Quarterlytics / Financial Services / Asset Management / Paladin Energy

Paladin Energy

pdn · ASX Financial Services
Claim this profile
Ticker pdn
Exchange ASX
Sector Financial Services
Industry Asset Management
Employees 201-500
← All annual reports
FY2004 Annual Report · Paladin Energy
Sign in to download
Loading PDF…
PA L ADIN

PALADIN RESOURCES LTD
ACN 061 681 098

2004

ANNUAL  REPORT

CONTENTS

COMPANY SNAPSHOT

CHAIRMAN’S LETTER

IN SUMMARY

URANIUM UPDATE

REVIEW OF OPERATIONS

CORPORATE GOVERNANCE STATEMENT

DIRECTORS’ REPORT

STATEMENTS OF FINANCIAL PERFORMANCE

STATEMENTS OF FINANCIAL POSITION

STATEMENTS OF CASH FLOWS

NOTES TO THE FINANCIAL STATEMENTS

DIRECTORS’ DECLARATION

1

2

3

4

6

12

15

18

19

20

21

41

INDEPENDENT AUDIT REPORT TO THE MEMBERS

42

ADDITIONAL INFORMATION

CORPORATE DIRECTORY

43

45

The financial report covers both Paladin Resources Ltd as an
individual  entity  and  the  consolidated  entity  consisting  of
Paladin Resources Ltd and its controlled entities.

Paladin  Resources  Ltd  is  a  company  limited  by  shares,
incorporated and domiciled in Australia.  Its registered office
and principal place of business is:

Paladin Resources Ltd
1st Floor, 245 Churchill Avenue
SUBIACO   WA   6008

A  description  of  the  nature  of  the  consolidated  entity’s
operations  and  its  principal  activities  is  included  in  the
review of operations and activities on pages 6-11 and in the
directors’ report on pages 15-17.

Through the use of the internet, we have ensured that our
corporate  reporting  is  timely,  complete,  and  available
globally  at  minimum  cost  to  the  company.    All  press
releases,  financial  statements  and  other  information  is
available on our website www.paladinresources.com.au.

Cover photos: Paladin’s Uranium Development Projects.
Top: Langer Heinrich, Namibia.
Bottom: Kayelekera, Malawi

PA L ADIN

COMPANY  SNAPSHOT

Paladin - The New Energy in the Market

EMERGING URANIUM PRODUCER WITH PRIMARY FOCUS IN SOUTHERN AFRICA

LANGER HEINRICH URANIUM PROJECT, NAMIBIA

Bankable Feasibility Study in progress, mineral resources upgraded and further drilling underway.

Financial parameters robust, NPV(10%) US$83M / Project IRR 47% at US$20/lb U3O8

KAYELEKERA PROJECT, MALAWI

Metallurgical drilling underway

Updated study reveals positive NPV(10%) US$61M / Project IRR 32% at US$20/lb U3O8

URANIUM PRICE AT 20 YEAR HIGH

Supply shortages predicted

BEST PERFORMING ASX STOCK FOR YEAR TO JUNE 2004 (UP 1,127%)

WA Business News, TRUDO Total Shareholder Return Survey

PALADIN SHARE PRICE PERFORMANCE

Cents (AUD$)

0.50

0.40

0.30

0.20

0.10

Jun

Jul

Aug

Sep Oct Nov

Dec

Jan
2004

Feb Mar

Apr May

Jun

Jul

Aug

Sep Oct

ANNUAL REPORT 2004

1

CHAIRMAN’S  LETTER

Dear Shareholder

The  past  year  has  been  a  redefining  one  for  Paladin.

The  market  capitalisation  of  the  Company  sat  at  $3

million  at  the  beginning  of  this  period  and  finished

around June $47 million. By mid September this had

increased to $140 million - a remarkable recovery. The

Company  was  declared  the  best  performing  publicly

listed  company  on  the  Australian  Stock  Exchange  in

terms of share price improvement. At the close of my

previous Chairman’s letter I predicted that an exciting

year lay ahead for Paladin and this claim has certainly

been achieved!

Six  years  of  acquiring  and  developing  advanced

uranium  projects  during  a  period  of  extended,

depressed uranium outlook is now set to reward your

company  handsomely.  Uranium  prices  have

continued  to  rise,  the  nuclear  based  electricity

generating industry is thriving and uranium shortages

are predicted for the coming decade. In this context

Paladin, with its portfolio of advanced quality uranium

projects, is ideally situated to benefit its shareholders

and  other  stakeholders  (including  the  governments

and  people  of  Namibia  and  Malawi).  Paladin  can

We hope to start the bankable feasibility study for the

Kayelekera Project in Malawi in April 2005 and, with

the  study  teams  already  in  place,  we  foresee  a

seamless transition from one project to the other.

Paladin  is  entering  into  an  exciting  phase  of  its

development.  The  Company  will  need  to  grow.

Additional staffing will be necessary to accept the new

challenges that lay ahead as the Company becomes a

uranium producer working in the international arena.

Lastly I would like to thank my Board, all the staff and

consultants that have worked so tirelessly for Paladin

and particularly the efforts and vision of John Borshoff

our Managing Director who has placed the Company

in such an enviable position.

Next year promises to be even more exciting!

rightly  consider  itself  as  an  emerging  uranium

Rick Crabb

producer  and  amongst  the  leaders  of  the  uranium

juniors worldwide.

CHAIRMAN

In April we commenced our Langer Heinrich Bankable

Feasibility  Study  after  raising  sufficient  funds  without

the need to farm-out or otherwise dilute thus allowing

Paladin to retain 100% of the Project. It took almost 9

months to secure these funds. Once Société Générale

offered a loan facility of $2M for the feasibility study it

provided  the  turning  point,  ultimately  generating

worldwide interest in Paladin.

The bankable feasibility study will be completed early

next year and, with positive outcome, about US$45M

will have to be raised through debt and equity to fund

mine development and infrastructure construction for

anticipated  production  start-up  in  2006.  On  current

analysis  this  project  has  an  NPV10%  of  US$83M  on

conservative  sales  contracts  of  US$20/lb  for  uranium

oxide.  Mine  life  is  expected  to  be  greater  than  10

years  and,  with  further  uranium  price  rises  (as

forecast), the Langer Heinrich Project represents a true

company maker.

2

PALADIN RESOURCES LTD

IN  SUMMARY

In  the  annual  TRUDO  survey  published  by  WA
Business  News  which  assesses  performance  of  all
companies  listed  on  the  Australian  Stock  Exchange
Limited,  Paladin  came  out  as  a  clear  winner  for  the
best  performing  company  in  Australia  for  the  year
ending 30 June 2004 in terms of share price increase.
The  Company’s  share  price  improved  dramatically  in
this period from 0.08 cents per share to 14 cents per
share.

This  remarkable  recovery  in  the  Company’s  fortune
has been the result of two critical developments:- 

*  Paladin’s  persistence  in  accumulating  advanced
uranium  projects  between  1997  and  2002  during  a
period  of  extended  depressed  outlook  for  this
commodity; and 

* The phenomenal recovery that has occurred in the
nuclear  industry  causing  the  price  for  uranium  to
spiral  over  the  past  18  months  due  to  shortages  of
supply that are predicted.

Paladin now finds itself in a unique position where it is
the only junior uranium company in the world which

is  so  well  prepared  to  benefit  from  the  uranium
upswing.    Paladin  has  a  solid  portfolio  of  advanced
quality  uranium  projects.    These  are  the  Langer
Heinrich  Uranium  Project  in  Namibia,  Kayelekera
Uranium  Project  in  Malawi  and  the  Manyingee
Uranium Project in Western Australia. 

The Langer Heinrich Uranium Project has a Bankable
Feasibility  Study  in  progress  and  the  Kayelekera
Uranium Project is being prepared for similar work in
2005.    Although  the  Company’s  Western  Australian
uranium projects are not being progressed because of
negative policies of the State Labor Government with
regard  to  uranium,  these  projects  nevertheless  also
represent  significant  assets  of  the  Company  which
could  be  considered  for  development  later  in  the
decade.

Add to this the extensive uranium database which the
Company  owns  covering  both  Australia  and  Africa
and it becomes evident that Paladin overall is very well
positioned 
the  considerable
opportunities which are now becoming available from
this  uranium  boom  and  the  supply  shortages  which
are predicted over the mid to long term.

to  capitalize  on 

PROJECT SUMMARY

LANGER HEINRICH
PROJECT

KAYELEKERA
PROJECT

MANYINGEE
PROJECT

OOBAGOOMA
PROJECT

Namibia 100%

Malawi 90%

West Australia
100%

West Australia
100%

11,000t U3O8
@ 0.11%

11,547t U3O8
@ 0.15%

7,860t U3O8
@ 0.12%

9,950t U3O8
@ 0.14%

A$20M

A$9M

A$16M

A$5M

LOCATION/
EQUITY

RESOURCES

PAST
EXPENDITURE

MAIN ACTIVITY
PERIOD

1973 - 1980
Feasibility studies

1982 - 1990
Feasibility studies

1979 - 1988
Feasibility studies

1982 - 1985
Pre-feasibility

WORK
REQUIRED

NPV (10%)

1 year BFS

18 months BFS

3 year staged BFS

US$83M @
US$20.00/lb U3O8

US$61M @
US$20.00/lb U3O8

US$20M @
US$16.00/lb U3O8

IRR

47%

32%

26%

2 year reserve
drilling

N/A

N/A

ANNUAL REPORT 2004

3

URANIUM  UPDATE

THE NUCLEAR REVIVAL

Uranium Supply Market - Shortages Predicted

The  uranium  spot  price  maintained  upward
momentum  during  the  year  reaching  US$18.50/lb
U3O8 in  June  2004,  a  20  year  high.    This  price
strengthening 
is  being  created  by  a  strongly
performing  global  nuclear  electricity  generating
regime  coupled  with  diminished  above-ground
inventories.  The inability of miners to increase current
production  due  to  limited  incremental  capacity  is  a
key  problem  placing  pressure  on  uranium  pricing.
Potential  uranium  shortages  are  identified  for  the
period  2006  and  beyond  for  which  supply  orders
need to be filled late 2004/early 2005 due to the long
lead  times  involved.  Even  current  elevated  pricing
appears  insufficient  as  it  is  not  encouraging  the
majority  of  suppliers  to  release  additional  uranium
into  the  market.    For  this  reason,  further  price
increases are expected.

Nuclear Power Generation - Improving
Performance

In  2003  three  new  reactors  commenced  commercial
operation  and  two  refurbished  ones  connected  into
their grids.  

Today,  some  440  reactors  provide  16  percent  of  the
world’s  electricity.  Importantly,  this  is  virtually  without
greenhouse gas emissions.  (Industrialised countries on
average  generate  24  percent  of  their  electricity  from
nuclear power).  About 30 more nuclear power reactors
have been permitted and are under construction.

China and  India plan  at  least  a  fourfold  increase  in
nuclear capacity by 2020, while those Asian countries
-  Japan,  South  Korea,  Taiwan,  which  already  meet  a
substantial proportion of their electricity demand from
nuclear power, plan steady expansion. 

China,
faced  with  an  expected  12%  increase  in
electricity demand this year, compared with only a 9%
increase  in  capacity  to  meet  it,  is  seeking  rapid
expansion of generating capacity. The China National
Nuclear Corporation (CNNC) has confirmed plans to
expand nuclear power generation.

Due to looming power shortages, the Nuclear Power
Corporation  of  India is  speeding  up  construction  of
three reactors to have them on line by 2007.  Up to
four more advanced reactors may be built by 2020. 

13  out  of  25  EU  States generate  power  from  nuclear
energy,  using  155  reactors  -  more  than  a  third  of  the
world total. Several of the remaining 12 states, such as
Italy and Austria, depend significantly on nuclear power
through imports.  Europe depends on nuclear power for
one  third  of  its  electricity.    A  large  new-generation
reactor is now being built in Finland after very careful
cost-benefit analysis and public consultation.  A similar

4

PALADIN RESOURCES LTD

unit  has  been  announced  for  France.  France is
thoroughly  committed  to  nuclear  power  (80%  of
supply)  and  is  the  world’s  largest  net  exporter  of
electricity.  The last operating coal mine in France has
closed,  indicating  the  end  of  nearly  three  centuries  of
dependence on the industrial era’s prime fuel.

In the USA public opinion is increasingly positive on the
grounds of forward price stability for electricity, clean air
values,  and  reliability  of  supply.    The  US  Nuclear
Regulatory  Commission  has  approved  further  20-year
licence  extensions  with  26  (a  quarter  of  the  total)  US
reactors now having 60-year operating licences.   Both
USA government and industry are gearing up for a new
phase of nuclear plant construction.

Each year the US Department of Energy publishes its
Annual Energy Outlook (AEO), and an overview of the
2004 data has been released. Five years ago the AEO
predicted  that  more  than  half  the  country’s  nuclear
capacity would be closed down by 2020, but the new
figures show a slight nuclear capacity increase to 103
GWe in 2025, due to plant uprates and one start-up in
2007.  All this amounts to further strengthening of the
view that nuclear energy will continue to play a vital
role in US electricity generation beyond 2025. 

In  Canada,  Ontario has  resolved  to  close  down  its
coal-fired plants in 2007.  Its task force report rejects
reliance  on  gas  and  points  to  more  nuclear  for
replacement  capacity  and  this  is  supported  by
Government.

Nuclear Power - Competitive Costs

Recent  reports  analyzing  the  comparative  costs  of
power  generation  show  nuclear  power 
in  an
increasingly  favourable  light.    A  new  report  for  the
Royal  Academy  of  Engineering  looks  at  electricity
generation costs from new plant in the UK on a more
credible  basis  than  before.    The  cost  of  standby
capacity for wind, as well as carbon values up to £30
per  tonne  CO2  (£110/tC)  for  coal  and  gas  are
included in this analysis.  Wind power is shown to be
more than twice as expensive as nuclear power.  This
study shows nuclear to be in the lowest cost category
and  on  present-day  cost  of  generating  UK  electricity
(p/kWh) from new plants is determined as follows:-

Nuclear

Gas-fired CCGT

Basic
cost

2.3p

2.2p

Coal pulverised fuel

2.5p

Coal fluidised bed

2.6p

Onshore wind

Offshore wind

3.7p

5.5p

With

With

back-up £30/t* CO2

n/a

n/a

n/a

n/a

5.4p

7.2p

n/a

3.4p

5.0p

5.1p

n/a

n/a

*or £100/t Carbon tax

Lovelock  is  best  known  for  developing  the  Gaia
hypothesis,  suggesting  that  the  Earth  remains  fit  for
life  due  to  self-regulating  chemistry  and  climate
feedback  -  a  notion  that  was  slow  to  gain  scientific
credibility.

No  firm  figures  have  been  agreed  to  limit  global
warming.    A  figure  of  450ppm  carbon  dioxide  is
suggested  as  the  maximum  tolerable  level  in  the
atmosphere.    This  would  require  a  huge  reduction
from  present  day  emission  levels.    2050  has  been
suggested  as  the  target  date  for  implementation  of
this environmental regime.

Significant emission reduction technologies most
obviously include nuclear power supplemented by
renewables for electricity generation, and non-fossil
production of hydrogen for transport fuel.  The USA
plans to commit some $1 billion to demonstrate the
non-fossil hydrogen production, using a high-
temperature gas-cooled nuclear reactor. 

URANIUM  UPDATE

Hydrogen Economy - Need for Nuclear Power

A  US  National  Research  Council  and  National
Academy  of  Engineering  report  on  The  Hydrogen
Economy  affirmed  the  “fundamental  and  dramatic
benefits”  of  this  new  technology  for  both  energy
its
security  and 
establishment would take many decades to achieve. 

the  environment, 

though 

At a recent Canadian nuclear conference a senior US
Department of Energy director said that the USA had
established a production target of 30 million tonnes of
hydrogen per year to replace a quarter of today’s US
petrol  consumption.    This  would  require  some
225,000 MW thermal of nuclear power capacity and
would  represent  more  than  a  60%  increase  of  that
which exists today in the US.

Global Warming - A Serious Problem

James Lovelock, the world-famous British scientist who
has  been  at  the  forefront  of  drawing  attention  to
global  warming,  has  again  spoken  out  about  the
urgent  need  to  develop  nuclear  power.  He  said  that
the  Green  lobbies  had  let  everybody  down  and  that
they  should  “drop  their  wrongheaded  objection  to
nuclear  energy.”        “Civilisation  is  in  imminent
danger and has to use nuclear - the one safe, available
energy  source,  now.”  Renewable  energy  sources  are
insufficient  to  make  much  difference.  Professor

URANIUM SPOT PRICE GRAPH (HISTORICAL)

8
O
3
U
b
l
/
$

S
U

US$

20.00

17.50

15.00

12.50

10.00

7.50

5.00

Oct

Apr

July Oct

Jan
2000

Jan
2001

Apr

July Oct

Apr

July Oct

Jan
2002

Jan
2003

Apr

July Oct

Jan
2004

Apr

July

Oct

ANNUAL REPORT 2004

5

 
 
REVIEW  OF  OPERATIONS

DEVELOPMENT SCHEDULE VERSUS URANIUM DEMAND OUTLOOK

)
0
0
0
1
X
(

3
O
8
U
s
d
n
u
o
P

140,000

120,000

100,000

80,000

60,000

Langer
Heinrich
100% (Namibia)

Kayelekera
100% (Malawi)

Uranium
database
exploitation

Manyingee
100% (W. Aust)

Scheduled Global Mine Production

Total Requirement From Mine Production

2004

2005

2006

2007

2008

2009

BFS-US$2M

CONSTRUCTION US$45M

PRODUCTION - 1.000 TPA - 10 YEARS PLUS

PRE-FEASIBILITY UPDATE

BFS-US$2M

CONSTRUCTION US$45M

PRODUCTION
1.000 TPA - 10 YEARS PLUS

JOINT VENTURE OF URANIUM DATABASE - IDENTIFY NEW PROJECT OPPORTUNITIES

PRE-FEASIBILITY COMPLETED (PROJECT ON HOLD)     DEVELOPMENT OPPORTUNITY 2012 & BEYOND ➔

2004

2005

2006

2007

2008

2009

Year

View North Along Access Road Towards Langer Heinrich Mountain

6

PALADIN RESOURCES LTD

 
 
REVIEW  OF  OPERATIONS

LANGER HEINRICH URANIUM PROJECT

The Langer Heinrich Uranium Project is 100% owned
by  Paladin  through  its  wholly  owned  Namibian
subsidiary Langer Heinrich Uranium (Pty) Ltd.  Paladin
purchased the Langer Heinrich Project in August 2002
from Aztec Resources Ltd.  The deposit was discovered
in  1973  by  Gencor  Limited,  a  major  South  African
Mining  House  (now  part  of  BHP  Billiton).    The  2
previous owners spent a total of US$14 million on the
project.    This  is  a  calcrete  type  deposit  containing  a
global resource of 41,200t U3O8 at a grade of 0.05%
contained in 7 designated mineralised zones along a
15km  length  within  an  extensive  paleodrainage
system.  The deposit is located in the Namib Desert,
80km east of the major seaport of Walvis Bay.

LANGER HEINRICH MAP

Metallurgical  work  has  commenced  with  preliminary
leach test work being undertaken to establish baseline
data for uranium extraction and recovery.  Solid-liquid
separation  characteristics  of  the  ore  will  also  be
established as a second phase of this early work.  The
results  of  this  preliminary  program  should  refine  the
scope  of  later  work,  and  may  lead  to  a  shortened
program  allowing  earlier  definition  of  process
selection  and  design.    A  6  tonne  bulk  sample  from
mineralized  material  reflecting  the  key  ore  classes
from  the  deposit  was  collected  and  sent  to  the
MINTEK metallurgical laboratories in Johannesburg for
the major testwork.

In  March  2003  Paladin  completed  the  Pre-Feasibility
Study,  the  results  showing  clearly  that  the  project
should be taken to final feasibility determination.

In  April  2004  Paladin  commenced  its  Bankable
Feasibility Study on the Langer Heinrich Project.  The
overall  project  management  of  the  Bankable
Feasibility Study was awarded to GRD Minproc based
in  Johannesburg.    Improving  uranium  prices  have
made the timing for the development of this project
completely  in  tune  with  positive  market  outlook  for
uranium.    The  study  is  anticipated  to  cost  AUD$3M
and  be  completed  by  March  2005.    The  current
mining  model  allows  for  an  annual  production  of
1,000t  of  U3O8 over  a  period  of  at  least  10  years.
Capital  cost  for  development  will  be  approximately
US$45M  with  production  start-up  expected  mid
2006.  Using a realistic long term sales contract price
of US$20.00/lb U3O8 the project has strong financials
with an NPV(10%) of US$83M and an IRR of 47%.

A  number  of  site  visits  have  been  carried  out  to
address power and water supply, field verification for
final ore resource assessment and environmental and
tailings dam design studies.

The  meetings  with  power  and  water  supply  sub-
contractors  as  well  as  Namibian  government  utility
agencies  Nampower  and  Namwater  have  resolved
where  both  services  will  be  sourced  and  a  preferred
supply  route  has  been  identified.    It  is  hoped  that
approvals  for  this  route  will  be  obtained  once  the
environmental  assessment  is  completed,  after  which
detailed design can proceed.

Field assessment by the flora and fauna specialists has
been  completed  together  with  an  archaeological
survey of the site.  All field work has now been done
for  the  environmental  assessment,  and  work  on  the
draft 
has
commenced.

Environment 

Statement 

Impact 

ANNUAL REPORT 2004

7

REVIEW  OF  OPERATIONS

Hellman  and  Schofield  Pty  Ltd  (H&S),  mineral
resource  specialists,  have  completed  new  resource
estimates  according  to  the  Joint  Ore  Reserves
Committee (JORC) (1999) Code.

H&S’s evaluation work has confirmed and significantly
increased  the    total  resources  previously  estimated
with  the  tonnage  of  contained  U3O8 increasing  by
20%  (at  a  100ppm  U3O8 cut-off)  and  28%  (at
300ppm and 500ppm cut-offs).

Mineral Resources now stand at:-

• 89.3Mt ore at 0.046% U3O8

containing 41,200t U3O8 (100ppm cut-off)

• 42.7Mt ore at 0.076% U3O8

containing 32,300t U3O8 (300ppm cut-off)

• 21.2Mt ore at 0.113% U3O8

containing 24,100t U3O8 (500ppm cut-off)

The  new  resource  estimates  have  significantly
increased  the  amount  of  Measured  Resources  to
10.2Mt from the previous 2.0 Mt.

Details of the new estimates at a 300ppm U3O8 cut-
off are set out below:

This  evaluation  work  by  H&S  has  confirmed  that  a
large body of uranium mineralisation exists at Langer
Heinrich.    These  new  results  and  reinterpretation  of
the  existing  data  by  Paladin  indicates  that,  with
Inferred
restricted  additional  drilling,  sufficient 
Resources  can  be  converted  to  Measured  and
Indicated Resource categories in order to achieve a 10
year mine life based on only one open pit within the
Detail 1 area, rather than having to develop three pits
within  Details  1,  2  and  3  as  required  by  the  current
mine schedule.

A  5,000m  RC  drilling  programme  commenced  in
September  2004  to  refine  the  resource  model.    This
work  will  also  incorporate  collecting  mineralised  drill
sample  material  for  the  ongoing  metallurgical
testwork. This expanded programme has the ability to
either extend the mine life or allow increased annual
uranium  production.    No  delay  is  expected  in  the
Bankable Feasibility Study completion because of this
work.

A  new  palaeochannel  interpretation  carried  out  by
Paladin  identified  targets  not  previously  drilled.    This
includes  deeper  channel  sections  in  Detail  1  and  the
possible  existence  of  a  larger  and  deeper,  so  far
unexplored, channel in the northern parts of Detail 2.
The validity of this model will also be checked during
the current drilling programme.

•  Measured  Resource

10.2Mt ore 

at 0.067% U3O8

(6,900t of contained U3O8)

•  Indicated  Resource

4.4Mt ore 

at 0.060% U3O8

(2,600t of contained U3O8)

•  Inferred  Resource

28.1Mt ore 

at 0.080% U3O8

(22,800t of contained U3O8)

TOTAL

42.7Mt ore 

at 0.076% U3O8

(32,300t of contained U3O8)

Looking North From Kayelekera Deposit Hill Top

8

PALADIN RESOURCES LTD

REVIEW  OF  OPERATIONS

KAYELEKERA PROJECT

The Kayelekera Uranium Project is located in northern
Malawi (Southern Africa) and is 8km south of the main
road  that  connects  the  townships  of  Karonga  and
Chitipa.    It  is  40km  west  of  the  provincial  town  of
Karonga. 

The  Kayelekera  Uranium  Project  is  owned  90%  by
Paladin  through  its  wholly  owned  Malawi  subsidiary
Paladin Africa Ltd.  This project had US$7M spent by
Central  Electricity  Generating  Board  (CEGB),  the
previous owners, culminating in completion of a final
feasibility study in 1990 which showed the project to
be  uneconomic  on  the  parameters  then  utilised.
Modelling  of  a  new  mining  concept  by  Paladin
indicates  that  the  project  can  be  optimised  with  a
positive financial outcome.  Paladin completed a Pre-
Feasibility Study in 2000 and this showed the project
could  be  considered  for  development  at  US$15/lb
U3O8 or higher.

KAYELEKERA MAP

These  estimates  are  reported  as  Inferred  Category
Resources  at  this  stage.    The  key  aspect  restraining
classification  to  the  higher  resource  categories  is
verification of the base data, which is in progress.

Pre-Feasibility Update

The overall result of the new scoping engineering and
financial  study  shows  positive  project  economics  can
be  achieved  on  this  project.    The  financial  models
from the Paladin’s Pre-Feasibility Study carried out in
2000  have  been  recalculated  in  the  light  of  the
improved  uranium  price.    The  new  model,  using  a
conservative  price  for  term  contracts  of  US$20/lb,
indicates the project would achieve strong returns.  A
mining  operation  at  Kayelekera  producing  1,000t  of
U3O8 over  a  10  year  period  would  attain  an
NPV(10%)  of  US$61M  and  an  IRR  of  32%.  At
US$22.50/lb  the  project  would  obtain  an  NPV(10%)
of  US$88M  and  an  IRR  of  43%.    Currently  term
contract  prices 
for  uranium  are  reported  at
US$23.00/lb.    These  highly  positive  findings  now
require further assessment of the project.  

1,000m  RC  drilling  and  150m  diamond  drilling  for
collection  of  suitable  sample  material  for  ore  sorting
testwork  in  preparation  for  optimizing  and  planning
of  the  bankable 
feasibility  study  commenced
September 2004.   

Mineral Resources

specialists,  have 

Hellman  and  Schofield  Pty  Ltd  (H&S),  mineral
resource 
completed  new
preliminary  resource  estimates  on  the  Kayelekera
Uranium Project. These are reported here according
to the JORC (1999) Code.

This  evaluation  work  indicates  the  total  resources
contained U3O8 in the 100ppm and 400ppm cut off
ranges as follows:-

• 12.5Mt ore at 0.092% U3O8

containing 11,500t U3O8 (100ppm cut-off)

• 7Mt ore at 0.14% U3O8

containing 9,900t U3O8 (500ppm cut-off)

ANNUAL REPORT 2004

9

REVIEW  OF  OPERATIONS

Bankable Feasibility Study 2005

OOBAGOOMA PROJECT

On the basis of revived uranium market outlook and
positive  economic  returns  which  are  indicated,  a
Bankable Feasibility Study is being considered for start
up  by  mid  2005.    The  focus  of  the  study  will  be
detailed  verification  of  the  new  mining/milling
concepts  planned  to  be  adopted  in  the  project  and
validation  (or  modification,  if  required)  of  all  other
mine  model  parameters  used  in  the  1990  final
feasibility study.

The  cost  of  the  new  feasibility  study  building  on  the
merits  of  the  existing  work  will  be  in  the  vicinity  of
US$2.0M,  can  be  done  in  2  distinct  stages  and  is
expected to take 18 months to complete.

With the uranium market outlook predicted to remain
strong  during  the  mid  to  long  term,  the  Kayelekera
for
Uranium  Project  offers  excellent  potential 
development and reward for the Paladin shareholders.

The Oobagooma Project is located 75km north east of
Derby in the Kimberley Region of Western Australia on
freehold land owned by the Commonwealth and used
by  the  military.    The  area  is  covered  by  two  EL
applications  covering  392km2.    The  project  was
explored by Afmeco from 1983 to 1986 during which
time  extensive  zones  of  uranium  mineralisation  were
discovered.    Using  geostatisical  methods  Afmeco
calculated total geological resources of 8.2Mt of ore at
a  grade  of  0.12%  U3O8 containing  9,950t  U3O8
(300ppm cut off).

No  work  was  carried  out  on  this  project  during  the
year.  The main exploration effort, once the tenements
have  been  granted,  will  be  to  confirm  continuity  of
the  uranium  mineralisation  by 
infill  drilling
concentrating  on  mineralised  redox  fronts  as  re-
interpreted  and  further  develop  the  reserves  for
consideration of a future ISL mining operation.

PROJECT LOCATIONS

MANYINGEE PROJECT

QUASAR-PALADIN JOINT VENTURE 

The  Manyingee  Uranium  Project  is  located  in  the
northwest of Western Australia, 85km inland from the
coastal township of Onslow.  Good access to the site
exists,  either  via  the  North  West  Coastal  Highway
(39km)  or  the  Barradale-Onslow  road  22km  to  the
west.    The  Tubridgi  Natural  Gas  Pipeline  passes  500
metres  east  of  the  licence  area.    The  property  is
protected by 3 Mining Leases totalling 13km2.

The  Project  contains  an  Indicated  and  Inferred
Resource  of  6.4Mt  of  ore  at  a  grade  of  0.12%  U3O8
containing  7,680t  of  U3O8 in  permeable  sandstone.
Previous  field  trial  testwork  indicates  the  deposit  is
amenable to In-situ Leach Mining (ISL).

The Project is currently mothballed and no field work
was  carried  out  during  the  year,  with  the  Southern
African projects being given priority for development.

10

PALADIN RESOURCES LTD

Paladin is in joint venture in South Australia on EL3001
and EL3078 with Quasar Resources Pty Ltd, a wholly
owned subsidiary of Heathgate Resources Ltd, owner
of  the  Beverley  ISL  uranium  mining  operation  in  the
Frome Basin.  Beverly commenced operations in 2001.
Heathgate  Resources  is  an  Australian  affiliate  of
General Atomics of the USA.

The  two  tenements  cover  1,050km2 and  are  located
immediately  north  of  the  Beverley  Mine  tenements.
Heathgate  can  earn  an  80%  interest  in  these
properties with Paladin retaining a free carried interest
of  20%  and  15%  respectively  until  completion  of  a
bankable feasibility study and a decision to mine.

Heathgate  previously  carried  out  an  electromagnetic
airborne  TEMPEST  survey  over  the  properties  to
identify  prospective  palaeochannels.  The  data
delineated  numerous  targets  and  further  rotary  mud
drilling is planned to test these prospective zones.

REVIEW  OF  OPERATIONS

NON URANIUM ACTIVITIES

MT LOFTY PROJECT 

The  first  pass  exploration  work  on  the  Mt  Lofty  Joint
Venture  tenements  was  completed  with  Absolut
Resources  Corp.  (‘Absolut’)  completing  its  minimum
expenditure  of  $60,000  to  earn  a  10%  interest  in  the
project.  Absolut can earn a total of 45% on expenditure
of a further $345,000 on EL2863.  Absolute has agreed
to  fund  the  next  stage  of  evaluation  and  continue
earning  further  equity  in  the  joint  venture.  The
investigations  to  date  have  isolated  high  grade  gold
mineralisation in the Stockyard Gully area. 

Encouraging  results  of  the  first  pass  investigations
warrant further exploration once the small exemption
area  within  the  prospective  zone  has  been  lifted  by
the Mines Department and access clearance has been
achieved  to  carry  out  drilling  in  the  Forest  Reserve
area.    No  active  exploration  was  carried  out  on  this
project  during  the  year  due  to  this  access  clearance
being  delayed.    The  exploration  work  which  is
planned will involve RC drilling targeted to test both
depth extension and lateral continuity of the identified
mineralisation.

Typical Desert Terrain at Langer Heinrich with Ore Dumps From 1977 Test Work in Background

ANNUAL REPORT 2004

11

CORPORATE  GOVERNANCE  STATEMENT

INTRODUCTION

The  Board  of  Directors  of  Paladin  Resources  Ltd  is  responsible  for  the  corporate  governance  of  the  consolidated
entity.  The Board guides and monitors the business of Paladin on behalf of shareholders, by whom they are elected
and to whom they are accountable.  The Board is responsible for setting corporate direction, defining policies and
monitoring  the  business  of  the  Company,  to  ensure  it  is  conducted  appropriately  and  in  the  best  interests  of
shareholders.

Paladin  has  adopted  systems  of  control  and  accountability  as  the  basis  for  the  administration  of  corporate
governance.

The  following  information  about  the  Company’s  Corporate  Governance  practices  is  set  out  on  the  Company’s
website at www.paladinresources.com.au:

•  statement of board and management functions (including Materiality Threshold and description of roles of Chair,

Independent Directors and managing director)

•  nomination committee charter

•  summary of policy and procedure for selection and appointment of new directors

•  summary of code of conduct for directors and key executives

•  summary of policy on securities trading

•  audit review guidelines

•  policy and procedure for selection of external auditor and rotation of audit engagement partners

•  summary of policy and procedures for compliance with continuous disclosure requirements

•  description of arrangements regarding communication with and participation of shareholders

•  summary of Company’s risk management policy and internal compliance and control system

•  summary of process for performance evaluation of the Board

•  remuneration committee charter

•  corporate code of conduct

CORPORATE GOVERNANCE DISCLOSURES

During the year ended 30 June 2004 (the Reporting Period) the ASX Corporate Governance Council developed a set
of guidelines, Principles of Good Corporate Governance and Best Practice Recommendations. This document articulates
10  core  principles  that  the  ASX  Corporate  Governance  Council  believes  underlie  good  corporate  governance,
together with best practice recommendations.  The Company has complied with each of the Ten Essential Corporate
Governance Principles and the corresponding Best Practice Recommendations as published by the Australian Stock
Exchange Corporate Governance Council, other than in relation to the matters specified below.

Independence of Board

The recommendations state a majority of the Board should be independent Directors.  

No member of the Board satisfies the test of independence as set out in the recommendations.

The Board considers the Chairman Rick Crabb to be independent for the reasons set out below under the heading
“Identification of Independent Directors”.

The current Board structure comprises an Independent Chairman, Managing Director and executive director.  The
Board considers this structure best suits the Company’s present activities which are focused on uranium exploration
and development.

12

PALADIN RESOURCES LTD

CORPORATE  GOVERNANCE (continued)
CORPORATE  GOVERNANCE  STATEMENT

Independence of Chairman

The  Chairperson  does  not  satisfy  paragraph  3  of  the  Independence  Test  set  out  in  the  recommendations.
Notwithstanding this, the Board considers Rick Crabb to be independent for the reasons set out below under the
heading “Identification of Independent Directors”.

Nomination Committee

There  is  no  formal  Nomination  Committee.  Given  the  Board  comprises  three  members  it  was  decided  that  no
efficiencies would be achieved by establishing a separate nomination committee.  The whole board carries out the
duties  which  would  otherwise  be  undertaken  by  the  nomination  committee  and  each  member  excludes  him  or
herself from matters in which he/or she has a material person interest and otherwise ensures compliance with all
aspects of the Corporations Act in relation to related party transactions.

Remuneration Committee

There  is  no  formal  Remuneration  Committee.  Given  the  Board  comprises  three  members  it  was  decided  that  no
efficiencies would be achieved by establishing a separate Remuneration Committee.  All matters of remuneration
were determined by the Board in accordance with Corporations Law requirements, especially in respect of related
party transactions.  That is, no director participated in any deliberation regarding his or her own remuneration or
related issues.  

Written Code of Conduct

Prior  to  16  June  2004  there  was  no  written  Code  of  Conduct.    Although  there  was  no  written  policy  the  Board
considered the business practices and ethics exercised by individual Board members and key executives was of the
highest standards.  On 16 June 2004 the Company certified and disclosed its practices as a Code of Conduct.  

Written Securities Trading Policy

The Company adopted a written Securities Trading Policy on 16 June 2004.  Although prior to 16 June 2004 there
was no written policy, there was an understanding as to when it was appropriate for security trading to occur which
understanding is the basis upon which the written policy is adopted.

Audit Committee

There is no Audit Committee.  The duties usually carried out by an audit committee are performed by Rick Crabb
who has relevant financial and industry experience to qualify him to perform this role.

Written Policies and Procedures Designed to Ensure ASX Listing Rule Disclosure Requests 

Until16  June  2004  there  were  no  written  policies  and  procedures  designed  to  ensure  ASX  Listing  Rule  disclosure
requests.  Although there was no written policy or procedure such policies and procedures did in fact exist and have
now been documented and were formally implemented by the Board on 16 June 2004.

Shareholder Communication Strategy

Until 16 June 2004 there was no formal communication strategy to promote shareholder communication.  Although
there were no written policies or procedures the Company had a positive strategy to communicate with and actively
promote shareholder involvement in the Company.  The strategy included making information about the Company
available on its website.  The policy has now been documented and disclosed on 16 June 2004.

Code of Conduct

A  Code  of  Conduct  was  adopted  16  June  2004.    Although  until  16  June  2004  there  was  no  Code  of  Conduct
documented or disclosed the Board considered its business practices as led by the example of the Board and key
executives were the equivalent of a Code of Conduct, which has now been documented, approved and disclosed.   

ANNUAL REPORT 2004

13

CORPORATE  GOVERNANCE  STATEMENT

SKILLS, EXPERIENCE, EXPERTISE AND TERM OF OFFICE OF EACH DIRECTOR

A profile of each director containing the applicable information is set out in the Directors’ Report.

IDENTIFICATION OF INDEPENDENT DIRECTORS

The independent director of the Company is its chairperson Mr Rick Crabb.

Mr Rick Crabb was a principal of the legal firm Blakiston & Crabb until his retirement on 30 June 2004. Blakiston &
Crabb have been the main provider of legal service to the Company in respect of matters concerning Australian law.
The Company pays fees on a normal commercial basis to Blakiston & Crabb.  Accordingly Mr Crabb does not fit
within paragraph 3 of the Independence Test.  Mr Crabb passes all other aspects of the Independence Test.  The
Board of Paladin (in absence of Mr Crabb) considered Mr Crabb demonstrates he consistently makes decisions and
takes  actions  which  are  designed  to  be  in  the  best  interest  of  the  Company.    The  Board  notes  the  fees  paid  to
Blakiston & Crabb are not material to the Company and are not of a high enough level to be material to Mr Crabb’s
practice at the firm Blakiston & Crabb.  Therefore, the Board considers Mr Crabb to be independent.

STATEMENT CONCERNING AVAILABILITY OF INDEPENDENT PROFESSIONAL ADVICE

If a director considers it necessary to obtain independent professional advice to properly discharge the responsibility
of his/her office as a director then, provided the director first obtains approval for incurring such expense from the
Chairman, the Company will pay the reasonable expenses associated with obtaining such advice.  

CONFIRMATION WHETHER PERFORMANCE EVALUATION OF THE BOARD AND ITS
MEMBERS HAVE TAKEN PLACE AND HOW CONDUCTED

During the Reporting Period an evaluation of the Board and its members was carried out.  The evaluation process
comprised the Chairman conducting a review of the Board’s operations, analysing its strengths and weaknesses.  It
was concluded for the present, the existing structure is suitable to the Company’s existing development.  However,
the matter is to be reviewed regularly and additional appointments to the Board will be considered according to the
needs  of  the  Company.    The  Board  will  be  looking  for  persons  with  relevant  experience  in  mining,  engineering,
finance or the highly specialised area of marketing of uranium sales. 

COMPANY’S REMUNERATION POLICIES

Mr Crabb as a non-executive director receives directors’ fees of $35,000 per annum.  The fees are not related to
performance of the Company.  The Company Constitution provides that directors may collectively be paid a fixed
sum  not  exceeding  the  aggregate  maximum  per  annum  from  time  to  time  as  determined  by  the  Company.    A
director may be paid fees or other amounts as the directors determine where a director performs special duties or
otherwise performs services outside the scope of the ordinary duties of a director.

Mr Borshoff receives a fixed salary for the executive services he provides to the Company.  The salary is not related
to performance of the Company.

Mr Pretorius receives a fixed salary, for the executive services he provides to the Company.  His salary is not related
to performance of the Company.

No director of the Company is eligible to receive bonus payments.  Directors have previously been allocated one off
issues of options, which received shareholder approval prior to issue.  The options do not form part of remuneration
for those directors.

EXISTENCE AND TERMS OF ANY SCHEMES FOR RETIREMENT BENEFITS FOR NON-
EXECUTIVE DIRECTORS

There are no termination and retirement benefits for non-executive directors.

14

PALADIN RESOURCES LTD

DIRECTORS  REPORT
DIRECTORS’  REPORT

The Directors present their report on the consolidated entity consisting of Paladin Resources Ltd and the entities it
controlled at the end of, or during, the year ended 30 June 2004.

Directors

The Directors in office at the date of this report are:

Mr Rick W. Crabb (Chairman)
B. Juris (Hons), LLB, MBA

Mr Crabb is a former partner with the legal practice, Blakiston and Crabb and a Director of the investment bank,
Chatsworth Stirling Pty Ltd.  He holds degrees of Bachelor of Jurisprudence (Honours), Bachelor of Laws and Master
of Business Administration from the University of Western Australia.  He has practised as a solicitor since 1980 and
was previously a partner with a major law firm.  He specialises in mining, corporate and commercial law.  Mr Crabb
is also a director of Port Bouvard Limited Holdings Limited, Ashburton Minerals NL, Alcaston Mining NL, ST Synergy
Ltd, Thundelarra Exploration Ltd, Chatsworth Stirling Pty Ltd and Deep Yellow Limited.

Mr Crabb was appointed a director on 8 February 1994.

Mr John Borshoff (Managing Director)
B.Sc. F.AusIMM

Mr Borshoff is a geologist who has been involved in the Australian exploration and mining industry for 33 years.  Mr
Borshoff  worked  for  International  Nickel  and  Canadian  Superior  Mining  before  joining  a  German  mining  group,
Uranerz from 1976 to 1991.  He became Chief Geologist/Exploration Manager during the period 1981-1986 and
served as its chief executive from 1987 to mid 1991 when the German parent of Uranerz made the decision to close
its Australian operations.  Uranerz primary focus was for the search and development of uranium projects with the
company operating extensively throughout Australia, North America and Africa.

Mr  Borshoff  has  extensive  experience  in  uranium,  gold  and  base  metal  exploration,  company  management  and
administration.

Mr Borshoff was appointed a director on 24 September 1993.

Dr Leon Pretorius (Executive Director)
BSc(Hons), MSc, PhD, FAusIMM (CP), MAIG, PrSciNat

Dr  Pretorius  is  a  geochemist  with  33  years  experience  working  both  in  Australia  and  Africa.    He  has  extensive
experience in uranium, gold, base metal and industrial mineral exploration and has a sound knowledge of opencast
mining  operations  in  Sub-Saharan  Africa.    From  1984  to  1990  Dr  Pretorius  was  Managing  Director  of  Australian
publicly listed company Keela-Wee Exploration Ltd and since has been actively involved in the resource sector both
in Australia and Southern Africa.

Dr Pretorius was appointed a director on 27 March 2003.

Principal Activity

The  principal  activity  of  the  economic  entity  constituted  by  Paladin  Resources  Ltd  and  the  entities  it  controlled
during the financial year was mineral exploration.

Results of Operations

The  economic  entity’s  policy  is  to  write  off  acquisition  and  exploration  costs  associated  with  abandoned  or  non-
commercial  areas  and  to  this  extent  an  amount  of  $Nil  (2003:  $41,272)  was  written  off.    Expenditure  totalling
$3,815,639  (2003:  $3,166,276)  has  been  carried  forward  on  other  areas  where  operations  are  continuing.  The
consolidated results are as follows:

Operating profit/(loss) after income tax

2004 

$

189,872

2003

$

(571,633)

ANNUAL REPORT 2004

15

DIRECTORS’  REPORT

Dividends

No dividend has been paid during the financial year and no dividend is recommended for the current year.

Review of Operations

A detailed review of the economic entity’s operations is set out on pages 6 to 11 of this report.

Significant Changes in the State of Affairs

There were no significant changes in the state of affairs of the economic entity during the financial year not otherwise
dealt with in this report.

Matters Subsequent to the End of the Financial Year

There  has  not  arisen  in  the  interval  between  the  end  of  the  financial  year  and  the  date  of  this  report  any  item,
transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect
substantially  the  operations  of  the  economic  entity,  the  results  of  these  operations  or  the  state  of  affairs  of  the
economic  entity  in  subsequent  financial  years  with  the  exception  of  those  matters  disclosed  in  Note  26  of  the
financial statements.

Environmental Regulations 

The consolidated entity is subject to significant environmental regulation in respect to its exploration 

The Company aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is
aware  of  and  is  in  compliance  with  all  environmental  legislation.  The  Directors  of  the  Company  reviewed  the
Company’s projects during the year and are not aware of any breach of environmental legislation for the financial
year under review.

Likely Developments

Likely developments in the operations of the economic entity constituted by Paladin Resources Ltd and the entities
it controls from time to time are set out in the attached Review of Operations.

Options over Unissued Capital

Disclosure relating to options over unissued capital has been included in Note 18 to the financial report.

Directors’ Interests in Shares and Options of the Company

Fully Paid
Shares

R W Crabb

5,464,746

J Borshoff

13,091,394

L Pretorius

8,550,000

Options*

1,000,000

1,500,000

-

Options**

2,250,000

2,500,000

2,250,000

Options***

750,000

1,000,000

750,000

The particulars of Directors’ interests in shares and options are as at the date of this report. 

*

**

***

Unlisted and exercisable at 15 cents on or before 30 November 2004

Unlisted and exercisable at 22 cents on or before 26 May 2006

Unlisted and exercisable at 32 cents on or before 26 May 2006

Directors’ and Executives’ Emoluments

Disclosure relating to specified Directors’ and Executive Officers’ emoluments have been included in Note 17 to the
financial report.

16

PALADIN RESOURCES LTD

DIRECTORS’  REPORT

Meetings of Directors

The following table sets out the number of meetings of the Company’s Directors held during the year ended 30 June
2004 and the number of meetings attended by each Director.

Number of meetings held:

Number of meetings attended by:

R W Crabb
J Borshoff
L Pretorius

10

10
10
10

Insurance of Officers

During the financial year, the Company has paid premiums to insure each of the following persons against certain
liabilities arising out of their conduct while acting in the capacity of officer of the Company.

R. Crabb
J. Borshoff
L. Pretorius
G. Swaby

Under the terms of the insurance contract, the nature of liabilities insured against and the premium paid cannot be
disclosed.

DATED at Perth this 29th day of September 2004

Signed in accordance with a resolution of Directors.

J Borshoff (Managing Director)

ANNUAL REPORT 2004

17

STATEMENT  OF  FINANCIAL  PERFORMANCE

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

Notes

2004
$

2003
$

2004
$

2003
$

Revenue from ordinary
activities

Exploration costs written off

Borrowing costs

General and administration

Bad debts written off

Write down of investments

Cost of investments sold

Costs of exploration data sold

Write back of investments

Share of net loss of associate
accounted for using the equity method

Profit/(loss) from ordinary activities
before income tax

Income tax expense

Total changes in equity other than
those resulting from transactions
with owners as owners

Basic and diluted earnings
per share

2

3

3

3

3

3

3

4

22

29

784,929

148,905

662,893

25,857

-

(41,272)

-

(16,807)

(59,166)

(59,503)

(2,480)

-

(520,891)

(556,971)

(480,834)

(510,020)

-

-

-

(15,000)

(81,800)

-

-

-

-

-

256,000

(236,992)

-

-

(29,227)

(466,974)

(589,735)

-

-

-

-

-

256,000

-

189,872

(571,633)

(410,156)

(741,171)

-

-

-

-

189,872

(571,633)

(410,156)

(741,171)

$0.0007

($0.0027)

The above Statement of Financial Performance should be read in conjunction with the accompanying notes.

18

PALADIN RESOURCES LTD

STATEMENT  OF  FINANCIAL  PERFORMANCE (continued)
STATEMENT  OF  FINANCIAL  POSITION

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CURRENT ASSETS

Cash

Receivables

Property Plant & Equipment 

TOTAL CURRENT ASSETS

NON CURRENT ASSETS

Receivables

Investments in associate

Other financial assets

Property, plant & equipment

Other

CONSOLIDATED

PARENT ENTITY

Notes

2004
$

2003
$

2004
$

2003
$

5

6

7

8

9

10

11

12

4,638,702

121,829

4,518,447

115,178

48,724

171,279

24,470

145,159

1,114,242

1,132,955

-

-

5,801,668

1,426,063

4,542,917

260,337

64,438

24,438

4,106,112

3,343,918

-

-

-

589,735

800,000

800,000

1,351,998

1,417,178

249,315

318,871

26,277

12,654

3,815,639

3,166,276

-

-

TOTAL NON CURRENT ASSETS

4,929,392

4,309,585

5,484,387

5,363,485

TOTAL ASSETS

CURRENT LIABILITIES

Accounts payable

Provisions

Interest bearing liabilities

Other

TOTAL CURRENT LIABILITIES

NON CURRENT LIABILITIES 

Other

TOTAL NON CURRENT LIABILITIES

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Reserves

Accumulated losses

TOTAL EQUITY

13

14

15

16

17

18

19

20

22

10,731,060

5,735,648

10,027,304

5,623,822

553,538

471,188

528,096

456,265

33,702

37,097

33,702

37,097

733,326

731,943

-

50,000

-

-

-

50,000

1,320,566

1,290,228

561,798

543,362

-

-

20,000

20,000

-

-

-

-

1,320,566

1,310,228

561,798

543,362

9,410,494

4,425,420

9,465,506

5,080,460

24,265,296

19,470,094

24,265,296

19,470,094

174,463

174,463

174,463

174,463

(15,029,265)

(15,219,137)

(14,974,253)

(14,564,097)

9,410,494

4,425,420

9,465,506

5,080,460

The above Statements of Financial Position should be read in conjunction with the accompanying notes.

ANNUAL REPORT 2004

19

STATEMENT  OF  CASH  FLOWS

FOR THE YEAR ENDED 30 JUNE 2004

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

Cash flows from operating
activities

Payments to suppliers and
employees

Interest received

Interest paid

Rental income

Other receipts

Net cash outflow from
operating activities

Cash flows from investing
activities

Payments for property, plant
and equipment

Exploration and evaluation
expenditure

Loans to controlled entities

Sale proceeds on investments

Payment for controlled entities
net of cash acquired

Sale of exploration data

Net cash outflow from
investing activities

Cash flows from financing
activities

Share placement

Fundraising costs

CONSOLIDATED

PARENT ENTITY

Notes

2004
$

2003
$

2004
$

2003
$

(378,463)

(346,710)

(278,932)

(275,215)

32,560

1,793

(59,166)

(59,503)

169,400

122,674

32,511

(2,480)

-

137,252

-

137,252

1,793

(61)

-

-

28

(98,417)

(281,746)

(111,649)

(273,483)

(19,444)

(235)

(19,444)

(235)

(572,507)

(256,525)

-

(16,807)

-

537,839

-

-

10

-

(4,649)

15,000

-

(677,879)

(147,900)

537,839

-

-

-

-

-

(39,112)

(261,409)

(159,484)

(164,942)

4,762,850

366,050

4,762,850

366,050

(38,448)

(37,956)

(38,448)

(37,956)

Repayment of borrowings

(70,000)

-

(50,000)

-

Loan funding

Net cash inflow
from financing activities

-

50,000

-

50,000

4,654,402

378,094

4,674,402

378,094

Net increase/(decrease) in cash held

4,516,873

(165,061)

4,403,269

(60,331)

Cash at the beginning of the
financial year

Cash at the end of the
financial year

Non-cash financing and
investing activities

121,829

286,890

115,178

175,509

5

4,638,702

121,829

4,518,447

115,178

28

The above Statement of Cash Flows should be read in conjunction with the accompanying notes.

20

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT
NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Accounting

The financial report has been prepared on the basis of accounting principles applicable to a going concern,
which  assumes  the  commercial  realisation  of  the  future  potential  of  the  Company’s  and  consolidated
entity’s assets and the discharge of their liabilities in the normal course of business.

This general purpose financial report has also been prepared in accordance with Accounting Standards,
other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group
Consensus View, the Corporations Act 2001 and the historical cost convention, except for certain assets
which, as noted, are at valuation.  Unless otherwise stated, the accounting policies adopted are consistent
with  those  of  the  previous  year.    Comparative  information  is  reclassified  where  appropriate  to  enhance
comparability.

(b)  Principles of Consolidation

The  consolidated  accounts  incorporate  the  assets  and  liabilities  and  results  of  all  entities  controlled  by
Paladin Resources Ltd as at 30 June 2004 and the results of all controlled entities for the year then ended.
Paladin  Resources  Ltd  and  its  controlled  entities  together  are  referred  to  in  this  financial  report  as  the
economic  entity.    The  effects  of  inter-entity  transactions  have  been  eliminated  from  the  consolidated
accounts. Where controlled entities are acquired during the year, their results are included only from the
date control commences.

On acquisition of some or all of the shares in a controlled entity, the identifiable net assets acquired are
measured at their fair value. The excess of the fair value of the purchase consideration over the fair value
of identifiable assets acquired (ie: goodwill) is amortised over a period of twenty years.  Where a discount
on acquisition arises, that discount is accounted for by reducing proportionately the fair value of the non
monetary assets acquired until the discount is eliminated. Any residual discount is immediately recognised
in the statement of financial performance.

Investments  in  associates  are  accounted  for  in  the  consolidated  financial  statements  using  the  equity
method.    Under  this  method,  the  consolidated  entity’s  share  of  the  profits  or  losses  of  associates  is
recognised as revenue in the consolidated statement of financial performance and its share of movements
in reserves is recognised in consolidated reserves.  Associates are those entities over which the consolidated
entity exercises significant influence, but not control.

(c) Exploration, Evaluation and Development Expenditure

Costs incurred during the exploration, evaluation and development stages of specific areas of interest are
accumulated. Such costs are written off unless the Directors consider that the costs are expected to be fully
recouped through the successful development of the area, or where activities to date have not reached a
stage to allow reasonable assessment regarding existence of economically recoverable reserves. 

Costs are written off as soon as an area has been abandoned or is considered to be non-commercial.

Expenditure is not carried forward in respect of any area of interest/mineral resource unless the Company’s
rights  of  tenure  to  that  area  of  interest  are  current.    Once  production  commences,  expenditure
accumulated  in  respect  of  areas  of  interest  will  be  amortised  on  a  unit  of  production  basis  against  the
economically recoverable mineral resources.

(d)  Earnings per Share

(i)  Basic Earnings per share

Basic earnings per share is determined by dividing net profit after income tax attributable to members
of the company, excluding any costs of servicing equity other than ordinary shares, by the weighted
average number of ordinary shares outstanding during the financial year. 

(ii) Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to
take  into  account  the  after  income  tax  effect  of  interest  and  other  financing  costs  associated  with
dilutive potential ordinary shares and the weighted average number of shares assumed to have been
issued for no consideration in relation to dilutive potential ordinary shares.

(e)  Cash

For the purposes of the statements of cash flows, cash includes deposits which are readily convertible to
cash  on  hand  and  which  are  used  in  the  cash  management  function  on  a  day-to-day  basis,  net  of
outstanding bank overdrafts.

ANNUAL REPORT 2004

21

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

(f) Databases

(i)

Project Generation Database

The  project  generation  database,  consists  of  unpublished  and  generally  unavailable  exploration,
geological and other data.  The cost of this database is amortised on a straight line basis over a period
of 10 years.

(ii) Technical Database

The  technical  database  includes  an  extensive  technical  library  and  published  exploration  data.  The
Directors  consider  that  this  information  diminishes  in  value  over  time  and  accordingly  periodic
amortisation charges are raised on a straight line basis over a period of 10 years.

(g) Valuation Of Non-Current Assets

The carrying amounts of non-current assets are reviewed to determine whether they are in excess of their
recoverable  amounts  at  balance  date.  If  the  carrying  amount  of  a  non-current  asset  exceeds  the
recoverable amount, the asset is written down to the lower amount. Unless otherwise stated, in assessing
recoverable amounts, the relevant cash flows have not been discounted to their present value.

(h) Acquisition Of Assets

The  purchase  method  of  accounting  is  used  for  all  acquisitions  of  assets  regardless  of  whether  equity
instruments or other assets are acquired.  Cost is measured as the fair value of the assets given up, shares
issued or liabilities undertaken at the date of acquisition plus incidental costs directly attributable to the
acquisition.  Where equity instruments are issued in an acquisition, the value of the instruments is at the
value  agreed  between  the  parties.    Transaction  costs  arising  on  the  issue  of  equity  instruments  are
recognised directly in equity.

(i)

Income Tax

Tax  effect  accounting  procedures  are  followed  whereby  the  income  tax  expense  in  the  statement  of
financial performance is matched with the accounting profit after allowing for permanent differences.  The
future tax benefit relating to tax losses is not carried forward as an asset unless the benefit is virtually certain
of realisation.  Income tax on cumulative timing differences is set aside to the deferred income tax or the
future income tax benefit accounts at the rates which are expected to apply when those timing differences
reverse.

(j)

Receivables

All  trade  debtors  are  recognised  at  the  amounts  receivable  as  they  are  due  for  settlement  no  more
than 30 days.

Collectibility of trade debtors is reviewed on an ongoing basis.  Debts which are known to be uncollectible
are written off.  A provision for doubtful debts is raised when some doubt as to collection exists.

(k)

Investments

Interests in listed and unlisted securities, other than controlled entities and associates in the consolidated
financial statements, are brought to account at cost and dividend income is recognised in the statement
of  financial  performance  when  receivable.    Controlled  entities  and  associates  are  accounted  for  in  the
consolidated financial statements as set out in note 1(a).

(l)

Trade and Other Creditors

These amounts represent liabilities for goods and services provided to the consolidated entity prior to the
end of the financial year and which are unpaid.  The amounts are unsecured and are usually paid within
30 days of recognition.

(m) Borrowing Costs

Borrowing costs are recognised as expenses in the period in which they are incurred. 

Borrowing costs include interest on bank overdrafts and short-term and long-term borrowings.

(n)  Adoption of Australian Equivalent to International Financial Reporting Standards

Australia is currently preparing for the introduction of International Financial Reporting Standards (IFRS)
effective for financial years commencing 1 January 2005. This requires the production of accounting data
for future comparative purposes at the beginning of the next financial year.

The company’s management, along with its auditors, are assessing the significance of these changes and
preparing for their implementation. We will seek to keep stakeholders informed as to the impact of these
new standards as they are finalised.

22

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT (continued)
NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

Notes

2004
$

2003
$

2004
$

2003
$

2. REVENUE

Revenue from outside the operating
activities: 

Interest

Property rental

Proceeds on sale of investments

Building contribution

Hire of equipment

537,839

40,000

5,130

-

-

-

72,560

26,231

119,924

25,857

129,400

122,674

-

537,839

-

5,130

-

-

-

-

784,929

148,905

662,893

25,857

3. OPERATING PROFIT/(LOSS)

Profit/(loss) from ordinary activities before
income tax expense includes the
following specific net gains and expenses:

Net gains/(losses)

Net gain on disposal of investments

537,839

Net loss on disposal of investments

-

-

-

125,024

(176,920)

-

-

Expenses:

Depreciation

-  property, plant and equipment

-  buildings

Total depreciation

Amortisation

-  technical database

-  project generation database

Total amortisation

Other charges against assets:

Provision for non-recovery of

-  intercompany loan

-  investment in controlled entity

-  investment in associate

Exploration expenditure written off

Bad debts written off

Write back of provision for non-recovery
of convertible notes

Other provisions:

5,821

18,713

24,534

8,786

59,393

68,179

11,050

18,713

29,763

26,250

59,393

85,643

-

-

-

-

-

-

-

-

-

41,272

81,800

(256,000)

5,821

11,050

-

-

5,821

11,050

-

-

-

3,002

65,180

-

-

-

-

-

-

-

85,642

-

466,974

16,807

29,227

(256,000)

Employee entitlements

(3,395)

4,487

(3,395)

4,487

Borrowing costs:

Interest paid/payable

59,166

59,503

2,480

61

ANNUAL REPORT 2004

23

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

4.

INCOME TAX

The aggregate amount of income tax
attributable to the financial year differs
from the amount calculated on the
operating profit/(loss). The differences
are reconciled as follows:

Operating profit/(loss) before income tax

189,872

(571,633)

(410,156)

(741,171)

Income tax (benefit) calculated at 30%
(2003:  30%)

Tax effect of permanent differences:
Capital profits not subject toincome tax

56,962

(171,490)

(123,047)

(222,351)

(197,375)

-

-

-

Non-deductible expenditure

14,901

32,615

11,688

6,922

(125,512)

(138,875)

(111,359)

(215,429)

Tax benefit not recognised

125,512

138,875

111,359

215,429

Income tax attributable to operating
profit/(loss)

The Directors estimate that the
potential future income tax benefit at
30 June 2004 not brought to account is:

-

-

-

-

Tax losses

Capital losses

2,535,227

2,409,715

1,051,154

939,79

1,129,332

1,113,763

1,114,836

1,099,267

This benefit for tax and capital losses will only be obtained if:

(i)

(ii)

the economic entity derives future assessable income of a nature and of an amount sufficient to enable
the benefit from the deductions for the losses to be realised;

the economic entity continues to comply with the conditions for deductibility imposed by tax legislation;
and

(iii) no changes in tax legislation adversely affect the economic entity in realising the benefit from the

deductions for the losses.

5. CASH

Cash at bank and on hand

4,638,702

121,829

4,518,447

115,178

6. CURRENT RECEIVABLES

Sundry debtors

48,724

171,279

24,470

145,159

24

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT (continued)
NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

7.  CURRENT PROPERTY PLANT 

& EQUIPMENT

Land and buildings - at cost

1,175,474

1,175,474

Less provision for depreciation

(61,232)

(42,519)

1,114,242

1,132,955

-

-

-

-

-

-

The land and building at 5 to 7 Belmont Avenue has been classified as a current asset in light of active
negotiations to sell the property. 

Reconciliations

Reconciliations of the carrying amounts of land and buildings at the beginning and end of the year are
set out below:

Consolidated - 2004

Carrying amount at start of year

1,132,955

1,151,668

Depreciation (Note 3)

(18,713)

(18,713)

Carrying amount at end of year

1,114,242

1,132,955

8. NON CURRENT RECEIVABLES

Unsecured loan to controlled entities

Less provision for non-recovery

Sundry debtors (i) 

-

-

-

-

-

-

64,438

64,438

24,438

24,438

6,984,479

6,259,283

(2,942,805)

(2,939,803)

4,041,674

3,319,480

64,438

24,438

4,106,112

3,343,918

(i)

This represents interest at 5% per annum on the $800,000 Convertible Notes, effective from
22 November 2002. (Note 10)

ANNUAL REPORT 2004

25

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

9. NON CURRENT INVESTMENTS -
ACCOUNTED FOR USING THE
EQUITY METHOD

Shares in associate

Shares in associate

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

-

-

-

589,735

Investments in associates are accounted for in the consolidated financial statements using the equity method of
accounting and are carried at cost by the parent entity.

Investment in associate

Name

Principal
Activity

Ownership
Interest

2004

2003

Consolidated
Carrying Amount

Parent Entity
Carrying Amount

2004
$

2003
$

2004
$

2003
$

ST Synergy Ltd* Knowledge

Management
Software

-

23%

Less provision for non-recovery of investment

* Traded

Movements in carrying amount
of investment in associate

Carrying amount at start of year 

Amortisation of goodwill

Share of operating loss

Carrying amount at the end
of the financial year

Summary of the performance
and financial position of associate

The aggregate losses, assets and
liabilities of associates are:

Losses from ordinary activities

Assets

Liabilities

-

-

-

-

-

-

-

1,056,709

466,974

589,735

-

-

-

-

-

-

-

-

-

-

-

-

-

236,991

(200,000)

(36,991)

-

636,752

1,130,864

133,655

26

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT (continued)
NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

10. OTHER FINANCIAL ASSETS

Shares at cost - controlled entities (a)

Less provision for non-recovery

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

-

-

-

-

-

-

1,961,605

1,961,605

(1,409,607)

(1,344,427)

551,998

617,178

Convertible notes (c)

800,000

800,000

800,000

800,000

800,000

800,000

1,351,998

1,417,178

(a) Investments in Controlled Entities

NAME

COUNTRY OF
INCORPORATION

PERCENTAGE
INTEREST HELD

2004

2003

COST OF PARENT
ENTITY’S
INVESTMENT

2004
$

2003
$

Eden Creek Pty Ltd *

Australia

100%

100%

1,700,002

1,700,002

Paladin Energy
Minerals NL

Australia

Etron Properties Pty Ltd * Australia

Paladin (Africa) Ltd *

Malawi

Lahndrik Holdings SA #

Luxembourg

100%

100%

100%

100%

100%

100%

100%

100%

Langer Heinrich
Uranium (Pty) Ltd +

Namibia

100%

100%

Less provision for non-recovery of investment

All investments comprise ordinary shares and all shares held are unquoted.
*  These entities are not required to prepare or lodge audited accounts.
#  Held by Paladin Energy Minerals NL
+  Held by Lahndrik Holdings SA

(b) Acquisition of controlled entities

1

1

261,602

261,602

-

-

-

-

-

-

1,961,605

1,961,605

(1,409,607)

(1,344,427)

551,998

617,178

Outflow of cash to acquire controlled
entity, net of cash acquired

Cash consideration

Less: balances acquired
Cash

Outflow of cash

(c) Convertible Notes

CONSOLIDATED

PARENT ENTITY

2004
$

-

-

-

2003
$

15,000

10,351

4,649

2004
$

2003
$

-

-

-

-

-

-

The Deed of Company Arrangement (DOCA) for Coretel entered into by the Avanti Group International Pty Ltd
was finalised 22 November 2002.  Coretel has been successfully merged with e-span Solutions Pty Ltd (e-span).

Paladin retains a convertible note of $800,000 with a term of 4 years.  The convertible note will accrue interest
at a rate of 5% per annum payable at maturity.  On the present corporate structure Paladin has the right to a
30%  equity  in  this  new  merged  group  via  its  convertible  note  facility  and  this  conversion  is  at  Paladin’s
discretion. 

ANNUAL REPORT 2004

27

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

11. NON CURRENT PROPERTY
PLANT & EQUIPMENT

Plant and equipment - at cost

420,535

401,091

420,535

401,091

Less provision for depreciation

(394,258)

(388,437)

(394,258)

(388,437)

26,277

12,654

26,277

12,654

-

-

-

-

-

-

-

-

-

-

-

-

Technical database - at cost

262,500

262,500

Less amortisation

(262,500)

(253,714)

-

8,786

Project generation database - at cost

578,932

593,932

Less amortisation

Reconciliations

(355,894)

(296,501)

223,038

297,431

249,315

318,871

26,277

12,654

Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and
end of the year are set out below:

Consolidated - 2004

Carrying amount at start of year

Additions

Depreciation/amortisation
expense (Note 3)

Disposal at cost

Total

$

Plant &
Equipment
$

318,871

19,444

12,654

19,444

(74,000)

(5,821)

(15,000)

-

Carrying amount at end of year

249,315

26,277

Parent Entity - 2004

Carrying amount at start of year

Additions

Depreciation/amortisation
expense (Note 3)

12,654

19,444

12,654

19,444

(5,821)

(5,821)

Carrying amount at end of year

26,277

26,277

Database

$

306,217

-

(68,179)

(15,000)

223,038

-

-

-

-

28

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT (continued)
NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

12. NON CURRENT ASSETS - OTHER

Exploration Expenditure

Carrying amount at start of year

3,166,276

2,808,937

Movements:
Direct expenditure for year

Expenditure written off

13. ACCOUNTS PAYABLE

649,363

398,611

-

(41,272)

3,815,639

3,166,276

-

-

-

-

-

16,807

(16,807)

-

Trade creditors and accruals

553,538

471,188

528,096

456,265

Repayment Schedule for Certain Debts

Agreement was reached between the Company (represented by the independent Director, Dr Leon Pretorius)
and  other  Directors,  former  Directors  and  associates  of  Directors  of  Paladin  in  relation  to  the  satisfaction  of
debts totalling $402,836.  It was agreed repayment would only be made out of the balance reached by Paladin
from sale by Etron Properties Pty Ltd of the property at 5-7 Belmont Avenue Belmont.  It is further understood
that if Paladin does not receive sufficient monies to satisfy these debts then the balance of those debts shall be
forgiven and released in full.

14. CURRENT PROVISIONS

Employee entitlements (Note 30)

33,702

37,097

33,702

37,097

15. CURRENT INTEREST BEARING

LIABILITIES

Bank loans - secured

733,326

731,943

-

-

The bank loan used to finance the purchase of 5 to 7 Belmont Avenue has been classified as a current liability
in light of active negotiations to sell the property and then repay the bank loan.  The bank loan referred to
above of the controlled entity are secured by a first mortgage over the controlled entity’s freehold land and
buildings, being charged interest at the rate of 7.7% on $260,000 and 8.05% on $472,500 (2003: 7.2% on
$260,000 and 8.35% on $472,500).

Assets pledged as security

The carrying amounts of non-current
assets pledged as security are:

First mortgage

Freehold land and buildings

1,114,243

1,132,955

-

-

ANNUAL REPORT 2004

29

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

16. OTHER CURRENT LIABILITIES

Loans - related parties (unsecured)

Loans - non related parties (unsecured)

17. OTHER NON CURRENT LIABILITIES

Loan from non-related party
(unsecured)

-

-

-

-

45,000

5,000

50,000

20,000

-

-

-

-

45,000

5,000

50,000

-

CONSOLIDATED AND PARENT ENTITY

2004
Shares

2003
Shares

2004
$

2003
$

18. CONTRIBUTED EQUITY

(a) Share Capital

Ordinary shares fully paid 

333,685,713

265,585,713

24,265,296

19,470,094

(b) Movements in ordinary share capital

Date

Number of Shares
¢

Issue Price
$

Total

September 2002

Issue in lieu of fees

October 2002

Share Purchase Plan

May 2003

Placement

1,795,000

4,645,888

32,400,000

Less: Transaction costs
arising on share issues

2¢

2.3¢ 

.08¢ 

35,900

106,850

259,200

(31,249)

Balance 30 June 2003

265,585,713

19,470,094

August 2003

Placement

September 2003

Issue in lieu of fees

October 2003

Placement

October 2003

Issue in lieu of fees

February 2004

Placement

February 2004

Option Conversions

February 2004

May 2004

Placement

Placement

Less: Transaction costs
arising on share issues

5,000,000

3,000,000

6,350,000

1,000,000

10,000,000

4,500,000

6,250,000

32,000,000

1¢

1¢

2.1¢

2.58¢

5.25¢

1.1¢

8¢

11¢

50,000

30,000

133,350

25,800

525,000

49,500

500,000

3,520,000

(38,448)

Balance 30 June 2004

333,685,713

24,265,296

30

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

18. CONTRIBUTED EQUITY (Cont’d)

(c) Issued Options

Unlisted Options

(i)

Exercisable at 15 cents, on or before
30 November 2004.

Balance at 1 July

Issued during year

Balance at end of year

(ii)

Exercisable at 1.1 cents, on or before
31 March 2004

Balance at 1 July

Issued during year

Exercised during year

Balance at end of year

(iii)

Exercisable at 1.2 cents, on or before
31 December 2004

Balance at 1 July 

Issued during year

Balance at end of year

(iv)

Exercisable at 1.3 cents, on or before
30 November 2005

Balance at 1 July 

Issued during year

Balance at end of year

(v)

Exercisable at 22 cents, on or before
26 May 2006

Balance at 1 July 

Issued during year

Balance at end of year

(vi)

Exercisable at 32 cents, on or before
26 May 2006

Balance at 1 July 

Issued during year

Balance at end of year

Number of Options

2004

2003

4,700,000

4,700,000

-

-

4,700,000

4,700,000

-

4,500,000

(4,500,000)

-

-

4,200,000

4,200,000

-

3,800,000

3,800,000

-

12,000,000

12,000,000

-

3,000,000

3,000,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

ANNUAL REPORT 2004

31

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

18. CONTRIBUTED EQUITY (Cont’d)

(c) Issued Options

Listed Options

(vii) Exercisable at 10 cents,

on or before 21 January 2004

Balance at 1 July 

Issued during year

Expired during year

Balance at end of year

(viii) Exercisable at 15 cents, on or before

31 May 2003

Balance at 1 July 

Expired during year

Balance at end of year

(d) Ordinary Shares

Number of Options

2004

2003

63,000,000

62,250,000

-

750,000

(63,000,000)

-

-

-

-

-

63,000,000

52,303,071

(52,303,071)

-

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to
one vote, and upon a poll each share is entitled to one vote.

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

19. RESERVES

Option Application Reserve

Balance brought forward

174,463

181,170

174,463

181,170

Less expenses of issue

-

(6,707)

-

(6,707)

174,463

174,463

174,463

174,463

20. ACCUMULATED LOSSES

Accumulated losses at beginning of
financial year

Net profit/(loss) attributable to
members of Paladin Resources Ltd

Accumulated losses at the end of
the financial year

(15,219,137)

(14,647,504)

(14,564,097)

(13,822,926)

189,872

(571,633)

(410,156)

(741,171)

(15,029,265)

(15,219,137)

(14,974,253)

(14,564,097)

32

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

21. COMMITMENTS AND CONTINGENT LIABILITIES

There  were  no  outstanding  commitments  or  contingent  liabilities,  which  are  not  disclosed  in  the  financial
statements of the economic entity and the Company as at 30 June 2004 other than:  

(a) Exploration Tenement Leases 

In  order  to  maintain  the  tenements  in  which  the  Company  and  other  parties  are  involved,  all  parties  are
committed to meet the conditions under which the tenements were granted in accordance with the relevant
mining  legislation  in  Australia.  These  commitments  relate  to  tenement  lease  rentals  and  the  minimum
expenditure  requirements  of  the  Western  Australian,  Northern  Territory  and  South  Australian  Mines
Departments attaching to the tenements and are subject to re-negotiation upon expiry of the exploration leases
or when application for a mining licence is made.  In 2004/2005, estimated outlays by the Company and the
economic  entity  are  $220,000  (2003:  $191,876).    Commitments  beyond  2004/2005  are  dependent  upon
whether existing rights of tenure are renewed or new rights of tenure are acquired.

(b) Acquisition Costs

The economic entity acquired a call option on 19 June 1998 in relation to the purchase of the Oobagooma
Uranium  Deposit.    As  a  condition  to  the  option  contract,  the  economic  entity  granted  a  put  option  to  the
current holder of the Oobagooma Uranium Deposit.  Both the call and put options have an exercise price of
$750,000.    Both  of  the  options  are  subject  to  the  Department  of  Minerals  &  Energy  granting  tenements
comprising  2  exploration  licence  applications.    The  $750,000  is  payable  by  the  economic  entity  within  10
business days of the later of the grant of the tenements or the exercise of either the call or put option.  The
options will expire 3 months after the date on which either of the tenements are granted.

In  relation  to  the  Manyingee  Uranium  Project,  the  re-negotiated  acquisition  terms  provide  for  a  payment  of
$750,000 to the vendors only if all project development approvals have been obtained.

22. EQUITY

Total equity at beginning
of financial year

Total changes in equity
recognised in the statement of
financial performance

Transactions with owners as owners:
Contributions of equity, net of
transaction costs

Total equity at the end of the
financial year

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

4,425,420

4,633,059

5,080,460

5,457,637

189,872

(571,633)

(410,156)

(741,171)

4,795,202

363,994

4,795,202

363,994

9,410,494

4,425,420

9,465,506

5,080,460

ANNUAL REPORT 2004

33

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

23. AUDITOR’S REMUNERATION

(a) Audit services

Auditors of the Company
Audit and review of financial reports

Other auditors
Audit and review of financial reports

(b) Other services

Auditors of the company
Taxation compliance services

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

14,650

9,000

14,650

9,000

5,538

20,188

-

9,000

-

-

14,650

9,000

7,090

13,810

7,090

13,810

24. DIRECTORS AND EXECUTIVES DISCLOSURE

(a) Remuneration of Specified Directors and Specified Executives

Directors

R W Crabb
(Chairman)

J Borshoff
(Managing Director)

L Pretorius
(Executive Director)

Total

Year

Primary

Post
Employment

Equity

Other

Total

Salary/Fees

$

22,936

12,000

25,000

12,000

25,000

3,000

72,936

27,000

Cash
Bonus

$

-

-

-

-

-

-

-

-

2004

2003

2004

2003

2004

2003

2004

2003

Superannuation Options

$

$

$

$

2,064

73,200

1 24,689

122,889

-

-

-

-

-

-

28,576

40,576

83,750

2 102,767

211,517

-

153,500

165,500

73,200

3 79,200

177,400

1,500

20,000

24,500

2,064

230,150

206,656

511,806

-

1,500

202,076

230,576

1. Fees  paid  in  the  normal  course  of  business  for  legal  services  totalling  $24,689  (2003  :  $28,576)  were
paid/payable  (balance  outstanding  at  30  June  2004  and  included  in  trade  creditors  $45,659
(2003 : $23,001)) to Blakiston & Crabb, Solicitors, a firm in which R W Crabb was a partner to 30 June 2004;

2. Fees  paid  in  the  normal  course  of  business  for  geological  and  consulting  services  totalling  $102,767
(2003 : $153,500) were paid/payable (balance outstanding at 30 June 2004 and included in trade creditors
$195,227 (2003 : $204,760)) to a company in which J Borshoff is a director and shareholder; and

3. Fees  paid  in  the  normal  course  of  business  for  geological  and  consulting  services  totalling  $79,200
(2003:$20,000)  were  paid/payable  (balance  outstanding  at  30  June  2004  and  included  in  trade  creditors:
$6,600 (2003: Nil) to a company in which L E Pretorius is a director and shareholder.

The Company had no Specified Executives during the year.

(b) Remuneration policy

This policy is set out in the Corporate Governance section of the Directors’ Report.

34

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

24. DIRECTORS AND EXECUTIVES DISCLOSURE (Cont’d)

(c) Remuneration options

During  the  financial  year,  options  were  granted  to  specified  Directors  as  disclosed  in  Note  (d)  below.    The
options were issued free and each option entitles the option holder to subscribe for one fully paid ordinary
share.

The fair value of the options is calculated at the date of grant using a Black-Scholes model and allocated to
each reporting period evenly over the period from grant date to vesting date.  The options expire and their
exercise price is disclosed in (d) below.  The value disclosed in (a) above is the portion of the fair value of the
options allocated to this reporting period.  There is no key performance criteria to be met in the period prior
to vesting.

Share  issues  to  specified  directors  on  the  exercise  of  remuneration  options  during  the  year  are  disclosed  in
Note (e) below.

(d) Option holdings of Specified Directors

Balance
1 July 2004

Options
Granted

Options
Exercised

Balance
30 June 2004

R W Crabb

15c*

22c**

32c***

Total

J Borshoff

15c*

22c**

32c***

Total

L Pretorious

22c**

32c***

Total

1,000,000

-

-

-

2,250,000

750,000

1,000,000

3,000,000

1,500,000

-

-

-

2,500,000

750,000

1,500,000

3,000,000

-

-

-

2,250,000

750,000

3,000,000

-

-

-

-

-

-

-

-

-

-

-

1,000,000

2,250,000

750,000

4,000,000

1,500,000

2,500,000

1,000,000

5,000,000

2,250,000

750,000

3,000,000

Unlisted and exercisable at 15 cents on or before 30 November 2004

*
** Unlisted and exercisable at 22 cents on or before 26 May 2006
*** Unlisted and exercisable at 32 cents on or before 26 May 2006

(e) Shareholdings of Specified Directors

R W Crabb

J Borshoff

L Pretorious

Total

Balance
1 July 2003

Net Change
Other

Balance
30 June 2004

5,964,746

(500,000)

5,464,746

12,458,394

633,000

13,091,394

5,000,000

3,550,000

8,550,000

23,423,140

3,683,000

27,106,150

ANNUAL REPORT 2004

35

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

25. SEGMENT REPORTING

Business segments

The consolidated entity operates in the following segments:-

Resources

Strong resource focus on uranium together with a proprietary database covering uranium, gold, copper and
platinum. 

Software

The  23%  investment  in  ST  Synergy  Ltd,  a  Knowledge  Management  software  company  listed  on  Australian
Stock Exchange Limited, was sold during the year ended 30 June 2004.

Telecommunications

Convertible notes totalling $800,000 with a 4 year term, accruing interest at 5% per annum.  These arise from
the Company’s original investment in Coretel Pty Ltd, a niche telecommunications company.  

Property

Commercial premises located in Belmont, Perth, Western Australia.

Industry Segments
2004

Resources

$

Soft-
ware
$

Tele- 
communications
$

Other revenue

202,665

412,815

Total segment revenue

202,665

412,815

Profit/(loss) from ordinary
activities before income
tax expense

(281,345)

412,815

Income tax expense

-

-

Property

Consolidated

$

$

169,449

784,929

169,449

784,929

57,702

189,172

-

-

57,702

189,172

-

-

-

-

-

(281,345)

412,815

8,816,818

189,246

-

189,246

668,807

74,000

-

-

-

-

-

-

-

-

800,000

1,114,242

10,731,060

-

-

-

-

-

-

733,326

922,572

-

397,994

733,326

1,320,566

-

668,807

18,713

92,713

-

-

Profit/(loss) from ordinary
activities after income
tax expense

Total assets

Segment liabilities

Unallocated liabilities

Total liabilities

Acquisitions of property, plant
and equipment, and other
non-current segment assets

Depreciation and
amortisation expense 

Other non-cash expenses

36

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

25. SEGMENT REPORTING (Cont’d)

Industry Segments
2003

Other revenue

Total segment revenue

Loss from ordinary
activities before income
tax expense

Income tax expense

Loss from ordinary
activities after income
tax expense

Total assets

Segment liabilities

Unallocated liabilities

Total liabilities

Acquisitions of property, plant
and equipment, and other
non-current segment assets

Depreciation and
amortisation expense 

Other non-cash expenses

Geographical Segments

Resources

$

25,857

25,857

Soft-
ware
$

Tele- 
communications
$

Property

Consolidated

$

$

-

-

-

-

123,048

148,905

123,048

148,905

(554,663)

(236,992)

256,000

(35,978)

(571,633)

-

-

-

-

-

(554,663)

(236,992)

256,000

(35,978)

(571,633)

3,772,267

151,047

-

151,047

398,846

96,693

-

-

-

-

-

-

-

800,000

1,163,381

5,735,648

-

-

-

-

-

731,943

882,990

-

427,238

731,943

1,310,228

-

398,846

18,713

115,406

(256,000)

81,800

(174,200)

Segment revenues
2003
$

2004
$

Segment assets

2004
$

2003
$

Acquisitions of property,
plant and equipment,
and other non-
current segment assets
2003
$

2004
$

Australia

Africa

784,929

148,905

8,987,451

4,597,412

111,197

17,042

-

-

1,743,609

1,138,236

557,610

381,804

784,929

148,905

10,731,060

5,735,648

668,807

398,846

ANNUAL REPORT 2004

37

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

26. EVENTS SUBSEQUENT TO BALANCE DATE

There has not arisen since the end of the financial year any item, transaction or event of a material and unusual
nature  likely,  in  the  opinion  of  the  Directors  of  the  Company,  to  affect  substantially  the  operations  of  the
economic entity in subsequent financial years with the exception of:-

a)

Conversion of Options

Subsequent  to  year  end,  the  following  unlisted  options  were  exercised  resulting  in  the  issue  of  the
equivalent number of fully paid ordinary shares: -

* 4,200,000 exercisable at 1.2 cents

* 3,800,000 exercisable at 1.3 cents

b)

Langer Heinrich Uranium Project - Increase in Mineral Resources

On 6 August 2004 the Company announced an increase in the resource estimates for the Langer Heinrich
Uranium  Project.  This  follows  work  undertaken  by  Hellman  and  Schofield  Pty  Ltd,  mineral  resource
specialists.

Mineral resources now stand at: -

• 89.3Mt ore at 0.046% U308 containing 41,200t U308 (100ppm cut-off)

• 42.7Mt ore at 0.076% U308 containing 32,300t U308 (300ppm cut-off)

• 21.2Mt ore at 0.113% U308 containing 24,100t U308 (500ppm cut-off)

The  new  resource  estimates  have  significantly  increased  the  amount  of  Measured  Resources  to  10.2Mt
from the previous 2.0Mt.

c)

Sale of Commercial Premises, Belmont

On 17 September 2004 an offer and acceptance was signed for the sale of the property at 5-7 Belmont
Avenue for $1,200,000. The offer is subject to finance and due diligence, becoming unconditional on 15
October 2004. Settlement date is anticipated to be 5 November 2004.

d)  Placement of Shares 

On 23 September 2004 the Company announced it had placed 7,500,000 fully paid shares at an issue
price of 40 cents per share with a prominent Canadian investment fund to raise $3,000,000.  Funds raised
will  be  used  for  funding  and  development  of  the  Kayelekera  Uranium  Project  and  to  provide  general
working capital.

38

PALADIN RESOURCES LTD

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

27. RECONCILIATION OF NET CASH OUTFLOW FROM OPERATING

ACTIVITIES TO OPERATING PROFIT/(LOSS) AFTER INCOME TAX

Operating profit/(loss) after income tax

189,872

(571,633)

(410,156)

(741,171)

CONSOLIDATED

PARENT ENTITY

2004
$

2003
$

2004
$

2003
$

Non cash items:

Depreciation and amortisation

92,713

115,406

Exploration expenditure written off

Provision for non-recovery of
intercompany loan

Provision for non-recovery of
investments

Write back of provision for non-
recovery of convertible note

-

-

-

-

Gain on disposal of investments

(537,839)

Profit on sale of investments

Bad debts written off

Share of loss in associate using
equity method

Change in operating assets and
liabilities:

-

-

41,272

-

-

5,821

-

11,050

16,807

3,002

85,642

65,180

466,974

(256,000)

-

(256,000)

-

-

81,800

236,992

51,896

-

-

-

-

29,227

-

Increase (Decrease) in trade debtors

5,700

(61,850)

80,689

9,545

(Increase)Decrease in operating 
liabilities

Net cash outflow from operating
activities

151,137

132,267

91,919

104,443

(98,417)

(281,746)

(111,649)

(273,483)

28. FINANCING AND INVESTMENT ACTIVITIES

(a) Non cash financing and
investment activities

Issue of shares in lieu of 
technical consulting fees

(b)

Financing facilities available

70,800

35,900

70,800

35,900

In December 2003, a financial institution approved a $2 million loan facility to assist with the bankable
feasibility study of the Langer Heinrich uranium project.  At the reporting date, the facility was unused. 

ANNUAL REPORT 2004

39

NOTES  TO  THE  FINANCIAL  REPORT

PALADIN RESOURCES LTD AND CONTROLLED ENTITIES

FOR THE YEAR ENDED 30 JUNE 2004

29. EARNINGS PER SHARE

CONSOLIDATED

2004
$

2003
$

(a) Basic and Diluted Profit/(Loss) Per Share

$0.0007

($0.0027)

Weighted average number of ordinary shares on issue during 
the year used as the denominator in calculating basic
earnings per share

288,130,097

208,280,686

$                     $

Earnings used in calculating diluted and basic earnings per share

189,872

(571,633)

(b) Diluted Earnings Per Share

Diluted earnings per share is the same as basic earnings per share as there are no potential ordinary shares
that are dilutive.

30. EMPLOYEE ENTITLEMENTS

Provision for Annual Leave & Long Service Leave

Aggregate employment entitlement liability

PARENT ENTITY

2004
$

2003
$

33,702

37,097

Employee numbers

Number

Number

Average number of employees during the financial year

4

4

Superannuation

The Company contributes to employees’ superannuation plans in accordance with the requirements of
Occupational  Superannuation  Legislation.    Contributions  by  the  parent  entity  represent  a  defined
percentage of each employee’s salary.  Employee contributions are voluntary.

31. FINANCIAL INSTRUMENTS

(a) Credit Risk Exposure

The credit risk of financial assets of the consolidated entity which have been recognised on the statement
of financial position is generally the carrying amount, net of any provisions for doubtful debts.

(b)

Interest Rate Risk Exposure

The consolidated entity’s exposure to interest rate risk is limited to the floating market rate for the cash
deposit,  convertible  debt  and  a  property  mortgage.    All  other  financial  assets  and  liabilities  are  non-
interest  bearing.  The  weighted  average  interest  rate  on  cash  deposits,  convertible  debt  and  property
mortgage is 4%, 5.0% and 8.1%, respectively.

(c) Net Fair Value of Financial Assets and Liabilities.

The  net  fair  value  of  cash,  convertible  debt  and  non-interest  bearing  monetary  financial  assets  and
financial liabilities of the consolidated entity approximates their carrying value.

40

PALADIN RESOURCES LTD

DIRECTORS’  DECLARATION

The Directors declare that the financial statements and notes set out on pages 18 to 40.

a)

b) 

comply  with  Accounting  Standards,  the  Corporations  Regulations  2001  and  other  mandatory  professional
reporting requirements; and

give a true and fair view of the Company’s and consolidated entity’s financial position as at 30 June 2004 and
of their performance, as represented by the results of their operations and their cash flows, for the financial year
ended on that date.

In the Directors’ opinion

(a) 

the financial statements and notes are in accordance with the Corporations Act 2001; and

(b) 

there  are  reasonable  grounds  to  believe  that  the  company  will  be  able  to  pay  its  debts  as  and  when  they
become due and payable; and

This declaration is made in accordance with a resolution of the Directors.

Signed at Perth this 29th day of September 2004 in accordance with a resolution of the Directors.

J Borshoff (Managing Director)

ANNUAL REPORT 2004

41

INDEPENDENT  AUDIT  REPORT

8 St Georges Terrace Perth WA 6000
GPO Box R1253 Perth WA 6844
T +61 8 9261 9100    F +61 8 9261 9101
www.rsmi.com.au

INDEPENDENT AUDIT REPORT TO THE MEMBERS OF PALADIN RESOURCES LTD

Scope

The financial report and directors’ responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement
of cash flows, accompanying notes to the financial statements and the directors’ declaration for Paladin Resources
Ltd (the Company) and the consolidated entity, for the year ended 30 June 2004.  The consolidated entity
comprises both the Company and the entities it controlled during that year.

The directors of the Company are responsible for preparing a financial report that gives a true and fair view of the
financial position and performance of the company and the consolidated entity and that complies with Accounting
Standards  in  Australian,  in  accordance  with  the  Corporations  Act  2001.    This  includes  responsibility  for  the
maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud
and error and for the accounting policies and accounting estimates inherent in the financial report.

Audit Approach
We conducted an independent audit of the financial report in order to express an opinion on it to the members of
the Company.  Our audit was conducted in accordance with Australian Auditing Standards, in order to provide
reasonable assurance as to whether the financial report is free of material misstatement.  The nature of an audit is
influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of
internal control and the availability of persuasive rather than conclusive evidence.  Therefore, an audit cannot
guarantee that all material misstatements have been detected.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance
with the Corporations Act 2001, including compliance with Accounting Standards in Australia and other mandatory
financial reporting requirements in Australia, a view which is consistent with our understanding of the Company’s
and  the  consolidated  entity’s  financial  position  and  of  their  performance  as  represented  by  the  results  of  their
operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:-

• examining,  on  a  test  basis,  information  to  provide  evidence  supporting  the  amounts  and  disclosures  in  the

financial report; and

• assessing  the  appropriateness  of  the  accounting  policies  and  disclosures  used  and  the  reasonableness  of

significant accounting estimates made by the directors.

While we considered the effectiveness of management’s internal controls over financial reporting when determining
the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.

We performed procedures to assess whether the substance of business transactions was accurately reflected in the
financial report.  These and our other procedures did not include consideration or judgement of the appropriateness
or reasonableness of the business plans or strategies adopted by the directors and management of the company.

Independence
We are independent of the company and have met the independence requirements of Australian professional
ethical pronouncements and the Corporations Act 2001.  In addition to our audit of the financial report, we were
engaged to undertake the services disclosed in the notes to the financial statements.  The provision of these
services has not impaired our independence.

Audit Opinion
In our opinion, the financial report of Paladin Resources Ltd is in accordance with:

(a)

the Corporations Act 2001, including:

(i) giving a true and fair view of the financial position of Paladin Resources Ltd and the consolidated entity at

30 June 2004 and of their performance for the year ended on that date; and

(ii) complying with Accounting Standards in Australia and the Corporations Regulations 2001; and

(b)  other mandatory financial reporting requirements in Australia.

RSM BIRD CAMERON PARTNERS

Perth, WA
Dated: 29 September 2004

S C CUBITT
Partner

42

PALADIN RESOURCES LTD

‘Liability  is  limited  by  the  Accountants’  Scheme  pursuant  to
the NSW  Professional Standards Act 1994’

Major Offices in:
Perth, Sydney, Melbourne,  Adelaide and Canberra
ABN 36 965 185 036

RSM Bird Cameron Partners is an independent member firm
of RSM International, an affiliation of independent accounting
and consulting firms.

ADDITIONAL  INFORMATION

Pursuant to the Listing Requirements of Australian Stock Exchange Limited as at 27 September 2004.

(a) Distribution and number of holders

SHAREHOLDERS

1

1,001

5,001

10,001

100,001

-

-

-

-

-

1,000

5,000

10,000

100,000

maximum

30

126

267

1,115

266

1,804

39 shareholders hold less than a marketable parcel of shares.

(b)

The twenty largest shareholders hold 70.97% of the total shares issued.

Holder

ANZ Nominees Limited

National Nominees Limited

Citicorp Nominees Pty Limited

Merrill Lynch (Australia) Nominees Pty Ltd

Aylworth Holdings Pty Ltd

Mr Robert Anthony Healy and Mrs Helen Maree Healy

Dr Leon Eugene Pretorius

Mr Gregory James Buchanan and Mrs Heather Joy Buchanan

Resource Capital Fund 111 LP

Strategic Consultants Pty Ltd

Westpac Custodian Nominees Limited

Mr Rick Wayne Crabb and Mrs Carol Jean Crabb

Mr John Janowski 

Mr James U Blanchard III C/- Jefferson Financial Inc

Mr Robert Anthony Healy

Mr Leslie Murray McKenzie

Calm Holdings Pty Ltd

Neo Pro Tec Pty Ltd

Mr Rick Wayne Crabb

Bruce Marks Pty Ltd

Total

(c)

Voting rights

No. of Shares

86,070,171

46,344,253

15,668,910

14,917,173

12,476,237

13,501,570

8,550,000

8,480,434

6,250,000

5,595,515

4,460,000

3,248,050

3,000,000

2,777,778

2,721,143

2,030,000

1,711,994

1,600,000

1,529,218

1,511,667

%

25.19

13.56

4.59

4.37

3.65

3.96

2.50

2.48

1.83

1.64

1.31

0.95

0.88

0.81

0.80

0.59

0.50

0.47

0.45

0.44

242,444,113

70.97

For all shares, voting rights are one vote per member on a show of hands and one vote per share in a poll. 

ANNUAL REPORT 2004

43

ADDITIONAL  INFORMATION  (continued)

Pursuant to the Listing Requirements of Australian Stock Exchange Limited as at 27 September 2004.

(d) Mining Tenements held -

URANIUM PROJECTS

WESTERN AUSTRALIA
Project
Manyingee
Oobagooma

SOUTH AUSTRALIA
Project
Siccus

Lake Elder
Mt Yerila

NORTHERN TERRITORY
Project
N E Arunta
Napperby

MALAWI - AFRICA
Project
Kayelekera

NAMIBIA - AFRICA
Project
Langer Heinrich

Tenement
3 ML’s
4 EL(A)’s

Interest %
100%
100%

JV Partner/s
-
-

Operator
-
-

Tenement
1 EL
1 EL(A)
1 EL
1 EL

Interest %
90%
90%
20%
15%

JV Partner/s
Signature Resources NL
Signature Resources NL
Quasar Resources Pty Ltd
Quasar Resources Pty Ltd
J E Risinger

Operator
Paladin
Paladin
Quasar Resources Pty Ltd

Quasar Resources Pty Ltd

Tenement
1 EL
1 EL(A)

Interest %
100%
100%

JV Partner/s
-
-

Operator
-
-

Tenement
1 EPL

Interest %
90%

JV Partner/s
Balmain Resources Pty Ltd

Operator
Paladin

Tenement
1 MDRL

Interest %
100%

JV Partner/s
-

Operator
-

NON-URANIUM PROJECTS

SOUTH AUSTRALIA
Project
Mt Lofty Ranges
Reaphook JV

NORTHERN TERRITORY
Project
Davenport

Tenement
1 EL
1 EL

Interest %
90%
7.5%

JV Partner/s
Absolut Resources Corporation Paladin
Perilya Limited

Operator

Perilya Limited

Tenement
3 EL(A)’s

Interest %
30%

JV Partner/s
Newmont NFM Pty Ltd

Operator
Newmont NFM Pty Ltd

Exploration Licence (Australia)
EL
EPL
Exclusive Prospecting Licence (Malawi)
MDRL Mineral Deposit Retention Licence (Namibia)
ML
(A)

Mining Lease (Australia)
Pending Application

44

PALADIN RESOURCES LTD

CORPORATE DIRECTORY

DIRECTORS

Chairman
Mr Rick Crabb

Managing Director
Mr John Borshoff

Executive Director
Dr Leon Pretorius

COMPANY SECRETARY

Ms Gillian Swaby

REGISTERED OFFICE

1st Floor, 245 Churchill Avenue
Subiaco  Western Australia  6008
(PO Box 201, Subiaco, 6904)

Telephone:
Facsimile:
Email:
Web:

(+61 8) 9381 4366
(+61 8) 9381 4978
paladin@paladinresources.com.au
www.paladinresources.com.au

Computershare Investor Services Pty Limited
Level 2, 45 St Georges Terrace
Perth  Western Australia  6000

Telephone:
Facsimile:

(+61 8) 9323 2000
(+61 8) 9323 2033

RSM Bird Cameron
8 St Georges Terrace
Perth   Western Australia   6000

Blakiston & Crabb
1202 Hay Street
West Perth  Western Australia  6005

SHARE REGISTER

AUDITORS

SOLICITORS TO THE COMPANY

LISTED ON AUSTRALIAN
STOCK EXCHANGE LIMITED

Code:  PDN

PALADIN
RESOURCES LTD
ACN 061 681 098

1st Floor, 245 Churchill Avenue

Subiaco WA 6008

www.paladinresources.com.au