More annual reports from PPG Industries:
2023 ReportPeers and competitors of PPG Industries:
Macfarlane Group PLCPRO-PAC PACKAGING LIMITED
Annual Report
FOR THE YEAR ENDED 30 JUNE 2022
Contents
CORPORATE INFORMATION ................................................................................................1
CHAIRMAN’S REPORT ..........................................................................................................2
DIRECTORS’ REPORT ............................................................................................................3
REMUNERATION REPORT ..................................................................................................14
AUDITOR’S INDEPENDENCE DECLARATION......................................................................22
CORPORATE GOVERNANCE STATEMENT..........................................................................23
ANNUAL SUSTAINABILITY REPORT………………………………………………………….………………... 39
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME .........................................42
CONSOLIDATED STATEMENT OF FINANCIAL POSITION...................................................43
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY....................................................44
CONSOLIDATED STATEMENT OF CASH FLOWS ................................................................45
NOTES TO THE FINANCIAL STATEMENTS..........................................................................46
DIRECTORS’ DECLARATION..............................................................................................102
INDEPENDENT AUDITOR’S REPORT ................................................................................103
ADDITIONAL COMPANY INFORMATION .........................................................................108
Corporate Information
ACN 112 971 874
ABN 36 112 971 874
Bankers
Australia and New Zealand Banking Group Limited;
Commonwealth Bank of Australia;
HSBC Bank Australia Limited; and
Westpac Banking Corporation.
Auditors
Ernst & Young
8 Exhibition Street
Melbourne VIC 3000
Stock exchange listing
Australian Securities Exchange (ASX: PPG)
Website
www.ppgaust.com.au
Directors
Jonathan Ling
Rupert Harrington
Darren Brown
Leonie Valentine
Company secretary
Kathleen Forbes
Registered office
83-85 Banbury Road,
Reservoir VIC 3073
Phone: +61 3 9474 4200
Share register
Boardroom Limited
Level 12, 225 George Street
Sydney NSW 2000
Annual General Meeting
Tuesday, 22 November 2022 at 2pm
The closing date for nominations for election as a
director is 5pm Monday 3 October 2022.
PRO-PAC PACKAGING LIMITED
1 | ANNUAL REPORT 2022
Board and management changes
I would like to take this opportunity to highlight
changes to your Board of Directors since our last
annual report.
Ms Marina Go announced her retirement and stepped
down as a non- executive director and Remuneration
and Nomination Committee Chair at the Annual
General meeting in November. In addition, Tim Welsh
stepped down as Chief Executive Officer and
Managing Director in July 2022. I have stepped into
the role of Executive Chairman and will be steering
the Company through its next phase, ably supported
by Darren Brown as Acting Chief Financial Officer,
John Cerini as Executive General Manager of the
Flexibles business and an experienced and seasoned
executive team. Once the Company has returned to
profitability, we will look to increase the number of
non-executive directors on the board and expand the
diversity, skills and experiences of your Board to meet
the changing needs of the Company.
Thank you
On behalf of the Board of Directors, I would like to
thank our shareholders for their ongoing support of
Pro-Pac and we look forward to updating you as the
year progresses.
I would also like to thank our customers and suppliers
for their continued support throughout the year, as
we have all worked to navigate challenges, ensure
continuity of supply and keep our teams safe.
Finally, I would like to thank the executive team and
every individual Pro-Pac team member for their
continued hard work, commitment, and loyalty to Pro-
Pac this year.
Thank you
Jonathan Ling
Chairman
Chairman’s Report
Dear Shareholders,
On behalf of your Board of Directors of Pro-Pac
Packaging Limited (Pro-Pac or the Group), I am
pleased to present to you our 2022 Annual Report.
Year in Review
Pro-Pac has continued to build upon the groundwork
laid in prior years to transform the business and
position it for growth.
During the year, the Company successfully completed
the sale of its Rigid packaging business, in line with its
previously communicated strategy. This was a
significant transaction for the Company and was well
executed by the management team involved. Sale
proceeds were used to reduce bank debt, bringing net
bank debt as at 30 June 2022 down to $20.4m, down
from $82.1m as at 31 December 2021.
Nonetheless, 2022 saw increased challenges for Pro-
Pac principally arising from raw material and resin
cost increases, capacity restraints and labour
shortages, exacerbated by underperformance of the
new centralised print and conversion centres in
Dandenong Victoria. Further, the Company was
unable to increase prices sufficiently to offset these
cost increases. These have all negatively impacted
profitability, and the FY 2022 result.
FY22 financial summary
Pro-Pac has delivered:
Group Revenues of $467.0m (2021: $440.1m)
Group Loss after tax of $25.9m (2021: Profit
$7.8m)
Group Loss before tax and significant items
(underlying PBT) of $2.9m (2021: profit of $18.8m)
Strategic imperatives
Our key immediate objective is to restore the business
to profitability. We are focussed on working capital
management, product and portfolio profitability, and
delivering operational efficiencies at all of our sites.
The sale of the Rigid business has also delivered the
opportunity to restructure our operations with activity
focussed predominantly in reducing corporate costs
and right-sizing other parts of the business.
Pro-Pac’s focus on profitability, the investments which
have already been made and its manufacturing
expertise, together with its investments in innovation
and sustainability, position it solidly for future growth.
PRO-PAC PACKAGING LIMITED
2 | ANNUAL REPORT 2022
Directors’ Report
The Directors present their report on Pro-Pac Packaging Limited (the Company) and the entities it controlled (the
Group) during the year ended 30 June 2022.
Directors
The Directors in office at the date of this report are set out below. Directors were in office for the entire period unless
otherwise stated.
Jonathan Ling B Engineering (Mechanical), MBA
(Executive Chair – appointed 8 April 2019)
Mr Ling has extensive experience in complex manufacturing businesses. He was previously Managing Director and CEO
of GUD Holdings Limited, a role he held for 6 years. Prior to that, Mr Ling was Managing Director and CEO of Fletcher
Building Limited, a manufacturer of construction and building materials, listed on both the ASX and NZX. He has also
held senior management roles with Austrim Nylex, Visy Recycling and Pacifica.
Mr Ling is currently a Non-Executive Director of Pact Group Limited and Chairman of Planet Innovation Limited. He is
also a director of Ironman 4x4 Pty Limited. He has previously served on the Boards of Melbourne Rebels Rugby Union
as Chair, Pacific Brands Limited and ASB Bank Limited.
For the period from 1 July 2021 to 18 July 2022, Mr Ling was Non-Executive Chairman. As of 18 July 2022, Mr Ling has
become an Executive Chairman, and stepped into the role of Acting Chief Executive Officer.
Mr Ling is a member of the Remuneration Committee.
Rupert Harrington MSc, B Tech, CDipAF, MAICD
(Non-Executive Director – appointed 6 November 2017)
Mr Harrington is an experienced company Director with over 30 years’ experience as a Non-Executive Director of
companies operating in manufacturing, industrial services, health and technology. He has been involved in Private
Equity since 1987 and is considered to be one of the key founders of the Australian industry.
Mr Harrington is Non-Executive Chair of Clover Corporation Limited (ASX: CLV), Director of Integral Diagnostics Limited
(ASX: IDX) and was previously a Director of Bradken Limited, Advent Partners and others.
Mr Harrington is Chair of the Remuneration and Nomination Committee and a member of the Audit, Business Risk and
Compliance Committee
Darren Brown B Business, Grad Dipl Fin & Investment
(Non-Executive Director – appointed 2 July 2018)
Mr Brown is an experienced finance and business professional, with a career spanning over 30 years in a variety of
commercial and financial roles. He has significant packaging industry experience gained over several years as Chief
Financial Officer of publicly listed Pact Group Holdings Limited, Southcorp Packaging and Amcor, and commercial
director at Kin Group.
Mr Brown is the Chair of the Audit, Business Risk and Compliance Committee.
As of 11 May 2022, Mr Brown became an executive director as he stepped into the role of Acting Chief Financial
Officer.
Leonie Valentine B Science, M Arts (Communication), Exec Cert B Admin, GAICD, FT NED Diploma Asia
(Non-Executive Director – appointed 1 August 2018)
Ms Valentine is currently Executive General Manager Customer Experience & Digital Technology Australia Post, and was
previously Managing Director, Google Melbourne and Government at Google Australia, and Managing Director, Sales &
Operations of Google Hong Kong, having originally joined Google as APAC Director of Customer Experience. Prior to
joining Google, Leonie was Executive Vice President, Customer Service & Operations at CSL Limited. Earlier, she held
the position of Chief of Staff for Telstra International Group. She has over 25 years of experience in sales, marketing
and operations.
Ms Valentine is currently a Board member of Save The Children (Australia) and was previously a board member for Save
The Children (Hong Kong), a Governor for the American Chamber of Commerce HK, as well as an advisor to CUHK's
EMBA Program.
Ms Valentine is a member of the Remuneration and Nomination Committee.
PRO-PAC PACKAGING LIMITED
3 | ANNUAL REPORT 2022
Directors’ Report
Marina Go B Arts (Mass Communication), Exec MBA, MAICD
(Non-Executive Director – appointed 1 August 2018, resigned 23 November 2021)
Tim Welsh B Manufacturing Technology, GAICD
(Managing Director and Chief Executive Officer – appointed 28 May 2019, Resigned 18 July 2022)
Interests in the shares, rights and options of the Company
The interests of the Directors in the shares, performance rights and share options of the Company are set out in the
Remuneration Report.
Company Secretary
Kathleen Forbes B Arts, B LLB
(Company Secretary and General Counsel - appointed 17 October 2018)
Ms Forbes has over 25 years of legal and company secretarial experience. Her past roles include General Counsel at
Salmat Limited and General Counsel and Company Secretarial roles with Corporate Express Australia Limited. She
started her career at national law firm Clayton Utz where she spent 5 years. Kathleen is admitted as a solicitor of the
NSW Supreme Court.
Dividends
The dividends paid or declared during the year up to the date of this report were as follows:
Final dividend for the previous year
Interim dividend for the current year
Dividends declared and paid during the year
Proposed but not recognised final dividend
Principal activities
Cents/
share
3.00
-
3.00
-
$’000
2,431
-
2,431
-
The principal activities of the Group during the year were the manufacture and distribution of flexible, industrial and
rigid packaging products.
On the 24 June 2022, the Group divested the Rigid packaging business. There were no other significant changes in
activities during the year.
Operating and financial review
Non-IFRS measures
To assist in the evaluation of the financial performance of the Group, certain measures are used that are not
recognised under the Australian Accounting Standards or International Financial Reporting Standards (IFRS) and
therefore, these are considered to be non-IFRS measures.
This report includes the following non-IFRS measures:
PBT represents profit/(loss) before income taxes and significant items;
EBIT represents PBT before finance costs and interest income;
EBITDA represents EBIT before depreciation and amortisation;
Adjusted LTM EBITDA means EBITDA before AASB 16 Leases for the last 12-months, adjusted for material
acquisitions or disposals;
PRO-PAC PACKAGING LIMITED
4 | ANNUAL REPORT 2022
Directors’ Report
Significant items are identified as favourable or unfavourable transactions which are outside of normal operating
activities and are excluded from the segment results presented to the chief operating decision-maker for the
purpose of resource allocation and assessment of segment performance;
Working capital represents trade and other receivables, deposits, prepayments and inventories, less trade and
other payables;
Net debt is calculated as borrowings, less cash and cash equivalents;
Net bank debt is calculated as borrowings, less trade finance and cash and cash equivalents; and
Gearing is calculated as net debt divided by Adjusted LTM EBITDA for the last 12-months.
Although the Board of Directors believe that these measures provide useful information about the financial position
and performance of the Group, they should be considered to be supplementary to the consolidated statement of
comprehensive income and consolidated statement of financial position presented in accordance with accounting
Standards. As these non-IFRS measures are not defined in the Accounting Standards, the way the Group may calculate
these measures may differ from similarly titled measures used by other companies.
Business update
Group strategy
Pro-Pac’s strategy is to become a focussed Australian and New Zealand manufacturer of Film and Flexible Packaging
with accompanying distribution of our manufactured and related products.
Sale of Rigid business
On 24 June 2022, Pro-Pac successfully completed the sale of its Rigid packaging business for around $53 million.
Restructuring
The sale of the Rigid business has also delivered the opportunity to restructure our operations with activity focussed
predominantly in reducing corporate costs and right-sizing other parts of the business.
Senior management changes
As previously announced, Chief Executive Officer and Managing Director Tim Welsh stepped down on 18 July 2022.
Jonathan Ling, who was appointed Non-Executive Chairman in April 2019, was appointed Executive Chairman on 18 July
2022. Jonathan is supported by Darren Brown who was appointed Interim Chief Financial Officer in May 2022, replacing
Iona MacPherson.
FY23 Strategic Priorities
During the year ahead, Pro-Pac will focus on the key strategic priorities of driving profitable revenue growth and
improving operational efficiencies. The Company will continue to prioritise the safety, health & wellbeing of its people,
the supply of essential products and services to its customers, as well as progress its innovation and sustainability
agenda.
PRO-PAC PACKAGING LIMITED
5 | ANNUAL REPORT 2022
Directors’ Report
Financial performance
Group results from continuing and discontinuing operations
30 June
2022
$’000
30 June
2021
$’000
Change
Revenue
Expenses
EBITDA
EBITDA margin
Depreciation and amortisation
EBIT
EBIT Margin
Finance costs, net
PBT
PBT Margin
Significant items
Profit before income tax
Income tax expense
Profit after income tax
Group results from continuing operations
Revenue
Expenses
EBITDA from continuing operations
EBITDA margin
Depreciation and amortisation
EBIT from continuing operations
EBIT Margin
Finance costs, net
PBT from continuing operations
PBT Margin
Significant items
Profit before income tax from continuing operations
Income tax expense from continuing operations
Profit after income tax from continuing operations
Revenue from continuing operations
466,962
(443,364)
23,598
5.1%
(19,314)
4,284
0.9%
(7,214)
(2,930)
(0.6)%
(15,641)
(18,571)
(7,300)
(25,871)
440,147
(394,680)
(20,177)
25,290
6.1%
12.3%
45,467 (48.1)%
10.3% (51.1)%
(4.3)%
(83.1)%
5.7% (84.0)%
11.3%
(6,480)
18,810 >(100)%
4.3% >(100)%
(7,618)
>100%
11,192 >(100)%
(3,355)
>100%
7,837 >(100)%
30 June
2022
$’000
30 June
2021
$’000
Change
403,913
(388,003)
15,910
3.9%
(16,121)
(211)
(0.1)%
(6,595)
(6,806)
(1.7)%
(34,945)
(41,751)
(346)
(42,097)
372,173
(335,214)
8.5%
15.7%
36,959 (57.0)%
9.9% (60.3)%
(16,797)
(4.0)%
20,162 >(100)%
5.4% >(100)%
13.6%
(5,803)
14,359 >(100)%
3.9% >(100)%
>100%
(7,314)
7,045 >(100)%
(2,111)
(83.6)%
4,934 >(100%)
Revenue increased 8.5% to $403.9m (2021: $372.2m) during the year due to:
Impact of price increases across the Flexibles and Industrial business, in response to increased Resin and supply
chain input costs;
Increased volume in the Flexibles business, primarily in relation to printed bespoke products (including $6.7m from
the full year impact of Supreme Packaging acquisition);
Increased volume in the Industrial business, primarily in relation to Source & Sell business with shipping delays
easing during the current year;
PRO-PAC PACKAGING LIMITED
6 | ANNUAL REPORT 2022
Directors’ Report
PBT from continuing operations
PBT declined $21.2m during the year to a loss of $6.8m (2021: profit $14.4m). The performance was negatively
impacted by a number of factors including:
The cost of raw materials, freight, and other costs, increasing faster than increased selling prices;
Production capacity restraints caused by shortages of labour associated with increased absenteeism from Covid-19;
Increased fixed costs associated with the recently established print and conversion plants in Melbourne.
Significant items from continuing operations
Pre-tax significant items for the year were a net expense of $26.2m (2021: $7.3m), which included:
$25.1m intangibles impairment relating to the underperformance of the Flexibles CGU;
$7.3m (2021: $3.8m) relating to business acquisition, transformation, integration, strategic and business
optimisation activities;
$1.4m (2021: $5.4m) related to redundancy provisions, non-cash asset write-offs and closure costs at the
manufacturing facility in Chester Hill, New South Wales;
$1.0m (2021: nil) relating to the exit of the Source and sell business;
Insurance income, less losses expensed of $0.2m loss (2021: income $1.8m) arising from the fire at the
manufacturing facility in Kewdale, Western Australia in June 2019;
Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Working capital
Net debt
Net bank debt
Gearing
30 June
2022
$’000
30 June
2021
$’000
Change
167,138
126,124
293,262
117,747
58,819
176,566
116,696
71,061
23,684
20,466
4.3x
0.6%
168,138
(35.2)%
194,737
362,875 (19.2)%
5.1%
112,086
105,835
(44.4)%
217,921 (19.0)%
144,954 (19.5)%
(12.7)%
(53.7)%
(59.9)%
2.8x
81,390
51,016
51,016
1.5x
Net debt was carefully managed during the year given the underperformance of the operating results of the Group. The
proceeds from the Rigid divestment were used to repay existing debt under the SFA.
Working capital reduced by $9.5m during the year, which was largely due to the Rigid divestment. The Group continues
to hold a higher level of inventory in response to supply chain challenges experienced in recent years.
PRO-PAC PACKAGING LIMITED
7 | ANNUAL REPORT 2022
Directors’ Report
Cash flows
Net cash flows from operating activities
Payments for plant and equipment, net of proceeds
Payments for intangible assets
Payments for businesses, net of cash acquired
Proceeds from sale of business
Payments of dividends
Payments of borrowings and lease liabilities, net of proceeds
30 June
2022
$’000
30 June
2021
$’000
6,539
(10,569)
(6,657)
(404)
50,875
(2,431)
(43,992)
27,369
(11,341)
(3,206)
(2,685)
-
(5,264)
(18,215)
Change
(76.1)%
(6.8)%
>100%
(85.0)%
100%
(53.8)%
>100%
A continuing focus on cash management disciplines saw an operating cash flow conversion of 48% (2021: 106%), with
the underlying performance of the Group impacting on the quantum of cashflows.
Continued investment was made in relation to capital growth assets in the Flexibles business and implementation costs
relating to the ERP project.
Review of operating segments
Flexibles packaging
Revenue
EBIT
PBT
PBT margin
30 June
2022
$’000
30 June
2021
$’000
Change
279,464
(657)
(2,661)
(1.0)%
260,020
7.5%
22,189 >(100)%
19,895 >(100)%
7.7% >(100)%
Revenue increased by 7.5% to $279.5m (2021: $260.0m) as a result of an increased volume (including $6.7m from the
full year impact of Supreme Packaging acquisition) and increased pricing in response to higher resin and supply chain
input costs.
The PBT performance was negatively impacted by a number of factors including:
The cost of raw materials, freight and other costs, increasing faster than increased selling prices;
Production capacity restraints caused by shortages of labour associated with increased absenteeism from Covid-19;
Increased fixed costs associated with the recently established print and conversion plants in Melbourne.
Industrial packaging
Revenue
EBIT
PBT
PBT margin
30 June
2022
$’000
124,449
1,617
962
0.8%
30 June
2021
$’000
Change
112,153
(393)
(1,259)
(1.1)%
11.0%
>100%
>100%
>100%
Revenue increased by 11.0% to $124.4m (2021: $112.2m) as a result of an increased volume (primarily in relation to
Source & Sell business with shipping delays easing during the current year) and increased pricing in response to higher
supply chain input costs.
PRO-PAC PACKAGING LIMITED
8 | ANNUAL REPORT 2022
Directors’ Report
This has returned Industrial to profitability during the year, with increased margins and benefit of higher sales volume.
Discontinued operations
Revenue
EBIT
PBT
PBT margin
30 June
2022
$’000
30 June
2021
$’000
Change
63,049
4,495
3,876
6.1%
67,974
(7.2)%
5,128 (12.3)%
4,451 (12.9)%
6.5% (6.1)%
Revenue decreased by 7.2% to $63.0m (2021: $68.0m) following strong COVID-19 demand in the prior year. The
COVID-19 pandemic provided sales and margin opportunities, particularly for bottles, triggers and pumps for hand
sanitiser and other cleaning and hygiene products.
Business risks
There are various internal and external risks that may have a material impact on the Group’s future financial
performance and economic sustainability. The Group makes every effort to identify material risks and to manage these
effectively. Material risks include:
Credit risk
Trade and related party receivables are considered to be a main source of credit risk; however, the Group does not
have a concentration of credit risk with respect to any single counterparty or group of counterparties, which mitigates
the risk of significant losses or default.
The Group has policies in place to ensure that customers who trade on credit terms are subject to credit verification
procedures. Amounts are considered as ‘past due’ when the debt has not been settled within the credit terms and
conditions as agreed between the Group and the customer or counterparty to the transaction. Amounts past due are
assessed for impairment by ascertaining the solvency of debtors and are provided for where there are specific
circumstances indicating that the debt may not be fully repaid to the Group.
Commodity risk
The Group is exposed to commodity price risk in relation to certain raw materials, specifically resin. In managing this
risk, the Group passes on changes in commodity prices to customers, including through contractual rise and fall
adjustments, where possible. Given the lag effect of contractual rise and fall mechanisms this risk requires constant
management.
Foreign currency risk
As a result of its international activities, the Group is exposed to changes in foreign exchange rates on sales and
purchases. In order to mitigate foreign currency risk, the Group regularly determines its net exposure to the primary
currencies it trades in based on actual sales and purchases and enters into foreign currency forward contracts to hedge
these exposures.
Liquidity risk
The Group’s objective is to maintain a balance between:
Continuity of funding and flexibility through the use of bank loans, trade finance, lease liabilities; and
Investment in strategic growth opportunities.
The Group manages liquidity risk through cash flow forecasting.
Interest rate risk
Bank loans are the main sources of interest rate risk because the interest rate is floating whereas interest payable on
trade finance and lease liabilities are fixed for the term of the arrangement.
PRO-PAC PACKAGING LIMITED
9 | ANNUAL REPORT 2022
Directors’ Report
Interest earned on cash and cash equivalents is not significant.
The composition of the Group’s funding is considered annually to ensure applicable interest rates are competitive and
reflective of the Group’s future funding requirements.
Health and safety risk
The Group has a safety management system and processes. In the reporting period, the additional risks posed by
COVID-19 were monitored and managed.
Loss of people
The Company’s senior executives are instrumental in implementing the Group’s strategies and executing business plans
which support the business operations and growth. Service agreements are in place and the risk of the loss of key
personnel is mitigated by regular reviews of remuneration packages (including short and long- term incentive schemes)
and succession planning.
Environmental risk
The Group’s activities have a level of environmental risk, particularly the manufacturing sites that utilise flammable and
toxic materials.
Mergers and acquisition risk
The Group’s strategy contemplates divestments and complementary acquisitions, both of which involve a risk during
due diligence, negotiation, integration and execution.
Cyber security risk
IT application and data security is fundamental not only in protecting confidential and commercially sensitive
information, but also in enabling day to day operations. COVID-19 has increased the risk of cyber-crime with all
administrative staff working from home and increased reliance on electronic documents and other correspondence.
Management has developed a comprehensive approach that includes advanced technology, leading practice policies
and procedures, and ongoing staff training; however, they remain vigilant to this continually evolving risk.
Cyber-attacks, if successful, could have implications ranging from reputational damage to cessation of business trading.
Supply risk
Continuity of supply of critical raw materials and consumables is essential to ensure effective and efficient
manufacturing and demand planning. Unfavourable changes in price and availability of raw materials and consumables
are likely to impact upon financial performance. Supply arrangements are in place for key raw materials and
consumables (particularly resin) with a number of suppliers in different geographical locations, which provides the
Group with sourcing options and diversifies the risk of a localised event disrupting operations.
Outlook
We expect supply chain disruption, cost increases across most spend categories and labour shortages to continue. In
particular, resin costs are expected to stabilise albeit at record highs.
Our focus will be on further price increases, reducing our corporate overheads and factory efficiencies to restore
profitability in the FY23 year.
Significant changes in the state of affairs
On the 24 June 2022 the Group divested the Rigid business. There were no other significant changes in the state of
affairs of the Group during the year.
Significant events subsequent to balance date
On 1 September 2022, the Company entered into an agreement to transfer and assign future sale and purchase
contracts in relation to the Source & Sell business to a Rank Sharp Industries Limited (the “buyer”). The Company’s
related employees and their entitlements will also be transferred to the buyer.
PRO-PAC PACKAGING LIMITED
10 | ANNUAL REPORT 2022
Directors’ Report
Subsequent to 30 June 2022, the Company has commenced the execution of a pro-rata accelerated renounceable
entitlement offer of new ordinary shares in the Group to eligible existing shareholders, comprising an accelerated
institutional rights issue and a retail rights issue, expected to raise gross proceeds of $30.0 million. The offer has been
managed and underwritten by Moelis Australia Advisory Pty Ltd.
As at the date of this report the Kin Group Pty Ltd currently holds 57.60% of the shares in the Group through its
subsidiary Bennamon Pty Ltd (Bennamon). Bennamon has committed to take up its entitlement in full, and to sub-
underwrite the entitlement offer.
In agreement with the current lenders of the senior debt facility, the Company has undertaken to use $5.0 million of
the expected proceeds from the capital raise to repay a portion of the senior debt facilities as soon as practicable
following the receipt of those proceeds. Additionally, the Company has undertaken to make amortising payment of
$1.0 million per month for the period 28 February 2023 to 30 June 2023.
Likely developments and expected results
The Group is focussed on identifying higher-value packaging solutions and maintaining efficient working capital and a
strong balance sheet to provide it with a solid foundation for organic and inorganic growth in the short to medium-
term. The Group continues to evaluate its operating model and integrate businesses acquired in recent years, with the
extraction of projected synergies and further opportunities to leverage operational and cost reductions being key areas
of focus for the senior executives.
Environmental regulation and performance
The Group is committed to environmental sustainability and ethical standards. This is built around the Group’s
Sustainability Policy and Ethical Sourcing Policy and provides a framework that promotes the sourcing of sustainable
products, the implementation of energy efficient workplace practices and continual improvement.
The Group is a signatory to the Australian Packaging Covenant. As a signatory, the Group is committed to providing
industry with sustainable solutions for packaging handled by its business activities. The Group’s commitment is
published on the Australian Packaging Covenant’s website (www.packagingcovenant.org.au) and is available on the
Group’s website.
In addition, the Group is a participant in the Packaging Recyclability Evaluation Portal (PREP) and Australian Recycling
Label (ARL) programs, an industry first initiative developed to provide the public with the appropriate information to
allow consumers to make better choices when recycling packaging.
The Group is a member of Sedex and Business Social Compliance Initiative (BSCI), internationally recognised programs
that assist to regulate companies to ensure they meet ethical standards and provide a high level of social responsibility
to the community and its partners.
The Group is compliant with all applicable Australian Standards, National Codes, State Legislation, and Local Council
Guidelines.
The Group seeks to meet its social responsibility to the community and its shareholders and continues to strive to
improve its processes and performance for a sustainable future.
The Directors are not aware of any material breaches of environmental regulations or site-specific licenses during the
year ended 30 June 2022 or subsequent to balance date.
Further information on the Company’s sustainability approach is found on pages 39 to 41 of the Annual report.
Indemnification and insurance of Directors and Officers
The Company has entered into a deed of access, indemnity and insurance with each of the Directors, under which the
Company has agreed to:
continue to provide the Directors with access to certain relevant information after they cease to be Directors;
to the extent permitted by law, indemnify the Directors against liabilities incurred in their capacity as Directors of
the Company and its subsidiaries; and
maintain certain Directors’ liability insurance in respect of Directors, both during and after the period they are
Directors.
PRO-PAC PACKAGING LIMITED
11 | ANNUAL REPORT 2022
Directors’ Report
The Company has paid insurance premiums in respect of Directors’ and Officers’ liability and legal expense insurance
for the Directors of the Company. These contracts of insurance prohibit the disclosure of the nature of the liabilities
covered and amount of the premium paid. The Corporations Act 2001 does not require disclosure of the information in
these circumstances.
Indemnification and insurance of auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the terms
of its audit engagement agreement, against claims by third parties arising from the audit (for an unspecified amount).
No payment has been made to indemnify Ernst & Young during the year ended 30 June 2022 or subsequent to balance
date.
The Company has not, during the year or since the end of the financial year, in respect of any person who is or has
been an auditor of the Group, paid or agreed to pay a premium in respect of a contract insuring them against a liability
for the costs or expense of defending legal proceedings.
Meetings of Directors
The number of meetings of Directors (including meetings of Committees of Directors) held during the year ended 30
June 2022 and the number of meetings attended by each Director were as follows:
Board
of Directors
Audit, Business
Risk & Compliance
Committee
Remuneration
& Nomination
Committee
Number of
meetings
held while
in office
Number of
meetings
attended
Number of
meetings
held while
in office
Number of
meetings
attended
Number of
meetings
held while
in office
Number of
meetings
attended
19
19
6
19
19
19
19
19
6
18
19
19
-
7
4
7
-
-
-
7
4
7
-
-
2
-
2
4
4
-
2
-
2
4
4
-
Note
(1)
J. Ling
D. Brown
M. Go
R. Harrington
L. Valentine
T. Welsh
(1) Ms Marina Go held office until her resignation at the Annual general meeting held 23 November 2021. Mr J Ling
replaced her on the Remuneration and Nomination Committee from 23 November 2021. The Directors were
otherwise in office and held membership of each sub-committee shown above for the entire period.
The Board established an Environmental Social and Governance committee during the year. However, the activities of
that committee have been absorbed by the whole board for the time being.
Rounding
The amounts contained in the Annual Report have been rounded to the nearest $1,000 (where rounding is applicable)
where noted ($‘000) under the option available to the Company under ASIC Corporations (Rounding in
Financial/Directors’ Reports) Instrument 2016/191. The Company is an entity to which this Instrument applies.
Remuneration report
The Directors present the Company’s Remuneration Report, which has been audited by Ernst & Young, on page 14 of
the Annual Report.
Auditor independence declaration
The auditor’s independence declaration as required under Section 307C of the Corporations Act 2001 for the year
ended 30 June 2022 has been received and can be found on page 24 of the Annual Report.
PRO-PAC PACKAGING LIMITED
12 | ANNUAL REPORT 2022
Directors’ Report
Non-audit services
The following non-audit services were provided by the Company’s auditor, Ernst & Young. The Directors are satisfied
that the provision of non-audit services is compatible with the general standard of independence for auditors imposed
by the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that auditor
independence was not compromised.
Ernst & Young received or are due to receive the following amounts for the provision of non-audit services:
Other assurance related services
Tax compliance services
Tax advisory services
Non-audit services
$’000
49
129
64
242
This Directors’ Report is signed in accordance with a resolution of the Board of Directors pursuant to Section 298(2)(a)
of the Corporations Act 2001.
Signed in Melbourne on 5 September 2022.
Jonathan Ling
Executive Chairman
Darren Brown
Director & Interim Chief Financial Officer
PRO-PAC PACKAGING LIMITED
13 | ANNUAL REPORT 2022
Remuneration Report
Remuneration policy
The performance of Pro-Pac Packaging Limited (the Company) and its controlled entities (the Group) depends
upon the quality of its Directors and senior executives. To prosper, the Company must attract, motivate and
retain highly skilled Directors and senior executives.
The Remuneration and Nomination Committee (the Committee) comprises Mr Rupert Harrington and Ms Leonie
Valentine who are Non-Executive Directors.
The Committee assesses the appropriateness of the nature and amount of remuneration of Directors and senior
executives on a periodic basis by reference to relevant employment market conditions with the overall objective
of ensuring maximum stakeholder benefit from the retention of a high-quality Board and senior executive team.
It is intended that the manner of payments chosen will be optimal for the recipient without creating undue cost
for the Company. Further details on the remuneration of Directors and senior executives are set out in this
Remuneration Report.
This Remuneration Report forms part of the Directors’ Report and has been audited in accordance with Section
300A of the Corporations Act 2001.
In accordance with best practice corporate governance, the structure of Non-Executive Director and Executive
Director remuneration is separate and distinct.
Company performance
Table 1: The table below sets out information about the Company’s earnings and total returns attributable to
shareholders for the past five years up to and including the current financial year.
Measure
30 June
2022
30 June
2021
30 June
2020
30 June
2019
30 June
2018
Profit after tax ($’000)*
Share price at balance date ($)**
Basic earnings per share (cents)**
Total dividends per share (cents)**
(25,871)
0.485
(31.90)
0.00
7,837
2.00
9.70
5.50
6,643
1.80
8.20
4.00
(151,334)
1.15
(195.60)
0.00
(5,125)
3.70
(11.50)
20.00
* Before accounting for AASB 16 for the years ended 30 June 2018 and 2019 as AASB 16 was adopted on 1 July
2019
** for the years prior to the year ended 30 June 2022, these measures have been restated to take into account the
share consolidation which took place in the year ended 30 June 2022.
Interests in the shares, rights and options of the Company
The Directors’ interests in the shares of the Company are as follows:
Director
J. Ling
D. Brown
M. Go1
R. Harrington
L. Valentine
T. Welsh2
Ordinary
Shares
No.
192,015
70,213
8,159
716,488
44,200
30,253
1 M. Go resigned as Non-Executive Director 23 November 2021. Ordinary shares held as at this date were 8,159.
2 T. Welsh resigned on 18 July 2022, after the reporting date but before the date of the financial report was
authorised for issue.
Mr Tim Welsh held 961,519 performance rights of the Company as at 30 June 2022. The Non-Executive Directors
do not have any interests in performance rights or share options of the Company.
PRO-PAC PACKAGING LIMITED
14 | ANNUAL REPORT 2022
Remuneration Report
Non-Executive Director remuneration
The Company seeks to set aggregate remuneration at a level which provides it with the ability to attract, retain
and motivate Non-Executive Directors of the highest quality, whilst incurring a cost which is acceptable to
shareholders.
The Constitution of the Company and the ASX Listing Rules specify that Non-Executive Directors are entitled to
receive remuneration for their services as determined by the Company in a General Meeting. The Company has
resolved that the maximum quantum of Directors’ fees (which does not include remuneration of Executive
Directors and other non-Director services provided by Directors) is $800,000 per annum.
The remuneration arrangements for the Company’s Non-Executive Directors for the year ended 30 June 2022 is
comprised of Directors’ fees and committee fees (inclusive of superannuation), and are summarised in the table
below:
Roles
Position
Board of Directors
Sub-committees
Chair
Non-Executive Directors
Chair
Member
$
188,496
80,268
34,401
11,467
The additional fees for service on a sub-committee or being the Chair of a sub-committee recognises the
additional responsibility and time commitment of those Non-Executive Directors who serve on those sub-
committees.
Non-Executive Directors are entitled to be reimbursed for their reasonable expenses incurred in connection with
the affairs of the Company. A Non-Executive Director may also be remunerated as determined by the Directors if
that Non-Executive Director performs additional or special duties for the Company.
The remuneration of the Company’s Non-Executive Directors for the year ended 30 June 2022 is set out in Table
4 of this Remuneration Report. The Non-Executive Directors do not participate in any incentive programs.
Executive Director and senior executive remuneration
The Company aims to develop remuneration packages that properly reflect each person’s duties and
responsibilities and includes remuneration that is competitive in attracting, retaining and motivating people of
the highest quality.
The Committee is responsible for:
Reviewing and providing recommendations to the Board with respect to the remuneration packages of senior
executives and Executive Directors; and
Providing advice to the Board with respect to Non-Executive Directors’ remuneration.
The Board is responsible for determining remuneration packages applicable to the Board members and the Chief
Executive Officer (CEO). The Committee approves the remuneration packages for the senior executives of the
Company based on recommendations from the CEO in accordance with compensation guidelines set by the
Board.
The remuneration of senior executives of the Company is comprised of the following components:
Base salary, plus superannuation (Fixed Annual Remuneration (FAR)); and
Short-term incentives (STI) and long-term incentives (LTI).
PRO-PAC PACKAGING LIMITED
15 | ANNUAL REPORT 2022
Remuneration Report
The remuneration structure for each Executive key management personnel for the year ended 30 June 2022 is
shown in the table below:
KMP
Position
Term as KMP
FAR
STI
LTI
Total
Executive director
T. Welsh1
Senior executives
I. MacPherson2
D. Brown3
Managing Director and CEO
Full year
36%
32%
32% 100%
Chief Financial Officer (CFO)
Interim CFO
Until 11 May-22
From 11 May-22
52%
100%
24%
-
24% 100%
100%
-
1 T. Welsh resigned on 18 July 2022, after the reporting date but before the date of the financial report was
authorised for issue.
2 I. MacPherson ceased to be a KMP of the Company on 11 May 2022.
3 D. Brown assumed the role of Interim CFO on 11 May 2022.
The remuneration of the CEO and Executive key management personnel for the year ended 30 June 2022 is set
out in Table 4 of this Remuneration Report. The Board of Directors may consider remuneration structures that
incentivise and reward senior executives for outperformance against targets for future years.
Short-term incentives
Senior executives of the Company are entitled to STIs, which are based on the achievement of gateway measures
including working within the Company’s Statement of Values and Code of Conduct, the achievement of Group
Profit Before Tax (PBT)1 and Total Reportable Injury Frequency Rate (TRIFR) targets. Once those gateways have
been achieved, amounts payable are weighted according to the achievement of the following performance
measures for the year ended 30 June 2022:
Performance measure Weighting Overview of performance against target
Achievement
Profitability
Operating cash
conversion
80%
20%
Group PBT target, which is based on the achievement of
100% of the target approved by the Board of Directors.
Operating cash conversion target is based on the
achievement of 100% of the target approved by the
Board of Directors, which is measured with reference to
Operating Cash Flow from Operations (excluding interest
paid, tax payments and cash impacts of significant items)
divided by Group EBITDA2.
No
No
Group PBT and TRIFR have been chosen as the gateways to align the remuneration of the senior executives with
shareholder interests. Achievement of the Group PBT target is determined based on the audited financial
statements of the Group.
Although TRIFR target was met, due to the Group PBT target not being met, the gateway was not achieved for
the year ended 30 June 2022.
Working capital management, safety and certain other operational and non-financial indicators have been
chosen to ensure the actions and behaviours of senior executives are aligned with its key stakeholders.
Long-term incentives
Senior executives of the Company are entitled to LTIs, which vest subject to the senior executive remaining in
service with the Group and the satisfaction of performance hurdles linked to Total Shareholder Return (TSR) over
a three-year period and is otherwise subject to the terms and conditions of the relative share plans in place.
1 PBT represents profit/(loss) before income taxes and significant items.
2 EBITDA represents profit/(loss) before net finance costs, income taxes, depreciation and amortisation, and
significant items.
PRO-PAC PACKAGING LIMITED
16 | ANNUAL REPORT 2022
Remuneration Report
Employment contracts
Chief Executive Officer
Tim Welsh commenced as CEO of the Group in May 2019. His executive service agreement, states that all
intellectual property rights created, developed or acquired by him in the course of his employment, belong to
the Company.
The Company or the Chief Executive Officer may terminate the service agreement by giving the other party three
months’ notice. The Company may terminate the agreement at any time with immediate effect in the event of
misconduct.
Mr Welsh is restrained for up to six months after termination of his employment from being in competition with
the Company in Australia and New Zealand, and for up to 12-months after termination of his employment from
soliciting the Company’s customers to cease or reduce their business with the Company and employees to leave
their employment with the Company.
Mr Welsh resigned on 18 July 2022, after the reporting date but before the date of the financial report was
authorised for issue.
Senior executives
Employment agreements entered into with senior executives contain the following key terms:
Event
Company Policy
Resignation / notice period
Serious misconduct
Payouts upon resignation or termination, outside
industrial regulations (i.e. ‘golden handshakes’)
Six months or less
Company may terminate at any time
None
Interim executive team
Following the resignation of the CEO in July 2022, Jonathan Ling was appointed Executive Chairman on 18 July
2022. This appointment will be until such point when the Company appoints a new CEO, with a termination
notice period of one week. Mr Ling has a higher duties remuneration of $2,500 per day (inclusive of
Superannuation).
Following the resignation of the CFO in May 2022, Darren Brown was appointed Interim CFO on 9 May 2022. This
appointment will be three months or until such point when the Company appoints a new CFO, with a termination
notice period of one week. Mr Brown has a higher duties remuneration of $2,450 per day (inclusive of
Superannuation).
Current Director fees for Mr Ling and Mr Brown continue unchanged.
Share-based payments
Remuneration packaging includes the awarded shares, performance rights and share options which vest upon
the senior executive remaining in service with the Group and the achievement of certain performance hurdles by
the end of the vesting period.
All share-based payment arrangements are equity-settled and there have been no cancellations or modifications
to the awards in the current or comparative year.
The valuation technique and assumptions used to determine the fair value of each award depends on whether
the vesting conditions include a market hurdle or non-market hurdle.
The Monte Carlo simulation-based model is used to test the likelihood of attaining the market hurdle against
the comparator group of entities using the following assumptions: expected volatility, risk-free interest rate,
expected life of option, share price, dividend yield and probability of achievement. The Monte Carlo
simulation incorporates the impact of this market condition on the fair value of the awards containing a
market hurdle.
The fair value of awards which do not contain a market hurdle is based on the share price on the grant date,
less any expected dividends to be received between grant date and the vesting date.
PRO-PAC PACKAGING LIMITED
17 | ANNUAL REPORT 2022
Remuneration Report
Current LTI Plan – Performance Rights Plan (PRP)
The Company has established a PRP to provide eligible employees with an opportunity to share in the growth in
value of the Company and to encourage them to improve the longer-term performance of the Company and its
return to shareholders. The PRP is also intended to assist the Company to attract and retain skilled and
experienced senior executives and provide them with an incentive to have a greater involvement with, and focus
on, the longer-term goals of the Company.
The following are the key features of the PRP:
The Board may from time to time, in its absolute discretion, invite eligible employees to apply for rights under
the PRP on terms set out in the PRP and any other terms the Board considers appropriate, subject to the
grant complying with the Corporations Act 2001 and the ASX Listing Rules;
A right will vest where the eligible employee remains in service at vesting date and, in some cases, upon
satisfaction of performance hurdles and other vesting conditions determined by the Board. The key
performance hurdle which has been used is that the TSR of the Company must exceed the rate of growth
over the same period for the S&P/ASX Small Ordinaries Accumulation Index (or any equivalent or
replacement of that index);
The exercise price of a grant of rights under the PRP may be zero, although a price may be set by the Board;
A right will automatically lapse where the right has not been exercised by the expiry date; and
Shares issued on the exercise of rights under the PRP will rank equally in all respects with all existing shares
from the date of allotment, including in relation to voting rights and entitlements to distributions and
dividends.
Table 3: A summary of the PRP as at 30 June 2022 is as follows:
Grant date Vesting date
Exercise
Price
Fair
Value
Balance at
beginning
of year*
Granted Exercised
Forfeited
Balance at
end of year
9 Dec-19
11 Dec-20
20 Dec-21
Total
30 Jun-22
30 Jun-23
30 Jun-24
$0.000
$0.000
$0.000
$0.046
$0.134
$0.867
590,259
909,363
-
-
- 1,063,558
1,499,622 1,063,558
-
(58,832)
(78,061)
(136,893)
(167,666)
(435,028)
(276,467)
(879,161)
422,593
415,503
709,030
1,547,126
* During the year ended 30 June 2022, the Company completed a consolidation of the shares on issue on the
basis of one ordinary share for every ten ordinary shares. Where the consolidation resulted in a fraction of a
share or performance right being held, the Company rounded that fraction down to the nearest whole share or
performance right (as the case may be).
The LTI due to vests on 30 June 2022, did not vest.
Other rights due under employment contracts of eligible employees at the date of this Remuneration Report
have not been granted by the Company.
Historical LTI Plan – Employee Share Purchase Plan (ESPP)
The Company established an ESPP to encourage employees to participate in the ownership of the Company and
promote the long-term success of the Company as a common goal by the employees. The ESPP has been
approved by shareholders of the Company for the purposes of Sections 260C(4)(a), 259B(2)(a), 257B(1) and
paragraph (b) of the definition of employee share scheme buy-back in Section 9 of the Corporations Act 2001.
The following are the key features of the ESPP:
No shares under the ESPP will be allotted unless the requirements of the Corporations Act 2001 and the ASX
Listing Rules have been complied with;
Performance hurdles apply to the ESPP. The key performance hurdle which has been used is that the TSR to
shareholders of the Company must exceed the rate of growth over the same period for the S&P/ASX Small
Ordinaries Accumulation Index (or any equivalent or replacement of that index) over a three-year vesting
period;
PRO-PAC PACKAGING LIMITED
18 | ANNUAL REPORT 2022
Remuneration Report
Shares are allocated to employees at either the value of shares as detailed in the latest disclosure document
issued by the Company or the 5-day Volume Weighted Average Price (VWAP) immediately prior to the offer
being made to the employee or the shares being issued;
The Company may provide loans to participants to acquire shares under the ESPP. As security for the loans,
participants will pledge the shares acquired under the ESPP to the Company at the time the loans are
provided and will grant a charge over any benefits attributable to the shares, including bonus shares, rights,
and dividends. Any dividends paid on the shares by the Company are treated as interest on the loan;
The shares are registered in the names of the participants from allotment but remain subject to restrictions
on dealing while they are pledged as security for a loan or subject to performance hurdles specified and may
be forfeited;
If the employee leaves the employment of the Group before vesting, the loan balance must be repaid in full
or the shares surrendered in full settlement of the outstanding loan balance; and
Under Australian Accounting Standards, shares issued to employees under the ESPP are considered to be
options granted.
Table 2: A summary of the ESPP as at 30 June 2022 is as follows:
Grant date Vesting date
Exercise
Price
Fair
Value
Balance at
beginning
of year**
Granted Exercised Forfeited*
Balance at
end of year
14 Jan-19
Total
13 Jan-22
$0.200
$0.200
78,000
78,000
-
-
-
-
(78,000)
(78,000)
-
-
* Of the shares that have expired or were forfeited during the year ended 30 June 2022, nil shares have been
cancelled. The shares are held by the share plan trustee for reallocation to employees at a later date.
** During the year ended 30 June 2022, the Company completed a consolidation of the shares on issue on the
basis of one ordinary share for every ten ordinary shares. Where the consolidation resulted in a fraction of a
share or performance right being held, the Company rounded that fraction down to the nearest whole share or
performance right (as the case may be).
Going forward, the Board has resolved that long-term incentives will be offered to eligible employees under the
Company’s performance rights plan.
Key Management Personnel
In addition to the Directors, certain senior executives are considered to be Key Management Personnel (KMP)
having authority and responsibility for planning, directing and controlling the activities of the entity, directly or
indirectly.
PRO-PAC PACKAGING LIMITED
19 | ANNUAL REPORT 2022
Remuneration Report
Remuneration of KMP
Table 4: A summary of the remuneration of KMP for the year ended 30 June 2022 is as follows:
Short-term
benefits
Non-
monetary
benefits
$
Short-
term
incentive
$
Salary,
wages and
fees
$
Long-term
benefits
Post-
employment
benefits
Employee
entitlements
$
Super-
annuation
$
Share-
based
payments
Shares,
rights and
options
$
Perform-
ance
based
%
Total
$
KMP
Non-executive directors
J. Ling
D. Brown1
M. Go2
R. Harrington
L. Valentine
177,035
119,114
45,479
101,877
101,106
Executive director
T. Welsh3
596,966
Senior executives
I. MacPherson4
D. Brown1
Total
588,116
91,875
1,821,568
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17,704
-
4,548
10,188
10,111
-
-
-
-
-
194,739
119,114
50,027
112,065
111,217
-
-
-
-
-
30,000
5,434
22,390
289,019
943,809
30.6%
-
-
30,000
3,062
-
8,496
28,356
-
93,297
(45,142)
-
243,877
574,392
91,875
2,197,238
(7.9%)
0.0%
11.1%
1 D. Brown assumed the role of executive KMP on 11 May 2022. D Brown had a Superannuation exemption for
the year ended 30 June 2022.
2 M. Go resigned as Non-Executive Director 23 November 2021
3 T. Welsh resigned on 18 July 2022, after the reporting date and before the date of the financial report was
authorised for issue.
4 I. MacPherson ceased to be a KMP of the Company on 11 May 2022. Remuneration disclosed includes
termination benefits of $63,429.
The fees for Non-Executive Directors for the year ended 30 June 2022 were $587,162. From the 1st June 2022,
there are no longer fees payable to directors in relation to the Environmental Social and Governance committee.
Nil STI & nil discretionary bonuses were granted to KMP during the year ended 30 June 2022.
The 2019 LTI did not vest at 30 June 2022.
PRO-PAC PACKAGING LIMITED
20 | ANNUAL REPORT 2022
Remuneration Report
Table 5: A summary of the remuneration of KMP for the year ended 30 June 2021 is as follows:
Short-term
benefits
Non-
monetary
benefits
$
Short-
term
incentive
$
Salary,
wages and
fees
$
Long-term
benefits
Post-
employment
benefits
Employee
entitlements
$
Super-
annuation
$
Share-
based
payments
Shares,
rights and
options
$
Perform-
ance
based
%
Total
$
KMP
Non-executive directors
J. Ling
D. Brown
M. Go
R. Harrington
L. Valentine
166,514
101,296
111,425
91,166
81,037
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
15,819
9,623
10,585
8,661
7,699
-
-
-
-
-
182,333
110,919
122,010
99,827
88,736
-
-
-
-
-
Executive director
T. Welsh
576,725
560,000
30,000
3,456
21,694
156,890
1,348,765
53.2%
Senior executives
I. MacPherson
Total
547,055
1,675,218
260,000
820,000
-
30,000
946
4,402
21,694
95,775
45,142
202,032
874,837
2,827,427
34.9%
36.1%
The fees for Non-Executive Directors for the year ended 30 June 2021 were $603,825.
Performance rights issued during the year
Table 6: A summary of performance rights granted to KMP and remaining on foot as at 30 June 2022 is as follows:
KMP
Grant date
Exercise
Price
Fair
Value
Balance at
beginning
of year
Granted
Exercised
Forfeited
Balance at
end
of year
T. Welsh
T. Welsh
T. Welsh
I. MacPherson
I. MacPherson
Total
9 Dec-19
11 Dec-20
20 Dec-21
11 Dec-20
20 Dec 21
$0.000
$0.000
$0.000
$0.000
$0.000
$0.046
$0.134
$0.867
$0.134
$0.867
333,333
335,329
-
155,688
-
824,350
-
-
292,857
-
135,969
428,827
-
-
-
-
-
-
-
-
-
(155,688)
(135,969)
(291,657)
333,333
335,329
292,857
-
-
961,519
Performance rights are granted with vesting conditional upon the achievement of certain performance
conditions. Each performance right entitles the holder to subscribe for one share.
Option holdings of KMP
No options were issued to KMP during the year ended 30 June 2022.
Loans to KMP
There were no loans to KMP during the year ended 30 June 2022.
The information disclosed in this Remuneration Report is presented as at 30 June 2022 and it remains true and
correct through to the date of the Annual Report.
This concludes the Remuneration Report, which has been audited
PRO-PAC PACKAGING LIMITED
21 | ANNUAL REPORT 2022
Ernst & Young
8 Exhibition Street
Melbourne VIC 3000 Australia
GPO Box 67 Melbourne VIC 3001
Tel: +61 3 9288 8000
Fax: +61 3 8650 7777
ey.com/au
Auditor’s independence declaration to the directors of Pro-Pac Packaging
Limited
As lead auditor for the audit of the financial report of Pro-Pac Packaging Limited for the financial year
ended 30 June 2022, I declare to the best of my knowledge and belief, there have been:
a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
b. No contraventions of any applicable code of professional conduct in relation to the audit; and
c. No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Pro-Pac Packaging Limited and the entities it controlled during the
financial year.
Ernst & Young
Kester Brown
Partner
5 September 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Corporate Governance Statement
This Corporate Governance Statement of Pro-Pac Packaging Limited (the ‘Company’) has been prepared in accordance
with the Australian Securities Exchanges (ASX) Corporate Governance Principles and Recommendations of the ASX
Corporate Governance Council 4th Edition (ASX Principles and Recommendations) and is included in the Company’s
Annual Report pursuant to ASX Listing Rule 4.10.3. This listing rule requires the Company to disclose the extent to
which it has followed the recommendations during the financial year, including reasons where the Company has not
followed a recommendation and any related alternative governance practice adopted.
The Company’s ASX Appendix 4G, which is a checklist cross-referencing the ASX Principles and Recommendations to
the relevant disclosures in either this statement, its website or Annual Report, is contained on its website at
www.ppgaust.com.au.
Both this Corporate Governance Statement and the ASX Appendix 4G are lodged with the ASX. This statement has been
approved by the Company’s Board of Directors (Board) and reports on the financial year ended 30 June 2022. It is
current as at 31 August 2022.
The ASX Principles and Recommendations and the Company’s response as to how and whether it follows those
recommendations are set out below.
Principle 1: Lay solid foundations for management and oversight
Recommendation 1.1 - A listed entity should disclose:
(a)
the respective roles and responsibilities of its board and management; and
(b)
those matters expressly reserved to the board and those delegated to management.
The Company’s Board maintains the following roles and responsibilities:
providing leadership and setting the strategic objectives of the Company;
defining the Company’s purpose, approving its Statement of Values and its Code of Conduct;
appointing the Chair and/or the ‘senior independent Director’;
appointing, and when necessary, replacing, the Chief Executive Officer (CEO);
assessing the performance of the CEO and overseeing succession plans for senior executives;
overseeing management’s implementation of the Company’s strategic objectives including acquisitions and
divestitures;
approving operating budgets and major capital expenditure;
overseeing the integrity of the Company’s accounting and corporate reporting systems, including the external audit;
overseeing the Company’s process for market disclosure of all material information concerning the Company that a
reasonable person would expect to have a material effect on the price or value of the Company’s securities;
ensuring that the Company has in place an appropriate risk management framework and setting the risk parameters
within which the Board expects management to operate;
approving the Company’s remuneration framework;
monitoring the effectiveness of the Company’s governance practices; and
reporting to, and communications with, security holders.
The Board has delegated the day-to-day management of the Company to the CEO and other senior executives.
The Company’s senior executives are responsible for the following, within the parameters of the delegations of
management authority set by the Board:
being accountable for the performance of the Company;
implementing the strategic objectives set by the Board;
PRO-PAC PACKAGING LIMITED
23 | ANNUAL REPORT 2022
Corporate Governance Statement
operating within the risk parameters set by the Board;
operational and business management of the Company;
managing the Company’s reputation and operating performance in accordance with parameters set by the Board;
day-to-day running of the Company;
providing the Board with accurate, timely and clear information to enable the Board to perform its responsibilities;
and
approving capital expenditure within delegated authority levels.
Senior executives have their roles and responsibilities defined in specific position descriptions.
Recommendation 1.2 - A listed entity should:
(a) undertake appropriate checks before appointing a director or senior executive, or putting forward for election
as a director; and
(b) provide security holders with all material information in its possession relevant to a decision on whether or
not to elect or re-elect a director.
Before appointing a Director or senior executive, or putting forward to shareholders a Director for appointment, the
Company undertakes comprehensive reference checks that cover elements such as the person’s character, experience,
employment history, qualifications, criminal history, bankruptcy, and other appropriate checks.
An election of Directors is held each year. A Director that has been appointed during the year must stand for election at
the next Annual General Meeting (AGM). Directors are generally appointed for a term of three years. Retiring Directors
are not automatically re-appointed.
The Company provides to shareholders for their consideration information about each candidate standing for election
or re-election as a Director that the Board considers necessary for shareholders to make a fully informed decision. Such
information includes the person’s biography, experience, qualifications, details of other directorships and time
commitments, adverse information about the person that the Board is aware of including material that may affect the
person’s ability to act independently on matters before the Board, and whether the Board supports the appointment or
re-election and the reasons why.
Recommendation 1.3 - A listed entity should have a written agreement with each director and senior executive
setting out the terms of their appointment.
The terms of the appointment of a Non-Executive Director are entered into with each director personally, set out in
writing and cover matters such as the term of appointment, time commitment envisaged, required committee work
and other special duties, requirements to disclose any interest or relationships which may affect independence or
represent a conflict, requirements to comply with corporate policies and procedures (including the Company’s Code of
Conduct, Anti-Bribery Policy and its Securities Trading Policy), indemnity, access and insurance arrangements,
confidentiality obligations and remuneration entitlements.
Executive Directors and senior executives are issued with service contracts which detail the above matters as well as
the person or body to whom they report, the circumstances in which their service may be terminated (with or without
notice), and any entitlements upon termination.
A Director is entitled to access independent professional advice when he or she judges it to be necessary to carry out
his or her duties, at the Company’s expense, with the Chairman's consent, which may not be unreasonably withheld.
Recommendation 1.4 - The Company Secretary of a listed entity should be accountable directly to the board,
through the chair, on all matters to do with the proper functioning of the board.
The Company Secretary reports directly to the Board through the Chair and is accessible to all Directors. The Company
Secretary’s role, in respect of matters relating to the proper functioning of the Board, includes:
advising the Board and its Committees on governance matters;
monitoring compliance of the Board and associated committees with policies and procedures;
PRO-PAC PACKAGING LIMITED
24 | ANNUAL REPORT 2022
Corporate Governance Statement
coordinating all Board business;
retaining independent professional advisors;
ensuring that the business at Board and committee meetings is accurately minuted; and
assisting with the induction and professional development of Directors.
Recommendation 1.5 - A listed entity should:
(a) have and disclose a diversity policy;
(b)
through its board or a committee of the board set measurable objectives for achieving gender diversity in the
composition of its board, senior executives, and workforce generally; and
(c) disclose as at the end of each reporting period:
(1)
the measurable objectives set for that period to achieve gender diversity;
(2)
the entity’s progress towards achieving those objectives; and
(3) either:
(A) the respective proportions of men and women on the board, in senior executive positions and across
the whole workforce (including how the entity has defined “senior executive” for these purposes); or
(B) if the entity is a “relevant employer” under the Workplace Gender Equality Act, the entity’s most
recent “Gender Equality Indicators”, as defined in and published under that Act.
The Company has a diversity policy that sets out its commitment to diversity, respecting people as individuals and
valuing their differences. The policy reflects the Company’s commitment to creating a working environment that is fair
and flexible, promotes personal and professional growth, and benefits from the capabilities of its diverse workforce.
The organisation employs people of various genders with varying skills, cultural backgrounds, ethnicities and
experience. The Company believes its diverse workforce is the key to its continued growth, improved productivity and
performance.
The measurable objectives set by the Company for the achievement of gender diversity are as follows:
1.
2.
3.
4.
Foster an inclusive culture in order to support the development of all talent.
Ensure pay equity for equal work across the workforce, with strategies in place to manage pay equity
Achieve at least 33.3% female representation in Non-Executive Directors on the Board
Achieve at least 33.3% female representation in senior executive roles
These four objectives are reviewed annually by the Board, as well as the Company’s progress in achieving these
objectives. Indications of progress achieved against these objectives are outlined below:
1. Inclusive Culture
The Company maintains a working policy to provide flexible working arrangements including part-time employment,
working from home, facilitating work-life balance of employees, and aiding those with family and carer commitments to
continue to work and meet their other responsibilities.
In 2022, formal flexible working agreements were introduced. 38% of workers took advantage of these flexible working
arrangements (2021 28%). .
2. Pay Equity
In 2022, the Company measured pay equity across the top 2 managerial levels in the organisation, including the CEO.
The measurement is taken as at 30 June 2022. The gender pay gap is 12% (2021:15%) with males being paid more
favourably than females. Any apparent gaps are analysed to ensure that they can be explained with reference to
market forces which may include, for example, different rates of pay in different industries, location, the relative supply
and demand for different qualifications, individual performance and experience.
PRO-PAC PACKAGING LIMITED
25 | ANNUAL REPORT 2022
Corporate Governance Statement
3 and 4. Non-Executive Directors and Senior Executives
The respective proportion of women and men in the Company including its controlled entities as at 30 June 2022 are as
follows:
Non-Executive Directors on the Board
In senior executive positions
Across the whole organisation
Proportion
of women
2022
Proportion
of women
2021
Proportion
of men
2022
Proportion
of men
2021
20%
39%
23%
40%
55%
27%
80%
61%
77%
60%
45%
73%
Senior executive positions include all executives reporting directly to the Chief Executive Officer. Where an executive
has changed during the financial year, the measurement is taken as at 30 June 2022.
The Remuneration and Nomination Committee of the Board approved an updated Diversity Policy on 18 February
2021.Wherever possible, interview panels for senior executive and board positions comprise both female and male
interviewers, and short-listed candidates for such roles are both male and female.
The Company is a ‘relevant employer’ for the purposes of the Workplace Gender Equality Act 2012 on the basis that
the entity employs 100 or more employees in Australia. The Company makes annual filings of Gender Equality
Indicators with the Workplace Gender Equality Agency (WGEA). This information is accessible on
https://www.wgea.gov.au and is on the Company’s website at https://www.ppgaust.com.au/people/diversity.
Recommendation 1.6 - A listed entity should:
(a) have and disclose a process for periodically evaluating the performance of the board, its committees and
individual directors; and
(b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in or in
respect of the reporting period in accordance with that process.
The Company has in place systems designed to fairly review and actively encourage enhanced Board and senior
executive effectiveness. The Chair has the responsibility to review continually the performance of each Director and the
Board as a whole, in conjunction with an annual self-assessment and feedback process. The performance of the Board
is reviewed regularly against both measurable and qualitative indicators. The performance criteria against which
Directors and senior executives are assessed is aligned with the financial and non-financial objectives of the Company.
From time to time and, as considered appropriate, the Chair will seek external assistance and advice to undertake these
performance reviews.
A performance review was conducted in respect of the FY2022 year using tools provided by external advisors.
Recommendation 1.7 - A listed entity should:
(a) have and disclose a process for periodically evaluating the performance of its senior executives; and
(b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in or in
respect of the reporting period in accordance with that process.
The Board conducts an annual performance assessment of the CEO against agreed performance measures determined
at the start of the year. The CEO undertakes the same assessments of senior executives. In assessing the performance
of the individual, the review includes consideration of the senior executive’s function, individual targets, group targets,
and the overall performance of the Company.
The CEO provides a report to the Board on the performance of senior executives together with remuneration
recommendations which must be approved by the Board after consultation with the Remuneration and Nomination
Committee. A review of the CEO and senior executives was undertaken during the year.
PRO-PAC PACKAGING LIMITED
26 | ANNUAL REPORT 2022
Corporate Governance Statement
Principle 2: Structure the board to add value
Recommendation 2.1 - The board of a listed entity should:
(a) have a nomination committee which:
(1) has at least three members, a majority of whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3)
the charter of the committee;
(4)
the members of the committee; and
(5) as at the end of each reporting period, the number of times the committee met throughout the period
and the individual attendances of the members at those meetings; or
(b)
if it does not have a nomination committee, disclose that fact and the processes it employs to address board
succession issues and to ensure that the board has the appropriate balance of skills, knowledge, experience,
independence and diversity to enable it to discharge its duties and responsibilities effectively.
The Board maintains a Remuneration and Nomination Committee, whose members during the financial year, were as
follows:
Director’s name
Executive status
Independence status
Rupert Harrington (Chair
from 23 November
2021))
Ms Marina Go (Chair
until 23 November 2021)
(1)
Non-Executive Director
Independent
Non- Executive Director
Independent.
Leonie Valentine
Non-Executive Director
Independent
Jonathan Ling (2)
Non-Executive Director
Independent
The Charter of the Committee is available at the Company’s website. It details the roles and responsibilities of the
Committee. The Charter was reviewed by the Board during the reporting period.
The number of Committee meetings held and attended by each member is disclosed in the ‘Meetings of Directors’
section of the Directors’ report.
Notes:
(1) Ms Marina Go retired as a director at the annual general meeting on 23 November 2021. Ms Go was at all times
during office an Independent Non-executive director.
(2) During FY 2022, Mr Jonathan Ling was Chair of the Board and an independent Director of the Company. However,
from 18 July 2022, Mr Tim Welsh stepped down from his role as Chief Executive Officer and Managing Director of
the Company and Mr Ling became Executive Chairman and acting Chief Executive Officer. Therefore, as at that
date, Mr Ling was no longer an Independent Director.
PRO-PAC PACKAGING LIMITED
27 | ANNUAL REPORT 2022
Corporate Governance Statement
Recommendation 2.2 - A listed entity should have and disclose a board skills matrix setting out the mix of skills and
diversity that the board currently has or is looking to achieve in its membership.
The Board’s skills matrix indicates the mix of skills, experience and expertise that are considered necessary at Board
level for optimal performance of the Board. It is therefore used when recruiting new Directors and assessing which
skills need to be outsourced based on the attributes of the current Board members. The existence of each attribute is
assessed by the Board as either, High, Medium or Low.
Skill category
Description of attributes required
Risk and compliance
Financial and audit
Strategic
Identification of key risks to the Company related to each
key area of operations. Monitoring of risks, compliance
issues and knowledge of legal and regulatory
requirements.
Analysis and interpretation of accounting and finance
issues including assessment and resolution of audit and
financial reporting risks, contribution to budgeting and
financial management of projects and Company, assessing
and supervising capital management.
Development of strategies to achieve business objectives,
oversee implementation and maintenance of strategies,
and identification and critical assessment of strategic
opportunities and threats to the Company.
Level of
importance
Existence in
current
Board
High
High
High
High
High
High
Industry experience
Relevant industry experience and expertise particularly in
a manufacturing and/or distribution environment.
High
High
Information technology
Knowledge of IT governance including privacy, data
management and security.
Executive management
Performance assessments of senior executives, succession
planning for key executives, setting of key performance
hurdles, experience in industrial relations and
organisational change management programmes.
Medium
High
High
High
Age and gender
Board aims for balanced gender representation and range
of experienced individuals to contribute towards better
Board outcomes.
Medium
Medium
The Board currently believes that its membership adequately represents the required skills as set out in the matrix.
In addition to the specific areas that are required at Board level identified in the matrix above, all members of the
Board are assessed for the following attributes before they are considered an appropriate candidate.
PRO-PAC PACKAGING LIMITED
28 | ANNUAL REPORT 2022
Corporate Governance Statement
Board Member Attributes
Leadership
Ethics and integrity
Represents the Company positively amongst stakeholders and external parties;
decisively acts ensuring that all pertinent facts considered; leads others to action;
proactive solution seeker.
Awareness of social, professional and legal responsibilities at individual, Company and
community level; ability to identify independence conflicts; applies sound professional
judgement; identifies when external counsel should be sought; upholds Board
confidentiality; respectful in every situation.
Communication
Effective in working within defined corporate communications policies; makes
constructive and precise contribution to the Board both verbally and in written form; an
effective communicator with executives.
Negotiation
Negotiation skills which engender stakeholder support for implementing Board
decisions.
Corporate governance
Experienced Director that is familiar with the mechanisms, controls and channels to
deliver effective governance and manage risks.
Recommendation 2.3 - A listed entity should disclose:
(a)
the names of the directors considered by the Board to be independent directors;
(b)
if a director has an interest, position, association or relationship of the type described in Box 2.3 but the board
is of the opinion that it does not compromise the independence of the director, the nature of the interest,
position, association or relationship in question and an explanation of why the board is of that opinion; and
(c)
the length of service of each director.
The Board assesses annually the independence of each Director to ensure that those designated as independent do not
have any alliance to the interests of management, substantial shareholders or other relevant stakeholders. They must
be free of any interest, position, association or relationship that might influence, or reasonably be perceived to
influence, in a material respect, their capacity to bring an independent judgement to bear on issues before the Board
and to act in the best interests of the Company and its security holders generally. In its assessment of independence as
at the date of this Corporate Governance Statement, and in respect of the Directors in office at the end of the reporting
period, the Board has considered the interests, positions, associations or relationships of the kind identified in the
examples listed under Recommendation 2.3 of the ASX Principles and Recommendations 4th Edition.
Details of the Board of Directors, their date of appointment, length of service, and independence status is as follows:
Director’s name
Date of
Appointment
Length of service at
reporting date
Independence status as at 30
June 2022
Jonathan Ling (1)
8 April 2019
3 years and 3 months
Non-Executive Chairman
Rupert Harrington (2)
6 November 2017
4 years and 8 months
Independent Non-Executive
Darren Brown (3)
2 July 2018
4 years
Not Independent, Acting
Executive
Leonie Valentine
1 August 2018
4 years
Independent Non-Executive
Ms Marina Go (4)
1 August 2018
3.5 years (Retired at AGM on
23 November 2021)
Independent Non-Executive
Notes:
1. During FY 2022, Mr Jonathan Ling was Chair of the Board and an independent Director of the Company. However,
on 18 July 2022, Mr Tim Welsh stepped down from his role as Chief Executive Officer and Managing Director of the
Company and Mr Ling became Executive Chairman and acting Chief Executive Officer. Therefore, as at that date, Mr
Ling is no longer an Independent Director.
PRO-PAC PACKAGING LIMITED
29 | ANNUAL REPORT 2022
Corporate Governance Statement
2. Mr Harrington was a director of Advent Capital (Advent) until March 2021. Advent, until 7 July 2020, held 11.6%
of the issued capital of the Company as manager of two investment trusts. Advent has not been a shareholder at
all since 7 July 2020, and Mr Harrington resigned as a director of Advent in March 2021, although he remains as a
consultant to Advent. The Board has resolved that Mr Harrington is an independent Director. The Board notes
that, during the reporting period, Mr Harrington:
(a)
received no directions or general instructions from Advent as to his conduct as a Director of the Company,
and in particular that he was not requested to, and did not, communicate with Advent on key issues material
to the Group on an ongoing basis (separately from the public disclosures the Company is making from time
to time);
(b)
functioned entirely independently of Advent in the discharge of his role as a Director of the Company;
(c) was not aware of any circumstances in which his knowledge of confidential information of the Company will
be made available to Advent either directly or indirectly, and he recused himself from any and all Advent
Board discussions which relate to Advent’s shareholding in the Company;
(d)
remuneration by Advent was not directly affected by decisions made by the Company’s Board or the
performance of the Company; and
(e) was not otherwise aware of any potential or actual conflict of interest.
3.
Until 31 March 2022 Mr Brown was an employee of Kin Group Pty Limited, which is a 100% controlled entity of Mr
Raphael Geminder. Bennamon Pty Limited, which is also a 100% controlled entity of Mr Geminder, owns 57% of
the Company’s issued capital. Mr Brown is also acting Chief Financial Officer of the Company, taking on this role as
at 11 May 2022.
4. Ms Marina Go retired as a director at the annual general meeting on 23 November 2021. Ms Go was at all times
during office an Independent Non-executive director.
As part of its independence assessment, the Board considers the length of time that the Director has been on the
Board, as a prolonged service period may also be seen to impair independence. The Board concluded that no Director
has been on the Board for a period which could be seen to compromise their independence.
Recommendation 2.4 - A majority of the board of a listed entity should be independent directors.
The majority of the Board was independent during the reporting period. However please refer to the notes above in
relation to recommendation 2.3 in relation to changes since the reporting period.
Recommendation 2.5 - The chair of the board of a listed entity should be an independent director and, in particular,
should not be the same person as the CEO of the entity.
During FY 2022, Mr Jonathan Ling was Chair of the Board and was an independent director of the Company, and
therefore the Company satisfied this recommendation during the reporting period. However, on 18 July 2022, Mr Ling
became Executive Chairman, and acting Chief Executive Officer. The Company therefore does not as at the date of this
Report, satisfy this recommendation. It is the Board’s intention that a new CEO will be appointed in due course.
Recommendation 2.6 - A listed entity should have a program for inducting new directors and provide appropriate
professional development opportunities for directors to develop and maintain the skills and knowledge needed to
perform their role as directors effectively.
New Directors undertake an induction program coordinated by the Company Secretary on behalf of the Remuneration
and Nomination Committee. The program includes strategy briefings, explanations of Company policies and
procedures, governance frameworks, cultures and values, Company history, Director and senior executive profiles and
other pertinent Company information. Regular professional development sessions are held, in conjunction with regular
in-depth business briefings.
Principle 3: Act ethically and responsibly
Recommendation 3.1 - A listed entity should articulate and disclose its values.
The Company maintains a Statement of Values, which was adopted by the Board on 28 July 2020. A copy is available on
the Company’s website. Our Values underpin all our actions and are embedded in our culture. These are:
PRO-PAC PACKAGING LIMITED
30 | ANNUAL REPORT 2022
Corporate Governance Statement
Deliver Sustainability – We seek to deliver high quality outcomes in a socially responsible and safe way.
Unite – We develop and empower high functioning, collaborative, inclusive and supportive teams. We engage
employees through fair treatment, open communication, and active collaboration with purpose.
Innovate & Simplify – We find smarter and more efficient ways of doing things. We seek new products and
markets. We challenge the status quo.
Win/Win Relationships – We anticipate the needs and exceed expectations of our customers, stakeholders, and
partners. We develop respectful and mutually beneficial relationships, which are critical to our business’ success
and optimizing outcomes
Integrity & Accountability – We act honestly, ethically and with integrity. We are true to our word and we stand by
our principles. We are accountable for our actions and treat each other and all our stakeholders authentically and
with respect.
Our values guide our behaviour and reflect our commitment to our customers, communities, and each other, and are
referenced and reinforced by our senior executive team across the organization.
Recommendation 3.2 - A listed entity should
(a) have a code of conduct for its directors, senior executives, and employees; and
(b) ensure that the board or a committee of the board is informed of any material breaches of that code.
The Company maintains a Code of Conduct. The purpose of the Code of Conduct is to guide all employees, including
Directors as to the:
practices necessary to maintain confidence in the Company’s honesty and integrity;
responsibility and accountability of individuals for reporting and investigating reports of unethical practices.
The overriding principle is that all business affairs of the Company must be conducted legally, ethically and with strict
observance of the highest standards of propriety and business ethics.
The Code of Conduct sets standards for the Board and employees in dealing with the Company’s customers, suppliers,
shareholders and other stakeholders and material breaches are reported to the Board. The Code of Conduct was last
reviewed and revised by the Board in February 2022. A copy of this code of conduct is available on the Company’s
website.
Recommendation 3.3 - A listed entity should
(a) have and disclose a Whistle-blower policy; and
(b) ensure that the board or a committee of the board is informed of any material incidents reported under that
policy.
Under the Whistle-blower Policy, the Company encourages employees, contractors, suppliers, and other stakeholders
to raise any concerns about activities or behaviours that may be unlawful or unethical. Senior management are
committed to protecting the dignity, well-being, career, and good name of anyone reporting wrongdoing, as well as
providing them with the necessary support. The Company does not tolerate retaliation or adverse action relating to a
whistleblowing disclosure. The Whistle-blower Policy sets out how someone can raise a concern using the
whistleblowing channels, including online or by using a Whistle-blower Hotline. Reporting may be on an anonymous
basis.
When a whistle-blower raises a concern, they may choose to involve the Whistle-blower Protection Officer, who is
responsible for protecting the whistle-blower against personal disadvantage as a result of making a report. The
Company investigates reported concerns in a manner that is confidential, fair, and objective. If the investigation shows
that wrongdoing has occurred, the Company is committed to changing processes and taking action in relation to those
parties who have behaved incorrectly. Outcomes may also involve reporting the matter to relevant authorities and
regulators. The Audit Business Risk and Compliance Committee is charged with overseeing the Company’s whistle-
blower program and receives a report at each meeting as to any material incidents which have been raised. A copy of
the Whistle-blower policy is available on the Company’s website.
PRO-PAC PACKAGING LIMITED
31 | ANNUAL REPORT 2022
Corporate Governance Statement
Recommendation 3.4 - A listed entity should
(c) have and disclose an anti-bribery and corruption policy; and
(d) ensure that the board or a committee of the board is informed of any material breaches of that policy.
The Company has an Anti-Bribery Policy, a copy of which is available on its website.
Under the policy, the Company is committed to fostering a culture of ethical behaviour and good corporate governance
and is committed to doing business in an honest and ethical manner. The Company takes a zero-tolerance approach to
bribery and corruption and is committed to acting professionally, fairly and with integrity in all its business dealings and
relationships, wherever it operates, and to implementing and enforcing effective systems to counter bribery.
As part of this commitment, the Company will not tolerate any form of bribery or corruption in the Group. The
Company expects its directors, officers and employees and all of its suppliers, service providers, distributors,
consultants, agents, joint venture partners, sponsors, contractors, and any third-party representatives associated with
the Group or acting on the Company’s behalf to adopt a similar zero tolerance approach to bribery and corruption.
The Audit Business Risk and Compliance Committee receives a report at each meeting as to any policy breaches.
Principle 4: Safeguard integrity in corporate reporting
Recommendation 4.1 - The board of a listed entity should:
(a) have an audit committee which:
(1) has at least three members, all of whom are non-executive directors and a majority of whom are
independent directors; and
(2)
is chaired by an independent director, who is not the chair of the board,
and disclose:
(3)
the charter of the committee;
(4)
the relevant qualifications and experience of the members of the committee; and
(5)
in relation to each reporting period, the number of times the committee met throughout the period and
the individual attendances of the members at those meetings; or
(b)
if it does not have an audit committee, disclose that fact and the processes it employs that independently
verify and safeguard the integrity of its corporate reporting, including the processes for the appointment and
removal of the external auditor and the rotation of the audit engagement partner.
To assist in the execution of its responsibilities, the Board has established an Audit Business Risk and Compliance
Committee. A summary of the Charter setting out the Committee’s responsibilities is available on the Company’s
website. The Charter is reviewed by the Board annually.
It is the Board’s responsibility to ensure that an effective internal control framework exists within the Company. This
includes internal controls to deal with both the effectiveness and efficiency of significant business processes, the
safeguarding of assets, the maintenance of proper accounting records, and the reliability of financial information as
well as non-financial considerations such as the benchmarking of operational key performance indicators. The Board
has delegated the responsibility for the establishment and maintenance of a framework of internal control and ethical
standards for the management of the Company to the Audit Business Risk and Compliance Committee.
The Committee also provides the Board with additional assurance regarding the reliability of financial information for
inclusion in the financial reports.
The Committee comprises Mr Darren Brown (Chair), Mr Rupert Harrington and Ms Marina Go (until her retirement at
the Annual general meeting in November 2021). It is the intention of the board that Ms Go’s position on the Committee
will be filled by a new director when that director is appointed. Each member is financially literate (ie they are able to
read and understand financial statements) and Mr Brown has financial expertise and experience (Mr Brown is a
Chartered Accountant). All members have an understanding of the industry in which the Company operates.
PRO-PAC PACKAGING LIMITED
32 | ANNUAL REPORT 2022
Corporate Governance Statement
Recommendation 4.1 requires that the composition of the Audit Business Risk and Compliance Committee comprises a
majority of independent Directors, that the committee have at least three members and that it is chaired by an
independent director who is not chairman of the board. The Company satisfied all but the last of these requirements
up to Ms Go’s retirement. Since then, the Committee has consisted only of two members.
The Committee chairman, Mr Brown, was an employee of Kin Group Pty Limited until 31 March 2022, which is a related
entity of major shareholder Bennamon Pty Limited. Accordingly, Mr Brown is not an independent director. He is also
currently acting Chief Financial Officer, having stepped into this role on an interim basis on and from 11 May 2022.
However, the Board believes that Mr Brown is the most appropriate person to lead the Audit Business Risk and
Compliance Committee as Chairman, that he is able to and does bring quality and independence of judgement to all
relevant issues falling within the scope of the role of chairman of the committee and that the committee benefits from
his long-standing experience in the manufacturing and packaging industry and as an experienced financial professional.
In addition, the Board has obtained confirmation from Mr Brown that:
(a) he has received no directions or general instructions from his former employer or its associates as to his
conduct as chairman of the committee;
(b) he is functioning entirely independently of his former employer and its associates in the discharge of his role
as chairman of the committee;
(c) he is not aware of any circumstances in which his knowledge of confidential information of the Company will
be made available to his former employer or its associates either directly or indirectly; and
(d) that he is not otherwise aware of any potential or actual conflict of interest.
For additional details of Directors’ attendance at Audit Business Risk and Compliance Committee meetings and to
review the qualifications of the members of the Committee, please refer to the Directors’ Report.
Recommendation 4.2 - The board of a listed entity should, before it approves the entity’s financial statements for a
financial period, receive from its CEO and CFO a declaration that, in their opinion, the financial records of the entity
have been properly maintained and that the financial statements comply with the appropriate accounting
standards and give a true and fair view of the financial position and performance of the entity and that the opinion
has been formed on the basis of a sound system of risk management and internal control which is operating
effectively.
In relation to the financial statements for the financial year ended 30 June 2022 and the half-year ended 31 December
2021, the Company’s CEO and CFO have provided the Board with declarations, that in their opinion:
the financial records of the Company have been properly maintained;
the financial statements comply with the appropriate accounting standards and give a true and fair view of the
financial position and performance of the Company; and
is based on a sound system of risk management and internal control which is operating effectively.
Recommendation 4.3 - A listed entity should disclose its process to verify the integrity of any periodic corporate
report it releases to the market that is not audited or reviewed by an external auditor.
The external auditor reviews and/ or audits all periodic corporate reports released by the Company to the market.
Principle 5: Make timely and balanced disclosure
Recommendation 5.1 - A listed entity should have and disclose a written policy for complying with its continuous
disclosure obligations under Listing Rule 3.1
The Company has adopted a Disclosure Policy a copy of which is available on its website. The policy aims to ensure that
all investors have equal and timely access to material information concerning the Company, that there is compliance
with continuous disclosure requirements and that announcements made by the Company are factual and presented in
a clear and balanced way.
PRO-PAC PACKAGING LIMITED
33 | ANNUAL REPORT 2022
Corporate Governance Statement
Recommendation 5.2 - A listed entity should ensure that its board receives copies of all material market
announcements promptly after they have been made.
The Board receives a copy of all material market announcements promptly after they have been released.
Recommendation 5.3- A listed entity that gives a new and substantive investor or analyst presentation should
release a copy of the presentation materials in the ASX Market Announcements Platform ahead of the
presentation.
The Company releases all new and substantive investor or analyst presentations to the ASX Market Announcements
Platform ahead of the presentation.
Principle 6: Respect the rights of security holders
Recommendation 6.1 - A listed entity should provide information about itself and its governance to investors via its
website.
The Company maintains information in relation to governance documents, policies, Directors and senior executives,
Board and committee charters, Annual Reports, ASX announcements and contact details on the Company’s website.
Recommendations 6.2 and 6.3
A listed entity should design and implement an investor relations program to facilitate effective two-way
communication with investors (6.2).
A listed entity should disclose the policies and processes it has in place to facilitate and encourage participation at
meetings of security holders (6.3).
The Company has adopted a number of different practices designed to promote effective communication with
shareholders as recommended by ASX Principle 6 and as reflected in the Company’s Disclosure Policy, published on its
website. These practices include placing on the Company’s website relevant information, including ASX
announcements, annual and half-year reports, copies of notices of meetings, analyst briefings and presentations given
by the Chief Executive Officer and Chief Financial Officer. Annual Reports are distributed to all shareholders by mail or
email (unless a shareholder has specifically requested not to receive these documents). Shareholders also send queries
directly to the Company which are responded to.
A representative from the external auditors of the Company attends the AGM and any other meeting as required by
the Board and is available to answer shareholder questions about the conduct of the audit and preparation and content
of the auditor’s report. Shareholders are given the opportunity to raise questions with any of the Directors at or ahead
of shareholder meetings, both formally and informally.
The Disclosure Policy also elaborates on the Company’s continuous disclosure policy.
Recommendation 6.4 - A listed entity should ensure that all substantive resolutions at a meeting of security holders
are decided on a poll rather than by a show of hands
The Company first conducted a poll in respect of all resolutions at its 2019 annual general meeting and has done so and
will continue to do so at all shareholder meetings.
Recommendation 6.5 - A listed entity should give security holders the option to receive communications from, and
send communications to, the entity and its security registry electronically.
This option is available to security holders.
PRO-PAC PACKAGING LIMITED
34 | ANNUAL REPORT 2022
Corporate Governance Statement
Principle 7: Recognise and manage risk
Recommendations 7.1 and 7.2
The board of a listed entity should:
(a) have a committee or committees to oversee risk, each of which:
(1) has at least three members, a majority of whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3)
the charter of the committee;
(4)
the members of the committee; and
(5) as at the end of each reporting period, the number of times the committee met throughout the period
and the individual attendances of the members at those meetings; or
(b)
if it does not have a risk committee or committees that satisfy (a) above, disclose that fact and the processes it
employs for overseeing the entity’s risk management framework (7.1).
The Board or a committee of the Board should: (a) review the entity’s risk management framework at least
annually to satisfy itself that it continues to be sound; and (b) disclose, in relation to each reporting period,
whether such a review has taken place (7.2).
In addition to its financial reporting obligations, the Audit Business Risk and Compliance Committee is responsible for
reviewing the risk management framework and policies of the Company. The membership and independence of the
Committee are disclosed under Principle 4. The structure of the Committee and its responsibilities reflect the
requirements of ASX Principle 7 and are set out in the Company’s Audit Business Risk and Compliance Committee
charter, published on its website. Details of Directors’ attendance at Committee meetings are disclosed in the
Directors’ Report. The Committee has reviewed the Company’s risk management framework during the reporting
period.
In performing this function, the Committee receives reports from the Group’s Management Risk Committee
(comprising key stakeholders from management), external auditor, and in some instances, external consultants
detailing compliance with statutory requirements and the adequacy of the risk management programs and systems in
place. In addition, the Committee reviews the adequacy of the Group’s insurance program. In line with ASX Principle 7,
the Company adopted the policy requiring the Chief Executive Officer and Chief Financial Officer to confirm in writing
that, to the best of their knowledge, the integrity of the financial statements is founded on a sound system of risk
management and internal compliance and control which operates efficiently and effectively in all material respects. The
Board has received the relevant declarations on 23 August 2022.
Recommendation 7.3 - A listed entity should disclose:
(a)
if it has an internal audit function, how the function is structured and what role it performs; or
(b)
if it does not have an internal audit function, that fact and the processes it employs for evaluating and
continually improving the effectiveness of its risk management and internal control processes.
The Company does not have a formal internal audit function. It is the Board’s responsibility to ensure that an effective
internal control framework exists within the Company. This includes internal controls to deal with both the
effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper
accounting records, and the reliability of financial information as well as non-financial considerations such as the
benchmarking of operational key performance indicators. The Board has delegated the responsibility for the
establishment and maintenance of a framework of internal control and ethical standards for the management of the
Company to the Audit Business Risk and Compliance Committee. The Audit Business Risk and Compliance Committee
has engaged an external independent accounting firm to conduct a programme of “internal audits” throughout the
financial year covering targeted risk areas.
PRO-PAC PACKAGING LIMITED
35 | ANNUAL REPORT 2022
Corporate Governance Statement
Recommendation 7.4 - A listed entity should disclose whether it has any material exposure to economic,
environmental and social sustainability risks and, if it does, how it manages or intends to manage those risks.
The management of the Company and the execution of its growth strategies are subject to a number of risks which
could adversely affect the Company’s future development.
The following is not an exhaustive list or explanation of all risks and uncertainties associated with the Company (and its
controlled entities), but those considered by management to be the principal material risks:
Credit risk
Trade and related party receivables are considered to be the main source of credit risk;
however, the Group does not have a concentration of credit risk with respect to any single
counterparty or group of counter-parties, which mitigates the risk of significant losses of
default.
The Group has policies in place to ensure that customers who trade on credit terms are
subject to credit verification procedures. Amounts are considered as ‘past due’ when the
debt has not been settled within the credit terms and conditions as agreed between the
Group and the customer or counter-party to the transaction. Amounts past due are assessed
for impairment by ascertaining the solvency of debtors and are provided for where there are
specific circumstances indicating that the debt may not be fully repaid to the Group.
Commodity risk
The Group is exposed to commodity price risk in relation to certain raw materials, specifically
resin. In managing this risk, the Group passes on changes in commodity prices to customers,
including through contractual rise and fall adjustments, where possible. Given the lag effect of
contractual rise and fall mechanisms this risk requires constant management.
Foreign currency
risk
As a result of its international activities, the Group is exposed to changes in foreign exchange
rates on sales and purchases. In order to mitigate foreign currency risk, the Group regularly
determines its net exposure to the primary currencies it trades in based on actual sales and
purchases and enters into foreign currency forward contracts to hedge these exposures.
Liquidity risk
The Group’s objective is to maintain a balance between:
Continuity of funding and flexibility through the use of bank loans, trade finance, finance
leases and hire purchase arrangements; and
Investment in strategic growth opportunities.
The Group manages liquidity risk through cash flow forecasting.
Interest rate risk
Bank loans are the main sources of interest rate risk because the interest rate is floating
whereas interest payable on trade finance, lease liabilities are fixed for the term of the
arrangement.
Interest earned on cash and cash equivalents is not significant.
The composition of the Group’s funding is considered annually to ensure applicable interest
rates are competitive and reflective of the Group’s future funding requirements.
Health & Safety
risk
The Group has a safety management system and processes. In the reporting period, the
additional risks posed by COVID-19 were monitored and managed.
Loss of people
The Company’s senior executives are instrumental in implementing the Group’s strategies and
executing business plans which support the business operations and growth. Service
agreements are in place and the risk of the loss of key personnel is mitigated by regular
reviews of remuneration packages (including short and long- term incentive schemes) and
succession planning.
Environmental risk
The Group’s activities have a level of environmental risk, particularly the manufacturing sites
that utilise flammable and toxic materials.
Mergers and
acquisition risk
The Group’s strategy contemplates divestments and complementary acquisitions, both of
which involve a risk during due diligence, negotiation, integration and execution.
PRO-PAC PACKAGING LIMITED
36 | ANNUAL REPORT 2022
Corporate Governance Statement
Cyber security risk
IT application and data security are fundamental not only in protecting confidential and
commercially sensitive information, but also enables day to day operations. COVID-19 has
increased the risk of cyber crime with all administrative staff working from home and
increased reliance on electronic documents and other correspondence.
Supply risk
Cyber-attacks, if successful, could have implications ranging from reputational damage to
cessation of business trading.
Continuity of supply of critical raw materials and consumables is critical to ensure an effective
and efficient manufacturing resource and demand planning. Unfavourable changes in price
and availability of raw materials and consumables are likely to impact upon financial
performance. Supply arrangements are in place for key raw materials and consumables
(particularly resin) with a number of suppliers in different geographical locations, which
provides the Group with sourcing options and diversifies the risk of a localised event
disrupting operations.
Refer to commentary at Recommendations 7.1 and 7.2 for information on the Company’s risk management framework.
Principle 8: Remunerate fairly and responsibly
Recommendation 8.1 - The board of a listed entity should:
(a) have a remuneration committee which:
(1) has at least three members, a majority of whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(3)
the charter of the committee;
(4)
the members of the committee; and
(5) as at the end of each reporting period, the number of times the committee met throughout the period
and the individual attendances of the members at those meetings; or
(b)
if it does not have a remuneration committee, disclose that fact and the processes it employs for setting the
level and composition of remuneration for directors and senior executives and ensuring that such
remuneration is appropriate and not excessive.
It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high-quality Board and
senior executives by remunerating Directors and key executives fairly and appropriately with reference to relevant
employment market conditions. To assist in achieving this objective, the Board links the nature and amount of
executive remuneration to the Company’s financial and operations performance.
The Board has in place a Remuneration and Nomination Committee to assist the Board in relation to human resources
matters affecting the Group. The structure of this Committee and its responsibilities reflect in part the requirements of
ASX Principle 8. During the reporting period, the Committee comprised of Ms Go (who retired as Chair and a director on
23 November 2021), Ms Valentine, Mr Harrington (Chair since 23 November 2021) and Mr Ling (since 23 November
2021) all of whom are independent Directors having regard to the response to Recommendation 2.3 (however please
also refer to the Notes thereto). In addition to the members, the Chief Executive Officer is invited to the meetings at
the discretion of the Committee. Details of Directors’ attendance at Committee meetings are disclosed in the Directors’
Report.
A charter setting out the responsibilities of the Committee has been adopted and a copy of this charter is available on
the Company’s website.
This Committee is responsible for ensuring that the recruitment and remuneration policies and practices of the
Company are consistent with its strategic goals and human resources objectives and are designed to enhance
corporate and individual performance as well as meet the appropriate recruitment and succession planning needs.
PRO-PAC PACKAGING LIMITED
37 | ANNUAL REPORT 2022
Corporate Governance Statement
The Committee, among other things, is responsible for reviewing and monitoring executive performance,
remuneration and incentive policies and the manner in which they should operate, the introduction and operation of
share plans, executive succession planning and development programs to ensure that they are appropriate to the
Group’s needs and the remuneration framework for Director’s (as approved by shareholders). The Committee may
consult with remuneration advisors to the Company to assist in its role.
The Committee is also responsible for determining and reviewing compensation arrangements for Directors and to
ensure that the Board continues to operate within established guidelines, including where necessary, selecting
candidates for the position of Director. In carrying out its functions, the Committee considers remuneration issues
annually and otherwise as required in conjunction with the regular meetings of the Board. Compensation arrangements
are determined subject to the Company’s constitution and prior shareholder approvals.
Remuneration of Non-Executive Directors is set within limits approved by shareholders. The Company does not have
any schemes for retirement benefits, other than statutory superannuation for Non-Executive Directors.
Details of the Directors and key executive’s remuneration are set out in the Directors’ Report.
Recommendation 8.2 - A listed entity should separately disclose its policies and practices regarding the
remuneration of non-executive directors and the remuneration of executive directors and other senior executives.
Non-Executive Directors are remunerated by way of cash fees and superannuation contributions. The level of
remuneration reflects the anticipated time commitments and responsibilities of the position. Performance-based
incentives are not available to Non-Executive Directors as it could be perceived to impair their independence in
decision-making. For the same reason, equity-based remuneration is limited to non-performance-based instruments
such as shares.
Executive Directors and senior executives are remunerated using combinations of fixed and performance-based
remuneration. Fees and salaries are set at levels reflecting market rates having regard to the individual’s performance
and responsibilities. Performance based remuneration is linked directly to specific performance targets that are aligned
to both short and long-term objectives. Share options and performance rights are aligned to longer term performance
hurdles. Termination payments are detailed in individual contracts and payable on early termination with the exclusion
of termination in the event of misconduct.
Further details in relation to the Company’s remuneration policies are contained in the Remuneration Report, within
the Directors’ Report.
Recommendation 8.3 - A listed entity which has an equity-based remuneration scheme should:
(a) have a policy on whether participants are permitted to enter into transactions (whether through the use of
derivatives or otherwise) which limit the economic risk of participating in the scheme; and
(b) disclose that policy or a summary of it.
The Company operates an Executive Long-Term Incentive Plan to encourage employees to have ownership of the
Company and promote long-term success of the Company as a goal shared by the employees. Participants are not
permitted to enter into transactions which limit the economic risk of participating in the Plan.
Please see the Remuneration Report for further details of the plan.
PRO-PAC PACKAGING LIMITED
38 | ANNUAL REPORT 2022
Sustainability
The Company’s commitment to sustainability falls across 3 areas of impact – business, planet and communities.
The Company’s has focused its sustainability efforts in FY22 on:
Products: Addressing the 2025 National Packaging
Targets, including supporting RedCycle and Australasian
Recycling Label.
Operations: Measuring the Company’s carbon
emissions and setting an emissions reduction strategy.
Supply Chains: Improving Modern Slavery governance,
monitoring and reporting.
Products: 2025 National Packaging Targets
Australian Packaging Covenant Organisation (APCO) 2021 Performance Summary
The Company joined as a signatory to APCO in 2012. As a member of APCO, the Company continually strives to improve
its performance to meet the 2025 National Packaging Targets.
This year provided its fifth Annual Report and Action Plan which saw us progress to 53% or Level 3 – Advanced
performance.
PRO-PAC PACKAGING LIMITED
39 | ANNUAL REPORT 2022
Sustainability
Australian Packaging Covenant Organisation (APCO) 2022 Action Plan
In our FY23 Action Plan, the Company have set the following targets:
Improve the accuracy of our data regarding reviews of packaging using the Sustainable Packaging Guidelines.
Review 50% of our packaging against the Sustainability Packaging Guidelines.
Fully optimise 25% of our products for material efficiency.
56% of our packaging to contain some level of recycled content.
Design 93% of our packaging to have all components recoverable at end-of-life.
50% of our distributed and own products to have on-pack labelling to inform correct disposal.
Continued phase out of identified problematic and unnecessary single-use plastic products.
In addition to our commitments above, the Company is completing an audit of our 2021 report with APCO to determine areas
of strength and improvement on our data collection and reporting.
Operations: Carbon Emissions
2021 Carbon Baseline
In early 2022, the Company measured its 2021 carbon baseline using the best-known data available.
The calculation methodologies and emission factors used in the assessment were based on the National Greenhouse
Accounts (NGA) Factors taken from the Technical Guidelines for the Estimation of Greenhouse Emissions and Energy at
Facility Level and the NGER (Measurement) Determination. Where the NGA Factors and methodologies could not be
used to determine carbon emissions, the EPA Victoria Greenhouse Gas (GHG) Inventory and Management Plan 2020-
2021 was used. Where applicable, the DEFRA GHG Conversion Factors for Company Reporting Emissions used in the
GHG Inventory and Management Plan were consulted and used in the absence of other relevant data sources. Where
applicable for different recycling materials, Sustainability Victoria’s LCA of Kerbside Recycling in Victoria and the NSW
EPA’s Environmental Benefits of Recycling documents were used to derive emissions factors. For sites that were
located in New Zealand, emissions factors were taken from the New Zealand Government, Ministry for the
Environment’s Measuring Emissions: A Guide for Organisations – 2020 Detailed Guide.
In 2021, the Company emitted 30,343 tonnes of greenhouse gases, measured in CO2-e. The Company believes this
figure is an underrepresentation of its true emissions, with a low-to-medium data confidence being noted as the main
cause. Improving data availability and reporting is one of the priority actions for our 2025 roadmap.
Greenhouse gas emissions by Resource Category:
Resource Category Resource Consumption
Unit
Electricity
41,499,063
Waste
Waster
2,366
6,236.23
kWh
tonne
kL
GHG
Emissions
(tCO2-e)
% Share of Emissions
29,021.71
96%
1133.75
6.85
4%
0%
0%
0%
Business Flights
406,762
passenger km 63.41
Fuel (LPG)
1,910
GJ
117.47
Total
30,343.20
100%
PRO-PAC PACKAGING LIMITED
40 | ANNUAL REPORT 2022
Sustainability
Greenhouse gas emissions by Scope:
Scope of Emissions
GHG emissions
(tCO2-e)
% Share of Emissions
Scope 1
Scope 2
Scope 3
Total
117.47
29,021.71
1,204.01
30,343.20
0%
96%
4%
100%
2025 Carbon Reduction Roadmap
The Company has committed to reduce its emissions by 2025 by implementing the below roadmap:
Target Date
Action
December 2022
Conduct waste audits across all sites
March 2023
June 2023
Improve the collection and reporting of carbon data
Conduct energy audits across all sites
September 2023
Investigate renewable energy power purchasing agreements
December 2023
Implement carbon offsetting for all business air travel
March 2024
Set science-based targets, including Net Zero
Supply Chain: Modern Slavery
The Company separately reports on Modern Slavery each year and details of the progress we have made over the past
reporting period are contained in that report.
PRO-PAC PACKAGING LIMITED
41 | ANNUAL REPORT 2022
CONSOLIDATED STATEMENT OF
Comprehensive Income
For the year ended
Revenue from contracts with customers
Raw materials and consumables used
Employee benefits expense
Occupancy, distribution, administration and selling expenses
Allowance for expected credit losses
Impairment losses
Depreciation and amortisation expense
Other income
Interest income
Finance costs
Profit/(loss) before income tax from continuing operations
Income tax (expense)/benefit
Profit/(loss) after income tax from continuing operations
Discontinued operations
Profit/(loss) after income tax from discontinued operations
Profit/(loss) after income tax from continued and discontinued
operations
Other comprehensive income/(loss):
Items that may be reclassified to profit or loss in subsequent years
(net of income tax):
Change in fair value of cash flow hedges
Exchange differences arising on translation of foreign operations
Other comprehensive income/(loss), net of income tax
Total comprehensive income
Earnings per share
EPS (cents) – Basic
EPS (cents) – Diluted
EPS from continuing operations (cents) – Basic
EPS from continuing operations (cents) – Diluted
*Re-presented to adjust for Rigid being a discontinued operation.
Notes
3
22
7
10,28
25
18
4
30 June
2022
$’000
30 June
2021
$’000*
403,913
(247,903)
(87,404)
(63,424)
(837)
(25,051)
(16,121)
1,671
97
(6,692)
(41,751)
(346)
(42,097)
372,173
(209,231)
(77,428)
(59,360)
32
-
(16,797)
3,460
196
(6,000)
7,045
(2,111)
4,934
6
16,226
2,903
(25,871)
7,837
(124)
(202)
(326)
(26,197)
2,606
(154)
2,452
10,289
2
2
2
2
(31.90)
(31.90)
(51.90)
(51.90)
9.66
9.66
4.28
4.28
The consolidated statement of comprehensive income should be read in conjunction with the accompanying notes
PRO-PAC PACKAGING LIMITED
42 | ANNUAL REPORT 2022
CONSOLIDATED STATEMENT OF
Financial Position
As at
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax assets
Derivative financial assets
Other assets
Total current assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Deferred tax assets
Other assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial liabilities
Borrowings
Lease liabilities
Other liabilities
Employee entitlements
Other provisions
Total current liabilities
Non-current liabilities
Borrowings
Lease liabilities
Employee entitlements
Other provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
30 June
2022
$’000
30 June
2021
$’000
Notes
17
7
8
27
13
10
28
11
4
13
9
27
16
28
14
21
15
16
28
21
15
19
20
1,322
83,435
75,920
738
2,165
3,558
167,138
58,839
35,411
29,295
2,579
-
126,124
293,262
90,052
2,886
3,505
7,645
1,734
10,423
1,502
117,747
21,455
33,850
445
3,069
58,819
176,566
116,696
7,884
73,248
78,532
450
1,081
6,943
168,138
58,225
54,669
70,859
8,155
2,829
194,737
362,875
73,895
1,036
7,500
9,919
4,555
12,441
2,740
112,086
51,400
50,736
613
3,086
105,835
217,921
144,954
291,678
1,850
(176,832)
116,696
291,678
1,806
(148,530)
144,954
The consolidated statement of financial position should be read in conjunction with the accompanying notes
PRO-PAC PACKAGING LIMITED
43 | ANNUAL REPORT 2022
CONSOLIDATED STATEMENT OF
Changes in Equity
For the year ended
Notes
Issued
Capital
$’000
Accumulated
Losses
$’000
Reserves
$’000
Total
$’000
Balances as at 1 July 2021
Profit after income tax
Other comprehensive income,
net of income tax
Total comprehensive income
Share-based payments expense
Dividends declared or paid
Balances as at 30 June 2022
Balances as at 1 July 2020
Profit after income tax
Other comprehensive loss, net of
income tax
Total comprehensive income/(loss)
Share-based payments expense
Dividends declared or paid
Balances as at 30 June 2021
22
5
22
5
291,678
-
-
-
-
-
291,678
291,678
-
-
-
-
-
291,678
(148,530)
(25,871)
-
(25,871)
-
(2,431)
(176,832)
(151,103)
4,934
-
4,934
-
(2,361)
(148,530)
1,806
-
(326)
(326)
370
-
1,850
(1,027)
-
2,452
2,452
381
-
1,806
144,954
(25,871)
(326)
(26,197)
370
(2,431)
116,696
139,548
4,934
2,452
7,386
381
(2,361)
144,954
The consolidated statement of changes in equity should be read in conjunction with the accompanying notes
PRO-PAC PACKAGING LIMITED
44 | ANNUAL REPORT 2022
CONSOLIDATED STATEMENT OF
Cash Flows
For the year ended
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Income tax refund/(paid)
Interest received
Interest paid
Net cash flows from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Proceeds from sale of property, plant and equipment
Payments for intangible assets
Payments for businesses acquired, net of cash acquired
Proceeds from business disposed
Net cash flows used in investing activities
Cash flows from financing activities
Repayment of borrowings
Proceeds from borrowings
Repayment of lease liability principal
Dividends paid
Net cash flows used in financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effect of foreign exchange
Cash and cash equivalents at the end of the year
30 June
2022
$’000
30 June
2021
$’000
Notes
456,566
(442,185)
(909)
97
(7,030)
6,539
446,938
(411,517)
(1,849)
196
(6,399)
27,369
(10,608)
39
(6,657)
(404)
50,875
33,245
(69,917)
35,701
(9,776)
(2,431)
(46,423)
(6,639)
7,884
77
1,322
(12,099)
758
(3,206)
(2,685)
-
(17,232)
(45,349)
37,520
(10,386)
(5,264)
(23,479)
(13,342)
21,380
(154)
7,884
17
6
6
28
5
17
The consolidated statement of cash flows should be read in conjunction with the accompanying notes
PRO-PAC PACKAGING LIMITED
45 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
Overview
This section provides context to enable readers to understand the information presented in the financial report.
CORPORATE INFORMATION
The consolidated financial statements of Pro-Pac Packaging Limited (the Company) and its controlled entities (the
Group) for the year ended 30 June 2022 were authorised for issue in accordance with a resolution of the Directors on
5 September 2022.
The Company is a for-profit company limited by shares incorporated and domiciled in Australia whose shares are
publicly traded on the Australian Securities Exchange. The Group is principally engaged in the manufacture and
distribution of flexible, industrial and rigid packaging products (which was disposed of during the year, as described in
note 6). Further information on the nature of the operations and principal activities of the Group is provided in the
Directors’ Report.
BASIS OF PREPARATION
This is a general-purpose financial report, which has been prepared in accordance with the requirements of the
Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian
Accounting Standards Board (AASB). The financial report also complies with International Financial Reporting
Standards (IFRS) as issued by the International Accounting Standards Board.
The financial report has been prepared on a historical cost basis, unless otherwise stated. The financial report is
presented in Australian dollars and all values have been rounded to the nearest one thousand dollars ($’000), unless
otherwise indicated under the option available to the Company under ASIC Corporations (Rounding in
Financial/Directors’ Reports) Instrument 2016/191.
GOING CONCERN
During the year ended 30 June 2022 the Group incurred a net loss after tax from continuing and discontinued
operations of $25.9 million (2021: profit of $7.8 million). Cash flow from operating activities was $6.5 million (2021:
$27.4 million).
The financial report has been prepared on a going concern basis, which assumes continuity of the Group’s normal
business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
The directors have considered the Group’s revenue projections and cash flow forecasts based on current market
conditions and business plans to determine the appropriateness of preparing the financial report on a going concern
basis.
To continue as a going concern the Group requires:
Generation of sufficient funds from operating activities to meet its financial obligations as and when they fall due;
The continued support of its bankers; and
The successful completion of the Group’s capital management and funding activities (the “Recapitalisation Plan”)
as described below.
Cash flows from operating activities
The generation of sufficient funds from operating activities is dependent upon the successful execution of the current
initiatives to improve profitability by fully recovering resin and other cost increases incurred by the business and
successfully implementing identified operating efficiency improvements across the business. The forecasts are
dependent upon the Group’s ability to increase profitability through these initiatives and for the cash generation
profile to be materially in line with the Group’s cash flow forecasts.
Financing facilities
As at 30 June 2022 the Group’s financing facilities comprised $27.4 million syndicated debt facility and a $25.0 million
bank overdraft (reducing to $15.0 million in July 2022 and $10.0 million in September 2022) (the “Facilities”) expiring
31 July 2023, as detailed in note 16. As at 30 June 2022 the Group had drawn down $22.0 million (undrawn: $30.4
million) under the Facilities.
PRO-PAC PACKAGING LIMITED
46 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
As at 30 June 2022, the Group received a waiver from covenant ratio compliance for the 30 June 2022 calculation
period. On 5 September 2022, the Group received an extension of this covenant waiver for the calculation periods to
30 June 2023. As part of this waiver, the Group has agreed that the first $5,000,000 of proceeds from the pro-rata
renounceable entitlement offer referred to below will be used to repay amounts outstanding under the syndicated
debt facility, to make amortising payments of $1.0 million per month for the period 28 February 2023 to 30 June 2023
and that the Group, on a best endeavours basis, to recapitalise the business in accordance with the Recapitalisation
Plan referred to below and repay all amounts outstanding under the syndicated debt facility by no later than 14
November 2022.
Recapitalisation Plan
To fund the continued growth of the Group’s business and reduce the Group’s gearing level, the Directors have
resolved to undertake the following capital management activities:
A pro-rata accelerated renounceable entitlement offer of new ordinary shares in the Group to eligible existing
shareholders, comprising an accelerated institutional rights issue and a retail rights issue, expected to raise gross
proceeds of $30 million. As at the date of this report the Kin Group Pty Ltd currently holds 57.60% of the shares in
the Group through its subsidiary Bennamon Pty Ltd (Bennamon). Bennamon has committed to take up its
entitlement in full, and to sub-underwrite the entitlement offer. As part of the arrangement, Bennamon will
receive a sub-underwriting fee of 1.50% of the amount which equals the sub-underwritten securities (if any)
multiplied by the price (approximating between $0.25 million and $0.45 million).
The proceeds will be used to repay $5.0 million of the syndicated debt facility and repay the balance outstanding
in relation to the bank overdraft facility, as referred to above with the remaining amount to be retained as cash
available to meet ongoing working capital requirements.
In addition to the equity raising, the Group has commenced discussions with bank and non-bank financiers to
secure replacement financing facilities for the business.
At the date of this report and having considered the above factors, the directors believe the Group will continue to
operate as a going concern. However, if the Group is unable to successfully implement the Recapitalisation Plan as
described above and generate sufficient cash flows from operations, or if the negotiations with prospective banks and
non-bank financiers prove unsuccessful, material uncertainty would exist in relation to the Group’s ability to continue
to operate as a going concern and therefore whether it will be required to realise its assets and extinguish its
liabilities other than in the normal course of business and at amounts different to those stated in the financial
statements.
The financial report does not include adjustments, if any, relating to the recoverability and classification of recorded
asset amounts or the amounts and classification of liabilities that might be necessary should the consolidated entity
not continue as a going concern.
NEW ACCOUNTING STANDARDS & INTERPRETATIONS
The Group has adopted all applicable new, revised or amended Accounting Standards and Interpretations issued by
the AASB that were mandatory for the current year.
There were no changes in significant accounting policies attributable to the Group for the year ended 30 June 2022.
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES & ASSUMPTIONS
The preparation of the consolidated financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts in the consolidated financial statements. Management continually
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses.
Management bases its judgements, estimates and assumptions on historical experience and on other various factors,
including expectations of future events, management believes to be reasonable under the circumstances. The
resulting accounting judgements and estimates will seldom equal the related actual results. The judgements,
estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities within the next financial year are discussed in each note below as applicable.
PRO-PAC PACKAGING LIMITED
47 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
Our Performance
This section highlights the results and performance of the Group and its operating segments. A key element of our
strategy is to maximise long-term shareholder value.
NOTE 1. SEGMENT & GROUP RESULTS
@ Key accounting policy – segment reporting
Operating segments are presented using the 'management approach', where the information
presented is on the same basis as the internal reports regularly provided to the chief operating
decision-maker.
The chief operating decision-maker is responsible for the allocation of resources to operating
segments and assessing their financial performance.
The Group has identified its operating segments based on the internal reports that are regularly reviewed and used
by the chief operating decision-maker in assessing financial performance and determining the allocation of resources.
The Group is managed primarily on the basis of product category and service offerings since the diversification of the
Group’s operations inherently have notably different risk profiles and performance assessment criteria. Operating
segments are therefore determined on the same basis.
Segments
The Group is organised into the following operating segments for continuing operations:
Flexibles
Industrial
Unallocated
The Flexibles packaging segment
primarily manufactures flexible
packaging materials incorporating
products such as stretch and shrink
wrap, agricultural silage packaging,
fresh produce bags, barrier and
lidding films and industrial protective
films.
The Industrial packaging segment
sources and distributes industrial
packaging materials and related
consumer products.
Unallocated contains interest on
external borrowings and the
elimination of intersegment
transactions within the Group and
certain Group level charges that are
not allocated to respective segments
for the purpose of evaluating
financial performance.
PRO-PAC PACKAGING LIMITED
48 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 1. SEGMENT & GROUP RESULTS (CONT’D)
Segment revenues
For the year ended 30 June 2022
External revenues
Inter-segment revenues
Segment revenues
For the year ended 30 June 2021
External revenues
Inter-segment revenues
Segment revenues
Segment results
Non-IFRS measures
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
Total
$’000
279,464
3,190
282,654
124,449
-
124,449
-
(3,190)
(3,190)
403,913
-
403,913
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
Total
$’000
260,020
3,346
263,366
112,153
852
113,005
-
(4,198)
(4,198)
372,173
-
372,173
To assist in the evaluation of the financial performance of the Group, certain measures are used that are not
recognised under the Accounting Standards and therefore, these are considered to be non-IFRS measures.
This financial report includes the following non-IFRS measures:
PBT represents profit/(loss) before income taxes and significant items;
EBIT represents PBT before finance costs and interest income;
EBITDA represents EBIT before depreciation and amortisation;
Working capital represents trade and other receivables, deposits, prepayments and inventories, less trade and
other payables;
Net debt is calculated as borrowings, less cash and cash equivalents; and
Significant items are identified as favourable or unfavourable transactions which are outside of normal operating
activities and are excluded from the segment results presented to the chief operating decision-maker for the
purpose of resource allocation and assessment of segment performance.
Although the Board of Directors believe that these measures provide useful information about the financial position
and performance of the Group, they should be considered to be supplementary to the consolidated statement of
comprehensive income and consolidated statement of financial position presented in accordance with Accounting
Standards. As these non-IFRS measures are not defined in the Accounting Standards, the way the Group may
calculate these measures may differ from similarly titled measures used by other companies.
PRO-PAC PACKAGING LIMITED
49 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 1. SEGMENT & GROUP RESULTS (CONT’D)
For the year ended 30 June 2022
Segment results (PBT) from continuing operations
Significant items from continuing operations
Profit before income tax from continuing operations
Income tax expense from continuing operations
Profit after income tax from continuing operations
For the year ended 30 June 2021
Segment results (PBT) from continuing operations
Significant items from continuing operations
Profit before income tax from continuing operations
Income tax expense from continuing operations
Profit after income tax from continuing operations
Significant items from continuing operations
For the year ended
Intangibles impairment
Integration and restructuring costs
Chester Hill closure program
Source and sell closure costs
Insurance income, less losses expensed
Significant items
(a)
Intangibles impairment of the Flexibles CGU
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
(2,661)
962
(5,107)
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
19,895
(1,259)
(4,277)
Total
$’000
(6,806)
(34,945)
(41,751)
(346)
(42,097)
Total
$’000
14,359
(7,314)
7,045
(2,111)
4,934
Notes
(a)
(b)
(c)
(d)
(e)
30 June
2022
$’000
30 June
2021
$’000
25,051
7,304
1,433
1,000
157
34,945
-
3,758
5,399
-
(1,843)
7,314
(b) Costs relate to business acquisition, transformation, integration, strategic and business optimisation activities.
(c) Redundancy provisions, non-cash asset write-offs and closure costs at the manufacturing facility in Chester Hill,
New South Wales.
(d) Gains and losses arising for the divestment of non-core businesses.
(e)
Insurance income received or receivable arising from the fire at the manufacturing facility in Kewdale, Western
Australia in June 2019, less indemnifiable losses expensed.
The income tax benefit of significant items is $3,344,000 (2021: $2,194,000), while receipts in respect of significant
items were $3,905,000 (2021: payments of $12,751,000).
PRO-PAC PACKAGING LIMITED
50 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 2. EARNINGS PER SHARE (EPS)
EPS (cents) – Basic
EPS (cents) – Diluted
EPS from continuing operations (cents) – Basic
EPS from continuing operations (cents) – Diluted
Calculated using:
Profit/(loss) after income tax ($’000)
Profit/(loss) after income tax from continuing operations ($’000)
Weighted average of ordinary shares (number) – Basic
Weighted average of ordinary shares (number) – Diluted*
* Includes share options as disclosed in Note 23.
** Amounts have been restated to reflect share consolidation described in note 19.
30 June
2022
30 June
2021**
(31.90)
(31.90)
(51.90)
(51.90)
9.66
9.66
4.28
4.28
(25,871)
(42,097)
81,110,410
81,110,410
7,837
3,474
81,110,410
81,145,135
@ Key accounting policy – earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit/(loss) after tax attributable to the owners
of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted
average number of ordinary shares outstanding during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to
take into account the after-income tax effect of interest and other financing costs associated with
dilutive potential ordinary shares and the weighted average number of shares assumed to have been
issued for no consideration in relation to dilutive potential ordinary shares.
Basic earnings from continuing operations per share
Basic earnings per share is calculated by dividing the profit/(loss) after tax from continuing operations
attributable to the owners of the Company, excluding any costs of servicing equity other than ordinary
shares, by the weighted average number of ordinary shares outstanding during the financial year.
Diluted earnings from continuing operations per share
Diluted earnings from continuing operations per share adjusts the figures used in the determination of
basic earnings from continuing operations per share to take into account the after-income tax effect
of interest and other financing costs associated with dilutive potential ordinary shares and the
weighted average number of shares assumed to have been issued for no consideration in relation to
dilutive potential ordinary shares.
PRO-PAC PACKAGING LIMITED
51 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Set out below is the disaggregation of the Group’s revenue from contracts with customers for continuing operations:
For the year ended 30 June 2022
Type of goods or services
Sale of manufactured goods
Sale of distribution goods
Installation and maintenance services
Revenue from contracts with customers
Geographic markets
Australia
New Zealand
Revenue from contracts with customers
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Revenue from contracts with customers
For the year ended 30 June 2021
Type of goods or services
Sale of manufactured goods
Sale of distribution goods
Installation and maintenance services
Revenue from contracts with customers
Geographic markets
Australia
New Zealand
Revenue from contracts with customers
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Revenue from contracts with customers
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
282,654
-
-
282,654
232,609
50,045
282,654
216,658
65,996
282,654
-
124,449
-
124,449
124,449
-
124,449
124,449
-
124,449
(3,190)
-
-
(3,190)
(3,190)
-
(3,190)
(3,190)
-
(3,190)
Flexibles
$’000
Industrial
$’000
Un-
allocated
$’000
260,020
-
3,346
263,366
216,991
46,375
263,336
189,483
73,883
263,366
-
113,005
-
113,005
113,005
-
113,005
113,005
-
113,005
(3,436)
(852)
-
(4,198)
(4,198)
-
(4,198)
-
(4,198)
(4,198)
Total
$’000
279,464
124,449
-
403,913
353,868
50,045
403,913
337,917
65,996
403,913
Total
$’000
256,674
112,153
3,346
372,173
325,798
46,375
372,173
298,290
73,883
372,173
? Key estimate and judgement – revenue recognition
A key judgement is whether the goods manufactured for customers have an alternate use to the
Group, including whether these goods can be repurposed and sold without significant economic loss to
the Group. Where the goods are manufactured for a specific customer with no alternate use and
where at all times throughout the contract the Group has the enforceable right to payment for
performance completed to date, then the performance obligation would be the service of
manufacturing of the specific goods (revenue recognised over time) rather than the sale of goods
(revenue recognised at point in time).
PRO-PAC PACKAGING LIMITED
52 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 3. REVENUE FROM CONTRACTS WITH CUSTOMERS (CONT’D)
@ Key accounting policy – revenue recognition
Sale of goods
The Group’s contracts with customers for the sale of products generally include either one
performance obligation or are bundled together with delivery services. The Group allocates the
transaction price to each performance obligation based on a stand-alone selling price basis. The
Group has concluded that revenue from sale of products should be recognised at the point in time
when control of the asset is transferred to the customer, generally on delivery of the goods.
Manufacturing of goods
For certain bespoke products where there is a right to payment and no alternative use exists for the
product, revenue is recognised at the time of manufacturing, which reflects the progress of the
completion of the manufacturing services. The transaction price recognised over time reflects the
sales invoice value and is not judgemental.
Variable consideration
Some contracts for the sale of products provide customers with a right of return and volume rebates
which give rise to variable consideration. The variable consideration is estimated at contract inception
using the expected value method based on forecast volumes and is constrained until it is highly
probable that a significant revenue reversal in the amount of cumulative revenue recognised will not
occur when the associated uncertainty is subsequently resolved.
Warranty obligations
The Group generally provides warranties for general repairs of defects that existed at the time of sale,
as required by law. As such, most warranties are assurance-type warranties under AASB 15, which the
Group accounts for under AASB 137 Provisions, Contingent Liabilities and Contingent Assets.
Rendering of service
Distribution services are occasionally provided together with the sale of products to a customer. In the
case of contracts with multiple performance obligations, the transaction price is allocated to different
performance obligations based on their stand-alone selling prices. Revenue from distribution services
is recognised over time, using an input method to measure progress towards complete satisfaction of
the service.
PRO-PAC PACKAGING LIMITED
53 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 4. TAXATION
Income tax expense
For the year ended
Current income tax
Current income tax charge
Adjustments in respect of previous years
Deferred income tax
Relating to origination and utilisation of timing differences
Income tax expense
Income tax (expense)/benefit from discontinued operations
Income tax expense/(benefit) from continuing operations
Reconciliation of income tax to accounting profit at the statutory income tax rate:
For the year ended
Profit before income tax from continuing operations
At the statutory income tax rate of 30% (2021: 30%)
Differential income tax rates
Adjustments in respect of previous years
Derecognition of deferred tax assets
Non-deductible impairment losses
Other items
Income tax expense/(benefit) from continuing operations
Income tax expense/(benefit) from discontinued operations
Income tax expense
30 June
2022
$’000
30 June
2021
$’000
380
(290)
1,329
-
7,210
7,300
(6,954)
346
2,026
3,355
(1,244)
2,111
30 June
2022
$’000
30 June
2021
$’000
(41,751)
(12,525)
(8)
(290)
5,864
7,515
(210)
346
6,954
7,300
7,045
2,114
(87)
-
-
84
2,111
1,244
3,355
(a)
(a) Adjustment in respect of previous years includes the adjustments required to take into account tax positions taken
as part of the lodgement of the 30 June 2020 and 30 June 2021 Australian tax consolidated tax returns, which were
lodged after the signing of the 30 June 2021 financial statements.
PRO-PAC PACKAGING LIMITED
54 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 4. TAXATION (CONT’D)
Deferred tax balances
As at
Deferred tax assets
Provisions and other accruals
Derivative financial liabilities
Lease liabilities
Carry forward tax losses
Transaction costs
Deferred tax assets
Deferred tax liabilities
Intangibles
Property, plant and equipment
Derivative financial assets
Right-of-use assets
Other items
Deferred tax liabilities
Deferred tax assets/(liabilities), net
Movements in the deferred tax balances during the year ended:
Balance as at beginning of the year
Recognised through profit or loss
Recognised through other comprehensive income
Recognised through business combination
Balance as at end of the year
Balance Sheet
30 June
2021
$’000
30 June
2022
$’000
Profit or Loss
30 June
2021
$’000
30 June
2022
$’000
9,742
866
12,449
2,094
382
25,533
6,442
5,239
650
10,623
-
22,954
2,579
11,707
311
18,197
2,763
735
33,713
6,495
-
324
16,401
2,338
25,558
8,155
(1,965)
225
(5,748)
(669)
(353)
(8,510)
53
(5,239)
-
5,778
2,338
2,930
(5,580)
1,727
-
577
(1,585)
(682)
37
87
-
-
(185)
(1,965)
(2,063)
(2,026)
30 June
2022
$’000
30 June
2021
$’000
Notes
8,155
(5,580)
4
-
2,579
10,807
(2,026)
(761)
135
8,155
6
PRO-PAC PACKAGING LIMITED
55 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 4. TAXATION (CONT’D)
? Key estimate and judgement – taxation
Income tax
The Group is subject to income taxes in the jurisdictions in which it operates. Significant judgement is
required in determining the provision for income tax. There are many transactions and calculations
undertaken during the ordinary course of business for which the ultimate tax determination is
uncertain. The Group recognises liabilities for anticipated tax issues based on the Group's current
understanding of the tax law. Where the final tax outcome of these matters is different from the
carrying amounts, such differences will impact the current and deferred tax provisions in the year in
which such determination is made.
Recovery of deferred tax assets
Significant judgement and estimation is involved in establishing internal earnings forecasts upon
which further taxable income is estimated.
Carry-forward losses
Entities acquired by the Group have unutilised carry-forward losses, which can only be utilised by the
consolidated group post-acquisition date where certain tests as prescribed in the income tax
legislation have been satisfied. The Group’s assessment that these carry-forward losses are available
to the consolidated group post-acquisition is based on independent tax advice.
@ Key accounting policy – current and deferred tax
The income tax expense or benefit for the year is the tax payable or receivable on that year's taxable
income based on the applicable income tax rate for each jurisdiction, adjusted by changes in deferred
tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment
recognised for prior years, where applicable.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected
to apply when the assets are recovered or liabilities are settled, based on those tax rates that are
enacted or substantively enacted, except for:
when the deferred income tax asset or liability arises from the initial recognition of goodwill or an
asset or liability in a transaction that is not a business combination and that, at the time of the
transaction, affects neither the accounting nor taxable profits; or
when the taxable temporary difference is associated with interests in subsidiaries, associates or
joint ventures, and the timing of the reversal can be controlled and it is probable that the
temporary difference will not reverse in the foreseeable future.
The initial recognition exception is not applied to deferred tax related to assets and liabilities arising
from a single transaction (e.g. leases).
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if
it is probable that future taxable income will be available to utilise those temporary differences and
losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed each balance
date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future
taxable income will be available for the carrying amount to be recovered. Previously unrecognised
deferred tax assets are recognised to the extent that it is probable that there is future taxable income
available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset
current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities;
and they relate to the same taxable authority on either the same taxable entity or different taxable
entities which intend to settle simultaneously.
PRO-PAC PACKAGING LIMITED
56 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 4. TAXATION (CONT’D)
Tax consolidation
The Company and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the
tax consolidation regime. The parent entity and each subsidiary in the tax consolidated group continue to account for
their own current and deferred tax amounts. The tax consolidated group has applied the 'separate taxpayer within
group' approach in determining the appropriate amount of taxes to allocate to members of the tax consolidated
group.
In addition to its own current and deferred tax amounts, the parent entity also recognises the current tax liabilities (or
assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from each
subsidiary in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that
the intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting
in neither a contribution by the parent entity to the subsidiaries nor a distribution by the subsidiaries to the parent
entity.
NOTE 5. DIVIDENDS
The fully-franked dividends paid or declared during the year up to the date of this report were as follows:
Final dividend for the previous year
Interim dividend for the current year
Dividends declared and paid during the year
Proposed but not recognised final dividend
30 June 2022
30 June 2021
Cents/
share
3.00
-
3.00
-
$’000
2,431
-
2,431
Cents/
share
4.00
2.50
6.50
$’000
3,237
2,027
5,264
-
3.00
2,433
@ Key accounting policy – dividends
Dividends are recognised when declared during the financial year and no longer at the discretion of
the Company.
Movements in the franking credit balance subsequent to balance date:
Franking account balance as at the end of the year
Franking credits that will arise from the payment of income tax payable for the year
Franking credits that will be utilised upon payment of dividends at the end of the year
Franking credits available for subsequent years
30 June
2022
$’000
30 June
2021
$’000
6,854
-
-
6,854
7,857
-
(1,003)
6,854
PRO-PAC PACKAGING LIMITED
57 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
Our Operational Footprint
This section provides details of acquisitions and other changes in the composition of the Group which the been
made in either the current or comparative year.
NOTE 6. BUSINESS COMBINATIONS
Acquired
On 31 January 2021, the Group acquired the business and certain business assets from Supreme Packaging Pty Ltd
(Supreme Packaging), which offers a range of hard flexible packaging solutions and focuses on customers in the fast-
moving consumer goods market. This business was acquired in line with our strategy to grow earnings through
accretive acquisitions in existing and adjacent market segments and it has been included in the Flexibles packaging
operating segment.
The table below shows the acquisition accounting, which has been finalised during the year ended 30 June 2022.
Fair value of consideration at acquisition date:
Cash consideration paid
Deferred consideration
Fair value of gross consideration payable
Less: cash acquired
Fair value of net consideration payable
Fair value of net assets at acquisition date:
Trade and other receivables
Inventories
Property, plant and equipment
Deferred tax assets
Employee entitlements
Fair value of identifiable net assets
Goodwill arising on acquisition
Provisional
30 June
2021
$’000
Fair Value
Adjustments
$’000
Final
30 June
2022
$’000
2,685
419
3,104
-
3,104
592
284
2,543
135
(450)
3,104
-
-
(15)
(15)
-
(15)
-
26
(41)
-
-
(15)
-
2,685
404
3,089
-
3,089
592
310
2,502
135
(450)
3,089
-
PRO-PAC PACKAGING LIMITED
58 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 6. BUSINESS COMBINATIONS (CONT’D)
@ Key accounting policy – businesses acquired
The acquisition method of accounting is used to account for business combinations regardless of
whether equity instruments or other assets are acquired.
The consideration transferred is the sum of the acquisition-date fair values of the assets transferred,
equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and
the amount of any non-controlling interest in the acquiree. All acquisition costs are expensed as
incurred to profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair
value. Subsequent changes in the fair value of the contingent consideration classified as an asset or
liability is recognised in profit or loss.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any
non-controlling interest in the acquiree and the fair value of the consideration transferred is
recognised as goodwill. If the consideration transferred is less than the fair value of the identifiable
net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain
directly in profit or loss by the acquirer on the acquisition-date.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively
adjusts the provisional amounts recognised and also recognises additional assets or liabilities during
the measurement period, based on new information obtained about the facts and circumstances that
existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months
from the date of the acquisition or (ii) when the acquirer receives all the information possible to
determine fair value.
Key accounting policy – discontinued operations
Discontinued operations are excluded from the results of continuing operations and are presented as
a single amount as profit or loss after tax from discontinued operations in the statement of profit or
loss.
The Rigid business represented the entirety of the Group’s Rigid operating segment. With Rigid
business being classified as discontinued operations, the Rigid segment is no longer presented in the
segment note.
? Key estimate and judgement – businesses acquired
Business combinations are initially accounted for on a provisional basis. The fair value of assets
acquired, liabilities and contingent liabilities assumed are initially estimated by the Group taking into
consideration of all available information at the balance date. Fair value adjustments on the
finalisation of the business combination accounting is retrospective, where applicable, to the year the
combination occurred and may have an impact on the assets and liabilities, depreciation and
amortisation reported.
Sale of the Rigid business and discontinued operations
On 24 June 2022, the Group completed the sale of the Rigid packaging business to a subsidiary of TricorBraun Inc.
The Rigid business was not considered discontinued operations or classified as held-for-sale as at 30 June 2021 and
therefore the comparative consolidated income statement, the statement of comprehensive income and certain
applicable notes have been restated to show discontinued operations separately from continuing operations.
PRO-PAC PACKAGING LIMITED
59 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 6. BUSINESS COMBINATIONS (CONT’D)
Results of discontinued operation
Revenue
Expenses
Profit before tax
Income tax expense
Gain on divestment after income tax
Profit after tax from discontinued operation
Gain on divestment
Proceeds from divestment
Carrying value of net assets
Net profit on divestment before income tax
Income tax expense
Gain on divestment after tax
(a) Includes $1,800,000 accrued proceeds on sale.
Cash flows of discontinued operation
Net cash flows (used in)/from operating activities
Net cash (used in)/from investing activities
Net cash (used in)/from financing activities
Net cash flows for the year
Assets and liabilities with the Rigid business at 24 June 2022
Assets
Trade and other receivables
Inventories
Property, plant and equipment
Intangibles and goodwill
Right of use assets
Other assets
Total assets divested
Liabilities
Employee entitlements
Other provisions
Lease liabilities
Total liabilities divested
Net assets divested
PRO-PAC PACKAGING LIMITED
60 | ANNUAL REPORT 2022
30 June
2022
$’000
30 June
2021
$’000
67,974
(63,827)
4,147
(1,244)
-
2,903
63,049
(59,960)
3,089
(927)
14,063
16,226
30 June
2022
$’000
52,675
(32,584)
20,091
(6,027)
14,063
Notes
(a)
30 June
2022
$’000
30 June
2021
$’000
(1,272)
50,033
(2,876)
45,885
8,152
(917)
(1,668)
5,567
$’000
209
9,560
3,553
22,095
8,261
786
44,464
2,146
522
9,212
11,880
32,584
NOTES TO THE
Financial Statements
NOTE 6. BUSINESS COMBINATIONS (CONT’D)
Earnings per share – discontinued operations
Basic earnings per share
Diluted earnings per share
30 June
2022
cents
30 June
2021
cents
0.20
0.20
0.04
0.04
PRO-PAC PACKAGING LIMITED
61 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
Our Operating Assets
This section highlights the primary operating assets used and liabilities incurred to support the Group’s operating
activities.
WORKING CAPITAL
As at
Trade and other receivables
Inventories
Deposits and prepayments
Trade and other payables
Working capital
NOTE 7. TRADE & OTHER RECEIVABLES
As at
Trade receivables
Contract assets
Receivables from related parties
Trade and related party receivables
Allowance for expected credit losses
Trade and related party receivables, net of provision
Other debtors
Trade and other receivables
Notes
7
8
13
9
30 June
2022
$’000
30 June
2021
$’000
83,435
75,920
1,758
(90,052)
71,061
73,248
78,532
3,505
(73,895)
81,390
30 June
2022
$’000
30 June
2021
$’000
73,244
7,997
1,146
82,387
(843)
81,544
1,891
83,435
60,410
9,592
1,748
71,750
(413)
71,337
1,911
73,248
Trade and related party receivables are non-interest bearing and are generally due for settlement within 30-90 days.
@ Key accounting policy – trade and other receivables
Trade and related party receivables
Trade and related party receivables are initially recognised at the transaction price and subsequently
measured at amortised cost using the effective interest method, less any allowance for expected
credit losses.
Other receivables
Other receivables are recognised at amortised cost, less any provision for impairment.
Contract assets
A contract asset is the right to consideration in exchange for goods or services transferred to the
customer. If the Group transfers goods or services to a customer before the customer pays
consideration or before payment is due, a contract asset is recognised for the earned consideration
that is conditional.
Contract assets relate to revenue earned from bespoke products. As such, the balances of this
account vary and depend on the number of bespoke products produced at the end of the year.
Contract assets are subject to impairment assessment through expected credit losses.
PRO-PAC PACKAGING LIMITED
62 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 7. TRADE & OTHER RECEIVABLES (CONT’D)
? Key estimate and judgement – allowance for expected credit losses
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held
at fair value through profit or loss. ECLs are based on the difference between the contractual cash
flows due in accordance with the contract and all the cash flows that the Group expects to receive,
discounted at an approximation of the original effective interest rate. The expected cash flows will
include cash flows from the sale of collateral held or other credit enhancements that are integral to
the contractual terms.
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs.
Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance
based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is
based on its historical credit loss experience, adjusted for forward-looking factors specific to the
debtors and the economic environment.
The Group considers a financial asset to be in default when internal or external information indicates
that the Group is unlikely to receive the outstanding contractual amounts in full before taking into
account any credit enhancements held by the Group. A financial asset is written off when there is no
reasonable expectation of recovering the contractual cash flows.
Managing credit risk
Trade and related party receivables are considered to be the main source of credit risk; however, the
Group does not have a concentration of credit risk with respect to any single counterparty or group of
counterparties, which mitigates the risk of significant losses of default.
The Group has policies in place to ensure that customers who trade on credit terms are subject to
credit verification procedures. Amounts are considered as ‘past due’ when the debt has not been
settled within the credit terms and conditions as agreed between the Group and the customer or
counterparty to the transaction. Amounts past due are assessed for impairment by ascertaining the
solvency of debtors and are provided for where there are specific circumstances indicating that the
debt may not be fully repaid to the Group.
PRO-PAC PACKAGING LIMITED
63 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 7. TRADE & OTHER RECEIVABLES (CONT’D)
The aging profile and related provisioning of trade and related party receivables as at:
As at
Current to less than 30 days overdue
31 days to 60 days overdue
61 days to 90 days overdue
Greater than 90 days overdue
Trade and related party receivables
Gross
trade and related
party receivables
30 June
2021
$’000
30 June
2022
$’000
Allowance
for expected
credit losses
30 June
2021
$’000
30 June
2022
$’000
79,738
608
1,109
932
82,387
68,692
1,378
842
838
71,750
(68)
(105)
(175)
(495)
(843)
(56)
(17)
(3)
(337)
(413)
Movements in the allowance for expected credit losses during the year ended:
Balance as at beginning of the year
Additional amounts provided
Amounts written-off as uncollectible
Reversal of doubtful amounts provided, subsequently collected
Balance as at end of the year
NOTE 8. INVENTORIES
As at
Raw materials
Work-in-progress
Finished goods
Engineering spares
Provision for obsolete inventories
Inventories
30 June
2022
$’000
30 June
2021
$’000
(413)
(837)
407
-
(843)
(628)
-
183
32
(413)
30 June
2022
$’000
30 June
2021
$’000
37,902
4,339
39,738
1,203
(7,262)
75,920
29,415
3,619
49,981
1,505
(5,988)
78,532
@ Key accounting policy – inventories
Raw materials, work-in-progress and finished goods are stated at the lower of cost and net realisable
value. Cost in relation to work-in-progress and finished goods comprises direct materials and delivery
costs, direct labour, import duties and other taxes, and an allocation of variable and fixed overhead
expenditure based on normal operating capacity. Costs of purchased inventory are determined after
deducting rebates and discounts received or receivable.
Net realisable value is the estimated selling price in the ordinary course of business less the estimated
costs of completion and the estimated costs necessary to make the sale.
PRO-PAC PACKAGING LIMITED
64 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 8. INVENTORIES (CONT’D)
? Key estimate and judgement – provision for obsolete inventories
The provision for obsolete inventories assessment requires a degree of estimation and judgement.
The level of the provision is assessed by taking into account recent sales experience, ageing of
inventories and other factors that affect inventory obsolescence.
Movements in the provision for obsolete inventories during the year ended:
Balance as at beginning of the year
Additional amounts provided
Amounts written-off as obsolete
Reversal of obsolete amounts provided, subsequently sold
Recognised through business combination
Balance as at end of the year
30 June
2022
$’000
30 June
2021
$’000
(5,988)
(2,647)
1,373
-
-
(7,262)
(5,436)
(500)
355
-
(407)
(5,988)
Managing commodity risk
The Group is exposed to commodity price risk in relation to certain raw materials, specifically resin. In
managing this risk, the Group passes on changes in commodity prices to customers, including through
contractual rise and fall adjustments, where possible.
PRO-PAC PACKAGING LIMITED
65 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 9. TRADE & OTHER PAYABLES
As at
Trade payables
Payables to related parties
Trade and related party payables
GST and other taxes payable
Other payables
Trade and other payables
30 June
2022
$’000
30 June
2021
$’000
59,493
866
60,359
9,451
20,242
90,052
46,162
987
47,149
4,481
22,265
73,895
Trade and related party payables are non-interest bearing, unsecured and are generally settled on 60-day terms, or
less. Goods and Services Tax (GST) is remitted to the appropriate government body on a quarterly basis, whereas
other taxes payable are remitted on a monthly basis.
@ Key accounting policy – trade and other payables
Trade and related party payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of
the year and which remain unpaid. Due to their short-term nature, they are measured at amortised
cost and are not discounted.
GST and other taxes payable
Revenues, expenses and assets are recognised net of the amount of applicable GST, unless the GST
incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of
the acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net
amount of GST recoverable from, or payable to, the tax authority is included in other receivables or
other payables in the consolidated statement of financial position.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing
at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of
such transactions and from the translation at financial year-end exchange rates of monetary assets
and liabilities denominated in foreign currencies are recognised in profit or loss.
Managing foreign currency risk
As a result of its international activities, the Group is exposed to changes in foreign exchange rates on
sales and purchases. In order to hedge foreign currency risk, the Group regularly determines its net
exposure to the primary currencies listed below and enters into foreign exchange forward contracts to
hedge committed and highly probable forecast foreign currency transactions in accordance with its
treasury policy.
The net carrying amount of financial assets/(liabilities) denominated in foreign currencies at balance
date were:
As at
United States dollars
Swedish Kronor
New Zealand dollars
Euros
Great British pounds
PRO-PAC PACKAGING LIMITED
66 | ANNUAL REPORT 2022
30 June
2022
$’000
30 June
2021
$’000
(16,696)
(2)
(147)
(418)
267
3,261
-
-
122
-
NOTES TO THE
Financial Statements
NOTE 9. TRADE & OTHER PAYABLES (CONT’D)
The table below illustrates the sensitivity of balances outstanding in foreign currencies at balance date
to reasonably possible changes in foreign exchange rates in isolation and the consequential impact on
the profit or loss of the Group:
As at
+/- 10% in AUD/USD
+/- 10% in AUD/SEK
+/- 10% in AUD/NZD
+/- 10% in AUD/EUR
+/- 10% in AUD/GBP
30 June
2022
$’000
30 June
2021
$’000
1,670
-
15
42
27
326
-
-
12
-
A 10% movement is considered reasonable movement based on historical movements in foreign
exchange rates.
PRO-PAC PACKAGING LIMITED
67 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NON-CURRENT ASSETS
? Key estimate and judgement – estimated useful lives of non-current assets
The Group determines the estimated useful lives and related depreciation and amortisation charges
for its property, plant and equipment and finite-life intangible assets. The useful lives could change
significantly as a result of technical innovations or some other event and therefore, increase the
depreciation and amortisation charges.
NOTE 10. PROPERTY, PLANT & EQUIPMENT
Plant &
Equipment
$’000
Computer
& Office
Equipment
$’000
Motor
Vehicles
$’000
Total
$’000
58,225
-
11,490
(4,157)
(6,719)
-
58,839
326
-
156
(243)
(179)
-
60
3,082
(3,022)
60
125,998
(67,159)
58,839
635
-
26
(113)
(222)
-
326
53,830
2,543
9,854
(753)
(7,225)
(24)
58,225
3,169
(2,843)
326
118,665
(60,440)
58,225
Balances as at 1 July 2021
Acquired through business combination
Additions
Disposals
Depreciation expense
Movement in foreign exchange rates
Balances as at 30 June 2022
Represented by:
At cost
Accumulated depreciation and impairment
Balances as at 30 June 2022
Balances as at 1 July 2020
Acquired through business combination
Additions
Disposals
Depreciation expense
Movement in foreign exchange rates
Balances as at 30 June 2021
Represented by:
At cost
Accumulated depreciation and impairment
Balances as at 30 June 2021
56,277
-
9,944
(3,814)
(5,859)
-
56,548
115,848
(59,300)
56,629
51,720
2,543
9,211
(579)
(6,594)
(24)
56,277
109,718
(53,441)
56,277
1,622
-
1,390
(100)
(681)
-
2,231
7,068
(4,837)
2,231
1,475
-
617
(61)
(409)
-
1,622
5,778
(4,156)
1,622
PRO-PAC PACKAGING LIMITED
68 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 10. PROPERTY, PLANT & EQUIPMENT (CONT’D)
@ Key accounting policy – property, plant and equipment
Property, plant and equipment is stated at historical cost less accumulated depreciation and
impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the
items and costs incurred to get the asset to a location and condition ready for use.
Depreciation rates and methods used for each class of assets are as follows:
Class of asset
Depreciation rates
Method
Plant and equipment
Motor vehicles
Computer equipment
Office equipment
5% - 40%
7% - 25%
20% - 50%
5% - 33%
Straight-line and diminishing value
Straight-line and diminishing value
Straight-line and diminishing value
Straight-line and diminishing value
An item of property, plant and equipment is derecognised upon disposal or when there is no future
economic benefit to the Group. Gains and losses being the difference between the carrying amount
and disposal proceeds are taken to profit or loss.
NOTE 11. INTANGIBLE ASSETS
Goodwill
$’000
Brand
Names
$’000
Customer
Contracts
$’000
44,230
-
(22,095)
-
(22,129)
(6)
-
171,129
(171,129)
-
44,211
-
-
19
44,230
21,472
-
-
-
(1,948)
-
19,524
21,472
(1,948)
19,524
21,472
-
-
-
21,472
Other
$’000
4,878
6,168
-
(813)
(928)
-
9,305
Total
$’000
70,859
6,663
(22,095)
(1,075)
(25,051)
(6)
29,295
279
495
-
(262)
(46)
-
466
2,390
(1,924)
466
11,306
(2,001)
9,305
206,297
(177,002)
29,295
609
156
(486)
-
279
59
5,074
(255)
-
4,878
66,351
5,230
(741)
19
70,859
193,230
(149,000)
44,230
21,472
-
21,472
1,895
(1,616)
279
5,138
(260)
4,878
221,735
(150,876)
70,859
Balances as at 1 July 2021
Additions
Disposals
Amortisation expense
Impairment loss
Movement in foreign exchange rate
Balances as at 30 June 2022
Represented by:
At cost
Accumulated amortisation and impairment
Balances as at 30 June 2022
Balances as at 1 July 2020
Additions
Amortisation expense
Movement in foreign exchange rate
Balances as at 30 June 2021
Represented by:
At cost
Accumulated amortisation and impairment
Balances as at 30 June 2021
PRO-PAC PACKAGING LIMITED
69 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 11. INTANGIBLE ASSETS (CONT’D)
@ Key accounting policy – goodwill and other intangible assets
Intangible assets acquired as part of a business combination, other than goodwill, are initially
measured at their fair value at the date of the acquisition. Intangible assets acquired separately are
initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently
measured at cost less any impairment. Finite-life intangible assets are subsequently measured at cost
less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the
derecognition of intangible assets are measured as the difference between net disposal proceeds and
the carrying amount of the intangible asset. Changes in the expected pattern of consumption or useful
life are accounted for prospectively by changing the amortisation method or period.
Goodwill
Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested
annually for impairment, or more frequently if events or changes in circumstances indicate that it
might be impaired and is carried at cost less accumulated impairment losses. Impairment losses on
goodwill are taken to profit or loss and are not subsequently reversed.
Brand names
Brand names are assigned an indefinite life because of a perpetual legal right that can be easily
renewed and tested for impairment annually, or more frequently if events or changes in
circumstances indicate that they might be impaired.
Customer Contracts
Customer contracts acquired in a business combination are amortised on a straight-line basis over the
period of their expected benefit, being their finite life of 4 years. Customer contracts also include up-
front payments paid at the commencement of a contract, which is amortised over the contract term.
Other intangibles
IT development costs, including expenditure relating to the use of third-party hosted cloud computing
or Software as a Service (SaaS), are accounted for as either a lease, intangible asset or service contract
depending on the substance of the arrangement.
Where the Group determines the arrangement does not contain a lease, it assesses whether the
arrangement shall be accounted for as an intangible asset, which is controlled by the Group as a result
of past events from which future economic benefits are expected to flow to the Group.
The Group assesses whether it has control with reference to whether it has the power to obtain the
future economic benefits flowing from the underlying resource and to restrict the access of others to
those benefits. In respect of cloud computing or SaaS provided by third parties, control may be
demonstrated where the arrangement states the Group has the right to take possession of the
software for use on the Group’s infrastructure (e.g., source code being held in escrow) or the Group
has exclusive rights to use the software or ownership of the intellectual property for customised
software (e.g. vendor cannot make the software available to other customers).
? Key estimate and judgement – recoverability of carrying amounts
Where the recoverable amounts of CGUs are determined based on value-in-use calculations, these
calculations require the use of assumptions, which may not be observable (e.g. earnings growth rates)
and estimated discount rates based on the current cost of capital and growth rates of the estimated
future cash flows.
The residual values, useful lives and amortisation methods are reviewed at each balance date and
adjusted where there is evidence that the expected pattern of consumption differs from the useful life
assumed.
PRO-PAC PACKAGING LIMITED
70 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 11. INTANGIBLE ASSETS (CONT’D)
Impairment testing of goodwill and other intangible assets
Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are tested
for impairment annually, or more frequently if events or changes in circumstances indicate that they might be
impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which
the asset's carrying amount exceeds its recoverable amount.
Recoverable amount is the higher of an asset's fair value less costs of disposal (FVLCD) and its value-in-use (VIU). The
VIU is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific
to the asset. Assets that do not have largely independent cash flows are grouped together to form a cash-generating
unit (CGU).
As at balance date, the carrying amount of goodwill and other intangibles has been allocated to the following
businesses, representing the smallest group of identifiable assets that generate cash inflows that are largely
independent of the cash inflows from other assets and group of assets.
Following a detailed assessment under VIU, it was identified that the carrying amount of goodwill and other
intangibles (Brand names, customer contracts, and other) of the Flexibles CGU was impaired by $22,129,000 and
$2,922,000 respectively. On this basis an impairment loss of $25,051,000 was recognised in the Flexibles CGU.
As at 30 June 2022
Goodwill
Other intangibles
Total
As at 30 June 2021
Goodwill
Other intangibles
Total
Flexibles
$’000
Industrial
$’000
Rigid
$’000
-
25,788
25,788
-
3,507
3,507
-
-
-
Flexibles
$’000
Industrial
$’000
Rigid
$’000
Un-
allocated
$’000
-
-
-
Un-
allocated
$’000
22,135
25,126
47,261
-
430
430
22,095
1,073
23,138
-
-
-
Total
$’000
-
29,295
29,295
Total
$’000
44,230
26,629
70,859
Methodology and Testing of Recoverable Amount
Value-in-use
The recoverable amount of each group of CGUs is based on VIU, which has been determined using a discounted cash
flow model based on a one-year projection approved by the Directors and extrapolated for a further four years based
on steady growth rates, together with a terminal value.
The cash flow forecasts are comprised of EBITDA as a proxy for operating cash flows, less expected working capital
movements and sustainable levels of maintenance capital expenditure.
Key assumptions
The following key assumptions have been used to determine the recoverable amounts of each group of CGUs and the
assumptions adopted are set out below.
Discount rates
Discount rates applied in determining the recoverable amounts are based on the pre-tax weighted average cost of
capital of the respective industries in which the group of CGU’s operates, which is considered reflective of the
current market assessment of the risks specified to each CGU taking into consideration the time value of money.
The pre-tax discount rates adopted were 13.49% (2021: 9.81%) for Flexibles, and 13.49% for Industrial (2021:
10.15%).
PRO-PAC PACKAGING LIMITED
71 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 11. INTANGIBLE ASSETS (CONT’D)
Growth rates
The earnings forecast in the first year of the forecast period is consistent with the budget approved by the
Directors. The EBITDA assumptions adopted to determine the forecast cash flows for the second year and each
subsequent year within the forecast period (EBITDA compound annual growth rates) are in line with, or below,
independent published expectations of growth in these industries.
The EBITDA compound annual growth rates adopted were 34.40% for the second year and 0.79% for each
subsequent year (2021: 0.79%) for Flexibles, and 0.00% for Industrial (2021: 0.00%).
Long-term growth rate
Long-term growth rates adopted to extrapolate cash flows beyond the five-year forecast period is considered in
line with, or below, external market expectations of long-term growth in these industries.
The long-term growth rates adopted were 2.50% (2021: 2.00%) for each group of CGUs.
Sensitivity analysis
The table below includes details of the amount by which the recoverable amount exceeded its carrying amount
(‘Headroom’) for each group of CGUs at 30 June 2022, together with value assigned to each key assumption used
in determining the recoverable amount (‘Adopted assumption’) and the value of each key assumption at which
the recoverable amount is equal to its carrying amount when moved in isolation (‘Breakeven assumption’).
Headroom ($’000)
Discount rates
Adopted assumption (%)
Breakeven assumption (%)
EBITDA compound annual growth rates
Adopted assumption (%)
Breakeven assumption (%)
Long-term growth rates
Adopted assumption (%)
Breakeven assumption (%)
Flexibles
Industrial
-
8,484
13.49
13.49
0.79
0.79
2.5
2.5
13.49
19.59
0.00
(20.67)
2.5
>(100)
The Directors consider that a reasonably possible unfavourable movement in key assumptions used to determine the
recoverable amount may result in impairment (or further impairment).
The table below discloses the sensitivity of the recoverable amount of each group of CGUs to reasonable possible
changes in each key assumption when moved in isolation.
PRO-PAC PACKAGING LIMITED
72 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 11. INTANGIBLE ASSETS (CONT’D)
Discount rates
Revised assumption (%)
Impact on recoverable amount ($’000)
EBITDA compound annual growth rates
Adopted assumption (%)
Impact on recoverable amount ($’000)
Long-term growth rates
Adopted assumption (%)
Impact on recoverable amount ($’000)
Flexibles
Industrial
14.49
(11,342)
14.49
(1,888)
(0.21)
(23,220)
1.5
(5,246)
(1.00)
(569)
1.5
(536)
PRO-PAC PACKAGING LIMITED
73 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 12. COMMITMENTS & CONTINGENCIES
Capital expenditure commitments
As at
Less than one year
Capital expenditure commitments
Contingencies
As at
Security deposit guarantees given to landlords
Standby letters of credits given to overseas suppliers
Contingent liabilities
Notes
16
30 June
2022
$’000
30 June
2021
$’000
1,152
1,152
4,767
4,767
30 June
2022
$’000
30 June
2021
$’000
1,878
2,100
3,978
2,705
1,330
4,035
Additional contingent liabilities may exist in respect of product claims and other legal matters. By their nature, the
outcome of these cases is uncertain. Where claims or matters meet the accounting policy discussed below, amounts
have been provided in the consolidated financial statements to recognise the estimated costs to settle the claims
based on legal advice and best estimate assumptions.
@ Key accounting policy – contingencies
A contingent liability is, either:
A possible obligation that arises from past events and whose existence will be confirmed only by
the occurrence or non-occurrence of one or more uncertain future events not wholly within the
control of the entity; or
A present obligation that arises from past events but is not recognised because (a) it is not
probable that an outflow of resources embodying economic benefits will be required to settle the
obligation; or (b) the amount of the obligation cannot be measured with sufficient reliability.
PRO-PAC PACKAGING LIMITED
74 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 13. OTHER ASSETS
As at
Current
Deposits and prepayments
Insurance receivable
Accrued proceeds on sale
Current other assets
Non-current
Accrued proceeds on sale
Non-current other assets
NOTE 14. OTHER LIABILITIES
As at
Current
Deferred consideration
Accrued capital expenditure
Unearned income
Other
Current other liabilities
NOTE 15. OTHER PROVISIONS
As at
Current
Business restructuring
Lease make-good
Current other provisions
Non-current
Lease make-good
Non-current other provisions
30 June
2022
$’000
30 June
2021
$’000
1,758
-
1,800
3,558
3,505
3,438
-
6,943
-
-
2,829
2,829
30 June
2022
$’000
30 June
2021
$’000
99
906
729
-
1,734
419
2,043
1,363
730
4,555
30 June
2022
$’000
30 June
2021
$’000
1,057
445
1,502
3,069
3,069
1,773
967
2,740
3,086
3,086
Notes
6
Notes
(a)
(a) Business restructuring plan relates organisation right sizing. The restructuring plan was drawn up and announced
to its employees in June 2022. The restructuring is expected to be completed in FY23.
PRO-PAC PACKAGING LIMITED
75 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 15. OTHER PROVISIONS (CONT’D)
Movements in other provisions during the year ended:
Balances as at 1 July 2021
Additional amounts provided
Amounts utilised
Reversal of amounts provided
Movement in foreign exchange rates
Balances as at 30 June 2022
Balances as at 1 July 2020
Additional amounts provided
Amounts utilised
Reversal of amounts provided
Movement in foreign exchange rates
Balances as at 30 June 2021
Business
Restructuring
$’000
1,773
1,057
(1,758)
(15)
-
1,057
Business
Restructuring
$’000
6,300
-
(3,740)
(787)
-
1,773
Lease
Make-
Good
$’000
4,053
-
(539)
-
-
3,514
Lease
Make-
Good
$’000
3,572
521
(37)
-
(3)
4,053
Other
$’000
Total
$’000
-
-
-
-
-
-
5,826
1,057
(2,297)
(15)
-
4,571
Other
$’000
Total
$’000
393
-
(393)
-
-
-
10,265
521
(4,170)
(787)
(3)
5,826
@ Key accounting policy – other provisions
Provisions are recognised when the Group has a present (legal or constructive) obligation as a result
of a past event, it is probable the Group will be required to settle the obligation, and a reliable
estimate can be made of the amount of the obligation. The amount recognised as a provision is the
best estimate of the consideration required to settle the present obligation at the balance date, taking
into account the risks and uncertainties surrounding the obligation. If the time value of money is
material, provisions are discounted using a current pre-tax rate specific to the liability.
? Key estimate and judgement – other provisions
A provision has been made for the present value of anticipated costs for future restoration of leased
premises (make-good). The provision includes future cost estimates associated with closure of the
premises. The calculation of this provision requires assumptions such as application of closure dates
and cost estimates. The provision recognised for each site is periodically reviewed and updated based
on the facts and circumstances available at the time.
Our Capital Structure
This section outlines the Group’s capital structure.
The Group’s objectives when managing capital are to safeguard their ability to continue as a going concern and
ensure the lowest cost of capital available to the Group, so that the Company can provide returns for shareholders
and to maintain an optimum capital structure to reduce the cost of capital.
The Group’s financing arrangements contain financial covenants and meeting these are given priority in all capital
risk management decisions. There have been no events of default on the financing arrangements during the
financial year. In order to maintain or adjust the capital structure, the Group may adjust the quantum of dividends
paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
PRO-PAC PACKAGING LIMITED
76 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NET DEBT
As at
Borrowings
Less: cash and cash equivalents
Net debt
NOTE 16. BORROWINGS
As at
Current
Bank loans
Trade Finance
Current borrowings
Non-current
Bank loans
Non-current borrowings
Notes
16
17
30 June
2022
$’000
30 June
2021
$’000
24,960
(1,322)
23,638
58,900
(7,884)
51,016
30 June
2022
$’000
30 June
2021
$’000
313
3,192
3,505
7,500
-
7,500
21,455
21,455
51,400
51,400
Bank loans are secured by first ranking registered equitable mortgage over the Company and controlled entities and
cross-interlocking guarantees from the Company and controlled entities.
On 31 March 2020, the Group refinanced its syndicated debt facility for a three-year term, maturing in March 2023.
On 30 June 2022, the Group extended the maturity of its syndicated debt facility to 31 July 2023.
As at 30 June 2022, the Group received a waiver from covenant ratio compliance for the 30 June 2022 calculation
period. Subsequent to 30 June 2022, the Group received an extension of this covenant waiver for the calculation
periods to 30 June 2023.
In agreement with the current lenders of the syndicated debt facility, the Company has undertaken to use $5.0
million of the expected proceeds from the capital raise to partly repay the syndicated debt facility as soon as
practicable following the receipt of those proceeds. Additionally, the Company has undertaken to make amortising
payments of $1.0 million per month for the period 28 February 2023 to 30 June 2023.
Trade finance is used to pay supplier payments, with extended terms of 60 days provided by the financial institution
to the Company in exchange for interest charged.
@ Key accounting policy – borrowings
Bank loans and trade finance
Loans and borrowings are initially recognised at the fair value of the consideration received, net of
transaction costs. They are subsequently measured at amortised cost using the effective interest
method.
Where there is an unconditional right to defer settlement of the liability for at least 12 months after
the balance date, the loans or borrowings are classified as non-current.
PRO-PAC PACKAGING LIMITED
77 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 16. BORROWINGS (CONT’D)
At balance date, the Group had unrestricted access to the following lines of credit:
As at 30 June 2022
Bank overdraft
Bank loans
Trade Finance
Contingent funding facilities
Total facilities
As at 30 June 2021
Bank overdraft
Bank loans
Contingent funding facilities
Total facilities
Notes
Utilised
$’000
Unutilised
$’000
Total
$’000
(a)
313
21,667
3,192
3,978
29,150
24,687
5,725
808
1,122
32,342
Utilised
$’000
Unutilised
$’000
25,000
27,392
4,000
5,100
61,492
Total
$’000
-
59,665
4,035
63,700
10,000
25,335
6,610
41,945
10,000
85,000
10,645
105,645
(a) The Company’s bank overdraft reduces to $15,000,000 in July 2022, and $10,000,000 from September 2022.
Managing liquidity risk
The Group’s objective is to maintain a balance between:
Continuity of funding and flexibility through the use of bank loans, trade finance and lease
liabilities; and
Investment in strategic growth opportunities.
The Group manages liquidity risk through cash flow forecasting.
PRO-PAC PACKAGING LIMITED
78 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 16. BORROWINGS (CONT’D)
The contractual maturities of financial liabilities of the Group at balance date were:
30 June 2022
Trade payables
Other payables
Other liabilities
Derivatives
Borrowings
Lease liabilities
Total
30 June 2021
Trade payables
Other payables
Other liabilities
Derivatives
Borrowings
Lease liabilities
Total
On
demand
$’000
-
-
-
-
-
-
-
On
demand
$’000
-
-
-
-
-
-
-
Less
than 3
months
$’000
60,359
29,693
1,734
1,888
3,192
2,485
99,351
Less
than 3
months
$’000
47,149
26,746
2,561
226
2,500
3,339
82,521
3 to 12
months
$’000
1 to
5 years
$’000
Greater
than 5
years
$’000
Gross
Total
$’000
Carrying
Amount
$’000
-
-
-
998
-
7,383
8,381
-
-
-
-
21,980
35,900
57,880
-
-
-
-
-
2,875
2,875
60,359
29,693
1,734
2,886
25,172
48,643
168,487
60,359
29,693
1,734
2,886
24,960
41,495
161,127
3 to 12
months
$’000
1 to 5
years
$’000
-
-
1,994
810
5,000
9,905
17,709
-
-
-
-
52,155
53,371
105,526
Greater
than 5
years
$’000
-
-
-
-
-
21,199
21,199
Gross
Total
$’000
Carrying
Amount
$’000
47,149
26,746
4,555
1,036
59,655
87,814
226,955
47,149
26,746
4,555
1,036
58,900
60,655
199,041
At balance date, all financial covenant requirements under the senior debt facility have been waived.
A reconciliation of changes in liabilities arising from financing activities is shown below:
1 July
2021
$’000
7,500
9,919
51,400
50,736
2,361
1,036
122,952
Cash
Flows
$’000
Foreign
exchange
movement
$’000
Changes
in fair
values
$’000
New
leases
$’000
Disposal
of leases
$’000
Other
$’000
30 June
2022
$’000
(7,500)
(13,091)
(26,152)
-
-
(1,036)
(47,779)
-
-
(288)
-
-
-
(288)
-
-
-
-
-
2,886
2,886
-
-
-
-
-
-
-
-
-
-
(9,385)
-
-
(9,385)
3,505
10,817
(3,505)
(7,501)
70
-
3,386
3,505
7,645
21,455
33,850
2,431
2,886
71,772
Current borrowings
Current lease liabilities
Non-current borrowings
Non-current lease liabilities
Dividend payable
Derivatives
Total
PRO-PAC PACKAGING LIMITED
79 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 16. BORROWINGS (CONT’D)
1 July
2020
$’000
7,500
7,836
58,952
50,896
5,264
2,536
132,984
Cash
Flows
$’000
Foreign
exchange
movement
$’000
Changes
in fair
values
$’000
New
leases
$’000
Disposal
of leases
$’000
Other
$’000
30 June
2021
$’000
(7,500)
(14,309)
-
-
-
(2,536)
(24,345)
-
-
(52)
-
-
-
(52)
-
-
-
-
-
1,036
1,036
-
-
-
12,826
-
-
12,826
-
-
-
-
-
-
-
7,500
16,392
(7,500)
(12,986)
(2,903)
-
7,500
9,919
51,400
50,736
2,361
1,036
503 122,952
Current borrowings
Current lease liabilities
Non-current borrowings
Non-current lease liabilities
Dividend payable
Derivatives
Total
NOTE 17. CASH & CASH EQUIVALENTS
As at
Cash on hand
Cash at bank
Cash and cash equivalents
30 June
2022
$’000
30 June
2020
$’000
48
1,274
1,322
15
7,869
7,884
Cash at bank earns interest based on floating daily bank deposit rates.
@ Key accounting policy – cash and cash equivalents
Cash and cash equivalents include cash at bank and on hand and deposits held with short-term
original maturities of three months or less that are readily convertible to known amounts of cash and
which are subject to an insignificant risk of changes in value.
PRO-PAC PACKAGING LIMITED
80 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 17. CASH & CASH EQUIVALENTS (CONT’D)
Reconciliation of net cash flows from operating activities to accounting profit for the year ended:
For the year ended
Profit before income tax from continuing and discontinued
operations
Non-cash items:
Impairment losses
Depreciation and amortisation expense
Loss/(gain) on disposal of property, plant and equipment
Share-based payments expense
Amortisation of borrowing costs
Change in fair value of derivatives recognised in equity
Changes in assets and liabilities:
Decrease/(increase) in trade and other receivables
Decrease/(increase) in inventories
Decrease/(increase) in derivative financial instruments
Decrease/(increase) in other assets
Increase/(decrease) in trade and other payables
Increase/(decrease) in other liabilities
Increase/(decrease) in employee entitlements
Increase/(decrease) in other provisions
Income tax refund/(paid)
Net cash flows from operating activities
NOTE 18. FINANCE COSTS
For the year ended
Interest expense
Amortisation of borrowing costs
Interest on lease liabilities
Finance costs
30 June
2022
$’000
30 June
2021
$’000
Notes
(18,571)
11,192
22
18
25,051
19,319
(19,856)
370
276
(766)
(10,396)
(8,200)
766
6,214
16,417
(2,402)
(41)
(733)
(909)
6,539
-
20,177
141
381
277
2,606
4,903
(7,640)
(2,581)
(3,036)
6,055
2,093
(394)
(4,956)
(1,849)
27,369
30 June
2022
$’000
30 June
2021
$’000
Notes
28
3,100
276
3,316
6,692
2,573
277
3,150
6,000
@ Key accounting policy – finance costs
Finance costs are expensed in the year in which they are incurred, including interest on the bank
overdraft, interest on short-term and long-term borrowings, interest on lease liabilities and unwinding
of the discount on provisions.
PRO-PAC PACKAGING LIMITED
81 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 18. FINANCE COSTS (CONT’D)
Managing interest rate risk
Bank loans are the main source of interest rate risk because the interest rate is floating whereas
interest payable on trade finance and lease liabilities are fixed for the term of the arrangement.
Interest earned on cash and cash equivalents is not significant.
The composition of the Group’s funding is considered annually to ensure applicable interest rates are
competitive and reflective of the Group’s future funding requirements.
The table below illustrates the sensitivity of borrowings outstanding at balance date to reasonably
possible changes in interest rates in isolation and the consequential impact on the profit or loss of the
Group:
As at
+/- 1% in interest rates
30 June
2022
$’000
30 June
2021
$’000
250
589
The assumed movement in basis points for the interest rate sensitivity analysis is based on the
currently observable market environment.
NOTE 19. ISSUED CAPITAL
Movements in the issued, authorised and fully-paid ordinary shares during the year ended:
30 June 2022
$’000
Number
30 June 2021
$’000
Number
Ordinary shares as at beginning of the year
Shares issued as special bonus to employee
Ordinary shares as at end of the year
81,110,410
-
81,110,410
291,678
-
291,678
81,110,410
-
81,110,410
291,678
-
291,678
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in
proportion to the number of, and amounts paid, on the shares held. The fully-paid ordinary shares have no par value
and the Company does not have a limited amount of authorised capital.
During the year ended 30 June 2022, the Company completed a consolidation of the shares on issue on the basis of
one ordinary share for every ten ordinary shares. Where the consolidation resulted in a fraction of a share or
performance right being held, the Company rounded that fraction down to the nearest whole share or performance
right (as the case may be). The 30 June 2021 number of shares has been restated to allow for comparability.
@ Key accounting policy – issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are recognised in equity
as a deduction, net of tax, from the proceeds.
PRO-PAC PACKAGING LIMITED
82 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 20. RESERVES
As at
Share-based payments reserve
Cash flow hedge reserve
Foreign currency translation reserve
Reserves
Notes
(a)
(b)
(c)
30 June
2022
$’000
30 June
2021
$’000
1,045
678
127
1,850
675
803
328
1,806
(a)
(b)
(c)
The share-based payments reserve is used to recognise the fair value of share options and performance rights
granted to certain employees over the vesting period, subject to the employee still being employed at that
vesting date.
The cash flow hedge reserve is used to recognise the effective portion of the gain or loss of cash flow hedge
instruments that is determined to be an effective hedge. The ineffective portion of hedges and hedges where
the cashflows are no longer expected to be realised are taken to profit and loss.
The foreign currency translation reserve is used to accumulate differences that arise on translation of foreign
operations where the functional currency is other than Australian dollars.
@ Key accounting policy – reserves
Share-based payments reserves
The fair value of equity-settled transactions determined at grant date is amortised over the vesting
period with a corresponding increase in equity. The cumulative charge to profit or loss is calculated
based on the fair value of the award, the best estimate of the number of awards that are likely to vest
and the expired portion of the vesting period. The amount recognised in profit or loss is the
cumulative amount calculated at each balance date less amounts recognised in previous years.
Cash flow hedge reserve
The effective portion of the gain or loss on the hedging instrument is recognised in OCI in the cash
flow hedge reserve, while any ineffective portion is recognised immediately in the statement of profit
or loss. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the
hedging instrument and the cumulative change in fair value of the hedged item.
The Group uses forward currency contracts as hedges of its exposure to foreign currency risk in
forecast transactions and firm commitments, as well as forward commodity contracts for its exposure
to volatility in the commodity prices. The ineffective portion relating to foreign currency contracts is
recognised as other expense and the ineffective portion relating to commodity contracts is recognised
in other operating income or expenses.
The amounts accumulated in OCI are accounted for, depending on the nature of the underlying
hedged transaction. If the hedged transaction subsequently results in the recognition of a non-
financial item, the amount accumulated in equity is removed from the separate component of equity
and included in the initial cost or other carrying amount of the hedged asset or liability. This is not a
reclassification adjustment and will not be recognised in OCI for the period. This also applies where
the hedged forecast transaction of a non-financial asset or non-financial liability subsequently
becomes a firm commitment for which fair value hedge accounting is applied.
Foreign currency translation reserve
The consolidated financial statements are presented in Australian dollars, which is the Company’s
functional and presentation currency.
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange
rates at the balance date. The revenues and expenses of foreign operations are translated into
Australian dollars using the average exchange rates, which approximate the rate at the date of the
transaction, for the year. All resulting foreign exchange differences are recognised in other
comprehensive income through the foreign currency reserve.
PRO-PAC PACKAGING LIMITED
83 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
Remunerating Our People
This section provides financial insight into employee reward and recognition designed to attract, retain, reward and
motivate high performing individuals so as to achieve the objectives of the Group in alignment with the interests of
our shareholders.
This section should be read in conjunction with the Remuneration Report, contained within the Directors’ Report,
which provides specific details on the setting of remuneration of Key Management Personnel.
NOTE 21. EMPLOYEE ENTITLEMENTS
As at
Current
Annual leave
Time off in lieu and rostered days off
Long service leave
Current employee entitlements
Non-current
Long service leave
Non-current employee entitlements
30 June
2022
$’000
30 June
2021
$’000
5,893
67
4,463
10,423
6,191
88
6,162
12,441
445
445
613
613
? Key estimate and judgement – employee entitlements
The liability for employee entitlements expected to be settled more than twelve months from the
balance date is measured at the present value of the estimated future cash flows to be made in
respect of all employees at the balance date, irrespective of whether the liability is classified as
current.
In determining the present value of the liability, estimates of attrition rates and pay increases through
promotion and inflation have been taken into account.
@ Key accounting policy – employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave
expected to be settled within twelve months of the balance date are recognised in current liabilities in
respect of employees' services up to the balance date and are measured at the amounts expected to
be paid when the liabilities are settled.
Other long-term employee benefits
The liability for long service leave that does not meet the vesting conditions within twelve months of
balance date is recognised in non-current liabilities. The liability is measured as the present value of
expected future payments to be made in respect of services provided by employees up to the balance
date. Consideration is given to expected future wage and salary levels, experience of employee
departures and periods of service. Expected future payments are discounted using market yields at
the balance date on corporate bonds with terms to maturity and currency that match, as closely as
possible, the estimated future cash outflows.
PRO-PAC PACKAGING LIMITED
84 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 22. EMPLOYEE BENEFITS EXPENSE
For the year ended
Wages and salaries
Superannuation contributions
Share-based payments expense
Other employee benefits
Employee benefits expense
NOTE 23. SHARE-BASED PAYMENTS
Notes
23
30 June
2022
$’000
30 June
2021
$’000
74,090
5,280
370
7,664
87,404
67,883
5,224
381
3,940
77,428
The Company aims to develop remuneration packages that properly reflect each person’s duties and responsibilities
and includes remuneration that is competitive in attracting, retaining and motivating people of the highest quality.
Remuneration packaging includes the awarded shares, performance rights and share options which vest upon the
eligible employee remaining in service with the Group and the achievement of certain performance hurdles by the
end of the vesting period.
All share-based payment arrangements are equity settled and there have been no cancellations or modifications to
the awards in the current or comparative year.
The valuation technique and assumptions used to determine the fair value of each award depends on whether the
vesting conditions include a market hurdle or non-market hurdle.
The Monte Carlo simulation-based model is used to test the likelihood of attaining the market hurdle against the
comparator group of entities using the following assumptions: expected volatility, risk-free interest rate, expected
life of option, share price, dividend yield and probability of achievement. The Monte Carlo simulation incorporates
the impact of this market condition on the fair value of the awards containing a market hurdle.
The fair value of awards which do not contain a market hurdle is based on the share price on the grant date, less
any expected dividends to be received between grant date and the vesting date.
Employee Share Purchase Plan (ESPP)
The Company established an ESPP to encourage employees to participate in the ownership of the Company and
promote the long-term success of the Company as a common goal by the employees.
The key performance hurdle which has been used is that the Total Shareholders Return (TSR) of the Company must
exceed the rate of growth over the same period for the S&P/ASX Small Ordinaries Accumulation Index (or any
equivalent or replacement of that index) over a three-year vesting period. Shares are allocated to employees at either
the value of shares as detailed in the latest disclosure document issued by the Company or the 5-day Volume
Weighted Average Price (VWAP) immediately prior to the offer being made to the employee or the shares being
issued.
The Company may provide loans to participants to acquire shares under the ESPP. As security for the loans,
participants will pledge the shares acquired under the ESPP to the Company at the time the loans are provided and
will grant a charge over any benefits attributable to the shares, including bonus shares, rights, and dividends. Any
dividends paid on the shares by the Company are treated as interest on the loan.
The shares are registered in the names of the participants from allotment but remain subject to restrictions on
dealing while they are pledged as security for a loan or subject to performance hurdles specified and may for
forfeited.
If the employee leaves the employment of the Group before vesting, the loan balance must be repaid in full or the
shares surrendered in full settlement of the outstanding loan balance.
Under Australian Accounting Standards, shares issued to senior executives under the ESPP are considered to be
options granted.
PRO-PAC PACKAGING LIMITED
85 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 23. SHARE-BASED PAYMENTS (CONT’D)
No shares were issued during the year ended 30 June 2020 and 30 June 2021.
The following table shows the number and weighted average exercise prices (WAEP) of, and movements in, shares
granted under the ESPP during the year ended:
Outstanding as at beginning of the year
Forfeited*
Expired
Outstanding as at end of the year
Exercisable
30 June 2022
WAEP
Number
30 June 2021
WAEP
Number
78,000
(78,000)
-
-
-
$2.10
$2.10
-
-
-
166,500
(3,000)
(85,500)
78,000
-
$3.00
$3.80
$3.80
$2.10
-
* Of the shares that have expired or were forfeited during the year ended 30 June 2022, nil shares have been
cancelled. The shares are held by the share plan trustee for reallocation to employees at a later date.
Going forward, the Board has resolved that long-term incentives will be offered to eligible employees under the
Company’s performance rights plan.
Performance Rights Plan (PRP)
The Company has established a PRP to provide eligible employees with an opportunity to share in the growth in value
of the Company and to encourage them to improve the longer-term performance of the Company and its returns to
shareholders. The PRP is also intended to assist the Company to attract and retain skilled and experienced senior
executives and provide them with an incentive to have a greater involvement with, and focus on, the longer-term
goals of the Company.
The following are the key features of the PRP:
The Board may from time to time, in its absolute discretion, invite eligible employees to apply for rights under the
PRP on terms set out in the PRP and any other terms the Board considers appropriate, subject to the grant
complying with the Corporations Act 2001 and the ASX Listing Rules;
A right will vest where the eligible employee remains in service at vesting date and, in some cases, upon
satisfaction of performance hurdles and other vesting conditions determined by the Board. The key performance
hurdle which has been used is that the TSR to shareholders of the Company must exceed the rate of growth over
the same period of the S&P/ASX Small Ordinaries Accumulation Index (or equivalent or replacement of that
index);
The exercise price of a grant of rights under the PRP may be zero, although a price may be set by the Board;
A right will automatically lapse where a vesting condition has not been satisfied and exercised prior to the expiry
date; and
Shares issued on the exercise of rights under the PRP will rank equally in all respects with all existing shares from
the date of allotment, including in relation to voting rights and entitlements to distributions and dividends.
A summary of the performance rights granted during the year ended 30 June 2022 is as follows:
Grant date
Vesting
date
Exercise
Price
Fair Value
Balance at
beginning
of year
Granted
Exercised
Forfeited
Balance at
end of year
9 Dec-19
11 Dec-20
20 Dec-21
Total
30 Jun-22
30 Jun-23
30 Jun-24
$0.000
$0.000
$0.000
$0.46
$1.34
$0.87
590,259
909,363
-
1,499,622
-
-
1,063,558
1,063,558
-
(58,832)
(78,061)
(136,893)
422,593
(167,666)
415,503
(435,028)
(276,467)
709,030
(879,161) 1,547,126
Other rights due under employment contracts of eligible employees at the date of this financial report have not been
granted by the Company.
PRO-PAC PACKAGING LIMITED
86 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 23. SHARE-BASED PAYMENTS (CONT’D)
The following table shows the number and weighted average exercise prices (WAEP) of, and movements in,
performance rights under the PRP during the year ended:
Outstanding as at beginning of the year
Granted
Forfeited
Exercised
Outstanding as at end of the year
Exercisable
30 June 2022
WAEP
Number
30 June 2021
WAEP
Number
1,499,622
1,063,558
(879,161)
(136,893)
1,547,126
-
$0.000
$0.000
$0.000
$0.000
$0.000
-
719,260
909,363
(129,001)
-
1,499,622
-
$0.000
$0.000
$0.000
$0.000
$0.000
-
The following table list the inputs to the models for the years ended 30 June 2022 and 2021, respectively.
For the year ended
Fair value at measurement date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of PSRs (years)
Exercise price
Model used
Share Options
30 June 2022 30 June 2021
$1.34
1.63
62
0.89
2.7
$0.00
$0.87
3.66
65
0.086
2.7
$0.00
Monte Carlo Monte Carlo
No options were issued during the years ended 30 June 2022 and 30 June 2021 and the Company has discontinued
the option program.
The tranche of options lapse where the applicable performance hurdle has not been met. However, if the
performance hurdle has been met, the options may be exercised before the third anniversary of the issue date for the
exercise price.
The following table shows the number and weighted average exercise prices (WAEP) of, and movements in, share
options during the year ended:
30 June 2022
WAEP
Number
30 June 2021
WAEP
Number
-
-
-
-
-
-
-
-
-
-
800,000
(400,000)
(400,000)
800,000
-
$0.420
$0.460
$0.380
$0.420
-
Outstanding as at beginning of the year
Forfeited
Expired
Outstanding as at end of the year
Exercisable
PRO-PAC PACKAGING LIMITED
87 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 23. SHARE-BASED PAYMENTS (CONT’D)
@ Key accounting policy – share based payments
The fair value of equity-settled transactions determined at grant date is amortised over the vesting
period with a corresponding increase in equity. The cumulative charge to profit or loss is calculated
based on the fair value of the award, the best estimate of the number of awards that are likely to vest
and the expired portion of the vesting period. The amount recognised in profit or loss is the
cumulative amount calculated at each balance date less amounts recognised in previous years.
Equity-settled transactions are awards of shares, or options over shares, that are provided to
employees in exchange for the rendering of services.
The fair value of equity-settled transactions is measured at grant date. Fair value is independently
determined using the Monte Carlo option pricing model that takes into account the exercise price, the
term of the option, the impact of dilution, the share price at grant date and expected price volatility of
the underlying share, the expected dividend yield and the risk free interest rate for the term of the
option, together with non-vesting conditions that do not determine whether the Group receives the
services that entitle the employees to receive payment. No account is taken of any other vesting
conditions.
Market conditions are taken into consideration in determining fair value. Therefore, any awards
subject to market conditions are considered to vest irrespective of whether or not that market
condition has been met, provided all other conditions are satisfied (e.g. continuity of service).
NOTE 24. KEY MANAGEMENT PERSONNEL
Employee benefits expense
For the year ended
Short-term employee benefits
Long-term employee benefits
Post-employment benefits
Share-based payments
Compensation to key management personnel
30 June
2022
$’000
30 June
2021
$’000
Notes
1,852
8
93
244
2,197
2,525
4
96
202
2,827
(a)
(a) Employee benefits includes termination benefits of $63,429 for the year ended 30 June 2022 (2021: nil)
Other Disclosures
This section includes additional financial information that is required under the accounting standards and the
Corporations Act 2001.
NOTE 25. OTHER INCOME
For the year ended
Insurance income
Other
Other income
30 June
2022
$’000
30 June
2021
$’000
Notes
-
1,671
1,671
3,438
22
3,460
(a)
(a) Includes $807,000 in relation to income for training programs from the Department of Education and Training and
$467,000 of sub-lease income.
PRO-PAC PACKAGING LIMITED
88 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 25. OTHER INCOME (CONT’D)
@ Key accounting policy – other income
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a
method of calculating the amortised cost of a financial asset and allocating the interest income over
the relevant period using the effective interest rate, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to the net carrying amount of the
financial asset.
Other gains and income
Other gains and income are recognised when it is received or when the right to receive payment is
established.
NOTE 26. PARENT ENTITY FINANCIAL INFORMATION
Supplementary financial information for the Company is as follows:
Statement of comprehensive income
For the year ended
Other income*
Expenses
Profit/(loss) before income tax
Income tax (expense)/benefit
Profit/(loss) after income tax
Other comprehensive income/(loss)
Total comprehensive income/(loss)
30 June
2022
$’000
30 June
2021
$’000
-
(3,323)
(3,323)
997
(2,326)
-
(2,326)
28,400
(2,898)
25,502
869
26,371
-
26,371
* Dividends of $28,400,000 were received from subsidiaries during the year ended 30 June 2021.
Statement of financial position
As at
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Issued capital
Retained earnings/(Accumulated losses)*
Equity
* Dividends of $5,264,000 were paid to shareholders during the year ended 30 June 2021.
PRO-PAC PACKAGING LIMITED
89 | ANNUAL REPORT 2022
30 June
2022
$’000
30 June
2021
$’000
195,885
142,236
338,120
62,018
-
62,018
276,102
301,752
(25,649)
276,102
195,620
164,629
360,249
51,638
-
51,638
308,611
301,752
6,859
308,611
NOTES TO THE
Financial Statements
NOTE 27. FAIR VALUE MEASUREMENT
Fair value hierarchy
The following tables detail the Group's assets and liabilities, measured or disclosed at fair value, using a three-level
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at
the measurement date.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
As at 30 June 2022
Accrued proceeds on sale
Borrowings
Derivative financial assets
Derivative financial liabilities
Total
As at 30 June 2021
Accrued proceeds on sale
Borrowings
Derivative financial assets
Derivative financial liabilities
Total
Notes
13
16
Notes
13
16
(a)
(b)
(c)
(c)
(a)
(b)
(c)
(c)
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
-
-
-
-
-
(24,960)
2,165
(2,886)
(25,681)
1,800
-
-
-
1,800
1,800
(24,960)
2,165
(2,886)
(23,881)
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
-
-
-
-
-
-
(58,900)
1,081
(1,036)
(58,855)
2,829
-
-
-
2,829
2,829
(58,900)
1,081
(1,036)
(56,026)
(a)
For 30 June 2022, the accrued proceeds on the sale of the Rigid business have been valued based on the
expected proceeds receivable based on the contract. For 30 June 2021 the accrued proceeds on the sale of the
Australian forage business has been valued based on the contractual amount receivable ($5.0M), discounted to
present value using an interest rate of 3.0%.
(b) Borrowings primarily relate to bank loans, which are interest-bearing at a floating interest rate and have been
subsequently recognised at amortised cost using the effective interest rate method.
(c) Derivative financial instruments relate to foreign exchange forward contracts and have been valued using
external valuations, leveraging market rates. This valuation technique maximises the use of observable market
data where it is available and relies as little as possible on entity specific estimates.
The carrying amounts of trade and other receivables and trade and other payables approximate their fair values due
to their short-term nature.
PRO-PAC PACKAGING LIMITED
90 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 27. FAIR VALUE MEASUREMENT (CONT’D)
@ Key accounting policy – fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or
disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement date
and assumes that the transaction will take place either (a) in the principal market, or (b) in the
absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the
asset or liability, assuming they act in their economic best interest. For non-financial assets, the fair
value measurement is based on its highest and best use. Valuation techniques that are appropriate in
the circumstances and for which sufficient data are available to measure fair value, are used,
maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Key accounting policy – derecognition of financial assets and liabilities
Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial
assets) is primarily derecognised (i.e., removed from the Group’s consolidated statement of financial
position) when:
The rights to receive cash flows from the asset have expired
Or
The Group has transferred its rights to receive cash flows from the asset or has assumed an
obligation to pay the received cash flows in full without material delay to a third party under a
‘pass-through’ arrangement; and either (a) the Group has transferred substantially all the risks and
rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the
risks and rewards of the asset, but has transferred control of the asset
When the Group has transferred its rights to receive cash flows from an asset or has entered into a
pass-through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of
ownership. When it has neither transferred nor retained substantially all of the risks and rewards of
the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset
to the extent of its continuing involvement. In that case, the Group also recognises an associated
liability. The transferred asset and the associated liability are measured on a basis that reflects the
rights and obligations that the Group has retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at
the lower of the original carrying amount of the asset and the maximum amount of consideration that
the Group could be required to repay.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or
expires. When an existing financial liability is replaced by another from the same lender on
substantially different terms, or the terms of an existing liability are substantially modified, such an
exchange or modification is treated as the derecognition of the original liability and the recognition of
a new liability. The difference in the respective carrying amounts is recognised in the statement of
profit or loss.
NOTE 28. LEASES
The Group has lease contracts for various items of plant, machinery, vehicles and other equipment used in its
operations. Leases of plant and machinery generally have lease terms between 3 and 15 years, while motor vehicles
and other equipment generally have lease terms between 3 and 5 years. The Group’s obligations under its leases are
secured by the lessor’s title to the leased assets. Generally, the Group is restricted from assigning and subleasing the
leased assets and some contracts require the Group to maintain certain financial ratios. There are several lease
contracts that include extension and termination options and variable lease payments, which are further discussed
below.
The Group also has certain leases of machinery with lease terms of 12 months or less and leases of office equipment
with low value. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’ recognition exemptions for
these leases.
PRO-PAC PACKAGING LIMITED
91 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 28. LEASES (CONT’D)
The movement in the carrying amount of the Group’s right-of-use assets and lease liabilities during the year are
shown below:
As at 1 July 2021
Additions
Disposals
Depreciation expense
Interest expense
Payments
As at 30 June 2022
As at 1 July 2020
Additions
Disposals
Depreciation expense
Interest expense
Payments
As at 30 June 2021
Right-of-use assets
Premises
$’000
Plant and
Equipment
$’000
Total
$’000
Lease
Liabilities
$’000
52,062
2,607
54,669
60,655
(8,102)
(10,206)
-
-
33,754
50,459
12,486
-
(10,883)
-
-
52,062
(160)
(790)
-
-
1,657
3,595
340
-
(1,328)
-
-
2,607
(8,262)
(10,996)
-
-
35,411
54,054
12,826
-
(12,211)
-
-
54,669
(9,385)
-
3,316
(13,091)
41,495
58,732
12,418
-
-
3,814
(14,309)
60,655
The Group recognised rent expense and payments for short-term leases of nil (2021: $90,000), leases of low-value
assets of nil (2021: nil) and variable lease expense and payments of $733,000 (2021: $1,415,000) for the year ended
30 June 2022.
The Group recognised impairment losses of nil (2021: nil) for the year ended 30 June 2022.
Amounts recognised in the consolidated statement of profit or loss from continuing operations
The increase/(decrease) on the consolidated statement of profit or loss from continuing operations for the year
ended were:
For the year ended
Occupancy, distribution, administration and selling expenses
Depreciation and amortisation expense
Finance costs
Profit/(loss) before income tax from continuing operations
Income tax (expense)/benefit
Profit/(loss) after income tax from continuing operations
There was no impact on other comprehensive income for the year ended.
Notes
18
30 June
2022
$’000
30 June
2021
$’000
10,411
(8,629)
(2,713)
(931)
279
(652)
10,510
(9,497)
(3,149)
(2,136)
641
(1,495)
PRO-PAC PACKAGING LIMITED
92 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 28. LEASES (CONT’D)
@ Key accounting policy – leases
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the
underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated
depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost
of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred,
and lease payments made at or before the commencement date less any lease incentives received.
Right-of-use assets include an estimate of costs to be incurred by the lessee in dismantling and
removing the underlying asset, restoring the site on which it is located or restoring the underlying
asset to the condition required by the terms and conditions of the lease, unless those costs are
incurred to produce inventories. Unless the Group is reasonably certain to obtain ownership of the
leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a
straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets
are subject to impairment.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the
present value of lease payments to be made over the lease term. The lease payments include fixed
payments (including in-substance fixed payments) less any lease incentives receivable, variable lease
payments that depend on an index or a rate, and amounts expected to be paid under residual value
guarantees, these payments are initially measured using the index or rate as at the commencement
date. The lease payments also include the exercise price of a purchase option reasonably certain to be
exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects
the Group exercising the option to terminate.
The variable lease payments that do not depend on an index or a rate are recognised as expense in
the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses lessee’s incremental borrowing
rate at the lease commencement date if the interest rate implicit in the lease is not readily
determinable. After the commencement date, the amount of lease liabilities is increased to reflect the
accretion of interest and reduced for the lease payments made. In addition, the carrying amount of
lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-
substance fixed lease payments or a change in the assessment to purchase the underlying asset.
Short-term leases
The Group applies the short-term lease recognition exemption to its short-term leases of machinery
and equipment (i.e., those leases that have a lease term of twelve months or less from the
commencement date and do not contain a purchase option).
Lease payments on short-term leases are recognised as expense on a straight-line basis over the lease
term.
Low value leases
The Group applied practical expedient whereby low value assets less than $1,000 have not
recognised. Lease payments on low value assets are recognised as expense on a straight-line basis
over the lease term.
Lease and non-lease components
The Group applied practical expedient whereby it does not separate the lease and non-lease
components.
PRO-PAC PACKAGING LIMITED
93 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 28. LEASES (CONT’D)
? Key estimate and judgement – leases
Renewal options
The Group determines the lease term as the non-cancellable term of the lease, together with any
periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any
periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to
renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the
renewal. In assessing the likelihood of a lease option being exercised, the Group considers the costs of
termination, the extent of any leasehold improvements, the strategic importance of the lease location
and the current market rent for the site.
After the commencement date, the Group reassesses the lease term if there is a significant event or
change in circumstances that is within its control and affects its ability to exercise (or not to exercise)
the option to renew (e.g., a change in business strategy).
Set out below are the undiscounted potential future rental payments relating to periods following the
exercise date of extension options that are not included in the lease term:
30 June 2022
Less than
5 years
$’000
Greater
than 5
years
$’000
Total
$’000
Extension options expected not to be exercised
9,907
31,007
40,914
30 June 2021
Less than
5 years
$’000
Greater
than 5
years
$’000
Total
$’000
Extension options expected not to be exercised
10,823
31,007
41,830
Incremental borrowing rates
If the Group cannot readily determine the interest rate implicit in the lease contracts and therefore,
the incremental borrowing rate applied is based on the interest that the Group would be required to
pay to borrow over a similar term, the funds necessary to obtain an asset of a similar value to the
right-of-use asset.
PRO-PAC PACKAGING LIMITED
94 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 29. RELATED PARTY TRANSACTIONS
Parent entity
Pro-Pac Packaging Limited is the ultimate parent entity for the Group.
Transactions with related parties
The Group entered into the following transactions with entities considered to be related parties of the Group:
For the year ended 30 June 2022
Kin Group Pty Ltd
Pact Group Limited
For the year ended 30 June 2021
Kin Group Pty Ltd
Pact Group Limited
Notes
(a)
(a)
Notes
(a)
(a)
Sales
$’000
Purchases
$’000
Receivable
$’000
Payable
$’000
5,399
4,488
-
6,747
161
985
-
987
Sales
$’000
Purchases
$’000
Receivable
$’000
Payable
$’000
4,359
4,903
-
10,033
834
913
-
987
(a)
Sales to and purchases from related parties are made on terms equivalent to those that prevail in arm’s length
transactions. Amounts outstanding at balance date are unsecured, interest free and settlement occurs in cash.
Kin Group Pty Ltd
Mr Raphael Geminder owns 57.6% (2021: 51.6%) of the Company through Bennamon Pty Ltd. Kin Group Pty Ltd owns
100% of the shares in Bennamon Pty Ltd and the Group supplies flexible film packaging and other food packaging
products to Kin Group Pty Ltd and its controlled entities.
Kin Group Pty Ltd is recognised as the ultimate parent entity of the Group given its capacity to control decision
making given it owns greater than a 50% interest in the Group. With that being said, the Group operates with an
independent Board of Directors and executive team and there is no intervention in the day-to-day operations or key
decision making made by Kin Group Pty Ltd.
As part of the sub-underwriting of the pro-rata accelerated renounceable entitlement offer of new ordinary shares in
the Group, Bennamon will receive a sub-underwriting fee of 1.50% of the amount which equals the sub-underwritten
securities (if any) multiplied by the price (approximating between $0.25 million and $0.45 million).
Pact Group Limited
The Group is an exclusive supplier of certain raw materials such as flexible film packaging, plastic bags and tapes to
Pact Group Limited under an agreement through to 31 December 2021 and is now continuing on a month-on-month
basis. The Group also purchases goods from Pact Group Limited. The ultimate parent of the Group has significant
capacity to control over Pact Group Limited by virtue of its share ownership in, and representation on the Board of
Directors of Pact Group Limited. Consequently, Pact Group Limited is a related party of the Group.
Mr Jonathan Ling is an Independent Non-Executive Director of Pact Group Limited.
PRO-PAC PACKAGING LIMITED
95 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 30. CONTROLLED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and results of the following entities, which
have the same financial year as that of the Company.
As at
Direct Controlled Entities:
Country of
Incorporation
Class of
Shares
Equity Holding
30 June
2021
30 June
2022**
Pro-Pac Industrial Group Pty Ltd *
Plastic Bottles Pty Ltd*
PPG Services Sdn Bhd
Pro-Pac Finance Pty Ltd
Pro-Pac Finance (NZ) Limited
Pro-Pac Group Pty Limited (formerly, Integrated Packaging
Australia Pty Ltd)*
Australia
Australia
Malaysia
Australia
New Zealand
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Australia
Ordinary
Controlled Entities owned 100% by Pro-Pac Industrial Group Pty Ltd
Pro-Pac Packaging (Aust) Pty Ltd*
Pro-Pac (GLP) Pty Ltd
Australia
Australia
Controlled Entities owned 100% by Plastic Bottles Pty Ltd
Australian Bottle Manufacturers Pty Ltd
Bev-Cap Pty Ltd
Ctech Closures Pty Ltd
Specialty Products and Dispensers Pty Ltd
Australia
Australia
Australia
Australia
Controlled Entities owned 100% by Pro-Pac Packaging (Aust) Pty Ltd
Creative Packaging Pty Ltd
Pro-Pac Packaging Manufacturing (Syd) Pty Ltd
Pro-Pac Packaging Manufacturing (Melb) Pty Ltd
Pro-Pac Packaging Manufacturing (Bris) Pty Ltd
Australia
Australia
Australia
Australia
Controlled Entities owned 100% by Bev-Cap Pty Ltd
Finpact Pty Ltd
Great Lakes Moulding Pty Ltd
Australia
Australia
Controlled Entities owned 100% by Integrated Packaging Group Pty Ltd
Goodstone International Pty Ltd*
Integrated Packaging WA Pty Ltd*
Integrated Recycling Pty Ltd*
IP Canada Packaging Group Ltd
Perfection Packaging Pty Ltd
Australia
Australia
Australia
Canada
Australia
Controlled Entities owned 100% by Goodstone International Pty Ltd
Integrated Packaging Ltd (NZ)
Pro-Pac Group Pty Ltd*
IP Americas Inc.
New Zealand
Australia
United States
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Controlled Entities owned 100% by Pro-Pac Group Pty Ltd
Integrated Machinery Pty Ltd*
Australia
Ordinary
100%
100%
* Party to a deed of cross-guarantee with the Company, under which each entity guarantees the debts of the
entities within the closed group.
PRO-PAC PACKAGING LIMITED
96 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 30. CONTROLLED ENTITIES (CONT’D)
** As part of the sale of the Rigid business on 24 June 2022, the business assets of this Division were sold to Tricor
Braun. The legal entities which contained the Rigid Division business assets continue to be controlled as at 30
June 2022.
@ Key accounting policy – controlled entities
The consolidated financial statements incorporate the assets and liabilities of the Company and the
entities it controlled at balance date.
The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns through its power to direct the
relevant activities of the entity. Controlled entities are fully consolidated from the date on which
control is transferred to the Group. They are de-consolidated from the date that control ceases.
Where the Group loses control over an entity, it derecognises the assets including goodwill, liabilities
and non-controlling interest in the entity together with any cumulative translation differences
recognised in equity. The Group recognises the fair value of the consideration received and the fair
value of any investment retained together with any gain or loss in profit or loss.
Intercompany transactions, balances and unrealised gains on transactions between entities in the
Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence
of the impairment of the asset transferred. Accounting policies of controlled entities have been
changed where necessary to ensure consistency with the policies adopted by the Group.
NOTE 31. DEED OF CROSS-GUARANTEE
By entering into the deed of cross-guarantee, the wholly-owned entities have been relieved from the requirement to
lodge an audited financial report with ASIC under Class Order 2016/785 (as amended).
The consolidated financial statements of the closed group are set out below (includes continued and discontinued
operations):
PRO-PAC PACKAGING LIMITED
97 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 31. DEED OF CROSS GUARANTEE (CONT’D)
Consolidated statement of comprehensive income
For the year ended
Revenue from contracts with customers
Raw materials and consumables used
Employee benefits expense
Occupancy, distribution, administration and selling expenses
Impairment losses
Depreciation and amortisation expense
Other income
Interest income
Finance costs
Profit/(loss) before income tax
Income tax (expense)/benefit
Profit/(loss) after income tax
Other comprehensive income/(loss):
Items that may be reclassified to profit or loss in subsequent years
(net of income tax):
Change in fair value of cash flow hedges
Total other comprehensive income/(loss)
Total comprehensive income/(loss)
30 June
2022
$’000
30 June
2021
$’000
416,917
(246,286)
(86,813)
(44,015)
(25,051)
(18,639)
1,810
57
(3,888)
(5,908)
(7,286)
(13,194)
393,772
(217,292)
(85,663)
(61,528)
-
(19,509)
4,022
108
(4,055)
9,855
(1,330)
8,525
(71)
(71)
(13,265)
(809)
(809)
7,716
PRO-PAC PACKAGING LIMITED
98 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 31. DEED OF CROSS GUARANTEE (CONT’D)
Consolidated statement of financial position
As at
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax assets
Derivative financial assets
Other assets
Total current assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Investments
Deferred tax assets
Other assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial liabilities
Interest-bearing liabilities
Lease liabilities
Current tax liability
Other liabilities
Employee entitlements
Other provisions
Total current liabilities
Non-current liabilities
Lease liabilities
Employee entitlements
Other provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
PRO-PAC PACKAGING LIMITED
99 | ANNUAL REPORT 2022
30 June
2022
$’000
30 June
2021
$’000
426
76,112
56,787
738
2,165
3,236
139,464
52,440
35,411
31,092
3,108
1,777
6,129
129,957
269,421
81,248
2,886
-
7,645
4,843
1,734
9,669
1,433
109,458
35,386
445
2,528
38,359
147,817
121,604
179
63,786
67,288
-
1,081
7,070
139,404
51,675
54,669
72,650
3,108
8,490
2,829
193,421
332,825
67,176
1,036
-
9,919
-
42,261
11,817
2,740
134,949
46,607
613
2,528
49,748
184,697
148,128
291,672
1,240
(171,308)
121,604
291,672
1,169
(144,713)
148,128
NOTES TO THE
Financial Statements
NOTE 31. DEED OF CROSS GUARANTEE (CONT’D)
Summary of movements in consolidated retained earnings
For the year ended
Balance as at beginning of the year
Profit/(loss) after income tax
Dividends provided for or paid
Balance as at end of the year
NOTE 32. AUDITORS’ REMUNERATION
Amounts paid or payable by the Group to its auditors are as follows:
For the year ended
Audit and assurance services
Audit and review of the financial statements
Other assurance related services
Total remuneration for audit and other assurance services
Other services
Tax compliance services
Tax advisory services
Total remuneration for other services
Total auditors’ remuneration
30 June
2022
$’000
30 June
2021
$’000
(144,713)
(13,194)
(2,431)
(160,338)
(147,974)
8,525
(5,264)
(144,713)
30 June
2022
$’000
30 June
2021
$’000
Notes
(a)
(b)
(c)
(c)
380
49
429
129
64
193
622
426
46
472
64
265
329
801
(a)
(b)
(c)
Fees for auditing the statutory financial reports of the Group and any of its controlled entities.
Fees for other assurance and agreed-upon-procedures services under other legislation or contractual
arrangements where there is discretion as to whether the service is provided by the auditor or another firm.
Fees for tax compliance and tax advisory services where there is discretion as to whether the service is provided
by the auditor or another firm.
The auditor of the Group for the years ended 30 June 2021 and 30 June 2022 was Ernst & Young.
NOTE 33. ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of the
issuance of the Group’s financials statements are disclosed below. The Group intends to adopt these new and
amended standards and interpretations, if applicable, when they become effective.
Amendments to IAS1: Classification of Liabilities as Current or Non-current
In January 2020, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 to specify the requirements for
classifying liabilities as current or non-current. The amendments clarify:
What is meant by a right to defer settlement
That a right to defer must exist at the end of the reporting period
That classification is unaffected by the likelihood that an entity will exercise its deferral right
That only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a
liability not impact its classification
PRO-PAC PACKAGING LIMITED
100 | ANNUAL REPORT 2022
NOTES TO THE
Financial Statements
NOTE 33. ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE (CONT’D)
The amendments are effective for annual reporting periods beginning on or after 1 January 2023 and must be applied
retrospectively. The Group is currently assessing the impact the amendments will have on current practice and
whether existing loan agreements may require renegotiation.
AASB 2021-2 Amendments to AASB 7, AASB 101, AASB 134 and AASB 108 – Disclosure of Accounting Policies and
Definition of Accounting Estimates.
The amendments to AASB 101 Presentation of Financial Statements require disclosure of material accounting policy
information, as opposed to the previously defined significant accounting policy disclosure.
The amended guidance illustrates circumstances where an entity is likely to consider accounting policy information to
be material, with a view that the emphasis on more entity-specific accounting policy information will be more
relevant and useful, than the generic information formerly required to be disclosed. This amendment may impact
future disclosures in relation to:
Financial Instruments
Presentation of Financial Statements
Interim Financial Reporting
Accounting Estimates
An accounting policy may require items in the financial statements to be measured using information that is either
directly observable, or estimated. Accounting estimates use inputs and measurement techniques that require
judgements and assumptions based on the latest available, reliable information. The amended definition however,
provides that ‘Accounting estimates are monetary amounts in financial statements that are subject to measurement
uncertainty’ and that a change in input or measurement technique used to develop an accounting estimate is
considered a change in accounting estimate, rather than a change in accounting policy.
The amendments are effective for annual reporting periods beginning on or after 1 January 2023 and apply
prospectively.
AASB 2021-5 Amendments to AASB 112 – Deferred Tax related Assets and Liabilities arising from a Single
Transaction
AASB 112 Income Taxes requires entities to account for income tax consequences when economic transactions take
place, rather than when the income tax payments or recoveries are made. Accounting for such tax consequences,
means entities need to consider the differences between tax rules and accounting standards.
The amendments are effective for annual reporting periods beginning on or after 1 January 2023 and apply from the
beginning of the earliest comparative period presented, with the cumulative effect of initial application being
recognised as an adjustment to the opening balance of retained earnings or other component of equity, as
appropriate.
NOTE 34. SUBSEQUENT EVENTS
On 1 September 2022, the Company entered into an agreement to transfer and assign future sale and purchase
contracts in relation to the Source and Sell business (which is part of Industrial segment) to a Rank Sharp Industries
Limited (the “buyer”). The Company’s related employees and their entitlements will also be transferred to the buyer.
Subsequent to 30 June 2022, the Company has commenced the execution of a pro-rata accelerated renounceable
entitlement offer of new ordinary shares in the Group to eligible existing shareholders, comprising an accelerated
institutional rights issue and a retail rights issue, expected to raise gross proceeds of $30.0 million. The offer has been
managed and underwritten by Moelis Australia Advisory Pty Ltd.
As at the date of this report the Kin Group Pty Ltd currently holds 57.60% of the shares in the Group through its
subsidiary Bennamon Pty Ltd (Bennamon). Bennamon has committed to take up its entitlement in full, and to sub-
underwrite the entitlement offer.
In agreement with the current lenders of the senior debt facility, the Company has undertaken to use $5.0 million of
the expected proceeds from the capital raise to repay a portion of the senior debt facilities as soon as practicable
following the receipt of those proceeds. Additionally, the Company has undertaken to make amortising payments of
$1.0 million per month for the period 28 February 2023 to 30 June 2023.
PRO-PAC PACKAGING LIMITED
101 | ANNUAL REPORT 2022
Directors’ Declaration
The directors of the Pro-Pac Packaging Limited (the Company) declare that:
1.
The consolidated financial statements and notes are in accordance with the Corporations Act 2001 and:
(a) comply with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements;
(b) give a true and fair view of the Group’s financial position at 30 June 2022 and of its performance for the year
ended on that date; and
(c) comply with International Financial Reporting Standards as disclosed in the notes to the consolidated
financial statements.
2.
The Chief Executive Officer and Chief Financial Officer have each declared that:
(a)
the financial records of the Company for the financial year have been properly maintained in accordance
with Section 286 of the Corporations Act 2001;
(b) the consolidated financial statements and notes for the financial year comply with the accounting standards;
and
the consolidated financial statements and notes for the financial year give a true and fair view.
(c)
3.
In the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts
as and when they become due and payable.
4. At the date of this declaration, there are reasonable grounds to believe that the entities that are party to the
deed of cross-guarantee as described in Note 31 of the consolidated financial statements will be able to meet
any obligation or liabilities to which they are, or may become, subject by virtue of the deed of cross-guarantee.
Signed in accordance with a resolution of the Board of Directors pursuant to Section 295(5)(a) of the Corporations Act
2001.
On behalf of the Board on 5 September 2022.
Jonathan Ling
Executive Chairman
Darren Brown
Director & Interim CFO
PRO-PAC PACKAGING LIMITED
102 | ANNUAL REPORT 2021
Ernst & Young
8 Exhibition Street
Melbourne VIC 3000 Australia
GPO Box 67 Melbourne VIC 3001
Tel: +61 3 9288 8000
Fax: +61 3 8650 7777
ey.com/au
Independent auditor’s report to the members of Pro-Pac Packaging
Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Pro-Pac Packaging Limited (the Company) and its subsidiaries
(collectively the Group), which comprises the consolidated statement of financial position as at
30 June 2022, the consolidated statement of comprehensive income, consolidated statement of
changes in equity and consolidated statement of cash flows for the year then ended, notes to the
financial statements, including a summary of significant accounting policies, and the directors’
declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
a. Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2022
and of its consolidated financial performance for the year ended on that date; and
b. Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the financial
report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with
the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to the Going Concern note in the financial report which describes the principal
conditions that raise doubt about the Group’s ability to continue as a going concern. These events or
conditions indicate that a material uncertainty exists that may cast significant doubt on the Group’s
ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial report of the current year. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide
a separate opinion on these matters.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Page 2
In addition to the matter described in the Material uncertainty related to going concern section above,
we have determined the matters described below to be the key audit matters to be communicated in
our report. For each matter below, our description of how our audit addressed the matter is provided
in that context.
We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the
financial report section of our report, including in relation to these matters. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of
material misstatement of the financial report. The results of our audit procedures, including the
procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial report.
Impairment assessment of non-current assets, including goodwill
Why significant
How our audit addressed the key audit matter
As a consequence of recent acquisitions, the
Group recognised goodwill and identifiable
intangibles. The balance of intangibles as at 30
June 2022 was $29.2 million.
Australian Accounting Standards require an
impairment test to be performed at least
annually for cash generating units (“CGUs”) to
which goodwill or intangibles with an indefinite
useful life have been allocated. Management
identified two CGUs – Flexibles and Industrial.
Impairment assessments are complex and
judgmental as they include the modelling of a
range of assumptions and estimates which will
be impacted by future performance and market
conditions, including ongoing uncertainty
associated with the impacts of COVID-19. As a
result, this matter was considered to be a key
audit matter.
Details of the Group’s impairment assessment,
and resulting impairment of $25.1 million, are
set out in Note 11 to the financial report.
Our audit procedures included the following:
Assessed whether the impairment testing
methodology met the requirements of
Australian Accounting Standards, including
the Group’s identification of its CGUs and
the allocation of goodwill to those CGUs.
In conjunction with our valuation specialists,
we:
Tested the mathematical accuracy of
the impairment testing model.
Assessed whether the forecast cash
flows, used in the impairment testing
model, were consistent with the most
recent Board approved cash flow
forecasts and contemplated existing and
emerging effects of COVID-19.
Assessed the historical accuracy of the
Group’s previous forecasts by
performing a comparison of historical
forecasts to actual results.
Assessed the appropriateness of key
assumptions, such as the discount rates
and long-term growth rates, including
performing our own sensitivity analyses
around these key assumptions.
Considered earnings multiples of
comparable businesses as a valuation
cross check to the Group’s
determination of recoverable amount of
its CGUs.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Page 3
Why significant
How our audit addressed the key audit matter
We also assessed the adequacy of the financial
report disclosures regarding the impairment
testing approach, and resulting impairment, and
key assumptions as disclosed in Note 11.
Inventory existence and valuation
Why significant
How our audit addressed the key audit matter
At 30 June 2022, the Group held inventories of
$75.9 million which were recorded at the lower
of cost and net realisable value.
At each reporting date, the Group assesses
whether net realisable value adjustments and
provisions for slow-moving and obsolete stock
are required to be recognised for all components
of inventories, including raw materials, work in
progress and finished goods.
Inventory existence and valuation was a key
audit matter due to the size of the recorded
asset, which represents 26% of the Group’s total
assets and the judgement required in estimating
the net realisable value of inventory at period
end.
The key judgements include estimating future
sales prices based on prevailing market
conditions and historical experience.
The Group’s disclosures with respect to
inventories are included in Note 8 to the
financial report.
Our audit procedures included the following:
► Understood the Group’s process for
inventory management and associated
controls at the key operations across the
business.
► Attended inventory stock-takes conducted
close to the year-end at locations with
significant inventory holdings.
► Selected a sample of inventory items and
agreed the cost price of purchased
inventory to supplier invoices.
► Tested the standard costing of
manufactured inventory, including
recalculation of the standard cost of a
sample of inventory items.
► Assessed the basis for inventory provisions
recorded by the Group for slow moving and
obsolete stock. In doing so, we examined the
Group’s process for identifying slow moving
inventories, negative margin and expected
costs to sell.
► Considered the impact of sales subsequent
to year end on the value of inventories at
balance date by comparing the actual selling
prices to the carrying value for a sample of
inventory items.
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the
information included in the Company’s 2022 Annual Report but does not include the financial report
and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon, with the exception of the Remuneration Report
and our related assurance opinion.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Page 4
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report, or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
► Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
► Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
► Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Page 5
► Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
► Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
► Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most
significance in the audit of the financial report of the current year and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 14 to 21 of the directors’ report for the
year ended 30 June 2022.
In our opinion, the Remuneration Report of Pro-Pac Packaging Limited for the year ended
30 June 2022, complies with section 300A of the Corporations Act 2001.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Page 6
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
Ernst & Young
Kester Brown
Partner
Melbourne
5 September 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
ADDITIONAL
Company Information
Additional information required by the Australian Stock Exchange Limited and not shown elsewhere in this report is as
follows. The information is current as at 1 August 2022.
Twenty largest holders
Table 1: The names of the twenty largest holders of ordinary shares are:
Rank
Holder
Number
%
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
20
BENNAMON PTY LTD
CITICORP NOMINEES PTY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
EQUITY TRUSTEES LIMITED
Continue reading text version or see original annual report in PDF format above