Registered number: 07800337
POWER METAL RESOURCES PLC
(formerly known as African Battery Metals plc)
ANNUAL REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
POWER METAL RESOURCES PLC
CONTENTS
Company Information
Chairman’s Review
Highlights
Introduction
Operations Review
Corporate Social Responsibility
Financial Review
Targets for 2020
Board Changes
Outlook
Strategic Report
The Board of Directors
Directors’ Report
Chairman’s Corporate Governance Statement
Independent Auditor’s Report to the Members of
Power Metal Resources plc
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
- 30 September 2018
Consolidated Statement of Changes in Equity
- 30 September 2019
Consolidated Statement of Cash Flows
Company Statement of Financial Position
Company Statement of Changes in Equity
- 30 September 2018
Company Statement of Changes in Equity
- 30 September 2019
Company Statement of Cash Flows
Notes to the Consolidated Financial Statements
Page
1
2
2
5
6
10
10
10
11
11
13
17
19
24
30
35
36
37
38
39
40
41
42
43
44
POWER METAL RESOURCES PLC
COMPANY INFORMATION
Directors:
A Bell
P Johnson
I Macpherson
S Richardson Brown
Ed Shaw
Executive Chairman
(Appointed 15 February 2019)
Chief Executive Officer
(Appointed 15 February 2019)
Non-Executive Director
Non-Executive Director
Non-Executive Director
(Appointed 19 February 2020)
Company secretary:
L O’Donoghue
ONE Advisory Limited
Company number:
07800337
Registered office:
Auditor:
Nominated Adviser and broker:
Joint broker:
Solicitor:
201 Temple Chambers
3-7 Temple Avenue
London EC4Y 0DT
BDO LLP
55 Baker Street,
London, W1U 7EU
SP Angel Corporate
Finance LLP
Prince Frederick House
35-39 Maddox Street
London W1S 2PP
SI Capital Limited
46 Bridge Street
Godalming
Surrey GU7 1HL
First Equity Limited
Salisbury House
London Wall
Finsbury
London EC2M 5QQ
Michelmores LLP
12th Floor
6 New Street Square
London EC4A 3BF
Page 1
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Highlights from the year under review:
Operational
Business restructuring and refinancing undertaken and approved by shareholders in February
2019, raising £1 million (before issue costs) in the financial year to support a reinvigorated
business model (and a further £700,000 raised in December 2019) and a restructured Company
Board;
Operational work undertaken on the Company’s Cameroon and the DRC projects, with notable
success at the Kisinka Project in the DRC through a termite mound sampling programme
highlighting an unexpected 6.8km long copper anomaly requiring further investigation;
New operating joint investment project interests acquired in Tanzania and Botswana;
In Tanzania an agreement was signed with AIM Listed Katoro Gold plc (LON:KAT) (“KAT”) to
acquire a shareholding in KAT and to enter a joint investment whereby Power Metal Resources
(“POW”) secured 25% interest in KAT’s Haneti Project, a polymetallic exploration project, with
advanced high profile nickel sulphide targets. POW may increase its project to 35% through a
payment to KAT of £25,000 by 31 May 2020;
In Botswana an Acquisition and Earn-In Agreement was signed with Kalahari Key Mineral
Exploration Pty Ltd (“KKME”) to acquire a shareholding in KKME and a right to earn into a
40% interest in KKME’s single project, the Molopo Farms Complex project (the “MFC Project”)
in south west Botswana, by expending US$500,000 on a drilling programme at the MFC Project
in 2020. (POW exercised that right to earn in on 31 December 2019);
As part of the Tanzania and Botswana transactions POW acquired strategic shareholdings in
KAT and KKME. In respect of KAT the company acquired, and still holds 10 million shares at
1.0p, and 10 million warrants to subscribe for KAT shares, granted in two tranches of 2.5 million
in March 2019 at 1.25p with a 3 year life to expiry, and 7.5 million granted in May 2019 at 1.25p
with a 3 year life to expiry, all at a total cost of £100,000 and at the completion of the transaction
equating to 5.95% of KAT issued share capital. In KKME POW acquired 3,542 shares at a total
cost of US$194,810 or circa £153,000, equating to 18.26% of KKME issued share capital; and
Including the above KAT and KKME financial instruments at the year end 30 September 2019
the Company therefore held a shares/warrants portfolio worth circa £310,000.
Page 2
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Financial
Loss for the year to 30 September 2019 of £1.6 million (2018: £6.6 million);
Pre non-controlling interest total equity of £1.8 million at the year end (2018: £2.1 million); and
Raised £1 million (before issue costs) in new equity financing during the financial year, from a
combination of new and existing shareholders, including the Directors.
Post-year end
On 3 December 2019, the Company entered into an agreement providing an opportunity to
acquire a right to earn in to 60% of the Alamo project based in Arizona, USA over a four-year
period. The project is prospective for gold and precious metals. Subject to a 45-day due diligence
period which was subsequently extended to June 2020 due to restrictions imposed by Covid-19;
On 10 December 2019, the Company announced it had raised £700,000 (before costs), through a
placing and subscription of 175,000,000 new ordinary shares at a price of 0.40 pence per share,
£400,000 of which was allocated to enable the Company to exercise the option to earn-in to the
Molopo Farms Complex project as part of the existing agreement with Kalahari Key Exploration
Pty Limited;
On 31 December 2019, the Company gave written confirmation to Kalahari Key Exploration Pty
Limited to elect to earn in to a 40% interest in the Molopo Farms Complex. Combined with the
existing 18.26% interest held in Kalahari Key, upon completion, the Company will hold a 50.96%
interest in the project;
In December 2019, the Company announced First Equity Limited were appointed as joint
brokers to the Company. As at 30 September 2019 and at the date of this report, Power Metal
Resources plc (“POW”, the “Company” or the “Group”) had two wholly owned subsidiaries,
Cobalt Blue Holdings (“CBH”) and Regent Resources Interests Corp. (“RRIC”), as well as a 70%
shareholding in Power Metal Resources SA (formerly ABM Kobald SAS), which holds the
interest in the Kisinka licence (“Kobald");
The Company also holds interest in Katoro Gold Plc (“Katoro”), Kibo Nickel Limited (“Kibo”),
Kalahari Key Exploration Pty Limited (“Kalahari”) and Kavango Resources Plc (“Kavango”);
Page 3
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
In late Q4 2019 the first case of Covid-19 virus was discovered in China and the disease has since
been designated pandemic status by the World Health Organisation spreading to a large
number of countries around the world. The impact of the Covid-19 virus has seen significant
societal dislocation in many countries with normal patterns of life and work notably effected as
large numbers of people have been limited to home based working and other restrictions to
limit the spread of the virus and enable health providers to manage serious cases within their
resources;
The impact of the Covid-19 virus also affected financial markets around the world impacting
the AIM market where POW is listed and initially caused a fall in junior resource equity share
prices and reduced confidence of investors in the junior resource sector. That said, at the time
of writing this report, there has been a significant rebound in the financial markets generally,
on the AIM market and in the junior resource equity sector. The outcome of the Covid-19 virus
has therefore been to create significant market volatility and there is a reasonable expectation
that such volatility may well continue for some time; and
The majority of POW’s active operations are in Africa, where to date the impact of the virus has
been less disruptive, however there is potential for increasing disruption depending on the
spread of the virus. As with most of our peers, the future impact of Covid-19 on POW operations
is not fully understood at this point or indeed the extent to which the toughened market
conditions will persist and potentially impact the Company’s ability to operate efficiently and
secure cash for operations from market financings should this be needed. That said at the time
of writing we have just safely concluded an active field exploration programme in the DRC and
in Botswana where our next field exploration is expected and the government has just published
plans to undertake a controlled lifting of the virus lockdown during the course of May. The
impact of the virus on operations is clearly country specific and POW is keen to manage its field
exploration programmes reflective of each operating environment and the local circumstances
at the time. Should field activities prove challenging or impractical to undertake, POW has a
portfolio of interests where material work can be done to advance the business interests through
office based activities to improve geological understanding and to effect corporate transactions
in respect of existing or new opportunities.
Page 4
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Introduction
The business restructuring and refinancing in February 2019 was undertaken on the premise that the
Company would have a reinvigorated drive and direction. It has indeed achieved this in respect of
certain existing interests and new opportunities.
We have carried out exploration programmes in both Cameroon and the DRC and achieved in a cost-
effective manner outcomes that advanced our understanding in both countries. The 6.8km copper
anomaly identified in the DRC was an exciting and positive outcome on which we can build future
programmes.
We have secured new operational interests in two new African countries; a nickel-copper-PGM
exploration project in Botswana and a polymetallic exploration project in Tanzania. The potential scale
of both opportunities led us to take a dual project holding company and project level interest, providing
increased exposure for shareholders in these new interests.
We also have a burgeoning pipeline of new opportunities in existing commodities and jurisdictions,
and also in new areas. This has been evidenced by the transactional options we have announced to the
market to date, and subject to ongoing work and discussions, further transactions may occur.
Company costs are controlled and are modest overall, both in terms of corporate costs and also
investment in exploration. POW pays modest board compensation compared to our market peers and
our exploration work is carefully chosen to maximise return on modest spend programmes. This will
continue and whilst we have comfortably raised £1.7million in calendar year 2019 we will seek to
preserve working capital and minimise shareholder dilution wherever possible.
We have diverse business interests, a strong balance sheet versus our operational costs and a wide array
of opportunity, from what appears to be at or near the bottom in the typical junior resource company
cyclical sector pullback. Much has been achieved already, but there is a lot more to do and POW looks
forward to announcing developments to the market in 2020.
Page 5
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Operations Review
Projects
Botswana
On 13 May 2019 POW entered into an Acquisition and Earn-In Agreement with Kalahari Key Mineral
Exploration Pty Ltd (“KKME” or “Kalahari Key”) to acquire 3,542 new ordinary shares equating to an
18.26% shareholding in Kalahari Key. This transaction was completed through two transactions:
- POW acquired 3,157 new ordinary shares in Kalahari Key at US$55 per share for cash
consideration of US$173,635.
-
In addition, POW acquired 385 existing ordinary shares in Kalahari Key held by Value
Generation Limited (“VGL”), a company beneficially owned by Paul Johnson, Executive
Director of POW at US$55 per share for cash consideration of US$21,175. Given the planned
active participation of POW and Paul Johnson in the management and operations of Kalahari
Key and the MFC Project, the Board concluded it appropriate for the Company to acquire the
VGL holding in Kalahari Key and thereby remove any potential conflict of interest going
forward.
At the time Kalahari Key’s sole asset was a 100% interest in the Molopo Farms Complex nickel-copper-
PGM exploration project (the “MFC Project”).
Alongside the share acquisition POW had the right by 31 December 2019 to elect to earn into a 40%
direct project interest in the MFC project by investing US$500,000 in the Project by 31 December 2020
(the "Earn-in").
POW elected to Earn-In on 31 December 2019 and based on Kalahari Key’s current issued share capital
will, on completion of the Earn-In, hold an effective economic interest of 50.96% in the Project.
As a result of the election to Earn-In and in accordance with the Agreement, in January 2020, Paul
Johnson (POW CEO) joined the board of Kalahari Key and Andrew Bell (POW Chairman) joined the
MFC Project Operating Committee.
At the time of the Acquisition and Earn-In Agreement the MFC Project consisted of three licences
covering an area of 2,725 square kilometres considered prospective for nickel-copper-PGMs
mineralisation and were 100% owned by KKME.
Originally, in November 2016 Kalahari Key acquired two mineral exploration licences (PL310/2016 and
PL311/2016) from the Botswana Government. The licences cover the eastern and central parts of a
shear/feeder zone through the centre of the Bushveld-related Molopo Farms Complex in southern
Page 6
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Botswana. A third licence (PL202/2018) was acquired in early 2018 immediately to the south of
PL311/2016.
The investment made in Kalahari Key of US$194,810 was, along with other KKME working capital,
deployed principally into a ground geophysics programme at the MFC Project to follow up on a
successful Helicopter Airborne Electromagnetic project which has identified 17 subsurface conductor
targets. The ground geophysics programme proved very successful with 11 subsurface targets
confirmed and 5 or 6 high profile targets.
A gravity survey was then conducted post year end which confirmed all targets to be sulphides rather
than graphite and an environmental management plan was prepared in Q4 2019 and submitted for
local regulatory approvals in January 2020, prior to drilling commencement in 2020 over principal
targets.
Interest in the MFC Project has been shown by a number of large mining companies and also by
financiers looking to provide funding to Kalahari Key and/or at project level. POW has an anti-dilution
right within its shareholding in Kalahari Key and thus may maintain its 18.26% corporate stake should
it wish to do so. It also has fund or dilute protection on its 40% direct MFC Project interest.
The POW team are working with Kalahari Key to assess interest shown in the company and the MFC
Project.
Cameroon
In Cameroon a pitting and sampling programme was conducted which confirmed the exploration
undertaken successfully intersected the distinct laterite profile that is most likely to be mineralised at
average depths of 5m and deeper, which is consistent with depths in the mineralized zones at the
adjacent Nkamouna project.
The initial emphasis of the project was to identify cobalt mineralisation and the work conducted
indicated that cobalt exploration is best focused on the thicker lateritic cover and POW's consultants
recommended concentration of future work at higher elevations where these thicker profiles are more
likely to occur. The sampling programme also highlighted elevated levels of titanium and vanadium
requiring further investigation.
In conjunction with its POW consultants the Company is considering the various options with regard
to this project, ensuring as with all project interests the most optimal allocation of Company working
capital.
Page 7
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Note: With respect to Nkamouna, Geovic published an NI 43-101 compliant Mineral Resource1 on the
Nkamouna deposit with a total Measured, Indicated and Inferred Mineral Resource of 323mt of 0.21%
cobalt, 0.61% nickel and 1.26% manganese.
1 Source: NI 43-101 Technical Report, Geovic Mining Corp by SRK Consulting, 02 June 2011 (viewable
at Edgar Online)
The Democratic Republic of the Congo
At the Company’s Kisinka Copper-Cobalt project POW conducted a termite mound sampling
programme through which it confirmed the presence and potential significance of copper
mineralisation along the Undifferentiated Roan horizons within the license.
Undifferentiated Roan represents Roan rocks of the Roan 1, Roan 2 and Roan 3 Subgroups and the
Neoproterozoic Roan Group of central Africa which are host to some of the world's largest and highest-
grade sedimentary rock-hosted copper-cobalt deposits the copper belts of Zambia and the DRC.
Given the substantial 6.8km length and size of the copper anomalous area and the presence of rocks
from the important mineral-bearing R2 stratum in a licence along strike, there were sufficient
indications that the tenement may be host to a significant copper target to justify further exploration.
A further exploration programme, to include pitting and sampling within the mineralised area, is to be
undertaken.
Ivory Coast
No further work was undertaken at the Lizetta-II project in the Ivory Coast in the year ended 30
September 2019 and the current expectation is that the Company will focus its working capital on other
project interests. This situation has been primarily driven by working capital constraints and notably
the need to allocate working capital to more advanced exploration interests where the prospect of a
large scale discovery, in line with the Company’s objectives, is nearer term and more obviously
identifiable. There is evidence that the thesis of an emerging and previously barely exposed base metal
province has investor credibility, the Company needs to reset its relationship with its local partner
through renewed activity. However, there are no budget or substantive expenditure plans currently,
therefore the Directors have deemed it appropriate to impair the asset by 100% in the year ended 30
September 2019, as detailed in Note 14.
Should any further developments corporately or from an exploration perspective arise, the Company
will inform the market accordingly.
Page 8
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Tanzania
POW announced an Investment and Option Agreement with London AIM listed Katoro Gold
(“Katoro”) (LON:KAT) in March 2019.
Under the Agreement POW was able to acquire up to 10 million new ordinary shares of 1.0 pence each
in the capital of Katoro ("Katoro Ordinary Shares"), together with up to 10 million warrants over
Ordinary Shares, and an option to acquire, subject to the completion of due diligence by POW, up to a
35% interest in Katoro's 100% owned Haneti Nickel Project ("Haneti" or the “Haneti Project”) in
Tanzania (the "Option") for a total consideration of up to £125,000. To date two of three stages of this
acquisition have been completed as outlined below.
In March 2019 for a consideration of £25,000, POW acquired 2,500,000 new Katoro Ordinary Shares (the
"Tranche 1 Shares"), equating to an issue price of 1.0 pence per share. POW was then granted 2,500,000
warrants to subscribe for 2,500,000 new ordinary shares at a price of 1.25 pence per share with a three
year expiry term to 15 March 2022 and the Option to acquire a further 7,500,000 Katoro Ordinary Shares
and warrants on the same terms, and up to 35% of the Haneti Project held by KAT.
In May 2019 POW exercised its option to invest a further £75,000 to acquire an additional 7,500,000 new
Katoro Ordinary Shares at a price of 1.0 pence per share (the "Tranche 2 Shares"). POW was also granted
a further 7,500,000 warrants to subscribe for 7,500,000 new Katoro Ordinary Shares at a price of 1.25
pence per share with a three-year life to expiry term to 15 May 2022 (the "Warrants").
Of the Tranche 2 Shares and Warrants, 6,100,000 Tranche 2 Shares ("Initial Instalment Shares") were
issued immediately and the remaining 1,400,000 Tranche 2 Shares ("Second Instalment Shares") and
Warrants were issued following Katoro's Annual General Meeting, which was held in June 2019 and
where additional authority to issue new ordinary shares of 1.0p was approved by shareholders.
Overall, at the time of transaction completion POW held 10,000,000 Katoro Ordinary Shares and
10,000,000 Katoro Warrants, representing a 5.95% holding in KAT’s then issued share capital.
By subscribing for the tranche 2 shares POW also acquired a 25% direct interest in the Haneti Project,
with Katoro holding the remaining 75% interest. POW’s holding is subject to a fund or dilute clause
whereby the Company must fund its 25% share of costs or dilute in line with standard industry fund
or dilute principles. In addition, by subscribing for the Tranche 2 shares POW has a right, by 15 May
2020 to acquire a further 10% interest in the Haneti Project, increasing its interest to 35%, by paying
Katoro £25,000.
The Haneti Project covers a large scale polymetallic system with identified potential for nickel (sulphide
and laterite), Platinum Group Metals ('PGMs'), copper, gold, lithium and rare earth elements ("REEs").
Page 9
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
The principle target zone is an 80 km long ultramafic belt with grades from surface sampling of up to
13.6% nickel and 2.33 g/t combined platinum and palladium.
During the year POW has worked with its partner KAT to formulate the way forward for the project,
including exploration planning and implementation, a process that has been punctuated by external
interest in the project and addressing that interest, which continues at present.
Corporate Social Responsibility (“CSR”)
The Company maintains a focus on CSR through internal policies and our approach to external
operational activities.
The Company will continue to prudently invest in the regions we have business activities, in support
of the communities where we operate. As an early stage Company, POW is keen to employ workers
from the areas in which we operate projects, and to operate in a safe, responsible and reasonable
manner.
As certain projects mature, we would expect our community engagement to become more extensive in
line with the level of operational activities.
Financial Review
The Group recorded an audited loss after tax for the year to 30 September 2019 of £1.6 million (2018:
£6.6 million). The loss per share from continuing activities was 0.55p (2018: 1.83p).
The Group’s exploration activities during the financial year under review were funded through the
issue of shares to either raise cash or in lieu of fees. In aggregate, new ordinary shares were issued
during the financial year, raising a total of approximately £1.2 million before placement costs (2018:
£3.9 million).
We ended the financial year with a cash balance of £0.17 million (2018: £0.15 million), which was
enhanced post financial year end by a further equity issue of approximately £0.7 million (before costs)
in December 2019.
Targets for 2020
Our operational targets for the remainder of 2020 are:
Page 10
POWER METAL RESOURCES PLC
CHAIRMAN’S REVIEW (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
To focus on applying working capital diligently, with controlled corporate costs and focused
investment in operating projects that demonstrably have the best potential to deliver a large
scale metal discovery;
To continue to build our internal resources and external network and to develop our
managerial and operational teams to provide confidence in the market of our abilities to
achieve our strategic business objective of a large scale metal discovery;
To continue to review new opportunities and where financially and operationally practical to
acquire additional interests within the power metal commodity suite in Africa and where
appropriate in other commodities and jurisdictions.
Board Changes
In February 2019 former CEO Roger Murphy stepped down as part of the business restructuring and
refinancing exercise. Following publication of the Annual Results for 30 September 2018 in March 2019,
Matt Wood also stepped down as Finance Director.
As part of the shareholder approved business restructuring and refinancing in February 2019, Andrew
Bell joined as Executive Chairman and Paul Johnson as Executive Director. Paul Johnson became CEO
of the Company in August 2019.
Ed Shaw was appointed to the Board as Non-Executive Director in February 2020.
Outlook
2019 was a year of reconstruction for the Company, with existing interests as at February 2019 reviewed
and work undertaken in Cameroon and the DRC. We had some notable success in our initial
exploration, notably in respect of the discovery of a 6.8km copper anomaly in the exploration work
undertaken at the Kisinka project in the DRC.
As a business, and in a challenging junior resource sector market we had new opportunities all around
and took the business forward with new additional operating interests in Botswana and Tanzania,
working with new joint investment partners.
As a business we now have three clear strategic interests in Botswana, the DRC and Tanzania, and we
have a robust working capital position and a demonstrable ability to access working capital on
reasonable terms as and when required.
As we continue to see what we expect will be a recovering junior resource climate we are well
positioned and look to the future with some confidence. The impact of Covid-19 has in recent months
Page 11
POWER METAL RESOURCES PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Overview of the business
The financial year to 30 September 2019 resulted in a loss for the year of £1.6 million (2018: £6.6million).
Net assets at the year end stood at £1.6 million (2018: £2.0 million). The Group’s cash position of £0.17
million as at 30 September 2019 was supplemented post year end following an equity issue in December
2019, which raised £0.7 million, before expenses. In addition the Company’s asset base is bolstered by
listed and unlisted shares and warrants in resource companies valued at circa £309,000 at 30 September
2019.
The Company undertook a business restructuring and refinancing in the year, which was approved by
shareholders at General Meeting held in February 2019 and which saw a number of board changes
implemented.
Following the restructuring the Company launched a strategic and operational review to examine all
business activities and to ensure working capital was focused on existing interests and new
opportunities that had the potential to deliver on the Company’s business strategy. In addition to
ensure the company was operating efficiently at corporate level and had controlled corporate plc costs.
As a result of this strategic and operational review exploration work was recommenced in Cameroon
and the DRC. Notable success was achieved in the DRC at the Company’s Kinsinka project interest
with the discovery of a 6.8km copper anomaly. Further work programmes are planned at Kisinka
project in the DRC and the plans in respect of the Company’s Cameroon interest are under review.
The Company openly searched for new opportunities to complement the existing business interest and
transacted in 2019 financial year on two large scale operating interests, with joint investment partners,
in Botswana and Tanzania.
In Botswana the Company can earn in to an effective economic interest of 50.96% in the Molopo Farms
Complex project which is prospective for nickel-copper-PGMs and on which exploration drilling is
planned in 2020. In Tanzania the Company can acquire up to a 38.62% effective economic interest in
the Haneti polymetallic project which has high profile nickel sulphide drill targets, and on which
exploration drilling is also planned in 2020.
Further work is ongoing to assess existing business interests and operations and that includes the
review of new opportunities as part of a rolling programme to ensure business focus, sustainability and
efficiency.
Page 13
POWER METAL RESOURCES PLC
STRATEGIC REPORT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Business Strategy
The overriding strategic objective of the Company is to make a large scale metal discovery. To achieve
this the Company is being highly selective in respect of existing and new business interests to ensure
resources are focused on the projects with the greatest potential to deliver the discovery targeted.
Our main business focus to date has been the power metal commodity suite and notably cobalt, copper,
nickel and PGMs within African projects. Whilst that is expected to continue we are also considering
new opportunities within the traditional power metal commodities and in jurisdictions outside Africa.
Further information on the Group’s operations is set out in the Chairman’s Review on page 6 to 10.
Principal risks
Exploration risk
The Group’s business is mineral exploration and evaluation, which are speculative activities. There is
no certainty that POW will proceed to the development of any of its projects or otherwise realise their
full value. The Group aims to mitigate this risk when evaluating new business opportunities by
targeting areas of potential where there is at least some historical drilling or geological data available
and where leading exploration consultants believe there is strong evidence of high class mineral
deposits.
Resource risk
All mineral projects have risk associated with defined grade and continuity. Mineral Reserves and
Resources will be calculated by the Group in accordance with accepted industry standards and codes
but are always subject to uncertainties in the underlying assumptions which include geological
projection and commodity price assumptions. At present POW does not have projects with Mineral
Reserves and Resources.
Environmental risk
Exploration of a project can be adversely affected by environmental legislation and the unforeseen
results of environmental studies carried out during evaluation of a project. The Group’s environmental
risk extends to the Group’s licences in Botswana, the DRC, Cameroon and the Ivory Coast. POW will
ensure proper measures are taken to assess environmental risk including appropriate technical
submissions to reporting authorities prior to work commencing. Also any disturbance to the
environment during any exploration on any of the licence areas will be rehabilitated in accordance with
the prevailing local regulations.
Page 14
POWER METAL RESOURCES PLC
STRATEGIC REPORT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Financing & liquidity risk
The Group has an ongoing requirement to fund its activities through the equity capital markets. There
is no certainty such funds will be available when needed. To date the Group has managed to raise the
required funds, primarily through equity placements, despite the very difficult market that currently
exists for raising funding in the junior mining industry. However the Directors have prepared cash
flow forecasts for at least the next 12 months from the date of this report and are confident that the
Company can raise additional equity funds, if required. Nevertheless, in the event that the Group is
unable to secure further financial resources it may have a detrimental impact on the Group’s
exploration activities and viability of its exploration licences.
The Covid-19 pandemic caused a significant fall in the value of global stock markets in March 2020 and
this has negatively impacted the valuation of the majority of listed junior resource companies, including
POW. The pandemic has created additional market uncertainty, which adds additional challenges for
many junior resource companies seeking funding from the capital markets.
From a wider perspective it is noted that the junior resource sector is cyclical, with peaks and troughs
in valuations of companies and generic sector confidence. The ease of financing follows this cyclicity
and that means the financing environment for junior companies can switch from challenging to
comfortable, and vice versa, quite quickly. The impact of cyclicity can be less significant for well-
respected companies with successful business models, and therefore the actual financing experience is
different for each company.
Political risk
All countries carry political risk that can lead to interruption of activity. Politically stable countries can
have enhanced environmental and social risks, risks of strikes and changes to taxation, whereas less
developed countries can have, in addition, risks associated with changes to the legal framework, civil
unrest and government expropriation of assets. The Company has working knowledge of the countries
in which it holds exploration licences and has appointed experienced local operators to assist the
Company in its activities in order to help reduce possible political risk.
Internal controls & risk management
The Directors are responsible for the Group’s system of internal financial control. Although no system
of internal financial control can provide absolute assurance against material misstatement or loss, the
Group’s system is designed to provide reasonable assurance that problems are identified on a timely
basis and dealt with appropriately. In carrying out their responsibilities, the Directors have put in place
a framework of controls to ensure as far as possible that ongoing financial performance is monitored in
a timely manner, that corrective action is taken and that risk is identified as early as practically possible,
and they have reviewed the effectiveness of internal financial control.
Page 15
POWER METAL RESOURCES PLC
THE BOARD OF DIRECTORS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Andrew Bell, Executive Chairman
Andrew Bell began his career as a natural resources analyst at Morgan Grenfell & Co. in the 1970s. His
business experience encompasses periods in fund management and advisory work at leading financial
institutions, international corporate finance work and private equity. Andrew Bell's listed company
directorships are Red Rock Resources Plc (AIM), Chairman and Chief Executive Officer, and Jupiter
Mines Ltd (ASX), Non-Executive Director. Andrew Bell is also a former Director various resource sector
companies including Star Striker Ltd (now Intiger Group Ltd) (ASX), and a former Non-Executive
Chairman of Greatland Gold Plc (AIM).
Andrew Bell has considerable sector experience, and his relevant skills also include financial, business
and legal analysis, knowledge of Africa and Asia, as well as experience of public markets.
Paul Johnson, Chief Executive Officer
Paul Johnson holds a degree in Management Science from the University of Manchester Institute of
Science and Technology and is a Chartered Accountant, Chartered Loss Adjuster and Associate of the
Chartered Insurance Institute. Paul is the Chief Executive Officer of Value Generation Limited a family
investment and advisory company focused on the natural resource and related fintech sectors.
Paul Johnson is an experienced public company director and has previously been Chief Executive
Officer of Metal Tiger plc (AIM), Metal NRG plc (NEX) and China Africa Resources plc (AIM). He has
been Chairman of ECR Minerals plc (AIM) and Non-Executive Director of Greatland Gold plc (AIM),
Papua Mining plc (AIM), Thor Mining plc (AIM) and Armadale Capital (AIM).
Iain Macpherson, Non-Executive Director
Iain is a seasoned mining executive with over 30 years’ experience in senior management and executive
roles for both junior and major mining companies. He has a track record of operating, developing and
financing mining projects, having led several significant stock market listings in the UK and North
American markets and as a result has developed a network of private and institutional investors.
He has operated in senior operational and executive roles in Western and Eastern Europe and Russia
including the development of three new mining projects before joining UraMin as Chief Operating
Officer, which subsequently CEO. From late 2009 to July 2014 he was Chief Executive Officer of
Elemental Minerals, building the team that has taken the project through exploration into project
development and raising the finance to support the successful fast-track project strategy, delivering an
on-time and on-budget advanced pre-feasibility study in September 2012.
In late 2014, Iain co-founded Madini with a group of similarly experienced mining professionals
focusing on African near cash high margin mining projects.
Page 17
POWER METAL RESOURCES PLC
THE BOARD OF DIRECTORS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Scott Richardson Brown, Non-Executive Director
Scott is a Fellow of the Institute of Chartered Accountants in England and Wales. He began his career
at Coopers & Lybrand (later PricewaterhouseCoopers) in the banking and capital markets division, he
later became a partner in the corporate broking/finance division of Oriel Securities Limited covering a
range of sectors.
Since leaving Oriel Securities Limited, Scott has held a number of directorships of AIM-quoted
companies operating within the natural resources sector in both CEO, CFO and Non-Executive Director
roles and specialises in restructuring and turning around companies in difficulty.
Ed Shaw, Non-Executive Director
Ed started his career 25 years ago at Citibank having studied Chemistry at the University of Bristol. Ed
was one of the founding partners of Newpeak Capital LLP in 2007, and has a long history of trading
and more recently raising capital for companies in the mining sector including microcap resource
stocks, the area of the market in which POW is currently positioned.
Ed complements the existing team and helps strengthen the Board particularly by adding weight to the
Company’s financing strategy, a key element of business management for listed microcaps.
Page 18
POWER METAL RESOURCES PLC
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
The Directors present their report together with the audited consolidated financial statements of Power
Metal Resources plc (the “Company”), together with:
its 100% owned subsidiary, Regent Resources Interest Corp (“RRIC”);
its 100% owned subsidiary, Cobalt Blue Holdings (“CBH”); and
the 70% owned Power Metal Resources SA (formerly ABM Kobald SAS), (PMR), incorporated
in the DRC, in which its 70% interest in the Kisinka licence is held.
The Group’s focus is in exploring for battery metals in Africa.
Results
The Group reports a loss after tax, and including discontinued operations of £1.6 million (2018: £6.6
million) for the year ended 30 September 2019.
Major events after the reporting date
The following events occurred after the year end:
On 3 December 2019, the Company entered into an agreement providing an opportunity to
acquire a right to earn in to 60% of the Alamo project based in Arizona, USA over a four-year
period. The project is prospective for gold and precious metals. Subject to a 45-day due
diligence period, subsequently extended to 30 June 2020;
On 10 December 2019, the Company announced it had raised £700,000 (before costs), through
a placing and subscription of 175,000,000 new ordinary shares at a price of 0.40 pence per share,
£400,000 of which was allocated to enable the Company to exercise the option to earn-in to the
Molopo Farms Complex project as part of the existing agreement with Kalahari Key
Exploration Pty Limited;
On 31 December 2019, the Company gave written confirmation to Kalahari Key Exploration
Pty Limited to elect to earn in to a 40% interest in the Molopo Farms Complex, using the
£400,000 capital raised. Combined with the existing 18.26% interest held in Kalahari Key, upon
completion, the Company will hold a 50.96% interest in the project;
In December 2019, the Company announced First Equity Limited were appointed as joint
brokers to the Company;
In January 2020, an outbreak of a corona virus, now classified as COVID-19, was detected in
China’s Hubei province. During the following months, COVID-19 has spread steadily
throughout the World and on 11 March 2020, The World Health Organisation (“WHO”)
declared the outbreak a global pandemic. In order to stem the spread of the virus, Governments
around the World are taking drastic steps which include compulsory closure of various
businesses, shops and schools and are also heavily restricting of movement of people with lock
down. Due to the rapid development of COVID-19, the degree of uncertainty involved and the
unprecedented nature of the challenges posed by the coronavirus situation, the Directors’ are
Page 19
POWER METAL RESOURCES PLC
DIRECTORS’ REPORT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
of the opinion that it is too soon to quantify what financial impact that the COVID-19 pandemic
will be, but are monitoring the situation closely;
In February 2020, Ed Shaw was appointed to the Board as a Non-Executive Director;
On 15 April 2020, the Company entered into an agreement providing an opportunity to acquire
a 51% interest in the Ditau project, currently held 100% by Kavango Resources plc. The project
is prospective for rare earth and other metals. The acquisition is subject to a due diligence
period ending 1 September 2020 at the latest; and
In April 2020, POW announced the commencement of a new joint venture with Red Rock
Resources Plc to build a strategic gold exploration portfolio in Australia.
Dividends
The Directors do not recommend the payment of a dividend for the year ended 30 September 2019
(2018: £nil).
Financial risk management
The Group’s operations are exposed to a variety of financial risks and these are detailed in note 24 to
these financial statements.
Political donations
There were no political donations during the year ended 30 September 2019 (2018: £nil).
Bribery legislation
The Directors have adopted appropriate procedures to ensure compliance with the Bribery Act 2010.
Directors
The Directors of the Company who served during the year and since the reporting date are as follows:
A Bell, Executive Chairman (appointed 15 February 2019)
P Johnson, Chief Executive Officer (appointed 15 February 2019)
I Macpherson, Non-executive Director
S Richardson Brown, Non-executive Director
R Murphy, Chief Executive Officer (resigned 15 February 2019)
M Wood, Finance Director (resigned 29 March 2019)
E Shaw, Non-executive Director (appointed 19 February 2020)
Directors’ interests
The beneficial interests of the Directors holding office on 30 September 2019 in the issued share capital
of the Company as at 30 September 2019 were as follows:
Page 20
POWER METAL RESOURCES PLC
DIRECTORS’ REPORT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
A Bell
P Johnson*
I Macpherson
S Richardson Brown
30 September 2019
Number of
Percentage of
ordinary shares
issued ordinary
of 0.1p each
share capital
11,020,000
18,000,000
2,056,664
-
2.96%
4.83%
0.55%
-
* Includes 750,000 ordinary shares held by his wife, Michelle Johnson, and 17,250,000 held by Value Generation Ltd, a company
beneficially owned by Paul Johnson
Details of share options and warrants granted to Directors are disclosed in note 21 to the financial
statements.
Directors’ remuneration and service contracts
Details of Directors’ emoluments including share-based payments are disclosed in note 10 to these
financial statements.
Salary/fees
settled in
Share-based
Salary/fees
shares
payments
Total 2019
Total 2018
£’000
£’000
£’000
£’000
£’000
A Bell
P Johnson
I Macpherson
S Richardson Brown
R Murphy
M Wood
N Warrell
Total
28
54
17
13
19
17
-
148
-
-
-
-
11
8
-
19
-
4
4
8
-
-
-
28
58
21
21
30
25
-
16
183
-
-
26
2
133
97
16
274
There were no employees other than the Directors in the year ended 30 September 2019, with all
employees other than the Directors in the prior year being employed by Blue Horizon (SL), which the
Group placed into voluntary liquidation on 27 September 2018.
Directors’ indemnities
The Group maintains directors’ and officers’ liability insurance providing appropriate cover for any
legal action brought against its Directors.
Page 21
POWER METAL RESOURCES PLC
DIRECTORS’ REPORT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Going concern
The financial statements are prepared on a going concern basis. In assessing whether the going concern
assumption is appropriate, the Directors have taken into account all relevant available information
about the current and future position of the Group, including current level of resources, additional
funding raised in February 2020 and the required level of spending on exploration and drilling
activities. As part of their assessment, the Directors have also taken into account the ability to raise
new funding whist maintaining an acceptable level of cash flows for the Group to meet all
commitments.
In the current business climate, the Directors acknowledge the COVID-19 pandemic and has
implemented logistical and organisational changes to underpin the Group’s resilience to COVID-19,
with the key focus being minimising the impact on critical work streams, ensuring business continuity
and conserving cash flows. COVID-19 may impact the Group in varying ways leading to the Group
reducing all non-essential expenditure, the potential impairment of assets held, the Group’s ability to
finance exploration and drilling activities and meet commitments relating to its investments, including
for transactions entered into after the financial reporting date (note 27) The inability to gauge the length
of such disruption further adds to this uncertainty. For these reasons, the preservation of cash flows is
a primary focus for the Directors.
The Directors have stress tested the Group’s cash projections, which involves preserving cash flows
and adopting a policy of minimal cash spending for a period of at least 12 months from the date of
approval of these financial statements. The Directors believe the measures they have put in place
together with the funds raised in February 2020 (note 27), and a planned fundraising in November 2020
will result in sufficient working capital and cash flows to continue in operational existence, assuming
that all exploration and drilling activities are managed carefully and curtailed if necessary. For the
Group to carry out the desired levels of exploration and drilling activities, the Directors believe that it
needs to secure further funding either from a strategic partner or subsequent equity raisings in the next
financial year, which the Group has succeeded in completing over recent years. Taking these matters
in consideration, the Directors continue to adopt the going concern basis of accounting in the
preparation of the financial statements.
The need to complete a fundraising in November 2020 indicates that a material uncertainty exists which
may cast significant doubt on the Group’s and Parent Company’s ability to continue as a going concern
and therefore its ability to settle it debts and realise its assets in the normal course of business.
The financial statements do not include the adjustments that would be required should the going
concern basis of preparation no longer be appropriate.
Statement of Directors’ responsibilities
The Directors are responsible for preparing the Strategic Report, the Directors’ Report and the financial
statements in accordance with applicable law and regulations.
Page 22
POWER METAL RESOURCES PLC
CHAIRMAN’S CORPORATE GOVERNANCE STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
As Chairman of the Board of Directors of Power Metal Resources plc, it is my responsibility to ensure
that POW has both sound corporate governance and an effective Board. As Chair of POW, my
responsibilities include leading the Board effectively, overseeing the Company’s corporate governance
model, and ensuring that good information flows freely between Executives and Non-Executives in a
timely manner. The Chairman’s principal responsibility is to ensure that the Company and its Board
are acting in the best interests of shareholders.
This report follows the structure of the Quoted Companies Alliance Corporate Governance (“QCA
Code”) guidelines and explains how we have applied the guidance. The Board considers that the Group
complies with the QCA Code so far as it is practicable having regard to the size, nature and current
stage of development of the Company, and areas of non-compliance are disclosed in the text below.
Further details of the Company’s compliance with the QCA Code can be found on the Company’s
Corporate Governance page on the website (https://www.powermetalresources.com/p/188/corporate-
governance), any areas of non-compliance will be disclosed in the text below.
The Board understands that application of the QCA Code supports the Company’s medium to long-
term success whilst simultaneously managing risks and providing an underlying framework of
commitment and transparent communications with stakeholders.
POW seeks to constantly improve its corporate governance practices, illustrated this year through the
appointment of Ed Shaw as a Non-Executive Director, the former CEO Roger Murphy stepping down
as part of the business restructuring and refinancing exercise, and the resignation of Matt Wood as a
Director on 29 March 2019. In addition, a Remuneration Committee was formed.
Strategy and Risks
A description of the Company’s business model and strategy can be found on page 14, and the key
challenges in their execution can be found on page 14 to 16.
The Board has overall responsibility for the establishment and oversight of the Group’s risk
management framework. The Group’s risk management policies are established to identify and analyse
the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks in a timely
manner. The Board ensures that corrective action is taken and that risks are identified as early as
practically possible, as well as being responsible for reviewing the effectiveness of internal financial
controls. Risk management policies and systems are reviewed regularly to reflect changes in market
conditions and the Group’s activities. Although no system of internal financial control can provide
absolute assurance against material misstatement or loss, the Group’s system is designed to provide
reasonable assurance that problems are identified on a timely basis and dealt with appropriately. In
addition, members of the Board attend industry conferences and seminars to keep abreast of sector
risks and industry changes.
Page 24
POWER METAL RESOURCES PLC
CHAIRMAN’S CORPORATE GOVERNANCE STATEMENT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
The Audit Committee (as well as the Board as a whole) reviews reports from the Company’s auditors
relating to the internal control systems in use throughout the Group in order to determine the adequacy
and efficiency of internal control and risk management systems. An internal audit function is not yet
considered necessary as day to day control is sufficiently exercised by the Company’s Executive
Directors. However, the Board will continue to monitor the need for an internal audit function.
The Board
The Company’s Board includes Directors from a range of industries including the engineering,
accounting and finance, and natural resources sectors. The Company believes that the current balance
of skills in the Board as a whole reflects a very broad range of personal, commercial and professional
capabilities, providing the ability to deliver the Company’s strategy for the benefit of shareholders over
the medium and long-term.
The Board currently comprises an Executive Chairman, Andrew Bell, one Executive Director, Paul
Johnson and three Non-Executive Directors, Iain Macpherson, Scott Richardson Brown and Ed Shaw.
Iain Macpherson is a founding shareholder of Madini Minerals, a company that has previously acted
as POW’s exploration project manager and is therefore not considered Independent for the purposes
of Corporate Governance. Ed Shaw is employed by the Company’s joint broker, First Equity, and, as
such, the Company does not consider him to be Independent for the purposes of Corporate
Governance. Scott Richardson Brown is considered to be an Independent Director for the purposes of
Corporate Governance.
The Board notes that the QCA recommends that there be two Independent Non-Executive Directors,
and that the Chair be Independent. Therefore, the Board acknowledges that, at its current stage of
development, it does not comply with Principle 5 of the QCA Code, although the Board notes that the
Chairman and Non-Independent Director both have significant experience in building successful
businesses and offer key expertise to the Executive Directors thus benefitting the Company as a whole.
Furthermore, the Board maintains that its composition will be frequently reviewed as the Company
develops.
Mr Paul Johnson works for 240 days per year and Mr Andrew Bell works for 162 days per year. Mr
Macpherson works for a minimum of 36 days per year and Mr Richardson Brown and Mr Shaw work
for not less than 24 days per year. Biographical details of the Directors can be found on pages 17 to 18.
During the financial year but since the business restructuring in 2019, there were three routine Board
Meetings and six non-routine Board Meetings, and the attendance of each director is outlined below:
Page 25
POWER METAL RESOURCES PLC
CHAIRMAN’S CORPORATE GOVERNANCE STATEMENT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
DIRECTOR
ROUTINE BOARD
NON-ROUTINE
MEETINGS (3)
BOARD MEETINGS (6)
Andrew Bell
Paul Johnson
Matt Wood*
Iain Macpherson
Scott Richardson Brown
* resigned 29 March 2019
3/3
3/3
1/1
3/3
3/3
6/6
6/6
1/1
2/6
2/6
Due to the change in Board appointments and Committee constitution, there were no Audit or
Remuneration Committee Meetings during the year. Instead, committee matters were discussed by the
Board as a whole. Going forward, the Company expects the Audit and Remuneration Committees to
meet independently of the Board to discuss matters within their respective remits.
The Board annually reviews the appropriateness and opportunity for continuing professional
development, whether formal or informal. The Directors also endeavour to ensure that their knowledge
of best practices and regulatory developments is continually up to date by attending relevant seminars
and conferences.
Advisors
ONE Advisory Limited has been contracted by the Company to act as POW’s Company Secretary and
has been given the responsibility for ensuring that Board procedures are followed and that the
Company complies with all applicable rules, regulations and obligations governing its operation,
including assistance with Board and shareholder meetings and Market Abuse Regulations (“MAR”)
compliance. ONE Advisory Limited also supports the Board in its development of the Company’s
corporate governance responsibilities, assisting with the Company’s application of the QCA Code and
amendments in relation to AIM Rule 26.
The Company’s Nomad is consulted on all matters. The Company took advice on general corporate plc
management, potential & actual acquisitions, changes to board composition and business strategy.
All Directors have access to independent professional advice, if required.
Page 26
POWER METAL RESOURCES PLC
CHAIRMAN’S CORPORATE GOVERNANCE STATEMENT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Board Evaluation
The Directors consider that the Company and Board are not yet of a sufficient size for a full Board
evaluation to make commercial and practical sense. Therefore, the Board accepts that the Company
does not comply with this aspect of the QCA Code, although in the frequent Board meetings/calls, the
Directors can discuss any areas where they feel a change would be beneficial for the Company, and the
Company Secretary remains on hand to provide impartial advice. As the Company grows, it intends to
expand the Board and, with expansion, re-consider the need for a formal Board evaluation.
Culture
The Board recognises that its decisions regarding strategy and risk will impact the corporate culture of
the Company as a whole and that this will impact the performance of the Company. The Board is aware
that the tone and culture set by the Board will greatly impact all aspects of the Company as a whole.
The corporate governance arrangements that the Board has adopted are designed to ensure that the
Company delivers long-term value to its shareholders, and that shareholders have the opportunity to
express their views and expectations for the Company in a manner that encourages open dialogue with
the Board. The Board also ensures that communities within the regions that the Company operates
within continue to be supported, being cognisant of the Company’s pledge to CSR.
A large part of the Company’s activities are centred upon an open and respectful dialogue with
shareholders, contractors, regulators and other stakeholders. Therefore, the importance of sound
ethical values and behaviours is crucial to the ability of the Company to successfully achieve its
corporate objectives. The Board places great importance on this aspect of corporate life and seeks to
ensure that this flows through all that the Company does. The Directors consider that at present the
Company has an open culture facilitating comprehensive dialogue and feedback and enabling positive
and constructive challenge.
Audit Committee
The Audit Committee comprises Paul Johnson, Iain Macpherson and Scott Richardson Brown, and is
chaired by Scott Richardson Brown. The Audit Committee is responsible for ensuring that the financial
performance, position and prospects of the Group are properly monitored and reported on and for
meeting the auditor and reviewing audit reports relating to the accounts. The Audit Committee is
required to report formally to the Board on its proceedings after each meeting on all matters for which
it has responsibility.
Page 27
POWER METAL RESOURCES PLC
CHAIRMAN’S CORPORATE GOVERNANCE STATEMENT (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Remuneration Committee
The Remuneration Committee was formed in March 2019 and comprises Andrew Bell, Iain Macpherson
and Scott Richardson Brown, and is chaired by Scott Richardson Brown, a qualified chartered
accountant. The Committee is responsible for the review and recommendation of the scale and
structure of remuneration for senior management, including any bonus arrangements or the award of
share options with due regard to the interests of shareholders and the performance of the Company.
The Board notes that additional information supplied by the Audit Committee and by the
Remuneration Committee has been disseminated across the whole of this Annual Report, rather than
included as separate Committee Reports.
Major events after the reporting date
The following events occurred after the year end date:
On 3 December 2019, the Company entered into an agreement providing an opportunity to
acquire a right to earn in to 60% of the Alamo project based in Arizona, USA over a four-year
period. The project is prospective for gold and precious metals. Subject to a 45-day due
diligence period;
On 10 December 2019, the Company announced it had raised £700,000 (before costs), through
a placing and subscription of 175,000,000 new ordinary shares at a price of 0.40 pence per share,
£400,000 of which was allocated to enable the Company to exercise the option to earn-in to the
Molopo Farms Complex project as part of the existing agreement with Kalahari Key
Exploration Pty Limited;
On 31 December 2019, the Company confirmed written confirmation has been made to
Kalahari Key Exploration Pty Limited to elect to earn in to a 40% interest in the Molopo Farms
Complex, using the £400,000 capital raised. Combined with the existing 18.26% interest held in
Kalahari Key, upon completion, the Company will hold a 50.96% interest in the project;
In December 2019, the Company announced First Equity Limited were appointed as joint
brokers to the Company;
In January 2020, an outbreak of a corona virus, now classified as COVID-19, was detected in
China’s Hubei province. During the following months, COVID-19 has spread steadily
throughout the World and on 11 March 2020, The World Health Organisation (“WHO”)
declared the outbreak a global pandemic. In order to stem the spread of the virus, Governments
around the World are taking drastic steps which include compulsory closure of various
businesses, shops and schools and are also heavily restricting of movement of people with lock
down;
Page 28
POWER METAL RESOURCES PLC
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF POWER METAL RESOURCES PLC
Opinion
We have audited the financial statements of Power Metal Resources plc (the ‘Parent Company’) and its
subsidiaries (the ‘Group’) for the year ended 30 September 2019 which comprise, the consolidated
statement of comprehensive income, the consolidated and company statements of financial position,
the consolidated and company statement of changes in equity, the consolidated and company
statements of cash flows and notes to the financial statements, including a summary of significant
accounting policies.
The financial reporting framework that has been applied in the preparation of the financial statements
is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European
Union and, as regards the Parent Company financial statements, as applied in accordance with the
provisions of the Companies Act 2006.In our opinion:
•
the financial statements give a true and fair view of the state of the Group’s and of the Parent
Company’s affairs as at 30 September 2019 and of the Group’s loss for the year then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted
by the European Union;
the Parent Company financial statements have been properly prepared in accordance with IFRSs
as adopted by the European Union and as applied in accordance with the provisions of the
Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies
Act 2006.
•
•
•
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the financial statements section of our report. We are independent of
the Group and the Parent Company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed
entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Material uncertainty related to going concern
We draw attention to note 2 in the financial statements, which indicates that the Parent Company and
Group are dependent on raising additional financing in late 2020 and early 2021 to enable it to carry
out its planned business objectives and enable it to continue as a going concern. As stated in Note 2,
these conditions, along with the other matters referred to in Note 2, indicate that a material uncertainty
exists that may cast significant doubt on the Parent Company’s and Group’s ability to continue as a
going concern. Our opinion is not modified in respect of this matter.
Given the conditions and uncertainties noted in Note 2 of the financial statements, we considered going
concern to be a key audit matter. As part of our audit procedures we have reviewed the forecasts
prepared by management to understand the funding requirements of the Group for the foreseeable
future considering existing finance as well as finance raised post year end and plans for future fund
raising. We have compared forecasts to historical financial information and committed expenditure as
well as challenging the appropriateness of the Directors’ assumptions regarding the future level of
Page 30
POWER METAL RESOURCES PLC
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF POWER METAL RESOURCES PLC
expenditure required. We have also reviewed the assumptions used to ensure these are appropriate in
light of the current COVID 19 pandemic.
Key audit matters
In addition to the matter described in the material uncertainty related to going concern section, key
audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial statements of the current period and include the most significant assessed risks
of material misstatement (whether or not due to fraud) we identified, including those which had the
greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the
efforts of the engagement team. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Key audit matter
How we addressed the matter in our audit
Valuation
exploration rights (Note 14)
of Group
Prospecting
and
• We have reviewed the Directors’ judgements
The risk is that the carrying value of the
exploration assets is overstated at the financial
reporting date and so should be impaired.
of
indictors
The Directors consider each asset to assess
whether as at the reporting date there are
impairment by
potential
considering the potential resource available
from historical evaluation work undertaken
and by comparing the licence held to similar
licences currently being acquired by 3rd parties
with similar resources available.
the value of
The board considered
the
exploration rights at the point of initial
acquisition and then subsequently based on
evaluation work undertaken since acquisition,
along with
current
indications of potential resource available and
value of rights based on other established
projects in the same location.
commodity prices
The board also considered the availability of
finance to further evaluate the exploration
rights held as part of their
impairment
consideration.
As a result of this consideration, the Directors
have recognised an impairment charge of
£954,000 in respect of the licence held in
Regents Resources Interest Corporation for the
year ended 30 September 2019 due to no
in the assessment of each prospecting and
exploration licence based on the historical
assessments by third parties at the point of
acquisition as well as exploration activity
undertaken in the current year.
• We have reviewed and challenged the
Directors’ assessment of future prospectivity
and their plans to progress each licence or
allow them to lapse, based on current
commodity prices as well as information
made available from
evaluation work
performed in the year.
• We have reviewed the Directors’ assessment
to consider the Group’s ability to raise new
funding necessary to comply with the
requirements of the current licences it has
chosen to invest in and to undertake the
desired level of exploration and drilling
activities for the foreseeable future.
• We agreed the impairment of £954,000
representing the full value of the licence held
in Regents Resources Interest Corporation to
historical costs capitalised in respect of this
licence.
Key observations
We found the judgements used by the
Directors in preparing the impairment
assessment were reasonable.
Page 31
POWER METAL RESOURCES PLC
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF POWER METAL RESOURCES PLC
exploration activities being undertaken on this
licence in the current business plan.
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the
effect of misstatements. We consider materiality to be the magnitude by which misstatements,
including omissions, could influence the economic decisions of reasonable users that are taken on the
basis of the financial statements. In order to reduce to an appropriately low level the probability that
any misstatements exceed materiality, we use a lower materiality level, performance materiality, to
determine the extent of testing needed. Importantly, misstatements below these levels will not
necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements,
and the particular circumstances of their occurrence, when evaluating their effect on the financial
statements as a whole.
We determined the materiality for the group financial statements as a whole to be £32,500 (2018:
£59,910), calculated with reference to a benchmark of gross assets, of which it represents 2%. This is the
threshold above which missing or incorrect information in financial statements is considered to have
an impact on the decision makers of users. The Parent Company was audited to a materiality of £30,500
(2018: £59,900) calculated with reference to a benchmark of gross assets but capped to the overall group
materiality.
Performance materiality is the application of the materiality at the individual account and balance level
set as an amount to reduce to an appropriate low level the probability that the aggregate of uncorrected
and undetected misstatements exceeds materiality. Performance materiality was set at 75% (2018: 70%)
of the above materiality levels given there has been limited experience of past misstatements.
We agreed to report to the Audit and Risk Committee all potential adjustments in excess of £650 being
2% of the group financial statements materiality as a whole, in addition to other identified
misstatements that warranted reporting on qualitative grounds.
An overview of the scope of our audit
The scope of our group audit was established by obtaining an understanding of the group, including
its control environment, and assessing the risks of material misstatement.
The Parent Company is an investment holding company with a number of investments as detailed in
Note 15 of these financial statements. The financial statements consolidate the Parent Company along
with these subsidiaries which had minimal level of trade throughout the period. Parent Company all
six subsidiaries were treated as significant components and each was subject to a full scope audit carried
out by BDO LLP.
Other information
The Directors are responsible for the other information. The other information comprises the
information included in the annual report, other than the financial statements and our auditor’s report
thereon. Our opinion on the financial statements does not cover the other information and, except to
Page 32
POWER METAL RESOURCES PLC
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF POWER METAL RESOURCES PLC
the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion
thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with
the financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstatement in the financial statements or a material
misstatement of the other information. If, based on the work we have performed, we conclude that
there is a material misstatement of this other information, we are required to report that fact. We have
nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•
the information given in the strategic report and the Directors’ report for the financial year for
which the financial statements are prepared is consistent with the financial statements; and
•
the Strategic report and the Directors’ report have been prepared in accordance with applicable
legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its
environment obtained in the course of the audit, we have not identified material misstatements in the
Strategic report or the Directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the Parent Company, or returns adequate
for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and
returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement set out on pages 21 and 22, the
Directors are responsible for the preparation of the financial statements and for being satisfied that they
give a true and fair view, and for such internal control as the Directors determine is necessary to enable
the preparation of financial statements that are free from material misstatement, whether due to fraud
or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the
Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless the Directors either intend to
liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but
to do so.
Page 33
POWER METAL RESOURCES PLC
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF POWER METAL RESOURCES PLC
liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but
to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it
exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description
forms part of our auditor’s report.
Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3
of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to
the Parent Company’s members those matters we are required to state to them in an auditor’s report
and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Parent Company and the Parent Company’s members as a body,
for our audit work, for this report, or for the opinions we have formed.
Michael Simms (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London UK
20 May 2020
BDO LLP is a limited liability partnership registered in England and Wales (with registered number
OC305127)
Page 34
POWER METAL RESOURCES PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Revenue
Cost of sales
Gross profit
Operating expenses
Impairment
Fair value gains through profit or loss
Loss from operating activities
Loss before tax
Taxation
Notes
8
14
16
2019
£’000
-
-
(668)
(954)
36
(1,586)
2018
£’000
-
-
(1,146)
-
-
(1,146)
(1,586)
(1,146)
11
-
-
Loss for the year from continuing operations
(1,586)
(1,146)
Discontinued operations
Loss from discontinued operations
Net loss for the year
Other comprehensive income
Items that will or may be reclassified to profit or loss;
Exchange translation
Exchange differences arising on translation of discontinued
operation
Total other comprehensive income/(expense)
12
12
-
(1,586)
(5,494)
(6,640)
63
-
63
(39)
(531)
(570)
Total comprehensive expense for the year
(1, 523)
(7,210)
Loss for the period attributable to:
Owners of the parent
Non-controlling interests
Total comprehensive loss attributable to:
Owners of the parent
Non-controlling interests
(1,539)
(47)
(1,586)
(1,466)
(57)
(1,523)
(6,494)
(146)
(6,640)
(7,059)
(151)
(7,210)
Loss per share from continuing operations attributable to the
ordinary equity holder of the parent:
Basic and diluted loss per share (pence)
20
(0.55)
(1.83)
Loss per share from discontinued operations attributable to the
ordinary equity holder of the parent:
Basic and diluted loss per share (pence)
20
-
(8.78)
Total basic and diluted loss per share (pence)
20
(0.53)
(10.61)
The notes on pages 44 to 77 are an integral part of these financial statements
Page 35
POWER METAL RESOURCES PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2018
Share
capital
£‘000
Share
premium
£‘000
Capital
redemption
reserve
£’000
Share
based
payment
reserve
£’000
Exchange
reserve
£’000
Accumulated
losses
£‘000
Total
£‘000
Non-
controlling
interests
£‘000
Total
Equity
£‘000
Balance at 1 October 2017
6,330
9,049
Loss for the year
Reclassification arising on
subsidiary disposal
Total other comprehensive
expense
Total comprehensive
expense for the year
Issue of ordinary shares
Issue of ordinary shares
for acquisitions
Costs of share issues
Repurchase of own shares
Share-based payments
-
-
-
-
212
64
-
-
-
276
-
-
-
-
1,783
1,847
(154)
-
(72)
3,404
Balance at 30 September
2018
6,606
12,453
-
-
-
-
-
-
-
-
5
-
5
5
1,013
531
(11,497)
5,426
-
5,426
-
-
-
-
-
-
-
-
73
73
-
(531)
(34)
(565)
-
-
-
-
-
-
(6,494)
(6,494)
(146)
(6,640)
-
-
(531)
(34)
-
(531)
(5)
(39)
(6,494)
(7,059)
(151)
(7,210)
-
-
-
-
-
-
1,995
1,911
(154)
5
1
3,758
2,125
-
-
-
-
-
-
(151)
1,995
1,911
(154)
5
1
3,758
1,974
1,086
(34)
(17,991)
The notes on pages 44 to 77 are an integral part of these financial statements
Page 37
POWER METAL RESOURCES PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Share
capital
£‘000
Share
premium
£‘000
Note
Capital
redemption
reserve
£’000
Share
based
payment
reserve
£’000
Exchange
reserve
£’000
Accumulated
losses
£‘000
Non-
controlling
interests
£‘000
Total
£‘000
Total
Equity
£‘000
1,086
(34)
(17,991)
2,125
(151)
1,974
Balance at 1 October
2018
Loss for the year
Total other
comprehensive
expense
Total
comprehensive
expense for the year
Issue of ordinary
shares
Costs of share issues
Share-based
payments
Balance at 30
September 2019
21
6,606
12,453
-
-
-
237
-
-
237
-
-
-
950
(93)
(82)
775
6,843
13,228
5
-
-
-
-
-
-
-
5
-
-
-
-
-
109
109
1,195
-
73
73
-
-
-
-
(1,539)
(1, 539)
-
73
(47)
(10)
(1,586)
63
(1,539)
(1,466)
(57)
(1,523)
-
-
-
-
1,187
(93)
27
1,121
1,780
-
-
-
-
(208)
1,187
(93)
27
1,121
1,572
39
(19,530)
The notes on pages 44 to 77 are an integral part of these financial statements
Page 38
POWER METAL RESOURCES PLC
CONSOLIDATED STATEMENT OF CASH FLOWS
AS AT 30 SEPTEMBER 2019
Cash flows used in operating activities
Loss for the year
Adjustments for:
- Fair value adjustment
- Impairment
- Expenses settled in shares
- Finance expense
- Share-based payment expense
- Foreign exchange differences
- Loss on disposal of fixed assets
Changes in working capital:
- Decrease in trade and other receivables
- Decrease in trade and other payables
Net cash used in operating activities
Cash flows from investing activities
Purchase of intangibles
Purchase of financial assets at fair value through
profit or loss
Cash acquired with subsidiary
Net cash outflows from investing activities
Cash flows from financing activities
Proceeds from issue of share capital
Issue costs
Repayment of short term loans
Repayment of loan under equity agreement
Net cash inflows from financing activities
Increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
Exchange (loss)/gain on cash and cash
equivalents
16
14
19
21
17
22
14
16
19
19
Cash and cash equivalents at 30 September
18
Notes
2019
£’000
2018
£’000
(1,586)
(6,640)
(36)
954
186
-
27
65
-
(390)
8
(209)
(591)
(15)
(273)
-
(288)
1,000
(93)
-
-
907
28
147
(4)
171
-
5,713
307
5
73
(623)
141
(1,024)
71
(240)
(1,193)
(206)
-
50
(156)
1,689
(226)
(15)
(133)
1,315
(34)
180
1
147
The notes on pages 44 to 77 are an integral part of these financial statements
Page 39
POWER METAL RESOURCES PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2018
Share
capital
Share
premium
Capital
redemption
reserve
£‘000
£‘000
£’000
Share
based
payment
reserve
£‘000
Accumulated
losses
Total
Equity
£‘000
£‘000
Balance at 1 October 2017
6,330
9,049
Loss for the year
Total comprehensive expense for the year
Issue of ordinary shares
Issue of shares for acquisitions
Costs of share issues
Repurchase of own shares
Share based payments
-
-
212
64
-
-
-
276
-
-
1,783
1,847
(154)
-
(72)
3,404
Balance at 30 September 2018
6,606
12,453
-
-
-
-
-
-
5
-
5
5
1,013
(2,807)
13,585
-
-
-
-
-
-
73
73
(14,875)
(14,875)
(14,875)
(14,875)
-
-
-
-
-
-
1,995
1,911
(154)
5
1
3,758
1,086
(17,682)
2,468
The notes on pages 44 to 77 are an integral part of these financial statements
Page 41
POWER METAL RESOURCES PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Note
Share capital
£‘000
Share
premium
£‘000
Capital
redemption
reserve
£’000
Share
based
payment
reserve
£’000
Accumulated
losses
£‘000
Total
Equity
£‘000
Balance at 1 October 2018
Effect of adoption of IFRS 9
Balance at 1 October 2018 restated
Loss for the year
Total comprehensive expense for the year
Issue of ordinary shares
Costs of share issues
Share-based payments
26
21
6,606
-
6,606
-
-
237
-
-
237
12,453
-
12,453
-
-
950
(93)
(82)
775
Balance at 30 September 2019
6,843
13,228
5
-
5
-
-
-
-
-
-
5
1,086
-
1,086
-
-
-
-
109
109
1,195
(17,682)
(81)
(17,763)
2,468
(81)
2,387
(1,462)
(1,462)
(1,462)
(1,462)
-
-
-
-
(19,225)
1,187
(93)
27
1,121
2,046
The notes on pages 44 to 77 are an integral part of these financial statements
Page 42
POWER METAL RESOURCES PLC
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
Cash flows from operating activities
Loss for the year
Adjustments for:
- Fair value adjustment
- Impairment
- Expenses settled in shares
- Share based payment expense
- Finance expense
Changes in working capital:
- Decrease in trade and other receivables
- Decrease in trade and other payables
Net cash used in operating activities
Cash flows from investing activities
Investment in subsidiary undertakings
Purchase of financial assets at fair value through profit or
loss
Net cash outflows from investing activities
Cash flows from financing activities
Proceeds from issue of share capital
Issue costs
Loan under equity agreement
Net cash inflows from financing activities
Increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Exchange (losses)/gains on cash and cash
equivalents
Notes
2019
£’000
2018
£’000
(1,462)
(14,875)
16
15
19
21
17
22
15
16
19
19
(36)
1,006
186
27
-
(279)
(85)
(176)
(540)
(15)
(273)
(288)
1,000
(93)
-
907
79
96
(4)
-
14,385
307
73
5
(105)
(1,011)
(71)
(1,187)
(205)
-
(205)
1,689
(226)
(133)
1,330
(62)
157
1
96
Cash and cash equivalents at 30 September
18
171
The notes on pages 44 to 77 are an integral part of these financial statements
Page 43
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1.
2.
3.
(a)
Reporting entity
Power Metal Resources plc is a public company limited by shares which is incorporated and domiciled in
England and Wales. The address of the Company’s registered office is 201 Temple Chambers, 3-7 Temple
Avenue, London EC4Y 0DT. The consolidated financial statements of the Company as at and for the year ended
30 September 2019 include the Company and its subsidiaries. The Group is primarily involved in the
exploration and exploitation of mineral resources in Africa.
Going concern
The financial statements are prepared on a going concern basis. In assessing whether the going concern
assumption is appropriate, the Directors have taken into account all relevant available information about the
current and future position of the Group, including current level of resources, additional funding raised in
February 2020 and the required level of spending on exploration and drilling activities. As part of their
assessment, the Directors have also taken into account the ability to raise new funding whist maintaining an
acceptable level of cash flows for the Group to meet all commitments.
In the current business climate, the Directors acknowledge the COVID-19 pandemic and has implemented
logistical and organisational changes to underpin the Group’s resilience to COVID-19, with the key focus being
minimising the impact on critical work streams, ensuring business continuity and conserving cash
flows. COVID-19 may impact the Group in varying ways leading to the Group reducing all non-essential
expenditure, the potential impairment of assets held, the Group’s ability to finance exploration and drilling
activities and meet commitments relating to its investments, including for transactions entered into after the
financial reporting date (note 27) The inability to gauge the length of such disruption further adds to this
uncertainty. For these reasons, the preservation of cash flows is a primary focus for the Directors.
The Directors have stress tested the Group’s cash projections, which involves preserving cash flows and
adopting a policy of minimal cash spending for a period of at least 12 months from the date of approval of these
financial statements. The Directors believe the measures they have put in place together with the funds raised
in February 2020 (note 27), and a planned fundraising in November 2020 will result in sufficient working capital
and cash flows to continue in operational existence, assuming that all exploration and drilling activities are
managed carefully and curtailed if necessary. For the Group to carry out the desired levels of exploration and
drilling activities, the Directors believe that it needs to secure further funding either from a strategic partner or
subsequent equity raisings in the next financial year, which the Group has succeeded in completing over recent
years. Taking these matters in consideration, the Directors continue to adopt the going concern basis of
accounting in the preparation of the financial statements.
The need to complete a fundraising in November 2020 indicates that a material uncertainty exists which may
cast significant doubt on the Group’s and Parent Company’s ability to continue as a going concern and therefore
its ability to settle it debts and realise its assets in the normal course of business.
The financial statements do not include the adjustments that would be required should the going concern basis
of preparation no longer be appropriate.
Basis of preparation
Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and as adopted by the
European Union, and as applied to the parent company by the Companies Act 2006.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 44
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
3.
(b)
(c)
(d)
(e)
Basis of preparation (continued)
New and amended standards, and interpretations issued and effective for the financial year beginning 1
October 2018
IFRS 9 replaces all phases of the financial instruments project and IAS 39 'Financial Instruments: Recognition
and Measurement'. The standard is effective from periods beginning on or after January 2018 and introduces
new requirements for the classification and measurement of financial assets and financial liabilities; and a new
model for recognising provisions based on expected credit losses (“ECLs”). The impact of IFRS 9 has been
assessed at a Group level, and there is no material impact on the consolidated results of the Group, as assets
other than cash are immaterial and the ECL impairment is minimal.
The adoption of IFRS 9 has impacted the Parent company. This is a result of the existing incurred loss approach
under IAS 39 being replaced by the forward-looking ECL model approach of IFRS 9. The ECL model is required
to be applied to the intercompany loan receivable which is classified as held at amortised cost. Please refer to
note 27 for the detail on the impact and the financial assets accounting policy included in this note on page 46.
The Company has opted to apply the transition method which requires a retrospective application for the first
time adoption of IFRS 9, however the standard allows the Company a policy choice to not restate the
comparative information with differences being recorded in opening retained earnings, these changes have
been processed at the date of initial application (i.e. 1 October 2018), and presented in the statement of changes
in equity as at 30 September 2019.
IFRS 15 – Revenue with Contracts with Customers, deals with revenue recognition and establishes principles
for reporting useful information to users of financial statements about the nature, amount, timing and
uncertainty of revenue and cash flows arising from an entity’s contracts with customers. Revenue is recognised
when a customer obtains control of a good or service and thus has the ability to direct the use and obtain the
benefits from the good or service. The standard is effective for annual periods beginning on or after 1 January
2018, with early adoption permitted. The adoption of this standard has had no effect on the Group, as the Group
does not currently have any revenue.
Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis with the exception of the
following items; (refer to Note 6 for individual accounting policies and details):
- Derivative financial assets and liabilities
Functional and presentation currency
These consolidated financial statements are presented in Pounds Sterling, which is the Company’s functional
currency. All financial information presented has been rounded to the nearest thousand, except when otherwise
indicated.
Use of estimates and judgements
The preparation of the consolidated financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the year in which the estimates are revised and in any future years affected.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 45
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
3.
(f)
Basis of preparation (continued)
Use of estimates and judgements
The estimates and assumptions that have the most significant effect on the amounts recognised in the
consolidated financial statements and/or have a significant risk of resulting in a material adjustment within the
next financial year are as follows:
Group
Carrying value of intangible assets
– Notes 4(f) and 14
The Group determines whether there are any indicators of impairment of intangible assets on an annual basis
Classification of investments
- Note 4(c)
The Group determines the classification of investment in associates based on whether significant influence is
held in the entity. The existence of significant influence is evidenced in the following ways:
-
-
-
-
-
Board of directors representation,
Management personnel swapping or sharing,
Material transactions with the investee,
Policy-making participation,
Technical information exchanges.
If there is no evidence of any of the above, the Group determines that investments held are classified as financial
assets.
Parent
Receivables from Group undertakings
– Note 17
The Parent Company in applying the ECL model under IFRS 9 must make assumptions when implementing
the forward-looking ECL model. This model is required to be used to assess the intercompany loans receivable
from subsidiaries for impairment.
Estimations were made regarding the credit risk of the counterparty and the underlying probability of default
in each of the credit loss scenarios. The scenarios identified by management included Production, Divestment,
Fire-sale and Failure. These scenarios considered technical data, necessary licences to be awarded, the
Company’s ability to raise finance, and ability to sell the project. The directors make judgements on the expected
likelihood and outcome of each of the above scenarios, and these expected values are applied to the loan
balances.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 46
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
Significant accounting policies
(a)
(i)
The accounting policies set out below have been applied consistently throughout the year presented in these
consolidated financial statements, and have been applied consistently by Group entities.
Basis of consolidation
Business combinations
Business combinations are accounted for using the acquisition method as at the acquisition date – i.e. when
control is transferred to the Group. Control is when the investor has power over the investee, exposure or
rights, to variable returns from its involvements with the investee, and the ability to use its power over the
investee to affect the amount of the investor’s returns.
When the excess is positive, goodwill is recognised in the statement of financial position, if the excess is
negative, a bargain purchase price is recognised in profit or loss.
Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurs
in connection with a business combination are expensed as incurred.
Any contingent consideration payable is measured at fair value at the acquisition date. If the contingent
consideration is classified as equity, then it is not remeasured and settlement is accounted for within equity.
Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
(ii)
Subsidiaries
Subsidiaries are entities controlled by the Group. The financial statements of subsidiaries have been included
in the consolidated financial statements from the date that control commences until the date that control ceases.
(iii)
(b)
(i)
Costs incurred in the acquisition of subsidiaries that does not relate to the issue of equity or arrangement of
debt are capitalised to the cost of investment.
Transactions eliminated on consolidation
Intra-group balances and transactions, and any income and expenses arising from intra-group transactions, are
eliminated in preparing the consolidated financial statements.
Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at
exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies
at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign
currency gain or loss on monetary items is the difference between amortised cost in the functional currency at
the beginning of the period, adjusted for effective interest and payments during the period, and the amortised
cost in foreign currency translated at the exchange rate at the end of the period.
Foreign currency differences arising on retranslation into an entity’s functional currency are recognised in profit
or loss.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 47
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
(b)
(ii)
Significant accounting policies (continued)
Foreign currency (continued)
Foreign operations
The assets and liabilities of foreign operations, are translated to pounds sterling at exchange rates at the
reporting date. The income and expenses of foreign operations, are translated to pounds sterling at exchange
rates at the dates of the transactions, with differences recognised in other comprehensive income.
When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned
nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to
form part of a net investment in the foreign operation and are recognised in other comprehensive income, and
presented in the exchange reserve in equity.
(c)
(i)
Financial instruments
Financial assets
The Group classifies its financial assets into one of the categories discussed below, depending on the purpose
for which the asset was acquired. The Group’s accounting policy for each category is as follows;
Amortised cost
The Group's financial assets held at amortised cost comprise trade and other receivables and cash and cash
equivalents in the consolidated statement of financial position.
These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market. They arise principally through the provision of goods and services to customers (e.g. trade
receivables), but also incorporate other types of financial assets where the objective is to hold their assets in
order to collect contractual cash flows and the contractual cash flows are solely payments of the principal and
interest. They are initially recognised at fair value plus transaction costs that are directly attributable to their
acquisition or issue and are subsequently carried at amortised cost using the effective interest rate method, less
provision for impairment.
Impairment provisions for trade receivables are recognised based on the simplified approach within IFRS 9
using the lifetime ECLs. During this process the probability of the non-payment of the trade receivables is
assessed. This probability is then multiplied by the amount of the expected loss arising from default to
determine the lifetime ECL for the trade receivables. For trade receivables, which are reported net; such
provisions are recorded in a separate provision account with the loss being recognised within administrative
expenses in the consolidated statement of comprehensive income. On confirmation that the trade receivable
will not be collectable, the gross carrying value of the asset is written off against the associated provision.
Impairment provisions for other receivables are recognised based a forward looking expected credit loss model.
The methodology used to determine the amount of the provision is based on whether there has been a
significant increase in credit risk since initial recognition of the financial asset. For those where the credit risk
has not increased significantly since initial recognition of the financial asset, twelve month expected credit losses
along with gross interest income are recognised. For those for which credit risk has increased significantly,
lifetime expected credit losses along with the gross interest income are recognised. For those that are determined
to be credit impaired, lifetime expected credit losses along with interest income on a net basis are recognised.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 48
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
(c)
(i)
Significant accounting policies (continued)
Financial instruments (continued)
Financial assets (continued)
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less
from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by
the Group in the management of its short-term commitments.
Fair value through profit or loss
Financial assets held at fair value through the profit or loss comprise equity investments held and derivative
assets for call options. These are carried in the statement of financial position at fair value. Subsequent to initial
recognition, changes in fair value are recognised in the statement of comprehensive income.
Financial liabilities
The Group classifies its financial liabilities in the category of financial liabilities at amortised cost. All financial
liabilities are recognised in the statement of financial position when the Group becomes a party to the
contractual provision of the instrument.
Financial liabilities measured at amortised cost include trade payables and other short-dated monetary
liabilities, which are initially recognised at fair value and subsequently carried at amortised cost using the
effective interest rate method.
Unless otherwise indicated, the carrying values of the Group’s financial liabilities measured at amortised cost
represents a reasonable approximation of their fair values.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 49
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
Significant accounting policies (continued)
(d)
Share capital
(e)
(i)
(f)
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares
are recognised as a deduction from equity, net of any tax effects.
Intangible assets
Prospecting and exploration rights
Rights acquired with subsidiaries are recognised at fair value at the date of acquisition. Other rights acquired
and development expenditure are recognised at cost.
Exploration and evaluation costs arising following the application for the legal right, are capitalised on a project-
by-project basis, pending determination of the technical feasibility and commercial viability of the project.
When a project is deemed not feasible, related costs are expensed as incurred. Costs incurred include any costs
pertaining to technical and administrative overheads. Administration costs that are not directly attributable to
a specific exploration area are expensed as incurred, and subsequently capitalised if it is reasonably certain that
a resource will be defined.
Capitalised development expenditure will be measured at cost less accumulated amortisation and impairment
losses.
Impairment
Whenever events or changes in circumstance indicate that the carrying amount of an asset may not be
recoverable an asset is reviewed for impairment. An asset’s carrying value is written down to its estimated
recoverable amount (being the higher of the fair value less costs to sell and value in use) if that is less than the
asset’s carrying amount.
Impairment reviews for deferred exploration and evaluation expenditure are carried out on a project by project
basis, with each project representing a potential single cash generating unit. An impairment review is
undertaken when indicators of impairment arise such as:
unexpected geological occurrences that render the resource uneconomic;
title to the asset is compromised;
variations in mineral prices that render the project uneconomic;
substantive expenditure on further exploration and evaluation of mineral resources is neither budgeted
nor planned; and
the period for which the Group has the right to explore has expired and is not expected to be renewed.
Impairment losses are recognised in profit or loss. For all assets, an impairment loss is reversed only to the
extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined,
net of depreciation or amortisation, if no impairment loss had been recognised.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 50
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
Significant accounting policies (continued)
(g)
Employee benefits – share based payments
The grant date fair value of share-based payment awards granted to employees is recognised as an employee
expense, with a corresponding increase in equity, over the period that the employees become unconditionally
entitled to the awards. The amount recognised as an expense is adjusted to reflect the number of awards for
which the related service and non-market performance conditions are expected to be met, such that the amount
ultimately recognised as an expense is based on the number of awards that meet the related service and non-
market performance conditions at the vesting date. For share-based payment awards with non-vesting
conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and
there is no true-up for differences between expected and actual outcomes.
(h)
Finance income and finance expense
Finance income comprises interest income on funds invested. Interest income is recognised as it accrues in profit
or loss, using the effective interest method.
Finance expense comprise interest expense on borrowings, unwinding of the discount on provisions and
impairment losses recognised on financial assets.
Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying
asset are recognised in profit or loss using the effective interest method.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 51
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
4.
(i)
Significant accounting policies (continued)
Taxation
Tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss except
to the extent that it relates to a business combination, or items recognised directly in equity or in other
comprehensive income.
Current tax
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates
enacted or substantially enacted at the reporting date, and any adjustment to tax payable in respect of previous
years. Current tax payable also includes any tax liability arising from the declaration of dividends.
Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not
recognised for:
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a
business combination and that affects neither accounting nor taxable profit or loss; and
temporary differences related to investments in subsidiaries and jointly controlled entities to the extent
that it is probable that they will not reverse in the foreseeable future.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the
Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and
liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they
reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities
and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different
tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and
liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences to the
extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred
tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the
related tax benefit will be realised.
(j)
Discontinued operations
Discontinued operations comprise those activities that were ceased during the period, and represent a major
line of business or geographical area that can be clearly distinguished for operational and financial reporting
purposes. Cash flows and operations that has been disposed of during the period are shown separately from
continuing operations.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 52
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
5.
New standards and interpretations not yet adopted
Standards, Amendments to published Standards and Interpretations issued but not yet effective
At the reporting date of these financial statements, the following were in issue but not yet effective:
IFRS 3 (Amendments) Business Combinations, effective 1 January 2020 (subject to EU endorsement);
IFRS 16 Leases, effective 1 January 2019, and;
IFRIC 23 “Uncertainty over income tax treatments”, effective 1 January 2019.
Where relevant, the Group is evaluating the effect of these Standards, amendments to published Standards and
Interpretations issued but not yet effective, on the presentation of its financial statements. The Directors have
assessed there to be no material impact of for standards on the Group financial statements of the new standards
or interpretations issued.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 53
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
6.
Determination of fair values
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both
financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or
disclosure purposes based on the following methods. When applicable, further information about the
assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
(i)
(ii)
(iii)
Intangible assets
The fair value of intangible assets acquired in business combinations are based on external valuations or on the
discounted cash flows expected to be derived from the use and eventual sale of the assets.
Derivative financial assets
Derivative financial assets are measured at fair value, at initial recognition, for measurement and for disclosure
purposes, at each annual reporting date.
Share-based payments
The fair value of the employee and director share options and warrants are measured using the Black-Scholes
formula. Measurement inputs include the share price on the measurement date, the exercise price of the
instrument, expected volatility (based on an evaluation of the Company’s historic volatility, particularly over
the historic period commensurate with the expected term), expected term of the instruments (based on historical
experience and general option and warrant holder behaviour), expected dividends, and the risk-free interest
rate (based on government bonds). Service and non-market performance conditions attached to the
transactions are not taken into account in determining fair value.
7.
Operating segments
The Group has one single business segment which is the exploration of mineral resources and exploitation.
During the year, the Company acted as the holding company of entities involved in mineral resources
exploration and exploitation in the Democratic Republic of Congo, Cameroon, the Ivory Coast and Sierra Leone
(which was discontinued during the year), therefore has the following geographical segments, detailed in the
tables below. None of the segments generated revenue during the period.
Non-current Assets
Cameroon
Democratic Republic of Congo
Ivory Coast
Total
The following impairment losses were recognised in the profit and loss at the year end:
Ivory Coast
Sierra Leone
Total
2019
£’000
970
156
-
1,126
2019
£’000
954
-
954
2018
£’000
970
156
956
2,082
2018
£’000
-
5,713
5,713
The notes on pages 44 to 77 are an integral part of these financial statements
Page 54
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
8.
Operating expenses
Operating expenses include:
Staff costs (note 9)
Foreign exchange gain
Share based payment expense
Auditor’s remuneration – audit services
2019
£’000
184
(4)
28
27
Auditor’s remuneration in respect of the Company amounted to £27,000 (2018: £23,000).
9.
Staff costs
Wages and salaries
Social security contributions
Directors fees
Share based payment
2019
£’000
-
1
167
16
184
The monthly average number of employees (including Directors) during the period was:
Directors
Other employees
2019
4
-
4
2018
£’000
465
(8)
-
23
2018
£’000
168
23
273
1
465
2018
4
37
41
There were no employees other than the Directors in the year ended 30 September 2019, with all employees
other than the Directors in the prior year being employed by Blue Horizon (SL), which the Group placed into
voluntary liquidation on 27 September 2018.
10.
Directors’ emoluments
2019
Fees
Wages and salaries
Share based payments
Total
2018
Fees
Wages and salaries
Share based payments
Total
Executive
£’000
-
137
8
145
Executive
£’000
14
232
-
246
Non-
executive
£‘000
17
13
8
38
Non-
executive
£‘000
25
2
1
28
Total
£‘000
17
150
16
183
Total
£‘000
39
234
1
274
The notes on pages 44 to 77 are an integral part of these financial statements
Page 55
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
10.
Directors’ emoluments (continued)
Emoluments disclosed above include the following amounts paid to the highest Director:
Emoluments for qualifying services
11.
Taxation
Reconciliation of tax expense
Losses from operations
2019
£’000
58
2018
£‘000
133
2019
£’000
(1,586)
2018
£’000
(1,146)
Tax using the Company’s effective domestic tax rate of 19% (2018: 19%)
(301)
(218)
Effects of:
Current losses with no recognisable deferred tax asset
301
-
218
-
Factors that may affect future tax charges
At the year end, the Group had unused tax losses available for offset against suitable future profits of
approximately £4,159,009 (2018: £2,573,009). A deferred tax asset has not been recognised in respect of such
losses due to uncertainty of future profit streams.
The main rate of UK corporation tax during the year ended 30 September 2019 was 19.00 per cent (2018: 19.00
per cent).
The notes on pages 44 to 77 are an integral part of these financial statements
Page 56
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
12.
Discontinued operations
On 27 September 2018, the Group agreed to place Blue Horizon (SL) into voluntary liquidation.
The results of the discontinued operations, which have been included in the consolidated income statement,
were as follows;
Expenses
Loss of discontinued operation
Loss on disposal of subsidiary
Loss from discontinued operations
Reclassification of translation reserve of discontinued operations
Total comprehensive expense from discontinued operations
Loss per share relating to discontinued operations (pence)
Net cash outflows from operating activities
Net cash outflows from investing activities
Net cash decrease incurred by subsidiary
2019
£’000
-
-
-
-
-
-
-
2018
£’000
(622)
(622)
(4,872)
(5,494)
(531)
(6,025)
(8.78)
(332)
-
(332)
The following assets and liabilities were reclassified as held for sale in relation to the discontinued operation:
Carrying amount of net assets disposed
Loss on disposal before income tax and reclassification of foreign
currency translation reserve
Reclassification of foreign exchange currency reserve
Write off of loan balances and realised exchange losses
Loss on disposal after income tax
2019
£’000
-
-
-
-
-
2018
£’000
(3,950)
(3,950)
531
(1,453)
(4,872)
The tax losses to be forfeited as a result of the discontinuation and subsequent disposal of Blue Horizon are
£9,994,420 comprising of £622,000 for the loss to 30 September 2018 and the brought forward losses attributable
to the subsidiary of £9,372,420.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 57
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
13.
Property, plant and equipment
Group
Cost
Balance at 1 October 2017
Disposals
Balance at 30 September 2018
Balance at 1 October 2018
Additions
Balance at 30 September 2019
Depreciation
Balance at 1 October 2017
Disposals
Balance at 30 September 2018
Balance at 1 October 2018
Disposals
Balance at 30 September 2019
Carrying amounts
At 30 September 2018
At 30 September 2019
Land and
buildings
£’000
Plant and
equipment
£’000
Fixtures and
fittings
£’000
159
(159)
-
-
-
-
97
(97)
-
-
-
-
-
-
595
(595)
-
-
-
-
518
(518)
-
-
-
-
-
-
44
(43)
1
1
-
1
42
(41)
1
1
-
1
-
-
Total
£’000
798
(797)
1
1
-
1
657
(656)
1
1
-
1
-
-
The notes on pages 44 to 77 are an integral part of these financial statements
Page 58
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
14.
Intangible assets
Group
Cost
As at 1 October 2017
Additions
Effect of movements in exchange rate
Balance at 30 September 2018
As at 1 October 2018
Effect of movements in exchange rate
Balance at 30 September 2019
Impairment
As at 1 October 2017
Charge
Balance at 30 September 2018
As at 1 October 2018
Charge
Balance at 30 September 2019
Net book value
At 30 September 2018
At 30 September 2019
Prospecting
and
exploration
rights
£’000
5,661
2,082
52
7,795
7,795
(2)
7,793
-
5,713
5,713
5,713
954
6,667
2,082
1,126
The opening balance of intangible assets was initially recognised on the acquisition of the three subsidiaries,
Power Metal Resources SA (formerly ABM Kobald SAS), (PMR), Cobalt Blue Holdings (CBH) and Regent
Resources Interests Corporation (RRIC).
Intangible assets
PMR
CBH
RRIC
Total
2019
£’000
156
970
-
1,126
2018
£‘000
156
956
970
2,082
The Directors regularly assess the carrying value of the Group’s assets, including its prospecting and
exploitation rights, and write off any exploration expenditure that they believe to be unrecoverable.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 59
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
14.
Intangible assets (continued)
PMR
The Company holds the rights to a licence held by PMR, in the Democratic Republic of Congo. The two phases
of exploration carried out since acquisition in December 2017 of the Kisinka licence is now being followed up
by as recently announced by a third programme of pitting, geology, and sampling in order to define better the
significant 6.8km copper anomaly identified in the first programme, as well as to test for cobalt. As a licence in
a prospective area and close to existing discoveries, with a significant apparent discovery awaiting
confirmation, this license in the Board’s view is likely to have a value greatly in excess of sums expended, and
the carrying value is not subject to any impairment.
CBH
At the reporting date, the Group held four Cameroon-based nickel-cobalt exploration licences through two
100% owned subsidiaries of CBH. Through one of these subsidiaries CBH has also applied for two further
Cameroon-based nickel-cobalt exploration licences. These licences expire in the first quarter of 2021, unless
renewed. The licences may be renewed three times for periods of two years provided that obligations have been
met by the licensee.
The locations of the four licences held and the Ntam Est licence applied for are either adjacent to, or within
50km of the Nkamouna/Mada Cobalt Project ("Nkamouna/Mada") in Cameroon, formerly owned by ex-TSX-
listed Geovic Mining Corp ("Geovic"), where in 2011 SRK Consulting (US) Inc. reported a giant NI 43-101
compliant cobalt/nickel resource.
The results of the exploration carried out in early 2019 confirmed that the licences contain tropical laterite
material, like Nkamouna/Mada, but the exploration to date has not identified cobalt or nickel mineralisation.
The work undertaken has identified a need to move exploration to higher elevations to target enhanced cobalt
mineralisation.
Further exploration, though not currently budgeted, is planned and an assessment of this next stage will be
carried out in due course. The long time horizon and very large scale of the target mineralisation make this a
strategic asset where the Company could well recover its investment through sale or joint venture. The directors
believe the carrying value of the should not in be subject to impairment.
RRIC
The Company also held the right to earn into 70% of the Lizetta II chrome, nickel, cobalt exploration licence
("Lizetta-II") in Côte d'Ivoire by expending a total of USD 850,000 on the project over the period to June 2021,
through RRIC. RRIC entered into the above agreement with Regent Resources Capital Corporation (RRCC).
Lizetta-II is located 77km NW of Bouake, which is 342km north of Abidjan, the commercial capital of Côte
d'Ivoire , and covers approximately 380 sq. km. Local infrastructure includes road access, the proximity of major
river creeks and electric networks sufficient for any industrial operations on the property. Historical data shows
anomalous concentrations of nickel, cobalt and chromite mineralisation in the ultramafic rocks of the
Marabadiassa-Alekro area. An independent assessment commissioned by RRCC confirmed the potential to host
cobalt, nickel and chrome mineralisation of economic potential and proposed an initial field programme
consisting of historical data compilation, geological mapping, geophysical surveys, trenching and RC drilling.
The proposed follow-up phase would be extensive drilling to allow the definition of a JORC/NI 43-101 code
compliant resource.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 60
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
14.
Intangible assets (continued)
During the year under review, no exploration activities relating to the Group’s exploration activities on the
Lizetta-II have been capitalised. As at the end of the year ended 30 September 2019, the Directors believe that a
100% impairment charge in relation to the asset, amounting to £954,000 is prudent due to the cease of
exploration. The high valuation on Sama provides evidence that the thesis of an emerging and previously barely
explored base metal province has investor creditability, but the lack of recent activity by them of other parties
along trend means the Company needs to reset its relationship with its local partner through renewed activity.
There is no budget or plan that currently exists in relation to this.
Intangible assets are not pledged as security or held under any restriction of title.
15.
Investments
Company
As at 1 October 2017
Additions
Balance at 30 September 2018
As at 1 October 2018
Additions
Balance at 30 September 2019
Impairment
As at 1 October 2017
Charge
Balance at 30 September 2018
As at 1 October 2018
Charge
Balance at 30 September 2019
Net book value
At 30 September 2018
At 30 September 2019
Non-current investments
Investment in PMR
Investment in CBH
Investment in RRIC
Total Investment in subsidiaries
Investment
in subsidiary
undertakings
£’000
3,687
2,132
5,819
5,819
-
5,819
-
3,687
3,687
3,687
1,006
4,693
2,132
1,126
2018
£‘000
156
970
1,006
2,132
2019
£’000
156
970
-
1,126
At the date of this report, all subsidiaries are still owned by the Company. During the year, impairment of
£1,006,000 was recorded in relation to RRIC. See further detail in note 14.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 61
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
15.
Investments (continued)
Directly
Activity
Country of
incorporation
Ownership
interest
Registered office
Power Metal
Resources SA
(formerly ABM
Kobald SAS)
Regent Resources
Interests
Corporation
Mining and
exploration
Democratic Republic
of Congo
70%
Mining and
exploration
British Virgin Islands 100%
Cobalt Blue
Holdings Inc
Mining and
exploration
British Virgin Islands 100%
No. 1022, Avenue of the
Congolese Armed Forces,
Gombe River Gallery, Kinshasa,
DRC
P.O. Box 2283, ABM Chambers,
Columbus Centre, Road Town,
Tortola, British Virgin Islands
Intershore Chambers, Road
Town, Tortola, British Virgin
Islands
Loxcroft
Cameroon
Holdings Ltd
Mining and
exploration
Cameroon
100%
indirectly
P.O. Box 25647, Bastos,
Yaoundé, Republic of Cameroon
LC Minerals Ltd Mining and
exploration
Cameroon
100%
indirectly
P.O. Box 25647, Bastos,
Yaoundé, Republic of Cameroon
LC Exploration
Ltd
Mining and
exploration
Cameroon
100%
indirectly
P.O. Box 25647, Bastos,
Yaoundé, Republic of Cameroon
For the year ended 30 September 2019, the subsidiary Power Metals SA incurred a loss of £155k. There were
no other material losses in the subsidiaries.
16.
Financial assets with fair value through profit & loss
Group
Opening balance
Additions
Fair value adjustment – equity investment
Fair value adjustment – derivative assets
Closing balance
Listed
£’000
Unlisted
£’000
-
96
28
8
132
-
177
-
-
177
2019
Total
£’000
-
273
28
8
309
2018
Total
£‘000
-
-
-
-
The notes on pages 44 to 77 are an integral part of these financial statements
Page 62
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
16.
Financial assets with fair value through profit & loss (continued)
Company
Opening balance
Additions
Fair value adjustment – equity investments
Fair value adjustment – derivative assets
Closing balance
Listed
£’000
Unlisted
£’000
-
96
28
8
132
-
177
-
-
177
2019
Total
£’000
-
273
28
8
309
2018
Total
£‘000
-
-
-
-
On 15 March 2019, the Company entered into an option agreement with Katoro Gold plc (Katoro) to acquire an
interest in the Haneti Nickel Project in Tanzania through Katoro’s subsidiary, Kibo Nickel Ltd (Kibo). Under
the agreement, the Company is able to acquire up to 10 million new ordinary shares of 1.0 pence each in the
capital of Katoro, together with 10 million warrants over ordinary shares, and an option to acquire up to a 35%
interest in the Haneti project, altogether for total consideration of £125,000, payable in three tranches depending
on whether the option is taken. The £125,000 is split between the consideration for Katoro and the acquisition
of the interest in the project.
At the year end, the Company had exercised the first two options and had acquired 2,500,000 and 7,500,000
ordinary shares in Katoro. The fair value of the interest held in Katoro, as adjusted at the year end based on the
share price at 30 September 2019, was equivalent to £92,500.
The premium paid for the Haneti project amounted to £23,525, which was recorded as an investment in Kibo
at the year end. As the Group do not hold significant influence over the entity, it is not deemed to be an associate
at the year end.
In addition to the above, the Company received the same amount of warrants which were valued as at 30
September 2019, using the Black Scholes method, using the following assumptions:
Risk free interest rate
Expected volatility
Expected dividend yield
Life of the option
Share price at measurement date
0.436%
60%
0.00%
2 years
£0.0090
The total amount recorded in the financial statements at the year end in respect of the fair value of the warrants
granted on 15 March 2019 and 15 May 2019 is £20,490. The amount is included in the total Katoro Gold
investment as a fair value adjustment related to derivative assets.
On 13 May 2019, the Company announced it had entered into a share acquisition and earn-in agreement in
respect of a nickel-PGM opportunity in Botswana, through an 18.26% interest in Kalahari Key Mineral
The notes on pages 44 to 77 are an integral part of these financial statements
Page 63
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
16.
Financial assets with fair value through profit & loss (continued)
Exploration Pty Ltd (Kalahari Key), holding an 100% interest in the Molopo Farms Complex Project (MFC), for
a total consideration of US$194,810, equivalent to £153,313. Since the Company’s investment, initial work has
led to the identification of drill targets and remains prospective. The Board consider the carrying value of the
asset satisfactory at the 30 September 2019.
At the reporting date, the Company holds 18.26% in Kalahari Key, and depending on the results of exploration
work, has the option to earn-in to an additional 40%. If the exploration results are favourable the Company hold
can to earn-in to the additional 40% by spending $500,000 on the project. When this option is taken, the
Company is entitled to representation on the project board and will hold significant influence and control in
the Company.
In August 2019, the Company acquired 1,000,000 shares in Kavango Resources plc (Kavango). At the year end,
the fair value of these shares was adjusted by £28,750, based on the share price of Kavango as at 30 September
2019, equivalent to £19,000. The adjustment is included in the fair value adjustment of equity investments.
17.
Trade and other receivables
Group
Other receivables
Prepayments
Company
Receivables due from group undertakings
Other receivables
Prepayments
2019
£’000
11
21
32
2019
£’000
507
11
20
538
2018
£‘000
20
19
39
2018
£‘000
497
28
9
534
The Group and Company’s exposure to credit, market and currency risk related to other receivables is disclosed
in note 24. Receivables due from group undertakings are net of expected credit losses (ECLs) for the year ended
30 September 2019 of £14k. The ECLs have been determined based on historical data available to the Directors
in addition to forward looking information utilising the Directors’ knowledge and the Directors are comfortable
the balance net of ECLs is recoverable. The opening ECL have been restated through retained earnings, details
of which can be found in note 26.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 64
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
18.
Cash and cash equivalents
Group
Bank balances
Cash and cash equivalents
Company
Bank balances
Cash and cash equivalents
19.
Share capital
Ordinary shares in issue at 1 October
Issued for cash
Issued in settlement for expenses
Company buy back
Issued in relation to acquisitions
In issue at 30 September – fully paid (par value 0.1p)
2019
£’000
171
171
2019
£’000
171
171
2018
£‘000
147
147
2018
£‘000
96
96
Number of ordinary shares
2019
136,579,143
200,000,000
36,258,958
-
-
372,838,101
2018
31,187,691
41,716,667
5,308,722
(5,324,384)
63,690,447
136,579,143
2018 has been restated above for the 100 to 1 share consolidation that took place in August 2018.
Deferred shares in issue at 1 October
Issued on subdivision (“Deferred A”)
In issue at 30 September
Balance at beginning of year
Share issues
Consolidation
Balance at 30 September
Number of deferred
shares
2019
3,628,594,957
-
3,628,594,957
2018
356,848,594
3,271,746,363
3,628,594,957
Ordinary
share capital
2019
£’000
6,606
237
-
6,843
2018
£‘000
6330
281
(5)
6,606
All ordinary shares rank equally with regard to the Company’s residual assets.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 65
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
19.
Share capital (continued)
The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled
to one vote per share at meetings of the Company.
Both classes of deferred shares (Deferred and Deferred A), do not entitle the holders thereof to receive notice of
or attend and vote at any general meeting of the Company or to receive dividends or other distributions or to
participate in any return on capital on a winding up unless the assets of the Company are in excess of
£1,000,000,000,000. The Company retains the right to purchase the deferred shares from any shareholder for a
consideration of one penny in aggregate for all that shareholder's deferred shares. As such, the deferred shares
effectively have no value. Share certificates will not be issued in respect of the deferred shares.
Issue of ordinary shares
On 28 January 2019, the Company completed, subject to shareholder approval, a refinancing and business
strategic update, including the placing and subscription of 200,000,000 new Ordinary Shares of 0.5 pence each,
raising £1,000,000.
On the same day, the Company announced that Red Rock Resources plc, a company associated with the
incoming Executive Chairman, and Paul Johnson, the incoming Executive Director, were each awarded
5,000,000 new Ordinary Shares at 0.5 pence each as payment for restructuring fees; £50,000 of costs were settled
by this share issue.
The Company also issued 13,402,938 ordinary shares at 0.5 pence each for the settlement of creditor balances
and 3,056,020 ordinary shares at 0.5 pence each to Roger Murphy and Matthew Wood in lieu of Directors fees,
£82,295 of costs were settled by these share issues. Roger Murphy and Matthew Wood resigned as directors of
the company on 15 February 2019 and 29 March 2019, respectively.
In August 2019, the Company announced the payment of certain cash fees through an issue of 9,800,000
ordinary shares at a price of 0.55p per share. The fees payable amounted to a cash value of £53,900.
20.
Loss per share
Basic and diluted loss per share
The calculation of basic and diluted loss per share is based on the loss attributable to ordinary shareholders of
£1,539,176 (2018: £6,642,581), and a weighted average number of ordinary shares in issue of 278,814,166 (2018:
62,547,951).
The notes on pages 44 to 77 are an integral part of these financial statements
Page 66
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
21.
Share options and warrants
Reconciliation of outstanding share options:
2019
Outstanding at 1 October 2018
Granted during the year
Outstanding at 30 September 2019
Exercisable at 30 September 2019
Number of
options
1,147,500
27,227,858
28,375,358
27,875,358
Weighted
average
exercise price
(£’s)
0.749
0.015
0.764
0.546
The weighted average contractual life of the options outstanding at the reporting date is 1 year and 108 days.
Exercise prices of share options outstanding at the end of the period:
50,000
97,500
1,000,000
27,227,858
£4.500
£6.000
£0.050
£0.015
2018
Number of
options
Weighted
average
exercise price
(£’s)
Outstanding at 1 October 2017
Lapsed during the year prior to share consolidation
Outstanding immediately prior to share consolidation
Outstanding immediately post share consolidation
Granted during the year subsequent to share consolidation
Outstanding at 30 September 2018
Exercisable at 30 September 2018
29,750,000
(15,000,000)
14,750,000
147,500
1,000,000
1,147,500
147,500
0.050
0.045
0.055
5.492
0.05
0.749
5.492
Included within the options issued in the year were options issued to Directors of 27,227,858 (2018: 1,000,000).
Directors Options
2019
Andrew Bell
Paul Johnson
Exercise price
(£’s)
Number of
Options
0.015
0.015
13,613,929
13,613,929
27,227,858
The notes on pages 44 to 77 are an integral part of these financial statements
Page 67
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
21.
Share options and warrants (continued)
2018
Scott Richardson Brown
Exercise price
(£’s)
Number of
Options
0.05
1,000,000
1,000,000
The fair values of the options granted during the year were calculated using the Black Scholes Model using the
following assumptions:
Risk free interest rate
Expected volatility
Expected dividend yield
Life of the option
Weighted average share price
0.720%
70%
0.00%
1 year
0.005p
No Directors exercised options or warrants in the year ended 30 September 2019 (2018: Nil).
Reconciliation of outstanding warrants
2019
Outstanding at 1 October 2018
Lapsed during the year
Granted during the year
Outstanding and exercisable at 30 September 2019
Number of
warrants
8,298,050
(866,570)
211,000,000
218,431,480
Weighted
average
exercise price
(£’s)
0.274
0.068
0.011
0.019
The weighted average remaining contractual life of the warrants outstanding at the reporting date is 1 year and
147 days.
2018
Outstanding at 1 October 2017
Lapsed during the year prior to share consolidation
Granted during the year prior to share consolidation
Outstanding immediately prior to share consolidation
Outstanding immediately post share consolidation
Outstanding and exercisable at 30 September 2018
Number of
warrants
676,305,036
(21,500,000)
175,000,000
829,805,036
8,298,050
8,298,050
Weighted
average
exercise price
(£’s)
0.008
0.0003
0.009
0.003
0.274
0.274
The notes on pages 44 to 77 are an integral part of these financial statements
Page 68
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
21.
Share options and warrants (continued)
Directors Warrants
No warrants were issued to Directors in the year ended 30 September 2019 (2018: Nil);
6,000,000 of the warrants issued in the year ended 30 September 2019 were issued on 15 February 2019 and have
an exercise price of £0.05, the remaining 205,000,000 were also issued on 15 February 2019 and have an exercise
price of £0.01. All warrants issued on 15 February 2019 have a subscription period to 15 February 2021. All
warrants vested at date of issue.
Of the total number of warrants outstanding at 30 September 2019, 218,431,480 have vested and are exercisable
(2018 : 8,298,050).
The fair values of the warrants granted during the year were calculated using the Black Scholes Model using the
following assumptions:
Risk free interest rate
Expected volatility
Expected dividend yield
Life of the warrant
Weighted average share price
0.737%
70%
0.00%
1 year
0.01p
£82k has been recognised in share premium as this relates to the fair value assigned to the warrants issued as
part of share placings which took place during the year and £27k has been recognised as an share based payment
expense in the Income Statement related to options and warrants issued not as part of share placings.
22.
Trade and other payables
Group
Trade payables
Accrued expenses
Company
Trade payables
Accrued expenses
Payable to group undertakings
2019
£’000
20
46
66
2019
£’000
20
46
32
98
2018
£‘000
127
152
279
2018
£‘000
127
152
-
279
The Group’s and Company’s exposure to currency and liquidity risk related to trade and other payables is
disclosed in note 24.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 69
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
23.
Short term borrowings
Group
Short term borrowings – Opening Liability
Funds applied to short term loans
Short term borrowings – Closing Liability
2019
£’000
-
-
-
2018
£‘000
15
(15)
-
Included above in year ended 30 September 2018 is an amount to assist in the short term financing of Blue
Horizon (SL), US$16,500 (£12,300) which was advanced by Nicholas Warrell on 1 April 2016 , this amount is
unsecured and interest free. This amount was written off when Blue Horizon (SL) was in liquidation on the 27
September 2018.
The parent company had no short term borrowings at 30 September 2019 (2018: nil)
24.
Financial instruments
Financial risk management
Overview
The Group has exposure to the following risks arising from financial instruments.
credit risk
liquidity risk
market risk
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives,
policies and processes for measuring and managing risk, and the Group’s management of capital.
Risk management framework
The Company’s board of Directors has overall responsibility for the establishment and oversight of the Group’s
risk management framework.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to
set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies
and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The
Group, through its training and management standards and procedures, aims to develop a disciplined and
constructive control environment in which all employees understand their roles and obligations.
Cost may be an appropriate estimation of fair value at the measurement date only in limited circumstances,
such as for a pre-revenue entity when there is no catalyst for change in fair value, or the transaction date is
relatively close to the measurement date. Other indicators include insufficient recent information , Wide range
of possible fair values and cost represents the best estimate.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 70
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
24.
Financial instruments (continued)
Financial instruments measured at fair value
The fair value hierarchy of financial instruments measured at fair value is provided below. The different levels
have been defined as follows:
Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1),
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly or indirectly (level 2),
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs)
(level 3).
30 September 2019
Financial Assets at fair value
through profit or loss
Financial assets (fair value through
the profit or loss)
Level 1
£’000
Level 2
£’000
Level 3
£’000
Total
£’000
133
133
-
-
176
176
309
309
There were no transfers between levels during the year (2018: None). There were no financial instruments held
at fair value during the year ended 30 September 2018.
The financial assets held at fair value which fall under level 3 relate to the Company’s investments in Kibo
Nickel Ltd (“Kibo”), and Kalahari Key Exploration Pty Limited (“Kalahari”). These entities are unlisted, and
therefore not do have quoted prices or other observable inputs.
The Company has valued the investment in Kibo based on the consideration in the purchase agreement; any
premium paid for Katoro Gold plc was deemed consideration for the shareholding in Kibo, Kalahari’s fair
value is based on the consideration paid for the shareholding.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails
to meet its contractual obligations.
Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to
credit risk at the reporting date was as follows:
The notes on pages 44 to 77 are an integral part of these financial statements
Page 71
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
24.
Financial instruments (continued)
Group
Trade and other receivables
Cash and cash equivalents
Company
Trade and other receivables
Cash and cash equivalents
Carrying
amount
2019
£’000
11
171
182
Carrying
amount
2019
£’000
506
171
677
2018
£‘000
20
147
167
2018
£‘000
534
96
630
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its
financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to
managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or
risking damage to the Group’s reputation.
The following are the contractual maturities of financial liabilities, including estimated interest payments and
excluding the impact of netting agreements.
Group
30 September 2019
Non-derivative financial
liabilities
Trade and other payables
Carrying
amount
£’000
2 months
or less
£’000
2-12 months
£’000
More than
1 year
£’000
66
66
66
66
-
-
-
-
The notes on pages 44 to 77 are an integral part of these financial statements
Page 72
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
24.
Financial instruments (continued)
Liquidity risk (continued)
30 September 2018
Non-derivative financial
liabilities
Trade and other payables
Deferred consideration
Company
30 September 2019
Non-derivative financial
liabilities
Trade and other payables
30 September 2018
Non-derivative financial
liabilities
Trade and other payables
Derivative financial
liabilities
Deferred consideration
Carrying
amount
£’000
2 months
or less
£’000
2-12 months
£’000
More than
1 year
£’000
279
15
294
279
-
279
-
15
15
-
-
-
Carrying
amount
£’000
2 months
or less
£’000
2-12 months
£’000
More than
1 year
£’000
66
66
66
66
-
-
-
-
Carrying
amount
£’000
2 months
or less
£’000
2-12 months
£’000
More than
1 year
£’000
279
15
294
279
-
279
-
15
15
-
-
-
The Group reviews its facilities regularly to ensure that it has adequate funds for operations and expansion
plans.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 73
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
24.
Financial instruments (continued)
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity
prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of
market risk management is to manage and control market risk exposures within acceptable parameters, while
optimising the return.
Due to the nature of the Group’s operations, it will be mainly exposed to fluctuations in the price of iron and
gold. The Group, where able, will look to hedge its foreign currency exposure.
Currency risk
The Group operates internationally and is exposed to foreign currency risk arising on cash and cash equivalents
and receivables denominated in a currency other than the respective functional currencies of Group entities.
The currencies in which these transactions primarily are denominated are USD. The Group and Company had
£nil cash balance denominated in USD at the reporting date, and there were no payables denominated in USD,
therefore net exposure to foreign currency risk at the reporting date is as follows;
Net foreign currency financial
(liabilities)/assets
USD
Total net exposure
Group
Company
2019
£’000
-
-
2018
£’000
(32)
(32)
2019
£’000
-
-
2018
£’000
(32)
(32)
Sensitivity analysis
A 10 per cent strengthening of sterling against the US Dollar at 30 September 2019 would have
increased/(decreased) equity and profit or loss by the amounts shown below;
Group
Profit and loss
USD
Total net exposure
2019
£’000
-
-
2018
£’000
3
3
Company
Profit and loss
USD
Total net exposure
2019
£’000
-
-
2018
£’000
3
3
Equity
2019
£’000
-
-
Equity
2019
£’000
-
-
2018
£’000
3
3
2018
£’000
3
3
A 10 per cent weakening of the sterling against the US Dollar would have an equal but opposite effect.
Capital management
The Group’s policy is to maintain a strong capital base so as to maintain investor, creditor and market
confidence and to sustain future development of the business. Capital consists of equity which at 30 September
2019 for the Group totalled £1,572,000 (2018: £1,974,000) and for the Company totalled £2,046,000 (2018:
£2,468,000).
The notes on pages 44 to 77 are an integral part of these financial statements
Page 74
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
24.
Financial instruments (continued)
Accounting classifications and fair values
Fair values and carrying amounts
The carrying values of financial assets and liabilities are all approximate to their fair values per the statement
of financial position.
25.
Related parties
In addition to matters reported in note 10, the following related party transactions took place during the year
ended 30 September 2019:
Roger Murphy and Iain Macpherson, both Directors who served during the year, are also Directors of Ongeza
Mining, which provided consultancy services to the Company during the year. The total fees invoiced to the
Company for the year ended 30 September 2019 were £20,323 (2018: £99,403), of which £1,500 was outstanding
at the year end.
Matt Wood, a Director who served during the year is also director of ONE Advisory Limited, which provided
accounting, audit assistance, company secretarial, registered office and administration services to the Company
during the year. The total fees invoiced to the Company for the year ended 30 September 2019 were £69,685
(2018: £105,347) of which £4,803 was outstanding at the year end.
Andrew Bell, a Director who served during the year is also director of Red Rock Resources plc, providing
consultancy services to the Company. The total fees invoiced to the Company for the year ended 30 September
2019 was £30,000 (2018: nil), of which nil was outstanding at the year end.
Paul Johnson, a Director who served during the year is also director of Value Generation Limited, a
management consultancy business. The total fees invoiced to the Company for the year ended 30 September
2019 were £30,780 (2018: nil) which was settled in full prior to the year end. Additionally, in May 2019 the
Company acquired 385 shares in Kalahari Key Exploration Pty Limited from Value Generation Limited for
US$21,175, which is included in the total interest of 18.26% held by the Company.
During the year, the Company advanced funds to Power Metal Resources SA, totalling £92,133 (2018: £486,355).
The loan is repayable on demand and on 30 September 2019, £578,488.46 was outstanding. An expected credit
loss of £86,773 was recognised at the year end in respect of the intercompany receivable (2018: £72,953).
The Company advanced £25,333 to its subsidiary, Cobalt Blue Holdings during the year, (2018: nil). The loan is
repayable on demand, the £25,333 remains outstanding at the year end. An expected credit loss of £8,107 was
recognised at the year end in relation to the intercompany receivable (2018: nil).
The Company received £44,994.00 from Regent Resources Interests Corp. during the year (2018: advanced
£10,691.50), £32,068.06 was repayable to the subsidiary at the 30 September 2019.
See note 26 for further detail on the Company’s expected credit losses in relation to the intercompany
receivables.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 75
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
26.
Effects of changes in accounting policy - Company
The Parent Company adopted IFRS 9 with a transition date of 1 October 2018. The Parent Company has chosen
not to restate comparatives on adoption of IFRS 9 and, therefore, are not reflected in the restated prior year
financial statements. Rather, these changes have been processed at the date of initial application (i.e. 1 October
2018) and recognised in the opening equity balances. The increase in loss allowance resulted in a reduction to
opening reserves, at 1 October 2018, as follows:
As at 1 October 2018
Receivables due from group undertakings
(opening balances as presented under IAS 39)
Total current assets
Cumulative transition adjustment
Retained earnings
At as 1 October 2018
Restated total current assets balance (in accordance with IFRS 9)
£’000
497
497
(81)
(81)
416
The increase in the loss allowance is only as a result of the application of the ECL model. This is a result of the
existing incurred loss approach under IAS 39 being replaced by the forward-looking ECL model approach of
IFRS 9. No loss allowance had previously been recognised, as no loss event had previously occurred.
The impairment assessment of the receivables has been performed using a lifetime ECL model.
The receivables due to group undertakings are classified as repayable on demand. IFRS 9 requires consideration
of the expected credit risk associated with the receivables. As the subsidiary companies do not have any liquid
assets to sell to repay the amount, should it be recalled, the conclusion reached was that the receivables should
be categorised as stage 3.
The Directors have also assessed the cash flow scenarios of the above considerations in relation to each
intercompany loan balance individually. Estimations were made regarding the credit risk of the counterparty
and the underlying probability of default in each of the credit loss scenarios. The scenarios identified by
management included Production, Divestment, Fire-sale and Failure. These scenarios considered technical data,
necessary licences to be awarded, the Company’s ability to raise finance, and ability to sell the project.
The credit risk of the intercompany loan was assessed at the date of initial application of IFRS 9, being 1 October
2018, and again at the current year-end. There had been no change in the significant credit risk at year-end.
There were no other changes to the financial statements on adoption of IFRS 9.
27.
Subsequent events
On 3 December 2019, the Company entered into an agreement in respect of the Alamo project in Arizona, USA.
The Alamo project is a package of mining claims covering an area of approximately 340 acres in west-central
Arizona. The project is prospective for gold, and precious and base metals, with regional mines that have
produced silver, lead, gold, zinc and copper. The Company has signed an agreement providing an opportunity
to acquire a right to earn in to a 60% interest over a four-year period in the Alamo project, subject to a 45-day
due diligence period.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 76
POWER METAL RESOURCES PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019 (CONTINUED)
27.
Subsequent events (continued)
On 10 December the Company announced it had raised £700,000 (before costs) through a placing and
subscription at a price of 0.40 pence per share through the issue of 175,000,000 new ordinary shares of 0.1 pence
each. Each placing and subscription share had an attaching warrant which was issued on the same day. The
warrants are exercisable at 0.70 pence per new ordinary share, which are subject to an acceleration clause
whereby should the volume weighted average share price exceed 2.25 pence for 10 consecutive working days,
the Company may write to warrant holders providing 10 working days’ notice of accelerated exercise. Paul
Johnson and Andrew Bell subscribed for £25,000 each on the same terms as the other investors.
Additionally, the Company announced First Equity Limited are to be appointed as joint brokers to the Company
with effect from admission of the Placing and Subscription shares to trading on the AIM market of the London
Stock Exchange.
On the 31 December 2019, the Company confirmed written confirmation had been made to Kalahari Key
Mineral Exploration Pty Limited to elect to earn in to a 40% interest in the Molopo Farms Complex. To earn in
to the 40%, the Company must expend $500,000 on project related expenditure to support drilling of key nickel-
copper-PGM targets in 2020. The spend requirement is fully covered by the Company’s existing cash resources
following the fundraising in December 2019, £400,000 of which was allocated to enable the Company to exercise
the option to earn-in to this project. The Company holds 18.26% of Kalahari Key Exploration Pty Limited,
therefore upon completion, the Company will hold 50.96% of the project. The change in control is a non-
adjusting event as at the end of the financial year, the exploration work had not been conducted and the
Company did not have a practical ability to exercise substantive rights. As the exploration work carried out
post-year end was favourable, and the Company have elected to earn in to the 40% additional interest in the
project, this has resulted in the Company gaining significant influence and control over Kalahari Key.
In January 2020, an outbreak of a corona virus, now classified as COVID-19, was detected in China’s Hubei
province. During the following months, COVID-19 has spread steadily throughout the World and on 11 March
2020, The World Health Organisation (“WHO”) declared the outbreak a global pandemic. In order to stem the
spread of the virus, Governments around the World are taking drastic steps which include compulsory closure
of various businesses, shops and schools and are also heavily restricting of movement of people with lock down.
Due to the rapid development of COVID-19, the degree of uncertainty involved and the unprecedented nature
of the challenges posed by the coronavirus situation, the Directors’ are of the opinion that it is too soon to
quantify what financial impact that the COVID-19 pandemic will be, but are monitoring the situation closely
In February 2020, the Company announced the appointment of Ed Shaw as a non-executive director, and was
granted options over 5 million ordinary shares of 0.1 pence each at an exercise price of 1.0 pence per ordinary
share, vesting immediately, in line with the previous grant of share options to directors.
On 15 April 2020, the Company entered into an agreement providing an opportunity to acquire a 51% interest
in the Ditau project, currently held 100% by Kavango Resources plc. The project is prospective for rare earth
metals. The acquisition is subject to a due diligence period ending 1 September 2020 at the latest.
In April 2020, POW announced the commencement of a new joint venture with Red Rock Resources Plc to build
a strategic gold exploration portfolio in Australia.
The notes on pages 44 to 77 are an integral part of these financial statements
Page 77