Quarterlytics / Penn Virginia Corp.

Penn Virginia Corp.

pvac · NYSE
Claim this profile
Ticker pvac
Exchange NYSE
Sector
Industry
Employees 51-200
← All annual reports
FY2021 Annual Report · Penn Virginia Corp.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________________________________________________________________________________________

 FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

____________________________________________________________________________________________________________________

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended December 31, 2021
or

 For the transition period from ____ to ____
Commission file number: 1-13283

Virginia
(State or other jurisdiction of incorporation or organization)

23-1184320
(I.R.S. Employer Identification Number)

RANGER OIL CORPORATION
(Exact name of registrant as specified in its charter)

16285 Park Ten Place, Suite 500
Houston, TX 77084
(Address of principal executive offices) (Zip Code)

(713) 722-6500
(Registrant’s telephone number, including area code)

Penn Virginia Corporation
(Former names or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Class A Common Stock, $0.01 Par Value

Trading Symbol(s)
ROCC

Name of exchange on which registered
The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      Yes   ☐    No  ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ☐    No  ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such

shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during

the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒  No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of

“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated

filer

☐

Accelerated filer

☒

filer

☐

company

☒

Emerging growth company

☐

Non-accelerated

Smaller reporting

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised  financial  accounting  standards

provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b)

of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes   ☐    No  ☒
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was $ 360,656,066 as of June 30, 2021 (the last business day of its most recently completed

second fiscal quarter), based on the last sale price of such stock as quoted on the Nasdaq Global Select Market.

As of March 4, 2022, there were  43,664,292 shares of common stock outstanding, including 21,115,294 shares of Class A Common Stock and  22,548,998 shares of Class B Common Stock.

Portions of the Proxy Statement relating to the registrant’s Annual Meeting of Shareholders, to be held on May 2, 2022, are incorporated by reference in  Part III of this Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
RANGER OIL CORPORATION
ANNUAL REPORT ON FORM 10-K

 For the Fiscal Year Ended December 31, 2021

 Table of Contents

Forward-Looking Statements
Glossary of Certain Industry Terminology

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Part I

Part II

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations:

Overview and Executive Summary
Results of Operations
Liquidity and Capital Resources
Commitments and Contingencies
Critical Accounting Estimates

Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Part III

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Part IV

Exhibit and Financial Statement Schedules
Form 10-K Summary

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.
Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Item 15.
Item 16.

Signatures

Page

1
3

8
16
38
38
42
42

43
44

45
48
57
60
61
63
64
106
106
106
106

107
107
107
107
107

108
109

110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We use words such as “anticipate,” “guidance,” “assumptions,”
“projects,” “estimates,” “expects,” “continues,” “intends,” “plans,” “believes,” “forecasts,” “future,” “potential,” “may,” “possible,” “could” and variations of such words or
similar  expressions  to  identify  forward-looking  statements.  Because  such  statements  include  risks,  uncertainties  and  contingencies,  actual  results  may  differ  materially  from
those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: 

•

•

•

•

•

•

•

risks related to the fourth quarter 2021 acquisition of Lonestar Resources US Inc., including the risk that the benefits of the acquisition may not be fully realized or may
take longer to realize than expected, and that management attention will be diverted to integration-related issues;

risks related to other completed acquisitions and dispositions, including our ability to realize their expected benefits;

the decline in, sustained market uncertainty of, and volatility of commodity prices for crude oil, natural gas liquids, or NGLs, and natural gas;

the impact of the COVID-19 pandemic, including reduced demand for oil and natural gas, economic slowdown, governmental actions, stay-at-home orders, interruptions
to our operations or our customer’s operations;

risks related to and the impact of actual or anticipated other world health events;

our ability to satisfy our short-term and long-term liquidity needs, including our ability to generate sufficient cash flows from operations or to obtain adequate financing,
including access to the capital markets, to fund our capital expenditures and meet working capital needs;

our ability to access capital, including through lending arrangements and the capital markets, as and when desired;

•    negative events or publicity adversely affecting our ability to maintain our relationships with our suppliers, service providers, customers, employees, and other third

parties;

•     plans, objectives, expectations and intentions contained in this report that are not historical;

•     our ability to execute our business plan in volatile commodity price environments;

•     our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production;

•     changes to our drilling and development program;

•

our ability to generate profits or achieve targeted reserves in our development operations;

•     our ability to meet guidance, market expectations and internal projections, including type curves;

•     any impairments, write-downs or write-offs of our reserves or assets;

•     the projected demand for and supply of oil, NGLs and natural gas;

•     our ability to contract for drilling rigs, frac crews, materials, supplies and services at reasonable costs;

•     our ability to renew or replace expiring contracts on acceptable terms;

•     our ability to obtain adequate pipeline transportation capacity or other transportation for our oil and gas production at reasonable cost and to sell our production at, or at

reasonable discounts to, market prices;

•

the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from that estimated in our proved oil and
gas reserves;

•     use of new techniques in our development, including choke management and longer laterals;

•

drilling, completion and operating risks, including adverse impacts associated with well spacing and a high concentration of activity;

1

•     our ability to compete effectively against other oil and gas companies;

•     leasehold terms expiring before production can be established and our ability to replace expired leases;

•     environmental obligations, costs and liabilities that are not covered by an effective indemnity or insurance;

•     the timing of receipt of necessary regulatory permits;

•        the  effect  of  commodity  and  financial  derivative  arrangements  with  other  parties  and  counterparty  risk  related  to  the  ability  of  these  parties  to  meet  their  future

obligations;

•     the occurrence of unusual weather or operating conditions, including force majeure events;

•     our ability to retain or attract senior management and key employees;

•

•

our reliance on a limited number of customers and a particular region for substantially all of our revenues and production;

compliance with and changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters;

•     physical, electronic and cybersecurity breaches;

•    uncertainties and economic events relating to general domestic and international economic and political conditions, including political tensions or war;

•     the impact and costs associated with litigation or other legal matters;

•     sustainability initiatives; and

•     other factors set forth in our periodic filings with the Securities and Exchange Commission, or SEC, including the risks set forth in Part I, Item 1A of this Annual Report

on Form 10-K for the year ended December 31, 2021.

Additional information concerning these and other factors can be found in our press releases and public filings with the SEC. Many of the factors that will determine our future
results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views
only as of the date hereof. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety
by these cautionary statements. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a
result of new information, future events or otherwise, except as may be required by applicable law.

2

The following abbreviations, terms and definitions are commonly used in the oil and gas industry and are used within this Annual Report on Form 10-K.

Glossary of Certain Terms

bbl. A standard barrel of 42 U.S. gallons liquid volume of oil or other liquid hydrocarbons.

Bcf. One billion cubic feet of natural gas.

boe. One barrel of oil equivalent with 6,000 cubic feet of natural gas converted to one barrel of crude oil based on the estimated relative energy content.

boe/d. Barrels of oil equivalent per day.

Borrowing base. The value assigned to a collection of borrower’s assets used by lenders to determine an initial and/or continuing amount for loans. In the case of oil and gas
exploration and development companies, the borrowing base is generally based on proved developed reserves.

Completion. A process of treating a drilled well, including hydraulic fracturing among other stimulation processes, followed by the installation of permanent equipment for the
production of oil or gas.

Condensate. A mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface
temperature and pressure.

Development well. A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be productive.

Dry hole. A well found to be incapable of producing either oil or gas in sufficient commercial quantities to justify completion of the well.

EBITDAX.  A  measure  of  profitability  utilized  in  the  oil  and  gas  industry  representing  earnings  before  interest,  income  taxes,  depreciation,  depletion,  amortization  and
exploration expenses. EBITDAX is not a defined term or measure in generally accepted accounting principles, or GAAP (see below).

Exploratory well. A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir. Generally, an
exploratory well is any well that is not a development well, a service well or a stratigraphic test well.

EUR. Estimated ultimate reserves, the sum of reserves remaining as of a given date and cumulative production as of that date.

GAAP. Accounting principles generally accepted in the Unites States of America.

Gas lift. A method of artificial lift that uses an external source of high-pressure gas for supplementing formation gas for lifting the well fluids.

Gross acre or well. An acre or well in which a working interest is owned.

HBP. Held by production is a provision in an oil and gas or mineral lease that perpetuates the leaseholder’s right to operate the property as long as the property produces a
minimum paying quantity of oil or gas.

HH. Henry Hub, the Erath, Louisiana settlement point price for natural gas.

LIBOR. London Interbank Offered Rate.

LLS. Light Louisiana Sweet, a crude oil pricing index reference.

Mbbl. One thousand barrels of oil or other liquid hydrocarbons.

Mboe. One thousand barrels of oil equivalent.

3

Mcf. One thousand cubic feet of natural gas.

MEH. Magellan East Houston, a crude oil pricing index reference.

MMbbl. One million barrels of oil or other liquid hydrocarbons.

MMboe. One million barrels of oil equivalent.

MMBtu. One million British thermal units, a measure of energy content.

MMcf. One million cubic feet of natural gas.

Mt. Belvieu. Mont Belvieu, a natural gas liquid pricing index reference.

Net acre or well. The number of gross acres or wells multiplied by the owned working interest in such gross acres or wells.

NGL. Natural gas liquid (includes ethane, propane, butane, isobutane, pentane and pentanes plus).

NYMEX. New York Mercantile Exchange.

Oil. Includes crude oil and condensate.

Operator. The entity responsible for the exploration and/or production of a lease or well.

OPIS. Oil Price Information Service.

Play. A geological formation with potential oil and gas reserves.

Productive wells. Wells that are not dry holes.

Proved  reserves.  Those  quantities  of  oil  and  gas  which,  by  analysis  of  geoscience  and  engineering  data,  can  be  estimated  with  reasonable  certainty  to  be  economically
producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations before the time at which
contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used
for the estimation.

Proved developed reserves. Proved reserves that can be expected to be recovered: (a) through existing wells with existing equipment and operating methods or in which the
cost of the required equipment is relatively minor compared with the cost of a new well or (b) through installed extraction equipment and infrastructure operational at the time of
the reserves estimate if the extraction is by means not involving a well.

Proved  undeveloped  reserves.  Proved  reserves  that  are  expected  to  be  recovered  from  new  wells  on  undrilled  acreage,  or  from  existing  wells  where  a  relatively  major
expenditure  is  required  for  recompletion.  Reserves  on  undrilled  acreage  are  limited  to  those  directly  offsetting  development  spacing  areas  that  are  reasonably  certain  of
production when drilled.

PV10. A non-GAAP measure representing the present value of estimated future oil and gas revenues, net of estimated direct costs, discounted at an annual discount rate of 10%.
PV10 is not a measure of financial or operating performance under GAAP, nor should it be considered in isolation or as a substitute for any GAAP measure. PV10 does not
purport to represent the fair value of oil and gas properties.

Reservoir. A porous and permeable underground formation containing a natural accumulation of hydrocarbons that is confined by impermeable rock or water barriers and is
separate from other reservoirs.

4

Revenue interest. An economic interest in production of hydrocarbons from a specified property.

Royalty interest. An interest in the production of a well entitling the owner to a share of production generally free of the costs of exploration, development and production.

SEC. United States Securities and Exchange Commission.

Service well. A well drilled or completed for the purpose of supporting production in an existing field.

Standardized measure. The present value, discounted at 10% per year, of estimated future cash inflows from the production of proved reserves, computed by applying prices
used in estimating proved oil and gas reserves to the year-end quantities of those reserves (except for consideration of future price changes to the extent provided by contractual
arrangements in existence at year-end), reduced by estimated future development and production costs, computed by estimating the expenditures to be incurred in developing
and  producing  the  proved  oil  and  gas  reserves  at  the  end  of  the  year  (including  the  settlement  of  asset  retirement  obligations),  based  on  year-end  costs  and  assuming
continuation of existing economic conditions, further reduced by estimated future income tax expenses, computed by applying the appropriate year-end statutory tax rates, with
consideration of future tax rates already legislated, to the future pretax net cash flows relating to the proved oil and gas reserves, less the tax basis of the properties involved and
giving effect to the tax deductions and tax credits and allowances relating to the proved oil and gas reserves.

Unconventional. Generally refers to hydrocarbon reservoirs that lack discrete boundaries that typically define conventional reservoirs. Examples include shales, tight sands or
coal beds.

Undeveloped acreage.  Lease  acreage  on  which  wells  have  not  been  drilled  or  completed  to  a  point  that  would  permit  the  production  of  economic  quantities  of  oil  or  gas,
regardless  of  whether  such  acreage  contains  proved  reserves.  Under  appropriate  circumstances,  undeveloped  acreage  may  not  be  subject  to  expiration  if  properly  held  by
production, as that term is defined above.

WTI. West Texas Intermediate, a crude oil pricing index reference.

Working interest. A cost-bearing interest under an oil and gas lease that gives the holder the right to develop and produce the minerals under the lease.

5

The following summarizes the principal factors that make an investment in Ranger Oil speculative or risky, all of which are more fully described in Part I, Item 1A. “Risk
Factors” below. This summary should be read in connection with the Risk Factors section and should not be relied upon as an exhaustive summary of the material risks facing
our business.

The following factors could materially adversely affect our business, results of operations, financial condition, cash flows, liquidity and the trading price of our common stock.

Risks Associated with our General Business

RISK FACTOR SUMMARY

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

The  direct  and  indirect  effects  of  the  COVID-19  pandemic  on  our  business,  financial  position,  results  of  operations  and/or  cash  flows,  which  will  depend  on  future
developments that are highly uncertain and cannot be predicted

Prices for crude oil, NGLs and natural gas, which are dependent on many factors that are beyond our control

Risks associated with drilling and operations activities, which are high-risk activities with many uncertainties and may not result in commercially productive reserves

Risks associated with multi-well pad drilling and project development, which may result in volatility in our operating results

Adverse impacts associated with a high concentration of activity and tighter drilling spacing

Our ability to adhere to our proposed drilling schedule

Our dependence on gathering, processing, refining and transportation facilities owned by others

The unavailability, high cost or shortage of drilling rigs, frac crews, equipment, raw materials, supplies, oilfield services or personnel, which may restrict our operations

Our ability to find or acquire additional oil and gas reserves that are economically recoverable

Our ability to attract and retain key members of management, qualified Board members and other key personnel

Our ability to establish production on the acreage of certain of our undeveloped leasehold assets that are subject to leases that will expire over the next several years
unless production is developed

Actions we or other operators may take when drilling, completing, or operating wells that they own that may adversely affect certain of our wells

Our exposure to the credit risk of our customers

Our participation in oil and gas leases with third parties, who may not be able to fulfill their commitments to our projects

The accuracy of our estimates of oil and gas reserves and future net cash flows, which are not precise, and undeveloped reserves, which may not ultimately be converted
into proved producing reserves

The incurrence of impairments on our oil and gas properties

Our ability to obtain sufficient capital

Risks associated with property and business acquisitions

Losses resulting from title deficiencies

Difficulties associated with being a small company competing in a larger market

Our lack of diversification and risks associated with operating primarily in one major contiguous area

Operating risks, including risks associated with hydraulic fracturing

6

Financial and Related Risks

•

•

•

•

•

Our substantial indebtedness

A reduction in our borrowing base

Restrictive  covenants  under  the  Credit  Facility  and  the  indenture  governing  our  9.25%  Senior  Notes  due  2026  (  the  “Indenture”),  which  could  limit  our  financial
flexibility

Derivative transactions, which may limit our potential gains and involve other risks

Investor sentiment towards the oil and gas industry, which could adversely affect our ability to raise equity and debt capital

Legal and Regulatory Risks

•

•

•

Various  laws  and  regulations  that  could  adversely  affect  the  cost,  manner  or  feasibility  of  doing  business,  including  climate  change  legislation,  laws  and  regulations
restricting  emissions  of  greenhouse  gases  or  prohibiting,  restricting,  or  delaying  oil  and  gas  development  on  public  lands,  and  federal  state  and  local  legislation  and
regulatory initiatives relating to hydraulic fracturing

Our ability to access water to drill and conduct hydraulic fracturing and difficulties associated with disposing of produced water gathered from drilling and production
activities

Risks associated with legal proceedings

Tax-Related Risks

•

•

Our ability to use net operating loss carryforwards to offset future taxable income, which may be subject to certain limitations

The continued availability of certain federal income tax deductions with respect to oil and gas exploration and development

Technology-Related Risks

•

•

Our ability to keep pace with technological developments in our industry

Risks relating to cybersecurity incidents

Risks Related to Ownership of Our Class A Common Stock

•

•

•

•

•

Risks associated with Juniper’s control of the Company, including potential conflicts between Juniper’s interests and the interests of the Company and its stockholders

Certain  provisions  of  our  certificate  of  incorporation  and  our  bylaws  that  may  make  it  difficult  for  stockholders  to  change  the  composition  of  our  Board  and  may
discourage, delay or prevent a merger or acquisition that some stockholders may consider beneficial

The volatility of the market price of our Class A common stock

The actions of so-called “activist” shareholders, which could impact the trading value of our securities

Future sales or other dilution of our equity, which may adversely affect the market price of our Class A common stock

7

Item 1. Business

Part I

Unless the context requires otherwise, references to the “Company,” “Ranger Oil,” “we,” “us” or “our” in this Annual Report on Form 10-K refer to Ranger Oil Corporation
and its subsidiaries.

Description of Business

We are an independent oil and gas company engaged in the onshore development and production of crude oil, NGLs and natural gas. Our current operations consist of drilling
unconventional horizontal development wells and operating our producing wells in the Eagle Ford Shale (the “Eagle Ford”) in South Texas.

On January 15, 2021 (the “Juniper Closing Date”), the Company consummated the transactions, (collectively, the “Juniper Transactions”), contemplated by: (i) the Contribution
Agreement, dated November 2, 2020 (the “Contribution Agreement”), by and among the Company, PV Energy Holdings, L.P. (the “Partnership”), and JSTX Holdings, LLC
(“JSTX”), an affiliate of Juniper Capital Advisors, L.P. (“Juniper Capital”), and, together with its affiliates (“Juniper”); and (ii) the Contribution Agreement, dated November 2,
2020 (the “Asset Agreement”, and, together with the Contribution Agreement, the “Juniper Transaction Agreements”), by and among Rocky Creek Resources, LLC, an affiliate
of Juniper Capital (“Rocky Creek”), the Company and the Partnership, pursuant to which Juniper contributed $150 million in cash and certain oil and gas assets in South Texas
in exchange for equity that entitles Juniper to both vote and share in any dividend on the same basis as 22,548,998 shares of our Class A Common Stock, par value $0.01 per
share (“Class A Common Stock”) (after post-closing adjustments). See Note 4 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and
Supplementary Data” of this Annual Report on 10-K for further information.

On  October  5,  2021,  the  Company  acquired  Lonestar  Resources  US  Inc.,  a  Delaware  corporation  (“Lonestar”),  as  a  result  of  which  Lonestar  and  its  subsidiaries  became
wholly-owned subsidiaries of the Company (the“Lonestar Acquisition”). Through the Lonestar Acquisition, we acquired certain oil and gas assets, including oil and gas leases
covering approximately 51,000 net acres located primarily in the Eagle Ford Shale. Following the completion of the Lonestar Acquisition, the Company changed its name from
Penn Virginia Corporation (“Penn Virginia”) to Ranger Oil Corporation and its ticker symbol from “PVAC” to “ROCC.” See Note 4 to the consolidated financial statements
included in Part II, Item 8, “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for further information.

Our headquarters and corporate office is located in Houston, Texas. We also have field operations offices near our Eagle Ford assets in South Texas. In conjunction with the
Lonestar Acquisition, we acquired Lonestar’s corporate office in Fort Worth that is classified as held for sale at December 31, 2021 on our consolidated balance sheets in the
consolidated financial statements in Part II, Item 8, “Financial Statements and Supplementary Data.”

Current Operations

We lease a highly contiguous position of approximately 170,900 gross (139,900 net) acres as of March 4, 2022 in the core liquids-rich area or “volatile oil window” of the Eagle
Ford in South Texas, which we believe contains a substantial number of drilling locations that will support a multi-year drilling inventory.

In 2021, our total sales volume was comprised of 76% crude oil, 13% NGLs and 11% natural gas. Crude oil accounted for 90% of our product revenues. We generally sell our
crude oil, NGL and natural gas products using short-term floating price physical and spot market contracts.

As  of  December  31,  2021,  our  total  proved  reserves  were  approximately  241  MMboe,  of  which  38%  were  proved  developed  reserves  and  68%  were  crude  oil.  As  of
December 31, 2021, we had 860 gross (724.5 net) productive wells, approximately 95% of which we operate, and leased approximately 172,000 gross (140,900 net) acres of
leasehold and royalty interests, approximately 42% of which were undeveloped. Approximately 94% of our total acreage was HBP as of December 31, 2021 and included a
substantial number of undrilled locations. During 2021, we completed and turned in line 46 gross (40.4 net) wells. For additional information regarding our production, reserves,
drilling activities, wells and acreage, see Part I, Item 2, “Properties.”

Business Strategy

Our business strategy is focused on long-term shareholder value through employing rigorous capital discipline, employment of drilling and completion advanced technologies,
and continuous operational improvements to create strong cash-on-cash returns. Maintaining a competitive operating cost structure and strong balance sheet while operating in
an environmentally and socially responsible manner are integral to the implementation of our strategy.

8

Key Contractual Arrangements

In the ordinary course of operating our business, we enter into a number of key contracts for services that are critical with respect to our ability to develop, produce, store and
bring our production to market. The following is a summary of our most significant contractual arrangements.

Drilling and Completion. From time to time we enter into drilling, completion and materials contracts in the ordinary course of business to ensure availability of rigs, frac crews
and materials to satisfy our development program. As of December 31, 2021, there were no drilling, completion or materials agreements with terms that extended beyond one
year.

Crude oil gathering and transportation service contracts. We have long-term agreements that provide us with field gathering and intermediate pipeline transportation services
for a majority of our crude oil and condensate production in Lavaca and Gonzales Counties, Texas. We also have volume capacity support for certain downstream interstate
pipeline transportation. The following table provides details on these contractual arrangements as of December 31, 2021:

Description of contractual arrangement
Field gathering agreement
Intermediate pipeline transportation services
Volume capacity support

Expiration
of Contractual Arrangement
February 2041
February 2026
April 2026

Minimum 
Volume Delivery
(bbl/d)
8,000
8,000
8,000

Expiration of Minimum Volume
Commitment
February 2031
February 2026
April 2026

Each of these arrangements also contain an obligation to deliver the first 20,000 gross barrels of oil per day produced from Gonzales, Lavaca, Fayette and DeWitt Counties,
Texas. For certain of our crude oil volumes gathered under the field gathering agreement, our rate includes an adjustment based on NYMEX WTI prices. As crude oil prices
increase, up to a cap of $90 per bbl, the gathering rate escalates pursuant to the field gathering agreement.

Crude oil storage. Through February 2041, we have access to 180,000 barrels of crude oil storage as a component of the crude oil gathering agreement referenced above. In
addition, we have access for up to a maximum of 340,000 barrels of tank capacity through April 2022, and month-to-month thereafter at several locations in the South Texas
region with three vendors including up to approximately 70,000 barrels at the service provider’s central delivery point facility, or CDP, in Lavaca County, Texas, up to 90,000
barrels with a downstream interstate pipeline at their facility in DeWitt County, Texas and up to 62,000 barrels with a marketing affiliate of the aforementioned downstream
interstate pipeline within their system on a firm basis and an additional 120,000 barrels, if available, on a flexible basis. For additional information relating to crude oil storage
see Note 14 to our consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”

Crude  terminal  dedication. We  have  a  long-term  dedication  of  certain  specific  leases  to  a  crude  purchase  and  throughput  terminal  agreement  through  2032.  Under  the
agreement, we may transfer dedicated oil for delivery to a gulf coast terminal in Point Comfort, Texas or to alternate locations to third parties and in either case pay a terminal
fee.

Natural gas service contracts. We have agreements that provide us with field gathering, compression and short-haul transportation services for our natural gas production and
gas lift for our hydrocarbon production under various terms through 2039.

Natural gas processing contracts. We also have agreements that provide us with services to process our wet gas production into NGL products and dry, or residue, gas. Several
agreements covering the majority of our wet gas production extend beyond three years, including one significant agreement that extends into 2029.

Major Customers

We sell a significant portion of our oil and gas production to a relatively small number of customers, as is typical in our industry. For the years ended December 31, 2021 and
2020, approximately 48% and 56%, respectively, of our consolidated product revenues were attributable to three customers, each of whom accounted for at least 10%. For the
year ended December 31, 2019, approximately 76% of our consolidated product revenues were attributable to four customers, each of whom accounted for at least 10%. There
were no other customers that individually accounted for more than 10% of our consolidated product revenues for the years ended December 31, 2021, 2020 and 2019.

Seasonality

Our sales volumes of crude oil and natural gas are dependent upon the number of producing wells and, therefore, are not seasonal by nature. We do not believe that the pricing
of our crude oil and NGL production is subject to any meaningful seasonal effects. Historically, the pricing of natural gas is seasonal, typically with higher pricing in the winter
months.

9

Competition

The  oil  and  gas  industry  is  very  competitive,  and  we  compete  with  a  substantial  number  of  other  companies,  many  of  which  are  large,  well-established  and  have  greater
financial and operational resources than we do. Some of our competitors not only engage in the acquisition, exploration, development and production of oil and gas reserves,
but also carry on refining operations, electricity generation and the marketing of refined products. In addition, the oil and gas industry in general competes with other industries
supplying energy and fuel to industrial, commercial and individual consumers. Competition is particularly intense in the acquisition of prospective oil and gas properties. We
may incur higher costs or be unable to acquire and develop desirable properties at costs we consider reasonable because of this competition. We also compete with other oil and
gas companies to secure drilling rigs, frac fleets, sand and other equipment and materials necessary for the drilling and completion of wells and in the recruiting and retaining of
qualified personnel. Such materials, equipment and labor may be in short supply from time to time. Shortages of equipment, labor or materials may result in increased costs or
the inability to obtain such resources as needed. Many of our larger competitors may have a competitive advantage when responding to commodity price volatility and overall
industry cycles.

Government Regulation and Environmental Matters

Our operations are subject to extensive federal, state and local laws and regulations that govern oil and gas operations, regulate the discharge of materials into the environment
or otherwise relate to the protection of the environment. These laws, rules and regulations may, among other things:

•

•

•

•

•

•

require the acquisition of various permits before drilling commences;

require notice to stakeholders of proposed and ongoing operations;

require the installation of expensive pollution control equipment;

restrict  the  types,  quantities  and  concentration  of  various  substances  that  can  be  released  into  the  environment  in  connection  with  oil  and  gas  drilling  and
production and saltwater disposal activities;

limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas, or otherwise restrict or prohibit activities that
could impact the environment, including water resources; and

require remedial measures to mitigate pollution from former and ongoing operations, such as requirements to close pits and plug abandoned wells.

Numerous  governmental  departments  issue  rules  and  regulations  to  implement  and  enforce  such  laws  that  are  often  difficult  and  costly  to  comply  with  and  which  carry
substantial administrative, civil and even criminal penalties, as well as the issuance of injunctions limiting or prohibiting our activities for failure to comply. Violations and
liabilities  with  respect  to  these  laws  and  regulations  could  also  result  in  remedial  clean-ups,  natural  resource  damages,  permit  modifications  or  revocations,  operational
interruptions or shutdowns and other liabilities. The costs of remedying such conditions may be significant, and remediation obligations could adversely affect our financial
condition,  results  of  operations  and  cash  flows.  In  certain  instances,  citizens  or  citizen  groups  also  have  the  ability  to  bring  legal  proceedings  against  us  if  we  are  not  in
compliance with environmental laws or to challenge our ability to receive environmental permits that we need to operate. Some laws, rules and regulations relating to protection
of the environment may, in certain circumstances, impose “strict liability” for environmental contamination, rendering a person liable for environmental and natural resource
damages and cleanup costs without regard to negligence or fault on the part of such person. Other laws, rules and regulations may restrict the rate of oil and gas production
below the rate that would otherwise exist or even prohibit exploration or production activities in sensitive areas. In addition, state laws often require some form of remedial
action to prevent pollution from former operations, such as plugging of abandoned wells. As of December 31, 2021, we had $8.4 million of asset retirement obligations and
environmental  remediation  liabilities  assumed  in  the  Lonestar Acquisition  of  $2.3  million  attributable  to  these  activities.  The  regulatory  burden  on  the  oil  and  gas  industry
increases its cost of doing business and consequently affects its profitability. These laws, rules and regulations affect our operations, as well as the oil and gas exploration and
production industry in general.

We believe that we are in substantial compliance with current applicable environmental laws, rules and regulations and that continued compliance with existing requirements
will  not  have  a  material  impact  on  our  financial  condition,  results  of  operations  or  cash  flows.  Nevertheless,  changes  in  existing  environmental  laws  or  regulations  or  the
adoption of new environmental laws or regulations, including any significant limitation on the use of hydraulic fracturing or the ability to conduct oil and gas development could
have the potential to adversely affect our financial condition, results of operations and cash flows. Federal, state or local administrative decisions, developments in the federal or
state court systems or other governmental or judicial actions may influence the interpretation or enforcement of environmental laws and regulations and may thereby increase
compliance  costs.  Environmental  regulations  have  historically  become  more  stringent  over  time,  and  thus,  there  can  be  no  assurance  as  to  the  amount  or  timing  of  future
expenditures for environmental compliance or remediation.

10

The following is a summary of the significant environmental laws to which our business operations are subject:

CERCLA. The Comprehensive Environmental Response, Compensation, and Liability Act, or CERCLA, is also known as the “Superfund” law. CERCLA and comparable state
laws impose liability, without regard to fault or the legality of the original conduct, on parties that are considered to have contributed to the release of a “hazardous substance”
into the environment. These persons include the current or former owner or operator of the site where the release occurred and anyone who disposed or arranged for the disposal
of a hazardous substance released at the site. Such “responsible parties” may be subject to joint and several liability under CERCLA for the costs of cleaning up the hazardous
substances that have been released into the environment and for damages to natural resources. It is not uncommon for neighboring landowners and other third parties to file
claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment. We currently own or lease properties that have
been used for the exploration and production of oil and gas for a number of years. Many of these properties have been operated by third parties whose treatment or release of
hydrocarbons or other wastes was not under our control. These properties, and any wastes that may have been released on them, may be subject to CERCLA, and we could
potentially be required to investigate and remediate such properties, including soil or groundwater contamination by prior owners or operators, or to perform remedial plugging
or pit closure operations to prevent future contamination. States also have environmental cleanup laws analogous to CERCLA, including Texas.

RCRA. The Resource Conservation and Recovery Act, or RCRA, and comparable state statutes regulate the generation, transportation, treatment, storage, disposal and cleanup
of hazardous and non-hazardous wastes. Under the auspices of the EPA, the individual states administer some or all of the provisions of RCRA. While there is currently an
exclusion from RCRA for drilling fluids, produced waters and most of the other wastes associated with the exploration and production of oil or gas, it is possible that some of
these wastes could be classified as hazardous waste in the future and therefore be subject to more stringent regulation under RCRA. Also, in the course of our operations, we
generate some amounts of ordinary industrial wastes that may be regulated as hazardous wastes if such wastes have hazardous characteristics.

Oil Pollution Act. The Oil Pollution Act of 1990, or the OPA, contains numerous restrictions relating to the prevention of and response to oil spills into waters of the United
States.  The  term  “waters  of  the  United  States”  has  been  interpreted  broadly  to  include  inland  water  bodies,  including  wetlands  and  intermittent  streams.  The  OPA  imposes
certain duties and liabilities on certain “responsible parties” related to the prevention of oil spills and damages resulting from such spills in or threatening waters of the United
States  or  adjoining  shorelines.  For  example,  operators  of  certain  oil  and  gas  facilities  must  develop,  implement  and  maintain  facility  response  plans,  conduct  annual  spill
training for certain employees and provide varying degrees of financial assurance. Owners or operators of a facility, vessel or pipeline that is a source of an oil discharge or that
poses  the  substantial  threat  of  discharge  is  one  type  of  “responsible  party”  who  is  liable.  The  OPA  subjects  owners  of  facilities  to  strict,  joint  and  several  liability  for  all
containment  and  cleanup  costs,  and  certain  other  damages  arising  from  a  spill. As  such,  a  violation  of  the  OPA  has  the  potential  to  adversely  affect  our  business,  financial
condition, results of operations and cash flows.

Clean  Water  Act.  The  Federal  Water  Pollution  Control Act,  or  the  Clean  Water Act,  and  comparable  state  laws  impose  restrictions  and  strict  controls  with  respect  to  the
discharge of pollutants, including spills and leaks of oil and other substances, into regulated waters, such as waters of the United States. The discharge of pollutants, including
dredge or fill materials in regulated wetlands, into regulated waters or wetlands without a permit issued by the EPA, the U.S. Army Corps of Engineers, or the Corps, or the state
is prohibited. The Clean Water Act has been interpreted by these agencies to apply broadly. The EPA and the Corps released a rule to revise the definition of “waters of the
United States,” or WOTUS, for all Clean Water Act programs, which went into effect in August 2015. However, the EPA rescinded this rule in 2019 and promulgated the
Navigable Waters Protection Rule in 2020. The Navigable Waters Protection Rule defined what waters qualify as navigable waters of the United States and are under Clean
Water Act jurisdiction. This new rule has generally been viewed as narrowing the scope of waters of the United States as compared to the 2015 rule, but litigation in multiple
federal  district  courts  is  currently  challenging  the  rescission  of  the  2015  rule  and  the  promulgation  of  the  Navigable  Waters  Protection  Rule.  In  June  2021,  the  Biden
Administration  announced  plans  to  develop  its  own  definition  for  jurisdictional  waters.  On  December  7,  2021,  the Administration  announced  a  proposed  rule  to  revise  the
definition of “waters of the Untied States.” On January 24, 2022, the Supreme Court agreed to consider the scope of the Clean Water Act again in a new appeal, Sackett v. EPA.

The Clean Water Act also requires the preparation and implementation of Spill Prevention, Control and Countermeasure Plans in connection with on-site storage of significant
quantities of oil. In 2016, the EPA finalized new wastewater pretreatment standards that would prohibit onshore unconventional oil and gas extraction facilities from sending
wastewater to publicly-owned treatment works. This restriction of disposal options for hydraulic fracturing waste may result in increased costs. In addition, the Clean Water Act
and analogous state laws require individual permits or coverage under general permits for discharges of storm water runoff from certain types of facilities. Federal and state
regulatory  agencies  can  impose  administrative,  civil  and  criminal  penalties  for  non-compliance  with  discharge  permits  or  other  requirements  of  the  Clean  Water Act  and
analogous state laws and regulations.

11

Safe  Drinking  Water  Act.  The  Safe  Drinking  Water  Act,  or  the  SDWA,  and  the  Underground  Injection  Control  Program  promulgated  under  the  SDWA,  establish  the
requirements for salt water disposal well activities and prohibit the migration of fluid-containing contaminants into underground sources of drinking water. The Underground
Injection  Well  Program  requires  that  we  obtain  permits  from  the  EPA  or  delegated  state  agencies  for  our  disposal  wells,  establishes  minimum  standards  for  injection  well
operations, restricts the types and quantities of fluids that may be injected and prohibits the migration of fluid containing any contaminants into underground sources of drinking
water. Any  leakage  from  the  subsurface  portions  of  the  injection  wells  may  cause  degradation  of  freshwater,  potentially  resulting  in  cancellation  of  operations  of  a  well,
imposition of fines and penalties from governmental agencies, incurrence of expenditures for remediation of affected resources, and imposition of liability by landowners or
other parties claiming damages for alternative water supplies, property damages, and personal injuries. In addition, in some instances, the operation of underground injection
wells has been alleged to cause earthquakes (induced seismicity) as a result of flawed well design or operation. This has resulted in stricter regulatory requirements in some
jurisdictions  relating  to  the  location  and  operation  of  underground  injection  wells,  and  regulators  in  some  states  are  seeking  to  impose  additional  requirements,  including
requirements regarding the permitting of produced water disposal wells or otherwise, to assess the relationship between seismicity and the use of such wells. For example, in
October 2014, the Texas Railroad Commission, or TRC, adopted disposal well rule amendments designed, among other things, to require applicants for new disposal wells that
will receive non-hazardous produced water or other oil and gas waste to conduct seismic activity searches utilizing the U.S. Geological Survey. The searches are intended to
determine the potential for earthquakes within a circular area of 100 square miles around a proposed new disposal well. If the permittee or an applicant of a disposal well permit
fails to demonstrate that the produced water or other fluids are confined to the disposal zone or if scientific data indicates such a disposal well is likely to be, or determined to
be, contributing to seismic activity, then TRC may deny, modify, suspend or terminate the permit application or existing operating permit for that disposal well. TRC has used
this authority to deny permits for waste disposal wells. The TRC has created Seismic Response Areas (“SRAs”) with action plans to address seismic activity, including the
Gardendale SRA in September 2021, the North Culberson-Reeves SRA in October 2021 and the Stanton SRA in January 2022. The potential adoption of federal, state and
local legislation and regulations intended to address induced seismic activity in the areas in which we operate could restrict our drilling and production activities, as well as our
ability to dispose of produced water gathered from such activities, which could result in increased costs and additional operating restrictions or delays.

We engage third parties to provide hydraulic fracturing or other well stimulation services to us in connection with the wells in which we act as operator. Hydraulic fracturing is
an important and commonly used process in the completion of oil and gas wells, particularly in unconventional plays like the Eagle Ford formation, and is generally exempted
from federal regulation as underground injection (unless diesel is a component of the fracturing fluid) under the SDWA. In addition, separate and apart from the referenced
potential connection between injection wells and seismicity, concerns have been raised that hydraulic fracturing activities may be correlated to induced seismicity. The EPA also
released the results of its comprehensive research study to investigate the potential adverse impacts of hydraulic fracturing on drinking water and ground water in December
2016,  finding  that  hydraulic  fracturing  activities  can  impact  drinking  water  resources  under  some  circumstances,  including  large  volume  spills  and  inadequate  mechanical
integrity of wells. These developments could establish an additional level of regulation, including a removal of the exemption for hydraulic fracturing from the SDWA, and
permitting of hydraulic fracturing operations at the federal level, which could lead to operational delays, increased operating and compliance costs and additional regulatory
burdens  that  could  make  it  more  difficult  or  commercially  impracticable  for  us  to  perform  hydraulic  fracturing.  Such  costs  and  burdens  could  delay  the  development  of
unconventional gas resources from shale formations, which are not commercially feasible without the use of hydraulic fracturing.

Chemical Disclosures Related to Hydraulic Fracturing.  Texas  has  implemented  chemical  disclosure  requirements  for  hydraulic  fracturing  operations.  We  currently  disclose
hydraulic fracturing additives we use on www.FracFocus.org, a website created by the Ground Water Protection Council and Interstate Oil and Gas Compact Commission.

12

Prohibitions  and  Other  Regulatory  Limitations  on  Hydraulic  Fracturing.  There  have  been  a  variety  of  regulatory  initiatives  at  the  state  level  to  restrict  oil  and  gas  drilling
operations in certain locations.

In addition to chemical disclosure rules, some states have implemented permitting, well construction or water withdrawal regulations that may increase the costs of hydraulic
fracturing operations. For example, Texas has water withdrawal restrictions allowing suspension of withdrawal rights in times of shortages while other states require reporting
on the amount of water used and its source.

Increased regulation of and attention given by environmental interest groups, as well as state and federal regulatory authorities, to the hydraulic fracturing process could lead to
greater  opposition  to  oil  and  gas  production  activities  using  hydraulic  fracturing  techniques. Additional  legislation  or  regulation  could  also  lead  to  operational  delays  or
increased operating costs in the production of oil and gas, including from the developing shale plays, or could make it more difficult to perform hydraulic fracturing. These
developments could also lead to litigation challenging proposed or existing wells. The adoption of federal, state or local laws or the implementation of regulations regarding
hydraulic fracturing that are more stringent could cause a decrease in the completion of new oil and gas wells, as well as increased compliance costs and time, which could
adversely  affect  our  financial  position,  results  of  operations  and  cash  flows.  We  use  hydraulic  fracturing  extensively  and  any  increased  federal,  state,  or  local  regulation  of
hydraulic fracturing could reduce the volumes of oil and gas that we can economically recover.

Clean Air Act. Our operations are subject to the Clean Air Act, or the CAA, and comparable state and local requirements. In 1990, the U.S. Congress adopted amendments to
the CAA containing provisions that have resulted in the gradual imposition of certain pollution control requirements with respect to air emissions from our operations. The EPA
and states have developed, and continue to develop, regulations to implement these requirements. We may be required to incur certain capital expenditures in the next several
years  for  air  pollution  control  equipment  in  connection  with  maintaining  or  obtaining  operating  permits  and  approvals  addressing  other  air  emission-related  issues.  Further,
stricter requirements could negatively impact our production and operations. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for
non-compliance with air permits or other requirements of the CAA and associated state laws and regulations. In addition, the EPA has developed, and continues to develop,
stringent regulations governing emissions of toxic air pollutants at specified sources.

On April 17, 2012, for example, the EPA issued final rules to subject oil and gas operations to regulation under the New Source Performance Standards, or NSPS, and National
Emission Standards for Hazardous Air Pollutants, or NESHAPS, programs under the CAA, and to impose new and amended requirements under both programs. The EPA rules
include  NSPS  standards  for  completions  of  hydraulically  fractured  natural  gas  wells,  compressors,  controllers,  dehydrators,  storage  tanks,  natural  gas  processing  plants  and
certain other equipment. Further, in May 2016, the EPA issued final NSPS governing methane emissions from the oil and gas industry as well as source determination standards
for  determining  when  oil  and  gas  sources  should  be  aggregated  for  CAA  permitting  and  compliance  purposes.  However,  in August  2020  the  EPA  rescinded  methane  and
volatile organic compound emissions standards for new and modified oil and gas transmission and storage infrastructure, as well as methane limits for new and modified oil and
gas production and processing equipment. The EPA also relaxed requirements for oil and gas operators to monitor emissions leaks. In President Biden’s Executive Order on
Protecting Public Health and the Environment and Restoring Science to Tackle the Climate Crisis, President Biden directed the EPA to consider suspending, rescinding, or
revising the Trump Administration’s NSPS rule for the oil and gas sector. In November 2021, the EPA proposed new NSPS updates and emission guidelines to reduce methane
and other pollutants from the oil and gas industry.

The U.S. Bureau of Land Management, or BLM, finalized its own rules in November 2016 that limit methane emissions from new and existing oil and gas operations on federal
lands through limitations on the venting and flaring of gas, as well as enhanced leak detection and repair requirements. The BLM subsequently announced a revised rule which
would scale back the waste-prevention requirements of the 2016 rule, but this revised rule was vacated by a California federal district court in 2020, a decision which BLM has
appealed to the Ninth Circuit Court of Appeals. However, separately, the federal district court of Wyoming vacated the original 2016 rule in October 2020. These rules have
required changes to our operations, including the installation of new equipment to control emissions. These rules would result in an increase to our operating costs and change to
our operations. As a result of this continued regulatory focus, future federal and state regulations of the oil and gas industry remain a possibility and could result in increased
compliance costs on our operations.

In  November  2015,  the  EPA  revised  the  existing  National Ambient Air  Quality  Standards  for  ground  level  ozone  to  make  the  standard  more  stringent.  The  EPA  finished
promulgating final area designations under the new standard in 2018, which, to the extent areas in which we operate have been classified as non-attainment, may result in an
increase in costs for emission controls and requirements for additional monitoring and testing, as well as a more cumbersome permitting process. Generally, it will take the states
several years to develop compliance plans for their non-attainment areas. While we are not able to determine the extent to which this new standard will impact our business at
this time, it has the potential to have a material impact on our operations and cost structure.

13

In  June  2016,  the  EPA  finalized  a  rule  “aggregating”  individual  wells  and  other  facilities  and  their  collective  emissions  for  purposes  of  determining  whether  major  source
permitting  requirements  apply  under  the  CAA.  These  changes  may  introduce  uncertainty  into  the  permitting  process  and  could  require  more  lengthy  and  costly  permitting
processes and more expensive emission controls.

Collectively, these rules and proposed rules, as well as any future laws and their implementing regulations, may require a number of modifications to our operations. We may,
for example, be required to install new equipment to control emissions from our well sites or compressors at initial startup or by the applicable compliance deadline. We may
also be required to obtain pre-approval for the expansion or modification of existing facilities or the construction of new facilities. Compliance with such rules could result in
significant costs, including increased capital expenditures and operating costs, and could adversely impact our business.

Greenhouse Gas Emissions. In response to findings that emissions of carbon dioxide, methane and other GHGs, present an endangerment to public health and the environment,
the EPA has issued regulations to restrict emissions of GHGs under existing provisions of the CAA. These regulations include limits on tailpipe emissions from motor vehicles
and preconstruction and operating permit requirements for certain large stationary sources.

Both in the United States and worldwide, there is increasing attention being paid to the issue of climate change and the contributing effect of GHG emissions. Most recently in
April  2016,  the  United  States  signed  the  Paris  Agreement,  which  requires  countries  to  review  and  “represent  a  progression”  in  their  intended  nationally  determined
contributions,  which  set  GHG  emission  reduction  goals,  every  five  years  beginning  in  2020.  In  2020,  the  Trump  administration  withdrew  the  United  States  from  the  Paris
Agreement, but under the direction of President Biden, the United States rejoined the Paris Agreement in February 2021. Under the Paris Agreement, the Biden Administration
has committed the U.S. to reducing its greenhouse gas emissions by 50 to 52% from 2005 levels by 2030. In November 2021, the U.S. and other countries entered into the
Glasgow Climate Pact, which includes a range of measures designed to address climate change, including but not limited to the phase-out of fossil fuel subsidies, reducing
methane emissions 30% by 2030, and cooperating toward the advancement of the development of clean energy.

In August  2015,  the  EPA  issued  new  regulations  limiting  carbon  dioxide  emissions  from  existing  power  generation  facilities.  Under  this  rule,  nationwide  carbon  dioxide
emissions would be reduced by approximately 30% from 2005 levels by 2030 with a flexible interim goal. Several industry groups and states challenged the rule. On February
9,  2016,  the  U.S.  Supreme  Court  stayed  the  implementation  of  this  rule  pending  judicial  review.  In August  2019,  the  EPA  finalized  the  repeal  of  the  2015  regulations  and
replaced them with the Affordable Clean Energy rule, or ACE, that designates heat rate improvement, or efficiency improvement, as the best system of emissions reduction for
carbon dioxide from existing coal-fired electric utility generating units. In 2021, the U.S. Court of Appeals for the District of Columbia struck down the ACE rule, but did not
reinstate the former CPP regulation. The power of EPA to reissue the CPP under Section 111(d) of the CAA will be decided by the Supreme Court in 2022.

The EPA has issued the “Final Mandatory Reporting of Greenhouse Gases” Rule and a series of revisions to it, which requires operators of oil and gas production, natural gas
processing, transmission, distribution and storage facilities and other stationary sources emitting more than established annual thresholds of carbon dioxide-equivalent GHGs to
inventory and report their GHG emissions occurring in the prior calendar year on a facility-by-facility basis. These rules do not require control of GHGs. However, the EPA has
indicated that it will use data collected through the reporting rules to decide whether to promulgate future GHG limits.

In  certain  circumstances,  large  sources  of  GHG  emissions  are  subject  to  preconstruction  permitting  under  the  EPA’s  Prevention  of  Significant  Deterioration  program.  This
program historically has had minimal applicability to the oil and gas production industry. However, there can be no assurance that our operations will avoid applicability of
these or similar permitting requirements, which impose costs relating to emissions control systems and the efforts needed to obtain the permit.

Additional GHG regulations potentially affecting our industry include those described above under the subheading “Clean Air Act” which relate to methane.

14

Future federal GHG regulations of the oil and gas industry remain a possibility. Also, many states and regions have adopted GHG initiatives and certain governmental bodies
have or are considering the imposition of fees or taxes based on the emission of GHGs by certain facilities. Many states have established GHG cap and trade programs. Most of
these  cap  and  trade  programs  work  by  requiring  major  sources  of  emissions,  such  as  electric  power  plants,  or  major  producers  of  fuels,  such  as  refineries  and  natural  gas
processing plants, to acquire and surrender emission allowances. While it is not possible to predict how any regulations to restrict GHG emissions may come into force, these
and  other  legislative  and  regulatory  proposals  for  restricting  GHG  emissions  or  otherwise  addressing  climate  change  could  require  us  to  incur  additional  operating  costs  or
curtail oil and gas operations in certain areas and could also adversely affect demand for the oil and gas we sell.

President Biden and the Democrat Party, which currently controls Congress, have identified climate change as a priority, and it is likely that new executive orders, regulatory
action, and/or legislation targeting greenhouse gas emissions, or prohibiting, delaying or restricting oil and gas development activities in certain areas, will be proposed and/or
promulgated during the Biden Administration. For example, the acting Secretary of the Department of the Interior recently issued an order preventing staff from producing any
new fossil fuel leases or permits without sign-off from a top political appointee, and President Biden recently announced a moratorium on new oil and gas leasing on federal
lands and offshore waters pending completion of a comprehensive review and reconsideration of federal oil and gas permitting and leasing practices. President Biden’s order
also established climate change as a primary foreign policy and national security consideration, affirms that achieving net-zero greenhouse gas emissions by or before mid-
century is a critical priority, affirms President Biden’s desire to establish the United States as a leader in addressing climate change, generally further integrates climate change
and environmental justice considerations into government agencies’ decision making, and eliminates fossil fuel subsidies, among other measures.

Finally, scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as
increased frequency and severity of storms, floods and other climatic events; if any such effects were to occur, they could have an adverse effect on our operations.

OSHA. We are subject to the requirements of the Occupational Safety and Health Act, or OSHA, and comparable state laws that regulate the protection of the health and safety
of  workers.  In  addition,  the  OSHA  hazard  communication  standard  requires  maintenance  of  information  about  hazardous  materials  used  or  produced  in  operations,  and  the
provision  of  such  information  to  employees,  state  and  local  government  authorities  and  citizens.  Other  OSHA  standards  regulate  specific  worker  safety  aspects  of  our
operations.

Endangered Species Act. The Endangered Species Act restricts activities that may affect endangered species or their habitats. While some of our facilities are in areas that may
be designated as a habitat for endangered species, we believe that we are in substantial compliance with the Endangered Species Act. The presence of any protected species or
the final designation of previously unprotected species as threatened or endangered in areas where we operate could result in increased costs from species protection measures or
could  result  in  limitations,  delays,  or  prohibitions  on  our  exploration  and  production  activities  that  could  have  an  adverse  effect  on  our  ability  to  develop  and  produce  our
reserves. Similar protections are given to bald and golden eagles under the Bald and Golden Eagle Protection Act and to migratory birds under the Migratory Bird Treaty Act,
and similar protections may be available to certain species protected under state laws.

National Environmental Policy Act. Oil and gas exploration and production activities on federal lands are subject to the National Environmental Policy Act, or NEPA. NEPA
requires federal agencies, including the U.S. Department of Interior, to evaluate major agency actions having the potential to significantly impact the environment. In the course
of such evaluations, an agency will prepare an environmental assessment of the potential direct, indirect and cumulative impacts of a proposed project and, if necessary, will
prepare  a  more  detailed  environmental  impact  statement  that  may  be  made  available  for  public  review  and  comment.  This  process  has  the  potential  to  delay  or  even  halt
development of some of our oil and gas projects. For example, on January 27, 2022, the United States District Court for the District of Columbia found that the Bureau of
Ocean Management’s failure to calculate the potential emissions from foreign oil consumption violated the agency’s approval of oil and gas leases in the Gulf of Mexico under
the  National  Environmental  Policy Act.  This  decision  may  disrupt  or  delay  drilling  operations  if  the  agency  is  forced  to  reassess  the  environmental  impacts  of  the  Gulf  of
Mexico drilling program.

Natural Gas Pipeline Safety Act. On November 15, 2021, the Pipeline and Hazardous Materials Safety Administration promulgated a rule expanding the scope of the Federal
Pipeline  Safety  Regulations  to  include  all  onshore  gas  gathering  pipelines.  For  the  first  time,  gas  lines  transporting  natural  gas  from  production  facilities  to  interstate  gas
transmission  lines  will  be  subject  to  federal  pipeline  regulations  and  operators  will  be  required  to  report  safety  information  for  all  gas  gathering  lines. The  rules  become
effective  on  May  16,  2022.  Compliance  with  such  rules  could  result  in  significant  costs,  including  increased  capital  expenditures  and  operating  costs,  and  could  adversely
impact our business.

15

Human Capital

At Ranger Oil, employees are integral to the Company’s success. Ranger Oil’s key human capital management objectives are to attract, retain and develop talent to deliver on
our strategy. As of December 31, 2021, we had a total of 136 employees, including 81 office-based employees and 55 field employees. All of these employees were full-time
employees. None of our employees are represented by labor unions or covered by collective bargaining agreements. We focus on the following areas in supporting our human
capital:

Diversity and Inclusion. We recognize that a diverse workforce provides the best opportunity to obtain unique perspectives, experiences and ideas to help our business succeed,
and we are committed to providing a diverse and inclusive workplace to attract and retain talented employees. We maintain a work culture that treats all employees fairly and
with respect, promotes inclusivity, and provides equal opportunities for the professional growth and advancement based on merit. Our Code of Business Conduct and Ethics
prohibits discrimination on the basis of race, color, religion, national origin, sex, age (as defined by the law) or disability.

Health and Safety. Safety is a top priority at Ranger Oil. We promote safety with a robust health and safety program, which includes employee orientation and training, regular
safety  meetings,  contractor  management,  risk  assessments,  hazard  identification  and  mitigation,  incident  reporting  and  investigation,  and  corrective  and  preventative  action
development. Additionally, we have a Health, Safety and Environment Manual which includes specific field safety procedures, including responsibility to stop work on any
activity deemed unsafe without the threat or fear of job reprisal.

Training  and  Development.  We  invest  in  developing  our  employees  to  enable  us  to  realize  opportunities  for  growth  and  contribute  to  advancing  progress  on  our  strategic
priorities. Our ongoing efforts and initiatives are aimed at attracting, engaging, and developing employees in a thoughtful and meaningful way to support a diverse and inclusive
culture. We encourage our employees to advance their knowledge and skills and to network with other professionals in order to pursue career advancement and enhance their
skills.

Compensation and Benefits. We seek to provide fair, competitive compensation and comprehensive benefits to our employees that are designed to attract, retain and motivate
employees. To align our short- and long-term objectives, our compensation programs consist of base pay, short-term incentives and long-term incentives, including restricted
stock unit grants. Our wide array of benefits include medical, dental, and vision insurance plans for employees and their families, life insurance and long-term disability plans,
paid time off for holidays, vacation, sick leave, and other personal leave, and health and dependent care savings accounts. We also provide our employees with a 401(k) plan
that includes a competitive company match, and employees have access to several other programs, such as a matching charitable gift program.

COVID-19 Response. In response to the COVID-19 pandemic, we implemented proactive measures to protect the health and safety of our employees. These measures have
included,  at  various  times,  implementation  of  health  screenings,  allowing  remote  work,  requiring  social  distancing,  requiring  the  use  of  masks,  frequently  and  extensively
disinfecting common areas, if and when necessary, and implementing isolation requirements, among other things. We are committed to maintaining a safe workplace to protect
our employees.

Available Information

Our internet address is http://www.rangeroil.com. We make available free of charge on or through our website our Corporate Governance Principles, Code of Business Conduct
and Ethics, Audit Committee Charter, Compensation and Benefits Committee Charter, Nominating and Governance Committee Charter and Reserves Committee Charter, and
we will provide copies of such documents to any shareholder who so requests. We also make available free of charge on or through our website our Annual Reports on Form
10-K,  Quarterly  Reports  on  Form  10-Q,  Current  Reports  on  Form  8-K  and  any  amendments  to  those  reports  filed  or  furnished  pursuant  to  Section  13(a)  or  15(d)  of  the
Exchange Act, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Investors can obtain current and important information
about the company from our website on a regular basis. The information contained on, or connected to, our website is not incorporated by reference into this Form 10-K and
should  not  be  considered  part  of  this  or  any  other  report  that  we  furnish  or  file  with  the  SEC.  We  intend  for  our  website  to  serve  as  a  means  of  public  dissemination  of
information for purposes of Regulation FD.

Item 1A. Risk Factors

Our business and operations are subject to a number of risks and uncertainties as described below; however, the risks and uncertainties described below are not the only ones we
face. Additional risks  and  uncertainties  that  we  are  unaware  of,  or  that  we  may  currently  deem  immaterial,  may  become  important  factors  that  harm  our  business,  financial
condition, results of operations and cash flows in the future. If any of the following risks actually occur, our business, financial condition, results of operations and cash flows
could suffer and the trading price of our Class A Common Stock could decline.

16

Risks in this section are grouped by the following categories: (1) Risks Associated with our General Business; (2) Financial and Related Risks; (3) Legal and Regulatory Risks;
(4) Tax-Related Risks; (5) Technology-Related Risks; and (6) Risks Related to the Ownership of Our Class A Common Stock. Many risks affect more than one category, and
the risks are not in order of significance or probability of occurrence because they have been grouped by categories.

Risks Associated with our General Business

Prices for crude oil, NGLs and natural gas are dependent on many factors that are beyond our control and strongly affect our financial condition, results of operations and
cash flows.

Prices for crude oil, NGLs and natural gas are dependent on many factors that are beyond our control, including:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

domestic and foreign supplies of crude oil, NGLs and natural gas;

domestic and foreign consumer demand for crude oil, NGLs and natural gas;

political and economic conditions in oil or gas producing regions;

the extent to which the members of the Organization of Petroleum Exporting Countries and other oil exporting nations (“OPEC+”) agree upon and maintain production
constraints and oil price controls;

overall domestic and foreign economic conditions;

prices and availability of, and demand for, alternative fuels;

the effect of energy conservation efforts, alternative fuel requirements and climate change-related initiatives;

shareholder  activism  or  activities  by  non-governmental  organizations  to  restrict  the  exploration,  development  and  production  of  oil,  natural  gas  and  NGLs  so  as  to
minimize emissions of carbon dioxide and methane GHGs;

volatility and trading patterns in the commodity-futures markets;

technological advances or social attitudes and policies affecting energy consumption and energy supply;

political and economic events that directly or indirectly impact the relative strength or weakness of the United States dollar, on which crude oil prices are benchmarked
globally, against foreign currencies;

changes in trade relations and policies, including the imposition of tariffs by the United States or China or sanctions related to the Russia-Ukraine conflict;

risks related to the concentration of our operations in the Eagle Ford Shale field in South Texas;

speculation by investors in oil and gas;

the availability, cost, proximity and capacity of gathering, processing, refining and transportation facilities;

the cost and availability of products and personnel needed for us to produce oil and gas;

weather conditions;

the impact and uncertainty of world health events, including the COVID-19 pandemic; and

domestic and foreign governmental relations, regulation and taxation, including limits on the United States’ ability to export crude oil.

For  example,  oil  and  natural  gas  prices  continued  to  be  volatile  in  2021,  as  COVID-19  pandemic-related  restrictions  began  to  loosen  and  global  economic  activity  grew,
resulting in the demand for energy outpacing supply. The NYMEX oil prices in 2021 ranged from a high of $84.65 to a low of $47.62 per bbl, while the spot market prices for
natural gas in 2021 ranged from a high of $23.61 (due to the February 2021 winter storm) to a low of $2.36 per MMBtu. Though oil prices have fully recovered, prices will
continue to be influenced by the duration and severity of the COVID-19 pandemic and its resulting impact on oil and natural gas demand, the extent to which countries abide by
the OPEC+ production agreement, the effects of the Russia-Ukraine conflict and U.S. production levels.

17

The long-term effects of these and other conditions on the prices of oil and natural gas are uncertain, and there can be no assurance that the demand or pricing for our products
will follow historic patterns or that the recent pricing trend will continue. Any substantial or extended decline, or sustained market uncertainty, in the actual prices of crude oil,
NGLs  or  natural  gas  would  have  a  material  adverse  effect  on  our  business,  financial  position,  results  of  operations,  cash  flows  and  borrowing  capacity,  stock  price,  the
quantities of oil and gas reserves that we can economically produce, the quantity of estimated proved reserves that may be attributed to our properties and our ability to fund our
capital program.

It is impossible to predict future commodity price movements with certainty; however, many of our projections and estimates are based on assumptions as to the future prices of
crude oil, NGLs and natural gas. These price assumptions are used for planning purposes. We expect our assumptions will change over time and that actual prices in the future
will likely differ from our estimates.

Drilling and operations activities are high-risk activities with many uncertainties and may not result in commercially productive reserves.

Our future financial condition and results of operations depend on the success of our exploration and production activities. Oil and gas exploration and production activities are
subject to numerous risks beyond our control, including the risk that drilling will not result in commercially viable oil and gas production. The costs of drilling, completing and
operating wells are often substantial and uncertain, and drilling and completion operations may be curtailed, delayed or canceled as a result of a variety of factors, many of
which are beyond our control, including:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

unexpected drilling conditions;

the use of multi-well pad drilling that requires the drilling of all of the wells on a pad until any one of the pad’s wells can be brought into production;

risks associated with drilling horizontal wells and extended lateral lengths, such as deviating from the desired drilling zone or not running casing or tools consistently
through the wellbore, particularly as lateral lengths get longer;

risks associated with downspacing and multi-well pad drilling;

fracture stimulation accidents or failures;

reductions in oil, natural gas and NGL prices;

elevated pressure or irregularities in geologic formations;

loss of title or other title related issues;

equipment failures or accidents;

costs, shortages or delays in the availability of drilling rigs, frac fleets, crews, equipment and materials;

shortages in experienced labor;

crude oil, NGLs or natural gas gathering, transportation, processing, storage and export facility availability, restrictions or limitations;

surface access restrictions;

delays imposed by or resulting from compliance with regulatory requirements, including any hydraulic fracturing regulations and other applicable regulations, and the
failure to secure or delays in securing necessary regulatory, contractual and third-party approvals and permits;

political events, public protests, civil disturbances, terrorist acts or cyber attacks;

environmental hazards, such as natural gas leaks, oil and produced water spills, pipeline and tank ruptures, encountering naturally occurring radioactive materials, and
unauthorized discharges of brine, well stimulation and completion fluids, toxic gases or other pollutants into the surface and subsurface environment;

limited availability of financing at acceptable terms;

limitations in the market for crude oil, natural gas and NGLs;

fires, explosions, blow-outs and surface cratering;

adverse weather conditions; and

actions by third-party operators of our properties.

18

The wells we drill may not be productive and we may not recover all or any portion of our investment in such wells. Our decisions to purchase, explore, develop or otherwise
exploit  prospects  or  properties  depend  in  part  on  the  evaluation  of  data  obtained  through  geophysical  and  geological  analyses,  production  data  and  engineering  studies,  the
results  of  which  are  often  inconclusive  or  subject  to  varying  interpretations.  The  seismic  data  and  other  technologies  we  use  do  not  allow  us  to  know  conclusively  prior  to
drilling a well that oil or gas is present or may be produced economically. The type curves we use in our development plans are only estimates of performance of the acreage
we might develop and actual production can differ materially. Furthermore, the cost of drilling, completing, equipping and operating a well is often uncertain, and cost factors
can adversely affect the economics of a project. Overruns in budgeted expenditures are common risks that can make a particular project uneconomical or less economical than
forecasted. In addition, limitations on the use of hydraulic fracturing could have an adverse effect on our ability to develop and produce oil and gas from new wells, which
would  reduce  our  rate  of  return  on  these  wells  and  our  cash  flows.  Drilling  activities  can  result  in  dry  holes  or  wells  that  are  productive  but  do  not  produce  sufficient  net
revenues after operating and other costs to cover initial drilling costs.

Our future drilling activities may not be successful, and we cannot be sure that our overall drilling success rate or our drilling success rate within a particular area will not
decline. Unsuccessful drilling activities could have a material adverse effect on our business, financial condition, results of operations and cash flows. Also, we may not be able
to obtain any options or lease rights in potential drilling locations that we identify. Although we have identified numerous potential drilling locations, we may not be able to
economically produce oil or gas from all of them.

The COVID-19 pandemic has adversely affected our business, and the ultimate effect on our business, financial position, results of operations and/or cash flows will depend on
future developments, which are uncertain and cannot be predicted.

The  COVID-19  pandemic  has  negatively  impacted  the  global  economy,  disrupted  global  supply  chains,  and  created  significant  volatility  and  disruption  of  financial  and
commodity markets. In addition, the pandemic has resulted in travel restrictions, business closures and the institution of quarantining and other restrictions on movement in
many communities. As a result, during the course of the pandemic, there have been significant reductions in demand for and prices of oil, NGLs and natural gas, which have at
times adversely impacted, and may in the future adversely impact, our business, financial position, results of operations and cash flows. The COVID-19 pandemic has had an
adverse impact on our operational and financial performance and its future impact is uncertain and depends on various factors, including how the pandemic and measures taken
in  response  to  the  pandemic  may  impact  demand  for  oil,  NGLs  and  natural  gas,  the  availability  of  personnel,  equipment  and  services  critical  to  our  ability  to  operate  our
properties  and  the  impact  of  potential  governmental  restrictions  on  travel,  transports  and  operations.  In  particular,  vaccine  or  testing  mandates  could  be  implemented  in  the
future,  which  could  result  in  disruptions  to  our  workforce  and  may  result  in  increased  attrition,  as  well  as  increased  costs  in  connection  with  retaining  our  workforce  and
implementation.

There  is  uncertainty  around  the  extent  and  duration  of  the  disruption.  The  degree  to  which  the  COVID-19  pandemic  adversely  impacts  our  results  will  depend  on  future
developments, which cannot be predicted with precision, including, but not limited to, the duration and spread of the outbreak (including the impact of coronavirus mutations
and resurgences), its severity, the actions to contain the virus or treat its impact, the development, availability and public acceptance of effective treatments or vaccines, its
impact on the U.S. and world economies, the U.S. capital markets and market conditions, the availability of federal, state, or local funding programs, and how quickly and to
what extent normal economic and operating conditions can resume.

19

Our business involves many operating risks, including hydraulic fracturing, that may result in substantial losses for which insurance may be unavailable or inadequate.

Our operations are subject to all of the risks and hazards typically associated with the exploitation, development and exploration for and the production and transportation of oil
and gas, including well stimulation and completion activities such as hydraulic fracturing. These operating risks include:

•

•

•

fires, explosions, blowouts, cratering and casing collapses;

formations with abnormal pressures or structures;

pipeline ruptures or spills;

• mechanical difficulties, such as stuck oilfield drilling and service tools;

•

uncontrollable flows of oil, natural gas or well fluids;

• migration of fracturing fluids into surrounding groundwater;

•

•

•

•

•

•

spills or releases of fracturing fluids including from trucks sometimes used to deliver these materials;

spills or releases of brine or other produced water that may go off-site;

subsurface conditions that prevent us from (i) stimulating the planned number of stages, (ii) accessing the entirety of the wellbore with our tools during completion or
(iii) removing all fracturing-related materials from the wellbore to allow production to begin;

environmental hazards such as natural gas leaks, oil or produced water spills and discharges of toxic gases; and

natural disasters and other adverse weather conditions, such as named winter storms in 2021 and 2022 that caused us to temporarily shut-in production, (including events
that may be caused or exacerbated by climate change);

terrorism, vandalism and physical, electronic and cyber security breaches.

Any of these risks could result in substantial losses resulting from injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution and
other  environmental  damages,  clean  up  responsibilities,  regulatory  investigations  and  penalties,  loss  of  well  location,  acreage,  expected  production  and  related  reserves  and
suspension of operations. Moreover, a potential result of climate change is more frequent or more severe weather events or natural disasters. To the extent such weather events
or natural disasters become more frequent or more severe, disruptions to our business and costs to repair damaged facilities could increase. To the extent such weather events or
natural disasters become more frequent or severe, disruptions to our business and costs to repair damaged facilities could increase. In addition, under certain circumstances, we
may be liable for environmental damage caused by previous owners or operators of properties that we own, lease or operate. As a result, we may incur substantial liabilities to
third parties or governmental entities, which could reduce or eliminate funds available for exploration, development or acquisitions or cause us to incur losses.

If we experience any problems with well stimulation and completion activities, such as hydraulic fracturing, our ability to explore for and produce oil or natural gas may be
adversely affected. We could incur substantial losses or otherwise fail to realize reserves in particular formations as a result of:

•

•

•

•

•

delays imposed by or resulting from compliance with environmental and other governmental or regulatory requirements, which may include limitations on hydraulic
fracturing or the discharge of GHGs;

the need to shut down, abandon and relocate drilling operations;

the need to sample, test and monitor drinking water in particular areas and to provide filtration or other drinking water supplies to users of water supplies that may have
been impacted or threatened by potential contamination from fracturing fluids;

the need to modify drill sites to ensure there are no spills or releases off-site and to investigate and/or remediate any spills or releases that might have occurred; or

suspension of our operations.

In accordance with industry practice, we maintain insurance at a level that balances the cost of insurance with our assessment of the risk and our ability to achieve a reasonable
rate of return on our investments. We cannot assure you that our insurance will be adequate to cover losses or liabilities or that we will purchase insurance against all possible
losses or liabilities. Also, we cannot predict the continued availability of insurance at premium levels that justify its purchase. The occurrence of a significant event, not fully
insured or indemnified against, could have a material adverse effect on our business, financial condition, results of operations and cash flows.

20

Multi-well pad drilling and project development may result in volatility in our operating results.

We utilize multi-well pad drilling and project development where practical. Project development may involve more than one multi-well pad being drilled and completed at one
time in a relatively confined area. Wells drilled on a pad or in a project may not be brought into production until all wells on the pad or project are drilled and completed.
Problems affecting one pad or a single well could adversely affect production from all of the wells on the pad or in the entire project. As a result, multi-well pad drilling and
project development can cause delays in the scheduled commencement of production, or interruptions in ongoing production. These delays or interruptions may cause declines
or volatility in our operating results due to timing as well as declines in oil and natural gas prices. Further, any delay, reduction or curtailment of our development and producing
operations, due to operational delays caused by multi-well pad drilling or project development, or otherwise, could result in the loss of acreage through lease expirations.

Additionally,  infrastructure  expansion,  including  more  complex  facilities  and  takeaway  capacity,  could  become  challenging  in  project  development  areas.  Managing  capital
expenditures for infrastructure expansion could cause economic constraints when considering design capacity.

We could experience adverse impacts associated with a high concentration of activity and tighter drilling spacing.

We  are  subject  to  drilling,  completion  and  operating  risks,  including  our  ability  to  efficiently  execute  large-scale  project  development,  as  we  could  experience  delays,
curtailments  and  other  adverse  impacts  associated  with  a  high  concentration  of  activity  and  tighter  drilling  spacing. A  higher  concentration  of  activity  and  tighter  drilling
spacing may increase the risk of unintentional communication with other adjacent wells and the potential to reduce total recoverable reserves from the reservoir. If these risks
materialize  and  negatively  impact  our  results  of  operations  relative  to  guidance  or  market  expectations,  the  research  analysts  who  cover  us  may  downgrade  our  Class A
Common Stock or change their recommendations or earnings or performance estimates, which may result in a decline in the market price of our Class A Common Stock.

We may not adhere to our proposed drilling schedule.

Our final determination of whether to drill any wells will be dependent on a number of factors, including:

•

•

•

•

•

the results of our exploration efforts and the acquisition, review and analysis of the seismic data;

the availability of sufficient capital resources to us and the other participants for the drilling of the prospects;

the approval of the prospects by the other participants after additional data has been compiled;

economic and industry conditions at the time of drilling, including prevailing and anticipated prices for oil and gas and the availability and prices of drilling rigs and
crews, frac crews, and related equipment and material; and

the availability of leases and permits on reasonable terms for the prospects.

Although  we  have  identified  numerous  drilling  prospects,  we  may  not  be  able  to  lease  or  drill  those  prospects  within  our  expected  time  frame  or  at  all.  There  can  be  no
assurance that these projects can be successfully developed or that any identified drill sites will, if drilled, encounter reservoirs of commercially productive oil or gas or that we
will be able to complete such wells on a timely basis, or at all. We may seek to sell or reduce all or a portion of our interest in a project area or with respect to prospects wells
within such project area.

Our business depends on gathering, processing, refining and transportation facilities owned by others.

We deliver substantially all of our oil and gas production through pipelines and trucks that we do not own. The marketability of our production depends upon the availability,
proximity and capacity of these pipelines and trucks, as well as gathering systems, gas processing facilities and downstream refineries. The unavailability of or lack of available
capacity on these systems and facilities could result in the shut-in of producing wells, the reduction in wellhead pricing or the delay or discontinuance of development plans for
properties. Federal, state and local regulation of oil and gas production and transportation, tax and energy policies, changes in supply and demand, pipeline pressures, damage to
or destruction of pipelines and general economic conditions could adversely affect our ability to produce, gather, process, refine and market our oil and gas.

21

We have entered into firm transportation contracts that require us to pay fixed sums of money regardless of quantities actually shipped. If we are unable to deliver the minimum
quantities of production, such requirements could adversely affect our results of operations, financial position, and liquidity.

We have entered into firm transportation contracts that require us to pay fixed sums of money regardless of quantities actually shipped. If we are unable to deliver the minimum
quantities  of  production,  such  requirements  could  adversely  affect  our  results  of  operations,  financial  position,  and  liquidity.  We  have  entered  into  firm  transportation
agreements for a portion of our production in certain areas in order to improve our ability, and that of our purchasers, to successfully market our production. We may also enter
into  firm  transportation  arrangements  for  additional  production  in  the  future.  These  firm  transportation  agreements  may  be  more  costly  than  interruptible  or  short-term
transportation agreements. Additionally, these agreements obligate us to pay fees on minimum volumes regardless of actual throughput. If we have insufficient production to
meet the minimum volumes, the requirements to pay for quantities not delivered could have an impact on our results of operations, financial position, and liquidity.

The unavailability, high cost or shortage of drilling rigs, frac crews, equipment, raw materials, supplies, oilfield services or personnel may restrict our operations.

Where we are the operator of a property, we rely on third-party service providers to perform necessary drilling and completion operations. The ability and availability of third-
party service providers to perform such drilling and completion operations will depend on those service providers’ ability to compete for and retain qualified personnel, financial
condition, economic performance, and access to capital, which in turn will depend upon the supply and demand for oil, NGLs and natural gas, prevailing economic conditions
and financial, business and other factors. The failure of a third-party service provider to adequately perform operations on a timely basis could delay drilling or completion
operations,  reduce  production  from  the  property  or  cause  other  damage  to  operations,  each  of  which  could  adversely  affect  our  business,  financial  condition,  results  of
operations and cash flows.

Moreover,  the  oil  and  gas  industry  is  cyclical,  which  can  result  in  shortages  of  drilling  rigs,  frac  crews,  equipment,  raw  materials  (particularly  sand  and  other  proppants),
supplies and personnel, including geologists, geophysicists, engineers and other professionals. When shortages occur, the costs and delivery times of drilling rigs, equipment
and supplies increase and demand for, and wage rates of, qualified drilling rig and frac crews also rise with increases in demand. The prevailing prices of crude oil, NGLs and
natural gas also affect the cost of and the demand for drilling rigs, frac crews, materials (including sand) and other equipment and related services. The availability of drilling
rigs, frac crews, materials (including sand) and equipment can vary significantly from region to region at any particular time. Although land drilling rigs and frac crews can be
moved from one region to another in response to changes in levels of demand, an undersupply in any region may result in drilling and/or completion delays and higher well
costs in that region.

We cannot predict whether these conditions will exist in the future and, if so, what their timing and duration will be. In accordance with customary industry practice, we rely on
independent third-party service providers to provide most of the services necessary to drill new wells. If we are unable to secure a sufficient number of drilling rigs and frac
crews at reasonable costs, our financial condition and results of operations could suffer, and we may not be able to drill all of our acreage before our leases expire. Shortages of
drilling rigs, frac crews, equipment, raw materials (particularly sand and other proppants), supplies, personnel, trucking services, tubulars, fracking and completion services and
production equipment could delay or restrict our exploration and development operations, which in turn could impair our financial condition and results of operations. As a
result of the COVID-19 pandemic and recent industry downturn, many experienced service providers have left the industry and remaining personnel are more limited and in
some cases, less experienced, which could impact success of our operations and have a safety impact.

The  COVID-19  pandemic  has  also  significantly  disrupted  global  supply  chains  including  with  respect  to  certain  materials  necessary  to  our  operations,  tubulars  and  steel  in
particular, and the Russia-Ukraine conflict may have further disruptive effects or increase costs of these materials. If we are unable to timely source such materials in the future
or if the prices of such materials increase, we may have to curtail or delay our operations and our results of operations and cash flows may be adversely impacted. Further,
limited availability of materials may limit our ability to optimize our drilling and completions designs which could negatively impact our operations.

22

Our future performance depends on our ability to find or acquire additional oil and gas reserves that are economically recoverable.

Producing  oil  and  gas  reservoirs  generally  are  characterized  by  declining  production  rates  that  vary  depending  upon  reservoir  characteristics  and  other  factors.  Unless  we
successfully replace the reserves that we produce, our reserves will decline, eventually resulting in a decrease in oil and gas production and lower revenues and cash flows from
operating activities. We must make substantial capital expenditures to find, acquire, develop and produce new oil and gas reserves. We may not be able to make the necessary
capital investments to maintain or expand our oil and gas reserves with our cash flows from operating activities. Furthermore, external sources of capital may be limited.

The  ability  to  attract  and  retain  key  members  of  management,  qualified  Board  members  and  other  key  personnel  is  critical  to  the  success  of  our  business  and  may  be
challenging.

Our  success  will  depend  to  a  large  extent  upon  the  efforts  and  abilities  of  our  management  team  and  having  experienced  individuals  serving  on  our  Board  who  are  also
knowledgeable about our operations and our industry. The success of our business also depends on other key personnel. The ability to attract and retain these key personnel may
be difficult in light of the volatility of our business. We may need to enter into retention or other arrangements that could be costly to maintain. These factors could cause us to
incur greater costs or prevent us from pursuing our development and exploitation strategy as quickly as we would otherwise wish to do. If executives, directors or other key
personnel  resign,  retire  or  are  terminated,  or  their  service  is  otherwise  interrupted,  we  may  not  be  able  to  replace  them  adequately  or  in  a  timely  manner  and  we  could
experience significant declines in productivity.

Certain of our undeveloped leasehold assets are subject to leases that will expire over the next several years unless production is established on the acreage.

Leases on oil and gas properties typically have a term after which they expire unless, prior to expiration, a well is drilled and production of hydrocarbons in paying quantities is
established. If our leases expire and we are unable to renew the leases, we will lose our right to develop the related properties. While we seek to actively manage our leasehold
inventory through drilling wells to hold the leasehold acreage that we believe is material to our operations, our drilling plans for these areas are subject to change and subject to
the availability of capital.

Certain of our wells may be adversely affected by actions we or other operators may take when drilling, completing, or operating wells that they own.

The drilling and production of potential locations by us or other operators could cause a depletion of our proved reserves and may inhibit our ability to further develop our
proved reserves. In addition, completion operations and other activities conducted on adjacent or nearby wells by us or other operators could cause production from our wells to
be shut in for indefinite periods of time, could result in increased lease operating expenses and could adversely affect the production and reserves from our wells after they re-
commence production. We have no control over the operations or activities of offsetting operators.

We are exposed to the credit risk of our customers, and nonpayment or nonperformance by these parties would reduce our cash flows.

We are subject to risk from loss resulting from our customers’ nonperformance or nonpayment. We depend on a limited number of customers for a significant portion of our
revenues. The concentration of credit risk may be affected by changes in economic or other conditions within our industry and may accordingly affect our overall credit risk. In
2021, approximately 48% of our total consolidated product revenues resulted from three of our customers. Any nonpayment or nonperformance by our customers would reduce
our cash flows.

We participate in oil and gas leases with third parties and these third parties may not be able to fulfill their commitments to our projects.

We frequently own less than 100% of the working interest in the oil and gas leases on which we conduct operations, and other parties own the remaining portion of the working
interest under joint venture arrangements. Financial risks are inherent in any operation where the cost of drilling, equipping, completing and operating wells is shared by more
than one party. We could be held liable for joint venture obligations of other working interest owners, such as nonpayment of costs and liabilities arising from the actions of the
other working interest owners. In addition, the volatility in commodity prices increases the likelihood that some of these working interest owners may not be able to fulfill their
joint venture obligations. Some of our project partners have experienced liquidity and cash flow problems in the past. These problems have led and may lead our partners to
attempt to delay the pace of project development in order to preserve cash. A partner may be unable or unwilling to pay its share of project costs. In some cases, a partner may
declare bankruptcy. In the event any of our project partners do not pay their share of such costs, we would likely have to pay those costs, and we may be unsuccessful in any
efforts to recover these costs from our partners, which could materially adversely affect our financial condition, results of operations and cash flows.

23

Estimates of oil and gas reserves and future net cash flows are not precise, and undeveloped reserves may not ultimately be converted into proved producing reserves.

This Annual Report on Form 10-K contains estimates of our proved oil and gas reserves and the estimated future net cash flows from such reserves. These estimates are based
upon  various  factors  and  assumptions,  including  assumptions  relating  to  crude  oil,  NGL  and  natural  gas  prices,  drilling  and  operating  expenses,  capital  expenditures,
development costs and workover and remedial costs, the quantity, quality and interpretation of relevant data, taxes and availability of funds. The process of estimating oil and
gas reserves is complex. This process requires significant decisions and assumptions in the evaluation of available geological, geophysical, engineering and economic data for
each  reservoir.  These  estimates  are  dependent  on  many  variables  and  inherently  uncertain,  therefore,  changes  often  occur  as  these  variables  evolve  and  commodity  prices
fluctuate.  Furthermore,  different  reserve  engineers  may  make  different  estimates  of  reserves  and  cash  flows  based  on  the  same  data,  and  improvements  or  other  changes  in
geological, geophysical and engineering evaluation methods may cause reserve estimates to change over time. Any material inaccuracies in these reserve estimates, cash flow
estimates or underlying assumptions could materially affect the estimated quantities and present value of our reserves.

Actual  future  production,  crude  oil,  NGL  and  natural  gas  prices,  revenues,  taxes,  development  expenditures,  operating  expenses  and  quantities  of  recoverable  oil  and  gas
reserves will most likely vary from those estimated. Any significant variance could materially affect the estimated quantities and present value of reserves disclosed by us. In
addition, we may adjust estimates of proved reserves to reflect production history, results of exploration and development, prevailing crude oil, NGL and natural gas prices and
other factors, many of which are beyond our control.

At December 31, 2021 and December 31, 2020, approximately 62% and 60%, respectively, of our estimated proved reserves were proved undeveloped. Estimation of proved
undeveloped  reserves  is  based  on  volumetric  calculations  and  adjacent  reserve  performance  data.  Recovery  of  proved  undeveloped  reserves  requires  significant  capital
expenditures and successful drilling operations. Our reserve data assumes that we can and will make these significant expenditures to develop our reserves and conduct these
drilling operations successfully. These assumptions, however, may not prove correct, and our estimated costs may not be accurate, development may not occur as scheduled and
actual results may not occur as estimated.

The reserve estimation standards under SEC rules provide that, subject to limited exceptions, proved undeveloped reserves may only be booked if they relate to wells scheduled
to  be  drilled  within  five  years  of  the  date  of  booking.  These  standards  may  limit  our  potential  to  book  additional  proved  undeveloped  reserves  as  we  pursue  our  drilling
program. Moreover, we may be required to write down our proved undeveloped reserves if we do not develop those reserves within the required five-year time frame or cannot
demonstrate that we could do so. Accordingly, our reserve report at December 31, 2021, includes estimates of total future development costs over the next five years associated
with  our  proved  undeveloped  reserves  of  approximately  $1.7  billion.  If  we  choose  not  to  spend  the  capital  to  develop  these  reserves,  or  if  we  are  not  otherwise  able  to
successfully  develop  these  reserves,  we  will  be  required  to  write-off  these  reserves.  During  the  year  ended  December  31,  2021,  we  wrote-off  14.0  MMboe  of  proved
undeveloped reserves because they are no longer expected to be developed within five years of their initial recording. Any such write-offs of our reserves could reduce our
ability to borrow money and could reduce the value of our securities.

You should not assume that the present value of estimated future net cash flows (standardized measure) referred to herein is the current fair value of our estimated oil and gas
reserves. In accordance with SEC requirements, we base the estimated discounted future net cash flows from our proved reserves on prices and costs on the date of the estimate.
Actual current and future prices and costs may be materially higher or lower than the prices and costs as of the date of the estimate. As a result, net present value estimates using
actual prices and costs may be significantly less than the SEC estimate that is provided herein. Actual future net cash flows may also be affected by the amount and timing of
actual production, availability of financing for capital expenditures necessary to develop our undeveloped reserves, supply and demand for oil and gas, increases or decreases in
consumption of oil and gas and changes in governmental regulations or taxation. In addition, the 10% discount factor, which is required by the SEC to be used in calculating
discounted  future  net  cash  flows  for  reporting  purposes,  is  not  necessarily  the  most  accurate  discount  factor  based  on  interest  rates  in  effect  from  time  to  time  and  risks
associated  with  us  or  the  oil  and  gas  industry  in  general.  With  all  other  factors  held  constant,  if  commodity  prices  used  in  the  reserve  report  were  to  decrease  by  10%,  our
standardized measure and PV-10 would have decreased to approximately $2.5 billion and $2.8 billion, respectively. Any adjustments to the estimates of proved reserves or
decreases in the price of our commodities may decrease the value of our securities.

24

We may record impairments on our oil and gas properties.

Quantities of proved reserves are estimated based on economic conditions in existence in the period of assessment. Lower crude oil, NGL and natural gas prices may have the
impact  of  shortening  the  economic  lives  of  certain  fields  because  it  becomes  uneconomic  to  produce  all  reserves  within  such  fields,  thus  reducing  proved  property  reserve
estimates. If such revisions in the estimated quantities of proved reserves occur, it will have the effect of increasing the rates of depreciation, depletion and amortization, or
DD&A, on the affected properties, which would decrease earnings or result in losses through higher DD&A expense. The revisions may also be significant enough to result in a
write-down that would further decrease reported earnings.

The full cost method of accounting for oil and gas properties under GAAP requires that at the end of each quarterly reporting period, the unamortized cost of our oil and gas
properties, net of deferred income taxes, is limited to the sum of the estimated after tax discounted future net revenues from proved properties adjusted for costs excluded from
amortization (the “Ceiling Test”). The estimated after tax discounted future net revenues are determined using the prior 12-month’s average price based on closing prices on the
first day of each month, adjusted for differentials, discounted at 10%. The calculation of the Ceiling Test and provision for DD&A are based on estimates of proved reserves.
There are significant uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production, timing and plan of development. In addition to
revisions to reserves and the impact of lower commodity prices, Ceiling Test write-downs may occur due to increases in estimated operating and development costs and other
factors. During fiscal 2021, we recorded impairments of our oil and gas properties of $1.8 million.

If we cannot obtain sufficient capital when needed, we will not be able to continue with our business strategy.

The oil and gas industry is capital intensive. We incur and expect to continue to incur substantial capital expenditures for the acquisition, exploration and development of oil and
gas reserves. We incurred approximately $274.1 million in acquisition, exploration and development costs, including capitalized interest and capitalized labor during the year
ended  December  31,  2021.  We  intend  to  finance  our  future  capital  expenditures,  other  than  significant  acquisitions,  through  cash  flow  from  operations  and,  if  necessary,
through borrowings under our credit agreement (as defined below). However, our cash flow from operations and access to capital are subject to a number of variables, including:
(i) the volume of oil and gas we are able to produce from existing wells, (ii) our ability to transport our oil and gas to market, (iii) the prices at which our commodities are sold,
(iv) the costs of producing oil and gas, (v) global credit and securities markets, (vi) the ability and willingness of lenders and investors to provide capital and the cost of the
capital, (vii) our ability to acquire, locate and produce new reserves, (viii) the impact of potential changes in our credit ratings and (ix) our proved reserves. Additionally, a
negative shift in investor sentiment towards the oil and gas industry could adversely affect our ability to raise equity and debt capital.

We may not generate expected cash flows and may have limited ability to obtain the capital necessary to sustain our operations at current or anticipated levels. A decline in cash
flow from operations or our financing needs may require us to revise our capital program or alter or increase our capitalization substantially through the issuance of debt or
equity securities. The issuance of additional equity securities could have a dilutive effect on the value of our Class A Common Stock. Additional borrowings under our credit
agreement or the issuance of additional debt securities will require that a greater portion of our cash flow from operations be used for the payment of interest and principal on
our  debt,  thereby  reducing  our  ability  to  use  cash  flow  to  fund  working  capital,  capital  expenditures  and  acquisitions.  In  addition,  our  credit  agreements  and  the  Indenture
impose  certain  limitations  on  our  ability  to  incur  additional  indebtedness.  If  we  desire  to  issue  additional  debt  securities  other  than  as  expressly  permitted  under  such  debt
agreements, we will be required to seek the consents in accordance with the requirements of such debt agreements, which consent may be withheld at their discretion. In the
future, we may not be able to obtain financing in sufficient amounts or on acceptable terms when needed, which could adversely affect our operating results and prospects. If we
cannot raise the capital required to implement our business strategy, we may be required to curtail operations, which could adversely affect our financial condition, results of
operations and cash flows.

25

Our property acquisitions carry significant risks.

Acquisition  of  oil  and  gas  properties  is  a  key  element  of  maintaining  and  growing  reserves  and  production.  Competition  for  these  assets  has  been  and  will  continue  to  be
intense. We may not be able to identify attractive acquisition opportunities. Even if we do identify attractive candidates, we may not be able to complete the acquisition or do so
on commercially acceptable terms. In the event we do complete an acquisition, such as the recently completed acquisition of Lonestar Resources US Inc. and of certain oil and
gas assets from Rocky Creek, its success will depend on a number of factors, many of which are beyond our control. These factors include, future crude oil, NGL and natural
gas prices, the ability to reasonably estimate or assess the recoverable volumes of reserves, rates of future production and future net revenues attainable from reserves, future
operating  and  capital  costs,  results  of  future  exploration,  exploitation  and  development  activities  on  the  acquired  properties  and  future  abandonment,  possible  future
environmental or other liabilities and the effect on our liquidity or financial leverage of using available cash or debt to finance acquisitions. There are numerous uncertainties
inherent in estimating quantities of proved oil and gas reserves, actual future production rates and associated costs and the assumption of potential liabilities with respect to
prospective acquisition targets. Actual results may vary substantially from those assumed in the estimates. A customary review of subject properties will not necessarily reveal
all existing or potential problems.

Additionally, significant acquisitions can change the nature of our operations and business depending upon the character of the acquired properties if they have substantially
different operating and geological characteristics or are in different geographic locations than our existing properties. To the extent that acquired properties are substantially
different than our existing properties, our ability to efficiently realize the expected economic benefits of such transactions may be limited.

Integrating  acquired  businesses  and  properties  is  costly  and  involves  a  number  of  special  risks.  These  risks  include  the  possibility  that  management  may  be  distracted  from
regular  business  concerns  by  the  need  to  integrate  operations  and  systems,  that  unforeseen  difficulties  can  arise  in  integrating  operations  and  systems  and  in  retaining  and
assimilating employees. Any of these or other similar risks could lead to potential adverse short-term or long-term effects on our operating results, and may cause us to not be
able  to  realize  any  or  all  of  the  anticipated  benefits  of  the  acquisitions.  Further,  we  may  not  realize  expected  synergies.  For  instance,  if  we  are  unable  to  realize  expected
synergies from the Lonestar Acquisition, or the cost to achieve these synergies is greater than expected, then the anticipated benefits may not be realized fully or at all or may
take longer to realize than expected. In addition, it is possible that the integration process of Lonestar could result in the loss of key employees, customers, providers, vendors or
business  partners,  the  disruption  of  our  ongoing  businesses,  inconsistencies  in  standards,  controls,  procedures  and  policies,  potential  unknown  liabilities  and  unforeseen
expenses,  delays,  or  regulatory  conditions  associated  with  higher  than  expected  integration  costs  and  an  overall  post-completion  integration  process  that  takes  longer  than
originally anticipated.

Properties  we  acquire  may  not  produce  as  projected,  and  we  may  be  unable  to  determine  reserve  potential,  identify  liabilities  associated  with  the  properties  or  obtain
protection from sellers against them.

Our initial technical reviews of properties we acquire are necessarily limited because an in-depth review of every individual property involved in each acquisition generally is
not feasible. Even a detailed review of records and properties may not necessarily reveal existing or potential problems, nor will it permit a buyer to become sufficiently familiar
with the properties to assess fully their deficiencies and potential. Inspections may not always be performed on every well and environmental problems, such as soil or ground
water  contamination,  are  not  necessarily  observable  even  when  an  inspection  is  undertaken.  Even  when  problems  are  identified,  we  may  assume  certain  environmental  and
other risks and liabilities in connection with acquired properties, or discover unknown liabilities after the acquisition, and such risks and liabilities could have a material adverse
effect on its results of operations and financial condition.

26

We may incur losses as a result of title deficiencies.

We purchase working and revenue interests in the oil and gas leasehold interests upon which we will perform our exploration activities from third parties or directly from the
mineral fee owners. The existence of a material title deficiency can render a lease worthless and can adversely affect our results of operations, financial condition and cash
flows. Title insurance covering mineral leaseholds is not generally available and, in all instances, we forgo the expense of retaining lawyers to examine the title to the mineral
interest to be placed under lease or already placed under lease until the drilling block is assembled and ready to be drilled. Even then, the cost of performing detailed title work
can be expensive. We may choose to forgo detailed title examination by title lawyers on a portion of the mineral leases that we place in a drilling unit or conduct less title work
than we have traditionally performed. As is customary in our industry, we generally rely upon the judgment of oil and gas lease brokers or independent landmen who perform
the field work in examining records in the appropriate governmental offices and abstract facilities before attempting to acquire or place under lease a specific mineral interest
and before drilling a well on a leased tract. We, in some cases, perform curative work to correct deficiencies in the marketability or adequacy of the title to us. The work might
include obtaining affidavits of heirship or causing an estate to be administered. In cases involving more serious title problems, the amount paid for affected oil and gas leases
can be generally lost and the target area can become undrillable. The failure of title may not be discovered until after a well is drilled, in which case we may lose the lease and
the right to produce all or a portion of the minerals under the property.

As a small company, we face unique difficulties competing in the larger market.

We operate in a highly competitive environment for acquiring properties, marketing oil and gas and securing trained personnel, and we may face difficulties in competing with
larger companies. The costs of doing business in the exploration and production industry, including such costs as those required to explore new oil and gas plays, to acquire new
acreage, and to develop attractive oil and gas projects, are significant. We face intense competition in all areas of our business from companies with greater and more productive
assets, greater access to capital, substantially larger staffs and greater financial and operating resources than we have. Those companies may be able to pay more for productive
oil and gas properties and exploratory prospects and to evaluate, bid for and purchase a greater number of properties and prospects than our financial or personnel resources
permit. Also, there is substantial competition for capital available for investment in the oil and gas industry. Our limited size has placed us at a disadvantage with respect to
funding our capital and operating costs, and means that we are more vulnerable to commodity price volatility and overall industry cycles (such as the volatility and general
economic  challenges  attributable  to  COVID-19),  are  less  able  to  absorb  the  burden  of  changes  in  laws  and  regulations,  and  that  poor  results  in  any  single  exploration,
development or production play can have a disproportionately negative impact on us. We also compete for people, including experienced geologists, geophysicists, engineers
and other professionals. Our limited size has placed us at a disadvantage with respect to attracting and retaining management and other professionals with the technical abilities
necessary to successfully operate our business.

Our lack of diversification increases the risk of an investment in us and we are vulnerable to risks associated with operating primarily in one major contiguous area.

All of our operations are in the Eagle Ford Shale in South Texas, making us vulnerable to risks associated with operating in one geographic area. Due to the concentrated nature
of our business activities, a number of our properties could experience any of the same conditions at the same time, resulting in a relatively greater impact on our results of
operations than they might have on other companies that are more diversified. In particular, we may be disproportionately exposed to the impact of regional supply and demand
factors,  delays  or  interruptions  of  production  from  wells  in  which  we  have  an  interest  that  are  caused  by  transportation  capacity  constraints,  curtailment  of  production,
availability of equipment, facilities, personnel or services, significant governmental regulation, natural disasters, adverse weather conditions, water shortages or other drought
related conditions, plant closures for scheduled maintenance or interruption of transportation of crude oil or natural gas produced from wells in the Eagle Ford. Such delays or
interruptions could have a material adverse effect on our financial condition, results of operations and cash flows.

Our oil, natural gas and NGLs are primarily sold in geographic markets in Texas which have a fixed amount of storage and processing capacity. As a result, if such markets
become oversupplied with oil, natural gas and/or NGLs, it could have a material negative effect on the prices we receive for our products and therefore an adverse effect on our
financial condition and results of operations. There is a risk that refining capacity in the U.S. Gulf Coast may be insufficient to refine all of the light sweet crude oil being
produced in the United States. If light sweet crude oil production remains at current levels or continues to increase, demand for our light crude oil production could result in
widening price discounts to the world crude prices and potential shut-in of production due to a lack of sufficient markets despite the lift on prior restrictions on the exporting of
oil and natural gas.

27

Financial and Related Risks

We  have  substantial  indebtedness  and  may  incur  substantially  more  debt.  Higher  levels  of  indebtedness  make  us  more  vulnerable  to  economic  downturns  and  adverse
developments in our business.

We had $601.8 million of outstanding debt at March 4, 2022, including $193.0 million under the Credit Facility, $400.0 million, excluding unamortized discount and issuance
costs, under the 9.25% Senior Notes due 2026 and other debt totaling $8.8 million.

Our  indebtedness  and  any  increase  in  our  level  of  indebtedness  could  have  adverse  effects  on  our  financial  condition,  results  of  operations  and  cash  flows,  including  (i)
imposing  additional  cash  requirements  on  us  in  order  to  support  interest  payments,  which  reduces  the  amount  we  have  available  to  fund  our  operations  and  other  business
activities, (ii) increasing the risk that we may default on our debt obligations, (iii) increasing our vulnerability to adverse changes in general economic and industry conditions,
economic downturns and adverse developments in our business, (iv) increasing our exposure to a rise in interest rates, which will generate greater interest expense, (v) limiting
our ability to engage in strategic transactions or obtain additional financing for working capital, capital expenditures, general corporate and other purposes and (vi) limiting our
flexibility  in  planning  for  or  reacting  to  changes  in  our  business  and  industry  in  which  we  operate.  Our  ability  to  meet  our  debt  obligations  and  to  reduce  our  level  of
indebtedness depends on  our  future  performance,  which  is  affected  by  general  economic  conditions  and  financial,  business  and  other  factors,  many  of  which  are  out  of  our
control.

Additionally, we may incur substantially more debt in the future. Our Credit Facility and the Indenture contains restrictions that limit our ability to incur indebtedness. These
restrictions,  however,  are  subject  to  a  number  of  qualifications  and  exceptions,  and  under  certain  circumstances,  we  could  incur  substantial  additional  indebtedness  in
compliance with these restrictions. If we were to incur additional indebtedness without retiring existing debt, the risks described above could be magnified.

The borrowing base under our credit facility may be reduced in the future if commodity prices decline.

As of December 31, 2021, the borrowing base under the Credit Facility was $725 million with aggregate elected commitments of $400 million. As of March 4, 2022, we had
$193.0 million outstanding under the Credit Facility. Our borrowing base is generally redetermined at least twice each year and is scheduled to next be redetermined in April
2022. During a borrowing base redetermination, the lenders can unilaterally adjust the borrowing base and the borrowings permitted to be outstanding under our Credit Facility.
In  the  event  of  a  decline  in  crude  oil,  NGL  or  natural  gas  prices  or  for  other  reasons  deemed  relevant  by  our  lenders,  the  borrowing  base  under  the  Credit  Facility  may  be
reduced. Additionally, the lenders typically may, at their discretion, initiate a redetermination at any time during the six-month period between scheduled redeterminations. As a
result, we may be unable to obtain funding under the Credit Facility. If funding is not available when or in the amounts needed, or is available only on unfavorable terms, it
might adversely affect our development plan and our ability to make new acquisitions. Furthermore, a determination to lower the borrowing base in the future to a level less than
our outstanding indebtedness thereunder would require us to repay any indebtedness in excess of the redetermined borrowing base. Any such repayment or reduced access to
funds could have a material adverse effect on our production, financial condition, results of operations and cash flows.

The Credit Facility and the Indenture have restrictive covenants that could limit our financial flexibility.

The Credit Facility and the Indenture contain financial and other restrictive covenants that limit our ability to engage in activities that may be in our long-term best interests.
Our ability to borrow under the Credit Facility is subject to compliance with certain financial covenants, including leverage, interest coverage and current ratios.

The Credit Facility and the Indenture include other restrictions that, among other things, limit our ability to incur indebtedness; grant liens; engage in mergers, consolidations
and liquidations; make asset dispositions, restricted payments and investments; enter into transactions with affiliates; and amend, modify or prepay certain indebtedness.

Our  business  plan  and  our  compliance  with  these  covenants  are  based  on  a  number  of  assumptions,  the  most  important  of  which  is  relatively  stable  oil  and  gas  prices  at
economically sustainable levels. If the price that we receive for our oil and gas production deteriorates significantly from current levels it could lead to lower revenues, cash
flows and earnings, which in turn could lead to a default under certain financial covenants contained in our Credit Facility. Because the calculations of the financial ratios are
made as of certain dates, the financial ratios can fluctuate significantly from period to period as the amounts outstanding under our Credit Facility are dependent on the timing of
cash flows related to operations, capital expenditures, sales of oil and gas properties and securities offerings. Our failure to comply with these covenants could result in an event
of default that, if not cured or waived, could result in the acceleration of all of our debts. We may not have sufficient working capital to satisfy our debt obligations in the event
of an acceleration of all or a significant portion of our outstanding indebtedness.

28

Adverse changes in our credit rating may affect our borrowing capacity and borrowing terms.

Our outstanding debt is periodically rated by nationally recognized credit rating agencies. The credit ratings are based on our operating performance, liquidity and leverage
ratios, overall financial position, and other factors viewed by the credit rating agencies as relevant to our industry and the economic outlook. Our credit rating may affect the
amount of capital we can access, as well as the terms of any financing we may obtain. Because we rely in part on debt financing to fund growth, adverse changes in our credit
rating may have a negative effect on our future growth.

Derivative transactions may limit our potential gains and involve other risks.

In order to achieve more predictable cash flows and manage our exposure to commodity price risks in the sale of our crude oil, NGLs and natural gas, we periodically enter into
commodity price hedging arrangements with respect to a portion of our expected production. Our hedges are limited in duration, usually for periods of three years or less. While
intended to reduce the effects of volatile crude oil, NGL and natural gas prices, such transactions may limit our potential gains if crude oil, NGL or natural gas prices were to
rise over the price established by the hedging arrangements. In trying to maintain an appropriate balance, we may end up hedging too much or too little, depending upon how
commodity prices fluctuate in the future, which could have the effect of reducing our net income.

In addition, derivative transactions may expose us to the risk of financial loss in certain circumstances, including instances in which:

•

•

•

•

our production is less than expected;

there is a widening of price basis differentials between delivery points for our production and the delivery point assumed in the hedge arrangement;

the counterparty to a derivatives instrument fails to perform under the contract; or

a sudden, unexpected event materially impacts commodity prices.

In addition, we may enter into derivative instruments that involve basis risk. Basis risk in a derivative contract occurs when the index upon which the contract is based is more or
less variable than the index upon which the hedged asset is based, thereby making the hedge less effective. For example, a NYMEX index used for hedging certain volumes of
production may have more or less variability than the regional price index used for the sale of that production.

The adoption of derivatives legislation and implementing rules could have an adverse effect on our ability to use derivative instruments to reduce the effect of commodity price
risks associated with our business.

The Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd Frank Act, enacted on July 21, 2010, established federal oversight and regulation of the over-
the-counter derivatives market and entities, such as us, that participate in that market. The Dodd-Frank Act requires the Commodity Futures Trading Commission, or CFTC, and
the SEC, to promulgate rules and regulations implementing the Dodd-Frank Act. While some of these rules have been finalized, some have not been finalized or implemented,
and it is not possible at this time to predict when this will be accomplished. In October 2011, the CFTC issued regulations to set position limits for certain futures and option
contracts in the major energy markets and for swaps that are their economic equivalents; however, this initial position limits rule was vacated by the United States District Court
for the District of Columbia in September 2012. The CFTC has subsequently issued proposals for new rules that would place position limits on certain core futures contracts
and equivalent swap contracts for or linked to certain physical commodities, subject to certain exceptions for bona fide hedging transactions, though these rules have not been
finalized and the impact of those provisions on us is uncertain at this time.

29

While the CFTC has designated certain interest rate swaps and credit default swaps subject to mandatory clearing, and the associated rules also will require us, in connection
with covered derivative activities, to comply with clearing and trade-execution requirements or take steps to qualify for an exemption to such requirements. The CFTC has not
yet  proposed  rules  subjecting  any  other  classes  of  swaps,  including  physical  commodity  swaps,  to  mandatory  clearing. Although  we  believe  we  qualify  for  the  end-user
exception  from  the  mandatory  clearing  requirements  for  swaps  entered  to  hedge  our  commercial  risks,  the  application  of  the  mandatory  clearing  and  trade  execution
requirements to other market participants, such as swap dealers, may change the cost and availability of the swaps that we use for hedging. If our swaps do not qualify for the
end-user exception from mandatory clearing, or if the cost of entering into uncleared swaps becomes prohibitive, we may be required to clear such transactions or our ability to
hedge may be impacted. The ultimate effect of the rules and any additional regulations on our business is uncertain at this time.

In  addition,  certain  banking  regulators  and  the  CFTC  have  adopted  final  rules  establishing  minimum  margin  requirements  for  uncleared  swaps. Although  we  expect  to  be
exempt from such requirements for the mandatory exchange of margin for uncleared swaps, the application of such requirements to other market participants, such as swap
dealers, may change the cost and availability of the swaps that we use for hedging. Further, if we did not qualify for an exemption and were required to post collateral for our
swaps, it could reduce our liquidity and cash available for capital expenditures and our ability to manage commodity price volatility and the volatility in cash flows.

The  full  impact  of  the  Dodd-Frank Act  and  related  regulatory  requirements  upon  our  business  will  not  be  known  until  the  regulations  are  implemented  and  the  market  for
derivatives contracts has adjusted. When fully implemented, the Dodd-Frank Act and any new regulations could increase the operational and transactional cost of derivatives
contracts, reduce the availability of derivatives to protect against risks that we encounter, reduce our ability to monetize and restructure our existing derivatives contracts and
affect  the  number  and/or  creditworthiness  of  available  counterparties.  If  we  reduce  our  use  of  derivatives  as  a  result  of  the  Dodd-Frank Act  and  regulations,  our  results  of
operations may become more volatile and our cash flows may be less predictable, which could adversely affect our ability to plan for and fund capital expenditures.

In addition, we may transact with counterparties based in the European Union, Canada or other jurisdictions which, like the U.S., are in the process of implementing regulations
to regulate derivatives transactions, some of which are currently in effect and impose operational and transactional costs on our derivatives activities.

A negative shift in investor sentiment towards the oil and gas industry could adversely affect our ability to raise equity and debt capital.

Certain segments of the investor community have recently developed negative sentiment towards investing in our industry. The negative sentiment toward our sector versus
other industry sectors has led to lower oil and gas representation in certain key equity market indices. Some investors, including certain pension funds, university endowments
and  family  foundations,  have  stated  policies  to  reduce  or  eliminate  their  investments  in  the  oil  and  gas  sector  based  on  social  and  environment  considerations.  Such
development could result in a reduction of available capital funding for potential development projects or diminution of capital to fund our business which could impact our
future financial results. Additionally, such developments have resulted and could continue to result in downward pressure on the stock prices of oil and gas companies, including
ours.

In addition, organizations that provide information to investors on corporate governance and related matters have developed ratings processes for evaluating companies on their
approach to environmental, social and governance (“ESG”) matters. Currently, there are no universal standards for such scores or ratings, but the importance of sustainability
evaluations  is  becoming  more  broadly  accepted  by  investors  and  shareholders.  Such  ratings  are  used  by  some  investors  to  inform  their  investment  and  voting  decisions.
Additionally,  certain  investors  use  these  scores  to  benchmark  companies  against  their  peers  and  if  a  company  is  perceived  as  lagging,  these  investors  may  engage  with
companies  to  require  improved  ESG  disclosure  or  performance.  Moreover,  certain  members  of  the  broader  investment  community  may  consider  a  company’s  sustainability
score as a reputational or other factor in making an investment decision. Consequently, a low sustainability score could result in exclusion of our stock from consideration by
certain investment funds, engagement by investors seeking to improve such scores and a negative perception of our operations by certain investors.

30

Legal and Regulatory Risks

We are subject to complex laws and regulations that can adversely affect the cost, manner or feasibility of doing business.

Exploration,  development,  production  and  sale  of  oil  and  gas  are  subject  to  extensive  federal,  state  and  local  laws  and  regulations,  including  complex  environmental  laws.
Future laws or regulations, any adverse changes in the interpretation of existing laws and regulations, inability to obtain necessary regulatory approvals or a failure to comply
with existing legal requirements may harm our business, results of operations, financial condition or cash flows. We may be required to make large expenditures to comply with
environmental and other governmental regulations. Failure to comply with these laws and regulations may result in the suspension or termination of operations and subject us to
administrative,  civil  and  criminal  penalties.  Matters  subject  to  regulation  include  discharge  permits  for  drilling  operations,  drilling  bonds,  spacing  of  wells,  unitization  and
pooling  of  properties,  environmental  protection  and  taxation.  Our  operations  create  the  risk  of  environmental  liabilities  to  the  government  or  third  parties  for  any  unlawful
discharge of oil, gas or other pollutants into the air, soil or water. In the event of environmental violations or other environmental, health or safety impacts, we may be charged
with remedial costs and land owners may file claims for alternative water supplies, property damage or bodily injury. Laws and regulations protecting the environment have
become more stringent in recent years, and may, in some circumstances, result in liability for environmental damage regardless of negligence or fault. New laws, regulations or
enforcement policies could be more stringent and impose unforeseen liabilities or significantly increase compliance costs. Moreover, these risks are likely to be enhanced with
the  current  U.S.  presidential  administration  and  Democrats  controlling  Congress.  For  example,  see  Part  I,  Item  1,  “Business  –  Government  Regulation  and  Environmental
Matters – Greenhouse Gas Emissions” for information about certain actions the Biden Administration has taken targeting greenhouse gas emissions. No assurance can be given
that continued compliance with existing or future environmental laws and regulations will not result in a curtailment of production or processing activities or result in a material
increase in the costs of production, development, exploration or processing operations. In addition, pollution and similar environmental risks generally are not fully insurable.
These  liabilities  and  costs  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  results  of  operations  and  cash  flows.  See  Part  I,  Item  1,  “Business  –
Government Regulation and Environmental Matters.”

Access to water to drill and conduct hydraulic fracturing may not be available if water sources become scarce, and we may face difficulty disposing of produced water gathered
from drilling and production activities.

The availability of water is crucial to conduct hydraulic fracturing. A significant amount of water is necessary for drilling and completing each well with hydraulic fracturing. In
the past, Texas has experienced severe droughts that have limited the water supplies that are necessary to conduct hydraulic fracturing. Although we have taken measures to
secure our water supply, we can make no assurances that sufficient water resources will be available in the short or long term to carry out our current activities. If we are unable
to  obtain  water  to  use  in  our  operations  from  local  sources,  we  may  be  unable  to  economically  produce  oil  and  gas,  which  could  have  an  adverse  effect  on  our  financial
condition, results of operations and cash flows.

In addition, we must dispose of the fluids produced from oil and natural gas production operations, including produced water. The legal requirements related to the disposal of
produced  water  into  a  non-producing  geologic  formation  by  means  of  underground  injection  wells  are  subject  to  change  based  on  concerns  of  the  public  or  governmental
authorities regarding such disposal activities. One such concern arises from recent seismic events near underground disposal wells that are used for the disposal by injection of
produced water resulting from oil and natural gas activities. In March 2016, the United States Geological Survey identified Texas and Colorado as being among the states with
areas of increased rates of induced seismicity that could be attributed to fluid injection or oil and natural gas extraction. In response to concerns regarding induced seismicity,
regulators  in  some  states  have  imposed,  or  are  considering  imposing,  additional  requirements  in  the  permitting  of  produced  water  disposal  wells  to  assess  any  relationship
between seismicity and the use of such wells. For example, in Texas, the RRC adopted new rules governing the permitting or re-permitting of wells used to dispose of produced
water and other fluids resulting from the production of oil and natural gas in order to address these seismic activity concerns within the state. Among other things, these rules
require companies seeking permits for disposal wells to provide seismic activity data in permit applications, provide for more frequent monitoring and reporting for certain
wells and allow the state to modify, suspend or terminate permits on grounds that a disposal well is likely to be, or determined to be, causing seismic activity. States may issue
orders to temporarily shut down or to curtail the injection depth of existing wells in the vicinity of seismic events. Increased regulation and attention given to induced seismicity
could also lead to greater opposition, including litigation to limit or prohibit oil and natural gas activities utilizing injection wells for produced water disposal.

31

Climate change legislation, laws and regulations restricting emissions of greenhouse gases or prohibiting, restricting, or delaying oil and gas development on public lands, or
legal  or  other  action  taken  by  public  or  private  entities  related  to  climate  change  could  force  us  to  incur  increased  capital  and  operating  costs  and  could  have  a  material
adverse effect on our financial condition, results of operations and cash flows, as well as our reputation.

In December 2009, the EPA determined that emissions of carbon dioxide, methane and other GHGs endanger public health and the environment because emissions of such
gases  are,  according  to  the  EPA,  contributing  to  warming  of  the  Earth’s  atmosphere  and  other  climatic  changes.  Based  on  these  findings,  the  EPA  began  adopting  and
implementing  regulations  to  restrict  emissions  of  GHGs  under  existing  provisions  of  the  CAA.  For  example,  the  EPA  issued  rules  restricting  methane  emissions  from
hydraulically fractured and refractured gas wells, compressors, pneumatic controls, storage vessels, and natural gas processing plants. For more information on GHG regulation,
see Part I, Item 1, “Business – Government Regulation and Environmental Matters.”

While Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant activity in the form of adopted legislation to reduce
emissions of GHGs in recent years. In the absence of Congressional action, many states have established rules aimed at reducing GHG emissions, including GHG cap and trade
programs. Most of these cap and trade programs work by requiring major sources of emissions, such as electric power plants, or major producers of fuels, such as refineries and
natural gas processing plants, to acquire and surrender emission allowances. The number of allowances available for purchase is reduced each year in an effort to achieve the
overall  GHG  emission  reduction  goal.  In  the  future,  the  United  States  may  also  choose  to  adhere  to  international  agreements  targeting  GHG  reductions.  The  adoption  of
legislation or regulatory programs or other government action to reduce emissions of GHGs or restrict, delay or prohibit oil and gas development on public lands could require
us to incur increased operating costs, such as costs to purchase and operate emissions control systems, to acquire emissions allowances or to comply with new regulatory or
reporting requirements, or prevent us from conducting operations in certain areas. Any such legislation or regulatory programs could also increase the cost of consuming, and
thereby  reduce  demand  for,  the  oil  and  gas  we  produce.  These  risks  are  likely  to  be  enhanced  with  the  current  U.S.  presidential  administration  and  Democrats  controlling
Congress. See Part I, Item 1, “Business – Government Regulation and Environmental Matters -Greenhouse Gas Emissions.” Consequently, legislation and regulatory programs
to reduce emissions of GHGs could have an adverse effect on our business, financial condition, results of operations and cash flows. Reduced demand for the oil and gas that we
produce could also have the effect of lowering the value of our reserves.

In  addition,  some  scientists  have  concluded  that  increasing  concentrations  of  GHGs  in  the  Earth’s  atmosphere  may  produce  climate  changes  that  have  significant  physical
effects, such as increased frequency and severity of storms, droughts, floods and other climatic events. If such climactic events were to occur more frequently or with greater
intensity,  our  exploration  and  development  activities  and  ability  to  transport  our  production  to  market  could  be  adversely  affected,  as  these  events  could  cause  a  loss  of
production  from  temporary  cessation  of  activity  or  damaged  facilities  and  equipment.  If  any  such  events  were  to  occur,  they  could  have  an  adverse  effect  on  our  financial
condition, results of operations and cash flows. For a more complete discussion of environmental laws and regulations intended to address climate change and their impact on
our business and operations, see Part I, Item 1, “Business – Government Regulation and Environmental Matters.”

There have also been efforts in recent years to influence the investment community, including investment advisors and certain sovereign wealth, pension and endowment funds,
as well as other stakeholders, promoting divestment of fossil fuel equities and pressuring lenders to limit funding to companies engaged in the extraction of fossil fuel reserves.
Such environmental activism and initiatives aimed at limiting climate change and reducing air pollution could interfere with our business activities, operations and ability to
access  capital  and  adversely  impact  our  reputation.  Finally,  increasing  attention  to  the  risks  of  climate  change  has  resulted  in  an  increased  possibility  of  lawsuits  or
investigations brought by public and private entities against oil and gas companies in connection with their GHG emissions. Should we be targeted by any such litigation or
investigation, we may incur liability, which, to the extent that societal pressures or political or other factors are involved, could be imposed without regard to our causation of or
contribution to the asserted damage, or to other mitigating factors.

32

Federal state and local legislation and regulatory initiatives relating to hydraulic fracturing, as well as governmental reviews of such activities, could result in increased costs
and additional operating restrictions or delays and adversely affect our production.

Hydraulic fracturing involves the injection of water, sand or other propping agents and chemicals under pressure into rock formations to stimulate oil and gas production. We
routinely  use  hydraulic  fracturing  to  complete  wells.  The  EPA  released  the  final  results  of  its  comprehensive  research  study  on  the  potential  adverse  impacts  that  hydraulic
fracturing may have on drinking water resources in December 2016. The EPA concluded that hydraulic fracturing activities can impact drinking water resources under some
circumstances,  including  large  volume  spills  and  inadequate  mechanical  integrity  of  wells.  The  results  of  the  EPA’s  study  could  spur  action  towards  federal  legislation  and
regulation of hydraulic fracturing or similar production operations. In past sessions, Congress has considered, but did not pass, legislation to amend the SDWA to remove the
SDWA’s exemption granted to most hydraulic fracturing operations (other than operations using fluids containing diesel) and to require reporting and disclosure of chemicals
used by oil and gas companies in the hydraulic fracturing process. The EPA has issued SDWA permitting guidance for hydraulic fracturing operations involving the use of
diesel fuel in fracturing fluids in those states where the EPA is the permitting authority. The EPA has also issued proposed and final regulations under the CAA establishing
performance standards, including standards for the capture of VOCs and methane released during hydraulic fracturing; an advanced notice of proposed rulemaking under the
Toxic Substances Control Act to require companies to disclose information regarding the chemicals used in hydraulic fracturing; and final rules in June 2016 to prohibit the
discharge of wastewater from hydraulic fracturing operations to publicly owned wastewater treatment plants. In addition, a number of states and local regulatory authorities and
federal  politicians  are  considering  or  have  implemented  more  stringent  regulatory  requirements  applicable  to  hydraulic  fracturing,  including  bans/moratoria  on  drilling  that
effectively prohibit further production of oil and gas through the use of hydraulic fracturing or similar operations. Texas has adopted regulations that require the disclosure of
information regarding the substances used in the hydraulic fracturing process, and the RRC has also adopted rules governing well casing, cementing and other standards for
ensuring that hydraulic fracturing operations do not contaminate nearby water resources. Moreover, the legal requirements related to the disposal of produced water into a non-
producing  geologic  formation  by  means  of  underground  injection  wells  are  subject  to  change  based  on  concerns  of  the  public  or  governmental  authorities  regarding  such
disposal activities, and the RRC has recently limited certain disposal well activity resulting from an increase in seismic events in certain areas of Texas. In light of concerns
about seismic activity being triggered by the injection of produced waters into underground wells, Texas regulators have asserted regulatory authority to limit injection activities
in certain wells in an effort to reduce seismic activity. Another consequence of seismic events may be lawsuits alleging that disposal well operations have caused damage to
neighboring properties or otherwise violated state and federal rules regulating waste disposal. These developments could result in additional regulation and restrictions on the
use of injection wells by us. Increased regulation and attention given to induced seismicity could also lead to greater opposition, including litigation to limit or prohibit oil,
natural gas and natural gas liquids activities utilizing injection wells for produced water disposal.

The adoption of new laws or regulations imposing reporting or operational obligations on, or otherwise limiting or prohibiting, the hydraulic fracturing process could make it
more difficult to complete oil and gas wells in unconventional plays. In addition, if hydraulic fracturing becomes regulated at the federal level as a result of federal legislation or
regulatory initiatives by the EPA, hydraulic fracturing activities could become subject to additional permitting requirements, and also to attendant permitting delays and potential
increases in cost, which could adversely affect our business and results of operations. These risks are likely to be enhanced with the current U.S. presidential administration and
Democrats controlling Congress.

Restrictions on drilling activities intended to protect certain species of wildlife or their habitat may adversely affect our ability to conduct drilling activities in some of the areas
where we operate.

Various federal and state statutes prohibit certain actions that harm endangered or threatened species and their habitats, migratory birds, wetlands and natural resources. These
statutes include the Endangered Species Act, the Migratory Bird Treaty Act, the Bald and Golden Eagle Protection Act, the Clean Water Act, CERCLA and the OPA. The U.S.
Fish  and  Wildlife  Service  may  designate  critical  habitat  and  suitable  habitat  areas  that  it  believes  are  necessary  for  survival  of  threatened  or  endangered  species. A  critical
habitat or suitable habitat designation could result in further material restrictions to federal land use and private land use and could delay or prohibit land access or oil and gas
development. If harm to species or damages to wetlands, habitat or natural resources occur or may occur, government entities or, at times, private parties may act to prevent oil
and gas exploration or development activities or seek damages for harm to species, habitat or natural resources resulting from drilling, construction or releases of oil, wastes,
hazardous substances or other regulated materials, and in some cases, may seek criminal penalties.

33

We may be involved in legal proceedings that could result in substantial liabilities.

Like many oil and gas companies, from time to time, we expect to be involved in various legal and other proceedings, such as title, royalty or contractual disputes, regulatory
compliance matters and personal injury or property damage matters, in the ordinary course of business. Such legal proceedings are inherently uncertain and their results cannot
be predicted. Regardless of the outcome, such proceedings could have an adverse impact on us because of legal costs, diversion of management and other personnel and other
factors. In addition, it is possible that a resolution of one or more such proceedings could result in liability, penalties or sanctions, as well as judgments, consent decrees or
orders  requiring  a  change  in  our  business  practices,  which  could  materially  and  adversely  affect  our  business,  operating  results  and  financial  condition. Accruals  for  such
liability, penalties or sanctions may be insufficient, and judgments and estimates to determine accruals or range of losses related to legal and other proceedings could change
from one period to the next, and such changes could be material.

Tax-Related Risks

Our ability to use net operating loss carryforwards to offset future taxable income may be subject to certain limitations.

Our ability to utilize U.S. net operating loss, or NOL, carryforwards to reduce future taxable income is subject to various limitations under the Internal Revenue Code of 1986,
as amended, or the Code. As disclosed in Note 10 to our consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data,” we have
substantial NOL carryforwards. The utilization of such carryforwards may be limited upon the occurrence of certain ownership changes, including the purchase or sale of our
stock by 5% shareholders and our offering of stock during any three-year period resulting in an aggregate change of more than 50% in our beneficial ownership. In the event of
an ownership change, Section 382 of the Code imposes an annual limitation on the amount of our taxable income that can be offset by these carryforwards. As of December 31,
2021, we do not believe that an ownership change has occurred; however, to the extent an ownership change has occurred or were to occur in the future, it is possible that the
limitations imposed on our ability to use pre-ownership change losses could cause a significant net increase in our U.S. federal income tax liability and could cause U.S. federal
income taxes to be paid earlier than they otherwise would be paid if such limitations were not in effect. In addition, U.S. NOLs generated on or after January 1, 2018, can be
limited to 80% of taxable income. To the extent we are not able to offset our future income with our NOLs, this could adversely affect our operating results and cash flows once
we attain profitability.

Certain federal income tax deductions currently available with respect to oil and gas exploration and development may be eliminated. Additional state taxes on oil and gas
extraction may be imposed, as a result of future legislation.

In recent years, lawmakers and Treasury have proposed certain significant changes to U.S. tax laws applicable to oil and gas companies. These changes include, but are not
limited to: (i) the repeal of the percentage depletion allowance for oil and gas properties; (ii) the elimination of current deductions for intangible drilling and development costs;
and (iii) an extension of the amortization period for certain geological and geophysical expenditures. It is unclear whether any such changes will be enacted or if enacted, when
such changes could be effective. If such proposed changes are ever made, as well as any similar changes in in U.S. federal tax law or state law, it could eliminate or postpone
certain  tax  deductions  that  are  currently  available  to  us  with  respect  to  oil  and  gas  exploration  and  development,  and  any  such  change  could  negatively  affect  our  financial
condition, results of operations and cash flows.

Additionally, future legislation could be enacted that increases the taxes or fees imposed on oil and gas extraction. Any such legislation could result in increased operating costs
and/or reduced consumer demand for petroleum products, which in turn could affect the prices we receive for our crude oil, NGLs and natural gas.

Technology-Related Risks

We may not be able to keep pace with technological developments in our industry.

The oil and gas industry is characterized by rapid and significant technological advancements and introductions of new products and services using new technologies. As others
use or develop new technologies, we may be placed at a competitive disadvantage, and competitive pressures may force us to implement those new technologies at substantial
cost. In addition, other oil and gas companies may have greater financial, technical and personnel resources that allow them to enjoy technological advantages and may allow
them to implement new technologies before we can. We may not be able to respond to these competitive pressures and implement new technologies on a timely basis or at an
acceptable cost. If one or more of the technologies we use now or in the future were to become obsolete or if we are unable to use the most advanced commercially available
technology, our business, financial condition, results of operations and cash flows could be adversely affected.

34

A cybersecurity incident could result in theft of confidential information, data corruption or operational disruption.

The oil and gas industry is increasingly dependent on digital technologies to conduct certain exploration, development and production activities. Software programs are used
for,  among  other  things,  reserve  estimates,  seismic  interpretation,  modeling  and  compliance  reporting.  In  addition,  the  use  of  mobile  communication  is  widespread.
Increasingly, we must protect our business against potential cyber incidents including attacks as we have experienced and will continue to experience varying degrees of cyber
incidents in the normal conduct of our business.

If our systems for protecting against cyber incidents prove insufficient, we could be adversely affected by unauthorized access to our digital systems which could result in theft
of confidential information, data corruption or operational disruption. These cybersecurity threat actors are becoming more sophisticated and coordinated in their attempts to
access a company’s information technology systems and data, including the information technology systems of cloud providers and third parties with which a company conducts
business. As cyber threats continue to evolve, we may be required to expend additional resources to continue to modify and enhance our protective systems or to investigate and
remediate any vulnerabilities.

Information technology solution failures, network disruptions and breaches of data security could disrupt our operations by causing delays or cancellation of customer orders,
impeding  processing  of  transactions  and  reporting  financial  results,  resulting  in  the  unintentional  disclosure  of  customer,  employee  or  our  information,  or  damage  to  our
reputation. A cyber attack involving our information systems and related infrastructure, or that of our business associates, could negatively impact our operations in a variety of
ways, including but not limited to, the following:

•

•

•

•

•

•

•

•

•

•

•

Unauthorized access to seismic data, reserves information, strategic information, or other sensitive or proprietary information could have a negative impact on our ability
to compete for oil and gas resources;

Data  corruption,  communication  interruption,  or  other  operational  disruption  during  drilling  activities  could  result  in  failure  to  reach  the  intended  target  or  a  drilling
incident;

Data corruption or operational disruptions of production-related infrastructure could result in a loss of production, or accidental discharge;

A cyber attack on a vendor or service provider could result in supply chain disruptions which could delay or halt our major development projects;

A cyber attack on third-party gathering, pipeline, or other transportation systems could delay or prevent us from transporting and marketing our production, resulting in a
loss of revenues;

A cyber attack involving commodities exchanges or financial institutions could slow or halt commodities trading, thus preventing us from marketing our production or
engaging in hedging activities, resulting in a loss of revenues;

A cyber attack which halts activities at a power generation facility or refinery using natural gas as feed stock could have a significant impact on the natural gas market;

A cyber attack on a communications network or power grid could cause operational disruption resulting in loss of revenues;

A cyber attack on our automated and surveillance systems could cause a loss in production and potential environmental hazards;

A deliberate corruption of our financial or operating data could result in events of non-compliance which could then lead to regulatory fines or penalties; and

A cyber attack resulting in the loss or disclosure of, or damage to, our or any of our customer’s or supplier’s data or confidential information could harm our business by
damaging our reputation, subjecting us to potential financial or legal liability, and requiring us to incur significant costs, including costs to repair or restore our systems
and data or to take other remedial steps.

Additionally, certain cyber incidents may remain undetected for an extended period. There can be no assurance that a system failure or data security breach will not have a
material adverse effect on our financial condition, results of operations or cash flows. Furthermore, the growth of cyber attacks has resulted in evolving legal and compliance
matters which impose significant costs that are likely to increase over time.

35

Risks Related to the Ownership of Our Class A Common Stock

Juniper controls the Company, and their interests may conflict with the Company’s and its shareholders’ interests in the future.

Juniper beneficially owns approximately 51.7% of our Common Stock. As a result, Juniper is able to control the election and removal of our directors and thereby control our
policies and operations and its interests may not in all cases be aligned with other shareholders’ interests. In addition, Juniper may have an interest in pursuing acquisitions,
divestitures and other transactions that, in its judgment, could enhance its investment, even though such transactions might involve risks to other shareholders. For example,
Juniper could cause us to make acquisitions that increase our indebtedness or cause us to sell revenue-generating assets. Additionally, Juniper and its designated directors are
not obligated to present any business opportunities (other than those presented to such directors in their roles as directors of the Company) to us.

In addition, Juniper is able to determine the outcome of many matters requiring shareholder approval and is able to cause or prevent a change of control of the Company or a
change in the composition of our Board of Directors and could preclude any acquisition of the Company. This concentration of voting control could deprive shareholders of an
opportunity  to  receive  a  premium  for  their  shares  of  Class A  Common  Stock  as  part  of  a  sale  of  the  Company  and  ultimately  might  affect  the  market  price  of  our  Class A
Common Stock.

Moreover, Juniper has certain director designation rights entitling them to designate up to five members of the Board out of a total of nine directors, with such designation rights
being subject to certain step-downs.

We are a “controlled company” within the meaning of the Nasdaq rules and, as a result, expect to qualify for exemptions from certain corporate governance requirements.

Juniper controls a majority of the voting power of our Common Stock. As a result, we are a “controlled company” within the meaning of the corporate governance standards of
Nasdaq. As a result, we are not required to comply with certain corporate governance requirements, including the requirement to have a majority of the board of directors be
independent directors and the requirement to have compensation and nominating committees that are composed entirely of independent directors. While we have not elected to
utilize these exemptions, in the future we could elect to do so. If we were to utilize any such exemptions, our shareholders would not have the same protections afforded to
shareholders of companies that are subject to all of the corporate governance rules for Nasdaq-listed companies.

Ranger Oil is a holding company. Ranger Oil’s only material asset is its equity interest in the Partnership, and Ranger Oil is accordingly dependent upon distributions from the
Partnership to pay taxes and cover its operating expenses and other obligations.

Following the Juniper Transactions, Ranger Oil is a holding company and has no material assets other than its equity interest in the Partnership. Ranger Oil has no independent
means  of  generating  revenue.  To  the  extent  the  Partnership  has  available  cash,  Ranger  Oil  intends  to  cause  the  Partnership  to  make  (i)  pro  rata  distributions  to  its  limited
partners, including Ranger Oil, in an amount sufficient to allow Ranger Oil to pay its taxes and (ii) payments to Ranger Oil to cover its operating expenses and other obligations.
To the extent that Ranger Oil needs funds and the Partnership or its subsidiaries are restricted from making such distributions or payments under applicable law or regulation or
under the terms of any future financing arrangements, or are otherwise unable to provide such funds, Ranger Oil’s liquidity and financial condition could be materially adversely
affected.

Moreover, because Ranger Oil has no independent means of generating revenue, Ranger Oil’s ability to pay dividends will be dependent on the ability of the Partnership to
make cash distributions. This ability, in turn, may depend on the ability of the Partnership’s subsidiaries to make distributions to it. The ability of the Partnership, its subsidiaries
and other entities in which it directly or indirectly holds an equity interest to make such distributions will be subject to, among other things, (i) applicable laws or regulations
that may limit the amount of funds available for distribution and (ii) restrictions in relevant debt instruments issued by the Partnership or its subsidiaries and other entities in
which it directly or indirectly holds an equity interest.

In  certain  circumstances,  the  Partnership  will  be  required  to  make  tax  distributions  to  its  unitholders,  including  us,  and  the  tax  distributions  that  the  Partnership  will  be
required to make may be substantial.

Pursuant to the A&R Partnership Agreement, the Partnership will make generally pro rata cash distributions, or tax distributions, to its unitholders, including us, in an amount
generally intended to allow the unitholders to satisfy their respective income tax liabilities with respect to their allocable share of the income of the Partnership, based on certain
assumptions and conventions, provided that the distribution will be sufficient to allow us to satisfy our actual tax liabilities. Because tax distributions will be made pro rata
based on ownership and based on an assumed tax rate, the Partnership could be required to make tax distributions that, in the aggregate, exceed the amount of taxes that the
Partnership would have paid if it were taxed on its net income at its effective tax rate.

Funds used by the Partnership to satisfy its tax distribution obligations will not be available for reinvestment in the business. Moreover, the tax distributions the Partnership will
be required to make may be substantial and may exceed the unitholder’s tax liabilities if the unitholder has an overall effective tax rate that is lower than the assumed rate.

36

Certain provisions of our certificate of incorporation and our bylaws may make it difficult for stockholders to change the composition of our Board and may discourage, delay
or prevent a merger or acquisition that some stockholders may consider beneficial.

Certain provisions of our Articles of Incorporation and our Bylaws may have the effect of delaying or preventing changes in control if our Board determines that such changes
in control are not in the best interests of the Company and our stockholders. The provisions in our Certificate of Incorporation and Bylaws include, among other things, those
that:

•

•

•

authorize our Board to issue preferred stock and to determine the price and other terms, including preferences and voting rights, of those shares without stockholder
approval;

establish advance notice procedures for nominating directors or presenting matters at stockholder meetings; and

limit the persons who may call special meetings of stockholders.

While these provisions have the effect of encouraging persons seeking to acquire control of the Company to negotiate with our Board, they could enable the Board to hinder or
frustrate a transaction that some, or a majority, of the stockholders may believe to be in their best interests and, in that case, may prevent or discourage attempts to remove and
replace  incumbent  directors.  These  provisions  may  frustrate  or  prevent  any  attempts  by  our  stockholders  to  replace  or  remove  our  current  management  by  making  it  more
difficult for stockholders to replace members of our Board, which is responsible for appointing the members of our management.

Our Articles of Incorporation designate the United States Direct Court for the Eastern District of Virginia or the federal district courts for the United States of America as the
sole  and  exclusive  forum  for  certain  types  of  actions  and  proceedings  that  may  be  initiated  by  our  shareholders,  which  could  limit  our  shareholders’  ability  to  obtain  a
favorable judicial forum for disputes with us or our directors, officers, or other employees.

Our Articles of Incorporation provide that, to the fullest extent required by law, the United States District Court for the Eastern District of Virginia, (or, if United States District
Court for the Eastern District of Virginia lacks subject matter jurisdiction, another state or federal court located within the Commonwealth of Virginia) is the sole and exclusive
forum for (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer
or other employee of the Company to the Company or the Company’s shareholders, (iii) any action asserting a claim arising pursuant to any provision of the Virginia Stock
Corporation Act or (iv) any action asserting a claim governed by the internal affairs doctrine. Furthermore, under our Articles of Incorporation, the federal district courts for the
United States of America are the sole and exclusive forum for causes of action arising under the Securities Act.

Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock is deemed to have received notice of and consented to the foregoing forum
selection provision. This provision may limit our shareholders’ ability to bring a claim in a judicial forum that they find favorable for disputes with us or our directors, officers,
or other employees, which may discourage such lawsuits. Alternatively, if a court were to find this choice of forum provision inapplicable to, or unenforceable in respect of, one
or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving such matters in other jurisdictions, which could adversely
affect our business, financial condition, prospects, or results of operations.

The market price of our Class A Common Stock is subject to volatility.

The market price of our Class A Common Stock could be subject to wide fluctuations in response to, and the level of trading of our Class A Common Stock may be affected
by, numerous factors, many of which are beyond our control. These factors include, among other things, our limited trading volume, the concentration of holdings of our Class
A Common Stock, actual or anticipated variations in our operating results and cash flow, the nature and content of our earnings releases, announcements or events that impact
our products, customers, competitors or markets, business conditions in our markets and the general state of the securities markets and the market for energy-related stocks, as
well as general economic and market conditions and other factors that may affect our future results, including those described in this report. Significant sales of our Class A
Common  Stock,  or  the  expectation  of  these  sales,  by  significant  shareholders,  officers  or  directors  could  materially  and  adversely  affect  the  market  price  of  our  Class A
Common Stock.

37

Our business and the trading prices of our securities could be negatively affected as a result of actions of so-called “activist” shareholders, and such activism could impact the
trading value of our securities.

Shareholders  may  from  time  to  time  attempt  to  effect  changes,  engage  in  proxy  solicitations  or  advance  shareholder  proposals. Activist  shareholders  may  make  strategic
proposals,  suggestions  or  requested  changes  concerning  our  operations,  strategy,  management,  assets  or  other  matters.  If  we  become  the  subject  of  activity  by  activist
shareholders, responding to such actions could be costly and time-consuming, diverting the attention of our management and employees. Furthermore, activist campaigns can
create  perceived  uncertainties  as  to  our  future  direction,  strategy,  or  leadership  and  may  result  in  the  loss  of  potential  business  opportunities  and  cause  our  stock  price  to
experience periods of volatility.

There may be future sales or other dilution of our equity, which may adversely affect the market price of our common stock.

We are not  restricted  from  issuing  additional  common  stock,  including  securities  that  are  convertible  into  or  exchangeable  for,  or  that  represent  a  right  to  receive,  common
stock. Any issuance of additional shares of our common stock or convertible securities will dilute the ownership interest of our common stockholders. Sales of a substantial
number of shares of our common stock or other equity-related securities in the public market, or the perception that these sales could occur, could depress the market price of
our common stock and impair our ability to raise capital through the sale of additional equity securities. We cannot predict the effect that future sales of our common stock or
other equity-related securities would have on the market price of our common stock.

As of March 4, 2022, Juniper beneficially owned 22,548,998 shares of our Class B common stock, par value of $0.01 per share (“Class B Common Stock”) and 22,548,998
common units in our Up-C partnership subsidiary, which are redeemable or exchangeable for 22,548,998 shares of our Class A Common Stock at the election of the holder for
no additional consideration. Juniper may decide to reduce its investment in the Company at any time. Pursuant to the Investor and Registration Rights Agreement with Juniper,
at their election, we are required to assist them in a secondary offering of the sale of their securities. Any such sales of Class A Common Stock by Juniper, or expectations
thereof, could have the effect of depressing the market price for our Class A Common Stock.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

As of December 31, 2021, our oil and gas assets were located in the Brazos, Dewitt, Dimmit, Fayette, Frio, Gonzales, La Salle, Lavaca, and Robertson counties in South Texas.

Facilities

Our corporate headquarters and field office facilities are leased and we believe that they are adequate for our current needs.

Title to Oil and Gas Properties

Prior to completing an acquisition of producing oil and gas assets, we review title opinions on all material leases. As is customary in the oil and gas industry; however, we make
a cursory review of title when we acquire farmout acreage or undeveloped oil and gas leases. Prior to the commencement of drilling operations, a thorough title examination is
conducted. To the extent the title examination reflects defects, we cure such title defects. If we are unable to cure any title defect of a nature such that it would not be prudent to
commence drilling operations on a property, we could suffer a loss of our investment in the property. Our oil and gas properties are subject to customary royalty interests, liens
for debt obligations, current taxes and other burdens that we believe do not materially interfere with the use or materially affect the value of such properties. We believe that we
have satisfactory title to all of our properties and the associated oil and gas in accordance with standards generally accepted in the oil and gas industry.

38

Summary of Oil and Gas Reserves

Proved Reserves

The following tables summarize certain information regarding our estimated proved reserves as of December 31 for each of the years presented:

Crude Oil
(MMbbl)

NGLs
(MMbbl)

Natural
Gas
(Bcf)

Oil
Equivalents
(MMboe)

Standardized
Measure
$ in millions

1

PV10 
$ in millions

2021

Developed
Producing
Non-producing

Undeveloped

59.9 
0.1 
60.0 
103.1 
163.1 

16.4 
— 
16.4 
23.6 
40.0 

Price measurement used

$66.57/bbl

$22.99/bbl $3.60/MMBtu

2020

Developed
Producing
Non-producing

Undeveloped

36.4 
— 
36.4 
62.1 
98.5 

8.0 
— 
8.0 
7.6 
15.6 

Price measurement used

$39.54/bbl

$7.51/bbl $1.99/MMBtu

2019

Developed
Producing
Non-producing

Undeveloped

40.1 
0.5 
40.6 
58.3 
98.9 

8.7 
0.2 
8.9 
10.3 
19.2 

94.0 
— 
94.0 
131.2 
225.2 

37.6 
— 
37.6 
36.1 
73.7 

41.0 
0.8 
41.8 
48.6 
90.4 

92.0 
0.1 
92.1 
148.6 
240.7 

50.6 
— 
50.6 
75.8 
126.4 

55.6 
0.8 
56.4 
76.7 
133.1 

$

3,057.2 

$

3,418.7 

$

650.3 

$

657.5 

$

1,488.9 

$

1,600.1 

Price measurement used

$55.67/bbl

$13.36/bbl $2.58/MMBtu

_____________________________________________

PV10 represents a non-GAAP measure that is most directly comparable to the Standardized Measure as defined in GAAP. The Standardized Measure represents the discounted future net cash flows from our
1 
proved reserves after future income taxes discounted at 10% in accordance with SEC criteria. PV10 represents the Standardized Measure without regard to income taxes of $361.5 million, $7.2 million and
$111.2 million for 2021, 2020 and 2019, respectively. We believe that PV10 is a meaningful supplemental disclosure to the Standardized Measure as the PV10 concept is widely used within the industry and
by the financial and investment community to evaluate the proved reserves on a comparable basis across companies without regard to the individual owner’s unique income tax position. We utilize PV10 to
evaluate the potential return on investment in our oil and gas properties as well as evaluating properties for potential purchases and sales.

A  discussion  and  analysis  of  the  changes  in  our  total  proved  reserves  and  price  measurements  used  is  provided  in  “Supplemental  Information  on  Oil  and  Gas  Producing
Activities (Unaudited)” included in Part II, Item 8, “Financial Statements and Supplementary Data.”

39

 
 
 
 
 
 
 
Proved Undeveloped Reserves

The proved undeveloped reserves included in our reserve estimates relate to wells that are forecasted to be drilled within the next five years. The following table sets forth the
changes in our proved undeveloped reserves during the year ended December 31, 2021:

Proved undeveloped reserves at beginning of year

Revisions of previous estimates
Extensions and discoveries
Purchase of reserves
Conversion to proved developed reserves

Proved undeveloped reserves at end of year

Crude Oil
(MMbbl)

NGLs
(MMbbl)

Natural Gas
(Bcf)

Oil Equivalents
(MMboe)

62.1 
(5.6)
40.3 
16.2 
(9.9)
103.1 

7.6 
(1.3)
8.3 
10.2 
(1.2)
23.6 

36.1 
(6.0)
40.0 
66.6 
(5.5)
131.2 

75.8 
(8.0)
55.3 
37.5 
(12.0)
148.6 

In  2021,  our  proved  undeveloped  reserves  increased  by  72.8  MMboe  due  primarily  to  the  Juniper  transactions  and  the  Lonestar  Acquisition  increasing  our  reserves.
Additionally, we optimized and refreshed the existing drilling inventory to access stranded acreage and optimize for longer laterals, resulting in an increase in average treatable
lateral per well, thus increasing the average reserves per well. This process resulted in an increase to extensions and discoveries of 55.3 MMboe that was slightly offset by 14.0
MMboe of negative revisions due primarily to certain wells that are now beyond our five-year drilling window schedule. In addition, our revision of previous estimates reflect:
(i) favorable revisions of 6.0 MMboe attributable to changes in lateral lengths and type curves, (ii) transferred out of undeveloped to proved developed 12.0 MMboe due to the
2021 drilling program.

During 2021, we incurred capital expenditures of $131.7 million attributable to drilling and completing 30 gross (25.8 net) wells in connection with the conversion of proved
undeveloped  reserves  to  proved  developed  reserves.  Our  conversion  rates  for  quantities  of  proved  undeveloped  reserves  were  16%,  12%  and  22%  in  2021,  2020  and  2019,
respectively. The conversion rate decline experienced in 2020 was adversely impacted by the temporary suspension of our drilling and completion program from April through
September of 2020 in response to the economic downturn associated with the global COVID-19 pandemic.

Preparation of Reserves Estimates and Internal Controls

The  proved  reserve  estimates  were  prepared  by  DeGolyer  and  MacNaughton,  Inc.,  our  independent  third  party  petroleum  engineers.  For  additional  information  regarding
estimates of proved reserves and other information about our oil and gas reserves, see “Supplemental Information on Oil and Gas Producing Activities (Unaudited)” in our
notes to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” and the report of DeGolyer and MacNaughton, Inc.,
dated February 7, 2022, which is included as an Exhibit to this Annual Report on Form 10-K.

Our  policies  and  practices  regarding  the  recording  of  reserves  are  structured  to  objectively  and  accurately  estimate  our  oil  and  gas  reserve  quantities  and  present  values  in
compliance with the SEC’s regulations and GAAP. Our Senior Vice President, Development is primarily responsible for overseeing the preparation of the reserve estimate by
DeGolyer and MacNaughton, Inc. Our Senior Vice President and Chief Operating Officer has over 25 years of industry experience in the estimation and evaluation of reserve
information,  holds  a  B.S.  degree  in  Petroleum  Engineering  from  the  Colorado  School  of  Mines  and  is  registered  by  the  States  of  Colorado  and  Wyoming  as  a  Petroleum
Engineer.  Our  internal  controls  over  reserve  estimates  include  reconciliation  and  review  controls,  including  an  independent  internal  review  of  assumptions  used  in  the
estimation. In addition to conducting these internal reviews and external reserves audits, we also have a Reserves Committee that consists of four members of our Board of
Directors. This committee provides additional oversight of our reserves estimation and certification process.

There are numerous uncertainties inherent in estimating quantities of reserves and in projecting future rates of production and timing of development expenditures, including
many factors beyond our control. For additional information about the risks inherent in our estimates of proved reserves, see Part I, Item 1A, “Risk Factors.”

Qualifications of Third Party Petroleum Engineers

The  technical  person  primarily  responsible  for  review  of  our  reserve  estimates  at  DeGolyer  and  MacNaughton,  Inc.  meets  the  requirements  regarding  qualifications,
independence,  objectivity  and  confidentiality  set  forth  in  the  Standards  Pertaining  to  the  Estimating  and Auditing  of  Oil  and  Gas  Reserves  Information  promulgated  by  the
Society of Petroleum Engineers. DeGolyer and MacNaughton, Inc. is an independent firm of petroleum engineers, geologists, geophysicists and petrophysicists; they do not
own an interest in our properties and are not employed on a contingent fee basis.

40

Oil and Gas Production, Production Prices and Production Costs

Production Prices and Production Costs

The following table sets forth the average sales prices per unit of volume and our average production costs, not including ad valorem and production/severance taxes, per unit of
sales volume for the periods presented:

Sales volume:

Crude oil (Mbbl)
NGLs (Mbbl)
Natural gas (MMcf)
Total (Mboe)
Average prices:

Crude oil ($/bbl)
NGLs ($/bbl)
Natural gas ($/Mcf)
Aggregate ($/boe)

Average production and lifting cost ($/boe):

Lease operating
Gathering processing and transportation

2021

Year Ended December 31,
2020

2019

7,711 
1,326 
6,712 
10,155 

67.09  $
25.23  $
3.89  $
56.80  $

4.47  $
2.33 
6.80  $

$
$
$
$

$

$

6,829 
1,165 
5,360 
8,887 

36.86  $
7.68  $
1.88  $
30.47  $

4.22  $
2.48 
6.70  $

7,453 
1,491 
7,067 
10,121 

58.33 
11.13 
2.51 
46.34 

4.26 
2.29 
6.55 

Drilling and Other Exploratory and Development Activities

The following table sets forth the gross and net development wells that we completed and turned in line (regardless of when drilling was initiated), all of which were in the
Eagle  Ford  in  South  Texas,  during  the  years  indicated  and  wells  that  were  in  progress  at  the  end  of  each  year.  There  were  no  exploratory  wells  drilled  in  any  of  the  years
presented.

Development
Productive
Dry hole

Total

Wells in progress at end of year 

1

_____________________________________________

2021

2020

2019

Gross

Net

Gross

Net

Gross

Net

46 
— 
46 

12 

40.4 
— 
40.4 

10.4 

23 
— 
23 

7 

20.6 
— 
20.6 

6.3 

48 
— 
48 

8 

43.3 
— 
43.3 

7.3 

1 

Includes 2 gross (1.9 net) wells completing, 3 gross (2.4 net) wells waiting on completion and 7 gross (6.1 net) wells being drilled as of December 31, 2021.

41

 
 
 
 
 
 
 
 
 
 
 
Present Activities

As of March 4, 2022, 3 gross (1.4 net) wells were completing and 7 gross (5.2 net) wells were in progress.

Delivery Commitments

We generally sell our crude oil, NGL and natural gas products using short-term floating price physical and spot market contracts. We have commitments to provide minimum
deliveries of crude oil of 8,000 gross barrels of oil per day through 2031 under gathering and transportation agreements with Nuevo Dos Gathering and Transportation, LLC and
Nuevo Dos Marketing LLC. Our production and reserves are currently sufficient to fulfill the current 8,000 barrels of oil per day delivery commitment under these agreements.
See Note 14 to our consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for additional information related to these
commitments.

Productive Wells

The following table sets forth our productive wells in which we had a working interest as of December 31, 2021:

Total productive wells

794 

663.1 

66 

61.4 

860 

724.5 

Oil Wells

Natural Gas Wells

Total

Gross

Net

Gross

Net

Gross

Net

Of the total wells presented in the table above, we are the operator of 820 gross (755 oil and 65 natural gas) and 718.2 net (657.3 oil and 60.9 natural gas) wells. In addition to
the above working interest wells, we own overriding royalty interests in 29 gross wells.

Acreage

The following table sets forth our developed and undeveloped acreage as of December 31, 2021 (in thousands):

Total acreage

99.4

81.4

72.6

59.5

172.0

140.9

Developed 

Undeveloped 

Total 

Gross 

Net 

Gross 

Net 

Gross 

Net 

The  primary  terms  of  our  leases  generally  range  from  three  to  five  years,  and  we  do  not  have  any  concessions. As  of  December  31,  2021,  our  net  undeveloped  acreage  is
scheduled to expire as shown in the table below, unless the primary lease terms are, where appropriate, extended, HBP or otherwise changed (in thousands):

Expirations by year

2022

2023

2024

Thereafter

4.2

3.8

0.8

—

We anticipate paying options to extend a substantial portion of the acreage scheduled to expire in 2022. We do not believe that the remaining scheduled expirations of our
undeveloped acreage will substantially affect our ability or plans to conduct our exploration and development activities.

Item 3. Legal Proceedings

See Note 14 to our consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data.” We are not aware of any material legal or
governmental proceedings against us, or threatened to be brought against us, under the various environmental protection statutes to which we are subject.

Item 4. Mine Safety Disclosures

Not applicable.

42

 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Part II

From  December  28,  2016  through  October  18,  2021,  our  common  stock  was  listed  and  traded  on  the  Nasdaq  under  the  symbol  “PVAC.”  Following  the  completion  of  the
Lonestar Acquisition,  we  changed  our  name  from  Penn  Virginia  Corporation  to  Ranger  Oil  Corporation  and  our  Class A  Common  Stock  began  trading  under  the  symbol
“ROCC” on October 18, 2021.

Equity Holders

As of March 4, 2022, there were 248 record holders of our Class A Common Stock and two record holders of our Class B Common Stock. There is no public market for our
Class B Common Stock.

Dividends

We have not paid any cash dividends on our common stock to date. However, in March 2022, we announced an intention to commence a quarterly dividend on our Class A
Common Stock in the third quarter of 2022. Each Common Unit in the Partnership would be entitled to a distribution in the same amount of any dividend paid on the Class A
Common Stock. We expect to fund all such dividends with cash flows from operations. There can be no assurance we will commence such dividends or pay dividends on a
regular basis. Furthermore, we are limited in our ability to pay dividends under the Credit Facility and the Indenture.

Securities Authorized for Issuance Under Equity Compensation Plans

See  Part  III,  Item  12,  “Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Stockholder  Matters”  and  Note  16  to  our  consolidated  financial
statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for information regarding shares of common stock authorized for issuance under our
stock compensation plans.

Issuer Purchases of Equity Securities

We did not repurchase any shares of our common stock in the fourth quarter of 2021.

43

Performance Graph

The following graph compares our cumulative total shareholder return with the cumulative total return of the Standard & Poor’s 600 Oil & Gas Exploration and Production
Index and the Standard & Poor’s SmallCap 600 Index for the period from December 31, 2016 through December 31, 2021. The graph assumes that the value of the investment
in our common stock, in each index, and in the peer group (including reinvestment of dividends) was $100 on December 31, 2016 and tracks it through December 31, 2021.

*$100 invested on 12/31/16 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.

Copyright© 2022 Standard & Poor's, a division of S&P Global. All rights reserved.

Item 6. [Reserved]

44

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and notes
thereto included in Part II, Item 8, “Financial Statements and Supplementary Data.” All dollar amounts presented in the tables that follow are in thousands unless otherwise
indicated. Also,  due  to  the  combination  of  different  units  of  volumetric  measure,  the  number  of  decimal  places  presented  and  rounding,  certain  results  may  not  calculate
explicitly from the values presented in the tables. Certain amounts for the prior period have been reclassified to conform to the current period presentation.

This  section  of  the  Form  10-K  discusses  the  results  of  operations  for  the  year  ended  December  31,  2021  compared  to  the  year  ended  December  31,  2020.  The  results  of
operations  of  Lonestar  are  reflected  in  our  accompanying  consolidated  financial  statements  from  the  closing  date  of  the  Lonestar Acquisition  through  December  31,  2021.
Results for the periods prior to October 5, 2021 reflect the financial and operating results of Ranger Oil and do not include the financial and operating results of Lonestar. As
such, our historical results of operations are not comparable from period to period and may not be comparable to our financial results of operations in future periods. The results
of operations for the year ended December 31, 2020 compared to the year ended December 31, 2019 that are not included in this Form 10-K are included in “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Overview and Executive Summary

We are an independent oil and gas company focused on the onshore development and production of crude oil, NGLs, and natural gas. Our current operations consist of drilling
unconventional horizontal development wells and operating our producing wells in the Eagle Ford Shale in South Texas.

Key Developments in 2021

Acquisition of Lonestar Resources

On  October  5,  2021,  the  Company  acquired  Lonestar  Resources  US  Inc.,  a  Delaware  corporation  (“Lonestar”),  as  a  result  of  which  Lonestar  and  its  subsidiaries  became
wholly-owned subsidiaries of Ranger Oil (the “Lonestar Acquisition”). Lonestar’s oil and gas properties are located in the Eagle Ford Shale in South Texas.

In  accordance  with  the  terms  of  the  Lonestar Acquisition,  Lonestar  shareholders  received  0.51  shares  of  our  common  stock  for  each  share  of  Lonestar  common  stock  held
immediately  prior  to  the  effective  time  of  the  Lonestar Acquisition.  Based  on  the  closing  price  of  our  common  stock  on  October  5,  2021  of  $30.19,  the  total  value  of  our
common stock issued to holders of Lonestar common stock, warrants and restricted stock units as applicable, was approximately $173.6 million.

Following the completion of the Lonestar Acquisition, the Company changed its name from Penn Virginia to Ranger Oil Corporation, and its Class A Common Stock began
trading  on  the  Nasdaq  under  the  ticker  symbol  “ROCC”  on  October  18,  2021.  See  Note  4  to  the  consolidated  financial  statements  included  in  Part  II,  Item  8,  “Financial
Statements and Supplementary Data” for additional information.

Financing and Hedging Updates

9.25% Senior Notes and Debt Repayments

On August  10,  2021,  our  indirect,  wholly-owned  subsidiary  Penn  Virginia  Escrow  LLC  (the  “Escrow  Issuer”)  completed  an  offering  of  $400  million  aggregate  principal
amount of senior unsecured notes due 2026 (the “9.25% Senior Notes due 2026”). These notes bear interest at 9.25% and were sold at 99.018% of par. Upon the closing of the
Lonestar Acquisition, Penn Virginia Holdings, LLC (“Holdings”) assumed all obligations under the 9.25% Senior Notes due 2026 and the net proceeds and certain other funds
were released from escrow and used to repay and discharge $249.8 million of Lonestar’s long-term debt including accrued interest and related expenses, and the remainder,
along with cash on hand, of $146.2 million was used to repay the Second Lien Term Loan (the “Second Lien Term Loan”) including a prepayment premium, accrued interest
and related expenses. Obligations under the 9.25% Senior Notes due 2026 are guaranteed by the subsidiaries of Holdings that guarantee our revolving credit facility (the “Credit
Facility”).

Increased Borrowing Base of Credit Facility

Upon  closing  of  the  Lonestar Acquisition,  our  borrowing  base  under  the  Credit  Facility  increased  to  $600  million  with  aggregate  elected  commitments  of  $400  million.
Effective December 31, 2021 the borrowing base was further increased to $725 million, with aggregate elected commitments remaining at $400 million.

See Note 9 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for additional information on our debt.

45

Hedging Updates

Immediately following the Lonestar Acquisition, we paid approximately $50 million to restructure certain of Lonestar’s derivatives, which was funded by borrowings under our
Credit Facility. We reset the majority of the swaps to reflect market pricing at the time. See “– Commodity Hedging Program.”

Recapitalization of the Company’s Common Stock

On October 6, 2021, the Company effected a recapitalization (the “Recapitalization”), pursuant to which (i) the Company’s common stock was renamed and reclassified as
Class A Common Stock, (ii) the authorized number of shares of capital stock of the Company was increased to 145,000,000 shares, (iii) 30,000,000 shares of Class B Common
Stock, a new class of capital stock of the Company, was authorized, (iv) all outstanding shares of the Series A Preferred Stock (“Series A Preferred Stock”) were exchanged for
newly issued shares of Class B Common Stock, and (v) the designation of the Series A Preferred Stock was cancelled.

See Note 15 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for additional information.

Strategic Investment by Juniper

In January 2021, we consummated the Juniper Transactions whereby affiliates of Juniper contributed $150 million in cash and certain oil and gas assets in Lavaca and Fayette
Counties in Texas to us in exchange for equity that entitles Juniper to both vote and share in any dividend on the same basis as 22,548,998 shares of Class A Common Stock
(after post-closing adjustments). For additional information regarding the Juniper Transactions, see Note 4 to the consolidated financial statements included in Part II, Item 8,
“Financial Statements and Supplementary Data.”

Industry Environment and Recent Operating and Financial Highlights

Commodity Price and Other Economic Conditions

As an oil and gas development and production company, we are exposed to a number of risks and uncertainties that are inherent to our industry. In addition to such industry-
specific risks, the global public health crisis associated with COVID-19 continues to create uncertainty for global economic activity. Beginning in March 2020, the slowdown in
global economic activity attributable to COVID-19 resulted in a dramatic decline in the demand for energy, which directly impacted our industry and the Company. Over the
past year, however, increased mobility, deployment of vaccines and other factors has resulted in increased oil demand and commodity prices.

A high level of uncertainty remains regarding the volatility of energy supply and demand as OPEC+ continued to execute its strategy throughout 2021 to gradually increase
production. In its most recent March 2022 meeting, OPEC+ reconfirmed the agreement to increase output for the month of April 2022 by 400,000 bbls/day. Most recently, WTI
crude oil prices have jumped to over $120/bbl as a result of the Russia-Ukraine conflict and related sanctions. Higher energy prices, along with the global supply chain issues
and other factors, have increased inflationary pressures, which has led or may lead to increased costs of services and certain materials necessary for our operations.

Our  crude  oil  production  is  sold  at  a  premium  or  deduct  differential  to  the  prevailing  NYMEX  West  Texas  Intermediate  (“NYMEX  WTI”)  price.  The  differential  reflects
adjustments for location, quality and transportation and gathering costs, as applicable. In 2021, we sold all of our crude oil volumes under Magellan East Houston (“MEH”)
pricing, whereas historically our crude oil volumes sold were largely priced using either Light Louisiana Sweet (“LLS”), or MEH grade differentials. While both LLS and MEH
have historically been at a premium to NYMEX WTI, LLS has had a more favorable differential than MEH.

Natural gas prices vary by region and locality, depending upon the distance to markets, availability of pipeline capacity, and supply and demand relationships in that region or
locality. Similar to crude oil, our natural gas production price has a premium or deduct differential to the prevailing NYMEX Henry Hub (“NYMEX HH”) price primarily due
to differential adjustments for the location and the energy content of the natural gas. Location differentials result from variances in natural gas transportation costs based on the
proximity of the natural gas to its major consuming markets that correspond with the ultimate delivery point as well as individual interaction of supply and demand.

A summary of these pricing differentials is provided in the discussion of “Results of Operations – Realized Differentials” that follows.

In addition to the volatility of commodity prices, we are subject to inflationary and other factors that have resulted in higher costs for products, materials and services that we
utilize in both our capital projects and with respect to our operating expenses. In 2021, we took certain actions with vendors and other service providers to secure products and
services at fixed prices and to pay for certain materials and services in advance in order to lock in favorable costs but we have continued to experience higher costs and this may
be exacerbated in the future.

46

Capital Expenditures, Development Progress and Production

We currently operate two drilling rigs and during the year ended December 31, 2021, incurred capital expenditures of approximately $266.5 million, substantially all of which
was directed to drilling and completion projects. During the fourth quarter 2021, a total of 12 gross (10.4 net) wells were completed and turned in line. As of March 4, 2022, we
turned an additional 8 gross (6.7 net) wells in line and 3 gross (1.4 net) wells were completing and 7 gross (5.2 net) wells were in progress.

As of March 4, 2022, we had approximately 170,900 gross (139,900 net) acres in the Eagle Ford Shale, of which approximately 95% held by production and substantially all is
operated by us.

Total sales volume for the fourth quarter 2021 was 3,702 Mboe, or 40,236 boe/d, with approximately 68%, or 2,532 Mbbls, of sales volume from crude oil, 17% from NGLs and
15% from natural gas.

Commodity Hedging Program

As of March 4, 2022, we have hedged a portion of our estimated future crude oil and natural gas production through the second quarter of 2024. The following table, inclusive
of January and February 2022 production months, summarizes our hedge positions for the periods presented:

1Q2022

2Q2022

3Q2022

4Q2022

1Q2023

2Q2023

3Q2023

4Q2023

1Q2024

2Q2024

NYMEX WTI Crude Swaps

Average Volume Per Day (bbl)
Weighted Average Swap Price ($/bbl)

NYMEX WTI Crude Collars

Average Volume Per Day (bbl)
Weighted Average Purchased Put Price ($/bbl)
Weighted Average Sold Call Price ($/bbl)

NYMEX WTI Purchased Puts 
Average Volume Per Day (bbl)
Weighted Average Purchased Put Price ($/bbl)
NYMEX WTI Crude CMA Roll Basis Swaps

1

Average Volume Per Day (bbl)
Weighted Average Swap Price ($/bbl)

NYMEX HH Swaps

Average Volume Per Day (MMBtu)
Weighted Average Swap Price ($/MMBtu)

NYMEX HH Collars

Average Volume Per Day (MMBtu)
Weighted Average Purchased Put Price
($/MMBtu)
Weighted Average Sold Call Price ($/MMBtu)

OPIS Mt Belv Ethane Swaps

Average Volume per Day (gal)
Weighted Average Fixed Price ($/gal)

$

$
$

$

$

$

$
$

_____________________________________________

3,806 
76.35 

18,750 
58.39 
72.75 

12,778 
73.37 

14,444 
0.898 

17,500 
4.349 

3,333 

4.150 
5.750 

$

$
$

$

$

$
$

$

3,000 
74.12 

17,720 
59.12 
77.01 

20,879 
1.120 

12,500 
3.727 

13,187 

2.500 
3.220 

28,022 
0.2500 

$

$
$

$

$

$
$

$

3,000 
73.01 

12,636 
54.84 
73.83 

14,674 
1.172 

12,500 
3.745 

13,043 

2.500 
3.220 

27,717 
0.2500 

$

$
$

$

$

$
$

$

3,000 
69.20 

9,375 
52.17 
67.57 

$

$
$

2,500 
54.40 

6,250 
50.67 
65.65 

14,674 
1.172 

12,500 
3.793 

$

10,000 
3.620 

13,043 

2.500 
3.220 

27,717 
0.2500 

$

$
$

$

$
$

$

2,400 
54.26 

6,181 
50.67 
65.65 

$

$
$

2,807 
54.92 

1,630 
60.00 
76.12 

$

$
$

2,657 
54.93  $

462 
58.75  $

462 
58.75 

1,630 
60.00 
76.12 

7,500 
3.690 

11,538 

11,413 

11,413 

11,538 

11,538 

2.500 
2.682 

98,901 
0.2288 

$
$

$

2.500 
2.682 

34,239 
0.2275 

$
$

$

2.500  $
2.682  $

2.500  $
3.650  $

2.328 
3.000 

34,239 
0.2275  $

34,615 
0.2275 

1    

1Q2022 NYMEX WTI Purchased Puts comprised of 850,000 bbls in January 2022 at an average price of $65.47/bbl and 300,000 bbls in March 2022 at an average price of $95.00/bbl.

47

Results of Operations

The following table sets forth certain historical summary operating and financial statistics for the periods presented: 

1

1

1

Total sales volume (Mboe) 
Average daily sales volume (boe/d) 
Crude oil sales volume (Mbbl) 
Crude oil sold as a percent of total 
Product revenues
Crude oil revenues
Crude oil revenues as a percent of total
Realized prices:

1

Crude oil ($/bbl)
NGLs ($/bbl)
Natural gas ($/Mcf)
Aggregate ($/boe)

Realized prices, including effects of derivatives, net 

2

Crude oil ($/bbl)
NGLs ($/bbl)
Natural gas ($/Mcf)
Aggregate ($/boe)

Production and lifting costs:
Lease operating ($/boe)
Gathering, processing and transportation ($/boe)

Production and ad valorem taxes ($/boe)
General and administrative ($/boe) 
Depreciation, depletion and amortization ($/boe)

3

_____________________________________________

(in thousands except per unit measurements, sales volume, wells and reserves)

December 31, 2021

Three Months Ended
September 30, 2021

December 31, 2020

Year Ended December 31,
2020
2021

3,702 
40,236 
2,532 

68 %

224,594 
191,079 

85 %

75.48 
29.91 
4.54 
60.67 

64.50 
29.91 
2.99 
51.77 

4.38 
2.19 
3.05 
9.57 
12.97 

$
$

$
$
$
$

$
$
$
$

$
$
$
$
$

$
$

$
$
$
$

$
$
$
$

$
$
$
$
$

2,344 
25,483 
1,879 

80 %

140,133 
127,995 

91 %

68.10 
27.24 
4.11 
59.77 

57.15 
25.77 
3.44 
50.49 

4.54 
2.43 
3.21 
4.66 
13.21 

$
$

$
$
$
$

$
$
$
$

$
$
$
$
$

1,978 
21,502 
1,538 

78 %

66,491 
61,009 

92 %

39.66 
10.71 
2.45 
33.61 

48.84 
10.71 
1.95 
40.46 

4.83 
2.66 
1.75 
5.05 
13.03 

$
$

$
$
$
$

$
$
$
$

$
$
$
$
$

10,155 
27,822 
7,711 

76 %

576,824 
517,301 

90 %

67.09 
25.23 
3.89 
56.80 

56.15 
24.86 
3.01 
47.87 

4.47 
2.33 
3.06 
6.55 
12.96 

$
$

$
$
$
$

$
$
$
$

$
$
$
$
$

8,887 
24,281 
6,829 

77 %

270,792 
251,741 

93 %

36.86 
7.68 
1.88 
30.47 

50.55 
7.68 
1.88 
40.98 

4.22 
2.48 
1.87 
3.80 
15.83 

1    

All volumetric statistics presented above represent volumes of commodity production that were sold during the periods presented. Volumes of crude oil physically produced in excess of volumes sold are
placed in temporary storage to be sold in subsequent periods.

2

    Realized prices, including effects of derivatives, net is a non-GAAP measure (see discussion and reconciliation to GAAP measure below in “ Results of Operations – Effects of Derivatives”  that follows).

3    

Includes combined amounts of $7.57, $1.56, and $1.93 per boe for the three months ended December 31, 2021, September 30, 2021, and December 31, 2020, respectively, and $3.92 and $1.09 per boe for the
years ended December 31, 2021 and 2020, respectively, attributable to share-based compensation and significant special charges, comprised of organizational restructuring and acquisition, divestiture and
strategic  transaction  costs,  including  costs  attributable  to  the  Lonestar Acquisition  during  the  2021  periods  and  the  Juniper  Transaction  during  the  2020  periods  and  first  quarter  2021  as  described  in  the
discussion of “Results of Operations – General and Administrative ” that follows.

48

 
 
Sequential Quarterly Analysis

The following summarizes our key operating and financial highlights for the three months ended December 31, 2021 with comparison to the three months ended September 30,
2021. The year-over-year highlights for 2021 and 2020 are addressed in further detail in the discussions that follow below in Year over Year Analysis of Operating and Financial
Results.

•

•

•

•

•

•

Daily sales volume increased approximately 58% to 40,236 boe per day from 25,483 boe per day due primarily to the impact of the Lonestar Acquisition which closed in
October. Total sales volume increased approximately 58% to 3,702 Mboe from 2,344 Mboe due to the aforementioned factors.
Product revenues increased 60% to $224.6 million from $140.1 million due primarily to 35% higher crude oil volume, or $44.5 million largely as a result of the Lonestar
Acquisition in the fourth quarter of 2021, coupled with 11% higher crude oil prices, or $18.7 million. NGL revenues increased 156% due to 133% higher volume, or $9.5
million largely as a result of the Lonestar acquisition, as well as 10% higher prices, or $1.6 million. Natural gas revenues increased 205% due to 176% higher volume, or
$8.8 million primarily driven by the Lonestar Acquisition in the fourth quarter of 2021 as well as 10% higher prices, or $1.4 million.
Production and lifting costs, consisting of Lease operating expenses (“LOE”) and Gathering, processing and transportation expenses (“GPT”), increased on an absolute
basis to $24.3 million from $16.3 million, but decreased on a per unit basis to $6.57 per boe from $6.97 per boe due primarily the impact of the Lonestar Acquisition
coupled with higher overall sales volume.
Production and ad valorem taxes increased on an absolute basis to $11.3 million from $7.5 million, but decreased on a per unit basis to $3.05 per boe from $3.21 per
boe,  respectively,  due  primarily  to  the  impact  of  the  Lonestar  Acquisition  and  higher  product  revenues  and  volumes,  partially  offset  by  the  continued  effect  of
substantially lower estimated valuations for ad valorem tax assessments.
General and administrative expenses (“G&A”) increased on an absolute and per unit basis to $35.4 million and $9.57 per boe from $10.9 million and $4.66 per boe,
respectively,  due  primarily  to  higher  fourth  quarter  2021  costs  incurred  in  connection  with  the  Lonestar Acquisition  for  legal,  accounting,  advisory  fees,  as  well  as
acquisition-related change-in-control severance and vesting of shares held by Lonestar employees and directors.
Depreciation, depletion and amortization (“DD&A”) increased on an absolute basis to $48.0 million from $31.0 million and decreased on a per unit basis from $13.21
per boe to $12.97 per boe due primarily to the Lonestar Acquisition, which contributed to an increase in our proved reserves at a lower relative cost per boe than our
historical DD&A rate.

49

Year over Year Analysis of Operating and Financial Results

Sales Volume 

The following tables set forth a summary of our total and average daily sales volumes by product for the periods presented:

1
Total Sales Volume 
Crude oil (Mbbl)
NGLs (Mbbl)
Natural gas (MMcf)
Total (Mboe)

1

Average Daily Sales Volume 
Crude oil (bbl/d)
NGLs (bbl/d)
Natural gas (MMcf/d)
Total (boe/d)

Year Ended December 31,

2021

2020

Change

% Change

7,711 
1,326 
6,712 
10,155 

6,829 
1,165 
5,360 
8,887 

882 
161 
1,352 
1,268 

Year Ended December 31,

2021

2020

Change

% Change

21,125 
3,632 
18 
27,822 

18,658 
3,182 
15 
24,281 

2,467 
450 
3 
3,541 

13  %
14  %
25  %
14  %

13  %
14  %
20  %
15  %

_____________________________________________

1    

All volumetric statistics represent volumes of commodity production that were actually sold during the periods presented. Volumes of crude oil physically produced in excess of volumes sold are placed in
temporary storage to be sold in subsequent periods.

2021 vs. 2020. Total sales volume increased 14% during 2021 compared to 2020 primarily driven by the Lonestar Acquisition during October 2021. This is partially offset by
the continued impact in 2021 from the temporary suspension of the drilling program in 2020 due to the global economic downturn associated with COVID-19 as our overall
production levels remained depressed in early 2021.

During 2021, total  crude  oil  sales  volume  was  approximately  76%  of  total  sales  volume  compared  to  approximately  77%  during  2020.  Crude  oil  composition  of  total  sales
volume during 2021 was impacted by the Lonestar Acquisition in October 2021, which has a higher natural gas and NGL content.

Product Revenues and Prices 

The following tables set forth a summary of our revenues and prices per unit of volume by product for the periods presented:

Total Product Revenues
Crude oil
NGLs
Natural gas

Total

Product Revenues per Unit of Volume ($ per unit of volume)
Crude oil
NGLs
Natural gas
Total

Year Ended December 31,
2020
2021

Change

% Change

517,301  $
33,443 
26,080 
576,824  $

251,741  $
8,948 
10,103 
270,792  $

265,560 
24,495 
15,977 
306,032 

Year Ended December 31,
2020
2021

Change

% Change

67.09  $
25.23  $
3.89  $
56.80  $

36.86  $
7.68  $
1.88  $
30.47  $

30.23 
17.55 
2.01 
26.33 

105  %
274  %
158  %

113  %

82  %
229  %
107  %
86  %

$

$

$
$
$
$

50

The following table provides an analysis of the changes in our revenues for the periods presented:

Crude oil
NGLs
Natural gas

Year Ended December 31, 2021 vs.
Year Ended December 31, 2020
Revenue Variance Due to
Price

Total

Volume

$

$

32,513  $
1,235 
2,548 
36,296  $

233,047  $
23,260 
13,429 
269,736  $

265,560 
24,495 
15,977 
306,032 

2021 vs. 2020. Our product revenues increased during 2021 compared to 2020 due primarily to significantly higher prices and the continued economic recovery following the
easing of COVID-19 restrictions throughout the year, which resulted in increases to the NYMEX WTI benchmark price of 73% for 2021, as well as an increases in overall
volumes due to the Lonestar Acquisition. Total crude oil revenues were approximately 90% and 93% of our total product revenues during 2021 and 2020, respectively.

Realized Differentials

The following table reconciles our realized price differentials from average NYMEX-quoted prices for WTI crude oil and HH natural gas for the periods presented:

Realized crude oil prices ($/bbl)
Average WTI prices

Realized differential to WTI

Realized natural gas prices ($/Mcf)
Average HH prices ($/MMBtu)

Realized differential to HH

Year Ended December 31,
2020
2021

Change

% Change

$

$

$

$

67.09  $
68.11 
(1.02) $

3.89  $
3.82 
0.07  $

36.86  $
39.46  $
(2.60) $

1.88  $
1.99  $
(0.11) $

30.23 
28.65 
1.58 

2.01 
1.83 
0.18 

82 %
73 %

(61)%

107 %
92 %

(164)%

Beginning in March 2020, the adverse impact of COVID-19 and instability in the global energy markets effectively eliminated our premium margin to the NYMEX WTI index
price for crude oil. Average NYMEX WTI crude oil prices have rebounded as stabilization continued throughout 2021, with crude oil averaging approximately $68.11 per bbl
for 2021. Our realized crude oil prices for 2021 include the effect of added volumes from the Lonestar Acquisition in October 2021 during a period of higher prices. Beginning
in March 2020, average NYMEX HH prices were also impacted by COVID-19 and the overall industry instability noted above, as well as by the colder than normal weather
during first quarter 2021 that affected most of the lower 48 states and caused significant natural gas supply and demand imbalances. Recently, demand has rebounded while
supply  continues  to  be  constrained,  causing  a  significant  increase  in  natural  gas  prices  compared  to  the  prior  year  as  noted  in  the  table  above.  See  also  the  discussion  of
Commodity Price and Other Economic Conditions in the Overview above.

51

Effects of Derivatives

We  present  realized  prices  for  crude  oil,  NGLs  and  natural  gas,  as  adjusted  for  the  effects  of  derivatives,  net  as  we  believe  these  measures  are  useful  to  management  and
stakeholders in determining the effectiveness of our price-risk management program that is designed to reduce the volatility associated with our operations. Realized prices for
crude oil, natural gas liquids and natural gas, as adjusted for the effects of derivatives, net, are supplemental financial measures that are not prepared in accordance with GAAP.

The following table presents the calculation of our non-GAAP realized prices for crude oil, NGLs and natural gas, as adjusted for the effect of derivatives, net and reconciles to
realized prices for crude oil, NGLs and natural gas determined in accordance with GAAP:

Year Ended December 31,
2020
2021

Change

% Change

Realized crude oil prices ($/bbl)
Effects of derivatives, net ($/bbl)

Crude oil realized prices, including effects of derivatives, net ($/bbl)

Realized NGL prices ($/bbl)
Effects of derivatives, net ($/bbl)

NGL realized prices, including effects of derivatives, net ($/bbl)

Realized natural gas prices ($/Mcf)
Effects of derivatives, net ($/Mcf)

Natural gas realized prices, including effects of derivatives, net ($/Mcf)

$

$

$

$

$

$

67.09  $
(10.94)
56.15  $

25.23  $
(0.37)
24.86  $

3.89  $
(0.88)
3.01  $

36.86  $
13.69 
50.55  $

7.68  $
— 
7.68  $

1.88  $
— 
1.88  $

30.23 
(24.63)
5.60 

17.55 
(0.37)
17.18 

2.01 
(0.88)
1.13 

82 %
(180)%

11 %

229 %
100 %

224 %

107 %
100 %

60 %

Effects of derivatives, net include, as applicable to the period presented: (i) current period commodity derivative settlements; (ii) the impact of option premiums paid or received
in  prior  periods  related  to  current  period  production;  (iii)  the  impact  of  prior  period  cash  settlements  of  early-terminated  derivatives  originally  designated  to  settle  against
current period production; (iv) the exclusion of option premiums paid or received in current period related to future period production; and (v) the exclusion of the impact of
current period cash settlements for early-terminated derivatives originally designated to settle against future period production.

Other Operating Income, Net 

Other operating income, net, includes fees for marketing and water disposal services that we charge to third parties, net of related  expenses,  as  well  as  other  miscellaneous
revenues and credits attributable to our current operations and gains and losses on the sale or disposition of assets other than our oil and gas properties. In addition, charges
attributable to credit losses associated with our trade and joint venture partner receivables are netted within this caption.

The following table sets forth the total Other operating income, net recognized for the periods presented:

Other operating income, net

$

2,667  $

2,476  $

191 

8  %

2021  vs.  2020.  Our  marketing  fee  income  increased  in  2021  as  compared  to  2020  due  primarily  to  higher  commodity-based  pricing  and  the  recovery  of  certain  suspended
revenues attributable to prior years during 2021. The increase was partially offset by lower water disposal fees in 2021 due to lower sales volumes throughout most of the year
as compared to 2020.

Year Ended December 31,
2020
2021

Change

% Change

52

Lease Operating Expenses 

LOE include costs that we incur to operate our producing wells and field operations. The most significant costs include compression and gas lift, chemicals, water disposal,
repairs and maintenance, including down-hole repairs, field labor, pumping and well-tending, equipment rentals, utilities and supplies, among others.

The following table sets forth our LOE for the periods presented:

LOE
Per unit ($/boe)

Year Ended December 31,
2020
2021

Change

% Change

$
$

45,402  $
4.47  $

37,463  $
4.22  $

7,939 
0.25 

21  %
6  %

2021 vs. 2020. LOE increased on an absolute basis and per unit basis during 2021 when compared to 2020 due primarily to a combination of higher variable costs, higher gas lift
costs and the impact of the Lonestar acquisition, partially offset by continued cost-containment efforts and the application of operational improvements throughout 2021.

Gathering, Processing and Transportation

GPT expense includes costs that we incur to gather and aggregate our crude oil and natural gas production from our wells and deliver them via pipeline or truck to a central
delivery point, downstream pipelines or processing plants, and blend or process, as necessary, depending upon the type of production and the specific contractual arrangements
that we have with the applicable midstream operators. In addition, GPT expense includes short-term rental charges for crude oil storage tanks.

The following table sets forth our GPT expense for the periods presented:

GPT
Per unit ($/boe)

Year Ended December 31,
2020
2021

Change

% Change

$
$

23,647  $
2.33  $

22,050  $
2.48  $

1,597 
(0.15)

7  %
(6) %

2021 vs. 2020. GPT expense increased on an absolute basis during 2021 as compared to 2020 due primarily to higher gas gathering costs attributable to 25% higher natural gas
sales volumes, including additional volumes due to the Lonestar Acquisition. Additionally, for certain of our crude oil volumes gathered, our rate includes an adjustment based
on NYMEX WTI prices. As crude oil prices increase, up to a cap of $90 per bbl, the gathering rate escalates. As such, with the higher prices during 2021 than in 2020, we
incurred higher gathering costs associated with these volumes. These unfavorable variances were partially offset by the effects of an increase in the mix of crude oil volume sold
at the wellhead, including the majority of crude oil volumes from the acquired Lonestar wells, resulting in overall lower transportation costs and cost per unit.

Production and Ad Valorem Taxes

Production or severance taxes represent taxes imposed by the state of Texas in which we operate, based on the market value of our crude oil, NGLs and natural gas produced.
Ad  valorem  taxes  represent  taxes  imposed  by  certain  jurisdictions,  primarily  counties,  in  which  we  operate,  based  on  the  assessed  value  of  our  operating  properties.  The
assessments for ad valorem taxes are generally based on published index prices.

The following table sets forth our production and ad valorem taxes for the periods presented:

Production/severance taxes
Ad valorem taxes

Per unit ($/boe)
Production/severance tax rate as a percent of product revenues

Year Ended December 31,

2021

2020

Change

% Change

$

$

$

27,246 
3,795 
31,041 

3.06 

4.7 %

$

$

$

11,695 
4,924 
16,619 

1.87 
4.3 %

$

$

$

15,551 
(1,129)
14,422 

1.19 

133  %
(23) %
87  %
64  %

2021 vs. 2020. Production taxes increased on an absolute basis and per unit basis during 2021 when compared to 2020 due primarily to the increases in aggregate commodity
sales prices in 2021. Our accruals for ad valorem taxes are based on our most recent estimates for assessments which reflect lower property values in 2021.

53

General and Administrative

Our G&A expenses include employee compensation, benefits and other related costs for our corporate management and governance functions, rent and occupancy costs for our
corporate  facilities,  insurance,  and  professional  fees  and  consulting  costs  supporting  various  corporate-level  functions,  among  others.  In  order  to  facilitate  a  meaningful
discussion and analysis of our results of operations with respect to G&A expenses, we have disaggregated certain costs into three components as presented in the table below.
Primary  G&A  encompasses  all  G&A  costs,  except  share-based  compensation  and  certain  significant  special  charges  that  are  generally  attributable  to  material  stand-alone
transactions or corporate actions that are not otherwise in the normal course.

The following table sets forth the components of G&A expenses for the periods presented:

Primary G&A
1
Share-based compensation 
Significant special charges:

Organizational restructuring, including severance
Acquisition/integration, divestiture and strategic transaction costs

Total G&A
Per unit ($/boe)
Per unit ($/boe) excluding share-based compensation and other significant special charges
identified above

_____________________________________________

Year Ended December 31,
2020
2021

Change

% Change

$

$

$

$

26,753  $
15,589 

367 
23,820 
66,529  $

6.55  $

24,086  $
3,284 

1,446 
4,973 
33,789  $

3.80  $

2.63  $

2.71  $

2,667 
12,305 

(1,079)
18,847 
32,740 

2.75 

(0.08)

11  %
375  %

(75) %
379  %

97  %
72  %

(3) %

1    

Share-based compensation for the year ended December 31, 2021 included $10.4 million related to the Lonestar Acquisition. See Note 4 and Note 16 for further details.

2021 vs. 2020. Our primary G&A expenses increased on an absolute and per unit basis during 2021 compared to 2020. The increase for 2021 compared to 2020 is due primarily
to higher employee compensation costs.

Share-based compensation charges during the periods presented are attributable to the amortization of compensation cost, net of forfeitures, associated with the grants of time-
vested restricted stock units (“RSUs”), and performance-based restricted stock units (“PRSUs”). The grants of RSUs and PRSUs are described in greater detail in Note 16 to the
consolidated  financial  statements  included  in  Part  II,  Item  8,  “Financial  Statements  and  Supplementary  Data”. As  a  result  of  the  Juniper  Transactions  which  qualified  as  a
change-in-control event, all of the RSUs granted before 2019 vested as of the Juniper Closing Date in accordance with their terms. This resulted in an incremental charge of
approximately $1.9 million during the first quarter 2021. Additionally, as a result of the Lonestar Acquisition, certain RSUs of Lonestar employees and directors immediately
vested  and  $10.4  million  was  recorded  as  share-based  compensation  related  to  these  vestings  (see  table  above). All  of  our  share-based  compensation  represents  non-cash
expenses.

Our total G&A expenses were higher on an absolute and per unit basis during during 2021 compared to 2020 due to higher overall incentive compensation and severance costs as
well  as  acquisition  and  integration  related  costs  associated  with  the  Juniper  Transactions  and  the  Lonestar Acquisition,  partially  offset  by  lower  organizational  restructuring
costs.

Depreciation, Depletion and Amortization (DD&A)

DD&A expense includes charges for the allocation of property costs based on the volume of production, depreciation of fixed assets other than oil and gas assets, as well as the
accretion of our ARO liabilities.

The following table sets forth total and per unit costs for DD&A for the periods presented:

DD&A
DD&A rate ($/boe)

Year Ended December 31,
2020
2021

Change

% Change

$
$

131,657  $
12.96  $

140,673  $
15.83  $

(9,016)
(2.87)

(6) %
(18) %

2021 vs. 2020. DD&A decreased on an absolute and a per unit basis during 2021 when compared to 2020. Higher production volume provided for an increase of $20.1 million
while lower DD&A rates in 2021 provided for a decrease of $29.1 million. The lower DD&A rate in 2021 was primarily attributable to the effect of adding additional reserves in
2021, including reserves associated with the Lonestar Acquisition, as well as the effect of the impairments recorded in the latter part of 2020 and in first quarter of 2021, as
referenced and discussed further below.

54

Impairment of Oil and Gas Properties

We assess our oil and gas properties on a quarterly basis based on the results of a Ceiling Test in accordance with the full cost method of accounting for oil and gas properties.

Impairments of oil and gas properties

$

1,811  $

391,849  $

(390,038)

(100)%

2021 vs. 2020. During 2021 and 2020, we recorded impairments of our oil and gas properties as a result of the decline in the twelve-month average prices of crude oil, NGLs
and natural gas as indicated by the respective quarterly Ceiling Test under the full cost method of accounting for oil and gas properties. See Note 7 for more discussion.

Year Ended December 31,
2020
2021

Change

% Change

Interest Expense 

Interest expense includes charges for outstanding borrowings under the Credit Facility and Second Lien Term Loan, derived from internationally-recognized interest rates with a
premium based on our credit profile and the level of credit outstanding and the contractual rate associated with the 9.25% Senior Notes due 2026. In addition, we are assessed
certain fees for the overall credit commitments provided to us as well as fees for credit utilization and letters of credit. Also included is the accretion of original issue discount
(“OID”) on the Second Lien Term Loan prior to repayment and the 9.25% Senior Notes due 2026 and the amortization of issuance costs capitalized attributable to the Credit
Facility, the Second Lien Term Loan and the 9.25% Senior Notes due 2026. These costs are partially offset by interest amounts that we capitalize on unproved property costs
while we are engaged in the evaluation of projects for the underlying acreage.

The following table summarizes the components of our interest expense for the periods presented:

Interest on borrowings and related fees
Amortization of debt issuance costs
Accretion of original issue discount
Capitalized interest

Total interest expense, net of capitalized interest

Year Ended December 31,
2020
2021

$

$

34,029 
2,248 
487 
(3,603)
33,161  $

29,851  $
3,339 
811 
(2,744)
31,257  $

Change

% Change

4,178 
(1,091)
(324)
(859)
1,904 

14  %
(33) %
(40) %
31  %

6  %

2021 vs. 2020. The increase in interest expense during 2021 is substantially attributable to interest incurred in the amount of $14.8 million for the 9.25% Senior Notes due 2026.
This is offset by decreased interest expense attributable to the Credit Facility and Second Lien Term Loan during 2021 as compared to 2020 due primarily to the effect of lower
outstanding balances during 2021 and lower interest rates associated with the Credit Facility, resulting from lower applicable margins based on lower utilization levels and the
payoff  of  the  Second  Lien  Term  Loan  upon  the  closing  of  the  Lonestar  Acquisition.  The  weighted-average  balances  under  the  Credit  Facility  were  lower  in  2021  by
approximately $111 million. The weighted-average interest rates during the same periods were lower by 40 basis points. The accretion of OID is attributable to the Second Lien
Term Loan prior to repayment and 9.25% Senior Notes due 2026 and the amortization of debt issuance costs includes amounts attributable to the Credit Facility, Second Lien
Term Loan and 9.25% Senior Notes due 2026. We capitalized a larger portion of interest during 2021 as we maintained a higher portion of unproved property as compared to
2020 due primarily to the acquisition of unproved properties in the Juniper Transactions and the Lonestar Acquisition coupled with the impact of additional interest related to
the 9.25% Senior Notes due 2026.

55

Derivatives

The gains and losses for our derivatives portfolio reflect changes in the fair value attributable to changes in market values relative to our hedged commodity prices and interest
rates.

The following table summarizes the gains and (losses) attributable to our commodity derivatives portfolio and interest rate swaps for the periods presented:

Commodity derivative gains (losses)
Interest rate swap gains (losses)

Total

Year Ended December 31,
2020
2021

Change

% Change

$

$

(136,997) $

(2)

(136,999) $

95,932  $
(7,510)
88,422  $

(232,929)
7,508 
(225,421)

(243)%
(100)%

(255)%

2021 vs. 2020. In 2021, commodity prices recovered to levels that were significantly higher on an average aggregate basis than those during 2020. Accordingly, the derivative
losses  in 2021  reflect  the  decline  in  the  mark-to-market  values  consistent  with  the  increase  in  prices  attributable  to  open  positions.  The  effect  in 2020  was  in  the  opposite
direction as the mark-to-market gains were attributable to the substantial decline in prices for the underlying commodities relative to our hedged positions. In the second quarter
2021, we began hedging a portion of our NGL production. Realized settlement payments, net, for crude oil, NGL and natural gas derivatives were $77.1 million during 2021 as
compared to realized settlement receipts, net of $80.3 million during 2020. In 2020, we began hedging a portion of our exposure to variable interest rates associated with our
Credit Facility and Second Lien Term Loan. During 2021 and 2020, we paid $3.8 million and $2.2 million of net settlements from our interest rate swaps, respectively.

Income Taxes

Income taxes represent our income tax provision as determined in accordance with generally accepted accounting principles. It considers taxes attributable to our obligations for
federal taxes under the Internal Revenue Code as well as to the various states in which we operate, primarily Texas, or otherwise have continuing involvement.

The following table summarizes our income tax provision for the periods presented:

Income tax (expense) benefit
Effective tax rate

Year Ended December 31,

2021

2020

Change

% Change

$

(1,560)

$

(1.6)%

2,303 

$

(0.7)%

(3,863)

(0.9)%

(168)%
129 %

2021. The provision for the year ended December 31, 2021 includes a deferred state tax expense of $1.2 million attributable to property and equipment and $0.3 million of
current state expense attributable to the Texas margin tax for the year ended December 31, 2021 for an overall effective tax rate of 1.6%.

2020. The provision for the year ended December 31, 2020 includes current federal benefits of $1.2 million attributable to refundable alternative minimum tax, or AMT, credits
for the 2020 tax year, which when combined with the amounts attributable to 2019 that had been recognized on our consolidated balance sheets as of December 31, 2019 as a
current  asset,  were  received  in  2020  as  an  acceleration  of  all AMT  credits  in  connection  with  certain  provisions  of  the  CARES Act.  This AMT  benefit  was  offset  by  a
corresponding decrease in the deferred tax asset associated with AMT credit carryforwards giving rise to deferred federal expense for the year ended December 31, 2020. In
addition, we recognized a deferred state tax benefit of $2.7 million attributable to property and equipment and $0.4 million of current state expense attributable to the Texas
margin tax for the year ended December 31, 2020 for an overall effective tax rate of 0.7%.

56

Liquidity and Capital Resources

Our primary sources of liquidity include our cash on hand, cash provided by operating activities and borrowings under the Credit Facility. As of December 31, 2021, we had
liquidity of $214.8 million, comprised of cash and cash equivalents of $23.7 million and availability under our Credit Facility of $191.1 million (factoring in letters of credit).
Additionally,  following  the  closing  of  the  Lonestar  Acquisition,  the  borrowing  base  under  the  Credit  Facility  was  increased  to  $600  million,  with  aggregate  elected
commitments of $400 million. Effective December 31, 2021, the borrowing base was further increased to $725 million, with aggregate elected commitments remaining at $400
million.

On August  10,  2021,  our  indirect,  wholly-owned  subsidiary  Penn  Virginia  Escrow  LLC  (the  “Escrow  Issuer”)  completed  an  offering  of  $400  million  aggregate  principal
amount of the 9.25% Senior Notes due 2026 which bear interest at 9.25% and were sold at 99.018% of par. The gross proceeds of the offering and other funds had initially been
deposited  in  an  escrow  account  pending  satisfaction  of  certain  conditions,  including  the  consummation  of  the  Lonestar  Acquisition.  Upon  the  closing  of  the  Lonestar
Acquisition, Holdings assumed all obligations under the 9.25% Senior Notes due 2026 and the net proceeds and certain other funds were released from escrow and used to
repay and discharge certain long-debt of Lonestar including accrued interest and related expenses, and the remainder, along with cash on hand, was used to repay the Second
Lien  Term  Loan  including  a  prepayment  premium,  accrued  interest  and  related  expenses.  See  Note  9  to  the  consolidated  financial  statements  included  in  Part  II,  Item  8,
“Financial Statements and Supplementary Data” for additional information.

Our cash flows from operating activities are subject to significant volatility due to changes in commodity prices for crude oil, NGL and natural gas products, as well as variations
in our production. The prices for these commodities are driven by a number of factors beyond our control, including global and regional product supply and demand, weather,
product distribution, refining and processing capacity and other supply chain dynamics, among other factors. All of these factors have been negatively impacted by the COVID-
19  pandemic  and  the  related  instability  in  the  global  energy  markets.  In  order  to  mitigate  this  volatility,  we  are  extensively  utilizing  derivative  contracts  with  a  number  of
financial institutions, all of which are participants in our Credit Facility, hedging a portion of our estimated future crude oil, NGLs and natural gas production through the first
half of 2024. The level of our hedging activity and duration of the financial instruments employed depends on our desired cash flow protection, available hedge prices, the
magnitude of our capital program and our operating strategy.

We continually evaluate potential sales of assets, including certain non-strategic oil and gas properties and undeveloped acreage, among others. Additionally, from time-to-time
and under market conditions that we believe are favorable to us, we may consider capital market transactions, including the offering of debt and equity securities. We maintain
an effective shelf registration statement to allow for optionality.

Capital Resources

We expect 2022 capital expenditures of up to approximately $435 million, of which approximately $425 million is expected to be allocated to drilling and completion activities.
We  plan  to  fund  our  2022  capital  program  and  our  operations  for  the  next  twelve  months  primarily  with  cash  on  hand,  cash  from  operating  activities  and,  to  the  extent
necessary, supplemental borrowings under the Credit Facility. Based upon current price and production expectations, we believe that our cash on hand, cash from operating
activities and borrowings under our Credit Facility, as necessary, will be sufficient to fund our capital spending and operations for at least the next twelve months; however,
future cash flows are subject to a number of variables including the current global economic uncertainties remaining after the COVID-19 pandemic and related instability in the
global energy markets and geopolitical climate.

Additionally, we have other obligations primarily consisting of our outstanding debt principal and interest obligations, derivative instruments, service agreements, operating
leases, and asset retirement and environmental obligations, all of which are customary in our business. See “Commitments and Contingencies” summarized below, as well as
Note 6 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for more details related to these obligations.

In March 2022, we announced an intention to commence a quarterly dividend on our Class A Common Stock in the third quarter of 2022. Each Common Unit in the Partnership
would  be  entitled  to  a  distribution  in  the  same  amount  of  any  dividend  paid  on  the  Class A  Common  Stock.  We  expect  to  fund  all  such  dividends  with  cash  flow  from
operations.

57

Cash Flows

The following table summarizes our cash flows for the periods presented:

Net cash provided by operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities

Net increase (decrease) in cash and cash equivalents

Year Ended December 31,

2021

2020

289,025 
(245,174)
(33,190)
10,661  $

222,265 
(168,478)
(48,565)
5,222 

$

Cash Flows from Operating Activities. The increase of $66.8 million in net cash from operating activities for 2021 compared to 2020 was primarily attributable to the effect of
cash receipts that were derived from higher average prices and total sales volumes in 2021, net of interest rate swap settlements in the 2021 period as compared to 2020, partially
offset  by  (i)  higher  net  payments  for  commodity  derivatives  settlements  and  premiums,  (ii)  transaction  costs  paid  in  connection  with  the  Juniper  Transactions  and  Lonestar
Acquisition and related integration costs, and (iii) executive restructuring costs, including severance payments.

Cash Flows from Investing Activities. Our cash payments for capital expenditures were higher during 2021 compared to 2020, due primarily to the suspension of the drilling and
completion program for approximately half of the year in 2020 as a result of the COVID-19 pandemic and related market instability.

The following table sets forth costs related to our capital expenditure program for the periods presented:

Drilling and completion
Lease acquisitions, land-related costs, and geological and geophysical (seismic) costs
Pipeline, gathering facilities and other equipment, net 

1

Total capital expenditures program costs

__________________________________________________________________________________

1    

Includes certain capital charges to our working interest partners for completion services.

Year Ended December 31,

2021

2020

263,936  $
3,773 
(1,252)
266,457  $

125,626 
3,789 
1,193 
130,608 

$

$

The following table reconciles the total costs of our capital expenditure program with the net cash paid for capital expenditures as reported in our consolidated statements of
cash flows for the periods presented:

Total capital expenditures program costs (from above)
Decrease (increase) in accounts payable for capital items and accrued capitalized costs
Net purchases/(transfers) of tubular inventory and well materials 
Prepayments for drilling and completion services, net of (transfers)
Capitalized internal labor, capitalized interest and other

1

Total cash paid for capital expenditures

__________________________________________________________________________________

1    

Includes purchases made in advance of drilling.

Year Ended December 31,

2021

2020

$

$

266,457  $
(16,726)
3,388 
(4,018)
7,242 
256,343  $

130,608 
18,671 
867 
13,608 
4,811 
168,565 

Cash Flows from Financing Activities. During 2021, we received net proceeds of $396.1 million from the offering of the 9.25% Senior Notes due 2026 in connection with the
Lonestar Acquisition  and  $151.2  million  from  the  issuance  of  equity  in  connection  with  the  Juniper  Transactions  (See  Note  4).  The  proceeds  from  these  transactions  were
primarily used to: (i) repay and discharge $249.6 million of Lonestar’s outstanding long-term debt, (ii) repay the $200 million Second Lien Term Loan, (iii) repayments of
$80.5 million under the Credit Facility, and (iv) pay $9.3 million of transaction and issue costs related to Juniper. Additionally, during 2021, we had borrowings of $70.0 million
and  additional  repayments  of  $95.9  million  under  the  Credit  Facility  and  paid  $14.4  million  in  debt  issuance  costs.  During  2020,  we  had  borrowings  of  $51.0  million  and
repayments of $99.0 million under the Credit Facility which were used to fund a portion of the capital program at the beginning of 2020.

58

 
 
 
 
Capitalization

The following table summarizes our total capitalization as of the dates presented:

Credit Facility borrowings
Second Lien Term Loan, net
9.25% Senior Notes due 2026, net
Mortgage debt 
Other

1

Total debt, net

Total equity

Total capitalization

Debt as a % of total capitalization

_______________________

December 31,

2021

2020

$

$

208,000 
— 
386,427 
8,438 
2,516 
605,381 
669,508 
1,274,889 

$

$

314,400 
195,097 
— 
— 
— 
509,497 
212,838 
722,335 

47 %

71 %

1

    The mortgage debt relates to the corporate office building and related assets acquired in connection with the Lonestar Acquisition for which assets are held as collateral for such debt. As of December 31,
2021, these assets met the held for sale criteria and were classified as Assets held for sale on our consolidated balance sheets in our consolidated financial statements included in Part II, Item 8, “Financial
Statements and Supplementary Data.”.

Credit Facility. As of December 31, 2021, the Credit Facility had a $1.0 billion revolving commitment and a $725 million borrowing base, with aggregate elected commitments
of $400 million and a $25 million sublimit for the issuance of letters of credit. The borrowing base under the Credit Facility is redetermined semi-annually, generally in the
Spring and Fall of each year. Additionally, we and the Credit Facility lenders may, upon request, initiate a redetermination at any time during the six-month period between
scheduled redeterminations. The Credit Facility is available to us for general corporate purposes including working capital. We had $0.9 million and $0.4 million in letters of
credit outstanding as of December 31, 2021 and 2020. The maturity date under the Credit Facility is October 6, 2025.

The outstanding borrowings under the Credit Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate plus an applicable margin ranging from
1.50% to 2.50%, determined based on the utilization level under the Credit Facility or (b) a Eurodollar rate plus an applicable margin ranging from 2.50% to 3.50%, determined
based on the utilization level under the Credit Facility. Interest on reference rate borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366
days, and interest on Eurodollar borrowings is payable every one, three or six months, at our election, and is computed on the basis of a year of 360 days. As of December 31,
2021, the actual weighted-average interest rate on the outstanding borrowings under the Credit Facility was 3.26%. Unused commitment fees are charged at a rate of 0.50%.

The following table summarizes our borrowing activity under the Credit Facility for the periods presented:

Three months ended December 31, 2021
Year ended December 31, 2021

End of Period

Borrowings Outstanding

Weighted-
Average

Maximum

Weighted-
Average Rate

$
$

208,000  $
208,000  $

245,661 
242,329 

$
$

262,900 
314,400 

3.22  %
3.15  %

The Credit Facility is guaranteed by all of the subsidiaries of the borrower (the “Guarantor Subsidiaries”), except for Boland Building, LLC which holds real estate assets that
are  associated  with  mortgage  obligations  assumed  in  the  Lonestar Acquisition.  The  guarantees  under  the  Credit  Facility  are  full  and  unconditional  and  joint  and  several.
Substantially all of our consolidated assets are held by the Guarantor Subsidiaries. There are no significant restrictions on the ability of the borrower or any of the Guarantor
Subsidiaries  to  obtain  funds  through  dividends,  advances  or  loans.  The  obligations  under  the  Credit  Facility  are  secured  by  a  first  priority  lien  on  substantially  all  of  our
subsidiaries’ assets.

Second Lien Term Loan. On October 5, 2021, Holdings repaid all of its outstanding obligations under the Second Lien Term Loan, and terminated the Second Lien Term Loan.
In accordance with the Second Lien Term Loan, we incurred a prepayment premium of 102% as a result of repayment. In connection with the repayment of the Second Lien
Term Loan, we incurred costs related to the premium and write off of unamortized discount and issuance costs of $6.9 million recorded as a loss on extinguishment of debt.

59

 
9.25% Senior Notes due 2026. On August 10, 2021, our indirect, wholly-owned subsidiary Penn Virginia Escrow LLC (the “Escrow Issuer”) completed an offering of $400
million  aggregate  principal  amount  of  senior  unsecured  notes  due  2026  (the  “9.25%  Senior  Notes  due  2026”)  that  bear  interest  at  9.25%  and  were  sold  at  99.018%  of  par.
Obligations  under  the  9.25%  Senior  Notes  due  2026  were  assumed  by  Holdings,  as  borrower,  and  are  guaranteed  by  the  subsidiaries  of  Holdings  that  guarantee  the  Credit
Facility.

Covenant Compliance. As of December 31, 2021, the Credit Facility requires us to maintain (1) a minimum current ratio (as defined in the Credit Facility, which considers the
unused portion of the total commitment as a current asset) of 1.00 to 1.00 and (2) a maximum leverage ratio (consolidated indebtedness to EBITDAX, each as defined in the
Credit Facility), in each case measured as of the last day of each fiscal quarter of 3.50 to 1.00.

The  Credit  Facility  and  the  Indenture  contains  customary  affirmative  and  negative  covenants  as  well  as  events  of  default  and  remedies  including  certain  anti-hoarding
provisions. If we do not comply with the financial and other covenants in the Credit Facility, the lenders may, subject to customary cure rights, require immediate payment of all
amounts outstanding under the Credit Facility.

As of December 31, 2021, the Company was in compliance with all debt covenants as of December 31, 2021.

See Note 9 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for additional information on our debt.

Commitments and Contingencies

Long-Term Debt

We have long-term debt obligations that have various maturities and interest rates. For information on our debt obligations, see Note 9 to the consolidated financial statements
included in Part II, Item 8, “Financial Statements and Supplementary Data” for more details.

Leases

We  have  various  non-cancelable  operating  leases  in  connection  with  the  leases  of  our  office  facilities  and  equipment.  See  Note  11  to  the  consolidated  financial  statements
included in Part II, Item 8, “Financial Statements and Supplementary Data” for further information.

Gathering and Intermediate Transportation Commitments

We have agreements for gathering and intermediate pipeline transportation services for our crude oil and condensate production. For further details on these agreements, see
Note 14 to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”

Asset Retirement Obligations

We have AROs that primarily relate to the plugging and abandonment of oil and gas wells. For information on our AROs, see Note 8 and Note 14 to the consolidated financial
statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”

60

Critical Accounting Estimates

The process of preparing financial statements in accordance with GAAP requires our management to make estimates and judgments regarding certain items and transactions. It
is possible that materially different amounts could be recorded if these estimates and judgments change or if the actual results differ from these estimates and judgments. We
consider the following to be the most critical accounting estimates requiring judgment of our management.

Oil and Gas Reserves 

Estimates  of  our  oil  and  gas  reserves  are  the  most  critical  estimate  included  in  our  consolidated  financial  statements.  Reserve  estimates  become  the  basis  for  determining
depletive  write-off  rates  and  the  recoverability  of  historical  cost  investments.  There  are  many  uncertainties  inherent  in  estimating  crude  oil,  NGL  and  natural  gas  reserve
quantities, including projecting the total quantities in place, future production rates and the amount and timing of future development expenditures. In addition, reserve estimates
of new discoveries are less precise than those of producing properties due to the lack of a production history. Accordingly, these estimates are subject to change as additional
information becomes available.

There  are  several  factors  which  could  change  the  estimates  of  our  oil  and  gas  reserves.  Significant  rises  or  declines  in  commodity  product  prices  as  well  as  changes  in  our
drilling plans could lead to changes in the amount of reserves as production activities become more or less economical. An additional factor that could result in a change of
recorded reserves is the reservoir decline rates differing from those assumed when the reserves were initially recorded. Estimation of future production and development costs is
also subject to change partially due to factors beyond our control, such as energy costs and inflation or deflation of oil field service costs.

Oil and Gas Properties

We apply the full cost method to account for our oil and gas properties. Under this method, all productive and nonproductive costs incurred in the exploration, development and
acquisition of oil and gas reserves are capitalized. Such costs may be incurred both prior to and after the acquisition of a property and include lease acquisitions, geological and
geophysical,  or  seismic,  drilling,  completion  and  equipment  costs.  Internal  costs  incurred  that  are  directly  attributable  to  exploration,  development  and  acquisition  activities
undertaken by us for our own account, and which are not attributable to production, general corporate overhead or similar activities are also capitalized. Future development
costs are estimated on a property-by-property basis based on current economic conditions and are amortized as a component of DD&A.

Unproved properties not being amortized include unevaluated leasehold costs and associated capitalized interest. These costs are reviewed quarterly to determine whether or not
and to what extent proved reserves have been assigned to a property or if an impairment has occurred due to lease expirations, general economic conditions and other factors, in
which  case,  the  related  costs  along  with  associated  capitalized  interest  are  reclassified  to  the  proved  oil  and  gas  properties  subject  to  DD&A.  Factors  we  consider  in  our
assessment include drilling results, the terms of oil and gas leases not held by production and drilling and completion capital expenditures consistent with our plans.

At the end of each quarterly reporting period, the unamortized cost of our oil and gas properties, net of deferred income taxes, is limited to the sum of the estimated after-tax
discounted  future  net  revenues  from  proved  properties  adjusted  for  costs  excluded  from  amortization  and  related  income  taxes,  or  a  Ceiling  Test.  The  estimated  after-tax
discounted  future  net  revenues  are  determined  using  the  prior  12-month’s  average  price  based  on  closing  prices  on  the  first  day  of  each  month,  adjusted  for  differentials,
discounted  at  10%.  The  calculation  of  the  Ceiling  Test  and  provision  for  DD&A  are  based  on  estimates  of  proved  reserves.  There  are  significant  uncertainties  inherent  in
estimating quantities of proved reserves and projecting future rates of production, timing and plan of development. During the first quarter of 2021, the carrying value of our
proved oil and gas properties exceeded the limit determined by the Ceiling Test, resulting in a $1.8 million impairment. There were no other such impairments during 2021.
During  2020,  the  carrying  value  of  our  proved  oil  and  gas  properties  exceeded  the  limit  determined  by  the  Ceiling  Test  in  the  second,  third  and  fourth  quarters  of  2020,
resulting in a total of $391.8 million of impairment charges recorded for the year ended December 31, 2020.

61

Derivative Activities

We  utilize  derivative  instruments,  typically  swaps,  put  options  and  call  options  which  are  placed  with  financial  institutions  that  we  believe  are  acceptable  credit  risks,  to
mitigate our financial exposure to commodity price volatility associated with anticipated sales of our future production and volatility in interest rates attributable to our variable
rate  debt  instruments. All  derivative  instruments  are  recognized  in  our  consolidated  financial  statements  at  fair  value  with  the  changes  recorded  currently  in  earnings.  We
determine the fair values of our commodity derivative instruments using industry-standard models that consider various assumptions including current market and contractual
prices for the underlying instruments, implied volatilities, time value and non-performance risk. All derivative transactions are subject to our risk management policy, which has
been reviewed and approved by our board of directors.

Deferred Tax Asset Valuation Allowance

We record a valuation allowance to reduce our deferred tax assets to an amount that is more likely than not to be realized after consideration of expected future taxable income
and reasonable tax planning strategies. In the event that we were to determine that we would not be able to realize all or a part of our deferred tax assets for which a valuation
allowance had not been established, an adjustment to the deferred tax asset will be reflected in income in the period such determination is made. The most significant matter
applicable to the realization of our deferred tax assets is attributable to net operating losses at the federal level as well as certain states in which we operate. Estimates of future
taxable income inherently reflect a significant degree of uncertainty. As of December 31, 2021, we believe it is more likely than not that we will not have sufficient future
taxable income to realize the benefit of our gross deferred tax assets and, accordingly, have maintained a full valuation allowance.

Determination of Fair Value in Business Combinations

Accounting for the acquisition of a business requires allocation of the purchase price to the various assets acquired and liabilities assumed at their respective fair values. The
determination  of  fair  value  requires  the  use  of  significant  estimates  and  assumptions,  and  in  making  these  determinations  management  uses  all  available  information.  If
necessary, we have up to one year after the acquisition closing date to finalize these fair value determinations. For assets acquired in a business combination, the determination
of  fair  value  utilizes  several  valuation  methodologies  including  discounted  cash  flows,  which  has  assumptions  with  respect  to  the  timing  and  amount  of  future  revenue  and
expenses associated with an asset, and in the case of oil and gas companies, these as they relate to the reserves associated with its oil and gas properties. The assumptions made
in performing these valuations include, but are not limited to, discount rate, future revenues and operating costs, projections of capital costs, and other assumptions believed to
be consistent with those used by principal market participants. Due to the specialized nature of these calculations, we engage third-party specialists to assist management in
evaluating our assumptions as well as appropriately measuring the fair value of assets acquired and liabilities assumed.

62

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss arising from adverse changes in market rates and prices. The principal market risks to which we are exposed are interest rate risk and commodity
price risk.

Interest Rate Risk

Our interest rate risk is attributable to our borrowings under the Credit Facility, which is subject to variable interest rates. As of December 31, 2021, we had borrowings of
$208.0 million under the Credit Facility at an interest rate of 3.26%. Assuming a constant borrowing level under the Credit Facility, an increase (decrease) in the interest rate of
1% would result in an increase (decrease) in aggregate interest payments of approximately $2.1 million on an annual basis, excluding the offsetting impact of our interest rate
swap derivatives.

Commodity Price Risk

We produce and sell crude oil, NGLs and natural gas. As a result, our financial results are affected when prices for these commodities fluctuate. Our price risk management
programs permit the utilization of derivative financial instruments (such as collars and swaps) to seek to mitigate the price risks associated with fluctuations in commodity prices
as they relate to a portion of our anticipated production. The derivative instruments are placed with major financial institutions that we believe are of acceptable credit risk. The
fair values of our derivative instruments are significantly affected by fluctuations in the prices of crude oil, NGLs and natural gas.

As of December 31, 2021, our commodity derivative portfolio was in a net liability position in the amount of $59.1 million. The contracts associated with this position are with
eight counterparties, all of which are investment grade financial institutions. This concentration may impact our overall credit risk, either positively or negatively, in that these
counterparties  may  be  similarly  affected  by  changes  in  economic  or  other  conditions.  We  have  neither  paid  to,  nor  received  from,  our  counterparties  any  cash  collateral  in
connection with our derivative positions. Furthermore, our derivative contracts are not subject to margin calls or similar accelerations. No significant uncertainties exist related
to the collectability of amounts that may be owed to us by these counterparties.

During the year ended December 31, 2021, we reported a net commodity derivative loss of $137.0 million. We have experienced and could continue to experience significant
changes  in  the  estimate  of  derivative  gains  or  losses  recognized  due  to  fluctuations  in  the  value  of  our  derivative  instruments.  Our  results  of  operations  are  affected  by  the
volatility of unrealized gains and losses and changes in fair value, which fluctuate with changes in crude oil, NGL and natural gas prices. These fluctuations could be significant
in a volatile pricing environment. See Note 6 to our consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” for a further
description of our commodity price risk management activities.

The following table illustrates the estimated impact on the fair values of our derivative financial instruments and operating income attributable to hypothetical changes in the
underlying  commodity  prices.  This  illustration  assumes  that  crude  oil  and  natural  gas  prices  and  production  volumes  remain  constant  at  anticipated  levels.  The  estimated
changes in operating income exclude potential cash receipts or payments in settling outstanding derivative positions.

Effect on the fair value of crude oil derivatives 
2
Effect on 2022 operating income, excluding derivatives 

1

_____________________________________________

Based on derivatives outstanding as of December 31, 2021.
1 

Change of 10% per bbl of 
Crude Oil
($ in millions)

Increase

Decrease

$
$

(44.6)
67.5 

$
$

36.1 
(83.5)

Based on our 2022 Business Plan consistent with the assumptions used to determine our proved reserves as disclosed in Item 2, “Properties – Summary of Oil and Gas Reserves .” These sensitivities are subject
2 

to significant change.

63

 
Item 8. Financial Statements and Supplementary Data

RANGER OIL CORPORATION 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Reports of Independent Registered Public Accounting Firm (PCAOB ID Number 248)
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income (Loss)
Consolidated Balance Sheets
Consolidated Statements of Cash Flows
Consolidated Statements of Equity
Notes to Consolidated Financial Statements:
Note 1 – Nature of Operations
Note 2 – Basis of Presentation
Note 3 – Summary of Significant Accounting Policies
Note 4 – Transactions
Note 5 – Revenue Recognition
Note 6 – Derivative Instruments
Note 7 – Property and Equipment
Note 8 – Asset Retirement Obligations
Note 9 – Long-Term Debt
Note 10 – Income Taxes
Note 11 – Leases
Note 12 – Supplemental Balance Sheet Detail
Note 13 – Fair Value Measurements
Note 14 – Commitments and Contingencies
Note 15 – Shareholders’ Equity
Note 16 – Share-Based Compensation and Other Benefit Plans
Note 17 – Earnings Per Share

Supplemental Information on Oil and Gas Producing Activities (unaudited)

64

Page

65
69
70
71
72
73
74
74
74
74
78
82
82
86
86
87
89
91
93
94
96
97
98
101
102

 
 
Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Ranger Oil Corporation

Opinion on the financial statements

We have audited the accompanying consolidated balance sheets of Ranger Oil Corporation (a Virginia corporation) and subsidiaries (the “Company”) as of December 31, 2021
and 2020, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the three years in the period ended December 31,
2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31,
2021, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over
financial  reporting  as  of  December  31,  2021,  based  on  criteria  established  in  the  2013 Internal  Control—Integrated  Framework  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission (“COSO”), and our report dated March 8, 2022 expressed an unqualified opinion.

Basis for opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included  performing  procedures  to  assess  the  risks  of  material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matters
The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  financial  statements  that  were  communicated  or  required  to  be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are
not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

The development of estimated proved reserves used in the calculation of depletion, depreciation and amortization expense and evaluation for impairment under the full cost
method of accounting

As  described  further  in  Note  3  to  the  financial  statements,  the  Company  accounts  for  its  oil  and  gas  properties  using  the  full  cost  method  of  accounting  which  requires
management to make estimates of proved reserve volumes and future net revenues to record depletion expense and assess its oil and gas properties for potential impairment. To
estimate the volume of proved reserves and future net revenue, management makes significant estimates and assumptions including forecasting the production decline rate of
producing properties and forecasting the timing and volume of production associated with the Company’s development plan for proved undeveloped properties. In addition, the
estimation  of  proved  reserves  is  also  impacted  by  management’s  judgments  and  estimates  regarding  the  financial  performance  of  wells  associated  with  proved  reserves  to
determine  if  wells  are  expected  with  reasonable  certainty  to  be  economical  under  the  appropriate  pricing  assumptions  required  in  the  estimation  of  depletion  expense  and
potential impairment assessment. We identified the estimation of proved reserves of oil and gas properties as a critical audit matter.

The principal consideration for our determination that the estimation of proved reserves is a critical audit matter is that changes in certain inputs and assumptions necessary to
estimate the volumes and future net revenues of the Company’s proved reserves require a high degree of subjectivity and could have a significant impact on the measurement of
depletion expense and potential impairment. In turn, auditing those inputs and assumptions required subjective and complex auditor judgment.

65

Our audit procedures related to the estimation of proved reserves included the following, among others.

• We tested the design and operating effectiveness of controls relating to management’s estimation of proved reserves for the purpose of estimating depletion expense and

assessing the Company’s oil and gas properties for potential impairment.

• We  evaluated  the  independence,  objectivity,  and  professional  qualifications  of  the  Company’s  reserve  engineers,  made  inquiries  of  those  specialists  regarding  the

process followed and judgments made to estimate the Company’s proved reserve volumes, and read the reserve report prepared by the Company’s specialists.

•

To  the  extent  key  inputs  and  assumptions  used  to  determine  proved  reserve  volumes  and  other  cash  flow  inputs  and  assumptions  are  derived  from  the  Company’s
accounting records, including, but not limited to historical pricing differentials, operating costs, estimated capital costs, and ownership interests, we tested management’s
process  for  determining  the  assumptions,  including  examining  the  underlying  support  on  a  sample  basis.  Specifically,  our  audit  procedures  involved  testing
management’s assumptions by performing the following:

◦ We compared the estimated pricing differentials used in the reserve report to realized prices related to revenue transactions recorded in the current year and

examined contractual support for the pricing differentials

◦ We tested models used to estimate the future operating costs in the reserve report and compared amounts to historical operating costs

◦ We evaluated the method used to determine the future capital costs and compared estimated future capital expenditures used in the reserve report to amounts

expended for recently drilled and completed wells to ascertain its reasonableness

◦ We tested the working and net revenue interests used in the reserve report by inspecting land and division order records

◦ We  evaluated  the  Company’s  evidence  supporting  the  amount  of  proved  undeveloped  properties  reflected  in  the  reserve  report  by  examining  historical

conversion rates and support for the Company’s ability and intent to develop the proved undeveloped properties

◦ We applied analytical procedures to the reserve report forecasted production by comparing to historical actual results and to the prior year reserve report

Valuation of oil and gas properties and related proved producing reserves associated with the Lonestar Acquisition

As described further in Note 4 to the financial statements, the Company acquired certain producing oil & natural gas assets from Lonestar Resources US Inc. (collectively,
“Lonestar,” the “Lonestar Acquisition”), which required management to make estimates of the fair value associated with proved reserves and related discounted net cash flows.
To estimate the volumes of proved reserves and the associated revenues, management makes significant estimates and assumptions related to the forecasted production decline
rate of proved properties. Management also utilized a valuation specialist for the valuation of acquired proved reserves. In addition, the estimation of proved reserves is also
impacted by management’s judgments and assumptions regarding the financial performance of wells associated with proved reserves to determine if wells are expected with
reasonable certainty to be economical under the appropriate pricing assumptions required in the estimation of fair value. We identified the estimation of proved reserves oil and
gas properties acquired as a critical audit matter.

The principal consideration for our determination that the valuation of proved reserves acquired in the Lonestar Acquisition is a critical audit matter is that changes in certain
inputs and assumptions necessary to evaluate the volume and future discounted cash flows of the Company’s proved reserves require a high degree of subjectivity and could
have a significant impact on the measurement of fair value. In turn, auditing those inputs and assumptions required subjective and complex auditor judgment.

Our audit procedures related to the estimation of proved reserves included the following, among others.

• We tested the design and operating effectiveness of controls relating to management’s estimation of proved reserves acquired for the purpose of estimating fair value.

• We  evaluated  the  independence,  objectivity,  and  professional  qualifications  of  the  Lonestar  reserve  engineer  used  in  determining  the  proved  reserve  volumes  of  the

acquired Lonestar producing oil and gas properties.

• We evaluated the independence, objectivity, and professional qualifications of the Company’s external valuation specialists, made inquiries of those valuation specialists
regarding the process followed and judgements made to determine the fair value associated with proved reserve volumes, utilized our valuation specialists to assist in
evaluating the appropriateness of the inputs and methodology used in the cash flow model (including future

66

commodity prices and weighted average cost of capital), and read the valuation report prepared by the external specialists.

•

To the extent key, sensitive inputs and assumptions used to determine the fair value of the acquired proved reserve volumes and other cash flow inputs were analyzed by
testing  management’s  process  for  determining  the  assumption,  including  examining  the  underlying  support.  Specifically,  our  audit  procedures  involved  testing
management’s assumptions as follows:

◦ We evaluated the forecasted pricing used in the reserve report for reasonableness against market indices

◦ We compared the estimated pricing differentials used in the reserve report to historical prices realized by Lonestar

◦ We  evaluated  the  reasonableness  of  future  operating  costs  in  the  acquisition  reserve  report  and  compared  amounts  to  historical  operating  costs  realized  by

Lonestar

◦ We  tested  the  working  and  net  revenue  interests  used  in  the  reserve  report  by  inspecting  land  and  division  order  records  on  a  sample  basis,  and  compared

interests within the reserve report against historical averages of Lonestar

◦ We applied analytical procedures to production forecasts in the reserve report by comparing to historical actual results, and to the prior year reserve report.

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2016.

Houston, Texas
March 8, 2022

67

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Ranger Oil Corporation

Opinion on internal control over financial reporting

We have audited the internal control over financial reporting of Ranger Oil Corporation (a Virginia corporation) and subsidiaries (the “Company”) as of December 31, 2021,
based  on  criteria  established  in  the  2013 Internal  Control—Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission
(“COSO”).  In  our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of  December  31,  2021,  based  on  criteria
established in the 2013 Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements
of the Company as of and for the year ended December 31, 2021, and our report dated March 8, 2022 expressed an unqualified opinion on those financial statements.

Basis for opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial  reporting,  included  in  the  accompanying  Management’s  Report  on  Internal  Control  Over  Financial  Reporting  (“Management’s  Report”).  Our  responsibility  is  to
express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required
to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange
Commission and the PCAOB.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about
whether  effective  internal  control  over  financial  reporting  was  maintained  in  all  material  respects.  Our  audit  included  obtaining  an  understanding  of  internal  control  over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Our audit of, and opinion on, the Company’s internal control over financial reporting does not include the internal control over financial reporting of Lonestar Resources US
Inc., a wholly-owned subsidiary, whose financial statements reflect total assets and revenues constituting 33 and 11 percent, respectively, of the related consolidated financial
statement  amounts  as  of  and  for  the  year  ended  December  31,  2021.  As  indicated  in  Management’s  Report,  Lonestar  Resources  US  Inc.  was  acquired  during  2021.
Management’s assertion on the effectiveness of the Company’s internal control over financial reporting excluded internal control over financial reporting of Lonestar Resources
US Inc.

Definition and limitations of internal control over financial reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company;  (2)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally  accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material
effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to
future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.

/s/ GRANT THORNTON LLP

Houston, Texas
March 8, 2022

68

RANGER OIL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data) 

2021

Year Ended December 31,
2020

2019

Revenues
Crude oil
Natural gas liquids
Natural gas
Other operating income, net
Total revenues and other

Operating expenses
Lease operating
Gathering, processing and transportation
Production and ad valorem taxes
General and administrative
Depreciation, depletion and amortization
Impairments of oil and gas properties
Total operating expenses

Operating income (loss)
Other income (expense)

Interest expense, net of amounts capitalized
Loss on extinguishment of debt
Derivatives
Other, net

Income (loss) before income taxes
Income tax (expense) benefit

Net income (loss)

Net income attributable to Noncontrolling interest

Net income (loss) attributable to common shareholders

Net income (loss) per share attributable to common shareholders:

Basic
Diluted

Weighted average shares outstanding – basic
Weighted average shares outstanding – diluted

$

$

$
$

517,301  $
33,443 
26,080 
2,667 
579,491 

45,402 
23,647 
31,041 
66,529 
131,657 
1,811 
300,087 
279,404 

(33,161)
(8,860)
(136,999)
94 
100,478 
(1,560)
98,918 
(58,689)
40,229  $

2.41  $
2.34  $

16,695 
17,165 

251,741  $
8,948 
10,103 
2,476 
273,268 

37,463 
22,050 
16,619 
33,789 
140,673 
391,849 
642,443 
(369,175)

(31,257)
— 
88,422 
(850)
(312,860)
2,303 
(310,557)
— 

(310,557) $

(20.46) $
(20.46) $

15,176 
15,176 

434,713 
16,589 
17,733 
2,181 
471,216 

43,088 
23,197 
28,057 
25,484 
174,569 
— 
294,395 
176,821 

(35,811)
— 
(68,131)
(153)
72,726 
(2,137)
70,589 
— 
70,589 

4.67 
4.67 

15,110 
15,126 

See accompanying notes to consolidated financial statements.

69

 
 
 
 
 
RANGER OIL CORPORATION 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands) 

Net income (loss)
Other comprehensive income (loss):

Change in pension and postretirement obligations, net of tax

Comprehensive income (loss)

Net income attributable to Noncontrolling interest
Other comprehensive income attributable to Noncontrolling interest

Comprehensive income (loss) attributable to common shareholders

2021

Year Ended December 31,
2020

2019

98,918  $

(310,557) $

20 
98,938 
(58,689)
(23)
40,226  $

(72)
(310,629)
— 
— 

(310,629) $

70,589 

(141)
70,448 
— 
— 
70,448 

$

$

See accompanying notes to consolidated financial statements.

70

 
 
 
RANGER OIL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)

December 31,

2021

2020

Assets
Current assets

Cash and cash equivalents
Accounts receivable, net of allowance for credit losses
Derivative assets
Prepaid and other current assets
Assets held for sale

Total current assets

Property and equipment, net (full cost method)
Derivative assets
Other assets

Total assets

Liabilities and Shareholders’ Equity
Current liabilities

Accounts payable and accrued liabilities
Derivative liabilities
Current portion of long-term debt
Total current liabilities

Deferred income taxes
Derivative liabilities
Other non-current liabilities
Long-term debt, net

Commitments and contingencies (Note 14)

Equity

Preferred stock of $0.01 par value – 5,000,000 shares authorized; none issued as of December 31, 2021 and 2020,
respectively
Class A common stock of $0.01 par value – 110,000,000 shares authorized; 21,090,259 and 15,200,435 shares issued as of
December 31, 2021 and 2020, respectively
Class B common stock of $0.01 par value – 30,000,000 shares authorized; 22,548,998 shares issued as of December 31,
2021
Paid-in capital
Retained earnings
Accumulated other comprehensive loss

Ranger Oil shareholders’ equity

Noncontrolling interest

Total equity

Total liabilities and shareholders’ equity

$

$

$

$

23,681  $
118,594 
11,478 
20,998 
11,400 
186,151 
1,383,348 
2,092 
5,017 
1,576,608  $

214,381  $
50,372 
4,129 
268,882 

2,793 
23,815 
10,358 
601,252 

— 

729 

2 
273,329 
49,583 
(111)
323,532 
345,976 
669,508 
1,576,608  $

13,020 
45,849 
75,506 
19,045 
— 
153,420 
723,549 
25,449 
4,908 
907,326 

63,089 
85,106 
— 
148,195 

— 
28,434 
8,362 
509,497 

— 

152 

— 
203,463 
9,354 
(131)
212,838 
— 
212,838 
907,326 

See accompanying notes to consolidated financial statements.

71

 
 
 
 
 
 
 
 
 
 
 
RANGER OIL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Cash flows from operating activities

Net income (loss)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

2021

Year Ended December 31,
2020

2019

$

98,918 

$

(310,557)

$

70,589 

Loss on extinguishment of debt
Depreciation, depletion and amortization
Impairments of oil and gas properties
Derivative contracts:
Net (gains) losses
Cash settlements and premiums received (paid), net

Deferred income tax expense (benefit)
Non-cash interest expense
Share-based compensation
Other, net

Changes in operating assets and liabilities:

Accounts receivable, net
Accounts payable and accrued expenses
Other assets and liabilities

Net cash provided by operating activities

Cash flows from investing activities

Acquisitions, net of cash acquired (paid)
Capital expenditures
Proceeds from sales of assets, net

Net cash used in investing activities

Cash flows from financing activities

Proceeds from credit facility borrowings
Repayments of credit facility borrowings
Repayments of second lien term loan
Proceeds from 9.25% Senior Notes due 2026, net of discount
Repayments of acquired and other debt
Proceeds from redeemable common units
Proceeds from redeemable preferred stock
Transaction costs paid on behalf of Noncontrolling interest
Issuance costs paid for Noncontrolling interest securities
Withholding taxes for share-based compensation
Debt issuance costs paid

Net cash provided by (used in) financing activities

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

Supplemental disclosures:

Cash paid for:

Interest, net of amounts capitalized
Income tax refunds, net of payments

Non-cash investing and financing activities:

Changes in property and equipment related to capital contributions
Changes in accrued liabilities related to capital expenditures
Change in property and equipment related to acquisitions
Equity and replacement awards issued as consideration in the Lonestar Acquisition

8,860 
131,657 
1,811 

136,999 
(130,475)
1,249 
2,735 
15,589 
19 

(38,676)
60,338 
1 
289,025 

11,009 
(256,343)
160 
(245,174)

70,000 
(176,400)
(200,000)
396,072 
(249,700)
151,160 
2 
(5,543)
(3,758)
(656)
(14,367)
(33,190)
10,661 
13,020 
23,681 

15,609 
288 

(38,561)
16,726 
(480,563)
173,576 

$

$
$

$
$
$
$

— 
140,673 
391,849 

(88,422)
78,087 
(1,424)
4,150 
3,284 
13 

28,078 
(24,244)
778 
222,265 

— 
(168,565)
87 
(168,478)

51,000 
(99,000)
— 
— 
— 
— 
— 
— 
— 
(487)
(78)
(48,565)
5,222 
7,798 
13,020 

27,333 
(2,471)

— 
(18,671)
— 
— 

$

$
$

$
$
$
$

— 
174,569 
— 

68,131 
(4,136)
3,373 
3,354 
4,082 
47 

(5,079)
5,736 
574 
321,240 

(6,516)
(362,743)
215 
(369,044)

76,400 
(35,000)
— 
— 
— 
— 
— 
— 
— 
(1,046)
(2,616)
37,738 
(10,066)
17,864 
7,798 

32,398 
(2,471)

— 
(3,602)
(6,211)
— 

$

$
$

$
$
$
$

 See accompanying notes to consolidated financial statements.

72

 
 
RANGER OIL CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands)

Preferred
Stock

Common
Shares
Outstanding

Common
Stock

Paid-in
Capital

December 31, 2018

$

Net income
Share-based compensation
Restricted stock unit vesting
Cumulative effect of change in
accounting principle
All other changes
December 31, 2019

Net loss
Share-based compensation
Restricted stock unit vesting
Cumulative effect of change in
accounting principle
All other changes
December 31, 2020

Net income
Issuance of preferred stock
Issuance of Noncontrolling interest
Share-based compensation
Restricted stock unit vesting
Conversion of preferred stock into
common stock
Issuance of common stock related to the
Lonestar Acquisition 
1
Change in ownership related to the
Lonestar Acquisition
All other changes

December 31, 2021

$

— 
— 
— 
— 

— 
— 
— 
— 
— 
— 

— 
— 
— 
— 
2 
— 
— 
— 

(2)

— 

— 
— 
— 

15,080 
— 
— 
56 

— 
— 
15,136 
— 
— 
64 

— 
— 
15,200 
— 
— 
— 
— 
140 

— 

5,750 

— 
— 
21,090 

$

$

151 
— 
— 
— 

— 
— 
151 
— 
— 
1 

— 
— 
152 
— 
— 
— 
— 
2 

2 

575 

— 
— 
731 

$

$

197,630 
— 
4,082 
(1,046)

— 
— 
200,666 
— 
3,284 
(487)

— 
— 
203,463 
— 
— 
(50,068)
15,589 
(658)

— 

162,607 

(57,604)
— 
273,329 

$

$

Retained Earnings
249,492 
$
70,589 
— 
— 

(94)
— 
319,987 
(310,557)
— 
— 

(76)
— 
9,354 
40,229 
— 
— 
— 
— 

— 

— 

Accumulated
Other
Comprehensive
Loss

Noncontrolling
Interest

Total Equity

$

$

82 
— 
— 
— 

— 
(141)
(59)
— 
— 
— 

— 
(72)
(131)
— 
— 
— 
— 
— 

— 

— 

$

— 
— 
— 
— 

— 
— 
— 
— 
— 
— 

— 
— 
— 
58,689 
— 
229,620 
— 
— 

— 

— 

447,355 
70,589 
4,082 
(1,046)

(94)
(141)
520,745 
(310,557)
3,284 
(486)

(76)
(72)
212,838 
98,918 
2 
179,552 
15,589 
(656)

— 

163,182 

40 
43 
669,508 

— 
— 
49,583 

$

$

— 
20 
(111)

$

57,644 
23 
345,976 

$

__________________________________________________________________________________

1    

Includes $4.5 million attributed to pre-combination services for replacement awards issued in connection with the Lonestar Acquisition. See Note 4 and Note 16 for further details.

 See accompanying notes to consolidated financial statements.

73

 
RANGER OIL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts or where otherwise indicated)

Note 1 – Nature of Operations 

Ranger  Oil  Corporation  (together  with  its  consolidated  subsidiaries,  unless  the  context  otherwise  requires,  “Ranger  Oil,”  the  “Company,”  “we,”  “us”  or  “our”)  is  an
independent oil and gas company focused on the onshore development and production of oil, natural gas liquids (“NGLs”) and natural gas. Our current operations consist of
drilling unconventional horizontal development wells and operating our producing wells in the Eagle Ford Shale (the “Eagle Ford”) in South Texas. We operate in and report
our financial results and disclosures as one segment, which is the development and production of crude oil, NGLs and natural gas.

On  October  5,  2021  (the  “Closing  Date”),  the  Company  acquired  Lonestar  Resources  US  Inc.,  a  Delaware  corporation  (“Lonestar”),  as  a  result  of  which  Lonestar  and  its
subsidiaries became wholly-owned subsidiaries of the Company (the “Lonestar Acquisition”). The Lonestar Acquisition was effected pursuant to the Agreement and Plan of
Merger  (the  “Merger Agreement”),  dated  July  10,  2021,  by  and  between  the  Company  and  Lonestar.  Following  the  completion  of  the  Lonestar Acquisition,  the  Company
changed its name from Penn Virginia Corporation (“Penn Virginia”) to Ranger Oil Corporation, and its Class A Common Stock (“Class A Common Stock”), par value of $ 0.01
per share, began trading on The Nasdaq Global Select Market (“Nasdaq”) under the symbol “ROCC” on October 18, 2021.

Note 2 – Basis of Presentation 

A  substantial  noncontrolling  interest  in  our  subsidiaries  is  provided  for  in  our  consolidated  statements  of  operations  and  comprehensive  income  (loss)  as  well  as  our
consolidated balance sheets as of and for the period ended December 31, 2021 (see Note 4 for additional detail including the basis of presentation of the noncontrolling interest).
Our consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules
and regulations of the Securities and Exchange Commission (the “SEC”). Preparation of these statements involves the use of estimates and judgments where appropriate. In the
opinion  of  management,  all  adjustments,  consisting  of  normal  recurring  accruals,  considered  necessary  for  a  fair  presentation  of  our  consolidated  financial  statements,  have
been included. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. Such reclassifications did not have a material
impact on prior period financial statements. As the Lonestar Acquisition was completed on October 5, 2021, our consolidated financial statements include Lonestar’s financial
information and operating results from the Closing Date to the period ended December 31, 2021.

Note 3 – Summary of Significant Accounting Policies

Principles of Consolidation 

Our consolidated financial statements include the accounts of Ranger Oil and all of its subsidiaries. Intercompany balances and transactions have been eliminated.

Use of Estimates 

Preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities in our consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include certain
asset and liability valuations as further described in these notes. Actual results could differ from those estimates.

Cash and Cash Equivalents

We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Some of our account balances exceed the FDIC
coverage limits. We believe our cash and cash equivalents are not subject to any material interest rate risk, equity price risk, credit risk or other market risk.

Derivative Instruments 

We utilize derivative instruments, which are placed with financial institutions that we believe are of acceptable credit risk, to mitigate our financial exposure to commodity price
and interest rate volatility. All derivative transactions are subject to our risk management policy, which has been reviewed and approved by our board of directors. 

74

All derivative instruments are recognized in our consolidated financial statements at fair value. We have elected to report all of our derivative asset and liability positions on a
gross  basis  on  our  consolidated  balance  sheets  and  not  net  the  positions,  even  when  a  legal  right-of-setoff  exists.  Our  derivative  instruments  are  not  formally  designated  as
hedges in the context of GAAP. In accordance with our internal policies, we do not utilize derivative instruments for speculative purposes. We recognize changes in fair value in
earnings currently as a component of the Derivatives caption in our consolidated statements of operations. See Note 6.

Property and Equipment

Oil and Gas Properties 

We apply the full cost method of accounting for our oil and gas properties. Under this method, all productive and nonproductive costs incurred in the exploration, development
and acquisition of oil and gas reserves are capitalized. Such costs may be incurred both prior to and after the acquisition of a property and include lease acquisitions, geological
and geophysical, or seismic, drilling, completion and equipment costs. Internal costs incurred that are directly attributable to exploration, development and acquisition activities
undertaken by us for our own account, and which are not attributable to production, general corporate overhead or similar activities are also capitalized. Future development
costs  are  estimated  on  a  property-by-property  basis  based  on  current  economic  conditions  and  are  amortized  as  a  component  of  depreciation,  depletion  and  amortization
(“DD&A”).

Unproved properties not being amortized include unevaluated leasehold costs and associated capitalized interest. These costs are reviewed quarterly to determine whether or not
and to what extent proved reserves have been assigned to a property or if an impairment has occurred due to lease expirations, general economic conditions and other factors, in
which case the related costs along with associated capitalized interest are reclassified to the proved oil and gas properties subject to DD&A.

At the end of each quarterly reporting period, the unamortized cost of our oil and gas properties, net of deferred income taxes, is limited to the sum of the estimated after-tax
discounted future net revenues from proved properties adjusted for costs excluded from amortization (the “Ceiling Test”). The estimated after-tax discounted future net revenues
are determined using the prior 12-month’s average commodity prices based on closing prices on the first day of each month, adjusted for differentials, discounted at 10%. The
calculation of the Ceiling Test and provision for DD&A are based on estimates of proved reserves. There are significant uncertainties inherent in estimating quantities of proved
reserves and projecting future rates of production, timing and plan of development.

DD&A of our oil and gas properties is computed using the units-of-production method. We apply this method by multiplying the unamortized cost of our proved oil and gas
properties, net of estimated salvage plus future development costs, by a rate determined by dividing the physical units of oil and gas produced during the period by the total
estimated units of proved oil and gas reserves at the beginning of the period.

Other Property and Equipment 

Other property and equipment consists primarily of gathering systems and related support equipment, vehicles, leasehold improvements, information technology hardware and
capitalized software costs. Other property and equipment are carried at cost and include expenditures for additions and improvements which increase the productive lives of
existing assets. Renewals and betterments, which extend the useful life of the properties, are also capitalized. Maintenance and repair costs are charged to expense as incurred.
We compute depreciation and amortization of property and equipment using the straight-line method over the estimated useful life of each asset as follows: Gathering systems –
15 to 20 years and Other property and equipment – three to 20 years.

Leases

We determine if a contractual arrangement is a lease at inception and whether it is classified as operating or financing based on whether that contract conveys the right to control
the  use  of  an  identified  asset  in  exchange  for  consideration  for  a  period  of  time.  Leases  are  included  in  Other  assets, Accounts  payable  and  accrued  liabilities  and  Other
liabilities on our consolidated balance sheets and are identified as Right-of-use (“ROU”) assets, Current lease obligations and Noncurrent lease obligations, respectively, in Note
11 and Note 12.

ROU assets represent our right to use an underlying asset for the lease term and lease obligations represent our obligation to make lease payments arising from the underlying
contractual arrangement. Operating lease ROU assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease
term. The operating lease ROU assets include any lease payments made in advance and excludes lease incentives. Our lease terms may include options to extend or terminate
the lease when it is reasonably certain that we will exercise such options. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.

75

Most  of  our  leasing  arrangements  do  not  identify  or  otherwise  provide  for  an  implicit  interest  rate. Accordingly,  we  utilize  a  secured  incremental  borrowing  rate  based  on
information available at the commencement date in the determination of the present value of the lease payments. As most of our lease arrangements have terms ranging from
two to five years, our secured incremental borrowing rate is primarily based on the rates applicable to our Credit Facility.

We have lease arrangements that include lease and certain non-lease components, including amounts for related taxes, insurance, common area maintenance and similar terms.
We apply a practical expedient provided in Accounting Standards Codification (“ASC”) Topic 842,  Leases, to not separate the lease and non-lease components. Accordingly,
the ROU assets and lease obligations for such leases will include the present value of the estimated payments for the non-lease components over the lease term.

Certain of our lease arrangements with contractual terms of 12 months or less are classified as short-term leases. Accordingly, we do not include the underlying ROU assets and
lease obligations on our consolidated balance sheets. The associated costs are aggregated with all of our other lease arrangements and are disclosed in the tables in Note 11.

Certain of our lease arrangements result in variable lease payments which, in accordance with ASC Topic 842, do not give rise to lease obligations. Rather, the basis and terms
and conditions upon which such variable lease payments are determined are disclosed in Note 11.

Asset Retirement Obligations

We recognize the fair value of a liability for an asset retirement obligation (“ARO”) in the period in which it is incurred. Associated asset retirement costs are capitalized as part
of the carrying cost of the asset. Our AROs relate to the plugging and abandonment of oil and gas wells and the associated asset is recorded as a component of oil and gas
properties. After recording these amounts, the ARO is accreted to its future estimated value, and the additional capitalized costs are depreciated over the productive life of the
assets.  Both  the  accretion  of  the ARO  and  the  depreciation  of  the  related  long-lived  assets  are  included  in  the  DD&A  expense  caption  in  our  consolidated  statements  of
operations.

Income Taxes 

We  recognize  deferred  tax  assets  and  liabilities  for  the  expected  future  tax  consequences  of  events  that  have  been  recognized  in  the  Company’s  financial  statements  or  tax
returns. Using this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax bases of assets
and liabilities using enacted tax rates. In assessing our deferred tax assets, we consider whether a valuation allowance should be recorded for some or all of the deferred tax
assets which may not be realized. The ultimate realization of deferred tax assets is assessed at each reporting period and is dependent upon the generation of future taxable
income and our ability to utilize operating loss carryforwards during the periods in which the temporary differences become deductible. We also consider the scheduled reversal
of deferred tax liabilities and available tax planning strategies. We recognize interest attributable to income taxes, to the extent it may be incurred, as a component of interest
expense and penalties as a component of income tax expense. 

We  are  subject  to  ongoing  tax  examinations  in  numerous  domestic  jurisdictions. Accordingly,  we  may  record  incremental  tax  expense  based  upon  the  more-likely-than-not
outcomes of uncertain tax positions. In addition, when applicable, we adjust the previously recorded tax expense to reflect examination results when the position is effectively
settled. Our ongoing assessments of the more-likely-than-not outcomes of the examinations and related tax positions require judgment and can increase or decrease our effective
tax rate, as well as impact our operating results. The specific timing of when the resolution of each tax position will be reached is uncertain.

Noncontrolling interest 

Noncontrolling  interest  in  the  accompanying  consolidated  financial  statements  represents  the  ownership  interest  held  by  Juniper  and  is  presented  as  a  component  of  equity.
When  the  Company’s  relative  ownership  interest  in  the  Partnership  change,  adjustments  to  noncontrolling  interest  and  additional  paid-in-capital,  tax  effected,  will  occur.
Because these changes in the ownership interest in the Partnership do not result in a change of control, the transactions are accounted for as equity transactions under ASC Topic
810, Consolidation, which requires that any differences between the carrying value of the Company’s basis in the Partnership and the fair value of the consideration received are
recognized directly in equity and attributed to the controlling interest.

Revenue Recognition and Associated Costs

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers which includes a five-step revenue recognition model to depict
the transfer of goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.

76

We record revenue in the month that our oil and gas production is delivered to our customers. As a result of the numerous requirements necessary to gather information from
purchasers or various measurement locations, calculate volumes produced, perform field and wellhead allocations and distribute and disburse funds to various working interest
partners and royalty owners, the collection of revenues from oil and gas production may take up to 60 days following the month of production. Therefore, we make accruals for
revenues and accounts receivable based on estimates of our share of production. We record any differences, which historically have not been significant, between the actual
amounts ultimately received and the original estimates in the period they become finalized. See Note 5 for further discussion.

Substantially  all  of  our  commodity  product  sales  are  short-term  in  nature  with  contract  terms  of  one  year  or  less.  We  apply  a  practical  expedient  which  provides  for  an
exemption  from  disclosure  of  the  transaction  price  allocated  to  remaining  performance  obligations  if  the  performance  obligation  is  part  of  a  contract  that  has  an  original
expected duration of one year or less. Under our commodity product sales contracts, we bill our customers and recognize revenue when our performance obligations have been
satisfied. At that time, we have determined that payment is unconditional. Accordingly, our commodity sales contracts do not create material contract assets or liabilities.

Crude oil. We sell our crude oil production to our customers at either the wellhead or a contractually agreed-upon delivery point, including certain regional central delivery
point terminals or pipeline inter-connections. We recognize revenue when control transfers to the customer considering factors associated with custody, title, risk of loss and
other  contractual  provisions  as  appropriate.  Pricing  is  based  on  a  market  index  with  adjustments  for  product  quality,  location  differentials  and,  if  applicable,  deductions  for
intermediate  transportation.  Costs  incurred  by  us  for  gathering  and  transporting  the  products  to  an  agreed-upon  delivery  point  are  recognized  as  a  component  of  gathering,
processing and transportation expense (“GPT”).

NGLs. We have natural gas processing contracts in place with certain midstream processing vendors. We deliver “wet” natural gas to our midstream processing vendors at the
inlet of their processing facilities through gathering lines, certain of which we own and others which are owned by gathering service providers. Subsequent to processing, NGLs
are  delivered  or  transported  to  a  third-party  customer.  Depending  upon  the  nature  of  the  contractual  arrangements  with  the  midstream  processing  vendors  regarding  the
marketing of the NGL products, we recognize revenue for NGL products on either a gross or net basis. For those contracts where we have determined that we are the principal,
and the ultimate third party is our customer, we recognize revenue on a gross basis, with associated processing costs presented as GPT expenses. For those contracts where we
have determined that we are the agent and the midstream processing vendor is our customer, we recognize NGL product revenues on a net basis with processing costs presented
as a reduction of revenue.

Natural gas. Subsequent to the processing of “wet” natural gas and the separation of NGL products, the “dry” or residue gas is purchased by the processor or delivered to us at
the tailgate of the midstream processing vendors’ facilities and sold to a third-party customer. We recognize revenue when control transfers to the customer considering factors
associated with custody, title, risk of loss and other contractual provisions as appropriate. Pricing is based on a market index with adjustments for product quality and location
differentials, as applicable. Costs incurred by us for gathering and transportation from the wellhead through the processing facilities are recognized as a component of GPT
expenses.

Marketing and water disposal services. We provide marketing and water disposal services to certain of our joint venture partners and other third parties with respect to oil and
gas production for which we are the operator. Pricing for such services represents a fixed rate fee based, in the case of marketing services, on the sales price of the underlying oil
and gas products and, in the case of water services, on the quantity of water volume processed. Marketing revenue is recognized simultaneously with the sale of our commodity
production to our customers while water service revenue is recognized in the month that the service is rendered. Direct costs associated with our marketing efforts are included
in G&A expenses and direct costs associated with our water service efforts are netted against the underlying revenue.

Credit Losses

We monitor and assess our portfolio of accounts receivable, including those from our customers, our joint interest partners and others, when applicable, for credit losses on a
monthly basis as we originate the underlying financial assets. Our review process and related internal controls take into appropriate consideration (i) past events and historical
experience  with  the  identified  portfolio  segments,  (ii)  current  economic  and  related  conditions  within  the  broad  energy  industry  as  well  as  those  factors  with  broader
applicability and (iii) reasonable supportable forecasts consistent with other estimates that are inherent in our financial statements. In order to facilitate our processes for the
review and assessment of credit losses, we have identified the following portfolio segments: (i) customers for our commodity production and (ii) joint interest partners which
are  further  stratified  into  the  following  sub-segments:  (a)  mutual  operators  which  includes  joint  interest  partners  with  whom  we  are  a  non-operating  joint  interest  partner  in
properties for which they are the operator, (b) large partners consisting of those legal entities that maintain a working interest of at least 10% in properties for which we are the
operator and (c) all others which includes legal entities that maintain working interests of less than 10% in properties for which we are the operator as well as legal entities with
whom we no longer have an active joint interest relationship, but continue to have transactions, including joint venture audit settlements, that from time-to-time give rise to the
origination of new accounts receivable.

77

Share-Based Compensation 

Our stock compensation plans permit the grant of incentive and nonqualified stock options, common stock, deferred common stock units, restricted stock and restricted stock
units to our employees and directors. We measure the cost of employee services received in exchange for an award of equity-classified instruments based on the grant-date fair
value of the award. Compensation cost associated with equity-classified awards are generally amortized on a straight-line basis over the applicable vesting period except for
those that are based on performance which are amortized on a graded basis over the term of the applicable performance periods. Compensation cost associated with liability-
classified awards is measured at the end of each reporting period and recognized based on the period of time that has elapsed during the applicable performance period. We
recognize  forfeitures  as  they  occur.  We  recognize  share-based  compensation  expense  related  to  our  share-based  compensation  plans  as  a  component  of  General  and
administrative expenses (“G&A”) in our consolidated statements of operations.

Recent Accounting Pronouncements

We consider the applicability and impact of all Accounting Standard Updates (“ASUs”). ASUs not listed below were assessed and determined to be not applicable.

Recently Issued Accounting Pronouncements Not Yet Adopted

In October 2021, the Financial Accounting Standards Board issued ASU 2021-08, Business Combinations (Topic 805): (“ASU 2021-08”): Accounting for Contract Assets and
Contract Liabilities from Contracts with Customers. ASU 2021-08 amends Topic 805 to require the acquirer in a business combination to record contract assets and contract
liabilities in accordance with Revenue from Contracts with Customers (Topic 606) at acquisition as as if it had originated the contract, rather than at fair value. This update is
effective for public companies beginning after December 15, 2022, with early adoption permitted. Adoption should be applied prospectively to business combinations occurring
on or after the effective date of the amendments unless early adoption occurs during an interim period in which other application rules apply. We do not expect the adoption of
this update to have a material impact to our financial statements.

Note 4 – Transactions 

Acquisition of Lonestar Resources

As  discussed  in  Note  1,  on  October  5,  2021,  the  Company  completed  its  acquisition  of  Lonestar  in  an  all-stock  transaction.  In  accordance  with  the  terms  of  the  Merger
Agreement, Lonestar shareholders received 0.51 shares of Penn Virginia common stock for each share of Lonestar common stock held immediately prior to the effective time
of the Lonestar Acquisition. Based on the closing price of Penn Virginia common stock on October 5, 2021 of $30.19, and in connection with the Lonestar Acquisition, the total
value of Penn Virginia common stock issued to holders of Lonestar common stock, warrants and restricted stock units as applicable, was approximately $173.6 million.

In connection with the consummation of the Lonestar Acquisition, the net proceeds from the offering of the 9.25% Senior Notes due 2026 and certain additional funds totaling
$411.5  million  were  released  from  escrow  on  the  Closing  Date.  Obligations  under  the 9.25%  Senior  Notes  due  2026  were  assumed  by  Penn  Virginia  Holdings,  LLC,  a
Delaware limited liability company (“Holdings”), as borrower, and are guaranteed by the subsidiaries of Holdings that guarantee the Credit Facility.

The net proceeds from the 9.25% Senior Notes due 2026 were used to repay and discharge $249.8 million of Lonestar’s long-term debt including accrued interest and related
expenses, and the remainder, along with cash on hand, of $146.2 million was used to repay the Second Lien Term Loan including a prepayment premium and accrued interest
and related expenses. See Note 9 for additional information on our debt.

The Lonestar Acquisition was accounted for using the acquisition method of accounting, with Ranger Oil being treated as the accounting acquirer. Under the acquisition method
of accounting, the assets and liabilities of Lonestar and its subsidiaries was recorded at their respective fair values as of the date of completion of the Lonestar Acquisition and
are reflected in the Company’s balance sheet as of December 31, 2021. The purchase price allocation is substantially complete; however, it may be subject to change for up to
one  year  subsequent  to  the  closing  date  of  the  Lonestar  Acquisition.  Determining  the  fair  value  of  the  assets  and  liabilities  of  Lonestar  requires  judgment  and  certain
assumptions to be made, the most significant of these being related to the valuation of Lonestar’s oil and gas properties. A combination of a discounted cash flow model and
market data was used by a third-party specialist in determining the fair value of the oil and gas properties. Significant inputs into the calculation included future commodity
prices, estimated volumes of oil and gas reserves, expectations for timing and amount of future development and operating costs, future plugging and abandonment costs and a
risk adjusted discount rate.

78

The following table sets forth the Company’s preliminary allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date.

Preliminary Purchase Price
Allocation

Consideration:

1
Fair value of the Company’s common stock issued 
Less: Replacement awards attributable to post-combination compensation cost 

2

Total consideration transferred

Assets:

Other current assets
Proved oil and gas properties
ARO asset
Corporate office building and related assets 
Other property and equipment
Other non-current assets

3

Total assets acquired

Liabilities:

Current portion of long-term debt
Other current liabilities
4
Derivative liabilities 
Asset retirement obligations
Long-term debt

Total liabilities assumed

Net Assets Acquired

__________________________________________________________________________________

$

$

$

$

$

$

$

173,576 
(10,394)
163,182 

50,044 
476,743 
1,239 
11,400 
2,582 
37 
542,045 

24,187 
66,150 
49,554 
2,494 
236,478 
378,863 

163,182 

1    

Includes the fair value of the replacement equity awards to the extent services were provided by employees of Lonestar prior to closing of $ 4.5 million. See Note 16 for additional information about the
replacement equity awards.

2    

Represents the fair value of the replacement equity awards considered post-combination services. See Note 16 for further details.

3    

As of December 31, 2021, these assets met the held for sale criteria and were classified as Assets held for sale on the respective consolidated balance sheet.

4    

Immediately following the Lonestar Acquisition, we paid approximately $ 50 million to restructure certain of Lonestar’s derivatives which were novated or terminated. We reset the majority of the swaps to
reflect then current market pricing.

For the period from the closing date of the Lonestar Acquisition on October 5, 2021 through December 31, 2021, approximately $62.5 million of revenues and $34.0 million of
direct operating expenses were included in the Company’s consolidated statement of operations for the year ended December 31, 2021.

79

Lonestar Acquisition-Related Expenses

The following table summarizes expenses related to the Lonestar Acquisition incurred for the year ended December 31, 2021:

Bank, legal and consulting fees
Employee severance and related costs
Replacement awards stock-based compensation costs
Integration and rebranding costs

Total acquisition-related expenses

Year Ended 
December 31, 2021

9,856 
7,563 
10,394 
1,746 
29,559 

$

$

Employee severance and related costs primarily related to one-time severance and change-in-control compensation costs. Replacement awards stock-based compensation costs
related to the accelerated vesting of certain Lonestar share-based awards for former Lonestar employees and directors based on the terms of the Merger Agreement and existing
change-in-control provisions within the former Lonestar employment agreements.

Pro Forma Operating Results (Unaudited)

The  following  unaudited  pro  forma  condensed  financial  data  for  the  years  ended  December  31,  2021  and  2020  was  derived  from  the  historical  financial  statements  of  the
Company  giving  effect  to  the  Lonestar Acquisition,  as  if  it  had  occurred  on  January  1,  2020.  The  below  information  reflects  pro  forma  adjustments  for  the  issuance  of  the
Company’s  common  stock  in  exchange  for  Lonestar’s  outstanding  shares  of  common  stock,  as  well  as  pro  forma  adjustments  based  on  available  information  and  certain
assumptions that the Company believes are reasonable, including (i) the Company’s common stock issued to convert Lonestar’s outstanding shares of common stock and equity
awards as of the closing date of the Lonestar Acquisition, (ii) the depletion of Lonestar’s fair-valued proved oil and natural gas properties under the full cost accounting method
as well as other impacts of converting Lonestar from successful efforts to the full cost accounting method and (iii) the estimated tax impacts of the pro forma adjustments. The
pro forma results of operations do not include any cost savings or other synergies that may result from the Lonestar Acquisition or any estimated costs that have been or will be
incurred by the Company to integrate the Lonestar assets.

The  pro  forma  consolidated  statements  of  operations  data  has  been  included  for  comparative  purposes  only  and  is  not  necessarily  indicative  of  the  results  that  might  have
occurred had the Lonestar Acquisition taken place on January 1, 2020 and is not intended to be a projection of future results.

Total revenues
Net income (loss) attributable to common shareholders

Juniper Transactions

December 31,

2021

2020

$
$

729,026  $
74,355  $

389,495 
(321,951)

On January 15, 2021 (the “Juniper Closing Date”), the Company consummated the transactions (collectively, the “Juniper Transactions”) contemplated by: (i) the Contribution
Agreement, dated November 2, 2020 (the “Contribution Agreement”), by and among the Company, PV Energy Holdings, L.P. (the “Partnership”) and JSTX Holdings, LLC
(“JSTX”), an affiliate of Juniper Capital Advisors, L.P. (“Juniper Capital” and, together with JSTX and Rocky Creek, “Juniper”); and (ii) the Contribution Agreement, dated
November 2, 2020 (the “Asset Agreement,” and, together with the Contribution Agreement, the “Juniper Transaction Agreements”), by and among Rocky Creek Resources,
LLC, an affiliate of Juniper Capital (“Rocky Creek”), the Company and the Partnership.

In connection with the consummation of the Juniper Transactions, the Company completed a reorganization into an up-C structure which was intended to, among other things,
result in the affiliates of Juniper Capital having a voting interest in the Company that is commensurate with such holders’ economic interest in the Partnership, including (i) the
conversion  of  each  of  the  Company’s  corporate  subsidiaries  into  limited  liability  companies  which  are  disregarded  for  U.S.  federal  income  tax  purposes,  including  the
conversion  of  Penn  Virginia  Holding  Corp.  into  Holdings,  and  (ii)  the  Company’s  contribution  of  all  of  its  equity  interests  in  Holdings  to  the  Partnership  in  exchange  for
15,268,686  newly  issued  common  units  representing  limited  partner  interests  (the  “Common  Units”).  Following  consummation  of  this  reorganization,  the  parent  company,
Ranger Oil Corporation, and the Partnership are holding companies with no other operations, material cash flows, or material assets or liabilities other than the equity interests
in Holdings.

80

On the Juniper Closing Date, (i) pursuant to the terms of the Contribution Agreement, JSTX contributed to the Partnership, as a capital contribution, $150 million in cash in
exchange  for 17,142,857  newly  issued  Common  Units  and  the  Company  issued  to  JSTX 171,428.57  shares  of  Series A  Preferred  Stock,  par  value  $0.01  per  share,  of  the
Company (“Series A Preferred Stock”) (now Class B Common Stock as discussed below) at a price equal to the par value of the shares acquired, and (ii) pursuant to the terms
of the Asset Agreement, including certain closing adjustments based on a September 1, 2020 effective date (the “Effective Date”), Rocky Creek contributed to our operating
subsidiary certain oil and gas assets in exchange for 5,405,252 newly issued Common Units and the Company issued to Rocky Creek 54,052.52 shares of Series A Preferred
Stock (5,406,141  Common  Units  and 54,061.41  shares  of  Series A  Preferred  Stock  after  post-closing  adjustments)  at  a  price  equal  to  the  par  value  of  the  shares  acquired,
including 495,900  Common  Units  and 4,959  shares  of  Series A  Preferred  Stock  placed  in  a  restricted  account  to  support  post-closing  indemnification  claims,  50%  of  such
amount  of  which  was  disbursed  180  days  after  the  Juniper  Closing  Date  and  the  remainder  was  disbursed  one  year  after  the  Juniper  Closing  Date.  In  connection  with  the
contribution of the oil and gas assets under the Asset Agreement, we received $ 1.2 million of revenues attributable to production from the Rocky Creek assets for the period
from December 1, 2020 through the Juniper Closing Date.

We  incurred  a  total  of  $19.0  million  of  professional  fees,  including  advisory,  legal,  consulting  fees  and  other  costs  in  connection  with  the  Juniper  Transactions. A  total  of
$5.0 million were attributable to services and costs incurred and recognized in 2020 as G&A. The remaining $14.0 million of costs were incurred in January 2021 or otherwise
incurred contingent upon the closing of the Juniper Transactions, including $5.5 million of transaction costs incurred by Juniper that were required to be paid by the Company
under  the  Juniper  Transaction  Agreements  as  well  as  $3.8  million  of  costs  incurred  by  us  related  to  the  issuance  of  the  Series  A  Preferred  Stock  and  Common  Units.
Collectively,  these  amounts  were  classified  as  a  reduction  to  the  capital  contribution  on  our  consolidated  balance  sheets.  The  remainder  of  $4.7  million,  representing
professional fees and other costs, was recognized as a component of G&A in the quarter ended March 31, 2021.

In  determining  the  appropriate  accounting  for  the  Partnership  and  Juniper’s  interest,  we  considered  the  guidance  in  ASC  Topic  810, Consolidation.  The  Partnership  is
considered a variable interest entity for which the Company is the primary beneficiary as it has a controlling financial interest in the Partnership and has the power to direct the
activities most significant to the Partnership’s economic performance, as well as the obligation to absorb losses and receive benefits that are potentially significant. As such, the
Partnership is reflected as a consolidated subsidiary in the consolidated financial statements. The ownership interest in the Partnership held by Juniper (the “Noncontrolling
interest”)  is  included  in  the  consolidated  balance  sheets  as  Noncontrolling  interest,  which  is  classified  within  permanent  equity.  The  Noncontrolling  interest  is  classified  in
permanent equity as it does not meet the definition of a liability under ASC 480,  Distinguishing Liabilities from Equity and, among other considerations, the Common Units are
optionally  redeemable  by  the  holder  for  a  fixed  number  of  shares  (on  a  one-for-one  basis)  and  there  is  no  fixed  or  determinable  date  or  fixed  or  determinable  price  for
redemption; further, while the Common Units may be redeemed with Class A Common Stock or cash, the method of settlement is solely at the discretion of the Company, with
the Company having the ability to settle the redemption in shares. Additionally, while the holders of the Series A Preferred Stock, who also own the Common Units, could
cause the Noncontrolling interest to be redeemed through an event that is not solely within the control of the Company such as a change-in-control, through their majority voting
rights, all holders of equally and more subordinated equity interests in the Company would be entitled to receive the same form of consideration upon such event.

The Noncontrolling interest percentage is based on the proportionate amount of the number of Common Units held by Juniper to the total Common Units outstanding which is
also equivalent to the voting power in the Company associated with the Series A Preferred Stock held by Juniper. The Noncontrolling interest was initially measured on the
Juniper Closing Date as the sum of (i) total Shareholders’ equity immediately prior to the closing of the Juniper Transactions, (ii) the fair value of Juniper’s and Rocky Creek’s
contributions provided in exchange for Common Units and Series A Preferred Stock (net of the Juniper transaction costs and securities issuance costs paid by the Company and
including the cash received directly by the Company for a portion of the Rocky Creek revenues as discussed above and AROs associated with the contributed properties); and
(iii) a deferred income tax adjustment attributable to the Juniper Transactions, the total of which was then multiplied by the Noncontrolling interest percentage. The difference
between the calculated Noncontrolling interest and the fair value of the consideration received was recorded as a reduction to paid-in capital.

On October 6, 2021, the Company, JSTX and Rocky Creek entered into a Contribution and Exchange Agreement, whereby all outstanding shares of the Series A Preferred
Stock were exchanged for newly issued shares of Class B Common Stock (“Class B Common Stock”), at a ratio of one share of Class B Common Stock for each 1/100th of a
share of Series A Preferred Stock and the designation of the Series A Preferred Stock was cancelled. See Note 15 for additional information.

81

The  following  table  reconciles  the  initial  investment  by  Juniper  and  the  carrying  value  of  their  Noncontrolling  interest  as  of  the  Juniper  Closing  Date  (after  post-closing
adjustments):

Cash contribution
Issue costs paid for Noncontrolling interest securities
Transaction costs paid on behalf of Noncontrolling interest
Fair value of Rocky Creek oil and gas properties contributed
Revenues received attributable to contributed properties
Suspense revenues attributable to the contributed properties
Asset retirement obligations of the contributed properties

Fair value of capital contributions

Income tax adjustment attributable to the Juniper Transactions
Total shareholders’ equity prior to the Juniper Closing Date

Juniper voting power through Series A Preferred Stock

Noncontrolling interest as of the Juniper Closing Date

$

$

$

150,000 
(3,758)
(5,543)
38,561 
1,160 
(146)
(14)
180,260 
(708)
205,558 
385,110 

59.6 %

229,620 

Due to the Lonestar Acquisition in October 2021, a change in ownership of the Noncontrolling interest occurred. Refer to Note 17 for additional information.

Eagle Ford Working Interests

In 2019, we acquired working interests in certain properties for which we are the operator from our joint venture partners in a series of transactions for cash consideration of
$6.5 million. Funding for these acquisitions was provided by borrowings under the Credit Facility.

Note 5 – Revenue Recognition 

The Company’s revenues are derived from contracts for crude oil, natural gas and NGL sales and other services, as described in Note 3.

Our accounts receivable consists mainly of trade receivables from commodity sales and joint interest billings due from partners on properties we operate. Our allowance for
credit  losses  is  entirely  attributable  to  receivables  from  joint  interest  partners.  We  generally  have  the  right  to  withhold  future  revenue  distributions  to  recover  past  due
receivables from joint interest owners. Generally, our oil, natural gas, and NGL receivables are collected within 30 to 90 days. The following table summarizes our accounts
receivable by type as of the dates presented:

Customers
Joint interest partners
Derivative settlements from counterparties
Other

Total

Less: Allowance for credit losses

Accounts receivable, net of allowance for credit losses

Major Customers

December 31,

2021

2020

$

$

96,195  $
21,755 
1,037 
18 
119,005 
(411)
118,594  $

39,672 
3,079 
3,287 
8 
46,046 
(197)
45,849 

For the year ended December 31, 2021, three customers accounted for 48% of our consolidated product revenues, of which 22%, 14%,  and 12% of the consolidated revenues
were generated from these customers, respectively. For the year ended December 31, 2020, three customers accounted for 56% of our consolidated product revenues, of which
27%, 19%, and 10% of the consolidated revenues were generated from these customers, respectively. For the year ended December 31, 2019, four customers accounted for 76%
of our consolidated product revenues of which 37%, 18%, 11%, and 10% of the consolidated revenues were generated from these customers, respectively.

82

 
 
Note 6 – Derivative Instruments

We  utilize  derivative  instruments,  typically  swaps,  put  options  and  call  options  which  are  placed  with  financial  institutions  that  we  believe  are  acceptable  credit  risks,  to
mitigate our financial exposure to commodity price volatility associated with anticipated sales of our future production and volatility in interest rates attributable to our variable
rate  debt  instruments.  Our  derivative  instruments  are  not  formally  designated  as  hedges  for  accounting  purposes.  While  the  use  of  derivative  instruments  limits  the  risk  of
adverse commodity price and interest rate movements, such use may also limit the beneficial impact of future product revenues and interest expense from favorable commodity
price and interest rate movements. From time to time, we may enter into incremental derivative contracts in order to increase the notional volume of production we are hedging,
restructure  existing  derivative  contracts  or  enter  into  other  derivative  contracts  resulting  in  modification  to  the  terms  of  existing  contracts.  In  accordance  with  our  internal
policies, we do not utilize derivative instruments for speculative purposes.

For our commodity derivatives, we typically combine swaps, purchased put options, purchased call options, sold put options and sold call options in order to achieve various
hedging objectives. Certain of these objectives result in combinations that operate as collars which include purchased put options and sold call options, three-way collars, which
include  purchased  put  options,  sold  put  options  and  sold  call  options,  and  enhanced  swaps,  which  include  either  sold  put  options  or  sold  call  options  with  the  associated
premiums rolled into an enhanced fixed price swap, among others.

Commodity Derivatives

The following is a general description of the commodity derivative instruments we employ:

Swaps. A swap contract is an agreement between two parties pursuant to which the parties exchange payments at specified dates on the basis of a specified notional amount, or
the swap price, with the payments calculated by reference to specified commodities or indexes. The purchasing counterparty to a swap contract is required to make a payment to
selling counterparty based on the amount of the swap price in excess of the settlement price multiplied by the notional volume if the settlement price for any settlement period is
below  the  swap  price  for  such  contract.  We  are  required  to  make  a  payment  to  the  counterparty  based  on  the  amount  of  the  settlement  price  in  excess  of  the  swap  price
multiplied by the notional volume if the settlement price for any settlement period is above the swap price for such contract.

Put Options. A put option has a defined strike, or floor price. We have entered into put option contracts in the roles of buyer and seller depending upon our particular hedging
objective. The buyer of the put option pays the seller a premium to enter into the contract. When the settlement price is below the floor price, the seller pays the buyer an amount
equal to the difference between the settlement price and the strike price multiplied by the notional volume. When the settlement price is above the floor price, the put option
expires worthless. Certain of our purchased put options have deferred premiums. For the deferred premium puts, we agree to pay a premium to the counterparty at the time of
settlement.

Call Options. A  call  option  has  a  defined  strike,  or  ceiling  price.  We  have  entered  into  call  option  contracts  in  the  roles  of  buyer  and  seller  depending  upon  our  particular
hedging objective. The buyer of the call option pays the seller a premium to enter into the call option. When the settlement price is above the ceiling price, the seller pays the
buyer an amount equal to the difference between the settlement price and the strike price multiplied by the notional volume. When the settlement price is below the ceiling
price, the call option expires worthless.

Two-Way Collars. A  two-way  collar  is  an  arrangement  that  contains  a  sold  call  option,  which  establishes  a  maximum  price  (ceiling  price)  we  will  receive  for  the  contract
volumes, and a purchased put, which establishes a minimum price (floor price) we will receive based on an index price. We have entered into two-way collars periodically to
achieve particular hedging objectives. When the index price is higher than the ceiling price, we pay the counterparty the difference between the index price and ceiling price. If
the index price is between the floor and ceiling prices, no payments are due from either party. When the index price is below the floor price, we will receive the difference
between the floor price and the index price.

83

The following table sets forth our commodity derivative contracts as of December 31, 2021:

Commodity Derivatives

1Q2022

2Q2022

3Q2022

4Q2022

1Q2023

2Q2023

3Q2023

4Q2023

1Q2024

2Q2024

NYMEX WTI Crude Swaps

Average Volume Per Day (bbl)
Weighted Average Swap Price ($/bbl)

NYMEX WTI Crude Collars

Average Volume Per Day (bbl)
Weighted Average Purchased Put Price ($/bbl)
Weighted Average Sold Call Price ($/bbl)

NYMEX WTI Purchased Puts
Average Volume Per Day (bbl)
Weighted Average Purchased Put Price ($/bbl)
NYMEX WTI Crude CMA Roll Basis Swaps

Average Volume Per Day (bbl)
Weighted Average Swap Price ($/bbl)

NYMEX HH Swaps

Average Volume Per Day (MMBtu)
Weighted Average Swap Price ($/MMBtu)

NYMEX HH Collars

Average Volume Per Day (MMBtu)
Weighted Average Purchased Put Price
($/MMBtu)
Weighted Average Sold Call Price ($/MMBtu)

OPIS Mt Belv Ethane Swaps

Average Volume per Day (gal)
Weighted Average Fixed Price ($/gal)

Interest Rate Derivatives

$

$
$

$

$

$

$
$

3,250 
75.16 

17,083 
56.10 
70.49 

9,444
65.74 

13,333
0.880 

17,500
4.349 

3,333 

4.150 
5.750 

$

$
$

$

$

$
$

$

3,000 
74.12 

14,423 
54.29 
72.84 

13,187 
0.880 

12,500
3.727 

13,187 

2.500 
3.220 

28,022 
0.2500 

$

$
$

$

$

$
$

$

3,000 
73.01 

7,745 
47.37 
64.60 

6,522
1.135 

12,500
3.745 

13,043 

2.500 
3.220 

27,717 
0.2500 

$

$
$

$

$

$
$

$

3,000 
69.20 

6,114 
45.33 
60.87 

$

$
$

2,500 
54.40 

2,917 
40.00 
50.00 

6,522 
1.135 

12,500
3.793 

$

10,000
3.620 

13,043 

2.500 
3.220 

27,717 
0.2500 

$

$
$

$

$
$

$

2,400 
54.26 

$

2,807 
54.92 

$

2,657 
54.93  $

462 
58.75  $

462 
58.75 

2,885 
40.00 
50.00 

7,500
3.690 

11,538 

11,413 

11,413 

11,538 

11,538 

2.500 
2.682 

98,901 
0.2288 

$
$

$

2.500 
2.682 

34,239 
0.2275 

$
$

$

2.500  $
2.682  $

2.500  $
3.650  $

2.328 
3.000 

34,239 
0.2275  $

34,615 
0.2275 

As of December 31, 2021, we had a series of interest rate swap contracts (the “Interest Rate Swaps”) establishing fixed interest rates on a portion of our variable interest rate
indebtedness.  The  notional  amount  of  the  Interest  Rate  Swaps  totals  $300  million,  with  us  paying  a  weighted  average  fixed  rate  of 1.36%  on  the  notional  amount,  and  the
counterparties paying a variable rate equal to LIBOR through May 2022.

84

Financial Statement Impact of Derivatives

The impact of our derivatives activities on income is included within Derivatives on our consolidated statements of operations. Derivative contracts that have expired at the end
of  a  period,  but  for  which  cash  had  not  been  received  or  paid  as  of  the  balance  sheet  date,  have  been  recognized  as  components  of Accounts  receivable  (see  Note  5)  and
Accounts  payable  and  accrued  liabilities  (see  Note  12)  on  the  consolidated  balance  sheets.  The  effects  of  derivative  gains  and  (losses)  and  cash  settlements  are  reported  as
adjustments to reconcile net income (loss) to net cash provided by operating activities. These items are recorded within the Derivative contracts section of our consolidated
statements of cash flows under Net (gains) losses and Cash settlements and premiums received (paid), net.

The following table summarizes the effects of our derivative activities for the periods presented:

Interest Rate Swap losses recognized in the consolidated statements of operations
Commodity gains (losses) recognized in the consolidated statements of operations

Interest rate cash settlements recognized in the consolidated statements of cash flows
Commodity cash settlements and premiums received (paid) recognized in the consolidated statements of cash flows
Commodity cash settlements paid for acquired derivatives recognized in the consolidated statements of cash flows

2021

Year Ended December 31,
2020

2019

$

$

$

$

(2) $

(136,997)
(136,999) $

(3,822) $
(77,099)
(49,554)
(130,475) $

(7,510) $
95,932 
88,422  $

(2,210) $
80,297 
— 
78,087  $

— 
(68,131)
(68,131)

— 
(4,136)
— 
(4,136)

The  following  table  summarizes  the  fair  value  of  our  derivative  instruments,  which  we  elect  to  present  on  gross  basis,  as  well  as  the  locations  of  these  instruments  on  our
consolidated balance sheets as of the dates presented:

Type

Interest rate contracts
Commodity contracts
Interest rate contracts
Commodity contracts

Balance Sheet Location

Derivative assets/liabilities – current
Derivative assets/liabilities – current
Derivative assets/liabilities – non-current
Derivative assets/liabilities – non-current

Fair Values

December 31, 2021

December 31, 2020

Derivative Assets
— 
$
11,478 
— 
2,092 
13,570 

$

$

$

Derivative
Liabilities

1,480 
48,892 
— 
23,815 
74,187 

Derivative Assets
— 
$
75,506 
— 
25,449 
100,955 

$

$

$

Derivative
Liabilities

3,655 
81,451 
1,645 
26,789 
113,540 

As of December 31, 2021, we reported net commodity derivative liabilities of $59.1 million and net Interest Rate Swap liabilities of $1.5 million. The contracts associated with
these positions are with eight counterparties for commodity derivatives and four counterparties for Interest Rate Swaps, all of which are investment grade financial institutions
and are participants in the Credit Facility. This concentration may impact our overall credit risk in that these counterparties may be similarly affected by changes in economic or
other conditions. Non-performance risk is incorporated by utilizing discount rates adjusted for the credit risk of our counterparties if the derivative is in an asset position, and
our own credit risk if the derivative is in a liability position.

The agreements underlying our derivative instruments include provisions for the netting of settlements with the counterparties for contracts of similar type. We have neither paid
to, nor received from, our counterparties any cash collateral in connection with our derivative positions. Furthermore, our derivative contracts are not subject to margin calls or
similar accelerations. No significant uncertainties exist related to the collectability of amounts that may be owed to us by these counterparties.

See Note 13 for information regarding the fair value of our derivative instruments.

85

 
 
 
 
 
 
 
 
Note 7 – Property and Equipment

The following table summarizes our property and equipment as of the dates presented: 

Oil and gas properties:

Proved
Unproved
Total oil and gas properties
Other property and equipment 

1

Total properties and equipment

Accumulated depreciation, depletion, amortization and impairments

Total property and equipment, net

_______________________

December 31,

2021

2020

$

$

2,327,686  $
57,900 
2,385,586 
31,055 
2,416,641 
(1,033,293)
1,383,348  $

1,545,910 
49,935 
1,595,845 
27,746 
1,623,591 
(900,042)
723,549 

1

    Excludes the corporate office building and related assets acquired in connection with the Lonestar Acquisition that were classified as Assets held for sale on the consolidated balance sheets as of December 31,

2021.

Unproved  property  costs  of  $57.9  million  and  $49.9  million  have  been  excluded  from  amortization  as  of  December  31,  2021  and  December  31,  2020,  respectively. An
additional  $1.2  million  of  costs,  associated  with  wells  in-progress  for  which  we  had  not  previously  recognized  any  proved  undeveloped  reserves,  were  excluded  from
amortization as of December 31, 2020. The total costs not subject to amortization as of December 31, 2021 were incurred in the following periods: $8.4 million in 2021, $0.7
million in 2020, zero in 2019 and $37.3 million prior to 2018 as well as $11.5 million of capitalized interest applied thereto. We transferred $17.8 million and $8.3 million of
undeveloped  leasehold  costs,  including  capitalized  interest,  associated  with  proved  undeveloped  reserves,  acreage  unlikely  to  be  drilled  or  expiring  acreage,  from  unproved
properties to the full cost pool during the years ended December 31, 2021 and 2020, respectively. We capitalized internal costs of $ 4.1 million, $2.1 million and $4.1 million
and interest of $3.6 million, $2.7 million and $4.1 million during the years ended December 31, 2021, 2020 and 2019 respectively, in accordance with our accounting policies.
Average DD&A per boe of proved oil and gas properties was $12.96, $15.83 and $17.25 for the years ended December 31, 2021, 2020 and 2019, respectively.

Certain  events  such  as  the  novel  coronavirus  (“COVID-19”)  pandemic  and  the  decisions  by  the  Organization  of  the  Petroleum  Exporting  Countries  (“OPEC”)  and  Russia
(together with OPEC, collectively “OPEC+”) have negatively impacted the oil and gas industry with significant declines in crude oil prices and oversupply of crude oil and may
continues to negatively affect our business. Because the Ceiling Test utilizes commodity prices based on a trailing 12 month average, the decline in commodity prices as a result
of  COVID-19  and  macroeconomic  factors  resulted  in  impairments  of  our  oil  and  gas  properties  of  $1.8  million  and  $391.8  million,  respectively,  during  the  years  ended
December 31, 2021 and 2020. We did not record any impairments of its oil and gas properties during the year ended December 31, 2019.

Note 8 – Asset Retirement Obligations

The following table reconciles our AROs as of the dates presented, which are included within Other liabilities on our consolidated balance sheets: 

Balance at beginning of period

Changes in estimates
Liabilities incurred
Liabilities settled
Acquisitions of properties
Accretion expense

Balance at end of period

Year Ended December 31,

2021

2020

$

$

5,461  $
— 
226 
(228)
2,508 
446 
8,413  $

4,934 
33 
121 
— 
16 
357 
5,461 

86

 
 
 
 
 
Note 9 – Long-Term Debt

The following table summarizes our long-term debt as of the dates presented:

Credit Facility
Second Lien Term Loan
9.25% Senior Notes due 2026
1
Mortgage debt 
2
Other 
Total

Less: Unamortized discount 
Less: Unamortized deferred issuance costs

3

 3, 4

Total, net

Less: Current portion

Long-term debt, net

_______________________

December 31, 2021

December 31, 2020

$

$

$

208,000  $
— 
400,000 
8,438 
2,516 
618,954 
(3,720)
(9,853)
605,381  $
(4,129)
601,252  $

314,400 
200,000 
— 
— 
— 
514,400 
(1,604)
(3,299)
509,497 
— 
509,497 

1

    The mortgage debt relates to the corporate office building and related assets acquired in connection with the Lonestar Acquisition for which assets are held as collateral for such debt. As of December 31,

2021, these assets met the held for sale criteria and were classified as Assets held for sale on the consolidated balance sheets.

2

    Other includes approximately $ 2.2 million related to a PPP loan assumed in the Lonestar Acquisition which was fully forgiven subsequent to December 31, 2021.

3

     Prior to the repayment of the Second Lien Term Loan as discussed below, discount and issuance costs of the Second Lien Term Loan were amortized over the term of the underlying loan using the effective-

interest method. The discount and issuance costs of the 9.25% Senior Notes due 2026 are being amortized over its respective term using the effective-interest method.

4

     Excludes issuance costs associated with the Credit Facility, which represent costs attributable to the access to credit over its contractual term, that have been presented as a component of Other assets (see

Note 12) and are being amortized over the term of the Credit Facility using the straight-line method.

Credit Facility

As  of  December  31,  2021,  the  Credit  Facility  had  a  $1.0  billion  revolving  commitment  and  a  $725  million  borrowing  base,  with  aggregate  elected  commitments  of
$400  million,  and  a  $25  million  sublimit  for  the  issuance  of  letters  of  credit.  Availability  under  the  Credit  Facility  may  not  exceed  the  lesser  of  the  aggregate  elected
commitments or the borrowing base less outstanding advances and letters of credit; The borrowing base under the Credit Facility is redetermined semi-annually, generally in the
Spring and Fall of each year. Additionally, we and the Credit Facility lenders may, upon request, initiate a redetermination at any time during the six-month period between
scheduled redeterminations. The Credit Facility is available to us for general corporate purposes, including working capital.

In August 2021, we entered into the Master Assignment, Agreement and Amendment No. 11 to Credit Agreement (the “Eleventh Amendment”). The Eleventh Amendment, in
addition to other changes described therein, amended the Credit Facility to, effective on the closing of the Lonestar Acquisition and satisfaction of other conditions set forth
therein, (1) increase the borrowing base from $375 million to $600 million, with aggregate elected commitments of $400 million, (2) remove certain availability restrictions, (3)
remove minimum hedging requirements, (4) remove the first lien leverage ratio covenant, (5) remove the Partnership and PV Energy Holdings GP, LLC as guarantors, and (6)
extend  the  maturity  date  from  May  2024  to  the  date  that  is  the  four  year  anniversary  of  the  date  such  amendment  became  effective,  or  October  6,  2025.  Subsequent  to  the
Eleventh Amendment, the borrowing base was further increased to $725 million effective December 31, 2021, with aggregate elected commitments remaining at $400 million.

87

 
The outstanding borrowings under the Credit Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate plus an applicable margin ranging from
1.50% to 2.50%, determined based on the utilization level under the Credit Facility or (b) a Eurodollar rate, including LIBOR through 2023, plus an applicable margin ranging
from 2.50% to 3.50%, determined based on the utilization level under the Credit Facility. Interest on reference rate borrowings is payable quarterly in arrears and is computed
on the basis of a year of 365/366 days, and interest on Eurodollar borrowings is payable every one, three or six months, at the election of the borrower, and is computed on the
basis of a year of 360 days. As of December 31, 2021, the actual weighted-average interest rate on the outstanding borrowings under the Credit Facility was 3.26%. Unused
commitment fees are charged at a rate of 0.50%.

The  Credit  Facility  requires  us  to  maintain  (1)  a  minimum  current  ratio  (as  defined  in  the  Credit  Facility,  which  considers  the  unused  portion  of  the  total  commitment  as  a
current asset), measured as of the last day of each fiscal quarter of 1.00 to 1.00 and (2) a maximum leverage ratio (consolidated indebtedness to adjusted earnings before interest,
taxes, depreciation, depletion, amortization and exploration expenses, both as defined in the Credit Facility), measured as of the last day of each fiscal quarter, of 3.50 to 1.00.

The Credit Facility also contains other customary affirmative and negative covenants as well as events of default and remedies. If we do not comply with the financial and other
covenants in the Credit Facility, the lenders may, subject to customary cure rights, require immediate payment of all amounts outstanding under the Credit Facility.

As of December 31, 2021 and 2020, we had $0.9 million and $0.4 million in letters of credit outstanding under the Credit Facility. In the years ended December 31, 2021 and
2020, we incurred and capitalized issue costs of $2.6 million and $0.1 million, respectively, in connection with amendments to the Credit Facility. Additionally, during 2021, we
wrote off $0.8 million of previously deferred debt issue costs associated with the Eleventh Amendment and during 2020, we wrote off $0.9 million of previously deferred debt
issue costs due to a decrease in the borrowing base associated with an amendment during the first half of 2020.

Second Lien Term Loan

We  entered  into  the  $200  million  Second  Lien  Term  Loan  in  September  2017  to  fund  a  significant  acquisition  as  well  as  related  fees  and  expenses.  In  January  2021,  the
amendment dated November 2, 2020 (the “Second Lien Amendment”) became effective at which time we made a $50.0 million prepayment as well as a $1.3 million principal
payment to a single participant lender to liquidate their interest in the Second Lien Term Loan. The Second Lien Amendment provided for (i) the extension of the maturity date
of the Second Lien Term Loan to September 29, 2024, (ii) an increase to the margin applicable to advances under the Second Lien Term Loan; (iii) the imposition of certain
limitations on capital expenditures, acquisitions and investments if the Asset Coverage Ratio (as defined therein) at the end of any fiscal quarter is less than 1.25 to 1.00, (iv) the
requirement  for  maximum  and,  in  certain  circumstances  as  described  therein,  minimum  hedging  arrangements,  (v)  beginning  in  2021,  a  requirement  to  make  quarterly
amortization payments equal to $1.875 million and (vi) a provision for the replacement of the LIBOR interest rate upon its expiration. During 2021, we incurred and capitalized
$1.4 million of issue costs in connection with the Second Lien Amendment and wrote off $1.2 million of previously capitalized issue costs and original issue discount allocable
to the aforementioned prepayments as a loss on extinguishment of debt.

The outstanding borrowings under the Second Lien Term Loan bore interest at a rate equal to, at our option, either (a) a customary reference rate plus an applicable margin of
7.25% or (b) a Eurodollar rate, including LIBOR, with a floor of 1.00%, plus an applicable margin of 8.25%; provided that the applicable margin would increase to 8.25% and
9.25%, respectively, during any quarter in which the quarterly amortization payment was not made. Interest on reference rate borrowings was payable quarterly in arrears and
computed on the basis of a year of 365/366 days, and interest on Eurodollar borrowings was payable every one or three months (including in three month intervals if we select a
six-month interest period), at our election and computed on the basis of a 360-day year.

The Second Lien Term Loan was collateralized by substantially all of our operating subsidiaries’ assets with lien priority subordinated to the liens securing the Credit Facility.

On October 5, 2021, Holdings repaid all of its outstanding obligations under the Second Lien Term Loan and terminated the Second Lien Term Loan. In accordance with the
Second Lien Term Loan, we incurred a prepayment premium of 102% as a result of repayment. In connection with the repayment of the Second Lien Term Loan, we incurred
costs related to the premium and write off of unamortized discount and issuance costs of $6.9 million recorded as a loss on extinguishment of debt.

88

9.25% Senior Notes due 2026

On August  10,  2021,  our  indirect,  wholly-owned  subsidiary  Penn  Virginia  Escrow  LLC  (the  “Escrow  Issuer”)  completed  an  offering  of  $400  million  aggregate  principal
amount of senior unsecured notes due 2026 (the “9.25% Senior Notes due 2026”) that bear interest at 9.25% and were sold at 99.018% of par. The proceeds of the offering, net
of discount, and other funds were initially deposited in an escrow account pending satisfaction of certain conditions, including the consummation of the Lonestar Acquisition on
or prior to November 26, 2021.

In connection with the consummation of the Lonestar Acquisition, the net proceeds from the offering of the 9.25% Senior Notes due 2026 and certain additional funds totaling
$411.5 million were released from escrow on October 5, 2021. Obligations under the 9.25% Senior Notes due 2026 were assumed by Holdings, as borrower, and are guaranteed
by the subsidiaries of Holdings that guarantee the Credit Facility.

The net proceeds from the 9.25% Senior Notes due 2026 were used to repay and discharge $249.8 million of Lonestar’s long-term debt including accrued interest and related
expenses, and the remainder, along with cash on hand, of $146.2 million was used to repay the Second Lien Term Loan including a prepayment premium and accrued interest
and related expenses. During 2021, we incurred and capitalized $10.4 million of issue costs in connection with the 9.25% Senior Notes due 2026. See Note 4 for additional
information.

The indenture governing the 9.25% Senior Notes due 2026 (the “Indenture”) also contains other customary affirmative and negative covenants as well as events of default and
remedies.

As of December 31, 2021, the Company was in compliance with all debt covenants.

Note 10 – Income Taxes

The following table summarizes our provision for income taxes for the periods presented: 

Current income tax expense (benefit)

Federal
State

Total current income tax expense (benefit)

Deferred income tax expense (benefit)

Federal
State

Total deferred income tax expense (benefit)

Income tax expense (benefit)

2021

Year Ended December 31,
2020

2019

$

$

—  $
311 
311 

— 
1,249 
1,249 
1,560  $

(1,236) $
357 
(879)

1,236 
(2,660)
(1,424)
(2,303) $

(1,236)
— 
(1,236)

1,236 
2,137 
3,373 
2,137 

The following table reconciles the difference between the income tax expense (benefit) computed by applying the statutory tax rate to our income (loss) before income taxes
and our reported income tax expense (benefit) for the periods presented: 

Computed at federal statutory rate
State income taxes, net of federal income tax benefit
Change in valuation allowance
Noncontrolling interest
Other, net

2021

Year Ended December 31,
2020

2019

21.0 % $
1.6 %
(9.3)%
(12.4)%
0.7 %
1.6 % $

(65,701)
(1,856)
64,062 
— 
1,192 
(2,303)

21.0 % $
0.6 %
(20.5)%
— %
(0.4)%
0.7 % $

15,272 
1,494 
(14,240)
— 
(389)
2,137 

21.0 %
2.1 %
(19.6)%
— %
(0.5)%
3.0 %

$

$

21,100 
1,560 
(9,348)
(12,501)
749 
1,560 

89

 
 
 
 
 
 
The following table summarizes the principal components of our deferred income tax assets and liabilities as of the dates presented: 

Deferred tax assets:

Net operating loss (“NOL”) carryforwards
Asset retirement obligations
Property and equipment
Pension and postretirement benefits
Share-based compensation
Fair value of derivative instruments
Interest expense limitation
ROU assets
Other
Total deferred tax assets

Less: Valuation allowance
Total net deferred tax assets

Deferred tax liabilities:

Property and equipment
Investment in the Partnership
ROU obligations
Total deferred tax liabilities

Net deferred tax liabilities

Income Tax Provision

December 31,

2021

2020

203,243  $
63 
24,585 
— 
— 
493 
13,747 
— 
18 
242,149 
(205,617)

36,532  $

3,357  $
35,968 
— 
39,325  $

(2,793) $

180,531 
1,188 
— 
301 
467 
2,737 
— 
564 
1,484 
187,272 
(179,006)
8,266 

7,728 
— 
538 
8,266 

— 

$

$

$

$

$

For the year ended December 31, 2021, we did not have any current federal tax benefits. The provision for the years ended December 31, 2020 and 2019 includes current federal
benefits of $1.2 million and $1.2 million attributable to refunds of AMT credits for the 2020 and 2019 tax years, respectively. The amounts attributable to 2020 combined the
amounts  attributable  to  2019,  which  had  been  recognized  on  our  consolidated  balance  sheets  as  of  December  31,  2019  as  a  current  asset,  were  received  in  2020  as  an
acceleration of all AMT credits in connection with certain provisions of the CARES Act. In addition, we have recognized deferred state tax expense (benefits) of $ 1.2 million,
$(2.7) million and $2.1 million primarily attributable to property and equipment as well as $0.3 million, $0.4  million  and zero current state expense attributable to the Texas
margin tax for the years ended December 31, 2021, 2020 and 2019, respectively. Our overall effective tax rates were 1.6%, 0.7% and 3.0% for the years ended December 31,
2021, 2020 and 2019, respectively.

90

 
 
 
 
Deferred Tax Assets and Liabilities

As of December 31, 2021, we had federal NOL carryforwards of approximately $746.8 million, a substantial portion of which, if not utilized, expire between 2032 and 2037.
NOLs incurred after January 1, 2018 can be carried forward indefinitely. Because of the change in ownership provisions of the Code, use of a portion of our federal NOLs may
be limited in future periods. As of December 31, 2021, we carried a valuation allowance against our federal and state deferred tax assets of $205.6 million, which includes an
increase of $24.8 million related to the Lonestar Acquisition. We considered both the positive and negative evidence in determining whether it was more likely than not that
some portion or all of our deferred tax assets will be realized. The amount of deferred tax assets considered realizable could, however, be adjusted if estimates of future taxable
income  during  the  carryforward  period  are  reduced  or  increased  or  if  objective  negative  evidence  is  no  longer  present  and  additional  weight  is  given  to  subjective  positive
evidence, including projections for growth. The valuation allowance along with $39.3 million of deferred tax liabilities fully offset our deferred tax assets. The net deferred tax
liability recognized on our consolidated balance sheets as of December 31, 2021 is attributable to certain state deferred tax liabilities associated with property and equipment
and unrealized hedges. The valuation allowance related to all other net deferred tax assets remains in full as of December 31, 2021 and 2020.

Following the Juniper Transactions, Ranger Oil is a holding company and all of its operating assets are held within the Partnership. Certain of the federal deferred tax assets and
liabilities were reclassified to investment in partnership deferred tax liability.

Other Income Tax Matters

We  had no  liability  for  unrecognized  tax  benefits  as  of  December  31,  2021  and  2020.  There  were no  interest  and  penalty  charges  recognized  during  the  years  ended
December 31, 2021, 2020 and 2019. Tax years from 2015 forward remain open for examination by the Internal Revenue Service and various state jurisdictions.

Note 11 – Leases

We  generally  have  lease  arrangements  for  office  facilities  and  certain  office  equipment,  certain  field  equipment  including  compressors,  drilling  rigs,  crude  oil  storage  tank
capacity, land easements and similar arrangements for rights-of-way, and certain gas gathering and gas lift assets. Our short-term leases included in the disclosures below are
primarily  comprised  of  our  contractual  arrangements  with  certain  vendors  for  operated  drilling  rigs,  crude  oil  storage  tank  capacity  and  our  field  compressors.  Our  primary
variable lease was represented by our field gas gathering and gas lift agreement with a midstream service provider and the lease payments are charged on a volumetric basis at a
contractual fixed rate.

The following table summarizes the components of our total lease cost for the periods presented:

Operating lease cost
Short-term lease cost
Variable lease cost
1
Less: Amounts charged as drilling costs 

Total lease cost recognized in the consolidated statement of operations 

2

___________________

2021

Year Ended December 31,
2020

2019

$

$

891  $

24,655 
24,807 
(21,213)
29,140  $

979  $

23,721 
21,932 
(20,708)
25,924  $

773 
36,202 
23,762 
(33,354)
27,383 

1    

Represents the combined gross amounts paid and (i) capitalized as drilling costs for our working interest share and (ii) billed to joint interest partners for their working interest share for short-term leases of
operated drilling rigs.

2    

Includes $10.8 million, $11.2 million and $12.1 million recognized in GPT, $ 17.4 million, $13.8 million and $14.5 million recognized in Lease operating expense (“LOE”) and $ 0.9 million, $1.0 million and
$0.8 million recognized in G&A for the years ended December 31, 2021, 2020, and 2019, respectively.

91

The following table summarizes supplemental cash flow information related to leases for the periods presented:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

1
ROU assets obtained in exchange for operating lease obligations 

___________________

2021

Year Ended December 31,
2020

2019

$
$

981  $
—  $

943  $
388  $

659 
3,325 

1    

Includes $2.5 million recognized upon adoption of ASC Topic 842,  Leases and $ 0.8 million obtained during the twelve months ended December 31, 2019.

The following table summarizes supplemental balance sheet information related to leases as of the dates presented:

Leases
Assets
ROU assets – operating leases

Liabilities
Current operating lease obligations
Non-current operating lease obligations

Total operating lease obligations

Balance Sheet Location

Other assets

Accounts payable and accrued liabilities
Other non-current liabilities

The following table presents other information as it relates to operating leases as of the dates presented:

Weighted-average remaining lease term – operating leases
Weighted-average discount rate – operating leases

As of December 31, 2021, maturities of our operating lease liabilities consisted of the following:

2022
2023
2024
2025
2026

Total undiscounted lease payments

Less: imputed interest

Total operating lease obligations

92

December 31,

2021

2020

$

$

$

1,671  $

914  $
975 
1,889  $

2,432 

936 
1,752 
2,688 

December 31,

2021

2020

2.1 years
3.13 %

3.1 years
3.24 %

December 31, 2021

930 
878 
146 
— 
— 
1,954 
(65)
1,889 

$

$

Note 12 – Supplemental Balance Sheet Detail

The following table summarizes components of selected balance sheet accounts as of the dates presented:

Prepaid and other current assets:

1

Inventories 
Prepaid expenses 

2

Other assets:

Deferred issuance costs of the Credit Facility, net of amortization
Right-of-use assets – operating leases
Other

Accounts payable and accrued liabilities:

Trade accounts payable
Drilling and other lease operating costs
Revenue and royalties payable
Production, ad valorem and other taxes
Derivative settlements to counterparties
Compensation and benefits
Interest
3
Environmental remediation liability 
Current operating lease obligations
4
Other 

Other non-current liabilities:

Asset retirement obligations
Non-current operating lease obligations
Postretirement benefit plan obligations

_______________________

December 31,

2021

2020

$

$

$

$

$

$

$

$

10,305  $
10,693 
20,998  $

3,308  $
1,671 
38 
5,017  $

32,452  $
35,045 
95,521 
7,905 
6,117 
13,942 
15,321 
2,287 
914 
4,877 
214,381  $

8,413  $
975 
970 
10,358  $

4,274 
14,771 
19,045 

2,349 
2,432 
127 
4,908 

7,055 
16,088 
26,615 
3,094 
321 
4,222 
504 
— 
936 
4,254 
63,089 

5,461 
1,752 
1,149 
8,362 

1

    Includes tubular inventory and well materials of $ 9.5 million and $3.9 million and crude oil volumes in storage of $ 0.8 million and $0.4 million as of December 31, 2021 and 2020, respectively.

2    

The balance as of December 31, 2021 and 2020 includes $ 9.6 million and $13.6 million, respectively, for the prepayment of drilling and completion services and materials.

3    

The balance as of December 31, 2021 represents estimated costs associated with remediation activities for certain wells and tanks acquired as part of the Lonestar Acquisition.

4    

The balance as of December 31, 2021 includes liabilities assumed as part of the Lonestar Acquisition of $ 2.5 million. The balance as of December 31, 2020 includes $ 3.5 million of accrued costs attributable
to Juniper Transaction expenses.

93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 13 – Fair Value Measurements

We apply the authoritative accounting provisions included in GAAP for measuring fair value of both our financial and nonfinancial assets and liabilities. Fair value is an exit
price representing the expected amount we would receive upon the sale of an asset or that we would expect to pay to transfer a liability in an orderly transaction with market
participants at the measurement date.

We use a hierarchy that prioritizes the inputs we use to measure fair value into three distinct categories based upon whether such inputs are observable in active markets or
unobservable.  We  classify  assets  and  liabilities  in  their  entirety  based  on  the  lowest  level  of  input  that  is  significant  to  the  fair  value  measurement.  Our  methodology  for
categorizing assets and liabilities that are measured at fair value pursuant to this hierarchy gives the highest priority to unadjusted quoted prices in active markets and the lowest
level to unobservable inputs as outlined below.

Fair value measurements are classified and disclosed in one of the following three categories:

•

•

•

Level  1:  Unadjusted  quoted  prices  in  active  markets  that  are  accessible  at  the  measurement  date  for  identical,  unrestricted  assets  or  liabilities.  Level  1  inputs
generally provide the most reliable evidence of fair value.

Level 2: Quoted prices in markets that are not active or inputs, which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no
market activity).

Our  financial  instruments,  including  cash  and  cash  equivalents,  accounts  receivable,  and  accounts  payable  approximate  fair  value  due  to  their  short-term  maturities. As  of
December 31, 2021 and 2020, the carrying values of the borrowings outstanding under our credit facilities approximate fair value as the borrowings bear interest at variables
rates tied to current market rates and the applicable margins represent market rates. The fair value of our fixed rate 9.25% Senior Notes due 2026 is estimated based on the
published market prices for issuances of similar risk and tenor and is categorized as Level 2 within the fair value hierarchy. As of December 31, 2021, the carrying amount and
estimated fair value of total debt (before amortization of issuance costs) was $619.0 million and $634.6 million, respectively. As of December 31, 2020, the estimated fair value
of total debt (before amortization of issuance costs) approximated the carrying value of $514.4 million.

Recurring Fair Value Measurements

The fair values of our derivative instruments are measured at fair value on a recurring basis on our consolidated balance sheets. The following tables summarize the valuation of
those financial assets and (liabilities) as of the dates presented:

Financial assets:
Commodity derivative assets – current
Commodity derivative assets – non-current

Total financial assets

Financial liabilities:
Interest rate swap liabilities – current
Commodity derivative liabilities – current
Commodity derivative liabilities – non-current

Total financial liabilities

Level 1

Level 2

Level 3

Total

As of December 31, 2021

— 
— 
— 

— 
— 
— 
— 

$

$

$

$

11,478  $
2,092 
13,570  $

(1,480) $
(48,892)
(23,815)
(74,187) $

— 
— 
— 

— 
— 
— 
— 

$

$

$

$

11,478 
2,092 
13,570 

(1,480)
(48,892)
(23,815)
(74,187)

$

$

$

$

94

 
 
 
 
 
 
 
 
 
Financial assets:
Commodity derivative assets – current
Commodity derivative assets – non-current

Total financial assets

Financial liabilities:
Interest rate swap liabilities – current
Interest rate swap liabilities – non-current
Commodity derivative liabilities – current
Commodity derivative liabilities – non-current

Total financial liabilities

Level 1

Level 2

Level 3

Total

As of December 31, 2020

$

$

$

$

— 
— 
— 

— 
— 
— 
— 
— 

$

$

$

$

75,506  $
25,449 
100,955  $

(3,655) $
(1,645)
(81,451)
(26,789)
(113,540) $

— 
— 
— 

— 
— 
— 
— 
— 

$

$

$

$

75,506 
25,449 
100,955 

(3,655)
(1,645)
(81,451)
(26,789)
(113,540)

We used the following methods and assumptions to estimate fair values for the financial assets and liabilities described below:

•

•

Commodity derivatives:  We  determine  the  fair  values  of  our  commodity  derivative  instruments  using  industry-standard  models  that  consider  various  assumptions
including  current  market  and  contractual  prices  for  the  underlying  instruments,  implied  volatilities,  time  value  and  non-performance  risk.  For  the  current  market
prices, we use third-party quoted forward prices, as applicable, for NYMEX WTI, MEH crude oil and NYMEX HH natural gas and OPIS Mt Belv Ethane natural gas
liquids closing prices as of the end of the reporting periods. Each of these is a level 2 input.

Interest rate swaps:  We  determine  the  fair  values  of  our  interest  rate  swaps  using  an  income  valuation  approach  valuation  technique  which  discounts  future  cash
flows back to a single present value. We estimate the fair value of the swaps based on published interest rate yield curves as of the date of the estimate. Each of these
is a Level 2 input.

Non-performance risk is incorporated by utilizing discount rates adjusted for the credit risk of our counterparties if the derivative is in an asset position, and our own credit risk
if the derivative is in a liability position. See Note 6 for additional details on our derivative instruments.

Non-Recurring Fair Value Measurements

In addition to the fair value measurements applied with respect to assets contributed in the Juniper Transactions and acquired with the Lonestar Acquisition, as described in
Note  4,  the  most  significant  non-recurring  fair  value  measurements  utilized  in  the  preparation  of  our  consolidated  financial  statements  are  those  attributable  to  the  initial
determination of AROs associated with the ongoing development of new oil and gas properties and certain share-based compensation awards. The determination of the fair
value of AROs is based upon regional market and facility specific information. The amount of an ARO and the costs capitalized represent the estimated future cost to satisfy the
abandonment obligation using current prices that are escalated by an assumed inflation factor after discounting the future cost back to the date that the abandonment obligation
was incurred using a rate commensurate with the risk, which approximates our cost of funds. Because these significant fair value inputs are typically not observable, we have
categorized the initial estimates as level 3 inputs.

95

 
 
 
 
 
 
 
 
 
Note 14 – Commitments and Contingencies

The following table sets forth our significant commitments as of December 31, 2021, by category, for the next 5 years and thereafter: 

Year
2022
2023
2024
2025
2026
Thereafter

Total

Gathering and Intermediate
Transportation
Commitments

Other Commitments

$

$

13,937 
13,937 
13,976 
13,937 
7,794 
15,808 
79,389 

$

$

380 
143 
56 
— 
— 
— 
579 

Drilling and Completion Commitments

As of December 31, 2021, we had contractual commitments on a pad-to-pad basis for two drilling rigs.

Gathering and Intermediate Transportation Commitments

We have long-term agreements that provide us with field gathering and intermediate pipeline transportation services for a majority of our crude oil and condensate production in
Lavaca and Gonzales Counties, Texas. We also have volume capacity support for certain downstream interstate pipeline transportation.  The following table provides details on
these contractual arrangements as of December 31, 2021:

Description of contractual arrangement
Field gathering agreement
Intermediate pipeline transportation services
Volume capacity support

Expiration
of Contractual Arrangement
February 2041
February 2026
April 2026

Minimum 
Volume Delivery
(bbl/d)
8,000
8,000
8,000

Expiration of Minimum Volume
Commitment
February 2031
February 2026
April 2026

Each of these arrangements also contain an obligation to deliver the first 20,000 gross barrels of oil per day produced from Gonzales, Lavaca, Fayette and DeWitt Counties,
Texas. For certain of our crude oil volumes gathered under the field gathering agreement, our rate includes an adjustment based on NYMEX WTI prices. As crude oil prices
increase, up to a cap of $90 per bbl, the gathering rate escalates pursuant to the field gathering agreement.

Under each of the arrangements, credits for deliveries of volumes in excess of the volume commitment may be applied to any deficiency arising in the succeeding 12-month
period.

During  the  years  ended  December  31,  2021,  2020  and  2019,  we  recorded  expense  of  $36.0  million,  $34.5  million  and  $31.9  million,  respectively,  for  these  contractual
obligations in connection with these arrangements.

Crude Oil Storage

As a component of the crude oil gathering agreement referenced above, we have access to approximately 180,000 barrels of dedicated tank capacity for no additional charge at
the service provider’s central delivery point facility (“CDP”), in Lavaca County, Texas through February 2041. In addition, we have access for up to a maximum of  340,000
barrels of tank capacity through April 2022 and evergreen month-to-month at several locations in the South Texas region. We have also contracted for access to an additional
70,000  barrels  of  tank  capacity  at  the  CDP  on  a  month-to-month  basis,  which  can  be  terminated  by  either  party  with  45-days’  notice  to  the  counterparty.  We  have  also
contracted for crude oil storage capacity for up to 90,000 barrels with a downstream interstate pipeline at a facility in DeWitt County, Texas, on a month-to-month basis which
can be terminated by either party with 45-days’ notice to the counterparty. Finally, we have an agreement with a marketing affiliate of the aforementioned downstream interstate
pipeline to utilize up to 62,000 barrels of capacity within their system on a firm basis and an additional 120,000 barrels, if available, on a flexible basis. Costs associated with
these agreements are in the form of monthly fixed rate short-term leases and are charged as incurred on a monthly basis to GPT in our consolidated statements of operations.

96

Other Agreements

We have a long-term dedication of certain specific leases to a crude purchase and throughput terminal agreement into 2032. Under the agreement, we have rights to transfer
dedicated oil for delivery to a gulf coast terminal in Point Comfort, Texas or oil may be transferred at alternate locations to third parties and pay the terminal fee.

We have agreements that provide us with field gathering, compression and short-haul transportation services for our natural gas production and gas lift for our hydrocarbon
production under various terms through 2039.

We also have agreements that provide us with services to process our wet gas production into NGL products and dry, or residue, gas. Several agreements covering the majority
of our wet gas production extend beyond three years, including one significant agreement that extends into 2029.

Legal

We are involved, from time to time, in various legal proceedings arising in the ordinary course of business. While the ultimate results of these proceedings cannot be predicted
with certainty, our management believes that these claims will not have a material effect on our financial position, results of operations or cash flows. As of December 31, 2021,
we  had  an  estimated  reserve  in  the  amount  of  $0.1  million  for  certain  claims  made  against  us  regarding  previously  divested  operations  included  in Accounts  payable  and
accrued liabilities on our consolidated balance sheets.

Environmental Compliance

Extensive  federal,  state  and  local  laws  govern  oil  and  gas  operations,  regulate  the  discharge  of  materials  into  the  environment  or  otherwise  relate  to  the  protection  of  the
environment. Numerous governmental departments issue rules and regulations to implement and enforce such laws that are often difficult and costly to comply with and which
carry  substantial  administrative,  civil  and  even  criminal  penalties  for  failure  to  comply.  Some  laws,  rules  and  regulations  relating  to  protection  of  the  environment  may,  in
certain circumstances, impose “strict liability” for environmental contamination, rendering a person liable for environmental and natural resource damages and cleanup costs
without regard to negligence or fault on the part of such person. Other laws, rules and regulations may restrict the rate of oil and gas production below the rate  that  would
otherwise exist or even prohibit exploration or production activities in sensitive areas. In addition, state laws often require some form of remedial action to prevent pollution
from former operations, such as plugging of abandoned wells. As of December 31, 2021, we had AROs of $8.4 million and environmental remediation liabilities assumed in the
Lonestar Acquisition of $2.3 million attributable to these activities. The regulatory burden on the oil and  gas  industry  increases  its  cost  of  doing  business  and  consequently
affects its profitability. These laws, rules and regulations affect our operations, as well as the oil and gas exploration and production industry in general. We believe that we are
in substantial compliance with current applicable environmental laws, rules and regulations and that continued compliance with existing requirements will not have a material
impact  on  our  financial  condition  or  results  of  operations.  Nevertheless,  changes  in  existing  environmental  laws  or  the  adoption  of  new  environmental  laws,  including  any
significant limitation on the use of hydraulic fracturing, have the potential to adversely affect our operations. 

Other Commitments

We have entered into certain contractual arrangements for other products and services. We have purchase commitments for certain materials as well as minimum commitments
under information technology licensing and service agreements, among others.

Note 15 – Shareholders’ Equity

Capital Stock

Prior to the Lonestar Acquisition, the Company’s authorized capital stock consisted of 115,000,000 shares including (i) 110,000,000 shares of common stock, par value $0.01
per share and (ii) 5,000,000 shares of Series A Preferred Stock, par value $0.01 per share.

On October 6, 2021, in connection with the consummation of the Lonestar Acquisition, the Company effected a recapitalization (the “Recapitalization”), pursuant to which (i)
the Company’s common stock was renamed and reclassified as Class A Common Stock, (ii) the authorized number of shares of capital stock of the Company was increased to
145,000,000  shares,  (iii) 30,000,000  shares  of  Class  B  Common  Stock,  par  value  of  $0.01  per  share,  a  new  class  of  capital  stock  of  the  Company,  was  authorized,  (iv)  all
225,489.98 outstanding shares of the Series A Preferred Stock were exchanged for 22,548,998 newly issued shares of Class B Common Stock, and (v) the designation of the
Series A Preferred Stock was cancelled.

We have not paid any cash dividends on our common stock. In addition, our Credit Facility and the Indenture have restrictive covenants that limit our ability to pay dividends.

97

Paid-in Capital

Paid-in capital represents the value of consideration we received in excess of par value for the original issuance of our common stock net of costs directly attributable to the
issuance  transactions.  In  addition,  paid-in  capital  includes  amounts  attributable  to  the  amortized  cost  of  share-based  awards  that  have  been  granted  to  our  employees  and
directors, net of any adjustments with the ultimate vesting of such awards.

Accumulated Other Comprehensive Income (Loss)

Accumulated  other  comprehensive  income  and  losses  are  entirely  attributable  to  our  pension  and  postretirement  health  care  benefit  obligations.  For  further  details  on  our
pension and postretirement health care plans, see Note 16.

Note 16 – Share-Based Compensation and Other Benefit Plans

We reserved 4,424,600 shares of Class A Common Stock for issuance under the Ranger Oil Management Incentive Plan (the “Incentive Plan”) for share-based compensation
awards. A  total  of  762,259 time-vested restricted stock units (“RSUs”) and 484,197 performance-based restricted stock units (“PRSUs”) have been granted to employees and
directors through December 31, 2021.

The  Merger  Agreement  provided  the  terms  in  which  Lonestar  share-based  awards  held  by  Lonestar  employees  were  replaced  with  share-based  awards  of  the  Company
(“replacement awards”) on the acquisition date. For accounting purposes, the fair value of the replacement awards must be allocated between each employee’s pre-combination
and post-combination services. Amounts allocated to pre-combination services have been included as consideration transferred as part of the Lonestar Acquisition. See Note 4
for a summary of consideration transferred. Compensation costs of $10.4 million allocated to post-combination services were recorded as stock-based compensation expense
from the immediate vesting of these awards pursuant to the terms of the Merger Agreement.

We recognized $15.6 million (including $10.4 million and $1.9  million  as  a  result  of  the  change-in-control  events  associated  with  the  Lonestar Acquisition  and  the  Juniper
Transactions,  respectively),  $3.3  million  and  $4.1  million  of  share-based  compensation  expense  for  the  years  ended  December  31,  2021,  2020  and  2019,  respectively,  and
$0.5  million,  $0.1  million  and  $0.1  million  of  related  income  tax  benefits  for  the  years  ended  December  31,  2021,  2020  and  2019,  respectively. All  of  our  share-based
compensation awards are classified as equity instruments because they result in the issuance of common stock on the date of grant, upon exercise or are otherwise payable in
common stock upon vesting, as applicable. The compensation cost attributable to these awards has been measured at the grant date and recognized over the applicable vesting
periods as a non-cash expense.

Time-Vested Restricted Stock Units 

The RSUs entitle the grantee to receive a share of common stock upon the achievement of the applicable service period vesting requirement. The grant date fair value of our
time-vested RSU awards are recognized on a straight-line basis over the applicable vesting period, which is generally over a three-year period.

The following table summarizes activity for our most recent fiscal year with respect to awarded RSUs:

Balance at beginning of year

Granted
Vested
Forfeited

Balance at end of year

Restricted Stock
Units

Weighted-Average
Grant Date
Fair Value

319,280 
120,262 
(174,972)
(34,053)
230,517 

$
$
$
$

$

13.56 
14.12 
20.81 
10.65 

9.20 

As of December 31, 2021, we had $1.5 million of unrecognized compensation cost attributable to RSUs. We expect that cost to be recognized over a weighted-average period of
1.85 years. The total grant date fair values of RSUs that vested in 2021, 2020 and 2019 were $3.6 million, $2.8 million and $3.0 million, respectively.

98

Performance Restricted Stock Units

The PRSUs entitle the grantee to receive a share of common stock upon the achievement of both service and market conditions.

The table below presents information pertaining to PRSUs granted in the following periods:

1

PRSUs granted 
Monte Carlo grant date fair value 
Average grant date fair value 

3

2

2021

225,206
$17.74 to $33.31
$13.63 

2020

2019

145,399

$2.40 to $16.02 $
not applicable

15,066
34.02 
not applicable

___________________

1

    The 2020 PRSU grants include one executive officers’ inducement award originally granted in August 2020 that was amended in April 2021 to conform vesting conditions to other PRSU awards granted in

2021.

2

3

    Represents the Monte Carlo grant date fair value of 2021 and 2020 PRSU grants based on the Company’s TSR performance (as defined below).
    Represents the average grant date fair value of 2021 PRSU grants based on the Company’s ROCE performance (as defined below).

Compensation expense for PRSUs with a market condition is being charged to expense on a straight-line basis for the 2021 grants and graded-vesting for the 2020 and 2019
grants, over a range of less than one to three years. Compensation expense for PRSUs with a performance condition is recognized on a straight-line basis over three years, when
it is considered probable that the performance condition will be achieved and such grants are expected to vest.

The 2021 PRSU grants are based 50% on the Company’s return on average capital employed (“ROCE”) relative to a defined peer group and 50% based on the Company’s
absolute total shareholder return and total shareholder return (“TSR”) relative to a defined peer group over the three year performance period. The 2021 PRSUs cliff vest from
0% to 200% of the original grant at the end of a three-year performance period based on satisfaction of the respective underlying conditions.

Vesting of PRSUs granted in 2020 and 2019 range from 0% to 200% of the original grant based on TSR relative to a defined peer group over the three year performance period.
As TSR is deemed a “market condition”, the grant-date fair value for the 2019, 2020 and a portion of the 2021 PRSU grants is derived by using a Monte Carlo model. The
ranges for the assumptions used in the Monte Carlo model for the PRSUs granted during 2021, 2020 and 2019 are presented as follows:

Expected volatility
Dividend yield
Risk-free interest rate
Performance period

___________________

2021 

1

131.74% to 134.74%
0.0  %
0.22% to 0.29%
2021-2023

2020 

1

101.32% to 117.71%
0.0  %
0.18% to 0.51%
2020-2022

2019

49.90 %
0.0 %
1.66 %
2020-2022

1

    One executive officer’s inducement award originally granted in August 2020 was amended in April 2021 to conform vesting conditions to other PRSU awards granted in 2021. The Monte Carlo assumptions

for both years are included above.

99

The following table summarizes activity for our most recent fiscal year with respect to PRSUs:

Balance at beginning of year

Granted
Vested
Forfeited

Balance at end of year

Performance Restricted Stock
Units

Weighted-Average Grant
Date
Fair Value

173,532 
225,206 
(9,816)
(43,853)
345,069 

$
$
$
$

$

13.68 
22.44 
26.60 
14.90 

16.20 

As of December 31, 2021, we had $5.0 million of unrecognized compensation cost attributable to PRSUs. We expect that cost to be recognized over a weighted-average period
of 1.96 years.

Executive Transition and Retirement

In August  2020,  we  appointed  Darrin  Henke  our  new  president  and  chief  executive  officer,  or  CEO,  and  director  following  the  retirement  of  John  Brooks.  We  incurred
incremental G&A costs of approximately $1.2 million, in connection with Mr. Henke’s appointment and Mr. Brooks’ separation. In addition to those incremental costs, we
recognized $0.7 million during the year ended December 31, 2020 for the accelerated vesting of certain share-based compensation awards of Mr. Brooks in connection with his
retirement.

In  December  2019,  Steven A.  Hartman  separated  from  the  Company.  In  accordance  with  his  separation  and  transition  agreement  (“Hartman  Separation Agreement”),  we
recorded a charge of $0.5 million for severance and other cash benefits that were paid in the first quarter of 2020. The Hartman Separation Agreement also provided for the
accelerated vesting of certain share-based compensation awards for which we recognized accelerated expense of $0.2 million during the year ended December 31, 2019. The
costs  associated  with  the  Hartman  Separation Agreement,  including  the  share-based  compensation  charges,  were  included  as  a  component  of  General  and  administrative
expenses in our consolidated statements of operations for the year ended December 31, 2019.

Defined Contribution Plan

We maintain the Penn Virginia Corporation and Affiliated Companies Employees 401(k) Plan (the “401(k) Plan”), a defined contribution plan, which covers substantially all of
our employees. We provide matching contributions on our employees’ elective deferral contributions up to  6% of compensation up to the maximum statutory limits. The 401(k)
Plan also provides for discretionary employer contributions. The expense recognized with respect to the 401(k) Plan was $1.0 million, $0.9 million, $0.9 million for the years
ended December 31, 2021, 2020 and 2019, respectively, and is included as a component of General and administrative expenses in our consolidated statements of operations.
Amounts representing accrued obligations to the 401(k) Plan of $0.3 million and $0.2 million are included within Accounts payable and accrued expenses on our consolidated
balance sheets as of December 31, 2021 and 2020, respectively.

Defined Benefit Pension and Postretirement Health Care Plans

We maintain unqualified legacy defined benefit pension and defined benefit postretirement health care plans which cover a limited population of former employees that retired
prior to January 1, 2000. The combined expense recognized with respect to these plans was less than $0.1 million for each year ended December 31, 2021, 2020 and 2019, and
is included as a component of Other, net in our consolidated statements of operations. The combined unfunded benefit obligations under these plans were $1.1 million and $1.3
million as of December 31, 2021 and 2020, respectively, and are included within the Accounts payable and accrued liabilities (current portion) and Other liabilities (non-current
portion) on our consolidated balance sheets.

100

Note 17 – Earnings Per Share

Basic net earnings (loss) per share is calculated by dividing the net income (loss) available to common shareholders, excluding net income or loss attributable to Noncontrolling
interest, as applicable to the year ended December 31, 2021 (see Note 4), by the weighted average common shares outstanding for the period.

In  computing  diluted  earnings  (loss)  per  share,  basic  net  earnings  (loss)  per  share  is  adjusted  based  on  the  assumption  that  dilutive  RSUs  and  PRSUs  have  vested  and
outstanding Common Units held by Juniper as a Noncontrolling interest in the Partnership are exchanged for common shares, as applicable to the year ended December 31,
2021 (see Note 4. Accordingly, our reported net income (loss) attributable to common shareholders is adjusted to reflect the reallocation of the net income (loss) attributable to
the Noncontrolling interest assuming exchange of the Common Units held by Noncontrolling interest.

The following table provides a reconciliation of the components used in the calculation of basic and diluted earnings per share for the periods presented:

Net income (loss)
Net income attributable to Noncontrolling interest
Net income (loss) attributable to common shareholders (basic)
Reallocation of Noncontrolling interest net income

Net income (loss) attributable to common shareholders (diluted)

Weighted-average shares – basic
Effect of dilutive securities:

Common Units exchangeable for common shares
RSUs and PRSUs

1
Weighted-average shares – diluted 

_____________________________________________

2021

Year Ended December 31,
2020

2019

$

$

98,918  $
(58,689)
40,229 
58,689 
98,918  $

16,695 

— 
470 
17,165 

(310,557) $

— 
(310,557)
— 

(310,557) $

15,176 

— 
— 
15,176 

70,589 
— 
70,589 
— 
70,589 

15,110 

— 
16 
15,126 

1

     For the year ended December 31, 2021, approximately  22.5 million potentially dilutive Common Units, had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per
share. For the year ended December 31, 2020, approximately 0.1 million potentially dilutive securities, represented by RSUs and PRSUs, respectively, had the effect of being anti-dilutive and were excluded
from the calculation of diluted earnings per share.

Change in Ownership of Consolidated Subsidiaries

The following table summarizes changes in the ownership interest in consolidated subsidiaries during the period:

Net income (loss) attributable to common shareholders
Change in ownership of consolidated subsidiaries 

1

Change from net income (loss) attributable to common shareholders and transfers to Noncontrolling interest

_____________________________________________

2021

Year Ended December 31,
2020

2019

$

$

40,229  $
(57,604)
(17,375) $

(310,557) $
N/A
(310,557) $

70,589 
N/A
70,589 

1

     The year ended December 31, 2021 includes an adjustment to Noncontrolling interest for the Lonestar Acquisition of $ 57.6 million and to Additional paid-in-capital of $ 57.6 million to reflect the change in
ownership structure that was effective at October 5, 2021 relating to the noncontrolling interest arising from the Juniper Transactions on January 15, 2021. The adjustment had no impact on earnings. See Note
4 for further details.

101

 
 
Supplemental Information on Oil and Gas Producing Activities (Unaudited)

Oil and Gas Reserves

All of our proved oil and gas reserves are located in the continental United States. The estimates of our proved oil and gas reserves were prepared by our independent third
party engineers, DeGolyer and MacNaughton, Inc. utilizing data compiled by us. DeGolyer and MacNaughton, Inc. is an independent firm of petroleum engineers, geologists,
geophysicists  and  petrophysicists.  Our  Senior  Vice  President  and  Chief  Operating  Officer  is  primarily  responsible  for  overseeing  the  preparation  of  the  reserve  estimate  by
DeGolyer and MacNaughton, Inc.

Reserve engineering is a process of estimating underground accumulations of oil and gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate
is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of crude oil, NGLs and natural gas that are ultimately
recovered,  production  and  operating  costs,  the  amount  and  timing  of  future  development  expenditures  and  future  prices  for  these  commodities  may  all  differ  from  those
assumed. In addition, reserve estimates of new discoveries are more imprecise than those of properties with a production history. Accordingly, these estimates are subject to
change as additional information becomes available.

The  following  table  sets  forth  our  estimate  of  net  quantities  of  proved  reserves,  including  changes  therein  and  proved  developed  and  proved  undeveloped  reserves  for  the
periods presented:

Proved Developed and Undeveloped Reserves
December 31, 2018
Revisions of previous estimates
Extensions and discoveries
Production
Purchase of reserves
December 31, 2019
Revisions of previous estimates
Extensions and discoveries
Production
December 31, 2020
Revisions of previous estimates
Extensions and discoveries
Production
Purchase of reserves

December 31, 2021
Proved Developed Reserves:

December 31, 2019
December 31, 2020
December 31, 2021

Proved Undeveloped Reserves:

December 31, 2019
December 31, 2020
December 31, 2021

Oil
(Mbbl)

NGLs
(Mbbl)

Natural
Gas
(MMcf)

Total
Equivalents
(Mboe)

89,656 
(24,709)
40,190 
(7,453)
1,212 
98,896 
(23,554)
29,966 
(6,829)
98,479 
(5,633)
45,709 
(7,711)
32,278 
163,122 

40,641 
36,360 
59,957 

58,255 
62,119 
103,165 

18,044 
(4,055)
6,575 
(1,491)
81 
19,154 
(5,599)
3,208 
(1,165)
15,598 
(2,606)
9,877 
(1,326)
18,476 
40,019 

8,846 
7,979 
16,431 

10,308 
7,619 
23,588 

91,493 
(25,440)
31,045 
(7,067)
418 
90,449 
(26,712)
15,357 
(5,360)
73,734 
(11,154)
47,774 
(6,712)
121,550 
225,192 

41,808 
37,597 
94,033 

48,641 
36,137 
131,159 

122,950 
(33,006)
51,939 
(10,121)
1,363 
133,125 
(33,606)
35,734 
(8,887)
126,366 
(10,098)
63,548 
(10,155)
71,012 
240,673 

56,455 
50,605 
92,060 

76,670 
75,761 
148,613 

The following is a discussion and analysis of the significant changes in our proved reserve estimates for the periods presented:

Year Ended December 31, 2021

In 2021, our proved reserves increased by 114.3 MMboe due primarily to the Juniper transactions and the Lonestar Acquisition increasing our reserves. During the COVID-19
pandemic,  Ranger  Oil  continued  to  drill  and  complete  wells  and  increased  drilling  efficiencies  in  lateral  footage  capabilities. Additionally,  we  optimized  and  refreshed  the
existing drilling inventory to access stranded acreage and optimize for longer laterals, resulting in an increase in average treatable lateral per well, thus increasing the average
reserves  per  well.  This  process  resulted  in  an  increase  to  extensions  and  discoveries  of  63.5  MMboe  that  was  offset  by  14.0  MMboe  of  negative  revisions  due  to  schedule
adjustment  that  moved  wells  beyond  our  five-year  drilling  window  schedule.  In  addition,  our  revisions  of  previous  estimates  reflect:  (i)  5.8  MMboe  of  favorable  revisions
attributable to

102

 
 
 
 
 
 
changes in lateral lengths and type curves, offset by (ii) unfavorable revisions of 5.5 MMboe due to performance and (iii) favorable revisions due to pricing of 3.6 MMboe.

Year Ended December 31, 2020

In 2020, our proved reserves declined by 6.8 MMboe due primarily to lower commodity pricing reducing our reserves in excess of the positive revisions to replace production.
In light of the ongoing COVID-19 pandemic and its impact on our capital resources, we undertook a substantial review of our drilling plans and available site inventory that
resulted in a substantial shift in the focus of our near-term drilling schedule to a greater focus on our core, oilier prospects. This process resulted in an increase to extensions and
discoveries  of  35.7  MMboe  that  was  largely  offset  by  34.0  MMboe  of  negative  revisions  due  primarily  to  certain  wells  that  are  now  beyond  our  five-year  drilling  window
schedule. In addition, our revisions of previous estimates reflect: (i) 6.9 MMboe of favorable revisions attributable to changes in lateral lengths and type curves, substantially
offset by (ii) unfavorable revisions of 3.2 MMboe due to performance and (iii) declines in pricing of 3.2 MMboe.

Year Ended December 31, 2019

In 2019, our proved reserves increased by 10.2 MMboe due primarily to substantial changes in our development plans from the southeast portion of our acreage position in the
Eagle Ford to the central region. The overall shift to this region allows us to develop wells with a lower gas content than what we were experienced in the southeast region
through the first half of 2019. After achieving more favorable results with certain wells in the central region, we proceeded to drill a total of 11 gross wells, or approximately
23% of our total wells drilled in 2019, in the central region that were not considered proved undeveloped locations at the end of 2018.

We had downward revisions of 33.0 MMboe including: (i) 32.1 MMboe due to a change in timing beyond five years attributable to our development plans as discussed above,
as  well  as  a  reduction  of  drilling  rigs  from  three  to  two,  combining  certain  wells  into  extended  reach  lateral  locations  and  other  reductions  due  to  changes  in  the  plan  of
development, (ii) 2.7 MMboe due to 15% lower crude oil pricing from $65.56 per barrel to $55.67 per barrel and (iii) 1.6 MMboe due to reductions in lateral length and net
revenue interests partially offset by (iv) 3.4 MMboe due to improved performance of certain proved undeveloped wells and proved undeveloped wells transferred to proved
developed net of lower performance associated with certain existing proved developed wells including those reclassified to proved non-producing. Extensions and discoveries of
51.9 MMboe are substantially attributable to geographical shift in our development plan, greater utilization of extended reach laterals, increasing the length of such laterals,
higher  estimated  ultimate  reserves  (“EUR”)  per  lateral  foot  as  well  the  addition  of  certain  non-operated  royalty  wells.  We  acquired  1.4  MMboe  in  connection  with  the
acquisition of certain non-operating partners working interests in locations in which we are the operator.

Capitalized Costs Relating to Oil and Gas Producing Activities

The following table sets forth capitalized costs related to our oil and gas producing activities and accumulated DD&A for the periods presented:

Oil and gas properties:

Proved
Unproved

Total oil and gas properties
Other property and equipment

Total capitalized costs relating to oil and gas producing activities

Accumulated depreciation and depletion

Net capitalized costs relating to oil and gas producing activities 

1

_____________________________________________ 

2021

December 31,
2020

2019

$

$

2,327,686  $
57,900 
2,385,586 
26,131 
2,411,717 
(1,028,970)
1,382,747  $

1,545,910  $
49,935 
1,595,845 
23,068 
1,618,913 
(896,219)
722,694  $

1,409,219 
53,200 
1,462,419 
21,317 
1,483,736 
(364,716)
1,119,020 

1

 Excludes property and equipment attributable to our corporate operations which is comprised of certain capitalized hardware, software, leasehold improvements and office furniture and fixtures.

103

 
 
Costs Incurred in Certain Oil and Gas Activities

The following table summarizes costs incurred in our oil and gas property acquisition, exploration and development activities for the periods presented:

Development costs
Proved property acquisition costs 
Unproved property acquisition costs
Exploration costs

1

_____________________________________________ 

2021

Year Ended December 31,
2020

2019

$

$

262,439  $
— 
3,687 
86 
266,212  $

126,739  $
— 
3,448 
342 
130,529  $

335,925 
6,051 
7,570 
363 
349,909 

1

 Does not include the fair value of proved properties of $479.0 million recorded in the purchase price allocation with respect to the Lonestar Acquisition.The purchase was funded through the issuance of our

common stock.

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves

Future cash inflows were computed by applying the average prices of oil and gas during the 12-month period prior to the period end, determined as an unweighted arithmetic
average of the first-day-of-the-month price for each month within the period and estimated costs as of that fiscal year end, to the estimated future production of proved reserves.
Future prices actually received may materially differ from current prices or the prices used in the standardized measure.

Future production and development costs represent the estimated future expenditures (based on current costs) to be incurred in developing and producing the proved reserves,
assuming continuation of existing economic conditions. Future income tax expenses were computed by applying statutory income tax rates to the difference between pre-tax net
cash flows relating to our proved reserves and the tax basis of proved oil and gas properties. In addition, the effects of statutory depletion in excess of tax basis, available NOL
carryforwards and alternative minimum tax credits were used in computing future income tax expense. The resulting annual net cash inflows were then discounted using a 10%
annual rate.

The standardized measure of discounted future net cash flows is not intended, and should not be interpreted, to represent the fair value of our oil and gas reserves. An estimate
of  the  fair  value  would  also  consider,  among  other  things,  the  recovery  of  reserves  not  presently  classified  as  proved,  anticipated  future  changes  in  prices  and  cost,  and  a
discount factor more representative of economic conditions and risks inherent in reserve estimates. Accordingly, the changes in standardized measure reflected below do not
necessarily represent the economic reality of such transactions.

Crude oil and natural gas prices were based on average (beginning of month basis) sales prices per bbl and MMBtu with the representative price of natural gas adjusted for basis
premium and energy content to arrive at the appropriate net price. NGL prices were estimated as a percentage of the base crude oil price.

The following table summarizes the price measurements utilized, by product, with respect to our estimates of proved reserves as well as in the determination of the standardized
measure of the discounted future net cash flows for the periods presented:

December 31, 2019
December 31, 2020
December 31, 2021

Crude Oil
$/bbl

NGLs
$/bbl

Natural Gas
$/MMBtu

$
$
$

55.67  $
39.54  $
66.57  $

13.36  $
7.51  $
22.99  $

2.58 
1.99 
3.60 

104

 
 
The following table sets forth the standardized measure of the discounted future net cash flows attributable to our proved reserves for the periods presented:

Future cash inflows
Future production costs
Future development costs

Future net cash flows before income tax

Future income tax expense
Future net cash flows

10% annual discount for estimated timing of cash flows

Standardized measure of discounted future net cash flows

2021

12,157,254  $
(2,938,528)
(1,809,394)
7,409,332 
(978,510)
6,430,822 
(3,373,661)
3,057,161  $

$

$

December 31,
2020

3,832,194  $
(1,356,505)
(926,904)
1,548,785 
(60,598)
1,488,187 
(837,897)
650,290  $

2019

6,260,292 
(1,792,891)
(1,174,215)
3,293,186 
(334,451)
2,958,735 
(1,469,853)
1,488,882 

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves 

The following table summarizes the changes in the standardized measure of the discounted future net cash flows attributable to our proved reserves for the periods presented:

Sales of oil and gas, net of production costs
Net changes in prices and production costs
Changes in future development costs
Extensions and discoveries
Development costs incurred during the period
Revisions of previous quantity estimates
Purchases of reserves-in-place
Changes in production rates and all other
Accretion of discount
Net change in income taxes
Net increase (decrease)
Beginning of year

End of year

2021

Year Ended December 31,
2020

2019

$

$

(476,734) $
1,324,982 
(129,058)
753,601 
131,743 
(188,804)
926,169 
353,520 
65,755 
(354,303)
2,406,871 
650,290 
3,057,161  $

(194,660) $
(950,201)
450,286 
74,830 
102,459 
(303,219)
— 
(282,055)
160,010 
103,958 
(838,592)
1,488,882 

650,290  $

(374,694)
(402,616)
415,193 
459,501 
253,982 
(515,345)
12,241 
(194,453)
176,935 
34,248 
(135,008)
1,623,890 
1,488,882 

105

 
 
 
 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 

Not applicable.

Item 9A. Controls and Procedures

(a) Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures
(as defined in Rule 13a-15(e) of the Exchange Act) as of December 31, 2021. Our disclosure controls and procedures are designed to ensure that information required to be
disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and
Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the issuer’s management, including our Chief Executive Officer and
our  Chief  Financial  Officer,  as  appropriate  to  allow  timely  decisions  regarding  required  disclosure.  Based  on  that  evaluation,  our  Chief  Executive  Officer  and  our  Chief
Financial Officer concluded that, as of December 31, 2021, such disclosure controls and procedures were effective.

In conducting management’s evaluation of the effectiveness of our disclosure controls and procedures as of December 31, 2021, we have excluded Lonestar as permitted by
SEC Staff guidance because it was acquired by the Company in a purchase business combination during 2021. The total revenues and total assets of legacy Lonestar subsidiaries
represent approximately 11% and 33%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2021.

(b) Management’s Annual Report on Internal Control Over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  our  financial  reporting.  Our  management  assessed  the  effectiveness  of  our
internal  control  over  financial  reporting  as  of  December  31,  2021.  This  evaluation  was  completed  based  on  the  framework  established  in  Internal  Control—Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. 

Based on that assessment, our management has concluded that, as of December 31, 2021, our internal control over financial reporting was effective. 

(c) Attestation Report of the Registered Public Accounting Firm 

Grant Thornton LLP, the independent registered public accounting firm that audited and reported on the consolidated financial statements contained in this Form 10-K, has
issued an attestation report on the internal control over financial reporting as of December 31, 2021, which is included in Item 8 of this Annual Report on Form 10-K. 

(d) Changes in Internal Control Over Financial Reporting

Except for certain incremental changes relating to the integration of Lonestar, no changes were made in our internal control over financial reporting that occurred during our last
fiscal  quarter  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over  financial  reporting.  Management  continues  to  integrate
Lonestar’s internal control over financial reporting with the Company’s internal control over financial reporting. This integration may lead to changes in these controls in future
fiscal periods but management does not yet know whether these changes will materially affect our internal control over financial reporting. Management expects the integration
process to be completed during 2022.

Item 9B. Other Information

None.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

106

Item 10. Directors, Executive Officers and Corporate Governance 

Part III

In accordance with General Instruction G(3), reference is hereby made to the Company’s definitive proxy statement to be filed within 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K.

We have adopted a Code of Business Conduct and Ethics that applies to all of our directors, officer and employees, including our principal executive, principal financial and
principal  accounting  officers,  or  persons  performing  similar  functions.  Our  Code  of  Business  Conduct  and  Ethics  is  posted  on  our  website  located  at
https://ir.rangeroil.com/governance-docs. We intend to disclose future amendments to certain provisions of the Code of Business Conduct and Ethics, and any waivers of the
Code of Business Conduct and Ethics granted to executive officers and directors, on the website within four business days following the date of the amendment or waiver.

Item 11. Executive Compensation

In accordance with General Instruction G(3), reference is hereby made to the Company’s definitive proxy statement to be filed within 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

In accordance with General Instruction G(3), reference is hereby made to the Company’s definitive proxy statement to be filed within 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K.

Item 13. Certain Relationships and Related Transactions, and Director Independence

In accordance with General Instruction G(3), reference is hereby made to the Company’s definitive proxy statement to be filed within 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K.

Item 14. Principal Accountant Fees and Services 

In accordance with General Instruction G(3), reference is hereby made to the Company’s definitive proxy statement to be filed within 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K.

107

Item 15. Exhibits and Financial Statement Schedules

(1)    Financial Statements

Part IV

The financial statements filed herewith are listed in the Index to Consolidated Financial Statements on page 64 of this Annual Report on Form 10-K.

(2)    Exhibits

The  following  documents  are  included  as  exhibits  to  this Annual  Report  on  Form  10-K.  Those  exhibits  incorporated  by  reference  are  indicated  as  such  in  the  parenthetical
following the description. All other exhibits are included herewith. 

Exhibit
Number

Description

(2.1)

(2.2)

(2.3)

(3.1)

(3.2)

(3.3)

(3.4)

(4.1.1)

(4.1.2)

(4.1.3)

(4.2)
(4.3)#
(10.1)

(10.2)

(10.3)

(10.4)

(10.5.1)

(10.5.2)

(10.5.3)

Contribution  Agreement,  dated  as  of  November  2,  2020,  by  and  among  Penn  Virginia  Corporation,  PV  Energy  Holdings,  L.P.  and  JSTX  Holdings,  LLC
(incorporated by reference to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed on November 5, 2020).
Contribution Agreement, dated as of November 2, 2020, by and among Penn Virginia Corporation, PV Energy Holdings, L.P. and Rocky Creek Resources, LLC
(incorporated by reference to Exhibit 2.2 to Registrant’s Current Report on Form 8-K filed on November 5, 2020).
Merger Agreement, dated as of July 10, 2021, by and among Penn Virginia, Merger Sub Inc, Merger Sub LLC and Lonestar (incorporated by reference to Exhibit 2.1
to Registrants Current Report on Form 8-K filed on July 13, 2021).
Fourth Amended and Restated Articles of Incorporation of Ranger Oil Corporation, effective as of October 6, 2021 (incorporated by reference to Exhibit 3.2 to
Registrant’s Current Report on Form 8-K filed on October 7, 2021).
Articles of Amendment, dated as of October 14, 2021, to the Fourth Amended and Restated Articles of Incorporation of Ranger Oil Corporation (incorporated by
reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed on October 19, 2021).
Seventh Amended and Restated Bylaws of Ranger Oil Corporation, effective as of October 6, 2021 (incorporated by reference to Exhibit 3. 3 to Registrant’s Current
Report on Form 8-K filed on October 7, 2021).
Amendment  to  the  Seventh Amended  and  Restated  Bylaws  of  Ranger  Oil  Corporation,  effective  October  14,  2021  (incorporated  by  reference  to  Exhibit  3.2  to
Registrant’s Current Report on Form 8-K filed on October 19, 2021).
Indenture, dated as of August 10, 2021 among Penn Virginia Escrow LLC, the guarantors party thereto and Citibank, N.A., as Trustee (incorporated by reference to
Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed on August 13, 2021).
Supplemental  Indenture  –  Escrow  Merger,  dated  as  of October  5,  2021,  by  and  among  Penn  Virginia  Holdings,  LLC, each  of the parties  identified  therein  as
Guarantors and Citibank, N.A. (incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed on  October 13, 2021).
Supplemental Indenture – Subsidiary Guarantee, dated as of October 6, 2021, by and among Penn Virginia Holdings, LLC, each of the parties identified therein as
Subsequent Guarantors and Citibank, N.A. (incorporated by reference to Exhibit 4.2 to Registrant’s Current Report on Form 8-K filed on October 13, 2021).
Form of 9.250% Senior Note due 2026 (incorporated by reference as Exhibit A to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed on August 13, 2021).
Description of Common Stock.
Pledge and Security Agreement, dated as of September 12, 2016, by Penn Virginia Holding Corp., Penn Virginia Corporation and the other grantors party thereto in
favor of Wells Fargo Bank, National Association, as administrative agent for the benefit of the secured parties thereunder (incorporated by reference to Exhibit 10.2
to Registrant’s Current Report on Form 8-K filed on September 15, 2016).
Registration  Rights Agreement,  dated  as  of  September  12,  2016  between  Penn  Virginia  Corporation  and  the  holders  party  thereto  (incorporated  by  reference  to
Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed on September 15, 2016).
Contribution and Exchange Agreement, dated as of October 6, 2021, by and between Penn Virginia Corporation, JSTX Holdings, LLC and Rocky Creek Resources,
LLC (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on  October 7, 2021).
Second Amended and Restated Construction and Field Gathering Agreement by and between Republic Midstream, LLC and Penn Virginia Oil & Gas, L.P. dated
August 1, 2016 (incorporated by reference to Exhibit 10.5 to Registrant’s Quarterly Report on Form 10-Q/A filed on November 28, 2016).
Amendment No. 1 to the Second Amended and Restated Construction and Field Gathering Agreement dated as of April 13, 2017 but effective August 1, 2016 by and
between Republic Midstream, LLC and Penn Virginia Oil & Gas, L.P. (incorporated by reference to Exhibit 10.4.1 to Registrant ’s Registration Statement on Form
S-3/A (Amendment No. 2) filed on May 2, 2017).
Second Amendment to Second Amended and Restated Construction and Field Gathering Agreement dated as of July 2, 2018 by and between Republic Midstream,
LLC and Penn Virginia Oil & Gas L.P. (incorporated by reference to Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q filed on November 8, 2018).
Third Amendment  to  Second Amended  and  Restated  Construction  and  Field  Gathering Agreement  dated  as  of  December  14,  2018  by  and  between  Republic
Midstream, LLC and Penn Virginia Oil & Gas L.P. (incorporated by reference to Exhibit 10.9.3 to Registrant ’s Annual Report on Form 10-K filed on February 27,
2019).

108

(10.6.1)

(10.6.2)†

(10.7)*

(10.7.1)*

(10.7.2)*

(10.7.3)*

(10.7.4)*

(10.7.5)*

(10.7.6)*

(10.8)
(10.9)*
(10.10)

(10.11)

(10.12)

(21.1)#
(23.1)#
(23.2)#
(31.1)#
(31.2)#
(32.1)††
(32.2)††
(99.1)#
(101.INS)#

(101.SCH)#
(101.CAL)#
(101.DEF)#
(101.LAB)#
(101.PRE)#
(104)#

First Amended and Restated Crude Oil Marketing Agreement dated as of August 1, 2016, by and between Penn Virginia Oil & Gas, L.P., Republic Midstream
Marketing,  LLC  and  solely  for  purposes  of Article  V  therein,  Penn  Virginia  Corporation  (incorporated  by  reference  to  Exhibit  10.6  to  Registrant ’s  Quarterly
Report on Form 10-Q/A filed on November 28, 2016).
First Amendment to First Amended and Restated Crude Oil Marketing Agreement dated as of July 2, 2018 by and between Penn Virginia Oil & Gas, L.P. and
Republic Midstream Marketing, LLC.(incorporated by reference to Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q filed on November 8, 2018).
Penn  Virginia  Corporation  2019  Management  Incentive  Plan  (incorporated  by  reference  to Appendix A  to  Company ’s  Definitive  Proxy  Statement  for  its  2019
Annual General Meeting of Shareholders filed on July 1, 2019).
Form of Officer Restricted Stock Unit Award Agreement under 2019 Management Incentive Plan (incorporated by reference  to  Exhibit  10.11.2  to  Registrant’s
Annual Report on Form 10-K filed on February 28, 2020).
Form  of  Performance  Restricted  Stock  Unit  Award  Agreement  under  2019  Management  Incentive  Plan  (incorporated  by  reference  to  Exhibit  10.11.3  to
Registrant’s Annual Report on Form 10-K filed on February 28, 2020).
Form of Director Restricted Stock Award Agreement under 2019 Management Incentive Plan (incorporated by reference to Exhibit 10.1 to Registrant ’s Current
Report on Form 8-K filed on September 6, 2019).
Penn  Virginia  Corporation  2017  Special  Severance  Plan  Amended  and  Restated  Effective  August  17,  2020  (incorporated  by  reference  to  Exhibit  10.2  to
Registrant’s Current Report on Form 8-K filed on August 21, 2020).
Form of Performance Restricted Stock Unit Award Agreement (Officer) (incorporated by reference to Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q
filed on August 4, 2021).
Amendment No. 1 to the Penn Virginia Corporation 2017 Special Severance Plan (incorporated by reference to Exhibit 10.14 to Registrant's Current Report on
Form 10-K filed on March 9, 2021).
Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.6 to Registrant’s Current Report on Form 8-K filed on October 11, 2016).
Form of Officer Indemnification Agreement (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed on August 21, 2020).
Master Assignment, Agreement and Amendment No. 11 to the Credit Agreement, entered into and dated as of August 18, 2021, among Penn Virginia Holdings,
LLC, as borrower, Penn Virginia Corporation, as holdings, certain subsidiaries of holdings party thereto, certain lenders party thereto, Wells Fargo Bank National
Association, as administrative agent for the lenders an as an issuing lender, Citibank, N.A., as the issuer of certain letters of credit and such other persons identified
as a “New Lender” on the signature pages thereto (incorporated by references to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on August 24,
2021).
Second Amended  and  Restated Agreement  of  Limited  Partnership,  dated  as  of October 6,  2021,  by  and  among  PV  Energy  Holdings  GP,  LLC,  Penn  Virginia
Corporation, JSTX Holdings, LLC and Rocky Creek Resources, LLC (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed
on October 7, 2021).
Amended and Restated Investor and Registration Rights Agreement, dated October 6, 2021, by and among Penn Virginia Corporation, JSTX Holdings, LLC and
Rocky Creek Resources, LLC (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed on October 7, 2021).
Subsidiaries of Ranger Oil Corporation.
Consent of Grant Thornton LLP.
Consent of DeGolyer and MacNaughton.
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification Pursuant to 18 Section 302 of the Sarbanes-Oxley Act of 2002.
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Report of DeGolyer and MacNaughton dated February 7, 2022 concerning evaluation of oil and gas reserves.
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
document.
Inline XBRL Taxonomy Extension Schema Document
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Inline XBRL Taxonomy Extension Definition Linkbase Document
Inline XBRL Taxonomy Extension Label Linkbase Document
Inline XBRL Taxonomy Extension Presentation Linkbase Document
The cover page of Ranger Oil Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, formatted in Inline XBRL (included within the
Exhibit 101 attachments).

____________________

*    Management contract or compensatory plan or arrangement.

#     Filed herewith.

†    Confidential treatment has been requested for this exhibit and confidential portions have been filed separately with the Securities and Exchange Commission.

††    Furnished herewith.

Item 16. Form 10-K Summary

None.

109

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange Act  of  1934,  the  Registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.

SIGNATURES

March 8, 2022

March 8, 2022

RANGER OIL CORPORATION

By:

By: 

/s/ RUSSELL T KELLEY, JR.
Russell T Kelley, Jr.
Senior Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)

/s/ KAYLA D. BAIRD
Kayla D. Baird
Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities
and on the dates indicated. 

/s/ DARRIN J. HENKE
Darrin J. Henke

President and Chief Executive Officer and Director
(Principal Executive Officer)

/s/ RUSSELL T KELLEY, JR.
Russell T Kelley, Jr.

Senior Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)

  March 8, 2022

  March 8, 2022

/s/ KAYLA D. BAIRD
Kayla D. Baird

/s/ RICHARD BURNETT
Richard Burnett

/s/ TIFFANY THOM CEPAK
Tiffany Thom Cepak

/s/ KEVIN CUMMING
Kevin Cumming

/s/ EDWARD GEISER
Edward Geiser

/s/ TIMOTHY W. GRAY
Timothy W. Gray

/s/ TEMITOPE OGUNYOMI
Temitope Ogunyomi

/s/ JOSHUA SCHMIDT
Joshua Schmidt

/s/ JEFFREY WOJAHN
Jeffrey Wojahn

  Vice President, Chief Accounting Officer and Controller

  March 8, 2022

(Principal Accounting Officer)

Director

Director

Director

  Chairman of the Board

  Director

  Director

Director

Director

110

March 8, 2022

March 8, 2022

March 8, 2022

  March 8, 2022

  March 8, 2022

  March 8, 2022

March 8, 2022

March 8, 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.3

DESCRIPTION OF CAPITAL STOCK

The following summary of certain provisions of the capital stock of Ranger Oil Corporation (“we,” “our,” “us” and “our company”) does not purport to be complete and is
subject to and is qualified in its entirety by our Fourth Amended and Restated Articles of Incorporation (as amended, the “Articles of Incorporation”) and our Seventh Amended
and Restated Bylaws (as amended, the “Bylaws”). We urge you to read the Articles of Incorporation, the Bylaws and the applicable provisions of the Virginia Stock Corporation
Act (“VSCA”). The Articles of Incorporation and Bylaws are incorporated by reference as exhibits to the Annual Report on Form 10-K, of which this Exhibit 4.1 is a part.

As of March 4, 2022, our authorized capital stock was 145,000,000 shares. Those shares consisted of (i) 110,000,000 shares of Class A common stock, par value $0.01 per
share (“Class A common stock”), of which 21,115,294 were outstanding as of March 4, 2022, (ii) 30,000,000 authorized shares of Class B common stock, par value $0.01 per
share (“Class B common stock”), of which 22,548,998 shares were outstanding as of March 4, 2022, and (iii) 5,000,000 shares of preferred stock, par value $0.01 per share, of
which no shares were outstanding as of March 4, 2022.

Our Class A common stock is currently listed on the Nasdaq Global Select Market under the symbol “ROCC.”

Common Stock

We have two classes of common stock: Class A common stock and Class B common stock.  Except as otherwise required by law or the Articles of Incorporation, each holder of
Class A common stock and Class B common stock is entitled to one vote for each share of common stock held of record by such holder.  The holders of record of Class A
common stock and Class B common stock vote together as a single class on all matters on which holders of the Class A common stock and Class B common stock are entitled
to vote (and, if any holders of preferred stock are entitled to vote together with the holders of Class A common stock and Class B common stock, as a single class with such
holders of preferred stock); provided, however, that the directors designated by JSTX Holdings, LLC (“JSTX”) and Rocky Creek Resources, LLC (“Rocky Creek”, and together
with JSTX and each of their respective successors and permitted assigns, collectively, the “Permitted Class B Owners”) will be elected by holders of a majority of the shares of
Class B common stock voting as a separate class. See “—Class B Common Stock—Board Representation” below.

Holders  of  Class A  common  stock  and  Class  B  common  stock  may  not  cumulate  their  votes  in  the  elections  of  directors.  Except  as  otherwise  required  by  the Articles  of
Incorporation or the VSCA, the vote required to constitute any voting group’s approval of a plan of merger or share exchange is a majority of all the votes cast thereon by such
voting group. Except as otherwise required by the Articles of Incorporation, or described herein, the affirmative vote of more than two-thirds of the outstanding shares of our
Class A common stock and Class B common stock is required for amendments to the Articles of Incorporation, the approval of certain sales or other dispositions of assets
outside  the  usual  and  regular  course  of  business,  conversions,  domestications  and  dissolutions. The  affirmative  vote  of  at  least  67%  of  the  total  voting  power  of  all  of  our
outstanding shares entitled to vote generally in the election of directors, voting together as a single class, is required to amend the “Corporate Opportunity” provisions of the
Articles of Incorporation described below.  Except as otherwise required by the Articles of Incorporation, or described herein, all other matters to be voted on by shareholders
must be approved by a majority of the votes cast on the matter.

Class A common stock

On October 6, 2021, all outstanding shares of our common stock were renamed and reclassified as shares of Class A common stock.  The holders of shares of Class A common
stock are not entitled to vote on any amendment to the Articles of Incorporation that relates solely to the terms of one or more outstanding series of preferred stock or other class
of common stock (including the Class B common stock) if the holders of such affected series or class, as the case may be, are entitled, either separately or together with the
holders of one or more other such series or class, to vote thereon pursuant to the Articles of Incorporation or pursuant to the VSCA, provided that such amendment does not alter
or change the designations, powers, preferences or rights of the shares of Class A common stock so as to affect them adversely.

Exhibit 4.3

The  holders  of  Class A  common  stock  have  no  preemptive  rights  to  purchase  shares  of  Class A  common  stock.  Shares  of  Class A  common  stock  are  not  subject  to  any
redemption or sinking fund provisions and are not convertible into any of our other securities. In the event of our voluntary or involuntary liquidation, dissolution or winding
up, holders of Class A common stock will share equally in the assets remaining after it pays its creditors and preferred shareholders.  Holders of our Class A common stock are
entitled to receive dividends when and if declared by our Board of Directors out of funds legally available therefor, subject to any statutory or contractual restrictions on the
payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock. All outstanding shares of Class A common
stock are fully paid and non-assessable.

Class B Common Stock

On October 6, 2021, all outstanding shares of our Series A Preferred Stock were exchanged for shares of the newly authorized Class B common stock at a ratio of one share of
Class B common stock for each 1/100th of a share of Series A Preferred Stock.

Shares of our Class B common stock are non-economic interests in our company, and no dividends can be declared or paid on the Class B common stock.  In the event of our
voluntary or involuntary liquidation, dissolution or winding up, after payment or provision for payment of our debts and other liabilities, the holders of the Class B common
stock will be entitled to receive, out of our assets or proceeds thereof available for distribution to our shareholders, before any distribution of such assets or proceeds is made to
or set aside for the holders of Class A common stock and any other of our stock ranking junior to the Class B common stock as to such distribution, payment in full in an
amount equal to $0.0001 per share of Class B common stock. With exception of the aforementioned distribution, the holders of shares of Class B common stock will not be
entitled to receive any of our assets in the event of our voluntary or involuntary liquidation, dissolution or winding up.

Our  Class  B  common  stock  is  not  convertible  into  any  of  our  other  securities. However,  if  a  holder  exchanges  one  common  unit  of  PV  Energy  Holdings,  L.P.,  a  Delaware
limited partnership (the “Partnership”), for one share of our Class A common stock, it must also surrender to us a share of our Class B common stock for each common unit
exchanged.

For so long as any shares of Class B common stock remain outstanding, we may not, without the prior vote or written consent of the holders of a majority of the shares of Class
B common stock then outstanding, voting separately as a single class, amend, alter or repeal any provision of the Articles of Incorporation, whether by merger, consolidation or
otherwise, if such amendment, alteration or repeal would adversely alter or change the powers, preferences or relative, participating, optional or other or special rights of the
Class B common stock.

The  holders  of  Class  B  common  stock  have  no  preemptive  rights  to  purchase  shares  of  Class  B  common  stock. Shares  of  Class  B  common  stock  are  not  subject  to  any
redemption or sinking fund provisions. All outstanding shares of Class B common stock are fully paid and non-assessable.

Board Representation

As of October 6, 2021, our Board of Directors was composed of nine members. For so long as the Permitted Class B Owners have the right to redeem or exchange common
units for Class A common stock pursuant to the partnership agreement of the Partnership, holders of a majority of the total number of outstanding shares of Class B common
stock are entitled to designate to our Board of Directors the following number of directors:

•

•
•
•
•

up to five directors until such time as the number of shares of Class A common stock and Class B common stock then held by the Permitted Class B Owners (such sum,
the “Total Class B Ownership”) is less than or equal to 50% of the number of shares of Class A common stock and Class B common stock combined then outstanding
(such sum, the “Total Shares”);
up to four directors until such time as the Total Class B Ownership continuously held is less than 40% of the Total Shares;
up to three directors until such time as the Total Class B Ownership continuously held is less than 30% of the Total Shares;
up to two directors until such time as the Total Class B Ownership continuously held is less than 20% of the Total Shares; and
one director until such time as the Total Class B Ownership continuously held is less than 10% of the Total Shares.

Exhibit 4.3

For so long as the Permitted Class B Owners have the right to designate any directors, the size of our Board of Directors will not be decreased in a manner that would limit the
above listed designation rights. Upon the occurrence of the above step-downs, such directors designated by the Permitted Class B Owners in excess of the entitled number of
designations will promptly resign from our Board of Directors, the size of our Board of Directors will automatically be reduced as applicable and any right to designate such
directors will automatically terminate.

Preferred Stock

Our Board of Directors is authorized, without approval of shareholders, to issue one or more series of preferred stock. Subject to the provisions of the Articles of Incorporation
and limitations prescribed by law, our Board of Directors may adopt an amendment to the Articles of Incorporation setting the number of shares of each series and the rights,
preferences  and  limitations  of  each  series,  including  the  dividend  rights,  voting  rights,  conversion  rights,  redemption  rights  and  any  liquidation  preferences  of  any  wholly
unissued series of preferred stock, the number of shares constituting each series and the terms and conditions of issue.

Undesignated preferred stock may enable our Board of Directors to render more difficult or to discourage an attempt to obtain control of us by means of a tender offer, proxy
contest, merger or otherwise, and to thereby protect the continuity of our management. The issuance of shares of preferred stock may adversely affect the rights of the holders of
our Class A common stock and Class B common stock.  For example, any preferred stock issued may rank prior to our Class A common stock and Class B common stock as to
dividend rights, liquidation preference or both, may have full or limited voting rights and may be convertible into shares of Class A common stock.  As a result, the issuance of
shares of preferred stock may discourage bids for our Class A common stock or may otherwise adversely affect the market price of our Class A common stock or any then
existing preferred stock.

Anti-Takeover Provisions

Certain  provisions  in  the Articles  of  Incorporation  and  the  Bylaws,  as  well  as  certain  provisions  of  Virginia  law,  may  make  more  difficult  or  discourage  a  takeover  of  our
business.

Certain Provisions of the Articles of Incorporation and the Bylaws

Shareholder  Action  by  Unanimous  Consent. Any  action  that  could  be  taken  by  shareholders  at  a  meeting  may  be  taken,  instead,  without  a  meeting  and  without  notice  if  a
consent in writing is signed by all the shareholders entitled to vote on the action.
Blank Check Preferred Stock. The Articles of Incorporation authorize the issuance of blank check preferred stock. As described above under “—Preferred Stock,” our Board of
Directors can set the voting rights, redemption rights, conversion rights and other rights relating to such preferred stock and could issue such stock in either private or public
transactions. In some circumstances, the blank check preferred stock could be issued and have the effect of preventing a merger, tender offer or other takeover attempt that the
Board opposes.

Vacancies in the Board.  Subject to the rights of any preferred stock and the rights of the Permitted Class B Owners described above, any vacancy in our Board of Directors
resulting from any death, resignation, retirement, disqualification, removal from office or newly created  directorship  resulting  from  an  increase  in  the  authorized  number  of
directors or otherwise may be filled by majority vote of the remaining directors then in office, even if less than a quorum, or shareholders.

Special Meetings of Shareholders. Special meetings of shareholders may be called at any time and from time to time only upon the written request of our Board of Directors, the
chairman of our Board of Directors or the holders of a majority of the total voting power of all of our outstanding shares entitled to vote generally in the election of directors.

Advance Notice Requirements for Shareholder Director Nominations and Shareholder Business.  The Bylaws require that advance notice of shareholder director nominations
and shareholder business for annual meetings be made in writing and given to our corporate secretary, together with certain specified information, not less than 90 days nor
more than 120 days before the anniversary of the immediately preceding annual meeting of shareholders, subject to other timing requirements as specified in the Bylaws.

Exhibit 4.3

Virginia Anti-Takeover Statutes and Other Virginia Laws

Control Share Acquisitions Statute. Under the Virginia control share acquisitions statute, shares acquired in an acquisition that would cause an acquiror’s voting strength to meet
or exceed any of three thresholds (20%, 33 1/3% or 50%) have no voting rights unless (1) those rights are granted by a majority vote of all outstanding shares other than those
held by the acquiror or any officer or employee director of the corporation or (2) the articles of incorporation or bylaws of the corporation provide that the provisions of the
control share acquisitions statute do not apply to acquisitions of its shares. An acquiring person that owns five percent or more of the corporation’s voting stock may require that
a special meeting of the shareholders be held to consider the grant of voting rights to the shares acquired in the control share acquisition. This regulation was designed to deter
certain takeovers of Virginia public corporations. Virginia law permits corporations to opt out of the control share acquisition statute. We have not opted out.

Affiliated Transactions. Under the Virginia anti-takeover law regulating affiliated transactions, material acquisition transactions between a Virginia corporation and any holder
of  more  than  10%  of  any  class  of  its  outstanding  voting  shares  are  required  to  be  approved  by  the  holders  of  at  least  two-thirds  of  the  remaining  voting  shares. Affiliated
transactions  subject  to  this  approval  requirement  include  mergers,  share  exchanges,  material  dispositions  of  corporate  assets  not  in  the  ordinary  course  of  business,  any
dissolution of the corporation proposed by or on behalf of a 10% holder or any reclassification, including reverse stock splits, recapitalization or merger of the corporation with
its  subsidiaries,  that  increases  the  percentage  of  voting  shares  owned  beneficially  by  a  10%  holder  by  more  than  five  percent. For  three  years  following  the  time  that  a
shareholder becomes an interested shareholder, a Virginia corporation cannot engage in an affiliated transaction with the interested shareholder without approval of two-thirds
of  the  disinterested  voting  shares  and  a  majority  of  the  disinterested  directors. A  disinterested  director  is  a  director  who  was  a  director  on  the  date  on  which  an  interested
shareholder became an interested shareholder or was recommended for election or elected by a majority of the disinterested directors then on the board. After three years, the
approval of the disinterested directors is no longer required. The provisions of this statute do not apply if a majority of disinterested directors approve the acquisition of shares
making a person an interested shareholder. As permitted by Virginia law, we have opted out of the affiliated transactions provisions.

Director  Standards  of  Conduct.  Under  Virginia  law,  directors  must  discharge  their  duties  in  accordance  with  their  good  faith  business  judgment  of  the  best  interests  of  the
corporation. Directors may rely on the advice or acts of others, including officers, employees, attorneys, accountants and board committees if they have a good faith belief in
their competence. Virginia law provides that, in determining the best interests of the corporation, a director may consider the possibility that those interests may best be served
by the continued independence of the corporation.

Subsidiaries of Ranger Oil Corporation

Exhibit 21.1

Name

Albany Services, L.L.C.
Boland Building, LLC
Eagleford Gas, LLC
Eagleford Gas 2, LLC
Eagleford Gas 3, LLC
Eagleford Gas 4, LLC
Eagleford Gas 5, LLC
Eagleford Gas 6, LLC
Eagleford Gas 7, LLC
Eagleford Gas 8, LLC
Eagleford Gas 10, LLC
Eagleford Gas 11, LLC
La Salle Eagle Ford Gathering Line LLC
Lonestar BR Disposal LLC
Lonestar Operating, LLC
Lonestar Resources America LLC
Lonestar Resources, LLC
Penn Virginia Holdings, LLC
Penn Virginia Oil & Gas, LLC
Penn Virginia Oil & Gas, L.P.
Penn Virginia Oil & Gas GP LLC
Penn Virginia Oil & Gas LP LLC
Penn Virginia MC, LLC
Penn Virginia MC Energy L.L.C.
Penn Virginia MC Operating Company L.L.C
Penn Virginia MC Gathering Company L.L.C.
Penn Virginia Resource Holdings, LLC
Pi Merger Sub LLC
Poplar Energy, LLC
PV Energy Holdings GP, LLC
PV Energy Holdings, L.P.
T-N-T Engineering, LLC

Jurisdiction of Organization
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Texas
Delaware
Delaware
Delaware
Virginia
Texas
Delaware
Delaware
Delaware
Delaware
Delaware
Oklahoma
Delaware
Delaware
Texas
Delaware
Delaware
Delaware

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  have  issued  our  reports  dated  March  8,  2022,  with  respect  to  the  consolidated  financial  statements  and  internal  control  over  financial  reporting  included  in  the Annual
Report  of  Ranger  Oil  Corporation  on  Form  10-K  for  the  year  ended  December  31,  2021.  We  consent  to  the  incorporation  by  reference  of  said  reports  in  the  Registration
Statements of Ranger Oil Corporation on Form S-4 (File No. 333-259017), Forms S-3 (File No. 333-254050, File No. 333-238137, and File No. 333-214709) and Forms S-8
(File No. 333-258443, File No. 333-252026, File No. 333-248403, File No. 333-213979, and File No. 333-233364).

Exhibit 23.1

/s/ GRANT THORNTON LLP

Houston, Texas
March 8, 2022

Exhibit 23.2

DeGolyer and MacNaughton
5001 Spring Valley Road
Suite 800 East
Dallas, Texas 75244

March 8, 2022

Ranger Oil Corporation
16285 Park Ten Place, Suite 500
Houston, Texas 77084

Ladies and Gentlemen:

We hereby consent to the reference to DeGolyer and MacNaughton and to the incorporation of the estimates contained in our report entitled “Report as of December
31, 2021 on Reserves and Revenue of Certain Properties with interests attributable to Ranger Oil Corporation” (our Report) in Part I and in the “Notes to Consolidated Financial
Statements” portion of the Annual Report on Form 10-K of Ranger Oil Corporation for the year ended December 31, 2021 (the Annual Report), to be filed with the United
States Securities and Exchange Commission on or about March 8, 2022.

We further consent to the incorporation by reference of our report of third party dated February 7, 2022, in the “Exhibits and Financial Statement Schedules” portion of
the  Annual  Report.  We  further  consent  to  the  incorporation  by  reference  of  references  to  DeGolyer  and  MacNaughton  and  to  our  Report  in  Ranger  Oil  Corporation’s
Registration  Statements  on  Form  S-4  (File  No.  333-259017),  Form  S-3  (File  Nos.  333-254050,  333-238137,  and  333-214709),  and  Form  S-8  (File  Nos.  333‑258443,  333-
252026, 333‑248403, 333-213979, and 333-233364).

                                    Very truly yours,

                                    /s/DeGolyer and MacNaughton

                                    DeGOLYER and MacNAUGHTON
                                    Texas Registered Engineering Firm F-716

                        
    
                            
Exhibit 31.1

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Darrin J. Henke, President and Chief Executive Officer of Ranger Oil Corporation (the “Registrant”), certify that:

1. I have reviewed this Annual Report on Form 10-K of the Registrant (this “Report”);

2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in

light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition,

results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,  particularly
during the period in which this Report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

(d) Disclosed  in  this  Report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  Registrant’s  most  recent  fiscal
quarter  (the  Registrant’s  fourth  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the
Registrant’s internal control over financial reporting; and

5.  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  Registrant’s

auditors and the audit committee of the Registrant’s board of directors (or other persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  Registrant’s  internal  control  over

financial reporting.

Date: March 8, 2022

/s/ DARRIN J. HENKE
Darrin J. Henke
President and Chief Executive Officer

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Russell T Kelley, Jr., Senior Vice President, Chief Financial Officer and Treasurer of Ranger Oil Corporation (the “Registrant”), certify that:

1. I have reviewed this Annual Report on Form 10-K of the Registrant (this “Report”);

2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in

light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition,

results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,  particularly
during the period in which this Report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

(d) Disclosed  in  this  Report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  Registrant’s  most  recent  fiscal
quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
Registrant’s internal control over financial reporting; and

5.  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  Registrant’s

auditors and the audit committee of the Registrant’s board of directors (or other persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  Registrant’s  internal  control  over

financial reporting.

Date: March 8, 2022

/s/ RUSSELL T KELLEY, JR
Russell T Kelley, Jr.
Senior Vice President, Chief Financial Officer and Treasurer

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report of Ranger Oil Corporation (the “Company”) on Form 10-K for the year ended December 31, 2021, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Darrin J. Henke, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 8, 2022

/s/ DARRIN J. HENKE
Darrin J. Henke
President and Chief Executive Officer

This written statement is being furnished to the Securities and Exchange Commission as an exhibit to the Report. A signed original of this written statement required by

Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

                        
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report of Ranger Oil Corporation (the “Company”) on Form 10-K for the year ended December 31, 2021, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Russell T Kelley, Jr., Senior Vice President, Chief Financial Officer and Treasurer of the Company, certify, pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 8, 2022

/s/ RUSSELL T KELLEY, JR.
Russell T Kelley, Jr.
Senior Vice President, Chief Financial Officer and Treasurer

This written statement is being furnished to the Securities and Exchange Commission as an exhibit to the Report. A signed original of this written statement required by

Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

DeGolyer and MacNaughton
5001 Spring Valley Road Suite 800 East
Dallas, Texas 75244
February 7, 2022

Exhibit 99.1

Ranger Oil Corporation
16285 Park Ten Place
Suite 500
Houston, Texas 77084

Ladies and Gentlemen:

Pursuant to your request, this report of third party presents an independent evaluation, as of December 31, 2021, of the extent and value of the estimated net proved oil,
condensate, natural gas liquids (NGL), and gas reserves of certain properties in which Ranger Oil Corporation (Ranger) has represented it holds an interest. This evaluation was
completed on February 7, 2022. The properties evaluated herein consist of working and royalty interests located in Texas. Ranger has represented that these properties account
for 100 percent on a net equivalent barrel basis of Ranger’s net proved reserves as of December 31, 2021. The net proved reserves estimates have been prepared in accordance
with  the  reserves  definitions  of  Rules  4–10(a)  (1)–(32)  of  Regulation  S–X  of  the  United  States  Securities  and  Exchange  Commission  (SEC).  This  report  was  prepared  in
accordance with guidelines specified in Item 1202 (a)(8) of Regulation S–K and is to be used for inclusion in certain SEC filings by Ranger.

Reserves estimates included herein are expressed as net reserves. Gross reserves are defined as the total estimated petroleum remaining to be produced from these
properties after December 31, 2021. Net reserves are defined as that portion of the gross reserves attributable to the interests held by Ranger after deducting all interests held by
others.

Values for proved reserves in this report are expressed in terms of future gross revenue, future net revenue, and present worth. Future gross revenue is defined as that
revenue which will accrue to the evaluated interests from the production and sale of the estimated net reserves. Future net revenue is calculated by deducting production taxes,
ad valorem taxes, operating expenses, capital costs, and abandonment costs from future gross revenue. Operating expenses include field operating expenses, transportation and
processing expenses, and an allocation of overhead that directly relates to production activities. Capital costs include drilling and completion costs, facilities costs, and field
maintenance costs. Abandonment costs are represented by Ranger to be inclusive of those costs associated with the removal of equipment, plugging of wells, and reclamation
and restoration associated with the abandonment. At the request of Ranger, future income taxes were not taken into account in the preparation of these estimates. Present worth
is defined as future net revenue discounted at a nominal discount rate of 10 percent per year compounded monthly over the expected period of realization. Present worth should
not be construed as fair market value because no consideration was given to additional factors that influence the prices at which properties are bought and sold.

Estimates of reserves and revenue should be regarded only as estimates that may change as further production history and additional information become available.
Not  only  are  such  estimates  based  on  that  information  which  is  currently  available,  but  such  estimates  are  also  subject  to  the  uncertainties  inherent  in  the  application  of
judgmental factors in interpreting such information.

Information  used  in  the  preparation  of  this  report  was  obtained  from  Ranger  and  from  public  sources.  In  the  preparation  of  this  report  we  have  relied,  without
independent  verification,  upon  information  furnished  by  Ranger  with  respect  to  the  property  interests  being  evaluated,  production  from  such  properties,  current  costs  of
operation and development, current prices for production, agreements relating to current and future operations and sale of production, and various other information and data
that were accepted as represented. A field examination was not considered necessary for the purposes of this report.

Definition of Reserves

    Petroleum reserves included in this report are classified as proved. Only proved reserves have been evaluated for this report. Reserves classifications used in this report are in
accordance  with  the  reserves  definitions  of  Rules  4–10(a)  (1)–(32)  of  Regulation  S–X  of  the  SEC.  Reserves  are  judged  to  be  economically  producible  in  future  years  from
known  reservoirs  under  existing  economic  and  operating  conditions  and  assuming  continuation  of  current  regulatory  practices  using  conventional  production  methods  and
equipment.  In  the  analyses  of  production-decline  curves,  reserves  were  estimated  only  to  the  limit  of  economic  rates  of  production  under  existing  economic  and  operating
conditions using prices and costs consistent with the effective date of this report, including consideration of changes in existing prices provided only by contractual arrangements
but not including escalations based upon future conditions. The petroleum reserves are classified as follows:

Proved oil and gas reserves - Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated
with  reasonable  certainty  to  be  economically  producible—from  a  given  date  forward,  from  known  reservoirs,  and  under  existing  economic  conditions,  operating
methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably
certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the
operator must be reasonably certain that it will commence the project within a reasonable time.

(i) The area of the reservoir considered as proved includes:
(A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty,
be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration
unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

(iii)  Where  direct  observation  from  well  penetrations  has  defined  a  highest  known  oil  (HKO)  elevation  and  the  potential  exists  for  an  associated  gas  cap,
proved  oil  reserves  may  be  assigned  in  the  structurally  higher  portions  of  the  reservoir  only  if  geoscience,  engineering,  or  performance  data  and  reliable
technology establish the higher contact with reasonable certainty.
(iv)  Reserves  which  can  be  produced  economically  through  application  of  improved  recovery  techniques  (including,  but  not  limited  to,  fluid  injection)  are
included in the proved classification when:
(A)  Successful  testing  by  a  pilot  project  in  an  area  of  the  reservoir  with  properties  no  more  favorable  than  in  the  reservoir  as  a  whole,  the  operation  of  an
installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering
analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including
governmental entities.

(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average
price during the 12‑month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-
of-the-month  price  for  each  month  within  such  period,  unless  prices  are  defined  by  contractual  arrangements,  excluding  escalations  based  upon  future
conditions.

Developed oil and gas reserves - Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared
to the cost of a new well; and

(ii)  Through  installed  extraction  equipment  and  infrastructure  operational  at  the  time  of  the  reserves  estimate  if  the  extraction  is  by  means  not
involving a well.

Undeveloped  oil  and  gas  reserves  -  Undeveloped  oil  and  gas  reserves  are  reserves  of  any  category  that  are  expected  to  be  recovered  from  new  wells  on  undrilled
acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled,
unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be
drilled within five years, unless the specific circumstances justify a longer time.

(iii)  Under  no  circumstances  shall  estimates  for  undeveloped  reserves  be  attributable  to  any  acreage  for  which  an  application  of  fluid  injection  or  other
improved  recovery  technique  is  contemplated,  unless  such  techniques  have  been  proved  effective  by  actual  projects  in  the  same  reservoir  or  an  analogous
reservoir, as defined in [section 210.4–10 (a) Definitions], or by other evidence using reliable technology establishing reasonable certainty.

Methodology and Procedures

Estimates of reserves were prepared by the use of appropriate geologic, petroleum engineering, and evaluation principles and techniques that are in accordance with the
reserves definitions of Rules 4–10(a) (1)–(32) of Regulation S–X of the SEC and with practices generally recognized by the petroleum industry as presented in the publication
of the Society of Petroleum Engineers entitled “Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information (revised June 2019) Approved by the
SPE Board on 25 June 2019” and in Monograph 3 and Monograph 4 published by the Society of Petroleum Evaluation Engineers. The method or combination of methods used
in the analysis of each reservoir was tempered by experience with similar reservoirs, stage of development, quality and completeness of basic data, and production history.

Based on the current stage of field development, production performance, the development plans provided by Ranger, and analyses of areas offsetting existing wells
with test or production data, reserves were classified as proved. The proved undeveloped reserves estimates were based on opportunities identified in the plan of development
provided by Ranger.

Ranger has represented that its senior management is committed to the development plan provided by Ranger and that Ranger has the financial capability to execute

the development plan, including the drilling and completion of wells and the installation of equipment and facilities.

For the evaluation of unconventional reservoirs, a performance-based methodology integrating the appropriate geology and petroleum engineering data was utilized for
this  report.  Performance-based  methodology  primarily  includes  (1)  production  diagnostics,  (2)  decline-curve  analysis,  and  (3)  model-based  analysis  (if  necessary,  based  on
availability  of  data).  Production  diagnostics  include  data  quality  control,  identification  of  flow  regimes,  and  characteristic  well  performance  behavior.  These  analyses  were
performed for all well groupings (or type-curve areas).

Characteristic  rate-decline  profiles  from  diagnostic  interpretation  were  translated  to  modified  hyperbolic  rate  profiles,  including  one  or  multiple  b-exponent  values

followed by an exponential decline. Based on the availability of data, model-based analysis may be integrated to evaluate long-term decline behavior, the effect of

dynamic reservoir and fracture parameters on well performance, and complex situations sourced by the nature of unconventional reservoirs.

In  the  evaluation  of  undeveloped  reserves,  type-well  analysis  was  performed  using  well  data  from  analogous  reservoirs  for  which  more  complete  historical

performance data were available.

Data provided by Ranger from wells drilled through December 31, 2021, and made available for this evaluation were used to prepare the reserves estimates herein.
These reserves estimates were based on consideration of monthly production data available for certain properties only through October 2021. Estimated cumulative production,
as of December 31, 2021, was deducted from the estimated gross ultimate recovery to estimate gross reserves. This required that production be estimated for up to 2 months.

Oil  and  condensate  reserves  estimated  herein  are  those  to  be  recovered  by  normal  field  separation.  NGL  reserves  estimated  herein  include  pentanes  and  heavier
fractions  (C5+)  and  liquefied  petroleum  gas  (LPG),  which  consists  primarily  of  propane  and  butane  fractions,  and  are  the  result  of  low-temperature  plant  processing.  Oil,
condensate, and NGL reserves included in this report are expressed in thousands of barrels (Mbbl). In these estimates, 1 barrel equals 42 United States gallons. For reporting
purposes, oil and condensate reserves have been estimated separately and are presented herein as a summed quantity.

Gas quantities estimated herein are expressed as sales gas. Sales gas is defined as the total gas to be produced from the reservoirs, measured at the point of delivery,
after reduction for fuel usage, flare, and shrinkage resulting from field separation and processing. Gas reserves estimated herein are reported as sales gas. Gas quantities are
expressed at a temperature base of 60 degrees Fahrenheit (°F) and at a pressure base of 14.65 pounds per square inch absolute (psia). Gas quantities included in this report are
expressed in millions of cubic feet (MMcf).

Gas quantities are identified by the type of reservoir from which the gas will be produced. Nonassociated gas is gas at initial reservoir conditions with no oil present in
the  reservoir. Associated  gas  is  both  gas-cap  gas  and  solution  gas.  Gas-cap  gas  is  gas  at  initial  reservoir  conditions  and  is  in  communication  with  an  underlying  oil  zone.
Solution gas is gas dissolved in oil at initial reservoir conditions. Gas quantities estimated herein include both associated and nonassociated gas.

At the request of Ranger, sales gas reserves estimated herein were converted to oil equivalent using an energy equivalent factor of 6,000 cubic feet of gas per 1 barrel

of oil equivalent.

Primary Economic Assumptions

Revenue values in this report were estimated using initial prices, expenses, and costs provided by Ranger. Future prices were estimated using guidelines established by the SEC
and the Financial Accounting Standards Board (FASB). The following economic assumptions were used for estimating the revenue values reported herein:

Oil, Condensate, and NGL Prices

Ranger has represented that the oil, condensate, and NGL prices were based on a reference price, calculated as the unweighted arithmetic average of the first-
day-of-the-month price for each month within the 12-month period prior to the end of the reporting period, unless prices are defined by contractual agreements.
Ranger supplied differentials to a West Texas Intermediate (WTI) reference price of $66.57 per barrel and the prices were held constant thereafter. The volume-
weighted average prices attributable to the estimated proved reserves over the lives of the properties were $63.95 per barrel of oil and condensate and $22.99
per barrel of NGL.

Gas Prices

Ranger has represented that the gas prices were based on a reference price, calculated as the unweighted arithmetic average of the first-day-of-the-month price
for each month within the 12‑month period prior to the end of the reporting period, unless prices are defined by contractual

agreements. Ranger supplied differentials to a Henry Hub reference price of $3.598 per million Btu and the prices were held constant thereafter. Btu factors
provided by Ranger were used to convert prices from dollars per million Btu to dollars per thousand cubic feet. The volume-weighted average price attributable
to the estimated proved reserves over the lives of the properties was $3.574 per thousand cubic feet of gas.

Production and Ad Valorem Taxes

Production taxes were calculated using the tax rates for Texas. Ad valorem taxes were calculated using rates provided by Ranger based on recent payments

Operating Expenses, Capital Costs, and Abandonment Costs

Estimates  of  operating  expenses,  provided  by  Ranger  and  based  on  current  expenses,  were  held  constant  for  the  lives  of  the  properties.  Future  capital
expenditures were estimated using 2021 values, provided by Ranger, and were not adjusted for inflation. Abandonment costs, which are those costs associated
with the removal of equipment, plugging of wells, and reclamation and restoration associated with the abandonment, were provided by Ranger and were not
adjusted for inflation. At the request of Ranger, abandonment costs and any associated negative future net revenue have been included herein for those proved
developed properties for which reserves were estimated to be zero. Operating expenses, capital costs, and abandonment costs were considered, as appropriate, in
determining the economic viability of undeveloped reserves estimated herein.

In our opinion, the information relating to estimated proved reserves, estimated future net revenue from proved reserves, and present worth of estimated future net
revenue from proved reserves of oil, condensate, NGL, and gas contained in this report has been prepared in accordance with Paragraphs 932‑235-50-4, 932‑235-50-6, 932-235-
50-7, 932-235-50-9, 932-235-50-30, and 932‑235-50-31(a), (b), and (e) of the Accounting Standards Update 932-235-50, Extractive Industries – Oil and Gas (Topic 932): Oil
and Gas Reserve Estimation and Disclosures (January 2010) of the FASB and Rules 4–10(a) (1)–(32) of Regulation S–X and Rules 302(b), 1201, 1202(a) (1), (2), (3), (4), (8),
and 1203(a) of Regulation S–K of the SEC; provided, however, that (i) future income tax expenses have not been taken into account in estimating the future net revenue and
present worth values set forth herein and (ii) estimates of the proved developed and proved undeveloped reserves are not presented at the beginning of the year.

To the extent the above-enumerated rules, regulations, and statements require determinations of an accounting or legal nature, we, as engineers, are necessarily unable

to express an opinion as to whether the above-described information is in accordance therewith or sufficient therefor.

Summary of Conclusions

The estimated net proved reserves, as of December 31, 2020, of the properties evaluated herein were based on the definition of proved reserves of the SEC and are

summarized in the following table, expressed in thousands of barrels (Mbbl), millions of cubic feet (MMcf), and thousands of barrels of oil equivalent (Mboe):

Estimated by DeGolyer and MacNaughton
Net Proved Reserves 
as of December 31, 2021

Oil and
Condensate
(Mbbl)

NGL
(Mbbl)

Sales
Gas
(MMcf)

Oil Equivalent
(Mboe)

Proved Developed
Proved Undeveloped

Total Proved

59,957 
103,165 

163,122 

16,431 
23,588 

40,019 

94,033 
131,159 

225,192 

92,060 
148,613 

240,673 

Note: Sales gas reserves estimated herein were converted to oil equivalent using an energy equivalent factor of 6,000 cubic feet
of gas per 1 barrel of oil equivalent.

The estimated future revenue to be derived from the production and sale of the net proved reserves, as of December 31, 2021, of the properties evaluated using the

guidelines established by the SEC is summarized as follows, expressed in thousands of dollars (M$):

Future Gross Revenue
Production and Ad Valorem Taxes
Operating Expenses
Capital and Abandonment Costs
Future Net Revenue
Present Worth at 10 Percent

Proved
Developed
(M$)

Total
Proved
(M$)

4,552,298 
295,040 
1,061,897 
46,208 
3,149,153 
1,772,416 

12,157,254 
782,474 
2,156,054 
1,809,394 
7,409,332 
3,418,720 

Note: Future income taxes have not been taken into account in the preparation of these estimates.

While the oil and gas industry may be subject to regulatory changes from time to time that could affect an industry participant’s ability to recover its reserves, we are

not aware of any such governmental actions which would restrict the recovery of the December 31, 2021, estimated reserves.

DeGolyer  and  MacNaughton  is  an  independent  petroleum  engineering  consulting  firm  that  has  been  providing  petroleum  consulting  services  throughout  the  world
since  1936.  DeGolyer  and  MacNaughton  does  not  have  any  financial  interest,  including  stock  ownership,  in  Ranger.  Our  fees  were  not  contingent  on  the  results  of  our
evaluation.  This  report  has  been  prepared  at  the  request  of  Ranger.  DeGolyer  and  MacNaughton  has  used  all  assumptions,  data,  procedures,  and  methods  that  it  considers
necessary and appropriate to prepare this report.

Submitted,

/s/ DeGOLYER and MacNAUGHTON

                        DeGOLYER and MacNAUGHTON                                         Texas Registered Engineering Firm F-716

                        Dilhan Ilk, P.E.

/s/ Dilhan Ilk, P.E.
____________________________________

Senior Vice President
DeGolyer and MacNaughton

CERTIFICATE of QUALIFICATION

I, Dilhan Ilk, Petroleum Engineer with DeGolyer and MacNaughton, 5001 Spring Valley Road, Suite 800 East, Dallas, Texas, 75244 U.S.A., hereby certify:

1. That I am a Senior Vice President with DeGolyer and MacNaughton, which firm did prepare the report of third party addressed to Ranger dated February 7, 2022, and

that I, as Senior Vice President, was responsible for the preparation of this report of third party.

2. That I attended Istanbul Technical University, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 2003, a Master of Science
degree in Petroleum Engineering from Texas A&M University in 2005, and a Doctor of Philosophy degree in Petroleum Engineering from Texas A&M University in
2010; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers; and that I have in excess of 11 years
of experience in oil and gas reservoir studies and reserves evaluations.

                        Dilhan Ilk, P.E.

/s/ Dilhan Ilk,, P.E.
____________________________________

Senior Vice President
DeGolyer and MacNaughton