Quarterlytics / Utilities / Independent Power Producers / Pampa Energia S.A.

Pampa Energia S.A.

pam · ASX Utilities
Claim this profile
Ticker pam
Exchange ASX
Sector Utilities
Industry Independent Power Producers
Employees 11-50
← All annual reports
FY2023 Annual Report · Pampa Energia S.A.
Sign in to download
Loading PDF…
2023  
Annual Report

Pan Asia Metals Limited

Contents

Chairman’s & Managing Director’s Report  

Operational Report 

Our Commitment   

Board of Directors  

Financial Report    

Tenement Schedule  

Shareholder Information 

6 

9 

17 

19

23

69

70

2

Pan Asia Metals Limited  |  2023 Annual Report

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
This report has been authorised for release  
by the Board of Directors

Forward Looking Statements

This report prepared by Pan Asia Metals Limited (or 
“Pan Asia: or “PAM” or “the Company”) include forward 
looking statements. Often, but not always, forward 
looking statements can generally be identified by the use 
of forward looking words such as “may”, “will”, “expect”, 
“intend”, “plan”, “estimate”, “anticipate”, “continue”, and 
“guidance”, or other similar words and may include, 
without limitation, statements regarding plans, strategies 
and objectives of management, anticipated production 
or construction commencement dates and expected 
costs or production outputs. Forward looking statements 
inherently involve known and unknown risks, uncertainties 
and other factors that may cause the Company’s 
actual results, performance and achievements to differ 
materially from any future results, performance or 
achievements. Relevant factors may include, but are not 
limited to changes in commodity prices, foreign exchange 
fluctuations and general economic conditions, increased 
costs and demand for production inputs, the speculative 
nature of exploration and project development, including 
the risks of obtaining necessary licenses and permits and 
diminishing quantities or grades of reserves, political 
and social risks, changes to the regulatory framework 
within which the Company operates or may in the 
future operate, environmental conditions including 
extreme weather conditions, recruitment and retention 
of personnel, industrial relations issues and litigation. 
Forward looking statements are based on the Company 
and its management’s good faith assumptions relating 
to the financial, market, regulatory and other relevant 
environments that will exist and affect the Company’s 
business and operations in the future. The Company does 
not give any assurance that the assumptions on which 
forward looking statements are based will prove to be 
correct, or that the Company’s business or operations will 
not be affected in any material manner by these or other 
factors not foreseen or foreseeable by the Company or 
management or beyond the Company’s control. Although 
the Company attempts and has attempted to identify 
factors that would cause actual actions, events or results 
to differ materially from those disclosed in forward 
looking statements, there may be other factors that could 
cause actual results, performance, achievements or events 
not to be as anticipated, estimated or intended, and 
many events are beyond the reasonable control of the 
Company. Accordingly, readers are cautioned not to place 
undue reliance on forward looking statements. Forward 
looking statements in these materials speak only at the 
date of issue. Subject to any continuing obligations under 
applicable law or any relevant stock exchange listing 
rules, in providing this information the Company does not 
undertake any obligation to publicly update or revise any 
of the forward-looking statements or to advise of any 
change in events, conditions or circumstances on which 
any such statement is based.

3

Pan Asia Metals Limited  |  2023 Annual Report

Competent Persons Statement 
(Excluding RK Lithium Project MRE)

The information in this Public Report that relates 
to Exploration Targets, Exploration Results, Mineral 
Resources or Ore Reserves is based on information 
compiled by Mr David Hobby, who is a Member of the 
Australasian Institute of Mining and Metallurgy.  
Mr Hobby is an employee, Director and Shareholder  
of Pan Asia Metals Limited. Mr Hobby has sufficient 
experience that is relevant to the style of mineralization 
and type of deposit under consideration and to the 
activity that he is undertaking to qualify as a Competent 
Person as defined in the 2012 Edition of the Australasian 
Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves. Mr Hobby consents to 
the inclusion in the report of the matters based on his 
information in the form and context in which it appears.  
Readers are advised to refer to the following ASX release 
for details on the Mineral Resource: 10 Jul 2023 Bang I 
Tum Lithium Prospect Exploration Target Update.

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcements and 
that all material assumptions and technical parameters 
continue to apply and have not materially changed.  
The Company confirms that the form and context in  
which the Competent Person’s findings are presented 
have not been materially modified from the original 
market announcements.

Competent Persons Statement  
for RK Lithium Project MRE

The information in this report that relates to Mineral 
Resources is based on information compiled by Ms 
Millicent Canisius and Mr Anthony Wesson, both full-time 
employees of CSA Global. Mr Anthony Wesson is a Fellow 
and Chartered Professional of the Australasian Institute 
of Mining and Metallurgy and Ms Millicent Canisius 
is a Member of the Australasian Institute of Mining 
and Metallurgy. Mr Anthony Wesson and Ms Millicent 
Canisius have sufficient experience, relevant to the style 
of mineralisation and type of deposit under consideration 
and to the activity which they are undertaking, to qualify 
as Competent Persons as defined in the 2012 Edition of 
the Australasian Code for the Reporting of Exploration 
Results, Mineral Resources and Ore Reserves (JORC Code). 
Mr Anthony Wesson and Ms Millicent Canisius consent to 
the disclosure of the information in this report in the form 
and context in which it appears. Ms Millicent Canisius 
assumes responsibility for matters related to Sections 1 
and 2 of JORC Table 1, while Mr Anthony Wesson assumes 
responsibility for matters related to Section 3 of JORC Table 
1. Readers are advised to refer to the following ASX release 
for details on the Mineral Resource: 02 Nov 2023 Reung 
Kiet Lithium Project Mineral Resource Update.

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcements and that all 
material assumptions and technical parameters continue 
to apply and have not materially changed. The Company 
confirms that the form and context in which the Competent 
Person’s findings are presented have not been materially 
modified from the original market announcements.

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcements and that all 
material assumptions and technical parameters continue 
to apply and have not materially changed. The Company 
confirms that the form and context in which the Competent 
Person’s findings are presented have not been materially 
modified from the original market announcements.

RK Lithium Project – BT Lithium 
Prospect JORC Exploration Target

Pan Asia Metals Limited has generated a drill supported 
Exploration Target estimate of 16-25Mt @ 0.40-
0.70% Li2O as defined under JORC Code (2012). The 
potential quantity and grade of the Exploration Target 
are conceptual in nature. There has been insufficient 
exploration to estimate a Mineral Resource and it is 
uncertain if further exploration will result in the estimation 
of a Mineral Resource. Drilling at the BT Lithium Prospect 
is designed to test the Exploration Target and adjacent 
areas. Please refer to the following ASX releases for 
details on the Exploration Target: 10 Jul 2023 Bang I  
Tum Lithium Prospect Exploration Target Update.

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcements and 
that all material assumptions and technical parameters 
continue to apply and have not materially changed.  
The Company confirms that the form and context in  
which the Competent Person’s findings are presented 
have not been materially modified from the original 
market announcements.

Khao Soon Tungsten Project -  
JORC Exploration Target

Pan Asia Metals Limited has generated a drill supported 
Exploration Target estimate of 15-29 million tonnes  
grading 0.2-0.4% WO3 as defined under JORC Code  
(2012). The Exploration Target comprises 4-8 million  
tonnes grading 0.2-0.4% WO3 at the Than Pho West 
prospect, 1-2 million tonnes grading 0.2-0.4% WO3 at  
the Than Pho Ridge prospect, 6-12 million tonnes grading 
0.1-0.3% WO3 at the Target 2 prospect, and 4-7 million 
tonnes grading 0.2-0.4% WO3 at the Rabbit prospect.  
The potential quantity and grade of the Exploration  
Target are conceptual in nature. There has been  
insufficient exploration to estimate a Mineral Resource 
and it is uncertain if further exploration will result in 
the estimation of a Mineral Resource. Drilling at the BT 
Lithium Prospect is designed to test the Exploration Target 
and adjacent areas.  Please refer to the following ASX 
releases for details on the Exploration Target: 08 Oct 2020 
Technical Reports for PAM Projects and 30 Oct 2020 Khao 
Soon Tungsten Project - Drilling Update.

4

Pan Asia Metals Limited  |  2023 Annual Report

Relevant ASX Releases

Readers are advised to refer to the following ASX releases 
for details on other technical data reported in this report:

RK LITHIUM PROJECT

19 Jan 2023: Reung Kiet Lithium - Metallurgical Test-work 
Results

02 Feb 2023: Reung Kiet Lithium - Drilling Update

28 Feb 2023: Bang I Tum Prospect Initiation of Drilling

03 Apr 2023: Reung Kiet Lithium Project Drilling Results

19 Apr 2023: Reung Kiet Lithium Project Mining Zones 
Declared

20 Apr 2023: Positive Roasting and Leaching Test-worK 
Results

19 May 2023: Non-Binding MOU with VinES for Lithium 
Conversion Plant

22 May 2023: Reung Kiet Lithium Project Drilling Results

30 May 2023: Bang I Tum Lithium Prospect, New Zones 
Discovered

21 Jun 2023: Bang I Tum Lithium Prospect, Drilling Continues 
to Deliver

10 Jul 2023: Bang I Tum Lithium Prospect Exploration Target 
Update

14 Jul 2023: Bang I Tum Lithium Prospect Drill Results are 
Delivering

18 Jul 2023: RK Lithium Confirmatory Met Testwork Positive

31 Jul 2023: Pan Asia Metals and IRPC sign MOU

18 Aug 2023: RK Lithium, Exceptional Flotation Results

21 Aug 2023: Revised RK Lithium, Exceptional Flotation 
Results

31 Jul 2023: Pan Asia Metals and IRPC sign MOU

18 Aug 2023: RK Lithium, Exceptional Flotation Results

21 Aug 2023: Revised RK Lithium, Exceptional Flotation 
Results

07 Sep 2023: BT Lithium Prospect, Strong Li and Sn Results 
Continue

Corporate Governance

Pan Asia's Corporate Governance guidelines can be found 
at: https://investorhub.panasiametals.com/governance

02 Nov 2023: Reung Kiet Lithium Project Mineral Resource 
Update

13 Dec 2023: RK Lithium Project - Waste to By-product 
Testwork

11 Jan 2024: RK Lithium Project Drilling Update

22 Feb 2024: RK Lithium Project - License Re-Application

TAMA ATACAMA LITHIUM PROJECT

28 Jul 2023: Tama-Atacama Brine-Clay Lithium Project

21 Aug 2023: Hilix Lithium Project, Fieldwork Begins

28 Aug 2023: Pink Lithium Project, 200km2 Added to 
Project Area

18 Sep 2023: Tama Atacama Lithium, Solid Seismic  
Data Interpretations

08 Nov 2023: Tama-Atacama Lithium - Dolores Li  
Update

02 Jan 2024: Tama Atacama Lithium Option  
Agreements Signed

03 Jan 2024: Tama Atacama Lithium Presentation

08 Jan 2024: Tama Atacama and RK Lithium Update

12 Jan 2024: Tama Atacama Lithium Exploration 
Concession Grant

29 Jan 2024: Tama Atacama Lithium Exploration 
Concession Grant

05 Feb 2024: Tama Atacama Lithium Exploration 
Concession Grant

12 Feb 2024: Tama Atacama Lithium Exploration 
Concession Grant

KHAO SOON TUNGSTEN PROJECT

8 Oct 2020: ‘PAM Projects – Technical Reports’

5

Pan Asia Metals Limited  |  2023 Annual Report

Chairman’s & Managing  
Director’s Report

It is with pleasure that I  
present Pan Asia Metals  
Limited’s 2023 Annual Report.

I will begin with a brief corporate and 
operational overview. PAM’s Chief 
Geologist will provide more depth in  
the following Operational Report.  

2023 was a difficult year for all but a few minerals 
exploration companies. With the backdrop of 
interest rate increases and cost of living pressures, 
the first half of 2023 was beset by pre-tax year 
selling. The second half of the year saw a rapid 
decline in battery metal prices, particularly lithium, 
which, in our view, was driven by a rundown of 
battery inventories throughout 2023. Like most 
in the industry, we expect 2024 to be a different 
year, with monthly battery inventories at 1x 
demand in January 2024 and EV penetration 
growing in most jurisdictions throughout 2023,  
the backdrop is set for an increase in battery 
metals demand and hence prices.  

Grade is generally the “go to” metric in the 
resources market, particularly at the junior 
end, and the ”grade is king” mantra leads the 
investment proposition for many investors.   
The low battery metals prices in 2023 and 
early 2024 instilled the notion that a project’s 
“do-ability” and viability often requires  a lot 
more than grade. Metallurgy, cost environment, 
proximity to inputs (labour, energy, reagents) and 
access to end markets, are all critically important 
to “do-ability” and viability and are all key 
aspects of PAM’s strategy since inception. They 
are often overlooked, but are often what makes 
or breaks a project. As a result of the lithium price 
cycle, we have seen many projects marginalised, 
even with high grades, due to one or more of 
these factors, and manylow grade projects 
have been highly profitable. This point is being 
laboured as we believe there is a lot more to a 
successful project than grade.

Paul Lock 
Chairman &  
Managing Director

6

Pan Asia Metals Limited  |  2023 Annual Report

The year’s focus has been largely on the RK 
Lithium Project, which consists of two prospects, 
the RK and BT Lithium Prospects. During the 
year we completed drilling 102 diamond holes 
at RK, and delivered a Mineral Resource of 14.8 
million tonnes grading 0.45% Li2O, containing 
164,500t LCE. At BT we delivered a drill-
supported Exploration Target mid year of 16-24 
million tonnes grading 0.4-0.7% Li2O. Drilling 
continued throughout 2023 and into 2024 up until 
re-applications were submitted over both the 
RK and BT Lithium Prospects. We are positioned 
to deliver an Inferred Mineral Resource once 
assays have been completed. Naturally we have 
been conducting feasibility test work during the 
year with successful metallurgical and flotation 
testwork reported throughout the course of 
the year. Further testwork is underway and 
the Company is in discussions with technology 
partners who are currently processing lepidolite 
for lithium chemicals in China, and who are 
situated at, or near, the bottom of the lepidolite 
cost curve and well down on the larger hard  
rock cost curve.

During the year we entered into a Memorandum 
of Understanding with IRPC Public Company 
Limited (“IRPC”), an integrated petrochemical and 
refinery flagships of PTT Public Company Limited 
(PTT), Thailand’s national energy company.  
Under the MOU, PAM and IRPC will establish a 
joint project team which will assess the viability 
of: i. developing a lithium mining operation at 
the RK Lithium Project to produce a lithium oxide 
concentrate; ii. a lithium conversion facility for the 
production of Li2CO3 or LiOH chemical products, 
with the facility to be located in IRPC’s Industrial 
Zone located in the Rayong Province, Thailand; 
and iii. a Cathode Active Material (“CAM”) 
facility in IRPC’s Industrial Zone, potentially with 
a technology knowledge partner, to produce 
CAM product. Discussions are underway, and 
both IRPC and PAM have been in discussions 
with technology partners currently processing 
lepidolite for lithium chemicals in China.

7

Pan Asia Metals Limited  |  2023 Annual Report

With regard to strategy, and as previously 
stated, we are in a dynamic environment and 
the Company is very focused on identifying 
opportunities from both an inward and an 
outward perspective. This means tweaking our 
strategy as we experience changes in the global 
environment, and seizing upon opportunities 
that fit the Company’s strategy as and when 
they arise. From the outward perspective, PAM’ 
objective is to identify, secure and develop 
battery and critical metals projects which are 
situated in low cost jurisdictions proximal to 
advanced industrial centres or manufacturing 
facilities relevant to the Company’s operations.  
Securing such opportunities positions PAM to 
then be inward focused, which means, at a 
later date, looking for opportunities to move 
downstream and value add. 

In my opinion, this is how the best industrial 

companies have built themselves, through  

a symbiotic relationship between an 

outward and inward focus on opportunities 

to advance the Company’s interests.  

I raise this now as, during the year, we have 
positioned PAM to achieve this. The MOU with 
IRPC is inward focused, it will help PAM move past 
the mine gate and value add, and with the right 
technology partner PAM will be positioned to do 
this at a low cost. In addition to RK, PAM secured 
two very good opportunities during the year: 

1.  PAM entered into an MOU with VinES to 

negotiate a definitive agreement to build 
a standalone lithium conversion facility in 
Vietnam.  Vietnam is attractive for three 
key reasons: a. it is one of the lowest cost 
industrialising economies in Southeast  
Asia, and as a result it is attracting the EV 
and LIB supply chain; b. it sits in between  
the Northeast Asian markets of China,  
South Korea and Japan, and the  
Southeast Asian markets of Thailand, 
Malaysia and Indonesia; and c. it has  
a strong, well-educated workforce.   

Before finishing off I would like to discuss the 
importance of people and the implementation 
of a sound ESG strategy, which is emphasised 
in our Sustainability Report. During the year the 
Company furthered its goal to position itself as 
a community-oriented company, with community 
and environment front and centre in its decision 
making. During 2023, our focus has been on  
the initiation and delivery of inclusive outcomes 
that consider the communities in and around  
our project areas. Like our business strategy,  
we are looking both inward and outward to  
achieve a balance between financial success  
and community and environmental success.

To finish off, it is important to thank those 
shareholders who stuck with the Company 
through a very difficult year, and those who 
joined us – smart move. I would also like to extend 
our thanks to our suppliers, who have supported 
the Company through thick and thin. Further 
thanks to our dedicated staff, who are delivering 
great outcomes, and the Board. Like 2022, I 
would also like to offer a special thanks to those 
shareholders and other stakeholders who have 
offered me and the Company their thoughts and 
advice – this has been very helpful – and who 
have stuck around for the vision and the journey, 
you really are what makes a company like  
Pan Asia Metals strong.

Yours sincerely,

Paul Lock

The MOU is a cooperation agreement 
between the parties for the evaluation of 
a standalone Lithium Conversion Facility 
located close to VinES’ battery plant in 
Vietnam and a neighbouring joint venture 
LFP plant between VinES and Gotion. PAM 
has near completed a PFS for a 25,000tpa 
of lithium carbonate facility and is currently 
reviewing the results in consultation with one 
of the leading conversion plant builders in 
China. PAM is also in discussions with several 
battery and/or electric vehicle manufacturers

2.  PAM secured the Tama Atacama Lithium 
Project in Chile via three binding Option 
Agreements. Tama Atacama is one of 
the largest lithium brine projects in South 
America, with PAM holding ~120,000ha 
(~1,200km2) across several salars. The 
option agreements give PAM the right to 
purchase 100% of the holdings, which have 
extensive lithium surface anomalies with 
elevated lithium results up to 2,200ppm Li 
and averaging 700ppm Li (270ppm Li cutoff) 
extending over 160km north to south. Further, 
PAM has an MOU for a further 400km2 
which is currently under consideration. Tama 
Artacama has all required infrastructure, is 
positioned 75km from two major ports, is 
1.3km lower than Salar de Atacama, and is on 
a rail line to Antofagasta where all of Chile’s 
lithium carbonate is manufactured. Like 
the RK Lithium Project and the Vietnamese 
Lithium Conversion Initiative, PAM has 
positioned itself with one of the most 
strategically placed projects in the global 
peer group and is also positioned  
for downstream value adding in country.

The delivery of these projects will be achieved 
through alliances with knowledge and balance 
sheet partners, and PAM is in discussions with  
the same on all three projects. Success could  
see PAM positioned as one of the leaders in  
the battery metals and chemicals supply chain. 

8

Pan Asia Metals Limited  |  2023 Annual Report

Operational Report

During the year PAM 
continued drilling at the  
RK Lithium Project resulting 
in the completion 9,007.3m  
of diamond core drilling in  
40 holes. Results were 
reported during the year for 
holes RKDD073 to RKDD102 
and for the BT Lithium 
Prospect in holes BTDD007  
to BTDD025, with many 
positive intersections.

David Hobby  
Technical Director  
& Chief Geologist

9

Pan Asia Metals Limited  |  2023 Annual Report

The Company announced an updated 
Mineral Resource estimate (“MRE”) for 
the RK Lithium Prospect of 14.8Mt @ 
0.45% Li2O. This update represents 
a 42% increase in tonnes and a 46% 
increase in contained LCE compared  
to the previous MRE. The new MRE also 
has 75% classified in the Measured  
and Indicated categories.

The Company also completed metallurgical 
testwork comprising flotation to produce 
lepidolite concentrates plus roasting and leaching 
testwork of lepidolite concentrates. These 
programs produced highly encouraging results.

At the BT Lithium Prospect about 8km north of 
the RK Lithium Prospect, PAM announced a drill 
supported Exploration Target estimate of 16-25Mt 
@ 0.40-0.70% Li2O. This represents an 80-100% 
increase on the previous Exploration Target.  

In April 2023, the Thai Cabinet approved the 
Mineral Management Master Plan No.2, resulting 
in Mining Zones being declared across much of 
the RK Project Area including the mineralised 
trends and adjacent areas, giving PAM the legal 
right to submit Mining License Applications.

In July of 2023, the Company announced it had 
secured the Tama Atacama Lithium Project in 
Chile comprising binding MOUs to acquire a suite 
of highly prospective lithium (Li) brine and clay 
projects in northern Chile extending over 290km 
north to south and covering ~ 1600km2. The 
Project area contains significant lithium values 
and by-product/pathfinders. At announcement,  
a total 57 of 185 surface samples, primarily from 
the Pink Li in brine prospect, averaged 702ppm 
Li and ranged up to 2200ppm Li based on a 
250ppm Li cutoff.

In May, PAM entered into an MOU with VinES 
Energy Solutions for the evaluation of a 
standalone 20-25,000tpa Lithium Conversion 
Facility to produce Li2CO3 or LiOH using third 
party feed. The conversion facility is to be located 
within the Vung Ang Industrial Park close to the 
VinES battery plant and VinES-Gotion LFP CAM 
joint venture plant in Vietnam.

In July, PAM entered into a MOU with Thai listed 
IRPC (an US$1.4B integrated petrochemical and 
refinery flagship of PTT Public Company Limited 
(SET: PTT), itself a US$30B energy group, 51% 
held by the Thai Government. The MOU will 
evaluate mining in southern Thailand to produce 
Li2O concentrates, conversion to LCE in IRPC’s 
chemical precinct in Rayong, and to consider 
Cathode Active Material (CAM) manufacturing 
opportunities at a later date.

RK Lithium Project

The RK Lithium Project (RKLP) is a hard rock 
project with lithium hosted in lepidolite rich 
pegmatites chiefly composed of quartz, albite, 
lepidolite with minor cassiterite and tantalite.  
The project at present contains two main 
prospect areas; RK Lithium Prospect and BT 
Lithium Prospect.

The RK Lithium Prospect contains an old pit about 
500m long and up to 125m wide. Mining of the 
weathered pegmatites extended up to 30m 
below surface, to the top of hard rock. PAM has 
identified a prospective zone at least 1km long 
which contains a large swarm of pegmatite dykes 
and veins up to 100m wide. Individual dykes can 
be up to 30m wide. More typically dykes and 
veins range from 10m to 0.1m in width.

Figure 1 – RKLP – Mining Zones

Mineral Resource estimate

During the year, PAM reported a Mineral Resource 
estimate update (“MRE”) at RK of 14.8Mt @ 
0.45% Li2O for approximately 164,500t contained 
LCE. The MRE was estimated by CSA Global in 
accordance with the JORC Code (2012), see table 
below “RKLP Mineral Resources at November, 
2023” and refer to PAM’s ASX announcement date 
November 2nd, 2023, and titled ‘RK Lithium Project 
Mineral Resource Update’.

Table 1 – RKLP – RK Lithium Prospect – Mineral Resource 
Estimate, 02 November, 2023

Resource 
Category

Resource
(Mt)

 Li2O 
(ppm)

Sn  
(ppm)

Ta2O5  
(ppm)

Rb 
(%)

 Cs 
(ppm)

Cont.
LCE

Mining Zones

Measured

7.80

0.44

410

74

0.20

230

85,289

During the year, the Cabinet of the government 
of Thailand approved the Mineral Management 
Master Plan No.2, prepared by the National 
Mineral Management Policy Commission,.  
See PAM’s ASX announcement dated 19 April 
2023, and titled RK Lithium Project Mining  
Zones Declared’.

10

Pan Asia Metals Limited  |  2023 Annual Report

Indicated

3.26

0.49

349

Inferred

3.74

0.41

390

Total

14.80

0.45

391

85

78

77

0.20

261

39,375

0.19

229

38,252

0.20

237

164,500

Mineral Resource reported above 0.25% Li2O% cut-off.   
Appropriate rounding applied.

The updated MRE was in line with PAM’s 
expectations, and the contained LCE of ~164,500t 
positions PAM well to meet its production 
objectives. 

Some drill intersections from drillholes RKDD031 
to 072 are presented in the Table below.

Table 2 – RKLP – RK Lithium Prospect – Selected drill 
intersections

The Mineral Resource remains open down dip 
and along strike at the southern end. 

Hole ID

From            
(m)

To              
(m)

Interval             
(m)

Li2O                 
(%)

Sn  
(%)

Ta2O5 
(ppm)

Drilling

RKDD077
Incl.

100.00
112.00

115.75
115.75

15.75
3.75

During the year, PAM conducted diamond core 
drilling at the RK Lithium Prospect, with 821m 
drilled in two holes (RKDD100-102). Assay results 
were reported for drillholes RKDD073 to RKDD102.

Figure 2 – RKLP – RK Lithium Prospect Drill Collars

RKDD079

Incl.

RKDD080
Incl.
RKDD080
Incl.

91.20

96.00

55.10
58.00
69.30
73.70

0.55
0.85

0.37

0.75

0.41
0.64
0.43
0.82

0.69
0.64
0.91

0.11
0.07

0.12

0.10

0.11
0.12
0.08
0.10

0.08
0.07
0.08

139
215

124

104

76
92
84
111

117
120
155

112.10

100.00

20.90

4.00

63.00
63.00
83.90
79.95

7.90
5.00
14.60
6.25

13.50
15.00
4.50

RKDD085
RKDD086
Incl.

203.50
169.00
177.50

217.00
184.00
182.00

RKDD088

301.50

319.30

17.80

0.05

0.20

76

RKDD089
RKDD089

129.30
146.00

141.90
154.50

12.60
8.50

RKDD090
RKDD090
Incl.

RKDD091
RKDD091
Incl.
RKDD091
RKDD091

RKDD092
Incl.
Incl.
RKDD092

RKDD094
RKDD094
RKDD094
RKDD094
Incl.
Incl.

RKDD095
Incl.
RKDD095

RKDD096
Incl.
RKDD096

10.65
55.50
58.05

12.00
52.00
56.30
76.30
108.30

172.00
177.45
186.00
240.10

64.40
73.60
74.00
102.40
108.05
118.50

48.90
57.80
166.65

179.35
183.00
243.20

35.85
60.95
60.95

16.80
63.50
62.00
89.15
113.15

193.50
182.00
191.05
253.35

69.90
90.00
78.00
123.35
110.10
120.65

60.05
60.05
174.30

190.35
190.00
254.70

RKDD097
Incl.

55.00
63.00

69.70
69.00

RKDD098
RKDD098

228.20
307.60

231.80
311.10

RKDD102
RKDD102
Incl.

219.85
245.00
248.00

239.90
251.40
251.40

24.60
5.45
2.90

4.80
11.50
5.70
12.85
4.85

21.50
4.55
5.05
13.25

5.50
16.40
4.00
20.95
2.05
3.15

11.15
2.25
7.65

11.00
7.00
11.50

14.70
6.00

3.60
3.50

20.05
6.40
3.40

0.62
0.73

0.48
0.58
0.92

0.73
0.75
1.03
0.32
0.82

0.55
0.88
0.77

0.48
0.52
0.74
0.59
1.11
1.27

0.95
1.39

0.66
0.76

0.78
0.95

0.38
0.27

0.17
0.19
0.27

0.09
0.07

0.05
0.03
0.05

0.05
0.14
0.26
0.02
0.07

0.08
0.10
0.09
0.13

0.05
0.06
0.06
0.05
0.08
0.08

0.05
0.06
0.12

0.11
0.10
0.17

0.10
0.10

0.26
0.23

0.18
0.23
0.25

109
114

89
197
326

164
128
198
70
219

100
111
159
98

92
89
94
85
120
158

171
147
77

137
143
76

138
244

179
92

92
167
205

The program was designed as infill and 
extensional drilling of the current Inferred 
Mineral Resource and has been highly 
successful, with extensive zones of lithium 
mineralisation encountered associated with 
lepidolite rich pegmatite dyke and vein swarm. 
Mineralisation remains open along strike and 
downdip, especially at the southern end.

Detailed information for holes drilled during  
the reporting period is contained in PAM  
ASX announcements.  

11

Pan Asia Metals Limited  |  2023 Annual Report

 
 
See PAM’s ASX announcement dated 18 July 2023 
and titled ‘Additional Flotation Test-work Confirms 
and Improves Results’. 

This test-work was conducted by Nagrom in Perth.  
It demonstrated that relatively high recoveries 
of lithium to concentrate are achievable utilising 
industry standard methods with both the fresh 
and weathered mineralisation undergoing similar 
comminution and beneficiation in line with that 
conducted by BGRIMM. The testwork results 
were a material improvement in Li2O grade and 
recovery for concentrate derived from weathered 
mineralisation, showing 71% Li2O recovery at 
3.11% Li2O grade.  For the fresh material, the 
testwork showed 76% Li2O recovery at 3.10% 
Li2O grade and ~80% Li2O recovery at ~3.00% 
Li2O grade in concentrate, reaffirming previous 
test-work results from BGRIMM. The Nagrom 
improvements in recovery and concentrate 
grades is most likely due to reduced Li losses to 
slimes, whereby, to remove slimes/fines less than 
0.016mm. BGRIMM employed wet screening as 
compared to Nagrom employing hydrocycloning.

Nagrom also conducted flotation testwork on 
sample products derived from the ‘ore-sorting 
testwork’ which has proven to reduce the amount 
of low grade or waste siltstone in the mill feed 
and increase overall lithium grades of the feed.  
It may also be expected that lithium recoveries 
from flotation may also improve by decreasing  
the amount of siltstone in the feed.

Ore Sorting Testwork

During the year, PAM released Flotation test-
work results from ‘ore-sort’ product derived from 
fresh mineralisation at the RK Lithium Prospect.  
See PAM’s ASX announcement dated 21 August 
2023 and titled ‘RK Lithium Project – Exceptional 
Flotation Test-work Results’.

Metallurgical Testwork

PAM has conducted metallurgical testwork on  
the RK Lithium Prospect mineralisation.

Peer feasibility work, market studies and 
research has demonstrated that lepidolite has 
the potential to be one of the highest purity 
sources of battery grade lithium carbonate and 
lithium hydroxide, lepidolite is potentially one of 
the lowest cost sources of lithium carbonate and 
lithium hydroxide, and that lepidolite has one of 
the lowest capex requirements on a per tonne 
LCE basis after by-products.

During the year, testwork has included ore sorting 
to separate high grade pegmatite from lower 
grade to waste siltstone, and beneficiation 
testwork to produce a lepidolite concentrates 
from weathered and fresh mineralisation.

Beneficiation Testwork

The test-work was conducted on two separate 
composites comprised of fresh and weathered 
mineralisation derived from laboratory ‘coarse 
crush rejects’ (100%  <3.35mm). 

The flotation testwork conducted has 
demonstrated that relatively high recoveries of 
lithium to concentrate are achievable utilising 
industry standard methods, with both the fresh 
and weathered mineralisation undergoing 
similar comminution and beneficiation. The tests 
resulted in concentrate grades of approximately 
3.0% Li2O with lithium recoveries up to 78% from 
fresh mineralisation and concentrate grades 
of 2.8% Li2O with lithium recoveries of 63% 
from weathered mineralisation, see PAM’s ASX 
Announcement dated 19 January, 2023,  
and titled ‘RK Lithium Project – Metallurgical  
Test-work Results’.

PAM reported results of confirmatory flotation 
testwork on sub-samples derived from the 
Beijing General Institute of Mining & Metallurgy 
(“BGRIMM”) samples, which comprised both  
fresh and weathered mineralisation.  

12

Pan Asia Metals Limited  |  2023 Annual Report

Table 3 – RKLP – RK Lithium Prospect - Ore Sorting  
test results

Sort sizes

Description

Product No. 

Li2O Grade (%)

-50mm, +25mm 

Pegmatite 

-25mm, +10mm

Pegmatite 

-10mm fines

Pegmatite and 
siltstone 

-50mm, +10mm 

Siltstone/waste 
reject 

1

2

3

4

1.00

0.85

0.49

0.22

From the above products three composite 
samples for the flotation testwork were 
formulated:

Table 4 – RKLP – RK Lithium Prospect - Flotation test 
composite samples

Float Test No.

Scenario

Composite 
Description

Li2O Feed 
Grade (%)

1

2

3

Optimum  
Mining Scenario

Products 1-3

0.92

Modelled  
Mining Scenario

Products 1-3 + 
20% Product 4

Downside  
Mining Scenario

Products 1-3 + 
40% Product 4

0.78

0.66

Products 1-3 represent pegmatite and fines 
material <10mm. Product 4 represents siltstone 
that occurs adjacent to pegmatite but can be 
optically sorted and substantially removed  
from the mill feed.

In the Optimum Mining Scenario, high Li 
recoveries of +80% were achieved into 
concentrates grading from 2.81-3.45% Li2O,  
and 77% recoveries for a 3.60% Li2O  
concentrate where achieved. The grade 
x recovery curve indicates potential for a 
concentrate grade of 3.0% Li2O at a recovery  
of approximately 84% Li2O.  

In the Modelled Mining Scenario, high Li 
recoveries of +75% into concentrates grading 
from 2.71-3.43% Li2O were achieved. The  
grade x recovery indicates potential for a 
concentrate grade of 3.0% Li2O at a recovery  
of approximately 78% Li2O. 

13

Pan Asia Metals Limited  |  2023 Annual Report

The test sample contains 20% low grade 
siltstone and this is interpreted to represent  
the potential approximate ratio of mill feed  
over the life of the mine.

The lithium mica concentrates have undergone 
roasting and leaching testwork. The process 
route being tested is an Alkaline Salt Roast,  
which is commonly referred to as a Sulphate 
Roast. This is the process predominantly used in 
China and has a strong operating track record.

Sulphate Roast and Leaching testwork

During the year, PAM reported the results from 
sulphate roast and lithium leach extraction 
testwork undertaken on samples of lepidolite 
concentrates produced by the BGRIMM testwork. 
See PAM’s ASX announcement dated 20 April 
2023, and titled ‘RK Lithium Project Positive 
Roasting and Leaching testwork results’.  
This work was conducted by ALS Metallurgy  
in Perth under the supervision of Lithium 
Consultants Australasia.

Two samples of lepidolite concentrate, weighing 
approximately 1kg each, were generated from 
the testwork program performed by BGRIMM. 
The fresh and oxide concentrate samples were 
separately roasted in a kiln at 900°C for 1 hour. 
The roast product samples were leached in  
de-ionised (DI) water (20% solids) at 60°C for 1 
hour. At the end of the leach period, the slurry  
was filtered. The filtrate was assayed. The residue 
was re-pulped with DI water (20% solids) and 
washed (re-leached) at 60°C for 1 hour and the 
filtration step repeated. The re-pulp procedure 
was repeated. The final residue was assayed.

The leach results, in terms of lithium extraction v 
gypsum + sodium sulphate addition, are shown 
in the Table on the next page. It is evident that 
the fresh and oxide samples show similar trends 
across the five tests conducted, with Tests 1 and 4 
providing the best Li extractions. 

Figure 3 – RKLP – Lithium Extraction Test Work Results

Drilling

During the year, PAM conducted diamond  
core drilling at the BT Lithium Prospect, with 
8,186.3m drilled in 38 holes (BTDD007-BTDD044). 
Assay results were reported for drillholes 
BTDD007 to BTDD025.  Some drill intersections 
from drillholes BTDD007 to BTDD024 are 
presented in the Table below.

Table 5 – RKLP – BT Lithium Prospect – Selected drill 
intersections

Hole ID

From            
(m)

To              
(m)

Interval             
(m)

Li2O                 
(%)

Sn  
(%)

Ta2O5 
(ppm)

BTDD007
BTDD007
incl.
BTDD007

BTDD008
incl.
BTDD008

BTDD009
BTDD009
incl.

49.50
165.20
168.00
194.00

23.70
25.20
187.30

131.40
138.00
141.40

BTDD010
incl.

67.10
68.00

BTDD012
BTDD012
incl.

10.35
108.95
117.00

61.15
173.00
172.00
200.75

31.20
30.30
199.45

135.90
151.45
145.85

86.60
81.00

14.20
121.20
121.20

11.65
7.80
4.00
6.75

7.50
5.10
12.15

4.50
13.45
4.45

19.50
14.00

3.85
12.25
4.20

0.60
0.61
0.76
0.41

0.43
0.52
0.36

0.62
0.47
0.76

0.66
0.86

0.92
0.49
0.89

0.12
0.09
0.11
0.16

0.02
0.03
0.15

0.12
0.08
0.13

0.05
0.07

0.05
0.09
0.11

BTDD013

120.00

139.90

19.90

0.27

0.03

BTDD015
BTDD015

39.10
67.10

44.70
73.60

BTDD016
BTDD016

185.95
192.00

203.55
203.55

BTDD017
incl.

2.20
2.20

BTDD018
BTDD018

BTDD019
incl.
BTDD019
BTDD019

25.15
40.40

18.25
19.25
32.80
129.60

9.55
4.00

28.05
47.00

28.35
24.70
37.50
148.10

5.60
6.50

17.60
11.55

7.35
1.80

2.90
6.60

10.10
5.45
4.70
18.50

0.84
0.55

0.35
0.32

0.84
1.60

1.07
0.79

0.69
1.02
0.56
0.42

0.08
0.09

0.09
0.09

0.05
0.10

0.08
0.05

0.07
0.11
0.10
0.11

BTDD020

144.80

156.30

11.50

0.48

0.09

BTDD021
BTDD021

145.15
146.00

165.70
154.70

BTDD024
incl.

102.50
104.45

112.55
109.50

20.55
8.70

10.05
5.05

0.15
0.30

0.54
0.83

0.14
0.15

0.04
0.06

89
117
145
104

24
28
99

95
71
129

87
104

89
79
88

71

161
131

88
100

120
217

127
88

73
111
128
85

68

93
89

171
227

The results generated from this Phase 1 roast-
leach testwork are highly encouraging. Roast  
and leach conditions remain to be optimised and 
this will be explored in the next phase of testwork, 
which will further investigate roast reagent ratios, 
roast time and temperature and the effect of 
agglomerating the roast feed. 

Waste to By-product testwork

PAM has begun a collaboration with one of 
Thailand’s largest cement producers on the use  
of RK concentrate and lithium chemical 
processing residues in cement manufacturing. 
Initial testwork confirmed this application.  
Further work confirms that the bulk mine waste 
is inert, and may be suitable for aggregates and 
land reclamation. See PAM’s ASX announcement 
dated 13 December 2023 and titled ‘RK Lithium 
Project-Waste to By-product Testwork.  

BT Lithium Prospect

The BT Lithium Prospect was a relatively large 
open cut tin mine. The old pit is about 650m long 
and up to 125m wide. Mining of the weathered 
pegmatites extended up to 30m below surface, 
to the top of hard rock. BT is located about 8km 
north of the RK Lithium Prospect

14

Pan Asia Metals Limited  |  2023 Annual Report

Exploration Target

Figure 4 – RKLP – BT Lithium Prospect Exploration Target

During the year, PAM announced an updated 
Exploration Target for the BT Lithium Prospect. 
The Exploration Target was increased to  
16-25Mt @ 0.40-0.70% Li2O which represents a 
~80 to 100% increase in tonnage to the previous 
Exploration Target. See PAM’s ASX announcement 
dated 10 July 2023, and titled ‘BT Lithium 
Prospect - Exploration Target Substantially 
Increased’. The Exploration Target is reported  
in the Table below.

Table 6 – RKLP – BT Lithium Prospect - Exploration  
Target, 10 July, 2023

Million
Tonnes

 Li2O 
(%)

Sn  
(%)

Ta2O5 
(ppm)

 Rb  
(%)

 Cs 
(ppm)

K  
(%)

Lower

16.0

0.70

0.16

130

0.30

250

2.80

Upper

25.0

0.40

0.11

90

0.25

200

2.40

The updated Exploration Target considered 
newly acquired information which has served to 
extend the previous Exploration Target to the 
east, north and west. The updated Exploration 
Target was based on the current interpretation 
of mineralisation, geometry, geochemistry and 
geology. This was provided by 28 diamond 
drillholes with assay results for 7 of these holes, 
as well as surface soil and rock-chip sampling 
and associated geological observations.

Subsequent drilling results are generally 
supportive of the Exploration Target, and PAM 
expects to report a Mineral Resource for the  
BT Lithium Prospect in 2024.

15

Pan Asia Metals Limited  |  2023 Annual Report

Tata Atacama Lithium Project

During the year, PAM announced its entry into 
binding Memorandums of Understanding to 
acquire a suite of highly prospective lithium (Li) 
brine and Li clay projects in northern Chile, see 
PAM’s ASX announcement dated 28 July 2023 and 
titled ‘Tama-Atacama Brine-Clay Lithium Project - 
PAM Enters the South American Lithium Triangle’. 

The Tama Atacama Lithium Project is divided 
into six prospects extending over 290km north 
to south and covering an area of approximately 
1,600km2. The northern four lithium prospects 
cover a suite of salars extending over 160km 
which are highly prospective for lithium in brines 
supported by extensive lithium surface anomalies 
with lithium results up to 2,200ppm Li, and 
averaging 700ppm Li (56/177 assays, 270ppm 
cutoff) extend over ~160km.

PAM reported additional geochemical sampling 
of surface salt crusts at Salar Dolores over a  
strike length of approximately 20km. PAM 
collected 26 samples with 10 returning values 
of >200ppm Li and averaging 319ppm Li with 
a highest value of 608ppm Li. Previous work 
yielded four of seven samples averaging 419ppm 
Li ranging up to 1250 ppm Li. Elevated boron, 
potassium and magnesium are also associated 
with elevated Li. The geochemical signature of 
surface salt crusts at Salar Dolores are similar to 
Salar de Atacama. See PAM’s ASX announcement 
dated 8 November 2023 and titled ‘Tama 
Atacama Lithium – Dolores Li Update’.  

KT Lithium Project

The KT Lithium Project is centred approximately 
35km NNE of the RK Lithium Project and covers 
five (5) Special Prospecting Licence Applications 
(SPLA) over an area of approximately 45km2.

PAM is awaiting the grant of the Special 
Prospecting Licence Applications. The  
prospect has potential for both hardrock  
and geothermal lithium.

Khao Soon Tungsten Project

The Khao Soon Tungsten Project (“KSTP”)  
was a significant historical tungsten producer.   
Modern exploration has discovered potentially 
world class, district scale tungsten mineralisation 
across numerous prospects.

Previously reported reconnaissance diamond 
drilling by PAM, has intersected robust widths 
and WO3 grades associated with strong surface 
anomalies from which Exploration Targets have 
been estimated.

PAM is assessing value accretive options for  
the KTSP, including discussions with potential  
joint venture partners already active in the 
tungsten industry.

Figure 5 – Tama Atacama Lithium Project – Lithium Surface 
Anomalies

The Tata Atacama Lithium Project demonstrates 
strong potential for Li in brine, and also for 
Li in clay which are hosted in the Pampa del 
Tamarugal basin in the north-western part of  
the Atacama Desert in Chile.  

PAM also announced the results of a review of 
historic seismic and groundwater investigations.  
The groundwater investigations were focused on 
the Pink, Pozon and Dolores South and Dolores 
North Li in Brine Prospects and confirmed that 
saline groundwater zones generally correspond 
with highly elevated Li in surface salt crusts, 
indicating relatively shallow saline aquifers.   
See PAM’s ASX announcement dated 18 
September 2023 and titled ‘Tama Atacama 
Lithium – Solid Seismic Data Interpretations’.  

The seismic investigations focused on a historic 
seismic line which crossed between the  
southern end of Salar de Pintados and the 
adjoining Sara de Bellavista. The identified 
target zone within the basin sediments is 
interpreted to occur from about 250-600m in 
depth. 

16

Pan Asia Metals Limited  |  2023 Annual Report

Our Commitment

PAM thrives on the strength and talent of its people. Their  
dedication is our backbone, and their expertise drives our  
success. We’re deeply invested, as is every member of our team.

We at PAM understand that we are not an 
island – we are situated in and around the 
communities in which we operate. Our focus  
is on delivering inclusive outcomes that 
consider these communities. We believe  
in reciprocity – as the community thrives,  
so do we, and vice versa.

Our Sustainability Strategy looks both inward 
and outward, striving to achieve a balance 
between financial success and humanitarian 
considerations. Ahead of our direct peers, we 
aim to embed this sustainability mindset early 
and allow it to mature alongside our projects. 

We envision a future where mining and 
exploration coexist harmoniously with community 
development, cultural preservation, and 
sustainable growth. 

We are more than just a company; we are 
partners with our communities, working hand in 
hand for a brighter, more sustainable future.

We wholeheartedly support the UN’s 
sustainable development goals, with a 
primary focus on three specific goals: 

PAM’s education project has primarily focused 
on enhancing small primary schools in the areas 
in which we operate, by collaborating with 
community development initiatives, educational 
institutions, and religious establishments. 
Our efforts will include providing educational 
resources, music and sports facilities, classroom 
improvements, sanitation facilities, playground 
enhancements, and clean water systems. These 
initiatives aim to improve students’ physical and 
mental well-being, fostering a positive attitude 
towards education. The project also seeks 
to promote satisfaction among educational 
personnel and parents by actively supporting  
the school’s development and students’ progress.

17

Pan Asia Metals Limited  |  2023 Annual Report

This initiative comprises two distinct projects: 
Project Oxygen Bank and Project X-ray, 
collectively falling under the umbrella of Project 
#CommunityCares. Project #CommunityCares 
encompasses a comprehensive range of health 
promotion activities aimed at all demographics 
within the community. Its primary objectives 
are to promote good hygiene practices and 
advocate for the use of healthcare tools 
designed to monitor the health of individuals 
living within our designated areas. One pivotal 
component of this initiative is the facilitation of 
annual lung X-ray examinations, which play a 
crucial role in assessing the risk of respiratory 
diseases among community members. By raising 
awareness about the importance of health 
and ensuring timely access to medical care, our 
overarching goal is to safeguard the well-being 
and health of all community members. 

PAM practices sustainable resource management 
with #PAMGreen and #UnityinDiversity. This 
initiative plays a crucial role in raising awareness 
within local communities about environmental 
conditions, including dust, noise, surface 
water, and groundwater. Through continuous 
monitoring, we can promptly address any 
environmental abnormalities that may pose 
health risks to community members. We aim 
to identify the causes and implement timely 
solutions through in-depth analysis. In addition, 
Project #UnityInDiversity actively contributes 
to the preservation and promotion of cultural 
traditions at local Thai Buddhist temples and 
Muslim mosques during significant religious 
festivals. By doing so, the project aims to foster 
collaboration, strengthen interfaith cooperation, 
and sustain the unique customs and beliefs of 
each participating community.

18

Pan Asia Metals Limited  |  2023 Annual Report

Board of Directors

Paul Lock

Chairman  
& Managing Director

David Hobby 

Technical Director  
& Chief Geologist

David is an Economic Geologist with 30+ years 
experience. David has worked in a variety 
of geological terrains across Asia, Australia, 
South America, USA and Africa. David is 
experienced in all facets of the minerals 
project cycle.

Qualifications:

B.App Sci (Geology), MAusIMM, Competent Person 
under the JORC Code.

Experience and expertise:

David is an Economic geologist and has been 
involved in the minerals industry for over 30 years. 
Since graduating from the University of Canberra 
in 1989 David has worked in a variety of geological 
terrains in Australia, Asia, South America, USA 
and Africa, and has experience in all facets of the 
minerals project cycle with a focus on exploration 
and evaluation.

David has held senior geological management 
and consulting positions with listed and private 
companies and progressed several projects  
through to feasibility and pre-production,  
including the Adelong Gold Project, Broula King 
Gold Project, Webb’s Silver Project and the 
Woodlawn Zn-Cu project.

David has been focused on SE Asia since 2013. 
His geological qualifications and experience are 
complimented with skills in project management, 
environmental management, Occupational  
Health and Safety, contractor, government  
and stakeholder management.

Paul is a former advisor and financier,  
working with companies across a wide range 
of industries including the mining sector. Paul 
also has extensive experience as a physical 
commodities trader and a derivatives trader, 
including options and high yield bonds. Paul 
has had a focus on Southeast Asia for over  
10 years and South America since 2022. 

Qualifications:

Master of Political Economy; Master of International 
Studies; Master of Commercial Law; Master of 
Business Administration; Bachelor of Business; 
MAusIMM.

Experience and expertise:

Before Pan Asia Metals Paul was a corporate 
adviser at Everspring Partners, a boutique Sydney 
based advisory firm that he founded. Before 
Everspring Paul worked in corporate advisory and 
leveraged/project finance roles at one of Australia’s 
leading commercial banks, often acting in lead 
arranger roles. Paul initially focused on corporate 
and single asset project finance in the resource 
sector before moving into leveraged finance for 
private equity initiatives and then into a corporate 
advisory role where he was sector agnostic and 
focused on generating corporate transactions.

Prior to banking Paul worked for Rothschild & Co 
in Australia where he was a derivatives trader 
and a high yield bond investor focusing on a 
variety of asset classes, generally distressed or 
complex assets. Paul also had some involvement 
in structuring derivatives solutions for resource 
companies in conjunction with Rothschild’s 
corporate advisory team. Prior to Rothschild 
Paul worked for Japanese trading conglomerate 
Marubeni Corporation in the soft commodity 
trading division.

19

Pan Asia Metals Limited  |  2023 Annual Report

Board of Directors

David Docherty

Non-Executive Director

Thanasak 
Chanyapoon  
Non-Executive Director

David focused on the Australian resource 
sector during his time in stockbroking and with 
investment bank, Slater Walker, in London. 

Experience and expertise:

David moved to Sydney in 1968 to oversee major 
investments he earlier established for Slater Walker 
clients in BHP (Bass Strait oil) and Western Mining 
(nickel) and to provide equity finance for emerging 
miners which included arranging finance for 
Poseidon to drill its Mt Windarra nickel discovery 
in 1969. Later, David became CEO of Slater Walker 
sponsored Mining Finance Corporation.

From 1984-87 David successfully guided 
Sedimentary Holdings as CEO to joint ownership 
and open-pit development of the old Cracow Gold 
Mine (Qld). 

In 1987 David became an equity partner in the Thai 
resource sector after the Government deregulated 
gold exploration and mining. Thereafter, he jointly 
financed a team of geologists responsible for the 
discovery of what is now the Chatree Gold Mine.

In 2002 David became a foundation director and 
CEO of Thai Goldfields NL, an unlisted public 
company holding Thai SPL applications in a variety 
of gold and copper prospects, and including land 
tenure containing a minimum 100,000ozs gold at 
shallow depth located within 2km of the recently 
re-opened Chatree Gold Mine.

Thanasak is a Partner at Capital Law Office,  
a leading Bangkok based legal and tax practice, 
a Non-Executive Director of Cal-Comp Electronics 
PLC, a company listed on the Stock Exchange of 
Thailand, and well established in the Thai  
business community.

Qualifications:

Bachelor of Laws (Hons) degree and Master 
of Laws degree from Chulalongkorn University 
and Master of Laws degree from University of 
Cambridge.

Experience and expertise:

Thanasak is a Partner at The Capital Law Office,  
a leading Bangkok based legal practice. 
Thanasak’s area of expertise is tax law, and 
corporations for more than 25 years. Prior to joining 
Capital Law Office, he has worked with Baker & 
McKenzie, Bangkok, and Linklaters, Bangkok. He 
was also the co-founder of LawAlliance Limited 
specializing in Thailand tax laws including double 
tax treaties made with Thailand.

Since 2008 to date, Thanasak is a special lecturer 
in various tax law subjects at Faculty of Law, 
Chulalongkorn University, and at Faculty of 
Business Administration, Kasetsart University. 

Recently, Thanasak has been appointed as member 
of the subcommittee on Law Reform for Ease of 
Doing Business in Thailand, appointed by the Order 
of Office of the Prime Minister, and as advisor 
to the Chairman of the Tourism Commissioner, 
Thailand’s House of Representatives.  

20

Pan Asia Metals Limited  |  2023 Annual Report

Board of Directors

Supriya Sen

Non-Executive Director

Supriya is a former banker with 30+ years 
investment experience in project finance, 
private equity and public private partnerships 
at firms such as GE Capital, World Bank, IFC, 
Asian Development Bank, Citibank, across 
India, South East Asia and Middle East.

Besides PAM, she currently serves as Non 
Executive Independent board director of 
several other companies in the infrastructure 
and climate finance space.

She also serves as Trustee for global and 
regional non-profit organisations in areas 
linked to the low carbon transition and digital 
innovation for social good. 

Qualifications:

B.Eng (Electronics) & MBA. 

Experience and expertise:

Supriya”s investment and strategic advisory 
expertise is in areas of banking and climate finance, 
risk management, green infrastructure & circular 
economy, smart cities, innovation and technology 
transformation sectors. 

Given her interest in public policy and good 
governance, she also serves on various regional 
committees and networks, and is an accredited 
member of the Australian Institute of Company 
Directors, Women Corporate Directors,  
Singapore Institute of Directors and Indian  
Institute of Directors.

21

Pan Asia Metals Limited  |  2023 Annual Report

Company Secretaries

Elissa Hansen  

Nor Hafiza Binte Alwi  

Australian Company Secretary

Singapore Company Secretary

Qualifications:

Qualifications:

Elissa holds a Bachelor of Commerce and 
a Graduate Diploma in Applied Corporate 
Governance. She is a fellow of the Governance 
Institute of Australia and graduate member of  
the Australian Institute of Company Directors.

Experience and expertise:

Elissa has over 20 years’ experience advising 
boards and management on corporate governance, 
compliance, investor relations and other corporate 
related issues. She has worked with boards and 
management of a range of ASX listed companies. 
Elissa is a Chartered Secretary who brings best 
practice governance advice, ensuring compliance 
with the Listing Rules, Corporations Act and other 
relevant legislation.

Hafiza holds a Bachelor of Law (Hons) degree 
and is also a fellow of the Chartered Secretaries 
Institute of Singapore and a Practising Chartered 
Secretary.

Experience and expertise:

Experience and expertise: Hafiza is a Director of 
ZICO Corporate in Singapore. She has over 25 years 
of experience and acts as Company Secretary 
to a diversified range of local and foreign listed 
and non-listed companies. In her role as Company 
Secretary, Hafiza advises and provides guidance 
to her clients and the Boards on corporate 
transactions, procedures and practices, code of 
corporate governance, compliances and regulatory 
requirements including listing rules of the SGX-ST.

22

Pan Asia Metals Limited  |  2023 Annual Report

Financial Report

PAN ASIA METALS LIMITED 
AND ITS SUBSIDIARIES
(Company registration no.:201729187E)
(Incorporated in the Republic of Singapore)

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

AUDITED FINANCIAL STATEMENTS
AND OTHER FINANCIAL INFORMATION
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2023

The  directors  present  their  statement  to  the  members  together  with  the  audited  consolidated  financial 
statements of Pan Asia Metals Limited (the “Company”) and its subsidiaries (the “Consolidated Entity”) 
for the financial year ended 31 December 2023 and the statement of financial position of the Company as
at  31  December  2023  and  the  statement  of  changes  in  equity  of  the  Company  for  the  financial  year 
ended 31 December 2023.

In the opinion of the directors,

(a) the  consolidated  financial  statements  of  the  Consolidated  Entity and  the  statement  of  financial 
position and the statement of changes in equity of the Company are drawn up so as to give a true 
and  fair  view  of  the  financial  position  of  the  Consolidated  Entity  and  of  the  Company  as  at  31
December 2023 and the financial performance, changes in equity and cash flows of the Consolidated 
Entity and changes in equity of the Company for the financial year then ended; and

(b)  at the date of this statement, after considering the measures taken by the Consolidated Entity and 
the  Company  with  respect  to  the  Consolidated  Entity’s  and  the  Company’s  ability  to  continue  as 
going concerns as described in Note 1 to the financial statements, there are reasonable grounds to 
believe that the Company will be able to pay its debts when they fall due.

23
23

Pan Asia Metals Limited  |  2023 Annual Report
Pan Asia Metals Limited  |  2023 Annual Report

1

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023
For the financial year ended 31 December 2023

Directors

The directors of the Company in office at the date of this statement are as follows: 

Mr Paul David Lock
Mr David John Hobby
Mr David Michael Docherty
Mr Thanasak Chanyapoon
Ms Supriya Sen 

Arrangements to enable directors to acquire benefits by means of the acquisition of shares and 
debentures

Neither  at  the  end  of  the  financial  year  nor  at  any  time  during  the  financial  year  did  there  subsist  any 
arrangement whose object is to enable the directors of the Company to acquire benefits by means of the 
acquisition of shares or debentures in the Company or any other body corporate.

Directors’ interests in shares and debentures

(a)  The directors of the Company holding office at the end of the financial year had no interests in the 
share capital and debentures of the Company and related corporations as recorded in the register of 
directors’ shareholdings kept by the Company under section 164 of the Companies Act 1967 except 
as follows:

Shareholdings registered in
name of director

Shareholdings in which a 
director is deemed to have an 
interest

At 1.1.2023 At 31.12.2023 At 1.1.2023 

At 31.12.2023

Pan Asia Metals Limited
(No. of ordinary shares)
Mr Paul David Lock
Mr David John Hobby
Mr David Michael Docherty
Mr Thanasak Chanyapoon

42,099,750
4,677,750
-
3,378,742

42,099,750
4,677,750
-
3,602,293

-
-
22,286,868
-

-
-
22,510,419
-

By virtue of section 7 of the Companies Act 1967, Mr Paul David Lock is deemed to have an interest in all 
the related corporations of the Company.

Shares options

There  were  no  share  options  granted  during  the  financial  year  to  subscribe  for  unissued  shares  of  the 
Company.

There  were  no  shares  issued  during  the  financial  year  by  virtue  of  the  exercise  of  options  to  take  up 
unissued shares of the Company.

There were no unissued shares of the Company under option at the end of the financial year.

24

Pan Asia Metals Limited  |  2023 Annual Report

2

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023
For the financial year ended 31 December 2023

Review of operations

The  loss  for  the  Consolidated  Entity after  providing  for  income  tax  amounted  to  US$ 3,339,284 (31
December 2022: US$2,046,517).

The  net  assets  of  the  Consolidated  Entity increased by  US$367,994 to US$10,763,294 as  at  31 
December 2023 (31 December 2022: decreased by US$2,045,408 to US$10,395,300).

As  at  31  December  2023,  the  Consolidated  Entity  had  net  current  liabilities  of  US$1,311,079 (31 
December 2022: net current assets of US$ 600,722). The Consolidated Entity had net cash outflows from 
operating activities for the year of US$ 2,619,651 (31 December 2022: US$1,822,225). The total cash at 
banks  and  deposits at  the  end  of  the  financial  year  amounted  to  US$120,138  (31  December  2022: 
US$970,098).

Environmental regulation

Except  for  environmental  regulations  related  to  the  Consolidated  Entity’s  exploration  licences,
the 
Consolidated  Entity is  not  subject  to  any  significant  environmental  regulation  under  the  laws  of  the 
jurisdictions in which it operates.

Indemnity and insurance of officers

The Company has indemnified the directors and executives of the Company for costs incurred, in their 
capacity as a director or executive, for which they may be held personally liable, except where there is a 
lack of good faith.

During  the  financial  year,  the  Company  paid  a  premium  in  respect  of  a  contract  to  insure the  directors 
and executives of the Company against a liability.

Independent auditor

The independent auditor, PKF-CAP LLP, has expressed its willingness to accept re-appointment.

On behalf of the directors

________________________________                 
Paul David Lock
Director

__________________________________
David John Hobby
Director

28 March 2024

25

Pan Asia Metals Limited  |  2023 Annual Report

3

26

Pan Asia Metals Limited  |  2023 Annual Report

PKF-CAP LLP is a member of PKF global, the network of member firms of PKF International Limited, each of which is a separate and independent legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s).PPKKFF--CCAAPP  LLLLPP  6 Shenton Way OUE Downtown 1 #38-01 Singapore 068809  Tel: (65) 6500 9360 www.pkfsingapore.com UEN: T07LL0568F INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF PAN ASIA METALS LIMITEDReport on the Audit of the Financial Statements OpinionWe have audited the financial statements of Pan Asia Metals Limited (the “Company”) and its subsidiaries (collectively, the “Consolidated Entity”), which comprise the consolidated statement of financial position of the Consolidated Entityandthe statement of financial position of the Company as at 31 December 2023,and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows of the Consolidated Entity and the statement of changes in equity of the Company for the year then ended, and notes to the financial statements, including materialaccounting policy information.In our opinion, the accompanying consolidated financial statements of the Consolidated Entityandthe statement of financial position and the statement of changes in equity of the Company are properly drawn up in accordance with the provisions of the Companies Act1967(the Act) and Singapore Financial Reporting Standards (International) (“SFRS(I)s”) so as to give a true and fair view of the consolidated financial position of the Consolidated Entityand the financial position of the Company as at 31 December 2023and of the consolidated financial performance, consolidated changes in equity and consolidated cash flows of the Consolidated Entityand of the changes in equity of the Company for the year ended on that date.Basis for OpinionWe conducted our audit in accordance with Singapore Standards on Auditing (“SSAs”). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Consolidated Entityin accordance with the Accounting and Corporate Regulatory Authority (“ACRA”) Code of Professional Conduct and Ethics for Public Accountants and Accounting Entities (“ACRA Code”) together with the ethical requirements that are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ACRA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.Material Uncertainty Related to Going ConcernWe draw attention to Note 1 to the financial statements with respect to the Consolidated Entity’s and the Company’s ability to continue as going concerns.During the financial year ended 31 December 2023, the Consolidated Entityreported a net loss of US$3,339,284 (2022: net loss of US$2,046,517). As at 31 December 2023, the Consolidated Entity has cash at banks and deposits of US$120,138 (2022: US$970,098) and Consolidated Entity’s current liabilities exceeded its current assets by US$1,311,079.These factors indicate the existence of a material uncertainty that may cast significant doubt on the Consolidated Entity’sand the Company’s ability to continue as going concerns. Nevertheless, for the reasons disclosed in Note 1 to the financial statements, the Directors are of the view that it is appropriate for the financial statements of the Consolidated Entity’sand of the Company to be prepared on a going concern basis. Our opinion is not modified in respect of this matter.27

Pan Asia Metals Limited  |  2023 Annual Report

PKF-CAP LLP is a member of PKF global, the network of member firms of PKF International Limited, each of which is a separate and independent legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s).INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF PAN ASIA METALS LIMITEDReport on the Audit of the Financial Statements (continued)Key Audit MattersKey audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current year. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material Uncertainty Related to Going Concern section, we have determined the matter described below to be a key audit matter to be communicated in our report. 1. Carrying value and capitalisation of exploration and evaluation assetsRefer to Note 2 and Note 11How our audit addressed itThe Consolidated Entity has incurred exploration and evaluation costs for exploration projects in South East Asia over a number of years, which was capitalised in the statement of financial position in accordance with its accounting policies. The carrying value of the exploration and evaluation assets amounted to approximately US$ 12million (2022: US$9.686million).There is a risk that the Consolidated Entitymay lose or relinquish its rights to explore and evaluate those areas of interest and therefore the amounts capitalised in the statement of financial position from the current year and historical periods may no longer be recoverable.Management has also assessed whether there are any facts and circumstances which suggest that the carrying amount of the assets may beimpaired. During the year,management assessed that there are no facts and circumstances which suggest that the carrying amount of the assets are impaired, and as such, nofurtherimpairment charge was recognised in relation to exploration and evaluation assets.Our audit procedures included the followings:-Understanding and vouching the underlying contractual entitlement to explore and evaluate each area of interest, including an evaluation of the Consolidated Entity’s renewal in that area of interest at its expiry.-Performed assessment on the recognition and measurement of exploration expenditure as per SFRS (I) 6 Exploration for and Evaluation of Mineral Resources.-Evaluated if there are anyimpairment indicators based onpara 20 of SFRS (I) 6.-Assessed the adequacy of the Consolidated Entity’s disclosures in the financial statements.28

Pan Asia Metals Limited  |  2023 Annual Report

PKF-CAP LLP is a member of PKF global, the network of member firms of PKF International Limited, each of which is a separate and independent legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s).INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF PAN ASIA METALS LIMITEDReport on the Audit of the Financial Statements (continued)Other InformationManagement is responsible for other information. The other information comprises the information included in the annual report but does not include the financial statements and our auditor’s report thereon.Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.Responsibilities of Management and Directors for the Financial StatementsManagement is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Act and SFRS(I)s, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair financial statements and to maintain accountability of assets.In preparing the financial statements, management is responsible for assessing the Consolidated Entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Consolidated Entityor to cease operations, or has no realistic alternative but to do so.The directors’ responsibilities include overseeing the Consolidated Entity’s financial reporting process.29

Pan Asia Metals Limited  |  2023 Annual Report

4PKF-CAP LLP is a member of PKF global, the network of member firms of PKF International Limited, each of which is a separate and independent legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s).INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF PAN ASIA METALS LIMITEDReport on the Audit of the Financial Statements (continued)Auditor’s Responsibilities for the Audit of the Financial StatementsOur objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.As part of an audit in accordance with SSAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also: •Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Consolidated Entity’s internal control.•Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.•Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Consolidated Entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Consolidated Entity to cease to continue as a going concern.•Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.•Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Consolidated Entityto express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Consolidated Entityaudit. We remain solely responsible for our audit opinion.We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.30

Pan Asia Metals Limited  |  2023 Annual Report

5PKF-CAP LLP is a member of PKF global, the network of member firms of PKF International Limited, each of which is a separate and independent legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s).INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF PAN ASIA METALS LIMITEDReport on the Audit of the Financial Statements (continued)Auditor’s Responsibilities for the Audit of the Financial Statements (continued)We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial statements of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.Report on Other Legal and Regulatory RequirementsIn our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary corporations incorporated in Singapore of which we are the auditors have been properly kept in accordance with the provisions of the Act.The engagement partneron the audit resulting in this independent auditor’s report is Tang Hui Lin. PKF-CAP LLPPublic Accountants and Chartered AccountantsSingapore28 March 2024PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the financial year ended 31 December 2023

Note

2023
US$

2022
US$

Interest income

20,995

         2,479

Expenses
Employment expenses
Depreciation expense
Finance costs
Rental expenses
Corporate and administration expenses
Professional fees
Marketing and promotion expenses
Subscription expenses
Impairment loss on exploration and evaluation assets
Foreign exchange losses

5

10
10
5.1

(861,965)
(45,442)
(4,297)
(4,650)
(1,267,793)
(399,607)
(451,918)
(114,042)
-
(210,565)

(627,764)
(44,276)
(637)
(2,627)
(413,404) 
(235,932)
(320,715)
(114,960)
(23,207)
(265,474)

Loss before income tax expense

(3,339,284)

(2,046,517) 

Income tax expense

Loss for the year

Other comprehensive loss

6

-

-

(3,339,284)

(2,046,517) 

Items that may be reclassified subsequently to profit or loss:
Foreign currency translation arising from consolidation

Other comprehensive loss for the year, net of tax

53,811

53,811

(97,016)

(97,016)

Total comprehensive loss for the year

(3,285,473)

(2,143,533)

Basic and diluted loss per share

23

(2.14)

(1.39)

Cent

Cent

The accompanying notes form an integral part of these financial statements

9

31

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

STATEMENTS OF FINANCIAL POSITION
As at 31 December 2023

Assets

Current assets
Cash at banks and deposits
Other receivables
Prepayments
Total current assets

Non-current assets
Plant and equipment
Right-of-use assets
Exploration and evaluation assets
Investments in subsidiaries
Other receivables
Total non-current assets

Total assets

Liabilities

Current liabilities
Other payables
Lease liabilities
Accrued expenses
Total current liabilities

Non-current liabilities
Employee benefit provision
Lease liabilities
Total non-current liabilities

Total liabilities

Net assets

Equity
Share capital
Reserves
Accumulated losses

Consolidated

Company

Note

2023
US$

2022
US$

2023
US$

2022
US$

7
8

9
10
11
12
8

13
10
14

14
10

120,138
197,096
25,961
343,195

68,287
49,803
11,999,831
-
20,224
12,138,145

970,098
130,394
85,341
1,185,833

93,539
72,036
9,686,898
-
19,911
9,872,384

2,617
2,043,051
21,709
2,067,377

791,545
996,213
26,488
1,814,246

1,566
-
-
11,677,760
-
11,679,326

2,795
-
-
10,281,335
-
10,284,130

12,481,340

11,058,217

13,746,703

12,098,376

1,295,495
         24,246
334,533
1,654,274

136,076
         22,298
426,737
585,111

746,016
-
318,980
1,064,996

59,746
-
251,015
310,761

38,214
25,558
63,772

28,068
49,738
77,806

-
-
-

-
-
-

1,718,046

662,917

1,064,996

310,761

10,763,294

10,395,300

12,681,707

11,787,615

15
16

16,725,974
(97,227)
(5,865,453)

13,072,507
(151,038)
(2,526,169)

16,725,974

-

(4,044,267)

13,072,507
-
(1,284,892)

Total equity

10,763,294

10,395,300

12,681,707

11,787,615

The accompanying notes form an integral part of these financial statements

32

Pan Asia Metals Limited  |  2023 Annual Report

10

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

STATEMENTS OF CHANGES IN EQUITY
For the financial year ended 31 December 2023

Consolidated

Foreign
currency
translation
reserve
US$

Share
Capital
US$

Accumulated
Losses
US$

Total
equity
US$

Balance at 1 January 2022

12,974,382

(54,022)

(479,652)

12,440,708

Loss for the year
Other comprehensive loss for the year, net of 
tax

Total comprehensive loss for the year

Transactions with owners:
Issuance of new shares to directors (Note 15)

-

-

-

-

(2,046,517) 

(2,046,517) 

(97,016)

-

(97,016)

(97,016)

(2,046,517)

(2,143,533)

98,125

-

-

98,125

Balance at 31 December 2022

13,072,507

(151,038)

(2,526,169) 

10,395,300

Consolidated

Foreign
currency
translation
reserve
US$

Share
Capital
US$

Accumulated
Losses
US$

Total
equity
US$

Balance at 1 January 2023

13,072,507

(151,038)

(2,526,169)

10,395,300

Loss for the year
Other comprehensive loss for the year, net 
of tax

Total comprehensive loss for the year

-

-

-

-

(3,339,284)

(3,339,284)

53,811

-

53,811

53,811

(3,339,284)

(3,285,473)

Transactions with owners:
Issuance of new shares (Note 15) 
Issuance of new shares to directors (Note 
15)                                                                                                        
Shares issued in lieu of professional fees 
(Note 15)                                      
Shares issued in consideration for marketing 
services  (Note 15)
Share issue expenses (Note 15)

79,155
(203,755)

3,595,160

152,802

30,105

-
-

-

-

-

-
-

-

-

-

3,595,160

152,802

30,105

79,155
(203,755)

Balance at 31 December 2023

16,725,974

(97,227)

(5,865,453)

10,763,294

The accompanying notes form an integral part of these financial statements

33

Pan Asia Metals Limited  |  2023 Annual Report

11

                  
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

STATEMENTS OF CHANGES IN EQUITY
For the financial year ended 31 December 2023

Company

Share
capital
US$

Accumulated
losses
US$

Total
Equity
US$

Balance at 1 January 2022

12,974,382

442,590

13,416,972

Loss for the year, representing total comprehensive loss 
for the year

Total comprehensive loss for the year

Transactions with owners:
Issuance of new shares to directors (Note 15)

-

-

(1,727,482)

(1,727,482)

(1,727,482)

(1,727,482)

98,125

-

98,125

Balance at 31 December 2022

13,072,507

(1,284,892)

11,787,615

Company

Share
capital
US$

Accumulated
losses
US$

Total
Equity
US$

Balance at 1 January 2023

13,072,507

(1,284,892)

11,787,615

Loss for the year, representing total comprehensive loss 
for the year

Total comprehensive loss for the year

-

-

(2,759,375)

(2,759,375)

(2,759,375)

(2,759,375)

Transactions with owners:
Issuance of new shares (Note 15)
Shares issued in lieu of professional fees (Note 15)
Shares issued in consideration for marketing services 
(Note 15)
Share issue expenses (Note 15)
Issue of new shares to directors (Note 15)

3,595,160
30,105

79,155
(203,755)
152,802

-
-

-
-
-

3,595,160
30,105

79,155
(203,755)
152,802

Balance at 31 December 2023

16,725,974

(4,044,267)

12,681,707

The accompanying notes form an integral part of these financial statements

34

Pan Asia Metals Limited  |  2023 Annual Report

12

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

CONSOLIDATED STATEMENT OF CASH FLOWS
For the financial year ended 31 December 2023

Cash flows from operating activities
Loss for the financial year
Adjustments for:
Effect of currency exchange differences
Depreciation of plant and equipment
Depreciation of right of use assets
Impairment loss on exploration and evaluation assets
Finance cost

Changes in working capital:
- Prepayments
- Other receivables
- Other payables and accruals
- Provisions

Net cash used in operating activities

Cash flows from investing activities
Payments for plant and equipment
Payments for exploration and evaluation 

Net cash used in investing activities

Cash flows from financing activities
Principal repayment of lease liabilities
Proceeds from issue of ordinary shares
Advance from Directors
Interest paid
Increase in restricted bank deposits

Note

2023
US$

2022
US$

9
10
11
10

11

10

(3,339,284)

(2,046,517)

44,811
21,626
23,816
-
4,297
(3,244,734)

134,313 
19,472 
24,804
23,207
637
(1,844,084)

            59,380
(67,015)
  622,572
           10,146

          (45,260)
  (100,092)
        193,678 
         (26,467)

(2,619,651)

(1,822,225)

-
(2,302,006)

(38,741)
(2,362,300)

(2,302,006)

(2,401,041)

(22,116)
3,653,467
444,643
(4,297)
(795)

(26,805)
-
-
-
(64,491)

Net cash generated from/(used in) financing activities

4,070,902

(91,296) 

Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial 
year
Effects of exchange rate changes on cash and cash 
equivalents
Cash and cash equivalents at the end of the financial year

7

7

(850,755)

(4,314,562)

905,607

5,274,787

-
54,852

(54,618) 
905,607 

Note: In 2022, the additions of exploration and evaluation assets of US$2,362,300 was paid by cash and 
US$57,914 remained unpaid as at year end.

The accompanying notes form an integral part of these financial statements

35

Pan Asia Metals Limited  |  2023 Annual Report

13

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

These notes form an integral part of and should be read in conjunction with the accompanying financial 
statements.

Note 1. General information

The financial statements cover both Pan Asia Metals Limited (the “Company”) and its subsidiaries (the 
“Consolidated  Entity”).  The  financial  statements  are  presented  in  United  States  dollars,  which  is  the 
Company’s functional and presentation currency.

Pan Asia Metals Ltd is listed on Australian Securities Exchange (“ASX”) in Australia and incorporated and 
domiciled in Singapore. Its registered office and principal place of business are:

Registered office

Principal place of business

77 Robinson Road #06-03
Robinson 77
Singapore 068896

Level 23, 52 Thaniya Plaza, Zone B
Silom Road Suriyawong, Bangkok
Thailand 10500

The principal activity of the Company is investment holding. The principal activities of its subsidiaries are 
in the identification and development of specialty metals assets situated in low-cost environments which 
are proximal to advanced industrial centres. The Company’s principal geography is Southeast Asia. 

Going concern

The consolidated financial statements of the Consolidated entity have been prepared on a going concern 
basis  which  contemplates  the  continuity  of  normal  business  activities  and  the  realisation  of  assets  and 
discharge of liabilities in the normal course of business. 

During  the  financial  year  ended  31  December  2023,  the  Consolidated  Entity reported  a  net  loss  of 
US$3,339,284 (2022:  net  loss  of  US$2,046,517).  The  Consolidated  Entity  has  no  source  of  operating 
cash  inflows  other  than  interest  income  and  funds  sourced  through  capital  raising  activities.  As  at  31 
December  2023,  the  Consolidated  Entity  has  cash  at  banks  and  deposits  of  US$120,138  (2022: 
US$970,098) and Consolidated Entity’s current liabilities exceeded its current assets by US$1,311,079. 
These  factors  indicate  the  existence  of  a  material  uncertainty  which  may  cast  significant  doubt  on  the 
Consolidated Entity’s and the Company’s ability to continue as going concerns.

The  Consolidated  Entity’s  cashflow  forecast  subsequent  to  the  year  ended  31  December  2023  reflects 
that the Consolidated Entity will be required to raise additional working capital during the next 12-month 
period  from  the  date  of  financial  statements.  The  directors  consider  that  the  Consolidated  Entity is  a 
going concern and recognises that additional funding is required to ensure that it can continue to fund its 
operations during the twelve-month period from the date of financial statements. 

Accordingly, the directors believe that the Consolidated Entity will be able to obtain sufficient funding to 
allow it to meet its minimum exploration expenditure commitments on existing tenements and continue its 
activities  for  at  least  the  next  12  months.  For  this  reason,  these  consolidated  financial  statements  are 
prepared on a going concern basis.

In addition to the above, the directors believe that the Consolidated Entity will be able to continue as a 
going  concern  and  as  a  result  the  financial  statements  have  been  prepared  on  a  going  concern  basis 
based on the following considerations:

• Company’s track record of successfully raising capital. The Company raised USD 3,604,801 in 

2023 and USD 5,865,677 in 2021.

36

Pan Asia Metals Limited  |  2023 Annual Report

14

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

•

•

•

As  disclosed  in  Note  24,  subsequent  to  the  year  end  on  2  January  2024,  the  Company  raised 
approximately AUD 895,000 (equivalent to USD 580,000) via Convertible notes as announced on 
ASX on 28 March 2024;

The  Consolidated  Entity  is  in  advanced  discussions with  several  leading  lithium  chemical  and 
batteries producers in the Asian region for potential collaborations;

The  ability  of  the  Consolidated  Entity  to  scale  back  parts  of  its  operations  and  reduce  costs  if 
required;

• Meeting its obligations by either farm-out or partial sale of the Consolidated Entity’s exploration 

interests; and

• Other avenues that may be available to the Consolidated entity.

In the long term, the development of mineral reserve found depends on the Consolidated Entity’s ability 
to raise additional capital. Additional funds will be required for the successful exploration and subsequent 
exploitation of its areas of interest through development and sale. The main source of future funds to the 
Consolidated  Entity  is  the  raising  of  equity  capital  by  the  Consolidated  Entity.  The  Consolidated  Entity 
could also obtain financing through debt financing or other means. The ability to arrange such funding in 
the future will depend on the prevailing capital market conditions as well as the business performance of 
the Consolidated Entity and its exploration and evaluation results.

The  financial  statements  do not  include  any  adjustments  that  may  result  in  the  event  that  the 
Consolidated  Entity  and  the  Company  are  unable  to  continue  as  going  concerns.  In  that event, 
adjustments may have to be made to reflect the situation that assets may need to be realised other than 
in the amounts at which they are currently recorded in the statements of financial position. In addition, the 
Consolidated Entity and the Company may have to provide for further liabilities that might arise and to 
reclassify non-current assets and liabilities as current assets and current liabilities.

Basis of preparation

These  financial  statements  have  been  prepared  in  accordance  with  the  Singapore  Financial  Reporting 
Standards (International) (“SFRS(I)s”) under the historical cost basis, except as disclosed in the material 
accounting policies below.

The preparation of financial statements in conformity with SFRS(I)s requires management to exercise its 
judgement  in  the  process of  applying  the  Consolidated  Entity’s  accounting  policies.  It  also  requires  the 
use  of  certain  critical  accounting  estimates  and  assumptions.  The  areas  involving  a  higher  degree  of 
judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the  financial 
statements are disclosed in Note 3.

New standards and amendments

The  Consolidated  Entity has  applied  the  following  SFRS(I)s,  amendments  to  and  interpretations  of 
SFRS(I) for the first time for the annual period beginning on 1 January 2023:

• SFRS(I) 17: Insurance Contracts
• Amendments to SFRS(I) 1-1 and SFRS(I) Practice Statement 2: Disclosure of Accounting Policies
• Amendments to SFRS(I) 1-8: Definition of Accounting Estimates
•  Amendments  to  SFRS(I)  1-12:  Deferred  Tax  Related  to  Assets  and  Liabilities  Arising  from  a  Single 
Transaction
• Amendments to SFRS(I) 1-12: International Tax Reform – Pillar Two Model Rules

The application of these amendments to standards and interpretations does not have a material effect on 
the financial statements.

37

Pan Asia Metals Limited  |  2023 Annual Report

15

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 1. General information (continued)

New standards and interpretations issued but not yet effective

The Consolidated  Entity  has  not  adopted  the  following  SFRS(I)s  that  are  relevant  to  the Consolidated 
Entity that have been issued but not yet effective:

Description

Amendments to SFRS(I) 1-1: Classification of Liabilities as Current or Non-current
Amendments to SFRS(I) 1-1: Non-current Liabilities with Covenants
Amendments to SFRS(I) 16: Lease Liability in a Sales and Leaseback
Amendments to SFRS(I) 1-7 and SFRS(I) 7: Supplier Finance Arrangements
Amendments to SFRS(I) 1-21: Lack of Exchangeability

Effective for 
annual periods 
beginning on or 
after

1 January 2024
1 January 2024
1 January 2024
1 January 2024
1 January 2025

Management  anticipates  that  the  adoption  of  the  above  SFRS(I)s,  SFRS(I)  INTs  and  amendments  to 
SFRS(I) in future periods will not have a material impact on the financial statements of the Consolidated 
Entity in the period of their initial adoption.

Note 2. Material accounting policies

Principles of consolidation

Subsidiaries
(i) Consolidation
Subsidiaries are all entities (including structured entities) over which the Consolidated Entity has control. 
The Consolidated Entity controls an entity when the Consolidated Entity is exposed to, or has rights to, 
variable returns from its involvement with the entity and has the ability to affect those returns through its 
power  to  direct  the  activities  of  the  entity.  Subsidiaries  are  fully  consolidated  from  the  date  on  which 
control  is  transferred  to  the  Consolidated  Entity.  They  are  de-consolidated  from  the  date  that  control 
ceases.

In  preparing  the  consolidated  financial  statements,  transactions,  balances  and  unrealised  gains  on 
transactions  between  group entities  are  eliminated.  Unrealised  losses  are  also  eliminated  unless  the 
transaction provides evidence of an impairment indicator of the transferred asset. Accounting policies of 
subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the 
Consolidated Entity.

Non-controlling  interests  comprise  the  portion  of  a  subsidiary’s  net  results  of  operations  and  its  net 
assets, which is attributable to the interests that are not owned directly or indirectly by the equity holders 
of  the  Company.  They  are  shown  separately  in  the  consolidated  statement  of  comprehensive  income, 
statement  of  changes  in  equity,  and  statement  of  financial  position.  Total  comprehensive  income  is 
attributed to the non-controlling interests based on their respective interests in a subsidiary, even if this 
results in the non-controlling interests having a deficit balance. 

(ii) Acquisitions
The acquisition method of accounting is used to account for business combinations entered into by the 
Consolidated Entity.

38

Pan Asia Metals Limited  |  2023 Annual Report

16

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Principles of consolidation (continued)

Subsidiaries (continued)
(ii) Acquisitions (continued)
The consideration transferred for the acquisition of a subsidiary or business comprises the fair value of 
the assets transferred, the liabilities incurred and the equity interests issued by the Consolidated Entity. 
The  consideration  transferred  also  includes  any  contingent  consideration  arrangement  and  any  pre-
existing equity interest in the subsidiary measured at their fair values at the acquisition date.

Acquisition-related costs are expensed as incurred. 

Identifiable  assets  acquired  and  liabilities  and  contingent  liabilities  assumed  in  a  business  combination 
are, with limited exceptions, measured initially at their fair values at the acquisition date.

On an acquisition-by-acquisition basis, the Consolidated Entity recognises any non-controlling interest in 
the acquiree at the date of acquisition either at fair value or at the non-controlling interest’s proportionate 
share of the acquiree’s identifiable net assets.

The excess of (a) the consideration transferred, the amount of any non-controlling interest in the acquiree 
and the acquisition-date fair value of any previous equity interest in the acquiree over the (b) fair value of 
the identifiable net assets acquired is recorded as goodwill.

(iii) Disposals
When a change in the Consolidated Entity’s ownership interest in a subsidiary results in a loss of control 
over the subsidiary, the assets and liabilities of the subsidiary including any goodwill are derecognised. 
Amounts  previously  recognised  in  other  comprehensive  income  in  respect  of  that  entity  are  also 
reclassified to profit or loss or transferred directly to retained earnings if required by a specific SFRS(I).

Any retained equity interest in the entity is remeasured at fair value. The difference between the carrying 
amount of the retained interest at the date when control is lost and its fair value is recognised in profit or 
loss.

Investments in subsidiaries
Investments  in  subsidiaries  are  carried  at  cost  less  accumulated  impairment  losses  in  the  Company’s 
statement  of  financial  position.  On  disposal  of  such  investments,  the  difference  between  disposal 
proceeds and the carrying amounts of the investments are recognised in profit or loss.

39

Pan Asia Metals Limited  |  2023 Annual Report

17

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Foreign currency translation
(a) Functional and presentation currency
Items included in the financial statements of each entity in the Consolidated Entity are measured using 
the  currency  of  the  primary  economic  environment  in  which  the  entity  operates  (“functional  currency”). 
The financial statements are presented in United States Dollars (“US$”), which is the functional currency 
of the Company. 

b) Transactions and balances
Transactions in a currency other than the functional currency (“foreign currency”) are translated into the 
functional  currency  using  the  exchange  rates  at  the  dates  of  the  transactions.  Currency  exchange 
differences resulting from the settlement of such transactions and from the translation of monetary assets 
and liabilities denominated in foreign currencies at the closing rates at the reporting date are recognised 
in  profit  or  loss.  Monetary  items  include  primarily  financial  assets  (other  than  equity  investments), 
contract  assets  and  financial  liabilities.  However,  in  the  consolidated  financial  statements,  currency 
translation  differences  arising  from  borrowings  in  foreign  currencies  and  other  currency  instruments 
designated  and  qualifying  as  net  investment  hedges  and  net  investment  in  foreign  operations,  are 
recognised in other comprehensive income and accumulated in the currency translation reserve.

When  a  foreign  operation  is  disposed  of  or  any  loan  forming  part  of  the  net  investment  of  the  foreign 
operation  is  repaid,  a  proportionate  share  of  the  accumulated  currency  translation  differences  is 
reclassified to profit or loss, as part of the gain or loss on disposal.

Foreign  exchange  gains  and  losses  that  relate  to  borrowings  are  presented  in  the  income  statement 
within “finance costs”. All other foreign exchange gains and losses impacting profit or loss are presented 
in the income statement within “unrealised foreign exchange losses”.

Non-monetary  items  measured  at  fair  values  in  foreign  currencies  are  translated  using  the  exchange 
rates at the date when the fair values are determined.

c) Translation of consolidated entities’ financial statements
The  results  and  financial  position  of  all  the  consolidated entities  (none  of  which  has  the  currency  of  a 
hyperinflationary economy) that have a functional currency different from the presentation currency are 
translated into the presentation currency as follows:
(i) assets and liabilities are translated at the closing exchange rates at the reporting date;
(ii)  income  and  expenses  are  translated  at  average  exchange  rates  (unless  the  average  is  not  a 
reasonable  approximation  of  the  cumulative  effect  of  the  rates  prevailing  on  the  transaction  dates,  in 
which  case  income  and  expenses  are  translated  using  the  exchange  rates  at  the  dates  of  the 
transactions); and
(iii)  all  resulting  currency  translation  differences  are  recognised  in  other comprehensive  income  and 
accumulated in the currency translation reserve. These currency translation differences are reclassified 
to profit or loss on disposal or partial disposal with loss of control of the foreign operation.

Goodwill and fair value adjustments arising on the acquisition of foreign operations are treated as assets 
and liabilities of the foreign operations and translated at the closing rates at the reporting date.

40

Pan Asia Metals Limited  |  2023 Annual Report

18

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Interest income
Interest income is recognised using the effective interest method.

Financial assets
(a) Classification and measurement

The Consolidated Entity classifies its financial assets at amortised cost. 

The classification depends on the Consolidated Entity’s business model for managing the financial assets 
as well as the contractual terms of the cash flows of the financial asset.

Financial  assets  with  embedded  derivatives  are  considered  in  their  entirety  when  determining  whether 
their cash flows are solely payment of principal and interest.

The  Consolidated  Entity reclassifies  debt  instruments  when  and  only  when  its  business  model  for 
managing those assets changes.

At initial recognition
At initial recognition, the Consolidated Entity measures a financial asset at its fair value plus, in the case 
of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to 
the  acquisition  of  the  financial  asset.  Transaction  costs  of  financial  assets  carried  at  fair  value  through 
profit or loss are expensed in profit or loss.

At subsequent measurement
(i) Debt instruments
Debt instruments mainly comprise of cash and cash equivalents and other receivables.

The  subsequent  measurement  categories  depend  on  the  Consolidated  Entity’s  business  model  for 
managing the asset and the cash flow characteristics of the asset:

Amortised cost: Debt instruments that are held for collection of contractual cash flows where those cash 
flows represent solely payments of principal and interest are measured at amortised cost. A gain or loss 
on  a  debt  instrument  that  is  subsequently  measured  at  amortised  cost  and  is  not  part  of  a  hedging 
relationship is recognised in profit or loss when the asset is derecognised or impaired. Interest income 
from these financial assets is included in interest income using the effective interest rate method.

b) Impairment
The Consolidated Entity recognises an allowance for expected credit losses (“ECLs”) for financial assets 
carried at amortised cost. ECLs are based on the difference between the contractual cash flows due in 
accordance  with  the  contract  and  all  the  cash  flows  that  the  Consolidated  Entity  expects  to  receive, 
discounted at an approximation of the original effective interest rate.

The impairment methodology applied depends on whether there has been a significant increase in credit 
risk.  For  credit  exposures  for  which  there  has  not  been  a  significant  increase  in  credit  risk  since  initial 
recognition, ECLs are provided for credit losses that result from default events that are possible within the 
next  12-months  (a  12-month  ECL).  For  those  credit  exposures  for  which  there  has  been  a  significant 
increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over
the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).

If the Consolidated Entity has measured the loss allowance for a financial asset at an amount equal to 
lifetime ECL in the previous financial year, but determines at the current reporting date that the conditions 
for lifetime ECL are no longer met, the Consolidated Entity measures the loss allowance at an amount 
equal to 12-month ECL at the current reporting date.

The Consolidated Entity recognises an impairment gain or loss in profit or loss for all financial assets with 
a corresponding adjustment to their carrying amount through a loss allowance account.

41

Pan Asia Metals Limited  |  2023 Annual Report

19

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Financial assets (continued)
(c) Recognition and derecognition
Regular way purchases and sales of financial assets are recognised on trade date – the date on which 
the Consolidated Entity commits to purchase or sell the asset.

Financial assets are derecognised when the rights to receive cash flows from the financial assets have 
expired or have been transferred and the Consolidated Entity has transferred substantially all risks and 
rewards of ownership.

On disposal of a debt instrument, the difference between the carrying amount and the sale proceeds is 
recognised in profit or loss. Any amount previously recognised in other comprehensive income relating to 
that asset is reclassified to profit or loss.

Offsetting of financial instruments
Financial  assets  and  liabilities  are  offset  and  the  net  amount  reported  in  the  statement  of  financial 
position when there is a legally enforceable right to offset and there is an intention to settle on a net basis 
or realise the asset and settle the liability simultaneously.

Plant and equipment
Plant and equipment are initially recognised at cost and subsequently carried at cost less accumulated 
depreciation and accumulated impairment losses.

Components of costs
The cost of an item of plant and equipment initially recognised includes its purchase price and any cost 
that  is  directly  attributable  to  bringing  the  asset  to  the  location  and  condition  necessary  for  it  to  be 
capable of operating in the manner intended by management. 

Depreciation  on  plant  and  equipment  is  calculated  using  the  straight-line  method  to  allocate  their 
depreciable amounts over their estimated useful lives as follows:

Office equipment

3 - 5 years

The residual values, estimated useful lives and depreciation method of property, plant and equipment are 
reviewed, and adjusted as appropriate, at each reporting date. The effects of any revision are recognised 
in profit or loss when the changes arise.

Subsequent expenditure
Subsequent  expenditure  relating  to  plant  and  equipment  that  has  already  been  recognised  is  added  to 
the carrying amount of the asset only when it is probable that future economic benefits associated with 
the  item  will  flow  to  the  entity  and  the  cost  of  the  item  can  be  measured  reliably.  All  other  repair  and 
maintenance expenses are recognised in profit or loss when incurred.

Disposal
On  disposal  of  an  item  of  plant  and  equipment,  the  difference  between  the  disposal  proceeds  and  its 
carrying amount is recognised in profit or loss within “other losses”.

Leases 
When the Consolidated Entity is the lessee:
At  the  inception  of  the  contract,  the  Consolidated  Entity assesses  if  the  contract  contains  a  lease.  A 
contract contains a lease if the contract conveys the right to control the use of an identified asset for a 
period  of  time  in  exchange  for  consideration.  Reassessment  is  only  required  when  the  terms  and 
conditions of the contract are changed.

42

Pan Asia Metals Limited  |  2023 Annual Report

20

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Right-of-use assets
The  Consolidated  Entity  recognises  a  right-of-use  asset  and  lease  liability  at  the  date  which  the 
underlying asset is available for use. Right-of-use assets are measured at cost which comprises the initial 
measurement of lease liabilities adjusted for any lease payments made at or before the commencement 
date and lease incentives received. Any initial direct costs that would not have been incurred if the lease 
had not been obtained are added to the carrying amount of the right-of-use assets.

These  right-of-use  assets  are  subsequently  depreciated  using  the  straight-line  method  from  the 
commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the 
lease term.

Lease liabilities
The  initial  measurement  of  a  lease  liability  is  measured  at  the  present  value  of  the  lease  payments 
discounted using the interest rate implicit in the lease, if the rate can be readily determined. If that rate 
cannot be readily determined, the Consolidated Entity shall use its incremental borrowing rate.

Lease payments include the following:
- Fixed payments (including in-substance fixed payments), less any lease incentives receivable;
- Variable lease payments that are based on an index or rate, initially measured using the index or rate 
as at the commencement date;
- Amounts expected to be payable under residual value guarantees
- The exercise price of a purchase option if the Consolidated Entity is reasonably certain to exercise the 
option; and
- Payment  of  penalties  for  terminating  the  lease  if  the  lease  term  reflects  the  Consolidated  Entity
exercising that option.

For a contract that contain both lease and non-lease components, the Consolidated Entity allocates the 
consideration to each lease component on the basis of the relative stand-alone prices of the lease and 
non-lease  components.  The  Consolidated  Entity has  elected  to  not  separate  lease  and  non-lease 
components for property leases and account these as one single lease component.

Lease liabilities are measured at amortised cost using the effective interest method. Lease liabilities shall 
be remeasured when:
- There is a change in future lease payments arising from changes in an index or rate;
- There  is  a  change  in  the  Consolidated  Entity’s  assessment  of  whether  it  will  exercise  an  extension 
option; or
- There is a modification in the scope or the consideration of the lease that was not part of the original 
term.
Lease liabilities are remeasured with a corresponding adjustment to the right-of-use asset, or is recorded 
in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

Short term and low value leases
The  Consolidated  Entity has  elected  to  not  recognise  right-of-use  assets  and  lease  liabilities  for  short-
term  leases  that  have  lease  terms  of  12  months  or  less  and  leases  of  low  value  leases,  except  for 
sublease  arrangements.  Lease  payments  relating  to  these  leases  are  expensed  to  profit  or  loss  on  a 
straight-line basis over the lease term.

Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the Consolidated Entity
prior to the end of financial year which are unpaid. They are classified as current liabilities if payment is 
due within one year or less (or in the normal operating cycle of the business if longer). Otherwise, they 
are presented as noncurrent liabilities.

Trade  and  other  payables  are  initially  recognised  at  fair  value,  and  subsequently  carried  at  amortised 
cost using the effective interest method.

43

Pan Asia Metals Limited  |  2023 Annual Report

21

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Derecognition of financial liabilities
The Consolidated Entity derecognises financial liabilities when, and only when, the Consolidated Entity’s 
obligations are discharged, cancelled or have expired.

Exploration and evaluation expenditure
Exploration and evaluation expenditure in relation to separate areas of interest for which rights of tenure 
are current is carried forward as an asset in the statement of financial position where it is expected that 
the  expenditure  will  be  recovered  through  the  successful  development  and  exploitation  of  an  area  of 
interest, or by its sale; or exploration activities are continuing in an area and activities have not reached a 
stage  which  permits  a  reasonable  estimate  of  the  existence  or  otherwise  of  economically  recoverable 
reserves. Where a project or an area of interest has been abandoned, the expenditure incurred thereon 
is written off in the year in which the decision is made.

Exploration  and  evaluation  assets  are  assessed  for  impairment  when  facts  and  circumstances  suggest 
that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The 
recoverable amount of the exploration and evaluation asset (or the cash-generating unit(s) to which it has 
been allocated, being no larger than the relevant area of interest) is estimated to determine the extent of 
the  impairment  loss  (if  any).  Where  an  impairment  loss  subsequently  reverses,  the  carrying  amount  of 
the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the 
increased carrying amount does not exceed the carrying amount that would have been determined had 
no  impairment  loss  been  recognised  for  the  asset  in  previous  years.  Where  a  decision  is  made  to 
proceed  with  development,  accumulated  expenditure  will  be  tested  for  impairment,  transferred  to 
property, plant and equipment expenditure, and then amortised over the life of the reserves associated 
with the area of interest once production have commenced.

Income taxes
Current income tax for current and prior periods is recognised at the amount expected to be paid to or 
recovered  from  the  tax  authorities,  using  the  tax  rates  and  tax  laws  that  have  been  enacted  or 
substantively  enacted  by  the  reporting date.  Management  periodically  evaluates  positions  taken  in  tax 
returns  with  respect  to  situations  in  which  applicable  tax  regulation  is  subject  to  interpretation  and 
considers  whether  it  is  probable  that  a  tax  authority  will  accept  an  uncertain  tax  treatment.  The 
Consolidated Entity measures its tax balances either based on the most likely amount or the expected 
value, depending on which method provides a better prediction of the resolution of the uncertainty.

Deferred income tax is recognised for all temporary differences arising between the tax bases of assets 
and liabilities and their carrying amounts in the financial statements except when the deferred income tax 
arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business 
combination and affects neither accounting nor taxable profit or loss at the time of the transaction.

A  deferred  income  tax  liability  is  recognised  on  temporary  differences  arising  on  investments  in 
subsidiaries,  associates  and  joint  ventures,  except  where  the  Consolidated  Entity is  able  to  control  the 
timing of the reversal of the temporary difference and it is probable that the temporary difference will not 
reverse in the foreseeable future.

A deferred income tax asset is recognised to the extent that it is probable that future taxable profit will be 
available against which the deductible temporary differences and tax losses can be utilised.

Deferred income tax is measured:
(i) at the tax rates that are expected to apply when the related deferred income tax asset is realised or 
the  deferred  income  tax  liability  is  settled,  based  on  tax  rates  and  tax  laws  that  have  been  enacted  or 
substantively enacted by the reporting date; and

(ii)  based  on  the  tax  consequence  that  will  follow  from  the  manner  in  which  the  Consolidated  Entity
expects, at the reporting date, to recover or settle the carrying amounts of its assets and liabilities except 
for  investment  properties.  Investment  property  measured  at  fair  value  is  presumed  to  be  recovered 
entirely through sale.

22

44

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Income taxes (continued)
Current and deferred income taxes are recognised as income or expense in profit or loss, except to the 
extent  that  the  tax  arises  from  a  business  combination  or  a  transaction  which  is  recognised  directly  in 
equity. Deferred tax arising from a business combination is adjusted against goodwill on acquisition.

The  Consolidated  Entity accounts  for  investment  tax  credits  (for  example,  productivity  and  innovation 
credit) similar to accounting for other tax credits where a deferred tax asset is recognised for unused tax 
credits to the extent that it is probable that future taxable profit will be available against which the unused 
tax credits can be utilised.

Finance costs
Borrowing costs are recognised in profit or loss using the effective interest method. 

Employee compensation
Employee benefits are recognised as an expense unless the cost qualifies to be capitalised as an asset.

(a) Defined contribution plans
Defined contribution plans are post-employment benefit plans under which the Consolidated Entity pays 
fixed contributions into separate entities such as the Central Provident Fund on a mandatory, contractual 
or  voluntary  basis.  The  Consolidated  Entity has  no  further  payment  obligations  once  the  contributions 
have been paid.

(b) Share-based compensation

Equity-settled share based payments with employees
The  Consolidated  Entity operates  an  equity-settled,  share-based  compensation  plan.  The  value  of  the 
employee  services  received  in  exchange  for  the  grant  of  shares  is  recognised  as  an  expense  with  a 
corresponding  increase  in  the  share  capital.  The  total  amount  to  be recognised  is  determined  by 
reference to the fair value of the shares granted on grant date.

Equity-settled share based payments with with parties other than employees
Equity-settled share-based payment transactions with parties other than employees are measured at the 
fair value of the goods or services received, except where that fair value cannot be estimated reliably, in 
which case they are measured at the fair value of the equity instruments granted, measured at the date 
the Consolidated Entity obtains the goods or the counterparty renders the service.

(c) Employee benefit
Obligations for retired benefits based on the requirement of Thai Labour Protection Act are recognised 
using the best estimate method at the reporting date.

Cash and cash equivalents
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents 
include cash on hand and deposits with financial institutions which are subject to an insignificant risk of 
change  in value.  For  cash  subjected  to  restriction,  assessment  is  made  on  the  economic  substance  of 
the restriction and whether they meet the definition of cash and cash equivalents.

Share capital and treasury shares
Ordinary  shares  are  classified  as  equity.  Incremental  costs  directly  attributable  to  the  issuance  of  new 
ordinary shares are deducted against the share capital account.

45

Pan Asia Metals Limited  |  2023 Annual Report

23

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 2. Material accounting policies (continued)

Provisions
Provisions are recognised when the Consolidated Entity has a present legal or constructive obligation as 
a result of past events, it is more likely than not that an outflow of resources will be required to settle the 
obligation and the amount has been reliably estimated. Provisions are not recognised for future operating 
losses.

Provisions are reviewed at end of each financial year and adjusted to reflect the current best estimates. If 
it  is  no  longer  likely  than  not  that  an  outflow  of  resources  will  be  required  to  settle  the  obligation,  the 
provisions will be reversed.

Value added tax ('VAT') and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated VAT, unless the VAT 
incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the 
acquisition of the asset or as part of the expense.

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  VAT  receivable  or  payable.  The  net 
amount of VAT recoverable from, or payable to, the tax authority is included in other receivables or other 
payables in the statement of financial position.

Cash flows are presented on a gross basis. The VAT components of cash flows arising from investing or 
financing  activities  which  are  recoverable  from,  or  payable  to  the  tax  authority,  are  presented  as 
operating cash flows.

Commitments and contingencies are disclosed net of the amount of VAT recoverable from, or payable to, 
the tax authority.

Impairment of non-financial assets
(a) Plant and equipment
     Right-of-use assets
     Investments in subsidiaries
     Exploration and evaluation assets

Plant  and  equipment,  right-of-use  assets,  investments  in  subsidiaries  and  exploration  and  evaluation 
assets are tested for impairment whenever there is any objective evidence or indication that these assets 
may be impaired.

For the purpose of impairment testing, the recoverable amount (i.e. the higher of the fair value less cost 
to  sell  and  the  value-in-use)  is  determined  on  an  individual  asset  basis  unless  the  asset  does  not 
generate  cash  inflows  that  are  largely  independent  of  those  from  other  assets.  If  this  is  the  case,  the 
recoverable amount is determined for the CGU to which the asset belongs.

If  the  recoverable  amount  of  the  asset  (or  CGU)  is  estimated  to  be  less  than  its  carrying  amount,  the 
carrying amount of the asset (or CGU) is reduced to its recoverable amount.

The  difference  between  the  carrying  amount  and  recoverable  amount  is  recognised  as  an  impairment 
loss in profit or loss. 

For an asset other than goodwill, management assesses at the end of the reporting period whether there 
is  any  indication  that  an  impairment recognised  in  prior  periods  may  no  longer  exist  or  may  have 
decreased.  If any  such  indication  exists,  the  recoverable  amount  of  that  asset  is estimated  and  may 
result  in  a  reversal  of  impairment  loss.  The  carrying amount  of  this  asset  is  increased  to  its  revised 
recoverable  amount, provided  that  this  amount  does  not  exceed  the  carrying  amount  that  would have 
been  determined  (net  of  any  accumulated  amortisation  or depreciation)  had  no  impairment  loss  been 
recognised for the asset in prior years.

A reversal of impairment loss for an asset other than goodwill is recognised in profit or loss.

24

46

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 3. Critical judgements in applying the Consolidated Entity’s material accounting policies

Estimates,  assumptions  and  judgements  are  continually  evaluated  and  are  based  on  historical 
experience and other factors, including expectations of future events that are believed to be reasonable 
under the circumstances.

The critical judgements, the key assumptions concerning the future, and other key sources of estimation 
uncertainty  at  the  end  of  the  reporting  period,  that  may  have  a  significant  risk  of  causing  a  material 
adjustment  to  the  carrying  amounts  of  specific  assets  and  liabilities  within  the  next  financial  year,  are 
related to the following areas:

Exploration and evaluation assets
Exploration  and  evaluation  assets  have  been  capitalised  on  the  basis  that  the  Consolidated  Entity will 
commence commercial production in the future, from which time the costs will be amortised in proportion 
to  the  depletion  of  the  mineral  resources.  Key  judgements  are  applied  in  considering  costs  to  be 
capitalised  which  includes  determining  expenditures  directly  related  to  these  activities  and  allocating 
overheads between those that are expensed and capitalised. In addition, costs are only capitalised that 
are  expected  to  be  recovered  either  through  successful  development  or  sale  of  the  relevant  mining 
interest.  Factors  that  could  impact  the  future  commercial  production  at  the  mine  include  the  level  of 
reserves and resources, future technology changes, which could impact the cost of mining, future legal 
changes and changes in commodity prices. To the extent that capitalised costs are determined not to be 
recoverable in the future, they will be written off in the period in which this determination is made.

Impairment of investments in subsidiaries
Investments in subsidiaries are stated at cost less any impairment loss. The Company evaluates, among 
other factors, the market and economic environment in which the subsidiaries operate and development 
of its exploration and evaluation assets to determine whether there are indicators of impairment loss or if 
so, whether the estimated recoverable amount exceeds cost. Management has evaluated and concluded 
that no impairment indicators noted. The carrying amounts of investments in subsidiaries is disclosed in 
Note 12.

Calculation of loss allowance
Management  considers  the  performance,  financial  capability  as  well  as  payment  profile  of  these  non-
trade  debtors  in  order  to  determine  the  appropriate  stage  of  expected  credit  loss  for  these  debtors. 
Probability or risk of default is then being estimated by considering the future conditions.

The carrying amounts of other receivable is disclosed in Note 8 to the financial statements.

Note 4. Segment disclosures

The Consolidated Entity does not have any reportable operating segments as it solely operates in one 
segment, being the exploration of resources within the South East Asian region. The internal reports that 
are  reviewed  and  used  by  the  Board  of  Directors  (who  are  identified  as  the  Chief  Operating  Decision 
Makers ('CODM') in assessing performance and in determining allocation of resources are prepared on 
the Consolidated Entity as a whole.

47

Pan Asia Metals Limited  |  2023 Annual Report

25

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 5. Employment expenses

Wages and salaries
Employer’s contribution to defined contribution plans
Share based payment

Consolidated

2023
US$

692,688
22,700
146,577

2022
US$

473,561
35,933
118,270

861,965

627,764 

In  2023,  share  based  payment  includes  an  unpaid  portion  of  US$20,145 which  was accounted in  the 
accrued expenses as disclosed in Note 14.

Note 5.1 Corporate and administration expenses

During the year, corporate and administration expenses of US$1,267,793 includes expenses of $926,149 
incurred  towards extensive  business  development  program.  US$649,376  of  the  total  business 
development expenses were incurred towards tenement acquisition program in Chile, forming the Tama 
Atacama Lithium Project.  

During  the  year,  the  Consolidated  Entity has  incurred  purchase  option  fee  of  US$  200,000  as  part  of 
business development expenses for option payment of binding Option Agreements to purchase 100% of 
the  Tama  Atacama  Lithium  Brine  Project. In  order  to  keep  the  Purchase  Option  offered  valid,  for  each 
year that the Agreement is in force, the Consolidated Entity must pay annually to the contracting party the 
amount of US$200,000 from the effective date of the agreement until its termination.

Note 6. Income tax expense

Consolidated

2023
US$

2022
US$

Numerical reconciliation of income tax expense and tax at 
the statutory rate
Loss before income tax expense

(3,339,284)

(2,046,517) 

Tax at the statutory tax rate of 17% (2022: 17%)

(567,678)

(347,908)

Effects of:

- Non-deductible expenses
- Deferred tax assets not recognised

35,796
531,882

49,076
298,832

-

-

The Consolidated Entity has deferred tax assets arising from unrecognised tax losses of US$ 3,210,052
(2022:  US$2,678,169)  at  the  reporting date  which  can  be  carried  forward  and  used  to  offset  against 
future  taxable  income  subject  to  meeting  certain  statutory  requirements  by  those  companies  with 
unrecognised  tax  losses  in  their  respective  countries  of  incorporation.  The  tax  losses  have  no  expiry 
date. The deferred tax asset has not been recognised in the statements of financial position as it is not 
probable that future taxable profits will be sufficient to allow the related tax benefits to be utilised.

26

48

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 7. Cash at banks and deposits

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

Cash at banks
Restricted bank deposits

54,852
65,286

905,607
64,491

2,617
-

791,545
-

120,138

970,098

2,617

791,545

As at 31 December 2023, the Consolidated Entity has pledged fixed deposits of US$65,286 (US$64,491)
as  collateral  for  bank  guarantees  issue  for  obligation  of  the  performance  under  the  contract  with 
Department of Primary Industries and Mines (DPIM).

For  the  purpose  of  presenting  the  statement  of  cash  flows,  cash  and  cash  equivalents  comprise  the 
following at the end of the financial year:

Cash at banks and deposits
Less: Restricted bank deposits

Note 8. Other receivables

Current 

Other receivables

Third parties
-
-
Subsidiaries
- GST receivable
VAT receivable
-

Less: Loss allowance 

Non-current 
Refundable deposits

Consolidated

2023
US$

120,138
       (65,286)

2022
US$

970,098
(64,491)

          54,852

905,607

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

4,922
-
6,138
186,036

197,096

243
-
9,337 
120,814

-
2,523,540
6,138

-
130,394

(486,627)
2,043,051

-
1,546,640 
9,337
-

(559,764)
996,213 

20,224

19,911

-

-

217,320

150,305

2,043,051

996,213 

The balances due from subsidiaries are non-trade in nature, unsecured, interest-free and repayable on 
demand.

49

Pan Asia Metals Limited  |  2023 Annual Report

27

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 8. Other receivables (continued)

At  the  end  of  the  reporting  period,  loss  allowance  made  on  other  receivables  from  subsidiaries  is  US$
486,627 (2022: US$559,764) as the expected risks of default on receivables at the end of the reporting 
date  are  significant  and  management  is  doubtful  of  the  recoverability.  Accordingly,  for  the  purpose  of 
impairment assessment of this receivables, the loss allowance is measured at the lifetime expected credit 
losses (ECL)-credit impaired of the amount receivable.

The movement in loss allowance for other receivables are as follows:

Company

2023
US$

559,764
(73,137)

2022
US$

559,764
-

486,627

559,764

Office 
equipment
US$

102,176
38,741
(2,451)
138,466
-
901

139,367

25,925
19,472                

(470)                 

44,927
21,626
               4,527

71,080

93,539

68,287

Beginning and end of the financial year
Less: Reversal of loss allowance 

Note 9. Plant and equipment

Consolidated

Cost
At 1 January 2022
Additions
Currency translation differences
At 31 December 2022
Additions
Currency translation differences

At 31 December 2023

Accumulated depreciation
At 1 January 2022
Depreciation charge
Currency translation differences
At 31 December 2022
Depreciation charge
Currency translation differences

At 31 December 2023

Net carrying amount
At 31 December 2022

At 31 December 2023

50

Pan Asia Metals Limited  |  2023 Annual Report

28

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 9. Plant and equipment (continued)

Company
2023

Cost
At 1 January 2022, 31 December 2022 and 31 December 2023

Accumulated depreciation 
At 1 January 2022
Depreciation charge for the year
At 31 December 2022
Depreciation charge for the year

At 31 December 2023

Net carrying amount
At 31 December 2022

At 31 December 2023

Note 10. Leases  

Office 
equipment
US$

5,773

2,419
559
2,978
1,229

4,207

2,795

1,566

Nature of the Consolidated Entity’s leasing activities – as a lessee

Leasehold properties

The Consolidated Entity leases office space for the purpose of back office operations. The lease term is 3
years (2022 :3 years). The Consolidated Entity’s obligations are secured by the lessors’ title to the leased 
assets.

There is no externally imposed covenant on the lease arrangements.

(a)

Carrying amounts

Right-of-use assets

Consolidated

2023

US$

2022

US$

Leasehold properties

49,803

72,036

(b)

Depreciation charged during the year

Consolidated

2023

US$

2022

US$

Leasehold properties

23,816

24,804

29

51

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

Note 10. Leases (continued)

Nature of the Consolidated Entity’s leasing activities –as a lessee (continued)

(c) 

Interest expense

Interest expense on lease liabilities

(d) 

Lease expense not capitalised in lease liabilities

Lease expense – short-term leases

Consolidated

2023

US$

4,297

Consolidated

2023

US$

4,650

2022

US$

637

2022

US$

2,627

(e)

(f)

Total cash outflow for the leases in 2023 is US$ 26,413 (2022: US$26,805).

Carrying amounts of right-of-use assets

Consolidated

Leasehold 
properties
US$

72,036
(23,816)
1,583
49,803

24,804
72,036
(24,804)
72,036

2023
US$

2022
US$

24,246
25,558
49,804

22,298
49,738
72,036

At 1 January 2023
Depreciation for the financial year
Exchange differences
At 31 December 2023

At 1 January 2022
Addition
Depreciation for the financial year
At 31 December 2022

(g)

Lease liabilities

Lease liabilities (secured):
Current
Non-current

52

Pan Asia Metals Limited  |  2023 Annual Report

30

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 10. Leases (continued)

Nature of the Consolidated Entity’s leasing activities –as a lessee (continued)

(g) 

Lease liabilities (continued)

The  reconciliation  of  movements  of  the  Consolidated  Entity’s  liabilities  to  the  Consolidated 
Entity’s cash flows arising from financing activities is presented below:

2023
Lease liabilities

2022
Lease liabilities

At
1 January
US$

Addition

US$

Repayments
US$

Interest 
expense
US$

Other
US$

At 31 
December
US$

72,036

-

(26,413)

4,297

(116)

49,804

26,168

72,036

(26,805)

      637

-

72,036

(h)

Future cash outflow which are not capitalised in lease liabilities

The lease of office premise contains extension period, for which the related lease payments had 
not  been  included  in  lease  liabilities  as  the  Consolidated  Entity is  not  reasonably  certain  to 
exercise this extension option. The Consolidated Entity negotiates extension option to optimise 
operational flexibility in terms of managing the asset used in the Consolidated Entity’s operations. 
The extension option is exercisable by the Consolidated Entity and not by the lessor.

Note 11. Exploration and evaluation assets

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

Exploration and evaluation assets 
at cost

11,999,831

9,686,898 

-

-

Balance at 1 January 2022
Expenditure during the year
Allowance for impairment loss
Exchange differences

Balance at 31 December 2022
Expenditure during the year
Exchange differences

Balance at 31 December 2023

Consolidated
US$

Company
US$

7,464,621
2,420,214 
(23,207)
(174,730)

9,686,898
2,302,006
10,927

11,999,831

-
-
-
   -

-
-
-

-

The  expenditure  during  the  period  was  predominantly in  respect  of  costs  incurred  on  the  Khao  Soon
Tungsten Project and Reung Kiet Lithium Project.

53

Pan Asia Metals Limited  |  2023 Annual Report

31

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 11. Exploration and evaluation assets (continued)

The movement in loss allowance for exploration and evaluation assets are as follows:

Beginning of the financial year
Add: Loss allowance 
End of the financial year

Consolidated

2023
US$

2022
US$

23,207
-
23,207

-
23,207
23,207

In  2022,  impairment  loss  of US$  23,207  on  exploration  and  evaluation  assets  was recognised  for  a 
discontinued project.

Note 12. Investments in subsidiaries

Equity investments at cost
Beginning of the financial year
Add: addition

End of the financial year

Company

2023
US$

2022
US$

10,281,335
1,396,425

7,975,115
2,306,220

11,677,760

10,281,335

The Consolidated Entity has the following subsidiaries as at 31 December 2023 and 2022:

Name

Principal activities

Country of 
business/
incorporation

Proportion of ordinary shares 
directly held
by Consolidated Entity
2022
2023
%
%

Held by the Company
Pan Asia Metals (Thailand) Co. Ltd.

Investment holding

Thailand

Pan Asia Metals Pty. Ltd.

Minerals mining including exploration 
analysis and inspection

Australia

Pan Asia Metals (Malaysia) Sdn. Bhd. Minerals mining including exploration 

Malaysia

analysis and inspection

New Energy Metals Pte Ltd (formerly 
known as Mandalay Mining and 
Metals Pte. Ltd).

Petroleum, mining and prospecting 
services

Singapore

100

100

100

100

100

100

100

100

Lithium Chemical Holdings Sdn. Bhd. Minerals mining including exploration 

Malaysia

100

100

analysis and inspection

Held by Pan Asia Metals (Thailand) Co. Ltd.
Pan Asia 1 Metals (Thailand) Co. Ltd Minerals mining including exploration 

Thailand

analysis and inspection

Pan Asia 2 Metals (Thailand) Co. Ltd Minerals mining including exploration 

Thailand

analysis and inspection

100

100

100

100

Pan Asia 3 Metals (Thailand) Co. Ltd Minerals mining including exploration 

Thailand

100

100

1

2

3

4

5

6

7

8

analysis and inspection

32

54

Pan Asia Metals Limited  |  2023 Annual Report

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023
Note 12. Investments in subsidiaries (continued)

Name

Principal activities

9

10

11

12

Held by the Company
Pan Asia 4 Metals (Thailand) Co. Ltd Minerals mining including exploration 

analysis and inspection

Siam Industrial Metal Company 
Limited

Minerals mining including exploration 
analysis and inspection

Thai Mineral Ventures Company 
Limited

Minerals mining including exploration 
analysis and inspection

Held by New Energy Metals Pte. Ltd.
First Light Mandalay Mining and 
Metals Company Limited

Minerals mining including exploration 
analysis and inspection

Country of 
business/
incorporation

Proportion of ordinary shares 
directly held
by Consolidated Entity
2022
2023
%
%

Thailand

Thailand

Thailand

100

100

100

100

100

100

Myanmar

100

100

13

Pan Asia Metals Chile SpA*

Minerals mining including exploration 
analysis and inspection

Chile 

100

Held by Pan Asia Metals Chile SpA
La Tirana Uno SpA*

14

15

La Tirana Dos SpA*

Minerals mining including exploration 
analysis and inspection

Minerals mining including 
exploration analysis and inspection

Chile

Chile

100

100

*These companies were newly incorporated by the Group during the year.

-

-

-

Note 13. Other payables

Other payables
Advance received from director

Consolidated

Company

2023
US$

850,852
444,643
1,295,495

2022
US$

2023
US$

2022
US$

136,076
-
136,076

301,373
444,643
746,016

59,746
-
59,746

The amounts are unsecured and are usually paid within 30 days of recognition.

Advance received from director during the year is for subscription of the shares in the following 
financial year.

55

Pan Asia Metals Limited  |  2023 Annual Report

33

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 14. Accrued expenses

Current
Directors’ fee
Professional fee
Other accrued expenses

Non-current
Provision of employee benefits

Note 15. Share capital

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

277,879
41,101
15,553
334,533

221,165 
29,850
175,722
426,737

277,879
41,101
-
318,980

221,165 
29,850

251,015

38,214

28,068

-

-

372,747

454,805

318,980

251,015

Consolidated and Company

2023
Shares

2022
Shares

2023
US$

2022
US$

Ordinary shares 

167,816,778

146,855,590

16,725,974

13,072,507

Movements in ordinary share capital

2023
Beginning of financial year
Placement of shares
Shares issued in lieu of professional fees
Shares issued in lieu of directors’ fees
Shares issued in lieu of marketing services
Cost of capital raising

No. of ordinary 
shares

        Amount

146,855,590
19,509,999
160,714
495,131
795,344
-

US$
13,072,507
3,595,160
30,105
152,802
79,155
(203,755)

End of financial year

167,816,778

16,725,974

2022
Beginning of financial year
Shares issued to directors

End of financial year

No. of ordinary shares

146,593,992
261,598

      Amount
        US$

12,974,382
98,125

146,855,590

13,072,507

All issued ordinary shares are fully paid. There is no par value for these ordinary shares.

Fully paid ordinary shares carry one vote per share and carry a right to dividends as and when declared 
by the Company.

56

Pan Asia Metals Limited  |  2023 Annual Report

34

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Share based payment

Expenses recognised in the financial statements 

The  expense  in  respect  of  equity-settled  share-based  payment  plans  recognized  in  the  financial 
statements is shown in the following table:

Professional fees
Marketing services
Directors’ fee

Consolidated

2023
US$

2022
US$

30,105
79,155
152,802
262,062

-
-
98,125
98,125

Capital risk management
The  Consolidated  Entity's  objectives  when  managing  capital  is  to  safeguard  its  ability  to  continue  as  a 
going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to 
maintain an optimum capital structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net 
debt is calculated as total borrowings less cash and cash equivalents.

In  order  to  maintain  or  adjust  the  capital  structure,  the  Consolidated  Entity may  adjust  the  amount  of 
dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce 
debt.

Note 16. Reserves

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

Foreign currency translation reserve

(97,227)

(151,038)

-

-

Foreign currency reserve

The  reserve  is  used  to  recognise  exchange  differences  arising  from  the  translation  of  the  financial 
statements of foreign operations to United States dollars. 

57

Pan Asia Metals Limited  |  2023 Annual Report

35

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 17. Financial instruments 

Financial risk management objectives

The  Consolidated  Entity's  activities  expose  it  to  a  variety  of  financial  risks.  The  Consolidated  Entity's 
overall  risk  management  program  focuses  on  the  unpredictability  of  financial  markets  and  seeks  to 
minimise  potential  adverse  effects  on  the  financial  performance  of  the  Consolidated  Entity.  The 
Consolidated Entity uses different methods to measure different types of risk to which it is exposed.

Risk  management  is  carried  out  by  the  Board  of  Directors  ('the  Board').  These  policies  include 
identification  and  analysis  of  the  risk  exposure  of  the  Consolidated  Entity and  appropriate  procedures, 
controls and risk limits. 

Market risk

Foreign currency risk
The Consolidated Entity undertakes certain transactions denominated in foreign currency and is exposed 
to foreign currency risk through foreign exchange rate fluctuations.

Foreign  exchange  risk  arises  from  future  commercial  transactions  and  recognised  financial  assets  and 
financial  liabilities  denominated  in  a  currency  that  is  not  the  entity's  functional  currency.  The  risk  is 
measured using sensitivity analysis and cash flow forecasting.

The Consolidated Entity has exposure to fluctuations between Australian dollar, Singapore dollar and the 
Thai Baht.  

The carrying amount of the Consolidated Entity's and Company's foreign currency denominated financial 
assets and financial liabilities at the reporting date were as follows:

2023

Consolidated

Cash at banks and deposits
Other receivables – third parties
Other payables
Lease liabilities
Accrued expenses
Net financial (liabilities)/assets
Less: Net financial liabilities/(assets) 
denominated in the respective 
entities’ functional currency
Currency exposure

United 
States Dollar

1,139
6,381
(258,083)
-
(45,000)
(295,563)

Thai Baht

114,854
18,765
(398,686)
(49,804)
(53,764)
(368,635)

Australian 
Dollar

Singapore 
Dollar

Total

2,633
-
(624,705)
-
(194,668)
(816,740)

1,512    

-
(14,021)
-
(41,101)
(53,610)

120,138
25,146
(1,295,495)
(49,804)
(334,533)
(1,534,548)

295,563
-

368,635
-

30,179
(786,561)

-
(53,610)

694,377
(840,171)

58

Pan Asia Metals Limited  |  2023 Annual Report

36

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 17. Financial instruments (continued)

Market risk (continued)

2023

Company

United 
States Dollar

Thai Baht

Australian 
Dollar

Singapore 
Dollar

Total

Cash at banks and deposits
Other receivables 
Other payables
Accrued expenses
Net financial (liabilities)/assets
Less: Net financial liabilities/(assets) 
denominated in the respective 
entities functional currency
Currency exposure

231
2,036,913
(180,560)
(45,000)
1,811,584

(1,811,584)
-

-
-
-
-
-

-
-

874
-
(551,435)
(232,879)
(783,440)

1,512
-
(14,021)
(41,101)
(53,610)

2,617
2,036,913
(746,016)
(318,980)
974,534

-
(783,440)

-
(53,610)

(1,811,584)
(837,050)

2022

Consolidated

Cash at banks and deposits
Other receivables – third parties
Other payables
Lease liabilities
Accrued expenses
Net financial (liabilities)/assets
Less: Net financial liabilities/(assets) 
denominated in the respective 
entities’ functional currency
Currency exposure

United 
States Dollar

39,364 
243
(8,453) 
-
(49,115)
(17,961) 

Thai Baht

132,898 
19,911 
(450) 
(72,036) 
(203,790) 
(123,467) 

Australian 
Dollar

Singapore 
Dollar

Total

789,960
-
(117,079) 
-
(172,050) 
500,831 

7,876       970,098
20,154 
(136,076) 
(72,036) 
(454,805) 
327,335 

-
(10,094) 
-
(29,850) 
(32,068) 

17,961 
-

123,467 
-

30,179
531,010 

-
(32,068) 

171,607   
498,942

2022

Company

United 
States Dollar

Thai Baht

Australian 
Dollar

Singapore 
Dollar

Total

Cash at banks and deposits
Other receivables 
Other payables
Accrued expenses
Net financial (liabilities)/assets
Less: Net financial liabilities/(assets) 
denominated in the respective 
entities functional currency
Currency exposure

36,101

986,876          
(5,144) 
(49,115)
968,718 

(968,718) 
-

-
-
-
-
-

-
-

747,568
-
(44,508) 
(172,050) 
531,010 

7,876
        -
(10,094)
(29,850)
(32,068)

791,545
986,876          
(59,746) 
(251,015) 
1,467,660 

-
531,010 

-
(32,068)

(968,718) 
498,942

59

Pan Asia Metals Limited  |  2023 Annual Report

37

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 17. Financial instruments (continued)

A  5%  strengthening  of  the  United  Dollar  against  the  following  foreign  currencies  at  the  statement  of 
financial  position  date  would  increase/(decrease) net  loss by  the  amounts  shown  below.  This  analysis 
assumes that all other variables, in particular interest and tax rates, remain constant. 

Consolidated
Increase/(Decrease)
2022
2023
Net loss
Net loss

Company
Increase/(Decrease)
2023
Net loss

2022
Net loss

(39,328)
39,328

(22,037) 
22,037           

(39,172)
39,172

(22,037) 
22,037           

2,680
(2,680)

1,331 
(1,331) 

2,680
(2,680)

1,331 
(1,331) 

Australian Dollar
- Strengthened
- Weakened

Singapore Dollar
- Strengthened
- Weakened

A  5%  weakening  of  the  United  States  Dollar  against  the  above  foreign  currencies  would  have  had  the 
equal  but  opposite  effect  to  the  amounts  shown  above,  on  the  basis  that  all  other  variables remain 
constant.

Credit risk
Credit  risk  refers  to  the  risk  that  counterparty  will  default  on  its  contractual  obligations  resulting  in 
financial loss to the Consolidated Entity. The Consolidated Entity adopts the policy of dealing only with 
high credit quality counterparties.

As the Consolidated Entity and the Company do not hold collateral, the maximum exposure to credit risk 
to  each  class  of  financial  instruments  is  the  carrying  amount  of  that  class  of  financial  instruments 
presented on the statement of financial position.

The  Consolidated  Entity and  the  Company  held  cash  and  cash  equivalents  with  banks with  high  credit
ratings and are considered to have low credit risk. Other receivables and cash balances are measured on 
12-month expected credit losses and subject to immaterial credit loss unless otherwise stated.

Liquidity risk
Vigilant  liquidity  risk  management  requires  the  Consolidated  Entity to  maintain  sufficient  liquid  assets 
(mainly  cash  and  cash  equivalents)  and  available  borrowing  facilities  to  be  able  to  pay  debts  as  and 
when they become due and payable.

The  Consolidated  Entity manages  liquidity  risk  by  maintaining  adequate  cash  reserves  and  available 
borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity 
profiles of financial assets and liabilities.

60

Pan Asia Metals Limited  |  2023 Annual Report

38

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 17. Financial instruments (continued)

Remaining contractual maturities
The table below analyses non-derivative financial liabilities of the Consolidated Entity and the Company 
into relevant maturity groupings based on the remaining period from the reporting date to the contractual 
maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows. Balances 
due within 12 months equal their carrying amounts as the impact of discounting is not significant.

Consolidated – 2023

Other payables
Accrued expenses
Lease liabilities
Total 

Consolidated – 2022

Other payables
Accrued expenses
Lease liabilities
Total 

Company – 2023

Other payables
Accrued expenses
Total

Company – 2022

Other payables
Accrued expenses
Total 

1 year or less
US$

Between 1 to
3 years
US$

1,295,495
334,533
24,246
1,654,274

-
38,214
25,558
63,772

1 year or less
US$

Between 1
to 2 years
US$

Remaining 
contractual 
maturities
US$

1,295,495
372,747
49,804
1,718,046

Remaining 
contractual 
maturities
US$

136,076 
426,737 
26,624
589,437

-
28,068
53,248

  81,316        

136,076 
454,805 
79,872
670,753 

1 year or less
US$

Between 1 to
2 years
US$

Remaining 
contractual 
maturities
US$

746,016
318,980
1,064,996

-
-
-

746,016
318,980
1,064,996

1 year or 
less
US$

Between 1 to
2 years
US$

Remaining 
contractual 
maturities
US$

59,746
251,015
310,761

-
-
-

59,746
251,015
310,761

61

Pan Asia Metals Limited  |  2023 Annual Report

39

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 17. Financial instruments (continued)

Fair value of financial instruments

The carrying amounts of financial assets and liabilities with maturities of less than one year approximate 
their  respective  fair  values  due  to  the  relatively  short-term  maturities  of  these  financial  assets  and 
liabilities except for lease liabilities and employee benefit provision as disclosed in the Notes 10 and 14 
respectively.

The  Consolidated  Entity and  the  Company  assessed  that  any  unadjusted  fair  value  arising  from  non-
current accrual would be immaterial as the carrying amount approximate their fair value.

Note 18. Financial Instruments by category

The carrying amount of the different categories of financial instruments are as follows:

Consolidated

Company

2023
US$

2022
US$

2023
US$

2022
US$

120,138
25,146
145,284

970,098
20,154 
990,252 

2,617
2,036,913
2,039,530

791,545
986,876
1,778,421

1,295,495
334,533
49,804
1,679,832

136,076 
454,805 
72,036
662,917 

746,016
318,980
-
1,064,996

59,746
251,015
   -
310,761

Financial assets

At amortised cost
Cash at banks and deposits
Other receivables

Financial liabilities

At amortised cost
Other payables 
Accrued expenses
Lease liabilities

Note 19. Auditors remuneration

Consolidated

2023
US$

2022
US$

41,101
27,287
-

68,388

35,546
23,799
647

59,992

Amounts paid to the auditors of the Consolidated Entity
Audit services  

PKF-CAP LLP

-
- Other PKF network firm
-

CH International

Total 

62

Pan Asia Metals Limited  |  2023 Annual Report

40

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023
Note 20. Key management personnel disclosures

The aggregate compensation made to directors and other members of key management personnel of the 
Consolidated Entity is set out below:

Short-term employee benefits
Post-employment benefits
Share-based payments*

Consolidated

2023
US$

2022
US$

397,364
22,700
146,577

405,194
35,933
118,270

566,641

559,397

* Share  based  payments  represents  the  component  of  directors’ fee  for  the  year  ended  31  December 
2023 that is paid or payable through the issue of the shares.

Note 21. Contingent liabilities

(a)  The  Company  has  following  contingent  liabilities  towards  Thai  Goldfields  NL  as  performance 

payments related to tungsten production at the Khao Soon Tungsten Project:

(i)

(ii)

Thai  Goldfields  NL  (TGF)  will  receive  a  A$2m  cash  payment  upon  first  WO3  concentrate 
production  being  achieved  for  a  tungsten  project  on  Special  Prospecting  Licence  Application 
No.1/2549 (TSPLA 1/2549) or its successor title over the historic Khao Soon Tungsten Mine; and

TGF will receive a A$2m cash payment upon first WO3 concentrate production being achieved for 
a project on any tenement abutting TSPLA 1/2549 or any successor title.

(b)  On 15 December 2021, the Company adopted the Bonus share plan for its employees. The scheme 
allows for the issue of 250,000 shares per year for the next 4 years. This is a discretionary scheme 
with the distribution to the staff based on the recommendation by management. As of 31 December 
2023,  there  were  245,000 (2022:  210,000) bonus  shares  issued  to  the  staff,  accordingly  a  bonus 
share  expenses  of  US$60,773 (2022:  US$50,781) was  included  in  employment  expense  as 
disclosed in Note 5. 

Note 22. Related party transactions

Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.

(a) Related party transactions:

Consolidated
2023
US$

2022
US$

Company

2023
US$

2022
US$

Related parties
Office administration fee

-

47,803

-

-

63

Pan Asia Metals Limited  |  2023 Annual Report

41

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
For the financial year ended 31 December 2023

PAN ASIA METALS LIMITED AND ITS SUBSIDIARIES
DIRECTORS’ STATEMENT
For the financial year ended 31 December 2023

Note 23. Loss per share

Consolidated

2023
US$

2022
US$

Loss after income tax attributable to the owners of Pan Asia Metals 
Limited

(3,339,284)

(2,046,517) 

Weighted average number of ordinary shares used in calculating 
basic and diluted earnings per share

156,395,398

146,726,583

Number

Number

Basic and diluted loss per share

Cent

Cent

(2.14)

(1.39)

Basic earnings per share
Basic earnings per share is calculated by dividing the loss attributable to the owners of Pan Asia Metals 
Limited by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share
There were no dilutive potential ordinary shares during the financial years ended 31 December 2023 and 
2022.

Note 24. Events occurring after the reporting period 

On 02 January 2024, the Company signs a formal documentation to acquire 100% interest in 1,200km2 
Tama Atcama Lithium Brine Project. 

The Company went into voluntary suspension in its securities from ASX on the 1 February, 2024 and the 
Company expects the voluntary suspension will continue until the 4 April 2024.

On  22  February  2024, the  Company  announced  the  submission  of  re-application  for  the  RK  Lithium 
project with the Government support.

As announced on ASX on 28 March 2024, the Company has received commitments to raised A$894,619 
(Equivalent to USD 580,000) through its convertible note. The convertible notes will be issued for a term 
of 12 months with a conversion price of A$0.15 per share to issue 5,964,127 securities in the future upon 
conversion. Further the Company has also received an application for a further Note with a face value of 
THB  1,000,000  (A$42,400)  from  Director  Chanyapoon,  which  will  be  issued  subject  to  Shareholder 
approval at the Company’s Annual General Meeting. Funds raised will be used for working capital prior to 
the completion of larger capital raise.

Note 25. Authorisation of financial statements

These  financial  statements  were  authorised  for  issue  in  accordance  with  a  resolution  of  the  Board  of 
Directors of Pan Asia Metals Limited on 28 March 2024.

64

Pan Asia Metals Limited  |  2023 Annual Report

42

 
 
Shareholder Information

In accordance with ASX Listing Rule 4.10, the Directors provide the following information as at  
08 March 2024.  

Stock Exchange Quotation 
The Company’s shares are quoted on the Australian Securities Exchange (ASX) under the code PAM.

Securities 
PAM has fully paid ordinary shares on issue. As at 08 March 2024 there are no other classes of 
shares on issue.

Top 20 largest shareholders

Rank Name

MR PAUL DAVID LOCK

Units

% of units

42,099,750

25.09%

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

SYDNEY EQUITIES PTY LTD 

16,521,440

9.84%

CITICORP NOMINEES PTY LIMITED

BNP PARIBAS NOMS PTY LTD

HOLICARL PTY LTD 

THAI GOLDFIELDS NL

MR DAVID JOHN HOBBY

MR THANASAK CHANYAPOON

ARROWTOWN INVESTMENTS PTY LTD

13,778,045

8.21%

8,747,775

5.21%

6,976,744

4.16%

4,932,461

2.94%

4,677,750

2.79%

3,602,293

2.15%

3,333,333

1.99%

I & B MCDOUGALL PTY LTD 

2,025,417

1.21%

NETWEALTH INVESTMENTS LIMITED 

1,557,475

JURRAH INVESTMENTS PTY LTD 

1,181,111

0.93%

0.70%

NETWEALTH INVESTMENTS LIMITED 

1,078,298

0.64%

G J INVESTMENTS PTY LTD 

1,000,000

0.60%

MRS SOOJUNG YEO & MR BRENDAN CHENG-JI LEE

JPR HOLDINGS PTY LTD

MR PETER KARAS & MRS CHRISTINA KARAS

BEARAY PTY LIMITED 

978,444

960,000

865,165

850,000

MR SEBASTION ROBERT MOORE  800,000

20

BNP PARIBAS NOMINEES PTY LTD 

786,241

0.58%

0.57%

0.52%

0.51%

0.48%

0.47%

Total

Total issued capital - selected security class(es)

116,751,742

69.57%

167,816,778 100.00%

65

Pan Asia Metals Limited  |  2023 Annual Report

Shareholder Information

Substantial Shareholders 
A substantial shareholder is one who has a relevant interest in 5 per cent or more of the total issued 

shares in the Company.

Substantial shareholder

Number of shares % of issued capital

MR PAUL DAVID LOCK

SYDNEY EQUITIES PTY LTD 


CITICORP NOMINEES PTY LIMITED

BNP PARIBAS NOMS PTY LTD

42,099,750

16,521,440

13,778,045

8,747,775

25.09%

9.84%

8.21%

5.21%

Voting Rights 
Under the Company’s Constitution, at any general meeting, a resolution put to the vote of the meeting 

shall be decided on a show of hand unless before, or on declaration of the result of the show of 

hands, a poll is demanded by the Chairman, or a member or members with not less than 5% of total 

voting rights.

On a show of hands, each member present at a meeting in person or by proxy has one vote and,  

on a poll, each member (or proxy) has one vote for each share held.

Distribution Schedule

Spread of holdings

Number of holders

Number of units

% of total issue capital

1 - 1000

1001 - 5000

5001 - 10000

10001 – 100,000

100,001 and above

166

653

354

555

130

115,612

1,816,436

2,933,396

18,495,644

144,455,690

0.07%

1.08%

1.75%

11.02%

86.08%

Total

1,858

167,816,778

100.00%

Unmarketable Parcel Holders

PAM has 585 shareholders holding less than a marketable parcel of 3,106 shares each  
(i.e. less than $500 per parcel of shares) based on the closing price of AUD $0.16 on  
29 January 2024 representing a total of 939,681 shares.

On-Market Buy-Back

There is no current on-market buy-back of any securities.

66

Pan Asia Metals Limited  |  2023 Annual Report

Corporate Directory

In accordance with ASX Listing Rule 4.10, the Directors provide the following information  
as at 08 March 2024.

Directors

Mr Paul Lock (Executive Chairman and Managing Director)

Mr David Hobby (Executive Director and Technical Director)

Mr David Docherty (Non-Executive Director)

Mr Thanasak Chanyapoon (Non-Executive Director)

Ms Supriya Sen (Non-Executive Director)

Company Secretaries

Ms Elissa Hansen (Australia)

Ms Fiza Alwi (Singapore)

Registered office

77 Robinson Road, #06-03, Robinson 77, Singapore 068896

Principal place of business

Level 23, 52 Thaniya Plaza, Zone B, Silom Road, Suriyawong,  
Bangkok Thailand 10500

Share register

Automic Pty Ltd, Level 5, 126 Phillip Street, Sydney NSW 2000   
Telephone: 1300 288 664 (within Australia) or overseas:  
+61 2 9698 5414

Accountants

Vistra Australia, Level 4, 100 Albert Road, Melbourne VIC 3205

Auditors

PKF-CAP LLP, 6 Shenton Way, OUE Downtown 1, #38-01,  
Singapore 068809

Stock exchange listing

Pan Asia Metals Limited shares are listed on the Australian  
Securities Exchange (ASX code: PAM)

Website

www.panasiametals.com

67

Pan Asia Metals Limited  |  2023 Annual Report

Tenement Schedule

The information set out below was applicable as at 08 March, 2024.

Tenement/ 
application

Holder/ 
applicant

% held

Granted

Term (i) 
(years)

Area (km2)

Country

RK Lithium Project (ii)

SPLA 1/2567

SPLA 2/2567

EPL 19/2565

SIM

SIM

SIM

100

100

100

Re-application

Re-application

01-Sep-2022

KT Geothermal Lithium and Hard Rock Lithium/Tin Project

DSPLA1

DSPLA2

DSPLA3

DSPLA4

DSPLA5

PAM2

PAM2

PAM2

PAM2

PAM2

Khao Soon Tungsten Project (iii)

TSPL 1/2563

TSPL 2/2563

TSPLA 1/2549

TMV

TMV

TMV

100

100

100

100

100

100

100

100

Application

Application

Application

Application

Application

14-May-2020

20-Aug-2020

Application

5

5

2

5

5

5

5

5

5

5

5

20.1

22.0

1.0

8.3

10.3

7.8

3.8

14.7

7.1

15.9

11.0

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

Thailand

SIM: Siam Industrial Metal Co. Ltd.; PAM2: Pan Asia 2 Metals (Thailand) Co. Ltd.; TMV: Thai Mineral 
Ventures Co. Ltd. SIM, PAM2, and TMV are 100% held subsidiaries of the Company or a 100% held  
subsidiary of one of the Company’s 100% held subsidiaries. 

(i) For Application and Re-application areas, the term of 5 years will begin upon approval of the  
application and its conversion into a license, at which point a ‘Granted’ date will pe provided in  
the above table.

(ii) The SPLA 1/2567 application area is expected to be reduced from 20.1Km2 to ~14.5-16.0Km2 and 
the SPLA2/2567application area reduced from 22.0Km2 to ~16.0-17.5Km2 once expected carveouts 
have been applied.  See PAM Asx Release titled ‘RK Lithium Project - License Re-Application’ and  
dated 22 February, 2022.

(iii) Thai Goldfields NL (TGF) will receive a A$2m cash payment upon first WO3 concentrate production 
being achieved for a tungsten project on Special Prospecting Licence Application No.1/2549 (TSPLA 
1/2549) or its successor title over the historic Khao Soon Tungsten Mine and a A$2m cash payment 
upon first WO3 concentrate production being achieved for a project on any tenement abutting  
TSPLA 1/2549 or any successor title. David Docherty is a Director of Pan Asia Metals and TGF.

68

Pan Asia Metals Limited  |  2023 Annual Report

panasiametals.com

Copyright 2024 
Pan Asia Metals Limited  
All Rights Reserved.