Quarterlytics / Energy / Predator Oil & Gas Holdings Plc / FY2021 Annual Report

Predator Oil & Gas Holdings Plc
Annual Report 2021

PRD · LSE Energy
Claim this profile
Ticker PRD
Exchange LSE
Sector Energy
Industry
Employees 11-50
← All annual reports
FY2021 Annual Report · Predator Oil & Gas Holdings Plc
Loading PDF…
                   Predator Oil & Gas Holdings Plc 

                     Annual Report for the  

             Year ended 31 December 2021 

 
 
                                                                         
 
                                                                               
  
 
 
                   
    
    
                        
 
 
Contents                                                                                                                                                     

Chairman’s statement    

Strategy       

Group strategic report 

Key performance indicators 

Group structure and list of assets 

Principal risk and uncertainties 

Report of the directors 

Board of directors 

Corporate governance report 

Directors’ remuneration report             

Independent auditor’s report 

Consolidated statement of comprehensive income 

Consolidated statement of financial position 

Consolidated statement of changes in equity 

Consolidated statement of cash flows 

Statement of accounting policies 

Notes to the financial statements  

Corporate information 

Pages  

   1 - 3 

    4 

  5 - 18 

19 - 20 

21 - 32 

33 - 40 

41 - 45 

46 - 47 

48 - 53 

54 - 59 

60 – 64 

65 

66 

67 

68 

69 – 75 

76 – 91 

92 - 93 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                                        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                            
 
 
 
 
 
                                                                                                                                                                             
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Chairman’s Statement 

Dear Shareholder, 

On behalf of the Board of Directors, I hereby present the consolidated financial statements of Predator Oil & Gas 
Holdings Plc (the “Group”, “Predator” or the “Company”) for the year ended 31 December 2021. 

2021 has once again been a particularly active period for the Company and its small management team focussed 
mainly on operations in Morocco and, in the earlier part of the year, Trinidad. Despite the  continuing challenges 
presented by the COVID pandemic we have demonstrated our resilience to external global influences by successfully 
and safely executing the drilling of our first well, MOU-1, as an approved operator in Morocco. This is a significant 
milestone for the Company and the implementation of its business strategy, which is heavily weighted towards gas 
as the greener fossil fuel option to accelerate the decarbonisation of the energy sector, by replacing more carbon-
intensive coal and oil, and to maintain security of energy  supply during the Energy Transition and the roll-out  of 
renewable energy alternatives.  

The Company’s drilling programme has paved the way to the opening up and de-risking of a new gas basin in northern 
Morocco with significant “running room” to add material gas resources. The industrial sector in Morocco is starved 
of indigenous gas resources and heavily reliant on imported carbon-intensive fuel oil. The Company’s development 
strategy  is  focussed  on  compressed  natural  gas  (“CNG”)  distribution  to  industries  isolated  from  gas  pipeline 
infrastructure. This is attractive to potential end users and by the end of 2021 the Company has initiated discussions 
with several parties regarding aligning interests and commercial goals through joint venture participation at project 
level. In a pan-European context of security of gas supply, potential additional Guercif gas discoveries are connected 
to the European gas grid and provide for diversification of European gas supplies. 

In  Trinidad  we  successfully  commenced  Phase  3  of  the  Inniss-Trinity  Pilot  Enhanced  Oil  Recovery  project  using 
injected  anthropogenic  carbon  dioxide  (“Pilot  CO2  EOR”).  During  the  period  under  review  the  Government  of 
Trinidad and Tobago established a Carbon Capture and Carbon Dioxide Enhanced Oil Recovery (“CO2 EOR”) Steering 
Committee to give recognition to the vital role CO2 EOR could play in response to the need for emission mitigation 
and carbon management and Carbon Capture and Storage in the context of the Paris Agreement. This important and 
timely initiative has ensured that the Company, being the only CO2 EOR operator in Trinidad and with exclusivity 
over Trinidad’s surplus liquid CO2 supply, is well-positioned to offer its technology and operations experience as a 
valuable catalyst to co-venture with other operators of producing oil fields onshore Trinidad and to help develop the 
Government’s strategic carbon capture plans. Financing of the CO2 EOR services offered by the Company must be 
borne by those producers wishing to avail themselves of such services to further the development and retention of 
their assets mainly held under Incremental Production Service Contracts. Implementing CO2 EOR plans are crucial if 
inward investment in the energy sector in Trinidad is to be secured on the basis of compatibility with the demands 
to address the level of global CO2 emissions. 

Changes in the ultimate ownership of FRAM Exploration Trinidad Ltd. (“FRAM”) completed in 2020 resulted in the 
parent company of FRAM unilaterally terminating the Inniss-Trinity CO2 EOR project without prior consultation with 
the Company  or the regulatory authorities. As a  consequence the Company decided that it would be prudent  to 
decommission its CO2 EOR facilities at Inniss-Trinity. The Company also elected to seek redress from FRAM for breach 
of the terms of the Inniss-Trinity Well Participation Agreement and for failure to repay the Loan advanced to FRAM 
repayable  out  of  profits  arising  from  the  sale  of  CO2  EOR  enhanced  oil  production  during  2020  and  2021.  The 
Company has a reasonable expectation that an amicable settlement of the dispute will be achieved in 2022 which 
will  facilitate  the  Company  establishing  its  in-country  CO2  EOR  services  Special  Purpose  Vehicle  (“SPV”)  using  its 
subsidiary Predator Oil & Gas Trinidad Ltd. New CO2 EOR projects resulting from the provision of advisory services 
and in addition potential assets suitable for CO2 EOR over which the Company will have full unfettered title will be 
incorporated into the SPV. There is no guarantee however that this objective will be achieved as it will be subject to 
concluding  successful  commercial  negotiations  and  agreements  and  the  granting  of  regulatory  consents.  The 
termination of the Inniss-Trinity CO2 EOR Project has unexpectedly been the catalyst to make substantial progress 
towards the Company’s preferred business objective of achieving a self-financing CO2 EOR and CO2 sequestration 
business in Trinidad. The promising results of the Inniss-Trinity CO2 EOR Project have demonstrated the potential for 
the development of CO2 EOR with CO2 sequestration in Trinidad during the Energy Transition and has revitalised  

1 

 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
interest from third parties in being part of the government strategy for CO2 EOR going forward focussed in the near-
term on the Company’s pre-eminent position in Trinidad as a CO2 EOR specialist. 

In Ireland the Company submitted its Floating Storage and Regasification Unit (“FSRU”) LNG import solution (“Mag 
Mell”) to the Draft Cork County Development Plan 2021 for public consultation.  In addition, the Company also made 
a submission to the Department of Housing, Local Government and Heritage in respect of the Public Consultation on  
the Marine Protected Area (“MPA”) Advisory Group’s Report entitled “Expanding Ireland’s Marine Protected Area 
Network.” Both submissions focussed on Mag Mell’s ability to address, at the earliest opportunity, Ireland’s security 
and diversity of energy supply, particularly in relation to gas. 

The  Company’s  management  highlighted  from  2016  onwards  the  risks  for  security  and  cost  of  energy  supply  for 
Ireland, and for Europe in general, of an over-reliance on Russian gas imported through fixed pipelines and a UK gas 
infrastructure that was no longer regulated by the EU after Brexit. This scenario sowed the seeds for the application 
of geopolitical leverage in the context of energy supply. Accordingly in 2016 the Company created a portfolio of Irish 
gas assets focussed on proximity to existing offshore infrastructure; undeveloped discovered gas; and the presence 
of proven gas storage reservoirs. 

By the end of 2021 the conditions for the implementation and execution of this medium-term business development 
strategy  have  never  been  more  favourable  as  the  value  of  gas  assets  continues  to  rise  based  on  belated  EU 
recognition of the importance of gas as an Energy Transition fuel suitable for “green finance” and the importance of 
diversification of the origin of gas supplies to counteract an over-reliance on Russian gas.   

At the end of 2021 the Mag Mell FSRU LNG import option was firmly positioned with the regulatory authorities as a 
near-term  solution  to  security  of  energy  supply.  Furthermore,  it  was  shown  that  the  Mag  Mell  project  could  be 
advanced far more quickly than any other competing project. 

Additional  information  requested  by  the  Geoscience  Regulation  Office  (“GSRO”)  division  of  the  Department  of 
Environment, Climate and Communications was provided in support of the review of the terms and conditions for 
the award of the successor authorisations to the Corrib South Licensing Option 16/26 and the Ram Head Licensing 
Option  16/30.  The  submitted  technical  data  for  the  Ram  Head  Licensing  Option  16/30  successor  authorisation 
included an initial work programme to evaluate the gas storage potential of the undeveloped Ardmore gas field. 

Ireland  is  committed  to  using  natural  gas  for  the  foreseeable  future  and  is  proposing  new-build  gas-fired  power 
stations to satisfy severe peak-day winter demand for electricity. The commercial model for the operation of these 
power stations will be tested by the lack of an all-year-round market for additional gas-fired power when low demand 
in the summer months is satisfied by renewable electricity generation. Additional sources of indigenous gas and Mag 
Mell FSRU regasified LNG not only supports gas storage volumes independent of fixed import pipelines for security 
of energy supply but also potentially allows gas-fired power generation in the summer months to support  hydrogen 
production  through  the  electrolysis  of  water.    Accelerating  the  roll-out  of  the  hydrogen  economy  at  competitive 
prices compared to energy derived wholly from fossil fuels will help to replace fuel oil, coal and potentially some 
natural gas usage and storage. Accelerating decarbonisation of the energy sector can occur where other forms of 
weather-dependent renewable energy cannot be applied all-year-around on a similar scale across as many industrial 
sectors. 

A wholistic and inclusive approach to collaboration within the entire energy sector is needed to navigate a socially 
just  pathway  through  the  Energy  Transition  in  order  to  meet  the  goal  of  mitigating  against  climate  change  and 
ameliorating the rise in energy costs which can lead to economic recession on a significant scale if left unchecked.  

Whilst  the  Company  has  a  “visionary”  business  development  strategy  aimed  at  establishing  value  through  “First 
Mover”  status,  our  primary  objective  remains  to  develop  near-term  shareholder  value  and  to  move  towards 
generating an operating income. The focus is currently on Morocco to build in 2022 upon the success of the MOU-1 
exploration  well  at  Guercif.  The  pathway  to  monetisation  of  this  asset  is  clear  and  the  commercial  model  is 
compelling. The financial commitments are manageable and the potential for joint venture partners to carry some 
of the burden of financing is high.  

2 

 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Trinidad also offers a route to establishing a near-term operating revenue. The fiscal regime in Trinidad is however 
more  challenging,  the  operating  conditions  are  more  demanding  and  the  contractual  arrangements  are  more 
complex. Lessons learnt during 2021 will be taken into account and applied to developing the Company’s position in 
Trinidad  during  2022.  However  Trinidad  has  the  potential  to  be  self-financing  if  the  appropriate  commercial 
agreements are entered into based on the in-country expertise the Company has established through the successful 
execution of CO2 EO operations.. 

Ireland is potentially a significant asset yet to crystallise in terms of value creation. If the Corrib South and Ram Head 
successor  authorisations  were  to  be  awarded  in  2022  the  impact  on  supporting  the  Company’s  contingent  and 
prospective  resources  would  be  material.  Currently  there  is  no  significant  shareholder  value  factored  into  these 
assets in Ireland. 

During the period under review we have taken the opportunity, when possible and advisable to do so, to raise funds 
in the public markets. This is necessary for us to maintain our projects in good standing and to strengthen our hand 
in commercial negotiations with much larger potential partners by demonstrating our ability and track record to fund 
our projects ourselves if and when required to do so. The Company strengthened its finances through three over-
subscribed Placings to raise an aggregate of  £4,585,000 (before  expenses). In so doing the Company was able to 
maintain the momentum of the roll-out of its business development strategy, particularly by executing the successful 
drilling operations in Morocco, without any dilution of its equity in its portfolio of assets. This has been achieved 
without entering into any debt arrangements and without taking on any onerous liabilities that cannot be funded by 
cash on the Company’s balance sheet. 

At a corporate level the Board was refreshed and the Company’s operating and gas marketing experience was further 
enhanced with the appointment of Mr. Lonny Baumgardner as Chief Operating Officer.  Mr. Ronald Pilbeam resigned 
from the Board.  

As I write, the business outlook for the Company for the coming year is positive, attributable to a sustained rise in 
commodity prices due to supply constraints and geopolitical tensions in Europe. There is a growing acceptance of gas 
as  a  “greener”  fossil  fuel  to  provide  Security  of  Energy  Supply  and  to  underpin  the  Energy  Transition  to  help 
decarbonise the energy sector by replacing more carbon-intensive coal and oil. Gas can also work in tandem with 
Green  Hydrogen  projects  to help  roll-out  the  Green  Hydrogen  Economy.  The  further  maturing  of  the  Company’s 
business  development  strategy  focussed  on  gas,  gas  storage  and  sequestrating  anthropogenic  CO2,  where 
commercially viable, dictates that our projects are well-placed to attract finance and project  partners in 2022 by 
demonstrating their relevance to the Energy Transition. 

I should like to thank our shareholders for their continued support and patience over the year. I expect the coming 
year once again to be both a busy one and an exciting one for our investors. 

Paul Griffiths 
Executive Chairman 
28 June 2022 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Strategy 

The Company’s core strategy is to focus on an accelerated Energy Transformation Scenario  to greener energy based 
on expanding the pragmatic role of gas as a “sustainable” source of energy, collaboration with renewable energy 
project developers, and utilisation of existing infrastructure to determine a common route to achieve a timely and 
socially just energy transition.  

The Board believes that the Company’s medium-term future relies on focussing on gas as being the flexible energy 
source to replace coal and oil as a fuel for power generation to help de-carbonise the energy sector, thereby reducing 
CO2 emissions as gas by comparison is less CO2 pollutant. 

Reducing current high levels of CO2 emissions by replacing carbon-intensive fuels in the jurisdictions chosen by the 
Company to apply its business development strategy is a realistically achievable near-term target.  The Company has 
assembled material and influential equity positions in a portfolio of assets combining existing gas discoveries and 
new  gas  prospects  adjacent  to  infrastructure  owners  seeking  new  opportunities  to  utilise  spare  capacity.  CO2 
sequestration forms a key element of the business development strategy with production opportunities for enhanced 
“greener”  oil  providing  the  commercial  model  for  CO2  sequestration  and  a  socially just  and  equitable  protective 
umbrella  for  local  communities  and  economies  largely  dependent  on  the  oil  and  gas  sector  for  their  immediate 
livelihoods.    

The Company’s business plan is being executed to minimise where possible capital expenditures through: 

- 

- 

- 

prudent application of its accumulated operational experience in Trinidad in existing mature oil fields 
for  a  share  of  CO2  EOR  production  profits  to  offset  against  the  cost  of  CO2  sequestration  whilst 
campaigning also for the development of a platform for trading carbon credits;   

leveraging  with  third  parties  our  management’s  gas  experience,  industry  relationships  and  the 
Company’s 
infrastructure  to  validate  our  commercial 
understanding of the gas marketing potential and the potential of our exploration and appraisal assets 
to potential third parties seeking exposure to such assets and operational expertise; 

licence  positions  around  gas-gathering 

through  providing  a  commercial,  technical  and  engineering  framework  for  gas-focussed  M  &  A 
transactions and farmouts to defray CAPEX for subsequent appraisal drilling/development. 

Geological risk mitigation has been enacted through screening suitable projects for the Company’s portfolio using 
management’s extensive and relevant industry experience. Farm-out transaction risk is being addressed by improving 
development economics and lowering commercial risk by assembling projects close to infrastructure and in areas 
where there is a high demand for indigenous gas to improve security of energy supply and reduce CO2 emissions 
from more carbon-intensive energy sources.   

The Company’s strategy recognises our opportunities for becoming an innovative catalyst for collaborative symbiotic 
relationships with the renewable energy and gas storage sectors that accelerates energy transition whilst maintaining 
and  enhancing  security  of  energy  supply  that  protects  against  the  “economic  shock”  of  accelerated  Energy 
Transformation.  Combining  gas  production  with  gas  and  hydrogen  storage  capacity  and  providing  back-up  for 
interruptible wind power together with subsurface CO2 sequestration in former oil and gas reservoirs provides the 
commercial and financing structure for green energy hubs around existing under-utilised infrastructure. 

4 

 
 
  
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Group Strategic Report 

The directors have voluntarily disclosed the Group Strategic Report for the year ended 31 December 2021 although 
this is not required under Jersey regulations. 

Principal activity 

The Group was formed for the purpose of acquiring assets consistent with the Company’s business development 
strategy.  These  may  comprise  businesses,  import  licences  for  LNG,  material  ground  floor  equity  positions  in 
principally  gas  licences,  or  the  targeting  of  companies  that  have  operations  in  the  oil  and  gas  exploration  and 
production sector consistent with the Company’s business development strategy. It will then look to develop and 
expand such assets where there is an opportunity for reducing CO2 emissions within the framework of commercially 
viable and value-enhancing operations. The Group seeks to develop and provide sources of greener energy that can 
contribute to reducing CO2 emissions and to accelerating energy transition to de-carbonise the energy sector. 

Fair review of the business 

Morocco 

As a consequence of the COVID pandemic the original term of the Initial Period of the Guercif Petroleum Agreement 
was extended by one year to 18 September 2022 without any additional liabilities being incurred. 

Despite some remaining COVID restrictions, the Star Valley rig commenced drilling the MOU-1 well on schedule on 
20th June 2021 and the rig was released on 4th July 2021 with rig demobilisation completed by 7TH July 2021. 

Drilling time totalled 15.18 days. 

The well encountered a number of encouraging formation gas shows at 605 metres, 769 metres, 833 metres, 850.5 
metres, 872 metres and 1,236 metres TVD KB validating the pre-drill rationale for evaluating for the first time the 
northwest part of the Guercif Basin in what was interpreted to be an extension of the gas-producing Rharb Basin to 
the west. Dry thermogenic gas shows over a gross interval of 626 metres confirmed the gas-generating potential of 
this newly defined area of exploration interest. 

95/8” casing point was set at 724 metres TVD MD. Wireline logs were run below this interval over a gross section of 
779 metres. Preliminary conventional log interpretation and the presence of gas shows confirmed the presence of 
the  pre-drill  primary  target  (“TGB-2”)  at  1,236  metres  TVD  MD,  correlating  very  closely  with  the  pre-drill  depth 
prognosis. The primary target was found to be substantially over-pressured relative to targets at similar depths in 
the Rharb Basin. As a result the drilling mud weight was increased by 20% to maintain hole stability. Mud weights 
were 25% higher than in the GRF-1 well drilled in 1972 1.25 kms. to the southeast of the MOU-1 location. Significantly 
this confirmed that MOU-1 had tested a separately sealed primary TGB-2 target not present in GRF-1. 

The entire prospective section equivalent to the interval containing the gas-producing “Hoot” and “Guebbas” sands 
of the Rharb Basin and the gas sands encountered in Anchois-1 and the Anchois-2 appraisal well in the offshore has 
been penetrated by MOU-1 and wireline logs over this interval were acquired. To maintain stable borehole conditions 
over the primary target the well was completed for rigless testing with 41/2” casing set from 729 metres to 1,503 
metres TVD MD. 

Final  drilling  costs,  including  mobilisation  and  demobilisation  for  a  single  well  drilling  programme,  were 
approximately US$3.617 million (versus the pre-drill AFE of US$3.43 million), inclusive of approximately US$0.417 
million mobilisation and demobilisation costs and approximately US$0.25 million VAT to be reclaimed in the future. 
Well completion costs for rigless testing were approximately US$0.257 million. 

Post-well reservoir characterisation by Houston-based NuTech interpreted a gross TGB-2 interval between 1,226.5 
and 1,300 metres TVD MD with 12 metres of net potential gas pay, with a maximum porosity of 29% in one sand and  

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
a corresponding maximum gas saturation of 70%. Five separate zones within this interval have been selected for 
perforating during rigless testing in 2022. 

Post-well seismic studies have confirmed that the primary TGB-2 target in MOU-1 encountered at 1,236 metres TVD 
MD correlated precisely with the pre-drill seismic amplitude anomaly which was the rationale for the MOU-1 well 
location. 

Seismic re-mapping incorporating the TGB-2 drilling results indicate that the gas-bearing TGB-2 seismic amplitude 
anomaly extends over an area of over 30 km2 forming a potential over-pressured stratigraphic trap within which 
fault-bounded structural closures also exist (as tested and proven by MOU-1). 

Initial post-well geological studies and integration of seismic information has defined the TGB-2 stratigraphic trap as 
a potential submarine fan and channel system with seismic characteristics and geometries analogous to those hosting 
the Anchois-1 gas discovery in the offshore, albeit on a much larger scale covering up to five times the area straddled 
by the Anchois-1 and Anchois-2 wells. The MOU-1 well post-mortem reveals that the well tested only the very distal 
lateral edge of the TBG-2 submarine fan with the main axis of reservoir development being potentially developed 6.5 
kms. to the east of MOU-1. 

SLR Consulting Ireland Ltd. (“SLR”) produced a  Competent  Persons Report  in 2020 giving the gross Best Estimate 
Prospective Resources for the “MOU-4 Prospect” (now defined as theTGB-2 submarine fan after the evaluation of 
the MOU-1 drilling results) as 393 BCF (295 BCF net attributable to Predator’s 75% interest) based on a conservative 
66% gas recovery over 13 years is. SLR indicate a High Estimate of 708 BCF net attributable to Predator’s 75% interest 
based  on  a  higher  GIIP  estimate  for  thicker  reservoirs.  Following  the  MOU-1  well  results  estimates  of  resources 
remain  unchanged  but  emphasis  with  SLR  is  now  on  re-categorising  these  Prospective  Resources  as  Contingent 
Resources.  

Additional drilling locations were developed, MOU-4 and MOU-5, to step out and appraise the TGB 2 submarine fan 
in an area where the maximum development of reservoir quality  sands is believed to be potentially developed to 
validate the SLR High Estimate of 708 BCF net attributable to Predator’s 75% interest. 

An Environmental Impact Assessment (“EIA”) was commenced for three possible well locations in addition to two 
other potential existing well locations on the TGB-2 submarine fan approved under the existing EIA for MOU-1.  

MOU-1 encountered the same volcanic horizons at the base of the TGB-2 sequence that were penetrated in GRF-1 
in 1972, 1.25 kms. southeast of MOU-1. However the TGB-2 interval above the volcanics was significantly thickened 
in  MOU-1  relative  to  GRF-1  where  the  TGB-2  interval  was  not  deposited  in  a  structurally  high  setting.  MOU-1 
therefore  established  for  the  first  time  in  the  Guercif  Basin  the  importance  of  faulting  to  create  the  unstable 
conditions  necessary  for  the  development  of  submarine  fans  with  the  formation  of  both  stratigraphic  and  fault-
bounded traps sealed by over-pressured, rapidly deposited, deepwater claystones.   

Quotes for desktop studies including 2D seismic reprocessing and biostratigraphy, sedimentology and geochemical 
analysis of MOU-1 well cuttings were requested during the latter part of the period under review. The search for 
long-lead drilling items, including casing and wellheads, was initiated. 

Regional geological studies and seismic remapping of the entire Guercif licence area of 7,269 kms2 is underway to 
incorporate  the  results  of  MOU-1.  Focus  is  on  the  northwest  part  of  the  Guercif  licence  area  east  of  MOU-1  to 
evaluate the potential of the Lower Jurassic northwest of the TRF-1x well, which encountered 18 metres of reservoir 
beneath dry gas shows. TRF-1x was drilled off-structure. This north-western area is interpreted as being favourably 
sited for dry gas migration from the generating basin proven by the MOU-1 well results. An MOU-NE prospective trap 
has been outlined over a preliminary area of 102 km2 for further evaluation as a potential drilling target in 2022. 

During the period under review SLR Consulting (Ireland) Ltd completed  an independent study for the Company of 
scoping capital and operating costs for a CNG development option utilising potential gas produced at Guercif. The 
model  assumed  a  scoping  gas  delivery  profile  of  10  mm  cfgpd  (3.65  BCF  of  gas  annually)  trucked  to  industrial 
customers and to the end of existing gas pipelines in the Rharb Basin. The preferred site of a  CNG facility at the 
proposed MOU-4 well location is only 1.5 kilometres from the highway running westwards and connecting with  

6 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Morocco’s most significant industrial centres. Trucks would run on CNG rather than diesel fuel. Start-up CNG costs 
net to the Company (75%) facilities CAPEX estimates are US$12.21 million and net (75%) CNG operating costs are 
estimated at US$2.09/mcf. Costs exclude drilling costs and potential requirement for booster compression later in 
field life. At an average gas sales price of US$11/mcf to the Moroccan industrial market the commercial model for 
CNG gas sales is attractive. 

Development and operating costs and gas prices are based on 2021 data. 

Trinidad 

Phase  3  of  the  of  the  Inniss-Trinity  Pilot  CO2  EOR  project  commenced  in  the  period  under  review.  The  planned 
operations were in accordance with the Company’s Project Proposal PRD25092019 submitted by the Operator (FRAM 
Exploration Trinidad Ltd. or “FRAM”) of the Inniss-Trinity Incremental Production Services Contract, or “IPSC”, as a 
consequence of which Heritage Petroleum Trinidad Ltd., the licence holder, granted FRAM a two-year extension to 
the IPSC and the Ministry of Energy and Energy Industries approved the commissioning of the CO2 EOR facilities at 
Inniss-Trinity. 

It was planned for CO2 to be injected into the AT-13 well continuously over a period of up to 275 days during which 
time production rates would be recorded at AT-5X. 

It  became  apparent  very  quickly  that  the  AT-13  well  was  not  suitable  for  CO2  injection  at  higher  pressures  and 
regulatory  approval  was  sought  and  subsequently  granted  for  CO2  injection  to  return  to  the  original  2020  CO2 
injector well AT-5X. AT-12, defined in the submitted Proposal PRD25092019 as a production well and included in the 
AT-4 Block Pilot CO2 EOR Project, remained available for continuous production. It was determined that additional 
wells within the AT-4 Block would be surveyed and investigated for potential workovers and the return to production. 
AT-6, AT-7 and AT-10 were considered for the restoration of production and IN-6 was evaluated as a candidate for 
perforating in the unperforated Herrera #2 Sand.  

From April 2021 469 metric tonnes of CO2 were injected through AT-5X. Operations were limited to daylight hours 
due to best practice HSE restrictions for handling CO2 at a time of COVID restrictions. 

Curtailing  injected  daily  CO2  volumes  and  restricting  injection  pressures  had  a  beneficial  effect  on  the  rate  of 
reservoir pressure build-up whilst  establishing a preferred  orientation and pattern for accelerated CO2 migration 
move-out routes. Of five wells where pressure data could be interpreted, two were broadly in line with pre-injection 
forecasts whereas three showed accelerated reservoir pressure build-up relative to the pre-injection estimates. In 
the most notable case one well reached a static bottom hole pressure of 1,089 psi on 9 June 2021, whereas the pre-
injection forecast estimated that this pressure was only to be achieved over four months later.  

Changes in the ultimate ownership of FRAM Exploration Trinidad Ltd. (“FRAM”) completed in 2020 resulted in the 
parent company of FRAM unilaterally terminating the Inniss-Trinity CO2 EOR project with only 24 hours’ notice in 
July 2021 without prior consultation with the Company or the regulatory authorities.  

The Company decided that it would be prudent under these circumstances to accept the request from the Operator, 
for the avoidance of doubt not the regulatory authorities, to decommission its CO2 EOR facilities at Inniss-Trinity and 
remove the equipment to a place of safe and secure storage at no significant financial liability to the Company. 

The Company decided to begin the process of exploring with FRAM a mutually beneficial resolution of the issues 
relating to consequential losses potentially suffered by the Company as a result of FRAM’s breach of the terms of the 
Inniss-Trinity Well Participation Agreement and for FRAM’s failure to repay the Loan advanced to FRAM repayable 
out of profits arising from the sale of CO2 EOR enhanced oil production during 2020 and 2021. 

The  premature  termination  of  the  Inniss-Trinity  CO2  EOR  project  was  not  based  on  any  technical  or  commercial 
criteria  and  was  not  countenanced  by  the  regulatory  authorities  in  Trinidad.  The  Company’s  Project  Proposal 
PRD25092019 for CO2 EOR in the Inniss-Trinity field was approved by Heritage Petroleum Trinidad Ltd., the licence  

7 

 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
holder, and the Ministry of Energy and Energy Industries. The Project Proposal estimated that 859,000 barrels of CO2 
EOR oil resources could eventually be recovered in the AT-4 Block governed by the Well Participation Agreement. 
Rising oil prices and the commercial data gathered from the Inniss-Trinity Pilot CO2 EOR Project combine to indicate 
that a significant value can be potentially attached to the remaining CO2 EOR resources in the AT-4 Block. 

The focus of the settlement negotiations with FRAM will be on how to unlock the AT-4 Block CO2 EOR potential for 
FRAM, with the Company providing advisory services and any surplus CO2 EOR supply, in return for the Company 
acquiring one of Challenger Energy Group Plc’s subsidiary companies in Trinidad with assets potentially  suited  to 
applying CO2 EOR.  

The  encouraging  results  from  the  Phase  3  CO2  injection  in  the  first  half  of  2021  provide  valuable  technical  and 
commercial validation for the design and resulting effectiveness of CO2 EOR projects for geologically similar mature 
producing fields onshore Trinidad. 

As a consequence the Company were able to execute a Heads of Agreement with Lease Operators Ltd. (“LOL”), a 
private  Trinidadian  company  with  1,800  bopd  production  in  2021  onshore  Trinidad,  to  provide  for  LOL  and  the 
Company to work together to develop and execute a CO2 EOR project for the producing PS-1 field onshore Trinidad. 

LOL  is  applying  for  a  Certificate  of  Environmental  Clearance  from  the  Environmental  Management  Authority  in 
Trinidad for CO2 EOR operations using some data and an example template provided by the Company. 

Discussions are continuing to create a jointly-owned in-country Special Purpose Vehicle to develop CO2 EOR projects 
based on prioritising the technical suitability of a number of onshore producing fields. 

Rising oil prices combined with the Company’s “Proof of Concept” for CO2 EOR and CO2 sequestration in Trinidad 
has created a much more attractive commercial case for expanding CO2 EOR for “greener” oil production at a time 
of rising energy costs and demand and an awareness of the absolute requirement for an Energy Transition if the level 
of global CO2 emissions is to be reduced in an orderly structured mannered. 

Ireland 

During the period under review the Company changed the name of its subsidiary Predator LNG Ireland Ltd. to Mag 
Mell  Energy  Ireland  Ltd.,  a  name  from  Irish  mythology  that  reflects  the  ethos  behind  the  move  to  offshore  LNG 
facilities below the horizon that can contribute with very much reduced environmental impact to security of energy 
supply during the Energy Transition. 

In June a submission was made to the Draft Cork County Council Development Plan detailing the Mag Mell Floating 
Storage  and  Regasification  Liquefied  Natural  Gas  Project  (“FSRUP”  and  LNG”)  and  the  potential  benefits  for  the 
industries and communities of Cork, which historically has been the hub of Irish indigenous gas production. The vital 
role this project could have in addressing security of energy supply during the Energy Transition was also outlined in 
the Company’s published document for the purpose of facilitating informed public consultation. 

At the same time the Company made a submission to the Department of Housing, Local Government and Heritage 
in  respect  of  the  Public  Consultation  on  the  Marine  Protected  Area  (“MPA”)  Advisory  Group’s  Report  entitled 
“Expanding Ireland’s Marine Protected Area Network.” 

The  steps  taken  are  to  ensure  that  the  Mag  Mell  FSRUP  LNG  was  fully  in  the  public  domain  ahead  of  a  planned 
meeting later in the year of the Oireachtas Committee on the Environment to examine energy security, LNG and 
power usage by data centres. 

Partnership  building  has  been  a  key  objective  of  the  Company.  The  establishment  of  a  FSRUP  technical  and 
commercial solution with Hoegh LNG specific to the environment and conditions of the Celtic Sea offshore Ireland is 
a significant tool to use to meet conditions for regulatory approvals and to develop partnerships to attract project 
finance  to  allow  a  Financial  Investment  Decision  to  be  made.  The  Company  negotiated  a  Memorandum  of 
Understanding (“MOU”) with a significant downstream marketing entity to work together to determine the potential 
market for FSRUP gas and to assess the potential to market gas from seasonal storage operations. The objective is to 

8 

 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
optimise the technical specifications of the FSRUP and gas storage facilities for gas send-out to meet periods of high 
demand and high gas prices.  

At the request of the Geoscience Regulation Office (“GSRO”) section of the Department of the Environment, Climate 
and Communications the Company provided information on its proposed work programme for its application for a 
successor authorisation (a “Standard Exploration Licence”) to Licensing Option 16/30 (“Ram Head”). The proposed 
work programme focusses initially on the appraisal of the undeveloped Ardmore gas field within the Ram Head area 
of  application  for  a  successor  authorisation  as  a  potential  gas  storage  facility  for  seasonal  summer  gas  imported 
through the Company’s proposed Mag Mell FSRUP LNG. 

The Ardmore field was previously discovered by Marathon Oil in the 1970’s but not developed after testing gas at a 
rate of 8 mm cfgpd. The discovery well 49/14-1 was drilled at the gas-heavy oil contact which impacted gas flow 
rates. Scoping storage capacity is targeted at 12 BCF with a maximum send-out rate of 80 mm cfgpd subject tp the 
completion of a work programme executed following the potential award of a successor authorisation.  

In 1998 RDS Resources independently assessed the Ardmore gas field as being capable of being developed by two 
wells, which based on P50 gas-in-place of 148 BCF, gave P50 gas resources of 47.4 BCF and P10 gas resources of 77.3 
BCF using a 30 mm cfgpd initial production profile. 

For  gas  storage  operations  4  to  5  production/injector  wells  would  be  required  but  development  costs  could  be 
potentially financed by the blow-down of gas to create the gas storage capacity. 

The much deeper Jurassic gas reservoirs discovered by Marathon Oil in 1984/5 have the potential to develop a larger 
gas storage facility in the future should the Ardmore gas field be successfully developed for gas storage operations.  

Gas storage is a critical element of security of energy supply. 

The application for a successor authorisation to Licensing Option 16/26 (“Corrib South”) is still under consideration 
by the GSRO.  

Financial review 

The Company reported an operating loss for the period to 31 December 2021 of £1,398,802 (restated £1,589,070 for 
the period to 31 December 2020). The decrease in operating loss is mostly attributable to the reduction of finance 
costs compared to the previous year.  

Administrative expenses for the period to 31 December 2021 were £1,398,821 (restated £1,363,711 for the period 
to  31  December  2020)  and  include  £99,900  (restated  £101,973  for  the  period  to  31  December  2020)  fair  value 
adjustment to share options and warrants, which take into account  the cancellation of Ron Pilbeam share options 
at the time of his resignation. Executive directors’ fees have increased to £229,165 (£161,000 for the period to 31 
December  2020)  as  a  result  of  the  significant  increase  in  the  Company’s  corporate  activities  in  the  period  to  31 
December 2021 to maintain business growth and the further development of ESG credentials to attract future green 
energy investors.   

The Company is finishing the reporting period with cash reserves of £1,523,035 (£1,325,751) for the period to 31 
December 2020) and restricted cash of USD1,500,000 (USD1,500,000 for the period ended 31 December 2020) in the 
form of the security deposit for the Guercif Bank Guarantee in favour of ONHYM. The balance outstanding of the 
loan by the Company to FRAM Exploration Trinidad Ltd. for the investment in the Pilot CO2 EOR Project was £591,065 
(£468,000 for the period to 31 December 2020) at the end of the period.  

During  the  period  to  31  December  2021,  we  have  completed  three  over-subscribed  Placings  to  raise  £4,585,000 
(before expenses). As a result of these transactions 53,000,000 new shares have been issued and the issued share 
capital increased to 292,946,267 by the end of the period to 31 December 2021. This figure included the exercise of 
267,750 existing warrants at £0.028. 1,020,00 new warrants exercisable at £0.105 before 12 March 2025 and 600,000 
new warrants exercisable at £0.150 before 18 June 2025 were issued.2,000,000 existing warrants exercisable at £0.12 
had  their  original  expiry  date  of  15  February  2021  extended  to  15  February  2022.  2,053,678  existing  warrants 
exercisable  at  £0.028  had  their  original  expiry  date  of  24  May  2021  extended  to  24  May  2022.  The  one-year 
9 

 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
extensions requested by the warrant holders to reflect the fact that drilling operations were delayed by one year due 
to the COVID pandemic were approved by the Board. By extending the warrants expiry date, the Group had to assess 
the  impact  of  the  extensions  on  the  warrant’s  initial  fair  value  assumptions.  An  expense  of  £24,366  has  been 
recognised in respect of the fair value of the warrants as detailed in note 20. 

The Company appointed advisers in respect of seeking admission of its shares to trading on the AIM market, which 
potentially provides more flexibility for high growth companies. AIM was at the time believed to represent a market 
potentially better suited both to the mature level of development of the Company’s Energy Transition portfolio  of 
projects across upstream and downstream sectors and for developing M & A activity. 

Placing funds were to provide the working capital to fully fund the Company’s planned operations in Morocco and 
Trinidad following the delays caused by the COVID pandemic. 

As  a  result  of  the  transactions  successfully  concluded  during  the  period  under  review,  the  Company  is  well-
capitalised,  free  of  debt  and  is  in  a  position  to  deploy  prudent  levels  of  administrative  and  capital  expenditures 
focussed on future drilling activities in Morocco. Prudent  levels of administrative and operating expenditures are 
necessary  to  maintain  the  acceleration  of  the  Company’s  long-established  business  development  strategy  to  a 
greener energy business. This is based on expanding the pragmatic role of gas as a “sustainable” source of energy for 
reducing CO2 emissions, future collaboration with renewable energy project developers, and utilisation of existing 
infrastructure  to  determine  a  common  route  to  achieve  a  timely  and  socially  just  energy  transition.  Attracting 
investment  in  the  energy  sector  will  now  inevitably  require  being  able  to  show  a  practical  commitment  to  the 
requirement for sustainability and the Company must therefore ensure that its level of spending is adequate for this 
purpose to maintain its competitive advantage.    

COVID-19  

The Company has taken all commensurate steps to minimise unnecessary capital expenditures and operating costs 
whilst COVID-19 restrictions may continue to impact the industry’s business operations worldwide. It is likely that 
international  travel  restrictions  will  relax  in  2022  but  accessing  essential  oil  field  personnel  may  still  present  a 
logistical challenge as the demand for service personnel begins to outstrip the pool of personnel resources available 
due to contraction of the industry during COVID-19 restrictions and the impact of climate change concerns on the 
fossil  fuel  industry.  The  Company  believes  that  this  is  manageable  in  its  case  and  should  not  pose  a  significant 
impediment to executing its planned operations during 2022. 

Maintaining  adequate  cash  reserves  and  maintaining  a  high  impact  risk-reward  proposition  in  Morocco  for  our 
shareholders, together with applying prudent and responsible management to our mature portfolio of separate and 
diverse  businesses  focussed  on  climate  change  awareness  and  reducing  CO2  emissions,  has  been  essential  for 
navigating the Company through the COVID-19 pandemic and a contraction in some sectors of the fossil fuel industry 
to maintain potential for business growth and an appreciation in shareholder value.  

Brexit  

The longer-term outcome to the completion of Brexit in 2021 may still pose new challenges in terms of creating 
continuing instability in the financial and currency markets, increasing bureaucracy for importing oil field equipment 
and  services  from  the  EU,  and  in  creating  conditions  liable  to  weaken  investor  sentiment  and  decision-making 
processes. The Company has some protection in that it does not operate in the UK and is currently not generating 
production revenues. The Company seeks to focus on the potential to generate revenues in United States Dollars, 
which has traditionally been a more stable currency for business. Accordingly, the Company always maintains its cash 
reserves in a variety of currencies including United States Dollars, United Kingdom Pounds and Moroccan Dirhams to 
reflect the principal currencies in which its costs are incurred.   

10 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Board changes 

Lonny Baumgardner was appointed as Chief Operating Officer on 12 July 2021. 

Lonny is a petroleum engineer by training and has 30 years of experience within oil and gas operations, over 25 years 
of which has been internationally across all aspects of upstream operations in numerous locations including several 
years based in Morocco, Egypt, Tanzania, Australia, Saudi Arabia (with Saudi Aramco), Canada, and the USA (with 
ExxonMobil).  

Lonny has a proven track record in managing multifaceted operations across joint ventures, government agencies, 
geographic challenges and multicultural differences, to ensure business needs are achieved.  

He  has  been  highly  successful  operating  within  small  to  medium-sized  exploration  and  production  companies  at 
Board  level  delivering  value  to  shareholders  by  applying  a  dynamic  and  effective  management  style  to  daily  and 
longer-term strategic requirements. Lonny will have a strong focus on delivering business goals for Predator capable 
of creating long-term value. 

Most recently, since 2015, Lonny has been Country Manager and General Director for SDX Energy Inc, Morocco and 
London. He is highly experienced in the upstream and downstream gas sector in the Rharb Basin and is therefore in 
a position to apply his experience to further develop from the positive results achieved through the drilling of the 
MOU-1 well in the Guercif Basin. 

On  28  July  2021  Ronald  Pilbeam  stepped  down  from  the  Board  restoring  the  balance  of  the  Board  from  the 
governance perspective.  

ESG metrics 

ESG is fundamental to the growth of our  business and is based on both expanding the pragmatic role of gas as a 
“sustainable”  source  of  energy  for  reducing  CO2  emissions,  future  collaboration  with  renewable  energy  project 
developers,  and  the  utilisation  of  existing  infrastructure  and  subsurface  reservoirs  for  cost-effective  CO2 
sequestration. Through this strategy we can determine a common route to achieve a timely and socially just, fair and 
equitable energy transition. 

Currently 100% of our assets are focussed on either gas, which has a much lower carbon intensity compared to oil, 
or “greener” oil, where sequestration of anthropogenic CO2 can be shown to be safe and effective for reducing CO2 
emissions from industrial plants currently venting CO2 into the atmosphere. 

Morocco and Trinidad 

Up to 33% of current CO2 emissions generated by that part of the Moroccan industry that uses fuel oil could be saved 
by switching to cleaner natural gas. From 2017 to 2020 cumulative tonnes of carbon saved by the current end users 
of gas versus imported fuel oil, representing less than 20% of the easily accessible imported fuel oil industrial market 
suitable  for  conversion  to  natural  gas,  was  approximately  200,000  metric  tonnes.  There  is  significant  scope  to 
increase the carbon saved by expansion of the gas market in Morocco.  The Company successfully injected 468 metric 
tonnes of anthropogenic CO2 in Trinidad in the first half of 2021 despite operating constraints imposed by prevailing 
COVID HSE restrictions in place at the time.  

Although further CO2 injection and sequestration was prevented by the premature and unforeseen shut-down of 
the Inniss-Trinity CO2 EOR Pilot Project  by the operator (FRAM) of the Incremental Production Services Contract, 
without  prior  consultation  with  either  the  regulatory  authorities  or  the  Company,  “Proof  of  Concept”  has  been 
established by the Company.  
Current  efforts  to  grow  the  gas  market  in  Morocco  have  been  hampered  by  lack  of  sufficient  indigenous  gas 
resources. The Company’s drilling programme in Morocco is targeting material gas resources that could potentially 
transform  the  Moroccan  gas  market  in  a  success  case.  The  conservative  option  being  progressed  initially  by  the 
Company is to develop compressed natural gas for the industrial market. The anticipated dry gas from the Moroccan 
reservoirs  targeted  for  drilling  will  require  minimal  processing  creating  the  potential  for  a  low  carbon  intensity 
operation forecast to be in the order of 2.2 kg CO2e /boe. 

11 

 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

The discovery of gas in MOU-1 during the year was an important step towards implementing our ESG strategy which 
is designed to support the Energy Transition. 

The Company’s medium-term development options for larger gas finds include gas-to-power to replace coal burned 
in Morocco’s existing coal-fired power stations. Approximately 85% of Morocco’s power generation (approximately 
4,800  MW)  is  from  carbon  intensive  coal  and  oil,  which  contributed  materially  to  Morocco’s  CO2  emissions  of 
1.68tCO2/capita in 2018. Switching to sustainable gas is estimated to cut annual CO2 emissions by up to 49%, which 
would be a significant near-term contribution to decarbonising the energy sector in Morocco. 

During June and early July 2021 Predator Gas Ventures Ltd. prepared the site for and drilled the MOU-1 exploration 
well approximately 10 kilometres northwest of the city of Guercif. This was the Company’s first ever field operation 
in Morocco. 

Site preparation included significantly improving minor roads and tracks for the benefit of local communities and 
restoring the well site to a very high standard (see below). 

Total cost of the MOU-1 site works and road improvements was 1,257,000 dirhams of which approximately 
200,000 dirhams is estimated to be attributable to road improvements and site restoration to a high standard. 

Catering and accommodation for the drilling personnel and the logistical support services was based at the Atlas 
Hotel in Guercif City. The total value of this contract was 989,100 dirhams. An estimated 100,000 dirhams was 
attributable to upgrades made to the Atlas Hotel accommodation in respect of the kitchen areas and the restroom 
facilities. These upgrades raised the standard of the accommodation to a level suitable to potentially attract 
additional business, including potential tourists en route to other areas.  

Ireland 

The  Company’s  ESG  strategy  for  Ireland  is  focussed  on  developing  an  offshore  LNG  import  facility  with  reduced 
ecological impact compared to onshore LNG terminals and wind farms. The ESG rationale is that such a facility, which  
is not unique to most of the countries in the EU, would result in security and diversity of energy supply, which is in 
the public interest as defined by current regulatory definitions and in the context of the energy transition. 

Through the optionality of replacing 250 to 275mm cfgpd of imported gas throughput via Ireland’s gas interconnector 
with the UK, ESG transparency is being enhanced and CO2 emissions potentially reduced. The Floating Storage and 
Regasification  Unit (“FSRU”) proposed for Ireland by the Company will operate with the minimum possible ecological 
and environmental footprint, reducing and potentially eliminating CO2 emissions from its operation. The FSRUs will 
be supplied with LNG feedstock only from transparent sources not linked to shale gas or fracking operations. The 
12 

 
 
 
 
 
 
   
                      
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
origin of gas currently transported through the UK interconnector to Ireland cannot be established as clearly from an 
ESG perspective. 

ESG performance criteria 

Whilst investing in projects that contribute to reducing CO2 emissions in the countries identified by the Company as 
having maximum impact per capita, there are other performance metrics that need to be adhered to as follows: 

•  Where practical and pragmatic use renewable energy (particularly solar) to power operations 

- 

- 

Reduce carbon-intensive air travel by substituting virtual meetings aided by real-time Vsat transmission 
of data and drone and camera technology for site inspections and directing operations 
Promote remote access working from home to minimise carbon footprint with the virtual office concept 

•  Where operating in onshore areas, including agricultural lands 

Ecological impact must be low – all produced water is evaporated and/or treated before disposal offsite 

- 
-  No water discharges or oil spills from operations 
- 

Community  liaison  enacted  to  maintain  local  support  and  understanding  for  those  impacted  by  the 
Company’s operations 

-  Utilise local services wherever practical and pragmatic to support local economies 

•  An ESG Board committee will oversee drilling operations in Morocco in 2022 to ensure  ESG policy is being 

adhered to with 

- 

Increased focus on social elements 

• 

Sustainability Accounting Standards Board disclosure included in FY reporting   

Future developments 

The  Company’s  CO2  sequestration  experience  in  Trinidad,  management’s  extensive  40  years  of    experience  and 
understanding of the gas sector, including transport infrastructure and gas storage potential, and its ESG focussed 
portfolio of gas projects, creates the opportunity for it to be a leading motivator and innovative catalyst in the energy 
transition through working with others to develop greener energy hubs in the jurisdictions where it operates. This 
would integrate energy sourced from interruptible renewables and from gas with the capability for subsurface CO2 
sequestration and gas storage (including hydrogen) in reservoirs understood by the Company. The ability to use its 
inexpensive gas production for on-site micro-power generation to provide electricity to supply interruptible power 
to wind farms and cheap electricity for hydrogen plants that can generate clean fuel for local industries is  a near-
term  viable  solution  for  security  and  diversity  of  greener  energy  supply.  CO2  generated  by  operations  could  be 
combined  with  hydrogen  for  Methanisation  and  re-use  in  micro  gas-fired  power  generation  thereby  forming  a 
“closed loop” for CO2 emissions. 

Post period events 

13 January 2022 

The Company announced a Corporate Update indicating the completion by SLR Consulting (Ireland) Ltd. (“SLR”) of a 
Competent  Persons  Report  (“CPR”).  The  CPR  comprises  of  an  independent  re-assessment  and  valuation  of  the 
“Guercif MOU-4 Prospect” incorporating the positive MOU-1 drilling results. 

As a consequence, the CPR has moved the pre-drill Prospective Resources to Contingent Resources and defines the 
Best  Estimate  of  295  BCF  net  to  the  Company’s  75%  interest  to  be  “potentially  recoverable  from  a  known 
accumulation by the application of a development project”. The CPR concludes that “based on the potential size of 
the MOU-4 structure, the project is likely to be commercially viable”. 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
31 January 2022  

The Company awarded 7,855,486 share options to Lonny Baumgardner (Chief Operating Officer) and 1,000,000 share 
options to Louis Castro (Non-executive Director). 

The options are exercisable at 5.66 pence per share and will vest after 6 months. 

8 March 2022 

The  Company  announced  a  Corporate  Update  confirming  that  the  Company  had  negotiated  a  Memorandum  of 
Understanding (“MOU”) with a significant downstream marketing entity to work together to determine the potential 
market for FSRU gas and to assess the potential to market gas from seasonal storage operations in Ireland. 

In Morocco Confidentiality Agreements had been entered into with several companies to evaluate the exploration, 
appraisal and development opportunities in the area covered by the Guercif Petroleum Agreement.  

The  Environmental  Impact  Assessment  for  the  proposed  MOU-4,  MOU-5  and  MOU-NE  well  locations  had  been 
approved by the regulatory authorities. 

Reprocessing of 250 kilometres of 2D seismic was being progressed. 

In Trinidad the Company had successfully completed the decommissioning of its CO2 EOR surface facilities at Inniss-
Trinity and had recovered its downhole equipment for safe off-site storage. 

Continuing progress had been made with Lease Operators Ltd ("LOL") for a new CO2 EOR joint development project 
for the PS-1 Block field. LOL was making progress towards the award of a Certificate of Environmental Clearance and 
initial potential CO2 injection and production wells had been reviewed. 

The Company had taken a strategic decision to add green hydrogen (from the electrolysis of water) to its business 
development plans. A Confidentiality Agreement had been executed with an entity focussed on green hydrogen to 
evaluate a possible acquisition of a controlling interest in that entity to develop green hydrogen (electrolysis of 
water) and green methanol (using anthropogenic CO2 emissions) projects. 

The Company appointed Peterhouse Capital Ltd. as Financial Advisor. 

The Company decided to suspend the potential AIM Admission process which was deemed not  to be in the best 
interests of its shareholders at this time of volatility in the financial markets. 

The Warrant Instruments between Novum Securities Ltd and Predator Oil & Gas Holdings plc were amended as 
follows: 

1)  dated 15 February 2019 granting the right to subscribe in cash for 2,000,000 ordinary shares exercisable at 
a price per share equal to the subscription price (12p per share)  is being amended to allow the exercise 
date of the warrants to be extended by one year to the fourth anniversary of the date of the Warrant 
Instrument. 

2)  dated 24 May 2018 granting the right to subscribe in cash for 2,053,678 ordinary shares exercisable at a 
price per share equal to the subscription price (2.8p per share)  is being amended to allow the exercise 
date of the warrants to be extended by one year to the fifth anniversary of the date of the Warrant 
Instrument; and  

the Warrant Instrument between Optiva Securities Ltd and Predator Oil & Gas Holdings plc were also amended as 
follows: 

3)  dated 24 May 2018 granting the right to subscribe in cash for 160,714 ordinary shares exercisable at a 
price per share equal to the subscription price (2.8p per share) is being amended to allow the exercise 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

date of the warrants to be extended by one year to the fifth anniversary of the date of the Warrant 
Instrument.  

The Company also announced that Dr. Steve Staley was stepping down from the Board to pursue other interests. 

 A company update note had been produced by Novum Securities and is available at www.predatoroilandgas.com.  

17th March 2022 

The Company announced that it had conditionally placed 11,500,000 new ordinary shares of no par value in the 
Company (the "Placing Shares") at a placing price of 9 pence each (the “Placing Price”) to raise £1.035 million before 
expenses (the “Placing”). 

The  Placing  was  significantly  oversubscribed  and  utilised  5,000,000  million  shares  of  the  Company’s  existing 
headroom shares (“First  Tranche Shares”) and 6,500,000 of the Company’s additional available headroom shares 
after 27 March 2022 (“Second Tranche Shares”) under the Financial Conduct Authority restrictions for companies on 
the Official List (standard listing segment) of the London Stock Exchange’s main market for listed securities.  

Lonny Baumgardner, an executive director of the Company, has participated in the Placing for Ordinary Shares for a 
value of £50,000 at the Placing Price. This participation is equivalent to 4.83% of the Placing. 

The Placing would allow an option on the Star Valley Rig 101 to be secured, two well pads to be constructed upon 
receipt of all regulatory and environmental approvals; and to address the increased costs of long-lead items required 
for the proposed 2022 drilling programme caused by political tensions in Eastern Europe. 

25th March 2022 

Further to the Company’s announcement of 17 March 2022, the new First Tranche Shares, being 5,000,000 Ordinary 
Shares of no par value, were admitted to listing on the Official List (standard listing segment) and to trading on the 
London Stock Exchange’s main market for listed securities (“Admission“) effective at 8.00. 

Following Admission, the total number of voting rights in the Company is therefore 297,946,267.   

31st March 2022 

Further  to  the  Company’s  announcement  of  17  March  2022,  the  new  Second  Tranche  Shares,  being  6,500,000 
Ordinary Shares of no par value, were admitted to listing on the Official List (standard listing segment) and to trading 
on the London Stock Exchange’s main market for listed securities (“Admission“).. 

Lonny Baumgardner, Chief Operating Officer, agreed to subscribe for 555,600 new ordinary shares, representing a 
subscription of £50,000. 

In connection with the fundraising, 690,000 warrants, exercisable at 9p per new ordinary share with a 3 year expiry, 
will be issued to Novum Securities Limited or their nominees. 

Following Admission, the total number of voting rights in the Company was 304,446,267.  

1st April 2022 

The Company announced that its registered office address had changed to: 

3rd Floor 
IFC5 
Castle Street 
St. Helier 
Jersey JE2 3BY 

15 

 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
and that, through its wholly-owned subsidiary Mag Mell Energy Ireland Ltd. (“Mag Mell”), it was a Gold Sponsor of 
Ireland’s National Energy Summit at Croke Park, Dublin on 26th April 2022 and that its CEO was presenting and 
discussing in a panel session with Eirgrid and the Economic and Social Research Institute “Coming together to plan, 
build, operate and support the development of the country’s chief renewable energy resources”. 

12th May 2022 

The Company announced an Operations Update. 

In Morocco it had identified sources for long lead items for drilling and was progressing purchase orders for four 
well heads. 

Final written approval for the Environmental Impact Assessment for the MOU-4, MOU-5 and MOU-NE proposed 
drilling locations had been received. 

The civil works contract to build the first of the three well locations has been awarded to Skayavers Sarl. 

An  exclusive  option  on  the  in-country  Star  Valley  drilling  rig  has  been  secured  as  previously  negotiated  and 
announced for the MOU-1 drilling contract. 

Initial results of the seismic reprocessing by DUG Geophysical of 278 kms. of 2D seismic data in the area to be 
tested by MOU-4 and MOU-5 supported the presence of two potential additional shallower gas targets for the 
MOU-5 well. 

Analysis of the MOU-1 well cuttings had begun with the laboratory work being carried out by Petrostrat 
(biostratigraphy, sequence stratigraphy and QEMSCAN), Rockwash (sedimentology) and APT (geochemical source 
rock and maturity analysis). 

The MOU-NE drilling lead had now been mapped at the base of the forecast reservoir sequence with a structural 
closure covering 102 km². 

Two primary candidates for a potential farmin to the Guercif Licence have been chosen from the initial responses 
to a targeted marketing exercise by the Company. 

In Ireland, on 1st April 2022 the Company was sent correspondence from the Geoscience Regulation Office (“GSRO”) 
of the Department of the Environment, Climate and Communications (“DECC”) stating that prior to concluding its 
assessment of the Company’s applications for successor authorisations to the Corrib South Licensing Option 16/26 
and Licensing Option 16/30 Ram Head, the GSRO required one additional piece of supporting information. The DECC 
confirmed that it was not seeking any information in addition to that requested above. The information was relayed 
to the GSRO and an acknowledgement receipt was received by the Company on 19th April 2022.  

In Trinidad, a proposal to FRAM Exploration Trinidad Ltd. (“FRAM”), parent company Challenger Energy Group plc, 
was made based on its assessment of the value in the prematurely terminated Inniss-Trinity CO2 EOR project that is 
defined in the Inniss-Trinity Well Participation Agreement and subsequent amendments thereof. 

The terms proposed by the Company are as follows: 

• 

60 day period for legal due diligence to complete any potential transaction 

•  Asset swap to terminate the Inniss-Trinity Well Participation Agreement with FRAM 

reflecting  mutually  agreed  values  for  the  assets  being  swapped  and  with  any  adjustment  in  respective 
values for either or both parties being achieved by a sliding scale royalty 

•  Upon completion of any transaction the Company, through its wholly-owned subsidiary Predator Oil & Gas 
Trinidad  Ltd.,  to  provide  CO2  EOR  Advisory  Services,  and  access  to  any  surplus  liquid  CO2  supply  not 
required  by  the  Company,  for  the  potential  development  of  new  pilot  CO2  EOR  projects  if  required  by 
FRAM’s parent company.  

16 

 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
In respect of Green Hydrogen,  the Company would commission an independent valuation of the green hydrogen 
company targeted for a possible acquisition and, subject to the results of the independent valuation, would provide 
initially an investment for shares not exceeding £50,000 in the target company, subject to due diligence, to provide 
additional working capital to develop an opportunity for green hydrogen in Romania.  

The Company announced directorate changes with Mr. Louis Castro stepping down from the Board to pursue other 
interests and Mr. Tom Evans and Mr. Alistair Jury being appointed as Non-executive Directors.  

A proposal would be put to the Board that Paul Griffiths, currently Chief Executive Officer, should move to Executive 
Chairman,  and  that  Lonny  Baumgardner,  currently  Chief  Operating  Officer,  should  move  to  Managing  Director. 
Governance  would  be  maintained  by  the  Board  resolving  that  the  two  Non-executive  Directors  would  have  the 
casting vote on all decisions and resolutions of the Board. 

7 June 2022 

The Company announced an update on the Company’s position with regard to the loan receivable (the “FRAM 
Loan”) from FRAM Exploration Trinidad Ltd. (“FRAM”), a wholly owned subsidiary of Challenger Energy Group Plc 
(“Challenger”), in respect of the Inniss-Trinity CO2 EOR Project (the “CO2 EOR Project”). The CO2 EOR Project was 
prematurely and unilaterally terminated by Challenger on 1 August 2021.  

In the absence of receiving a response to the Company’s correspondence to Challenger dated 23 March 2022 and 
in the light of FRAM and Challenger refusal in writing to comply with a request for information from the Company 
via its auditors that was necessary for its financial reporting of the FRAM Loan, the Company has elected to initiate 
a litigation process. 

The scope of the litigation process involves the Company seeking recompense in relation to the following matters: 

1.  The FRAM Loan outstanding to the Company of £591,065 as of 31 December 2021. 

2.  The Company is seeking full repayment of its project costs (the “Project Costs”) invested in the CO2 EOR 
Project under the terms of the Inniss-Trinity Well Participation Agreement (the “WPA”), which remains in 
place. 

Under the WPA the Company has invested the minimum required commitment of US$1,500,000 (inclusive 
of the outstanding FRAM Loan). 

3.  The Company is seeking substantial consequential losses from Challenger under the WPA and arising from 

Challenger’s failure to facilitate the execution of Phase 3 of the CO2 EOR Project as defined in the 
approved Inniss-Trinity CO2 EOR Project Proposal PRD25092019. 

Based on an average WTI spot price of US$100, the Company is attributing an undiscounted value to the 
potential 853,000 barrels of oil resources in the AT-4 Block to have potentially been developed under 
Phase 3 of the CO2 EOR Project of US$30/barrel. The Company therefore determines that the potential 
claim for estimated consequential losses against Challenger, based on 50% of net profits under the WPA, 
could be up to US$12,800,000 but may be revised upwards depending on forward oil price projections. 

4.  Phase 4 of the approved Inniss-Trinity CO2 EOR Project Proposal PRD25092019 allows for the application 
of the CO2 EOR Pilot learnings to be applied within new areas of the Inniss-Trinity field for upscaling CO2 
EOR. 

The SLR Consulting Ireland Ltd independent Competent Persons Report for the Inniss-Trinity field 
published 19 February 2020 gives Best Estimate recoverable CO2 EOR resources for the entire Inniss-
Trinity field of 6.8 million barrels. 

Based on 50% of net profits under the WPA and US$30/barrel this would amount potentially to estimated 
undiscounted consequential losses of up to US$102 million but may be revised upwards depending on 
forward oil price projections. 

17 

 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Summary 

During the period under review, the Company has successfully overcome challenges posed by COVID to achieve key 
operational objectives within our strict budget guidelines. 

De-risking the gas potential of the Guercif Basin after 35 years without drilling activity, has set up a timely opportunity 
to appraise, develop and deliver gas to the Moroccan gas market on very favourable commercial terms and with 
manageable capital requirements for a Company with our current market capitalisation. Partnering with downstream 
off-takers of gas and peer companies seeking exposure to gas prospects connected to European infrastructure is a 
sensible solution to reducing our financial requirements for developing our CNG business model. This is the overriding 
objective of the Company in 2022. 

In Trinidad we are firmly established as the country’s only CO2 EOR services provider following the technical and 
operational success of the Inniss-Trinity pilot CO2 EOR project and the important lessons that have been learnt. The 
establishment by the Government of Trinidad and Tobago of the Steering Committee for Carbon Capture and CO2 
EOR supports our efforts to partner with indigenous, well-financed, onshore producers to provide ESG support and 
credentials through CO2 sequestration and to provide secondary recovery technology, expertise and experience to 
increase  profits  from  mature  fields.  Our  services  will  need  to  be  funded  by  the  producers  with  profit  sharing 
thereafter to be negotiated. 

In  Ireland  we  have  an  environmentally  aware  technical  and  commercial  solution  to  Ireland’s  lack  of  security  and 
diversity of gas supply. We are making excellent progress with regard to the hugely important public consultation 
process. Regulators are aware of what the Mag Mell FSRU project has to offer Ireland. Sentiment is being forced to 
adapt to the realities of the Energy Transition and the volatility in energy markets. The Oireachtas Committee on the 
Environment met to examine Ireland’s energy security, LNG and power usage by data centres. The requirement for 
gas  in  Ireland  is  a  necessity  for  years  to  come  and  the  Company  is  well-positioned  to  seek  partnerships  with 
indigenous companies in the Irish energy sector where our assets, expertise and specific Irish offshore experience 
can be traded for a strong balance sheet that allows us to close out opportunities with multi-nationals to develop 
our niche position in Ireland. This position has been nurtured through  unfashionable times to a  point  where the 
“Energy Crisis” makes gas fashionable again. 

During the period under review we have taken the opportunity, when possible and advisable to do so, to raise funds 
in the public markets. This is necessary for us to maintain our projects in good standing and to strengthen our hand 
in commercial negotiations with much larger potential partners. We have three exciting projects on three continents, 
managed by a small team of experienced professionals. On 31 December 2021 the Company was trading at a 99.44% 
premium to its original IPO share price despite COVID, Brexit, financial market volatility and after investing in value-
creating projects and operations. 

On  behalf  of  the  Board,  I  would  like  to  thank  our  shareholders  for  their  patience  and  continued  support  of  the 
Company through what has been a unique period dominated by COVID and now the emerging “Energy Crisis”. We 
look forward over the next 12 months to continue to make positive progress in further maturing and monetising the 
Company’s assets.  

Lonny Baumgardner 
Managing Director 
28 June 2022 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Key Performance Indicators 

At  this  stage  in  the  Group’s  development,  the  Directors  do  not  consider  that  standard  industry  key  performance 
indicators are relevant. The Group cannot currently estimate whether during 2021 it has accumulated cumulative 
enhanced oil production from its initial pilot CO2 EOR activities in the Inniss-Trinity field onshore Trinidad due to the 
premature unilateral termination of the project by the operator of the Inniss-Trinity Incremental Productions Services 
Contract FRAM Exploration Trinidad Ltd. (“FRAM”). 2,928 barrels of enhanced oil production was reported by the 
Group in 2020. The Group does not expect to report any further profits from the project. The realization of potential 
2020 profits will depend on a mutually agreed settlement between the Company and FRAM in accordance with the 
terms of the Inniss-Trinity Well Participation Agreement and its subsequent amendments.  The main KPI is therefore 
considered to be the conservation and prudent deployment of cash and the contribution to reducing CO2 emissions 
whilst the Group continues to undertake appropriate exploration activity as described as follows: 

• 

• 

Improving ESG and Sustainability in relation to the Group’s operations 
The Group has sequestrated 468 metric tonnes (468,000 kg) of anthropogenic CO2 that would otherwise 
had been vented into the atmosphere from one of Trinidad’s several ammonia plants. 

Expand total prospective, probable and proven resources and reserves.  
These  measure  our  ability  to  increase  pre-drill  prospective  resources,  discover  and  develop  reserves, 
including through the acquisition of new licences or assets.  

During the year under review the exploration well MOU-1 in Guercif was successfully completed for rigless 
testing at a later date. Drilling results confirmed that the independently audited prospective pre-drill gas 
resources for the primary Tertiary reservoirs in the Guercif Licence remained as stated in the 2020 Annual 
Report. 

•  Develop oil and gas projects which will result in positive cash flow within a short time horizon. 

This  measures  our  ability  to  assist  the  internal  funding  of  projects  with  medium  term  time  horizons,  as 
demonstrated by our proposed Compressed Natural Gas development option for future discovered gas in 
Guercif to support early monetisation of gas and to significantly reduce the quantum of development capital 
required.  

• 

Enter into value adding joint venture and farm-out transactions.  
This  measures  our  ability  to  mitigate  risk,  share  capital  expenditure  with  partners  and  assist  in  meeting 
licence commitments.  

This objective is as yet only partially realised with the entering into of a confidentiality agreement with a 
specialist FSRU vessel owner to work together to develop an offshore LNG import facility solution for Ireland. 
Financing of the project would be largely provided by the FSRU owner if an FID decision were to be reached.  
The Company has also executed an agreement with a downstream company in the gas marketing sector in 
Ireland to work together to assess the size of the potential domestic market and export market to the United 
Kingdom for the proposed FSRU LNG import facility. This will include the market requirements for accessing 
gas storage capacity. 

In Trinidad the Company is working under a Heads of Agreement with Lease Operators Ltd. to develop  a 
new CO2 EOR Project for an area of the producing PS-1 onshore field. 

• 

Secure  funding  that  minimises,  as  far  as  market  conditions  allow,  shareholder  dilution,  cognisant  of  the 
potential for a judicious level of debt funding. This measures our ability to enhance shareholder value whilst 
securing the means to grow the business without unduly increasing risk.  

No debt has been incurred during the reporting year and an adequate quantum of equity funding has been 
secured to maintain sufficient working capital  as we transition to a revenue-generating Group through a 
potential period of rising commodity prices and the diminishing impact of COVID-19 restrictions.  

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Shareholders’  interests  are  best  protected  by  establishing  sufficient  liquidity  to  support  going  concern 
criteria during periods of volatile global market conditions.              

• 

The  rate  of  utilisation  of  the  Group’s  cash  resources.  This  measures  our  ability  to  plan  expenditure  and 
conserve cash to ensure a going concern and is addressed by reducing corporate costs and operating costs 
whenever and wherever prudent to do so, without impacting the timely execution of the Group’s business 
development strategy, and by not entering into any discretionary new commitments and liabilities.  

The Group has successfully achieved its performance indicator during the reporting year by increasing liquidity, 
generating a new pilot CO2 EOR project in Trinidad, and successfully drilling and completing the MOU-1 well in 
Morocco without incurring any new financial liabilities and within budget forecasts. 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Group structure and list of assets 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Description of assets 

Onshore Trinidad- Inniss-Trinity CO2 sequestration funded by enhanced oil recovery 

Background to the Inniss-Trinity field and CO2 EOR project      

The  producing  Inniss-Trinity  oil  field  (“Inniss-Trinity”)  is  located  in  the  Southern  Basin  within  onshore  Trinidad’s 
largest oil province, approximately 10 km southeast of the Barrackpore-Penal oil field and approximately 75 km south 
of the capital Port of Spain.  

The Inniss-Trinity Licence is held by the State company Heritage Oil Trinidad Ltd (“Heritage”), formerly Petrotrin, and 
covers an area of 23.35 km². 

It  is  operated  under  an  Incremental  Production  Services  Contract  (“IPSC”)  by  FRAM  Exploration  Trinidad  Ltd. 
(“FRAM”),  a  wholly  owned  subsidiary  of  Challenger  Energy  Group  Plc  after  the  acquisition  of  Columbus  Energy 
Resources Plc during 2020. The term of the IPSC was extended to 31 December 2021 as a result of the Company’s 
pilot carbon dioxide enhanced oil recovery (“CO2 EOR”) project, which provided the work programme for FRAM to 
extend further the IPSC. The outstanding FRAM drilling commitment of 7 wells was replaced by the Company’s CO2 
EOR Pilot Project, giving the Company substantial negotiating leverage as the IPSC was dependent on the Company’s 
exclusive provision of CO2 EOR services.  

Operational results 

Positive results from the implementation of Phase 3 of the pilot CO2 EOR during the year under review were achieved 
by  reducing  injected  CO2  volumes  and  restricting  injection  pressures.  This  had  a  beneficial  effect  on  the  rate  of 
reservoir pressure build-up whilst  establishing a preferred  orientation and pattern for accelerated CO2 migration 
routes.  469  metric  tonnes  of  CO2  were  injected  from  April  to  June.  Of  five  wells  where  pressure  data  could  be 
interpreted,  two  were  broadly  in  line  with  pre-injection  forecasts  whereas  three  showed  accelerated  reservoir 
pressure build-up relative to the pre-injection estimates. In the most notable case one well reached a static bottom 

22 

 
 
          
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
hole pressure of 1,089 psi on 9 June 2021, whereas the pre-injection forecast estimated that this pressure was only 
to be achieved over four months later.  

Despite COVID operating restrictions bottom hole pressure was building up faster than forecast in a number of wells 

Operational results established “Proof of Concept” for successful initiation and development of CO2 EOR projects 
onshore Trinidad.   

Commercial arrangements with FRAM and Massy Gas Products Trinidad Ltd  

Through  its  wholly-owned  subsidiary,  Predator  Oil  &  Gas Trinidad  Ltd  (“POGT”),  the  Company  currently  holds an 
interest in an enduring Well Participation Agreement (“WPA”) signed with FRAM on 17 November 2017 and relating 
to the Company’s entitlement to profits derived from its investment in the producing Inniss-Trinity field. 

The IPSC allows for FRAM to invest in Inniss-Trinity by satisfying certain annual infill drilling commitments during the 
life of the IPSC. In return, FRAM receives 100% of the benefits of all incremental production achieved through the 
investment relative to the base line production established for the field prior to the investment being made. FRAM’s 
net incremental production revenues are after deduction of operating costs and certain royalties and taxes. Historical 
tax losses accumulated within FRAM are available for offset against Petroleum Profits Tax on operating profits. There 
is  a  20%  investment  credit  for  capital  items  purchased  for  CO2  EOR  operations  which  can  be  offset  against  18% 
Supplemental  Petroleum  Profit  Tax  (“SPPT”)  where  applied  when  the  price  of  West  Texas  Intermediate  crude  is 
between US$50.01/bbl and US$90.00/bbl. During the year SPPT for CO2 EOR operations was reduced to 14.4% and 
the threshold for paying SPPT was raised to a WTI spot price of US$75. The relief granted for off-setting historical 
cumulative tax losses against operating profits was restricted to 75% of operating profits. This was mainly directed 
at the capital-intensive LNG industry. 

Under the WPA, POGTL is entitled to a portion of all profits generated from incremental enhanced oil production 
attributable  to  CO2  EOR  operations  under  the  same  commercial  terms  pertaining  to  the  IPSC  as  are  currently 
applicable to FRAM. Under the specific commercial terms of the WPA negotiated by POGT with FRAM, POGT has 

23 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
capped operating costs at US$10/bbl and will also benefit from off-setting FRAM’s cumulative tax losses against 50% 
PPT. POGT is not a partner in the IPSC and therefore has no exposure to any of the FRAM commitments and liabilities 
relating to the IPSC. POGT will receive 100% of all operating profits until payback of its agreed investment of US$1.5 
million in CO2 EOR operations. Thereafter after-tax operating profits will be split 50:50 between POGT and FRAM. 
Under the WPA, POGT also had an option up to 30 September 2020 to acquire FRAM for an agreed sum of US$4.2 
million. 

In  2020  POGT  reached  its  agreed  investment  of  US$1.5  million  in  the  CO2  EOR  pilot  project  in  Inniss-Trinity  so 
satisfying the terms of the WPA.  

To further the initiation and continuance of CO2 EOR operations in Inniss-Trinity, a Heads of Agreement for CO2 Gas 
Sales  (“CO2  HOA”)  was  entered  into  with  the  only  in-country  CO2  supplier,  Massy  Gas  Products  Trinidad  Ltd. 
(“Massy”), of surplus liquid anthropogenic CO2, currently collected from one of Trinidad’s several ammonia plants 
that presently vent CO2 to the atmosphere. The CO2 HOA is based on a minimum scoping daily delivery of up to 60 
Mt CO2 if required, depending on surplus quantities available. Supplemental Agreement No.8 dated 17 May 2021 
extended the Exclusivity Period given under the terms of the CO2 HOA until 31 March 2023.  

Changes in the ultimate ownership of FRAM Exploration Trinidad Ltd. (“FRAM”) completed in 2020 resulted in the 
parent company of FRAM unilaterally terminating the Inniss-Trinity CO2 EOR project without prior consultation with 
the Company.  

Under such circumstances the Company decided to decommission its CO2 EOR facilities at Inniss-Trinity and remove 
the equipment to a place of safe and secure storage. 

At the end of the year under review the Company believes that the WPA remains legally binding on FRAM Exploration 
Trinidad Ltd. pending a settlement in the Company’s favour of certain outstanding commercial matters that will be 
the subject of negotiation. 

Forward plan 

The Company will seek redress from FRAM for breach of the terms of the Inniss-Trinity WPA and for failure to repay 
the Loan advanced to FRAM repayable out of profits arising from the sale of CO2 EOR enhanced oil production during 
2020  and  2021.  The  Company  has  a  reasonable  expectation  that  an  amicable  settlement  of  the  dispute  will  be 
achieved  in  2022  which  will  facilitate  the  Company  establishing  its  in-country  CO2  EOR  services  Special  Purpose 
Vehicle (“SPV”) using its subsidiary Predator Oil & Gas Trinidad Ltd. and based on its CO2 EOR “Proof of Concept”. 
New CO2 EOR projects are currently being pursued by the Company that may resulting in the provision of advisory 
services and in addition potential assets suitable for CO2 EOR over which the Company will have full unfettered title 
may be incorporated into the SPV. However, there is no guarantee that this objective will be successfully completed 
as it will be subject to concluding commercial negotiations and agreements and the granting of regulatory consents.  

Onshore Morocco – Guercif Petroleum Agreement 

Background to the Guercif Project      

The Guercif Petroleum Agreement (“Guercif PA”), comprising the Guercif Permits I, II, III and IV located in the Guercif 
Basin in northern Morocco, covers an area of 7,269 km². It lies approximately 250 km due east of and on trend with 
the geologically coeval Rharb Basin, where shallow commercial gas production has been established by SDX Energy 
Plc and its predecessor Circle Oil for several years. Guercif also lies approximately 180 km due north-west of Tendrara, 
where deep  gas is currently being appraised and potentially developed by Sound Energy Plc. During the year under 
review ConocoPhillips were awarded contiguous licences adjoining the Company’s acreage in the Guercif Basin (see 
map below). 

24 

 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

                                                            Gas infrastructure Northern Morocco 

                                                         Predator Gas Ventures Ltd. licence position in Morocco 

The Guercif licence area straddles the Maghreb gas pipeline to Europe, which also serves Morocco’s current inventory 
of gas-fired power plants. It is therefore well-positioned relative to infrastructure for the potential early monetisation 
of yet to be discovered gas.  

25 

 
 
 
 
 
                  
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Through its wholly owned subsidiary Predator Gas Ventures Ltd. (“PGVL”), the Company holds a 75% working interest 
in and is the operator of the Guercif PA. ONHYM, the State oil company, holds 25% and is carried through exploration, 
but funds its pro-rata share of all costs upon a Declaration of Commerciality. ONHYM is owned by the Moroccan 
government and is involved in oil and gas exploration, appraisal, development and production within Morocco. In 
addition to mining activities, ONHYM is the regulatory authority for all oil and gas licences.  

The Guercif PA is for 8 years and is split into an Initial Period of 30 months, commencing on 19th March 2019; a First 
Extension Period of 36 months duration; and a Second Extension Period also of 30 months. After each Licence Period 
there is an opportunity to withdraw from the Licence, without entering the next Licence Period. 

During the year a  one year  extension to the Initial Period of the Guercif Petroleum Agreement  was granted as a 
consequence of the restrictions that resulted from the COVID pandemic.  

In the Initial Period the work programme comprises 250 kilometres of 2D seismic reprocessing and AVO analysis and 
the drilling of one exploration well to a minimum depth of 2,000 metres or to the top of the Jurassic, whichever 
occurs  first.  Desk-top  geological  and  gas  marketing  studies  will  also  be  carried  out.    The  Minimum  Exploration 
Commitment is US$3,458,000.  

Fiscal terms and commercial opportunity 

The fiscal terms in Morocco, which are some of the best in the World, are restricted to a 5% State royalty for gas, 
applicable after the first 10.6 BCF of net production to the operator, and corporation tax charged at 31%. However, 
there is a 10-year “holiday” before corporation tax will be charged and any unused tax losses can be offset against 
the  tax  due.  There  are  no  signature  bonuses  but  production  bonuses  in  the  form  of  cash  payments  exist  with  a 
maximum one-off payment of US$5,000,000 on production greater than 30,000 BOE/day. A commercial discovery 
bonus of US$1,000,000 is also payable. Significantly each individual gas field can be fiscally ring-fenced under the 
terms of an application for an Exploitation Concession. Award of an Exploitation Concession is not dependent upon 
fulfilling the work programme for the exploration phases of the Guercif PA. 

Gas  prices  for  producers  in  Morocco  are  currently  higher  than  UK  National  Balancing  Point  (“NBP”)  prices  for 
domestic delivery. The highest prices are paid by industrial users, substituting for expensive carbon intensive fuel oil 
imports, and ranged from US$ 10 – 12/mcf during 2020. It is this market that the Company will initially target with 
trucked  Compressed  Natural  Gas  (“CNG”),  which  by  substitution  of  more  carbon  intensive  imported  fuel  oil  will 
potentially reduce CO2 emissions by up to 33%. 

The Company’s previous independent Competent Persons Report (“CPR”), re-published in February 2020, indicated 
Best  Estimate  and  High  Estimate  recoverable  gross  prospective  gas  resources  for  only  two  prospects  in  the  area 
defined by the Guercif PA in the range 632 to 1,257 BCF respectively. These are for a Tertiary Prospect, now defined 
as the “MOU-2 Prospect”, and a Triassic prospect with reservoir objectives equivalent to the TAGI of the Tendrara 
appraised gas discoveries and the producing Meskala gas field. During the year under review an additional Tertiary 
gas prospect was matured, defined as the “MOU-4 Prospect”. The results of a CPR by SLR Consulting (Ireland) Ltd 
were announced in December. Best Estimate and High Estimate recoverable gross prospective gas resources for only 
the MOU-4 Prospect were in the range 393 to 944 BCF respectively, reflecting a 92% increase in gross prospective 
Best Estimate Tertiary gas resources.  

History of exploration in Guercif 

Guercif has been very lightly explored with only 4 deep exploration wells drilled by Elf in 1972 (GRF-1), Phillips in 
1979 (TAF-1X), ONAREP (the forerunner of ONHYM) in 1985 and 1986 (MSD-1 and KDH-1) and 2 shallow stratigraphic 
wells drilled by BRPM for coal exploration in the 1950s. 

TransAtlantic re-entered, logged and tested the MSD-1 well, originally drilled in 1985, in 2008 but the logging and 
testing failed to establish the presence of hydrocarbons in the Jurassic.  

26 

 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The seismic inventory includes 3,291 kilometres of 2D seismic data acquired between 1968 and 2003, including a 
new 300-kilometre ONAREP 2D seismic survey acquired in 2003, which were reprocessed in 2006 by TransAtlantic 
when Pre-Stack Time Migration was applied for the first time to the seismic inventory.  TransAtlantic also acquired 
an aeromagnetic and aerogravity survey in 2006, comprising 10,000 line kilometres. 

Historical exploration focus was entirely on the Jurassic and was completed before the shift in emphasis took place 
that  resulted  in  shallow  (Tertiary)  gas  production  in  the  Rharb  Basin  and  successful  deep  (Triassic)  gas  appraisal 
drilling at Tendrara. 

In this context therefore Guercif has never attracted new exploration to evaluate the Tertiary targets encountered 
in the gas producing Rharb Basin and the offshore gas discovery well Anchois-1. New academic research (Capella et. 
al.  2017)  confirmed  for  the  first  time  the  geological  continuity  of  the  section  containing  the  producing  Miocene 
(equivalent to the Tortonian Hoot and Guebbas formations) gas reservoirs in Rharb Basin with geological outcrops in 
the Guercif Basin.  

MOU-1 well results 

The MOU-1 exploration well, successfully  drilled and completed for rigless testing during the year, evaluated the 
north-western part of the Guercif Basin in a sub-basin that had never been previously drilled. 

                                            Star Valley Rig 101 on location at MOU-1 well site 

The well confirmed the pre-drill geological prognosis and the correlation of the primary reservoir target with a seismic 
amplitude anomaly. 

Post-well  seismic  analysis  indicated  that  the  seismic  amplitude  anomaly  intersected  in  the  well  is  interpreted  as 
correlating with a seismic amplitude-supported submarine fan complex covering an area of approximately 32 km². 
MOU-1 tested the basinward pinch-out of one of several secondary channels on the flanks of the main channel axis. 

27 

 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Location of MOU-1 relative to the seismic amplitude-supported TGB-2 submarine fan and proposed follow up wells 

The section penetrated was significantly over-pressured compared to the offset well GRF-1 and to other Rharb Basin 
wells, supporting the sealing integrity of the overlying deep water claystones. 

Multiple  formation  gas  shows  contained  traces  of  heavier  gases  in  the  primary  reservoir  section  to  validate  the 
vertical migration pathway for dry gas from deeply buried source rocks into the shallow reservoir targets.  

MOU-1 therefore proved the presence of an active petroleum system to de-risk for follow-up drilling multiple gas 
targets within the north-western part of the Guercif Basin. 

Building on the de-risking by MOU-1 of the pre-drill prospective gas basin, potential drilling opportunities are being 
developed for the older Jurassic reservoir targets penetrated in an offset well TAF-1X drilled off-structure in 1979. 

Preliminary seismic mapping has identified a structure (MOU-NE) for drilling covering 102 km² that is interpreted by 
the Company as forming a carbonate bank on a significant basement high (see below). 

28 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Forward Work Programme 

Preparations for commencing MOU-4 and MOU-5 well operations in 2022 will be progressed.  

Rigless testing will be performed for MOU-1 at the same time drilling crews and services are mobilised for MOU-4 
and MOU-5.  

Subject  to  drilling  results  and  testing,  an  early  gas  development  for  the  Compressed  Natural  Gas  market  will  be 
progressed.  

For this substantive proposed work programme and in order to maintain the option to accelerate a development 
option, potential project partners may be approached to fund a disproportionate share of project costs. 

Offshore Ireland – Floating Storage and Regasification Unit (“FSRU”) 

Mag Mell Energy Ireland Ltd is creating an ambitious liquid natural gas floating storage and regasification project for 
the Celtic Sea with the potential to include strategic gas storage.  

The project provides a unique and secure essential energy supply to Ireland in the transition period from fossil fuel 
to green energy.  

Located beyond the horizon the floating gas units are not visible from land and are designed to be user, consumer 
and environmentally friendly. 

The  proposed  storage  facilities  can  be  used  to  store  natural  gas,  hydrogen  or  be  used  for  CO2  sequestration. 

What is LNG? 

Liquefied Natural Gas (LNG) is natural, odourless, nontoxic and non-corrosive gas that has been cooled down to 
liquid form to ensure safe storage and transport.  

What is a Floating Storage and Regasification Unit (FSRU)? 

After transportation to its required destination of consumption, liquefied natural gas (LNG) needs to be brought 
back to its gas state (Natural gas is cooled to approximately -160°C at the source of production to reduce its volume 
down to 1/600 for better transportation efficiency).  

The FSRU receives, stores and warms up LNG for regasification and sends it out as high-pressure gas according to 
the customer's demand.  

What will the Mag Mell look like? 

Providing  a  bridge  during  the  energy  supply  transition  period  over  the  next  decade,  LNG  Floating  Storage  and 
Regasification units will act just like a land-based LNG terminal. Located out at sea, beyond the horizon, some 50km 
offshore in the vicinity of the existing (now decommissioned) Kinsale Platform, the FSRU will be completely invisible 
from land.  

In addition to transporting LNG, the FRSU will have the on board capability to vaporise LNG and deliver natural gas 
through  the  existing  Kinsale  Head  Gas  Field  subsea  pipeline  and  existing  connection  to  the  GNI  grid  entry  point 
onshore at Inch.  

It is envisaged that the proposed FSRU will be permanently moored to a subsea buoy system anchored offshore. The 
buoy system will be used as both the mooring mechanism for the FSRU and the conduit through which natural gas 
will be delivered to the subsea pipeline. 

The design for the project has focused on ensuring minimal impact on the environment relative to other energy infrastructure 
projects and reducing CO2 emissions. Compared to any other energy supply solution the environmental impact of this 
operational arrangement is minimal.  

29 

 
 
 
 
 
 
  
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
How does it work? 

                                              An FSRU vessel with mooring and loading system 

Source: APL Offshore 

The FSRU collects its cargo at a foreign port via a port jetty facility or offshore LNG carrier located outside Ireland’s 
territorial  waters  via  flexible  cryogenic  hoses,  in  accordance  with  established  Ship-to-Ship  (STS)  LNG  transfer 
protocols. 

Two special purpose FSRU vessels designed for Celtic Sea weather and mooring conditions will shuttle between the 
LNG collection point and the offshore site for regassification and injection into the subsea end of the existing 
Kinsale gas pipeline to shore. This maintains maximum deliverability of gas at peak times to ensure a secure supply 
of gas to the local market. 

The FSRU can receive and deliver full or partial loads in order to meet the required needs of the market at any 
given time subject to commercial arrangements.  

The regasification (warming) of LNG continues uninterrupted at the mooring site,  

Two submerged subsea buoy systems will provide mooring points and gas connections  through which natural gas 
will then be delivered to the subsea pipeline. 

The use of two buoys accommodates the two FSRU vessels to maintain continuous gas production into the pipeline.  
The submerged buoys are anchored to the seabed and pulled into and secured in a mating cone into the FSRU LNG 
vessel. When disconnected the buoys drop clear of the FSRU LNG vessels and float submerged approximately 30-50 
meters below sea level.   

By using the existing pipeline, terminal and entry point the Mag Mell project’s environmental impact will be 
minimal. 

The Mag Mell project is key to Ireland’s transition to greener energy. 

LNG provides a substitution for carbon-intensive fuels- an energy option to exercise now 

LNG is a bridging fuel; its use will be reduced and the energy supply diversified  

The Mag Mell project offers near term and safe solution to Ireland’s energy requirements and security of supply, all year 
round 

It will deliver energy independence for Ireland and provide a backup for renewables when the Eirgrid capacity is not 
met by renewables 

LNG is competitively priced amidst rising energy costs 

30 

 
 
 
 
 
  
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The Mag Mell project is committed to delivering on the Irish Government’s Climate Action Plan objectives  

Using existing infrastructure to accelerate the energy transition, Mag Mell provides energy with a low 
environmental footprint  

In alignment with the Irish government’s policy pledge not to allow the import of LNG produced from shale gas, the Mag Mell 
project will source LNG from a transparent certified origin where there is no reliance on fracked gas feedstock. 

Working in collaboration the Mag Mell project will create opportunities for CO2 and hydrogen storage  

The Mag Mell Project can satisfy 43.4% of Severe Peak Day 2027/28 gas demand  

Maintenance of energy security for Ireland within this transition period depends on the provision of a project such as Mag 
Mell, providing security of supply for the national network. 

Offshore Ireland – Applications for successor authorisations to Licensing Option 16/26 (“Corrib South”) and 16/30 
(“Ram Head”) 

                     Location maps Ram Head and Corrib South (Source: Gas Networks Ireland Network Development Plan 2020) 

31 

 
 
 
 
                  
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
All information required by the Geoscience Regulation Office of the Department of the Environment, Climate and 
Communications required to complete their assessment of the Company’s applications for successor authorisations 
to Licensing Option 16/26 (“Corrib South”) and 16/30 (“Ram Head”) was provided during the year. 

The Ram Head licensing option area contains  the Ardmore gas field previously discovered by Marathon Oil in the 
1970’s but not developed after testing gas at a rate of 8 mm cfgpd.  

In 1998 RDS Resources independently assessed the Ardmore gas field as being capable of being developed by two 
wells, which based on P50 gas-in-place of 148 BCF, gave P50 gas resources of 47.4 BCF and P10 gas resources of 77.3 
BCF based on a 30 mm cfgpd initial production profile. 

The Company is of the view that the Ardmore gas field, pending further technical evaluation if the application for a 
successor authorisation is successful, is potentially suitable for the development of a gas storage facility. 

Forward Work Programme 

The Company will continue with the public consultation process related to applying for Marine Area Consent for the 
FSRU  project  as  part  of  conforming  to  new  regulations  put  in  place  to  replace  some  of  the  complicated  existing 
regulations that do not allow for security of energy supply to be an important consideration.  

The purpose of these submissions will be to demonstrate that the FSRU LNG project can be considered to be very 
much in the public interest in the context of security of energy supply. 

Dialogue will be maintained with the regulatory authorities regarding the applications for successor authorisations 
to the Corrib South and Ram Head licensing options. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Principal risks and uncertainties 

Exploration industry risks 

Oil and gas drilling and operations is a speculative activity and involves numerous risks and substantial and uncertain 
costs that could adversely affect the Group. 
Mitigation:Where possible the Board aims to build a diversified portfolio of assets so that an adverse outcome is 
mitigated by the prospects of favourable outcomes 

Oil and gas exploration and development activities are dependent on the availability of skilled personnel, drilling and 
related equipment in the particular areas where such activities will be conducted. Demand for such personnel or 
equipment,  or  access  restrictions  may  affect  the  availability  to  the  Group,  particularly  relevant  when  taking  into 
consideration the global impact of COVID-19 and the increased demand for services and personnel during the early 
stages of post-COVID global economic recovery. 
Mitigation: Management through many years of experience has a network of independent contractors with skilled 
personnel and equipment which it can access 

Oil and gas prices are highly volatile, and lower oil and gas prices will negatively affect the Group’s financial position, 
capital expenditures and results of operations.  
Mitigation: By balancing projects with near-term cash inflow prospects with projects that require long-term funding 
the risk is mitigated. Planning includes simulation of downside risk scenarios. 

Reserve and resource data and estimated discounted future net cash flows are estimates based on assumptions that 
may be inaccurate and on existing economic and operating conditions that may change in the future.  
Mitigation:  The  Group  has  considerable  experience  in  project  evaluation.  It  may  resort  from  time  to  time  to 
independent expert consultants to verify assumptions. The Group focusses on projects that require relatively low 
capital investment but can potentially generate very high rates of return as a means of mitigating against reduction 
in discounted future net profits. 

The Group is dependent on the successful development of its oil and gas assets. 
Mitigation: The Group has diversified its profile away from regular oil and gas exploration by undertaking a CO2 EOR 
project and progressing an FSRU LNG project in Ireland. 

The principal sub-surface geological risks that have been identified specific to the Group’s portfolio are as follows: 

Risk 1: 
In the immediate area of focus for drilling in Morocco, the 2D seismic database is sparse and the quality and 
completeness of the well logs in old offset wells pertinent to understanding the geology of the previously drilled GRF-
1 and MSD-1 wells is poor. 

Risk 2:  MOU-1 provides evidence of over-pressuring of some potential reservoirs which will have to be taken into 
consideration for the purposes of safe well planning. 

Risk 3:  The existing sparse 2D seismic data demonstrate the presence of seismic amplitude anomalies. There is a 
risk that these may not be related to the presence of gas reservoirs or the presence of gas in commercial quantities. 
The size of the potential gas-generating source kitchen is unknown and therefore there is a risk that traps may not 
be efficiently filled to spill. In such circumstances gas resources could be significantly reduced. 
Mitigation:  Extensive  use  of  offset  well  data  for  the  geologically  analogous,  gas-producing  Rharb  Basin  and 
information from the Anchois-1 Tertiary gas discovery in the offshore is used to improve the overall knowledge base. 
Presence  of  gas  in  MOU-1  in  the  pre-drill  section  correlating  with  the  mapped  seismic  amplitude  anomaly  has 
addressed this risk. Rigless testing of MOU-1 can potentially eliminate this risk. 

Independent consultants are used to help validate geological and seismic interpretations. 

Risk 4:  Forecast maximum production rates for CO2 EOR rely on modelled calculations and actual pilot CO2 EOR 
oil flow rates and have not been tested yet by continuous CO2 EOR operations. The pilot CO2 EOR operations have  

33 

 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
so far calibrated the desktop production forecasts in line with anticipated rates, however there is no guarantee 
that production will increase exponentially in line with these predictions as more CO2 is injected over time. The 
technical  and  commercial  success  of  CO2  EOR  projects  is  dependent  therefore  on  a  comparison  of  the  actual 
operational results versus the pre-injection desktop forecasts.  This applies to all future CO2 EOR projects being 
considered by the Company. 
Mitigation: The Company may use its “Proof of Concept” achieved through the operational results of the Inniss-
Trinity Pilot CO2 EOR Project, and its CO2 EOR services and exclusivity over surplus liquid CO2 supply to acquire 
producing assets at attractive prices where some initial primary oil production can be achieved through low cost 
well workovers.  

Risk 5:  The  volumes  of  CO2  required  to  be  injected  to  increase  reservoir  pressure  from  currently  low  levels  in 
onshore  Trinidad’s  mature  producing  oil  fields  in  order  to  enhance  oil  production  are  estimated  using  reservoir 
models. These models will assume limited vertical and lateral communication of reservoir sand intervals controlled 
by  faulting  and  intervening  vertical  seals.  If  this  is  not  the  case  then  significantly  more  CO2  may  be  required  to 
increase  reservoir  pressure  and  potentially  enhance  oil  production  should  CO2  escape  into  other  geological 
formations or adjacent fault compartments. Results to date of the Inniss-Trinity pilot CO2 EOR project confirm limited 
lateral and vertical communication across potentially sealing faults. However there is no guarantee that this situation 
will be maintained as reservoir pressure increases with continuous CO2 injection or will be relevant to all of Trinidad’s 
onshore oil fields. 

Risk 6:  The volume of CO2 to be injected is also estimated on the basis of the remaining volume of oil in place in 
the reservoirs using historical estimates made by other operators. If this volume has been under-estimated, then the 
volume of CO2 required for injection will be larger and the commerciality of the project may therefore be impacted.  

Mitigation: All modelling of analytical data is reviewed and evaluated by the relevant technical teams in Heritage and 
the MEEI as part  of the regulatory approval process. Satellite communications  to give real-time data  logging and 
operational management to allow the Group’s management remote-control monitoring of operational procedures 
to intervene if required to vary the volume of CO2 being injected and the injection pressure. 

Political risks 

All  of  the  Group’s  operations  are  located  in  a  foreign  jurisdiction.  As  a  result,  the  Group  is  subject  to  political, 
economic and other uncertainties, including but not limited to, changes in policies or the personnel administering 
them, terrorism, nationalisation, appropriation of property without fair compensation, cancellation or modification 
of contract rights, foreign exchange restrictions, currency fluctuations, export quotas, royalty and tax increases and 
other risks arising out of foreign governmental sovereignty over the areas in which these operations are conducted, 
as well as risks of loss due to civil strife, acts of war, guerrilla activities and insurrection.  
Mitigation: The Group only conducts operations in those countries with a stable  political environment and which 
have established acceptable oil and gas codes. The Company adheres to all local laws and pays heed to local customs. 

Corporate risk    

Risk: The Group’s success depends upon skilled management as well as technical and administrative back-up. The 
loss of service of critical members of the Group’s team could have an adverse effect on the business. 

The Group is dependent on the executive Directors to identify potential business and acquisition opportunities in 
Trinidad, Morocco and Ireland and to oversee and execute its oil and gas operations. The loss of services of the 
executive Directors could materially adversely affect it.  

Mitigation:  The  Group  periodically  reviews  the  compensation  and  contract  terms  of  its  consultants  and  service 
providers to ensure that they are competitive, but subject to the working capital available to the Group from time to 
time. 

34 

 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The executive Directors are material shareholders in the Group and committed to developing shareholder value. 

Financial and liquidity risks 

The Group’s business involves significant, but moderate by comparison with the oil and gas sector in general, capital 
expenditure and given the current liquidity position of the Group as at the date of this report the Group will require  
additional funding to meet all of its future work programmes if the business of the Group is to grow. There is no 
guarantee that such additional funding will be available on acceptable terms at the relevant time.  
Mitigation: Management has demonstrated and continues to demonstrate an ability to raise funds. Through timely 
and regular cash flow projections pro-active action is capable of being taken to pre-empt cash deficits. Such actions 
may include farm-outs, debt-financing and equity fund raises 

Instability  in  the  global  financial  system  may  have  impacts  on  the  Group’s  liquidity  and  financial  condition  that 
currently cannot be predicted. 
Mitigation: Pre-emptive cut back  of new potential licence commitments; careful financial planning, currency hedging 
and economic evaluation of opportunities with simulation of risks mitigate against these risks. The Directors also 
maintain tight budgetry and financial controls to ensure cash is spent  in the most efficient manner.  

Foreign exchange risks 

The  Group  operates  internationally  and  is  exposed  to  foreign  exchange  risk  arising  from  various  currency 
transactions, primarily with respect to the Moroccan Dirham, Trinidadian dollar, Euro and US Dollar. 

Risks to exchange movements are mitigated by minimising the amount of funds held overseas. All treasury matters 
are handled centrally in Jersey. All requests for funds from overseas operations are reviewed and authorised by Board 
members.  The  Group  endeavours  to  reduce  its  exposure  to  foreign  currencies  by  holding  cash  balances  in  the 
currency of intended expenditure and recognises the profits and losses resulting from currency fluctuations as and 
when they arise.  

As the Group may undertake some project activity offshore Ireland under the terms of agreements with the Irish 
regulatory authorities, the Directors currently anticipate that the impact on the business of the UK’s exit from the 
European Union will be limited to the effects of potential increased foreign exchange fluctuations. As a result of these 
fluctuations,  it  is  expected  that  the  reported  results  of  the  Group  may  decline  in  the  short-  to  medium-term. 
However, the Directors do not expect there to be any significant lasting impact. The Group does not anticipate any 
long-lasting impact on accessing overseas services and importing equipment, although due to increased regulatory 
processing in such cases, project timelines may be negatively impacted.  

Liquidity risks 

The Group’s liquidity risk is currently considered to be insignificant and not material.  

The Group does not enter into binding commitments for exploration expenditure unless supported by adequate cash 
reserves  and  working  capital.  Cash  forecasts  are  updated  continuously,  and  contingencies  are  allowed  for.    The 
financial exposure of the Group will reduce as it is the intention of the directors to partner with third parties at the 
appropriate time in the appraisal and development cycle. The Group structure facilitates investment in individual 
projects at the subsidiary company level. The after-tax project economics for the Group’s portfolio of projects are 
very robust and support the potential payment of royalties and dividends to a company wishing  to buy equity in a 
specific  project  or  projects.  The  Directors  believe  that  the  ability  to  monetise  parts  of  its  portfolio  of  projects  to 
improve  liquidity  is  viable  given  the  pivotal  market  position  the  Group  has  established in  the  jurisdictions  within 
which it operates in respect of developing CO2 EOR and CO2 sequestration, a Compressed Natural Gas market and 
an LNG import option where currently no competitors exist in these sectors in the aforementioned jurisdictions. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Environmental risks 

The Group is subject to various environmental risks and governmental regulations and future regulations will become 
more stringent. 

Mitigation: The Group is aware of these risks before it undertakes licence commitments and periodically re-evaluates 
these risks 

Climate  change  and  climate  change  legislation  and  regulatory  initiatives  could  result  in  increased  operating  and 
capital costs to address reducing CO2 emissions, delays to regulatory and environmental approvals and decreased 
demand for, in particular, oil. In addition, investor and lender decision-making criteria  are becoming increasingly 
dominated by climate change awareness and consequently loss of sentiment for financing the fossil fuel sector. As a 
result, it will become increasingly difficult to raise equity and debt finance for traditional oil and gas activities.    

Mitigation: The Group’s strategy has always been since IPO in May 2018 to focus primarily on gas, which is currently 
being considered as “sustainable” by the EU and suited therefore to accessing green finance, and CO2 sequestration 
to support “greener” oil production. By focusing on jurisdictions where there is a need to reduce high levels of CO2 
emissions from ammonia plants, imported fuel oil and coal- and oil-fired power stations by substituting for gas and 
enacting  CO2  sequestration,  the  Group  is  demonstrating  its  commitment  to  ESG  and  sustainability  necessary  to 
attract responsible financing of its activities.  The Group has positioned itself in the energy transition space with the 
intention of building local green energy hubs based on a symbiotic relationship working in tandem between natural 
gas, CO2 sequestration, hydrogen production and storage and renewable energy to provide security of affordable 
energy supply and to support and protect local communities through the “economic shock” of the energy transition 
process. 

Insurance risks 

Oil and gas operations are subject to various operating and other casualty risks that could result in liability exposure.  
Mitigation: The Group comprehensively surveys its exposure to these kinds of risks and considers taking either an 
appropriate level of insurance cover or self-insuring where judicious. 

The Group may not have enough insurance to cover all of its risks. COVID-19 will increase insurance costs. 
Mitigation: A judicious quantum of self-insurance may need to be resorted to in these circumstances but currently 
the Group has access to appropriate levels of insurance both at the corporate level and for its operations. 

Continuing Coronavirus Risk 

The global public health emergency caused by the spread of the coronavirus during the year under  review is now 
well documented. This has pervasively impacted negatively global economies; financial and equity markets, including 
pension funds; forex exchange rates; oil and gas commodity prices, caused by collapsing demand, particularly from 
the aviation industry, and storage capacity being over-saturated; and general investor and debt-financing sentiment. 

Divergent variants of coronavirus will create a significant public health risk for the foreseeable future and vaccination 
programmes will continually require monitoring and updating. 

The principal risks identified are: 

Risk 1:  Suspension  of  international  travel  between  many  different  jurisdictions  which  impact  the  Group’s  field 
operations insofar as specialised drilling engineers and technicians are unable to be despatched from overseas to 
operate, install or repair key pieces of equipment necessary, in particular, for the conduct of safe drilling operations.   

A further consequence is the inability (or a delay) to mobilise drilling services and equipment from overseas that may 
not be available in the country of the Group’s operations. 

36 

 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The  potential  introduction  of  new  coronavirus  travel  restrictions  cannot  be  ruled  out  but  the  timing  of  any  such 
moves is not predictable due to varying rates of the spread of coronavirus throughout the pandemic. 

Mitigation: The Star Valley drilling rig is currently stacked securely in Morocco west of Guercif at no cost to the Group. 
No commitments to rig mobilisation and an enactment of a drilling contract will be made  without approval of the 
public health authorities if and when required. The Group maintains a close dialogue with drilling services providers 
to determine which services remain in-country, and also the rig contractor, to ensure the Group is “drill-ready”. 

Risk 2: Restricted ability to operate in-country activities such as drilling and site construction due to local restrictions 
on travel and enforceable social distancing measures. 

Mitigation:  Trained  in-country  personnel  are  available  as  a  result  of  the  Company’s  Inniss-Trinity  pilot  CO2  EOR 
project to ensure continuity of CO2 EOR operations within the framework of HSE public health restrictions if and 
when enabled by the Trinidadian government from time to time. CO2 EOR is seen as an essential industry. Secure 
satellite communications linked to a datalogger allow the Group’s management real-time remote control monitoring 
of operational CO2 injection parameters and procedures. 

Risk 3: Supply chain issues caused by equipment not being available for purchase or delayed by customs if imported 
from overseas. 

Mitigation:  CO2  EOR  spares  and  equipment  are  in  a  secure  warehouse  and  yard  in  Trinidad  to  cover  immediate 
requirements. Drilling inventory for Guercif also remains accessible for purchase by the Group, at the appropriate 
time.  

Risk 4: Collapsing oil and gas commodity prices caused by global economic slowdown, over-supply, falling demand 
and storage filled to capacity. 

Mitigation: Project economics for CO2 EOR operations in Trinidad have been stress-tested at WTI US$25/barrel and 
are marginally commercial based on Trinidad’s requirement for domestic oil production to replace imports. Robust 
and commercially viable project economics for Guercif have also been re-run at much lower gas prices, under-cutting 
lower  imported  fuel  oil  prices,  with  a  Compressed  Natural  Gas  development  scenario  that  fast-tracks  an  initial 
development of a gas discovery to the captive Casablanca industrial market that currently relies on less efficient fuel 
oil imports. 

The Group’s business development strategy is focussed on niche local energy markets where pricing of and demand 
for oil and gas is not as severely impacted by the global supply and demand dynamics. 

Risk  5:  Insufficient  liquidity  and  working  capital,  under-capitalisation,  lack  of  revenue,  contractual  liabilities  and 
unfulfilled work commitment obligations. 

Mitigation: During the period to 31 December 2021 the Group has completed three over-subscribed Placings to raise 
£4.585 million (before expenses). The Group has sufficient liquidity and working capital over the next 12 months to 
weather any additional impact from a  resurgence of the  coronavirus pandemic and any  resulting  volatility in the 
financial, equity and commodity markets.  

A contingency to shut down any projects would be maintained to avoid any loss-making business activities.  

No new financial commitments or work programme liabilities will be entered into. The existing drilling proposals for 
the Guercif PA are planned, subject to further funding and/or farmout, to be executed in 2022 but can be delayed 
until  2023  should  a  resurgence  of  coronavirus  or  global  financial  market  conditions  dictate  that  preservation  of 
working capital were to become an overriding priority. Releasing US$ 1.5 million of the Guercif PA bank guarantee in 
favour of ONHYM is a strategic objective of the Group should working capital become too constrained. Under the 
Guercif PA the Group has until the 18 September 2022 to complete all its work commitments, including desktop  

37 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
studies, for the Initial Period of the Guercif PA. The Group has sought from and been granted by ONHYM a one-year 
extension of the Initial Exploration Period of the Guercif PA to 18 September 2022 on the basis that the coronavirus 
emergency is a Force Majeure event.  

The Group will maintain a “drill-ready” status in Morocco, and only enter into   financial liabilities that can be funded 
from the available working capital, farmouts and/or additional financing in the equity markets.. The Group will use 
its discretion to choose when to enact a new Guercif drilling programme in the context of first re-assessing market 
sentiment and market conditions and management’s opinion as to prudent use of available working capital. 

The Company is debt-free. 

Risk 6: Inability to access the capital markets for equity finance or the lending market for debt finance. 

Mitigation: The Group’s CO2 EOR operations in Trinidad were  commissioned prior to the coronavirus emergency. 
The  initial  CO2  injection  phase  and  monitoring  of  reservoir  pressure  build-up  and  enhanced  oil  production  was 
commenced and successfully and safely completed on time during the coronavirus pandemic consistent  with the 
Group’s  pre-coronavirus  project  schedule.  The  Group  completed  its  MOU-1  well    in  Morocco  during  2021  and 
suspended the well for future rigless testing. The Group is well-capitalised and is positioned for near to medium term 
cash flow from operations. The Group has no immediate requirement to access the capital or lending markets over 
the next 12 months to execute its near-term committed work programmes. The Group will always remain open to 
accessing additional equity funds if it can be shown that this would further develop the Group’s business and lead to 
increased shareholder value without excessive shareholder dilution. 

Guercif remains an integral part of the Company’s business development strategy and the value proposition, given 
the size of the targets versus the Group’s current market capitalisation and the ability to monetise by capitalising 
upon Moroccan industry’s heavy reliance on imported fuel. It remains an important and sustainable driver for share 
price  performance.  Coronavirus  has  no  lasting  impact  on  the  fundamentals  of  the  value  proposition  that  Guercif 
presents. 

The Boards’ view is that the global economy will rebound, and commodity prices will improve once the commodity 
over-supply is exhausted. This is already happening. Shut-in production will take longer to be re-established in this 
transition period. The equity markets will recover, and the pace of the recovery will accelerate as investor sentiment 
returns. There will be a strong appetite for companies with gas assets and with developing ESG and Sustainability 
credentials who have weathered the coronavirus storm and that have potential for immediate growth to support 
appreciation in share price through contributing to security of energy supply. Many peer companies will be seeking 
to re-capitalise quickly as the equity markets improve but will not have gas projects as sufficiently advanced as Guercif 
or  as  commercially  attractive  in  the  near-term  to  promote  to  attract  new  investors.  The  Company  has  started 
discussions with suitable candidates to join us in our various projects at the appropriate time and for a consideration 
that reflects the investment made by the Group in its projects, the market opportunity, and the risk versus reward 
value proposition.  

The Company has developed projects that require a  low  quantum of capital investment  suited to the size of the 
market appetite for a small cap company listed on the Standard List segment of the Main Market in London.  

Risk  7:  Curtailment  of  expansion  of  business  development  activities  necessary  to  support  value  creation  and 
shareholder equity values, and reduction in the potential to generate future revenues from such activities. 

Mitigation:  The  Group’s  business  development  strategy  continues  to  be  focussed  on  niche  local  energy  markets 
where pricing of and demand for oil and gas is not severely impacted by the global supply and demand dynamics. 

Developing new CO2 EOR operations in Trinidad, now that  the pilot CO2 EOR project  has been de-risked, can be 
implemented for very small incremental amounts of capital deployment, inclusive of additional well workovers for 
CO2 EOR production, that can potentially be recovered within a few months from incremental production revenues. 

38 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The  Group  has  also  started  the  process  of  identifying  and  evaluating  suitable  producing  assets  in  Trinidad  with 
attractive synergies for applying our existing Inniss-Trinity CO2 EOR expertise. The Group has opened a dialogue with 
several operators with a view to supplying our CO2 EOR services. Commercial terms that the Group can potentially 
negotiate will be driven by the fact that the Group is well-capitalised; has exclusivity over CO2 supply; and most 
importantly has developed the template for a viable CO2 EOR project that meets all regulatory and environmental 
conditions required for approvals to be granted to execute field operations. The Group also notes that the extension 
of existing Incremental Production Services Contracts in Trinidad will now also require a commitment to executing 
secondary  recovery  work  programmes  (waterflood  and  CO2  EOR).  Historically  waterflood  has  not  been  very 
successfully applied in Trinidad for increasing secondary recovery in mature oil fields where oil gravity and oil viscosity 
is high. 

This prudent and low cost expansion of the Group’s business development activities. focussed on de-risked CO2 EOR 
operating success, can potentially support value creation and shareholder equity values and address any perceived 
reduction in the potential to generate future revenues from such activities as a result of the re-emergence of the 
coronavirus pandemic. 

The Group has successfully progressed and further developed its business strategies during the coronavirus pandemic 
and is well-positioned for business growth going forward.  

Future developments 

The Group’s immediate priority remains to execute further drilling in Guercif  in Morocco at the earliest opportunity. 
The Group continues to be “drill-ready” with an in-country rig available to it under a rig option agreement with Star 
Valley and an approved Environmental Impact Assessment (“EIA”) for two wells with a further 3 wells the subject a 
separate EIA that is work in progress.. New well locations and well budgets have to be approved by its government 
partner ONHYM. It is anticipated at present that follow-up drilling operations to MOU-1 will take place during 2022. 
The Group has developed an economic model for a nearer term gas monetisation strategy for Guercif that involves 
Compressed Natural Gas being transported to the industrial centres of Morocco. The size of the initial gas market is 
being  assessed  and  capital  and  operating  costs  will  be  tailored  to  fit  the  immediate  marketing  opportunity.  The 
Group’s experience and expertise with engineering, costing and developing the CO2 EOR project in Trinidad will be 
applied to the CNG project in Morocco. The “drill-ready” status, the ability to monetise gas for relatively low amounts 
of capital investment and with low operating costs, tax- and royalty-free production on the first 10.6 BCF of net gas, 
and high profit margins based on the high price (US$10 -12/mcf) paid by Moroccan’s industrial gas users  will be the 
Group’s marketing tools to attract financing and potential joint venture partners, if required, to help fast-track an 
early gas development. 

The  Group’s  near-term  priority  is  to  focus  on  developing  potential  cash  flow  from  CO2  EOR  operations  onshore 
Trinidad  where  some  element  of  primary  production  can  be  added  through  low  cost  well-workovers..  The  CO2 
delivery and injection system is readily accessible and the supply of CO2 is secured until at least 2023. The Inniss-
Trinity pilot CO2 EOR has demonstrated proof of concept. In addition the Company is working on creative solutions 
to settle its dispute with FRAM Exploration Trinidad Ltd. (“FRAM”), parent company Challenger Energy Group plc, 
based on its assessment of the value in the prematurely terminated Inniss-Trinity CO2 EOR project to the Company 
that  is  defined  by  the  Inniss-Trinity  Well  Participation  Agreement  and  subsequent  amendments  thereof.  The 
Company is seeking to recover US$ 1,500,000 in investment costs and an as yet undetermined amount of profits 
from past and future enhanced CO2 EOR oil production revenues via a swap for an asset with attributes suitable for 
the application of CO2 EOR operations. 

The  Group  has  re-positioned  its  business  strategy  for  Ireland  to  focus  on  offshore  regasification  of  LNG  and  gas 
storage in accordance with EU guidelines for member States. Confidentiality agreements have been signed with the 
provider  of  re-gasification  vessels  (“FSRU”)  and  a  downstream  gas  trading  company  based  on  the  Group’s 
presentation of the marketing opportunity for gas in Ireland together with its potential contribution to security and 
diversity of energy supply and its ability to provide back-up power at times of peak electricity demand. The Group  

39 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
continues to engage with regulatory authorities and infrastructure owners in Ireland in an application for an LNG 
import  licence.  A  technological  solution  is being  matured  to  supply  between  250  and 275  mm  to  the  end  of  the 
Kinsale  gas  pipeline,  subject  to  regulatory  consent.  The  near-term  goal  is  to  further  refine  this  solution  and  to 
demonstrate  its  ecological  and  environmental  benefits  relative  to  other  energy  infrastructure  projects  (including 
renewables) in preparation for an application for Marine Area Consent. The Irish regulatory hurdles remain very high 
and challenging, but the Group recognises that the Irish government has started a process of public consultation on, 
amongst  other  matters,  security  of  energy  supply,  thus  creating  a  window  of  opportunity  for  the  Group  to  take 
advantage of by leveraging its management’s relevant experience, know-how and expertise.  

Securing the award of the Group’s Corrib South and Ram Head successor authorisations remain a priority as these 
gas assets adjacent to infrastructure can potentially significantly further enhance the enterprise value of the Group’s 
portfolio in terms of potential M & A activity. 

Liquidity remains a fundamental priority for the Group. The Company’s business assets are commercially robust, well 
managed, operated efficiently and have significant growth potential. Market appreciation of management’s business 
strategy for developing shareholder value has been demonstrated during the year through the completion of two 
over-subscribed Placings to improve liquidity during very difficult and challenging times in the financial and equity 
markets.  

Sustainability Report 

The  Group  is  committed  to  sustainable  development  of  its  gas  assets  and  its  CO2  EOR  business  incorporating 
anthropogenic CO2 sequestration. 

To sustain our business, we must meet the expectations of our stakeholders and focus on mitigating climate change, 
advancing the circular economy so that nothing goes to waste and implementing responsible business practices. 

The  longer-term  ambition  is  to  be  a  producer  of  greener  energy  through  the  energy  transition  by  developing  a 
template for local green energy hubs around existing under-utilised infrastructure that combine the best ESG and 
Sustainability practices whilst maintaining security of energy supply during the Energy Transition by using gas to help 
decarbonize the energy sector by replacing more carbon-intensive oil and coal. Demonstrable CO2 sequestration is 
an added advantage of the business strategy that we have adopted. Natural gas in tandem with hydrogen storage 
can provide back-up to interruptible power from wind and solar energy to improve resilience of grid supplies and 
potential project economics.   Expanding our responsible business practices is a key benefit for our people, partners 
and the communities that are affected by our supply chain. Security of affordable energy supply and supporting in a 
just,  fair  and  equitable  manner  the  energy  transition  to  ameliorate  the  negative  economic  impact  on  local 
communities currently dependent on traditional forms of energy is a key objective of the Group. No-one can be left 
behind in the Energy Transition.   

At the corporate level, since the advent of the Covid-19 emergency in late March 2020 our management operate our 
business from home-based locations, thereby reducing the high level of energy consumed by a fixed office location 
and  eliminating  the  CO2  emissions  footprint  left  by  commuting  to  work  by  many  forms  of  transport  that  emit 
pollutant CO2.  

The practical and pragmatic ways in which the Group are enacting its climate awareness strategy in the period under 
review are described in detail in the section on ESG metrics and Sustainability.  

Paul Griffiths 
Executive Chairman 
28 June 2022 

40 

 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Report of the directors 

The Directors present their report together with the audited financial statements for the year ended 31 December 
2021. 

The Company’s Ordinary Shares were admitted on 24 May 2018 to a listing on the London Stock Exchange on the 
Official List pursuant to Chapters 14 of the Listing Rules, which sets out the requirements for Standard Listings. 

Results and dividends 

The Directors do not recommend the payment of a dividend (2020: nil). 

Directors 
The Directors who served during the year and up to the date hereof were as follows: 

Paul Griffiths 
Lonny Baumgardner 
Ron Pilbeam 
Steve Staley 
Louis Castro 
Tom Evans 
Alistair Jury 

Date of Appointment 

21 December 2017 
12 July 2021 
19 March 2018 (resigned 27 July 2021) 
24 May 2018 (resigned 8 March 2022) 
13 July 2020 
12 May 2022 
12 May 2022 

Directors Third Party Indemnity Provisions 

The Group maintained during the period and to the date of approval of the financial statements, indemnity insurance 
for its Directors and Officers against liability in respect of proceedings brought by third parties. 

Going Concern 

Notwithstanding the operating loss incurred during the period under review and following two successful placings 
to raise a total of £4,585,000 before expenses and a further successful placing post  the reporting period to raise 
£1,035,000 before expenses, the Directors have a reasonable expectation that the Group will not need to raise funds 
to continue with its operational commitments and to meet all of its current contractual liabilities for the foreseeable 
future.  

The two planned major initiatives for 2021 were drilling in Morocco and the continuance of CO2 EOR operations in 
Trinidad with enhanced oil production. The well (MOU-1) has been successfully drilled and completed for rigless 
testing. The costs for the well are within the pre-drill budget forecasts and no cost overruns are forecast to have 
occurred. A negotiation with ONHYM is to take place with respect to the return of US$1,000,000 of the US$1,500,000 
Bank Guarantee following rigless testing of MOU-1 in 2022. The Company has included a work programme in the 
Going Concern cash flow forecast for seismic reprocessing and desk-top studies to complete the remainder of the 
Petroleum Agreement work programme to enable return of US$500,000 of the US$1,500,000 Bank Guarantee. 

The Company is planning a discretionary drilling programme in Guercif in 2022 which is subject to funding at the 
project level via a farmin or other form of financial arrangement for project equity. If successful, the Company will 
enter the next phase of the Guercif Licence at which time the discretionary work programme completed in 2022 will 
contribute towards the work programme agreed for the next phase of the Guercif Licence and the Bank Guarantee 
may be rolled over too. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
      
 
 
 
    
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
CO2 EOR operations have not required additional working capital relative to that allowed for in previous budget 
estimates. The Operator of the Inniss-Trinity Incremental Production Services Contract (“IPSC”), FRAM, unilaterally 
elected  to  terminate  the  Inniss-Trinity  CO2  EOR  Pilot  Project  without  informing  the  licence  holder  Heritage 
Petroleum Trinidad Ltd. (“Heritage”). As a result, no further funds are being invested in the project and there are no 
residual liabilities to be incurred by the Company. The Well Participation Agreement (“WPA”) remains in force with 
FRAM and all accrued entitlements due to the Company arising from the WPA currently remain in place, as does the 
Loan advanced to FRAM, which is repayable from the profits of the sale of enhanced oil production. It is expected 
that a negotiation will ensue with FRAM regarding recovery of the Loan. Until negotiations are concluded with either 
a  positive  or  negative  outcome  and  given  the  uncertain  financial  status  of  the  parent  company  of  FRAM,  the 
Directors have made provisions in the Going Concern forecast that the Loan may never be recovered and no profits 
from enhanced oil production in Inniss-Trinity will be forthcoming. This provision was only reflected in the Going 
Concern forecast to ensure that the Company had sufficient resources to continue operating for the foreseeable 
future even on a worst-case scenario. It was decided by the Directors that the loan was not to be provided for until 
further discussions are held. In order to potentially recoup some of its investment in the Inniss-Trinity CO2 EOR Pilot 
Project, the Company has lodged an expression of interest with the licence holder Heritage to, at its sole discretion, 
take over the Inniss-Trinity IPSC should it become available. In addition the Company is preparing a  proposal  to 
FRAM Exploration Trinidad Ltd. to settle the dispute under the WPA through the acquisition of an asset of FRAM by 
the Company that can be independently valued to facilitate extinguishing the Loan made to FRAM, recovering the 
Company’s project costs and its entitlement under the WPA to revenues from profits of enhanced oil production 
arising from the pilot CO2 EOR project. There is however no guarantee that a mutually acceptable agreement will 
be negotiated between the Company and FRAM. 

For the Going Concern if there were to be a projected working capital shortfall within the next 12 months, then the 
directors  will  institute  a  programme  of  cuts  to  directors’  and  consultant’s  remuneration  and  other  third-party 
corporate costs until such time as US$500,000 of the Guercif Bank Guarantee is returned after delivering to ONHYM 
the data from the seismic reprocessing and desk-top studies. This would be extended to include the return of the 
US$1,000,000  of  the  Guercif  Bank  Guarantee  after  rigless  testing  of  MOU-1  and  delivery  of  all  the  well  data  to 
ONHYM. If either or both of these events were delayed then the Directors would seek to raise additional funds in 
the equity markets, assuming that no farmout of project equity had occurred by such time as additional working 
capital was required.  

The Company has no debt. 

The Directors do not believe that either a resurgence of COVID or Brexit will adversely influence the Group’s business 
development strategy. Operations in Morocco have been maintained this year and in Trinidad throughout the COVID 
crisis. Brexit will only create more uncertainty for Ireland’s security of gas supply, thereby enhancing the Company’s 
LNG import project for Ireland by creating an alternative source of gas not tied to the UK-Ireland gas transmission 
infrastructure. 

Relaxation of COVID restrictions is likely to create more opportunities for the Company to divest assets if required 
to do so as the appetite for gas assets and ESG credentials increases as a result of the “Energy Crisis” and investors’ 
concerns regarding aligning investment with ESG credibility. 

The directors having made due and careful enquiry, are of the opinion that the Group has adequate working capital 
to execute its operational commitments over the next 12 months given that current spending commitments will 
prevail. The Group will therefore continue to adopt the going concern basis in preparing the Annual Report and 
Financial Statements.  

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Substantial shareholders 

Within 30 days of signing the financial statements, the total number of issued ordinary shares with voting rights in 
the Company was 292,946,267. The total number of issued ordinary shares was 292,946,267, following the below 
transactions: 

1.  On 15 March 2021 – Warrant options exercised, for 267,750 ordinary shares 
2.  On 26 March 2021 - Placing of 5,215,155 ordinary shares 
3.  On 18 June 2021 - Placing of 21,784,845 ordinary shares 
4.  On 4 August 2021 - Placing of 26,000,000 ordinary shares 

HARGREAVES LANSDOWN (NOMINEES) LIMITED <15942> 
THE BANK OF NEW YORK (NOMINEES) LIMITED <672938> 
INTERACTIVE INVESTOR SERVICES NOMINEES LIMITED  
HARGREAVES LANSDOWN (NOMINEES) LIMITED  
INTERACTIVE INVESTOR SERVICES NOMINEES LIMITED  
HARGREAVES LANSDOWN (NOMINEES) LIMITED  
BARCLAYS DIRECT INVESTING NOMINEES LIMITED  
MR PAUL STANARD GRIFFITHS  
VIDACOS NOMINEES LIMITED  
HSDL NOMINEES LIMITED  
TOTAL 

Ordinary shares 
held 
41,354,135 
37,688,501 
28,555,696 
21,530,297 
21,438,542 
18,667,656 
16,303,817 
11,784,845 
9,494,895 
8,672,063 
          215,490,447  

% Holding of the 
Company 
14.12% 
12.87% 
9.75% 
7.35% 
7.32% 
6.37% 
5.57% 
4.02% 
3.24% 
2.96% 

73.57% 

Financial instruments 

Details of the use of financial instruments by the Group are contained in note 16 of the financial statements. 

Greenhouse gas emissions   

The Group does not have responsibility to disclose any other emission producing sources under the Companies Act 
2006 (Strategic Report and Directors’ Report) Regulations 2014. However, Management is committed to reducing its 
greenhouse  gas  emissions.  As  disclosed  above,  amongst  other  measures  taken,  the  installation  of  satellite 
communications facilities at the CO2 EOR site of operations in Trinidad ensures a more flexible working environment 
and  will  reduce  the  amount  of  travel  required  by  management  as  part  of  their  duties  in  overseeing  the  Group’s 
projects.    

Statement of Directors' responsibilities 

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements 
in accordance with applicable law and regulations. 

Company  law  requires  the  Directors  to  prepare  financial  statements  for  each  financial  year.  Under  that  law  the 
Directors  have  elected  to  prepare  the  financial  statements  in  accordance  with  International  Financial  Reporting 
Standards (IFRSs’) as adopted by the EU and applicable law. 

Under Company law the Directors must not approve the financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group for 
that period. In preparing these financial statements, the Directors are required to: 

*  

select suitable accounting policies and then apply them consistently; 

*   make judgements and accounting estimates that are reasonable and prudent; 

*  

state  whether  applicable  accounting  standards  have  been  followed,  subject  to  any  material  departures 
disclosed and explained in the financial statements;  

43 

 
 
  
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

* 

 prepare the financial statements on the going concern basis unless it is inappropriate to  presume that the 
Group will continue in business. 

In accordance with Article 103 of Companies (Jersey) Law 1991, the Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain the Group’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group and enable them to ensure that the financial statements 
comply with the requirements of Companies (Jersey) Law 1991 as a whole. 

 They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities. 

They  are  further  responsible  for  ensuring  that  the  Strategic  Report  and  the  Report  of  the  Directors  and  other 
information included in the Annual Report and Financial Statements is prepared in accordance with applicable law in 
the United Kingdom. 

The maintenance and integrity of the Group’s website is the responsibility of the Directors; the work carried out by 
the  auditors  does  not  involve  the  consideration  of  these  matters  and,  accordingly,  the  auditors  accept  no 
responsibility for any changes that may have occurred in the accounts since they were initially  presented on the 
website.  

Legislation in Jersey governing the preparation and dissemination of the accounts and the other information included 
in annual reports may differ from legislation in other jurisdictions. 

Directors’ responsibilities pursuant to DTR4 (Disclosure and Transparency Rules)  

The directors confirm to the best of their knowledge: 

• 

• 

The group and company financial statements have been prepared in accordance with IFRSs as adopted by 
the European Union and Article 4 of the IAS Regulation and give a true and fair view of the assets, liabilities, 
financial position and profit and loss of the Group and Company; and 
The annual report includes a fair review of the development and performance of the business and financial 
position of the group and company together with a description of the principal risks and uncertainties.  

Future developments 

The Group’s plans for future developments are more fully set down in the Strategic Report, on pages 5 to 18. 

Statement as to Disclosure of Information to the Auditor 

So far as the Directors are aware, there is no relevant audit information of which the Company’s auditor are unaware, 
and each Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of 
any relevant audit information and to establish that the Company’s auditor is aware of that information. 

We confirm to the best of our knowledge: 

• 

• 

• 

The financial statements, prepared in accordance with the relevant financial reporting framework, give a true 
and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings 
included in the consolidation taken as whole; 
The  strategic  report  includes  a  fair  review  of  the  development  and  performance  of  the  business  and  the 
position of the Company and the undertakings included in the consolidation taken as a whole, together with 
a description of the principal risks and uncertainties that they face; and 
The  annual  report  and  financial  statements,  taken  as  a  whole,  are  fair,  balanced  and  understandable  and 
provide  the  information  necessary  for  shareholders  to  assess  the  Company’s  position  and  performance, 
business model and strategy. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Auditors 

The Company’s auditor, PKF Littlejohn LLP, was initially appointed on 4 December 2017  and it is proposed by the 
Board that they be reappointed as auditors at the forthcoming AGM. The auditors have expressed their willingness 
to continue in office. 

Events after the reporting date 

These are more fully disclosed in Note 25. 

By order of the Board 

Paul Griffiths 
Executive Chairman 
28 June 2022 

45 

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Board of Directors 

              Paul Griffiths, Chief Executive Officer (age 68) 

Mr.  Griffiths  has  45  years’  oil  and  gas  industry  experience,  including  with  the  Libyan  National  Oil  Corporation 
and  Gulf  Oil  and  as  consultant  to  Enterprise  Oil,  Amoco  (Mediterranean)  and  the  Arabian  Gulf  Oil  Company, 
amongst others,  and  as  CEO  of  both  Island  Oil  &  Gas  plc  and  Fastnet  Oil  and  Gas  plc.  During  this  time  Mr. 
Griffiths  has  managed  2D  and  3D  seismic  data  acquisition  and  processing  projects  onshore  and  offshore; 
drilling  and  testing  programmes,  both  onshore  and  offshore;  and  geological  and  reservoir  simulation  desk 
top studies.  Mr.  Griffiths  is  also  experienced  in  business  development  in  respect  of  licence  acquisitions,  farm-
ins,  farm  outs,  gas  marketing  and  gas  sales  contracts and  negotiations  with  government  agencies.  In  2006, 
Mr. Griffiths put together and led the  team that drilled the first successful exploration well in offshore southeast 
Ireland in 16 years. In 2008  he  put  together  and  led  the  team  that  generated  and  submitted  the  plan  of 
development  for  the  Amstel  Field  in  the  Netherlands  and  in  2014  he  put  together  and  led  the  team  that 
carried  out  the  Tendrara  gas  field  re-evaluation  prior  to  a  successful  appraisal  drilling  programme  by  Sound 
Energy. He is a director of H2Green Power Ltd and also was a contributor to th government of Trinidad’s co2 eor 
Steering Committee established in 2021.  He  is  a  geology  graduate  of  the  Royal  School  of  Mines  (London)  and 
an  Associate  of  the  Royal  School of Mines. 

                 Louis Castro, Non‐Executive Director (age 63) 

Louis Castro has over 30 years’ experience in investment banking and broking both in the UK and overseas. Most recently 
he was the Chief Financial Officer at Eland Oil & Gas plc. Previously he was Chief Executive of Northland Capital Partners in 
London and before this was Head of Corporate Finance at Matrix Corporate Capital and at Insinger de Beaufort. He has 
worked in corporate finance and the capital markets in diverse geographic areas from the UK to the Far East, South America 
and Africa, including the execution of complex M & A transactions from initiation through due diligence to negotiating and 
financing. 
He started his career by qualifying as a Chartered Accountant with Coopers & Lybrand (now PWC), followed by a spell at 
SG Warburg & Co. (now part of UBS). Louis is currently Executive Chairman of Orosur Mining Inc., and a non- executive 
director at Stanley Gibbons Group plc and Tekcapital plc, all quoted on the AIM market.  
Louis graduated from the University of Birmingham with a double degree in Engineering & Economics; completed a post 
graduate  course  in  Production  Engineering  at  Cambridge  University  and  is  a  Fellow  of  the  Institute  of  Chartered 
Accountants in England & Wales. 

46 

 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

           Lonny Baumgardner, Chief Operating Officer (age 50) 

Mr. Baumgardner has over 30 years of wide-ranging management, technical and commercial, and business 
development experience in the international oil and gas sector including Aramco and ExxonMobil. He was until July 
2021 the Country Manager and Director of SDX Energy Morocco, a London AIM listed oil & gas company currently 
with assets in Morocco and Egypt. Mr. Baumgardner built and led a team that drilled more than 20 wells during his 
tenure in Morocco, developed the field and infrastructure, negotiated and signed eight, five-year gas sales 
contracts with Moroccan industry. Before his move to Morocco, Mr. Baumgardner was the Managing Director of 
TransGlobe Energy Egypt where he was responsible for all aspects of the business with a heavy focus on production 
and government relations. Prior to this he worked for Senex Energy (Australia), Vegas Oil & Gas (Egypt), Artumas 
Group (Tanzania), and Canadian Natural Resources (Canada). He holds a MSc, in Petroleum Engineering and is a 
member of the Society of Petroleum Engineers. 

47 

 
 
 
    
 
 
Predator Gas and Oil Holdings Plc   
For the year ended 31 December 2020 

Corporate Governance Report 

The Chairman of the Board of Directors of Predator Oil & Gas Holdings Plc  (‘Predator’ or ‘the Company’ or’ the 
Group’ or ‘we/our’) has a responsibility to ensure that Predator has a sound corporate governance policy and 
an effective Board.  

The Board has not  adopted, but  voluntarily follows, the Quoted Companies Alliance Corporate Governance 
Code (“QCA Code”). The QCA Code identifies ten principles to be followed in order for companies to deliver 
growth  in  long-term  shareholder  value,  encompassing  effective  management  with  regular  and  timely 
communication to shareholders. This report follows the structure of those principles and explains how we have 
applied the guidance as well as disclosing any areas of non-compliance.  

We will provide annual updates on our compliance with the code.  The Board considers that the Group complies 
with the QCA Code so far as is practicable having regard to the size, nature and current stage of development 
of the Company. 

The sections below set out how the Group applies the ten principles of the QCA Code and sets out areas of 
non-compliance. 

Principle 1: Establish a strategy and business model which promotes long-term value for shareholders   

The Company is an oil and gas exploration specialist, with operations in Morocco, Trinidad and Ireland. Our 
goal is to deliver long term value for our shareholders. We aim to do this by identifying prospective and early-
stage exploration projects. Consequently we: 

• 
• 

• 

use our expertise to identify areas with economically feasible resources, 
assess  the  business  environment  of  the  target  country  and  its  attractiveness  for  prospecting  and 
eventual development and production, 
understand existing interests in a licence area in order to ensure we can earn-in to existing interests 
on terms favourable to our shareholders.   

Oil and gas exploration is by its nature speculative and we aim to reduce the risks inherent in the industry by 
careful application of funds in individual projects. We do that by: 

•  Reviewing existing exploration data; 
• 
•  Applying the most appropriate cost-effective exploration techniques in order to determine whether 

Establishing close in-country partnerships for our projects; 

further work, using increasingly expensive exploration techniques, is justified; and 

•  Appreciating the likely realisation routes that will be available to us as the project moves towards 

development. 

Principle 2: Seek to understand and meet shareholder needs and expectations  

The Company is committed to engaging with its shareholders to ensure that its strategy, operational results 
and financial performance are clearly understood. We engage with our shareholders via roadshows, attending 
investor conferences and through our regular reporting on the London Stock Exchange. Roadshows are typically 
timed  to  follow  the  release  of  interim  and  final  results.  The  Company  regularly  takes  part  in  investor 
conferences,  both  in  the  UK  and  internationally,  insofar  as  the  current  Covid  19  epidemic  allows.  LSE 
announcements include details of the website,  and include phone numbers to contact the Company and its 
professional advisors. 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Private shareholders  
The AGM is the main forum for dialogue with retail shareholders and the Board. The Notice of Meeting is sent 
to shareholders at least 21 days before the meeting. All Directors attend the AGM and are available to answer 
questions raised by shareholders. For each vote, the number of proxy votes received for, against and withheld 
is  announced  at  the  meeting.  The  results  of  the  AGM  are  announced  via  the  London  Stock  Exchange.  In 
addition, the Executive Directors regularly attend investor forums specific to the oil & gas industry and engage 
with shareholders at those events. Investors can contact us via our website  or by email .   

Retail shareholders also regularly attend investor evenings held by our brokers or other industry bodies and we 
publicise our attendance via LSE announcements. In addition, our up to date Corporate presentation is made 
available on our website.  

Institutional shareholders  
The Directors actively seek  to build a  relationship with institutional  shareholders. Shareholder relations are 
managed  primarily  by  the  Chief  Executive  Officer.  The  Chief  Executive  Officer  makes  presentations  to 
institutional  shareholders  and  analysts  throughout  the  year,  mainly  in  London,  though  virtually  during  the 
Covid 19 epidemic.  We also have ad-hoc meetings with our shareholders via conference call and email.  The 
Board as a whole is kept informed of the views and concerns of major shareholders by the Chief Executive 
Officer. Any significant investment reports from analysts are also circulated to the Board. The Non-Executive 
Chairman and Non-Executive Director are available to talk with major shareholders if required to discuss issues 
of importance to them and are considered to be Independent from the executive management of the Company.  

Principle 3: Take into account wider stakeholder and social responsibilities and their implications for long term 
success.   

Aside from our shareholders, our most important stakeholder groups are our personnel and local partners and 
those local communities that may be impacted by our exploration activities. The Board is regularly updated on 
stakeholder issues and their potential impact on our business to enable the Board to understand and consider 
these issues in decision-making. The Board understands that maintaining the support of all its stakeholders is 
paramount for the long-term success of the Company. 

Personnel  
The Group does not have permanent staff in Jersey, Channel Islands. All staff are recruited under consultancy 
agreements as service providers. We aim to provide  an environment  which  will attract the best, retain and 
motivate our team and we monitor the effectiveness by regular one-on-one discussion. Our goal is to treat all 
staff fairly and equally and to promote ethical behaviour, diversity and non-discrimination. 

Local partners and communities  
Our operations often provide employment in remote areas of developing countries. Essential to our success is 
the establishment of close working relationships with local partners. We seek local partners who have a good 
understanding of the local exploration and oil and gas exploration industry and regulations within their country, 
and with the capacity and capability to assist with the management and maintenance of the project. 

We are mindful of our obligations to the local environment and operate to high levels of health and safety in 
respect  of  both  our  local  workers  and  the  local  community.    Staff  training  focuses  on  operating  safety. 
Engagement with local communities is dependent on jurisdiction and the stage of exploration but is typically 
by public forum or with local or regional leaders, including site visits and workshops. Social projects in the local 
communities are dependent on local need and also the stage of exploration/level of project investment.  
As  projects  move  forward,  towards  potential  production  activities,  we  seek  to  bring  in  partners  who  can 
credibly make the investments to move towards development and  production. In doing so we have regard for 
their ability and desire to move projects forward, their industry reputation and their commitment to treating 

49 

 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

the local communities fairly and protecting the environment. We enter agreements that allow us to monitor 
their activities and have monthly updates on project progress. 

Principle  4:  Embed  effective  risk  management,  considering  both  opportunities  and  threats,  throughout  the 
organisation   

Audit, risk and internal control  

Financial controls  
The Company has an established framework of internal financial controls, the effectiveness of which is regularly 
reviewed by the Executive Management, the Audit Committee and the Board. The key financial controls are: 

• 

• 

The  Board  is  responsible  for  reviewing  and  approving  overall  company  strategy,  approving  new 
exploration projects and budgets, and for determining the financial structure of the Company including 
treasury, tax and dividend policy. Regular results and variances from plans and forecasts are reported to 
the Board; 
The Audit Committee, comprising the two Non-executive Directors, assists the Board in discharging its 
duties regarding the financial statements, accounting policies and the maintenance of proper internal 
business, and operational and financial controls;  

•  Regular budgeting and forecasting is performed to monitor the Company’s ongoing cash requirements 

and cash flow forecasts are circulated to the Board on a monthly basis; 

•  Actual results are reported against budget and prior year and are circulated to the Board; 
• 

The  Company  has  an  investment  appraisal  system  that  considers  expected  costs  against  a  range  of 
potential outcomes arising from the exploration opportunities that we are invited to participate in;    
•  Regular  reviews  of  exploration  results  are  performed  as  the  basis  for  decisions  regarding  future 

expenditure commitment;  

•  Due  to  the  international  nature  of  the  business  there  are,  at  times,  significant  foreign  exchange  rate 
movement exposures. Cash flow forecasting is done at the ‘required currency’ level and foreign currency 
balances are maintained to meet expected requirements; and 
For exploration projects, we manage the risk of failure to find economic deposits by low cost early stage 
exploration techniques, with detailed analysis of results. Moving projects to more expensive exploration 
techniques requires a rigorous review of results data prior to deciding whether to proceed with further 
work.  

• 

Non-financial controls   
The  Board  has  ultimate  responsibility  for  the  Group’s  system  of  internal  control  and  for  reviewing  its 
effectiveness.  However,  any  such  system  of  internal  control  can  provide  only  reasonable,  but  not  absolute, 
assurance against material misstatement or loss. The Board considers that the internal controls in place are 
appropriate for the size, complexity and risk profile of the Group. The principal elements of the Group’s internal 
control system include: 

Close management of the day-to-day activities of the Group by the Executive Directors; 

• 
•  An  organisational  structure  with  defined  levels  of  responsibility,  which  promotes  entrepreneurial 

decision-making and rapid implementation whilst minimising risks; and  
Central control over key areas such as capital expenditure authorisation and banking facilities. 

• 

The Group reviews at least annually the effectiveness of its system of internal control, whilst also having regard 
to its size and the resources available. As part of the Group’s plans we continue to review a number of non-
financial  controls  covering  areas  such  as  regulatory  compliance,  business  integrity,  health  and  safety,  and 
corporate social responsibility.  All personnel are aware of their obligations under anti-bribery and corruption 
legislation.  

50 

 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Principle 5: Maintaining the Board as a well-functioning, balanced team led by the Chair  

During the year under review the Board comprised the Non-Executive Chairman, two Executive Directors and 
one Non-Executive Director. One non-executive Director has extensive experience in the oil and gas industry, 
is a qualified geologist and has considerable experience of serving on the Board of public companies. 

During the year Mr. Lonny Baumgardner replaced Mr. Ronald Oilbean as an Executive Director. 

The Board is satisfied that it has a suitable balance between independence on the one hand, and knowledge 
of the Company and industry on the other, to enable it to discharge its duties and responsibilities effectively. 
All  Directors  are  encouraged  to  use  their  independent  judgement  and  to  challenge  all  matters,  whether 
strategic or operational. 

The Board aim to meet at least monthly. The agenda is set by the Company Secretary in consultation with the 
Chairman and CEO. The standard agenda points include: 

•  Review of previous meeting minutes and actions arising therefrom; 
•  A report by the CEO covering all operational matters; 
•  Any update to the Register of Conflicts and 
•  Any other business. 

Directors’ conflict of interest  
The Company has effective procedures in place to monitor and deal  with conflicts of interest. The Board is 
aware  of  the  other  commitments  and  interests  of  its  Directors,  and  changes  to  these  commitments  and 
interests are reported to and, where appropriate, agreed with the rest of the Board. A Register of Conflicts is 
maintained and is a  standard agenda  item at  each Board Meeting. The Board has access to the Company’s 
advisers,  including  its  brokers  and  its  lawyers.  The  advisers  do  not  typically  provide  materials  for  Board 
meetings except if requested to do so for the purposes of discussing upcoming regulations and other issues.  

Board meetings are deemed quorate if two Board members are present and providing 7 days’ notice of such 
meeting has been given and waived by the non-attending Directors. 

Directors and Officers Liability insurance is maintained for all Directors and key staff memberss. 

Principle  6:  Ensure  that  between  them  the  Directors  have  the  necessary  up-to-date  experience,  skills  and 
capabilities  

The Board is satisfied that, between the Directors, it has  an effective and appropriate balance of skills and 
experience, particularly so in the area of oil and gas exploration and evaluation. All Directors receive regular 
and  timely  information  on  the  Group’s  operational  and  financial  performance.  Relevant  information  is 
circulated  to  the  Directors  in  advance  of  meetings  by  the  Company  Secretary.  Contracts  are  available  for 
inspection at the Company’s registered office and at the Annual General Meeting (“AGM”).   
Directors are selected having regard to the Company’s needs for a balance of operational, industry, legal and 
financial skills. Experience of the Oil and Gas exploration industry is important but not critical, as is experience 
of running a public company. 

All Directors retire by rotation at regular intervals in accordance with the Company’s Articles of Association.   
The Board makes decisions regarding the appointment and removal and re-election of Directors, and there is 
a formal, rigorous and transparent procedure for appointments. The Company’s Articles of Association require 
that at every AGM any director (i) who has been appointed by the board since the last AGM or (ii) who held 
office since the first of the three previous AGMs and who did not retire at either of them or (iii) who has been 
selected by the board for re-election shall retire from office and may offer himself for re-appointment by the 
members. 

51 

 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Independent advice  
All Directors are able to take independent professional advice in the furtherance of their duties, if necessary, 
at the Company’s expense from lawyers, brokers and other professional advisors that they deem relevant. In 
addition, the Directors have direct access to the advice and services of the Company Secretary. 

Principle  7:  Evaluate  Board  performance  based  on  clear  and  relevant  objectives,  seeking  continuous 
improvement  

In each 12 month reporting period we intend to review the performance of the team as a unit to ensure that 
the members of the Board collectively function in an efficient and productive manner. Over the same period 
the Non-Executive Directors will be seeking to set clear and relevant objectives for the Executive Directors, and 
for the Board as a whole.   

Principle 8: Promote a culture that is based on ethical values and behaviour  

The Board aims to lead by example and do what is in the best interests of the Company, its stakeholders and 
the environment. We operate in remote and under-developed areas and ensure that our staff understand their 
obligations towards the environment and in respect of anti-bribery and corruption.  

Principle 9: Maintain governance structures and processes that are fit for purpose and support good decision-
making by the Board 

Board programme  
The Board aims to meet monthly and as and when required. The Board sets direction for the Company through 
a formal schedule of matters reserved for its decision. During the year to 31st December 2020 the Board met 
fifteen times. The Board and its Committees receive appropriate and timely information prior to each meeting; 
a  formal  agenda  is  produced  for  each  meeting  and  Board  and  Committee  papers  are  distributed  by  the 
Company Secretary several days before meetings take place. Any Director may challenge Company proposals 
and  decisions  are  taken  democratically  after  discussion.  Any  Director  who  feels  that  any  concern  remains 
unresolved after discussion may ask for that concern to be noted in the minutes of the meeting, which are then 
circulated to all Directors. Any specific actions arising from such meetings are agreed by the Board or relevant 
Committee and are then followed up by the Company’s management.  

Roles of the Board, Chairman and Chief Executive Officer.  
 The Board is responsible for the long-term success of the  Company.  There is a  formal  schedule of matters 
reserved to the Board. It is responsible for overall Group strategy, approval of exploration projects, approval of 
the annual and interim results, annual budgets, dividend policy and Board structure. It monitors the exposure 
to key business risks. There is a clear division of responsibility at the head of the Company. The Chairman is 
responsible for running the business of the Board and for ensuring appropriate strategic focus and direction. 

The Chief Executive Officer (“CEO”) is responsible for proposing the strategic focus to the Board, implementing 
it once it has been approved and overseeing the management of the  Company.  The CEO is responsible for 
establishing  and  enforcing  systems  and  controls,  liaison  with  external  advisors  and  communicating  with 
shareholders. 

All  Directors  receive  regular  and  timely  information  on  the  Group’s  operational  and  financial  performance. 
Relevant information is circulated to the Directors in advance of meetings. The business reports regularly on 
its  headline  performance  against  its  agreed  budget;  the  Board  reviews  these  updates  and  any  significant 
variances  at each board meeting. 
Board committees  

52 

 
 
 
 
 
 
 
  
 
  
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

The  Board  is  supported  by  the  Audit  and  Remuneration  committees.  Each  committee  has  access  to  such 
resources, information and advice as it deems necessary, at the cost of the Company, to enable the committee 
to discharge its duties. The two committees comprise both of the Non-Executive Directors. 

The Audit Committee provides a formal review of the effectiveness of the internal control systems, the Group’s 
financial reports and results announcements and the external audit process. The Committee meets twice per 
year to review the published financial information and to meet with the Auditors. 

The Remuneration Committee provides a formal and transparent review of the remuneration of the Executive 
Directors  and  senior  personnel  and  makes  recommendations  to  the  Board  on  individual  remuneration 
packages.  The Committee met twice during the year. 

The Audit committee has not provided a separate report for the current financial period, but intends to do so 
for next year’s report. It has met once during the year. 

Principle 10: Communicate how the Company is governed and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders  

The Company communicates with shareholders through the Annual Report and Accounts, full-year and half-
year results announcements, the Annual General Meeting (AGM) and one-to-one meetings with large existing 
or  potential  new  shareholders.  The  Company  regularly  posts  LSE  announcements  covering  operational  and 
corporate matters, such as drilling results and significant changes in ownership positions across historic projects 
in which it still retains an investment. A range of corporate information (including all Company announcements 
and  a  corporate  presentation)  is  also  available  to  shareholders,  investors  and  the  public  on  the  Company’s 
corporate website. 

The Board receives regular updates on the views of shareholders through briefings and reports from Investor 
Relations,  the  CEO  and  the  Company’s  brokers.  The  Company  communicates  with  institutional  investors 
frequently through briefings with management. In addition, analysts’ notes and brokers’ briefings are reviewed 
to achieve a wide understanding of investors’ views.  

Paul Griffiths  
Executive Chairman  
28 June 2022

53 

 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Directors’ Remuneration Report 

The Company’s Remuneration Committee comprised two Non-Executive Directors: Dr Stephen Staley and Louis 
Castro.  

The Company’s Remuneration Committee operates within the terms of reference approved by the Board.  

The Committee met once during the year in July 2021, at the time of the appointment of Lonny Baumgardner to 
the Company to consider and approve the terms of his appointment, which are set out below under Director 
Service Contracts. 

As  announced  on  30th  January  2022,  after  the  end  of  the  Company’s  financial  year  end,  the  Remuneration 
Committee met to consider and approve the issue of options to the Directors under the Company’s unapproved 
share  option  scheme.  Awards  were  made  to  two  of  the  Directors:  7,855,486  options  to  the  Chief  Operating 
Officer,  Lonny  Baumgardner;  and  1,000,000  options  to  Louis  Castro,  non-executive  director.  The  options  are 
exercisable at 5.66 pence per share and will vest 6 months after issue. 

The items included in this report are unaudited unless otherwise stated. 

Committee’s main responsibilities 

• 

• 

• 

• 

• 

The  Remuneration  Committee  considers  the  remuneration  policy,  personnel  engagement  terms  and 
remuneration of the Executive Directors and senior management;  

The Remuneration Committee’s role is advisory in nature, and it makes recommendations to the Board 
on the overall remuneration packages for Executive Directors and senior management in order to attract, 
retain and motivate high quality executives capable of achieving the Company’s objectives;  

The  Remuneration  Committee  also  reviews  proposals  for  any  share  option  plans  and  other  incentive 
plans, makes recommendations for the grant of awards under such plans as well as approving the terms 
of any performance-related pay schemes; 

The Board’s policy is to remunerate the Company’s executives fairly and in such a manner as to facilitate 
the recruitment, retention and motivation of suitably qualified personnel as service providers; and 

The  Remuneration  Committee,  when  considering  the  remuneration  packages  of  the  Company’s 
executives, will review the policies of comparable companies in the industry. 

Consideration of shareholder views 

The Remuneration Committee considers shareholder feedback received and guidance from shareholder bodies. 
This feedback, plus any additional feedback received from time to time, is considered as part of the Company’s 
periodic reviews of its policy on remuneration. 

Statement of policy on Directors’ remuneration 

The Company’s policy is to maintain levels of remuneration so as to attract, motivate, and retain Directors and 
Senior  Executives  of  the  highest  calibre  who  can  contribute  their  experience  to  deliver  industry  leading 
performance  with  the  Company’s  operations.  Currently  Director’s  remuneration  is  not  subject  to  specific 
performance targets. 

The Remuneration Committee considers remuneration policy and the employment terms and remuneration of 
the  Executive  Directors  and  makes  recommendations  to  the  Board  of  Directors  on  the  overall  remuneration 
packages  for  the  Executive  Directors.  No  Director  takes  part  in  any  decision  directly  affecting  their  own 
remuneration.  

54 

 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
There was no vote taken during the last general meeting with regard to the Director’s remuneration policy. This 
is considered reasonable given the current  size and  stage of development  of the Company and the fact that 
remuneration is not currently linked to performance. This will be revisited in future periods once a meaningful 
remuneration policy has been implemented as noted above. 

Directors’ remuneration 

The Directors who held office at 31 December 2021 and who had beneficial interests in the ordinary shares of 
the Company are summarised as follows: 

Name of Director  

Position 

Dr Stephen Staley 

Non-Executivpe Chairman 

Louis Castro 

Non-Executive Director 

Paul Griffiths 

Chief Executive Officer 

Lonny Baumgardner            Chief Operating Officer (appointed 12 July 2021) 

The interests in the shares of the Company of the Directors who served during the year were as follows: 

31 December 2021 

At the date of this report 

Ordinary Shares 

Share Options 

Ordinary Shares  Share Options 

Paul Griffiths 
Lonny Baumgardner* 
Louis Castro 
Dr Stephen Staley** 
Ron Pilbeam *** 
Total 

46,871,508 
- 
- 
669,600 
2,500,000  
50,041,108  

 7,855,486  
           - 
 1,650,000   
2,651,370  
- 
 12,156,856 

46,871,508 
555,555 
- 
669,600 
  2,500,000 
50,596,663 

7,855,486 
7,855,486 
2,650,000 
2,651,370 
- 
21,012,342 

*   Lonny Baumgardner was appointed on 12 July 2021 
** Dr Stephen Staley resigned on 8th March 2022 
** Ron Pilbeam resigned on 28th July 2021 

Share Option Scheme 
The following Directors have been granted rights under the Group’s Share Option Scheme: 

In issue at 31 
December2020* 

2021 Options 
Awarded   

Exercised or lapsed 
during year  

In issue at 31 
December 2021 

Vesting Periods 
See notes 20 
and 25 

Paul Griffiths 
Ron Pilbeam 
Sarah Cope 
Steve Staley 
Louis Castro 

7,855,486  
7,855,486  
1,001,370 
2,651,370 
2,651,370 

    - 
    - 
      - 
    - 
- 

- 
7,855,486** 
- 
- 
- 

7,855,486                      

- 
1,001,370 
2,651,370 
1,650,000 

*Grant dates were 18 May 2018 and 27 October 2020. 

** Ron Pilbeam’s share options were cancelled by the Company following his resignation on 28th July 2021 

Post the year end, on 30th January 2022, option awards were made to two of the Directors: 7,855,486 options 
to  the  Chief  Operating  Officer,  Lonny  Baumgardner;  and,  1,000,000  options  to  Louis  Castro,  non-executive 
director. The options are exercisable at 5.66 pence per share and will vest 6 months after issue. 

Details of the Directors service agreements are set out below.  

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Directors’ service contracts  

Dr Stephen Staley was appointed as a Non-Executive Director of the Company on 18 May 2018 when he entered 
into a letter of appointment with the Company. Pursuant to his letter of appointment Dr Staley was entitled to 
an annual fee of £30,000 which includes consideration for being a member of the Remuneration Committee and 
for being a member of the Audit Committee.  

Dr Staley is not entitled to receive any compensation on termination of his appointment (other than payment in 
respect of a notice period where notice is served) and is entitled to be reimbursed all reasonable out-of-pocket 
expenses incurred in the proper performance of his duties. Dr Staley’s appointment may be terminated by either 
party  giving  to  the  other  three  month’s  prior  written  notice.  The  services  of  Dr  Staley  are  provided  on  a 
consultancy basis. Upon the retirement of Carl Kindinger on 29 June 2020, Dr Staley was appointed Non-Executive 
Chairman of the Company at which time his annual fee was increased to £37,500.  As from 1 September 2020, on 
his appointment to the Board of Predator LNG Ireland Ltd as non-executive director, Dr Staley’s annual fee was 
increased to £50,000. 

The Company established a share option scheme that became effective on 24 May 2018 for a long-term incentive 
plan  for the award  of share options  subject  to performance  conditions.  The share  option scheme  includes  Dr 
Staley as a beneficiary. 

Louis Castro was appointed as a Non-Executive Director of the Company on 14 July 2020 when he entered into 
a letter of appointment with the Company. Pursuant to his letter of appointment Louis Castro is entitled to an 
annual fee of £30,000 which includes consideration for being a member of the Remuneration Committee and 
for  being  a  member  of  the  Audit  Committee.  Louis  Castro  is  not  entitled  to  receive  any  compensation  on 
termination of his appointment (other than payment in respect of a notice period where notice is served) and is 
entitled  to  be  reimbursed  all  reasonable  out-of-pocket  expenses  incurred  in  the  proper  performance  of  his 
duties. Louis Castro’s appointment may be terminated by either party giving to the other three month’s prior 
written notice. As from 1 September 2020, upon his appointment to the Board of Predator LNG Ireland Ltd as a 
non-executive director, Louis Castro’s annual fee was increased to £40,000. 

The  Company  established  a  share  option  scheme  that  became  effective  on  24  May  2018 
for  a  long-term 
incentive  plan  for  the  award  of  share  options  subject to performance conditions.  The share option scheme 
includes Louis Castro as a beneficiary. 

Paul Griffiths provides his services as Chief Executive Officer under a consultancy agreement with the Company. 
The  Company  entered  into  a  consultancy  agreement  dated  18  May  2018  with  Petro-Celtex Consultancy 
Limited (“Petro-Celtex”) under which Petro-Celtex is to provide the  services of Paul Griffiths as Chief Executive 
of the Company, on a part-time basis. 

On 1 May 2020 a new consultancy agreement with  Petro-Celtex Consultancy Limited (“Petro-Celtex”), under 
which  Petro-Celtex continued  to  provide  the  services  of  Paul Griffiths  as Chief  Executive  of  the Company, 
replaced  that  dated  18  May 2018.  Petro-Celtex  Consultancy  Limited  under  the  terms  of  the  consultancy 
contract is entitled to the same fixed base fee of £80,000 per annum and a technical services consultancy fee 
of £150 per hour. 

The  consultancy  agreement  dated  1  May  2020  was  amended  by  Supplemental  Agreement  No.1  effective  1 
September 2020 whereby Petro-Celtex is entitled to a fixed base fee of £115,000 per annum and a technical 
services consultancy fee of £150 per hour. 

Paul  Griffiths entered into  a side letter dated 18 May 2018  with the Company confirming that  the terms of 
any consultancy agreement will be binding on him as an individual. Paul Griffiths  also entered into a letter of 
appointment  dated  21  December  2017  with  the  Company  in  respect  of  his  continued  appointment  as  a 
director  of  the  Company  with  effect  from 24 May 2018, but with no additional fee payable to him over and 
above the fee referred to above in  the consultancy agreement. The continued appointment of Paul Griffiths as 
a director of  the Company on the terms of such appointment letter is subject to termination by either  party 
on six months’ written notice. In addition, the Company may forthwith terminate Paul Griffiths’ appointment 
as  a  director  of  the  Company for,  inter  alia,  a  material  breach  by  Petro-Celtex  of  its  obligations  under  the 
consultancy agreement referred to above and Paul Griffiths  may terminate such appointment for a material 

56 

 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
breach by the Company of its obligations under  the consultancy agreement referred to above. 

During the year ended 31 December 2020 the Company incorporated a new subsidiary Predator LNG Ireland 
Ltd. (“PLIL”) to avail itself of a downstream opportunity introduced by the executive management team through 
their historical network of downstream business relationships developed over 40 years in the oil and gas sector. 
Without these long-standing working relationships, the Company would not have had credible substance and 
a track record necessary to be taken seriously in the very competitive international LNG market. In recognition 
of this fact and the exclusivity granted the Company in relation to the executive management team developing 
an offshore LNG import facility for Ireland, the Non-executive Directors approved a related party transaction 
effective 1 September 2020 between PLIL and Paul Griffiths. Under the terms of an Advisory Agreement dated 
1  September  2020,  Paul  Griffiths  is  entitled  to  a  fixed  Advisory  Fee  of  £40,000  per  annum  and  a  technical 
services consultancy fee of £150 per hour which is subject to prior approval by the Non-executive Directors. 

Under an Exclusivity and Referral Agreement between PLIL and Hamilton Fox Holdings Ltd. (“HFHL”), a company 
incorporated  jointly  by  Paul  Griffiths  and  Ronald  Pilbeam  to  hold  performance  incentives  under  the 
aforementioned  agreement  dated  2  September  2020,  HFHL  has  an  entitlement  to  performance  incentives 
comprising up to a maximum of 20% of the issued share capital of PLIL split into four separate tranches each 
of 5%. Performance Conditions for allotment of each tranche of 5% are defined as the signing of Collaboration 
Agreement  in  each case between PLIL and  bona fide international entities in the downstream LNG and gas 
infrastructure  and  distribution  business.  Allotment  of  the  final  5%  tranche  is  conditional  on  a  Financial 
Investment Decision (“FID”) being made in respect of developing an LNG import facility for Ireland. In order to 
maintain good governance, the two Non-executive Directors of Predator Oil & Gas Holdings Plc were appointed 
to the Board of PLIL to assure a  casting vote in all PLIL Board decisions involving any perceived conflicts of 
interest. 
for  a  long-term 
The  Company established  a share  option scheme  that  became  effective  on  24  May  2018 
incentive  plan  for  the  award  of  share  options  subject to performance conditions.  The share option scheme 
includes Paul Griffiths as a beneficiary. 

Lonny Baumgardner, who was appointed on 12th July 2021, provides his services as Chief Operating Officer under 
a  consultancy  agreement  with  the  Company.  The  Company  entered  into  a  consultancy  agreement  with 
Touchpoint Energy S.L.  under which Touchpoint Energy provides the services of Lonny Baumgardner as Chief 
Operating Officer and as a Director of the Company. In exchange for the provision of these services, Touchpoint 
Energy is entitled to a fixed base fee of £115,000 per annum and a technical services consultancy fee of £150 per 
hour, capped at £9,000 per calendar month unless specific written authorization is given. The engagement of 
Touchpoint Energy is subject to termination by either party on six months’ written notice.   

The Company established a share option scheme that became effective on 24 May 2018 for a long-term incentive 
plan for the award of share options subject to performance conditions. The share option scheme includes Lonny 
Baumgardner as a beneficiary. 

Remuneration components 

For  the  year  ended  31  December  2021  consultancy  fees  and  a  share  incentive  scheme  were  the  only  two 
components of remuneration. The Company established a share option scheme that became effective on 24 May 
2018  for a long-term incentive plan for the award of share options.  

The Board is not planning to consider any other components of director remuneration during the year under 
review. 

57 

 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Directors’ emoluments and compensation  

Director 
Louis Castro 
Stephen Staley 
Non-Executive Total 
Paul Griffiths 
Lonny Baumgardner** 
Ronald Pilbeam* 
Executive Total 
Total 

2021 
£ 
39,996  
50,000  
89,996  
229,850  
88,741 
137,267  
455,857  
545,853 

2020 
£ 
17,082  
36,250  
53,332  
178,200  
- 
175,375  
353,575  
 406,907 

*Resigned on 28 July 2021 
** Appointed 12 July 2021                            
There were no awards of annual bonuses or incentive arrangements other than share options granted in the 
period.   Remuneration was therefore fixed in nature and no illustrative table of the application of remuneration 
policy has been included in this report.  

Pension entitlements  

The  Company  does  not  currently  have  any  pension  plans for  any  of  the  directors  and  does  not  pay  pension 
amounts in relation to their remuneration.  

Directors’ interests in share warrants  

Directors do not hold any share warrants over ordinary shares. 

The Committee considers that the current remuneration of Executive Directors to be consistent with pay and 
appointment benefits across the Group.  

UK 10-year performance graph  

The directors have considered the requirement for a UK 10-year performance graph comparing the Group’s Total 
Shareholder Return with that of a comparable indicator. The directors do not currently consider that including 
the graph will be meaningful because the Company has only been listed since May 2018, is not paying dividends 
and is currently incurring losses as it gains scale. The directors therefore do not consider the inclusion of this 
graph to be useful to shareholders at the current time. The directors will review the inclusion of this table for 
future reports. 

UK 10-year CEO table and UK percentage change table 

The directors have considered the requirement for a UK 10-year CEO table and UK percentage change table. The 
directors do not currently consider that including these tables would be meaningful because, as described under 
the Directors’ Service Contracts section above directors have been engaged in the Company only since May 2018. 
The directors will review the inclusion of this table for future reports. 

Relative importance of spend on pay 

The Directors have considered the requirement to present information on the relative importance of spend on 
pay  compared  to  shareholder  dividends  paid.  Given  that  the  Company  does  not  currently  pay  dividends  the 
directors have not considered it necessary to include such information. 

Policy for new appointments 

Base salary levels will take into account market data for the relevant role, internal relativities, the individual’s 
experience and their current base salary. Where an individual is recruited at below market norms, they may be 
re-aligned over time (e.g. two to three years), subject to performance in the role. Benefits will generally be in 
accordance with the approved policy. 

For external and internal appointments, the Committee may agree that the Company will meet certain relocation 
and/or incidental expenses as appropriate. 

58 

 
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
  
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Policy on payment for loss of office 

Payment  for  loss  of  office  would  be  determined  by  the  Remuneration  Committee,  taking  into  account 
contractual obligations. 

Approved by the Board on 28 June 2022. 

Louis Castro  
Member of the Remuneration Committee 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PREDATOR OIL & GAS HOLDINGS 
PLC 
Opinion  

We have audited the group financial statements of Predator Oil & Gas Holdings Plc (the  ‘group’)  for  the  year 
ended  31  December  2021  which  comprise  the  Consolidated  statement  of  comprehensive  Income,  the 
Consolidated statement of financial position, the Consolidated statement of changes in equity, the Consolidated 
statement  of  cash  flows  and  Notes  to  the  financial  statements,  including  significant  accounting  policies.  The 
financial  reporting  framework  that  has  been  applied  in  their  preparation  is  applicable  law  and  International 
Financial Reporting Standards (IFRSs) as adopted by the European Union.  

In our opinion, the group financial statements:  

• 

• 
• 

give a true and fair view of the state of the group’s affairs as at 31 December 2021 and of its loss for the 
year then ended;  
have been properly prepared in accordance with IFRSs as adopted by the European Union; and 
have been properly prepared in accordance with the requirements of the Companies (Jersey) Law 1991. 

Basis for opinion  

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the financial statements section of our report. We are independent of the group in accordance with the 
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.  

Conclusions relating to going concern  

In auditing the financial statements, we have concluded that the director's use of the going concern basis of 
accounting  in  the  preparation  of  the  financial  statements  is  appropriate.  Our  evaluation  of  the  directors’ 
assessment of the group’s ability to continue to adopt the going concern basis of accounting included a review 
of management’s assessment of the going concern, budget for the twelve months following the date of the audit 
report.  Our audit procedures included a review of reasonableness of the assumptions used by the directors to 
prepare the budget and consideration of the impact of COVID-19, and stress tested where appropriate. From 
our review, we have noted that the group has raised significant funds since the year end which the directors 
have concluded as sufficient to ensure that they can meet their financial obligations as they fall due. Most of the 
group’s cash expenditure are discretionary and following the settlement of the convertible debt during the year, 
the group has limited exposure at the balance sheet date in terms of liabilities.    

Based on the work we have performed, we have not identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast significant  doubt on the group’s ability to continue as a 
going concern for a  period of at  least  twelve months from when the financial statements are authorised for 
issue.  

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report. 

Our application of materiality  

The  scope  of  our  audit  was  influenced  by  our  application  of  materiality.  The  quantitative  and  qualitative 
thresholds  for  materiality  determine  the  scope  of  our  audit  and  the  nature,  timing  and  extent  of  our  audit 
procedures.   

The  materiality  applied  to  the  group  financial  statements  was  set  at  £25,000  (2020:  £33,000).  Performance 
materiality was set at £20,000 (2020: £26,000), being 80% of materiality for the financial statements as a whole. 

60 

 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Materiality  has  been  calculated  as  2%  of  the  benchmark  of  expenses,  which  we  have  determined,  in  our 
professional judgement, to be the principal benchmark relevant to members of the group in assessing financial 
performance.  As the group has yet to begin trading, the key focus of the group is to restrict expenditure in order 
to use the resources to advance the development of its investments. 

We agreed that we would report to the audit committee all misstatements we identified through our audit with 
a  value  in  excess  of  £1,200,  in  addition  to  other  audit  misstatements  below  that  threshold  that  we  believe 
warrant reporting on qualitative grounds. 

Our approach to the audit 

In designing our audit, we determined materiality, as above, and assessed the risks of material misstatement in 
the group financial statements.  In particular, we considered the areas involving significant accounting estimates 
and judgement by the directors and  including  future  events  that  are  inherently  uncertain,  in  particular  with 
regard to the recoverability of the loan receivable and the capitalisation of exploration costs.  We also addressed 
the risk of management override of internal controls, including among other matters consideration of whether 
there was evidence of bias that represented a risk of material misstatement due to fraud. Procedures were then 
performed to address the risks identified and for the most significant assessed risks of material misstatement, 
the procedures performed are outlined below in the key audit matters section of this report   

As part of our planning, we assessed all components of the group for their significance in order to determine the 
scope of the work to be performed. There were no entities of the group which were considered to be significant 
components other than the parent and Predator Oil and Gas Ventures Ltd, as it holds the capitalised costs. A full 
scoped  audit  was  therefore  performed  to  support  our  audit  opinion  on  the  group  financial  statements  of 
Predator Oil & Gas Holdings Plc and was based on group materiality and an assessment of risk at group level, 
with a component materiality applied to Predator Oil and Gas Ventures Ltd. The remaining components of the 
group were subject to analytical review and targeted testing as appropriate as they are not material.  

Key audit matters  

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of  the  financial  statements  of  the  current  period  and  include  the  most  significant  assessed  risks  of  material 
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the 
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters.    

Key Audit Matter 

The  recoverability  of  loan  receivable  from  FRAM 
Exploration Trinidad Limited (FRAM) - £591k (Note 
13) 

There is risk that the loan may not be recovered if 
there is insufficient oil production and/or no profits 
are generated from sales. 

The  group  entered 
into  a  Well  Participation 
Agreement  (WPA)  with  FRAM,  a  wholly  owned 
subsidiary of Challenger Energy Group Plc, listed on 
AIM. 

The  loan  is  repaid  from  future  profits  from  C02 
Enhanced Oil Recovery (EOR) production revenues. 
Profits are generated after deduction of direct costs, 
certain  operating  costs  as  described  in  the  WPA, 
including loan costs.  

How  the  scope  of  our  audit  responded  to  the  key 
audit matter 

We have obtained and reviewed the directors 
assessment and our audit procedures included: 

•  Reviewing management’s assessment of the 

recoverability of the loan;  
•  Reviewing  disclosures  of 
accounting estimates;  

the 

critical 

•  Reviewing  the  management  assessment  to 
underlying supports within CO2 EOR forecast 
production profile; and 

•  Reviewing  the  Regulatory  News  (RNS)  and 
board  minutes  of  the  Company  as  well  as 
those of the owners of FRAM as they are also 
listed on AIM. 

•  Discussed  and  challenged  the  assumptions 
that the Directors provided to us in support 
of the above procedures undertaken     

61 

 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Lower  oil  prices  and/or  extended  time  to  produce 
barrels of oils would delay the recovery of the FRAM 
loan. 

In  forming  our  opinion  on  the  financial  statements, 
which is not modified we draw to the user’s attention 
the disclosures within Note 13 and within the areas of 
estimates of judgments which states that the loan is 
only  recoverable  from  future  net  revenues  which 
have yet to be realised. Subsequent to the year end, 
the  Group  has  released  an  RNS  indicating  that  they 
have elected to initiate a litigation process to recover 
outstanding  balances  and  a  full  repayment  of  costs 
incurred on this project. Challenger Energy Group Plc 
have responded to the RNS denying that there are any 
amounts  due  and  that  they  would  defend  any  legal 
proceedings. The outstanding amounts have not been 
impaired  by  the  Group  pending  the  outcome  of  the 
litigation.  This  indicates  the  existence  of  a  material 
uncertainty. The financial statements do not include 
adjustments that would result if the group is unable 
to recover the loan due from FRAM.   

Capitalisation of exploration costs 

Our work in this area included: 

incurred  for  exploration  of  minerals 

There is a risk that the entity has not accounted for 
costs 
in 
accordance  with  International  Financial  Reporting 
Standard (IFRS) 6. The standard allows the costs to 
be capitalised based on the legal rights to explore in 
a specific area as well as the   determination of the 
technical  feasibility  and  commercial  viability  of 
extracting the mineral resource. The audit team has 
identified the capitalisation of exploration costs as a 
significant  matter  due  to  the  level  of  management 
judgement.  

62 

▪ 

▪ 

Enquiring management’s reasoning for 
capitalisation of the costs incurred for 
exploration assets; 
Confirming legal rights and technical 
feasibility to explore in that area 
Selecting a substantive sample of costs and 
agreeing to supporting documents 
▪  Discussions with management as to the 

▪ 

▪ 

applicability of capitalising costs in line with 
IFRS6. 
Considering whether costs can be 
capitalised in line with the requirements of 
IFRS6.Obtaining and critically reviewing the 
impairment assessment prepared by 
management in relation to the project; 
▪  Reviewing the Technical Report prepared by 
SRK Consulting (December 2014) and 
challenging the key inputs and assumptions 
for reasonableness and performing 
sensitivity analysis. This work was 
performed during the prior year audit and 
has been re-assessed, where applicable, for 
conditions existing as at 31 December 2021 
(e.g. increased resources, latest oil and gas 
prices); 

▪  Reviewing the Competent Persons Report to 
support management’s assessment of 
feasibility of the project; Assessing the 
independence and competence of SLR as a 
management expert to satisfy ourselves that 
reliance can be placed on the reports they 
have prepared. 
Confirming the group holds good title to 
licences and key permits by obtaining the 
licences and confirming good title; and 
Consider progress made during the year in 
advancing the Project including additional 

▪ 

▪ 

 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

drilling and test-work results, engineering 
studies, and compliance with the terms of 
the license. 

Other information  

The  other  information  comprises  the  information  included  in  the  annual  report,  other  than  the  financial 
statements and our auditor’s report thereon. The directors are responsible for the other information contained 
within the annual report. Our opinion on the group financial statements does not cover the other information 
and  we  do  not  express  any  form  of  assurance  conclusion  thereon.  Our  responsibility  is  to  read  the  other 
information and, in doing so, consider whether the other information is materially inconsistent with the financial 
statements  or  our  knowledge  obtained  in  the  course  of  the  audit,  or  otherwise  appears  to  be  materially 
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to 
determine whether this gives rise to a material misstatement in the financial statements themselves. If, based 
on the work we have performed, we conclude that there is a material misstatement of this other information, 
we are required to report that fact.  

We have nothing to report in this regard.  

Matters on which we are required to report by exception 

We have nothing to report in respect of the following matters in relation to which the Companies (Jersey) Law 
1991 requires us to report to you if, in our opinion: 

• 

adequate  accounting  records  have  not  been  kept,  or  returns  adequate  for  our audit  have  not  been 
received from branches not visited by us; or 
the financial statements are not in agreement with the accounting records and returns; or 

• 
•  we have not received all the information and explanations we require for our audit. 

Responsibilities of directors  

As  explained  more  fully  in  the  Statement  of  Directors’  responsibilities,  the  directors  are  responsible  for  the 
preparation of the group financial statements and for being satisfied that they give a true and fair view, and for 
such internal control as the directors determine is necessary to enable the preparation of financial statements 
that are free from material misstatement, whether due to fraud or error.  

In preparing the group financial statements, the directors are responsible for assessing the group’s ability to 
continue  as  a  going  concern,  disclosing,  as  applicable,  matters  related  to  going  concern  and  using  the  going 
concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or 
have no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial statements  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.  

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, 
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is 
detailed below: 

63 

 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

•  Obtained an understanding of internal control relevant to the audit in order to design audit procedures 
that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the 
effectiveness of the group’s internal control. 

•  We determined the principal laws and regulations relevant to the group in this regard to be those arising 
from Company (Jersey) Law 1991, Disclosure and Transparency Rules, AIM rules and local tax laws and 
regulations. 

•  We  designed  our  audit  procedures  to  ensure  the  audit  team  considered  whether  there  were  any 
indications  of  non-compliance  by  the  group  with  those  laws  and  regulations.  These  procedures 
included, but were not limited to: 

o  Enquiries of management  
o  Review of board minutes  
o  Review of RNS publications 
o  Review  of  financial  statement  disclosures  and  testing  to  support  documentation  where 

applicable, to assess compliance with applicable laws and regulations. 

We also identified the risks of material misstatement of the financial statements due to fraud. Aside 
from the nonrebuttable presumption of a risk of fraud arising from management override of controls, 
we did not identify any significant fraud risks.  

•  As in all of our audits, we addressed the risk of fraud arising from management override of controls by 
performing audit procedures which included, but were not limited to: the testing of journals; reviewing 
accounting  estimates  for  evidence  of  bias;  and  evaluating  the  business  rationale  of  any  significant 
transactions that are unusual or outside the normal course of business. 

•  Obtained sufficient  appropriate audit evidence regarding the financial information of the entities or 
business activities within the group to express an opinion on the consolidated financial statements. We 
are responsible for the direction, supervision and performance of the group audit. We remain solely 
responsible for our audit opinion.  

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including 
those leading to a material misstatement in the financial statements or non-compliance with regulation.  This 
risk increases the more that compliance with a law or regulation is removed from the events and transactions 
reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. 
The  risk  is  also  greater  regarding  irregularities  occurring  due  to  fraud  rather  than  error,  as  fraud  involves 
intentional concealment, forgery, collusion, omission or misrepresentation. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting  Council’s  website  at:  www.frc.org.uk/auditorsresponsibilities.  This  description  forms  part  of  our 
auditor’s report.  

Use of our report 

This report is made solely to the company’s members, as a body, in accordance with Article 113A of the 
Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose.  To 
the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the 
company and the company's members as a body, for our audit work, for this report, or for the opinions we 
have formed. 

Zahir Khaki (Engagement Partner)  

For and on behalf of PKF Littlejohn LLP 

Recognised Auditor 

28 June 2022 

64 

15 Westferry Circus 

Canary Wharf 

London E14 4HD 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Consolidated statement of comprehensive income 
For the year ended 31 December 2021 

01.01.2021 
to 
31.12.2021 
£ 

Notes 

01.01.2020 
to 
31.12.2020 
£ 
(restated)* 

Administrative expenses 

4 

(1,398,802) 

(1,363,711) 

Operating loss 

Finance expense 

Loss for the year before taxation 

Taxation 

(1,398,802) 

(1,363,711) 

(19) 

(225,359) 

(1,398,821) 

(1,589,070) 

-  

-  

5 

6 

Loss for the year after taxation  

(1,398,821) 

(1,589,070) 

Comprehensive income 

-  

-  

Total comprehensive loss for the year attributable to the 
owner of the parent 

(1,398,821) 

(1,589,070) 

Earnings per share basic and diluted (pence) 

8 

(0.5) 

(0.8) 

* For further information on the restatement, please refer to note 27 on page 91 of these financial statements 

The accompanying accounting policies and notes on pages 69 to 91 form an integral part of these financial 
statements. 

All items in the above statement derive from continuing operations. 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Consolidated statement of financial position 
As at 31 December 2021 

Non-current assets 
Tangible fixed assets 
Intangible asset 

Current assets 
Trade and other receivables 
Cash and cash equivalents 

Total assets 

Equity attributable to the owner of the parent 
Share capital 
Reconstruction reserve 
Warrants 
 issuance cost  
Share based payments reserve 
Retained deficit 
Total equity 

Current liabilities 
Trade and other payables 

Total liabilities  

Total liabilities and equity 

Notes 

31.12.2021 
£ 

31.12.2020 
£ 
(restated)* 

11 
10 

13 
14 

17 

19 
19 

5,884  
2,687,026  
2,692,910  

1,737,258  
1,523,035  
3,260,293  

5,592  
-  
5,592  

1,577,858  
1,325,751  
2,903,609  

5,953,203  

2,909,201  

11,425,061  
2,386,321  

6,832,564  
2,797,421  

(376,820) 
729,700  
(8,456,078) 
5,708,184  

(208,887) 
458,840  
(7,054,229) 
2,825,709  

15 

245,019  

83,492  

245,019  

83,492  

5,953,203  

2,909,201  

* For further information on the restatement, please refer to note 27 on page 91 of these financial statements 

The accompanying accounting policies and notes on pages 69 to 91 form an integral part of these financial 
statements. 

The Company has adopted the exemption under Companies (Jersey) Law 1991 Article 105 (11) not to prepare 
separate accounts. The Group reported a loss after taxation for the year of £1.28 million (2020: £1.59 million 
loss). The financial statements on pages 65 to 91 were approved and authorised for issue by the Board of 
Directors on 28 June 2022 and were signed on its behalf by: 

Paul Griffiths 

Director 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
Total 
£ 

(restated)*  
299,805  
-  
4,486,228  
100,451  
101,973  
(473,227) 

Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Consolidated statement of changes in equity 
For the year ended 31 December 2021 

Attributable to owner of the parent 

Share 
Capital 
£ 

Reconstruction 
reserve 
£ 

Balance at 31 December 2019 

2,346,336  

3,270,648  

Warrants 
issuance 
cost 
reserve 
£ 

(restated)* 
(108,436) 

Share 
based 
payments 
reserve 
£ 

Retained 
deficit 
£ 

256,416  

(5,465,159) 

Issue of ordinary share capital 
Issue of warrants 
Fair value of share options 
Loan note conversion 
premium 
Reallocation of warrants 
issuance costs * 

Total contributions by and 
distributions to owners of the 
parent recognised directly in 
equity 

Loss for the year 

Total comprehensive income 
for the year 

4,486,228  
-  
-  
-  

-  
-  
-  
(473,227) 

-  
-  
-  
-  

-  
100,451  
101,973  
-  

-  
-  
-  
-  

-  

-  

(100,451) 

-  

-  

(100,451) 

6,832,564  

2,797,421  

(208,887) 

458,840  

(5,465,159) 

4,414,779  

-  

-  

-  

-  

-  

-  

-  

(1,589,070) 

(1,589,070) 

-  

(1,589,070) 

(1,589,070) 

Balance at 31 December 2020 

6,832,564  

2,797,421  

(208,887) 

458,840  

(7,054,229) 

2,825,709  

Issue of ordinary share capital 
Issue of warrants 
Fair value of share options 
Transaction costs 
Exercised warrants 
Warrants issuance costs 
Total contributions by and 
distributions to owners of the 
parent recognised directly in 
equity 

Loss for the year 

Total comprehensive income 
for the year 

4,585,000  
-  
-  

7,497  
-  

-  
-  
-  
(411,100) 
-  
-  

-  
-  
-  
-  
3,028  
(170,961) 

-  
195,327  
75,533  
-  
-  
-  

-  
-  
-  
-  
(3,028) 
-  

4,585,000  
195,327  
75,533  
(411,100) 
7,497  
(170,961) 

11,425,061  

2,386,321  

(376,820) 

729,700  

(7,057,257) 

7,107,005  

-  

-  

-  

-  

-  

-  

-  

(1,398,821) 

(1,398,821) 

-  

(1,398,821) 

(1,398,821) 

Balance at 31 December 2021 

11,425,061  

2,386,321  

(376,820) 

729,700  

(8,456,078) 

5,708,184  

* For further information on the restatement, please refer to note 27 on page 91 of these financial statements. 

The accompanying accounting policies and notes on pages 69 to 91 form an integral part of these financial 
statements. 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Consolidated statement of cash flows 
For the year ended 31 December 2021 

Cash flows from operating activities 
Loss for the period before taxation 
Adjustments for: 
Issue of share options 
Finance expense 
Share issue costs 
Fair value of warrants 
Amortisation of transaction costs 
Depreciation 
Foreign exchange 
(Increase)/decrease in trade and other receivables 
Increase/(decrease) in trade and other payables 

Net cash used in operating activities 

Cash flow from investing activities 
Loan advances 
Purchase of computer equipment 
Capitalised costs - Project Guercif - Morocco 
Disposal of computer equipment 

01.01.2021 to 
31.12.2021 
£ 

Notes 

01.01.2020 to 
31.12.2020 
£ 

 (restated)*  

(1,398,821) 

(1,589,070) 

20 
5 

5 

11 
10 
11 

75,534  
19  
-  
24,366  
-  
2,338  
(244,281) 
(6,059) 
161,527  

101,973  
128,765  
195,000  
-  
96,594  
1,642  
252,867  
25,919  
(196,346) 

(1,385,377) 

(982,656) 

(115,881) 
(2,629) 
(2,687,026) 
-  

(290,419) 
(842) 
-  
767  

Net cash used in investing activities 

(2,805,536) 

(290,494) 

Cash flows from financing activities 
Proceeds from issuance of shares, net of issue costs 
Proceeds from issue of convertible loan notes, net of issue 
costs 
Redemption of convertible loan notes 
Finance expense paid 

4,173,900  

3,535,550  

7,497  
-  
(19) 

-  
(746,000) 
(115,315) 

Net cash generated from financing activities 

4,181,378  

2,674,235  

Effect of exchange rates on cash 

206,819  

(185,049) 

Net increase in cash and cash equivalents 
Cash and cash equivalents at the beginning of the year 
Cash and cash equivalents at the end of the year 

197,284  
1,325,751  
1,523,035  

1,216,035  
109,716  
1,325,751  

* For further information on the restatement, please refer to note 27 on page 91 of these financial statements  

The accompanying accounting policies and notes on pages 69 to 91 form an integral part of these financial 
statements. 

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Statement of accounting policies 

For the year ended 31 December 2021 

General information 

Predator  Oil  &  Gas  Holdings  Plc  (“the  Company”)  and  its  subsidiaries  (together  “the  Group”)  are  engaged 
principally in the operation of an oil and gas development business in the Republic of Trinidad and Tobago and 
an exploration and appraisal portfolio in Ireland and Morocco. The Company’s ordinary shares are on the Official 
List of the UK Listing Authority in the standard listing section of the London Stock Exchange. 

Predator Oil & Gas Holdings plc was incorporated in 2017 as a public limited company under Companies (Jersey) 
Law  1991  with  registered  number  125419.  It  is  domiciled  and  registered  at  IFC5,  3rd  Floor,  Castle  Street,  St 
Helier, Jersey, JE2 3BY from 28 February 2022.  

Basis of preparation and going concern assessment 

The principal accounting policies adopted in the preparation of the financial information are set out below. The 
policies have been consistently applied throughout the current  year and prior  year,  unless otherwise stated. 
These financial statements have been prepared in accordance with International Financial Reporting Standards 
(IFRSs and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted by 
the European Union and with those parts of the Companies (Jersey) Law, 1991 applicable to companies preparing 
their accounts under IFRS. The Company has adopted the exemption under Companies (Jersey) Law 1991 Article 
105 (11) not to prepare separate accounts. 

The  consolidated  financial  statements  incorporate  the  results  of  Predator  Oil  &  Gas  Holdings  Plc  and  its 
subsidiary undertakings as at 31 December 2021. 

The  financial  statements  are  prepared  under  the  historical  cost  convention  on  a  going  concern  basis.  The 
financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using 
consistent  accounting  policies.  All  intra-group  balances,  transactions,  income  and  expenses  and  profits  and 
losses resulting from intra-group transactions that are recognised in assets, are eliminated in full. Subsidiaries 
are  fully  consolidated  from  the  date  of  acquisition,  being  the  date  on  which  the  Group  obtains  control, and 
continue to be consolidated until the date that such control ceases. 

The  preparation  of  the  financial  statements  requires  an  assessment  on  the  validity  of  the  going  concern 
assumption. At the date of these financial statements the Directors expect that the Group will require further 
funding for the Group’s longer term corporate overheads; an award of either or both of the Group’s successor 
authorisations  in  the  Republic  of  Ireland;  the  execution  of  a  discretionary  drilling  programme  in  the  Guercif 
Licence in Morocco and entry into the First Extension Period of the Guercif Petroleum Agreement; and for the 
development of new CO2 EOR projects in the Republic of Trinidad and Tobago for which there are currently no 
commitments to finance. The Directors are confident that existing funds are adequate to meet the Group’s firm 
commitments over the next 18 months allowing for a reduction of the Group’s corporate overheads to conserve 
cash if and when required. The Directors are confident, based on their previous track record, that the Group will 
be  able  to  raise  further  funds  as  it  considers  appropriate  to  meet  requirements  for  discretionary  work 
programme options and ensuing commitments if exercised over the next 24 months, in cash, joint venture or 
farminee partner equity, share issue, debt finance or otherwise. Failing the success of the fund-raising activities 
the Directors will be prepared not to enter into any discretionary work programmes or new commitments and 
liabilities. Under these circumstances the Directors would continue to focus on the return of the US$1,500,000 
bank guarantee in favour of ONHYM in respect of the Initial Period of the Guercif Petroleum Agreement and on 
amicably resolving the dispute with FRAM Exploration Trinidad Ltd. whereby the Group can potentially receive 
value for its investment in the Inniss-Trinity pilot CO2 EOR Project and its loan advanced to Fram Exploration 
Trinidad Ltd. 

69 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Change in Accounting Policies 

At the date of approval of these financial statements, certain new standards, amendments and interpretations 
have been published by the International Accounting Standards Board but are not as yet effective and have not 
been adopted early by the Group.  All relevant standards, amendments and interpretations will be adopted in 
the  Group’s  accounting  policies  in  the  first  period  beginning  on  or  after  the  effective  date  of  the  relevant 
pronouncement. 

At the date of authorisation of these financial statements, a number of Standards and Interpretations were in 
issue  but  were  not  yet  effective.  The  Directors  do  not  anticipate  that  the  adoption  of  these  standards  and 
interpretations, or any of the amendments made to existing standards as a result of the annual improvements 
cycle, will have a material effect on the financial statements in the year of initial application. 

Standards and amendments to existing standards effective 1 January 2022 

- Amendment to IFRS 16 Leases – COVID-19 related rent concessions Extension of the practical expedient 

- Amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41 – Annual Improvements to IFRS Standards 2018-2020 

- Amendments to IAS 1 - Presentation of financial statements on classification of liabilities 

- Amendment to IAS 12 – deferred tax related to assets and liabilities arising from a single transaction 

- Amendment to IFRS 17 - Insurance contracts 

New  Standards,  amendments  and  interpretations  effective  after  1  January  2020  and  have  not  been  early 
adopted 

The Group does not believe that the standards not yet effective, will have a material impact on the consolidated 
financial statements. 

Areas of estimates and judgement 

The preparation of the group financial statements in conformity with generally accepted accounting principles 
requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts 
of revenues and expenses during the reporting period. Although these estimates are based on management’s 
best knowledge of current events and actions, actual results may ultimately differ from those estimates. The 
Group  commenced  operations  in  2018  and  did  not  enter  into  material  operational  transactions  requiring 
significant estimates and assumptions to be effected in preparation of financial statements for the reporting 
period.  The  critical  accounting  estimates  and  judgements  made  are  in  line  with  those  made  in  the  audited 
financial  statements  for  the  year  ended  31  December  2018,  with  the  exception  of  IFRS  6  -  Exploration  and 
evaluation costs of mineral resources being introduced in this year.  The estimates and assumptions that have a 
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities in the financial 
year are discussed below: 

(a) 

Going Concern and Inter-company loan recovery 

The Group’s cash flow projections indicate that the Group should have sufficient resources to continue as a going 
concern. 

The recoverability of the inter-company loans advanced by the Company to subsidiaries depends also on the 
subsidiaries realising their cash flow projections. In the case of Predator Oil & Gas Trinidad Ltd. (“POGT”) this 
cannot  now  be  achieved  through  profits  from  production  revenues  from  the  Inniss-Trinity  CO2  EOR  Project, 
which was unilaterally terminated for no reason by FRAM Exploration Trinidad Ltd. in breach of the terms of the 
Inniss-Trinity Well Participation Agreement. 

70 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
In the case of Predator Gas Ventures Ltd., recovery of inter-company loans is dependent on the Guercif drilling 
programme  (executed  in  2021  and  with  discretionary  follow-up  drilling  proposed  for  2022)  successfully 
recovering  commercial  quantities  of  gas  that  can  be  developed  and  brought  to  market  based  on  a  pilot 
Compressed Natural Gas development option. The Moroccan industrial gas market is commercially attractive 
and even relatively low volumes of discovered gas at a scoping production rate of 5 mm cfgpd (or even less with 
the rise in oil and gas commodity prices) are very likely to be economic taking into account also Morocco’s benign 
petroleum  tax  regime.  MOU-1  successfully  encountered  gas  and  was  suspended  and  completed  for  rigless 
testing  in  2022.  Until  gas  test  rates  are  confirmed  the  commerciality  of  the  well  cannot  be  determined.  The 
Company has appointed SLR Consulting Ireland Ltd. to update the Company’s Moroccan CPR and it is likely its 
gas resources attributed to the MOU-1 drilling target will be re-categorised as Contingent Resources pending 
development  from  the  pre-drill  status  of  Prospective  Resources.  Re-categorising  the  gas  resources  will 
potentially assist with a partial sale of equity in the discovered gas to fund a pilot CNG development. 

In  the  case  of  Predator  Oil  and  Gas  Ventures  Ltd.  and  Mag  Mell  Energy  Ireland  Ltd.,  the  quantum  of  inter-
company loans remain relatively small and no substantive non-discretionary expenditures are anticipated going 
forward. The change in business strategy to focus on an FSRU LNG gas import option and gas storage is timely. 
The Directors believe that the business strategy for Ireland, focussed on security of energy supply and gas, is 
attractive to potential joint venture partners and investors in gas infrastructure.  This is demonstrated by the 
execution at the end of the year under review of a collaboration agreement in the area of gas marketing with 
one of Ireland’s leading company’s in the field of the marketing of petroleum products. The Company believes 
that given its unique position in Ireland as having the potential to realise a diverse portfolio of gas assets covering 
LNG  import,  gas  storage,  gas  field  development  and  gas  exploration  gives  it  the  opportunity  to  promote  a 
number of different business development options to include commercial propositions that would recover the 
modest level of investment in its projects represented by the inter-company loans. All of the Company’s projects 
are being actively reviewed by the Irish regulatory authorities. 

Management have also assessed that the carrying value and recoverability of the investment, including inter-
company  receivables,  is  ultimately  dependent  on  the  carrying  value  of  the  underlying  assets  of  the  Group.  
Further evidence of its realisable value can also be obtained by reference to the market capitalisation of the 
Group on the London Stock exchange at the date of this report which can be used as a guide and to provide 
further assurance of its carrying value subsequent to the year end. 

b) 

Recoverability of Loan 

The Group entered into an agreement (the “Loan Agreement”) with FRAM Exploration Trinidad Ltd. (“FRAM”), a 
wholly owned subsidiary of Challenger Energy Group Plc, who are listed on AIM. 

Since the unilateral termination for no reason by FRAM of the Inniss-Trinity CO2 EOR Project in breach of the 
terms of the Inniss-Trinity Well Participation Agreement, the Directors have sought to engage with FRAM to seek 
to settle the dispute. The Directors are of the opinion that there is a willingness on the part of FRAM Exploration 
Trinidad Ltd. to find a mechanism to amicably settle the dispute. The Directors do not believe that this will result 
in a cash settlement in favour of the Company but rather a settlement in kind involving the acquisition of an 
asset and/or the creation of a business opportunity that would have a resulting value that could be offset to 
eliminate  the  liabilities  created  by  FRAM  Exploration  Trinidad  Ltd.  under  the  Well  Participation  Agreement, 
which has not been formally terminated. Until commercial negotiations are either successfully or unsuccessfully 
concluded the Directors are of the opinion that the investment  made by POGT in the Inniss-Trinity CO2 EOR 
Project may be recoverable in some form. 

On 7 June 2022 the Company announced an update on the Company’s position with regard to the loan 
receivable (the “FRAM Loan”) from FRAM Exploration Trinidad Ltd. (“FRAM”), a wholly owned subsidiary of 
Challenger Energy Group Plc (“Challenger”), in respect of the Inniss-Trinity CO2 EOR Project (the “CO2 EOR 
Project”). The CO2 EOR Project was prematurely and unilaterally terminated by Challenger on 1 August 2021. 

71 

 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
In the absence of receiving a response to the Company’s correspondence to Challenger dated 23 March 
2022,  and subsequent follow-up correspondence proposing the terms for a potential commercial settlement, 
receipt of which was acknowledged by Challenger, and in the light of FRAM and Challenger’s refusal in writing 
to comply with a request for information from the Company via its auditors that was necessary for its financial 
reporting of the FRAM Loan, the Company has elected to initiate a legal process to initially prioritise the 
recovery of the FRAM Loan. 

Pending the outcome of commercial negotiations with FRAM Management to settle the dispute management 
have concluded that there is no impairment  required at the reporting date. Should negotiations not  reach a 
satisfactory conclusion for the Company then management consider that the FRAM Loan cannot be recovered 
and an impairment of £591,065 would be required. 

The Company notes the Challenger RNS dated 8 June 2022 but does not accept its conclusions. The Company 
will not elaborate further at this time so as not to prejudice any future legal process 

c) 

Share based payments 

The Group has applied the requirements of IFRS 2 Share-based Payment for all grants of equity instruments. 

The Group operates an equity settled share option scheme for directors. The increase in equity is measured by 
reference  to  the  fair  value  of  equity  instruments  at  the  date  of  grant.  The  liabilities  assumed  under  these 
arrangements into shares in the parent company, under an option arrangement. The fair value of the service 
received in exchange for the grant of options and warrants is recognised as an expense. Equity-settled share-
based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the 
date of grant. The fair value determined at the grant date of equity-settled share-based payment is expensed on 
a graded vesting basis over the vesting period, based on the Group's estimate of shares that will eventually vest 
and adjusted for the effect of non-market based vesting conditions.  

During the year the Company issued warrants in lieu of fees to stockbrokers.  The warrant agreements do not 
contain  vesting  conditions  and  therefore  the  full  share-based  payment  charge,  being  the  fair  value  of  the 
warrants using the Black-Scholes model, has been recorded immediately. The charge is recognised within the 
statement of changes in equity. The valuation of these warrants involves making a number of estimates relating 
to price volatility, future dividend yields and continuous growth rates (see Note 20). 

The fair value of the share options is estimated by using the Black Scholes model on the date of grant based on 
certain  assumptions.  Those  assumptions  are  described  in  note  20  and  include,  among  others,  the  expected 
volatility and expected life of the options. The expected  life used in the  model has been adjusted, based on 
management’s  best  estimate,  for  the  effects  of  non-transferability  exercise  restrictions  and  behavioural 
considerations.    The  market  price  used  in  the  model  is  the  issue  price  of  the  Company’s  shares  at  the  last 
placement of shares immediately preceding the calculation date.  Where the terms and conditions of options 
are modified before they vest, the increase in the fair value of the options, measured immediately before and 
after the modification, is also charged to profit or loss over the remaining vesting period. 

Where equity instruments are granted to persons or entities other than staff, the fair value of goods and services 
received is charged to profit or loss, except where it is in respect to costs associated with the issue of shares, in 
which case, it is charged to the share premium account. 

The  fair  values  calculated  are  inherently  subjective  and  uncertain  due  to  the  assumptions  made  and  the 
limitation of the calculations used. Further details of the specific amounts concerned are given in note 20. 

d) 

Intangible assets - Project Guercif 

All expenditure relating to oil and gas activities is capitalised in accordance with the “successful efforts” method 
of  accounting,  as  described  in  IFRS  6  -  "Exploration  for  and  Evaluation  of  Mineral  Resources".    Under  this 
standard, the Group’s exploration and appraisal activities are capitalised as intangible assets. 

The direct costs of exploration and appraisal are initially capitalised as intangible assets, pending determination 
of the existence of commercial reserves in the licence area.   Such costs are classified as intangible assets based 
on the nature of the underlying asset, which does not yet have any proven physical substance. Exploration and 

72 

 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
appraisal  costs  are  held,  un-depreciated,  until  such  a  time  as  the  exploration  phase  on  the  licence  area  is 
complete or commercial reserves have been discovered. 

If  no  commercial  reserves  exist,  then  that  particular  exploration/appraisal  effort  was  “unsuccessful”  and  the 
costs are written off to the income statement  in the period in which  the evaluation is made. The success or 
failure of each exploration/appraisal effort is judged on a field-by-field basis. 

Net proceeds from any disposal of an exploration asset are initially credited against the previously capitalised 
costs. Any surplus proceeds are credited to the income statement. Net proceeds from any disposal of exploration 
assets are credited against the previously capitalised cost. A gain or loss on disposal of an exploration asset is 
recognised in the income statement to the extent that the net proceeds exceed or are less than the appropriate 
portion of the net capitalised costs of the asset. 

Upon commencement of production, capitalised costs will be amortised on a unit of production basis which is 
calculated  to  write  off  the  expected  cost  of  each  asset  over  its  life  in  line  with  the  depletion  of  proved  and 
probable reserves. 

The Directors have assessed the value of Project Guercif and consider that the fair value of the exploration asset 
is equal to the consideration paid to date. 

Basis of consolidation 

Where the Group has control over an investee, it is classified as a subsidiary. The Group controls an investee if 
all three of the following elements are present: power over the investee, exposure to variable returns from the 
investee, and the ability of the investor to use its power to affect those variable returns. Control is reassessed 
whenever facts and circumstances indicate that there may be a change in any of these elements of control. 

The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as 
if they formed a single entity. Inter-company transactions and balances between Group companies are therefore 
eliminated in full. Uniform accounting policies are applied across the Group. 

The consolidated financial statements incorporate the results of business combinations using the acquisition 
method.  In  the  statement  of  financial  position,  the  acquirer’s  identifiable  assets,  liabilities  and  contingent 
liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations 
are included in the consolidated statement of comprehensive income from the date on which control is obtained. 
They are deconsolidated from the date on which control ceases. 

Financial assets 

The Financial assets currently held by the Group and Company are classified as loans and receivables and cash 
and cash equivalents. These assets are non-derivative financial assets with fixed or determinable payments that 
are not  quoted in an active market.  They are initially  recognised at fair  value plus transaction costs that are 
directly  attributable  to  their  acquisition  or  issue,  and  are  subsequently  carried  at  amortised  cost  using  the 
effective interest rate method less provision for impairment.  

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties 
on the part of the counterparty or default or significant delay in payment) that the Group will be unable to collect 
all of the amounts due under the terms receivable, the amount of such a provision being the difference between 
the net carrying amount and the present value of the future expected cash flows associated with the impaired 
receivable.  For  receivables,  which  are  reported  net,  such  provisions  are  recorded  in  a  separate  allowance 
account  with  the  loss  being  recognised  within  administrative  expenses  in  the  statement  of  comprehensive 
income.  On  confirmation  that  the  receivable  will  not  be  collectable,  the  gross  carrying  value  of  the  asset  is 
written off against the associated provision. 

73 

 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Cash and cash equivalents 

These amounts comprise cash on hand and balances with banks. Cash equivalents are short term, highly liquid 
accounts that are readily converted to known amounts of cash. They include short-term bank deposits and short-
term investments. 

Any cash or bank balances that are subject to any restrictive conditions, such as cash held in escrow pending the 
conclusion of conditions precedent to completion of a contract, are disclosed separately  as “Restricted cash”. 
The security deposit is recognised within trade and other receivables in note 13. 

There is no significant difference between the carrying value and fair value of receivables. 

Derecognition 

The Group derecognises a financial asset when the contractual rights to the cash flow from the asset expire, or 
it transfers the asset and substantially all the risk and rewards of ownership of the asset to another entity. 

Financial liabilities 

The Group’s financial liabilities consist of trade and other payables (including short terms loans) and long term 
secured borrowings. These are initially recognised at fair value and subsequently carried at amortised cost, using 
the effective interest method.  All interest and other borrowing costs incurred in connection with the above are 
expensed as incurred and reported as part of financing costs in profit or loss. Where any liability carries a right 
to  convertibility  into  shares  in  the  Group,  the  fair  value  of  the  equity  and  liability  portions  of  the  liability  is 
determined at the date that the convertible instrument is issued, by use of appropriate discount factors. 

Derecognition 

The Group derecognises a financial liability when the obligations are discharged, cancelled or they expire. 

Foreign currency 

The parent company raises funds and most of its expenses paid are in in British Pound Sterling. The same applies 
to its subsidiaries, where most of its expenses paid are also in British Pound Sterling.  This results in the functional 
currency of the Group and all of its subsidiaries being the British Pound Sterling. The Group’s financial statements 
are therefore prepared in British Pound Sterling. 

Transactions entered into by the Group entities in a currency other than the currency of the primary economic 
environment  in  which  it  operates  (the  “functional  currency”)  are  recorded  at  the  rates  ruling  when  the 
transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the date 
of the statement of financial position.  Exchange differences arising on the retranslation of unsettled monetary 
assets and liabilities are similarly recognised immediately in profit or loss, except for foreign currency borrowings 
qualifying as a hedge of a net investment in a foreign operation. 

The exchange rates applied at each reporting date were as follows: 

31 December 2021 
31 December 2020 

£1: US$1.3846 and £1: Euro1.1633 
£1: US$1.3642 and £1: Euro1.1089 

Investments in subsidiaries 

The Group’s investment in its subsidiaries are recorded at cost. 

Plant and equipment 

The only assets the Group currently has are personal computers. 

Depreciation is provided on equipment so as to write off the carrying value of items over their expected useful 
economic lives. It is applied at the following rates: 

Computer equipment 

20% per annum, straight line 

74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Share options and Equity Instruments 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of  the 
options,  measured  immediately  before  and  after  the  modification,  is  also  charged  to  profit  or  loss  over  the 
remaining vesting period.  Where equity instruments are granted to persons other than consultants, the fair 
value of goods and services received is charged to profit or loss, except where it is in respect to costs associated 
with the issue of shares, in which case, it is charged to the share capital or share premium account. 

Taxation 

The Company and all subsidiaries (‘the Group’) are registered in Jersey, Channel Islands and are taxed at the 
Jersey company standard rate of 0%. However, the Group’s projects are situated in jurisdictions where taxation 
may become applicable to local operations. 

The major components of income tax on the profit or loss include current and deferred tax. 

Current tax 

Current  tax  is  based  on  the  profit  or  loss  adjusted  for  items  that  are  non-assessable  or  disallowed  and  is 
calculated using tax rates that have been enacted or substantively enacted by the reporting date. 

Tax is charged or credited  to the statement  of comprehensive income, except  when the tax relates to items 
credited or charged directly to equity, in which case the tax is also dealt with in equity. 

Deferred tax 

Deferred  tax  assets  and  liabilities  are  recognised  where  the  carrying  amount  of  an  asset  or  liability  in  the 
statement of financial position differs to its tax base, except for differences arising on: 

• The initial recognition of an asset or liability in a transaction which is not a business combination and at the  
    time of the transaction affects neither accounting or taxable profit; and 

• Investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the  
   reversal of the difference and it is probable that the differences will not reverse in the foreseeable future. 

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be 
available against which the difference can be utilised. 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted 
by the reporting date and are expected to apply when deferred tax liabilities/ (assets) are settled/ (recovered). 
Deferred tax balances are not discounted. 

The Group currently does not hold any deferred tax asset or liability. 

75 

 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Notes to the financial statements 

For the year ended 31 December 2021 

1 

Segmental analysis 

The Group operates in one business segment, the exploration, appraisal and development of oil and gas assets. 
The  Group  has  interests  in  three  geographical  segments  being  Africa  (Morocco),  Europe  (Ireland)  and  the 
Caribbean (Trinidad and Tobago). 

The Group’s operations are reviewed by the Board (which is considered to be the Chief Operating Decision Maker 
(‘CODM’)) and split between oil and gas exploration and development and administration and corporate costs.   

Exploration and development are reported to the CODM only on the basis of those costs incurred directly on 
projects. 

Administration and corporate costs are further reviewed on the basis of spend across the Group. 

Decisions are made about where to allocate cash resources based on the status of each project and according 
to the Group’s strategy to develop the projects.  Each project, if taken into commercial development, has the 
potential to be a separate operating segment.  Operating segments are disclosed below on the basis of the split 
between exploration and development and administration and corporate. 

Year ended 31 December 2021 

Europe 
£'000 

Caribbean 
£'000 

Africa 
£'000 

Corporate 
£'000 

Gross loss 
Administrative and overhead expenses 
Share options and warrant expense 
Finance expense 
Loss for the year from continuing operations 

Total reportable segment intangible assets 
Total reportable segment non-current assets 
Total reportable segment current assets 
Total reportable segment assets 

(150) 
-  
-  
(150) 

-  
-  
4  
4  

(141) 
-  
-  
(141) 

-  
-  
595  
595  

(266) 
-  
-  
(266) 

2,687  
-  
1,173  
3,860  

(841) 
-  
-  
(841) 

-  
6  
1,488  
1,494  

Total reportable segment liabilities 

(10) 

(9) 

(81) 

(145) 

Year ended 31 December 2020 
*(restated) 

Europe 
£'000 

Caribbean 
£'000 

Africa 
£'000 

Corporate 
£'000 

Gross Loss 
Administrative and overhead expenses 
Share options and warrant expense 
Finance expense 
Loss for the year from continuing operations 

Total reportable segment non-current assets 
Total reportable segment current assets 
Total reportable segment assets 

(128) 
-  
-  
(128) 

-  
2  
2  

(187) 
-  
-  
(187) 

-  
512  
512  

(235) 
-  
-  
(235) 

-  
1,108  
1,108  

(814) 
-  
(225) 
(1,039) 

6  
1,282  
1,288  

Total reportable segment liabilities 

(1) 

(14) 

(3) 

(65) 

76 

 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

2 

Group loss from operations 

Operating loss is stated after charging/(crediting): 
Auditors’ remuneration (note 3) 
Depreciation 
Share option expense 
Foreign exchange (gain)/loss 

3 

Auditors remuneration 

Audit of the accounts of the Group 

4 

Administration expenses 

Administration fees 
Design, publishing, presentation and printing fees 
Audit fee 
Annual return fee 
Non-executive director fees 
Share based payments - options 
Share based payments - warrants 
Insurance 
Legal and professional fees 
Listing costs 
Website costs 
Directors’ fees 
Technical Consultancy fees 
Project costs 
Travel expenses 
Computer/system costs/IT support 
Bank charges 
Depreciation 
Sundry expenses 
Foreign exchange 
Formation costs 
Accountancy fees 

77 

2021 
Group 
£'000 

2020 
Group 
£'000 
(restated)* 

28  
2  
-  
(14) 

23  
2  
-  
105  

2021 
Group 
£'000 

2020 
Group 
£'000 

28  

28  

23  

23  

2021 
Group 
£'000 

2020 
Group 
£'000 
(restated)* 

85  
1  
28  
1  
90  
76  
24  
59  
52  
303  
4  
229  
360  
-  
41  
4  
49  
2  
4  
(14) 
-  
-  

81  
15  
23  
1  
74  
102  
-  
11  
86  
155  
3  
161  
286  
150  
37  
23  
42  
2  
1  
105  
3  
3  

1,399  

1,364  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

5 

Finance costs 

Loan interest paid 
Loan redemption fees 
Amortisation of transaction costs 

6  

Group taxation 

2021 
Group 
£'000 

2020 
Group 
£'000 

-  
-  
-  

-  

17  
112  
96  

225  

2021 
Group 
£'000 

2020 
Group 
£'000 

Loss on ordinary activities before tax 
Loss on ordinary activities at Jersey standard 0% tax (2020: 0%) 

(1,399) 
-  

(1,589) 
-  

Tax charge for the year 

-  

-  

No charge to taxation arises due to the losses incurred. 

Predator Gas Ventures Limited is subject to tax in its operating jurisdiction of Morocco, however, the Company 
is loss making and has no taxable profits to date. 

No deferred tax asset has been recognised on accumulated tax losses because of uncertainty over the timing of 
future taxable profits against which the losses may be offset. 

7  

Personnel 

Executive and non-executive directors including bonuses 
Share option scheme 

The average number of personnel (including directors) during the year was: 
Management - (Executive directors) 
Non-management - (Non-executive 
directors) 

2021 
Group 
£'000 

2020 
Group 
£'000 

546  
90  

636  

2  
2  

4  

521  
102  

623  

2  
2  

4  

Four Directors at the end of the period have share options receivable under long term incentive schemes. The 
highest paid Director received an amount of £229,850 (2020: £178,200). The Group does not have employees. 
All personnel are engaged as service providers. 

78 

 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

8  

Earnings per share 

2021 
Group 

2020 
Group 
(restated)* 

Weighted average number of shares 

266,433,024  

209,959,715  

Loss for the year (£'000) 

(1,280) 

(1,589) 

Earnings per share basic and diluted (pence) 

(0.5) 

(0.8) 

Dilutive loss per Ordinary Share equals basic loss per Ordinary Share as, due to the losses incurred in 2021 and 
2020, there is no dilutive effect from the subsisting share options. 

9  

Loss for the financial year 

The Group has adopted the exemption in terms of Companies (Jersey) law 1991 and has not presented its own 
income statement in these financial statements. 

Intangible asset 

10 
Gross carrying amount 
Balance at 1 January 2021 
Additions, separately acquired 
At 31 December 2021 

Depreciation and impairment 
Balance at 1 January 2021 
Depreciation 
Balance at 31 December 2021 

Project 
Guercif 

£ 

-  
2,687,026  
2,687,026  

-  
2,687,026  
2,687,026  

-  
-  
-  

-  
-  
-  

Carrying amount at 31 December 2021 

2,687,026  

2,687,026  

On  18  March  2021,  the  Company  announced  scoping  and  development  and  operating  costs  for  a  pilot 
Compressed Natural Gas ("CNG") Project at Guercif in Morocco based on a 10mm cfgpd profile for 10 years, with 
net capital costs to the Company of £8.2 to £8.6 million. 

The Directors confirmed that on the 20 June 2021, MOU-1 well was spudded at 01:00 hours with drilling ahead 
in progress to the first planned 133/8" casing point. The well is forecast to take up to 20 days to drill and to run 
wireline logs. 

The Directors announced on 6 July 2021 the completion of the drilling of MOU-1, which is operated in a joint 
venture with the Office National des Hydrocarbures et des Mines (“ONHYM”) acting on behalf of the State (25%) 
on schedule and within pre-drill budget estimates. On the basis of the occurrence of formation gas shows at 
several levels and the results of the wireline logging programme the well  was suspended and completed for 
future rigless well testing.  

All costs relating to Project Guercif have been capitalised and will be depreciated once gas discovery is declared 
commercial and a Plan of Development has been approved. 

• 

The  Directors  have  undertaken  an  assessment  of  the  following  areas  and  circumstances  that  could 
indicate the existence of impairment: 
The Group’s right to explore in an area has expired, or will expire in the near future without renewal; 

•  No further exploration or evaluation is planned or budgeted for; 
•  A decision has been taken by the Board to discontinue exploration and evaluation in an area due to the 

• 

absence of a commercial level of reserves; or 
Sufficient  data  exists  to  indicate  that  the  book  value  will  not  be  fully  recovered  from  future 
development and production. 

79 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
  
  
  
  
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Following their assessment, the Directors concluded that no impairment charge was required at 31 December 
2021. 

Property, plant and equipment 

11 
Cost 
At 31 December 2020 
Additions 
At 31 December 2021 

Amortisation 
At 31 December 2020 
Charge for the year 
At 31 December 2021 

Carrying amount 
At 31 December 2020 
At 31 December 2021 

 12 

Investment in subsidiaries 

Cost at the beginning of the year 
Additions 
Disposals 

£ 

8,551  
2,630  
11,181  

2,959  
2,338  
5,297  

5,592  
5,884  

2020 
Group 
£'000 

537  
-  
-  

537  

2021 
Group 
£'000 

537  
-  
-  

537  

The principal subsidiaries of Predator Oil and Gas Holdings Plc, all of which are included in these consolidated 
Annual Financial Statements, are as follows: 

Predator Oil and Gas Ventures Limited 

Country of 
registration 
Jersey 

Class 
Ordinary 

Proportion 
held by Group 
100% 

Predator Oil and Gas Trinidad Limited 

Jersey 

Ordinary 

100% 

Predator Gas Ventures Limited 

Jersey 

Ordinary 

100% 

Nature of 
business 

Licence 
options in 
offshore 
Ireland 

Profit rights 
for production 
revenues from 
a CO2 
enhanced oil 
recovery 
project 

Exploration 
licence 
onshore 
Morocco 

80 

 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Mag Mell Energy Ireland Ltd  
(Formerly Predator LNG Ireland 
Limited) 

Jersey 

Ordinary 

100% 

Licence 
application to 
import 
liquified 
natural gas 

Since 28 February 2022, the registered address of all of the Group’s companies is at 3rd Floor, IFC5, Castle Street, 
St Helier, JE2 3BY, Channel Islands. The previous registered address was 3rd Floor, Standard Bank House, 47-49 
La Motte Street, Jersey, JE2 4SZ, Channel Islands. 

Trade and other receivables 

 13 
Current 
Loans receivable 
Security deposit (US$1,500,000) 
Prepayments and other debtors 

2021 
Group 
£'000 

2020 
Group 
£'000 

591  
1,111  
                  35  

468  
1,100  
10  

1,737  

1,578  

Loans receivable relates to a loan of £591,065 effected to FRAM Exploration Trinidad Limited (‘FRAM’) in respect 
of the CO2 EOR project comprising USD360,096 advanced as cash and USD402,120 and GBP26,461 advanced as 
equipment.  The  loans  are  denominated  in  both  US  Dollars  and  British  Pound  Sterling,  which  are  unsecured, 
interest free and repayable at the discretion of Predator Oil & Gas Trinidad Limited provided not less than one 
week’s notice is given. The CO2 EOR project has been unilaterally terminated by FRAM in breach of the Well 
Participation Agreement with FRAM dated 17 November 2017. Pending the outcome of commercial negotiations 
to settle the dispute with FRAM the aforesaid loan may or may not be recovered. 

A security deposit of $1,500,000 is held by Barclays Bank in respect of a guarantee provided to Office National 
des Hydrocarbures et des Mines (ONHYM) as a condition of being granted the Guercif exploration licence. These 
funds are refundable on the completion of the Minimum Work Programme set out in the terms of the Guercif 
Petroleum Agreement and Association Contract. 

Prepayments in are in respect of amounts paid in advance to the Financial Conduct  Authority, media service 
providers and an insurance premium. 

There are no material differences between the fair value of trade and other receivables and their carrying value 
at the year end. 

Further information on the loans receivable from FRAM has been disclosed on note 25. 

 14 

Cash and cash equivalents 

Royal Bank of Scotland International Limited 
Barclays Bank Plc 
Société Générale 

2021 
Group 
£'000 

2020 
Group 
£'000 

1,481  
2  
40  

1,317  
9  
-  

1,523  

1,326  

81 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Trade and other payables 

 15 
Current 
Trade payables 

2021 
Group 
£'000 

2020 
Group 
£'000 

245  

245  

83  

83  

All payables are required to be settled within 30 days. 

16 

Financial instruments – risk management 

Details of the significant accounting policies in respect of financial instruments are disclosed on pages 70 to 73. 
The Group’s financial instruments comprise cash and items arising directly from its operations such as other 
receivables, trade payables and loans. 

Financial risk management 
The Board seeks to minimise its exposure to financial risk by reviewing and agreeing policies for managing each 
financial risk and monitoring them on a regular basis. No formal policies have been put in place in order to hedge 
the Group’s activities to the  exposure to currency risk  or  interest  risk; however, the  Board will  consider this 
periodically. 

The Group is exposed through its operations to the following financial risks: 

• Credit risk  
• Market risk (includes cash flow interest rate risk and foreign currency risk) 
• Liquidity risk 

The policy for each of the above risks is described in more detail below. 

The principal financial instruments used by the Group, from which financial instruments risk arises are as follows: 

• Receivables 
• Cash and cash equivalents 
• Trade and other payables (excluding other taxes and social security) 
• Loans: payable within one year and payable in more than one year 

The table below sets out the carrying value of all financial instruments by category and where applicable shows 
the valuation level used to determine the fair value at each reporting date.  The fair value of all financial assets 
and financial liabilities is not materially different to the book value. 

Cash and trade receivables 
Cash and cash equivalents 
Trade and other receivables 
Other liabilities 
Trade and other payables (excluding short term loans)  

2021 
£'000 

2020 
£'000 

1,523  
1,737  

245  

1,326  
1,578  

83  

Credit risk 
Financial assets, which potentially subject the Group to concentrations of credit risk, consist principally of cash, 
short-term deposits and other receivables. Cash balances are all held at recognised financial institutions. Other 
receivables  are  presented  net  of  allowances  for  doubtful  receivables.    Other  receivables  currently  form  an 
insignificant part of the Group’s business and therefore the credit risks associated with them are also insignificant 
to the Group as a whole. 

82 

 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The Group has a credit risk in respect of inter-company loans to subsidiaries. The Company is owed £6,015,001 
by  its  subsidiaries.  The  recoverability  of  these  balances  is  dependent  on  the  commercial  viability  of  the 
exploration  activities  undertaken  by  the  respective  subsidiary  companies.  The  credit  risk  of  these  loans  is 
managed as the directors constantly monitor and assess the viability and quality of the respective subsidiary's 
investments in intangible oil & gas assets. 

Maximum to credit risk 
The Group’s maximum exposure to credit risk by category of financial instrument is shown in the table below: 

2021 
carrying 
value 
£'000 

1,523  
1,737  

2021 
maximum 
exposure 
£'000 

4,009  
1,737  

2020 
carrying 
value 
£'000 

1,326  
1,578  

2020 
maximum 
exposure 
£'000 

3,327  
1,578  

Cash and cash equivalents 
Receivables 

The holding company’s maximum exposure to credit risk by class of financial instrument is shown in the table 
below: 

2021 
carrying 
value 
£'000 

1,473  
1,737  
5,819  

2021 
maximum 
exposure 
£'000 

3,893  
1,737  
5,819  

2020 
carrying 
value 
£'000 

1,271  
1,578  
2,507  

2020 
maximum 
exposure 
£'000 

3,272  
1,578  
2,507  

Cash and cash equivalents 
Receivables 
Loans to Group Companies 

Market risk 
Cash flow interest rate risk 
The  Group  has  adopted  a  non-speculative  policy  on  managing  interest  rate  risk.    Only  approved  financial 
institutions with sound capital bases are used to borrow funds and for the investments of surplus funds. 

The Group seeks to obtain a favourable interest rate on its cash balances through the use of bank deposits. The 
Group's bank did not pay interest on cash balances during the year, therefore the Group is not currently affected 
by interest rate changes. At 31 December 2021, the Group had a cash balance of £1.523 million (2020: £1.326 
million) which was made up as follows: 

2021 
£'000 

848  
632  
3  
40  

2020 
£'000 

165  
1,161  
-  
-  

1,523  

1,326  

Sterling 
United States Dollar 
Euro 
Moroccan dirham 

The Group had no interest bearing debts at the year end (2020: £nil). 

83 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Foreign currency risk 
Foreign exchange risk is inherent in the Group’s activities and is accepted as such. The majority of the Group’s 
expenses are denominated in Sterling and therefore foreign currency exchange risk arises where any balance is 
held,  or  costs  incurred,  in  currencies  other  than  Sterling. At  31  December  2021  and  31  December  2020,  the 
currency exposure of the Group was as follows: 

at 31 December 2021 
Cash and cash equivalents 
Trade and other receivables 
Trade and other payables 

at 31 December 2020 
Cash and cash equivalents 
Trade and other receivables 
Trade and other payables 

Sterling 
£'000 

US Dollar 
£'000 

Other 
£'000 

Total 
£'000 

848  
1,173  
163  

165  
13  
83  

632  
565  
43  

1,161  
1,565  
-  

43  
-  
38  

-  
-  
-  

1,523  
1,737  
245  

1,326  
1,578  
83  

Liquidity risk 
Any borrowing facilities are negotiated with approved financial institutions at acceptable interest rates. All assets 
and liabilities are at fixed and floating interest rate. The Group seeks to manage its financial risk to ensure that 
sufficient liquidity is available to meet the foreseeable needs both in the short and long term. See also references 
to Going Concern disclosures in the Strategic Report. 

Capital 
The objective of the directors is to maximise shareholder returns and minimise risks by keeping a reasonable 
balance between debt and equity. At 31 December 2021 the Group had no debt (2020: £nil). 

17 

Share capital 

Issued and fully paid 
Opening Balance 
15 March 2021 
Warrant option exercised 
26 March 2021 
Share issue 
18 June 2021 
Share issue 
18 June 2021 
Share issue 
4 August 2021 
Share issue 

Number of 
shares 

Nominal 
value 

239,678,517  

6,832,564  

267,750  

7,497  

5,215,155  

547,591  

11,784,845  

1,237,409  

10,000,000  

1,500,000  

26,000,000  

1,300,000  

292,946,267  

   11,425,061  

84 

 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

 18 

Non-Current Liability 

Arato Global Opportunities LLC 
Brought forward 
Redemptions 
Amortisation of transaction costs 

2021 
Group 
£'000 

2020 
Group 
£'000 

-  
-  
-  

-  

918  
(1,015) 
97  

-  

The  Company  entered  into  a  Convertible  Loan  Note  Instrument  with  Arato  Global  Opportunities  LLC  on  15 
February  2019  for  £1,500,000,  the  nominal  amount  of  each  note  was  £1.00  and  could  be  increased  to 
£1,750,000.  The notes were converted at 105% in multiples of £50,000 as a conversion price per ordinary share 
being 90% of the VWAC for the 2 trading days preceding the conversion, and to the extent not already redeemed 
or converted were to be redeemed in full the earlier of 15 February 2021 or in the event of default. 

The loan notes carried no coupon, and were repayable at a premium of 5%. A fee of 10% of the principal amount 
applied if the loan notes were not converted into equity prior to 15 February 2021. The lender was issued with 
2,083,333 warrants at an exercise price of 12p with a vesting period of two years. Novum Securities Limited, the 
arranger of the convertible loan notes, was issued with 2,000,000 in warrants on the same terms. 

The fair value of the 4,083,333 warrants were determined at £81,384. 

Novum Securities Limited was paid a £90,000 placement fee in for the Convertible Loan Note Instrument. The 
total transaction cost of £171,384 was accounted for in terms of IFRS9 was offset against the carrying value of 
the Convertible Loan Note and amortised according to the effective interest rate method giving rise to a £96,594 
charge to the income statement during the year. 

During the previous year loan notes with a value of £269,000 were converted to shares. The remaining balance 
of the loan of £746,000 was repaid on 15 May 2020. 

 19 

Other reserves 

Share based payments reserve 

Balance brought forward 
Issue of warrants 
Extension of warrants exercise date 
Fair value movement of share options 

Balance carried forward 

2021 
Group 
£'000 

2020 
Group 
£'000 
(restated)* 

459  
171  
24  
76  

730  

256  
101  
-  
102  

459  

85 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Warrants issuance cost reserve 

Balance brought forward 
Issue of warrants 
Exercised warrants at fair value 

Balance carried forward 

20 

Share based payments 

Warrant and share option expense 

Warrant and share option expense: 
- in respect of remuneration contracts 
- in respect of financing arrangements 

Share Options 

2021 
Group 
£'000 

2020 
Group 
£'000 
(restated)* 

(209) 
(171) 
3  

(377) 

(108) 
(101) 
-  

(209) 

2021 
£'000 

2020 
£'000 
(restated)* 

76  
-  

76  

102  
-  

102  

The Group operates a share option plan for directors.  Details of share options granted are noted below: 

On 24 May 2018 both Paul Griffiths and Ron Pilbeam were granted share options each of 4,005,486 exercisable 
at £0.028 each and Steve Staley and Sarah Cope were granted share options each of 1,001,370 exercisable at 
£0.028 each.  The options are subject to the following vesting conditions: 

1/3  of  the  option  shares  3,337,904  on  gross  production  from  the  wells  drilled  under  the  Well  Participation 
Agreement Predator Oil and Gas Ventures Limited and FRAM Exploration Trinidad Limited of 50 BOPD (measured 
over a consecutive 30 day period) 

1/3 of the option shares 3,337,904 on incremental total gross production from wells for which the Company 
receives revenues of 1,000 BOPD (measured over a consecutive 30 day period) 

Each option shall lapse 5 years after the date on which it vests, assuming it is not exercised before then and no 
event occurs to cause it to lapse early. 

On  27  October  2020  both  Paul  Griffiths  and  Ron  Pilbeam  were  granted  share  options  each  of  3,850,000 
exercisable  at  £0.05  each  and  Steve  Staley  and  Louis  Castro  were  granted  share  options  each  of  1,650,000 
exercisable at £0.05 each. 

In  February  2021  vesting  requirements  for  all  options  held  by  Executive  Directors  Paul  Griffiths  and  Ronald 
Pilbeam became subject to any one of certain targets being reached as follows: 

Injection/sequestration of 600MT Liquid CO2 has been achieved for the CO2 EOR Pilot Project under the Well 
Participation Agreement between Predator Oil & Gas Trinidad Ltd and FRAM Exploration Trinidad Ltd dated 17 
November 2017 and as amended from time to time; OR 

A production test at AT-5X has flowed first oil; OR 

An average daily increase of 75% in oil production at AT-12 has been achieved over a consecutive period of 30 
days when measured against historical  AT-12 production over the period 1 January to 30 April 2020 immediately 
prior to the commencement of CO2 injection in the AT-4 Block on 18 May 2020. 

86 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Vesting requirements for Non-executive Directors Steve Staley and Louis Castro are subject to the expiration of 
six months from the date of grant. 

The Board is not planning to consider any other components of director remuneration during  the year under 
review. 

The Black Scholes model has been used to fair value the options, the inputs into the model were as follows: 

Grant date 
Share price 
Exercise price 
Term 
Expected volatility 
Expected dividend yield 
Risk free rate 
Fair value per option 
Total fair value of the options 

2018 
£0.028 
£0.028 
5 years 
400% 
0% 
0.80% 
£0.028 
£280,382 

2020 
£0.0325 
£0.050 
7 years 
400% 
0% 
-0.09% 
£0.0325 
£357,500 

During the year, the Company cancelled all share options issued to Ron Pilbeam at the time of his resignation, 
which resulted in  the removal of future share option costs from the date of resignation. The total share option 
reserve in respect of 2021 is £75,533 (2020: £101,973).  

Warrants 

During the year, the Company has granted the below warrants to Novum Securities Limited ("Novum"): 

• On 12 March 2021, 1,020,000 warrants were granted to Novum, which were based on 6% of the total share 
placing of 17,000,000 shares. The Warrant initially had an expiry date of 12 March 2024, however, Novum has 
requested that the expiry date be extended by a further year to 12 March 2025; 

• On 18 June 2021, 600,000 warrants were granted to Novum, which were based on 6% of the total share placing 
of 10,000,000 shares. The Warrant initially had an expiry date of 18 June 2024, however, Novum has requested 
that the expiry date be extended by a further year to 18 June 2025; 

As at the year ended 31 December 2021, the total number of warrants in issue at are: 

1. On 24 May 2018 2,321,428 warrants were issued exercisable at 2.8p with an initial expiry date of 24 May 2021, 
with an option to extend the expiry date. As at 31 December 2021, 267,750 warrants have been exercised, with 
the outstanding exercisable warrants total being 2,053,678, which had their expiry date extended by one year 
to 24 May 2022. 

2.  On  15  February  2019  4,083,333  warrants  were  issued  exercisable  at  12p  with  an  initial  expiry  date  of  15 
February 2021, with an option to extend the expiry date by one year. Of the total, 2,083,333 warrants were 
issued  to  Arato  Global  Opportunities  LLP  and  expired  on  15  February  2021  as  the  option  to  extend  was  not 
actioned. The exercise date on the remainder 2,000,000 warrants issued to Novum Securities Ltd was extended 
by one year to 15 February 2022 and as at 31 December 2021 remain outstanding. 

3.  On  17  February  2020  4,450,000  warrants  were  issued  exercisable  at  4p  with  an  initial  expiry  date  of  27 
February 2023. Of the total, 1,875,000  warrants were issued to Optiva  Securities Limited and the remainder 
2,575,000 warrants were issued to Novum Securities Limited. As at 31 December 2021, no warrants have been 
exercised, with the outstanding exercisable warrants total being 4,450,000. 

4. On 12 March 2021 1,020,000 warrants were issued to Novum Securities Limited exercisable at 10.5p with an 
initial expiry date of 12 March 2024, which was extended by a further year to 12 March 2025, following a request 
by the holders, which was approved by the Directors. As at 31 December 2021, no warrants have been exercised, 
with the outstanding exercisable warrants total being 1,020,000. 

87 

 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
5. On 18 June 2021 600,000 warrants were issued to Novum Securities Limited exercisable at 15p with an initial 
expiry date of 18 June 2024, which was extended by a further year to 18 June 2025, following a request by the 
holders, which was approved by the Directors. As at 31 December 2021, no warrants have been exercised, with 
the outstanding exercisable warrants total being 600,000. 

The total warrant agreements for the aforesaid 1,620,000 warrants issued on 11 March 2021 and 18 June 2021 
do not contain vesting conditions and therefore the full share based payment charge, being the fair value of the 
warrants using the Black-Scholes model, has been recorded immediately. 

The  valuation  of  these  warrants  involves  making  a  number  of  estimates  relating  to  price  volatility,  future 
dividend yields and continuous growth rates. 

The Black Scholes model has been used to fair value the options, the inputs into the model were as follows: 

Grant date 
Share price 
Exercise price 
Term 
Expected volatility 
Expected dividend yield 
Risk free rate 
Fair value per warrants 
Total fair value of the warrants 

12 March 2021 
£0.120 
£0.105 
3 years 
80% 
0% 
0.25% 
£0.093 
£95,821 

18 June 2021 
£0.158 
£0.150 
3 years 
80% 
0% 
0.28% 
£0.125 
£75,140 

In addition to the warrants fair  value movement  of £95,821 and £75,140, a  further £24,366 (2020: £nil) was 
recognised  in  the  total  fair  value  movement  for  the  year,  reflecting  the  impact  of  the  warrants  extension 
mentioned on the above note. 

21 

Reserves 

Details of the nature and purpose of each reserve within owners’ equity are provided below: 

• Share capital represents the nominal value each of the shares in issue. 

• Share Based Payments Reserve are included in the Consolidated Statement of Changes in Equity and in the 
Consolidated Statement of Financial Position and represent the accumulated balance of share benefit charges 
recognised in respect of share options and warrants granted by the Company, less transfers to retained losses 
in respect of options exercised or lapsed. 

• Warrants Issuance Cost Reserve are included in the Consolidated Statement of Changes in Equity and in the 
Consolidated Statement of Financial Position and represent the accumulated balance of charges recognised in 
respect of warrants granted by the Company less transfers to retained losses in respect of options exercised or 
lapsed. 

•  The  Retained  Deficit  Reserve  represents  the  cumulative  net  gains  and  losses  recognised  in  the  Group’s 
statement of comprehensive income. 

• The Reconstruction Reserve arose through the acquisition of Predator Oil & Gas Ventures Limited. This entity 
was under common control and therefore merger accounting was adopted.     

22 

Related party transactions 

Directors and key management emoluments are disclosed note 7 and in the Remuneration report. 

Further to note 7, as per the Company’s announcement of 12 March 2021, in which Predator Oil & Gas Holdings 
Plc (PRD), the Jersey-based Oil and Gas Company with operations in Trinidad, Morocco and Ireland announced 
that  it  had  raised  £1,785,000  (before  expenses)  in  a  Placing  conducted  by  the  Company’s  broker  Novum 
Securities Ltd, the Company provided the following update: 

88 

 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
The Company did not have sufficient headroom to enable the issue and admission of all of the 17,000,000 Placing 
Shares  which  are  required  to  be  issued  pursuant  to  the  Placing  without  the  production  of  an  FCA  approved 
prospectus.  The Company is therefore proposing to issue and admit 5,215,155 new ordinary shares (up to its 
existing headroom) (the Placing Shares) and for a director, Paul Griffiths, to make up the shortfall with a transfer 
of 11,784,845 existing shares held by him to Novum Securities. 

 When the Company has the ability to issue further shares the Company intends to issue Paul Griffiths 11,784,845 
new Ordinary Shares and will take all necessary steps required in order to such shares and make the necessary 
listing and admission hearing applications.  This will put Paul Griffiths back into the position that existed, in terms 
of  his  aggregate  shareholding  in  the  Company,  had  he  not  made  the  transfer  of  Ordinary  Shares.  For  the 
avoidance of doubt the transfer of shares to Novum Securities Ltd from Paul Griffiths involves no consideration 
being paid to Paul Griffiths. 

On 11 June 2021 the Company announced that it had the ability to issue headroom shares and accordingly would 
issue 11,784,845 new Ordinary Shares of no par value in the Company to Paul Griffiths. 

23 

Contingent liabilities and capital commitments 

The Group had at the reporting date no capital commitments or contingent liabilities. 

24 

Litigation 

The Group is not involved in any litigation, other than the litigation mentioned on note 25,  

25 

Events after the reporting date 

On 31 January 2022, the Company issued a total of 8,855,486 share options exercisable at 5.66p per share to 
two Board members, Lonny Baumgardner (CFO) and Louis Castro (Non-executive Director). Lonny Baumgardner 
was awarded 7,855,486 and Louis Castro was awarded 1,000,000 options. Both options issued have a vested 
period of 6 months. 

On 28 February 2022, the registered office of the Company changed to IFC5, 3rd Floor, Castle Street, St Helier, 
Jersey, JE2 3BY. 

On 8 March 2022, the Company agreed to extend the below warrants exercise date, as shown below: 

- The warrants issued on 15 February 2019 granting the right to subscribe in cash for 2,000,000 ordinary shares 
exercisable at a price per share equal to the subscription price (12p per  share) is being amended to allow the 
exercise date of the warrants to be extended by one year to the fourth anniversary of the date of the Warrant 
Instrument. 

-  The  warrants  issued  on  24  May  2018  granting  the  right  to  subscribe  in  cash  for  2,053,678  ordinary  shares 
exercisable at a price per share equal to the subscription price (2.8p per share) is being amended to allow the 
exercise date of the warrants to be extended by one year to the fifth anniversary of the date of the Warrant 
Instrument 

-  The  warrants  issued  on  24  May  2018  granting  the  right  to  subscribe  in  cash  for  160,714  ordinary  shares 
exercisable at a price per share equal to the subscription price (2.8p per share) is being amended to allow the 
exercise date of the warrants to be extended by one year to the fifth anniversary of the date of the Warrant 
Instrument. 

On 12 May 2022, the Company appointed both Tom Evans and Alistair Jury as Non-executive Directors. During 
the same meeting, it was noted that Louis Castro would be stepping down from the Board with effect from 31 
May 2022. 

89 

 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
7 June 2022 

The Company announced an update on the Company’s position with regard to the loan receivable (the “FRAM 
Loan”) from FRAM Exploration Trinidad Ltd. (“FRAM”), a wholly owned subsidiary of Challenger Energy Group 
Plc (“Challenger”), in respect of the Inniss-Trinity CO2 EOR Project (the “CO2 EOR Project”). The CO2 EOR 
Project was prematurely and unilaterally terminated by Challenger on 1 August 2021.  

In the absence of receiving a response to the Company’s correspondence to Challenger dated 23 March 2022 
and in the light of FRAM and Challenger refusal in writing to comply with a request for information from the 
Company via its auditors that was necessary for its financial reporting of the FRAM Loan, the Company has 
elected to initiate a litigation process. 

The scope of the litigation process involves the Company seeking recompense in relation to the following 
matters: 

1.  The FRAM Loan outstanding to the Company of £591,065 as of 31 December 2021. 

2.  The Company is seeking full repayment of its project costs (the “Project Costs”) invested in the CO2 
EOR Project under the terms of the Inniss-Trinity Well Participation Agreement (the “WPA”), which 
remains in place. 

Under the WPA the Company has invested the minimum required commitment of US$1,500,000 
(inclusive of the outstanding FRAM Loan). 

3.  The Company is seeking substantial consequential losses from Challenger under the WPA and arising 

from Challenger’s failure to facilitate the execution of Phase 3 of the CO2 EOR Project as defined in 
the approved Inniss-Trinity CO2 EOR Project Proposal PRD25092019. 

Based on an average WTI spot price of US$100, the Company is attributing an undiscounted value to 
the potential 853,000 barrels of oil resources in the AT-4 Block to have potentially been developed 
under Phase 3 of the CO2 EOR Project of US$30/barrel. The Company therefore determines that the 
potential claim for estimated consequential losses against Challenger, based on 50% of net profits 
under the WPA, could be up to US$12,800,000 but may be revised upwards depending on forward oil 
price projections. 

4.  Phase 4 of the approved Inniss-Trinity CO2 EOR Project Proposal PRD25092019 allows for the 

application of the CO2 EOR Pilot learnings to be applied within new areas of the Inniss-Trinity field for 
upscaling CO2 EOR. 

The SLR Consulting Ireland Ltd independent Competent Persons Report for the Inniss-Trinity field 
published 19 February 2020 gives Best Estimate recoverable CO2 EOR resources for the entire Inniss-
Trinity field of 6.8 million barrels. 

Based on 50% of net profits under the WPA and US$30/barrel this would amount potentially to 
estimated undiscounted consequential losses of up to US$102 million but may be revised upwards 
depending on forward oil price projections. 

26 

Ultimate controlling party 

In the opinion of the Directors there is no ultimate controlling party as no one individual is deemed to satisfy this 
definition. 

90 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
27 

Restatement of prior period 

During the year, it was decided by the Directors that the Company was to restate prior years' warrant issue costs. 

The restatement was implemented to bring prior years' warrant costs to be aligned with IFRS 2 in the oil and gas 
industry, whereby any warrants issued for services provided, are to be fully recognised with the equity section 
of the Company. 

Effect on year 
ended 31 
December 2020 

Effect on year 
ended 31 
December 2019 

Effect on year 
ended 31 
December 2018 

GBP 

GBP 

GBP 

Loss for the year 
Reclassification of warrants issue costs 
Restated total loss for the year 

(1,689,521) 
100,451  
(1,589,070) 

(1,279,243) 
81,385  
(1,197,858) 

(792,461) 
27,051  
(765,410) 

Warrants issuance cost reserve balance 
brought forward 
Warrants issuance cost  
Restated Equity attributable to the 
owner of the parent 

(108,436) 
(100,451) 

(27,051) 
(81,385) 

-  
(27,051) 

(208,887) 

(108,436) 

(27,051) 

91 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 
Corporate information 

Directors 

Paul Stanard Griffiths (Executive Director – CEO) 
Ronald Pilbeam (Executive Director) (resigned 27 July 
2021) 

                                                                                                      Louis Castro (appointed 13 July 2020) 
Dr George Henry Stephen Staley (Non-
Executive Chairman) (resigned 8 March 2022) 
Lonny Baumgardner (appointed 12 July 2021) 

Company Secretary                                                                Oak Secretaries (Jersey) Limited   

Registered Office 

Joint Broker and Placing Agent 

Joint Broker and Placing Agent 

Auditors 

Legal advisers to the Group as  to  English law 

Legal advisers to the Group as to Jersey  law 

3rd Floor, IFC5   
Castle Street 
St. Helier 
Jersey JE2 3BY 

3rd Floor, IFC5   
Castle Street 
St. Helier 
Jersey JE2 3BY 
Telephone+44 (0) 1534 834 600 

Novum Securities Limited   
Lansdowne House 
57 Berkeley Square   
London W1J 6ER 

Optiva Securities Limited 
49 Berkeley Square 
London W1J 5AZ 

PKF Littlejohn LLP 
15 Westferry Circus 
Canary Wharf 
London E14 4HD 

Charles Russell Speechlys LLP   
5 Fleet Place 
London EC4M 7RD 

Pinel Advocates   
One Library Place 
St. Helier 
Jersey JE2 3NY

92 

 
 
 
 
 
 
                       
  
 
 
                                                                        
 
 
 
 
 
 
                                                                                                                             
 
 
 
Predator Oil and Gas Holdings Plc  
For the year ended 31 December 2021 

Competent Person 

Registrar 

 Financial PR 

Principal Bankers 

SLR Consulting (Ireland) Ltd    
7 Dundrum Business Park  
Windy Arbour 
Dublin 14, D14 N2Y7  
Republic of Ireland 

Computershare Investor Services (Jersey) Limited 
Queensway House 
13 Castle Street 
St. Helier 
Jersey JE1 1ES 

Flagstaff Strategic and Investor Communications 
1 King Street   

London EC2V 8AU 

The Royal Bank of Scotland International Limited 
P.O. Box 64 
Royal Bank House  71 
Bath Street 
St. Helier   
Jersey JE4 8PJ 

 Barclays Bank Plc                                                                                                                                                                                                 
13 Library Place 
 St. Helier                                                                                                     
Jersey JE4 8NE 

93