held several senior executive leadership positions for The Rank Group (a privately owned
NZ group), based in both Australia and the USA. After joining them as CFO of Goodman Fielder in 2003, and
then transferring to the United States as a Company Executive in 2007, he became the President and CEO
of Evergreen Packaging, a global paper and packaging company. In 2011 he took on the concurrent roles of
President and CEO of Closure System International (CSI), a global closure packaging business and Graham
Packaging, a global rigid packaging and machinery business. Prior to this Malcolm was a partner at Deloitte,
where he worked from 1987 to 2003.
Other current directorships
No other external directorships
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
28
Directors’ Report
Company Secretary
Jonathon West
Company Secretary
Jonathon West was appointed to the positions of General Counsel and Company Secretary as well as Head of
Corporate Development of Pact on 1 June 2016.
Prior to this appointment, Jonathon was most recently at Goodman Fielder Limited where he held a variety
of roles over a 10 year period, including Group Strategy and Corporate Development Officer, Group General
Counsel and Company Secretary and Group Commercial Director. Prior to that Jonathon worked in both
private practice and industry in Australia and the UK, including with Burns Philp Limited, Sportal.com, AOL
Europe, Linklaters and Herbert Smith Freehills.
Jonathon holds Bachelor of Laws (Honours) and Bachelor of Science degrees from the University of
Melbourne.
Directors’ shareholding
As at the date of this Report, the relevant interests of the Directors in the shares of the Company or a related
body corporate were as follows:
Raphael Geminder
Lyndsey Cattermole
Peter Margin
Jonathan Ling
Ray Horsburgh
Malcolm Bundey
Directors’ meetings
Relevant Interest
in Ordinary Shares
117,556,458
78,948
22,092
10,455
30,100
-
The table below shows the number of Directors’ meetings (including meetings of Board committees),
and the number of meetings attended by each Director in their capacity as a member during the year:
Directors’ meetings
Audit, Business Risk and
Compliance Committee
Nomination and
Remuneration Committee
Meetings
held
8
8
8
8
8
8
Meetings
attended
8
8
8
8
8
8
Meetings
held
NM
4
4
NM
4
NM
Meetings
attended
NM
4
4
NM
4
NM
Meetings
held
4
4
4
4
NM
NM
Meetings
attended
4
4
4
4
NM
NM
Raphael Geminder
Lyndsey Cattermole
Peter Margin
Jonathan Ling
Ray Horsburgh
Malcolm Bundey
NM — Not a member of the relevant committee
Principal activities
Pact is a leading provider of specialty packaging solutions in Australasia, servicing both consumer and
industrial sectors. Pact specialises in the manufacture and supply of rigid plastic and metal packaging,
materials handling solutions, contract manufacturing and sustainability services.
PACT GROUP HOLDINGS LTD
29
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Operating and financial review
A review of the operations of the Group during the year and of the results of those operations is contained
on pages 8 to 17 of this Annual Report.
Dividends
On 16 August 2017, the Directors determined to pay a final dividend of 11.5 cents per share partially franked
to 65%. The dividend is payable on 5 October 2017. The record date for entitlement to the dividend is
24 August 2017.
The table below shows dividends paid (or payable) during the year ended 30 June 2017.
Dividends
Current year to 30 June 2017
Final dividend (per ordinary share)
Interim dividend (per ordinary share)
Prior Year to 30 June 2016
Final dividend (per ordinary share)
Interim dividend (per ordinary share)
Amount per
security
Franked amount
per security
Unfranked
amount per security
sourced from the
conduit foreign
income account Date paid / payable
11.50 cents
11.50 cents
7.48 cents
7.48 cents
4.02 cents 5 October 2017
5 April 2017
4.02 cents
11.00 cents
10.00 cents
7.15 cents
6.50 cents
3.85 cents 6 October 2016
6 April 2016
3.50 cents
The Board’s current intention is to pay out approximately 65%–75% of the Company’s net profit before
significant items after tax attributable to shareholders in dividends.
Franking capacity in the current year has been favourably impacted by franking credits received through
acquisitions.
Other events of significance
Please refer to the Review of Operations and Financial Performance contained on pages 8 to 17 of this
Annual Report.
Significant events after balance date
In the opinion of the Directors, there have been no material matters or circumstances which have arisen
between 30 June 2017 and the date of this report that have significantly affected or may significantly
affect the operations of the Group, the results of those operations and the state of affairs of the Group in
subsequent financial periods.
Workplace health, safety and environmental regulations
The Group operates under an integrated Workplace Health, Safety and Environment (WHSE) Management
System, with a goal of Towards Zero Harm to both people and the planet. The system is aligned with ISO
14001 and operates under an Environmental Policy and a Workplace Health and Safety Policy. The system is
fundamental to achieving compliance with WHSE regulations in all jurisdictions in which we operate and is
implemented at all of our sites.
Where applicable, licences and consents are in place in respect of each site within the Group. An interactive
database is used to ensure compliance and completion of all required actions.
On occasion, the Group receives notices from relevant authorities pursuant to local WHSE legislation and
in relation to the Group’s WHSE licences and consents. The Group takes all notices seriously, conducting
a thorough investigation into the cause and ensures that there is no reoccurrence. Pact works with the
appropriate authorities to address any requirements and to proactively manage any obligations.
The Group is also subject to the reporting and compliance requirements of the Australian National
Greenhouse and Energy Reporting Act 2007 (Cth). The National Greenhouse and Energy Reporting Act 2007
requires that Pact reports its annual greenhouse gas emissions and energy use. Pact has submitted all
annual reports, and is due to submit its next report in September 2017.
Share options and rights
Refer to the Remuneration Report (Section 3) for further details on share rights on issue. There are no share
options on issue in the Company.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
30
Directors’ Report
Indemnification and insurance of officers
The Company’s Constitution requires the Company to indemnify current and former Directors, alternate
Directors, executive officers and such other officers of the Company as the Board determines on a full
indemnity basis and to the full extent permitted by law against all liabilities incurred as an officer of the
Group. Further, the Company’s Constitution permits the Company to maintain and pay insurance premiums
for Director and officer liability insurance, to the extent permitted by law.
Consistent with (and in addition to) the provisions in the Company’s Constitution outlined above, the
Company has also entered into deeds of access, indemnity and insurance with all Directors of the Company
and the Company Secretary which provide indemnities against losses incurred in their role as Directors or
Company Secretary, subject to certain exclusions, including to the extent that such indemnity is prohibited
by the Corporations Act 2001 (the Act) or any other applicable law. In addition, a wholly owned subsidiary of
the Company has entered into deeds of indemnity in 2015 for five years with its then current and former
Directors and Secretaries involved in a transaction which was being contemplated at the time, to provide
indemnities against losses incurred in the event of breaches of their obligations under confidentiality deeds
entered into by them for the purpose of such transaction, and in the course of their employment, subject to
certain exclusions including to the extent that such indemnity is prohibited by the Act. The deeds stipulate
that the Company will meet the full amount of any such liabilities, costs and expenses (including legal fees).
During the financial year the Company paid insurance premiums for a Directors and officers liability insurance
contract that provides cover for the current and former Directors, alternate Directors, secretaries, executive
officers and officers of the Group. The Directors have not included details of the nature of the liabilities covered
in this contract or the amount of the premium paid, as disclosure is prohibited under the terms of the contract.
Pursuant to the terms of the Company’s standard engagement letter with Ernst & Young (EY), it indemnifies
EY against all claims by third parties and resulting liabilities, losses, damages, costs and expenses
(including reasonable legal costs) arising out of, or relating to, the services provided by EY or a breach of
the engagement letter. The indemnity does not apply in respect of any matters finally determined to have
resulted from EY’s negligent, wrongful or wilful acts or omissions nor to the extent prohibited by applicable
law including the Act.
Proceedings on behalf of the company
No person has applied to the court under section 237 of the Act for leave to bring proceedings on behalf of
the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking
responsibility on behalf of the Company for all or part of those proceedings.
No proceedings have been brought or intervened in on behalf of the Company with the leave of the court
under section 237 of the Act.
Non-audit Services
During the year, EY, the Company’s auditor, performed other assignments in addition to their statutory audit
responsibilities.
Details of the amounts paid or payable to EY for non-audit services provided in respect of the Group during
the year are as follows:
$000s
Tax services
Other assurance related services
Total
2017
538
573
1,111
2016
472
328
800
The Board has considered the position and, in accordance with the advice received from the Audit, Business
Risk and Compliance Committee, is satisfied that the provision of non-audit services is compatible with the
general standard of independence for auditors imposed by the Act.
The Directors are satisfied that the provision of non-audit services by EY, given the amounts paid and the
type of work undertaken, did not compromise the auditor independence requirements of the Act for the
following reasons:
• all non-audit services have been reviewed by the Audit, Business Risk and Compliance Committee to
ensure they do not impact the impartiality and objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in
APES 110: Code of Ethics for Professional Accountants, including reviewing or auditing the auditor's own
work, acting in a management or decision-making capacity for the Group, acting as advocate for the
Group or jointly sharing economic risk and rewards.
PACT GROUP HOLDINGS LTD 31
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Remuneration Report
Remuneration Report (audited)
This Remuneration Report for the year ended 30 June 2017 outlines the remuneration arrangements of the
Group in accordance with the requirements of the Act and its regulations. This information has been audited
as required by section 308(3C) of the Act.
The Remuneration Report is presented under the following sections:
1. Introduction
2. Governance
3. Executive remuneration arrangements
4. Executive remuneration outcomes for 2017
5. Executive KMP contracts
6. Non-Executive Directors’ remuneration arrangements
7. Equity holdings of KMP
8. Related party transactions with KMP
1. Introduction
The Remuneration Report details the remuneration arrangements for key management personnel (KMP)
who are defined as those persons having authority and responsibility for planning, directing and controlling
the major activities of the Company and the Group, directly or indirectly, including any director (whether
executive or otherwise) of the Company.
For the purposes of this Report, the term KMP includes all non-Executive Directors of the Board, the Managing
Director and Chief Executive Officer (CEO) and the Chief Financial Officer (CFO) of the Company and the Group.
Key management personnel
Name
Non-Executive Directors (NEDs)
Raphael Geminder
Lyndsey Cattermole
Peter Margin
Jonathan Ling
Ray Horsburgh
Other KMP
Malcolm Bundey
Richard Betts
Position
Term as KMP in 2017
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Managing Director and CEO
Chief Financial Officer
Full Year
Full Year
Full Year
Full Year
Full Year
Full Year
Full Year
There have been no other changes to KMP after the reporting date and before the date the Financial Report
was authorised for issue.
2. Governance
Nomination and Remuneration Committee
The Nomination and Remuneration Committee (the Committee) is delegated responsibility by the Board for
managing appropriate remuneration policy and governance procedures including to:
•
•
•
•
•
review and recommend to the Board appropriate remuneration policies and arrangements including
incentive plans for the CEO and CFO;
review and approve short-term incentive plans, long-term incentive plans, performance targets and
bonus payments for the CEO and CFO;
review the performance of the CEO;
review the Senior Executives’ performance assessment processes to ensure they are structured and
operate to realise business strategy; and
review and recommend to the Board, remuneration arrangements for the Chairman and NEDs.
The Committee comprises four NEDS and meet as often as the Committee members deem necessary to
fulfil the Committee’s obligations. It is intended they meet no less than three times a year. A copy of the
Committee’s charter is available at www.pactgroup.com.au.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
32
Directors’ Report
Remuneration Report
2. Governance (continued)
Use of remuneration consultants
To ensure the Committee is fully informed when making remuneration decisions it will seek remuneration advice
where required.
Decisions to engage remuneration consultants are made by the Committee or the Board. Contractual
engagements and briefing of the consultants is undertaken by the Chairman of the Committee and the
remuneration recommendations of the consultants are to be provided directly to the Chairman of the Committee.
EY was engaged during the prior financial year to provide recommendations to the Group on a Long-term
Incentive Plan (LTIP) for the senior executives. This engagement was concluded during the current year,
and EY provided recommendations on the structure of a LTIP including the following components:
timing of awards;
•
• quantum of grants;
• eligibility of employees;
•
• performance measures;
• vesting schedule; and
•
the performance period.
type of equity instrument as an award vehicle;
Following the work prepared by EY, the Committee approved an LTIP for the CFO and other senior executives.
The scheme will be implemented in the 2018 financial year.
EY was engaged by the Committee and the CEO and CFO had no involvement in the engagement or
any ongoing instruction of EY. Accordingly the Board is satisfied that the remuneration advice and
recommendations received from EY were free from undue influence by the KMP to whom the advice or
recommendation relates. The appointment of EY for the provision of these services did not impact on the
independence of EY as auditors of the Company and the Group, because EY was not involved in the final
design and implementation of the plan. The Company paid EY $19,570 for this review.
3. Executive remuneration arrangements
Remuneration principles and strategy
Pact’s executive remuneration strategy is designed to attract, retain, reward and motivate high performing
individuals through remuneration arrangements that are based on performance and experience, are
competitive for companies of a similar size and nature, and are aligned with the interests of shareholders.
Remuneration for executive KMP includes fixed remuneration, and benefits that are at risk, awarded only on
the achievement of performance conditions. This includes a Short-term incentive plan (STI) for the CEO and
CFO, and a LTIP for the CEO.
Fixed remuneration
Comprises base salary and company superannuation contributions. The Group’s strategy is to provide
competitive fixed remuneration to attract high quality executives with the right experience, qualifications and
industry expertise to manage the business.
STI
An “at risk” component of remuneration paid in cash, awarded on the achievement of performance
conditions (financial and non-financial) over a 12 month period, that is intended to drive performance against
the Group’s short-term objectives.
LTIP
An “at risk” component of remuneration comprising the issue of performance rights to acquire fully paid
ordinary shares in the Company, awarded on the achievement of performance conditions over a three year
period, that is intended to drive performance against the Group’s long-term objectives.
PACT GROUP HOLDINGS LTD
33
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Remuneration Report
3. Executive remuneration arrangements (continued)
Approach to setting remuneration
Remuneration levels are considered annually through a remuneration review that considers market data,
insights into remuneration trends, the performance of the Group and individual, and the broader economic
environment. The target remuneration mix for the 2017 year was as follows(1):
Executive KMP remuneration component at target
Fixed remuneration
Short-term incentives
Long-term incentives (LTIP)
Long-term incentives (Initial Share Grant)(2)
Total
Malcolm Bundey %
38%
38%
14%
10%
100%
Richard Betts %
68%
32%
-
-
100%
(1) Target remuneration is calculated as Fixed Remuneration, plus STI at target, plus long-term incentives at target (based on the fair value of
Performance Rights at grant date).
(2) The initial share grant will form part of Mr Bundey’s total remuneration for the first three years of employment (refer to pages 34 and 37 in
the Remuneration Report).
Details of incentive plans
STI
Both the CEO and CFO participate in a STI which is paid in cash and dependent on achieving agreed
performance targets for the following:
• EBITDA before significant items;
• cash conversion and working capital management; and
• non-financial measures that include safety, risk management, diversity targets and talent management.
Participation in the STI is dependent on the Group exceeding an EBITDA hurdle equal to 95% of target
EBITDA. If this hurdle is not achieved no rewards are payable to the CEO and CFO under the STI.
The Board considers these measures to be appropriate as they are strongly aligned with the interests of
shareholders. Group EBITDA, cash conversion and working capital targets are key indicators of the underlying
growth of the business, enabling the payment of dividends to shareholders.
The table on page 35 provides additional information on these performance measures, including an overview
of performance versus target in the current year.
LTIP
The CEO participates in the LTIP, with an entitlement to performance rights to acquire fully paid shares in the
Company, equal to 100% of annual base salary (ABS) with a vesting period of three years.
Key features of the LTIP are outlined below:
Grant value
Performance rights are granted based on the volume weighted average price (VWAP) of the Pact Group share
price over the five day period following the Company’s announcement of its full year financial results. The
number of performance rights granted represents the CEO’s entitlement for that full year. For details on the
FY2016 LTIP please refer to the 2016 Annual Report.
Share based payments expense is based on the fair value of the performance rights over the performance
period.
Performance period
The performance period for the FY16 LTIP is from 1 December 2015 to 30 June 2018. For all subsequent
fiscal years starting with 2017, the performance period commences on the first day of that fiscal year and is
measured over three years.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
34
Directors’ Report
Remuneration Report
3. Executive remuneration arrangements (continued)
Performance hurdles
Vesting of the 2017 LTIP tranche will be subject to the Company achieving its relative Total Shareholder
Return (TSR):
• This hurdle was selected by the Committee as it is clearly aligned with returns to shareholders. TSR
is calculated by measuring the return to shareholders based on the Company’s share price growth
combined with the value of dividends declared and paid over the three year performance period.
• The TSR is then ranked on a relative basis with the TSR performance measured against the S&P/ASX 200
comparator group, excluding companies in the financials, metals and mining sector. The peer group has
been selected by the Board at the time of the grant.
• The percentage of rights subject to the relative TSR hurdle that vest, if any, will be determined by
the Committee with reference to the percentile ranking achieved by the Company over the relevant
performance period, compared to other entities in the relative TSR comparator peer group, as follows:
Vesting schedule
TSR Relative to peer group
At or above the 75th percentile
Between the 50th and 75th percentile
At the 50th percentile
Below the 50th percentile
Vesting %
100%
pro rata vesting between 50% to 100%
50%
Nil
Cessation of employment
If an executive resigns or is terminated for cause, any unvested LTIP awards are forfeited, unless otherwise
determined by the Board. A “good leaver” will retain a pro rata number of performance rights based on time
elapsed since the initial grant date. Any such performance rights will be subject to the original terms and
conditions, and discretion of the Board.
Rights attaching to performance rights
Performance rights do not carry any dividend or voting entitlements prior to vesting. Shares allocated upon
vesting of performance rights will carry the same rights as other ordinary shares.
Clawback
100% of the award can be forfeited where there has been any fraud, dishonesty, or breach of obligations,
including a material misstatement of the Financial Statements.
Change of control provisions
In the event of change of control, the performance period end date will be brought forward to the date of
change of control, and awards will vest based on performance over this shortened period (subject to Board
discretion).
Initial share grant
The CEO was entitled to receive an initial share grant of $1 million on his appointment as Managing Director
and CEO commencing on 1 December 2015. This share grant was approved at the AGM on 16 November
2016, and 209,205 performance rights were granted to the CEO. These shares will vest after three years of
employment from the commencement date of 1 December 2015. Should the CEO cease employment during
this time the shares will be forfeited.
PACT GROUP HOLDINGS LTD 35
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Remuneration Report
4. Executive remuneration outcomes for 2017
Business performance in 2017
In FY17, the Group delivered growth in all key financial metrics despite challenging market conditions,
positively impacted by efficiency benefits and growth through acquisitions.
Over the last four financial years:
• compound growth in net profit after tax1 (before significant items) was 19%;
• compound earnings per share growth2 (before significant items) was 18%;
• an average of 18.3 cents per ordinary share per annum has been paid (or payable) to shareholders in
dividends; and
• cumulative Total Shareholder Return (TSR)3, which represents the movement in the Company’s share
price plus dividends received by shareholders, was 85.7%.
The table below summarises key indicators of the performance of the Company and relevant shareholder
returns over the past four financial years.
Performance measure
Statutory net profit after tax ($000)
Net profit after tax (NPAT)1 ($000)
NPAT(1) growth %
EBITDA(1) ($000)
EBITDA(1) growth %
Dividends per ordinary share (cps)
Closing share price (30 June)
Three month average share price (1 April to 30 June)
Earnings per share(1), (2) (cps)
Earnings per share(1) growth %
Cumulative TSR %(3)
2014(4)
57,689
59,725
n/a
198,226
n/a
9.5
3.43
3.41
20
n/a
(10.3%)
2015
67,632
85,214
42.7%
208,678
5.3%
19.5
4.68
4.28
29
45.0%
17.6%
2016
85,051
94,310
10.7%
220,157
5.5%
21.0
6.03
5.46
32
10.3%
53.9%
2017
90,341
100,003
6.0%
233,116
5.9%
23.0
5.99
6.44
33
3.1%
85.7%
(1) Before significant items (refer to Note 1.1 in the Consolidated Financial Report).
(2) Earnings per share in 2014 has been calculated assuming the post IPO share capital structure existed for the entire period. The basis for the
calculation is 294.1 million shares outstanding.
(3) Cumulative TSR in each year has been calculated using the share issue price at 17 December 2013 of $3.80. The three month average share price
has been used in all periods.
(4) The Group was listed on the ASX on 17 December 2013.
STI outcomes — Executive KMP
The table below outlines the components of the STI and how performance has been measured in fiscal
year 2017.
Performance measure Weighting Overview of performance v target
EBITDA
64%
EBITDA growth of 5.9% compared to last year, but minimum EBITDA hurdle
of 95% of target was not achieved.
Cash conversion is defined as operating cash flow divided by EBITDA, with
operating cash defined as EBITDA less the change in working capital, less
changes in other assets and liabilities. During the year target performance
was achieved.
Working capital management is measured by rolling working capital as a
percentage of sales. During the year target performance was not achieved.
This measure is based on various safety, risk management, diversity and talent
management targets. Performance ranged from achieved to not achieved.
Cash conversion
8%
Working capital
management
Non-financial
measures
8%
20%
LTIP outcomes — CEO
The table below outlines the performance rights granted to the CEO for participating in the LTIP, and the relevant performance period for each
fiscal year.
Year
2016 LTIP
2017 LTIP
Performance
rights granted
146,444
192,376
Fair value of right
Performance period
$3.85
$3.54
1 December 2015 to 30 June 2018
1 July 2016 to 30 June 2019
The performance measure for the LTIP is achievement of relative TSR targets. The vesting conditions have been outlined on page 34.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
36
Directors’ Report
Remuneration Report
4. Executive remuneration outcomes for 2017 (continued)
Executive KMP remuneration for the year ended 30 June 2017
Executive
Year
Short-term benefits
Salary
and fees
$
2017 1,200,000
677,500
2016
498,750
2017
441,666
2016
STI
Non-
monetary
benefits (1)
$
$
- 62,641
-
8,884
-
616,000
-
192,500
-
2017
2016
766,097
2017 1,698,750
2016
-
-
325,396 67,251
- 71,525
1,885,263 1,133,896 67,251
Mr Malcom Bundey
(CEO)
Mr Richard Betts
(CFO)
Former Executive KMP
Mr Brian Cridland
(retired 10 April 2016)
Total Executive KMP
remuneration
Post-
employment
benefits
Long-term
benefits
Share based
payments
(equity settled)
Performance
related %
Total
Other
Benefits (2)
Super-
annuation
Long Service
Leave(3)
LTIP (4)
Initial Grant
$
84,676
36,015
11,887
(3,669)
-
15,416
96,563
47,762
$
25,000
37,083
25,000
25,000
$
$
- 445,253
- 127,312
-
-
-
-
$
$
333,333 2,150,903
194,444(5) 1,688,354
544,521
655,497
-
-
-
45,497
50,000
107,580
-
(28,048)
-
(28,048)
-
-
445,253
127,312
-
-
- 1,191,609
333,333 2,695,424
194,444 3,535,460
%
21%
44%
-
29%
-
27%
17%
36%
(1) Non-monetary benefits includes motor vehicle lease payments and FBT payments made by the Company on behalf of Mr Bundey and
Mr Betts, and motor vehicle lease payments and FBT payments made by the Company on behalf of Mr Cridland for the prior year.
(2) Other benefits is the movement in the annual leave provision for Mr Bundey, Mr Betts and Mr Cridland.
(3) Long term benefits is the movement in the long service leave provision for Mr Cridland for the prior year. The Company policy is to provide for
long service leave entitlements after five years of continuous service.
(4) An independent valuation of the performance rights was performed to establish the fair value in accordance with AASB2: Share Based
Payments. Valuation of the rights was done using Monte Carlo valuation simulations.
(5) Pro rata entitlement of the initial share grant for Mr Bundey in the prior year is based on a period of service from 1 December 2015 to
30 June 2016.
The table above shows KMP remuneration in accordance with statutory obligations and accounting
standards. The following table, which is audited, provides additional voluntary disclosure as the Directors
believe this information is helpful to assist shareholders in understanding the benefits that the Executive KMP
became entitled to during the financial year ended 30 June 2017. The table below has not been prepared in
accordance with Australian accounting standards.
Mr Malcom Bundey
Mr Richard Betts
Fixed
Remuneration(1)
1,225,000
523,750
STI(2)
-
-
Other
Benefits(3)
147,317
20,771
Performance rights
vested in 2017(4)
n/a
n/a
Total
1,372,317
544,521
(1) Fixed remuneration includes salary and fees, and superannuation contributions, calculated on the same basis as per the remuneration table
above.
(2) STI relates to the 2017 performance period and is shown on an accruals basis.
(3) Other benefits include motor vehicle lease payments and FBT payments made by the Company on behalf of Mr Bundey and Mr Betts, and
movement in the annual leave provision for Mr Bundey and Mr Betts, both shown on an accruals basis.
(4) Not applicable as the first opportunity for performance rights to vest will be following the 2018 financial year (the vesting of the 2016 LTIP),
therefore no benefits were received during the current financial year.
PACT GROUP HOLDINGS LTD
37
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Remuneration Report
5. Executive KMP contracts
Remuneration arrangements for Executive KMP are formalised in employment agreements.
The following outlines the key details of contracts relating to Executive KMP:
Chief Executive Officer (CEO)
The CEO, Mr Malcolm Bundey, is employed under an employment contract with a notice period for
termination of six months. There is no fixed term. Mr Bundey’s remuneration package consists of the
following components:
• The CEO receives fixed remuneration of $1,225,000 per annum.
• The CEO has a maximum STI of 100% of ABS. Please refer to section 3 of the Remuneration Report for
further details of the CEO’s STI plan.
• The CEO participates in an LTIP, key features of the LTIP are outlined on pages 33 and 34.
• The CEO received an initial share grant of $1,000,000 (209,205 performance rights). These shares will
vest after three years of employment from a starting date of 1 December 2015.
• The CEO receives non-monetary benefits including motor vehicle lease payments and FBT payments
made by the Company on his behalf.
• There are no provisions for redundancy payments. The Company is not required to make any payment
of a benefit which is not permitted by Part 2D.2, Division 2 or Chapter 2E of the Act in the absence of
shareholder approval or the ASX Listing Rules. The Company must use its reasonable endeavours to try
and obtain shareholder approval, if required.
Chief Financial Officer (CFO)
The CFO, Mr Richard Betts, is employed under an employment contract, with a notice period for termination
of three months. There is no fixed term. Mr Betts’ remuneration package consists of the following
components:
• The CFO receives fixed remuneration of $523,750 per annum.
• The CFO has a maximum STI of 50% of ABS. Please refer to section 3 of the Remuneration Report for
further details of the CFO’s STI plan.
• The CFO receives non-monetary benefits including motor vehicle lease payments and FBT payments
made by the Company on his behalf.
•
In the event a redundancy occurs, the CFO is entitled to receive a redundancy payment of three weeks
for every year of service which is capped at 52 weeks. The Company is not required to make any payment
of a benefit which is not permitted by Part 2D.2, Division 2 or Chapter 2E of the Act in the absence of
shareholder approval or the ASX Listing Rules. The Company must use its reasonable endeavours to try
and obtain shareholder approval, if required.
6. Non-Executive Directors’ remuneration arrangements
Remuneration Policy
The Committee seeks to set aggregate remuneration at a level that provides the Company with the ability
to attract and retain non-Executive Directors (NEDs) of the highest calibre, whilst incurring a cost that is
acceptable to shareholders.
The amount of aggregate remuneration sought to be approved by shareholders and the fee structure is
reviewed annually against fees paid to NEDs of comparable companies (S&P/ASX 200 comparator group,
excluding companies in the financials, metals and mining sector).
The Company’s Constitution and the ASX Listing Rules specify that the NED fee pool shall be determined
from time to time by a general meeting. Consistent with prior years, the total amount paid to NEDs must not
exceed a fixed sum of $1,000,000 per financial year in aggregate. Raphael Geminder does not receive a fee
for his position as Chairman and a NED of the Company.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
38
Directors’ Report
Remuneration Report
6. Non-Executive Directors’ remuneration arrangements (continued)
Structure
The remuneration of NEDs consists of Directors’ fees and committee fees. The payment of additional fees
for serving on a committee or being the Chair of a committee recognises the additional time commitment
required by NEDs who serve on committees.
The table below summarises the NED fees for FY17. The chair of the Nomination and Remuneration
Committee receives fees of $30,000, compared to $20,000 in the prior year. All other fees remain unchanged
from FY16:
Responsibility
Board Fees
Non-Executive Directors (excluding the Chairman)
Audit, Business Risk and Compliance Committee
Chair
Member
Nomination and Remuneration Committee
Chair
Member
Fees
$
$110,000
$30,000
$7,500
$30,000
$7,500
All NED fees are inclusive of 9.5% of superannuation. NEDs do not participate in any incentive programs.
The remuneration of NEDs for the year ended 30 June 2017 is detailed in the following table.
Non-Executive KMP remuneration for the year ended 30 June 2017
Short-term
benefits
Post-employment
benefits
Fees
$
114,155
114,416
-
-
127,854
115,726
134,703
132,307
107,306
80,479
-
32,036
484,018
474,964
Superannuation
$
10,845
10,870
-
-
12,146
10,994
12,797
12,569
10,194
7,646
-
3,043
45,982
45,122
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
Total
$
125,000
125,286
-
-
140,000
126,720
147,500
144,876
117,500
88,125
-
35,079
530,000
520,086
Ms Lyndsey Cattermole
Mr Raphael Geminder
Mr Jonathan Ling
Mr Peter Margin
Mr Ray Horsburgh
Former non-Executive KMP
Mr Tony Hodgson
(retired 30 September 2015)
Total non-Executive KMP
remuneration
7. Equity holdings of KMP
The following table shows the respective shareholdings of KMP (directly and indirectly) including their related
parties and any movements during the year ended 30 June 2017:
KMP
Raphael Geminder
Lyndsey Cattermole
Peter Margin
Jonathan Ling
Ray Horsburgh
Malcolm Bundey
Richard Betts
Balance
1 July 2016
117,036,546
78,948
7,894
2,365
20,100
-
-
Movements
519,912
-
14,198
8,090
10,000
-
4,900
Balance
30 June 2017
117,556,458
78,948
22,092
10,455
30,100
-
4,900
PACT GROUP HOLDINGS LTD 39
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Directors’ Report
Remuneration Report
8. Related party transactions with KMP
The following table provides the total amount of transactions with related parties for the year ended
30 June 2017:
$’000’s
Related parties — Directors' interests(1)
Sales to
related
parties
11,061
10,051
Purchases
from related
parties
19,274
19,048
2017
2016
Other
(income)
/ expense
with related
parties
547
293
Amounts
(owed to) /
receivable
from related
parties
766
681
(1) Related parties — Directors' interests includes the following group of entities: P’Auer Pty Ltd, Pro-Pac Packaging Limited, Centralbridge Pty Ltd
(as trustee for the Centralbridge Unit Trust), Centralbridge Two Pty Ltd, Centralbridge (NZ) Limited. Albury Property Holdings Pty Ltd and Green’s
General Foods Pty Ltd.
P’Auer Pty Ltd (P’Auer)
P’Auer an entity controlled by Mr Raphael Geminder (the non-Executive Chairman of Pact) has a supply
agreement to provide label products to Pact. Pact has a Transitional Services and Support Agreement with
P’Auer to provide support services. Agreements are on arm’s length terms. In addition, P’Auer provides Pact
with periodic warehousing services.
Pro-Pac Packaging Limited (Pro-Pac)
Pro-Pac, an entity for which Mr Raphael Geminder owns approximately 49%, is an exclusive supplier of certain
raw materials such as flexible film packaging, flexible plastic bags and tapes to Pact. The agreement was
extended in early 2017 through to 31 December 2021. Total value under this arrangement is approximately
$4.5 million (2016: $4.9 million). The supply arrangement is at arm’s length terms.
Terms and conditions of property leases with related parties
The Group leased 13 properties (10 in Australia and three in New Zealand) from Centralbridge Pty Ltd (as
trustee for the Centralbridge Unit Trust), Centralbridge Two Pty Ltd, Centralbridge (NZ) Limited and Albury
Property Holdings Pty Ltd (“Centralbridge Entities”), which are each controlled by entities associated with Mr
Raphael Geminder and are therefore related parties of the Group (“Centralbridge Leases”). The aggregate
annual rent payable by Pact under the Centralbridge leases for the year ended 30 June 2017 was $6.7 million
(2016: $6.6 million). The rent payable under these leases was determined based on independent valuations
and market conditions at the time the leases were entered into.
Of the Centralbridge leases in Australia:
• six of the leases contain early termination rights in favour of the landlord to terminate the lease at the
•
•
expiry of the ninth term;
two of the leases contain early termination rights in favour of the landlord to terminate the lease at the
expiry of the eighth term; and
two of the leases do not contain standard default provisions which give the landlord the right to
terminate the lease in the event of default.
Except as set out above, the Centralbridge leases in Australia are on arm’s length terms.
Of the Centralbridge leases in New Zealand, three of the leases contain early termination rights in favour
of the landlord to terminate the lease at the expiry of the ninth term. With the exception of the early
termination rights, the Centralbridge leases in New Zealand are on arm’s length terms.
Terms and conditions of transactions with related parties
The purchases from and sales to related parties are made on terms equivalent to those that prevail in
arm’s length transactions. Outstanding balances at the end of the period are unsecured and interest free
and settlement occurs in cash. There have been no guarantees provided or received for any related party
receivables or payables. For the year ended 30 June 2017, the Group has not recorded any impairment of
receivables relating to amounts owed by related parties (2016: nil).
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
40
Directors’ Report
Auditor's Independence Declaration
A copy of the Auditor's Independence Declaration as required under section 307C of the Act is set out
at page 41.
Rounding
Is presented in Australian dollars with all values rounded to the nearest $1,000, unless otherwise stated, in
accordance with the ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 dated
1 April 2016.
Signed in accordance with a resolution of the Board of Directors:
Raphael Geminder
Chairman
Malcolm Bundey
Managing Director and Chief Executive Officer
16 August 2017
PACT GROUP HOLDINGS LTD
41
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
42
Financial Report
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2017
$’000
Sales revenue
Raw materials and consumables used
Employee benefits expense
Occupancy, repair and maintenance, administration and selling expenses
Interest and other income
Other gains / (losses)
Depreciation and amortisation expense
Finance costs and loss on de-recognition of financial assets
Share of profit in associates
Profit before income tax expense
Income tax expense
Net profit for the year
Net profit attributable to non-controlling interest
Net profit attributable to equity holders of the parent entity
Notes
1.1
5.1
6.2
3.2
4.1
2.3
1.2
2017
2016
1,475,336 1,381,338
(590,049)
(623,818)
(340,767)
(364,377)
(241,581)
(265,162)
6,110
8,234
(8,494)
(11,524)
(57,688)
(63,700)
(30,644)
(30,818)
2,227
2,008
120,452
126,179
(35,408)
(35,838)
85,044
90,341
7
-
85,051
90,341
Items that will be reclassified subsequently to profit or loss
Cash flow hedges gains / (losses) taken to equity
Foreign currency translation (losses) / gains
Income tax on items in other comprehensive income
Other comprehensive (loss) / income for the year, net of tax
Total comprehensive income for the year
Attributable to:
Equity holders of the parent entity
Non-controlling interests
Total comprehensive income for the Group
$
Basic earnings per share
Diluted earnings per share
1,451
(4,157)
(443)
(3,149)
87,192
(1,009)
6,806
301
6,098
91,142
87,192
-
87,192
91,149
(7)
91,142
1.1
1.1
0.30
0.30
0.29
0.29
The Consolidated Statement of Comprehensive Income should be read in conjunction with the
accompanying notes.
PACT GROUP HOLDINGS LTD 43
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report
Consolidated Statement of Financial Position
As at 30 June 2017
$’000
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current financial assets
Prepayments
Total current assets
Non-current assets
Trade and other receivables
Prepayments
Property, plant and equipment
Investments in associates and joint ventures
Intangible assets and goodwill
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Employee benefits provisions
Other provisions
Other current financial liabilities
Total current liabilities
Non-current liabilities
Trade and other payables
Employee benefits provisions
Other provisions
Interest-bearing loans and borrowings
Other non-current financial liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings
Total equity
Notes
2017
2016
3.1
3.1
3.2
2.3
3.2
1.2
3.1
5.1
3.4
5.1
3.4
4.1
1.2
4.2
4.2
39,592
132,735
168,906
155
9,192
350,580
1,798
4,528
677,132
18,501
547,333
30,518
1,279,810
1,630,390
383,484
35,587
3,084
2,155
424,310
18,694
6,425
24,932
686,210
1,421
63,290
800,972
1,225,282
405,108
51,885
114,604
146,632
487
7,400
321,008
905
5,289
582,723
16,039
417,944
29,130
1,052,030
1,373,038
314,176
30,129
6,111
2,396
352,812
5,392
8,293
22,532
561,440
3,481
49,894
651,032
1,003,844
369,194
1,517,097
(905,732)
(206,257)
405,108
1,502,097
(903,361)
(229,542)
369,194
The Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
44
Financial Report
Consolidated Statement of Changes in Equity
For the year ended 30 June 2017
Attributable to equity holders of the parent entity
Contributed
equity
Common
control
reserve
Cash flow
hedge
reserve
Foreign
currency
translation
reserve
Share based
payments
reserve
Retained
Earnings
Non-
controlling
interest
Total
Total equity
1,502,097 (928,385)
-
-
(2,498)
-
27,200
-
322 (229,542)
90,341
-
369,194
90,341
-
-
15,000
-
-
-
-
-
-
-
1,008
(4,157)
1,008
(4,157)
-
-
-
-
-
-
-
-
-
-
-
(3,149)
90,341
87,192
-
(67,056)
15,000
(67,056)
778
-
778
15,000
-
1,517,097 (928,385)
-
(1,490)
-
23,043
778
(67,056)
1,100 (206,257)
(51,278)
405,108
-
-
-
-
-
-
-
-
-
369,194
90,341
(3,149)
87,192
15,000
(67,056)
778
(51,278)
405,108
1,491,497 (928,385)
-
-
(1,790)
-
20,394
-
-
-
10,600
-
-
-
-
-
-
-
-
-
(708)
6,806
(708)
6,806
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(255,157)
85,051
326,559
85,051
310
(7)
326,869
85,044
-
6,098
-
6,098
85,051
91,149
(7)
91,142
-
10,600
-
10,600
(327)
(59,109)
(327)
(59,109)
-
(303)
(327)
(59,412)
322
-
322
-
322
10,600
-
1,502,097 (928,385)
-
(2,498)
-
27,200
322
(59,436)
322 (229,542)
(48,514)
369,194
(303)
-
(48,817)
369,194
$’000
Year ended 30 June 2017
As at 1 July 2016
Profit for the year
Other comprehensive
income / (loss)
Total comprehensive
income / (loss)
Shares issued as
consideration for business
acquisitions
Dividends paid
Share based payments
expense
Transactions with owners
in their capacity as owners
Year ended 30 June 2017
Year ended 30 June 2016
As at 1 July 2015
Profit / (Loss) for the year
Other comprehensive
income / (loss)
Total comprehensive
income / (loss)
Shares issued as
consideration for business
acquisitions
Acquisition of non-
controlling interest
Dividends paid
Share based payments
expense
Transactions with owners
in their capacity as owners
Year ended 30 June 2016
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
PACT GROUP HOLDINGS LTD
45
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report
Consolidated Statement of Cash Flows
For the year ended 30 June 2017
$’000
Cash flows from operating activities
Receipts from customers
Receipts from securitisation program
Payments to suppliers and employees
Income tax paid
Interest received
Proceeds from securitisation of trade debtors
Borrowing, trade debtor securitisation and other finance costs paid
Net cash flows provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Purchase of businesses and subsidiaries, net of cash acquired
Proceeds from sale of property, plant and equipment
Sundry items
Net cash flows used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayment of borrowings
Payment of dividend
Payment of dividend to non-controlling interest
Net cash flows provided by financing activities
Net (decrease) / increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the year
Notes
2017
2016
4.1
2.1
860,480
785,898
(1,436,054)
(24,326)
180
16,209
(30,921)
171,466
888,574
658,358
(1,344,483)
(28,514)
133
18,745
(32,024)
160,789
(116,390)
(138,245)
9,785
4,289
(240,561)
515,217
(390,800)
(67,056)
-
57,361
(11,734)
51,885
(559)
39,592
(52,050)
(113,936)
8,554
(1,358)
(158,790)
348,705
(273,000)
(59,109)
(303)
16,293
18,292
32,612
981
51,885
The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
46
Financial Report — Notes to the Financial Statements
Section 1 – Our Performance
Section 1 — Our Performance
A key element of Pact’s strategy is to maximise long-term shareholder value. This section
highlights the results and performance of the Group for the year ended 30 June 2017.
1.1 Group results
Sales revenue
$’000
Pact Australia
Pact International
Total
2017
1,117,829
357,507
1,475,336
2016
1,027,939
353,399
1,381,338
Pact’s chief operating decision maker is the Managing Director and Chief Executive Officer (CEO). The CEO
monitors results by reviewing two reportable segments, Pact Australia (PA) and Pact International (PI),
focusing on reported EBIT (earnings before finance costs and loss on de-recognition of financial assets, net of
interest income, tax and significant items). As required by AASB 8: Operating Segments, the results above have
been reported on a consistent basis to that supplied to the CEO.
Reportable segments
Pact Australia
Countries of operation
Australia
Pact International
New Zealand
China
Indonesia
Philippines
Singapore
Thailand
Products/services
Manufacture and supply of rigid plastic and
metal packaging and associated services
Contract manufacturing and packing
services (Pact Australia only)
Manufacture and supply of materials
handling products and the provision of
associated services
Recycling and sustainability services
How Pact accounts for revenue
Revenue from the sale of goods is recognised when there has been a transfer of risks and rewards to the
customer (through the execution of a sales agreement at the time of delivery of the goods to the customer),
no further work or processing is required, the quantity and quality of the goods has been determined, the
price is determined and generally title has passed. Revenue from the sale of goods is measured at the fair
value of the consideration received or receivable to the extent that it is probable that the economic benefits
will flow to the Group and the revenue can be reliably measured.
PACT GROUP HOLDINGS LTD 47
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 1 — Our Performance
1.1 Group results (continued)
EBIT
$’000
Pact Australia
Pact International
EBIT
Net profit after tax
2017
99,529
69,887
169,416
2016
95,635
66,834
162,469
The reconciliation of EBIT before significant items shown above and the net profit after tax disclosed in the
Consolidated Statement of Comprehensive Income is as follows:
$’000
EBIT (Pact Australia + Pact International)
Significant items
Acquisition costs(1)
New business start-up costs(2)
Business restructuring programs(3)
• restructuring costs
• asset write downs
Total significant items
EBIT after significant items
Finance costs(4)
Net profit before tax
Income tax expense
Net profit after tax
2017
169,416
2016
162,469
(2,206)
(3,335)
(6,711)
(788)
(7,499)
(13,040)
156,376
(30,197)
126,179
(35,838)
90,341
(2,913)
-
(7,759)
(834)
(8,593)
(11,506)
150,963
(30,511)
120,452
(35,408)
85,044
(1) Acquisition costs include professional fees, stamp duty and all other costs associated with business
acquisitions.
(2) New business start-up costs includes property, employee and other pre-conditioning costs for a new
crate pooling business due to be commissioned in the 2018 financial year.
(3) The business restructuring programs relate to the optimisation of business facilities across the Group as
announced in a prior period, and further restructuring activities initiated in the current year.
(4) Net finance costs includes interest income of $621,000 (2016: $207,000).
Basic and diluted earnings per share
Earnings per share (EPS) ($) — basic
Earnings per share (EPS) ($) — diluted
Calculated using:
• Net profit attributable to ordinary equity holders ($’000s)
• Weighted average of ordinary shares (shares) — basic
• Weighted average of ordinary shares (shares) — diluted
2017
0.30
0.30
2016
0.29
0.29
90,341
298,705,565
299,253,590
85,051
295,244,495
295,329,321
Earnings per share is calculated by dividing the net profit for the year attributable to ordinary equity holders
of Pact by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to
include the weighted average number of additional ordinary shares that would have been outstanding
assuming the conversion of all dilutive shares. This would include items such as performance rights as
disclosed in Note 5.2.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
48
Financial Report — Notes to the Financial Statements
Section 1 — Our Performance
1.2 Taxation
Reconciliation of tax expense
$’000
Accounting profit before tax
Income tax calculated at 30% (2016: 30%)
Adjustments in respect of income tax of previous years
Sundry items
Income tax expense reported in the Consolidated Statement of
Comprehensive Income
Comprising of:
• Current year income tax expense
• Deferred income tax expense
• Adjustments in respect of previous years income tax
2017
126,179
37,854
(2,911)
895
2016
120,452
36,136
(302)
(426)
35,838
35,408
35,967
2,782
(2,911)
23,655
12,055
(302)
Included in the above is a tax benefit on significant items of $3.4 million for the year ended 30 June 2017
(2016: $2.3 million).
Recognised current and deferred tax assets and liabilities
$’000
Opening balance
Charged to income
Adjustments in respect of income tax of previous years
Charged to other comprehensive income
Payments
Acquisitions / disposals
Foreign exchange translation movement
Closing balance
Comprises of:
2017
Current
Income tax
(4,841)
(35,967)
1,942
-
24,326
(2,359)
(14)
(16,913)
2017
Deferred
Income tax
(20,764)
(2,782)
969
(443)
-
(9,792)
40
(32,772)
2016
Current
Income tax
(6,098)
(23,655)
(2,662)
-
28,712
(211)
(927)
(4,841)
Deferred tax assets
• Employee entitlements provision
• Provisions
• Hedges
IPO transaction costs
•
• Unutilised tax losses
• Lease incentives and rent free
• Other
Deferred tax liabilities
• Property, plant and equipment
•
• Other
Intangibles
12,420
9,503
625
1,684
-
4,334
1,952
30,518
(49,968)
(10,751)
(2,571)
(63,290)
2016
Deferred
Income tax
(12,867)
(12,055)
2,964
301
-
1,555
(662)
(20,764)
13,040
8,678
1,614
2,803
680
-
2,315
29,130
(46,652)
–
(3,242)
(49,894)
Key estimates and judgements – taxation
Pact is subject to income tax in Australia and foreign jurisdictions. The calculation of the Group’s tax charge
requires management to determine whether it is probable that there will be sufficient future taxable profits
to recoup deferred tax assets.
Judgements and assumptions are subject to risk and uncertainty, hence if final tax determinations or future
actual results do not align with current judgements, this may have an impact to the carrying value of deferred
tax balances and corresponding credits or charges to the Consolidated Statement of Comprehensive Income
and Consolidated Statement of Financial Position.
PACT GROUP HOLDINGS LTD
49
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 1 — Our Performance
1.2 Taxation (continued)
How Pact accounts for taxation
1.2 Taxation (continued)
Income tax charges:
• Comprise of current and deferred income tax charges and represent the amounts expected to be
paid to and recovered from the taxation authorities in the jurisdictions that Pact operates.
• Are recorded in Equity when the underlying transaction that the tax is attributable to is recorded
within Other Comprehensive Income.
Pact uses the tax laws in place or those that have been substantively enacted at reporting date to
calculate income tax. For deferred income tax, Pact also considers whether these tax laws are expected
to be in place when the related asset is realised or liability is settled. Management periodically
re-evaluates its assessment of its tax positions in particular where they relate to specific interpretations
of applicable tax regulation.
Deferred tax assets and liabilities are recognised on all assets and liabilities that have different carrying
values for tax and accounting, except for:
•
initial recognition of goodwill; and
• any undistributed profits of Pact’s subsidiaries, associates or joint ventures where either the
distribution of those profits would not give rise to a tax liability or the Directors consider they have
the ability to control the timing of the reversal of the temporary differences.
Specifically for deferred tax assets:
• They are recognised only to the extent that it is probable that there is sufficient future taxable
amounts to be utilised against. This assessment is reviewed at each reporting date.
• They are offset against deferred tax liabilities in the same tax jurisdiction, when there is a legally
•
enforceable right to do so.
If acquired as part of a business combination, but not satisfying the criteria for separate recognition
at that date, would be recognised subsequently if new information about facts and circumstances
changed. The adjustment would either be treated as a reduction to goodwill (as long as it does not
exceed goodwill) if it was incurred during the measurement period or in the Consolidated Statement
of Comprehensive Income.
Australian tax consolidated group
Pact Group Holding Ltd and its wholly-owned Australian subsidiaries formed a tax consolidated group
(Australian tax consolidated group), effective January 2014. A tax funding agreement is also in place such
that Pact Group Holdings Ltd pays any taxes owed by the Group to the Australian Tax Office.
The operation of the previously announced amendments to the income tax consolidated group
legislation have been changed and deferred by the Government as outlined in the announcements in
the 2016–17 Budget. It is now intended that these rules should apply from 1 July 2016, rather than 13
May 2013, therefore eliminating any potential material negative impact on Pact’s financial position at 30
June 2017, but subject to the final form and content of the law if released.
There has been no further information regarding the proposed changes since the 2016–17 Budget
announcement.
1.3 Dividends
$’000
Dividends paid during the financial year
Proposed dividend(1)
2017
67,056
34,412
2016
59,412
32,644
(1) Since the end of the financial year the Directors have determined payment of a 65% franked final dividend
of 11.5 cents per ordinary share (2016: 11.0 cents, 65% franked). The amount disclosed is based on the
number of shares on issue at reporting date. The final dividend is expected to be paid on 5 October 2017.
Franking credit balance
Franking account balance as at the end of the financial year at 30% (2016: 30%)
Franking credits that will arise from the payment of income tax payable as at
the end of the financial year
Franking credits that will be utilised from the payment of dividends as at the
end of the financial year
Total franking credit available for the subsequent financial year
2017
5,014
2016
6,832
11,324
(1,033)
(9,586)
6,752
(9,094)
(3,295)
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
50
Financial Report — Notes to the Financial Statements
Section 2 – Our Operational Footprint
Section 2 — Our Operational Footprint
This section provides further details of acquisitions which the Group has made in
the financial year, as well as details of controlled entities and interests in associates
and joint ventures.
2.1 Businesses acquired
Summary of 30 June 2017 acquisitions
$’000
Comprising of:
• Cash consideration paid(4)
• Deferred settlement(5)
• Shares issued as consideration
Consideration paid
Assets
• Cash(4)
• Trade and other receivables
•
• Property, plant & equipment
Intangible assets
•
• Deferred tax assets
• Other assets
Inventory
Liabilities
• Trade payables and other provisions
• Employee benefits provisions
• Deferred tax liabilities
Fair value of identifiable net assets
Goodwill arising on acquisition
Fruit Case
Company(1)
Australian
Pharmaceutical
Manufacturers(2)
Pascoe’s(3)
Total
14,673
715
-
15,388
-
8,712
-
8,547
-
414
-
(15,122)
(233)
-
2,318
13,070
73,605
-
15,000
88,605
61
8,271
4,553
7,240
36,650
110
10
(9,816)
(379)
(11,081)
35,619
52,986
40,875
10,964
-
51,839
120
15,897
9,101
10,181
-
765
203
(11,760)
(1,126)
-
23,381
28,458
129,153
11,679
15,000
155,832
181
32,880
13,654
25,968
36,650
1,289
213
(36,698)
(1,738)
(11,081)
61,318
94,514
(1) On 1 July 2016 the Group purchased the assets, brands and trademarks of the Fruit Case Company (FCC),
for consideration of $15.4 million. FCC is a crate pooling and hire business in New Zealand. The acquisition
aligns with the Group’s strategic intent to expand within the materials handling sector.
Goodwill of $13.1 million has been recognised as a result of the purchase consideration exceeding the fair value
of identifiable net assets acquired, and represents the value attributed to established networks and reputation
for quality and service delivery that FCC currently enjoys with growers and retailers. Goodwill is allocated to the
Pact International cash generating unit (CGU). This goodwill will not be deductible for tax purposes.
The fair value of FCC’s trade and other receivables acquired amounted to $8.7 million and it was expected
that the stated fair value amount would be collected.
From the date of acquisition to 30 June 2017 FCC contributed $14.5 million of revenue and $1.6 million to
net profit before tax to the Group.
(2) On 16 September 2016 the Group purchased 100% of the issued capital of Australian Pharmaceutical
Manufacturers Pty Ltd (APM) for consideration of $88.6 million, consisting of a $73.6 million cash payment
and the issue of the equivalent of $15.0 million of shares in the Company. APM is one of the largest
providers of manufacturing and packaging services for nutraceuticals in Australia. The acquisition is a
further step in the Group’s strategy to expand in specialised contract manufacturing.
Provisional goodwill of $53.0 million has been recognised as a result of the purchase consideration
exceeding the fair value of the identifiable net assets acquired, and represents the value attributed to the
reputation for quality and industry experience. Goodwill is allocated to the Pact Australia CGU. This goodwill
will not be deductible for tax purposes.
The fair value of APM’s trade and other receivables acquired amounted to $8.3 million. It is expected that
the stated fair value amount will be collected.
From the date of acquisition to 30 June 2017 APM contributed $37.6 million of revenue and $4.1 million
to the net profit before tax of the Group. If the combination had taken place at 1 July 2016, contributions
to revenue for the year ended 30 June 2017 would have been $11.5 million higher and the contribution to
profit before tax for the Group would have been $2.0 million higher.
PACT GROUP HOLDINGS LTD
51
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 2 — Our Operational Footprint
2.1 Businesses acquired (continued)
(3) On 28 February 2017 the Group purchased 100% of the issued capital of the Pascoe’s Group (consisting
of Pascoe's Pty Ltd, Bidware Pty Ltd and Middleton Asset & Financing Leasing Pty Ltd) (Pascoe’s) for a
provisional consideration of $51.8 million. Pascoe’s is a leading manufacturer of aerosol and liquid based
consumer products within the household and industrial chemicals category. The acquisition strongly aligns
with our recent growth in contract manufacturing.
Provisional goodwill of $28.5 million has been recognised as a result of the purchase consideration
exceeding the fair value of the identifiable net assets acquired, and represents the value attributed to
the reputation for quality and innovation capability. Goodwill is allocated to the Pact Australia CGU. This
goodwill will not be deductible for tax purposes.
The fair value of Pascoe’s trade and other receivables acquired amounted to $15.9 million. It is expected
that the stated fair value amount will be collected.
From the date of acquisition to 30 June 2017 Pascoe’s contributed $21.6 million of revenue and $1.9 million
to the net profit before tax of the Group. If the combination had taken place at 1 July 2016, contributions
to revenue for the year ended 30 June 2017 would have been $47.6 million higher and the contribution to
profit before tax for the Group would have been $3.5 million higher.
(4) The difference between this balance and amounts recorded in the Consolidated Statement of Cash
Flows is: the net cash acquired as part of the transactions in the current year; an additional $7.1 million
consideration paid for the purchase of property associated with the Power Plastics Pty Ltd acquisition
following the completion of key conditions in the related Property Sale Agreement; and deferred
consideration paid during this financial year of $2.1 million relating to acquisitions in prior financial years.
(5) As part of the purchase agreements for FCC and Pascoe’s, a contingent consideration has been agreed. The
contingent consideration is dependent on the achievement of financial targets subsequent to acquisition
date. FCC has a maximum contingent consideration of $2.4 million. Pascoe’s has a maximum contingent
consideration of $23.0 million.
Summary of 30 June 2016 acquisitions
(i) Jalco Group Pty Limited and controlled entities
The Group acquired 100% of the issued capital of Jalco Group Pty Limited and its controlled entities on
1 September 2015 for a total consideration of $80.1 million. Details of the preliminary fair values of the
assets and liabilities acquired are disclosed in the 30 June 2016 Pact Group Annual Report. There have been
no further fair value adjustments to these amounts in the current period and final goodwill of $43.9 million
has been recognised on acquisition.
(ii) Other acquisitions
The Group acquired:
•
the business assets, business records and contracts of Stowers Containment Solutions Ltd on
29 February 2016 for a total consideration of $13.9 million (NZ$15.0 million);
• 100% of the shares in Power Plastics Pty Ltd on 1 March 2016 for a total consideration of $25.2 million;
and
•
the business assets, business records and contracts of Ecopolymers on 3 May 2016 for a total
consideration of $2.9 million.
Details of the preliminary fair values of the assets and liabilities acquired are disclosed in the 30 June 2016
Pact Group Annual Report.
There have been adjustments to the fair values of fixed assets and non-trade creditors disclosed in the
30 June 2016 Pact Group Annual Report relating to Power Plastics Pty Ltd. The fair value of fixed assets has
decreased by $0.4 million and an increase in non-trade creditors of $0.9 million, resulting in an increase in
goodwill of $1.3 million. Final goodwill of $25.0 million has been recognised as a result of these acquisitions.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
52
Financial Report — Notes to the Financial Statements
Section 2 — Our Operational Footprint
2.1 Businesses acquired (continued)
Key estimates and judgements — business combinations
Certain assets and liabilities either given up or acquired as part of a business combination may not be
normally traded in active markets, thus management judgement is required in determining the fair values.
Management judgement is also required in ascertaining the assets and liabilities which should be recognised,
in particular with respect to intangible assets such as brand names, customer relationships, patents and
trademarks and contingent liabilities.
How Pact accounts for business acquisitions
When Pact acquires a business, if it satisfies the conditions of being a business combination under
AASB 3: Business Combinations, then:
•
the cost of an acquisition is measured as the aggregate of the consideration transferred, measured at
acquisition date fair value, and the amount of any non-controlling interest in the acquiree;
• where settlement of any part of the consideration is deferred, and if the impact of discounting is
significant, the amounts payable in the future are discounted to their present value. The discount rate
used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be
obtained from an independent financier under comparable terms and conditions;
• assets given, shares issued or liabilities incurred or assumed at the date of exchange are recorded at
fair value;
• acquisition related costs are expensed as incurred;
•
•
transaction costs arising on the issue of any equity instruments are recognised directly in equity;
if the cost of the business combination is in excess of the net fair value of the Group’s share of the
identifiable net assets acquired, the difference is recognised as goodwill. For impairment testing, this
goodwill has been allocated to and tested at the level of their respective CGUs, or group of CGUs,
in accordance with the level at which management monitors goodwill; and
if the cost of acquisition is less than the Group’s share of the net fair value of the identifiable net
assets of the subsidiary, the difference is recognised as a gain in the income statement.
•
2.2 Controlled entities
Australian incorporated entities that are party to the Deed of Cross Guarantee at 30 June 2017(1)
Pact Group Industries (ANZ) Pty Ltd
Australian Pharmaceutical Manufacturers Pty Ltd(2)
Pact Group Holdings (Australia) Pty Ltd
Pact Group Finance (Australia) Pty Ltd
Power Plastics Pty Ltd
Pascoe's Pty Ltd(2)
Bidware Pty Ltd(2)
Middleton Asset Financing & Leasing Pty Ltd(2)
Alto Packaging Australia Pty Ltd
Summit Manufacturing Pty Ltd
Astron Plastics Pty Ltd
Sunrise Plastics Pty Ltd
Inpact Innovation Pty Ltd
Cinqplast Plastop Australia Pty Ltd
Steri-Plas Pty Ltd
Sulo MGB Australia Pty Ltd
VIP Steel Packaging Pty Ltd
VIP Drum Reconditioners Pty Ltd
Vmax Returnable Packaging Systems Pty Ltd
Viscount Plastics Pty Ltd
Viscount Plastics (Australia) Pty Ltd
Viscount Rotational Mouldings Pty Ltd
Viscount Logistics Services Pty Ltd
Viscount Pooling Company Pty Ltd
Viscount Pooling Systems Pty Ltd
Jalco Group Pty Ltd
Jalco Automotive Pty Ltd
Jalco Powders Pty Ltd
Jalco Plastics Pty Ltd
Jalco Australia Pty Ltd
Jalco Care Products Pty Ltd
Packaging Employees Pty Ltd
Jalco Cosmetics Pty Ltd
Jalco Promotional Packaging Pty Ltd
VIP Plastic Packaging Pty Ltd
Skyson Pty Ltd
Brickwood (VIC) Pty Ltd
Brickwood (Dandenong) Pty Ltd
Brickwood (NSW) Pty Ltd
Brickwood (QLD) Pty Ltd
Alto Manufacturing Pty Ltd
Baroda Manufacturing Pty Ltd
Salient Asia Pacific Pty Ltd
Plaspak Closures Pty Ltd
Plaspak Pty Ltd
MTWO Pty Ltd
Snopak Manufacturing Pty Ltd
Pact Group Industries (Asia) Pty Ltd
Viscount Plastics (China) Pty Ltd
Ruffgar Holdings Pty Ltd
PACT GROUP HOLDINGS LTD 53
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 2 — Our Operational Footprint
2.2 Controlled entities (continued)
Entities that are not party to the Deed of Cross Guarantee, incorporated in the following jurisdictions(1)
Australia
Plaspak Contaplas Pty Ltd(3)
Plaspak Management Pty Ltd(3)
Plaspak (PET) Pty Ltd(3)
Plaspak Minto Pty Ltd(4)
Sustainapac Pty Ltd
China
Guangzhou Viscount Plastics Co Ltd(5)
Langfang Viscount Plastics Co Ltd(5)
Changzhou Viscount Plastics Co Ltd(5)
Indonesia
PT Plastop Asia Indonesia(6)
PT Plastop Asia Indonesia Manufacturing(6)
New Zealand
Pact Group Holdings (NZ) Ltd
Pact Group Finance (NZ) Ltd
Pact Group (NZ) Ltd
VIP Steel Packaging (NZ) Ltd
VIP Plastic Packaging (NZ) Ltd
Alto Packaging Ltd
Auckland Drum Sustainability Services Ltd
Viscount FCC Ltd(2)
Tecpak Industries Ltd
Astron Plastics Ltd
Pacific BBA Plastics (NZ) Ltd
Viscount Plastics (NZ) Ltd
Stowers Containment Solutions Ltd
Sulo NZ Ltd (10)
Philippines
Plastop Asia Inc(7)
Singapore
Asia Peak Pte Ltd(8)
United States of America
Pact Group (USA) Inc(9)
(1) All entities are wholly owned unless otherwise stated
(2) Entities acquired in the 2017 financial year (see Note 2.1)
(3) Owned by Skyson Pty Ltd
(4) Owned by Snopak Manufacturing Pty Ltd
(5) Owned by Viscount Plastics (China) Pty Ltd
(6) Owned by Asia Peak Pte Ltd
(7) Owned by Ruffgar Holdings Pty Ltd
(8) Owned by Pact Group Industries (Asia) Pty Ltd
(9) Owned by Pact Group Industries (ANZ) Pty Ltd
(10) Owned by Sulo MGB Australia Pty Ltd
Key estimates and judgements — control and significant influence
Determining whether Pact can control or exert significant influence over an entity can at times require
judgement. It requires management to consider whether Pact is exposed to, or has the rights to, variable
returns from its involvement with the investee and has the ability to affect those returns through its power
over the investee. In making such an assessment, a range of factors are considered, including if and only if
the Group has: power over the investee (ie. existing rights that give it the current ability to direct the relevant
activities of the investee); exposure, or rights, to variable returns from its involvement with the investee; and
the ability to use its power over the investee to affect its returns.
How Pact accounts for controlled entities
Controlled entities are fully consolidated when the Group obtains control and cease to be consolidated
when control is transferred out of the Group. The Group controls an entity when it:
is exposed, or has the rights, to variable returns from its involvement with the investee; and
•
• has the ability to affect those returns through its power over the entity, for example has the ability to
direct the relevant activities of the entity, which could affect the level of profit the entity makes.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
54
Financial Report — Notes to the Financial Statements
Section 2 — Our Operational Footprint
2.3 Associates and joint ventures
Pact has entered into a number of strategic partnering arrangements with third parties and / or associates
and jointly controlled entities. The following are entities that Pact has significant influence or joint control over:
Entity
$’000
Principal
place of
operation
Changzhou
Viscount Oriental
Mould Co Ltd
(Oriental Mould)(1)
Spraypac Products
(NZ) Ltd
(Spraypac)(1)
China
New
Zealand
Weener Plastop
Asia Inc (Weener)(1)
Philippines
Gempack Weener
(Gempack)(1)
Thailand
Weener Plastop
Indonesia Inc(2)
Indonesia
About
Is an associate company, which
is a manufacturer of moulds,
of which a proportion is
purchased by the local Chinese
subsidiaries of Viscount
Plastics (China) Pty Ltd.
Is an associate company
distributing plastic bottles and
related spray products.
A joint venture with Weener
Plastik GMBH which
manufactures plastic jars and
bottles for the personal care,
food & beverage and home
care markets.
A joint venture with Weener
Plastik GMBH which
manufactures plastic jars and
bottles for the personal care,
food & beverage and home
care markets.
A joint venture with Weener
Plastik GMBH which
manufactures closures and
roll-on balls for the personal
care and home care markets.
Pact’s
ownership
interest
Carrying Value
2017
2016
40%
188
216
50%
861
783
50%
2,909
3,570
50%
13,538
11,470
50%
1,005
-
(1) Ownership interest at 30 June 2017 and 30 June 2016.
(2) Weener Plastop Indonesia Inc is a newly created joint venture formed on 31 March 2017.
Summary of associates and joint venture financial information at 30 June
$’000
Carrying value of investment
Current assets
Non-current assets
Current liabilities
Net assets
Carrying amount of the Group’s investment
Group’s share of profit for the year
Revenue
Expense
Net profit after tax
Group’s share of profit for the year
2017
2016
15,396
25,942
(5,004)
36,334
18,501
15,072
24,250
(7,899)
31,423
16,039
30,666
(26,656)
4,010
2,008
29,915
(25,461)
4,454
2,227
Dividends received from associates and joint ventures during the year was $2.8 million (2016: $1.7 million).
The joint ventures and associates had no contingent liabilities or significant capital commitments at 30 June
2017 (2016: nil).
PACT GROUP HOLDINGS LTD
55
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 2 — Our Operational Footprint
2.3 Associates and joint ventures (continued)
How Pact accounts for investment in associates and joint ventures and jointly controlled entities
An associate is an entity over which the Group has significant influence. Significant influence is the power to
participate in the financial and operating policy decisions of the investee, but is not control or joint control
over those policies.
A joint venture is a type of joint arrangement whereby the parties that have joint control of the
arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed
sharing of control of an arrangement, which exists only when decisions about the relevant activities require
the unanimous consent of the parties sharing control.
The Group uses the equity method to account for its investments in associates and joint ventures, where
it considers they have significant influence but they do not have control. Generally significant influence is
deemed if Pact has more than 20% of the voting rights.
Under the equity method:
•
Investments in the associates are carried at cost plus post-acquisition changes in the Group’s share of
associates’ net assets.
• Goodwill relating to an associate is included in the carrying amount of the investment and is not
tested for impairment separately.
• The Group’s share of its associates’ post-acquisition profits or losses is recognised in the Consolidated
Statement of Comprehensive Income, and its share of post-acquisition movements in reserves is
recognised in reserves.
• When the Group’s share of losses in an associate equals or exceeds its interest in the associate,
including any unsecured long-term receivables and loans, the Group does not recognise further
losses, unless it has incurred obligations or made payments on behalf of the associate.
After application of the equity method, the Group determines whether it is necessary to recognise any
impairment loss with respect to the Group’s net investment in associates. Goodwill included in the carrying
amount of the investment in associates is not tested separately, rather the entire carrying amount of the
investment is tested for impairment as a single asset. The Group applies AASB 139: Financial Instruments:
Recognition and Measurement to determine whether there is an indicator that the Group’s net investment
in associates is impaired, after first applying equity accounting in accordance with AASB 128: Investments in
Associates. The Group must apply judgement to determine whether there is objective evidence that one or
more events have had an impact on the estimated future cash flows of its associates.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
56
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
Section 3 — Our Operating Assets
This section highlights the primary operating assets used and liabilities incurred to
support the Group’s operating activities.
Liabilities relating to the Group’s financing activities are disclosed in Note 4.1 Net Debt,
deferred tax assets and liabilities are disclosed in Note 1.2 Taxation and employee
benefits provisions are disclosed in Note 5.1 Employee Benefits Expenses and Provisions.
3.1 Working capital
Trade and other receivables
Trade and other receivables at 30 June comprise of:
$’000
Trade receivables(1)
Allowance for impairment loss
Other receivables(2)
Total current trade and other receivables
(1) Below is a breakdown of the ageing of trade receivables:
Ageing of trade receivables as at 30 June ($’000)
1
6
9
9
4
,
9
3
7
7
3
,
2017
77,981
(117)
54,871
132,735
2016
64,265
(191)
50,530
114,604
1
0
5
1
2
,
2
4
6
2
2
,
2
6
3
3
,
7
8
2
2
,
0
4
0
3
,
6
0
4
1
,
Not due
< 30
31-60
> 61 Days
2017
2016
Days
(2) At 30 June 2017 $31.2 million (2016: $33.6 million) has been recognised as part of other receivables
representing the Group’s participation in a securitisation program. The program requires the Group (or an
entity other than the bank) to be a participant of the program. Given the short-term nature of this financial
asset, the carrying value of the associated receivable approximates its fair value and represents the Group’s
maximum exposure to the receivables derecognised as part of the program.
At 30 June 2017, trade receivables with an invoice value of $0.1 million (2016: $0.2 million) were impaired and
fully provided for. The Group has a number of mechanisms in place which assist in minimising financial losses
due to customer non-payment. These include:
• all customers who wish to trade on credit terms are subject to strict credit verification procedures, which
may include an assessment of their independent credit rating, financial position, past experience and
industry reputation;
•
individual risks limits, which are regularly monitored in line with set parameters;
• monitoring receivable balances on an ongoing basis; and
• debtors securitisation programs includes a three year program established in June 2015 which allows
Pact to sell receivables, at a discount, to a third party on a non-recourse basis.
PACT GROUP HOLDINGS LTD 57
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.1 Working capital (continued)
How Pact accounts for trade and other receivables
Pact’s trade receivables are non-interest bearing, are recorded at the amount on the sales invoice and include
Goods and Services Tax (GST). Trade receivables generally have 30 day terms from the end of the month.
If there is a concern over the collectability of a specific receivable and objective evidence exists, then the
amount recorded may be reduced by management’s best estimate of the potential impairment loss.
Impairment losses incurred which were specifically provided for in previous years are eliminated against
the provision for impairment. In all other cases, impairment losses are written off as an expense in the
Consolidated Statement of Comprehensive Income.
Under the Group’s debtors securitisation programs:
• The Group transfers substantially all the risks and rewards of receivables within the programs to a
third party.
• Receivables are sold at a discount under the debtors securitisation program and at the date of sale
the receivable is derecognised and the discount is included as part of the loss on derecognition of
financial assets in the Consolidated Statement of Comprehensive Income. The costs associated with
establishing the program are also recognised on a pro rata basis within the same account (refer to
Note 4.1).
• The Group may act as a servicer to the programs to facilitate the collection of receivables. Income
received for being a servicer is recorded as an offset to the loss on derecognition of receivables.
• At balance date, a liability is recognised if received collections have not been paid to other participants
of the programs.
Inventories
Inventories at 30 June comprise of:
$’000
Raw materials and stores
Work in progress
Finished goods
Total inventories
2017
75,421
18,944
74,541
168,906
2016
64,625
18,093
63,914
146,632
How Pact accounts for inventories
Inventories are recorded at cost, which for Pact includes:
• Raw materials: the invoice price of the product, net of any discount, rebates, duties and taxes, as well
as the cost of internal freight.
• Work in progress and finished goods: cost of raw materials, direct labour and a proportion of
manufacturing overheads based on a normal level of operating capacity, but excluding costs that
relate to general administration, finance, marketing, selling and distribution.
If the estimated selling price in the ordinary course of business, less estimated cost of completion and
making the sale, is less than the cost of the inventory, the carrying value of inventory is reduced to this
lower amount.
Trade and other payables
Current trade and other payables at 30 June comprise of:
Trade payables
Other payables
Income tax payable
Total current trade and other payables
294,100
72,471
16,913
383,484
248,339
60,996
4,841
314,176
How Pact accounts for trade and other payables
Trade and other payables are carried at their principal amounts, are not discounted and include GST.
They represent amounts owed for goods and services provided to the Group prior to, but were not paid
for, at the end of the financial year. The amounts are generally unsecured and are usually paid within
30 to 90 days of recognition.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
58
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.2 Non-current assets
The below outlines the geographical location of Pact’s property, plant and equipment, intangible assets and
goodwill.
$’000
Australia
New Zealand
Other
Total
2017
848,504
304,234
71,727
1,224,465
2016
617,610
311,369
71,688
1,000,667
Property, plant and equipment
The key movements in property, plant and equipment over the year were:
$’000
Estimated useful life
Year ended 30 June 2017
At 1 July 2016 net of accumulated depreciation
Additions and transfers
Acquisition of subsidiaries and businesses
Disposals
Asset write downs
Foreign exchange translation movement
Depreciation charge for the year
At 30 June 2017 net of accumulated depreciation
Represented by:
At cost
Accumulated depreciation
Year ended 30 June 2016
At 1 July 2015 net of accumulated depreciation
Additions and transfers
Acquisition of subsidiaries and businesses
Disposals
Asset write downs
Foreign exchange translation movement
Depreciation charge for the year
At 30 June 2016 net of accumulated depreciation
Represented by:
At cost
Accumulated depreciation
Property(1)
Plant and
equipment
Capital work
in progress
Total
Freehold: 40–50 years
Leasehold: 10–15 years
3–20 years
n/a
38,916
5,506
778
(7,832)
-
(1,008)
(3,167)
33,193
502,689
50,534
23,931
(289)
(788)
(719)
(57,696)
517,662
41,118
84,018
1,259
-
-
(118)
-
126,277
582,723
140,058
25,968
(8,121)
(788)
(1,845)
(60,863)
677,132
52,234
(19,041)
1,035,590
(517,928)
126,277 1,214,101
(536,969)
-
39,431
1,254
1,865
(4,082)
-
3,430
(2,982)
38,916
474,346
46,345
32,585
(1,892)
(834)
6,420
(54,281)
502,689
27,696
11,987
954
-
-
481
-
41,118
541,473
59,586
35,404
(5,974)
(834)
10,331
(57,263)
582,723
55,372
(16,456)
969,276
(466,587)
41,118 1,065,766
(483,043)
-
(1) Property consists of the following: leasehold improvements of $19.0 million (2016: $17.3 million) and
accumulated depreciation of $8.4 million (2016: $6.5 million), and freehold property of $33.2 million
(2016: $38.1 million) and accumulated depreciation of $10.6 million (2016: $10.0 million).
Key estimates and judgements — estimation of useful lives of assets
The estimation of the useful lives of assets has been based on historical experience and lease terms.
In addition, the condition of the assets is assessed at least once per year and considered against the
remaining useful life. Adjustments to useful lives are made when considered necessary.
Key estimates and judgements — recoverability of property, plant and equipment
The Group assesses impairment of all assets at each reporting date by evaluating conditions specific to the
Group and to the particular asset that may lead to impairment. These include product and manufacturing
performance, technology, social, economic and political environments and future product expectations.
If an impairment trigger exists the recoverable amount of the asset is assessed.
PACT GROUP HOLDINGS LTD 59
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.2 Non-current assets (continued)
Property, plant and equipment (continued)
How Pact accounts for property plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any accumulated
impairment losses. Cost includes expenditure directly attributable to the acquisition of the item and
subsequent costs incurred to replace parts that are eligible for capitalisation. Depreciation is calculated
on a straight line basis over the estimated useful life of the assets. Where assets are in the course of
construction at the reporting date they are classified as capital works in progress. Upon completion,
capital works in progress are reclassified to plant and equipment and are depreciated from this date.
The Group assesses at each reporting date whether there is an indication that an asset with a finite life may
be impaired. If any such indication exists, the Group makes an estimate of the asset’s recoverable amount.
An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is
determined for an individual asset, unless the asset generates cash inflows that are largely dependent
on those from other assets or groups of assets and the asset’s value in use cannot be estimated to
approximate its fair value. In such cases the asset is tested for impairment as part of the CGU to which it
belongs. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset or CGU
is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a
pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset. Impairment losses relating to continuing operations are recognised in the
Consolidated Statement of Comprehensive Income.
An assessment is also made at each reporting date as to whether there is any indication that previously
recognised impairment losses may no longer exist or may have decreased. If such an indication exists,
the recoverable amounts are estimated. A previously recognised impairment loss is reversed only if there
has been a change in the estimates used to determine the asset’s recoverable amount since the last
impairment loss was recognised. If this is the case the carrying amount of the asset is increased to its
recoverable amount. The increased amount cannot exceed the carrying amount that would have been
determined, net of depreciation, had no impairment loss been recognised for the asset in prior years.
Goodwill and other intangibles
Intangible assets are comprised of the following:
$’000
Year ended 30 June 2017
Customer
contracts(1)
Other
intangibles(1)
Goodwill
Total
At 1 July 2016 net of accumulated amortisation and impairment
Intangible asset arising on acquisition(2) (3)
Foreign exchange translation movements
Amortisation
At 30 June 2017 net of accumulated amortisation and
impairment(4)
Represented by:
At cost
Accumulated amortisation and impairment
-
28,106
-
(2,225)
2,472
8,544
(9)
(612)
415,472
95,760
(175)
-
417,944
132,410
(184)
(2,837)
25,881
10,395
511,057
547,333
28,106
(2,225)
12,554
(2,159)
511,057
-
551,717
(4,384)
(1) Customer contracts are recognised at cost and amortised over their useful lives. Other intangibles include
a balance of $1.8m which has an indefinite life and is not amortised, all other intangibles are recognised at
cost and amortised over their useful lives.
Intangibles of $28.1 million for customer contracts, and $8.5 million for other intangibles have been
recognised following the APM acquisition.
(2)
(3) Refer to Note 2.1 for goodwill recognised in the current financial year. An additional $1.3 million goodwill
has also been recognised in the period on completion of the Power Plastics Pty Ltd acquisition.
(4) There are $nil impairment charges against the goodwill balance at 30 June 2017 (2016: $nil).
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
60
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.2 Non-current assets (continued)
Goodwill and other intangibles (continued)
$’000
Year ended 30 June 2016
Other
intangibles
Goodwill
Total
At 1 July 2015 net of accumulated amortisation and impairment
Intangible asset arising on acquisition
Foreign exchange translation movements
Amortisation
At 30 June 2016 net of accumulated amortisation and impairment
Represented by:
At cost
Accumulated amortisation and impairment
2,849
-
48
(425)
2,472
337,220
67,620
10,632
-
415,472
340,069
67,620
10,680
(425)
417,944
4,125
(1,653)
415,472
-
419,597
(1,653)
$’000
Goodwill and intangible assets with indefinite lives are allocated to the
following group of CGUs and segments(5):
Pact Australia
Pact International
2017
2016
304,460
208,359
219,967
195,505
(5) This is the lowest level where goodwill is monitored.
Key estimates and judgements — impairment of goodwill and other intangibles
The recoverable amount of each of the CGUs has been determined based on value in use calculations using
cash flow projections contained within next year’s financial budget approved by management and other
forward projections up to a period of five years. Management has used its current expectations and what is
considered reasonably achievable when assigning values to key assumptions in its value in use calculations.
The calculations of value in use for both Pact Australia and Pact International CGUs are sensitive to the
following assumptions:
• Gross margins and raw material price movement — Gross margins are based on average budgeted
(next year's) margins which reflect current gross margins adjusted for any expected (and likely) efficiency
improvements or price changes.
• Cash Flows — Cash flows beyond the one year period are extrapolated using growth rates which are
a combination of volume growth and price growth. Rates are based on published industry research
and economic forecasts relating to GDP growth rates. The long-term growth rates are in the range of
2.0%–5.6% (2016: 2.3%–6.0%).
• Discount rates — The discount rates for each CGU are calculated using rates based on an external
assessment of the Group’s pre-tax weighted average cost of capital in conjunction with risk factors specific
to the countries in which the CGUs operate. Foreign currency cash flows are discounted using the functional
currency of the CGUs and then translated to Australian Dollars using the closing exchange rate. The pre-tax
discount rates applied to cash flow projections are in the range of 11.8%–19.8% (2016: 11.3%–20.0%).
How Pact accounts for goodwill
Goodwill is:
•
initially measured at cost, being the excess of the cost of the business combination over the Group’s
interest in the net fair value of the acquired identifiable assets, liabilities and contingent liabilities;
• subsequently measured at cost less any accumulated impairment losses; and
•
reviewed for impairment annually or more frequently if events or changes in circumstances indicate
that the carrying value may be impaired.
Impairment is determined by assessing the recoverable amount of the CGU (or group of CGUs), to
which the goodwill relates. When the recoverable amount of the CGU (or group of CGUs) is less than the
carrying amount, an impairment loss is recognised.
When goodwill forms part of a CGU (or group of CGUs) and an operation within that unit is disposed of,
the goodwill associated with the operation disposed of is included in the carrying amount of the operation
when determining the gain or loss on disposal of the operation. Goodwill disposed of in this manner is
measured based on the relative values of the operation disposed of and the portion of the CGUs retained.
PACT GROUP HOLDINGS LTD
61
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.3 Commitments and contingencies
Operating leases
$’000
Operating lease and rental expense(1)
2017
51,991
2016
46,746
(1) The Group leases buildings and plant and equipment such as office equipment and motor vehicles.
The Group has determined that it does not obtain all the significant risks and rewards of the leased
property and has thus classified the leases as operating leases. Rental payments are generally fixed, but
with inflation escalation clauses. These are accounted for through the fixed rent provision. Property leases
generally provide the Group with a right of renewal at which time terms are renegotiated. There are no
restrictions placed upon the lessee by entering into these leases.
The future minimum lease payments under non-cancellable operating leases contracted for but not
capitalised in the financial statements are payable as follows:
$’000
Within one year
After one year but not more than five years
More than five years
Total lease expenditure commitments
56,184
179,364
151,532
387,080
48,901
160,163
142,791
351,855
How Pact accounts for Operating lease commitments
Operating lease payments are recognised as an expense in the Consolidated Statement of Comprehensive
Income on a straight-line basis over the lease term. Lease incentives are recognised as a liability when
received and subsequently reduced by allocating lease payments between rental expense and reduction of
the liability.
Other expenditure commitments
Other expenditure commitments contracted for at reporting date, but not provided for are:
$’000
Payable within one year
Payable after one year but not more than five years
Total
Contingencies
11,887
27
11,914
29,913
4,792
34,705
From time to time, the Group may be involved in litigation relating to claims arising out of its operations.
The Group is not party to any legal proceedings that are expected, individually or in the aggregate, to have a
material adverse effect on its business, financial position or operating results.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to the
taxation authority.
3.4 Other provisions
Total other provisions at 30 June comprise of:
$’000
Current
Business restructuring
Other
Total current provisions
Non-current
Fixed rent
Make good on leased premises
Total non-current provisions
2017
2016
3,084
-
3,084
16,169
8,763
24,932
6,082
29
6,111
12,635
9,897
22,532
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
62
Financial Report — Notes to the Financial Statements
Section 3 — Our Operating Assets
3.4 Other provisions (continued)
Movement in provisions
$’000
Year ended 30 June 2017
At 1 July 2016
Acquisition of subsidiaries and businesses
Provided for during the year
Utilised
Unutilised amounts reversed
Foreign exchange translation movement
At 30 June 2017
Business
restructuring(1)
Fixed rent
provision(2)
Make good
on leased
premises(3)
6,082
-
3,932
(6,930)
-
-
3,084
12,635
-
3,532
-
-
2
16,169
9,897
459
965
(532)
(2,024)
(2)
8,763
Other
Total
29
-
(29)
-
-
-
-
28,643
459
8,400
(7,462)
(2,024)
-
28,016
(1) Business restructuring — The business restructuring programs relate to the optimisation of business
facilities across the Group as announced in a prior period, and further restructuring activities initiated in the
current year.
(2) Fixed rent — Annual rentals for some of the property operating leases increase annually by fixed
increments. The provision has been recognised to apportion these increments on a straight line basis over
the minimum non-cancellable lease term.
(3) Make good on leased premises — In accordance with the form of lease agreements, the Group may be
required to restore leased premises to their original condition at the end of the lease term and upon
exiting the site. The provision is based on the costs which are expected to be incurred using historical costs
as a guide.
Key estimates and judgements — business restructuring
Business restructuring provisions are only recognised when a detailed plan has been approved and the
business restructuring has either commenced or been publicly announced, or contracts relating to the
business restructuring have been entered into. Costs related to ongoing activities are not provided for.
How Pact accounts for other provisions
Provisions are recognised when the following three criteria are met:
•
•
the Group has a present obligation (legal or constructive) as a result of a past event;
it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligation; and
• a reliable estimate can be made of the amount of the obligation.
Provisions are measured at the present value of management’s best estimate of the expenditure required
to settle the present obligation at the reporting date. The discount rate used to determine the present
value reflects current market assessments of the time value of money and the risks specific to the liability.
When discounting is used, the increase in the provision due to the passage of time is recognised as a
financing cost.
PACT GROUP HOLDINGS LTD 63
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
Section 4 — Our Capital Structure
This section details specifics of the Groups’ capital structure. When managing capital,
management’s objective is to ensure that the entity continues as a going concern as well
as to provide optimal returns to shareholders and other stakeholders. Management
also aims to maintain a capital structure that ensures the lowest cost of capital available
to the entity. Primary responsibility for identification and control of capital and financial
risks rests with the Treasury Risk Management Committee.
4.1 Net debt
Debt profile
Pact has the following non-current interest bearing loans and borrowings at 30 June 2017:
$’000
Syndicated Facility Agreements(1)
Capitalised borrowing costs
Total non-current interest bearing loans and borrowings
2017
688,500
(2,290)
686,210
2016
564,240
(2,800)
561,440
(1) The Group has several revolving debt facilities and a working capital facility with total commitments of
$935.2 million. The facilities are spread across multiple maturities, with the working capital facility revolving
with an annual review. The debt facilities include a $380.7 million loan facility maturing in July 2018, a $383.0
million loan facility maturing in July 2020, and a $150.0 million loan facility maturing in October 2021.
The Group uses interest rate swaps to manage interest rate risk.
(a) Fair values
All loans and borrowings are initially recognised at the fair value of the consideration received less directly
attributable transaction costs.
Fair values of the Group’s interest-bearing loans and borrowings are determined by using a discounted cash
flow method, applying a discount rate that reflects the issuer’s borrowing rate at the end of the reporting
period. As the underlying debt has a floating interest rate (excluding the impact of the separate interest rate
swaps), the Group’s own performance risk at 30 June 2017 was assessed to be insignificant.
The computation of the fair value of borrowings is derived using significant observable inputs (Fair Value
Hierarchy Level 2).
The carrying amount and fair value of the Group’s non-current borrowings are as follows:
Syndicated Facility Agreements
Total borrowings
(b) Defaults and breaches
2017
$’000’s
2016
$’000’s
Carrying Value
688,500
688,500
Fair Value
688,500
688,500
Carrying Value
564,240
564,240
Fair Value
564,240
564,240
During the current period, there were no defaults or breaches on any of the loan terms and conditions.
Pact has incurred the following finance costs during the year ending 30 June:
$’000
Interest expense
Capitalised interest
Borrowing costs amortisation
Amortisation of securitisation program
Sundry items
Total finance costs
Loss on de-recognition of financial assets
Total finance costs & loss on de-recognition of financial assets
Notes
3.1
2017
26,403
(1,046)
1,249
461
861
27,928
2,890
30,818
2016
25,443
-
1,446
580
392
27,861
2,783
30,644
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
64
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.1 Net Debt (continued)
How Pact accounts for loans and borrowings
All loans and borrowings are:
initially recognised at the fair value of the consideration received less directly attributable transaction costs;
•
• subsequently measured at amortised cost using the effective interest method, which is calculated based
on the principal borrowing amount less directly attributable transaction costs; and
• are classified as current liabilities unless the Group has an unconditional right to defer settlement of the
liability for at least 12 months after the reporting date.
Fair value of the Group’s interest-bearing loans and borrowings are determined by using a discounted
cash flow method, applying a discount rate that reflects the issuer’s borrowing rate at the end of the
reporting period. As the underlying debt has a floating interest rate (excluding the impact of the separate
interest rate swaps), the Group’s own performance risk at 30 June 2017 was assessed to be insignificant.
The carrying amount of the Group’s current and non-current borrowings materially approximates fair
value. The computation of the fair value of borrowings is derived using significant observable inputs
(Fair Value Hierarchy Level 2).
Finance costs are recognised as an expense when incurred. Finance costs which are directly attributable
to the acquisition of, or production of, a qualifying asset are capitalised as part of the cost of that asset
using the weighted average cost of borrowings.
Reconciliation of net profit after tax to net cash flows from operations
$’000
Net profit for the year
Non-cash flows in operating profit:
Depreciation and amortisation
Gain on sale of property, plant and equipment
Share of net profit in associates
Share based payments expense
Other
Changes in assets and liabilities:
Decrease in trade and other receivables
Increase in inventory
(Increase) / decrease in deferred tax assets
Increase in trade and other payables
Increase / (decrease) in employee entitlement provisions
Decrease in other provisions
Increase / (decrease) in current tax liabilities
Increase in deferred tax liabilities
Net cash flow provided by operating activities
Non-cash activities
2017
90,341
2016
85,044
63,700
(1,664)
(2,008)
778
140
8,941
(9,625)
(508)
8,724
1,897
(1,329)
9,766
2,313
171,466
57,688
(2,580)
(2,227)
382
2,367
16,985
(7,550)
2,050
9,889
(453)
(6,498)
(581)
6,273
160,789
$’000
Acquisition of assets, liabilities and business via issue of shares
Notes
2.1
2017
15,000
2016
10,600
How Pact accounts for cash and cash equivalents
Cash and cash equivalents in the Consolidated Statement of Financial Position comprise cash at bank and
on hand and short-term deposits with a maturity of three months or less that are readily convertible to
known amounts of cash and which are subject to an insignificant risk of change in value.
For the purposes of the Consolidated Statement of Cash Flows, cash and cash equivalents consist of cash
and cash equivalents as defined above, net of bank overdraft balances. Bank overdrafts are included
within interest-bearing loans and borrowings in current liabilities on the Consolidated Statement of
Financial Position. Cash flows are included in the Consolidated Statement of Cash Flows on a gross basis
and the GST component of cash flows arising from investing and financing activities which is recoverable
from, or payable to, the taxation authority are classified as operating cash flows.
PACT GROUP HOLDINGS LTD 65
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.2 Contributed equity and reserves
Terms, conditions and movements of contributed equity
Ordinary shares are classified as equity. Ordinary shares entitle the holder to participate in dividends and the
proceeds on winding up of the Company in proportion to the number of shares held.
Movements in contributed equity
Ordinary shares:
Beginning of the year
Issued during the year(1)
End of the year
(1) Shares issued during the year include:
2017
Number of
shares
2016
$’000’s
Number of
shares
$’000’s
296,760,880
2,473,206
299,234,086
1,502,097 294,555,855
2,205,025
1,517,097 296,760,880
15,000
1,491,497
10,600
1,502,097
• On 16 September 2016, 2,473,206 shares in the Company were issued as consideration for the
acquisition of Australian Pharmaceutical Manufacturers Pty Ltd (refer to Note 2.1), 1,236,603 shares are
subject to voluntary escrow for 12 months and will be released from escrow on 16 September 2017.
The remaining 1,236,603 shares are subject to voluntary escrow for 24 months and will be released
from escrow on 16 September 2018.
How Pact accounts for contributed equity
Issued and paid up capital is classified as contributed equity and recognised at the fair value of the
consideration received by the entity. Incremental costs directly attributable to the issue of new shares or
options are shown in contributed equity as a deduction, net of tax, from the proceeds.
Reserves
$’000
Foreign currency translation reserve(1)
Cash flow hedge reserve(2)
Common control transaction reserve(3)
Share based payments reserve(4)
Total reserves
2017
23,043
(1,490)
(928,385)
1,100
(905,732)
2016
27,200
(2,498)
(928,385)
322
(903,361)
(1) The foreign currency translation reserve is used to record foreign exchange fluctuations arising from the
translation of the financial statements of foreign subsidiaries.
(2) This reserve records the portion of the gain or loss on a hedging instrument and the related transaction in
a cash flow hedge that are determined to be an effective relationship.
(3) The common control reserve of $928.4 million includes a balance of $942.0 million that arose through a
Group restructure in the financial year ended 30 June 2011, less $13.6 million in relation to the acquisition
of Viscount Plastics (China) Pty Ltd and Asia Peak Pte Ltd in the year ended 30 June 2014.
(4) The share based payments reserve records items recognised as expenses on the valuation of employee
rights issues.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
66
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.3 Managing our financial risks
There are a number of financial risks the Group is exposed to that could adversely affect the achievement
of future business performance. The Group’s risk management program seeks to mitigate risks and reduce
volatility in the Group’s financial performance. Financial risk management is managed centrally by the
Treasury Risk Management Committee.
The Group’s principal financial risks are:
•
Interest rate risk;
• Foreign currency risk;
• Liquidity risk;
• Credit risk; and
• Commodity price risk.
Managing interest rate risk
Pact seeks to manage its finance costs by assessing and, where appropriate, utilising a mix of fixed and
variable rate debt. When variable debt is utilised it exposes the Group to interest rate risk.
What is the risk?
Pact has variable
interest rate debt,
and therefore
if interest rates
increase, the amount
of interest Pact is
required to pay
would also increase.
How does Pact manage this risk?
• Utilises interest rate swaps to
lock in the amount of interest
that Pact will be required to pay.
Impact at 30 June 2017
At 30 June 2017, the Group hedge cover is 36%
(2016: 44%) of its long-term variable debt
excluding working capital facilities.
• Considers alternative financing
and mix of fixed and variable
debt, as appropriate.
Sensitivity analysis performed by management
showed that a +1% in AUD interest rates would
reduce net profit after tax by $1.8 million and
increase equity by $1.0 million (2016: $1.1
million reduction in net profit after tax and
reduce equity by $0.5m).
Sensitivity analysis performed by management
showed that a +1% in NZD interest rates would
reduce net profit after tax and equity by $1.4
million (2016: $1.1 million reduction).
(1) The impact of a +/- 1% movement in interest rates was determined based on the Group’s mix of debt,
credit standing with finance institutions, the level of debt that is expected to be renewed and economic
forecasters’ expectations.
Managing foreign currency risk
The Group’s exposure to the risk of changes in foreign exchange rates relates to the Group’s (i) operating
activities which are denominated in a different currency from the entities functional currency, (ii) financing
activities, and (iii) net investments in foreign subsidiaries.
The Group currently operates in six countries outside of Australia, with the following functional currencies:
Country of domicile
Functional currency
New Zealand
NZD
Thailand
THB
Singapore
USD
China
RMB
Philippines
PHP
Indonesia
IDR
PACT GROUP HOLDINGS LTD 67
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.3 Managing our financial risks (continued)
As Pact has an Australian dollar (AUD) presentation currency, which is also the functional currency of its
Australian entities, this exposes Pact to foreign exchange rate risk.
How does Pact manage this risk?
Utilises forward foreign currency
contracts to eliminate or reduce
currency exposures of individual
transactions once the Group has
entered into a firm commitment for
a sale or purchase.
Impact at 30 June 2016
The Group has a significant exposure to the USD
against the AUD and NZD from USD purchase
commitments, while the Group’s exposure to
sales denominated in currencies other than the
functional currency of the operating entity is less
than 1%.
What is the risk?
If transactions are
denominated in
currencies other
than the functional
currency of the
operating entity,
there is a risk of
an unfavourable
financial impact to
earnings if there is
an adverse currency
movement.
At 30 June 2017, the Group has the majority of
its foreign currency committed purchase orders
hedged.
Sensitivity analysis of the foreign currency
contracts was performed to movements in the
Australian dollar against the relevant foreign
currencies, with all other variables held constant,
taking into account all underlying exposures and
related hedges.
This analysis showed that a 10% movement in
its major trading currencies would not materially
impact net profit after tax or equity.
Sensitivity analysis performed by management
showed that a 10% +/- movement in AUD and
NZD rates as at 30 June 2017 would have a $10
million impact on equity.
Sensitivity analysis performed by management
showed that a 10% +/- movement in AUD and
NZD rates during the year, would have a $4
million impact on net profit after tax and equity.
Pact utilises borrowing in the
functional currency of the
overseas entity to naturally
hedge offshore entities where
considered appropriate.
The foreign currency debt
provides a balance sheet hedge
of the asset, while the foreign
currency interest cost provides
a natural hedge of the
offshore profit.
As Pact’s overseas
entities do not have
an Australian dollar
(AUD) functional
currency, if currency
rates move adversely
compared to the
AUD, then the
amount of AUD
equivalent profit
would decrease and
the balance sheet
net investment value
would decline.
How Pact accounts for foreign currency transactions
Transactions in foreign currencies are initially recorded in the functional currency of the individual entity
by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies are retranslated at the rate of exchange prevailing at reporting date.
Non-monetary items that are measured at:
• historical cost in a foreign currency are translated using the exchange rate as at the date of the initial
•
transaction; and
fair value in a foreign currency are translated using the exchange rates at the date when the fair value
was determined.
As at the reporting date the assets and liabilities of the controlled entities with non-Australian dollar
functional currency are translated into the presentation currency of Pact at the rate of exchange at the
reporting date and their statements of comprehensive income are translated at the weighted average
exchange rate for the year (where appropriate).
The exchange rate differences arising on the translation to presentation currency are taken directly to the
foreign currency translation reserve, in equity.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that
particular foreign operation is recognised in the Consolidated Statement of Comprehensive Income.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
68
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.3 Managing our financial risks (continued)
Managing liquidity risk
Liquidity risk arises from the financial liabilities of the Group and the Group’s ability to meet its obligations to
repay these financial liabilities as and when they fall due. Pact has a range of liabilities at 30 June that will be
required to be settled at some future date.
What is the risk?
The risk that Pact
cannot meet its
obligations to
repay its financial
liabilities as and
when they fall
due.
How does Pact manage this risk?
• Having access to an
adequate amount of
committed credit facilities.
Impact at 30 June 2017
The Group is in a net current asset deficiency of
$73.7 million at balance date, however it has:
• $225.1 million of unused credit within its syndicated
• Maintains a balance
facilitates; and
between continuity of
funding and flexibility
through the use of bank
overdrafts, loans and
debtor securitisation.
• $21.5 million unused overdraft facility.
The Directors have assessed that due to the Group’s access
to undrawn facilities and forecast positive cash flows into
the future they will be able to pay its debts as and when
they fall due, and therefore it is appropriate the financial
statements are prepared on a going concern basis.
The maturity profile of the Group’s assets and liabilities based on contractual undiscounted receipt /
payments terms is as follows:
$’000
Year ended 30 June 2017
Financial assets(1)
Cash and cash equivalents
Trade and other receivables
Foreign exchange forward contracts(2)
Interest rate swaps
Total inflows
Financial liabilities(1)
Trade and other payables
Foreign exchange forward contracts(2)
Interest rate swaps
Syndicated Facility Agreement(3)
Total outflows
Net outflow
Year ended 30 June 2016
Financial assets(1)
Cash and cash equivalents
Trade and other receivables
Foreign exchange forward contracts(2)
Total inflows
Financial liabilities(1)
Trade and other payables
Foreign exchange forward contracts(2)
Interest rate swaps
Syndicated Facility Agreement(3)
Total outflows
Net outflow
≤ 6 months
6–12 months
1–5 years
Total
39,592
132,734
72,414
-
244,740
-
-
5,348
-
5,348
-
1,798
-
18
1,816
39,592
134,532
77,762
18
251,904
(351,592)
(74,250)
(1,068)
(11,232)
(438,142)
(193,402)
(14,979)
(5,512)
(452)
(11,049)
(31,992)
(26,644)
(18,694)
-
(53)
(713,659)
(732,406)
(730,590)
(385,265)
(79,762)
(1,573)
(735,940)
(1,202,540)
(950,636)
51,885
114,604
87,255
253,744
-
-
1,723
1,723
-
905
455
1,360
51,885
115,509
89,433
256,827
(309,335)
(88,728)
(1,226)
(9,932)
(409,221)
(155,477)
-
(2,024)
(1,394)
(9,824)
(13,242)
(11,519)
(5,392)
(590)
(956)
(601,481)
(608,419)
(607,059)
(314,727)
(91,342)
(3,576)
(621,237)
(1,030,882)
(774,055)
(1) The Group’s principal financial instruments comprise cash, receivables, payables, bank loans, bank
overdrafts, finance leases and derivative instruments.
(2) Foreign exchange forward contracts are recorded as a net balance in the Consolidated Statement of
Financial Position, where in this table the contractual maturities are the gross undiscounted cash flows.
(3) When the Group is committed to make amounts available in instalments, each instalment is allocated to
the earliest period in which the Group is required to pay.
PACT GROUP HOLDINGS LTD 69
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 4 — Our Capital Structure
4.3 Managing our financial risks (continued)
Managing credit risk
Credit risk represents the loss that would be recognised if counterparties failed to meet their obligations under a
contract or arrangement. The Group is exposed to credit risk arising from its operating activities (primarily from
customer receivables) and financing activities. The Group manages this risk through the following measures:
• Operating activities: The Group has in place a number of mechanisms to manage its exposure to customer
credit risk, discussed in Note 3.1, including debtor’s securitisation programs where substantially all the risks
and rewards of the receivables within the program are transferred to a third party.
• Financial activities: Restricting dealings to counterparties with high credit ratings and limiting concentration
of credit risk.
The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting
period is equivalent to the carrying amount as presented in the Consolidated Statement of Financial Position.
Commodity price risk
The Group is exposed to commodity price risk from a number of commodities, mainly resin. In managing this risk
the Group is generally able to pass on the price risk contractually with customers through rise and fall adjustments.
Utilising hedging contracts to manage risk
As discussed above, the Group utilises interest rate swaps and foreign exchange forward contracts to hedge
its risks associated with interest rate and foreign currency fluctuations. All of Pact’s hedging instruments are
designated in cash flow hedging relationships, providing increased certainty over future cash flows associated
with foreign currency purchases or interest payments on variable interest rate debt facilities.
How Pact accounts for derivative financial instruments in a cash flow hedge relationship
At the inception of a hedge relationship, the Group formally designates and documents the hedge
relationship to which the Group wishes to apply hedge accounting and the risk management objective
and strategy for undertaking the hedge. The documentation includes:
identification of the hedging instrument;
the hedged item or transaction; and
the nature of the risk being hedged; and
•
•
•
• how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes
in the hedged item’s fair value or cash flows attributable to the hedged risk.
Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash
flows and are assessed on an ongoing basis to determine that they have actually been highly effective
throughout the financial reporting period for which they were designated.
Derivative financial instruments are:
recorded at fair value at inception and every subsequent reporting date; and
•
• classified as assets when their fair value is positive and as liabilities when their fair value is negative.
The fair value of:
•
forward currency contracts is calculated by using valuation techniques such as present value
techniques, comparison to similar instruments for which market observable prices exist and other
relevant models used by market participants. These valuation techniques use both observable and
unobservable market inputs, which are not considered to be significant (Fair value hierarchy level 2); and
• cross currency interest rate swaps and interest rate swap contracts is determined by reference to
market values for similar instruments.
The effective portion of the gain or loss on the hedging instrument is recognised directly in equity, while
the ineffective portion is recognised in the Consolidated Statement of Comprehensive Income.
Amounts taken to equity are transferred to the Consolidated Statement of Comprehensive Income
when the hedge transaction affects the Consolidated Statement of Comprehensive Income, such as
when hedged income or expenses are recognised or when a forecast sale or purchase occurs. When the
hedged item is the cost of a non-financial asset or liability, the amounts taken to equity are transferred to
the initial carrying amount of the non-financial asset or liability.
If the forecast transaction is no longer expected to occur, amounts previously recognised in equity are
transferred to the Consolidated Statement of Comprehensive Income. If the hedging instrument expires
or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is
revoked, amounts previously recognised in equity remain in equity until the forecast transaction occurs.
If the related transaction to which the hedging instrument relates is not expected to occur, the amount is
taken to the Consolidated Statement of Comprehensive Income.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
70
Financial Report — Notes to the Financial Statements
Section 5 — Remunerating Our People
Section 5 — Remunerating Our People
This section provides financial insight into employee reward and recognition designed
to attract, retain, reward and motivate high performing individuals so as to achieve
the objectives of the Company, in alignment with the interests of the Company and its
shareholders.
This section should be read in conjunction with the Remuneration Report, contained
within the Directors' Report, which provides specific details on the setting of
remuneration for key management personnel.
5.1 Employee benefits expenses and provisions
The Group’s employee benefits expenses for the year ended 30 June were as follows:
$’000
Wages and salaries
Defined contribution superannuation expense
Other employee benefits expense
Share based payments expense
Total employee benefits expense
2017
324,080
17,412
22,107
778
364,377
2016
300,414
16,197
23,834
322
340,767
The Group’s non-current employee benefits provisions of $6,425,000 (2016: $8,293,000) relate to long service
leave entitlements, while the current employee benefits provisions as at 30 June comprise of the following:
Annual leave
Long service leave
Total current provisions
19,149
16,438
35,587
16,807
13,322
30,129
How Pact accounts for employee benefits
Provision is made for employee benefits accumulated as a result of employees rendering services up to
the reporting date. These benefits include wages and salaries, annual leave and long service leave.
Benefits expected to be settled within 12 months of the reporting date are classified as current and are
measured at their nominal amounts based on remuneration rates which are expected to be paid when
the liability is settled.
The liability for long service leave is recognised and measured as the present value of expected future
payments to be made in respect of services provided by employees up to the reporting date using the
projected unit credit method. Under this method consideration is given to expected future wage and
salary levels, experience of employee departures, and periods of service. Expected future payments are
discounted using market yields at the reporting date on national government bonds (except for Australia
where high quality corporate bond rates are used in accordance with the standards) with terms to
maturity and currencies that match, as closely as possible, the estimated future cash outflows.
PACT GROUP HOLDINGS LTD 71
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 5 — Remunerating Our People
5.2 Share based payments
Long-term Incentive Plan (LTIP)
An LTIP was introduced in 2016 as a component of the CEO’s remuneration. The CEO is the sole participant
in the LTIP and is entitled to performance rights equal to 100% of annual base salary with a vesting period of
three years. The 2016 LTIP commenced on 1 December 2015.
At the Annual General Meeting on 16 November 2016, a resolution was approved for a grant of 192,376
performance rights to the CEO as part of the 2017 LTIP. The 2017 LTIP commenced on 1 July 2016, and the
CEO is entitled to performance rights equal to 100% of annual base salary with a vesting period of three years.
These rights were independently valued to establish the fair value in accordance with AASB 2: Share Based
Payments. The fair value of each right at the valuation date of 16 November 2016 is $3.54.
Details of both the 2017 LTIP and 2016 LTIP can be found on page 35 in the 2017 Remuneration Report.
A total share based payment expense of $445,000 (June 2016: $127,000) has been recognised in the current
year in relation to both the 2016 LTIP and 2017 LTIP.
The key assumptions in the independent valuation in relation to 2017 LTIP were as follows:
Share price at valuation date
Annualised volatility
Annual dividend yield
Risk free rate
Expected life of performance right
Model used
Initial share grant
$6.01
25.0%
4.5%
1.8%
36 months
Monte Carlo Simulation Model
The CEO was entitled to receive an initial share grant of $1.0 million on his appointment as Managing Director
and CEO commencing on 1 December 2015. This share grant was approved at the AGM on 16 November
2016, and 209,205 performance rights were granted to the CEO. The shares will vest after three years of
employment from a commencement date of 1 December 2015. Should the CEO cease employment during
this time the shares will be forfeited.
The share based payments expense in relation to the initial share grant recognised in the current year was
$333,000 (June 2016: $195,000).
5.3 Key management personnel
Compensation of key management personnel (KMP) of the Group
The amounts disclosed in the table below are the amounts recognised as an expense during the year relating
to KMP:
$’000
Short-term employee benefits
Post-employment benefits
Long-term benefits
Share based payments expense
Total compensation
2017
2,351
96
-
778
3,225
2016
3,609
153
(28)
322
4,056
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
72
Financial Report — Notes to the Financial Statements
Section 5 — Remunerating Our People
5.3 Key management personnel (continued)
The following table provides the total amount of transactions with related parties for the year ended
30 June 2017:
$’000
Related parties — Directors' interests(1)
Sales to
related
parties
11,061
10,051
Purchases
from related
parties
19,274
19,048
2017
2016
Other
(income)
/ expense
with related
parties
547
293
Amounts
(owed to) /
receivable
from related
parties
766
681
(1) Related parties — Directors' interests includes the following group of entities: P’Auer Pty Ltd, Pro-Pac
Packaging Limited, Centralbridge Pty Ltd (as trustee for the Centralbridge Unit Trust), Centralbridge Two
Pty Ltd, Centralbridge (NZ) Limited, Albury Property Holdings Pty Ltd and Green’s General Foods Pty Ltd.
P’Auer Pty Ltd (P’Auer)
P’Auer, an entity controlled by Mr Raphael Geminder (the non-Executive Chairman of Pact), has a supply
agreement to provide label products to Pact. Pact has a Transitional Services and Support Agreement with
P’Auer to provide support services. Agreements are on arm’s length terms. In addition, P’Auer provides Pact
with periodic warehousing services.
Pro-Pac Packaging Limited (Pro-Pac)
Pro-Pac, an entity for which Mr Raphael Geminder owns approximately 49%, is an exclusive supplier of
certain raw materials such as flexible film packaging, flexible plastic bags and tapes to Pact. The agreement
was extended in early 2017 through to 31 December 2021. Total value under this arrangement is
approximately $4.5 million (2016: $4.9 million). The supply arrangement is at arm’s length terms.
Terms and conditions of property leases with related parties
The Group leased 13 properties (10 in Australia and 3 in New Zealand) from Centralbridge Pty Ltd (as trustee
for the Centralbridge Unit Trust), Centralbridge Two Pty Ltd, Centralbridge (NZ) Limited and Albury Property
Holdings Pty Ltd (“Centralbridge Entities”), which are each controlled by entities associated with Mr Raphael
Geminder and are therefore related parties of the Group (“Centralbridge Leases”). The aggregate annual rent
payable by Pact under the Centralbridge Leases for the year ended 30 June 2017 was $6.7 million (2016: $6.6
million). The rent payable under these leases was determined based on independent valuations and market
conditions at the time the leases were entered into.
Of the Centralbridge Leases in Australia:
• six of the leases contain early termination rights in favour of the landlord to terminate the lease at the
•
•
expiry of the ninth term;
two of the leases contain early termination rights in favour of the landlord to terminate the lease at the
expiry of the eighth term; and
two of the leases do not contain standard default provisions which give the landlord the right to
terminate the lease in the event of default.
Except as set out above, the Centralbridge Leases in Australia are on arm’s length terms.
Of the Centralbridge Leases in New Zealand, three of the leases contain early termination rights in favour
of the landlord to terminate the lease at the expiry of the ninth term. With the exception of the early
termination rights, the Centralbridge Leases in New Zealand are on arm’s length terms.
Terms and conditions of transactions with related parties
The purchases from and sales to related parties are made on terms equivalent to those that prevail in arm’s
length transactions, except as detailed above. Outstanding balances at the end of the year are unsecured
and interest free and settlement occurs in cash. There have been no guarantees provided or received for
any related party receivables or payables. For the year ended 30 June 2017, the Group has not recorded any
impairment of receivables relating to amounts owed by related parties (2016: nil).
.
PACT GROUP HOLDINGS LTD 73
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
Financial Report — Notes to the Financial Statements
Section 6 — Other Disclosures
Section 6 — Other Disclosures
This section includes additional financial information that is required by the accounting
standards and the Corporations Act 2001.
6.1 Basis of preparation
Basis of preparation and compliance
This Financial Report:
• comprises the financial statements of Pact Group Holdings Ltd, being the ultimate parent entity, and its
controlled entities as specified in Note 2.2;
is a general purpose Financial Report;
•
• has been prepared in accordance and complies with the requirements of the Corporations Act 2001, Australian
Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board;
• complies with International Financial Reporting Standards (IFRS) and Interpretations as issued by the
International Accounting Standards Board;
• has been prepared on a historical cost basis except for derivative financial instruments, which are
measured at fair value;
• has revenues, expenses and assets recognised net of the amount of GST except where the GST incurred
on a purchase of goods and services is not recoverable from the taxation authority, in which case GST
is recognised as part of the acquisition of the asset or as part of the expense item to which it relates.
The net amount of GST recoverable from or payable to the taxation authority is included as part of
receivables or payables in the Consolidated Statement of Financial Position;
• has research and development costs of $345,000 (2016: $430,000);
•
is presented in Australian dollars with all values rounded to the nearest $1,000, unless otherwise
stated, in accordance with the ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 dated 1 April 2016; and
• has all intercompany balances, transactions, income and expenses and profit and losses resulting from
intra-group transactions eliminated in full.
The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using
consistent accounting policies.
New accounting standards and interpretations
There were no standards that were adopted during the year ended 30 June 2017 that have had a material
impact on the Group.
There are a number of Australian Standards and Interpretations that have been issued but are not yet
effective and have not been adopted by the Group at 30 June 2017. The following has been identified as those
which may impact the Group in the period of initial application:
New standards, interpretations
or amendments
AASB 9: Financial
Instruments(1)
AASB 15: Revenue
from contracts with
customers(1)
Pact financial year that it is
effective if not early adopted
Commencing 1 July 2018
Commencing 1 July 2018
AASB 16: Leases(1)
Commencing 1 July 2019
Impact on Pact financial results
Management has commenced an assessment of AASB9, which
will be completed in the 2018 financial year.
During fiscal year 2017, management has completed a high
level impact assessment of AASB15 including a risk-based
analysis to identify key areas of focus.
Management has identified key milestones to be completed
in the transition to AASB15, and will undertake a detailed
assessment in the 2018 financial year.
Management is currently assessing the impact of AASB 16.
(1) Including the associated amendments issued by the AASB that would need to be adopted upon adopting
this standard.
Comparatives
Comparative figures can be adjusted to conform to changes in presentation for the current financial year
where required by accounting standards or as a result of changes in accounting policy.
Where necessary, comparatives have been reclassified and repositioned for consistency with current year
disclosure. No material reclassifications have been made to prior year disclosures.
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
74
Financial Report — Notes to the Financial Statements
Section 6 — Other Disclosures
6.2 Other gains / (losses)
The amounts disclosed in the table below are the amounts recognised in the Statement of Comprehensive
Income:
$’000
Significant items
Acquisition costs
New business start-up costs
Business restructuring programs
• restructuring costs
• asset write downs
Business restructuring programs total
Total significant items before tax
Other gains / (losses)
Unrealised gains / (losses) on revaluation of foreign exchange forward contracts
Gain on sale of property, plant and equipment
Realised net foreign exchange (losses) / gains
Total other gains / (losses)
Total other gains / (losses) before tax
6.3 Pact Group Holdings Ltd — Parent Entity Financial Statements Summary
$’000
Current assets
Total assets
Net assets
Issued capital
Reserves
Retained earnings
Profit reserve
Total equity
Profit of the parent entity
Total comprehensive income of the parent entity
2017
2016
(2,206)
(3,335)
(2,913)
-
(6,711)
(788)
(7,499)
(13,040)
(7,759)
(834)
(8,593)
(11,506)
3
1,664
(151)
1,516
(11,524)
(49)
2,580
481
3,012
(8,494)
2017
162,307
2016
346,944
1,377,543 1,358,503
1,377,543 1,358,503
1,337,098 1,322,097
322
64
36,020
1,377,543 1,358,503
63,205
63,205
1,100
64
39,281
70,317
70,317
The above is a summary of the individual financial statements for Pact Group Holdings Ltd at 30 June. Pact
Group Holdings Ltd:
is the ultimate parent of the Group;
is a for-profit company limited by shares;
is incorporated and domiciled in Australia;
•
•
•
• has its registered office at Level 1, Building 6, 650 Church Street, Richmond, Victoria, Australia; and
•
is listed on the Australian Stock Exchange (ASX) and its shares are publicly traded.
How Pact accounted for information within parent entity financial statements
The financial information for the Company has been prepared on the same basis as the consolidated
financial statements, except as set out below:
•
Investments in subsidiaries are accounted for at cost in the financial statements of Pact Group
Holdings Ltd.
PACT GROUP HOLDINGS LTD
Financial Report — Notes to the Financial Statements
Section 6 — Other Disclosures
6.4 Auditors remuneration
During the year, the following fees were paid or payable for services provided by Pact Group Holdings Ltd’s
external auditors Ernst & Young:
$’000
Ernst & Young
Audit and assurance services
Audit and review of financial statements
Other assurance related services
Total remuneration for audit and other assurance services
Other services
Tax compliance services and reviewing of company income tax returns
Tax consulting services and advice
Total remuneration for other services
Total auditor’s remuneration of Ernst & Young
6.5 Deed of Cross Guarantee
$’000
Closed group consolidated income statement
Profit before income tax
Income tax expense
Net profit for the year
Retained earnings at beginning of the year
Net profit for the year
Dividends provided for or paid
Retained earnings at end of the year
2017
2016
1,267
573
1,840
136
402
538
2,378
1,500
328
1,828
138
334
472
2,300
2017
2016
63,529
(17,427)
46,102
34,920
46,102
(20,225)
60,797
65,894
(18,356)
47,538
8,120
47,538
(20,738)
34,920
75
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
76
Financial Report — Notes to the Financial Statements
Section 6 — Other Disclosures
6.5 Deed of Cross Guarantee (continued)
$’000
Closed group consolidated balance sheet
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Loans to related parties
Current tax assets
Other financial assets
Prepayments
Total current assets
Non-current assets
Trade and other receivables
Property, plant and equipment
Investments in subsidiaries
Investments in associates
Intangible assets and goodwill
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Loans from related parties
Current tax liabilities
Provisions
Other current financial liabilities
Total current liabilities
Non-current liabilities
Trade and other payables
Provisions
Interest bearing loans and borrowings
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings
Total equity
2017
2016
19,728
85,676
134,279
78,671
-
156
12,073
330,583
29,247
70,620
116,274
88,780
837
488
10,198
316,444
1,798
509,830
363,322
16,700
338,673
27,637
905
422,472
363,322
15,256
221,995
25,932
1,257,960 1,049,882
1,588,543 1,366,326
261,887
77,010
12,668
31,587
3,576
386,728
18,694
29,288
498,000
49,999
595,981
982,709
605,834
216,851
73,804
-
26,307
5,877
322,839
5,392
31,935
407,000
37,036
481,363
804,202
562,124
1,517,097 1,502,097
(974,893)
(972,060)
34,920
60,797
562,124
605,834
Pact has a number of Australian entities that are party to a Deed of Cross Guarantee (Deed), representing the
‘Closed Group’, entered into in accordance with ASIC Class Order 98/1418. This Deed grants these entities
relief from preparing and lodging audited financial statements under the Corporations Act 2001.
The Closed Group is in a net current asset deficiency at balance date, however the Directors have assessed
that due to the Group’s access to undrawn facilities and forecast positive cash flows into the future they will
be able to pay their debts as and when they fall due (refer to Note 4.3 Managing our liquidity risks).
PACT GROUP HOLDINGS LTD Financial Report — Notes to the Financial Statements
Section 6 — Other Disclosures
6.6 Segment assets and segment liabilities
Segment assets
$’000
Pact Australia
Pact International
Total segment assets
Segment liabilities
$’000
Pact Australia
Pact International
Total segment liabilities
6.7 Geographic sales
2017
1,140,472
489,918
2016
905,714
467,324
1,630,390 1,373,038
2017
926,877
298,405
2016
750,079
253,765
1,225,282 1,003,844
Australia is Pact’s largest sales region with $1,117.8 million sales made to Australian based customers during
the year ended 30 June 2017 (2016: $1,027.9 million). Pact’s second largest region is New Zealand, with
$286.0 million sales made to New Zealand based customers during the year ended 30 June 2017
(2016: $288.2 million).
6.8 Subsequent events
In the opinion of the Directors, there have been no material matters or circumstances which have arisen
between 30 June 2017 and the date of this Report that have significantly affected or may significantly
affect the operations of the Group, the results of those operations and the state of affairs of the Group in
subsequent financial periods.
77
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
78
Directors’ Declaration
In the Directors’ opinion:
1. The consolidated financial statements and notes, and the Remuneration Report included in the Directors’
report are in accordance with the Corporations Act 2001 including:
(a) giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its performance
for the year ended on that date;
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
(c) complying with International Financial Reporting Standards as disclosed in Note 6.1;
2. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable; and
3. As at the date of this Declaration, there are reasonable grounds to believe that the members of the
Closed Group identified in Note 6.5 will be able to meet any obligations or liabilities to which they are or
may become subject by virtue of the Deed of Cross Guarantee described in Note 6.5.
This Declaration has been made after receiving the declarations required to be made to the Directors by the
Chief Executive Officer and Chief Financial Officer in accordance with section 295A of the Corporations Act
2001 for the financial year ended 30 June 2017.
This Declaration is made in accordance with a resolution of the Directors.
Raphael Geminder
Chairman
Malcolm Bundey
Managing Director and Chief Executive Officer
Dated 16 August 2017
PACT GROUP HOLDINGS LTD
79
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
80
PACT GROUP HOLDINGS LTD 81
F
I
N
A
N
C
I
A
L
R
E
P
O
R
T
S
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION
82
PACT GROUP HOLDINGS LTD 83
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTSSHAREHOLDER INFORMATION84
PACT GROUP HOLDINGS LTD 85
S
H
A
R
E
H
O
L
D
E
R
I
N
F
O
R
M
A
T
I
O
N
R
E
D
L
O
H
E
R
A
H
S
N
O
I
T
A
M
R
O
F
N
I
ANNUAL REPORT 2017OVERVIEWPERFORMANCEGOVERNANCEFINANCIAL REPORTS
86
S H A R E H O L D E R
I N F O R M A T I O N
The shareholder information set out below is based on the information in the Pact
Group Holdings Ltd share register as at 18 September 2017.
Ordinary shares
Pact has on issue 299,234,086 fully paid ordinary shares.
Voting rights
The voting rights attaching to the only class of equity securities, being fully paid
ordinary shares, are on a show of hands every member present at a meeting in person
or by proxy, attorney or representative has one vote and on a poll has one vote for
each fully paid ordinary share held.
Substantial shareholders
The following is a summary of the current substantial shareholders in the Company
pursuant to notices lodged with the ASX in accordance with section 671B of the
Corporations Act as at 18 September 2017:
Name
Kin Group Pty Ltd
Investors Mutual Ltd
Mondrian Investment Partners Limited
(in the capacity of Fund Manager)
Date of interest
17/12/13
29/02/16
06/06/14
Number of
ordinary shares
117,556,458
24,458,760
17,650,798
% of issued
capital
39.29
8.17
5.9
On market buy-back
There is no current on-market buy-back in respect of the Company’s ordinary shares.
Distribution of securities held
Analysis of number of ordinary shareholders by size of holding.
Range
1-1,000
1,001 – 5,000
5,001 – 10,000
10,001 - 100,000
100,001 and over
Total
Ordinary Shares
Number of holders Number of securities
359,661
4,001,262
4,047,476
8,543,759
282,281,928
299,234,086
700
1,409
536
371
39
3,055
There were 93 holders of less than a marketable parcel of ordinary shares (minimum
of $500 which is equivalent to 94 ordinary shares based on a market price of $5.37 at
the close of trading on 18 September 2017).
PACT GROUP HOLDINGS LTD 87
S
H
A
R
E
H
O
L
D
E
R
I
N
F
O
R
M
A
T
I
O
N
Top 20 largest shareholders
The names of the 20 largest quoted equity security holders as they appear on the Pact Group Holdings Ltd
share register are listed below:
Name
Kin Group Pty Ltd
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Limited
Citicorp Nominees Pty Limited
National Nominees Pty Limited
Salvage Pty Ltd
Argo Investments Limited
Citicorp Nominees Pty Limited
Continue reading text version or see original annual report in PDF format above