Quarterlytics / Energy / Oil & Gas Equipment & Services / Play Magnus

Play Magnus

pmg · LSE Energy
Claim this profile
Ticker pmg
Exchange LSE
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 11-50
← All annual reports
FY2023 Annual Report · Play Magnus
Sign in to download
Loading PDF…
POWERING
THE FUTURE

Annual Report 2023

T
h
e
P
a
r
k
m
e
a
d
G
r
o
u
p
p
c

l

A
n
n
u
a

l

R
e
p
o
r
t
2
0
2
3

The Parkmead Group plc
4 Queen’s Terrace
Aberdeen
AB10 1XL
United Kingdom

www.parkmeadgroup.com

 
 
 
 
 
 
 
 
 
 
 
 
In keeping with Parkmead’s ESG vision 
and commitment to minimise the 
environmental impact of our activities 
this year’s Annual Report mailing was 
packaged using fully recyclable materials.

Communiqué Associates Limited, Edinburgh  
am@communique-associates.co.uk

POWERING
THE FUTURE

The Parkmead Group is a UK and Netherlands focused  
independent energy group listed on AIM of the London Stock 
Exchange. The Group produces natural gas from a portfolio  
of four fields across the Netherlands, and holds significant oil  
and gas interests across the UK and Dutch sectors. The Group  
also benefits from a portfolio of renewable energy assets  
including an operational wind farm and a range of complementary 
renewable energy opportunities.

Contents

Highlights 

Chairman’s Statement 

Harnessing the Power of Nature  
The Onshore Wind Energy Sector in Scotland 

Powering the Future
The Transition from Oil and Gas to Renewables in the UK 

Assets 

Board of Directors 

Strategic Report 

Directors’ Report 

Corporate Governance 

Statement of Directors’ Responsibilities 

Independent Auditor’s Report 

Financial Statements 

Notes to the Financial Statements 

Officers and Professional Advisors 

2

4

8

11

12

13

14

17

19

23

24

30

35

76

1

The Parkmead Group plc Annual Report 2023Highlights

Parkmead has delivered strong revenue and gross 
profit in 2023 through low-cost gas and renewable 
energy operations in the Netherlands and UK

“  Parkmead’s balanced 
assets have achieved good 
operational performance 
during the period”

  Tom Cross
  Executive Chairman

2

The Parkmead Group plc Annual Report 2023Record revenue  
of £14.8m

Total Assets
of £28.6m

85% gross 
profit margin

50% equity in 
exciting Skerryvore 
prospects

3 large  
renewable  
energy projects

Further  
prospects 
identified  
throughout both  
the UK and  
Netherlands  
portfolios

The Parkmead Group plc Annual Report 2023Chairman’s 
Statement

Chairman’s Statement

The year to 30 June 2023 has been a challenging one 
for the energy industry. The UK sector has been facing 
major uncertainties with respect to government future 
direction on UKCS oil & gas, and the significant impact 
of new windfall taxes. The Parkmead team has reviewed 
its strategic direction, recognising that the global energy 
landscape is changing. Parkmead understands the need 
to reduce the industry’s carbon footprint and seeks to 
address the requirement for clean energy. We recognise 
that profitable business opportunities that arise in the 
ongoing energy transition away from oil can be used to 
further investment in clean energy technologies. The 
Company’s portfolio provides a low risk and attractive long 
term steady cashflow which will underpin the future of 
Parkmead, as well as provide a platform to monetise the 
relatively higher risk, but valuable oil & gas prospects.

Parkmead has continued to grow its clean energy 
asset base, increasing revenue by 22% in the period to 
£14.77 million. Our Netherlands gas fields have performed 
very well and the full integration of our acquisition of 
Kempstone Hill Wind Farm complements the Group by 
providing another revenue stream. 

Our Company now looks forward to an exciting next phase 
of growth as we build on these two key business areas of 
renewable energy and natural gas production.

Netherlands E&P Business

Our Netherlands production remains some of the most 
efficient and profitable in Europe, on a per-barrel basis. 
Production across the fields continues to perform well, 
and gross production averaged 17.5MMscfd, approximately 
3,015 barrels of oil equivalent per day (boepd), during 
the period. 

The operating costs of the combined fields is low, and 
these high-quality assets underpin our Group’s outstanding 
gross profit margin of 85%. This allows the Company to 
reinvest in further opportunities, particularly given the 
prospectivity within the Netherlands portfolio. Onshore 
gas production is considered to play an important 
role in energy transition policies and we continue to 
progress further projects on our licences, in line with 
government strategy. 

Excellent progress is being made towards a Papekop field 
development. The permitting process is underway, with 
commercial discussions progressing around transportation 
and offtake. A potential development of the Papekop field 
would target 35.6 Bcf of gross gas reserves with first 
production targeted for as early as 2027. 

Seismic reprocessing on the highly productive Drenthe 
VI concession has identified a number of exciting new 
leads and prospects. Work to mature this portfolio of 
opportunities has continued throughout 2023, with plans 
to firm up the JV’s exploration strategy for 2024.

The drilling campaign in Q4 2022 resulted in LDS-01 
encountering commercial volumes of gas and the well 
was tied in to the Diever production infrastructure within 
three months. We are pleased to report that both wells 
were drilled safely, on time and under budget. Following 
tie-in and production testing LDS-01 was temporarily 
shut-in to allow optimisation works to be carried out on 
the processing facilities due to the higher than anticipated 
condensate production levels. LDS-01 was recently 
brought back onstream. LDS-02 was unfortunately 
unsuccessful in encountering commercial volumes of 
gas. However, the well information has greatly helped 
the joint venture’s understanding of the regional geology 
for follow-on prospects. The LDS-02 well has been 
successfully suspended and is currently being assessed 
for potential re-entry and sidetrack to other nearby 
prospects.

UK Renewable Energy Portfolio

As we benefit from a full year of revenue and electricity 
generation from Kempstone Hill, the Company continues 
to identify and analyse further value-adding renewable 
energy opportunities. Parkmead is investing in the 
renewables arena alongside our oil and gas projects. This 
is with the aim of continued diversification as we build a 
balanced portfolio of energy assets. 

Since the integration of Kempstone Hill, we have achieved 
outstanding operational uptime of 98%, as well as 
benefitting from a large increase in wholesale electricity 
export prices. This has resulted in 2,446MWh of electricity 
being generated and record revenue from the wind farm of 
£0.7 million during the period. 

4

The Parkmead Group plc Annual Report 2023“  Our Netherlands assets have continued to deliver 
consistent and efficient natural gas production,  
with exciting upside opportunities identified across 
our Dutch licences” 

  Tom Cross

  Executive Chairman

  16 November 2023

2023 Revenue

£14.8m

2023 Gross Profit

£12.5m

£14.8m

£12.1m

£3.6m

2021

2022

2023

£12.5m

£10.8m

£1.8m

2021

2022

2023

e
u
n
e
v
e
R

t
i
f
o
r
P
s
s
o
r
G

5

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
At Pitreadie, commercial discussions continue to progress 
with potential joint venture partners. Following positive 
results of initial studies, further environmental surveys and 
planning work are ongoing in support of a joint venture for 
a major 100MW wind farm planning application.

Parkmead, through its strategic relationship with EMA, 
has agreed an option over land at Brachmont where 
initial screening studies have been completed for a major 
solar energy project which is in line with the Scottish 
Government’s commitment to install 4-6 GW of solar 
energy by 2030.

Apart from the organic development of renewable projects, 
Parkmead is actively seeking opportunities to acquire 
renewable projects both in production and/or under 
development.

UK Oil and Gas Projects

Greater Perth Area (“GPA”)

The UK North Sea upstream industry is facing 
unprecedented challenges associated with volatile oil and 
gas prices, ageing infrastructure and rising capital and 
operating costs. This, combined with the sharp increases 
in taxation in the last 18 months and the related exodus of 
key equipment and human resources from the UK North 
Sea, has resulted in a large number of drilling campaigns 
and investment decisions on new field developments 
being delayed, curtailed or cancelled. A further major 
consideration has been the significant increase in the cost 
of capital made more difficult by a lack of appetite from 
traditional funding sources to support oil and gas projects. 
These factors are affecting all companies active on the 
UKCS, from major multi-nationals to independents.

The Parkmead team has worked extremely hard in recent 
years to progress the unique and challenging GPA potential 
development which included problems handling sour gas 
through ageing nearby infrastructure. This work included 
extensive transportation, engineering and processing 
studies and commercial negotiations with infrastructure 
owners including INEOS and the Scott Area owners. 
Latterly, Parkmead was encouraged with the positive initial 
findings from a NetZero feasibility study, conducted in 
conjunction with CNOOC and Worley, which demonstrated 
that a technical solution was possible using the Scott 
platform for the reinjection of associated sour gas into a 
nearby depleted reservoir. However, updated development 
capital costs for Perth, including the significant additional 
costs of achieving net-zero requirements, climbed to over 
one billion US dollars. 

In addition to large capital requirements, important 
concerns were highlighted over the longevity of potential 
nearby host infrastructure, the inability to pursue a 
stand-alone FPSO development option under the NetZero 
requirements and, in particular, the recent fiscal changes 
which has led to a large increase in effective taxation. 
Such an increase materially damages project economics, 
undermining the usual risk-reward equation associated 
with making major offshore oil and gas field investment 

decisions. These factors, combined with a lack of public 
and political support for new oil projects, resulted in a 
very cautious and conditional approach from industry 
during partnering discussions. Throughout this in-depth 
and extensive process, it became clear that without full 
and committed engagement from industrial partners it 
was not practical to progress the Perth development to 
FID, particularly recognising the massive level of capital 
investment required. The Company therefore relinquished 
licences P588 and P2154 licences containing the 
Perth discovery. 

Skerryvore

Skerryvore remains a key focus for Parkmead over the 
next 12 months. The Company’s detailed technical 
work programme has confirmed the considerable multi-
interval potential at Mey and Chalk intervals that the 
exploration well will target. The licence also contains 
additional prospectivity at the Ekofisk and Jurassic levels. 
A successful discovery will result in a tie back to nearby 
infrastructure in line with the NSTA’s MER and Hub Strategy 
for new developments. 

During the period, Parkmead increased its stake in the 
high-impact Skerryvore project from 30% to 50% and 
gained regulatory approval to progress into the next 
phase of the licence. Parkmead’s joint venture partners 
on the licence are Serica Energy (UK) Limited (20%) and 
CalEnergy (Gas) Limited (30%). 

The area around Skerryvore is currently seeing important 
activity on several fronts, with Harbour Energy now in the 
execute phase of the adjacent Talbot development project, 
and NEO Energy proceeding with the redevelopment of 
Affleck. Further development activity is also taking place in 
the Norwegian sector in close proximity to Skerryvore, and 
Tommeliten A came into production recently.

Gamma East

Despite relinquishing the majority of the GPA licences, 
Parkmead retained its interest in a key part of P218 which 
contains the Gamma East prospect with dual targets 
in the Piper and Scott formations. Following recent 
technical work, the mean STOIIP has been assessed at 
9.5mmbbls and 20.8mmbbls for the respective formations 
with mean recoverable reserves of 4.9mmbbls and 
9.5mmbbls respectively. Parkmead has approached 
nearby infrastructure owners to open discussions on the 
anticipated processing and transportation tariffs in the 
event of a successful well.

UKCS 33rd Offshore Oil and Gas Licensing Round

Despite industry concerns over the imposition of the UK 
Energy Profits Levy, Parkmead remains committed to 
the UKCS oil and gas sector. We have therefore made 
selective applications in the UKCS 33rd Offshore Oil and 
Gas Licensing Round, to target material value-adding 
opportunities. The relevant licensing round results are 
expected to be announced early in 2024.

6

The Parkmead Group plc Annual Report 202322% 

increase in revenue 
for the year

Decommissioning

Parkmead has successfully completed legacy 
decommissioning liabilities on the UKCS in order to 
capitalise on lower supply chain costs, agreed with our 
supply chain partners before significant inflation hit the 
offshore market. The Company is pleased to report that 
well plugging and abandonment activities across P218, 
P1242 and P1293 have been completed safely, on time 
and on budget. Additionally, post year end the subsea 
removal scope on P1293 has been successfully completed 
safely and on budget. The completion of this work leaves 
Parkmead with no remaining decommissioning liabilities on 
the UKCS.

Financial Performance

The Group’s revenue for the year to 30 June 2023 
increased 22% to £14.77m (2023: £12.13m). The increased 
revenue in the year reflected excellent operating 
performance coupled with Dutch TTF gas prices which 
continued to remain above historical averages. An 
outstanding gross margin of 85% was realised, resulting in 
a gross profit of £12.5m (2022: £10.8m). This gross profit 
demonstrates the continued low-cost, high-performance 
nature of our asset base across the Netherlands. 
Parkmead remains 100% unhedged and therefore directly 
benefits from any higher gas prices. 

Operating loss for the year was £35.2 million (2022: 
£5.2 million profit), because there were £33m (2022: 
£1.1m) in E&E asset write offs and impairment charges of 
£13m during the period. These were primarily comprised 
of carrying values associated with the P588 and P2193 
licences in the UK. Loss before tax was recorded of 
£35.3 million (2022: £5.2 million profit). Due to aggressive 
taxation imposed by the Dutch Government on gas 
production during the period, the Group suffered a tax 
liability of £5.8 million partially offset by £1.1 million 
movement in deferred tax (2022: £4.7 million) plus 
an additional £2.4 million windfall tax liability. The 
imposition of this windfall tax reflects the high quality of 
the assets in the Netherlands and the strong operating 
margins achieved. 

The Group’s reported net loss for the period was 
£42.3 million (2022: £0.8 million). Parkmead continues 
to maintain a strong balance sheet with total assets 
of £28.6 million (2022: £86.3 million) at 30 June 2023. 
Cash and cash equivalents at year-end decreased to 
£11.6 million (2022: £23.3 million) primarily due to a cash 
spend of £17.0 million on decommissioning work carried 
out across the UKCS and taxation in the Netherlands. 
As a result, short term decommissioning provisions 
reduced significantly to £2.8 million (2022: £19.2 million). 
Interest bearing loans receivable were £2.9 million (2022: 
£2.9 million). Debt was strictly maintained at the low level 
of just £0.9 million (2022: £0.9 million). This debt was 
inherited as a result of the acquisition of Kempstone Hill 
Wind Energy Limited. 

Group administrative expenses were £1.8 million (2022: 
£2.2 million). Underlying personnel costs, before share-
based payments, remained unchanged at £1.7m (2022: 
£1.7 million).

Outlook

Parkmead has delivered promising results through a period 
of significant change, as we build a balanced energy 
portfolio. The Company remains in a healthy cash position 
with valuable revenue streams from our onshore producing 
Dutch gas fields and our onshore UK renewable energy 
assets. Together these will provide long term, low risk core 
revenues for the Group. 

Parkmead has a number of carefully selected opportunities 
across the UK and Dutch energy sectors, which it is actively 
working on to maximise returns. Additionally, the Group 
has a very significant pool of UK tax losses, which total in 
excess of £188 million. This tax position means Parkmead 
is exceptionally well placed in respect of making potential 
acquisitions, at a time when UK oil and gas taxation for 
larger producers is at such high levels. Our experienced 
management team will continue to maintain strict financial 
discipline across the Group’s portfolio. Therefore, we are 
refocusing our offshore UK efforts on acquisitions and also 
on attractive projects such as Skerryvore, which are simpler 
and lower cost than GPA and so present clear opportunities 
to build increased value for shareholders.

7

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Harnessing the Power  
of Nature The Onshore    
Wind Energy Sector in  
Scotland

required to meet 2030 needs, 50% of this is required 
in Scotland. Ofgem recently approved 26 transmission 
network reinforcements, including new subsea lines 
between Peterhead and Yorkshire. With the rate of turbine 
installation expected to triple in order to meet 2030 
targets, the Scottish government announced the Onshore 
Wind Sector Deal on 21st September 2023 which included 
reducing planning and consent timelines from four years 
to one.

Furthermore, the Scottish government’s forthcoming 
”Energy Strategy and Just Transition Plan” will commit 
to an ambition to have at least 4GW, and up to 6GW, of 
electricity generation from solar power by 2030.  Solar 
power has an important part to play in generating 
electricity in Scotland and the UK and these targets help to 
build investor confidence in the sector and accelerate the 
transition to green energy.

Scotland has become a global leader in renewable energy 
production, particularly in the onshore wind energy 
sector.  Scotland’s geographical location with its expansive 
coastline and mountainous terrain creates favourable 
conditions such as strong, consistent wind speeds which 
makes it ideal for wind farm developments.

The country has successfully harnessed the power 
of nature to generate clean, sustainable and reliable 
electricity. The growth and significance of the onshore 
wind energy sector in Scotland is nothing short of 
remarkable. It has brought many benefits including 
significant economic impact, environmental benefits and 
international investment, just to name a few. 

The Scottish government continues to support the sector 
with current targets of 50% of its electricity to be produced 
from renewable sources by 2030. Much of this ambition 
hinges on the continued growth of onshore wind power, 
increased battery storage technology and increased grid 
capacity, especially in rural locations.  

A key factor in investment decisions being made on wind 
energy deployment is also projects gaining Contracts for 
Difference from the UK government.

The National Grid and UK government estimate that wind 
capacity will be as much as 78GW by 2035, and 110GW 
by 2050, on current trajectories. The benefit of this is that 
there will be more energy available for export, storage 
and for use in the production of hydrogen as a key fuel 
for the future. In every scenario there will be requirement 
for network upgrades, with National Grid ESO claiming 
£21bn of investment in the GB transmission network is 

“ Parkmead has achieved its 
first full year of electricity 
generation from its 
Kempstone Hill Wind Farm, 
acquired in 2022”

8

The Parkmead Group plc Annual Report 2023 
 
50%

electricity from  
renewable sources  
by 2030*

*Scottish government target

9

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Parkmead remains 
committed to maximising 
the opportunities within its 
E&P portfolio on our pathway 
through energy transition

10

The Parkmead Group plc Annual Report 2023Powering the Future  
The Transition from 
Oil and Gas to  
Renewables in the UK

The United Kingdom is now at the forefront of a major 
energy transition. As the world grapples with challenges 
surrounding reduction of greenhouse gas emissions, the 
UK has embarked on a notable journey from its reliance 
on oil and gas to a future fuelled by renewables and low-
carbon-emitting sources of energy. This transition not only 
reflects a commitment to sustainability but also presents 
new opportunities for economic growth, job creation, and 
environmental stewardship, including for independent 
energy companies in the region.

For decades, the UK’s energy landscape has been 
dominated by fossil fuels, primarily oil and natural gas. 
North Sea reserves provided a substantial portion of 
the nation’s energy needs and companies related to it 
contributed substantial tax revenue to the UK treasury.  
There is, however, a finite nature to these resources  
which has driven the transition we see today. 

Despite the impressive progress, challenges remain. 
Energy storage, grid integration, and the need for 
continued investment are critical aspects of ensuring a 
reliable renewable energy system. Additionally, addressing 
the social and economic impacts of the transition, such as 
the retention of a skilled workforce with transferrable skills, 
is essential.

When looking at the oil and gas sector in a wider context, 
we typically see an average annual decline rate of circa 
8-10% in production from existing fields. This is far larger 
than any forecasted reduction in global demand for oil 
and gas, even in a ‘best case’ scenario as the UK aims 
for its 2050 net-zero targets. Consequently, investment 
in new and existing upstream projects in the UK is still of 
paramount importance. Furthermore, the returns generated 
by oil and gas investment have made it possible for the 
UK to successfully pave the way in pioneering an onshore 
and offshore renewable energy sector that rivals any in 
the world. The UK will continue to serve as a model for 
other nations seeking to make a similar transition toward 
a greener and more sustainable energy landscape, with 
independent energy companies making key contributions.

11

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Natural Gas and Oil Assets

AT 31 OCTOBER 2023

LICENCE

BLOCK 
DESIGNATION

FIELD/
DISCOVERY

PROSPECT/
OPPORTUNITY

OPERATOR

PARKMEAD
EQUITY %

CO-VENTURERS

UK CENTRAL NORTH SEA

15/21e North Area

NE Perth

Parkmead

100

P218

15/21a Residual

Dolphin

Gamma East
Sigma Scott

Parkmead

100

15/21a Gamma

   Spaniards

Parkmead

100

P1293

14/18b 

   Athena

Ithaca

30

Ithaca 40%, Jersey 15%, NEO 15%

P2516

14/20g, 15/16g

Fynn Beauly, 
Fynn Andrew
Fynn T82

Parkmead

50

Orcadian Energy 50%

P2400

30/12c, 13c, 17h 
& 18c

Skerryvore Mey
Skerryvore Tor

Parkmead

50

Serica 20%, CalEnergy 30%

LICENCE

FIELD/
DISCOVERY

PROSPECT/
OPPORTUNITY

OPERATOR

PARKMEAD 
EQUITY %

CO-VENTURERS

NETHERLANDS ONSHORE

Andel Va

Andel Vb

Brakel, Ottoland, 
Wijk en Aalburg

Kerkwijk, 
Molenaarsgraaf

Drenthe IV

Grolloo

Drenthe V

Geesbrug

Vermilion

Vermilion

Vermilion

Vermilion

Drenthe VI

Diever, LDS-01 

LDS-B

Vermilion

Papekop

Papekop

Vermilion

15

7.5

15

15

7.5

15

Vermilion 45%, EBN 40%

Vermilion 22.5%, EBN 40%, NAM 30%

Vermilion 45%, EBN 40%

Vermilion 45%, EBN 40%

Vermilion 52.5%, EBN 40%

Vermilion 45%, EBN 40%

Renewable Energy Assets

LICENCE

LOCATION

OPERATOR

PARKMEAD 
EQUITY %

ENERGY TYPE

UK ONSHORE RENEWABLES

Kempstone Hill Wind Farm

Aberdeenshire

Parkmead

Pitreadie Site 1

Aberdeenshire

Parkmead

Pitreadie Site 2

Aberdeenshire

Parkmead

100

100

100

Wind

Wind

Solar PV

12

The Parkmead Group plc Annual Report 2023 
 
 
 
 
Board of Directors

Thomas Cross
Executive Chairman

Tom is a Chartered Director and petroleum engineer with extensive energy sector experience, spanning projects in more 
than 20 countries. Tom was the founder and Chief Executive of Dana Petroleum plc through until its sale to the Korea 
National Oil Corporation (KNOC). Prior to Dana, he held senior positions with Conoco, Thomson North Sea, Louisiana Land 
and Exploration and was Director of Engineering at the UK Petroleum Science and Technology Institute. Tom is a former 
Chairman of BRINDEX, the Association of British Independent Oil Companies, a former adviser to the BBC on energy affairs 
and a Fellow of the Institute of Directors.

Andrew Smith
Executive Director - Business Development

Following a fifteen-year career in private practice, Andrew joined the Parkmead Group in January 2019 initially as Group 
Asset Manager before becoming Managing Director of the Renewable Energies Division. In 2023 he was appointed to the 
Board of Directors overseeing all Business Development activity. Andrew has advised many investors, local authorities, 
government agencies and blue-chip institutions on all aspects of commercial real estate and land. His expertise in both 
asset and corporate transactions will be beneficial to the continued expansion of Parkmead’s onshore renewable energy 
division. Andrew holds a Bachelor of Land Economics (BLE) degree and is also a Member of the Royal Institution of 
Chartered Surveyors (MRICS).

Colin MacLaren
Non-Executive Director

Colin has over 37 years of experience in commercial law. His most recent role was as a Partner at Brodies LLP, a top 50 
UK law firm and one of the largest in Scotland. Colin brings a wealth of experience to the Parkmead Board of Directors. 
His extensive legal and commercial knowledge is complementary to Parkmead as we continue to expand our portfolio 
beyond the oil and gas sector to include various onshore renewable energy projects. Colin holds a LLB law degree from the 
University of Aberdeen. Colin is chair of the Remuneration Committee and member of the Audit Committee.

Robert Finlay
Non-Executive Director

Robert has over 30 years of experience as a corporate adviser to a range of companies quoted on the London Stock 
Exchange AIM and Main Market, including a number of energy companies. He is currently a Director in the corporate 
advisory team at Shore Capital. His earlier career included roles as Head of Corporate at Stockdale Securities and Head 
of Corporate Finance at Canaccord Genuity. Robert is Chair of the Audit Committee and a member of the Remuneration 
Committee at Parkmead.

13

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023To mitigate this risk, the Group has established a strong 
asset base and continues discussions with debt providers.

The market price of hydrocarbon products is volatile and 
if the price of hydrocarbon products drops significantly, or 
the fiscal regime experiences materially adverse changes, 
the economic prospects of the projects in which the Group 
has an interest may be significantly reduced or rendered 
uneconomic.

At all times the Board actively manages its committed 
expenditure, including short-term working capital and cash 
flow requirements to sustain the Group through periods of 
reduced hydrocarbon prices.

The Group has exposure to US Dollar to Sterling and Euro 
to Sterling exchange risk, due to significant portions of its 
revenues being denominated in Euros, which are subject to 
currency exchange fluctuations. The Group mitigates this 
risk by minimising currency exchange and holding reserves 
of Dollars and Euros to use in the Group’s continued 
investment programme.

The Group also is exposed to various production risks from 
its onshore assets throughout the Netherlands. This may 
generate revenue loss whilst costs continue to be incurred. 

In order to mitigate these production risks and revenue 
loss, the company continuously seeks to diversify its 
revenue streams through investment in other near-term 
production assets as well as additional forms of energy 
generation to compliment the Group’s portfolio.

Strategic Report

Business review and future activities
The Parkmead Group is a UK and Netherlands focused 
independent energy group listed on AIM of the London 
Stock Exchange (AIM: PMG). At 30 June 2023, The Group 
produces from five gas fields in the Netherlands and holds 
interests in a total of 16 exploration and production blocks. 
Parkmead has significant oil and gas development and 
appraisal opportunities across the UK and Netherlands. 
The Group also holds interests in a portfolio of exploration 
prospects alongside leading international partners. The 
Group benefits from a broad portfolio of renewable energy 
assets including an operational wind farm and various 
other alternative energy opportunities. Parkmead is 
headquartered in Aberdeen, Scotland.

The Company is required by the Companies Act 2006 to 
set out in this report a review of the business of the Group 
during the year ended 30 June 2023, the position of the 
Group at the end of the year and any risks facing the Group. 
The information that fulfils these requirements, including 
discussion of the business and future developments, is set 
out in the Chairman’s Statement and the Strategic Report.

Principal risks and mitigation
The Group actively monitors and manages the risks relating 
to its operations.

There is no guarantee that the Group’s exploration 
activities will be successful and statistically relatively 
few exploration properties are ultimately developed into 
producing hydrocarbon fields.

Accordingly, the Group is seeking to balance this risk by 
building a portfolio of prospects that carry a range of 
differing technical and commercial risks.

Other uncertainties include variable reservoir performance 
and cost overruns on exploration, development and 
production projects.

Accordingly, the Group manages its non-operated 
production through joint ventures with appropriate 
planning, budgetary monitoring and asset management.

The development of the Group’s projects will depend upon 
the Group’s ability to obtain financing through the joint 
venture of projects, debt and equity financing, farm downs 
or other means. There is no assurance that the Group 
will be successful in obtaining the required financing or 
attracting farm-in partners. If the Group is unable to obtain 
additional financing as needed or attract suitable farm-in 
partners, some interests may be relinquished and/or the 
scope of the operations reduced.

14

The Parkmead Group plc Annual Report 2023Key Performance Indicators
The Group’s key focus is on executing value-adding 
acquisitions combined with organic growth to increase 
the value of the Group. The Group tracks year-on 
year performance measures and is targeting value-
adding growth in its oil and gas portfolio including 
production, reserves and blocks under licence, whilst 
always maintaining a strong net asset base. On the 
renewables front, the Group tracks electricity generation, 
asset efficiency with growth from the development of 
assets within the Group portfolio and through strategic 
acquisitions. These are deemed to be the most relevant 
key performance indicators to report at the year end. 
Further discussion of the year-on-year performance 
measures is set out in the Chairman’s Statement.

Section 172 Statement 
This section of the Strategic Report describes how the 
directors have had regard to the matters set out in section 
172 (1), and form the Directors’ statements required under 
section 414CZA of the Companies Act 2006.

The Directors have acted in a way they consider to be 
good faith, to be most likely to promote the success of 
the Group and Company for the benefit of its members 
as a whole and in doing so have regarded, amongst other 
matters, to:

a.   the likely consequences of any decision in the 

long term;

The Group has a strong Board with significant energy, 
finance and commercial expertise. The Board meet regularly 
to consider and discuss the long term goals of the Group 
and the impact decisions will have on these long term goals 
and relevant stakeholders. 

It also reviews strategy, financial and operational 
performance to ensure considered and informed decisions 
in the best interest of the Group and its shareholders. 
Information is provided to the Board through reports sent 
in advance of each Board meeting and through in-person 
presentations.

During the year, the Group continued to engage with the 
supply chain and regulators, as operator of several North 
Sea licences. The Group and its joint venture partners 
continue to take a pragmatic approach to key decisions 
relating to work scopes and investment on UKCS projects. 

The Group continues to work with its partners in the 
Netherlands to ensure we maximise the potential of all our 
onshore gas assets. Any expenditure related to these fields 
is carefully evaluated. These assets provide the Group with 
important cash flow in order to invest in other projects, 
further adding value to our well-balanced portfolio.

Long-term objectives involve diversification of the Group’s 
energy interests and the continued investment in renewable 
energies demonstrates this. The Board continues to evaluate 
Parkmead’s portfolio in light of the transitioning energy mix 
and UK government’s net-zero objectives.

The Group will continue to build and operate a well-balanced 
energy portfolio which includes gas, oil, renewable energies 
and energy economics benchmarking.

b.  the interests of the Company’s employees;
The Group is made up of a parent company, The Parkmead 
Group plc, and subsidiaries in Note 15. Senior management 
of all subsidiaries meet with The Parkmead Group plc Board 
of Directors on a regular basis to ensure targets are met 
and the Group’s objectives are aligned.

At 30 June 2023 the Group employed 12 members 
of staff. This included 4 Board members and 3 senior 
management team members. Biographies of all senior 
management team and Board members can be found at 
www.parkmeadgroup.com. All senior management and 
Board have an ‘open door’ policy to promote employee 
engagement and interaction. 

Meetings are held with the workforce and senior 
management where key business issues are discussed, 
employees are updated on the Group’s development. Ad 
hoc meetings and discussions are also held for training and 
other purposes such as cyber-security awareness.

Parkmead encourages the professional development 
of all staff and, in particular, young professionals in the 
workforce. Staff are supported should they wish to join 
industry bodies and societies which align with the Group’s 
objectives.

c.   the need to foster the Company’s business 

relationships with suppliers, customers and others;
Members of the senior management team and the Board 
meet with key stakeholders to enhance relationships and 
understand their views. 

Senior management meet with joint venture partners on a 
bi-annual basis to ensure projects are kept to budget and 
are on target to meet specific work program deadlines. 

15

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Strategic Report
(continued)

d.  the impact of the Company’s operations on the 
community and the environment;
The Parkmead Group plc is committed to care of the 
community and environment in which it operates. The 
Group is aligned with the UK government’s Net Zero and 
Energy Transition goals. Not only is all applicable legislation 
complied with, the Group strives beyond this and has 
transitioned into one of the first independent, publicly listed 
E&Ps with operational and development-stage renewable 
energy assets.

e.  the desirability of the Company maintaining a 
reputation for high standards of business conduct;
The Group’s intention is to behave responsibly and 
ensure that senior management operate the business in a 
responsible manner, operating with the high standards of 
business conduct and good governance expected.

The UK and Netherlands energy sectors are highly 
regulated business environments widely considered 
to be two of the most transparent and well regulated 
E&P industries globally. Within these highly regulated 
environments, the Board oversees a company that is 
subject to a considerable level of scrutiny and oversight by 
its shareholders and other relevant stakeholders.

The Company adopts the Quoted Companies Alliance 
Corporate Governance Code 2018 (the ‘QCA Code’) and 
the Board recognises the importance of maintaining a 
good level of corporate governance, which together with 
the requirements to comply with the AIM Rules, ensures 
that the interests of the Company’s stakeholders are 
safeguarded.

f.  the need to act fairly as between members of the 
Company;
The Board openly engages with our stakeholders, as 
we recognise the importance of a continuing effective 
dialogue, whether it be with institutional or private 
investors, as well as employees. It is important to us that 
shareholders understand our strategy and objectives, so 
these must be explained clearly, with feedback heard and 
careful consideration of any issues or questions. 

The primary communication tool with shareholders is 
through the Regulatory News Service, (“RNS”) on regulatory 
matters and matters of material substance. The Company’s 
website provides extensive detail of the business, its 
strategy, Board and Board Committees, major shareholder 
information and QCA Code disclosure updates under AIM 
Rule 26. Changes are published in a timely manner on 
the website to enable the shareholders to be kept well-
informed of Company’s affairs. The Company’s Annual 
Report and Notice of Annual General Meetings (AGM) are 
also available to all shareholders on the website.

Approved by the Board of Directors and signed on behalf of 
the Board

Thomas Cross

Director

16 November 2023

16

The Parkmead Group plc Annual Report 2023Directors’ Report

The Directors present their annual report and financial 
statements of the Company and of the Group for the year 
ended 30 June 2023.

General information
The Parkmead Group plc is a public limited company 
incorporated and domiciled in the UK and is listed on  
the AIM, part of the London Stock Exchange (PMG).  
The Company’s registered number is 03914068.

Results and dividends
The Group loss for the financial year after taxation 
amounted to £42.3m (2022: £0.8m), which include 
non-cash impairments of £45.9 million. The Directors do not 
recommend the payment of a final dividend (2022: £nil).

Future developments
The future developments and events since the end of 
year are set out in the Chairman’s Statement and Strategic 
Report. Post year end date events can be found in Note 33 
to the financial statements.

Directors and their interests
The Directors of the Company during the period were as 
follows:

Thomas Cross

Andrew Smith (Appointed 15 June 2023)

Colin MacLaren

Robert Finlay

Ryan Stroulger (Resigned 31 May 2023)

Biographical details of all the current Directors, who make 
up the “Board” of the Company, as at the date of signing 
these financial statements, can be found on page 13. 
Details of all Directors’ emoluments can be found in Note 8 
to the financial statements.

Directors’ indemnity
The Company provides, subject to the provisions of UK 
legislation, an indemnity for Directors and Officers against 
all costs, charges, losses, expenses and liabilities incurred 
by them in the execution and discharge of their duties 
or in relation thereto including any liability incurred by 
them in defending any civil or criminal proceedings, which 
relate to anything done or omitted or alleged to have been 
done or omitted by them as an Officer or employee of the 
Company and in which judgment is given in their favour 
(or the proceedings otherwise disposed of without any 
finding or admission of any material breach of duty on their 
part) or in which they are acquitted, or in connection with 
any application under any statute for relief from liability 
in respect of any such act or omission in which relief is 
granted to them by the Court.

Appropriate Directors’ and Officers’ Liability insurance 
cover is in place in respect of all the Company’s Directors.

Financial risk management policies
Further details of the Group’s financial risk management 
policies are set out in Note 24 to the financial statements.

Share capital
At 30 June 2023 the total issued ordinary share capital 
was 109,266,931 shares at 1.5 pence each.

All of the Company’s ordinary shares are fully paid up and 
quoted on AIM. The rights and obligations attaching to the 
Company’s ordinary shares as well as the powers of the 
Company’s Directors are set out in the Company’s Articles 
of Association, copies of which can be obtained from the 
Company website (www.parkmeadgroup.com), Companies 
House, or by writing to the Company Secretary.

There are no restrictions on the voting rights attaching to 
or the transfer of the Company’s issued ordinary shares.

No person holds securities in the Company carrying 
special rights with regard to control of the Company. The 
Company is not aware of any agreements between holders 
of securities that may result in restrictions in the transfer 
of securities or voting rights. The Company’s articles of 
association may be amended by special resolution of the 
Company’s shareholders. 

Significant shareholdings

The Company has been advised of the following significant 
shareholdings as at 30 October 2023:

No. of ordinary
 shares held

% of 
Ordinary Shares

T P Cross & Affiliates

28,231,783

25.84%

Stonehage Fleming Investment 
Management Limited

12,278,652

11.24%

Accountability and audit

The Board believes that the Annual Report and financial 
statements play an important part in presenting 
shareholders with an assessment of the Group’s position 
and prospects, and in particular the Chairman’s Statement, 
which contains a detailed consideration of the Group’s 
financial position and prospects.

17

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Directors’ Report
(continued)

Internal control
The Board has decided that at this stage in the Group’s 
development the creation of an internal audit function is 
not warranted. In reaching this decision the Board has had 
regard to the internal controls that have been implemented 
across the Group. These include:

•  the establishment of a Board with an appropriate  
  balance of Executive and Non-Executive Directors,   
  which has overall responsibility for decision making  
  across the Group

•  the preparation and approval of an annual budget in 
  advance of each financial year and monitoring  
  performance against this at an appropriate level of  
  detail on a timely basis

•  establishing clear lines of reporting, responsibility and 
  delegation throughout the Group and documenting this  

in a clearly defined organisational chart

•  ensuring that clearly defined control procedures  
  covering expenditure and authority levels are in place.  
In particular, the Group requires that all significant    

  expenditure is authorised prior to ordering by at  
least one Executive Director and that all financial  

  payments are made under dual signature

Disclosure of information to the auditors
In the case of each person who was a Director at the time 
this report was approved:

•  so far as that Director was aware there was no  

relevant audit information of which the Company’s  

  auditors were unaware; and

•  that Director has taken all steps a Director ought 

to have taken as a Director to make himself aware of 
 any relevant audit information and to establish that  
the Company’s auditors are aware of that information

This information is given and should be interpreted in 
accordance with the provisions of s418 of the Companies 
Act 2006.

Auditors
Gravita Audit Limited have indicated their willingness 
to continue in office. A resolution concerning their re-
appointment will be proposed at the forthcoming Annual 
General Meeting.

Annual general meeting
Your attention is drawn to the Notice of the Annual General 
Meeting to be held on 21 December 2023. Under ordinary 
business shareholders will be asked to consider:

•  undertaking a risk assessment of the Group’s activities  
  and monitoring the risks identified

•  approving the Annual Report and financial statements  

for the year ended 30 June 2023

There is an ongoing process for identifying, evaluating and 
managing risks faced by the Company. These processes 
were in place during the year.

•  to re-appoint Directors who, in accordance with the  
  articles of association of the Company, have retired  
  by rotation 

Going concern
The Directors, after making appropriate enquiries have 
a reasonable expectation that the Group has adequate 
resources to continue in operational existence for the 
foreseeable future. For this reason, they continue to 
adopt the going concern basis in preparing the financial 
statements.

•  approving the re-appointment of Gravita Audit Limited   
  as auditors to the Company 

•  to grant Directors the authority to make market  
  purchases and allot shares on a non-pre-emptive  
  basis

Approved by the Board of Directors and signed on  
behalf of the Board

Andrew Smith 

Director

16 November 2023

18

The Parkmead Group plc Annual Report 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance

The Company is committed to high standards of corporate 
governance and the Board has ensured that the Company 
has adopted policies and procedures that the Directors 
consider appropriate with regard to the Company’s size.

The Company maintains a website (www.parkmeadgroup.
com) where the Annual Report and financial statements 
can be accessed. The following information is also located 
on the website:

•  copies of regulatory announcements

•  announcements made to relevant industry media

•  Directors’ biographies

•  information relating to the Group’s services

•  details of the Group’s investments

•  significant shareholders

All queries raised by shareholders are dealt with by an 
appropriate senior member of the team, depending on the 
nature of the enquiry.

In order to fulfil the requirements under AIM Rule 26 
the Company has adopted the recommendations of 
the Quoted Companies Alliance Corporate Governance 
Code 2018 (the ‘QCA Code’), to the extent that the board 
believes is proportional to the size, risks, complexity and 
operations of the business.

This statement explains the Directors’ approach to 
addressing the key principles of the QCA Code during the 
year ended 30 June 2023.

Establish a strategy and business model which 
promotes long-term value for shareholders
The Parkmead Group is a UK and Netherlands focused 
independent energy group listed on the AIM Market of the 
London Stock Exchange (AIM: PMG). The Group produces 
gas from a portfolio of five fields across the Netherlands 
and holds oil and gas interests spanning a number of 
exploration and production blocks. The Group also 
benefits from a broad portfolio of renewable energy assets 
including an operational wind farm and various other 
alternative energy opportunities.

The Company’s strategy is to build an independent energy 
group of considerable scale, with assets in proven and 
frontier areas, through innovative commercial transactions 
in order to maximise shareholder value. Parkmead 
has made substantial progress to date in line with this 
strategy, completing eleven acquisitions at both asset and 
corporate level.

The Group’s risks and risk mitigation strategy are 
explained in detail within the Strategic Report section in 
the Annual Report each financial year, available on the 
Parkmead website.

Seek to understand and meet shareholder 
needs and expectations
The Company communicates with current and potential 
shareholders through the Annual Report and financial 
statements, the Interim Statement and any regulatory news 
updates. Directors are available at the Annual General 
Meeting where shareholders can ask questions or present 
their views. Where voting decisions are not in line with 
the Company’s expectations, the Board will engage with 
those shareholders to understand and address any issues. 
In accordance with the AIM rules, specifically Rule 26, the 
Company has disclosed fully all relevant information so  
as to ensure that it is fully compliant.

19

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Corporate Governance
(continued)

Take into account wider stakeholder and  
social responsibilities and their implications 
for long- term success
The Company recognises that good relations with 
a range of different stakeholder groups is important 
for long-term success. These stakeholder groups 
include internal stakeholders, such as employees, and 
external stakeholders, such as government regulators 
and shareholders. The Company dedicates time to 
understanding and acting on the needs and requirements 
of each of these groups via meetings dedicated to 
obtaining feedback.

The Company has a formal Health, Safety and 
Environmental Policy which requires all operations within 
the Group to pursue economic development whilst 
protecting the environment. The Directors aim not to 
damage the environment of the areas in which the Group 
operates, to meet all relevant regulatory and legislative 
requirements and to apply responsible standards of its own 
where relevant laws and regulations do not exist.

It is the policy of the Group to consider the health and 
welfare of employees by maintaining a safe place and 
system of work as required by legislation in each of the 
countries where the Group operates.

Embed effective risk management, considering 
both opportunities and threats, throughout the 
organisation
The Group’s risks and risk mitigation strategy are explained 
in detail within the Strategic Report section in the Annual 
Report each financial year, available on the Parkmead 
website.

The Board considers risks relating to the business at 
every Board meeting (at least four meetings a year). The 
Company formally reviews and documents the principal 
risks relating to the business at least annually.

The Board are responsible for reviewing and evaluating 
risk and the Executive Directors meet regularly to 
review ongoing trading performance, discuss budgets 
and forecasts and risks relating to the business. The 
Board’s risk management policy and internal controls are 
considered appropriate for a Company of its size and 
business activities.

20

Maintain the Board as a well-functioning, 
balanced team led by the chair
The Board, which is set up to control the Company and 
Group, meets formally at least four times a year and in 
the year under review met on seven occasions with all 
members present, except for R A Stroulger from the last 
four board meetings.

As at the year end the Board was composed of two 
Executive and two Non-Executive Directors. The Board 
considers its composition appropriate given the size of the 
company, its revenues and profitability. The Non-Executive 
Directors are considered by the Board to be independent 
in character and judgement, notwithstanding the fact that 
they have shares in the Company, taking into account 
their detailed experience and long standing knowledge of 
the energy sector and personal contribution through the 
exercise of their skills and experience.

Each Board member receives the latest financial and 
management information, which consists of:

•  management accounts setting out actual costs  
  and revenues against budgeted costs and revenues

•  cash collections and forecasts

•  a statement of profit or loss compared with budget

•  a statement of financial position including net assets  
  per share

The Board reserves to itself a range of key decisions to 
ensure it retains proper direction and control of the Group, 
whilst delegating authority to individual Directors who 
are responsible for the day-to-day management of the 
business.

All appointments to the Board are discussed at a full board 
meeting and each member is given the opportunity to 
meet the individual concerned prior to an appointment 
being made.

All Directors are subject to re-appointment every three 
years in accordance with the Company’s Articles of 
Association. Any Director appointed by the Board during 
the year must stand for re-appointment at the next Annual 
General Meeting.

The Board has two committees; the Audit Committee 
and the Remuneration Committee. Further details on 
these committees are provided in the following principle 
“Maintain governance structures and processes that are 
fit for purpose and support good decision-making by 
the Board”.

The Parkmead Group plc Annual Report 2023Corporate Governance
(continued)

Ensure that between them the Directors have 
the necessary up-to-date experience, skills and 
capabilities
Biographical details of all the current Directors can 
be found on page 13. These demonstrate a range of 
experience and sufficient calibre to bring independent 
judgement on the issues of strategy, performance, 
resources and standards of conduct, which are vital to the 
continuing success of the Group.

All Directors have access to the advice and services of 
the Company Secretary who is responsible to the Board 
for ensuring that Board procedures are followed and 
that applicable rules and regulations are complied with. 
In addition, the Company Secretary will ensure that the 
Directors receive appropriate training as necessary. The 
appointment and removal of the Company Secretary is a 
matter for the Board as a whole.

Evaluate Board performance based on clear 
and relevant objectives, seeking continuous 
improvement
In an effort to strive for continual improvement in the 
effectiveness of the Board, its committees, and the 
individual Board members, the Company operates an 
informal evaluation process throughout the year.

Promote a corporate culture that is based on 
ethical values and behaviours
The Board believes that a corporate culture based on 
sound values and behaviours is helpful to maximise 
shareholder value. The Company maintains and reviews 
guidance on what is expected of every employee of the 
company.

Maintain governance structures and processes 
that are fit for purpose and support good 
decision-making by the board
The Board currently comprises two Executive and two 
Non- Executive Directors. The Board considers its 
composition appropriate given the size of the Company, its 
revenues and profitability.

The key Board roles are the Executive Chairman and the 
Non- Executive Directors.

Executive Chairman

Responsible for the delivery of the business model within 
the strategy set by the Board. Works with the other 
Executive Director and two Non-Executive Directors 
in a transparent way. Keeps the Board up-to-date 
with operational performance, risks and other issues 
to ensure that the Company remains aligned with the 
Group’s strategy.

Non-Executive Directors

The primary responsibility of the Non-Executive Directors 
is to ensure that the strategies proposed by the Executive 
Directors are fully considered. The Non-Executive Directors 
are also responsible for making sure that the board agenda 
concentrates on the key issues, both operational and 
financial, with regular reviews of the company’s strategy 
and its overall implementation.

The Board has two committees; the Audit Committee and 
the Remuneration Committee.

Audit Committee

The Audit Committee met once during the year and 
consists of R J D Finlay, the Committee Chairman, 
C J MacLaren and T P Cross, all members were in 
attendance. 

During the year the Audit Committee completed their 
duties set out below including planning of the audit, 
reviewing the draft financial statements, reviewing results 
of the audit, independence of auditors and changes in 
accounting standards in the year.

The duties of the Audit Committee include:

•  review of the scope and the results of the audit

•  assessment of the cost effectiveness of the audit

•  monitoring the independence and objectivity  
  of the Auditors

•  review and assessment of current updates of changes  
in accounting standards and their likely impact on the  

  Group’s financial statements

•  review and assessment of the internal controls  
  of the Company

•   assessment of the competencies of the financial  

human resources available to the Company

The Chairman of the Audit Committee has recent and 
relevant financial experience. The Audit Committee advises 
the Board on the appointment, re-appointment or removal 
of the external Auditors and on their remuneration. The 
Audit Committee discusses the nature and scope of the 
audit with the external Auditors and provides a forum for 
reporting by the Group’s external Auditors on any matters it 
considers appropriate. The Audit Committee considers the 
Auditors independent.

21

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Communicate how the Company is governed 
and is performing by maintaining dialogue with 
shareholders and other relevant stakeholders 
The Company communicates with current and potential 
shareholders through the Annual Report and financial 
statements, the Interim Statement as well as any regulatory 
news and trading updates. Directors are available at 
the Annual General Meeting where shareholders can 
ask questions and present their views. The outcome 
of resolutions put to the Annual General Meeting are 
published and available on the Company’s website.

Andrew Smith

Company Secretary 

16 November 2023

Corporate Governance
(continued)

It is the task of the Audit Committee to ensure that auditor 
objectivity and independence is safeguarded when non-
audit services are provided by the Auditors. To ensure 
auditor objectivity and independence there is a process 
in place to approve any non-audit work at each Audit 
Committee meeting.

Remuneration Committee

The Remuneration Committee meets at least once a year 
and consists of C J MacLaren, the Committee Chairman,  
R J D Finlay and T P Cross. In the year ended 30 June 
2023 the Remuneration Committee met once, with all 
members present.

During the year the Remuneration Committee completed 
their review of pay and rewards for the Executive Directors 
including making recommendations in respect of awards 
of option under the Unapproved Employee Share Option 
Scheme.

The Remuneration Committee is responsible for reviewing 
the level and make-up of the remuneration of Executive 
Directors. In doing so the Committee’s aims are:

•  to ensure that remuneration packages are sufficient 
to attract and retain Executive Directors of the  
requisite calibre

•  to ensure that the targets of the Group and its  
  Executive Directors are aligned

•  to ensure that the remuneration policies adopted by  
the Group give consideration to the guidance of  
the QCA

•  to consider, and if thought fit, grant options to Executive  
  Directors and staff under the Group’s Option Schemes

•  where applicable, to assess targets that should be 
  used in the fixing of performance related pay for 
  Executive Directors. Such bonuses are paid at  
the discretion of the Remuneration Committee

The remuneration of the Non-Executive Directors is 
determined by the Board within the limits set out in the 
Articles of Association.

22

The Parkmead Group plc Annual Report 2023 
 
 
 
 
Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual 
Report and the financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors have elected to prepare the Group and Parent 
company financial statements in accordance with 
applicable law and UK-adopted International Accounting 
Standards (“IFRSs”) and, as regards the Parent Company 
financial statements, as applied in accordance with the 
provisions of the Companies Act 2006. Under company law 
the Directors must not approve the financial statements 
unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and the Company 
and of the profit or loss of the Group for that period. In 
preparing these financial statements, the Directors are 
required to:

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and the Group and enable them to ensure that the financial 
statements comply with the Companies Act 2006. They 
are also responsible for safeguarding the assets of the 
Company and the Group and hence for taking reasonable 
steps for the prevention and detection of fraud and other 
irregularities.

The Directors are also responsible for ensuring that they 
meet their responsibilities under the AIM Rules. The 
Directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
Company’s website. Legislation in the United Kingdom 
governing the preparation and dissemination of financial 
statements may differ from legislation in other jurisdictions.

•  select suitable accounting policies and then apply  

them consistently

•  make judgements and accounting estimates that  
  are reasonable and prudent

•  state whether applicable IFRSs as adopted by  

the United Kingdom have been followed, subject to  

  any material departures disclosed and explained  

in the financial statements

•  prepare the financial statements on the going  
  concern basis unless it is inappropriate to presume  

that the Company will continue in business

23

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
 
 
 
Independent Auditor’s Report

TO THE MEMBERS OF THE PARKMEAD GROUP PLC

Opinion
We have audited the financial statements of The Parkmead 
Group Plc (the ‘parent company’) and its subsidiaries (the 
‘Group’) for the year ended 30 June 2023 which comprise 
the Group statement of profit or loss, Group and company 
statement of profit or loss and other comprehensive 
income, Group and company statement of financial position, 
Group statement of changes in equity, company statement 
of changes in equity, Group and company statement 
of cashflows and the notes to the financial statements, 
including a summary of significant accounting policies.

The financial reporting framework that has been applied in 
the preparation of the parent company financial statements 
is applicable law and UK-adopted International Accounting 
Standards (“IFRSs”), as applied in accordance with the 
provisions of the Companies Act 2006.

Conclusions relating to going concern
In auditing the financial statements, we have concluded 
that the director’s use of the going concern basis of 
accounting in the preparation of the financial statements is 
appropriate. Our evaluation of the directors’ assessment of 
the entity’s ability to continue to adopt the going concern 
basis of accounting included:

•  a review of management’s budgets and cashflow 

forecasts for the 12 months from proposed sign off date;

•  a review of the inputs and assumptions utilised in the 
budgets and cashflow forecasts taking into account 
our knowledge of the Group and its levels of operating 
cashflows;

•  stress testing of the forecasted cashflows;

•  a review of the cash balances held by the Group at year 

In our opinion: 

end date and at sign-off date.

•  the financial statements give a true and fair view of 

the state of the Group’s and of the parent company’s 
affairs as at 30 June 2023 and of the Group’s and parent 
company’s loss for the year then ended; 

•  the Group’s financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
United Kingdom; 

•  the parent company’s financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the United Kingdom;

•  the financial statements have been prepared in 

accordance with the requirements of the Companies 
Act 2006.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs UK) and applicable law. 
Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit 
of the financial statements section of our report. We are 
independent of the company in accordance with the 
ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical 
Standard as applied to listed entities, and we have fulfilled 
our other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we have 
obtained is sufficient and appropriate to provide a basis for 
our opinion.

Based on the work we have performed, we have not 
identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast 
significant doubt on the Group's ability to continue as a 
going concern for a period of at least twelve months from 
when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.

Key audit matters
Key audit matters are those matters that, in our professional 
judgment, were of most significance in our audit of the 
financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) we identified, including those 
which had the greatest effect on: the overall audit strategy, 
the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters were 
addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters. 
This is not a complete list of all risks identified by our audit.

•  Carrying values of exploration and evaluation  

(E&E assets).

•  Carrying values of development and production assets 

(D&P assets).

•  Carrying values of decommissioning provisions

•  Carrying value of goodwill.

•  Carrying values of investments in subsidiaries and 
intercompany receivables (company only risk).

These are explained in more detail below.

24

The Parkmead Group plc Annual Report 2023KEY AUDIT MATTER

HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Carrying values of exploration and evaluation  
(“E&E assets”)

Our audit procedures:

•  We discussed with management and undertook a full 

•  The Group held a significant balance of E&E assets as 
at the year end, with a total carrying value of £1,966k 
(2022: £34,346k).

review of the underlying assets to establish if there was 
any indication of impairment in accordance with IFRS 6  
and the Group’s accounting policy.

•  Included within E&E assets were additions relating to 

capitalised exploration and appraisal costs, capitalised 
technical and administrative costs as well as write-offs 
of E&E assets that were no longer considered technically 
feasible for the Group’s purposes.

•  The Group undertakes impairment assessments annually 
for all E&E assets based on a number of assumptions and 
forecasts. These require significant judgement and so 
are considered a key audit matter. 

•  We reviewed management’s impairment workings such as 
forecasts which included their approach and methodology 
as well as inputs and significant assumptions, namely:

 –  Future revenue, operating costs and capital expenditure 

cashflows;

 –  Future commodity prices;

 –  Discount rates;

 –  Estimated reserves.

•  We considered whether management had exercised any 
bias in assumptions used or the outputs produced in the 
forecasts prepared.

•  We reviewed the exploration licences to third party 
regulators and joint operating agreements where 
applicable.

•  We considered the appropriateness of the Group’s 
disclosures in relation to E&E assets in the financial 
statements.

Carrying values of development and production assets 
(“D&P assets”)

Our audit procedures:

•  We discussed with management and undertook a full 

•  The Group held a significant balance of D&P assets as 
at the year end, with a total carrying value of £4,503k 
(2022: £15,843k).

review of the underlying assets to establish if there was 
any indication of impairment in accordance with IAS 36  
and the Group’s accounting policy.

•  Included within D&P assets were additions relating to 

capitalised development costs, capitalised costs relating 
to the change in estimate of decommissioning provision, 
abandonment expenditure and depreciation charges 
based on the unit-of-production method.

•  The Group undertakes impairment assessments annually 
for all D&P assets and where indicators of impairment are 
identified, an impairment review is performed based on 
a number of assumptions and forecasts. These require 
significant judgement and so are considered a key 
audit matter. 

•  We reviewed management’s impairment workings such as 
forecasts which included their approach and methodology 
as well as inputs and significant assumptions, namely:

 –  Future revenue, operating costs and capital expenditure 

cashflows;

 –  Future commodity prices;

 –  Discount rates;

 –  Production volumes.

•  We considered whether management had exercised any 
bias in assumptions used or the outputs produced in the 
forecasts prepared.

•  We considered the appropriateness of the Group’s 

disclosures in relation to D&P assets in the financial 
statements.

25

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Independent Auditor’s Report
(continued)

KEY AUDIT MATTER

HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Carrying values of decommissioning provisions

Our audit procedures:

•  The Group held a significant provision for 

decommissioning costs as at the year-end of £4,302k 
(2022: £20,294k). 

•  We undertook a review of the decommissioning provision 
calculations performed by management and reviewed 
these for mathematical accuracy.

•  Included within the decommissioning provision 

are increases relating to changes in abandonment 
expenditure estimates, unwinding of the discount 
relating to the present value of the provision and 
utilisation of the provision for costs incurred during 
the period.

•  The calculation of the provisions is based on significant 
estimates and assumptions utilised by management 
in determining the potential future expenditure to be 
incurred. 

•  We considered whether management had exercised any 
bias in assumptions used or the outputs produced in the 
forecasts prepared.

•  We reviewed the estimated costs against external third-
party evidence for reasonability and to ensure that no 
management bias was included in the estimates made.

•  We considered the appropriateness of the Group’s 

disclosures in relation to the decommissioning provisions  
in the financial statements.

Carrying value of goodwill

Our audit procedures:

•  The Group had a balance of goodwill at the year-end of 

£1,084k (2022: £1,084k). 

•  Goodwill is historic and arose on the acquisition 

of Kempstone Hill Wind Energy Limited during the 
prior year.

Carrying values of investments in subsidiaries and 
intercompany receivables (parent company only risk)

•  The parent company had a carrying value of investments 

in subsidiaries at the year-end of £29,167k (2022: 
29,379k), as well as an intercompany receivable of £nil 
(2022: £56,011k). 

•  We undertook a review of the impairment model prepared 
by management, considering the mathematical accuracy 
along with the inputs and assumptions utilised for the 
forecast figures. 

•  We vouched the net assets at acquisition and 

consideration of Kempstone Hill Wind Energy Limited to 
supporting documentation.

•  We reviewed the IFRS adjustments made from the initial 
FRS102 Kemsptone Hill Wind Energy Ltd accounts and 
ensured these were being prepared correctly in line with 
IFRS standards. 

•  We considered whether management had exercised any 
bias in the inputs and assumptions used in the forecast 
figures.

Our audit procedures:

•  We considered the value of the investments and reviewed 
the basis of impairment with reference to the underlying 
assets held by the subsidiaries, along with the revenue 
forecasted to be generated in the subsidiary entities.

•  We reviewed the impairment models provided by 

management and assessed these for mathematical 
accuracy, as well as to confirm whether the inputs and 
assumptions utilised were reasonable and supportable. 

26

The Parkmead Group plc Annual Report 2023Our application of materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for 
materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, 
timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating 
the effect of misstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgment, we determined materiality for the financial statements as a whole as follows:

Overall materiality

£289,300 (2022: £863,000)

£260,000 (2022: £788,000)

GROUP FINANCIAL STATEMENTS

COMPANY FINANCIAL STATEMENTS

How we determined it

1% of gross assets (2022: 1% of  
gross assets)

1% of gross assets, limited to a percentage 
of Group materiality (2022: 1% of gross 
assets, limited to a percentage of Group 
materiality)

Rationale for benchmark applied We believe that the gross assets 
are the primary measure used by 
the shareholders in assessing the 
performance of the Group and is a 
generally accepted auditing benchmark.

We believe that the gross assets are the 
primary measure used by the shareholders 
in assessing the performance of the 
Company and is a generally accepted 
auditing benchmark.

For each component in the scope of our Group audit, we 
allocated a materiality that is less than our overall Group 
materiality. The range of materiality allocated across 
components was between £89,000 and £260,000.

We agreed with the Audit Committee that we would report 
to them misstatements identified during our audit above 
£14,465 as well as misstatements below those amounts 
that, in our view, warranted reporting for qualitative 
reasons.

An overview of the scope of our audit
As part of designing our audit, we determined materiality 
and assessed the risks of material misstatement in the 
financial statements. In particular, we looked at where 
the directors made subjective judgments, for example in 
respect of significant accounting estimates that involved 
making assumptions and considering future events that 
are inherently uncertain. As in all of our audits we also 
addressed the risk of management override of internal 
controls, including evaluating whether there was evidence 
of bias by the directors that represented a risk of material 
misstatement due to fraud.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we 
performed enough work to be able to give an opinion on 
the financial statements as a whole, taking into account the 
structure of the Group and the Company, the accounting 
processes and controls, and the industry in which 
they operate.

The Group financial statements are a consolidation of four 
reporting entities. We have audited all components within 
the Group, and no unaudited components remain.

It is our responsibility for the direction, supervision and 
performance of the Group audit and we remain solely 
responsible for the audit opinion.

Other information
The directors are responsible for the other information. 
The other information comprises the information included 
in the annual report, other than the financial statements 
and our auditor’s report thereon. Our opinion on the 
financial statements does not cover the other information 
and, except to the extent otherwise explicitly stated in our 
report, we do not express any form of assurance conclusion 
thereon.

In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing 
so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge 
obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies 
or apparent material misstatements, we are required to 
determine whether there is a material misstatement in the 
financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have 
nothing to report in this regard.

27

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Independent Auditor’s Report
(continued)

Opinions on other matters prescribed by the 
Companies Act 2006
In our opinion, based on the work undertaken in the course 
of the audit:

•  the information given in the strategic report and the 
directors’ report for the financial year for which the 
financial statements are prepared is consistent with the 
financial statements; and

•  the strategic report and the directors’ report have 
been prepared in accordance with applicable legal 
requirements.

Matters on which we are required to report  
by exception
In the light of the knowledge and understanding of the 
Group and parent company and its environment obtained 
in the course of the audit, we have not identified material 
misstatements in the strategic report or the directors’ 
report.

We have nothing to report in respect of the following 
matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or

•  the parent company financial statements are not in 

agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified 

by law are not made; or

•  we have not received all the information and 

explanations we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities 
statement set out on page 23, the directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to 
enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are 
responsible for assessing the Group’s and parent company’s 
ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors 
either intend to liquidate the Group or the parent company 
or to cease operations, or have no realistic alternative but 
to do so.

Auditor’s responsibilities for the audit of the 
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when 
it exists. Misstatements can arise from fraud or error and 
are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these 
financial statements.

Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design 
procedures in line with our responsibilities, outlined above, 
to detect material misstatements in respect of irregularities, 
including fraud. The extent to which our procedures are 
capable of detecting irregularities, including fraud is 
detailed below.

The extent to which the audit was considered 
capable of detecting irregularities including 
fraud
Our approach to identifying and assessing the risks of 
material misstatement in respect of irregularities, including 
fraud and non-compliance with laws and regulations, was 
as follows:

•  the senior statutory auditor ensured the engagement 
team collectively had the appropriate competence, 
capabilities and skills to identify or recognise non-
compliance with applicable laws and regulations.

•  we identified the laws and regulations applicable to the 
Group through discussions with directors and other 
management.

•  we focused on specific laws and regulations which we 
considered may have a direct material effect on the 
financial statements or the operations of the company, 
including taxation legislation, data protection, anti-
bribery, employment, environmental, health and safety 
legislation and anti-money laundering regulations. 

•  we assessed the extent of compliance with the laws and 
regulations identified above through making enquiries of 
management and inspecting legal correspondence.

•  identified laws and regulations were communicated 

within the audit team regularly and the team remained 
alert to instances of non-compliance throughout the 
audit; and

28

The Parkmead Group plc Annual Report 2023•  we assessed the susceptibility of the Group’s financial 

statements to material misstatement, including obtaining 
an understanding of how fraud might occur, by:

 – making enquiries of management as to where they 
considered there was susceptibility to fraud, their 
knowledge of actual, suspected and alleged fraud;

 – considering the internal controls in place to mitigate 
risks of fraud and non-compliance with laws and 
regulations.

To address the risk of fraud through management bias and 
override of controls, we:

•  performed analytical procedures to identify any unusual 

or unexpected relationships;

•  tested journal entries to identify unusual transactions;

•  assessed whether judgements and assumptions made 
in determining the accounting estimates set out in note 
2 of the Group financial statements were indicative of 
potential bias;

A further description of our responsibilities for the audit 
of the financial statements is located on the Financial 
Reporting Council’s website at: http://www.frc.org.uk/
auditorsresponsibilities. This description forms part of our 
auditor’s report.

Use of this report
This report is made solely to the Company's members 
as a body in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company's members those 
matters that we are required to state to them in an auditor's 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the Company, or the Company's 
members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Jan Charlesworth

•  investigated the rationale behind significant or unusual 

SENIOR STATUTORY AUDITOR 

transactions.

For and on behalf of Gravita Audit Limited,  
statutory auditor 

Finsgate
5-7 Cranwood Street
London EC1V 9EE
United Kingdom

16 November 2023

In response to the risk of irregularities and non-compliance 
with laws and regulations, we designed procedures which 
included, but were not limited to:

•  agreeing financial statement disclosures to underlying 

supporting documentation;

•  reading the minutes of meetings of those charged with 

governance;

•  enquiring of management as to actual and potential 

litigation and claims;

•  enquiring for any correspondence with HMRC and the 

Group’s legal advisors.

There are inherent limitations in our audit procedures 
described above. The more removed those laws and 
regulations are from financial transactions, the less likely 
it is that we would become aware of noncompliance. 
Auditing standards also limit the audit procedures required 
to identify non-compliance with laws and regulations to 
enquiry of the directors and other management and the 
inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be 
harder to detect than those that arise from error as they 
may involve deliberate concealment or collusion.

29

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Group and company statement of profit or loss 
and other comprehensive income for the year ended 30 June 2023

Continuous operations

Revenue

Cost of sales

Gross profit

Exploration and evaluation expenses

Impairment of goodwill

Impairment of property, plant and equipment

Gain/(loss) on sale of assets

Administrative (expenses)/credit

Operating (loss)/profit

Finance income

Finance costs

(Loss)/profit before taxation

Taxation

Windfall taxation

Loss for the period attributable to the equity holders of the Parent

(Loss)/earnings per share (pence)

Basic

Diluted

Basic Adjusted for Impairments

Notes

2023
£’000

2022
£’000

3

 14,769

12,129

(2,237)

(1,370)

 12,532

10,759

(33,009)

(1,116)

 –

(2,174)

(13,030)

 36

 –

(31)

4

14

13

4

(1,753)

(2,231)

9

10

11

11

(35,224)

 5,207

 192

 73

(267)

(1,317)

(35,299)

 3,963

(4,661)

(4,777)

(2,374)

 –

(42,334)

(814)

12

(38.74)

(38.74)

3.23

(0.75)

(0.75)

2.03

30

The Parkmead Group plc Annual Report 2023Group and company statement of financial position
as at 30 June 2023

Group

Company

Non-current assets

Property, plant and equipment: development & production

Property, plant and equipment: other

Goodwill

Exploration and evaluation assets

Investment in subsidiaries

Interest bearing loans

Deferred tax assets

Total non-current assets

Current assets

Trade and other receivables

Interest bearing loans

Inventory

Cash and cash equivalents

Total current assets

Total assets

Current liabilities

Trade and other payables

Decommissioning provisions

Current tax liabilities

Total current liabilities

Non-current liabilities

Trade and other payables

Loans

Windfall taxation

Deferred tax liabilities

Decommissioning provisions

Total non-current liabilities

Total liabilities

Net assets

Equity attributable to equity holders

Called up share capital

Share premium

Merger reserve

Retained deficit

Total Equity

Notes

13

13

14

14

15

17

11

18

17

19

20

22

20

20

21

11

11

22

25

32

2023
£’000

4,503

5,600

1,084

1,966

 –

 –

–

Restated
2022
£’000

15,843

6,636

1,084

34,346

2023
£’000

Restated
2022
£’000

 –

27

 –

 –

 –

27

 –

 –

29,379

2,900

 –

 –

29,167

2,900

187

 –

 –

13,153

60,996

29,194

32,306

941

2,936

16

11,576

15,469

28,622

 2,018

 –

42

23,263

25,323

108

2,936

 –

2,691

5,735

 86,319

34,929

56,160

 –

 –

330

56,490

88,796

(2,673)

(3,545)

(4,756)

(3,136)

(2,773)

(19,228)

(2,263)

(1,432)

 –

 –

 –

(7,709)

(24,205)

(4,756)

(3,136)

(942)

(767)

(2,374)

(641)

(1,529)

(6,253)

(1,181)

(948)

 –

(1,925)

(1,066)

(5,120)

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

(13,962)

(29,325)

(4,756)

(3,136)

14,660

56,994

30,173

85,660

19,688

83,625

3,376

19,688

83,625

3,376

19,688

83,625

3,376

19,688

83,625

3,376

32

(92,029)

(49,695)

(76,516)

(21,029)

14,660

56,994

30,173

85,660

The loss after tax of the Parent Company for the year was £55,487,000 (2022: £3,141,000).

The financial statements on pages 30 to 76 were approved by the Board of Directors on 16 November 2023 and signed on its behalf by:

Thomas Cross 
Director 

Andrew Smith 
Director

31

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
 
 
 
Group statement of changes in equity
for the year ended 30 June 2023

At 30 June 2021

Loss for the year

Total comprehensive loss for the year

Share-based payments

Share capital
£’000

Restated
Share premium
£’000

Merger reserve
£’000

Restated
Retained deficit
£’000

Total
£’000

 19,688

83,625

 3,376

(48,968)

57,721

Note

32

 –

 –

 –

 –

 –

 –

 –

 –

 –

(814)

(814)

87

(814)

(814)

87

At 30 June 2022 Restated

 19,688

83,625

 3,376

(49,695)

56,994

Loss for the year

Total comprehensive loss for the year

 –

 –

 –

 –

 –

 –

(42,334)

(42,334)

(42,334)

(42,334)

At 30 June 2023

 19,688

83,625

 3,376

(92,029)

14,660

32

The Parkmead Group plc Annual Report 2023Company statement of changes in equity
for the year ended 30 June 2023

At 30 June 2021

Loss for the year

Total comprehensive income for the year

Share-based payments

Share capital
£’000

Restated
Share premium
£’000

Revaluation
 reserve
£’000

Restated
Retained deficit
£’000

Total
£’000

19,688

83,625

3,376

(17,975)

88,714

Note

32

 –

 –

 –

 –

 –

 –

 –

 –

 –

(3,141)

(3,141)

(3,141)

(3,141)

87

87

At 30 June 2022 Restated

19,688

83,625

3,376

(21,029)

85,660

Loss for the year

Total comprehensive income for the year

Share-based payments

At 30 June 2023

 –

 –

 –

 –

 –

 –

 –

 –

 –

(55,487)

(55,487)

(55,487)

(55,487)

 –

 –

19,688

83,625

3,376

(76,516)

30,173

33

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Group and company statement of cashflows
FOR THE YEAR ENDED 30 JUNE 2023

Cashflows from operating activities

Continuing activities

Taxation paid

Group

Company

Notes

2023
£’000

2022
£’000

2023
£’000

2022
£’000

27

11,414

8,038

2,361

(930)

(4,881)

(3,508)

 –

 –

Net cash (used in)/generated by operating activities

6,533

4,530

2,361

(930)

Cash flow from investing activities

Interest received

Investment in subsidiaries

Acquisition of exploration and evaluation assets

Disposal of property, plant and equipment

Acquisition of property, plant and equipment: development 
and production

192

–

(519)

654

(950)

 73

–

(548)

 874

(123)

73

73

–

 –

 –

 –

(3,288)

 –

 –

 –

Acquisition of property, plant and equipment: other

(87)

(3,114)

(60)

(11)

Decommissioning expenditure

Net cash from Kempstone

(16,983)

(1,667)

–

360

Net cash generated by/(used in) investing activities

(17,693)

(4,145)

Cash flow from financing activities

Interest paid

Lease payments

Repayment from loans and borrowings

Net cash (used in)/generated by financing activities

(136)

(229)

(88)

(453)

(45)

(375)

(542)

(962)

 –

 –

13

(2)

–

 –

(2)

 –

 –

(3,226)

(8)

(174)

 –

(182)

Net (decrease)/increase in cash and cash equivalents

(11,613)

(577)

2,364

(4,338)

Cash and cash equivalents at beginning of year

23,263

23,378

330

4,656

Effect of foreign exchange rate differences

(74)

462

(3)

Cash and cash equivalents at end of year

11,576

23,263

2,691

12

330

34

The Parkmead Group plc Annual Report 2023Notes to the financial statements

1.  Corporate information
The consolidated financial statements of The Parkmead Group PLC (“Company”) and its subsidiaries (together the “Group”) 
for the year ended 30 June 2023 were authorised for issue by the Board of Directors on 16 November 2023 and the 
Statement of Financial Position was signed on the Board’s behalf by T P Cross and A J Smith. The Company is a public 
limited company incorporated in England & Wales. The Company’s shares are publicly traded on AIM of the London Stock 
Exchange. The registered office is located at One Angel Court, 13th Floor, London, England, EC2R 7HJ.

2.  Accounting policies
Basis of preparation of the financial statements
The consolidated and Company financial information presented in these financial statements have been prepared in 
accordance with UK-adopted International Accounting Standards (“IFRSs”), IFRS Interpretations Committee (IFRIC) 
interpretations and the parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The Company has taken advantage of the exemption permitted under Section 408 of the Companies Act 2006 and does 
not present its own statement of profit or loss. The consolidated and Company financial statements have been prepared 
on a going concern basis, under the historical cost convention, except for certain fair value adjustments required by those 
accounting policies.

Going concern
The Directors have made an assessment of the Group and Company’s ability to continue as a going concern. As at 30 June 
2023 the Group had £14.66 million of net assets of which £11.58 million is held in cash, of which £1.16 million is held as 
restricted cash. As at 30 June 2023 the Company had £30.17 million of net assets of which £2.69 million is held in cash.

The Group is dependent on its existing cash resources and its ability to raise additional funding in order to develop its 
assets. Based on the cash balance at year end and the Company’s commitments, the Directors are of the opinion that the 
Company has sufficient funds to cover its budgeted operational obligations as they fall due. 

Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 30 June 
2023. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, 
and continue to be consolidated until the date when such control ceases. All intra-group balances, transactions, unrealised 
gains and losses resulting from intra-group transactions and dividends are eliminated in full.

Subsidiaries

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the 
aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling 
interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree 
either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are 
expensed and included in administrative expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification 
and designation in accordance with contractual terms, economic circumstances and pertinent conditions as at the 
acquisition date.

Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount 
recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If consideration 
is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised as a gain on a bargain 
purchase directly in the statement of profit or loss.

Goodwill on acquisitions of subsidiaries is included in intangible assets. Separately recognised goodwill is tested annually 
for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. 
Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Consideration, including deferred consideration, is measured at fair value on the date of acquisition or disposal. Deferred 
consideration is re-measured, where appropriate, at each year end date to reflect the anticipated amount due.

35

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Joint arrangements
Under IFRS 11, joint arrangements are those that convey joint control which exists only when decisions about the relevant 
activities require the unanimous consent of the parties sharing control. Investments in joint arrangements are classified as 
either joint operations or joint ventures depending on the contractual rights and obligations of each investor.

The Group’s interest in joint operations (e.g. exploration and production arrangements) are accounted for by recognising 
its assets (including its share of assets held jointly), its liabilities (including its share of liabilities incurred jointly), its share 
of revenue from the sale of output by the joint operation and its expenses (including its share of any expenses incurred 
jointly).

A complete list of the Group’s Joint Arrangements accounted for as joint operations is provided in Note 31.

Revenue recognition
The Group’s principal activity is the production of oil and gas and the provision of services to the oil and gas production and 
processing industry. Revenue from contracts with customers is recognised when contract performance obligations are met.

Oil and Gas exploration and production

The Group recognise revenue arising from the sale of oil, natural gas, natural gas liquids, liquefied natural gas, petroleum 
and chemicals products at a point in time when title has passed to the buyer. Revenue from contracts with customers 
is recognised when control of the goods or services is transferred to the customer at an amount that reflects the 
consideration to which the Group expects to be entitled to in exchange for those goods or services. Revenue is measured 
at the fair value of the consideration received or receivable and represents amounts receivable for goods provided in the 
normal course of business, net of discounts, customs duties and sales taxes.

Generally, revenues from the production of oil and natural gas properties in which the Group has an interest with joint 
venture partners are recognised on the basis of the Group’s working interest in those properties.

Renewables

The Group recognise revenue arising from the sale of renewable energy (wind power) at a point in time when title has 
passed to the buyer.  Revenue is measured at the fair value of the consideration received or receivable and represents 
amounts receivable for goods provided in the normal course of business, net of discounts, customs duties and sales taxes.

Oil and gas expenditure – exploration and evaluation assets

Capitalisation

Pre-acquisition costs on oil and gas assets are recognised in the statement of profit or loss when incurred. Costs incurred 
after rights to explore have been obtained, such as geological and geophysical surveys, drilling and commercial appraisal 
costs and other directly attributable costs of exploration and appraisal including technical and administrative costs are 
capitalised as intangible exploration and evaluation (“E&E”) assets. The assessment of what constitutes an individual E&E 
asset is based on technical criteria but essentially either a single licence area or contiguous licence areas with consistent 
geological features are designated as individual E&E assets.

E&E costs are not amortised prior to the conclusion of appraisal activities. Once active exploration is completed the asset is 
assessed for impairment. If commercial reserves are discovered then the carrying value of the E&E asset is reclassified as 
a development and production (“D&P”) asset, following development sanction, but only after the carrying value is assessed 
for impairment and where appropriate its carrying value adjusted. If commercial reserves are not discovered or it is not 
possible to determine technical feasibility or if the legal right to explore expires or if the Company decides not to continue 
exploration and evaluation activity, then the E&E asset is written off to the statement of profit or loss.

36

The Parkmead Group plc Annual Report 20232.  Accounting policies (continued)

Impairment

The Group’s oil and gas assets are analysed into cash generating units (“CGU”) for impairment review purposes, with E&E 
asset impairment testing being performed at a CGU level. The current CGU consists of E&E assets within a broadly similar 
geographical location. E&E assets are reviewed for impairment in accordance with IFRS 6, “Exploration for and Evaluation 
of Mineral Resources”, and when circumstances arise which indicate that the carrying value of an E&E asset exceeds 
the recoverable amount. When reviewing E&E assets for impairment, the combined carrying value of the grouped CGU is 
compared with the grouped CGU’s recoverable amount. The recoverable amount of a grouped CGU is determined as the 
higher of its fair value less costs to sell and value in use. Impairment losses resulting from an impairment review are written 
off to the statement of profit or loss.

Oil and gas expenditure – development and production assets

Capitalisation

Costs of bringing a field into production, including the cost of facilities, wells and sub-sea equipment together with E&E 
assets reclassified in accordance with the above policy, are capitalised as a D&P asset. Normally each individual field 
development will form an individual D&P asset but there may be cases, such as phased developments, or multiple fields 
around a single production facility when fields are grouped together to form a single D&P asset.

Depreciation

All costs relating to a development asset are accumulated and not depreciated until the commencement of production. 
Depreciation is calculated on a unit of production basis based on the proven and probable reserves of the asset. Any 
re-assessment of reserves affects the depreciation rate prospectively. Significant items of plant and equipment will 
normally be fully depreciated over the life of the field. However these items are assessed to consider if their useful lives 
differ from the expected life of the D&P asset and should this occur a different depreciation rate would be charged.

The key areas of estimation regarding depreciation and the associated unit of production calculation for oil and gas 
assets are:

• recoverable reserves; and

• future capital expenditure

Impairment

A review is carried out for any indication that the carrying value of the Group’s D&P assets may be impaired. The impairment 
review of D&P assets is carried out at a Group level on a cash generating unit basis. The recoverable amount of the 
cash generating unit is determined as the higher of its fair value less costs to sell and value in use. The value in use is 
determined from estimated future net cash flows. Any additional depreciation resulting from the impairment testing is 
charged to the statement of profit or loss.

The future cash flows are adjusted for risks specific to the cash-generating unit and are discounted using a post-tax 
discount rate. The discount rate is derived from the Group’s post-tax weighted average cost of capital and is adjusted 
where applicable to take into account any specific risks relating to the country where the cash-generating unit is located, 
although other rates may be used if appropriate to the specific circumstances. In 2023 the rate used was 10% (2022: 8%). 
The discount rates applied in assessments of impairment are reassessed each year.

See Note 13 for the carrying value of development and production assets.

37

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Key assumptions used in the value–in–use calculations
The calculation of value-in-use for oil and gas exploration and evaluation assets, assets under development or in 
production is most sensitive to the following assumptions:

•  Production volumes;

•  Commodity prices;

•  Variable operating costs;

•  Capital expenditure; and

•  Discount rates.

Production volumes/recoverable reserves

Annual estimates of oil and gas reserves are generated internally by the Group’s geoscience team. The self-certified 
estimated future production profiles are used in the life of the fields which in turn are used as a basis in the value-in-use 
calculation.

Commodity prices

The long term assumption for Brent oil and natural gas is based on management estimates having considered published 
external data, future prices are inflated in accordance with the Company’s corporate assumptions. Field specific discounts 
and prices are used where applicable.

Fixed and variable operating costs

Typical examples of variable operating costs are pipeline tariffs, treatment charges and freight costs. Commercial 
agreements are in place for most of these costs and the assumptions used in the value-in-use calculation are sourced from 
these where available. Examples of fixed operating costs are platform costs and operator overheads. Fixed operating costs 
are based on operator budgets.

Capital expenditure

Field development is capital intensive and future capital expenditure has a significant bearing on the value of an oil and 
gas development asset. In addition, capital expenditure may be required for producing fields to increase production and/or 
extend the life of the field. Cost assumptions are based on operator budgets or specific contracts where available.

Discount rates

Discount rates reflect the current market assessment of the risks specific to the oil and gas sector and are based on the 
weighted average cost of capital for the Group. Where appropriate, the rates are adjusted to reflect the market assessment 
of any risk specific to the field for which future estimated cash flows have not been adjusted. The Group has applied a 
post-tax discount rate of 10% for the current year (2022: 8%).

Sensitivity to changes in assumptions

For certain fields, a reasonably possible change in any of the above assumptions would cause the estimated recoverable 
value to be lower than the carrying value, resulting in a further impairment loss. The assumptions which would have the 
greatest impact on the recoverable amounts of the fields are production volumes and commodity prices.

The following down side sensitivities have been prepared on the value in use calculations with the following changes to the 
base assumptions:

•  1% increase in the discount rate

•   5% reduction in production volumes

•   5% reduction in commodity prices

38

The Parkmead Group plc Annual Report 20232.  Accounting policies (continued)
Individually applied no impairment would be charged against Developed and Production asset or Exploration and 
Evaluations assets. The value in use calculations would have a reduction in headroom available. If all three sensitivities 
were applied to the value in use calculations, no impairment of Exploration and Evaluation assets would be required, as at 
30 June 2023.

The Board recognise the market price of hydrocarbon products is volatile and a significant reduction in global oil prices can 
have a consequential adverse impact on the revenue and cash flow of the Group. At all times the Board actively manages 
its committed expenditure, including short-term working capital and cash flow requirements to sustain the Group through 
periods of reduced hydrocarbon prices.

Oil & gas expenditure – acquisitions and disposals
Commercial transactions involving the acquisition of a D&P asset in exchange for an E&E or D&P asset are accounted for at 
fair value with the difference between the fair value and cost being recognised in the statement of profit or loss as a gain 
or loss. When a commercial transaction involves a D&P asset and takes the form of a farm-in or farm-out agreement, the 
premium expected to be paid/received is treated as part of the consideration.

Fair value calculations are not carried out for commercial transactions involving the exchange of E&E assets. The capitalised 
costs of the disposed asset are transferred to the acquired asset. Farm-in and farm-out transactions of E&E assets are 
accounted for at cost. Costs are capitalised according to the Group’s cost interest (net of premium received or paid) as 
costs are incurred.

Proceeds from the disposal of an E&E asset, or part of an E&E asset, are deducted from the capitalised costs and the 
difference recognised in the statement of profit or loss as a gain or loss. Proceeds from the disposal of a D&P asset, or part 
of a D&P asset, are recognised in the statement of profit or loss, after deducting the related net book value of the asset.

Decommissioning
The Group recognises the discounted cost of decommissioning when the obligation to rectify environmental damage 
arises. The amount recognised is the present value of the estimated future expenditure determined by local conditions and 
requirements. A corresponding asset of an amount equal to the provision is created unless the associated activity resulted 
in a profit or loss write-off. This asset is subsequently depreciated as part of the capital cost on a unit of production basis. 
Any change to the present value of the estimated decommissioning cost is reflected as an adjustment to the asset. The 
unwinding of the discount on the decommissioning provision is included as an interest expense. Where the Group has an 
asset with nil carrying value, and subsequently on the basis of new information makes an increase to the discounted cost 
of decommissioning, then such increase is taken to the statement of profit or loss.

The key areas of estimation regarding decommissioning are:

•  expected economic life of field, determined by factors such as

 – field reserves and future production profiles

 – commodity prices

•  inflation rate 2%;

•  discount rate 8%; and

•  decommissioning cost estimates (and the basis for these estimates)

See Note 22 in respect of decommissioning obligations.

39

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Interest income
For all financial instruments measured at amortised cost and interest bearing financial assets at fair value through other 
comprehensive income, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that 
exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a 
shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in 
finance income in the statement of profit or loss.

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision-maker as required by IFRS 8 “Operating Segments”. The chief operating decision-maker, who is responsible for 
allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors.

Segment reporting
The accounting policies of the reportable segments are consistent with the accounting policies of the Group as a whole. 
Segment profit represents the profit earned before tax by each segment. This is the measure of profit that is reported to 
the Board of Directors for the purpose of resource allocation and the assessment of segment performance.

When assessing segment performance and considering the allocation of resources, the Board of Directors review 
information about segment assets and liabilities. For this purpose, all assets and liabilities are allocated to reportable 
segments with the exception of cash and cash equivalents, financial assets at fair value through other comprehensive 
income and current and deferred tax assets and liabilities. Disclosures of segment reporting have been disclosed in Note 6.

Foreign currency

Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are 
presented in pounds sterling, which are the Company’s functional and presentation currency and the Group’s presentation 
currency.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing in the month 
of the transaction. Foreign exchange gains and losses resulting from the settlement of such transactions and from the 
translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised 
in the statement of profit or loss. Where consideration is received in advance of revenue being recognised the date of the 
transaction reflects the date the consideration is received.

Changes in the fair value of monetary securities denominated in foreign currency classified as financial assets at fair value 
through other comprehensive income are analysed between translation differences resulting from changes in the fair value 
of the security, and other changes in the carrying amount of the security. Translation differences related to changes in fair 
value are recognised in profit or loss and other changes in carrying amount are recognised in equity.

Translation differences on non-monetary financial assets and liabilities are reported as part of the fair value gain or loss. 
Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or 
loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial 
assets such as equities classified as financial assets at fair value through other comprehensive income are included in the 
revaluation reserve in equity.

40

The Parkmead Group plc Annual Report 20232.  Accounting policies (continued)
Taxation
The tax expense represents the sum of the tax currently payable and any deferred tax.

The tax currently payable is based on the taxable profit or loss for the year. Taxable profit or loss differs from net profit 
or loss as reported in the statement of profit or loss because it excludes items of income or expense that are taxable or 
deductible in other years and it further excludes items that are never taxable or deductible. The Company’s liability for 
current tax is calculated using tax rates that have been enacted or substantively enacted by the year end date.

Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets 
and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax is not accounted 
for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the 
time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates (and 
laws) that have been enacted or substantively enacted by the year end date and are expected to apply when the related 
deferred tax asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which 
the temporary differences can be utilised.

Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where 
the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary 
difference will not reverse in the foreseeable future.

Pensions
The Company offers to contribute 10% of employees’ gross salary into personal pension plans. The cost of providing 
pension contributions for employees is charged to the statement of profit or loss as accrued.

Share based payments
The Group issues both equity-settled and cash-settled share based payments as an incentive to certain key management 
and staff.

Equity–settled transactions

The cost of share-based employee compensation arrangements, whereby employees receive remuneration in the form of 
shares or share options, is recognised as an employee benefit expense in the statement of profit or loss. Incentives are 
provided to employees under an unapproved share option scheme and through other discretionary share based awards.

The Group measures the fair value of any share based awards issued by the Group to employees at the date of grant. The 
fair value at the date of grant is expensed over the vesting period, except where market based conditions make it more 
appropriate to recognise the costs over the expected life of the options. All share based awards are settled in equity and 
accordingly the share based payment is credited directly to equity.

Where the share based payment has taken the form of a loan from the Employee Benefit Trust, a charge based on the 
fair value of the anticipated benefit is determined on a consistent basis with the other share based awards. The charge is 
recognised in the statement of profit or loss.

The fair value of the share options granted has been calculated using the Black-Scholes-Merton model. The key inputs into 
the model include share volatility, expected dividend yield, and risk free rate Note 26.

Cash–settled transactions

The cost of cash-settled transactions is measured at the current fair value determined at each reporting date. This fair 
value is expensed over the period until the vesting date with recognition of a corresponding liability. The corresponding 
liability is remeasured to fair value at each reporting date up to and including the settlement date, with changes in fair value 
recognised as an employee benefit expense in the statement of profit or loss.

41

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Property, plant and equipment (excluding development and production assets)
Property, plant and equipment are stated at historic purchase cost less depreciation and any provision for impairment.

Cost includes the original purchase price of the asset and the costs attributable to bringing the asset into its working 
condition. Depreciation is provided on all tangible fixed assets on a straight line basis to write each asset down to its 
estimated residual value over its expected useful life, as follows:

Short leasehold improvements  

Shorter of the remaining lease term or 5 years

Fixtures, fittings and computer equipment   3 – 5 years

Land  

No depreciation is charged

Right of Use assets  

Shorter of the lease term or life of asset

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each year end date.

Investments in subsidiaries
Investments in subsidiaries are stated at cost less any provision for impairment.

Transaction costs relating to acquisition of a subsidiary are recognised directly in the statement of profit or loss.

Impairment of investments in subsidiaries and receivables due from Group companies

The Company assesses its investments in subsidiaries for indicators of impairment at each reporting date. Similarly, 
receivables due from Group companies, which are interest free, are assessed under the expected credit losses model. In 
each case, the most appropriate assessment is for the Company to consider the output from the impairment tests and 
value-in-use calculations carried out in respect of the Group’s E&E assets and D&P assets. The key assumptions used 
in these value-in-use calculations are production volumes, commodity prices, operating costs, capital expenditure and 
discount rates. The derived values at the reporting date are considered to be an indicator of the underlying value of the 
relevant company. These values are compared to the carrying values of the investments in subsidiaries and receivables due 
from Group companies at the reporting date and consideration is given to whether any provision for impairment is required.

Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of an intangible asset acquired 
in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are 
carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible 
assets, excluding capitalised development costs, are not capitalised and expenditure is reflected in the statement of profit 
or loss in the year in which the expenditure is incurred.

The useful lives of intangible assets are assessed as either finite or indefinite.

Intangible assets with finite lives are amortised over the useful economic life. Development costs and contract and 
customer relations are amortised over the period of expected future sales from the related projects and contracts on a 
straight line basis.

Intangible assets are assessed for impairment whenever there is an indication that the intangible asset may be impaired. 
The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least 
at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic 
benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and are 
treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in 
the statement of profit or loss in the expense category consistent with the function of the intangible asset.

Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually or 
at the cash generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite 
life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal 
proceeds and the carrying amount of the asset and are recognised in the statement of profit or loss when the asset is 
derecognised.

42

The Parkmead Group plc Annual Report 2023 
 
 
 
 
 
 
2.  Accounting policies (continued)
Research and development costs
Research costs are expensed as incurred. Development expenditures on an individual project are recognised as an 
intangible asset when the Group can demonstrate:

•  The technical feasibility of completing the intangible asset so that it will be available for use or sale

•  Its intention to complete and its ability to use or sell the asset

•  How the asset will generate future economic benefits

•  The availability of resources to complete the asset

•  The ability to measure reliably the expenditure during development

Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be 
carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins 
when development is complete and the asset is available for use. It is amortised over the period of expected future benefit. 
Amortisation is recorded in cost of sales. During the period of development, the asset is tested for impairment annually.

Impairment of non–financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication 
exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. 
An asset’s recoverable amount is the higher of an asset’s or cash-generating units (CGU) fair value less costs to sell and 
its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely 
independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its 
recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in 
use, the estimated future cashflows are discounted to their present value using a pre-tax discount rate that reflects current 
market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs 
to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share 
prices for publicly traded subsidiaries or other available fair value indicators.

Impairment losses of continuing operations are recognised in the statement of profit or loss in those expense categories 
consistent with the function of the impaired asset, except for property previously revalued where the revaluation was taken 
to other comprehensive income. In this case, the impairment is also recognised in other comprehensive income up to the 
amount of any previous revaluation.

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that 
previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group 
estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognised impairment loss is reversed 
only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last 
impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its 
recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no 
impairment loss been recognised for the asset in prior years. Such reversal is recognised in the statement of profit or loss 
unless the asset is carried at a revalued amount, in which case the reversal is treated as a revaluation increase.

The following criteria are also applied in assessing impairment of specific assets:

Goodwill

Goodwill is tested for impairment annually (as at 30 June) and when circumstances indicate that the carrying value may 
be impaired.

Impairment is determined for goodwill by assessing the recoverable amount of each cash-generating unit (or group of 
cash-generating units) to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less 
than their carrying amount an impairment loss is recognised. Impairment losses relating to goodwill cannot be reversed in 
future periods.

43

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Financial assets
The Parkmead Group Plc applies IFRS 9 Financial Instruments to the recognition, classification and measurement, and 
derecognition of financial assets and financial liabilities and the impairment of financial assets.

Measurement of financial assets

Recognition

Financial assets and liabilities are recognised when The Parkmead Group Plc becomes a party to the terms of the contract.

Classification and measurement

The financial assets are classified on the basis of two criteria:

i)  The business model within financial assets are managed, and

ii)   Their contractual cash flow characteristics (whether cash flows represent ‘solely payments of principal and interest’ 

(SPPI)).

Financial assets will be measured at amortised cost if they are held within a business model whose objective is to hold 
financial assets in order to collect contractual cash flows, and their contractual cash flows represent SPPI.

Financial assets at amortised cost

Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to 
impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid 
investments with original maturities of three months or less. Any cash balance held where the use is restricted for a specific 
purpose or future event will be separately noted as “restricted cash” and details provided to explain the restriction.

Trade receivables
Trade receivables are initially stated at transaction price determined in accordance with IFRS 15 and subsequently adjusted 
for any provisions for impairment. Impairment provisions for trade receivables are recognised based on the simplified 
approach within IFRS 9 using lifetime expected credit losses. During this process the probability of the non-payment of the 
trade receivables is assessed. This probability is then multiplied by the amount of expected loss to occur from default to 
determine the lifetime expected credit losses. Movements in the provision for expected trade losses are recorded in the 
statement of profit or loss in administrative expenses.

Inventory
Inventory is held at the lower of cost and net realizable value. Movements in inventory are charged directly to costs of sales 
in the profit and loss account.

Contract liabilities
A contract liability is the obligation to complete a performance obligation for a customer for which the Group has received 
consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the 
Group completes a performance obligation to the customer, a contract liability is recognised when the payment is made 
or the payment is due (whichever is earlier). Contract liabilities are recognised as revenue when the Group completes a 
performance obligation under the contract.

44

The Parkmead Group plc Annual Report 20232.  Accounting policies (continued)
Trade payables
Trade payables are initially recognised at fair value and subsequently at amortised cost.

Leases
IFRS 16 Leases set out the principles for the recognition, measurement, presentation and disclosure of leases for both 
lessors and lessees.

A lessee recognises a right-of-use asset, representing its right to use the underlying asset, and a lease liability, 
representing its obligation to make lease payments. Lessees recognise separately the interest expense on the lease liability 
and the depreciation expense on the right-of-use asset. There were recognition exemptions for short-term leases and 
leases of low-value items. Lessor accounting remains similar to the previous accounting under IAS 17 i.e. lessors continue 
to classify leases as finance or operating leases.

As a lessee, the Group and Company recognises a right-of-use asset and a lease liability at the lease commencement date. 
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement 
date, discounted by using the rate implicit in the lease, or, if that rate cannot be readily determined, the Company uses its 
incremental borrowing rate which is between 6-8%.

The lease liability is subsequently recorded at amortised cost, using the effective interest rate method. The liability is 
remeasured when there is a change in future lease payments arising from a change in an index or rate or if the Company 
changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is 
remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded 
in profit or loss if the carrying amount of the right of-use asset has been reduced to zero.

The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability adjusted for any lease 
payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to 
dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any 
lease incentives received. Right-of-use assets are depreciated over the shorter period of lease term and useful life of the 
underlying asset. The Company does not currently act as a lessor.

Finance costs and debt

Interest–bearing loans and borrowings

Interest bearing bank loans, overdrafts and other loans are initially recorded at fair value, which is ordinarily equal to the 
proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost, using the 
effective interest rate method.

Finance costs of debt are allocated to periods over the term of the related debt at a constant rate on the carrying amount. 
Arrangement fees and issue costs are deducted from the debt proceeds on initial recognition of the liability and are 
amortised and charged to the statement of profit or loss as finance costs over the term of the debt.

Share capital
Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, 
from the proceeds.

45

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

2.  Accounting policies (continued)
Provisions
Provisions are recognised when the Group has a present obligation as a result of a past event, it is probable that a transfer 
of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the 
obligation. The amount recognised as a provision is the best estimate of the expenditure required to settle the present 
obligation at the year end date.

Employer’s national insurance in the UK is payable on the exercise of certain share options or when benefits in kind are 
provided to employees. For share options, provision of national insurance is calculated on the expected gain on the share 
options at the year end date. For other benefits in kind, provision is made when it is probable that a liability will arise.

Significant accounting judgments, estimates and assumptions
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates 
and assumptions. It also requires management to exercise its judgment in the process of applying the Group’s accounting 
policies. The resulting accounting estimates may not equate with the actual results which will only be known in time. 
Significant accounting judgments and accounting estimates used by the Group are discussed in more detail in the following 
accounting policies:

Accounting estimates

•  Oil and Gas: Intangible Exploration Assets – Impairment (Note 14)

•  Oil and Gas: Development and Production Assets – Depreciation and Impairment (Note 13)

•  Oil and Gas: Decommissioning Provisions (Note 22)

•  Employee Benefits: Share Based Payments (Note 26)

•  Investment in subsidiaries: Company’s investments in subsidiaries and receivables due from Group companies – 

Impairment (Note 15)

Accounting judgements

•  Oil and Gas expenditure – capitalisation (Note 14)

New IFRS accounting standards and interpretations adopted in the year
The following standards, amendments and interpretations are new and effective for the year ended 30 June 2023 and have 
been adopted. None of the pronouncements had a material impact on the Group’s consolidated results, assets or liabilities.

•  IFRS 17 insurance contracts 

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet 
effective.

All amendments as noted above are not believed to have a material impact on the financial statements of the Group.

46

The Parkmead Group plc Annual Report 20233.  Revenue

An analysis of the Group’s revenue is as follows:

Gas sales

Condensate sales

Renewables

Pitreadie

Total revenue

4.  Operating (loss)/profit

The operating (loss)/profit is stated after charging/(crediting):

Pre-award exploration expenditure

Exploration expenditure written off (Note 14)

Impairment of Development and production: developed and production (Note 13)

Depreciation of property, plant and equipment (Note 13)

Equity-settled share based payments (credit)/charge (Note 26)

Cost of inventory recognised as an expense

Foreign exchange loss/(gain)

2023
£’000

2022
£’000

13,863

11,701

78

664

164

46

191

191

14,769

12,129

2023
£’000

2022
£’000

175

32,834

13,030

430

 –

26

74

256

860

 –

513

87

24

(462)

5.  Auditor’s remuneration
The Group paid the following amounts to its auditors in respect of the audit of the financial statements and for other 
services provided to the Group:

Audit fees payable to the auditor for the audit of the Company’s annual financial statements

Audit of the Company’s subsidiaries

Total audit fees

Audit related services

Total non-audit fees

Total audit and non-audit fees

Audit related services comprise of the review of interim results and were paid to Gravita Audit Limited.

2023
£’000

2022
£’000

36

54

90

3

3

93

31

43

74

4

4

78

47

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

6.  Operating segment information
For management purposes, the Group is organised into business units based on their services and has three reportable 
operating segments as follows:

•  The oil and gas exploration and production segment invests in oil and gas exploration and production assets.

•  The energy economics segment provides energy sector economics, valuation and benchmarking, advising on energy 

policies and fiscal matters, undertaking economic evaluations, supply benchmarking services and training.

•  The Renewables segment involves mixed farming activities as well as renewable energy production and opportunities.

UK and Netherlands oil and gas is reviewed by the board as one segment but additional information is provided in the 
strategic report and Chairman’s statement.

No operating segments have been aggregated to form the above reportable operating segments.

Management monitors the operating results of its business units separately for the purpose of making decisions about 
resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and 
is measured consistently with operating profit or loss in the consolidated financial statements. However, income taxes are 
managed on a Group basis and are not allocated to operating segments. 

Year ended 30 June 2023

Revenue

External customer

Total revenue

Results

Operating (loss)/profit

Finance income

Finance costs

Segment profit

Operating assets

Operating liabilities

Other disclosures

Capital expenditure

Depreciation, amortisation and impairments

Oil and Gas
 Exploration and
 Production
£’000

Energy
 Economics
£’000

Renewables
£’000

Consolidated
£’000

13,941

13,941

 –

 –

828

828

14,769

14,769

(35,421)

(183)

380

(35,224)

174

(151)

18

(19)

 –

(97)

192

(267)

(35,398)

(184)

283

(35,299)

23,070

680

4,872

28,622

(11,882)

(278)

(1,802)

(13,962)

1,551

46,149

5

107

–

1,556

330

46,586

1)   Inter-segment balances are eliminated on consolidation and reflected in the adjustments and eliminations column

2)  Capital expenditure consists of additions of property, plant and equipment and intangible assets including assets from 

the acquisition of subsidiaries

48

The Parkmead Group plc Annual Report 20236.  Operating segment information (continued)

Year ended 30 June 2022

Revenue

External customer

Total revenue

Results

Operating (Loss)/profit

Finance income

Finance costs

Segment profit

Operating assets

Operating liabilities

Other disclosures

Capital expenditure

Depreciation, amortisation and impairments

Oil and Gas
 Exploration and
 Production
£’000

Energy
 Economics
£’000

Renewables
£’000

Consolidated
£’000

11,747

11,747

–

–

382

382

12,129

12,129

7,313

(1,998)

(108)

5,207

73

(1,215)

–

(25)

–

73

(77)

(1,317)

6,171

(2,023)

(185)

3,963

74,342

3,410

8,567

86,319

(26,900)

(164)

(2,414)

(29,478)

671

1,018

–

117

4,565

451

5,236

1,586

1)  Inter–segment balances are eliminated on consolidation and reflected in the adjustments and eliminations column.
2)  Capital expenditure consists of additions of property, plant and equipment and intangible assets including assets from 

the acquisition of subsidiaries.

Geographic information
Revenues from external customers

Europe

Total revenue per Group statement of profit or loss

2023
£’000

14,769

14,769

2022
£’000

12,129

12,129

The revenue information is based on the location of the customer. Included in revenues from Europe were sales in the 
Netherlands of £13,940,000 (2022: £11,747,000) and sales in the United Kingdom of £829,000 (2022: £382,000).

Non–current assets

Europe

Total

2023
£’000

13,153

13,153

2022
£’000

60,996

60,996

Non-current assets for this purpose consist of oil and gas properties, property, plant and equipment, exploration and 
evaluation assets, goodwill and other intangible assets. Included in non-current assets from Europe were assets held in the 
Netherlands of £5,762,000 (2022: £4,961,000) and assets held in the United Kingdom of £7,391,000 (2022: £56,035,000).

49

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
 
Notes to the financial statements
(continued)

7.  Staff costs
Employee benefits expense:

Wages and salaries

Social security costs

Other pension costs

Staff costs (before share based payments)

(Credit)/charge for share based payments (Note 26)

Total staff costs

2023
£’000

1,370

173

150

2022
£’000

1,351

178

127

1,693

1,656

(1,218)

562

475

2,218

The average monthly number of employees (including executive directors) during the year was as follows:

Management and consultants

Technical

Admin, Project & IT support

8.  Directors’ emoluments
Directors remuneration in aggregate comprised:

Aggregate emoluments

Company pension contributions to money purchase schemes

2023
No.

2022
No.

8

2

2

12

2023
£’000

705

9

714

8

2

4

14

2022
£’000

651

10

661

During the year two (2022: one) Directors accrued benefits under a money purchase pension scheme. The Company 
contributions paid to the scheme were £9,000 (2022: £10,000). No director exercised share appreciation rights in the 
period (2022: £nil). No director exercised share options in the period (2022: nil).

The remuneration package for each of the individual Directors was comprised as follows:

Salaries
 and Fees
£’000

Benefits
 in Kind
£’000

 Pension
£’000

506

3

20

20

153

702

2

-

-

-

1

3

-

-

-

-

9

9

Total
2023
£’000

508

3

20

20

163

714

Total
2022
£’000

510

-

20

20

111

661

T P Cross

A J Smith (appointed 15.06.23)

C MacLaren

R J D Finlay

R A Stroulger

Total

50

The Parkmead Group plc Annual Report 20238.  Directors’ emoluments (continued)
T P Cross participated in the share appreciation rights (SARs) arrangements for senior management, details of which are 
provided in Note 26.

Details of outstanding SARs held by each director as at 30 June 2023:

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

Number of
SARs outstanding

Exercise
price

Date from
which exercisable

Expiry
date

901,534

1,065,800

1,245,000

1,444,700

1,444,700

1,988,210

1,988,210

£0.41 21 December 2016 21 December 2025

£0.41 21 December 2016 21 December 2025

£0.41 21 December 2016 21 December 2025

£0.35

7 December 2018

7 December 2027

£0.35

7 December 2019

7 December 2027

£0.27 21 December 2023 21 December 2030

£0.27 21 December 2023 21 December 2030

Details of outstanding SARs held by each director as at 30 June 2022:

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

T P Cross

R Stroulger

R Stroulger

Number of
SARs outstanding

Exercise
price

Date from
which exercisable

Expiry
date

901,534

1,065,800

1,245,000

1,444,700

1,444,700

1,988,210

1,988,210

350,000

350,000

£0.41 21 December 2016 21 December 2025

£0.41 21 December 2016 21 December 2025

£0.41 21 December 2016 21 December 2025

£0.35

7 December 2018

7 December 2027

£0.35

7 December 2019

7 December 2027

£0.27 21 December 2023 21 December 2030

£0.27 21 December 2023 21 December 2030

£0.27 21 December 2023 21 December 2030

£0.27 21 December 2023 21 December 2030

R Finlay and C MacLaren participated in deferred share payments (DSPs) arrangements for Non Executive Directors, details 
of which are provided in Note 26. The Company reserves the right, at its sole discretion to settle the payment in cash and 
the DSPs have been accounted for as cash-settled transactions. A Smith participated in Share Options arrangements, 
details of which are provided in Note 26.

9.  Finance income

Bank interest receivable

Loan interest received

10.  Finance costs

Unwinding of discount on decommissioning provision

Interest on currency

Interest paid on leases

Interest payable on loans and borrowings

2023
£’000

119

73

192

2023
£’000

85

75

47

60

2022
£’000

–

73

73

2022
£’000

1,135

66

51

65

267

1,317

51

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Notes to the financial statements
(continued)

11.  Taxation

a)  Income tax

The major components of income tax expense for the years ended 30 June 2023 and 2022 are:

Current tax:

Corporation tax

Adjustments in respect of current income tax of previous periods

Overseas windfall tax

Overseas current taxation

Total current income tax

Deferred tax:

Origination and reversal of timing differences

Total deferred income tax charge

2023
£’000

2022
£’000

–

–

2,374

5,758

8,132

(1,097)

(1,097)

–

(150)

–

4,933

4,783

(6)

(6)

Income tax (credit)/expense reported in the statement of profit or loss

7,035

4,777

Tax has been calculated using an estimated annual effective rate of 40% (2022: 40%) on profit before tax.

The difference between the total tax expense shown above and the amount calculated by applying the Group’s applicable 
rate of UK corporation tax to the profit before tax is as follows:

b) Reconciliation of total income tax charge

(Loss)/profit on ordinary activities before tax

(Loss)/profit on ordinary activities multiplied by the Group’s applicable rate of corporation tax in the UK of 40% 
(2022: 40%)

Effects of:

Expenses not deductible for tax purposes

Profits taxed outside ring–fence

Deferred tax not recognised

Income not taxable

Prior year adjustment

Overseas tax suffered

Total tax expense/(credit) for the year

52

2023
£’000

(35,299)

(14,120)

(12)

185

2022
£’000

3,963

1,585

368

839

12,837

(2,798)

13

–

8,132

7,035

–

(150)

4,933

4,777

The Parkmead Group plc Annual Report 202311.  Taxation (continued)

c)  Deferred income taxation

The movement in the deferred tax balances as shown in the Statement of Financial Position is as follows:

Deferred tax asset

At 1 July

Acquisition

Income statement credit/(charge)

At 30 June

Deferred tax liability

At 1 July

Acquisition

Tax income recognised in the statement of profit or loss

 At 30 June

Deferred tax included in the Statement of Financial Position is as follows:

Deferred tax asset

Accelerated capital allowances

Deferred tax liability

Accelerated capital allowances

Fair value gains

Deferred tax liability, net

d) Tax losses

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

187

–

(187)

–

–

187

–

187

1,925

1,339

–

(1,284)

586

–

641

1,925

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Group

Company

2023
£’000

–

–

–

(641)

(641)

(641)

2022
£’000

187

187

–

(1,925)

(1,925)

(1,738)

2023
£’000

2022
£’000

–

–

–

–

–

–

–

–

–

–

–

–

Deferred income tax assets are recognised for the carry-forward of unused tax losses to the extent that it is probable that 
taxable profits will be available against which the unused tax losses can be utilised.

A deferred tax asset has not been recognised in respect of timing differences relating to excess management expenses, 
unclaimed capital allowances, capital losses and unrealised capital losses where there is insufficient evidence that the 
asset will be recovered. The amount of ring fenced trading losses available are £188.8 million (2022: £162.1 million), 
non-ring fenced trading losses available are £2.4 million (2022: £0.9 million), excess management expenses available are 
£36.3 million (2022: £26.4 million), capital losses available are £71.4 million (2022: £71.4 million) and unrealised capital 
losses on financial assets at fair value through other comprehensive income of £3 million (2022: £3 million).

53

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

12.  (Loss)/profit per share
(Loss)/profit per share attributable to equity holders of the Company arise from continuing and discontinued operations as 
follows:

(Loss)/profit per 1.5p ordinary share from continuing operations (pence)

Basic

Diluted

Basic Adjusted for Impairments*

* Loss attributable to ordinary shareholders adjusted for impairments per notes 13 & 14

The calculations were based on the following information:

Loss attributable to ordinary shareholders

Continuing operations

Total

Weighted average number of shares in issue

Basic weighted average number of shares

Dilutive potential ordinary shares

Share options

2023

2022

(38.74)p

(38.74)p

3.23

(0.75)p

(0.75)p

2.03

2023
£’000

(42,334)

(42,334)

2022
£’000

(814)

(814)

109,266,931

109,266,931

–

–

(Loss)/profit per share is calculated by dividing the (loss)/profit for the year by the weighted average number of ordinary 
shares outstanding during the year.

Diluted (loss)/profit per share

(Loss)/profit per share requires presentation of diluted (loss)/profit per share when a company could be called upon to issue 
shares that would decrease net profit or increase net loss per share. When the Group makes a loss the outstanding share 
options are therefore anti-dilutive and so are not included in dilutive potential ordinary shares.

54

The Parkmead Group plc Annual Report 2023 
13.  Property, plant and equipment

Group

Cost

At 1 July 2022

Additions

Disposals

Change in estimate of abandonment asset

Development
and production
£’000

Property, plant
and equipment:
 other
£’000

Fixtures, fittings
 and computer
 equipment
£’000

48,626

7,894

950

 –

1,025

62

(687)

 –

773

26

 –

 –

Total
£’000

57,293

1,038

(687)

1,025

At 30 June 2023

50,601

7,269

799

58,669

Depreciation

At 1 July 2022

Impairment

Depreciation charged in the year

At 30 June 2023

Net book amount

At 30 June 2023

At 30 June 2022

32,783

1,267

764

34,814

13,030

285

 –

430

 –

7

13,030

722

46,098

1,697

771

48,566

4,503

15,843

5,572

6,627

28

9

10,103

22,479

Property, plant and equipment: other
Property, plant and equipment other include Land and Buildings of £2,189,000 (2022: £2,394,000).

Right of Use Asset
Group Property, plant and equipment other are right of use assets with a cost of £1,826,000 (2022: £1,826,000) with 
accumulated depreciation of £1,280,000 (2022: £1,108,000) with a net book value of £546,000 (2022: £718,000). The 
incremental borrowing rate applied to the leases ranges between 6-8%.

Abandonment Asset
The abandonment asset adjustment above reflects the increase in cost estimate in the Athena field.

Asset Impairment – Athena
Production at the Athena field was shut-in in January 2016. The Group has assumed a redevelopment will not take place 
and the asset has been fully impaired.

55

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

13.  Property, plant and equipment (continued)

Company

Cost

At 1 July 2022

Additions

At 30 June 2023

Depreciation

At 1 July 2022

Depreciation charged in the year

At 30 June 2023

Net book amount

At 30 June 2023

At 30 June 2022

Property, plant
and equipment:
other
£’000

Fixtures, fittings
 and computer
 equipment
£’000

584

43

627

557

61

618

9

27

566

25

591

566

7

573

18

–

Total
£’000

1,150

68

1,218

1,123

68

1,191

27

27

Right of Use Asset
Company Property, plant and equipment other are right of use assets with a cost of £539,000 (2022: £539,000) with 
accumulated depreciation of £539,000 (2022: £524,000) with a net book value of £nil (2022: £15,000). The incremental 
borrowing rate applied to the leases is 6%.

56

The Parkmead Group plc Annual Report 202313.  Property, plant and equipment (continued)
The comparable table for 2022 is detailed below:

Group

Cost

At 1 July 2021

Additions

Transfers

Disposals

Development
and production
£’000

Property, plant
and equipment:
 other
£’000

Fixtures, fittings
 and computer
 equipment
£’000

Total
£’000

 47,269

 5,498

 768

53,535

123

109

 –

3,476

 –

(1,080)

5

 –

 –

 –

3,604

109

(1,080)

1,125

Change in estimate of abandonment asset

1,125

 –

At 30 June 2022

48,626

7,894

773

57,293

Depreciation

At 1 July 2021

Disposals

Depreciation charged in the year

At 30 June 2022

Net book amount

At 30 June 2022

At 30 June 2021

 32,623

 –

160

 901

(147)

513

 711

34,235

 –

53

(147)

726

32,783

1,267

764

34,814

15,843

6,627

 14,646

 4,597

9

 57

22,479

19,300

57

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

13.  Property, plant and equipment (continued)

Company

Cost

At 1 July 2021

Additions

Disposals

At 30 June 2022

Depreciation

At 1 July 2021

Disposals

Depreciation charged in the year

At 30 June 2022

Net book amount

At 30 June 2022

At 30 June 2021

14.  Intangible assets

Group

Cost

At 1 July 2022

Additions

Change in estimate of abandonment asset

Exploration write-off*

At 30 June 2023

* This is due to the relinquishment of the Perth licences P588 and P2154

Amortisation and impairment

At 1 July 2022

At 30 June 2023

Net book amount

At 30 June 2023

At 30 June 2022

58

Property, plant
and equipment:
 other
£’000

Fixtures, fittings
 and computer
 equipment
£’000

Total
£’000

 1,270

27

(147)

1,150

 1,036

(147)

234

1,123

 701

12

(147)

566

 685

(147)

28

566

 –

17

27

235

569

15

 –

584

351

 –

206

557

27

218

Exploration and
 Evaluation assets
£’000

Goodwill
£’000

Total
£’000

34,346

3,258

37,604

519

(65)

(32,834)

-

-

-

519

(65)

(32,834)

1,966

3,258

5,224

-

-

2,174

2,174

2,174

2,174

1,966

1,084

3,050

34,346

1,084

35,430

The Parkmead Group plc Annual Report 202314.  Intangible assets (continued)
The comparable table for 2022 is detailed below:

Group

Cost

At 1 July 2021

Additions

Transfers

Change in estimate of abandonment asset

Exploration write-off

At 30 June 2022

Amortisation and impairment

At 1 July 2021

Impairment

At 30 June 2022

Net book amount

At 30 June 2022

At 30 June 2021

Exploration and
 Evaluation assets
£’000

Goodwill
£’000

Total
£’000

29,497

548

(109)

5,270

(860)

2,174

1,084

–

–

–

31,671

1,632

(109)

5,270

(860)

34,346

3,258

37,604

–

–

–

–

2,174

2,174

–

2,174

2,174

34,346

1,084

35,430

29,497

2,174

31,671

Other intangibles include development costs and contract and customer relationships.

Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) that are 
expected to benefit from that business combination identified according to operating segments. The carrying amount of 
goodwill has been allocated as follows:

Energy Economics

Kempstone Hill

2023
£’000

–

1,084

1,084

2022
£’000

–

1,084

1,084

On 31 January 2022, the Group acquired 100% of the issued share capital of Kempstone Hill Wind Energy Limited 
(“Kempstone”), an unlisted company based in Scotland. The acquisition was immediately revenue and cash flow enhancing. 
Kempstone Hill benefits from an attractive inflation-linked, Feed-in Tariff through until 2036. The goodwill associated with 
Kempstone has been tested with discounted cash flows for the company and no impairment is required.

59

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Notes to the financial statements
(continued)

15.  Investment in subsidiaries

Company

Cost or valuation

At 1 July 2022

At 30 June 2023

Amortisation and impairment

At 1 July 2022

Impairment

At 30 June 2023

Net book amount

At 30 June 2023

At 30 June 2022

The comparable table for 2022 is detailed below:

Company

Cost or valuation

At 1 July 2021

Additions

At 30 June 2022

Amortisation and impairment

At 1 July 2021

Impairment

At 30 June 2022

Net book amount

At 30 June 2022

At 30 June 2021

60

Subsidiary
£’000

30,731

30,731

1,352

212

1,564

29,167

29,379

Subsidiary
£’000

£’000

27,443

3,288

30,731

–

1,352

1,352

29,379

27,443

The Parkmead Group plc Annual Report 202315.  Investment in subsidiaries (continued)
The interests in Group undertakings of the Company, which are directly held, are listed below:

Name of Undertaking

Class of Holding

Interest in subsidiary

Nature of Business

Aupec Limited

Ordinary

High Blackwood Wind Energy Limited*

Ordinary

Deo Petroleum Limited**

Parkmead (E&P) Limited

Pitreadie Farm Limited

Ordinary

Ordinary

Ordinary

Kempstone Hill Wind Energy Limited

Ordinary

* Incorporated on 5 April 2023 and dissolved 26 September 2023 
** Restored on 21 February 2023

100%

100%

100%

100%

100%

100%

Energy advisory and consulting services

Production of renewable energy

Oil & Gas Exploration and Production

Oil & Gas Exploration and Production

Mixed farming

Production of renewable energy

The registered office of Kempstone Hill Wind Energy Limited, Aupec Limited, Parkmead (E&P) Limited and Pitreadie Farm 
Limited is located at 4 Queen’s Terrace, Aberdeen, AB10 1XL. The registered office of Deo Petroleum Limited is One Angel 
Court, London, England, EC2R 7HJ.

The Directors believe that the carrying values of the investments are supported by the subsidiaries underlying value in use.

61

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

16.  Business combinations

Acquisition of Kempstone Hill Wind Energy Limited

On 31 January 2022, the Group completed the acquisition of 100% of the share capital of Kempstone Hill Wind Energy 
Limited (“Kempstone Hill”) to purchase a company with owning a 1.5MW onshore wind farm in Scotland. The fair values of the 
identifiable assets and liabilities of Pitreadie at the acquisition date are shown below:

Non current assets

Property, plant and equipment: other

Lease assets

Deferred tax asset

Current assets

Debtors

Prepayments and accrued income

Cash

Current creditors

Trade creditors

Non current liabilities

Bank loan

Lease liabilities

Deferred tax liability

Net assets

Cash consideration

Goodwill on acquisition

£ 000

 3,083

368

187

 85

 73

 360

(8)

(990)

(368)

(586)

 2,204

(3,288)

1,084

The property, plant and equipment, being acquired, were valued at £3,083,000 based on discounted cash flows produced 
by management. The primary objective of the transaction was to acquire producing turbines. There were no changes to the 
initial fair values.

62

The Parkmead Group plc Annual Report 202317.  Interest bearing loans

Current assets

Loans issued

Non-current assets

Loans issued

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

2,936

2,936

 –

 –

2,936

2,936

 –

 –

 –

 –

2,900

2,900

 –

 –

2,900

2,900

Loans issued
On 27 July 2017, The Parkmead Group plc entered into a credit facility with Energy Management Associates Limited, 
whereby Parkmead agreed to lend up to £2,900,000 to Energy Management Associates Limited in exchange for Parkmead 
being granted exclusive first rights over all renewable energy opportunities identified or held by Energy Management 
Associates Limited. The Loan had an initial period of two years, with a fixed interest rate of 2.5 per cent. On 26 July 2021, 
The Parkmead Group plc entered into a 24-month extension of the interest-bearing loan to Energy Management Associates 
Limited of £2,900,000. The Loan will continue to bear a fixed interest rate of 2.5 per cent per annum. The loan has been 
extended post year end by a further year to 27 July 2024 on the same terms. The Loan has not been discounted on 
materiality grounds.

Interest charged during the period amounted to £73,000 (2022: £73,000).

Loans and advances at amortised cost
The fair value of loans and advances is derived from discounting expected cash flows in a way that reflects the current 
market price for lending to issuers of similar credit quality.

18.  Trade and other receivables

Current assets

Trade receivables

Less: loss allowance

Trade receivables - net

Receivables due from Group companies

Other receivables

Prepayments

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

134

 –

134

 –

697

110

941

242

 –

242

 –

1,573

203

2,018

 –

 –

 –

 –

 –

108

108

 –

 –

 –

 56,011

 36

 113

 56,160

63

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

18.  Trade and other receivables (continued)
Current assets

Trade receivables

In accordance with IFRS 9, trade and other receivables are recognised and carried at their anticipated realisable value, 
which implies that a provision for a loss allowance on lifetime expected credit losses of the receivables is recognised. A 
provision for loss allowance for expected credit losses is performed at each reporting date and is based on a multifactor 
and holistic analysis depending on several assumptions taken. The Group considers reasonable and supportable 
information that is available without undue cost or effort and that is relevant for the assessment of credit risk with regard to 
customer. The Group’s trade and other receivables are all current and not overdue.

Of the trade receivables balance at the end of the year £134,000 (2022: £242,000) was due from the Group’s largest 
customer. There is one (2022: one) other customer who represents more than 5% of the total balance of trade receivables.

Payment terms apply to amounts owed by the customers for oil and gas sales, typically this is within 30 days. Historically, 
invoices are normally paid on or around the due date and this is the established operating cycle under IFRS 9, as a result 
the loss given default is deemed to be a negligible timing difference. The Group has had no historical losses on trade and 
other receivables during this period. As long as the customer continues to settle invoices on a monthly basis in line with 
what has been established practice, there are no indications of significant increase in credit risk, and therefore deem there 
to be an insignificant probability of default. Therefore, it is not considered necessary to provide for any loss allowance on 
credit losses.

The carrying amounts of the Group’s trade and other receivables (current and non-current) are denominated in the 
following currencies:

Payment terms apply to amounts owed by the customers for oil and gas sales, typically this is within 30 days. Historically, 
invoices are normally paid on or around the due date and this is the established operating cycle under IFRS 9, as a result 
the loss given default is deemed to be a negligible timing difference. The Group has had no historical losses on trade and 
other receivables during this period. As long as the customer continues to settle invoices on a monthly basis in line with 
what has been established practice, there are no indications of significant increase in credit risk, and therefore deem there 
to be an insignificant probability of default. Therefore, it is not considered necessary to provide for any loss allowance on 
credit losses.

The carrying amounts of the Group’s trade and other receivables (current and non-current) are denominated in the following 
currencies:

Pound Sterling

Other currencies

Group

Company

2023
£’000

807

134

941

2022
£’000

722

1,296

2,018

2023
£’000

108

 –

108

2022
£’000

56,160

 –

56,160

Receivables due from Group companies

The Company considers that the amounts included in receivables due from Group companies will prove recoverable. 
However, the timing of and the ultimate repayment of these amounts will depend primarily on the growth of revenues for 
the relevant Group companies. Currently, the Company expects the amounts to be repaid over a number of years.

64

The Parkmead Group plc Annual Report 202319.  Cash and cash equivalents

Unrestricted cash in bank accounts

10,415

17,351

2,691

Restricted cash

1,161

5,912

 –

11,576

23,263

2,691

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

330

 –

330

The restricted cash primarily relates to amounts held in trust as security for future decommissioning liabilities under a 
standard Decommissioning Security Agreement (DSA) covering the Athena asset being £1,161,000 (2022: £5,912,000).

The Directors consider that the carrying amount of these assets approximates to their fair value. The credit risk on liquid 
funds is limited because the counter-party is a bank with a high credit rating.

20.  Trade and other payables

Current liabilities

Trade payables

Amounts owed to Group companies

Other taxes and social security costs

Accruals

Leases

Current tax

Loan

Short term decommissioning provision

Non-current liabilities

Accruals and deferred income

Leases

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

222

400

 –

 –

 –

 –

31

3,310

41

28

531

12

2,242

3,004

1,374

2,565

116

141

2,263

1,432

93

–

2,773

19,228

 –

 –

–

 –

 –

 –

–

 –

7,709

24,205

4,756

3,136

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

461

481

942

542

639

1,181

 –

 –

 –

 –

 –

 –

The short term decommissioning provision includes Athena (2022: Athena, Perth and Platypus).

Trade payables comprise amounts outstanding for trade purchases and ongoing costs. The average credit period taken for 
trade purchases is 31 days (2022: 31 days). No interest is charged on the outstanding balance. The Directors consider that 
the carrying amount of trade and other payables approximates to their fair value.

65

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
 
Notes to the financial statements
(continued)

21.  Loans

Non-current liabilities

Loans

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

787

787

948

948

–

–

–

–

The loans carry an interest rate of 6.25%. Close Brothers hold fixed and floating charges over Kempstone Hill Wind Energy 
Limited. The loans are repayable in full in the second half of 2025.

22.  Decommissioning provisions

As at 1 July 2022

Changes in estimates

Change in estimates directly to cost of sales

Utilisation

Short term (Note 20)

Unwinding of discount

As at 30 June 2023

Total
£’000

20,294

960

(54)

(16,983)

(2,773)

85

1,529

The decommissioning provision is recorded at the Group’s share of the decommissioning cost expected to be incurred and 
is based on engineering estimates and reports. Changes in estimates have arisen as a result of an increase in estimated 
costs of engineering works.

The short term decommissioning provision includes Athena (2022: Perth, Athena and Platypus). The long term costs 
are expected to be incurred at various intervals over the next 11 years. The provision has been estimated using 
existing technology at current prices, escalated at 2% and discounted at 8%. The economic life and the timing of the 
decommissioning liabilities are dependent on Government legislation, commodity prices and the future production profiles 
of the production and development facilities. In addition, the costs of decommissioning are subject to inflationary charges 
in the service costs of third parties.

The comparable table for 2022 is detailed below:

As at 1 July 2021

Changes in estimates

Change in estimates directly to cost of sales

Utilisation

Short term (Note 21)

Unwinding of discount

As at 30 June 2022

66

Group
£’000

14,754

6,395

(323)

(1,667)

(19,228)

1,135

1,066

The Parkmead Group plc Annual Report 2023 
 
23.  Contingent deferred consideration
Under the terms of a sale and purchase agreement between Parkmead (E&P) Limited and Dyas Holdings B.V., Parkmead 
(E&P) Limited are liable to pay a deferred consideration of €3,000,000 on the first commercial sale of oil from the Papekop 
field development. As the decision to develop this field is yet to be taken by the joint venture partners, it is uncertain 
whether the deferred consideration will be paid. The fair value, as a result, is deemed to be £nil.

24.  Financial instruments and financial risk factors
Financial risk management
The Group actively monitors and manages the financial risks relating to its operations on a continuous basis. The Group 
and Company’s operations expose it to a variety of financial risks that include market price risk, interest rate risk, credit risk, 
liquidity risk, capital risk and currency risk. The Group and Company’s financial instruments comprise equity investments 
financial assets at fair value through other comprehensive income, cash and cash equivalents, interest bearing loans and 
various items such as trade receivables and trade payables that arise directly from its operations.

The Group has not entered into any derivative or other hedging instrument.

Cash and treasury credit risks are mitigated through the exclusive use of institutions that carry published “A-1” (Standard & 
Poor’s) or better credit ratings in order to minimise counterparty risk.

Interest rate risk
The Group and Company are exposed to interest rate risk as a result of positive cash balances.

Cash and cash equivalents (which are presented as a single class of asset on the statement of financial position) comprise 
cash at bank and other short-term deposits and liquid investments that are readily convertible to a known amount of 
cash and which are subject to an insignificant risk of change in value. As detailed in Note 19 some of the cash balance is 
restricted.

Floating rate financial assets < 1 year

Total

2023
£’000

2022
£’000

11,576

23,263

11,576

23,263

At 30 June 2023, short-term deposits were earning interest at a weighted average fixed deposit rate of 0.15% (2022: 0.0%). 
Cash at bank earns interest at floating rates based on the GBP Base Rate. Interest earned at floating rates represents an 
insignificant risk of change in rates.

At 30 June 2023, interest bearing loans were earning interest at a fixed interest rate of 2.50% (2022: 2.50%).

Credit risk
The Group’s credit risk is primarily attributable to its trade receivables and interest bearing loans.

Customer credit risk is managed by each business unit subject to the Group’s established policy, procedures and control. 
Outstanding customer receivables are regularly monitored. Historically, invoices are normally paid on or around the due 
date. The Group has had no historical losses on trade and other receivables during this period. As long as the customer 
continues to settle invoices on a monthly basis in line with what has been established practice, there are no indications of 
significant increase in credit risk.

At 30 June 2023, the Group had one customer that owed the Group more than £50,000. The requirement for impairment 
is analysed in respect of trade receivables at each reporting date on an individual basis for each client. The maximum 
exposure to credit risk at the reporting date amounted to £134,000 (2022: £242,000). The Group evaluates the 
concentration of risk with respect to trade receivables and contract assets as low, as its customers are located in several 
jurisdictions. The Group does not hold collateral as security.

Interest bearing loans credit risk is managed by regularly monitoring the underlying asset value coverage of the loanee. The 
requirement for impairment is analysed in respect of interest bearing loans at each reporting date. The maximum exposure to 
credit risk at the reporting date amounted to £2,936,000 (2022: £2,936,000). The Group does not hold collateral as security.

67

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

24.  Financial instruments and financial risk factors (continued)
Liquidity risk
The Group and Company actively review their requirements for long-term and short-term debt finance to ensure it has 
sufficient available funds for operations and planned expansions. The Group and Company monitor their levels of working 
capital to ensure that they can meet debt repayments as they fall due.

The following table shows the contractual maturities of the financial liabilities, all of which are measured at amortised cost:

Trade payables and other liabilities

6 months or less

6-12 months

More than 1 year

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

7,709

19,073

4,756

3,136

 –

942

5,132

1,181

 –

 –

 –

 –

8,651

25,386

4,756

3,136

Capital risk
The Group and Company considers its capital under management to be its free cash and cash equivalents and its interest 
bearing loans. The Group and Company’s overall objective from its investing and trading activities is to increase its net 
assets per share. In assessing opportunities to invest in the energy sector the Group and Company undertakes financial 
modelling and technical assessments on proposed investments.

The Group and Company’s capital management objectives have not changed in the period under review. The Group’s net 
asset per share was 13 pence in 2023 (2022: 52 pence).

Currency risk
The Group and Company are exposed to foreign currency risk on trade receivables and cash balances. The currencies 
giving rise to the risk are United States Dollars and Euros. There are no currency hedging arrangements in place. The value 
of the Group’s financial assets denominated in foreign currencies at 30 June 2023 was £5,999,000 (2022: £15,670,000); 
Company £108,000 (2022: £135,000). A 10% change in Sterling exchange rate will result in a profit or loss pre-tax 
recognised in the statement of profit or loss of £599,000 (2022: £1,567,000) in the Group; Company £11,000 (2022: 
£14,000).

The Group is exposed to foreign currency risk on its financial liabilities. The currencies giving rise to the risk are United 
States Dollars. The value of the Group’s financial liabilities denominated in foreign currencies at 30 June 2023 was £nil 
(2022: £nil). A 10% change in Sterling exchange rate will result in an increase or decrease of £nil (2022: £nil) in the Group.

Fair values of financial assets and liabilities
The following is a comparison by category of the carrying amounts and fair values of the Group’s financial assets and 
liabilities at 30 June 2023. Set out below the table is a summary of the methods and assumptions used for each category 
of instrument.

2023

2022

Carrying amount
£’000

Fair value
£’000

Carrying amount
£’000

Fair value
£’000

Financial assets at amortised cost

3,767

3,767

4,715

4,715

Financial liabilities at amortised cost

(6,645)

(6,645)

(26,334)

(26,334)

(2,878)

(2,878)

(21,619)

(21,619)

68

The Parkmead Group plc Annual Report 202324.  Financial instruments and financial risk factors (continued)

Financial assets at amortised cost

The fair value of trade receivables approximates to the carrying amount because of the short maturity of these instruments. 
The fair value of interest bearing loans reasonably approximates to the carrying amount at the reporting date.

Financial liabilities at amortised cost

The fair value approximates to the carrying amount because the majority are associated with variable rate interest 
payments that are re-aligned to market rates at intervals of less than one year.

Financial assets at fair value through other comprehensive income

The balances are recorded at fair value and are determined by using published price quotations in an active market or using 
a valuation technique based on the price of recent investment methodology

25.  Share capital and reserves

Ordinary shares of £0.015 each

Deferred shares of £0.049 each

Ordinary shares of £0.015 each

Deferred shares of £0.049 each

Ordinary shares of £0.015 each

Deferred shares of £0.049 each

Ordinary shares of £0.015 each

Deferred shares of £0.049 each

Authorised

2023
No.

No.

2022
No.

No.

296,750,185

296,750,185

368,341,780

368,341,780

665,091,965

665,091,965

£’000

4,451

£’000

4,451

18,049

18,049

22,500

22,500

Allotted, Called Up and Paid Up

2023
No.

2022
No.

109,266,931

109,266,931

368,341,780

368,341,780

477,608,711

477,608,711

£’000

1,639

£’000

1,639

18,049

18,049

19,688

19,688

Deferred shares have no voting rights and no rights to distributions and therefore have been excluded from the calculations 
of Earnings per Share.

Other reserves as previously stated in the Group statement of changes in equity
In September 2019 9,645,669 ordinary shares were issued on the acquisition of Pitreadie Farm Limited. The non cash 
consideration included £145,000 recorded against share capital, and £3,376,000 against a merger reserve. The merger 
reserve represents the premium on the issue of the consideration shares and is non distributable. Recorded in line with 
Section 612 of the Companies Act 2006.

69

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Notes to the financial statements
(continued)

26.  Share based payments
Share options – equity settled
Share options are granted from time to time at the discretion of the remuneration committee. All employees are eligible to 
receive share options. At 30 June 2023, 4 employees (2022: 7) held share options.

Share options have been awarded under two different schemes:

•  Unapproved options

•  Unapproved options with vesting conditions

Share appreciation rights – cash settled
Certain key management and staff are awarded share appreciation rights (SARs), to be settled in cash. The fair value of 
the SARs is measured at each reporting date using the Black-Scholes-Merton model. The carrying amount of the liability 
relating to the SARs at 30 June 2023 is £957,000 (2022: £1,918,000).

Deferred share payments – cash settled
R Finlay and C MacLaren participated in deferred share payments (DSPs) arrangements for Non-Executive Directors. 
R Finlay will receive 166,666 shares subject to them fulfilling a three year service commitment. C MacLaren will receive 
235,756 shares subject to them fulfilling a three year service commitment completed and a further 230,769 shares subject 
to them fulfilling a further three year service commitment. The Company reserves the right, at its sole discretion to settle 
the payment in cash and the DSPs have been accounted for as cash-settled transactions. The fair value of the DSPs is 
measured at each reporting date using the closing share price of The Parkmead Group plc.

The carrying amount of the liability relating to the DSPs at 30 June 2023 is £53,000 (2022: £104,000).

(Credit)/expense arising from share based payments
The (credit)/expense recognised for employee services received during the year is shown as follows:

Equity-settled share based payments

Cash-settled share based payments

2023
£’000

2022
£’000

–

(1,218)

(1,218)

87

477

564

The SARs are settled by cash and are therefore revalued with the movement in share price.

Movements in the year
The movement in share option awards during the year ended 30 June 2023 is as follows:

Outstanding at 1 July

1,295,767

£0.31

1,598,300

£0.31

2023

2022

Number

Weighted
 average
 exercise price

Number

Weighted
average
exercise price

Granted

Lapsed

Outstanding at 30 June

Exercisable at 30 June

70

690,000

£0.31

 –

(745,767)

£0.31

(302,533)

1,240,000

£0.28

1,295,767

300,000

£0.35

215,767

 –

£0.37

£0.31

£0.37

The Parkmead Group plc Annual Report 202326.  Share based payments (continued)
Share options outstanding at the end of the year have the following expiry date and exercise prices:

Expiry date

21 December 2025

7 December 2027

1 January 2029

1 December 2029

1 January 2030

21 December 2030

15 August 2032

14 June 2033

Exercise price

2023

2022

£0.41

£0.35

£0.35

 –

 –

 –

 65,267

 90,500

 60,000

£0.35

300,000

 300,000

£0.35

 –

 100,000

£0.27

250,000

 680,000

£0.45

200,000

£0.19

490,000

 –

 –

1,240,000

1,295,767

The options outstanding at 30 June 2023 had a weighted average remaining contractual life of 8.5 years (2022: 7.6 years).

The fair value of the share options granted have been calculated using the Black-Scholes-Merton model. The inputs into 
the model and resulting fair values were as follows:

Share price

Exercise
price

Volatility

Vesting
period

Expected
life

Expected
dividend yield

Risk free
rate

Fair value

November 2019

£0.63

£0.35

January 2020

£0.50

£0.35

December 2019

£0.50

£0.35

January 2020

£0.47

£0.35

54%

45%

46%

51%

3 years

10 years

3 years

10 years

3 years

10 years

3 years

10 years

December 2020

£0.37

£0.27

55.9%

3 years

10 years

August 2022

£0.45

£0.45

60.7%

3 years

10 years

June 2023

£0.19

£0.19

63.8%

3 years

10 years

0%

0%

0%

0%

0%

0%

0%

1.56%

£0.41

1.27%

£0.28

0.84%

£0.28

0.82%

£0.27

0.2%

2.5%

4.4%

£0.23

£0.28

£0.12

Volatility was calculated from an average of the Group’s shares monthly volatility from March 2011.

71

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

26.  Share based payments (continued)
The movement in SARs during the year ended 30 June 2023 is as follows:

Outstanding at 1 July

10,778,154

£0.33

10,778,154

£0.33

2023

2022

Number

Weighted average
exercise price

Number

Weighted average
 exercise price

Granted

Exercised

Lapsed

Forfeited

Outstanding at 30 June

Exercisable at 30 June

 –

 –

 –

 –

(700,000)

£0.27

 –

 –

 –

 –

 –

 –

10,078,154

£0.33

10,778,154

6,101,734

£0.38

6,101,734

 –

 –

 –

 –

£0.33

£0.38

The fair value of the SARs granted at 30 June 2023 have been calculated using the Black-Scholes-Merton model. The 
inputs into the model and resulting fair values were as follows:

Number of SARs
 outstanding

Share price at
30 June 2023

Exercise price

Volatility

Vesting Period

Expected life

Expected
 dividend yield

Risk free rate

December 2015

3,212,334

£0.15

£0.41

63.8%

1 year

10 years

December 2017

1,444,700

£0.15

£0.35

63.8%

1 year

10 years

December 2017

1,444,700

£0.15

£0.35

63.8%

2 years

10 years

December 2020

3,976,420

£0.15

£0.27

63.8%

3 years

10 years

0%

0%

0%

0%

4.40%

4.40%

4.40%

4.4%

The fair value of the SARs granted at 30 June 2022 have been calculated using the Black-Scholes-Merton model. The 
inputs into the model and resulting fair values were as follows:

Number of
SARs 
outstanding

Share price at
 30 June 2022

Exercise price

Volatility

Vesting Period

Expected life

Expected
 dividend yield

Risk free rate

December 2015

3,212,334

£0.45

£0.41

December 2017

1,444,700

£0.45

£0.35

December 2017

1,444,700

£0.45

£0.35

December 2020

4,676,420

£0.45

£0.27

49%

49%

49%

49%

1 year

10 years

1 year

10 years

2 years

10 years

3 years

10 years

0%

0%

0%

0%

2%

2%

2%

2%

72

The Parkmead Group plc Annual Report 202327.  Reconciliation of operating (loss)/profit to net cash flow from continuing operations

Operating profit/(loss)

Depreciation

Amortisation and exploration write-off

(Gain)/loss on sale of property, plant and equipment

Provision for share based payments

Currency translation adjustments

Group

Company

2023
£’000

2022
£’000

2023
£’000

2022
£’000

(35,224)

5,207

(55,489)

(3,141)

722

32,834

(36)

–

74

726

860

31

87

(462)

–

2,174

69

234

–

–

–

3

–

–

 –

 –

87

(12)

–

 –

 –

212

1,352

Impairment of property, plant and equipment: developed and produced

13,030

Impairment of Goodwill

Impairment of investments

–

–

Decreases/(increase) in receivables

1,077

(667)

56,052

Decrease in stock

Increase/(decrease) in payables

26

(1,089)

24

58

11,414

8,038

–

1,514

2,361

98

 –

452

(930)

28.  Reconciliation of liabilities arising from financing activities
The Group has a loan from financing activities which can be seen in Note 21. The Company has no liabilities from financing 
activities.

29.  Leases
The Group and Company have entered into commercial leases. These non-cancellable leases have remaining terms of 
between one and five years. All leases include a clause to enable upward revision of lease charges according to prevailing 
market conditions.

Discounted maturity analysis of IFRS 16 Leases:

Within one year

Within two to five years

More than five years

Group

Company

2023
£’000

116

242

279

597

2022
£’000

141

364

275

780

2023
£’000

2022
£’000

–

–

–

–

–

–

–

–

73

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023Notes to the financial statements
(continued)

30.  Ultimate controlling party and related party transactions
In the opinion of the Directors there is no ultimate controlling party. All other transactions and balances with related parties, 
which are presented for the Group and the Company, are detailed below.

Transactions with subsidiaries
Transactions with subsidiaries mainly comprise sale and purchase of services in the ordinary course of business at normal 
commercial terms and in total amounted to £722,000 (2022: £1,255,000). The Parkmead Group plc received dividends from 
subsidiaries of £nil (2022: £nil). Any balances outstanding at 30 June 2023 and 2022 in respect of the above transactions 
are shown in Note 18 and Note 20.

Transactions with Directors
In August 2012, the Company entered into a 10 year lease with Tilestamp Limited, a company where T P Cross is a director 
and a shareholder. The original lease has been extended via tacit relocation. In November 2015, the Company entered 
into an additional 10 year lease with Tilestamp Limited. Invoices paid during the period amounted to £335,000 (2022: 
£406,000). As at 30 June 2023 a right of use asset for leased buildings was held on the balance sheet of £215,000 (2022: 
£337,000). As at 30 June 2023 a lease liability for buildings was held on the balance sheet of £253,000 (2022: £364,000).

On 27 July 2017, The Parkmead Group plc entered into a credit facility with Energy Management Associates Limited, 
whereby Parkmead agreed to lend up to £2,900,000 to Energy Management Associates Limited in exchange for Parkmead 
being granted exclusive first rights over all renewable energy opportunities identified or held by Energy Management 
Associates Limited. The Loan was extended on 26 July 2021 for an additional two years, with a fixed interest rate of 2.5 per 
cent. Energy Management Associates Limited is a company where T P Cross is a director and a shareholder. The loan has 
been extended post year end by a further year to 27 July 2024 on the same terms. Further details of the Loan are provided 
in Note 17.

Key management
Key management are those persons having authority and responsibility for planning, controlling and directing the activities 
of the Group. In the opinion of the Board, the Group’s key management are the directors of The Parkmead Group plc. 
Information regarding their compensation is given below in aggregate for each category specified in IAS 24 Related Party 
Disclosures:

Short-term employee benefits (Note 8)

Post-employment pension benefits (Note 8)

Share-based payment transactions (Note 26)

2023
£’000

2022
£’000

705

9

(1,218)

651

10

477

(504)

1,138

74

The Parkmead Group plc Annual Report 202331.  Jointly Controlled Assets
Fields in production or under development as at 30 June 2023:

Country

Licence

Block Destination

Field Name

Field Operator

Net unit Interest (%)

Netherlands

Andel Va

Netherlands

Andel Va

Andel Va

Andel Va

Brakel

Vermilion Energy Netherlands BV

Wijk en Aalburg

Vermilion Energy Netherlands BV

Netherlands

Drenthe IV

Drenthe IV

Grolloo

Vermilion Energy Netherlands BV

Netherlands

Drenthe V

Drenthe V

Geesbrug

Vermilion Energy Netherlands BV

Netherlands

Drenthe VI

Drenthe VI

Diever West

Vermilion Energy Netherlands BV

UK

P.1293

14/18b

Athena

Ithaca Energy (UK) Limited

15

15

15

15

7.5

30

Exploration acreage and discoveries as at 30 June 2023:

Country

Licence

Block Destination

Field Name

Field Operator

Net unit Interest (%)

Netherlands

Andel Va

Andel Va

Ottoland

Vermilion Energy Netherlands BV

Netherlands

Andel Vb

Andel Vb

Kerkwijk

Vermilion Energy Netherlands BV

Netherlands

Andel Vb

Andel Vb

Molenaarsgraaf

Vermilion Energy Netherlands BV

Netherlands

Papekop

Papekop

Papekop

Vermilion Energy Netherlands BV

UK

UK

UK

UK

P.2516

14/20g, 15/16g

Fynn*

Parkmead (E&P) Limited

P.218

P.218

P.2400

15/21e

15/21a

Perth

Dolphin

Parkmead (E&P) Limited

Parkmead (E&P) Limited

30/12c, 30/13c, 
30/17h, 30/18c

Skerryvore

Parkmead (E&P) Limited

15

7.5

7.5

15

50

100

100

30

* Licence expired 30 November 2023.

32.  Adjustment to previously reported balances
During the year The Group and Company have reviewed the historic Share Premium Account and identified a discrepancy 
relating to the exercise of 2,100,000 Share Appreciation Rights (SARS) by T P Cross. The Group and Company incorrectly 
recorded the Share Premium as £2.49 per share instead of £0.40 per share. The share premium account being overstated 
by £4,392,000 and Retained deficit has been understated by £4,392,000. This has been restated:

Group

Company

30/06/2021
£ 000

Restated
30/06/2021
£ 000

30/06/2021
£ 000

Restated
 30/06/2021
£ 000

Equity attributable to equity holders

Called up share capital

 19,688

 19,688

 19,688

 19,688

Share premium

Merger reserve

Retained deficit

Total equity

 88,017

 83,625

 88,017

 83,625

 3,376

 3,376

 3,376

 3,376

(53,360)

(48,968)

(22,367)

(17,975)

 57,721

 57,721

 88,714

 88,714

33.  Post balance sheet events
On 5 July 2023, The Group restored Deo Petroleum UK Limited to amend an SPA between Deo Petroleum UK Limited and 
Parkmead E&P Limited. 

The loan with Energy Management Associates Limited has been extended post year end by a further year to 27 July 2024 
on the same terms.  Further details of the loan are provided in Note 17 and 30.

75

The Parkmead Group plc Annual Report 2023The Parkmead Group plc Annual Report 2023 
Officers and professional advisors

Nominated Adviser & Broker
Cavendish Capital Markets Limited
One Bartholomew Close
London
EC1A 7BL

Secretary and Registered office
A J Smith (Appointed 15 June 2023)
R A Stroulger (Resigned 31 May 2023) 
One Angel Court, 13th Floor
London, England, EX2R 7HJ

Registered number
03914068

Directors
T P Cross
A J Smith (Appointed 15 June 2023)
C J MacLaren
R J D Finlay 
R A Stroulger (Resigned 31 May 2023)

Group Head Office
4 Queen’s Terrace
Aberdeen
AB10 1XL

Auditors
Gravita Audit Limited
Finsgate 
5-7 Cranwood Street 
London 
 EC1V 9EE

Bankers
Bank of Scotland
The Mound
Edinburgh 
EH1 1YZ

Solicitors
Burness Paull LLP
50 Lothian Road
Festival Square
Edinburgh
EH3 9WJ

Registrars
Equiniti Limited
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA

76

The Parkmead Group plc Annual Report 2023In keeping with Parkmead’s ESG vision 
and commitment to minimise the 
environmental impact of our activities 
this year’s Annual Report mailing was 
packaged using fully recyclable materials.

Communiqué Associates Limited, Edinburgh  
am@communique-associates.co.uk

POWERING
THE FUTURE

Annual Report 2023

T
h
e
P
a
r
k
m
e
a
d
G
r
o
u
p
p
c

l

A
n
n
u
a

l

R
e
p
o
r
t
2
0
2
3

The Parkmead Group plc
4 Queen’s Terrace
Aberdeen
AB10 1XL
United Kingdom

www.parkmeadgroup.com