Quarterlytics / Healthcare / Drug Manufacturers - Specialty & Generic / Prophase Labs

Prophase Labs

prph · NASDAQ Healthcare
Claim this profile
Ticker prph
Exchange NASDAQ
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Employees 11-50
← All annual reports
FY2021 Annual Report · Prophase Labs
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number 000-21617

ProPhase Labs, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

23-2577138
(I.R.S. Employer Identification No.)

711 Stewart Avenue, Suite 200
Garden City, New York
(Address of principal executive offices)

11530
(Zip Code)

(215) 345-0919
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, $0.0005 par value per share

Trading Symbol
PRPH

Name of each exchange on which registered
Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§229.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an  emerging  growth
company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☒

Accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The aggregate market value of the registrant’s voting and non-voting common stock held by non-affiliates was $73,462,896 as of June 30, 2021, based on the closing price of
the common stock on The Nasdaq Capital Market.

As of March 25, 2022, there were 15,485,900 shares outstanding of the registrant’s common stock, par value $0.0005 per share.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portions of the Registrant’s definitive proxy statement relating to its 2022 annual meeting of stockholders (the “2022 Proxy Statement”) are incorporated by reference into Part
III of this Annual Report on Form 10-K where indicated. The 2022 Proxy Statement will be filed with the U.S. Securities and Exchange Commission within 120 days after the
end of the fiscal year to which this report relates.

 
 
 
 
PART I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV
Item 15.
Item 16.
Signatures

TABLE OF CONTENTS

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Exhibits and Financial Statement Schedules
Form 10-K Summary

2

4
13
26
26
26
26

28
28
28
34
35
68
68
69
69

70
70
70
70
70

71
72
73

 
 
 
 
 
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (“Annual Report”) contains “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical
facts,  included  in  this  Annual  Report,  including  statements  related  to  future  events  and  our  future  financial  performance  are  forward-looking  statements.  Forward-looking
statements  typically  are  identified  by  use  of  terms  such  as  “anticipate”,  “believe”,  “plan”,  “expect”,  “intend”,  “may”,  “will”,  “should”,  “estimate”,  “predict”,  “potential”,
“continue” and similar words although some forward-looking statements are expressed differently.

You are cautioned that forward-looking statements are not guarantees of performance and are subject to known and unknown risks, uncertainties and other factors that
may cause our or our industry’s actual results, levels of activity, performance, achievements or prospects to be materially different from any future results, levels of activity,
performance or achievements expressed or implied by the forward-looking statements. Many of these factors are beyond our ability to predict.

Such risks and uncertainties include, but are not limited to:

● Our ability to generate revenue and sufficient profits from Respiratory Pathogen Panel (“RPP”) Molecular tests if and when demand for COVID-19 testing

decreases or becomes no longer necessary;

● Our ability to collect payment for the tests we deliver;

● Our ability to manage our growth successfully;

● Our ability to compete effectively, including our ability to maintain and increase our markets and/or market share in the markets in which we do business;

● Our dependence on our largest diagnostic services customers;

● Our ability to successfully offer, perform and generate revenues from our personal genomics business;

● Our ability  to  secure  additional  capital  when  needed  to  support  our  diagnostic  services  business,  personal  genomics  business,  manufacturing  business and

product development and commercialization programs;

● Potential disruptions to our supply chain or increases to the price of or adulteration of key raw materials or supplies;

● Potential disruptions in our ability to manufacture our products and those of others;

● Seasonal fluctuations in demand for the products and services we provide;

● Our ability to successfully develop and commercialize our existing products and any new products;

● Our ability to attract, retain and motivate our key employees;

● Our ability to protect our proprietary rights;

● Our ability to comply with regulatory requirements applicable to our businesses;

● The complexity of billing for, and collecting revenue for, testing services;

● Our dependence on third parties to provide services critical to our lab diagnostic services business; and

● Our ability to remediate the material weakness in our internal controls over financial reporting and prevent other material weaknesses.

You should also consider carefully the statements under other sections of this Annual Report, including the Risk Factors included in Item 1A, which address additional
risks  that  could  cause  our  actual  results  to  differ  from  those  set  forth  in  any  forward-looking  statements.  Our  forward-looking  statements  speak  only  as  of  the  date  of  this
Annual  Report.  We  undertake  no  obligation  to  publicly  update  or  review  any  forward-looking  statements,  whether  as  a  result  of  new  information,  future  developments  or
otherwise except as otherwise required by law

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART I

Item 1.

Business

General

We are a diversified company that offers a range of services including diagnostic testing, genomics testing and contract manufacturing. We provide traditional CLIA
molecular  laboratory  services,  including  SARS-CoV-2  (“COVID-19”)  testing  and  seek  to  leverage  our  Clinical  Laboratory  Improvement  Amendments  (“CLIA”)  accredited
laboratory services to provide whole genome sequencing and research direct to consumers, while building a genomics database to be used for further research. In addition, we
have  deep  experience  with  over-the-counter  (“OTC”)  consumer  healthcare  products  and  dietary  supplements.  We  conduct  our  operations  through  two  operating  segments:
diagnostic services and consumer products. Until late fiscal year 2020, we were engaged primarily in the research, development, manufacture, distribution, marketing and sale
of  OTC  consumer  healthcare  products  and  dietary  supplements  in  the  United  States.  This  includes  the  development  and  marketing  of  dietary  supplements  under  the  TK
Supplements®  brand.  However,  commencing  in  December  2020,  we  also  began  offering  COVID-19  and  other  RPP  Molecular  tests  through  our  new  diagnostic  service
business, and in August 2021 we began offering personal genomics products and services.

Our  wholly-owned  subsidiary,  Pharmaloz  Manufacturing,  Inc.  (“PMI”),  is  a  full-service  contract  manufacturer  and  private  label  developer  of  a  broad  range  of  non-

GMO, organic and natural-based cough drops and lozenges and OTC drug and dietary supplement products.

Our wholly owned subsidiary, ProPhase Diagnostics, Inc. (“ProPhase Diagnostics”), which was formed on October 9, 2020, offers a broad array of COVID-19 related
clinical  diagnostic  and  testing  services  at  its  CLIA  certified  laboratories  including  state-of-the-art  polymerase  chain  reaction  (“PCR”)  testing  for  COVID-19.  Critical  to
COVID-19 testing, we provide fast turnaround times for results. We also offer best-in-class rapid antigen and antibody/immunity testing for COVID-19. On October 23, 2020,
we completed the acquisition of all of the issued and outstanding shares of capital stock of Confucius Plaza Medical Laboratory Corp. (“CPM”), which owned a 4,000 square
foot CLIA accredited laboratory located in Old Bridge, New Jersey for approximately $2.5 million. In December 2020, we expanded our diagnostic service business with the
signing of a new lease for a second, larger CLIA accredited laboratory (including build-out) in Garden City, New York. Operations at this second facility commenced in January
2021.

On  August  10,  2021,  we  acquired  Nebula  Genomics,  Inc.  (“Nebula”),  a  privately  owned  personal  genomics  company,  through  our  new  wholly  owned  subsidiary,
ProPhase Precision Medicine, Inc. (“ProPhase Precision”). We offer whole genome sequencing and related services through this new subsidiary. ProPhase Precision focuses on
genomics testing technologies, a comprehensive method for analyzing entire genomes, including the genes and chromosomes in DNA. The data obtained from genomic testing
can help to identify inherited disorders and tendencies, help predict disease risk, help identify expected drug response, and characterize genetic mutations, including those that
drive cancer progression.

Our diagnostic service business is and will continue to be influenced by the level of demand for COVID-19 and other diagnostic testing, how long this demand persists
and the price we are able to receive for performing our testing services, as well as the availability of COVID-19 testing from other laboratories and the period of time for which
we are able to serve as an authorized laboratory offering COVID-19 testing under various Emergency Use Authorizations (“EUAs”).

Our  consumer  sales  are  and  will  continue  to  be  influenced  by  (i)  the  timing  of  acceptance  of  our  TK  Supplements®  consumer  products  in  the  marketplace,  and  (ii)
fluctuations in the timing of purchases and the ultimate level of demand for the OTC healthcare and cold remedy products that we manufacture, which is largely a function of
the timing, length and severity of each cold season. Generally, a cold season is defined as the period from September to March when the incidence of the common cold rises as
a result of the change in weather and other factors. We generally experience in the first, third and fourth quarter higher levels of net revenues from our contract manufacturing
business. Revenues are generally at their lowest levels in the second quarter when customer demand generally declines.

Our personal genomics business is and will continue to be influenced by demand for our genetic testing products and services, our marketing and service capabilities, and

our ability to comply with applicable regulatory requirements.

In addition, we continue to actively pursue acquisition opportunities for other companies, technologies and products within and outside the consumer products industry.

Revenues from continuing operations for Fiscal 2021 and 2020 were $79.0 million and $14.5 million, respectively. Net income for Fiscal 2021 was $6.3 million. We

incurred a net loss for Fiscal 2020 of $2.1 million.

While our revenues increased for the year ended December 31, 2021, as a result of revenues from our new diagnostic services business, we have made and will continue
to make substantial investments to secure the necessary equipment, supplies and personnel to provide these testing services. There can be no assurance that our efforts to offer
and perform COVID-19 or other diagnostic testing will continue to be successful and the revenue and operating profits from such business will increase from or maintain their
current level.

As of December 31, 2021, we had working capital of approximately $45.8 million, including $8.8 million of marketable securities available for sale.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diagnostic Services Segment

ProPhase Diagnostics offers a variety of important medical diagnostic testing services, including, among other, COVID-19 testing and RPP molecular tests. We offer
both nasal swab testing and saliva testing, and are a preferred lab for Spectrum Solutions, the manufacturer and supplier of the first FDA EUA authorized saliva collection kit
used for COVID-19 testing. We currently have two lab facilities including, (i) our facility located in Old Bridge, New Jersey, acquired in October 2020, with a capacity to
process  up  to  10,000  COVID-19  tests  per  day,  and  (ii)  our  facility  located  in  Garden  City,  New  York,  which  opened  and  commenced  operations  in  January  2021,  with  a
capacity to process up to 50,000 COVID-19 tests per day.

For  Fiscal  2021,  our  revenues  from  continuing  operations  were  primarily  from  our  diagnostic  services.  Three  diagnostic  services  customers  accounted  for  23.5%,
17.9%, and 11.9% of our Fiscal 2021 revenues from continuing operations. The loss of sales to any one or more of these diagnostic services customers could have a material
adverse effect on our business operations and financial condition, unless we are able to increase revenue from other sources. Collections of diagnostic services revenues are
driven by payers, which are government agencies (primarily HRSA), insurance providers, and client payers. In Fiscal 2021, requisitions from each payer group were 60%, 35%,
and 5%, respectively.

Contract Manufacturing Services

PMI provides consumer product development, pre-commercialization services, production, warehousing and distribution services for its customers. Our manufacturing

facility, which is located in Lebanon, Pennsylvania, is registered with the U.S. Food and Drug Administration (the “FDA”) and is a certified organic and kosher.

As part of the sale of our former Cold-EEZE® business in March 2017 (see “Discontinued Operations” below), PMI entered into a manufacturing agreement with
Mylan  Consumer  Healthcare  Inc.  (formerly  known  as  Meda  Consumer  Healthcare  Inc.)  (“MCH”)  and  Mylan  Inc.  (together  with  MCH,  “Mylan”)  to  supply  various  Cold-
EEZE® lozenge products to Mylan following the sale for a period of five years with annual renewal options.

For Fiscal 2020, our revenues from continuing operations were primarily from our contract manufacturing services. Two third-party contract manufacturing customers
accounted for 47.1% and 17.2%, respectively, of our Fiscal 2020 revenues from continuing operations. The loss of sales to any one or more of these large third-party contract
manufacturing customers could have a material adverse effect on our business operations and financial condition, unless we are able to increase revenue from other sources.

TK Supplements® Product Line

Our TK Supplements® product line is dedicated to promoting better health, energy and sexual vitality. Each of our herbal supplements is researched to determine the
optimum blend of ingredients to ensure our customers receive premium quality products. To achieve this, we formulate with the highest quality ingredients derived from nature
and ingredients enhanced by science. Our TK Supplements® product line includes Legendz XL®, a male sexual enhancement and Triple Edge XL®, an energy and stamina
booster.

In Fiscal 2020, we extended our distribution of Legendz XL® to include more customer accounts including national chain drug retailers, internet-based retailers and
several  regional  retailers  and  leveraged  our  existing  infrastructure  and  retail  distribution  platform.  We  have  produced  and  refined  a  television  commercial  and  initiated
television and digital media testing for Legendz XL® for marketing to consumers. We have also completed a broad series of clinical studies that support important product
claims that we have incorporated into our product packaging and marketing communications for Legendz XL®.

We also introduced Triple Edge XL® to a limited number of retail customers in Fiscal 2020 and have gained distribution with one large national chain drug retailer. We
anticipate growth from our TK Supplements® product line as we optimize our market strategy and expand our channels of distribution. There can be no assurance that our
strategic focus will result in any revenue growth.

Personal Genomics Business

On  August  10,  2021,  we  acquired  Nebula  Genomics,  Inc.,  a  privately  owned  personal  genomics  company,  through  our  new  wholly  owned  subsidiary,  ProPhase
Precision. We offer whole genome sequencing and related services through this new subsidiary. ProPhase Precision focuses on genomics testing technologies, a comprehensive
method  for  analyzing  entire  genomes,  including  the  genes  and  chromosomes  in  DNA.  The  data  obtained  from  genomic  testing  can  help  to  identify  inherited  disorders  and
tendencies, help predict disease risk, help identify expected drug response, and characterize genetic mutations, including those that drive cancer progression.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued Operations

Effective March 29, 2017, we sold our intellectual property rights and other assets related to the Cold-EEZE® brand and product line, including all then current and
pipeline over-the-counter allergy, cold, flu, multi-symptom relief and immune support treatments for adults and children to the extent each was, or was intended to be, branded
“Cold-EEZE®”, including all formulations and derivatives thereof (collectively referred to as the “Cold-EEZE® business”) to Mylan. As a result of the sale of the Cold-EEZE®
business, for Fiscal 2020, we have classified all residual income and expenses attributable to the Cold-EEZE® business.

For Fiscal 2021, there was no income from discontinued operations. For Fiscal 2020, we recognized income of $201,000 as a gain from discontinued operations.

Fluctuations in our Business

Our  diagnostic  services  revenues  are  subject  to  fluctuations  in  COVID-19  testing  demand.  The  demand  for  COVID-19  tests  has  been,  and  ProPhase  expects  it  to

continue to be, highly volatile, primarily driven by the emergence and severity of new variants, which are unpredictable.

Our contract manufacturing revenues are subject to seasonal fluctuations. As the majority of products that we manufacture for our customers are OTC healthcare and
cold  remedy  products,  our  revenues  tend  to  be  higher  in  the  first,  third  and  fourth  quarters  during  the  cold  season.  Generally,  a  cold  season  is  defined  as  the  period  from
September to March when the incidence of the common cold rises as a consequence of the change in weather and other factors. Revenues are generally at their lowest levels
during the second quarter when contract manufacturing demand generally declines.

Our personal genomics kit sales are impacted by seasonal holiday demand. We expect to generate greater revenues from this business during the first quarter of our
fiscal year. While kits sales increase during the holiday season (fourth quarter), we will generally recognize revenue when the customer sends in their kit to our laboratory for
processing and a genetic report is delivered, which we expect will occur in the following fiscal quarter.

Patents, Trademarks and Royalty Agreements

We do not currently own any patents. We maintain various trademarks for our TK Supplements® products including Legendz XL® and Triple Edge XL®. We maintain

a trademark for our genomic testing, Nebula Genomics®.

Government Regulation

Our business is subject to extensive governmental regulation by various federal, state, and local agencies as described below.

U.S. Food and Drug Administration

Diagnostic Testing Services

The FDA has regulatory responsibility for diagnostic testing instruments, test kits, reagents and other devices used by clinical laboratories. The FDA enforces laws and
regulations that govern the development, testing, manufacturing, performance, labeling, advertising, marketing, distribution and surveillance of diagnostic products, including
COVID-19  diagnostics  authorized  by  the  FDA  under  an  EUA,  and  it  regularly  inspects  and  reviews  the  manufacturing  processes  and  product  performance  of  diagnostic
products.

Since  2014,  there  have  been  ongoing  discussions  and  advocacy  between  stakeholders,  including  the  clinical  laboratory  industry,  the  FDA,  and  Congress,  about
potential FDA regulation of laboratory-developed tests (“LDTs”), which are assays developed and performed in-house by clinical laboratories that can be made available to the
public  without  pre-market  review  by  the  FDA  (although  COVID-19  LDTs  are  currently  subject  to  FDA  pre-market  requirements,  as  a  consequence  of  the  national  health
emergency). Various regulatory and legislative proposals are under consideration, including some that could increase general FDA oversight of clinical laboratories and LDTs.
The outcome and ultimate impact of such proposals on our business is difficult to predict at this time.

Pharmaceutical Regulation

The manufacturing and distribution of pharmaceutical products are subject to extensive regulation by the federal government, primarily through the FDA and the Drug
Enforcement Administration (“DEA”), and to a lesser extent by state and local government agencies. The Food, Drug, and Cosmetic Act (“FFDCA”) and other federal statutes
and regulations govern or influence the manufacture, labeling, testing, storage, record keeping, approval, advertising and promotion of OTC pharmaceutical products.

Facilities  used  in  the  manufacture,  packaging,  labeling  and  repackaging  of  drug  products,  including  OTC  drug  products,  must  be  registered  with  the  FDA  and  are

subject to FDA inspection to ensure that drug products are manufactured in accordance with current Good Manufacturing Practice (“cGMPs”).

FDA approval is required before any “new drug” may be marketed, including new formulations, strengths, dosage forms and generic versions of previously approved

drugs. Generally, to obtain FDA approval of a “new drug” a company must file a New Drug Application (“NDA”) or Abbreviated New Drug Application (“ANDA”).

Under the OTC monograph system, selected OTC drugs are generally recognized as safe and effective and do not require the submission and approval of an NDA or

ANDA prior to marketing.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  FDA  OTC  monographs  include  well-known  ingredients  and  specify  requirements  for  permitted  indications,  required  warnings  and  precautions,  allowable
combinations of ingredients and dosage levels. Drug products marketed under the OTC monograph system must conform to specific quality, formula and labeling requirements;
however, these products can be developed and marketed without prior FDA approval unlike products requiring a submission and approval of an ANDA or NDA. In general, it
is less costly to develop and bring to market a product regulated under the OTC monograph system. From time to time, adequate information may become available to the FDA
regarding certain prescription drug products that will allow the reclassification of those products as no longer requiring the approval of an ANDA or NDA prior to marketing.
For this reason, there may be increased competition and lower profitability related to a particular OTC-switch product should it be reclassified to the OTC monograph system.

Noncompliance with applicable requirements can result in product recalls, seizure of products, injunctions, suspension of production and/or distribution, refusal of the
government or third parties to enter into contracts with us, withdrawal or suspension of the applicable regulator’s review of our drug applications, civil penalties and criminal
fines, and disgorgement of profits.

Dietary Supplement Regulation

The FDA regulates dietary supplements under a different set of regulations than those covering “conventional” foods and drug products (prescription and OTC). Under
the Dietary Supplement Health and Education Act (the “DSHEA”), which was passed in 1994, dietary supplements that were in commerce prior to 1994 are broadly presumed
safe. For these supplements, manufacturers do not need to register their products with the FDA nor get FDA approval before producing or selling them. Manufacturers must
make sure that product label information is truthful and not misleading. For these products, the FDA is responsible for taking action against any unsafe or misbranded dietary
supplement  product  after  it  reaches  the  market.  All  new  ingredients  marketed  within  dietary  supplements  after  1994  that  are  not  found  in  food  must  meet  a  stricter  set  of
regulations and notification prior to release in the marketplace.

In June 2007, pursuant to the authority granted by the FFDCA as amended by DSHEA, the FDA published detailed cGMP regulations that govern the manufacturing,
packaging, labeling, and holding operations of dietary supplement manufacturers. The cGMP regulations, among other things, impose significant recordkeeping requirements
on manufacturers. The cGMP requirements are in effect for all manufacturers, and the FDA is conducting inspections of dietary supplement manufacturers pursuant to these
requirements.  The  failure  of  a  manufacturing  facility  to  comply  with  the  cGMP  regulations  renders  products  manufactured  in  such  facility  “adulterated”  and  subjects  such
products and the manufacturer to a variety of potential FDA enforcement actions.

In addition, under the Food Safety Modernization Act, (the “FSMA”), which was enacted on January 2, 2011, the manufacturing of dietary ingredients contained in
dietary supplements are subject to similar or even more burdensome manufacturing requirements. The FSMA requires importers of food, including dietary supplements and
dietary ingredients, to conduct verification activities to ensure that the food they might import meets applicable domestic requirements. The FSMA also expands the reach and
regulatory powers of the FDA with respect to the production and importation of food, including dietary supplements. The expanded reach and regulatory powers include the
FDA’s  ability  to  order  mandatory  recalls,  administratively  detain  domestic  products,  require  certification  of  compliance  with  domestic  requirements  for  imported  foods
associated  with  safety  issues  and  administratively  revoke  manufacturing  facility  registrations,  effectively  enjoining  manufacturing  of  dietary  ingredients  and  dietary
supplements without judicial process. The regulation of dietary supplements may increase or become more restrictive in the future.

Under FFDCA, dietary supplements are subject to both adulteration and misbranding provisions. Adulterated products are those that contain unlisted ingredients or are
not  prepared  or  packaged  under  the  FDA  cGMPs  for  dietary  supplements  and  misbranded  products  are  those  with  false  or  misleading  labels.  Adulterated  or  misbranded
products are subject to the full range of civil and criminal enforcement measures under the FFDCA and all violations of FFDCA are subject to criminal enforcement at the
FDA’s discretion.

We are also subject to the Dietary Supplement and Nonprescription Drug Consumer Protection Act, which was passed in 2006 to amend the FFDCA with respect to
serious adverse event reporting for dietary supplements and nonprescription drugs, among other things. The law requires that the manufacturer, packer or distributor of a dietary
supplement or OTC drug notify the FDA of all serious adverse events it receives associated with their dietary supplement or OTC product within 15 business days. Serious
adverse events are defined as those that result in death, a life-threatening experience, in-patient hospitalization, a persistent or significant disability or incapacity, congenital
anomaly or birth defect, as well as situations where medical/surgical intervention is required to prevent the previously listed events.

Consumer Product Safety Commission

Under the Poison Prevention Packaging Act (“PPPA”), the Consumer Product Safety Commission (“CPSC”) has authority to require that certain dietary supplements
and certain pharmaceuticals have child-resistant packaging to help reduce the incidence of accidental poisonings. The CPSC has published regulations requiring iron-containing
dietary supplements and various pharmaceuticals to have child resistant packaging and has established rules for testing the effectiveness of child-resistant packaging and for
ensuring senior adult effectiveness.

7

 
 
 
 
 
 
 
 
 
 
 
 
The Consumer Product Safety Improvement Act of 2008 (“CPSIA”) amended the Consumer Product Safety Act (“CPSA”) to require that the manufacturer of any
product that is subject to any CPSC rule, ban, standard or regulation certify that based on a reasonable testing program the product complies with CPSC requirements. This
certification  applies  to  pharmaceuticals  and  dietary  supplements  that  require  child-resistant  packaging  under  the  PPPA.  The  CPSC  lifted  the  stay  of  enforcement  of  the
certification requirement and the regulation has been in effect since February 9, 2010.

Federal Trade Commission

Advertising of our products in the United States is subject to regulation by the Federal Trade Commission (the “FTC”) under the Federal Trade Commission Act (the
“FTC Act”). Under the FTC’s Substantiation Doctrine, an advertiser is required to have a “reasonable basis” for all objective product claims before the claims are made. Failure
to adequately substantiate claims may be considered either deceptive or unfair practices. Pursuant to this FTC requirement, we are required to have adequate substantiation for
all material advertising claims that we make for any products sold in the United States.

In recent years, the FTC has initiated numerous investigations of and actions against companies that sell dietary supplements. The FTC has issued guidance to assist
companies  in  understanding  and  complying  with  its  substantiation  requirement.  We  believe  that  we  have  adequate  substantiation  for  all  material  advertising  claims  that  we
make for our products in the United States, and we believe that we have organized the documentation to support our advertising and promotional practices in compliance with
these guidelines. However, no assurance can be given that the FTC would reach the same conclusion if it were to review or question our substantiation for our advertising
claims in the United States.

The  FTC  may  enforce  compliance  with  the  law  in  a  variety  of  ways,  both  administratively  and  judicially,  using  compulsory  process,  cease  and  desist  orders,  and
injunctions. FTC enforcement can result in orders requiring, among other things, limits on advertising, corrective advertising, consumer redress, divestiture of assets, rescission
of contracts, and such other relief as the agency deems necessary to protect the public. Violation of these orders could result in substantial financial or other penalties. Although
we have not been the subject of any action by the FTC, no assurance can be given that the FTC will not question our advertising or other operations in the United States in the
future. Any action in the future by the FTC could materially and adversely affect our ability to successfully market our products in the United States.

Clinical Laboratory Improvement Act of 1967 and the Clinical Laboratory Improvement Amendments of 1988 (CLIA)

The performance of laboratory diagnostic services is subject to extensive U.S. regulation, and many of these statutes and regulations have not been interpreted by the
courts. CLIA extends federal oversight to virtually all physician practices performing clinical laboratory testing and to clinical laboratories operating in the United States by
requiring that they be certified by the federal government or, in the case of clinical laboratories, by a federally approved accreditation agency. Standards for testing under CLIA
are based on the complexity of the tests performed by the laboratory, with tests classified as “high complexity,” “moderate complexity,” or “waived.” Laboratories performing
high-complexity testing are required to meet more stringent requirements than moderate-complexity laboratories. The sanction for failure to comply with CLIA requirements
may be suspension, revocation or limitation of a laboratory’s CLIA certificate, which is necessary to conduct business, as well as significant fines and/or criminal penalties.

State and Laboratory Licensure

We  are  subject  to  regulation  under  state  law.  State  laws,  including  those  of  New  Jersey  and  New  York,  require  that  laboratories  and/or  laboratory  personnel  meet
certain qualifications, specify certain quality controls or require maintenance of certain records. For example, New York laws and regulations establish standards for: quality
management systems; qualifications, responsibilities, and training; facility design and resource management; pre-analytic, analytic (including validation and quality control),
and  post-analytic  systems;  and  quality  assessments  and  improvements.  The  New  York  state  laboratory  laws  and  regulations  are  more  stringent  than  CLIA.  New  York  law
mandates  proficiency  testing  for  laboratories  licensed  under  New  York  law,  regardless  of  whether  such  laboratories  are  located  in  New  York.  If  a  laboratory  is  out  of
compliance with New York statutory or regulatory standards, the New York State Department of Health, or NYSDOH, may suspend, limit, revoke or annul the laboratory’s
New York license, censure the holder of the license or assess civil money penalties. Statutory or regulatory noncompliance may result in a laboratory’s operator being found
guilty  of  a  misdemeanor  under  New  York  law.  NYSDOH  also  must  approve  laboratory  developed  tests  before  the  test  is  offered  in  New  York.  Should  we  be  found  out  of
compliance with New York or any other applicable laboratory standards of practice, we could be subject to such sanctions, which could harm our business. Applicable statutes
and regulations could also be interpreted or applied by a prosecutorial, regulatory or judicial authority in a manner that would adversely affect our business. Potential sanctions
for violation of these statutes and regulations include significant fines and the suspension or loss of various licenses, certificates and authorizations, which could have a material
adverse effect on our business. In addition, compliance with future legislation could impose additional requirements on us, which may be costly.

Health Insurance Portability and Accountability Act

The Health Insurance Portability and Accountability Act (“HIPAA”) was designed to address issues related to the security and confidentiality of health information
and  to  improve  the  efficiency  and  effectiveness  of  the  healthcare  system  by  facilitating  the  electronic  exchange  of  information  in  certain  financial  and  administrative
transactions. These regulations apply to health plans and healthcare providers that conduct standard transactions electronically and healthcare clearinghouses (covered entities).
Six such regulations include: (i) the Transactions and Code Sets Rule; (ii) the Privacy Rule; (iii) the Security Rule; (iv) the Standard Unique Employer Identifier Rule, which
requires the use of a unique employer identifier in connection with certain electronic transactions; (v) the National Provider Identifier Rule, which requires the use of a unique
healthcare  provider  identifier  in  connection  with  certain  electronic  transactions;  and  (vi)  the  Health  Plan  Identifier  Rule,  which  required  the  use  of  a  unique  health  plan
identifier in connection with certain electronic transactions. We believe that we are in compliance in all material respects with each of the HIPAA Rules identified above.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
The Privacy Rule regulates the use and disclosure of protected health information (“PHI”) by covered entities. It also sets forth certain rights that an individual has
with  respect  to  his  or  her  PHI  maintained  by  a  covered  entity,  such  as  the  right  to  access  or  amend  certain  records  containing  PHI  or  to  request  restrictions  on  the  use  or
disclosure of PHI. The Privacy Rule requires covered entities to contractually bind third parties, known as business associates, in the event that they perform an activity or
service for or on behalf of the covered entity that involves the creation, receipt, maintenance, or transmission of PHI. We believe that we are in compliance in all material
respects with the requirements of the HIPAA Privacy Rule.

On  February  6,  2014,  the  Centers  for  Medicare  and  Medicaid  Services  (“CMS”)  and  the  Department  of  Health  and  Human  Services  (“HHS”)  published  final
regulations that amended the HIPAA Privacy Rule to provide individuals (or their personal representatives) with the right to receive copies of their test reports from laboratories
subject to HIPAA, or to request that copies of their test reports be transmitted to designated third parties. We believe our policies and procedures and privacy notice comply
with the Privacy Rule access requirements.

On December 12, 2018, HHS issued a request for information (RFI) seeking input from the public on how the HIPAA regulations and the Privacy Rule, in particular,
could be modified to amend existing, or impose additional, obligations relating to the processing of PHI. Subsequent to the RFI, on January 21, 2021, HHS published a notice
of proposed rulemaking (“NPRM”) containing potential modifications to the Privacy Rule addressing standards that may impede the transition to value-based health care. We
are monitoring the NPRM process. If modifications to the Privacy Rule are adopted, they may impact our compliance obligations under HIPAA.

The  U.S.  Health  Information  Technology  for  Economic  and  Clinical  Health  Act  (“HITECH”),  which  was  enacted  in  February  2009,  with  regulations  effective  on
September 23, 2013, strengthened and expanded the HIPAA Privacy and Security Rules and their restrictions on use and disclosure of PHI. HITECH includes, but is not limited
to, prohibitions on exchanging PHI for remuneration and additional restrictions on the use of PHI for marketing. HITECH also fundamentally changes a business associate’s
obligations by imposing a number of Privacy Rule requirements and a majority of Security Rule provisions directly on business associates that were previously only directly
applicable  to  covered  entities.  Moreover,  HITECH  requires  covered  entities  to  provide  notice  to  individuals,  HHS,  and,  as  applicable,  the  media  when  unsecured  PHI  is
breached, as that term is defined by HITECH. Business associates are similarly required to notify covered entities of a breach. We believe our policies and procedures are fully
compliant with HIPAA as modified by the HITECH requirements.

The administrative simplification provisions of HIPAA mandate the adoption of standard unique identifiers for healthcare providers. The intent of these provisions is
to  improve  the  efficiency  and  effectiveness  of  the  electronic  transmission  of  health  information.  The  National  Provider  Identifier  Rule  requires  that  all  HIPAA-covered
healthcare  providers,  whether  they  are  individuals  or  organizations,  must  obtain  an  NPI  to  identify  themselves  in  standard  HIPAA  transactions.  NPI  replaces  the  unique
provider  identification  number  and  other  provider  numbers  previously  assigned  by  payers  and  other  entities  for  the  purpose  of  identifying  healthcare  providers  in  standard
electronic transactions. The Company believes that it is in compliance with the HIPAA National Provider Identifier Rule in all material respects.

The Health Plan Identifier (“HPID”) is a unique identifier designed to furnish a standard way to identify health plans in electronic transactions. CMS published the
final  rule  adopting  the  HPID  for  health  plans  required  by  HIPAA  on  September  12,  2012.  Effective  October  31,  2014,  CMS  announced  a  delay,  until  further  notice,  in
enforcement  of  regulations  pertaining  to  health  plan  enumeration  and  use  of  the  HPID  in  HIPAA  transactions  adopted  in  the  HPID  final  rule.  On  October  28,  2019,  CMS
published  a  final  rule  rescinding  the  adopted  standard  unique  HPID  and  implementation  specifications  and  requirements  for  its  use  and  other  entity  identifier  and
implementation specifications for its use, effective December 27, 2019. This delay remains in effect. We will continue to monitor future developments related to the HPID and
respond accordingly.

Violations of the HIPAA provisions could result in civil and/or criminal penalties, including significant fines and up to 10 years in prison. HITECH also significantly
strengthened  HIPAA  enforcement  by  increasing  the  civil  penalty  amounts  that  may  be  imposed,  requiring  HHS  to  conduct  periodic  audits  to  confirm  compliance  and
authorizing state attorneys general to bring civil actions seeking either injunctions or damages in response to violations of the HIPAA privacy and security regulations that
affect the privacy of state residents.

The total cost associated with meeting the ongoing requirements of HIPAA and HITECH is not expected to be material to our operations or cash flows. However,

future regulations and interpretations of HIPAA and HITECH could impose significant costs on us.

In addition to the HIPAA regulations described above, numerous other data protection, privacy and similar laws govern the confidentiality, security, use, and disclosure
of personal information. These laws vary by jurisdiction, but they most commonly regulate or restrict the collection, use, and disclosure of medical and financial information
and other personal information. In the U.S., some state laws are more restrictive and, therefore, are not preempted by HIPAA. Penalties for violation of these laws may include
sanctions against a laboratory’s licensure, as well as civil and/or criminal penalties.

9

 
 
 
 
 
 
 
 
 
 
 
Congress  and  state  legislatures  also  have  been  considering  new  legislation  relating  to  privacy  and  data  protection.  For  example,  on  June  28,  2018,  the  California
legislature passed the California Consumer Privacy Act (“CCPA”), which became effective January 1, 2020. The CCPA created new transparency requirements and granted
California residents several new rights with regard to their personal information. In addition, in November 2020, California voters approved the California Privacy Rights Act
(“CPRA”)  ballot  initiative,  which  introduced  significant  amendments  to  the  CCPA  and  established  and  funded  a  dedicated  California  privacy  regulator,  the  CPPA.  The
amendments introduced by the CPRA go into effect on January 1, 2023, and new implementing regulations are expected to be introduced by the CPPA. Failure to comply with
the CCPA may result in, among other things, significant civil penalties and injunctive relief, or potential statutory or actual damages. In addition, California residents have the
right to bring a private right of action in connection with certain types of incidents. These claims may result in significant liability and potential damages. We have implemented
processes to manage compliance with the CCPA and continue to assess the impact of the CPRA on our business as additional information and guidance becomes available.

Effective August 14, 2020, the Substance Abuse and Mental Health Services Administration of HHS (“SAMHSA”) announced the finalization of proposed changes to
the Confidentiality of Substance Use Disorder Patient Records regulation, 42 Code of Federal Regulations Part 2. This regulation protects the confidentiality of patient records
relating  to  the  identity,  diagnosis,  prognosis,  or  treatment  that  are  maintained  in  connection  with  the  performance  of  any  federally  assisted  program  or  activity  relating  to
substance use disorder education, prevention, training, treatment, rehabilitation, or research. Under the regulation, patient identifying information may only be released with the
individual’s  written  consent,  subject  to  certain  limited  exceptions.  The  latest  changes  to  this  regulation  seek  to  better  facilitate  care  coordination,  while  maintaining  more
stringent confidentiality of substance use disorder information. We have adopted changes to our policies and procedures necessary for compliance.

Genetic Privacy and Testing Laws

We are subject to myriad laws designed to establish safeguards regarding the conduct of genomic testing and analysis and to protect against the misuse of genetic
information and human biological specimens, collectively, “samples”, from which genetic information can be derived. These laws vary in their scope and in the nature of their
requirements and restrictions. For example, certain genetic privacy laws prohibit the retention of samples after performing a genomic analysis in addition to prohibiting the use
or disclosure of genetic information for certain purposes, such as research, without appropriate informed consent from the individual or without sufficient anonymization. The
applicability of such informed consent requirements may also depend on the identifiability of the genetic information or sample and the purposes of which it is used. Other laws
may  impose  additional  requirements,  including  requirements  regarding  institutional  review  board  review  and  approval  for  certain  research  uses  of  genetic  information  or
samples requirements to implement certain security controls in connection with the transfer of genetic information. We must comply with such genetic privacy and testing laws
in our collection, use, disclosure, and retention of genetic information and samples.

Other Regulatory Oversight

We  are  also  subject  to  regulation  under  various  state,  local,  and  international  laws  that  include  provisions  governing,  among  other  things,  the  formulation,
manufacturing,  packaging,  labeling,  advertising,  and  distribution  of  dietary  supplements  and  OTC  drugs.  For  example,  Proposition  65  in  the  State  of  California  is  a  list  of
substances deemed to pose a risk of carcinogenicity or birth defects at or above certain levels. If any such ingredient exceeds the permissible levels in a dietary supplement,
cosmetic, or drug, the product may be lawfully sold in California only if accompanied by a prominent warning label alerting consumers that the product contains an ingredient
linked to cancer or birth defect risk. Private attorney general actions as well as California attorney general actions may be brought against non-compliant parties and can result
in substantial costs and fines.

Reimbursement

Billing for diagnostic services is complex and subject to extensive and non-uniform rules and administrative requirements. Depending on the billing arrangement and
applicable law, we bill various payers, such as patients, insurance companies, Medicare, Medicaid, other government agencies and employer groups. Failure to accurately bill
for our services could have a material adverse effect on our business.

We bill third-party payors, both commercial and government, using Current Procedural Terminology (“CPT”) codes, which are published by the American Medical
Association (“AMA”). In April 2014, Congress passed the Protecting Access to Medicare Act of 2014 (“PAMA”), which included substantial changes to the way in which
clinical  laboratory  services  are  priced  and  paid  under  Medicare.  On  June  23,  2016,  CMS  published  the  final  rule  implementing  the  reporting  and  rate-setting  requirements.
Under PAMA, laboratories that receive the majority of their Medicare revenue from payments made under the CLFS or the Physician Fee Schedule are required to report to
CMS,  beginning  in  2017  and  every  three  years  thereafter  (or  annually  for  an  advanced  diagnostic  laboratory  test  (“ADLT)),  private  payor  payment  rates  and  volumes  for
clinical diagnostic laboratory tests, or CDLTs. Laboratories that fail to report the required payment information may be subject to substantial civil monetary penalties. We do
not believe that any of our tests meet the current definition of ADLTs. We therefore report private payor rates for our tests every three years.

As required under PAMA, CMS uses the data reported by laboratories to develop Medicare payment rates for laboratory tests equal to the volume-weighted median of
the private payor payment rates. For tests furnished on or after January 1, 2019, Medicare payments for CDLTs are based upon reported private payor rates. For a CDLT that is
assigned a new or substantially revised CPT code, the initial payment rate is assigned using the gap-fill methodology, as under prior law.

On December 20, 2019, President Trump signed the Further Consolidated Appropriations Act, which included the Laboratory Access for Beneficiaries Act (“LAB
Act”). The LAB Act delayed by one year the reporting of payment data under PAMA f or CDLTs that are not ADLTs until the first quarter of 2021. The Coronavirus Aid,
Relief, and Economic Security Act (the “CARES Act”), which was signed into law on March 27, 2020, delayed the reporting period by an additional year, until the first quarter
of 2022. As a result, Medicare payment rates determined by data reported in 2017 will continue through December 31, 2022.

In addition, under PAMA, as amended by the LAB Act, any reduction to a particular payment rate resulting from the new methodology is limited to 10% per test per
year in 2020 and to 15% per test per year in each of the years 2021 through 2023. The CARES Act delayed the 15% cut scheduled to take effect on January 1, 2021, for one
year.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fraud and Abuse Laws and Regulations

Existing U.S. laws governing federal healthcare programs, including Medicare and Medicaid, as well as similar state laws, impose a variety of broadly described fraud
and abuse prohibitions on healthcare providers, including clinical laboratories. These laws are interpreted liberally and enforced aggressively by multiple government agencies,
including the U.S. Department of Justice, OIG and various state agencies. Historically, the clinical laboratory industry has been the focus of major governmental enforcement
initiatives. The U.S. government’s enforcement efforts have been conducted under regulations such as HIPAA, which includes several provisions related to fraud and abuse
enforcement,  including  the  establishment  of  a  program  to  coordinate  and  fund  U.S.,  state  and  local  law  enforcement  efforts,  and  the  Deficit  Reduction  Act  of  2005,  which
includes requirements directed at Medicaid fraud, including increased spending on enforcement and financial incentives for states to adopt false claims act provisions similar to
the U.S. False Claims Act. Amendments to the False Claims Act, and other enhancements to the U.S. fraud and abuse laws enacted as part of the ACA, have further increased
fraud and abuse enforcement efforts and compliance risks. For example, the ACA established an obligation to report and refund overpayments from Medicare or Medicaid
within 60 days of identification (whether or not paid through any fault of the recipient); failure to comply with this requirement can give rise to additional liability under the
False Claims Act and Civil Monetary Penalties statute.

The U.S. Anti-Kickback Statute prohibits knowingly providing anything of value in return for, or to induce the referral of, Medicare, Medicaid or other U.S. healthcare
program business. Violations can result in imprisonment, fines, penalties, and/or exclusion from participation in U.S. healthcare programs. The OIG has published “safe harbor”
regulations that specify certain arrangements that are protected from prosecution under the Anti-Kickback Statute if all conditions of the relevant safe harbor are met. Failure to
fit  within  a  safe  harbor  does  not  necessarily  constitute  a  violation  of  the  Anti-Kickback  Statute;  rather,  the  arrangement  would  be  subject  to  scrutiny  by  regulators  and
prosecutors and would be evaluated on a case-by-case basis. Many states have their own Medicaid anti-kickback laws, and several states also have anti-kickback laws that
apply to all payers (i.e., not just government healthcare programs).

From time to time, the OIG issues alerts and other guidance on certain practices in the healthcare industry that implicate the Anti-Kickback Statute or other fraud and
abuse laws. OIG Special Fraud Alerts and Advisory Opinions relevant to the Company set forth a number of practices allegedly engaged in by some clinical laboratories and
healthcare providers that raise issues under the U.S. fraud and abuse laws, including the Anti-Kickback Statute. These practices include: (i) providing employees to furnish
valuable services for physicians (other than collecting patient specimens for testing) that are typically the responsibility of the physicians’ staff; (ii) offering certain laboratory
services at prices below fair market value in return for referrals of other tests that are billed to Medicare at higher rates; (iii) providing free testing to physicians’ managed care
patients  in  situations  where  the  referring  physicians  benefit  from  such  reduced  laboratory  utilization;  (iv)  providing  free  pickup  and  disposal  of  biohazardous  waste  for
physicians  for  items  unrelated  to  a  laboratory’s  testing  services;  (v)  providing  general-use  facsimile  machines  or  computers  to  physicians  that  are  not  exclusively  used  in
connection with the laboratory services; (vi) providing free testing for healthcare providers, their families and their employees (i.e., so-called “professional courtesy” testing);
(vii)  compensation  paid  by  laboratories  to  physicians  for  blood  specimen  processing  and  for  submitting  patient  data  to  registries;  and  (viii)  the  provision  of  discounts  on
laboratory services billed to customers in return for the referral of U.S. healthcare program business.

In addition to the Anti-Kickback Statute, in October 2018, the U.S. enacted the Eliminating Kickbacks in Recovery Act of 2018 (“EKRA”), as part of the Substance
Use-Disorder Prevention that Promotes Opioid Recovery and Treatment for Patients and Communities Act (the “SUPPORT Act”). EKRA is an all-payer anti-kickback law that
makes it a criminal offense to pay any remuneration to induce referrals to, or in exchange for, patients using the services of a recovery home, a substance use clinical treatment
facility, or laboratory. Although it appears that EKRA was intended to reach patient brokering and similar arrangements to induce patronage of substance use recovery and
treatment,  the  language  in  EKRA  is  broadly  written.  As  drafted,  an  EKRA  prohibition  on  incentive  compensation  to  sales  employees  is  inconsistent  with  the  federal  anti-
kickback  statute  and  regulations,  which  permit  payment  of  employee  incentive  compensation,  a  practice  that  is  common  in  the  industry.  Only  one  court  has  addressed  the
application of EKRA. That case was decided by the United States District Court of Hawaii and involved a lawsuit between a laboratory and an employee. The Court ruled that
the  commission-based  compensation  provisions  of  the  laboratory  employee’s  contract  did  not  violate  EKRA.  Although  this  may  be  a  favorable  interpretation  of  EKRA  for
laboratory compensation structures, we cannot be assured that courts in our jurisdiction will reach the same conclusion or that the decision will not be overturned if there is an
appeal. Significantly, EKRA permits the U.S. Department of Justice to issue regulations clarifying EKRA’s exceptions or adding additional exceptions, but such regulations
have not yet been issued. We are working through our trade association to address the scope of EKRA and are seeking clarification or correction.

Enrollment and re-enrollment in U.S. healthcare programs, including Medicare and Medicaid, are subject to certain program integrity requirements intended to protect
the programs from fraud, waste, and abuse. In September 2019, CMS published a final rule implementing program integrity enhancements to provider enrollment requiring
Medicare,  Medicaid,  and  Children’s  Health  Insurance  Program  (“CHIP”)  providers  and  suppliers  to  disclose  on  an  enrollment  application  or  a  revalidation  application  any
current or previous direct or indirect affiliation with a provider or supplier that (1) has uncollected debt; (2) has been or is subject to a payment suspension under a federal
health care program; (3) has been or is excluded by the OIG from Medicare, Medicaid, or CHIP; or (4) has had its Medicare, Medicaid, or CHIP billing privileges denied or
revoked. This rule permits CMS to deny enrollment based on such an affiliation when CMS determines that the affiliation poses an undue risk of fraud, waste, or abuse. CMS is
phasing in this new affiliation disclosure requirement.

11

 
 
 
 
 
 
 
 
Under another U.S. statute, known as the Stark Law or “physician self-referral” prohibition, physicians who have a financial or a compensation relationship with a
commercial laboratory may not, unless an exception applies, refer Medicare or Medicaid patients for testing to the laboratory, regardless of the intent of the parties. Similarly,
laboratories  may  not  bill  Medicare  or  Medicaid  for  services  furnished  pursuant  to  a  prohibited  self-referral.  There  are  several  Stark  Law  exceptions  that  are  relevant  to
arrangements involving clinical laboratories, including: (i) fair market value compensation for the provision of items or services; (ii) payments by physicians to a laboratory for
commercial laboratory services; (iii) ancillary services (including laboratory services) provided within the referring physician’s own office, if certain criteria are satisfied; (iv)
physician investment in a company whose stock is traded on a public exchange and has stockholder equity exceeding $75.0 million; and (v) certain space and equipment rental
arrangements that are set at a fair market value rate and satisfy other requirements. Many states have their own self-referral laws as well, which in some cases apply to all
patient referrals, not just government reimbursement programs.

In December 2020, the OIG and CMS published final rules to amend the regulations implementing the Anti-Kickback Statute and the Stark Law, respectively. The
amendments are primarily intended to alleviate perceived impediments to coordinated care and value-based compensation arrangements through new safe harbors to the Anti-
Kickback  Statute  and  new  exceptions  to  the  Stark  Law  and  have  varying  degrees  of  applicability  to  laboratories.  The  CMS  final  rule  incorporates  laboratories  and  permits
support for value-based arrangements, under certain conditions for purposes of the Stark Law. However, the OIG final rule excludes laboratories from protection under the
Anti-Kickback Statute safe harbors for value-based arrangements.

There are a variety of other types of U.S. and state fraud and abuse laws, including laws prohibiting submission of false or fraudulent claims. We seek to conduct our
business in compliance with all U.S. and state fraud and abuse laws. We are unable to predict how these laws will be applied in the future, and no assurances can be given that
our arrangements will not be subject to scrutiny under such laws. Sanctions for violations of these laws may include exclusion from participation in Medicare, Medicaid, and
other U.S. or state healthcare programs, significant criminal and civil fines and penalties, and loss of licensure. Any exclusion from participation in a U.S. healthcare program,
or material loss of licensure, arising from any action by any federal or state regulatory or enforcement authority, would likely have a material adverse effect on our business. In
addition, any significant criminal or civil penalty resulting from such proceedings could have a material adverse effect on our business.

Competition

Our principal competition for our lab diagnostic services are commercial laboratories, such as Quest Diagnostics Incorporated and Laboratory Corporation of America
Holdings, both of which have significant infrastructures and resources to support their diagnostic services. In addition, we compete with large, multispecialty group medical
clinics,  health  systems  and  academic  medical  university-based  clinics  that  may  provide  in-house  clinical  laboratories  offering  COVID-19  and  other  RPP  Molecular  tests.
Additionally, we compete against regional clinical laboratories providing diagnostic testing, including Interpace Biosciences, Inc.

We  compete  with  other  contract  manufacturers  of  OTC  healthcare  products.  These  suppliers  range  widely  in  size.  Management  believes  that  our  manufacturing
capacity  and  capabilities  offer  a  significant  advantage  over  many  of  our  competitors  in  the  full-service  contract  development  and  manufacturing  industry.  We  have  over  20
years of manufacturing experience and industry know how in large scale batch production of OTC lozenge products. The markets for OTC healthcare products and dietary
supplements  are  highly  competitive.  Many  of  the  participants  in  these  industries  have  substantially  greater  capital  resources,  technical  staff,  facilities,  marketing  resources,
product  development,  and  distribution  experience  than  we  do.  We  believe  that  our  ability  to  compete  in  these  industries  will  continue  to  depend  on  a  number  of  factors,
including product quality and price, availability, speed to market, consumer marketing, reliability, credit terms, brand name recognition, delivery time and post-sale service and
support.

Human Capital Management

We consider talent attraction, development, engagement and retention a key driver to our business success. We are committed to developing a comprehensive, cohesive
and  positive  company  culture  and  employee  experience.  At  December  31,  2021,  we  employed  129  full-time  employees,  of  which  47  were  engaged  in  our  contract
manufacturing operations and 82 employees were providing diagnostic services.

We emphasize a number of measures and objectives in managing our human capital assets, including, among others, employee safety and wellness, talent acquisition
and retention, employee engagement, development and training, diversity and inclusion, and compensation. None of our employees are represented by a labor organization or
under any collective-bargaining arrangements. We consider our employee relations to be good.

We are committed to fostering an environment where all employees can grow and thrive. A diverse workforce results in a broader range of perspectives, helping drive
our commitment to innovation. Our human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and
new employees, advisors and consultants. The principal purposes of our cash and equity incentive plans are to attract, retain and reward personnel through the granting of cash-
based and stock-based compensation awards, in order to increase stockholder value and the success of our Company by motivating such individuals to perform to the best of
their abilities and achieve our objectives.

12

 
 
 
 
 
 
 
 
 
 
 
 
The success of our business is fundamentally connected to the well-being of our employees. We understand that good health leads to better performance. We provide
our employees and their families with access to a variety of flexible and convenient health and wellness programs, health reimbursement accounts and retirement savings plan
Our health and wellness programs include benefits that provide support to manage events that may require time away from work or that impact their financial well-being and
that  support  their  physical  and  mental  health  by  providing  tools  and  resources  to  help  them  improve  or  maintain  their  health  status  and  encourage  engagement  in  healthy
behaviors. We regularly evaluate our benefits package to make modifications that are aligned with the competitive landscape, legislative changes, and the unique needs of our
business and culture.

Corporate Information

ProPhase was initially organized in Nevada in July 1989. Effective June 18, 2015, we changed our state of incorporation from the State of Nevada to the State of

Delaware. Our principal executive offices are located at 711 Stewart Avenue, Suite 200, Garden City, New York 11530 and our telephone number is 215-345-0919.

Where You Can Find Other Information

We file periodic and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). We make available on our
website (www.ProPhaseLabs.com) free of charge our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to
or exhibits included in those reports as soon as reasonably practical after we electronically file such materials with or furnish them to the SEC. Information appearing on our
website  is  not  part  of  this  Annual  Report.  In  addition,  the  SEC  maintains  an  Internet  site  (www.sec.gov)  that  contains  reports,  proxy  and  information  statements  regarding
issuers that file electronically with the SEC, including the Company.

Item 1A. Risk Factors

The following discussion addresses risks and uncertainties that could cause, or contribute to causing, actual results to differ from our expectations in material ways. In
evaluating  our  business,  investors  should  pay  particular  attention  to  the  risks  and  uncertainties  described  below  and  in  other  sections  of  this  Annual  Report  and  in  our
subsequent filings with the SEC. These risks and uncertainties, or other events that we do not currently anticipate or that we currently deem immaterial, may also affect our
results of operations, cash flows and financial condition. The trading price of our common stock could also decline due to any of these risks. The following information should
be  read  in  conjunction  with  Part  II,  Item  7,  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations”  and  the  financial  statements  and
related notes included in Part II, Item 8, “Financial Statements and Supplementary Data” of this Annual Report.

Risks Related to Our Business

There can be no assurance that we will be able to continue to successfully offer, perform or generate revenues from our lab diagnostic services.

We face substantial risks and uncertainties to which our diagnostic services business is subject. To address these risks and uncertainties, we must, among other things,
successfully  execute  our  business  strategy,  respond  to  competitive  developments,  and  attract  and  retain  qualified  personnel.  We  cannot  assure  you  that  we  will  operate
profitably or that our business strategy will be successful. As a result, our diagnostic services business may not succeed. Our ability to generate revenues from COVID-19 and
other RPP molecular testing, and our ability to generate profits from our diagnostic services business, will depend on a variety of factors, including:

● the level of demand for COVID-19 testing in light of widespread and effective vaccination and other successful containment efforts;

● the level of demand for other diagnostic testing;

● the price we are able to receive for performing our testing services, and the length of time for which that demand persists;

● the availability of COVID-19 testing from other laboratories;

● the  period  of  time  for  which  our  laboratories  are  able  to  serve  as  authorized  laboratories  offering  COVID-19  testing  under  various  Emergency  Use

Authorizations;

● the ability  of  our  laboratories  to  maintain  status  as  authorized  laboratories  to  perform  COVID-19  and  other  diagnostic  testing  and  related  services  and  to

respond to any changes in regulatory requirements;

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the potential for supply disruptions and our reliance on certain single-source suppliers;

● the potential for disruption in the delivery of patient samples to our laboratories;

● the capacity of our laboratories to satisfy both COVID-19 testing and other testing demands;

● the extent to which we choose to allocate limited laboratory capacity, supplies and other resources to areas of our business other than COVID-19 testing;

● the complexity of billing for, and collecting revenue for, our testing services;

● our ability to maintain laboratory operations during the COVID-19 pandemic and to perform the test accurately and punctually;

● our ability to expand and or diversity our diagnostic services and

● the ease of use of our ordering and reporting process.

In addition, the process of building and expanding our diagnostic services business may divert resources and distract management’s attention from other areas of our
business  that  may  be  more  profitable  or  strategic.  If  we  are  unable  to  successfully  provide  diagnostic  services  while  continuing  to  operate  our  existing  manufacturing  and
dietary supplements business, our results of operations, financial position and reputation may suffer.

If demand for COVID-19 testing decreases or becomes no longer necessary and we are unable to generate sufficient profits from other RPP Molecular tests, our business
could be materially adversely affected.

We launched our diagnostic service business in October 2020. Fluctuations in profits for our tests may occur due to of a variety of factors, including, among others, the
amount and timing of sales of billable tests, the prices we charge for our tests due to changes in product, customer or payor mix, general price degradation for tests or other
competitive factors, global health crises and pandemics, the rate and timing of our billings and collections and the timing and amount of our commitments and other payments,
as well as the other risk factors discussed in this report. Our results have been, and may in the future be, impacted by events that may not recur regularly, in the same amounts
or at all in the future. During Fiscal 2021, we saw a significant increase in our net revenues due to our substantial COVID-19 testing volumes during that time, particularly the
first and fourth quarters of Fiscal 2021. The FDA has approved multiple COVID-19 vaccines for administration to the public. There can be no assurance that demand for our
COVID-19 testing services will continue to exist in the future due to the widespread and effective vaccination of a majority of Americans against COVID-19 and successful
containment efforts. If there is no demand for our COVID-19 testing services, and we are unable to generate sufficient profits from other RPP Molecular tests, our business
could be materially adversely affected.

The recent growth and other fluctuations in our operating results may render period-to-period comparisons less meaningful, and investors should not rely on the results
of  any  one  period  as  an  indicator  of  future  performance.  These  fluctuations  in  our  operating  results  could  cause  our  performance  in  any  particular  period  to  fall  below  the
expectations of securities analysts or investors or guidance we have provided to the public, which could negatively affect the price of our common stock. Moreover, our limited
operating history in diagnostic testing may make it difficult to determine if fluctuations in our performance reflect seasonality, pandemic-related demand or other trends or if
these fluctuations are the result of other factors or events.

Our ability to achieve or sustain profitability depends on our collection of payment for the tests we deliver, which we may not be able to do successfully.

Our customer base for our COVID-19 tests is principally comprised of governmental bodies, municipalities, and large corporations who pay us directly or through
third-party  payors.  In  March  2020,  the  Coronavirus  Aid,  Relief,  and  Economic  Security  Act  (the  “CARES  Act”),  was  enacted,  providing  for  reimbursement  to  healthcare
providers for COVID-19 tests provided to uninsured individuals, subject to continued available funding. Approximately 59.5% of our revenue for Fiscal 2021 was generated
from  this  program  for  the  uninsured.  On  March  15,  2022,  the  Health  Resources  &  Services  Administration  (“HRSA”)  announced  that  the  uninsured  program  would  stop
accepting  claims  for  COVID-19  testing  and  treatment  as  of  March  22,  2022  at  11:59  PM  ET  due  to  lack  of  sufficient  funds.  In  a  letter  dated  March  15,  2022,  the  Acting
Director  of  the  Office  of  Management  and  Budget  and  the  White  House  Coordinator  for  COVID-19  Response,  sent  a  letter  to  Nancy  Pelosi,  Speaker  of  the  House  of
Representatives, in which they reiterated previous requests for additional emergency funding for the uninsured program and stated that the failure to provide funding could
result in numerous negative consequences, particularly in light of the rising COVID-19 cases abroad. If emergency funding is not allocated to the HRSA uninsured program,
our  ability  to  collect  payment  from  uninsured  individuals  in  the  future  could  be  adversely  affected,  which  could  adversely  affect  our  revenues,  results  of  operations  and
financial condition if we are unable to generate revenue to replace the HRSA revenues from other sources.

Further,  healthcare  policy  changes  that  influence  the  way  healthcare  is  financed  or  other  changes  in  the  market  that  impact  payment  rates  by  institutional  or  non-
institutional customers could also affect our collection rates. If we are unable to convince customers of the value and benefit provided by our tests, these customers may slow, or
stop  altogether,  their  purchases  of  these  tests.  Our  collection  risks  also  include  the  potential  for  default  or  bankruptcy  by  the  party  responsible  for  payment  and  other  risks
associated with payment collection generally. Any inability to maintain our past payment collection levels could cause our revenue and ability to achieve profitability to decline
and adversely affect our business, prospects and financial condition.

Our failure to manage our growth successfully could harm our growth and operating results.

Since the sale of our Cold-EEZE™ business in March 2017, we have been actively exploring new product technologies, applications, product line extensions and other

new product and business opportunities. We experienced net losses from continuing operations before Fiscal 2020.

In October 2020, we purchased our first CLIA licensed laboratory in Old Bridge, New Jersey, where we offer a variety of important medical tests, including, among
others, COVID-19 diagnostic testing and Respiratory Pathogen Panel (RPP) Molecular tests. In December 2020, we expanded our diagnostic services to a second location in
Garden  City,  New  York.  In  August  2021,  we  acquired  Nebula,  a  privately-owned  personal  genomics  company.  We  intend  to  integrate  Nebula’s  whole  genome  sequencing
services with the clinical diagnostic services already offered at our CLIA-certified molecular testing laboratories. We may in the future consider and pursue investments and
acquisitions in other sectors and industries.

We have and will continue to incur significant expenses as we grow these two new businesses. In order for us to be profitable, we must generate sufficient revenue to
cover our expenses. While we recognized net income from continuing operations before income tax for the first and fourth quarters of Fiscal 2021, we experienced a net loss in
the second and third quarter of Fiscal 2021. There can be no assurance that our diagnostic services business or our personal genomics business will succeed or that we will be
successful in initiating or acquiring any new lines of business in the future, or that any such new lines of business will achieve profitability.

As of December 31, 2021, we had working capital of approximately $45.8 million, which we believe is an acceptable and adequate level of working capital to support

our business (including our two new business lines) for at least the next twelve months.

The loss of sales to any one or more of our large diagnostic services customers could have a material adverse effect on our business operations and financial condition.

In Fiscal 2021, a significant portion of our revenues came from our diagnostic services business. In Fiscal 2021, three customers accounted for 23.5%, 17.9%, and
11.9% of our Fiscal 2021 revenues, respectively. The loss of sales to these diagnostic services customers could have a material adverse effect on our business operations and

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
financial condition, unless we are able to increase revenue from other sources.

14

 
Our business is subject to significant competitive pressures.

Our principal competition for our lab diagnostic services are commercial laboratories, such as Quest Diagnostics Incorporated and Laboratory Corporation of America
Holdings, both of which have significant infrastructures and resources to support their diagnostic processing services. In addition, we compete with large, multispecialty group
medical clinics and health systems. Academic medical university-based clinics may also provide in-house clinical laboratories offering COVID-19 and other RPP Molecular
tests.  Additionally,  we  compete  against  regional  clinical  laboratories  providing  diagnostic  services,  including  Interpace  Biosciences,  Inc.  If  we  are  unable  to  compete
effectively, our earnings may be significantly negatively impacted.

We compete with other contract manufacturers of OTC drug and dietary supplement products. These suppliers range widely in size. We compete primarily on the basis
of price, quality and service. Management believes that our manufacturing capacity and abilities offer a significant advantage over many of our competitors in the full-service
contract development and manufacturing industry. We have over 20 years of manufacturing experience and industry know how in large scale batch production of OTC lozenge
products. To the extent that any of our competitors are able to offer better prices, quality and/or services, however, we could lose customers and our sales and margins may
decline.

The OTC healthcare products and dietary supplements industries are highly competitive. Many of the participants in these industries have substantially greater capital
resources, technical staffs, facilities, marketing resources, product development, and distribution experience than we do. We believe that our ability to continue to compete in
these industries will depend on a number of factors, including product quality and price, availability, speed to market, consumer marketing, reliability, credit terms, brand name
recognition, delivery time and post-sale service and support. However, our failure to appropriately and timely respond to consumer preferences and demand for new products
could significantly harm our business, financial condition and results of operations. Furthermore, unfavorable publicity or consumer perception of products we develop and
commercialize could have a material adverse effect on our business and operations.

The number of companies entering the personal genomics market has increased in recent years. We face competition from other companies attempting to capitalize on
the same, or similar, opportunities as we are, including those with existing diagnostic, laboratory services and other companies entering the personal genetics market with new
offerings such as direct access and/or consumer self-pay tests and genetic interpretation services. Some of our current and potential competitors have longer operating histories
and greater financial, technical, marketing and other resources than we do. These factors may allow our competitors to respond more quickly or efficiently than we can to new
or emerging technologies. These competitors may engage in more extensive research and development efforts, undertake more far-reaching marketing campaigns and adopt
more aggressive pricing policies, which may allow them to build larger customer bases than we will be able to achieve. Our competitors may develop products or services that
are similar to our products and services or that achieve greater market acceptance than our products and services. This could attract customers away from our services and
reduce our market share.

Prior to our acquisition of Nebula, we had no specific experience operating a personal genomics business. Our success in this industry will depend, in large part, on our
ability to establish our presence in the personal genetics market, provide customers with a high level of service at a competitive price, achieve sufficient sales volume to
realize  economies  of  scale,  and  create  innovative  new  features,  products,  and  services  to  offer  to  our  customers.  Our  failure  to  achieve  any  of  these  outcomes  could
adversely affect our business.

Prior to our acquisition of Nebula, we had no specific experience operating a personal genomics business. Our success in this industry will depend, in large part, on our
ability to establish our presence in this market, provide customers with a high level of service at competitive prices, achieve sufficient sales volume to realize economies of
scale, and create innovative new features, products and services to offer to our customers. If customers do not perceive our personal genomic reports to be reliable and of high
quality, if we fail to introduce new and improved products and services, or if we introduce new products or services that are not favorably received by the market, we may not
be able to attract or retain customers.

The growth and expansion of our business and service offerings will place a continuous strain on our management, operational and financial resources. We will be
required to manage multiple relationships with various strategic suppliers, customers and other third parties, including regulatory agencies. To effectively manage our growth,
we must continue to implement and improve our operational, financial and management information systems and to expand, train and manage our employee base. In the event
of further growth of our operations or in the number of our third-party relationships, our supply, systems, procedures or internal controls may not be adequate to support our
operations and our management may not be able to manage any such growth effectively.

15

 
 
 
 
 
 
 
 
 
 
If our estimates of the total addressable market for personal genomic services and the potential for market growth prove to be inaccurate, our business, financial condition,
results of operations and prospects may be negatively affected.

Our  estimates  and  forecasts  for  the  personal  genomic  service  market  are  based  on  a  number  of  complex  assumptions,  internal  and  third-party  estimates,  and  other
business data, including assumptions and estimates relating to our ability to leverage our diagnostic testing facilities to generate revenue from personal genomic services. While
we believe our assumptions and the data underlying our estimates are reasonable, there are inherent challenges in measuring or forecasting such information. As a result, these
assumptions and estimates may not be correct and the conditions supporting our assumptions or estimates may change at any time, thereby reducing the predictive accuracy of
these underlying factors and indicators. Consequently, our estimates of the total addressable market and our forecasts of market growth and future revenue from our products
and services may prove to be incorrect. For example, if the annual total addressable market or the potential market growth for our products and services is smaller than we have
estimated or if the key business metrics we utilize to forecast revenue are inaccurate, it may impair our sales growth and have an adverse impact on our business, financial
condition, results of operations and prospects.

Media reports have in the past reported on consumer privacy concerns and the use of genetic information accessed from other genetic databases by law enforcement and
governmental agencies. These reports may decrease the overall consumer demand for personal genetic products and services, including ours.

Companies  offering  personal  genomic  services  and  products  have  received  a  high  degree  of  media  coverage  in  recent  years.  Unfavorable  publicity  or  consumer
perception  of  our  product  and  service  offerings,  including  consumer  privacy  concerns  related  to  any  of  our  existing  or  future  collaborations,  could  adversely  affect  our
reputation, resulting in a negative impact on the size of our customer base, the loyalty of our customers, the percentage of our customers that consent to participate in any future
research programs, and our ability to attract new customers.

We  may  require  additional  capital  to  support  our  growing  diagnostic  services  business,  personal  genomics  business,  and  product  development  and  commercialization
programs but additional funding may not be available to us on acceptable terms, or at all.

We may require additional capital to support our growing diagnostic services and personal genomics businesses, as well as our consumer product development and
commercialization programs. The amount of capital that may be needed to support our businesses will depend on many factors which may include, but are not limited to (i) the
revenue we generate from our diagnostic services, personal genomics products and services, contract manufacturing services and dietary supplement sales, (ii) the expenses we
incur in growing our diagnostic services business and personal genomics business, and in marketing our manufacturing capabilities and dietary supplement line; (iii) the cost
involved in applying for and obtaining FDA, international regulatory or other technical approvals, if required, and (iv) whether we elect to establish partnering or other strategic
arrangements for the development, sales, manufacturing and marketing of our products and services.

Income from our diagnostic services business, personal genomics business, contract manufacturing business and TK Supplements® products line may not generate all
the funds we need to support the growth of our diagnostic services and personal genomics businesses and future product development and commercialization. To the extent that
we do not generate sufficient cash from operations, we may, in the short and long-term, seek to raise capital through the issuance of equity securities or through other financing
sources. To the extent that we seek to raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available,
may include financial and other covenants that could restrict our use of the proceeds from such financing or impose other business and financial restrictions on us. In addition,
we may consider alternative approaches such as licensing, joint venture, or partnership arrangements to provide long term capital. Additional funding may not be available to us
on acceptable terms, or at all.

Disruptions to our supply chain could materially and adversely affect our business, financial condition and results of operations.

Disruptions to our supply chain, including our access to raw materials necessary for our contract manufacturing business and TK Supplements® product line, access to
COVID-19 testing supplies and personal protective equipment for our diagnostic services business, and materials and equipment (such as our saliva collections kits) necessary
for our personal genomics business, could have a material impact on our business, financial condition and results of operations.

We  do  not  have  long-term  contracts  with  most  of  our  suppliers.  Although  we  maintain  relationships  with  suppliers  with  the  objective  of  ensuring  that  we  have
adequate supply for the delivery of our products and services, increases in demand for such items and services can result in shortages and higher costs. Our suppliers may not
be  able  to  meet  our  delivery  schedules.  Further,  we  may  experience  shortages  in  certain  items  as  a  result  of  limited  availability,  increased  demand,  pandemics  (such  as  the
COVID-19 pandemic) or other outbreaks of contagious diseases, weather conditions and natural disasters, as well as other factors outside of our control.

The COVID-19 pandemic has adversely impacted, and may continue to adversely impact, third parties that are critical to our businesses, including vendors, suppliers,
and business partners. While our businesses have not been significantly impacted up to this point by the COVID-19 pandemic, given the unpredictability of the pandemic, it is
difficult if not impossible to predict, whether that may change in the future.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
Increases in the price of testing supplies, equipment and raw materials needed for our businesses and costs associated with doing business could materially and adversely
affect our business, financial condition and results of operations.

We purchase COVID-19 testing supplies and personal protective equipment for our diagnostic services business, and certain materials and equipment (such as our
saliva  collections  kits)  for  our  personal  genomics  business.  We  must  also  purchase  certain  key  raw  materials  for  our  TK  Supplements®  products  and  the  products  we
manufacture for third parties.

If the price of these testing supplies, equipment and raw materials were to increase significantly, we may not be able to pass on such increases to customers who use

our services or purchase our products, which could have a material adverse impact on our business, financial condition and results of operations.

Our freight costs may also increase due to factors such as limited carrier availability, increased fuel costs, increased compliance costs associated with new or changing
government  regulations,  pandemics  (such  as  the  COVID-19  pandemic)  or  other  outbreaks  of  contagious  diseases  and  inflation.  Higher  prices  for  natural  gas,  propane,
electricity and fuel also may increase our production and delivery costs. The prices charged for our products may not reflect changes in our packaging material, freight, tariff
and energy costs at the time they occur, or at all.

The  adulteration  of  key  diagnostic  services  testing  materials  and  raw  materials  needed  for  our  businesses  could  materially  and  adversely  affect  our  business,  financial
condition and results of operations.

We are reliant upon the supply of diagnostic services testing materials and raw materials that meet our specifications and the specifications of third parties for whom
we  manufacture.  If  any  diagnostic  services  testing  material  or  raw  material  is  adulterated  and  does  not  meet  our  specifications  or  third  parties’  specifications,  it  could
significantly impact our ability to perform diagnostic services or manufacture products and could materially and adversely impact our business, financial condition and results
of operations.

If we lose a significant or sole supplier our business and operations could be materially adversely affected.

Currently, we rely on a sole supplier to manufacture our saliva collection kits used by customers who purchase our personal genomics services. Change in the supplier
or design of certain of the materials that we rely on, in particular the saliva collection kit, could result in a requirement for additional premarket review from the FDA before
making such a change.

Any  new  laboratory  or  laboratories  that  are  engaged  to  support  our  personal  genomics  business  must  first  be  validated  in  accordance  with  certain  governmental
standards before we are able to utilize their services for our U.S. customers. We cannot be certain that we will be able to secure alternative laboratory processing services,
materials  and  equipment,  and  bring  such  alternative  materials  and  equipment  online  and  revalidate  them  without  experiencing  interruptions  in  our  workflow,  or  that  any
alternative materials will meet our quality control and performance requirements of our current contracted laboratories that support our personal genomics business.

Disruptions at our PMI manufacturing facilities or any loss of manufacturing certifications could materially and adversely affect our business, financial condition, results
of operations and customer relationships.

Any significant disruption at our manufacturing facility for any reason, including regulatory requirements, an FDA determination that the facility is not in compliance
with the applicable cGMP regulations, the loss of certifications, power interruptions, destruction or damage to the facility or disruptions related to the COVID-19 pandemic,
could disrupt our ability to manufacture products for our contract manufacturing customers and any of our own branded products. Any such disruption could have a material
adverse effect on our business, financial condition and results of operations.

Our PMI manufacturing business is subject to seasonal fluctuations and may fluctuate from cold season to cold season.

Because the majority of sales from our PMI manufacturing facility are from cold remedy products, our sales are subject to seasonal fluctuations and influenced by the
timing, length and severity of each cold season. Our revenues tend to be higher in the first, third and fourth quarters during the cold season. Generally, a cold season is defined
as the period of September to March, when the incidence of the common cold rises as a consequence of the change in weather and other factors.

Our personal genomics business is subject to seasonal fluctuations.

Our personal genomics kit sales are impacted by seasonal holiday demand. We expect to generate greater revenues from this business during the first quarter of our
fiscal year, due to seasonal holiday demand and the fact that kits that are ordered during the holiday season (which occurs during the fourth quarter of our fiscal year) will
generally be recognized as revenue when the customer sends in their kit to the laboratory to be processed and genetic reports are delivered to the customer, which for holiday
purchases  we  expect  will  occur  in  the  following  fiscal  quarter.  Purchasing  patterns  of  kit  sales  may  also  align  with  other  gift-giving  and  family-oriented  holidays  such  as
Mother’s Day and Father’s Day. This seasonality could cause our operating results to vary considerably from quarter to quarter.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may also experience an increase in lab processing times and costs associated with shipping orders due to freight surcharges due to peak capacity constraints and
additional long-zone shipments necessary to ensure timely delivery for the holiday season. Such delays could lead to an inability to meet advertised estimated lab processing
times,  resulting  in  customer  dissatisfaction  or  reputational  damage.  If  too  many  customers  access  our  website  within  a  short  period  of  time,  we  may  experience  system
interruptions that make our website unavailable or prevent us from efficiently fulfilling orders, which may reduce the volume of kits sold. Also, third-party delivery and direct
ship vendors may be unable to deliver merchandise on a timely basis.

Our product development and commercialization efforts may be unsuccessful.

There are numerous risks associated with OTC product development and commercialization. We may be subject to delays and/or be unable to successfully implement
our business plan and strategy to develop and commercialize one or more OTC products and/or dietary supplements. The successful commercialization and market acceptance
of any products we develop will be subject to, among other things, consumer purchasing trends, health and wellness trends, regulatory factors, retail acceptance and overall
economic and market conditions. As a consequence, we may suspend or abandon some or all of our proposed new products before they ever become commercially viable. Even
if we successfully develop and obtain approval of a new product, if we cannot successfully commercialize it in a timely manner, our business and financial condition may be
materially adversely affected.

Any significant disruption in service on our website, mobile applications, or in our computer or logistics systems, whether due to a failure with our information technology
systems or that of a third-party vendor, could harm our reputation and may result in a loss of customers.

Customers purchase our personal genomics testing services and access Nebula offerings through our website or our mobile applications. Our reputation and ability to
attract,  retain  and  serve  our  customers  is  dependent  upon  the  reliable  performance  of  our  and  our  partner  websites,  mobile  applications,  network  infrastructure  and  content
delivery  processes.  Interruptions  to  any  of  these  systems,  whether  due  to  system  failures,  computer  viruses  or  physical  or  electronic  break-ins,  could  affect  the  security  or
availability of our or our partner websites or mobile applications, including our databases, and prevent our customers from accessing and using our services.

Our  systems  and  operations  are  also  vulnerable  to  damage  or  interruption  from  fire,  flood,  power  loss,  telecommunications  failure,  terrorist  attacks,  acts  of  war,
electronic and physical break-ins, earthquake and similar events. In the event of any catastrophic failure involving our or our partner websites, we may be unable to serve our
customer web traffic. The occurrence of any of the foregoing risks could result in damage to our systems or could cause them to fail completely, and our insurance may not
cover such risks or may be insufficient to compensate us for losses that may occur.

Additionally, our business model is dependent on our ability to deliver testing kits to customers and have kits processed and returned to us. This requires coordination
between our logistics providers and third-party shipping services. Operational disruptions may be caused by factors outside of our control such as hostilities, political unrest,
terrorist attacks, natural disasters, pandemics and public health emergencies, such as COVID-19, affecting the geographies where our operations and customers are located. We
may not be effective at preventing or mitigating the effects of such disruptions, particularly in the case of a catastrophic event. In addition, operational disruptions may occur
during the holiday season, causing delays or failures in deliveries of PGS kits. Any such disruption may result in lost revenues, a loss of customers and reputational damage,
which would have an adverse effect on our business, results of operations and financial condition.

If our products do not have the effects intended or cause undesirable side effects, our business may suffer.

Although many of the ingredients in our current dietary supplement products are vitamins, minerals, and other substances for which there is a long history of human
consumption, they also contain innovative ingredients or combinations of ingredients. While we believe that all of these products and the combinations of ingredients in them
are safe when taken as directed, the products could have certain undesirable side effects if not taken as directed or if taken by a consumer who has certain medical conditions. In
addition, these products may not have the effect intended if they are not taken in accordance with certain instructions, which include certain dietary restrictions. Furthermore,
there can be no assurance that any of the products, even when used as directed, will have the effects intended or will not have harmful side effects in an unforeseen way or on
an unforeseen cohort. If any of our products or products we develop or commercialize in the future are shown to be harmful or generate negative publicity from perceived
harmful effects, our business, financial condition, results of operations, and prospects could be harmed significantly.

We may be subject to product liability claims.

As  a  direct  marketer  and  manufacturer  of  products  designed  for  human  consumption,  we  are  subject  to  product  liability  claims  if  the  use  of  our  products  or  the
products that we manufacture for third parties are alleged to have resulted in injury or to include inadequate instructions for use or inadequate warnings concerning possible
side effects and interactions with other substances. Our current products and the products that we currently manufacture for third parties are not subject to pre-market regulatory
approval in the United States and could contain contaminated substances.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
While we currently maintain product liability insurance, a successful claim brought against us related to our branded products or products that we manufacture for
third parties in excess of, or outside of, our existing insurance coverage, could result in increased costs and could adversely affect our reputation with customers, which could in
turn materially adversely affect our business, financial condition and results of operations.

We will face legal, reputational, and financial risks if we fail to protect our customer data from security breaches or cyberattacks. Changes in laws or regulations relating
to  privacy  or  the  protection  or  transfer  of  data  relating  to  individuals,  or  any  actual  or  perceived  failure  by  us  to  comply  with  such  laws  and  regulations  or  any  other
obligations relating to privacy or the protection or transfer of data relating to individuals, could adversely affect our business.

We receive and store a large volume of personally identifiable information, genetic information, and other data relating to our customers, as well as other personally
identifiable information and other data relating to individuals such as our employees. Security breaches, employee malfeasance, or human or technological error could lead to
potential unauthorized disclosure of our customers’ personal information. Even the perception that the privacy of personal information is not satisfactorily protected or does not
meet regulatory requirements could inhibit sales of our solutions and any failure to comply with such laws and regulations could lead to significant fines, penalties or other
liabilities.

A  security  compromise  of  our  information  systems  or  of  those  of  businesses  with  whom  we  interact  that  results  in  confidential  information  being  accessed  by
unauthorized  or  improper  persons  could  harm  our  reputation  and  expose  us  to  regulatory  actions,  customer  attrition,  remediation  expenses,  disruption  of  our  business,  and
claims  brought  by  our  customers  or  others  for  breaching  contractual  confidentiality  and  security  provisions  or  data  protection  laws.  Breaches  of  health  information  and/or
personal data may be extremely expensive to remediate, may prompt federal or state investigation, fines, civil and/or criminal sanctions and significant reputational damage.
Monetary  damages  imposed  on  us  could  be  significant  and  not  covered  by  our  liability  insurance.  Techniques  used  by  bad  actors  to  obtain  unauthorized  access,  disable  or
degrade  service,  or  sabotage  systems  evolve  frequently  and  may  not  immediately  produce  signs  of  intrusion,  and  we  may  be  unable  to  anticipate  these  techniques  or  to
implement adequate preventative measures. In addition, a security breach could require that we expend substantial additional resources related to the security of our information
systems  and  providing  required  breach  notifications,  diverting  resources  from  other  projects  and  disrupting  our  businesses.  If  we  experience  a  data  security  breach,  our
reputation could be damaged, and we could be subject to additional litigation, regulatory risks and business losses.

Our failure, or the failure by our third-party providers on our platform, to comply with applicable laws or regulations or any other obligations relating to privacy, data
protection, or information security, or any compromise of security that results in unauthorized access to, or use or release of personally identifiable information or other data
relating  to  our  customers,  or  other  individuals,  or  the  perception  that  any  of  the  foregoing  types  of  failure  or  compromise  have  occurred,  could  damage  our  reputation,
discourage new and existing customers from using our platform, or result in fines, investigations, or proceedings by governmental agencies and private claims and litigation,
any  of  which  could  adversely  affect  our  business,  financial  condition,  and  results  of  operations.  Even  if  not  subject  to  legal  challenge,  the  perception  of  privacy  concerns,
whether or not valid, may harm our reputation and brand and adversely affect our business, financial condition, and results of operations.

Our success is dependent on key personnel.

Our success depends, in part, upon the continued service of key personnel, such as Mr. Ted Karkus, Chairman and Chief Executive Officer and certain managers and

strategists within the Company. The loss of the services of any one of them could have a material adverse effect on us.

In order to be successful, we must retain and motivate executives and other key employees, including those in managerial, technical, marketing and health product
positions. In particular, our product generation efforts depend on hiring and retaining qualified health and science professionals. Competition for skilled employees who can
perform the services that we require is intense and hiring, training, motivating, retaining and managing employees with the skills required is time-consuming and expensive. If
we are not able to hire sufficient professional staff to support our operations, or to train, motivate, retain and manage the employees we do hire, it could have a material adverse
effect on our business operations or financial results.

Failure to protect our trademarks and other intellectual property could impact our business.

We will rely on trademark laws to protect our proprietary rights in any products we develop and commercialize. Monitoring the unauthorized use of our intellectual
property  will  be  difficult.  Litigation  may  be  necessary  to  enforce  our  intellectual  property  rights  or  to  determine  the  validity  and  scope  of  the  proprietary  rights  of  others.
Litigation of this type could result in substantial costs and diversion of resources, may result in counterclaims or other claims against us and could significantly harm our results
of operations. In addition, the laws of some foreign countries do not protect our proprietary rights to the same extent as do the laws of the United States. From time to time, we
may  apply  to  have  certain  trademarks  registered.  There  is  no  guarantee  that  such  trademark  registrations  will  be  granted. The  unauthorized  reproduction  of  our  trademarks
could diminish the value of our brand and its market acceptance, competitive advantages or goodwill, which could adversely affect our business.

19

 
 
 
 
 
 
 
 
 
 
 
 
Our ability to use our net operating loss carryforwards to offset future taxable income may be subject to certain limitations.

In general, under Section 382 of the Internal Revenue Code of 1986, as amended (the “Section 382”), a corporation that undergoes an “ownership change” is subject to
limitations on its ability to use its pre-change net operating loss carryforwards (the “NOLs”), to offset future taxable income. Future changes in our stock ownership, some of
which are outside of our control, could result in an ownership change under Section 382. Furthermore, our ability to use NOLs of companies that we may acquire in the future
may be subject to limitations.

Based on the Section 382 analysis, we do not believe our current net operating loss carryforwards are subject to these limitations as of December 31, 2021 with the

exception of the net operating loss carryforwards from the Nebula acquisition, which are Section 382 limited.

Adverse credit market conditions may significantly affect our access to capital, cost of capital and ability to meet liquidity needs.

Disruptions, uncertainty or volatility in the credit markets could adversely impact the availability and cost of credit to us in the future. For example, the credit and
financial markets may be adversely affected by the current conflict between Russia and Ukraine and measures taken in response thereto. If the credit markets are not favorable,
we may be forced to delay raising capital or pay unattractive interest rates, which could increase our interest expense, decrease our profitability and significantly reduce our
financial flexibility. Longer-term disruptions in the capital and credit markets as a result of uncertainty, changing or increased regulation, reduced alternatives or failures of
significant financial institutions could adversely affect our access to liquidity needed for our business. Any disruption could require us to take measures to conserve cash until
the  markets  stabilize  or  until  alternative  credit  arrangements  or  other  funding  for  our  business  needs  can  be  arranged.  Such  measures  could  include  deferring  capital
expenditures or other discretionary uses of cash. Overall, our results of operations, financial condition and cash flows could be materially adversely affected by disruptions in
the credit markets.

System failures could adversely affect our results of operations and financial condition.

Like many companies, our business is highly dependent upon our information technology infrastructure (websites, accounting and manufacturing applications, and
product and customer information databases) to manage effectively and efficiently our operations, including order entry, customer billing, accurate tracking of purchases and
volume incentives and managing accounting, finance and manufacturing operations. The occurrence of a natural disaster, security breach or other unanticipated problem could
result in interruptions in our day-to-day operations that could adversely affect our business. A long-term failure or impairment of any of our information systems could have a
material adverse effect on our results of operations and financial condition.

Risks Related to Governmental Regulation and Litigation

If  we  fail  to  comply  with  the  complex  federal,  state,  local  and  foreign  laws  and  regulations  that  apply  to  our  diagnostic  service  business,  we  could  suffer  severe
consequences that could materially and adversely affect our operating results and financial condition.

Our diagnostic service operations are subject to extensive federal, state, local and foreign laws and regulations, all of which are subject to change. These laws and

regulations currently include, among other things:

● CLIA, which requires that laboratories obtain certification from the federal government, and state licensure laws;

● CMS and FDA laws and regulations;

● HIPAA, which imposes comprehensive federal standards with respect to the privacy and security of protected health information and requirements for the use
of  certain  standardized  electronic  transactions,  and  amendments  to  HIPAA  under  HITECH,  which  strengthen  and  expand  HIPAA  privacy  and  security
compliance  requirements,  increase  penalties  for  violators,  extend  enforcement  authority  to  state  attorneys  general  and  impose  requirements  for  breach
notification;

● state laws  regulating  genetic  testing  and  protecting  the  privacy  of  genetic  test  results,  as  well  as  state  laws  protecting  the  privacy  and  security  of  health

information and personal data and mandating reporting of breaches to affected individuals and state regulators;

● the federal  anti-kickback  law,  or  the  Anti-Kickback  Statute,  which  prohibits  knowingly  and  willfully  offering,  paying,  soliciting,  receiving,  or  providing
remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual, or the furnishing, arranging for, or recommending of an
item or service that is reimbursable, in whole or in part, by a federal health care program;

● other federal and state fraud and abuse laws, such as anti-kickback laws, prohibitions on self-referral, and false claims acts, which may extend to services

reimbursable by any third-party payor, including private insurers;

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the federal Physician Payments Sunshine Act, which requires medical device manufactures to track and report to the federal government certain payments and
other  transfers  of  value  made  to  physicians  and  teaching  hospitals  and  ownership  or  investment  interests  held  by  physicians  and  their  immediate  family
members;

● Section 216  of  the  federal  Protecting  Access  to  Medicare  Act  of  2014,  which  requires  applicable  laboratories  to  report  private  payor  data  in a timely and

accurate manner beginning in 2017 and every three years thereafter (and in some cases annually);

● state laws that impose reporting and other compliance-related requirements;

● state billing  laws,  including  regulations  on  “pass  through  billing”  which  may  limit  our  ability  to  submit  claims  for  payment  and/or  mark  up  the  cost  of
services in excess of the price paid for such services, and “direct-bill” laws which may limit our ability to purchase services from a laboratory and bill for the
services ordered;

● similar foreign laws and regulations that apply to us in the countries in which we operate.

These  laws  and  regulations  are  complex  and  are  subject  to  interpretation  by  the  courts  and  by  government  agencies.  Our  failure  to  comply  could  lead  to  civil  or
criminal penalties, exclusion from participation in state and federal health care programs, or prohibitions or restrictions on our laboratory’s ability to provide or receive payment
for our services. Any action taken against us by a governmental entity or private party could, regardless of their outcome, damage our reputation and adversely affect important
business relationships with third parties, including managed care organizations, and other private third-party payors.

Failure to comply with government laws and regulations related to submission of claims for our services could result in significant monetary damages and penalties and
exclusion from the Medicare and Medicaid programs and corresponding foreign reimbursement programs.

We  are  subject  to  laws  and  regulations  governing  the  submission  of  claims  for  payment  for  our  services,  such  as  those  relating  to:  coverage  of  our  services  under
Medicare, Medicaid and other state, federal and foreign health care programs; the amounts that we may bill for our services; and the party to which we must submit claims. Our
failure to comply with applicable laws and regulations could result in our inability to receive payment for our services or in attempts by state and federal health care programs,
such  as  Medicare  and  Medicaid,  to  recover  payments  already  made.  Submission  of  claims  in  violation  of  these  laws  and  regulations  can  result  in  recoupment  of  payments
already received, substantial civil monetary penalties, and exclusion from state and federal health care programs, and can subject us to liability under the federal False Claims
Act and similar laws. The failure to report and return an overpayment to the Medicare or Medicaid program within 60 days of identifying its existence can give rise to liability
under the False Claims Act. Further, a government agency could attempt to hold us liable for causing the improper submission of claims by another entity for services that we
performed if we were found to have knowingly participated in the arrangement at issue.

Billing and collections processing for our tests is complex and time-consuming, and any delay in transmitting and collecting claims could have an adverse effect on our
revenue.

Billing for our tests is complex, time-consuming and expensive. Depending on the billing arrangement and applicable law, we may bill various different parties for our
tests. This includes billing customers directly, as in the case of our hospital and other medical institution customers, as well as billing through Medicare, Medicaid, insurance
companies  and  patients,  all  of  which  may  have  different  billing  requirements. We  may  face  increased  risk  in  our  collection  efforts  due  to  the  complexities  of  these  billing
requirements, including long collection cycles and lower collection rates, which could adversely affect our business, results of operations and financial condition.

Several factors make this billing process complex, including:

● contractual restrictions in our customer contracts that may limit our ability to utilize certain third-party billing service providers;

● differences between the list price for our tests and the reimbursement rates of payors;

● compliance with complex federal and state regulations related to billing government healthcare programs, including Medicare and Medicaid;

● disputes among payors as to which party is responsible for payment;

● differences in coverage among payors and the effect of patient co-payments or co-insurance;

● differences in information and billing requirements among payors;

● incorrect or missing billing information; and

● the resources required to manage the billing and claims appeals process.

We  have  developed  internal  systems  and  procedures  to  handle  these  billing  and  collections  functions,  but  we  will  need  to  make  significant  efforts  and  expend
substantial  resources  to  further  develop  our  systems  and  procedures  to  handle  these  aspects  of  our  business,  which  could  become  increasingly  important  as  we  focus  on
increasing test volumes and establishing coverage and reimbursement policies with third-party payors. As a result, these billing complexities, along with the related uncertainty
in obtaining payment for our tests, could negatively affect our revenue and cash flow, our ability to achieve or sustain profitability and the consistency and comparability of our
results  of  operations.  In  addition,  if  claims  for  our  tests  are  not  submitted  to  payors  on  a  timely  basis,  or  if  we  are  required  to  switch  to  a  different  provider  to  handle  our
processing and collections functions, our revenue and our business could be adversely affected.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our diagnostic services business could be harmed by the loss or suspension of a license or imposition of a fine or penalties under, or future changes in, or interpretations
of,  the  law  or  regulations  of  the  Clinical  Laboratory  Improvement  Act  of  1967,  and  the  Clinical  Laboratory  Improvement  Amendments  of  1988  (CLIA),  or  those  of
Medicare, Medicaid or other national, state or local agencies in the United States.

The performance of laboratory testing is subject to extensive U.S. regulation, and many of these statutes and regulations have not been interpreted by the courts. CLIA
extends federal oversight to virtually all physician practices performing clinical laboratory testing and to clinical laboratories operating in the United States by requiring that
they be certified by the federal government or, in the case of clinical laboratories, by a federally approved accreditation agency. The sanction for failure to comply with CLIA
requirements may be suspension, revocation or limitation of a laboratory’s CLIA certificate, which is necessary to conduct business, as well as significant fines and/or criminal
penalties. In addition, we expect to be subject to regulation under state law. State laws may require that laboratories and/or laboratory personnel meet certain qualifications,
specify certain quality controls or require maintenance of certain records. Applicable statutes and regulations could be interpreted or applied by a prosecutorial, regulatory or
judicial  authority  in  a  manner  that  would  adversely  affect  our  business.  Potential  sanctions  for  violation  of  these  statutes  and  regulations  include  significant  fines  and  the
suspension or loss of various licenses, certificates and authorizations, which could have a material adverse effect on our business. In addition, compliance with future legislation
could impose additional requirements on us, which may be costly.

U.S.  Food  and  Drug  Administration  (FDA)  regulation  of  diagnostic  products  could  result  in  increased  costs  and  the  imposition  of  fines  or  penalties  and  could  have  a
material adverse effect upon our business.

The FDA has regulatory responsibility for instruments, test kits, reagents and other devices used by clinical laboratories. The FDA enforces laws and regulations that
govern  the  development,  testing,  manufacturing,  performance,  labeling,  advertising,  marketing,  distribution  and  surveillance  of  diagnostic  products,  including  COVID-19
diagnostics authorized by FDA under an Emergency Use Authorization (EUA), and it regularly inspects and reviews the manufacturing processes and product performance of
diagnostic products.

Since  2014,  there  have  been  ongoing  discussions  and  advocacy  between  stakeholders,  including  the  clinical  laboratory  industry,  the  FDA,  and  Congress,  about

potential FDA regulation of LDTs.

In March 2017, a draft bill on the regulation of LDTs, entitled “The Diagnostics Accuracy and Innovation Act” (“DAIA”) was released for discussion. In December
2018, the sponsors of DAIA released a new version of the legislation called the “Verifying Accurate, Leading-edge IVCT Development Act” (“VALID Act”). The VALID Act
proposes a risk-based approach to regulate LDTs and creates a new in vitro clinical test category, which includes LDTs, and a new regulatory structure under the FDA. Similar
versions of the VALID Act have since been introduced. The most recent version was released in June 2021. As proposed, the bill would create a precertification program for
lower risk tests not otherwise required to go through premarket review. It would grandfather existing tests but would allow the FDA to subject otherwise grandfathered tests to
premarket  review  under  certain  conditions.  Similarly,  the  Verified  Innovative  Testing  in  American  Laboratories  (“VITAL”)  Act  was  introduced  in  December  2020  and  re-
introduced in May 2021. In contrast with the VALID Act, the VITAL Act would prevent FDA from regulating LDTs and would instead assign regulatory authority over LDTs
entirely to CMS. We cannot predict whether either of these or other draft bills governing LDTs will become legislation and cannot quantify the effect of such draft bills on our
business.

While we cannot predict whether the either VALID Act or the VITAL Act as proposed, or any modified version of either act will be enacted into law, it is expected that
some  form  of  the  acts  will  be  incorporated  into  a  broader  health  care  legislative  package.  The  likelihood  that  Congress  will  pass  legislation  and  the  extent  to  which  such
legislation may affect the FDA’s plans to regulate certain LDTs as medical devices is difficult to predict at this time. Until the VALID Act, VITAL Act, or other legislation is
passed reforming the federal government’s regulation of LDTs, it is unknown how the FDA may regulate our tests in the future and what testing and data may be required to
support any required clearance or approval.

In  November  2020,  the  HHS advised  that  the  FDA  did  not  have  authority  to  require  LDTs  related  to  COVID-19  to  obtain  an  EUA  prior  to  marketing.  HHS  also
instructed the FDA to review voluntary EUA submissions of LDTs for COVID-19 in order to extend certain statutory immunities to liability for those laboratories under the
federal Public Readiness and Emergency Preparedness Act. In November 2021, HHS rescinded its previous statement that the FDA did not have authority over LDTs. The FDA
modified  its  policy  and  has  required  all  COVID-19  related  LDTs  on  the  market  to  submit  an  EUA  request  within  60  days  of  the  policy  and  has  also  made  clear  that  no
additional COVID-19 related LDTs may come onto the market prior to issuance of an EUA. FDA regulation of the diagnostic products we use and services we offer could
result in increased costs and administrative and legal actions for noncompliance, including warning letters, fines, penalties, product suspensions, product recalls, injunctions and
other civil and criminal sanctions, which could have a material adverse effect on our business, financial condition, results of operation and cash flows.

22

 
 
 
 
 
 
 
 
 
 
We  use  potentially  hazardous  materials,  chemicals  and  patient  samples  in  our  business  and  any  disputes  relating  to  improper  handling,  storage  or  disposal  of  these
materials could be time consuming and costly.

Our  lab  diagnostic  services  involve  the  controlled  use  of  hazardous  laboratory  materials  and  chemicals,  including  small  quantities  of  acid  and  alcohol,  and  patient
samples.  We  are  subject  to  U.S.  laws  and  regulations  related  to  the  protection  of  the  environment,  the  health  and  safety  of  employees  and  the  handling,  transportation  and
disposal of medical specimens, infectious and hazardous waste. We could be liable for accidental contamination or discharge or any resultant injury from hazardous materials,
and conveyance, processing, and storage of and data on patient samples. If we fail to comply with applicable laws or regulations, we could be required to pay penalties or be
held liable for any damages that result and this liability could exceed our financial resources. Further, future changes to environmental health and safety laws could cause us to
incur additional expense or restrict operations.

In the event of a lawsuit or investigation concerning such hazardous materials, we could be held responsible for any injury caused to persons or property by exposure
to, or release of, these hazardous materials or patient samples that may contain infectious materials. The cost of this liability could exceed our resources. While we expect to
maintain broad form liability insurance coverage for these risks, the level or breadth of our coverage may not be adequate to fully cover potential liability claims.

Failure to accurately bill for testing services, or to comply with applicable laws relating to government health care programs, could have a material adverse effect on our
business.

Billing for diagnostic services is complex and subject to extensive and non-uniform rules and administrative requirements. Depending on the billing arrangement and
applicable  law,  we  bill  various  payers,  such  as  patients,  insurance  companies,  government  groups,  Medicare  and  Medicaid.  For  Fiscal  2021  the  majority  of  our  billing  and
related  operations  was  provided  by  a  third  party.  Effective  November  2021,  billing  for  diagnostic  services  is  performed  internally  by  our  billing  department.  Failure  to
accurately bill for our services could have a material adverse effect on our business. In addition, failure to comply with applicable laws relating to billing government health
care programs may result in various consequences, including the return of overpayments, civil and criminal fines and penalties, exclusion from participation in government
health care programs and the loss of various licenses, certificates and authorizations necessary to operate our business, as well as incur additional liabilities from third-party
claims, all of which could have a material adverse effect on our business. Certain violations of these laws may also provide the basis for a civil remedy under the federal False
Claims Act, including fines and damages of up to three times the amount claimed. The qui tam provisions of the federal False Claims Act and similar provisions in certain state
false claims acts allow private individuals to bring lawsuits against health care companies on behalf of the government.

Although we expect to be in compliance, in all material respects, with applicable laws and regulations, there can be no assurance that a regulatory agency or tribunal
would not reach a different conclusion. The federal and state governments have substantial leverage in negotiating settlements since the amount of potential damages and fines
far exceeds the rates at which services will be reimbursed, and the government has the remedy of excluding a non-compliant provider from participation in the Medicare and
Medicaid programs. We expect that federal and state governments continue aggressive enforcement efforts against perceived health care fraud. Legislative provisions relating to
health care fraud and abuse provide government enforcement personnel with substantial funding, powers, penalties and remedies to pursue suspected cases of fraud and abuse.

Our contract manufacturing and dietary supplement businesses are subject to extensive governmental regulation.

Our contract manufacturing and dietary supplement businesses are subject to laws and regulations that cover:

● the formulation, manufacturing, packaging, labeling, distribution, importation, sale and storage of our products;
● the health and safety of our products;
● trade practice and direct selling laws; and
● product claims and advertising.

Compliance with these laws and regulations is time consuming and expensive. Moreover, new regulations could be adopted that would severely restrict the products
we sell or manufacture or our ability to continue our business. We are unable to predict the nature of any future laws, regulations, interpretations or applications, nor can we
predict  what  effect  additional  governmental  regulations  or  administrative  orders,  when  and  if  promulgated,  would  have  on  our  business  in  the  future.  These  future  changes
could,  however,  require  the  reformulation  or  elimination  of  certain  products;  imposition  of  additional  record  keeping  and  documentation  requirements;  imposition  of  new
federal reporting and application requirements; modified methods of importing, manufacturing, storing or distributing certain products; and expanded or different labeling and
substantiation requirements for certain products and ingredients. Any or all of these requirements could harm our business.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  July  2011,  the  FDA  issued  draft  guidance  governing  the  notification  of  new  dietary  ingredients  (“NDIs”)  and  in  August  2016,  the  FDA  issued  revised  draft
guidance.  Although  FDA  guidance  is  not  mandatory,  it  is  a  strong  indication  of  the  FDA’s  current  views,  including  its  position  on  enforcement.  We  believe  that  the  draft
guidance, if implemented as proposed, could have a material impact on our operations. FDA enforcement of the NDI guidance as written could require us to incur additional
expenses,  which  could  be  significant,  and  negatively  affect  our  business  in  several  ways,  including,  but  not  limited  to,  the  detention  and  refusal  of  admission  of  imported
products, the injunction of manufacturing of any dietary ingredients or dietary supplements until the FDA determines that those ingredients or products are in compliance, and
the potential imposition of penalties for non-compliance.

Our failure to comply with FTC regulations could result in substantial monetary penalties and could adversely affect our operating results.

The FTC exercises jurisdiction over the advertising of dietary supplements and has instituted numerous enforcement actions against OTC drug companies for failure to
have adequate substantiation for claims made in advertising or for the use of false or misleading advertising claims. Failure by us to comply with applicable regulations could
result in substantial monetary penalties, which could have a material adverse effect on our financial condition or results of operations.

Laws and regulations regarding direct selling may prohibit or restrict our ability to sell our products in some markets or require us to make changes to our business model
in some markets.

Direct selling companies are subject to laws and regulations by various government agencies. These laws and regulations are generally intended to prevent fraudulent
or deceptive practices and to protect consumers. The FTC periodically investigates and brings enforcement actions against direct selling companies based on alleged pyramid
selling activity and/or false and misleading claims made by the direct selling company or its independent distributors. Direct selling companies that have been the subject of an
FTC  enforcement  action  have  generally  been  required  to  make  significant  changes  to  their  business  model  and  pay  significant  monetary  fines.  Being  the  target  of  an
investigation or enforcement action by the FTC could have a material adverse effect on our results of operations and financial condition.

We depend on third parties to provide services critical to our diagnostic services business and personal genomic services business, and we depend on them to comply with
applicable laws and regulations. Additionally, any breaches of the information technology systems of third parties could have a material adverse effect on our operations.

We  depend  on  third  parties  to  provide  services  critical  to  our  diagnostic  services  business  and  personal  genomic  services  business,  including  laboratory  service
providers and equipment suppliers, ground and air transport of clinical and diagnostic services supplies and specimens, research services (including ancestry report generation),
and people, among other services. Third parties that provide services to us are subject to similar risks related to security of customer-related information and compliance with
U.S.,  state,  local,  or  international  environmental,  health  and  safety,  and  privacy  and  security  laws  and  regulations  as  we  are.  Any  failure  by  third  parties  to  comply  with
applicable laws, or any failure of third parties to provide services more generally, could have a material impact on us, whether because of the loss of the ability to receive
services from the third parties, our legal liability for the actions or inactions of third parties, or otherwise.

In addition, third parties to whom we outsource certain services or functions may process personal data, or other confidential information belonging to us. A breach or

attack affecting these third parties could also harm our business, results of operations and reputation.

We must comply with complex and overlapping laws protecting the privacy and security of health information and personal data.

There are a number of state, federal and international laws protecting the privacy and security of health information and personal data.

Under  the  administrative  simplification  provisions  of  HIPAA,  HHS  has  issued  regulations  which  establish  uniform  standards  governing  the  conduct  of  certain

electronic health care transactions and protecting the privacy and security of PHI used or disclosed by health care providers and other covered entities.

The privacy regulations regulate the use and disclosure of PHI by health care providers engaging in certain electronic transactions or “standard transactions.” They
also set forth certain rights that an individual has with respect to his or her PHI maintained by a covered health care provider, including the right to access or amend certain
records containing PHI or to request restrictions on the use or disclosure of PHI. The HIPAA security regulations establish administrative, physical, and technical standards for
maintaining the integrity and availability of PHI in electronic form. These standards apply to covered health care providers and also to “business associates” or third parties
providing services involving the use or disclosure of PHI. The HIPAA privacy and security regulations establish a uniform federal “floor” and do not supersede state laws that
are  more  stringent  or  provide  individuals  with  greater  rights  with  respect  to  the  privacy  or  security  of,  and  access  to,  their  records  containing  PHI.  As  a  result,  we  may  be
required to comply with both HIPAA privacy regulations and varying state privacy and security laws.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Moreover, HITECH, among other things, established certain health information security breach notification requirements. In the event of a breach of unsecured PHI, a
covered entity must notify each individual whose PHI is breached, federal regulators and in some cases, must publicize the breach in local or national media. Breaches affecting
500 individuals or more are publicized by federal regulators who publicly identify the breaching entity, the circumstances of the breach and the number of individuals affected.

These laws contain significant fines and other penalties for wrongful use or disclosure of PHI. Given the complexity of HIPAA and HITECH and their overlap with
state privacy and security laws, and the fact that these laws are rapidly evolving and are subject to changing and potentially conflicting interpretation, our ability to comply with
the  HIPAA,  HITECH  and  state  privacy  requirements  is  uncertain  and  the  costs  of  compliance  are  significant.  Adding  to  the  complexity  is  that  our  planned  operations  are
currently  evolving,  and  the  requirements  of  these  laws  will  apply  differently  depending  on  such  things  as  whether  or  not  we  bill  electronically  for  our  services  or  provide
services involving the use or disclosure of PHI and incur compliance obligations as a business associate. The costs of complying with any changes to the HIPAA, HITECH and
state  privacy  restrictions  may  have  a  negative  impact  on  our  operations.  Noncompliance  could  subject  us  to  criminal  penalties,  civil  sanctions  and  significant  monetary
penalties as well as reputational damage.

We are also required to collect and maintain personal information about our employees as well as receive and transfer certain payment information, to accept payments
from our customers, including credit card information. Most states have adopted laws requiring notification of affected individuals and state regulators in the event of a breach
of  personal  information,  which  is  a  broader  class  of  information  than  the  health  information  protected  by  HIPAA.  Many  state  laws  impose  significant  data  security
requirements, such as encryption or mandatory contractual terms to ensure ongoing protection of personal information. Activities outside of the United States implicate local
and national data protection standards, impose additional compliance requirements, and generate additional risks of enforcement for non-compliance. The collection and use of
such  information  may  be  subject  to  contractual  obligations  as  well.  If  the  security  and  information  systems  that  we  or  our  outsourced  third-party  providers  use  to  store  or
process  such  information  are  compromised  or  if  we,  or  such  third  parties,  otherwise  fail  to  comply  with  these  laws,  regulations,  and  contractual  obligations,  we  could  face
litigation and the imposition of penalties that could adversely affect our financial performance.

Numerous additional local, municipal, state, federal, and international laws and regulations address privacy and the collection, storing, sharing, use, disclosure, and
protection of certain types of data, including the California Online Privacy Protection Act, the Personal Information Protection and Electronic Documents Act, the Telephone
Consumer Protection Act of 1991, Section 5 of the Federal Trade Commission Act, and effective as of January 1, 2020, the CCPA. These laws, rules, and regulations evolve
frequently, and their scope may continually change, through new legislation, amendments to existing legislation, and changes in enforcement, and may be inconsistent from one
jurisdiction to another. For example, the CCPA, which went into effect on January 1, 2020, among other things, requires new disclosures to California consumers and affords
such  consumers  new  abilities  to  opt  out  of  certain  sales  of  personal  information.  The  CCPA  provides  for  fines  of  up  to  $7,500  per  violation.  Aspects  of  the  CCPA  and  its
interpretation  and  enforcement  remain  uncertain.  The  effects  of  this  legislation  potentially  are  far-reaching  and  may  require  us  to  modify  our  data  processing  practices  and
policies and incur substantial compliance-related costs and expenses. The CCPA has been amended on multiple occasions. For example, the CPRA recently was approved by
California voters and significantly modifies the CCPA, potentially resulting in further uncertainty and requiring us to incur additional costs and expenses in an effort to comply.
The  CPRA  does  not  become  operative  until  January  1,  2023  (and  then  applies  only  to  consumer  data  collected  on  or  after  January  1,  2022,  (the  “lookback  period”),  with
enforcement beginning July 1, 2023. While the CCPA will remain operative and enforceable from now until July 1, 2023, we will continue to monitor developments related to
the CPRA. The effects of this legislation potentially are far-reaching, however, and may require us to modify our data processing practices and policies and incur substantial
compliance-related costs and expenses. Additionally, many laws and regulations relating to privacy and the collection, storing, sharing, use, disclosure, and protection of certain
types of data are subject to varying degrees of enforcement and new and changing interpretations by courts. The CCPA and other changes in laws or regulations relating to
privacy, data protection, breach notifications, and information security, particularly any new or modified laws or regulations, or changes to the interpretation or enforcement of
such laws or regulations, that require enhanced protection of certain types of data or new obligations with regard to data retention, transfer, or disclosure, could greatly increase
the cost of providing our platform, require significant changes to our operations, or even prevent us from providing our platform in jurisdictions in which we currently operate
and in which we may operate in the future.

In  the  U.S.,  there  have  also  been  proposals  for  federal  privacy  legislation  and  many  new  state  privacy  laws  proposed.  In  2021,  laws  specific  to  genetic  testing

companies have passed in Utah, Arizona and Maryland, and legislation has been proposed in other states, including California.

We  may  face  audits  or  investigations  by  one  or  more  domestic  government  agencies  or  our  customers  pursuant  to  our  contractual  obligations  relating  to  our
compliance  with  these  regulations.  Complying  with  changing  regulatory  requirements  requires  us  to  incur  substantial  costs,  exposes  us  to  potential  regulatory  action  or
litigation,  and  may  require  changes  to  our  business  practices  in  certain  jurisdictions,  any  of  which  could  materially  adversely  affect  our  business  operations  and  operating
results. Despite our efforts to comply with applicable laws, regulations, and other obligations relating to privacy, data protection, and information security, it is possible that our
interpretations of the law, practices, or platform could be inconsistent with, or fail or be alleged to fail to meet all requirements of, such laws, regulations, or obligations.

25

 
 
 
 
 
 
 
 
Risks Related to Our Common Stock, Internal Controls and Governance Matters

If we are unable to remediate the material weakness in our internal controls over financial reporting or if additional material weaknesses are discovered in our internal
accounting procedures, the accuracy and timing of our financial reporting may be adversely affected, which may adversely affect investor confidence in us and, as a result,
the value of our common stock.

In connection with the audit of our 2021 consolidated financial statements, our management and independent registered public accounting firm identified a material
weakness in our controls relating to our lack of appropriate standard operating procedures and billing system controls associated with diagnostic billing process and the lack of
contemporaneous  assessments  and  associated  documentation  of  the  reimbursement  receivables  leading  to  additional  allowance  requirements.  A  material  weakness  is  a
deficiency or combination of deficiencies in internal control over financial reporting that results in more than a reasonable possibility that a material misstatement of annual or
interim financial statements will not be prevented or detected on a timely basis.

Any failure to develop or maintain effective internal controls over financial reporting or difficulties encountered in implementing or improving our internal controls
over financial reporting could harm our operating results and prevent us from meeting our reporting obligations. Moreover, effective internal controls, particularly those related
to revenue recognition, are necessary for us to produce reliable financial reports. If we cannot provide reliable financial reports, our business and operating results could be
harmed, investors could lose confidence in our reported financial information, and the trading price of our common stock could drop significantly. In addition, investors relying
upon this misinformation could make an uninformed investment decision, and we could be subject to sanctions or investigations by the SEC or other regulatory authorities or to
stockholder class action securities litigation.

We cannot assure you that measures being taken in order to remediate the material weakness described above will fully remediate such material weakness. We also cannot

assure you that we have identified all of our existing control deficiencies or that we will not in the future have additional material weaknesses.

Future sales of shares of our common stock in the public market could adversely affect the trading price of shares of our common stock and our ability to raise funds in
future offerings.

Future sales of substantial amounts of shares of our common stock in the public market, or the perception that such sales are likely to occur, could adversely affect the
prevailing trading prices of our common stock. Moreover, the perceived risk of potential dilution could cause stockholders to attempt to sell their shares and investors to “short”
our stock, a practice in which an investor sells shares that he or she does not own at prevailing market prices, hoping to purchase shares later at a lower price to cover the sale.
All of these events could combine to make it difficult for us to sell equity or equity-related securities in the future at a time and price that we deem appropriate.

If securities or industry analysts do not publish research or reports about our business or if they issue an adverse or misleading opinion regarding our stock, our stock
price and trading volume could decline.

The trading market for our common stock may be influenced by the research and reports that industry or securities analysts publish about us or our business. If any of
the analysts who cover us issue an adverse or misleading opinion regarding us, our business model, products or stock performance, our stock price could decline. If one or more
of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or
trading volume to decline. Moreover, the unpredictability of our financial results likely reduces the certainty, and therefore reliability, of the forecasts by securities or industry
analysts of our future financial results, adding to the potential volatility of our stock price.

Our Chief Executive Officer and Chairman of the Board of Directors owns a substantial amount of our common stock.

As of March 25, 2022, our Chief Executive Officer and Chairman of the Board of Directors beneficially owned approximately 28.2% of our common stock. As such,
our  Chief  Executive  Officer  may  exert  significant  influence  over  the  outcome  of  all  matters  submitted  to  stockholders  for  approval,  including  the  election  of  directors.
Consequently, he exercises substantial influence over major decisions including major corporate actions such as mergers and other business combinations transactions which
could result in or prevent a change of control of the Company. Circumstances may occur in which the interests of our Chief Executive Officer could be in conflict with the
interests of other stockholders. Accordingly, a stockholder’s ability to influence us through voting their shares may be limited.

Our Certificate of Incorporation and By-laws contain certain provisions that may be barriers to a takeover.

Our Certificate of Incorporation and By-laws contain certain provisions which may deter, discourage, or make it difficult for another person or entity to gain control of

the Company through a tender offer, merger, proxy contest or similar transaction or series of transactions, including provisions that:

● authorize our board of directors to authorize “blank check” preferred stock without stockholder approval, which may provide for voting, liquidation, dividend,

and other rights superior to our common stock;

● specify that special meetings of our stockholders can be called only by our chairman or the board of directors;

● prohibit stockholder action by written consent;

● establish an advance notice procedure for stockholder matters to be brought before an annual meeting of our stockholders, including proposed nominations of

persons for election to our board of directors;

● provide that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum; and

● expressly authorized our board of directors to make, alter, amend, or repeal our amended and restated bylaws.

These provisions may deter a future tender offer or other takeover attempt which could include a premium over the market price of our common stock at the time.

Such provisions could depress the trading price of our common stock.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our amended and restated certificate of incorporation provides that the Court of Chancery of the State of Delaware and the federal district courts of the United States of
America  will  be  the  exclusive  forums  for  substantially  all  disputes  between  us  and  our  stockholders,  which  could  limit  our  stockholders’  ability  to  obtain  a  favorable
judicial forum for disputes with us or our directors, executive officers, or employees.

Our amended and restated bylaws provide that the Court of Chancery of the State of Delaware is the exclusive forum for the following types of actions or proceedings
under Delaware statutory or common law: for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a
fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) any action asserting a claim arising
pursuant to any provision of the Delaware General Corporation Law or the Certificate of Incorporation or Bylaws (as either may be amended from time to time), or (iv) any
action asserting a claim governed by the internal affairs doctrine shall be the Court of Chancery in the State of Delaware (or, if the Court of Chancery does not have jurisdiction,
the federal district court for the District of Delaware). This provision would not apply to suits brought to enforce a duty or liability created by the Securities Act of 1933 or the
Exchange Act. Furthermore, Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all such Securities Act actions. Accordingly, both
state and federal courts have jurisdiction to entertain such claims.

Although the Delaware courts have determined that such choice of forum provisions are facially valid, a stockholder may nevertheless seek to bring a claim in a
venue other than those designated in the exclusive forum provisions. In such instance, we would expect to vigorously assert the validity and enforceability of the exclusive
forum  provisions  of  our  amended  and  restated  certificate  of  incorporation.  This  may  require  significant  additional  costs  associated  with  resolving  such  action  in  other
jurisdictions and there can be no assurance that the provisions will be enforced by a court in those other jurisdictions.

This  exclusive  forum  provision  may  limit  a  stockholder’s  ability  to  bring  a  claim  in  a  judicial  forum  that  it  finds  favorable  for  disputes  with  us  or  our  directors,
executive  officers,  or  other  employees,  which  may  discourage  lawsuits  against  us  and  our  directors,  executive  officers,  and  other  employees.  If  a  court  were  to  find  the
exclusive forum provision in our amended and restated certificate of incorporation to be inapplicable or unenforceable in an action, we may incur further significant additional
costs associated with resolving the dispute in other jurisdictions, all of which could seriously harm our business.

We have agreed to indemnify our officers and directors from liability.

Our Certificate of Incorporation and our By-laws provide that we will indemnify, to the fullest extent permitted by the Delaware General Corporation Law, any person
who is or was made a party to, or is or was threatened to be made a party to, any pending, completed, or threatened action, suit or proceeding because he or she is or was a
director, officer, employee or agent of the Company or is or was serving at the Company’s request as a director, officer, employee or agent of any corporation, partnership, joint
venture, trust or other enterprise. These provisions permit us to advance expenses to an indemnified party in connection with defending any such proceeding, upon receipt of an
undertaking by the indemnified party to repay those amounts if it is later determined that the party is not entitled to indemnification. We entered into indemnity agreements with
each member of our board of directors. These agreements provide, among other things, that we will indemnify each officer and director in the event they become a party or
otherwise  a  participant  in  any  action  or  proceeding  on  account  of  their  service  as  a  director  or  officer  of  the  Company  (or  service  for  another  corporation  or  entity  in  any
capacity  at  the  request  of  the  Company)  to  the  fullest  extent  permitted  by  applicable  law.  The  indemnification  provisions  may  reduce  the  likelihood  of  derivative  litigation
against directors and officers and discourage or deter stockholders from suing directors or officers for breaches of their duties to the Company, even though such an action, if
successful,  might  otherwise  benefit  the  Company  or  its  stockholders.  In  addition,  to  the  extent  that  we  expend  funds  to  indemnify  directors  and  officers,  funds  will  be
unavailable for operational purposes.

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2.

Properties

Our  corporate  headquarters  are  located  in  Garden  City,  New  York.  We  leased  this  property  commencing  in  December  2020.  Our  headquarters  are  approximately
25,000 square feet and are comprised of lab diagnostic area with storage area and office space. Our second location is approximately 4,000 square feet and is comprised of lab
diagnostic area with storage area and office space in Old Bridge, NJ. We leased additional administrative office space of approximately 2,000 square feet in Fort Washington,
PA. Our principal manufacturing facility is located in Lebanon, Pennsylvania. The facility was purchased in October 2004. The facility has a total area of approximately 57,500
square feet and is comprised of manufacturing, warehousing and office space. We are currently exploring opportunities to expand our lab operations.

Item 3.

Legal Proceedings

From time to time, we have been and may again become involved in legal proceedings arising in the ordinary course of business. We are not presently a party to any

material litigation.

Item 4. Mine Safety Disclosures

Not applicable.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock is currently traded on The Nasdaq Capital Market under the trading symbol “PRPH.”

PART II

As of March 25, 2022, there were approximately 200 holders of record.

Securities Authorized Under Equity Compensation Plans

See Part III, Item 12. “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information relating to our equity

compensation plans.

Recent Sales of Unregistered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

ISSUER PURCHASES OF EQUITY SECURITIES

Period
October 1 through October 31, 2021
November 1 through November 30, 2021

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

Maximum Number
(or approximate
dollar value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs

Average Price Paid
per Share

5.44 
5.73 
5.50 

136,444   
30,380   
166,824   

$

$

5,234,358 
5,055,094 
5,055,094 

Total number of
shares purchased (1)  
136,444 
30,380 
166,824 

$

$

(1) These shares were purchased on the open market pursuant to the Company’s stock repurchase program.

(2) The stock repurchase program, which was previously announced by the Company on September 8, 2021, authorized the repurchase of up to $6 million of the Company’s

common stock. The stock repurchase program expires on March 30, 2022.

Item 6.

[Reserved]

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read together with our financial statements and the related notes appearing elsewhere in this Annual Report. This
discussion  contains  forward-looking  statements  reflecting  our  current  expectations  that  involve  risks  and  uncertainties.  See  “Special  Note  Regarding  Forward-Looking
Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results and the timing of events could differ materially from
those discussed in our forward-looking statements as a result of many factors, including those set forth under “Risk Factors” and elsewhere in this Annual Report.

General

We are a diversified company that offers a range of services including diagnostic testing, genomics testing and contract manufacturing. We provide traditional CLIA
molecular  laboratory  services,  including  SARS-CoV-2  (“COVID-19”)  testing  and  seek to leverage our  Clinical  Laboratory  Improvement  Amendments  (“CLIA”) accredited
laboratory services to provide whole genome sequencing and research direct to consumers, while building a genomics data base to be used for further research. In addition, we
have  deep  experience  with  over-the-counter  (OTC)  consumer  healthcare  products  and  dietary  supplements.  We  conduct  our  operations  through  two  operating  segments:
diagnostic services and consumer products. Until late fiscal year 2020, we were engaged primarily in the research, development, manufacture, distribution, marketing and sale
of  OTC  consumer  healthcare  products  and  dietary  supplements  in  the  United  States.  This  includes  the  development  and  marketing  of  dietary  supplements  under  the  TK
Supplements®  brand.  However,  commencing  in  December  2020,  we  also  began  offering  COVID-  19  and  other  RPP  Molecular  tests  through  our  new  diagnostic  service
business, and in August 2021 we began offering personal genomics products and services.

Our wholly owned subsidiary, Pharmaloz Manufacturing, Inc. (“PMI”), is a full-service contract manufacturer and private label developer of a broad range of non-GMO,

organic and natural-based cough drops and lozenges and OTC drug and dietary supplement products.

Our wholly owned subsidiary, ProPhase Diagnostics, Inc. (“ProPhase Diagnostics”), which was formed on October 9, 2020, offers a broad array of COVID-19 related
clinical  diagnostic  and  testing  services  at  its  CLIA  certified  laboratories  including  state-of-the-art  polymerase  chain  reaction  (“PCR”)  testing  for  COVID-19.  Critical  to
COVID-19 testing, we provide fast turnaround times for results. We also offer best-in-class rapid antigen and antibody/immunity testing for COVID-19. On October 23, 2020,
we completed the acquisition of all of the issued and outstanding shares of capital stock of Confucius Plaza Medical Laboratory Corp. (“CPM”), which owned a 4,000 square
foot CLIA accredited laboratory located in Old Bridge, New Jersey for approximately $2.5 million. In December 2020, we expanded our diagnostic service business with the
signing of a new lease for a second, larger CLIA accredited laboratory (including build-out) in Garden City, New York. Operations at this second facility commenced in January
2021.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On  August  10,  2021,  we  acquired  Nebula  Genomics,  Inc.  (“Nebula”),  a  privately  owned  personal  genomics  company,  through  our  new  wholly  owned  subsidiary,
ProPhase Precision Medicine, Inc. (“ProPhase Precision”). We offer whole genome sequencing and related services through this new subsidiary. ProPhase Precision Medicine,
Inc. focuses on genomics testing technologies, a comprehensive method for analyzing entire genomes, including the genes and chromosomes in DNA. The data obtained from
genomic  testing  can  help  to  identify  inherited  disorders  and  tendencies,  help  predict  disease  risk,  help  identify  expected  drug  response,  and  characterize  genetic  mutations,
including those that drive cancer progression.

Our diagnostic service business is and will continue to be influenced by the level of demand for COVID-19 and other diagnostic testing, how long this demand persists
and the price we are able to receive for performing our testing services, as well as the availability of COVID-19 testing from other laboratories and the period of time for which
we are able to serve as an authorized laboratory offering COVID-19 testing under various Emergency Use Authorizations.

Our  consumer  sales  are  and  will  continue  to  be  influenced  by  (i)  the  timing  of  acceptance  of  our  TK  Supplements®  consumer  products  in  the  marketplace,  and  (ii)
fluctuations in the timing of purchase and the ultimate level of demand for the OTC healthcare and cold remedy products that we manufacture, which is largely a function of the
timing, length and severity of each cold season. Generally, a cold season is defined as the period from September to March when the incidence of the common cold rises as a
result of the change in weather and other factors. We generally experience in the first, third and fourth quarter higher levels of net revenues from our contract manufacturing
business. Revenues are generally at their lowest levels in the second quarter when customer demand generally declines.

Our personal genomics business is and will continue to be influenced by demand for our genetic testing products and services, our marketing and service capabilities, and

our ability to comply with applicable regulatory requirements.

In addition, we continue to actively pursue acquisition opportunities for other companies, technologies and products within and outside the consumer products industry.

While our revenues increased for the year ended December 31, 2021, as a result of revenues from our new diagnostic services business, we have made and will continue
to make substantial investments to secure the necessary equipment, supplies and personnel to provide these testing services. There can be no assurance that our efforts to offer
and perform COVID-19 or other diagnostic testing will continue to be successful and the revenue and operating profits from such business will increase from or maintain their
current level.

Results of Operations from Continuing Operations

Fiscal 2021 compared with Fiscal 2020

Net revenue for Fiscal 2021 increased $64.5 million to $79.0 million as compared to $14.5 million for Fiscal 2020. Net revenue was $79.0 million, or 445% higher, as
compared to net revenue for Fiscal 2020. The increase in net revenue was the result of a $67.2 million increase in net revenue from diagnostic services, offset by a $2.7 million
decrease in net revenue from consumer products. Fiscal 2021 had a full year of operations of diagnostic services, as compared to one month of operations in Fiscal 2020. The
decrease in net revenue from consumer products for Fiscal 2021 as compared to Fiscal 2020 was primarily due to a decrease in the volume of customer orders as a result of the
demand and inventory levels of third-party contract manufacturing customers, which was partially offset by $2.2 million of net revenue from the operations of Nebula.

Cost of revenues for Fiscal 2021 were $37.1 million, comprised of $29.4 million for diagnostic services and $7.6 million for consumer products. Cost of revenues for
Fiscal 2020 were $9.9 million comprised of $0.6 million for diagnostic services and $9.3 million of consumer products. We realized a gross profit $42.0 million for Fiscal 2021
as  compared  to  $4.6  million  for  Fiscal  2020.  The  increase  of  $37.4  million  was  comprised  of  an  increase  of  $38.5  million  in  diagnostic  services,  offset  by  a  $1.1  million
decrease in consumer products. For Fiscal 2021, our gross margin was 53.1% as compared to 31.7% for Fiscal 2020. The increase in gross margin for Fiscal 2021 as compared
to Fiscal 2020 is principally due to margins generally associated with our new diagnostic services business. Gross margins have historically been influenced by fluctuations in
quarter-to-quarter  production  volume,  fixed  production  costs  and  related  overhead  absorption,  raw  ingredient  costs,  inventory  mark  to  market  write-downs  and  timing  of
shipments to customers.

Diagnostic expenses for Fiscal 2021 were $9.2 million as compared to $0.4 million of diagnostic expenses for Fiscal 2020. The increase in diagnostic expenses of $8.8

million was comprised of network providers expenses associated with our new diagnostic services business.

General and administration expenses increased $15.0 million for Fiscal 2021 to $22.5 million as compared to $7.5 million for Fiscal 2020. The increase in general and
administration expenses for Fiscal 2021 as compared to Fiscal 2020 was principally growth in personnel expenses and professional fees associated with our new diagnostic
services business.

Research  and  development  costs  for  Fiscal  2021  and  2020  were  $0.5  million  and  $0.6  million,  respectively.  The  decrease  in  research  and  development  costs  was

principally due to lower professional expenses.

In Fiscal 2020, we closed on the sale of our former corporate headquarters and relocated our headquarters to Garden City, New York. As a result of the sale, we recorded

$1.9 million gain from the sale of the real estate for Fiscal 2020.

Interest income, net for Fiscal 2021 and Fiscal 2020 were $0.6 million and $0.1 million, respectively. The increase in interest income, net for Fiscal 2021 as compared to
Fiscal 2020 was principally related to the Secured Note issued to us in September 2020 that bears interest at a rate of 15% per annum. The Secured Note was in default in Fiscal
2021 for non-payment and we only recorded interest income for payments received.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense for Fiscal 2021 was $1.1 million as compared to $0.3 million for Fiscal 2020. The increase in interest expense for Fiscal 2021 as compared to Fiscal
2020 was principally due the unsecured convertible promissory notes we issued in September 2020 for an aggregate principal amount of $10.0 million, which accrue interest at
a rate of 10% per year.

Loss  from  the  change  in  fair  value  of  investment  securities  for  Fiscal  2021  was  $0.2  million,  which  was  due  to  a  decrease  in  stock  price  as  of  December  31,  2021,

compared to stock price on the acquired date on June 25, 2021.

Impairment of the secured promissory note receivable was $3.75 million for Fiscal 2021.

As a result of the effects of the above, the net income from continuing operations before income taxes for Fiscal 2021 was $6.3 million as compared to a net loss from

continuing operations of $2.3 million.

Non-GAAP Financial Measure and Reconciliation

In  an  effort  to  provide  investors  with  additional  information  regarding  our  results  of  operations  as  determined  by  accounting  principles  generally  accepted  in  the
United States of America (“GAAP”), we disclose certain non-GAAP financial measures. The primary non-GAAP financial measure we disclose are EBITDA and Adjusted
EBITDA.

We  define  EBITDA  as  net  income  (loss)  before  net  interest  expense,  income  taxes,  depreciation  and  amortization.  Adjusted  EBITDA  further  adjusts  EBITDA  by

excluding acquisition costs, other non-cash items, and other unusual or non-recurring charges (as described in the table below).

We  use  EBITDA  and  Adjusted  EBITDA  internally  to  evaluate  and  manage  the  Company’s  operations  because  we  believe  they  provide  useful  supplemental
information regarding the Company’s ongoing economic performance. We have chosen to provide this information to investors to enable them to perform more meaningful
comparisons of operating results. The following table sets forth the reconciliations of EBITDA and Adjusted EBITDA excluding other costs to the most comparable GAAP
financial measures (in thousands):

GAAP net income (loss) (1)
Interest, net
Depreciation and amortization
EBITDA
Acquisition costs (2)
Share-based compensation expense
Non-cash rent expense (3)
Bad debt expense
Adjusted EBITDA

For the years ended

December 31, 2021

December 31, 2020

  $

  $

6,273    $
506   
3,233   
10,012   
674   
3,183   
459   
3,750   
18,078    $

(2,125)
233 
126 
(1,766)
- 
1,459 
- 
- 
(307)

(1) We believe that net income (loss) is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to EBITDA and Adjusted
EBITDA.  EBITDA  and  Adjusted  EBITDA  measure  the  Company’s  operating  performance  without  regard  to  certain  expenses.  EBITDA  and  Adjusted  EBITDA  are  not
presentations  made  in  accordance  with  GAAP  and  the  Company’s  computation  of  EBITDA  and  Adjusted  EBITDA  may  vary  from  others  in  the  industry.  EBITDA  and
Adjusted EBITDA have important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company’s results as reported
under GAAP.

(2) Transaction cost related to the Nebula acquisition.

(3) The non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeds (or is less than) our cash rent payments. For newer leases, our
rent expense recognized typically exceeds our cash rent payments, while for more mature leases, rent expense recognized is typically less than our cash rent payments.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

Our  aggregate  cash  and  cash  equivalents  and  restricted  cash  as  of  December  31,  2021  were  $8.7  million  as  compared  to  $6.8  million  at  December  31,  2020.  Our
working capital was $45.8 million and $9.6 million as of December 31, 2021 and 2020, respectively. The increase of $1.9 million in our cash and cash equivalents for the year
ended December 31, 2021 was principally due to our receipt of aggregate net proceeds of $40.6 million from the issuance of common stock and warrants in a registered direct
offering and subsequent public offering, proceeds from the sale of marketable debt securities of $15.9 million, and repayment of promissory note receivable of 0.3 million,
offset by (i) purchases of marketable securities of $21.5 million, (ii) cash dividend payments of $4.5 million, (iii) issuance of a secured promissory note receivable of $1.0
million, (iv) payment of $9.1 million related to business acquisition, (v) repurchase of common shares for $0.9 million, (vi) capital expenditures of $4.2 million, and (vii) cash
used in operations of $13.6 million.

In March of 2022, we paid a special cash dividend of $4.6 million to holders of record of our common stock on March 1, 2022. In addition, we made a payment of
$1.4  million  on  an  unsecured  promissory  note  payable,  as  well  as  $1.2  million  for  the  repurchase  of  common  stock  that  was  previously  converted  under  the  terms  of  the
promissory note.

To date the principal sources of capital to fund our operations have been from diagnostic services, product sales, net proceeds from the offering of equity securities,
and issuances of promissory notes. Management believes that its current strategic position in the diagnostic services sector and our current working capital and at-the-market
facility are sufficient to support continued lab development and potential acquisitions. However, due to the nature of the diagnostic business and our focus on COVID-19, there
are  inherent  uncertainties  associated  with  our  business  plan  and  cash  flow  projections.  Our  business  is  also  generally  subject  to  seasonal  variations  thereby  impacting  our
liquidity and working capital during the course of our fiscal year.

During the year ended December 31, 2021, we used $13.6 million in cash from operations. To the extent that we do not generate sufficient cash from operations, our
cash balances will decline. We may also use our cash to explore and/or acquire new product technologies, applications, product line extensions, new contract manufacturing
applications and other new product opportunities. In the event that our available cash is insufficient to support such initiatives, we may need to incur indebtedness or issue
common stock to finance our plans for growth. Volatility in the credit markets and the liquidity of major financial institutions, including as a result of the COVID-19 pandemic
or the current conflict between Russia and Ukraine and measures taken in response thereto, may have an adverse impact on our ability to fund our business strategy through
future borrowings, under either existing or newly created instruments in the public or private markets on terms that we believe to be reasonable, if at all. 

COVID-19

The COVID-19 pandemic has not had a material adverse impact on our business to date. We experienced higher than normal net revenue for the year ended December
31, 2021, primarily as a result of revenue from our new diagnostic services business, which offers COVID-19 testing. There can be no assurance that demand for our COVID-
19  testing  services  will  continue  to  exist  in  the  future  due  to  the  widespread  and  effective  vaccination  of  a  majority  of  Americans  against  COVID-19  and  successful
containment efforts. If there is no demand for our COVID-19 testing services, and we are unable to generate sufficient profits from other RPP Molecular tests, our business
could be materially adversely affected.

There are still numerous uncertainties associated with the COVID-19 pandemic, including the efficacy of the vaccines that have been developed to treat the virus and
their ability to protect against new strains of the virus, people’s willingness to receive a vaccine, possible resurgences of the coronavirus and/or new strains of the virus, the
extent and duration of protective and preventative measures that may be adopted by local, state and/or the federal government in the future as a result of future outbreaks,
including business closures, the ongoing impact of COVID-19 on the U.S. and world economy and consumer confidence, and various other uncertainties.

The COVID-19 pandemic has had a negative impact on the global capital markets and economies worldwide and could ultimately have a material adverse impact on our

ability to raise capital needed to develop and commercialize products.

HRSA Funding

Our customer base for our COVID-19 tests is principally comprised of governmental bodies, municipalities, and large corporations who pay us directly or through
third-party payors. In March 2020, the CARES Act was enacted, providing for reimbursement to healthcare providers for COVID-19 tests provided to uninsured individuals,
subject to continued available funding. Approximately 59.5% of our revenue for Fiscal 2021 was generated from this program for the uninsured. On March 15, 2022, the HRSA
announced that the uninsured program would stop accepting claims for COVID-19 testing and treatment as of March 22, 2022 at 11:59 PM ET due to lack of sufficient funds.
In a letter dated March 15, 2022, the Acting Director of the Office of Management and Budget and the White House Coordinator for COVID-19 Response, sent a letter to
Nancy Pelosi, Speaker of the House of Representatives, in which they reiterated previous requests for additional emergency funding for the uninsured program and stated that
the failure to provide funding could result in numerous negative consequences, particularly in light of the rising COVID-19 cases abroad. If emergency funding is not allocated
to the HRSA uninsured program, our ability to collect payment from uninsured individuals in the future could be adversely affected, which could adversely affect our revenues,
results of operations and financial condition if we are unable to generate revenue to replace the HRSA revenues from other sources.

At-the-Market Facility

On December 28, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which we may offer and
sell, from time to time through the Sales Agent, shares of our common stock having an aggregate offering price of up to $100,000,000, subject to the terms and conditions of
the Sales Agreement. We are not obligated to make any sales of shares under the Sales Agreement.

We will pay the Sales Agent a fixed commission rate of 2.0% of the aggregate gross proceeds from the sale of any shares pursuant to the Sales Agreement and have
agreed to provide the Sales Agent with customary indemnification and contribution rights. We also agreed to reimburse the actual out-of-pocket accountable expenses of the
Sales Agent up to $60,000 (of which a $25,000 advance was paid on December 7, 2021), which amount includes the fees and expenses of legal counsel to the Sales Agent up to
$50,000, and to pay the costs associated with bound volumes of the public offering materials as well as commemorative mementos and lucite tombstones, in an amount not to
exceed $3,000.

Additionally, we will pay to H.C. Wainwright & Co. (“Wainwright”), a fee equal to 1.0% of the gross proceeds of the sales price of all the shares sold under the Sales

Agreement, pursuant to a separate financial services agreement with Wainwright. Wainwright is not a sales agent under the Sales Agreement.

For the period from December 28, 2021, through December 31, 2021, we did not have any sales under the at-the-market facility.

Impact of Inflation

We are subject to normal inflationary trends and anticipate that any increased costs for our contract manufacturing and retail operations would be passed on to our

customers; however, any increased costs related to diagnostic services would be absorbed by the Company. Inflation has not had a material effect on our business.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Critical Accounting Policies and Estimates

Our significant accounting policies are described in Note 2 of the Notes to Consolidated Financial Statements included under Item 8 of this Part II. However, certain
accounting  policies  are  deemed  “critical”,  as  they  require  management’s  highest  degree  of  judgment,  estimates  and  assumptions.  These  accounting  policies,  estimates  and
disclosures  have  been  discussed  with  the  Audit  Committee  of  our  Board  of  Directors.  A  discussion  of  our  critical  accounting  policies  and  estimates,  the  judgments  and
uncertainties affecting their application and the likelihood that materially different amounts would be reported under different conditions or using different assumptions are as
follows:

31

 
 
Use of Estimates

The preparation of financial statements and the accompanying notes thereto, in conformity with GAAP requires management to make estimates and assumptions that
affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and
expenses  during  the  respective  reporting  periods.  Examples  include  revenue  recognition  and  the  estimation  of  the  variable  consideration  associated  with  the  diagnostic
reimbursement  rates,  the  provision  for  bad  debt  and  billing  discrepancies,  sales  returns  and  allowances,  inventory  obsolescence,  useful  lives  of  property  and  equipment,
impairment of goodwill, intangibles and property and equipment, income tax valuations and assumptions related to accrued advertising. The estimates and assumptions are
based on historical experience, current trends and other factors that management believes to be relevant at the time the financial statements are prepared. Management reviews
the accounting policies, assumptions, estimates and judgments on a quarterly basis. Actual results could differ from those estimates.

Revenue Recognition and Accounts Receivables

We  generate  revenue  principally  through  four  types  of  revenue  streams:  diagnostic  services,  contract  manufacturing,  genomic  products  and  services, and  retail  and

other. The process for estimating revenues and the ultimate collection of receivables involves assumptions and judgments.

Revenue  from  our  diagnostic  services  is  recognized  when  the  lab  test  is  complete,  and  the  diagnostic  test  result  is  provided  to  the  customer.  Revenue  from  our
genomics services is recognized when the sequencing report is provided to the customer. Revenue from our consumer products is recognized when the shipments to contract
manufacturing and retailer customers are recognized at the time ownership is transferred to the customer. In 2021, we had $79.0 million of net revenue of which approximately
$68.6 million was from lab processing services, $5.8 million was generated from contract manufacturing customers, $2.4 million was from retailer sales, and $2.2 million was
from genomic products and services. We bill the providers at standard price and take into consideration for negotiated discounts and an anticipated reimbursement remittance
adjustments based on the payer portfolio, when revenue is recorded. We use the most expected value method to estimate the transaction price for reimbursements that may vary
from the standard price.

We  carry  our  accounts  receivable  at  cost  less  an  allowance  for  doubtful  accounts.  Allowances  for  doubtful  accounts  are  based  upon  our  judgment  regarding
collectability. On a periodic basis, we evaluate our receivables and establish an allowance for doubtful accounts, based on a history of past write-offs, collections, current credit
conditions  or  generally  accepted  future  trends  in  the  industry  and/or  local  economy.  Accounts  are  written  off  as  uncollectible  at  the  time  we  determine  that  collections  are
unlikely. The reserve is not intended to address return activity or disputed balances with ongoing customers, as this should be addressed in a reserve for credit memos with a
corresponding charge to revenue.

Goodwill and Long-lived Assets

We review our goodwill at least annually for impairment as well as the carrying value of goodwill and our long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of these assets may not be fully recoverable. When it is determined that the carrying amount of long-lived assets or
goodwill is impaired, impairment is measured by comparing an asset’s estimated fair value to its carrying value. The determination of fair value is based on quoted market
prices in active markets, if available, or independent appraisals; sales price negotiations; or projected future cash flows discounted at a rate determined by management to be
commensurate with our business risk. The estimation of fair value utilizing discounted forecasted cash flows includes significant judgments regarding assumptions of revenue,
operating  and  marketing  costs;  selling  and  administrative  expenses;  interest  rates;  property  and  equipment  additions  and  retirements;  and  industry  competition,  general
economic and business conditions, among other factors.

Income Taxes

Accounting for income taxes requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the
financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of
assets and liabilities. These deferred taxes are measured by applying the provisions of tax laws in effect at the balance sheet date, including the impact of the Tax Cuts and Jobs
Act (“TCJA”) enacted on December 22, 2017. The TCJA made broad and significant changes to the U.S. tax code that affects the year ended December 31, 2017, including, but
not limited to, a change in the federal rate from 35% to 21% effective January 1, 2018.

We recognize in income the effect of a change in tax rates on deferred tax assets and liabilities in the period that includes the TCJA enactment date. We utilize the asset
and liability approach which requires the recognition of deferred tax assets and liabilities for the future tax consequences of events that have been recognized in our financial
statements or tax returns. In estimating future tax consequences, we generally consider all expected future events other than enactments of changes in the tax law or rates. Until
sufficient  taxable  income  to  offset  the  temporary  timing  differences  attributable  to  operations  and  the  tax  deductions  attributable  to  option,  warrant  and  stock  activities  are
assured, a valuation allowance equaling the total net current and non-current deferred tax asset is being provided.

Inventories

Inventory is valued at the lower of cost, determined on a first-in, first-out basis (“FIFO”), or net realizable value. We regularly review inventory quantities on hand and

record a provision for excess and obsolete inventory based primarily on current and anticipated customer demand, production and laboratory requirements.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recently Adopted Accounting Standards

In October 2021, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2021-08, Business Combinations (Topic 805)-Accounting for Contract Assets
and Contract Liabilities from Contracts with Customers. The amendments in ASU No. 2021-08 address diversity and inconsistency related to the recognition and measurement
of contract assets and contract liabilities acquired in a business combination. The amendments in ASU No. 2021-08 require that an acquirer recognize and measure contract
assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. Upon adoption, an acquirer should
account for the related revenue contracts of the acquiree as if it has originated the contracts.

For public business entities, the amendments in ASU No. 2021-08 are effective for fiscal years beginning after December 15, 2022, including interim periods within
those fiscal years. The amendments in ASU No. 2021-08 should be applied prospectively to business combinations occurring on or after the effective date of the amendments.
Early  adoption  of  the  amendments  is  permitted.  An  entity  that  early  adopts  should  apply  the  amendments  (1)  retrospectively  to  all  business  combinations  for  which  the
acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that
occur on or after the date of initial application. The Company has early adopted ASU No. 2021-08 effective January 1, 2021.

The adoption of ASU No. 2021-08 resulted in adjustments to the fair value assigned to deferred revenue assumed as of the acquisition date of the acquisition occurring
during the year ended December 31, 2021, an increase in revenue for the year ended December 31, 2021, due to recognition of revenue earned during the period for deferred
revenue contracts acquired in business combinations, with a corresponding adjustment to goodwill. The adoption of ASU 2021-08 did not have a material impact on the results
of the Company’s cash flows for the year ended December 31, 2021, or the interim periods therein.

In  December  2019,  the  FASB  issued  ASU  No.  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes  (“ASU  2019-12”),  which  is
intended to simplify various aspects related to accounting for income taxes. This standard became effective for the Company January 1, 2021. ASU 2019-12 removes certain
exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The adoption of this standard did not have a
material impact on the Company’s consolidated financial statements and related disclosures.

Recently Issued Accounting Standards, Not Yet Adopted

In September 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU sets forth a “current expected credit loss” (“CECL”)
model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions,
and  reasonable  supportable  forecasts.  This  replaces  the  existing  incurred  loss  model  and  is  applicable  to  the  measurement  of  credit  losses  on  financial  assets  measured  at
amortized cost and applies to some off-balance sheet credit exposures. In February 2020, the FASB issued ASU 2020-02, Financial Instruments - Credit Losses (Topic 326),
which  amends  the  effective  date  of  the  original  pronouncement  for  smaller  reporting  companies.  ASU  2016-13  and  its  amendments  will  be  effective  for  the  Company  for
interim and annual periods in fiscal years beginning after December 15, 2022. We are currently assessing the impact of the adoption of this ASU on our financial statements.

The FASB recently issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own
Equity  (Subtopic  815-40):  Accounting  for  Convertible  Instruments  and  Contracts  in  an  Entity’s  Own  Equity,  to  reduce  complexity  in  applying  GAAP  to  certain  financial
instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt instruments and convertible preferred
stock by removing the existing guidance that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host
convertible  debt  or  preferred  stock.  The  guidance  in  ASC  470-20  applies  to  convertible  instruments  for  which  the  embedded  conversion  features  are  not  required  to  be
bifurcated  from  the  host  contract  and  accounted  for  as  derivatives.  In  addition,  the  amendments  revise  the  scope  exception  from  derivative  accounting  in  ASC  815-40  for
freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria
required for equity classification. These amendments are expected to result in more freestanding financial instruments qualifying for equity classification (and, therefore, not
accounted for as derivatives), as well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the
guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In
addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06
are effective for public entities, excluding smaller reporting companies, for fiscal years beginning after December 15, 2021. For all other entities, the amendments are effective
for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. We are currently assessing
the impact of the adoption of this ASU on our financial statements.

33

 
 
 
 
 
 
 
 
 
 
In  May  2021,  the  FASB  issued  ASU  2021-04,  Earnings  Per  Share  (Topic  260),  Debt-Modifications  and  Extinguishments  (Subtopic  470-50),  Compensation-Stock
Compensation  (Topic  718),  and  Derivatives  and  Hedging-Contracts  in  Entity’s  Own  Equity  (Subtopic  815-40).  This  ASU  reduces  diversity  in  an  issuer’s  accounting  for
modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. This ASU
provides  guidance  for  a  modification  or  an  exchange  of  a  freestanding  equity-classified  written  call  option  that  is  not  within  the  scope  of  another  Topic.  It  specifically
addresses: (1) how an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity
classified after modification or exchange; (2) how an entity should measure the effect of a modification or an exchange of a freestanding equity-classified written call option
that  remains  equity  classified  after  modification  or  exchange;  and  (3)  how  an  entity  should  recognize  the  effect  of  a  modification  or  an  exchange  of  a  freestanding  equity-
classified written call option that remains equity classified after modification or exchange. This ASU will be effective for all entities for fiscal years beginning after December
15, 2021. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. Early adoption is
permitted,  including  adoption  in  an  interim  period.  The  adoption  of  ASU  2021-04  is  not  expected  to  have  a  material  impact  on  the  Company’s  financial  statements  or
disclosures.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Like  virtually  all  commercial  enterprises,  we  may  be  exposed  to  the  risk  (“market  risk”)  that  the  cash  flows  to  be  received  or  paid  relating  to  certain  financial

instruments could change as a result of changes in interest rate, exchange rates, commodity prices, equity prices and other market changes.

Our operations are not subject to risks of material foreign currency fluctuations, nor do we use derivative financial instruments in our investment practices. We place
our  marketable  investments  in  instruments  that  meet  high  credit  quality  standards.  We  do  not  expect  material  losses  with  respect  to  our  investment  portfolio  or  excessive
exposure to market risks associated with interest rates. The impact on our results of one percentage point change in short-term interest rates would not have a material impact
on our future earnings, fair value, or cash flows related to investments in cash equivalents or interest-earning marketable securities.

Current economic conditions may cause a decline in business and consumer spending which could adversely affect our business and financial performance including
the collection of accounts receivables, realization of inventory and recoverability of assets. In addition, our business and financial performance may be adversely affected by
current and future economic conditions, including a reduction in the availability of credit, financial market volatility and recession.

34

 
 
 
 
 
 
 
Item 8.

Financial Statements and Supplementary Data

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (PCAOB ID: 711)
Financial Statements:
Consolidated Balance Sheets
Consolidated Statements of Operations and Other Comprehensive Income (Loss)
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

35

Page
36

38
39
40
41
42

 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of ProPhase Labs, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of ProPhase Labs, Inc. and subsidiaries (the “Company” or “ProPhase”) as of December 31, 2021 and 2020 and
the  related  consolidated  statements  of  operations  and  comprehensive  income  (loss),  changes  in  stockholders’  equity,  and  cash  flows  for  each  of  the  two-years  in  the  period
ended  December  31,  2021,  and  the  related  notes  (collectively  referred  to  as  the  “consolidated  financial  statements”).  In  our  opinion,  the  consolidated  financial  statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020 and the results of its operations and its cash flows for the two
years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but
not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of
the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit that was communicated or required to be communicated to the audit committee
and  that:  (1)  relates  to  accounts  or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (2)  involved  especially  challenging,  subjective,  or  complex
judgments. The communication of this critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by
communicating this critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

37

 
 
 
 
 
 
 
 
 
 
 
 
Critical Audit Matter Description

Diagnostic Service Variable Consideration and Allowances

As described in Note 2 to the consolidated financial statements, the Company’s diagnostic revenue is derived from third party insurers and government agencies. Management
estimates  the  amount  of  consideration  it  expects  to  receive  for  providing  the  diagnostic  services  after  taking  into  consideration  expected  reimbursements  from  insurance
providers (including payer denials) and government agency programs, including those for uninsured patients. Net revenues and accounts receivable recognized are billed based
on standard test rates, net of allowances for expected reimbursements based on the type of service required and the associated billing code requirements. Given the nature of
these estimates, performing audit procedures to evaluate appropriate revenue recognition and allowances associated with billing discrepancies or other differences required a
high degree of auditor judgment and an increased extent of effort.

How We Addressed the Matter in Our Audit

Addressing  the  matter  involved  performing  procedures  which  included  gaining  an  understanding  of  the  internal  controls  relating  to  the  diagnostic  services’  billing  and
collection process and testing the completeness and accuracy of the Company’s billing system. These procedures also included, among other things, performing transaction
testing on a sample of diagnostic tests performed which included assessing payer mix and reimbursements to date for each respective payer. We also reviewed management’s
estimated allowances as compared to historical collection rates from inception through December 31, 2021 as well as the actual reimbursements received subsequent to year
end and through the financial statement issuance date, by payer mix and billing code.

Emphasis of Matter

As discussed in Note 2, Business and Liquidity Risks & Uncertainties and Note 18, Subsequent Events , on March 15, 2022, the Health Resources & Services Administration
(“HRSA”), which constituted $42.0 million and 57.6% of the Company’s fiscal 2021 diagnostic service revenue, announced that the uninsured program would stop accepting
claims  for  COVID-19  testing  and  treatment  as  of  March  22,  2022  due  to  lack  of  sufficient  funding.  If  additional  funding  is  not  provided,  the  Company’s  ability  to  collect
payments form HRSA and generate revenue subsequent to March 22, 2022 from HRSA covered patients would be adversely affected and have a material adverse impact on the
Company’s results of operations and financial condition.  Our opinion is not modified with respect to this matter.

/s/ Friedman LLP
PCAOB ID 711
We have served as the Company’s auditor since 2020.

East Hanover, New Jersey
March 31, 2022

38

 
 
 
 
 
 
 
 
 
 
 
PROPHASE LABS, INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

December 31,
2021

December 31,
2020

ASSETS
Current assets

Cash and cash equivalents
Restricted cash
Marketable debt securities, available for sale
Marketable equity securities, at fair value
Accounts receivable, net
Inventory, net
Prepaid expenses and other current assets

Total current assets

Property, plant and equipment, net
Secured promissory note receivable
Prepaid expenses, net of current portion
Right-of-use asset, net
Intangible assets, net
Goodwill
Other assets
TOTAL ASSETS

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities

Accounts payable
Accrued diagnostic services
Accrued advertising and other allowances
Lease liabilities
Deferred revenue
Other current liabilities

Total current liabilities

Non-current liabilities:

Deferred revenue, net of current portion
Note payable
Unsecured convertible promissory notes, net
Lease liabilities, net of current portion

Total non-current liabilities
Total liabilities

COMMITMENTS AND CONTINGENCIES

Stockholders’ equity

Preferred stock authorized 1,000,000, $0.0005 par value, no shares issued and outstanding
Common stock authorized 50,000,000, $0.0005 par value, 15,485,900 and 11,604,253 shares
outstanding, respectively
Additional paid-in capital
Retained earnings (accumulated deficit)
Treasury stock, at cost, 16,818,846 and 16,652,022 shares, respectively
Accumulated other comprehensive loss
Total stockholders’ equity

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

$

$

$

8,408 
250 
8,779 
76 
37,708 
4,600 
1,496 
61,317 

5,947 
- 
460 
4,402 
10,852 
5,709 
608 
89,295 

7,026 
1,890 
104 
663 
2,034 
3,807 
15,524 

905 
44 
9,996 
4,198 
15,143 
30,667 

- 

16 
104,552 
2,642 
(48,407)  
(175)  

58,628 
89,295 

$

$

$

$

6,816 
- 
1,639 
- 
3,155 
3,039 
1,238 
15,887 

3,578 
2,750 
2,084 
4,731 
1,234 
901 
240 
31,405 

3,771 
- 
463 
329 
169 
1,562 
6,294 

162 
- 
9,991 
4,402 
14,555 
20,849 

- 

14 
61,674 
(3,631)
(47,490)
(11)
10,556 
31,405 

See accompanying notes to consolidated financial statements

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROPHASE LABS, INC & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND
OTHER COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share amounts)

For the years ended

December 31, 2021

December 31, 2020

Revenues, net
Cost of revenues
Gross profit

Operating expenses:

Diagnostic expenses
General and administration
Research and development

Total operating expenses
Gain on sale of real estate
Income (loss) from operations

Interest income, net
Interest expense
Change in fair value of investment securities
Impairment of secured promissory note receivable
Income (loss) from continuing operations before income taxes
Income tax benefit (expense)
Income (loss) from continuing operations after income taxes

Discontinued Operations:
Income from discontinued operations
Net income (loss)

Other comprehensive loss:
Unrealized loss on marketable debt securities
Total comprehensive income (loss)

Basic and earnings (loss) per share:
Income (loss) from continuing operations
Income from discontinued operations
Net income (loss) per share

Diluted earnings (loss) per share:
Income (loss) from continuing operations
Income from discontinued operations
Net income (loss) per share

Weighted average common shares outstanding:

Basic
Diluted

$

$

$

$

$

$

$

$

79,042 
37,054 
41,988 

9,174 
22,493 
520 
32,187 
- 
9,801 

642 
(1,148)  
(240)  
(3,750)  
5,305 
968 
6,273 

- 
6,273 

(164)  
6,109 

0.41 
- 
0.41 

0.40 
- 
0.40 

15,172 
18,393 

$

$

$

$

$

$

14,514 
9,908 
4,606 

448 
7,498 
633 
8,579 
1,892 
(2,081)

62 
(295)
- 
- 
(2,314)
(12)
(2,326)

201 
(2,125)

(9)
(2,134)

(0.20)
0.02 
(0.18)

(0.20)
0.02 
(0.18)

11,595 
11,595 

See accompanying notes to consolidated financial statements

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
PROPHASE LABS, INC & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)

Balance as of January 1, 2020

11,573,593 

$

14 

  $

60,215 

  $

(1,506)   $

(2)   $

(47,490)   $

11,231 

Common Stock
Shares
Outstanding

Par
Value

  Additional Paid in  
Capital

Accumulated  
(Deficit) Earnings  

  Comprehensive

Loss

Treasury
Stock

Total

Unrealized loss on marketable debt securities,
net of realized losses of $4, net of taxes

Stock-based compensation

Net loss

- 

30,660 

- 

Balance as of December 31, 2020

11,604,253 

Issuance of common stock and warrants for
cash from public offering, net of $2,365
offering cost

Issuance of common stock and warrants for
cash from private offering

Issuance of common shares related to
business acqusition

Cash dividends

3,000,000 

550,000 

483,685 

- 

Repurchases of common shares

(166,824)  

Unrealized loss on marketable debt securities,
net of taxes

Cashless warrants exercise

Stock-based compensation

Net income

- 

5,986 

8,800 

- 

- 

- 

- 

14 

2 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,459 

- 

61,674 

35,133 

5,500 

3,608 

(4,546)  

- 

- 

- 

3,183 

- 

- 

- 

(2,125)  

(3,631)  

- 

- 

- 

- 

- 

- 

- 

- 

6,273 

(9)  

- 

- 

- 

- 

- 

(11)  

(47,490)  

- 

- 

- 

- 

- 

(164)  

- 

- 

- 

- 

- 

- 

- 

(917)  

- 

- 

- 

- 

(9)

1,459 

(2,125)

10,556 

35,135 

5,500 

3,608 

(4,546)

(917)

(164)

- 

3,183 

6,273 

Balance as of December 31, 2021

15,485,900 

$

16 

  $

104,552 

  $

2,642 

  $

(175)   $

(48,407)   $

58,628 

See accompanying notes to consolidated financial statements

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
PROPHASE LABS, INC & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

For the years ended

December 31, 2021

December 31, 2020

$

6,273 

$

Cash flows from operating activities
Net income (loss)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Realized (gain) loss on marketable debt securities
Gain on discontinued operations, net of taxes
Depreciation and amortization
Amortization of debt discount
Amortization on right-of-use assets
Lower of cost or net realizable value inventory adjustment
Consulting expense paid through reduction of secured promissory note receivable
Impairment of secured promissory note receivable
Stock-based compensation expense
Change in fair value of investment securities
Non-cash interest income on secured promissory note receivable
Gain on sale of real estate
Accounts receivable allowances
Inventory valuation reserve
Changes in operating assets and liabilities:

Accounts receivable
Inventory
Prepaid and other assets
Other assets
Accounts payable and accrued expenses
Accrued diagnostic services
Deferred revenue
Lease liabilities
Other liabilities

Net cash used in operating activities

Cash flows from investing activities

Business acquisitions, net of cash acquired
Issuance of secured promissory note receivable
Purchase of marketable securities
Proceeds from sale of marketable debt securities
Proceeds from promissory note
Escrow receivable
Acquisition of Confucius Labs
Proceeds from sale of building, net
Capital expenditures

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issuance of common stock from public offering, net
Proceeds from issuance of common stock and warrants from private offering
Proceeds from unsecured convertible promissory notes
Issuance costs on unsecured convertible promissory notes
Repayment of note payable
Repurchases of common shares
Payment of dividends

Net cash provided by financing activities

Increase in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, at the beginning of the year
Cash, cash equivalents and restricted cash, at the end of the year

Supplemental disclosures:
Cash paid for income taxes
Interest payment on the promissory notes

Supplemental disclosure of non-cash investing and financing activities:
Issuance of common shares related to business acqusition
Right-of-use assets and lease liability recorded upon adoption of ASC 842
Net unrealized loss, investments in marketable debt securities
Recognize additional goodwill related to deferred tax liability

$

$
$

$
$
$
$

See accompanying notes to consolidated financial statement

42

165 
- 
3,234 
5 
329 
- 
- 
3,750 
3,183 
240 
(316)  
- 

3,866  
267 

(38,197)  
(1,746)  
1,445 
(368)  
2,450 
1,890 
2,608 
130 
(2,827)  
(13,619)  

(9,066)  
(1,000)  
(21,527)  
15,858 
300 
- 
- 
- 

(4,231)  
(19,666)  

35,135 
5,500 
- 
- 
(45)  
(917)  
(4,546)  
35,127 

1,842 
6,816 
8,658 

- 
1,000 

3,608 
- 
(164)  
362 

$

$
$

$
$
$
$

(2,125)

(2)
(201)
449 
1 
9 
68 
250 
-  
1,459 
- 
- 
(1,892)
97
(193)

(1,136)
(1,275)
(3,005)
(240)
3,339 
- 
- 
(9)
1,814 
(2,592)

- 
(3,000)
(4,560)
3,840 
- 
4,812 
(2,500)
2,081 
(1,689)
(1,016)

- 
- 
10,000 
(10)

- 
9,990 

6,382 
434 
6,816 

- 
250 

- 
4,740 
(9)
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
Note 1 – Organization and Business

ProPhase Labs, Inc. (“ProPhase”, “we”, “us”, “our” or the “Company”) is a diversified company that offers a range of services including diagnostic testing, genomics
testing  and  contract  manufacturing.  We  provide  traditional  CLIA  molecular  laboratory  services,  including  SARS-CoV-2  (“COVID-19”)  testing  and  seek  to  leverage  our
Clinical Laboratory Improvement Amendments (“CLIA”) accredited laboratory services to provide whole genome sequencing and research direct to consumers, while building
a  genomics  data  base  to  be  used  for  further  research.  In  addition,  we  have  deep  experience  with  over-the-  counter  (“OTC”)  consumer  healthcare  products  and  dietary
supplements.  We  currently  conduct  our  operations  through  two  operating  segments:  diagnostic  services  and  consumer  products.  Until  late  Fiscal  2020,  we  were  engaged
primarily  in  the  research,  development,  manufacture,  distribution,  marketing  and  sale  of  OTC  consumer  healthcare  products  and  dietary  supplements  in  the  United  States.
However, commencing in December 2020, we also began offering COVID-19 and other Respiratory Pathogen Panel (RPP) molecular tests through our new diagnostic services
business, and in August 2021 we began offering personal genomics products and services.

Our wholly owned subsidiary, ProPhase Diagnostics, Inc. (“ProPhase Diagnostics”), which was formed on October 9, 2020, offers a broad array of clinical diagnostic
and testing services at its CLIA certified laboratories including state-of-the-art polymerase chain reaction (“PCR”) testing for COVID-19. Critical to COVID-19 testing, we
provide  fast  turnaround  times  for  results.  We  also  offer  rapid  antigen  and  antibody/immunity  testing  for  COVID-19.  On  October  23,  2020,  we  acquired  Confucius  Plaza
Medical Laboratory Corp. (“CPM”), which included a non-operating but certified 4,000 square foot CLIA accredited laboratory located in Old Bridge, New Jersey (see Note 3,
Business Acquisitions). In December 2020, we expanded our diagnostic service business with the build out of a second, larger CLIA accredited laboratory in Garden City, New
York. Operations at this second facility commenced in January 2021.

On August  10,  2021,  we  acquired  Nebula  Genomics,  Inc.  (“Nebula”),  a  privately  owned  personal  genomics  company  (“Nebula”),  through  our  new  wholly  owned
subsidiary,  ProPhase  Precision  Medicine,  Inc.  (“ProPhase  Precision”).  See  Note  3,  Business  Acquisitions.  ProPhase  Precision  focuses  on  genomics  testing  technologies,  a
comprehensive method for analyzing entire genomes, including the genes and chromosomes in DNA. The data obtained from genomic testing can help to identify inherited
disorders and tendencies, help predict disease risk, help identify expected drug response, and characterize genetic mutations, including those that drive cancer progression.

Our wholly owned subsidiary, Pharmaloz Manufacturing, Inc. (“PMI”), is a full-service contract manufacturer and private label developer of a broad range of non-GMO,

organic and natural-based cough drops and lozenges and OTC drug and dietary supplement products.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The  accompanying  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly  owned  subsidiaries.  All  intercompany  transactions  and
balances have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had
no effect on the reported results of operations.

Segments

In accordance with FASB ASC 280, “Segment Reporting” (“ASC 280”), the Company discloses financial and descriptive information about its reportable operating
segments. Operating segments are components of an enterprise about which separate financial information is available and regularly evaluated by the chief operating decision
maker in deciding how to allocate resources and in assessing performance.

The  Company  follows  ASC  280,  which  establishes  standards  for  reporting  information  about  operating  segments  in  annual  and  interim  financial  statements,  and
requires that companies report financial and descriptive information about their reportable segments based on a management approach. ASC 280 also establishes standards for
related disclosures about products and services, geographic areas and major customers.

Operating segments are defined as components of an enterprise that engage in business activities for which separate financial information is available and is evaluated
by the Chief Operating Decision Maker (“CODM”), which for the Company is its Chief Executive Officer, in deciding how to allocate resources and assess performance. We
maintain two operating segments: diagnostic services (which includes our COVID-19 and other diagnostic testing services) and consumer products (which includes our contract
manufacturing, retail customers and personal genomics products and services). See Note 15 Segment Information.

Business and Liquidity Risks and Uncertainties

We launched our diagnostic service business in December 2020 and expanded in January 2021 with the opening of our new Garden City, New York CLIA accredited
laboratory. Our diagnostic service business is and will continue to be influenced by the level of demand for COVID-19 and other diagnostic testing, how long this demand
persists and the prices we are able to receive for performing our testing services, as well as the availability of COVID-19 testing from other laboratories and the period of time
for which we are able to serve as an authorized laboratory offering COVID-19 testing under various Emergency Use Authorizations.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
There are still numerous uncertainties associated with the COVID-19 pandemic, including the efficacy of the vaccines that have been developed to treat the virus and
their ability to protect against new strains of the virus, people’s willingness to receive a vaccine, possible resurgences of the coronavirus and/or new strains of the virus, the
extent and duration of protective and preventative measures that may be adopted by local, state and/or the federal government in the future as a result of future outbreaks, the
duration of any future business closures, the ongoing impact of COVID-19 on the U.S. and world economy and consumer confidence, and various other uncertainties all of
which could negatively impact our Company as a whole.

While our revenues increased significantly for the year ended December 31, 2021 as a result of the diagnostic services business line, we have made and will continue
to  make  substantial  investments  to  secure  the  necessary  equipment,  supplies  and  personnel  to  provide  these  testing  services.  Our  customer  base  for  our  COVID-19  tests  is
principally comprised of governmental bodies, municipalities, and large corporations who pay us directly or through third-party payors. In March 2020, the Coronavirus Aid,
Relief,  and  Economic  Security  Act  (the  “CARES  Act”),  was  enacted,  providing  for  reimbursement  to  healthcare  providers  for  COVID-19  tests  provided  to  uninsured
individuals, subject to continued available funding. Approximately 59.5% of our revenue for Fiscal 2021 was generated from this program for the uninsured. On March 15,
2022, the Health Resources & Services Administration (HRSA) announced that the uninsured program would stop accepting claims for COVID-19 testing and treatment as of
March  22,  2022  due  to  lack  of  sufficient  funds.  In  a  letter  dated  March  15,  2022,  the  Acting  Director  of  the  Office  of  Management  and  Budget  and  the  White  House
Coordinator for COVID-19 Response, sent a letter to the Speaker of the House of Representatives, in which they reiterated previous requests for additional emergency funding
for  the  uninsured  program.  If  emergency  funding  is  not  allocated  in  a  timely  fashion  to  the  HRSA  uninsured  program,  our  ability  to  collect  payment  and  generate  future
diagnostics revenue will be adversely affected, which would have a material adverse effect on our revenues, results of operations and financial condition.

Further, our diagnostic service business is subject to extensive federal, state, and local laws and regulations, all of which are subject to change, as well as laws and
regulations governing the submission of claims for payment for our services, such as those relating to: coverage of our services under Medicare, Medicaid and other federal
health care programs; the amounts that we may bill for our services; and the party to which we must submit claims. In addition, reimbursement policies and requirements for
some payers and procedures are ambiguous, which could lead to billing errors and related disputes. There can be no assurance that our efforts to offer and perform COVID-19
or other diagnostic testing will be successful in the future or that the revenue and operating profits from such business will increase or maintain their current level.

We acquired and commenced our personal genomics business in August 2021. This business is and will continue to be influenced by demand for our genetic testing

products and services, our marketing and service capabilities, and our ability to comply with applicable regulatory requirements.

The  Company  used  cash  in  operating  activities  of  $13.6  million  for  the  year  ended  December  31,  2021.  The  Company  had  cash,  cash  equivalents  and  marketable
securities of $17.4 million as of December 31, 2021. Based on management’s current business plans, the Company estimates it will have enough cash and liquidity to finance
its operating requirements for at least one year from the date of filing these financial statements. However, due to the nature of the diagnostic business and its focus thus far on
COVID-19, there are inherent uncertainties associated with managements’ business plan and cash flow projections if we are unable to grow our diagnostic testing business
beyond our COVID-19 testing services.

As such, the Company’s future capital needs and the adequacy of its available funds will depend on many factors. These include, but not necessarily limited to, the
actual cost and time necessary to achieve sustained profitability from diagnostic services, the ability to successfully diversify the diagnostic services revenue streams and the
ability to market and grow the personal genomics businesses. The Company may be required to raise additional funds through equity or debt securities offerings or strategic
collaboration and/or licensing agreements in order to fund operations until it is able to generate enough revenues. Such financing may not be available on acceptable terms, or
at all, and the Company’s failure to raise capital when needed could have a material adverse effect on its strategic objectives, results of operations and financial condition. 

Use of Estimates

The  preparation  of  financial  statements  and  the  accompanying  notes  thereto,  in  conformity  with  generally  accepted  accounting  principles  in  the  United  States  of
America  (“GAAP”),  requires  management  to  make  estimates  and  assumptions  that  affect  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and
liabilities at the date of the financial statements and reported amounts of revenues and expenses during the respective reporting periods. Examples include revenue recognition
and  the  impact  of  the  variable  consideration  around  diagnostic  test  reimbursement  rates,  the  provision  for  uncollectible  receivables  and  billing  errors,  sales  returns  and
allowances, rates, slow moving, dated inventory and associated provisions, the estimated useful lives and potential impairment of long-lived assets, stock based compensation
valuation, income tax asset valuations and assumptions related to accrued advertising.

Our estimates and assumptions are based on historical experience, current trends and other factors that management believes to be relevant at the time the financial
statements  are  prepared.  Management  reviews  the  accounting  policies,  assumptions,  estimates  and  judgments  on  a  quarterly  basis.  Actual  results  could  differ  from  those
estimates.

Cash and Cash Equivalents

We consider all highly liquid investments with a maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents include cash on hand

and monies invested in money market funds. The carrying amount approximates the fair market value due to the short-term maturity of these securities.

Restricted Cash

Restricted cash as of December 31, 2021 includes approximately $250,000 held in escrow related to a potential purchase of an additional lab facility. The potential

purchase was not consummated, and we are pursuing the return of the escrow.

Marketable Debt Securities

We have classified our investments in marketable debt securities as available-for-sale and as a current asset. Our investments in marketable debt securities are carried
at fair value, with unrealized gains and as a separate component of stockholders’ equity. Realized gains and losses from our marketable debt securities are recorded as interest
income (expense). These investments in marketable debt securities carry maturity dates between one and three years from date of purchase and interest rates of 0.65% to 4.88%
during fiscal 2021.

The following is a summary of the components of our marketable debt securities and the underlying fair value input level tier hierarchy (see fair value of financial

instruments) (in thousands):

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
Corporate obligations

U.S. government obligations
Corporate obligations

Amortized
Cost

As of December 31, 2021

Unrealized
Gains

Unrealized
Losses

650    $
8,304     
8,954    $

17    $
-     
17    $

-    $
(192)    
(192)   $

Amortized
Cost

As of December 31, 2020

Unrealized
Gains

Unrealized
Losses

1,021    $
629     
1,650    $

-    $
-     
       -    $

(7)   $
(4)    
(11)   $

  $

  $

  $

  $

Fair
Value

Fair
Value

667 
8,112 
8,779 

1,014 
625 
1,639 

We believe that the unrealized gains or losses generally are the result of a change in the risk premiums required by market participants rather than an adverse change in

cash flows or a fundamental weakness in the credit quality of the issuer or underlying assets.

Marketable Equity Securities

Marketable equity securities are recorded at fair value in the consolidated balance sheets. The change in fair value of marketable equity securities is recognized within

other non-operating income, net in the consolidated statements of income.

On June 25, 2021, we were issued 1,260,619 common shares (the “Investment Shares”) as an interest payment under our note receivable (see Note 13, Consulting
Agreement and Secured Promissory Note Receivable) with a fair value of $315,000. The fair value of the Investment Shares as of December 31, 2021, was based upon the
closing stock price of $0.06 per share. The investment was classified as a Level 1 financial instrument. We recorded a $240,000 decrease in fair value of investment securities
within the statement of operations for the year ended December 31, 2021.

Accounts Receivable, net

Accounts receivable consists primarily of amounts due from government agencies and healthcare insurers. Unbilled accounts receivable relates to the delivery of our
diagnostic testing services for which the related billings will occur in a future period, after a patient’s insurance information has been validated, and represent amounts we have
an unconditional right to receive payment. Unbilled accounts receivable is classified as accounts receivable on the consolidated balance sheet. We carry our accounts receivable
at the amount of consideration for which we expect to be entitled less allowances. When estimating the allowances for our diagnostics business, the Company pools its trade
receivables based on the following payer types: healthcare insurers and government payers.  The Company principally estimates the allowance for credit losses by pool based
on historical collection experience, current economic conditions, expectations of future economic conditions, other credits and the period of time that the receivables have been
outstanding.  To the extent that any individual payers are identified that have deteriorated in credit quality, the Company removes the payers from their respective pools and
establishes  allowances  based  on  the  individual  risk  characteristics  of  such  payers.  On  a  periodic  basis,  we  evaluate  our  receivables  and  establish  an  allowance,  based  on  a
history of past write-offs, government and healthcare insurer payment trends, collections, current credit conditions or generally accepted future trends.

Accounts are written off as uncollectible at the time we determine that collections are unlikely. Accounts receivable, net is comprised of the following (in thousands):

Trade accounts receivable
Unbilled accounts receivable

Less allowances
Total accounts receivable

December 31, 2021

December 31, 2020

18,520    $
23,089   
41,609   
(3,901)  
37,708    $

1,975 
1,215 
3,190 
(35)
3,155 

  $

  $

45

 
 
 
 
 
 
   
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
For Fiscal 2021, we recorded $3.9 million to the allowance with a corresponding charge to net revenues and did not have any accounts written off or recoveries. For

Fiscal 2020, we recorded $35,000 to the allowance with a corresponding charge to net revenues.

Inventory, net

Inventory is valued at the lower of cost, determined on a first-in, first-out basis (“FIFO”), or net realizable value. Inventory items are analyzed to determine cost and

the net realizable value and appropriate valuation adjustments are established.

At December 31, 2021 and 2020, the components of inventory are as follows (in thousands): 

Diagnostic services testing material
Raw materials
Work in process
Finished goods
Inventory
Inventory valuation reserve
Inventory, net

Property, Plant and Equipment

December 31,
2021

December 31,
2020

  $

  $
  $
  $

2,989    $
1,514   
260   
272  
5,035    $
(435)   $
4,600    $

1,028 
1,550 
440 
188 
3,206 
(167)
3,039 

Property, plant and equipment are recorded at cost. We use the straight-line method in computing depreciation for financial reporting purposes. Depreciation expense is
computed  in  accordance  with  the  following  ranges  of  estimated  asset  lives:  building  and  improvements  -  ten  to  thirty-nine  years;  machinery  and  equipment  including  lab
equipment - three to seven years; computer equipment and software - three to five years; and furniture and fixtures - five years.

Concentration of Financial Risks

Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash investments, marketable debt securities, and trade

accounts receivable. Our marketable securities are fixed income investments, which are highly liquid and can be readily purchased or sold through established markets.

We maintain cash and cash equivalents with certain major financial institutions. As of December 31, 2021, our cash and cash equivalents and restricted cash balance

was $8.7 million. Of the total bank balance, $1.0 million was covered by federal depository insurance and $7.7 million was uninsured at December 31, 2021.

Accounts  receivable  subject  us  to  credit  risk  concentrations  from  time-to-time.  We  extend  credit  to  our  consumer  healthcare  product  customers  based  upon  an
evaluation  of  the  customer’s  financial  condition  and  credit  history  and  generally  do  not  require  collateral.  Our  diagnostic  services  receivable  credit  risk  is  based  on  payer
reimbursement experience, which includes government agencies and healthcare insurers, the period the receivables have been outstanding and the historical collection rates.
The collectability of the diagnostic services receivables is also directly linked to the quality of our billing processes, which depend on information provided and billing services
of third parties. These credit concentrations impact our overall exposure to credit risk, which could be further affected by changes in economic, regulatory or other conditions
that  may  impact  the  timing  and  collectability  of  trade  receivables  and  diagnostic  test  receivables.  Additionally,  the  reimbursement  receivables  from  the  diagnostic  service
business are subject to billing errors and related disputes.

We  also  assess  the  financial  condition  of  the  debtor  under  our  note  receivable  (see  Note  14,  Consulting  Agreement  and  Secured  Promissory  Note  Receivable  and

Consulting Agreement), balances due to us. As of December 31, 2021 and the financial statements reporting date, the Company did not expect full realization upon maturity.

In addition, see Note 14 - Significant Customers.

46

 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leases

At  the  inception  of  an  arrangement,  we  determine  whether  the  arrangement  is  or  contains  a  lease  based  on  the  unique  facts  and  circumstances  present  in  the
arrangement.  Most  leases  with  a  term  greater  than  one  year  are  recognized  on  the  balance  sheet  as  right-of-use  assets  and  short-term  and  long-term  lease  liabilities,  as
applicable. We have elected not to recognize on the balance sheet leases with terms of 12 months or less. We typically only include an initial lease term in its assessment of a
lease arrangement. Options to renew a lease are not included in our assessment unless there is reasonable certainty that we will renew.

Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease
term.  Certain  adjustments  to  the  right-of-use  asset  may  be  required  for  items  such  as  incentives  received.  The  interest  rate  implicit  in  our  leases  is  typically  not  readily
determinable. As a result, we utilize our incremental borrowing rate, which reflects the fixed rate at which we could borrow on a collateralized basis the amount of the lease
payments in the same currency, for a similar term and in a similar economic environment (see Note 12, Leases).

The  components  of  a  lease  should  be  allocated  between  lease  components  (e.g.,  land,  building,  etc.)  and  non-lease  components  (e.g.,  common  area  maintenance,
consumables, etc.). The fixed and in-substance fixed contract consideration (including any consideration related to non-components) must be allocated based on the respective
relative fair values to the lease components and non-lease components.

Goodwill and Intangible Assets

Goodwill represents the excess of the fair value of the consideration transferred over the fair value of the underlying identifiable assets and liabilities acquired in a
business combination. Goodwill and intangible assets deemed to have an indefinite life are not amortized, but instead are assessed for impairment annually. Additionally, if an
event or change in circumstances occurs that would more likely than not reduce the fair value of the reporting unit below its carrying value, we would evaluate goodwill and
other intangibles at that time.

In  testing  for  goodwill  impairment,  we  have  the  option  to  first  assess  qualitative  factors  to  determine  whether  the  existence  of  events  or  circumstances  lead  to  a
determination that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances,
we  conclude  that  it  is  not  more  likely  than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  amount,  then  performing  the  two-step  impairment  test  is  not
required.  If  we  conclude  otherwise,  we  are  required  to  perform  the  two-step  impairment  test.  The  goodwill  impairment  test  is  performed  at  the  reporting  unit  level  by
comparing the estimated fair value of a reporting unit with its respective carrying value. If the estimated fair value exceeds the carrying value, goodwill at the reporting unit
level is not impaired. If the estimated fair value is less than the carrying value, an impairment charge will be recorded to reduce the reporting unit to fair value.

Intangible assets deemed to have finite lives are amortized on a straight-line basis over their estimated useful lives, where the useful life is the period over which the

asset is expected to contribute directly, or indirectly, to our future cash flows.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including property and equipment and finite-lived intangible assets, for impairment whenever events or changes in business
circumstances indicate that the carrying amount of the assets may not be fully recoverable. An impairment loss is recognized when the asset’s carrying value exceeds the total
undiscounted cash flows expected from its use and eventual disposition. The amount of the impairment loss is determined as the excess of the carrying value of the asset over
its fair value. For the fiscal years ended December 31, 2021 and 2020, the Company did not have an impairment of the long-lived assets.

Fair Value of Financial Instruments

We measure assets and liabilities at fair value based on expected exit price as defined by the authoritative guidance on fair value measurements, which represents the
amount that would be received on the sale date of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair
value  may  be  based  on  assumptions  that  market  participants  would  use  in  pricing  an  asset  or  liability.  The  authoritative  guidance  on  fair  value  measurements  establishes  a
consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following are the hierarchical levels of inputs to measure fair value:

● Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

● Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or  liabilities  in  active  markets;
inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by
correlation or other means.

● Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required

to be consistent with market participant assumptions that are reasonably available.

The carrying amounts of our financial assets and liabilities, such as cash, accounts receivable, accounts payable, and unsecured note payable, approximate their fair

values because of the short-term nature of these instruments.

We account for our marketable securities at fair value, with the net unrealized gains or losses of marketable debt securities reported as a component of accumulated
other comprehensive income or loss and marketable equity securities change in fair value reported on the condensed consolidated statement of operations. The components of
marketable securities are as follows (in thousands):

U.S. government obligations
Corporate obligations
Marketable equity securities

Marketable debt securities

U.S. government obligations
Corporate obligations

Level 1

Level 2

Level 3

Total

As of December 31, 2021

$

$

$

$

-  
- 
76 
76 

- 
- 
- 

$

$

$

$

Level 1

667    
8,112   
-   
8,779   

$

$

As of December 31, 2020

Level 2

Level 3

1,014   
625   
1,639   

$

$

-    
-   
-   
-   

-   
-   
-   

$

$

$

$

667  
8,112 
76 
8,855 

1,014 
625 
1,639 

Total

There were no transfers of marketable debt securities between Levels 1, 2 or 3 for the Fiscal 2021 and 2020.

Revenue Recognition

We  recognize  revenue  that  represents  the  transfer  of  promised  goods  or  services  to  customers  at  an  amount  that  reflects  the  consideration  that  is  expected  to  be
received  in  exchange  for  those  goods  or  services.  We  recognize  revenue  when  performance  obligations  with  our  customers  have  been  satisfied.  At  contract  inception,  we
evaluate  the  contract  to  determine  if  revenue  should  be  recognized  using  the  following  five  steps:  (1)  identify  the  contract  with  the  customer;  (2)  identify  the  performance
obligations; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue when (or as) the entity satisfies a
performance obligation.

Contract with Customers and Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. A contract’s transaction price is
allocated  to  each  distinct  performance  obligation  and  recognized  as  revenue  when,  or  as,  the  performance  obligation  is  satisfied.  Before  fiscal  2021,  we  had  historically
generated sales principally through two types of customers, contract manufacturing and retail customers for our consumer products. Sales from product shipments to contract
manufacturing and retailer customers are recognized at the time ownership is transferred to the customer. As of December 2020, we also began generating revenues through
diagnostic services and in August 2021 we acquired a personal genomics business. Revenue from diagnostic services is recognized when the results are made available to the
customer. Revenue from our personal genomics business is recognized when the genetic testing results are provided to the customer. For subscription services associated with
our genomic testing, we recognize revenue ratably over the term of the subscription.

The  Company’s  performance  obligation  for  contract  manufacturing  and  retail  customers  is  to  provide  the  goods  ordered  by  the  customer.  The  Company  has  one
performance  obligation  for  its  diagnostic  services,  which  is  to  provide  the  results  of  the  laboratory  test  to  the  customer.  Our  personal  genomics  business  has  separate
performance obligations to provide initial testing and genome results and subscriptions services to our customers.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transaction Price

For  contract  manufacturing  and  retail  customers,  the  transaction  price  is  fixed  based  upon  either  (i)  the  terms  of  a  combined  master  agreement  and  each  related
purchase order, or (ii) if there is no master agreement, the price per individual purchase order received from each customer. The customers are invoiced at an agreed upon
contractual price for each unit ordered and delivered by the Company.

Revenue from retail customers is reduced for trade promotions, estimated sales returns and other allowances in the same period as the related sales are recorded. No
such allowance is applicable to our contract manufacturing customers. We estimate potential future product returns and other allowances related to current period revenue. We
analyze historical returns, current trends, and changes in customer and consumer demand when evaluating the adequacy of the sales returns and other allowances.

We do not accept returns from our contract manufacturing customers. Our return policy for retail customers accommodates returns for (i) discontinued products, (ii)
store closings and (iii) products that have reached or exceeded their designated expiration date. We do not impose a period of time during which product may be returned. All
requests for product returns must be submitted to us for pre-approval. We will not accept return requests pertaining to customer inventory “Overstocking” or “Resets”. We will
accept  return  requests  only  for  products  in  their  intended  package  configuration.  We  reserve  the  right  to  terminate  shipment  of  product  to  customers  who  have  made
unauthorized  deductions  contrary  to  our  return  policy  or  pursue  other  methods  of  reimbursement.  We  compensate  the  customer  for  authorized  returns  by  means  of  a  credit
applied to amounts owed.

For our diagnostic services business, a revenue transaction is initiated when we receive a requisition order to perform a diagnostic test. The information provided on the
requisition  form  is  used  to  determine  the  party  that  will  be  billed  for  the  testing  performed  and  the  expected  reimbursement.  We  provide  diagnostic  services  to  a  range  of
customers. In many cases, the customer that orders our services is not responsible for paying for these services. Depending on the billing arrangement and applicable law, the
payer may be the patient or a third party, such as a health plan, Medicare or Medicaid program and other government reimbursement programs. We bill the providers at standard
price and take into consideration negotiated discounts and anticipated reimbursement remittance adjustments based on the payer portfolio, when revenue is recorded. We use
the most expected value method to estimate the transaction price for reimbursements that vary from the listed contract price.

For our personal genomics business, a revenue transaction is initiated by a DNA test kit sale direct to the consumer sales via our website or through online retailers.

The kit sales and subscriptions are billed at a standard price and take into consideration any discounts when revenue is recorded.

Recognize Revenue When the Company Satisfies a Performance Obligation

Performance obligations related to contract manufacturing and retail customers are satisfied at a point in time when the goods are shipped to the customer as (i) we
have transferred control of the assets to the customers upon shipping, and (ii) the customer obtains title and assumes the risks and rewards of ownership after the goods are
shipped.

For diagnostic services, the Company satisfies its performance obligation at the point in time that the results are made available to the customer, which is when the

customer benefits from the information contained in the results and obtains control.

For genomic services, we satisfy our product performance obligation at a point in time when the genetic testing results are provided to the customer. For subscriptions
services associated with its genomic testing, we satisfy our performance obligation ratably over the subscription period. If the customer does not return the test kit, services
cannot be completed by us, potentially resulting in unexercised rights (“breakage”) revenue, including lifetime subscription services. We estimate breakage for the portion of
test kits not expected to be returned using an analysis of historical data and consider other factors that could influence customer test kit return behavior. When breakage revenue
is recognized on a kit, we recognize breakage on any associated subscription services ratably over the term of the subscription. The Company recognized breakage revenue
from aggregate unreturned test kits and subscriptions of $0.4 million for the year ended December 31, 2021. 

Contract Balances

As  of  December  31,  2021  and  December  31,  2020,  we  have  deferred  revenue  of  $2.9 million  and  $0.3  million,  respectively.  Our  new  personal  genomics  business
comprised $2.7 million of the deferred revenue as of December 31, 2021. The remainder of deferred revenue relates to research and development (“R&D”) stability and release
testing programs recognized as contract manufacturing revenue. Deferred revenues primarily consist of amounts that have been billed to or received from customers in advance
of revenue recognition and prepayments received from customers in advance of services performed for the R&D work. We recognize deferred revenues as revenues when the
services  are  performed  and  the  corresponding  revenue  recognition  criteria  are  met.  Customer  prepayments  are  generally  applied  against  invoices  issued  to  customers  when
services are performed and billed.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table disaggregates our deferred revenue by recognition period (in thousands):

Recognition Period
0-12 Months
13-24 Months
Over 24 Months
Total

Disaggregation of Revenue

As of December 31, 2021

As of December 31, 2020

  $

  $

2,034    $
530   
375   
2,939    $

169 
84 
78 
331 

We disaggregate revenue from contracts with customers into four categories: contract manufacturing, retail and others, diagnostic services and genomic products and
services. We determined that disaggregating revenue into these categories achieves the disclosure objective to depict how the nature, amount, timing and uncertainty of revenue
and cash flows are affected by economic factors.

The following table disaggregates the Company’s revenue by revenue source for Fiscal 2021 and 2020 (in thousands):

Revenue by Customer Type
Diagnostic services
Contract manufacturing
Retail and others
Genomic products and services
Total revenue, net

Customer Consideration

For the years ended

December 31, 2021

December 31, 2020

  $

  $

68,559    $
5,786   
2,454   
2,243   
79,042    $

1,277 
12,252 
985 
- 
14,514 

The  Company  makes  payments  to  certain  diagnostic  services  customers  for  distinct  services  that  approximate  fair  value  for  those  services.  Such  services  include
specimen collection, the collection and delivery of insurance and patient information necessary for billing and collection, and logistics services. Consideration associated with
specimen  collection  services  is  classified  in  cost  of  revenues  and  the  remaining  costs  are  classified  as  diagnostic  expenses  within  operating  expenses  in  the  accompanying
statement of operations.

Sales Tax Exclusion from the Transaction Price

We exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific

revenue-producing transaction and collected by the Company from the customer.

Shipping and Handling Activities

We account for shipping and handling activities that we perform as activities to fulfill the promise to transfer the good.

Advertising and Incentive Promotions

Advertising and incentive promotion costs are expensed within the period in which they are utilized. Advertising and incentive promotion expense is comprised of (i)
media advertising, presented as part of general and administrative expense, (ii) cooperative incentive promotions and coupon program expenses, which are accounted for as part
of net revenue, and (iii) free product, which is accounted for as part of cost of revenues. Advertising and incentive promotion expenses incurred from continuing operations for
Fiscal 2021 and 2020 were $361,000 and $766,000, respectively.

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition
provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options
and warrants granted using the Black-Scholes-Merton option pricing model and stock grants at their closing reported market value. We recognize all stock-based payments to
employees and directors, including grants of stock options, as compensation expense in the financial statements based on their grant date fair values. The grant date fair values
of stock options are determined through the use of the Black-Scholes option pricing model. The compensation cost is recognized as an expense over the requisite service period
of the award, which usually coincides with the vesting period. We account for forfeitures as they occur.

50

 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock and stock options to purchase our common stock have been granted to employees pursuant to the terms of certain agreements and stock option plans (see Note

7). Stock options are exercisable during a period determined by us, but in no event later than seven years from the date granted.

Research and Development

R&D costs are charged to operations in the period incurred, R&D costs incurred for Fiscal 2021 and 2020 were $520,000 and $633,000, respectively. R&D costs are
principally related to personnel expenses and new product development initiatives and costs associated with the OTC health care products, dietary supplements and validation
costs in association with the diagnostic services business.

Income Taxes

The Company accounts for income taxes in accordance with accounting guidance now codified as FASB ASC 740, “Income Taxes,” which requires that the Company
recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted
tax rates in effect in the years the differences are expected to reverse.

The provision for, or benefit from, income taxes includes deferred taxes resulting from the temporary differences in income for financial and tax purposes using the
liability method. Such temporary differences result primarily from the differences in the carrying value of assets and liabilities. Future realization of deferred income tax assets
requires sufficient taxable income within the carryback, carryforward period available under tax law. We evaluate, on a quarterly basis whether, based on all available evidence,
it is probable that the deferred income tax assets are realizable. Valuation allowances are established when it is more likely than not that the tax benefit of the deferred tax asset
will not be realized. The evaluation, as prescribed by ASC 740- 10, “Income Taxes,” includes the consideration of all available evidence, both positive and negative, regarding
historical  operating  results  including  recent  years  with  reported  losses,  the  estimated  timing  of  future  reversals  of  existing  taxable  temporary  differences,  estimated  future
taxable income exclusive of reversing temporary differences and carryforwards, and potential tax planning strategies which may be employed to prevent an operating loss or tax
credit carryforward from expiring unused.

The Company accounts for uncertainties in income taxes under the provisions of FASB ASC 740-10-05 (the “Subtopic”). The Subtopic clarifies the accounting for
uncertainty  in  income  taxes  recognized  in  an  enterprise’s  financial  statements.  The  Subtopic  prescribes  a  recognition  threshold  and  measurement  attribute  for  the  financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Subtopic provides guidance on the de-recognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition.

As a result of our historical losses from continuing operations, we have recorded a full valuation allowance against a net deferred tax asset. Additionally, we have not

recorded a liability for unrecognized tax benefit.

Recently Issued Accounting Standards, Adopted

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805)-Accounting for Contract Assets and Contract Liabilities from Contracts
with Customers. The amendments in ASU No. 2021-08 address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities
acquired in a business combination. The amendments in ASU No. 2021-08 require that an acquirer recognize and measure contract assets and contract liabilities acquired in a
business combination in accordance with Topic 606, Revenue from Contracts with Customers. Upon adoption, an acquirer should account for the related revenue contracts of
the acquiree as if it has originated the contracts.

For public business entities, the amendments in ASU No. 2021-08 are effective for fiscal years beginning after December 15, 2022, including interim periods within
those fiscal years. The amendments in ASU No. 2021-08 should be applied prospectively to business combinations occurring on or after the effective date of the amendments.
Early  adoption  of  the  amendments  is  permitted.  An  entity  that  early  adopts  should  apply  the  amendments  (1)  retrospectively  to  all  business  combinations  for  which  the
acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that
occur on or after the date of initial application. The Company has early adopted ASU No. 2021-08 effective January 1, 2021.

The  adoption  of  ASU  No.  2021-08  resulted  in  adjustments  to  the  fair  values  assigned  to  goodwill  and  deferred  revenue  assumed  as  of  the  acquisition  dates  of
acquisitions  occurring  during  the  year  ended  December  31,  2021,  and  an  increase  in  revenue  for  the  year  ended  December  31,  2021,  due  to  recognition  of  revenue  earned
during the period for deferred revenue contracts acquired in business combinations. The following tables present the material impacts of adopting ASU No. 2021-08 on the
Company’s consolidated balance sheets as of December 31, 2021 (in thousands):

Assets

Goodwill

Liabilities

Deferred Revenue
Stockholders’ equity
Retained earnings

Excluding impacts of adoption of
ASU 2021-08

Adjustment

Presentation with adoption of
ASU 2021-08

As of December 31, 2021

$

$

$

$

$

$

4,458 

2,655 

1,675 

51

1,251   

284   

967   

$

$

$

5,709 

2,939 

2,642 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
  
 
    
  
 
 
 
 
  
 
 
    
 
  
 
 
 
 
  
 
 
    
 
  
 
 
 
The  following  tables  present  the  material  impacts  of  adoption  of  ASU  No.  2021-08  on  the  Company’s  consolidated  statements  of  operations  for  the  year  ended

December 31, 2021 (in thousands):

Revenue
Net income
Comprehensive income

Year ended December 31, 2021

Excluding impacts of adoption of
ASU 2021-08

Adjustment

Presentation with adoption of
ASU 2021-08

$
$
$

78,075 
5,306 
5,142 

$
$
$

967   
967   
967   

$
$
$

79,042 
6,273 
6,109 

The change in revenues from the ASU adoption did not cause a change in the DTA/DTL or tax expense accounts due to the full valuation allowance for federal tax
purposes (any state impact was deemed immaterial). The only tax impact was due to the purchase accounting entry between goodwill and deferred revenue which resulted in a
tax entry to goodwill and deferred taxes.

In  December  2019,  the  FASB  issued  ASU  No.  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes  (“ASU  2019-12”),  which  is
intended to simplify various aspects related to accounting for income taxes. This standard became effective for the Company January 1, 2021. ASU 2019-12 removes certain
exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The adoption of this standard did not have a
material impact on the Company’s consolidated financial statements and related disclosures.

Recently Issued Accounting Standards, Not Yet Adopted

In September 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU sets forth a “current expected credit loss” (CECL)
model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions,
and  reasonable  supportable  forecasts.  This  replaces  the  existing  incurred  loss  model  and  is  applicable  to  the  measurement  of  credit  losses  on  financial  assets  measured  at
amortized cost and applies to some off-balance sheet credit exposures. In February 2020, the FASB issued ASU 2020-02, Financial Instruments - Credit Losses (Topic 326),
which  amends  the  effective  date  of  the  original  pronouncement  for  smaller  reporting  companies.  ASU  2016-13  and  its  amendments  will  be  effective  for  the  Company  for
interim and annual periods in fiscal years beginning after December 15, 2022. We are currently assessing the impact of the adoption of this ASU on our financial statements.

The FASB recently issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to reduce complexity in applying GAAP to certain financial
instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt instruments and convertible preferred
stock by removing the existing guidance that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host
convertible  debt  or  preferred  stock.  The  guidance  in  ASC  470-20  applies  to  convertible  instruments  for  which  the  embedded  conversion  features  are  not  required  to  be
bifurcated  from  the  host  contract  and  accounted  for  as  derivatives.  In  addition,  the  amendments  revise  the  scope  exception  from  derivative  accounting  in  ASC  815-40  for
freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria
required for equity classification. These amendments are expected to result in more freestanding financial instruments qualifying for equity classification (and, therefore, not
accounted for as derivatives), as well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the
guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In
addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06
are effective for public entities, excluding smaller reporting companies, for fiscal years beginning after December 15, 2021. For all other entities, the amendments are effective
for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. We are currently assessing
the impact of the adoption of this ASU on our financial statements.

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  May  2021,  the  FASB  issued  ASU  2021-04,  Earnings  Per  Share  (Topic  260),  Debt-Modifications  and  Extinguishments  (Subtopic  470-50),  Compensation-Stock
Compensation  (Topic  718),  and  Derivatives  and  Hedging-Contracts  in  Entity’s  Own  Equity  (Subtopic  815-40).  This  ASU  reduces  diversity  in  an  issuer’s  accounting  for
modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. This ASU
provides  guidance  for  a  modification  or  an  exchange  of  a  freestanding  equity-classified  written  call  option  that  is  not  within  the  scope  of  another  Topic.  It  specifically
addresses: (1) how an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity
classified after modification or exchange; (2) how an entity should measure the effect of a modification or an exchange of a freestanding equity-classified written call option
that  remains  equity  classified  after  modification  or  exchange;  and  (3)  how  an  entity  should  recognize  the  effect  of  a  modification  or  an  exchange  of  a  freestanding  equity-
classified written call option that remains equity classified after modification or exchange. This ASU will be effective for all entities for fiscal years beginning after December
15, 2021. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. Early adoption is
permitted,  including  adoption  in  an  interim  period.  The  adoption  of  ASU  2021-04  is  not  expected  to  have  a  material  impact  on  the  Company’s  financial  statements  or
disclosures.

Note 3 – Business Acquisitions

Nebula Acquisition

On August 10, 2021 (the “Effective Date”), the Company and its wholly owned subsidiary, ProPhase Precision, entered into and closed a Stock Purchase Agreement
(the “Nebula Stock Purchase Agreement”) with Nebula, each of the stockholders of Nebula (the “Seller Parties”), and Kamal Obbad, as Seller Party Representative. Pursuant to
the terms of the Nebula Stock Purchase Agreement, ProPhase Precision acquired all of the issued and outstanding shares of common stock of Nebula from the Seller Parties, for
an  aggregate  purchase  price  of  approximately  $14.6 million,  subject  to  post-closing  adjustments  (the  “Nebula  Acquisition”).  A  portion  of  the  purchase  price  equal  to  $3.6
million was paid in shares of the Company’s common stock to certain Seller Parties and noteholders of Nebula, based on their election to receive shares of the Company’s
common stock in lieu of cash, which shares were valued at a price per share of $7.46, which is equal to the average closing price of the Company’s common stock on Nasdaq
for the five trading days preceding the signing of the Nebula Stock Purchase Agreement. A portion of the purchase price equal to $1,080,000 (the “Escrow Amount”) is being
held in escrow by Citibank, N.A. (the “Escrow Agent”) until February 23, 2023 (“Escrow Termination Date”), pursuant to the terms and conditions of an escrow agreement
entered into with the Escrow Agent, as security for the indemnification obligations of the Seller Parties. At the Escrow Termination Date, the remaining amount, if any, of the
Escrow Amount, less any amount reasonably necessary to pay any claim with respect to which a notice of claim has been timely and properly given, will be delivered to the
Seller Parties, as applicable.

In connection with the Nebula Acquisition, ProPhase Precision entered into an employment agreement with Kamal Obbad, the Chief Executive Officer of Nebula, on
the Effective Date, pursuant to which Mr. Obbad serves as Senior Vice President, Director of Sales and Marketing of ProPhase Precision Medicine, Inc. As a condition to the
employment agreement, Mr. Obbad was awarded a stock option to purchase 250,000 shares of Company common stock at an exercise price equal to $7.67 per share, the closing
price of the Company common stock on the Effective Date. The award was issued as a material inducement to Mr. Obbad’s acceptance of employment with ProPhase Precision
in accordance with Nasdaq Listing Rule 5635(c)(4) and was approved by the Company’s Compensation Committee (see Note 7, Stockholders’ Equity).

Based on the preliminary valuation, the total consideration of $12.7 million, which is net of $1.6 million in cash acquired and $0.3 million anticipated to be paid back

to the Company from the Escrow Amount, has been allocated to assets acquired and liabilities assumed based on their respective fair values as follows (in thousands):

Account
Short term investments
Accounts receivable
Inventory
Prepaid and other current assets
Definite-lived intangible assets

Total assets acquired

Accounts payable
Accrued expenses and other current liabilities
Deferred revenue
Note payable
Deferred tax liability

Total liabilities assumed

Net identifiable assets acquired
Goodwill
Total consideration, net of cash acquired (1)

Amount

1,800 
222 
82 
379 
10,990 
13,473 
(805)
(43)
(2,391)
(81)
(1,925)
(5,245)
8,228 
4,446 
12,674 

$

$

(1) Net of $1.6 million cash acquired and $0.3 million anticipated amounts due back to the Company from the escrow account.

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company recorded measurement period adjustments during Fiscal 2021 to (a) increase deferred revenue and increase goodwill related to the adoption of ASU
2021-08, (b) increase inventory and increase accounts payable for additional accounts payable invoices that arose subsequent to the third quarter of 2021, (c) increase inventory
and decrease goodwill for adjustments to the inventory valuation as of the acquisition date, (d) increase deferred tax liability and increase goodwill, and (e) decrease accounts
receivable and increase goodwill to for adjustments to the accounts receivable valuation as of the acquisition date.

Goodwill represents the excess of the purchase price over the net identifiable tangible and intangible assets acquired. The Company believes the goodwill related to the
acquisition  was  a  result  of  the  expected  synergies  to  be  realized  from  combining  operations  and  is  not  deductible  for  income  tax  purposes.  The  preliminary  purchase  price
allocation is adjusted, as necessary, up to one year after the acquisition closing date if management obtains more information regarding asset valuations and liabilities assumed.

The intangible assets preliminarily identified in conjunction with the Nebula Acquisition are as follows (in thousands):

Trade names
Proprietary intellectual property
Customer relationships
Total

Gross Carrying Value

Estimated Useful
Life (in years)

$

$

5,550   
4,260   
1,180   
10,990   

15 
5 
1 

The Company recognized $936,000 amortization expense on the above identified intangible assets during the year ended December 31, 2021.

Pro Forma Results

The following table summarizes, on a pro forma basis, the combined results of the Company as though the Nebula Acquisition had occurred as of January 1, 2020.
These pro forma results are not necessarily indicative of the actual consolidated results had the acquisition occurred as of that date or of the future consolidated operating results
for any period. Pro forma results are (in thousands):

Revenue, net
Net loss

For the years ended

December 31, 2021

December 31, 2020

81,164    $
6,135    $

15,560 
(3,682)

$
$

54

 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
   
 
 
 
 
CPM Acquisition

On October 23, 2020, the Company acquired all of the issued and outstanding shares of capital stock of CPM for approximately $2.5 million in cash, subject to certain
adjustments, pursuant to the terms of a Stock Purchase Agreement, by and among the Company, CPM, Pride Diagnostics LLC (“Pride Diagnostics”) and the members of Pride
Diagnostics (together with Pride Diagnostics, the “Seller Parties”), and Arvind Gurnani, as representative of the Seller Parties. As part of the acquisition, we acquired a 4,000
square foot (CLIA) accredited laboratory located in Old Bridge, New Jersey owned by CPM (now known as ProPhase Diagnostics NJ, Inc.).

Based on valuation, the total consideration of $2.5 million has been allocated to assets acquired and liabilities assumed based on their respective fair values as follows

(in thousands):

Account
Clinical lab material
Lab equipment
Definite-lived intangible asset

Total assets acquired

Deferred tax liability

Total liabilities assumed

Net identifiable assets acquired
Goodwill
Total consideration

Amount

  $

  $

180 
112 
1,307 
1,599 
(362)
(362)
1,237 
1,263 
2,500 

The Company recorded a measurement period adjustment during Fiscal 2021 to increase deferred tax liability and increase goodwill.

Goodwill has been measured as the excess of the total consideration over the amounts assigned to the identifiable assets acquired and liabilities assumed in the amount
of $901,000, which was primarily related to the acquisition of the assembled workforce. Other definite-lived intangible asset of approximate $1.3 million were related to the
CLIA license, which was determined to have an estimated useful life of three years. The Company recognized $436,000 and $73,000 aggregate amortization expense during the
years ended December 31, 2021 and 2020, respectively.

We have not presented unaudited pro forma combined results of operations as if CPM was acquired as of the beginning of fiscal year 2019 because CPM had no revenue

and minimal expenses and, as such, would have been immaterial to our reported losses.

Note 4 – Goodwill and Acquired Intangible Assets

Goodwill

Changes in goodwill for Fiscal 2021 are as follows (in thousands):

Goodwill, beginning of Fiscal 2020
Acquisition of CPM
Goodwill, beginning of Fiscal 2021
Adjustment for deferred tax liability
Acquisition of Nebula
Goodwill, end of Fiscal 2021

55

Amount

- 
901 
901 
362 
4,446 
5,709 

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible Assets, Net

Intangible assets as of December 31, 2021 and 2020 consisted of the following (in thousands):

Trade names
Proprietary intellectual property
Customer relationships
CLIA license

Less: accumulated amortization
Total intangible assets, net

December 31,
2021

December 31,
2020

$

$

5,550 
4,260 
1,180 
1,307 
12,297 
(1,445)  
10,852 

$

$

-   
-   
-   
1,307   
1,307   
(73)  
1,234   

Estimated Useful
Life (in years)
15
5
1
3

Amortization expense for acquired intangible assets was $1,372,000 and $73,000 during the years ended December 31, 2021 and 2020, respectively. The estimated

future amortization expense of acquired intangible assets as of December 31, 2021 is as follows (in thousands):

Year ended December 31, 2022
Year ended December 31, 2023
Year ended December 31, 2024
Year ended December 31, 2025
Year ended December 31, 2026
Thereafter

  $

  $

2,378 
1,585 
1,222 
1,222 
890 
3,555 
10,852 

Note 5 – Property, Plant and Equipment

The components of property, plant and equipment are as follows (in thousands):

Land
Building improvements
Machinery
Lab equipment
Computer equipment and software
Furniture and fixtures

Less: accumulated depreciation
Total property, plant and equipment, net

December 31,
2021

December 31,
2020

    Estimated Useful Life

$

$

352 
1,729 
4,740 
4,330 
1,211 
468 
12,830 
(6,883)  
5,947 

$

$

10-39 years
3-7 years
3-7 years
3-5 years
5 years

352   
1,729   
4,441   
1,002   
881   
194   
8,599   
(5,021)  
3,578   

Depreciation expense for Fiscal 2021 and 2020 were $1,862,000 and $375,000, respectively.

On July 10, 2020, we entered into an Agreement of Sale and Purchase (the “Sale Agreement”) with Lenape Valley Foundation (the “Purchaser”), pursuant to which we

agreed to sell our then corporate headquarters land and building located in Doylestown, Pennsylvania to the Purchaser for $2.2 million.

On November 13, 2020, we closed on the sale of our former corporate headquarters and relocated our headquarters to Garden City, New York in January 2021. The
total  sales  price  of  the  property,  which  was  paid  in  cash,  was  $2.2 million,  less  closing  costs  and  related  expenses  of  approximately  $134,000. As  a  result  of  the  sale,  we
recorded $1.9 million gain from the sale of the real estate for Fiscal 2020.

56

 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 6 -Unsecured Convertible Promissory Notes Payable

On September 15, 2020, we issued two unsecured, partially convertible, promissory notes (the “September 2020 Notes”) for an aggregate principal amount of $10

million to two investors (collectively, the “Lenders”).

The September 2020 Notes are due and payable on September 15, 2023 and accrue interest at a rate of 10% per year from the closing date, payable on a quarterly
basis, until the September 2020 Notes are repaid in full. We have the right to prepay the September 2020 Notes at any time after the 13-month anniversary of the closing date
after providing written notice to the Lenders and may prepay the September 2020 Notes prior to such time with the consent of the Lenders. The Lenders have the right, at any
time, and from time to time, on and after the 13-month anniversary of the closing date to convert up to an aggregate of $3.0 million of the September 2020 Notes into common
stock of the Company at a conversion price of $3.00 per share. Repayment of the September 2020 Notes has been guaranteed by our wholly owned subsidiary, PMI.

The September 2020 Notes contain customary events of default. If a default occurs and is not cured within the applicable cure period or is not waived, any outstanding
obligations under the September 2020 Notes may be accelerated. The September 2020 Notes also contain certain restrictive covenants which, among other things, restrict our
ability  to  create,  incur,  assume  or  permit  to  exist,  directly  or  indirectly,  any  lien  (other  than  certain  permitted  liens  described  in  the  September  2020  Notes)  securing  any
indebtedness of the Company, and prohibits us from distributing or reinvesting the proceeds from any divestment of assets (other than in the ordinary course) without the prior
approval of the Lenders.

For the year ended December 31, 2021 and 2020, we incurred $1,000,000 and $295,000, respectively, in interest expense under the September 2020 Notes.

Note 7 – Stockholders’ Equity

Our authorized capital stock consists of 50 million shares of common stock, $0.0005 par value, and one million shares of preferred stock, $0.0005 par value.

Preferred Stock

The preferred stock authorized under our certificate of incorporation may be issued from time to time in one or more series. As of December 31, 2021, no shares of
preferred  stock  have  been  issued.  Our  board  of  directors  have  the  full  authority  permitted  by  law  to  establish,  without  further  stockholder  approval,  one  or  more  series  of
preferred stock and the number of shares constituting each such series and to fix by resolution voting powers, preferences and relative, participating, optional and other special
rights of each series of preferred stock, and the qualifications, limitations or restrictions thereof, if any. Subject to the limitation on the total number of shares of preferred stock
that  we  have  authority  to  issue  under  our  certificate  of  incorporation,  the  board  of  directors  is  also  authorized  to  increase  or  decrease  the  number  of  shares  of  any  series,
subsequent to the issue of that series, but not below the number of shares of such series then-outstanding. In case the number of shares of any series is so decreased, the shares
constituting such decrease will resume the status that they had prior to the adoption of the resolution originally fixing the number of shares of such series. We may, subject to
any required stockholder approval amend from time to time our certificate of incorporation to increase the number of authorized shares of preferred stock or common stock or
to make other changes or additions to our capital structure or the terms of our capital stock.

Common Stock Dividends

On May 13, 2021, the Board declared a special cash dividend of $0.30 per share on the Company’s common stock to holders of record on May 25, 2021, resulting in

the payment of $4.5 million to stockholders on June 3, 2021.

In Fiscal 2020, no cash dividends were declared.

Common Stock

Registered Direct Offering

On January 5, 2021, we entered into a securities purchase agreement with certain accredited investors and qualified institutional buyers, pursuant to which we issued
and sold to the purchasers an aggregate of (i) 550,000 shares of our common stock, and (ii) warrants to purchase up to 275,000 shares of common stock in a registered direct
offering.

The shares and warrants were sold at a purchase price of $10.00 per share for net proceeds to us of $5.5 million. Each Warrant has an exercise price equal to $11.00 per
share of common stock, will be exercisable at any time and from time to time, subject to certain conditions described in the Warrant, after the date of issuance, and will expire
on the date that is three years from the date of issuance. The Shares and the Warrants are immediately separable and were issued separately.

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public Offering

On January 18, 2021, we entered into an underwriting agreement for the public offering of three million shares of common stock, at a price to the public of $12.50 per
share. On January 21, 2021, we completed the offering for net proceeds of $35.1 million, after deducting the underwriting discounts and commissions and estimated offering
expenses. As part of the offering, we also issued to the Underwriters warrants to purchase up to an aggregate of 180,000 shares of common stock (6% of the shares of common
stock sold in the offering) at an exercise price of $15.625 per share (equal to 125% of the public offering price per share).

At-the-market Offering

On December 28, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which we may offer and
sell, from time to time through the Sales Agent, shares (the “Shares”) of our common stock, par value $0.0005 per share (the “Common Stock”), having an aggregate offering
price of up to $100,000,000, subject to the terms and conditions of the Sales Agreement. We are not obligated to make any sales of the Shares under the Sales Agreement.

The offering pursuant to the Sales Agreement will terminate upon the earlier of (i) the sale of all of the Shares subject to the Sales Agreement and (ii) termination of
the Sales Agreement as permitted therein. We may terminate the Sales Agreement in its sole discretion at any time by giving three business days’ prior notice to the Sales
Agent. The Sales Agent may terminate the Sales Agreement under the circumstances specified in the Sales Agreement and in its sole discretion at any time by giving three
business days’ prior notice to us.

We will pay the Sales Agent a fixed commission rate of 2.0% of the aggregate gross proceeds from the sale of the Shares pursuant to the Sales Agreement and has
agreed to provide the Sales Agent with customary indemnification and contribution rights. We also agreed to reimburse the actual out-of-pocket accountable expenses of the
Sales Agent up to $60,000 (of which a $25,000 advance was paid on December 7, 2021), which amount will include the fees and expenses of legal counsel to the Sales Agent
up to $50,000, and to pay the costs associated with bound volumes of the public offering materials as well as commemorative mementos and lucite tombstones, in an amount
not to exceed $3,000.

Additionally, we will pay to H.C. Wainwright & Co. (“Wainwright”), a fee equal to 1.0% of the gross proceeds of the sales price of all the shares sold under the Sales

Agreement, pursuant to a separate financial services agreement with Wainwright. Wainwright is not a sales agent under the Sales Agreement.

For the period from December 28, 2021, through December 31, 2021, we did not have any sales under the At-the-market Offering program.

Nebula Acquisition

As  part  of  Nebula  Acquisition  (see  Note  3,  Business  Acquisitions),  a  portion  of  the  purchase  price  was  paid  in  shares  to  certain  Seller  Parties  and  noteholders  of
Nebula, based on their election to receive shares of the Company’s common stock in lieu of cash, which shares have been valued at a price per share of $7.46, which is equal to
the average closing price of the Company’s common stock on Nasdaq for the five trading days preceding the signing of the Nebula Stock Purchase Agreement.

The Company issued 483,685 shares of its common stock in in lieu of $3.6 million cash payment to Seller Parties and noteholders of Nebula.

Stock Repurchase Program

On September 8, 2021, the Company announced that its board of directors (the “Board”) had approved a new stock repurchase program. Under the stock repurchase
program, the Company is authorized to repurchase up to $6.0 million of its outstanding shares of common stock from time to time, over a six-month period. The number of
shares to be repurchased and the timing of the repurchases, if any, will depend on a number of factors, including, but not limited to, price, trading volume and general market
conditions,  along  with  the  Company’s  working  capital  requirements  and  general  business  conditions.  The  Board  will  re-evaluate  the  program  from  time  to  time  and  may
authorize adjustments to its terms.

We repurchased 166,824 shares during Fiscal 2021 pursuant to the stock repurchase program for an aggregate amount of $944,000, including commissions.

The 2010 Directors’ Equity Compensation Plan

On May 20, 2021, the stockholders of the Company approved the Amended and Restated 2010 Directors’ Equity Compensation Plan (the “Amended 2010 Directors’
Plan”) at the 2021 Annual Meeting of Stockholders of the Company (the “2021 Annual Meeting”). The Amended 2010 Directors’ Plan authorizes the issuance of up to 775,000
shares of common stock.

During the year ended December 31, 2021, stock options to purchase an aggregate of 225,126 shares of our common stock were granted to our directors in lieu of
director fees under the Amended 2010 Directors’ Plan with a strike price of $5.28 per share. During the year ended December 31, 2020, common stock and stock options to
purchase an aggregate of 200,000 shares of common stock were granted to our directors under the Amended 2010 Directors’ Plan in lieu of director fees.

At December 31, 2021, there were 425,126 stock options outstanding and there were no shares  of  common  stock  available  to  be  issued  under  the  Amended  2010

Directors’ Plan.

The 2010 Equity Compensation Plan

On  May  20,  2021,  the  stockholders  of  the  Company  approved  the  Amended  and  Restated  2010  Equity  Compensation  Plan  (the  “Amended  2010  Plan”)  at  the  2021

Annual Meeting. The Amended 2010 Plan authorizes the issuance of up to 4,900,000 shares of common stock.

During Fiscal 2021, 1,249,874 stock options were granted to our employees and non-employees under the 2010 Plan at an exercise price between $5.28 - $11.03, the
closing price of the Company’s common stock on the date of grant, with 25% of the stock options vested on the grant date, and 75% vesting over a 3-year period in equal
annually installments.

During Fiscal 2020, the Company granted 513,000 stock options at an exercise price of $2.64 - $8.82, the closing price of the Company’s common stock on the date of
grant, to certain employees. The stock options will vest in four equal annual installments beginning on the date of grant. In addition, 510,000 options were granted during Fiscal
2020  in  excess  of  the  total  amount  allocated  to  the  2010  Plan.  These  options  were  excluded  from  the  stock  compensation  expense  calculation  as  the  options  required
stockholder approval before we could recognize the compensation expense.

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2021, there were 2,034,874 stock options outstanding and 275,785 stock options available to be issued under the 2010 Plan. We will recognize an

aggregate of approximately $1,895,820 of remaining share-based compensation expense related to outstanding stock options over a weighted average period of 5.9 years.

The 2018 Stock Incentive Plan

On April 12, 2018, our stockholders approved the 2018 Stock Incentive Plan (the “2018 Stock Plan”). The 2018 Stock Plan provides for the grant of incentive stock
options to eligible employees of the Company, and for the grant of non-statutory stock options to eligible employees, directors and consultants. The purpose of the 2018 Stock
Plan is to advance the interests of the Company and its stockholders by providing an incentive to attract, retain, and reward persons performing services for the Company and
by motivating such persons to contribute to the growth and profitability of the Company. The 2018 Stock Plan provides that the total number of shares that may be issued
pursuant to the 2018 Stock Plan is 2,300,000 shares. At April 12, 2018, all 2,300,000 shares have been granted in the form of stock options to Ted Karkus (the “CEO Option”),
our Chief Executive Officer and, to date, no stock options have been exercised under the 2018 Stock Plan. No share based compensation expense will be recognized in forward
periods related to the 2018 Stock Plan.

The 2018 Stock Plan requires certain proportionate adjustments to be made to the stock options granted under the 2018 Stock Plan upon the occurrence of certain
events,  including  a  special  distribution  (whether  in  the  form  of  cash,  shares,  other  securities,  or  other  property)  in  order  to  maintain  parity.  Accordingly,  the  Compensation
Committee of the board of directors, as required by the terms of the 2018 Stock Plan, adjusted the terms of the CEO Option, such that the exercise price of the CEO Option was
reduced from $3.00 per share to $2.00 per share, effective as of September 5, 2018, the date the special $1.00 special cash dividend was paid to stockholders. The exercise price
of the CEO Option was further reduced from $2.00 to $1.75 per share, effective as of January 24, 2019, the date the $0.25 special cash dividend was paid to stockholders. The
exercise price of the CEO Option was further reduced from $1.75 to $1.50 per share, effective as of December 12, 2019, the date another $0.25 special cash dividend was paid
to stockholders. The exercise price of the CEO Option was further reduced from $1.50 to $1.20 per share, effective as of June 3, 2021, the date another $0.30 special  cash
dividend was paid to Company’s stockholders.

Inducement Option Award

As part of Nebula Acquisition, the Company issued a non-qualified stock option to Kamal Obbad, the Chief Executive Officer of Nebula, as an inducement to his
employment with the Company (the “Inducement Award”). The Inducement Award entitles Mr. Obbad to purchase up to 250,000 shares of the Company’s common stock at an
exercise price of $7.67 per share, the closing price of the Company’s common stock on the closing date of the Nebula Acquisition. The Inducement Award was granted to Mr.
Obbad on the closing date of the Nebula Acquisition. The Inducement Award vested 25% on the grant date and will vest 25% per year for the next three years subject to Mr.
Obbad’s continued employment with the Company. The Inducement Award expires on the seventh anniversary of the grant date. Any portion of the Inducement Award that
does not vest and become exercisable will be forfeited for no consideration. The grant date fair value of the Inducement Award was approximately $1,128,000.

During the year ended December 31, 2021, we issued an inducement award to a non-employee to purchase up to 100,000 shares of the Company’s common stock at an
exercise price of $5.76, the closing price of the common stock on the date of grant. The award vests in four equal installments from the date of grant. The award expires on the
seventh anniversary of the grant date.

The following table summarizes stock options activity during Fiscal 2021 and 2020 for the Amended 2010 Plan, the Amended 2010 Directors’ Plan, the 2018 Stock

Plan and the Inducement Award (in thousands, except per share data).

Number of Shares

Weighted Average Exercise
Price

Weighted Average
Remaining Contractual
Life 
(in years)

Outstanding as of January 1, 2020

Granted

Outstanding as of December 31, 2020

Granted
Forfeited
Expired

Outstanding as of December 31, 2021

Options vested and exercisable

  $

3,082 
713 
3,795 
1,825 
(505)  
(5)  

5,110 
3,994 

  $
  $

59

1.67     
4.58     
2.21     
7.29     
8.50     
1.39     
3.27     
2.51     

    Total Intrinsic Value  
1,085 
- 
26,441 
- 
- 

3.7     $
7.0     
3.4    $
6.2     
-     

3.4    $
2.6    $

20,820 
19,218 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
  
 
 
 
 
 
The following table summarizes weighted average assumptions used in determining the fair value of the stock options at the date of grant during Fiscal 2021 and 2020:

Exercise price
Expected term (years)
Expected stock price volatility
Risk-free rate of interest
Expected dividend yield (per share)

For the years ended
December 31,

2021

2020

$

$

7.29 
4.0 
79% 
0.8% 
0% 

4.58 
4.2 
52%
0%
0%

The expected stock price volatility is based on the Company’s historical common stock trading prices and the expected term is based on the period that the Company’s

stock-based awards are expected to be outstanding based on the simplified method.

The fair value of the stock options at the time of the grant in Fiscal 2021 and 2020 was $6.1 million and $1.4 million, respectively. For Fiscal 2021 and 2020, we
charged to operations approximately $2.9 million and $1.2 million, respectively, for share-based compensation expense for the aggregate fair value of the vested stock options
earned.  As  of  December  31,  2021,  there  were  5,085,000  stock  options  outstanding  and  275,785  stock  options  available  to  be  issued.  We  will  recognize  an  aggregate  of
approximately $3,219,000 of remaining share-based compensation expense related to outstanding stock options over a weighted average period of 3 years.

Stock Warrants

During  Fiscal  2021,  we  issued  warrants  to  purchase  275,000 shares  of  common  stock  in  a  registered  direct  offering  and  warrants  to  purchase  180,000  shares  of

common stock to the underwriters in a public offering.

During Fiscal 2021, we issued 5,986 shares of common stock through a cashless exercise of 50,000 common stock warrants.

During Fiscal 2020, 450,000 three-year warrants were issued to various consultants with vesting terms of one year or less and exercise prices of $3.00 to $5.00 per

share.

The following table summarizes warrant activities during Fiscal 2021 and 2020 (in thousands, except per share data):

Outstanding as of January 1, 2020
Warrants granted
Outstanding as of December 31, 2020
Warrants granted
Cashless exercise
Outstanding as of December 31, 2021

Warrants vested and exercisable

Number of Shares

Weighted Average
Exercise
Price

Weighted Average
Remaining Contractual
Life 
(in years)

- 
450 
450 
455 
(50)  
855 
855 

$

$

$
$

-   
3.22   
3.22   
12.83   
5.00   
8.23   
8.23   

- 
3.0 
2.7 
3.0 
- 
1.9 
1.9 

The following table summarizes weighted average assumptions used in determining the fair value of the warrants at the date of grant during Fiscal 2021 and Fiscal

2020:

Exercise price
Expected term (years)
Expected stock price volatility
Risk-free rate of interest
Expected dividend yield (per share)

  $

For the years ended
December 31,

2021

2020

  $

12.83 
3.0 
81% 
0.2% 
0% 

3.22 
2.0 
58%
0%
0%

As of December 31, 2021, there were 855,000 warrants outstanding and we recognized $253,000 and $178,000 of share-based compensation expense during Fiscal 2021

and 2020, respectively.

60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 8 – Defined Contribution Plans

We maintain the ProPhase Labs, Inc. 401(k) Savings and Retirement Plan, a defined contribution plan for our employees. Our contributions to the plan are based on

the amount of the employee plan contributions and compensation. Our contributions to the plan in Fiscal 2021 and 2020 were $112,000 and $71,000, respectively.

Note 9 – Income Taxes

The components of the provision (benefit) for income taxes, in the consolidated statements of operations are as follows (in thousands):

For the years ended

December 31, 2021

December 31, 2020

Continuing Operations
Current

Federal
State

Deferred
Federal
State

Income taxes from continuing operations

  $

  $

  $
  $

-    $

  1,318   
1,318    $

(1,511)  
(775)  
(2,286)   $
(968)   $

A reconciliation of the statutory federal income tax expense (benefit) to the effective tax is as follows (in thousands):

Statutory Rate - federal
State taxes, net of federal benefit
Permanent differences and other
Income taxes from continuing operations before valuation
allowance
Change in valuation allowance
Income tax expense (benefit)
Total

  $

  $

  $
  $

61

2021

2020

1,232    $
366   
227   

1,825    $
(2,793)  

(968)   $
(968)   $

- 
      12 
12 

- 
- 
- 
12 

(377)
(31)
159 

(249)
261 
12 
12 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
The  tax  effects  of  the  primary  “temporary  differences”  between  values  recorded  for  assets  and  liabilities  for  financial  reporting  purposes  and  values  utilized  for

measurement in accordance with tax laws giving rise to our deferred tax assets are as follows (in thousands):

Net operating loss and capital loss carryforward
Right of use asset
Other
Capital lease obligations
Depreciation
Amortization
Valuation allowance
Total

  $

For the years ended

December 31, 2021

December 31, 2020

3,584    $
1,348   
2,531   
(1,348)  
(948)  
(2,989)  
(2,178)  
-   

5,020 
1,086 
370 
(1,086)
(419)
- 
(4,971)
- 

We recognize tax assets and liabilities for the future tax consequences related to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases, and for net operating loss carryforwards. Management evaluated the deferred tax assets for recoverability using a consistent approach
that considers the relative impact of negative and positive evidence, including historical profitability and projections of future reversals of temporary differences and future
taxable income. We are required to establish a valuation allowance for deferred tax assets if management determines, based on available evidence at the time the determination
is made, that it is not more likely than not that some portion or all of the deferred tax assets will be realized.

A valuation allowance for all of our net deferred tax assets has been provided as we are unable to determine, at this time, that the generation of future taxable income
against which the net operating losses (“NOL”) carryforwards could be used is more likely than not. As a result of ongoing losses from continuing operations the Company has
concluded that it is more likely than not that it will not realize all of its deferred tax assets relating to federal and state filing jurisdictions. As of December 31, 2021, there is a
valuation allowance of $2.2 million. As of December 31, 2021, the Company has state NOL carryforwards of $1.14 million, which begin to expire in 2024 and federal NOL
carryforwards of $2.42 million. Most of the federal NOL, generated prior to the 2017 legislation commonly referred to as the Tax Cuts and Jobs Act (“TCJA”), was utilized in
2021 with the exception of $0.1 million, which may be carried forward for 20 years and begins to expire in 2026. The remaining amount of $2.3 million federal NOL generated
in years 2018 and after may be carried forward indefinitely and its utilization is limited to 80% of taxable income for tax years post 2021. Some of the post 2017 NOL is
attributable to 2021 Nebula acquisition, and it is Section 382 limited ($0.9 million NOL (Nebula carryforward) has an annual limitation of $0.3 million and the remaining post
2017 NOL of $1.4 million is not limited under Section 382).

We file a consolidated federal income tax return and separate company state returns as well as combined state returns where applicable.

Note 10 - Other Current Liabilities

The following table sets forth the components of other current liabilities at December 31, 2021 and 2020, respectively (in thousands):

Accrued diagnostic services commissions
Accrued payroll
Accrued expenses
Accrued returns
Accrued income tax payable
Accrued benefits and vacation
Total other current liabilities

December 31,
2021

December 31,
2020

1,283    $
514   
300   
338   
1,312   
60   
3,807    $

461 
464 
304 
291 
8 
34 
1,562 

  $

  $

62

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 11 – Commitments and Contingencies

Escrow Receivable

Effective March 29, 2017, we sold our intellectual property rights and other assets related to our Cold-EEZE® brand and product line, including all then current and
pipeline over-the-counter allergy, cold, flu, multi-symptom relief and immune support treatments for adults and children to the extent each was, or was intended to be, branded
“Cold-EEZE®”,  including  all  formulations  and  derivatives  thereof  (collectively  referred  to  as  the  “Cold-EEZE®  Business”)  to  Mylan  Consumer  Healthcare  Inc.  (formerly
known as Meda Consumer Healthcare Inc.) (“MCH”) and Mylan Inc. (together with MCH, “Mylan”). As a result of the sale of the Cold-EEZE® business, for Fiscal 2017, we
have classified as discontinued operations (i) all income and expenses attributable to the Cold-EEZE® business, (ii) the gain from the sale of the Cold-EEZE® business, and
(iii)  the  income  tax  expense  attributed  to  the  sale  of  the  Cold-EEZE®  business.  Excluded  from  the  sale  of  the  Cold-EEZE®  business  were  our  accounts  receivable  and
inventory. We have also retained all liabilities associated with our Cold-EEZE® business operations arising prior to March 29, 2017.

For Fiscal 2021, no income from discontinued operations was recorded. For Fiscal 2020, we incurred income of $201,000, which was recorded as income (loss) on

sale of discontinued operations.

We have indemnification obligations to Mylan under the asset purchase agreement pursuant to which we sold the Cold-EEZE® business to Mylan, that may require us
to make future payments to Mylan and other related persons for any damages incurred by Mylan or such related persons as a result of any breaches of our representations,
warranties,  covenants  or  agreements  contained  in  the  asset  purchase  agreement,  or  arising  from  the  Retained  Liabilities  (as  such  term  is  defined  in  the  asset  purchase
agreement) or certain third party claims specified in the asset purchase agreement. Generally, our representations and warranties survive for a period of 24 months from the
closing date, which was March 29, 2017, other than certain fundamental representations which survive until the expiration of the applicable statute of limitations. There is a
limited indemnification cap with respect to a majority of the Company’s indemnification obligations under the asset purchase agreement with the exception of claims for actual
fraud, the breach of any fundamental representations and certain other items, which have a larger indemnification cap (i.e., the purchase price).

Pursuant  to  the  terms  of  the  asset  purchase  agreement,  we,  Mylan,  and  an  escrow  agent  entered  into  an  Escrow  Agreement  at  closing,  pursuant  to  which  Mylan
deposited $5.0 million of the aggregate purchase price for the Cold-EEZE® business into an escrow account established with the escrow agent in order to satisfy, in whole or in
part,  certain  of  our  indemnity  obligations  under  the  asset  purchase  agreement.  Other  than  certain  fundamental  representations  which  survive  until  the  expiration  of  the
applicable statute of limitations, our representations and warranties under the agreement expired 24 months after the closing date, which was March 29, 2017.

On May 4, 2020, the final pending claim against our escrow account with Mylan was resolved and, as a result, the escrow agent released all funds from the escrow

account to us on May 7, 2020, in the amount of $4.8 million.

Manufacturing Agreement

The Company and its wholly owned subsidiary, PMI, entered into a manufacturing agreement (the “Manufacturing Agreement”) with Mylan in connection with the asset
purchase agreement we entered into with Mylan in 2017. Pursuant to the terms of the Manufacturing Agreement, Mylan (or an affiliate or designee) purchased the inventory of
the Company’s Cold-EEZE® brand and product line, and PMI agreed to manufacture certain products for Mylan, as described in the Manufacturing Agreement, at prices that
reflect current market conditions for such products and include an agreed upon mark-up on our costs. On May 1, 2021, the Manufacturing Agreement was assigned by Mylan to
Nurya  Brands,  Inc.  (“Nurya”)  in  connection  with  Nurya’s  acquisitions  of  certain  assets  from  Mylan,  including  the  Cold-EEZE®  brand  and  product  line.  Unless  terminated
sooner by the parties, the Manufacturing Agreement will remain in effect until March 29, 2022. Thereafter, the Manufacturing Agreement may be renewed by Nurya for up to
five successive one-year periods by providing notice of its intent to renew not less than 90 days prior to the expiration of the then-current term . The Company has received
Nurya’s intent to renew the Manufacturing Agreement and the current termination date is March 29, 2023.

Future Obligations

We have estimated future minimum obligations for an executive’s employment agreement over the next five years as of December 31, 2021, as follows (in thousands):

2022
2023
2024
2025
2026
Total

Employment
Contracts

  $

  $

675 
675 
675 
675 
675 
3,375 

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Litigation

In the normal course of our business, we may be named as a defendant in legal proceedings. It is our policy to vigorously defend litigation or to enter into a reasonable

settlement where management deems it appropriate.

Note 12 – Leases

On October 23, 2020, we completed the acquisition of CPM, which included the acquisition of a 4,000 square foot CLIA accredited laboratory located in Old Bridge,
New Jersey, which was owned by CPM (which is now known as ProPhase Diagnostics NJ, Inc.). The lease is for a term of 24 months with a monthly base lease payment of
$5,950.

On  December  8,  2020,  the  Company  entered  into  a  Lease  Agreement  (the  “NY  Lease”)  with  BRG  Office  L.L.C.  and  Unit  2  Associates  L.L.C.  (the  “Landlord”),
pursuant to which the Company has agreed to lease certain premises located on the second floor (the “Leased Premises”) of 711 Stewart Avenue, Garden City, New York (the
“Building”).  The  Leased  Premises  serve  as  the  Company’s  second  location,  offering  a  wide  range  of  laboratory  testing  services  for  diagnosis,  screening  and  evaluation  of
diseases, including COVID-19 and Respiratory Pathogen Panel Molecular tests.

The NY Lease was effective as of December 8, 2020, and commenced in January 2021 (the “Commencement Date”) when the facility was made available to us by the
landlord. The initial term of the NY Lease is 10 years and seven months (the “Initial Term”), unless sooner terminated as provided in the NY Lease. We may extend the term of
the NY Lease for one additional option period of five years. We have the option to terminate the NY Lease on the sixth anniversary of the Commencement Date, provided that
we give the landlord written notice not less than nine months and not more than 12 months in advance and that we pay the landlord a termination fee.

For the first year of the NY Lease, we will pay a base rent of $56,963 per month (subject to a seven-month abatement period), with a gradual rental rate increase of
2.75% for each 12-month period thereafter in lieu of paying its proportionate share of common area operating expenses, culminating in a monthly base rent of $74,716 during
the final months of the Initial Term. In addition to the monthly base rent, we are responsible for its proportionate share of real estate tax escalations in accordance with the terms
of the NY Lease.

We also have a right of first refusal to lease certain additional space located on the ground floor of the Building containing 4,500 square feet and 4,600 square feet, as

more particularly described in the NY Lease. We also have a right of first offer to purchase the Building during the term of the NY Lease.

At  December  31,  2021,  we  had  operating  lease  liabilities  for  the  New  York  and  New  Jersey  leases  of  approximately  $4.9  million  and  right  of  use  assets  of

approximately $4.4 million, which were included in the consolidated balance sheet.

The following summarizes quantitative information about our operating leases (in thousands):

Operating leases

Operating lease cost
Variable lease cost
Operating lease expense

Total rent expense

For the Years Ended

December 31, 2021

December 31, 2020

816    $
-    $

816   
816    $

11 
1 
12 
12 

  $
  $

  $

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
Operating cash flows used in operating leases
Right-of-use assets obtained in exchange for operating lease liabilities
Weighted-average remaining lease term – operating leases (in years)
Weighted-average discount rate – operating leases

For the Years Ended

December 31, 2021  

  $
  $

(357)   $
  $
- 
9.4 
10.00% 

December 31, 2020  
(11)
4,740 
10.3 
10.00%

Maturities of the Company’s operating leases, excluding short-term leases, are as follows (in thousands):

Year Ended December 31, 2022
Year Ended December 31, 2023
Year Ended December 31, 2024
Year Ended December 31, 2025
Year Ended December 31, 2026
Thereafter
Total
Less present value discount
Operating lease liabilities

  $

  $

774 
738 
747 
768 
783 
3,876 
7,686 
(2,825)
4,861 

Note 13 – Consulting Agreement and Secured Promissory Note Receivable

Consulting Agreement

On  September  25,  2020,  we  entered  into  a  consulting  agreement  (the  “Consulting  Agreement”)  with  a  company  acting  as  a  consultant  (the  “Consultant”).  The
Consulting Agreement was to be effective through September 1, 2022; provided, however, that we could terminate this agreement at any time on five days’ prior written notice.

The Consultant’s duties were to include, among other things, (i) identifying and introducing us to new opportunities in the medical technology and testing fields, (ii)
assisting and advising us in acquiring one or more CLIA certified labs suitable for COVID-19 and other testing (“Test Labs”); (iii) assisting us in equipping and staffing any
Test Labs acquired by us; (iv) advising and assisting in the operation of such Test Labs; (v) validating and obtaining certification of such Test Labs; and (vi) assisting us in
obtaining  a  flow  of  business,  orders  and  revenues  from  multiple  sources  in  the  industry,  including  but  not  limited  to  at  least  one  significant,  nation-wide  manufacturer  and
distributor of COVID-19 saliva sample collection test kits (“COVID-19 Test Kits”).

All compensation earned by the Consultant would first be applied to the acceleration and prepayment of all sums due to us, including but not limited to sums due

pursuant to the Amended and Restated Promissory Note (“Secured Note”) described below.

Promissory Note and Security Agreement

On September 25, 2020 (the “Restatement Effective Date”), we entered into the Secured Note with the Consultant, pursuant to which we loaned $3.0 million to the

Consultant (inclusive of $1.0 million in the aggregate previously loaned to the Consultant, as described below).

The Secured Note amended and restated in its entirety (i) that certain Promissory Note and Security Agreement, dated July 21, 2020 (the “Original July 21 Note”),
pursuant to which we loaned $750,000 to the Consultant and (ii) that certain Promissory Note and Security Agreement, dated July 29, 2020 (the “Original July 29 Note”, and,
together with the Original July 21 Note, the “Original Notes”), pursuant to which we loaned $250,000 to the Consultant.

The Secured Note bears interest at a rate of 15% per annum from and including the Restatement Effective Date until the principal amount is repaid in full plus any
Principal Increases (as defined below) together with any accrued interest that has not been capitalized; provided, however, that upon the occurrence and during an Event of
Default (as defined in the Secured Note), the interest rate payable under the Secured Note will automatically increase to 9% above the rate of interest then applicable to the
Secured Note.

Interest under the Secured Note will be payable monthly in arrears on the first day of each month for the prior monthly period, as well as at maturity (whether upon
demand, by acceleration or otherwise) (each such date, a “Payment Date”); provided, however, that prior to September 1, 2021, interest will be paid and capitalized in kind by
increasing the principal amount of the Secured Note (any such increase, a “Principal Increase”) by an amount equal to the interest accrued on the principal amount (as increased
by the Principal Increases) during the prior month. On each Payment Date commencing after September 1, 2021, in addition to payments of interest described in the preceding
sentence,  the  Consultant  will  also  make  payments  on  the  principal  amount  of  the  loan  equal  to  1/36  of  the  then  outstanding  principal  amount.  The  amount  of  the  monthly
payments will be equal to the amount required to amortize fully the outstanding principal amount of the loan, together with interest, over a period of 36 months.

65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  entire  remaining  unpaid  principal  amount  of  the  Secured  Note,  together  with  all  accrued  and  unpaid  interest  thereon  and  all  other  amounts  payable  under  the
Secured Note, will be due and payable, if not sooner paid, on September 30, 2022, or an earlier date as a result of a maturity, whether by acceleration or otherwise. The Secured
Note may be prepaid in full or in part at any time without penalty or premium.

The  Secured  Note  contains  customary  events  of  default.  If  a  default  occurs  and  is  not  cured  within  the  applicable  cure  period  or  is  not  waived,  any  outstanding

obligations under the Secured Note may be accelerated.

The Secured Note contains customary representation and warranties and certain restrictive covenants which, among other things, restrict the Consultant’s ability to (i)
sell,  transfer,  finance,  lease,  license,  or  dispose  of  all  or  substantially  all  of  its  property  or  assets,  liquidate,  windup,  or  dissolve,  (ii)  acquire  all  or  substantially  all  of  the
property or assets of, or the equity interests in, any other person, (iii) participate in any merger, consolidation, share exchange, division, conversion, reclassification, or other
absorption or reorganization, (iv) except for those existing as of the Restatement Effective Date, create, incur, assume, permit, or suffer to exist any pledges, liens, security
interests, and other encumbrances of its property or assets, whether now owned or hereafter owned or acquired, and (v) create, incur or permit to exist any debt that is senior to,
or pari passu with the Secured Note.

In order to secure the Consultant’s obligations under the Secured Note, the Consultant granted to the Company a continuing security interest in certain property and

assets.

Total interest income recorded in the years ended December 31, 2021 and 2020, was $642,000 and $62,000, respectively.

Amendment and Termination Agreement

On January 14, 2021, we entered into an Amendment and Termination Agreement (the “Termination Agreement”) with the Consultant pursuant to which the parties
amended the Secured Note and terminated the Consulting Agreement. Pursuant to the terms of the Termination Agreement, the Company loaned an additional $1 million to the
Consultant  in  consideration  for  the  termination  of  the  Consulting  Agreement  and  termination  of  the  Company’s  obligation  to  pay  the  Consultant  additional  consulting  fees
beyond the $250,000 already earned by the Consultant under the Consulting Agreement. As a result, the initial principal amount due under the Secured Note was increased
from $2.75 million to $3.75 million plus all accrued and unpaid interest arising under the Secured Note through and including January 14, 2021.

Under the terms of the Termination Agreement, the Consultant will continue to sell and process its viral test by RT-PCR (together with other viral and other types of
tests).  Until  the  Secured  Note  is  paid  in  full,  each  COVID-19  Test  Kit  sold  or  processed  from  and  after  January  14,  2021,  and  for  which  payment  of  at  least  the  specified
amount as defined for the test, is received by the Consultant, the Consultant will pay us a specified amount (the “Test Fee”). The total payments will not exceed the aggregate
amounts due under the Secured Note and will be applied first to interest and other amounts due under the Secured Note and then to the then-current outstanding principal. Test
Fees will be due and payable on the 10th business day after the end of each month commencing in February 2021, and until the Secured Note is paid in full. We received the
first payment in the amount of $95,000 with respect to the Test Fees from January 15 through February 2021. On June 25, 2021, we were issued 1,260,619 shares of common
stock of the Consultant with a fair value of $315,000 as an interest payment under the Secured Note in lieu of Test Fees from March through June 2021.

Effective September 1, 2021, in addition to the payment of the Test Fees described above, the Consultant also is also required to make payments to us in an amount
equal  to  the  greater  of  (x)  the  Test  Fee,  or  (y)  1/36th  of  the  then  outstanding  principal  amount  together  with  interest  thereon  and  interest  accruing  on  the  Secured  Note,  in
accordance with the Secured Note. Accordingly, effective September 1, 2021, the minimum number of monthly payments due and payable to us is equal to the amount required
to amortize fully the outstanding principal amount of the Secured Note, together with interest over a period of 36 months with level monthly payments. From September 1,
2021 through December 31, 2021, the Company did not receive any payments from the Consultant for either principal or interest.

On October 11, 2021, the Company provided the Consultant with a Notice of Default and demanded the Secured Note be paid in full immediately. On January 25,
2022, the Company filed a complaint with the United States District Court for the District of Delaware for judgment against the Consultant for money damages consisting of
principal, interest, default interest and other fees and costs. As a result, the Company considered that it is not probable that it will collect all amounts due under the Secured
Note and reduced the carrying value of the Secured Note to $0 as of December 31, 2021 with a corresponding charge-off of $3.75 million during the year ended December 31,
2021 to bad debt expense, which is included in other income (loss) on the accompanying statements of operations.

66

 
 
 
 
 
 
 
 
 
 
 
 
October 2020 Promissory Note

On October 22, 2020, we entered into a promissory note with an unrelated third party pursuant to which we loaned $300,000 to such entity. The promissory note bears

interest at a rate of 10% per annum and was repaid in the first quarter of Fiscal 2021.

Note 14 – Significant Customers Concentrations

Revenue for Fiscal 2021 and Fiscal 2020 was $79.0 million and $14.5 million, respectively. Three diagnostic services clients accounted for 23.5%, 17.9%, and 11.9%,
respectively, of our net revenue for the year ended December 31, 2021. For Fiscal 2020, two third-party contract manufacturing customers accounted for 47.1% and 17.2%,
respectively, of revenues from continuing operations. The loss of sales to any of these large customers could have a material adverse effect on our business operations and
financial condition. Collections of diagnostic services revenues are driven by payers, which are government agencies (primarily HRSA), insurance providers, and client payers.
In Fiscal 2021, requisitions from each payer group were 60%, 35%, and 5%, respectively.

We are subject to account receivable credit concentrations from time-to-time as a result of the timing, payment pattern and ultimate purchase volumes or shipping
schedules  with  our  customers.  These  concentrations  may  impact  our  overall  exposure  to  credit  risk,  either  positively  or  negatively,  in  that  our  customers  may  be  similarly
affected by changes in economic, regulatory or other conditions that may impact the timing and collectability of amounts due to us. Four diagnostic services payers generated
43.0%,  11.6%,  10.7%  and  10.7%  of  our  total  reimbursement  receivable  balances  from  government  agencies  and  healthcare  issuers  at  December  31,  2021.  Three  of  our
consumer products customers represented 36%, 20% and 13% of our total trade receivable balances at December 31, 2020.

Currently, we rely on a sole supplier to manufacture our saliva collection kits used by customers who purchase our personal genomics services. Change in the supplier
or design of certain of the materials that we rely on, in particular the saliva collection kit, could result in a requirement for additional premarket review from the FDA before
making such a change.

Note 15 – Segment Information

The  Company  has  identified  two operating  segments,  diagnostic  services  and  consumer  products,  based  on  the  manner  in  which  the  Company’s  CEO  as  CODM
assesses  performance  and  allocates  resources  across  the  organization.  The  operating  segments  are  organized  in  a  manner  that  depicts  the  difference  in  revenue  generating
synergies  that  include  the  separate  processes,  profit  generation  and  growth  of  each  segment.  The  diagnostic  services  segment  provides  COVID-19  diagnostic  information
services  to  a  broad  range  of  customers  in  the  United  States,  including  health  plans,  third  party  payers  and  government  organizations.  The  consumer  products  segment  is
engaged in the research, development, manufacture, distribution, marketing and sale of OTC consumer healthcare products and dietary supplements in the United States and
also provides personal genomics products and services. The unallocated corporate expenses mainly included professional fees associated with the public company.

The following table is a summary of segment information for Fiscal 2021 and Fiscal 2020 (in thousands):

For the years ended

December 31, 2021

December 31, 2020

Net revenues

Diagnostic services
Consumer products

Consolidated net revenue

Cost of revenue

Diagnostic services
Consumer products

Consolidated cost of revenue

Depreciation and amortization expense

Diagnostic services
Consumer products

Total Depreciation and amortization expense

Operating and other expenses
Income (loss) from continuing operations, before income
taxes

Diagnostic services
Consumer products
Unallocated corporate

Total income (loss) from continuing operations, before
income taxes

Income tax benefit (expense)

Total income (loss) from continuing operations, after
income taxes

Income from discontinued operations, before income taxes

  $

68,559    $
10,483   
79,042   

29,415   
7,639   
37,054   

1,976   
7   
1,983   
34,700   

18,197   
(1,714)  
(11,178)  

5,305   
968   

6,273   
-   

Net income (loss)

  $

6,273    $

67

1,277 
13,237 
14,514 

644 
9,264 
9,908 

37 
89 
126 
6,818 

(270)
1,962 
(4,006)

(2,314)
(12)

(2,326)
201 

(2,125)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
The following table is a summary of segment information for Fiscal 2021 and Fiscal 2020 (in thousands):

ASSETS

Diagnostic services
Consumer products
Unallocated corporate

Total assets

Note 16 – Earnings (Loss) Per Share

December 31,
2021

December 31,
2020

  $

  $

51,150    $
24,139   
14,006   
89,295    $

13,410 
6,261 
11,734 
31,405 

Basic earnings (loss) per share (“EPS”) excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of
common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or
converted into common stock or otherwise result in the issuance of common stock that shared in the earnings of the entity. Diluted EPS also utilizes the treasury stock method
which prescribes a theoretical buy back of shares from the theoretical proceeds of all options outstanding during the period, and the if-converted method for convertible debt.

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating basic and diluted net loss per share (in thousands):

Net income (loss) - basic
Interest on unsecured convertible promissory note
Net income (loss) - diluted

Weighted average shares outstanding - basic

Diluted shares- Stock Options
Diluted shares- Stock Warrants
Unsecured convertible promissory note
Weighted average shares outstanding - diluted

  $

  $

For the years ended

December 31, 2021

December 31, 2020

6,273    $
1,000    
7,273    $
15,172   
2,001   
220   
1,000   
18,393   

(2,125)
-  
(2,125)
11,595 
- 
- 
- 
11,595 

The following table represents the number of securities excluded from the income per share computation as a result of their anti-dilutive effect (in thousands):

Anti-dilutive securities
Common stock purchase warrants
Stock Options
Unsecured convertible promissory note
Anti-dilutive securities

Note 17 – Related Parties

  December 31, 2021

    December 31, 2020

For the years ended

455   
828   
-   
1,283   

450 
3,795 
1,000 
5,245 

Jason  Karkus,  Executive  Vice  President  and  Co-Chief  Operations  Officer  of  ProPhase  Diagnostics,  is  the  son  of  Ted  Karkus,  the  Company’s  Chairman  and  Chief
Executive Officer. For Fiscal 2021, Mr. Karkus received an annual base salary of $204,000 and a bonus of $850,000. He also received stock options with a value of $468,000
that vest in four equal installments starting on the grant date. The compensation paid to Mr. Karkus was approved by the Company’s compensation committee.

68

 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 18 – Subsequent Events

Declaration of Cash Dividend

On February 14, 2022, the board of directors of the Company declared a special cash dividend of $0.30 per share on the Company’s common stock, paid on March 10,

2022, in the amount of $4.6 million to holders of record of the Company’s common stock on March 1, 2022.

Entry in a Material Definitive Agreement

On February 28, 2022, we entered into a letter agreement (the “Letter Agreement”) with Justin J. Leonard (the “Holder”) providing for the payoff of certain Unsecured

Promissory Note and Guaranty in the principal amount of $2,000,000, dated as of September 15, 2020, by and between the Company and the Holder (the “Note”).

Pursuant to the terms of the Letter Agreement, (i) the Holder converted $600,000 of the principal amount due to him under the Note into 200,000 shares of common
stock of the Company (the “Conversion Shares”) at a prices of $3.00 per share as provided for under the terms of the Note (the “Conversion”), (ii) the Company paid to the
Holder $1,440,548 in cash, representing $1,400,000 of the remaining principal under the Note following the Conversion plus $40,548 in accrued and outstanding interest under
the Note, and (iii) the Company repurchased the Conversion Shares at a price of $5.75 per share for an aggregate amount of $1,150,000 (for a total aggregate payment to the
Holder of $2,590,548).

Government Agency Announcement

On March 15, 2022, HRSA, which constituted $42.0 million and 57.6%   of our fiscal 2021 diagnostic service revenue, announced that the uninsured program would

stop accepting claims for payment of COVID-19 testing and treatments as of March 22, 2022. See Note 2, Business Risks and Uncertainties.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed with or
submitted  to  the  SEC  under  the  Exchange  Act  is  recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in  the  SEC’s  rules  and  forms.  Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange
Act  is  accumulated  and  communicated  to  management,  including  our  principal  executive  officer  and  principal  financial  and  accounting  officer,  to  allow  timely  decisions
regarding required disclosure.

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and  15d-15(e))  as  of  December  31,  2021.  This  evaluation  was  carried  out  under  the  supervision  and  with  the  participation  of  our  principal  executive  officer  and  principal
financial and accounting officer. Based on that review, our management, including our principal executive officer and principal financial and accounting officer, concluded that
due to the material weakness described below, our disclosure controls and procedures were not effective at the reasonable assurance level as of December 31, 2021.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. Our system of internal control over
financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with accounting principles generally accepted in the United States of America.

Our internal control over financial reporting includes those policies and procedures that:

● pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;

● provide reasonable  assurance  that  our  transactions  are  recorded  as  necessary  to  permit  preparation  of  our  financial  statements  in  accordance  with  accounting
principles generally accepted in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our
management and our directors; and

● provide reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of  our  assets  that  could  have  a  material

effect on the financial statements.

69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because  of  its  inherent  limitations,  a  system  of  internal  control  over  financial  reporting  can  provide  only  reasonable  assurance  and  may  not  prevent  or  detect
misstatements. Further, because of changes in conditions, effectiveness of internal controls over financial reporting may vary over time. Our system contains self-monitoring
mechanisms, and actions are taken to correct deficiencies as they are identified.

Our management conducted an evaluation of our effectiveness of the system of internal control over financial reporting based on the framework in Internal Control-
Integrated Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (2013  Framework).  Based  upon  our  review,  our  management,
including  our  principal  executive  officer  and  principal  financial  and  accounting  officer,  concluded  that  the  Company’s  internal  controls  over  financial  reporting  were  not
effective  as  of  December  31,  2021,  as  a  material  weakness  exists.  A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial
reporting, such that there is a reasonable possibility that a material misstatement of our financial statements could occur but will not be prevented or detected on a timely basis.

The  material  weakness  that  was  identified  relates  to  the  lack  of  appropriate  standard  operating  procedures  and  billing  system  controls  associated  with  the  diagnostic
billing  and  revenue  process,  as  well  as  the  lack  of  contemporaneous  assessments  and  associated  documentation  of  the  reimbursement  receivables  leading  to  additional
allowance requirements.

Management is committed to remediating the material weakness. We have begun the process of implementing changes to our internal control over financial reporting to
remediate the control deficiencies that gave rise to the material weakness, including further improvements in our processes, the current billing system and analyses that support
the estimates associated with the allowances. Further, we expect to perform a comprehensive review of our billing standard operating procedures, training and resources in our
billing and accounting functions.

We will not consider the material weakness remediated until the remedial controls operate for a sufficient period of time and we have concluded, through testing, that

these controls are effectively designed and operating effectively. We will continue to assess throughout 2022.

Changes in Internal Control Over Financial Reporting

Except  as  described  above  in  “Management’s  Report  on  Internal  Control  Over  Financial  Reporting”,  there  was  no  change  in  our  internal  control  over  financial
reporting identified in connection with evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 under the Exchange Act that occurred during the fourth quarter of the
fiscal year ended December 31, 2021 that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

Item 9B. Other Information

As  previously  reported  in  a  Current  Report  on  Form  8-K  filed  with  the  Securities  and  Exchange  Commission  on  February  16,  2022,  the  board  of  directors  of  the
Company declared a special cash dividend of $0.30 per share on the Company’s common stock, payable on March 10, 2022 to holders of record of the Company’s common
stock on March 1, 2022.

On the same date, the Compensation Committee of the Board approved a proportionate adjustment to the stock option granted to Ted Karkus on February 23, 2018
(the “CEO Option”) as required under the Company’s 2018 Stock Incentive Plan (the “2018 Plan”) as a consequence of the special cash dividend. Accordingly, the exercise
price  of  the  CEO  Option  was  reduced  by  $0.30  from  $1.20  per  share  to  $0.90  per  share,  effective  as  of  March  10,  2022,  the  date  the  special  cash  dividend  was  paid  to
stockholders.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The  information  required  under  this  item  is  incorporated  by  reference  from  the  sections  of  the  Company’s  Proxy  Statement  for  the  2022  Annual  Meeting  of
Stockholders  (the  “2022  Proxy  Statement”)  titled  “Proposal  1  –  Election  of  Board  of  Directors,”  “Executive  Officers,”  “Delinquent  Section  16(a)  Reports”  “Governance
Policies and Procedures – Code of Conduct,” “Corporate Governance – Committees of the Board of Directors – Audit Committee.”.The 2022 Proxy Statement will be filed
with the SEC not later than 120 days after the close of our fiscal year ended December 31, 2021 and is hereby incorporated by reference

Item 11. Executive Compensation

The information required under this item is incorporated by reference from the section of the 2022 Proxy Statement titled “Executive and Director Compensation.”

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required under this item is incorporated by reference from the sections of the 2022 Proxy Statement titled “Equity Compensation Plan Information”

and “Security Ownership.” 

Item 13. Certain Relationships and Related Transactions and Director Independence

The  information  required  under  this  item  is  incorporated  by  reference  from  the  sections  of  the  2022  Proxy  Statement  titled  “Corporate  Governance  –  Certain

Relationships and Related Transactions,” and “Corporate Governance – Director Independence.”

Item 14. Principal Accountant Fees and Services

The information required under this item is incorporated by reference from the section of the 2022 Proxy Statement titled “Audit and Non-Audit Fees.”

71

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits and Financial Statement Schedules

(a)(1) Financial Statements.

PART IV

The following consolidated financial statements of ProPhase Labs, Inc., together with the report thereon of Friedman LLP, independent registered public accounting

firms, are included in this Annual Report on Form 10-K.

Reports of Independent Registered Public Accounting Firms
Financial Statements:
Consolidated Balance Sheets
Consolidated Statements of Operations and Other Comprehensive Income (Loss)
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

(a)(2) Financial Statement Schedules.

Page
36

38
39
40
41
42

All schedules have been omitted because they are not required or because the required information is given in the consolidated financial statements or Notes thereto set

forth under Item 8 above.

(a)(3) Exhibits

Exhibit
2.1†+

  Description
  Manufacturing Agreement, dated March 29, 2017, by and between Meda Consumer Healthcare Inc., Pharmaloz Manufacturing, Inc. and Prophase Labs, Inc.

3.1

3.2

4.1
4.2
10.1

10.2*

10.3*

10.4*

10.5*

10.6*

10.7*

(incorporated by reference to Exhibit 2.2 of the Current Report on Form 8-K (File No. 000-21617) filed on March 29, 2017).

  Certificate of Incorporation of the Company, (incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K (File No. 000-21617) filed on June 19,

2015).

  Amended and Restated Bylaws of the Company (as of February 16, 2018) (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K (File No.

000-21617) filed on February 21, 2018).

  Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Form 10-KSB/A (File No. 000-21617) filed on April 4, 1997).
  Description of Common Stock (incorporated by reference to Exhibit 4.3 of the Annual Report on Form 10-K (File No. 000-21617) filed on March 26, 2020).
  Form of Indemnification Agreement between the Company and each of its Officers and Directors, dated August 19, 2009 (incorporated by reference to Exhibit

10.1 of the Current Report on Form 8-K (File No. 000-21617) filed on August 19, 2009).

  Amended and Restated 2010 Equity Compensation Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No.

000-21617) filed on May 21, 2021).

  Amended and Restated 2010 Directors’ Equity Compensation Plan (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K

(File No. 000-21617) filed on May 21, 2021).

  Form of Option Agreement pursuant to 2010 Equity Compensation Plan (incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q (File

No. 000-21617) filed on May 15, 2017).

  Form of Option Agreement pursuant to 2010 Directors’ Equity Compensation Plan (incorporated by reference to Exhibit 10.5 of the Current Report on Form 8-

K (File No. 000-21617) filed on May 10, 2010).

  Form of Restricted Stock Award Agreement pursuant to 2010 Directors’ Equity Compensation Plan (incorporated by reference to Exhibit 10.6 of the Current

Report on Form 8-K (File No. 000-21617) filed on May 10, 2010).

  Amended and Restated 2015 Executive Employment Agreement with Ted Karkus, effective February 23, 2018 (incorporated by reference to Exhibit 10.2 of the

Current Report on Form 8-K (File No. 000-21617) filed on April 16, 2018).

72

 
 
 
 
 
 
 
 
 
 
 
 
 
10.8*
10.9*

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

21.1
23.1
31.1
31.2
32.1
32.2

40**
41**
42**
43**
44**
45**
104

  2018 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K (File No. 000-21617) filed on April 16, 2018).
  Stock Option Agreement with Ted Karkus pursuant to the 2018 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-

K (File No. 000-21617) filed on April 16, 2018).

  Agreement of Sale and Purchase, dated July 10, 2020, by and between ProPhase Labs, Inc. and Lenape Valley Foundation (incorporated by reference to Exhibit

10.1 of the Current Report on Form 8-K (File No. 000-21617) filed on August 25, 2020).

  Unsecured  Convertible  Promissory  Note  and  Guaranty  issued  to  JXVII  Trust,  dated  September  15,  2020  (incorporated  by  reference  to  Exhibit  10.1  of  the

Current Report on Form 8-K (File No. 000-21617) filed on September 18, 2020).

  Unsecured Convertible  Promissory  Note  and  Guaranty  issued  Justin  J.  Leonard,  dated  September  15,  2020  (incorporated  by  reference  to  Exhibit  10.2  of  the

Current Report on Form 8-K (File No. 000-21617) filed on September 18, 2020).

  Amended and  Restated  Promissory  Note  and  Security  Agreement,  dated  September  25,  2020,  by  and  between  ProPhase  Labs,  Inc.  and  Predictive  Labs, Inc.

(incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K (File No. 000-21617) filed on September 30, 2020).

  Stock Purchase Agreement, dated October 22, 2020, by and among Confucius Plaza Medical Laboratory Corp., Pride Diagnostics LLC, the Members of Pride
Diagnostics LLC and ProPhase Diagnostics, Inc. (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K (File No. 000-21617) filed on
October 26, 2020).

  Form of Securities Purchase Agreement dated January 5, 2021 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K (File  No.  000-

21617) filed on January 7, 2021).

  Form of Warrant (dated January 5, 2021) (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K (File No. 000-21617) filed on January 7,

2021).

  Amendment and Termination Agreement, dated and effective as of January 14, 2021 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-

K (File No. 000-21617) filed on January 15, 2021).

  Lease agreement by and among ProPhase Diagnostics, Inc., BRG Office L.L.C. and Unit 2 Associates L.L.C. for the corporate headquarters and diagnostic lab
facility located at 711 Stewart Avenue, Garden City, NY 11530 (incorporated by reference to Exhibit 10.18 of the Annual Report on Form 10-K (File No. 000-
21617) filed on March 31, 2021).

  Stock  Purchase  Agreement  by  and  among  Nebula  Genomics,  Inc.,  the  Seller  Parties  Named  therein,  Kammal  Obbad  in  the  capacity  as  Seller  Party
Representative,  ProPhase  Labs,  Inc  and  ProPhase  Precision  Medicine,  Inc.,  dated  August  10,  2021  (incorporated  by  reference  to  Exhibit  10.1 of the Current
Report on Form 8-K (File No. 000-21617) filed on August 16, 2021).

  Sales Agreement,  dated  December  28,  2021,  between  ProPhase  Labs,  Inc.  and  ThinkEquity  LLC  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current

Report on Form 8-K (File No. 000-21617) filed on December 29, 2021).

  Letter Agreement, dated February 28, 2022, by and between ProPhase Labs, Inc. and Justin J. Leonard (incorporated by reference to Exhibit 10.1 of the Current

Report on Form 8-K (File No. 000-21617) filed on March 2, 2022).

  Subsidiaries of ProPhase Labs, Inc.
  Consent of Friedman LLP, Independent Registered Public Accounting Firm
  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  * Indicates a management contract or compensatory plan or arrangement

† Confidential treatment granted as to portions of the exhibit. Confidential materials omitted and filed separately with the Securities and Exchange Commission.

+ Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of any
omitted schedule or exhibit to the Securities and Exchange Commission upon request.

  101 INS — Inline XBRL Instance Document
  101 SCH — Inline XBRL Taxonomy Extension Schema Document
  101 CAL — Inline XBRL Taxonomy Extension Calculation Linkbase Document
  101 DEF — Inline XBRL Taxonomy Extension Definition Linkbase Document
  101 LAB — Inline XBRL Taxonomy Extension Label Linkbase Document
  101 PRE — Inline XBRL Taxonomy Extension Presentation Linkbase Document
  Cover Page Interactive Data File (embedded within the Inline XBRL document)

Item 16. Form 10-K Summary

None.

73

 
 
 
   
 
 
 
 
   
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the

undersigned, thereunto duly authorized.

SIGNATURES

PROPHASE LABS, INC.

By:

/s/ Ted Karkus
Ted Karkus, Chairman of the Board,
Chief Executive Officer and Director

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  by  the  following  persons  on  behalf  of  the  registrant  and  in  the

capacities and on the dates indicated:

Signature

/s/ Ted Karkus
Ted Karkus

/s/ Monica Brady
Monica Brady

/s/ Jason Barr
Jason Barr

/s/ Louis Gleckel
Louis Gleckel

/s/ Warren Hirsch
Warren Hirsch

  Title

  Date

  Chairman of the Board and Chief Executive Officer

  March 31, 2022

(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer)

  Director

  Director

  Director

74

  March 31, 2022

  March 31, 2022

  March 31, 2022

  March 31, 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUBSIDIARIES OF PROPHASE LABS, INC.

Subsidiaries

EXHIBIT 21.1

Ownership
Percentage

100%
100%
100%
100%
100%
100%
100%
100%
100%

State or other
Jurisdiction of
Incorporation

Delaware
Delaware
Delaware
New York
Delaware
Delaware
Delaware
Delaware
Delaware

Pharmaloz Manufacturing Inc.
ProPhase Digital Media, Inc.
ProPhase Diagnostics, Inc.
ProPhase Diagnostics NJ, Inc.
ProPhase Diagnostics NY, Inc.
Quigley Pharma Inc.
TK Supplements, Inc.
ProPhase Precision Medicine, Inc.
ProPhase Global Healthcare, Inc.

The above subsidiaries are included in the consolidated financial statements for the year ended December 31, 2021.

 
 
 
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
CONSENT OF INDEPNDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements of ProPhase Labs, Inc. and Subsidiaries on Forms S-8 (No. 333-261447, No. 333-259009,
No. 333-256747, No. 333-225496, No. 333-224369, No. 333-217484, No. 333-189875 and No. 333-169697), and Forms S-3 (No. 333-260848) of our report dated March 31,
2022, with respect to the consolidated financial statements of ProPhase Labs, Inc. included in this Annual Report (Form 10-K) for the year ended December 31, 2021.

EXHIBIT 23.1

/s/ Friedman LLP
East Hanover, New Jersey
March 31, 2022

 
 
 
 
 
 
 
 
 
 
 
OFFICER’S CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

EXHIBIT 31.1

I, Ted Karkus, certify that:

1.

I have reviewed this Annual Report on Form 10-K of ProPhase Labs, Inc.;

2. Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report;

3. Based on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  Annual  Report,  fairly  present  in  all  material  respects  the  financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Annual Report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 131-15(f) and 15d015(f) for the registrant and have:

(a) designed such disclosure controls and procedures, or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to  ensure  that  material
information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,  particularly  during  the  period  in
which this Annual Report is being prepared;

(b) designed such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision,  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally
accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Annual Report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and

the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial

reporting.

Date: March 31, 2022

By:

/s/ Ted Karkus
Ted Karkus
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFFICER’S CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

EXHIBIT 31.2

I, Monica Brady, certify that:

1.

I have reviewed this Annual Report on Form 10-K of ProPhase Labs, Inc.;

2. Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report;

3. Based on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  Annual  Report,  fairly  present  in  all  material  respects  the  financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Annual Report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 131-15(f) and 15d015(f) for the registrant and have:

(a) designed such disclosure controls and procedures, or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to  ensure  that  material
information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,  particularly  during  the  period  in
which this Annual Report is being prepared;

(b) designed such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision,  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally
accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Annual Report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and

the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial

reporting.

Date: March 31, 2022

By:

/s/ Monica Brady
Monica Brady
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROPHASE LABS, INC.
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(b) OF THE SECURITIES EXCHANGE ACT OF 1934
AND 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.1

I, Ted Karkus, Chief Executive Officer of ProPhase Labs, Inc., a Delaware corporation (the “Registrant”), in connection with the Registrant’s Annual Report on Form
10-K  for  the  period  ended  December  31,  2021,  as  filed  with  the  Securities  and  Exchange  Commission  on  the  date  hereof  (the  “Report”),  do  hereby  represent,  warrant  and
certify, in compliance with Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Ted Karkus
Ted Karkus
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)

March 31, 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROPHASE LABS, INC.
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(b) OF THE SECURITIES EXCHANGE ACT OF 1934
AND 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.2

I,  Monica  Brady,  Chief  Financial  Officer  of  ProPhase  Labs,  Inc.,  a  Delaware  corporation  (the  “Registrant”),  in  connection  with  the  Registrant’s  Annual  Report  on
Form 10-K for the period ended December 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), do hereby represent, warrant and
certify, in compliance with Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Monica Brady
Monica Brady
Chief Financial Officer
(Principal Financial Officer)

March 31, 2022