More annual reports from Pental Limited:
2023 ReportCONNECTING WITH OUR BRANDS
ANNUAL REPORT 2021
PENTAL ANNUAL REPORT 2021
2
Contents
16
Chairman’s
Report
20
Directors’
Report
56
Directors’
Declaration
52
Auditor’s
Independence
Declaration
58
Consolidated
Statement of
Profit or Loss
61
Consolidated
Statement of
Cash Flows
44
Corporate
Governance
Statement
53
Independent
Auditors’
Report
59
Consolidated
Statement
of Financial
Position
62
Notes to the
Financial
Statements
PENTAL ANNUAL REPORT 2021
60
Consolidated
Statement of
Changes in
Equity
90
ASX Additional
Information
3
PENTAL ANNUAL REPORT 2021
4
PENTAL ANNUAL REPORT 2021
Connecting our
brands with a
future proof focus
For over 60 years, our iconic, proudly Australian brands
have been a trusted household staple in all areas of the
home. With the current environment highlighting the need
for brands to offer their customers integrity, sustainability
and convenience, Pental’s reputation as a company
that is 100% committed to investing in Australia’s growth
stands us in good stead for the future.
While 2020 was a challenging year, it reinforced the
ability and agility of our business to grow through
innovation and develop the clear connectivity between
our brands and our customers.
Success in the post-Covid landscape demands
diversification in sales channels, and we have responded
by fast-tracking a clear, structured e-commerce growth
strategy to further connect our brands with new markets
and reinforce our relationships with existing customers.
5
PENTAL ANNUAL REPORT 2021
PENTAL ANNUAL REPORT 2021
Our ability to leverage new markets to drive growth
Our ability to leverage new markets to drive growth
combined with Pental’s enviable brand recognition
now gives us the power to connect customers with
their brands on a much broader scale.
TRANSFORMATIVE
ACQUISITIONS
Hampers With Bite (HWB) are
hamper and gifting specialists,
who have delivered exceptional
growth in the e-commerce space.
Pental’s acquisition of HWB allows
us immediate and direct reach to
customers through a proven
revenue stream of targeted
e-commerce channels.
STRONG GROWTH WITH
STRATEGIC PURPOSE
A key strategic objective of
expanding the e-commerce
sales channel is to drive volume,
revenue and margins of existing
and newly developed products.
ENHANCING CUSTOMER
CONNECTION AND CONVENIENCE
THROUGH NEW REVENUE STREAMS
Leveraging HWB’s existing online
channel allows Pental’s suite of
products and bundle packs to be
cross sold to increase reach and
visibility. Pental will also be adopting
a subscription model for select
products to be sold direct to
customers, further increasing
brand loyalty.
COMMITTED TO GROWTH
THROUGH INVESTMENT
Our ongoing commitment to supporting
our own trusted brands such as White
King, Janola, Country Life and Softly
is reflected with strong above the line
investment.
POWERED BY PARTNERSHIPS
With a proven track record in strategic
distribution partnerships, we will
continue to explore additional
partnership opportunities.
PRODUCT INNOVATION DRIVEN
BY A SUSTAINABLE PURPOSE
Products with a unique point of
difference have long been a strength of
Pental and the company was successful
in executing the launch of many new
innovative products during the year.
Our product innovation pipeline has a
particular focus on sustainability and
we’re making advances in assessing
the viability of more sustainable,
environmentally friendly raw materials.
EXPANDING DISTRIBUTION
Leveraging our production strength and
available capacity, Pental continues
to explore and expand its offering of
contractually manufactured products
including private label products for
leading retailers.
6
6
Thinking
Forward
PENTAL ANNUAL REPORT 2021
7
PENTAL ANNUAL REPORT 2021
Bondi Soap making
waves in luxury
e-commerce
In a year in which the consumer was firmly focused on creating a safe,
healthy home environment, Pental responded with the launch of luxury,
high-end health and wellness products for the home.
The new Bondi Soap range will play a vital role in leveraging and
expanding our e-commerce strategy, targeting discerning online shoppers
who are actively seeking out Australian-made, all-natural, organic products.
With sustainable packaging and an ethical manufacturing profile, the
Bondi Soap range includes individual and boxed Hand & Body Washes,
Body Bars, Hand Sanitisers, Room Air Fresheners, Pillow & Linen Sprays and
Soy Candles. The lucrative gift market is catered for with a selection of gift
boxes for family & friends and corporate clients.
8
PENTAL ANNUAL REPORT 2021
9
PENTAL ANNUAL REPORT 2021
Hungry for growth:
the Hampers With
Bite story
The acquisition of Hampers With Bite (HWB) was a synergistic move that will
greatly accelerate Pental’s push into online channels and increase opportunities to
cross-sell its products and bundles.
Considered a transformative acquisition for Pental, HWB’s efficient distribution
capabilities, delivery options and proven expertise in e-commerce aligns with our
strategy to deepen relationships with a broader customer base, expand product
offerings and provide more convenient product delivery options.
ADDING A BITE OF BONDI TO THE MIX
As a luxury product tailored to the gift market, Pental’s newly launched Bondi
Soap range is the ideal fit for cross-selling through the HWB platform and will
greatly accelerate the profile of the new brand.
HWB FINANCIAL PERFORMANCE
25%
20%
15%
10%
5%
0%
$40m
$30m
$20m
$24.0m
$14.5m
$10m
$7.7m
$9.9m
$0m
$0.6m
$1.0m
$1.9m
$5.1m
FY18
FY19
FY20
FY21
Net Sales Revenue
EBITDA
EBITDA Margin (%)
HWB has grown from a ~$10m revenue business in FY19 to a ~$24m revenue business in FY211
The HWB business has delivered strong EBITDA Margin growth as it continues to build scale
1Based on unaudited FY21 financial and other data provided by HWB
10
PENTAL ANNUAL REPORT 2021
$24.0m
Revenue1
$5.1m
EBITDA1
Melbourne
HQ
2004
Founded
+134,000
Email
Subscribers1
1 Key Corporate Customers
54%
Repeat
Customers1
+60%
Own
Branded
Sales1
+4,200
B2B
Customers1
11
PENTAL ANNUAL REPORT 2021
View from the top:
developments driving
our future proof focus
Exclusive
Distribution
Exclusive Bleach Distribution
Agreement with Major Retailer
Pental has successfully negotiated to be the sole
supplier of bleach to Australia’s largest retailer
White King Bleach to be ranged in major hardware
retailer commencing September 2021
New Jiffy Firelighter Products
Two new Jiffy Firelighter variants ranged in
major grocery retailers commencing July 2021
Pental is now the number one supplier of
firelighters across all major grocery retailers
firelighters across all major grocery retailers
Expanded
Range
New White King Toilet Gel
Range
Pental has developed new improved Toilet
Gel Cleaners. These products have been
ranged in major grocery retailers.
Scheduled to promote the new range at
half price across FY22
Product
Innovation
12
12
PENTAL ANNUAL REPORT 2021
Maintaining our position as Australia’s leader in household goods and FMCG
drives our vision for growth through product innovation, investment and greater
connectivity with our partners and customers through diversified sales channels.
New
Product
Launch
New White King Stain
New White King Stain
Remover Range
White King Stain Remover is a new product
produced in Shepparton and has been
ranged in major Supermarkets
New Softly Range
Re-launch of Softly range in June 2021
Relaunch
of Expanded
Range
Two new variants currently being rolled out
into major grocery retailers
Three new variants will be presented for
ranging in FY22
Bundle packs being developed
White King’s new bundle buys will deliver more
convenience and value to the customer
Distribution through HWB channels and major
retailers
Promotion of new range begins September 21
Innovative
Bundles
13
PENTAL ANNUAL REPORT 2021
Innovation
Embracing New Ideas
Dare to be different
Challenge the status quo
Encourage fresh ways of working
Maximise consumer insights
Core
Core
Values
Values
Values
Values
Customers
Heart of our business
Build trusted and recognised brands
Develop lasting relationships
Responsive to their needs
Provide outstanding value
Pride in delivering the best
products on time
14
PENTAL ANNUAL REPORT 2021
Safety
#1 Priority
Zero harm objective
Proactive in hazard identification
Maintain clean and safe
equipment
People
People
Trust & Development
Compassion, honesty and consistency
Empower, trust and support others
Encourage positive can-do attitudes
Work as one team, communication
Foster personal growth and career
development, success
15
Quality
Quality
Quality
Quality Control
Quality Control
Quality Control
Build trusted and recognised brands
Build trusted and recognised brands
Build trusted and recognised brands
Develop lasting relationships
Develop lasting relationships
Develop lasting relationships
Responsive to their needs
Responsive to their needs
Provide outstanding value
Pride in delivering the best
products on time
PENTAL ANNUAL REPORT 2021
Chairman’s Report
On behalf of the board and the Pental team,
I am pleased to present Pental’s Annual
Report for the year ended 27 June 2021.
It was pleasing that in a year of great uncertainty and disruption
Pental was able to build upon the momentum of 2020 and delivered
yet another strong performance for the financial year 2021.
We have delivered three successive years of strong bottom-line
performance due to our continuous focus on growth through both
Pental and our agency brands. Our underlying profit after tax1 for FY21
increased by 11.7% from last year, and we also grew our statutory profit
increased by 11.7% from last year, and we also grew our statutory profit
by 6.9% to $5.4 million from $5.0 million in FY20.
by 6.9% to $5.4 million from $5.0 million in FY20.
We grew our
underlying
underlying profit
after tax by
after tax by 11.7%
to $5.6 million
1 Refer to table on page 27 for a reconciliation
of underlying profit to statutory profit.
16
16
PENTAL ANNUAL REPORT 2021
17
PENTAL ANNUAL REPORT 2021
Chairman’s Report (CONT)
Prior year comparison to the March to June period is distorted by
the consumer response to COVID-19 which created unprecedented
market demand in household cleaning products. As we entered
FY21, the market had stabilised, supply chains had been reinstated
and we saw the return of deep price promotions across many
segments. The success of the plans and marketing strategies the
Company implemented towards the end of FY20 drove our revenue
up significantly on the prior year for the first 8 months of FY21.
During the financial year, Jiffy revenue grew by 44.4% in FY21
compared to FY20 supported by the Company’s launch of two
new innovative scented firelighter products. When excluding
the COVID-19 market impacts over the first 8 months White King
branded sales grew by a healthy 11.9%, despite that fact that Pental
did not participate in deep price promotions during that period.
Pleasingly during the same period, Country Life revenue also
grew by 11%.
Revenues from the New Zealand operation for FY21 were down 6.5%
in New Zealand Currency (8% in Australian currency after conversion)
compared to the prior period. There were repeated disruptions to
the supply chain predominantly due to COVID-19 which caused
shipping delays to the New Zealand market. These delays stretched
shipment durations from 2 weeks to 16 weeks in some cases. As a
consequence, Pental experienced various prolonged stock outages
during the year and has since increased the level of safety stock in
New Zealand on key lines to mitigate this risk.
Pental’s export market revenue deteriorated during FY21,
predominantly due to the tense political environment between
Australia and China. We saw Chinese distributors and sub-
distributors take a very cautious approach to any imports from
Australia. As a result, our export revenue fell $0.5 million to $1.8
million, we do however remain optimistic about the export segment
as international relations improve.
Despite distributorship agreement changes that took effect at the
start of May 2021 Duracell performed very strongly compared to the
previous financial year with revenue up 24.0% compared to FY20
and included the expansion into more profitable channels which
translated into improved profit margins.
REVENUE AND UNDERLYING PROFIT OVER LAST 4 YEARS ($’M)
9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
75.7
2.6
3.8
FY18
(Unaudited Non-IFRS data)
126.5
124.9
100.4
3.5
5.0
5.6
5.0
FY19
7.4
FY20
8.1
FY21
Underlying NPAT
Underlying EBIT
Net Sales Revenue
140.0
120.0
100.0
80.0
60.0
40.0
20.0
0.0
DIVIDEND
The board has declared a fully franked final dividend of 1.6 cents per share payable to shareholders on 24 September 2021, with a record
date of 6 September 2021. This takes total dividends for the year to 2.6 cents per share. Excluding a special dividend of 0.7 cents per share
paid last year, this represents a 18.18% increase on the prior year’s dividend of 2.2 cents, with a payout ratio of 63.2% of net profit after tax.
18
PENTAL ANNUAL REPORT 2021
DURACELL & HWB ACQUISITION
LOOKING FORWARD
As announced to the market in February 2021, following a successful
partnership over the previous two and a half years, Pental agreed
to Duracell changing the existing distribution agreement. This
will see Duracell Australia directly manage and supply some of
the major retail chains in the Australian market effective 10th May
2021. Pental will continue to supply a wide range of channels and
continues to see a great potential for strong growth opportunities.
Pental estimates the impact of these changes will free up
approximately $9 million cash tied in Duracell related working
capital and a reduction in its annual EBITDA of approximately $3m.
As conveyed in the last Annual Report, Pental has been actively
searching and assessing various strategically suitable acquisition
options. With $9m freed up in cash and no debt, Pental has found
itself in a strong position to execute a strategic acquisition. We
are therefore pleased to advise that we have signed a conditional
agreement to purchase 100% of the issued capital in Hampers with
Bite Pty Ltd (HWB).
HWB is a Melbourne-based online hamper and gifting specialist.
Its range of premium hampers and gifts at affordable prices are
targeted towards gifts to friends & family and corporate clients.
HWB provides customers with the option of creating their own
hamper or simply purchasing one of HWB’s pre-designed
hampers online.
HWB has grown from an approximately $10 million1 revenue business
in FY19 to an approximately $24 million1 revenue business in FY21 with
an expected EBIT of $5.0 million1. We believe this acquisition brings
many opportunities to Pental through online channel customer
base, improved scale, e-commerce expertise, revenue synergies
and new product capabilities.
With continuing core business growth and new product and market
offerings, Pental is very excited about its future.
The Company is well positioned to reap rewards for its strong
brand recognition reinforced by its ability to leverage new markets
and direct reach to consumers through an e-commerce channel
provided by the acquisition of HWB.
The commitment to support our own trusted brands such as White
King, Janola, Country Life and Softly is reflected with ongoing
strong above the line investment. Pental also has a proven track
record in strategic distribution partnerships and we will continue to
explore additional partnership opportunities.
Pental pursues a product innovation pipeline with a particular
focus on sustainability. Pental is making advances in assessing
the viability of alternative raw materials and packaging that are
sustainable and environmentally friendly. Products with a unique
point of difference have long been a strength for Pental and the
company was successful in executing the launch of many new
innovative products during the year. This included two variants of
Jiffy scented firelighters, White King toilet gels with additional stain
removing capability, enzyme-based stain removers for laundry and
removing capability, enzyme-based stain removers for laundry and
specialised laundry cleaning products, the latter under its Softly brand.
specialised laundry cleaning products, the latter under its Softly brand.
Leveraging its production strength and available capacity,
The Company continues to explore and expand its offering of
The Company continues to explore and expand its offering of
contractually manufactured products including private label
contractually manufactured products including private label
products for leading retailers.
Pental is exploring and investigating distribution opportunities
Pental is exploring and investigating distribution opportunities
in other Asian markets given challenges in exports to China.
We will continue delivering on our five strategic priorities:
Please refer to the Company’s market announcement dated
20 August 2021 for further details in relation to this acquisition.
Using HWB’s FY21 performance as a guide1, we expect the HWB
acquisition to fully offset the annualised impact from the change
in our Duracell agreement and deliver an additional $2 million of
EBITDA to Pental Group.
1. Driving sales growth through key brands
2. Developing new products and channels
3. Expand export markets
4. New projects and acquisitions
5. Continuous manufacturing improvements
I acknowledge the efforts of Pental management team
and my fellow Directors over the past year.
On behalf of the Board, I sincerely thank our people for their
committed efforts during the year, especially our operations
team at our Shepparton facilities who for the last 18 months have
team at our Shepparton facilities who for the last 18 months have
successfully navigated an unprecedented tough environment to
successfully navigated an unprecedented tough environment to
deliver our customers and shareholders a great result. We again
thank our shareholders, suppliers and customers for their ongoing
loyalty and support.
Mark Hardgrave
Chairman
1 Based on unaudited FY21 financial and other data provided by HWB
19
PENTAL ANNUAL REPORT 2021
Directors’ Report
The directors of Pental Limited submit herewith the annual financial report of the company for the year (52 weeks)
ended 27 June 2021. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
INFORMATION ABOUT THE DIRECTORS
The names and particulars of the directors of the company
during or since the end of the financial year are:
Mr Mark Hardgrave
Bachelor of Commerce, ACA, GAICD
Non-Executive Independent Chairman
Mark has over 35 years’ experience having held previous positions in
corporate finance, funds management and various C-suite roles. He
is currently a non-Executive Director of ASX listed company Traffic
Technologies Limited (ASX: TTI). He is also a director on the board of
Forbidden Foods Limited (ASX: FFF). Previously, Mark held a directorship in
Wingara AG Ltd (ASX: WNR) from March 2018 to June 2020
He is a co-founder and former joint Managing Director of M&A Partners,
a Melbourne based boutique corporate advisory group. Prior to that,
Mark was involved in funds management, equity capital markets
and mergers & acquisitions in various roles at firms such as
Bennelong Group, Thorney Investment Group,
Merrill Lynch and Taverners Group.
Mr Charlie McLeish
Bachelor of Business
Managing Director & CEO
Before his appointment at Pental, Charlie McLeish spent
over 30 years in the Fast-Moving Consumer Goods (FMCG) industry
including 20 years managing major bakeries within Bunge Australia
(Goodman Fielder) focusing on Business Turnaround.
After Goodman Fielder, Charlie spent 15 years at George Weston
Foods in the position of General Manager of Tip Top Bakeries Victoria
where he managed a major turnaround to profitability. Charlie then
transitioned to National Sales Director of Don Smallgoods.
Charlie has vast sales, marketing, manufacturing and logistics
experience with proven turnaround capabilities.
Appointed CEO 1 January 2014
Appointed Managing Director 6 April 2020
Appointed Director 1 May 2019
Appointed Chairman on 31 December 2019
Member of Audit Committee and
Remuneration Committee
Mr Fred Harrison
Non-Executive
Independent Director
Each of the directors held office during
the financial year and as at the date of
this report, unless otherwise noted above.
All directorships of other listed companies
held by directors in the three years
immediately before the end of the
financial year are indicated above under
each profile.
20
Fred is the CEO of Ritchies Stores Pty Ltd. He began his
career as a casual with Ritchies in 1975, whilst still at Frankston
High School, and worked his way up to management before
being appointed as General Manager in 1987 and then as
Chief Executive Officer in 1994.
Ritchies operates 78 supermarkets and liquor stores making
Ritchies the largest Independent in Australia, with annual
sales greater than $1.15 billion.
Appointed Director 28 August 2019
Member of Remuneration Committee.
PENTAL ANNUAL REPORT 2021
Mr Jeff Miciulis
Non-Executive
Independent Director
Jeff brings 35 years’ experience in Sales, Marketing, Country Leadership,
and Regional Leadership at Energizer in both Household Batteries, and
Personal Care Shaving Products. He commenced his career as a Sales
Trainee with Eveready Australia and rose to become National Sales
Manager before taking his career overseas for the next 20 years. During
that time he held numerous leadership roles of increasing responsibility
across multiple international markets.
Overseas roles included International Marketing,
General Manager South Africa, Managing Director Malaysia,
Regional Vice President Middle East, and Africa, and
Regional Vice President South Asia, and China.
Appointed 5 March 2019.
Chairman of Remuneration Committee
and Member of the Audit Committee
Ms Kerrie Parker
B.Bus, FCPA, GAICD
Non-Executive Independent Director
Kerrie Parker is currently the CFO at Deakin University and during her
career has worked in CFO roles with Golden Circle Limited, GM Finance
Amcor Fibre Packaging and CFO and Managing Director Sara Lee
Household & Body Care Australia.
Kerrie has significant whole of business experience gained in CEO, CFO
and General Management leadership roles in fast moving consumer
goods (FMCG), agriculture, manufacturing and government roles. She
is experienced in publicly listed ASX/NSX organisations, multinationals,
private equity and government, and has a deep understanding of the
demands and expectations of many business environments.
Kerrie has a Bachelor of Business, Graduate certificate in Information
Technology, is a Fellow Certified Practising Accountant and a
Graduate of the Australian Institute of Company Directors.
Appointed Director 1 February 2021
Chairman of Audit Committee and Member
of Remuneration Committee.
RETIRED DIRECTOR
Mr John Etherington AM
B.Ec, FCA, FAICD
Non-Executive Independent Director
Resigned
John is a former senior partner of Deloitte, where he held both senior
leadership positions and provided audit and advisory services to public,
private and not for profit organisations, with a particular specialisation on
rapidly-growing Australian-listed entities. He is also currently a non-executive
director on a range of private and not for profit organisations.
Appointed Director 2 April 2013.
Chairman of Audit Committee and Member of Remuneration Committee.
Resigned 31 March 2021
21
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
DIRECTORS’ SHAREHOLDINGS
The following table sets out each director’s relevant interest in shares, and options over shares of the company as at the date of this report.
Directors
Mark Hardgrave
Charlie McLeish
Kerrie Parker
Jeff Miciulis
Fred Harrison
Fully paid ordinary shares
Number
Share options
Number
Unvested Performance rights
Number
100,000
14,500
-
800,000
250,000
-
-
-
-
-
-
1,321,000
-
-
-
SHARE OPTIONS GRANTED TO DIRECTORS
AND SENIOR MANAGEMENT
During and since the end of the financial year no share options
were granted to Non-Executive Directors or senior management,
however the Group’s Executive Director (Charlie McLeish) and
senior management were issued performance rights pursuant
to the Executive Variable Incentive Plan (EVIP) as detailed in the
Remuneration Report.
PRINCIPAL ACTIVITIES
The principal activities of the Group during the course of the financial
year were the manufacturing and distribution of personal care and
home products.
Mr Oliver Carton
B Juris LL.B
Company Secretary
Experience and Responsibilities
Oliver is a qualified lawyer with over 30 years’ experience in a
variety of corporate roles. He currently runs his own consulting
business and was previously a Director of the Chartered
Accounting firm KPMG where he managed its Corporate
Secretarial Group. Prior to that, he was a senior legal officer
with ASIC.
Oliver is an experienced company secretary and is currently
company secretary of a number of listed and unlisted
companies, ranging from Pental Limited to the
not-for-profit Melbourne Symphony
Orchestra Pty Ltd.
22
Underlying
EBIT increased
by
PENTAL ANNUAL REPORT 2021
23
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
COMPANY OVERVIEW - TRUSTED BRANDS THAT GET THE JOB DONE
Pental Limited is a trusted manufacturer and distributor of personal,
household and commercial products across Australia, New Zealand
and Asia. The Company is based in Australia and has 127 full time
equivalent employees at reporting date.
The Company manages a portfolio of leading brands, which are
household names in Australia and New Zealand - it is a branded
market leader and the largest local manufacturer of bar soaps,
liquid bleach and firelighter cubes.
Shepparton, Victoria.
The production plant at Shepparton facilities comprise of:
• Household Cleaning Liquids plant;
• Bar Soap plant;
• Laundry and Dishwashing Liquids plant;
• Firelighters plant.
The Company also provides distributorship services to brands and
products that are non-perishable and have a long shelf life.
Pental has grown through dedication to customer service, efficiency
and quality.
Across Australia and New Zealand, Pental’s products are stocked in
all major grocery retailers and convenience stores that sell personal
care and household cleaning products. We continue to expand into
commercial and industrial channels.
For more than 60 years we have worked hard to stay true to
our Australian heritage, investing in our manufacturing plant in
PENTAL’S CORE BRANDS
Pental’s core brands are household names:
• WHITE KING IN AUSTRALIA
• COUNTRY LIFE AND VELVET IN AUSTRALIA
• SOFTLY IN AUSTRALIA AND NEW ZEALAND
• LITTLE LUCIFER IN AUSTRALIA AND NEW ZEALAND
• JANOLA AND SUNLIGHT IN NEW ZEALAND
• JIFFY IN AUSTRALIA
Personal Care
Household cleaning
Laundry
Fire Needs
Kitchen
Pental is expanding distribution throughout Asia, through developing products and pack sizes that are suitable for these new markets.
The Company currently exports into China, Vietnam and Thailand.
This has been achieved mainly through creating partnerships with strategically aligned distributors. We are also exploring opportunities
around e-commerce platforms and other overseas markets to expand our business.
24
REVIEW OF OPERATIONS
Financial performance highlights
Net sales revenue
Underlying EBITDA
Underlying EBITDA margin on net sales
FY21(i)
$’000
FY20(i)
$’000
124,940
126,460
11,998
9.6%
11,972
9.5%
Depreciation & Amortisation
(3,849)
(4,576)
Underlying EBIT
Underlying EBIT margin on net sales
Underlying net profit after tax
Reported profit after tax
Shareholder metrics
Basic EPS - cents per share
Underlying Basic EPS - cents per share (iii)
Total Dividends declared - cents per share
Cashflow and capital management
Working Capital (iv)
Net Cash/(Debt)
Cash flows from operating activities
EBITDA conversion to operating cash
Gearing (v)
8,149
6.5%
5,607
5,363
3.94
4.12
2.60
17,858
12,702
16,045
134%
0.0%
7,396
5.8%
5,019
5,019
3.68
3.68
2.90
25,405
3,668
8,505
71%
0.0%
PENTAL ANNUAL REPORT 2021
Change
$’000
(1,520)
26
727
753
588
344
0.26
0.44
-0.30
(7,547)
9,034
7,540
%
-1.2%
0.2%
0.1%
-15.9%
10.2%
0.7%
11.7%
6.9%
7.1%
12.0%
-10.3%
-29.7%
246.3%
88.7%
63%
(i) Unaudited Non-IFRS financial table
(ii) FY 21 EBITDA adjusted for non cash brand impairment refer to reconciliation on page 27.
(iii) Underlying Basic EPS represents underlying net profit after tax divided by the number of ordinary shares on issue during FY 21 and FY 20 of 136,250,633 used in the
(iii) Underlying Basic EPS represents underlying net profit after tax divided by the number of ordinary shares on issue during FY 21 and FY 20 of 136,250,633 used in the
calculated of reported EPS
(iv) Receivables plus inventory less trade and other payables
(v) Net debt (Net of cash and financial liabilities) to equity.
Underlying
EPS increased
by 12%
25
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
Financial Performance
• Net sales revenue was marginally down by 1.2% compared to
prior period, with the decrease experienced predominantly in
the last 4 months of the financial year as significant demand
and favourable market conditions created in FY20 due to the
first wave of the COVID-19 pandemic did not recur in FY21.
Duracell distribution agreement changes also took effect at the
start of May 2021 which impacted revenue for the last 2 months
of the financial year.
• Net sales revenue in Australia was in line with prior year at $109.7
million (2020: $109.6million) despite favourable market conditions
experienced in the prior year subsiding early in FY21. Demand for
cleaning and personal care products stabilised early in the year
combined with reinstated supply chains of competitors. Pental
maintains a strong hold in market share across many segments
including White King in liquid bleach segment, Jiffy in firelighters
and Softly in wool wash segments maintaining their number one
position2. Duracell branded products delivered strong net sales
growth of 24% in Australia compared to the prior period, despite
having lower sales for the last two months of the financial year
due to changes in its distribution agreement.
• Net sales revenue in New Zealand was down $1.0 million
compared to last year (in New Zealand dollars) or 6.5%. New
compared to last year (in New Zealand dollars) or 6.5%. New
Zealand ports faced unprecedented challenges posed by
Zealand ports faced unprecedented challenges posed by
COVID-19 related disruptions leading to significant shipping
COVID-19 related disruptions leading to significant shipping
delays. These delays resulted in several occasions of out of
delays. These delays resulted in several occasions of out of
stocks for Pental’s products causing lost sales. In response,
stocks for Pental’s products causing lost sales. In response,
Pental has increased its stock holding in New Zealand on key
Pental has increased its stock holding in New Zealand on key
lines to avoid such outcomes in the short term. Pental’s share
lines to avoid such outcomes in the short term. Pental’s share
in the New Zealand market in several categories such as Toilet,
in the New Zealand market in several categories such as Toilet,
Household Cleaning and Dish Wash remains strong.
Exports to Asia were down by $0.5 million or 21.6% compared
• Exports to Asia were down by $0.5 million or 21.6% compared
to prior year. China makes up for a significant portion of Asian
to prior year. China makes up for a significant portion of Asian
territory sales for Pental. Political relations between Australia
territory sales for Pental. Political relations between Australia
and China have been tense in the last 12 months with the
introduction of tariffs on various Australian exports. Whilst no
introduction of tariffs on various Australian exports. Whilst no
introduction of tariffs on various Australian exports. Whilst no
tariffs have been introduced on Pental’s product range, these
tariffs have been introduced on Pental’s product range, these
conditions have forced China based distributors and sub
distributors to take a cautious approach to any imports from
distributors to take a cautious approach to any imports from
Australia, resulting in subdued sales through this channel.
2 Source: IRI Scan, AU Weighted Grocery, Dollars, MAT 27/06/2021
Source: IRI Scan, AU Weighted Grocery, Dollars, MAT 27/06/2021
Underlying EBIT (Earnings Before Interest and Tax) of $8.149 million
was $0.753 million (or 10.2%) higher compared to last year after
adjusting reported EBIT for non-cash impairment charge of $0.348
million ($0.244 million net of tax) on brand names. On a reported
basis, EBIT grew by 5.5% compared to prior year (FY21: $7.801 million
vs FY20: $7.396 million).
Pental achieved net profit after tax (NPAT) of $5.363 million, which
was 6.9% higher compared to NPAT for FY20. On an underlying
basis, after adjusting reported NPAT for non-cash impairment
charge of $0.244 million net of tax on brand names, NPAT grew by
11.7% compared to prior year.
• The Group believes that presenting underlying results provides a
better understanding of its financial performance by facilitating
a more representative comparison of financial performance
between financial periods. Underlying results exclude the effect
of non-operating items that are unrelated to the underlying
performance of the business.
• Underlying results have been presented with reference to the
Australian Securities and Investment Commission Regulatory
Australian Securities and Investment Commission Regulatory
Guide 230 “Disclosing non-IFRS financial information”.
Guide 230 “Disclosing non-IFRS financial information”.
Guide 230 “Disclosing non-IFRS financial information”.
Inventory cover
reinstated to
adequate levels
following June
2020 depletions
26
26
PENTAL ANNUAL REPORT 2021
FY21(i)
$’000
11,998
(3,849)
8,149
(121)
8,028
(2,421)
5,607
(244)
5,363
FY20(i)
$’000
11,972
(4,576)
7,396
(175)
7,221
(2,202)
5,019
-
5,019
% Change
0.2%
10.2%
11.2%
11.7%
6.9%
Please refer to the following reconciliation for statutory profit comparison to prior period:
Statutory & underlying profit comparison to prior period
Underlying EBITDA
Depreciation and amortisation
Underlying EBIT
Financial costs
Underlying profit before tax
Underlying income tax expense
Underlying net profit after tax
Significant items (net of tax):
Impairment of brandnames (net of tax)
Reported profit after tax
(i) Unaudited Non-IFRS financial table
• Pental continued its focus on labour efficiencies and utilisation
improvements to drive production costs down. As a result, both
efficiency and utilisation factors improved compared to prior
year, leading to a 1.7% improvement in labour recovery.
• Energy and utility costs dropped by 13.4% compared to last year, as
the Group was able to review and source favourable energy prices
following significant increases experienced in the prior few years.
• The Group experienced a significantly deteriorated insurance
market with limited capacity available at significantly increased
premium rates compared to prior year. These insurance market
conditions were driven by recent loss-making events including
natural disasters like bushfires and COVID-19. As a result, the
Group’s insurance premiums increased by more than 100%.
Insurance costs for the reported period were $1.23 million
compared to $0.55 million in prior period.
• Freight and distribution expenses for the reported period were
$0.78 million or 9.74% less than the prior period, which was
predominantly a result of less volumes being shipped compared
to prior year. As a ratio to gross sales revenue, the percentage
of freight and distribution costs dropped from 4.23% in the
prior period to 4.15% in the reported period, reflecting tight
management of transport utilisation and controls on price
pressures.
Shareholder metrics
• The total dividend for the 2021 financial year is 2.6 cents per
ordinary share (2020: 2.9 cents), representing a payout ratio of
63.2% of the full-year NPAT (2020: 78.7% of the underlying NPAT)
and consists of:
- Interim fully franked dividend of 1.0 cents per ordinary share,
which was paid on 26 March 2021;
Cash generation and capital management
Net cash provided by operating activities was $16.045 million
(2020: Net cash provided by operating activities $8.505 million)
representing a strong cash conversion of EBITDA at 133.7%. However,
net cash provided by operating activities includes approximately
$8.0 million freed up in working capital due to changes in the
Duracell distribution agreement, with an estimated $1.0 million
further expected to be released early in the next financial year due
to payment terms with some of the channels. Excluding the impact
of Duracell working capital, it represents a healthy cash conversion
of EBITDA ratio at 67%. 61.2% after paying substantial income tax
relating to FY20 profits (total tax liabilities including deferred taxes
reduced by $1.415 million during the reported period).
Net working capital (receivables, inventories less trade and other
payables) of $17.858 million was lower than last year by $7.354
million, predominantly due to changes in the Duracell distribution
agreement effective start of May 2021. Inventory holding for
manufactured products were increased to normal levels by
approximately $1.0 million following their depletion in the last
quarter of the previous financial year.
Pental’s debtors’ position and cash collection continue to be strong,
with minimal overdues as at the reporting date.
Capital investment of $1.955 million was marginally lower than
prior year (2020: $2.079 million). Major capital investment initiatives
undertaken during FY21 year included upgrade of its fire protection
systems at the Shepparton facilities. The Group undertook this
project with the objective of significantly mitigating the risk of fire at
the plant by implementing upgraded fire hydrant systems as well as
implementing automatic fire sprinkler systems. These initiatives are
also expected to represent Pental as a lower risk client in a further
deteriorating insurance market.
- Proposed final fully franked dividend of 1.60 cents per ordinary
share, payable to shareholders on 24 September 2021, with a
record date of 6 September 2021.
The Company’s closing net cash position of $12.7 million was
debt free. Please refer to Note 27 (a) to the financial statements
for details.
27
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
Impact of COVID 19
The Group experienced a healthy uplift in demand for its strong
anti-bacterial cleaning and personal care products in the prior
period. The Group noted that whilst this demand has subsided
since then, it expects a healthy level of demand will remain in the
market for strong cleaning and hygiene products.
The Directors believe COVID 19 will not have a material impact on
the Group’s ability to continue as a going concern. The Group is
debt free as at the reporting date with a healthy cash balance of
$12.7 million supported by a banking facility of $8 million.
Whilst there are risks associated with the Group’s raw material
supply chain from other countries, the Directors and management
assess this risk as manageable due to the Group’s reliance on local
sources for a majority of its raw materials. The Group has been
stringently following government issued guidelines to mitigate risks
associated with spread of novel coronavirus in the workplace.
Strategic Objectives: The Five Key Pillars
Pental’s core brands are recognisable by consumers when
conducting their daily shopping in supermarkets and convenience
stores across both Australia and New Zealand. Pental’s strategy
supports its vision to be a leading supplier of shelf stable (non-
food) products to its chosen markets through delivering quality,
innovation and sustainability to the satisfaction of customer needs
while enhancing shareholder value.
Our strategy has five pillars as detailed below. These five pillars
support growth and are matched by our strategy to establish new
partnerships and distributorships that will complement our product
range, expertise, and leverage our infrastructure while expanding
into new channels.
This year saw promising progress across the five strategic pillars as
outlined here.
1. Driving sales growth through key brands
2. Developing new products and channels
We are investing in product innovation, advertising, and field support
to grow our share of shelf space, our market share and brand equity in
key categories. We constantly review the effectiveness of promotions
in driving sales and margins, and the contribution made by products
to overall sales. This enables us to identify early opportunities for
innovation and product development which support sales growth and
differentiate us from the competition.
We also tender for private label opportunities to complement
revenues from our branded portfolio by manufacturing these products
where it makes commercial and strategic sense. Securing third
party accreditation for our manufacturing and supply chain through
ISO9002 and HACCP makes Pental an attractive manufacturing
partner with established credentials.
Pental has spent the past 12 months developing a brand of products
for the e-commerce sales channel. This new brand, Bondi Soap, will be
launched through Pental’s new online shopping channel early in the
new financial year. This new brand is a premium range of high-quality
products targeting house proud consumers who are prepared to pay
top premium prices for top end premium presented products.
The combination of a trusted name with an innovative idea
encourages loyal consumers to stay with their preferred brands
while tempting other consumers to switch. Pental’s commitment to
innovation ensures we continue to grow and protect our brands.
Pental is constantly reviewing the sales performance of each product
ensuring we are supplying our consumers high quality and value for
spend products.
The strategy to manufacture all products here in Australia is well on
track with the latest development of the White King stain lift remover
now manufacturing in Shepparton and not imported. We now
manufacture 99% of our product range in Australia and New Zealand.
White King’s new range of Australian-made disinfectant products
have been received very positively by our customers and consumers.
This new range is 99.9% effective on germs which has been a major
consumer need since the start of the COVID 19 pandemic. The Group
also launched a renewed formulation of toilet cleaners with additional
capability to remove stains.
Pental also developed a range of new innovative, first to the market
products in scented firelighters launched under its Jiffy brand. Pental
also launched two new products under the Softly brand during the
reported period to target specialised laundry cleaning segment.
The year saw further alignment between Pental’s brands and the
Australian Made Campaign. All new products packaging designs
across the four major brands were updated to include the green
and gold Australian Made logo. The on-pack logo reinforces Pental’s
commitment to provide Australian consumers with high quality,
affordable, locally manufactured consumer products.
28
PENTAL ANNUAL REPORT 2021
3. Expand export markets
4. New Projects and acquisitions
Pental’s strong market presence in New
Zealand across several categories
continues to be leveraged to support
export growth.
We enjoy a strong partnership with our
Auckland-based sales and distribution
agent. This growth was achieved
through both product innovation and
increased field support at store level.
We are continuing to update the Janola
packaging and the introduction of new
products for the New Zealand market.
China and Vietnam are the other priority
markets for export growth. Pental has
formed strong alliances with distributors
in both markets, The Company is also
exploring opportunities in South Korea
and Indonesia.
Our commitment for further growth includes
entering new sales channels.
As such, Pental has been actively searching
and assessing various strategically
suitable acquisition options and identified
‘Hampers with Bite’ (HWB) as a perfect fit
for acquisition. HWB provides customers
with the option of creating their own
hamper or simply purchasing one of
HWB’s pre-designed hampers online.
HWB has grown from an approximately
$10 million1 revenue business in FY19 to an
approximately $24 million1 revenue business
in FY21 with an expected EBIT of $5.0 million1.
We believe this acquisition brings many
opportunities to Pental through an online
channel customer base, improved scale,
e-commerce expertise, revenue synergies
and new product capabilities.
The year saw Pental’s products being
launched into Bunnings stores for further
range extensions. Bunnings presents an
opportunity for Pental to develop and
extend its range of core brands into new
channels to reach new consumers.
During the year Pental increased its
emphasis on developing growth within the
Pharmacy channel with outstanding results,
achieving 100% growth on the previous year.
5. Continuous manufacturing
improvement
Pental’s final strategic pillar is continuous
manufacturing improvement to support
profitable growth through capital investment,
along with cost savings and delivering high
quality, trusted products.
At the Shepparton plant we have focused on
improving productivity and line efficiency through
labour reduction initiatives and CAPEX strategies
to reduce changeover times, increased
line availability and ongoing preventative
maintenance programs.
The installation of a new filling line at Pental’s
Shepparton manufacturing site is enabling the
production and development of products that
are more earth friendly and sustainable for the
market.
Pental takes pride in its agility and flexibility to
scale up as demand levels fluctuate. As a result
of capital investment and increased demand this
year, increased production is being achieved in
the soap plant, delivering cost reductions and
supporting future growth of single bar soaps for
supply in both local and export markets.
We have enhanced preventative maintenance
with further development in computerised
maintenance management systems (CMMS)
and predictive tools and technologies.
1 Based on unaudited FY21 financial and other data
provided by HWB
29
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
OPERATIONAL RISKS
Pental faces specific and general operational risks which may
impact the future operating and financial performance of the
Group. There can be no guarantee that Pental will achieve its
objectives or that forward-looking statements will be realised.
The operating and financial performance is influenced by a variety
of general economic and business conditions including levels of
consumer spending, inflation, interest and exchange rates, and
certain raw material prices.
Following is a summary of the most significant risks facing
continuing business operations, as identified and assessed by a risk
management process carried out by the Audit and Risk Committee
and Pental’s risk mitigation approaches: -
Competition and demand: The majority of Pental’s branded
products are sold in supermarkets in Australia and New Zealand. In
both countries competition between retail chains is intense, leading
to aggressive reviews of product mixes as well as increased moves
towards own or private label products to improve retail margins.
This situation is not unique to Pental and affects suppliers of most
products stocked across supermarket chains.
New entrants into Pental’s market segment have the potential to
cause market disruption across ours and competitors’ brands as
they bid to secure shelf space. This disruption has the potential to
erode revenues. Across the supermarket sector in both countries,
operators are competing for shoppers’ share of wallet through
discounting and private label diversification. The competitive
environment is challenging when suppliers need to recover rising
input costs through prices rises and this impacts margins.
Pental believes it can continue to successfully operate in the fast-
moving consumer goods market through strong product innovation
and managing its product sourcing and manufacturing costs.
Workplace Health and safety: Being a leading manufacturer and
the physical nature of its operations, Pental considers workplace
health and safety of paramount importance. Pental has invested
heavily into its hazard reporting, compliance and training systems
including a dedicated health and safety officer to ensure the Group
strives towards a zero-incident mindset.
Distributorship agreement: Pental currently has distributorship
agreements with Berkshire Hathaway which allows Pental to
distribute “Duracell” and “Procell” branded batteries in agreed
consumer channels. These agreements in aggregate account for a
material portion of Pental’s operating margins. These distributorship
agreements are typically renegotiated and renewed every three
years and include provisions that allow the contracts to be
terminated on a performance or no-cause basis with notice period.
Pental proactively manages the performance of its distributorship
agreements through joint business plans and monthly business
reviews.
Product sourcing: Pental relies on a range of parties for its product-
sourcing strategy. Any change in existing relationships (including
the termination of any key supply arrangements) or any change in
terms or conditions of overseas/local suppliers and any change in
the political or economic environment may impact performance.
Pental is continually refining its sourcing arrangements, including
operating dual sourcing arrangements to mitigate risk.
30
PENTAL ANNUAL REPORT 2021
Supply chain: Pental has an extensive and reliable supply chain
that enables it to efficiently procure and deliver products to
customers. Disruption to a material aspect of this supply chain
could have a material adverse impact on Pental’s operational and
financial performance. Pental’s ongoing review of supply chain
costs and the corresponding change of supply chain arrangements
with minimal disruption especially through the COVID-19 pandemic
period, has demonstrated that Pental can effectively manage this risk.
Raw material price fluctuation: A vast majority of Pental’s products
contain raw materials that are considered commoditised. These
raw materials such as tallow, paraffin, caustic soda, coconut oil etc.
are subject to market and price movements including exposure
to foreign exchange rates. Factors outside of the Group’s control
such as weather impacting cattle numbers which in turn impacts
tallow supply, international demand and supply of crude oil
impacting paraffin supply etc. can impact these raw material prices
significantly without a possible recovery through price increases.
Pental manages this risk through its hedging policy and wherever
commercially viable, through securing contracts against price
movements.
Loss of key personnel: Pental’s future success depends to a
significant extent on the retention of key personnel, particularly
in senior management, who have extensive market and business
knowledge. The loss of key personnel and the time taken to recruit
suitable replacements or additional personnel could adversely
affect the Company’s future financial performance. The Board
reviews the organisational structure of the business to ensure the
best people are retained, whilst investing in developing other key
people in the business.
Damage to Pental’s brands: the reputation and value associated
with Pental’s brand names could be adversely impacted by various
factors including quality failures, disputes with third parties such
as suppliers or customers or adverse media coverage. Significant
erosion in the reputation of, or value associated with, Pental’s
brands could have an adverse effect on Pental’s future financial
performance. Pental believes that its quality processes and
systems, and proactive tracking and management of any disputes,
minimises this risk.
Cyber security: Pental relies heavily on its Information Technologies
(IT) to operate on a daily basis in transacting with its customers
as well as to continue manufacturing its quality products at
the Shepparton facilities. In today’s hyperconnected age, all
businesses are exposed to threats posed by internet connectivity
such as ransomware attacks (malicious software), phishing
scams attempting to gain access or credentials, or suffering data
breaches or network security etc. Such attacks, if successful, can
result in prolonged period of IT outages affecting the Group’s ability
to transact with its customers as well as its ability to manufacture
thus impacting its profitability. Pental puts a high importance on
this risk and proactively manages it through strong IT controls and
software systems including firewall monitoring, anti-virus software,
multi-factor authentication systems, virtual private network systems
(VPN) etc.
OUTLOOK
The outlook for the Group is contained in the Chairman’s report.
CHANGES IN THE STATE OF AFFAIRS
During the financial year, there were no significant changes in
the state of affairs of the Group, other than as referred to in this
Annual Report.
FUTURE DEVELOPMENTS
Information regarding likely developments in the operations of the
Group in future financial years is set out in the Review of operations
and elsewhere in the Annual Report.
31
PENTAL ANNUAL REPORT 2021
Directors’ Report (CONT)
SUBSEQUENT EVENTS
As announced to the market on 20 August 2021, the Group entered
into a conditional agreement to acquire Hampers with Bite Pty
Ltd through acquisition of 100% of its shares. The acquisition is
expected to be funded through a combination of cash at bank,
shares issued to Vendors, capital raised through placement of
shares and a share purchase plan. Refer to ASX announcement
dated 20 August 2021 for further details.
There has not been any other matter or circumstance occurring
subsequent to the end of financial year that has significantly
affected, or may affect, the operations of the Group, the results
of those operations, or the state of affairs of the Group in future
financial years.
DIVIDENDS
In respect of the year (52 weeks) ended 27 June 2021 an interim
fully franked dividend of 1.0 cent per ordinary share was paid on
25 March 2021. The directors have declared the payment of a
final fully franked dividend of 1.6 cents per ordinary share, payable
to shareholders on 24 September 2021, with a record date of 6
September 2021. The total dividend for the FY21 financial year of 2.6
cents per share represents a payout ratio of 63.2% of net profit after
tax (i.e. before significant non cash items).
In the prior year ended 28 June 2020, the total dividend paid was
2.9 cents per ordinary share including a special dividend of 0.7
cents per share, representing a payout ratio of 78.7% of net profit
after tax.
ENVIRONMENTAL REGULATIONS
The Shepparton manufacturing site is subject to the Environmental
Protection Act 1970, although due to current practices Pental is not
required to have an EPA license.
Pental has a Trade Waste Agreement with Goulburn Valley Water
which stipulates limits on volume and content of our Trade Waste
emissions. Pental proactively monitors the trade waste discharged
from site as part of that Trade Waste Agreement.
Continuous Improvement initiatives focussing on Trade waste
system dilution capital improvements, internal hard waste
segregation management and compliance cleaning programs are
in progress.
Pental continues to be focussed on working with authorities and
waste service providers to implement sustainable solutions.
Environmental performance is reported monthly to the Site
Management Group and the Board.
SHARES UNDER OPTION OR ISSUED ON
EXERCISE OF OPTIONS
There were no unissued shares under options as at the date of this
report.
The Group’s Executive Director (Charlie McLeish), Chief Financial
Officer (Neil Godara) and senior management were issued
performance rights pursuant to the Executive Variable Incentive
Plan (EVIP) as detailed in the Remuneration Report.
INDEMNIFICATION OF OFFICERS AND
AUDITORS
During the financial year, the company paid a premium in respect
of a contract insuring the directors of the company (as named
above), the company secretary, Oliver Carton, and all executive
officers of the company and of any related body corporate against
a liability incurred by such a director, secretary or executive officer
to the extent permitted by the Corporations Act 2001. The contract
of insurance prohibits disclosure of the nature of the liability and the
amount of the premium.
The company has not otherwise, during or since the end of the
financial year, except to the extent permitted by law, indemnified
or agreed to indemnify an officer or auditor of the company or of
any related body corporate against a liability incurred as such an
officer or auditor.
ANNUAL REPORTING CALENDAR
REPORTING REQUIREMENT
Lodgement of Appendix 4E - FY21
FY21 Annual Financial Report
Deadline for nomination as Director
23 August 2021
23 August 2021
30 September 2021
Annual Report and Notice of Annual General Meeting
19 October 2021
Annual General Meeting
18 November 2021
32
PENTAL ANNUAL REPORT 2021
DIRECTORS’ MEETINGS
The following table sets out the number of directors’ meetings (including meetings of committees of directors) held during the financial year
and the number of meetings attended by each director (while they were a director or committee member). During the financial year, 12
Board, 4 Audit Committee and 2 Remuneration Committee meetings were held.
Directors
Mark Hardgrave
Kerrie Parker (i)
Jeff Miciulis
Fred Harrison
Charlie McLeish
John Etherington (ii)
Board of Directors
Audit and Risk Committee
Remuneration Committee
Eligible to
Attend
Attended
Eligible to
Attend
Attended
Eligible to
Attend
Attended
12
5
12
12
12
9
12
5
12
12
12
9
4
2
4
-
-
3
4
2
4
-
-
3
2
1
2
2
-
1
2
-
2
2
-
1
(i) Kerrie Parker was appointed as a non-executive director on 1 February 2021.
(ii) John Etherington resigned as non-executive director on 31 March 2021.
Non-audit services
Auditor’s independence declaration
Details of amounts paid or payable to the auditor for non-audit
services provided during the year by the auditor are outlined in
Note 30 to the financial statements.
The directors are satisfied that the provision of non-audit services
during the year, by the auditor (or by another person or firm on
the auditor’s behalf) is compatible with the general standard of
independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed
The directors are of the opinion that the services as disclosed
in Note 30 to the financial statements do not compromise the
in Note 30 to the financial statements do not compromise the
external auditor’s independence, based on advice received from
external auditor’s independence, based on advice received from
the Audit Committee, for the following reasons:
all non-audit services have been reviewed and approved to
• all non-audit services have been reviewed and approved to
ensure that they do not impact the integrity and objectivity of
ensure that they do not impact the integrity and objectivity of
the auditor, and
none of the services undermine the general principles relating
• none of the services undermine the general principles relating
to auditor independence as set out in Code of Conduct APES
to auditor independence as set out in Code of Conduct APES
110 Code of Ethics for Professional Accountants issued by the
110 Code of Ethics for Professional Accountants issued by the
Accounting Professional & Ethical Standards Board, including
Accounting Professional & Ethical Standards Board, including
reviewing or auditing the auditor’s own work, acting in a
management or decision-making capacity for the company,
management or decision-making capacity for the company,
acting as advocate for the company or jointly sharing
economic risks and rewards.
The auditor’s independence declaration is included on page 52
of the annual report.
Rounding off of amounts
The Company is a company of a kind referred to in ASIC
Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 dated 24 March 2016, and in accordance with that
Corporations Instrument, amounts in the Directors’ Report and
financial report are rounded off to the nearest hundred thousand
financial report are rounded off to the nearest hundred thousand
dollars, unless otherwise indicated.
dollars, unless otherwise indicated.
Strong cash
position with
$12.7m
33
33
PENTAL ANNUAL REPORT 2021
PENTAL ANNUAL REPORT 2021
Remuneration
report - Audited
This remuneration report details the nature and
This remuneration report details the nature and
amount of remuneration for each director and senior
management personnel of Pental Limited.
KEY MANAGEMENT PERSONNEL
The directors and other members of key management personnel of the Group during the year were:
Mark Hardgrave
Charlie McLeish
Jeff Miciulis
Fred Harrison
Kerrie Parker
Non-executive Independent Chairman
Managing Director and Chief Executive Officer
Non-executive Independent Director
Non-Executive Independent Director
Non-executive Independent Director (commencement date, 1 February 2021)
John Etherington AM Non-executive Independent Director (resignation date, 31 March 2021)
Neil Godara
Chief Financial Officer
There have been no changes in key management personnel since the end of the reporting period.
34
PENTAL ANNUAL REPORT 2021
REMUNERATION POLICY
The remuneration policy of Pental Limited has been designed to
align executive objectives with shareholder and business objectives
by providing a fixed remuneration component and offering variable
cash and equity incentives based upon key performance areas
affecting the Group’s financial results. The Board of Pental Limited
believes the remuneration policy to be appropriate and effective
in its ability to attract and retain the best executives to run and
manage the Group, as well as create goal congruence between
executives and shareholders.
The Board’s policy for determining the nature and amount of
remuneration for executives and board members of the Group is
as follows:
Executives
developed and approved by the Board. Executive packages
are reviewed annually by reference to the Group’s performance,
executive performance and comparable information from industry
sectors and other listed companies in similar industries and of
comparable size. The performance of executives is measured
regularly against agreed key performance indicators (KPIs) and is
based predominantly on the forecast growth of the Group’s profits
and shareholders’ value. All bonuses and incentives are linked to
predetermined operational and financial KPIs. Executives are also
entitled to participate in an Executive Variable Incentive Plan (EVIP).
The executives receive a superannuation guarantee contribution
required by the law, and do not receive any other retirement
benefits. Some individuals, however, may choose to sacrifice part of
their salary to increase payments towards superannuation.
The remuneration policy, setting the terms and conditions for the
Managing Director and other senior executives (executives), was
The various elements of the executive remuneration structure serve
various purposes as listed below:
Element
Purpose
Performance metrics
Potential value
Fixed
remuneration
To attract and retain high performing
talent by providing a market
competitive salary.
Nil
Market rate which is reviewed
annually to ensure it remains
competitive. Not guaranteed to
increase in executives’ contracts.
EVIP – cash
component
Reward for current year performance
when value has been created
for shareholders by achieving or
outperforming profitability targets.
Group earnings before interest and
tax (EBIT) targets together with
pre-determined key performance
indicators within the executive’s area
of responsibility.
20% of total fixed remuneration for
the Chief Financial Officer.
35% of total fixed remuneration for
the Managing Director and Chief
Executive Officer.
EVIP – equity
component
Alignment to long term shareholder
return by achieving or outperforming
current year profitability targets
and ensuring long term share price
preservation.
Share price as at vesting date to
remain above the share price on
grant date.
30% of total fixed remuneration (at
face value) for the Chief Financial
Officer.
Group earnings before interest and
tax (EBIT) targets together with
pre-determined key performance
indicators within the executive’s area
of specialisation.
40% of total fixed remuneration (at
face value) for the Managing Director
and Chief Executive Officer.
35
PENTAL ANNUAL REPORT 2021
Remuneration report - Audited (CONT)
Maximum possible remuneration for the executives has been structured as per below to strike a balance between the short-term and
long-term objectives of the remuneration policy.
EXECUTIVE REMUNERATION STRUCTURE
Charlie McLeish
Neil Godara
57%
67%
20%
23%
13%
20%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Fixed remuneration
EVIP – Cash component
EVIP – Equity component
Non-executive members of the board
The Board policy is to remunerate non-executive directors at
market rates for comparable companies for time, commitment
and responsibilities. The Board determines payments to the non-
executive directors and reviews their remuneration annually, based
on market practice, duties and accountability. The maximum
aggregate amount of fees that can be paid to non-executive
directors is subject to approval by shareholders at the Annual
General Meeting. The maximum aggregate amount of fees that
can be paid to non-executive directors as per last approval is
$0.750 million. Fees for non-executive directors are not linked to the
performance of the Group. No shares or options have been issued
to non-executive directors, under the EVIP or an option scheme,
within the last five years.
KEY TERMS OF EXECUTIVE EMPLOYMENT
CONTRACTS
The executives and the Group are bound by formal employment
contracts which contain key terms of their employment including
fixed remuneration inclusive of superannuation and where eligible,
ability to participate in EVIP.
The agreements do not reflect a fixed term of employment
or nominate a specified amount to be paid on termination
of employment. The agreements normally provide that the
termination notice period may be paid out by the Group.
The major provisions of the employment agreements are as per
below:
Executive Name
Term of
agreement
Total fixed
remuneration including
superannuation
Eligibility to
participate
in EVIP
Notice of termination
Charlie McLeish
On-going
$550,000
Eligible
Neil Godara
On-going
$250,000
Eligible
The period of notice required by the Group to
terminate the employment is twelve months
without cause and the notice required by Mr
McLeish is four months.
The period of notice required by either
the Group or Mr Godara to terminate the
employment without cause is one month.
36
PENTAL ANNUAL REPORT 2021
Relationship between the remuneration policy and
company performance
Fees for non-executive directors are not linked to the performance
of the Group.
The remuneration policy has been tailored to increase goal
congruence between shareholders and executives. To improve
transparency, this has been achieved through structuring executive
remuneration with a combination of total fixed remuneration and
a performance-based incentive system controlled through EVIP.
Details of EVIP are provided within the remuneration report.
The following tables set out summary information about the Group’s
earnings and movements in shareholder wealth for the five years to
June 2021. It has been the focus of the Board of Directors to retain
management personnel essential to the profitable operations of
the Group, and to attract suitable executives.
Gross sales
Net profit/(loss) before tax
Net profit/(loss) after tax
Underlying net profit after tax
27 June
20211
$’000
28 June
20201
$’000
30 June
20191
$’000
1 July
20181
$’000
174,213
188,994
153,986
108,427
7,680
5,363
5,607
7,221
5,019
5,019
2,756
1,921
3,451
(26,824)
(27,839)
2,602
2 July
20171
$’000
117,660
8,343
5,850
5,962
1 Underlying net profit after tax has been adjusted to exclude brand impairment for FY21: $348 thousand, FY19: $2,185 thousand, goodwill impairment for FY18: $29,446 thousand, ACCC
penalty for FY18: $700 thousand, ACCC legal costs for FY18: $421 thousand & FY17: $160 thousand, and their respective income tax impact (FY21: $104 thousand, FY19: $655 thousand,
FY18: $126 thousand, FY17: $48 thousand).
Share price at start of year
Share price at end of year
Interim dividend (cents) per share 1
Special dividend (cents) per share 1, 2
Final dividend (cents) per share 1, 2
Basic earnings/(loss) cents per share
Diluted earnings/(loss) cents per share
27 June
2021
$0.34
$0.415
1.00
-
1.60
3.94
3.85
28 June
2020
$0.288
$0.34
0.70
0.70
1.50
3.68
3.64
30 June
2019
$0.280
$0.288
0.70
-
1.30
1.41
1.41
1 July
2018
$0.595
$0.280
0.60
-
0.90
(20.43)
(20.43)
2 July
2017
$0.575
$0.595
1.15
-
2.10
4.29
4.18
1 Franked to 100% at 30% corporate income tax rate.
2 Declared after the balance date and not reflected in the financial statements of that year.
37
PENTAL ANNUAL REPORT 2021
Remuneration report - Audited (CONT)
The compensation of each member of the key management personnel of the Group for the current year is set out below:
Short-term employee benefits
Long-term
employee
benefits
Post-employment
benefits
Share–
based
payments
2021
Salary
& fees (i)
$
Bonus
$
Non-
Monetary(ii)
$
Long
service
leave (iii)
$
Superannuation
$
Rights
$
Total
$
Non Executive
Directors
Mark Hardgrave
109,589
Jeff Miciulis
Fred Harrison
Kerrie Parker(iv)
John Etherington(v)
73,059
73,059
30,441
54,795
Total Directors
340,943
Executives
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Charlie McLeish
568,747
192,500
Neil Godara
235,336
50,000
6,600
3,436
Total Executives
804,083
242,500
10,036
Total Remuneration
1,145,026
242,500
10,036
16,382
3,802
20,184
20,184
(i) Salary & fees includes movements in the annual leave provision relating to the executives.
(ii) Non-monetary benefits include car parking & motor vehicle toll tags
(iii) Long service leave benefit represents movements in the long service leave provision relating to the executives.
(iv) Kerrie Parker was appointed non-executive director n 1 February 2021.
(v) John Etherington resigned as non-executive director on 31 March 2021.
10,411
6,941
6,941
2,892
5,205
32,390
-
-
-
-
-
-
120,000
80,000
80,000
33,333
60,000
373,333
24,996
60,937
870,162
21,690
17,381
331,645
46,686
78,318
1,201,807
79,076
78,318
1,575,140
38
PENTAL ANNUAL REPORT 2021
The compensation of each member of the key management personnel of the Group for the prior year is set out below:
Short-term employee benefits
Post-employment
benefits
Share–based
payments
Salary
& fees
$
Bonus
$
Non-
Monetary(vi)
$
Superannuation
$
Rights
$
Total
$
82,192
63,927
63,927
60,883
45,662
9,132
325,723
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,808
6,073
6,073
5,784
4,338
868
30,944
24,996
18,870
43,866
74,810
-
-
-
-
-
-
-
90,000
70,000
70,000
66,667
50,000
10,000
356,667
27,229
8,864
708,427
277,386
36,093
985,813
36,093
1,342,480
Charlie McLeish (v)
475,004
175,000
Neil Godara
198,630
43,500
Total Executives
673,634
218,500
Total Remuneration
999,357
218,500
6,198
7,522
13,720
13,720
(i) Mark Hardgrave was appointed non-executive chairman on 31 December 2019.
(ii) Fred Harrison was appointed non-executive director on 28 August 2019.
(iii) Peter Robinson retired as non-executive chairman on 31 December 2019.
(iv) John Rishworth resigned as non-executive director on 28 August 2019.
(v) Charlie McLeish was appointed as managing director on 6 April 2020. He was Chief Executive Officer until that date.
(vi) Non-monetary benefits include car parking & motor vehicle toll tags.
2020
Non Executive
Directors
Mark Hardgrave (i)
John Etherington
Jeff Miciulis
Fred Harrison (ii)
Peter Robinson (iii)
John Rishworth (iv)
Total Directors
Executives
Transactions with key management personnel
Executive Variable Incentive Plan (EVIP)
As disclosed in information about the Directors, Mr Fred Harrison
is the CEO of Ritchies. Mr Harrison’s employer, Ritchies Stores
Pty Ltd invoiced the Group a total of $266,239.93 inclusive of
GST (2020: $236,351.88 inclusive of GST) relating to the Group’s
participation in various promotional activities and supplier
trading terms during the financial year. All transactions were
conducted at arm’s length. As at the reporting date, the Group
owed Ritchies Stores Pty Ltd $106,288.84 (2020: $36,300) in
relation to abovementioned promotional activities and supplier
trading terms.
Under Pental’s EVIP, executives and selected senior management
employees are eligible for both a cash and equity incentive upon
the achievement of certain Group level KPI’s and personal KPIs set
at the commencement of each financial year, weighted as follows:
• Fifty percent of both the cash and equity incentive KPIs relate to
the achievement of a target EBIT for the financial year.
• The remaining fifty percent are based on specific KPIs relevant
to the participant’s particular responsibilities.
39
PENTAL ANNUAL REPORT 2021
Remuneration report - Audited (CONT)
Variable Incentive – cash
The vesting of the Rights is conditional on:
Variable cash incentive under EVIP is paid shortly after the
release of audited full year results. The maximum amount of
remuneration under the variable cash incentive plan ranges
from 20 to 35 percent of the individual executive / senior
management employee’s total fixed remuneration.
Variable Incentive – equity
The variable equity incentive is designed to reward achievement of
annual KPIs, assist the retention of key high performing executives
and align the rewards to the company’s share price. The maximum
amount of remuneration under the variable equity incentive plan
varies from 30 to 40 percent of the individual executive / senior
management employee’s total fixed remuneration. The variable
equity incentive is delivered as Performance Rights (Rights), which
are granted under the existing Executive Performance Rights Plan
(Rights Plan) to enable the subsequent acquisition of the share
component. The Rights will convert to ordinary shares after three
years from the end of financial year of the grant date. Rights will
be granted on a face value basis using the last ten business days
of the previous financial year Volume Weighted Average Price
(VWAP). The variable equity incentive is based upon an assessment
of performance against respective KPIs in the year in which it is
granted. If the performance criteria are not met within the financial
year, the Rights lapse at the end of the same financial year.
a) The executive satisfying Group level and personal
performance criteria,
b) the executive being employed by the Group on the vesting
date; and
c) Pental’s VWAP share price for the last ten business days
preceding the vesting date being equal to or greater than
the VWAP for the preceding ten business days from the
grant date.
In total, the Rights are held for four years from the grant date.
The value to the executive therefore is not at the grant date,
rather at the vesting date which is three years from the end of
financial year of the grant date.
Dividends are not payable on the Rights. Dividends are
payable on ordinary shares after conversion of the Rights to
ordinary shares.
Under the EVIP, the executives can receive the following
annualised remuneration from the vesting of the Rights:
Percentage of total fixed remuneration:
Charlie McLeish
Neil Godara
Up to 40%
Up to 30%
40
PENTAL ANNUAL REPORT 2021
EVIP – FY21 PERFORMANCE
The following table contains details of EVIP entitlements achieved by the executive team during the year:
2021
% of EVIP
achieved
EVIP – cash
component
$
EVIP – Equity
component at
face value
$
VWAP (i) used to
calculate number of
Rights
$
Number of Rights
issued (ii)
Executives
Charlie McLeish
Neil Godara
100%
100%
192,500
50,000
242,500
220,000
75,000
295,000
0.3458
0.3458
636,000
217,000
853,000
(i) Volume Weighted Average Price (VWAP) based on closing share price of last 10 business days of financial year 2020 and volume traded on each day in that period.
Source – Commonwealth Securities Limited.
(ii) Number of Rights have been rounded to nearest thousand.
The fair value of the Rights granted is measured using Monte Carlo method. The following table contains relevant inputs to measure the
fair value of the Rights as at grant date:
Grant
Date
No. of
Rights
granted
Share
price at
grant
date(ii)
Exercise
price
Expected
volatility
Risk free
rate
Expected
dividend
yield
Fair value
per Right
at grant
date
Fair value
of Rights
at grant
date
Executives
Charlie McLeish (i)
19/11/2020
636,000
$0.4100
Neil Godara
01/07/2020
217,000
$0.3458
Nil
Nil
51%
51%
0.30%
0.40%
7%
7%
$0.212
$134,832
$0.157
$34,069
(ii) Rights granted to Mr McLeish were voted and approved by the shareholders at the last Annual General Meeting through an ordinary resolution.
(ii) Volume Weighted Average Price (VWAP) based on closing share price of last 10 business days of financial year 2020 and volume traded on each day in that period.
Source – Commonwealth Securities Limited.
The following tables contains details of EVIP entitlements achieved by the executive team during the previous financial year:
2020
% of EVIP achieved
EVIP – cash
component
$
EVIP – Equity
component
$
VWAP (i) used to
calculate number
of Rights
$
Number of
Rights issued (ii)
Executives
Charlie McLeish
Neil Godara
100%
100%
175,000
43,500
218,500
200,000
65,250
265,250
0.2921
0.2921
685,000
223,000
908,000
(i) Volume Weighted Average Price (VWAP) based on closing share price of last 10 business days of financial year 2019 and volume traded on each day in that period.
Source – Commonwealth Securities Limited.
(ii) Number of Rights have been rounded to nearest thousand.
The fair value of the Rights granted were measured using Monte Carlo method. The following table contains relevant inputs to measure the
fair value of the Rights as at grant date of 1 July 2019:
No. of
Rights
granted
Share
price at
grant
date(i)
Exercise
price
Expected
volatility
Risk free
rate
Expected
dividend
yield
Fair value
per Right
at grant
date
Fair value
of Rights
at grant
date
Executives
Charlie McLeish
685,000
$0.2921
Neil Godara
223,000
$0.2921
Nil
Nil
45.95%
45.95%
0.94%
0.94%
5.52%
5.52%
$0.159
$0.159
$108,915
$35,457
(i) Volume Weighted Average Price (VWAP) based on closing share price of last 10 business days of financial year 2019 and volume traded on each day in that period.
Source – Commonwealth Securities Limited.(iv) Number of Rights have been rounded to nearest thousand.
41
PENTAL ANNUAL REPORT 2021
SHARE-BASED PAYMENTS (RIGHTS PLAN)
All performance rights under the EVIP are issued pursuant to the Executive Performance Rights Plan (Rights Plan). Under the conditions of
Rights Plan, performance Rights are convertible to ordinary shares (with no exercise price) as at the vesting date which is 4 years from the
grant date (or 3 years from the end of the financial year)
All Rights issued are convertible to ordinary shares at no consideration, subject to achieving any performance or other vesting conditions.
The following table discloses changes in the performance rights holdings of management personnel:
Grant Date
Vesting
Date
Balance at
28/06/2020
No.
Rights
granted
No.
Rights
vested
No.
Rights
forfeited
No.
Rights
lapsed
No.
Balance at
27/6/2021
No.
Charlie McLeish
1/7/2019
1/7/2023
685,000
Neil Godara
1/7/2019
1/7/2023
223,000
-
-
Charlie McLeish
19/11/2020
1/7/2024
Neil Godara
1/7/2020
1/7/2024
-
-
636,000
217,000
-
-
-
-
-
-
-
-
-
-
-
-
685,000
223,000
636,000
217,000
KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS
Fully paid ordinary shares of Pental Limited held by key management personnel including a close member of family or an entity that is
controlled or significantly influenced are as per below:
Balance
at 30/6/2019
Net change
other (i)
Balance(v)
at 28/6/2020
Net change
other (i)
Balance(v)
at 27/6/2021
Non-Executive Directors
Mark Hardgrave
Fred Harrison
Kerrie Parker(ii)
Jeff Miciulis
John Etherington(iii)
Peter Robinson(iv)
John Rishworth(iv)
Executives
Charlie McLeish (v)
Neil Godara (v)
-
-
-
800,000
160,000
100,000
250,000
-
-
-
4,210,927
(4,210,927)
13,208
(13,208)
14,500
-
-
-
100,000
250,000
-
800,000
160,000
-
-
14,500
-
-
-
-
-
(160,000)
-
-
-
-
100,000
250,000
-
800,000
-
-
-
14,500
-
(i) Net change other includes shares traded during the financial year.
(ii) Kerrie Parker was appointed non-executive director on 1 February 2021.
(iii) Mr Etherington retired as director during the financial year.
(iv) Mr Robinson and Mr Rishworth retired as directors during the previous financial year.
(v) Both Mr McLeish and Mr Godara have been issued performance rights under the Executive Variable Incentive Plan (EVIP).
(vi) There has been no change in shareholdings from the end of the financial year to the date of this report.
KEY MANAGEMENT PERSONNEL SHARE OPTION HOLDINGS
Other than the performance rights holdings disclosed previously, no share options are on issue as at the date of this report.
This directors’ report is signed in accordance with a resolution of directors made pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the Directors
Mark Hardgrave
Chairman
Melbourne, 23 August 2021
42
PENTAL ANNUAL REPORT 2021
4343
PENTAL ANNUAL REPORT 2021
Corporate Governance
Statement
This Corporate Governance Statement sets out the Company’s current compliance with the ASX
Corporate Governance Council’s Principles of Good Corporate Governance and Best Practice
Recommendations (Best Practice Recommendations).
The Company’s website www.pental.com.au contains an Investor Section, which details the
Company’s Corporate Governance policies and procedures. This provides public access to all
the information relevant to the Company meeting its corporate governance obligations.
BEST PRACTICE RECOMMENDATION
COMMENT
The Corporate Governance Policies include a Board Charter, which
discloses the specific responsibilities of the Board and provides that
the Board shall delegate responsibility for the day-to-day operations
and administration of the Company to the Managing Director and
Chief Executive Officer.
The responsibilities of the Board, which are reserved for the Board
and not delegated to management, include:
• Oversight of the business and affairs of the Company;
•
•
Establishment of control and accountability systems;
Establishment with management of a strategic direction,
supporting strategies and operating performance objectives;
• Appointing the Managing Director and any other Executive
Director; and
• Reviewing and ratifying systems of risk management and
internal compliance and control, codes of conduct and legal
compliance.
The Board Charter is available on the Company’s website.
The Board has not established a Nominations Committee given the
size of the Board and the Company’s operations. The Board as a
whole performs the role of selection of potential new directors, and
appropriate checks are made before an appointment occurs.
The Company provides security holders with all material information
in its possession concerning the appointment or re-appointment
of a director in the Notice of Shareholder Meeting concerning that
appointment or re-appointment. A recommendation of the Directors
concerning that appointment or re-appointment is also given.
1.
1.1
Lay solid foundations for management and oversight
A listed entity should disclose:
(a)
(b)
the respective roles and responsibilities of its
board and management; and
those matters expressly reserved to the board
and those delegated to management.
1.2
A listed entity should:
(a)
(b)
undertake appropriate checks before
appointing a person, or putting forward to
security holders a candidate for election, as a
director; and
provide security holders with all material
information in its possession relevant to a
decision on whether or not to elect or re-elect
a director.
44
PENTAL ANNUAL REPORT 2021
BEST PRACTICE RECOMMENDATION
COMMENT
1.3
1.4
A listed entity should have a written agreement with
each director and senior executive setting out the
terms of their appointment.
The Company has a written agreement with each director and senior
executive setting out the terms of their appointment.
The company secretary of a listed entity should be
accountable directly to the board, through the chair,
on all matters to do with the proper functioning of
the board.
The company secretary is accountable directly to the board, through
the chair, on all matters to do with the proper functioning of the
board. The current company secretary is a long-standing appointee
and has direct contact with all directors as and when required.
1.5
A listed entity should:
(a)
(b)
(c)
have a diversity policy which includes
requirements for the board or a relevant
committee of the board to set measurable
objectives for achieving gender diversity and
to assess annually both the objectives and to
assess annually both the objectives and the
entity’s progress in achieving them;
disclose that policy or a summary of it; and
disclose as at the end of each reporting period
the measurable objectives for achieving
gender diversity set by the board or a relevant
committee of the board in accordance with the
entity’s diversity policy and its progress towards
achieving them and either:
(1)
(2)
the respective proportions of men
and women on the board, in senior
executive positions and across the whole
organisation (including how the entity
has defined “senior executive” for these
purposes); or
if the entity is a “relevant employer” under
the Workplace Gender Equality Act, the
entity’s most recent “Gender Equality
Indicators”, as defined in and published
under that Act.
1.6
A listed entity should:
(a)
(b)
have and disclose a process for periodically
evaluating the performance of the board, its
committees and individual directors; and
disclose, in relation to each reporting
period, whether a performance evaluation
was undertaken in the reporting period in
accordance with that process.
The Company does not have a specific policy or measurable
objectives for achieving gender diversity. The Board believes the
existing Code of Conduct anti-discrimination provisions provides
for this. The Company does not believe it is appropriate to establish
a quota system for measuring gender diversity, and indeed such a
quota system could itself lead to discrimination.
As a “relevant employer” under the Workplace Gender Equality Act,
the company is compliant with the minimum requirements of the act
and intends to take appropriate action should it be of the view that
there is insufficient gender diversity within the business.
As at 27 June 2021, there were 29 (28 June 2020, 36) women employed
representing 22.66% (28 June 2020, 24.49%) of total employees. There
were no female senior executives as at the reporting date (28 June
2020: None).
There was one female on the Board of Directors (28 June 2020, None).
The Company’s Corporate Governance Section on its website
includes the Company’ 2020 Workplace Gender Equality public
report and the corresponding compliance notice issued to the
company on the 22nd July 2020.
The Company does not have a formal policy for the periodic
evaluation of it Board. The Board does not consider that a formal
policy is necessary given the size of the Board and operations of the
Company. The Company intends to carry out an internal process of
evaluation during the current period.
1.7
A listed entity should:
(a)
(b)
have and disclose a process for periodically
evaluating the performance of its senior
executives; and
disclose, in relation to each reporting
period, whether a performance evaluation
was undertaken in the reporting period in
accordance with that process.
The Board is responsible for assessing the performance of the
Managing Director. The Managing Director is responsible for assessing
the performance of all executives within the Company, in conjunction
with the Board.
Key performance indicators are set annually, and appraisals are
conducted at least biannually for all Pental employees.
A performance evaluation for the Managing Director and all
executives has taken place during the year under the process
disclosed.
45
PENTAL ANNUAL REPORT 2021
Corporate Governance Statement (CONT)
BEST PRACTICE RECOMMENDATION
COMMENT
The Board has not established a Nominations Committee. The Board
as a whole carries out the functions of a Nominations Committee,
and Pental believes this is appropriate for a Company of its size and
business. The Board seeks to ensure that it has an appropriate mix of
skills necessary to fulfil its obligations.
2.
2.1
Structure the board to add value
The board of a listed entity should:
(a)
have a nomination committee which:
(1) has at least three members, a majority of
whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3) the charter of the committee;
(4) the members of the committee; and
(5) as at the end of each reporting period,
the number of times the committee met
throughout the period and the individual
attendances of the members at those
meetings; or
(b)
if it does not have a nomination committee,
disclose that fact and the processes it employs
to address board succession issues and to
ensure that the board has the appropriate
balance of skills, knowledge, experience,
independence and diversity to enable it
to discharge its duties and responsibilities
effectively.
2.2
A listed entity should have and disclose a board skills
matrix setting out the mix of skills and diversity that
the board currently has or is looking to achieve in its
membership.
Pental does not have a board skills matrix. The names and details of
Directors in office at the date of this Annual Report, including skills,
experience, term of office and expertise, are included in the Directors’
Report Section of this Annual Report.
2.3
A listed entity should disclose:
(a)
(b)
the names of the directors considered by the
board to be independent directors;
if a director has an interest, position, association
or relationship of the type described in Box 2.3
but the board is of the opinion that it does not
compromise the independence of the director,
the nature of the interest, position, association
or relationship in question and an explanation
of why the board is of that opinion; and
(c)
the length of service of each director.
Directors of Pental are considered to be independent when they are
independent of management and free from any business or other
relationship that could materially interfere with the exercise of their
independent judgment. The following Directors are considered to
be Independent: Mr Mark Hardgrave, Ms Kerrie Parker, Mr Jeff Miciulis
and Mr Fred Harrison. (Mr John Etherington was also considered
independent who retired as a director on 31 March 2021)
Mr Charlie McLeish is Managing Director and not considered
independent.
Mr Harrison is considered to be independent despite the fact that
his employer Ritchies Stores Pty Ltd invoiced the Group a total of
$266,239.93 (including GST) relating to the Group’s participation in
various promotions, rebates, and trading terms during the financial
year. All transactions were conducted at arm’s length. The value of
the abovementioned promotions, rebates and trading terms are not
material to Mr Harrison as an employee of Ritchies Stores Pty Ltd, or
Pental.
The date of appointment and resignation of each Director is set out
in the Directors’ Report Section of this Annual Report.
2.4
A majority of the board of a listed entity should be
independent directors.
At the date of this report and during the period a majority of directors
were independent directors.
46
PENTAL ANNUAL REPORT 2021
BEST PRACTICE RECOMMENDATION
COMMENT
The chair of the board of a listed entity should be an
independent director and, in particular, should not be
the same person as the CEO of the entity.
The Chairman is an independent director. The Managing Director is
not the Chairman.
A listed entity should have a program for inducting
new directors and provide appropriate professional
development opportunities for directors to develop
and maintain the skills and knowledge needed to
perform their role as directors effectively.
The Company has an induction program for new directors.
The Company does not provide professional development
opportunities for Directors. Given the current skill sets of each Director
the Board considers that this is unnecessary.
Instil a culture of acting lawfully, ethically and responsibly
2.5
2.6
3.
3.1
A listed entity should articulate and disclose
its values
3.2
A listed entity should:
(a) have a code of conduct for its directors, senior
executives and employees; and
(b) disclose that code or a summary of it.
3.3
A listed entity should:
(a) have and disclose a whistleblower policy; and
(b) ensure that the board or a committee of the
board is informed of any material incidents
reported under that policy
3.4
A listed entity should:
(a) have and disclose an anti-bribery and
corruption policy; and
(b) ensure that the board or a committee of the
board is informed of any material breaches of
that policy.
Pental is dedicated to delivering quality, expertise and value in
everything we make. Our products are designed to help families live
better. Ours are trusted and loved brands that have been a part of
Australians’ lives for generations. We always act with dignity and
respect.
The Company has a formal Code of Conduct, which applies to all
Pental directors, employees, and contractors. A summary of this
policy is available on the Company website within the Corporate
Governance Section.
The Company’s Corporate Governance Section includes the
Securities Trading Policy, which regulates dealings by directors,
officers and employees in securities issued by the Company.
The Company has a Whistleblower Policy. The Policy, which
encourages reporting of unethical, corrupt and illegal practices, and
any breach of Pental’s Code of Conduct, particularly concerning
compliance concerns around the Competition and Consumer Act;
the Australian Consumer Law, is also available on the company
website within the Corporate Governance Section.
The Company’s Corporate Governance Section on its website
includes a whisteblower policy
Any material incidents are encouraged to be reported to the
company secretary who reports to the board in a timely manner.
The Company’s Corporate Governance Section on its website
includes an anti-bribery and corruption policy.
Any material incidents are encouraged to be reported to the
company secretary who reports to the board in a timely manner.
47
PENTAL ANNUAL REPORT 2021
Corporate Governance Statement (CONT)
BEST PRACTICE RECOMMENDATION
COMMENT
4.
4.1
Safeguard integrity in financial reporting
The board of a listed entity should:
(a)
have an audit committee which:
(1) has at least three members, all of whom are
non-executive directors and a majority of
whom are independent directors; and
(2)
is chaired by an independent director, who
is not the chair of the board,
and disclose:
(3) the charter of the committee;
(4) the relevant qualifications and experience
of the members of the committee; and
(5)
in relation to each reporting period, the
number of times the committee met
throughout the period and the individual
attendances of the members at those
meetings; or
4.2
(b)
if it does not have an audit committee, disclose
that fact and the processes it employs that
independently verify and safeguard the
integrity of its corporate reporting, including the
processes for the appointment and removal of
the external auditor and the rotation of the audit
engagement partner.
The board of a listed entity should, before it approves
the entity’s financial statements for a financial
period, receive from its CEO and CFO a declaration
that, in their opinion, the financial records of the
entity have been properly maintained and that the
financial statements comply with the appropriate
accounting standards and give a true and fair view of
the financial position and performance of the entity
and that the opinion has been formed on the basis
of a sound system of risk management and internal
control which is operating effectively.
The Board has an Audit and Risk Committee. The Audit and Risk
Committee consisted of three members, all of whom are independent
directors.
The Chair of the Committee was and is not the Chair of the Board
during the period.
The names of the members of the Committee, details of their
qualifications and experience and details of the number of meetings
held during the period, are contained in the Directors’ Report section
of this Annual Report.
The Audit and Risk Committee operates under a Charter which is
available on the Company website within the Corporate Governance
Section.
The Board has obtained the relevant assurances and declarations
from the management.
4.3
A listed entity should disclose its process to verify the
integrity of any periodic corporate report it releases
to the market that is not audited or reviewed by an
external auditor
The Company currently does not release any periodic corporate
report that is not audited or reviewed by an external auditor.
48
PENTAL ANNUAL REPORT 2021
BEST PRACTICE RECOMMENDATION
COMMENT
5.
5.1
5.2
5.3
6.
6.1
6.2
6.3
6.4
6.5
Make timely and balanced disclosure
A listed entity should:
(a) have a written policy for complying with its
continuous disclosure obligations under the
Listing Rules; and
(b) disclose that policy or a summary of it.
A listed entity should ensure that its board receives
copies of all material market announcements promptly
after they have been made
A listed entity that gives a new and substantive
investor or analyst presentation should release a
copy of the presentation materials on the ASX Market
Announcements Platform ahead of the presentation.
Respect the rights of shareholders
A listed entity should provide information about itself
and its governance to investors via its website.
A listed entity should design and implement an
investor relations program to facilitate effective
two-way communication with investors.
The Company has in place a Continuous Disclosure Policy, which has
been implemented across the Company. The Policy is available on
the Corporate Governance section of the Company website.
The Directors are notified of all material announcements promptly.
The Company is compliant with this recommendation.
The Company provides information about itself and its governance
on its website. All policies and charters concerning governance
issues are located within a dedicated section headed Corporate
Governance.
The Company has in place a Shareholder Communication Policy,
which promotes effective communication with shareholders. The
Policy is available on the Corporate Governance section of the
Company website.
A listed entity should disclose the policies and
processes it has in place to facilitate and encourage
participation at meetings of security holders.
The Company has in place a Shareholder Communication Policy,
which promotes effective communication with shareholders. The
Policy is available on the Corporate Governance section of the
Company website.
A listed entity should ensure that all substantive
resolutions at a meeting of security holders are
decided by a poll rather than by a show of hands.
A listed entity should give security holders the
option to receive communications from, and send
communications to, the entity and its security
registry electronically.
The Company is compliant with this recommendation.
The Company gives security holders the option to receive
communications from, and send communications to, the entity and
its security registry electronically.
49
PENTAL ANNUAL REPORT 2021
Corporate Governance Statement (CONT)
BEST PRACTICE RECOMMENDATION
COMMENT
7.
7.1
Recognise and manage risk
The board of a listed entity should:
(a)
have a committee or committees to oversee
risk, each of which:
(1) has at least three members, a majority of
whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3) the charter of the committee;
(4) the members of the committee; and
(5) as at the end of each reporting period,
the number of times the committee met
throughout the period and the individual
attendances of the members at those
meetings; or
(b)
if it does not have a risk committee or
committees that satisfy (a) above, disclose
that fact and the processes it employs for
overseeing the entity’s risk management
framework.
7.2
The board or a committee of the board should:
(a)
(b)
review the entity’s risk management framework
at least annually to satisfy itself that it
continues to be sound; and
disclose, in relation to each reporting period,
whether such a review has taken place.
7.3
A listed entity should disclose:
(a)
(b)
if it has an internal audit function, how the
function is structured and what role it performs;
or
if it does not have an internal audit function,
that fact and the processes it employs for
evaluating and continually improving the
effectiveness of its risk management and
internal control processes.
The Audit and Risk Committee referred to in section 4 also oversees
risk as part of its Charter.
The Audit and Risk Committee reviews the Company’s risk
management framework annually and specific risks at each meeting.
Key risks are referred to the Board periodically, and management
reports on whether risk is being effectively managed.
The Company does not have an internal audit function. The Board
considers that this is unnecessary given the size of the Company’s
operations.
The Audit and Risk Committee reviews the Company’s risk
management framework and risks generally. Where necessary the
Company has requested external advisors to review particular
operations to ensure internal controls are effective.
7.4
A listed entity should disclose whether it has any
material exposure to economic, environmental
and social sustainability risks and, if it does, how it
manages or intends to manage those risks.
The Company does not have any economic, environmental and
social sustainability risks over and above those of every commercial
organisation, and not already disclosed to security holders.
50
PENTAL ANNUAL REPORT 2021
8.
8.1
BEST PRACTICE RECOMMENDATION
COMMENT
Remunerate fairly and responsibly
The board of a listed entity should:
(a)
have a remuneration committee which:
The Board has established a Remuneration Committee. The
Remuneration Committee operates under a Charter, which is
available on the Company’s website.
Memberships of the Committee, and details of meetings held during
the period, are contained in the Directors’ Report section.
(1) has at least three members, a majority of
whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3) the charter of the committee;
(4) the members of the committee; and
(5) as at the end of each reporting period,
the number of times the committee met
throughout the period and the individual
attendances of the members at those
meetings; or
(b)
if it does not have a remuneration committee,
disclose that fact and the processes it employs
for setting the level and composition of
remuneration for directors and senior executives
and ensuring that such remuneration is
appropriate and not excessive.
8.2
A listed entity should separately disclose its policies
and practices regarding the remuneration of non-
executive directors and the remuneration of executive
directors and other senior executives.
Remuneration policies are set out in the Remuneration Report section
of this Annual Report.
When thought desirable the Board utilises specialist third parties to
benchmark executive and non-executive director remuneration.
8.3
A listed entity which has an equity-based
remuneration scheme should:
(a)
have a policy on whether participants are
permitted to enter into transactions (whether
through the use of derivatives or otherwise)
which limit the economic risk of participating in
the scheme; and
(b)
disclose that policy or a summary of it.
The Company has established an Executive Variable Incentive Plan
that may result in the issue of securities to executives. As those
securities will be ordinary shares there is no policy on permitting
participants to enter into transactions limiting the risk of participation
in the scheme.
51
PENTAL ANNUAL REPORT 2021
Collins Square, Tower 5
727 Collins Street
Collins Square, Tower 5
Melbourne VIC 3008
727 Collins Street
Melbourne VIC 3008
Correspondence to:
GPO Box 4736
Correspondence to:
Melbourne VIC 3001
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
F +61 3 8320 2200
T +61 3 8320 2222
E info.vic@au.gt.com
F +61 3 8320 2200
W www.grantthornton.com.au
E info.vic@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
Auditor’s Independence Declaration
To the Directors of Pental Limited
To the Directors of Pental Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Pental
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Pental
limited for the year ended 27 June 2021, I declare that, to the best of my knowledge and belief, there have been:
limited for the year ended 27 June 2021, I declare that, to the best of my knowledge and belief, there have been:
a
a
b
b
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
no contraventions of any applicable code of professional conduct in relation to the audit.
Grant Thornton Audit Pty Ltd
Chartered Accountants
Grant Thornton Audit Pty Ltd
Chartered Accountants
S C Trivett
Partner – Audit & Assurance
S C Trivett
Partner – Audit & Assurance
Melbourne, 23 August 2021
Melbourne, 23 August 2021
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited.
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
Liability limited by a scheme approved under Professional Standards Legislation.
www.grantthornton.com.au
www.grantthornton.com.au
26
26
52
PENTAL ANNUAL REPORT 2021
Collins Square, Tower 5
727 Collins Street
Melbourne VIC 3008
Correspondence to:
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of Pental Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Pental Limited (the Company) and its subsidiaries (the Group), which comprises
the consolidated statement of financial position as at 27 June 2021, the consolidated statement of profit or loss and other
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the
year then ended, and notes to the consolidated financial statements, including a summary of significant accounting
policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
a giving a true and fair view of the Group’s financial position as at 27 June 2021 and of its performance for the year
ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
2(cid:26)
53
PENTAL ANNUAL REPORT 2021
Key audit matter
How our audit addressed the key audit matter
Carrying value of brand names – Note 15
As at 27 June 2021, the Group carries indefinite life brand
names of $12,006,076. AASB 136 Impairment of Assets,
requires indefinite life intangibles to be assessed for
impairment, at least annually, or where external or internal
impairment indicators are identified.
An impairment is recorded when the recoverable amount of
an asset exceeds its carrying value. The recoverable amount
of these brand names has been determined using a ‘relief
from royalty’ approach, which incorporates significant
judgement, in particular, the estimation of future maintainable
revenue and applying an appropriate royalty rate, discount
rate and long-term growth rate which inherently involves a
high degree of estimation and judgement by management.
The estimation involved is made further complex by the
uncertainties associated with the COVID-19 pandemic’s
impact on the macroeconomic factors underlying the
assumptions used in the relief from royalty model.
This area was determined to be a key audit matter due to
the abovementioned judgments involved in preparing a
relief from royalty model for determining recoverable amount
in management’s impairment assessments.
Our procedures included, amongst others:
Documenting and assessing the processes and controls in
place for management to prepare the relief from royalty
model;
Assessing and challenging management’s valuation
methodology and key assumptions applied;
Assessing the sensitivity analysis performed by
management on key assumptions and performing
independent sensitivity analysis (including the possible
impacts of COVID-19);
Involving our valuation specialists to assess the relief from
royalty model and evaluate the reasonableness of key
assumptions including the royalty rate, discount rate and
long-term growth rate;
Assessing the reasonableness of the Board approved cash
flow projections used in the relief from royalty model, as
well as the Group’s historical ability to forecast accurately;
and
Assessing the appropriateness of disclosures within the
financial report.
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the
Group’s annual report for the year ended 27 June 2021, but does not include the financial report and our auditor’s report
thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
54
2(cid:27)
PENTAL ANNUAL REPORT 2021
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilites/ar1_2020.pdf. This description forms part of
our auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 34 to 42 of the Directors’ report for the year ended 27 June
2021.
In our opinion, the Remuneration Report of Pental Limited, for the year ended 27 June 2021 complies with section 300A
of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
Grant Thornton Audit Pty Ltd
Chartered Accountants
S C Trivett
Partner – Audit & Assurance
Melbourne, 23 August 2021
29
55
PENTAL ANNUAL REPORT 2021
Directors’
declaration
The Directors declare that:
(a)
(b)
(c)
in the Directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its
debts as and when they become due and payable;
in the Directors’ opinion, the attached financial statements and notes thereto are in accordance with the
Corporations Act 2001, including compliance with accounting standards and giving a true and fair view
of the financial position and performance of the Group;
in the Director’s opinion the financial statements and notes thereto are in accordance with International
Financial Reporting Standards issued by the International Accounting Standards Board as stated in note
2 to the financial statements; and
(d)
the Directors have been given the declarations required by s.295A of the Corporations Act 2001.
At the date of this declaration, the company is within the class of companies affected by ASIC Class Order
98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed
guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
In the Directors’ opinion, there are reasonable grounds to believe that the company and the companies to which
the ASIC Class Order applies, as detailed in note 12 to the financial statements will, as a group, be able to meet
any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act 2001.
On behalf of the Directors
Mark Hardgrave
Chairman
Melbourne, 23 August 2021
56
PENTAL ANNUAL REPORT 2021
PENTAL ANNUAL REPORT 2021
57
57
PENTAL ANNUAL REPORT 2021
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
For the year (52 weeks) ended 27 June 2021
Continuing Operations
Revenue from the sale of goods
Other revenue and income
Other gains and losses
Changes in inventory of finished goods and work in progress
Raw materials, consumables used and utilities
Employee benefits expense
Freight out and distribution expense
Marketing expenses
Occupancy expenses
Selling expenses
Repairs and maintenance expense
Other expenses
Impairment of brand names
Profit before finance costs, income tax, depreciation and amortisation (EBITDA)
Depreciation and amortisation expense
Profit before finance costs and income tax (EBIT)
Finance costs
Profit before tax
Income tax expense
Net Profit for the year
Profit Attributable to Members of the Parent Entity
Other comprehensive income
Items that may be classified subsequently to profit or loss:
Gain/(loss) on cash flow hedges taken to equity
Income tax relating to components of other comprehensive income
Other comprehensive income for the year (net of tax)
Total comprehensive income for the year
Profit attributable to equity holders of the parent
Total comprehensive income attributable to equity holders of the parent
Earnings per share Attributable to the Members of the Parent Entity
Basic (cents per share)
Diluted (cents per share)
Notes to the financial statements are included on pages 62 to 89.
58
Note
4
7
15
7
5
6
8
8
2021
$’000
2020
$’000
124,940
126,460
201
275
7,368
(90,243)
(14,500)
(7,222)
(2,259)
(1,535)
(1,050)
(1,149)
(2,828)
(348)
11,650
(3,849)
7,801
(121)
7,680
(2,317)
5,363
5,363
(273)
82
(191)
5,172
5,363
5,172
3.94
3.85
92
(159)
(642)
(82,401)
(14,553)
(8,001)
(2,576)
(854)
(1,404)
(1,141)
(2,849)
-
11,972
(4,576)
7,396
(175)
7,221
(2,202)
5,019
5,019
366
(110)
256
5,275
5,019
5,275
3.68
3.64
Changes in inventory of finished goods and work in progress
Raw materials, consumables used and utilities
Continuing Operations
Revenue from the sale of goods
Other revenue and income
Other gains and losses
Employee benefits expense
Freight out and distribution expense
Marketing expenses
Occupancy expenses
Selling expenses
Repairs and maintenance expense
Other expenses
Impairment of brand names
Finance costs
Profit before tax
Income tax expense
Net Profit for the year
Profit before finance costs, income tax, depreciation and amortisation (EBITDA)
Depreciation and amortisation expense
Profit before finance costs and income tax (EBIT)
Profit Attributable to Members of the Parent Entity
Other comprehensive income
Items that may be classified subsequently to profit or loss:
Gain/(loss) on cash flow hedges taken to equity
Income tax relating to components of other comprehensive income
Other comprehensive income for the year (net of tax)
Total comprehensive income for the year
Profit attributable to equity holders of the parent
Total comprehensive income attributable to equity holders of the parent
Earnings per share Attributable to the Members of the Parent Entity
Basic (cents per share)
Diluted (cents per share)
Notes to the financial statements are included on pages 62 to 89.
4
7
15
7
5
6
8
8
Note
2021
$’000
2020
$’000
124,940
126,460
201
275
7,368
(90,243)
(14,500)
(7,222)
(2,259)
(1,535)
(1,050)
(1,149)
(2,828)
(348)
11,650
(3,849)
7,801
(121)
7,680
(2,317)
5,363
5,363
(273)
82
(191)
5,172
5,363
5,172
3.94
3.85
92
(159)
(642)
(82,401)
(14,553)
(8,001)
(2,576)
(854)
(1,404)
(1,141)
(2,849)
-
11,972
(4,576)
7,396
(175)
7,221
(2,202)
5,019
5,019
366
(110)
256
5,275
5,019
5,275
3.68
3.64
CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
As at 27 June 2021
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other financial assets
Other assets
Total current assets
Non-current assets
Right-of-use assets
Property, plant and equipment
Intangible assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Other financial liabilities
Current tax payables
Lease liabilities
Provisions
Total current liabilities
Non-current liabilities
Deferred tax liabilities
Lease liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Notes to the financial statements are included on pages 62 to 89.
PENTAL ANNUAL REPORT 2021
27 June 2021
$’000
28 June 2020
$’000
12,702
14,096
16,053
66
267
43,184
928
19,301
12,181
32,410
3,668
20,133
23,419
340
301
47,861
1,170
20,634
12,508
34,312
75,594
82,173
12,291
18,340
81
449
532
2,613
15,966
2,363
446
72
2,881
212
1,362
456
2,254
22,624
2,865
746
139
3,750
18,847
26,374
56,747
55,799
90,658
248
(34,159)
56,747
90,658
303
(35,162)
55,799
59
Note
27(a)
9
10
11
16
14
13
15
17
18
6
14
20
6
14
20
21
PENTAL ANNUAL REPORT 2021
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year (52 weeks) ended 27 June 2021
Issued
capital
$’000
Hedging
reserve
$’000
Note
Retained
earnings
$’000
Total
$’000
Equity
settled
employee
benefits
reserve
$’000
Balance at 30 June 2019
Profit for the year
Gain on cash flow hedges
Deferred tax arising on hedges
Total comprehensive income for the year
Dividend Payment
Recognition of share based payments
90,658
-
-
-
-
-
-
(18)
-
366
(110)
256
-
-
6
22(a)
Balance at 28 June 2020
90,658
238
Balance at 28 June 2020
Profit for the year
Loss on cash flow hedges
Deferred tax arising on hedges
Total comprehensive income for the year
Dividend Payment
Recognition of share based payments
90,658
-
-
-
-
-
-
6
22(a)
Balance at 27 June 2021
90,658
Notes to the financial statements are included on pages 62 to 89.
238
-
(273)
82
(191)
-
-
47
-
(37,456)
53,184
-
-
-
-
-
65
65
5,019
5,019
-
-
366
(110)
5,019
5,275
(2,725)
(2,725)
-
65
(35,162)
55,799
65
(35,162)
55,799
-
-
-
-
-
136
201
5,363
-
-
5,363
5,363
(273)
82
5,172
(4,360)
(4,360)
-
136
(34,159)
56,747
60
PENTAL ANNUAL REPORT 2021
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year (52 weeks) ended 27 June 2021
Note
2021
$’000
2020
$’000
146,573
138,666
(126,787)
(128,228)
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest on lease liabilities
Interest and other costs of finance paid
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Payments for plant and equipment
Payments for intangible assets
Net cash used in investing activities
Cash flows from financing activities
Repayment of lease liabilities
(Repayment)/utilisation of supplier payment facility
Dividends paid
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents
at the beginning of the financial year
Cash and cash equivalents at the end of the financial year
27(a)
Notes to the financial statements are included on pages 62 to 89.
14
27(b)
13
15
14
22
(44)
(77)
(3,620)
16,045
(1,837)
(118)
(1,955)
(565)
(131)
(4,360)
(5,056)
(59)
(116)
(1,758)
8,505
(1,990)
(89)
(2,079)
(491)
212
(2,725)
(3,004)
9,034
3,422
3,668
12,702
246
3,668
61
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Pental Limited, incorporated and
domiciled in Australia, is a publicly
listed company on the Australian
Stock Exchange, limited by shares.
Company Secretary
Mr Oliver Carton
Principal Registered office
Pental Limited
Level 6, 390 St. Kilda Road
Melbourne Victoria 3004
Telephone: (03) 9251 2311
Facsimile: (03) 9645 3001
www.pental.com.au
Share Registry
Boardroom Pty Limited
Grosvenor Place, Level 12,
225 George Street Sydney NSW 2000
Telephone within Australia: 1300 737 760
Telephone outside Australia: +61 2 9290 9600
Facsimile: +61 2 9279 0664
www.boardroomlimited.com.au
2. SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
These financial statements are general purpose financial
statements which have been prepared in accordance with the
Corporations Act 2001, Accounting Standards and Interpretations,
and comply with other requirements of the law. The financial
statements comprise consolidated financial statements of the
consolidated entity (the “Group”). For the purposes of preparing the
consolidated financial statements, the Company is a for-profit entity.
Accounting Standards include Australian equivalents to
International Financial Reporting Standards (‘A-IFRS’). Compliance
with A-IFRS ensures that the financial statements and notes of the
Group comply with International Financial Reporting Standards (‘IFRS’).
The financial statements were authorised for issue by the directors
on 23 August 2021.
Basis of preparation
The financial statements have been prepared on the basis of
historical cost, except for the revaluation of certain financial
instruments. Cost is based on the fair values of the consideration
given in exchange for assets. All amounts are presented in
Australian dollars, unless otherwise noted.
The Company is a company of a kind referred to in ASIC
Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 dated 24 March 2016, and in accordance with that
Corporations Instrument, amounts in the Directors’ Report and
financial report are rounded off to the nearest hundred thousand
dollars, unless otherwise indicated.
Critical accounting judgments and key sources of
estimation uncertainty
In the application of the Group’s accounting policies, management
is required to make judgments, estimates and assumptions
about carrying values of assets and liabilities that are not readily
apparent from other sources. The estimates and associated
assumptions are based on historical experience and other factors
that are considered to be relevant. Actual results may differ from
these estimates.
62
The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in
the period in which the estimate is revised if the revision affects only
that period or in the period of the revision and future periods if the
revision affects both current and future periods.
The following are the key assumptions concerning the future, and
other key sources of estimation uncertainty at balance sheet date,
that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next financial year:
Impairment of brand names
Determining whether brand names are impaired requires an
estimation of recoverable amount, representing the higher of
the fair value less costs to sell and the relief from royalty method
estimate of reasonable future cash flows. The estimation of
recoverable amount requires the entity to estimate the future
cash flows expected to arise from the cash-generating unit and a
suitable discount rate in order to calculate present value.
The carrying amount of brand names at 27 June 2021 was $12.006
million (28 June 2020: $12.354 million). Details of movements and
impairment testing are set out in Note 15.
Trade spend accounting judgement
Trade receivables are disclosed net of rebates payable. The Group
has the legal right to offset such balances as they are with the
same customers and it is the Group’s intention to net settle any
outstanding items. The main judgement related to accruals for
customer rebates is the timing and extent to which temporary
promotional activity has occurred prior to year-end. Customer
rebates consist primarily of customer pricing allowances and
promotional allowances, which are governed by agreements
with our trade customers (retailers and distributors). Accruals are
recognised under the terms of these agreements, to reflect the
expected promotional activity and our historical experience.
PENTAL ANNUAL REPORT 2021
Adoption of new and revised Accounting Standards
Configuration or Customisation Costs in a Cloud Computing
Arrangement (IAS 38 Intangible Assets)
During the financial year the International Financial Reporting
Interpretations Committee IFRIC identified that various approaches
to customisation and configuration costs for cloud computing
arrangements were utilised by companies depending on internal
policy. These policies varied from expensing all costs in full to
capitalisation of all costs in full, with most entities taking a more
nuanced approach in their capitalisation policy and differentiating
between expenditure with different underlying fact patterns.
The Agenda Decision requires that management capitalise those
elements of expenditure that meet the definition of an “Intangible
Asset” as defined by AASB 138 Intangible Assets and recognise any
additional amounts as an expense as the entity benefits from the
expenditure – either by applying AASB 138 or applying another
accounting standard.
The impact of this decision has not had a material impact on the
consolidated entity’s financial statements.
In the current year, the Group has not adopted any new and
revised Standards and Interpretations issued by the Australian
Accounting Standards Board (the AASB) as in the Group’s
judgement they are not relevant to its operations.
The Group has not early adopted any other standard,
interpretation or amendment that has been issued but is not yet
effective.
Accounting policies
The following significant accounting policies have been adopted in
the preparation and presentation of the financial statements:
(a) Basis of consolidation
The consolidated financial statements are prepared by combining
the financial statements of all the entities that comprise the
consolidated entity, being the Company (the parent entity)
and its subsidiaries (referred to as “the Group” in these financial
statements) as defined in Accounting Standard AASB 10
‘Consolidated Financial Statements’. A list of subsidiaries appears
in Note 12 to the financial statements. Consistent accounting
policies are employed in the preparation and presentation of the
consolidated financial statements.
Exchange differences are recognised in profit or loss in the period in
which they arise except that:
• exchange differences on transactions entered into in order to
hedge certain foreign currency risks (refer Note 23); and
• exchange differences on monetary items receivable from or
payable to a foreign operation for which settlement is neither
planned or likely to occur, which form part of the net investment
in a foreign operation, are recognised in the foreign currency
translation reserve and recognised in profit or loss on disposal
of the net investment.
(c) Goods and services tax
Revenues, expenses and assets are recognised net of the amount
of goods and services tax (GST), except:
i. where the amount of GST incurred is not recoverable from
the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense; or
ii. for receivables and payables which are recognised inclusive
of GST.
The net amount of GST recoverable from, or payable to, the
taxation authority is included as part of receivables or payables.
Cash flows are included in the cash flow statement on a gross
basis. The GST component of cash flows arising from investing and
financing activities which is recoverable from, or payable to, the
taxation authority is classified within operating cash flows.
(d) Revenue
Revenues are recognised at fair value of the consideration received
net of the amount of goods and services tax (GST) payable to
the taxation authority. Refer to Note 4 for further details on the
accounting policy for revenue from the sale of goods.
(e) Share based payment transactions
The Executive Variable Incentive Plan (EVIP) grants performance
rights over shares in the Company to certain employees. The
fair value of the performance rights granted under the EVIP is
recognised as an employee expense with a corresponding increase
in equity. The fair value is measured at grant date and is spread
recognised only in the period it was granted. The fair value of
the performance rights granted is measured using Monte Carlo
method, taking into account the terms and conditions upon which
the performance rights were granted.
In preparing the consolidated financial statements, all
intercompany balances and transactions, and unrealised profits
arising within the Group are eliminated in full.
(f) Income tax
Current tax
(b) Foreign currency
The presentation and functional currency of the Group is Australian
dollars.
Foreign currency transactions
All foreign currency transactions during the financial year are
brought to account using the exchange rate in effect at the date of
the transaction. Foreign currency monetary items at reporting date
are translated at the exchange rate existing at reporting date.
Current tax is calculated by reference to the amount of income
taxes payable or recoverable in respect of the taxable profit or tax
loss for the period. It is calculated using tax rates and tax laws that
have been enacted or substantively enacted by reporting date.
Current tax for current and prior periods is recognised as a liability
(or asset) to the extent that it is unpaid (or refundable).
63
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT)
Deferred tax
Tax consolidation
Deferred tax is accounted for using the comprehensive balance
sheet liability method in respect of temporary differences arising
from differences between the carrying amount of assets and
liabilities in the financial statements and the corresponding tax
base of those items.
In principle, deferred tax liabilities are recognised for all taxable
temporary differences. Deferred tax assets are recognised to
the extent that it is probable that sufficient taxable amounts will
be available against which deductible temporary differences or
unused tax losses and tax offsets can be utilised.
However, deferred tax assets and liabilities are not recognised
if the temporary differences giving rise to them arise from the
initial recognition of assets and liabilities (other than as a result
of a business combination) which affects neither taxable income
nor accounting profit. Furthermore, a deferred tax liability is not
recognised in relation to taxable temporary differences arising
from goodwill.
Deferred tax liabilities are recognised for taxable temporary
differences arising on investments in subsidiaries, except where the
Group is able to control the reversal of the temporary differences
and it is probable that the temporary differences will not reverse in
the foreseeable future. Deferred tax assets arising from deductible
temporary differences associated with these investments and
interests are only recognised to the extent that it is probable that
there will be sufficient taxable profits against which to utilise the
benefits of the temporary differences and they are expected to
reverse in the foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates
that are expected to apply to the period(s) when the asset and
liability giving rise to them are realised or settled, based on tax
rates (and tax laws) that have been enacted or substantively
enacted by reporting date. The measurement of deferred tax
liabilities and assets reflects the tax consequences that would follow
from the manner in which the Group expects, at the reporting date,
to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate
to income taxes levied by the same taxation authority and the
Company/Group intends to settle its current tax assets and
liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax is recognised as an expense or income
in profit or loss, except when it relates to items credited or debited
directly to equity, in which case the deferred tax is also recognised
directly in equity, or where it arises from the initial accounting for a
business combination, in which case it is taken into account in the
determination of goodwill or excess.
The Company and all its wholly-owned Australian resident entities
are part of a tax consolidated group under Australian taxation law.
Pental Limited is the head entity in the tax-consolidated group.
Tax expense/income, deferred tax liabilities and deferred tax
assets arising from temporary differences of the members of the
tax consolidated group are recognised in the separate financial
statements of the members of the tax-consolidated group using
the ‘separate taxpayer within group’ approach.
Current tax liabilities and assets and deferred tax assets arising
from unused tax losses and tax credits of the members of the
tax-consolidated group are recognised by the company (as head
entity in the tax-consolidated group). Due to the existence of a tax
funding arrangement between the entities in the tax consolidated
group, amounts are recognised as payable to or receivable by
the company and each member of the group in relation to the
tax contribution amounts paid or payable between the parent
entity and the other members of the tax-consolidated group in
accordance with the arrangement.
Where the tax contribution amount recognised by each member of
the tax-consolidated group for a particular period is different to the
aggregate of the current tax liability or asset and any deferred tax
asset arising from unused tax losses and tax credits in respect of
that period, the difference is recognised as a contribution from (or
distribution to) equity participants.
(h) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, cash in banks
and investments in money market instruments, net of outstanding
bank overdrafts.
(i) Financial assets
Trade receivables, and investments in subsidiaries are recognised
and derecognised on trade date where purchase or sale of an
investment or a loan and receivable is under a contract whose
terms require delivery of the asset within the timeframe established
by the market concerned, and are initially measured at fair
value, net of transaction costs. Subsequent to initial recognition,
investments are measured at cost.
Trade receivables
Trade receivables are initially recognised at fair value and
subsequently measured at amortised cost using the effective
interest method, less any expected credit losses. Trade receivables
are disclosed net of rebates payable where the Group has the legal
right to offset such balances as they are with the same customers
and it is the Group’s intention to net settle.
Provision for Expected Credit Loss
The Group applies the simplified approach to the measurement of
expected credit losses, using the lifetime expected loss allowance
for all trade receivables. To measure the expected credit losses,
trade receivables are group based on credit risk characteristics and
the days past due. A provision matrix is then determined based on
historical credit loss rate for each group, adjusted for any material
expected changes to the future credit risk for that group.
64
PENTAL ANNUAL REPORT 2021
Other financial assets
(n) Computer Software
For the accounting policy on derivatives – refer Note 2(r) and Note 23.
(j) Inventories
Inventories are carried at the lower of cost and net realisable value.
Cost includes direct materials, direct labour, other direct variable
costs and allocated production overheads necessary to bring
inventories to their present location and condition, based on normal
operating capacity of the production facilities.
All costs directly incurred in the purchase or development of
major computer software or subsequent upgrades and material
enhancements, which can be reliably measured and are not
integral to a related asset, are capitalised as intangible assets.
Costs capitalised include external direct costs of materials, services
and travel. Costs incurred on computer maintenance or during
planning phase are expensed as incurred. Computer software is
amortised over the period of time during which the benefits are
expected to arise being 3 to 5 years.
Manufacturing activities
(n) Impairment of assets
The cost of manufacturing inventories and work-in-progress are
assigned on a first-in first-out basis. Costs arising from exceptional
wastage are expensed as incurred.
Net realisable value
Net realisable value represents the estimated selling price for
inventories less estimated costs of completion and costs necessary
to make the sale. Net realisable value is determined on the basis of
each inventory line’s normal selling pattern.
(k) Property, plant and equipment
The carrying amount of property, plant and equipment is valued on
the cost basis.
Depreciation is calculated on a straight line basis so as to write
off the net cost of each asset over its expected useful life to its
estimated residual value. Leasehold improvements are depreciated
over the period of the lease or estimated useful life, whichever is the
shorter, using the straight line method. The estimated useful lives,
residual values and depreciation method are reviewed at the end
of each annual reporting period. Plant and equipment estimated
useful life used in the calculation of depreciation is 3 to 20 years.
Buildings are depreciated over a period of 30 years on a straight
line basis. Land is not depreciated.
(l) Borrowing costs
Borrowing costs include interest, amortisation of discounts or
premiums relating to borrowings, amortisation of ancillary costs
incurred in connection with arrangement of borrowings, foreign
exchange differences net of hedged amounts on borrowings,
including trade creditors and lease finance charges.
Ancillary costs incurred in connection with the arrangement of
borrowings are capitalised and amortised over the life of the
borrowings. Borrowing costs are expensed as incurred.
(m) Intangible assets
Brand names
Brand names are not amortised as the Directors believe the
brands have an indefinite useful life. Brand names with indefinite
useful lives are tested for impairment annually and whenever there
is an indication that the asset may be impaired. Brand names
are recorded at fair value at the time of acquisition, less any
impairment subsequently recorded.
At each reporting date, the Group reviews the carrying amounts
of its tangible and intangible assets to determine whether there is
any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset
is estimated in order to determine the extent of the impairment
loss (if any). Where the asset does not generate cash flows that
are independent from other assets, the Group estimates the
recoverable amount of the cash-generating unit to which the asset
belongs. Intangible assets with indefinite useful lives are tested for
impairment at least annually and whenever there is an indication
that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and
value in use. In assessing value in use, the estimated future cash
flows are discounted to their present value using a discount rate
that reflects current market assessments of the time value of money
and the risks specific to the asset for which the estimates of future
cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is
estimated to be less than its carrying amount, the carrying amount
of the asset (or cash-generating unit) is reduced to its recoverable
amount. An impairment loss is recognised in the profit or loss
immediately.
Where an impairment loss subsequently reverses, the carrying
amount of the asset (or cash-generating unit) is increased to the
revised estimate of its recoverable amount, but only to the extent
that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss
been recognised for the asset (or cash-generating unit) in prior
years. A reversal of an impairment loss is recognised in profit or loss
immediately.
(o) Employee benefits
Short-term and long-term employee benefits
Provision is made for benefits accruing to employees in respect of
wages and salaries, annual leave, long service leave, and sick leave
when it is probable that settlement will be required and they are
capable of being measured reliably. Provisions made in respect of
employee benefits are measured as the present value of estimated
future cash outflows to be made by the Group in respect of services
provided by employees up to reporting date.
65
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT)
(p) Provisions
Provisions are recognised when the Group has a present obligation
(legal or constructive) as a result of a past event, it is probable that
the Group will be required to settle the obligation, and a reliable
estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the
consideration required to settle the present obligation at reporting
date, taking into account the risks and uncertainties surrounding
the obligation. Where a provision is measured using the cash flows
estimated to settle the present obligation, its carrying amount is
the present value of those cash flows.
When some or all of the economic benefits required to settle a
provision are expected to be recovered from a third party, the
receivable is recognised as an asset if it is virtually certain that
reimbursement will be received and the amount of the receivable
can be measured reliably.
Dividends
A provision for dividends payable is recognised in the reporting
period in which the dividends are declared, for the entire
undistributed amount, regardless of the extent to which they will be
paid in cash.
(q) Financial instruments issued by the company
Debt and equity instruments
Debt and equity instruments are classified as either liabilities or
as equity in accordance with the substance of the contractual
arrangement.
Transaction costs on the issue of equity instruments
Transaction costs arising on the issue of equity instruments are
recognised directly in equity as a reduction of the proceeds of the
equity instruments to which the costs relate. Transaction costs are
the costs that are incurred directly in connection with the issue of
those equity instruments and which would not have been incurred
had those instruments not been issued.
Interest and dividends
Interest and dividends are classified as expenses or as
distributions of profit consistent with the statement of financial
position classification of the related debt or equity instruments or
component parts of compound instruments.
(r) Derivative financial instruments
The Group is exposed to changes in interest rates and foreign
exchange rates from its activities. The Group uses forward foreign
exchange contracts to hedge these risks. Derivative financial
instruments are not held for speculative purposes.
The Group uses derivative financial instruments, being forward
foreign currency contracts to hedge the risk associated with foreign
currency fluctuations. Such derivatives are stated at fair value. The
fair value of forward exchange contracts is calculated by reference
to current forward exchange rates for contracts with similar
maturity profiles.
Derivatives are initially recognised at fair value on the date
a derivative contract is entered into and are subsequently
remeasured to their fair value at each reporting date. For
derivatives that do not qualify for hedge accounting, any gains or
losses arising from changes in fair value are taken directly to profit
or loss for the year.
For derivatives that qualify for hedge accounting, the method for
recognising gains and losses on changes in fair value depends
on whether the derivative is classified as a fair value hedge or a
cash flow hedge. Derivatives are classified as fair value hedges
when they hedge the exposure to changes in the fair value of a
recognised asset or liability and as cash flow hedges when they
hedge exposure to variability in cash flows that are attributable to
either a particular risk associated with a recognised asset or liability
or to a forecast transaction. The Group documents at inception
of the hedge the relationship between the hedging instruments
(derivatives) and the hedged items, as well as the risk management
objective and strategy for undertaking the hedge transaction.
The Group also documents, both at inception of the hedge and
on an ongoing basis whether the derivatives that are used in
the hedging transactions have been, and will continue to be,
highly effective in offsetting changes in fair values or cash flows of
hedged items.
Changes in the fair value of derivatives that are designated and
qualify as fair value hedges are recorded in the profit or loss for the
year, together with any changes in the fair value of the hedged
asset or liability that are attributable to the hedged risk. The
effective portion of changes in the fair value of derivatives that
are designated and qualify as cash flow hedges is recognised in
equity in the hedging reserve and transferred to profit or loss when
the hedged item affects profit or loss. The gain or loss relating
to the ineffective portion is recognised immediately in the profit
or loss. However, when the cash flow hedge relates to a forward
foreign exchange contract to hedge a highly probable forecast
transaction or firm commitment that results in a non-financial
asset (e.g. inventory) or a non-financial liability, the gains and
losses previously deferred in equity are transferred from equity and
included in the initial measurement of the initial cost or carrying
amount of the asset or liability.
Hedge accounting is discontinued when the hedging instrument
expires, or is sold, terminated or exercised, or no longer qualifies
for hedge accounting. At that point in time, any cumulative gains
or losses on the hedging instrument recognised in equity is kept
in equity until the forecast transaction occurs. If the forecast
transaction is no longer expected to occur, the net cumulative gain
or loss recognised in equity is transferred to profit or loss for the year.
(s) Financial year
As allowed under Section 323D (2) of the Corporations Act 2001, the
Directors have determined the financial year to be a fixed period of
52 calendar or 53 calendar weeks. For the period to 27 June 2021,
the Group is reporting on the 52 week period that began 29 June
2020 and ended 27 June 2021. For the period to 28 June 2020, the
Group is reporting on the 52 week period that began 1 July 2019
and ended 28 June 2020.
66
PENTAL ANNUAL REPORT 2021
3. SEGMENT INFORMATION
AASB 8 Operating Segments requires operating segments to
be identified on the basis of internal reports about components
of the Group that are regularly reviewed by the chief operating
decision maker in order to allocate resources to the segment and
to assess its performance. Information reported to the Group’s chief
operating decision maker for the purposes of resource allocation
and assessment of performance is more specifically focused on the
Group’s two operating divisions
The Group is organised into two operating segments, consistent
with management reporting provided to the Group’s Managing
Director (the chief operating decision maker), which is used to
manage the business and allocate resources. The consolidated
entity is organised on an international basis into the following
reporting segments:
Owned Brands: The Group owns and manages a range of brands
in the Australian and New Zealand markets including its flagship
brands White King, Country Life, Jiffy, Janola and Sunlight. This
segment’s operations contain manufacturing, wholesale and
management of these brands. The Group promotes these brands
through advertising, social media, outdoor media and in store
activities.
Contracted Brands: The Group provides contract services including
manufacturing and distribution to external brand owners. This
includes manufacturing of private label products for retailers,
contractually manufactured products to specification for external
FMCG companies and distribution of products for Duracell
batteries. The Group does not manage or promote these brands as
it does not own them.
The Group’s segment financial information is as per below:
Owned Brands
Contracted Brands
Total
27 Jun 2021
$’000
28 Jun 2020
$’000
27 Jun 2021
$’000
28 Jun 2020
$’000
27 Jun 2021
$’000
28 Jun 2020
$’000
52,268
59,832
72,672
66,628
124,940
126,460
Segment Revenue
Sales revenue
Segment Results
Profit before finance costs and income tax (EBIT)
5,145
6,507
2,656
889
7,801
7,396
Finance costs
Profit before income tax
Income tax expense
Net profit for the period
(121)
7,680
(2,317)
5,363
(175)
7,221
(2,202)
5,019
Due to the similar and shared nature of products, customers, suppliers and facilities, a significant overlap exists between the assets and
liabilities utilised by both reported segments. Segment assets and liabilities are, therefore, unable to be allocated to individual segments on
a reasonable basis.
Geographical analysis
Summarised below is a geographical analysis of revenue based
on the geographical location of the Group’s customers:
Geographical sales
Australia
New Zealand
Asia
2021
$’000
2020
$’000
109,726
109,578
13,413
1,801
14,586
2,296
Total geographical sales
124,940
126,460
67
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
4. REVENUE
6. INCOME TAXES
The Group generates revenue from the sale of goods on a point in
time basis as follows:
Income tax recognised in profit or loss
Revenue from the sale of goods
124,940
126,460
Tax expense comprises:
2021
$’000
2020
$’000
2021
$’000
2020
$’000
The Group’s Top 6 customers (Woolworths Limited, Coles Group
Ltd , Metcash Ltd, Foodstuffs (Auckland) Ltd, Costco Wholesale
Corporation and Battery Specialists Group) generated 77.1% of the
Group’s revenue for the year ended 27 June 2021 (2020: 79.5% from
top six customers - Woolworths Limited, Coles Group Ltd , Metcash
Ltd, Foodstuffs (Auckland) Ltd, Costco Wholesale Corporation and
Battery Specialists Group).
Accounting policy for revenue from the sale of goods:
The Group manufactures, markets and distributes a range of
products targeted at the household essential market in Australia,
New Zealand and Asia. Revenue from the sale of goods is
recognised when control of the goods has transferred, being
when the goods are delivered to the customer, the customer has
full discretion over the channel and price to sell the goods, and
there is no unfulfilled obligation that could affect the customer’s
acceptance of the good. Delivery occurs when the goods have
been shipped to the specific location, the risks of obsolescence
and loss have been transferred to the customer, and either the
customer has accepted the goods in accordance with the terms
of the sale or the Group has objective evidence that all criteria
for acceptance has been satisfied. A receivable is recognised
when the goods are delivered as this is the point in time that the
consideration is unconditional because only the passage of time is
required before the payment is due.
Goods are often sold with rebates and discounts related to trading
terms and promotional activities (“Trade Spend”). Revenue from
these sales is recognised net of the estimated value of Trade
Spend. Accumulated experience is used to estimate and provide for
Trade Spend, using the expected value method, and revenue is only
recognised to the extent that it is highly probable that a significant
reversal will not occur. An accrual for Trade Spend is recognised in
relation to sales made up to the end of the reporting period.
No element of financing is deemed present as the sales are made
with typical credit terms of 30 to 60 days from invoice month end,
consistent with market practice.
5. FINANCE COSTS
Current tax expense
Deferred tax expense
Adjustments recognised in relation to
the current tax of prior years
Total tax expense
2,735
(420)
2,841
(589)
2
(50)
2,317
2,202
The prima facie income tax expense on pre-tax accounting profit
reconciles to the income tax expense in the financial statements
as follows:
Profit from operations
Tax at the Australian tax rate of 30%
Non Deductible items
Adjustments recognised in relation to
the current tax of prior years
2021
$’000
7,680
2,304
11
2
2020
$’000
7,221
2,166
86
(50)
Income tax expense
2,317
2,202
The tax rate used in the above reconciliation is the corporate tax
rate of 30% payable by Australian corporate entities on taxable
profits under Australian tax law. There has been no change in the
corporate tax rate when compared with the previous reporting
period.
Income tax recognised in other comprehensive income
Deferred tax
Arising on amounts recognised in
other comprehensive income:
Changes in the fair value of cash flow
hedges
2021
$’000
2020
$’000
82
82
(110)
(110)
2021
$’000
2020
$’000
21
56
44
121
76
40
59
175
Interest on borrowings
Other borrowing costs
Interest on leases
Total interest expense
68
PENTAL ANNUAL REPORT 2021
Deferred tax balances
Deferred tax assets/ (liabilities) arise from the following:
Opening
balance
$’000
Charged to
income
$’000
2021
Recognised
in other
comprehensive
income
$’000
Charged to
equity
$’000
Closing
Balance
$’000
35
751
-
369
222
60
1,437
(151)
(351)
(91)
(3,706)
(3)
(4,302)
(2,865)
32
100
60
(67)
151
(2)
274
69
73
(99)
104
(1)
146
420
-
-
-
-
-
-
-
-
-
82
-
-
82
82
-
-
-
-
-
-
-
-
-
-
-
-
-
-
67
851
60
302
373
58
1,711
(82)
(278)
(108)
(3,602)
(4)
(4,074)
(2,363)
Deferred tax assets
Provision for expected credit losses
Provisions
Share based payments
Lease Liabilities
Inventory obsolescence
Accruals
Deferred tax liabilities
Property, plant and equipment
Leased Assets
Foreign currency items
Brandnames
Other
Net deferred tax asset / (liability)
69
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
6. INCOME TAXES (CONT)
Opening
balance
$’000
Charged to
income
$’000
2020
Recognised
in other
comprehensive
income
$’000
Charged to
equity
$’000
Closing
Balance
$’000
9
674
-
4
174
4
865
(500)
-
-
(3,706)
(3)
(4,209)
(3,344)
26
77
369
(4)
48
56
572
349
(351)
19
-
-
17
589
-
-
-
-
-
-
-
-
-
(110)
-
-
(110)
(110)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
35
751
369
-
222
60
1,437
(151)
(351)
(91)
(3,706)
(3)
(4,302)
(2,865)
Limited and each of the entities in the tax-consolidated group has
agreed to pay a tax equivalent payment to or from the head entity,
based on the current tax liability or current tax asset of the entity.
Such amounts are reflected in amounts receivable from or payable
to other entities in the tax-consolidated group. The tax sharing
agreement entered into between members of the tax-consolidated
group provides for the determination of the allocation of income
tax liabilities between the entities should the head entity default
on its tax payment obligations or if an entity should leave the tax-
consolidated group. The effect of the tax sharing agreement is that
each member’s liability for tax payable by the tax-consolidated
group is limited to the amount payable to the head entity under
the tax funding arrangement.
Unrecognised taxable temporary differences associated
with investments and interests
In accordance with AASB112.81, there are no taxable temporary
differences in relation to investments in subsidiaries for which
deferred tax assets or liabilities have not been recognised.
Deferred tax assets
Provision for expected credit losses
Provisions
Lease Liabilities
Foreign currency items
Inventory obsolescence
Accruals
Deferred tax liabilities
Property, plant and equipment
Leased Assets
Foreign currency items
Brand names
Other
Net deferred tax asset / (liability)
Current tax liabilities
Income tax payable
Tax consolidation
2021
$’000
449
449
2020
$’000
1,362
1,362
The company and its wholly-owned Australian resident entities
have formed a tax-consolidated group, and are therefore taxed as
a single entity. The head entity within the tax-consolidated group
is Pental Limited. The members of the tax-consolidated group are
identified at Note 12.
Nature of tax funding arrangements and tax sharing
agreements
Entities within the tax-consolidated group have entered into a tax
funding arrangement and a tax-sharing agreement with the head
entity. Under the terms of the tax funding arrangement, Pental
70
PENTAL ANNUAL REPORT 2021
The earnings and weighted average number of ordinary shares
used in the calculation of basic and diluted earnings per share are
as follows:
2021
$’000
2020
$’000
5,363
5,363
5,019
5,019
5,363
5,019
2021
No.
2020
No.
7. PROFIT FOR THE YEAR
(a) Profit for the year has been arrived at after charging the
following expenses:
2021
$’000
2020
$’000
Net profit
Expenses
Cost of goods sold
95,517
96,246
Earnings used in the calculation
of basic EPS
Earnings used in the calculation
of diluted EPS
Depreciation: Property, plant and
equipment
Depreciation: Right-of-use assets
Amortisation: Software
Total depreciation and
amortisation
Employee benefits expense:
Post-employment benefits –
defined contribution plans
3,169
3,942
583
97
552
82
3,849
4,576
1,125
1,057
Share based payments expense
137
65
Other employee benefits
13,238
13,431
14,500
14,553
Cost of goods sold includes cost of products or raw materials,
including inbound freight, direct labour costs for production and
factory overhead expenses where applicable.
Weighted average number of
ordinary shares for the purposes
of basic earnings per share
136,250,633
136,250,633
The weighted average number of ordinary shares for the purposes
of diluted earnings per share reconciles to the weighted average
number of ordinary shares used in the calculation of basic earnings
per share as follows.
2021
No.
2020
No.
136,250,633
136,250,633
Weighted average number of
ordinary shares for the purposes
of basic earnings per share
Shares deemed to be issued for
no consideration in respect of:
8. EARNINGS PER SHARE
performance rights over
ordinary shares
2,988,143
1,625,000
2021
Cents
Per Share
2020
Cents
Per Share
Weighted average number of
ordinary shares for the purposes
of diluted earnings per share
139,238,776
137,875,633
Basic earnings per share
Diluted earnings per share
3.94
3.85
3.68
3.64
Classification of securities as potential ordinary shares
Performance rights over ordinary shares in the Company granted
under Executive Variable Incentive Plan (EVIP) during the reported
and prior periods are deemed to be eligible to vest and treated
as dilutive.
71
-
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
9. TRADE AND OTHER RECEIVABLES
Movement in the allowance for expected credit losses
Current
2021
$’000
2020
$’000
Trade receivables (i)
14,046
20,170
Other (ii)
Allowance for expected credit
losses
274
(224)
79
(116)
14,096
20,133
(i) The average credit period on sales of goods is approximately
60 days. No interest is charged on trade receivables. An allowance
has been made for expected credit losses using a provision
matrix based on historical credit loss rates. Trade receivables are
recognised at amortised cost less provision for credit losses.
Before accepting any new customers, the Group will perform a
credit check to assess the potential customer’s credit quality and
defines credit limits by customer. Limits are reviewed as necessary.
Of the trade receivables balance at the end of the year $10.202
million is due from top six customers (2020: $14.971 million from top
six customers) and these six customers account for 77.1% of total
sales revenue for the year (2020: 79.5% from top six customers).
There are no other customers who represent more than 5% of the
total balance of trade receivables or total sales revenues from
continuing operations for the year. The Group does not hold any
collateral over these balances.
(ii) Other receivables generally arise from transactions outside
the usual operating activities of the Group. These amounts
are predominantly reimbursements sought from suppliers for
rebates and payments made in advance to suppliers for goods
subsequently reclassified as receivables. Collateral is generally
not obtained.
Ageing of past due
Overdue 31 to 60 days
Overdue 61 to 90 days
Overdue 91 days and beyond
Total
2021
$’000
2020
$’000
144
30
231
405
581
41
12
634
Balance at the beginning of
the year
Re-measurement of loss
allowance
Balance at the end of the year
2021
$’000
2020
$’000
116
108
224
30
86
116
Under the expected credit loss methodology, the provision for
impairment of receivables is the carrying value of maximum
exposure to credit risk at the reporting date. At 27 June 2021, the
amount of provision for expected credit losses was $224 thousand
(2020: $116 thousand).
The amount of the expected credit losses is recognised in profit
or loss within other expenses. Subsequent recoveries of amounts
previously written off are credited against the same line item.
10. INVENTORIES
Raw materials
Goods in transit
Finished goods
2021
$’000
4,071
1,283
10,699
16,053
2020
$’000
4,551
4,927
13,941
23,419
11. OTHER FINANCIAL ASSETS
Current
Foreign currency forward
contracts
2021
$’000
2020
$’000
66
66
340
340
72
PENTAL ANNUAL REPORT 2021
73
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
12. SUBSIDIARIES
Name of subsidiary
Parent Entity
Pental Limited (i)
Controlled Entities
Pental Products Pty Ltd (ii) (iii)
HWB Pty Ltd (ii) (iii)
Ownership interest
Country of
incorporation
Australia
Australia
Australia
2021
%
100%
100%
2020
%
100%
100%
(i) Pental Limited is the head entity within the tax-consolidated group.
(ii) These companies are members of the tax-consolidated group.
(iii) The wholly-owned subsidiary has entered into a deed of cross guarantee with Pental Limited pursuant to ASIC Class Order 98/1418 and
it is relieved from the requirement to prepare and lodge an audited financial report.
The parent entity and all the controlled entities are party to the deed of cross guarantee therefore the consolidated statement of profit or
loss and other comprehensive income and statement of financial position reflects the statement of profit or loss and other comprehensive
income and statement of financial position of the parties to the deed of cross guarantee.
74
PENTAL ANNUAL REPORT 2021
13. PROPERTY, PLANT AND EQUIPMENT
Land
$’000
Buildings
at cost
$’000
Plant and
equipment
at cost
$’000
Construction in
progress at cost
$’000
Total
$’000
Gross carrying amount
Balance at 30 June 2019
1,732
5,628
Additions
Disposals
Transfer from capital works
-
-
-
-
-
-
Balance at 28 June 2020
1,732
5,628
Additions
Disposals
Transfer from capital works
-
-
-
-
-
-
Balance at 27 June 2021
1,732
5,628
Accumulated depreciation
Balance at 30 June 2019
Depreciation expense
Disposals
Balance at 28 June 2020
Depreciation expense
Disposals
Balance at 27 June 2021
-
-
-
-
-
-
-
Net book value as at 28 June 2020
Net book value as at 27 June 2021
1,732
1,732
(360)
(192)
-
(552)
(192)
-
(744)
5,076
4,884
34,379
1,446
(3)
235
36,057
947
(1,546)
544
36,002
(19,026)
(3,750)
1
(22,775)
(2,978)
1,546
(24,207)
13,282
11,795
235
544
-
(235)
544
890
-
(544)
890
-
-
-
-
-
-
-
544
890
41,974
1,990
(3)
-
43,961
1,837
(1,546)
-
44,252
(19,386)
(3,942)
1
(23,327)
(3,170)
1,546
(24,951)
20,634
19,301
75
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
14. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
(a) Right-of-use Assets
The movements in the right-of-use assets for the reported period are as per below table:
Balance as at 1 July 2019
Additions
Less: lease contract terminated
Depreciation charge for the year
Balance as at 28 June 2020
Additions
Add: Lease term extension
Less: Lease contract terminated
Depreciation charge for the year
Balance as at 27 June 2021
(b) Lease liabilities
Property
$’000
Plant &
Equipment
$’000
Total
$’000
1,152
-
-
(372)
780
193
115
-
(401)
687
478
112
(20)
(180)
390
33
-
(12)
(170)
241
The movements in the lease liabilities for the reported period and prior period are as per below table:
2021
$’000
2020
$’000
1,202
226
116
44
-
(610)
978
532
446
978
Balance at start of the period
Additions
Lease term extension
Interest incurred
lease contract terminated
Payments on lease liabilities
Balance as at end of the period
Current lease liabilities
Non-current lease liabilities
Balance as at end of the period
76
1,630
112
(20)
(552)
1,170
226
115
(12)
(571)
928
1,601
111
-
59
(20)
(549)
1,202
456
746
1,202
PENTAL ANNUAL REPORT 2021
(c) Maturity Analysis
(d) Amount recognised in profit and loss
Within One Year
One to two years
Two to three years
Three to four years
Four to five years
Depreciation expense on right-of-use assets
(Includes lease contracts terminated)
Interest expense on lease liabilities
Total
$’000
583
44
Total
$’000
532
354
73
54
-
Total Contractual Undiscounted Cash Flows
1,013
Discounting using the lessees incremental
borrowing rate
Balance as at 27 June 2021
(35)
978
77
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
15. OTHER INTANGIBLE ASSETS
Brand Names
at cost
$’000
Software
at cost
$’000
Total
$’000
19,000
-
19,000
-
-
19,000
(6,646)
-
(6,646)
-
-
(348)
(6,994)
12,354
12,006
2,006
89
2,095
118
(843)
1,370
(1,859)
(82)
(1,941)
(97)
843
-
21,006
89
21,095
118
(843)
20,370
(8,505)
(82)
(8,587)
(97)
843
(348)
(1,195)
(8,189)
154
175
12,508
12,181
The Group used ‘relief from royalty’ method for the purposes of
impairment testing as at 27 June 2021.
The key assumptions used were as follows:
• An estimate of maintainable revenue with reference to the
FY22 budget and historic financial performance, with due
consideration given to the economic uncertainty associated
with COVID-19.
• Royalty rates ranging between 2% - 4.5% (2020: 2% - 4.5%)
• Discount rate of 10% post-tax (2020: 10%)
•
Long term growth rates of between 0% - 3% (2020: 0% - 3%)
• An estimate of costs to sell equivalent to 2% of the estimated
recoverable amount for each brand name.
The Group believes that the assumptions adopted in the ‘relief from
royalty’ calculations reflect an appropriate balance between the
Group’s experience to date, the uncertainty associated with the
COVID-19 pandemic and expected future performance for each
brand, as discussed in the Directors Report.
Gross carrying amount
Balance at 1 July 2019
Additions
Balance at 28 June 2020
Additions
Disposals
Balance at 27 June 2021
Accumulated Impairment/Amortisation
Balance at 1 July 2019
Amortisation expense
Balance at 28 June 2020
Amortisation expense
Disposals
Impairment
Balance at 27 June 2021
Net book value as at 28 June 2020
Net book value as at 27 June 2021
Brand names - Useful life assessment
The Group assesses its brand names as having indefinite useful
lives. This assessment has reflected management’s intention to
continue to utilise the brand names within its portfolio for the
foreseeable future.
Each period, the useful lives of the Group’s brand names are
reviewed to determine whether events and circumstances continue
to support an indefinite useful life assessment for the assets.
The Group continue to believe that its remaining brand names have
indefinite useful lives, as there is no foreseeable limit to the period
over which they intend to utilise the brand names.
Impairment testing - Indefinite life brand names
Indefinite life brand names are not subject to amortisation and
are tested annually for impairment, or more frequently if events or
changes in circumstances indicate that they might be impaired.
An impairment loss is recognised for the amount by which the
asset’s carrying amount exceeds its recoverable amount. The
recoverable amount is the higher of an asset’s value in use and
fair value less costs to sell. Brand names that have incurred an
impairment in previous periods are reviewed for possible reversal of
the impairment at the end of each reporting period.
78
PENTAL ANNUAL REPORT 2021
2021
$’000
2020
$’000
177
177
177
177
1,820
6,000
3
7,823
8,000
4,810
-
13
4,823
5,000
15. OTHER INTANGIBLE ASSETS (CONT)
19. BANKING FACILITIES
Following a strategic review of its laundry brand portfolio, the Group
recognised an impairment loss for full book value of “Huggie” brand
of $0.348 million (after tax $0.244 million). Whilst the high quality
“Huggie” branded products will continue to be offered to consumers
through alternative channels, the Group has made a strategic
decision to consolidate its multiple offerings of laundry products
under its power brand “Softly” in major grocery channels.
The Group did not recognise any impairment losses in the prior period.
16. OTHER ASSETS
Summary of financing
arrangements
Facilities utilised at
reporting date:
Multi option loan facility
Bank Guarantee
Prepayments
2021
$’000
267
2020
$’000
301
Facilities not utilised at
reporting date:
Multi option loan facility
17. TRADE AND OTHER PAYABLES
Trade payables
Trade spend liabilities
Sundry payables and accruals
2021
$’000
7,660
299
4,332
12,291
2020
$’000
11,354
122
6,864
18,340
The average credit period on the purchases of goods ranges from
7 to 60 days. No interest is charged on the trade payables. The
Group has financial risk management policies in place to ensure
that, as often as possible, all payables are paid within a reasonable
timeframe.
18. OTHER FINANCIAL LIABILITIES
Bank overdraft
Trade finance
Bank Guarantee
Multi option loan facility limit
Multi option loan facility
Following the expiry of its multi-option facility with ANZ bank on 31
October 2020, the Group secured a new multi option loan facility
with the Commonwealth Bank of Australia (CBA) that allows the
Group to choose the appropriate type of funding facility to suit
its business needs. The multi option facility can be used as a
bank overdraft, variable rate fully drawn advance, cash advance,
standby letter of credit/guarantee and/or trade finance facility.
The multi option facility has a facility limit of $8,000,000 (2020:
$5,000,000 with ANZ bank). The multi option facility bears various
interest rates for various facilities as utilised. The interest rates range
from minimum 0.49% on trade finance facility to maximum 7.68% on
overdraft facility plus a line fee of 0.48% as at 27 June 2021 (2020:
0.94% plus a line fee of 0.8%). The financing arrangement is secured
by the Group’s assets through first registered mortgage over its
Shepparton property and first ranking fixed and floating charges
over the Company and its subsidiaries (with corresponding cross
guarantee). The facility expires on 31 October 2024.
2021
$’000
2020
$’000
Unsecured supplier payment facility
Current
Supplier payment facility
81
81
212
212
As at the reporting date, The Group also has alternative unsecured
financing facilities with a limit of $4.3 million to draw upon through
American Express, if and when required. There are no restrictions of
use associated with the supplier finance facility.
The Group utilised an American Express supplier payment facility
during the reported period. As at the reporting date, the facility had
a maximum limit of $4.3 million of which $0.081 million was utilised.
79
-
-
-
-
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
20. PROVISIONS
22. DIVIDENDS
2021
$’000
2020
$’000
(a) Recognised Amounts
Current
Employee benefits
Make good provision on lease
Non-current
Employee benefits
2,584
29
2,613
72
72
2,225
29
2,254
139
139
Total Provisions
2,685
2,393
The provision for employee benefits represents annual leave,
rostered days off and vested long service leave entitlements
accrued by employees. The increase in the carrying amount of
the provision for the current year results from more benefits being
accrued than paid in the current year. The provision is discounted
using high quality Australian corporate bond rates.
21. ISSUED CAPITAL
(a) Fully paid ordinary shares
2021
2020
Cents
per
Share
Total
$’000
Cents
per
Share
Total
$’000
0.70
954
-
-
1.50
2,044
1.30
1,771
1.00
1,363
0.70
954
3.20
4,361
2.00
2,725
Fully paid
ordinary shares
Special dividend:
Fully franked at
30% tax rate
Final dividend:
Fully franked at
30% tax rate
Interim dividend:
Fully franked at
30% tax rate
(b) Unrecognised Amounts
2021
2020
Cents
per
Share
Total
$’000
2021
No.
2020
No.
Final dividend
1.60
2,180
Special dividend
-
-
Cents
per
Share
1.50
0.70
Total
$’000
2,044
954
Share Capital
Opening balance of ordinary
shares, fully paid
136,250,633
136,250,633
Balance at end of financial year
136,250,633
136,250,633
1.60
2,180
2.20
2,998
In respect of the year (52 weeks) ended 27 June 2021, the Directors
declared a full year fully franked final dividend of 1.6 cents per
ordinary share, payable on 24 September 2021, with a record date
of 6 September 2021 (2020: 1.50 cents per ordinary share).
Fully paid ordinary shares
$’000
$’000
Balance at beginning of financial
year
90,658
90,658
In the prior period, the Directors also declared a fully franked
special dividend of 0.7 cents per ordinary share payable on 7
August 2020 with a record date of 31 July 2020.
Adjusted franking account
balance
Impact on franking account
balance of dividends not
recognised
2021
$’000
2020
$’000
20,249
18,496
934
1,285
Balance at end of financial year
90,658
90,658
Holders of ordinary shares are entitled to receive dividends as
declared from time to time and are entitled to one vote per share
at shareholders’ meetings.
In the event of winding up of the Company, ordinary shareholders
rank after all creditors and are fully entitled to any proceeds of
liquidation.
Changes to the then Corporations Law abolished the authorised
capital and par value concept in relation to share capital from 1
July 1998. Therefore, the company does not have a limited amount
of authorised capital and issued shares do not have a par value.
80
PENTAL ANNUAL REPORT 2021
23. FINANCIAL INSTRUMENTS
(c) Financial risk management objectives
The Group’s finance function provides services to the business
by monitoring and managing the financial risks relating to the
operations through internal risk reports which analyse exposures by
degree and magnitude of risk.
The Group’s activities expose it primarily to the financial risks of
changes in foreign currency exchange rates. The Group enters
into forward foreign currency contracts to manage its exposure to
foreign currency exchange rate fluctuations where it has entered
into fixed price contracts.
The Group does not enter into or trade financial instruments,
including derivative financial instruments, for speculative purposes.
The use of financial instruments is governed by the Group’s policies
approved by the Board of Directors. The Chief Financial Officer
is responsible for managing the Group’s treasury requirements in
accordance with this policy.
(d) Market risk
The Group’s activities expose it primarily to the financial risks of
changes in foreign currency exchange rates. The Group enters
into derivative financial instruments to manage its exposure to
foreign currency risk, including forward foreign currency contracts to
manage its exposure to foreign currency exchange rate fluctuations
(refer notes 23(c) and 23(e)).
(e) Foreign currency risk management
The Group undertakes transactions denominated in foreign
currencies; consequently, exposures to exchange rate fluctuations
arise. Where appropriate, exchange rate exposures are managed
within approved policy parameters utilising forward exchange
contracts or by offsetting import and export currency exposures.
The carrying amounts of the Group’s foreign currency denominated
monetary assets and monetary liabilities at the end of the reporting
period are as follows:
Assets
Liabilities
2021
$’000
2020
$’000
2021
$’000
2020
$’000
(a) Capital risk management
The Group manages its capital to ensure that entities in the Group
will be able to continue as a going concern while maximising the
return to stakeholders through the optimisation of the debt and
equity balance.
The capital structure of the Group consists of cash, occasional
short term deposits, and equity attributable to equity holders of the
parent, comprising issued capital (as disclosed in note 21), reserves
and retained earnings/(accumulated losses).
Operating cash flows and a multi option bank facility are used
in combination as required to maintain and expand the Group’s
assets, as well as to make the routine outflows of payables, tax,
dividends and pay for other financial instruments. Refer to Note 19
for details of the banking facility.
Gearing ratio
The Board of Directors reviews the capital structure on an ongoing
basis. As a part of this review the Board considers the cost of
capital and the risks associated with each class of capital. Based
on recommendations of the Board, the Group will balance its
overall capital structure through the payment of dividends, new
share issues, and the issue or repayment of debt to execute its
strategic plans. The Group was effectively debt free, in a net cash
position (cash net of borrowings, overdrafts and other financial
liabilities) in both the current and prior financial year.
(b) Categories of financial instruments
2021
$’000
2020
$’000
12,702
14,096
3,668
20,133
Financial assets
Cash and cash equivalents
Trade and other receivables
(amortised cost)
Derivative instruments in
designated hedge accounting
relationships
Financial liabilities
Trade and other payables
(amortised cost)
66
340
Currency of USA
-
-
Currency of
New Zealand
Currency
of Europe
2,600
3,726
-
-
306
805
-
337
728
1
12,291
18,340
Supplier payment facility
81
212
The carrying amount reflected in the statement of financial position
represents the Group’s maximum exposure to credit risk for financial
assets.
The Group has significant credit risk exposure with the Woolworths
Limited, Coles Group Ltd, Metcash Ltd, Costco, Foodstuffs
(Auckland) Ltd and Battery Specialists Groups which represent
72.6% of trade receivables.
81
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
23. FINANCIAL INSTRUMENTS (CONT)
Forward foreign exchange contracts
The Group enters into forward foreign exchange contracts to hedge a proportion of anticipated sales and purchase commitments
denominated in foreign currencies (principally US Dollars and New Zealand Dollars) expected in each month. The amount of anticipated
future sales is forecast in light of current conditions in foreign markets, commitments from customers and experience.
The following table sets out the gross contract value to be received/paid under forward foreign currency contracts, the weighted average
contracted exchange rates and settlement periods of outstanding contracts for the Group.
Weighted average
exchange rate
Foreign currency
FC’000
Contract value
$’000
Fair value
gain/(loss)
$’000
Buy USD – less than one year
0.7711
0.6924
2021
2020
2021
2,761
Sell NZD – less than one year
1.0820
1.0197
3,450
2020
1,510
7,200
2021
3,581
3,189
2020
2021
2020
2,181
7,061
88
(22)
66
7
333
340
As at reporting date, the aggregate amount of unrealised gains/(losses) under forward foreign currency contracts relating to anticipated
future contracts is $0.066 million gain (2020: $0.340 million gain). In the current year, these unrealised gains and losses have been deferred
in the hedging reserve to the extent the hedge is effective.
Foreign currency sensitivity analysis
The Group is mainly exposed to USD and NZD currencies. The following table details the Group’s sensitivity to a 5 cent increase and
decrease in the Australian dollar against the relevant foreign currencies. The analysis includes derivative instruments in designated hedge
accounting relationships, all trade receivables and trade payables outstanding at year end.
USD Impact
NZD Impact
2021
$’000
2020
$’000
2021
$’000
2020
$’000
Profit
Equity
28
248
43
79
83
102
137
170
(f) Interest rate risk management
The Group has been exposed to interest rate risk during the period as it invests cash on call at floating interest rates and cash in short term
deposits at fixed interest rates. The Directors consider that the Group’s sensitivity to a reasonably possible change in interest rates would
not have a material impact on profit or equity.
82
PENTAL ANNUAL REPORT 2021
The following table details the Group’s exposure to interest rate and liquidity risk. The table includes both interest and principal
cash flows.
2021
Weighted
average
interest
rate
Less than 1
month
$’000
1-3 months
$’000
3 months
to 1 year
$’000
1-5 years
$’000
5+ years
$’000
Total
$’000
Financial assets
Variable interest rate instruments
Non-interest bearing
Financial liabilities
Variable interest rate instruments (i)
Non-interest bearing
-
-
-
-
12,702
7,781
20,483
81
6,161
6,242
-
6,315
6,315
-
6,130
6,130
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,702
14,096
26,798
81
12,291
12,372
2020
Financial assets
Weighted
average
interest
rate
Less than 1
month
$’000
1-3 months
$’000
3 months
to 1 year
$’000
1-5 years
$’000
5+ years
$’000
Total
$’000
Variable interest rate instruments
0.24%
Non-interest bearing
Financial liabilities
Variable interest rate instruments (i)
Non-interest bearing
-
-
-
3,668
10,798
14.466
212
9,271
9,483
-
9,335
9,335
-
9,069
9,069
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,668
20,133
23,801
212
18,340
18,552
(i) Relates to American Express supplier payment facility which, if applicable, charges interest at the time of utilisation and bears no interest charges for repayments made within
agreed time frame. The Group intends to repay the facility within agreed time frame.
83
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
23. FINANCIAL INSTRUMENTS (CONT)
(g) Credit risk management
Credit risk management refers to the risk that a counterparty will
default on its contractual obligations resulting in financial loss to
the Group. The Group has adopted a policy of only dealing with
creditworthy counterparties and obtaining sufficient collateral,
where appropriate, as a means of mitigating the risk of financial
loss from defaults. The Group’s exposure and the credit ratings of
its counterparties are continuously monitored and the aggregate
values of transactions concluded are spread amongst approved
counterparties. The Group measures credit risk on a fair value basis.
Trade accounts receivable consist of a number of customers
supplying the retail sector in Australia, New Zealand and Asia.
Ongoing credit evaluation is performed on the financial condition
of accounts receivable and, where appropriate, credit guarantees
are obtained.
The Group has significant credit risk exposure with the Woolworths
Limited, Coles Group Ltd, Metcash Ltd, Foodstuffs (Auckland) Ltd
and Battery Specialists Groups which represent 72.6% of trade
receivables.
The credit risk on liquid funds and derivative financial instruments
is limited because the counterparties are banks with high credit-
ratings assigned by international credit-rating agencies.
The carrying amount of financial assets recorded in the financial
statements, net of any allowances for losses, represents the Group’s
maximum exposure to credit risk without taking accounts of the
value of any collateral obtained.
(h) Liquidity risk management
The Group manages liquidity risk by maintaining adequate reserves,
The Group manages liquidity risk by maintaining adequate reserves,
The Group manages liquidity risk by maintaining adequate reserves,
banking facilities and reserve borrowing facilities by continuously
banking facilities and reserve borrowing facilities by continuously
banking facilities and reserve borrowing facilities by continuously
monitoring forecast and actual cash flows and matching the
monitoring forecast and actual cash flows and matching the
monitoring forecast and actual cash flows and matching the
maturity profiles of financial assets and liabilities.
maturity profiles of financial assets and liabilities.
maturity profiles of financial assets and liabilities.
The Group has a multi option loan facility with the Commonwealth
Bank of Australia that allows the Group to choose the appropriate
type of funding facility to suit its business needs under one interest
rate. The facility expires 31 October 2024. As highlighted in Note 19,
the Group also has alternative financing facilities to draw upon, if
and when required. There are no restrictions of use associated with
the supplier finance facility.
(i) Fair value of financial instruments
The directors consider that the carrying amounts of financial assets
and liabilities recorded in the financial statements approximate
their fair values.
The fair values and net fair values of financial assets and liabilities
are determined as follows:
•
•
•
the fair value of financial assets and financial liabilities with
standard terms and conditions and traded on active liquid
markets are determined with reference to quoted market prices;
the fair value of other financial assets and liabilities are
determined in accordance with generally accepted pricing
models based on discounted cash flow analysis; and
the fair value of derivative instruments, included in hedging
assets and liabilities, are calculated using quoted prices, which
is a Level 2 fair value measurement. Where such prices are not
available use is made of discounted cash flow analysis using the
applicable yield curve for the duration of the instruments.
84
PENTAL ANNUAL REPORT 2021
24. SHARE-BASED PAYMENTS
Executive Variable Incentive Plan (EVIP)
Under Pental’s EVIP, executives and selected senior management
employees are eligible for both a cash and equity incentive upon
the achievement of certain Group level KPI’s and personal KPIs set
at the commencement of each financial year, weighted as follows:
• Fifty percent of both the cash and equity incentive KPIs relate to
the achievement of a target EBIT for the financial year.
ordinary shares after three years from the end of financial year of
the grant date. Rights will be granted on a face value basis using
the last ten business days of the previous financial year Volume
Weighted Average Price (VWAP). The variable equity incentive is
based upon an assessment of performance against respective
KPIs in the year in which it is granted. If the performance criteria is
not met within the financial year, the Rights lapse at the end of the
same financial year.
• The remaining fifty percent are based on specific KPIs relevant
The vesting of the Rights is conditional on:
to the participants particular specialisation.
a) The executive satisfying Group level and personal performance
Variable Incentive – cash
criteria,
b) the executive being employed by the Group on the vesting
date; and
c) Pental’s VWAP share price for the last ten business days
preceding the vesting date being equal to or greater than the
VWAP for the preceding ten business days from the grant date.
In total, the Rights are held for four years from the grant date. The
value to the executive / senior manager therefore is not at the
grant date, rather at the vesting date which is three years from the
end of financial year of the grant date.
Dividends are not payable on the Rights. Dividends are payable on
ordinary shares after conversion of the Rights to ordinary shares.
Variable cash incentive under EVIP is paid shortly after the release
of audited full year results. The maximum amount of remuneration
under the variable cash incentive plan ranges from 20 to 35 percent
of the individual executive / senior management employee’s total
fixed remuneration.
Variable Incentive – equity
The variable equity incentive is designed to reward achievement of
annual KPIs, assist the retention of key high performing executives
and align the rewards to the company’s share price. The maximum
amount of remuneration under the variable equity incentive plan
varies from 30 to 40 percent of the individual executive / senior
management employee’s total fixed remuneration.
The variable equity incentive is delivered as Performance
Rights (Rights), which are granted under the existing Executive
Performance Rights Plan (Rights Plan) to enable the subsequent
acquisition of the share component. The Rights will convert to
EVIP – FY21 Performance
The following table contains details of total EVIP equity entitlements achieved by the executives and senior managers during the year:
Grant
date
19 Nov
2020
1 July
2020
1 July
2020
Charlie McLeish
Neil Godara
Senior managers
No. of
Rights
granted
Share
price at
grant
date
Exercise
price
Expected
volatility
Performance
period
Risk free
rate
Expected
dividend
yield
Fair
value at
grant
date
636,000
$0.410
217,000
$0.345
760,000
$0.345
Nil
Nil
Nil
51%
51%
51%
4 years
0.30%
4 years
0.40%
4 years
0.40%
7%
7%
7%
$0.212
$0.157
$0.157
As per Note 7, the vesting period expense recognised during the period was $136 thousand (2020: $65 thousand)
85
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
24. SHARE-BASED PAYMENTS (CONT)
The following table contains details of total EVIP equity entitlements achieved by the executives and senior managers during the previous
reporting period:
Grant
date
1 July
2019
EVIP 2020
No. of
Rights
granted
Share
price at
grant
date(i)
Exercise
price
Expected
volatility
Performance
period
Risk free
rate
Expected
dividend
yield
Fair
value at
grant
date
1,625,000
$0.2921
Nil
45.95%
4 years
0.94%
5.52%
$0.159
Share-based payments (Rights Plan)
All performance rights under the EVIP are issued pursuant to the Executive Performance Rights Plan (Rights Plan). Under the conditions of
Rights Plan, Performance Rights are convertible to ordinary shares (with no exercise price) as at the vesting date which is 4 years from the
grant date (or 3 years from the end of the financial year)
All Rights issued are convertible to ordinary shares at no consideration, subject to achieving any performance or other vesting conditions.
The following table discloses changes in the Rights holdings of management personnel:
Vesting
Date
Balance at
28/6/2020
No.
Rights
granted
No.
Rights
vested
No.
Rights
forfeited
No.
Rights
lapsed
No.
Balance at
27/6/2021
No.
EVIP 2020
EVIP 2021
1/7/2023
1,625,000
-
1/7/2024
-
1,613,000
-
-
-
-
-
-
1,625,000
1,613,000
3,238,000
25. KEY MANAGEMENT PERSONNEL COMPENSATION
The aggregate compensation of the key management personnel of the Group is set out below
2021
$
2020
$
1,397,562
1,231,577
20,184
78,318
-
79,076
36,093
-
74,810
1,575,140
1,342,480
Short-term employee benefits
Long-term employee benefits
Share based payments
Termination benefits
Post-employment benefits
86
PENTAL ANNUAL REPORT 2021
26. RELATED PARTY TRANSACTIONS
Mr Fred Harrison is the CEO of Ritchies. Mr Harrison’s employer, Ritchies Stores Pty Ltd invoiced the Group a total of $266,239.93 inclusive of
GST (2020: $236,351.88 inclusive of GST) relating to the Group’s participation in various promotional activities and supplier trading terms
during the financial year. All transactions were conducted at arm’s length. As at the reporting date, the Group owed Ritchies Stores Pty Ltd
$106,288.84 (2020: $36,300) in relation to abovementioned promotional activities and supplier trading terms.
Equity interests in subsidiaries
Details of interests in subsidiaries are set out in note 12.
Sales to and purchases from related parties in the normal course of business are made in arm’s length transactions on normal terms and conditions.
27. CASH AND CASH EQUIVALENTS
(a) Reconciliation of cash and cash equivalents
Cash and cash equivalents at the end of the financial year as shown in the cash flow statement is reconciled to the related items in the
statement of financial position as follows:
Cash on hand and at bank
Cash and cash equivalents
27. CASH AND CASH EQUIVALENTS (CONT)
(b) Reconciliation of Profit for the year to net cash flows from operating activities
Profit/(Loss) for the year
Depreciation and amortisation expense
Impairment of brand names
Loss on disposal of assets
Equity settled employee benefits expense
Changes in net assets and liabilities, net of effects from acquisition of businesses:
(Increase)/decrease in assets:
Trade and other receivables
Inventories
Other assets
Increase/(decrease) in liabilities and reserves:
Trade and other payables
Provisions and hedging reserve
Current and deferred tax liabilities
Other liabilities
Net cash from operating activities
2021
$’000
12,702
12,702
2020
$’000
3,668
3,668
2021
$’000
2020
$’000
5,363
3,849
348
-
136
6,037
7,366
308
(6,049)
102
(1,415)
-
16,045
5,019
4,576
-
1
65
(2,516)
(642)
(373)
1,323
531
547
(26)
8,505
87
PENTAL ANNUAL REPORT 2021
NOTES TO THE FINANCIAL STATEMENTS (CONT)
28. CAPITAL EXPENDITURE COMMITMENT
Plant and equipment
2021
$’000
2020
$’000
404
309
The Group entered into various contracts to purchase equipment for the upgrade and modernisation of Shepparton manufacturing facility.
29. CONTINGENT LIABILITIES
(a) Bank guarantees to third parties in respect of property lease obligations.
The bank guarantees are held by the parent entity, Pental Limited.
2021
$’000
2020
$’000
177
177
To the best knowledge of the Directors aside from the Bank Guarantees disclosed, no other contingent liabilities exist for the reporting
period ending 27 June 2021.
30. REMUNERATION OF AUDITORS
Auditor of the parent entity
Audit or review of the financial report
Other services
- Tax compliance
- Tax consulting
- Due diligence services
- Other services
2021
$
2020
$
141,000
227,000
-
-
46,187
10,000
197,187
12,500
8,400
-
7,100
255,000
The auditor of Pental Limited is Grant Thornton in the reported period. The auditor for the group in prior period was Deloitte Touche Tohmatsu.
88
PENTAL ANNUAL REPORT 2021
31. PARENT ENTITY INFORMATION
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as
those applied in the consolidated financial statements. Refer to Note 2 for a summary of the significant accounting policies relating to the Group.
Financial position
Assets
Current assets
Non current assets
Total assets
Liabilities
Current liabilities
Non current liabilities
Total liabilities
Net Assets
Equity
Issued capital
Accumulated losses
Total equity
Financial performance
Profit/(loss) for the year
Other comprehensive income
Total comprehensive income/(loss)
32. SUBSEQUENT EVENTS
Acquisition
2021
$’000
2020
$’000
1
53,964
53,965
469
-
469
1
54,877
54,878
1,382
-
1,382
53,496
53,496
90,658
(37,162)
53,496
90,658
(37,162)
53,496
2021
$’000
2020
$’000
4,360
-
4,360
2,725
-
2,725
As announced to the market on 20 August 2021, the Group entered into a conditional agreement to acquire Hampers with Bite Pty Ltd
through acquisition of 100% of its shares. The acquisition is expected to be funded through a combination of cash at bank, shares issued
to Vendors, capital raised through placement of shares and a share purchase plan. Refer to ASX announcement dated 20 August 2021 for
further details.
Dividends
In respect of the year (52 weeks) ended 27 June 2021 the Company will pay final fully franked dividend of 1.6 cents per ordinary share,
payable to shareholders on 24 September 2021, with a record date of 6 September 2021.
Other than the above disclosures, there has not been any matter or circumstance occurring after the end of the financial period that has
significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the
Group in subsequent financial periods.
89
PENTAL ANNUAL REPORT 2021
ADDITIONAL STOCK EXCHANGE INFORMATION
As at 19 August 2021
Additional information required by the Australian Stock Exchange
Limited Listing Rules and not disclosed elsewhere in this report is set
out below.
Ordinary share capital
136,250,633 fully paid ordinary shares are held by 1,872 individual
shareholders.
The voting rights attaching to the fully paid ordinary share, set out
in clause 43 of the Company’s Constitution are:
“Subject to any rights or restrictions attaching to any class of
shares:
(a
(b)
(c)
every member may vote;
on a show of hands every member has one vote;
on a poll every member has:
(i)
for each fully paid share held by the member, one vote;
and
(ii) for each partly paid share held by the member, a fraction
of a vote equivalent to the proportion which the amount
paid (not credited) is of the total amounts paid and
payable (excluding amounts credited to) on the share.”
On-market buy-back
There is no current on-market buy-back.
Distribution of holders of equity securities
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Holding less than a marketable parcel
Substantial shareholders
Fully paid
ordinary shares
245
637
293
598
99
1,872
257
Fully paid ordinary shares
Number of
shares for
voting power
Percentage
Performance rights
Ordinary shareholders
There are no voting rights attached to performance rights.
Alan Johnstone (i)
31,330,769
John Rostyn Homewood
John Rostyn Homewood
20,740,000
52,070,769
22.99%
15.22%
38.21%
Alan Johnstone has a relevant interest in Pental shares held by
Alan Johnstone has a relevant interest in Pental shares held by
western park holdings pty ltd, PMSF company pty ltd
Continue reading text version or see original annual report in PDF format above