Quarterlytics / Utilities / Regulated Electric / Public Service Enterprise Group

Public Service Enterprise Group

peg · LSE Utilities
Claim this profile
Ticker peg
Exchange LSE
Sector Utilities
Industry Regulated Electric
Employees 51-200
← All annual reports
FY2017 Annual Report · Public Service Enterprise Group
Sign in to download
Loading PDF…
248675 Petards cover spread 5mm spine.qxp  21/03/2018  19:35  Page 1

7
1
0
2
t
r
o
p
e
R

l

i

a
c
n
a
n
F

i

l

a
u
n
n
A

c
l
p
p
u
o
r
G
s
d
r
a
t
e
P

Petards
Group plc

Parallel House, 32 London Road, Guildford, GU1 2AB, United Kingdom
Tel: +44 (0) 1483 230345

www.petards.com

Annual Financial Report 2017

Petards Group plc

Registered number (02990100)

Petards
Group plc

 
 
 
 
 
 
 
248675 Petards cover spread 5mm spine.qxp  21/03/2018  19:35  Page 2

Introduction

Petards Group plc, which was listed on AIM in 1997, supplies and maintains technologies used 
in advanced security, surveillance and ruggedized electronic applications, the main markets for
which are:

Rail – Software driven on-board digital video and sensor systems for fitment to new build or
retrofitted  to  existing  rolling  stock.  Applications  include  Driver  Controlled  Operation  (DCO),
Automatic Selective Door Operation (ASDO), condition monitoring, saloon car CCTV, drivers view
cameras and automatic passenger counting systems sold under the eyeTrain brand. 

Defence – Electronic defensive countermeasure systems for fitment to rotary and fixed wing
aircraft, threat simulation systems and mobile radios predominantly for the UK Ministry of Defence.

Traffic – in-car speed enforcement and end-to-end ANPR systems sold under the ProVida and
QRO brands to UK and overseas law enforcement agencies and UK based commercial customers.

Overview

01 Financial and operational highlights
02 Chairman’s statement

Strategic report

04 Business review
07 Our business, business model and strategy
08 Key performance indicators
08 Principal risks and uncertainties

Financial statements

19 Independent auditor’s report
23 Consolidated income statement
23 Consolidated statement of comprehensive

income

24 Statements of changes in equity
25 Balance sheets
26 Statements of cash flows
27 Notes

Corporate governance

AGM and information

10 Directors’ report
16 Remuneration report
18 Statement of Directors’ responsibilities

56 Shareholder information and advisors
57 Notice of Annual General Meeting

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 1

Petards Group plc Annual Report & Accounts 2017  |  1

Overview

Financial and operational highlights

Revenue 

Adjusted EBITDA*

Net cash

£15.6m  +2%

13.5 13.1

15.3 15.6

£1.6m  +0%

1.3

1.0

1.6

1.6

£1.3m  +70%

1.3

0.9

0.8

6.3

2013

2014

2015

2016

2017

(0.7)
2013

2014

2015

2016

2017

(0.1)
2013

(0.1)
2014

2015

2016

2017

Revenue

Adjusted EBITDA* (page 9)

Operating profit

Profit before taxation

Net cash from operating activities

Net cash (page 9)

Net assets

2017
£000

2016
£000

15,581

15,311

1,619

1,245

1,205

539

1,286

7,230

1,621

1,095

925

998

775

4,182

*   Earnings before financial income and expense, tax, depreciation, amortisation, exceptional items and share based payment charges.

– Profit before tax up 30% to £1.21m (2016: £0.93m)

– Gross Margins up to 38% (2016: 36%)

– Adjusted EBITDA £1.62m (2016: £1.62m)

– Significant investment in product development £1.29m (2016: £0.79m)

– Cash generated from operating activities of £0.5m (2016:£1.0m)

– Exports of £4.9m (2016: £4.9m)

– Petards’ eyeTrain customer list includes six of world's top ten train builders

– Order book at 31 December 2017 over £18m (2016: £20m)

– 2018 revenue coverage of over £12m from 2017 closing order book

– Total Equity up over 70% to £7.2m (2016: £4.2m)

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 2

2 |  Petards Group plc Annual Report & Accounts 2017

Chairman’s statement

I am pleased to report that Petards had another good year in 2017 during which the Group made a substantial investment in its eyeTrain
hardware and software and achieved record pre-tax profits. Year on year Total Equity was up over 70% leaving Petards well positioned for its
future growth ambitions.

Group revenues increased for the fourth successive year to £15.6 million (2016: £15.3 million) after including a full year contribution from
QRO Solutions (QRO). The increase in gross margins achieved in the first half year was also maintained. Gross margins were up from 36% in
2016 to over 38% and the Group posted pre-tax profits of £1,205,000 up 30% on the £925,000 reported for 2016. Basic earnings per share
increased by 28% to 3.3p and fully diluted earnings per share by 25% to 2.3p.

As I reported in September, the first half of 2017 provided a strong platform for the full year with the Group securing strategically significant
eyeTrain orders totalling £7.3 million from Stadler Bussnang AG (“Stadler”) for its FLIRT UK vehicles and Bombardier Transportation (Bombardier”)
for its new Aventra trains. We are proud of the fact that our customer list now includes six of the world’s top ten rolling stock manufacturers.
The global rail market continues to offer excellent opportunities and investment in UK rolling stock remains substantial. Having such blue
chip companies within Petards customer base positions the Group well to continue to win new orders on the back of their success.

The contract awards referred to above, together with those secured in the final quarter of 2016, required the Group to develop additional
hardware and software functionality for its eyeTrain systems. Therefore, during 2017 the Group invested over £1 million developing its eyeTrain
solutions for the future. The scale of this development was significant and some delays in the programme were experienced that resulted in
approximately £1 million of revenues being deferred into 2018. These related to scheduled deliveries of both software and equipment and
accordingly profit before tax from trading operations for 2017 was below that previously expected and consequently adjusted EBITDA for
the year was £1,619,000 (2016: £1,621,000) (page 9).

However, offsetting this, the 2017 results did benefit from the net effect of two exceptional items. First, the Group accepted an offer to settle
a historic matter, unrelated to the current trading activities of the Group, which arose over ten years ago. Under the settlement, in January
2018 the Group received a total of £702,000 in cash comprising an amount of £362,000 plus compensatory interest of £340,000. The Board
considers this to be a very satisfactory outcome. The second exceptional item concerned the reclassification of the £211,000 deficit on the
Group’s currency translation reserve from equity to income and shown as a financial expense. This follows the Board’s decision that any
future activities that the Group may undertake in the US will not be conducted through its existing dormant US subsidiary. The reclassification
has no impact on the Group’s net assets or cash.

The nature of the Group’s revenue mix has continued the trend of recent years with its rail related products now accounting for approximately
two thirds of Group revenues. As a result of its success in securing a flow of orders from major train manufacturers and operators, revenues
from Rail products increased by 15% compared to 2016. The majority of the Group’s overseas sales also derive from the rail sector with overall
Group exports representing 34% of 2017 revenues.

On the recent launch of its new website, the Group has re-named the product group under which its ProVida and QRO solutions fall, from
‘Emergency Services’ to ‘Traffic Technology’. This better reflects the nature of this element of the Group’s business and the broadening of its
customer base following the acquisition of QRO in 2016. Both the ProVida and QRO names will continue to be marketed. Traffic product
revenues increased 13% over the prior year and it is pleasing that QRO has succeeded in expanding the use of its Automatic Number Plate
Recognition (ANPR) solutions within commercial applications. It has also recently been awarded two multi-year framework contracts, the
first with Thames Valley Police and Hampshire Constabulary and the second with the Cheshire Police. Both contracts are expected to
contribute to revenues in 2018.

While both Rail and Traffic products showed revenue growth in 2017, as I indicated at the half year stage, revenues from Defence reduced
being  almost  30%  lower  than  in  2016.  The  reduction  arose  as  2016  benefitted  from  the  final  deliveries  on  a  large  MOD  electronic
countermeasures software upgrade ordered in 2014 and from a £0.8 million MOD order for radio equipment. While the Group entered 2018
with a similar overall order book for Defence products to that of the prior year, orders scheduled for delivery in 2018 are almost 40% higher
than at the same stage last year. This position has been further bolstered since the year end with the recently announced receipt of a £1.5
million order from the MOD for radio equipment and related engineering services. The board is therefore optimistic that the actions taken
over the past twelve months will result in higher revenues from this sector in the current financial year.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 3

Petards Group plc Annual Report & Accounts 2017  |  3

Overview

It was pleasing that in December loan note holders voted overwhelming to the full conversion of the Group’s £1,480,000 outstanding 7%
convertible loan notes into Petards ordinary shares. The Group’s balance sheet has been substantially strengthened with the removal of the
loan note liability that was due for redemption in September 2018 and will benefit from the related interest savings. With the conversion of
loan notes and comprehensive income for the year of £1,448,000 shareholders’ funds increased by over 70% to £7.2 million.

While the significant investment in product development had an impact on the Group’s cash resources, the Group closed the year with net
cash of £1,286,000 (2016: £775,000) (page 9). This was further enhanced on receipt of the £702,000 settlement in January 2018 I referred to
above.

2017 proved to be both an exciting and challenging year and the board is appreciative of the significant contribution made by the Group’s
employees. On behalf of the board I would like to express my sincere thanks to them all for their contribution in delivering success for our
customers and shareholders alike. I look forward their continued efforts on which the future success of the Group depends.

The board believes that a broader portfolio of products, including software, data analytics and services would provide greater opportunities
for Petards to expand its earnings and enhance shareholder value. We continue to review a number of potential acquisitions and will keep
shareholders informed as to progress.

The Group’s order book at 31 December 2017 was over £18 million, of which £12 million is expected to be taken to revenue during 2018. We
are also engaged in on-going discussions for new projects across all areas of our business, many of which our customers have themselves
already been awarded. This coupled with a strong balance sheet provides the board with confidence for the Group’s prospects in 2018 and
beyond.

Raschid Abdullah 
Chairman

14 March 2018

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 4

4 |  Petards Group plc Annual Report & Accounts 2017

Strategic report

The directors present their strategic report for the year ended 31 December 2017.

Business review

Petards’ operations continue to be focused upon the development, supply and maintenance of technologies used in advanced security,
surveillance and ruggedized electronic applications, the main markets for which are:

● Rail – software driven video and other sensing systems for on-train applications sold under the eyeTrain brand to global train builders,

integrators and rail operators;

● Traffic – in-car speed enforcement and end-to-end ANPR systems sold under the ProVida and QRO brands to UK and overseas law

enforcement agencies and UK based commercial customers; and

● Defence – electronic countermeasure protection systems, mobile radio systems and related engineering services sold predominantly to

the UK Ministry of Defence (“MOD”).

Operating review
The largest order secured by the Group in 2017 was one for £4.3 million placed by Stadler in the first quarter of the year. Its addition to the
list of global train builders that have selected eyeTrain systems was a significant milestone for the Group. Swiss-headquartered Stadler is the
world’s sixth largest manufacturer of rolling stock but until recently had not supplied into the UK. The order placed related to Stadler’s entry
into the UK mainline rolling stock market. As well as long established products such as saloon CCTV, pantograph monitoring, forward facing
and track debris cameras and video management software, it included systems such as Automatic Selective Door Opening (“ASDO”). This
technology enables train operators to operate longer trains that can be immediately and, crucially, safely deployed onto services where
stations have short passenger platforms. ASDO systems automatically combine multiple data sources to identify which carriage doors should
not open at each stopping station.

During the year the Group also had a number of significant projects underway with Siemens Mobility (“Siemens”), Bombardier, Hitachi Rail
Europe and First Greater Western. Revenues from these accounted for over 85% of the total for eyeTrain systems for the year, amongst which
was the Siemens Thameslink project. Awarded back in 2012, the majority of equipment had been delivered by the end of 2017 with the final
shipments being made in the first quarter of 2018. In addition, the first deliveries were also made in the year in respect of the £3 million order
placed by Bombardier for fitment to its new Aventra trains.

The scale of investment in the development of new eyeTrain software and hardware products during the year presented the Group with a
number of challenges. Not least of these was the need to scale up our software development team. In doing so we set out to ensure that we
retained the core software skills in-house while having the flexibility to supplement this with subcontractors as required.

The 2017 edition of the Long Term Rolling Stock Strategy published by leading players in the UK rail industry forecast that the number of
vehicles in service will increase by 20-25% in the period to 2024. Its view of the longer term outlook was for an increase of between 41% and
89% over the next 30 years in the UK rolling stock fleet. 

The Group has developed a good position and close relationship with the major train builders within the niche of the rail sector in which it
operates. Investment in rolling stock both in the UK and overseas continues to grow. Therefore, we are confident that the Group is well
positioned to benefit from such growth.

Elsewhere in the Group, while revenues from our defence products remained under pressure, actions taken during 2017 give rise to cautious
optimism for prospects in 2018. A strong order intake in the first half of 2017 was followed by a quieter second half, while revenues were at
similar levels in both periods. The main Defence Services revenue streams continued to relate to the fields of electronic countermeasures
and radio systems.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 5

Strategic report

Petards Group plc Annual Report & Accounts 2017  |  5

The Group provides services to the MOD in support of ALE 47 and M147 Threat Adaptive Countermeasures Dispensing Systems fitted to
Puma, Chinook, Merlin, and C130J aircraft. 2017 was the first year of the renewed three year contract under which these services are supplied.
Petards receive a core engineering fee for the performance of post design services (“PDS”), with additional orders being placed as required
for engineering, repair, refurbishment and manufacturing activities. Such additional orders were placed in the year, an example being the
£1 million order to supply an emulator system to the RAF and on which some deliveries were completed. As the MOD has the option to
extend the contract by up to a further two years, the PDS contract provides a confirmed level of work for the foreseeable future. In addition
to being a Tier 1 supplier to the UK MOD, Petards also supplies countermeasure systems to prime defence contractors such as Leonardo MV
and revenues during 2017 included equipment deliveries in respect of their upgrade of The Royal Navy’s Merlin Mk 3 helicopters.

Petards also has longstanding specialist engineering expertise in the field of radio communications. Orders and revenues for personal mobile
radios supplied to the MOD under the framework contract held by Petards were lower than 2016. Unlike the prior year there were no single
large orders in 2017. However, as recently announced, this disappointment has been tempered by the receipt of a series of radio orders
totalling £1.5 million after the year end.

Following its acquisition in 2016, 2017 was QRO’s first full year as a member of the Petards Group and it contributed to the 13% increase in
revenues from the Traffic market. It invested in its software team both to explore opportunities for its products outside of the law enforcement
market and to develop its CSGS ANPR Management Server software. QRO is working closely with the Home Office and Cheshire Police to
test CSGS ANPR Management Server’s performance feeding ANPR data to the UK’s new National ANPR Service (NAS). Once in operation all
ANPR reads from cameras operated by UK police forces will be fed into NAS which requires individual forces to have software that integrates
with its systems. Cheshire Police has the largest throughput of ANPR data of any force in the UK and it is therefore pleasing that in the ongoing
tests QRO’s software is performing well in this challenging environment.

During the year QRO also submitted bids to secure two non-exclusive framework agreements to provide ANPR equipment and services.
Shortly after the year end it learned that it had secured a four year framework contract with Thames Valley Police and Hampshire Constabulary
which can be extended at their option by a further three years. It also secured a three year framework contract with Cheshire Police which
again may be extended by up to a further three years. Other UK forces may utilise these framework agreements to procure their own ANPR
equipment and services and so they represent a good opportunity for QRO to make sales to both existing and new customers.

The Traffic market is also served by Petards’ ProVida speed enforcement and ANPR products and these again provided a useful contribution
to revenues and profits, the majority of which was derived from UK customers.

The Group closed 2017 with an order book of over £18 million (2016: £20 million). This order book provides very good visibility of revenues
with over £12 million scheduled for delivery before the end of 2018. This position has been further strengthened by orders placed to date in
2018 that include the recent £1.5 million MOD radio orders.

Brexit
While over 30% of the Group’s revenues for the past two years were exported to the EU the majority of these have related to UK based
projects such as Thameslink. The market sectors to which Petards supplies tend to be highly regulated and the Group does not anticipate
Brexit to change existing regulations significantly. Like most businesses it is affected by any inflationary pressures in the supply chain but
again these are not considered to be specific to the sectors in which the Group operates.

Within the rail industry the 2017 Long Term Rolling Stock Strategy expressed the view that while Brexit impacts remain unknown, the scenarios
covered by the “worst case” industry modelling already cater for impacts much worse than the Office of Budgetary Responsibility predictions
for Brexit. The proportion of electric rolling stock is forecast to rise to over 85% by 2034, and the analysis indicates that overall between 11,000
and 16,000 new electric vehicles alone will be required over the 30 years to 2046. These expectations are driven by the benefits they will
provide to passengers and the wider community, such as improvements to capacity, punctuality, reliability, passenger facilities and the
environment.

At present the outlook for Petards’ defence products is considered to be positive in the medium to long term as the MOD, encouraged by
Brexit, turns to cheaper UK suppliers and is released from EU competition rules. Major programmes such as the Challenger II Life Extension,
the Mechanised Infantry Vehicle and Type 31e Frigate programmes appear to be moving in this direction.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 6

6 |  Petards Group plc Annual Report & Accounts 2017

Business review  (continued) 

Financial review
Operating performance
Revenues for the year increased to £15.6 million (2016: £15.3 million) with exports of £5.3 million again comprising over a third of the total
(2016: £5.3 million). The majority of exports in both years related to shipments of eyeTrain system to Siemens in Germany.

The increase in gross margins over the prior year experienced in the first half of 2017 was maintained for the year as a whole, increasing to
38.6% (2016: 36.3%). Margins for both eyeTrain and Traffic products were up on those achieved in 2016 whereas these on Defence products
were down 5-10% year on year.

Reported administrative expenses increased by £302,000 over the prior year from £4,468,000 to £4,770,000. This was predominantly due to
higher indirect staff costs arising from recruitment during the year, higher depreciation and amortisation costs related to investments in
facilities and product development made in 2016 and 2017, offset by the £362,000 exceptional settlement income.

Earnings before interest, tax, depreciation, amortisation, exceptional items and share based payment charges (“adjusted EBITDA”) totalled
£1,619,000 (2016: £1,621,000) and operating profit increased by 14% to £1,245,000 (2016: £1,095,000).

The net financial expense excluding exceptional financial income of £129,000 was £169,000 (2016: £170,000). The two exceptional items
within net financial expense were the interest income of £340,000 relating to the settlement of the historic matter and a £211,000 charge
arising from the reclassification of the deficit on the Group’s currency translation reserve from equity to income. While taken as a charge to
profit in 2017, the corresponding credit is shown within the Consolidated Statement of Comprehensive Income and it therefore has no
overall impact on the Group’s net assets or cash.

The Group again benefitted from the receipt of research and development tax credits. A tax credit of £32,000 arose in 2017 (2016: £15,000
tax charge). Profit after tax increased by 36% to £1,237,000 (2016: £910,000) giving rise to an increase of 28% in basic earnings per share
which rose to 3.31p (2016: 2.59p). Fully diluted earnings per share increased 25% to 2.32p (2016: 1.86p).

Following the approval by the holders of the 7% convertible loan notes issued in 2013, the outstanding balance of £1,480,000 was converted
into new Petards ordinary shares on 15 December 2017. These loan notes were due to mature in September 2018 and their conversion will
save approximately £75,000 in interest payments in 2018.

The conversion of the loan notes and retention of total comprehensive income for the year of £1,448,000 significantly strengthened the
balance sheet. Total equity at 31 December 2017 totalled £7.2 million (2016: 4.2 million).

Research and development
During 2017 the Group made a significant investment in product development. This investment totalled £1,290,000 (2016: £785,000) of
which £1,043,000 was capitalised (2016: £645,000). The capitalised costs relate to the Group’s new eyeTrain products. The Group remains
committed to developing its products and services to maintain and grow its market position and service its customers. In order to achieve
this goal it is anticipated that the level of expenditure required in 2018 will be lower than for 2017.

Cash and cash flow
Having completed the full conversion of the loan notes, at 31 December 2017 the Group’s net cash totalled £1,286,000 (2016: £775,000)
(page 9). Post year-end its cash balances increased on receipt of the £702,000 settlement of the historic claim.

Net cash flows from operating activities for the year were £539,000 (2016: £998,000). These were reflective of a good operating performance,
offset by an increase of £1,396,000 in working capital that mainly related to the major rail projects in progress at the year end.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 7

Strategic report

Petards Group plc Annual Report & Accounts 2017  |  7

Our business, business model and strategy

Petards Group plc was listed on AIM in 1997 and the Group supplies advanced security and surveillance systems to three markets:

Rail – Software driven on-board digital video and sensor systems for fitment to new build or retrofitted to existing rolling stock. Applications
include Driver Controlled Operation (DCO), Automatic Selective Door Operation (ASDO), condition monitoring, saloon car CCTV, drivers view
cameras and automatic passenger counting systems. 

Defence – Electronic defensive countermeasure systems for fitment to rotary and fixed wing aircraft, threat simulation systems and mobile
radios predominantly for the UK Ministry of Defence.

Traffic– in-car speed enforcement and end-to-end Automatic Number Plate Recognition (“ANPR”) systems sold under the Provida and QRO
brands to UK and overseas law enforcement agencies and UK based commercial customers.

The Group’s customer base predominantly comprises international ‘blue chip’ and government agencies and their strength, often global,
gives rise to the opportunity to develop Petards business through the provision of good quality professional service in support of its existing
and future product ranges.

The Group develops its own products and services for sale to the Rail and Traffic markets whereas within the Defence market, in which it has
a heritage of over 60 years, it is a specialist “value added” re-seller and supplier of related engineering services.

The Board believes that the Group operates in growth areas and that it has the products and services plus available technical and technological
skills to develop new products as well as the sales and marketing abilities to become a larger and more successful operator in each of the
sectors in which it operates. 

The Group’s overriding objective is to achieve attractive and sustainable rates of growth and returns for shareholders and its strategy to
achieve this objective is:

● to focus upon the Group’s core products which are used in the rail, defence and traffic industries;

● to continue to invest in developing technologies to enhance its product portfolio;

● to increase revenues both organically by exploiting the synergies within the Group and by acquisition;

● to expand revenues globally into the Group’s target markets; and

● to improve operating margins through cost management.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 8

8 |  Petards Group plc Annual Report & Accounts 2017

Key performance indicators 

The Group uses a number of key performance indicators (KPI’s) to monitor its progress against its objectives. In addition to on time delivery
and quality standards, the key KPI’s are:

Revenue

Adjusted EBITDA1

Net cash from operating activities

Total net cash2

Current net cash3

2017
£000

15,581

1,619

539

1,286

1,309

2016
£000

15,311

1,621

998

775

2,315

1  Adjusted EBITDA comprises operating profit adjusted to remove the impact of depreciation, amortisation, exceptional items, acquisition costs and share based payments.

A reconciliation of Adjusted EBITDA to operating profit is included on the face of the consolidated income statement. 

An Adjusted EBITDA KPI is considered useful to the Board since by removing exceptional items, acquisition costs and share based payments, the year on year operational
performance comparison is more transparent.

2  Total net cash comprises cash and cash equivalents (note 17) and interest bearing loans and borrowings (note 18). 

3  Current net cash comprises cash and cash equivalents (note 17) and current liabilities in respect of interest bearing loans and borrowings (note 18).

Principal risks and uncertainties

The management of the business and the execution of the Group’s strategy is subject to a number of risks. The main business risks affecting
the Group are as follows:

The Group may face increased competition – the Group may face greater competition including that from competitors with greater capital
resources than those of the Group.

The Group may need future access to capital – the Group’s capital requirements depend on numerous factors. In order to make future
acquisitions and to fund growth, the Group may require further financing. This may not be able to take place if financing is not available.

The financial results of the Group can be materially affected by the timing of large contracts – the Group’s revenue is generated from a mix
of longer and shorter lead time orders. The timing of order placement and delivery of the larger orders is inherently difficult to predict
potentially causing material fluctuations in actual results compared with expectations or plans.

Government expenditure – many of the industries that utilise the Group’s products receive funding from central and local governments.
The levels of funding for those industries may impact on demand for the Group’s products. The Group has sought to mitigate this potential
exposure by increasing its geographic customer base and by supplying a range of products and services.

Dependence on key personnel – the Group’s performance depends to a significant extent upon a limited number of key employees. The
loss of one or more of these key employees and the inability to recruit people with the appropriate experience and skills could have a material
adverse effect on the Group. The Group has endeavoured to ensure that these key employees are incentivised but their retention cannot be
guaranteed.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 9

Strategic report

Petards Group plc Annual Report & Accounts 2017  |  9

Technological changes – the Group’s product offerings may be under threat should technologies be developed by competitors that render
those products either redundant or uncompetitive. This could potentially result in a reduction in revenues generated by the products affected.
The Group also incurs expenditure in developing new products and services. Should such development projects not be successfully
completed or result in offerings that are not attractive to customers, the costs incurred may not be fully recoverable.

Currency risk – the Group buys from suppliers and sells to customers based outside of the UK and consequently these dealings may be in
foreign currencies that are subject to exchange rate fluctuations. The Group actively manages these exposures with foreign currency
instruments, unless there is a natural hedge between purchases and sales. The principal currencies involved are US dollars and Euros.

Further details regarding the key accounting estimates and judgements are included in note 1.

Signed on behalf of the Board

Osman Abdullah
Group Chief Executive

Parallel House
32 London Road
Guildford
Surrey
GU1 2AB

14 March 2018

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 10

10 |  Petards Group plc Annual Report & Accounts 2017

Directors’ report

The directors present their report and financial statements for the year ended 31 December 2017.

Research and development
The Group is committed to research and development activities in order to secure competitive advantage in the markets in which it operates.
An amount of £1,043,000 (2016: £645,000) has been capitalised during the year which relates to the ongoing development of its eyeTrain
products. In addition, the Group expensed other development expenditure totalling £247,000 (2016: £140,000) directly to the income
statement.

Board of Directors and Directors’ interests
The Board currently comprises an executive Chairman, two executive directors and one non-executive director as follows:

Raschid Abdullah – Executive Chairman 

Raschid was appointed executive Chairman in January 2013 and until its purchase by Petards was also executive Chairman of Water Hall
Group plc, which was listed on AIM. 

He was previously executive Chairman of Evered Holding plc, a fully listed public company specialising in industrial and quarry related
products, from 1982 to 1989. Raschid started his commercial life within the construction industry in the areas of building product supplies
and the provision of specialist subcontracting services starting his first business in 1971 which he sold to a competitor in 1976.

He then joined the family business providing a range of services to clients in the Middle East. These included owning and operating family
and procurement offices for prominent families and their businesses, and co-investing in the UK stock market with a number of Middle
Eastern families. He is a Life Fellow of the Royal Society of Arts.

Osman Abdullah – Group Chief Executive

Osman Abdullah was appointed to the Board in September 2010 as a non-executive director, becoming executive Chairman of the Group's
principal trading subsidiary in 2013 to lead its restructure. He was appointed as Group Chief Executive from January 2016.

He was formerly Group Chief Executive of Evered Holdings plc, a fully listed public company specialising in industrial manufacturing,
distribution and quarry mining related products from 1981 to 1989. He subsequently served from 1993 to 2005 as a non-executive director
of Umeco plc, a fully listed company specialising in component distribution and the manufacture of composite material based products
principally to the aerospace industry.

Paul Negus – Director

Paul Negus joined the Board in September 2014 and is responsible for business development for Petards’ rail products. He has considerable
commercial experience having spent eight years as Managing Director of PIPS Technology Limited, a developer of automatic number plate
recognition and CCTV systems first under private ownership and latterly under the ownership of Federal Signal Inc.

Terry Connolly FCA – Non Executive Director

Terry Connolly was appointed in August 2007. He is a chartered accountant and had a career in advertising and the entertainment sector
where as Group Managing Director of Chrysalis he was responsible for taking that company to a public listing. Since 1989 he has been a self-
employed consultant specialising in strategic and corporate affairs. He is Chairman of the Audit and Remuneration Committees.

Directors’ interests in the share capital of the Company are set out in the Remuneration Report.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 11

Corporate governance

Petards Group plc Annual Report & Accounts 2017  |  11

Corporate governance 
The Board is responsible for the governance of the Company, governance being the systems and procedures by which the Company is
directed and controlled. A prescribed set of rules does not itself determine good governance or stewardship of a company and, in fulfilling
their responsibilities, the Directors believe that they govern the Company in the best interests of the shareholders, whilst having due regard
to the interests of other 'stakeholders' in the Group including, in particular, customers, employees and creditors.

Principles and Approach
As a company whose shares are traded on AIM, Petards Group plc is not required to comply with the requirements of the UK Corporate
Governance Code published by the Financial Reporting Council in September 2016. The Board, however, recognises its responsibility for the
proper management of the Company and the importance of sound corporate governance commensurate with the size and nature of the
Company and the interests of its shareholders. The Board is therefore committed to maintaining high standards of corporate governance.
The Board recognise the value of the Quoted Companies Alliance Corporate Governance Code for Small and Mid-Size Quoted Companies
(the “QCA Code”) and have complied with their 12 principles where considered relevant and appropriate, having regard to the size, current
stage of development and resources of the Company. The compliance with these principles is set out below.

1 Vision and strategy
The Company's vision is to invest in and develop its business to deliver long term, sustainable growth in shareholder value. This may come
from organic growth, acquisitions or divestments.

2 Managing and communicating risk and implementing internal control
The Board has established Audit and Remuneration Committees full details of which are contained in principle 10, below.

The Company also receives feedback from its external auditors on the state of its internal controls. The Audit Committee agrees that there
should be no internal audit function of the Group at this time considering the size of the Group and the close involvement of senior
management  over  the  Group’s  accounting  systems.  However,  the  Committee  will  keep  this  matter  under  review  in  the  event  that
circumstances warrant an internal function for the Group in the future.

In addition to the activities of the Board’s sub-committees, the Board approves the annual budget each year. This process allows the Board
to identify key performance targets and risks expected during the upcoming year. The Board also considers the agreed budget when reviewing
trading updates and considering expenditures throughout the year. Progress against budget is monitored via monthly reporting of actual
financial performance against budget. Where appropriate, forecasts are prepared to further appraise any risks arising during the year.

The Group has clear authority limits deriving from the list of matters reserved for decision by the Board including capital expenditure approval
procedures.

3 Articulating strategy through corporate communication and investor relations
The Board recognises and understands that it has a fiduciary responsibility to the shareholders. The Chairman’s Statement and Strategic
Report include detailed analysis of the Group’s performance and future expectations. 

The Chairman is responsible for on-going dialogue and relationships with shareholders supported by the other executive directors. 

As such, members of the Board meet with the Company’s larger shareholders during the course of the year. The Annual General Meeting is
always an opportunity for the Board to communicate with shareholders and the Board welcomes the attendance and participation of all
shareholders.

The Group’s website (www.petards.com) allows shareholders access to information including; contact details, shareholders and the current
share price. In addition, all announcements issued since 2014 via RNS are available together with an archive of recent financial reports and
accounts and interim statements.

The resolutions to be put to a vote at the forthcoming AGM can be found at the back of this document and the Financial Reports and Circulars
section of the Company's website. Past AGM resolutions can be found at the back of each Annual Financial Report with the results now
published in the RNS section.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 12

12 |  Petards Group plc Annual Report & Accounts 2017

Directors’ report (continued)

4 Meeting the needs and objectives of your shareholders

The Board is aware of the need to protect the interests of minority shareholders and balancing these interests with those of any more
substantial shareholders. The Board does not consider that the Company currently has a dominant shareholder where special contractual
arrangements would be necessary to protect the interests of minority shareholders.

The Company publishes all relevant material, according to QCA definitions, on its website. This includes annual reports and shareholder
circulars.

5 Meeting stakeholder and social responsibilities
The Company is committed to a series of Corporate Social Responsibility (CSR) principles that provide a reference point for all stakeholders
on the elements that define the conduct of the Company’s business and relationships in the geographical markets in which it operates. 

These principles are subject to periodic review and cover the following areas; ethics and business conduct, employees (including our supply
chain), health and safety, environment and community.

6 Using cost effective and value added arrangements
Whilst the Group recognises the importance of high standards of Corporate Governance, the Board has sought to address the matter in a
proportionate way having regard to the size and resources of the Group.

The principal risks faced by the Group are addressed by the appointment of an experienced executive Board supported by an experienced
non-executive director and a team of appropriately qualified professional advisers. 

The executive directors are closely involved in the day to day operations of the Group and report to the Board in detail at least monthly.
Their reports include the status and trends of agreed Key Performance Indicators that are noted in the Group's Annual Financial Report in
the Strategic Report and Financial and Operational Highlights.

7 Developing structures and processes
The  Board  has  set  up  committees  to  specifically  address  the  audit  and  remuneration  and  nominations  to  the  Board  as  detailed  in
principle 10, below.

Twelve main Board meetings were held during 2017. The Company Secretary records attendance at all Board meetings and the table below
shows attendance by each director.

Raschid Abdullah

Osman Abdullah

Paul Negus

Terry Connolly

12/12

12/12

12/12

12/12

8    Being responsible and accountable
Ultimately, the Company’s corporate governance is the responsibility of the Chairman.

Descriptions of the roles of Directors are included under “The Board of directors” section, above.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 13

Corporate governance

Petards Group plc Annual Report & Accounts 2017  |  13

9 Having balance on the Board
There are currently four Board members, comprising three executive directors and one non-executive director. Full biographical details of
the directors are included under “The Board of Directors” section, above.

The role of the non-executive director is to bring independent judgement to Board deliberations and decisions. The non-executive director
has no personal financial interest, other than as a shareholder, in the matters to be decided.

The Board typically meets on a monthly basis to review the Company’s performance and to review and determine strategies for future
growth. The Board has delegated specific responsibilities to its committees as set in principle 10, below.

All directors are subject to either a service agreement or a letter of appointment. Notwithstanding this, Company’s Articles of Association
require directors to retire from office and submit themselves for re-election every three years at the Annual General Meeting.

10 Having appropriate skills and capabilities on the Board
Each director has a wide range of experience available to the Group. The Board has sub-committees appointed to review the specific matters
of Audit, Remuneration and Nominations.

The Audit Committee is responsible for ensuring that the financial performance of the group is properly reported on and monitored and for
meeting the auditors and reviewing their reports in relation to the accounts and the audit. It holds a formal meeting with the external auditors
at least twice a year.

The Audit Committee evaluates the independence and objectivity of the external auditor and takes into consideration all United Kingdom
professional and regulatory requirements. Consideration is given to all relationships between the Group and the audit firm including in
respect of the provision of non-audit services. The Audit Committee considers whether those relationships appear to impair the auditor’s
judgement or independence. The Audit Committee believes they do not.

The Audit Committee agrees that there should be no internal audit function of the Group at this time considering the size of the Group and
the close involvement of senior management over the Group’s accounting systems. However, the Committee will keep this matter under
review in the event that circumstances warrant an internal function for the Group in the future.

The Remuneration Committee is responsible for setting the scale and structure of the executive directors' remuneration. It also recommends
the allocation of share options to directors and other employees.

The responsibilities of both the Audit and Remuneration Committees are undertaken by the Company’s Independent Director, Terry Connolly,
who seeks independent advice from outside advisors as he feels is appropriate and necessary. 

Terry Connolly has no personal financial interest, other than as a shareholder, in the matters to be decided.

The whole Board undertakes The Nomination Committee responsibilities. The remit comprises all new appointments of directors and senior
management throughout the Group; nominations, interviewing, taking up references and considering related matters.

11 Evaluating Board performance and development
The Company undertakes regular monitoring of personal and corporate performance using agreed key performance indicators and detailed
financial reports. 

Key performance indicators include; revenues, Adjusted EBITDA, pre-tax profit, cash generation and net cash.

The Board considers the need for refreshing its membership and is also responsible for succession planning. Mr Negus was the most recent
appointment in September 2014.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 14

14 |  Petards Group plc Annual Report & Accounts 2017

Directors’ report (continued)

12 Providing information and support
The Board is provided with detailed financial reports of the Group's financial performance on a monthly basis with more frequent updates if
required. Reports reference comparisons to the annual budget and, where appropriate, interim forecasts. These together with detailed written
reports are provided prior to the Company's regular Board meetings.

Recommendations from the executive directors are delivered in a timely manner with supporting documentation, supplemented as required
by reports from external professional advisers so that the Board can constructively challenge recommendations before making decisions.

The non-executive director may seek independent advice from outside advisors, at the Company's expense, as he feels is appropriate and
necessary.

Financial instruments and financial risk management
The Group presently finances its operations through a mixture of cash resources, retained earnings and share capital. Its principal financial
instruments comprise cash together with trade receivables and trade payables.

The Group’s other financial instruments arise from its day to day operations and comprise primarily of short term debtors and creditors and,
where deemed appropriate, forward currency contracts.

Further details of the Group’s financial instruments are given in note 23 to the financial statements and the directors consider the principal
risks associated with the Group’s financial instruments to be liquidity risk and currency risk.

Employment policies
The  Group  has  established  policies  to  comply  with  the  relevant  legislation  and  codes  of  practice  regarding  employment  and  equal
opportunities. It keeps its employees informed of matters affecting them as employees through regular team briefings throughout the year
and has a policy that training, career development and promotion opportunities should be available to all employees.

It is the Group’s policy to give full and fair consideration to applications for employment by people who are disabled, to continue wherever
possible  the  employment  of  staff  who  become  disabled  and  to  provide  equal  opportunities  for  the  career  development  of  disabled
employees. 

Disclosure of information to auditor
The directors who held office at the date of approval of this directors’ report confirm that, so far as they are each aware, there is no relevant
audit information of which the Company’s auditor is unaware; and each director has taken all the steps that they ought to have taken as a
director to make themselves aware of any relevant audit information and to establish that the Company’s auditor is aware of that information.

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 15

Corporate governance

Petards Group plc Annual Report & Accounts 2017  |  15

Substantial shareholdings
At 9 March 2018 the Company was aware of the following interests in three percent or more of its issued share capital.

Name of holder

El-Khereiji Financial Company WLL

Charwell Investments Limited

PFS Downing Active Management Limited

RM Abdullah

O Abdullah

A Perloff

Chelverton Growth Trust plc

MT Zahid

YT Zahid

Number
of shares

Percentage
held

8,615,268

5,083,767

3,605,000

3,476,909

2,724,585

2,500,000

2,000,000

1,875,000

1,875,000

15.5%

9.1%

6.5%

6.2%

4.9%

4.5%

3.6%

3.4%

3.4%

Going concern
After making detailed enquiries, the Board has a reasonable expectation that the Group has adequate resources to continue in operational
existence for the foreseeable future and accordingly continues to prepare the financial statements on a going concern basis.

Auditor
In accordance with section 489 of the Companies Act 2006, a resolution for the appointment of KPMG LLP as auditor of the Company is to
be proposed at the forthcoming Annual General Meeting.

By order of the Board

Raschid Abdullah
Director

Parallel House
32 London Road
Guildford
Surrey
GU1 2AB

14 March 2018

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 16

16 |  Petards Group plc Annual Report & Accounts 2017

Remuneration report

Remuneration Committee 
The Remuneration Committee is presently comprised of Mr T Connolly.

Remuneration Policy
The Remuneration Committee reviews the performance of executive directors and sets the scale and structure of their remuneration and
other benefits. Individual rewards and incentives are aligned with the performance of the Group and the interests of the shareholders and
are set at an appropriate level in order to attract, retain and motivate executives who are expected to meet challenging performance criteria.

The committee also recommends the allocation of share options to directors and other employees.

Service Contracts
No directors have contracts of service with notice periods that exceed 12 months.

Directors’ Emoluments
Details of individual director’s emoluments are set out in note 4 to the financial statements.

Directors’ Share Interests
The directors’ beneficial interests in the shares of the Company at the year-end were as follows:

Ordinary
Shares of 
1p each at

Ordinary
Shares of
1p each at
31 December 31 December
2016

2017

R Abdullah

O Abdullah

T Connolly

P Negus

3,476,909

1,208,198

2,724,585

1,601,948

30,000

30,000

–

–

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 17

Corporate governance

Petards Group plc Annual Report & Accounts 2017  |  17

Directors’ Interests in Share Options
At 31 December 2017 the number of options to subscribe for ordinary shares of 1p held by directors were as follows:

Number of
options at 
1 January
2017

Exercised 

Number of
options at
during 31 December 
2017

the year

Exercise
price
£

Date first
exercisable

Expiry date

R Abdullah

O Abdullah

P Negus¹

1,312,500

(312,500)

1,000,000

0.08

25.11.13

24.11.23

850,000

1,312,500

850,000

700,000

–

–

–

–

850,000

0.1225

06.01.19

05.01.26

1,312,500

0.08

25.11.13

24.11.23

850,000

700,000

0.1225

06.01.19

05.01.26

0.11625

23.04.18

24.04.25

1  The options are held by Adcel Ltd, a company solely controlled by P Negus.

The share price at 31 December 2017 was 21.50p and the share price has ranged during the year from 17.75p to 38.50p.

There have been no changes to directors’ interests since the year end.

Non-executive directors
Fees for the non-executive director are determined by the Board as a whole having regard to the time devoted to the Company’s affairs. The
non-executive director is not part of any pension, share option or bonus schemes of the Group.

Terry Connolly 
Director

14 March 2018

248675 Petards pp01-pp018.qxp  21/03/2018  17:45  Page 18

18 |  Petards Group plc Annual Report & Accounts 2017

Statement of directors’ responsibilities in respect of
the Annual Report and the financial statements 

The directors are responsible for preparing the Annual Report and the Group and parent Company financial statements in accordance with
applicable law and regulations. 

Company law requires the directors to prepare Group and parent Company financial statements for each financial year. As required by the
AIM Rules of the London Stock Exchange they are required to prepare the Group financial statements in accordance with International
Financial Reporting Standards as adopted by the EU (IFRSs as adopted by the EU) and applicable law and have elected to prepare the parent
Company financial statements on the same basis.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of
the state of affairs of the Group and parent Company and of their profit or loss for that period. In preparing each of the Group and parent
Company financial statements, the directors are required to: 

● select suitable accounting policies and then apply them consistently; 

● make judgements and estimates that are reasonable, relevant and reliable;

● state whether they have been prepared in accordance with IFRSs as adopted by the EU; 

● assess the Group and parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going

concern; and

● use the going concern basis of accounting unless they either intend to liquidate the Group or the parent Company or to cease operations,

or have no realistic alternative but to do so. 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the parent Company and enable them to ensure
that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general
responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud
and other irregularities. 

Under applicable law and regulations, the directors are also responsible for preparing a Strategic Report and a Directors’ Report that complies
with that law and those regulations. 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website.
Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 19

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  19

Independent auditor’s report to the members of 
Petards Group plc

1. Our opinion is unmodified 

Overview 

Materiality: Group financial 
statements as a whole

£156k (2016:£157k) 1% 
(2016:1%) of revenue 

Coverage 

100% (2016: 100% 
of Group revenue 

Risks of material misstatement 

vs 2016 

Recurring risk 
Revenue and profit on construction contracts            
ongoing at year end       

(cid:379)(cid:377)

Parent company 
Recoverability of Parent Company’s                                            
Investment in subsidiaries    

(cid:379)(cid:377)

2. Key audit matters: our assessment of risks of material 

misstatement 

Key audit matters are those matters that, in our professional 
judgment, were of most significance in the audit of the financial 
statements and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) identified 
by us, including those which had the greatest effect on: the 
overall audit strategy; the allocation of resources in the audit; 
and directing the efforts of the engagement team.   

We have audited the financial statements of 
Petards Group plc (“the Company”) for the year 
ended 31 December 2017 which comprise the 
consolidated income statement, consolidated 
statement of comprehensive income, 
statements of changes in equity, balance 
sheets, statements of cash flows, and the 
related notes, including the accounting policies 
in note 1. 

In our opinion: 

— the financial statements give a true and fair 
view of the state of the Group’s and of the 
parent Company’s affairs as at 31 December 
2017 and of the Group’s profit for the year then 
ended; 

— the Group financial statements have been 
properly prepared in accordance with 
International Financial Reporting Standards as 
adopted by the European Union (IFRSs as 
adopted by the EU); 

— the parent Company financial statements have 
been properly prepared in accordance with 
IFRSs as adopted by the EU and as applied in 
accordance with the provisions of the 
Companies Act 2006; and 

— the financial statements have been prepared in 

accordance with the requirements of the 
Companies Act 2006. 

Basis for opinion 

We conducted our audit in accordance with 
International Standards on Auditing (UK) (“ISAs 
(UK)”) and applicable law.  Our responsibilities are 
described below. We have fulfilled our ethical 
responsibilities under, and are independent of the 
Group in accordance with, UK ethical requirements 
including the FRC Ethical Standard as applied to 
listed entities. We believe that the audit evidence 
we have obtained is a sufficient and appropriate 
basis for our opinion. 

 
 
 
 
 
 
 
 
 
 
 
 
 
248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 20

20 |  Petards Group plc Annual Report & Accounts 2017

Independent auditor’s report to the members of 
Petards Group plc (continued) 

These matters were addressed in the context of our audit of the financial  statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.  In arriving at our audit opinion above, the key audit 
matters, in decreasing order of audit significance, were as follows:   

Our response

Subjective estimate: 

sk

Revenue and profit on construction 
contracts ongoing at year end 

Contract revenue £4.1 million;  2016: 
£5.0 million. 

Contract gross profit £1.1 million; 
2016: £1.3 million. 

Refer to page 30 (accounting policy) 
and page 3   (financial disclosures). 

4

The Group’s construction 
contracts typically comprise 
the assembly and supply of a 
series of identical items in a 
single package which are 
treated as one contract with a 
single overall profit margin. 
Contract revenue and gross 
profit is recognised over the 
life of  the contracts based on 
the stage of  completion. Stage 
of completion is based on the 
achievement of customer 
milestones, which in the 
directors’ judgment represents 
an estimate of the value of 
work done to that date.   

In determining the related 
contract gross profit, costs 
incurred are estimated by 
applying the same stage of 
completion percentage to the 
total estimated contract costs 
which includes an estimate of 
future costs on the contract.  
Changes to these estimates 
could give rise to material 
variances in the amounts of 
costs and gross profit 
recognised.  

Our procedures included: 

— Control design and observation: 
Evaluating and testing the Group’s 
process  controls over revenue 
recognition, and cost  allocation to 
contracts; 

— Test of details: For selected 

contracts ongoing at year end we 
inspected signed contracts for key 
clauses to identify  relevant 
contractual milestones and 
corroborated, with reference to 
for example, despatch notes or 
customer acceptance, that these 
had been achieved  and revenue 
appropriately reflected in the 
financial statements; 

— Test of details: For a selection of 
significant  contracts not complete 
at year  end, the gross profit 
margin recognised in  the year 
was compared to the latest 
forecast  profit margin on the 
contract. We also assessed the 
accuracy of the Group’s 
forecasting with reference to the 
actual gross profit margin 
achieved on contracts completed 
in the year; 

— Personnel interviews: For a 

selection of  significant 
construction contracts ongoing at 
year end we discussed progress 
on the  contracts with project 
managers to identify delays or 
issues relating to performance, or 
cost overruns, and considered 
whether these had been 
reflected in the forecast costs to 
complete; 

— Sensitivity analysis: We 

performed sensitivity analysis on 
the forecast costs to complete to 
assess whether there would be a 
significant impact on gross profit 
recognised if forecast costs to 
complete increased in sensitised 
scenarios; and 

— Assessing transparency: 

Assessing the  adequacy of the 
Group’s disclosures about 
estimation involved in  calculating 
the contract revenue and gross 
profit  recognised. 

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 21

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  21

Parent: Recoverability of investments in 
subsidiaries £11 million; 2016: 
£11 million 

(cid:53)(cid:72)(cid:73)(cid:72)(cid:85)(cid:3)(cid:87)(cid:82)(cid:3)(cid:83)(cid:68)(cid:74)(cid:72)(cid:3)
(financial disclosures). 

(cid:21)(cid:28)

(cid:3) (cid:11)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:92)(cid:12)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:68)(cid:74)(cid:72)(cid:3)(cid:23)(cid:21)

3. Our application of materiality and an 
overview  of the scope of our audit 

Materiality for the Group financial statements as a 
whole was set at £156k (2016: £157k), determined 
with reference to a benchmark of total revenue (of 
which it represents 1% (2016: 1%). We consider 
total revenue to be the most appropriate benchmark 
as it provides a more stable measure year on year 
than Group profit before tax. 

Materiality for the Parent Company financial 
statements  as a whole was set at £119k 
(2016:£120k) determined  with reference to a 
benchmark of Company total assets  of which it 
represented 1% (2016: 1%). 

We agreed to report to the Audit Committee any 
corrected or uncorrected identified misstatements 
exceeding £8k (2016: £8k), in addition to other 
identified misstatements that warranted reporting 
on  qualitative grounds. 

The Group audit team performed full scope audits 
for Group purposes on all 6 (2016: 8) of the Group’s 
reporting components, as well as the audit of the 
Parent Company. These components accounted for 
100% (2016: 100%) of total Group revenue, Group 
profit before tax and total Group assets.  The 
component materialities  ranged from £35k to 
£141k, having regard to the  mix of size and risk 
profile of the Group across the  components.  

The Group team conducted all audits at the Group’s 
offices in Gateshead. 

Low risk, high value: 

Our procedures included: 

The carrying amount of the 
Parent Company’s 
investments in subsidiaries 
represents 92% (2016: 
92%) of the Company’s 
total assets.  Their 
recoverability is not at a 
high risk of significant 
misstatement or subject to 
significant judgement.  
However, due to their 
materiality in the context of 
the Parent Company 
financial statements, this is 
considered to be the area 
that had the greatest effect 
on our overall Parent 
Company audit. 

— Tests of detail: Comparing the 

carrying amount of all 
investments with the relevant 
subsidiaries’ draft balance sheet 
to identify whether their net 
assets, being an approximation 
of their minimum recoverable 
amount, were in excess of their 
carrying amount and assessing 
whether those subsidiaries 
have historically been profit-
making;  

— Assessing subsidiary audits: 
Considering the results of the 
audit work performed on all of 
those subsidiaries on those 
subsidiaries’ profits and net 
assets; and 

— Sensitivity analysis: For the 

investments where the carrying 
amount exceeded the net asset 
value of the subsidiary, we 
compared the carrying amount 
of the investment with the 
Group’s sensitised discounted 
cashflow forecasts.

(cid:90)(cid:286)(cid:448)(cid:286)(cid:374)(cid:437)(cid:286)
(cid:940)(cid:1005)(cid:1009)(cid:856)(cid:1010)(cid:373)(cid:3)(cid:894)(cid:1006)(cid:1004)(cid:1005)(cid:1010)(cid:855)(cid:3)(cid:940)(cid:1005)(cid:1009)(cid:856)(cid:1007)(cid:373)(cid:895)

(cid:39)(cid:396)(cid:381)(cid:437)(cid:393)(cid:3)(cid:68)(cid:258)(cid:410)(cid:286)(cid:396)(cid:349)(cid:258)(cid:367)(cid:349)(cid:410)(cid:455)
(cid:940)(cid:1005)(cid:1009)(cid:1010)(cid:364)(cid:3)(cid:894)(cid:1006)(cid:1004)(cid:1005)(cid:1010)(cid:855)(cid:3)(cid:940)(cid:1005)(cid:1009)(cid:1011)(cid:364)(cid:895)

(cid:940)(cid:1005)(cid:1009)(cid:1010)(cid:364)
(cid:116)(cid:346)(cid:381)(cid:367)(cid:286)(cid:3)(cid:296)(cid:349)(cid:374)(cid:258)(cid:374)(cid:272)(cid:349)(cid:258)(cid:367)
(cid:400)(cid:410)(cid:258)(cid:410)(cid:286)(cid:373)(cid:286)(cid:374)(cid:410)(cid:400) (cid:373)(cid:258)(cid:410)(cid:286)(cid:396)(cid:349)(cid:258)(cid:367)(cid:349)(cid:410)(cid:455)
(cid:894)(cid:1006)(cid:1004)(cid:1005)(cid:1010)(cid:855)(cid:3)(cid:940)(cid:1005)(cid:1009)(cid:1011)(cid:364)(cid:895)

(cid:940)(cid:1005)(cid:1008)(cid:1005)(cid:364)
(cid:90)(cid:258)(cid:374)(cid:336)(cid:286)(cid:3)(cid:381)(cid:296)(cid:3)(cid:373)(cid:258)(cid:410)(cid:286)(cid:396)(cid:349)(cid:258)(cid:367)(cid:349)(cid:410)(cid:455)(cid:3)(cid:258)(cid:410)(cid:3)(cid:3)
(cid:272)(cid:381)(cid:373)(cid:393)(cid:381)(cid:374)(cid:286)(cid:374)(cid:410)(cid:400)(cid:3)(cid:894)(cid:940)(cid:1005)(cid:1008)(cid:1005)(cid:364)(cid:882)(cid:940)(cid:1007)(cid:1009)(cid:364)(cid:895)(cid:3)
(cid:894)(cid:1006)(cid:1004)(cid:1005)(cid:1010)(cid:855)(cid:3)(cid:940)(cid:1005)(cid:1009)(cid:1010)(cid:364)(cid:3)(cid:410)(cid:381)(cid:3)(cid:940)(cid:1007)(cid:1009)(cid:364)(cid:895)

(cid:90)(cid:286)(cid:448)(cid:286)(cid:374)(cid:437)(cid:286)
(cid:39)(cid:396)(cid:381)(cid:437)(cid:393)(cid:3)(cid:373)(cid:258)(cid:410)(cid:286)(cid:396)(cid:349)(cid:258)(cid:367)(cid:349)(cid:410)(cid:455)

(cid:940)(cid:1012)(cid:364)
(cid:68)(cid:349)(cid:400)(cid:400)(cid:410)(cid:258)(cid:410)(cid:286)(cid:373)(cid:286)(cid:374)(cid:410)(cid:400) (cid:396)(cid:286)(cid:393)(cid:381)(cid:396)(cid:410)(cid:286)(cid:282) (cid:410)(cid:381)(cid:3)(cid:410)(cid:346)(cid:286)(cid:3)
(cid:258)(cid:437)(cid:282)(cid:349)(cid:410)(cid:3)(cid:272)(cid:381)(cid:373)(cid:373)(cid:349)(cid:410)(cid:410)(cid:286)(cid:286)(cid:3)(cid:894)(cid:1006)(cid:1004)(cid:1005)(cid:1010)(cid:855)(cid:3)(cid:940)(cid:1012)(cid:364)(cid:895)

 
 
 
 
 
 
 
 
248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 22

22 |  Petards Group plc Annual Report & Accounts 2017

Independent auditor’s report to the members of 
Petards Group plc (continued)  

4. We have nothing to report on going concern 

7. Respective responsibilities 

We are required to report to you if we have concluded that 
the use of the going concern basis of accounting is 
inappropriate or there is an undisclosed material uncertainty 
that may cast significant doubt over the use of that basis for 
a period of at least twelve months from the date of approval 
of the financial statements.  We have nothing to report in 
these respects. 

5. We have nothing to report on the other information in 

the Annual Report 

The directors are responsible for the other information 
presented in the Annual Report together with the financial 
statements.  Our opinion on the financial statements does 
not cover the other information and, accordingly, we do not 
express an audit opinion or, except as explicitly stated 
below, any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in 
doing so, consider whether, based on our financial 
statements audit work, the information therein is materially 
misstated or inconsistent with the financial statements or 
our audit knowledge.  Based solely on that work we have 
not identified material misstatements in the other 
information. 

Strategic report and directors’ report 

Based solely on our work on the other information: 

— we have not identified material misstatements in the 

strategic report and the directors’ report; 

— in our opinion the information given in those reports for 

the financial year is consistent with the financial 
statements; and 

— in our opinion those reports have been prepared in 

accordance with the Companies Act 2006. 

6. We have nothing to report on the other matters on 

which we are required to report by exception 

Under the Companies Act 2006, we are required to report 
to you if, in our opinion: 

— adequate accounting records have not been kept by the 
Parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or 

— the Parent Company financial statements are not in 

agreement with the accounting records and 
returns; or 

— certain disclosures of directors’ remuneration specified 

by law are not made; or 

— we have not received all the information and 

explanations we require for our audit. 

We have nothing to report in these respects. 

Directors’ responsibilities 

As explained more fully in their statement set out on page 
18, the directors are responsible for: the preparation of the 
financial statements including being satisfied that they give 
a true and fair view; such internal control as they determine 
is necessary to enable the preparation of financial 
statements that are free from material misstatement, 
whether due to fraud or error; assessing the Group and 
Parent Company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern; 
and using the going concern basis of accounting unless 
they either intend to liquidate the Group or the Parent 
Company or to cease operations, or have no realistic 
alternative but to do so. 

Auditor’s responsibilities 

Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and 
to issue our opinion in an auditor’s report.  Reasonable 
assurance is a high level of assurance, but does not 
guarantee that an audit conducted in accordance with ISAs 
(UK) will always detect a material misstatement when it 
exists.  Misstatements can arise from fraud or error and are 
considered material if, individually or in aggregate, they 
could reasonably be expected to influence the economic 
decisions of users taken on the basis of the financial 
statements. 

A fuller description of our responsibilities is provided on the 
FRC’s website at www.frc.org.uk/auditorsresponsibilities. 

8. The purpose of our audit work and to whom we owe 

our responsibilities 

This report is made solely to the Company’s members, as a 
body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006.  Our audit work has been undertaken 
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose.  To the fullest extent 
permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the 
Company’s members, as a body, for our audit work, for this 
report, or for the opinions we have formed. 

Mick Thompson 

(Senior Statutory Auditor) 

for and on behalf of KPMG LLP, Statutory Auditor 

Chartered Accountants 

Quayside House 

110 Quayside 

Newcastle upon Tyne 

NE1 3DX 

14 March 2018 

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 23

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  23

Consolidated income statement

For year ended 31 December 2017

Revenue
Cost of sales

Gross profit
Administrative expenses

Adjusted EBITDA*
Amortisation of intangibles
Depreciation
Exceptional income
Exceptional acquisition costs
Share based payment charges

Operating profit
Financial income (including exceptional financial income of £340,000; 2016: £nil)
Financial expenses (including exceptional financial expense of £211,000; 2016: £nil) 

Profit before tax
Income tax 

Profit for the year attributable to equity shareholders of the parent

Earnings per ordinary share (pence)
Basic
Diluted

Note

2

12
10
5

5, 6
5, 6

7

9
9

2017
£000

15,581
(9,566)

6,015
(4,770)

1,619
(547)
(162)
362
–
(27)

1,245
340
(380)

1,205
32

1,237

3.31
2.32

* Earnings before financial income and expense, tax, depreciation, amortisation, exceptional items, acquisition costs and share based payment charges.

Consolidated statement of comprehensive income

For year ended 31 December 2017

Profit for the year
Other comprehensive income
Items that may be reclassified to profit:

Release of foreign currency reserve on abandonment of US subsidiary (included in 

financial expenses)

Total comprehensive income for the year

Note

5

2017
£000

1,237

211

1,448

2016
£000

15,311
(9,748)

5,563
(4,468)

1,621
(335)
(107)
–
(57)
(27)

1,095
4
(174)

925
(15)

910

2.59
1.86

2016
£000

910

–

910

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 24

24 |  Petards Group plc Annual Report & Accounts 2017

Statements of changes in equity

For year ended 31 December 2017

At 31 December 2017

558

1,473

Group

At 1 January 2016
Profit for the year

Total comprehensive income for the year
Equity-settled share based payments
Arising on payment of non-consenting 

creditors

Conversion of convertible loan notes

At 31 December 2016

At 1 January 2017
Profit for the year
Other comprehensive income

Total comprehensive income for the year
Equity-settled share based payments
Conversion of convertible loan notes
Exercise of share options

Company

At 1 January 2016
Profit for the year

Total comprehensive income for the year
Equity-settled share based payments
Arising on payment of non consenting 

creditors

Conversion of convertible loan Notes

At 31 December 2016

At 1 January 2017
Profit for the year

Total comprehensive income for the year
Equity-settled share based payments
Conversion of convertible loan notes
Exercise of share options

Share
capital
£000

Share
premium
£000

Equity
reserve
£000

Special
reserve
£000

Currency
Retained translation
reserve
earnings
£000
£000

349
–

–
–

–
8

357

357
–
–

–
–
198
3

14
–

–
–

–
54

68

68
–
–

–
–
1,383
22

203
–

–
–

–
(3)

200

200
–
–

–
–
(169)
(6)

25

8
–

–
–

(8)
–

–

–
–
–

–
–
–
–

–

2,823
910

910
27

8
–

3,768

3,768
1,237
–

1,237
27
142
–

5,174

(211)
–

–
–

–
–

(211)

(211)
–
211

211
–
–
–

–

Share
capital
£000

Share
premium
£000

Equity
reserve
£000

Special
reserve
£000

Retained
earnings
£000

349
–

–
–

–
8

357

357
–

–
–
198
3

14
–

–
–

–
54

68

68
–

–
–
1,383
22

203
–

–
–

–
(3)

200

200
–

–
–
(169)
(6)

25

8
–

–
–

(8)
–

–

–
–

–
–
–
–

–

5,836
26

26
27

8
–

5,897

5,897
1,038

1,038
27
142
–

Total
Equity
£000

3,186
910

910
27

–
59

4,182

4,182
1,237
211

1,448
27
1,554
19

7,230

Total
Equity
£000

6,410
26

26
27

–
59

6,522

6,522
1,038

1,038
27
1,554
19

At 31 December 2017

558

1,473

7,104

9,160

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 25

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  25

Balance sheets

At 31 December 2017

ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Investments in subsidiary undertakings
Deferred tax assets

Current assets
Inventories 
Trade and other receivables
Cash and cash equivalents 

Total assets

EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Share capital
Share premium
Equity reserve
Currency translation reserve
Retained earnings

Total equity 

Non-current liabilities
Interest-bearing loans and borrowings
Trade and other payables

Current liabilities
Interest-bearing loans and borrowings
Trade and other payables

Total liabilities

Total equity and liabilities

Note

10, 11
12
13
14

15
16
17

21

22

18
19

18
19

Group
2017
£000

825
2,488
–
344

3,657

3,403
3,743
1,324

8,470

12,127

558
1,473
25
–
5,174

7,230

23
–

23

15
4,859

4,874

4,897

12,127

2016
£000

456
1,992
–
364

2,812

1,953
2,398
2,322

6,673

9,485

357
68
200
(211)
3,768

4,182

1,540
–

1,540

7
3,756

3,763

5,303

9,485

Company
2017
£000

2
–
10,999
130

11,131

–
743
30

773

2016
£000

2
–
11,001
130

11,133

–
30
794

824

11,904

11,957

558
1,473
25
–
7,104

9,160

–
870

870

–
1,874

1,874

2,744

357
68
200
–
5,897

6,522

1,521
848

2,369

–
3,066

3,066

5,435

11,904

11,957

These financial statements were approved by the board of directors on 14 March 2018 and were signed on its behalf by:

Raschid Abdullah
Director

Registered number: 02990100

248675 Petards pp19-pp026.qxp  21/03/2018  17:47  Page 26

26 |  Petards Group plc Annual Report & Accounts 2017

Statements of cash flows

For year ended 31 December 2017

Note

10, 11
12
6
6
20
7

10, 11
12

Cash flows from operating activities
Profit for the year
Adjustments for:
Depreciation
Amortisation of intangible assets
Financial income
Financial expense
Equity settled share-based payment expenses
Income tax (credit)/charge

Operating cash flows before movement in working capital
Change in trade and other receivables
Change in inventories
Change in trade and other payables

Cash generated from operations
Interest received
Interest paid
Tax received

Net cash from operating activities

Cash flows from investing activities
Acquisition of property, plant and equipment
Capitalised development expenditure
Acquisition of subsidiary

Net cash (outflow)/inflow from investing activities

Cash flows from financing activities
Finance lease repayments
Proceeds from exercise of share options

Net cash inflow/(outflow) from financing Activities

Net decrease in cash and cash equivalents

Total movement in cash and cash equivalents in the year
Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December

17

Group
2017
£000

1,237

162
547
(340)
380
27
(32)

1,981
(1,003)
(1,450)
1,057

585
–
(107)
61

539

(509)
(1,043)
–

(1,552)

(10)
25

15

(998)

(998)
2,322

1,324

2016
£000

Company
2017
£000

910

107
335
(4)
174
27
15

1,564
(224)
241
(660)

921
4
(137)
210

998

(266)
(645)
(239)

(1,150)

(4)
–

(4)

(156)

(156)
2,478

2,322

1,038

1
–
(340)
157
27
–

883
(373)
–
(1,165)

(655)
–
(133)
–

(788)

(1)
–
–

(1)

–
25

25

(764)

(764)
794

30

2016
£000

26

–
–
(4)
181
27
–

230
4,824
–
(4,377)

677
4
(144)
–

537

(1)
–
(1,115)

(1,116)

–
–

–

(579)

(579)
1,373

794

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 27

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  27

Notes

(forming part of the financial statements)

Accounting policies

1
Petards Group plc (the “Company”) is a company incorporated in the UK. 

The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the “Group”). The parent
company financial statements present information about the Company as a separate entity and not about its Group.

Statement of compliance
Both the parent company financial statements and the Group financial statements have been prepared and approved by the directors in
accordance with International Financial Reporting Standards as adopted by the EU (“Adopted IFRSs”). On publishing the parent company
financial statements here together with the Group financial statements, the Company is taking advantage of the exemption in s408 of the
Companies Act 2006 not to present its individual income statement and related notes that form a part of these approved financial statements.

Basis of preparation
The financial information is presented in pounds sterling, rounded to the nearest thousand, and is prepared on the historic cost basis.

Information on the Group’s business activities, cashflows and liquidity position, together with the factors likely to affect its future development,
performance and position are described in the Strategic Report. In addition note 23 to the financial statements includes the Group’s objectives,
policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposures
to credit risk and liquidity risk.

The Group currently meets its day to day working capital requirements through its own cash resources, and also has available a £0.5m
overdraft facility which has not been drawn upon to date. The overdraft facility is fully expected to be renewed at its annual renewal in April
2018.  The  Group  has  prepared  forecasts  which  have  been  flexed  to  take  into  account  reasonably  possible  changes  in  future  trading
performance, in particular to take into account uncertainty as to the timing of contract awards. This reflects the fact that the Group contracts
with a number of customers across different industries and that the Group’s revenue is generated from a mix of longer and shorter lead time
orders. The timing and delivery of the larger orders are difficult to predict, and can cause material fluctuations in actual results compared
with forecast results and indeed cashflows. These flexed forecasts show that the Group should be able to operate within the level of its cash
resources and accordingly the financial statements have been prepared on a going concern basis.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these consolidated
financial statements. 

The preparation of financial statements requires the directors to make judgements, estimates and assumptions that may affect the application
of accounting policies and the reported amounts of assets and liabilities, and income and expenses. The key areas requiring the use of
estimates and judgements which may significantly affect the financial statements are considered to be:

a)

Revenue and profit recognition on construction contracts ongoing at year end (notes 2 and 15)
A proportion of the Group’s contracts are treated as construction contracts under IAS 11. Construction contracts comprise contracts
specifically negotiated for the construction and delivery of a combination of electronic assets and/or electronic services in a single
package which are so closely related as to be in essence part of a single project with an overall profit margin and are performed
concurrently or in a continuous sequence. 

Of the £9,660,000 (2016: £8,178,000) revenues in the year in respect of construction contracts (note 2), £4,071,000 (2016: £4,974,000)
related to contracts which were less than 95% complete at the year end. The gross margin recognised in the year in relation to the
same incomplete contracts amounted to £1,128,000 (2016: £1,322,000). Gross margin is based on estimates of the total contract margin
which, in part, is reliant on estimates of future contract costs. These estimates are updated on a regular basis. This can lead to previous
estimates being amended which may have an impact on the final profit to be recognised on the contract.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 28

28 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

Accounting policies continued

1
Basis of preparation continued
b)

Recognition of deferred tax assets (notes 7 and 14)
The Group has substantial deferred tax assets. In determining how much of these assets can be recognised this requires an assessment
of the extent to which it is probable that future taxable profits will be available. This assessment is based on management’s future
assessment of the Group’s financial performance and forecast financial information;

c)

Capitalised development expenditure (note 12)
This involves the identification of development expenditure which is recoverable through future product revenue together with an
assessment of the estimated useful economic life of any asset recognised. Assets recognised in this way are also subject to impairment
reviews;

The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable
under the circumstances, the results of which form the basis for making the judgements about carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates.

Basis of consolidation
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from
its involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing control, the Group
takes into consideration potential voting rights that are currently exercisable. The acquisition date is the date on which control is transferred
to the acquirer. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control
commences until the date that control ceases.

Inter-company balances, and any unrealised gains and losses or income and expenses arising from intragroup transactions, are eliminated
when preparing the consolidated financial information.

Foreign currency
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and
liabilities denominated in foreign currencies at the balance sheet date are translated at the foreign exchange rate ruling at that date.
Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate
at the date of the transaction. Foreign exchange differences arising on translation are recognised in the income statement.

The Group has taken advantage of the relief available in IFRS 1 to deem the cumulative translation differences for all foreign operations to
be zero at the date of transition to Adopted IFRSs (1 January 2006).

Classification of financial instruments issued by the Group
Following the adoption of IAS 32, financial instruments issued by the Group are treated as equity only to the extent that they meet the
following two conditions:

(a)

they include no contractual obligations upon the Company (or Group as the case may be) to deliver cash or other financial assets or
to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the Company
(or Group); and

(b) where the instrument will or may be settled in the Company’s own equity instruments, it is either a non-derivative that includes no
obligation to deliver a variable number of the Company’s own equity instruments or is a derivative that will be settled by the Company
exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments.

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified takes
the legal form of the Company’s own shares, the amounts presented in these financial statements for called up share capital and share
premium account exclude amounts in relation to those shares.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 29

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  29

Accounting policies continued

1
Basis of preparation continued
Finance payments associated with financial liabilities are dealt with as part of financial expenses. Finance payments associated with financial
instruments that are classified in equity are treated as distributions and are recorded directly in equity.

Investments in subsidiaries
Investments in subsidiaries are carried at cost less impairment in the Company balance sheet.

Derivative financial instruments 
Derivative financial instruments are recognised initially at fair value and subsequently re-measured. The gain or loss on remeasurement to
fair value is recognised immediately in the income statement.

Intra-group financial guarantee contracts
Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its Group, the
Company considers these to be insurance arrangements and accounts for them as such. In this respect, the Company treats the guarantee
contract as a contingent liability until such time as it becomes probable that the Company will be required to make a payment under the
guarantee.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses.

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property,
plant and equipment.

Leases in which the Group assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases.
Leased assets acquired by way of finance lease are stated at an amount equal to the lower of their fair value and the present value of the
minimum lease payments at inception of the lease, less accumulated depreciation and impairment losses.

Depreciation is charged to the income statement on a straight line basis over the estimated useful lives of each part of an item of property,
plant and equipment. Land is not depreciated. The estimated useful lives are as follows:

Leasehold improvements
Plant and equipment:

Plant and equipment
Computer equipment
Furniture and fittings
Motor vehicles

life of lease straight line 

3-10 years 
3-5 years 
3-5 years 
4-5 years

The residual value and useful economic life are reassessed annually.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 30

30 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

1

Accounting policies continued

Intangible assets and goodwill
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash generating units and is not amortised but is
tested annually for impairment.

Business  combinations  are  accounted  for  by  applying  the  purchase  method.  Goodwill  represents  amounts  arising  on  acquisition  of
subsidiaries. In respect of business acquisitions that have occurred since 1 January 2006, goodwill represents the difference between the
cost of the acquisition and the net fair value of the identifiable assets, liabilities and contingent liabilities acquired. Identifiable intangibles
are those which can be sold separately or which arise from legal rights regardless of whether those rights are separable.

IFRS 1 grants certain exemptions from the full requirements of Adopted IFRSs in the transition period. The Group elected not to restate
business combinations that took place prior to transition date. In respect of acquisitions prior to 1 January 2006, goodwill is included
at transition date on the basis of its deemed cost, which represents the amount recorded under UK GAAP. 

Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and impairment losses. 

Amortisation is charged on a straight line basis over the estimated useful lives of intangible assets. Other intangible assets are amortised
from the date they are available for use.

Research and development
Expenditure on research activities is recognised as an expense in the period in which it is incurred.

Expenditure on activities for the development of new or substantially improved products is capitalised if the product is technically and
commercially feasible, and the Group has the technical ability and has sufficient resources to complete development and if the Group can
measure reliably the expenditure attributable to the intangible asset during its development. The expenditure capitalised includes the cost
of materials, direct labour and an appropriate proportion of overheads. Development expenditure not meeting the above criteria is recognised
in the income statement as an expense as incurred. Capitalised development expenditure is stated at cost less accumulated amortisation
and impairment losses.

Internally generated development expenditure is amortised on a straight-line basis over the period which the Directors expect to obtain
economic benefits (3 to 5 years from asset being available for use). Where no internally generated intangible asset can be recognised,
development expenditure is recognised as an expense in the period in which it is incurred.

Construction contracts
Construction contracts comprise contracts specifically negotiated for the construction and delivery of a combination of electronic assets
and/or electronic services in a single package which are so closely related as to be in essence part of a single project with an overall profit
margin and are performed concurrently or in a continuous sequence.

Contract revenue includes the initial amount agreed in the contract plus any variations in contract work, to the extent that it is probable that
they will result in revenue and can be measured reliably. As soon as the outcome of a contract can be estimated reliably, contract revenue
and expenses are recognised in profit or loss in proportion to the stage of completion of the contract.

The stage of completion is assessed by reference to completion of a physical proportion of the contract work. When the outcome of a
contract cannot be estimated reliably, contract revenue is recognised only to the extent of contract costs incurred that are likely to be
recoverable. An expected loss on a contract is recognised immediately in the income statement.

Contract work in progress represents the gross unbilled amount expected to be collected from customers for contract work performed to
date. It is measured at cost plus any appropriate profit recognised to date less progress billing and recognised losses. Cost includes all
expenditure related directly to specific projects and an allocation of fixed and variable overheads incurred in the Group’s contract activities
based on normal operating capacity.

Payments from customers, to the extent that they exceed income recognised, are included as payments on account within trade and other
payables.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 31

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  31

1

Accounting policies continued

Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is based on the first-in first-out principle and includes expenditure
incurred in acquiring the inventories and bringing them to their existing location and condition. In the case of manufactured inventories
and work in progress, cost includes an appropriate share of overheads based on normal operating capacity. Net realisable value is the
estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with an original maturity of three months or less. Bank overdrafts that
are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash
equivalents for the purpose only of the statement of cash flows.

Impairment
The carrying amounts of the Group’s assets, other than inventories and deferred tax assets are reviewed at each balance sheet date to determine
whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated.

Goodwill is allocated to cash generating units and is tested annually for impairment and more frequently if there are indications of impairment.

An impairment loss is recognised whenever the carrying amount of an asset or its cash generating unit exceeds its recoverable amount.
Impairment losses are recognised in the income statement. Impairment losses recognised in respect of cash generating units are allocated
first to reduce the carrying amount of any goodwill allocated to cash generating units and then to reduce the carrying amount of the
other assets in the unit on a pro rata basis. A cash generating unit is the smallest identifiable group of assets that generates cash inflows
that are largely independent of the cash inflows from other assets or groups of assets.

Reversals of impairment
An impairment loss in respect of goodwill is not reversed.

An impairment loss in respect of other assets is reversed only to the extent that the asset’s carrying amount does not exceed the carrying
amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Interest-bearing borrowings
Interest-bearing  borrowings  are  recognised  initially  at  fair  value  less  attributable  transaction  costs.  Subsequent  to  initial  recognition,
interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in the
income statement over the period of the borrowings on an effective interest basis.

Employee benefits
Defined contribution plans
Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement as service is
provided.

Short-term benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present
legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated
reliably.

Share-based payment transactions
Options granted under the Group’s employee share schemes are equity settled. The grant date fair value of options granted to employees
is  recognised  as  an  employee  expense,  with  a  corresponding  increase  in  equity,  over  the  period  in  which  the  employees  become
unconditionally entitled to the options. The fair value of the options granted is measured using an option valuation model, taking into account
the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the actual
number of share options that vest except where forfeiture is due only to share prices not achieving the threshold for vesting.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 32

32 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

1

Accounting policies continued

Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it
is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined
by discounting the expected, risk adjusted, future cash flows at a pre-tax risk-free rate.

Revenue
Revenue is measured at the fair value of consideration received or receivable in the normal course of business, net of discounts, VAT and
other sales related taxes provided that it can be measured reliably.

Revenue  from  sales  of  goods  and  equipment  is  recognised  on  despatch  unless  the  customer  specifically  requests  deferred  delivery
instructions. For deliveries deferred at the customer’s request, revenues are recognised when the customer takes title to the goods provided
that it is probable that delivery will be made, the goods are identified and ready for delivery and usual payment terms apply.

Revenue from service contracts, where services are performed by an indeterminate number of acts over a specified period of time, is
recognised on a straight line basis over the period of the contract.

Revenue from certain of the Group’s contracts is recognised in accordance with IAS 11 Construction Contracts by reference to the stage of
completion of the contract, as set out in the accounting policy for construction contracts. Construction contracts comprise contracts
specifically negotiated for the construction and delivery of a combination of goods and/or services in a single package which are so closely
related as to be in essence part of a single project and are performed concurrently or in a continuous sequence.

Expenses
Operating lease payments
Payments under operating leases are recognised in the income and expenditure account on a straight line basis over the term of the lease.
Lease incentives received are recognised in the income statement as an integral part of the total lease expense.

Financial income
Financial income comprises interest receivable on funds invested, and foreign exchange gains. Interest income is recognised in the income
statement as it accrues using the effective interest method.

Financial expenses
Financial expenses comprise interest payable on borrowings, and foreign exchange losses.

Taxation
Income tax on the profit or loss for the period comprises both current and deferred tax. Income tax is recognised in the income statement
except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance
sheet date, and any adjustment to tax payable in respect of previous years. 

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on
the expected manner of realisation or settlement of the carrying amounts of assets and liabilities, using tax rates enacted or substantively
enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can
be utilised.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 33

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  33

1

Accounting policies continued

Exceptional items
Exceptional items are items of income and expenditure that are individually material due to size or incidence that the directors consider
require separate disclosure in order for the reader to obtain a full understanding of the performance of the Group in the year.

Standards issued but not yet effective
A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2018 and earlier
application is permitted; however, the Group has not early adopted the following new or amended standards in preparing these consolidated
financial statements.

●

IFRS 9 Financial Instruments 

In July 2014, the International Accounting Standards Board issued the final version of IFRS 9 Financial Instruments. 

IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted. The Group will apply IFRS 9 initially
on 1 January 2018. 

The actual impact of adopting IFRS 9 on the Group’s consolidated financial statements in 2018 is not yet known. However, based on the
preliminary assessment of the potential impact of adoption of IFRS 9 based on its positions at 31 December 2017 the Group does not expect
the impact of adoption of IFRS 9 to be significant.

●

IFRS 15 Revenue from Contracts with Customers

IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing
revenue recognition guidance, including IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes. 

IFRS 15 is effective for annual periods beginning on or after 1 January 2018. 

The Group is currently performing a detailed assessment of the impact resulting from the application IFRS 15. Therefore the actual impact of
adopting IFRS15 on the Group’s consolidated financial statements in 2018 is not yet known.

●

IFRS 16 Leases 

IFRS 16 introduces a single, on-balance sheet accounting model for lessees. A lessee recognises a right-of-use asset representing its right to
use the underlying asset and a lease liability representing its obligation to make lease payments. There are optional exemptions for short-term
leases and leases of low value items. Lessor accounting remains similar to the current standard – i.e. lessors continue to classify leases as
finance or operating leases. 

IFRS 16 replaces existing leases guidance including IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating
Leases—Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. 

The standard is effective for annual periods beginning on or after 1 January 2019. Early adoption is permitted for entities that apply IFRS 15
Revenue from Contracts with Customers at or before the date of initial application of IFRS 16. 

The Group has started an initial assessment of the potential impact on its consolidated financial statements. As a lessee, the Group can either
apply the standard using a: 

(i)

(ii)

Retrospective approach; or 

Modified retrospective approach with optional practical expedients. 

The lessee applies the election consistently to all of its leases. The Group currently plans to apply IFRS 16 initially on 1 January 2019. The
Group has not yet determined which transition approach to apply.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 34

34 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

Segmental information

2
The analysis by geographic segment below is presented in accordance with IFRS 8 on the basis of those segments whose operating results
are regularly reviewed by the Board of Directors (the Chief Operating Decision Maker as defined by IFRS 8) to make strategic decisions,
to monitor performance and allocate resources. 

The Board regularly reviews the Group’s performance and balance sheet position for its entire operations as a whole. The Board receives
financial information, assesses performance and makes resource allocation decisions for its UK based business as a whole, therefore the
directors consider the Group to have only one segment in terms of products and services, being the development, supply and maintenance
of technologies used in advanced security, surveillance and ruggedized electronic applications. 

As the Board of Directors receives revenue, Adjusted EBITDA and operating profit on the same basis as set out in the consolidated Income
Statement no further reconciliation or disclosure is considered necessary.

Revenue by geographical destination can be analysed as follows:

United Kingdom
Continental Europe
Rest of World

2017
£000

10,227
4,930
424

15,581

2016
£000

9,990
4,929
392

15,311

Included in the above amounts are revenues of £9,660,000 (2016: £8,178,000) in respect of construction contracts. The balance comprises
revenue from sales of goods and services. Details of the Group’s main customers profile in the year are given in note 16.

Expenses and auditor’s remuneration

3
Profit before tax is stated after charging/(crediting):

Amortisation of intangibles
Development costs expensed directly to income
Depreciation of property, plant and equipment - owned
Depreciation of property, plant and equipment - leased
Net write (up)/down of inventories

Auditor’s remuneration:

Audit of these financial statements
Amounts receivable by the Company’s auditor and its associates in respect of:
Audit of financial statements of subsidiaries pursuant to legislation
Other services pursuant to such legislation
Other services relating to taxation

2017
£000

547
247
147
15
(64)

2017
£000

13

44
–
13

2016
£000

335
140
101
6
38

2016
£000

13

47
2
20

Amounts receivable by the Company’s auditor and its associates in respect of services to the Company, other than the audit of the Company’s
financial statements, have not been disclosed as the information is required instead to be disclosed on a consolidated basis.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 35

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  35

Staff numbers and costs

4
The aggregate payroll costs, including directors, were as follows:

Wages and salaries
Share based payments (note 20)
Social security costs
Other pension costs (note 20)

The average number of employees during the year (including directors) was as follows:

Direct labour
Development
Sales
Administration

Details of individual director’s emoluments all of which in 2017 related to salaries and fees are as follows:

Name of director

R Abdullah
O Abdullah
T Connolly
P Negus¹

1  All fees for the services of P Negus are payable to Adcel Limited

Total emoluments of £458,000 in 2016 included bonuses of £80,000.

Group

2017
£000

4,606
27
458
202

5,293

2016
£000

4,004
27
387
182

4,600

Group

2017
Number

2016
Number

69
20
12
19

120

Total
2017
£000

105
105
24
182

416

65
13
12
16

106

Total
2016
£000

130
130
22
176

458

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 36

36 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements) 

Exceptional items

5
The 2017 results include two exceptional items. First, the Group accepted an offer to settle a historic matter, unrelated to the current trading
activities of the Group, which arose over ten years ago. Under the settlement, on 9 January 2018, the Group received a total of £702,000 in
cash comprising an amount of £362,000 plus compensatory interest of £340,000.

The second exceptional item is also unrelated to the current trading activities of the Group. During the year the Board decided that the US
subsidiary that has been dormant for several years should be abandoned, and any future activities that the Group may undertake in the US
will not be conducted through the subsidiary. The £211,000 deficit on the Group’s currency translation reserve has been reclassified from
equity to income and shown as an expense.

Exceptional income included in administrative expenses                                                                                                              362                             –
Exceptional interest received included in financial income                                                                                                            340                             –
Exceptional loss on currency translation reserve                                                                                                                             (211)                           –
Acquisition costs – QRO Solutions Ltd                                                                                                                                                      –                         (57)

2017
£000

2016
£000

6

Financial income and expense

Recognised in profit or loss
Exceptional item – interest receivable on historic settlement (note 5)
Interest on bank deposits

Financial income

Interest expense on financial liabilities at amortised cost 
Exceptional item – foreign exchange loss (note 5)
Other exchange loss

Financial expenses

2017
£000

340
–

340

2017
£000

133
211
36

380

2016
£000

–
4

4

2016
£000

159
–
15

174

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 37

Taxation

7
Recognised in the income statement

Current tax (credit)/expense
Current tax charge

Adjustments in respect of prior years

Total current tax

Deferred tax (credit)/expense
Origination and reversal of temporary differences
Recognition of previously unrecognised tax losses
Utilisation of recognised tax losses
Adjustment in respect of prior years
Effect of rate change

Total deferred tax

Total tax (credit)/charge in income statement

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  37

2017
£000

5

(57)

5
(148)
303
(162)
22

2017
£000

2016
£000

2016
£000

–

(41)

(52)

(41)

17
(51)
192
(102)
–

20

(32)

56

15

The majority of the adjustment in respect of prior years (2016: same) relates to research and development claims.

Factors that may affect future current and total tax charges
The main rate of UK corporation tax changed from 20% to 19% with effect from 1 April 2017.

The main rate of UK corporation tax will reduce further to 17% from 1 April 2020. These tax changes were substantively enacted on
26 October 2016 and therefore the effect of this rate reduction on the deferred tax balances as at 31 December 2017 has been included in
the figures above.

Reconciliation of effective tax rate

2017
£000

Profit before tax                                                                                                                                                                                    1,205

Tax using the UK corporation tax rate of 19.25% (2016: 20%)                                                                                                                               232
Non-deductible expenses                                                                                                                                                                        81
Utilisation of tax losses                                                                                                                                                                                 –
Recognition of previously unrecognised tax losses                                                                                                                        (148)
Adjustments in respect of prior years                                                                                                                                                (219)
Effect of rate change                                                                                                                                                                                 22

Total tax (credit)/charge                                                                                                                                                                          (32)

2016
£000

925

185
54
(26)
(38)
(143)
(17)

15

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 38

38 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

Profit for the financial year – parent company

8
As permitted by Section 408 of the Companies Act 2006, the parent company’s income statement has not been included in these financial
statements. The parent company’s profit for the financial year was £1,038,000 (2016: £26,000). 

Earnings per share

9
Basic earnings per share
Basic earnings per share is calculated by dividing the profit for the year attributable to the shareholders by the weighted average number
of shares in issue. 

Earnings
Profit for the year (£000)

Number of shares
Weighted average number of ordinary shares (‘000)

2017

2016 

1,237

910

37,418

35,199

Diluted earnings per share 
Diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, which arise from both convertible loan notes and
share options, and is calculated by dividing the adjusted profit for the year attributable to the shareholders by the assumed weighted average
number of shares in issue. The adjusted profit for the year comprises the profit for the year attributable to the shareholders after adding back
the interest on convertible loan notes for the year amounting to £131,000 for 2017 (2016: £150,000).

Adjusted earnings
Profit for the year (£000)

Number of shares
Weighted average number of ordinary shares (‘000)

2017

2016

1,368

1,060

58,844

56,881

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 39

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  39

10 Property, plant and equipment – Group

Leasehold
improvements
£000

Plant and
equipment
£000

Motor
vehicles
£000

Cost
Balance at 1 January 2016
Acquisitions 
Disposals
Arising on acquisition 

Balance at 31 December 2016

Balance at 1 January 2017
Acquisitions
Disposals

Balance at 31 December 2017

Depreciation and impairment
Balance at 1 January 2016
Depreciation charge for the year
Disposals

Balance at 31 December 2016

Balance at 1 January 2017
Depreciation charge for the year
Disposals

Balance at 31 December 2017

Net book value
At 1 January 2016

At 31 December 2016 and 1 January 2017

At 31 December 2017

252
3
–
–

255

255
30
–

285

182
11
–

193

193
17
–

210

70

62

75

1,107
263
(63)
17

1,324

1,324
477
(274)

1,527

939
89
(63)

965

965
134
(274)

825

168

359

702

18
–
–
33

51

51
24
(3)

72

9
7
–

16

16
11
(3)

24

9

35

48

The net book value of assets held under finance lease obligations is £43,000 (2016: £27,000).

Total
£000

1,377
266
(63)
50

1,630

1,630
531
(277)

1,884

1,130
107
(63)

1,174

1,174
162
(277)

1,059

247

456

825

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 40

40 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

11  Property, plant and equipment – Company

Cost
Balance at 1 January 2016
Acquisitions 

Balance at 31 December 2016

Balance at 1 January 2017
Acquisitions

Balance at 31 December 2017

Depreciation and impairment
Balance at 1 January 2016
Depreciation charge for the year

Balance at 31 December 2016

Balance at 1 January 2017
Depreciation charge for the year

Balance at 31 December 2017

Net book value
At 1 January 2016

At 31 December 2016 and 1 January 2017

At 31 December 2017

Plant and
equipment
£000

2
1

3

3
1

4

1
–

1

1
1

2

1

2

2

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 41

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  41

12 Intangible assets – Group 

Cost
Balance at 1 January 2016
Additions – internally developed
Arising on acquisition

Balance at 31 December 2016

Balance at 1 January 2017
Additions – internally developed
Disposals

Balance at 31 December 2017

Amortisation and impairment 
Balance at 1 January 2016
Amortisation for the year

Balance at 31 December 2016

Balance at 1 January 2017
Amortisation for the year
Disposals

Balance at 31 December 2017

Net book value
At 1 January 2016

At 31 December 2016 and 1 January 2017

At 31 December 2017

Technology
and customer

related Development
costs
£000

intangibles
£000

Goodwill
£000

–
–
73

73

73
–
–

73

–
22

22

22
24
–

46

–

51

27

2,821
645
–

3,466

3,466
1,043
(973)

3,536

1,919
313

2,232

2,232
523
(973)

1,782

902

1,234

1,754

401
–
306

707

707
–
–

707

–
–

–

–
–
–

–

401

707

707

Total
£000

3,222
645
379

4,246

4,246
1,043
(973)

4,316

1,919
335

2,254

2,254
547
(973)

1,828

1,303

1,922

2,488

Development costs relate to the ongoing development of eyeTrain products and include an amount of £156,000 (2016: £272,000) for which
amortisation has not yet commenced.

Amortisation
The amortisation charge is recognised within administrative expenses in the income statement.

Impairment testing
The Group considers that for the purpose of goodwill impairment testing it has one cash generating unit involved in the development,
supply and maintenance of technologies used in advanced security, surveillance and ruggedised electronic applications. 

Impairment is tested by calculating its value in use by reference to discounted cash flow forecasts over a five year period. The key assumptions
for the value in use calculation are those regarding the growth rates, discount rates and expected changes in profit margins during the
period. These are based on approved forecasts for the next year and an assumption of no growth thereafter (2016: approved forecasts for the
next year and an assumption of no growth thereafter) and are based on forecast profit margin being maintained (2016: profit margin maintained).
The discount rate applied is 10% (2016: 10%).

Given the carrying value of the above, no reasonably possible change in discount rate or other key assumption would lead to an impairment. 

The Company had no intangible assets in 2016 or 2017.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 42

42 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

13 Investments in subsidiary undertakings
The Group and Company have the following investments in subsidiary undertakings:

Name of company

Country of operation
and registration

Petards Joyce-Loebl Limited
QRO Solutions Limited
Water Hall Group plc
Petards Limited
Joyce-Loebl Group Limited
Petards International Limited
Joyce-Loebl Limited*
PI Vision Limited*

England (2)
England (1)
England (1)
England (2)
England (2)
England (2)
England (2)
England (2)

Registered offices:
(1) Parallel House, 32 London Road, Guildford, GU1 2AB
(2) 390 Princesway, Team Valley, Gateshead, Tyne and Wear, NE11 0TU
(*) Dissolved in January 2018

Nature of business

Holding

Specialist electronic systems
Specialist electronic systems
Non-trading
Non-trading
Non-trading
Dormant
Dormant
Dormant

Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares

Company

Cost
At 1 January 2016
Repayment of capital
Increase in investment
Acquisition – QRO Solutions Limited

At 31 December 2016

At 1 January 2017
Abandonment of Petards Inc

At 31 December 2017

Proportion held

Group

Company

100%
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%
100%
100%
100%
–
100%

Total
£000

Shares in
subsidiary

Loans to
subsidiary
undertakings undertakings
£000

£000

14,906
(3,446)
3,940
1,115

16,515

16,515
(2)

16,513

75                 14,981
(75)                 (3,521)
–                   3,940
–                   1,115

–                 16,515

–                 16,515
–                         (2)

–                 16,513

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 43

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  43

13 Investments in subsidiary undertakings continued

Company

Provisions for impairment in value
At 1 January 2016, 31 December 2016
Releases on repayment of capital

At 31 December 2016

At 1 January 2017 and 31 December 2017

Net book value
At 1 January 2016

At 31 December 2016

At 31 December 2017

Shares in
subsidiary

Loans to
subsidiary
undertakings undertakings
£000

£000

5,586
(72)

5,514

5,514

9,320

11,001

10,999

–
–

–

–

75

–

–

Total
£000

5,586
(72)

5,514

5,514

9,395

11,001

10,999

QRO acquisition 
On 13 April 2016, the Group acquired the entire issued share capital of QRO Solutions Limited (QRO). QRO provides ‘end-to-end’ ANPR,
security and speed enforcement solutions to UK police forces and to integrators serving the police and security markets. Its systems integration
expertise enables it to offer fixed site, mobile, re-deployable and hand-held ANPR systems which can be integrated into its own back office
management suite of software; Check-IT ANPR, Check-IT CSGS, Check-IT Handheld and Multimedia Vault. It comes to the Group with a strong
service based operation, well established in its field, profitable, cash generative with recurring revenues and complements Petards’ existing
Emergency Services ProVida brand.

Internal cash resources funded the purchase consideration of £1,115,000. At the time of acquisition, QRO’s balance sheet included net cash
balances of £876,000. No contingent consideration was payable resulting in a net cash consideration for the acquisition of £239,000.

In the period to 31 December 2016, QRO contributed revenue of £1,249,000 and operating profit of £41,000 to the Group’s results. If the
acquisition had occurred on 1 January 2016, management estimates that QROs revenue would have been £1,765,000 and operating profit
for the year would have been £84,000. In determining these amounts, management has assumed that the fair value adjustments, determined
provisionally that arose on the date of acquisition would have been the same if the acquisition had occurred on 1 January 2016.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 44

44 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

13 Investments in subsidiary undertakings continued
QRO acquisition continued
The acquisition had the following effect on the Group’s assets and liabilities on the acquisition date:

Net assets acquired
Intangible assets
Technology assets
Customer order book
Property, plant and equipment
Inventories
Trade and other receivables
Hire purchase contract obligations
Trade and other payables
Income tax (payable)/receivable
Deferred tax

Net identified assets and liabilities
Goodwill on acquisition

Total cash consideration

Cash flow
Consideration paid in cash
Cash acquired

Net cash flow 

Pre-acquisition
carrying
amount
£000

Fair value
adjustments
£000

Recognised
value on
acquisition
£000

–
–
50
26
333
(30)
(537)
(20)
(9)

(187)

41
32
–
–
–
–
(4)
51
–

120

41
32
50
26
333
(30)
(541)
31
(9)

(67)
306

239

1,115
(876)

239

Pre-acquisition carrying amounts were determined based on applicable IFRSs, immediately prior to the acquisition. The values of assets and
liabilities recognised on acquisition are the estimated fair values. The goodwill arising on acquisition can be attributed to a multitude of
assets that cannot be readily separately identified for the purposes of fair value accounting.

The fair value adjustments arise in accordance with the requirements of IFRSs to recognise intangible assets acquired. In determining the fair
value of intangible assets, the Group has used discounted cash flow forecasts and are being amortised over their estimated useful life of
3 years.

The Group incurred acquisition related costs of £57,000 that were included within administrative expenses in 2016.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 45

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  45

14 Deferred tax assets and liabilities
Group
Recognised deferred tax assets and liabilities are attributable to the following:

Assets

Liabilities

Net

Property, plant and equipment
Provisions
Tax value of loss carry-forwards
Intangible fixed assets

Tax assets/(liabilities)
Set off of tax

Net tax assets

2017
£000

–
5
401
–

406
(62)

344

2016
£000

–
6
423
–

429
(65)

364

2017
£000

(45)
–
–
(17)

(62)
62

–

2016
£000

(24)
–
–
(41)

(65)
65

–

Unrecognised deferred tax assets are attributable to the following:

2017
£000

(45)
5
401
(17)

344
–

344

Assets
2017
£000

248
4
1,359

1,611

2016
£000

(24)
6
423
(41)

364
–

364

Assets
2016
£000

248
5
1,490

1,743

Property, plant and equipment
Provisions
Tax value of loss carry-forwards

Tax assets

There is no expiry date on the above unrecognised deferred tax assets.

Movement in deferred tax during the year

Property, plant and equipment
Provisions
Tax value of loss carry-forwards
Intangible fixed assets

Movement in deferred tax during the prior year

Property, plant and equipment
Provisions
Tax value of loss carry-forwards
Intangible fixed assets

1 January
2017
£000

Recognised 31 December
2017
£000

in income
£000

(24)
6
423
(41)

364

(21)
(1)
(22)
24

(20)

(45)
5
401
(17)

344

1 January
2016
£000

Arising on
acquisition
£000

Recognised 31 December
2016
£000

in income
£000

18
19
462
(70)

429

(10)
1
–
–

(9)

(32)
(14)
(39)
29

(56)

(24)
6
423
(41)

364

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 46

46 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

14 Deferred tax assets and liabilities continued
Company
Recognised deferred tax assets are attributable to the following:

Tax value of loss carry-forwards

Tax assets

Unrecognised deferred tax assets are attributable to the following:

Property, plant and equipment
Provisions
Tax value of loss carry-forwards 

Tax assets

There is no expiry date on the above unrecognised deferred tax assets.

15 Inventories

Raw materials and consumables
Work in progress

Assets
2017
£000

130

130

Assets
2017
£000

22
3
168

193

Assets
2016
£000

130

130

Assets
2016
£000

23
4
334

361

Group

Company

2017
£000

1,192
2,211

3,403

2016
£000

751
1,202

1,953

2017
£000

–
–

–

2016
£000

–
–

–

The directors consider all inventories to be essentially current in nature although the duration of certain contracts is such that a proportion
of inventories will not be realised within 12 months.  It is not possible to determine this amount with precision as this is dependent on a
number of issues including future order volumes, the timing of project milestones and customer call off schedules.

Inventories recognised as cost of sales in the year amounted to £8,730,000 (2016: £8,913,000). At 31 December 2017 inventories are shown
net of provisions of £184,000 (2016: £248,000).

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 47

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  47

15 Inventories continued
Construction contracts 
The net balance on construction contracts is analysed into assets and liabilities as follows:

Contracts in progress at the balance sheet date:
Work in progress
Payments on account 

Group

Company

2017
£000

1,458
(234)

1,224

2016
£000

871
(145)

726

2017
£000

2016
£000

–
–

–

–
–

–

Work in progress related to construction contracts in progress at the balance sheet date comprise cumulative costs incurred plus recognised
profits less losses of £13,979,000 (2016: £8,277,000) less cumulative progress billings received and receivable of £12,517,000 (2016: £7,427,000).

16 Trade and other receivables

Trade receivables
Other receivables
Prepayments and accrued income

Group

Company

2017
£000

2,771
791
181

3,743

2016
£000

2,171
–
227

2,398

2017
£000

–
722
21

743

2016
£000

–
2
28

30

At 31 December 2017 trade receivables include retentions of £2,000 (2016: £7,000).

The Group has a variety of credit terms depending on the customer. The majority of the Group’s sales are made to government agencies
and blue chip companies and consequently have very low historical default rates.

At 31 December 2017 trade receivables are shown net of an allowance for credit notes of £nil (2016: £nil) arising from the ordinary course
of business.

The ageing of trade receivables at the balance sheet date was:

Group
Not past due date
Past due date (0-90 days)
Past due date (over 90 days)

2017
Gross and
net trade
receivables
£000

2016
Gross and
net trade
receivables
£000

1,850
758
163

2,771

1,789
322
60

2,171

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 48

48 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

16 Trade and other receivables continued
Management have no indication that any unimpaired amounts will be irrecoverable. No other receivables are past due in either the current
or prior year.

During the year revenues for three customers each exceeded 10% of the Group’s revenues. Revenues from these customers were £4,376,000,
£2,690,000 and £2,381,000 respectively (2016: Three customers: £4,497,000, £3,519,000 and £2,123,000) of which £1,589,000 was included in the
carrying amount of trade receivables at 31 December 2017 (2016: £1,346,000).

The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was:

UK
Europe
Other regions

Group

2016
£000

1,319
813
39

2,171

2017
£000

1,962
808
1

2,771

The Group’s exposure to credit and currency risks and impairment losses related to trade receivables are disclosed in note 23.

The Company has no trade receivables. 

17 Cash and cash equivalents

Cash and cash equivalents
Cash and cash equivalents per balance sheet and per cash flow statement

1,324

2,322

30

Group

Company

2017
£000

2016
£000

2017
£000

2016
£000

794

The Group’s exposure to credit and currency risk related to cash and cash equivalents are disclosed in note 23.

18 Interest–bearing loans and borrowings
This note provides information about the contractual terms of the Group and Company’s interest-bearing loans and borrowings, which
are measured at amortised cost. For more information about the Group and Company’s exposure to interest rate and foreign currency risk,
see note 23.

Non–current liabilities
Convertible loan notes
Finance lease liabilities

Current liabilities
Current portion of finance lease liabilities

Group

Company

2017
£000

–
23

23

15

2016
£000

1,521
19

1,540

7

2017
£000

–
–

–

–

2016
£000

1,521
–

1,521

–

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 49

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  49

18 Interest–bearing loans and borrowings continued
The convertible loan notes of £1 each, carried a fixed interest rate of 7% per annum and were convertible into ordinary shares of 1p each at
any time prior to maturity on 10 September 2018. The conversion price was 8p. Following a general meeting of the loan noteholders, all
remaining loan notes were converted on 15 December 2017.

Consequently, all of the £1,579,909 convertible loan notes outstanding at 31 December 2016 were converted into ordinary shares during
2017 (2016: £61,802).

Changes in liabilities from financing activities

Loans
and
borrowings 
£000

Finance 
lease 
liabilities 
£000

Balance at 1 January 2017                                                                                                                                                                                 1,521                        26 

Payment of finance lease liabilities                                                                                                                                                            –                       (10) 

Total changes from financing cash flows                                                                                                                                                             –                       (10) 

Other changes

New finance leases                                                                                                                                                                                       –                        22
Conversion of loan notes into equity                                                                                                                                               (1,521)                         –

Total other changes                                                                                                                                                                                           (1,521)                       22 

Balance at 31 December 2017                                                                                                                                                                         –                         38

19 Trade and other payables

Non-current liabilities
Amounts owed to group undertakings

Current liabilities
Trade payables
Amounts owed to group undertakings
Payments on account
Non-trade payables and accrued expenses
Interest payable

Group

Company

2017
£000

2016
£000

2017
£000

–

–

870

2,869
–
382
1,575
33

4,859

1,807
–
318
1,592
39

3,756

82
1,616
–
143
33

1,874

2016
£000

848

32
2,821
–
174
39

3,066

No amounts included in current liabilities are expected to be settled in more than 12 months (2016: £nil). In both 2017 and 2016 amounts
payable to group undertakings in current liabilities are due on demand but have no fixed repayment dates.

The non-current amounts payable to group undertakings are formally agreed as not repayable within one year but do not have fixed
repayment dates.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 50

50 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

20 Employee benefits
Defined contribution plans
The Group operates defined contribution pension plans.

The total expense relating to defined contribution plans in the current year was £202,000 (2016: £182,000).

Share–based payments
At 31 December 2017 the Group had an Enterprise Management Incentive Scheme (‘EMI Scheme’), and an Unapproved Share Option Scheme
(‘Unapproved Scheme’). In addition, during 2015 700,000 shares were granted outside of these schemes.

The terms and conditions of the grants are as follows, whereby all options are settled by physical delivery of shares:

Date of grant

Scheme

Nov 2013
Apr 2015
Jan 2016
Jan 2016
Jul 2017

EMI Scheme
Other
EMI Scheme
Unapproved Scheme
EMI Scheme

(1) Fully vested

(2) 3 years from date of grant

Exercise
price

£0.08
£0.11625
£0.1225
£0.1225
£0.29

Number of 
shares granted

Vesting 
conditions

2,312,500
700,000
1,930,204
189,796
80,000

(1)
(2)
(2)
(2)
(2)

Exercise period

Nov 2013 – Nov 2023
Apr 2018 – Apr 2025
Jan 2019 – Jan 2026
Jan 2019 – Jan 2026
Jul 2020 – Jul 2027

Outstanding at beginning of the year
Granted during the year
Forfeited/lapsed during the year
Exercised during the year

Outstanding at the end of the year

Exercisable at the end of the year

2017

2016

Weighted
average
exercise
price
£000

0.10
0.29
0.25
0.08

Number of
shares
£000

3,355,500
2,180,000
(20,500)
–

0.105

5,515,000

0.08

2,625,000

Weighted
average
exercise
price
£000

0.10
0.12
1.00
–

0.10

0.08

Number of
shares
£000

5,515,000
80,000
(70,000)
(312,500)

5,212,500

2,312,500

312,500 options were exercised during the period (2016: Nil exercised). 

The options outstanding at 31 December 2017 had exercise prices ranging from £0.08 to £0.29 and the weighted average remaining
contractual life of the options was 7.0 years. 

The Group and Company recognised a total expense of £27,000 (2016: £27,000) in respect of equity settled share options.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 51

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  51

21 Share capital 

At

At
31 December 31 December
2016
No

2017
No

Number of shares in issue – allotted, called up and fully paid
Ordinary shares of 1p each

Value of shares in issue – allotted, called up and fully paid
Ordinary shares of 1p each

55,768,229

35,707,101

£000

558

£000

357

The Company’s issued share capital comprises 55,768,229 ordinary shares of 1p each, all of which have equal voting rights.

During the year the Company issued 19,748,628 ordinary 1p shares following the conversion of £1,579,909 convertible loan notes at a total
conversion price of 8p each. A further 312,500 shares were issued at a price of 8p each on exercise of options.

22 Equity reserve
The equity reserve relates to the fair value of the share options issued and not yet exercised in respect of the acquisition of Water Hall Group
plc in 2013.

23 Financial risk management
The Group and Company’s policy is to maintain a strong capital base with a view to ensuring that entities within the Group will be able to
continue as going concerns.

The Group’s and Company’s principal financial instruments comprise short term debtors and creditors, short term bank deposits, cash, bank
overdrafts and, when required, forward currency contracts and options. Neither the Group nor the Company trades in financial instruments
but, where appropriate, uses derivative financial instruments in the form of forward foreign currency contracts and options to help manage
foreign currency exposures. The prime objective of the Group’s and Company’s policy towards financial instruments is to manage their
working capital requirements and finance their ongoing operations. 

Capital management
The Group and Company’s policy is to maintain a strong capital base with a view to ensuring that entities within the Group will be able to
continue as going concerns. The Group and Company finance their operations through retained earnings, cash resources, bank overdrafts,
share placings and the management of working capital. It is the intention to issue new shares when satisfying share based incentive schemes.
Capital is defined as total equity as set out in the Balance Sheet.

Management of financial risk
The main risks associated with the Group’s financial instruments have been identified as credit risk, liquidity risk and foreign currency risk.
The main risks associated with the Company’s financial instruments have been identified as liquidity risk. The Board is responsible for managing
these risks and the policies adopted, which have remained largely unchanged throughout the year.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 52

52 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

23 Financial risk management continued
Credit risk
The carrying amount of financial assets included in the balance sheet, which represents the maximum credit risk, and the headings in which
they are included are as follows:

Current assets
Trade receivables
Other receivables
Cash and cash equivalents 

Group

Company

2017
£000

2,771
–
1,324

4,095

2016
£000

2,171
–
2,322

4,493

2017
£000

–
722
30

752

2016
£000

–
2
794

796

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations,
and arises principally from the Group’s receivables from customers. The Group’s risk is influenced by the nature of its customers. The majority
of sales are made to government agencies and blue chip companies. New customers are analysed for creditworthiness before the Group’s
standard payment and delivery terms and conditions are offered and appropriate credit limits set. Customers that fail to meet the Group’s
benchmark creditworthiness may transact with the Group only on a prepayment basis. The carrying amount of trade receivables in the
balance sheet represents the maximum exposure to credit risk and further details are given in note 16 to the financial statements. The Board
considers the Group’s exposure to credit risk to be acceptable and normal for an entity of its size given the industries in which it operates.

Surplus cash balances are placed on short term deposit with UK banks.

Interest rate risk
The Group has financed its operations from its own cash resources and convertible loan notes that were all converted during 2017. Therefore,
the Group and Company have no material interest rate risk.

The interest rate risk profile of the Group’s and Company’s interest bearing financial instruments was as follows:

Interest rate risk profile of financial assets

Floating rate assets (by currency):
Sterling
US dollar
Euro

Interest rate profile of financial liabilities
Fixed rate liabilities (by currency):
Sterling

Floating rate liabilities (by currency):
Sterling

The fixed rate financial liabilities comprises finance leases.

Group

Company

2016
£000

2,180
78
64

2,322

1,540

–

2017
£000

30
–
–

30

–

–

2016
£000

794
–
–

794

1,521

–

2017
£000

1,186
135
3

1,324

38

–

During the year, the Group financed its operations from its own resources and the convertible loan notes which carried a fixed rate of interest.
While the Group and Company have access to bank overdraft facilities which do carry variable interest rates, these facilities were not used in
the year and so the Group and Company are not exposed to interest rate risk.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 53

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  53

23 Financial risk management continued
Liquidity risk
The carrying amount of financial liabilities included in the balance sheet and the headings in which they are included are as follows:

Current liabilities
Trade and other payables
Finance leases
Amounts owed to group undertakings

Non-current liabilities
Convertible loan notes
Finance leases
Amounts owed to group undertakings

Group

Company

2016
£000

3,756
7
–

1,521
19
–

5,303

2017
£000

258
–
1,616

–
–
870

2,744

2016
£000

245
–
2,821

1,521
–
848

5,435

2017
£000

4,859
15
–

–
23
–

4,897

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the effect of netting
agreements: 

Non-derivative financial liabilities
Finance lease liabilities
Trade and other payables

Non-derivative financial liabilities
Convertible loan notes
Finance lease liabilities
Trade and other payables

2017

Carrying  Contractual 
cash flows
amount
£000
£000

1 year 
or less
£000

1 to
<2 years
£000

2 to
<5 years
£000

5 years
and over
£000

38
4,859

40
4,859

4,899

Carrying 
amount
£000

Contractual 
cash flows
£000

1,521
26
3,756

1,746
28
3,763

5,537

16
4,859

4,875

1 year 
or less
£000

111
8
3,763

3,882

24
–

24

–
–

–

–
–

–

2016

1 to
<2 years
£000

2 to
<5 years
£000

5 years
and over
£000

1,635
8
–

1,643

–
12
–

12

–
–
–

–

Liquidity risk is the risk that the Group and Company will not be able to access the necessary funds to finance their operations. Their own
cash resources are the predominant source of funds. Surplus cash is placed on short term deposit with UK banks.

The Group manages its liquidity risk by monitoring existing facilities and cash flows against forecast requirements based on a rolling cash forecast.

The directors consider that the carrying amounts of financial assets and liabilities approximate their fair values.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 54

54 |  Petards Group plc Annual Report & Accounts 2017

Notes (continued)

(forming part of the financial statements)

23 Financial risk management continued
Foreign currency risk
The Group is exposed to currency risk on sales and purchases that are denominated in a currency other than the respective functional
currencies of Group entities. About 32 percent (2016: 32 percent) of the Group’s sales are to customers in Continental Europe and a further 3
percent (2016: 3 percent) are to customers in the Rest of the World. These sales are priced in sterling and euros. The Group’s policy is to reduce
currency exposures on sales through, where appropriate, forward foreign currency contracts. The Group also makes purchases in sterling,
euros and US dollars and this provides an element of natural hedge. All the other sales are denominated in sterling.

Currency risk of financial assets and liabilities
The Group also has non-structural currency exposures i.e. those exposures arising from sales and purchases by group companies in currencies
other than that company’s functional currency. These exposures give rise to net currency gains/losses recognised in the income statement,
and represent monetary assets and liabilities of the Group that were not denominated in the functional currency of the company involved.

As at 31 December 2016 and 2017 the significant exposures in this respect were trade receivables and payables and were as follows:

Currency
US Dollar
Euro

2017
Receivables
£000

2017
Payables
£000

2016
Receivables
£000

2016
Payables
£000

–
419

419

(546)
(306)

(852)

–
175

175

(403)
(88)

(491)

In the opinion of the directors the business has no significant exposure to market risk arising from currency exchange or other price
fluctuations at 31 December 2017 and it has therefore not been deemed necessary to include a sensitivity analysis.

24 Operating leases
Non-cancellable operating lease rentals are payable as follows:

Less than one year
Between one and five years
More than five years

Group

Company

2017
£000

122
400
67

589

2016
£000

127
418
163

708

2017
£000

–
–
–

–

2016
£000

–
–
–

–

Group
During the year £132,000 was recognised as an expense in the income statement in respect of operating leases (2016: £131,000).

The Group leases office and factory facilities under operating leases and these comprise £95,000 of the above total (2016: £95,000). Land and
buildings have been considered separately for lease classification.

25 Capital commitments
Neither the Group nor the Company had entered into any such commitments (2016: none).

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 55

Financial statements

Petards Group plc Annual Report & Accounts 2017  |  55

26 Contingent liabilities
The Company has guaranteed the contract performance of subsidiary companies amounting to £4,519,000 (2016: £1,562,000).

27 Related party transactions
Transactions/balances with subsidiaries – Company
During the year the Company provided administrative services to subsidiary undertakings totalling £949,000 (2016: £937,000). At 31 December
2017 the Company was not due any amounts from its subsidiary undertakings (2016: £nil).

The balances due to subsidiaries at year end are shown in note 19. Amounts are owed to Petards Joyce-Loebl Ltd £923,000, QRO Solutions
Ltd £693,000 and Water Hall Group plc £870,000 (2016: Petards Joyce-Loebl Ltd £2,211,000, QRO Solutions Ltd £610,000 and Water Hall Group
£848,000).

There is no ultimate controlling party of Petards Group plc.

Transactions with directors – Group
Fees of £182,000 (2016: £176,000) were paid to Adcel, a company wholly controlled by P Negus, in respect of fees for the provision of director
and consultancy services.

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 56

56 |  Petards Group plc Annual Report & Accounts 2017

Shareholder information and advisors

Directors 
Raschid Abdullah (Chairman)
Osman Abdullah (Group Chief Executive)
Paul Negus (Executive Director)
Terry Connolly FCA (Non-executive Director)

Company Secretary
Stuart Harding ACA

Advisers
Nominated adviser and joint broker
WH Ireland
4 Colston Avenue
Bristol 
BS1 4ST

Auditor
KPMG LLP
Chartered Accountants
Quayside House
110 Quayside
Newcastle upon Tyne 
NE1 3DX

Registrars
Share Registrars
The Courtyard
17 West Street
Farnham
GU9 7DR

Bankers
Santander
1 Dorset Street
Southampton
SO15 2DP

Shareholders’ enquiries
If you have an enquiry about the Company’s
business, or about something affecting you
as a shareholder (other than queries which
are dealt with by the registrars), you should
contact the Company Secretary by letter at
the Company’s registered office.

Financial calendar
Annual General Meeting
18 April 2018

Expected announcements of results for
the year ending 31 December 2018
Interim results
September 2018

Share register
Share  Registrars  maintains  the  register  of
members of the Company.

Full-year results
March 2019

Registered office
Petards Group plc
Parallel House
32 London Road
Guildford
GU1 2AB

Registered company number of Petards
Group plc
02990100

Petards Group plc is a company registered in
England and Wales.

Website
www.petards.com

If  you  have  any  questions  about  your
personal holding of the Company’s shares,
please contact:

Share Registrars
The Courtyard
17 West Street
Farnham
GU9 7DR

Telephone: +44 (0) 1252 821390
Lines are open 9.00am to 5.30pm, Monday to
Friday, excluding public holidays

Facsimile: +44 (0) 1252 719232

Email: enquiries@shareregistrars.uk.com

If  you  change  your  name  or  address  or  if
details on the envelope enclosing this report,
including  your  postcode,  are  incorrect  or
incomplete,  please  notify  the  registrars  in
writing.

Daily share price listings
● The  Financial  Times  – AIM,  Support

Services

● The  Times  – Professional  &  Support

Services

● London Evening Standard – AIM section

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 57

Petards Group plc Annual Report & Accounts 2017  |  57

AGM   

Notice of Annual General Meeting

Notice is hereby given that the 2018 Annual General Meeting of Petards Group plc (the “Company”) will be held at The County Club,
158 High Street, Guildford, GU1 3HJ on 18 April 2018 at 11.00 a.m. for the following purposes:

Ordinary Business
1.

To receive and consider the audited accounts of the Company for the year ended 31 December 2017 together with the directors’
report and the auditor’s report. 

2.

3.

4.

To re-elect Paul Negus as a director of the Company.

To re-appoint KPMG LLP as auditor to hold office from the conclusion of the meeting until the conclusion of the next general meeting
at which the accounts are laid before the Company. 

Subject to resolution 3 being approved, to authorise the directors to fix the auditor’s remuneration.

Special Business
To consider and, if thought fit, pass the following resolutions of which resolution number 5 shall be passed as an ordinary resolution and
resolution number 6 shall be passed as a special resolution: 

5.

6. 

That, in substitution for all existing authorities, to the extent unused, and pursuant to section 551 of the Companies Act 2006 (the
“Act”) the directors of the Company be and they are hereby generally and unconditionally authorised to exercise all the powers of the
Company to allot shares in the Company or to grant rights to subscribe for or convert any security into shares in the Company up
to an aggregate nominal amount of £184,035 (being approximately 33% of the present issued ordinary share capital of the Company)
provided that this authority shall, unless renewed, varied or revoked, expire on the conclusion of the annual general meeting of the
Company to be held in 2019, save that the directors be and they are hereby entitled, as contemplated by section 551(7) of the Act,
to make at any time prior to the expiry of such authority any offer or agreement which would or might require shares to be allotted or
rights to subscribe for or convert securities into shares to be granted after the expiry of such authority and the directors may allot
shares or grant rights to subscribe for or convert securities into shares in pursuance of such an offer or agreement as if the authority
conferred hereby had not expired.

That, subject to and conditional on resolution 5 above being duly passed, the directors of the Company be and they are hereby
empowered pursuant to section 570 of the Act to allot equity securities (within the  meaning of section 560 of the Act) in the capital
of the Company for cash pursuant to the authority conferred by resolution 5 above as if section 561(1) of the Act did not apply to such
allotment, provided that this power shall be limited to the allotment of equity securities:

(a)

(b)

(c)

in connection with an offer of such securities by way of rights, or other pre-emptive offer, to holders of ordinary shares in
proportion (as nearly as may be practicable) to their respective holdings of such shares, but subject to such exclusions or other
arrangements as the directors may deem necessary or expedient in relation to fractional entitlements or any legal or practical
problems under the laws of any relevant territory, or the requirements of any regulatory body or stock exchange; and 

otherwise than pursuant to (a) above up to a maximum aggregate nominal amount of £83,652 (being approximately 15% of the
present issued ordinary share capital of the Company):

provided that such power shall expire at the conclusion of the annual general meeting of the Company to be held in 2019, save
that the Company may make an offer or agreement prior to such expiry which would or might require equity securities to be
allotted after the expiry of such power, and the directors may allot equity securities in pursuance of that offer or agreement as if
such power had not expired.

BY ORDER OF THE BOARD 

Stuart Harding
Company Secretary 

22 March 2018

Company Number: 02990100

Registered Office:
Parallel House
32 London Road
Guildford
GU1 2AB

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 58

58 |  Petards Group plc Annual Report & Accounts 2017

Notice of Annual General Meeting (continued)

Notes:

1

Pursuant to Part 13 of the Act and paragraph 18(c) of The Companies Act 2006 (Consequential Amendments) (Uncertificated Securities) Order 2009, only those members
registered in the register of members of the Company at 11.00am. on 16 April 2018 (or if the AGM is adjourned, 11.00am. on the date falling two days before the date (not including
non-working days) fixed for the adjourned AGM) shall be entitled to attend and vote at the AGM in respect of the number of shares registered in their name at that time.
Any changes to the register of members after such time shall be disregarded in determining the rights of any person to attend or vote at the AGM.

2 Members who wish to attend the AGM in person should ensure that they arrive at the venue for the AGM in good time before the commencement of the meeting. Members

may be asked to provide proof of identity in order to gain admission to the AGM.

3 A member who is entitled to attend, speak and vote at the AGM may appoint a proxy to attend, speak and vote instead of him. A member may appoint more than one proxy
provided each proxy is appointed to exercise rights attached to different shares (so a member must have more than one share to be able to appoint more than one proxy).
A proxy need not be a member of the Company but must attend the AGM in order to represent you. A proxy must vote in accordance with any instructions given by the member
by whom the proxy is appointed. Appointing a proxy will not prevent a member from attending in person and voting at the AGM (although voting in person at the AGM will
terminate the proxy appointment).

4 A form of proxy accompanies this document. The notes to the proxy form include instructions on how to appoint the Chairman of the AGM or another person as a proxy, and

should be followed carefully.

5

6

To be valid, a proxy form, and the original or duly certified copy of the power of attorney or other authority (if any) under which it is signed or authenticated, should reach the
Company’s registrar, Share Registrars, The Courtyard, 17 West Street, Farnham, GU9 7DR, by no later than 11.00 a.m. on 16 April 2018.

In the case of joint holders of shares, the vote of the first named in the register of members who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion
of the votes of other joint holders. 

7 A member that is a company or other organisation not having a physical presence cannot attend in person but can appoint someone to represent it. This can be done in one
of two ways; either by the appointment of a proxy (described in Notes 3 to 6 above) or by a corporate representative. Members considering the appointment of a corporate
representative should check their own legal position, the articles of association and the relevant provision of the Act.

8

In order for a proxy appointment made by means of CREST to be valid, the appropriate CREST message (a CREST Proxy Instruction) must be properly authenticated in accordance
with Euroclear UK & Ireland Limited’s specifications and must contain the information required for such instructions, as described in the CREST Manual. The message must be
transmitted so as to be received by Share Registrars (ID 7RA36) no later than 48 hours, excluding non-working days, before the time fixed for the AGM. For this purpose, the
time of receipt will be taken to be the time (as determined by the timestamp applied to the message by the CREST Applications Host) from which Share Registrars is able to
retrieve the message by enquiry to CREST. After this time any change of instructions to proxies appointed through CREST should be communicated to the appointee through
other means. Euroclear UK & Ireland Limited does not make available special procedures in CREST for any particular messages and normal system timings and limitations will
apply in relation to the input of a CREST Proxy Instruction. It is the responsibility of the CREST member concerned to take such action as shall be necessary to ensure that a
message is transmitted by means of the CREST System by any particular time. The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in
Regulation 35(5)(a) of the Uncertificated Securities Regulations 2001. 

248675 Petards pp27-end.qxp  21/03/2018  17:51  Page 60

Perivan Financial Print    248675

248675 Petards cover spread 5mm spine.qxp  21/03/2018  17:41  Page 1

7
1
0
2
t
r
o
p
e
R

l

i

a
c
n
a
n
F

i

l

a
u
n
n
A

c
l
p
p
u
o
r
G
s
d
r
a
t
e
P

Petards
Group plc

Parallel House, 32 London Road, Guildford, GU1 2AB, United Kingdom
Tel: +44 (0) 1483 230345

www.petards.com

Annual Financial Report 2017

Petards Group plc

Registered number (02990100)

Petards
Group plc