Quarterlytics / Financial Services / Banks - Regional / Penns Woods Bancorp, Inc.

Penns Woods Bancorp, Inc.

pwod · NASDAQ Financial Services
Claim this profile
Ticker pwod
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2005 Annual Report · Penns Woods Bancorp, Inc.
Sign in to download
Loading PDF…
TABLE OF CONTENTS

Letter to Our Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Three Year Financial Highlights. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Consolidated Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Consolidated Statement of Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Consolidated Statement of Changes in Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . 

Consolidated Statement of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2

3

4

5

6

7

8

Management’s Discussion and Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

25

Report of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

39

Form 10-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

40

Management and Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

58

Offices of Jersey Shore State Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

59

1

To Our
Shareholders

Dear Shareholder:

It is once again the time of year when we sit down to write the annual report and discuss with you how the company performed during
the year and why it performed in the way it did.  As in the past, we will present the year’s results in a no frills manner.

2005  continued  the  string  of  strong  successful  years  for  the  company.    Net  income  for  the  year  ended  December  31, 2005  was
$10,901,000 or $2.75 and $2.74 per basic and diluted share, respectively.  This level of net income generated an approximate return on
average assets of 2.0% and an approximate return on average equity of 14.5%.  The earnings were effected by an ever compressing net
interest margin as the impact of the Federal Open Market Committee rate increases coupled with a flat yield curve continue to compress
the yield curve not only for our company, but for the banking industry in general.  Combating the margin compression was an increase
of $604,000 in non-interest income, excluding net security gains and gains on the sale of loans.  The increase brings the percentage of
revenue generated from non-interest sources to 16.7%, excluding net security gains and gains on loan sales.  

The company’s balance sheet continued to expand during 2005 as assets increased $21,965,000 or 4.0% over 2004.  Leading the growth
was an increase in the gross loan portfolio of $13,933,000 to $338,438,000.  In addition to the loan growth, a significant investment in
low-income housing was undertaken during 2005 as part of the company’s investment into the community.  Funding the increase in assets
was  an  increase  in  debt  as  deposits  moderately  decreased  in  the  face  of  an  ever  increasing  competitive  market.    Due  to  this  rate
competition we utilized short-term borrowings in order to minimize the impact to the net interest margin, while maintaining our program
of sound deposit pricing.  

Shareholders’ equity  increased  $754,000  to  $73,919,000  at  December  31, 2005  as  earnings  outpaced  a  decline  in  accumulated  other
comprehensive income of $3,481,000.  The decrease in accumulated other comprehensive income is a reflection of a decline in market
value, unrealized gains and losses, for our investment portfolio net of gains and losses realized in the available for sale portfolio during
the year, at December 31, 2005 as compared to December 31, 2004.  The current level of shareholders’ equity equates to a book value
per share of $18.59 as compared to $18.36 at December 31, 2004.

During 2005 we strategically set out to increase shareholder value, in part, by providing a cash dividend for the year that would result in
a dividend yield at or exceeding four percent.  Our continued strong earnings performance made it possible to accomplish this goal. Total
cash dividends for the year increased from $1.47 per share in 2004 to $1.56 in 2005 an increase of 6.1%.  In addition to the increased
dividends, we were able to increase shareholder value by issuing a 6 for 5 stock split prior to the fourth quarter cash dividend.

2005 witnessed our company receiving high marks for its level of performance.  The July/August 2005 issue of the PA Banker Magazine
recognized the company for its high level of insurance brokerage fee income.  In fact, the article by Michael D. White, listed the company
as the number two bank holding company within Pennsylvania with assets under $1 billion.  This is a major accomplishment for our team
and is well deserved recognition.

2005 also saw the opening of the North Atherton Street branch in State College and the public announcement that we would be opening
a branch in Montoursville during 2006.  These branches will allow us to better serve our existing customers, while providing an avenue
to cultivate additional banking relationships.

2005 was filled with new faces joining the Penns Woods family, the passing of our Chairman Emeritus, new relationships were built and
others strengthened, and challenges were overcome.  The year 2006 will bring new challenges, new relationships, and new faces to the
family.  We welcome these events and look forward to meeting them straight on.  During 2006 we will continue to travel the path of high
performance that has made Penns Woods Bancorp, Inc. successful.

Sincerely,

Ronald A. Walko
President and Chief Executive Officer

2

Three Year Financial Highlights

DILUTED
EARNINGS PER
SHARE

RETURN ON
AVERAGE EQUITY
(Percent)

2.79

2.78

2.74

3.00

2.00

1.00

0.00

16.60

15.49

14.54

20.00

15.00

10.00

5.00

0.00

DIVIDENDS
PER
SHARE

$ 2.00

1.50

1.47

1.56

1.24

1.00

0.50

0.00

’03

’04

’05

’03

’04

’05

’03

’04

’05

YEAR-END
DEPOSITS
(In Millions)

357

353

334

$ 400

300

200

100

0

RETURN ON
AVERAGE ASSETS
(Percent)

3.00

2.24

2.00

2.06

1.97

1.00

0.00

YEAR-END
LOANS
(In Millions)

325

338

276

$ 400

300

200

100

0

’03

’04

’05

’03

’04

’05

’03

’04

’05

3

Penns Woods Bancorp, Inc.

Consolidated Balance Sheet

(In Thousands, Except Per Share Data)

ASSETS:
Noninterest-bearing balances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Interest-bearing deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

Investment securities, available for sale, at fair value. . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Investment securities held to maturity (fair value

of $238 and $561) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Less: Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loans, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Premises and equipment, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

LIABILITIES:
Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Noninterest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

$

Total Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Short-term borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Long-term borrowings, Federal Home Loan Bank (FHLB) . . . . . . . . . . . . . . . . . . . . . . . 
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

SHAREHOLDERS’ EQUITY:
Common stock, par value $8.33; 10,000,000 shares authorized

4,002,159 and 3,998,204 shares issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Less: Treasury stock at cost 26,372 and 12,372 shares . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

DECEMBER 31,

2005

2004

$

14,065
25
14,090

12,602
24
12,626

187,018

184,163

$

$

265
3,545

338,438
3,679
334,759

6,409
2,828
10,718
3,032
6,004

568,668

281,150
71,379

352,529

54,003
84,478
1,108
2,631

494,749

33,351
17,772
22,938
850
(992)

73,919

558
4,624

324,505
3,338
321,167

4,882
2,246
10,976
3,032
2,429

546,703

282,786
74,050

356,836

36,475
75,878
850
3,499

473,538

33,318
17,700
18,262    
4,331
(446)

73,165

546,703

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . 

$

568,668

$

See Accompanying Notes to the Consolidated Financial Statements.

4

Penns Woods Bancorp, Inc.

Consolidated Statement of Income

(In Thousands, Except Per Share Data)

INTEREST AND DIVIDEND INCOME:
Loans including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Investment Securities:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Dividend . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL INTEREST AND DIVIDEND INCOME . . . . . . . . . . . . . . . 

INTEREST EXPENSE:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Long-term borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL INTEREST EXPENSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

PROVISION FOR LOAN LOSSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

NET INTEREST INCOME AFTER PROVISION

YEAR ENDED DECEMBER 31,

2005

2004

2003

22,126

$

20,261

$

19,115

4,376
3,223
1,178

30,903

5,774
931
3,676

10,381

20,522

720

6,690
1,708
1,186

29,845

4,775
539
3,454

8,768

21,077

465

5,955
2,608
706

28,384

5,656
428
3,181

9,265

19,119

255

FOR LOAN LOSSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

19,802

20.612

18.864

NON-INTEREST INCOME:
Service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Securities gains, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Gain on sale of loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Insurance commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL NON-INTEREST INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . 

NON-INTEREST EXPENSES:
Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Occupancy expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Furniture and equipment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Pennsylvania shares tax expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

TOTAL NON-INTEREST EXPENSES. . . . . . . . . . . . . . . . . . . . . . . . 

INCOME BEFORE INCOME TAX PROVISION . . . . . . . . . . . . . . . . . . 

INCOME TAX PROVISION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

NET INCOME PER SHARE – BASIC . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

NET INCOME PER SHARE – DILUTED . . . . . . . . . . . . . . . . . . . . . . . .  $

2,228
2,190
568
864
2,327
1,254

9.431

8,314
1,089
973
549
4,183

15,108

14,125

3,224

10,901

2.75

2.74

$

$

$

1,983
2,176
294
969
2,282
1,214

8,918

7,804
959
1,016
508
3,897

14,184

15,346

4,263

11,083

2.78

2.78

$

$

$

1,917
3,479
404
696
1,598
1,056

9,150

7,110
877
999
455
3,696

13,137

14,877

3,703

11,174

2.79

2.79

WEIGHTED AVERAGE SHARES OUTSTANDING-BASIC . . . . . . . . . 

WEIGHTED AVERAGE SHARES OUTSTANDING-DILUTED . . . . . . 

3,971,926

3,974,055

3,990,008

3,994,352

3,996,702

4,000,557

See Accompanying Notes to the Consolidated Financial Statements.

5

Penns Woods Bancorp, Inc.

Consolidated Statement of Changes

In Shareholders’ Equity

(In Thousands, Except Per Share Data)

Balance, December 31, 2002

Stock split effected in the form

of a 10% dividend
Comprehensive Income:

Net income
Unrealized gain on available for

sale securities, net of reclassification
adjustments and tax of $508

Total comprehensive income
Dividends declared, ($1.24 per share)
Stock options exercised
Purchase of treasury stock (17,744 shares)

COMMON STOCK

SHARES

AMOUNT

ADDITIONAL
PAID-IN
CAPITAL

RETAINED
EARNINGS

ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)

TOTAL

TREASURY SHAREHOLDERS’

STOCK

EQUITY

3,764,198

$

31,368

$ 18,291

$ 11,749

$ 5,145

$ (3,411 )

$ 63,142

224,572

1,871

(793 )

(4,900)

3,822

11,174

(5,001)

987

3,102

26

61

Balance, December 31, 2003

3,991,872

33,265

17,559

13,022

6,132

Comprehensive Income:

Net income
Unrealized gain on available for

sale securities, net of reclassification
adjustments and tax benefit of $926
Total comprehensive income
Dividends declared, ($1.47 per share)
Stock options exercised
Purchase of treasury stock (6,372 shares)

Balance, December 31, 2004

Stock split fractional shares

Comprehensive Income:

Net income
Unrealized gain on available for

sale securities, net of reclassification
adjustments and tax benefit of $1,793

Total comprehensive income
Dividends declared, ($1.56 per share)
Stock options exercised
Purchase of treasury stock (14,000 shares)

11,083

(5,843)

(1,801 )

6,332

53

141

3,998,204

33,318

17,700

18,262

4,331

(293)

(2)

2

10,901

(6,225)

(3,481)

4,248

35

70

Balance, December 31, 2005

4,002,159

$

33,351

$ 17,772

$ 22,938

$

850

$

Components of comprehensive income (loss):

Change in net unrealized gain (loss)
on investment securities available for sale

Realized gains included in net

income, net of taxes of $745, $740 and $1,183

2005

2004

2003

$ (2,036)

$  

(365)

$ 3,283

(1,445)

(1,436)

(2,296)

$ (3,481)

$ (1,801)

$

987

See Accompanying Notes to the Consolidated Financial Statements

Total

6

11,174

987
12,161
(5,001)
87
(620)

69,769

11,083

(1,801)
9,282
(5,843)
194
(237)

73,165

10,901

(3,481)
7,420
(6,225)
105
(546)

$ 73,919

(620 )

(209 )

(237 )

(446 )

(546 )

(992 )

Penns Woods Bancorp, Inc.
Consolidated Statement of Cash Flows

(In Thousands)

OPERATING ACTIVITIES:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Adjustments to reconcile net income to net
cash provided by operating activities:

Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision for loan losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Accretion and amortization of investment security

discounts and premiums  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Securities gains, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Originations of loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds of loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Gain of sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Increases in bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . 
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . 

INVESTING ACTIVITIES:

Investment securities available for sale:

Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from calls and maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Investment securities held to maturity:

Proceeds from calls and maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Net increase in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Acquisition of bank premises and equipment . . . . . . . . . . . . . . . . . . . . . 
Proceeds from the sale of foreclosed assets . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from bank-owned life insurance death benefit. . . . . . . . . . . . . 
Purchase of bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . 
Investment in limited partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from redemption of regulatory stock . . . . . . . . . . . . . . . . . . . . 
Purchases of regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

YEAR ENDED DECEMBER 31,
2004

2005

2003

10,901

$

11,083

$

11,174

549
720

(453)
(2,190)
(30,353)
32,296
(864)
(568)
254

10,292

123,546
12,664
(141,798)

328
(35)
(14,745)
(2,076)
329
826
–
(3,124)
4,862
(4,760)

585
465

(132)
(2,176)
(34,398)
35,546
(969)
(294)
482

10,192

162,796
28,732
(159,295)

142
(14)
(49,002)
(842)
237
–
(1,774)
–
3,322
(2,940)

631
255

(194)
(3,479)
(15,983)
14,527
(696)
(404)
606

6,437

82,489
48,046
(159,363)

520
(24)
(18,390)
(400)
341
–
–
–
1,507
(4,402)

Net cash used for investing activities . . . . . . . . . . . . . . . . . . . . . . . . 

(23,983)
________________

(18,638)
________________

(49,676)
________________

FINANCING ACTIVITIES:

Net (decrease) increase in interest-bearing deposits . . . . . . . . . . . . . . . . 
Net (decrease) increase in noninterest-bearing deposits . . . . . . . . . . . . . 
Net increase (decrease) in short-term borrowings . . . . . . . . . . . . . . . . . . 
Proceeds from long term borrowings, FHLB . . . . . . . . . . . . . . . . . . . . . 
Repayment of long term borrowings, FHLB. . . . . . . . . . . . . . . . . . . . . . 
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net cash provided by financing activities. . . . . . . . . . . . . . . . . . . . . 

(1,636)
(2,671)
17,528
10,000
(1,400)
(6,225)
105
(546)
________________
15,155
________________

13,343
9,175
(10,790)
5,000
–
(5,843)
194
(237)
________________
10,842
________________

(3,344)
(2,186)
33,702
20,000
(900)
(5,001)
87
(620)
________________
41,738
________________

NET INCREASE (DECREASE) IN CASH

AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CASH AND CASH EQUIVALENTS, BEGINNING . . . . . . . . . . . . . . . . . . 

CASH AND CASH EQUIVALENTS, ENDING . . . . . . . . . . . . . . . . . . . . . .  $

1,464
12,626
________________
14,090
________________
________________

2,396
10,230
________________
12,626
$
________________
________________

(1,501)
11,731
________________
10,230
$
________________
________________

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Interest paid
Income taxes paid
Transfer of loans to foreclosed real estate

$

$

10,123
2,625
433

$

8,754
4,350
129

9,521
3,500
173

See Accompanying Notes to the Consolidated Financial Statements

7

PENNS WOODS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. and its wholly owned subsidiaries, Jersey
Shore  State  Bank  (the  “Bank”), Woods  Real  Estate  Development  Co., Inc., Woods  Investment  Company, Inc., and  The  M  Group  Inc.  D/B/A  The
Comprehensive Financial Group (“The M Group”), a wholly owned subsidiary of the Bank  (collectively, the “Company”).  All significant intercompany
balances and transactions have been eliminated.
Nature of Business

The Bank engages in a full-service commercial banking business, making available to the community a wide range of financial services including, but
not  limited  to, installment  loans, credit  cards, mortgage  and  home  equity  loans, lines  of  credit, construction  financing, farm  loans, community
development loans, loans to non-profit entities and local government loans, and various types of time and demand deposits including, but not limited to,
checking accounts, savings accounts, clubs, money market deposit accounts, certificates of deposit, and IRAs.  Deposits are insured by the Federal Deposit
Insurance Corporation (“FDIC”) to the extent provided by law.

The  financial  services  are  provided  by  the  Bank  to  individuals, partnerships, non-profit  organizations, and  corporations  through  its  twelve  offices

located in Clinton, Lycoming, and Centre Counties, Pennsylvania. 

Woods Real Estate Development Co., Inc. engages in real estate transactions on behalf of Penns Woods Bancorp, Inc. and the Bank.
Woods Investment Company, Inc., a Delaware holding company, is engaged in investing activities.
The M Group engages in securities brokerage and financial planning services, which include the sale of life insurance products, annuities, and estate

planning services. 

Operations are managed and financial performance is evaluated on a corporate-wide basis.  Accordingly, all financial services operations are considered

by management to be aggregated in one reportable operating segment.
Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results may differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, deferred tax assets

and liabilities, and the valuation of real estate acquired through, or in lieu of, foreclosure on settlement of debt.
Stock Split

During the fourth quarter of 2005 the Company initiated a 6 for 5 stock split.  Previously reported share and per share amounts have been adjusted to

reflect the split.
Cash and Cash Equivalents

Cash equivalents include cash on hand and in banks, interest-earning deposits, and federal funds sold.  Interest-earning deposits mature within one year

and are carried at cost.  Net cash flows are reported for loan, deposit, and short term borrowing transactions.
Restrictions on Cash and Cash Equivalents

Based on deposit levels, the company must maintain cash and other reserves with the Federal Reserve Bank of Philadelphia (FRB). 

Investment Securities

Investment securities are classified as available for sale or held to maturity.
Securities held to maturity include bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity and are

reported at amortized cost. 

Available for sale securities consist of bonds, notes, debentures, and certain equity securities not classified as trading securities nor as held to maturity
securities.    Unrealized  holding  gains  and  losses, net  of  tax, on  available  for  sale  securities  are  reported  as  a  net  amount  in  a  separate  component  of
shareholders’ equity until realized.

Gains and losses on the sale of equity securities are determined using the average cost method, while all other investment securities use the specific

cost method.

All investment securities, regardless of classification, are monitored and tested for impairment.  An investment security is considered to be impaired
when the unrealized loss is considered to be other than temporary.  When this occurs, the investment is written down to the current fair market value with
the write-down being reflected as a realized loss. 

Premiums and discounts on all securities are recognized in interest income using the level yield method over the period to maturity.
Investment securities fair values are based on observed market prices.  Certain investment securities do not have observed bid prices and their fair value

is based on instruments with similar risk elements. Since regulatory stock is redeemable at par, the Company carries it at cost.
Loans

Loans are stated at the principal amount outstanding, net of deferred fees, unamortized loan fees and costs, and the allowance for loan losses.  Interest
on loans is recognized as income when earned on the accrual method.  The Company’s general policy has been to stop accruing interest on loans when
it is determined a reasonable doubt exists as to the collectibility of additional interest.  Income is subsequently recognized only to the extent that cash
payments are received provided the loan is not delinquent in payment and, in management’s judgment, the borrower has the ability and intent to make
future principal payments.        

Loan origination and commitment fees as well as certain direct loan origination costs are being deferred and the net amount amortized as an adjustment

to the related loan’s yield.  These amounts are being amortized over the contractual lives of the related loans.  
Allowance for Loan Losses

The  allowance  for  loan  losses  represents  the  amount  which  management  estimates  is  adequate  to  provide  for  probable  losses  inherent  in  its  loan
portfolio, as  of  the  balance  sheet  date.    The  allowance  method  is  used  in  providing  for  loan  losses.   Accordingly, all  loan  losses  are  charged  to  the
allowance and all recoveries are credited to it.  The allowance for loan losses is established through a provision for loan losses charged to operations.  The
provision for loan losses is based upon management’s quarterly review of the loan portfolio.  The purpose of the review is to assess loan quality, identify
impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the
markets served.  An external independent loan review is also performed annually for the Bank.  Management remains committed to an aggressive program
of problem loan identification and resolution.

The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined.
Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, historical
loan loss experience, and general economic conditions.  In addition, management considers industry standards and trends with respect to nonperforming
loans and its knowledge and experience with specific lending segments.

Although management believes that it uses the best information available to make such determinations and that the allowance for loan losses is adequate
at December 31, 2005, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in
making the initial determinations.  A downturn in the local economy, employment, and delays in receiving financial information from borrowers could

8

result in increased levels of nonperforming assets and charge-offs, increased loan loss provisions, and reductions in income.  Additionally, as an integral
part of the examination process, bank regulatory agencies periodically review the Bank’s loan loss allowance.  The banking agencies could require the
recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.  

Impaired  loans  are  commercial  and  commercial  real  estate  loans  for  which  it  is  probable  the  Company  will  not  be  able  to  collect  all  amounts  due
according to the contractual terms of the loan agreement.  The Company individually evaluates such loans for impairment and does not aggregate loans
by major risk classifications.  The definition of “impaired loans” is not the same as the definition of  “nonaccrual loans,” although the two categories
overlap.  The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectibility, while not classifying the
loan as impaired if the loan is not a commercial or commercial real estate loan.  Factors considered by management in determining impairment include
payment status and collateral value.  The amount of impairment for these types of loans is determined by the difference between the present value of the
expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans,
the difference between the fair value of the collateral and the recorded amount of the loans.  When foreclosure is probable, impairment is measured based
on the fair value of the collateral.

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for
impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired.
Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the
borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.
Loans Held for Sale

In general, fixed rate residential mortgage loans originated by the Bank are held for sale and are carried at cost due to their short holding period of
under two weeks.  Such loans sold are not serviced by the Bank. Proceeds from the sale of loans in excess of the carrying value are accounted for as a
gain. Total gains on the sale of loans are shown as a component of non-interest income within the income statement.
Foreclosed Assets Held for Sale

Foreclosed assets held for sale are carried at the lower of cost or fair value minus estimated costs to sell.  Prior to foreclosure, the value of the underlying
loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary.  Any subsequent write-
downs are charged against operating expenses.  Operating expenses of such properties, net of related income, and gains and losses on their disposition are
included in other expenses.
Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is computed using straight-line and accelerated methods over
the estimated useful lives of the related assets, which range from five to seven years for furniture, fixtures, and equipment and thirty-one and a half  to
forty years for buildings and improvements.  Costs incurred for routine maintenance and repairs are charged to operations as incurred.  Costs of major
additions and improvements are capitalized.
Bank-Owned Life Insurance

The Company has purchased life insurance policies on certain officers, and is the sole beneficiary on those policies.  Bank-owned life insurance is

recorded at its cash surrender value, or the amount that can be realized.  Increases in the cash surrender value are recognized as non-interest income.
Goodwill

The Company accounts for goodwill in accordance with Statement of Financial Accounting Standards (“FAS”) No. 142, Goodwill and Other Intangible
Assets. This statement, among other things, requires a two-step process for testing the impairment of goodwill on at least an annual basis.  This approach
could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts.  The
Company performs an annual impairment analysis of goodwill for its purchased subsidiary, The M Group.  Based on the fair value of this reporting unit,
estimated using the expected present value of future cash flows, no impairment of goodwill was recognized in 2005 and 2004.
Investments in Limited Partnerships

The Company is a limited partner in two partnerships at December 31, 2005 that provide low income elderly housing in the Company’s geographic
market area. The carrying value of the Company’s investments in limited partnerships was $3,549,000 at December 31, 2005 and $515,000 at December
31, 2004.  The  Company  is  fully  amortizing  the  investment  in  the  partnership  entered  into  prior  to  2005  over  the  fifteen-year  holding  period.    The
partnership entered into during 2005 is being fully amortized over the ten-year tax credit receipt period utilizing the effective yield method.  The 2005
partnership will begin being amortized in 2006 once the project reaches the level of occupancy needed to begin the ten year tax credit recognition period.
Amortization of limited partnership investments totaled $90,000 in 2005, 2004, and 2003, respectively. 
Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Company enters into off-balance sheet financial instruments. Those instruments consist of commitments to extend

credit, and standby letters of credit. When those instruments are funded or become payable, the company reports the amounts in its financial statements.
Advertising Costs

Advertising costs are generally expensed as incurred.

Income Taxes

Deferred tax assets and liabilities result from temporary differences in financial and income tax methods of accounting, and are reflected at currently
enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax
laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Earnings Per Share 

The Company provides dual presentation of basic and diluted earnings per share.  Basic earnings per share is calculated utilizing net income as reported
in the numerator and weighted average shares outstanding in the denominator.  The computation of diluted earnings per share differs in that the dilutive
effects of any stock options are adjusted in the denominator.
Employee Benefits

Pension and employee benefits include contributions, determined actuarially, to a defined benefit retirement plan covering the eligible employees of the
Bank.  The plan is funded on a current basis to the extent that it is deductible under existing federal tax regulations.  Pension and other employee benefits
also include contributions to a defined contribution Section 401(k) plan covering eligible employees.  Contributions matching those made by eligible
employees and an elective contributions are made annually at the discretion of the Board of Directors.
The M Group Products and Income Recognition

The M Group product line is comprised primarily of annuities, life insurance, and mutual funds.  The revenues generated from life insurance sales are
commission only as The M Group does not underwrite the policies.  Life insurance sales include permanent and term policies with the majority of the
policies written being permanent.  Term life insurance policies are written for 10, 15, 20, and 30 year terms with the majority of the policies being written
for 20 years.  None of these products are offered as an integral part of lending activities.  

Commissions from the sale of annuities are recognized at the time notice is received from the third party broker/dealer or an insurance company that
the transaction is final, which is also the time a commission check is received.  The completion of the sale is not realized until the third party product
provider has notified the Company of its acceptance of the application.

Life insurance commissions are recognized at varying points based on the payment option chosen by the consumer.  Commissions from monthly and
annual payment plans are recognized at the start of each annual period for the life insurance, while quarterly and semi-annual premium payments are
recognized quarterly and semi-annually when the earnings process is complete.  For example, semi-annual payments on the first of January and July would
result  in  commission  recognition  on  the  first  of  January  and  July, while  payments  on  the  first  of  January, April, July, and  October  would  result  in
commission recognition on those dates.  The potential for chargebacks only exists for those policies on a monthly payment plan due to the income being
recognized at the beginning of the annual period versus at the time of each monthly payment.  No liability is maintained for chargebacks as any chargeback
is removed from income at the time of the chargeback.

9

Stock Options

The Company maintains a stock option plan for directors and certain officers and employees. When the exercise price of the Company’s stock options
is greater than or equal to the market price of the underlying stock on the date of the grant, no compensation expense is recognized in the Company’s
financial statements.  Pro forma net income and earnings per share are presented to reflect the impact of the stock option plan assuming compensation
expense had been recognized based on the fair value of the stock options granted under the plan. 

The  Company  applies  Accounting  Principles  Board  Opinion  No.  25  and  related  interpretations  in  accounting  for  these  options.    Accordingly,
compensation expense is recognized on the grant date, in the amount equivalent to the intrinsic value of the options (stock price less exercise price, at
measurement date). 

Had compensation costs for these options been determined based on the fair values at the grant dates for awards consistent with the method of FAS No.

123, there would be no effect on the Company’s net income and earnings per share for 2005, 2004, and 2003.
Accumulated Other Comprehensive Income 

The  Company  is  required  to  present  accumulated  other  comprehensive  income  in  a  full  set  of  general-purpose  financial  statements  for  all  periods
presented.  Accumulated other comprehensive income is comprised exclusively of unrealized holding gains (losses) on the available for sale securities
portfolio.  
Segment Reporting

Statement of Financial Accounting Standards No. 131, “Disclosure about Segments of an Enterprise and Related Information,” requires that public
business  enterprises  report  financial  and  descriptive  information  about  their  reportable  operating  segments.  Based  on  the  guidance  provided  by  the
Statement, the Company has determined that its only reportable segment is Community Banking.
Reclassification of Comparative Amounts

Certain items previously reported have been reclassified to conform to the current year’s reporting format.  Such reclassifications did not affect net

income or shareholders’ equity.
Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment (FAS No. 123R). FAS No. 123R revised FAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion
No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance.  FAS No. 123R will require compensation costs related to
share-based  payment  transactions  to  be  recognized  in  the  financial  statement  (with  limited  exceptions).    The  amount  of  compensation  cost  will  be
measured based on the grant-date fair value of the equity or liability instruments issued.   Compensation cost will be recognized over the period that an
employee provides service in exchange for the award.

In April 2005, the Securities and Exchange Commission adopted a new rule that amends the compliance dates for FAS No. 123R.  The Statement
requires that compensation cost relating to share-based payment transactions be recognized in financial statements and that this cost be measured based
on the fair value of the equity or liability instruments issued.  FAS No. 123R covers a wide range of share-based compensation arrangements including
share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. The Company will adopt
FAS No. 123R on January 1, 2006, management has determined that unless additional options are granted, there will be no impact to future earnings.

In March 2005, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin No. 107 (“SAB No. 107”), Share-Based Payment,
providing guidance on option valuation methods, the accounting for income tax effects of share-based payment arrangements upon adoption of FAS No.
123R, and the disclosures in MD&A subsequent to the adoption. The Company will provide SAB No. 107 required disclosures upon adoption of FAS
No. 123R on January 1, 2006.

In December 2004, FASB issued FAS No. 153, Exchanges of Nonmonetary Assets - An Amendment of APB Opinion No. 29. The guidance in APB
Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be measured based on
the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. FAS No. 153 amends Opinion
No.  29  to  eliminate  the  exception  for  nonmonetary  exchanges  of  similar  productive  assets  and  replaces  it  with  a  general  exception  for  exchanges  of
nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are
expected to change significantly as a result of the exchange. The provisions of FAS No. 153 are effective for nonmonetary asset exchanges occurring in
fiscal periods beginning after June 15, 2005. Early application is permitted and companies must apply the standard prospectively. The adoption of this
standard is not expected to have a material effect on the Company’s results of operations or financial position.

In June 2005, the FASB issued FAS No. 154, Accounting Changes and Errors Corrections, a replacement of APB Opinion No. 20 and FAS No. 3.  The
Statement  applies  to  all  voluntary  changes  in  accounting  principle, and  changes  the  requirements  for  accounting  for  and  reporting  of  a  change  in
accounting principle. FAS No. 154 requires retrospective application to prior periods’ financial statements of a voluntary change in accounting principle
unless it is impractical.  APB Opinion No. 20 previously required that most voluntary changes in accounting principle be recognized by including in net
income of the period of the change the cumulative effect of changing to the new accounting principle.  FAS No.154 improves the financial reporting
because its requirements enhance the consistency of financial reporting between periods.  The provisions of FAS No. 154 are effective for accounting
changes and corrections of errors made in fiscal years beginning after December 15, 2005.  The adoption of this standard is not expected to have a material
effect on the Company’s results of operations or financial position. 

NOTE 2 - PER SHARE DATA

There are no convertible securities, which would affect the numerator in calculating basic and dilutive earnings per share, therefore, net income
as  presented  on  the  consolidated  statement  of  income  will  be  used  as  the  numerator.    The  following  table  sets  forth  the  composition  of  the
weighted average common shares (denominator) used in the basic and dilutive per share computation.

Weighted average common shares outstanding
Weighted average treasury stock shares

2005

3,986,569
(14,643)

2004

3,993,336
(3,328)

2003

4,116,362
(119,660)

Weighted average common shares and common stock equivalents

used to calculate basic earnings per share

3,971,926

3,990,008

3,996,702

Additional common stock equivalents (stock options) used to

calculate diluted earnings per share

Weighted average common shares and common stock equivalents

2,129

4,344

3,855

used to calculate diluted earnings per share

3,974,055

3,994,352

4,000,557

Options to purchase 9,002 shares of common stock at a price of $40.29 were outstanding during 2005, 10,455 shares of common stock at a
price of $40.29 were outstanding during 2004, and 13,068 shares of common stock at a price of $40.29 were outstanding during 2003, but were
not included in the computation of diluted earnings per share as they were anti-dilutive due to the strike price being greater than the market price
as of the end of each of the fiscal years presented above.

10

NOTE 3 - INVESTMENT SECURITIES
The amortized cost of investment securities and their approximate fair values are as follows:

2005

(In Thousands)

Available for Sale (AFS)

U.S. Government and agency securities. . . . . .  $
State and political securities. . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . 

Total debt securities

Equity securities . . . . . . . . . . . . . . . . . . . . . . . . 

Total Investment Securities AFS

$

Held to Maturity (HTM)

U.S. Government and agency securities. . . . . .  $
State and political securities. . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . 

Total Investment Securities HTM

$

GROSS
AMORTIZED UNREALIZED UNREALIZED
GAINS

LOSSES

GROSS

COST

65,496 $
93,769
1,750
161,015
24,715
185,730 $

28 $
—
237

265 $

30 $

1,390
12
1,432
2,951
4,383 $

2 $
—
—

2 $

2004

(1,573) $
(1,068)
(43)
(2,684)
(411)
(3,095) $

— $
—
(29)

(29) $

Available for Sale (AFS)

U.S. Government and agency securities. . . . . .  $
State and political securities. . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . 

Total debt securities

Equity securities . . . . . . . . . . . . . . . . . . . . . . . . 

Total Investment Securities AFS

$

Held to Maturity (HTM)

U.S. Government and agency securities. . . . . .  $
State and political securities. . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . 

Total Investment Securities HTM

$

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

104,248 $
46,829
1,302
152,379
25,221
177,600 $

32 $
248
278

558 $

207 $
766
47
1,020
6,579
7,599 $

— $
3
—

3 $

(430) $
(527)
(7)
(964)
(72)
(1,036) $

— $
—
—

— $

FAIR
VALUE

63,953
94,091
1,719
159,763
27,255
187,018

30
—
208

238

FAIR
VALUE

104,025
47,068
1,342
152,435
31,728
184,163

32
251
278

561

The  following  tables  show  the  Company’s  gross  unrealized  losses  and  fair  value, aggregated  by  investment  category  and  length  of  time, that  the

individual securities have been in a continuous unrealized loss position, at December 31, 2005 and 2004.

(In Thousands)

LESS THAN TWELVE MONTHS

2005
TWELVE MONTHS OR GREATER

TOTAL

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

U.S. Government and agency securities  . . . . . . . . . . . . . . . . $
State and political securities  . . . . . . . . . . . . . . . . . . . . . . . . .
Other debt securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total debt securites  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,028 $
46,864
707

81,599
2,721

925 $

1,063
54

2,042
249

26,038 $
586
232

26,856
1,340

648 $
5
18

671
162

60,066 $
47,450
939

108,455
4,061

Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

84,320 $

2,291 $

28,196 $

833 $

112,516 $

1,573
1,068
72

2,713
411

3,124

(In Thousands)

LESS THAN TWELVE MONTHS

2004
TWELVE MONTHS OR GREATER

TOTAL

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

GROSS
UNREALIZED
LOSSES

U.S. Government and agency securities  . . . . . . . . . . . . . . . . $
State and political securities  . . . . . . . . . . . . . . . . . . . . . . . . .
Other debt securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total debt securites  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

51,636 $
17,339
142

69,117
1,187

226 $
527
3

756
64

28,598 $
—
146

28,744
298

204 $
—
4

208
8

80,234 $
17,339
288

97,861
1,485

430
527
7

964
72

Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

70,304 $

820 $

29,042 $

216 $

99,346 $

1,036

11

At December 31, 2005 there were a total of 124 and 24 individual securities that were in a continuous unrealized loss position for less than

twelve months and greater than twelve months, respectively.  

The policy of the Company is to recognize other than temporary impairment of equity securities where the fair value has been significantly
below cost for four consecutive quarters.  For fixed maturity investments with unrealized losses due to interest rates where the Company has the
positive intent and ability to hold the investment for a period of time sufficient to allow a market recovery, declines in value below cost are not
assumed  to  be  other  than  temporary.   The  Company  reviews  its  position  quarterly  and  has  asserted  that  at  December  31, 2005, the  declines
outlined  in  the  above  table  represent  temporary  declines  and  the  Company  does  have  the  intent  and  ability  to  hold  those  securities  either  to
maturity or to allow a market recovery.

The Company has concluded that any impairment of its investment securities portfolio is not other than temporary but is the result of interest
rate changes, sector credit rating changes, or company-specific rating changes that are not expected to result in the non-collection of principal
and interest during the period.The amortized cost and fair value of debt securities at December 31, 2005, by contractual maturity, are shown
below.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
(In Thousands)

AVAILABLE FOR SALE

HELD TO MATURITY

AMORTIZED
COST

FAIR
VALUE

AMORTIZED
COST

FAIR
VALUE

Due in one year or less . . . . . . . . . . . . . . . . . . . . . .  $
Due after one year to five years. . . . . . . . . . . . . . . . 
Due after five years to ten years . . . . . . . . . . . . . . . 
Due after ten years. . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

25
25 $
792
75
7,519
108
151,427
30
159,763
238 $
____________________ ____________________ ____________________ _________________
____________________ ____________________ ____________________ _________________

25 $
790
7,680
152,520
161,015 $

25 $
75
137
28
265 $

Total gross proceeds from sales of securities available for sale were $123,546,000, $162,796,000, and $82,489,000, for 2005, 2004, and 2003,

respectively.  The following table represents gross realized gains and losses on those transactions:

(In Thousands)
Gross realized gains:

2005

2004

2003

U.S. Government and agency securities. . . . . . . . . . . . . . . . . . . . . .  $
State and political securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

128 $
819
—
2,209

459 $

1,191
1
2,192

254
3,345
27
1,015

Total gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

____________________
____________________

3,156 $

___________________
___________________

3,843 $

4,641
________________
________________

Gross realized losses:

U.S. Government and agency securities. . . . . . . . . . . . . . . . . . . . . .  $
State and political securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other debt securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total gross relized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

791 $
116
59
—

966 $

1,623
23
—
21

742
50
2
368

1,667 $

1,162

In 2003, the Company recorded an investment security gain of $24,000 resulting from a business combination where the Company received
the common stock of the acquirer in a non-monetary exchange.  This gain is included in the above table.  There were no gains of this nature in
2005 or 2004.

A charge of $292,000 was recorded in 2003 to recognize other than temporary declines in the value of certain marketable equity securities.

This loss is included in the above table. There were no losses of this nature in 2005 or 2004.

Investment securities with a carrying value of approximately $72,642,000 and $71,730,000 at December 31, 2005 and 2004, respectively, were

pledged to secure certain deposits, security repurchase agreements, and for other purposes as required by law.

There is no concentration of investments that exceed ten percent of shareholders’ equity for any individual issuer, excluding those guaranteed

by the U.S. Government.
NOTE 4 - LOANS

Major loan classifications are summarized as follows:

(In Thousands)

Commercial and agricultural. . . . . . . . . . 
Real estate mortgage:

Residential . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . 
Construction . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . 

Less: Net deferred loan fees

Allowance for loan losses

Loans, net

12

CURRENT
34,000

$

148,190
125,587
10,599
16,859
_________________
335,235
1,062
3,679
330,494

$

2005
PAST DUE
90 DAYS
OR MORE
& STILL
ACCRUING
$

NON-
ACCRUAL

TOTAL

— $

169

$

34,407

PAST DUE
30 TO 90
DAYS

$

238

1,413
1,544
79
388
_________________
3,662
$

34
—
—
29
_________________
63
$

363
—
3
5
_________________
540
$

150,000
127,131
10,681
17,281
_______________
339,500
1,062
3,679
334,759

$

(In Thousands)

Commercial and agricultural. . . . . . . . . . 
Real estate mortgage:

Residential . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . 
Construction . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . 

Less: Net deferred loan fees

Allowance for loan losses

Loans, net

CURRENT
29,467

$

143,028
121,951
8,359
15,495
_________________
318,300
1,096
3,338
313,866

$

2004

PAST DUE
90 DAYS
OR MORE
& STILL
ACCRUING
82
$

PAST DUE
30 TO 90
DAYS

$

389

NON-
ACCRUAL
$

165

3,530
1,257
—
399
_________________
5,575
$

254
—
—
9
_________________
345
$

649
549
6
12
_________________
1,381
$

TOTAL

$

30,103

147,461
123,757
8,365
15,915
_______________
325,601
1,096
3,338
321,167

$

Loans on which the accrual of interest has been discontinued or reduced amounted to approximately $540,000 and $1,381,000
at December 31, 2005 and 2004, respectively.  If interest had been recorded at the original rate on those loans, such income would
have approximated $39,000, $64,000, and $55,000 for the years ended December 31, 2005, 2004, and 2003, respectively.  Interest
income  on  such  loans, which  is  recorded  as  received, amounted  to  approximately  $18,000, $10,000, and  $7,000, for  the  years
ended December 31, 2005, 2004, and 2003, respectively.

Changes in the allowance for loan losses for the years ended December 31, are as follows:

(In Thousands)
Balance, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Provision charged to operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loans charged off . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2005

2004

2003

$

3,338
720
(446)
67

$

3,069
465
(283)
87

Balance, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

3,679

$

3,338

$

2,953
255
(216)
77

3,069

The Company had a concentration in lending to lessors of residential buildings and lessors of nonresidential buildings at December 31,
2005 of 15.70% and 15.76% of total loans, respectively. A similar concentration within these catagories also existed at December 31, 2004.

The  Company  grants  commercial,

industrial, residential, and  installment  loans  to  customers  throughout  north-central
Pennsylvania.  Although the Company has a diversified loan portfolio at December 31, 2005 and 2004, a substantial portion of its
debtors’ ability to honor their contracts is dependent on the economic conditions within this region.

NOTE 5 - PREMISES AND EQUIPMENT

Major classifications of premises and equipment are summarized as follows at December 31:

(In Thousands)
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Premises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

2005

2004

1,046
6,022
4,118
805
__________________
11,991
5,582
__________________
6,409
__________________
__________________

$

841
5,015
6,756
894
________________
13,506
8,624
________________
4,882
$
________________
________________

Depreciation  charged  to  operations  for  the  years  ended  2005, 2004, and  2003  were  $549,000, $585,000, and  $631,000,

respectively.

The Bank has committed to approximately $200,000 for the furniture and equipment of a new branch, located in Montoursville,

PA. The branch, which will be leased, is scheduled to open in 2006.

NOTE 6 - GOODWILL

As of December 31, 2005, 2004, and 2003 goodwill had a gross carrying value of $3,308,000 and accumulated amortization of

$276,000 resulting in a net carrying amount of $3,032,000.

The gross carrying amount of goodwill is tested for impairment in the third quarter of each fiscal year.  Based on the fair value
of the reporting unit, estimated using the expected present value of future cash flows, no goodwill impairment loss was recognized
in the current year.

13

NOTE 7 - TIME DEPOSITS

Time deposits of $100,000 or more totaled approximately $36,762,000 on December 31, 2005 and $30,212,000 on December
31, 2004.  Interest expense related to such deposits was approximately $1,417,000, $818,000, and $829,000, for the years ended
December 31, 2005, 2004, and 2003, respectively.  

Maturities on time deposits of $100,000 or more are as follows:

(In Thousands)

Three months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Three months to six months . . . . . . . . . . . . . . . . . . . . . . . . . . 
Six months to twelve months . . . . . . . . . . . . . . . . . . . . . . . . . 
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

Total time deposits at December 31, 2005 mature as follows:

(In Thousands)

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Thereafter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2005

7,649
4,729
7,415
16,969

36,762

2005

81,640
42,765
12,300
9,121
588
1,310

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

147,544

NOTE 8 - SHORT-TERM BORROWINGS

Short-term borrowings consist of securities sold under agreements to repurchase and FHLB advances which generally represent
overnight or less than six month borrowings.  In addition to the outstanding balances noted below, the Bank also had additional
lines of credit totaling $25,500,000 available from correspondent banks other than the FHLB. The outstanding balances and related
information for short-term borrowings are summarized as follows:

(In Thousands)
Repurchase Agreements:
Balance at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Maximum amount outstanding at any month end . . . . . . . . . . . . . . . . . . 
Average balance outstanding during the year . . . . . . . . . . . . . . . . . . . . . . 
Weighted-average interest rate:

At year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Paid during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Open Repo Plus:
Balance at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Maximum amount outstanding at any month end . . . . . . . . . . . . . . . . . . 
Average balance outstanding during the year . . . . . . . . . . . . . . . . . . . . . . 
Weighted-average interest rate:

At year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Paid during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Short Term FHLB:
Balance at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Maximum amount outstanding at any month end . . . . . . . . . . . . . . . . . . 
Average balance outstanding during the year . . . . . . . . . . . . . . . . . . . . . . 
Weighted-average interest rate:

At year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Paid during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2005

2004

2003

15,263 $
16,754
14,268

2.74%
2.19%

1,740 $
24,990
10,765

4.25%
3.33%

37,000 $
37,000
7,081

4.24%
3.66%

13,845 $
15,301
13,317

1.82%
1.77%

22,630 $
32,480
18,336

2.24%
1.64%

— $
900
204

—
1.42%

10,225
15,665
13,214

1.91%
2.07%

36,140
36,140
11,537

1.06%
1.16%

900
900
695

1.40%
1.42%

14

NOTE 9 - LONG-TERM BORROWINGS

The following represents outstanding long-term borrowings with the FHLB by contractual maturities at December 31, 2005 and 2004:

(In Thousands)
Variable rate of 4.49%, maturing in 2007
Variable rates between 3.14% and 5.56%, maturing in 2008
Variable rate of 5.06%, maturing in 2009
Variable rate of 6.65%, maturing in 2010
Variable rates of 4.25% and 4.72%, maturing in 2011
Variable rate of 3.68%, maturing in 2012
Variable rate of 3.74%, maturing in 2013
Variable rate of 3.97%, maturing in 2015
Fixed rate of 2.58%, maturing in 2006
Fixed rates between 2.67% and 3.13%, maturing in 2007
Fixed rate of 6.92%, maturing in 2011
Fixed rate of 5.87%, maturing in 2013
Fixed rate of 6.92%, maturing in 2015
Fixed rate of 2.02%, matured in 2005
Total

2005

2004

$

$

5,000
29,600
5,000
5,000
10,000
5,000
5,000
10,000
1,600
6,500
500
528
750
—
84,478

$

$

5,000
29,600
5,000
5,000
10,000
5,000
5,000
—
1,600
6,500
500
528
750
1,400
75,878

The terms of the convertible borrowings allow the FHLB to convert the interest rate to an adjustable rate based on the three month
London Interbank Offered Rate (“LIBOR”) at a predetermined anniversary date of the borrowing’s origination, ranging from three
months to five years.  If the FHLB converts the interest rate on one of the predetermined dates, the Bank has the ability to payoff
the debt on the conversion date with out incurring the customary pre-payment penalty.  

The  Bank  maintains  a  credit  arrangement, which  includes  a  revolving  line  of  credit  with  the  FHLB.    Under  this  credit
arrangement, the Bank has a remaining borrowing capacity of $83,457,000 at December 31, 2005, is subject to annual renewal, and
typically incurs no service charges.  Under terms of a blanket agreement, collateral for the FHLB borrowings must be secured by
certain qualifying assets of the Bank which consist principally of first mortgage loans.

NOTE 10 - INCOME TAXES

The following temporary differences gave rise to the net deferred tax position at December 31, 2005 and 2004:

(In Thousands)
Deferred tax asset:

Allowance for loan losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Deferred compensation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Pension . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loan fees and costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Investment securities allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Deferred tax liability:

Bond accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unrealized gains on available for sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Deferred tax asset (liability), net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

2005

2004

$

1,022
368
249
356
97
59
2,151

27
96
301
438
862
1,289

841
353
515
368
98
39
2,214

21
205
225
2,231
2,682
(468)

No valuation allowance was established at December 31, 2005 and 2004, in the view of the Company’s ability to carry back taxes
paid in previous years and certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s
earning potential.

The provision for income taxes is comprised of the following:

(In Thousands)
Currently payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Deferred (benefit) expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

2005

2004

2003

3,188
36

3,224

$

$

4,512
(249)

4,263

$

$

3,666
37

3,703

15

A reconciliation between the expected income tax and the effective income tax rate on income before income tax provision follows:

(In Thousands)

2005

2004

2003

Provision at expected rate. . . . . .  $
Decrease in tax

AMOUNT
4,803

%
34.0%

AMOUNT
5,218
$

%
34.0%

AMOUNT
5,058
$

%
34.0 %

resulting from:

Tax-exempt income . . . . . . 
Other, net . . . . . . . . . . . . . . 
Effective income tax

(1,206)
(373)

(8.5)
(2.6)

(632)
(323)

(4.1)
(2.1)

(964)
(391)

(6.4)
(2.6)

and rates

$

3,224

22.9%

4,263

27.8%

$

3,703

24.9 %

NOTE 11 - EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plan

The Company has a noncontributory defined benefit pension plan (the “Plan”) for all employees meeting certain age and length
of service requirements and were hired prior to January 1, 2004, at which time entrance into the plan was frozen.  Benefits are based
primarily on years of service and the average annual compensation during the highest five consecutive years within the final ten
years of employment.

The following tables show the funded status and components of net periodic benefit cost from this defined benefit plan:

(In Thousands)
Change in benefit obligation:

Benefit obligation at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Actuarial (gain) loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other, change in actural assumptions . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Benefit obligation at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

Change in plan assets:

Fair value of plan assets at beginning of year . . . . . . . . . . . . . . . . . . . . .  $
Actual loss on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Employer contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Expenses paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Fair value of plan assets at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . 
Funded status. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unrecognized net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unrecognized prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unrecognized transition asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net Accrued Benefit Cost Recognized . . . . . . . . . . . . . . . . . . . . . . . . . .  $

2005

2004

7,549
505
446
280
(218)
218
8,780

4,549
272
1,420
(218)
(12)
6,011
(2,769)
1,849
204
(17)
(733)

$

$

$

$

7,145
447
398
(225)
(216)
—
7,549

4,042
394
347
(216)
(18)
4,549
(3,000)
1,275
229
(19)
(1,515)

The accumulated benefit obligation for the defined benefit pension plan was $6,560,000, and $5,606,000 at December 31, 2005

and 2004, respectively.  Amounts recognized in the Statement of Income consist of:

(In Thousands)
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Expected return on plan assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Amortization of transition asset. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Recognized net actuarial gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Amortization of unrecognized net loss . . . . . . . . . . . . . . . . . . . . . . . . . . 
Net periodic benefit cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

2005

2004

2003

505
446
(402)
(2)
25
—
65
637

$

$

447
398
(376)
(3)
26
109
—
601

$

$

443
384
(256)
(3)
26
83
—
677

16

Assumptions

Weighted-average assumptions used to determine benefit obligations December 31:

2005
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.50%
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.50%

2004
5.75%
4.75%

Weighted-average assumptions used to determine net periodic cost for years ended December 31:

2005
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.75%
Expected long-term return on plan assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8.00%
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.75%

2004
6.00%
8.00%
5.00%

2003
6.00%
5.00%

2003
6.00%
8.00%
5.00%

The expected long-term rate of return was estimated using market benchmarks by which the plan assets would outperform the

market value in the future, based on historical experience adjusted for changes in asset allocation and expectations for overall
lower future returns on similar investments compared to past periods.

Plan Assets

The Company’s pension plan weighted-average asset allocations at December 31 by asset category are as follows:

Asset Category
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fixed income securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2005
0.4%
39.4%
60.2%
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100.0%

2004
0.3%
37.9%
61.8%
100.0%

The investment objective for the defined pension plan is to maximize total return with tolerance for slightly above average risk,
meaning the fund is able to tolerate short-term volatility to achieve above-average returns over the long term.  The portfolio’s target
exposure to equities is 60%, primarily invested in mid and large capitalization domestic equities. Exposure to small capitalization
and international stocks may be allowed.

Asset allocation favors equities, with target allocation of approximately 60% equity securities, 37.5% fixed income securities
and 2.5% cash.  Due to violatility in the market, the target allocation is not always desirable and asset allocations will fluctuate
between the acceptable ranges.  

It is management’s intent to give the investment managers flexibility within the overall guidelines with respect to investment
decisions and their timing.  However, certain investments require specific review and approval by management.  Management is
also informed of anticipated, significant modifications of any previously approved investment, or anticipated use of derivatives to
execute investment strategies.

The following benefit payments, which reflect expected future cost, are expected to be paid during the year ended December

31, 2005:

Estimated future benefit payments:

(In Thousands)

2006  . . . . . . . . . . . . . . . . . . . . . . $
2007  . . . . . . . . . . . . . . . . . . . . . .
2008  . . . . . . . . . . . . . . . . . . . . . .
2009  . . . . . . . . . . . . . . . . . . . . . .
2010  . . . . . . . . . . . . . . . . . . . . . .
2011-2015  . . . . . . . . . . . . . . . . . . . .

244
277
282
321
365
2,792

The company expects to contribute $500,000 to its Pension Plan in 2006.

17

401(k) Savings Plan

The  Company  also  offers  a  401(k)  savings  plan  in  which  eligible  participating  employees  may  elect  to  contribute  up  to  a
maximum  percentage  allowable  not  to  exceed  the  limits  of  Code  Sections  401(k), 404, and  415.    The  Company  may  make
matching contributions equal to a discretionary percentage to be determined by the Board of Directors.  Participants are at all times
fully vested in their contributions and vest over a period of five years in the employer contribution.  Contribution expense was
approximately $80,000, $83,000, and $75,000 for the years ended December 31, 2005, 2004, and 2003, respectively.

Deferred Compensation Plan

The Company has a deferred compensation plan whereby participating directors elected to forego directors’ fees for a period of
five years.  Under this plan, the Company will make payments for a ten-year period beginning at age 65 in most cases or at death,
if earlier, at which time payments would be made to their designated beneficiaries.

To fund benefits under the deferred compensation plan, the Company has acquired bank-owned life insurance policies on the
lives of the participating directors for which insurance benefits are payable to the Company.  The total expense charged to other
expenses was $69,000, $73,000, and $104,000 for the years ended December 31, 2005, 2004, and 2003, respectively.  Benefits
paid under the plan were approximately $112,000, $127,000, and $132,000 in 2005, 2004, and 2003 respectively.

NOTE 12 - STOCK OPTIONS

Prior to 1998, the Company granted a select group of its officers options to purchase shares of its common stock.  These options,
which are immediately exercisable, expire within three to ten years after having been granted.  Also, in 1998, the Company adopted
the “1998 Stock Option Plan” for key employees and directors.  Incentive stock options and nonqualified stock options may be
granted to eligible employees of the Bank and nonqualified options may be granted to directors of the Company.  In addition, non-
employee directors are eligible to receive grants of nonqualified stock options.  Incentive nonqualified stock options granted under
the 1998 Plan may be exercised not later than ten years after the date of grant.  Each option granted under the 1998 Plan shall be
exercisable only after the expiration of six months following the date of grant of such options.
A summary of the status of the Company’s common stock option plans are presented below:

2005

2004

WEIGHTED-
AVERAGE
EXERCISE
PRICE

SHARES

SHARES

WEIGHTED- 
AVERAGE
EXERCISE
PRICE

Outstanding, beginning of year . . . . . . 
Granted . . . . . . . . . . . . . . . . . . . . . . . . 
Exercised . . . . . . . . . . . . . . . . . . . . . . . 
Forfeited . . . . . . . . . . . . . . . . . . . . . . . 
Outstanding, end of year . . . . . . . . . . . 

Options exercisable at year-end . . . . . 

19,158 $
—
(4,248)
(2,938)
11,972

11,972 $

33.53
—
24.76
30.43
37.41

37.41

36,728 $
—
(6,332)
(11,238)
19,158 $

19,158 $

32.83
—
30.61
32.19
33.53

33.53

The following table summarizes information about nonqualified and incentive stock options outstanding at December 31, 2005:

EXERCISE PRICE

$

40.29
31.82
24.72

SHARES
9,002
1,650
1,320

OUTSTANDING

AVERAGE
AVERAGE EXERCISE

LIFE
3
4
5

PRICE

$

40.29
31.82
24.72

EXERCISABLE

SHARES
9,002
1,650
1,320

AVERAGE
EXERCISE
PRICE

$

40.29
31.82
24.72

18

NOTE 13 - RELATED PARTY TRANSACTIONS

Certain directors  and executive officers of  the  Company  and  the Bank, including their immediate families and companies in
which they are principal owners (more than ten percent), are indebted to the Company.  Such indebtedness was incurred in the
ordinary course of business on the same terms and at those rates prevailing at the time for comparable transactions with others.

A summary of loan activity with executive officers, directors, principal shareholders, and associates of such persons is listed

below for the years ended December 31:

(In Thousands)

BEGINNING
BALANCE

ADDITIONS

PAYMENTS

ENDING
BALANCE

2005
2004

$

10,295
7,227

$

781
4,320

$

1,441
1,252

$

9,635
10,295

NOTE 14 - COMMITMENTS AND CONTINGENT LIABILITIES

The following schedule of future minimum rental payments under operating leases with noncancellable terms in excess of one year

as of December 31, 2005:

YEAR ENDING DECEMBER 31,
(In Thousands)
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

334
302
164
119
110
1,269
__________________
2,298
__________________
__________________

The Company’s operating lease obligations represent short and long-term lease and rental payments for facilities.
Total rental expense for all operating leases for the years ended December 31, 2005, 2004, and 2003 were $361,000, $320,000, and

$269,000 respectively.

The Company is subject to lawsuits and claims arising out of its business.  There are no such legal proceedings or claims currently

pending or threatened.

NOTE 15 - OFF-BALANCE SHEET RISK

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing
needs  of  its  customers.    These  financial  instruments  include  commitments  to  extend  credit  and  standby  letters  of  credit.    These
instruments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the
consolidated  balance  sheet.    The  contract  amounts  of  these  instruments  express  the  extent  of  involvement  the  Company  has  in
particular classes of financial instruments.

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to
extend credit and standby letters of credit is represented by the contractual amount of these instruments.  The Company uses the same
credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.
Financial instruments whose contract amounts represent credit risk are as follows at December 31:

(In Thousands)
Commitments to extend credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

2005

2004

72,583
2,193

$

42,537
1,321

Commitments to extend credit are legally binding agreements to lend to customers.  Commitments generally have fixed expiration
dates or other termination clauses and may require payment of fees.  Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements.  The Company evaluates
each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company,
on extension of credit is based on management’s credit assessment of the counterparty.

Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to
a third party.  These instruments are issued primarily to support bid or performance related contracts.  The coverage period for these
instruments is typically a one year period with an annual renewal option subject to prior approval by management.  Fees earned from
the issuance of these letters are recognized upon expiration of the coverage period.  For secured letters of credit, the collateral is
typically Bank deposit instruments or customer business assets.

19

NOTE 16 - CAPITAL REQUIREMENTS

Federal regulations require the Company and the Bank to maintain minimum amounts of capital.  Specifically, each is required to
maintain certain minimum dollar amounts and ratios of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average
total assets.

In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) established five
capital  categories  ranging  from  “well  capitalized” to  “critically  undercapitalized.”
Should  any  institution  fail  to  meet  the
requirements  to  be  considered  “adequately  capitalized,” it  would  become  subject  to  a  series  of  increasingly  restrictive  regulatory
actions.

As of December 31, 2005 and 2004, the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action.  To be classified as a well capitalized financial institution, Total risk-based, Tier 1 risk-based and Tier 1 leverage
capital ratios must be at least 10%, 6%, and 5%, respectively.

The Company's and the Bank's actual capital ratios are presented in the following tables, which show that both met all regulatory

Consolidated Company

2005

2004

AMOUNT

RATIO

AMOUNT

RATIO

$

$

$

73,210
27,937
34,921

68,388
13,968
20,952

68,388
22,495
28,119

21.0%
8.0
10.0

19.6%
4.0
6.0

12.2%
4.0
5.0

$

$

72,042
26,475
33,094

65,776
13,238
19,856

65,776
21,750
27,187

21.8%
8.0
10.0

19.9%
4.0
6.0

12.1%
4.0
5.0

Bank

2005

2004

AMOUNT

RATIO

AMOUNT

RATIO

$

$

$

56,604
26,716
33,394

52,527
13,358
20,037

52,527
21,809
27,261

17.0%
8.0
10.0

15.7%
4.0
6.0

9.6%
4.0
5.0

$

$

$

55,717
25,311
31,639

51,213
12,656
18,983

51,213
21,039
26,299

17.6%
8.0
10.0

16.2%
4.0
6.0

9.7%
4.0
5.0

capital requirements.

(In Thousands)

Total Capital

(to Risk-weighted Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized
Tier 1 Capital

(to Risk-weighted Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized
Tier 1 Capital

(to Average Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized

(In Thousands)

Total Capital

(to Risk-weighted Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized
Tier 1 Capital

(to Risk-weighted Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized
Tier 1 Capital

(to Average Assets)

Actual
For Capital Adequacy Purposes
To Be Well Capitalized

20

NOTE 17 - REGULATORY RESTRICTIONS

The Pennsylvania Banking Code restricts the availability of capital funds for payment of dividends by all state-chartered banks
to the additional paid in capital of the Bank.  Accordingly, at December 31, 2005, the balance in the additional paid in capital
account totaling $11,657,000 is unavailable for dividends.  

The Bank is subject to regulatory restrictions, which limit its ability to loan funds to Penns Woods Bancorp, Inc.  At December

31, 2005, the regulatory lending limit amounted to approximately $5,739,000.
Cash and Due from Banks

Included in cash and due from banks are reserves required by the district Federal Reserve Bank of $1,410,000 and $1,197,000
at December 31, 2005 and 2004.  The required reserves are computed by applying prescribed ratios to the classes of average deposit
balances.  These are held in the form of cash on hand and a balance maintained directly with the Federal Reserve Bank.

NOTE 18 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

The  Company  is  required  to  disclose  estimated  fair  values  for  its  financial  instruments.    Fair  value  estimates  are  made  at  a
specific point in time, based on relevant market information and information about the financial instrument.  These estimates do
not  reflect  any  premium  or  discount  that  could  result  from  offering  for  sale  at  one  time  the  Company’s  entire  holdings  of  a
particular financial instrument.  Also, it is the Company’s general practice and intention to hold most of its financial instruments
to maturity and not to engage in trading or sales activities.  Because no market exists for a significant portion of the Company’s
financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic
conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and
involve  uncertainties  and  matters  of  significant  judgment  and  therefore  cannot  be  determined  with  precision.    Changes  in
assumptions can significantly affect the estimates.

Estimated fair values have been determined by the Company using historical data and an estimation methodology suitable for
each category of financial instruments.  The estimated fair value of the Company’s investment securities is described in Note 1. 
The  Company’s  fair  value  estimates, methods, and  assumptions  are  set  forth  below  for  the  Company’s  other  financial
instruments. As  certain  assets  and  liabilities, such  as  deferred  tax  assets, premises  and  equipment, and  many  other  operational
elements of the Company, are not considered financial instruments but have value, this estimated fair value of financial instruments
would not represent the full market value of the Company.

The estimated fair values of the Company’s financial instruments are as follows at December 31, 2005:

(In Thousands)

2005

2004

CARRYING
VALUE

FAIR
VALUE

CARRYING
VALUE

FAIR
VALUE

Financial assets:
Cash and due from equivalents . . . . . . . . . . . . . . . . . . . . . . 
Investment securities:

Available for sale. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Held to maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Bank-owned life insurance. . . . . . . . . . . . . . . . . . . . . . . . . . 
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . 

$

14,090

$

14,090

$

12,626

$

12,626

187,018
265
3,545
334,759
10,718
2,828

187,018
238
3,545
337,093
10,718
2,828

184,163
558
4,624
321,167
10,976
2,246

184,163
561
4,624
331,350
10,976
2,246

Financial liabilities:
Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Noninterest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . 
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Long-term borrowings, FHLB . . . . . . . . . . . . . . . . . . . . . . . 
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

$

281,150
71,379
54,003
84,478
1,108

$

262,758
71,379
54,003
83,877
1,108

$

282,786
74,050
36,475
75,878
850

263,509
74,050
36,475
77,858
850

21

Cash and Cash Equivalents, Loans Held for Sale, Regulatory Stock, Accrued Interest Receivable, Short-term
Borrowings, and Accrued Interest Payable

The fair value is equal to the carrying value.

Investment securities

The fair value of investment securities available for sale and held to maturity is equal to the available quoted market price.  If

no quoted market price is available, fair value is estimated using the quoted market price for similar securities.
Loans

Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as
commercial, commercial real estate, residential real estate, construction real estate, and other consumer.  Each loan category is
further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The  fair  value  of  performing  loans  is  calculated  by  discounting  scheduled  cash  flows  through  the  estimated  maturity  using
estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.  The estimate of maturity is based
on the Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the
effect of current economic and lending conditions. 

Fair value for significant nonperforming loans is based on recent external appraisals.  If appraisals are not available, estimated
cash  flows  are  discounted  using  a  rate  commensurate  with  the  risk  associated  with  the  estimated  cash  flows.    Assumptions
regarding credit risk, cash flows, and discounted rates are judgmentally determined using available market information and specific
borrower information.
Bank-owned life insurance

The fair value is equal to the Cash Surrender Value of the life insurance policies.

Deposits

The  fair  value  of  deposits  with  no  stated  maturity, such  as  noninterest-bearing  demand  deposits, savings, NOW, and  money
market accounts, is equal to the amount payable on demand as of December 31, 2005 and 2004.  The fair value of certificates of
deposit is based on the discounted value of contractual cash flows.  

The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities

compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.
Long-term borrowings

The fair value of long term borrowings is based on the discounted value of contractual cash flows.    

Commitments to extend credit, standby letters of credit, and financial guarantees written

There is no material difference between the notional amount and the estimated fair value of off-balance sheet items at December
31, 2005 and 2004, respectively.  The contractual amounts of unfunded commitments and letters of credit are presented in Note 15.

22

NOTE 19 - PARENT COMPANY ONLY FINANCIAL STATEMENTS
Condensed financial information for Penns Woods Bancorp, Inc. follows:
CONDENSED BALANCE SHEET, DECEMBER 31,
(In Thousands)
ASSETS:

2005

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Investment in subsidiaries:

Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Nonbank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

Other liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Shareholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . 

CONDENSED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31,
(In Thousands)
Operating income:

Dividends from subsidiaries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Equity in undistributed net income of subsidiaries . . . . . . . . . . . . . . . . . 
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

$

$

$

$

$

159 $

57,170
16,452
186
73,967 $

48 $

73,919
73,967 $

2004

453

56,743
15,980
104
73,280

115
73,165
73,280

2005

2004

2003

7,311 $
3,822
(232)

6,440 $
4,833
(190)

6,651
4,649
(126)

10,901 $

11,083 $

11,174

CONDENSED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
(In Thousands)
OPERATING ACTIVITIES:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Adjustments to reconcile net income to net cash

provided by operating activities:

Equity in undistributed net income of subsidiaries . . . . . . . . . . . . . 
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . 

2005

2004

2003

$

10,901 $

11,083 $

11,174

(3,822)
(70)
7,009

(4,833)
(9)
6,241

(4,649)
(64)
6,461

INVESTING ACTIVITIES:

Investment in subsidiaries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

(637)

(271)

(1,039)

FINANCING ACTIVITIES:

Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . 
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . 
NET INCREASE (DECREASE) IN CASH . . . . . . . . . . . . . . . . . . . . . . . . . . 
CASH, BEGINNING OF YEAR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CASH, END OF YEAR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

(6,225)
105
(546)
(6,666)
(294)
453
159 $

(5,843)
194
(237)
(5,886)
84
369
453 $

(5,001)
87
(620)
(5,534)
(112)
481
369

23

NOTE 20 - CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)

(In Thousands, Except Per Share Data)

FOR THE THREE MONTHS ENDED

2005

MARCH 31,

JUNE 30,

SEPT. 30,

DEC. 31,

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Securities gains, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-interest expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Income before income tax provision . . . . . . . . . . . . . . . . . . 
Income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Earnings per share - basic . . . . . . . . . . . . . . . . . . . . . . . . . . 

$
7,435
2,249
_________________
5,186
180
1,696
611
3,595
_________________
3,718
1,003
_________________
$
2,715
_________________
_________________
0.68
$

$
7,654
2,457
_________________
5,197
180
1,788
687
3,849
_________________
3,643
883
_________________
$
2,760
_________________
_________________
0.70
$

$
7,816
2,701
_________________
5,115
180
1,991
556
3,788
_________________
3,694
746
_________________
$
2,948
_________________
_________________
0.74
$

$
7,998
2,974
_______________
5,024
180
1,766
336
3,876
_______________
3,070
592
_______________
$
2,478
_______________
_______________
0.63
$

Earnings per share - diluted . . . . . . . . . . . . . . . . . . . . . . . . . 

$

0.68

$

0.70

$

0.74

$

0.62

(In Thousands, Except Per Share Data)

FOR THE THREE MONTHS ENDED

2004

MARCH 31,

JUNE 30,

SEPT. 30,

DEC. 31,

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Securities gains, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-interest expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Income before income tax provision . . . . . . . . . . . . . . . . . . 
Income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Earnings per share - basic . . . . . . . . . . . . . . . . . . . . . . . . . . 

$
7,193
2,124
_________________
5,069
75
1,603
545
3,450
_________________
3,692
1,019
_________________
$
2,673
_________________
_________________
0.67
$

$
7,139
2,142
_________________
4,997
75
1,814
583
3,407
_________________
3,912
1,108
_________________
$
2,804
_________________
_________________
0.71
$

$
7,613
2,229
_________________
5,384
165
1,821
407
3,471
_________________
3,976
1,150
_________________
$
2,826
_________________
_________________
0.71
$

$
7,900
2,273
_______________
5,627
150
1,504
641
3,856
_______________
3,766
986
_______________
$
2,780
_______________
_______________
0.69
$

Earnings per share - diluted . . . . . . . . . . . . . . . . . . . . . . . . . 

$

0.67

$

0.71

$

0.71

$

0.69

24

Management’s Discussion and Analysis of
Consolidated Financial Condition and
Results of Operations

NET INTEREST INCOME

RESULTS OF OPERATIONS

Net  interest  income  is  determined  by  calculating  the  difference  between  the  yields  earned  on  interest-earning  assets  and  the  rates  paid  on
interest-bearing liabilities.  To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to taxable equivalents based on the
marginal corporate federal tax rate of 34%.  The tax equivalent adjustments to net interest income for 2005, 2004, and 2003 were $1,764,000,
$906,000, and $1,367,000, respectively.

2005 vs 2004

Reported net interest income decreased $555,000 or 2.6% from the year ended December 31, 2004 to 2005.  Total interest income increased
$1,058,000  and  is  attributed  to  the  increase  of  $27,940,000  in  the  average  balance  of  the  loan  portfolio  coupled  with  an  increase  of  the  tax
equivalent yield on investment securities of 46 basis points offset partially by a decrease in the average balance of the investment securities of
$17,608,000.   

On a tax equivalent basis, net interest income increased to $22,286,000 from $21,983,000 for the year ended December 31, 2004.  The tax
equivalent interest income on the investment portfolio remained stable despite a decrease in the average balance of the investment portfolio of
$17,608,000.    Offsetting  the  decline  in  average  balance  of  the  portfolio  was  a  shift  in  the  portfolio  to  tax-exempt  bonds  from  taxable.   This
repositioning was undertaken to provide portfolio call protection, strategic investment at the community level, and as part of the Company’s tax
strategy.  The net growth in the volume of the loan portfolio has generated additional interest income that has offset the 3 basis point increase in
the overall yield of the portfolio. 

For  the  year  ended  December  31, 2005, reported  interest  expense  increased  $1,613,000  over  the  same  period  of  2004.    Over  half  of  the
increased level of interest expense was due to market driven increases in the rates paid on deposit accounts.  The increases are primarily the result
of  the  continued  rate  increases  enacted  by  the  Federal  Open  Markets  Committee  (FOMC)  coupled  with  aggressive  pricing  competition  for
deposits.  In addition, deposit dollars have shifted from lower rate transaction based accounts to higher rate time deposits over the past year.  This
shift has resulted in the average balance of time deposits increasing $16,051,000 in 2005 as compared to 2004.  The shift in dollars and the FOMC
rate increases resulted in the average rate paid on deposits increasing to 1.98% from 1.65% for the year ended December 31, 2004 with the time
deposit portfolio average rate increasing 40 basis points over the time period.   

The Company increased long-term borrowing during 2005 through the  FHLB to minimize future borrowing costs and to enhance liability
positioning.  These additional borrowings were utilized by management to replace maturing debt and to supplement the funding of the growth in
the  loan  portfolio.    The  increase  in  the  expense  on  long-term  borrowings  is  the  result  of  average  balances  of  long-term  FHLB  borrowings
increasing $5,093,000 while the weighted average interest rate on the long-term debt remained constant.  Short-term borrowing interest increased
$392,000  as  a  result  of  the  before  mentioned  FOMC  rate  increases  and  an  increase  of  the  average  balances  outstanding  during  the  year  of
$460,000.

2004 vs 2003

Reported net interest income increased $1,985,000 or 10.2% from fiscal 2003 to 2004.  Total interest income increased $1,461,000 and is
attributed to the increase of $41,067,000 in the average balance of the loan portfolio offset partially by the decrease in the average balance of the
investment securities of $2,490,000 and a decrease in the return of loans of 62 basis points.  

On a tax equivalent basis, net interest income increased 7.3% or $1,497,000, to $21,983,000 in a period when both average interest earning
assets and average interest-bearing liabilities increased.  The increase of taxable security income of $1,216,000 is due to the purchases of U.S.
Government securities over the past year, with the average of these securities increasing $17,221,000, while the decrease in the average of tax-
exempt State & Political securities decreased tax equivalent interest income $1,366,000.  The investment portfolio has been repositioned from
longer term assets to shorter term assets to take advantage of the cash flow opportunities for reinvestment in anticipation of rising rates.  The net
growth in the volume of the loan portfolio has generated additional interest income that has offset the 29 basis point decline in the overall earning
asset weighted average interest rate.

Within the loan portfolio, a 62 basis point decrease of the tax equivalent return on loans was offset by an increase of $41,067,000 in the average
balance of loans when comparing the year 2004 to the year 2003.  Variable rate loans within the portfolio and other new loan originations at lower
effective rates aided in the reduction of income compared to a year ago because of the historically low rates.  

For the year ended December 31, 2004, reported interest expense decreased $497,000 or 5.4% over the same period of 2003.  Lower rates for
all deposit accounts contributed the most substantial decrease in interest expense.  The weighted average rate on deposits declined 38 basis points
for 2004 as compared to 2003.  Interest expense on time deposits decreased $538,000 due to both the 39 basis point decline in the weighted
average rate and the decrease in the average balance of $1,020,000.

During 2004, the Company borrowed an additional $5,000,000 in long term advances through the FHLB to minimize future borrowing costs
and to enhance liability positioning.  These additional borrowings were utilized by management to fund the substantial loan growth of 2004.  The
$273,000 increase in expense on long-term borrowings is the result of average balances of long term FHLB borrowings increasing $8,442,000
partially offset by the 17 basis point decline in the resulting weighted average interest rate for the year ending December 31, 2004 compared to
the same period in 2003.  Interest paid on short-term borrowings increased $111,000 as a result of an increase of the average balances outstanding
during the year of $6,866,000.  The opportunity to borrow from the Federal Home Loan Bank at historically low interest rates was utilized to
assist the funding of the loan portfolio growth and is attributed to the increase of interest expense paid on borrowings.

25

AVERAGE BALANCES AND INTEREST RATES

The following tables set forth certain information relating to the Company’s average balance sheet and reflects the average yield
on assets and average cost of liabilities for the periods indicated and the average yields earned and rates paid.  Such yields and
costs  are  derived  by  dividing  income  or  expense  by  the  average  balance  of  assets  or  liabilities, respectively, for  the  periods
presented.

(In Thousands)

AVERAGE
BALANCE

2005

INTEREST

AVERAGE
RATE

ASSETS:
Tax-exempt loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
All other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Taxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Tax-exempt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

5,370
325,177

330,547

115,041
72,892

187,933

518,480

34,181

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

552,661

LIABILITIES:
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Super Now deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Money Market deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Long-term borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total interest-bearing liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . 

Demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

64,795
50,756
29,317
146,391

291,259

32,114
80,820

112,934

404,193

69,457
4,057
74,954

307
21,924

22,231

5,554
4,882

10,436

32,667

500
438
412
4,424

5,774

931
3,676

4,607

10,381

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . .  $

552,661

Interest rate spread . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net interest income/margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

22,286

5.72%
6.74%

6.73%

4.83%
6.70%

5.55%

6.30%

0.77%
0.86%
1.41%
3.02%

1.98%

2.90%
4.55%

4.08%

2.57%

3.73%

4.30%

• Fees on loans are included with interest on loans. Loan fees are included in interest income as follows:

2005 $149,000, 2004 $171,000, 2003 $184,000.

• Information on this table has been calculated using average daily balance sheets to obtain average balances.
• Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings. 
• Income and rates on a fully taxable equivalent basis include an adjustment for the difference between annual income

from tax-exempt obligations and the taxable equivalent of such income at the standard 34% tax rate.

26

AVERAGE
BALANCE

2004

INTEREST

AVERAGE
RATE

AVERAGE
BALANCE

2003

INTEREST

AVERAGE
RATE

82
20,207

20,289

7,876
2,586

10,462

30,751

578
391
392
3,414

4,775

539
3,454

3,993

8,768

$

$

$

$

1,359
301,248

302,607

170,876
34,665

205,541

508,148

29,498

537,646

69,796
54,690
35,164
130,340

289,990

31,857
75,727

107,584

397,574

64,434
4,091
71,547

$

537,646

$

21,983

6.03%
6.71%

6.70%

4.61%
7.46%

5.09%

6.05%

0.83%
0.71%
1.11%
2.62%

1.65%

1.69%
4.56%

3.71%

2.21%

3.85%

4.33%

68
19,070

19,138

6,661
3,952

10,613

29,751

755
328
621
3,952

5,656

428
3,181

3,609

9,265

$

$

$

1,008
260,532

261,540

153,655
54,376

208,031

469,571

28,809

498,380

64,583
43,983
38,602
131,361

278,529

25,446
67,285

92,731

371,260

56,672
3,121
67,327

$

498,380

$

20,486

Reconcilement of Taxable Equivalent Net Interest Income

2005

2004

2003

Total interest income. . . . . . . . . . . . . . . . . . . . . . . . . .  $
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . 

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Tax equivalent adjustment . . . . . . . . . . . . . . . . . . . . . 

Net interest income
(fully taxable equivalent) . . . . . . . . . . . . . . . . . . . . . .  $

$

30,903
10,381

20,522
1,764

29,845
8,768

21,077
906

22,286

$

21,983

$

$

28,384
9,265

19,119
1,367

20,486

6.75%
7.32%

7.32%

4.34%
7.27%

5.10%

6.34%

1.17%
0.75%
1.61%
3.01%

2.03%

1.68%
4.73%

3.89%

2.50%

3.84%

4.36%

27

Rate/Volume Analysis

The  table  below  sets  forth  certain  information  regarding  changes  in  our  interest  income  and  interest  expense  for  the  periods
indicated. For interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in
volume (changes in average volume multiplied by old rate); (ii) changes in rates (changes in rate multiplied by old average volume).
Increases and decreases due to both interest rate and volume, which cannot be separated, have been allocated proportionally to the
change due to volume and the change due to interest rate.  Income and interest rates are on a taxable equivalent basis.

Year Ended December 31,

(In Thousands)

2005 vs 2004
Increase (Decrease)
Due to
Rate

Volume

Interest income:
Taxable investment securities . . . . . . . . . . . .  $
Tax-exempt investment securities . . . . . . . . . 
Loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Loan, tax-exempt . . . . . . . . . . . . . . . . . . . . . 

(2,681) $
2,585
1,614
229

Total interest-earning assets. . . . . . . . . . . . 

1,747

Interest expenses:
Savings deposits . . . . . . . . . . . . . . . . . . . . . . 
Super Now deposits . . . . . . . . . . . . . . . . . . . 
Money market deposits. . . . . . . . . . . . . . . . . 
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . 
Short-term borrowings . . . . . . . . . . . . . . . . . 
Long-term borrowings . . . . . . . . . . . . . . . . . 

Total interest-bearing liabilities . . . . . . . . . 

17
(29)
(72)
161
8
231

316

359 $
(289)
103
(4)

169

(95)
76
92
849
384
(9)

1,297

2004 vs 2003
Increase (Decrease)
Due to
Rate

Volume

$

855 $

(1,467)
2,818
22

2,228

57
77
(62)
(31)
116
388

545

360 $
101
(1,681)
(8)

(1,228)

(234)
(14)
(167)
(507)
(5)
(115)

(1,042)

Net

1,215
(1,366)
1,137
14

1,000

(177)
63
(229)
(538)
111
273

(497)

Net

(2,322)
2,296
1,717
225

1,916

(78)
47
20
1,010
392
222

1,613

Change in net interest income . . . . . . . . . . .  $

1,431 $

(1,128) $

303

$

1,683 $

(186) $

1,497

PROVISION FOR LOAN LOSSES

2005 vs 2004

The provision for loan losses is based upon management’s quarterly review of the loan portfolio.  The purpose of the review is
to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and
recoveries, and assess general economic conditions in the markets served.  An external independent loan review is also performed
annually for the Bank.  Management remains committed to an aggressive program of problem loan identification and resolution.
The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance
has been determined.  Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in
mix and volume of the loan portfolio, and historical loan loss experience.  In addition, management considers industry standards
and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.

Although management believes that it uses the best information available to make such determinations and that the allowance
for loan losses is adequate at December 31, 2005, future adjustments could be necessary if circumstances or economic conditions
differ  substantially  from  the  assumptions  used  in  making  the  initial  determinations.    A  downturn  in  the  local  economy,
employment, and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets
and  charge-offs, increased  loan  loss  provisions  and  reductions  in  income.   Additionally, as  an  integral  part  of  the  examination
process, bank regulatory agencies periodically review the Bank’s loan loss allowance.  The banking regulators could require the
recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their
examination.  

The  allowance  for  loan  losses  increased  from  $3,338,000  at  December  31, 2004  to  $3,679,000  at  December  31, 2005.   At
December 31, 2005, allowance for loan losses was 1.09% of total loans compared to 1.03% of total loans at December 31, 2004.
Management’s  conclusion  is  that  the  allowance  for  loan  losses  is  adequate  to  provide  for  probable  losses  inherent  in  its  loan
portfolio as of the balance sheet date.

The provision for loan losses totaled $720,000 for the year ended December 31, 2005.  The provision for the same period in
2004 was $465,000.  Management concluded that the increase of the provision was appropriate when considering the loan growth
experienced during 2005 and economic changes during the year.  Utilizing both internal and external resources, as noted, senior
management has concluded that the allowance for loan losses remains at a level adequate to provide for probable losses inherent
in the loan portfolio.
2004 vs 2003

The allowance for loan losses increased 8.8% or $269,000 from fiscal 2003 after net charge-offs of $196,000 contributed to a
year-end allowance for loan losses of  $3,338,000 or 1.03% of total loans. Based upon this analysis, as well as the others noted
above, senior management has concluded that the allowance for loan losses remains at a level adequate to provide for probable
losses inherent in the loan portfolio.

28

Following is a table showing the changes in the allowance for loan losses for the years ended December 31:

YEAR ENDED DECEMBER 31,
(IN THOUSANDS)

(In Thousands)

2005

2004

2003

2002

2001

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . .  $

3,338 $

3,069 $

2,953 $

2,927 $

2,879

Charge-offs:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial and industrial . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals. . . . . . . . . . . . . . . . . 

Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . 

Recoveries:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial and industrial . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals. . . . . . . . . . . . . . . . . 

Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Additions charged to operations . . . . . . . . . . . . . . . . . . . . . 

132
206
108

446

45
8
14

67

379

720

121
50
112

283

50
4
33

87

196

465

63
37
116

216

42
16
19

77

139

255

262
80
60

402

25
21
17

63

339

365

154
122
82

358

9
8
17

34

324

372

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

3,679 $

3,338 $

3,069 $

2,953 $

2,927

Ratio of net charge-offs during the period to average loans

outstanding during the period . . . . . . . . . . . . . . . . . . . . . . . 

0.11%

0.06%

0.05%

0.13%

0.13%

NON-INTEREST INCOME
2005 vs 2004

Total non-interest income increased $513,000 from fiscal 2004 to 2005.  Excluding security gains and the gain on sale of loans,
non-interest  income  increased  $604,000.    Service  charges  increased  $245,000  due  to  the  implementation  of  a  new  overdraft
protection program that was started in May 2005.  Earnings on bank-owned life insurance increased $274,000 due in large part to
the receipt of a $196,000 to a death benefit claim.  Commissions earned on the sale of insurance products increased $45,000 as The
M  Group  continues  to  expand  its  market  area  by  adding  sales  representatives  to  meet  commitments  made  with  other  financial
institutions to provide these same services to their customers. Gain on sale of loans decreased as the volume of loans sold decreased
as compared to 2004. The increase in other income was primarily due to increases in card revenues from both ATM and debit cards
offset by decreases in other areas of other income.  Transaction volume increases attributed to our customers increased utilization
of debit cards resulted in debit card fees increasing $74,000. 
(In Thousands)
Service charges
Securities gains, net
Bank-owned life insurance
Insurance commissions
Gain on sale of loans
Other income

% Change

$ Change

2004

2005

$

$

$

245
14
274
45
(105)
40
513

12.36%
0.64%
93.20%
1.97%
-10.84%
3.29%
5.75%

Total Non-Interest Income

$

$

$

2,228
2,190
568
2,327
864
1,254
9,431

1,983
2,176
294
2,282
969
1,214
8,918

2004 vs 2003

Total  non-interest  income  decreased  $505,000  from  fiscal  2003  to  2004.    Security  gains  realized  decreased  $1,303,000.
Excluding security gains and the gain on sale of loans, non-interest income increased $798,000.  Service charges increased $66,000
due to an increased fee structure.  Earnings on bank-owned life insurance decreased $110,000 due to the decrease of the average
crediting rate paid on the policies as a result of the low rate environment.  Commissions earned on the sales of insurance increased
$684,000 due to the expanded staff and market area of the sales.  The majority of the increase in other income of $158,000 was
attributed to commissions generated from the new addition of the title insurance to the bank’s product line.

(In Thousands)
Service charges
Securities gains, net
Bank-owned life insurance
Insurance commissions
Gain on sale of loans
Other income

Total Non-Interest Income

2004

2003

$ Change

% Change

$

$

1,983
2,176
294
2,282
969
1,214
8,918

$

$

1,917
3,479
404
1,598
696
1,056
9,150

$

$

66
(1,303)
(110)
684
273
158
(232)

$

3.44%
-37.45%
-27.23%
42.80%
39.22%
14.96%
-2.54%

29

NON-INTEREST EXPENSES
2005 vs 2004

Total non-interest expenses increased $924,000 from the year ended December 31, 2004 to December 31, 2005. Salaries and
employee benefits increased by $510,000 and was the result of increased staffing due in part to a new branch in the State College
area, standard wage increases, and increased pension and health insurance costs.  Occupancy expense increased due primarily to
the new State College office which was operational since May 2005.  Furniture and equipment expenses declined due in part to the
reduction of several computer, hardware, and equipment maintenance contracts deemed unnecessary.  Other expenses increased
$286,000  due  to  general  increases  in  the  cost  of  business  specifically  ATM  transaction  processing, advertising, telephone,
stationary, and office supplies.

(In Thousands)
Salaries and employee benefits
Occupancy expense, net
Furniture and equipment expenses
Pennsylvania shares tax expense
Other expenses

Total Non-Interest Expenses

2004 vs 2003

2005

2004

$ Change

% Change

$

$

8,314
1,089
973
549
4,183
15,108

$

$

7,804
959
1,016
508
3,897
14,184

$

$

510
130
(43)
41
286
924

$

6.54%
13.56%
-4.23%
8.07%
7.34%
6.51%

Total  non-interest  expenses  increased  $1,047,000  or  7.97%  from  the  year  ended  December  31, 2003  to  December  31, 2004.
Salaries and employee benefits increase of $694,000 was the result of the increase in commission earned by the M Group and
standard cost of living increases.  Expenses related to the new State College Atherton Street branch caused the majority of the
$82,000 increase in occupancy expense.  Increased maintenance and repairs contributed to the $17,000 increase to furniture and
equipment expense. Pennsylvania shares taxes increased $53,000 from 2003 to 2004.  Other expenses increased $201,000.  This
increase was primarily the increase of computer software amortization due to the implementation of teller machines, the increase
of legal, audit, and consultant fees in relation to Sarbanes-Oxley compliance, and expenses on the new product title insurance.

(In Thousands)
Salaries and employee benefits
Occupancy expense, net
Furniture and equipment expenses
Pennsylvania shares tax expense
Other expenses

Total Non-Interest Expenses

INCOME TAXES
2005 vs 2004

2004

2003

$ Change

% Change

$

$

7,804
959
1,016
508
3,897
14,184

$

$

7,110
877
999
455
3,696
13,137

$

$

694
82
17
53
201
1,047

9.76%
9.35%
1.70%
11.65%
5.44%
7.97%

The  provision  for  income  taxes  for  the  year  ended  December  31, 2005  resulted  in  an  effective  income  tax  rate  of  22.8%
compared to 27.8% for 2004.  This decrease is the result of a shift in the investment portfolio from taxable mortgage-backed bonds
to tax-exempt municipal bonds.
2004 vs 2003

The  provision  for  income  taxes  for  the  year  ended  December  31, 2004  resulted  in  an  effective  income  tax  rate  of  27.8%
compared to 24.9% for 2003.  This increase is the result of an overall decline in revenue from tax-exempt loans and investment
securities as compared to revenue as a whole.

30

INVESTMENTS

2005

FINANCIAL CONDITION

The  investment  portfolio  increased  $2,562,000  or  1.39%  from  December  31, 2004  to  2005.    During  2005  the  investment
portfolio components were shifted from taxable bonds to tax-exempt municipal bonds.  This shift was part of a strategy to increase
yield, provide call protection, and to reduce the Company’s overall effective tax rate.  This strategy resulted in state and political
holdings increasing $47,023,000 or 100% from year end 2004 to 2005, while the investment in government agencies has decreased
by $40,076,000 or 38.5%.  

2004

The  investment  portfolio  decreased  $35,194,000  or  16.15%  in  2004.    The  decline  in  the  investments  is  attributed  to  a
$45,847,000  decrease  in  U.S.  Treasury  and  Agency  securities, $13,117,000  increase  in  states  and  political  securities  and  a
$296,000 decrease in other debt.  The proceeds from the sale of securities were utilized to fund loan growth.  The total realized
gains on the securities for 2004 was $2,176,000 a decrease of $1,303,000 from December 31, 2003.

The carrying amounts of investment securities at the dates indicated are summarized as follows for the years ended December 31:

(In Thousands)

U.S. Treasury securities:

2005

DECEMBER 31,
2004

2003

Balance

%Portfolio Balance

%Portfolio Balance

%Portfolio

Available for sale . . . . . . . . . . . . . . . . . . . . .  $

—

— $

1,024

0.55% $

3,128

1.44%

U.S. Government agencies:

Held to maturity . . . . . . . . . . . . . . . . . . . . . . 
Available for sale . . . . . . . . . . . . . . . . . . . . . 

State and political subdivisions:

Held to maturity . . . . . . . . . . . . . . . . . . . . . . 
Available for sale . . . . . . . . . . . . . . . . . . . . . 

Other bonds, notes and debentures:

Held to maturity . . . . . . . . . . . . . . . . . . . . . . 
Available for sale . . . . . . . . . . . . . . . . . . . . . 

Total bonds, notes and debentures . . . . . . . . 
Corporate stock - Available for sale . . . . . . . . . . . . 

28
63,953

—
94,091

237
1,719

160,028
27,255

0.01%
34.15%

—
50.24%

0.13%
0.92%

85.45%
14.55%

32
103,001

248
47,068

278
1,342

152,993
31,728

0.02%
55.76%

0.13%
25.48%

0.15%
0.73%

82.82%
17.18%

75
146,701

347
33,852

264
1,652

186,019
31,896

0.03%
67.33%

0.16%
15.53%

0.12%
0.76%

85.37%
14.64%

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 187,283

100.00% $ 184,721

100.00% $ 217,915

100.00%

31

The following table shows the maturities and repricing of investment securities at December 31, 2005 and the weighted average

yields (for tax-exempt obligations on a fully taxable basis assuming a 34% tax rate) of such:

(In Thousands)

U.S. Treasury securities:

AFS Amount . . . . . . . . . . . . . . . . . . .  $
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 
AFS Amount . . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 

U.S. Government agencies:

HTM Amount. . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 
AFS Amount . . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 

State and political subdivisions:

HTM Amount. . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 
AFS Amount . . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 

Other bonds, notes and debentures:

HTM Amount. . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 
AFS Amount . . . . . . . . . . . . . . . . . . . 
Yield . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total Amount . . . . . . . . . . . . . . . . . . .  $

Total Yield . . . . . . . . . . . . . . . . . . 

WITHIN
ONE
YEAR

AFTER ONE AFTER FIVE
BUT WITHIN BUT WITHIN
FIVE YEARS TEN YEARS

AFTER
TEN
YEARS

AMORTIZED
COST
TOTAL

— $
—
—
—

—
—
—
—

—
—
—
—

25
7.20%
25
7.26%

50 $

7.20%

— $
—
—
—

—
—
790
5.16 %

—
—
—
—

75
6.52 %
—
—

— $
—
—
—

—
—
1,500
5.14%

—
—
6,180
5.48%

137
6.11%
—
—

— $
—
—
—

28
8.96%

63,206

5.07%

—
—
87,589

6.70%

—
—
1,725
6.74%

—
—
—
—

28
8.96%

65,496

5.07%

—
—
93,769

6.62%

237
6.35%
1,750
6.75%

865 $

7,817 $

152,548

$

161,280

5.28 %

5.43%

6.12%

6.09%

Equity Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

Total Investment Portfolio Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

24,715

185,995

Total Investment Portfolio Yield. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $

5.28%

All yields represent weighted average yields expressed on a tax equivalent basis.  They are calculated on the basis of the cost,
adjusted for amortization of premium and accretion of discount, and effective yields weighted for the scheduled maturity of each
security.  The taxable equivalent adjustment represents the difference between annual income from tax-exempt obligations and the
taxable equivalent of such income at the standard 34% tax rate (derived by dividing tax-exempt interest by 66%).

LOAN PORTFOLIO
2005

Gross loans for the year ended December 31, 2005, increased 4.29% to $338,438,000 from $324,505,000 at December 31, 2004.
The increase was concentrated in real estate mortgages which increased $8,229,000 as a whole from December 31, 2004 to 2005.
Commercial and agricultural loans and installment loans increased $4,304,000 and $1,366,000 respectively.  The growth in real estate
secured loans is part of the Company’s overall lending strategy to underwrite well collateralized real estate loans. The opening of the
Atherton Street, State College along with a home equity loan campaign also assisted in increasing real estate loans.  Commercial and
individuals loan categories increased modestly as the Company broadens its lending base and expands its market coverage.
2004

Gross loans for the year ended December 31, 2004, increased 17.65% to $324,505,000 from $275,828,000 at December 31,
2003.    Real  estate  mortgages  increased  $41,338,000  as  a  whole  with  commercial  and  construction  real  estate  loans  increasing
$40,861,000  and  $713,000  respectively, while  residential  loans  decreased  $236,000.    Commercial  and  agricultural  loans  and
installment loans increased $6,580,000 and $915,000 respectively.  Net deferred loan fees increased $156,000.  Given the current
market  conditions, management  has  directed  its  conservative  lending  approach  toward  well  collateralized  real  estate  loans.
Commercial real estate projects provided the greatest opportunity for growth in 2004.

The amounts of loans outstanding at the indicted dates are shown in the following table according to type of loan:

(In Thousands)

2005

2004

2003

2002

2001

34,407

$

30,103

$

23,523

$

23,708

$

22,629

Commercial and agricultural . . . . .  $
Real estate mortgage:

Residential . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . 
Construction . . . . . . . . . . . . . . . . 
Installment loans to individuals. . . 
Less: Net deferred loan fees . . . . . 

150,000
127,131
10,681
17,281
1,062

147,461
123,757
8,365
15,915
1,096

147,697
82,896
7,652
15,000
940

140,724
75,892
3,356
14,934
769

140,614
67,038
4,077
17,896
631

251,623

Gross loans. . . . . . . . . . . . . . . . . . .  $

338,438

$

324,505

$

275,828

$

257,845

$

32

The amounts of domestic loans at December 31, 2005 are presented below by category and maturity:

(In Thousands)

Loans with floating interest rates:

REAL ESTATE

COMMERCIAL
AND
OTHER

INSTALLMENT
LOANS TO
INDIVIDUALS

TOTAL

1 year or less . . . . . . . . . . . . . . . . . . . . . . .  $
1 through 5 years. . . . . . . . . . . . . . . . . . . . 
5 through 10 years. . . . . . . . . . . . . . . . . . . 
After 10 years . . . . . . . . . . . . . . . . . . . . . . 

Total floating interest rate loans . . . . . . 

Loans with predetermined interest rates:

1 year or less . . . . . . . . . . . . . . . . . . . . . . . 
1 through 5 years. . . . . . . . . . . . . . . . . . . . 
5 through 10 years. . . . . . . . . . . . . . . . . . . 
After 10 years . . . . . . . . . . . . . . . . . . . . . . 
Total predetermned interest rate loans . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . .  $

11,746
14,586
27,284
172,968
___________________
226,584
___________________

4,114
18,460
22,035
15,542
___________________
60,151
286,735
___________________
___________________

$

8,572
3,468
2,504
2,033
_____________________
16,577
_____________________

$

2,155
202
23
119
____________________
2,499
____________________

$

22,473
18,256
29,811
175,120
_____________________
245,660
_____________________

713
7,750
9,243
124
_____________________
17,830
34,407
$
_____________________
_____________________

1,051
10,333
3,413
—
____________________
14,797
17,296
$
____________________
____________________

5,878
36,543
34,691
15,666
_____________________
92,778
338,438
$
_____________________
_____________________

• The loan maturity information is based upon original loan terms and is not adjusted for “rollovers.” In the ordinary course of
business, loans maturing within one year may be renewed, in whole or in part, as to principal amount at interest rates prevailing
at the date of renewal.

• Scheduled repayments are reported in maturity categories in which the payment is due.

The Bank does not make loans that provide for negative amortization nor do any loans contain conversion features. The Bank

does not have any foreign loans outstanding at December 31, 2005.

ALLOWANCE FOR LOAN LOSSES
2005

The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses
inherent in its loan portfolio, as of the balance sheet date.  The allowance method is used in providing for loan losses.  Accordingly,
all loan losses are charged to the allowance and all recoveries are credited to it.  The allowance for loan losses is established through
a provision for loan losses charged to operations.  The provision for loan losses is based upon management’s quarterly review of
the loan portfolio.  The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain
loan  growth, evaluate  potential  charge-offs  and  recoveries, and  assess  general  economic  conditions  in  the  markets  served.   An
external  independent  loan  review  is  also  performed  annually  for  the  Bank.    Management  remains  committed  to  an  aggressive
program of problem loan identification and resolution.

The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance
has been determined.  Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in
mix and volume of the loan portfolio, and historical loan loss experience.  In addition, management considers industry standards
and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.

Although management believes that it uses the best information available to make such determinations and that the allowance
for loan losses is adequate at December 31, 2005, future adjustments could be necessary if circumstances or economic conditions
differ substantially from the assumptions used in making the initial determinations.  A downturn in the local economy, employment
and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets and charge-
offs, increased loan loss provisions and reductions in income.  Additionally, as an integral part of the examination process, bank
regulatory agencies periodically review the Bank’s loan loss allowance.  The banking agencies could require the recognition of
additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.  

The  allowance  for  loan  losses  increased  from  $3,338,000  at  December  31, 2004  to  $3,679,000  at  December  31, 2005.   At
December 31, 2005, allowance for loan losses was 1.09% of total loans compared to 1.03% of total loans at December 31, 2004.
This percentage is consistent with the Bank’s historical experience and peer banks.  Management’s conclusion is that the allowance
for loan losses is adequate to provide for probable losses inherent in its loan portfolio as of the balance sheet date.

Based upon this analysis, as well as the others noted above, senior management has concluded that the allowance for loan losses

remains at a level adequate to provide for probable losses inherent in its loan portfolio.

2004

At December 31, 2004, the allowance for loan losses as a percent of total loans declined to 1.03% from 1.11% at December 31,
2003.  Gross loans increased by $48,677,000 from $257,828,000 at December 31, 2003 to $324,505,000 at December 31, 2004.
Based on management’s loan-by-loan review, the past performance of the borrowers and current economic conditions, including
recent  business  closures  and  bankruptcy  levels, management  does  not  anticipate  any  current  losses  related  to  nonaccrual,
nonperforming, or classified loans above that have already been considered in its overall judgment of the adequacy of the reserve.

NONPERFORMING LOANS

Non accrual loans decreased $841,000 from year-end 2004 as several commercial real estate loans were foreclosed during 2005.

Overall nonperforming loans decreased $1,123,000 to $603,000 from fiscal year end 2004. 

The following table presents information concerning nonperforming loans.  The accrual of interest will be discontinued when
the principal or interest of a loan is in default for 90 days or more, or as soon as payment is questionable, unless the loan is well

33

secured and in the process of collection.  Consumer loans and residential real estate loans secured by 1 to 4 family dwellings shall
ordinarily not be subject to those guidelines.  The reversal of previously accrued but uncollected interest applicable to any loan
placed in a nonaccrual status and the treatment of subsequent payments of either principal or interest will be handled in accordance
with U.S. generally accepted accounting principles.  These principles do not require a write-off of previously accrued interest if
principal and interest are ultimately protected by sound collateral values.  A nonperforming loan may be restored to an accruing
status when:
1. Principal and interest is no longer due and unpaid.
2. It becomes well secured and in the process of collection.
3. Prospects for future contractual payments are no longer in doubt.

(In Thousands)

TOTAL NONPERFORMING LOANS

2005 . . . . . . . . . . . . . . . . . . . . . . . .  $
2004 . . . . . . . . . . . . . . . . . . . . . . . . 
2003 . . . . . . . . . . . . . . . . . . . . . . . . 
2002 . . . . . . . . . . . . . . . . . . . . . . . . 
2001 . . . . . . . . . . . . . . . . . . . . . . . . 

NONACCRUAL
540
1,381
827
871
281

$

90 DAYS
PAST DUE

TOTAL

$

63
345
429
1,225
338

603
1,726
1,256
2,096
619

The level of nonaccruing loans continues to fluctuate annually and is attributed to the various economic factors experienced both
regionally  and  nationally.    Overall  the  portfolio  is  well  secured  with  a  majority  of  the  balance  making  regular  payments  or
scheduled to be satisfied in the near future.  Presently there are no significant amounts of loans where serious doubts exist as to
the ability of the borrower to comply with the current loan payment terms which are not included in the nonperforming categories
as indicated above.

Management’s judgment in determining the amount of the additions to the allowance charged to operating expense considers the

following factors:
1. Economic conditions and the impact on the loan portfolio.
2. Analysis of past loan charge-offs experienced by category and comparison to outstanding loans.
3. Problem loans on overall portfolio quality.
4. Reports of examination of the loan portfolio by the Pennsylvania State Banking Department and the Federal Deposit Insurance 

Corporation. 

ALLOCATION IN THE ALLOWANCE FOR LOAN LOSSES

DECEMBER 31, 2005:
Balance at end of period applicable to:

Commercial and agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Real estate mortgage:

Residential. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unallocated. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

DECEMBER 31, 2004:
Balance at end of period applicable to:

Commercial and agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Real estate mortgage:

Residential. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unallocated. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

34

PERCENT OF
LOANS IN
EACH
CATEGORY TO
TOTAL LOANS

AMOUNT

$

582

10.1%

1,107
1,482
79
192
237

44.2%
37.4%
3.1%
5.1%
—
_____________________ ______________________
$
_____________________ ______________________
_____________________ ______________________

100.0%

3,679

$

361

9.1%

1,280
1,399
75
207
16

46.1%
37.5%
2.5%
4.8%
—
_____________________ ______________________
$
_____________________ ______________________
_____________________ ______________________

100.0%

3,338

DECEMBER 31, 2003:
Balance at end of period applicable to:

Commercial and agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Real estate mortgage:

Residential. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

353

1,483
916
77
240

8.5%

53.4%
29.9%
2.8%
5.4%

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

DECEMBER 31, 2002:
Balance at end of period applicable to:

Commercial and agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Real estate mortgage:

Residential. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

DECEMBER 31, 2001:
Balance at end of period applicable to:

Commercial and agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Real estate mortgage:

Residential. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Installment loans to individuals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Unallocated general allowance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$
_____________________ ______________________
_____________________ ______________________

3,069

100.0%

$

471

9.2%

1,162
1,082
66
172

54.4%
29.3%
1.3%
5.8%

_____________________ ______________________
$
_____________________ ______________________
_____________________ ______________________

2,953

100.0%

$

414

9.0%

1,379
763
74
271
26

55.8%
26.5%
1.6%
7.1%
—
_____________________ ______________________
$
_____________________ ______________________
_____________________ ______________________

100.0%

2,927

DEPOSITS
2005 vs 2004

Total  average  deposits  were  $360,716,000  for  2005, an  increase  of  $6,292,000  or  1.78%  from  2004.    Noninterest  bearing
deposits increased $5,023,000 or 7.80% year over year.  Time deposits increased $16,051,000 or 12.31% as deposits shifted from
transaction accounts to time deposits in light of the increasing spread in interest rates between the deposit types.  Increases in rates
paid were the result of the FOMC rate increases over the past year and increased competition for deposits.

2004 vs 2003

Total  average  deposits  were  $354,424,000  for  2004, an  increase  of  $19,223,000  or  5.73%.    Noninterest-bearing  deposits
increased  $7,762,000  and  NOW  and  money  market  accounts  increased  a  combined  $7,269,000  or  8.80%.    Savings  deposits
increased  $5,123,000  while  time  deposits  decreased  $1,021,000.    Low  rates  have  influenced  investors  away  from  longer  term
commitments which has resulted in an increase in more liquid accounts such as demand deposits and savings and a decrease in
time deposit accounts.  

The average amount and the average rate paid on deposits are summarized below:

(In Thousands)

Noninterest-bearing . . . . . . . . . . . . . . . . . 
Savings. . . . . . . . . . . . . . . . . . . . . . . . . . . 
Super Now . . . . . . . . . . . . . . . . . . . . . . . . 
Money Market . . . . . . . . . . . . . . . . . . . . . 
Time. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total average deposits . . . . 

2005
AVERAGE

AMOUNT

$

69,457
64,795
50,756
29,317
146,391
__________________
$
360,716
__________________
__________________

RATE
0.00%
0.77%
0.86%
1.41%
3.02%

1.60%

2004
AVERAGE

AMOUNT
$

64,434
69,796
54,690
35,164
130,340
_________________
$
354,424
_________________
_________________

RATE
0.00%
0.83%
0.71%
1.11%
2.62%

1.35%

2003
AVERAGE
AMOUNT RATE
56,672 0.00%
64,583 1.17%
43,983
.75%
38,602 1.61%
131,361 3.01%

_________________
$
_________________
_________________

335,201 1.69%

35

2005

SHAREHOLDERS’ EQUITY

Shareholders’ equity increased $754,000 to $73,919,000 at December 31, 2005 as net retained earnings outpaced a decline in
accumulated other comprehensive income of $3,481,000.  The decrease in accumulated other comprehensive income is a reflection
of  a  decline  in  market  value, unrealized  gains  and  losses, for  our  investment  portfolio, net  of  gains  and  losses  realized  in  the
available  for  sale  portfolio  during  the  year, at  December  31, 2005  as  compared  to  December  31, 2004.    The  current  level  of
shareholders’ equity equates to a book value per share of $18.59 as compared to $18.36 at December 31, 2004.  During the year
ended December 31, 2005 a dividend of $1.56 per share was paid to shareholders in addition to a 6 for 5 stock split that occurred
in December prior to the cash dividend payment.  The dividend represented a 6.12% increase over the dividend paid during 2004.

2004

Total shareholders’ equity at December 31, 2004 was $73,165,000, increasing $3,396,000 from the balance at December 31,
2003  of  $69,769,000.    Net  income  and  the  exercising  of  stock  options  contributed  $11,083,000  and  $194,000, respectively, to
shareholders’ equity.  The tax effected change in the unrealized appreciation on securities available for sale from year end 2003 to
2004 reduced shareholders’ equity by $1,801,000.  Additional reductions to shareholders’ equity included $5,843,000 in dividends
to shareholders and $237,000 for the purchase of treasury stock.

Bank regulators have risk based capital guidelines.  Under these guidelines the Company and Bank are required to maintain
minimum ratios of core capital and total qualifying capital as a percentage of risk weighted assets and certain off-balance sheet
items.  At December 31, 2005, both the Company’s and Bank’s required ratios were well above the minimum ratios as follows:

Tier 1 capital ratio
Total capital ratio

COMPANY
12.2%
21.0%

BANK
9.6%
17.0%

2005
MINIMUM
STANDARDS
4.0%
8.0%

For a more comprehensive discussion of these requirements, see “Regulations and Supervision” on the Form 10-K.  Management

believes that the Company will continue to exceed regulatory capital requirements.

RETURN ON EQUITY AND ASSETS:

The ratio of net income to average total assets and average shareholders’ equity and other certain equity ratios are presented as

follows:

Percentage of net income to:

2005

2004

2003

Average total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Average shareholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Percentage of dividends declared per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Percentage of average shareholders’ equity to average total assets . . . . . . . . . . . . . . . . . . . 

1.97%
14.54%
57.10%
13.56%

2.06%
15.49%
52.72%
13.30%

2.24%
16.60%
44.76%
13.51%

36

LIQUIDITY, INTEREST RATE SENSITIVITY AND MARKET RISK
Fundamental  objectives  of  the  Company’s  asset/liability  management  process  are  to  maintain  adequate  liquidity  while
minimizing interest rate risk.  The maintenance of adequate liquidity provides the Company with the ability to meet its financial
obligations to depositors, loan customers, and shareholders.  Additionally, it provides funds for normal operating expenditures and
business opportunities as they arise.  The objective of interest rate sensitivity management is to increase net interest income by
managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest
rates.

The  Company, like  other  financial  institutions, must  have  sufficient  funds  available  to  meet  its  liquidity  needs  for  deposit
withdrawals, loan commitments, and expenses.   In order to control cash flow, the bank estimates future flows of cash from deposits
and loan payments.  The primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed
securities, as  well  as  Federal  Home  Loan  Bank  borrowings.    Funds  generated  are  used  principally  to  fund  loans  and  purchase
investment securities.  Management believes the Company has adequate resources to meet its normal funding requirements.

Management monitors the Company’s liquidity on both a long and short-term basis thereby, providing management necessary
information to react to current balance sheet trends.  Cash flow needs are assessed and sources of funds are determined.  Funding
strategies consider both customer needs and economical cost.  Both short and long term funding needs are addressed by maturities
and sales of available for sale investment securities, loan repayments and maturities, and liquidating money market investments
such as federal funds sold.  The use of these resources, in conjunction with access to credit provides core ingredients to satisfy
depositor, borrower, and creditor needs.

Management  monitors  and  determines  the  desirable  level  of  liquidity.    Consideration  is  given  to  loan  demand, investment
opportunities, deposit pricing and growth potential as well as the current cost of borrowing funds.  The Company has a current
borrowing  capacity  at  the  Federal  Home  Loan  Bank  of  $83,457,000.    In  addition  to  this  credit  arrangement  the  Company  has
additional  lines  of  credit  with  correspondent  banks  of  $25,500,000. The  Company’s  management  believes  that  it  has  sufficient
liquidity to satisfy estimated short-term and long-term funding needs.  Federal Home Loan Bank borrowings totaled $123,218,000
as of December 31, 2005. 

Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the
Company’s portfolio of assets and liabilities.  Asset/liability management strives to match maturities and rates between loan and
investment security assets with the deposit liabilities and borrowings that fund them.  Successful asset/liability management results
in  a  balance  sheet  structure  which  can  cope  effectively  with  market  rate  fluctuations.  The  matching  process  is  affected  by
segmenting  both  assets  and  liabilities  into  future  time  periods  (usually  12  months, or  less)  based  upon  when  repricing  can  be
effected.    Repriceable  assets  are  subtracted  from  repriceable  liabilities, for  a  specific  time  period  to  determine  the  “gap”, or
difference. Once known, the gap is managed based on predictions about future market interest rates.  Intentional mismatching, or
gapping, can enhance net interest income if market rates move as predicted.  However, if market rates behave in a manner contrary
to predictions, net interest income will suffer.  Gaps, therefore, contain an element of risk and must be prudently managed.  In
addition to gap management, the Company has an asset liability management policy which incorporates a market value at risk
calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to
monitor the effects of interest rate changes on the Company’s balance sheets.

INTEREST RATE SENSITIVITY

In this analysis the Company examines the result of a 100 and 200 basis point change in market interest rates and the effect on
net interest income.  It is assumed that the change is instantaneous and that all rates move in a parallel manner.  Assumptions are
also made concerning prepayment speeds on mortgage loans and mortgage securities. 

The following is a rate shock forecast for the twelve month period ended December 31, 2006 assuming a static balance sheet as

of December 31, 2005 (in thousands).

Net interest income
Change from static

$

19,849 $
(555)

20,382 $
(22)

$

20,404
—

+200
19,550 $ 18,053
(2,351)

(854)

-200

Parallel Rate Shock in Basis Points
+100
Static
-100

The model utilized to create the report presented above makes various estimates at each level of interest rate change regarding
cash flow from principal repayment on loans and mortgage-backed securities and or call activity on investment securities.  Actual
results  could  differ  significantly  from  these  estimates  which  would  result  in  significant  differences  in  the  calculated  projected
change.    In  addition, the  limits  stated  above  do  not  necessarily  represent  the  level  of  change  under  which  management  would
undertake  specific  measures  to  realign  its  portfolio  in  order  to  reduce  the  projected  level  of  change.    Generally, management
believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

37

INFLATION

The  asset  and  liability  structure  of  a  financial  institution  is  primarily  monetary  in  nature, therefore, interest  rates  rather  than
inflation have a more significant impact on the Company’s performance.  Interest rates are not always affected in the same direction
or magnitude as prices of other goods and services, but are reflective of fiscal policy initiatives or economic factors that are not
measured by a price index.
CRITICAL ACCOUNTING POLICIES

The Company’s accounting policies are integral to understanding the results reported.  The accounting policies are described in
detail in Note 1 of the consolidated financial statements.  Our most complex accounting policies require management’s judgment
to ascertain the valuation of assets, liabilities, commitments, and contingencies.  We have established detailed policies and control
procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period.  In
addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate
manner.    The  following  is  a  brief  description  or  our  current  accounting  policies  involving  significant  management  valuation
judgments.

Other Than Temporary Impairment of Equity Securities

Equity securities are evaluated periodically to determine whether a decline in their value is other than temporary, management
utilizes criteria such as the magnitude and duration of the decline, in addition to the reason underlying the decline, to determine
whether the loss in value is other than temporary. The term “other than temporary” is not intended to indicate that the decline is
permanent.  It indicates that the prospects for a near term recovery of value are not necessarily favorable, or that there is a lack of
evidence to support fair values equal to, or greater than, the carrying value of the investment.  Once a decline in value is determined
to be other than temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.  For a full
discussion  of  the  Company’s  methodology  of  assessing  impairment, refer  to  Note  3  of  “Notes  and  Consolidated  Financial
Statements” of the Form 10-K.

Allowance for Loan Losses

Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment.  The Company’s allowance for

loan losses provides for probable losses based upon evaluations of known, and inherent risks in the loan portfolio.

Management uses historical information to assess the adequacy of the allowance for loan losses as well as the prevailing business
environment; as it is affected by changing economic conditions and various external factors, which may impact the portfolio in
ways currently unforeseen.  The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-
off and reduced by loans charged-off.  For a full discussion of the Company’s methodology of assessing the adequacy of the reserve
for loan losses, refer to Note 1 of “Notes and Consolidated Financial Statements” of the Form 10-K.

Goodwill and Other Intangible Assets

As discussed in Note 6 of the consolidated financial statements, the Company must assess goodwill and other intangible assets
each year for impairment.  This assessment involves estimating cash flows for future periods.  If the future cash flows were less
than the recorded goodwill and other intangible assets balances, we would be required to take a charge against earnings to write
down the assets to the lower value.

Deferred Tax Assets

We use an estimate of future earnings to support our position that the benefit of our deferred tax assets will be realized.  If future
income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be
applied, the asset may not be realized and our net income will be reduced.  Our deferred tax assets are described further in Note
10 of the consolidated financial statements.

CONTRACTUAL OBLIGATIONS

The Corporation has various financial obligations, including contractual obligations which may require future cash payments.
The following table presents in thousands, as of December 31, 2005, significant fixed and determinable contractual obligations to
third  parties  by  payment  date.      Further  discussion  of  the  nature  of  each  obligation  is  included  in  the  referenced  note  to  the
consolidated financial statements.

(In Thousands)
Deposits without a stated maturity  . . . . . . . . . . . . . . . . . . .
Time deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security repurchase agreements  . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings, FHLB  . . . . . . . . . . . . . . . . . . . . . .
Long-term borrowings, FHLB  . . . . . . . . . . . . . . . . . . . . . .
Operating leases  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Payments Due in
Three to
Five
Years

Over
Five
Years

One to
Three
Years

Total

— $

— $

55,065
—
—
41,100
466

9,709
—
—
10,000
229

— $ 204,985
147,544
15,263
38,740
84,478
2,298

1,310
7,967
—
31,778
1,269

One Year
or Less

$ 204,985 $
81,460
7,296
38,740
1,600
334

The Corporation’s operating lease obligations represent short and long-term lease and rental payments for facilities. The Bank
leases certain facilities under operating leases which expire on various dates through 2019. Renewal options are available on these
leases.

38

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or

performance and assumptions and other statements which are other than statements of historical fact.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply
with  the  terms  of  the  safe  harbor, the  Company  notes  that  a  variety  of  factors  could  cause  the  Company’s  actual  results  and
experience  to  differ  materially  from  the  anticipated  results  or  other  expectations  expressed  in  the  Company’s  forward-looking
statements. The risks and uncertainties that may affect the operations, performance, development and results of the Company’s
business  include  the  following: general  economic  conditions  and  changes  in  interest  rates  including  their  impact  on  capital
expenditures; business conditions in the banking industry; the regulatory environment; rapidly changing technology and evolving
banking  industry  standards;  the  effect  of  changes  in  accounting  policies  and  practices, including  increased  competition  with
community, regional  and  national  financial  institutions;  new  service  and  product  offerings  by  competitors  and  price  pressures;
changes in the Company’s organization, compensation and benefit plans; and similar items.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Penns Woods Bancorp, Inc.

We have audited the consolidated balance sheet of Penns Woods Bancorp, Inc. and subsidiaries as of December 31, 2005 and 2004,
and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for each of the three years in
the  period  ended  December  31, 2005.    These  financial  statements  are  the  responsibility  of  the  Company’s  management.    Our
responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.   An  audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of Penns Woods Bancorp, Inc. and subsidiaries as of December 31, 2005 and 2004, and the consolidated results of their operations
and cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted
accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the
effectiveness of Penns Woods Bancorp, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2005,
based on criteria established in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of
the  Treadway  Commission  (COSO).  Our  report  dated  March  9, 2006  expressed  an  unqualified  opinion  on  management’s
assessment of the effectiveness of Penns Woods Bancorp, Inc. and subsidiaries’ internal control over financial reporting and an
opinion that Penns Woods Bancorp, Inc. and subsidiaries’ had not maintained effective internal control over financial reporting as
of December 31, 2005, based on criteria established in “Internal Control-Integrated Framework” issued by COSO.

Wexford, Pennsylvania
March 9, 2006

39

FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC. 20549

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended              December 31, 2005

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from                                                                       to

Commission file number                   0-17077

PENNS WOODS BANCORP, INC.

(exact name of registrant as specified in its charter)

Pennsylvania
(State or other jurisdiction
of incorporation or organization)

300 Market Street, P.O. Box 967
Williamsport, Pennsylvania 17703-0967 
(Address of principal executive offices)

Registrant’s telephone number, including area code               (570) 322-1111

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

None

Securities to be registered pursuant to Section 12(g) of the Act:

Common Stock, par value $8.33 per share
(Title of Class)

23-2226454
(I.R.S. Employer
Identification No.)

Name of each exchange
which registered
None 

x

x

Indicate by check mark if the registrant is a wellknown seasoned issuer, as defined in Rule 405 of the Securities Act.
(cid:1) Yes  (cid:1) No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
(cid:1) Yes  (cid:1) No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past 90 days.     Yes    X     No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a nonaccelerated filer. See defin-
ition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):
Large accelerated filer (cid:1) Accelerated filer    (cid:1) Non-accelerated filer (cid:1)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). (cid:1) Yes  (cid:1) No
State the aggregate market value of the voting stock held by non-affiliates of the registrant $124,212,908 at June 30, 2005.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

X

x

x

Class

Common Stock, $8.33 Par Value

40

Outstanding at March 7, 2006

3,955,787 Shares

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement prepared in connection with its annual meeting of shareholders to be held on
April 26, 2006 are incorporated by reference in Part III hereof.

INDEX

PART I

ITEM

Item 1.

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 1A.

Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 1B.

Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 2.

Item 3.

Item 4.

Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 4A.

Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

PART II

Item 5.

Item 6.

Item 7.

Market for the Registrant’s Common Stock, Related Stockholder Matters, and Issuer Purchase of
Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations. . . 

Item 7A.   Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 8.

Item 9.

Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. . . . . . . . . . . . . . 

Item 9A.

Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Item 9B.

Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

PART III

Item 10.

Item 11.

Item 12.

Item 13.

Item 14.

Directors and Executive Officers of the Registrant. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Security Ownership and Certain Beneficial Owners and Management and Related
Stockholder Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

PART IV

Item 15.

Exhibits, Financial Statement Schedules. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Index to Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

PAGE

42

44

46

46

46

46

46

47

48

48

48

49

49

49

51

51

51

51

51

51

52

52

53

57

41

ITEM 1        BUSINESS
A.  General Development of Business and History

PART I

On January 7, 1983, Penns Woods Bancorp, Inc. (the “Company”) was incorporated under the laws of the Commonwealth of Pennsylvania as
a bank holding company.  The Jersey Shore State Bank (the “Bank”) became a wholly owned subsidiary of the Company, and each outstanding
share of Bank common stock was converted into one share of Company common stock.  This transaction was approved by the shareholders of
the Bank on April 11, 1983 and was officially effective on July 12, 1983.  The Company’s business has consisted primarily of managing and
supervising  the  Bank, and  its  principal  source  of  income  has  been  dividends  paid  by  the  Bank.    The  Company’s  two  other  wholly-owned
subsidiaries are Woods Real Estate Development Co., Inc. and Woods Investment Co., Inc.

The  Bank  is  engaged  in  commercial  and  retail  banking  and  the  taking  of  time  and  regular  savings  and  demand  deposits, the  making  of
commercial and consumer loans and mortgage loans, and safe deposit services.  Auxiliary services, such as cash management, are provided to
commercial customers.  The Bank operates full banking services with twelve branch offices in Northcentral Pennsylvania

In October 2000, the Bank acquired The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”). The M Group, which
operates as a subsidiary of the Bank, offers insurance and securities brokerage services. Securities are offered by The M Group through ING
Financial Partners, Inc., a registered broker-dealer.

Neither the Company nor the Bank anticipates that compliance with environmental laws and regulations will have any material effect on capital
expenditures, earnings, or on its competitive position.  The Bank is not dependent on a single customer or a few customers, the loss of whom
would have a material effect on the business of the Bank.

The Bank employed approximately 189 persons as of December 31, 2005 in either a full-time or part-time capacity.  The Company does not

have any employees.  The principal officers of the Bank also serve as officers of the Company.

A copy of the Code of Ethics and Code of Conduct for the Corporation can be requested from Brian Knepp, Vice President of Finance, at 300
Market Street, Williamsport, PA  17701.  A link with access to the Corporation’s SEC 10K filings, annual reports, and quarterly filings can be
found at www.jssb.com.
B.  Regulation and Supervision

The Company is also subject to the provisions of the Bank Holding Company Act of 1956, as amended (the “BHCA”) and to supervision and
examination by the Board of Governors of the Federal Reserve System (the “FRB”).  The Bank is subject to the supervision and examination by
the Federal Deposit Insurance Corporation (the “FDIC”), as its primary federal regulator and as the insurer of the Bank’s deposits.  The Bank is
also regulated and examined by the Pennsylvania Department of Banking (the “Department”).

The insurance activities of The M Group are subject to regulation by the insurance departments of the various states in which The M Group
conducts  business  including  principally  the  Pennsylvania  Department  of  Insurance.  The  securities  brokerage  activities  of  The  M  Group  are
subject to regulation by federal and state securities commissions.

The FRB has issued regulations under the BHCA that require a bank holding company to serve as a source of financial and managerial strength
to its subsidiary banks.  As a result, the FRB, pursuant to such regulations, may require the Company to stand ready to use its resources to provide
adequate capital funds to the Bank during periods of financial stress or adversity.  The BHCA requires the Company to secure the prior approval
of the FRB before it can acquire all or substantially all of the assets of any bank, or acquire ownership or control of 5% or more of any voting
shares of any bank.  Such a transaction would also require approval of the Department.

A bank holding company is prohibited under the BHCA from engaging in, or acquiring direct or indirect control of, more than 5% of the voting
shares of any company engaged in non-banking activities unless the FRB, by order or regulation, has found such activities to be so closely related
to banking or managing or controlling banks as to be a proper incident thereto.  Under the BHCA, the FRB has the authority to require a bank
holding company to terminate any activity or relinquish control of a non-bank subsidiary (other than a non-bank subsidiary of a bank) upon the
FRB’s determination that such activity or control constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the
bank holding company.

Bank holding companies are required to comply with the FRB’s risk-based capital guidelines.  The risk-based capital rules are designed to make
regulatory  capital  requirements  more  sensitive  to  differences  in  risk  profiles  among  banks  and  bank  holding  companies  and  to  minimize
disincentives for holding liquid assets.  Currently, the required minimum ratio of total capital to risk-weighted assets (including certain off-balance
sheet activities, such as standby letters of credit) is 8%.  At least half of the total capital is required to be Tier 1 capital, consisting principally of
common shareholders’ equity, less certain intangible assets.  The remainder (“Tier 2 capital”) may consist of certain preferred stock, a limited
amount  of  subordinated  debt, certain  hybrid  capital  instruments  and  other  debt  securities, 45%  of  net  unrealized  gains  on  marketable  equity
securities, and a limited amount of the general loan loss allowance.  The risk-based capital guidelines are required to take adequate account of
interest rate risk, concentration of credit risk, and risks of nontraditional activities.

In addition to the risk-based capital guidelines, the FRB requires each bank holding company to comply with the leverage ratio, under which
the bank holding company must maintain a minimum level of Tier 1 capital to average total consolidated assets of 3% for those bank holding
companies which have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion.  All
other bank holding companies are expected to maintain a leverage ratio of at least 4% to 5%.  The Bank is subject to similar capital requirements
adopted by the FDIC.
C.  Regulation of the Bank

From time to time, various types of federal and state legislation have been proposed that could result in additional regulation of, and restrictions
of, the business of the Bank.  It cannot be predicted whether any such legislation will be adopted or how such legislation would affect the business
of  the  Bank.   As  a  consequence  of  the  extensive  regulation  of  commercial  banking  activities    in  the  United  States, the  Bank’s  business  is
particularly susceptible to being affected by federal legislation and regulations that may increase the costs of doing business.

Prompt  Corrective  Action  -  The  FDIC  has  specified  the  levels  at  which  an  insured  institution  will  be  considered  “well-  capitalized,”
“adequately  capitalized,” “undercapitalized,” and  “critically  undercapitalized.” In  the  event  an  institution’s  capital  deteriorates  to  the
“undercapitalized” category or below, the Federal Deposit Insurance Act (the “FDIA”) and FDIC regulations prescribe an increasing amount of
regulatory intervention, including: (1) the institution of a capital restoration plan by a bank and a guarantee of the plan by a parent institution;
and (2) the placement of a hold on increases in assets, number of branches, or lines of business.  If capital has reached the significantly or critically
undercapitalized  levels, further  material  restrictions  can  be  imposed, including  restrictions  on  interest  payable  on  accounts, dismissal  of
management  and  (in  critically  undercapitalized  situations)  appointment  of  a  receiver.    For  well-capitalized  institutions, the  FDIA  provides
authority  for  regulatory  intervention  where  the  institution  is  deemed  to  be  engaging  in  unsafe  or  unsound  practices  or  receives  a  less  than
satisfactory examination report rating for asset quality, management, earnings or liquidity.

Deposit Insurance - There are presently two deposit insurance funds administered by the FDIC - the Savings Association Insurance Fund
(“SAIF”) and the Bank Insurance Fund (“BIF”).  The Bank’s deposits are insured under the BIF; however, the deposits assumed by the Bank in
connection with the merger of Lock Haven Savings Bank are treated and assessed as SAIF-insured deposits.  The FDIC has implemented a risk-
related  premium  schedule  for  all  insured  depository  institutions  that  results  in  the  assessment  of  premiums  based  on  capital  and  supervisory

42

measure.  Under the risk-related premium schedule, the FDIC assigns, on a semiannual basis, each institution to one of three capital groups (well-
capitalized, adequately capitalized or undercapitalized) and further assigns such institution to one of three subgroups within a capital group. The
institution’s subgroup assignment is based upon the FDIC’s judgment of the institution’s strength in light of supervisory evaluations, including
examination reports, statistical analyses, and other information relevant to gauging the risk posed by the institution.  Only institutions with a total
capital to risk-adjusted assets ratio of 10.0% or greater, a Tier 1 capital  to risk-adjusted assets ratio of 6.0% or greater and a Tier 1 leverage ratio
of 5.0% or greater, are assigned to the well-capitalized group.   As of December 31, 2005, the Bank’s ratios were well above required minimum
ratios.

The BIF and SAIF assessment rates range from zero for those institutions with the least risk, to $0.27 for every $100 of insured deposits for
institutions deemed to have the highest risk.  The Bank is in the category of institutions that presently pay nothing for deposit insurance.  While
the Bank presently pays no premiums for deposit insurance, it is subject to assessments to pay the interest on Financing Corporation (“FICO”)
bonds.  FICO was created by Congress to issue bonds to finance the resolution of failed thrift institutions.  The current annual FICO assessment
for the Bank (and all banks) is $.0132 per $100 of BIF deposits.  

In February 2006, deposit insurance modernization legislation was enacted.  When the new law becomes effective (different sections to take
effect in the third and fourth quarters of 2006), it will merge the BIF and SAIF into a single Deposit Insurance Fund, increase deposit insurance
coverage for IRAs to $250,000, provide for the future increase of deposit insurance on all accounts by authorizing the FDIC to index the coverage
to the rate of inflation, authorize the FDIC to set the reserve ratio of the combined Deposit Insurance Fund at a level between 1.15% and 1.50%,
and permit the FDIC to establish assessments to be paid by insured banks to maintain the minimum ratios.  New deposit insurance assessment
rates will not be known until the FDIC conducts extensive research and issues new assessment rates.  While the possible assessment rates are
unknown, the FDIC has stated that it expects that all banks will be assessed some amount for deposit insurance based upon present expectations.
Banks in existence prior to 1996 will receive a partial credit for past deposit insurance premiums paid, but the amount of the credit for a specific
bank will not be known until new regulations implementing the assessments and the credits are adopted.

Other Legislation

The Fair and Accurate Credit Transactions Act (“FACT”) was signed into law on December 4, 2003.  This law extends the previously existing
Fair Credit Reporting Act.  New provisions added by FACT address the growing problem of identity theft.  Consumers will be able to initiate a
fraud alert when they are victims of identity theft, and credit reporting agencies will have additional duties.  Consumers will also be entitled to
obtain free credit reports, and will be granted certain additional privacy rights.

The Sarbanes-Oxley Act of 2002 was enacted to enhance penalties for accounting and auditing improprieties at publicly traded companies and
to protect investors by improving the accuracy and reliability of corporate disclosures under the federal securities laws.  The Sarbanes-Oxley Act
generally  applies  to  all  companies, including  the  Company, that  file  or  are  required  to  file  periodic  reports  with  the  Securities  and  Exchange
Commission under the Securities Exchange Act of 1934, or the Exchange Act.  The legislation includes provisions, among other things, governing
the services that can be provided by a public company’s independent auditors and the procedures for approving such services, requiring the chief
executive  officer  and  principal  accounting  officer  to  certify  certain  matters  relating  to  the  company’s  periodic  filings  under  the  Exchange Act,
requiring  expedited  filings  of  reports  by  insiders  of  their  securities  transactions  and  containing  other  provisions  relating  to  insider  conflicts  of
interest, increasing disclosure requirements relating to critical financial accounting policies and their application, increasing penalties for securities
law  violations, and  creating  a  new  public  accounting  oversight  board, a  regulatory  body  subject  to  SEC  jurisdiction  with  broad  powers  to  set
auditing, quality control, and ethics standards for accounting firms.  In response to the legislation, the national securities exchanges and NASDAQ
have adopted new rules relating to certain matters, including the independence of members of a company’s audit committee as a condition to listing
or continued listing.

In addition, Congress is often considering some financial industry legislation. The Company cannot predict how any new legislation, or new

rules adopted by the federal banking agencies, may affect its business in the future.

In addition to federal banking law, the Bank is subject to the Pennsylvania Banking Code. The Banking Code was amended in late 2000 to
provide more complete “parity” in the powers of state-chartered institutions compared to national banks and federal savings banks doing business
in  Pennsylvania.  Pennsylvania  banks  have  the  same  ability  to  form  financial  subsidiaries  authorized  by  the  Gramm-Leach-Bliley Act, as  do
national banks.
Environmental Laws

Environmentally  related  hazards  have  become  a  source  of  high  risk  and  potential  liability  for  financial  institutions  relating  to  their  loans.
Environmentally  contaminated  properties  owned  by  an  institution’s  borrowers  may  result  in  a  drastic  reduction  in  the  value  of  the  collateral
securing the institution’s loans to such borrowers, high environmental clean up costs to the borrower affecting its ability to repay the loans, the
subordination of any lien in favor of the institution to a state or federal lien securing clean up costs, and liability to the institution for clean up
costs if it forecloses on the contaminated property or becomes involved in the management of the borrower.  The Company is not aware of any
borrower who is currently subject to any environmental investigation or clean up proceeding which is likely to have a material adverse effect on
the financial condition or results of operations of the Company.
Effect of Government Monetary Policies

The earnings of the Company are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United
States Government and its agencies.   The monetary policies of the FRB have had, and will likely continue to have, an important impact on the
operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation
or combat a recession.  The FRB has a major effect upon the levels of bank loans, investments, and deposits through its open market operations
in the United States Government securities and through its regulation of, among other things, the discount rate on borrowing of member banks
and the reserve requirements against member bank deposits.  It is not possible to predict the nature and impact of future changes in monetary and
fiscal policies.

DESCRIPTION OF BANK
History and Business

Jersey Shore State Bank (“Bank”) was incorporated under the laws of the Commonwealth of Pennsylvania as a state bank in 1934 and became

a wholly owned subsidiary of the Company on July 12, 1983.

As of December 31, 2005, the Bank had total assets of $552,631,000; total shareholders’ equity of $57,170,000 and total deposits of $352,860,000.

The Bank’s deposits are insured by the Federal Deposit Insurance Corporation for the maximum amount provided under current law.

The  Bank  engages  in  business  as  a  commercial  bank, doing  business  at  several  locations  in  Lycoming, Clinton, and  Centre  Counties,
Pennsylvania.  The Bank offers insurance and securities brokerage services through its wholly owned subsidiary, The M Group, Inc. D/B/A The
Comprehensive Financial Group.

Services offered by the Bank include accepting time, demand and savings deposits including Super NOW accounts, regular savings accounts,
money market accounts, investment certificates, fixed rate certificates of deposit, and club accounts.  Its services also include making secured
and unsecured commercial and consumer loans, financing commercial transactions, making construction and mortgage loans, and the renting of
safe deposit facilities.  Additional services include making residential mortgage loans, revolving credit loans with overdraft protection, small
business loans, etc.  Business loans include seasonal credit collateral loans and term loans. 

43

The Bank’s loan portfolio mix can be classified into four principal categories of real estate, agricultural, commercial, and consumer.
Real estate loans can be further segmented into construction and land development, farmland, one-to-four family residential, multi-family, and
commercial or industrial.  Qualified borrowers are defined by policy or by industry underwriting standards.   Owner provided equity requirements
range from 20% to 30% with a first lien status required.  Terms are restricted to between 10 and 20 years with the exception of construction and
land development, which is limited to one to five years.  Appraisals, verifications, and visitations comply with industry standards.

Financial information that is required on all commercial mortgages includes the most current three years balance sheets and income statements
and projections on income to be developed through the project.  In the case of corporations and partnerships, the principals are often asked to
indebt themselves personally as well.  Residential mortgages, repayment ability is determined from information contained in the application and
recent income tax returns.   Emphasis is on credit, employment, income, and residency verification.  Broad hazard insurance is always required
and flood insurance where applicable.  In the case of construction mortgages, builders risk insurance is requested.  

Agricultural loans for the purchase or improvement of real estate must meet the Bank’s real estate underwriting criteria.  The only permissible
exception is when a Farmers Home Loan Administration guaranty is obtained.  Agricultural loans made for the purchase of equipment are usually
payable in five years, but never more than seven, depending upon the useful life of the purchased asset.  Minimum borrower equity ranges from 20%
to 30%.  Livestock financing criteria depends upon the nature of the operation.  A dairy herd could be financed over three years, but a feeder operation
would require cleanup in intervals of less than one year.  Agricultural loans are also made for crop production purposes.  Such loans are structured
to repay within the production cycle and not carried over into a subsequent year.  General purpose working capital loans are also a possibility with
repayment expected within one year.  It is also a general policy to collateralize non-real estate loans with not only the asset purchased but also junior
liens on all other available assets.  Insurance and credit criteria is the same as mentioned previously.  In addition, annual visits are made to our
agricultural customers to determine the general condition of assets.   Personal credit requirements are handled as consumer loans.

Commercial loans are made for the acquisition and improvement of real estate, purchase of equipment, and for working capital purposes on a
seasonal or revolving basis.  Criteria were discussed under real estate financing for such loans, but it is important to note that such loans may be
made in conjunction with the Pennsylvania Industrial Development Authority.  Caution is also exercised in taking industrial property for collateral
by requiring, on a selective basis, environmental audits.

Equipment loans are generally amortized over three to seven years, with an owner equity contribution required of at least 20% of the purchase
price.  Unusually expensive pieces may be financed for a longer period depending upon the asset’s useful life.  The increased cash flow resulting
from the additional piece, through improved income or greater depreciation expense, serves in establishing the terms.  Insurance coverage with
the Bank as loss payee is required, especially in the case where the equipment is rolling stock.

Seasonal and revolving lines of credit are offered for working capital purposes.  Collateral for such a loan includes the pledge of inventory
and/or receivables.  Drawing availability is usually 50% of inventory and 75% of eligible receivables.  Eligible receivables are defined as invoices
less than 90 days delinquent.  Exclusive reliance is very seldom placed on such collateral; therefore, other lienable assets are also taken into the
collateral pool.  Where reliance is placed on inventory and accounts receivable, the applicant must provide financial information including agings
on a monthly basis.  In addition, the guaranty of the principals is usually obtained.

It is unusual for the Bank to make unsecured commercial loans.  But when such a loan is a necessity, credit information in the file must support

that decision.

Letter of Credit availability is limited to standbys where the customer is well known to the Bank.  Credit criteria is the same as that utilized in making

a direct loan and collateral is obtained in most cases, and whenever the expiration date is for more than one year. 

Consumer  loan  products  include  second  mortgages, automobile  financing, small  loan  requests, overdraft  check  lines, and  PHEAA  referral
loans.  Our policy includes standards used in the industry on debt service ratios and terms are consistent with prudent underwriting standards and
the use of proceeds.   Verifications are made of employment and residency, along with credit history.  Second mortgages are confined to equity
borrowing and home improvements.  Terms are generally ten years or less and rates are fixed.  Loan to collateral value criteria is 80% or less and
verifications are made to determine values.   Automobile financing is generally restricted to five years and done on a direct basis.  The Bank, as
a practice, does not floor plan and therefore does not discount dealer paper.  Small loan requests are to accommodate personal needs such as the
purchase of small appliances or for the payment of taxes.  Overdraft check lines are limited to $5,000 or less.

The Bank’s investment portfolio is analyzed and priced on a monthly basis. Investments are made in U.S. Treasuries, U.S. Agency issues, bank
qualified municipal bonds, corporate bonds, and corporate stocks which consist of Pennsylvania bank stocks.  Bonds with BAA or better ratings
are used, unless a local issue is purchased that has a lesser or no rating.

Factors  taken  into  consideration  when  investments  are  made  include  liquidity, the  Company’s  tax  position, and  the  policies  of  the

Asset/Liability Committee.

Although the Bank has regular opportunities to bid on pools of funds of $100,000 or more in the hands of municipalities, hospitals, and others,
it does not rely on these monies to fund loans on intermediate or longer-term investments.  Minor seasonal growth in deposits is experienced at
or near the year-end.

The Bank operates twelve full service offices in Lycoming, Clinton, and Centre Counties, Pennsylvania.  The economic base of the region is
developed around service, light manufacturing industries, and agriculture.  The banking environment in Lycoming, Clinton, and Centre Counties,
Pennsylvania is highly competitive.  The Bank competes for loans and deposits with commercial banks, savings and loan associations, and other
financial institutions.

The Bank has a relatively stable deposit base and no material amount of deposits is obtained from a single depositor or group of depositors (including

federal, state, and local governments).  The Bank has not experienced any significant seasonal fluctuations in the amount of its deposits.
Supervision and Regulation

The earnings of the Bank are affected by the policies of regulatory authorities including the FDIC and the FRB. An important function of the
FRB is to regulate the money supply and interest rates.  Among the instruments used to implement these objectives are open market operations
in U.S. Government Securities, changes in reserve requirements against member bank deposits, and limitations on interest rates that member
banks may pay on time and savings deposits.  These instruments are used in varying combinations to influence overall growth and distribution
of bank loans, investments on deposits, and their use may also affect interest rates charged on loans or paid for deposits.

The  policies  and  regulations  of  the  FRB  have  had  and  will  probably  continue  to  have  a  significant  effect  on  the  Bank’s  deposits, loans  and
investment growth, as well as the rate of interest earned and paid, and are expected to affect the Bank’s operation in the future.  The effect of such
policies and regulations upon the future business and earnings of the Bank cannot accurately be predicted.

ITEM 1A   RISK FACTORS

The following sets forth several risk factors that are unique to the Company.

Changes in interest rates could reduce our income, cash flows and asset values.

Our income and cash flows and the value of our assets depend to a great extent on the difference between the interest rates we earn on interest-
earning  assets, such  as  loans  and  investment  securities, and  the  interest  rates  we  pay  on  interest-bearing  liabilities  such  as  deposits  and
borrowings.  These rates are highly sensitive to many factors which are beyond our control, including general economic conditions and policies
of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary
policy, including changes in interest rates, will influence not only the interest we receive on our loans and investment securities and the amount 

44

of interest we pay on deposits and borrowings but will also affect our ability to originate loans and obtain deposits and the value of our investment
portfolio.  If the rate of interest we pay on our deposits and other borrowings increases more than the rate of interest we earn on our loans and
other investments, our net interest income, and therefore our earnings, could be adversely affected.  Our earnings also could be adversely affected
if the rates on our loans and other investments fall more quickly than those on our deposits and other borrowings.
Economic conditions either nationally or locally in areas in which our operations are concentrated may adversely affect our business. 

Deterioration in local, regional, national or global economic conditions could cause us to experience a reduction in deposits and new loans, an
increase in the number of borrowers who default on their loans and a reduction in the value of the collateral securing their loans, all of which
could adversely affect our performance and financial condition. Unlike larger banks that are more geographically diversified, we provide banking
and financial services locally.  Therefore, we are particularly vulnerable to adverse local economic conditions.
Our financial condition and results of operations would be adversely affected if our allowance for loan losses is not sufficient to absorb
actual losses or if we are required to increase our allowance.

Despite our underwriting criteria, we may experience loan delinquencies and losses.  In order to absorb losses associated with nonperforming
loans, we maintain an allowance for loan losses based on, among other things, historical experience, an evaluation of economic conditions, and
regular reviews of delinquencies and loan portfolio quality.  Determination of the allowance inherently involves a high degree of subjectivity and
requires us to make significant estimates of current credit risks and future trends, all of which may undergo material changes.  At any time there
are likely to be loans in our portfolio that will result in losses but that have not been identified as nonperforming or potential problem credits. We
cannot be sure that we will be able to identify deteriorating credits before they become nonperforming assets or that we will be able to limit losses
on those loans that are identified. We may be required to increase our allowance for loan losses for any of several reasons.  Federal regulators, in
reviewing  our  loan  portfolio  as  part  of  a  regulatory  examination, may  request  that  we  increase  our  allowance  for  loan  losses.    Changes  in
economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors,
both  within  and  outside  of  our  control, may  require  an  increase  in  our  allowance.    In  addition, if  charge-offs  in  future  periods  exceed  our
allowance for loan losses, we will need additional increases in our allowance for loan losses.  Any increases in our allowance for loan losses will
result in a decrease in our net income and, possibly, our capital, and may materially affect our results of operations in the period in which the
allowance is increased.
Many of our loans are secured, in whole or in part, with real estate collateral which is subject to declines in value.

In addition to considering the financial strength and cash flow characteristics of a borrower, we often secure our loans with real estate collateral.
Real  estate  values  and  the  real  estate  market  are  generally  affected  by, among  other  things, changes  in  local, regional  or  national  economic
conditions, fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes,
regulations and policies, and acts of nature.  The real estate collateral provides an alternate source of repayment in the event of default by the
borrower.  If real estate prices in our markets decline, the value of the real estate collateral securing our loans could be reduced.  If we are required
to liquidate real estate collateral securing loans during a period of reduced real estate values to satisfy the debt, our earnings and capital could be
adversely affected.
Competition may decrease our growth or profits.

We face substantial competition in all phases of our operations from a variety of different competitors, including commercial banks, savings
and  loan  associations, mutual  savings  banks, credit  unions, consumer  finance  companies, factoring  companies, leasing  companies, insurance
companies and money market mutual funds.  There is very strong competition among financial services providers in our principal service area.
Our competitors may have greater resources, higher lending limits or larger branch systems than we do.  Accordingly, they may be able to offer
a broader range of products and services as well as better pricing for those products and services than we can. 

In addition, some of the financial services organizations with which we compete are not subject to the same degree of regulation as is imposed
on federally insured financial institutions.  As a result, those nonbank competitors may be able to access funding and provide various services
more easily or at less cost than we can, adversely affecting our ability to compete effectively.
We may be adversely affected by government regulation.

The  banking  industry  is  heavily  regulated.  Banking  regulations  are  primarily  intended  to  protect  the  federal  deposit  insurance  funds  and
depositors, not shareholders. Changes in the laws, regulations, and regulatory practices affecting the banking industry may increase our costs of
doing business or otherwise adversely affect us and create competitive advantages for others. Regulations affecting banks and financial services
companies undergo continuous change, and we cannot predict the ultimate effect of these changes, which could have a material adverse effect
on our profitability or financial condition. 
We rely on our management and other key personnel, and the loss of any of them may adversely affect our operations.

We are and will continue to be dependent upon the services of our executive management team. In addition, we will continue to depend on our
ability to retain and recruit key commercial loan officers. The unexpected loss of services of any key management personnel or commercial loan
officers could have an adverse effect on our business and financial condition because of their skills, knowledge of our market, years of industry
experience and the difficulty of promptly finding qualified replacement personnel. 
Environmental liability associated with lending activities could result in losses.

In the course of our business, we may foreclose on and take title to properties securing our loans.  If hazardous substances were discovered on
any of these properties, we could be liable to governmental entities or third parties for the costs of remediation of the hazard, as well as for
personal injury and property damage.  Many environmental laws can impose liability regardless of whether we knew of, or were responsible for,
the contamination.  In addition, if we arrange for the disposal of hazardous or toxic substances at another site, we may be liable for the costs of
cleaning up and removing those substances from the site even if we neither own nor operate the disposal site.  Environmental laws may require
us to incur substantial expenses and may materially limit use of properties we acquire through foreclosure, reduce their value or limit our ability
to sell them in the event of a default on the loans they secure.  In addition, future laws or more stringent interpretations or enforcement policies
with respect to existing laws may increase our exposure to environmental liability.
Failure to implement new technologies in our operations may adversely affect our growth or profits.

The  market  for  financial  services, including  banking  services  and  consumer  finance  services, is  increasingly  affected  by  advances  in
technology, including developments in telecommunications, data processing, computers, automation, Internet-based banking and telebanking.
Our  ability  to  compete  successfully  in  our  markets  may  depend  on  the  extent  to  which  we  are  able  to  exploit  such  technological  changes.
However, we can provide no assurance that we will be able properly or timely to anticipate or implement such technologies or properly train our
staff to use such technologies.  Any failure to adapt to new technologies could adversely affect our business, financial condition or operating
results.

An investment in our common stock is not an insured deposit.

Our common stock is not a bank deposit and, therefore, is not insured against loss by the Federal Deposit Insurance Corporation, commonly
referred to as the FDIC, any other deposit insurance fund or by any other public or private entity.  Investment in our common stock is subject to
the same market forces that affect the price of common stock in any company.

45

ITEM 1B – UNRESOLVED STAFF COMMENTS

None.

ITEM  2        PROPERTIES

The  Company  owns  and  leases  its  properties.    Listed  herewith  are  the  locations  of  properties  owned  or  leased, in  which  the

banking offices and Financial Center are located; all properties are in good condition and adequate for the Bank’s purposes:

Office
Main

Bridge Street

DuBoistown

Williamsport

Montgomery

Lock Haven

Mill Hall

Spring Mills

Centre Hall

Zion

State College

State College

Address
115 South Main Street
P.O. Box 5098
Jersey Shore, Pennsylvania 17740
112 Bridge Street
Jersey Shore, Pennsylvania 17740
2675 Euclid Avenue
Williamsport, Pennsylvania 17702
300 Market Street
P.O. Box 967
Williamsport, Pennsylvania 17703-0967
9094 Rt. 405 Highway
Montgomery, Pennsylvania 17752
4 West Main Street
Lock Haven, Pennsylvania 17745
(Inside Wal-Mart), 173 Hogan Boulevard
Mill Hall, Pennsylvania 17751
3635 Penns Valley Road, P.O. Box 66
Spring Mills, Pennsylvania 16875
2842 Earlystown Road
Centre Hall, Pennsylvania 16828
100 Cobblestone Road
Bellefonte, Pennsylvania 16823
(Inside Wal-Mart), 1665 North Atherton Place
State College, Pennsylvania 16803

2050 North Atherton Street
State College, Pennsylvania 16803

The M Group, Inc.
D/B/A The Comprehensive        Williamsport, Pennsylvania 17701
Financial Group                   

705 Washington Boulevard 

Owned

Owned

Owned

Owned

Under Lease

Owned

Under Lease

Owned

Land Under Lease

Under Lease

Under Lease

Land Under Lease

Under Lease

ITEM  3        LEGAL PROCEEDINGS

The  Company  is  subject  to  lawsuits  and  claims  arising  out  of  its  business.    In  the  opinion  of  management, after  review  and
consultation  with  counsel, any  proceedings  that  may  be  assessed  will  not  have  a  material  adverse  effect  on  the  consolidated
financial position of the Company.

ITEM  4        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth quarter of 2005.

ITEM 4A.     EXECUTIVE OFFICERS OF THE REGISTRANT:

NAME
Ronald A. Walko

AGE
59

Thomas A. Donofrio

51

FIVE-YEAR ANALYSIS OF DUTIES
President and Chief Executive Officer of the Company; the Bank;
The M Group; and Woods Investment Company, Inc.;
President of Woods Real Estate Development Company, Inc.; and Federal
Bank examiner prior to 1986 for an eighteen-year period.

Executive Vice President and Chief Administrative Officer of the Company and
Bank; Vice President of Woods Real Estate Development Company, Inc.; Executive
Vice President of Woods Investment Company, Inc. and President of a bank
data processing company prior to 2005 for a period of three years.

46

PART II

ITEM  5 MARKET FOR THE REGISTRANT’S COMMON STOCK, RELATED

STOCKHOLDER MATTERS, AND ISSUER PURCHASE OF EQUITY SECURITIES

The Common Stock is listed on the Nasdaq National Market under the symbol “PWOD”.  The following table sets forth (1) the
quarterly  high  and  low  prices  for  a  share  of  the  Company’s  Common  Stock  during  the  periods  indicated, and  (2)  quarterly
dividends on a share of the Common Stock with respect to each quarter since January 1, 2003.  The following quotations represent
prices between buyers and sellers and do not include retail markup, markdown or commission.  They may not necessarily represent
actual transactions.

High

Low

Dividends
Declared

2003:

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Second Quarter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2004:

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Second Quarter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

2005:

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $
Second Quarter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

34.39
39.53
35.27
39.93

40.33
39.09
42.29
41.77

41.67
41.58
38.30
39.76

$

$

$

27.38
31.43
32.20
34.04

35.92
35.39
36.80
37.72

38.58
37.08
36.76
36.67

$

$

$

0.23
0.23
0.23
0.57

0.29
0.29
0.29
0.60

0.38
0.38
0.39
0.41

The Bank has paid cash dividends since 1941.  The Company has paid dividends since the effective date of its formation as a
bank holding company.  It is the present intention of the Registrant’s Board of Directors to continue the dividend payment policy;
however, further  dividends  must  necessarily  depend  upon  earnings, financial  condition, appropriate  legal  restrictions  and  other
factors  relevant  at  the  time  the  Board  of  Directors  of  the  Registrant  considers  dividend  policy.    Cash  available  for  dividend
distributions to shareholders of the Registrant must initially come from dividends paid by the Bank to the Company.  Therefore,
the restrictions on the Bank’s dividend payments are directly applicable to the Company. See  also  the  information  appearing  in
Note 17 to the Consolidated Financial Statements included elsewhere in the Annual Report for additional information related to
dividend restrictions.

Under the Pennsylvania Business Corporation Law of 1988 a corporation may not pay a dividend, if after giving effect thereto,
the corporation would be unable to pay its debts as they become due in the usual course of business and after giving effect thereto
the total assets of the corporation would be less than the sum of its total liabilities plus the amount that would be needed, if the
corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of the shareholders
whose preferential rights are superior to those receiving the dividend.

As of March 7, 2006, the Registrant had approximately 1,255 shareholders of record.

Following is a schedule of the shares of the Company’s common stock purchased by the Company during the fourth quarter of

2005.

Period

Month #1 (October 1-
October 31, 2005)

Month #2 (November 1-
November 30, 2005)

Month #3 (December 1-
December 31, 2005)

Total Number of
Shares (or Units)
Purchased

Average Price Paid
per share (or Unit)
Purchased

Total Number of
Shares (or Units)
Purchased as Part
of Publicly Announced
Plans or Programs

Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or Programs

—

$

—

7,000

4,000

39.20

38.95

—

7,000

4,000

—

39,693

35,693

47

ITEM  6        SELECTED FINANCIAL DATA
The following table sets forth certain financial data as of and for each of the years in the five-year period ended December 31, 2005.

(In Thousands, Except Per Share Amounts)

2005

Consolidated Statement of

Income Data:

As of and for the Years Ended December 31,
2003

2002

2004

2001

Interest income . . . . . . . . . . . . . . . . . . .  $
Interest expense . . . . . . . . . . . . . . . . . . . 
Net interest income . . . . . . . . . . . . . . . . 
Provision for loan losses . . . . . . . . . . . . 
Net interest income after provision

30,903 $
10,381
__________________
20,522
720
__________________

27,893
12,481
_________________ __________________ __________________ _________________
15,412
372
_________________ __________________ __________________ _________________

28,465 $
10,846
17,619
365

29,845 $
8,768
21,077
465

28,384 $
9,265
19,119
255

for loan losses. . . . . . . . . . . . . . . . . 
Non-interest income . . . . . . . . . . . . . . . 
Non-interest expense . . . . . . . . . . . . . . . 
Income before income taxes . . . . . . . . . 
Applicable income taxes . . . . . . . . . . . . 
Net income. . . . . . . . . . . . . . . . . . . . . . .  $

19,802
__________________
9,431
15,108
__________________
14,125
3,224
__________________
10,901 $
__________________
__________________

15,040
_________________ __________________ __________________ _________________
5,829
11,149
_________________ __________________ __________________ _________________
9,720
1,978
_________________ __________________ __________________ _________________
7,742
_________________ __________________ __________________ _________________
_________________ __________________ __________________ _________________

20,612
8,918
14,184
15,346
4,263
11,083 $

18,864
9,150
13,137
14,877
3,703
11,174 $

17,254
5,965
12,086
11,133
2,247
8,886 $

Consolidated Balance Sheet at

End of Period:

Total assets. . . . . . . . . . . . . . . . . . . . . . .  $
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Allowance for loan losses . . . . . . . . . . . 
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . 
Long-term debt — other . . . . . . . . . . . . 
Shareholders’ equity . . . . . . . . . . . . . . . 

Per Share Data:

Earnings per share - basic . . . . . . . . . . .  $
Earnings per share - diluted. . . . . . . . . . 
Cash dividends declared . . . . . . . . . . . . 
Book value . . . . . . . . . . . . . . . . . . . . . . . 
Number of shares outstanding, at

568,668 $
338,438
(3,679)
352,529
84,478
73,919

546,703 $
324,505
(3,338)
356,836
75,878
73,165

527,381 $
275,828
(3,069)
334,318
70,878
69,769

472,206 $
257,845
(2,953)
339,848
51,778
63,142

424,810
251,623
(2,927)
305,150
41,778
55,252

2.75 $
2.74
1.56
18.59

2.78 $
2.78
1.47
18.36

2.79 $
2.79
1.24
17.50

2.22 $
2.22
1.03
15.78

1.92
1.92
0.93
13.78

end of period. . . . . . . . . . . . . . . . . . 

3,975,787

3,985,832

3,985,872

3,637,595

3,647,508

Average number of shares

outstanding basic . . . . . . . . . . . . . . 

3,971,926

3,990,008

3,996,702

4,003,575

4,046,214

Selected financial ratios:

Return on average

shareholders’ equity . . . . . . . . . . 
Return on average total assets . . . . 
. . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Net interest income to average

interest earning assets. . . . . . . . . . . 

Dividend payout ratio . . . . . . . . . . . . . . 
Average shareholders’ equity to

average total assets . . . . . . . . . . . . . 
Loans to deposits, at end of period . . . . 

14.54%
1.97%

4.30%

57.10%

13.56%
96.00%

15.49%
2.06%

4.33%

52.72%

13.30%
90.94%

16.60%
2.24%

4.36%

44.76%

13.51%
82.50%

15.00%
2.01%

4.25%

46.40%

13.39%
75.87%

14.38%
1.95%

4.16%

48.17%

13.54%
82.46%

Per share data and number of shares outstanding have been adjusted in each reporting period to give retroactive effect to a 10%

stock dividend issued November 13, 2003 and a six for five stock split issued November 18, 2005.

ITEM  7        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATION

The  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operation  in  the  Annual  Report  are

incorporated in their entirety by reference under this Item 7.
ITEM  7A       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk for the Company is comprised primarily from interest rate risk exposure and liquidity risk.  Interest rate risk and
liquidity risk management is performed at the Bank level as well as the Company level.  The Company’s interest  rate sensitivity 

48

is monitored by management through selected interest rate risk measures produced internally.  Additional information and details
are  provided  in  the  Interest  Sensitivity  section  of  Item  2.  Management’s  Discussion  and Analysis  of  Financial  Condition    and
Results of Operations.

Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook

changes.
ITEM  8        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Registrant’s Consolidated Financial Statements and notes thereto contained in the Annual Report are incorporated in their

entirety by reference under this Item 8.

ITEM  9        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON

ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A      CONTROLS AND PROCEDURES

The  Company, under  the  supervision  and  with  the  participation  of  the  Company’s  management, including  the  Company’s
President and Chief Executive Officer along with the Company’s Principal Accounting Officer (the Principal Financial Officer),
has evaluated the effectiveness as of December 31, 2005 of the design and operation of the Company’s disclosure controls and
procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended
(the  “Exchange  Act”).    Based  upon  that  evaluation, the  Company’s  President  and  Chief  Executive  Officer  along  with  the
Company’s Principal Accounting Officer concluded that the Company’s disclosure controls and procedures were not effective as
of December 31, 2005 , due to the material weakness in the Company’s internal control over financial reporting which management
identified and which is discussed below under “Management Report on Internal Control Over Financial Reporting.”

There have been no material changes in the Company’s internal control over financial reporting during the fourth quarter of 2005
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting
as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is
designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles. 

Because  of  its  inherent  limitations, internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 

A material weakness is a significant deficiency (as defined in Public Company Accounting Oversight Board Auditing Standard
No.  2), or  a  combination  of  significant  deficiencies, that  results  in  there  being  more  than  a  remote  likelihood  that  a  material
misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by management or
employees in the normal course by management or employees in the normal course of performing their assigned functions. 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005.
Management’s assessment identified the following material weakness in the Company’s internal control over financial reporting:
• As of December 31, 2005, the Company did not maintain effective internal control over the preparation of the consolidated
statement of cash flows included in the annual report to shareholders.  The Company’s internal review procedures failed to
identify a reporting error relating to several line items included in the investing activities section of the statement of cash flows
for the year ended December 31, 2005.  This error was identified by the Company’s independent registered public accounting 
firm and was corrected prior to the release of the Company’s annual report to shareholders for the year ended December 31, 2005.
In  making  this  assessment, management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the
Treadway  Commission  (COSO)  in  Internal  Control-Integrated  Framework.  Because  of  the  material  weakness  described  above,
management believes that, as of December 31, 2005, the Company’s internal control over financial reporting was not effective. 

Post year-end remediation to address the material weakness is as follows:
• During the first quarter of 2006, Management implemented and further enhanced its financial reporting control procedures. 
Specifically, supervisory  review  and  approval  of  all  supporting  financial  schedules, tables  narratives, and  financial  report
content, must be completed by the Vice President of Finance and the Executive Vice President & Chief Administrative Officer.
The review and approval process will be completed in a timely and well documented manner prior to any financial report /
data circulation with the Company’s CEO, senior management, the Board of Directors, and third parties contracted to provide
legal  review  or  audit  services.    Further, an  evaluation  regarding  the  sufficiency  of  the  Finance  Department’s  staff  size  and
planned continuing education for 2006 will be completed during the second quarter of the year, and prior to June 30, 2006.
Our management’s assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005, has
been audited by S.R. Snodgrass, A.C., an independent registered public accounting firm, as stated in its attestation report which is
included herein.

March 9, 2006

Chief Executive Officer

Principal Accounting Officer
(Principal Financial Officer)

49

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Penns Woods Bancorp, Inc.

We  have  audited  management’s  assessment, included  in  the  accompanying  Report  on  Management’s Assessment  of  Internal  Control  Over
Financial Reporting, that Penns Woods Bancorp, Inc. did not maintain effective internal control over financial reporting as of December 31, 2005,
because of the effect of a material weakness (as explained further below) based on criteria established in “Internal Control-Integrated Framework”
issued  by  the  Committee  of  Sponsoring  Organizations  of  the Treadway  Commission  (COSO).    Penns Woods  Bancorp, Inc.’s  management  is
responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial  reporting.    Our  responsibility  is  to  express  an  opinion  on  management’s  assessment  and  an  opinion  on  the  effectiveness  of  the
Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was
maintained  in  all  material  respects.  Our  audit  included  obtaining  an  understanding  of  internal  control  over  financial  reporting, evaluating
management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures
as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting  principles.   A
company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in 
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance 
that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting
principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition
of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that
the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material
misstatement of the annual or interim financial statements will not be prevented or detected.  The following material weakness has been identified
and  included  in  management’s  assessment.    As  of  December  31, 2005, the  Company  did  not  maintain  effective  internal  control  over  the
preparation of the consolidated statement of cash flows included in the annual report to shareholders.  Management completed its review process
of the statement, however, as a result of our audit procedures, material misstatements were identified by us and corrected by management prior
to the release of the annual report.  However, this control deficiency results in more than a remote likelihood that a material misstatement to the
annual or interim financial statements will not be prevented or detected.  Accordingly, management has determined that this condition constitutes
a material weakness.  This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of
the  2005  consolidated  financial  statements, and  this  report  does  not  affect  our  report  dated  March  9, 2006  on  those  consolidated  financial
statements.

In our opinion, management’s assessment that Penns Woods Bancorp, Inc. did not maintain effective internal control over financial reporting
as of December 31, 2005, is fairly stated, in all material respects, based on the COSO criteria.  Also in our opinion, because of the effect of the
material weakness described above on the achievement of the objectives of the control criteria, Penns Woods Bancorp, Inc. has not maintained
effective internal control over financial reporting as of December 31, 2005, based on the COSO criteria.

We do not express an opinion or any other form of assurance on management’s statement regarding post year-end remediation actions.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated
balance sheet of Penns Woods Bancorp, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of
income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2005, and our report dated
March 9, 2006, expressed an unqualified opinion.

Wexford, Pennsylvania
March 9, 2006

50

ITEM  9B       OTHER INFORMATION

None.

PART III

ITEM 10        DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information appearing in the Proxy Statement under the caption “Election of Directors” is incorporated herein by reference.   (a)
Identification of directors.  The information appearing under the caption “Election of Directors” in the Company’s Proxy Statement
dated March 21, 2006 (the “Proxy Statement”) is incorporated herein by reference.

ITEM 11        EXECUTIVE COMPENSATION

Information appearing under the caption “Executive Compensation” in the Company’s Proxy Statement is incorporated herein by reference.

ITEM 12       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The  information  appearing  under  the  caption  “Security  Ownership  of  Certain  Beneficial  Owners  and  Management” in  the

Company’s Proxy Statement  is incorporated herein by reference.

Equity Compensation Plan Information

Number of
securities to be
issued upon
exercise of
outstanding options,
warrants and rights
(a)

Weighted-
average
exercised of
outstanding options,
warrants and rights
(b)

11,972

—

11,972

$

$

37.41

—

37.41

Number of
securities remaining
available for future
issuance under
equity compensation
plans [excluding
securities reflected in
column (a)]
(c)

—

—

—

Plan Category
Equity compensation plans
approved by security holders
Equity compensation plans
not approved by security holders

Total

ITEM 13      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

There have been no material transactions between the Company and the Bank, nor any material transactions proposed, with any
Director or Executive Officer of the Company and the Bank, or any associate of the foregoing persons.  The Company and the
Bank have had, and intend to continue to have, banking and financial transactions in the ordinary course of business with Directors
and  Officers  of  the  Company  and  the  Bank  and  their  associates  on  comparable  terms  and  with  similar  interest  rates  as  those
prevailing from time to time for other customers of the Company and the Bank.

Total loans outstanding from the Bank at December 31, 2005 to the Company’s and the Bank’s Officers and Directors as a group
and members of their immediate families and companies in which they had an ownership interest of 10% or more was $9,635,000
or approximately 13.03% of the total equity capital of the Company.  Loans to such persons were made in the ordinary course of
business, were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for
comparable  transactions  with  other  persons, and  did  not  involve  more  than  the  normal  risk  of  collectability  or  present  other
unfavorable features.  See also the information appearing in Note 13 to the Consolidated Financial Statements included elsewhere
in the Annual Report.

ITEM 14      PRINCIPAL ACCOUNTANT FEES AND SERVICES

The  information  appearing  in  the  Proxy  Statement  under  the  captions, “Audit  Fees,” “Audit-Related  Fees,” “Tax  Fees,” “All

Other Fees,” and “Audit Committee Pre-Approval Policies and Procedures” is incorporated herein by reference.

51

PART IV
ITEM 15      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)1. Financial Statements

The following consolidated financial statements and reports are set forth in Item 8:

Report of Independent Auditors
Consolidated Balance Sheet
Consolidated Statement of Income
Consolidated Statement of Changes in Shareholders’ Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements

2. Financial Statement Schedules

Financial statement schedules are omitted because the required information is either not applicable, not required
or is shown in the respective financial statements or in the notes thereto.

The schedules not included are omitted because the required matter or conditions are not present, the data is insignificant or the

required information is submitted as part of the consolidated financial statements and notes thereto.

(b)

Exhibits:
(3)

(i)  Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3.1 

of the Registrant’s Registration Statement on Form S-4, No. 333-65821).

(3)

(10)

(10)

(ii)  Bylaws  of  the  Registrant  as  presently  in  effect  (incorporated  by  reference  to  Exhibit  3.2  of  the

(i)

Registrant’s Registration Statement on Form S-4, No. 333-65821).
Employment  Agreement, dated  August, 1991, between  Jersey  Shore  State  Bank  and  Ronald  A.  Walko
(incorporated by reference to Exhibit 10.3 of the Registrant’s Registration Statement on form S-4, No. 333-65821).*
(ii) Employment Agreement, dated May 31, 2005, between Jersey Shore State Bank and Thomas A. Donofrio

(incorporated by reference to Exhibit (10.1) of the Registrant’s Form 8-K dated May 31, 2005).*

(10)

(iii) Employee Severance Benefit Plan, dated May 30, 1996, for Ronald A. Walko (incorporated by reference 

to Exhibit 10.4 of the Registrant’s Registration Statement on form S-4, No. 333-65821).*

(10)

(iv) Penns  Woods  Bancorp, Inc.  1998  Stock  Option  Plan  (incorporated  by  reference  to  Exhibit  10.1  of  the

Registrant’s Registration Statement on form S-4, No. 333-65821).*
Subsidiaries of the Registrant.
Consent of Independent Certified Public Accountants.

(i) Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer
(ii) Rule 13a-14(a)/Rule 15d-14(a) Certification of Principle Accounting Officer
(i)
Section 1350 Certification of Chief Executive Officer
(ii) Section 1350 Certification of Principle Accounting Officer

(21)
(23)
(31)
(31)
(32)
(32)

*Denotes compensatory plan or arrangement.

EXHIBIT INDEX

(21)
(23)
(31)
(31)
(32)
(32)

Subsidiaries of the Registrant.
Consent of Independent Certified Public Accountants.

(i) Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer
(ii) Rule 13a-14(a)/Rule 15d-14(a) Certification of Principle Accounting Officer
(i)
Section 1350 Certification of Chief Executive Officer
(ii) Section 1350 Certification of Principle Accounting Officer

52

Subsidiaries of the Registrant

State or Jurisdiction Under
the
Law of Which Organized

Jersey Shore State Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Pennsylvania

Woods Real Estate Development Company, Inc. . . . . . . . . . . . . . . . . . . . .  Pennsylvania

Woods Investment Company, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Delaware

Exhibit 21

Exhibit 23

CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in this Registration Statement of Penns Woods Bancorp, Inc. on form S-8 of our reports
dated March 9, 2006 relating to Penns Woods Bancorp, Inc. Our audits of the consolidated financial statements and internal control
over  financial  reporting, which  appear  in  the Annual  Report  on  Form  10-K  of  Penns  Woods  Bancorp, Inc.  for  the  year  ended
December 31, 2005.

Our report dated March 9, 2006 expressed an opinion that Penns Woods Bancorp, Inc. had not maintained effective internal control
over financial reporting as of December 31, 2005, based on criteria established in Internal Control–Integrated Framework issued by
the Committee of Sponsoring Organization of the Treadway Commission (COSO).

Wexford, PA
March 11, 2006

53

Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer

Exhibit 31(i)

I, Ronald A. Walko, Chief Executive Officer of Penns Woods Bancorp, Inc. (the “Company”), certify that:

1.

I have reviewed this annual report on Form 10-K of the Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the
Company as of, and for, the periods presented in this report;

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company
and have:

a. designed  such  disclosure  controls  and  procedures, or  caused  such  disclosure  controls  and
procedures to be designed under our supervision, to ensure that material information relating to
the  Company, including  its  consolidated  subsidiaries, is  made  known  to  us  by  others  within 
those entities, particularly during the period in which this report is being prepared;

b. designed  such  internal  control  over  financial  reporting, or  caused  such  internal  control  over
financial  reporting  to  be  designed  under  our  supervision, to  provide  reasonable  assurance 
regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for 
external purposes in accordance with generally accepted accounting principles; 

c. evaluated the effectiveness of the Company’s disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and 

d. disclosed in this report any change in the registrant’s internal control over financial reporting
that  occurred  during  the  registrant’s  fourth  fiscal  quarter  that  has  materially  affected, or  is 
reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The  Company’s  other  certifying  officer  and  I  have  disclosed, based  on  our  most  recent  evaluation  of
to  the  Company’s  auditors  and  the  audit  committee  of

internal  control  over  financial  reporting,
Company’s Board of Directors:

a. all significant deficiencies and material weakness in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the Company’s ability
to record, process, summarize and report financial information;

b. any fraud, whether or not material, that involves management or other employees who have a

significant role in the Company’s internal control over financial reporting.

Date: March 9, 2006

54

Ronald A. Walko
Chief Executive Officer

Rule 13a-14(a)/Rule 15d-14(a) Certification of Principal Accounting Officer

Exhibit 31(ii)

I, Brian L. Knepp, Principal Accounting Officer of Penns Woods Bancorp, Inc. (the “Company”), certify that:

1.

I have reviewed this annual report on Form 10-K of the Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the
Company as of, and for, the periods presented in this report;

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and
have:

a. designed  such  disclosure  controls  and  procedures, or  caused  such  disclosure  controls  and
procedures to be designed under our supervision, to ensure that material information relating to 
the  Company, including  its  consolidated  subsidiaries, is  made  known  to  us  by  others  within
those entities, particularly during the period in which this report is being prepared;

b. designed  such  internal  control  over  financial  reporting, or  caused  such  internal  control  over
financial  reporting  to  be  designed  under  our  supervision, to  provide  reasonable  assurance
regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles; 

e. evaluated the effectiveness of the Company’s disclosure controls and procedures and presented 
in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and 

f. disclosed in this report any change in the registrant’s internal control over financial reporting
that  occurred  during  the  registrant’s  fourth  fiscal  quarter  that  has  materially  affected, or  is
reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The  Company’s  other  certifying  officer  and  I  have  disclosed, based  on  our  most  recent  evaluation  of 
to  the  Company’s  auditors  and  the  audit  committee  of

internal  control  over  financial  reporting,
Company’s Board of Directors:

a. all significant deficiencies and material weakness in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the Company’s ability
to record, process, summarize and report financial information;

b. any fraud, whether or not material, that involves management or other employees who have a

significant role in the Company’s internal control over financial reporting.

Date: March 9, 2006

Principal Accounting Officer
(Principal Financial Officer)

55

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32 (i)

In connection with the Annual Report of Penns Woods Bancorp, Inc. (the “Company”) on Form 10-K for the
period ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof
(the “Report”), I, Ronald A. Walko, Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

the  Report  fully  complies  with  the  requirements  of  section  13(a)  or  15(d)  of  the  Securities
Exchange Act of 1934; and

the information contained in the Report fairly presents, in all material respects, the financial
condition and result of operations of the Company.

Ronald A. Walko
Chief Executive Officer

March 9, 2006

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32 (ii)

In connection with the Annual Report of Penns Woods Bancorp, Inc. (the “Company”) on Form 10-K for the
period ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof
(the “Report”), I, Brian L. Knepp, Vice President of Finance, certify, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

the  Report  fully  complies  with  the  requirements  of  section  13(a)  or  15(d)  of  the  Securities
Exchange Act of 1934; and

the information contained in the Report fairly presents, in all material respects, the financial
condition and result of operations of the Company.

Brian L. Knepp
Principle Accounting Officer

March 9, 2006

56

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

March 14, 2006

PENNS WOODS BANCORP, INC.

BY: RONALD A. WALKO, President & Chief Executive Officer

Pursuant  to  the  requirements  of  the  Securities  and  Exchange Act  of  1934, this  report  has  been  signed  below  by  the  following
persons on behalf of the Registrant and in the capacities and on the dates indicated:

Ronald A. Walko, President & Chief Executive 
Officer and Director (Principal Executive Officer)

March 14, 2006

Brian L. Knepp, Principal Accounting Officer
(Principal Financial Officer)

March 14, 2006

Phillip H. Bower, Director

March 14, 2006

Lynn S. Bowes, Director

March 14, 2006

Michael J. Casale, Jr., Director

March 14, 2006

H. Thomas Davis, Jr., Director

March 14, 2006

James M. Furey II, Director

Leroy H. Keiler III, Director

March 14, 2006

March 14, 2006

Jay H. McCormick, Director

March 14, 2006

R. Edward Nestlerode, Jr., Director

March 14, 2006

James E. Plummer, Director

March 14, 2006

William H. Rockey, Sr. Vice President &

March 14, 2006

Director

Hubert A. Valencik, Director

March 14, 2006

57

Management & Board of Directors
(Penns Woods Bancorp, Inc. & Jersey Shore State Bank)

Officers
Ronald A. Walko . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President & Chief Executive Officer of 
Penns Woods Bancorp, Inc. & Jersey Shore State Bank
Thomas A. Donofrio. . . . . . . . . . . . . . . . . . . . . . . Executive Vice President & Chief Administrative
Officer of Jersey Shore State Bank
William H. Rockey . . . . . . . . . . . . . . . Senior Vice President & Secretary of Penns Woods Bancorp, Inc.
& Jersey Shore State Bank
Ann M. Riles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Senior Vice President & Chief Credit Officer
Paul R. Mamolen . . . . . . . . . . . . . . . . . . . . . . . . . . . . Chief Operating Officer & Senior Vice President of
The Comprehensive Financial Group
Robert J. Glunk . . . . . . . . . . . . . . . . . Vice President of Branch Administration & Business Development
Stephen M. Tasselli . . . . . . . . . . . . . . . . . . . . . . . . . Senior Vice President & Commercial Loan Manager
G. David Gundy . . . . . . . . . . . . . . . . . . . . . Senior Vice President & Customer Sales & Service Manager
William P. Young, Jr. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . EDP Systems Officer
Leon T. Koskie . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Loan Officer
Gerald J. Seman . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Mortgage Officer
Brian S. Bowser . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Commercial Loan Officer
Leslie K. Benshoff . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Cashier
John R. Frey . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Chief Compliance Officer
Craig Russell . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Branch Manager
David R. Palski . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Branch Manager
Marilyn R. Neyhart. . . . . . . . . . . . . . . . Vice President Loan Operations/Collateral & Assistant Secretary  
Larry G. Garverick . . . . . . . . . . . . . . . . . . . . . . Vice President & Loan Documentation & Review Officer
William V. Mauck. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Computer Operations/IT
Michael A. Musto . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Commercial Loan Officer
Brian L. Knepp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President of Finance & Assistant Secretary
Janine E. Packer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Controller
Tammy L. Gunsallus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Vice President & Branch Manager
Registered Representatives For The Comprehensive Financial Group
Sonya L. Barclay. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Williamsport Branch
Directors
Phillip H. Bower . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Owner, Central Equipment Company
Lynn S. Bowes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Farmer
Michael J. Casale, Jr.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Attorney, Casale & Bonner P.C.
H. Thomas Davis, Jr. . . . . . . . . . . . . . . . . . . . . . . . . . Senior Vice President, Franklin Insurance Company
James M. Furey, II . . . . . . . . . . . . . . . . . . . . . . . . . President & Owner, Eastern Wood Products Company
Leroy H. Keiler, III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Attorney, Leroy H. Keiler, III
Jay H. McCormick . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President & Owner, J.H.M. Enterprises, Inc.
R. Edward Nestlerode, Jr. . . . . . . . . . . . . . . . . . . . . . . Vice President of Nestlerode Contracting Co., Inc.
James E. Plummer . . . . . . . . . . . . . . . . . . . . . . . Retired, Former President of Lock Haven Savings Bank;
Secretary, Jersey Shore State Bank
William H. Rockey. . .  Senior Vice President of Penns Woods Bancorp, Inc. & Jersey Shore State Bank
Hubert A. Valencik . . . . . . . . . . . . Retired, Former Senior Vice Presicent of Penns Woods Bancorp, Inc.;
Former Senior Vice President & Chief Operations Officer of
Jersey Shore State Bank 
Ronald A. Walko . . . . . . . . . . . . . . . . . . . . . . . . . . . President & Chief Executive Officer of Penns Woods
Bancorp, Inc. & Jersey Shore State Bank

Williamsport Area Advisory Directors
Robert H. Kauffeld . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Architect
James T. Wolyniec . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President, Wolyniec Construction, Inc.
Honorary Directors
Raymond D. Eck
Joseph B. Gehret, Sr.
Howard M. Thompson

Allan W. Lugg
William S. Frazier

58

MAIN OFFICE
Tammy L. Gunsallus, Manager
115 South Main Street, Jersey Shore, PA  17740
Phone (570)-398-2213
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday Drive-In Only 8:30 am to 12:00 pm

BRIDGE STREET OFFICE
C. Jacqueline Gottshall, Manager
112 Bridge Street, Jersey Shore, PA  17740
Phone (570)-398-4400
Monday thru Wednesday 8:30 am to 4:30 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm

DUBOISTOWN OFFICE
Patricia A. Woodring, Manager
2675 Euclid Avenue, Williamsport, PA  17702
Phone (570)-326-3731
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive-up ATM Available

WILLIAMSPORT OFFICE
David R. Palski, Manager
300 Market Street, Williamsport, PA  17703-0967
Phone (570)-322-1111
Toll-Free within Pennsylvania 1-888-412-5772
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday Lobby 8:30 am to 1:00 pm
Wednesday Drive-In open until 4:30 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Walk-up ATM available

MONTGOMERY OFFICE
Beverly S. Rupert, Manager
9094 Rt. 405 Highway, Montgomery, PA  17752
Phone (570)-547-6642
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive up ATM available

LOCK HAVEN OFFICE
Craig A. Russell, Manager
4 West Main Street, Lock Haven, PA  17745
Phone (570)-748-7785
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive-up ATM available

MILL HALL OFFICE
(Inside WAL-MART)
Kristin S. McCauley, Manager
(Inside WAL-MART) 
173 Hogan Boulevard, Mill Hall, PA  17751
Phone (570)-748-8680
Monday thru Wednesday 9:00 am to 6:00 pm
Thursday & Friday 9:00 am to 8:00 pm
Saturday 9:00 am to 4:00 pm
Walk-up ATM available

59

SPRING MILLS OFFICE
Bonnie H. Ripka, Manager
3635 Penns Valley Road, Spring Mills, PA 16875
Phone (814)-422-8836
Monday & Tuesday  8:30 am to 4:30 pm
Wednesday 8:30 am to 4:30 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive-up ATM available

CENTRE HALL OFFICE
Bonnie H. Ripka, Manager
2842 Earlystown Road, Centre Hall, PA 16828
Phone (814)-364-1600
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Walk-up ATM available

ZION OFFICE
William H. Rockey, Manager
100 Cobblestone Road, Bellefonte, PA 16823
Phone (814)-383-2700
Monday & Tuesday 8:30 am to 4:30 pm
Wednesday 8:30 am to 1:00 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive-up ATM available

STATE COLLEGE OFFICE
Patricia K. Stauffer, Manager
2050 North Atherton Street, State College, PA 16803
Phone (814)-235-1710
Monday thru Wednesday 8:30 am to 4:30 pm
Thursday 8:30 am to 5:00 pm
Friday 8:30 am to 6:00 pm
Saturday 8:30 am to 12:00 pm
Drive-up ATM available

STATE COLLEGE
(Inside WAL-MART)
Patricia K. Stauffer, Manager
1665 North Atherton Place, State College, PA 16803
Phone (814)-272-4788
Monday thru Wednesday  9:00 am to 6:00 pm
Thursday & Friday 9:00 am to 8:00 pm
Saturday 9:00 am to 4:00 pm
Walk-up ATM available

THE M GROUP, INC.
D/B/A THE COMPREHENSIVE FINANCIAL GROUP
Paul R. Mamolen, COO
705 Washington Boulevard, Williamsport, PA 17701
Phone (570)-322-4627

INTERNET BANKING
www.jssb.com

TELEPHONE BANKING
Phone 570-320-2029 or 1-877-520-2265

Member of the Federal Deposit Insurance Corporation

60