Quarterlytics / Healthcare / Medical - Instruments & Supplies / Pro-Dex, Inc.

Pro-Dex, Inc.

pdex · NASDAQ Healthcare
Claim this profile
Ticker pdex
Exchange NASDAQ
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 146
← All annual reports
FY2023 Annual Report · Pro-Dex, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the fiscal year ended June 30, 2023

OR

For the transition period from ____________ to ____________

Commission File Number: 000-14942

PRO-DEX, INC.
(Exact name of registrant as specified in its charter)

Colorado
(State or Other Jurisdiction of Incorporation or Organization)

84-1261240
(I.R.S. Employer Identification No.)

2361 McGaw Avenue, Irvine, CA
(Address of Principal Executive Offices)

92614
(Zip Code)

(949) 769-3200
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, no par value

Trading Symbol(s)
PDEX

Name of each exchange on which registered
NASDAQ Capital Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐  No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No ☒

Indicate  by  check  mark  whether  the  registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934  during  the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.  Yes ☒  No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth
company in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ☐
Non-accelerated filer     ☒

Accelerated filer   ☐
Smaller reporting company  ☒
Emerging growth company  ☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the
correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐  No ☒

As of December 31, 2022, the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing sales price on
the Nasdaq Capital Market was approximately $32.5 million. For the purpose of this calculation shares owned by officers, directors, and 10% shareholders known to the
registrant have been deemed to be owned by affiliates. This calculation does not reflect a determination that persons are affiliates for any other purposes.

As of September 29, 2023, 3,547,330 shares of the registrant’s no par value common stock were outstanding.

Documents incorporated by reference:

Part III of this report incorporates by reference certain information from the registrant’s definitive proxy statement (the “Proxy Statement”) for its 2023 Annual Meeting of
Shareholders. The Proxy Statement will be filed with the U.S. Securities and Exchange Commission within 120 days after the end of the fiscal year to which this report

 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
relates.

 
 
 
PRO-DEX, INC.
FORM 10-K
FOR THE FISCAL YEAR ENDED JUNE 30, 2023

TABLE OF CONTENTS

  PAGE 

EXPLANATORY NOTE

PART I

ITEM 1.
ITEM 1A.
ITEM 1B.
ITEM 2.
ITEM 3.
ITEM 4.

PART II

ITEM 5.

ITEM 6.
ITEM 7.
ITEM 7A.
ITEM 8.
ITEM 9.

ITEM 9A.
ITEM 9B.
ITEM 9C.

PART III

ITEM 10.
ITEM 11.
ITEM 12.

ITEM 13.
ITEM 14.

PART IV

ITEM 15.
ITEM 16.
SIGNATURES

  BUSINESS
  RISK FACTORS
  UNRESOLVED STAFF COMMENTS
  PROPERTIES
  LEGAL PROCEEDINGS
  MINE SAFETY DISCLOSURES

MARKET FOR REGISTRANT’S COMMON EQUITY,RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

  RESERVED
  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  
  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

  CONTROLS AND PROCEDURES
  OTHER INFORMATION
  DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
  EXECUTIVE COMPENSATION

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
  PRINCIPAL ACCOUNTANT FEES AND SERVICES

  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
  FORM 10–K SUMMARY

 i

1 

2 
7 
14 
14 
14 
14 

15 
15 
16 
24 
25 

60 
60 
61 
61 

62 
62 

62 
62 
62 

63 
66 
67 

 
 
   
 
   
 
  
 
 
   
 
  
   
 
  
 
   
 
  
 
 
 
 
 
 
 
   
 
  
   
 
  
 
   
 
  
 
 
 
 
 
 
 
 
 
 
 
   
 
  
   
 
  
 
   
 
  
 
 
 
 
 
 
 
   
 
  
   
 
  
 
   
 
  
 
 
   
 
 
 
 
EXPLANATORY NOTE

This Annual Report on Form 10-K for the year ended June 30, 2023, (this “Form 10-K”), of Pro-Dex, Inc. (“Company,” “Pro-Dex,” “we,” “our,”
“us”) includes amended and restated consolidated financial statements and related financial information as of and for the years ended June 30, 2022 and
2021. This Form 10-K also includes restated quarterly information for the quarters ended March 31, 2023, December 31, 2022, September 30, 2022, March
31, 2022, December 31, 2021, September 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020. This information is disclosed in Note 2
of the Notes to Consolidated Financial Statements.

Background of the Restatement

As described in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (“SEC”) on September 28, 2023,
in connection with preparing the Company’s financial statements for the fiscal year ended June 30, 2023, the Company determined its calculation of the
estimated fair value of a warrant (the “Monogram Warrant”), which the Company was granted on December 20, 2018, representing the Company’s right to
purchase up to 5% of the outstanding stock of Monogram Orthopaedics Inc. calculated on a fully diluted basis, was materially understated for fiscal years
ended June 30, 2020, 2021 and 2022 and all interim periods commencing with the quarter ended September 30, 2020 through the quarter ended March
31, 2023.

On  September  27,  2023,  management  and  the  Audit  Committee  of  the  Board  of  Directors  of  the  Company  (the  “Audit  Committee”),  after
consultation  with  Moss  Adams,  LLP,  the  Company’s  independent  registered  public  accounting  firm,  determined  that  the  Company’s  previously  issued
financial statements referenced above should be restated to reflect the impact of the error, and accordingly, should no longer be relied upon.

As a result of the information described above, management has concluded that the Company’s disclosure controls and procedures were not effective
at a reasonable assurance level and the Company’s internal control over financial reporting was not effective as of the end of each of the periods covered by
the  restatement.  The  Company  has  identified  a  material  weakness  in  internal  control  over  financial  reporting  related  to  its  application  of  ASC  815,
Derivatives and Hedging related to the Monogram Warrant. Please see Item 9A (Controls and Procedures) in this Form 10-K for a description of these
matters, and of certain remediation measures that we plan to take to strengthen our internal control over financial reporting.

Reliance on Prior Consolidated Financial Statements

We  have  not  amended  our  previously  filed  Annual  Reports  on  Form  10-K  or  Quarterly  Reports  on  Form  10-Q  for  the  periods  effected  by  the
restatement. The information that has been previously filed or otherwise reported for these periods is superseded by the information in this Form 10-K. As
such, we do not anticipate amending our previously filed Annual Reports on Form 10-K or our Quarterly Reports on Form 10-Q for any prior periods.
Accordingly, the consolidated financial statements and related financial information contained in such previously filed reports should no longer be relied
upon.

 1

 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

PART I

This  report  contains  forward-looking  statements  within  the  meaning  of  federal  securities  laws.  Forward-looking  statements  are  not  based  on
historical facts but instead reflect the Company’s expectations, estimates or projections concerning future results or events. These statements generally can
be  identified  by  the  use  of  forward-looking  words  or  phrases  such  as  “believe,”  “expect,”  “anticipate,”  “may,”  “could,”  “intend,”  “intent,”  “belief,”
“estimate,” “project,” “forecast,” “plan,” “likely,” “will,” “should” or similar words or phrases. These statements are not guarantees of performance and are
inherently subject to known and unknown risks, uncertainties, and assumptions that are difficult to predict and could cause actual results, performance, or
achievements  to  differ  materially  from  those  expressed  or  indicated  by  those  statements.  The  Company  cannot  assure  you  that  any  of  its  expectations,
estimates or projections will be achieved.

Forward-looking  statements  included  in  this  report  are  only  made  as  of  the  date  of  this  report  and  the  Company  disclaims  any  obligation  to

publicly update any forward-looking statement to reflect subsequent events or circumstances.

Numerous factors could cause the Company’s actual results and events to differ materially from those expressed or implied by forward-looking
statements,  including,  without  limitation:  loss  of  a  significant  customer,  entry  of  new  and  stronger  competitors,  capital  availability,  unexpected  costs,
compliance with contractual obligations, the impact of the COVID-19 pandemic, failure to capitalize upon access to new customers, marketplace delisting,
the  ramifications  of  industry  consolidation  of  medical  products  manufacturers,  dealers  and  distributors,  managed  health  care,  failure  to  mitigate  supply
chain issues, market acceptance and support of new products, cancellation of existing contracts, customer “in house” production of products previously
designed  by  and/or  acquired  from  the  Company,  invalidity  or  unenforceability  of  the  Company’s  patents  and  other  intellectual  property,  maintaining
favorable  supplier  relationships,  the  Company’s  ability  to  engage  qualified  human  resources  as  needed,  regulatory  compliance,  general  economic
conditions,  and  other  factors  described  under  Item  1A  (Risk  Factors)  of  this  report.  This  list  of  factors  is  illustrative,  but  by  no  means  exhaustive.  All
forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

ITEM 1.

BUSINESS

Company Overview

Pro-Dex,  Inc.  (“Company,”  “Pro-Dex,”  “we,”  “our,”  “us”)  specializes  in  the  design,  development,  and  manufacture  of  autoclavable,  battery-
powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and craniomaxillofacial (“CMF”) markets. We
have patented adaptive torque-limiting technology and proprietary sealing solutions which appeal to our customers, primarily medical device distributors.
We also manufacture and sell rotary air motors to a wide range of industries.

Our patented adaptive torque-limiting software has been very well received in the CMF and thoracic markets and we have continued investment in

this area with research and development focused on applying this technology to other surgical applications.

In  November  2020,  we  purchased  an  approximate  25,000  square  foot  industrial  building  in  Tustin,  California  (the  “Franklin  Property”).  This
building is located approximately four miles from our Irvine, California headquarters and was acquired to provide us additional capacity for our expected
continued  future  growth.  We  substantially  completed  the  build-out  of  the  property  during  fiscal  2022  and  concluded  various  verification  and  validation
activities during fiscal 2023. We moved our entire assembly and repairs operations to the new facility in the fourth quarter of fiscal 2023 and we are now
fully operational in the new facility. We believe the new facility will create additional capacity for our expected continued growth over the next several
years.

2 

 
 
 
 
Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is 949-769-3200. Our Internet
address is www.pro-dex.com. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, amendments to those
reports, and certain other Securities and Exchange Commission (“SEC”) filings, are available free of charge through our website as soon as reasonably
practicable  after  such  reports  are  electronically  filed  with,  or  furnished  to,  the  SEC.  In  addition,  our  Code  of  Ethics  and  other  corporate  governance
documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SEC’s Public
Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the
SEC  at  1-800-SEC-0330.  The  SEC  maintains  an  Internet  site  that  contains  reports,  proxy  and  information  statements,  and  other  information  regarding
issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.

All years relating to financial data herein shall refer to fiscal years ended June 30, unless indicated otherwise.

Description of Business

The  majority  of  our  revenue  is  derived  from  designing,  developing  and  manufacturing  surgical  devices  for  the  medical  device  industry.  The

proportion of total sales by type is as follows (in thousands, except percentages):

Medical devices
   Industrial and scientific
   NRE & Prototypes
   Dental and component
   Repairs
   Discounts & Other
   Total Sales

Years Ended June 30,

2023

  % of Revenue

(In thousands)

2022

  % of Revenue

  $

  $

30,740     
865     
2,695     
257     
12,617     
(1,087)    
46,087     

66%   $
2%    
6%    
1%    
27%    
(2%)   
100%   $

34,004     
919     
1,014     
465     
6,610     
(971)    
42,041     

81%
2%
2%
1%
16%
(2%)
100%

Our medical device products utilize proprietary designs developed by us primarily under exclusive development and supply agreements and are
currently  machined  in  our  Irvine,  California  facility,  and  assembled  in  our  Tustin,  California  facility,  as  are  our  rotary  air  motors.  Our  medical  device
products are sold primarily to original equipment manufacturers and our air motors are sold primarily to a wide range of distributors and end users.

In  fiscal  2023,  our  top  three  customers  accounted  for  92%  of  our  sales  compared  to  88%  in  fiscal  2022.  In  fiscal  2023,  we  had  one  customer,
included in both medical device and repairs revenue above, that accounted for 67% of sales with our next largest customer accounting for 16% of sales.
This compares to fiscal 2022, when these same two customers accounted for 66% and 14%, respectively, of our total sales. In many cases, including our
largest customers, disclosure of customer names is prohibited by confidentiality agreements with such entities. We have no plans to discontinue the sales
relationships with our existing significant customers, nor does management have any knowledge that any existing significant customer intends to terminate
its relationship with us.

Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific
products that were developed under various development and/or supply agreements. Our customers may request that we design and manufacture a custom
surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience
with autoclavable, battery-powered and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage of our time and
resources on providing outstanding products and service to our valued principal customers. During the first quarter of fiscal 2021, our largest customer
executed an amendment to our existing supply agreement such that we will continue to supply their surgical handpieces to them through calendar 2025 and,
during the fourth quarter of fiscal 2021, they executed a product development agreement and related statement of work for our assistance with the next
generation of this handpiece. Additionally, we continue to invest in property and equipment as well as personnel to expand our capacity to achieve higher
sales volumes.

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
To that end, we purchased the Franklin Property in November 2020. This building is located approximately four miles from our Irvine, California
headquarters and was acquired to provide us additional capacity for our expected continued future growth. We began operations in the new facility during
the fourth quarter of fiscal 2023. While we believe that the efforts we completed to bring the facility operational will allow us ample capacity to increase
revenues significantly in future years, there can be no assurance that we will increase revenue.

Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers.
Our  patented  adaptive  torque-limiting  software  has  been  very  well  received  in  the  CMF  and  thoracic  markets.  Additionally,  we  have  other  significant
engineering projects under way described more fully below under “Results of Operations.”

The  majority  of  the  raw  materials  and  components  used  to  manufacture  our  products  are  purchased  and  are  available  from  several  sources,
including through our own in-house machining capabilities. Portescap, Fischer Connectors, and Tadiran Batteries are examples of key suppliers. We have
no exclusive arrangements with any of our suppliers, but in several instances only one supplier is used for certain high-value components. In most of such
instances, secondary suppliers have been identified, although it is likely that any transition to a new or different supplier would result in a delay in the
supply chain. We consider our relationships with our suppliers and manufacturers to be good, however, during fiscal 2022 and continuing into fiscal 2023,
many of our suppliers have increased lead times, experienced delays in shipments and raised prices or temporarily added surcharges. We do not intend to
terminate any such relationship at this time, nor does management have knowledge that any supplier or manufacturer intends to terminate its relationship
with us.

Our  commitment  to  product  design,  manufacturing,  and  quality  systems  are  supported  by  our  compliance  with  several  regulatory  agency
requirements  and  standards.  We  hold  a  U.S.  Food  and  Drug  Administration  (“FDA”)  Establishment  Registration  and  a  State  of  California  Device
Manufacturing License (Department of Public Health Food and Drug Branch) with respect to our Irvine and Tustin, California facilities. In addition, both
facilities produce products that are certified to ISO 13485:2016, Medical Device Directive 93/42/EEC – Annex II.

At June 30, 2023, we had a backlog of $41.6 million compared with a backlog of $16.5 million at June 30, 2022. Our backlog represents firm
purchase  orders  received  and  acknowledged  from  our  customers  and  does  not  include  all  revenue  expected  to  be  generated  from  existing  customer
contracts. Of our backlog at June 30, 2023, $31.4 million, as well as certain purchase orders received subsequent to June 30, 2023, are expected to be
delivered  during  fiscal  2024  and  the  balance  of  $10.2  million  is  expected  to  be  delivered  in  fiscal  2025.  We  have  experienced,  and  may  continue  to
experience, variability in our new order bookings due to, among other reasons, the launch of new products, the timing of customer orders based on end-
user demand, and customer inventory levels. We do not typically experience seasonal fluctuations in our shipments and revenues.

Segments

We have only one operating segment as our business is currently operated.

Competition

The markets for products in the industries served by our customers are intensely competitive, and we face significant competition from a number
of different sources. Several of our competitors have significantly greater name recognition, as well as substantially greater financial, technical, product
development, and marketing resources, than us.

We compete in all of our markets with other major medical device companies. As a provider of outsourced services, we also compete with our
customers’  own  internal  development  and  manufacturing  groups.  Competitive  pressures  and  other  factors,  such  as  new  product  or  new  technology
introductions by us, our customers’ internal development and manufacturing departments, or our competitors, may result in price or market share erosion
that could have a material adverse effect on our business, results of operations, and financial condition. Also, there can be no assurance that our products
and services will achieve broad market acceptance or will successfully compete with other products targeting the same customers.

4 

 
 
 
 
 
 
Research and Development

We conduct research and development activities to both maintain and improve our market position. Our research and development efforts involve
the  design  and  manufacture  of  products  that  perform  specific  applications  for  our  existing  and  prospective  customers.  Our  research  and  development
activities are focused on:

·

·

·

·

expanding our knowledge base in the medical device industry to solidify our products with current customers and expand our customer base;

advancing applicable technologies;

introducing new products; and

enhancing our existing product lines.

In  certain  instances,  we  may  share  research  and  development  costs  with  our  customers  by  billing  for  non-recurring  engineering  services  often
provided for under development portions of certain contracts. Revenue recognized for non-recurring engineering services represented 6% of our revenue in
fiscal 2023 and 2% of our revenue in fiscal 2022.

During  the  fiscal  years  ended  June  30,  2023  and  2022,  we  incurred  research  and  development  expenses  amounting  to  $2.8  million  and  $3.0
million, respectively, which costs exclude labor and related expenses of approximately $724,000 and $739,000 in fiscal 2023 and 2022, respectively, that
were reimbursed by our customers through billings for non-recurring engineering services.

Human Capital Management

Our employees are among our most critical assets. The success and growth of our business depends on our ability to attract, reward, retain and

develop talent in all levels of our organization, including, but not limited to, machine operators, assembly technicians, engineers, and management.

In order to attract and retain highly qualified employees, we offer the following:

·

·

·

·

·

Competitive, reasonable, and equitable compensation programs;

Comprehensive and highly competitive health and welfare benefits to promote our employees’ physical health, as well as a 401(k) plan to
support our employees’ financial health;

An  Employee  Stock  Purchase  Plan  and  equity  compensation  to  provide  financial  value,  align  employee’s  interests  with  those  of  our
shareholders, and incentivize retention;

Flexible paid vacation and sick time, as well as paid volunteer time; and

Education/tuition reimbursement and referral programs.

Our  employee  turnover  for  the  fiscal  years  ended  June  30,  2023  and  2022  was  16%  and  14%,  respectively.  We  consider  the  turnover  rate  a

valuable metric to measure the effectiveness of our programs and to assist in developing new programs.

Employees

At  June  30,  2023,  we  had  146  employees,  one  of  whom  was  part  time,  working  at  our  two  office  locations  in  California  and  one  employee
working  remotely  out  of  state. At  June  30,  2022,  we  had  135  employees,  one  of  whom  was  part-time,  working  at  either  our  corporate  office  in  Irvine,
California or our Franklin office in Tustin, California and one employee working remotely out of state. None of our employees are a party to any collective
bargaining agreements with us. We consider our relationships with our employees to be good.

5 

 
 
 
Government Regulations

The  manufacture  and  distribution  of  medical  devices  are  subject  to  state  and  federal  requirements  set  forth  by  various  agencies,  including  the
FDA,  and  state  medical  boards.  The  statutes,  regulations,  administrative  orders,  and  advisories  that  affect  our  businesses  are  complex  and  subject  to
diverse, often conflicting, interpretations. While we make every effort to maintain full compliance with all applicable laws and regulations, we are unable
to eliminate the ongoing risk that one or more of our activities or devices may at some point be determined to be non-compliant. The penalties for non-
compliance could range from an administrative warning to termination of a portion of our business. Furthermore, even if we are subsequently determined to
have fully complied with applicable laws or regulations, the costs to achieve such a determination and the intervening loss of business could adversely
affect or result in the cessation of a portion of our business. A change in such laws or regulations at any time may have an adverse effect on our operations.

The FDA designates all medical devices into one of three classes (Class I, II, or III) based on the level of control necessary to assure the safety and
effectiveness  of  the  device  (with  Class  I  requiring  the  lowest  level  of  control  and  Class  III  requiring  the  greatest  level  of  control).  The  surgical
instrumentation we manufacture is generally classified into Class I. The FDA has broad enforcement powers to recall and prohibit the sale of products that
do not comply with federal regulations and to order the cessation of non-compliant processes. No claim has been made to date by the FDA regarding any of
our products or processes. Nevertheless, as is common in the industry, certain of our products and processes have been the subject of routine governmental
reviews and investigations.

The total cost of providing health care services has been and will continue to be subject to review by governmental agencies and legislative bodies

in the major world markets, including the United States, which are faced with significant pressure to lower health care costs.

We believe that our business is conducted in a manner consistent with the Environmental Protection Agency (“EPA”) and other agency regulations

governing disposition of industrial waste materials.

While we believe that our products and processes fully comply with applicable laws and regulations, we are unable to predict the outcome of any

investigation or review which may be undertaken in the future with respect to our products or processes.

Management  believes  that  each  of  our  facilities  has  manufacturing  systems  and  processes  that  are  based  on  established  Quality  Management
System  standards.  In  addition,  we  believe  that  both  our  Irvine,  California  and  Tustin,  California  facilities  are  compliant  with  applicable  Good
Manufacturing  Practices  promulgated  by  the  FDA  and  are  compliant  with  applicable  ISO  standards  set  forth  by  the  International  Organization  for
Standardization.

Patents, Trademarks, and Licensing Agreements

We hold US and foreign patents relating to our handheld medical devices and torque-limiting screwdrivers. Our patents have varying expiration
dates.  The  near-term  expiration  of  the  patents,  if  any,  is  not  expected  to  cause  any  change  in  our  revenue-generating  operations  as  changing  the  legal
manufacturer of medical devices is a significant undertaking and the expiration of a patent would offer minimal inducement to make such a change.

We have no reason to believe that our activities infringe upon the intellectual property of any third party. With respect to our own patents, we have
no reason to believe that our patents are invalid, and we believe that at least some of our patents cover certain aspects of our products. Although we are
currently unaware of any reason that would cause us to assert or defend a claim of patent infringement, any such assertion or defense could materially and
adversely affect our business and results of operations due to the costs involved.

We  have  certain  federally  registered  trademarks  relating  to  our  products,  including  Pro-Dex®,  along  with  a  number  of  other  common  law

trademarks.

We have not entered into any franchising agreements. We have not granted, nor do we hold any, third-party licenses having terms under which we

earn revenue or incur expense in material amounts.

6 

 
 
  
ITEM 1A.

RISK FACTORS

Investing  in  our  common  stock  involves  a  high  degree  of  risk.  You  should  carefully  consider  the  following  risk  factors,  as  well  as  the  other
information  contained  in  this  report,  before  deciding  whether  to  invest  in  shares  of  our  common  stock.  If  any  of  the  following  risks  actually  occur,  our
business, financial condition, operating results, and prospects would suffer. In that case, the trading price of our common stock would likely decline and
you  might  lose  all  or  part  of  your  investment  in  our  common  stock.  The  risks  described  below  are  not  the  only  ones  we  face.  Additional  risks  that  we
currently do not know about or that we currently believe to be immaterial may also impair our operations and business results.

Risks Related to Our Business and the Industry in Which We Operate

A substantial portion of our revenue is derived from a few customers. If we were to lose a key customer, it would have a material adverse effect on
our business, financial condition, and results of operations.

In fiscal 2023, our top three customers accounted for 92% of our sales, with our current largest customer accounting for 67% of our sales. This
customer  has  made  purchase  commitments  to  us  through  a  supply  agreement  to  purchase  surgical  handpieces  through  calendar  2025.  We  provide  this
customer with a device used primarily in elective surgeries and although this customer has not requested a reduction or delay to their planned shipments, if
the COVID-19 pandemic were to again materially adversely impact the United States and other markets where our products are sold, coupled with any new
recommended  deferrals  of  elective  procedures  by  governments  and  other  authorities,  we  would  expect  to  see  a  decline  in  demand  from  our  principal
customer.  The  loss  of  this  customer  or  any  of  our  significant  customers  would  severely  impact  us,  including  having  a  material  adverse  effect  on  our
business, financial condition, cash flows, revenue, and results of operations.

A substantial portion of our business is derived from our core business area that, if not serviced properly, may result in a material adverse impact
upon our business, financial condition, and results of operations.

In fiscal 2023, we derived 97% of our revenue from sales of our medical device products and related services. We believe that a primary factor in
the market acceptance of our products and services is the value they create for our customers. Our future financial performance will depend in large part on
our  ability  to  continue  to  meet  the  increasingly  sophisticated  needs  of  our  customers  through  the  timely  development,  and  successful  introduction  and
implementation, of new and enhanced products and services, while at the same time continuing to provide the value our customers have come to expect
from  us.  We  have  historically  expended  a  significant  percentage  of  our  revenue  on  product  development  and  believe  that  significant  continued  product
development efforts will be required to sustain our growth. Continued investment in our sales and marketing efforts will also be required to support future
growth.

There  can  be  no  assurance  that  we  will  be  successful  in  our  product  development  efforts,  that  the  market  will  continue  to  accept  our  existing
products, or that new products or product enhancements will be developed and implemented in a timely manner, meet the requirements of our customers, or
achieve market acceptance. If the market does not continue to accept our existing products, or our new products or product enhancements do not achieve
market acceptance, our business, financial condition, and results of operations could be materially adversely affected.

Our customers may cancel or reduce their orders, change production quantities, or delay production, any of which would reduce our sales and
adversely affect our results of operations.

        Since most of our customers purchase our products from us on a purchase order basis, they may cancel, change, or delay product purchase
commitments  with  little  notice  to  us.  As  a  result,  we  are  not  always  able  to  forecast  with  certainty  the  sales  that  we  will  make  in  a  given  period  and
sometimes we may increase our inventory, working capital, and overhead in expectation of orders that may never be placed, or, if placed, may be delayed,
reduced, or canceled.

The following factors, among others, affect our ability to forecast accurately our sales and production capacity:

•

•

  Changes in the specific products or quantities our customers order; and

  Long lead times and advance financial commitments for components required to complete actual/anticipated customer orders.

7 

 
 
 
 
 
 
 
 
 
 
   
 
     
In addition to reducing our sales, delayed, reduced, or canceled purchase orders also may result in our inability to recover costs that we incur in

anticipation of those orders, such as costs associated with purchased raw materials and write-offs of obsolete inventory.

In recent years, we have launched several new medical device products and our estimates of warranty claims are based largely on our previous
history from similar legacy products. If actual warranty claims exceed our estimates, it could have an adverse effect on our results of operations
and financial condition.

In recent years, we have completed significant medical device development projects in the CMF and thoracic surgical segments for which we have
made estimates of product warranty claims based upon similar, legacy products. If the actual repair volumes or repair costs exceed the estimates that we
have been using, we may incur additional costs which could be materially adverse to our results of operations and financial condition.

We face significant competition from a number of different sources, which could negatively impact our results of operations.

The markets for products in the industries served by our customers are intensely competitive, and we face significant competition from a number
of different sources. Several of our competitors have significantly greater name recognition, as well as substantially greater financial, technical, product
development and marketing resources, than us.

We compete in all of our markets with other major surgical device and related companies. As a provider of outsourced products and services, we
also  compete  with  our  customers’  own  internal  development  groups.  Competitive  pressures  and  other  factors,  such  as  new  product  or  new  technology
introductions by us, our customers’ internal development and manufacturing departments, or our competitors, may result in price or market share erosion
that could have a material adverse effect on our business, results of operations and financial condition. Also, there can be no assurance that our products
and services will achieve broad market acceptance or will successfully compete with other products.

The industry in which we operate is subject to significant technological change and any failure or delay in addressing such change could adversely
affect our competitive position or could make our current products obsolete.

The medical device market is generally characterized by rapid technological change, changing customer needs, frequent new product introductions
and evolving industry standards. The introduction of products incorporating new technologies and the emergence of new industry standards could render
our  existing  products  obsolete  and  unmarketable.  There  can  be  no  assurance  that  we  will  be  successful  in  developing  and  marketing  new  products  that
respond to technological changes or evolving industry standards.

New  product  development  requires  significant  research  and  development  expenditures  that  we  have  historically  funded  through  operations;
however,  we  may  be  unable  to  do  so  in  the  future.  Any  significant  decrease  in  revenues  or  research  funding  could  impair  our  ability  to  respond  to
technological advances in the marketplace and to remain competitive. If we are unable, for technological or other reasons, to develop and introduce new
products  in  a  timely  manner  in  response  to  changing  market  conditions  or  customer  requirements,  our  business,  results  of  operations,  and  financial
condition  may  be  materially  adversely  affected.  Although  we  continue  to  target  new  markets  for  access,  develop  new  products,  and  update  existing
products, there can be no assurance that we will do so successfully or that, even if we are successful, such efforts will be completed concurrently with or
prior  to  the  introduction  of  competing  products.  Any  such  failure  or  delay  could  adversely  affect  our  competitive  position  or  could  make  our  current
products obsolete.

8 

 
 
 
 
We rely heavily on our proprietary technology, which, if not properly protected or if deemed invalid, could have a material adverse effect on our
business, financial condition, and results of operations.

We are dependent on the maintenance and protection of our proprietary technology and rely on patent filings, exclusive development and supply
agreements,  confidentiality  procedures  and  employee  nondisclosure  agreements  to  protect  it.  There  can  be  no  assurance  that  the  legal  protections  and
precautions taken by us will be adequate to prevent misappropriation of our technology or that competitors will not independently develop technologies
equivalent or superior to ours. Further, the laws of some foreign countries do not protect our proprietary rights to as great an extent as do the laws of the
United States and are often not enforced as vigorously as those in the United States.

We do not believe that our operations or products infringe on the intellectual property rights of others. However, there can be no assurance that
others will not assert infringement or trade secret claims against us with respect to our current or future products. Assertions or claims by others, whether or
not  valid,  could  cause  us  to  incur  significant  legal  costs  defending  our  intellectual  property  rights  and  potentially  require  us  to  enter  into  a  license
agreement or royalty arrangement with the party asserting the claim or to cease our use of the infringing technology, any of which could have a material
adverse effect on our business, financial condition and results of operations.

If  our  technology  infrastructure  is  compromised,  damaged  or  interrupted  by  a  cybersecurity  incident,  data  security  breach  or  other  security
problems, our results of operations and financial condition could be adversely affected.

We  use  technology  in  substantially  all  aspects  of  our  business  operations,  and  our  ability  to  serve  customers  most  effectively  depends  on  the
reliability of our technology systems. We use software and other technology systems, among other things, to generate sales orders, job orders, and purchase
orders and to monitor and manage our business on a day-to-day basis. Cybersecurity incidents can include computer viruses, computer denial-of-service
attacks,  worms,  and  other  malicious  software  programs  or  other  attacks,  covert  introduction  of  malware  to  computers  and  networks,  impersonation  of
authorized  users,  and  efforts  to  discover  and  exploit  any  design  flaws,  bugs,  security  vulnerabilities  or  security  weaknesses,  as  well  as  intentional  or
unintentional acts by employees or other insiders with access privileges, intentional acts of vandalism by third parties and sabotage.

In  addition,  our  technology  infrastructure  and  systems  are  vulnerable  to  damage  or  interruption  from  natural  disasters,  power  loss  and
telecommunications failures. Any such disruption to our systems, or the technology systems of third parties on which we rely, the failure of these systems
to otherwise perform as anticipated, or the theft, destruction, loss, misappropriation, or release of sensitive and/or confidential information or intellectual
property, could result in business disruption, negative publicity, loss of customers, potential liability, including litigation or other legal actions against us or
the imposition of penalties, fines, fees or liabilities, which may not be covered by our insurance policies, and competitive disadvantage, any or all of which
would potentially adversely affect our customer service, decrease the volume of our business and result in increased costs and lower profits. Moreover, a
cybersecurity  breach  could  require  us  to  devote  significant  management  resources  to  address  the  problems  associated  with  the  breach  and  to  expend
significant  additional  resources  to  upgrade  further  the  security  measures  we  employ  to  protect  information  against  cyber-attacks  and  other  wrongful
attempts to access such information, which could result in a disruption of our operations.

While  we  have  invested,  and  continue  to  invest,  in  technology  security  initiatives  and  other  measures  to  prevent  security  breaches  and  cyber
incidents,  as  well  as  disaster  recovery  plans,  these  initiatives  and  measures  may  not  be  entirely  effective  to  insulate  us  from  technology  disruption  that
could result in adverse effects on our results of operations and financial condition.

To  service  our  debt  obligations,  we  will  require  a  significant  amount  of  cash.  However,  our  ability  to  generate  cash  depends  on  many  factors
beyond our control.

Our ability to make payments on, and to refinance, our debt obligations and to fund capital expenditures, will depend on our ability to generate
cash  in  the  future,  which,  in  turn,  is  subject  to  general  economic,  financial,  competitive,  regulatory  and  other  factors,  many  of  which  are  beyond  our
control.

Our  business  may  not  generate  sufficient  cash  flow  from  operations,  and  we  may  not  have  available  to  us  future  borrowings  in  an  amount
sufficient to enable us to pay our debt obligations or to fund our other liquidity needs. In these circumstances, we may need to refinance all or a portion of
our  debt  obligations  on  or  before  maturity.  We  may  not  be  able  to  refinance  any  of  our  debt  obligations,  on  commercially  reasonable  terms,  or  at  all.
Without  this  financing,  we  could  be  forced  to  sell  assets  or  secure  additional  financing  to  make  up  for  any  shortfall  in  our  payment  obligations  under
unfavorable circumstances. However, we may not be able to secure additional financing on terms favorable to us or at all and, in addition, the agreements
governing our debt obligations limit our ability to sell assets. In addition, we may not be able to sell assets quickly enough or for sufficient amounts to
enable us to meet our obligations.

9 

 
 
Our cash and cash equivalents may be exposed to banking institution risk.

We hold our cash balances with a single financial institution which institution is subject to risks, which may include failure or other circumstances
that  limit  our  access  to  deposits  or  other  banking  services.  For  example,  in  March  2023,  Silicon  Valley  Bank  (“SVB”)  was  unable  to  continue  their
operations and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver for SVB. However, if further failures in financial institutions
occur where we hold deposits, we could experience additional risk. Any such loss or limitation on our cash and cash equivalents would adversely affect our
business.

In addition, in such circumstances we might not be able to receive timely payment from customers. We and they may maintain cash balances that
are not insured or are in excess of the FDIC’s insurance limit. Any delay in ours or our customers’ ability to access funds could have a material adverse
effect on our operations. If any parties with which we conduct business are unable to access funds pursuant to such instruments or lending arrangements
with such a financial institution, such parties’ ability to continue to fund their business and perform their obligations to us could be adversely affected,
which, in turn, could have a material adverse effect on our business, financial condition and results of operations.

We periodically invest surplus cash in marketable securities and other investments in order to realize a positive return, although there can be no
assurance  that  a  positive  return  will  be  realized,  and  we  could  lose  some  or  all  of  our  investments,  which  could  adversely  affect  our  financial
condition and results of operation.

We invest a significant portion of our excess capital in marketable securities, including equity securities of publicly traded companies. At June 30,
2023, the fair value of our investments was approximately $8.7 million. Of that amount $6.2 million relates to an investment in Monogram Orthopaedics
Inc.  (“Monogram”)  described  more  fully  in  Note  5  to  the  consolidated  financial  statements  contained  elsewhere  in  this  report.  The  investment  in
Monogram is also the subject of the restatement of our previous financial statements described in Note 2 to the consolidated financial statements contained
elsewhere in this report. Our initial investment in Monogram was an $800,000 loan which we made primarily in exchange for exclusive development and
supply rights. At that time, we believed that this long-term strategic investment would likely take several years to cultivate, which it has. While we intend
to hold our investments, including our investment in Monogram, until such time as we believe it is appropriate to sell them in accordance with our overall
investment policy, we may have unexpected cash requirements that could necessitate the sale of some or all of these investments for a loss. Additionally,
these investments are subject to changes in their valuation, which could cause us to record a significant unrealized loss in the future.

We may not be able to successfully integrate our business acquisitions, which could adversely affect our business, financial condition, and results
of operations.

We  have  acquired,  and  may  acquire  in  the  future,  businesses,  products,  and  technologies  that  complement  or  expand  our  current  operations.
Acquisitions could require significant capital investments and require us to integrate with companies that have different cultures, management teams, and
business  infrastructure.  Depending  on  the  size  and  complexity  of  an  acquisition,  our  successful  integration  of  the  acquisition  could  depend  on  several
factors, including:

•
•
•
•
•
•

  Difficulties in assimilating and integrating the operations, products, and workforce of an acquired business;
  The retention of key employees;
  Management of facilities and employees in separate geographic areas;
  The integration or coordination of different research and development and product manufacturing facilities;
  Successfully converting information and accounting systems; and
  Diversion of resources and management attention from our other operations.

If market conditions or other factors require us to change our strategic direction, we may fail to realize the expected value from one or more of our
acquisitions.  Our  failure  to  successfully  integrate  any  future  acquisitions  or  realize  the  expected  value  from  past  or  future  acquisitions  could  harm  our
business, financial condition, and results of operations.

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
We have experienced losses in the past, and we cannot be certain that we will sustain our current profitability; we may need additional capital in
the future to fund our businesses, which we may not be able to obtain on acceptable terms.

We have experienced operating losses in the past. Our ability to achieve or sustain profitability is based on a number of factors, many of which are

out of our control, including the material costs for our products and the demand for our products.

We currently anticipate that our available capital resources, including our existing cash and cash equivalents and accounts receivable balances, will
be  sufficient  to  meet  our  expected  working  capital  and  capital  expenditure  requirements  as  our  business  is  currently  conducted  for  at  least  the  next
12  months.  We  may  also  attempt  to  raise  additional  funds  through  public  or  private  debt  or  equity  financings,  if  such  financings  become  available  on
acceptable terms. We cannot be certain that any additional financing we may need will be available on terms acceptable to us, or at all. If adequate funds
are  not  available  or  are  not  available  on  acceptable  terms,  we  may  not  be  able  to  take  advantage  of  opportunities,  develop  new  products,  or  otherwise
respond to competitive pressures, and our operating results and financial condition could be adversely affected.

Our operations are dependent upon our key personnel. If such personnel were to leave unexpectedly, we may not be able to execute our business
plan.

Our future performance depends in significant part upon the continued service of our key technical and senior management personnel. Because we
have a relatively small number of employees when compared to other companies in the same industry, our dependence on maintaining our relationship with
key  employees  is  particularly  significant.  We  are  also  dependent  on  our  ability  to  attract  and  retain  high  quality  personnel,  particularly  in  the  areas  of
product development, operations management, marketing and finance.

A high level of employee mobility and the aggressive recruiting of skilled personnel characterize the medical device industry. There can be no
assurance that our current employees will continue to work for us. Loss of services of key employees could have a material adverse effect on our business,
results of operations, and financial condition. Furthermore, we may need to provide enhanced forms of incentive compensation to attract and retain such
key personnel, which could potentially dilute the holdings of other shareholders.

Risks Related to Ownership of Our Common Stock

Two  of  our  directors  hold  voting  power  with  respect  to  a  substantial  portion  of  our  outstanding  common  stock  that  enables  them  to  have
significant influence over the outcome of all matters submitted to our shareholders for approval, which influence may conflict with our interests
and the interests of other shareholders.

As of August 12, 2023, two of our directors, Nicholas J. Swenson and Raymond E. Cabillot, directly or indirectly, controlled voting power over
approximately 39% (29% and 10%, respectively) of the outstanding shares of our common stock. As a result of such voting control, these directors will
have significant influence over all matters submitted to our shareholders for approval, including the election of our directors and other corporate actions,
and may have interests that conflict with our interests and the interests of other shareholders.

Our  quarterly  results  can  fluctuate  significantly  from  quarter  to  quarter,  which  may  negatively  impact  the  price  of  our  shares  and/or  cause
significant variances in the prices at which our shares trade.

Our  sales  have  fluctuated  in  the  past,  and  may  fluctuate  in  the  future  from  quarter  to  quarter  and  period  to  period,  as  a  result  of  a  number  of
factors, including, without limitation: the size and timing of orders from customers; the length of new product development cycles; market acceptance of
new  technologies;  changes  in  pricing  policies  or  price  reductions  by  us  or  our  competitors;  the  timing  of  new  product  announcements  and  product
introductions by us or our competitors; the financial stability of major customers; our success in expanding our sales and marketing programs; acceleration,
deferral, or cancellation of customer orders and deliveries; changes in our strategy; revenue recognition policies in conformity with accounting principles
generally accepted in the United States (“U.S. GAAP”); personnel changes; and general market and economic factors.

Because a significant percentage of our expenses are fixed, a variation in the timing of sales can cause significant fluctuations in operating results
from quarter to quarter. As a result, we believe that interim period-to-period comparisons of our results of operations are not necessarily meaningful and
should not be relied upon as indications of future performance. Further, our historical operating results are not necessarily indicative of future performance
for any particular period.

11 

 
 
     
 
 
 
In addition, it is possible that our operating results in future quarters may be below the expectations of public market analysts and investors. In

such an event, the price of our common stock could be materially adversely affected.

Regulatory & Compliance Risks

Our operations are subject to a number of complex government regulations, the violation of which could have a material adverse effect on our
business.

The  manufacture  and  distribution  of  medical  devices  are  subject  to  state  and  federal  requirements  set  forth  by  various  government  agencies
including the FDA and EPA. The statutes, regulations, administrative orders, and advisories that affect our businesses are complex and subject to diverse,
often  conflicting,  interpretations.  While  we  make  every  effort  to  maintain  full  compliance  with  all  applicable  laws  and  regulations,  we  are  unable  to
eliminate the ongoing risk that one or more of our activities may at some point be determined to be non-compliant. The penalties for non-compliance could
range  from  an  administrative  warning  to  termination  of  a  portion  of  our  business.  Furthermore,  even  if  we  are  subsequently  determined  to  have  fully
complied with applicable laws or regulations, the costs to achieve such a determination and the intervening loss of business could adversely affect or result
in the cessation of a portion of our business. A change in such laws or regulations at any time may have an adverse effect on our operations.

The FDA designates all medical devices into one of three classes (Class I, II, or III) based on the level of control necessary to assure the safety and
effectiveness  of  the  device  (with  Class  I  requiring  the  lowest  level  of  control  and  Class  III  requiring  the  greatest  level  of  control).  The  surgical
instrumentation we manufacture is generally classified into Class I. The FDA has broad enforcement powers to recall and prohibit the sale of products that
do not comply with federal regulations and to order the cessation of non-compliant processes. No claim has been made to date by the FDA regarding any of
our  products  or  processes.  Nevertheless,  as  is  common  in  the  industry,  certain  of  our  products  and  processes  are  from  time  to  time  subject  to  routine
governmental reviews and investigations. We are also subject to EPA regulations concerning the disposal of industrial waste.

While  management  believes  that  our  products  and  processes  fully  comply  with  applicable  laws  and  regulations,  we  are  unable  to  predict  the

outcome of any such future review or investigation.

We face risks and uncertainties associated with potential litigation by or against us, which could have a material adverse effect on our business,
financial condition, and results of operations.

We continually face the possibility of litigation as either a plaintiff or a defendant. It is not reasonably possible to estimate the awards or damages,

or the range of awards or damages, if any, that we might incur in connection with such litigation.

Many  of  our  products  are  complex  and  technologically  advanced.  Such  products  may,  from  time  to  time,  be  the  subject  of  claims  concerning
product  performance  and  construction,  including  warranty  and  patent  infringement  claims.  While  we  are  committed  to  investigating  such  concerns  and
correcting them, there is no assurance that solutions will be found on a timely basis, if at all, to satisfy customer demands or to avoid potential claims or
litigation. Also, due to the location of our facilities, as well as the nature of our business activities, there is a risk that we could be subject to litigation
related to environmental remediation claims. We maintain insurance to protect against claims associated with the manufacture and use of our products as
well as environmental pollution, but there can be no assurance that our insurance coverage will adequately cover any claim asserted against us.

The  uncertainty  associated  with  potential  litigation  may  have  an  adverse  impact  on  our  business.  In  particular,  litigation  could  impair  our
relationships with existing customers and our ability to obtain new customers. Defending or prosecuting litigation could result in significant legal costs and
a  diversion  of  management’s  time  and  attention  away  from  business  operations,  either  of  which  could  have  a  material  adverse  effect  on  our  business,
financial condition, and results of operations. There can be no assurance that litigation would not result in liability in excess of our insurance coverage, that
our insurance will cover such claims, or that appropriate insurance will continue to be available to us in the future at commercially reasonable rates.

12 

 
 
 
The agreements governing our various debt obligations impose restrictions on our business and could adversely affect our ability to undertake
certain corporate actions.

The agreements governing our debt obligations include covenants imposing significant restrictions on our business. These restrictions may affect our
ability  to  operate  our  business  and  may  limit  our  ability  to  take  advantage  of  potential  business  opportunities  as  they  arise.  These  covenants  place
restrictions on our ability to, among other things:

•   incur additional debt;
•   declare or pay dividends to shareholders;
•   create liens or use assets as security in other transactions;
•   be acquired by a third party;
•   pursue strategic acquisitions;
•   engage in transactions with affiliates; and
•   sell or transfer assets.

The  agreements  governing  our  debt  obligations  also  require  us  to  comply  with  a  number  of  financial  ratios,  borrowing  base  requirements  and

additional covenants.

Our  ability  to  comply  with  these  covenants  may  be  affected  by  events  beyond  our  control,  including  prevailing  economic,  financial,  and  industry
conditions. These covenants could adversely affect our business by limiting our ability to take advantage of financing, merger and acquisition, or other
corporate opportunities. The breach of any of these covenants or restrictions could result in a default under our debt obligations. If we were unable to repay
our  debt  or  are  otherwise  in  default  under  any  provision  governing  our  secured  debt  obligations,  our  lender  could  proceed  against  us  and  against  the
collateral securing that debt.

We are subject to changes in and interpretations of financial accounting matters that govern the measurement of our performance, compliance
with which could be costly and time-consuming.

We are subject to changes in and interpretations of financial accounting standards that govern the measurement of our performance. Based on our
reading  and  interpretations  of  relevant  pronouncements,  guidance,  or  concepts  issued  by,  among  other  authorities,  the  Financial  Accounting  Standards
Board, the SEC, and the American Institute of Certified Public Accountants, management believes our performance, including current sales contract terms
and business arrangements, has been properly reported. However, there continue to be issued pronouncements, interpretations, and guidance for applying
the  relevant  standards  to  a  wide  range  of  contract  terms  and  business  arrangements  that  are  prevalent  in  the  industries  in  which  we  operate.  Future
interpretations  or  changes  by  the  regulators  of  existing  accounting  standards  or  changes  in  our  business  practices  may  result  in  future  changes  in  our
accounting  policies  and  practices  that  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  cash  flows,  revenue,  and  results  of
operations.

Our evaluation of internal controls and remediation of potential problems is costly and time-consuming and could expose weaknesses in financial
reporting.

Section 404 of the Sarbanes-Oxley Act of 2002, as amended, requires management’s assessment of the effectiveness of our internal control over
financial reporting. This process is expensive and time consuming and requires significant attention of management. Management can give no assurance
that  material  weaknesses  in  internal  controls  will  not  be  discovered.  The  material  weakness  discovered  in  conjunction  with  the  preparation  of  our
consolidated  financial  statements  for  the  fiscal  year  ended  June  30,  2023,  as  described  in  Note  2  to  the  consolidated  financial  statements  contained
elsewhere in this report, for example, has been time consuming and costly. The disclosure of a material weakness, even if quickly remedied, could reduce
the market’s confidence in our financial statements and harm our stock price, especially if a restatement of financial statements for past periods is required.

Risks Related to COVID-19

The COVID-19 pandemic, or the perception of its effects, could have a material adverse effect on our business, financial condition, and results of
operations.

To date, COVID-19 has not had a material adverse impact on our business or results of operations, but due to the uncertainties surrounding this
pandemic, it may adversely impact us in the future. We have and may continue to experience disruptions in our supply chain and critical suppliers may
delay or be unable to deliver products we have ordered. Additionally, our customers could reduce planned orders, request cancelations of existing orders,
and/or  delay  payment  to  us  due  to  financial  hardship  they  may  experience  as  a  result  of  this  healthcare  and  resulting  economic  crisis.  Therefore,  it  is
impossible to predict the future impact of the pandemic on our business, financial condition, and results of operations.

13 

 
 
 
The ability of our employees to work may be significantly impacted by the COVID-19 crisis.

Substantially all of our employees worked in the office during fiscal 2023. The health of our workforce is of primary concern and we may need to
enact  further  precautionary  measures  to  help  minimize  the  risk  of  our  employees  being  exposed  to  the  coronavirus.  Further,  our  management  team  is
focused  on  mitigating  the  adverse  effects  of  the  COVID-19  pandemic,  which  has  required  and  may  continue  to  require  a  large  investment  of  time  and
resources  across  the  entire  Company,  thereby  diverting  their  attention  from  other  priorities  that  existed  prior  to  the  outbreak  of  the  pandemic.  To  date,
several of our employees have had COVID-19, but all have made full recoveries and returned to work. If more of our employees test positive for COVID-
19,  or  these  conditions  worsen,  or  last  for  an  extended  period  of  time,  our  ability  to  manage  our  business  may  be  impaired,  and  operational  risks,
cybersecurity risks, and other risks facing us even prior to the pandemic may be elevated.

General Risks

The global economic environment may impact our business, financial condition, and results of operations.

Changes in the global economic environment have caused, and may cause in the future, a general tightening in the credit markets, lower levels of
liquidity, increases in rates of default and bankruptcy, high rates of inflation, higher interest rates, and extreme volatility in credit, equity and fixed income
markets. These macroeconomic developments could negatively affect our business, operating results or financial condition should they cause, for example,
current or potential customers to become unable to fund purchases of our products, in turn resulting in delays, decreases or cancellations of purchases of
our products and services, or causing the customer to not pay us or to delay paying us for previously purchased products and services. In addition, financial
institution  failures  may  cause  us  to  incur  increased  expenses  or  make  it  more  difficult  either  to  obtain  financing  for  our  operations,  investing  activities
(including the financing of any future acquisitions), or financing activities. Additional economic risks and uncertainties not currently known to us or that
we currently deem to be immaterial also may materially and adversely affect our business, financial condition, and results of operations.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

ITEM 2.

PROPERTIES

Our executive offices and manufacturing facility are located at 2361 McGaw Avenue, Irvine, California 92614. We lease the 28,000 square foot
facility from an unrelated third party at a current base monthly lease rate of approximately $42,000 with 3% annual escalations through the expiration of
the lease in September 2027. The building is a one-story, stand-alone structure of concrete “tilt-up” construction, approximately 45 years old and in good
condition.

Our Franklin Property, located at 14401 Franklin Avenue, Tustin, California 92780, is used primarily for our assembly and repairs operations. We
purchased  this  25,000  square  foot  facility  in  November  2020  from  an  unrelated  third  party  through  a  loan  (See  Note  5  of  to  the  consolidated  financial
statements contained elsewhere in this report). The building is a one-story, stand-alone structure of concrete “tilt-up” construction, approximately 45 years
old and in good condition.

We believe that our facilities are adequate for our current and expected future needs and are in full compliance with applicable state, EPA and

other agency environmental standards.

ITEM 3.

LEGAL PROCEEDINGS

See Note 10 to the consolidated financial statements contained elsewhere in this report.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

14 

 
 
PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES

Market Information

Our  common  stock  is  quoted  under  the  symbol  “PDEX”  on  the  Nasdaq  Capital  Market  (“NASDAQ”).  The  following  table  sets  forth  for  the
quarters indicated the high and low sales prices of our common stock as reported by NASDAQ. The quotations reflect inter-dealer prices, without retail
markup,  markdown,  or  commissions,  and  may  not  necessarily  represent  actual  transactions.  On  September  29,  2023,  the  last  sale  price  of  our  common
stock as reported by NASDAQ was $15.70 per share.

Year ended June 30, 2023:

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Year ended June 30, 2022:

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Holders

  $

  $

High

Low

20.25    $
19.93     
17.71     
19.24     

31.51    $
25.90     
25.81     
16.51     

14.94 
15.80 
15.29 
15.50 

23.78 
20.44 
15.00 
13.16 

As  of  September  29,  2023,  there  were  120  holders  of  record  of  our  common  stock.  This  number  does  not  include  beneficial  owners  including

holders whose shares are held in nominee, or “street,” name.

Dividends

We  have  never  paid  a  cash  dividend  with  respect  to  our  common  stock.  The  current  policy  of  our  Board  of  Directors  is  to  retain  any  future
earnings to provide funds for the operation and expansion of our business or for repurchases of our common stock pursuant to our repurchase plans. Any
determinations to pay dividends in the future will be at the discretion of our Board of Directors.

Repurchases

During the fourth quarter of fiscal 2023 and 2022, we repurchased 0 and 22,532 shares of our common stock, respectively, at an aggregate cost of
$0 and $350,000, respectively, through Board approved prearranged share repurchase plans intended to qualify for the safe harbor under Rule 10b5-1 under
the Securities Exchange Act of 1934, as amended.

ITEM 6.

RESERVED

15 

 
 
 
 
 
 
   
      
  
 
 
 
 
 
 
   
      
  
 
 
 
 
 
 
 
 
ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  our  consolidated  financial
statements and the notes thereto contained elsewhere in this report, as well as the Risk Factors included in Item 1A of this report. The following discussion
contains forward-looking statements. (See “Cautionary Note Regarding Forward-Looking Statements” included in Part I of this report.)

Overview

The  following  discussion  and  analysis  provides  information  that  management  believes  is  relevant  to  an  assessment  and  understanding  of  our

results of operations and financial condition for the fiscal years ended June 30, 2023 and 2022.

We  specialize  in  the  design,  development,  and  manufacture  of  autoclavable,  battery-powered  and  electric,  multi-function  surgical  drivers  and
shavers used primarily in the orthopedic, thoracic, and CMF markets. Additionally, we provide engineering, quality, and regulatory consulting services to
our customers. We also sell rotary air motors. Our products are found in hospitals, medical engineering labs, scientific research facilities, and high-tech
manufacturing operations around the world. We are headquartered in Irvine, California.

COVID-19 Pandemic

We have adjusted certain policies and procedures based on applicable national, state, and local emergency orders and safety guidance that may be
issued from time to time, in order to effectively manage our business during the pandemic and to keep our employees safe. These measures have changed
over time and continue to change as our specific circumstances change.

While we have yet to see any decline in our customer orders, we have received and accepted some customer requests to delay the shipment of their
existing orders. We are focused on the health and safety of all those we serve – our customers, our communities, our employees, and our suppliers. We are
supporting our customers according to their priorities and working with them to the degree that we can offer relief in the form of delayed shipments. We are
focused on continuity of supply by working with our suppliers, some of whom have delivered our orders late and are quoting longer lead times.

During fiscal 2022, we began to see some challenges in our supply chain in the form of delayed shipments, longer lead times, higher prices, and
surcharges, much of which our suppliers indicate have been caused by the COVID-19 pandemic. We have largely been able to mitigate our biggest supply
chain concerns by sourcing replacement chips through alternative suppliers, albeit at much higher prices, for many of our printed circuit board assemblies.
In so doing, our cost of sales increased during the second half of fiscal 2022 and in fiscal 2023. We continue to implement plans and processes to mitigate
these challenges that many manufacturers similarly face. Our long-term prospects remain positive, and we believe these challenges will negatively impact
us only in the short-term.

Critical Accounting Policies

Our financial statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements requires management to make
estimates  and  judgments  that  affect  the  reported  amounts  of  assets,  liabilities,  revenues,  expenses,  and  related  disclosures.  We  base  our  estimates  on
historical  experience  and  various  other  assumptions  that  are  believed  to  be  reasonable  under  the  circumstances,  the  results  of  which  form  the  basis  for
making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates.

16 

 
 
 
 
 
 
Revenue Recognition

Under Accounting Standards Update (“ASU”) 2014-09, (Topic 606) “Revenue From Contracts with Customers,” we recognize revenue from the
sales of products and services by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the
contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue
when each performance obligation is satisfied. We primarily sell finished products and recognize revenue at point of sale or delivery. However, we also
perform services when we are engaged to design a product for a customer and there is more judgment involved in determining the amount and timing of
revenue recognition under those types of contracts. In fiscal 2023, the revenue from non-recurring engineering (“NRE”) and prototype services represents
approximately 6% of total revenue.

Returns of our product for credit are not material; accordingly, we do not establish a reserve for product returns at the time of sale.

Estimated Losses on Product Development Services

Cost and revenue estimates related to the product development service portions of development and supply contracts are reviewed and updated
quarterly. An expected loss on development service contracts is recognized immediately in cost of sales. Losses recorded in fiscal 2023 and 2022 related to
these services totaled $108,000 and $0, respectively.

Owing to the complexity of many of the contracts we have undertaken, the cost estimation process requires significant judgment. It is based upon
the knowledge and experience of our project managers, engineers, and finance professionals. Factors that are considered in estimating the cost of work to
be  completed  and  ultimate  profitability  of  the  fixed  price  product  development  portion  of  development  and  supply  contracts  include  the  nature  and
complexity of the work to be performed, availability and productivity of labor, the effect of change orders, the availability of materials, performance of
subcontractors, and expected costs for specific regulatory approvals.

Warranties

Most of our products are sold with a warranty that provides for repairs or replacement of any defective parts for a period, generally one to two
years, after the sale. At the time of the sale, we accrue an estimate of the cost of providing the warranty based on prior experience with such factors as
return rates and repair costs, which factors are reviewed quarterly.

Warranty expenses, including changes of estimates, are included in cost of sales in our statements of operations.

Inventories

Inventories  are  stated  at  the  lower  of  cost  (first-in,  first-out  method)  or  net  realizable  value.  Reductions  to  estimated  net  realizable  value  are
recorded, and charged to cost of sales, when indicated based on a formula that compares on-hand quantities to both historical usage and estimated demand
over the ensuing 12 months from the measurement date.

Accounts Receivable

Trade receivables are stated at their original invoice amounts, less an allowance for doubtful portions of such accounts. Management determines
the  allowance  for  doubtful  accounts  based  on  facts  and  circumstances  related  to  specific  accounts,  and  on  historical  experience  related  to  the  age  of
accounts. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously reserved are offset against the allowance
when received.

Deferred Costs

Deferred costs reflect costs incurred related to non-recurring engineering services under the terms of the related development and supply contracts.

These costs get recorded to cost of sales in the period that the revenue is recognized.

Investments

Investments consist of marketable equity securities of publicly held companies and a warrant (the “Monogram Warrant”) to purchase common
stock of a publicly held company. The investments were made to realize a reasonable return, although there is no assurance that positive returns will be
realized.  Investments  are  marked  to  market  at  each  measurement  date,  with  unrealized  gains  and  losses  presented  in  other  income  (expense)  in  our
consolidated  income  statements.  Some  of  our  investments  include  the  common  stock  of  public  companies  that  are  thinly  traded.  Certain  of  these
investments are classified as long-term in nature, as we may not be able to liquidate the investments in a timely manner even if we wish to sell them. Thinly
traded  investments  were  subject  to  a  valuation  analysis  as  of  June  30,  2023  and  2022.  The  Monogram  Warrant  is  the  subject  of  the  restatement  of  our
previous financial statements described in Note 2 to the consolidated financial statements contained elsewhere in this report. As previously disclosed, from
the time we were issued the Monogram warrant through the fourth quarter of fiscal 2023, we considered the Monogram warrant to be of little value and did
not record it as an investment in our consolidated balance sheet.

Long-lived Assets

We review the recoverability of long-lived assets, consisting of building, equipment, and improvements, when events or changes in circumstances

occur that indicate carrying values may not be recoverable.

Building,  equipment,  and  improvements  are  recorded  at  historical  cost  and  depreciation  is  provided  using  the  straight-line  method  over  the

following periods:

Building
Equipment
Improvements

Intangibles

Thirty years
Three to ten years
Shorter of the remaining life of the underlying building, lease term, or the asset’s
estimated useful life

 
 
 
 
 
 
 
 
 
Other intangibles consist of legal fees incurred in connection with patent applications. The legal fees will be amortized over the estimated life of
the product(s) that will be utilizing the technology or expensed immediately in the event the patent office denies the issuance of the patent. The expense
associated with the amortization of the patent costs is recognized in research and development costs.

Income Taxes

We recognize deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of our assets and
liabilities, along with net operating loss and tax credit carryovers. Deferred tax assets and liabilities at June 30, 2023 and 2022 consisted primarily of basis
differences related to unrealized gain/loss related to investments, stock-based compensation, fixed assets, accrued expenses and inventories. Deferred tax
assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such
determination is based on our historical taxable income, with consideration given to our estimates of future taxable income and the periods over which
deferred tax assets will be recoverable. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence,
including  reversals  of  deferred  tax  liabilities,  projected  future  taxable  income,  and  results  of  recent  operations.  The  assumptions  about  future  taxable
income  require  significant  judgment  and  are  consistent  with  the  plans  and  estimates  we  are  using  to  manage  the  underlying  business.  In  evaluating  the
objective evidence that historical results provide, we consider three years of cumulative operating income (loss).

17 

Results of Operations for the Fiscal Year Ended June 30, 2023 Compared to the Fiscal Year Ended June 30, 2022

The following tables set forth results from operations for the fiscal years ended June 30, 2023 and 2022:

Net sales
Cost of sales
Gross profit
Selling expenses
General and administrative expenses
Loss from disposal of equipment
Research and development costs
Total operating expenses
Operating income
Other income (loss), net
Income before income taxes
Income tax expense
Net income

Net Sales

2023

Years Ended June 30,

Dollars in thousands

2022 (Restated)

  % of Net Sales

  % of Net Sales

  $

  $

46,087     
33,338     
12,749     
155     
4,028     
—     
2,804     
6,987     
5,762     
3,666     
9,428     
2,354     
7,074     

100%  $
72%   
28%   
— 

9%   

— 
6%   
15%   
13%   
7%   
20%   
5%   
15%  $

42,041     
28,909     
13,132     
91     
4,903     
35     
2,980     
8,009     
5,123     
571     
5,694     
1,122     
4,572     

100%
69%
31%
— 
12%
— 
7%
19%
12%
1%
13%
2%
11%

The  majority  of  our  revenue  is  derived  from  designing,  developing,  and  manufacturing  powered  surgical  instruments  for  medical  device
original  equipment  manufacturers.  We  also  manufacture  and  sell  rotary  air  motors  to  a  wide  range  of  industries.  The  proportion  of  total  sales  by
product/service type is as follows:

Net sales:
   Medical devices
   Industrial and scientific
   NRE & Prototype services
   Dental and component
   Repairs
   Discounts & Other

2023

Years Ended June 30,

Dollars in thousands

2022

  % of Net Sales

  % of Net Sales

Increase
(Decrease) From
2022 To 2023

  $

  $

30,740     
865     
2,695     
257     
12,617     
(1,087)    
46,087     

66%   $
2%    
6%    
1%    
27%    
(2%)   
100%   $

34,004     
919     
1,014     
465     
6,610     
(971)    
42,041     

81%    
2%    
2%    
1%    
16%    
(2%)   
100%    

(10%)
(6%)
166%
(45%)
91%
12%
10%

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
  
   
   
   
   
   
 
 
 
Net sales in fiscal 2023 increased by $4.0 million, or 10%, as compared to fiscal 2022, due primarily to an increase in repair revenue of $6.0
million  and  an  increase  in  NRE  and  prototype  services  of  $1.7  million  offset  by  a  decrease  in  medical  device  revenue  of  $3.3  million.  Details  of  our
medical device sales by type is as follows:

Medical device sales:
   Orthopedic
   CMF
   Thoracic
Total

2023

Years Ended June 30,

Dollars in thousands

2022

% of
Total

% of
Total

Increase
(Decrease) From
2022 To 2023

  $

  $

19,688     
8,497     
2,555     
30,740     

64%  $
28%   
8%   
100%  $

21,877     
10,277     
1,850     
34,004     

64%   
30%   
6%   
100%   

(10%)
(17%)
38%
(10%)

Sales of our medical device products decreased $3.3 million, or 10%, during fiscal 2023 as compared to fiscal 2022. During fiscal 2023, thoracic
sales increased by $705,000 to $2.6 million, up from $1.9 million in fiscal 2022, due to additional orders from our single distributor of this driver. In late
fiscal 2023, we executed a supply agreement with another distributor for a thoracic driver and we expect an increase in revenue of thoracic products in
fiscal  2024.  Recurring  revenue  from  distributors  of  CMF  drivers  decreased  $1.8  million  in  fiscal  2023  compared  to  fiscal  2022.  We  do  not  have  much
visibility into our customers’ distribution networks, but we surmise the decline relates to a buildup of customer inventory. Our orthopedic sales decreased
$2.2 million in fiscal 2023 compared to fiscal 2022, in part, due to our largest customer shifting priorities to an enhanced repair program (described under
the discussion of repair revenue below).

Sales of our industrial and scientific products, which consist primarily of our compact pneumatic air motors, decreased $54,000, or 6%, for fiscal

2023 compared to fiscal 2022. The revenue decrease is expected as these are legacy products with no substantive marketing or sales efforts.

Sales of our NRE & prototype services increased $1.7 million or 166% compared to fiscal 2022 and relates to billable engagement for multiple

engineering projects.

Sales of our dental products and components in fiscal 2023 decreased $208,000, or 45%, as compared to fiscal 2022. The decrease is as expected
because in fiscal 2022 we sold components of excess inventory directly to our largest customer due to the release of their next generation device. We expect
future declines in this area as we are no longer manufacturing dental products, but rather are simply selling remaining component inventory.

Our  fiscal  2023  repair  revenue  increased  approximately  $6.0  million,  or  91%,  to  $12.6  million,  as  compared  to  fiscal  2022,  due  to  increased
repairs  of  the  orthopedic  handpiece  we  sell  to  our  largest  customer.  We  expected  repair  revenue  to  increase  based  upon  the  customer’s  requested
refurbishments  to  upgrade  previously  purchased  handpieces  to  the  next  generation,  which  we  collectively  term  “enhanced  repairs”.  We  are  rapidly
refurbishing these handpieces and we believe that our largest customer will request enhanced repairs for a similar volume or number of handpieces in fiscal
2024, but there are no assurances that our customer will return the same volume of handpieces.

At June 30, 2023, we had a backlog of $41.6 million compared with a backlog of $16.5 million at June 30, 2022. Our backlog represents firm
purchase  orders  received  and  acknowledged  from  our  customers  and  does  not  include  all  revenue  expected  to  be  generated  from  existing  customer
contracts.  Of  our  backlog  at  June  30,  2023,  $31.4  million,  as  well  as  certain  purchase  orders  received  subsequent  to  June  30,  2023,  are  expected  to  be
delivered  during  fiscal  2024  and  the  balance  of  $10.2  million  is  expected  to  be  delivered  in  fiscal  2025.  We  have  experienced,  and  may  continue  to
experience, variability in our new order bookings due to, among other reasons, the launch of new products, the timing of customer orders based on end-user
demand, and customer inventory levels. We do not typically experience seasonal fluctuations in our shipments and revenues.

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
  
   
   
 
Cost of Sales and Gross Margin

Cost of sales:
Product costs
    NRE and Prototype services costs
    Under (over)-absorption of manufacturing

overhead

    Inventory and warranty charges
Total cost of sales

2023

Years Ended June 30,

Dollars in thousands

2022

  % of Net Sales

  % of Net Sales

Increase (Decrease)
From 2022 To 2023  

  $

  $

29,600     
1,724     

1,724     
290     
33,338     

64%  $
4%   

4%   
— 
72%  $

26,296     
774     

877     
962     
28,909     

63%   
2%   

2%   
2%   
69%   

13%
123%

97%
(70%)
15%

Cost of sales in fiscal 2023 increased $4.4 million, or 15%, from fiscal 2022, primarily due to the increase in product costs, consistent with the
10%  increase  in  net  sales,  coupled  with  higher  material  and  labor  costs.  During  fiscal  2023,  we  experienced  $1.7  million  of  under-absorption  of
manufacturing costs compared to $877,000 in fiscal 2022, due primarily to actual production hours being less than planned. Costs related to inventory and
warranty  charges  decreased  $672,000  in  fiscal  2023  compared  to  fiscal  2022,  primarily  due  to  sourcing  of  components  for  our  printed  circuit  board
assemblies at prices higher than usual in fiscal 2022 coupled with reduced warranty repairs related to the handpiece we sell to our largest customer in fiscal
2023.

Operating Expenses

Operating expenses:
   Selling expenses
   General and administrative expenses
   Research and development costs

2023

Years Ended June 30,

(Dollars in thousands)

2022

  % of Net Sales

  % of Net Sales

Increase
(Decrease) From
2022 To 2023

  $

  $

155     
4,028     
2,804     
6,987     

— 

  $
9%   
6%   
15%  $

91     
4,903     
2,980     
7,974     

— 
12%   
7%   
19%   

70%
(18%)
(6%)
(12%)

Selling expenses consist of salaries and other personnel-related expenses related to our business development department, as well as trade show
attendance,  advertising  and  marketing  expenses,  and  travel  and  related  costs  incurred  in  generating  and  maintaining  customer  relationships.  Selling
expenses increased $64,000, or 70%, compared to fiscal 2022, primarily due to increased sales commissions.

General  and  administrative  expenses  (“G&A”)  consist  of  salaries  and  other  personnel-related  expenses  for  corporate,  accounting,  finance,  and
human  resource  personnel,  as  well  as  costs  for  outsourced  information  technology  services,  professional  fees,  directors’  fees,  and  costs  associated  with
being  a  public  company.  The  $875,000  decrease  in  G&A  expenses  from  fiscal  2022  to  2023  is  due  primarily  to  reduced  legal  and  settlement  expenses
related to employment matters and reduced non-cash compensation expense related to stock compensation.

Research and development costs generally consist of salaries, employer-paid benefits, and other personnel- related costs of our engineering and
support personnel, as well as allocated facility and information technology costs, professional and consulting fees, patent-related fees, lab costs, materials,
and travel and related costs incurred in the development and support of our products. Research and development costs decreased $176,000 from fiscal 2022
to  2023  due  to  increased  personnel  and  related  costs  of  $333,000  as  well  as  increased  legal  fees  related  to  IP  matters  of  $89,000  offset  by  decreased
spending  on  internal  product  development  projects  of  $604,000.  In  fiscal  2023,  our  engineering  department  has  continued  to  be  engaged  in  billable
customer projects and therefore those costs are shifted to cost of sales instead of research and development.

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
  
   
   
   
 
 
 
Although the majority of our research and development costs relate to sustaining activities related to products we currently manufacture and sell,
we  have  created  a  product  roadmap  to  develop  future  products.  Many  of  our  product  development  efforts  are  undertaken  only  upon  completion  of  an
analysis of the size of the market, our ability to differentiate our product from our competitors’, as well as an analysis of our specific sales prospects with
new and/or existing customers. Research and development costs represent between 37% and 40% of total operating expenses during fiscal 2022 and 2023
and are expected to increase in the future as we continue to invest in product development. The amount spent on projects under development is summarized
below (in thousands):

Total Research and Development costs:

Products in development:
     ENT Shaver
     Vital Ventilator
     Sustaining & Other
    Total

Expected
Market Launch(1)

Estimated Annual
Revenue(2)

Years Ended June 30,

2023

2022

Dollars in thousands

2,804    $

2,980     

51    $ 
—     
2,753     
2,804    $

282     
115     
2,583     
2,980     

Q4 2023    $
(3)   $

1,000 
1,500 

  $

  $ 

  $

(1) Represents the calendar quarter of expected market launch.
(2) The  products  in  development  include  risks  that  they  could  be  abandoned  in  the  future  prior  to  completion,  they  could  fail  to  become

commercialized, or the actual annual revenue realized may be less than the amount estimated.

(3) We have suspended the vital ventilator project at this time.

As we introduce new products into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of
sustaining  engineering  activities  include,  but  are  not  limited  to,  end-of-  life  component  replacement,  especially  in  electronic  components  found  in  our
printed circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and fixtures
used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put. Additionally, these costs include development
projects that may be in their infancy and may or may not result in a full-fledged product development effort.

Other Income (Expense)

Interest and Dividend Income

Our interest and dividend income earned in fiscal 2023 and 2022 includes income earned from our interest-bearing money market accounts and

portfolio of equity investments.

Unrealized gain (loss) on investments

The unrealized gain (loss) on investments relates to our investment portfolio, which is the subject of our restatement described in Note 2 to the
consolidated financial statements contained elsewhere in this report. Additional information related to the nature of our investments is more fully described
in Note 5 to the consolidated financial statements contained elsewhere in this report.

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
  
 
   
      
      
      
  
   
      
      
      
  
   
   
      
  
      
  
 
   
      
      
      
  
 
 
 
 
 
 
 
 
Gain on Sale of Investments

During fiscal 2023, we liquidated some of the investments in our portfolio of equity investments receiving proceeds of $89,000 and recording a
gain  of  $6,000.  During  fiscal  2022,  we  liquidated  some  of  the  investments  in  our  portfolio  of  equity  investments  receiving  proceeds  of  $770,000  and
recording a gain of $28,000.

Interest Expense

Interest expense incurred in fiscal 2023 and 2022 consists primarily of interest expense related to our debt with Minnesota Bank & Trust (“MBT”)

described more fully in Note 8 to the consolidated financial statements contained elsewhere in this report.

Income Taxes

The  effective  tax  rate  for  the  fiscal  years  ended  June  30,  2023  and  2022  was  26%  and  20%,  as  restated,  respectively,  slightly  less  than  our

combined expected federal and applicable state corporate income tax rates due primarily to federal and state research credits.

Liquidity and Capital Resources

The following table is a summary of our Statements of Cash Flows and Cash and Working Capital as of and for the fiscal years ended June 30,

2023 and 2022:

Cash provided by (used in):
    Operating activities
    Investing activities
    Financing activities

Cash, cash equivalents and working capital:
     Cash and cash equivalents
     Working capital

Cash Flows from Operating Activities

As of and for the Years 
Ended June 30,

2023

2022

(In thousands)

  $
  $
  $

  $
  $

5,462    $
(885)   $
(2,490)   $

(847)
(1,235)
(790)

2,936    $
21,303    $

849 
19,812 

Cash  provided  by  operating  activities  during  fiscal  2023  totaled  $5.5  million.  Our  net  income  was  $7.1  million  and  included  $3.9  million  of
unrealized  gains  on  certain  equity  investments,  as  well  as  $857,000  of  depreciation  and  amortization  and  $766,000  of  non-cash  stock  compensation.
Additionally, our accounts receivable decreased by $5.4 million due to the variability in the timing of shipments and our prepaid expenses and deferred
income taxes decreased by $494,000 and $264,000, respectively. Offsetting this net inflow of cash, inventory increased by $3.5 million and our accounts
payable and accrued expenses and deferred revenue decreased by $1.1 million and $1.0 million, respectively.

Cash used in operating activities totaled $847,000 during fiscal 2022. Our net income was $4.6 million and included $931,000 of unrealized gains
on certain equity investments, as well as non-cash stock compensation expense and depreciation and amortization expense in the amount of $1.3 million
and  $726,000,  respectively.  Additionally,  our  accounts  payable  and  accrued  expenses  increased  by  $2.0  million.  Offsetting  these  inflows  of  cash,  our
accounts receivable and inventory balances grew by $4.4 million and $4.2 million, respectively.

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
 
   
      
  
   
      
  
 
Cash Flows from Investing Activities

Net  cash  used  in  investing  activities  in  fiscal  2023  was  $885,000.  During  the  2023  fiscal  year,  we  made  capital  expenditures  in  the  amount  of

$974,000 primarily for the Franklin Property and we received proceeds of $89,000 from the sales of marketable equity securities.

Net  cash  used  in  investing  activities  in  fiscal  2022  was  $1.2  million  and  related  primarily  to  $1.6  million  in  purchases  of  equipment  and
improvements  as  well  as  the  purchase  of  $334,000  of  marketable  equity  securities,  offset  by  $770,000  in  proceeds  from  sales  of  marketable  equity
securities.

Cash Flows from Financing Activities

Net cash used in financing activities for fiscal 2023 totaled $2.5 million and included $809,000 in net principal payments of various notes payable
to  MBT  more  fully  described  in  Note  8  to  the  consolidated  financial  statements  contained  elsewhere  in  this  report,  and  $1.5  million  related  to  the
repurchase of 86,422 shares of our common stock pursuant to our share repurchase program, as well as payment of $223,000 of employee payroll taxes
related to the award of 37,500 shares of common stock to employees under previously granted performance awards.

Net cash used in financing activities for fiscal 2022 totaled $790,000 and related primarily to the $1.6 million repurchase of 75,250 shares of our
common stock pursuant to our share repurchase program, as well as $1.2 million of principal payments primarily related to our various loans from MBT
offset by the $2.0 million in new borrowings from MBT more fully described in Note 8 to the consolidated financial statements contained elsewhere in this
report.

Liquidity Requirements for the Next 12 Months

 As of June 30, 2023, our working capital was $21.3 million. We currently believe that our existing cash and cash equivalent balances, together
with our account receivable balances, and anticipated cash flows from operations will provide us sufficient funds to satisfy our cash requirements as our
business is currently conducted for at least the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our
liquidity from our cash flows from operations. We may also liquidate some or all of our investment portfolio or borrow further against our $7.0 million
Amended Revolving Loan with MBT (see Note 8 to condensed consolidated financial statements contained elsewhere in this report), under which we had
availability of $4.5 million as of June 30, 2023.

We  are  focused  on  preserving  our  cash  balances  by  monitoring  expenses,  identifying  cost  savings,  and  investing  only  in  those  development
programs and products that we believe will most likely contribute to our profitability. As we execute our current strategy, however, we may require debt
and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes. In
particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which
can be subject to extensive variability. We believe that if we need additional capital to fund our operations, we can borrow against our revolving loan with
MBT.

Surplus Capital Investment Policy

During fiscal 2013, our Board approved a Surplus Capital Investment Policy (the “Policy”) that provides, among other items, for the following:

(a) Determination by our Board of Directors of (i) our surplus capital balance and (ii) the portion of such surplus capital balance

to be invested according to the Policy;

(b) Selection of an Investment Committee responsible for implementing the Policy; and

(c) Objectives and criteria under which investments may be made.

The Investment Committee is comprised of Messrs. Swenson (Chair), Cabillot, and Van Kirk. Both Mr. Cabillot and Mr. Swenson are active
investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the
investment  of  our  surplus  operating  capital  or  borrowed  funds.  Additionally,  many  of  our  securities  holdings  include  stocks  of  public  companies  that
either Messrs. Swenson or Cabillot or both may own from time to time either individually or through the investment funds that they manage, or other
companies whose boards they sit on. The Investment Committee approved each of the investments comprising the $8.8 million of investments consisting
of a warrant to purchase common stock of a publicly held company and marketable public equity securities held at June 30, 2023, which amount includes
unrealized holding gains in the amount of $6.1 million at June 30, 2023.

23 

 
 
 
 
In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common
stock,  as  the  prior  repurchase  plan,  authorized  by  our  Board  in  2013,  authorizing  the  repurchase  of  750,000  shares  of  common  stock  was  nearing
completion.  In  accordance  with,  and  as  part  of,  these  share  repurchase  programs,  our  Board  has  approved  the  adoption  of  several  prearranged  share
repurchase plans intended to qualify for the safe harbor Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”).

During the fiscal year ended June 30, 2023, we repurchased 86,422 shares at an aggregate cost, inclusive of fees under the Plan, of $1.5 million.
During  the  fiscal  year  ended  June  30,  2022,  we  repurchased  75,250  shares  at  an  aggregate  cost,  inclusive  of  fees  under  the  Plan,  of  $1.6  million.  On  a
cumulative basis, we have repurchased a total of 1,197,168 shares under the share repurchase programs at an aggregate cost, inclusive of fees under the
Plan, of $17.2 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

24 

 
 
 
ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

PRO-DEX, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (Moss Adams LLP, Irvine, California, Auditor ID: 659)
Financial Statements:
Consolidated Balance Sheets, June 30, 2023 and 2022 (Restated)
Consolidated Income Statements, Years Ended June 30, 2023, 2022 (Restated) and 2021 (Restated)
Consolidated Statements of Shareholders’ Equity, Years Ended June 30, 2023, 2022 (Restated) and 2021 (Restated)
Consolidated Statements of Cash Flows, Years Ended June 30, 2023, 2022 (Restated) and 2021 (Restated)
Notes to Consolidated Financial Statements

25 

Page
27

29
30
31
32
34

 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors
Pro-Dex, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Pro-Dex Inc. (the “Company”) as of June 30, 2023 and 2022, the related consolidated
income statements, shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the
Company as of June 30, 2023 and 2022, and the consolidated results of its operations and its cash flows for each of the three years in the period ended
June 30, 2023, in conformity with accounting principles generally accepted in the United States of America.

Restatement of Previously Issued Financial Statements

As described in Note 2, the Company has restated its consolidated financial statements as of June 30, 2022, and for the years ended June 30, 2022 and
2021, for the correction of errors.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United  States)  (PCAOB)  and  are  required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  The  Company  is  not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain
an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or
fraud,  and  performing  procedures  to  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis
for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  consolidated  financial  statements  that  was
communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated
financial statements, and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not
alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below,
providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant Valuation

As described in Notes 2 and Note 5 to the consolidated financial statements, the Company holds a warrant to purchase common stock of a publicly traded
company, which has an estimated fair value of $6,160,000 at June 30, 2023 and resulted in an unrealized gain of $3,856,000 during the year ended June 30,
2023. The warrant was determined to be a derivative financial instrument that is subject to remeasurement at each balance sheet date with changes in fair
value recognized in earnings.

We identified the valuation of the warrant as a critical audit matter. See also the “Restatement of Previously Issued Financial Statements” section of our
report. The estimated fair value of the warrant was determined using a Black Scholes Option Pricing (“BSOP”) model. The principal considerations for our
determination  that  auditing  the  estimated  fair  value  of  the  warrant  is  a  critical  audit  matter  are  (i)  the  judgment  required  by  management  in  the
determination of the significant assumptions used, including the underlying stock price, strike price of the warrant, volatility, risk-free rate, discount for
lack of marketability and time-to-maturity (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit
evidence related to the significant assumptions used in the BSOP model; and (iii) the use of professionals with specialized skill and knowledge.

The primary procedures we performed to address this critical audit matter included:

reading the agreements and evaluating management’s process for determining the estimated fair value of the warrant.

testing  management’s  process  included  (i)  evaluating  the  method  used  by  management  to  determine  the  estimated  fair
value of the warrant; (ii) testing the mathematical accuracy of management’s model; (iii) evaluating the reasonableness of
the significant assumptions used in the model and (iv) testing the completeness and accuracy of the data used.

professionals  with  specialized  skill  and  knowledge  were  used  to  assist  in  evaluating  the  appropriateness  of  the  BSOP
model  used  by  management  to  determine  the  estimated  fair  value  of  the  warrant,  and  evaluating  whether  the  significant
assumptions used in the BSOP model were reasonable.

/s/ Moss Adams LLP

Irvine, California
October 13, 2023

We have served as the Company’s auditor since 2003.

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

ASSETS

Current assets:

Cash and cash equivalents
Investments
Accounts receivable, net of allowance for doubtful accounts of $0 at June 30, 2023 and 2022
Deferred costs
Inventory

        Prepaid expenses

Total current assets

Land and building, net
Equipment and improvements, net
Right of use asset, net
Intangibles, net
Deferred income taxes, net
Investments
Other assets

Total assets

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Notes payable

Total current liabilities

Non-current liabilities:

Lease liability, net of current portion
Deferred income taxes, net
Notes payable, net of current portion

Total non-current liabilities
Total liabilities

Commitments and Contingencies:

Shareholders’ equity:
Common stock, no par value, 50,000,000 shares authorized; 3,545,309 and 3,596,131 shares issued

and outstanding at June 30, 2023 and 2022, respectively

Retained earnings

Total shareholders’ equity
Total liabilities and shareholders’ equity

See notes to consolidated financial statements.

28 

June 30,

2023

2022
(Restated)

2,936    $
1,134     
9,952     
494     
16,167     
296     
30,979     
6,249     
5,079     
1,872     
81     
—     
7,521     
42     
51,823    $

2,261    $
3,135     
453     
—     
3,827     
9,676     

1,638     
8     
8,911     
10,557     
20,233     

6,767     
24,823     
31,590     
51,823    $

849 
755 
15,384 
710 
12,678 
790 
31,166 
6,343 
4,833 
2,248 
118 
256 
4,083 
42 
49,089 

3,761 
2,751 
544 
1,013 
3,285 
11,354 

2,054 
— 
10,250 
12,304 
23,658 

7,682 
17,749 
25,431 
49,089 

  $

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
      
  
   
   
   
   
   
 
   
      
  
     
     
 
   
      
  
   
      
  
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In thousands, except share and per share data)

2023

Years Ended June 30,
2022
(Restated)

2021
(Restated)

  $

46,087    $
33,338     
12,749     

42,041    $
28,909     
13,132     

38,029 
24,454 
13,575 

155     
4,028     
—     
2,804     
6,987     
5,762     

294     
3,899     
6     
(533)    
3,666     

9,428     
2,354     

91     
4,903     
35     
2,980     
8,009     
5,123     

76     
931     
28     
(464)    
571     

5,694     
1,122     

  $

  $

  $

7,074    $

4,572    $

1.98    $

1.95    $

1.26    $

1.21    $

590 
4,076 
— 
4,384 
9,050 
4,525 

126 
1,990 
1,327 
(352)
3,091 

7,616 
1,446 

6,170 

1.63 

1.57 

Net sales
Cost of sales
Gross profit

Operating expenses:
Selling expenses
General and administrative expenses
Loss on disposal of equipment
Research and development costs

Total operating expenses
Operating income
Other income (expense):

Interest and dividend income
Unrealized gain on investments
Gain on sale of investments
Interest expense
Total other income

Income before income taxes
Income tax expense

Net income

Basic & Diluted income per share:
    Basic net income per share

    Diluted net income per share

Weighted-average common shares outstanding:

Basic
Diluted

3,571,044     
3,636,944     

3,635,894     
3,763,345     

3,796,516 
3,936,194 

See notes to consolidated financial statements.

29 

 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
    
    
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
 
   
      
      
  
   
   
 
   
      
      
  
 
   
      
      
  
   
      
      
  
 
   
      
      
  
 
   
      
      
  
   
      
      
  
   
   
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For The Years Ended June 30, 2023, 2022 (Restated) and 2021 (Restated)
(In thousands, except share data)

Common Shares

Number of Shares

Amount

  Retained Earnings

Total

Balance at June 30, 2020
Cumulative effect of restatement(1)
Net income, restated
ESPP shares issued
Shares issued in connection with performance award vesting    
Shares withheld from common stock issued to pay employee

payroll taxes

Exercise of stock options(2)
Share-based compensation
Share repurchases
Balance at June 30, 2021
Net income, restated
ESPP shares issued
Exercise of stock options(3)
Share-based compensation
Share repurchases
Balance at June 30, 2022
Net income
ESPP shares issued
Shares issued in connection with performance award vesting    
Shares withheld from common stock issued to pay employee

payroll taxes

Exercise of stock options
Share-based compensation
Share repurchases
Balance at June 30, 2023

3,811,137    $
—     
—     
2,677     
40,000     

(14,371)    
22,388     
—     
(216,171)    
3,645,660    $
—     
2,576     
23,145     
—     
(75,250)    
3,596,131    $
—     
5,459     
37,500     

(13,859)    
6,500     
—     
(86,422)    
3,545,309    $

12,752    $
—     
—     
57     
—     

(259)    
39     
901     
(5,537)    
7,953    $

60     
—     
1,275     
(1,606)    
7,682    $
—     
77     
—     

(223)    
12     
766     
(1,547)    
6,767    $

6,310    $
697     
6,170     
—     
—     

—     
—     
—     
—     
13,177    $
4,572     
—     
—     
—     
—     
17,749    $
7,074     
—     
—     

—     
—     
—     
—     
24,823    $

19,062 
697 
6,170 
57 
— 

(259)
39 
901 
(5,537)
21,130 
4,572 
60 
— 
1,275 
(1,606)
25,431 
7,074 
77 
— 

(223)
12 
766 
(1,547)
31,590 

(1)       This is the estimated fair value of the Monogram Warrant as of June 30, 2020. (See Note 2)
(2)       Excludes 112 shares forfeited to affect a cashless exercise.
(3)       Excludes 1,855 shares forfeited to affect a cashless exercise.

See notes to consolidated financial statements.

30 

 
 
 
   
      
 
     
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
      
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
      
  
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

2023

Years Ended June 30,
2022

(Restated)

2021

(Restated)

  $

7,074    $

4,572    $

6,170 

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
    Depreciation and amortization
    Unrealized gain on investments
    Gain on sale of investments
    Impairment of long-lived assets
    Non-cash lease expense (recovery)
    Loss on sale or disposal of equipment
    Amortization of loan fees
    Share-based compensation
    Deferred income taxes
    Bad debt expense (recovery)
    Changes in operating assets and liabilities:
        Accounts receivable
    Deferred costs
        Inventory
        Prepaid expenses
        Accounts payable and accrued expenses
        Deferred revenue
        Income taxes payable
Net cash provided by (used in) operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of equipment and improvements
    Purchase of land and building
    Proceeds from sale of investments
    Increase in intangibles
    Purchase of investments
Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:
    Principal payments on notes payable
    Borrowing from revolving loan, net of loan origination fees
    Repurchases of common stock
    Payments of employee taxes on net issuance of common stock
    Proceeds from exercise of stock options and ESPP contributions
Net cash provided by (used in) financing activities

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

  $

See notes to consolidated financial statements.

31 

857     
(3,899)    
(6)    
—     
(2)    
—     
12     
766     
264     
—     

5,432     
216     
(3,489)    
494     
(1,153)    
(1,013)    
(91)    
5,462     

(974)    
—     
89     
—     
—     
(885)    

(6,093)    
5,284     
(1,547)    
(223)    
89     
(2,490)    

2,087     
849     
2,936    $

726     
(931)    
(28)    
84     
13     
35     
9     
1,275     
(63)    
(2)    

(4,449)    
(517)    
(4,241)    
(331)    
1,991     
863     
147     
(847)    

(1,638)    
—     
770     
(33)    
(334)    
(1,235)    

(1,244)    
2,000     
(1,606)    
—     
60     
(790)    

(2,872)    
3,721     
849    $

686 
(1,990)
(1,327)
— 
26 
— 
49 
901 
89 
5 

(5,783)
(38)
(199)
(314)
105 
(50)
(408)
(2,078)

(1,769)
(6,499)
4,596 
(38)
— 
(3,710)

(351)
9,139 
(5,537)
(259)
96 
3,088 

(2,700)
6,421 
3,721 

 
 
   
 
     
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
   
 
   
      
      
  
 
 
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(In thousands)

Supplemental disclosures of cash flow information:

Non-cash investing and financing activity:
Cashless stock option exercise

Cash paid during the period for:
Income taxes, net of refunds
Interest

2023

Years Ended June 30,
2022

2021

  $

  $
  $

—    $

45    $ 

4 

1,655    $
521    $

1,565    $ 
463    $ 

1,767 
330 

See notes to consolidated financial statements.

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
      
 
 
 
    
      
 
   
      
      
  
 
   
      
      
  
   
      
      
  
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

DESCRIPTION OF BUSINESS

We  specialize  in  the  design,  development  and  manufacture  of  autoclavable,  battery-powered  and  electric,  multi-function  surgical  drivers  and
shavers used primarily in the orthopedic, thoracic, and craniomaxillofacial markets. We have patented adaptive torque-limiting technology and proprietary
sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of
industries.

In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square
foot industrial building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued growth of
our business. The consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts
and transactions have been eliminated. This subsidiary has no separate operations.

2.

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

The Company has restated its consolidated financial statements as of and for the years ended June 30, 2022 and 2021 and as of and for the first
three  quarters  of  fiscal  2021,  2022  and  2023.  The  restatement  corrects  the  error  related  to  the  fair  value  of  the  Monogram  Warrant  which  had  been
understated  (See  Note  5).  The  restatement  records  the  investment  at  its  estimated  fair  value  for  all  restated  periods,  records  the  unrealized  gain  on
investments for each restated period, and records the deferred income tax expense associated with the corresponding unrealized gain on investments. The
restatement does not impact previously reported revenues, operating income, cash or cash flows for any previous periods.

Presented below are the changes to each financial statement line item which changed as a result of the restatement.

June 30, 2022 Balance Sheet

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported  

Restatement

As Restated

  $

797    $
1,779     
47,326     
15,986     
47,326     

(541)(a)   $
2,304 (b)
1,763 
1,763 
1,763 

256 
4,083 
49,089 
17,749 
49,089 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at June 30, 2022.

Fiscal 2022 Income Statement

Unrealized gain (loss) on investments
Total other income (loss)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported  

Restatement

As Restated

  $

  $
  $

(57)   $
(417)    
4,706     
851     
3,855     
1.06    $
1.02    $

988(a)  $
988 
988 
271(b)   
717 
0.20 
0.19 

  $
  $

931 
571 
5,694 
1,122 
4,572 
1.26 
1.21 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the fiscal year 2022.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the fiscal year 2022.

33 

 
 
 
 
 
 
 
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
  
  
 
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
  
  
 
   
   
   
   
   
   
   
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Fiscal 2021 Income Statement

Unrealized gain on investments
Total other income
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

As Previously
Reported

Restatement

As Restated

  $

  $
  $

1,371    $
2,472     
6,997     
1,176     
5,821     
1.53    $
1.48    $

619(a)  $
619 
619 
270(b)   
349 
0.10 
0.09 

  $
  $

1,990 
3,091 
7,616 
1,446 
6,170 
1.63 
1.57 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the fiscal year 2021.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the fiscal year 2021.

Net income, as previously reported
Adjustments to net income:

Unrealized gain on investments(a)
Income tax expense(b)

Net income, as restated

Basic & Diluted income per share as previously reported:
    Basic net income per share
    Diluted net income per share

Basic & Diluted income per share as restated:
    Basic net income per share
    Diluted net income per share

Weighted-average common shares outstanding:

Basic
Diluted

September 30,
2022

Fiscal 2023 Unaudited Quarterly Periods
December 31,
2022

March 31,
2023

  $

1,076    $

879    $

1,313 

175     
48     

2,582     
709     

1,203    $

2,752    $

0.30    $
0.29    $

0.33    $
0.33    $

0.25    $
0.24    $

0.80    $
0.79    $

419 
115 

1,617 

0.37 
0.36 

0.46 
0.45 

  $

  $
  $

  $
  $

3,616,000     
3,695,000     

3,574,000     
3,652,000     

3,548,000 
3,623,000 

(a)

(b)

This amount represents the unrealized gain on the Monogram Warrant.

This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.

34 

 
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
  
  
 
   
      
      
  
   
   
 
   
      
      
  
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
   
   
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net income as previously reported
Adjustments to net income:

Unrealized gain on investments(a)
Income tax expense(b)

Net income as restated

Basic & Diluted income per share as previously reported

Basic net income per share
Diluted net income per share 

Basic & Diluted income per share as restated

Basic net income per share
Diluted net income per share

Weighted-average common shares outstanding:

Basic
Diluted

Fiscal 2022 Unaudited Quarterly Periods
December 31,
2021

March 31,
2022

September 30,
2021

  $

1,064    $

22     
6     

925    $

216     
59     

  $

  $
  $

  $
  $

1,080     

1,082    $

0.29    $
0.28    $

0.30    $
0.29    $

0.25    $
0.25    $

0.30    $
0.29    $

June 30,
2022

462    $

1,405 

155     
43     

574     

0.13    $
0.12    $

0.16    $
0.15    $

595 
163 

1,837 

0.39 
0.38 

0.51 
0.49 

3,651,000     
3,777,000     

3,657,000     
3,767,000     

3,626,000     
3,749,000     

3,609,000 
3,731,000 

(a)

(b)

This amount represents the unrealized gain on the Monogram Warrant.

This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.

Net income as previously reported
Adjustments to net income:

Unrealized loss on investments(a)
Income tax (benefit) expense(b)

Net income as restated

Basic & Diluted income per share as previously reported

Basic net income per share
Diluted net income per share

Basic & Diluted income per share as restated

Basic net income per share
Diluted net income per share

Weighted-average common shares outstanding:

Basic
Diluted

September 30,
2020

Fiscal 2021 Unaudited Quarterly Periods
December 31,
2020

March 31,
2021

June 30,
2021

  $

1,158    $

1,750    $

2,131    $

(59)    
(16)    

51     
14     

42     
12     

782 

585 
260 

  $

  $
  $

  $
  $

1,115     

1,787    $

2,161     

1,107 

0.30    $
0.29    $

0.29    $
0.28    $

0.45    $
0.44    $

0.46    $
0.45    $

0.56    $
0.54    $

0.57    $
0.54    $

0.23 
0.22 

0.29 
0.28 

3,851,000     
3,975,000     

3,861,000     
4,012,000     

3,817,000     
3,966,000     

3,656,000 
3,796,000 

(a)

(b)

This amount represents the unrealized gain on the Monogram Warrant.

This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.

35 

 
 
 
 
 
 
 
 
 
 
   
      
      
      
  
   
   
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
 
 
   
      
      
      
  
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
   
   
 
 
 
 
 
 
 
 
   
      
      
      
  
   
   
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2020 Unaudited Balance Sheet (First Quarter Fiscal 2021)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

As Previously
Reported

Restatement

As Restated

  $

259    $
2,309     
30,797     
7,468     
30,797     

16(a)  $
638(b)   
654 
654 
654 

275 
2,947 
31,451 
8,122 
31,451 

(a)
(b)

This amount represents the income tax benefit associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at September 30, 2020.

First Quarter Fiscal 2021 Unaudited Income Statement – Three months ended September 30, 2020

Unrealized gain (loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

(107)   $
(108)    
1,441     
283     
1,158     
0.30    $
0.29    $

(59)(a)   $
(59)
(59)
(16)(b)    
(43)
(0.01)
(0.01)

  $
  $

(166)
(167)
1,382 
267 
1,115 
0.29 
0.28 

(a)
(b)

This amount represents the unrealized loss on the Monogram Warrant for the three months ended September 30, 2020.
This amount represents the income tax benefit related to the unrealized loss on the Monogram Warrant for the three months ended September 30,
2020.

December 31, 2020 Unaudited Balance Sheet (Second Quarter Fiscal 2021)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

259    $
3,238     
38,372     
9,218     
38,372     

  $

2(a)
689(b)
691 
691 
691 

261 
3,927 
39,063 
9,909 
39,063 

(a)
(b)

This amount represents the income tax benefit associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at December 31, 2020.

36 

 
 
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Three months ended December 31, 2020 Unaudited Income Statement (Second Quarter Fiscal 2021)

Unrealized gain (loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

1,413    $
1,358     
1,879     
129     
1,750     
0.45    $
0.44    $

51(a)
51 
51 
14(b)
37 
0.01 
0.01 

  $

  $
  $

1,464 
1,409 
1,930 
143 
1,787 
0.46 
0.45 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2020.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31,
2020.

March 31, 2021 Unaudited Balance Sheet (Third Quarter Fiscal 2021)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

259    $
3,026     
42,315     
11,349     
42,315     

(9)(a)   $

731(b)
722 
722 
722 

250 
3,757 
43,037 
12,071 
43,037 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at March 31, 2021.

Three months ended March 31, 2021 Unaudited Income Statement (Third Quarter Fiscal 2021)

Unrealized gain (loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

136    $
858     
2,723     
592     
2,131     
0.56    $
0.54    $

42(a)
42 
42 
12(b)
30 
0.01 
0.01 

  $

  $
  $

178 
900 
2,765 
604 
2,161 
0.57 
0.54 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended March 31, 2021.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31,
2021.

37 

 
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
   
      
  
   
  
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 Unaudited Balance Sheet (First Quarter Fiscal 2022)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

463    $
1,656     
41,865     
13,195     
41,865     

(276)(a)   $
1,338(b)    
1,062 
1,062 
1,062 

187 
2,994 
42,927 
14,257 
42,927 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at September 30, 2021.

First Quarter Fiscal 2022 Unaudited Income Statement – Three months ended September 30, 2021

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

149    $
53     
1,371     
307     
1,064     
0.29    $
0.28    $

22(a)
22 
22 

6(b)

16 
0.01 
0.01 

  $

  $
  $

171 
75 
1,393 
313 
1,080 
0.30 
0.29 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended September 30, 2021.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended September 30,
2021.

December 31, 2021 Unaudited Balance Sheet (Second Quarter Fiscal 2022)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

463    $
1,940     
42,114     
14,119     
42,114     

(335)(a)   $
1,554(b)
1,219 
1,219 
1,219 

128 
3,494 
43,333 
15,338 
43,333 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at December 31, 2021.

38 

 
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
 
   
      
  
   
  
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Three months ended December 31, 2021 Unaudited Income Statement (Second Quarter Fiscal 2022)

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

(300)   $
(392)    
1,210     
285     
925     
0.25    $
0.25    $

216(a)
216 
216 
59(b)
157 
0.05 
0.04 

  $

  $
  $

(84)
(176)
1,426 
344 
1,082 
0.30 
0.29 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2021.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31,
2021.

March 31, 2022 Unaudited Balance Sheet (Third Quarter Fiscal 2022)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

463    $
1,778     
43,884     
14,581     
43,884     

(378)(a)   $
1,709(b)
1,331 
1,331 
1,331 

85 
3,487 
45,215 
15,912 
45,215 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at March 31, 2022.

Three months ended March 31, 2022 Unaudited Income Statement (Third Quarter Fiscal 2022)

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

(275)   $
(387)    
634     
172     
462     
0.13    $
0.12    $

155(a)
155 
155 
43(b)
112 
0.03 
0.03 

  $

  $
  $

(120)
(232)
789 
215 
574 
0.16 
0.15 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended March, 31, 2022.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31,
2022.

39 

 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2022 Unaudited Balance Sheet (First Quarter Fiscal 2023)

Deferred income taxes, net
Investments
Total assets
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

764    $
1,889     
47,965     
17,062     
47,965     

(589)(a)   $
2,479(b)
1,890 
1,890 
1,890 

175 
4,368 
49,855 
18,952 
49,855 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at September 30, 2022.

First Quarter Fiscal 2023 Unaudited Income Statement – Three months ended September 30, 2022

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

250    $
344     
1,294     
218     
1,076     
0.30    $
0.29    $

175(a)
175 
175 
48(b)
127 
0.03 
0.04 

  $

  $
  $

425 
519 
1,469 
266 
1,203 
0.33 
0.33 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended September 30, 2022.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended September 30,
2022.

December 31, 2022 Unaudited Balance Sheet (Second Quarter Fiscal 2023)

Deferred income taxes, net
Investments
Total assets
Deferred income taxes
Total liabilities
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

764    $
1,726     
47,579     
—     
23,105     
17,941     
47,579     

(764)(a)   $
5,061(b)
4,297 
534 
534 
3,763 
4,297 

— 
6,787 
51,876 
534 
23,639 
21,704 
51,876 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at December 31, 2022.

40 

 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Three months ended December 31, 2022 Unaudited Income Statement (Second Quarter Fiscal 2023)

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

158    $
37     
1,174     
295     
879     
0.25    $
0.24    $

2,582(a)
2,582 
2,582 

709(b)

1,873 
0.55 
0.55 

  $

  $
  $

2,740 
2,619 
3,756 
1,004 
2,752 
0.80 
0.79 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31,
2022.

March 31, 2023 Unaudited Balance Sheet (Third Quarter Fiscal 2023)

Deferred income taxes, net
Investments
Total assets
Deferred income taxes
Total liabilities
Retained earnings
Total liabilities and shareholders’ equity

  As Previously Reported 

Restatement

As Restated

  $

764    $
1,534     
46,975     
—     
21,136     
19,254     
46,975     

(764)(a)   $
5,480(b)
4,716 
649 
649 
4,067 
4,716 

— 
7,014 
51,691 
649 
21,785 
23,321 
51,691 

(a)
(b)

This amount represents the income tax expense associated with the Monogram Warrant.
This amount represents the estimated fair value of the Monogram Warrant at March 31, 2023.

Three months ended March 31, 2023 Unaudited Income Statement (Third Quarter Fiscal 2023)

Unrealized gain(loss) on investments
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Basic income per share
Diluted income per share

  As Previously Reported 

Restatement

As Restated

  $

  $
  $

(177)   $
(297)    
1,768     
455     
1,313     
0.37    $
0.36    $

419(a)
419 
419 
115(b)
304 
0.09 
0.09 

  $

  $
  $

242 
122 
2,187 
570 
1,617 
0.46 
0.45 

(a)
(b)

This amount represents the unrealized gain on the Monogram Warrant for the three months ended March 31, 2023.
This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31,
2023.

41 

 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
   
   
   
   
 
  
 
 
   
 
     
 
 
   
 
 
 
 
 
 
 
 
 
    
  
 
  
   
   
   
   
   
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  summary  of  significant  accounting  policies  presented  below  is  designed  to  assist  the  reader  in  understanding  our  consolidated  financial
statements.  Such  consolidated  financial  statements  and  related  notes  are  the  representations  of  management,  who  is  responsible  for  their  integrity  and
objectivity. In the opinion of management, these accounting policies conform to accounting principles generally accepted in the United States of America
(“U.S. GAAP”) in all material respects and have been consistently applied in preparing the accompanying consolidated financial statements.

Net Sales

Net sales consists of the sale of products and services, as well as shipping and handling costs billed to our customers and is net of volume rebates

and discounts and excludes sales tax.

Revenue Recognition

Revenue  from  product  sales  is  recognized  as  promulgated  by  the  Financial  Accounting  Standards  Board  (“FASB”)  in  Accounting  Standards
Update (“ASU”) 2014-09, Revenue from Contracts with Customers once our contract(s) with a customer and the performance obligations in the contract
have  been  identified,  and  the  transaction  price  has  been  allocated  to  the  performance  obligations  and  revenue  is  recorded  when  (or  as)  we  satisfy  each
performance obligation, generally upon shipment.

Revenue  from  services,  typically  non-recurring  engineering  services  related  to  the  design  or  customization  of  a  medical  device,  is  typically
recognized over time. The customer funding for costs incurred for non-recurring engineering services is deferred and subsequently recognized as revenue
as under-lying products or services are delivered to the customers. Additionally, expenses incurred, up to the customer agreed funding amount, are deferred
as an asset and recognized as cost of sales when the under-lying products or services are delivered to the customer. The deferred customer funding and
costs result in recognition of deferred costs (asset) and deferred revenue (liability) on our consolidated balance sheets.

One of our customer contracts can give rise to variable consideration due to volume rebates. We estimate variable consideration at the most likely
amount  we  will  receive  from  our  customer.  Our  estimates  of  variable  consideration  are  based  on  an  assessment  of  our  anticipated  performance  and  all
information (historical, current, and forecasted) that is reasonably available to us.

Returns of our product for credit are minimal; accordingly, we do not establish a reserve for product returns at the time of sale.

Cost of Sales

Cost of sales consists primarily of the purchase price of goods and cost of services rendered including freight costs. Cost of sales also includes

production labor and overhead costs for all of our manufacturing and assembly operations, which overhead includes all indirect labor and expenses
associated with our inspection, warehousing, material planning and quality departments.

Estimated Losses on Product Development Services

Cost and revenue estimates related to the product development service portions of development and supply contracts are reviewed and updated
quarterly. An expected loss on development service contracts is recognized immediately in cost of sales. Losses recorded in fiscal 2023 and 2022 related to
these services totaled $108,000 and $0, respectively.

Owing to the complexity of many of the contracts we have undertaken, the cost estimation process requires significant judgment. It is based upon
the knowledge and experience of our project managers, engineers, and finance professionals. Factors that are considered in estimating the cost of work to
be  completed  and  ultimate  profitability  of  the  fixed  price  product  development  portion  of  development  and  supply  contracts  include  the  nature  and
complexity of the work to be performed, availability and productivity of labor, the effect of change orders, the availability of materials, performance of
subcontractors, and expected costs for specific regulatory approvals.

42 

 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Warranties

Certain of our products are sold with a warranty that provides for repairs or replacement of any defective parts for a period, generally one to two
years, after the sale. At the time of the sale, we accrue an estimate of the cost of providing the warranty based on prior experience with such factors as
return rates and repair costs, which factors are reviewed quarterly.

The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued
expenses in the accompanying balance sheets. Warranty expenses are included in cost of sales in the accompanying statements of operations. Changes in
estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and
are included in current period warranty expense.

Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of ninety days or less to be cash equivalents. At June 30, 2023 and 2022, cash

equivalents consisted of investments in money market funds.

Accounts Receivable

Trade receivables are stated at their original invoice amounts, less an allowance for doubtful portions of such accounts. Management determines
the allowance for doubtful accounts based on facts and circumstances related to specific accounts and the age of accounts. Trade receivables are written off
when deemed uncollectible. Recoveries of trade receivables previously reserved are offset against the allowance when received.

Deferred Costs

Deferred  costs  reflect  costs  incurred  related  to  non-recurring  engineering  services  under  the  terms  of  the  related  development  and/or  supply

contracts. These costs get recorded to cost of sales in the period that the revenue is recognized.

Inventories

Inventories  are  stated  at  the  lower  of  cost  (first-in,  first-out  method)  or  net  realizable  value.  Cost  includes  materials,  labor,  and  manufacturing
overhead  related  to  the  purchase  and  production  of  inventories.  Reductions  to  estimated  market  value  are  recorded  and  charged  to  cost  of  sales,  when
indicated  based  on  a  formula  that  compares  on-hand  quantities  to  both  historical  usage  and  estimated  demand  over  the  ensuing  12  months  from  the
measurement date. On an ongoing basis, we evaluate inventory for obsolescence and slow-moving items. This evaluation includes analysis of historical
sales and usage, existing demand, as well as specific factors known to management. As of June 30, 2023 and 2022, there was approximately $637,000 and
$177,000, respectively, of inventory in-transit from suppliers.

Investments

Investments  at  June  30,  2023  and  2022,  consist  of  marketable  equity  securities  of  publicly  held  companies  as  well  as  a  warrant  to  purchase
common stock of a company whose common stock first became publicly traded in May 2023. The investments were made to realize a reasonable return,
although there is no assurance that positive returns will be realized. Investments are marked to market at each measurement date, with unrealized gains and
losses  presented  separately  within  other  income  and  expense  on  the  consolidated  income  statement.  Certain  investments  consist  of  common  stocks  of
public companies that are thinly traded. These investments were subject to a valuation analysis as of June 30, 2023 and 2022.

Long-lived Assets

We  review  the  recoverability  of  long-lived  assets,  consisting  of  the  land  and  building  that  we  own,  equipment,  and  improvements,  including

leasehold improvements, when events or changes in circumstances occur that indicate carrying values may not be recoverable.

Our  building,  equipment  and  improvements  are  recorded  at  historical  cost  and  depreciation  is  provided  using  the  straight-line  method  over  the

following periods:

Building
Equipment
Improvements

Thirty years
Three to ten years
Shorter of the remaining life of the underlying building, lease term, or the
asset’s estimated useful life

43 

 
 
 
 
 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Intangibles

Intangibles consist of legal fees incurred in connection  with  patent  applications.  Our  patent  costs  are  being  amortized  over  a  period  of  four  to

seven years. The expense associated with the amortization of the patent costs is recognized in research and development costs.

Income Taxes

We recognize deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of our assets and
liabilities along with net operating losses and tax credit carryovers. Net deferred tax assets or liabilities at both June 30, 2023 and 2022 consisted primarily
of basis differences related to unrealized gain/loss related to investments, stock-based compensation, fixed assets, accrued expenses, and inventories. Our
fiscal 2023 deferred tax assets also includes capitalization of our research expenditures as prescribed by the Tax Cuts and Jobs Act.

Significant  management  judgment  is  required  in  determining  the  provision  for  income  taxes,  the  recoverability  of  deferred  tax  assets,  and  the
extinguishment of deferred tax liabilities. Such determination is based on historical taxable income, with consideration given to estimates of future taxable
income and the periods over which deferred tax assets will be recoverable and deferred tax liabilities will be extinguished. We record a valuation allowance
against deferred tax assets to reduce the net carrying value to an amount that we believe is more likely than not to be realized. When we establish or reduce
the valuation allowance against deferred tax assets, the provision for income taxes will increase or decrease, respectively, in the period such determination
is made.

Uncertain Tax Positions

We record uncertain tax positions in accordance with Accounting Standards Codification (“ASC”) 740 on the basis of a two-step process whereby
(1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position, and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent
likely to be realized upon ultimate settlement with the related tax authority.

Shipping and Handling

Payments from customers for shipping and handling are included in net sales. Shipping expenses, consisting primarily of payments made to freight

companies, are included in cost of sales.

Concentration of Credit Risk

Financial instruments that potentially subject us to credit risk consist principally of cash, cash equivalents, and trade receivables. We place our
cash and cash equivalents with major financial institutions. At June 30, 2023 and 2022, and throughout the fiscal years then ended, we had deposits in
excess  of  federally  insured  limits.  Credit  sales  are  made  to  medical  device  distributors,  original  equipment  manufacturers,  and  resellers  throughout  the
world, and sales to such customers account for a substantial portion of our trade receivables. While such receivables are not collateralized, we evaluate their
collectability based on several factors including customers’ payment histories.

Compensation Plans

We  recognize  compensation  expense  for  the  share-based  awards  that  vest  subject  to  market  conditions  under  ASC  718,  Compensation-Stock
Compensation  by  estimating  their  fair  value  using  a  Monte  Carlo  simulation.  The  fair  value  using  a  Monte  Carlo  simulation  model  is  affected  by
assumptions regarding a number of complex judgments including expected stock price volatility, risk free interest rates, and the forecasted future value and
trading  volume  of  our  stock.  The  awards  are  considered  granted  for  accounting  purposes  on  the  date  the  awards  were  approved  by  the  Compensation
Committee of our Board of Directors and we recognize compensation expense, based on the estimated fair value of the award, on a straight-line basis over
the requisite service period.

44 

 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Our operations are affected by numerous factors including market acceptance of our products, supply chain disruptions, changes in technologies,
and new laws, effects from the COVID-19 pandemic, government regulations, and policies. We cannot predict what impact, if any, the occurrence of these
or  other  events  might  have  on  our  operations.  Significant  estimates  and  assumptions  made  by  management  include,  but  are  not  limited  to,  revenue
recognition,  share-based  compensation,  the  allowance  for  doubtful  accounts,  accrued  warranty  expense,  investments,  inventory  valuation,  the  carrying
value of long-lived assets, and the recoverability/extinguishment of deferred income tax assets and liabilities.

Basic and Diluted Per Share Information

Basic per share amounts are computed on the basis of the weighted-average number of common shares outstanding during each period presented.
Diluted per share amounts assume the issuance of all potential common stock equivalents, consisting of outstanding stock options and performance awards
as discussed in Note 13, unless the effect of such exercise is to increase income, or decrease loss, per common share.

Fair Value Measurements

Fair value is measured based on the prices that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair
value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices
in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists,
therefore requiring an entity to develop its own assumptions.

Cash and cash equivalents: The carrying value of cash and cash equivalents is considered to be representative of their fair values based on the

short-term nature of these instruments. As such, cash and cash equivalents are classified within Level 1 of the valuation hierarchy.

Investments: Investments consist of marketable equity securities of publicly held companies as well as a warrant to purchase outstanding stock of
a  publicly  traded  company.  Due  to  the  thinly  traded  nature  of  these  stocks  and  the  lack  of  an  active  market  for  the  warrant,  all  of  our  investments  are
classified within Level 2 of the valuation hierarchy. The estimated fair value of the warrant is measured using pricing models with no observable inputs and
is therefore considered a Level 3 measurement within the valuation hierarchy. The fair value of all of our investments at June 30, 2023 and 2022 was based
upon a valuation analysis.

Although the methods above may produce a fair value calculation that may not be indicative of the net realizable value or reflective of future fair

values, we believe our valuation methods are appropriate.

Advertising

Advertising costs are charged to selling or general and administrative expense as incurred and amounted to $4,000 and $1,000 for the fiscal years

ended June 30, 2023 and 2022, respectively.

Recently Issued and Not Yet Adopted Accounting Standards

In  June  2016,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  No.  2016-13,  Financial
Instruments—Credit Losses (Topic 326). ASU 2016-13 revises the impairment model to utilize an expected loss methodology in place of the currently used
incurred loss methodology, which will result in more timely recognition of losses on financial instruments, including, but not limited to, available for sale
debt  securities  and  accounts  receivable.  The  guidance  is  effective  for  the  Company’s  annual  reporting  period  beginning  after  December  15,  2022  and
interim reporting periods within that annual reporting period. The Company does not expect the adoption of this ASU to have a material impact on the
consolidated financial statements.

45 

 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.

NET SALES

The following table presents the disaggregation of net sales by revenue recognition model (in thousands):

Net Sales:
Over-time revenue recognition
Point-in-time revenue recognition
Total net sales

Year ended June 30,

2023

2022

  $

  $

2,695    $
43,392     
46,087    $

1,014 
41,027 
42,041 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred
costs on our consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our consolidated balance sheets), where
applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists
of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design or customization of a
medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs
upon  completion.  During  the  fiscal  years  ended  June  30,  2023  and  2022,  we  recorded  $1.0 million and $98,000, respectively, of revenue that had been
included  in  deferred  revenue  in  the  prior  year.  The  revenue  recognized  from  the  contract  liabilities  consisted  of  satisfying  our  performance  obligations
during the normal course of business.

The following tables summarize our contract assets and liability balances (in thousands):

Contract assets at beginning of year
      Expenses incurred during the year
      Amounts reclassified to cost of sales
      Amounts allocated to discounts for standalone selling price
Contract assets at end of year

Contract liabilities at beginning of year
      Payments received from customers
      Amounts reclassified to revenue
Contract liabilities at end of year

46 

June 30,

2023

2022

710    $
1,545     
(1,710)    
(51)    
494    $

June 30,

2023

2022

1,013    $
781     
(1,794)    
—    $

193 
1,319 
(774)
(28)
710 

150 
1,482 
(619)
1,013 

  $

  $

  $

  $

 
 
 
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.

COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Investments

Investments are stated at market value and consist of the following (in thousands):

Current:
Marketable equity securities – short-term
Long-term:
Warrant
Marketable equity securities – long-term
Total Investments

Years Ended June 30,

2023

2022

(Restated)

1,134    $

6,160     
1,361     
8,655    $

755 

2,304 
1,779 
4,838 

  $

  $

Marketable equity securities at June 30, 2023 and 2022 had an aggregate cost basis of $2,714,000 and $2,796,000, respectively. Both current and
long-term marketable equity securities include equity securities of public companies that are thinly traded. We classified certain investments as long term in
nature because even if we decide to sell the stocks we may not be able to sell our position within one year. At June 30, 2023, the investments included net
unrealized losses of $219,000 (gross unrealized losses of $286,000 offset by gross unrealized gains of $67,000). At June 30, 2022, the investments included
net unrealized losses of $262,000 (gross unrealized losses of $369,000 offset by gross unrealized gains of $107,000).

Of  the  total  marketable  equity  securities  at  June  30,  2023  and  2022,  $1,134,000  and  $755,000,  respectively,  represent  an  investment  in  the
common stock of Air T, Inc. Two of our Board members, Messrs. Swenson and Cabillot, are also board members of Air T, Inc. and both either individually
or through affiliates own an equity interest in Air T, Inc. Mr. Swenson, our Chairman, also serves as the chief executive officer and chairman of Air T, Inc.
Another of our Board members is employed by Air T as its Chief of Staff. The shares have been purchased through 10b5-1 Plans that, in accordance with
our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T,
Inc.

The warrant represents our right to purchase up to 5% of the outstanding stock of Monogram Orthopaedics Inc. (“Monogram”) which we were
granted  on  December  18,  2018.  By  way  of  background,  we  invested  in  Monogram,  a  medical  device  start-up  specializing  in  precision,  patient  specific
implants in fiscal 2017, by making an $800,000 loan to Monogram pursuant to a promissory note in the same amount. At that time, our Chief Executive
Officer,  Mr.  Van  Kirk,  was  appointed  to  Monogram’s  board  of  directors,  a  position  he  has  held  through  the  date  of  this  filing.  We  impaired  our  entire
$800,000 investment in the fourth quarter of fiscal 2018 due to indications that Monogram had exhausted its cash and had been unable to obtain additional
financing to enable continued research to commercialize their technology. In fiscal 2019, we modified the promissory note to allow Monogram more time
to re-pay the note and, concurrently, we were issued the warrant, with an exercise price of $1,250,000, which at the time we deemed of de minimis value.
During the fourth quarter of fiscal 2020, Monogram repaid the promissory note with interest, but at that time and through the end of the third quarter of
fiscal 2023, we considered the warrant to be of little value and therefore did not record it as an investment on our consolidated balance sheet. In May of
2023, Monogram raised funds through a Regulation A+ offering filed with the Securities and Exchange Commission and contemporaneously converted all
of its outstanding preferred stock to common shares and publicly listed its common shares on the NASDAQ under the ticker symbol MGRM. The valuation
of the warrant for all prior periods is the subject of the restatement of our previous financial statements because the value of $0 we had ascribed to the
Monogram Warrant in previous periods want not based on its estimated fair value (See Note 2).

47 

 
 
 
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
   
      
  
   
   
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At  June  30,  2023  and  2022,  the  warrant  was  exercisable  into  a  total  of  1,823,058  and  783,386  shares  of  Monogram’s  outstanding  stock.  The
estimated fair value of the warrant at June 30, 2023 and 2022 was $6,160,000 and $2,304,000, respectively, using a Black-Scholes valuation model with the
following assumptions:

Stock Price (common)
Strike Price (common)
Time until expiration (years)
Volatility
Risk-free interest rate

  $
  $

June 30,
2023

June 30, 
2022

  $
  $

3.98 
.69 
2.48 
60.0%   
4.68%   

3.02 
1.60 
3.48 
60.0%
3.00%

 We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Mr. Van Kirk, and
two non-management directors, Mr. Cabillot and Mr. Swenson, who chairs the committee. Both Mr. Cabillot and Mr. Swenson are active investors with
extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our
surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Messrs. Swenson
or Cabillot or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they
sit on, such as Air T, Inc.

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

Raw materials /purchased components
Work in process
Sub-assemblies /finished components
Finished goods
Total inventory

Land and Building

Land and building consist of the following (in thousands):

Land
Building
Total
Less: accumulated depreciation

June 30,

2023

2022

8,824    $
3,686     
2,387     
1,270     
16,167    $

6,323 
3,463 
2,118 
774 
12,678 

June 30,
2023

June 30, 
2022

3,684    $
2,815     
6,499     
(250)    
6,249    $

3,684 
2,815 
6,499 
(156)
6,343 

  $

  $

  $

  $

On November 6, 2020, we acquired the Franklin Property for a total purchase price of $6.5 million, of which we paid $1.3 million in cash and the
balance of $5.2 million we financed through Minnesota Bank & Trust (“MBT”) (see Note 8). We substantially completed the build-out of the property in
the first quarter of fiscal 2022. In the fourth quarter of fiscal 2023 we substantially completed all of our validation activities, and we moved our repairs and
assembly departments to the new facility. The building is being amortized on a straight-line basis over a period of 30 years.

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
      
  
 
 
   
      
  
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Equipment and Improvements

Equipment and improvements consist of the following (in thousands):

Office furnishings and fixtures
Machinery and equipment
Automobiles
Improvements
Total
Less: accumulated depreciation and amortization

June 30,

2023

2022

1,957    $
6,675     
21     
4,737     
13,390     
(8,311)    
5,079    $

2,224 
6,661 
21 
4,271 
13,177 
(8,344)
4,833 

  $

  $

Depreciation expense for the years ended June 30, 2023 and 2022 amounted to $727,000 and $616,000,  respectively.  During  fiscal  2023,  fully
depreciated assets in the amount of $760,000 were retired. During fiscal 2022, $87,000 of assets were retired either due to physical disposal or major part
replacement with a net book value of $35,000 recorded as a loss on disposal of equipment in our consolidated income statement.

Intangibles

Intangibles consist of the following (in thousands):

Patent-related costs
Less accumulated amortization

June 30, 
2023

June 30, 
2022

  $

  $

208    $
(127)    
81    $

208 
(90)
118 

Amortization expense for the years ended June 30, 2023 and 2022 amounted to $37,000 and $16,000, respectively.

Patent-related costs consist of legal fees incurred in connection with both patent applications and patent issuances, and will be amortized over the
estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the
patent. During fiscal 2022, we impaired $84,000 of previously capitalized legal fees due to uncertainty relating to future benefit. This impairment expense
was  included  in  research  and  development  costs  in  our  consolidated  income  statement.  Future  amortization  expense  is  estimated  to  be  no  more  than
$30,000 per year and all remaining costs are expected to be fully amortized within three years.

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
  
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accrued Liabilities

Accrued liabilities consist of the following (in thousands):

Payroll and related items
Accrued inventory in transit
Accrued legal and professional fees
Accrued bonuses
Current portion of lease liability
Warranty
Accrued customer rebate
Other
Total accrued expenses 

6.

WARRANTY ACCRUAL

June 30,

2023

2022

  $

  $

650    $
637     
216     
400     
416     
200     
480     
136     
3,135    $

Information relating to the accrual for warranty costs for the years ended June 30, 2023 and 2022, is as follows (in thousands):

Balance at beginning of year
      Accruals during the year
      Change in estimates of prior period accruals
      Warranty amortization/utilization
Balance at end of year

2022

2023

June 30,

340    $
161     
(109)    
(192)    
200    $

  $

  $

509 
177 
275 
430 
379 
340 
517 
124 
2,751 

221 
177 
54 
(112)
340 

Warranty expense relating to new product sales and changes to estimates was $52,000 and $231,000, respectively, for the fiscal years ended June

30, 2023 and 2022.

7.

INCOME TAXES

The provision for income taxes consists of the following amounts (in thousands):

Current:
Federal
State
Deferred:
Federal
State
Income tax expense

Years Ended June 30,

2023

2022
(Restated)

  $

  $

1,745    $
345     

6     
258     
2,354    $

733 
451 

23 
(85)
1,122 

50 

 
 
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
   
   
      
  
   
   
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The effective income tax rate from income from continuing operations differs from the United States statutory income tax rates for the reasons set

forth in the table below (in thousands, except percentages).

Income before income taxes

Computed “expected” income tax expense on income before income

taxes

State tax, net of federal benefit
Tax incentives
Uncertain tax position
Stock based compensation
Other
Income tax expense

Years Ended June 30,

2023

2022
 (Restated)

Amount

Percent Pretax
Income

Amount

Percent Pretax
Income

9,428     

100%   $

5,694     

100%

1,979     
672     
(229)    
(119)    
(114)    
165     
2,354     

21%   $
7%    
(2%)   
(1%)   
(1%)   
1%    
25%   $

1,183     
266     
(205)    
(76)    
—     
(46)    
1,122     

21%
5%
(4%)
(1%)
— 
(1%)
20%

  $

  $

  $

Deferred income taxes reflect the net effects of loss and credit carryforwards and temporary differences between the carrying amount of assets and

liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred tax assets and liabilities
for federal and state income taxes are as follows (in thousands):

Deferred tax assets:

Federal and state NOL carryforward
Research and other credits
Reserves
Accruals
Stock based compensation
Unrealized losses
Section 174 capitalization
Lease liability
Inventory
Deferred state tax
Total gross deferred tax assets
Less: valuation allowance
Total deferred tax assets

Deferred tax liabilities:

Property and equipment, principally due to differing depreciation methods
Right of use asset
Deferred state tax
Unrealized gains
Other
Total gross deferred tax liabilities
Net deferred tax assets (liabilities)

June 30,

2023

2022
(Restated)

22    $
65     
122     
267     
814     
—     
830     
599     
351     
31     
3,101    $
(91)    
3,010     

(767)   $
(546)    
—     
(1,705)    
—     
(3,018)    
(8)   $

22 
65 
163 
322 
651 
35 
— 
713 
514 
— 
2,485 
(98)
2,387 

(820)
(658)
(77)
(541)
(35)
(2,131)
256 

  $

  $

  $

  $

Realization of our deferred tax assets is dependent upon future earnings, if any, the timing and amount of which are uncertain. As of June 30,
2023, our deferred tax asset valuation allowance primarily consists and the state net operating loss carryforwards for states in which we have filed a final
return. For the fiscal year ended June 30, 2023, we recorded a net decrease to our valuation allowance of $7,000 on the basis of management’s reassessment
of the amount of our deferred tax assets that are more likely than not to be realized.

51 

 
 
 
 
   
      
  
   
      
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
   
   
   
   
 
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As  of  June  30,  2023,  we  did  not  have  any  net  operating  losses  for  federal  and  state  income  tax  purposes  for  state  jurisdictions  in  which  we

currently operate. We have no federal or state research and development and alternative minimum tax credit carry forwards at June 30, 2023.

As of June 30, 2023, we have accrued $345,000 of unrecognized tax benefits related to federal and state income tax matters that would reduce our
income  tax  expense  if  recognized.  If  we  are  eventually  able  to  recognize  our  uncertain  tax  positions,  our  effective  tax  rate  would  be  reduced.  Any
adjustment to our uncertain tax positions would result in an adjustment of our tax credit carryforwards rather than resulting in a cash outlay.

Information with respect to our accrual for unrecognized tax benefits is as follows (in thousands):

Unrecognized tax benefits:

Beginning balance

    Additions based on federal tax positions related to the current year
    Additions based on state tax positions related to the current year
    Additions (reductions) for tax positions of prior years
    Reductions due to lapses in statutes of limitation

Ending balance

June 30,

2023

2022

  $

  $

509    $
16     
19     
(95)    
(104)    
345    $

550 
33 
26 
9 
(109)
509 

Although  it  is  reasonably  possible  that  certain  unrecognized  tax  benefits  may  increase  or  decrease  within  the  next  twelve  months  due  to  tax
examinations, settlement activities, expirations of statute of limitations, or the impact on recognition and measurement considerations related to the results
of published tax cases or other similar activities, we do not anticipate any significant changes to unrecognized tax benefits over the next twelve months.

We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense when applicable. As of June 30, 2023,

$45,000 of interest applicable to our unrecognized tax benefits have been accrued.

We are subject to U.S. federal income tax, as well as income tax of California, Colorado, and Massachusetts. We are currently open to audit under
the statute of limitations by the Internal Revenue Service for the years ended June 30, 2020, and later.  However, because of our prior net operating losses
and research credit carryovers, our tax years from June 30, 2008, are open to audit.

8.

NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust

On November 6, 2020 (the “Closing Date”), PDEX Franklin, a newly created wholly owned subsidiary of the Company, purchased the Franklin
Property. A portion of the purchase price was financed by a loan from MBT to PDEX Franklin in the principal amount of approximately $5.2 million (the
“Property Loan”) pursuant to a Loan Agreement, dated as of the Closing Date, between PDEX Franklin and MBT (the “Property Loan Agreement”) and
corresponding  Term  Note  (the  “Property  Note”)  issued  by  PDEX  Franklin  in  favor  of  MBT  on  the  Closing  Date.  The  Property  Loan  is  secured  by  the
Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing in favor of MBT (the “Deed”)
and by an Assignment of Leases and Rents by PDEX Franklin in favor of MBT (the “Rents Assignment”). We paid loan origination fees to MBT on the
Closing Date in the amount of $26,037.

The Property Loan bears interest at a fixed rate of 3.55% per annum, which is subject to a 3% increase upon an event of default. Accrued interest
was  paid  on  December  1,  2020,  and  both  principal  and  interest  in  the  amount  of  approximately  $30,000  are  due  and  payable  on  the  first  day  of  each
subsequent month until the maturity date of November 1, 2030 (the “Maturity Date”), at which time a balloon payment in the amount of $3.1 million is
due. Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of
the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during
the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid
for  any  prepayment  made  during  the  seventh  or  eighth  year.  The  Property  Loan  Agreement,  Property  Note,  Deed,  and  Rents  Assignment  each  contain
representations, warranties, covenants, and events of default that are customary for a loan of this type. The balance owed on the Property Loan at June 30,
2023 is $4,746,000.

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
   
   
   
 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On the Closing Date, we also entered into an Amended and Restated Credit Agreement with MBT (the “Amended Credit Agreement”), providing
for  a  $7,525,000  amended  and  restated  term  loan  (the  “Term  Loan  A”),  a  $1,000,000  term  loan  (the  “Term  Loan  B”),  and  a  $2,000,000  amended  and
restated  revolving  loan  (the  “Revolving  Loan”  and,  together  with  the  Term  Loan  A  and  the  Term  Loan  B,  collectively,  the  “Loans”),  evidenced  by  an
Amended and Restated Term Note A (“Term Note A”), a Term Note B, and an Amended and Restated Revolving Credit Note (the “Revolving Note”) made
by us in favor of MBT. The Loans are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into on September 6,
2018 between the Company and MBT. The Term Note A had an outstanding principal balance of $3,770,331 as of the Closing Date and could be borrowed
against through May 30, 2021 (the “Commitment Period”). During the third quarter ended March 31, 2021, we borrowed an additional $3,000,000 against
Term Note A for the purpose of repurchasing our common stock as described in Note 13. The Term Note B had a zero balance as of the Closing Date and
we  borrowed  the  full  $1,000,000  during  the  third  quarter  ended  March  31,  2021,  for  the  purpose  of  making  improvements  to  the  Franklin  property
described in Note 4.

The Term Loan A matures on November 1, 2027 and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan A of
interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until
the maturity date, we are required to make payments of principal and interest on Term Loan A of approximately $97,000 plus any additional accrued and
unpaid interest through the date of payment. The balance owed on Term Loan A as of June 30, 2023, is $4,832,000.

The Term Loan B matures on November 1, 2027 and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan B of
interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until
the maturity date, we are required to make payments of principal and interest on Term Loan B of approximately $15,000, plus any additional accrued and
unpaid interest through the date of payment. As of March 31, 2021, we had drawn fully against Term Note B and the balance outstanding on Term Note B
was $719,000 on June 30, 2023.

On  December  29,  2022  (the  “Amendment  Date”),  we  entered  into  Amendment  No.  2  to  Amended  and  Restated  Credit  Agreement  (the
“Amendment”) with MBT, which amends the Amended Credit Agreement and provides for a supplemental line of credit in the amount of $3,000,000 (the
“Supplemental Loan”). The Supplemental Loan is evidenced by a Supplemental Revolving Credit Note (the “Supplemental Note”) made by us in favor of
MBT. The purpose of the Supplemental Loan is for financing acquisitions and repurchasing shares of our common stock. The Supplemental Loan may be
borrowed against from time to time through its maturity date of December 29, 2024, on the terms set forth in the Amended Credit Agreement. As of June
30, 2023, no amounts have been drawn against the Supplemental Loan.

The  Revolving  Loan  was  also  amended  (the  “Amended  Revolving  Loan”)  in  connection  with  the  Amendment  to  extend  the  maturity  date  from
November 5, 2023 to December 29, 2024, to increase the Revolving Loan facility from $2,000,000 to $7,000,000, and to increase the interest rate on the
Revolving Loan (as described below), evidenced by an Amended and Restated Revolving Credit Note (the “Amended Revolving Note”) made by us in
favor of MBT. The Amended Revolving Loan may be borrowed against from time to time by us through its maturity date on the terms set forth in the
Amended Credit Agreement. As of June 30, 2023, we had drawn $2,500,000 against the Amended Revolving Loan. Loan origination fees in the amount of
$16,000 were paid to MBT in conjunction with the Amended Revolving Loan and the Supplemental Loan.

The Amended Revolving Loan and Supplemental Loan bear interest at an annual rate equal to the greater of (a) 5.0% or (b) SOFR for a one-month
period from the website of the CME Group Benchmark Administration Limited plus 2.5% (the “Adjusted Term SOFR Rate”). Commencing on the first day
of each month after we initially borrow against the Amended Revolving Loan and/or the Supplemental Loan and each month thereafter until maturity, we
are required to pay all accrued and unpaid interest on the Amended Revolving Loan and Supplemental Loan through the date of payment. Any principal on
the Amended Revolving Loan and/or Supplemental Loan that is not previously prepaid shall be due and payable in full on the maturity date (or earlier
termination of the Amended Revolving Loan and/or Supplemental Loan).

53 

 
 
 
 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Any payment on the Term Loan A, the Term Loan B, the Amended Revolving Loan or the Supplemental Loan (collectively, the “Loans”) not
made  within  seven  days  after  the  due  date  is  subject  to  a  late  payment  fee  equal  to  5%  of  the  overdue  amount.  Upon  the  occurrence  and  during  the
continuance of an event of default, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately
due and payable in full.

The Amended Credit Agreement, Amended Security Agreement, Term Note A, Term Note B, Amended Revolving Note and Supplemental Note
contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We
believe that we are in compliance with all of our debt covenants as of June 30, 2023, but there can be no assurance that we will remain in compliance for
the duration of the term of these loans.

Scheduled principal maturities of our loans, assuming repayment of our revolver in full next fiscal year and exclusive of unamortized loan

origination fees in the amount of $59,000, for future fiscal years ending June 30 are as follows (in thousands):

Fiscal Year:
2024
2025
2026
2027
2028
Thereafter
Total principal payments

9.

LEASES

Term Loan 
Principal Payments

    $

    $

3,844 
1,397 
1,451 
1,508 
908 
3,689 
12,797 

Our operating lease ROU asset and long-term liability are presented separately on our balance sheet. The current portion of our operating lease
liability, exclusive of imputed interest, as of June 30, 2023, in the amount of $416,000, is presented within accrued expenses on the balance sheet. As of
June 30, 2023, the maturity of our lease liability is as follows:

Fiscal Year:
2024
2025
2026
2027
2028
Total lease payments
Less imputed interest:
Total

Operating Lease

519 
535 
551 
567 
143 
2,315 
(261)
2,054 

    $

    $

As of June 30, 2023, our operating lease has a remaining lease term of four years and three months and an imputed interest rate of 5.3%. Cash paid

for amounts included in the lease liability for the fiscal years ended June 30, 2023 and 2022 was $504,000 and $489,000, respectively.

54 

 
 
 
 
   
 
 
 
 
 
 
 
     
  
     
     
     
     
     
 
 
   
 
 
 
   
 
     
  
     
     
     
     
     
     
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.

COMMITMENTS AND CONTINGENCIES

Leases

We lease our office, production, and warehouse facility in Irvine, California (our “corporate office”) under an agreement that expires in September

2027. Our corporate office lease requires us to pay insurance, taxes, and other expenses related to the leased space.

Rent expense in fiscal 2023 and 2022 was $563,000 and $559,000, respectively.

Compensation Arrangements

Retirement Savings 401(k) Plan

The Pro-Dex, Inc. Retirement Savings 401(k) Plan (the “401(k) Plan”) is a defined contribution plan we administer that covers substantially all
our employees and is subject to the provisions of the Employee Retirement Income Security Act of 1974, as amended. Employees are eligible to participate
in the 401(k) Plan when they have attained 19 years of age and then can enter into the 401(k) Plan on the first day of each calendar quarter. Participants are
eligible to receive non-discretionary matching contributions by the Company equal to 25% of their contributions up to 5% of eligible compensation through
December 15, 2022 and 50% of their contributions up to 5% of eligible compensation thereafter. For the fiscal years ended June 30, 2023 and 2022, we
recognized  compensation  expense  amounting  to  $164,000 and $72,000,  respectively,  in  connection  with  the  401(k)  Plan.  During  our  fiscal  years  ended
June 30, 2023 and 2022, we used approximately $13,000 and $25,000, respectively, of forfeited match contributions to reduce our match expense.

Legal Matters

We  may  be  involved  in  legal  proceedings  arising  either  in  the  ordinary  course  of  our  business  or  incidental  to  our  business.  There  can  be  no

certainty, however, that we may not ultimately incur liability or that such liability will not be material or adverse.

11.

SHARE-BASED COMPENSATION

Stock Option Plans

Through 2014, we had two equity compensation plans, the Second Amended and Restated 2004 Stock Option Plan (the “Employee Stock Option
Plan”)  and  the  Amended  and  Restated  2004  Directors’  Stock  Option  Plan  (the  “Directors’  Stock  Option  Plan”)  (collectively,  the  “Former  Stock  Option
Plans”). The Employee Stock Option Plan and Director’s Stock Option Plan were terminated in June 2014 and December 2014, respectively.

In September 2016, our Board approved the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at our 2016
Annual Meeting. The 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock
options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards.

Former Stock Option Plans

No options were granted under the Former Stock Option Plans during the fiscal years ended June 30, 2023 and 2022. As of June 30, 2023, there
was no unrecognized compensation cost under the Former Stock Option Plans and all remaining outstanding stock options were exercised during fiscal
2023.

55 

 
 
 
 
 
 
 
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of stock option activity under the Former Stock Option Plans for the fiscal years ended June 30, 2023 and 2022:

Outstanding at July 1,
Options granted
Options exercised
Options forfeited
Outstanding at end of period
Stock Options Exercisable at 
June 30,

Performance Awards

2023

Number of Shares

Weighted-Average 
Exercise Price

Number of Shares

2022

Weighted-Average 
Exercise Price

6,500    $
—     
(6,500)    
—     
—    $

—    $

1.82     
—     
1.82     
—     
—     

—     

31,500    $
—     
(25,000)    
—     
6,500    $

6,500    $

1.81 
— 
1.80 
— 
1.82 

1.82 

In December 2017, the Compensation Committee of our Board of Directors granted 200,000 performance awards to our employees under the 2016
Equity Incentive Plan, which upon vesting will generally be paid in shares of our common stock. Whether any performance awards vest, and the amount
that does vest, is tied to the completion of service periods that range from 7 months to 9.5 years at inception and the achievement of our common stock
trading at certain pre-determined prices.  The  weighted-average  fair  value  of  the  performance  awards  granted  was  $4.46,  calculated  using  the  weighted-
average fair market value for each award, using a Monte Carlo simulation. In February 2020, the Compensation Committee reallocated 48,000 previously
forfeited  awards,  having  the  same  remaining  terms  and  conditions,  to  certain  current  employees.  The  weighted  average  fair  value  of  the  performance
awards granted in fiscal 2020 was $16.90,  calculated  using  the  weighted-average  fair  market  value  for  each  award,  using  a  Monte  Carlo  simulation.  In
December  2021,  the  Compensation  Committee  reallocated  an  additional  17,500  previously  forfeited  awards,  having  the  same  remaining  terms  and
conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2021 was $20.34, calculated using the weighted
average fair market value for each award, using a Monte Carlo simulation. We recorded share-based compensation expense of $106,000 and $194,000 for
the fiscal years ended June 30, 2023 and 2022, respectively, related to these performance awards. On June 30, 2023, there was approximately $98,000 of
unrecognized compensation cost related to these non-vested performance awards expected to be expensed over the weighted-average period of 2.0 years.

On July 1, 2022, it was determined by the Compensation Committee of our Board of Directors that the vesting of performance awards for 37,500
shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and therefore we issued
23,641 shares and paid $223,000 of participant-related payroll tax liabilities.

The following is a summary of performance awards activity for the fiscal years ended June 30, 2023 and 2022:

  Outstanding at July 1,
  Granted
  Vested
  Forfeited
  Outstanding at end of

period

Number of Shares

2023

Weighted-Average 
Grant Date Fair Value

Number of Shares

2022

Weighted-Average 
Grant Date Fair Value

117,500    $
—     
(37,500)    
(15,200)    

64,800    $

8.52     
—     
7.84     
16.54     

7.03     

105,000    $
17,500     
—     
(5,000)    

117,500    $

6.95 
20.34 
— 
16.90 

8.52 

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
     
     
     
     
 
  
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Non-Qualified Stock Options

In  December  2020,  the  Compensation  Committee  of  our  Board  of  Directors  granted  310,000  non-qualified  stock  options  to  our  directors  and
certain employees under the 2016 Equity Incentive Plan. Whether any stock options vest, and the amount that does vest, is tied to the completion of service
periods  that  range  from  18  months  to  10.5  years  at  inception  and  the  achievement  of  our  common  stock  trading  at  certain  pre-determined  prices. We
recorded compensation expense of $647,000 and $1,070,000 for the fiscal year ended June 30, 2023 and 2022, respectively, related to these options. The
weighted average fair value of the stock option awards granted was $16.72, calculated using a Monte Carlo simulation. As of June 30, 2023, there was
approximately $2.4 million of unrecognized compensation cost related to these non-vested non-qualified stock options.

In February 2021, the Compensation Committee of our Board of Directors granted 62,000 non-qualified stock options to our directors and certain
employees under the 2016 Equity Incentive Plan. Whether any stock options vest, and the amount that does vest, was tied to the completion  of  service
periods that ranged from 4 months to 1.3 years at inception and the achievement of our common stock trading at certain pre-determined prices. Of these
62,000  stock  options,  57,750  vested  on  July  1,  2021,  as  our  common  stock  met  the  pre-determined  prices  set  forth  in  the  underlying  agreements.  We
recorded compensation expense of $182,000 for the fiscal year ended June 30, 2021 related to these options. The weighted average fair value of the stock
option awards granted was $3.16, calculated using a Monte Carlo simulation. In December 2021 the Compensation Committee of our Board of Directors
granted, 5,000 previously forfeited non-qualified stock options to another employee.

The following is a summary of non-qualified stock option activity under the 2016 Equity Incentive Plan for the fiscal year ended June 30, 2023

and 2022:

Outstanding at July 1,
Options granted
Options exercised
Options forfeited
Outstanding at end of period
Stock Options Exercisable at 
June 30,

Employee Stock Purchase Plan

Number of Shares

2023

Weighted-Average 
Exercise Price

Number of Shares

2022

Weighted-Average 
Exercise Price

346,500    $
—     
—     
(47,563)    
298,937    $

57,750    $

41.83     
—     
—     
39.60     
42.19     

27.50     

346,500    $
5,000     
—     
(5,000)    
346,500    $

57,750    $

41.83 
44.70 
— 
44.70 
41.83 

27.50 

In  September  2014,  our  Board  approved  the  establishment  of  an  Employee  Stock  Purchase  Plan  (the  “ESPP”).  The  ESPP  conforms  to  the
provisions  of  Section  423  of  the  Internal  Revenue  Code,  has  coterminous  offering  and  purchase  periods  of  six  months,  and  bases  the  pricing  at  which
participant’s purchase shares of our common stock on a formula so as to result in a per share purchase price that approximates a 15% discount from the
market price of a share of our common stock at the end of the purchase period. Our Board of Directors also approved the provision that shares formerly
reserved for issuance under the Former Stock Option Plans in excess of shares issuable pursuant to outstanding options, aggregating 704,715  shares,  be
reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at our 2014 Annual Meeting. On February 2, 2015, the Company
filed a Registration Statement on Form S-8 registering the 704,715 shares issuable under the ESPP under the Securities Act of 1933.

During the fiscal years ended June 30, 2023 and 2022, shares totaling 5,459 and 2,576, respectively, were purchased pursuant to the ESPP and
allocated to participating employees based upon their contributions at weighted- average prices of $14.21 and $23.33, respectively. On a cumulative basis,
since the inception of the ESPP, employees have purchased a total of 32,498 shares. During the fiscal years ended June 30, 2023 and 2022, we recorded
stock compensation expense in the amount of $14,000 and $11,000, respectively, relating to the ESPP.

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.

MAJOR CUSTOMERS & SUPPLIERS

Customers  that  accounted  for  more  than  10%  of  our  total  sales  in  either  of  fiscal  year  2023  or  2022,  is  as  follows  (in  thousands,  except

percentages):

Net sales

Customer concentration:
     Customer 1
     Customer 2
 Total

2023

2022

Years Ended June 30,

Amount

Percent of Total

Amount

Percent of Total

46,087     

100%  $

42,041     

30,892     
7,583     
38,475     

67%  $
16%   
83%  $

27,686     
5,788     
33,474     

100%

66%
14%
80%

  $

  $

  $

Information with respect to accounts receivable from those customers who comprised more than 10% of our gross accounts receivable at either

June 30, 2023 or June 30, 2022 is as follows (in thousands, except percentages):

Total gross accounts receivable

Customer concentration:
     Customer 1
     Customer 2
 Total.

  $

  $

  $

June 30, 2023
9,952     

7,231     
1,951     
9,182     

100%  $

73%  $
19%   
92%  $

June 30, 2022

15,384     

11,551     
2,152     
13,703     

During fiscal 2023 and 2022, we had four suppliers that accounted for more than 10% of total inventory purchases, as follows (in thousands,

except percentages):

Total inventory purchases

Supplier concentration:
    Supplier 1
    Supplier 2
    Supplier 3
    Supplier 4
 Total.

  $

  $

  $

June 30, 2023

19,835     

4,595     
2,406     
2,135     
2,059     
11,195     

58 

100%  $

23%  $
12%   
11%   
10%   
56%  $

June 30, 2022

19,640     

2,735     
2,335     
2,199     
2,587     
9,856     

100%

75%
14%
89%

100%

14%
12%
11%
13%
50%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
      
  
   
      
  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
      
  
   
      
  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
      
  
   
      
  
   
   
   
 
 
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Information with respect to accounts payable due to those suppliers who comprised more than 10% of our accounts payable at either June 30, 2023

or June 30, 2022 is as follows (in thousands, except percentages):

Total accounts payable

Supplier concentration:
     Supplier 1
     Supplier 4
     Supplier 2
 Total.

13.

NET INCOME PER SHARE

  $

  $

  $

June 30, 2023
2,261     

620     
—     
41     
661     

100%  $

27%  $
— 
2%   
29%  $

June 30, 2022
3,761     

721     
430     
372     
1,523     

100%

19%
11%
10%
40%

We calculate basic earnings per share by dividing net income by the weighted-average number of common shares outstanding during the reporting
period. Diluted earnings per share reflects the effects of potentially dilutive securities. The summary of the basic and diluted earnings per share calculations
for the years ended June 30, 2023 and 2022 is as follows (in thousands, except per share data):

Basic:
Net income
Weighted-average shares outstanding
Basic earnings per share

Diluted:
Net income
Weighted-average shares outstanding
Effect of dilutive securities – stock options & performance awards
Weighted-average shares used in calculation of diluted earnings per share
Diluted earnings per share

14.

COMMON STOCK – Share Repurchase Program

Years Ended June 30,

2023

2022

(Restated)

7,074    $
3,571     
1.98    $

7,074    $
3,571     
66     
3,637     
1.95    $

4,572 
3,636 
1.26 

4,572 
3,636 
127 
3,763 
1.21 

  $

  $

  $

  $

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common
stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these shares repurchase
programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1
under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During the fiscal year ended June 30, 2023, we repurchased 86,422
shares at an aggregate cost, inclusive of fees under the Plan, of $1.5 million. During the fiscal year ended June 30, 2022, we repurchased 75,250 shares at
an aggregate cost, inclusive of fees under the Plan, of $1.6 million. On a cumulative basis, we have repurchased a total of 1,197,168 shares under the share
repurchase programs at an aggregate cost, inclusive of fess under the Plan, of $17.2 million. All repurchases under the 10b5-1 Plans were administered
through an independent broker.

15.

SUBSEQUENT EVENTS

On  October  6,  2023,  in  conjunction  with  the  execution  of  a  supply  agreement,  we  exercised  our  Monogram  Warrant  in  full  in  cash  totaling
$1,250,000 and have received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). The closing price of Monogram stock on October 6,
2023, was $2.67 per share.

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
   
      
  
   
      
  
   
      
  
   
   
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
    
 
   
   
      
  
   
   
   
 
 
 
ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.

CONTROLS AND PROCEDURES

Our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer and principal accounting
officer) have concluded, based on their evaluation as of June 30, 2023, that the design and operation of our “disclosure controls and procedures” (as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) were not effective at a reasonable assurance
level  to  ensure  that  information  required  to  be  disclosed  by  us  in  the  reports  filed  or  submitted  by  us  under  the  Exchange  Act  is  recorded,  processed,
summarized and reported within the time periods specified in the SEC’s rules and forms, including to ensure that information required to be disclosed by us
in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and
Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Our management is responsible for establishing and maintaining adequate “internal control over financial reporting” (as defined in Rule 13a-15(f)
under the Exchange Act). Under the supervision and with the participation of our management, including our principal executive officer, principal financial
officer,  and  principal  accounting  officer,  we  conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over  financial  reporting  based  on  the
framework  set  forth  in  the  2013  Internal  Control  –  Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission in May 2013. Based on this evaluation, and as a result of the material weakness described below, our management concluded that our internal
control over financial reporting was not effective as of June 30, 2023.

Our internal control over financial reporting is supported by written policies and procedures that:

(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;

(2)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with
generally accepted accounting principles, and that receipts and expenditures of our Company are being made only in accordance with authorizations of our
management and directors; and

(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could

have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any
evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risks  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the
degree of compliance with the policies or procedures may deteriorate.

This Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
Management’s  report  was  not  subject  to  attestation  by  our  registered  public  accounting  firm  pursuant  to  rules  of  the  SEC  that  apply  to  certain  smaller
reporting companies that permit us to provide only management’s attestation in this annual report.

Material Weakness

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable

possibility that a material misstatement of a company’s annual and interim financial statements will not be detected or prevented on a timely basis.

In connection with preparing our financial statements for the year ended June 30, 2023, and evaluating the fair value of one of our investments, we
re-evaluated the guidance in ASC Topic 815, Derivatives and Hedging and determined upon reassessment that the historical de minimis values we assigned
to the Monogram Warrant were incorrect. We have determined that there is a deficiency in the design of the Company’s internal control relating to the
valuation and disclosure of level 3 financial instruments, including the valuation of warrant derivative instruments. As a result, we have concluded that the
Company’s internal control over financial reporting was not effective as of the end of each of the periods covered by the restatement. In connection with the
restatement, the Company has identified a material weakness in internal control over financial reporting related to its investment in the Monogram Warrant.

60 

 
 
  
Remediation Measures

Management is committed to implementing changes to our internal control over financial reporting to ensure our material weakness is remediated.
To  remediate  this  material  weakness,  we  are  in  the  process  of  improving  the  design  of  our  control  related  to  to  the  valuation  and  disclosure  of  level  3
financial instruments. Management believes the control will prevent the conditions that led to the material weakness described above.

While  the  foregoing  measures  are  intended  to  effectively  remediate  the  material  weakness  described  in  Item  9A,  and  these  procedures  will  be
applied to any future warrant, derivative or other level 3 instrument we receive, it is possible that additional remediation steps will be necessary. As such, as
we continue to evaluate and implement our plan to remediate the material weakness, our management may decide to take additional measures to address
the material weakness. The material weakness cannot be considered remediated until the applicable controls operate for a period of time and management
has concluded, through testing, that these controls are operating effectively. We plan to continue to perform additional analyses and other procedures to
help ensure that our consolidated financial statements are prepared in accordance with GAAP.

Changes in Internal Control Over Financial Reporting

Except as discussed above, during the quarter ended June 30, 2023, there were no changes in our internal controls over financial reporting (as
defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal
controls over financial reporting.

ITEM 9B.

OTHER INFORMATION

None.

ITEM 9C.

DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

61 

 
 
 
PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item is incorporated herein by reference to our definitive Proxy Statement, which will be filed within 120 days of

June 30, 2023, and delivered to shareholders in connection with our 2023 annual meeting of shareholders.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to our definitive Proxy Statement, which will be filed within 120 days of

June 30, 2023, and delivered to shareholders in connection with our 2023 annual meeting of shareholders.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS

The information required by this Item is incorporated herein by reference to our definitive Proxy Statement, which will be filed within 120 days of

June 30, 2023, and delivered to shareholders in connection with our 2023 annual meeting of shareholders.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference to our definitive Proxy Statement, which will be filed within 120 days of

June 30, 2023, and delivered to shareholders in connection with our 2023 annual meeting of shareholders.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference to our definitive Proxy Statement, which will be filed within 120 days of

June 30, 2023, and delivered to shareholders in connection with our 2023 annual meeting of shareholders.

62 

 
 
ITEM 15.

EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

(a) Financial Statements and Financial Statement Schedules

PART IV

(1) Financial Statements are listed in the index included under Item 8 of this Report.

(b) Exhibits

Exhibit
Number
3.1
3.2
3.3
3.4
4.1

10.1*
10.2*
10.3*
10.4*

10.5

10.6

Exhibit Description

  Articles of Incorporation
  Articles of Amendment to Articles of Incorporation
  Articles of Amendment to Articles of Incorporation
  Amended and Restated Bylaws, dated January 31, 2011
  Description of Company's Common Stock Registered
Pursuant to Section 12 of the Securities Act of 1934
  Second Amended and restated 2004 Stock Option Plan
  Amended and Restated 2004 Directors Stock Option Plan  
  Pro-Dex, Inc. 2016 Equity Incentive Plan
  Form of Indemnification Agreement for directors and

certain officers

  Lease agreement with Irvine Business Properties, dated

August 3, 2007

  First Amendment to Lease - July 2013 by and between
Irvine Business Properties and Pro-Dex, Inc. dated
effective July 1, 2013

Form
8-K
8-K
8-K
8-K

S-8
S-8
 14A
8-K

8-K

8-K

10.7*

  Pro-Dex, Inc. Amended and Restated Employee Severance

10-Q

Policy effective as of September 16, 2016

10.8

  Second Amended to Standard Industrial/Commercial

8-K

Multi-Tenant Lease - Net by and between Irvine Business
Properties and Pro-Dex, Inc., dated September 19, 2017

63 

Filed or Furnished

Herewith

X

Exhibit
3.1
3.1
3.1
3.1

4.1
4.2

Appendix A  

10.1

10.1

10.1

10.5

10.1

Filing Date
4/23/2007
12/5/2007
6/18/2010
2/4/2011

2/15/2012
2/15/2012
10/17/2016
10/29/2008

8/23/2007

7/17/2013

5/14/2015

9/20/2017

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
Number
10.9*

Exhibit Description

  Form of Performance Award Agreement for Employees of

Pro-Dex, Inc. - 2016 Equity Incentive Plan

10.10

  Credit Agreement, dated September 6, 2018 between Pro-

Dex, Inc. and Minnesota Bank & Trust

10.11

  Security Agreement, dated September 6, 2018 by Pro-Dex,

Inc. in favor of Minnesota Bank & Trust

10.12

  Term Note A, dated September 6, 2018 by Pro-Dex, Inc. in

favor of Minnesota Bank & Trust

10.13

  Revolving Credit Note, dated September 6, 2018 by Pro-

Dex, Inc. in favor of Minnesota Bank & Trust

10.14

  Change in Terms Agreement dated September 6, 2018 by

Pro-Dex, Inc. in favor of Minnesota Bank & Trust

10.15

  Standard Offer, Agreement and Escrow Instructions for

10.16

10.17

10.18

10.19

10.20

Purchase of Real Estate by and between Pro-Dex, Inc. and
14401 Franklin, LLC

  Loan Agreement dated November 6, 2020 made by and
between PDEX Franklin LLC and Minnesota Bank &
Trust

  Term Note dated November 6, 2020 made by PDEX
Franklin LLC in favor of Minnesota Bank & Trust
  Deed of trust with Assignment of Leases and Rents,

Security Agreement and Fixture Filing dated November 6,
2020 by and between PDEX Franklin LLC and Minnesota
Bank & Trust

  Assignment of Leases and Rents dated November 6, 2020
by and between PDEX Franklin LLC and Minnesota Bank
& Trust

  Amended and Restated Credit Agreement dated November
6, 2020 by and between Pro-Dex, Inc. and Minnesota Bank
& Trust

64 

Form
8-K

Exhibit
10.1

Filing Date
12/8/2017

Herewith

Filed or Furnished

8-K

8-K

8-K

8-K

8-K

8-K

8-K

8-K

8-K

8-K

8-K

10.1

10.2

10.3

10.4

10.1

10.1

10.1

10.2

10.3

10.4

10.5

9/7/2018

9/7/2018

9/7/2018

9/7/2018

10/1/2019

9/8/2020

11/12/2020

11/12/2020

11/12/2020

11/12/2020

11/12/2020

 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
Number
10.21

Exhibit Description

  Amended and Restated Term Note A dated November 6,

2020 made by Pro-Dex, Inc. in favor of Minnesota Bank 7
Trust

10.22

  Term Note B dated November 6, 2020 made by Pro-Dex,

Inc. in favor of Minnesota Bank & Trust

10.23

  Amended and Restated Revolving Credit Agreement dated

November 6, 2020 made by Pro-Dex, Inc. in favor of
Minnesota Bank & Trust

10.24*

  Form of Stock Option Agreement for Directors and

10.25

Employees of Pro-Dex, Inc. - 2016 Equity Incentive Plan

  At the Market Offering Agreement dated December 31,
2020, by and between Pro-Dex, Inc. and Ascendiant
Capital Markets, LLC

10.26

  Amendment No. 1 to Amended and Restated Credit

10.27

Agreement dated November 5, 2021 by and between Pro-
Dex, Inc. and Minnesota Bank & Trust

  Amended and Restated Revolving Credit Note dated
November 5, 2021 made by Pro-Dex, Inc. in favor of
Minnesota Bank & Trust

10.28

  Amendment No. 2 to Amended and Restated Credit

10.29

Agreement dated December 29,2022 by and between Pro-
Dex, Inc. and Minnesota Bank & Trust, a division of
HTLF Bank

  Amended and Restated Revolving Credit Note dated
December 29, 2022made by Pro-Dex, Inc. in favor of
Minnesota Bank & Trust, a division of HTLF Bank

8-K

8-K

8-K

8-K

8-K

8-K

8-K

8-K

10.30

  Supplemental Revolving Credit Note dated December 29,

8-K

10.31

 10.32

2022 made by Pro-Dex, Inc. in favor of Minnesota Bank &
Trust, a division of HTLF Bank

  Warrant to Purchase Stock dated December 20, 2018 made
by Monogram Orthopaedics Inc. in favor of Pro-Dex, Inc.

  Warrant Exercise Side Letter Dated October 2, 2023 by
and between Monogram Orthopaedics Inc. and Pro-Dex,
Inc.

65 

Form
8-K

Exhibit
10.6

Filing Date
11/12/2020

Herewith

Filed or Furnished

10.7

10.8

10.1

10.1

10.1

10.2

10.1

10.2

10.3

11/12/2020

11/12/2020

12/11/2020

12/31/2020

11/9/2021

11/9/2021

1/5/2023

1/5/2023

1/5/2023

X

 X

 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
Number
21
23

Exhibit Description

Form

Exhibit

Filing Date

  Subsidiaries
  Consent of Independent Registered Public Accounting

Firm

Filed or Furnished

31.1

  Certification of the Chief Executive Officer required by

Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

31.2

  Certification of the Chief Financial Officer required by

Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

32

  Certification of the Chief Executive Officer and Chief

Financial Officer pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002

101.INS
101.SCH
101.CAL

  Inline XBRL Instance Document
  Inline XBRL Taxonomy Extension Schema Document
  Inline XBRL Taxonomy Extension Calculation Linkbase

Document

101.DEF

  Inline XBRL Taxonomy Extension Definition Linkbase

Document

101.LAB

  Inline XBRL Taxonomy Extension Label Linkbase

Document

101.PRE

  Inline XBRL Taxonomy Extension Presentation Linkbase

Document

104

  Cover Page Interactive Date File

*

Denotes management contract or compensatory arrangement.

ITEM 16.

FORM 10-K SUMMARY

None.

66 

Herewith
X
X

X

X

X

X
X
X

X

X

X

X

 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on October 13, 2023.

SIGNATURES

PRO-DEX, INC.

By:  Richard L. Van Kirk
Richard L. Van Kirk
President, Chief Executive Officer and Director
(Principal Executive Officer)

POWER OF ATTORNEY

We, the undersigned directors and officers of Pro-Dex, Inc., do hereby constitute and appoint Richard L. Van Kirk, as our true and lawful attorney-
in-fact and agent with power of substitution, to do any and all acts and things in our name and behalf in our capacities as directors and officers and to
execute any and all instruments for us and in our names in the capacities indicated below, which such attorney-in-fact and agent may deem necessary or
advisable to enable said corporation to comply with the Securities Exchange Act of 1934, as amended, and any rules, regulations and requirements of the
Securities  and  Exchange  Commission,  in  connection  with  this  Annual  Report  on  Form  10-K,  including  specifically  but  without  limitation,  power  and
authority to sign for us or any of us in our names in the capacities indicated below, any and all amendments hereto; and we do hereby ratify and confirm all
that said attorney-in-fact and agent shall do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the

registrant and in the capacities and on the dates indicated.

Signature

/s/ Richard L. Van Kirk
Richard L. Van Kirk

/s/ Alisha K. Charlton
Alisha K. Charlton

/s/ Nicholas J. Swenson
Nicholas J. Swenson

/s/ Raymond E. Cabillot
Raymond E. Cabillot

/s/ Angelita R. Domingo
Angelita R. Domingo

/s/ William J. Farrell III
William J. Farrell III

/s/ David C. Hovda
David C. Hovda

/s/ Katrina M.K. Philp
Katrina M.K. Philp

Title

President, Chief Executive Officer, and Director
(Principal Executive Officer)

Date

October 13, 2023

Chief Financial Officer (Principal Financial Officer and
Principal Accounting Officer)

October 13, 2023

Chairman of the Board, Director

October 13, 2023

Director

Director

Director

Director

Director

67 

October 13, 2023

October 13, 2023

October 13, 2023

October 13, 2023

October 13, 2023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.

3.1

3.2

3.3

3.4

4.1 Ω

10.1*

10.2*

10.3*

10.4*

10.5

10.6

10.7*

10.8

10.9*

10.10

INDEX TO EXHIBITS

Description

Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K filed April 23, 2007).

Articles of Amendment to Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K filed
December 5, 2007).

Articles of Amendment to Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K filed
June 18, 2010).

Amended and Restated Bylaws, dated January 31, 2011 (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K filed
February 4, 2011).

Description of the Company’s Common Stock Registered Pursuant to Section 12 of the Securities Act of 1934.

Second Amended and Restated 2004 Stock Option Plan (incorporated herein by reference to Exhibit 4.1 to the Company’s Form S-8 filed
February 15, 2012).

Amended and Restated 2004 Directors Stock Option Plan (incorporated herein by reference to Exhibit 4.2 to the Company’s Form S-8
filed February 15, 2012).

Pro-Dex, Inc. 2016 Equity Incentive Plan (incorporated herein by reference to Appendix A to our Schedule 14A filed October 17, 2016).

Form of Indemnification Agreement for directors and certain officers (incorporated herein by reference to Exhibit 10.1 to the Company’s
Form 8-K filed October 29, 2008).

Lease agreement with Irvine Business Properties, dated August 3, 2007 (incorporated herein by reference to Exhibit 10.1 to the
Company’s Form 8-K filed August 23, 2007).

First Amendment To Lease – July 2013 by and between Irvine Business Properties and Pro-Dex, Inc., dated effective July 1, 2013
(incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed July 17, 2013).

Pro-Dex, Inc. Amended and Restated Employee Severance Policy effective as of September 16, 2014 (incorporated herein by reference to
Exhibit 10.5 to the Company’s Form 10-Q filed May 14, 2015).

Second Amendment to Standard Industrial/Commercial Multi-Tenant Lease – Net by and between Irvine Business Properties and Pro-
Dex, Inc., dated September 19, 2017 (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed on September 20,
2017).

Form of Performance Award Agreement for Employees of Pro-Dex, Inc. – 2016 Equity Incentive Plan (incorporated herein by reference
to Exhibit 10.1 to the Company’s Form 8-K filed on December 8, 2017).

Credit Agreement, dated September 6, 2018 between Pro-Dex, Inc. and Minnesota Bank & Trust (incorporated herein by reference to
Exhibit 10.1 to the Company’s Form 8-K filed on September 7, 2018).

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

Security Agreement, dated September 6, 2018 by Pro-Dex, Inc. in favor of Minnesota Bank & Trust (incorporated herein by reference to
Exhibit 10.2 to the Company’s Form 8-K filed on September 7, 2018).

Term Note A, dated September 6, 2018 by Pro-Dex, Inc. in favor of Minnesota Bank & Trust (incorporated herein by reference to Exhibit
10.3 to the Company’s Form 8-K filed on September 7, 2018).

Revolving Credit Note, dated September 6, 2018 by Pro-Dex, Inc. in favor of Minnesota Bank & Trust (incorporated herein by reference
to Exhibit 10.4 to the Company’s Form 8-K filed on September 7, 2018).

Change in Terms Agreement dated September 6, 2019 by and between Minnesota Bank & Trust and Pro-Dex, Inc. (incorporated herein by
reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 1, 2019).

Standard Offer, Agreement and Escrow Instructions for Purchase of Real Estate by and between Pro-Dex, Inc. and 14401 Franklin, LLC.
(incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed on September 8, 2020).

Loan Agreement dated November 6, 2020 by and between PDEX Franklin LLC and Minnesota Bank & Trust (incorporated herein by
reference to Exhibit 10.1 to the Company’s Form 8-K filed November 12, 2020).

Term Note dated November 6, 2020 made by PDEX Franklin LLC in favor of Minnesota Bank & Trust (incorporated herein by reference
to Exhibit 10.2 to the Company’s Form 8-K filed November 12, 2020).

Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing dated November 6, 2020 by and between
PDEX Franklin LLC and Minnesota Bank & Trust (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K filed
November 12, 2020).

Assignment of Leases and Rents dated November 6, 2020 by and between PDEX Franklin LLC and Minnesota Bank & Trust
(incorporated herein by reference to Exhibit 10.4 to the Company’s Form 8-K filed November 12, 2020).

Amended and Restated Credit Agreement dated November 6, 2020 by and between Pro-Dex, Inc. and Minnesota Bank & Trust
(incorporated herein by reference to Exhibit 10.5 to the Company’s Form 8-K filed November 12, 2020).

Amended and Restated Term Note A dated November 6, 2020 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust (incorporated
herein by reference to Exhibit 10.6 to the Company’s Form 8-K filed November 12, 2020).

Term Note B dated November 6, 2020 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust (incorporated herein by reference to
Exhibit 10.7 to the Company’s Form 8-K filed November 12, 2020).

Amended and Restated Revolving Credit Agreement dated November 6, 2020 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust
(incorporated herein by reference to Exhibit 10.8 to the Company’s Form 8-K filed November 12, 2020).

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.24*

Form of Stock Option Agreement for Directors and Employees of Pro-Dex, Inc. – 2016 Equity Incentive Plan (incorporated herein by
reference to Exhibit 10.1 to the Company’s Form 8-K filed December 11, 2020).

10.25

10.26

10.27

10.28

10.29

10.30

At the Market Offering Agreement dated December 31, 2020, by and between Pro-Dex, Inc. and Ascendiant Capital Markets, LLC
(incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed December 31, 2020).

Amendment No. 1 to Amended and Restated Credit Agreement dated November 5, 2021 by and between Pro-Dex, Inc. and Minnesota
Bank & Trust (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed November 9, 2021).

Amended and Restated Revolving Credit Note dated November 5, 2021 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust
(incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed November 9, 2021). 

Amendment No. 2 to Amended and Restated Credit Agreement dated December 29, 2022 by and between Pro-Dex, Inc. and Minnesota
Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed January 5,
2023).

Amendment and Restated Revolving Credit Note dated December 29, 2022 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust, a
division of HTLF Bank (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed January 5, 2023).

Supplemental Revolving Credit Note dated December 29, 2022 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust, a division of
HTLF Bank (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K filed January 5, 2023.

10.31 Ω

  Warrant to Purchase Stock dated December 20, 2018 made by Monogram Orthopaedics Inc. in favor of Pro-Dex, Inc.

10.32 Ω   Warrant Exercise Side Letter Dated October 2, 2023 by and between Monogram Orthopaedics Inc. and Pro-Dex, Inc.

21 Ω

23 Ω

Subsidiaries

Consent of Independent Registered Public Accounting Firm.

31.1 Ω  

Certification of the Chief Executive Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Ω  

Certification of the Chief Financial Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32 Ω

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS  

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document)

101.SCH  

Inline XBRL Taxonomy Extension Schema Document

101.CAL  

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF  

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB  

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE  

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Ω
*

Filed herewith.
Denotes management contract or compensatory arrangement.

68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Description of the Company’s Common Stock
Registered Pursuant to Section 12 of the
Securities Exchange Act of 1934

EXHIBIT 4.1

The following summary of Pro-Dex, Inc.’s common stock does not purport to be complete and is subject to and qualified in its entirety by reference
to our Articles of Incorporation, as amended (“Articles of Incorporation”), and Amended and Restated Bylaws (“Bylaws”). For a complete description of
the terms and provisions of our capital stock, including our common stock, refer to the Articles of Incorporation and the Bylaws, which are filed as exhibits
to this Annual Report on Form 10-K.

General

As  of  September  6,  2023,  our  authorized  capital  stock  consists  of  (i)  50,000,000  shares  of  common  stock,  no  par  value  per  share,  and  (ii)
10,000,000 shares of preferred stock, no par value per share. As of September 6, 2023, 3,547,330 shares of common stock were issued and outstanding and
no shares of preferred stock were issued and outstanding. Our common stock is our only class of securities registered under Section 12 of the Securities
Exchange Act of 1934.

Common Stock

The holders of our common stock are entitled to one vote for each share of common stock held of record on all matters submitted to a vote of our
shareholders, including the election of directors, and do not have cumulative voting rights. Subject to preferences that may be applicable to any outstanding
of our preferred stock, holders of common stock are entitled to receive ratably those dividends, if any, as may be declared by our Board of Directors out of
legally available funds. Subject to the rights of any outstanding preferred stock, upon the Company’s liquidation, dissolution or winding-up, the holders of
common stock will be entitled to share ratably in the net assets legally available for distribution to our shareholders after the payment of all of our debts and
other liabilities. Holders of common stock have no preemptive or conversion rights or other subscription rights and there are no redemption or sinking fund
provisions applicable to our common stock. All outstanding shares of common stock are fully paid and nonassessable.

Our Board of Directors has the authority, without further action by our shareholders (other than such approval rights as may be granted to any
outstanding series of preferred stock), to designate and issue one or more series of preferred stock and to fix the rights, powers, preferences, qualifications,
limitations  and  restrictions  of  each  series  of  preferred  stock  to  the  maximum  extent  permitted  by  Colorado  law.  The  issuance  of  preferred  stock  could
decrease the amount of earnings and assets available for distribution to holders of common stock or adversely affect the rights and powers, including voting
rights, of the holders of common stock. The existence of authorized but unissued preferred stock may also discourage or render more difficult attempts to
take control of the Company, as described in more detail below under “Anti-Takeover Provisions of Governing Documents.”

Broadridge Corporate Issuer Solutions, Inc. is the transfer agent for our common stock.

Our common stock is listed on the NASDAQ Capital Market under the symbol “PDEX”.

Anti-Takeover Provisions of Governing Documents

Our Bylaws require that our shareholders satisfy certain advance notice and other requirements in order to properly submit proposals or director

nominees for consideration at our annual meetings of shareholders.

As discussed above, our Board of Directors has the authority, without further action by our shareholders (other than such approval rights as may
be  granted  to  any  outstanding  series  of  preferred  stock),  to  designate  and  issue  one  or  more  series  of  preferred  stock  and  to  fix  the  rights,  powers,
preferences, qualifications, limitations, and restrictions of each series of preferred stock to the maximum extent permitted by Colorado law. The existence
of authorized but unissued preferred stock may enable our Board of Directors to render more difficult or to discourage an attempt to obtain control of the
Company by means of a merger, tender offer, proxy contest or otherwise. Among other things, if in the due exercise of its fiduciary obligations, our Board
of Directors were to determine that a takeover proposal is not in the best interests of the Company and our shareholders, our Board of Directors could cause
shares of preferred stock to be designated and issued without further shareholder approval in one or more private offerings or other transactions that might
dilute the voting or other rights of the proposed acquirer or insurgent shareholder or shareholder group.

 
 
THIS  WARRANT  HAS  BEEN,  AND  THE  SHARES  OF  STOCK  WHICH  MAY  BE  RECEIVED  PURSUANT  TO  THE  EXERCISE  OF  THIS
WARRANT WILL BE, ACQUIRED BY THE HOLDER HEREOF SOLELY FOR INVESTMENT AND NOT WITH A VIEW TO, OR FOR RESALE IN
CONNECTION  WITH,  ANY  DISTRIBUTION  THEREOF  EXCEPT  AS  PERMITTED  UNDER  THE  SECURITIES  ACT  OF  1933,  AS  AMENDED
(THE “ACT”). WITHOUT LIMITATION TO THE OTHER RESTRICTIONS ON TRANSFER OF THIS WARRANT SET FORTH HEREIN, NEITHER
THIS  WARRANT  NOR  SUCH  SHARES  HAVE  BEEN  REGISTERED  UNDER  THE  ACT  OR  QUALIFIED  UNDER  ANY  STATE  SECURITIES
LAWS.  SUCH  SECURITIES  MAY  NOT  BE  SOLD,  OFFERED  FOR  SALE,  TRANSFERRED  OR  ASSIGNED  IN  THE  ABSENCE  OF  SUCH
REGISTRATION OR QUALIFICATION OR AN OPINION OF COUNSEL IN FORM AND SUBSTANCE REASONABLY SATISFACTORY TO THE
COMPANY THAT SUCH DISPOSITION IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND ANY REGISTRATION
OR QUALIFICATION REQUIREMENTS UNDER APPLICABLE STATE SECURITIES LAWS.

EXHIBIT 10.31 

Dated: December 20, 2018

MONOGRAM ORTHOPAEDICS INC.

WARRANT TO PURCHASE STOCK

MONOGRAM ORTHOPAEDICS INC., a Delaware corporation (the “Company"), for value received, hereby grants to PRO-DEX, INC. or its
permitted assigns (the “Holder”) this Warrant (this “Warrant”) to purchase from the Company the number Warrant Shares (as defined below) determined
in accordance with Section 2 below, for a price per Warrant Share equal to the Exercise Price (as defined below).

1. Definitions. As used herein:

(a) “Aggregate Exercise Price” means $1,250,000.

(b) “Warrant Shares” means Common Shares and, if applicable, Preferred Shares that this Warrant is exercisable for.

(c) “Common Shares” means shares of common stock (regardless of class or series) of the Company outstanding as of the date of exercise of this

Warrant.

(d) “Preferred Shares” means shares of preferred stock (regardless of class or series) of the Company outstanding as of the date of exercise of this

Warrant.

(e) “Exercise Price”  means  (A)  if  the  Warrant  Shares  consist  solely  of  Common  Stock,  then  a  price  per  each  Warrant  Share  equal  to  the  amount
obtained by dividing (x) $1,250,000 by (y) the number of Warrant Shares issuable hereunder and (B) if the Warrant Shares consist of both Common Stock
and Preferred Stock, then the Holder and the Company shall reasonably allocate the Aggregate Exercise Price on a per-share basis to each respective class
and series of Warrant Share.

(t) “Fully-Diluted Capitalization” means, as of any date and subject to Section 2(ii) below, the total number of Common Shares outstanding on such
date determined on a fully diluted basis assuming full conversion or exercise of all preferred stock and other convertible and exercisable securities then
outstanding (including outstanding options and warrants, but excluding this Warrant).

 
 
2. Number of Warrant Shares.   The total number of Warrant Shares for which this Warrant shall be exercisable shall be:

(i) Preferred Shares of each class or series of preferred stock of the Company outstanding on the date or dates of exercise, up to an aggregate amount
for each such class or series equal to five percent (5%) (calculated on a post-exercise basis) of the total issued and outstanding number of Preferred Shares
of such class or series; plus

(ii)  Common  Shares  equal  to  five  percent  (5%)  (calculated  on  a  post-exercise  basis)  of  the  Fully-Diluted  Capitalization  as  of  the  date  or  dates  of
exercise;  provided,  that  any  Preferred  Shares  that  this  Warrant  has  been  or  may  be  exercised  for,  as  of  the  time  of  calculation,  shall  be  excluded  for
purposes of determining Fully-Diluted Capitalization.

3. Exercise.

 (a) This Warrant may be exercised by the Holder, in whole or in part, at any time prior to the Expiration Date (as defined in Section 8 below) by the
tender to the Company at its principal office of a notice of exercise in the form of Exhibit A (the “Notice of Exercise”), duly completed and executed by or
on  behalf  of  the  Holder,  together  with  the  surrender  of  this  Warrant  and  the  payment  to  the  Company  of  an  amount  equal  to  (x)  the  Exercise  Price
multiplied  by  (y)  the  number  of  Warrant  Shares  being  purchased,  by  wire  transfer  or  certified,  cashier's  or  other  check  acceptable  to  the  Company  and
payable to the order of the Company.

(b) In lieu of exercising this Warrant pursuant to Section 3(a), if the fair market value of one Warrant Share is greater than the Exercise Price (at the
date of calculation as set forth below), the Holder may elect to receive a number of Warrant Shares equal to the value of this Warrant (or of any portion of
this Warrant being canceled) by surrender of this Warrant at the principal office of the Company together with a properly completed and executed Notice of
Exercise  reflecting  such  election,  in  which  event  the  Company  shall  issue  to  the  Holder  that  number  of  Warrant  Shares  computed  using  the  following
formula:

X   =   

Y  (A - B)
A

Where:

X

Y

A

B

= The number of Warrant Shares to be issued to the Holder

= The number of Warrant Shares purchasable under this Warrant Of, if only a portion of the Warrant is being exercised, the

portion of the Warrant being canceled (at the date of such calculation)

= The fair market value of one Warrant Share (at the date of such calculation)

= The Exercise Price (as adjusted to the date of such calculation)

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For  purposes  of  the  calculation  above,  the  fair  market  value  of  one  Warrant  Share  shall  be  determined  by  the  Board  of  Directors  of  the  Company  (the
“Board”) acting in good faith based on the then current enterprise value of the Company (without any discount for lack of control, lack of marketability or
any similar discount) as of the date of exercise and may, in the case of Preferred Shares, take into account all liquidation preferences and other senior rights
attaching to such Preferred Shares. The determination of the fair market value of each Warrant Share shall be subject to the reasonable approval of the
Holder.  If  the  Company  and  the  Holder  cannot  agree  to  the  fair  market  value  of  each  Warrant  Share,  the  Company  and  the  Holder  shall  submit  such
determination to a business valuation expert. The cost of the business valuation expert shall be paid one-half by the Company and one-half by the Holder.
The determination of the business valuation shall be final and binding on the Company and the Holder, except in the case of manifest error.

(c) The rights under this Warrant shall be deemed to have been exercised and the Warrant Shares issuable upon such exercise shall be deemed to have
been issued immediately prior to the close of business on the date this Warrant is exercised in accordance with its terms, and the person entitled to receive
the Warrant Shares issuable upon such exercise shall be treated for all purposes as the holder of record of such Warrant Shares as of the close of business on
such date. As promptly as reasonably practicable on or after such date, the Company shall issue and deliver to the person or persons entitled to receive the
same a certificate or certificates for that number of Warrant Shares issuable upon such exercise. If the rights under this Warrant are exercised in part and
have not expired, the Company shall execute and deliver a new Warrant reflecting the number of Warrant Shares that remain subject to this Warrant.

(d) The Holder may exercise this Warrant conditioned upon (and effective immediately prior to) consummation of any transaction that would cause the

expiration of this Warrant pursuant to Section 8 by so indicating in the Notice of Exercise.

(e) In the event that, upon the Expiration Date, the formula in Section 3(b) would result in a net positive number of Warrant Shares issuable to the
Holder, then this Warrant shall automatically be deemed on and as of such date to be exercised in full pursuant to Section 3(b) without any action on behalf
of the Holder.

4. Transfers; Preferred Share Documents.

(a)  Neither  this  Warrant  nor  any  Warrant  Shares  issuable  upon  exercise  hereof  may  be  sold,  assigned,  transferred,  pledged,  conveyed  or  otherwise
encumbered (each a “Transfer”), whole or part, except in compliance with the Securities Act and applicable state securities laws and, if applicable, the
terms  of  any  agreement  entered  into  pursuant  to  Section  4(b).  The  Company  may  condition  consent  to  any  such  Transfer  upon  receipt  of  a  written
acknowledgement of the transferee to be bound by the terms and conditions of this Warrant. Without limiting the foregoing, the Holder acknowledges that
this  Warrant  and  the  Warrant  Shares  have  not  been  registered  under  the  Securities Act  of  1933,  as  amended  (the  “Securities Act”),  and  agrees  that  the
Holder shall not be permitted to Transfer this Warrant or any Warrant Shares issued upon its exercise in the absence of (i) an effective registration statement
under  the  Securities Act  as  to  this  Warrant  or  such  Warrant  Shares  and  registration  or  qualification  of  this  Warrant  and  such  Warrant  Shares  under  any
applicable  U.S.  federal  or  state  securities  law  then  in  effect,  or  (ii)  an  opinion  of  counsel,  satisfactory  to  the  Company  in  its  sole  discretion,  that  such
registration and qualification are not required. Each certificate or other instrument for Warrant Shares issued upon the exercise of this Warrant shall bear a
legend substantially to the foregoing effect.

3 

 
 
 
 
(b) In connection with the Exercise of this Warrant for any Preferred Shares, the Holder shall be required to execute any deliver any agreements and
documents  entered  into  among  the  holders  of  Preferred  Shares  generally,  including  any  investors’  rights  agreement,  voting  agreement  or  similar
investment-related agreements.

5.          No  Impairment.  The  Company  will  not,  by  amendment  of  its  Certificate  of  Incorporation  or  through  reorganization,  consolidation,  merger,
dissolution, sale of assets or any other voluntary action, avoid or seek to avoid the observance or performance of any of the terms of this Warrant, but will
at all times in good faith assist in the carrying out of all such terms and in the taking of all such action as may be necessary or appropriate in order to protect
the rights of the holder of this Warrant against impairment.  

 6.     Representations and Warranties of the Holder. This Warrant is issued to the Holder in reliance upon the following representations and warranties
made by the Holder to the Company:

(a)   Acquired Entirely for Own Account. This Warrant is, and the Warrant Shares to be issued upon exercise of this Warrant will be, acquired by the
Holder for investment for the Holder's own account, not as a nominee or agent, and not with a view to the resale or distribution of any part thereof except as
permitted by the Securities Act and applicable state securities laws, and that the Holder has no present intention of selling, granting any participation in, or
otherwise distributing the same. The Holder further represents that the Holder does not presently have any contract, undertaking, agreement or arrangement
with any person to Transfer or grant participations to such person or to any third person, with respect to this Warrant or the Warrant Shares. The Holder has
not been formed for the specific purpose of acquiring the Securities.

(b)      Restricted Securities.  The  Holder  understands  that  this  Warrant  and  the  Warrant  Shares  have  not  been,  and  will  not  be,  registered  under  the
Securities Act, by reason of a specific exemption from the registration provisions of the Securities Act which depends upon, among other things, the bona
fide nature of the investment intent and the accuracy of the Holder’s representations as expressed herein. The Holder understands that the Securities are
"restricted  securities"  under  applicable  U.S.  federal  and  state  securities  laws  and  that,  pursuant  to  these  laws,  the  Holder  must  hold  the  Warrant  Shares
indefinitely  unless  they  are  registered  with  the  Securities  and  Exchange  Commission  and  qualified  by  state  authorities,  or  an  exemption  from  such
registration and qualification requirements is available. The Holder acknowledges that the Company has no obligation to register or qualify the Warrant
Shares for resale. The Holder further acknowledges that if an exemption from registration or qualification is available, it may be conditioned on various
requirements  including,  but  not  limited  to,  the  time  and  manner  of  sale,  the  holding  period  for  the  Warrant  Shares,  and  on  requirements  relating  to  the
Company which are outside of the Holder's control, and which the Company is under no obligation and may not be able to satisfy.

4 

 
 
 
 
 
(c)    No  Public  Market.  The  Holder  understands  that  no  public  market  now  exists  for  any  of  the  securities  issued  by  the  Company,  and  that  the

Company has made no assurances that a public market will ever exist for the Warrant Shares.

(d) Accredited Investor. The Holder is an accredited investor as defined in Rule 501 (a) of Regulation D promulgated under the Securities Act.

7.    Lock-up Agreement. If requested by the Company or any underwriter in connection with an Initial Public Offering (as defined below), the Holder will
agree not to sell, make any short sale of, loan, grant any option for the purchase of, or otherwise dispose of any securities of the Company (other than any
securities specifically in the registration for the Initial Public Offering) without the prior written consent of the Company or such underwriter, as the case
may be, for such period of time as may be requested by the Company or such underwriter, such period not to exceed (x) 180 days plus (y) such extension or
extensions as may be required by the underwriter in order to publish research reports while complying with the rules of the Financial Industry Regulatory
Authority. The Holder agrees to execute such written agreements reflecting the foregoing as may be requested by the underwriters at the time of Initial
Public  Offering.  In  order  to  enforce  the  foregoing  covenants,  the  Company  may  impose  stop-transfer  instructions  with  respect  to  the  securities  of  the
Holder.

8.   Termination. This Warrant (and the right to purchase Warrant Shares upon exercise hereof) shall terminate upon the earliest to occur of the following
(the  “Expiration  Date”):  (i)  the  seventh  (7th)  anniversary  of  the  date  of  this  Warrant;  (ii)  the  closing  of  an  initial  public  offering  of  the  Company's
securities (an “IPO”) or (iii) the consummation of a Deemed Liquidation Event. As used herein, a “Deemed Liquidation Event” means (a) if such term is
used and defined in the Company's Certificate of Incorporation as then in effect, the meaning given to such term and (b) if not, any of: (1) the acquisition of
a majority of the voting capital stock Company (or its successor by way of merger) by a third party or group of third parties, by means of any transaction or
series of related transactions, including any stock acquisition, reorganization, merger or consolidation (but excluding any sale of stock principally for bona
fide  capital  raising  purposes,  or  a  transaction  or  series  of  related  transactions  in  which  the  holders  of  the  voting  securities  of  the  Company  outstanding
immediately prior to such transaction or series of related transactions continue to hold at least a majority o the voting power of the surviving or resulting
entity in substantially the same proportions); (2) a sale, lease, exclusive license or other disposition of all or substantially all of the assets of the Company
and its subsidiaries taken as a whole by means of any transaction or series of related transactions (except where such sale, lease or other disposition is to a
wholly-owned subsidiary of the Corporation); or (3) any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary.

5 

 
 
 
 
 
9.   Notices of Certain Transactions. In case of (i) a Deemed Liquidation Event; (ii) an IPO; (iii) the Company's common stock being listed on a securities
exchange or quoted on any inter-dealer quotation system; or (iv) any capital reorganization or reclassification of the Company's capital stock, then, and in
each such case, the Company will provide written notice to the Holder specifying, as the case may be, the effective date on which such Deemed Liquidation
Event, Public Offering, reorganization or reclassification is to take place, and the time, if any is to be fixed, as of which the holders of record of common
stock of the Company are to be determined. Such notice shall be given by the Company at least (x) 10 business days prior to the record date or effective
date for the event specified in such notice, or (y) if the record date or effective date is less than 10 business days from the date on which the Company
reasonably determines that the event will in fact occur, such lesser number of days.

10.  Reservation  of  Stock.  The  Company  will  at  all  times  reserve  and  keep  available  sufficient  number  of  shares  of  common  stock  and,  if  applicable,
preferred stock for issuance and delivery upon the exercise in full of this Warrant. If at any time prior to the Expiration Date or earlier termination of this
Warrant the number of authorized but unissued shares of common stock and, if applicable, preferred stock shall not be sufficient to permit exercise in full
of this Warrant, then the Company shall promptly take such corporate action as is necessary to increase the Company’s authorized but unissued shares of
common stock and, if applicable, preferred stock to such number of shares as shall be sufficient for such purposes.

11.  Replacement. Upon receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction or mutilation oft his Warrant and (in the
case of loss, theft or destruction) upon delivery of an indemnity agreement (without any obligation for surety or bond), or (in the case of mutilation) upon
surrender and cancellation of this Warrant, the Company will issue, in lieu thereof, a new Warrant of like tenor.

12.    No Rights as Stockholder.  Until  the  exercise  of  this  Warrant  and  delivery  of  the  Warrant  Shares  in  respect  thereof,  the  Holder  shall  not  have  or
exercise any rights by virtue hereof as a stockholder of the Company.

13.  No Fractional Shares. No fractional shares of stock will be issued in connection with any exercise hereunder. In lieu of any fractional shares which
would otherwise be issuable, the Company shall pay cash equal to the product of such fraction multiplied by the fair market value of one Warrant Share on
the date of exercise, as determined in accordance with Section 3(b).

14.  Amendment or Waiver. No term of this Warrant may be amended or waived except pursuant to an instrument in writing signed by the Company and
the Holder.

15.  Headings. The headings in this Warrant are used for convenience only and are not to be considered in construing or interpreting any provision of this
Warrant.

16.  Governing Law. This Warrant shall be governed, construed and interpreted in accordance with the laws of the State of Delaware, without giving effect
to principles of conflicts of laws.

17.  Survival of Representations. The warranties, representations and covenants of the parties contained in this Warrant shall survive the execution and
delivery of this Warrant.

18.  Successors and Assigns.  The  terms  and  conditions  of  this  Warrant  shall  inure  to  the  benefit  of  and  be  binding  upon  the  permitted  successors  and
assigns of the parties. The terms and conditions of this Warrant shall be binding upon any purported successor, assignee or transferee of the Holder, this
Warrant  or  any  Warrant  Shares,  notwithstanding  that  such  purported  succession,  assignment  or  Transfer  was  not  valid  and  is  not  recognized  by  the
Company. Nothing in this Warrant, express or implied, is intended to confer upon any party other than the parties hereto any rights, remedies, obligations,
or liabilities under or by reason of this Warrant, except as expressly provided in this Warrant.

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
19.  Counterparts. This Warrant may be executed in two or more counterparts, each of which shall be deemed an original and all of which together shall
constitute one instrument.

20.  Severability. If one or more provisions of this Warrant are held to be unenforceable under applicable law, such provision shall be excluded from this
Warrant, the balance of this Warrant shall be interpreted as if such provision were so excluded and shall be enforceable in accordance with its terms.

21.    Delays or Omissions. No delay or omission to exercise any right, power or remedy accruing to any party under this Warrant, upon any breach or
default of any other party under this Warrant, shall impair any such right, power or remedy of such non-breaching or non-defaulting party nor shall it be
construed to be a waiver of any such breach or default, or an acquiescence therein, or of or in any similar breach or default thereafter occurring; nor shall
any  waiver  of  any  single  breach  or  default  be  deemed  a  waiver  of  any  other  breach  or  default  theretofore  or  thereafter  occurring.  Any  waiver,  permit,
consent or approval of any kind or character on the part of any party of any breach or default under this Warrant, or any waiver on the part of any party of
any provisions or conditions of this Warrant, must be in writing and shall be effective only to the extent specifically set forth in such writing. All remedies,
either under this Warrant or by law or otherwise afforded to any party, shall be cumulative and not alternative.

22.  Notices. Any notice required or permitted by this Warrant shall be in writing and shall be deemed sufficient upon delivery, when delivered personally
or  by  overnight  courier  or  sent  by  facsimile,  or  48  hours  after  being  deposited  in  the  U.S.  mail,  as  certified  or  registered  mail,  with  postage  prepaid,
addressed to the party to be notified at such party's address as set forth on the signature page, or as subsequently modified by written notice.

23.  Entire Agreement. This Warrant, and the documents referred to herein constitute the entire agreement between the parties hereto pertaining to the
subject matter hereof, and any and all other written or oral agreements relating to the subject matter hereof existing between the parties hereto are expressly
canceled.

[SIGNATURE PAGE FOLLOWS]

7 

 
 
 
 
 
The Company and the Holder have executed this Warrant to as of the date first written above.

MONOGRAM ORTHOPAEDICS INC.

By: 
Name:
Title:  

/s/ Benjamin Sexson
Benjamin Sexson
CEO

Agreed to and Accepted:

PRO-DEX, INC.

By: 
Name:
Title:    

/s/ Rick Van Kirk
Rick Van Kirk
President and CEO

Holder's Address for Notice:

Pro-Dex, Inc.
2361 McGaw Avenue
Irvine, CA 92614

Attention: Rick Van Kirk, CEO

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT A

EXERCISE NOTICE

(To be executed by the Holder of Warrant if such Holder desires to exercise Warrant)

To Monogram Orthopaedics Inc.: The undersigned hereby irrevocably elects to exercise this Warrant and to purchase thereunder, ________ [Common

Shares][preferred Shares] (the “Warrant Shares”) issuable upon exercise of the Warrant. Payment for the Warrant Shares is hereby made:

__ by delivery of $ (in cash as provided for in the foregoing Warrant) and any applicable taxes payable by the undersigned pursuant to such Warrant.

__ cashless exercise pursuant to Section 3(b) of the Warrant. The undersigned requests that certificates for such shares be issued in the name of:

(Please print name, address, and social security or federal employer identification number (if applicable)

If the shares issuable upon this exercise ofthe Warrant are not all of the Warrant Shares that the Holder is entitled to acquire upon the exercise of the
Warrant, the undersigned requests that a new Warrant evidencing the rights not so exercised be issued in the name of and delivered to:

(Please print name, address, and social security or federal employer identification number (if applicable)

Name of Holder (print): ____________________

(Signature): _____________________________

(By:) __________________________________

(Title:) _________________________________

Dated: _______, ___

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.32

Pro-Dex, Inc.
2361 McGaw Avenue
Irvine, CA 92614

October 2nd, 2023

Monogram Orthopaedics Inc.
3913 Todd Lane, Suite 307
Austin, TX 78744

Ladies and Gentlemen:

Reference is hereby made to that certain Warrant to Purchase Stock, dated December 20, 2018 (the “Warrant”), made by Monogram Orthopaedics Inc., a
Delaware corporation (“Monogram”), in favor of Pro-Dex, Inc., a Colorado corporation (“Pro-Dex”). Capitalized terms that are used but not defined in this
letter agreement shall have the meaning ascribed to them in the Warrant. The execution date (“Effective Date”) of this letter agreement is October 2nd,
2023.

Certain Defined Terms

For purposes of this letter agreement:

“Approved Incentive Plan” means an equity incentive plan of Monogram that has been approved by both a majority of Monogram’s board of directors

and a majority of Monogram’s voting capital stock.

“Warrant Coverage Issuance” means any and all issuances of securities by Monogram during a Warrant Coverage Measurement Period, whether as
part of a single offering or issuance or multiple offerings and issuances, and whether of a single or multiple types, series or classes of securities, or any
combination of any of the foregoing, but excluding in each instance any Excluded Securities.

“Warrant Coverage Measurement Period” means (a) for the initial Warrant Coverage Measurement Period, the period commencing on the Effective
Date and ending on March 31, 2024, and (b) for each subsequent Warrant Coverage Measurement Period, the six month period following the last day of the
immediately preceding Warrant Coverage Measurement Period (with each such subsequent Warrant Coverage Measurement Period ending on sequential
March 31sts and September 30iths).

Agreement by Pro-Dex

Pro-Dex hereby agrees to exercise the Warrant in full in cash for common stock of Monogram pursuant to Section 3(a) thereof within five (5) business days
after the Effective Date.

Agreement by Monogram

In consideration for Pro-Dex’s agreement to exercise the Warrant on the terms set forth above:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) If Monogram engages in or otherwise consummates a Warrant Coverage Issuance during a Warrant Coverage Measurement Period that results in
Monogram  receiving,  or  having  the  right  to  receive,  gross  proceeds  of  $5,000,000  or  more  during  such  Warrant  Coverage  Measurement  Period,  then
Monogram shall issue Pro-Dex a warrant to be exercised in cash to purchase 5% (calculated after giving effect to such issuance to Pro-Dex) of the types,
series  and  classes  of  securities  issued  during  such  Warrant  Coverage  Measurement  Period  at  a  price  equal  to  the  total  gross  proceeds  received  over  the
Warrant Coverage Measurement Period divided by the number of securities issues during that same period, net of any Excluded Securities, and on terms at
least as favorable to Pro-Dex as the most favorable terms pursuant to which any such securities of such respective types, series and classes are acquired, or
that  may  be  acquired,  by  any  investor  or  acquiror  during  such  Warrant  Coverage  Measurement  Period  (each,  a  “Coverage  Warrant”).  Each  Coverage
Warrant shall be issued to Pro-Dex within ten (10) business day after the last day of the applicable Warrant Coverage Measurement Period, shall have a
term of six (6) months from the date of issuance and, unless otherwise agreed to in writing by Pro-Dex in its sole and absolute discretion, shall have other
provisions consistent with the provisions of the Warrant. Pro-Dex’s rights under this paragraph shall expire on December 31, 2025 and shall apply to all
Warrant Coverage Issuances conducted from time to time, and at any time, by Monogram prior to that date. Monogram shall not structure any securities
offering or take any other action with the purpose or intent of depriving, or otherwise engage in any plan or scheme to deprive, Pro-Dex of its rights under
this paragraph.

(b) Monogram shall grant Pro-Dex piggyback registration rights for all Monogram securities from time to time owned by Pro-Dex on terms at least as

favorable to Pro-Dex as Monogram may at any time grant piggyback (or equivalent) registration rights to any other holder of Monogram securities.

Filings

The  parties  understand  and  consent  to  this  letter  agreement  being  included  as  an  exhibit,  as  required,  to  each  party’s  respective  filings  with  the

Securities and Exchange Commission.

Miscellaneous

This  letter  agreement  contains  the  entire  understanding  between  the  parties  relating  to  the  subject  matter  hereof,  and  all  prior  or  contemporaneous
agreements, understandings, representations, and statements, whether oral or written, concerning the subject matter hereof are merged herein, and shall be
of no force or effect. This letter agreement may only be amended, modified or supplemented by an agreement in writing signed by both parties. No waiver
by  either  party  of  any  of  the  provisions  hereof  shall  be  effective  unless  explicitly  set  forth  in  writing  and  signed  by  the  party  so  waiving.  Except  as
otherwise  set  forth  in  this  letter  agreement,  no  failure  to  exercise,  or  delay  in  exercising,  any  right,  remedy,  power  or  privilege  arising  from  this  letter
agreement shall operate or be construed as a waiver thereof; nor shall any single or partial exercise

 
 
 
 
 
 
 
 
 
of  any  right,  remedy,  power  or  privilege  hereunder  preclude  any  other  or  further  exercise  thereof  or  the  exercise  of  any  other  right,  remedy,  power  or
privilege.

The  parties  have  participated  jointly  in  the  negotiation  and  drafting  of  this  letter  agreement.  In  the  event  an  ambiguity  or  question  of  intent  or
interpretation arises, this letter agreement will be construed as if drafted jointly by the parties, and no presumption or burden of proof will arise favoring or
disfavoring either party by virtue of the authorship of any of the provisions of this letter agreement.

This letter agreement shall be binding upon and inure to the benefit of the successors and permitted assigns of each of the parties. Monogram shall not

assign any benefit or delegate any obligation under this letter agreement without the prior written consent of Pro-Dex.

This  letter  will  be  governed  by  and  construed  and  enforced  in  accordance  with  the  laws  of  the  State  of  California  without  regard  to  principles  of
conflicts of law. The exclusive jurisdiction and venue for all actions, suits or proceedings arising out of or based upon this letter or the subject matter hereof
shall be the state courts (or if the state courts do not have appropriate jurisdiction, then the federal courts) within the County of Orange, California. In the
event that any claim, suit, action, or proceeding is instituted or commenced by either party against the other party arising out of or related to this letter
agreement, the prevailing party will be entitled to recover its reasonable attorneys’ fees and arbitration or court costs from the non-prevailing party.

This letter agreement may be executed in counterparts, each of which when so executed and delivered shall be deemed to be an original. This letter
agreement may be delivered by facsimile transmission or in .pdf or similar electronic format, and facsimile, .pdf, or other electronic copies of executed
signature pages shall be binding as originals.

[signature page follows]

 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, the parties have executed this letter agreement effective as of the day and year first written above.

Pro-Dex, Inc.

By:
Name:   
Title:

/s/ Rick Van Kirk
Rick Van Kirk
CEO

Monogram Orthopaedics Inc.

By:
Name:   
Title:

/s/ Benjamin Sexon
Benjamin Sexson
CEO

 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 21

PRO-DEX, INC.

Subsidiaries

Name
PDEX Franklin LLC

Jurisdiction of Organization
California

 
EXHIBIT 23

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-215032) and Form S-8 (No. 333-214944, No. 333-
201825, No. 333-179536, No. 333-141178 and No. 333-112133) of Pro-Dex, Inc. (the “Company”), of our report dated October 13, 2023, relating to the
consolidated financial statements of the Company (which report expresses an unqualified opinion and includes an explanatory paragraph relating to the
correction of errors), appearing in this Annual Report on Form 10-K of the Company for the year ended June 30, 2023.

/s/ Moss Adams LLP

Irvine, California
October 13, 2023

 
 
 
 
EXHIBIT 31.1

Certification of Chief Executive Officer
Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

I, Richard L. Van Kirk, certify that:

1.

2.

3.

4.

I have reviewed this Form 10-K of Pro-Dex, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

b)

c)

d)

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  my
supervision, to ensure that material information relating to registrant, including its consolidated subsidiaries, is made known to me by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

I  have  disclosed,  based  on  my  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s  auditors  and  the  audit
committee of registrant’s board of directors (or persons performing the equivalent functions):

a)

b)

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  controls  over  financial  reporting  which  are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: October 13, 2023

/s/ Richard L. Van Kirk
Richard L. Van Kirk
Chief Executive Officer
(principal executive officer)

 
 
 
 
EXHIBIT 31.2

Certifications of Chief Financial Officer
Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

I, Alisha K. Charlton, certify that:

1.

2.

3.

4.

I have reviewed this Form 10-K of Pro-Dex, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

b)

c)

d)

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  my
supervision, to ensure that material information relating to registrant, including its consolidated subsidiaries, is made known to me by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

I  have  disclosed,  based  on  my  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s  auditors  and  the  audit
committee of registrant’s board of directors (or persons performing the equivalent functions):

a)

b)

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  controls  over  financial  reporting  which  are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: October 13, 2023

/s/ Alisha K. Charlton
Alisha K. Charlton
Chief Financial Officer
(principal financial officer and
principal accounting officer)

 
 
 
 
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Certifications of Chief Executive Officer and Chief Financial Officer

EXHIBIT 32

In connection with the annual report on Form 10-K of Pro-Dex Inc. (the “Company”) for the annual period ended June 30, 2022 (the “Report”),
the  undersigned  hereby  certifies  in  their  capacities  as  Chief  Executive  Officer  and  Chief  Financial  Officer  of  the  Company,  pursuant  to  18  U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

Date: October 13, 2023

Date: October 13, 2023

By: /s/ Richard L. Van Kirk
Richard L. Van Kirk
Chief Executive Officer and President
(principal executive officer)

By: /s/ Alisha K. Charlton
Alisha K. Charlton
Chief Financial Officer
(principal financial officer and
principal accounting officer)

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the
signatures that appear in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and
will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.