Quarterlytics / Industrials / Trucking / Patriot Transportation Holding

Patriot Transportation Holding

pati · NASDAQ Industrials
Claim this profile
Ticker pati
Exchange NASDAQ
Sector Industrials
Industry Trucking
Employees 501-1000
← All annual reports
FY2018 Annual Report · Patriot Transportation Holding
Sign in to download
Loading PDF…
PAT R I O T   T R A N S P O R TAT I O N   H O L D I N G ,   I N C .

A N N U A L   R E P O R T

A Transportation Company

Annual Report 2018 

Patriot Transportation Holding, Inc.

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Amounts in thousands except per share amounts)

2018 

2017 

Revenues  ........................................................................................... $  114,065  
2,046  
Operating profit  ................................................................................. $  
2,197  
Income before income taxes  ............................................................. $  
5,119  
Net income  ........................................................................................ $  

Per common share:
  Basic  ............................................................................................ $  
  Diluted  ......................................................................................... $  

1.54  
1.54  

Total Assets  ....................................................................................... $   69,817  
Total Debt  .......................................................................................... $  
—  
Shareholders’ Equity  ......................................................................... $   52,406  
3,328  
Common Shares Outstanding  ...........................................................  
15.75  
Book Value Per Common Share  ........................................................ $  

112,165  
2,372  
2,298  
1,829  

0.55  
0.55  

67,954  
—  
46,583 
3,304  
14.10  

%
Change

1.7
(13.7)
(4.4)
179.9

180.0
180.0

2.7
—
12.5
.7
11.7

BUSINESS. The business of the Company, conducted 
through  our  wholly  owned  subsidiary,  Florida  Rock  & 
Tank  Lines,  Inc.  (Tank  Lines),  which  is  a  Southeastern 
U.S. based tank truck company, is to transport petroleum 
and other liquids and dry bulk commodities.

OBJECTIVES.  The  Company’s  objectives  are 
to 
continue building a substantial transportation company 
providing sound long-term growth and cash generation.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Our Shareholders 

Patriot Transportation Holding, Inc.

Fiscal year 2018 proved to be a year that saw 
challenges  as  well  as  opportunities.  Among 
the challenges, we lost legacy business in the 
second  and  third  quarters  of  fiscal  2017  and 
we  experienced  difficulty  quickly  replacing  a 
meaningful portion of that business. As a result, 
the first and second quarters of fiscal 2018 were 
negatively impacted by excess equipment and 
personnel expense as we worked to right size 
the company. As we entered the latter part of the 
second quarter, meaningful progress had been 
made  selling  excess  equipment  and  reducing 
expenses. At that same time, we began taking 
on  significant  new  business  with  an  existing 
customer and, as we closed out the fiscal year, 
our  year  over  year  revenue  increased  in  the 
second half of the year.

On the year, our total revenues increased from 
$112,165,000  last  year  to  $114,065,000  this 
year.  The  Company  reported  net  income  per 
share  of  $1.54  versus  $.55  last  year  (this  year 
included a $1.04 per share ($3,444,000) benefit 
from revaluing the Company’s net deferred tax 
liability as a result of the Tax Cuts and Jobs Act). 
We ended the year with no debt, grew cash and 
investments  from  $11,000,000  to  $17,000,000 
and  increased  our  shareholders’  equity  by 
$5,823,000 to $52,406,000.

During the year we experienced an increase in 
turnover as the driver shortage and heightened 
competition  for  drivers  continued.  In  the  latter 
part of fiscal 2018, we implemented significant 
changes to our hiring process; we added a driver 
advocate  position  and  introduced  productivity 
based  driver  pay  in  an  expanded  effort  to 
attract  and  retain  drivers.  We  are  encouraged 
by  the  increased  number  of  drivers  hired  and 
in training since these implementations and will 
continue to monitor our progress for any needed 
adjustments to our plan. Management continues 
to  monitor  market  conditions,  including  the 
capacity shortage caused by a lack of drivers, 
and  will  evaluate  each  opportunity  and  its 
potential impact to our bottom line results prior 
to making a pricing decision.

Management  continues  to  make  adjustments 
to  the  strategy  and  operating  plan  to  reduce 
expenses and right size our fleet as illustrated by 
the reduced depreciation expense and improved 
revenue  per  tractor.  Health  Insurance  costs 
were atypically high in fiscal 2018. Management 
has  spent  considerable  time  reviewing  and 
evaluating  every  aspect  of  our  health  benefits 
package  and  will  be  implementing  several 
changes  in  fiscal  2019  in  an  effort  to  control 
and  manage  these  health  related  expenses. 
We  remain  focused  on  improving  our  safety 
results, which resulted in some significant cost 
in 2018. While we believe that increased driver 
turnover has contributed to increased incident 
frequency,  we  anticipate  improvement  based 
on feedback from our enhanced Driver Trainer 
Program introduced in 2018. Recently we have 
seen  a  willingness  by  our  customers  to  help 
pay for these added costs; however, rates must 
continue to increase to keep up with these rising 
costs and to improve the return on investment 
for our capital intensive industry. 

We  continue  to  work  through  a  number  of  IT 
projects,  and  we  are  making  progress.  We 
have  nearly  completed  implementation  of  our 
new  automated  billing  software,  and  plan  to 
soon  complete  the  conversion  of  our  servers 
and  systems  to  a  3rd  party  cloud  services 
provider which includes an upgrade to the next 
generation  of  dispatch  software.  We  believe 
all  of  these  projects  are  critical  to  our  future 
success  as  they  provide  significant  benefits 
and  efficiencies  to  our  drivers,  our  employees 
and our customers.

to 

I want to thank our employees for their dedication 
to  our  process  and  their  understanding  of 
the  changes  we  are  making  and  support  of 
our  strategic  plan  for  the  future.  Our  people 
continue 
focus  every  day  on  Safely 
Delivering  our  Customer’s  Products  On-Time 
and  Accurately.  I  have  been  impressed  with 
their tireless dedication, which was highlighted 
during Hurricanes Florence and Michael. These 
storms certainly had a negative impact on our 
financial  results  but,  more  importantly,  on  our 
employees in several of our locations. We can 

2

 
 
To Our Shareholders  continued 

Patriot Transportation Holding, Inc.

tell  you  that  our  people  are  all  accounted  for, 
many  had  significant  damage  to  their  homes 
and  their  lives  disrupted,  but  they  came  back 
to  work  quickly and are doing everything they 
can to help the community and our customers 
recover from these catastrophic storms. We give 
heartfelt thanks for their loyalty and dedication.

I want to take this opportunity to recognize one 
of  our  drivers  who  had  a  particularly  special 
year.  Jacksonville  driver,  Dennis  Rollins,  was 
named  as  a  Champion  Finalist  for  the  driver 
of the year by the National Tank Truck Carriers 
Association at its annual conference in Toronto, 
Canada. With 32 years as a professional driver 
and logging over 2.1 million accident free miles, 
Dennis exhibits all the qualities we look for in a 
company driver. Congratulations Dennis! 

The  overall  financial  results  for  2018  did  not 
meet our expectations. Management continues 
to make the necessary adjustments to our plan 
to improve our performance. With the addition 
of business in fiscal 2018, along with the right 
sizing  of  our  fleet  and  fixed  costs,  we  believe 
we  are  making  progress.  Our  primary  goal  for 
our  shareholders  is  to  grow  profitably  while 
maintaining  a  strong  balance  sheet.  While 
we  certainly  maintained  and  improved  our 
already  strong  balance  sheet,  we  missed  our 
goal of growing profitably this year. In order to 
achieve our goals next year, we are focused on 
strategically growing revenues while controlling 
and reducing several of our key expenses. Our 
strategy going forward for revenue growth is to 
concentrate  our  efforts  in  the  markets  where 

we have been successful finding and retaining 
to  reducing 
quality  drivers.  With  regards 
fixed  costs  we  are  focused  on  increasing  the 
utilization  of  our  equipment  and  measuring 
our  success  based  on  revenues  and  drivers 
per  tractor.  We  are  consistently  analyzing  all 
costs associated with insurance and SG&A and 
making appropriate changes when, and where, 
we  can.  With  these  focuses  in  mind,  we  are 
encouraged in our pursuit of our targeted levels 
of revenue and profitable results in fiscal 2019.

As  always,  we  are  keenly  appreciative  of  your 
investment in our Company; we wish to thank 
you, our loyal shareholders, for your continued 
interest and support.

Respectfully yours,

Robert E. Sandlin
President & Chief Executive Officer

Thompson S. Baker II
Chairman

3

 
 
Our Business 

Patriot Transportation Holding, Inc.

On  January  30,  2015,  FRP  Holdings,  Inc.  (“FRP”) 
completed the tax-free spin-off (the “Spin-off”) of Patriot
Transportation Holding, Inc., (the “Company” or “Patriot”). 
In  the  Spin-off,  FRP  distributed  all  of  the  outstanding 
stock of the Company to FRP’s shareholders as of the 
record  date  of  January  9,  2015.  FRP’s  shareholders 
received one share of Patriot (stock symbol “PATI”) for 
every  three  shares  of  FRP  owned  on  the  record  date 
resulting in 3,242,524 of Patriot shares outstanding on 
the  distribution  date.  Patriot  now  is  an  independent, 
publicly traded company, and FRP retains no ownership 
in Patriot.

Patriot was incorporated on August 5, 2014 in connection 
with a corporate reorganization that preceded the Spin-
off. The business of the Company is conducted through 
our wholly-owned subsidiary, Florida Rock & Tank Lines, 
Inc. (“Tank Lines”), the same subsidiary through which 
FRP  operated  the  transportation  business  prior  to  the 
Spin-off.

Our  business  consists  of  hauling  petroleum  related 
products,  dry  bulk  commodities  and  liquid  chemicals. 
We  are  one  of  the  largest  regional  tank  truck  carriers 
in  North  America.  According  to  the  Tank  Truck  Carrier 
2017 Gross Revenue Report issued by Bulk Transporter, 
we  are  the  10th  largest  bulk  tank  carrier  in  North 
America  by  revenue.  We  operate  terminals  in  Florida, 
Georgia,  Alabama,  South  Carolina,  North  Carolina  and 
Tennessee.  We  do  not  own  any  of  the  products  we 
haul;  rather,  we  act  as  a  third  party  carrier  to  deliver 
our customers’ products from point A to point B, using 
predominately  Company  employees  and  Company-
owned  tractors  and  tank  trailers.  Approximately  86% 
of  our  business  consists  of  hauling  liquid  petroleum 
products  (mostly  gas  and  diesel  fuel)  from  large  scale 
fuel  storage  facilities  to  our  customers’  retail  outlets 
(e.g.  convenience  stores,  truck  stops  and  fuel  depots) 
where we off-load the product into our customer’s fuel 
storage  tanks  for  ultimate  sale  to  the  retail  consumer. 
The remaining 14% of our business consists of hauling 
our customers’ dry bulk commodities such as cement, 
lime and various industrial powder products and liquid 
chemicals.  As  of  September  30,  2018,  we  employed 
541  revenue-producing  drivers  who  operated  our  fleet 
of  396  Company  tractors  (excluding  5  being  prepared 
for sale), 19 owner operators and 532 trailers from our 
20 terminals and 6 satellite locations.

We are an important link in our customers’ fuel supply 
chain,  transporting  primarily  from  petroleum  terminals 
to  retail  locations  such  as  hypermarkets,  convenience 
stores  and  truck  stops.  We  also  provide  the  last  mile 
of  delivery  service  in  the  liquid  chemical  and  dry 
bulk  business  primarily  from  distribution  facilities  or 
manufacturing  facilities  to  the  end  user.  Cement  and 
ash  are  delivered  to  concrete  plants,  powdered  lime 
to industrial users and liquid chemicals primarily to the 
end user at a manufacturing plant or water treatment or 
storage facility.

During  fiscal  2018,  the  Company  purchased  12  new 
tractors. Our fiscal 2019 capital budget includes 60 new 
tractors. We anticipate this more modern fleet will result 
in reduced maintenance expenses, improved operating 
efficiencies  and  enhanced  driver  recruitment  and 
retention. At September 30, 2018 the Company operated 
a  fleet  of  415  tractors  (excluding  5  being  prepared  for 
sale), and 532 tank trailers. The Company owns all of the 
tank trailers and tractors used to conduct our business, 
except  for  19  tractors  owned  by  owner-operators  and 
30 full-service leased 2019 model year tractors located 
in key areas without Company maintenance shops.

Approximately 86% of our business consists of hauling 
petroleum  related  products.  Our  petroleum  clients 
include  major  convenience  store  and  hypermarket 
accounts,  fuel  wholesalers  and  major  oil  companies. 
We  strive  to  build  long-term  relationships  with  major 
customers  by  providing  outstanding  customer  service. 
During fiscal 2018, the Company’s ten largest customers 
accounted for approximately 59.1% of revenue. One of 
these customers, Murphy USA, accounted for 17.3% of 
revenue. The loss of any one of these customers could 
have a material adverse effect on the Company’s revenues 
and  income.  Our  transportation  services  agreements 
with  our  customers  generally  are  terminable  upon  90-
120 days’ notice, but nine of our top 10 accounts have 
been  customers  for  at  least  5  years.  Our  dry  bulk  and 
chemical customers include large industrial companies 
including  cement  and  concrete  accounts  and  product 
distribution companies. Our customer relationships are 
long-standing and have grown over time as a result of 
consistently high safety and service levels.

Financial information about the company is presented in 
the financial statements included in this Annual Report.

4

 
 
Five Year Summary - Years ended September 30 

Patriot Transportation Holding, Inc.

(Amounts in thousands except per share amounts)

2018 

2017 

2016 

2015 

2014

Summary of Operations:
Revenues  ......................................................$  
Operating profit  ............................................$  
Interest expense  ...........................................$  
Income from continuing operations  .............$  
Per Common Share (a):
Basic  .............................................................$  
Diluted  ..........................................................$  

114,065  
2,046  
39  
5,119  

1.54  
1.54  

112,165  
2,372  
80  
1,829  

.55  
.55  

120,172  
7,790  
130  
5,705  

1.74  
1.74  

122,882  
5,586  
112  
3,339  

1.02  
1.02  

129,162
5,343
109
3,197

.99
.99

Net income  ...................................................$  
Per Common Share (a):
Basic  .............................................................$  
Diluted  ..........................................................$  

Financial Summary:
Current assets  ..............................................$  
Current liabilities  ...........................................$  
Property and equipment, net  ........................$  
Total assets  ...................................................$  
Long-term debt  ............................................$  
Shareholders’ equity  ....................................$  
Net Book Value Per common share (a) .........$  
Other Data:
Weighted average common shares:

Basic (a)  ................................................. 
Diluted (a)  ............................................... 
Number of employees  .................................. 
Shareholders of record  ................................. 

Quarterly Results  unaudited

(Dollars in thousands except per share amounts)

5,119  

1,829  

5,705  

3,339  

3,197

1.54  
1.54  

.55  
.55  

1.74  
1.74  

1.02  
1.02  

.99
.99

31,444  
10,163  
33,911  
69,817  
—  
52,406  
15.75  

3,318  
3,320  
783  
383  

23,721  
10,028  
39,592  
67,954  
—  
46,583  
14.10  

3,299  
3,302  
857  
406  

17,737  
10,573  
43,703  
66,299  
—  
43,946  
13.36  

3,283  
3,285  
959  
423  

11,796  
12,103  
42,620  
59,526  
—  
37,202  
11.37  

3,268  
3,275  
979  
440  

11,685
9,950
42,174
61,134
7,282
32,722
10.09

3,243
3,243
942
—

First 

Second 

Third 

Fourth

Revenues  ...................................................$   27,901   28,758   27,979  
744  
(292)  
Operating profit (loss)  ................................$  
(270)  
Income (loss) before income taxes  ............$  
736  
(188)  
Net income (loss)  .......................................$   3,592  

1,248  
1,218  
912  

2018 

2017 

2018 

2018 

2018 

2017 
2017
2017 
27,393   29,404   28,104   28,781   27,910
265
266
201

1,353  
1,407  
1,086  

534  
520  
456  

325  
294  
260  

241  
324  
629  

Earnings per common share (a):
  Net income (loss)-
  Basic  ......................................................$  
  Diluted  ....................................................$  

1.09 
1.09  

.28  
.28  

(.06)  
(.06)  

.08  
.08  

.33  
.33  

.14  
.14  

.19  
.19  

.06
.06

Market price per common share (b):
  High  ........................................................$   20.31  
  Low .........................................................$   16.72  

26.42  
20.52  

20.33  
17.35  

26.60  
20.50  

22.65  
18.00  

23.50  
17.80  

22.06  
18.55  

20.33
17.77

(a) Earnings per share of common stock is computed independently for each quarter presented. The sum of the quarterly net 
earnings per share of common stock for a year may not equal the total for the year due to rounding differences. For comparative 
purposes, for the year ended September 30, 2014 and for the first quarter 2015, the number of common shares outstanding 
utilized for the calculation is based on the 3,242,524 shares of our common stock that was distributed to the shareholders of 
FRP in connection with the Spin-off and distribution on January 30, 2015.

(b) All prices represent Nasdaq reported high and low daily closing prices.

5

 
 
 
 
 
 
 
 
Management Analysis 

Patriot Transportation Holding, Inc.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Executive Overview. The business of the Company, conducted 
through our wholly owned subsidiary, Florida Rock & Tank Lines, 
Inc.,  is  to  transport  petroleum  and  other  liquids  and  dry  bulk 
commodities. We do not own any of the products we haul, rather, 
we act as a third party carrier to deliver our customer’s products 
from point A to point B predominately using Company employees 
driving Company owned tractors and tank trailers. Approximately 
86%  of  our  business  consists  of  hauling  liquid  petroleum 
products (mostly gas and diesel fuel) from large scale fuel storage 
facilities to our customers’ retail outlets (e.g. convenience stores, 
truck stops and fuel depots) where we off-load the product into 
our  customer’s  fuel  storage  tanks  for  ultimate  sale  to  the  retail 
consumer. The remaining 14% of our business consists of hauling 
our customer’s dry bulk commodities such as cement, lime and 
various  industrial  powder  products  and  liquid  chemicals.  As 
of  September  30,  2018,  we  employed  541  revenue-producing 
drivers who operated our fleet of 396 Company tractors (excluding 
5 being prepared for sale), 19 owner operators and 532 trailers 
from our 20 terminals and 6 satellite locations in Florida, Georgia,
Alabama,  South  Carolina,  North  Carolina  and  Tennessee.  We 
experience  increased  seasonal  demand  in  Florida  during  the 
spring  and  in  most  of  our  other  locations  during  the  summer 
months.

Our  industry  is  characterized  by  such  barriers  to  entry  as  the 
time and cost required to develop the capabilities necessary to 
handle hazardous material, the resources required to recruit, train 
and retain drivers, substantial industry regulatory and insurance 
requirements  and  the  significant  capital  investments  required 
to  build  a  fleet  of  equipment,  establish  a  network  of  terminals 
and,  in  recent  years,  the  cost  to  build  and  maintain  sufficient 
information  technology  resources  to  allow  us  to  interface  with 
and assist our customers in the day-to-day management of their 
product inventories.

Our  ability  to  provide  superior  customer  service  at  competitive 
rates  and  to  operate  safely  and  efficiently  is  important  to  our 
success in growing our revenues and increasing profitability. Our 
focus is to grow our profitability by executing on our key strategies 
of (i) increasing our business with existing and new customers, 
particularly hypermarket and large convenience store chains, that 
are willing to compensate us for our ability to provide superior, 
safe and reliable service, (ii) expanding our service offerings with 
respect to dry bulk and chemical products particularly in markets 
where  we  already  operate  terminals,  (iii)  earning  the  reputation 
as the preferred employer for tank truck drivers in all the markets 
in  which  we  operate  and  (iv)  pursuing  strategic  acquisitions. 
Our  ability  to  execute  this  strategy  depends  on  continuing  our 
dedicated  commitments  to  customer  service  and  safety  and 
continuing to recruit and retain qualified drivers.

Our industry is experiencing a severe driver shortage. As the need 
to hire drivers has risen across our industry the trend we are seeing 
is that more and more of the applicants are drivers with little to no 
experience in the tank truck business. Our management team is 
keenly focused on continuing to grow our driver count in markets 
where there are opportunities for us to grow our business and to 
retain all of our drivers at the levels we have historically achieved 

6

while balancing the aforementioned trends and associated risks 
of  the  “new  to  the  industry”  driver  applicant  pool.  Through  the 
implementation of a new software program, we have enhanced 
our  ability  to  quickly  identify,  communicate  with  and  ultimately 
hire qualified drivers.

There  are  several  opportunities  available  today  in  our  markets 
that will allow us to execute on our growth strategy so long as we 
can  find,  hire  and  retain  qualified  drivers  to  meet  the  demands 
of these opportunities. We believe the tighter driver market has 
and  will  continue  to  provide  us  with  opportunities  to  capture 
new  business.  As  these  opportunities  arise,  we  are  willing  to 
let certain lower priced business go in this environment to grow 
our business with customers willing to pay for our reliability and 
superior customer service.

We  generate  both  transportation  based  revenue  as  well  as 
fuel  surcharge  revenue.  Our  transportation  revenue  consists  of 
base revenue for each delivery which is generally calculated by 
multiplying  a  negotiated  mileage-based  rate  by  the  quantity  of 
product delivered plus any fees for extra stops to load or unload, 
powered  product  unloading  and  toll  cost  reimbursements. 
These  negotiated  transportation  rates  compensate  us  both  for 
transporting  the  products  as  well  as  for  loading  and  unloading 
time.

While our base rates include a fixed amount to cover our cost of 
fuel using an assumed price for diesel, we have fuel surcharges 
in  place  with  our  customers  that  allow  us  to  obtain  additional 
compensation for fuel expense incurred when the price of diesel 
rises above that assumed price. Likewise, for some customers, 
the  fuel  surcharge  system  allows  the  customer  to  receive  a 
lower  cost  from  us  when  the  price  of  diesel  drops  below  that 
assumed price. There is a time lag between fuel price fluctuations 
and  changes  to  fuel  surcharges  to  our  customers.  In  a  rapidly 
rising  price  environment  this  time  lag  can  negatively  impact 
the Company’s financial results as we must pay the higher fuel 
cost  immediately  but  in  most  cases  aren’t  able  to  adjust  fuel 
surcharges to our customers until the end of the month. The main 
factors  that  affect  our  total  revenue  are  the  number  of  revenue 
miles driven, rates per mile, quantity of products hauled and the 
amount of fuel surcharges.

The  Company’s  operations  are  influenced  by  a  number  of 
external  and  internal  factors.  External  factors  include  levels  of 
economic  and  industrial  activity  in  the  United  States  and  the 
Southeast,  driver  availability  and  cost,  government  regulations 
regarding driver qualifications and limitations on the hours drivers 
can  work,  petroleum  product  demand  in  the  Southeast  which 
is  driven  in  part  by  tourism  and  commercial  aviation,  and  fuel 
costs. Internal factors include revenue mix, equipment utilization, 
Company imposed restrictions on hiring drivers under the age of 
23 or drivers without at least one year of driving experience, auto 
and  workers’  compensation  accident  frequencies  and  severity, 
administrative costs, and group health claims experience.

Our operating costs primarily consist of the following:

•  Compensation and Benefits - Wages and employee benefits 
for  our  drivers  and  terminal  support  personnel  is  the  largest 
component of our operating costs. These costs are impacted by 

 
 
Management Analysis  continued 

Patriot Transportation Holding, Inc.

such factors as miles driven, driver pay increases, driver turnover 
and  training  costs  and  additional  driver  pay  due  to  temporary 
out-of-town deployments to serve new business;

replacement cycle, market prices for used equipment and losses
on wrecked equipment.

•    Fuel  Expenses  -  Our  fuel  expenses  will  vary  depending  on 
miles driven as well as such factors as fuel prices (which can be 
highly  volatile),  the  fuel  efficiency  of  our  fleet  and  the  average 
haul length;

•  Repairs  and  Tires  –  This  category  consists  of  vehicle 
maintenance  and  repairs  (excluding  shop  personnel)  and  tire 
expense  (including  amortization  of  tire  cost  and  road  repairs). 
These expenses will vary based on such factors as miles driven, 
the age of our fleet, and tire prices.

•    Other  Operating  Expenses  –  This  category  consists  of  tolls, 
hiring  costs,  out-of-town  driver  travel  cost,  terminal  facility 
maintenance and other operating expenses. These expenses will 
vary based on such factors as, driver availability and out-of-town 
driver travel requirements, business growth and inflation among 
others;

•    Insurance  and  Losses  –  This  includes  costs  associated  with 
insurance  premiums,  and  the  self-insured  portion  of  liability, 
worker’s compensation, health insurance and cargo claims and 
wreck  repairs.  We  work  very  hard  to  manage  these  expenses 
through our safety and wellness programs, but these expenses 
will  vary  depending  on  the  frequency  and  severity  of  accident 
and health claims, insurance markets and deductible levels;

•  Depreciation Expense – Depreciation expense consists of the 
depreciation  of  the  cost  of  fixed  assets  such  as  tractors  and 
trailers  over  the  life  assigned  to  those  assets.  The  amount  of 
depreciation expense is impacted by equipment prices and the 
timing of new equipment purchases. We expect the cost of new 
tractors and trailers to continue to increase, impacting our future 
depreciation expense;

•  Rents, Tags and Utilities Expenses – This category consists of 
rents payable on leased facilities and leased equipment, federal 
highway use taxes, vehicle registrations, license and permit fees 
and  personal  property  taxes  assessed  against  our  equipment, 
communications, utilities and real estate taxes;

•    Sales,  General  and  Administrative  Expenses  -  This  category 
consists  of  the  wages,  bonus  accruals,  benefits,  travel,  vehicle 
and  office  costs  for  our  administrative  personnel  as  well  as 
professional fees and amortization charges for intangible assets 
purchased in acquisitions of other businesses;

•  Corporate Expenses – Corporate expenses consist of wages, 
bonus accruals, insurance and other benefits, travel, vehicle and 
office costs for corporate executives, director fees, stock option 
expense and aircraft expense;

•  Gains/Loss on Equipment - Our financial results for any period 
may  be  impacted  by  any  gain  or  loss  that  we  realize  on  the 
sale of used equipment and losses on wrecked equipment. We 
periodically sell used equipment as we replace older tractors and 
trailers. Gains or losses on equipment sales can vary significantly 
from period to period depending on the timing of our equipment 

To measure our performance, management focuses primarily on 
total  revenue  growth,  transportation  revenue  growth,  revenue 
miles,  our  preventable  accident 
(“PAFR”), 
our  operating  ratio  (defined  as  our  operating  expenses  as  a 
percentage of our operating revenue), turnover rate and average 
driver  count  (defined  as  average  number  of  revenue  producing 
drivers  under  employment  over  the  specified  time  period)  as 
compared to the same period in the prior year.

frequency  rate 

ITEM  

FY 2018 vs. FY 2017

  Total Revenue  

Up 1.7%

  Transportation Revenue  
  Revenue Miles  
  PAFR  
  Operating Ratio  
  Driver Turnover Rate 

  Avg. Driver Count incl. 
  owner oper. 

Down 2.1%
Down by .2%
Increased from 2.00 to 2.27
Increased from 97.9% to 98.2%
Increased from 67% to 68%

Down 7%

7

 
 
 
Management Analysis  continued 

Patriot Transportation Holding, Inc.

Highlights of Fiscal 2018
•  Total revenue increased $1,900,000, or 1.7%.

•  Annualized driver turnover rate increased from 67% last year 
to 68% this year.

•  Insurance and losses increased $1,001,000.

•  Depreciation expense decreased $783,000.

•    The  Company’s  net  income  was  $5,119,000,  or  $1.54  per 
share, compared to net income of $1,829,000, or $.55 per share 
in  the  same  period  last  year.  This  year’s  net  income  included 
$3,444,000,  or  $1.04  per  share,  due  to  a  deferred  tax  benefit 
resulting from revaluing the company’s net deferred tax liabilities 
per the Tax Cuts and Jobs Act of 2017.

COMPARATIVE RESULTS OF OPERATIONS

Fiscal Years ended September 30

(dollars in 
thousands) 

Revenue miles 
(in thousands)  

Revenues:
Transportation 
revenue  

2018   % 

2017  % 

2016  %

37,924  

38,000 

42,884

$103,131   90.4%   105,334   93.9%   115,592   96.2%

Fuel surcharges   10,934  

9.6 % 

6,831  

6.1%  

4,580   3.8%

Total Revenues   114,065   100.0%  112,165   100.0%   120,172  100.0%

Cost of operations:
Compensation 
and benefits  

48,010   42.1%  

48,109   42.9%   51,069   42.5%

Fuel expenses  

17,434   15.3%  

14,991   13.4%   15,157   12.6%

7,194  

6.3%  

7,077  

6.3%  

7,777   6.5%

4,679  

4.1%  

4,418  

3.9%  

4,719   3.9%

11,729   10.3%  

10,728  

9.6%   10,358   8.6%

8,759  

7.7%  

9,542  

8.5%  

8,870   7.4%

3,385  

3.0%  

3,384  

3.0%  

3,834   3.2%

9,735  

8.5%  

9,404  

8.4%  

9,626   8.0%

2,124  

1.8%  

2,711  

2.4%  

2,946   2.4%

—  

0.0%  

—  

0.0%  

(1,277)   (1.1%)

(1,030)  

(.9%) 

(571)  

(.5%)  

(697)  

(.5%)

112,019   98.2%   109,793   97.9%   112,382   93.5%

$2,046  

1.8%  

2,372  

2.1%  

7,790   6.5%

Repairs 
& tires  

Other 
operating  

Insurance 
and losses  

Depreciation 
expense  

Rents, tags 
& utilities  

Sales, general 
& administrative  

Corporate 
expenses  

Gain on 
property sale  

Gain on 
equipment sales  

Total cost of 
operations  

Total 
operating profit  

8

Fiscal Year 2018 versus 2017 – Total revenues for the year were 
$114,065,000, up $1,900,000 from the prior year. Transportation 
revenues  (excluding  fuel  surcharges)  were  $103,131,000,  down 
$2,203,000  or  2.1%  mainly  due  to  the  business  losses  in  the 
second  and  third  quarters  of  last  year  partially  offset  by  the 
replacement  of  a  meaningful  portion  of  that  business  starting 
in  the  second  quarter  of  this  year.  Miles  declined  by  76,000  to 
37,924,000 versus 38,000,000 last year.

Compensation  and  benefits  decreased  $99,000  as  a  result  of 
reducing  personnel  costs  ($439,000)  and  lower  driver  pay  and 
benefits  expense  ($1,155,000)  mostly  offset  by  higher  owner 
operator pay ($1,495,000) as we added owner operators during 
the  fiscal  year.  Net  fuel  expense  (i.e.  gross  fuel  expenses  less 
fuel  surcharges)  decreased  by  $1,660,000  due  to  higher  fuel 
surcharges  on  higher  average  diesel  prices.  Other  operating 
expenses  increased  $261,000  due  mainly  to  increased  tolls  (in 
most cases we bill our customers for toll expenses), environmental 
accruals and site maintenance and repairs at some of our terminal 
offices. Insurance and losses were up $1,001,000 due mainly to 
higher liability ($708,000) and medical ($575,000) claims partially 
offset  by  lower  workers’  compensation  expense.  Depreciation 
expense was down $783,000 as a result of right sizing our fleet. 
SG&A  was  up  $331,000  due  mainly  to  severance  expense, 
reorganizing  our  IT  department,  upgrading  our  IT  infrastructure 
and higher advertising costs related to hiring drivers. Corporate 
expenses were down $587,000 due mainly to a decrease in legal 
and  consulting  fees  and  corporate  management  changes  that 
occurred at the beginning of fiscal 2018. Gain on sale of assets 
increased  $459,000  as  we  sold  excess  equipment,  including 
excess trailers.

As  a  result,  operating  profit  was  $2,046,000  compared  to 
$2,372,000 in the prior fiscal year Operating ratio was 98.2 versus 
a 97.9 last year.

Fiscal Year 2017 versus 2016 – Total revenues were $112,165,000 
in  fiscal  year  2017,  down  $8,007,000  or  6.7%  from  the  prior 
year.  Transportation  revenues  (excluding  fuel  surcharges)  were 
down $10,258,000, or 8.9%, to $105,334,000 for the year ended 
September  30,  2017.  Revenue  miles  declined  by  4,884,000, 
or  11.4%,  to  38,000,000  in  fiscal  2017  versus  fiscal  2016  year 
mostly attributable to (i) business loss in a competitive bid due to 
rates, (ii) privatization of a customer fleet, (iii) the lower demand for 
gasoline in the earlier part of fiscal year 2017 and (iv) Hurricanes 
Harvey and Irma. Revenue per mile increased by 2.8% over fiscal 
year 2016 which partially offset the reduced miles. Fuel surcharge 
revenues were up $2,251,000 to $6,831,000 due to higher diesel 
prices  and  the  positive  benefits  of  renegotiating  fuel  surcharge 
tables with several key customers in the prior year.

Compensation  and  benefits  decreased  $2,960,000,  or  5.8%, 
in  fiscal  year  2017  due  to  fewer  miles  driven  partially  offset  by 
higher driver pay following the pay increase that went into effect 
June  30,  2017.  Net  fuel  expense  (i.e.  gross  fuel  expenses  less 
fuel surcharges) decreased by $2,417,000, or 23%, due to fewer 
miles driven and higher fuel surcharges.

Insurance and losses were up $370,000 in fiscal year 2017 versus 
fiscal year 2016 due mainly to increased risk and health claims. 
Depreciation increased $672,000 but was offset by lower repair 
and equipment leasing costs as we replaced leased equipment 
from  a  prior  acquisition  with  new  equipment.  SG&A  was  down 
$222,000 and corporate expenses were down by $235,000 due 
to no bonus compensation expense in fiscal year 2017 and lower 
legal fees.

 
 
 
 
Management Analysis  continued 

Patriot Transportation Holding, Inc.

As a result, operating profit was $2,372,000 in fiscal year 2017 
compared  to  $7,790,000  in  fiscal  year  2016.  Fiscal  year  2016 
included $1,277,000 from the sale of the easement in Tampa, FL. 
Operating ratio was 97.9 in fiscal year 2017 compared to 94.6 in 
fiscal year 2016 excluding the gain on the Tampa easement sale.

LIQUIDITY AND CAPITAL RESOURCES
The Company maintains its operating accounts with Wells Fargo 
Bank, N.A. and these accounts directly sweep overnight against 
the  Wells  Fargo  revolver.  As  of  September  30,  2018,  we  had 
no  debt  outstanding  on  this  revolver,  $3,043,000  outstanding 
under  letters  of  credit  and  $21,957,000  available  for  additional 
borrowings.  The  Company  expects  our  fiscal  year  2019  cash 
generation  to  cover  the  cost  of  our  operations  and  all  of  our 
budgeted capital expenditures.

Cash  Flows  -  The  following  table  summarizes  our  cash  flows 
from operating, investing and financing activities for each of
the periods presented (in thousands of dollars):

Years Ended September 30

Total cash provided by 

(used for):

Operating activities  
Investing activities  
Financing activities  
Increase (decrease) in cash 
  and cash equivalents  

Outstanding debt at the 
  beginning of the period  
Outstanding debt at the 
  end of the period  

2018 

2017 

2016

$  

7,772  
(19,809)  
749  

10,660  
(5,376)  
—  

14,955
(8,348)
(602)

$   (11,288)  

5,284  

6,005

$  

$  

—  

—  

—  

—  

—

—

Operating Activities - Net cash provided by operating activities 
(as  set  forth  in  the  cash  flow  statement)  was  $7,772,000  for 
the  year  ended  September  30,  2018,  $10,660,000  in  2017  and 
$14,955,000 in 2016. The total of net income plus depreciation 
and  amortization  less  gains  on  asset  dispositions  increased 
$2,025,000 versus the same period last year. These changes are 
described  above  under  “Comparative  Results  of  Operations”. 
Deferred  income  taxes  decreased  $3,671,000  resulting  from 
revaluing  the  Company’s  net  deferred  tax  liabilities  per  the  Tax 
Cuts and Jobs Act of 2017. Prepaid expenses increased due to 
prepayment  of  Fiscal  2019  insurance  and  higher  net  insurance 
captive  assets.  These  changes  comprise  the  majority  of  the 
increase in net cash provided by operating activities.

Investing  Activities  –  Investing  activities  include  the  purchase 
of property and equipment, purchase and sale of Treasury bills, 
any  business  acquisitions  and  proceeds  from  sales  of  these 
assets upon retirement. For the year ended September 30, 2018, 
we  spent  $19,809,000  on  investing  activities  which  included 
$2,574,000 for the purchase of equipment net of proceeds from 
retirements  and  $17,235,000  for  the  purchase  of  Treasury  bills. 
For  the  year  ended  September  30,  2017,  we  spent  $5,376,000 
for the purchase of equipment net of proceeds from retirements.

In  2017,  cash  required  by  investing  activities  was  $5,376,000 
compared  to  $8,348,000  in  2016.  The  Company  received 
$1,330,000  for  an  easement  granted  to  the  state  of  Florida 
over the Company’s 25.2 acre terminal facility in Tampa, Florida 
resulting in a $1,277,000 gain during 2016.

Financing Activities – Financing activities primarily include net 
changes to our outstanding revolving debt. For the year ended 
September  30,  2018  cash  provided  by  financing  activities  was 
$749,000.  For  the  year  ended  September  30,  2017  we  had  no 

financing activities. The Company had no outstanding long-term 
debt on September 30, 2018 or September 30, 2017.

Cash used by financing activities in the year ended September 
30, 2016, was $602,000.

Credit Facilities - The Company has a five-year credit agreement 
with Wells Fargo Bank N.A. which provides a $25 million revolving 
line  of  credit  with  a  $10  million  sublimit  for  stand-by  letters  of 
credit.  The  amounts  outstanding  under  the  credit  agreement 
bear interest at a rate of 1.0% over LIBOR, which may change 
quarterly  based  on  the  Company’s  ratio  of  consolidated  total 
debt to consolidated total capital. A commitment fee of 0.15% 
per  annum  is  payable  quarterly  on  the  unused  portion  of  the 
commitment,  which  fee  may  change  quarterly  based  on  our 
ratio  of  consolidated  total  debt  to  consolidated  total  capital. 
The  credit  agreement  contains  certain  conditions  and  financial 
covenants, including a minimum $25 million tangible net worth. 
As of September 30, 2018, the tangible net worth covenant would 
have limited our ability to pay dividends or repurchase stock with 
borrowed funds to a maximum of $17.8 million combined.

Cash Requirements - The Company currently expects its fiscal 
2019  capital  expenditures  to  be  approximately  $10  million  for 
replacement  equipment  which  we  expect  to  be  fully  funded  by 
our cash generated from our operations. The Company does not 
currently pay any cash dividends on common stock.

While  the  Company  is  affected  by  environmental  regulations, 
such regulations are not expected to have a major effect on the 
Company’s capital expenditures or operating results.

The Company expects that cash flows from operating activities, 
cash on hand and the funds available under its revolving credit 
agreement will be adequate to finance these capital expenditures 
and  its  working  capital  needs  for  the  next  12  months  and  the 
foreseeable future.

OFF-BALANCE SHEET ARRANGEMENTS
Except for the letters of credit described above under “Liquidity 
and  Capital  Resources,”  the  Company  does  not  have  any  off 
balance sheet arrangements that either have, or are reasonably 
likely to have, a current or future material effect on its financial 
condition.

CRITICAL ACCOUNTING POLICIES
The  preparation  of  financial  statements  in  accordance  with 
accounting  principles  generally  accepted  in  the  United  States 
requires  us  to  make  estimates  and  assumptions  that  affect  the 
reported  amounts  of  assets  and  liabilities  and  the  disclosure 
of  contingent  assets  and  liabilities  as  of  the  date  of  the 
consolidated  financial  statements  and  the  reported  amounts  of 
revenues and expenses during the respective reporting periods. 
Accounting  estimates  are  considered  to  be  critical  if  (1)  the 
nature of the estimates and assumptions is material due to the 
levels  of  subjectivity  and  judgment  necessary  to  account  for 
highly uncertain matters or the susceptibility of such matters to 
change; and (2) the impact of the estimates and assumptions on 
financial  condition  or  operating  performance  is  material.  Actual 
results  could  differ  from  the  estimates  and  assumptions  used. 
Management of the Company considers the following accounting 
policies critical to the reported operations of the Company:

Accounts  Receivable  Valuation.  The  Company  is  subject  to 
customer credit risk that could affect the collection of outstanding 
accounts  receivable.  To  mitigate  these  risks,  the  Company 
performs credit reviews on all new customers and periodic credit 
reviews  on  existing  customers.  A  detailed  analysis  of  late  and 
slow pay customers is prepared monthly and reviewed by senior 

9

 
 
 
 
 
 
 
Management Analysis  continued 

Patriot Transportation Holding, Inc.

management. The overall collectability of outstanding receivables 
is  evaluated  and  allowances  are  recorded  as  appropriate. 
Significant  changes  in  customer  credit  could  require  increased 
allowances and affect cash flows.

Property and Equipment and Impairment of Assets. Property 
and equipment is recorded at cost less accumulated depreciation. 
Provision for depreciation of property and equipment is computed 
using the straight-line method based on the following estimated 
useful lives:

Buildings and improvements  
Revenue equipment  
Other equipment  

Years
7-39
7-10
3-10

The  Company  periodically  reviews  property  and  equipment 
for  potential  impairment  whenever  events  or  circumstances 
indicate  the  carrying  amount  of  a  long-lived  asset  may  not 
be  recoverable.  The  analysis  consists  of  a  review  of  future 
anticipated  results  considering  business  prospects  and  asset 
utilization.  If  the  sum  of  these  future  cash  flows  (undiscounted 
and  without  interest  charges)  is  less  than  the  carrying  amount 
of  the  assets,  the  Company  would  record  an  impairment  loss 
based  on  the  fair  value  of  the  assets  with  the  fair  value  of  the 
assets generally based upon an estimate of the discounted future 
cash flows expected with regards to the assets and their eventual 
disposition as the measure of fair value. The Company performs 
an  annual  impairment  test  on  goodwill  and  other  intangible 
assets.  Changes  in  estimates  or  assumptions  could  have  an 
impact on the Company’s financials.

Claims and Insurance Accruals. The nature of the transportation 
business  subjects  the  Company  to  risks  arising  from  workers’ 
compensation,  automobile  liability,  and  general  liability  claims. 
The  Company  retains  the  exposure  on  liability  claims  of 
$250,000  and  $500,000  for  worker’s  compensation  claims  and 
has  third  party  coverage  for  amounts  exceeding  the  retention 
up  to  the  amount  of  the  policy  limits.  The  Company  expenses 
during the year an estimate of risk insurance losses based upon 
independent  actuarial  analysis,  insurance  company  estimates, 
and  our  monthly  review  of  claims  reserve  changes.  In  making 
claim reserve changes we rely upon estimates of our insurance 
company  adjusters,  attorney  evaluations,  and  judgment  of  our 
management.  Our  estimates  require  judgment  concerning  the 
nature,  severity,  comparative  liability,  jurisdiction,  legal  and 
investigative costs of each claim. Claims involving serious injury 
have  greater  uncertainty  of  the  eventual  cost.  In  the  past,  our 
estimate of the amount of individual claims has increased from 
insignificant  amounts  to  the  full  deductible  as  we  learn  more 
information about the claim in subsequent periods. We obtain an 
independent actuarial analysis at least twice annually to assist in 
estimating the total loss reserves expected on claims including 
claim development and incurred but not reported claims. We also 
retain exposure on employee health benefits up to $250,000 per 
covered participant each calendar year plus a $84,500 aggregate 
deductible for any claims exceeding $250,000. We estimate claim 
liability using historical payment trends and specific knowledge of 
larger claims. Health claims are expensed as the health services 
are  rendered  so  there  is  only  a  two  month  lag  in  payments  on 
average. We are usually aware of the larger claims before closing 
each  accounting  period  reducing  the  amount  of  uncertainty  of 
the estimate. Our accrued insurance liabilities for retiree benefits 
are  recorded  by  actuarial  calculation.  Our  accrued  insurance 
liabilities for claims as of September 30, 2018, 2017, and 2016 
amounted to $2.1 million, $.8 million and $.9 million, respectively. 
Payments made under a captive agreement for each year’s loss 
fund are scheduled in advance using actuarial methodology. The 

10

captive agreement provides that we will share in the underwriting 
results, good or bad, within a $250,000 per occurrence layer of 
loss  through  retrospective  premium  adjustments.  Including  the 
potential exposure in the captive we have $4.5 million of estimated 
insurance liabilities. In the event that actual costs for these claims 
are  different  than  estimates  we  will  have  adjustments  in  future 
periods. It is likely that we will experience either gains or losses 
of 5-10% of prior year estimated insurance liabilities in any year.

Income Taxes. The Company accounts for income taxes under 
the asset-and-liability method. Deferred tax assets and liabilities 
represent items that will result in taxable income or a tax deduction 
in future years for which the related tax expense or benefit has 
already been recorded in our statement of earnings. Deferred tax 
accounts  arise  as  a  result  of  timing  differences  between  when 
items  are  recognized  in  the  consolidated  financial  statements 
compared with when they are recognized in the tax returns. The 
Company assesses the likelihood that deferred tax assets will be 
recovered from future taxable income. To the extent recovery is 
not probable, a valuation allowance is established and included 
as an expense as part of our income tax provision. No valuation 
allowance was recorded at September 30, 2018, as all deferred 
tax  assets  are  considered  more  likely  than  not  to  be  realized. 
Significant judgment is required in determining and assessing the 
impact of complex tax laws and certain tax-related contingencies 
on the provision for income taxes. As part of the calculation of the 
provision for income taxes, we assess whether the benefits of our 
tax positions are at least more likely than not of being sustained 
upon audit based on the technical merits of the tax position. For 
tax positions that are more likely than not of being sustained upon 
audit, we accrue the largest amount of the benefit that is more 
likely  than  not  of  being  sustained  in  our  financial  statements. 
Such accruals require estimates and judgments, whereby actual 
results  could  vary  materially  from  these  estimates.  Further,  a 
number of years may elapse before a particular matter, for which 
an established accrual was made, is audited and resolved.

CONTRACTUAL OBLIGATIONS
The following table summarizes our contractual obligations as of 
September 30, 2018:

Payments due by period

Contractual Obligations
(thousands of dollars) 

Less 
than  
1 year  

1-3  
years  

More 
than
years   5 years

3-5  

Total  

$4,024  

1,021  

1,615  

1,337  

6,519  

6,289  

230  

—  

51

—

1,031  

76  

154  

154  

647

$11,574  

7,386  

1,999  

1,491  

698

Operating 
Leases  

Purchase 
Commitments  

Other 
Long-Term 
Liabilities  

Total 
Obligations  

INFLATION
Most  of  the  Company’s  operating  expenses  are  inflation-
sensitive,  with  inflation  generally  producing  increased  costs  of 
operations. During the past three years, inflation has been fairly 
modest with its impacts mostly related to equipment prices, tire 
prices and the compensation paid to drivers.

 
 
 
 
 
 
 
 
 
 
 
 
Management Analysis  continued 

Patriot Transportation Holding, Inc.

similar  words  or  phrases.  The  following  factors  and  others 
discussed in the Company’s periodic reports and filings with the 
Securities  and  Exchange  Commission  are  among  the  principal 
factors  that  could  cause  actual  results  to  differ  materially  from 
the  forward-looking  statements:  freight  demand  for  petroleum 
products  including  recessionary  and  terrorist  impacts  on  travel 
in the Company’s markets; fuel costs and the Company’s ability 
to recover fuel surcharges; accident severity and frequency; risk 
insurance markets; driver availability and cost; the impact of future 
regulations regarding the transportation industry; availability and 
terms of financing; competition in our markets; interest rates, and
inflation  and  general  economic  conditions.  However,  this  list  is 
not a complete statement of all potential risks or uncertainties.

These forward-looking statements are made as of the date hereof 
based on management’s current expectations, and the Company 
does  not  undertake  an  obligation  to  update  such  statements, 
whether as a result of new information, future events or otherwise. 
Additional information regarding these and other risk factors may 
be found in the Company’s other filings made from time to time 
with the Securities and Exchange Commission.

In  addition  to  inflation,  fluctuations  in  fuel  prices  can  affect 
profitability.  Most  of  the  Company’s  contracts  with  customers 
contain  fuel  surcharge  provisions.  Although  the  Company 
historically  has  been  able  to  pass  through  most  long-term 
increases in fuel prices and operating taxes to customers in the 
form of surcharges and higher rates, there is no guarantee that 
this will be possible in the future. See “Risk Factors—We may be 
adversely  impacted  by  fluctuations  in  the  price  and  availability 
of fuel.”

SEASONALITY
Our business is subject to seasonal trends common in the refined 
petroleum products delivery industry. We typically face reduced 
demand for refined petroleum products delivery services during 
the  winter  months  and  increased  demand  during  the  spring 
and summer months. Further, operating costs and earnings are 
generally  adversely  affected  by  inclement  weather  conditions. 
These  factors  generally  result  in  lower  operating  results  during 
the  first  and  second  fiscal  quarters  of  the  year  and  cause  our 
operating  results  to  fluctuate  from  quarter  to  quarter.  Our 
operating  expenses  also  have  been  somewhat  higher  in  the 
winter  months,  due  primarily  to  decreased  fuel  efficiency  and 
increased  maintenance  costs  for  tractors  and  trailers  in  colder 
months.

FORWARD LOOKING STATEMENTS
Certain matters discussed in this report contain forward-looking 
statements that are subject to risks and uncertainties that could 
cause  actual  results  to  differ  materially  from  those  indicated 
by  such  forward-looking  statements.  These  forward-looking 
statements  relate  to,  among  other  things,  capital  expenditures, 
liquidity, capital resources and competition and may be indicated 
by  words  or  phrases  such  as  “anticipate”,  “estimate”,  “plans”, 
“projects”,  “continuing”,  “ongoing”,  “expects”,  “management 
believes”, “the Company believes”, “ the Company intends” and

11

 
 
Consolidated Statements of Income  -Years Ended September 30 

Patriot Transportation Holding, Inc.

(In thousands, except per share amounts)

Revenues:

2018  

2017  

2016

Transportation revenues  ..................................................................................   $  103,131  
10,934  
Fuel surcharges  ................................................................................................    
Total revenues  ........................................................................................................     114,065  

Cost of operations:

Compensation and benefits  .............................................................................    
Fuel expenses  ..................................................................................................    
Repairs & tires ...................................................................................................    
Other operating  ................................................................................................    
Insurance and losses  .......................................................................................    
Depreciation expense  ......................................................................................    
Rents, tags & utilities  .......................................................................................    
Sales, general & administrative  ........................................................................    
Corporate expenses  ........................................................................................    
Gain on property sale ........................................................................................    
Gain on equipment sales  .................................................................................    

48,010  
17,434  
7,194 
4,679  
11,729  
8,759  
3,385  
9,735  
2,124  
— 
(1,030)  
Total cost of operations  ..........................................................................................     112,019  

105,334  
6,831  
112,165  

48,109  
14,991  
7,077 
4,418  
10,728  
9,542  
3,384  
9,404  
2,711  
— 
(571)  
109,793  

Total operating profit  ..............................................................................................    

2,046  

2,372  

BP claim settlement ................................................................................................    
Interest income and other .......................................................................................    
Interest expense  .....................................................................................................    

— 
190 
(39)  

Income before income taxes  ..................................................................................    
(Benefit from) provision for income taxes  ...............................................................    

2,197  
(2,922)  

Net income  ............................................................................................................   $   5,119  

Earnings per common share:
  Net income-

Basic .................................................................................................................   $  
Diluted ...............................................................................................................   $  

1.54 
1.54 

Number of shares (in thousands) used in computing:

-basic earnings per common share ..................................................................    
-diluted earnings per common share ................................................................    

3,318 
3,320 

Consolidated Statements of Comprehensive Income  -Years Ended September 30 

(In thousands)

2018 
Net income  .............................................................................................................   $   5,119  
Other comp. income (loss) net of tax:

Actuarial gain retiree health  .............................................................................    
Unrealized investment losses, net  ...................................................................    
Loss on retiree health, net ................................................................................    
Tax reform gain on retiree health ......................................................................    

— 
(9)  
(32) 
32 
Comprehensive income  ..........................................................................................   $   5,110  

See notes to consolidated financial statements

— 
6 
(80)  

2,298  
469  

1,829  

.55 
.55 

3,299 
3,302 

2017 
1,829  

— 
—  
— 
— 
1,829  

115,592
4,580 
120,172

51,069
15,157
7,777
4,719
10,358
8,870
3,834
9,626
2,946
(1,277)
(697)
112,382

7,790

1,687
6
(130)

9,353
3,648

5,705

1.74
1.74

3,283
3,285

2016
5,705

123
—
—
—
5,828

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets  -Years Ended September 30 

Patriot Transportation Holding, Inc.

(In thousands, except share data)

2018  

2017

Assets
Current assets:
  Cash and cash equivalents  ............................................................................................   $  
  Treasury bills available for sale ........................................................................................    
  Accounts receivable (net of allowance for doubtful

  accounts of $153 and $150, respectively)  ..................................................................    
  Federal and state taxes receivable .................................................................................    
Inventory of parts and supplies  ......................................................................................    
  Prepaid tires on equipment  ............................................................................................    
  Prepaid taxes and licenses  ............................................................................................    
  Prepaid insurance  ..........................................................................................................    
  Prepaid expenses, other  ................................................................................................    
Total current assets  ..............................................................................................    

Property, plant and equipment, at cost:
  Land   ...............................................................................................................................    
  Buildings  ........................................................................................................................    
  Equipment  ......................................................................................................................    

Less accumulated depreciation  ........................................................................................    

1  
17,298 

7,866  
547 
895  
1,746  
609 
2,348  
134  
31,444  

2,773  
5,713  
86,224  
94,710  
60,799  
33,911  

3,431  
Goodwill  ............................................................................................................................    
855  
Intangible assets, net  ........................................................................................................    
Other assets, net  ...............................................................................................................    
176  
Total assets  ........................................................................................................................   $   69,817  

Liabilities and Shareholders’ Equity
Current liabilities:
  Accounts payable  ..........................................................................................................   $  
  Bank Overdraft ................................................................................................................    
  Accrued payroll and benefits  .........................................................................................    
  Accrued insurance  .........................................................................................................    
  Accrued liabilities, other  .................................................................................................    
Total current liabilities  ...........................................................................................    

Deferred income taxes  ......................................................................................................    
Accrued insurance  ............................................................................................................    
Other liabilities  ...................................................................................................................    
Commitments and contingencies (Note 11)
Shareholders’ equity:
  Preferred stock, 5,000,000 shares authorized,

  of which 250,000 shares are designated Series A
  Junior Participating Preferred Stock; $0.01 par
  value; none issued and outstanding ............................................................................    

  Common stock, $.10 par value; (25,000,000 shares 

3,271  
625 
3,963  
1,896  
408  
10,163  

5,940  
204  
1,104  

— 

  authorized; 3,328,466 and 3,303,802 shares issued 
  and outstanding, respectively  .....................................................................................    
  Capital in excess of par value  ........................................................................................    
  Retained earnings  ..........................................................................................................    
  Accumulated other comprehensive income, net  ...........................................................    
Total shareholders’ equity  ....................................................................................    

333  
37,436  
14,472  
165  
52,406  
  Total liabilities and shareholders’ equity  ........................................................................   $   69,817  

See notes to consolidated financial statements

11,289
—

7,642
516
855
1,913
612
823
71
23,721

2,773
5,639
93,511
101,923
62,331
39,592

3,431
1,021
189
67,954

4,948
—
4,143
558
379
10,028

10,045
193
1,105

—

330
36,726
9,353
174
46,583
67,954

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows  -Years Ended September 30 

Patriot Transportation Holding, Inc.

(In thousands)

Cash flows from operating activities: 

  Net income  ..................................................................................................  $  
  Adjustments to reconcile net income to

  net cash provided by operating activities:

  Depreciation and amortization  ....................................................................   
  Deferred income taxes  ................................................................................   
  Gain on asset dispositions  ..........................................................................   
  Stock-based compensation  ........................................................................   
  Net changes in operating assets and liabilities:

  Accounts receivable  .................................................................................   
Inventory of parts and supplies  ...............................................................   
  Prepaid expenses  ....................................................................................   
  Other assets  .............................................................................................   
  Accounts payable and accrued liabilities  ................................................   
Income taxes payable and receivable  .....................................................   

  Long-term insurance liabilities and other

  long-term liabilities  ................................................................................   
  Net cash provided by operating activities  ...............................................   

Cash flows from investing activities:
  Purchase of property and equipment  .........................................................   
  Purchase of Treasury bills  ...........................................................................   
  Proceeds from the sale of property, plant and equipment  ..........................   
  Net cash used in investing activities  ...........................................................   

Cash flows from financing activities:

(Decrease) Increase in bank overdrafts ........................................................   
  Proceeds from borrowing on revolving credit facility  ..................................   
  Payments on revolving credit facility ...........................................................   
  Excess tax benefits from exercise of stock options  ...................................   
  Proceeds from exercised stock options  .....................................................   
  Net cash provided by (used in) financing activities  .....................................   

2018  

5,119  

9,469  
(4,105)  
(1,043)  
589  

(224)  
(40)  
(1,418)  
(64)  
(490)  
(31)  

10  
7,772  

(4,656)  
(17,235)  
2,082  
(19,809)  

625  
—  
—  
—  
124  
749  

2017  

1,829 

10,293  
(434)  
(602)  
808  

(599)  
(44)  
198  
14  
(545)  
(255)  

(3)  
10,660  

(6,332)  
—  
956  
(5,376)  

—  
—  
—  
—  
—  
—  

Net increase (decrease) in cash and cash equivalents  .............................   
Cash and cash equivalents at beginning of year  ...........................................   
Cash and cash equivalents at end of the year  ...............................................  $  

(11,288)  
11,289  
1  

5,284  
6,005  
11,289  

2016

5,705

9,729
2,145
(2,222)
745

339
(31)
(98)
132
(448)
(146)

(895)
14,955

(11,503)
—
3,155
(8,348)

(773)
13,536
(13,536)
171
—
(602)

6,005
—
6,005

Supplemental disclosures of cash flow information:
  Cash paid during the year for:

Interest  .....................................................................................................  $  
Income taxes  ...........................................................................................  $  

33  
1,427  

53  
1,578  

74
1,909

See notes to consolidated financial statements.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Shareholder’s Equity  -Years Ended September 30 

Patriot Transportation Holding, Inc.

(In thousands, except share amounts)

Shares  
Balance as of September 30, 2015  ................................   3,272,804  

Amount  
$   327  

 Common Stock  

Capital in  
Excess of   Retained  
Par Value   Earnings 
$  35,005   $   1,819  

Accumulated
Other  

Total

Comprehensive   Stockholders’ 

Income, net 
51  
$  

Investment
$   37,202

Excess tax benefits from exercise of stock options  .........  
Stock-based compensation  ............................................  
Shares granted to Directors  ...........................................  
Net income  ....................................................................  
Actuarial (loss) gain, net  .................................................  
Balance as of September 30, 2016  ................................   3,289,353  

16,549 

Stock-based compensation  ............................................  
Shares granted to Directors  ...........................................  
Net income  ....................................................................  
Balance as of September 30, 2017  ................................   3,303,802  

14,449 

Exercise of stock options  ...............................................  
Stock-based compensation  ............................................  
Shares granted to Directors  ...........................................  
Net income  ....................................................................  
Unrealized loss on investment, net  .................................  
Loss on retiree health, net ..............................................  
Tax reform gain on retiree health  ...................................  
Balance as of September 30, 2018  ................................   3,328,466  

18,863 

5,801 

171 
384 
359 

2 

$   329  

$   35,919   $   7,524  

$  

123 
174  

  5,705 

1 

$   330  

1 

2 

440 
367 

  1,829 
$   36,726   $   9,353  

$  

174  

123 
221 
366 

  5,119 

$   333  

$   37,436   $  14,472  

$  

(9) 
(32) 
32 
165  

171
384
361
5,705
123
$   43,946

440
368
1,829
$   46,583

124
221
368
5,119
(9)
(32)
32
$   52,406

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements 

Patriot Transportation Holding, Inc.

1. Accounting Policies.

DESCRIPTION OF BUSINESS - The business of the Company, 
conducted through our wholly owned subsidiary, Florida Rock 
& Tank Lines, Inc., is to transport petroleum and other liquids 
and dry bulk commodities. We do not own any of the products 
we haul, rather, we act as a third party carrier to deliver our 
customer’s  products  from  point  A  to  point  B  predominately 
using Company employees driving Company owned tractors 
and tank trailers. Approximately 86% of our business consists 
of  hauling  liquid  petroleum  products  (mostly  gas  and  diesel 
fuel) from large scale fuel storage facilities to our customers’ 
retail  outlets  (e.g.  convenience  stores,  truck  stops  and  fuel 
depots)  where  we  off-load  the  product  into  our  customer’s 
fuel  storage  tanks  for  ultimate  sale  to  the  retail  consumer. 
The  remaining  14%  of  our  business  consists  of  hauling  our 
customer’s dry bulk commodities such as cement, lime and 
various industrial powder products and liquid chemicals.

PRINCIPLES  OF  CONSOLIDATION  -  The  consolidated 
financial  statements  were  prepared  in  accordance  with  U.S. 
generally  accepted  accounting  principles  (“GAAP”)  and 
include the accounts, certain assets, liabilities, and expenses 
of Patriot and its wholly owned subsidiaries that comprise the 
Company. All significant intercompany transactions within the 
consolidated entity have been eliminated.

CASH AND CASH EQUIVALENTS –The Company considers all 
highly liquid debt instruments with maturities of three months 
or  less  at  time  of  purchase  to  be  cash  equivalents.  Bank 
overdrafts consist of outstanding checks not yet presented to 
a bank for settlement, net of cash held in accounts with right 
of offset.

TREASURY  BILLS  AVAILABLE  FOR  SALE  –  Consists  of 
maturities of 3 months to 1 year at time of purchase.

INVENTORY - Inventory of parts and supplies is valued at the 
lower of cost (first-in, first-out) or market.

TIRES  ON  EQUIPMENT  -  The  value  of  tires  on  tractors  and 
trailers is accounted for as a prepaid expense and amortized 
over the life of the tires as a function of miles driven.

REVENUE  AND  EXPENSE  RECOGNITION  -  Transportation 
revenue,  including  fuel  surcharges,  is  recognized  when  the 
services  have  been  rendered  to  customers  or  delivery  has 
occurred, the pricing is fixed or determinable and collectibility 
is reasonably assured. Transportation expenses are recognized 
as incurred.

ACCOUNTS RECEIVABLE - Accounts receivable are recorded 
net  of  discounts  and  provisions  for  estimated  allowances. 
We estimate allowances on an ongoing basis by considering 
historical and current trends. We record estimated bad debts 
expense  as  a  selling,  general  and  administrative  expense. 
We  estimate  the  net  collectibility  of  our  accounts  receivable 
and  establish  an  allowance  for  doubtful  accounts  based 
upon  this  assessment.  Specifically,  we  analyze  the  aging  of 
accounts receivable balances, historical bad debts, customer 
concentrations, customer creditworthiness, current economic 
trends  and  changes  in  customer  payment  terms.  Any  trade 

16

accounts receivable balances written off are charged against 
the  allowance  for  doubtful  accounts.  The  Company  has  not 
experienced  any  significant  credit-related  losses  in  the  past 
three years.

PROPERTY  AND  EQUIPMENT  -  Property  and  equipment  is 
recorded at cost less accumulated depreciation. Provision for 
depreciation  of  property  and  equipment  is  computed  using 
the  straight-line  method  based  on  the  following  estimated 
useful lives:

Building and improvements  
Revenue equipment  
Other equipment  

Years
7-39
7-10
3-10

The  Company  recorded  depreciation  expenses  for  2018, 
2017 and 2016 of $9,298,000, $10,089,000 and $9,487,000, 
respectively.

IMPAIRMENT  OF  LONG-LIVED  ASSETS  -  The  Company 
periodically  reviews  its  long-lived  assets,  which  include 
property  and  equipment  and  purchased  intangible  assets 
subject  to  amortization,  for  potential  impairment  whenever 
events  or  circumstances  indicate  the  carrying  amount  of  a 
long-lived asset may not be recoverable. The analysis consists
of a review of future anticipated results considering business 
prospects and asset utilization. If the sum of these future cash 
flows (undiscounted and without interest charges) is less than 
the carrying amount of the assets, the Company would record 
an impairment loss based on the fair value of the assets with 
the fair value of the assets generally based upon an estimate 
of the discounted future cash flows expected with regards to 
the assets and their eventual disposition.

GOODWILL – Goodwill represents the excess of the purchase 
price over the estimated fair value of the net assets acquired 
in  the  acquisition  of  a  business.  Goodwill  is  not  amortized, 
but rather is tested for impairment annually and when events 
or changes in circumstances indicate that the fair value of a 
reporting unit with goodwill has been reduced below carrying 
value.  The  impairment  test  requires  allocating  goodwill  and 
other assets and liabilities to reporting units. The fair value of 
each reporting unit is determined and compared to the book 
value  of  the  reporting  unit.  If  the  fair  value  of  the  reporting 
unit is less than the book value, including goodwill, then the 
recorded goodwill is impaired to its implied fair value with a 
charge to operating expense.

INSURANCE - The Company has a $250,000 to $500,000 self-
insured retention per occurrence in connection with certain of 
its  workers’  compensation,  automobile  liability,  and  general 
liability insurance programs (“risk insurance”). The Company 
is also self-insured for its employee health insurance benefits 
and  carries  stop  loss  coverage  for  losses  over  $250,000 
per  covered  participant  per  year  plus  a  $84,500  aggregate. 
The  Company  has  established  an  accrued  liability  for  the 
estimated  cost  in  connection  with  its  portion  of  its  risk  and 
health  insurance  losses  incurred  and  reported.  Claims  paid 
by the Company are charged against the liability. Additionally, 
the  Company  maintains  an  accrued  liability  for  incurred  but 

 
 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

not  reported  claims  based  on  historical  analysis  of  such 
claims. Payments made under a captive agreement for each 
year’s  loss  fund  are  scheduled  in  advance  using  actuarial 
methodology.  The  captive  agreement  provides  that  we 
will  share  in  the  underwriting  results,  good  or  bad,  within  a 
$250,000 per occurrence layer of loss through retrospective 
premium adjustments. The method of calculating the accrual 
liability  is  subject  to  inherent  uncertainty.  If  actual  results 
are  less  favorable  than  the  estimates  used  to  calculate  the 
liabilities,  the  Company  would  have  to  record  expenses  in 
excess of what has been accrued.

INCOME  TAXES  -  Deferred  tax  assets  and  liabilities  are 
recognized based on differences between financial statement
and tax bases of assets and liabilities using presently enacted 
tax  rates.  Deferred  income  taxes  result  from  temporary 
differences between pre-tax income reported in the financial 
statements  and  taxable  income.  The  Company  recognizes 
liabilities  for  uncertain  tax  positions  based  on  a  two-step 
process.  The  first  step  is  to  evaluate  the  tax  position  for 
recognition by determining if the weight of available evidence 
indicates  that  it  is  more  likely  than  not  that  the  position  will 
be  sustained  on  audit.  The  second  step  is  to  estimate  and 
measure  the  tax  benefit  as  the  largest  amount  that  is  more 
than 50% likely to be realized upon ultimate settlement. It is 
inherently difficult and subjective to estimate such amounts, as 
the amounts rely upon the determination of the probability of 
various possible outcomes. The Company reevaluates these 
uncertain tax positions on a quarterly basis. This evaluation is 
based on factors including, but not limited to, changes in facts 
or circumstances, changes in tax law and expiration of statutes 
of limitations, effectively settled issues under audit, and audit 
activity. Such a change in recognition or measurement would 
result in the recognition of a tax benefit or an additional charge 
to the tax provision. It is the Company’s policy to recognize 
as  additional  income  tax  expense  the  items  of  interest  and 
penalties directly related to income taxes.

STOCK BASED COMPENSATION – The Company accounts 
for compensation related to share based plans by recognizing 
the  grant  date  fair  value  of  stock  options  and  other  equity-
based  compensation  issued  to  Company  employees  in 
Patriot’s  income  statement  over  the  requisite  employee 
service  period  using  the  straight-line  attribution  model.  In 
addition, compensation expense must be recognized for the 
change in fair value of any awards modified, repurchased or 
cancelled  after  the  grant  date.  The  fair  value  of  each  grant 
is  estimated  on  the  date  of  grant  using  the  Black-Scholes 
option-pricing  model.  The  assumptions  used  in  the  model 
and related impact are discussed in Footnote 6.

PENSION  PLAN  -  The  Company  accounts  for  its  pension 
plan  following  the  requirements  of  FASB  ASC  Topic  715, 
“Compensation  –  Retirement  Benefits”,  which  requires  an 
employer to: (a) recognize in its statement of financial position 
the funded status of a benefit plan; (b) measure defined benefit 
plan  assets  and  obligations  as  of  the  end  of  the  employer’s 
fiscal  year  (with  limited  exceptions);  and  (c)  recognize  as  a 
component  of  other  comprehensive  income,  net  of  tax,  the 

gains  or  losses  and  prior  service  costs  or  credits  that  arise 
but are not recognized as components of net periodic benefit 
costs pursuant to prior existing guidance.

EARNINGS  PER  COMMON  SHARE  -  Basic  earnings  per 
common  share  are  based  on  the  weighted  average  number 
of  common  shares  outstanding  during  the  periods.  Diluted 
earnings  per  common  share  are  based  on  the  weighted 
average  number  of  common  shares  and  potential  dilution 
of  securities  that  could  share  in  earnings.  The  differences 
between  basic  and  diluted  shares  used  for  the  calculation 
are  the  effect  of  employee  and  director  stock  options  and 
restricted stock.

USE OF ESTIMATES - The preparation of financial statements 
in conformity with accounting principles generally accepted in 
the United States requires management to make estimates and 
assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at 
the date of the financial statements and the reported amounts 
of revenues and expenses during the reporting period. Actual 
results could differ from those estimates.

Certain  accounting  policies  and  estimates  are  of  more 
significance in the financial statement preparation process than 
others.  The  most  critical  accounting  policies  and  estimates 
include the economic useful lives and salvage values of our 
vehicles and equipment, provisions for uncollectible accounts 
receivable,  estimates  of  exposures  related  to  our  insurance 
claims  plans,  and  estimates  for  taxes.  To  the  extent  that 
actual,  final  outcomes  are  different  than  these  estimates,  or 
that additional facts and circumstances result in a revision to 
these estimates, earnings during that accounting period will 
be affected.

ENVIRONMENTAL - Environmental expenditures that benefit 
future periods are capitalized. Expenditures that relate to an 
existing condition caused by past operations, and which do 
not  contribute  to  current  or  future  revenue  generation,  are 
expensed.  Liabilities  are  recorded  for  the  estimated  amount 
of  expected  environmental  assessments  and/or  remedial 
efforts. Estimation of such liabilities includes an assessment 
of  engineering  estimates,  continually  evolving  governmental 
laws  and  standards,  and  potential  involvement  of  other 
potentially responsible parties.

INCOME  –  Comprehensive 

COMPREHENSIVE 
income 
consists  of  net  income  and  other  comprehensive  income 
(loss). Other comprehensive income (loss) refers to expenses, 
gains,  and  losses  that  are  not  included  in  net  income,  but 
rather are recorded directly in shareholder’s equity.

RECENTLY  ISSUED  ACCOUNTING  STANDARDS  –  In  May 
2014,  the  FASB  issued  ASU  No.  2014-09,  “Revenue  from 
Contracts  with  Customers”  which  replaces  existing  revenue 
recognition standards and significantly expand the disclosure 
requirements  for  revenue  arrangements.  The  new  standard 
requires  an  entity  to  recognize  revenue  when  it  transfers 
promised  goods  or  services  to  customers  in  an  amount 
that  reflects  the  consideration  the  entity  expects  to  receive 
in  exchange  for  those  goods  or  services.  This  update  also 

17

 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

requires  additional  disclosure  about  the  nature,  amount, 
timing,  and  uncertainty  of  revenue  and  cash  flows  arising 
from  customer  contracts,  including  significant  judgments 
and changes in judgments and assets recognized from costs 
incurred to obtain or fulfill a contract. It may be adopted either 
retrospectively  or  on  a  modified  retrospective  basis  to  new 
contracts and existing contracts with remaining performance 
obligations as of the effective date. Management has identified 
that  a  legally  enforceable  contract  with  its  customers  is 
executed by both parties at the point of pickup of the shipper’s 
product,  as  evidenced  by  the  bill  of  lading.  Although  the 
Company  may  have  master  agreements  with  its  customers, 
these  master  agreements  only  establish  terms.  There  is  no 
financial  obligation  to  the  shipper  until  the  Company  takes 
possession  of  the  load.  Revenue  is  recognized  for  each 
individual load and the amount of revenue in progress at the 
end  of  each  quarter  is  insignificant.  There  is  no  significant 
amount  of  judgment  or  uncertainty  in  recording  revenue. 
The  new  standard  is  effective  for  the  Company  on  October 
1,  2018,  the  beginning  of  the  first  quarter  of  fiscal  2019. 
The Company’s adoption of this guidance did not result in a 
material impact on its financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases”, 
which  requires  lessees  to  recognize  a  right-to-use  asset 
and  a  lease  obligation  for  all  leases.  Lessees  are  permitted 
to  make  an  accounting  policy  election  to  not  recognize  an 
asset  and  liability  for  leases  with  a  term  of  twelve  months 
or  less.  Additional  qualitative  and  quantitative  disclosures, 
including  significant  judgments  made  by  management,  will 
be required. The new standard will become effective for the 
Company beginning with the first quarter 2020 and requires 
a  modified  retrospective  transition  approach  and  includes 
a  number  of  practical  expedients.  Early  adoption  of  the 
standard  is  permitted.  The  Company  is  currently  evaluating 
the  impacts  the  adoption  of  this  accounting  guidance  will 
have on the consolidated financial statements. The Company 
has relatively few leases extending over 12 months, primarily 
the  corporate  office  and  30  leased  tractors.  The  total  gross 
contractual  obligation  for  leases  with  commitments  greater 
than 12 months at September 30, 2018 was $3,875,000.

2. Related Party Agreements.
The  Company  provides  FRP  Holdings,  Inc.  (FRP)  certain 
services  including  the  services  of  certain  shared  executive 
officers.  A  written  agreement  exists  outlining  the  terms  of 
such  services  and  the  boards  of  the  respective  companies 
amended and extended this agreement for one year effective 
October 1, 2018.

The  consolidated  statements  of  income  reflect  charges 
and/or  allocation  to  FRP  Holdings,  Inc.  for  these  services 
of  $1,441,000,  $1,606,000,  and  $1,542,000  for  fiscal  2018, 
2017  and  2016,  respectively.  Included  in  the  charges  above 
are amounts recognized for corporate executive stock-based 
compensation  expense.  These  charges  are  reflected  as  a 
reduction to corporate expenses.

We employ an allocation method to allocate said expenses and 
thus we believe that the allocations to FRP are a reasonable 

18

approximation  of  the  costs  related  to  FRP’s  operations  but 
any  such  related-party  transactions  cannot  be  presumed  to 
be carried out on an arm’s-length basis.

information 

Patriot  provided 
technology  services  and 
previously  subleased  office  space  to  Bluegrass  Materials 
Company,  LLC  (“Bluegrass”).  Mr.  John  Baker,  brother  of 
Edward L. Baker and uncle of Thompson S. Baker II, serves 
as  Chairman  of  Bluegrass,  and  his  son,  Edward  L.  Baker  II, 
serves  as  its  Chief  Executive  Officer.  Messrs.  John  Baker 
and Edward L. Baker II have a beneficial ownership interest 
in  Bluegrass.  Bluegrass  paid  $16,000  and  $599,000  to  the 
Company  for  fiscal  2017  and  2016,  respectively,  for  such 
information  technology  services  and  office  space.  The 
services to Bluegrass ceased on December 31, 2016. Patriot 
paid $7,000 to Bluegrass for information technology services 
for fiscal 2017.

3. Debt.
The Company had no long-term debt outstanding at September 
30, 2018 and September 30, 2017. On January 30, 2015, the 
Company entered into a $25 million, five year, revolving credit 
agreement  with  Wells  Fargo  Bank,  N.A.  and  assumed  and 
refinanced $5.1 million then outstanding. As of September 30, 
2018, we had no outstanding debt borrowed on this revolver, 
$3,043,000  in  commitments  under  letters  of  credit  and 
$21,957,000 available for additional borrowings. The letter of 
credit fee is 1% and the applicable interest rate on borrowings 
would have been 3.242% on September 30, 2018. The credit 
agreement  contains  certain  conditions,  affirmative  financial 
covenants  and  negative  covenants  including  limitations  on 
paying cash dividends. The Company was in compliance with 
all of its loan covenants as of September 30, 2018.

4. Operating Leases.
The Company leases certain assets under operating leases, 
which primarily consist of real estate leases for the corporate 
office and some of our terminal locations. and 30 full-service 
leased 2019 model year tractors located in key areas without 
Company  maintenance  shops.  Certain  operating  leases 
provide for renewal options, which can vary by lease and are 
typically offered at their fair rental value. The Company has not 
made  any  residual  value  guarantees  related  to  its  operating 
leases; therefore, there is no corresponding liability recorded 
on the Balance Sheets.

Future  minimum  annual  lease  payments  for  assets  under 
operating leases as of September 30, 2018 are as follows (in
thousands):

Fiscal Year  
2019 
2020 
2021 
2022 
2023 
Thereafter 
Total minimum lease payments 

Total
1,021
808
807
740
597
51
4,024

$ 

$  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

Aggregate expense under operating leases was $1,274,000, 
$1,198,000  and  $1,656,000  for  2018,  2017  and  2016, 
respectively. Certain operating leases include rent escalation 
provisions,  which  are  recognized  as  expense  on  a  straight-
line basis.

5. Earnings Per Share.
Basic earnings per common share are based on the weighted 
average  number  of  common  shares  outstanding  during  the 
periods.  Diluted  earnings  per  common  share  are  based 
on  the  weighted  average  number  of  common  shares  and 
potential  dilution  of  securities  that  could  share  in  earnings. 
The differences between basic and diluted shares used for the
calculation  are  the  effect  of  employee  and  director  stock 
options.

The  following  details  the  computations  of  the  basic  and 
diluted  earnings  per  common  share.  (dollars  and  shares  in 
thousands, except per share amounts.)

Years Ended September 30

2018 

2017 

2016

Common shares:

Weighted average common shares
  outstanding during the period -
  shares used for basic earnings
  per common share  

Common shares issuable under 
  share based payment plans 
  which are potentially dilutive  

Common shares used for diluted
  earnings per common share  

Net income  

Earnings per common share

  3,318  

3,299  

3,283

2  

3  

2

  3,320  

$  5,119  

3,302  

1,829  

3,285

5,705

1.74
1.74

  Basic  
  Diluted  

$   1.54  
$   1.54 

.55  
.55  

30,  2015  with  the  same  remaining  terms.  The  number  of 
common  shares  available  for  future  issuance  was  38,507  at 
September 30, 2018.

Patriot  utilizes  the  Black-Scholes  valuation  model 
for 
estimating  fair  value  of  stock  compensation  for  options 
awarded to officers and employees. Each grant is evaluated 
based upon assumptions at the time of grant. The assumptions 
are  no  dividend  yield,  expected  volatility  between  26%  and 
46%, risk-free interest rate of .3 to 3.9% and expected life of 
3.0 to 7.0 years.

The  dividend  yield  of  zero  is  based  on  the  fact  that  Patriot 
does  not  pay  cash  dividends  and  has  no  present  intention 
to pay cash dividends. Expected volatility is estimated based 
on  historical  experience  over  a  period  equivalent  to  the 
expected life in years. The risk-free interest rate is based on 
the  U.S.  Treasury  constant  maturity  interest  rate  at  the  date 
of grant with a term consistent with the expected life of the 
options  granted.  The  expected  life  calculation  is  based  on 
the  observed  and  expected  time  to  exercise  options  by  the 
employees.

The realized tax benefit pertaining to options exercised and the 
remaining  compensation  cost  of  options  previously  granted 
are recognized by FRP or Patriot based on the employment 
location of the related employee or director.

In  December  2016,  the  Company  approved  and  issued  a 
long-term performance incentive to an officer in the form of 
stock appreciation rights. The Company granted 80,000 stock 
appreciation rights. The market price was $23.13 on the date 
of  grant  and  the  executive  will  get  a  cash  award  at  age  65 
based  upon  the  stock  price  at  that  date  compared  to  the 
stock price at the date of grant but in no event will the award 
be  less  than  $500,000.  The  Company  plans  to  expense  the 
fair value of the award over the 9.1 year vesting period to the 
officer’s attainment of age 65. The accrued liability under this 
plan as of September 30, 2018 and 2017 was $161,000 and 
$71,000, respectively.

For 2018 and 2017, 147,909 and 121,449 shares, respectively, 
attributable to outstanding stock options were excluded from 
the  calculation  of  diluted  earnings  per  share  because  their 
inclusion would have been anti-dilutive.

In  March  2017,  in  recognition  of  Thompson  S.  Baker  II’s 
outstanding service to FRP, the Board approved the vesting of
all  of  Mr.  Baker’s  outstanding  FRP  stock  options,  which 
expired 90 days following the termination of his employment.

6. Stock-Based Compensation Plans.
PARTICIPATION IN FRP PLANS - Prior to January 2015, The 
Company’s directors, officers and key employees previously 
were eligible to participate in FRP’s 2000 Stock Option Plan 
and  the  2006  Stock  Option  Plan  under  which  options  for 
shares  of  common  stock  were  granted  to  directors,  officers 
and  key  employees.  All  related  compensation  expense  has 
been  fully  allocated  to  the  Company  (rather  than  FRP)  and 
included in corporate expenses.

The  vesting  of  Mr.  Baker’s  outstanding  FRP  options  that 
were issued prior to the spin-off required modification stock 
compensation expense of $150,000. FRP reimbursed Patriot 
for this cost.

The  annual  director  stock  grant  was  18,863  shares  in  fiscal 
2018 at $19.53, 14,449 shares in fiscal 2017 at $25.50, and 
16,549 shares in fiscal 2016 at $21.81 based on the market 
prices indicated on the date of the grants.

PATRIOT  INCENTIVE  STOCK  PLAN  -  In  January  2015,  the 
Board  of  Directors  of  the  Company  adopted  the  Patriot 
Transportation  Holding,  Inc.  Incentive  Stock  Plan.  Grants 
were issued based upon all outstanding FRP options held by 
company  directors,  officers  and  key  employees  on  January 

19

 
 
 
 
 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

The  Company  recorded  the  following  stock  compensation 
expense  in  its  consolidated  statements  of  income  (in 
thousands):

Stock option grants 
Annual director stock award   

Years Ended September 30
2016
2017 
384
440 
361
368 
745
808 

  2018 
$  221 
368 
$  589 

A summary of Company stock options is presented below (in 
thousands, except share and per share amounts):

Weighted
Weighted  Weighted 
Average
Grant Date
Average 
Exercise   Remaining   Fair Value
Term (yrs)  

(000’s)

Price  

Number  Average 

Of  
Shares  

75,315   $   21.95  
23.78  
38,794  
24.24  
(3,298)    

5.8  

$  

110,811   $   22.52  
21.25  
40,780  

6.2  

$  

666
362
(29)

999
272

151,591   $   22.18  
18.57  
33,960  
21.44  
(5,801)    
21.44  
(4,199)    

6.3  

$   1,271
240
(53)
(39)

175,551   $   21.52  

6.3  

$   1,419

100,816   $   22.05  

4.9  

$  

809

25,891  

$  

188

Options  
Outstanding at
  October 1, 2015  

  Granted  
  Forfeited  

Outstanding at
  September 30, 2016  

  Granted  

Outstanding at
  September 30, 2017  

  Granted  
  Exercised  
  Forfeited  

Outstanding at
  September 30, 2018  

Exercisable at
  September 30, 2018  

Vested during

twelve months ended
  September 30, 2018  

The following table summarizes information concerning stock 
options outstanding at September 30, 2018:

Shares 
Under  
Option  Exercise Price  Remaining Life

Weighted 
Average 

Weighted
Average

The  aggregate 
intrinsic  value  of  exercisable  Company 
options was $31,000 and the aggregate intrinsic value of all 
outstanding in-the-money options was $57,000 based on the 
Company’s market closing price of $19.23 on September 28, 
2018 less exercise prices.

The  realized  tax  benefit  from  option  exercises  during  fiscal 
2018  was  $261,000  including  $259,000  which  pertained 
to  FRP  options  exercised  that  were  granted  prior  to  the 
Spin-off  to  persons  employed  by  Patriot.  The  unrecognized 
compensation  expense  of  Patriot  options  granted  as  of 
September 30, 2018 was $490,000, which is expected to be 
recognized over a weighted-average period of 3.1 years.

7. Income Taxes.
Fiscal 2018 net income included $3,444,000 due to a deferred 
tax benefit resulting from revaluing the company’s net deferred 
tax liabilities per the Tax Cuts and Jobs Act of 2017. As the 
Company  has  a  September  30  fiscal  year-end,  the  lower 
corporate income tax rate will be phased in, resulting in a U.S. 
statutory federal rate of approximately 24.28% for our fiscal 
year  ending  September  30,  2018,  and  21%  for  subsequent 
fiscal years. The effective tax rate including the effect of state 
income  taxes,  but  not  including  excess  tax  benefits  from 
stock option exercises, is projected to decrease from 39.5% 
to  30.5%  for  fiscal  2018  and  27.5%  for  subsequent  years. 
The tax rate for any year could be higher due to the impact 
of net worth taxes, permanent differences, and penalties and 
interest on lower than projected book income.

The provision for or benefit from income taxes for continuing 
operations  for  fiscal  years  ended  September  30  consists  of 
the following (in thousands):

Current:
  Federal  
  State  

Deferred  
  Total  

2018  

2017  

$865  
304  
1,169  

(4,091)  
$(2,922)  

739  
164  
903  

(434)  
469  

2016

1,247
334
1,581

2,067
3,648

A reconciliation between the amount of tax shown above and 
the amount computed at the statutory Federal income tax rate 
follows (in thousands):

33,960 
36,600 
4,175 
74,735 

40,062  
45,711  
15,043  
100,816  
175,551  

18.57 
22.08 
28.01 
$20.81 

18.55  
22.89  
28.83  
$22.05  
$21.52  

9.1
7.8
5.9
8.3 Years

2.5
6.7
5.7
4.9 Years
6.3 Years

Amount computed at 
  statutory Federal rate  

State income taxes (net of 
  Federal income tax benefit)  

Excess tax benefits from 
  stock option exercises  
Gain on rate change due to
  Tax Cut and Jobs Act of 2017  
Other, net  
Provision for income taxes  

2018  

2017  

2016

$532  

781  

3,180

131  

108  

440

(170)  

(427)  

(3,444)  
29  
$(2,922)  

—  
7  
469  

—

—

28
3,648

Range of Exercise 
Prices per Share 

Non-exercisable:
$16.50 – $20.63 
$20.64 - $25.78 
$25.79-32.23 

Exercisable:
$16.50 - $20.63  
$20.64 - $25.78  
$25.79 - $32.23  

Total  

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

In  this  reconciliation,  the  category  “Other,  net”  consists  of 
changes in permanent tax differences related to nondeductible
expenses,  goodwill  tax  amortization,  interest  and  penalties, 
and adjustments to prior year estimates.

The types of temporary differences and their related tax effects 
that give rise to deferred tax assets and deferred tax liabilities 
at September 30, are presented below (in thousands):

Deferred tax liabilities:
  Property and equipment  
  Prepaid expenses  

  Gross deferred tax liabilities  

Deferred tax assets:

Insurance liabilities  

  Employee benefits and other  
Gross deferred tax assets  
Net deferred tax liability  

2018  

2017

$6,849  
478  
7,327  

448  
939  
1,387  
$5,940  

11,568
121
11,689

159
1,485
1,644
10,045

The Company has no unrecognized tax benefits.

Patriot tax returns in the U.S. and various states that include 
the Company are subject to audit by taxing authorities. As of 
September 30, 2018, the earliest tax year that remains open 
for audit in the Unites States is 2013.

8. Accrued Insurance.
The  Company  has  established  an  accrued  liability  for  the 
estimated  cost  in  connection  with  its  portion  of  its  risk  and 
health  insurance  losses  incurred  and  reported.  Payments 
made under a captive agreement for each year’s risk loss fund
are  scheduled  in  advance  using  actuarial  methodology. 
Captive insurance assets available to us to settle risk insurance
liabilities are not reported on our balance sheet as we do not 
control or consolidate the captive.

The accrued insurance liability at September 30 is summarized 
as follows (in thousands):

Accrued insurance, current portion  
Prepaid insurance claims  
Accrued insurance, non-current  
Total accrued insurance  
Captive agreement assets  
Gross accrued insurance  

2018  
$1,896  
(1,235)  
204  
$  865  
3,644  
$4,509  

2017
558
(501)
193
250
4,506
4,756

9. Employee Benefits.
The  Company  and  certain  subsidiaries  and  related  entities 
(FRP)  have  a  savings/profit  sharing  plan  for  the  benefit 
of  qualified  employees.  The  savings  feature  of  the  plan 
incorporates  the  provisions  of  Section  401(k)  of  the  Internal 
Revenue  Code  under  which  an  eligible  employee  may  elect 
to save a portion (within limits) of their compensation on a tax 
deferred basis. Patriot contributes to a participant’s account 
an amount equal to 50% (with certain limits) of the participant’s 
contribution. Additionally, the Company may make an annual 
discretionary  contribution  to  the  plan  as  determined  by  the 
Board of Directors, with certain limitations. The plan provides 
for deferred vesting with benefits payable upon retirement or 
earlier termination of employment. The Company’s cost was 

$784,000 in 2018, $768,000 in 2017 and $792,000 in 2016.

The  Company  has  a  Management  Security  Plan  (MSP)  for 
certain key employees. The accruals for future benefits are
based  upon  the  remaining  years  to  retirement  of  the 
participating employees and other actuarial assumptions. The
expense for fiscal 2018, 2017 and 2016 was $22,000, $23,000 
and $25,000, respectively. The accrued benefit related to
the Company under this plan as of September 30, 2018 and 
2017 was $613,000 and $658,000, respectively.

The  Company  provides  certain  health  benefits  for  retired 
employees. Employees may become eligible for those benefits
if  they  were  employed  by  the  Company  prior  to  December 
10, 1992, meet the service requirements and reach retirement 
age  while  working  for  Patriot.  The  plan  is  contributory  and 
unfunded. The Company accrues its allocated estimated cost
of  retiree  health  benefits  over  the  years  that  the  employees 
render service. The accrued postretirement benefit obligation
for  this  plan  related  to  the  Company  as  of  September  30, 
2018 and 2017 was $204,000 and $192,000, respectively. The
net periodic postretirement benefit credit or cost allocated to 
the Company was ($32,000), ($33,000) and $16,000 for fiscal 
2018, 2017 and 2016, respectively. The discount rate used in 
determining the Net Periodic Postretirement Benefit Cost was 
3.7% for 2018, 3.7% for 2017 and 3.7% for 2016. The discount 
rate  used  in  determining  the  Accumulated  Postretirement 
Benefit  Obligation  (APBO)  was  3.73%  for  2018,  3.73%  for 
2017,  and  4.25%  for  2016.  No  medical  trend  is  applicable 
because the Company’s share of the cost is frozen.

10. Fair Value Measurements.
Fair  value  is  defined  as  the  price  that  would  be  received 
to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly 
transaction between market participants at the measurement 
date. The fair value hierarchy prioritizes the inputs to valuation 
techniques used to measure fair value into three broad levels. 
Level  1  means  the  use  of  quoted  prices  in  active  markets 
for  identical  assets  or  liabilities.  Level  2  means  the  use  of 
values  that  are  derived  principally  from  or  corroborated  by 
observable market data. Level 3 means the use of inputs are 
those that are unobservable and significant to the overall fair 
value measurement.

During the quarter ending September 30, 2018 the Company 
invested in treasury bills with maturities at time of purchase of 
3 months to 1 year. The unrealized loss on these investments 
of  $13,000  was  recorded  as  part  of  comprehensive  income 
and was based on the market value (Level 1). The amortized 
cost  of  the  investments  was  $17,311,000  and  the  carrying 
amount and fair value was $17,298,000 as of September 30, 
2018.

11. Contingent Liabilities.
The Company is involved in litigation on a number of matters 
and is subject to certain claims which arise in the normal course 
of business. The Company has retained certain self-insurance 
risks with respect to losses for third party liability and property 
damage. There is a reasonable possibility that the Company’s 
estimate  of  vehicle  and  workers’  compensation  liability  may 

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements  Continued 

Patriot Transportation Holding, Inc.

be understated or overstated but the possible range cannot 
be estimated. The liability at any point in time depends upon 
the relative ages and amounts of the individual open claims. 
In  the  opinion  of  management  none  of  these  matters  are 
expected to have a material adverse effect on the Company’s 
financial condition, results of operations or cash flows.

12. Concentrations.
MARKET  -  The  Company  primarily  serves  customers  in 
the  petroleum  industry  in  the  Southeastern  U.S.  Significant 
economic disruption or downturn in this geographic region or 
within  these  industries  could  have  an  adverse  effect  on  our 
financial statements.

CUSTOMERS - During fiscal 2018, the Company’s ten largest 
customers accounted for approximately 59.1% of our revenue 
and  one  of  these  customers  accounted  for  17.3%  of  our 
revenue. Accounts receivable from the ten largest customers 
was $4,875,000 and $4,070,000 at September 30, 2018 and 
September 30, 2017 respectively. The loss of any one of these 
ten  customers  could  have  a  material  adverse  effect  on  the 
Company’s revenues and income.

DEPOSITS  -  Cash  and  cash  equivalents  are  comprised  of 
cash  at  Wells  Fargo  Bank,  N.A.  and  a  BB&T  Money  Market 
Fund. The balances may exceed FDIC limits.

13. Unusual or Infrequent Items Impacting Results.
On September 30, 2016, the Company received $1,330,000 
for  an  easement  granted  to  the  state  of  Florida  over  the 
Company’s  25.2  acre  terminal  facility  in  Tampa,  Florida 
resulting  in  a  $1,277,000  gain.  The  easement  prohibits 
residential  development  on  the  site  and  prohibits  hotel 
development on a portion of the site.

On  October  20,  2015,  the  Company  received  notice 
from  the  Claims  Administrator  for  the  Deepwater  Horizon 
Economic  and  Property  Damages  Settlement  Program  that 
the  Company’s  claim  in  the  amount  of  $2,106,281  qualifies 
for  payment  under  the  terms  of  the  Economic  and  Property 
Damages  Settlement  Agreement.  On  December  18,  2015 
BP  accepted  the  Company’s  proposal  of  $2,047,651.  The 
Company  received  payment  of  $1,687,085  on  January  6, 
2016 net of all contingency fees. This amount is included in 
other income.

First quarter 2018 net income included $3,041,000, or $.92 per 
share,  due  to  a  deferred  tax  benefit  resulting  from  revaluing 
the company’s net deferred tax liabilities per the Tax Cuts and 
Jobs Act of 2017. As the Company has a September 30 fiscal 
year-end, the lower corporate income tax rate will be phased 
in, resulting in a U.S. statutory federal rate of approximately 
24.28%  for  our  fiscal  year  ending  September  30,  2018, 
and  21%  for  subsequent  fiscal  years.  The  effective  tax  rate 
including the effect of state income taxes, but not including 
excess tax benefits from stock option exercises, is projected 
to decrease from 39.5% to 30.5% for fiscal 2018 and 27.5% 
for subsequent years.

Fourth  quarter  2018  net  income  included  $403,000,  or  $.12 
per share, due to a deferred tax benefit resulting from finalizing 

22

the revaluation of the company’s net deferred tax liabilities per 
the Tax Cuts and Jobs Act of 2017.

14. Goodwill and Intangible Assets.
The  changes  in  gross  carrying  amounts  of  goodwill  are  as 
follows (in thousands):

October 1, 2015  
No activity  
September 30, 2016  
No activity  
September 30, 2017 
No activity 
September 30, 2018  

Goodwill

$  

$  

3,431
—
3,431
—
3,431
—
3,431

The Company assesses goodwill for impairment on an annual 
basis  in  the  fourth  quarter,  or  more  frequently  if  events  or 
changes  in  circumstances  indicate  that  the  asset  might  be 
impaired.

The Company reviews intangible assets, including customer 
value,  trade  name  and  non-compete  agreements, 
for 
impairment,  whenever  events  or  changes  in  circumstances 
indicate that the carrying amount of such assets may not be
recoverable. Recoverability of long-lived assets is measured 
by  a  comparison  of  the  carrying  amount  of  the  asset  group 
to  the  future  undiscounted  net  cash  flows  expected  to  be 
generated by those assets. If such assets are considered to 
be impaired, the impairment charge recognized is the amount 
by which the carrying amounts of the assets exceeds the fair 
value of the assets.

The gross amounts and accumulated amortization (including 
impairment) of identifiable intangible assets are as follows (in 
thousands):

September 30, 2018  

September 30, 2017

Gross  
Amount  

Accumulated  
Amortization  

Gross  
Amount  

Accumulated
Amortization

Amortizable intangible assets:
  Customer value 

(useful life 10.5 years)  

4,004  

3,150   

4,004    

2,997

  Trade name 

(useful life 3.5 years)  

72  

  Non-compete 

(useful life 5 years)  

62  
$   4,138  

72   

61   

72    

62    

$  

3,283   $   4,138   $  

72

48
3,117

Amortization expense for intangible assets was $165,000 for 
2018  and  it  is  included  in  sales,  general  and  administrative 
expense.  Estimated  amortization  expense 
for  the  five 
succeeding years follows (in thousands):

2019  
2020  
2021  
2022  
2023 
Total  

Amount

$  

$  

154
153
153
153
153
766

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Management 

Patriot Transportation Holding, Inc.

The Company’s independent auditors, Hancock Askew& Co., 
LLP,  a  registered  public  accounting  firm,  are  appointed  by 
the  Audit  Committee  of  the  Company’s  Board  of  Directors, 
subject  to  ratification  by  our  Company’s  shareowners. 
Hancock Askew & Co., LLP has audited and reported on the 
consolidated  financial  statements  of  Patriot  Transportation 
Holding,  Inc.  The  report  of  the  independent  auditors  is 
contained in this annual report.

Audit Committee’s Responsibility
The  Audit  Committee  of  our  Company’s  Board  of  Directors, 
composed  solely  of  Directors  who  are  independent  in 
accordance  with  the  requirements  of  the  Nasdaq  Stock 
listing  standards,  the  Exchange  Act,  and  the 
Market 
Company’s  Corporate  Governance  Guidelines,  meets  with 
the independent auditors, management and internal auditors
periodically  to  discuss  internal  controls  and  auditing  and 
financial reporting matters. The Audit Committee reviews with 
the independent auditors the scope and results of the audit 
effort. The Audit Committee also meets periodically with the 
independent  auditors  and  the  chief  internal  auditor  without 
management present to ensure that the independent auditors 
and  the  chief  internal  auditor  have  free  access  to  the  Audit 
Committee.  Our  Audit  Committee’s  Report  can  be  found  in 
the Company’s Proxy Statement.

is  responsible 

Management’s Responsibility for the Financial Statements
for  the 
Management  of  the  Company 
preparation  and 
integrity  of  the  consolidated  financial 
statements  appearing  in  our  Annual  Report  on  Form  10-K. 
The  financial  statements  were  prepared  in  conformity  with 
accounting principles generally accepted in the United States 
appropriate  in  the  circumstances  and,  accordingly,  include 
certain amounts based on our best judgments and estimates. 
Financial information in this Annual Report on Form 10-K is
consistent with that in the financial statements.

Management of the Company is responsible for establishing 
and maintaining a system of internal controls and procedures 
to  provide  reasonable  assurance  regarding  the  reliability  of 
financial  reporting  and  the  preparation  of  the  consolidated 
financial statements. Our internal control system is supported 
by  a  program  of  internal  audits  and  appropriate  reviews 
by  management,  written  policies  and  guidelines,  careful 
selection  and  training  of  qualified  personnel,  and  a  written 
Code of Business Conduct adopted by our Company’s Board 
of  Directors,  applicable  to  all  officers  and  employees  of  our 
Company and subsidiaries.

Because  of  its  inherent  limitations,  internal  control  over 
financial reporting may not prevent or detect misstatements 
and, even when determined to be effective, can only provide 
reasonable  assurance  with  respect  to  financial  statement 
preparation  and  presentation.  Also,  projections  of  any 
evaluation of effectiveness to future periods are subject to the
risk  that  controls  may  become  inadequate  because  of 
changes in conditions, or that the degree of compliance with 
the policies or procedures may deteriorate.

Management’s Report on Internal Control Over Financial 
Reporting
Management of the Company is responsible for establishing 
and  maintaining  adequate  internal  control  over  financial 
reporting  as  such  term  is  defined  in  Rule  13a-15(f)  under 
the  Securities  Exchange  Act  of  1934  (“Exchange  Act”). 
Management  assessed  the  effectiveness  of  the  Company’s 
internal control over financial reporting as of September 30,
2018. In making this assessment, management used the criteria 
set forth by the Committee of Sponsoring Organizations of the 
Treadway Commission (2017 Framework) (“COSO”) in Internal 
Control—Integrated  Framework.  Based  on  this  assessment, 
management believes that the Company maintained effective 
internal control over financial reporting as of September 30, 
2018.

23

 
 
Report of Independent Registered Certified Public Accounting Firm 

Patriot Transportation Holding, Inc.

The Shareholders and Board of Directors
Patriot Transportation Holding, Inc.

Opinion on the Financial Statements
We  have  audited  the  accompanying  consolidated  balance 
sheets of Patriot Transportation Holding, Inc. (the “Company”) 
as of September 30, 2018 and 2017, the related consolidated 
statements of income, comprehensive income, shareholders’ 
equity,  and  cash  flows  for  the  years  ended  September  30, 
2018,2017 and 2016, and the related notes to the consolidated 
financial  statements  (collectively,  the  “consolidated  financial 
statements”).  In  our  opinion,  the  consolidated  financial 
statements present fairly, in all material respects, the financial 
position of the Company as of September 30, 2018 and 2017, 
and  the  results  of  their  operations  and  their  cash  flows  for 
the  years  ending  September  30,  2018,  2017  and  2016,  in 
conformity  with  accounting  principles  generally  accepted  in 
the United States of America.

Basis for Opinion
These consolidated financial statements are the responsibility 
of  the  Company’s  management.  Our  responsibility  is  to 
express an opinion on the Company’s consolidated financial 
statements  based  on  our  audit.  We  are  a  public  accounting 
firm 
the  Public  Company  Accounting 
Oversight Board (United States) (PCAOB) and are required to 
be independent with respect to the Company in accordance 
with the U.S. federal securities laws and the applicable rules 
and regulations of the Securities and Exchange Commission 
and the PCAOB.

registered  with 

We conducted our audit in accordance with the standards of 
the PCAOB. Those standards require that we plan and perform 
the  audit  to  obtain  reasonable  assurance  about  whether 

the  consolidated  financial  statements  are  free  of  material 
misstatement, whether due to error or fraud. The Company is 
not required to have, nor were we engaged to perform, an audit 
of  its  internal  control  over  financial  reporting.  As  part  of  our 
audit, we are required to obtain an understanding of internal 
control  over  financial  reporting,  but  not  for  the  purpose  of 
expressing an opinion on the effectiveness of the Company’s 
internal  control  over  financial  reporting.  Accordingly,  we 
express no such opinion.

Our  audit  included  performing  procedures  to  assess  the 
risks  of  material  misstatement  of  the  consolidated  financial 
statements,  whether  due  to  error  or  fraud,  and  performing 
procedures  that  respond  to  those  risks.  Such  procedures 
included examining, on a test basis, evidence regarding the 
amounts  and  disclosures  in  the  financial  statements.  Our 
audit also included evaluating the accounting principles used 
and  significant  estimates  made  by  management,  as  well 
as  evaluating  the  overall  presentation  of  the  consolidated 
financial  statements.  We  believe  that  our  audit  provides  a 
reasonable basis for our opinion.

Hancock Askew & Co., LLP

We have served as the Company’s auditor since 2006.
Savannah, Georgia
December 11, 2018

24

 
 
Director and Officers 

Patriot Transportation Holding, Inc.

Directors

Officers

Robert E. Sandlin
President and Chief Executive Officer

Matthew C. McNulty
Vice President and Chief Financial Officer

John D. Milton, Jr.
Executive Vice President, General Counsel,
Treasurer, and Secretary

John D. Klopfenstein
Controller and Chief Accounting Officer

James N. Anderson IV
Vice President of Safety and Risk Management

Thompson S. Baker II (1)
Chairman of the Board of the Company
Senior Vice President, Vulcan Materials

Edward L. Baker (1)
Chairman Emeritus

John E. Anderson (2)(3)(4)
Former President and Chief Executive
Officer of Patriot Transportation Holding, Inc.

Luke E. Fichthorn III (2)(3)(4)
Private Investment Banker,
Twain Associates

Charles D. Hyman (2)(3)(4)
President/Founder
Charles D. Hyman & Company

________________
(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee
(4) Member of the Nominating Committee

25

 
 
Other Information 

Patriot Transportation Holding, Inc.

Patriot Transportation Holding, Inc.
200 West Forsyth Street, 7th Floor
Jacksonville, Florida, 32202
Telephone: (904) 396-5733

Common Stock Listed
The Nasdaq Stock Market
(Symbol: PATI)

Annual Meeting
Shareholders  are  cordially  invited  to  attend  the 
Annual  Shareholders  Meeting  which  will  be  held 
at  10  a.m.  local  time,  on  Wednesday,  January  30, 
2019, at the River Club, Florida Room, on the 34th 
Floor of the Wells Fargo Building, One Independent 
Drive, Jacksonville, Florida 32202.

Transfer Agent
American Stock Transfer & Trust Company
59 Maiden Lane
Plaza Level
New York, NY 10038
Telephone: 1-800-937-5449

General Counsel
Nelson Mullins Riley & Scarborough LLP
Jacksonville, Florida

Independent Registered Certified 
Public Accounting Firm
Hancock Askew & Co., LLP
Savannah, Georgia

Form 10-K
Shareholders may receive without charge a copy of 
Patriot  Transportation  Holding,  Inc.’s  annual  report 
on  Form  10-K  for  the  fiscal  year  ended  September 
30, 2018 as filed with the Securities and Exchange 
Commission  by  writing  to  the  Treasurer  at  200 
West Forsyth Street, 7th Floor, Jacksonville, Florida 
32202.  The  most  recent  certifications  by  our  Chief 
Executive Officer, Chief Financial Officer and Chief 
Accounting  Officer  pursuant  to  Section  302  of  the 
Sarbanes-Oxley Act of 2002 are filed as exhibits to 
our Form 10-K.

Company Website
The  Company’s  website  may  be  accessed  at 
www.patriottrans.com.  All  of  our  filings  with  the 
Securities  and  Exchange  Commission  can  be 
accessed through our website promptly after filing. 
This  includes  annual  reports  on  Form  10-K,  proxy 
statements, quarterly reports on Form 10-Q, current 
reports filed or furnished on Form 8-K and all related 
amendments.

26

 
 
27

 
28

 
y
l

e
t
a
r
u
c
c
A

d
n
a

e
m
T

i

n
O

s
t
c
u
d
o
r
P

s
’
r
e
m
o
t
s
u
C

r
u
O

g
n

i
r
e
v
i
l

e
D

y
l

e
f
a
S

Bulk Fuel

Dry Bulk

Chemical

NASDAQ: PATI
PATRIOT TRANSPORTATION HOLDING, INC.
200 W. FORSYTH STREET, 7TH FLOOR
JACKSONVILLE, FLORIDA 32202