More annual reports from Prime Media Group Limited:
2020 ReportPeers and competitors of Prime Media Group Limited:
iHeartMediaP R I M E M E D I A G R O U P 2 00 9 A N N UA L R E P O R T
The best things in life are free
FREE TO AIR TELEVISION
THE MOST POWERFUL ENTERTAINMENT MEDIUM
Contents
Chairman’s Address 2
Chief Executive Offi cer’s Report 4
CEO, Television Report 8
CEO, Radio Report 10
Directors’ Report 14
Financial Statements 34
Prime Media Group Limited
ABN 97 000 764 867
This annual report covers both Prime Media Group Limited as an individual entity and the
consolidated entity comprising Prime Media Group Limited and its subsidiaries. The Group’s
functional and presentation currency is AUD ($).
Directors
Paul Joseph Ramsay AO Chairman (Appointed 17 April 1985)
Michael Stanley Siddle Deputy Chairman (Appointed 17 April 1985)
Peter John Evans (Appointed 27 March 1991)
Alexander Andrew Hamill (Appointed 2 October 2003)
Ian Patrick Grier (Appointed 6 June 2008)
Ian Richard Neal (Appointed 6 June 2008)
Siobhan Louise McKenna (Appointed 20 August 2009)
Warwick David Syphers Chief Executive Offi cer (Appointed 5 December 2006)
Patrick Terry Jackman (Appointed 22 February 1996. Resigned 27 November 2008)
Company Secretaries
Robert Reeve (Appointed 20 February 2009)
Andrew Cooper (Appointed 16 June 2005)
Susan Howie (Appointed 25 September 2006. Resigned 20 February 2009)
Prime is an entertainment and information link
to regional Australia
Prime Media Group reaches 6 million regional
Australians daily through its television, radio,
outdoor cinema and online networks. This
audience reach provides advertisers with an
eff ective means of establishing infl uential
relationships with consumers.
Prime Media Group continues to keep pace
with a changing market place through the
development of more effi cient broadcast
infrastructure and diverse content delivery
which collectively provide integrated
marketing opportunities for its clients.
Queensland
New South Wales
ACT
Victoria
Western Australia
PRIME TELEVISION
PRIME RADIO
>>1
FROM THE CHAIRMAN ON BEHALF
OF THE BOARD OF DIRECTORS
Notwithstanding challenging trading
conditions, the Company’s core operations
in regional free-to-air television and radio
showed their resilience
On behalf of the Directors of Prime Media Group Limited, I am pleased
to present the Annual Report covering the 2009 fi nancial year.
As is well documented, the 2008/9 year witnessed severe shocks in
the world fi nancial systems which impacted the global economy.
Despite a relatively resilient performance, the Australian economy
has also experienced a signifi cant downturn, including the markets
in which Prime’s businesses operate. Faced with some of the toughest
conditions in advertising markets ever experienced in Australia,
particularly during the second half of the fi nancial year, the Company
has recorded a signifi cant reduction in earnings year on year.
Notwithstanding these dramatic changes in trading conditions,
the Company’s core operations in free-to-air television delivered
a commendable fi nancial result, demonstrating again the resilient
and high cash fl ow generating capabilities of the business. We are
now well advanced in the transition from analog to digital services
and our confi dence levels in the long term outlook for free-to-air
television and radio in regional Australia remains high.
In light of rapid technology advances driving various forms of ‘new
media’, the Board and management have sought in recent periods to
take advantage of emerging opportunities that are related to our core
advertising based businesses to diversify and expand our earnings
base. These new investments have advanced to varying degrees
however the turbulence experienced in the past year in particular
has generated signifi cant headwinds and delayed their anticipated
PAUL RAMSAY AO CHAIRMAN OF THE BOARD
>>2
contribution to the Company’s earnings. In view of these factors, the
Board has engaged with management in an extensive strategy review
of all the Company’s businesses to re-focus on earnings quality in a
shifting media marketplace.
All shareholders will, no doubt, be disappointed to have witnessed the
reduction in value of their stock during the past twelve months, despite
the high quality of the Company’s underlying assets. Following a capital
raising of $110 million in April of this year, the Company has welcomed
two new substantial shareholders being Illyria Pty Ltd, a company
associated with Mr Lachlan Murdoch, and the Seven Network Limited.
The presence of these two high profi le media groups underscores the
confi dence we share in the future of the Company’s operations.
In the context of the Illyria group becoming a substantial shareholder,
I am very pleased to note the appointment of Ms Siobhan McKenna
as a member of the Board. Siobhan brings a wealth of experience and
capabilities in commerce and media in particular, and we look forward
to her valued contribution in the future.
MICHAEL
SIDDLE
PETER
EVANS FCA
SIOBHAN
McKENNA BEc (Hons)
M Phil (Int Rels)
ALEXANDER
HAMILL
We continue to benefi t from our close working relationship with the
industry leading Seven Network, underpinned by our Program Supply
PATRICK
GRIER MAICD
Agreement which runs until 2017. There are imminent announcements
relating to an expansion of multi-channeling services and our role in the
exciting ‘Free View’ platform which will deliver to Australian households
a suite of free-to-air services of world standing and drive the future
success of free-to-air television in the Australian media market.
IAN
NEAL B.COM SF FIN
On behalf of the Board I would like to extend my thanks to my fellow
Directors and to all our hard working and industrious Prime employees
for their tireless eff orts in what has been a very challenging year.
WARWICK
SYPHERS LLB CPA
>>3
REPORT FROM THE CHIEF EXECUTIVE
TV REVENUE GROWTH (%)
15
12
9
6
3
0
-3
-6
03/04
04/05
05/06
06/07
07/08
08/09
Prime
Market
Digital transmission will bring new
growth opportunities
SUMMARISED INCOME STATEMENT
Continuing operations
Group revenues from continuing operations
EBITDA from continuing operations
(pre-signifi cant items)
Depreciation
EBIT from continuing operations
(pre-signifi cant items)
Interest (Net)
Pre-Signifi cant Profi t before tax
Tax on Pre-Signifi cant profi t
Core Pre-Signifi cant Profi t after tax
Signifi cant items (net of tax)
Profi t after tax before minorities
Profi t after tax attributable to members
of Prime Media Group Limited
Core earnings per share pre-signifi cant items
(cents)
Final dividend per share (cents)
Earnings per share from continuing operations
(fully diluted) (cents)
YEAR ENDED 30 JUNE
2009
$’000
2008
$’000
CHANGE
278,862
264,279
+5.5%
-20.0%
-23.3%
-41.7%
-44.3%
59,029
(15,298)
43,731
(17,541)
26,190
(8,683)
17,507
(63,051)
(45,544)
73,789
(12,763)
61,026
(16,132)
44,894
(13,484)
31,410
(16,878)
14,532
(44,435)
14,041
9.9
1.0
(24.5)
24.9
9.0
10.8
WARWICK SYPHERS CHIEF EXECUTIVE OFFICER
>>4
REVIEW OF FINANCIAL PERFORMANCE
As noted in the accompanying Summarised Income Statement, the
Company’s net profi t for the year, before signifi cant and non-recurring
items, was $17.5 million. After signifi cant items, primarily comprising
‘market to market’ and asset impairment recognition, the Company
recorded a loss of $44.4 million.
The 2009 fi nancial year marked some of the most challenging trading
conditions ever encountered in Australia, with advertising demand falling
precipitously in the second half of the fi nancial year. Notwithstanding
these adverse macro economic conditions, the Company’s core broadcast
assets in regional television and radio performed credibly to their peer
groups and demonstrated their continuing resilience.
REVIEW OF OPERATIONS
I) TELEVISION
The ratings performance of our regional television was again buoyed
by the strong programming schedules delivered under our Program
Supply Agreement with the Seven Network.
In particular, our coverage of the Beijing Olympics in the fi rst half proved
highly successful in revenue generation prior to the onset of the global
fi nancial crisis in the December quarter.
We are now well advanced in the transition from analog to digital
transmission, which will bring new growth opportunities however
this has resulted in a duplication of our cost base in many areas of our
infrastructure until the simulcast period completes. The cessation of
licence fee rebates previously available under the Government’s Regional
Equalisation Plan (‘REP’), worth up to $5.1 million per annum in prior
periods, has impacted our ability to generate growth in television
earnings, however we are confi dent that a level of recognition of
this impost will be made in the context of the Government’s Digital
Implementation Plan in the form of new or extended forms of subsidy
pending completion of the simulcast period.
REVENUE FROM
TELEVISION
($MILLIONS)
COMPARATIVE
PERFORMANCE
FOR THE FULL YEAR
ENDING 30 JUNE
REVENUE FROM
RADIO
($MILLIONS)
COMPARATIVE
PERFORMANCE
FOR THE FULL YEAR
ENDING 30 JUNE
250
200
150
100
50
0
20
15
10
5
0
2004 2005 2006 2007 2008 2009
2006
2007
2008
2009
>>5
REPORT FROM THE CHIEF EXECUTIVE (CONTINUED)
RADIO STUDIO
II) RADIO
The extensive operations restructure to establish a centralised facility in
Maroochydore was completed towards the end of the fi nancial year which will
enable the Queensland radio network to realise substantial synergies and cost
savings in the current year.
Concurrent with this major facilities initiative, we have also realigned and
strengthened the branding of the FM and AM stations in the network to present
a more cohesive and consistent face to audiences and advertisers. It is pleasing
to note that in the current period, notwithstanding the continuing challenging
conditions, we are generating growth in several local markets, although national
markets continue to lag at this point.
We continue to seek opportunities to leverage our skills and infrastructure
in regional radio through the provision of sales and programming services to
third parties with whom we do not compete.
NEW ZEALAND VEHICLES
BROADCAST PRODUCTION SERVICES LIMITED (‘BPS’)
(FORMERLY BECKER GROUP LIMITED)
The Company is currently completing a takeover of minority interests in BPS,
having received acceptances enabling Prime to move to above 98% of the
issued shares.
BPS has operations in outdoor cinema, television production and outside
broadcasting services. It is expected that BPS will be delisted from the Australian
Securities Exchange in due course with the consequent removal of signifi cant
corporate overhead costs.
DIGITAL AND ONLINE MEDIA
We have continued to develop our presence in both online proprietary websites
and in the out-of-home digital media sector.
I) IPRIME
During the 2009 fi nancial year we completed establishment of 45 ‘hyper-local’
websites within the Prime broadcast footprint. From January this year,
>>6
this has enabled our sales teams to present ‘bundled’ cross platform
WESTFIELD SPECTACULAR: PDM
off erings incorporating traditional television and radio advertising
with an extension into the online environment. The growth of
broadcaster sponsored websites is a consistent trend across all major
developed media markets in the world. These sites are garnering
increased shares of advertising budgets through their unique ability
to leverage the brand building power of mass audience reach with
the accountability and fast response mechanisms which are features
of the online environment.
II) PRIME DIGITAL MEDIA (‘PDM’)
PDM is a leading out-of-home digital (‘OOHD’) signage business in
Australia. PDM has operations in digital content production, managed
networks and related media sales. As a video and advertising based
business Prime is well positioned to leverage its relationships with
advertising agencies and clients to support organic growth potential.
PRIME COMMUNITY PARTNER: ROYAL CHILDREN’S HOSPITAL
FOUNDATION (QUEENSLAND)
During the period under review, Prime moved to 100% ownership of
PDM, leading to a consolidation of all early stage development losses.
IPRIME
In the current period, PDM has reset its strategy to more closely align
with current market conditions, in particular by securing an extension
of its managed network properties which utilise a fee for service
business model.
STRATEGY
The impact of the current economic downturn has caused all media
companies to review and refi ne their business models and strategy,
particularly in the context of continuing rapid technology change.
Prime has developed a solid and diversifi ed media asset portfolio
however the headwinds generated by recent economic events
has suppressed earnings contributions from recent investments.
The Board and management are strongly focussed on generating
adequate returns from all the Company’s businesses.
>>7
TELEVISION
The free-to-air television industry
is changing rapidly, providing many
new challenges and opportunities
over the coming years
The 2009 fi nancial year has been challenging for all
broadcasters. Prime’s strength in programming and
sales has seen it weather these challenges better
than most of its peer group, enabling the network to
remain competitive and in a strong leverage position
as advertising markets improve.
Prime’s market position has been market leading,
underpinned by its strong relationship with the Seven
Network which continues to provide programming
from Australia and overseas. Following on from a
very successful telecast of the Beijing Olympics in
August 2008, the strong line-up of sport in particular
has continued its strong performance through the
current calendar year.
DOUG EDWARDS CEO, TELEVISION
>>8
Western Australia
New South Wales
ACT
Victoria
The depth and quality of the Seven Network Australian
produced drama, news and current aff airs is meeting
the many challenges from new and traditional media
that our competitors bring and reinforces confi dence
in our future.
Since the beginning of 2009, the free-to-air television
programming landscape has changed dramatically
with the introduction of multi-channeling that will by
the end of 2009 have given life to 10 new free-to-air
channels in standard and high defi nition viewing.
These new channels give opportunities for Prime to
provide a more diverse range of programming which
will generate opportunities to grow audiences.
With multi-channeling and new technologies comes the
challenge and opportunity of audience fragmentation,
which Prime is proactively addressing through the
implementation of its ‘iPrime’ online site network that
operates throughout its regional television footprint.
The ‘iPrime’ online network provides further opportunity
for Prime to develop contact points and deeper
relationships with its local audiences and clients.
Prime has also continued to progress the transition to
digital broadcasting with 97% of our east coast audience
now able to receive a digital signal. In June 2009, GWN
commenced its fi rst digital transmission in regional WA.
Prime is continuing to complete its digital transmission
network with analogue switch-off due to commence in
2010 and continuing progressively through until 2013.
SEVEN/PRIME
NEWS
NO. 1 IN NEWS AND
CURRENT AFFAIRS
TENNIS
AUSTRALIAN OPEN
MENS FINAL - NO. 1
REACHING REGIONAL
SPORTS PROGRAM IN 09
PACKED TO
THE RAFTERS
AUSTRALIA’S NO. 1
FAMILY DRAMA
V8 MOTOR
RACING
BATHURST 2008
REACHED 1.7 MILLION
REGIONAL AUSTRALIANS
BETTER HOMES
AND GARDENS
AUSTRALIA’S LONGEST
RUNNING LIFESTYLE
PROGRAM
>>9
RADIO
Prime Radio is evolving
New listeners
New opportunities
The past twelve months has seen some major
changes in the Prime Radio Network. In March 2009,
our state-of-the-art operations hub in Maroochydore
became fully operational. This new hub facility has
enabled the management of all programming,
production and transmission of the 10 Prime Radio
stations to be brought in-house and centralised. This
will underpin Prime’s ability to improve the quality and
effi ciency of its output across all areas of operations.
To augment the synergies delivered by the operations
hub and new programming strategies, we also embarked
on a signifi cant re-branding exercise with the launch
of the Zinc Radio Network from the Sunshine Coast
through to Cairns. The launch of Zinc also provided the
opportunity to move two heritage talk stations in Cairns
and Mackay back to the AM band to recapture their
pre-incumbency, compiled with other initiatives such
as the remodelling of our 106.3FM station in Townsville.
ROB GAMBLE CEO, RADIO
>>10
Cairns (4CA FM and 4EL AM)
Townsville (SEA FM)
Townsville (MIX106.3 FM)
Mackay (4MK FM and 4AA AM)
Rockhampton (4RO AM)
Gladstone (4CC AM)
Noosa (ZINC 96.1 FM)
Maroochydore (HOT 91 FM)
The Zinc Network is a male skewing Rock Station playing a
variety of classic and modern rock music. The target audience
LOCCO
of males 25 to 49 leads to a strong 70s, 80s and early 90s
music line up. There are three heritage stations on the AM
band which have a strong talk and Classic Hits focus and
our Hits stations in Townsville and the Sunshine Coast target
the younger 18 + age groups. The new branding has given
the network a greater capacity to meets the needs of clients
across the network bringing greater synergies to our sales
and promotions.
MORNING
ANNOUNCER,
4CA CAIRNS.
PHEBE
LUNCH TIME
ANNOUNCER ACROSS
Our commitment to our local communities and true localism
ZINC NETWORK
was highlighted during the past year with a continued focus
on taking our radio stations into the community. Close to
400 outside broadcasts were undertaken across the network
BIG AL AND
NUGGET
to support our clients and the many community projects
which Prime Radio is associated with.
With new resources and fresh new sound and look into each
market comes some great advantages, both commercially
and community based, with all markets locking down
extremely strong relationships across the group on a
community level and forging partnerships throughout the
ZINC 96.1FM
SUNSHINE COAST
COMMUNITY
NEARLY 400 OUTSIDE
BROADCASTS DURING
network that will contribute to maintaining strong positions
2008/09.
in each area.
The Australian Radio Industry entered the digital age during
the current year with digital transmission commencing in
the fi ve major metropolitan markets. The Government and
industry are still in the planning phase for the switchover to
digital radio in regional areas which will bring with it new
challenges and opportunities for the Prime Radio Network.
>>11
NEW MEDIA
Transitioning to new media platforms,
the current and future challenge
PDM TELSTRA T-SHOP
Prime has continued to extend and develop opportunities
emerging in the new media sector. Drawing on our experience
and relationships developed from more than 25 years in the
media sector, we are moving ahead in some areas whilst
evaluating strategies to follow in others.
The iPrime website network has expanded signifi cantly in
the past twelve months now covering the entire Prime/GWN
television footprint creating new connections within our
local communities.
During the year, the Group also acquired 100% ownership of
the Prime Digital Media (‘PDM’) business which is a leading
out-of-home business.
The deregulated nature of the new media sector gives rise to
many challenges which demand innovative strategies to ensure
the integration between traditional and new media businesses
is effi cient and creates added value.
>>12
FINANCIAL AND STATUTORY INFORMATION
Contents
Directors’ Report 14
Corporate Governance Statement 28
Financial Statements 34
Independent Audit Report 120
ASX Additional Information 122
Company Information 124
>>13
DIRECTORS’ REPORT
Your directors submit their report for the year ended 30 June 2009.
DIRECTORS
The names and details of the Company’s directors in offi ce during the fi nancial year and until the
date of this report are as follows. Directors were in offi ce for this entire period unless otherwise stated.
Names, qualifications, experience and special responsibilities
Paul Joseph Ramsay AO
Non-Executive Chairman (appointed 17 April 1985)
Mr Ramsay is Chairman of the Paul Ramsay Group of companies, which have operated for more than 45
years in real estate, health care and communications. He is the Chairman and majority shareholder of
Ramsay Health Care Limited. Mr Ramsay is also currently a director of the “George Gregan Foundation”,
the “Youth Mental Health Advisory Board” and “The Australian Science Media Centre.”
Michael Stanley Siddle
Non-Executive Deputy Chairman (appointed 17 April 1985)
Mr Siddle has been Deputy Chairman of the Paul Ramsay Group since 1967. He is Deputy Chairman of
Ramsay Health Care Limited and has been a Director of Prime Media Group since 1985. He is a member
of the Audit Committee.
Peter John Evans FCA
Non-Executive Director (appointed 27 March 1991)
Mr Evans is a Chartered Accountant, and was in public practice for almost 20 years as a Partner in
an international accounting fi rm before becoming a sole practitioner. He has been a Director of the
Paul Ramsay Group since 1987. He is the Chairman of the Audit Committee and a member of the
Remuneration Committee.
Alexander Andrew Hamill
Non-Executive Director (appointed 2 October 2003)
Mr Hamill has worked in marketing and advertising in Australia and globally for over 45 years.
He is the Chairman of the John MacLean Foundation and patron of the Dymocks Literacy Foundation.
Mr Hamill was the Media Director of the Australian Olympic Team in Sydney (2000), Athens (2004) and
Beijing (2008). He was until 20 August 2009, a member of the Audit Committee and is a member of the
Remuneration Committee.
Ian Patrick Grier MAICD
Non-Executive Director (appointed 6 June 2008)
Mr Grier has been employed as an executive in the private health care industry for more than 20 years.
In June 2008, he retired as Managing Director of Ramsay Health Care Limited after joining the Company
in 1988 and serving at the helm since 1994.
Mr Grier has served as both President and Chairman of the Australian Private Hospitals Association and
sits on a number of industry committees. Mr Grier has served as an Executive Director on the Ramsay
Health Care Board for 12 years and from 1 July 2008 continues as a Non-Executive Director of Ramsay
Health Care. He is the Chairman of the Remuneration Committee.
>>14
Ian Richard Neal
Non-Executive Director (appointed 6 June 2008)
Mr Neal is the principal of Management Abroad Pty Limited. He is
a Chairman for the Executive Connection and consults on business
strategy and implementation from a perspective of maximising
shareholder value. Prior to Management Abroad, Mr Neal was
co-founder and Managing Director of Nanyang Ventures Pty Limited
from 1993-2004.
Mr Neal’s prior professional background is in fi nancial markets,
commencing as an equities analyst and moving through various
banking positions until establishing Nanyang. Mr Neal is a Fellow
of the Financial Services Institute of Australia. He is a member of
the Audit Committee.
Siobhan Louise McKenna
Non-Executive Director (appointed 20 August 2009)
Ms McKenna has extensive media and government experience. She is
the Managing Partner of Illyria, a media-focused investment company,
and was previously a Partner of leading global strategy management
consulting fi rm, McKinsey and Company. She is a Commissioner of the
Productivity Commission and her other directorships include NBNCo,
the entity established by the Australian Government to implement its
national broadband network initiative. Ms McKenna was appointed as
a member of the Audit Committee on 20 August 2009.
Warwick David Syphers
Chief Executive Offi cer (appointed 22 August 2005)
Executive Director (appointed 5 December 2006)
Mr Syphers has over 25 years industry experience having joined STW 9
in Perth in 1982 and has held senior management positions with Prime
Television since joining the Company in 1987. He was appointed Chief
Financial Offi cer in March 2003 and Group General Manager in March
2004. He has been a Certifi ed Practising Accountant for over 20 years.
Patrick Terry Jackman AM
Non-Executive Director (appointed 22 February 1996)
(resigned 27 November 2008)
Mr Jackman has 40 years experience in the entertainment industry.
He formerly held the positions of Managing Director of Hoyts Theatres
Limited, Chief Executive of Birch, Carroll and Coyle Limited, and
Chairman of Indycar Australia and Tourism Queensland. Mr Jackman is
currently sole proprietor of Pacifi c Cinemas Pty Ltd, one of Australia’s
largest privately owned cinema exhibition groups. He is currently
Chairman of Sunland Group Limited.
>>15
DIRECTORS’ REPORT
DIRECTORS’ INTERESTS
The relevant interest of each director in the shares and options issued by the Company at the date of this report is as follows:
P. J. Ramsay
M. S. Siddle
P. J. Evans
A. A. Hamill
I. P. Grier
I. R. Neal
S. L. McKenna
W. D. Syphers
ORDINARY
SHARES
107,993,654
984,082
24,286
–
–
–
–
201,000
OPTIONS OVER
ORDINARY
SHARES
–
–
–
–
–
–
–
–
Interests in contracts or proposed contracts with the Company
No director has any interest in any contract or proposed contract with the Company other than as disclosed elsewhere in this report.
DIRECTORSHIPS IN OTHER LISTED ENTITIES
Directorships of other listed entities held by directors of the Company during the three years immediately before the end of the year are as follows:
DIRECTOR
COMPANY
Paul Joseph Ramsay AO
Michael Stanley Siddle
Peter John Evans
Ian Patrick Grier
Ian Richard Neal
Warwick David Syphers
Ramsay Healthcare Limited (Chairman)
Broadcast Production Services Limited
Ramsay Healthcare Limited (Deputy Chairman)
Ramsay Healthcare Limited
Broadcast Production Services Limited (Chairman)
destra Corporation Limited
Ramsay Healthcare Limited
Intrapower Limited
Dyesol Limited
Arasor Limited
Broadcast Production Services Limited (Managing Director)
destra Corporation Limited
PERIOD OF DIRECTORSHIP
FROM
TO
May 1975
September 2004
May 1975
June 1990
July 2007
April 2008
June 1997
May 2007
September 2006
June 2006
July 2007
May 2007
Present
May 2008
Present
Present
Present
Present
Present
Present
Present
July 2008
Present
Present
COMPANY SECRETARIES
Mr Robert Reeve, B.A, L.L.B.
Mr Reeve was appointed as Group General Counsel and Company Secretary of Prime Media Group Limited on 20 February 2009. Mr Reeve was
admitted as a solicitor in New South Wales in 1977 and practised as a commercial lawyer in the Sydney CBD from that time until joining Broadcast
Production Services Limited, as its General Counsel and Head of Business Aff airs in 1996. He is a Director of Hope Media Limited, former Secretary
and Public Offi cer of the Australian Independent Distributors’ Association Inc. and a former member of the Administration Committee for the Film
Exhibition and Distribution Code of Conduct.
Mr Andrew Cooper BEc CA
Mr Cooper was appointed as Company Secretary in June 2005. He has been a Chartered Accountant for the past 15 years and currently holds the
role of Group Financial Controller for Prime Media Group Limited.
>>16
EARNINGS PER SHARE
Basic earnings per share
Basic earnings per share – continuing operations
Diluted earnings per share
Diluted earnings per share – continuing operations
Basic earnings per share from continuing operations before signifi cant items (Note 7(d))
Diluted earnings per share from continuing operations before signifi cant items (Note 7(d))
DIVIDENDS
Final dividend recommended:
Final dividend recommended: on ordinary shares
Dividends paid in the year:
Interim for the year
on ordinary shares
Final for 2008 shown as recommended in the 2008 report
on ordinary shares
Principal activities
The principal activities during the fi nancial year of entities within the
consolidated entity were:
»
»
»
»
operation of commercial television and radio stations;
outside broadcast production;
fi lm exhibition under the Moonlight Cinema brand; and
television program production.
There have been no other signifi cant changes in the nature of these
activities during the year.
Operating and financial review
Operating Results for the Year
The consolidated loss of the economic entity after providing for
income tax was $45,544,000 (2008: profi t $14,532,000).
Review of Operations
CONTINUING OPERATIONS
The continuing operations of the Company before signifi cant items
refl ects a 44% decrease in net profi t after tax (refer note 7). Gross
revenues from continuing operations increased by 5.5%, mainly arising
from the acquisition of the zer01zer0 outside broadcast business in
August 2008. Revenues from Visual and Radio Broadcasting were in line
with the prior year but increased operating and administration costs
gave rise to reduced results in these segments.
The current year result includes impairments and other one-off charges
totalling $63,051,000 (net of tax). These items are outlined in note 7(d).
DISCONTINUING OPERATIONS
2009
There have been no disposals of business operations during the
current period.
CENTS
(24.5)
(24.5)
(24.5)
(24.5)
9.9
9.9
CENTS
$’000
1.0
2.0
9.0
3,584
2,581
11,472
14,053
2008
Disposal of Dendy Film and Cinema Operations
On 30 April 2008, Broadcast Production Services Limited completed
the sale of its Dendy Film Distribution and Exhibition businesses.
Risk management
The Group takes a proactive approach to risk management. The Board is
responsible for ensuring that risks, and also opportunities, are identifi ed
on a timely basis and that the Group’s objectives and activities are
aligned with the risks and opportunities identifi ed by the Board.
The Group believes that it is crucial for all Board members to be a part
of this process and, as such, the Board has not established a separate
risk management committee. Instead, sub-committees are convened
as appropriate in response to issues and risks identifi ed by the Board
as a whole, and the sub-committee further examines the issue and
reports back to the Board.
The Board has a number of mechanisms in place to ensure that
management’s objectives and activities are aligned with the risks
identifi ed by the Board. These include the following:
»
Board approval of a strategic plan, which encompasses the
Group’s vision, mission and strategy statements, designed to meet
stakeholders’ needs and manage business risk.
Implementation of Board approved operating plans and budgets
and Board monitoring of progress against these budgets,
including the establishment and monitoring of KPIs of both a
fi nancial and non-fi nancial nature.
The active participation of the Audit Committee chairman in the
review of management operations. This participation includes
regular consultation with the senior executives to discuss ongoing
operations and strategy review.
»
»
Risk management is further addressed in the Corporate Governance
Statement.
>>17
DIRECTORS’ REPORT
Significant changes in the state of affairs
Acquisition of zer01zer0 HD Pty Limited and related business
assets by Broadcast Production Services Limited
On 21 August 2008, On Site Broadcasting Pty Ltd, a controlled entity of
Broadcast Production Services Limited, completed the acquisition of all
the shares in zer01zer0 HD Pty Limited and certain business assets from
Dergat Pty Limited that together make up the outside broadcasting
business “zer01zer0”. This business operates in the outside broadcasting
industry and has major supply contracts with Fox Sports.
Acquisition of Prime Digital Media Pty Ltd and controlled entities
On 24 November 2008, Prime Television Digital Media Pty Limited
(“Prime”), a controlled entity of Prime Media Group Limited, completed
the acquisition of 100% of the shares in Prime Digital Media Pty Ltd
(“PDM”). PDM is a digital Out-of-Home broadcasting business selling
advertising, creating and selling content and managing third party
digital networks.
Appointment of Administrator to destra Corporation Limited
On 13 November 2008, the directors of destra Corporation Limited,
appointed PPB as Voluntary Administrator of the company. Also on
13 November 2008, KordaMentha were appointed Receivers and
Managers of the company on behalf of the secured creditors of the
company. As a result of these events the directors have decided to
take a provision for impairment against the Group’s investment in the
company, taking its carrying value to Nil.
Significant events after the balance date
Reduction in financing facilities
On 23 July 2009 the Group reduced the facility limits of its existing
Debenture Subscription Facility from $350 million to $260 million.
Takeover Offer for Minority Interest in Broadcast Production
Services Limited
On 7 September 2009, Prime Media Broadcasting Services Pty Limited,
a wholly owned group entity, increased its off er for the acquisition of
the minority shares in Broadcast Production Services Limited (“BPSL”)
from 0.257 New Prime Media Group Limited shares per BPSL share to
0.35 New Prime Media Group Limited shares per BPSL share.
On 11 September 2009, the Group announced it had received
acceptances of its revised off er which took its shareholding in
Broadcast Production Services Limited to 97.23%.
On 22 September 2009, Prime Media Broadcasting Services Pty Limited
announced its intention to proceed with the compulsory acquisition
of the outstanding shares in Broadcast Production Services Limited.
As at the date of this report the compulsory acquisition process is still
underway and is expected to be completed prior to 30 November 2009.
>>18
Likely developments and expected results
The broad areas of focus for the 2010 fi nancial year will be:
»
consolidation and growth of the core businesses of the Group in
an environment of anticipated cautious and gradual economic
recovery and ongoing technological and communications
diversity;
continued active monitoring and analysis of the performance and
profi tability of each of the Group’s business segments, including
the implementation of appropriate strategies; and
continued prudent management of debt and risk generally,
»
»
with a view to optimising returns to shareholders.
Environmental regulation and performance
The economic entity’s operations are subject to various environmental
regulations in the jurisdictions and industry in which it has a presence.
In each of the jurisdictions, the Group has established an
environmental management system, which monitors compliance
with existing environmental regulations and new regulations as they
are enacted. The management system includes procedures to be
followed, in conjunction with actions to be taken by third parties,
should an incident occur which adversely impacts the environment.
The Group’s operations hold all relevant licences and permits and have
implemented monitoring procedures to ensure that it complies with
licence conditions.
The Directors are not aware of any breaches of any legislation during
the fi nancial year, which are material in nature.
Share options
Unissued shares
As at the date of this report and the balance date, there were no
unissued ordinary shares under options. Refer to note 27 of the
fi nancial statements for further information.
Shares issued as a result of the exercise of options
During the fi nancial year, employees have not exercised any options to
acquire ordinary shares in Prime Media Group Limited.
Indemnification and insurance
of directors and officers
In accordance with the Corporations Act 2001, the directors disclose
that the Company has a Directors’ and Offi cers’ Liability policy covering
each of the directors and certain executive offi cers for liabilities incurred
in the performance of their duties and as specifi cally allowed under
the Corporations Act 2001. The premiums in respect of the policy are
payable by the Company. The terms of the policy specifi cally prohibit the
disclosure of any other details relating to the policy and therefore the
directors are not disclosing further particulars relating thereto.
REMUNERATION REPORT (AUDITED)
This report outlines the remuneration arrangements in place
for directors and executives of Prime Media Group Limited and
its controlled entities in accordance with the requirements of
the Corporations Act 2001 and its regulations. It also provides the
remuneration disclosures required by paragraphs Aus 25.4 to Aus 25.7.2
of AASB124 Related Party Disclosures, which have been transferred to
the Remuneration Report in accordance with Corporation Regulation
2M.6.04. For the purposes of this report Key Management Personnel
(KMP) of the Group are defi ned as those persons having authority
and responsibility for planning, directing and controlling the major
activities of the Company and Group, directly or indirectly, including
any director (whether executive or otherwise) of the parent company.
For the purposes of this report, the term ‘executive’ encompasses the
Chief Executive, senior executives, general managers and secretaries of
the Parent and the Group.
Remuneration Committee
The Remuneration Committee of the Board of Directors determines
and reviews the remuneration packages and employment conditions
applicable to executive directors and the senior management staff .
Salaries are customarily set prior to the commencement of an
operating period. In making these determinations, regard is had to
comparable industry or professional salary levels, and to the specifi c
performance of the individuals concerned.
Remuneration policy
To prosper the Company must be able to recruit, motivate and retain
highly skilled directors and executives.
The remuneration policy of Prime Media Group Limited has been
established within a framework that ensures alignment of director
and executive objectives with those of shareholders and the general
business objectives of the Group.
Employee share incentive scheme
The Group has in place an Employee Share Option Scheme. At two
Annual General Meetings (1992 and 1995), shareholders have given
approval to the terms of the Prime Media Group Employee Share
Option Scheme presented to these meetings. Participation in the
Scheme is available to any Director of the parent entity and any person
who is in the employment of the Group. Recommendations in respect
of allocations of share options under the Scheme are made by the
Remuneration Committee, for approval by the Board. In accordance
with the Listing Rules of the Australian Securities Exchange, options
proposed to be issued to executive directors are submitted for
approval by shareholders in General Meeting. The total number of
Options on issue by the parent entity shall not at any time exceed fi ve
per cent (5%) of the parent entity’s total number of ordinary shares
on issue of which the total number of Options on issue by the parent
entity to directors of the parent entity shall not exceed two point fi ve
per cent (2.5%) of the total number of ordinary shares on issue.
Remuneration structure
In accordance with best practice corporate governance, the structure
of non-executive director and senior management remuneration is
separate and distinct.
Non-executive director remuneration
Objective
The remuneration of non-executive directors is determined by the Board
as a whole. The Board seeks to set aggregate remuneration at a level
which provides the Company with an ability to attract and retain directors
of the highest calibre, within a cost that is acceptable to shareholders.
Structure
In accordance with the Company’s Constitution and the ASX Listing
rules the total quantum of non-executive directors’ fees is subject to
the approval of shareholders in general meeting. The last aggregate
increase in annual remuneration was approved by shareholders
in November 2007, when shareholders approved an aggregate
remuneration of $750,000 per annum (excluding superannuation and
retirement benefi ts arising under the Directors’ Retirement Plan).
The amount of aggregate remuneration sought to be approved by
shareholders and the fee structure is reviewed annually. The Board
considers the advice from external consultants as well as the fees
paid to non-executive directors of comparable companies when
undertaking the annual review process.
The remuneration for each non-executive director is set out in Tables
1 and 2 in this report.
The Directors’ Retirement Plan, approved by shareholders in November
1997, only applies to Mr Alex Hamill. During the current year, Mr Jackman
retired from the Board and was paid a retiring benefi t of $180,000.
Executive director and
senior manager remuneration
Objective
The remuneration of executive directors and senior managers is
determined by the Remuneration Committee of the Board.
The Company seeks to reward executives with a level and mix of
remuneration commensurate with their positions and responsibilities
within the Company so as to:
»
»
align the interests of the executives with those of shareholders;
link rewards with the strategic goals and performance of the
Company; and
ensure that total remuneration is competitive by market standards.
»
Structure
The executive remuneration levels are reviewed on an annual basis
in accordance with the guidelines approved by the Board as part of
the annual operational review and budget setting process. In order
to determine the appropriate level and composition of executive
remuneration, the Remuneration Committee considers information
obtained from the formal performance appraisal process as well as
market data obtained from a number of independent sources.
Executive remuneration packages consist of the following elements:
»
Fixed remuneration comprises salary, superannuation, and other
benefi ts that are not subject to any target achievement.
Variable remuneration comprises a mixture of short term and long
term incentives. These incentives usually consist of cash payments
but have also included the issue of share options under the Prime
Media Group Employee Share Option Scheme.
»
>>19
The maximum aggregate of short-term incentive payments available
to executives is subject to the approval of the Board of Directors as
part of the annual operational review and budget setting process,
with the minimum payable being zero if no performance conditions
are met. Payments of short-term incentives are usually delivered as
a cash bonus or additional superannuation contributions, subject to
compliance with relevant eligible contribution rules. Payments arising
from the short-term incentive pool are generally made within three
months of the reporting date.
For the 2008 fi nancial year, 100% of the STI cash bonus pool vested
to executives and was paid during the 2009 fi nancial year. The
Remuneration Committee has considered the STI performance for the
2009 fi nancial year and has determined to pay 60% of the STI pool.
The total STI pool for 2009 was $1,300,000.
The short-term incentive remuneration components of the key
management executives are outlined in Tables 1 and 2 later in
this report.
VARIABLE REMUNERATION – LONG-TERM INCENTIVES (LTI)
Objective
The objective of long-term incentives is to reward senior executives in
a manner which aligns their interests more closely with those of the
Company’s shareholders. Long-term incentive grants are generally
made only to executives who are able to infl uence the generation
of shareholder wealth and thus have an impact on the Group’s
performance against the relevant long-term performance hurdle.
Structure
The long-term incentives have until 30 June 2009 been delivered
through the granting of options to selected executives. In light of
recent structural changes within the Group and legislative changes
aff ecting the treatment of share options the Remuneration Committee
has suspended the current share option scheme and is reviewing
alternatives for a more appropriate long-term incentive scheme.
On 30 June 2009, 2,845,000 executive options were surrendered by
executives.
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED)
FIXED REMUNERATION
Objective
Prime aims to set fi xed annual remuneration levels at competitive
market levels for jobs of comparable nature, size and level of
responsibility.
Fixed remuneration levels are reviewed annually and the process
consists of a review of Company, business unit and individual
performance appraisal as well as analysis of the external market
conditions.
Structure
Senior management staff are given the opportunity to receive their
fi xed remuneration in a variety of forms including cash, superannuation
and fringe benefi ts such as motor vehicles. The methods of payment
available are intended to give optimal benefi t to the recipient without
creating undue cost for the Company.
The fi xed remuneration components for key management personnel
are outlined in Tables 1 and 2 later in this report.
VARIABLE REMUNERATION – SHORT-TERM INCENTIVES (STI)
Objective
The short-term incentives are set in a manner that aims to link the
achievement of the Company’s operational targets with the remuneration
received by the executives responsible for meeting those targets. The
levels of short-term incentives are set so as to provide suffi cient incentive
for executives to strive to achieve the set operational targets whilst
maintaining a reasonable cost to the Company.
Structure
The actual short-term incentive payments granted to each senior
manager are dependent on the extent to which specifi c operational
targets set at the beginning of the fi nancial year are achieved. The
operational targets consist of a number of Key Performance Indicators
(KPIs) covering both fi nancial and non-fi nancial performance measures.
Typically the KPIs will include a combination of direct targets such as
sales and expenditure budgets, market share objectives and operational
management objectives as well as broader Company targets such as
Company and divisional earnings targets. Each executive’s STI scheme
consists of a combination of benchmarks against which the executive is
measured. Some of these benchmarks have fi xed targets which trigger
payments whilst other benchmarks may trigger proportional payment
based on performance towards meeting the benchmark.
During the current year, the Remuneration Committee have approved
the payment of bonuses to executives where they have achieved their
established KPI targets. Mr Edwards and Mr Gamble had KPIs linked to
the maintenance of advertising revenue shares as well as operational
management targets which were achieved during the period.
Mr Smith has milestone KPIs linked to the continued implementation
of the Prime Television Digital Broadcast Rollout.
On an annual basis the performance of each executive is assessed
against their KPIs in determining the eligibility for payments from
the short term incentive pool. The short-term incentives for some
executives are calculated in relation to pre-determined formulas tied
to their KPIs and fi xed remuneration packages, whilst other executives
are assessed against their KPIs and the extent of the short-term
incentive payment made to these executives is at the discretion of the
Remuneration Committee within the pre-determined and authorised
short-term incentive pool.
>>20
Details of Directors and Key Management Personnel
(i) Directors
P. J. Ramsay
Chairman (non-executive)
M. S. Siddle
Deputy Chairman (non-executive)
P. J. Evans
Director (non-executive)
P. T. Jackman Director (non-executive) – resigned 27 November 2008
A. A. Hamill
Director (non-executive)
I. P. Grier
Director (non-executive)
I. R. Neal
Director (non-executive)
S. L. McKenna Director (non-executive) – appointed 20 August 2009
W. D. Syphers Director (Chief Executive Offi cer)
(ii) Executives
D. Edwards
Chief Executive Offi cer – Television
R. Gamble
Chief Executive Offi cer – Radio and Digital Media
G. Smith
R. Reeve
Chief Technology Offi cer and General Manager,
Broadcast Production Services
Group General Counsel and Company Secretary
(eff ective 1 July 2008)
P. Stubbings Chief Financial Offi cer
(joined Group 15 December 2008)
The remuneration of the directors and key management personnel are
set out in Tables 1 and 2 on the following pages.
EMPLOYMENT CONTRACTS
Chief Executive Offi cer
The CEO, Mr Syphers, is employed under an ongoing contract of
no fi xed term. The current employment contract commenced on
22 August 2005. Under the terms of the present contract:
»
For the year ended 30 June 2009, Mr Syphers was entitled to
receive fi xed remuneration of $500,000 plus superannuation.
During the current year, Mr Syphers also received $13,885 as a
payout of a portion of accrued leave entitlements. Mr Syphers’
salary is reviewed annually by the Remuneration Committee and
recommendations are put to the Board for their approval.
Mr Syphers’ contract also provides for short-term incentives, such
as KPI bonuses, which are set by the Board at the commencement
of each fi nancial year.
Mr Syphers may resign from his position and thus terminate this
contract by giving six months written notice.
The Company may terminate this employment contract by
providing 12 months written notice or providing payment in lieu
of the notice period. Payment in lieu of notice will be based on
fi xed remuneration and does not include any options or any
short-term incentive amounts.
The Company may terminate the contract at any time without
notice if serious misconduct has occurred. Where termination
with cause occurs, Mr Syphers is entitled only to that portion of
his remuneration contract that is fi xed, and only to the date of
termination.
Mr Syphers’ employment contract provides for a long-term
employment bonus that is payable upon termination of
employment or material change of status of duties or position.
The terms of the long-term employment bonus are:
•
If termination occurs after 22 August 2008, Mr Syphers is entitled
to receive a bonus payment of 1.25 times average annual salary
of the preceding three years; and
•
If termination occurs after 22 August 2010, Mr Syphers is entitled
to receive a bonus payment of 1.5 times average annual salary of
the preceding three years.
Should a termination event occur, any entitlements to options will
remain for a period of 12 months.
»
»
»
»
»
Other Executives (Standard Contracts)
All key management personnel executives have ongoing contracts
of no fi xed term with the exception of Mr Robert Gamble, CEO- Radio
and Digital Media, who has a fi xed term contract that expires on
31 December 2012.
The Company may terminate the executive’s employment by providing
six months written notice or providing payment in lieu of the notice
period (based on the fi xed component of the executive’s remuneration).
Executives may terminate their employment agreements by providing
three to six months written notice depending on the terms of their
agreement. On termination or notice by the Company, any LTI options
that have vested or that will vest during the notice period will be
released. LTI options that have not yet vested will be forfeited. The
Company may terminate the contract at any time without notice if
serious misconduct has occurred. Where termination with cause occurs,
the executive is entitled only to that portion of remuneration that is
fi xed, and only up to the date of termination. On termination with cause
any unvested options will immediately be forfeited.
>>21
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED)
Remuneration of key management personnel
Table 1: Remuneration for the year ended 30 June 2009
SHORT-TERM
TOTAL
SALARIES
PAID
NON-CASH
BENEFITS
BONUS
$
–
–
–
–
–
–
–
–
–
75,000
60,000
226,666
25,000
98,604
65,000
65,000
–
616,270
$
–
–
–
–
–
–
–
–
–
POST
EMPLOYMENT
LONG TERM
BENEFITS
% PERFOR-
MANCE
RELATED
SUPER-
ANNUATION
RETIRE-
MENT
BENEFITS
LONG
SERVICE
LEAVE
REMUNERA-
TION REQUIRED
TO BE
EXPENSED
$
–
5,400
15,695
$
–
–
–
2,250
180,000
–
5,850
–
–
–
–
–
–
29,195
180,000
$
–
–
–
–
–
–
–
–
–
$
%
75,000
65,400
242,361
207,250
98,604
70,850
66,000
–
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
825,465
0.0%
FBT
$
–
–
–
–
–
–
–
–
–
–
513,885
98,418
85,542
13,744 150,000(6)
8,333
869,922
0.0%
144,000
453,519
185,441
161,470
150,000
496,771
21,214
18,439
20,000
313,546
88,568
76,980
279,686
–
–
13,744
17,919
18,157
13,744
127,420
1,790
1,556
8,061
–
–
–
–
–
–
–
5,158
819,332
17.6%
–
554,343
27.1%
4,892
502,143
5,033
298,463
–
138,827
4.0%
0.0%
0.0%
SALARY &
FEES FOR
PARENT
ENTITY
$
75,000
60,000
SALARY &
FEES FOR
OTHER
GROUP
ENTITIES
$
–
–
126,666
100,000
25,000
65,400
65,000
66,000
–
–
33,204
–
–
–
483,066
133,204
513,885
309,519
346,771
293,546
279,686
127,420
–
–
–
–
–
–
1,870,827
– 314,000 2,184,827
395,431 343,987
85,369 150,000
23,416 3,183,030
2,353,893 133,204 314,000 2,801,097
395,431
343,987
114,564 330,000
23,416 4,008,495
Non-executive directors
P. J. Ramsay (Chairman)
M. S. Siddle (Deputy Chairman)
P. J. Evans
T. Jackman (2)
A. Hamill
P. Grier (1)
I. Neal (1)
S. McKenna (3)
Sub-total
non-executive directors
Executive directors
W. Syphers (5)
Other key
management personnel
D. Edwards (5)
R. Gamble
G. Smith (5)
R. Reeve
P. Stubbings (4)
Sub-total
executive KMP
Totals
(1) Mr Grier and Mr Neal were appointed to the Board of Directors 6 June 2008, current fees include payment for June 2008 fees as well as current fi nancial year.
(2) Mr Jackman retired 27 November 2008.
(3) Ms McKenna was appointed as a director on 20 August 2009.
(4) Mr Stubbings joined the Group on 15 December 2008.
(5) Options expensed during 2009 but not exercised (no value received) W. Syphers $530,320, D. Edwards $253,558, G. Smith $122, 843.
(6) Represents an accrual pursuant to Mr Syphers’ contract.
>>22
Remuneration of key management personnel
Table 2: Remuneration for the year ended 30 June 2008
SHORT-TERM
TOTAL
SALARIES
PAID
NON-CASH
BENEFITS
BONUS
POST
EMPLOYMENT
LONG TERM
BENEFITS
% PERFOR-
MANCE
RELATED
SUPER-
ANNUATION
RETIRE-
MENT
BENEFITS
LONG
SERVICE
LEAVE
REMUNERA-
TION REQIRED
TO BE
EXPENSED
SALARY &
FEES FOR
PARENT
ENTITY
$
75,000
60,000
SALARY &
FEES FOR
OTHER
GROUP
ENTITIES
$
–
–
210,000
50,000
60,000
65,400
–
–
–
–
–
–
$
–
–
–
–
–
–
–
75,000
60,000
260,000
60,000
65,400
–
–
$
–
–
–
–
–
–
–
–
567,307
–
150,000 717,307
14,519
286,870
315,000
194,797
258,054
159,578
155,366
–
–
–
–
–
–
218,883 505,753
231,595 546,595
41,971 236,768
70,000 328,054
39,150 198,728
50,000 205,366
60,470
24,635
32,432
37,860
22,934
3,614
FBT
$
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
5,400
13,129
5,400
–
–
–
23,929
$
–
–
–
–
–
–
–
–
$
%
$
–
–
75,000
65,400
– 273,129
–
–
–
–
65,400
65,400
–
–
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
13,129 150,000(3)
8,333 903,288
16.6%
13,129
24,545
13,129
13,129
16,653
13,129
–
–
–
–
–
–
4,781 584,133
37.5%
– 595,775
38.9%
– 282,329
14.9%
4,300 383,343
18.3%
3,041 241,356
16.2%
– 222,109
22.5%
470,400
50,000
– 520,400
– 544,329
0.0%
1,936,972
– 801,599 2,738,571
196,464
– 106,843 150,000
20,455 3,212,333
2,407,372
50,000 801,599 3,258,971
196,464
– 130,772 150,000
20,455 3,756,662
Non-executive directors
P. J. Ramsay (Chairman)
M. S. Siddle (Deputy Chairman)
P. J. Evans
T. Jackman
A. Hamill
P. Grier (1)
I. Neal (1)
Sub-total
non-executive directors
Executive directors
W. Syphers (2)
Other key
management personnel
D. Edwards (2)
R. Gamble
R. Howarth
G. Smith (2)
A. Butorac (2)
A. Cooper (2)
Sub-total
executive KMP
Totals
(1) Mr Grier and Mr Neal were appointed to the Board of Directors 6 June 2008.
(2) Options expensed during 2008 but not exercised (no value received) W. Syphers $220,154, D. Edwards $96,117, G. Smith $67,454, A. Butorac $7,890, A. Cooper $10,586.
(3) Represents an accrual pursuant to Mr Syphers’ contract.
>>23
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED)
Remuneration of key management personnel (continued)
Table 3: Compensation options: Granted and vested during the year (Consolidated)
2009
There were no executive options granted during the fi nancial year ended 30 June 2009.
As at 30 June 2009, all executive options on issue had been surrendered.
2008
During the fi nancial year options were granted as equity compensation benefi ts under the long-term incentive plan to certain key management
personnel as disclosed below. No share options have been granted to the non-executive directors of the Board of Directors under this scheme. The
options were issued at a price of $0.001 per option. Each option entitled the holder to subscribe for one fully paid ordinary share in the entity at an
exercise price determined by reference to the market price of the shares in the period immediately prior to the date of the grant. The contractual
life of each option granted was fi ve years.
Vesting Date
These options were subject to specifi c conditions regulating their exercise which included phased vesting on an annual basis with full vesting
after three years, and the requirement for the parent entity share price to appreciate by at least 20% above the Off ering Price (Exercise Price) for a
continuous period of at least three ASX trading days prior to the vesting date, as a pre-condition to exercise.
GRANTED
TERMS AND CONDITIONS FOR EACH GRANT
VESTED
FAIR VALUE
PER OPTION
AT GRANT
DATE ($)
GRANT
DATE
NUMBER
EXERCISE
PRICE PER
OPTION ($)
EXPIRY
DATE
FIRST
EXERCISE
DATE
LAST
EXERCISE
DATE
NUMBER
%
GRANTED
TERMS AND CONDITIONS FOR EACH GRANT
VESTED
FAIR VALUE
PER OPTION
AT GRANT
DATE ($)
GRANT
DATE
NUMBER
EXERCISE
PRICE PER
OPTION ($)
EXPIRY
DATE
FIRST
EXERCISE
DATE
LAST
EXERCISE
DATE
NUMBER
%
900,000 20/05/08
$0.52
$3.65 20/05/13 20/05/09 20/05/13
157,500
9.8
450,000 20/05/08
200,000 20/05/08
–
80,000 20/05/08
–
1,630,000
$0.52
$0.52
–
$0.52
$3.65 20/05/13 20/05/09 20/05/13
$3.65 20/05/13 20/05/09 20/05/13
–
$3.65 20/05/13 20/05/09 20/05/13
–
–
–
93,000
69,750
6,600
6,600
333,450
12.4
16.4
33.0
6.6
30 JUNE 2009
NIL
30 JUNE 2008
Directors
W. Syphers
Executives
D. Edwards
G. Smith
A. Butorac
A. Cooper
Total
>>24
Remuneration of directors and named executives (continued)
Table 4: Options granted as part of remuneration
NIL
For details on the valuation of the options, including models and assumptions used, please refer to note 27. There were no alterations to the terms
and conditions of options granted as remuneration since their grant date. There were no forfeitures during the period. As at 30 June 2009, all
executive options on issue had been surrendered.
The maximum grant, which was payable assuming that all service and performance criteria were met, was equal to the number of options or
rights granted multiplied by the fair value at the grant date. The minimum payable assuming that service and performance criteria were not met
was zero.
Table 5: Shares issued on exercise of remuneration options
30 JUNE 2009
Executives
Total
30 JUNE 2008
Executives
Total
SHARES ISSUED
NUMBER
NIL
NIL
SHARES ISSUED
NUMBER
NIL
NIL
PAID
$ PER SHARE
NIL
PAID
$ PER SHARE
NIL
UNPAID
$ PER SHARE
NIL
UNPAID
$ PER SHARE
NIL
>>25
DIRECTORS’ REPORT
Directors’ Meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended
by each director were as follows:
DIRECTORS’ MEETINGS
MEETINGS OF COMMITTEES
NUMBER OF
MEETINGS
HELD
NUMBER OF
MEETINGS
ATTENDED
NUMBER OF
MEETINGS
HELD
NUMBER OF
MEETINGS
ATTENDED
NUMBER OF
MEETINGS
HELD
NUMBER OF
MEETINGS
ATTENDED
AUDIT
REMUNERATION
P. J. Ramsay
M. S. Siddle
P. J. Evans
A. A. Hamill
I. R. Neal
I. P. Grier
W. D. Syphers
P. T. Jackman
14
14
14
14
14
14
14
4
11
14
14
12
14
12
14
3
Committee membership
Members acting on the committees of the Board during the year were:
AUDIT
P. J. Evans (Chairman)
M. S. Siddle
A. A. Hamill (Resigned 20 August 2009)
I. R. Neal
S. L. McKenna (Appointed 20 August 2009)
–
5
5
5
5
–
–
–
–
5
5
2
4
–
–
–
REMUNERATION
I. P. Grier (Chairman)
P. J. Evans
A. A. Hamill
–
–
2
2
–
2
–
–
–
–
2
2
–
2
–
–
Rounding
The amounts contained in this report and in the fi nancial report have been rounded to the nearest $1,000 (where rounding is applicable) under
the option available to the Company under ASIC Class Order 98/0100. The Company is an entity to which the Class Order applies.
Auditor independence and non-audit services
The Directors have received and are satisfi ed with the ‘Audit Independence Declaration’ provided by the Prime Media Group Limited’s external
auditors, Ernst & Young. The Audit Independence Declaration has been attached to the Directors’ Report on the following page.
Non-Audit Services
The following non-audit services were provided by the entity’s auditor, Ernst & Young. The directors are satisfi ed that the provision of the non-audit
services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of each
type of non-audit service provided means that the auditor’s independence was not compromised.
Ernst & Young received or are due to receive the following amounts for the provision of non-audit services:
Income Tax Return, FBT Return & GST compliance services
Advisory Services
53,730
54,808
CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behaviour and accountability, the directors of Prime Media Group Limited support
and have, unless otherwise disclosed in the corporate governance statement, adhered to the principles of corporate governance. The Company’s
corporate governance statement is contained in the following section of this report.
Signed in accordance with a resolution of the directors.
P. J. Evans
Director
Sydney, 29 September 2009
>>26
Ernst & Young Centre
680 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
www.ey.com/au
Auditor’s Independence Declaration to the Directors of Prime Media Group Limited
In relation to our audit of the fi nancial report of Prime Media Group Limited for the year ended 30 June 2009, to the best of my
knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001
or any applicable code of professional conduct.
Ernst & Young
David Simmonds
Partner
Sydney
29 September 2009
Liability limited by a scheme approved
under Professional Standards Legislation
>>27
CORPORATE GOVERNANCE STATEMENT
The Board of Directors of Prime Media Group Limited is responsible
for the corporate governance of the Group. The Board guides and
monitors the business and aff airs of Prime Media Group Limited on
behalf of the shareholders by whom they are elected and to whom
they are accountable.
Management recognise their responsibility in the implementation and
maintenance of an eff ective system of corporate governance.
Prime Media Group Limited’s corporate governance practices
were in place throughout the year ended 30 June 2009 and were
compliant with the Corporate Governance Council’s principles and
recommendations except as noted in this statement.
For further information on corporate governance policies adopted by
Prime Media Group Limited, refer to our website:
www.primemedia.com.au/corporategovernance
PRINCIPLE 1 – LAY SOLID FOUNDATIONS FOR
MANAGEMENT AND OVERSIGHT
The Company has an established Board charter that outlines the roles
and responsibilities of the Board and its committees. The charter also
outlines the operational structure that the Company is to follow.
A copy of the Board charter is provided to all new directors and is
available on the Company website.
Board responsibilities
As the Board acts on behalf of and is accountable to the shareholders,
the Board seeks to identify the expectations of the shareholders, as
well as other regulatory and ethical expectations and obligations. In
addition, the Board is responsible for identifying areas of signifi cant
business risk and ensuring arrangements are in place to adequately
manage those risks.
The Board is responsible for formulating matters of strategy, the
appointment of executive management, the review and approval
of annual operating budgets and assessment of the performance of
executive management against the operating budgets and assessment
of the performance of executive management against the operating
and strategic plans previously determined.
The Board ensures that the management team is appropriately
qualifi ed and experienced to discharge its responsibilities and has in
place procedures to assess the performance of the Chief Executive
Offi cer and the executive management team. The Board is responsible
for ensuring that management’s objectives and activities are aligned
with the expectations and risks identifi ed by the Board.
Structure of the Board and Board Committee
meetings
The Board normally holds up to nine scheduled meetings during each
fi nancial year.
With two exceptions, all members of the Board reside in Sydney.
Coupled with the relatively small size of the Board (comprising seven
non-executive directors and one executive director), this proximity makes
it relatively easy for members of the Board to meet in whole or in part
outside of the formal meeting structure (making use of teleconferencing
facilities as required). For this reason, the Board as a whole is able to
exercise its functions without the requirement for excessive formal
subcommittee structures with the exception of the following:
»
»
Audit Committee
Remuneration Committee.
The roles and responsibilities of these committees are discussed later
in this report.
Executive management has ready access to members of the Board,
and all Board members are consulted on signifi cant decisions which
have to be made between formal meetings.
On at least an annual basis the Board sets aside two days for detailed
discussions on the Group’s business strategies at which presentations
are received from senior managers.
In January 2003 the Board constituted an Executive Committee
comprising Messrs Ramsay, Siddle and Evans to oversight the executive
functions of the Company. This committee is currently in recess
following the appointment of the Chief Executive Offi cer in September
2005. Should for any reason the Chief Executive Offi cer be unable
to perform his duties then this committee will again oversight the
executive functions on behalf of the Board.
Performance review
The performance of senior executives is reviewed regularly against
measureable and qualitative indicators. Whilst such reviews are included
within the responsibilities of the Remuneration Committee, the Board
also monitors the performance of senior executives as part of its review
of the performance of the Group’s business segments at each meeting
of the Board. During the reporting period, the Board has conducted
performance evaluations of each senior executive. The performance
indicators against which the directors and executives are assessed are
aligned with the fi nancial and non-fi nancial objectives of the Company.
Subject to applicable laws, the employment of senior executives whose
performance is considered to be unsatisfactory may be terminated.
>>28
PRINCIPLE 2 – STRUCTURE THE BOARD
TO ADD VALUE
Composition of the Board at the date of this report
NAME
POSITION
Paul J. Ramsay
Michael S. Siddle
Peter J. Evans
Alex A. Hamill
Ian R. Neal
Ian Patrick S. Grier
Warwick D. Syphers
Non-Executive Chairman
(appointed 1985)
Non-Executive Deputy Chairman
(appointed 1985)
Non-Executive Director
(appointed 1991)
Non-Executive Director
(appointed 2003)
Non-Executive Director
(appointed 2008)
Non-Executive Director
(appointed 2008)
Chief Executive Officer (appointed
May 2005) and Executive Director
(appointed Dec 2006)
Siobhan L. McKenna
Non-Executive Director
(appointed August 2009)
Details of the skills, experience and expertise relevant to the position of
director held by each Director are set out in the Directors’ Report.
In order to achieve the objectives of the Board as stated above, the
composition of the Board is determined by applying the following
principles:
»
»
»
The Board consists of primarily non-executive directors;
The Chairman of the Board should be a non-executive director;
The directors should possess a broad range of skills, qualifi cations
and experience; and
The Board should meet on a regular basis.
»
Board composition
The Company has not complied with the ASX Corporate Governance
Council’s Recommendation 2.3 that the Board should establish a
Nomination Committee. The ongoing composition of the Board is
a regular discussion item at most Board meetings. The Board make
consistent and regular use of industry experts in the fi elds of new
business opportunity. The skills and industry experience of the Board
as a whole is regularly reviewed and where there is a need for additional
experience or knowledge to supplement the existing Board, the
appointment of additional Board members will be considered. Each of
the above-mentioned appointments has been approved unanimously
by the Board, following a recommendation from the Chairman.
The appointment and removal of directors are governed by Articles
82-94 of the parent entity’s Constitution. Directors appointed to fi ll casual
vacancies must off er themselves for re-election, and be elected, at the next
following Annual General Meeting of the Company in order to continue
in offi ce. Also, at each Annual General Meeting, one-third of the directors
must resign and, in order to continue in offi ce, must off er themselves for
re-election and be elected at the meeting. No director shall serve more
than three years without being a candidate for re-election.
Board independence
The directors of Prime Media Group Limited have an overriding duty to
perform their duties in the best interests of the Company. Directors are
required to declare possible confl icts of interest, interests in contracts,
other directorships or offi ces held, potential related party transactions
and the acquisition or disposal of Company shares.
Under the Prime Board Charter, where a confl ict of interest arises,
the director concerned declares the possible confl ict of interest. The
director is then excluded from all Board discussions relating to the
issue around which the confl ict of interest has arisen.
Recommendation 2.1 of the ASX Corporate Governance Council’s
Recommendations recommends that a majority of the Board
should be independent directors. As at the date of this report, the
Prime Board consists of four independent non-executive directors
(Siobhan McKenna, Alexander Hamill, Ian Neal and Patrick Grier),
three non-executive directors (Paul Ramsay, Michael Siddle and Peter
Evans) and one executive director (Warwick Syphers). For the period
from 27 November 2008 until 20 August 2009, the Board included
three independent directors as the Company was in the process of
appointing a suitable replacement for Mr Jackman.
Although the Company has not complied with Recommendation 2.1,
the Board considers that the non-executive directors, who represent
Paul Ramsay Holdings Pty Ltd, have management, corporate, fi nancial
and operational expertise and skills which are of particular relevance to
their duties and functions as directors of the Company. Each of the non-
independent non-executive directors, Paul Ramsay, Michael Siddle and
Peter Evans, have over 25 years experience in television industry matters,
having been part of the foundation of Prime Media Group Limited.
>>29
PRINCIPLE 3 – PROMOTE ETHICAL AND
RESPONSIBLE DECISION MAKING
The Board and the Company’s commitment to ethical and responsible
decision making is refl ected in the internal policies and procedures of
Prime Media Group Limited.
Ethical conduct
The Company promotes ethical and responsible behaviours for its
directors and employees through the implementation of a range of
internal policies and procedures that apply to all companies within the
Group. These policies and procedures outline the standards of honest,
ethical and law abiding behaviour expected by the Company.
All parties are encouraged to address problems to the attention of either
management or the Board, where there may be non-compliance with
policies and procedures governing ethical and law abiding conduct.
The policies and procedures relating to ethical and law abiding
conduct are currently included in the employee handbook which
is available to all employees on the Company Intranet. All new
employees are provided with a copy of the employee handbook upon
commencement of employment and they are required to confi rm that
they have reviewed and acknowledge understanding of the guidelines
and policies outlined in this handbook. The employee handbook forms
part of a policy library that addresses required conduct in relation to:
»
»
»
»
»
»
»
Personal behaviour;
Security;
Privacy;
Discrimination;
Workplace safety;
Confl ict of interests; and
Others.
The Company also requires all employees to undertake regular
online training covering topics that promote their understanding of
ethical and safe work practices and conduct. As part of its ongoing
commitment to improved corporate governance disclosure, the Board
is currently reviewing its documented policies and procedures with the
view that these be published on the Company website.
The Company has not complied with the ASX Corporate Governance
Council’s Recommendation 3.1 that it should establish and disclose a
code of conduct because the Board considers that the current policies
and practices are eff ective in promoting ethical and responsible
decision making. However, as part of its ongoing commitment to
improved corporate governance disclosure, the Board is currently
reviewing its documented policies and procedures with the view to
preparing and adopting a code of conduct.
CORPORATE GOVERNANCE STATEMENT
Chairman independence
The Chairman of the Board for the fi nancial year was Mr Paul Ramsay.
The Board recognises the ASX Corporate Governance Council’s
Recommendation 2.2 that the Chairman of the Board should be an
independent director. The Board further recognises that, as Mr Ramsay
is a Director of a substantial shareholder of the Company, it can be
argued that he does not meet the defi nition of independence. The
Company has not complied with Recommendation 2.2 because the
Board believes that Mr Ramsay is the most appropriate person to lead
the Board and that he is able to and does bring to the Board quality
and independent judgment to all relevant issues falling within the
scope of the role of chairman and that the Group as a whole benefi ts
from his knowledge, experience and leadership.
Mr Ramsay has had 35 years experience in the television and media
industry, as well as extensive experience as a director and chairman of
two listed entities, which he founded. This experience is considered to
be invaluable to the Company in both industry expertise as well as the
management and review of growth opportunities for the Company.
Performance evaluation
The Company has not complied with the ASX Corporate Governance
Council’s Recommendation 2.5 that it should disclose the process
for evaluating the performance of the Board, its committees and
individual Directors in the following respects:
»
whilst the Board regularly evaluates its performance and the
performance of its committees and the individual Directors, it
has not established formal processes for those purposes, other
than review of the executive Director’s remuneration and of
non-executive Directors’ fees and benefi ts by the Remuneration
Committee as appropriate (because fi rstly, the size of the Board
and the close and frequent interaction between the executive and
non-executive Directors means that the Board is self-evaluating in
terms of its performance corporately and the performance of its
committees and the individual Directors and secondly, the Board
considers that the most appropriate forum for evaluating the
performance of the Board is at general meetings of the Company);
it has not established or implemented formal induction
procedures for new Board appointees or new key executives
because it has a practice that new Board appointees and new key
executives are given a comprehensive briefi ng on the Group’s
activities and operations by the Chief Executive Offi cer and Chief
Financial Offi cer.
»
Independent professional advice
Each Director has full access to the Company Secretary and the right
of access to all relevant Company information. Any Director who
requires legal advice in relation to the performance of his or her duties
as a Director of the Company is to inform the Chairman of the issue
and, upon approval for the Director to proceed, advice is then to be
obtained in consultation with the Chairman. The costs reasonably
incurred are reimbursable by the Company. When the advice is to
hand, it is to be made available to the Board.
>>30
Securities trading policy
Under the Company’s Securities Trading policy, an executive or Director
must not trade in any securities of the Company at any time when they
are in possession of unpublished, price sensitive information in relation
to those securities.
Before undertaking any trading of securities, including the exercise of
executive share options, an executive must fi rst obtain approval of the
Company Secretary and a Director must fi rst obtain approval of the
Chairman.
Only in exceptional circumstances will approval for trading of securities
be given outside the following periods:
»
28 days from the day following the announcement of the half
yearly and full year results of the Company to the Australian
Securities Exchange;
28 days from the day following the holding of the Annual General
Meeting;
28 days from the day following any other provision to the markets
of an earnings forecast update.
»
»
As required by the ASX Listing Rules, the Company notifi es the ASX
of any transaction conducted by Directors in the securities of the
Company.
PRINCIPLE 4 – SAFEGUARD INTEGRITY
IN FINANCIAL REPORTING
Audit Committee
The Board has established an Audit Committee whose conduct
is governed by a formal charter of responsibilities. This charter is
published on the Company’s website. The Audit Committee meets
between four and six times each year.
Members of the Audit Committee as at the date of this report
are as follows:
»
»
»
»
Mr P.J. Evans FCA (Chairman)
Mr M.S. Siddle
Mr A.A. Hamill
Mr I.R. Neal
Members of the Audit Committee must be non-executive directors.
Details of the qualifi cations of the members of the Audit Committee, the
number of meetings of the Audit Committee held during the year and
the attendees at those meetings are set out in the Directors’ Report.
»
The objectives of the Audit Committee include:
»
»
To improve the quality of fi nancial reporting;
To ensure the Board makes informed decisions regarding
accounting policies, practices and disclosures;
To provide a safeguard for directors’ liability;
To review the scope of the external audit; and
To facilitate the maintenance of independence of the
external auditor.
»
»
»
The responsibilities of the Audit Committee include:
»
»
Approval of the external audit plan;
Liaison with external auditors on the results and fi ndings of the
audit, and on recommendations made;
Review of the performance of the external auditors;
Oversight of accounting policies and procedures used within the
economic entity and its subsidiaries;
Reviewing drafts of interim and full year fi nancial statements and
making recommendations to the full Board in respect of their
adoption; and
Oversight of the controls and procedures used within the
economic entity, and recommendations in respect of systems
of internal control.
»
»
»
»
The Group’s auditor attended the Audit Committee meetings and
reported to the Committee at those meetings. In addition, the
Directors considered and discussed numerous audit related matters
during the course of Directors’ meetings held throughout the year
and were in regular communication with the Company’s auditors to
discuss and seek advice on specifi c matters concerning the Company’s
fi nancial and reporting obligations.
In accordance with section 295A of the Corporations Act 2001, the
Chief Executive Offi cer and the Chief Financial Offi cer have declared
in writing to the Board that the fi nancial records of the Group for the
fi nancial year have been properly maintained, that the Group’s fi nancial
reports for the year ended 30 June 2009 comply with accounting
standards and present a true and fair view of the Group’s fi nancial
position and performance, that the integrity of the Group’s fi nancial
statements is founded on a sound system of risk management and
internal compliance and control which implements the policies
adopted by the Board; and that the Company’s risk management and
internal compliance and control system is operating effi ciently and
eff ectively in all material respects.
The Company has not complied with the ASX Corporate Governance
Council’s Recommendation 4.2 in the following respects:
»
the Audit Committee does not have a majority of independent
directors. It currently comprises an equal number of independent
and non-independent directors who have been selected on the
basis of their qualifi cations, skills and experience and who are
accordingly considered to be the most appropriate persons to
carry out the functions and duties of the Committee; and
the Chairman of the Audit Committee, Mr Peter Evans, is not an
independent director because, having considered the functions
and responsibilities of the Chairman of the Audit Committee
and the qualifi cations and experience of Mr Evans, the directors
consider that Mr Evans is the most appropriate of the directors
to be the Chairman of the Audit Committee. Mr Evans is a Board
member on many of the subsidiaries’ boards, giving him a
comprehensive oversight of the risks facing the Group as whole.
Details of the qualifi cations of audit committee members are set out in
the Directors’ Report.
>>31
CORPORATE GOVERNANCE STATEMENT
PRINCIPLE 5 – MAKE TIMELY
AND BALANCED DISCLOSURE
PRINCIPLE 6 – RESPECT THE RIGHTS
OF SHAREHOLDERS
The Board has established policies and procedures to ensure that
the disclosure requirements of the ASX Listing Rules are maintained.
These policies are outlined in the Board Charter published on the
Company website.
Established processes require that all disclosures relating to the release
to the market of potentially price sensitive information must be
reviewed by the Board and approved for release. The Chairman and
Chief Executive Offi cer are the only parties approved to make public
comment in relation to the fi nancial disclosures of the Company.
The Board has an established practice whereby all proposed ASX
releases are circulated to the Board for review and sign off prior to the
release being made. The Board has also established a reporting process
requiring the Company Secretary to report to the Board at each Board
meeting of all disclosures made to the ASX under the Listing Rules as
well as confi rmation that the listing rules have been complied with.
The Company Secretary is responsible for all communications with
the ASX and for educating senior management in relation to the
Company’s continuous disclosure obligations.
The Company acknowledges the importance of eff ective investor
relations through providing clear communications and information
channels for all shareholders. The Board aims to ensure that the
shareholders are informed of all major developments aff ecting the
Group’s state of aff airs. Communication of information to shareholders
includes the following:
»
The annual report is distributed to all shareholders. The Board
ensures that the annual report includes relevant information about
the operations of the Group during the year, changes in the state of
aff airs of the Group and details of future developments, in addition
to the other disclosures required by the Corporations Act 2001;
The half-yearly report contains summarised fi nancial information
and a review of the operations of the Group during the period.
Half-year fi nancial statements prepared in accordance with the
requirements of the Accounting Standards and the Corporations
Act 2001 are lodged with the Australian Securities and Investments
Commission and the ASX. The fi nancial statements are sent to any
shareholder who requests them;
The Company ensures that all price sensitive information is
disclosed to the ASX in accordance with the continuous disclosure
requirements of the Corporations Act 2001 and the ASX Listing Rules;
Notices of all general meetings are sent to all shareholders; and
The Company’s website. The Company is constantly looking at
ways of making its communications more eff ective and has been
undergoing an active review of the information it publishes on its
website. The Company has acknowledged its developing diversifi ed
business and following on from its name change from Prime
Television Limited to Prime Media Group Limited, the Company has
developed a separate corporate website, www.primemedia.com.au.
The Company aims to ensure that all material releases to the ASX are
also published on the Company’s website in a timely manner after
the release to the ASX has been confi rmed.
»
»
»
»
Annual general meetings
The Board encourages full participation of shareholders at the
Annual General Meeting to ensure a high level of accountability and
identifi cation with the Group’s strategy and goals.
The shareholders are requested to vote on the appointment of directors,
the granting of securities to directors and changes to the Constitution.
A copy of the Constitution is available to any shareholder who requests it..
In accordance with the Corporations Act, the Company provides its
auditors with a notice of its Annual General Meeting and makes time
available within this meeting for the auditor to address the meeting
if required and for members of the Company to ask questions of the
auditors in this forum.
>>32
PRINCIPLE 7 – RECOGNISE AND MANAGE RISK
The Board oversees the establishment, implementation and review
of the Group’s risk management practices, seeks to identify, assess,
monitor and manage material risk throughout the Group and has
continued its approach to proactive risk management. The Board has
taken the view that it is crucial for all Directors, in close partnership
with senior management, to be part of this process and as such, has
not established a separate risk management committee.
The task of undertaking and assessing risk management and internal
control eff ectiveness are delegated to management through the
Chief Executive Offi cer, including responsibility for the day to day
implementation of the Company’s risk management and internal
control systems. Management reports to the Board on the Company’s
key risks and the extent to which it believes these risks are being
adequately managed. The reporting on risk management is a standard
agenda item at all regular Board meetings.
Risk management focuses on strategic, fi nancial, operational and legal/
compliance risks through the following compliance and control systems:
»
Requiring management to supply comprehensive fi nancial and
operational reports, which specifi cally highlight variances and
areas of potential exposure. Regular reports to the Board include
reports from the heads of the Group’s business segments;
Requiring actual results to be reported against budgets approved
by the Directors and revised forecasts for the year to be prepared
regularly. The Company has a comprehensive budgeting system
with an annual budget approved by the Directors. Actual results
against budget and revised forecasts for the year are prepared and
supplied to the Board at least monthly;
Requiring Board approval for signifi cant capital expenditure and
expenditure on revenue account. Procedures adopted in this
regard include annual budgets, detailed appraisal and review prior
to expenditure or commitment, and comprehensive due diligence
requirements where businesses are being acquired or strategic
alliances are being entered into;
Monitoring and reviewing continuous disclosure (refer to
comments under Principle 5 relating to disclosure);
Instigating an action plan or policy as soon as a risk is identifi ed
and monitoring its implementation;
Implementing occupational health and safety strategies and
management systems (including monitoring and review
procedures) in all business segments to achieve high standards of
performance and compliance with regulations;
Promoting risk identifi cation and management within the Group
as a signifi cant obligation of every employee; and
Including in the roles of the Chief Executive Offi cer and Company
Secretary, identifi cation of risks aff ecting each business segment
and the development of strategies to minimise those risks.
»
»
»
»
»
»
»
The Company has not implemented an internal audit procedure
function. The Board believes that the nature of the Company’s
operations currently do not require this to be instigated as a separate
function to those functions undertaken by the external auditors or the
Audit Committee.
Assurance
In accordance with section 295A of the Corporations Act 2001, the Chief
Executive Offi cer and the Chief Financial Offi cer have declared in writing
to the Board that in their view the Company’s fi nancial reports are
founded on a sound system of risk management and internal compliance
and control which implements the policies adopted by the Board and
that the Company’s risk management and internal compliance and
control system is operating eff ectively in all material respects.
PRINCIPLE 8 – REMUNERATE FAIRLY
AND RESPONSIBLY
Remuneration Committee
The Company has established a Remuneration Committee.
The committee is governed by an established charter that is
published on the Company website.
Members of the Remuneration Committee as at the date of this report
are as follows:
»
»
»
Mr I.P. Grier (Chairman)
Mr P.J.Evans
Mr A.A.Hamill
Details of the number of meetings of the Remuneration Committee
held during the year and the attendees at those meetings are set out
in the Directors’ Report.
The Remuneration Committee reviews the remuneration packages
and employment conditions applicable to senior executives and any
executive directors. In making these determinations, regard is had to
comparable industry or professional salary levels, and to the specifi c
performance of the individuals concerned. The Company clearly
distinguishes the structure of non-executive Directors’ remuneration
(paid in the form of a fi xed fee) and that of any executive Director and
senior executives.
The remuneration of managers and staff other than senior executives
and executive directors is within the authority of the Chief Executive
Offi cer. The Chief Executive Offi cer has discretion in regard to the
remuneration of individual managers subject to the proviso that the
overall level of remuneration is within budget guidelines as approved
by the Board prior to preparation of the annual budget.
Recommendations in respect of allocations of share options under
the Prime Media Group Employee Share Option Scheme are made
by the Remuneration Committee, for approval by the Board. In
accordance with the Listing Rules of the Australian Securities
Exchange, options issued to executive directors are required to
be approved by shareholders in general meeting. The terms and
conditions of such options were approved by shareholders at the
Annual General Meeting in 1992, and again in November 1995. In light
of recent structural changes within the Group and legislative changes
aff ecting the treatment of share options, the Remuneration Committee
has suspended the current share option scheme and is reviewing
alternatives for a more appropriate long-term incentive scheme.
A full discussion of the Company’s remuneration philosophy and
framework and the remuneration received by Directors and senior
executives during the year is set out in the Remuneration Report,
which comprises part of the Directors’ Report.
>>33
INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2009
NOTES
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
Continuing operations
Income
Expenses
Share of losses of associates
Profi t from continuing operations before fi nance
costs and income tax
Finance costs
Profi t from continuing operations before income tax
Income tax benefi t/(expense)
Net profi t after tax from continuing operations
Discontinuing operations
Income
Gain on sale of discontinued operations
Expenses
Profi t before income tax from discontinuing operations
Income tax (expense)
Net profi t after tax from discontinuing operations
Net profi t after tax
Attributable to:
Minority interest
Members of the Parent
Basic earnings per share (cents per share)
– profi t for the year
– profi t from continuing operations
Diluted earnings per share (cents per share)
– diluted for profi t for the year
– diluted for profi t from continuing operations
Franked dividends per share (cents per share)
4(a)
4(b)
12
4(c)
5(c)
4(e)
6
4(f)
5(c)
7
7
7
7
8
279,663
(280,983)
(3,081)
(4,401)
(42,400)
(46,801)
1,257
(45,544)
–
–
–
–
–
–
(45,544)
(1,109)
(44,435)
(24.5)
(24.5)
(24.5)
(24.5)
11.0
270,273
(228,066)
(3,587)
38,620
(17,312)
21,308
(7,171)
14,137
23,840
5,421
(28,634)
627
(232)
395
14,532
491
14,041
11.0
10.9
10.9
10.8
17.5
74,276
(2,918)
–
71,358
(41,296)
30,062
2,883
32,945
–
–
–
–
–
–
32,945
–
32,945
68,546
(2,463)
–
66,083
(18,816)
47,267
(14,299)
32,968
–
–
–
–
–
–
32,968
–
32,968
>>34
BALANCE SHEET
AS AT 30 JUNE 2009
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Intangible assets
Other assets
Current tax assets
Derivative fi nancial instruments
Non–current assets classifi ed as held for sale
Total current assets
Non–current assets
Receivables
Investments in associates
Investment in available for sale fi nancial assets
Investments in subsidiaries
Property, plant and equipment
Deferred tax assets
Intangible assets and goodwill
Other assets
Total non–current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Interest–bearing loans and borrowings
Current tax liabilities
Provisions
Derivative fi nancial instruments
Total current liabilities
Non–current liabilities
Trade and other payables
Interest–bearing loans and borrowings
Deferred income tax liabilities
Provisions
Total non–current liabilities
Total liabilities
Net assets
Equity
Equity attributable to equity holders of the parent interest
Contributed equity
Reserves
(Accumulated losses)/Retained earnings
Parent interests
Minority interests
Total Equity
NOTES
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
9
10
16
11
5
23
6(c)
10
12
14
13
15
5
16
11
17
18
5
19
23
17
18
5
19
20
21
21
6,669
51,385
1,700
2,931
5,352
57
68,094
–
68,094
815
4,299
4,214
–
93,584
8,719
278,802
–
390,433
458,527
61,252
14,880
66
3,576
4,595
84,369
1,423
172,608
163
2,626
176,820
261,189
197,338
4,010
54,189
4,694
2,547
–
9,632
75,072
414
75,486
706
13,187
5,090
–
82,470
1,849
286,568
124
389,994
465,480
40,437
11,009
5,360
2,589
–
59,395
888
255,706
2,483
357
259,434
318,829
146,651
305,643
(16)
(108,941)
196,686
652
197,338
196,569
(1,233)
(50,453)
144,883
1,768
146,651
47
255
–
44
5,241
57
5,644
–
5,644
715,082
–
3
121,554
1
1,677
–
–
838,317
843,961
630
–
–
98
4,595
5,323
369,798
147,283
–
–
517,081
522,404
321,557
305,643
2,028
13,886
321,557
–
321,557
31
311
–
10
–
9,632
9,984
–
9,984
642,742
–
3
118,054
2
–
–
–
760,801
770,785
132
–
4,466
266
–
4,864
333,405
236,314
3,582
–
573,301
578,165
192,620
196,569
1,057
(5,006)
192,620
–
192,620
>>35
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2009
ACCUM-
ULATED
LOSSES
$’000
EMPLOYEE
BENEFITS
RESERVE
$’000
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$’000
NET
UNREALISED
GAINS
RESERVE
$’000
MINORITY
EQUITY
INTEREST
$’000
ISSUED
CAPITAL
$’000
TOTAL
$’000
196,569 (50,453)
1,057
(1,912)
(378)
1,768 146,651
–
–
–
–
–
–
–
–
–
–
(44,435)
–
(44,435)
–
–
–
–
–
–
–
–
110,092
(3,395)
3,440
–
(1,063)
–
–
–
–
–
–
(14,053)
305,643 (108,941)
–
–
–
971
–
–
2,028
–
(132)
(132)
–
–
(132)
–
–
–
–
–
–
–
(2,044)
378
–
378
–
–
378
–
–
–
–
–
–
–
–
–
–
378
(132)
–
–
(1,109)
(1,109)
(7)
246
(44,435)
(1,109)
(45,298)
(7)
– 110,092
(3,395)
–
3,440
–
–
971
(1,063)
–
(14,053)
–
652 197,338
ACCUM-
ULATED
LOSSES
$’000
EMPLOYEE
BENEFITS
RESERVE
$’000
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$’000
NET
UNREALISED
GAINS
RESERVE
$’000
MINORITY
EQUITY
INTEREST
$’000
ISSUED
CAPITAL
$’000
TOTAL
$’000
187,499
(42,096)
624
–
–
–
–
–
–
–
–
–
–
–
–
–
14,041
–
14,041
–
–
–
–
–
–
–
–
–
–
–
10,636
–
(1,566)
–
196,569
–
–
–
(22,398)
(50,453)
–
433
–
–
1,057
1,337
1,903
149,287
20
–
(378)
–
–
–
–
–
491
491
(300)
(326)
–
–
–
–
1,768
(378)
(1,337)
(1,932)
(3,647)
14,041
491
10,885
(300)
(326)
10,636
433
(1,566)
(22,398)
146,651
–
(1,932)
(1,337)
–
(1,932)
(1,715)
–
–
–
(1,932)
–
–
–
–
–
–
(1,912)
–
(1,715)
–
–
–
–
–
–
(378)
Consolidated Group
At 1 July 2008
Reversal of fair value adjustment of available-for-sale
fi nancial assets that has been impaired
Foreign currency translation
Total income/(expense) for the period
recognised directly in equity
(Losses) for the period attributable to members of the parent entity
(Losses) for the period attributable to minority shareholders
Total income/(expense) for the period
Minority interests in controlled entities acquired
Equity transactions:
Shares issued as part of equity raising
Costs of equity raising (net of tax)
Shares issued as consideration
Cost of share-based payments
Buyback of shares
Dividends
At 30 June 2009
Consolidated Group
At 1 July 2007
Fair value revaluation of available-for-sale
fi nancial assets (net of applicable tax)
Reversal of fair value adjustment of
available-for-sale fi nancial assets upon
recognition of investment in associate
Foreign currency translation
Total income and expense for the period
recognised directly in equity
Profi t for the period attributable to members
of the parent entity
Profi t/(Losses) for the period attributable
to minority shareholders
Total income and expense for the period
Minority interests in controlled entities (disposed)
Acquisition of minority interests in controlled entities
Equity transactions:
Shares issued as consideration
Cost of share-based payments
Buyback of shares
Dividends
At 30 June 2008
>>36
Parent Entity
At 1 July 2008
Profi t for the period attributable to members of the parent entity
Total income and expense for the period
Shares issued as part of equity raising
Cost of equity raising (net of tax)
Shares issued as consideration of equity settled transactions
Cost of share-based payments
Buyback of shares
Dividends
At 30 June 2009
Parent Entity
At 1 July 2007
Profi t for the period attributable to members of the parent entity
Total income and expense for the period
Shares issued as consideration of equity settled transactions
Cost of share-based payments
Buyback of shares
Dividends
At 30 June 2008
ISSUED
CAPITAL
$’000
ACCUM-
ULATED
LOSSES
$’000
EMPLOYEE
BENEFITS
RESERVE
$’000
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$’000
NET
UNREALISED
GAINS
RESERVE
$’000
TOTAL
$’000
196,569
–
–
110,092
(3,395)
3,440
–
(1,063)
(5,006)
32,945
32,945
–
–
–
–
–
– (14,053)
13,886
305,643
1,057
–
–
–
–
–
971
–
–
2,028
–
–
–
–
–
–
–
–
–
–
– 192,620
32,945
–
–
32,945
– 110,092
(3,395)
–
3,440
–
971
–
(1,063)
–
(14,053)
–
– 321,557
ISSUED
CAPITAL
$’000
187,499
–
–
10,636
–
(1,566)
–
196,569
ACCUM-
ULATED
LOSSES
$’000
(15,576)
32,968
32,968
–
–
–
(22,398)
(5,006)
EMPLOYEE
BENEFITS
RESERVE
$’000
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$’000
NET
UNREALISED
GAINS
RESERVE
$’000
624
–
–
–
433
–
–
1,057
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
TOTAL
$’000
172,547
32,968
32,968
10,636
433
(1,566)
(22,398)
192,620
>>37
CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2009
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Interest received
Borrowing costs paid
Income tax paid
Net cash fl ows from/(used in) operating activities
Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of business operations
Proceeds from sale of available-for-sale fi nancial assets
Refund of escrow payments for purchase of radio businesses in prior years
Purchase of controlled entities
Purchase of associates
Purchase of business assets and intangibles
Purchase of available-for-sale fi nancial assets
Loan Funds (to)/from related entities
Funds transferred from/(to) controlled entities
Net cash fl ows from/(used in) investing activities
Cash flows from financing activities
Proceeds from issues of share options
Proceeds from issues of ordinary shares
Costs of issue of ordinary shares
Payments for the share buy back
Proceeds from borrowings
Finance lease liability payments
Repayments of borrowings
Payments to terminate interest rate swap
Dividends paid
Net cash fl ows from/(used in) fi nancing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Net foreign exchange diff erences
Cash and cash equivalents at end of Period
NOTES
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
306,824
(228,454)
801
(20,482)
(15,984)
42,705
323,089
(264,477)
1,044
(18,417)
(17,204)
24,035
376
(1,224)
469
(16,958)
(14,195)
(31,532)
379
(1,258)
706
(15,599)
(13,312)
(29,084)
9(a)
349
(14,166)
–
433
662
(11,317)
–
–
(708)
(9,077)
–
(34,324)
–
110,092
(4,850)
(1,063)
40,868
(7,550)
(119,126)
(9,831)
(14,053)
(5,513)
2,868
4,010
(209)
6,669
9
77
(7,181)
21,005
3,724
–
(23,917)
(19,127)
(3,607)
(14,814)
(8,503)
–
(52,343)
1
–
–
(1,566)
45,000
(2,262)
(16,719)
–
(22,398)
2,056
(26,252)
31,896
(1,634)
4,010
–
–
–
–
–
(3,500)
–
–
–
–
41,502
38,002
–
110,092
(4,850)
(1,063)
29,000
–
(115,749)
(9,831)
(14,053)
(6,454)
16
31
–
47
–
–
–
–
–
–
–
–
–
–
7,903
7,903
1
–
–
(1,566)
45,000
–
–
–
(22,398)
21,037
(144)
175
–
31
>>38
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
1
CORPORATE INFORMATION
The fi nancial report of Prime Media Group Limited (the Company) for
the year ended 30 June 2009 was authorised for issue in accordance
with a resolution of the directors on 29 September 2009.
Prime Media Group Limited is a company limited by shares
incorporated in Australia whose shares are publicly traded on the
Australian Securities Exchange.
The nature of the operations and principal activities of the Group are
described in the directors’ report.
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Basis of preparation
The fi nancial report is a general-purpose fi nancial report, which
has been prepared in accordance with the requirements of the
Corporations Act 2001, Australian Accounting Standards and other
authoritative pronouncements from the Australian Accounting
Standards Board. The fi nancial report has been prepared on a historical
cost basis, except for derivative fi nancial instruments, land and
buildings, available-for-sale investments, and investments in associates
that have been measured at fair value.
The fi nancial report is presented in Australian dollars and all values are
rounded to the nearest thousand dollars ($’000) unless otherwise stated
under the option available to the Company under ASIC Class order
98/0100. The Company is an entity to which the class order applies.
(b) Statement of compliance with IFRS
The fi nancial report complies with Australian Accounting Standards as
issued by the Australian Accounting Standards Board and International
Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board.
Table of Contents
(a) Basis of preparation
(b) Statement of compliance with IFRS
(c) New Accounting Standards and Interpretations
(d) Basis of consolidation
(e) Business combinations
(f ) Signifi cant accounting judgements, estimates
and assumptions
(g) Segment reporting
(h) Foreign currency translation
(i) Cash and cash equivalents
(j) Trade and other receivables
(k) Property, plant and equipment
(l) Goodwill and intangible assets
(m) Investments and other fi nancial assets
(n)
Investment in associates
(o) Trade and other payables
(p)
Interest-bearing loans and borrowings
(q) Provisions and employee leave benefi ts
(r) Share-based payment transactions
(s) Leases
(t) Revenue recognition
(u) Government grants
Income tax
(v)
(w) Other taxes
(x) Derivative fi nancial instruments and hedging
(y) Derecognition of fi nancial assets and fi nancial liabilities
(z)
(aa) Impairment of non-fi nancial assets other than goodwill
(bb) Contributed equity
(cc) Earnings per share
(dd) Non-current assets and disposal groups held for resale
Impairment of fi nancial assets
and discontinued operations
>>39
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(c) New accounting standards and interpretations
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet eff ective have not been adopted
by the Group for the annual reporting period ended 30 June 2009. These are outlined in the table below.
REFERENCE
TITLE
SUMMARY
APPLICATION
DATE OF
STANDARD
IMPACT ON GROUP
FINANCIAL REPORT
APPLICATION
DATE FOR GROUP
AASB Int. 16
Hedges of a Net Investment
in a Foreign Operation
AASB Int. 17 and
AASB 2008-13
AASB Int. 18
Distributions of Non-cash
Assets to Owners
and consequential
amendments to other
Australian Accounting
Standards
Transfers of Assets from
Customers
The Interpretation is unlikely
to have any impact on the Group
since it does not signifi cantly
restrict the hedged risk or where
the hedging instrument can
be held.
The Interpretation is unlikely
to have any impact on the Group
as it has not previously made
or have any plans for future
distributions in other forms than
cash or shares.
The Interpretation is unlikely
to have any impact on the
Group as it has not previously
received assets from its customers
other than cash settlements for
services provided.
1 July
2009
1 July
2010
1 July
2009
This Interpretation requires that the hedged risk
in a hedge of a net investment in a foreign operation
is the foreign currency risk arising between the
functional currency of the net investment and the
functional currency of any parent entity. This also
applies to foreign operations in the form of joint
ventures, associates or branches.
The Interpretation outlines how an entity
should measure distributions of assets, other
than cash, as a dividend to its owners acting in their
capacity as owners. This applies to transactions
commonly referred to as spin-off s, split off s or
demergers and in-specie distributions.
1 October
2008
1 July
2009
Applies
prospectively
to transfer of
assets from
customers
received
on or after
1 July 2009
This Interpretation provides guidance on the
transfer of assets such as items of property, plant
and equipment or transfers of cash received from
customers. The Interpretation provides guidance
on when and how an entity should recognise
such assets and discusses the timing of revenue
recognition for such arrangements and requires
that once the asset meets the condition to be
recognised at fair value, it is accounted for as
an ‘exchange transaction’.
Once an exchange transaction occurs
the entity is considered to have delivered
a service in exchange for receiving the asset.
Entities must identify each identifi able service
within the agreement and recognise revenue
as each service is delivered.
AASB 8 and
AASB 2007-3
Operating Segments and
consequential amendments
to other Australian
Accounting Standards
New standard replacing AASB 114 Segment
Reporting, which adopts a management reporting
approach to segment reporting.
1 January
2009
AASB 8 is a disclosure standard
so will have no direct impact
on the amounts included in
the Group’s fi nancial statements,
although it may indirectly impact
on the level at which goodwill
is tested for impairment. In
addition, the amendments may
have an impact on the Group’s
segment disclosures.
AASB 1039
(revised)
Concise Reporting
AASB 1039 was revised in August 2008 to
achieve consistency with AASB 8 Operating
Segments. The revisions include changes to
terminology and descriptions to ensure consistency
with the revised AASB 101 Presentation of Financial
Statements.
1 January
2009
Refer to AASB 8.
AASB 123
(Revised) and
AASB 2007-6
Borrowing Costs and
consequential amendments
to other Australian
Accounting Standards
The amendments to AASB 123 require that
all borrowing costs associated with a qualifying asset
be capitalised.
1 January
2009
These amendments to AASB 123
require that all borrowing costs
associated with a qualifying asset
be capitalised. The Group has no
borrowing costs associated with
qualifying assets and as such the
amendments are not expected
to have any impact on the
Group’s fi nancial report.
1 July
2009
1 July
2009
1 July
2009
>>40
REFERENCE
TITLE
SUMMARY
AASB 101
(Revised),
AASB 2007-8 and
AASB 2007-10
Presentation of
Financial Statements
and consequential
amendments to other
Australian Accounting
Standards
Introduces a statement of comprehensive income.
Other revisions include impacts on the presentation
of items in the statement of changes in equity,
new presentation requirements for restatements
or reclassifi cations of items in the fi nancial
statements, changes in the presentation
requirements for dividends and changes
to the titles of the fi nancial statements.
APPLICATION
DATE OF
STANDARD
1 January
2009
AASB
2008-1
AASB
2008-2
Amendments to Australian
Accounting Standard
– Share-based Payments:
Vesting Conditions and
Cancellations
The amendments clarify the defi nition of
‘vesting conditions’, introducing the term
‘non-vesting conditions’ for conditions other than
vesting conditions as specifi cally defi ned and
prescribe the accounting treatment of an award
that is eff ectively cancelled because a non-vesting
condition is not satisfi ed.
1 January
2009
Amendments to
Australian Accounting
Standards – Puttable
Financial Instruments and
Obligations arising on
Liquidation
The amendments provide a limited exception to the
defi nition of a liability so as to allow an entity that
issues puttable fi nancial instruments with certain
specifi ed features, to classify those instruments as
equity rather than fi nancial liabilities.
1 January
2009
AASB 3
(Revised)
Business Combinations
AASB 127
(Revised)
Consolidated and Separate
Financial Statements
1 July
2009
1 July
2009
The revised standard introduces a number
of changes to the accounting for business
combinations, the most signifi cant of which allows
entities a choice for each business combination
entered into – to measure a non-controlling interest
(formerly a minority interest) in the acquiree either
at its fair value or at its proportionate interest in
the acquiree’s net assets. This choice will eff ectively
result in recognising goodwill relating to 100%
of the business (applying the fair value option) or
recognising goodwill relating to the percentage
interest acquired. The changes apply prospectively.
There are a number of changes arising from
the revision to AASB 127 relating to changes
in ownership interest in a subsidiary without
loss of control, allocation of losses of a
subsidiary and accounting for the loss of control
of a subsidiary. Specifi cally in relation to a change
in the ownership interest of a subsidiary (that does
not result in loss of control) – such a transaction
will be accounted for as an equity transaction.
IMPACT ON GROUP
FINANCIAL REPORT
These amendments are only
expected to aff ect the presentation
of the Group’s fi nancial report and
will not have a direct impact on
the measurement and recognition
of amounts disclosed in the
fi nancial report. The Group has not
determined at this stage whether
to present a single statement of
comprehensive income or two
separate statements.
The Group has share-based
payment arrangements that
may be aff ected by these
amendments. The current
executive option scheme has
been suspended and the Group
has not yet determined the
extent of the impact, if any.
These amendments are unlikely
to have any impact on the
Group as it has not issued any
puttable fi nancial instruments
that would be subject to these
amendments. The Group has
not yet determined the extent
of impact, if any.
The Group has not yet assessed
the impact of adoption,
including which accounting
policy to adopt.
APPLICATION
DATE FOR GROUP
1 July
2009
1 July
2009
1 July
2009
1 July
2009
1 July
2009
If the Group changes its
ownership interest in existing
subsidiaries in the future, the
change will be accounted for as
an equity transaction. This will
have no impact on the goodwill,
nor will it give rise to a gain or loss
in the Group’s income statement.
AASB
2008-3
Amendments to Australian
Accounting Standards
arising from AASB 3 and
AASB 127
Amending standard issued as a consequence
of revisions to AASB 3 and AASB 127.
1 July
2009
Refer to AASB 3 (Revised) and
AASB 127 (Revised) above.
1 July
2009
>>41
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(c) New accounting standards and interpretations (continued)
REFERENCE
TITLE
SUMMARY
AASB
2008-5
Amendments to Australian
Accounting Standards
arising from the Annual
Improvements Project
AASB
2008-6
AASB
2008-7
Further Amendments
to Australian Accounting
Standards arising
from the Annual
Improvements Project
Amendments to Australian
Accounting Standards
– Cost of an Investment
in a Subsidiary, Jointly
Controlled Entity
or Associate
AASB
2008-8
Amendments to Australian
Accounting Standards
– Eligible Hedged Items
AASB 2009-2
Amendments to Australian
Accounting Standards
– Improving Disclosures
about Financial Instruments
[AASB 4, AASB 7, AASB 1023
& AASB 1038]
The improvements project is an annual project
that provides a mechanism for making non-urgent,
but necessary, amendments to IFRSs. The IASB has
separated the amendments into two parts: Part 1
deals with changes the IASB identifi ed resulting
in accounting changes; Part II deals with either
terminology or editorial amendments that the
IASB believes will have minimal impact.
This was the fi rst omnibus of amendments issued
by the IASB arising from the Annual Improvements
Project and it is expected that going forward, such
improvements will be issued annually to remove
inconsistencies and clarify wording in the standards.
The AASB issued these amendments in two
separate amending standards; one dealing with the
accounting changes eff ective from 1 January 2009
and the other dealing with amendments to AASB
5, which will be applicable from 1 July 2009 [refer
below AASB 2008-6].
Refer to AASB 2008-5 above.
The main amendments of relevance to Australian
entities are those made to AASB 127 deleting the
‘cost method’ and requiring all dividends from a
subsidiary, jointly controlled entity or associate to
be recognised in profi t or loss in an entity’s separate
fi nancial statements (i.e. parent company accounts).
The distinction between pre- and post-acquisition
profi ts is no longer required. However, the payment
of such dividends requires the entity to consider
whether there is an indicator of impairment.
AASB 127 has also been amended to eff ectively allow
the cost of an investment in a subsidiary, in limited
reorganisations, to be based on the previous carrying
amount of the subsidiary (that is, share of equity)
rather than its fair value.
The amendment to AASB 139 clarifi es how the
principles underlying hedge accounting should be
applied when (i) a one-sided risk in a hedged item
and (ii) infl ation in a fi nancial hedged item existed
or was likely to exist.
The main amendment to AASB 7 requires fair value
measurements to be disclosed by the source of
inputs, using the following three-level hierarchy:
»
quoted prices (unadjusted) in active markets
for identical assets or liabilities (Level 1);
inputs other than quoted prices included
in Level 1 that are observable for the asset or
liability, either directly (as prices) or indirectly
(derived from prices) (Level 2); and
inputs for the asset or liability that are
not based on observable market data
(unobservable inputs) (Level 3).
»
»
APPLICATION
DATE OF
STANDARD
1 January
2009
IMPACT ON GROUP
FINANCIAL REPORT
APPLICATION
DATE FOR GROUP
The Group has not yet
determined the extent of the
impact of the amendments, if any.
1 July
2009
1 July
2009
The Group has not yet
determined the extent of the
impact of the amendments,
if any.
1 July
2009
1 January
2009
The Group has not yet
determined the extent of the
impact of the amendments, if any.
1 July
2009
1 July
2009
1 July
2009
1 July
2009
These amendments currently do
not have any application to the
Group as it does not currently
apply hedge accounting.
AASB 7 is a disclosure standard
so will have no direct impact
on the amounts included in
the Group’s fi nancial statements,
although it is likely to increase
the information disclosed.
Annual
reporting
periods
beginning
on or after
1 January
2009 that
end on
or after
30 April
2009.
These amendments arise from the issuance of
Improving Disclosures about Financial Instruments
(Amendments to IFRS 7) by the IASB in March 2009.
The amendments to AASB 4, AASB 1023 and
AASB 1038 comprise editorial changes resulting
from the amendments to AASB 7.
>>42
APPLICATION
DATE OF
STANDARD
1 July
2009
IMPACT ON GROUP
FINANCIAL REPORT
These amendments are not
expected to have any signifi cant
impacts on disclosures or
amounts disclosed in the Group’s
fi nancial statements.
APPLICATION
DATE FOR GROUP
1 July
2009
1 January
2010
The Group has not yet
determined the extent of the
impact of the amendments,
if any.
1 July
2010
The amendments to some Standards result
in accounting changes for presentation,
recognition or measurement purposes, while
some amendments that relate to terminology
and editorial changes are expected to have
no or minimal eff ect on accounting.
The main amendment of relevance to Australian
entities is that made to IFRIC 16 which allows
qualifying hedge instruments to be held by any
entity or entities within the Group, including the
foreign operation itself, as long as the designation,
documentation and eff ectiveness requirements in
AASB 139 that relate to a net investment hedge are
satisfi ed. More hedging relationships will be eligible
for hedge accounting as a result of the amendment.
These amendments arise from the issuance of the
IASB’s Improvements to IFRSs. The amendments
pertaining to IFRS 5, 8, IAS 1,7, 17, 36 and 39 have
been issued in Australia as AASB 2009-5 (refer below).
The amendments to some Standards result
in accounting changes for presentation,
recognition or measurement purposes, while
some amendments that relate to terminology
and editorial changes are expected to have
no or minimal eff ect on accounting.
The main amendment of relevance to Australian
entities is that made to AASB 117 by removing the
specifi c guidance on classifying land as a lease so
that only the general guidance remains. Assessing
land leases based on the general criteria may result
in more land leases being classifi ed as fi nance leases
and if so, the type of asset which is to be recorded
(intangible v property, plant and equipment) needs
to be determined.
These amendments arise from the issuance of the
IASB’s Improvements to IFRSs. The AASB has issued
the amendments to IFRS 2, IAS 38, IFRIC 9 as AASB
2009-4 (refer above).
REFERENCE
TITLE
SUMMARY
AASB 2009-4
Amendments to Australian
Accounting Standards
arising from the Annual
Improvements Project
[AASB 2 and AASB 138 and
AASB Interpretations 9 & 16]
AASB 2009-5
Further Amendments
to Australian Accounting
Standards arising
from the Annual
Improvements Project
[AASB 5, 8, 101, 107, 117,
118, 136 & 139]
Amendments to Australian
Accounting Standards
[AASB 5, 7, 107, 112, 136 &
139 and Interpretation 17]
Amendments to IFRS 2
AASB 2009-Y
Amendments
to International
Financial
Reporting
Standards*
These comprise editorial amendments
and are expected to have no major impact on the
requirements of the amended pronouncements.
1 July
2009
These are editorial amendments
and are not expected to have any
signifi cant impacts on disclosures
or amounts disclosed in the
Group’s fi nancial statements.
1 July
2009
1 January
2010
The Group has not yet
determined the extent of the
impact of the amendments, if any.
1 July
2010
The amendments clarify the accounting for Group
cash-settled share-based payment transactions, in
particular:
»
»
the scope of AASB 2; and
the interaction between IFRS 2
and other standards.
An entity that receives goods or services in a share-
based payment arrangement must account for those
goods or services no matter which entity in the Group
settles the transaction, and no matter whether the
transaction is settled in shares or cash.
A “group” has the same meaning as in IAS 27
Consolidated and Separate Financial Statements,
that is, it includes only a parent and its subsidiaries.
The amendments also incorporate guidance previously
included in IFRIC 8 Scope of IFRS 2 and IFRIC 11 IFRS
2—Group and Treasury Share Transactions. As a result,
IFRIC 8 and IFRIC 11 have been withdrawn.
*designates the beginning of the applicable annual reporting period unless otherwise stated
>>43
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
(d) Basis of consolidation
The consolidated fi nancial statements comprise the fi nancial statements
of Prime Media Group Limited (the parent company) and all entities that
Prime Media Group Limited controlled from time to time during the year
and at reporting date. Interests in associates are equity accounted and
are not part of the consolidated Group (see note (n) below).
Subsidiaries are all those entities over which the Group has the power
to govern the fi nancial and operating policies so as to obtain benefi ts
from their activities. The existence and eff ect of potential voting rights
that are currently exercisable or convertible are considered when
assessing whether a group controls another entity.
The fi nancial statements of subsidiaries are prepared for the
same reporting period as the parent company, using consistent
accounting policies.
In preparing the consolidated fi nancial statements, all intercompany
balances and transactions, income and expenses and profi t and losses
resulting from intra-group transactions have been eliminated in full.
Unrealised losses are eliminated unless costs cannot be recovered.
Subsidiaries are fully consolidated from the date on which control is
transferred to the Group and cease to be consolidated from the date
on which control is transferred out of the Group.
Investments in subsidiaries held by Prime Media Group Limited are
accounted for at cost in the fi nancial statements of the parent entity
less any impairment charges.
The acquisition of subsidiaries is accounted for using the purchase
method of accounting. The purchase method of accounting involves
allocating the cost of the business combination to the fair value of the
assets acquired and the liabilities and contingent liabilities assumed at
the date of acquisition (see note (e)).
Minority interests not held by the Group are allocated their share of
net profi t or loss after tax in the income statement and are presented
within equity in the consolidated balance sheet, separately from parent
shareholders’ equity.
(e) Business combinations
During the current period the following companies were acquired by
the Group:
»
»
»
Broadcast Rentals Pty Limited
zer01zer0 HD Pty Ltd
Prime Digital Media Pty Limited & its subsidiaries Fireback Digital
Pty Limited and POP Digital Media Pty Limited
Prime National Radio Sales Pty Limited
»
>>44
The purchase method of accounting is used to account for all business
combinations regardless of whether equity instruments or other
assets are acquired. Cost is measured as the fair value of the assets
given, shares issued or liabilities incurred or assumed at the date of
exchange plus costs directly attributable to the combination. Where
equity instruments are issued in a business combination, the fair value
of the instruments is their published market price as at the date of
exchange unless, in rare circumstances, it can be demonstrated that
the published price at the date of exchange is an unreliable indicator
of fair value and that other evidence and valuation methods provide
a more reliable measure of fair value. Transaction costs arising on the
issue of equity instruments are recognised directly in equity.
Except for non-current assets or disposal groups classifi ed as held for
sale (which are measured at fair value less costs to sell), all identifi able
assets acquired and liabilities and contingent liabilities assumed in a
business combination are measured initially at their fair values at the
acquisition date, irrespective of the extent of any minority interest.
The excess of the cost of the business combination over the net fair
value of the Group’s share of the identifi able net assets acquired is
recognised as goodwill. If the cost of acquisition is less than the Group’s
share of the net fair value of the identifi able net assets of the subsidiary,
the diff erence is recognised as a gain in the income statement, but
only after a reassessment of the identifi cation and measurement of the
net assets acquired.
Where settlement of any part of the consideration is deferred, the
amounts payable in the future are discounted to their present value
as at the date of exchange. The discount rate used is the entity’s
incremental borrowing rate, being the rate at which a similar
borrowing could be obtained from an independent fi nancier under
comparable terms and conditions.
(f)
Significant accounting judgements,
estimates and assumptions
The preparation of the fi nancial statements requires management to
make judgements, estimates and assumptions that aff ect the reported
amounts in the fi nancial statements. Management continually evaluates
its judgements and estimates in relation to assets, liabilities, contingent
liabilities, revenue and expenses. Management bases its judgements and
estimates on historical experience and on other factors it believes to be
reasonable under the circumstances, the result of which form the basis
of the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may diff er from these estimates under
diff erent assumptions and conditions.
Management has identifi ed the following critical accounting policies
for which signifi cant judgements, estimates and assumptions are
made. Actual results may diff er from these estimates under diff erent
assumptions and may materially aff ect fi nancial results or the fi nancial
position reported in future periods.
Further details of the nature of these assumptions and conditions may
be found in the relevant notes to the fi nancial statements.
(i) Significant accounting judgements
In the process of applying the Group’s accounting policies,
management has made the following judgements, apart from those
involving estimations, which have the most signifi cant eff ect on the
amounts recognised in the fi nancial statements:
OPERATING LEASE COMMITMENTS – GROUP AS LESSOR
The Group has entered into site sharing agreements on its transmission
sites and equipment it owns. The Group has determined that it retains
substantially all the signifi cant risks and rewards of ownership of these
properties and has thus classifi ed the leases as operating leases.
RECOVERY OF DEFERRED TAX ASSETS
Deferred tax assets are recognised for deductible temporary
diff erences as management considers that it is probable that future
taxable profi ts will be available to utilise those temporary diff erences.
IMPAIRMENT OF NON-FINANCIAL ASSETS OTHER THAN GOODWILL
The Group assesses impairment of all assets at each reporting date
by evaluating conditions specifi c to the Group and to the particular
asset that may lead to impairment. These include product and
manufacturing performance, technology, economic and political
environment and future product expectations. If an impairment trigger
exists the recoverable amount of the asset is determined.
IMPAIRMENT OF INVESTMENTS IN FINANCIAL ASSETS
(INCLUDING ASSOCIATES)
The Group assesses impairment of investments in fi nancial assets
including associates at each reporting date in accordance with the
measurement rules established in the accounting standards.
For fi nancial assets determined to be associates, the Group assesses
at each balance date the circumstances and conditions specifi c to
that associate. These include operating performance, market and
environmental factors. If management believes that an impairment
trigger exists then the recoverable value of the investment in the
associate is determined.
RENEWAL OF BROADCASTING LICENCES – REFER 2(l)
The Group’s television and radio broadcasting licences consists of the
right to broadcast television and radio services to specifi c market areas.
These licences are issued by the relevant broadcasting authority for
periods of fi ve years. The ownership and renewal processes of these
licences is such that in the absence of major breaches of licensing and
broadcasting regulations, licence renewal is virtually guaranteed for
the existing licence holders.
TAXATION
The Group’s accounting policy for taxation requires management’s
judgment as to the types of arrangements considered to be a tax on
income in contrast to an operating cost. Judgment is also required
in assessing whether deferred tax assets and certain deferred tax
liabilities are recognised on the balance sheet. Deferred tax assets,
including those arising from unrecouped tax losses, capital losses and
temporary diff erences, are recognised only where it is considered more
likely than not that they will be recovered, which is dependent on the
generation of suffi cient future taxable profi ts. Deferred tax liabilities
arising from temporary diff erences in investments, caused principally
by retained earnings held in foreign tax jurisdictions, are recognised
unless repatriation of retained earnings can be controlled and are not
expected to occur in the foreseeable future.
Assumptions about the generation of future taxable profi ts and
repatriation of retained earnings depend on management’s estimates
of future cash fl ows. These depend on estimates of future production
and sales volumes, operating costs, restoration costs, capital
expenditure, dividends and other capital management transactions.
Judgments are also required about the application of income tax
legislation. These judgements and assumptions are subject to risk and
uncertainty, hence there is a possibility that changes in circumstances
will alter expectations, which may impact the amount of deferred tax
assets and deferred tax liabilities recognised on the balance sheet
and the amount of other tax losses and temporary diff erences not yet
recognised. In such circumstances, some or all of the carrying amounts
of recognised deferred tax assets and liabilities may require adjustment,
resulting in a corresponding credit or charge to the income statement.
(ii) Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often
determined based on estimates and assumptions of future events.
The key estimates and assumptions that have a signifi cant risk of
causing a material adjustment to the carrying amounts of certain
assets and liabilities within the next annual reporting period are:
VALUATION OF INVESTMENTS
The Group has decided to classify investments in listed and unlisted
securities as “available-for-sale” investments and movements in fair
value are recognised directly in equity. The fair value of listed shares
has been determined by reference to published price quotations in
an active market.
IMPAIRMENT OF GOODWILL AND INTANGIBLES WITH
INDEFINITE USEFUL LIVES
The Group determines whether goodwill and intangibles with
indefi nite useful lives are impaired on an annual basis. This requires
an estimation of the recoverable amount of the cash generating units
to which the goodwill and intangibles with indefi nite useful lives are
allocated. The assumptions used in this estimation of recoverable
amount and the carrying amount of goodwill and intangibles with
indefi nite useful lives are discussed in note 16.
SHARE-BASED PAYMENT TRANSACTIONS
The Group measures the cost of equity-settled transactions with
employees by reference to the fair value of the equity instruments
at the date at which they are granted. The fair value is determined
by an external valuer using a binomial model, using the assumptions
detailed in note 27.
FAIR VALUE OF FINANCIAL DERIVATIVES
The fair value of forward currency contracts is calculated by reference
to current forward exchange rates for contracts with similar maturity
profi les. The fair value of interest rate swap contracts is determined
by reference to market values for similar instruments.
ESTIMATION OF USEFUL LIVES OF ASSETS
The estimation of the useful lives of assets has been based on historical
experience as well as external evidence such as warranties, lease terms
and general renewal policies of the Group. The condition of assets
is assessed regularly, at least annually, and considered against the
remaining useful life.
>>45
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
(iii) Translation of Group Companies functional currency to
presentation currency
The functional currencies of the Group’s overseas subsidiaries are as
follows:
»
»
»
Prime Television New Zealand Limited, New Zealand dollars (NZ$)
Prime Ventures New Zealand Limited, New Zealand dollars (NZ$)
Producer Representatives Organization Inc, United States dollars
(US$)
Producer Representatives Organization International Inc., United
States dollars (US$)
Family Bloom Productions Inc, United States dollars (US$)
OSB (NZ) Equipment Limited, New Zealand dollars (NZ$)
On Site Broadcasting (NZ) Limited, New Zealand dollars (NZ$)
Becker Entertainment (Singapore) Pte Ltd, Singapore dollars (S$)
Prime Media Singapore Pte Ltd, Singapore dollars (S$)
»
»
»
»
»
»
As at the reporting date the assets and liabilities of these overseas
subsidiaries are translated into the presentation currency of Prime
Media Group Limited at the rate of exchange ruling at the balance
sheet date and the income statement is translated at the weighted
average exchange rates for the period.
The exchange diff erences arising on the translation are taken directly
to a separate component of equity.
The exchange diff erences arising on the translation of foreign currency
denominated intercompany balances held by the parent entity are
recognised in the income statement of the parent entity but on
consolidation they are taken directly to a separate component of
equity.
On disposal of a foreign entity, the deferred cumulative amount
recognised in equity relating to that particular foreign operation is
recognised in the income statement.
(i) Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank
and on hand and short-term deposits with an original maturity of three
months or less that are readily convertible to known amounts of cash
and which are subject to an insignifi cant risk of changes in value.
For the purposes of the Cash Flow Statement, cash and cash
equivalents consist of cash and cash equivalents as defi ned above, net
of outstanding bank overdrafts. Bank overdrafts are included within
interest-bearing loans and borrowings in current liabilities on the
balance sheet.
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
(g) Segment reporting
A business segment is a distinguishable component of the entity that
is engaged in providing products or services that are subject to risks
and returns that are diff erent to those of other business segments.
A geographical segment is a distinguishable component of the entity
that is engaged in providing products or services within a particular
economic environment and is subject to risks and returns that are
diff erent than those of segments operating in other economic
environments.
(h) Foreign currency translation
(i) Functional and presentation currency
Both the functional and presentation currency of Prime Media Group
Limited and its Australian subsidiaries is Australian dollars (A$). Each
overseas entity in the Group determines its own functional currency
and items included in the fi nancial statements of each entity are
measured using that functional currency. The fi nancial statements
of each foreign entity within the Group are translated to the Group’s
presentation currency of $A (refer point ii and iii).
(ii) Transactions and balances
Transactions in foreign currencies are initially recorded in the functional
currency at the rate of exchange ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are
retranslated at the rate of exchange ruling at the balance date.
Non-monetary items that are measured in terms of historical cost in a
foreign currency are translated using the exchange rate as at the date
of the initial transaction. Non-monetary items that are measured at fair
value in a foreign currency are translated using the exchange rate as at
the date when the fair value was determined.
>>46
Trade and other receivables
(j)
Trade receivables are recognised initially at fair value and subsequently
measured at amortised cost using the eff ective interest method less
an allowance for impairment. Credit terms for advertisers, generally 30
– 45 days, may be extended based upon an assessment of the credit
standing of each customer.
An allowance for impaired debts is made when there is objective
evidence that the Group will not be able to collect the debt. Bad debts
are written off when identifi ed. Objective evidence may be in the form
of legal rulings and determinations, defaults on agreed payment plans,
age of debtors etc.
(k) Property, plant and equipment
Plant and equipment is stated at historical cost less accumulated
depreciation and any accumulated impairment losses. Such cost
includes the cost of replacing parts that are eligible for capitalisation
when the cost of replacing the part is incurred. All other repairs and
maintenance are recognised in the profi t and loss as incurred.
Land and buildings are measured at cost less accumulated
depreciation on buildings.
Depreciation is provided on a straight-line basis on all property, plant
and equipment, other than freehold and leasehold land, over the
estimated useful life of the assets as follows:
MAJOR DEPRECIATION PERIODS ARE:
2009
2008
Land:
Freehold buildings:
Leasehold improvements:
Plant and equipment:
Plant and equipment
under lease:
Motor vehicles:
Not
depreciated
40 years
Not
depreciated
40 years
The lease term The lease term
3 to 15 years
3 to 15 years
5 to 15 years
6 years
5 to 15 years
6 years
The assets’ residual values, useful lives and amortisation methods are
reviewed, and adjusted if appropriate, at each fi nancial year end.
Impairment
The carrying values of plant and equipment are reviewed for
impairment when events or changes in circumstances indicate the
carrying value may not be recoverable.
The recoverable amount of plant and equipment is the greater of fair
value less costs to sell and value in use. In assessing value in use, the
estimated future cash fl ows are discounted to their present value using
a pre-tax discount rate that refl ects current market assessments of the
time value of money and the risks specifi c to the asset.
For an asset that does not generate largely independent cash infl ows,
the recoverable amount is determined for the cash-generating unit to
which the asset belongs.
Impairment exists when the carrying value of an asset or cash-
generating unit exceeds its estimated recoverable amount. The asset or
cash-generating unit is then written down to its recoverable amount.
For property, plant and equipment, impairment losses are recognised
in the income statement in the cost of sales line item.
Derecognition and disposal
An item of property, plant and equipment is derecognised upon
disposal or when no further future economic benefi ts are expected
from its use or disposal.
Any gain or loss arising on derecognition of the asset (calculated as
the diff erence between the net disposal proceeds and the carrying
amount of the asset) is included in profi t or loss in the year the asset is
derecognised.
(l) Goodwill and intangible assets
Goodwill
Goodwill acquired in a business combination is initially measured at
cost being the excess of the cost of the business combination over
the Group’s interest in the net fair value of the acquiree’s identifi able
assets, liabilities and contingent liabilities. Goodwill on acquisition of
subsidiaries is included in intangible assets. Goodwill on acquisition of
associates is included in investments in associates.
Following initial recognition, goodwill is measured at cost less any
accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business
combination is, from the acquisition date, allocated to each of the
Group’s cash-generating units, or groups of cash-generating units,
that are expected to benefi t from the synergies of the combination,
irrespective of whether other assets or liabilities of the Group are
assigned to those units or groups of units. Each unit or group of units
to which the goodwill is so allocated:
»
represents the lowest level within the Group at which the goodwill
is monitored for internal management purposes; and
is not larger than a segment based on either the Group’s primary
or the Group’s secondary reporting format determined in
accordance with AASB 114 Segment Reporting.
»
Impairment is determined by assessing the recoverable amount of the
cash-generating unit (group of cash-generating units), to which the
goodwill relates. When the recoverable amount of the cash-generating
unit (group of cash generating units) is less than the carrying
amount, an impairment loss is recognised. When goodwill forms
part of a cash-generating unit (group of cash-generating units) and
an operation within that unit is disposed of, the goodwill associated
with the operation disposed of is included in the carrying amount of
the operation when determining the gain or loss on disposal of the
operation. Goodwill disposed of in this manner is measured based on
the relative values of the operation disposed of and the portion of the
cash-generating unit retained.
Impairment losses recognised for goodwill are not subsequently reversed.
>>47
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
(l) Goodwill and intangible assets (continued)
Television and Radio Broadcast Licences, acquired both
separately and as part of a business combination
Intangible assets, television and radio licences, acquired separately or
in a business combination are initially measured at cost. The cost of an
intangible asset acquired in a business combination is its fair value as
at the date of acquisition. Following initial recognition, the intangible
assets are carried at cost less any accumulated amortisation and any
accumulated impairment losses.
Television and Radio broadcast licences consist of the right to broadcast
television and radio services to specifi c market areas. The licences are
subject to renewal by the respective broadcasting authorities operating
in Australia. The directors have no reason to believe the licences will not
be renewed at the end of their legal terms and have not identifi ed any
factor that would aff ect their useful life. Therefore, the television and
radio licences are deemed to have indefi nite useful lives.
Intangible assets with indefi nite useful lives are tested for impairment
annually either individually or at the cash-generating unit level. Such
intangibles are not amortised. The useful life of an intangible asset
with an indefi nite life is reviewed each reporting period to determine
whether indefi nite life assessment continues to be supportable. If
not, the change in the useful life assessment from indefi nite to fi nite
is accounted for as a change in an accounting estimate and is thus
accounted for on a prospective basis.
A summary of the policies applied to the Group’s intangible
assets is as follows:
Useful lives
Method used
Internally generated/
Acquired
Impairment
test/Recoverable
amount testing
TELEVISION AND RADIO BROADCAST LICENCES
Indefi nite
Not depreciated or revalued
Acquired
Annually and where an indicator of
impairment exists.
Derecognition
Gains or losses arising from derecognition of an intangible asset are
measured as the diff erence between the net disposal proceeds and
the carrying amount of the asset and are recognised in the income
statement when the asset is derecognised.
Investments and other financial assets
(m)
Investments and fi nancial assets in the scope of AASB 139 Financial
Instruments: Recognition and Measurement are categorised as either
fi nancial assets at fair value through profi t or loss, loans and receivables,
held-to-maturity investments, or available-for-sale fi nancial assets as
appropriate. The classifi cation depends on the purpose for which the
investments were acquired. Designation is re-evaluated at each fi nancial
year end, but there are restrictions on reclassifying to other categories.
When fi nancial assets are recognised initially, they are measured at fair
value, plus, in the case of fi nancial assets not at fair value through profi t
or loss, directly attributable transaction costs.
Recognition and Derecognition
All regular purchases and sales of fi nancial assets are recognised on the
trade date i.e. the date that the Group commits to purchase or sell the
asset. Regular way purchases or sales are purchases or sales of fi nancial
assets under contracts that require delivery of the assets within the
period established generally by regulation or convention in the market
place. Financial assets are derecognised when the right to receive cash
fl ows from the fi nancial assets have expired or been transferred.
(i) Financial assets at fair value through profit and loss
Financial assets classifi ed as held for trading are included in the
category ‘fi nancial assets at fair value through profi t or loss’. Financial
assets are classifi ed as held for trading if they are acquired for the
purpose of selling in the near term with the intention of making a
profi t. Derivatives are also classifi ed as held for trading unless they
are designated as eff ective hedging instruments. Gains or losses on
investments held for trading are recognised in profi t or loss and the
related assets are classifi ed as current assets in the balance sheet.
(ii) Loans and receivables
Loans and receivables including loan notes and loans to key
management personnel are non-derivative fi nancial assets with fi xed
or determinable payments that are not quoted in an active market.
Such assets are carried at amortised cost using the eff ective interest
method. Gains and losses are recognised in profi t or loss when the
loans and receivables are derecognised or impaired, as well as through
the amortisation process. These are included in current assets, except
for those with maturities greater than 12 months after balance date,
which are classifi ed as non-current.
>>48
(iii) Available-for-sale investments
Available-for-sale investments are those non-derivative fi nancial assets,
principally equity securities, that are designated as available-for-sale or
are not classifi ed as any of the two preceding categories. After initial
recognition available-for-sale investments are measured at fair value
with gains or losses being recognised as a separate component of
equity until the investment is derecognised or until the investment is
determined to be impaired, at which time the cumulative gain or loss
previously reported in equity is recognised in profi t or loss.
The fair value of investments that are actively traded in organised
fi nancial markets is determined by reference to quoted market
bid prices at the close of business on the balance sheet date. For
investments with no active market, fair value is determined using
valuation techniques. Such techniques include using recent arm’s
length market transactions; reference to the current market value of
another instrument that is substantially the same; discounted cash fl ow
analysis and option pricing models making as much use of available
and supportable market data as possible and keeping judgemental
inputs to a minimum.
(iv) Investments in controlled entities
Investments in controlled entities are recorded at cost.
Investments in associates
(n)
The Group’s investments in its associates are accounted for using the
equity method of accounting in the consolidated fi nancial statements.
The associate is an entity in which the Group has signifi cant infl uence
and which is neither a subsidiary nor a joint venture.
The Group generally deems they have signifi cant infl uence if they have
over 20% of the voting rights.
Under the equity method, the investment in the associate is carried in
the consolidated balance sheet at cost plus post-acquisition changes in
the Group’s share of net assets of the associate. Goodwill relating to an
associate is included in the carrying amount of the investment and is not
amortised. After application of the equity method, the Group determines
whether it is necessary to recognise any additional impairment loss with
respect to the Group’s net investment in the associate.
The Group’s share of its associates’ post-acquisition profi ts or losses is
recognised in the income statement, and its share of post-acquisition
movements in reserves is recognised in reserves. The cumulative post-
acquisition movements are adjusted against the carrying amount of the
investment. Dividends receivable from associates are recognised in the
parent entity’s income statement, while in the consolidated fi nancial
statements they reduce the carrying amount of the investment.
When the Group’s share of losses in an associate equals or exceeds its
interest in the associate, including any unsecured long-term receivables
and loans, the Group does not recognise further losses, unless it has
incurred obligations or made payments on behalf of the associate.
The reporting dates of the associate and the Group are identical and
the associate’s accounting policies conform to those used by the Group
for like transactions and events in similar circumstances.
(o) Trade and other payables
Trade payables and other payables are carried at amortised cost. They
represent liabilities for goods and services provided to the Group prior
to the end of the fi nancial year that are unpaid and arise when the
Group becomes obliged to make future payments in respect of the
purchase of these goods and services. The amounts are unsecured and
are usually settled within 30 days of recognition.
Interest-bearing loans and borrowings
(p)
All loans and borrowings are initially recognised at the fair value of the
consideration received less directly attributable transaction costs.
After initial recognition, interest-bearing loans and borrowings are
subsequently measured at amortised cost using the eff ective interest
method. Fees paid on the establishment of loan facilities that are yield
related are included as part of the carrying amount of the loans and
borrowings.
Borrowings are classifi ed as current liabilities unless the Group has an
unconditional right to defer settlement of the liability for at least 12
months after the balance sheet date.
Borrowing costs
Borrowing costs are recognised as an expense when incurred.
(q) Provisions and employee leave benefits
Provisions are recognised when the Group has a present obligation
(legal or constructive) as a result of a past event, it is probable that an
outfl ow of resources embodying economic benefi ts will be required
to settle the obligation and a reliable estimate can be made of the
amount of the obligation.
When the Group expects some or all of a provision to be reimbursed,
for example under an insurance contract, the reimbursement is
recognised as a separate asset but only when the reimbursement is
virtually certain. The expense relating to any provision is presented in
the income statement net of any reimbursement.
Provisions are measured at the present value of management’s best
estimate of the expenditure required to settle the present obligation
at the balance sheet date using a discounted cash fl ow methodology.
The risks specifi c to the provision are factored into the cash fl ows and
as such a risk-free government bond rate relative to the expected life
of the provision is used as a discount rate. If the eff ect of the time value
of money is material, provisions are discounted using a current pre-tax
rate that refl ects the time value of money and, where appropriate, the
risks specifi c to the liability. The increase in the provision resulting from
the passage of time is recognised in fi nance costs.
>>49
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
(q) Provisions and employee leave benefits
(continued)
Employee leave benefits
(i) Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefi ts,
annual leave and accumulating sick leave expected to be settled within
12 months of the reporting date are recognised in other payables
in respect of employees’ services up to the reporting date. They are
measured at the amounts expected to be paid when the liabilities are
settled. Expenses for non-accumulating sick leave are recognised when
the leave is taken and are measured at the rates paid or payable.
(ii) Long service leave
The liability for long service leave is recognised and measured as the
present value of expected future payments to be made in respect of
services provided by employees up to the reporting date using the
projected unit credit method. Consideration is given to expected
future wage and salary levels, experience of employee departures, and
periods of service. Expected future payments are discounted using
market yields at the reporting date on national government bonds
with terms to maturity and currencies that match, as closely as possible,
the estimated future cash outfl ows.
Share-based payment transactions
(r)
The Group provides benefi ts to its employees (including directors)
in the form of share-based payments, whereby employees render
services in exchange for shares or rights over shares (‘equity-settled
transactions’).
There is currently one scheme in place to provide these benefi ts:
»
The Prime Employee Share Option Plan, which provides benefi ts
to directors and senior executives.
The cost of these equity-settled transactions with employees is
measured by reference to the fair value of the equity instruments at
the date at which they are granted. The fair value is determined by an
external valuer using a binomial model, further details of which
are given in note 27.
In valuing equity-settled transactions, no account is taken of any
vesting conditions, other than conditions linked to the price of the
shares of Prime Media Group Limited (‘market conditions’) if applicable.
The cost of equity–settled transactions is recognised, together with
a corresponding increase in equity, over the period in which the
performance conditions are fulfi lled (the vesting period), ending on
the date on which the relevant employees become fully-entitled to the
award (the vesting date).
At each subsequent reporting date until vesting, the cumulative charge
to the income statement is the product of:
(i)
the grant date fair value of the award;
(ii) the number of awards that, in the opinion of the directors of the
Group, will ultimately vest. This opinion is formed based on the
best available information at balance date. No adjustment is made
for the likelihood of market performance conditions being met as
the aff ect of these conditions is included in the determination of
fair value at grant date; and
(iii) the expired portion of the vesting period.
The charge to the income statement for the period is the cumulative
amount as calculated above less the amounts already charged in
previous periods. There is a corresponding credit to equity.
Until an award has vested, any amounts recorded are contingent and
will be adjusted if more or fewer awards vest than were originally
anticipated to do so. Any award subject to a market condition is
considered to vest irrespective of whether or not that market condition
is fulfi lled, provided that all other conditions are satisfi ed.
If the terms of an equity-settled award are modifi ed, as a minimum an
expense is recognised as if the terms had not been modifi ed. In addition,
an expense is recognised for any modifi cation that increases the total
fair value of the share-based payment arrangement, or is otherwise
benefi cial to the employee, as measured at the date of modifi cation.
If an equity-settled award is cancelled, it is treated as if it had vested
on the date of cancellation, and any expense not yet recognised for
the award is recognised immediately. However, if a new award is
substituted for the cancelled award and designated as a replacement
award on the date that it is granted, the cancelled and new award
are treated as if they were a modifi cation of the original award, as
described in the previous paragraph.
The dilutive eff ect, if any, of outstanding options is refl ected as
additional share dilution in the computation of diluted earnings per
share (see note 7).
Leases
(s)
The determination of whether an arrangement is or contains a
lease is based on the substance of the arrangement and requires an
assessment of whether the fulfi lment of the arrangement is dependent
on the use of a specifi c asset or assets and the arrangement conveys a
right to use the asset.
Leases are classifi ed at their inception as either operating or fi nance
leases based on the economic substance of the agreement so as to
refl ect the risks and benefi ts incidental to ownership.
(i) Group as a lessee
OPERATING LEASES
Operating lease payments are recognised as an expense in the income
statement on a straight-line basis over the lease term. Operating lease
incentives are recognised on a straight-line basis over the lease term.
LEASEHOLD IMPROVEMENTS
The cost of improvements to or on leasehold property are capitalised,
disclosed as leasehold improvements, and amortised over the
unexpired period of the lease or the estimated useful lives of the
improvements, whichever is the shorter.
>>50
Rendering of services
Revenue from the provision of production facilities is brought to
account after services have been rendered and the fee is receivable.
Commission revenue
Commission revenue is brought to account as it is received.
Interest
Interest revenue is recognised as interest accrues using the eff ective
interest method. This is a method of calculating the amortised cost of
a fi nancial asset and allocating the interest income over the relevant
period using the eff ective interest rate, which is the rate that exactly
discounts estimated future cash receipts through the expected life of
the fi nancial asset to the net carrying amount of the fi nancial asset.
Dividends
Dividends revenue is recognised when the Group’s right to receive the
payment is established.
Rental income
Rental income is derived from the sub-letting of the Group’s property,
plant and equipment. This rental is recognised on a straight-line basis
over the lease term. Contingent rental income is recognised as income
in the periods in which it is earned. Lease incentives are recognised as
an integral part of the total rental income.
(u) Government grants
Government grants are recognised at their fair value where there is
reasonable assurance that the grant will be recovered and all attaching
conditions will be complied with.
When the grant relates to an expense item, it is recognised as income
over the periods necessary to match the grant on a systematic basis
to the costs that it is intended to compensate. They are not credited
directly to shareholders equity.
Where the grant relates to an asset, the fair value is credited to a deferred
income account and is released to the income statement over the
expected useful life of the relevant asset by equal annual instalments.
Income tax
(v)
Current tax assets and liabilities for the current and prior periods are
measured at the amount expected to be recovered from or paid to the
taxation authorities based on the current period’s taxable income. The
tax rates and tax laws used to compute the amount are those that are
enacted or substantively enacted by the balance sheet date.
Deferred income tax is provided on all temporary diff erences at the
balance sheet date between the tax bases of assets and liabilities and
their carrying amounts for fi nancial reporting purposes.
FINANCE LEASES
Finance leases, which eff ectively transfer substantially all of the risks and
benefi ts incidental to ownership of the leased item, are capitalised at
inception of the lease at the fair value of the leased property or, if lower,
at present value of the minimum lease payments. Lease payments are
allocated between fi nance charges and reduction of the lease liability
so as to achieve a constant rate of interest on the remaining balance of
the liability. Finance charges are charged directly against income.
Capitalised lease assets are depreciated over the shorter of the
estimated useful life of the assets and the lease term if there is no
reasonable certainty that the Group will obtain ownership by the end
of the lease term.
(ii) Group as a Lessor
Leases in which the Group retains substantially all the risks and benefi ts
of ownership of the leased asset are classifi ed as operating leases. Initial
direct costs incurred in negotiating an operating lease are added to the
carrying amount of the leased asset and recognised as an expense over
the lease term on the same basis as rental income.
(t) Revenue recognition
Revenue is recognised and measured at the fair value of the
consideration received or receivable to the extent it is probable that
the economic benefi ts will fl ow to the Group and the revenue can be
reliably measured. The following specifi c recognition criteria must also
be met before revenue is recognised:
Advertising revenue
Broadcasting operations derive revenue primarily from the sale of
advertising time, to local, regional and national advertisers. Revenue is
recognised when the commercial advertisements are broadcast.
Commercial ad production revenue
Revenue is recognised at the time of invoicing the customers, which is
on completion of the production.
Cinema exhibition revenue
Revenue from the exhibition of fi lms was brought to account as it was
received.
Film & television production revenue
Revenue from the production of fi lms and television programs is
recognised by reference to the stage of completion of a program or
programs in progress at balance date or at the time of completion of
the contract and billing to the customer.
Stage of completion is measured by reference to costs incurred to date
as a percentage of total estimated costs of the program.
Sponsorship revenue
Revenue from sponsorships for the “Moonlight Cinema” business
is brought to account after sponsorship agreements have been
contracted and conditions for receipt of the income have been fulfi lled.
Screen advertising revenue
Revenue from the sale of cinema screen advertising is brought to
account after advertising agreements have been contracted and the
commercial advertisements have been screened.
>>51
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
Tax consolidation
Eff ective 1 July 2002, for the purposes of income taxation, Prime Media
Group Limited and its 100% owned Australian resident subsidiaries
formed a tax consolidated group. Prime Media Group Limited is the head
entity of the tax consolidated group. Members of the group entered into
a tax sharing arrangement in order to allocate income tax expense to the
wholly owned subsidiaries on a pro-rata basis. In addition, the agreement
provides for the allocation of income tax liabilities between the entities
should the head entity default on its tax payment obligations. At the
balance date, the possibility of default is remote.
Prime Media Group Limited formally notifi ed the Australian Taxation
Offi ce of its adoption of the tax consolidation regime when it lodged
its 30 June 2003 consolidated tax return.
Tax effect accounting by members of the consolidated group
Members of the tax consolidated group have entered into a tax funding
agreement. The tax funding agreement provides for the allocation of
current taxes to members of the tax consolidated group in accordance
with their taxable income for the period, while deferred taxes are
allocated to members of the tax consolidated group in accordance
with the principles of AASB 112 Income Taxes. Allocations under the tax
funding agreement are made at the end of each half year.
The allocation of taxes under the tax funding agreement is recognised
as an increase/decrease in the subsidiaries’ intercompany accounts
with the tax consolidated group head company, Prime Media Group
Limited. In accordance with UIG 1052: Tax Consolidation Accounting,
the Group has applied the “separate Taxpayer within group” approach
in determining the appropriate amount of current taxes to allocate to
members of the tax consolidated group.
(w) Other taxes
Revenues, expenses and assets are recognised net of the amount of
GST except:
»
where the GST incurred on a purchase of goods and services is not
recoverable from the taxation authority, in which case the GST is
recognised as part of the cost of acquisition of the asset or as part
of the expense item as applicable; and
receivables and payables are stated with the amount of GST included.
»
The net amount of GST recoverable from, or payable to, the
taxation authority is included as part of receivables or payables
in the balance sheet.
Cash fl ows are included in the Cash Flow Statement on a gross basis
and the GST component of cash fl ows arising from investing and
fi nancing activities, which is recoverable from, or payable to, the
taxation authority, are classifi ed as operating cash fl ows.
Commitments and contingencies are disclosed net of the amount
of GST recoverable from, or payable to, the taxation authority.
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Income tax (continued)
(v)
Deferred income tax liabilities are recognised for all taxable temporary
diff erences:
»
except where the deferred tax liability arises from the initial
recognition of an asset or liability in a transaction that is not a
business combination and, at the time of the transaction, aff ects
neither the accounting profi t nor taxable profi t or loss; and
in respect of taxable temporary diff erences associated with
investments in subsidiaries, except where the timing of the
reversal on the temporary diff erences can be controlled and it is
probable that the temporary diff erences will not reverse in the
foreseeable future.
»
Deferred income tax assets are recognised for all taxable temporary
diff erences, carried forward unused tax credits and unused tax
losses except:
»
when the deferred income tax asset relating to the deductible
temporary diff erence arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and,
at the time of the transaction, aff ects neither the accounting profi t
nor taxable profi t or loss; or
when the deductible temporary diff erence is associated with
investments in subsidiaries, associates or joint ventures, in which
case a deferred tax asset is only recognised to the extent that
it is probable that the temporary diff erence will reverse in the
foreseeable future and taxable profi t will be available against
which the temporary diff erence can be utilised.
»
The carrying amount of deferred income tax assets is reviewed at
each balance sheet date and reduced to the extent that it is no longer
probable that suffi cient taxable profi t will be available to allow all or
part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance
sheet date and are recognised to the extent that it has become probable
that future tax profi t will be available to allow the deferred tax asset to
be recovered.
Deferred income tax assets and liabilities are measured at the tax rates
that are expected to apply to the year when the asset is realised or
the liability is settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted at the balance sheet date.
Income taxes relating to items recognised directly in equity are
recognised in equity and not in the income statement.
Deferred tax assets and deferred tax liabilities are off set only if a legally
enforceable right exists to set off current tax assets against current tax
liabilities and the deferred tax assets and liabilities relate to the same
taxable entity and the same taxation authority.
>>52
(x) Derivative financial instruments and hedging
The Group uses derivative fi nancial instruments such as forward currency
contracts and interest rate swaps to manage its risks associated with
interest rate and foreign currency fl uctuations. Such derivative fi nancial
instruments are initially recognised at fair value on the date on which a
derivative contract is entered into and are subsequently remeasured to
fair value. Derivatives are carried as assets when their fair value is positive
and as liabilities when their fair value is negative.
Any gains or losses arising from changes in the fair value of derivatives
are taken directly to net profi t or loss for the year.
The fair values of forward currency contracts are calculated by
reference to current forward exchange rates for contracts with similar
maturity profi les. The fair values of interest rate swap contracts are
determined by reference to market values for similar instruments.
(y) Derecognition of financial assets
and financial liabilities
Financial assets
A fi nancial asset (or, where applicable, a part of a fi nancial asset or part
of a group of similar fi nancial assets) is derecognised when:
»
»
the rights to receive cash fl ows from the asset have expired;
the Group retains the right to receive cash fl ows from the asset,
but has assumed an obligation to pay them in full without material
delay to a third party under a ‘pass-through’ arrangement; or
the Group has transferred its rights to receive cash fl ows from the
asset and either (a) has transferred substantially all the risks and
rewards of the asset, or (b) has neither transferred nor retained
substantially all the risks and rewards of the asset, but has
transferred control of the asset.
»
When the Group has transferred its rights to receive cash fl ows from an
asset and has neither transferred nor retained substantially all the risks
and rewards of the asset nor transferred control of the asset, the asset is
recognised to the extent of the Group’s continuing involvement in the
asset. Continuing involvement that takes the form of a guarantee over
the transferred asset is measured at the lower of the original carrying
amount of the asset and the maximum amount of consideration
received that the Group could be required to repay.
Financial assets
When continuing involvement takes the form of a written and/or
purchased option (including a cash-settled option or similar provision)
on the transferred asset, the extent of the Group’s continuing involvement
is the amount of the transferred asset that the Group may repurchase,
except that in the case of a written put option (including a cash-settled
option or similar provision) on an asset measured at fair value, the extent
of the Group’s continuing involvement is limited to the lower of the fair
value of the transferred asset and the option exercise price.
Financial Liabilities
A fi nancial liability is derecognised when the obligation under the
liability is discharged or cancelled or expires.
When an existing fi nancial liability is replaced by another from the
same lender on substantially diff erent terms, or the terms of an existing
liability are substantially modifi ed, such an exchange or modifi cation is
treated as a derecognition of the original liability and the recognition
of a new liability, and the diff erence in the respective carrying amounts
is recognised in profi t or loss.
Impairment of financial assets
(z)
The Group assesses at each balance sheet date whether a fi nancial
asset or group of fi nancial assets is impaired.
Financial assets carried at amortised cost
If there is objective evidence that an impairment loss on loans and
receivables carried at amortised cost has been incurred, the amount
of the loss is measured as the diff erence between the asset’s carrying
amount and the present value of estimated future cash fl ows
(excluding future credit losses that have not been incurred) discounted
at the fi nancial asset’s original eff ective interest rate (i.e. the eff ective
interest rate computed at initial recognition). The carrying amount
of the asset is reduced either directly or through use of an allowance
account. The amount of the loss is recognised in profi t or loss.
The Group fi rst assesses whether objective evidence of impairment
exists individually for fi nancial assets that are individually signifi cant, and
individually or collectively for fi nancial assets that are not individually
signifi cant. If it is determined that no objective evidence of impairment
exists for an individually assessed fi nancial asset, whether signifi cant
or not, the asset is included in a group of fi nancial assets with similar
credit risk characteristics and that group of fi nancial assets is collectively
assessed for impairment. Assets that are individually assessed for
impairment and for which an impairment loss is or continues to be
recognised are not included in a collective assessment of impairment.
If, in a subsequent period, the amount of the impairment loss decreases
and the decrease can be related objectively to an event occurring after
the impairment was recognised, the previously recognised impairment
loss is reversed. Any subsequent reversal of an impairment loss is
recognised in profi t or loss, to the extent that the carrying value of the
asset does not exceed its amortised cost at the reversal date.
Financial assets carried at cost
If there is objective evidence that an impairment loss has been
incurred on an unquoted equity instrument that is not carried at fair
value (because its fair value cannot be reliably measured), or on a
derivative asset that is linked to and must be settled by delivery of such
an unquoted equity instrument, the amount of the loss is measured as
the diff erence between the asset’s carrying amount and the present
value of estimated future cash fl ows, discounted at the current market
rate of return for a similar fi nancial asset.
>>53
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
2
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
(aa) Impairment of non-financial assets
other than goodwill
Intangible assets that have an indefi nite useful life are not subject
to amortisation and are tested annually for impairment, or more
frequently if events or changes in circumstances indicate that they
might be impaired. Other assets are tested for impairment whenever
events or changes in circumstances indicate that the carrying amount
may not be recoverable.
The Group conducts an annual internal review of asset values, which
is used as a source of information to assess for any indicators or
impairment. External factors, such as changes in expected future
processes, technology and economic conditions, are also monitored
to assess for indicators of impairment. If any indication of impairment
exists, an estimate of the asset’s recoverable amount is calculated.
(bb) Contributed equity
Ordinary shares are classifi ed as equity. Incremental costs directly
attributable to the issue of new shares or options are shown in equity
as a deduction, net of tax, from the proceeds.
(cc) Earnings per share
Basic earnings per share is calculated as net profi t attributable to
members of the parent, adjusted to exclude any costs of servicing
equity (other than dividends) and preference share dividends, divided
by the weighted average number of ordinary shares, adjusted for any
bonus element.
(dd) Non current assets and disposal groups
held for sale and discontinued operations
Non-current assets and disposal groups are classifi ed as held for sale
and measured at the lower of their carrying amount and fair value
less costs to sell if their carrying amount will be recovered principally
through a sale transaction. They are not depreciated or amortised. For
an asset or disposal group to be classifi ed as held for sale, it must be
available for immediate sale in its present condition and its sale must
be highly probable.
An impairment loss is recognised for any initial or subsequent write-
down of the asset (or disposal group) to fair value less costs to sell.
A gain is recognised for any subsequent increases in fair value less
costs to sell of an asset (or disposal group), but not in excess of any
cumulative impairment loss previously recognised. A gain or loss not
previously recognised by the date of the sale of the non-current asset
(or disposal group) is recognised at the date of derecognition.
A discontinued operation is a component of the entity that has
been disposed of or is classifi ed as held for sale and that represents a
separate major line of business or geographical area of operations, is
part of a single coordinated plan to dispose of such a line of business
or area of operations, or is a subsidiary acquired exclusively with a
view to resale. The results of discontinued operations are presented
separately on the face of the income statement and the assets and
liabilities are presented separately on the face of the balance sheet.
Diluted earnings per share is calculated as net profi t attributable to
members of the parent, adjusted for:
»
costs of servicing equity (other than dividends) and preference
share dividends;
the after-tax eff ect of dividends and interest associated with
dilutive potential ordinary shares that have been recognised as
expenses; and
other non-discretionary changes in revenues or expenses during
the period that would result from the dilution of potential ordinary
shares;
»
»
divided by the weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any bonus element.
>>54
3
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal fi nancial instruments, other than derivatives, comprise receivables, payables, bank loans, bank overdrafts, available-for-sale
investments, fi nance lease contracts, cash and short-term deposits.
The main purpose of these fi nancial instruments is to raise fi nance for the Group’s operations. The Group has various other fi nancial assets and
liabilities such as trade receivables and trade payables, which arise directly from its operations. The Group also enters into derivative transactions,
including principally interest rate swaps and forward currency contracts. The purpose is to manage the interest rate and currency risks arising from
the Group’s operations and its sources of fi nance. It is, and has been throughout the period under review, the Group’s policy that no trading of
fi nancial instruments shall be undertaken. The main risks arising from the Group’s fi nancial instruments are cash fl ow interest rate risk, liquidity risk,
foreign currency risk and credit risk.
The Board reviews and agrees policies for managing each of these risks as summarised below.
Primary responsibility for identifi cation and control of fi nancial risks rests with the Chief Executive Offi cer and Audit Committee under the authority
of the Board. The Board reviews and agrees policies for managing each of the risks identifi ed below, including the setting of limits for hedging
cover of foreign currency and interest rate risk, credit allowances, and future cash fl ow forecast projections.
Risk exposures and responses
Interest rate risk
The Group’s exposure to market interest rates relates primarily to the Group’s long-term debt obligations as well as derivative interest rate swap
contracts. The level of debt is disclosed in note 18.
At balance date, the Group had the following mix of fi nancial assets and liabilities exposed to Australian Variable interest rate risk that are not
designated in cash fl ow hedges:
Financial assets
Cash and cash equivalents
Derivatives
Unsecured related party loans
Financial liabilities
$350 million Secured bank facility
Secured Bank Loans – Broadcast Production Services
Derivatives
Unsecured related party loans
Net exposure
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
6,669
–
–
6,669
(146,000)
(17,771)
(4,595)
–
(168,366)
(161,697)
4,010
9,632
–
13,642
(232,750)
(9,279)
–
–
(242,029)
(228,387)
47
–
714,315
714,362
(146,000)
–
(4,595)
(24,759)
(175,354)
539,008
31
9,632
642,036
651,699
(232,750)
–
–
(26,663)
(259,413)
392,286
Interest rate swap contracts outlined in note 23, with a fair value of Consolidated liability $4,595,000 (2008: Asset $9,632,000), Parent liability
$4,595,000 (2008: Asset $9,632,000), are exposed to fair value movements if interest rates change. All derivative fi nancial instruments are stated at
fair value with any gains or losses arising from changes in fair value being taken directly to the profi t and loss for the year.
The Group’s policy is to manage its fi nance costs using a mix of fi xed and variable rate debt. The Group’s policy is to keep at least 50% of its
borrowings at fi xed rates of interest. To manage this mix in a cost-effi cient manner, the Group enters into interest rate swaps, in which the Group
agrees to exchange, at specifi ed intervals, the diff erence between fi xed and variable interest amounts calculated by reference to an agreed-
upon notional principal amount. At 30 June 2009, after taking into account the eff ect of interest rate swaps, approximately 58% of the Group’s
borrowings are at a fi xed rate of interest (2008: 89%).
The Group constantly analyses its interest rate exposure. Within this analysis consideration is given to potential renewals of existing positions,
alternative fi nancing, alternative hedging positions and the mix of fi xed and variable interest rates.
>>55
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
3
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)
The following sensitivity analysis is based on the interest rate risk exposures in existence at the balance sheet date:
At 30 June 2009, if interest rates had moved, as illustrated in the table below, with all other variables held constant,
post tax profi t and equity would have been aff ected as follows:
JUDGEMENTS OF REASONABLY POSSIBLE MOVEMENTS:
Consolidated
+ 1% (100 basis points)
– 1% (100 basis points)
Parent
+ 1% (100 basis points)
– 1% (100 basis points)
POST TAX PROFIT
HIGHER/(LOWER)
EQUITY
HIGHER/(LOWER)
2009
$’000
926
(926)
5,672
(5,672)
2008
$’000
3,804
(3,804)
8,148
(8,148)
2009
$’000
2008
$’000
–
–
–
–
–
–
–
–
The movements in profi t are due to higher/lower interest costs from variable rate debt and cash balances. The sensitivity is lower in 2009 than 2008
because of a reduction in outstanding borrowings that has occurred due to repayment of debt as a result of a capital raising during the current
period.
Signifi cant assumptions used in the interest rate sensitivity analysis include:
»
Reasonable movements in interest rates were determined based on the Group’s current credit rating and mix of debt in Australia and foreign
countries, relationships with fi nancial institutions, the level of debt that is expected to be renewed and economic forecaster’s expectations.
The net exposure at balance date is representative of what the Group was and is expecting to be exposed to in the next 12 months from
balance date.
»
Foreign currency risk
The Group operates in three countries Australia, New Zealand and Singapore. The majority of transactions for the Group entities are made in the
functional currency of the relevant entity.
From time to time the Group enters into transactions that give rise to currency exposure risks. Such currency exposures arise from purchases in
currencies other than the Group’s functional currency.
The Group reviews the transactional currency risks arising from signifi cant foreign currency transactions and enters into appropriate forward
currency agreements contracts to reduce currency risks.
The Group also has foreign currency translation risk where the operations of the foreign based subsidiaries are translated to the Group’s reporting
currency.
At 30 June 2009, the Group had the following exposure to NZ$ foreign currency that is not designated in cash fl ow hedges:
Financial Assets
Trade and other receivables
Financial Liabilities
Trade and other payables
Net exposure
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
–
–
–
–
–
–
–
1,318
(30,770)
(30,770)
(33,519)
(32,201)
As at balance date, the Group does not have any forward currency contracts (2008: Nil) designated as cash fl ow hedges that are subject to fair
value movements through equity and profi t and loss respectively as foreign exchange rates move.
>>56
The following sensitivity is based on the foreign currency risk exposures in existence at the balance sheet date:
At 30 June 2009, had the Australian dollar moved, as illustrated in the table below, with all other variables held constant,
post tax profi t and equity would have been aff ected as follows:
JUDGEMENTS OF REASONABLY POSSIBLE MOVEMENTS:
Consolidated
AUD/NZD +10%
AUD/NZD –10%
Parent
AUD/NZD +10%
AUD/NZD –10%
POST TAX PROFIT
HIGHER/(LOWER)
EQUITY
HIGHER/(LOWER)
2009
$’000
–
–
2008
$’000
–
–
1,575
(1,926)
2,330
(1,259)
2009
$’000
2008
$’000
–
–
–
–
–
–
–
–
As at 30 June 2009, apart from the foreign currency risks with the Group, the only foreign currency exposure relates to a USD payable due in July
2009. The Group has taken out a foreign currency option against this liability at a minimum AUD:USD exchange rate of 0.80. The movement in the
value of the option is taken to the profi t and loss.
The foreign currency exposures within the Group relate to the translation to the Group presentation currency of AUD. These translation diff erences
are taken directly to equity.
Management believes the balance date risk exposures are representative of the risk exposure inherent in the fi nancial instruments.
Credit risk
Credit risk arises from the fi nancial assets of the Group, which comprise cash and cash equivalents, trade and other receivables, available-for-sale
fi nancial assets and derivative instruments. The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum
exposure equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note.
The Group does not hold any credit derivatives to off set its credit exposure.
The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the Group’s policy to securitise its
trade and other receivables.
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verifi cation procedures including an assessment
of their independent credit rating, fi nancial position, past experience and industry reputation. Risk limits are set for each individual customer in
accordance with parameters set by the Board. These risk limits are regularly monitored.
In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not signifi cant.
The Group maintains cash on deposit only with major Australian banks or similar in countries of operation. Excess cash reserves of foreign
subsidiaries are used to repay intercompany borrowings. Limited cash reserves are held outside Australia.
There are no signifi cant concentrations of credit risk within the Group.
>>57
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
3
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)
Liquidity risk
Liquidity risk arises from the fi nancial liabilities of the Group and the Group’s subsequent ability to meet their obligations to repay their fi nancial
liabilities as and when they fall due.
The Group’s objective is to maintain a balance between continuity of funding and fl exibility through the use of bank loans and fi nance leases.
The Group currently has funding through:
»
»
»
$350 million Debenture Subscription Facility (2008: $350 million), which is currently drawn to 42% capacity (2008: 67%)
$17.7 million Multi Option facilities (2008: $10.4 million) held by Broadcast Production Services Limited with the ANZ Banking Group Limited; and
Long Term fi nance lease contracts over specifi c items of plant and equipment.
It is the Group’s policy that renegotiation of existing funding facilities are commenced at least six months prior to the maturity date of the existing facilities.
The Group’s 97% owned subsidiary Broadcast Production Services Limited currently has two fi nancing facilities that are due to expire in the next six
months being:
»
$6,195,282 (Balance drawn $6,195,282) is due to expire 30 November 2009. The repayment of this facility will be made from the receipt of
funds owing to the Group.
$4,500,000 (Balance drawn $4,500,000) expires 30 November 2009. Management anticipates that this facility will not be renewed. If this is the
case, then the Group will require either a new equity issue or asset sales to enable this facility to be repaid.
»
Broadcast Production Services Limited intends to raise funds by way of fresh equity and/or assets sales until this happens the Prime Media Group
has assured the Board of Broadcast Production Services Limited the continuation of funding support. This fund raising is intended to be completed
prior to the expiry of the debt facilities due in November 2009.
At 30 June 2009, 7.8% of the Group’s debt will mature in less than one year (2008: 3.8%).
The table below refl ects all contractually fi xed pay-off s and receivables for settlement, repayments and interest resulting from recognised
fi nancial assets and liabilities, including derivative fi nancial instruments as of 30 June 2009. For derivative fi nancial instruments the market value is
presented, whereas for the other obligations the respective undiscounted cash fl ows for the respective upcoming fi scal years are presented. Cash
fl ows for fi nancial assets and liabilities without fi xed amount or timing are based on the conditions existing at 30 June 2009.
The remaining contractual maturities of the Group’s and parent entity’s fi nancial liabilities are:
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
23,094
14,226
184,168
10,009
2008
$’000
20,334
10,401
300,941
11,159
2009
$’000
5,090
4,090
160,592
–
2008
$’000
8,844
8,654
285,989
–
6 months or less
6–12 months
1–5 years
Over 5 years
>>58
Maturity analysis of fi nancial assets and liability based on management’s expectations
The risk implied from the values shown in the table below, refl ects a balanced view of cash infl ows and outfl ows. Leasing obligations, trade
payables and other fi nancial liabilities mainly originate from the fi nancing of assets used in our ongoing operations such as property, plant,
equipment and investments in working capital (e.g. inventories and trade receivables). These assets are considered in the Group’s overall liquidity
risk. To monitor existing fi nancial assets and liabilities as well as to enable an eff ective controlling of future risks, the Group has established
comprehensive risk reporting covering its worldwide business units that refl ects expectations of the management of expected settlement of
fi nancial assets and liabilities.
YEAR ENDED 30 JUNE 2009
Consolidated
Financial assets
Cash and cash equivalents
Trade and other receivables
Derivatives – infl ows
Consolidated
Financial liabilities
Trade and other payables
Interest bearing loans and borrowings
Derivatives – outfl ows
Net maturity
YEAR ENDED 30 JUNE 2009
Parent
Financial assets
Cash and cash equivalents
Trade and other receivables
Derivatives – infl ows
Parent
Financial liabilities
Trade and other payables
Interest bearing loans and borrowings
Derivatives – outfl ows
Net maturity
≤ 6 MONTHS
$’000
6 – 12
MONTHS
$’000
6,669
51,385
57
58,111
(61,252)
(22,033)
(1,061)
(84,346)
(26,235)
≤ 6 MONTHS
$’000
47
255
57
359
(630)
(4,030)
(1,061)
(5,721)
(5,362)
–
–
–
–
–
(13,165)
(1,061)
(14,226)
(14,226)
6 – 12
MONTHS
$’000
–
–
–
–
–
(3,029)
(1,061)
(4,090)
(4,090)
1 – 5
YEARS
$’000
–
815
–
815
(1,423)
(181,695)
(2,473)
(185,591)
(184,776)
1 – 5
YEARS
$’000
–
692,326
–
692,326
(363,837)
(158,118)
(2,473)
(524,428)
167,898
> 5 YEARS
$’000
TOTAL
$’000
–
–
–
–
6,669
52,200
57
58,926
–
(10,009)
–
(10,009)
(10,009)
(62,675)
(226,902)
(4,595)
(294,172)
(235,246)
> 5 YEARS
$’000
TOTAL
$’000
–
–
–
–
–
–
–
–
–
47
692,581
57
692,685
(364,467)
(165,177)
(4,595)
(534,239)
158,446
At balance date, the Group has available approximately $204 million of unused credit facilities available for its immediate use.
Fair value
The methods for estimating fair value are outlined in the relevant notes to the fi nancial statements.
>>59
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
4
INCOMES AND EXPENSES
Incomes and Expenses from Continuing Operations
Incomes
(a)
Media sales revenue
Broadcast and television production revenue
Film exhibition and distribution revenue
Dividend income
Finance income
Other revenue
Breakdown of fi nance income:
Interest received
– other persons
– charged to controlled entities
Gain on fair value adjustment interest rate swaps
Breakdown of other income:
Government grants
Unrealised Foreign Exchange Gains
Production revenue
Representation services
Gain on disposal of property, plant and equipment
Rental income
Other revenues
(b) Expenses
Broadcasting and transmission expenses
Sales, marketing and administration expenses
Film exhibition and distribution expenses
Broadcast and television production expenses
Depreciation and amortisation expenses
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
232,489
28,511
4,980
206
801
12,676
279,663
801
–
–
801
4,730
–
2,949
1,806
133
1,587
1,471
12,676
122,783
114,687
4,543
23,672
15,298
280,983
231,960
13,166
6,323
1
5,994
12,829
270,273
1,180
–
4,814
5,994
5,100
–
2,311
2,004
–
2,320
1,094
12,829
113,506
88,091
4,070
9,636
12,763
228,066
–
–
–
40,000
33,896
380
74,276
469
33,427
–
33,896
–
–
–
–
–
–
380
380
–
2,917
–
–
1
2,918
–
–
–
–
64,725
3,821
68,546
782
59,129
4,814
64,725
–
3,683
–
–
–
–
138
3,821
–
2,462
–
–
1
2,463
>>60
(c) Finance expenses
Interest expense – other persons
Interest expense – controlled entities
Effective interest rate adjustments
Loss on fair value adjustment interest rate swaps
(d) Specific expenses
Bad and doubtful debts – trade debtors
Minimum lease payments – operating leases
Superannuation contributions
Share based payments expense
Realised foreign exchange Losses
Unrealised foreign exchange gains/(losses)
Fair value gain on foreign currency option
Impairment of television format rights
Impairment of investments in associated entities
Impairment of property, plant and equipment
Impairment of radio broadcast licences
Impairment of goodwill
Impairment of available-for-sale financial assets
Impairment of loans to related parties
Impairment of loans to associated entities
Incomes
Income and Expenses from Discontinuing Operations
(e)
Sales revenue
Other income
Breakdown of other income:
Gain on disposal of fi lm exhibition and distribution businesses
Expenses
(f)
Film exhibition and distribution expenses
NOTES
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
27
16
12
15
16
16
14
12
19,032
–
(690)
24,058
42,400
457
17,451
3,670
971
79
–
(57)
1,350
9,001
2,129
17,761
7,385
1,414
2,000
–
–
–
–
–
–
–
–
16,930
–
382
–
17,312
39
17,405
3,670
433
–
–
–
700
24,000
–
–
–
–
–
2,000
23,840
5,421
29,261
5,421
5,421
28,634
28,634
15,366
2,562
(690)
24,058
41,296
15,776
2,658
382
–
18,816
–
–
30
971
–
483
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
24
433
606
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
>>61
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
5
INCOME TAX
Income tax expense
(a)
The major components of income tax expense are:
Income Statement
Current income tax
Current income tax charge
Adjustments in respect of current income tax of previous years
Losses not recognised
Deferred income tax
Relating to origination and reversal of temporary diff erences
Foreign tax credits written off
DTA/DTL not recognised due to accumulated
loss position of subsidiary
Income tax expense/(benefi t) reported in the income statement
(b) Amounts charged or credited directly to equity
Deferred income tax related to items charged or credited
directly to equity
Capital raising costs deductible for tax
Impairment losses on available-for-sale investments
transferred to income statement
Unrealised gains/(losses) on available-for-sale investments
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
6,190
(103)
955
(10,151)
672
1,180
(1,257)
1,454
(162)
–
1,292
14,624
518
–
(7,739)
–
–
7,403
–
–
(573)
(573)
958
(194)
–
(3,647)
–
–
(2,883)
1,454
–
–
1,454
11,765
(18)
–
2,552
–
–
14,299
–
–
–
–
>>62
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
(c) Reconciliation between aggregate tax expense recognised in the income statement
and tax expense calculated per the statutory income tax rate.
(46,801)
–
(46,801)
Profi t/(loss) before tax from continuing operations
Profi t/(loss) before tax from discontinuing operations
Total accounting profi t/(loss) before income tax
Prima facie tax (benefi t)/expense on accounting profi t
at the Group’s statutory rate of 30% (2008: 30%)
Foreign tax credits written off
Intra-group dividends
Capital Gain on sale of Dendy Film business
Non temporary diff erences
Impairment expense not deductible for tax
Current year tax losses not recognised
Tax losses utilised not previously recognised
Recognised previously unrecognised Deferred Tax Asset
Adjustments in respect of current income tax of previous years
Income not assessable for tax
DTA/DTL on timing diff erences not previously recognised now
brought to account
DTA/DTL on timing diff erences not recognised
Foreign tax rate adjustment
Aggregate income tax (benefi t)/expense
Income tax expense/(benefi t) attributable to continuing operations
Income tax expense/(benefi t) attributable
to discontinuing operations
(14,040)
672
–
–
1,351
10,566
620
–
–
(103)
(50)
(1,462)
1,180
9
(1,257)
(1,257)
–
(1,257)
21,308
627
21,935
6,580
–
–
74
993
–
–
(233)
(730)
518
–
–
–
201
7,403
7,171
232
7,403
30,062
–
30,062
9,019
–
(12,000)
–
292
–
–
–
–
(194)
–
–
–
–
(2,883)
(2,883)
–
(2,883)
47,267
–
47,267
14,180
–
–
–
137
–
–
–
–
(18)
–
–
–
–
14,299
14,299
–
14,299
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2009
$’000
2008
$’000
2008
$’000
2009
$’000
2009
$’000
2008
$’000
2008
$’000
CURRENT
INCOME TAX
DEFERRED
INCOME TAX
CURRENT
INCOME TAX
DEFERRED
INCOME TAX
CURRENT
INCOME TAX
DEFERRED
INCOME TAX
CURRENT
INCOME TAX
DEFERRED
INCOME TAX
Recognised deferred tax assets and liabilities
Opening balance
Charged to income
Charged to equity
Other payments
Transfers to/from Tax Group Entities
Acquisitions/Disposals
Closing balance
Tax expense/(benefi t) in income statement
Amounts recognised in the balance sheet:
Deferred tax asset
Deferred tax liability
(6,270)
(16,294)
–
17,204
–
–
(5,360)
(5,360)
(5,338)
–
15,984
–
–
5,286
(634)
6,595
1,292
–
–
1,303
8,556
(1,257)
8,719
(163)
8,556
(9,525)
8,891
–
–
–
–
(3,582)
3,805
1,454
–
–
–
(4,466)
(922)
–
14,195
(3,566)
–
(634) 5,241 1,677
7,403
(2,883)
(4,476)
(11,747)
–
13,312
(1,555)
–
(4,466)
(1,030)
(2,552)
–
–
–
–
(3,582)
14,299
1,849
(2,483)
(634)
1,677
–
1,677
–
(3,582)
(3,582)
>>63
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
5
INCOME TAX (CONTINUED)
Recognised deferred tax assets and liabilities
Deferred income tax as at 30 June relates to the following:
Consolidated
Deferred tax liabilities
Accelerated depreciation for tax purposes
Leased assets
Prepaid expenses deductible for tax
Income not yet assessable for tax
Fair value of television licences on acquisition
Fair value of derivatives
Set-off of deferred tax assets
Consolidated
Deferred tax assets
Employee entitlements
Provisions
Expenses not yet deductible for tax
Lease liabilities
Diff erence between accounting and tax building write off
Fair value of derivatives
Impairments of investments
Fair value of available-for-sale investments
DTA not recognised due to uncertainty of recovery
Tax losses
Set-off of deferred tax liabilities
>>64
BALANCE SHEET
2009
$’000
2008
$’000
(448)
(1,278)
(1,807)
(116)
(6,690)
–
(10,339)
10,176
(163)
1,880
1,253
2,227
1,152
809
1,361
9,845
–
(1,180)
1,548
18,895
(10,176)
8,719
(1,451)
(2,813)
(3,259)
(558)
(6,690)
(2,890)
(17,661)
15,178
(2,483)
1,647
350
1,370
2,864
504
–
8,356
162
–
1,774
17,027
(15,178)
1,849
Deferred income tax
Deferred income tax as at 30 June relates to the following:
Parent
Deferred tax liabilities
Accelerated depreciation for tax purposes
Unrealised (gains)/losses not yet assessable for tax
Fair value of derivatives
Set-off of deferred tax assets
Parent
Deferred tax assets
Provisions
Accrued Expenses not yet deductible for tax
Fair value of derivatives
Set-off of deferred tax liabilities
Income tax losses
(a) Deferred tax assets arising from tax losses of a controlled entity which at balance date are
recognised as being highly probable of recovery. These losses relate to an entity outside the
Australian Tax Consolidated Group that is making profi ts.
(b) Deferred tax assets arising from tax losses of a controlled entity not recognised at reporting date
as realisation of the benefi t is not regarded as highly probable
BALANCE SHEET
2009
$’000
2008
$’000
2
(896)
–
(894)
894
–
31
1,179
1,361
2,571
(894)
1,677
2
(1,039)
(2,890)
(3,927)
345
(3,582)
55
290
–
345
(345)
–
1,548
1,774
23,687
21,553
Tax consolidation
(i) Members of the tax consolidated group and the tax sharing arrangements
Eff ective 1 July 2002, for the purposes of income taxation, Prime Media Group Limited and its 100% owned Australian resident subsidiaries formed
a tax consolidated group. Prime Media Group Limited is the head entity of the tax consolidated group. Members of the group entered into a tax
sharing arrangement in order to allocate income tax expense to the wholly owned subsidiaries on a pro-rata basis. In addition, the agreement
provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts
have been recognised in the fi nancial statements in respect of this agreement on the basis that the possibility of default is remote.
>>65
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
5
INCOME TAX (CONTINUED)
(ii) Tax effect accounting by members of the consolidated group
MEASUREMENT METHOD ADOPTED UNDER UIG 1052 TAX CONSOLIDATION ACCOUNTING
The head entity and the controlled entities in the tax consolidated group continue to account for their own current and deferred tax amounts.
The Group has applied the group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to
members of the tax consolidated group. The current and deferred tax amounts are measured in a systematic manner that is consistent with the
broad principles in AASB 112 Income Taxes. The nature of the tax funding agreement is discussed further below.
NATURE OF THE TAX FUNDING AGREEMENT
Members of the tax consolidated group have entered into a tax funding agreement. The tax funding agreement provides for the allocation of
current taxes to members of the tax consolidated group in accordance with their taxable income for the period, while deferred taxes are allocated
to members of the tax consolidated group in accordance with the principles of AASB 112 Income Taxes. Allocations under the tax funding
agreement are made at the end of each half year.
The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the subsidiaries’ intercompany accounts with
the tax consolidated group head company, Prime Media Group Limited. In accordance with UIG 1052: Tax Consolidation Accounting, the group has
applied the “separate Taxpayer within group” approach in determining the appropriate amount of current taxes to allocate to members of the tax
consolidated group.
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
(3,566)
(1,990)
Prime Media Group Limited has recognised the following amounts as tax-consolidation
contribution adjustments:
Total increase/(reduction) to inter-company assets of Prime Media Group Limited
6
DISCONTINUED OPERATIONS
(a) Details of operations disposed and held for sale
2009
There have been no disposals of operating units during the current fi nancial year.
2008
DISPOSAL OF DENDY FILM AND CINEMA OPERATIONS
On 22 February 2008, the Board of Directors of Broadcast Production Services Limited entered into a sale agreement to dispose of the Dendy Film
Distribution and Exhibition businesses. The sale was completed on 30 April 2008, on which date control of the businesses passed to the acquirer.
The Gain on sale of the disposal group was $5,421,000 and the trading loss for the period to 30 April 2008 for the disposal group was $4,795,000
before tax.
ASSETS HELD FOR RESALE
Following on from the sale of Dendy Cinema one asset remained unsold and is still classifi ed as being held for resale. The asset held for resale as at
30 June 2008 was:
Investment in associate – Kino Cinema $NIL (2008: $414,000).
>>66
(b) Financial performance of operations disposed and held for sale
Revenue
Expenses
Net Profi t/(loss) attributable to discontinued operations before tax
Income tax (expense)/benefi t
Net profi t/(loss) attributable to discontinued operations after tax
Gain on sale of discontinued operations
Income tax (expense)
Net profi t/(loss) on sale of discontinued operations after income tax
Net profi t/(loss) attributable to discontinued operations after tax
Minority interest in discontinued operations
Net profi t/(loss) from discontinued operations attributable to members of parent entity
Earnings per share (cents per share)
Basic from discontinued operations
Diluted from discontinued operations
(c) Assets and liabilities – held for sale operations
Current assets
Cash
Receivables
Inventories
Investments
Other
Total current assets
Non-current assets
Receivables
Investments (equity accounted)
Inventories
Property, plant & equipment
Intangibles
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Payables
Interest bearing liabilities
Deferred tax liabilities
Provisions
Total current liabilities
Non-current liabilities
Payables
Interest bearing liabilities
Deferred tax liabilities
Provisions
Other
Total non-current liabilities
Total liabilities
Net assets held for sale
2009
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
2009
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2008
$’000
23,840
(28,634)
(4,794)
1,774
(3,020)
5,421
(2,006)
3,415
395
192
203
0.01
0.01
2008
$’000
–
–
–
–
–
–
–
414
–
–
–
–
414
414
–
–
–
–
–
–
–
–
–
–
–
–
414
>>67
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
6
DISCONTINUED OPERATIONS (CONTINUED)
(d) Cash flow information – held for sale operations
Net cash infl ow/(outfl ow) from operating activities
Net cash infl ow/(outfl ow) from investing activities
Net cash infl ow/(outfl ow) from fi nancing activities
Net cash increase/(decrease) in cash generated by the discontinued division
(e) Assets and liabilities of disposed operations
Assets
Receivables
Inventories
Other
Property, Plant and Equipment
Total assets
Current Liabilities
Payables
Provisions
Total liabilities
Net assets held for sale
Consideration received or receivable
Cash
Less: Net assets disposed of
Gain on disposal before income tax
Income tax expense
Gain on disposal after income tax
>>68
CONSOLIDATED
2009
$’000
–
315
–
315
2009
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2008
$’000
(5,588)
21,005
–
15,417
2008
$’000
5,850
4,918
1,812
11,056
23,636
7,926
126
8,052
15,584
21,005
(15,584)
5,421
(2,006)
3,415
7
EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net profi t for the year attributable to ordinary equity holders of the parent by the
weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profi t attributable to ordinary equity holders of the parent by the weighted
average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
The following refl ects the income and share data used in the calculations of basic and diluted earnings per share:
(a) Earnings used in calculating earnings per share
Profi t attributable to ordinary equity holders of the parent from continuing operations
Profi t attributable to ordinary equity holders of the parent from discontinuing operations
Net profi t attributable to ordinary equity holders of the parent
Earnings used in calculating basic and diluted earnings per share
CONSOLIDATED
2009
$’000
(44,435)
–
(44,435)
(44,435)
2008
$’000
13,838
203
14,041
14,041
NUMBER
OF SHARES
NUMBER
OF SHARES
(b) Weighted average number of shares
Weighted average number of ordinary shares used in calculating basic earnings per share:
Eff ect of dilution:
Share options
Adjusted weighted average number of ordinary shares used in calculating diluted earnings per share
181,129,271
127,562,529
–
181,129,271
1,698,822
129,261,351
(c)
Information on the classification of securities
(i) Options
Options granted to employees (including KMP) as described in note 32 are considered to be potential ordinary shares and have been included in
the determination of diluted earnings per share to the extent they are dilutive. These options have not been included in the determination of basic
earnings per share.
To calculate earnings per share amounts for the discontinuing operation, the weighted average number of ordinary shares for both basic and
diluted amounts is as per the table above. The following table provides the profi t fi gure used as the numerator:
Net profi t after tax from discontinuing operations (note 6):
– for basic earnings per share
– for diluted earnings per share
2009
$’000
-
-
2008
$’000
203
203
>>69
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
7
EARNINGS PER SHARE (CONTINUED)
(d) Profit from continuing operations before significant items
Reported loss after tax from continuing operations (refer Income Statement)
Fair value change in derivatives
Impairment of acquired intangibles
Impairment of radio broadcasting licences
Impairment of property, plant and equipment
Impairment of available-for-sale fi nancial assets
Impairment of goodwill
Loss on sale of investments
Early termination penalties on fi nance leases
Provision for staff redundancies
Employee Options written off
Radio Zinc launch expenses
Development costs expensed
Impairment on investment in associates
Impairment of related party receivable
destra administration costs
Impairment on loan to associate
Share of associates’ losses
Income tax related to signifi cant items
Tax penalties arising from under provision of prior year taxes by acquired entity
Profi t after tax from continuing operations before signifi cant items
Minority Interest
Net profi t after tax before signifi cant items attributable to members of Prime Media Group Limited
CONSOLIDATED
2009
$’000
(45,544)
24,001
1,350
17,761
2,129
1,415
7,385
–
803
1,556
363
250
–
9,001
2,000
3,619
–
1,358
(9,940)
–
17,507
382
17,889
2008
$’000
14,137
(4,814)
700
–
–
–
–
206
–
–
–
–
353
24,000
–
–
2,000
1,141
(6,734)
421
31,410
352
31,762
>>70
8
DIVIDENDS PAID AND PROPOSED
(a) Recognised amounts
Declared and paid during the year
(i) Current year interim
Franked dividends (2.0 cents per share) (2008: 8.5 cents)
– ordinary shares
(ii) Previous year fi nal
Franked dividends (9.0 cents per share) (2008: 9.0 cents)
– ordinary shares
(b) Unrecognised amounts
(ii) Current year fi nal
Franked dividends (1.0 cents per share) (2008: 9.0 cents)
– ordinary shares
(c) Franking credit balance
The amount of franking credits available for the subsequent
fi nancial year are:
– franking account balance as at the end of the fi nancial year
at 30% (2008: 30%)
– franking credits that will arise from the payment of income tax
payable as at the end of the fi nancial year
– franking debits that will arise from the payment of dividends
as at the end of the fi nancial year
The amount of franking credits available for future reporting periods :
– impact on the franking account of dividends proposed or declared
before the fi nancial report was authorised for issue but not
recognised as a distribution to equity holders during the period
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
2,581
10,887
2,581
10,887
11,472
14,053
11,511
22,398
11,472
14,053
11,511
22,398
3,584
11,477
3,584
11,477
18,467
21,024
(5,241)
6,375
–
13,226
–
27,399
1,536
4,919
(d) Tax rates
The tax rate at which paid dividends have been franked is 30% (2008: 30%). Dividends proposed will be franked at the rate of 30% (2008: 30%).
>>71
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
9
CASH AND CASH EQUIVALENTS
Cash balance comprises:
Cash at bank and on hand
Closing cash balance
Cash at bank earns interest at fl oating rates based on daily
bank deposit rates. The carrying amounts of cash and cash
equivalents represent fair value.
At 30 June 2009 the Group had available $204 million (2008: $109 million)
of un-drawn committed borrowing facilities in respect of which all conditions
precedent had been met.
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
6,669
6,669
4,010
4,010
47
47
31
31
14,532
(45,544)
–
140
15,298
(690)
–
457
(133)
–
(17)
24,001
26,496
2,129
2,000
9,001
3,081
971
1,414
–
232
(a) Reconciliation of the net profit after tax to the net cash flows from operations
Net (loss)/profi t after income tax
Non-Cash Items
Non cash interest income
Non cash interest expense
Depreciation and amortisation
Eff ective interest rate adjustments
Unrealised foreign exchange (gain)/loss
Provision for doubtful debts
Net (profi t)/loss on disposal of property, plant and equipment
(Gain) on sale of Film and Cinema business
(Gain)/Loss on sale of fi nancial asset
Net (gain)/loss MTM derivatives
Impairment of intangibles and goodwill
Impairment of property, plant & equipment
Impairment of related party receivables
Impairment of investments in associates
Share of losses of associates
Share based payments expense
Impairment of available-for-sale fi nancial assets
Non cash intra-group dividend
Equity settled expenses
Changes in assets and liabilities
(Increase)/decrease in receivables
(Increase)/decrease in inventory
(Increase)/decrease in deferred tax assets
(Increase)/decrease in prepayments
(Decrease)/increase in creditors
(Decrease)/increase in group tax sharing
(Decrease)/increase in tax provision
(Decrease)/increase in deferred tax liability
(Decrease)/increase in employee entitlements
(Decrease)/increase in other provisions
Net cash fl ow from operating activities
–
–
13,015
559
–
123
123
(5,421)
206
(4,814)
700
457
–
26,000
3,587
433
–
–
–
3,270
1,700
(4,113)
(115)
16,561
–
(10,646)
(2,320)
334
(802)
42,705
5,978
4,505
(8,147)
(374)
(24,402)
–
(937)
(577)
(1,511)
–
24,035
32,945
32,968
(33,426)
2,562
1
(690)
483
–
–
–
–
24,001
–
–
–
–
–
971
–
(40,000)
–
(4)
–
431
167
(1,297)
(3,566)
(9,707)
(4,236)
(167)
–
(31,532)
(59,205)
2,657
1
559
(3,077)
–
–
–
–
(4,814)
–
–
–
–
–
433
–
–
–
55
–
40
194
(27)
(1,363)
(10)
2,484
21
–
(29,084)
>>72
10
TRADE AND OTHER RECEIVABLES
Current
Trade receivables (i)
Allowance for impairment loss (ii)
Other receivables
Related Party receivables
– Loans to executives
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
42,379
(629)
41,750
9,396
239
51,385
45,707
(449)
45,258
8,620
311
54,189
2009
$’000
–
–
–
16
239
255
2008
$’000
–
–
–
–
311
311
(i) Trade receivables are carried at original invoice amount less an allowance for any uncollectible debts. Credit terms for advertisers, generally
30 – 45 days, are extended based upon an assessment of the credit standing of each customer.
(ii) An allowance for impairment loss is made when there is objective evidence that the Group will not be able to collect the debt. Bad debts are
written off when identifi ed.
(a) Fair value and credit risk
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value.
The maximum exposure to credit risk is the fair value of receivables. Collateral is not held as security, nor is it the Group’s policy to transfer (on-sell)
receivables to special purpose entities.
Movement in the provision for impairment loss in relation to Trade Receivables was as follows:
At 1 July
Additions due to acquisitions
Charge for the year
Amounts written off
At 30 June
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
449
80
457
(357)
629
2008
$’000
224
110
123
(8)
449
2009
$’000
–
–
–
–
–
2008
$’000
–
–
–
–
–
>>73
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
10
TRADE AND OTHER RECEIVABLES (CONTINUED)
At 30 June, the ageing analysis of trade receivables is as follows:
Consolidated
2009
2008
Parent
2009
2008
TOTAL
0-30 DAYS
31-60 DAYS
61-90 DAYS
PDNI*
61-90 DAYS
CI*
+91 DAYS
PDNI*
+91 DAYS
CI*
42,379
45,707
21,299
23,650
18,021
18,631
1,685
1,028
–
–
–
–
–
–
–
–
66
45
–
–
745
1,949
–
–
563
404
–
–
* Past due not impaired (‘PDNI’), Considered impaired (‘CI’)
Receivables past due but not considered impaired incorporate those customers on payment plans or those with a good payment history for which
we expect payment in the short term. For each client, credit has been stopped until full payment is made. Each operating unit has been in direct
contact with the relevant debtor and is satisfi ed that payment will be received in full.
Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other balances will
be received when due.
(b) Foreign exchange and interest rate risk
Detail regarding foreign exchange and interest rate risk exposure is disclosed in note 3.
Non-current
Related party receivables
– controlled entities
– related entities
– loan to executives
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
–
48
767
815
–
–
706
706
714,315
–
767
715,082
642,036
–
706
642,742
Related parties receivables are interest bearing and have no fi xed repayment terms. The directors of the parent entity review the interest rates
applicable to these receivables on an annual basis, based on the prevailing cost of debt incurred by the parent entity.
All amounts are receivable in Australian dollars.
Fair value and credit risk
(a)
The fair values of non-current receivables approximate their carrying value.
Foreign exchange and interest rate risk
(b)
Detail regarding foreign exchange and interest rate risk exposure is disclosed in note 3.
Credit risk
(c)
The maximum exposure to credit risk at the reporting date is the higher of the carrying value and fair value of each class of receivables.
No collateral is held as security.
>>74
11
OTHER ASSETS
Current
Work in progress
Prepayments
Non-current
Prepayments
12
INVESTMENTS IN ASSOCIATES
Investment details
(a)
Unlisted
Prime Digital Media Pty Limited (1)
Mildura Digital Television Pty Limited
Prime Digitalworks Pty Limited
destra Corporation Limited (2)
Total Investments in Associates
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
17
2,914
2,931
17
2,530
2,547
–
124
–
44
44
–
2008
$’000
–
10
10
–
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
–
204
4,095
–
4,299
2,265
204
1,717
9,001
13,187
–
–
–
–
–
–
–
–
–
–
(1) Prime Digital Media Pty Limited became a controlled entity on 24 November 2008.
(2) destra Corporation Limited was placed in administration and then receivership on 13 November 2008.
>>75
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
12
INVESTMENTS IN ASSOCIATES (CONTINUED)
(b) The Consolidated Entity has a material interest in the following entities:
OWNERSHIP INTEREST
CONTRIBUTION TO NET PROFIT
Unlisted
Mildura Digital Television Limited
Prime Digital Media Pty Limited (1)
Prime Digitalworks Pty Limited
destra Corporation Limited (2)
Kino Cinemas Pty Limited (asset held for resale)
2009
%
50%
100%
33%
44%
0%
2008
%
50%
20%
33%
44%
50%
2009
$’000
(300)
(1,358)
(1,423)
–
(3,081)
–
(3,081)
2008
$’000
(379)
(199)
(1,854)
(1,141)
(3,573)
(14)
(3,587)
(1) Share of associates losses for the period 1 July 2008 to 24 November 2008.
(2) The Group’s investment in destra Corporation was impaired to Nil during the year. As such no further share of losses were taken up in the Group accounts.
(c) Movements in the carrying amount of the Group’s investment in associates
At July 1
Transfer from available for sale fi nancial assets (1)
Acquisition of investments (2)
Loan funds advanced/(repaid) (3)
Share of losses after income tax
Provision for impairment losses (4)
Transfer to controlled entity (5)
At June 30
CONSOLIDATED
2009
$’000
13,187
–
–
4,100
(3,081)
(9,001)
(906)
4,299
2008
$’000
2,747
7,330
26,815
5,868
(3,573)
(26,000)
–
13,187
(1) destra Corporation Limited was classifi ed as an available-for-sale fi nancial asset as at 30 June 2007 and up until signifi cant infl uence was attained on 24 April 2008.
(2) Refl ects cost of acquisition of shares in destra Corporation and Prime Digitalworks during current fi nancial year.
(3) Refl ects loan funds advanced to associates under either short-term loan arrangement or as per shareholder agreements. These are deemed to be part of the
Investment in Associates for the purposes of equity accounting.
(4) destra Corporation was placed in administration and then receivership on 13 November 2008.
(5) Net equity value of investment in PDM prior to obtaining control on 24 November 2008.
>>76
Impairment
(d)
Provision for impairment loss has been recognised to the extent as disclosed above.
(e) Summarised financial information
The following table illustrates summarised fi nancial information relating to the Group’s associates:
Extracts from associates’ balance sheets:
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Share of the associates net assets accounted for using the equity method:
Net Assets
Extracts from associates’ income statements:
Revenue
Net Profi t/(loss)
Share of the associates profi ts or losses accounted for using the equity method:
Profi t/(loss) before income tax
Income tax expense
Profi t/(loss) after income tax
CONSOLIDATED
2009
$’000
225
733
958
(1,181)
–
(1,181)
(223)
2008
$’000
66,485
30,370
96,855
(69,829)
(1,048)
(70,877)
25,978
(113)
9,615
2,012
(12,601)
106,281
(85,737)
(3,081)
–
(3,081)
(3,573)
–
(3,573)
>>77
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
13
INVESTMENTS IN SUBSIDIARIES AND FINANCIAL ASSETS
Non-current
Investments at cost:
Controlled entities (unlisted)
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
–
–
–
–
121,554
121,554
118,054
118,054
Closed group class order disclosures
The consolidated fi nancial statements include the fi nancial statements of Prime Media Group Limited and the subsidiaries listed in the following table:
EQUITY INTEREST
NAME
Prime Television (Holdings) Pty Limited
Zamojill Pty Limited
Prime Television (Southern) Pty Limited
Prime Television (Northern) Pty Limited
Prime Television (Victoria) Pty Limited
Prime Properties (Albury) Pty Limited
Prime Television Digital Media Pty Limited
Prime Television (Investments) Pty Limited
Golden West Network Pty Limited
Mining Television Network Pty Limited
Telepro Pty Limited
Golden West Satellite Communications Pty Limited
135 Nominees Pty Limited
Mid-Western Television Pty Limited
Geraldton Telecasters Pty Limited
Prime Radio (Cairns) Pty Limited
Prime Radio (Townsville) Pty Limited
Prime Radio (Barrier Reef ) Pty Limited
Prime Radio (Rockhampton) Pty Limited
Prime Radio (Gladstone) Pty Limited
Prime Radio (Mackay) Pty Limited
Prime Radio (Holdings) Pty Limited
Prime Radio (Cairns-AM) Pty Limited
Prime Radio (Mackay-AM) Pty Limited
AMI Radio Pty Limited
Hot 91 Pty Limited
Prime Digital Media Pty Limited
Fireback Digital Pty Limited
>>78
COUNTRY OF
INCORPORATION
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
2009
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
2008
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
20
20
Entities subject to class order relief
Pursuant to Class Order 98/1418, relief has been granted to Prime Television (Holdings) Pty Limited, Prime Television (Southern) Pty Limited, Prime
Television (Victoria) Pty Limited, Prime Television (Northern) Pty Limited, Golden West Network Pty Limited, Prime Television Investments Pty
Limited, Prime Digital Media Pty Limited and Prime Radio (Holdings) Pty Limited from the Corporations Act 2001 requirements for preparation, audit
and lodgement of their fi nancial reports.
As a condition of the Class Order, Prime Media Group Limited (the “Closed Group”) and its 100% owned Australian resident subsidiaries entered into
a Deed of Cross Guarantee on 17 October 2006. The eff ect of the deed is that Prime Media Group Limited has guaranteed to pay any defi ciency in
the event of winding up of any of the controlled entities within the Closed Group. The controlled entities within the Closed Group have also given
a similar guarantee in the event that Prime Media Group Limited is wound up.
The consolidated statement of fi nancial performance and statement of fi nancial position of the entities which are members of the “Closed Group”
are as follows:
(1) Consolidated Statement of Financial Performance
Operating (loss)/profi t before income tax
Income tax benefi t/(expense) attributable to operating (loss)/profi t
Operating profi t after tax
Retained profi ts at beginning of the fi nancial year
Dividends provided for or paid
Retained profi ts at end of the fi nancial period
CLOSED GROUP
2009
$’000
(36,340)
1,874
(34,466)
3,698
(14,053)
(44,821)
2008
$’000
19,892
(6,765)
13,127
12,963
(22,398)
3,692
>>79
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
13
INVESTMENTS IN SUBSIDIARIES AND FINANCIAL ASSETS (CONTINUED)
(2) Consolidated Statement of Financial Position
Current assets
Cash and cash equivalents
Trade and other receivables
Intangible assets
Prepayments
Current tax assets
Derivative fi nancial instruments
Total current assets
Non-current assets
Receivables
Investments in associates
Investments in available for sale fi nancial assets
Other fi nancial assets and subsidiaries
Property, plant and equipment
Intangible assets
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Interest bearing loans and borrowings
Current tax liabilities
Provisions
Derivative fi nancial instruments
Total current liabilities
Non-current liabilities
Trade and other payables
Interest bearing loans and borrowings
Deferred income tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Parent entity interest
Contributed equity
Reserves
(Accumulated losses)/Retained profi ts
Total equity
>>80
CLOSED GROUP
2009
$’000
5,129
43,492
1,700
2,173
5,241
57
57,792
13,614
4,299
6
115,656
61,310
251,327
6,223
452,435
510,227
55,923
350
42
3,349
4,595
64,259
29,752
150,772
–
2,583
183,107
247,366
262,861
305,643
2,039
(44,821)
262,861
2008
$’000
2,931
50,019
4,694
1,959
–
9,632
69,235
6,129
13,187
8
115,726
58,723
256,653
–
450,426
519,661
35,383
793
4,466
2,100
–
42,742
27,797
245,067
2,904
302
276,070
318,812
200,849
196,569
588
3,692
200,849
14
INVESTMENTS – AVAILABLE-FOR-SALE FINANCIAL ASSETS
Investments at fair value:
Available-for-sale financial assets:
Shares in West Australian Newspapers Ltd (listed) (i)
Shares in uncontrolled entities (listed) (i)
Investments at cost:
Shares in uncontrolled entities (unlisted) (ii)
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
1,078
3
3,133
4,214
1,952
5
3,133
5,090
–
–
3
3
–
–
3
3
Available-for-sale investments consist of investments in ordinary shares, and therefore have no fi xed maturity date or coupon rate.
(i) Listed shares
The fair value of the listed available-for-sale investments has been determined directly by reference to published price quotations in an active
market.
There are no individually material investments.
(ii) Unlisted shares
Investments in shares of unlisted entities are carried at cost as fair value cannot be reliably measured. The fi nancial instruments held are shares
of an entity that has a small shareholder base and a relatively stable share register with few exchanges of shareholdings. Also the nature of
the business is still in a fundamental start-up phase meaning establishing valuation parameters is diffi cult and could be subject to signifi cant
fl uctuation and estimation error.
Management has reviewed the current trading performance and future projections of the entity. Based on these projections and other external
factors likely to aff ect the ongoing performance of the entity management are of the belief that the carrying value of the investment is fair value.
Based on the current expectations management believe the downturn in performance would have to be greater than 50% of current performance
levels before impairment of the investment would occur.
>>81
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
15
PROPERTY, PLANT AND EQUIPMENT
Freehold land – at cost
Leasehold land – at cost (i)
Total land
Buildings on freehold land – at cost
Less: Accumulated depreciation
Buildings on leasehold land – at cost (i)
Less: Accumulated amortisation
Buildings on freehold land – at recoverable value
Less: Accumulated depreciation
Total buildings
Leasehold Improvements – at cost
Less: Accumulated amortisation
Plant and equipment – at cost
Less: Accumulated depreciation and impairment
Plant and equipment under lease - at cost
Less: Accumulated amortisation
Motor vehicles – at cost
Less: Accumulated depreciation
Total written down amount
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
1,142
197
1,339
3,423
(1,704)
1,719
10,271
(2,588)
7,683
2,112
(434)
1,678
11,080
3,581
(1,052)
2,529
179,511
(123,774)
55,737
25,409
(2,660)
22,749
205
(55)
150
93,584
2008
$’000
1,142
197
1,339
3,383
(1,617)
1,766
10,257
(2,320)
7,937
2,112
(379)
1,733
11,436
2,726
(819)
1,907
158,603
(111,752)
46,851
22,486
(1,592)
20,894
126
(83)
43
82,470
2009
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2,507
(2,506)
1
–
–
–
–
–
–
1
2008
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2,507
(2,505)
2
–
–
–
–
–
–
2
Includes land located in the Australian Capital Territory, under the ACT legislation, the land has a 99-year lease period, and also includes Leasehold Strata Units
(i)
located in Sydney, which are held under a 99-year lease.
>>82
(a) Reconciliations
Reconciliations of the carrying amounts of property, plant and
equipment at the beginning and end of the current fi nancial year.
Freehold land
Carrying amount at beginning
Additions
Disposals
Leasehold land
Buildings on freehold land
Carrying amount at beginning
Additions
Disposals
Depreciation expense
Buildings on leasehold land
Carrying amount at beginning
Additions
Disposals
Depreciation expense
Total Buildings
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
1,142
–
–
1,142
197
1,339
3,499
43
(3)
(142)
3,397
7,937
14
–
(268)
7,683
11,080
1,137
5
–
1,142
197
1,339
3,502
136
–
(139)
3,499
8,183
21
–
(267)
7,937
11,436
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
>>83
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
15
PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
Leasehold Improvements
Carrying amount at beginning
Additions
Disposals
Depreciation expense
Plant and equipment
Carrying amount at beginning
Additions
Reclassifi cation of assets upon payout of fi nance lease
Disposals
Depreciation expense
Impairment expense (1)
Reclassifi cation of assets previously held for sale (2)
Foreign currency movements
Plant and equipment under lease
Carrying amount at beginning
Additions
Disposals
Reclassifi cation of assets upon payout of fi nance lease
Amortisation expense
Foreign currency movements
Total Plant and equipment
Motor Vehicles
Carrying amount at beginning
Additions
Disposals
Depreciation expense
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
1,907
892
(27)
(243)
2,529
46,851
18,779
4,839
(190)
(12,030)
(2,129)
–
(383)
55,737
20,894
8,863
(20)
(4,839)
(2,576)
427
22,749
79,017
43
158
(12)
(39)
150
2008
$’000
814
1,261
–
(168)
1,907
49,665
8,746
–
(201)
(11,231)
–
69
(197)
46,851
7,835
14,086
(94)
–
(933)
–
20,894
67,745
40
43
(14)
(26)
43
2009
$’000
2008
$’000
–
–
–
–
–
2
–
–
–
(1)
–
–
–
1
–
–
–
–
–
–
–
1
–
–
–
–
–
–
–
–
–
–
3
–
–
–
(1)
–
–
–
2
–
–
–
–
–
–
–
2
–
–
–
–
–
(1) During the current year management became aware of the increasing demand from customers for High Defi nition Broadcasts at the expense of Standard
Defi nition Broadcasts. As a result of this change in demand, management reviewed the future income projections in relation to use of its standard defi nition broadcast
equipment. This review gave rise to an impairment event in relation to the standard defi nition broadcast equipment held in both Australia and New Zealand. The
recoverable value determined were set at fair value less cost to sell these assets. The fair value less costs to sell was based on an independent valuation and the all the
assets relate to the Broadcast Production Services Limited segment.
(2) These assets relate to the Moonlight Cinema business that was classifi ed as held for sale at 30 June 2007, but was reclassifi ed during the year ended 30 June 2008.
(b) Assets pledged as security
All plant and equipment under lease is pledged as security for the associated lease liabilities.
>>84
16
GOODWILL AND INTANGIBLE ASSETS
Current
Program rights
At cost
Non-current
Goodwill on acquisition
Broadcast licences and associated rights
At cost
Programrights
At cost
Television format rights
At fair value
Refer Accounting Policy, Note 2 (l)
Reconciliations
Goodwill on Acquisition
Carrying amount at beginning
Additions(1)
Assets previously classifi ed as held for sale
Variation on translation of foreign entity accounts
Impairment losses
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
1,700
1,700
4,694
4,694
42,073
28,126
232,339
251,002
3,950
5,650
440
278,802
1,790
286,568
28,126
21,289
–
43
(7,385)
42,073
21,978
3,257
3,000
(109)
–
28,126
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Of the total goodwill additions, $3,500,000 has arisen from the acquisition of the minority interest held in Seven Affi liate Sales Pty Limited, the balance was
(1)
acquired by way of Business Combinations, refer note 22.
>>85
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
16
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
Broadcast licences
Carrying amount at beginning
Additions
Disposals
Adjustment to purchase consideration (1)
Impairment losses
Program Rights
Carrying amount at beginning
Additions
Disposals
Amortisation expense
Television Format Rights
Carrying amount at beginning
Additions
Disposals
Impairment charge
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
251,002
–
–
(902)
(17,761)
232,339
5,650
–
–
(1,700)
3,950
1,790
–
–
(1,350)
440
278,802
217,798
33,204
–
–
–
251,002
7,850
–
–
(2,200)
5,650
–
2,490
–
(700)
1,790
286,568
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(1) During the current period the Group received a refund of purchase consideration held in escrow from the Elmie Acquisition undertaken during period ended 30
June 2008. This refund arose as certain performance conditions were not achieved in the 12 months following acquisition. The escrow refund was $662,000.
During the current year shares that were issued as part of equity settled transaction costs for the acquisition of AMI Radio in August 2007 were issued at a market price
lower than estimated at the date of acquisition. This revaluation reduced the purchase price of the acquisition by $240,000.
(a) Description of the Group’s intangible assets and goodwill
(i) Broadcast Licences
Television and Radio broadcast licences consist of the right to broadcast television and radio services to specifi c market areas. The licences are
subject to renewal by broadcasting authorities in Australia. The directors have no reason to believe the licences will not be renewed at the end of
their current legal terms.
(ii) Program Rights
Represents the purchase of rights to broadcast certain programs at some time in the future. These program rights are amortised to the profi t and
loss over the term of the contract to which the rights relate. The carrying value of the rights is cost less accumulated amortisation and impairment
losses.
(iii) Goodwill
After initial recognition, goodwill acquired in a business combination is measured at costs less any accumulated impairment losses. Goodwill is not
amortised but is subject to impairment testing on an annual basis or whenever there is indication of impairment.
(iv) Television Format Rights
Represents the rights to produce television programs using certain programming formats and titles in the future. The Group contracts with
television networks to program these formats for which they pay a fee. The carrying value of the rights is cost less accumulated amortisation and
impairment losses.
>>86
(b) Details of acquired goodwill
Goodwill arising from purchase of 25% minority interest in Seven Affiliate Sales Pty Limited
On 26 June 2009, the Group acquired the fi nal 25% minority interest in the controlled entity, Seven Affi liate Sales Pty Limited, for the total
consideration of $3,500,000. The acquisition of the minority stake has given rise to dissolving of the shareholders agreement which limited
the representation activities of the company to the television operations of the two shareholders. Following the dissolving of the shareholders
agreement the company is now free to exploit its considerable market knowledge and standing to represent not only other forms of media
within the Prime Group (excluding radio) but also provide representation services to a broader media client base with whom the company has
well established relationships. The goodwill acquired represents the synergies of being able to utilise existing resources to enhance the business
representation revenues and improved cost effi ciencies with the business moving forward.
Seven Affi liate Sales Pty Limited has always operated within the Visual Broadcasting CGU and will continue to do so as a large proportion of the
increased earning opportunities are from continuing diversifi cation of the various visual broadcasting mediums that will drive the growth of
revenue opportunities for the company.
Impairment testing of goodwill and intangible assets with indefinite lives
(c)
Broadcast licences acquired through business combinations have been allocated to two cash-generating units for impairment testing as follows:
»
»
Visual broadcasting unit; and
Radio broadcasting unit.
Goodwill acquired through business combinations has been allocated to the following cash–generating units for impairment testing as follows:
»
»
»
»
Visual broadcasting unit;
Radio broadcasting unit;
Moonlight Cinemas; and
On Site Broadcasting.
Visual Broadcasting Unit
On an annual basis management undertakes an assessment of the carrying value of its visual broadcasting units intangible assets, which consist of
both television broadcast licences and goodwill, to test for impairment. On an annual basis management undertakes a value in use analysis. Senior
management prepares fi nancial forecasts for fi ve year periods, these projections are reviewed annually for changes to operational and market conditions
on which the most recent independent valuation was based. The long term forecasts are generated using growth rates of between 3 and 4%.
The discount rate applied to the cash fl ow projections is 9.97% (12.33% pre tax). The DCF valuation of the intangibles assets gives a recoverable
amount in excess of the current carrying value.
On a bi-annual basis the Group engages an independent valuer to assess the recoverable amount of its television and radio broadcast licences. The most
recent valuation was undertaken in November 2008. This valuation supported the carrying values of the visual broadcasting units intangible assets.
Radio Broadcasting Unit
The Radio Broadcasting Licences were purchased as part of business acquisitions on 1 September 2005, 1 February 2007 and 20 August 2007. The
radio broadcast licences are deemed to be foundation assets without which the radio business could not operate. Therefore on this basis 100% of
the value of intangible assets acquired are attributed to the broadcast licences.
On an annual basis management undertakes a value in use analysis. Senior management prepares fi nancial forecast for the radio broadcasting unit for
up to eight years. This longer period is used as the assets within this unit are at varying stages of maturity within their markets and growth potential
diff ers across diff erent market areas. Management believe that the eight year period is a good representation of the time before all market areas could
be considered mature and growth will be relatively consistent across all markets. The average growth rates for the business unit average approximately
5%. Long term growth rates for the markets in which this business unit operates is forecast at 4%. A discount rate of 10.97% (13.4% pre tax) was applied
to the projected cash fl ows.
The DCF valuation based on the above assumptions has given rise to an impairment of the radio licences during the current year. During the current
fi nancial period the Group impaired its radio broadcast licence values by $17,761,000.
>>87
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
16
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
Moonlight Cinemas
The business derives its revenues from two sources being attendance and sponsorship.
Senior management prepares fi nancial forecast for this CGU for periods up to 5 years. The major variable factor in this business is the weather. The
average revenue growth rates used for this business unit are approximately 3%. The cost base is reasonably constant with the major variable costs
relating to fi lm hires which are based on attendance fi gures.
Due to the relatively low barriers to entry for a business of this nature, management do not project a long term growth rate in perpetuity but use
a multiple of EBITDA when calculating the terminal value in use of the business. These cash fl ow projections are then discounted using a discount
rate of 9.97% (pre-tax 15.8%).
The DCF valuation based on the above assumptions gives rise to a recoverable value that is less than the current carrying value of the business,
therefore the Group has recognised an impairment of the goodwill by $905,000.
On Site Broadcasting CGU
The On Site Broadcasting CGU operates in Australia and New Zealand.
The operations in both Australia and New Zealand are primarily based around long-term contracts with customers who are seen to be of low
counterparty risk.
Due to the nature of the contracts and equipment involved in this CGU senior management prepares fi nancial forecasts for periods up to eight years.
Contracted revenues for the next four years are reasonably visible and the revenue growth rates after year four are set at approximately 3% pa. The cost
base of these businesses is a factor of revenues generated which gives the opportunity for good EBITDA growth through improved utilisation of the
broadcasting resources. Due to the contractual nature of the work and the technology changes in this industry, management do not use long term
perpetual growth cash fl ows in assessing the value in use of the business unit. Management determines the terminal value based on EBITDA multiple
of seven times which is refl ective of the life cycle of the current technologies to determine its terminal cash fl ows. A discount rate of 9.97% (pre-tax
14.6%) was applied to the projected cash fl ows.
The DCF valuation based on the above assumptions produces a recoverable value less than the current carrying value and as such the Group
is refl ecting an impairment charge of $5,363,000 in relation to the goodwill of this business unit.
Television Format Rights
Senior management regularly reviews the value-in-use of its inventory of television format rights as part of the general evaluation of the television
production operations. Management prepares forecasts and plans of how the format rights are to be exploited for periods of up to 2 years into the
future. As these format rights are sold on multi use contract rates set at the date of contract signing the future forecasts do not factor in any long
term rate increases. Management has applied a pre-tax discount rate of 16% to the future cash fl ows due to the nature of this business.
Management whilst not having had an opportunity to fully exploit the format rights has prepared a preliminary assessment which indicated that the
recoverable value of these was lower than the current carrying value and have taken an impairment charge of $1,350,000 against these format rights.
Sensitivity of Assumptions
Television and radio broadcasting are largely fi xed costs businesses, and variations in performance from time to time largely stem from the impact
of revenue changes. The entity has sophisticated revenue tracking systems that allow management to track current and future revenues on a daily
basis which allows actions to be taken to combat downward trends in revenues early.
Both television and radio broadcasting are closely regulated in Australia and as such new competitors can only enter the market space via the issue
of new licences by the national government after extensive reviews. Audience habits tend to change relatively slowly, therefore so do viewing
and listening shares, and as such advertising revenue shares can be budgeted with a reasonable degree of accuracy. The economic conditions are
monitored closely for indicators that could infl uence the overall level of advertising spending to change signifi cantly.
The most signifi cant area of risk for the economic entity and its cash generating units are those that aff ect the broadcasting industry as a whole.
These risks are monitored closely by management.
>>88
Visual Broadcasting
For the visual broadcasting CGU, the current recoverable value exceeds its current carrying value by approximately $70 million. The implications of
the key assumptions on the recoverable amount are discussed below:
»
Growth Rate Assumptions – The visual broadcasting unit is a long established business with growth rates having been in a constant range of
around 4% over the long term. Based on the current assumptions if long term growth rates were to drop to 2% or lower over then this would
potentially give rise to an impairment charge.
Discount Rate Assumptions – the discount rate used for assessing this CGU is 9.97%. Based on the current assumptions if the discount rate was
to increase by more than 3% then this would give rise to an impairment charge.
»
Radio Broadcasting
The current valuation model for the radio CGU has given rise to an impairment charge of $17,761,000, therefore any negative movements of the
assumptions used in this valuation model will give rise to further impairment charges.
Moonlight Cinemas
For the Moonlight CGU, the current recoverable value equates to the current carrying value. The assumptions used in generating the cash fl ow
projections for this unit are sensitive to a number of factors such as weather, new competitors that may aff ect the growth rates that could be
achieved. Any negative changes in these assumptions will give rise to further impairment of Moonlight’s goodwill.
On Site Broadcasting CGU
For the On Site Broadcasting business, the current recoverable value equates to the current carrying value. The assumptions used in generating
the cash fl ow projections for this unit are sensitive to a number of factors aff ect the growth rates that are achieved. Any negative changes in the
assumptions will give rise to further impairment of goodwill assets of the On Site Broadcasting unit.
Television Format Rights
Any adverse movement in the assumptions used to determine the fair value of the television format rights will give rise to further impairment.
Carrying amount of Intangibles allocated to each
of the cash generating units
Television Broadcasting Licences
Radio Broadcasting Licences
Broadcast Licences
Moonlight Cinema
On Site Broadcasting
Prime Media Singapore
Radio broadcasting
Visual broadcasting
Goodwill on Acquisition
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
182,963
49,376
232,339
2,095
24,923
–
175
14,880
42,073
182,963
68,039
251,002
3,000
24,009
1,117
–
–
28,126
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
>>89
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
17
TRADE AND OTHER PAYABLES
Current
Trade payables (i)
Accrued expenses
Vendor fi nance
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
16,508
44,744
–
61,252
3,712
36,017
708
40,437
2009
$’000
–
630
–
630
2008
$’000
–
132
–
132
(i) Trade payables are non-interest bearing and are normally settled on 30 day terms.
(a) Fair values
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
Interest rate, foreign exchange and liquidity risk
(b)
Information regarding interest rate, foreign exchange and liquidity risk exposure is set out in note 3.
Non-current
Accrued expenses
Vendor fi nance
Amounts other than trade debts payable to:
– Controlled entities
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
21
1,402
–
1,423
2008
$’000
888
–
–
888
2009
$’000
–
–
2008
$’000
–
–
369,798
369,798
333,405
333,405
>>90
18
INTEREST-BEARING LOANS AND BORROWINGS
MATURITY
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
Current
Obligations under fi nance lease contracts (note 24(e))
Obligations under hire purchase agreements
Secured bank loans – Broadcast Production Services Limited
2010
2010
2010
Non-current
Obligations under fi nance lease contracts (note 24(e))
Secured Debenture Subscription facility (i)
Secured bank loans – Broadcast Production Services Limited
2011 – 2021
2012
2011
2,049
–
12,831
14,880
20,384
147,283
4,941
172,608
1,697
33
9,279
11,009
19,392
236,314
–
255,706
–
–
–
–
–
147,283
–
147,283
–
–
–
–
–
236,314
–
236,314
(i) Terms and conditions
Prime Media Group Facility
This loan has been drawn down under a fi ve year $350 million Debenture Subscription Facility. The facility is secured by a charge over all Prime
Borrower Group Assets. The Prime Borrower Group includes all 100% owned controlled entities in Australia and New Zealand. The interest rates
applying to these facilities are fl oating. The rates are reset on a periodic basis determined by a periodic funding period election made by the
Company. The fl oating rates are based on BBSY + margins, between 0.5% and 1.0%, applied to diff erent portions of the funding debt.
The facility consists of two tranches of funding, Tranche A $260 million matures in July 2012, and Tranche B $90 million which matures in July 2009.
The Group has the annual option of extending the expiry date of the Tranche B facility for a 12 month period. The Group has chosen not to extend
the Tranche B facility beyond its current expiry date of 24 July 2009. As at year end there was $1,000,000 drawn against this facility which will be
repaid via a drawdown of funds against the remaining Tranche A facility.
The Tranche A facility which matures in July 2012 does not have any principal repayment requirements until maturity, and has been classifi ed as long-term.
Broadcast Production Services Facility
The secured bank loan has been drawn under a Multi Option facility from the ANZ Banking Group (“ANZ”). The facility is secured by a charge over all the
Broadcast Production Services Group assets. This group includes all 100% owned controlled entities in Australia and New Zealand of Broadcast Production
Services Limited. The interest rates applying to these facilities are fl oating. These rates are reset on a monthly basis in accordance with the facility terms and
conditions. The fl oating rates are based on BBSY + margins, between 1.0% and 1.5% depending on the size and of the funding portion.
Some portions of the facility are subject to monthly principal amortisation, which will total $2,827,236 over the next fi nancial year. The facility also
has two funding lines totalling $10.7 million that are due to expire in the next twelve months (refer note 3).
The facility is subject to an annual review which is due in November 2009 and the Board are not currently aware of any circumstances that would
lead to the facilities not being renewed.
(a) Fair values
The carrying amount of the Group’s current and non-current borrowings approximates their fair value. The fair values have been calculated by discounting
the expected future cash fl ows at prevailing market interest rates varying from 5.5% to 7.0% (2008: 6.5% to 7.2%), depending on the type of borrowing.
The parent entity and certain controlled entities have potential fi nancial liabilities which may arise from certain contingencies disclosed in note
25. However the directors do not expect those potential fi nancial liabilities to crystallise into obligations and therefore fi nancial liabilities disclosed
in the above table are the directors’ estimate of amounts that will be payable by the Group. No material losses are expected and as such, the fair
values disclosed are the directors’ estimate of amounts that will be payable by the Group.
Interest rate, foreign exchange and liquidity risk
(b)
Details regarding interest rate, foreign exchange and liquidity risk are disclosed in note 3.
(c) Defaults and breaches
During the current and prior years, there were no defaults or breaches on any of the loans.
>>91
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
19
PROVISIONS
Current
Restructuring
Long service leave
Directors’ retiring provision
Onerous contracts
Non-current
Long service leave
Onerous contracts
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
–
2,152
98
1,326
3,576
411
2,215
2,626
2008
$’000
186
2,137
266
–
2,589
357
–
357
2009
$’000
–
–
98
–
98
–
–
–
2008
$’000
–
–
266
–
266
–
–
–
>>92
Consolidated
At 1 July 2008
Arising during the year
Utilised
Discount rate adjustment
At 30 June 2009
Current 2009
Non-current 2009
Current 2008
Non-current 2008
Parent
At 1 July 2008
Arising during the year
Utilised
Discount rate adjustment
At 30 June 2009
Current 2009
Non-current 2009
Current 2008
Non-current 2008
ONEROUS
CONTRACTS
REDUNDANCY
PROVISION
LONG SERVICE
LEAVE
DIRECTORS’
RETIRING
PROVISION
$’000
$’000
$’000
$’000
–
4,745
(1,204)
–
3,541
1,326
2,215
3,541
–
–
–
–
–
–
–
–
–
–
–
–
–
–
186
–
(186)
–
–
–
–
–
186
–
186
–
–
–
–
–
–
–
–
–
–
–
2,494
226
(134)
(23)
2,563
2,152
411
2,563
2,137
357
2,494
–
–
–
–
–
–
–
–
–
–
–
266
12
(180)
–
98
98
–
98
266
–
266
266
12
(180)
–
98
98
–
98
266
–
266
TOTAL
$’000
2,946
4,983
(1,704)
(23)
6,202
3,576
2,626
6,202
2,589
357
2,946
266
12
(180)
–
98
98
–
98
266
–
266
(a) Nature and timing of the provisions
(i) Redundancy Provision
The Board of controlled entity, Broadcast Production Services Limited, had recognised a provision for redundancy in relation to restructuring within
the Broadcast Production Services Group operations. These redundancies were settled in October 2008.
(ii) Long Service Leave
Refer to note 2(q) for the relevant accounting policy and a discussion of the signifi cant estimations and assumptions applied in the measurement
of this provision.
(iii) Directors’ retiring provision
Refer to Remuneration Report. The Directors’ Retiring provision was approved by shareholders in November 1997 and applies only to Mr Hamill.
(iv) Onerous Contracts Provision
During the year management of Prime Digital Media Pty Limited identifi ed numerous unavoidable contractual obligations where the value of the
obligation exceeded the likely economic benefi t that will arise from these obligations. As a result management have raised a provision against
these contracts. These contracts have lives of between two and fi ve years to run.
>>93
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
20
CONTRIBUTED EQUITY
Issued and paid up capital
(a)
Ordinary shares fully paid
358,422,021 shares (2008: 127,529,944 shares)
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
305,643
196,569
305,643
196,569
2009
2008
NUMBER
OF SHARES
$’000
NUMBER
OF SHARES
$’000
(b) Movements in shares on issue
Ordinary
Beginning of the fi nancial year
Issued during the year
– shares issued for the accelerated non-redeemable rights issue
– shares issued as consideration for equity settled transaction
Share buy-back
End of the fi nancial year
127,529,944
196,569
124,997,225
187,499
229,359,311
1,984,963
(452,197)
358,422,021
106,697
3,440
(1,063)
305,643
–
3,082,584
(549,865)
127,529,944
–
10,636
(1,566)
196,569
On 1 May 2008, Prime Media Group Limited announced a share buy-back program commencing 19 May 2008, which enabled the company to
make on-market purchases of ordinary shares. The share buy-back program remained open for 12 months until 19 May 2009.
On 24 March 2009, the Group announced its intention to raise up to $110 million through the issue of shares to existing and new shareholders.
The equity raising comprised:
»
»
A 10 for 7 renounceable accelerated pro rata entitlement off er at an off er price of $0.48 per new share; and
A placement of up to 45 million shares to Seven Network Limited at $0.48 per new share.
The equity raising was fully subscribed resulting in the issue of 229,359,311 new Prime shares with net proceeds after costs of $106,697,000.
(c) Share Options
Options over ordinary shares:
Employee share scheme
During the fi nancial year, Nil (2008: 1,630,000) options were issued over ordinary shares.
During the fi nancial year, 5,000 (2008: Nil) options lapsed, Nil (2008: 25,000) were forfeited and 2,845,000 (2008: Nil) options were surrendered by
executives following the capital raising conducted by the Group.
At the end of the year there were Nil (2008: 2,875,000) un-issued ordinary shares in respect of which options were outstanding.
(d) Terms and conditions of contributed equity
Ordinary shares
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the company, to participate in the proceeds from
the sale of all surplus assets in proportion to the number of and amounts paid up on shares held.
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the company.
>>94
(e) Capital management
When managing capital, the Board’s objective is to ensure the entity continues as a going concern as well as to maintain optimal returns to
shareholders and benefi ts for other stakeholders. The Board also aims to maintain a capital structure that ensures the lowest costs of capital
available to the entity.
The Board and management are constantly reviewing the capital structure to take advantage of favourable costs of capital or high returns
on assets. As the market is constantly changing, the Board may change the amount of dividends to be paid to shareholders, return capital to
shareholders, issue new shares or sell assets to reduce debt.
During 2009, the Company paid dividends of $14,053,000 (2008: $22,398,000). The Board’s target for dividend payments is to pay at approximately
50-60% of the normalised earnings per share.
The Board and management monitor capital requirements with regard to its banking covenant requirements as well as comparative guidance to
companies of similar size and nature of operations.
The key capital management measures that the Company reviews on a ongoing basis are:
Debt/Debt + Equity
Debt to Normalised EBITDA
Interest Cover to Normalised EBITDA
TARGET
AS AT BALANCE DATE
55% – 65%
2.5 – 3.5
> 3.5
46%
3.1
3.4
The interest cover measures for the current year dropped below the Company’s target but is still within the Group’s banking covenant
requirements. As the Group debt levels have reduced following the capital raising undertaken in April 2009, the Interest cover ratio is forecast to
return within the Company’s target range.
>>95
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
21
RETAINED EARNINGS AND RESERVES
Net unrealised gains reserve
Foreign currency translation
Employee benefi ts equity reserve
(Accumulated losses)/Retained profi ts
(a) Foreign currency translation
(i) Nature and purpose of reserve
The foreign currency translation reserve is used to record
exchange diff erences arising from the translation of the fi nancial
statements of foreign controlled operations.
(ii) Movements in reserve
Balance at beginning of year
Gain/(Loss) on translation of overseas controlled entities
Balance at end of year
(b) Employee benefits equity reserve
(i) Nature and purpose of reserve
The employee benefi ts equity reserve is used to record the value of
equity benefi ts provided to employees and directors as part of their
remuneration. Refer to note 27 for further details of these plans.
(ii) Movements in reserve
Balance at beginning of year
Share Based Payment
Balance at end of year
(c) Net unrealised gains reserve
(i) Nature and purpose of reserve
This reserve is used to record movements in the fair value of
available-for-sale fi nancial assets.
(ii) Movements in reserve
Balance at beginning of year
Movements in fair value of available-for-sale fi nancial assets
Impairment of available-for-sale fi nancial asset to income
statement
Balance at end of year
(Accumulated losses)/Retained profits
(d)
Balance at the beginning of year
Net profi t attributable to members of Prime Media Group Limited
Total available for appropriation
Dividends provided for or paid
Balance at end of year
>>96
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
–
(2,044)
2,028
(16)
(108,941)
2008
$’000
(378)
(1,912)
1,057
(1,233)
(50,453)
2009
$’000
–
–
2,028
2,028
13,886
2008
$’000
–
–
1,057
1,057
(5,006)
(1,912)
(132)
(2,044)
20
(1,932)
(1,912)
–
–
–
–
–
–
1,057
971
2,028
624
433
1,057
1,057
971
2,028
624
433
1,057
(378)
–
378
–
(50,453)
(44,435)
(94,888)
(14,053)
(108,941)
1,337
(1,715)
–
(378)
(42,096)
14,041
(28,055)
(22,398)
(50,453)
–
–
–
–
–
–
–
–
(5,006)
32,945
27,939
(14,053)
13,886
(15,576)
32,968
17,392
(22,398)
(5,006)
22
BUSINESS COMBINATIONS
Summary of Acquisitions
(a) Acquisition of Prime Digital Media Pty Limited and controlled entities
On 24 November 2008, Prime Television Digital Media Pty Limited (“Prime”), a controlled entity of Prime Media Group Limited, completed the
acquisition of 100% of the shares in Prime Digital Media Pty Limited (“PDM”).
This business operates a digital Out-of-Home broadcasting business selling advertising, content and managing third party networks.
This acquisition was completed in a number of steps. In September 2006, Prime acquired 19.9% of the shares in PDM. On 31 October 2008, Prime
increased its ownership to 40% and then on 24 November 2008, Prime acquired the remaining 60% of the equity in PDM.
This business contributed revenues of $1,625,000 from the acquisition date until the end of the current reporting period and a loss after tax of $4,700,000.
If the business had been held for the full reporting period it would have contributed revenues of $2,800,000 and a loss after tax of $10,442,700.
This business is being merged into television broadcasting to take advantage of synergies in network selling, content creation and distribution
networks. The goodwill being acquired relates to the synergies of operating this business alongside the existing media broadcasting businesses
taking advantages of the synergies that will arise as well as extending the existing relationships within the business.
As at the date of this report the acquisition accounting for the acquisition remains provisional and the purchase price allocation has not been fi nalised.
The provisional fair value and book value of the identifi able assets purchased are:
Cash
Receivables
Intangible assets – goodwill
Prepayments
Property, plant & equipment
Deferred tax assets
Trade payables
Provision for onerous contracts
Borrowings owing to Acquirer
Provision for employee benefi ts
Net Assets
Fair value of Net Assets Acquired (60%)
Total purchase consideration
Goodwill arising
Goodwill recognised in previous exchange transactions
Total Goodwill recognised
CONSOLIDATED
CARRYING
AMOUNT
$’000
(74)
829
120
105
4,600
1,303
(914)
(4,344)
(4,949)
(89)
(3,413)
RECOGNISED
FAIR VALUE
ON ACQUISITION
$’000
(74)
829
–
105
4,600
1,303
(914)
(4,344)
(4,949)
(89)
(3,533)
(2,120)
6,940
9,060
2,320
11,380
>>97
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
22
BUSINESS COMBINATIONS (CONTINUED)
(a) Acquisition of Prime Digital Media Pty Limited and controlled entities (continued)
The consideration for the acquisition is as follows:
Cash paid and direct costs relating to the acquisition (current period)
Shares issued as consideration at settlement date
Deferred settlement amounts – cash
Deferred settlement amounts – shares to be issued
Total Purchase Consideration
2009
$’000
2,629
2,270
983
1,058
6,940
Fair value of Shares issued as consideration
The split of the consideration between cash and shares was determined in accordance with the Sale & Purchase Agreement which allowed the
buyer to settle a set portion of the purchase consideration in Prime Media Group Limited shares. The number of shares issued to the vendors under
this clause was determined based on the volume weighted average trading price of Prime Media Group shares prior to the completion date of
the transaction which gave rise to the issue of 1,408,854 shares which were issued upon settlement and 575,180 shares at various future dates in
accordance with the Sale and Purchase Agreement.
The fair value of the shares issued as consideration in this transaction has been determined as follows:
»
»
Shares issued at settlement were valued at the market price on the date of issue $1.61; and
Shares included to be issued at a later date have been valued at the volume weighted average trading price for the 21 days prior to the
deferred settlement date as per the Share Sale and Purchase Agreement. Upon fi nal settlement and issue of these shares the purchase price
will be adjusted to refl ect the market value of the shares on the date of issue.
The cash outflow on acquisition is as follows:
Cash paid and direct costs relating to the acquisition
Balances acquired
Bank overdraft acquired
Net consolidated cash outflow in current year
$’000
(2,629)
(74)
(2,703)
>>98
(b) Acquisition of zer01zer0 HD Pty Limited and related business assets
On 21 August 2008, On Site Broadcasting Australia Pty Limited, a controlled entity of Broadcast Production Services Limited, completed the
acquisition of all the shares in zer01zer0 HD Pty Limited and certain business assets of Dergat Pty Limited that together make up the outside
broadcasting business “zer01zer0”.
This business was merged with the operations of On Site Broadcasting Pty Limited upon acquisition. Therefore we are unable to determine the
revenues or profi t arising from this acquisition in isolation from the continuing operations of On Site Broadcasting Pty Limited. The goodwill
acquired in this acquisition relates to the synergies of merging the operations of this business with those of the existing outside broadcasting
business to exploit existing relationships in both sales and operational areas.
As at the date of this report the acquisition accounting for acquisition is fi nal and the purchase price allocation has been completed.
The fi nal fair value and book value of the identifi able assets purchased are:
Intangible assets
Property, plant and equipment
Net Assets
Total Purchase Consideration
The consideration for the acquisition is as follows:
Total cost of acquisition
Deferred settlement amounts at fair value (1)
Net cash outfl ows in current period
CONSOLIDATED
CARRYING
AMOUNT
$’000
–
1,546
1,546
RECOGNISED
FAIR VALUE
ON ACQUISITION
$’000
5,683
589
6,272
2009
$’000
6,272
(1,302)
4,970
(1) Deferred Settlement amounts are paid as fi xed sums at various dates between July 2009 and August 2010. These deferred settlement amounts are interest free and
will be settled in cash.
>>99
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
22
BUSINESS COMBINATIONS (CONTINUED)
(c) Acquisition of Broadcast Rentals Pty Limited
On 1 August 2008, On Site Broadcasting Australia Pty Limited, a controlled entity of Broadcast Production Services Limited, agreed to buy 100% of
the shares in Broadcast Rentals Pty Limited. As at the date of acquisition the operations of Broadcast Rentals were merged with those of On Site
Broadcasting Pty Limited.
The goodwill acquired in this business relates to the relationships acquired and the synergies arising from integrating this business with the
existing outside broadcasting operations.
As at the date of this report the acquisition accounting for acquisition is fi nal and the purchase price allocation has been completed.
The fi nal fair value and book value of the identifi able assets purchased are:
CONSOLIDATED
CARRYING
AMOUNT
$’000
RECOGNISED
FAIR VALUE
ON ACQUISITION
$’000
31
155
132
(167)
40
(66)
(201)
(76)
31
155
209
(167)
40
(66)
(201)
1
2009
$’000
(1)
31
30
Cash at bank and on hand
Trade and sundry debtors
Intangibles
Borrowings
Prepayments
Trade creditors
Employee entitlements
Net Assets
Total Purchase Consideration
The consideration for the acquisition is as follows:
Cash paid and direct costs relating to the acquisition
Less: Cash balances acquired
Net cash infl ows in current period
>>100
(d) Acquisition of Prime National Radio Sales Pty Limited
In December 2008, Prime Radio Holdings Pty Limited, a controlled entity, acquired an 80% share of the Brisbane offi ce of the Radio Sales Network
from Countrywide Media.
The goodwill acquired in this acquisition relates to operating synergies and relationships existing in this business with those within the radio
division as a whole.
As at the date of this report the acquisition accounting for acquisition remains provisional and the purchase price allocation has not been fi nalised.
The provisional fair value and book value of the identifi able assets purchased are:
Intangibles – goodwill
Net Assets
Total Purchase Consideration
The consideration for the acquisition is as follows:
Cash paid and direct costs relating to the acquisition
Less: Cash balances acquired
Net cash outfl ows in current period
CONSOLIDATED
CARRYING
AMOUNT
$’000
–
–
RECOGNISED
FAIR VALUE
ON ACQUISITION
$’000
175
175
2009
$’000
(175)
–
(175)
>>101
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
23
DERIVATIVES
Current Assets
Currency option contract
Interest rate swap contracts
Current Liabilities
Interest rate swap contracts
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
57
–
57
2008
$’000
–
9,632
9,632
2009
$’000
57
–
57
(4,595)
–
(4,595)
2008
$’000
–
9,632
9,632
–
Interest rate swap agreements
(a)
At balance date, the Company had interest rate swap agreements with a notional amount of $95 million, (2008: $215 million) on which it pays either
6.38% or 6.39% interest and receives the Bank Bill Swap Rate. The swaps are used to protect part of the Borrowings from exposure to increasing interest
rates. The swaps in place cover 58% (2008: 89%) of the borrowings outstanding at balance date. Swap agreements expire in July 2012 and October
2012. The interest rate swaps require settlement of net interest receivable or payable each 90 days. The swaps are measured at fair value and all gains
and losses are taken to the profi t and loss. The Group paid down swaps with a notional value of $120 million during the year.
(b) Currency Option Contract
At balance date, the Company had a foreign currency option to purchase USD$5,500,000 at an exchange rate of no worse than 0.80 on 15 July,
2009. This currency option was put in place in September 2008 to cover a series of four instalment payments to be made in relation to a purchase
of capital equipment due for delivery in July 2009.
(i) Interest rate risk
Information regarding interest rate risk exposure is set out in note 3.
(ii) Credit risk
Credit risk arises from the potential failure of counterparties to meet their obligations at maturity of contracts. This arises on derivative fi nancial
instruments with unrealised gains. Management has established to share counterparty risks of contracts across numerous blue chip parties.
>>102
24
EXPENDITURE COMMITMENTS
(a) Capital expenditure commitments
Estimated capital expenditure contracted for at reporting date,
but not provided for, payable:
– not later than one year
(b) Lease expenditure commitments
Group as lessee
Operating leases (Continuing Operations):
Minimum lease payments
– not later than one year
– later than one year and not later than fi ve years
– later than fi ve years
Aggregate lease expenditure contracted for at reporting date
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
10,954
638
–
10,587
32,678
18,942
62,207
7,051
19,901
22,752
49,704
–
–
–
–
–
–
–
–
–
>>103
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
24
EXPENDITURE COMMITMENTS (CONTINUED)
Operating leases have an average lease term for Motor Vehicles 3 years, Building Rentals 3 years + 3 year options and Transmission Agreements
5-15 years. Motor Vehicle leases are fi xed monthly rentals for the term of the lease. Building Rentals are generally fi xed for the initial lease term,
then subject to CPI adjustments if options are taken up. The majority of the transmission sites leases are rentals that are subject to annual CPI
adjustment. There are no restrictions placed upon the lessee by entering into these leases.
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
(c) Lease expenditure commitments
Group as lessor
Certain assets owned and under operating leases with excess
capacity have been sub-let to third parties
Operating leases (non-cancellable):
Minimum lease payments receivable
– not later than one year
– later than one year and not later than fi ve years
– later than fi ve years
Aggregate lease income contracted for at reporting date
655
2,205
1,400
4,260
897
1,882
1,550
4,329
–
–
–
–
(d) Other commitments covering the rental of technical equipment under a long-term agreement
– not later than one year
– later than one year and not later than fi ve years
– later than fi ve years
6,781
25,774
7,914
40,469
5,758
23,034
12,957
41,749
–
–
–
–
(e) Finance Lease commitments
– not later than one year
– later than one year and not later than fi ve years
– later than fi ve years
Total Minimum lease payments
– future fi nance charges
Lease Liability
– current liability
– non-current liability
Finance Lease commitments at present value
(f)
– not later than one year
– later than one year and not later than fi ve years
– later than fi ve years
Present value of minimum lease payments
4,024
16,640
10,009
30,673
(8,240)
22,433
2,049
20,384
22,433
3,834
12,699
5,900
22,433
3,494
14,950
11,159
29,603
(8,481)
21,122
1,730
19,392
21,122
3,335
11,452
6,335
21,122
–
–
–
–
–
–
–
–
–
–
–
–
–
>>104
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
25
CONTINGENT LIABILITIES AND CONTINGENT ASSETS
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
2008
$’000
The details and estimated maximum amounts of contingent
liabilities are set out below. The directors are not aware of any
circumstance or information which would lead them to believe
that these liabilities will crystallise and consequently no provisions
are provided in the accounts in respect of these matters.
Indemnities
A wholly owned subsidiary of the Company has assigned a
lease of premises to a third party. The landlord is entitled to seek
compensation from the subsidiary, and the Company as the guarantor
of the subsidiary should the new lessee default during that period.
The subsidiary and the Company are indemnifi ed by a third party for
any loss incurred as a result of the new lessee breaching the lease.
This guarantee and indemnity concurrently expired in September
2008. Lease liabilities not refl ected in the balance sheet are:
Litigation
In 2005, Wastar International Pty Ltd (formerly Becker Films
International Pty Ltd) (“WI”) entered into an agreement with
Marigold Production (Canada) Inc (“MPCI”) under which WI
was granted distribution rights for the film “Marigold” in North
America (the “North American Distribution Agreement”). The North
American Distribution Agreement required WI to pay a minimum
guarantee of US$2,000,000 by four instalments once the film had
been delivered, but also included provisions which significantly
limited the recourse that MPCI had against WI in the event that WI
failed to pay some or all of the minimum guarantee. MPCI assigned
its interest in the North American Distribution Agreement to the
Royal Bank of Canada (“RBC”) as part of the financing arrangements
for the film. Due to the very poor performance of “Marigold” and
other films represented by it, WI is unable to pay the minimum
guarantee and has advised MPCI and RBC accordingly. RBC formally
demanded payment of the US$2,000,000 in December 2007 and
had previously disputed whether the limited recourse provisions
formed part of the North American Distribution Agreement. WI
rejected the position taken by RBC as being totally unsupported by
the facts and the documents executed by WI and MPCI. The matter
remains unresolved.
Liabilities not recognised in the balance sheet are:
–
111
–
–
2,357
2,357
2,357
2,468
–
–
–
–
>>105
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
26
EMPLOYEE BENEFITS AND SUPERANNUATION COMMITMENTS
Employee benefits
The aggregate employee benefi t liability is comprised of:
Accrued wages, salaries and on-costs
Provisions (current)
Provisions (non-current)
NOTES
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
19
19
2,250
411
2,661
2,589
357
2,946
98
–
98
2008
$’000
266
–
266
Superannuation benefits
A superannuation plan has been established by the economic entity for the provision of benefi ts to Australian employees of the economic entity
on retirement, death or disability. Benefi ts provided under this plan are based on contributions for each employee and at retirement are equivalent
to accumulated contributions and earnings. All death and disability benefi ts are insured with various life assurance companies. Employees
contribute various percentages of their gross income and the Company also contributes at varying rates. The Company’s contributions under the
Superannuation Guarantee Levy are legally enforceable.
>>106
27
SHARE BASED PAYMENT PLANS
(a) Recognised share based payment expenses
The expense recognised for employee services received during the year is shown in the table below:
Expense arising from equity-settled share-based
payment transactions
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
2008
$’000
2009
$’000
971
433
971
2008
$’000
433
The share-based payment plan is described below. During the fi nancial year, 5,000 (2008: Nil) options lapsed, Nil (2008: 25,000) were forfeited and
2,845,000 (2008: Nil) options were surrendered by executives of the Group.
(b) Employee Share Incentive Scheme
The economic entity has in place an Employee Share Option Scheme. At two Annual General Meetings (1992 and 1995), shareholders have given approval
to the terms of the Prime Media Group Employee Share Option Scheme presented to the meetings. Participation in the Scheme is available to any Director
of the parent entity and any person who is in the employment of the economic entity. Recommendations in respect of allocations of share options under
the Scheme are made by the Remuneration Committee, for approval by the Board. The total number of Options on issue by the parent entity shall not at
any time exceed fi ve per cent (5%) of the parent entity’s total number of ordinary shares on issue of which the total number of Options on issue by the
parent entity to directors of the parent entity shall not exceed two point fi ve per cent (2.5%) of the total number of ordinary shares on issue.
Information with respect to the number of options granted under the employee share incentive scheme is as follows:
Balance at beginning of year
– granted
– exercised
– lapsed
– surrendered and cancelled
– forfeited and cancelled
Balance at end of year
Exercisable at end of year
2009
2008
NUMBER
OF OPTIONS
2,850,000
–
–
(5,000)
(2,845,000)
–
–
–
WEIGHTED
AVERAGE
EXERCISE PRICE
$
3.50
–
–
1.72
3.50
–
–
–
NUMBER
OF OPTIONS
1,245,000
1,630,000
–
–
–
(25,000)
2,850,000
474,950
WEIGHTED
AVERAGE
EXERCISE PRICE
$
3.31
3.65
–
–
–
3.45
3.50
3.24
>>107
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
27
SHARE BASED PAYMENT PLANS (CONTINUED)
Options held as at the end of the reporting period:
There were no options held by employees as at 30 June 2009.
Option Pricing Model:
The Company uses the fair value measurement provisions of AASB 2 Share Based Payments. The fair value of such grants is amortised on a straight-
line basis and included under employee benefi ts expense in the income statement is $971,000 (2008: $432,971). No adjustments have been or
will be made to reverse amounts previously disclosed in relation to options that never vest (i.e. forfeitures). The current year expenditure includes
additional amortisation arising from the cancellation of outstanding options surrendered by employees during the current year.
The fair value of each option granted during the year is estimated on the date of grant using a Binomial option-pricing model with the following
weighted average assumptions.
Dividend yield (%)
Expected volatility (%)
Historical volatility (%)
Risk-free interest rate (%)
Expected life of options (years)
2009
–
–
–
–
–
2008
5.74
30.35
30.35
6.38
4
The dividend yield refl ects the assumption that the current dividend payout will continue with no anticipated increases. The expected life of
the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility refl ects the
assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome.
28
29
EVENTS AFTER THE BALANCE SHEET DATE
There have been no signifi cant events subsequent to balance date.
ECONOMIC DEPENDENCY
A large proportion of television programs of the economic entity are delivered by Amalgamated Television Services Pty Limited on behalf of
the Seven Network (“the Network”) in accordance with program purchasing arrangements (“the arrangements”) in force until 2016. Prior to the
execution of the arrangements, the economic entity had earlier agreements with the Network that ran from 1989 to 2006. These arrangements
allow (but do not compel) the economic entity to broadcast all programs screened by the Seven Network, for a fee that is calculated by reference
to the revenues earned by the economic entity within a particular licence area. The arrangements are typical of those in place between all regional
television broadcasters and the metropolitan networks, and include provisions dealing with the delivery of programs, the rights of the economic
entity to broadcast the programs, the procedure for extension of the arrangements, the Network’s rights upon changes of control or insolvency of
the economic entity, the formulae for calculation of payments and the procedures for resolution of disputes.
>>108
30
AUDITORS’ REMUNERATION
Amounts received or due and receivable by:
Ernst & Young Australia for:
– an audit or review of the fi nancial report of the entity and any
other entity in the consolidated entity
– other services in relation to the entity and any other entity in
the consolidated entity
Amounts received or due and receivable by auditors
other than Ernst & Young Australia for:
– an audit or review of the fi nancial report of a subsidiary entity
– other services in relation to a subsidiary entity
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$
2008
$
2009
$
2008
$
535,000
515,906
392,000
423,500
108,538
643,538
286,193
802,099
–
392,000
286,193
709,693
–
–
–
643,538
–
–
–
802,099
–
–
–
392,000
–
–
–
709,693
>>109
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
31
RELATED PARTY DISCLOSURES
The consolidated fi nancial statements include the fi nancial statements of Prime Media Group Limited and the subsidiaries listed in the following table.
EQUITY INTEREST
NAME
COUNTRY OF INCORPORATION
Prime Television (Holdings) Pty Limited
Zamojill Pty Limited
Prime Television (Southern) Pty Limited
Prime Television (Northern) Pty Limited
Prime Television (Victoria) Pty Limited
Prime Properties (Albury) Pty Limited
Prime Television New Zealand Limited
Prime Ventures New Zealand Limited
Prime Television Digital Media Pty Limited
Prime Television (Investments) Pty Limited
Golden West Network Pty Limited
Mining Television Network Pty Limited
Telepro Pty Limited
Golden West Satellite Communications Pty Limited
135 Nominees Pty Limited
Mid-Western Television Pty Limited
Geraldton Telecasters Pty Limited
Prime Radio (Cairns) Pty Limited
Prime Radio (Townsville) Pty Limited
Prime Radio (Barrier Reef ) Pty Limited
Prime Radio (Rockhampton) Pty Limited
Prime Radio (Gladstone) Pty Limited
Prime Radio (Mackay) Pty Limited
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
New Zealand
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
2009
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
2008
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
>>110
NAME
COUNTRY OF INCORPORATION
Prime Radio Holdings Pty Limited
Prime Radio (Cairns-AM) Pty Ltd
Prime Radio (Mackay-AM) Pty Ltd
Prime Media Communications Pty Limited
Prime New Media Investments Pty Limited
Prime Media Developments Pty Limited
Seven Affi liate Sales Pty Limited
Prime Media Broadcasting Services Pty Limited
Prime Media Singapore Pte Ltd
Prime Media Group Services Pty Limited
AMI Radio Pty Limited
Hot 91 Pty Limited
Prime Digital Media Pty Limited
Fireback Digital Pty Limited
POP Digital Media Pty Limited
Prime National Radio Sales Pty Limited
Broadcast Production Services Limited (1)
Controlled entities of Broadcast Production Services Limited
Production Strategies Pty Limited
Production Strategies Discretionary Trust
P.R.O. Television Unit Trust
Wastar Television (NZ) Limited (2)
Producer Representatives Organization Inc.
Producer Representatives Organization International Inc.
Wastar International Pty Ltd
Screenworld Pty Limited
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Singapore
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
USA
USA
Australia
Australia
EQUITY INTEREST
2009
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
80
77
77
77
77
–
77
77
77
77
2008
%
100
100
100
100
100
100
75
100
100
100
100
100
20
20
20
–
76
76
76
76
76
76
76
76
76
(1) The equity interest refl ected for the controlled entities of Broadcast Production Services Limited is that of the members of the parent entity
(2) Dormant company that was dissolved during the current period.
>>111
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
31
RELATED PARTY DISCLOSURES (CONTINUED)
NAME
COUNTRY OF INCORPORATION
Family Bloom Productions Inc
OSB Holdings Pty Ltd
OSB Unit Trust
On Site Broadcasting Pty Limited
OSB Australia Pty Ltd
OSB (NZ) Equipment Limited
On Site Broadcasting (NZ) Limited
OSB Corporation Pty Limited
Becker Entertainment (Singapore) Pte Ltd
On Corporation Pty Limited
Moonlight Premium Cinema Pty Limited
MMJT Productions Pty Limited
Moonlight Cinema Management Pty Limited
Moonlight Projects Pty Limited
Broadcast Rentals Pty Limited
zer01zer0 HD Pty Limited
Moonlight TV Pty Ltd formerly Claymore Film Investments Pty Ltd
USA
Australia
Australia
Australia
Australia
New Zealand
New Zealand
Australia
Singapore
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
EQUITY INTEREST
2009
%
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
–
2008
%
76
76
76
76
76
76
76
76
76
76
76
76
76
76
–
–
76
Wholly owned group transactions
Sales made, revenue collected and payments disbursed, are under normal commercial terms and conditions. Interest and borrowing costs
recoveries are assessed on outstanding balances between entities within the wholly owned group.
Key management personnel
Details relating to KMP, including remuneration paid, are included in the Remuneration Report and note 32.
Transactions with other related parties
Seven Affiliate Sales Pty Limited
On 26 June 2009, Prime Media Group Limited acquired the minority 25% interest held by Seven Queensland.
Seven Affi liate Sales sells national airtime on behalf of Prime Media Group Limited and Seven Queensland. Costs are reimbursed on the basis of
percentage share of revenue. During the fi nancial year Prime Media Group Limited paid approximately 78% of the operating expenses of Seven
Affi liate Sales amounting to $5,167,092 (2008: $4,549,082).
As Seven Affi liate Sales is a controlled entity, all of the results of its operation have been consolidated into the Prime Media Group Limited
fi nancial statements.
Broadcast Production Services Limited and controlled entities
Prime Media Group Limited receives accommodation, legal and administrative support services from Broadcast Production Services Limited and its
related entities. During the current period Broadcast Productions Services Limited received $435,600 (2008: $Nil) from Prime for these services.
Prime Media Group has provided the services of the CEO and accounting services to Broadcast Production Services Limited. During the current
period the Group has paid $200,000 (2008: $Nil) for accounting services and $168,000 (2008: $280,000) for the CEO’s services.
Prime Media Group Limited has provided the services of Mr Peter Evans and Mr Warwick Syphers as directors of the Broadcast Production Services
Limited Group. For the provision of these services the Group paid Prime $100,000 (2008: $137,500). During the previous period the services of Mr
Paul Ramsay were also provided as a director of Broadcast Production Services Limited for part of the period.
>>112
32
DIRECTOR AND EXECUTIVE DISCLOSURES
(a) Details of Key Management Personnel
(i) Directors
P. J. Ramsay
M. S. Siddle
P. J. Evans
T. Jackman
A. Hamill
P. Grier
I. Neal
W. Syphers
(ii) Executives
D. Edwards
R. Gamble
R. Reeve
G. Smith
P. Stubbings
Chairman (non-executive)
Deputy Chairman (non-executive)
Director (non-executive)
Director (non-executive) – resigned 27 November 2008
Director (non-executive)
Director (non-executive)
Director (non-executive)
Director (Chief Executive Offi cer)
Chief Executive Offi cer – Television
Chief Executive Offi cer – Radio and Digital Media
Group General Counsel and Company Secretary (1)
Chief Technology Offi cer and General Manager, Broadcast Production Services
Chief Financial Offi cer (appointed 15 December 2008)
(1) Mr Reeve has been employed by Broadcast Production Services Limited since 1996. During the current period Mr Reeve’s services were utilised by the wider Prime
Media Group Limited and as such is deemed to have become a Key Management person from 1 July 2008.
(2) Eff ective from 1 July 2008 the following executives no longer met the defi nition of Key Management Personnel - A. Butorac, A. Cooper and R. Howarth.
(b) Compensation of key management personnel
Short-term employee benefi ts
Post-employment benefi ts
Long-term benefi ts
Termination benefi ts
Share-based payments
CONSOLIDATED
PRIME MEDIA GROUP LIMITED
2009
$’000
3,541
115
23
330
906
4,915
2008
$’000
3,455
131
20
150
402
4,158
2009
$’000
616
29
–
180
–
825
2008
$’000
520
24
–
–
–
544
>>113
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
32
DIRECTOR AND EXECUTIVE DISCLOSURES (CONTINUED)
Prime Media Group Limited has applied the option under Corporations Amendments Regulations 2006 to transfer key management personnel
remuneration disclosures required by AASB124 Related Party Disclosures paragraphs Aus 25.4 to Aus 25.7.2 to the Remuneration Report section of
the Directors’ Report.
These transferred disclosures have been audited.
(c) Option holdings of key management personnel
2009
Directors
W. Syphers
Executives
G. Smith
D. Edwards
Total
2008
Directors
W. Syphers
Executives
G. Smith
D. Edwards
A. Butorac
A. Cooper
Total
BALANCE AT
BEGINNING
OF PERIOD
1 JULY 2008
1,505,000
425,000
750,000
2,680,000
BALANCE AT
BEGINNING
OF PERIOD
1 JULY 2007
GRANTED AS
REMUNERATION
OPTIONS
EXERCISED
NET CHANGE
OTHER
BALANCE AT
END OF PERIOD
30 JUNE 2009
–
–
–
–
– (1,505,000)
(425,000)
–
–
(750,000)
– (2,680,000)
–
–
–
–
GRANTED AS
REMUNERATION
OPTIONS
EXERCISED
NET CHANGE
OTHER
BALANCE AT
END OF PERIOD
30 JUNE 2008
VESTED AT 30 JUNE 2009
TOTAL
NOT
EXERCISABLE
EXERCISABLE
–
–
–
–
–
–
–
–
–
–
–
VESTED AT 30 JUNE 2009
TOTAL
NOT
EXERCISABLE
EXERCISABLE
605,000
900,000
225,000
300,000
20,000
20,000
1,170,000
200,000
450,000
–
80,000
1,630,000
–
–
–
–
–
–
–
–
–
–
–
–
1,505,000
207,500
425,000
750,000
20,000
100,000
2,800,000
99,750
133,000
6,600
6,600
453,450
–
–
–
–
–
–
207,500
99,750
133,000
6,600
6,600
453,450
>>114
(d) Shareholdings of key management personnel
SHARES HELD IN PRIME MEDIA GROUP LIMITED (NUMBER)
OPENING
BALANCE
ORD.
GRANTED AS
REMUNERATION
ORD.
ON EXERCISE
OF OPTIONS
ORD.
NET CHANGE
OTHER
ORD.
CLOSING
BALANCE
ORD.
2009
Directors
P. J. Ramsay
M. S. Siddle
P. J. Evans
W. Syphers
Executives
D. Edwards
R. Gamble
P. Stubbings
Total
SHARES HELD IN PRIME MEDIA GROUP LIMITED (NUMBER)
2008
Directors
P. J. Ramsay
M. S. Siddle
P. J. Evans
W. Syphers
Executives
D. Edwards
Total
,
53,804,169
415,210
5,000
500
20,000
–
–
54,244,879
–
–
–
–
– 54,189,485 107,993,654
984,082
–
24,286
–
201,000
–
568,872
19,286
200,500
–
98,551
–
98,551
28,572
–
43,073
48,572
98,551
–
–
43,073
– 55,049,788 109,393,218
OPENING
BALANCE
ORD.
GRANTED AS
REMUNERATION
ORD.
ON EXERCISE
OF OPTIONS
ORD.
NET CHANGE
OTHER
ORD.
CLOSING
BALANCE
ORD.
51,262,780
415,210
5,000
500
20,000
51,703,490
–
–
–
–
–
–
–
–
–
–
2,541,389
–
–
–
53,804,169
415,210
5,000
500
–
–
–
2,541,389
20,000
54,244,879
>>115
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
32
DIRECTOR AND EXECUTIVE DISCLOSURES (CONTINUED)
All equity transactions with specifi ed directors and specifi ed executives other than those arising from the exercise of remuneration options have
been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm’s length.
(e) Loans to key management personnel
(i) Details of aggregates of loans to specified directors and specified executives are as follows:
2009
2008
BALANCE AT
BEGINNING
OF PERIOD
$’000
1,300
1,450
INTEREST
CHARGED
$’000
–
–
LOAN
BALANCE
WAIVED
$’000
161
150
600
(ii) Details of key management personnel with loans in the reporting period are as follows:
30 June 2009
Directors
W. Syphers
Executives
D. Edwards
G. Smith
30 June 2008
Directors
W. Syphers
Executives
D. Edwards
G. Smith
500
200
100
40
500
200
750
150
–
–
–
–
–
–
21
–
–
LOAN
REPAYMENTS
$’000
BALANCE AT
END OF PERIOD
$’000
INTEREST
NOT CHARGED
$’000
NUMBER
IN GROUP
30 JUNE 2007
33
–
1,106
1,300
71
107
33
–
–
–
–
–
546
400
160
600
500
200
37
25
10
55
37
15
3
3
(a)
600
500
200
(a)
750
500
200
(a) Loan highest balance during the period.
(iii) Terms and Conditions of loans
The loans to executives are interest free and will be forgiven on the basis of continued services with the company. 20% of the original loan
balance will be forgiven on 1 July of each year if the executive remains employed with the company at that date. If the executive terminates
his employment during the fi ve year period the balance of the loan at the date of termination is repayable by the executive on the date of
termination. These loans are secured against property owned by the executives.
The executives have the option of making repayments during the course of the loan or having further amounts waived from these loan balances
by taking reductions in salary or forgoing the payment of entitlements such as bonuses. Any loan amounts waived by the company are subject to
FBT at the cost of the company.
(f) Other transactions and balances with Directors and Executives
There were no other transactions and balances with directors or specifi ed executives other than those disclosed in this note during the year ended
30 June 2009.
>>116
33
SEGMENT INFORMATION – PRIMARY SEGMENT
Segment accounting policies
Segment accounting policies are the same as the consolidated entity’s policies described in note 2. During the fi nancial year, there were no
changes in segment accounting policies that had a material eff ect on the segment information.
Business Segment
The consolidated entity is organised on a worldwide basis and comprises the following main business segments, based on the consolidated
entity’s management reporting system:
Visual Broadcasting: Includes television broadcasting through Prime and Golden West Network (GWN), and out-of-home digital media sales and
creative production (through Prime Digital Media).
Radio Broadcasting: Includes radio stations operating in Queensland;
Broadcast Production Services: Includes businesses of Outside Broadcasting Services (primarily relating to coverage of sporting events in
Australia and New Zealand), Television Production (domestic and international television program productions) and Moonlight Cinema
(outdoor cinemas in Australia).
Corporate and other: Includes operations that relate to the group as a whole. The fi nancial performance of the segments is detailed below:
CONTINUING OPERATIONS
DISCONTINUED
OPERATIONS
VISUAL
BROADCASTING
$’000
RADIO
BROADCASTING
$’000
BROADCAST
PRODUCTION
SERVICES
$’000
CORPORATE
AND OTHER
$’000
TOTAL
CONTINUING
$’000
FILM EXHIBITION
AND DISTRIBUTION
$’000
TOTAL
OPERATIONS
$’000
YEAR ENDED 30 JUNE 2009
Segment Revenues
External sales and customers
Other income (excluding interest income)
Total segment revenue
Segment result (pre-significant items)
Significant Items
Net Profit/(Loss) before income tax
Income tax (expense )/benefit
Net Profit/(Loss) after tax
Minority interests
Net Profit after tax attributable to members
of Prime Media Group Limited
Assets and liabilities
Segment assets (1)
Investments in associates
Total assets
Segment liabilities (1)
Net assets
Other segment information
Capital expenditure (2)
Depreciation and amortisation
Impairment losses
Other non-cash expenses
211,432
8,868
220,300
49,398
(2,008)
47,390
(9,894)
37,496
18,444
1,096
19,540
1,044
(18,053)
(17,009)
230
(16,779)
33,454
427
33,881
(1,538)
(3,148)
(4,686)
(116)
(4,802)
892 264,222
14,640
4,249
5,141 278,862
26,190
(72,991)
(46,801)
1,257
(45,544)
(22,714)
(49,782)
(72,496)
11,037
(61,459)
283,733
204
283,937
(54,169)
229,768
60,046
–
60,046
(3,647)
56,399
4,095
74,671
35,778 454,228
–
4,299
39,873 458,527
74,671
(73,384) (129,989) (261,189)
(90,116) 197,338
1,287
9,156
8,572
–
231
1,859
1,112
17,761
24
8,622
4,876
2,979
202
748
738
11,533
25,112
20,385
15,298
32,273
25,569
(1) Excludes inter-segment receivables and payables
(2) To comply with the requirements of AASB 114.57, the Group has included the cost of segment assets acquired by way of business combinations.
– 264,222
14,640
–
– 278,862
26,190
–
(72,991)
–
(46,801)
–
1,257
–
(45,544)
–
(1,109)
(44,435)
– 454,228
–
4,299
– 458,527
– (261,189)
– 197,338
–
–
–
–
20,385
15,298
32,273
25,569
>>117
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
33
SEGMENT INFORMATION – PRIMARY SEGMENT (CONTINUED)
YEAR ENDED 30 JUNE 2008
Segment Revenues
External sales and customers
Other income (excluding interest income)
Total segment revenue
Segment result (pre-signifi cant items)
Signifi cant Items
Net Profi t/(Loss) before income tax
Income tax (expense )/benefit
Net Profi t/(Loss) after tax
Minority interests
Net Profi t after tax attributable to members
of Prime Media Group Limited
Assets and liabilities
Segment assets (1)
Investments in associates
Total assets
Segment liabilities (1)
Net assets
Other segment information
Capital expenditure (2)
Depreciation and amortisation
Impairment losses
Other non-cash expenses
CONTINUING OPERATIONS
DISCONTINUED
OPERATIONS
VISUAL
BROADCASTING
$’000
RADIO
BROADCASTING
$’000
BROADCAST
PRODUCTION
SERVICES
$’000
CORPORATE
AND OTHER
$’000
TOTAL
CONTINUING
$’000
FILM EXHIBITION
AND DISTRIBUTION
$’000
TOTAL
OPERATIONS
$’000
212,942
9,426
222,368
63,481
–
63,481
(15,028)
48,453
287,352
204
287,556
(54,432)
233,124
6,529
8,011
–
123
18,530
441
18,971
1,923
–
1,923
(586)
1,337
78,369
–
78,369
(3,871)
74,498
3,870
892
–
23
19,489
361
19,850
2,905
(700)
2,205
(1,101)
1,104
489
2,601
3,090
(23,415)
(22,886)
(42,301)
9,544
(36,757)
251,450
12,829
264,279
44,894
(23,586)
21,308
(7,171)
14,137
29,261
–
29,261
627
–
627
(232)
395
56,339
414
56,753
(53,237)
3,516
29,819
12,983
42,802
(207,289)
(164,487)
563
2,979
700
865
–
881
26,000
433
451,879
13,601
465,480
318,829
146,651
10,962
12,763
26,700
1,444
–
–
–
–
–
–
251
–
–
280,711
12,829
293,540
45,520
(23,586)
21,935
(7,403)
14,532
491
14,041
451,879
13,601
465,480
318,829
146,651
10,962
13,014
26,700
1,444
(1) Excludes inter-segment receivables and payables
(2) To comply with the requirements of AASB 114.57, the Group has included the cost of segment assets acquired by way of business combinations.
>>118
DIRECTORS’ DECLARATION
FOR THE YEAR ENDED 30 JUNE 2009
In accordance with a resolution of the directors of Prime Media Group Limited, I state that:
(1)
In the opinion of the directors:
(a) the fi nancial statements, notes and additional disclosures included in the Directors’ Report designated as audited, of the company and of
the consolidated entity are in accordance with the Corporations Act 2001, including:
(i) giving a true and fair view of the Company’s and consolidated entity’s fi nancial position as at 30 June 2009 and of their performance
for the year ended on that date; and
(ii) complying with Accounting Standards and Corporations Regulations 2001; and
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
(2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with s295A of the
Corporations Act 2001 for the fi nancial year ending 30 June 2009.
On behalf of the Board
P. J. Evans
Director
Sydney, 29 September 2009
>>119
INDEPENDENT AUDIT REPORT
FOR THE YEAR ENDED 30 JUNE 2009
Ernst & Young Centre
680 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
www.ey.com/au
Independent Audit Report to the members of Prime Media Group Limited
We have audited the accompanying fi nancial report of Prime Media Group Limited, which comprises the balance sheet as at 30 June 2009, and the
income statement, statement of changes in equity and cash fl ow statement for the year ended on that date, a summary of signifi cant accounting
policies, other explanatory notes and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at
the year’s end or from time to time during the fi nancial year.
The Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation and fair presentation of the fi nancial report in accordance with Australian
Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing
and maintaining internal controls relevant to the preparation and fair presentation of the fi nancial report that is free from material misstatement,
whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable
in the circumstances. In Note 2, the directors also state that the fi nancial report, comprising the fi nancial statements and notes, complies with
International Financial Reporting Standards as issued by the International Accounting Standards Board. The directors are also responsible for the
remuneration disclosures contained in the remuneration report.
Auditor’s Responsibility
Our responsibility is to express an opinion on the fi nancial report based on our audit. We conducted our audit in accordance with Australian
Auditing Standards and International Standards on Auditing. These Auditing Standards require that we comply with relevant ethical requirements
relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the fi nancial report is free from material
misstatement and that the remuneration disclosures comply with Accounting Standard AASB 124 Related Party Disclosures.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the fi nancial report. The procedures
selected depend on our judgment, including the assessment of the risks of material misstatement of the fi nancial report, whether due to
fraud or error. In making those risk assessments, we consider internal controls relevant to the entity’s preparation and fair presentation of the
fi nancial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the eff ectiveness of the entity’s internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the fi nancial report.
We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit we have complied with the independence requirements of the Corporations Act 2001. We have given to the directors of the
company a written Auditor’s Independence Declaration which is included in the directors’ report. In addition to our audit of the fi nancial report,
we were engaged to undertake the non-audit services disclosed in the notes to the fi nancial statements. The provision of these services has not
impaired our independence.
>>120
Liability limited by a scheme approved
under Professional Standards Legislation
INDEPENDENT AUDIT REPORT
FOR THE YEAR ENDED 30 JUNE 2009
Auditor’s Opinion
In our opinion:
1. The fi nancial report of Prime Media Group Limited is in accordance with the Corporations Act 2001, including:
(i)
ii)
giving a true and fair view of the fi nancial position of Prime Media Group Limited and the consolidated entity at 30 June 2009 and
of their performance for the year ended on that date; and
complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations
Regulations 2001.
2.
The fi nancial report also complies with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 19 to 25 of the directors’ report for the year ended 30 June 2009. The directors of the
company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations
Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian
Auditing Standards.
Auditor’s Opinion
In our opinion the Remuneration Report of Prime Media Group Limited for the year ended 30 June 2009, complies with section 300A of the
Corporations Act 2001.
Ernst & Young
David Simmonds
Partner
Sydney
29 September 2009
>>121
ASX ADDITIONAL INFORMATION
FOR THE YEAR ENDED 30 JUNE 2009
Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. The information is
current as at 21 September 2009.
(a) Distribution of equity securities
Ordinary shares
As at 21 September 2009, total number of fully paid up shares on issue is 363,326,217.
The number of shareholders, by size of holding, in each class of share are:
1 – 1,000
1,001– 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
The number of shareholders holding less than a marketable parcel of shares are:
(b) Twenty largest shareholders
The names of the twenty largest holders of quoted shares at 21 September 2009 are:
1
2
3
4
5
6
7
8
9
9
11
12
13
14
15
16
17
18
19
20
Paul Ramsay Holdings Pty Limited
RBC Dexia Investor Services Australia Nominees Limited
Network Investment Holdings Pty Limited
Bell Potter Nominees Limited
Citicorp Nominees Pty Limited
National Nominees Limited
JP Morgan Nominees Australia Limited
UBS Nominees Pty Limited
Birketu Pty Limited
George Walter Mooratoff
HSBC Custody Nominees (Australia) Pty Limited
Australian Reward Investment Alliance
Cogent Nominees Pty Limited
Effi e Holdings Pty Limited
Reading Entertainment Australia Pty Limited
Bow Lane Nominees Pty Limited
Sandhurst Trustees Limited
Paul Ramsay Foundation Pty Limited
ANZ Nominees Limited
Mr Michael Siddle + Mrs Lee Siddle
Continue reading text version or see original annual report in PDF format above