Papyrus Australia
Annual Report 2016

Plain-text annual report

Papyrus Australia Ltd ABN 63 110 868 409 Papyrus Australia Ltd ABN 63 110 868 409 Annual Financial Report For the Year Ended 30 June 2016 Papyrus Australia Ltd ABN 63 110 868 409 Consolidated Financial Statements Corporate Information Directors' Report Auditors Independence Declaration Consolidated Statement of Profit or Loss and Other Comprehensive Income Consolidated Statement of Financial Position Consolidated Statement of Changes in Equity Consolidated Statement of Cash Flows Notes to the Financial Statements Directors' Declaration Independent Audit Report Page 3 4 12 13 14 15 16 17 41 42 Papyrus Australia Ltd ABN 63 110 868 409 Corporate Information This annual report covers Papyrus Australia Ltd (ABN 63 110 868 409) the consolidated group (‘Group’) comprising Papyrus Australia Ltd and its subsidiaries. The Group's functional and presentation currency is Australian dollars. A description of the Group's operations and of its principal activities is included in the review of operations and activities in the directors' report on pages 4 to 11. The directors' report is not part of the financial report. Directors Mr Edward Byrt (Chairman) Mr Ramy Azer (Managing Director) Mr Vincent Peter Rigano Mr Andrew Ford Company Secretary Mr Vincent Peter Rigano Registered Office C/‑ HLB Mann Judd (SA) Pty Ltd 169 Fullarton Road DULWICH SA 5065 Principal place of business C/‑ HLB Mann Judd (SA) Pty Ltd 169 Fullarton Road DULWICH SA 5065 Share Registry Computershare Investor Services Pty Ltd Level 5, 115 Grenfell Street ADELAIDE SA 5000 Auditors Grant Thornton Audit Pty Ltd Level 1 67 Greenhill Road WAYVILLE SA 5034 3 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 The Directors present their report, together with the financial statements of the Group, being Papyrus Australia Ltd (the Group) and its controlled entities, for the financial year ended 30 June 2016. DIRECTORS The names and details of the company’s directors in office during the financial year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated. Mr Edward Byrt, Chairman Mr Ramy Azer, Managing Director Mr Vincent Peter, Non-Executive Director Mr Andrew Ford, Non-Executive Director Mr Donald Stephens, (Resigned 24 August 2015) Edward Byrt, LLB (Non-Executive Chariman) Edward Byrt is a company director with over 30 years’ experience in commerce, corporate governance and international business. He is a specialist strategic advisor for major development and infrastructure projects within Australia and offshore. Edward is a business advisor and Board member of several leading organisations in South Australia. He was until March 2015 Presiding Member of the Development Assessment Commission, he is Chairman of the China Cluster, The Australian Advanced Manufacturing Centre Pty Ltd, Red Chip Photonics Pty Ltd and Arkwright Technologies Pty Ltd, he was until December 2015 a Director of Treyo Leisure & Entertainment Ltd (ASX listed) and he is a Board member of the Aboriginal Foundation of South Australia Inc. He is also a member of the Company’s Audit committee and has been a Director of Papyrus since 2004. Ramy Azer, MSTC, MSc (Eng), Grad Dip Bus, Bachelor of Engineering (Mechanical), (Managing Director) Ramy Azer is the founder and developed the Company's technology. He has been a regular guest lecturer and speaker on issues including sustainable business development and innovation. Ramy has been Managing Director since 2005 and prior to that had 10 years’ experience with Papyrus Technology Pty Ltd. Vincent Peter Rigano, BA Accounting, CPA (Non-Executive Director and Company Secretary) Vincent is a CPA with over 25 years’ experience in corporate accounting, management consulting and company secretarial. Vince was company secretary for a number of years for Papyrus. Vincent provides management accounting and consulting services to a variety of industry sectors including start-ups. He is also a member of the Company’s Audit Committee. Andrew Ford, B Arch (Non-Executive Director) Andrew Ford retired Woods Bagot Director, is one of the leading design principals in Australia. His proven creative, technical and professional abilities in architecture and interior design are matched by an outstanding and appreciation of commercial realities: he is both designer and manager, professional and businessman. Recognized as a skilled leader and manager of multi-disciplinary teams, Andrew’s strategic expertise was utilized on major and special projects in Australia, Asia, Middle East, North America and Europe. Andrew has been a director of the South Australian Motor Sport Board since September 2001 and was appointed Chairman in October 2011. He is also a member of the Company’s Audit Committee. Donald Stephens, BA (Acc), FCA (Resigned 24 August 2015) Donald is a Chartered Accountant and corporate adviser with over 30 years’ experience in the accounting industry, including 14 years as a partner of HLB Mann Judd (SA), a firm of Chartered Accountants. Donald currently holds directorships in the following listed entities - Non-Executive Director of Lawson Gold Ltd and Mithril Resources Ltd; Company Secretary to Highfield Resources Ltd, Duxton Water Ltd and Lawson Gold Ltd In the previous three years Donald has also held a directorship in Reproductive Health Science Ltd. 4 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 PRINCIPAL ACTIVITIES AND SIGNIFICANT CHANGES IN NATURE OF ACTIVITIES The Group’s commercialisation strategy remains focused on being a technology licensing Group assisting suitable entities to establish banana veneering and panel production factories in locations worldwide where bananas are grown. There have been no significant changes in the nature of those activities during the year. OPERATING RESULTS The loss of the consolidated group after providing for income tax amounted to $199,492 (2015: $261,792). INTERESTS IN THE SHARES AND OPTIONS OF THE COMPANY AND RELATED BODIES CORPORATE As at the date of this report, the interests of the directors in the shares and options of Papyrus Australia Ltd were: Mr Edward Byrt Mr Ramy Azer Mr Vincent Peter Rigano Mr Andrew Ford Number of Ordinary Shares Number of Options over Ordinary Shares 17,796,597 29,203,853 4,490,045 1,046,090 3,000,000 3,000,000 750,000 750,000 DIVIDENDS No dividends were paid or declared since the start of the financial year. No recommendation for payment of dividends has been made. OPERATIONS REVIEW Corporate The Company’s activities for the financial year 2016 were primarily focused on the managing its scarce working capital, consolidating the intellectual property portfolio, working with advisors in advancing a manufacturing facility in Far North Queensland, and most significantly progressing opportunities in Egypt. The Company maintains its commercialisation strategy to be a technology licensing company assisting suitable entities to establish banana veneering and fibre production factories in locations worldwide where bananas are grown. The plan is that the Company’s revenue will be generated from technology licensing fees, machinery sales, support services and dividends from any joint venture undertaken. The Company believes that by partnering with others to demonstrate the technology and its applications is the most prudent way forward initially. The Company continued to reduce its operating costs as required to preserve working capital. The Company has met all of its expenses and there are no known unbudgeted expense items. The Directors, including the Managing Director, continued to forego their remuneration during the year. The Company is also indebted to Talisker Pty Ltd continuing financial support as previously announced. The Company continued to review its Patent portfolio and maintains Patents as required and as announced during the year. The Annual General Meeting of the Company was held on 26 November 2015, where the Chairman gave a comprehensive review of the Company’s operations and strategic activities. In summary, the financial year 2016 has been challenging, frustrating and eventually rewarding in progress made in Egypt. 5 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 Corporate (continued) The challenge was to maintain all requisite activities on a very limited budget for which we thank our Business Manager Warwick Moyse. The frustration was the inability to consummate the banana fibre product manufacturing project planned for Far North Queensland although the key “off-take” party remains contractually committed to the project. We have significantly reviewed and re-evaluated the project and presently have an Investment Proposal under review The small reward came by mid 2016 with the factory in Sohag eventually being put into daily production for processing banana tree trunk to produce banana fibre for the manufacture of panelboard through local third parties, for which we thank our Managing Director – Ramy Azer – who has spent considerable time in Egypt supervising the establishment and ongoing commissioning of the machinery and factory, and supporting EBFC to progress the Papyrus Egypt project. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS The Managing Director – Ramy Azer – remains in Egypt to direct the ongoing commissioning of the banana veneering and fibre production machinery at the factory in Sohag which to be operated in joint venture by EBFC and the Company through Papyrus Egypt. There have been no significant changes in the state of affairs of the Company during the year ended 30 June 2016. LIKELY DEVELOPMENTS AND EXPECTED RESULTS The Group continues to investigate new opportunities for approval by the Company’s shareholders and the ASX if required. The outcome of these investigations cannot be predicted at this time. The Group may require further capital to sustain its activities. ENVIRONMENTAL REGULATION The Group’s operations are not subject to any significant environmental regulations under either Commonwealth or State legislation. The Group however believes that it has adequate systems in place for the management of any future environmental regulations. MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR The Managing Director – Ramy Azer – has recently returned to Egypt to direct the commissioning of the banana veneering and fibre production machinery at the factory in Sohag which to be operated in joint venture by EBFC and the Company through Papyrus Egypt. There have been no other significant matters subsequent to the end of the financial year. Shares under option At the date of this report, the following options to acquire ordinary shares in the Company were on issue: Issue Date Expiry Date Exercise Price Balance at 1
July 2015 01/11/2011 16/12/2013 16/12/2013 14/10/2015 27/06/2016 27/06/2016 30/06/2016 16/12/2016 16/12/2016 14/10/2018 27/06/2019 27/06/2019 $0.12 $0.035 $0.05 $0.05 $0.05 $0.01 750,000 5,100,000 4,100,000 - - 9,950,000 Shares issued as a result of the exercise of options No shares were issued during the year as a result of an exercise of options. Net Issued/
(Ex ercised or expired) during year (750,000) - - 1,500,000 750,000 3,000,000 4,500,000 Date of Report - 5,100,000 4,100,000 1,500,000 750,000 3,000,000 14,450,000 6 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 Options Expired 750,000 options expired during the period New options issued 4,500,000 new options were issued during the period. INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS To the extent permitted by law, the Company has indemnified (fully insured) each director and the secretary of the Company for a premium of $21,254 (2015: $19,510). The liabilities insured include costs and expenses that may be incurred in defending civil or criminal proceedings (that may be brought) against the officers in their capacity as officers of the Company or a related body, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a willful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the Company. 7 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 REMUNERATION REPORT - AUDITED This report outlines the remuneration arrangements in place for key management personnel of Papyrus Australia Ltd. Remuneration philosophy The Board is responsible for determining remuneration policies applicable to Directors and senior executives of the entity. The broad policy is to ensure that remuneration properly reflects the individuals' duties and responsibilities and that remuneration is competitive in attracting, retaining and motivating people with appropriate skills and experience. At the time of determining remuneration, consideration is given by the Board to the Group's financial performance. Employment contracts The employment conditions of the Managing Director, Mr Ramy Azer, are formalised in a services contract between his related entity Talisker (SA) Pty Ltd and Papyrus Australia Ltd and his fee is $300,000 per annum (exclusive of GST). The Company may terminate the services contract without cause by providing one (1) month’s written notice or making payment in lieu of notice, based on the annual fee. Termination payments are generally not payable on resignation or dismissal for serious misconduct. In the instance of serious misconduct the Company can terminate employment at any time. It is however noted that during the 2016 financial year, Mr Azer has agreed to forgo any remuneration due to the available working capital of the Company. Key management personnel remuneration and equity holdings The Board currently determines the nature and amount of remuneration for key management personnel of the Group. The policy is to align key management personnel objectives with shareholder and business objectives by providing a fixed remuneration component and offering specific long-term incentives. The non-executive directors and other executives receive a superannuation guarantee contribution required by the government, which is currently 9.5%, and do not receive any other retirement benefits. Some individuals, however, may choose to sacrifice part of their salary to increase payments towards superannuation. All remuneration paid to key management personnel is expensed as incurred. Executives are also entitled to participate in the Group share option scheme. Options are valued using the Black-Scholes methodology. The Board policy is to remunerate non-executive Directors at market rates based on comparable companies for time, commitment and responsibilities. The Board determines payments to non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. Non-executive Directors’ fees are determined within an aggregate director’s fee pool limit, which is periodically recommended for approval by shareholders. The pool does not include the remuneration payable to the Managing Director Mr Ramy Azer. The maximum currently stands at $300,000 per annum and was approved by shareholders prior to the Company listing in April 2005. It should be noted that the directors have not received any cash remuneration during the 2016 financial year. USE OF REMUNERATION CONSULTANTS During the financial year, there were no remuneration recommendations made in relation to key management personnel for the Company by any remuneration consultants. VOTING AND COMMENTS MADE AT THE COMPANY’S 2015 ANNUAL GENERAL MEETING Papyrus Australia Ltd’s motion in relation to the approval of 2015 remuneration report passed with a vote total of more than 95%. The Company did not receive any specific feedback at the AGM on its remuneration report. 8 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 REMUNERATION REPORT CONTINUED- AUDITED Table 1: Director remuneration for the year ended 30 June 2016 and 30 June 2015 Primary Benefits Post Employment Share-based Payments Total Salary & Fees $ Superannuation $ Options $ Mr Edward Byrt 2016 2015 Mr Ramy Azer 2016 2015 Mr Vincent Rigano 2016 2015 Mr Andrew Ford 2016 2015 Mr Donald Stephens* 2016 2015 Total 2016 2015 * Resigned 24 August 2015 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,183 - 3,183 - - - - 6,366 - $ - - - - 3,183 - 3,183 - - - - 6,366 - Table 2: Remuneration of key management personnel for the year ended 30 June 2016 and 30 June 2015 Primary Benefits Salary & Fees Post Employment Superannuation Share-based Payments Options Mr Geoff Whitbread** Total 2016 2015 2016 2015 $ - 52,650 - 52,650 ** Resigned during the previous financial year. $ - - - - $ 1,690 - - - Total $ 1,690 52,650 1,690 52,650 9 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 REMUNERATION REPORT CONTINUED- AUDITED Options issued as part of remuneration during the year ended 30 June 2016 KMP Number granted Grant date Value per option at grant date ($) Value of options at grant date ($) Number vested Exercise price ($) Vesting and first exercise date Last exercise date Mr Vincent Rigano 750,000 14/10/2015 $0.0042 $3,163 750,000 $0.05 14/10/2015 14/10/2018 Mr Andrew Ford 750,000 14/10/2015 $0.0042 $3,163 750,000 $0.05 14/10/2015 14/10/2018 Mr Geoff Whitbread 750,000 27/06/2016 $0.0023 $1,690 750,000 $0.05 27/06/2016 27/06/2019 Options holdings of Key Management Personnel Balance at 1 July 2015 Granted as remuneration 3,000,000 2,000,000 1,500,000 - - - - - 750,000 750,000 Other changes - 1,000,000 (1,500,000) - - Balance at 30 June 2016 3,000,000 3,000,000 - 750,000 750,000 Vested and Exercisable at 30 June 2016 3,000,000 3,000,000 - 750,000 750,000 R Azer E Byrt D Stephens V Rigano A Ford Total 6,500,000 1,500,000 (1,500,000) 7,500,000 7,500,000 Key Management Personnel Shareholdings R Azer E Byrt* D Stephens** V Rigano A Ford Balance at 1 July 2015 29,203,853 16,796,597 975,630 4,490,045 1,046,090 52,512,215 Granted as remuneration - - - - - Other changes Balance at 30 June 2016 - 1,000,000 (975,630) - - 29,203,853 17,796,597 - 4,490,045 1,046,090 - 24,370 52,536,585 * During the year Mr Byrt purchased 1,000,000 via a placement to sophisticated investors **D Stephens resigned 24 August 2015 Other transactions with key management personnel 1. 2. The Company has an unsecured loan representing a draw down facility provided by Talisker Pty Ltd, an entity associated with the Company’s Managing Director, Mr Ramy Azer. The loan is unsecured and repayable from future revenues or proceeds from future equity raisings, subject to not materially prejudicing the ability of the Company to repay its creditors. The balance of the loan at 30 June 2016 is $298,656 (2015: $300,157). Interest of $10,240 has accrued during the year and is unpaid at 30 June 2016. The Company has unsecured loans with E Byrt and V Rigano. The loans are short-term in nature and no interest is payable. The balances of the loans at 30 June 2016 were: E Byrt V Rigano Balance at 30 June 2016 11,769 28,202 END OF AUDITED REMUNERATION REPORT 10 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Report 30 June 2016 DIRECTORS’ MEETINGS The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director were as follows: Number of meetings held Number of meetings attended: Directors' Meetings Audit Committee 16 2 Number eligible to attend Number attended Number eligible to attend Number attended Mr Edward Burt Mr Ramy Azer Mr Vincent Rigano Mr Andrew Ford 16 16 16 16 16 15 15 14 2 2 2 2 2 - 2 - Members acting on the audit committee of the Board are: Vincent Rigano Andrew Ford Edward Byrt Ramy Azer Non-executive director Non-executive director Non-executive director Managing director PROCEEDINGS ON BEHALF OF THE COMPANY No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Group was not a party to any such proceedings during the year. NON AUDIT SERVICES Grant Thornton Audit Pty Ltd, in its capacity as auditor for Papyrus Australia Ltd, has not provided any non-audit services throughout the reporting period. AUDITOR’S INDEPENDENCE DECLARATION The auditor’s independence declaration for the year ended 30 June 2016 as required under section 307C of the Corporations Act 2001 has been received and can be found on page 12. Signed in accordance with a resolution of the directors. Mr Ramy Azer Director 30 September 2016 11 (cid:1) (cid:1) (cid:1) (cid:1)(cid:1) (cid:1) (cid:1) (cid:1) Level 1, 67 Greenhill Rd Wayville SA 5034 Correspondence to: GPO Box 1270 Adelaide SA 5001 T 61 8 8372 6666 F 61 8 8372 6677 E info.sa@au.gt.com W www.grantthornton.com.au (cid:2)(cid:3)(cid:4)(cid:5)(cid:6)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:5)(cid:11)(cid:4)(cid:12)(cid:13)(cid:12)(cid:11)(cid:4)(cid:12)(cid:11)(cid:14)(cid:12)(cid:1)(cid:4)(cid:12)(cid:14)(cid:15)(cid:2)(cid:8)(cid:2)(cid:6)(cid:5)(cid:7)(cid:11)(cid:1) (cid:6)(cid:7)(cid:1)(cid:6)(cid:16)(cid:12)(cid:1)(cid:4)(cid:5)(cid:8)(cid:12)(cid:14)(cid:6)(cid:7)(cid:8)(cid:10)(cid:1)(cid:7)(cid:17)(cid:1)(cid:13)(cid:2)(cid:13)(cid:18)(cid:8)(cid:3)(cid:10)(cid:1)(cid:2)(cid:3)(cid:10)(cid:6)(cid:8)(cid:2)(cid:15)(cid:5)(cid:2)(cid:1)(cid:15)(cid:5)(cid:19)(cid:5)(cid:6)(cid:12)(cid:4)(cid:1)(cid:1) (cid:1) (cid:2)(cid:3)(cid:1)(cid:4)(cid:5)(cid:5)(cid:6)(cid:7)(cid:8)(cid:4)(cid:3)(cid:5)(cid:9)(cid:1)(cid:10)(cid:11)(cid:12)(cid:13)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:7)(cid:9)(cid:14)(cid:15)(cid:11)(cid:7)(cid:9)(cid:16)(cid:9)(cid:3)(cid:12)(cid:17)(cid:1)(cid:6)(cid:18)(cid:1)(cid:17)(cid:9)(cid:5)(cid:12)(cid:11)(cid:6)(cid:3)(cid:1)(cid:19)(cid:20)(cid:21)(cid:22)(cid:1)(cid:6)(cid:18)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:22)(cid:6)(cid:7)(cid:23)(cid:6)(cid:7)(cid:4)(cid:12)(cid:11)(cid:6)(cid:3)(cid:17)(cid:1)(cid:24)(cid:5)(cid:12)(cid:1)(cid:25)(cid:20)(cid:20)(cid:26)(cid:27)(cid:1)(cid:4)(cid:17)(cid:1)(cid:28)(cid:9)(cid:4)(cid:8)(cid:1) (cid:4)(cid:15)(cid:8)(cid:11)(cid:12)(cid:6)(cid:7)(cid:1)(cid:18)(cid:6)(cid:7)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:4)(cid:15)(cid:8)(cid:11)(cid:12)(cid:1)(cid:6)(cid:18)(cid:1)(cid:29)(cid:4)(cid:23)(cid:30)(cid:7)(cid:15)(cid:17)(cid:1)(cid:24)(cid:15)(cid:17)(cid:12)(cid:7)(cid:4)(cid:28)(cid:11)(cid:4)(cid:1)(cid:31)(cid:11)(cid:16)(cid:11)(cid:12)(cid:9)(cid:8)(cid:1)(cid:18)(cid:6)(cid:7)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:30)(cid:9)(cid:4)(cid:7)(cid:1)(cid:9)(cid:3)(cid:8)(cid:9)(cid:8)(cid:1)(cid:19)(cid:20)(cid:1) (cid:15)(cid:3)(cid:9)(cid:1)(cid:25)(cid:20)(cid:26)!(cid:27)(cid:1)(cid:2)(cid:1)(cid:8)(cid:9)(cid:5)(cid:28)(cid:4)(cid:7)(cid:9)(cid:1) (cid:12)(cid:13)(cid:4)(cid:12)(cid:27)(cid:1)(cid:12)(cid:6)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)"(cid:9)(cid:17)(cid:12)(cid:1)(cid:6)(cid:18)(cid:1)(cid:16)(cid:30)(cid:1)#(cid:3)(cid:6)(cid:10)(cid:28)(cid:9)(cid:8)$(cid:9)(cid:1)(cid:4)(cid:3)(cid:8)(cid:1)"(cid:9)(cid:28)(cid:11)(cid:9)(cid:18)(cid:27)(cid:1)(cid:12)(cid:13)(cid:9)(cid:7)(cid:9)(cid:1)(cid:13)(cid:4)%(cid:9)(cid:1)"(cid:9)(cid:9)(cid:3)&(cid:1) (cid:4) " (cid:3)(cid:6)(cid:1)(cid:5)(cid:6)(cid:3)(cid:12)(cid:7)(cid:4)%(cid:9)(cid:3)(cid:12)(cid:11)(cid:6)(cid:3)(cid:17)(cid:1)(cid:6)(cid:18)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:4)(cid:15)(cid:8)(cid:11)(cid:12)(cid:6)(cid:7)(cid:1)(cid:11)(cid:3)(cid:8)(cid:9)(cid:23)(cid:9)(cid:3)(cid:8)(cid:9)(cid:3)(cid:5)(cid:9)(cid:1)(cid:7)(cid:9)(cid:14)(cid:15)(cid:11)(cid:7)(cid:9)(cid:16)(cid:9)(cid:3)(cid:12)(cid:17)(cid:1)(cid:6)(cid:18)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:22)(cid:6)(cid:7)(cid:23)(cid:6)(cid:7)(cid:4)(cid:12)(cid:11)(cid:6)(cid:3)(cid:17)(cid:1)(cid:24)(cid:5)(cid:12)(cid:1) (cid:25)(cid:20)(cid:20)(cid:26)(cid:1)(cid:11)(cid:3)(cid:1)(cid:7)(cid:9)(cid:28)(cid:4)(cid:12)(cid:11)(cid:6)(cid:3)(cid:1)(cid:12)(cid:6)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1)(cid:4)(cid:15)(cid:8)(cid:11)(cid:12)’(cid:1)(cid:4)(cid:3)(cid:8)(cid:1) (cid:3)(cid:6)(cid:1)(cid:5)(cid:6)(cid:3)(cid:12)(cid:7)(cid:4)%(cid:9)(cid:3)(cid:12)(cid:11)(cid:6)(cid:3)(cid:17)(cid:1)(cid:6)(cid:18)(cid:1)(cid:4)(cid:3)(cid:30)(cid:1)(cid:4)(cid:23)(cid:23)(cid:28)(cid:11)(cid:5)(cid:4)"(cid:28)(cid:9)(cid:1)(cid:5)(cid:6)(cid:8)(cid:9)(cid:1)(cid:6)(cid:18)(cid:1)(cid:23)(cid:7)(cid:6)(cid:18)(cid:9)(cid:17)(cid:17)(cid:11)(cid:6)(cid:3)(cid:4)(cid:28)(cid:1)(cid:5)(cid:6)(cid:3)(cid:8)(cid:15)(cid:5)(cid:12)(cid:1)(cid:11)(cid:3)(cid:1)(cid:7)(cid:9)(cid:28)(cid:4)(cid:12)(cid:11)(cid:6)(cid:3)(cid:1)(cid:12)(cid:6)(cid:1)(cid:12)(cid:13)(cid:9)(cid:1) (cid:4)(cid:15)(cid:8)(cid:11)(cid:12)((cid:1) (cid:1) (cid:1) (cid:1) )*(cid:24)+,(cid:1),-.*+,.+(cid:1)(cid:24)/0(cid:2),(cid:1)(cid:29),1(cid:1)(cid:31),0(cid:1) (cid:22)(cid:13)(cid:4)(cid:7)(cid:12)(cid:9)(cid:7)(cid:9)(cid:8)(cid:1)(cid:24)(cid:5)(cid:5)(cid:6)(cid:15)(cid:3)(cid:12)(cid:4)(cid:3)(cid:12)(cid:17)(cid:1) (cid:1) (cid:1) (cid:1) (cid:1) 2(cid:1)3(cid:1)4(cid:8)(cid:10)(cid:4)(cid:7)(cid:8)(cid:17)(cid:1) (cid:29)(cid:4)(cid:7)(cid:12)(cid:3)(cid:9)(cid:7)(cid:1)5(cid:1)(cid:24)(cid:15)(cid:8)(cid:11)(cid:12)(cid:1)6(cid:1)(cid:24)(cid:17)(cid:17)(cid:15)(cid:7)(cid:4)(cid:3)(cid:5)(cid:9)(cid:1)(cid:1) (cid:1) (cid:24)(cid:8)(cid:9)(cid:28)(cid:4)(cid:11)(cid:8)(cid:9)(cid:27)(cid:1)(cid:19)(cid:20)(cid:1)2(cid:9)(cid:23)(cid:12)(cid:9)(cid:16)"(cid:9)(cid:7)(cid:1)(cid:25)(cid:20)(cid:26)!(cid:1) Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies. Papyrus Australia Ltd ABN 63 110 868 409 Consolidated Statement of Profit or Loss and Other Comprehensive Income For the Year Ended 30 June 2016 Consolidated Group 30 June 2016 $ 30 June 2015 $ Revenue from operating activities Other income Depreciation expense Employee benefits expenses Other expenses Finance costs 3 (a) 3 (b) 3 (c) 3 (d) - 74,197 (73,197) (29,504) (160,747) (10,241) - 174,026 (88,326) (143,191) (204,301) - Loss before income tax benefit (199,492) (261,792) Income tax benefit Loss for the year Loss attributable to members of the parent entity Other comprehensive income Total comprehensive income for the year Total comprehensive income attributable to members of the parent entity 4 - - (199,492) (261,792) (199,492) (261,792) - - (199,492) (261,792) (199,492) (261,792) Earnings per share: Basic earnings per share Diluted earnings per share 5 5 Cents (0.10) (0.10) Cents (0.14) (0.14) The accompanying notes form part of these financial statements. 13 Papyrus Australia Ltd ABN 63 110 868 409 Consolidated Statement of Financial Position For the Year Ended 30 June 2016 CURRENT ASSETS Cash and cash equivalents Trade and other receivables TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Short-term borrowings Other current liabilities TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Other non-current liabilities Note 6 7 8 9 10 11 Consolidated Group 30 June 2016 $ 30 June 2015 $ 30,361 4,775 35,136 3,589 7,451 11,040 450,708 450,708 542,091 542,091 485,844 553,131 41,793 338,627 167,860 96,098 300,157 150,000 548,280 546,255 11 513,540 521,416 TOTAL NON-CURRENT LIABILITIES 513,540 521,416 TOTAL LIABILITIES NET LIABILITIES EQUITY Issued capital Reserves Accumulated losses TOTAL DEFICIT 1,061,820 1,067,671 (575,976) (514,540) 12 13 20,199,691 915,722 (21,691,389) 20,069,691 907,666 (21,491,897) (575,976) (514,540) The accompanying notes form part of these financial statements. 14 Papyrus Australia Ltd ABN 63 110 868 409 Consolidated Statement of Changes in Equity For the Year Ended 30 June 2016 Consolidated Group Issued Capital $ (Accumulated losses) $ Note Share Option Reserve $ Total $ 19,984,691 (21,230,105) 907,666 (337,748) - - - (261,792) - (261,792) 12 12 12 30,000 30,000 25,000 85,000 - - - - - - - - - - - (261,792) - (261,792) 30,000 30,000 25,000 85,000 Balance at 1 July 2014 Comprehensive income Loss for the year Other comprehensive income/(expenses) Total comprehensive income for the year Transactions with owners, in their capacity as owners, and other transfers Shares issued via private placement on 9 October 2014 Shares issued via private placement on 17 November 2014 Shares issued via private placement on 24 March 2015 Total transactions with owners and other transfers Balance at 30 June 2015 20,069,691 (21,491,897) 907,666 (514,540) Balance at 1 July 2015 Comprehensive income Loss for the year Other comprehensive income/(expenses) Total comprehensive income for the year Transactions with owners, in their capacity as owners, and other transactions Shares issued via private placement on 11 September 2015 Shares issued via private placement on 27 June 2016 Employee share-based payment options Total transactions with owners and other transfers 20,069,691 (21,491,897) 907,666 (514,540) - - - (199,492) - (199,492) - - - (199,492) - (199,492) 12 12 100,000 30,000 130,000 - - - 100,000 8,056 30,000 8,056 8,056 138,056 Balance at 30 June 2016 20,199,691 (21,691,389) 915,722 (575,976) The accompanying notes form part of these financial statements. 15 Papyrus Australia Ltd ABN 63 110 868 409 Consolidated Statement of Cash Flows For the Year Ended 30 June 2016 CASH FLOW FROM OPERATING ACTIVITIES Payment to suppliers and employees Consolidated Group 30 June 2016 $ 30 June 2015 $ (243,065) (333,471) Note NET CASH USED IN OPERATING ACTIVITIES 14 (243,065) (333,471) CASH FLOW FROM INVESTMENT ACTIVITIES Receipts of funding received in advance Proceeds from sale of plant and equipment 83,181 18,186 - 85,700 NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES 101,367 85,700 CASH FLOW FROM FINANCING ACTIVITIES Proceeds from issue of shares Proceeds from borrowings Repayment of borrowings NET CASH PROVIDED BY FINANCING ACTIVITIES Net (decrease)/increase in cash and cash equivalents Cash at the beginning of the financial year 130,000 48,370 (9,900) 85,000 157,618 (7,618) 168,470 235,000 26,772 3,589 (12,771) 16,360 CASH AT END OF FINANCIAL YEAR 6 (a) 30,361 3,589 The accompanying notes form part of these financial statements. 16 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 This financial report covers the consolidated financial statements and notes of Papyrus Australia Ltd ('the Company') as an individual entity and the consolidated Group comprising Papyrus Australia Ltd and it’s Controlled Entities ('the Group'). Papyrus Australia Ltd is a for‑profit Group limited by shares, incorporated and domiciled in Australia, whose shares are publicly traded on the Australian Securities Exchange. The financial statements were authorised for issue by the Board of Directors on 30 September 2016. Each of the entities within the Group prepare their financial statements based on the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency. The separate financial statements and notes of the parent entity, Papyrus Australia Ltd, have not been presented within this financial report as permitted by amendments made to the Corporations Act 2001. Parent entity summary is included in note 22. 1 Summary of Significant Accounting Policies (a) Basis of Preparation The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. The Group is a for‑profit entity for financial reporting purposes under Australian Accounting Standards. These financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board. The significant accounting policies used in the preparation and presentation of these financial statements are provided below and are consistent with prior reporting periods unless otherwise stated. Except for the cash flow information, the financial statements are prepared on an accruals basis and are based on historical costs, except for the measurement at fair value of selected non‑current assets, financial assets and financial liabilities. (b) Principles of Consolidation The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost. Intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities in the consolidated entity have been eliminated in full for the purpose of these financial statements. Appropriate adjustments have been made to a controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a June financial year end. A list of controlled entities is contained in Note 18 to the financial statements. Subsidiaries Subsidiaries are all entities (including structured entities) over which the parent has control. Control is established when the parent is exposed to, or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the relevant activities of the entity. 17 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (c) Business combinations Business combinations are accounted for by applying the acquisition method which requires an acquiring entity to be identified in all cases. The acquisition date under this method is the date that the acquiring entity obtains control over the acquired entity. The fair value of identifiable assets and liabilities acquired are recognised in the consolidated financial statements at the acquisition date. Goodwill or a gain on bargain purchase may arise on the acquisition date, this is calculated by comparing the consideration transferred and the amount of non‑controlling interest in the acquiree with the fair value of the net identifiable assets acquired. Where consideration is greater than the assets, the excess is recorded as goodwill. Where the net assets acquired are greater than the consideration, the measurement basis of the net assets are reassessed and then a gain from bargain purchase recognised in profit or loss. All acquisition‑related costs are recognised as expenses in the periods in which the costs are incurred except for costs to issue debt or equity securities. Any contingent consideration which forms part of the combination is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity then it is not remeasured and the settlement is accounted for within equity. Otherwise subsequent changes in the value of the contingent consideration liability are measured through profit or loss. (d) Revenue and other income Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the entity and specific criteria relating to the type of revenue as noted below, has been satisfied. Revenue is measured at the fair value of the consideration received or receivable and is presented net of returns, discounts and rebates. All revenue is stated net of the amount of goods and services tax (GST). Sale of goods Revenue is recognised on transfer of goods to the customer as this is deemed to be the point in time when risks and rewards are transferred and there is no longer any ownership or effective control over the goods. Interest revenue Interest is recognised using the effective interest method. Grant revenue Government grants are recognised at fair value where there is reasonable assurance that the grant will be received and all grant conditions will be met. Grants relating to expense items are recognised as income over the periods necessary to match the grant to the costs they are compensating. Grants relating to assets are credited to deferred income at fair value and are credited to income over the expected useful life of the asset on a straight‑line basis. 18 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (e) Finance costs Finance costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. All other finance costs are recognised in income in the period in which they are incurred. (f) Cash and cash equivalents Cash and cash equivalents comprises cash on hand, demand deposits and short‑term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value. Bank overdrafts also form part of cash equivalents for the purpose of the consolidated statement of cash flows and are presented within current liabilities on the consolidated statement of financial position. (g) Trade and other receivables All receivables are recognised at cost less provision for doubtful debts, which in practice will equal the amounts receivable upon settlement. Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful receivables is established when there is objective evidence that the Group will not be able to collect on all amounts due according to the original terms of receivables. The amount of the provision is recognised in the consolidated statement of profit or loss and other comprehensive income. (h) Income Tax The tax expense recognised in the consolidated statement of profit or loss and other comprehensive income relates to current income tax expense plus deferred tax expense (being the movement in deferred tax assets and liabilities and unused tax losses during the year). Current tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (tax loss) for the year and is measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is provided on temporary differences which are determined by comparing the carrying amounts of tax bases of assets and liabilities to the carrying amounts in the financial statements. Deferred tax is not provided for the following: • • • The initial recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit (tax loss). Taxable temporary differences arising on the initial recognition of goodwill. Temporary differences related to investment in subsidiaries, associates and jointly controlled entities to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. 19 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (h) Income Tax (continued) Deferred tax consequences relating to a non‑monetary asset carried at fair value are determined using the assumption that the carrying amount of the asset will be recovered through sale. Deferred tax assets are recognised for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and losses can be utilised. The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utlised. Unrecognised deferred income tax assets are reassessed a each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered. Current tax assets and liabilities are offset where there is a legally enforceable right to set off the recognised amounts and there is an intention either to settle on a net basis or to realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset where there is a legal right to set off current tax assets against current tax liabilities and the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered. Current and deferred tax is recognised as income or an expense and included in profit or loss for the period except where the tax arises from a transaction which is recognised in other comprehensive income or equity, in which case the tax is recognised in other comprehensive income or equity respectively. (i) Goods and Services Tax (GST) Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO). Receivables and payable are stated inclusive of GST. The net amount of GST recoverable from, or payable to, the ATO is included as part of receivables or payables in the consolidated statement of financial position. Cash flows in the consolidated statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows. Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority. 20 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (j) Plant and Equipment Each class of plant and equipment are measured using the cost model as specified below. Where the cost model is used, the asset is carried at its cost less any accumulated depreciation and any impairment losses. Costs include purchase price, other directly attributable costs and the initial estimate of the costs of dismantling and restoring the asset, where applicable. Depreciation The depreciable amount of all plant and equipment is depreciated on a straight‑line and diminishing value basis from the date that management determine that the asset is available for use. Assets held under a finance lease and leasehold improvements are depreciated over the shorter of the term of the lease and the assets useful life. Fixed asset class The estimated useful lives used for each class of depreciable asset are shown below: Useful life 2.5 ‑10 years Plant and Equipment At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the statement of profit or loss and other comprehensive income. (k) Intangible Assets Intangible assets acquired separately or in a business combination are initially measured at cost. The cost of an intangible asset acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, excluding capitalised development costs, are expensed against profits in the year in which the expenditure is incurred. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over the useful life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year‑end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, which is a change in accounting estimate. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset. Intangible assets with indefinite useful lives are tested for impairment annually either individually or at the cash‑ generating unit level. Such intangibles are not amortised. The useful life of an intangible asset with an indefinite life is reviewed each reporting period to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate and is thus accounted for on a prospective basis. 21 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (l) Financial instruments Initial recognition and measurement Financial instruments are recognised initially using trade date accounting, i.e. on the date that Group becomes party to the contractual provisions of the instrument. On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for instruments measured at fair value through profit or loss where transaction costs are expensed as incurred). Classification and subsequent measurement Loans and receivables Loans and receivables are non‑derivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method. Loans and receivables are included in current assets, except those which are not expected to mature within 12 months after the end of the reporting period (All other loans and receivables are classified as non‑current assets). Financial liabilities Non‑derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation. Impairment of financial assets At the end of the reporting period the Group assesses whether there is any objective evidence that a financial asset or group of financial assets is impaired. Financial assets at amortised cost If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the financial assets original effective interest rate. Impairment on loans and receivables is reduced through the use of an allowance accounts, all other impairment losses on financial assets at amortised cost are taken directly to the asset. If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised. Derecognition Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expire. The difference between the carrying value of the financial liability, extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non‑cash assets or liabilities assumed is recognised in profit or loss. 22 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (m) Impairment of non‑financial assets At the end of each reporting period, the Group determines whether there is an evidence of an impairment indicator for non‑financial assets. Where this indicator exists and regardless for goodwill, indefinite life intangible assets and intangible assets not yet available for use, the recoverable amount of the assets is estimated. Where assets do not operate independently of other assets, the recoverable amount of the relevant cash‑ generating unit (CGU) is estimated. The recoverable amount of an asset or CGU is the higher of the fair value less costs of disposal and the value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash‑ generating unit. Where the recoverable amount is less than the carrying amount, an impairment loss is recognised in profit or loss. Reversal indicators are considered in subsequent periods for all assets which have suffered an impairment loss, except for goodwill. (n) Trade and other payables Trade and other payables are carried at amortised costs and represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. (o) Interest‑bearing loans and borrowings All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs. After initial recognition, interest‑bearing loans and borrowings are subsequently measured at amortised cost. (p) Employee benefits Provision is made for the Group's liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus related on‑costs. Employee benefits expected to be settled more than twelve months after the end of the reporting period have been measured at the present value of the estimated future cash outflows to be made for those benefits. In determining the liability, consideration is given to employee wage increases and the probability that the employee may satisfy vesting requirements. Cashflows are discounted using market yields on national government bonds with terms to maturity that match the expected timing of cashflows. Changes in the measurement of the liability are recognised in profit or loss. Employee benefits are presented as current liabilities in the consolidated statement of financial position if the Group does not have an unconditional right to defer settlement of the liability for at least 12 months after the reporting date regardless of the classification of the liability for measurement purposes under AASB 119. 23 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (q) Equity‑settled compensation The Group provides benefits to employees of the Group in the form of share‑based payments, whereby employees receive options incentives (equity‑settled transactions). There is currently one plan in place to provide these benefits, the Employee Share Option Plan (ESOP) which provides benefits to employees. The cost of these equity‑settled transactions with employees is measured by reference to the fair value at the date at which they were granted. The fair value is determined using the Black‑Scholes option pricing model. The cost of equity‑settled transactions is recognised as an expense in the consolidated statement of profit or loss and other comprehensive income, together with a corresponding increase in the share option reserve, when the options are issued. However, where options have vesting terms attached, the cost of the transaction is amortised over the vesting period. Upon the exercise of options, the balance of share based payments reserve relating to those options is transferred to issued capital. (r) Share capital Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options which vest immediately are recognised as a deduction from equity, net of any tax effects. (s) Earnings per share The Group presents basic and diluted earnings per share information for its ordinary shares. Basic earnings per share is calculated by dividing the profit attributable to members of the Group by the weighted average number of ordinary shares outstanding during the year. Diluted earnings per share adjusts the basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. In accordance with AASB 133 ‘Earnings per Share’, as potential ordinary shares may only result in a situation where their conversion results in an increase in loss per share or decrease in profit per share from continuing operations, no dilutive effect has been taken into account in 2016 and 2015. (t) Comparative Amounts Comparatives are consistent with prior years, unless otherwise stated. Where a change in comparatives has also affected the opening retained earnings previously presented in a comparative period, an opening consolidated statement of financial position at the earliest date of the comparative period has been presented. 24 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (u) Going concern The financial report has been prepared on the basis of a going concern. The financial report shows the Group incurred a net loss of $199,492 and a net cash outflow from operating activities of $243,065 during the year ended 30 June 2016. The Group is in a net deficit position of $575,976 at 30 June 2016. The Group continues to be economically dependent on the unsecured loan facility provided by an entity associated with the Managing Director, generation of cash flow from the business and/ or raising additional capital for the continued development of its Banana Ply Project and working capital. The Group continues to be in consultation with its advisers and potential partners to evaluate alternative means of raising additional capital. The directors are confident in the successful commercialisation of the technology and securing additional funding, and hence have prepared the financial statements on a going concern basis. The Group’s ability to continue as a going concern is contingent upon the above matters. If sufficient funds are not available under the loan facility, cash flow is not generated and/or additional funds are not raised, the going concern basis may not be appropriate, with the result that the Group may have to realise its assets and extinguish its liabilities, other than in the ordinary course of business and at amounts different from those stated in the financial report. No allowance for such circumstances has been made in the financial report. (v) Critical accounting estimates and judgments The directors evaluate estimates and judgments incorporated into the financial statements based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group. These estimates and judgments are based on the best information available at the time of preparing the financial statements, however as additional information is known then the actual results may differ from the estimates. Key estimates ‑ impairment The Group assesses impairment at the end of each reporting year by evaluating conditions specific to the Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed using value‑in‑ use calculations which incorporate various key assumptions. Key estimates ‑ development cost The Group has capitalised the development costs in relation to the development of the Banana Ply Technology. The recoverability of the asset is dependent on the successful commercialisation of the technology. As 30 June 2016, the commercialisation was not complete. (w) Adoption of new and revised accounting standards The Group has adopted the following revisions and amendments to AASB’s issued by the Australian Accounting Standards Board and IFRS issued by the International Accounting Standards Board, which are relevant to and effective for the Group's financial statements for the annual period beginning 1 July 2015: • AASB 2012-3: Amendments to Australian Accounting Standards – Offsetting Financial Assets and Financial Liabilities • AASB 2012-3: AASB 136 – Recoverable Amount Disclosures for Non-Financial Assets; and • AASB 2015-1: Amendments to Australian Accounting Standards (Part A: Annual Improvements 2010-2012 and 2011-2013 Cycles). Management has reviewed the requirements of the above standards and has concluded that there was no effect on the classification or presentation of balances. 25 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 1 Summary of Significant Accounting Policies (continued) (x) New Accounting Standards and Interpretations The AASB has issued new and amended Accounting Standards and Interpretations that have mandatory application dates for future reporting periods. The Group has decided not to early adopt these Standards. The following table summarises those future requirements and their impact on the Group where the standard is relevant: Standard Name Effective date for Group Requirements Impact B 1057 Application of Australian Accounting Standards 1 January 2016 AASB 15 Revenue from Contracts with Customers AASB 16 Leases 1 January 2018 1 January 2019 In May 2015, the AASB decided to revise Australian Accounting Standards that incorporate IFRSs to minimise Australian-specific wording even further. The AASB noted that IFRSs do not contain application paragraphs that identify the entities and financial reports to which the Standards (and Interpretations) apply. As a result, the AASB decided to move the application paragraphs previously contained in each Australian Accounting Standard (or Interpretation), unchanged, into a new Standard AASB 1057 Application of Australian Accounting Standards. AASB 15: • replaces AASB 118 Revenue, AASB 111 Construction Contracts and some revenue-related Interpretations: − establishes a new revenue recognition model − changes the basis for deciding whether revenue is to be recognised over time or at a point in time − provides new and more detailed guidance on specific topics (e.g. multiple element arrangements, variable pricing, rights of return, warranties and licensing) − expands and improves disclosures about revenue In May 2015, the AASB issued ED 260 Income of Not-for-Profit Entities, proposing to replace the income recognition requirements of AASB 1004 Contributions and provide guidance to assist not-for-profit entities to apply the principles of AASB 15. The ED was open for comment until 14 August 2015 and the AASB is currently in the process of redeliberating its proposals with the aim of releasing the final amendments in late 2016. AASB 16: • • replaces AASB 117 Leases and some lease-related Interpretations requires all leases to be accounted for ‘on-balance sheet’ by lessees, other than short-term and low value asset leases • provides new guidance on the application of the definition of lease and on sale and lease back accounting largely retains the existing lessor accounting requirements in AASB 117 requires new and different disclosures about leases • • AASB 2014-1 Amendments to Australian Accounting Standards (Part D: Consequential Amendments arising from AASB 14) 1 January 2016 Part D of AASB 2014-1 makes consequential amendments arising from the issuance of AASB 14. When this Standard is first adopted for the year ending 30 June 2017, there will be no impact on the financial statements. The entity is yet to undertake a detailed assessment of the impact of AASB 15. However, based on the entity’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2019. The entity is yet to undertake a detailed assessment of the impact of AASB 16. When these amendments become effective for the first time for the year ending 30 June 2017, they will not have any impact on the entity. AASB 2014-5 Amendments to Australian Accounting Standards arising from AASB 15 1 January 2018 AASB 2014-5 incorporates the consequential amendments arising from the issuance of AASB 15. Refer to the section on AASB 15 above. AASB 2015-1 Amendments to Australian Accounting Standards – Annual Improvements to Australian Accounting Standards 2012-2014 Cycle 1 January 2016 When these amendments are first adopted for the year ending 30 June 2017, there will be no material impact on the financial statements. These amendments arise from the issuance of Annual Improvements to IFRSs 2012-2014 Cycle in September 2014 by the IASB. Among other improvements, the amendments clarify that when an entity reclassifies an asset (or disposal group) directly from being held for sale to being held for distribution (or vice-versa), the accounting guidance in paragraphs 27-29 of AASB 5 Non-current Assets Held for Sale and Discontinued Operations does not apply. The amendments also state that when an entity determines that the asset (or disposal group) is no longer available for immediate distribution or that the distribution is no longer highly probable, it should cease held-for-distribution accounting and apply the guidance in paragraphs 27-29 of AASB 5. 26 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 Standard Name AASB 2016‑2 Disclosure Initiative – Amendment to AASB 101 Effective date for Group 30 June 2017 Requirements Impact When these amendments are first adopted for the year ending 30 June 2017, there will be no material impact on the financial statements. The Standard makes amendments to AASB 101 Presentation of Financial Statements arising from the IASB’s Disclosure Initiative project. The amendments: • clarify the materiality requirements in AASB 101, including an emphasis on the potentially detrimental effect of obscuring useful information with immaterial information • clarify that AASB 101’s specified line items in the statement(s) of profit or loss and other comprehensive income and the statement of financial position can be disaggregated • add requirements for how an entity should present subtotals in the statement(s) of profit and loss and other comprehensive income and the statement of financial position • clarify that entities have flexibility as to the order in which they present the notes, but also emphasise that understandability and comparability should be considered by an entity when deciding that order remove potentially unhelpful guidance in AASB 101 for identifying a significant accounting policy Standards issued by the IASB, but not yet by the AASB Clarifications to IFRS 15 Revenue from Contracts with Customers 1 January 2018 The entity is yet to undertake a detailed assessment of the impact of AASB 15. However, based on the entity’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2019. The amendments clarify the application of IFRS 15 in three (3) specific areas to reduce the extent of diversity in practice that might otherwise result from differing views on how to implement the requirements of the new standard. They will help companies: Identify performance obligations (by clarifying how to apply the 1 concept of ‘distinct’); 2 Determine whether a company is a principal or an agent in a transaction (by clarifying how to apply the control principle); 3 Determine whether a licence transfers to a customer at a point in time or over time (by clarifying when a company’s activities significantly affect the intellectual property to which the customer has rights). The amendments also create two (2) additional practical expedients available for use when implementing IFRS 15: 1 For contracts that have been modified before the beginning of the earliest period presented, the amendments allow companies to use hindsight when identifying the performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations. 2 Companies applying the full retrospective method are permitted to ignore contracts already complete at the beginning of the earliest period presented. The AASB is expected to publish the equivalent Australian amendments in quarter 2 of 2016. 2 Operating Segments Segment information The directors have considered the requirements of AASB 8 Operating Segments and the internal reports that are reviewed by the chief operating decision maker (the Board) in allocating resources and have concluded at this time that there are no separately identifiable segments. The Group’s commercialisation strategy remains focused on being a technology licensing Group assisting suitable entities to establish banana veneering and panel production factories in locations worldwide where bananas are grown. 27 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 3 Revenue and expenses REVENUE (a) Other income Net profit on disposal of property, plant and equipment Sundry income Grant revenue EXPENSES (b) Depreciation of non-current assets Plant and equipment Total depreciation (c) Employee benefits expense Wages, salaries and other remuneration expenses Superannuation expense Total employee benefits expense (d) Other expenses Audit fees Legal fees Professional services Travel and accommodation Governance and secretarial costs Rent Communications expense Share registry and ASX expenses Share based payments Motor vehicle costs Other expenses 28 Consolidated Group 30 June 2016 $ 30 June 2015 $ - 85,700 1,000 73,197 74,197 - 88,326 174,026 73,197 73,197 88,326 88,326 28,545 136,560 959 29,504 6,631 143,191 16,485 149 14,085 22,184 16,354 3,327 1,364 26,551 8,056 3,541 48,651 160,747 25,143 1,636 20,533 11,457 22,832 1,555 6,556 60,981 - 11,344 42,264 204,301 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 4 Income Tax Expense The major components of tax expense (income) comprise: Consolidated Group 30 June 2016 $ 30 June 2015 $ A reconciliation between tax expense and the product of accounting Loss before income tax multiplied by the Group’s applicable income tax Rate is as follows: Loss before income tax At the Group's income tax rate of 30% Expenditure not allowable for income tax purposes Tax losses not recognised due to not meeting recognition criteria (199,492) (261,792) (59,848) 2,417 57,431 - (78,538) 26,498 52,040 - The Group has tax losses arising in Australia of $12,391,196 (2015: $12,199,760) that are available indefinitely for offset against future taxable profits of the companies in which the losses arose. No deferred tax asset has been recognised because it is not likely future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised. 5 Earnings per Share Basic earnings per share amounts are calculated by dividing net loss for the year attributable to ordinary equity holders of the Group by the weighted average number of ordinary shares outstanding during the year. Diluted earnings per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of the Group by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. The following reflects the income and share data used in the basic and diluted earnings per share computations: a. (a) Reconciliation of earnings to profit or loss from continuing operations Net loss attributable to ordinary equity holders of the parent (199,492) (261,792) Consolidated Group 2016 $ 2015 $ 29 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 5 Earnings per Share (continued) (b) Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS Weighted average number of ordinary shares for basic earnings per share Effect of dilution Share options Weighted average number of ordinary shares adjusted for the effect of dilution 2016 2015 194,206,294 182,426,842 - - 194,206,294 182,426,842 In accordance with AASB 133 ‘Earnings per Share’, as potential ordinary shares may only result in a situation where their conversion results in an increase in loss per share or decrease in profit per share from continuing operations, no dilutive effect has been taken into account in 2016 or 2015. The number of options over ordinary shares at the balance date was 12,950,000 (2015: 9,950,000). On 24 August 2015, the Company announced that it had entered into agreements with new and certain existing shareholders to raise $100,000 by way of a placement of 10,000,000 ordinary fully paid shares at a price of $0.01 per new share. On the 11 September 2015, the Company announced the placement was completed. On 27 June 2016, the Company announced that it had entered into agreements with new and certain existing shareholders to raise $30,000 by way of a placement of 3,000,000 ordinary fully paid shares at a price of $0.01 per new share. On the 1 July 2016, the Company announced the placement was completed. There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of these financial statements. 6 Cash and cash equivalents Note Consolidated Group 2015 $ 2016 $ Cash at bank and in hand 30,361 3,589 6(a) 30,361 3,589 Cash at bank earns interest at floating rates based on daily bank deposit rates. Short‑term deposits are made for varying periods of between one day and six months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. (a) Reconciliation of cash Cash and Cash equivalents reported in the consolidated statement of cash flows are reconciled to the equivalent items in the consolidated statement of financial position as follows: Cash at bank and in hand 30,361 3,589 6 Balance as per consolidated statement of cash flows 30,361 3,589 30 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 7 Trade and other receivables CURRENT Other receivables Net GST receivable Total current trade and other receivables Information regarding the credit risk of current receivables is set out in Note 19. 8 Plant and equipment PLANT AND EQUIPMENT Plant and equipment at cost Accumulated depreciation and impairment Consolidated Group 2016 $ 2015 $ 4,230 545 4,775 540 6,911 7,451 Consolidated Group 2015 2016 $ $ 1,961,165 (1,510,457) 1,979,351 (1,437,260) 450,708 542,091 (a) Movements in carrying amounts of plant and equipment Movement in the carrying amounts for each class of plant and equipment between the beginning and the end of the current and previous financial years: Consolidated Year ended 30 June 2016 Balance at the beginning of year Disposals Depreciation expense Balance at the end of the year Consolidated Year ended 30 June 2015 Balance at the beginning of year Depreciation expense Balance at the end of the year Plant and Equipment $ 542,091 (18,186) (73,197) 450,708 Plant and Equipment $ 630,417 (88,326) 542,091 31 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 9 Trade and other payables CURRENT Trade payables Sundry payables and accrued expenses Note 9 (a) Consolidated Group 2016 $ 2015 $ 19,507 57,670 22,286 38,428 41,793 96,098 (a) Trade payables Trade payables are non‑interest bearing and normally settled on 60‑day terms. Information regarding the risks associated with current payables is set out in Note 19. 10 Borrowings CURRENT Unsecured liabilities Other loans Total unsecured liabilities (a) Unsecured loan 10(a) 338,627 300,157 338,627 300,157 The unsecured loan during the year represents a draw down facility provided by Talisker Pty Ltd, an entity associated with the Company’s Managing Director, Mr Ramy Azer and short-term loans from other directors. The loan with Talisker Pty Ltd is unsecured and repayable from future revenues or proceeds from future equity raisings, subject to not materially prejudicing the ability of the Company to repay its creditors. The loan is interest bearing at the rate of interest payable by the National Australia Bank Limited on ‘Usaver savings accounts’ or, ’12 month term deposits’ (whichever is greater) plus one percent (1%) and is considered payable at the time the loan is repaid. 11 Other liabilities CURRENT Deferred income Consolidated Group 2015 2016 $ $ 11(a) 167,860 150,000 Total current other liabilities 167,860 150,000 NON-CURRENT Government grants received In advance 11(b) 513,540 521,416 Total non-current other liabilities 513,540 521,416 32 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 11 Other liabilities (continued) (a) Deferred income Deferred income of $150,000 represents the initial non‑refundable deposit from the Egyptian Fibre Company ("EBFC") for machinery to be built and delivered by the Company. (b) Government grants received in advance The Company has been the recipient of two government grants that contained claw back provisions if certain performance targets were not met by the Company. The Company has fulfilled its contractual obligations under the respective Grant Deeds as at 30 June 2016. The Company has also filed all reports required of it pursuant to the Grant Deeds. In accordance with AASB 120 ‘Accounting for Government Grants and Disclosure of Government Assistance’, as the grants related to the Company’s plant and equipment and intangibles, they have been deferred and have been systematically released to the consolidated statement of profit and loss and other comprehensive income with the depreciation and impairment of the relevant assets. For the year ended 30 June 2016, $73,197 has been released (2015: $88,326). 12 Issued capital 199,236,431 fully paid ordinary shares (2015: 186,236,431) 20,199,691 20,069,691 Total issued capital (a) Ordinary shares 20,199,691 20,069,691 Consolidated 2016 Number 2016 $ 2015 Number 2015 $ At the beginning of the reporting period 186,236,431 20,069,691 177,736,431 19,984,691 Shares issued pursuant to private placement 13,000,000 130,000 8,500,000 85,000 At the end of the reporting period 199,236,431 20,199,691 186,236,431 20,069,691 The holders of ordinary shares are entitled to participate in dividends (in the event when a dividend is declared) and the proceeds on winding up of the Group. On a show of hands at meetings of the Group, each holder of ordinary shares has one vote in person or by proxy, and upon a poll each share is entitled to one vote. The Group does not have authorised capital or par value in respect of its shares. In the event of winding up the Company, ordinary shareholders rank after all creditors and are fully entitled to any net proceeds of liquidation. (b) Capital Management The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders. The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and accumulated. Proceeds from share issues are used to maintain and expand the Group’s research and development activities and fund operating costs. 33 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 13 Reserves Share-option reserve Balance at beginning of financial year Share based payments Balance at end of the year Note Consolidated Group 2016 $ 2015 $ 907,666 8,056 907,666 - 13(a) 915,722 907,666 (a) Share option reserve This reserve is used to record the value of equity benefits provided to employees and directors as part of their remuneration. Refer to Note 15 for further details of these plans. 14 Reconciliation of net loss after tax to net cash flows from operations Net loss Non-cash flow In profit: - Depreciation - Net profit from sale of plant and equipment - Share based payments Changes in assets and liabilities - Decrease/(Increase) in trade and other receivables - Decrease/(Increase) in trade and other payables - Increase/(Decrease) in deferred income (199,492) (261,792) 73,197 - 8,056 2,676 (54,305) (73,197) 88,326 (85,700) - (5,430) 19,451 (88,326) Net cash (used in)/provided by operating activities (243,065) (333,471) 15 Share based payments (i) Employee Share Option Plan The Group established the Papyrus Australia Ltd Employee Share Option Plan and a summary of the Rules of the Plan are set out below: • • • All employees (full and part time) will be eligible to participate in the Plan. Options are granted under the Plan at the discretion of the Board and if permitted by the Board, may be issued to an employee's nominee. Each option is to subscribe for one fully paid ordinary share in the Company and will expire 5 years from its date of issue. An option is exercisable at any time from its date of issue (provided all relevant vesting conditions, if applicable, have been met). Options will be issued free. The exercise price of options will be determined by the Board. The total number of shares, the subject of options issued under the Plan, when aggregated with issues during the previous 5 years pursuant to the Plan and any other employee share plan, must not exceed 5% of the Company's issued share capital. 34 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 15 Share based payments (continued) • If, prior to the expiry date of options, a person ceases to be an employee of the Group for any reason other than retirement at age 60 or more (or such earlier age as the Board permits), permanent disability, redundancy or death, the options held by that person (or that person's nominee) automatically lapse on the first to occur of a) the expiry of the period of 30 days from the date of such occurrence, and b) the expiry date. If a person dies, the options held by that person will be exercisable by that person's legal personal representative. • Options can’t be transferred other than to the legal personal representative of a deceased option holder. • • The Company will not apply for official quotation of any options issued under the plan. Shares issued as a result of the exercise of options will rank equally with the Company's previously issued shares. • Option holders may only participate in new issues of securities by first exercising their options. The Board may amend the Plan Rules subject to the requirements of the Listing Rules. The expense recognised in Profit or Loss in relation to share‑based payments is disclosed in Note 3(d). The following table illustrates the number (No.) and weighted average exercise prices (WAEP) and movements in share options issued during the year: A summary of the Group options issued is as follows: 2016

Exercise price
WAEP Start of the year
 No. 0.50 0.04 0.05 750,000 9,200,000 - Granted during the year 
No. - - 2,250,000 9,950,000 2,250,000 Exercised during the year 
No. Expired during the year 
No. Balance at the end of the year
 No. Vested and exercisable at the end of the year 
No. - - - - (750,000) - - - 9,200,000 2,250,000 - 9,200,000 2,250,000 (750,000) 11,450,000 11,450,000 2015

Exercise Price WAEP Start of the year No. Granted during the year No. Exercised during the year No. Expired during the year No. Balance at the end of the year No. Vested and exercisable at the end of the year No. 0.05 0.04 750,000 9,200,000 9,950,000 - - - - - - - - - 750,000 9,200,000 750,000 9,200,000 9,950,000 9,950,000 The weighted average remaining contractual life of options outstanding at year end was 2.93 years (2015: 1.43 years). The range of weighted average exercise prices for options outstanding at the end of the year was $0.04 ‑ $0.05 (2015: $0.04 ‑ $0.50). The weighted average fair value of employee options granted during the year was $0.05 (2015: Nil). Notes to the Financial Statements 35 Papyrus Australia Ltd ABN 63 110 868 409 For the Year Ended 30 June 2016 15 Share based payments (continued) The fair values of options granted were determined using a variation of the binomial option pricing model that takes into account factors specific to the share incentive plans, such as the vesting period. The following principal assumptions were used in the valuation: Valuation assumptions Grant date Vesting period ends Number of options issued Share price at date of grant Volatility Option life Dividend yield Risk free investment rate Fair value at grant date Exercise price at date of grant Exercisable from Exercisable to Weighted average remaining contractual life 14/10/2015 14/10/2015 1,500,000 $0.01 109.3% 3 years 0 1.88% $0.004 $0.05 27/06/2016 27/06/2016 750,000 $0.01 82.92% 3 years 0 1.88% $0.002 $0.05 14/10/2015 14/10/2018 3 years 27/06/2016 27/06/2019 3 years The underlying expected volatility was determined by reference to historical data of the Company’s shares over a period of time. No special features inherent to the options granted were incorporated into measurement of fair value. 16 Contingencies In the opinion of the Directors, the Group did not have any contingencies at 30 June 2016 (30 June 2015:Nil). 17 Remuneration of Auditors Remuneration of the auditor of the company, Grant Thornton Audit Pty Ltd, for: - auditing or reviewing the financial report Total remuneration of auditors No non‑audit services have been provided. 16,485 25,143 16,485 25,143 36 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 18 Interest in Subsidiaries Name of entity Parent entity Papyrus Australia Ltd (a) Subsidiaries PPY EU Pty Ltd (b) Papyrus Technology Pty Ltd (b) PPY Manufacturing Pty Ltd (b) Australian Advanced Manufacturing Centre Pty Ltd (b) Pulp Fiction Manufacturing Pty Ltd (b) Papyrus Egypt (c) Yellow Pallet B.V. (c) Principal place of business / country of incorporation Ownership Interest 2016 % 2015 % Australia Australia Australia Australia Australia Australia Egypt The Netherlands 100 100 100 100 100 50 50 100 100 100 100 100 50 50 *The percentage of ownership interest held is equivalent to the percentage voting rights for all subsidiaries. a. Papyrus Australia Ltd is the head entity within the tax‑consolidated group. b. These companies are members of the tax‑consolidated group. c. These entities were non‑operating shell companies at 30 June 2016. 19 Financial Risk Management Categories of financial instruments The totals for each category of financial instruments, measured in accordance with AASB 139 as detailed in the accounting policies to these financial statements, are as follows: Financial assets Cash and cash equivalents Loans and receivables Total financial assets Financial Liabilities Financial liabilities at amortised cost - Trade and other payables - Borrowings Note 6 7 Consolidated Group 2015 2016 $ $ 30,361 4,775 3,589 7,451 35,136 11,040 9 10 41,793 338,627 96,098 300,157 Total financial liabilities 380,420 396,255 37 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 19 Financial Risk Management Credit risk Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in a financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from activities. The Group does not have any significant credit risk exposure to any single counterparty or any Group of counterparties having similar characteristics. The credit risk on liquid funds is limited because the counterparties are banks with high credit‑ratings assigned by international credit‑rating agencies. The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s maximum exposure to credit risk. (ii) Financial instrument composition and maturity analysis The Group's exposure to interest rate risk, which is the risk that a financial instruments value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on classes of financial assets and financial liabilities, is as follows: Weighted Average Effective Interest Rate Floating Interest Rate 2016 % 2015 % 2016 $ 2015 $ Maturing within 1 Year 2016 $ 2015 $ Non-interest bearing Total 2016 $ 2015 $ 2016 $ 2015 $ Financial Assets: Cash and cash equivalents Trade and other receivables Total Financial Assets Financial Liabilities: Trade and other payables Borrowings Total Financial Liabilities - - - 3.35% - - - - 30,361 3,589 - - 30,361 3,589 - - - - - - - - 30,361 3,589 4,775 7,451 4,775 7,451 4,775 7,451 35,136 11,040 - - - - - - 298,656 300,157 41,793 39,971 96,098 - 41,793 338,627 96,098 300,157 298,656 300,157 81,764 96,098 380,420 396,255 The Company is not materially exposed to any effects on changes in interest rates. Liquidity risk Liquidity risk arises from the Group’s management of working capital and the finance charges and principal repayments on its debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. Ultimate responsibility for liquidity risk management rests with the Board of Directors, whom have built an appropriate liquidity risk management framework for the management of the Group’s short, medium and long‑term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves. 38 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 20 Related Parties (a) Transactions with related parties Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. The following transactions occurred with related parties: • • The Company has an unsecured loan representing a draw down facility provided by Talisker Pty Ltd, an entity associated with the Company’s Managing Director, Mr Ramy Azer. The loan is unsecured and repayable from future revenues or proceeds from future equity raisings, subject to not materially prejudicing the ability of the Company to repay its creditors. The loan is interest bearing at the rate of interest payable by the National Australia Bank Limited on ‘Usaver savings accounts’ or, ’12 month term deposits’ (whichever is greater) plus one percent (1%) and is considered payable at the time the loan is repaid. The balance of the loan at 30 June 2016 is $298,656 (2015: $300,157). Interest of $10,240 has accrued during the year and is unpaid at 30 June 2016. The Company has unsecured loans with E Byrt and V Rigano. The loans are short-term in nature and no interest is payable. The balances of the loans at 30 June 2016 were: E Byrt V Rigano Balance at 30 June 2016 11,769 28,202 (b) Wholly owned group transactions The wholly owned Group consists of those entities listed in Note 18. Transactions between Papyrus Australia Ltd and other entities in the wholly owned Group during the year consisted of loans advanced by Papyrus Australia Ltd to fund research and development activities. 21 Key Management Personnel Disclosures Key management personnel remuneration included within employee expenses for the year is shown below: Short‑term employee benefits Post-employment benefits Share based payments Total remuneration paid to key management personnel 2016 $ - - 8,056 8,056 2015 $ 52,650 - - 52,650 The audited remuneration report contained in the Directors' Report contains details of the remuneration paid or payable to each member of the Group's key management personnel for the year ended 30 June 2016. Other key management personnel transactions For details of other transactions with key management personnel, refer to Note 20: Related Party Transactions. 39 Papyrus Australia Ltd ABN 63 110 868 409 Notes to the Financial Statements For the Year Ended 30 June 2016 22 Parent entity The following information has been extracted from the books and records of the parent, Papyrus Australia Ltd and has been prepared in accordance with Accounting Standards. The financial information for the parent entity, Papyrus Australia Ltd has been prepared on the same basis as the consolidated financial statements except as disclosed below. Investments in subsidiaries, associates and joint ventures Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial statements of the parent entity. Dividends received from associates are recognised in the parent entity profit or loss, rather than being deducted from the carrying amount of these investments, Statement of Financial position Assets Current assets Non-current assets Total Assets Liabilities Current Liabilities Non-current liabilities Total liabilities Equity Issued capital Accumulated losses Reserves Total equity Statement of Profit or Loss and other Comprehensive Income Total loss for the year Other comprehensive loss Total comprehensive loss 2016 $ 2015 $ 32,983 - 6,976 595,201 32,983 602,177 608,959 - 595,301 521,416 608,959 1,116,717 20,199,691 (21,691,389) 915,722 20,069,691 (21,491,897) 907,666 (575,976) (514,540) (199,492) - (261,792) - (199,492) (261,792) Contingent liabilities Contingent liabilities of the parent entity have been incorporated into the Group information in Note 16. The contingent liabilities of the parent are consistent with that of the Group. Contractual commitments Contractual commitments of the parent entity have been incorporated into the Group information in Note 16. The contractual commitments of the parent are consistent with that of the Group. 23 Events Occurring After the Reporting Date The Managing Director – Ramy Azer – has recently returned to Egypt to direct the commissioning of the banana veneering and fibre production machinery at the factory in Sohag which to be operated in joint venture by EBFC and the Company through Papyrus Egypt. There have been no other significant matters subsequent to the end of the financial year. 40 Papyrus Australia Ltd ABN 63 110 868 409 Directors’ Declaration The directors of the Group declare that: 1. the financial statements and notes for the year ended 30 June 2016 are in accordance with the Corporations Act 2001 and: a. comply with Australian Accounting Standards, which, as stated in accounting policy note 1 to the financial statements, constitutes explicit and unreserved compliance with International Financial Reporting Standards (IFRS); and b. give a true and fair view of the financial position and performance of the consolidated group; 2. the Managing Director and Company Secretary have given the declarations required by Section 295A that: a. the financial records of the Group for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001; b. the financial statements and notes for the financial year comply with the Accounting Standards; and c. the financial statements and notes for the financial year give a true and fair view. 3. In the directors opinion, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable with the continuing support of creditors. This declaration is made in accordance with a resolution of the Board of Directors. Director Mr Ramy Azer
Managing Director Dated this 30th day of September 2016 Adelaide, South Australia 41 (cid:1) (cid:1) (cid:1) (cid:1) (cid:1) (cid:1) (cid:1) (cid:1) Level 1, 67 Greenhill Rd Wayville SA 5034 Correspondence to: GPO Box 1270 Adelaide SA 5001 T 61 8 8372 6666 F 61 8 8372 6677 E info.sa@au.gt.com W www.grantthornton.com.au (cid:2)(cid:3)(cid:4)(cid:5)(cid:6)(cid:5)(cid:3)(cid:4)(cid:5)(cid:3)(cid:7)(cid:1)(cid:8)(cid:9)(cid:4)(cid:2)(cid:7)(cid:10)(cid:11)(cid:12)(cid:13)(cid:1)(cid:11)(cid:5)(cid:6)(cid:10)(cid:11)(cid:7)(cid:1) (cid:7)(cid:10)(cid:1)(cid:7)(cid:14)(cid:5)(cid:1)(cid:15)(cid:5)(cid:15)(cid:16)(cid:5)(cid:11)(cid:13)(cid:1)(cid:10)(cid:17)(cid:1)(cid:6)(cid:8)(cid:6)(cid:18)(cid:11)(cid:9)(cid:13)(cid:1)(cid:8)(cid:9)(cid:13)(cid:7)(cid:11)(cid:8)(cid:19)(cid:2)(cid:8)(cid:1)(cid:19)(cid:2)(cid:15)(cid:2)(cid:7)(cid:5)(cid:4)(cid:1) (cid:1) (cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24)(cid:1)(cid:22)(cid:25)(cid:1)(cid:24)(cid:26)(cid:20)(cid:1)(cid:17)(cid:27)(cid:25)(cid:28)(cid:25)(cid:29)(cid:27)(cid:28)(cid:30)(cid:1)(cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24)(cid:1) (cid:2)(cid:3)(cid:1)(cid:4)(cid:5)(cid:6)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:3)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)(cid:9)(cid:15)(cid:17)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:21)(cid:5)(cid:14)(cid:16)(cid:20)(cid:7)(cid:22)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:1)(cid:24)(cid:9)(cid:13)(cid:9)(cid:10)(cid:3)(cid:8)(cid:1)(cid:25)(cid:10)(cid:4)(cid:3)(cid:1)(cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)(cid:27)(cid:28)(cid:1) (cid:29)(cid:4)(cid:9)(cid:11)(cid:4)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:20)(cid:9)(cid:22)(cid:3)(cid:22)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:14)(cid:12)(cid:22)(cid:9)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:5)(cid:22)(cid:1)(cid:5)(cid:10)(cid:1)(cid:30)(cid:31)(cid:1) (cid:7)(cid:15)(cid:3)(cid:1)!(cid:31)"#(cid:28)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:14)(cid:20)(cid:12)(cid:18)(cid:9)(cid:10)(cid:1)(cid:12)(cid:20)(cid:1)(cid:19)(cid:12)(cid:22)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:12)(cid:10)(cid:4)(cid:3)(cid:20)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:20)(cid:3)(cid:4)(cid:3)(cid:15)(cid:22)(cid:9)(cid:6)(cid:3)(cid:1)(cid:9)(cid:15)(cid:11)(cid:12)(cid:13)(cid:3)(cid:28)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1) (cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:11)(cid:4)(cid:5)(cid:15)(cid:17)(cid:3)(cid:22)(cid:1)(cid:9)(cid:15)(cid:1)(cid:3)$(cid:7)(cid:9)(cid:10)(cid:16)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:11)(cid:5)(cid:22)(cid:4)(cid:1)(cid:18)(cid:19)(cid:12)(cid:29)(cid:22)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:15)(cid:1)(cid:3)(cid:15)(cid:8)(cid:3)(cid:8)(cid:28)(cid:1) (cid:15)(cid:12)(cid:10)(cid:3)(cid:22)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:20)(cid:9)(cid:22)(cid:9)(cid:15)(cid:17)(cid:1)(cid:5)(cid:1)(cid:22)(cid:7)(cid:13)(cid:13)(cid:5)(cid:20)(cid:16)(cid:1)(cid:12)(cid:18)(cid:1)(cid:22)(cid:9)(cid:17)(cid:15)(cid:9)(cid:18)(cid:9)(cid:11)(cid:5)(cid:15)(cid:10)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:14)(cid:12)(cid:19)(cid:9)(cid:11)(cid:9)(cid:3)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:12)(cid:10)(cid:4)(cid:3)(cid:20)(cid:1)(cid:3)%(cid:14)(cid:19)(cid:5)(cid:15)(cid:5)(cid:10)(cid:12)(cid:20)(cid:16)(cid:1)(cid:9)(cid:15)(cid:18)(cid:12)(cid:20)(cid:13)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1) (cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:8)(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)&(cid:1)(cid:8)(cid:3)(cid:11)(cid:19)(cid:5)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:20)(cid:9)(cid:22)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:9)(cid:3)(cid:22)(cid:1) (cid:9)(cid:10)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:20)(cid:12)(cid:19)(cid:19)(cid:3)(cid:8)(cid:1)(cid:5)(cid:10)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)&(cid:22)(cid:1)(cid:3)(cid:15)(cid:8)(cid:1)(cid:12)(cid:20)(cid:1)(cid:18)(cid:20)(cid:12)(cid:13)(cid:1)(cid:10)(cid:9)(cid:13)(cid:3)(cid:1)(cid:10)(cid:12)(cid:1)(cid:10)(cid:9)(cid:13)(cid:3)(cid:1)(cid:8)(cid:7)(cid:20)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)’(cid:1) (cid:4)(cid:27)(cid:23)(cid:20)(cid:29)(cid:24)(cid:22)(cid:23)(cid:31)(cid:12)(cid:1)(cid:11)(cid:20)(cid:31)(cid:21)(cid:22)(cid:25)(cid:31)(cid:27) (cid:27)(cid:30)(cid:27)(cid:24)!(cid:1)"(cid:22)(cid:23)(cid:1)(cid:24)(cid:26)(cid:20)(cid:1)(cid:17)(cid:27)(cid:25)(cid:28)(cid:25)(cid:29)(cid:27)(cid:28)(cid:30)(cid:1)(cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24) ((cid:4)(cid:3)(cid:1))(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)(cid:1)(cid:5)(cid:20)(cid:3)(cid:1)(cid:20)(cid:3)(cid:22)(cid:14)(cid:12)(cid:15)(cid:22)(cid:9)*(cid:19)(cid:3)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:14)(cid:20)(cid:3)(cid:14)(cid:5)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1) (cid:17)(cid:9)(cid:6)(cid:3)(cid:22)(cid:1)(cid:5)(cid:1)(cid:10)(cid:20)(cid:7)(cid:3)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:18)(cid:5)(cid:9)(cid:20)(cid:1)(cid:6)(cid:9)(cid:3)(cid:29)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:15)(cid:1)(cid:23)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:6)(cid:10)(cid:13)(cid:14)(cid:14)(cid:15)’(cid:1)(cid:1)((cid:4)(cid:3)(cid:1))(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)&(cid:1)(cid:20)(cid:3)(cid:22)(cid:14)(cid:12)(cid:15)(cid:22)(cid:9)*(cid:9)(cid:19)(cid:9)(cid:10)(cid:16)(cid:1)(cid:5)(cid:19)(cid:22)(cid:12)(cid:1)(cid:9)(cid:15)(cid:11)(cid:19)(cid:7)(cid:8)(cid:3)(cid:22)(cid:1)(cid:22)(cid:7)(cid:11)(cid:4)(cid:1)(cid:9)(cid:15)(cid:10)(cid:3)(cid:20)(cid:15)(cid:5)(cid:19)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:20)(cid:12)(cid:19)(cid:1)(cid:5)(cid:22)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) )(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)(cid:1)(cid:8)(cid:3)(cid:10)(cid:3)(cid:20)(cid:13)(cid:9)(cid:15)(cid:3)(cid:1)(cid:9)(cid:22)(cid:1)(cid:15)(cid:3)(cid:11)(cid:3)(cid:22)(cid:22)(cid:5)(cid:20)(cid:16)(cid:1)(cid:10)(cid:12)(cid:1)(cid:3)(cid:15)(cid:5)*(cid:19)(cid:3)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:14)(cid:20)(cid:3)(cid:14)(cid:5)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1)(cid:17)(cid:9)(cid:6)(cid:3)(cid:22)(cid:1)(cid:5)(cid:1)(cid:10)(cid:20)(cid:7)(cid:3)(cid:1) (cid:5)(cid:15)(cid:8)(cid:1)(cid:18)(cid:5)(cid:9)(cid:20)(cid:1)(cid:6)(cid:9)(cid:3)(cid:29)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:9)(cid:22)(cid:1)(cid:18)(cid:20)(cid:3)(cid:3)(cid:1)(cid:18)(cid:20)(cid:12)(cid:13)(cid:1)(cid:13)(cid:5)(cid:10)(cid:3)(cid:20)(cid:9)(cid:5)(cid:19)(cid:1)(cid:13)(cid:9)(cid:22)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:28)(cid:1)(cid:29)(cid:4)(cid:3)(cid:10)(cid:4)(cid:3)(cid:20)(cid:1)(cid:8)(cid:7)(cid:3)(cid:1)(cid:10)(cid:12)(cid:1)(cid:18)(cid:20)(cid:5)(cid:7)(cid:8)(cid:1)(cid:12)(cid:20)(cid:1)(cid:3)(cid:20)(cid:20)(cid:12)(cid:20)’(cid:1)(cid:1)((cid:4)(cid:3)(cid:1) )(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)(cid:1)(cid:5)(cid:19)(cid:22)(cid:12)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:28)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:15)(cid:12)(cid:10)(cid:3)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:28)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:23)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:1) (cid:23)(cid:23)+,(cid:1)"(cid:31)"(cid:1)(cid:16)(cid:3)(cid:17)(cid:9)(cid:17)(cid:8)(cid:6)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:10)(cid:2)(cid:18)(cid:10)(cid:19)(cid:7)(cid:8)(cid:5)(cid:8)(cid:12)(cid:7)(cid:5)(cid:20)(cid:10)(cid:21)(cid:6)(cid:5)(cid:6)(cid:17)(cid:22)(cid:17)(cid:8)(cid:6)(cid:9)(cid:28)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:16)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)-(cid:15)(cid:10)(cid:3)(cid:20)(cid:15)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:5)(cid:19)(cid:1) .(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)’(cid:1) (cid:8)#$(cid:27)(cid:24)(cid:22)(cid:23)(cid:12)(cid:31)(cid:1)(cid:11)(cid:20)(cid:31)(cid:21)(cid:22)(cid:25)(cid:31)(cid:27) (cid:27)(cid:30)(cid:27)(cid:24)!(cid:1) 0(cid:7)(cid:20)(cid:1)(cid:20)(cid:3)(cid:22)(cid:14)(cid:12)(cid:15)(cid:22)(cid:9)*(cid:9)(cid:19)(cid:9)(cid:10)(cid:16)(cid:1)(cid:9)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:3)%(cid:14)(cid:20)(cid:3)(cid:22)(cid:22)(cid:1)(cid:5)(cid:15)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)*(cid:5)(cid:22)(cid:3)(cid:8)(cid:1)(cid:12)(cid:15)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)’(cid:1)(cid:1)(cid:2)(cid:3)(cid:1) (cid:11)(cid:12)(cid:15)(cid:8)(cid:7)(cid:11)(cid:10)(cid:3)(cid:8)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:15)(cid:1)(cid:23)(cid:7)(cid:8)(cid:9)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)’(cid:1)(cid:1)((cid:4)(cid:12)(cid:22)(cid:3)(cid:1)(cid:22)(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)(cid:1)(cid:20)(cid:3)$(cid:7)(cid:9)(cid:20)(cid:3)(cid:1) (cid:7)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:16)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:20)(cid:3)(cid:19)(cid:3)(cid:6)(cid:5)(cid:15)(cid:10)(cid:1)(cid:3)(cid:10)(cid:4)(cid:9)(cid:11)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)$(cid:7)(cid:9)(cid:20)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)(cid:1)(cid:20)(cid:3)(cid:19)(cid:5)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:12)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:3)(cid:15)(cid:17)(cid:5)(cid:17)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:14)(cid:19)(cid:5)(cid:15)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1) (cid:14)(cid:3)(cid:20)(cid:18)(cid:12)(cid:20)(cid:13)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:10)(cid:12)(cid:1)(cid:12)*(cid:10)(cid:5)(cid:9)(cid:15)(cid:1)(cid:20)(cid:3)(cid:5)(cid:22)(cid:12)(cid:15)(cid:5)*(cid:19)(cid:3)(cid:1)(cid:5)(cid:22)(cid:22)(cid:7)(cid:20)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:4)(cid:3)(cid:10)(cid:4)(cid:3)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:9)(cid:22)(cid:1)(cid:18)(cid:20)(cid:3)(cid:3)(cid:1)(cid:18)(cid:20)(cid:12)(cid:13)(cid:1) (cid:13)(cid:5)(cid:10)(cid:3)(cid:20)(cid:9)(cid:5)(cid:19)(cid:1)(cid:13)(cid:9)(cid:22)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)’(cid:1)(cid:1) Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies. (cid:1) 2 (cid:1) (cid:23)(cid:15)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:9)(cid:15)(cid:6)(cid:12)(cid:19)(cid:6)(cid:3)(cid:22)(cid:1)(cid:14)(cid:3)(cid:20)(cid:18)(cid:12)(cid:20)(cid:13)(cid:9)(cid:15)(cid:17)(cid:1)(cid:14)(cid:20)(cid:12)(cid:11)(cid:3)(cid:8)(cid:7)(cid:20)(cid:3)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:12)*(cid:10)(cid:5)(cid:9)(cid:15)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:3)(cid:6)(cid:9)(cid:8)(cid:3)(cid:15)(cid:11)(cid:3)(cid:1)(cid:5)*(cid:12)(cid:7)(cid:10)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:13)(cid:12)(cid:7)(cid:15)(cid:10)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1) (cid:8)(cid:9)(cid:22)(cid:11)(cid:19)(cid:12)(cid:22)(cid:7)(cid:20)(cid:3)(cid:22)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)’(cid:1)(cid:1)((cid:4)(cid:3)(cid:1)(cid:14)(cid:20)(cid:12)(cid:11)(cid:3)(cid:8)(cid:7)(cid:20)(cid:3)(cid:22)(cid:1)(cid:22)(cid:3)(cid:19)(cid:3)(cid:11)(cid:10)(cid:3)(cid:8)(cid:1)(cid:8)(cid:3)(cid:14)(cid:3)(cid:15)(cid:8)(cid:1)(cid:12)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:12)(cid:20)&(cid:22)(cid:1)1(cid:7)(cid:8)(cid:17)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:28)(cid:1) (cid:9)(cid:15)(cid:11)(cid:19)(cid:7)(cid:8)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:22)(cid:22)(cid:3)(cid:22)(cid:22)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:20)(cid:9)(cid:22)2(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:13)(cid:5)(cid:10)(cid:3)(cid:20)(cid:9)(cid:5)(cid:19)(cid:1)(cid:13)(cid:9)(cid:22)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:28)(cid:1)(cid:29)(cid:4)(cid:3)(cid:10)(cid:4)(cid:3)(cid:20)(cid:1) (cid:8)(cid:7)(cid:3)(cid:1)(cid:10)(cid:12)(cid:1)(cid:18)(cid:20)(cid:5)(cid:7)(cid:8)(cid:1)(cid:12)(cid:20)(cid:1)(cid:3)(cid:20)(cid:20)(cid:12)(cid:20)’(cid:1)(cid:1) -(cid:15)(cid:1)(cid:13)(cid:5)2(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:12)(cid:22)(cid:3)(cid:1)(cid:20)(cid:9)(cid:22)2(cid:1)(cid:5)(cid:22)(cid:22)(cid:3)(cid:22)(cid:22)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)(cid:28)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:12)(cid:20)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:9)(cid:8)(cid:3)(cid:20)(cid:22)(cid:1)(cid:9)(cid:15)(cid:10)(cid:3)(cid:20)(cid:15)(cid:5)(cid:19)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:20)(cid:12)(cid:19)(cid:1)(cid:20)(cid:3)(cid:19)(cid:3)(cid:6)(cid:5)(cid:15)(cid:10)(cid:1)(cid:10)(cid:12)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)&(cid:22)(cid:1)(cid:14)(cid:20)(cid:3)(cid:14)(cid:5)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1)(cid:17)(cid:9)(cid:6)(cid:3)(cid:22)(cid:1)(cid:5)(cid:1)(cid:10)(cid:20)(cid:7)(cid:3)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:18)(cid:5)(cid:9)(cid:20)(cid:1)(cid:6)(cid:9)(cid:3)(cid:29)(cid:1)(cid:9)(cid:15)(cid:1)(cid:12)(cid:20)(cid:8)(cid:3)(cid:20)(cid:1)(cid:10)(cid:12)(cid:1)(cid:8)(cid:3)(cid:22)(cid:9)(cid:17)(cid:15)(cid:1) (cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:14)(cid:20)(cid:12)(cid:11)(cid:3)(cid:8)(cid:7)(cid:20)(cid:3)(cid:22)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1)(cid:5)(cid:20)(cid:3)(cid:1)(cid:5)(cid:14)(cid:14)(cid:20)(cid:12)(cid:14)(cid:20)(cid:9)(cid:5)(cid:10)(cid:3)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:11)(cid:9)(cid:20)(cid:11)(cid:7)(cid:13)(cid:22)(cid:10)(cid:5)(cid:15)(cid:11)(cid:3)(cid:22)(cid:28)(cid:1)*(cid:7)(cid:10)(cid:1)(cid:15)(cid:12)(cid:10)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:14)(cid:7)(cid:20)(cid:14)(cid:12)(cid:22)(cid:3)(cid:1)(cid:12)(cid:18)(cid:1)(cid:3)%(cid:14)(cid:20)(cid:3)(cid:22)(cid:22)(cid:9)(cid:15)(cid:17)(cid:1) (cid:5)(cid:15)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:3)(cid:18)(cid:18)(cid:3)(cid:11)(cid:10)(cid:9)(cid:6)(cid:3)(cid:15)(cid:3)(cid:22)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)&(cid:22)(cid:1)(cid:9)(cid:15)(cid:10)(cid:3)(cid:20)(cid:15)(cid:5)(cid:19)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:20)(cid:12)(cid:19)’(cid:1)(cid:1)(cid:23)(cid:15)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:5)(cid:19)(cid:22)(cid:12)(cid:1)(cid:9)(cid:15)(cid:11)(cid:19)(cid:7)(cid:8)(cid:3)(cid:22)(cid:1) (cid:3)(cid:6)(cid:5)(cid:19)(cid:7)(cid:5)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:14)(cid:14)(cid:20)(cid:12)(cid:14)(cid:20)(cid:9)(cid:5)(cid:10)(cid:3)(cid:15)(cid:3)(cid:22)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:14)(cid:12)(cid:19)(cid:9)(cid:11)(cid:9)(cid:3)(cid:22)(cid:1)(cid:7)(cid:22)(cid:3)(cid:8)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:20)(cid:3)(cid:5)(cid:22)(cid:12)(cid:15)(cid:5)*(cid:19)(cid:3)(cid:15)(cid:3)(cid:22)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1) (cid:3)(cid:22)(cid:10)(cid:9)(cid:13)(cid:5)(cid:10)(cid:3)(cid:22)(cid:1)(cid:13)(cid:5)(cid:8)(cid:3)(cid:1)*(cid:16)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1))(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)(cid:28)(cid:1)(cid:5)(cid:22)(cid:1)(cid:29)(cid:3)(cid:19)(cid:19)(cid:1)(cid:5)(cid:22)(cid:1)(cid:3)(cid:6)(cid:5)(cid:19)(cid:7)(cid:5)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:12)(cid:6)(cid:3)(cid:20)(cid:5)(cid:19)(cid:19)(cid:1)(cid:14)(cid:20)(cid:3)(cid:22)(cid:3)(cid:15)(cid:10)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1) (cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)’(cid:1) (cid:2)(cid:3)(cid:1)*(cid:3)(cid:19)(cid:9)(cid:3)(cid:6)(cid:3)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:3)(cid:6)(cid:9)(cid:8)(cid:3)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:3)(cid:1)(cid:4)(cid:5)(cid:6)(cid:3)(cid:1)(cid:12)*(cid:10)(cid:5)(cid:9)(cid:15)(cid:3)(cid:8)(cid:1)(cid:9)(cid:22)(cid:1)(cid:22)(cid:7)(cid:18)(cid:18)(cid:9)(cid:11)(cid:9)(cid:3)(cid:15)(cid:10)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:5)(cid:14)(cid:14)(cid:20)(cid:12)(cid:14)(cid:20)(cid:9)(cid:5)(cid:10)(cid:3)(cid:1)(cid:10)(cid:12)(cid:1)(cid:14)(cid:20)(cid:12)(cid:6)(cid:9)(cid:8)(cid:3)(cid:1)(cid:5)(cid:1) *(cid:5)(cid:22)(cid:9)(cid:22)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)’(cid:1) (cid:2)(cid:25)$(cid:20)(cid:21)(cid:20)(cid:25)$(cid:20)(cid:25)(cid:29)(cid:20)(cid:1) -(cid:15)(cid:1)(cid:11)(cid:12)(cid:15)(cid:8)(cid:7)(cid:11)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:28)(cid:1)(cid:29)(cid:3)(cid:1)(cid:4)(cid:5)(cid:6)(cid:3)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:9)(cid:3)(cid:8)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:9)(cid:15)(cid:8)(cid:3)(cid:14)(cid:3)(cid:15)(cid:8)(cid:3)(cid:15)(cid:11)(cid:3)(cid:1)(cid:20)(cid:3)$(cid:7)(cid:9)(cid:20)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:6)(cid:10)(cid:13)(cid:14)(cid:14)(cid:15)’(cid:1)(cid:1)(cid:1)(cid:1) (cid:8)#$(cid:27)(cid:24)(cid:22)(cid:23)(cid:12)(cid:31)(cid:1)(cid:10)(cid:21)(cid:27)(cid:25)(cid:27)(cid:22)(cid:25)(cid:1) -(cid:15)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)3(cid:1) (cid:5) * (cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:21)(cid:5)(cid:14)(cid:16)(cid:20)(cid:7)(cid:22)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:1)(cid:24)(cid:9)(cid:13)(cid:9)(cid:10)(cid:3)(cid:8)(cid:1)(cid:9)(cid:22)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:6)(cid:10) (cid:13)(cid:14)(cid:14)(cid:15)(cid:28)(cid:1)(cid:9)(cid:15)(cid:11)(cid:19)(cid:7)(cid:8)(cid:9)(cid:15)(cid:17)3(cid:1) (cid:9) (cid:9)(cid:9) (cid:17)(cid:9)(cid:6)(cid:9)(cid:15)(cid:17)(cid:1)(cid:5)(cid:1)(cid:10)(cid:20)(cid:7)(cid:3)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:18)(cid:5)(cid:9)(cid:20)(cid:1)(cid:6)(cid:9)(cid:3)(cid:29)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)&(cid:22)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:14)(cid:12)(cid:22)(cid:9)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:5)(cid:22)(cid:1)(cid:5)(cid:10)(cid:1)(cid:30)(cid:31)(cid:1) (cid:7)(cid:15)(cid:3)(cid:1) !(cid:31)"#(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:12)(cid:18)(cid:1)(cid:9)(cid:10)(cid:22)(cid:1)(cid:14)(cid:3)(cid:20)(cid:18)(cid:12)(cid:20)(cid:13)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)(cid:1)(cid:3)(cid:15)(cid:8)(cid:3)(cid:8)(cid:1)(cid:12)(cid:15)(cid:1)(cid:10)(cid:4)(cid:5)(cid:10)(cid:1)(cid:8)(cid:5)(cid:10)(cid:3)4(cid:1)(cid:5)(cid:15)(cid:8)(cid:1) (cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:16)(cid:9)(cid:15)(cid:17)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:15)(cid:1)(cid:23)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:23)(cid:17)(cid:24)(cid:25)(cid:20)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:13)(cid:14)(cid:14)(cid:15)4(cid:1) (cid:5)(cid:15)(cid:8)(cid:1) (cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:5)(cid:19)(cid:22)(cid:12)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:9)(cid:3)(cid:22)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)-(cid:15)(cid:10)(cid:3)(cid:20)(cid:15)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:5)(cid:19)(cid:1).(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)(cid:1)(cid:5)(cid:22)(cid:1) (cid:8)(cid:9)(cid:22)(cid:11)(cid:19)(cid:12)(cid:22)(cid:3)(cid:8)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:15)(cid:12)(cid:10)(cid:3)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:13)(cid:3)(cid:15)(cid:10)(cid:22)’(cid:1)(cid:1) (cid:15)(cid:28)(cid:24)(cid:20)(cid:23)(cid:27)(cid:28)(cid:30)(cid:1)#(cid:25)(cid:29)(cid:20)(cid:23)(cid:24)(cid:28)(cid:27)(cid:25)(cid:24)!(cid:1)(cid:23)(cid:20)%(cid:28)(cid:23)$(cid:27)(cid:25)%(cid:1)%(cid:22)(cid:27)(cid:25)%(cid:1)(cid:29)(cid:22)(cid:25)(cid:29)(cid:20)(cid:23)(cid:25)(cid:1) ((cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)(cid:1)(cid:9)(cid:15)(cid:11)(cid:7)(cid:20)(cid:20)(cid:3)(cid:8)(cid:1)(cid:5)(cid:1)(cid:15)(cid:3)(cid:10)(cid:1)(cid:19)(cid:12)(cid:22)(cid:22)(cid:1)(cid:5)(cid:18)(cid:10)(cid:3)(cid:20)(cid:1)(cid:10)(cid:5)%(cid:1)(cid:12)(cid:18)(cid:1)5"66(cid:28)76!(cid:1)(cid:8)(cid:7)(cid:20)(cid:9)(cid:15)(cid:17)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)(cid:1)(cid:3)(cid:15)(cid:8)(cid:3)(cid:8)(cid:1)(cid:30)(cid:31)(cid:1) (cid:7)(cid:15)(cid:3)(cid:1) !(cid:31)"#(cid:28)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:4)(cid:5)(cid:8)(cid:1)(cid:5)(cid:1)(cid:15)(cid:3)(cid:10)(cid:1)(cid:11)(cid:5)(cid:22)(cid:4)(cid:1)(cid:12)(cid:7)(cid:10)(cid:18)(cid:19)(cid:12)(cid:29)(cid:1)(cid:12)(cid:18)(cid:1)5!7(cid:30)(cid:28)(cid:31)#8(cid:1)(cid:18)(cid:20)(cid:12)(cid:13)(cid:1)(cid:12)(cid:14)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)(cid:5)(cid:11)(cid:10)(cid:9)(cid:6)(cid:9)(cid:10)(cid:9)(cid:3)(cid:22)’(cid:1)(cid:1)((cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)(cid:1) (cid:11)(cid:12)(cid:15)(cid:10)(cid:9)(cid:15)(cid:7)(cid:3)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)*(cid:3)(cid:1)(cid:20)(cid:3)(cid:19)(cid:9)(cid:5)(cid:15)(cid:10)(cid:1)(cid:7)(cid:14)(cid:12)(cid:15)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:3)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:11)(cid:5)(cid:14)(cid:9)(cid:10)(cid:5)(cid:19)(cid:1)(cid:20)(cid:5)(cid:9)(cid:22)(cid:9)(cid:15)(cid:17)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:9)(cid:15)(cid:7)(cid:3)(cid:8)(cid:1)(cid:12)(cid:14)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:14)(cid:20)(cid:12)(cid:6)(cid:9)(cid:22)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:29)(cid:12)(cid:20)2(cid:9)(cid:15)(cid:17)(cid:1)(cid:11)(cid:5)(cid:14)(cid:9)(cid:10)(cid:5)(cid:19)’(cid:1) (cid:1) (cid:1) (cid:1) 3 (cid:1) (cid:2)(cid:9)(cid:10)(cid:4)(cid:12)(cid:7)(cid:10)(cid:1)$(cid:7)(cid:5)(cid:19)(cid:9)(cid:18)(cid:16)(cid:9)(cid:15)(cid:17)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)(cid:1)(cid:5)(cid:10)(cid:10)(cid:3)(cid:15)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:9)(cid:22)(cid:1)(cid:8)(cid:20)(cid:5)(cid:29)(cid:15)(cid:1)(cid:10)(cid:12)(cid:1)9(cid:12)(cid:10)(cid:3)(cid:1)"(cid:25)(cid:7)(cid:27)(cid:1):(cid:12)(cid:9)(cid:15)(cid:17)(cid:1)(cid:26)(cid:12)(cid:15)(cid:11)(cid:3)(cid:20)(cid:15)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1) (cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)’(cid:1)(cid:1)((cid:4)(cid:3)(cid:22)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:8)(cid:9)(cid:10)(cid:9)(cid:12)(cid:15)(cid:22)(cid:1)(cid:9)(cid:15)(cid:8)(cid:9)(cid:11)(cid:5)(cid:10)(cid:3)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:3)%(cid:9)(cid:22)(cid:10)(cid:3)(cid:15)(cid:11)(cid:3)(cid:1)(cid:12)(cid:18)(cid:1)(cid:5)(cid:1)(cid:13)(cid:5)(cid:10)(cid:3)(cid:20)(cid:9)(cid:5)(cid:19)(cid:1)(cid:7)(cid:15)(cid:11)(cid:3)(cid:20)(cid:10)(cid:5)(cid:9)(cid:15)(cid:10)(cid:16)(cid:1)(cid:29)(cid:4)(cid:9)(cid:11)(cid:4)(cid:1)(cid:13)(cid:5)(cid:16)(cid:1)(cid:11)(cid:5)(cid:22)(cid:10)(cid:1) (cid:22)(cid:9)(cid:17)(cid:15)(cid:9)(cid:18)(cid:9)(cid:11)(cid:5)(cid:15)(cid:10)(cid:1)(cid:8)(cid:12)(cid:7)*(cid:10)(cid:1)(cid:5)*(cid:12)(cid:7)(cid:10)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)&(cid:22)(cid:1)(cid:5)*(cid:9)(cid:19)(cid:9)(cid:10)(cid:16)(cid:1)(cid:10)(cid:12)(cid:1)(cid:11)(cid:12)(cid:15)(cid:10)(cid:9)(cid:15)(cid:7)(cid:3)(cid:1)(cid:5)(cid:22)(cid:1)(cid:5)(cid:1)(cid:17)(cid:12)(cid:9)(cid:15)(cid:17)(cid:1)(cid:11)(cid:12)(cid:15)(cid:11)(cid:3)(cid:20)(cid:15)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1) (cid:10)(cid:4)(cid:3)(cid:20)(cid:3)(cid:18)(cid:12)(cid:20)(cid:3)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:11)(cid:12)(cid:15)(cid:22)(cid:12)(cid:19)(cid:9)(cid:8)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:3)(cid:15)(cid:10)(cid:9)(cid:10)(cid:16)(cid:1)(cid:13)(cid:5)(cid:16)(cid:1)*(cid:3)(cid:1)(cid:7)(cid:15)(cid:5)*(cid:19)(cid:3)(cid:1)(cid:10)(cid:12)(cid:1)(cid:20)(cid:3)(cid:5)(cid:19)(cid:9)(cid:22)(cid:3)(cid:1)(cid:9)(cid:10)(cid:22)(cid:1)(cid:5)(cid:22)(cid:22)(cid:3)(cid:10)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:8)(cid:9)(cid:22)(cid:11)(cid:4)(cid:5)(cid:20)(cid:17)(cid:3)(cid:1)(cid:9)(cid:10)(cid:22)(cid:1)(cid:19)(cid:9)(cid:5)*(cid:9)(cid:19)(cid:9)(cid:10)(cid:9)(cid:3)(cid:22)(cid:1)(cid:9)(cid:15)(cid:1) (cid:10)(cid:4)(cid:3)(cid:1)(cid:15)(cid:12)(cid:20)(cid:13)(cid:5)(cid:19)(cid:1)(cid:11)(cid:12)(cid:7)(cid:20)(cid:22)(cid:3)(cid:1)(cid:12)(cid:18)(cid:1)*(cid:7)(cid:22)(cid:9)(cid:15)(cid:3)(cid:22)(cid:22)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1)(cid:5)(cid:10)(cid:1)(cid:5)(cid:13)(cid:12)(cid:7)(cid:15)(cid:10)(cid:22)(cid:1)(cid:22)(cid:10)(cid:5)(cid:10)(cid:3)(cid:8)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:18)(cid:9)(cid:15)(cid:5)(cid:15)(cid:11)(cid:9)(cid:5)(cid:19)(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)’(cid:1) (cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24)(cid:1)(cid:22)(cid:25)(cid:1)(cid:24)(cid:26)(cid:20)(cid:1)(cid:11)(cid:20)&#(cid:25)(cid:20)(cid:23)(cid:28)(cid:24)(cid:27)(cid:22)(cid:25)(cid:1)(cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24)(cid:1)(cid:1) (cid:2)(cid:3)(cid:1)(cid:4)(cid:5)(cid:6)(cid:3)(cid:1)(cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:3)(cid:8)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)/(cid:3)(cid:13)(cid:7)(cid:15)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:9)(cid:15)(cid:11)(cid:19)(cid:7)(cid:8)(cid:3)(cid:8)(cid:1)(cid:9)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:8)(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)&(cid:1)(cid:20)(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)(cid:1)(cid:3)(cid:15)(cid:8)(cid:3)(cid:8)(cid:1) (cid:30)(cid:31)(cid:1) (cid:7)(cid:15)(cid:3)(cid:1)!(cid:31)"#’(cid:1)(cid:1)((cid:4)(cid:3)(cid:1))(cid:9)(cid:20)(cid:3)(cid:11)(cid:10)(cid:12)(cid:20)(cid:22)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:26)(cid:12)(cid:13)(cid:14)(cid:5)(cid:15)(cid:16)(cid:1)(cid:5)(cid:20)(cid:3)(cid:1)(cid:20)(cid:3)(cid:22)(cid:14)(cid:12)(cid:15)(cid:22)(cid:9)*(cid:19)(cid:3)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:14)(cid:20)(cid:3)(cid:14)(cid:5)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:5)(cid:15)(cid:8)(cid:1) (cid:14)(cid:20)(cid:3)(cid:22)(cid:3)(cid:15)(cid:10)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)/(cid:3)(cid:13)(cid:7)(cid:15)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:22)(cid:3)(cid:11)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:30)(cid:31)(cid:31)(cid:23)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:6)(cid:10) (cid:13)(cid:14)(cid:14)(cid:15)’(cid:1)(cid:1)0(cid:7)(cid:20)(cid:1)(cid:20)(cid:3)(cid:22)(cid:14)(cid:12)(cid:15)(cid:22)(cid:9)*(cid:9)(cid:19)(cid:9)(cid:10)(cid:16)(cid:1)(cid:9)(cid:22)(cid:1)(cid:10)(cid:12)(cid:1)(cid:3)%(cid:14)(cid:20)(cid:3)(cid:22)(cid:22)(cid:1)(cid:5)(cid:15)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)(cid:1)(cid:12)(cid:15)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)/(cid:3)(cid:13)(cid:7)(cid:15)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:28)(cid:1)*(cid:5)(cid:22)(cid:3)(cid:8)(cid:1)(cid:12)(cid:15)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1) (cid:5)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)(cid:11)(cid:12)(cid:15)(cid:8)(cid:7)(cid:11)(cid:10)(cid:3)(cid:8)(cid:1)(cid:9)(cid:15)(cid:1)(cid:5)(cid:11)(cid:11)(cid:12)(cid:20)(cid:8)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:15)(cid:1)(cid:23)(cid:7)(cid:8)(cid:9)(cid:10)(cid:9)(cid:15)(cid:17)(cid:1)+(cid:10)(cid:5)(cid:15)(cid:8)(cid:5)(cid:20)(cid:8)(cid:22)’(cid:1) (cid:8)#$(cid:27)(cid:24)(cid:22)(cid:23)(cid:12)(cid:31)(cid:1)(cid:10)(cid:21)(cid:27)(cid:25)(cid:27)(cid:22)(cid:25)(cid:1)(cid:22)(cid:25)(cid:1)(cid:24)(cid:26)(cid:20)(cid:1)(cid:11)(cid:20)&#(cid:25)(cid:20)(cid:23)(cid:28)(cid:24)(cid:27)(cid:22)(cid:25)(cid:1)(cid:11)(cid:20)(cid:21)(cid:22)(cid:23)(cid:24)(cid:1) -(cid:15)(cid:1)(cid:12)(cid:7)(cid:20)(cid:1)(cid:12)(cid:14)(cid:9)(cid:15)(cid:9)(cid:12)(cid:15)(cid:28)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)/(cid:3)(cid:13)(cid:7)(cid:15)(cid:3)(cid:20)(cid:5)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)/(cid:3)(cid:14)(cid:12)(cid:20)(cid:10)(cid:1)(cid:12)(cid:18)(cid:1)(cid:21)(cid:5)(cid:14)(cid:16)(cid:20)(cid:7)(cid:22)(cid:1)(cid:23)(cid:7)(cid:22)(cid:10)(cid:20)(cid:5)(cid:19)(cid:9)(cid:5)(cid:1)(cid:24)(cid:9)(cid:13)(cid:9)(cid:10)(cid:3)(cid:8)(cid:1)(cid:18)(cid:12)(cid:20)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:16)(cid:3)(cid:5)(cid:20)(cid:1)(cid:3)(cid:15)(cid:8)(cid:3)(cid:8)(cid:1) (cid:30)(cid:31)(cid:1) (cid:7)(cid:15)(cid:3)(cid:1)!(cid:31)"#(cid:28)(cid:1)(cid:11)(cid:12)(cid:13)(cid:14)(cid:19)(cid:9)(cid:3)(cid:22)(cid:1)(cid:29)(cid:9)(cid:10)(cid:4)(cid:1)(cid:22)(cid:3)(cid:11)(cid:10)(cid:9)(cid:12)(cid:15)(cid:1)(cid:30)(cid:31)(cid:31)(cid:23)(cid:1)(cid:12)(cid:18)(cid:1)(cid:10)(cid:4)(cid:3)(cid:1)(cid:1)(cid:2)(cid:3)(cid:4)(cid:2)(cid:3)(cid:5)(cid:6)(cid:7)(cid:2)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:6)(cid:10)(cid:13)(cid:14)(cid:14)(cid:15)’(cid:1) (cid:1) (cid:1) (cid:1) :/(cid:23)9((cid:1)(;0/9(09(cid:1)(cid:23)<)-((cid:1)(cid:21)(=(cid:1)(cid:24)()(cid:1) (cid:26)(cid:4)(cid:5)(cid:20)(cid:10)(cid:3)(cid:20)(cid:3)(cid:8)(cid:1)(cid:23)(cid:11)(cid:11)(cid:12)(cid:7)(cid:15)(cid:10)(cid:5)(cid:15)(cid:10)(cid:22)(cid:1) (cid:1) (cid:1) (cid:1) (cid:1) +(cid:1)>(cid:1)?(cid:8)(cid:29)(cid:5)(cid:20)(cid:8)(cid:22)(cid:1) (cid:21)(cid:5)(cid:20)(cid:10)(cid:15)(cid:3)(cid:20)(cid:1)@(cid:1)(cid:23)(cid:7)(cid:8)(cid:9)(cid:10)(cid:1)A(cid:1)(cid:23)(cid:22)(cid:22)(cid:7)(cid:20)(cid:5)(cid:15)(cid:11)(cid:3)(cid:1) (cid:1) (cid:23)(cid:8)(cid:3)(cid:19)(cid:5)(cid:9)(cid:8)(cid:3)(cid:28)(cid:1)(cid:30)(cid:31)(cid:1)+(cid:3)(cid:14)(cid:10)(cid:3)(cid:13)*(cid:3)(cid:20)(cid:1)!(cid:31)"#(cid:1) (cid:1) ASX Additional Information Additional information required by the Australian Stock Exchange Limited and not shown elsewhere in the report follows. The information is current as at 30 September 2016. Distribution of equity securities Ordinary share capital  199,236,431 Fully paid ordinary shares are held by 1,416 individual shareholders. All issued ordinary shares carry one vote per shares. Options  14,450,000 Options are held by 7 individual option holders. The number of shareholders, by size of holding, in each class are: 1-1,000 1,001 - 5000 5,000 – 10,000 10,001 – 100,000 100,001 and over Holding less than a marketable parcel Fully Paid Unquoted Options 85 294 214 641 182 1,416 1,180 0 0 0 0 7 7 0 Substantial shareholders Ordinary shareholders MR RAMY AZER STROUD NOMINEES PTY LTD BIJO (SA) PTY LTD MR KARIM MOHAMED HAMDOUH ABBAS MRS MARGARET FAY FULLER 45 Fully paid Number 19,637,489 17,456,061 11,275,000 11,125,000 10,000,000 Percentage 9.86% 8.76% 5.66% 5.58% 5.02% 69,493,550 34.88% ASX Additional Information Twenty largest holders of quoted equity securities MR RAMY AZER STROUD NOMINEES PTY LTD BIJO (SA) PTY LTD MR KARIM MOHAMED HAMDOUH ABBAS MRS MARGARET FAY FULLER RONDELLE PTY LTD VIKEYE PTY LTD PHILLIPS CONTRACT ENGINEERING SERVICE P/L HAHA INVESTMENTS (SA) PTY LTD MARIO ALDO ZANDEL + BLOOMFIELD DEIRDRIE ANNE MR DAVID NEHME MR DOUG LI + MRS YUPING LI MR COSSIMO RUSSO + MRS SUSAN RUSSO Fully Paid Ordinary Shares Percentage 9.86% 8.76% 5.66% 5.58% 5.02% 4.84% 4.52% 2.51% 1.53% 1.35% 1.04% 1.00% 1.00% 1.00% 0.85% 0.84% 0.78% 0.75% 0.73% 0.69% Number 19,637,489 17,456,061 11,275,000 11,125,000 10,000,000 9,645,000 9,000,000 5,001,000 3,041,364 2,684,751 2,065,000 2,000,000 2,000,000 2,000,000 1,700,000 1,666,667 1,548,770 1,500,000 1,447,257 1,382,463 116,175,822 58.31% 46 

Continue reading text version or see original annual report in PDF format above