Quarterlytics / Industrials / Marine Shipping / Pyxis Tankers

Pyxis Tankers

pxs · LSE Industrials
Claim this profile
Ticker pxs
Exchange LSE
Sector Industrials
Industry Marine Shipping
Employees 1-10
← All annual reports
FY2021 Annual Report · Pyxis Tankers
Sign in to download
Loading PDF…
Provexis plc 

Annual report and accounts 2021 

Company number 05102907 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

1 
2 
3 
9 
17 
19 
23 
26 
30 
31 
32 
33 
34 
49 
50 
51 
54 

About Provexis 
Key highlights 
Chairman and CEO’s statement 
Strategic report 
Directors’ report 
Corporate governance report 
Remuneration report 
Independent auditor’s report 
Consolidated statement of comprehensive income 
Consolidated statement of financial position 
Consolidated statement of cash flows 
Consolidated statement of changes in equity 
Notes to the consolidated financial statements 
Parent company statement of financial position 
Parent company statement of changes in equity 
Notes to the parent company financial statements 
Company information 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
About Provexis 

Provexis Limited was founded in 1999 to commercialise the Fruitflow® anti-thrombotic technology discovered 
at  the  Rowett  Research  Institute  by  Professor  Asim  Duttaroy.  In  2005  Provexis  plc  was  listed  on  AIM,  the 
London Stock Exchange’s international market for smaller growing companies, with the stock symbol PXS. 

Fruitflow is a patented, natural, breakthrough ingredient which helps with platelet aggregation. Fruitflow has 
been  shown  in  human  trials  to  reduce  the  propensity  for  aberrant  blood  clotting,  typically  associated  with 
cardiovascular disease, which can lead to heart attack and stroke. The extract is available in two formats, a 
syrup and a powder, and it can be included in a broad range of food, beverage and dietary supplement formats. 

Fruitflow is a highly concentrated form of bioactives which is lycopene-free and contains over 30 known anti-
platelet compounds. Published clinical studies have shown that Fruitflow works to maintain healthy blood flow 
in a similar way to 75mg aspirin but with a milder and reversible action; Fruitflow has a similar antiplatelet effect 
to a single dose of aspirin - but when taken daily, it has none of aspirin’s side effects. 

The science behind Fruitflow has been validated by leading peer review publications and regulatory authorities. 
Fruitflow is the only natural antiplatelet to have a health claim approved by the European Food Safety Authority, 
stating that 150mg of Fruitflow ‘helps maintain normal platelet aggregation, which contributes to healthy blood 
flow’. 

Fruitflow has a number of other specific health benefits which have been reflected in separate patent filings for 
the use of Fruitflow in: 
•  mitigating exercise-induced inflammation; 
•  managing blood pressure; and 
•  protecting  against  the  adverse  effects  of  air  pollution  on  the  body’s  cardiovascular  system.  Laboratory 
work has shown that Fruitflow can reduce the platelet activation caused by airborne particulate matter, 
such as that from diesel emissions, by approximately one third. 

Provexis  plc  entered  into  a  long-term  Alliance  Agreement  with  DSM  Nutritional  Products  in  2010  to 
commercialise  Fruitflow  through  sales  as  an  ingredient  to  brand  owners  in  the  food,  beverage  and  dietary 
supplement categories. More than 90 regional consumer healthcare brands have now been launched by direct 
customers of DSM, and a number of further regional brands have been launched through DSM’s distributor 
channels. 

The Alliance involves the partners collaborating to develop Fruitflow in all major global markets, through an 
effective  commercialisation  of  current  formats  and  pioneering  new  and  significant  applications.  DSM  is 
responsible for: manufacturing; marketing; and selling via its substantial sales force. Provexis is responsible 
for  contributing  scientific  expertise  necessary  for  successful  commercialisation,  and  for  maintaining  and 
strengthening the breadth and duration of its patent and trade mark coverage for Fruitflow, seeking to maximise 
the commercial returns that can be achieved from the technology. Profits from the Alliance are shared by the 
parties on an agreed basis, linked to various performance milestones. 

Provexis sells a high quality dietary supplement product containing Fruitflow and Omega-3 from its separate 
website  www.fruitflowplus.com  on  a  mail  order  basis.  The  product  is  also  available  to  purchase  from 
Amazon.co.uk and from Holland & Barrett. 

The Company is working closely with By-Health Co., Ltd, a £5bn listed Chinese dietary supplement business, 
to support the planned launch of some Fruitflow based products in the Chinese market. The planned launch is 
progressing well with potential sales volumes remaining at a significant multiple of existing Fruitflow sales. 

By-Health has made a significant investment in eight separate clinical studies in China, at its sole expense, in 
support of the Fruitflow based products which it plans to launch in China. The five studies which have been 
completed  by  By-Health  showed  excellent  results  in  use  for  Fruitflow,  and  provide  strong  evidence  for  By-
Health in its regulatory submissions to the Chinese State Administration for Market Regulation (SAMR). 

By-Health  has  been  working  on  an  extensive  regulatory  submission  to  the  SAMR  for  Fruitflow,  seeking  to 
establish a new permitted health function claim for food ingredients such as Fruitflow that can demonstrate an 
anti-platelet effect, addressing the aberrant blood clots which can lead to heart attacks and strokes. By-Health 
currently expects to be in a position to complete the last of its eight studies and file its regulatory submission 
to the SAMR for Fruitflow in the first half of 2022. If By-Health is successful in obtaining a new permitted health 
function claim it is currently expected that this would result in some significant orders for Fruitflow, potentially 
at a multiple of current total sales values. 

Provexis plc Annual report and accounts 31 March 2021 

1 

 
 
 
 
 
 
 
 
 
 
 
 
Key highlights 

Key highlights 

•  Total revenue for the year £505k, a 45% year on year increase (2020: £348k). 

•  Planned launch by By-Health, a circa £5bn listed Chinese dietary supplement business, of a number of 
Fruitflow based products in the Chinese market is progressing well. Potential sales volumes remain at a 
significant multiple of existing Fruitflow sales. 

•  By-Health has made a significant investment in eight separate studies in China, at its sole expense, in 

support of the Fruitflow based products which it plans to launch in China. 

•  The five studies which have been completed by By-Health showed excellent results in use for Fruitflow, 
and  provide  strong  evidence  for  By-Health  in  its  regulatory  submissions  to  the  Chinese  State 
Administration for Market Regulation (SAMR) for Fruitflow. 

•  By-Health is now working on an extensive regulatory submission to the SAMR for Fruitflow, seeking to 
establish a new permitted health function claim for food ingredients such as Fruitflow that can demonstrate 
an anti-platelet effect, addressing the aberrant blood clots which can lead to heart attacks and strokes. 

•  By-Health currently expects to be in a position to complete the last of its eight studies and file its regulatory 
submission to the SAMR for Fruitflow in the first half of 2022. If By-Health is successful in obtaining a new 
permitted health function claim it is currently expected that this would result in some significant orders for 
Fruitflow, potentially at a multiple of current total sales values. 

•  The Company and its commercial partner DSM have been engaged in constructive negotiations, working 

towards a new agreement for Fruitflow for the period after 31 December 2022. 

•  By default from 1 January 2023 the existing Alliance Agreement (i) permits DSM to continue to sell Fruitflow 
to  its  existing  customers,  on  the  basis  that  a  royalty  on  Fruitflow  sales,  fixed  at  favourable  market 
conditions,  will  remain  payable  to  the  Company;  and  (ii)  permits  the  Company  to  sell  Fruitflow  as  an 
ingredient  directly  to  third  parties,  outside  the  existing  profit  sharing  arrangements.  The  Company  will 
provide shareholders with a further update in due course. 

•  Fruitflow has been recognised in a further four published scientific journals, two of them in the context of 
COVID-19; the Frontiers in Nutrition journal stated that nutraceuticals such as Fruitflow may serve as a 
‘safe antiplatelet prophylactic treatment for those at high risk of COVID-19.’ 

•  £1.0 million placing completed in December 2020, significantly strengthening the Company’s capital base 

and de-risking the business. 

•  Purchase of background and joint foreground Oslo blood pressure lowering IP in August 2020, for a total 
consideration of 11.5m new ordinary shares in Provexis, giving the Company full ownership of its four key 
patent families for Fruitflow. 

•  Underlying operating loss* reduced to £225k, 30% lower than the prior year (2020: £321k) and another 

new record low for the Group for the year. 

•  Cash £1.077m at 31 March 2021 (2020: £291k). 

*before share-based payments of £135k (2020: £104k), as set out on the face of the Consolidated Statement of Comprehensive 
Income 

Provexis plc Annual report and accounts 31 March 2021 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

The Company has had  a very active year, and  it has  made some  significant  progress with the commercial 
prospects of its innovative, patented Fruitflow® heart-health ingredient. 

The Company is pleased to report a 45% year on year increase in revenues to £505k (2020: £348k), reflecting: 

•  An increase in the net income received from the Company’s Alliance Agreement with DSM, which grew by 

54% to £358k in the year (2020: £233k); 

•  An increase in revenue, net of sales rebates, from the Company’s Fruitflow+ Omega-3 business, including 

the  Company’s  website  www.fruitflowplus.com,  Amazon  UK,  Holland  &  Barrett,  and  the  Company’s   
distributor for Fruitflow+ Omega-3  in China through the CBEC channel. This  business grew by 20% to 
£138k, net of sales rebates, in the year (2020: £115k). 

•  Amounts of £9k received in the year for Fruitflow+ nitrates development products, compared to amounts 

of £Nil in the prior year. 

Underlying operating loss for the year was £225k, 30% lower than the prior year (2020: £321k) and a new 
record low number for the Group. 

By-Health Co., Ltd. 
The Company has previously announced it was working with By-Health Co., Ltd. (‘By-Health’), a listed Chinese 
dietary  supplement  business  valued  at  approximately  £5bn,  to  support  the  planned  launch  of  a  number  of 
Fruitflow  based  products  in  the  Chinese  market,  with  potential  volumes  at  a  significant  multiple  of  existing 
Fruitflow sales. 

The planned launch of Fruitflow based  products in  the Chinese market has  been progressing well. Clinical 
studies conducted in China are typically required to obtain the necessary regulatory clearances in China, and 
a significant investment in eight separate Fruitflow studies has been undertaken at By-Health’s expense. 

Five studies have been successfully completed in China, and two clinical studies and one animal study are 
currently ongoing. 

The five completed studies showed excellent results in use for Fruitflow, and they provide strong evidence for 
By-Health in its regulatory submissions to the State Administration for Market Regulation (SAMR), China's top 
market  regulator.  Regulatory  submissions  to  the  SAMR  are  also  supported  by  the  Company’s  existing 
European Food Safety Authority (‘EFSA’) health claim for Fruitflow. 

The existing Chinese SAMR regulatory system for functional health food ingredients such as Fruitflow is based 
on a defined list of 27 permitted health function claims, which brand owners are permitted to use on product 
labels. 

Health function claims are based on test methods and criteria that have been systematically evaluated and 
verified, and it is currently envisaged that the existing list of 27 permitted health function claims will be reduced 
to a revised list of 24 permitted claims. The SAMR provides the possibility of adding new health function claims 
to the list, as long as the claim can be evaluated and verified by the SAMR. 

Under SAMR regulations functional health foods need to indicate a relationship between a food or nutrient and 
a  consequent  health  improvement  which  falls  under  one  of  the  permitted  health  function  claims.  This 
relationship must be supported by scientific tests which are performed by the SAMR. 

SAMR certified functional health foods are required to use a blue cap / blue hat logo on their product packaging, 
which identifies products as approved functional health foods. 

By-Health’s  regulatory  clearance  preparations  for  Fruitflow  were  originally  focussed  on  obtaining  blue  cap 
health claim status for some Fruitflow based products in China, under the existing 27 permitted health function 
claim structure. 

By-Health is now working on an extensive regulatory submission to the SAMR for Fruitflow, seeking to establish 
a new permitted health function claim for foods such as Fruitflow that can demonstrate an anti-platelet effect, 
inhibiting platelet function and conferring beneficial effects for people who are at risk of platelet hyperactivity-
associated thrombosis - the aberrant blood clots which lead to heart attacks and strokes. 

By-Health has recently updated its website www.by-health.com/en/aboutus stating that it has completed: 

Provexis plc Annual report and accounts 31 March 2021 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

‘Research comprehensively in the cardiovascular health area. We have developed a new product made with 
Fruitflow®, popularly known as ‘natural Aspirin’. It helps to maintain normal platelet aggregation.’ 

By-Health currently expects to be in a position to complete the last of its eight studies and file its regulatory 
submission to the SAMR for Fruitflow in the first half of 2022, seeking to obtain a new permitted health function 
claim which would be in addition to the currently defined list of 27 (reducing to 24) permitted claims. Subject to 
the timing the new anti-platelet claim, if approved, would therefore represent the 28th - or the 25th - permitted 
health function claim in China. 

If By-Health is successful in obtaining a new permitted health function claim for functional health foods such 
as Fruitflow that can demonstrate an anti-platelet effect, it is currently expected that this would result in some 
significant orders for Fruitflow, potentially at a multiple of current total sales values. The Company will provide 
shareholders with as much information as it can on the timing of this commercially sensitive and potentially 
transformative process, subject to the multi-party confidentiality arrangements which surround the process. 

A study backed by scientists from the National Center for Cardiovascular Diseases in China which was updated 
in 2020 (www.ncbi.nlm.nih.gov/pmc/articles/PMC7008101/#) stated that: 
•  The prevalence of Cardiovascular Disease (‘CVD’) in China has been increasing continuously since 2006, 

with approximately 290 million patients in China who now have CVD; 

•  Two in five deaths in China are attributed to CVD, with CVD remaining the leading cause of death in 2016. 

In  December  2020  the  WHO  reported  (www.who.int/news/item/09-12-2020-who-reveals-leading-causes-of-
death-and-disability-worldwide-2000-2019):  ‘Heart  disease  has  remained  the  leading  cause  of  death  at  the 
global level for the last 20 years. However, it is now killing more people than ever before. The number of deaths 
from heart disease increased by more than 2 million since 2000, to nearly 9 million in 2019. Heart disease now 
represents 16% of total deaths from all causes. More than half of the 2 million additional deaths were in the 
WHO Western Pacific region.’ The WHO Western Pacific region includes China. 

By-Health’s  long-term  goal  of  science-based  nutrition  is  to  achieve  ‘comprehensive  intervention  for  human 
health’ (www.by-health.com/en/aboutus), and the Company continues to believe that Fruitflow has the potential 
to play an important role in the Chinese cardiovascular health market. 

DSM Nutritional Products 
The Company’s Alliance partner DSM Nutritional Products (‘DSM’) has continued to develop the market for 
Fruitflow in all global markets. More than 90 regional consumer healthcare brands have now been launched 
by direct customers  of DSM, and  a number of further regional brands have been  launched through DSM’s 
distributor channels. 

An increasing number of further commercial projects have been initiated with prospective customers, including 
some prospective customers which are part of global businesses, and the total projected annual sales value 
of the prospective sales pipeline for Fruitflow continues to stand at a substantial multiple of existing annual 
sales. 

The Company and DSM have experienced increased consumer interest for Fruitflow  over the past eighteen 
months in light of the COVID-19 pandemic, as consumers have looked to nutritional interventions to help them 
fortify the circulatory system against the effects of COVID-19. This helped to generate an increase in the net 
income received by the Company from the Alliance Agreement with DSM for the financial year, which grew by 
54% to £358k (2020: £233k). More recently some of the growing markets for Fruitflow in the Asia Pacific region 
have been affected in the short term by lockdowns and other COVID-19 disruptions, leading to more erratic 
demand  which  has  seen  a  9.5%  fall  in  revenues  in  the  first  quarter  of  the  2021/22  financial  year  for  this 
business, relative to a very strong first quarter in 2020/21. 

The  Alliance  Agreement  with  DSM  dates  back  to  June  2010,  with  a  contractual  term  which  runs  to  31 
December 2022. 

By  default  from  1  January  2023  the  agreement  (i)  permits  DSM  to  continue  to  sell  Fruitflow  to  its  existing 
customers, on the basis that a royalty on Fruitflow sales, fixed  at favourable market conditions, will remain 
payable to the Company; and (ii) permits the Company to sell Fruitflow as an ingredient directly to third parties, 
outside the existing profit sharing arrangements. 

Provexis plc Annual report and accounts 31 March 2021 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

The Company and DSM have started and are currently engaged in constructive negotiations working towards 
a new agreement. The commercial terms of the negotiations remain confidential between the two parties, and 
the Company will provide shareholders with a further update in due course. 

Fruitflow+ dietary supplement products 
Fruitflow+ Omega-3 is available to purchase from the Company’s subscription focussed e-commerce website 
www.fruitflowplus.com, Amazon UK and Holland & Barrett. 

In November 2020 the Company announced it had entered into a distribution agreement with a company which 
is now acting as the distributor for Fruitflow+ Omega-3 in China, exclusively through the Chinese Cross-Border 
e-commerce (‘CBEC’) channel. A first test order has been placed by the distributor and shipped to China. 

The distribution agreement in China is separate but wholly complementary to the Company’s work with By-
Health, with the CBEC regulations enabling the distributor to sell Fruitflow+ Omega-3 in China now, prior to 
the health function claim which By-Health is seeking to secure. 

Fruitflow+ Omega-3 has a social media presence on Facebook www.facebook.com/FruitflowPlus, Instagram 
www.instagram.com/fruitflowplus and Twitter https://twitter.com/FruitflowPlus, and the Company was pleased 
to support Brentford FC in January 2021 as their Emirates FA Cup Fourth Round tie sleeve sponsor. 

The Company believes that Fruitflow has an important role to play in women’s cardiovascular health, and there 
is a dedicated section of its consumer website addressing this topic at www.fruitflowplus.com/womens-health.  

Further interest in the role of Fruitflow in exercise has been generated by pro cycling Team DSM (formerly 
Team Sunweb)’s use of Fruitflow in the Tour de France. The benefits that Fruitflow can provide for athletes in 
terms of improved recovery are set out in more detail on the website at www.fruitflowplus.com/sportrecovery. 

The Company continues to work on a potential Fruitflow+ nitrates product which would be supported by the 
Company’s  strong  patent  position  in  this  area.  The  product  would  have  anti-inflammatory  and  circulation 
benefits for athletes seeking to recover after exercise, properties which would also be potentially beneficial to 
a wide range of other consumers to include people who are less active and people who suffering from the 
symptoms of basic ageing. In collaboration with DSM a trial batch of Fruitflow+ nitrates development products 
was manufactured during the year and sold to DSM. 

The Company’s Fruitflow+ Omega-3 direct selling business has been operating largely as normal throughout 
the COVID-19 pandemic, and despite some initial delays in the supply chain a production run of Fruitflow+ 
Omega-3 capsules was completed in July 2020 thus ensuring continued supply of the product. A further new 
production run of Fruitflow+ Omega-3 capsules was completed in July 2021. 

Subscriber numbers on the www.fruitflowplus.com website have been growing steadily, and currently stand at 
a further new all-time high level. 

The  Company  is  seeking  to  expand  further  its  commercial  activities  with  Fruitflow+  Omega-3  and  other 
Fruitflow+ combination products, and it is currently in dialogue with some other potential international direct 
selling customers. 

Scientific journal publications 
1. 

In  September  2020  Fruitflow  was  recognised  in  a  review  article  by  the  Frontiers  in  Nutrition  journal 
www.frontiersin.org/articles/10.3389/fnut.2020.583080/full  which  stated  that  nutraceuticals  such  as 
Fruitflow may serve as: 

‘A safe antiplatelet prophylactic treatment for those at high risk of COVID-19 who may also be at increased 
risk of thrombotic complications and an alternative to pharmacological compounds that may cause greater 
risk of bleeding.’ 

2. 

In January 2021 a review article was published by the influential journal Medical Hypotheses, a leading 
peer-reviewed journal which advances new discussion and innovation in medical treatments. 

The article www.sciencedirect.com/science/article/pii/S0306987720333715, titled ‘Platelet hyperactivity in 
COVID-19: Can the tomato extract Fruitflow® be used as an antiplatelet regime?’ was written by Professor 

Provexis plc Annual report and accounts 31 March 2021 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

Asim K Duttaroy, who was the original inventor of Fruitflow, and Dr Niamh O’Kennedy, Provexis plc’s Chief 
Scientific Officer. 

3. 

In  January  2021  a  review  article  was  published  in  the  MDPI  journal  Nutrients  www.mdpi.com/2072-
6643/13/1/144/htm. 

The article, titled the ‘Role of Gut Microbiota and Their Metabolites on Atherosclerosis, Hypertension and 
Human Blood Platelet Function’ was written by Professor Asim K Duttaroy and it noted that emerging data 
suggest a strong relationship between microbiota-derived compounds and an increased risk of CVD, with 
widely accumulated data also indicating that Fruitflow may be useful in the primary prevention of CVD. 
The article concluded that there is a ‘strong possibility of finding new approaches to treat or prevent CVD’ 
with further scientific work required seeking to develop novel preventative or therapeutic regimes. 

4. 

In June 2021 a further review article was published in the MDPI journal Nutrients  www.mdpi.com/2072-
6643/13/7/2184/htm. 

The article, titled ‘Dietary Antiplatelets: A New Perspective on the Health Benefits of the Water-Soluble 
Tomato Concentrate Fruitflow®’ concluded that: ‘Platelets have multifaceted functions which generate a 
complicated set of interactions with other vascular cells, leading to many roles outside haemostasis. As 
our understanding of the role of platelet activation in response to - and in complicating - inflammatory and 
infectious  illnesses  grow,  it  becomes  more  apparent  that  platelet-targeted  treatments  are  necessary 
outside the field of CVD. Dietary antiplatelets such as Fruitflow® can help provide suitably gentle and safe 
yet efficacious treatments to improve public health in response to a wide range of health challenges.’ 

The publication of these four articles is a significant opportunity for the Company and DSM to promote Fruitflow 
further across scientific, trade customer and consumer channels. 

Intellectual property 
The  Company  is  responsible  for  filing  and  maintaining  patents  and  trade  marks  for  Fruitflow  as  part  of  the 
Alliance Agreement with DSM, and patent coverage for Fruitflow now includes the following patent families 
which are all owned outright by Provexis: 

Patent family 

Developments in the period from Sep-20 to Sep-21 

A  second  European  patent  has  been  secured  (previously 
referred to as proceeding to grant) and national protection 
has been secured in major European states. 

Patents  have  been  granted  in  Hong  Kong,  Israel,  South 
Korea  and  the  USA,  with  a  further  application  in  the 
Philippines now proceeding to grant. 

US patent protection has been secured for Fruitflow as an 
antihypertensive  (blood  pressure 
lowering)  agent.  A 
Canadian patent application is proceeding to grant. 

Improved Fruitflow / Fruit Extracts 
Improved Fruitflow / Fruit Extracts, with patents granted by the 
European Patent Office in January 2017 and September 2020. 

The patent has been granted in ten other major territories to 
include China and USA; a patent application is proceeding to 
grant in the Philippines; and applications are at a late stage of 
progression  in  a  further  six  global  territories,  with  potential 
patent protection out to November 2029. 

Antihypertensive (blood pressure lowering) effects 
This patent was originally developed in collaboration with the 
University of Oslo, and it has now been granted for Fruitflow 
in  Europe,  the  US  and  two  other  major  territories.  Patent 
applications  are  being  progressed  in  a  further  four  major 
territories to include the US and China, with potential patent 
protection out to April 2033. 

In  August  2020  the  Company  announced  it  had  agreed  to 
purchase the background and joint foreground blood pressure 
lowering  IP  owned  by  Inven2  AS,  the  technology  transfer 
office at the University of Oslo, and Provexis now owns these 
important patents outright, with the licensing option originally 
held by Inven2 having been cancelled. 

Fruitflow  with  nitrates  in  mitigating  exercise-induced 
inflammation  and  for  promoting  recovery  from  intense 
exercise 

Provexis plc Annual report and accounts 31 March 2021 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

Patent family 

Developments in the period from Sep-20 to Sep-21 

Patents  have  been  granted  around  Europe  and  in  the  US, 
Australia,  Brazil,  China,  Hong  Kong,  Israel,  Japan,  South 
Korea,  the  Philippines,  New  Zealand  and  Mexico.  Further 
patent  protection  is  being  sought  in  six  territories,  with 
potential patent protection out to December 2033. 

Fruitflow for air pollution 
The use of Fruitflow in protecting against the adverse effects 
of air pollution on the body’s cardiovascular system. 

Laboratory  work  has  shown  that  Fruitflow  can  reduce  the 
platelet activation caused by airborne particulate matter, such 
as that from diesel emissions, by approximately one third. 

A  US  application  has  proceeded  to  grant  and  there  are 
pending  applications  in  16  jurisdictions  (including  the  US 
where  a  further  application  has  been  filed)  which  extends 
potential patent protection for Fruitflow out to November 2037. 

Patents  have  been  secured  (previously  referred  to  as 
proceeding  to  grant)  in  the  US  and  also  Europe,  with 
national protection also secured in major European states. 

Patent protection has also been secured in Brazil, China, 
Japan,  Mexico,  South  Korea,  Israel,  the  Philippines  and 
Hong Kong. 

US patent protection has been secured covering the use of 
Fruitflow  in  protecting  subjects  who  have  certain  medical 
conditions and who have been exposed to air pollution. 

Crohn’s disease intellectual property 
The Group continues to maintain the Crohn’s disease intellectual property registered in Provexis (IBD) Limited, 
a company which is 75% owned by Provexis plc and 25% owned by The University of Liverpool. The Group 
continues to investigate further options for the Crohn’s disease project, seeking to maximise its value. 

The Company has been conducting some research on a ‘contrabiotic’ in collaboration with Prof Barry Campbell 
at the University of Liverpool. A new scientific paper was recently completed and submitted, focussing on a 
type of polysaccharide which show efficacy against pathogens such as E coli, C difficile and S typhimurium. 

Capital structure and funding 
The  Company  is  seeking  to  maximise  the  commercial  returns  that  can  be  achieved  from  its  Fruitflow 
technology,  and  the  Company’s  cost  base  and  its  resources  continue  to  be  very  tightly  managed.  The 
Company remains keen to minimise dilution to shareholders and it is focussed on moving into profitability as 
Fruitflow revenues increase, but while the Company remains in a loss-making position it may need to raise 
funds to support working capital on occasions. 

On 17 December 2020 the Group announced it had raised proceeds of a gross £1.0 million via the placing of 
133,333,349 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 23 December 2020. 

On  19  February  2021  the  Group  announced  it  had  raised  proceeds  of  a  gross  £50,000  via  the  placing  of 
6,666,667 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 25 February 2021. 

The Company intends to hold its Annual General Meeting at the offices of Allenby Capital Limited, 5th Floor, 
5 St Helen’s Place, London EC3A 6AB at 12:30pm on 4 November 2021. 

People 
The Board would like to thank the Company’s small team of sales, marketing, e-commerce, PR and scientific 
consultants for their professionalism, enthusiasm and dedication in driving the business forward over the last 
year. The Company would also like to thank its key professional advisers for their valuable help and support. 

Outlook 
The Company is pleased to report on another strong year of progress. 

Revenues  grew  by  45%  year  on  year  to  £505k,  reflecting  strong  growth  from  the  Company’s  Alliance 
Agreement with DSM, and an increase in revenue from the Company’s Fruitflow+ Omega-3 business which 
has seen subscriber numbers increase to a further new all-time high level. 

Provexis plc Annual report and accounts 31 March 2021 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman and CEO’s statement 

The Company and DSM have had a strong long-term relationship, with the shared interest of both companies 
being to maximise the commercial returns that can be achieved from Fruitflow. The total projected annual sales 
value  of  the  prospective  sales  pipeline  for  Fruitflow  continues  to  stand  at  a  substantial  multiple  of  existing 
annual sales. 

The  Alliance  Agreement  with  DSM  dates  back  to  June  2010,  with  a  contractual  term  which  runs  to  31 
December 2022. By default from 1 January 2023 the agreement (i) permits DSM to continue to sell Fruitflow 
to its existing customers, on the basis that a royalty on Fruitflow sales, fixed at favourable market conditions, 
will remain payable to the Company; and (ii) permits the Company to sell Fruitflow as an ingredient directly to 
third parties, outside the existing profit sharing arrangements. 

The Company and DSM have started and are currently engaged in constructive negotiations working towards 
a new agreement. The commercial terms of the negotiations remain confidential between the two parties, and 
the Company will provide shareholders with a further update in due course. 

The Company has developed a strong, long lasting and wide-ranging patent portfolio for Fruitflow, and it now 
owns outright four patent families for Fruitflow which have a truly global footprint. The Company also holds 
other valuable intellectual property and trade secrets for the technology. The intellectual property for Fruitflow 
is of fundamental importance to the Company and its current and future commercial partners, to include DSM 
and By-Health, and it underpins the numerous commercial opportunities which the Company and its partners 
are pursuing for Fruitflow. 

By-Health’s  planned  launch  of  Fruitflow  based  products  in  the  Chinese  market  has  been  progressing  well. 
Clinical  studies  conducted  in  China  are  typically  required  to  obtain  the  necessary  regulatory  clearances  in 
China, and  a significant investment  in  eight separate Fruitflow studies has been undertaken  at  By-Health’s 
expense. 

Five studies have been successfully completed in China, and two clinical studies and one animal study are 
currently ongoing. 

The five completed studies showed excellent results in use for Fruitflow, and they provide strong evidence for 
By-Health in its regulatory submissions to the State Administration for Market Regulation (SAMR), China's top 
market regulator. 

By-Health  has  been  working  on  an  extensive  regulatory  submission  to  the  SAMR  for  Fruitflow,  seeking  to 
establish a new permitted health function claim for foods such as Fruitflow that can demonstrate an anti-platelet 
effect, conferring beneficial effects for people who are at risk of platelet hyperactivity-associated thrombosis - 
the aberrant blood clots which lead to heart attacks and strokes. 

By-Health currently expects to be in a position to complete the last of its eight studies and file its regulatory 
submission to the SAMR for Fruitflow in the first half of 2022, seeking to obtain a new permitted health function 
claim which would be in addition to the currently defined list of permitted health claims in China. 

If By-Health is successful in obtaining a new permitted health function claim, it is currently expected that this 
would result in some significant orders for Fruitflow, potentially at a multiple of current total sales values. The 
Company  continues  to  believe  that  Fruitflow  has  the  potential  to  play  an  important  role  in  the  Chinese 
cardiovascular health market. 

The Board was delighted to announce a £1.0 million placing in December 2020, and a smaller £50k placing in 
February 2021, with the funds raised helping to provide the Company with additional working capital to support 
its international growth plans. The placing has significantly strengthened the Company’s capital base and de-
risked the business, to the benefit of all shareholders. 

The Company would like to thank its customers and shareholders for their continued support, and the Board 
remains positive about the outlook for Fruitflow and the Provexis business for the coming year and beyond. 

Dawson Buck   
Chairman 
29 September 2021

Ian Ford 
CEO 

Provexis plc Annual report and accounts 31 March 2021 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

The strategic report should be read in conjunction with the Chairman and CEO’s statement on pages 3 to 8, 
the Group’s financial statements and the Notes to the Group’s financial statements set out on pages 30 to 48. 

Group strategy 
The Group strategy has historically focused on the discovery, development and commercialisation of functional 
foods, medical foods and dietary supplements, and in particular the Group’s Fruitflow technology. 

On 1 June 2010 the Company announced that it had entered into a long-term Alliance Agreement with DSM 
Nutritional Products to commercialise Fruitflow, through sales as an ingredient to brand owners in the food, 
beverage and dietary supplement categories. 

The establishment of the Alliance Agreement was a significant milestone in the history of the Company. The 
Alliance is seeing the partners collaborate to develop Fruitflow in all major global markets, through an effective 
commercialisation of current formats and pioneering new and significant applications. DSM is responsible for 
manufacturing, marketing  and selling via its substantial sales force.  Provexis is responsible for contributing 
scientific  expertise  necessary  for  successful  commercialisation,  and  for  maintaining  and  strengthening  the 
breadth and duration of its patent and trade mark coverage for Fruitflow, seeking to maximise the commercial 
returns that can be achieved from the technology. Profits from the Alliance are being shared by the parties on 
an agreed basis, linked to various performance milestones. In June 2015 the Company confirmed that it had 
agreed significantly enhanced financial terms with DSM for the Company’s Alliance Agreement for Fruitflow. 

The  Directors  believed  at  the  time  of  signing  the  Alliance  Agreement,  and  still  retain  the  belief,  that  it  is 
advantageous  for  the  Group  to  commercialise  Fruitflow  in  conjunction  with  DSM  as  it  enables  Provexis  to 
leverage the resources and relationships of DSM in some of the major global markets. 

One  of  the  Group’s  key  strategic  priorities  is  to  focus  on  developing  revenues  from  the  Fruitflow  business 
together with the Group’s Alliance partner DSM, whilst also managing the relationship with DSM. 

The  Group  also  seeks  to  ensure  that  it  fulfils  its  responsibilities  under  the  Alliance  Agreement  to  include 
protecting  the  intellectual  property  of  Fruitflow  and  assisting  DSM  with  scientific  work  required  to  further 
commercialise the technology. At the same time, the Board remains committed to keeping regular and fixed 
costs restricted to an appropriate level, thereby maximising the Group’s profit potential and minimising cash 
utilised in operations. 

In June 2016 Provexis launched a high-quality dietary supplement product containing Fruitflow and Omega-3 
which  is  being  sold  from  a  separate,  dedicated  website  www.fruitflowplus.com  on  a  mail  order  basis.  The 
product is also available to purchase from Amazon.co.uk and from Holland & Barrett. 

The Company’s Fruitflow+ Omega-3 dietary supplement business is expected to provide the Company with 
an additional long-term income and profit stream. The dietary supplement business is complementary to the 
Company’s Alliance Agreement with DSM and it is supported by DSM, reflecting the continued strength of the 
long-term relationship between Provexis and DSM and the shared interest of both companies in seeking to 
maximise the commercial returns that can be achieved from Fruitflow. 

The Alliance Agreement with DSM has a contractual term which runs from June 2010 to 31 December 2022. 

By  default  from  1  January  2023  the  agreement  (i)  permits  DSM  to  continue  to  sell  Fruitflow  to  its  existing 
customers, on the basis that a royalty on Fruitflow sales, fixed  at favourable market conditions, will remain 
payable to the Company; and (ii) permits the Company to sell Fruitflow as an ingredient directly to third parties, 
outside the existing profit sharing arrangements. 

The Company and DSM have started and are currently engaged in constructive negotiations working towards 
a new agreement. The commercial terms of the negotiations remain confidential between the two parties, and 
the Company will provide shareholders with a further update in due course. 

One of the Group’s other key strategic priorities is its relationship with By-Health Co., Ltd, a £5bn listed Chinese 
dietary supplement business. The Group has been working with By-Health to support the planned launch of 
some Fruitflow based products in the Chinese market. The planned launch is progressing well with potential 
sales volumes remaining at a significant multiple of existing Fruitflow sales. 

Provexis plc Annual report and accounts 31 March 2021 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Group strategy (continued) 
By-Health has made a significant investment in eight separate clinical studies in China, at its sole expense, in 
support of the Fruitflow based products which it plans to launch in China. The five studies which have been 
completed  by  By-Health  showed  excellent  results  in  use  for  Fruitflow,  and  provide  strong  evidence  for  By-
Health in its regulatory submissions to the Chinese State Administration for Market Regulation (SAMR). 

By-Health  has  been  working  on  an  extensive  regulatory  submission  to  the  SAMR  for  Fruitflow,  seeking  to 
establish a new permitted health function claim for food ingredients such as Fruitflow that can demonstrate an 
anti-platelet effect, addressing the aberrant blood clots which can lead to heart attacks and strokes. By-Health 
currently expects to be in a position to complete the last of its eight studies and file its regulatory submission 
to the SAMR for Fruitflow in the first half of 2022. If By-Health is successful in obtaining a new permitted health 
function claim it is currently expected that this would result in some significant orders for Fruitflow, potentially 
at a multiple of current total sales values. 

Market opportunity 
Fruitflow  is  a  patented  natural  extract  from  tomatoes  which  has  been  shown  in  human  trials  to  reduce  the 
propensity for aberrant blood clotting, typically associated with cardiovascular disease, which can lead to heart 
attack  and  stroke.  The  extract  is  available  in  two  formats,  a  syrup  and  a  spray-dried  powder  and  can  be 
included in a broad range of food, beverage and dietary supplement formats. 

In  May  2009,  the  Company’s  Fruitflow  technology  was  the  first  to  be  substantiated  by  the  European  Food 
Safety Authority (‘EFSA’) under the new Article 13(5) for proprietary and emerging science. In December 2009 
the  European  Commission  authorised  the  health  claim  ‘Helps  maintain  normal  platelet  aggregation,  which 
contributes to healthy blood flow’, which was the first wording to be authorised under Article 13(5). 

The global functional food market is estimated to be in excess of US$170 billion per year, and it is forecast to 
reach US$276 billion by 2025, with products addressing cardiovascular disease forming the largest segment 
of  the  market  (source:  www.grandviewresearch.com/press-release/global-functional-foods-market).  Global 
awareness  of  heart  health  is  increasing  and  a  rising  number  of  people  are  taking  a  proactive  approach  to 
improving  heart  health.  The  Directors  believe  that  products  addressing  blood  flow  and  circulation  issues 
continue to represent a long-term opportunity in the expanding cardiovascular sector. 

Financial review 
The financial review has been prepared on the basis of Group’s continuing operations, as further detailed in 
the consolidated statement of comprehensive income on page 30. 

Revenue 
The Company’s long-term Alliance Agreement with DSM Nutritional Products for Fruitflow includes a financial 
model which is based upon the division of profits between the two partners on an agreed basis, linked to certain 
revenue targets, following the deduction of the cost of goods and a fixed level of overhead from sales. In June 
2015 the Company confirmed that revised terms for the Alliance Agreement had been agreed with DSM, under 
which  the  fixed  level  of  overhead  deduction  from  sales  permanently  decreased  with  effect  from  1  January 
2015, backdated, thus increasing the profit share payable to the Company. 

In June 2016 the Company announced the launch of its Fruitflow+ Omega-3 dietary supplement product, which 
was sold initially from a separate, dedicated website www.fruitflowplus.com on a mail order basis, particularly 
focussed on subscription orders. 

In August 2018 Fruitflow+ Omega-3 was launched in more than 660 Holland & Barrett stores across the UK 
and  Ireland,  giving  Fruitflow+  Omega-3  widespread  consumer  exposure,  with  all  of  the  revenue  and  costs 
attributable to this listing to accrue to the Company. 

Fruitflow+ Omega-3 is also available to purchase from Amazon UK, and the product has a Facebook page at 
www.facebook.com/FruitflowPlus and an Instagram page at www.instagram.com/fruitflowplus. 

Fruitflow+ Omega-3 is a two-in-one supplement in an easy to take capsule, supporting healthy blood flow and 
normal heart function, and it achieved sales of £138k in the year to 31 March 2021, compared to £115k in the 
prior year. 

Provexis plc Annual report and accounts 31 March 2021 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Revenue (continued) 
Fruitflow+ Omega-3 is expected to provide the Company with an additional long-term income and profit stream, 
and the fruitflowplus.com website will be able to accommodate further potential Fruitflow combination product 
derivatives. Further sales channel opportunities for the product are currently being explored. 

The Group’s total revenue for the year ended 31 March 2021 was £505k, a 45% increase relative to the prior 
year (2020: £348k). 

The increase in revenue accruing to the Company for the year reflects: 

•  An increase in the net income received from the Company’s Alliance Agreement with DSM, which grew by 

54% to £358k in the year (2020: £233k); 

•  An increase in revenue, net of sales rebates, from the Company’s Fruitflow+ Omega-3 business, including 

the  Company’s  website  www.fruitflowplus.com,  Amazon  UK,  Holland  &  Barrett,  and  the  Company’s   
distributor for Fruitflow+ Omega-3  in China through the CBEC channel. This  business grew by  20% to 
£138k, net of sales rebates, in the year (2020: £115k). 

•  Amounts of £9k received in the year for Fruitflow+ nitrates development products, compared to amounts 

of £Nil in the prior year. 

Underlying operating loss 
Underlying  operating  loss  for  the  year  was  £225k  (2020:  £321k),  a  £96k  year  on  year  improvement  which 
reflects a year on year £144k increase in gross profit, an £8k increase in selling and distribution costs, a £52k 
increase  in  research  and  development  costs,  a  £9k  reduction  in  R&D  tax  relief  and  a  £21k  reduction  in 
administrative costs. 

The  Group  has  chosen  to  report  underlying  operating  loss  as  the  Directors  believe  that  the  operating  loss 
before share-based payments provides additional useful information for shareholders on underlying trends and 
performance. A reconciliation of underlying operating loss to statutory operating loss is presented on the face 
of  the  consolidated  statement  of  comprehensive  income.  This  measure  is  used  for  internal  performance 
analysis. The Group’s cost base and its resources have been and will continue to be tightly managed within 
budgets approved and monitored by the Board. 

Research and development costs 
Research and development costs are primarily composed of patent, trade mark and other research agreement 
costs, with the Group seeking to maintain and strengthen the breadth and duration of its patent and trade mark 
coverage for Fruitflow. Research and development costs have increased by 21% to £304k (2020: £252k). 

R&D tax relief: payable tax credit 
A current tax credit of £2k (2020: £11k), in respect of research and development tax relief has been recognised 
in the financial statements. The tax credit claim for the year ended 31 March 2019 totalling £16k was paid to 
the Group in May 2020. 

Taxation 
The current tax charge is £Nil (2020: £Nil) due to the loss made in the year. No amounts in respect of deferred 
tax were recognised in profit and loss from continuing operations or charged / credited to equity for the current 
or prior year. 

Results and dividends 
The  loss  attributable  to  equity  holders  of  the  parent  for  the  year  ended  31  March  2021  was  £341k  (2020: 
£406k) and the basic loss per share was 0.02p (2020: 0.02p). The Directors are unable to recommend the 
payment of a dividend (2020: £Nil). 

Consideration of section 656 of the Companies Act 2006 
On 28 August 2014 it was noted in the Company’s Notice of Annual General Meeting that Section 656 of the 
Companies Act 2006 (‘section 656’) had been brought to the attention of the Directors as part of the 31 March 
2014 year end accounts and audit. Section 656 states that where the net assets of a public company are half 
or less of its called-up share capital, the Directors must call a general meeting of the company to consider 
whether any, and if so what, steps should be taken to deal with the situation. 

Provexis plc Annual report and accounts 31 March 2021 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Consideration of section 656 of the Companies Act 2006 (continued) 
Further details of the issue were provided in the Company’s AGM notice of 28 August 2014 which is available 
to download from the Company’s website here www.provexis.org/wp-content/uploads/Provexis-plc-notice-of-
22-Sep-14-AGM-FINAL.pdf 

A resolution was not put to the 2014 Annual General Meeting in connection with section 656 and it was noted 
that  the  Directors’  view  in  August  2014  was  that  the  most  appropriate  course  of  action  was  to  continue  to 
maintain tight control over the running costs of the Company and to wait for revenues from its core Fruitflow 
product to increase. Subsequent to the Company’s AGM on 22 September 2014 the net assets of the Company 
and  Group  have  remained  less  than  half  of  the  Company’s  called-up  share  capital  and  a  further  general 
meeting of the Company is not required under section 656. 

The  annual  financial  statements  of  the  Company  for  the  year  ended  31  March  2021  and  the  report  of  the 
Directors thereon include a going concern statement which concludes that based on the level of existing cash, 
projected income and expenditure, and excluding the potential additional sources of funding, the directors are 
satisfied that the Company and the Group have adequate resources to continue in business for a period of 
more than twelve months from the date of approval of the financial statements. Accordingly, the going concern 
basis has been used in preparing the financial statements. 

It remains the Directors’ view on 29 September 2021 that the most appropriate course of action in respect of 
section  656  is  to  continue  to  seek  to  maximise  the  commercial  returns  that  can  be  achieved  from  the 
Company’s  Fruitflow  technology,  and  continue  to  maintain  very  tight  control  over  the  running  costs  of  the 
Company. 

Capital structure and funding 
The  Company  is  seeking  to  maximise  the  commercial  returns  that  can  be  achieved  from  its  Fruitflow 
technology,  and  the  Company’s  cost  base  and  its  resources  continue  to  be  very  tightly  managed.  The 
Company remains keen to minimise dilution to shareholders and it is focussed on moving into profitability as 
Fruitflow revenues increase, but while the Company remains in a loss-making position it may need to raise 
funds to support working capital on occasions. 

On 17 December 2020 the Group announced it had raised proceeds of a gross £1.0 million via the placing of 
133,333,349 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 23 December 2020. 

On  19  February  2021  the  Group  announced  it  had  raised  proceeds  of  a  gross  £50,000  via  the  placing  of 
6,666,667 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 25 February 2021. 

Key performance indicators 
The principal financial KPIs monitored  by the  Board relate to  underlying operating loss and cash and cash 
equivalents. 

The  table  below  shows  the  Group’s  underlying  operating  loss,  calculated  as  operating  profit  before  share-
based payment expense, from continuing operations for the two years ended 31 March 2021: 

Underlying operating loss 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

£ 

£ 

224,756 

320,888 

The trading results are further detailed in this strategic report on pages 9 to 16. 

Provexis plc Annual report and accounts 31 March 2021 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Key performance indicators (continued) 
The table below shows the Group’s cash position at 31 March 2021 and 31 March 2020: 

Cash and cash equivalents 

31 March 
2021 

31 March 
2020 

£ 

£ 

1,077,410 

291,335 

The monitoring of cash gives due consideration to anticipated future spend required to prioritise development 
opportunities and to plan the resources required to achieve the goals of the business. The £786,075 increase 
in cash and cash equivalents during the financial year is further detailed in the consolidated statement of cash 
flows on page 32. 

Principal risks and uncertainties 
In the course of its normal business the Group is exposed to a range of risks and uncertainties which could 
impact on the results of the Group. 

The Board considers that risk-management is an integral part of good business process and,  it maintains a 
register of risks across several categories including consultants, clients, competition, finance, technical and 
legal. For each risk the Board estimates the impact, likelihood as well as identify mitigating strategies. 

This  register  is  reviewed  periodically  as  the  Company’s  situation  changes.  During  such  reviews,  each  risk 
category is considered by the Directors with a view to understanding (i) whether the nature, impact or likelihood 
of any risks has changed, (ii) whether the mitigating actions taken by the Company should change as a result 
and (iii) whether any new risks or categories of risk have arisen since the last review. 

The Company is seeking to expand its Fruitflow+ Omega-3 dietary supplement business and thereby reduce 
its  commercial  reliance  on  the  Alliance  Agreement  with  DSM,  as  further  outlined  above,  thus  increasing 
opportunities for growth and decreasing risk. 

The Directors have identified the following principal risks and uncertainties that could have the most significant 
impact on the Group’s long-term value generation. 

Funding and other risks 
Provexis  has  experienced  operating  losses  from  continuing  operations  in  each  year  since  its  inception. 
Accordingly until Provexis has sufficient commercial success with Fruitflow to be cash generative it will continue 
to rely on its existing cash resources and further funding rounds to continue its activities. While Provexis aims 
to  generate  licensing  and  sales  revenues  from  Fruitflow,  there  is  no  certainty  that  such  revenues  will  be 
generated. Furthermore, the amount and timing of revenues from  Fruitflow is uncertain and will depend on 
numerous factors, most of which are outside Provexis’ control due to the terms of the Alliance Agreement. It 
is therefore difficult for the Directors to predict with accuracy the timing and amount of any further capital that 
may be required by the Provexis Group. 

Factors that could increase Provexis’ funding requirements include, but are not limited to: higher operational 
costs;  slower  progress  than  expected  in  DSM  attracting  customers  to  purchase  Fruitflow;  unexpected 
opportunities to develop additional products or acquire additional technologies, products or businesses; and 
costs incurred in relation to the protection of Provexis’ intellectual property. 

Any additional share  issues may have a dilutive effect on Provexis Shareholders. Further, there can  be no 
guarantee or assurance that additional equity funding will be forthcoming when required, nor as to the terms 
and price on which such funds would be available, nor that such funds, if raised, would be sufficient to enable 
Provexis to meet its working capital requirements. 

Provexis plc Annual report and accounts 31 March 2021 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Principal risks and uncertainties (continued) 
Brexit 
The long term impact of the UK leaving the EU remains uncertain. 

The  trade  deal  announced  in  December  2020  removed  key  tariffs  which  were  the  main  potential  impact 
identified for the business, and the Group remains in dialogue with some potential UK manufacturers for its 
Fruitflow+ Omega-3 product, with a number of manufacturing  options in hand. The Group is also exploring 
some alternative sales and fulfilment options available to it outside the UK for the delivery of finished goods in 
the EU. 

The Group has registered for the Import One-Stop Shop (IOSS), an electronic portal which businesses have 
been able to use since 1 July 2021 to comply with their VAT e-commerce obligations on distance sales to the 
EU. 

Covid-19 
The impact of the Covid-19 pandemic remains uncertain. 

Scientific  research  into  Covid-19  is  being  undertaken  at  considerable  scale,  with  more  than  two  thousand 
studies in progress worldwide. It is already clear that in many patients the virus is having a significant adverse 
effect  on  circulation,  and  it  is  causing  wider  issues  with  inflammation.  Fruitflow  is  a  natural,  breakthrough 
ingredient  that  helps  with  platelet  aggregation,  supporting  normal  blood  flow  and  circulation  which  in  turn 
benefits cardiovascular health. 

The  Company  and  its  Alliance  partner  DSM  Nutritional  Products  have  experienced  increased  consumer 
interest for Fruitflow in light of the Covid-19 pandemic, as consumers look to nutritional interventions to help 
them fortify the circulatory system against the effects of Covid-19. The Company and DSM will look to maximise 
the commercial opportunities arising from this increased consumer interest in Fruitflow, and will further promote 
the core blood circulatory and anti-inflammatory benefits of the product. 

Some of the growing markets for Fruitflow in the Asia Pacific region have recently been affected in the short 
term by lockdowns and other COVID-19 disruptions, leading to more erratic demand for Fruitflow which has 
seen a 9.5% fall in revenues in the first quarter of the 2021/22 financial year for this business, relative to a very 
strong first quarter in 2020/21. 

The Company’s Fruitflow+ Omega-3 direct selling business has been operating largely as normal throughout 
the pandemic, and despite some initial delays in the supply chain a new production run of Fruitflow+ Omega-
3 capsules was completed in July 2020, and a further production run was completed in July 2021, thus ensuring 
continued supply of the product. 

Commercialisation 
Due  to  the  terms  of  the  Alliance  Agreement,  Provexis  is  largely  dependent  on  DSM  in  respect  of  the 
development,  production,  marketing  and  commercialisation  of  Fruitflow.  Fruitflow  is  solely  reliant  on  DSM 
under the terms of the Alliance Agreement for its commercialisation. 

Provexis’ long-term success is largely dependent on the ability of DSM to sell Fruitflow. Provexis’ negotiating 
position with DSM if they choose to vary the Alliance Agreement may be affected by its size and limited cash 
resources relative to DSM who have substantial cash resources and established levels of commercial success. 
An inability to enter into any discussions with DSM on equal terms could lead to reduced revenue from the 
Alliance Agreement and this may have a significant adverse effect on Provexis’ business, financial condition 
and results. 

The loss of, or changes affecting, Provexis’ relationships with DSM could adversely affect Provexis’ results or 
operations as Provexis has limited input on the sales strategies of  Fruitflow adopted by DSM. Furthermore, 
although Provexis has sought to include performance obligations on DSM in the Alliance Agreement, there is 
a risk that DSM may reprioritise  Fruitflow within their product portfolio resulting  in Provexis achieving sales 
below that which it expects. Any such situation may have a material and adverse effect on Provexis’ business, 
financial condition and results of operations. 

Provexis plc Annual report and accounts 31 March 2021 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Principal risks and uncertainties (continued) 
Profitability depends on the success and market acceptance of Fruitflow 
The success of Provexis will depend on the market’s acceptance and valuing of Fruitflow and there can be no 
guarantee  that  this  acceptance  will  be  forthcoming  or  that  Provexis’  technologies  will  succeed.  The 
development of a market for Fruitflow will be affected by many factors, some of which are beyond Provexis’ 
control, including the emergence of newer, more successful food IP and products and the cost of  Fruitflow. 
Notwithstanding  the  health  claims  made  in  respect  of  Fruitflow,  there  can  be  no  guarantee  that  Provexis’ 
targeted customer base for the product will purchase or continue to purchase the product. If a market fails to 
develop or develops more slowly than anticipated, Provexis may be unable to recover the losses it may have 
incurred in the development of Fruitflow and may never achieve profitability. 

Limited product offering 
Provexis has only one product, Fruitflow, and any problems with the commercial success of Fruitflow will impact 
the financial performance of Provexis. 

Intellectual property protection 
Provexis is heavily dependent on its intellectual property and, in particular, its patents. No assurance can be 
given that any pending patent applications or any future patent applications will result in granted patents, that 
any patents will be granted on a timely basis, that the scope of any copyright or patent protection will exclude 
competitors or provide competitive advantages to Provexis, that any of Provexis’ patents will be held valid if 
challenged,  or  that  third  parties  will  not  claim  rights  in  or  ownership  of  the  copyright,  patents  and  other 
proprietary rights held by Provexis. 

Further,  there  can  be  no  assurance  that  others  have  not  developed  or  will  not  develop  similar  products, 
duplicate any of Provexis’ products or design around any patents held by Provexis. Others may hold or receive 
patents  which  contain  claims  having  a  scope  that  covers  products  developed  by  Provexis  (whether  or  not 
patents are issued to Provexis). 

Provexis may rely on patents to protect its assets. These rights act only to prevent a competitor copying and 
not  to  prevent  a  competitor  from  independently  developing  products  that  perform  the  same  functions.  No 
assurance can be given that others will not independently develop or otherwise acquire substantially equivalent 
functional food IP or otherwise gain access to Provexis’ unpatented proprietary technology or disclose such 
technology or that Provexis can ultimately protect meaningful rights to such unpatented technology. 

Once granted, a patent can be challenged both in the patent office and in the courts by third parties. Third 
parties  can  bring  material  and  arguments  which  the  patent  office  granting  the  patent  may  not  have  seen. 
Therefore, issued patents may be found by a court of law or by the patent office to be invalid or unenforceable 
or in need of further restriction. 

A substantial cost may be incurred if Provexis is required to assert its intellectual property rights, including any 
patents  or  trade  marks  against  third  parties.  Litigation  is  costly  and  time  consuming  and  there  can  be  no 
assurance  that  Provexis  will  have,  or  will  be  able  to  devote,  sufficient  resources  to  pursue  such  litigation. 
Potentially unfavourable outcomes in such proceedings could limit Provexis’ intellectual property rights and 
activities. There is no assurance that obligations to maintain Provexis’ know how would not be breached or 
otherwise become known in a manner which provides Provexis with no recourse. 

Any claims made against Provexis’ intellectual property rights, even without merit, could be time consuming 
and expensive to defend and could have a materially detrimental effect on Provexis’ resources. A third party 
asserting infringement claims against Provexis could require Provexis to cease the infringing activity and/or 
require Provexis to enter into licensing and royalty arrangements. The third party could also take legal action 
which could be costly. In addition, Provexis may be required to develop alternative non-infringing solutions that 
may require significant time and substantial unanticipated resources. There can be no assurance that such 
claims will not have a material adverse effect on Provexis’ business, financial condition or results. 

Future development 
The future development of the Company is discussed in the Chairman and CEO’s statement on pages 3 to 8. 

Provexis plc Annual report and accounts 31 March 2021 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report 

Other statutory disclosures 
Directors 
At the end of the financial year Provexis plc had four Directors, three male and one female. 

Employees 
At the end of the financial year Provexis plc had two employees, who are both Directors of the Company. The 
Company does not discriminate between prospective employees on grounds of age, race, religion or gender. 
Every effort is made to provide the same opportunities to disabled persons as to others. 

The  Board  recognises  its  obligation  to  provide  a  safe  and  healthy  working  environment.  The  Company 
complies with relevant health and safety legislation. 

Directors duties in relation to s172 Companies Act 2006 
The Directors of the Company have a duty to promote the success of the Company. A Director of the Company 
must act in a way they consider, in good faith, to promote the success of the Company for the benefit of its 
members, and in doing so have regard (amongst other matters) to: 

• 
• 
• 
• 
• 
• 

the likely consequences of any decisions in the long-term, 
the interests of the Group’s employees, 
the need to foster the Group’s business relationships with suppliers, customers and others, 
the impact of the Group’s operations on the community and environment, 
the desirability of the Group maintaining a reputation for high standards of business conduct, and 
the need to act fairly between the shareholders of the Group. 

The Directors give careful consideration to these factors in discharging their duties under section 172 of the 
Companies  Act  2006,  and  consider  that  these  requirements  are  further  addressed  in  this  Strategic  Report 
(pages 9 to 16) and in the Group’s Corporate governance report on pages 19 to 22. 

Information this report does not contain 
As a result of the size and nature of the Company’s operations it has not been deemed necessary to provide 
information about: 

•  Environmental matters and the impact of the Company’s business on the environment. 
•  Social, community and human rights issues. 

This strategic report, which has been prepared in accordance with the requirements of the Companies Act 
2006, has been approved and signed on behalf of the Board 

Ian Ford 
Director 
29 September 2021 

Provexis plc Annual report and accounts 31 March 2021 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

The Company has chosen, in accordance with Section 414 C(11) of the Companies Act 2006, and as noted 
in this Directorsʼ report, to include certain matters in its strategic report that would otherwise be required to 
be disclosed in this Directorsʼ report. The strategic report can be found on pages 9 to 16. 

Provexis plc is a public limited company incorporated and domiciled in the United Kingdom (registration number 
05102907).  The  address  of  the  registered  office  is  2  Blagrave  Street,  Reading,  Berkshire  RG1  1AZ,  UK. 
Provexis  plc  has  two  wholly  owned  subsidiaries,  Provexis  Nutrition  Limited  (‘PNL’)  and  Provexis  Natural 
Products Limited (‘PNP’) which are registered in England and Wales. Provexis plc also owns 75% of Provexis 
(IBD) Limited (‘IBD’) which is also registered in England and Wales. 

Board of Directors 
The Board of Directors has overall responsibility for the Group. 

The Directors of the Company during the year and up to the date that the financial statements were approved 
are shown below. 

Executive Directors 
I Ford 
N A O’Kennedy 

Non-executive Directors 
F Boned 
C D Buck 

DSM is classified as a related party of the Group because F Boned, a Non-executive Director, is also a senior 
employee of DSM. 

A qualifying third-party indemnity provision as defined in Section 234 of the Companies Act 2006 is in force for 
the  benefit  of  each  of  the  Directors  in  respect  of  liabilities  incurred  as  a  result  of  their  office,  to  the  extent 
permitted  by  law.  In  respect  of  those  liabilities  for  which  Directors  may  not  be  indemnified,  the  Company 
maintained a directors’ and officers’ liability insurance policy throughout the financial year. 

Going concern 
The directors have prepared projected cash flow information for a period of more than twelve months from the 
date  of  approval  of  these  financial  statements  and  have  reviewed  this  information  as  at  the  date  of  these 
financial statements. 

On 17 December 2020 the Group announced it had raised proceeds of a gross £1.0 million via the placing of 
133,333,349 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 23 December 2020. 

On  19  February  2021  the  Group  announced  it  had  raised  proceeds  of  a  gross  £50,000  via  the  placing  of 
6,666,667 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 25 February 2021. 

The Group is seeking to maximise the commercial returns that can be achieved from its Fruitflow technology, 
and the Group’s cost base and its resources continue to be very tightly managed. 

The Group remains keen to minimise dilution to shareholders and it is focussed on moving into profitability 
as Fruitflow revenues increase, but while the Group remains in a loss-making position it may need to raise 
working capital on occasions, and the Directors believe that the Group has access to future equity financings 
as potential additional sources of funding. 

Based on the level of existing cash, projected income and expenditure, and excluding the potential additional 
sources of funding, the directors are satisfied that the Company and the Group have adequate resources to 
continue  in  business  for  a  period  of  more  than  twelve  months  from  the  date  of  approval  of  the  financial 
statements. 

Accordingly, the going concern basis has been used in preparing the financial statements. 

Provexis plc Annual report and accounts 31 March 2021 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Auditors 
The Group’s External Auditor, James Cowper Kreston, is engaged to provide its independent opinion on the 
Group’s financial statements. A scope of their work for the year ended 31 March 2021 is included within the 
Independent auditor's report on pages 26 to 29. 

James Cowper Kreston have expressed their willingness to continue in office and a resolution to re-appoint 
them as the Company's auditor will be proposed at the next annual general meeting. 

Each Director has taken all reasonable steps to make  themselves aware of any information needed by the 
Company’s  auditors  for  the  purpose  of  their  audit  and  to  establish  that  the  auditors  are  aware  of  that 
information. The Directors are not aware of any relevant audit information of which the auditors are unaware. 

Directors’ responsibilities 
The Directors are responsible for preparing the strategic report, Directors’ report and the financial statements 
in accordance with applicable law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the 
Directors have elected to  prepare the  group financial  statements in accordance with International Financial 
Reporting  Standards  (IFRSs)  as  adopted  by  the  European  Union  and  the  company  financial  statements  in 
accordance  with  United  Kingdom  Generally  Accepted  Accounting  Practice  (United  Kingdom  Accounting 
Standards and applicable law). Under company law the Directors must not approve the financial statements 
unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company 
and of the profit or loss of the Group and Company for that period. The Directors are also required to prepare 
financial  statements  in  accordance  with  the  rules  of  the  London  Stock  Exchange  for  companies  trading 
securities on AIM. 

In preparing these financial statements, the Directors are required to: 

select suitable accounting policies and then apply them consistently; 

• 
•  make judgements and accounting estimates that are reasonable and prudent; 
• 

state whether the group financial statements have been prepared in accordance with IFRSs as adopted 
by  the  European  Union,  subject  to  any  material  departures  disclosed  and  explained  in  the  financial 
statements; 
state whether the Company financial statements have been prepared in accordance with applicable UK 
Accounting  Standards,  subject  to  any  material  departures  disclosed  and  explained  in  the  financial 
statements; 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the 
Company will continue in business. 

• 

• 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the 
Company  and  enable  them  to  ensure  that  the  financial  statements  comply  with  the  requirements  of  the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Group and Company and 
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Website publication 
The Directors are responsible for ensuring the annual report and the financial statements are made available 
on a website. Financial statements are published on the Company's website www.provexis.com in accordance 
with legislation in the United Kingdom governing the preparation and dissemination of financial statements, 
which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website 
is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the 
financial statements contained therein. 

By order of the Board 

Ian Ford 
Secretary 
29 September 2021

Provexis plc Annual report and accounts 31 March 2021 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance report 

Corporate governance 
The Board is led by the Non-executive Chairman, Dawson Buck, who is responsible for the Group’s corporate 
governance arrangements  and who ensures that all  members of the Board  are able to contribute to Board 
discussions and decision-making. 

The Board of Directors of Provexis plc is collectively accountable to the Company’s shareholders for the good 
corporate governance of the Group. The Board recognises the importance of sound corporate governance and 
it has adopted the Quoted Companies Alliance (‘QCA’) Corporate Governance Code (to the extent practical 
given the Group’s size and stage of development), in line with the London Stock Exchange’s changes to the 
AIM Rules requiring all AIM-listed companies to adopt and comply with a recognised corporate governance 
code. 

A copy of the Group’s report setting out in broad terms how the Group currently complies with the QCA code 
can be found on the Company’s website investor pages www.provexis.org/aim26. 

The Company is subject to the UK City Code on Takeovers and Mergers. 

The Company’s business model and strategy, including key challenges in their execution, are set out in the 
strategic report. 

The Board’s approach to embedding effective risk management, in order to execute and deliver strategy, is 
also set out in the strategic report. 

Corporate culture 
The Board believes that the promotion of a corporate culture based on sound ethical values and behaviours is 
important to maximise shareholder value. 

The culture of the Group is to be entrepreneurial and innovative, developing viable technologies and functional 
food and dietary supplement products which are underpinned by high quality scientific intellectual property. 

The  Board  seeks  to  maintain  the  highest  standards  of  integrity  and  probity  in  the  conduct  of  the  Group’s 
operations. These values are enshrined in the working practices adopted by all of the Group’s consultants and 
they are consistent with the Group’s strategy, reflecting the high ethical and regulatory compliance required of 
a functional foods and dietary supplements business. 

The Directors believe that  the Company culture encourages collaborative, ethical  behaviour which benefits 
consultants, clients and shareholders. The Directors further believe that the Company’s small team of sales, 
marketing,  e-commerce,  PR  and  scientific  consultants  have  worked  and  continue  to  work  in  line  with  the 
Company’s values. 

Board of Directors 
The Board is responsible to shareholders for the proper management of the Group. A statement of Directors’ 
responsibilities is set out on page 18. 

Provexis plc Annual report and accounts 31 March 2021 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dawson Buck 

Ian Ford 

Dr Niamh O’Kennedy 

Frederic Boned 

Chief Executive Officer 

Chief Scientific Officer 

Non-executive director 

Corporate governance report 

The Board of Provexis plc currently comprises: 

Director 

Role 

Appointed 

Time commitment 

Experience, skills, 
personal qualities and 
capabilities 

Non-executive 
Chairman 
June 2005 

Sufficient time as 
required to fulfil his 
duties. 
Dawson has over 
twenty years’ senior 
international 
experience within the 
electronic security, 
property, retail and IT 
industries. 

Dawson was a founder 
and the CEO of 
Automated Loss 
Prevention Ltd, which 
he led from its 
inception to its sale to 
the Sensormatic 
Electronic Corporation 
Inc in 1992. Until 2005 
Dawson was Deputy 
Chief Executive of 
ANGLE plc. 

July 2007 

Full time 

Ian is a Chartered 
Accountant who trained 
with PwC and its 
predecessor firms in 
London, qualifying in 
1991. 

Ian has over 25 years’ 
post qualification 
experience, with more 
than 20 years in senior 
financial roles with UK 
and US listed growth 
companies, to include 
Rubicon Group plc and 
SITEL Europe plc, the 
latter as Group Finance 
Director. Ian played key 
roles in the rapid growth 
of these businesses, 
including extensive 
merger and acquisition 
activity. 

Ian joined the Company 
as Finance Director in 
2007 and he has been 
very closely involved with 
the Company’s 
relationships and 
contracts with DSM, By-
Health and the 
Company’s investors over 
that time. 

Brings to the Board 

Extensive commercial 
operations experience 
in growth businesses 
and listed companies. 

Extensive commercial 
and financial experience 
in growth businesses and 
listed companies. 

April 2019 

July 2018 

Full time 

Niamh is a research 
chemist, specialising in 
the field of natural 
products chemistry, 
who has been working 
with Provexis since 
2000. Niamh’s 
experience in isolating 
and characterising 
plant-derived 
compounds and 
understanding the 
roles these play in 
complex biological 
systems has been 
pivotal in the 
development of 
Provexis’ lead product, 
Fruitflow®, and the 
health claim for 
Fruitflow® which was 
adopted by the 
European Food Safety 
Authority (‘EFSA’). 

Niamh holds an 
honorary position at 
The University of 
Aberdeen. 

Extensive scientific 
experience and 
expertise, particularly 
in the field of isolating 
and characterising 
plant-derived 
compounds and 
understanding the 
roles these play in 
complex biological 
systems. 
Member of the 
Company’s Scientific 
Advisory Board. 
3 

3 

to 

time 

as 
fulfil  his 

Sufficient 
required 
duties. 
Frederic is North 
American Vice 
President of DSM’s 
Human Nutrition & 
Health business, a part 
of the Company’s 
Alliance Agreement 
partner DSM 
Nutritional Products. 

Frédéric has 
previously held a 
variety of senior roles 
in DSM’s Personal 
Care & Aroma 
Ingredients business 
including Director of 
Personal Care EMEA 
and Senior Director of 
Global Marketing and 
Innovation. 

Prior to DSM, Frédéric 
held several sales and 
marketing positions for 
over ten years at 
Givaudan. Frédéric 
has a chemical 
engineering degree 
from the Engineering 
School in Geneva, and 
an EMBA from the 
Business School of 
Lausanne. 

Extensive sales and 
marketing knowledge 
and expertise. 

Audit Committee. 

3 

1 

Committee 

Audit Committee. 

3 

3 

Board meetings held 
during the year 
Board meetings 
attended during the 
year 
Considered to be 
independent 

- 

3 

3 

No - more than ten 
years’ service 

No - Executive Director 

No - Executive Director  No - connected to 

DSM 

Provexis plc Annual report and accounts 31 March 2021 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance report 

The Company notes that under the QCA Code best practice is to have half of its board be independent, and 
specifically a minimum of two independent non-executive directors. 

The Board is aware that Provexis does not currently comply with the QCA code in this respect, but due to the 
Company’s  small  size  and  currently  limited  resources  the  Board  is  comfortable  that  the  current  Board 
composition does enable it to fulfil its obligations. The Directors regularly review the composition of the Board 
to  ensure  that  it  has  the  necessary  breadth  and  depth  of  skills  to  support  the  ongoing  development  of  the 
Group. The Company’s Non-executive Chairman Dawson Buck, although not considered independent under 
the QCA code, does bring independent judgement to the Board due to him now having a Non-executive role. 

The experience, personal qualities and skills of the Directors are as set out in the table above. 

The Chairman and Non-Executive director maintain their skillsets through a combination of other executive, 
non-executive and advisory roles. In addition, knowledge is kept up to date on key issues and developments 
pertaining to the Group, and corporate governance matters, through updates from the Executive Directors and 
various external advisers. 

Executive Directors maintain their skillsets through practice in day-to-day roles,  enhanced  by updates from 
external advisers and by attending specific training and external courses where required. 

Board effectiveness and evaluation 
The  Company  supports  the  concept  of  an  effective  Board  leading  and  controlling  the  Company.  The 
effectiveness of the Board is kept under review by the Directors, who assess the individual contributions of 
each of the members of the team to ensure that their contribution is relevant and effective and that they are 
suitably committed to the business. Where necessary, specific actions are identified to improve certain areas. 

The Board is satisfied that, between the Directors, it has an effective and appropriate balance of skills and 
experience in the scientific, operational and financial development of functional food and dietary supplement 
companies, as further detailed in the table above. 

Board training and advice 
There is an induction process for new Directors. The Company has periodically held briefings for the Directors 
covering regulations that are relevant to their role as directors of an AIM-quoted company, typically to coincide 
with  significant  changes  in  regulations.  The  Company  Secretary,  supported  by  the  Company’s  Nominated 
adviser and broker, informs the Board in the first instance of any material changes to the AIM Rules and other 
relevant laws and regulations. 

All Directors are able to take training and/or independent professional advice in the furtherance of their duties 
if necessary. All Directors also have access, at the Company’s expense, to experienced legal advice through 
the  Company’s  legal  advisors  and  other  independent  professional  advisors  as  required.  The  Company 
maintains  appropriate  insurance  in  the  event  of  legal  action  being  taken  against  a  Director.  No  individual 
Director or Committee of the Board received external advice in relation to their Board duties in the year. 

The Board is in very regular dialogue, and it meets physically on an ad-hoc basis when necessary. 

All of the Directors are subject to election by shareholders at the first AGM after their appointment to the Board 
and will continue to seek re-election at least once every three years. 

Audit Committee 
The  Audit  Committee  comprises  the  Non-executive  Chairman  Dawson  Buck  and  Frederic  Boned,  a  Non-
executive Director. The Committee is chaired by Dawson Buck, and it meets as required and specifically to 
consider the suitability and monitor the effectiveness of the internal control processes. The Audit Committee 
reviews  the  findings  of  the  external  auditors  and  reviews  accounting  policies  and  material  accounting 
judgements. 

The independence of the auditors is considered by the Audit Committee. As well as providing audit related 
services, the auditors provide taxation compliance and advisory services and iXBRL compliance services and 
undertake  work  in  relation  to  the  interim  report.  The  fees  in  respect  of  the  non-audit  services  provided  are 
£4,850 for the year ended 31 March 2021 (2020: £4,700). 

Provexis plc Annual report and accounts 31 March 2021 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance report 

Internal control and risk management 
The  Board  is  responsible  for  maintaining  a  sound  system  of  internal  control  to  safeguard  shareholders’ 
investment and the Group’s  assets, as well as reviewing its effectiveness. The system of internal control is 
designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide 
reasonable and not absolute assurance against material loss and misstatement. 

The Audit Committee continues to monitor and review the effectiveness of the system of internal control and 
report to the Board when appropriate with recommendations. There have been no significant changes to the 
system of internal control throughout the year. 

The key control procedures operating within the Group include, but are not limited to: 

1.  a  comprehensive  system  of  financial  budgeting,  forecasting  and  then  reporting  and  reviewing  actual 

monthly results for the current year against these expectations; 

2.  a  system  of  operational  and  financial  Key  Performance  Indicators  (‘KPIs’),  which  are  reviewed  on  a 

monthly basis; 

3.  procedures for appraisal, review and authorisation of capital expenditure; 
4.  properly authorised treasury procedures and banking arrangements; 
regular review of materials and services supply agreements; and 
5. 
regular review of tax, insurance and health and safety matters. 
6. 

At this stage in the Group’s development, the Board does not consider it appropriate to establish an internal 
audit function. 

Environmental, social and community matters 
As  noted  in  the  strategic  report  given  the  size  and  nature  of  the  Companyʼs  operations,  the  impact  of  the 
Companyʼs  operations  on  the  local  community  and  the  environment  is  not  considered  to  be  significant. 
Recycling of office supplies is undertaken where possible. 

Relationship with shareholders 
The Directors seek to build a mutual understanding of objectives between the Company and its shareholders. 
The Group reports formally to shareholders in its interim and annual reports setting out details of its activities. 
In addition, the Group keeps shareholders informed of events and progress through the issue of regulatory 
news in  accordance  with the  AIM rules of the London Stock Exchange. The Directors seek to consult with 
significant shareholders following interim and final results. The Group also maintains investor relations pages 
and other information regarding the business, its products and activities on its website www.provexis.com. 

Where possible the Annual Report is sent to shareholders at least 21 working days before the Annual General 
Meeting. Directors are required to attend Annual General Meetings of the Company unless unable to do so for 
personal reasons or due to pressing commercial commitments. Shareholders are given the opportunity to vote 
on each separate issue. The Company counts all proxy votes and will indicate the level of proxies lodged on 
each resolution, after it has been dealt with by a show of hands. 

Dawson Buck 
Chairman 
29 September 2021 

Provexis plc Annual report and accounts 31 March 2021 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration report 

Remuneration Committee: composition and terms of reference 
In 2013 it was agreed with some of the Company’s larger shareholders that given the small size of the Board 
the Group’s Remuneration Committee would be disbanded, with future remuneration issues to include share 
options to be primarily determined in dialogue between the Company and its larger shareholders. 

Policy on Executive Directors’ remuneration 
Executive  remuneration  packages  are  designed  to  attract  and  retain  executives  of  the  necessary  skill  and 
calibre to run the Company successfully but avoiding paying more than is necessary. Direct benchmarking of 
remuneration is not possible given the specialised nature and size of the Company. 

The  full  Board  determines  whether  or  not  Executive  Directors  are  permitted  to  serve  in  roles  with  other 
companies. Such permission  is only  granted where a role is on a strictly  limited basis, where there are  no 
conflicts of interest or competing activities and providing there is not an adverse impact on the commitments 
required to the Group. Earnings from such roles are not disclosed nor paid to the Group. 

Service contracts 
The Chairman Dawson Buck, CEO Ian Ford and CSO Dr Niamh O’Kennedy are engaged under contracts for 
services requiring six months’ notice by either party. 

Frederic Boned, a Non-executive Director and senior employee of DSM, joined the Board in July 2018. Frederic 
Boned is not paid by Provexis, and is not specifically remunerated by DSM for his services to Provexis. 

Gains made on exercise of Directors’ share options 
No Directors’ share options were exercised during the year (2020: Nil). 

Details of Directors’ remuneration 
The emoluments of the individual Directors for the year were as follows: 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

Salary and 
Directors’ fees 

Benefits 
in kind 

Pension 

Total 

Total 

£ 

124,008 
80,040 

- 
32,332 
236,380 

£ 

- 
- 

- 
- 
- 

£ 

6,200 
4,002 

- 
- 
10,202 

£ 

£ 

130,208 
84,042 

122,589 
75,518 

- 
32,332 
246,582 

- 
36,000 
234,107 

Executive Directors 
I Ford 
Dr N A O’Kennedy * 

Non-executive Directors 
F Boned 
C D Buck ** 

* 
** 

Dr Niamh O’Kennedy joined the Board on 12 April 2019. 
Dawson Buck changed from Executive Chairman to Non-executive Chairman on 12 April 2019. 

The above fees and emoluments exclude reimbursed expenditure incurred in the conduct of Group business. 

Provexis plc Annual report and accounts 31 March 2021 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration report 

Share-based payment expense 
The share-based payment expenses of the individual Directors recognised for the year were as follows: 

Executive Directors 
I Ford 
Dr N A O’Kennedy 

Non-executive Directors 
F Boned 
C D Buck 

Directors’ interests in shares 

I Ford and family 
Dr N A O’Kennedy 
C D Buck and family 

Year ended 
31 March 
2021 
£ 

Year ended 
31 March 
2020 
£ 

22,370 
22,370 

-  
7,158 
51,898 

31,567 
18,941 

-  
23,148 
73,656 

Ordinary shares of 
0.1 pence each 

Ordinary shares of 
0.1 pence each 

Beneficial interests 

31 March 2021 

1 April 2020 

10,000,000 
-  
27,083,334 
37,083,334 

10,000,000 
- 
25,416,667 
35,416,667 

Other than as shown in the table and as further disclosed in respect of share options in note 16, no Director 
had any interest in the shares of the Company or its subsidiary companies at 31 March 2021. 

Provexis plc Annual report and accounts 31 March 2021 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration report 

Directors’ interests in share options 
The Board uses share options to align Directors and employees’ interests with those of shareholders in order 
to provide incentives and reward them based on improvements in Company performance. 

The share options held by the Directors and not exercised at 31 March 2021 are summarised below. 

I Ford 
Dr N A O’Kennedy (appointed 12 April 2019) 
C D Buck 

31 March 
2021 

31 March 
2020 

50,000,000 
38,000,000 
25,000,000 
  113,000,000 

50,000,000 
38,000,000 
25,000,000 
113,000,000 

The unapproved share options at 31 March 2021 of the Directors who served during the year are set out below: 

Grant date  Number awarded 

Exercise 
price/share 

Earliest exercise 
date 

Expiry date 

I Ford 
N A O’Kennedy 
C D Buck 
I Ford 
N A O’Kennedy 
C D Buck 
N A O’Kennedy 
N A O’Kennedy 
N A O’Kennedy 
C D Buck 
I Ford 

September 2019 
September 2019 
September 2019 
December 2017 
December 2017 
December 2017 
July 2017 
December 2016 
November 2014 
June 2013 
June 2011 

25,000,000 
25,000,000 
8,000,000 
10,000,000 
1,500,000 
10,000,000 
2,500,000 
4,000,000 
5,000,000 
7,000,000 
6,350,010 
104,350,010 

0.30p 
0.30p 
0.30p 
0.55p 
0.55p 
0.55p 
0.52p 
0.92p 
0.67p 
0.972p 
1.846p 

April 2022 
April 2022 
April 2022 
April 2020 
April 2020 
April 2020 
April 2020 
April 2019 
April 2017 
April 2016 
April 2014 

September 2029 
September 2029 
September 2029 
December 2027 
December 2027 
December 2027 
July 2027 
December 2026 
November 2024 
June 2023 
June 2021 

The EMI share options at 31 March 2021 of the Directors who served during the year are set out below: 

Grant date 

Number awarded 

Exercise 
price/share 

Earliest exercise 
date 

Expiry date 

I Ford 
I Ford 

June 2013 
June 2011 

7,000,000 
1,649,990 
8,649,990 

0.972p 
1.846p 

April 2016 
April 2014 

June 2023 
June 2021 

All options were granted with an exercise price at or above market value on the date of grant. 

Provexis plc Annual report and accounts 31 March 2021 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent auditor’s report to the members of Provexis plc 

Opinion 
We have audited the financial statements of Provexis plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the ye ar 
ended 31 March 2021 which comprise the Consolidated statement of comprehensive income, Consolidated statement of financial 
position,  Consolidated  statement  of  cash  flows,  Consolidated  statement  of  changes  in  equity,  Parent  company  statement  of 
financial position, Parent company statement of changes in equity and notes to the financial statements, including a summary of 
significant accounting policies.  

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and 
International Financial Reporting Standards (IFRSs) as adopted by the European Union. The financial reporting framework that 
has been applied in the preparation of the Parent Company financial statements is applicable law and United Kingdom Accounting 
Standards, including Financial Reporting Standard 102 The Financial Reporting Standard in the United Kingdom and Republic of 
Ireland (United Kingdom Generally Accepted Accounting Practice). 

In our opinion: 

• 

• 

• 

• 

the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 
31 March 2021 and of the Group’s loss for the year then ended; 
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European 
Union; 
the Parent Company financial statements have been properly prepared in accordance with United Kingdom Generally 
Accepted Accounting Practice; and 
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion 
We  conducted  our  audit  in  accordance  with  International  Standards  of  Auditing  (UK)  (ISAs  (UK))  and  applicable  law.  Our 
responsibilities under those standards are further discussed in the Auditor’s responsibilities for the audit of the financial statements 
section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, including the FRC’s Ethical Standards as applied to listed entities, and we have fulfilled 
our  ethical  responsibilities  with  these  requirements.  We  believe  that  the  audit  evidence  we  have  obtained  is  s ufficient  and 
appropriate to provide a basis for our opinion.  

Conclusions relating to going concern 
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate.   

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern 
for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections 
of this report. 

Overview of the scope of our audit 
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) (‘ISAs (UK and Ireland)’).  We 
designed our audit by determining materiality and assessing the risks of material misstatement in the financial statements.  In 
particular,  we  looked  at  where  the  directors  made  subjective  judgements,  for  example  in  respect  of  significant  accounting 
estimates that involved making assumptions and considering future events that are inherently uncertain.  As in all our audits we 
also addressed the risk of management override of internal controls, including evaluating whether there is evidence of bias by the 
directors that represented a risk of material misstatement due to fraud. 

We  tailored  the  scope  of  our  audit  to  ensure  that  we  performed  enough  work  to  be  able  to  give  an  opinion  on  the  financial 
statements as a whole, taking into account our understanding of the group and its environment, the accounting  processes and 
controls, and the industry in which the group operates.  The group operates within the parent company and a number of operating 
subsidiaries.   We performed full  scope  statutory  audits in  respect  of the  parent  company and the subsidiaries  to enable us to 
provide an opinion on the consolidated financial statements. 

The risks of material misstatement that had the greatest effect on our audit, including the allocation of our resources and e ffort, 
are identified in the Key audit matters section below.  We have also set out how we tailored our audit to address these specific 
areas in order to provide an opinion on the financial statements as a whole, and any comments we make on the results of our 
procedures should be read in this context.  This is not a complete list of all risks identified by our audit.  

Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financ ial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the 
audit; and directing efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.  

Provexis plc Annual report and accounts 31 March 2021 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent auditor’s report to the members of Provexis plc 
continued 

Key audit matter 
Revenue 
Revenue is a significant driver of the business and 
there  is  a  risk  that  management  might  overstate 
revenue to meet targets or market expectations as 
well minimising losses.  

We  therefore  identified  revenue  recognition  as  a 
significant risk.  

How we addressed the Key audit matter in the audit 
Our procedures included: 
• 

Agreement of revenue recognised under the DSM Alliance 
Agreement to appropriate evidence; 
Testing a sample of sales of physical product to supporting 
evidence 

• 

•  Considering the appropriateness and application of the 

group’s revenue recognition policies. 

Key observations 
Based  on  the  procedures  we  performed,  we  noted  no  material 
issues in respect of revenue. 

Key audit matter 
Share-based payments 
The group has recognised significant amounts in 
respect of share-based payments during the 
period.  Accounting for share based payments is 
complex and requires the exercise of judgement. 

How we addressed the Key audit matter in the audit 
Our procedures included: 
•  Reviewing the methodology and assumptions used in 

calculating the share-based payment charge 

•  Checking the arithmetic accuracy of the calculations 
•  Considering the appropriateness and application of the 

We  therefore  identified  revenue  recognition  as  a 
significant risk.  

group’s accounting policy 

•  Reviewing the relevant disclosures 

Key observations 
Based  on  the  procedures  we  performed,  we  noted  no  material 
issues in respect of share-based payments. 

Our application of materiality 
We  define  materiality  as  the  magnitude  of  misstatement  in  the  financial  statements  that  makes  it  probable  that  the  economic 
decision of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope 
of our audit work and in evaluating the results of our work.  

Based on our professional judgements we determined materiality for the consolidated financial statements as a whole, and the 
parent company financial statements, to be £20,000, based upon 6% of the reported loss for the year. 

We  agreed  with  the  directors  that  we  would  report  all  audit  difference  in  excess  of  £2,000  as  well  as  differences  below  that 
threshold that, in our view, warranted reporting on qualitative grounds. We also report on disclosure matters that we identified 
when assessing the overall presentation of the financial statements.  

Other information included in the annual report 
The directors are responsible for the other information. The other information comprises the information included  in the annual 
report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover 
the other information and, except to the extent otherwise explicitly stated we do not express any form of assurance conclusion 
thereon.  

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether  the  other  information  is  materially  misstated.  If  we  identify  such  material  inconsistencies  or  apparent  material 
misstatement,  we  are  required  to  determine  whether  there  is  a  material  misstatement  in  the  financial  statement  or  a  material 
misstatement in the other information. If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report this fact.  

We have nothing to report in this regard.  

Opinions on other matters prescribed by the Companies Act 2006 
In our opinion, based on the work undertaken in the course of the audit: 

• 

• 

The information given in the Group strategic report and the directors’ report for the financial year for which the financial 
statements are prepared are consistent with the financial statements; and 

The  Group  strategic  report  and  the  directors’  report  have  been  prepared  in  accordance  with  the  applicable  legal 
requirements. 

Provexis plc Annual report and accounts 31 March 2021 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent auditor’s report to the members of Provexis plc 
continued 

Matters on which we are required to report by exception 
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have 
not identified material misstatements in the strategic report or the directors’ report.  

We have nothing to report in respect of the following matters in relation to the financial statements which the Companies Act 2006 
require to report to you if, in our opinion: 

• 

Adequate  accounting  records  have  not  been  kept,  or  returns  adequate  for  the  audit  have  not  been  received  from 
branches not visited by us; or 

• 

The financial statements are not in agreement with the accounting records and returns; or 

•  Certain disclosures of directors’ remuneration specified by law are not made; or 

•  We have not received all the information and explanations we require for our audit. 

Responsibilities of directors 
As  explained  more  fully  in  the  directors’  responsibilities  statement  set  out  on  page  18  the  directors  are  responsible  for  the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatements, 
whether due to fraud or error.  

In preparing the financial statements, the Directors are responsible for assessing the Group's and the parent Company's ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no 
realistic alternative but to do so. 

Auditors’ responsibilities for the audit of the financial statements 
Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  statements  as  a  whole  are  free  from  material 
misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance  is 
a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement  when it exists.  Misstatements can  arise from fraud  or  error and  are considered material  if,  individually or in t he 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial 
statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.  

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those  leading to a 
material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance 
with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely 
to become aware of instances of non-compliance. 

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, 
forgery, collusion, omission or misrepresentation. 

The  specific  procedures  for  this  engagement  that  we  designed  and  performed  to  detect  material  misstatements  in  respect  of 
irregularities, including fraud, included: 

• 
• 

Enquiry of management and those charged with governance around actual and potential litigation and claims; 
Enquiry of management and those charged with governance to identify any material instances of non-compliance with laws 
and regulations; 

•  Reviewing financial statement disclosures and agreeing to supporting documentation to assess compliance with applicable 

• 

laws and regulations; 
Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal 
entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the 
normal course of business and reviewing accounting estimates for evidence of bias. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report. 

Provexis plc Annual report and accounts 31 March 2021 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent auditor’s report to the members of Provexis plc 
continued 

Use of our report 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an Auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.  

Alan Poole BA (Hons) FCA (Senior Statutory Auditor) 
For and on behalf of 
James Cowper Kreston 
Chartered Accountants and Statutory Auditors 

Reading 

29 September 2021 

Provexis plc Annual report and accounts 31 March 2021 

29 

 
 
 
 
 
 
 
 
 
 
Consolidated statement of comprehensive income 

Year  
ended  
31 March 
2021 

Year  
ended  
31 March 
2020 

Notes 

£  

£  

1,3 

4 

8 

16 
15 

4 

7 

8 

505,330 
(49,136) 
456,194 

(48,689) 
(303,898) 
(465,523) 
2,460 

(224,756) 
(55,925) 
(78,775) 

347,937 
(35,782) 
312,155 

(40,656) 
(251,865) 
(455,948) 
11,502 

(320,888) 
(103,924) 
- 

(359,456) 

(424,812) 

113 

347 

(359,343) 

(424,465) 

- 

- 

Revenue 
Cost of goods 
Gross profit 

Selling and distribution costs 
Research and development costs 
Administrative costs (including share-based payment charges) 
R&D tax relief: receivable tax credit 

Underlying operating loss 
Share-based payment charges - share options 
Share-based payment charges - blood pressure IP 

Loss from operations 

Finance income 

Loss before taxation 

Taxation 

Loss and total comprehensive loss for the year 

(359,343) 

(424,465) 

Attributable to: 
Owners of the parent 
Non-controlling interest 
Loss and total comprehensive loss for the year 

Loss per share to owners of the parent 
Basic - pence 
Diluted - pence 

(341,007) 
(18,336) 
(359,343) 

(406,229) 
(18,236) 
(424,465) 

9 
9 

(0.02) 
(0.02) 

(0.02) 
(0.02) 

Provexis plc Annual report and accounts 31 March 2021 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of financial position 

Company number 05102907 

Assets 
Current assets 
Inventories 
Trade and other receivables 
Corporation tax asset 
Cash and cash equivalents 
Total current assets 

Total assets 

Liabilities 
Current liabilities 
Trade and other payables 
Total current liabilities 
Net current assets 

Total liabilities 

Total net assets 

Capital and reserves attributable to 
owners of the Parent company 
Share capital 
Share premium 
Merger reserve 
Retained earnings 

Non-controlling interest 
Total equity 

Notes 

11 
12 
8 

13 

15 
17 
17 
17 

As at  
31 March 
2021 
£  

60,576 
140,923 
13,960 
1,077,410 
1,292,869 

1,292,869 

(150,681) 
(150,681) 

As at  
31 March 
2020 
£  

10,084 
139,637 
27,702 
291,335 
468,758 

468,758 

(150,077) 
(150,077) 
318,681 

(150,681) 

(150,077) 

1,142,188 

318,681 

2,210,822 
18,675,221 
6,599,174 
(25,829,007) 
1,656,210 
(514,022) 
1,142,188 

2,059,322 
17,699,796 
6,599,174 
(25,543,925) 
814,367 
(495,686) 
318,681 

These  consolidated  financial  statements  were  approved  and  authorised  for  issue  by  the  Board  on  29 
September 2021. The notes on pages 34 to 48 form part of these consolidated financial statements. 

Ian Ford 
Director - On behalf of the Board of Provexis plc 

Provexis plc Annual report and accounts 31 March 2021 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows 

Notes 

7 
8 
16 
15 

Year 
ended  
31 March 
2021 

Year 
ended  
31 March 
2020 

£  

£  

(359,343) 

(424,465) 

(113) 
(2,460) 
55,925 
78,775 
(50,492) 
(1,374) 
604 

(347) 
(11,502) 
103,924 
- 
35,782 
(80,086) 
26,934 

(278,478) 

(349,760) 

16,202 

14,720 

(262,276) 

(335,040) 

(250) 
201 

(49) 

-  
399 

399 

15 

1,048,400 

1,048,400 

300,334 

300,334 

Cash flows from operating activities 
Loss after tax 
Adjustments for: 
Finance income 
Tax credit receivable 
Share-based payment charges - share options 
Share-based payment charges - blood pressure IP 
Changes in inventories 
Changes in trade and other receivables 
Changes in trade and other payables 

Net cash flow from operations 

Tax credits received 

Total cash flow from operating activities 

Cash flow from investing activities 
Purchase of blood pressure IP - cash element 
Interest received 

Total cash flow from investing activities 

Cash flow from financing activities 
Proceeds from issue of share capital 

Total cash flow from financing activities 

Net change in cash and cash equivalents 

786,075 

(34,307) 

Opening cash and cash equivalents 

Closing cash and cash equivalents 

291,335 

1,077,410 

325,642 

291,335 

Provexis plc Annual report and accounts 31 March 2021 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 

Share 
capital  

Share  
premium 

Merger  
reserve 

Retained  
earnings 

£  

£  

£  

£  

Total equity 
attributable 
to owners 
of  
the parent 
£  

Non-

controlling  
interests 

Total  
equity 

£  

£  

At 31 March 2019 

1,983,988 

17,474,796 

6,599,174 

(25,241,620) 

816,338 

(477,450) 

338,888 

Share-based charges - share options 

- 

- 

Issue of shares - placing 
17 December 2019 

75,334 

225,000 

Total comprehensive loss for the year 

- 

- 

- 

- 

- 

103,924 

103,924 

- 

300,334 

- 

- 

103,924 

300,334 

(406,229) 

(406,229) 

(18,236) 

(424,465) 

At 31 March 2020 

2,059,322 

17,699,796 

6,599,174 

(25,543,925) 

814,367 

(495,686) 

318,681 

Share-based charges - share options 

Share-based charges - purchase of blood 
pressure IP 

- 

- 

- 

- 

Issue of shares 19 August 2020 - blood 
pressure IP 

11,500 

67,025 

Issue of shares - placing 
23 December 2020 

Issue of shares - placing 
25 February 2021 

133,333 

865,417 

6,667 

42,983 

Total comprehensive loss for the year 

- 

- 

- 

- 

- 

- 

- 

- 

55,925 

55,925 

78,775 

78,775 

(78,775) 

(250) 

- 

- 

998,750 

49,650 

- 

- 

- 

- 

- 

55,925 

78,775 

(250) 

998,750 

49,650 

(341,007) 

(341,007) 

(18,336) 

(359,343) 

At 31 March 2021 

2,210,822 

18,675,221 

6,599,174 

(25,829,007) 

1,656,210 

(514,022) 

1,142,188 

Provexis plc Annual report and accounts 31 March 2021 

33 

 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements 

1. Accounting policies 
General information 
Provexis plc is a public limited company incorporated and domiciled in the United Kingdom (registration number 
05102907). The address of the registered office is 2 Blagrave Street, Reading, Berkshire RG1 1AZ, UK. The 
functional  and  presentational  currency  is  pounds  sterling  and  the  financial  statements  are  rounded  to  the 
nearest £1. 

The main activities of the Group are those of developing, licensing and selling the proprietary, scientifically-
proven Fruitflow heart-health functional food ingredient for the global functional food sector. 

Basis of preparation 
The  Group  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting 
Standards,  International  Accounting  Standards  and  Interpretations  (collectively  IFRS)  issued  by  the 
International Accounting  Standards Board (IASB) as  adopted  by the  European  Union  (‘adopted  IFRS’) and 
those parts of the Companies Act 2006 that are applicable to financial statements prepared in accordance with 
IFRS. 

The  Company  has  elected  to  prepare  its  Parent  company  financial  statements  in  accordance  with  United 
Kingdom Generally Accepted Accounting Practice - Financial Reporting Standard 102 (‘UK GAAP’), and these 
are set out on pages 49 to 53. 

The  accounting  policies  set  out  below  have  been  applied  to  all  periods  presented  in  these  Group  financial 
statements and are in accordance with IFRS, as adopted by the European Union, and International Financial 
Reporting Interpretations Committee (‘IFRIC’) interpretations that were applicable for the year ended 31 March 
2021. 

These accounting policies are consistent with those applied in the year ended 31 March 2020, as amended to 
reflect any new Standards, amendments to Standards and interpretations which are mandatory for the year 
ended 31 March 2021. The adoption of these revised standards and interpretations has not had an impact on 
the current and comparative figures recorded. 

The IASB has issued a number of standards and interpretations with an effective date after the date of these 
financial statements, none of which are expected to have a material impact on the Group’s reported financial 
performance or position. 

Going concern 
The Group’s business activities together with the factors likely to affect its future development, and the financial 
position of the Group, its cash flows and liquidity position are set out in the strategic report on pages 9 to 16. 
In  addition  note  2  to  the  financial  statements  includes  the  Group’s  objectives,  policies  and  processes  for 
managing  its  capital;  its  financial  risk  management  objectives;  details  of  its  financial  instruments  and  its 
exposure to credit and liquidity risk. 

The  Group  made  a  loss  for  the  year  of  £359,343  (2020:  £424,465),  which  includes  non-cash  share-based 
payment charges of £134,700 (2020: £103,924) and expects to make a further loss during the year ending 31 
March 2022. The total cash outflow from operations in the year was £262,276 (2020: £335,040). At 31 March 
2021 the Group had cash balances of £1,077,410 (2020: £291,335). 

On 17 December 2020 the Group announced it had raised proceeds of a gross £1.0 million via the placing of 
133,333,349 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 23 December 2020. 

On  19  February  2021  the  Group  announced  it  had  raised  proceeds  of  a  gross  £50,000  via  the  placing  of 
6,666,667 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 25 February 2021. 

The directors have prepared projected cash flow information for a period of more than twelve months from the 
date  of  approval  of  these  financial  statements  and  have  reviewed  this  information  as  at  the  date  of  these 
financial statements. 

The Group is seeking to maximise the commercial returns that can be achieved from its Fruitflow technology, 
and the Group’s cost base and its resources continue to be very tightly managed. 

Provexis plc Annual report and accounts 31 March 2021 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

1. Accounting policies (continued) 
Going concern (continued) 
The Group remains keen to minimise dilution to shareholders and it is focussed on moving into profitability as 
Fruitflow revenues increase, but while the Group remains in a loss-making position it may need to raise working 
capital on occasions, and the Group has access to future equity financings as potential additional sources of 
funding. 

Based on the level of existing cash, projected income and expenditure, and excluding the potential additional 
sources of funding, the directors are satisfied that the Company and the Group have adequate resources to 
continue  in  business  for  a  period  of  more  than  twelve  months  from  the  date  of  approval  of  the  financial 
statements. 

Accordingly, the going concern basis has been used in preparing the financial statements. 

Basis of consolidation 
Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies 
generally  accompanying  a  shareholding  of  more  than  one  half  of  the  voting  rights.  Subsidiaries  are  fully 
consolidated from the date on which control is transferred to the Group. They are de-consolidated from the 
date that control ceases. 

The  consolidated  financial  information  presents  the  results  of  the  Company  and  its  subsidiaries, 
Provexis Nutrition Limited, Provexis Natural Products Limited and Provexis (IBD) Limited as if they formed a 
single entity (‘the Group’). All subsidiaries share the same reporting date, 31 March, as Provexis plc. All intra 
group balances are eliminated in preparing the financial statements. 

Non-controlling interest 
Profit or loss and each component of other comprehensive income are attributed to the owners of the parent 
and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and 
the non-controlling interests even if this results in the non-controlling interests having a deficit balance. 

Revenue 
(i) Performance obligations and timing of revenue recognition 
The group’s revenue is primarily derived from: 
•  The group’s profit-sharing Alliance Agreement with DSM, with the group’s profit-sharing income from this 
agreement being recognised on an accruals basis in accordance with the substance of the agreement, 
based  on  the  receipt  from  DSM  of  the  relevant  information  to  enable  calculation  of  the  profit-sharing 
payment due to the group. 

•  Selling goods, with revenue recognised at a point in time when control of the goods has transferred to the 

customer. Revenue from sales to external customers is recognised when goods are despatched. 

There is limited judgment needed in identifying the point at which these performance obligations are satisfied. 

(ii) Determining the transaction price 
The  amount  of  revenue  to  be  earned  is  determined  by  reference  to  (i)  the  provisions  of  the  group’s  profit-
sharing Alliance Agreement with DSM, which is based on DSM’s fixed price contracts with their customers, 
and (ii) the fixed price contracts which the group has with its customers, in respect of the direct sale of goods 
to  these  customers.  Variable  consideration  relating  to  volume  rebates  has  been  constrained  in  estimating 
contract revenue in order that it is highly probable there will not be a future reversal in the amount of revenue 
recognised when the amount of volume rebates has been determined. 

(iii) Allocating amounts to performance obligations 
For most contracts, there is a fixed unit price for each product sold, with discounts given for bulk orders placed 
at a specific time. Therefore, there is no judgement involved in allocating the contract price to each unit ordered 
in such contracts (it is the total contract price divided by the number of units ordered). 

Sales rebate and discount reserves are established based on management’s best estimate of the amounts 
necessary to meet claims by customers in respect of these rebates and discounts. A refund liability is made at 
the time of sale and updated at the end of each reporting period for changes in circumstances. 

Provexis plc Annual report and accounts 31 March 2021 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

1. Accounting policies (continued) 
Revenue (continued) 
(iv) Practical exemptions 
The Group has taken advantage of the practical exemption not to account for significant financing components 
where the time difference between receiving consideration and transferring control of goods to its customer is 
less than one year. 

Segment reporting 
The Group determines and presents operating segments based on the information that internally is provided 
to the Board of Directors, which is the Group’s ‘chief operating decision maker’ (‘CODM’). 

An operating segment is a component of the Group that engages in business activities from which it may earn 
revenues  and incur expenses, including revenues  and expenses that relate to transactions with  any  of  the 
Group’s other components. An operating segment’s operating results are reviewed regularly by the CODM to 
make decisions about resources to be allocated to the segment and assess its performance, and for which 
discrete financial information is available. 

Segment results that are reported to the Group Board include items directly attributable to a segment as well 
as those that can be allocated on a reasonable basis. 

Segment  capital  expenditure  is  the  total  cost  incurred  during  the  period  to  acquire  property,  plant  and 
equipment, and intangible assets. 

Use of non-GAAP profit measure - underlying operating profit 
The Directors believe that the operating loss before share-based payments measure provides additional useful 
information  for  shareholders  on  underlying  trends  and  performance.  This  measure  is  used  for  internal 
performance  analysis.  Underlying  operating  loss  is  not  defined  by  IFRS  and  therefore  may  not  be  directly 
comparable with other companies’ adjusted profit measures. It is not intended to be a substitute for, or superior 
to IFRS measurements of profit. 

A reconciliation of underlying operating profit to statutory operating profit is set out on the face of the Statement 
of Comprehensive Income. 

Intangible assets 
Research and development 
Expenditure  incurred  on  the  development  of  internally  generated  products  is  capitalised  if  it  can  be 
demonstrated that: 

● 
● 
● 
● 
● 
● 

It is technically feasible to develop the product for it to be sold; 
Adequate resources are available to complete the development; 
There is an intention to complete and sell the product; 
The Group is able to sell the product; 
Sale of the product will generate future economic benefits; and 
Expenditure on the project can be measured reliably. 

The value of the capitalised development cost is assessed for impairment annually. The value is written down 
immediately if impairment has occurred. Development costs are not being amortised as income has not yet 
been realised from the underlying technology. Development expenditure, not satisfying the above criteria, and 
expenditure on the research phase of internal projects is recognised in profit and loss as incurred. 

Patents and trade marks 
The costs incurred in establishing patents and trade marks are either expensed or capitalised in accordance 
with the corresponding treatment of the development expenditure for the product to which they relate. 

Provexis plc Annual report and accounts 31 March 2021 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

1. Accounting policies (continued) 
Impairment of non- financial assets 
Assets that have a finite useful life but that are not yet in use and are therefore not subject to amortisation or 
depreciation  are  tested  annually  for  impairment.  Assets  that  are  subject  to  amortisation  are  reviewed  for 
impairment  annually  and  when  events  or  circumstances  suggest  that  the  carrying  amount  may  not  be 
recoverable, an impairment loss is recognised for the amount by which the asset’s carrying amount exceeds 
its recoverable amount. 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of 
the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in  profit and 
loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as 
a revaluation decrease. 

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised 
estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying 
amount  that  would  have  been  determined  had  no  impairment  loss  been  recognised  for  the  asset  in  prior 
periods. A reversal of an impairment loss is recognised immediately in the statement of comprehensive income, 
unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is 
treated as a revaluation increase. Impairment losses on goodwill are not reversed. 

Inventories 
Inventories,  representing  finished  goods,  are  stated  at  the  lower  of  cost  and  net  realisable  value.  Cost 
comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to 
their present location and condition. Cost is calculated on a first in, first out basis. 

Net realisable value is based on estimated selling price less further costs to completion and disposal. A charge 
is made to the income statement for slow moving inventories. The charge is reviewed at each reporting date. 

Financial instruments 
Financial assets 
The Group’s financial assets are comprised of ‘trade and other receivables’ and ‘cash and cash equivalents’. 
They are recognised initially at their fair value and subsequently at amortised cost using the effective interest 
method, less provision for impairment. Impairment provisions for trade and other receivables are recognised 
based  on  the  simplified  approach  within  IFRS  9  using  a  provision  matrix  in  the  determination  of  lifetime 
expected credit losses. 

Financial liabilities 
The Group’s financial liabilities comprise ‘trade and other payables’ and ‘borrowings’. These are recognised 
initially at fair value and subsequently at amortised cost. 

Cash and cash equivalents 
Cash and cash equivalents comprise cash at bank and in hand. 

Government grants 
Government grants are recognised when there is reasonable assurance that the grant will be received and the 
Group  will  comply  with  all  attached  conditions.  Government  grants  are  recognised  in  the  statement  of 
comprehensive  income  in  the  same  period  to  which  the  costs  that  they  are  intended  to  compensate  are 
expensed. 

When research and development tax credits are claimed they are recognised on an accruals basis and are 
included as other income. 

Provexis plc Annual report and accounts 31 March 2021 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

1. Accounting policies (continued) 
Taxation 
Current tax is provided at amounts expected to be recovered or to be paid using the tax rates and tax laws 
that have been enacted or substantively enacted at the reporting date. 

Deferred  tax  assets  and  liabilities  are  recognised  where  the  carrying  amount  of  an  asset  or  liability  on  the 
statement of financial position differs from its tax base, except for differences arising on: 

•  The initial recognition of an asset or liability in a transaction which is not a business combination and at 

• 

the time of the transaction affects neither accounting or taxable profit; and 
Investments in subsidiaries where the Group is able to control the timing of the reversal of the difference 
and it is probable that the difference will not reverse in the foreseeable future. 

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will 
be available against which the difference can be utilised. 

The  amount  of  the  asset  or  liability  is  determined  using  tax  rates  that  have  been  enacted  or  substantively 
enacted  by  the  reporting  date  and  are  expected  to  apply  when  the  deferred  tax  liabilities/(assets)  are 
settled/(recovered). Deferred tax balances are not discounted. 

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current 
tax  assets  and  liabilities  and  the  deferred  tax  assets  and  liabilities  relate  to  taxes  levied  by  the  same  tax 
authority on either: 

•  The same taxable Group Company; or 
•  Different Group entities which intend to settle current tax assets and liabilities on a net basis, or to realise 
the assets and settle the liabilities simultaneously, on each future period in which significant amounts of 
deferred tax assets or liabilities are expected to be settled or recovered. 

Foreign currency translation 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing 
at  the  dates  of  the  transactions.  Foreign  exchange  gains  and  losses  resulting  from  the  settlement  of  such 
transactions  and  from  the  translation  at  period  end  exchange  rates  of  monetary  assets  and  liabilities 
denominated in foreign currencies are recognised in profit and loss. 

Benefits for Directors and consultants 
(i) Defined contribution plans 
The Group provides retirement benefits to the Executive Directors, who are the Group’s only employees. The 
assets of these schemes are held separately from those of the Group in independently  administered funds. 
Contributions made by the Group are charged to the statement of comprehensive income in the period in which 
they become payable. 

(ii) Accrued holiday pay 
Provision has been made at the balance sheet date for holidays accrued but not taken at the salary of the 
relevant employee at that date. 

(iii) Share-based payment transactions for Directors and consultants 
The  Group  operates  an  equity-settled,  share-based  compensation  plan.  Vesting  conditions  are  service 
conditions  and  performance  conditions  only.  Where  share  options  are  awarded  to  employees  and  others 
providing similar services, the fair value of the options at the date of grant is charged to profit and loss over 
the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity 
instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over 
the vesting period is based on the number of options that eventually vest. 

If non-market related terms and conditions of options are modified before they vest, the number of instruments 
expected to vest at each reporting date, and therefore the cumulative charge, is amended accordingly. Where 
equity instruments are granted to persons other than employees and others providing similar services, profit 
and loss is charged with the fair value of goods and services received. 

The  proceeds  received  when  options  are  exercised,  net  of  any  directly  attributable  transaction  costs,  are 
credited to share capital (nominal value) and the remaining balance to share premium. 

Provexis plc Annual report and accounts 31 March 2021 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

1. Accounting policies (continued) 
Other share-based payment transactions 
The fair value of  equity-settled share  payments  made in exchange for goods  and services received by the 
Group, outside of the Group’s share-based compensation plan, is determined at the date the payment is made. 
The nature of the payment is assessed, and the fair value of the payment is either capitalised or charged to 
the consolidated statement of comprehensive income. 

National insurance on share options 
All employee option holders sign statements that they will be liable for any employers national insurance arising 
on the exercise of share options. 

Interest income 
Interest income is recognised on a time-proportion basis using the effective interest rate method. 

Critical accounting estimates and judgements 
The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting 
estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the reporting period.  

Estimates  and  judgements  are  continually  made  and  are  based  on  historic  experience  and  other  factors, 
including expectations of future events that are believed to be reasonable in the circumstances. 

As the use of estimates is inherent in financial reporting, actual results could differ from these estimates. The 
Directors believe the following to be the key areas of estimation and judgement: 

(i) Research and development 
Under IAS 38 Intangible Assets, development expenditure which meets the recognition criteria of the standard 
must be capitalised and amortised over the useful economic lives of intangible assets from product launch. 

(ii) Share-based payments 
The Group operates an equity-settled, share-based compensation plan. The charge for share-based payments 
is determined based on the fair value of awards at the date of grant partly by use of a Binomial / Black-Scholes 
convergence pricing model which require judgements to be made regarding expected volatility, dividend yield, 
risk free rates of return and expected option lives. The inputs used in these pricing models to calculate the fair 
values are set out in note 16. 

Provexis plc Annual report and accounts 31 March 2021 

39 

 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

2. Financial risk management 

2.1 Financial risk factors 
The Group’s activities inevitably expose it to a variety of financial risks: market risk (including currency risk, 
cash flow interest rate risk and fair value interest rate risk), credit risk and liquidity risk. 

It  is  Group  policy  not  to  enter  into  speculative  positions  using  complex  financial  instruments.  The  Group’s 
primary treasury objective is to minimise exposure to potential capital losses whilst at the same time securing 
favourable market rates of interest on Group cash deposits using money market deposits with banks. Cash 
balances used to settle the liabilities from operating activities are also maintained in current accounts which 
earn interest at variable rates. 

(a) Market risk  
Foreign exchange risk 
The Group’s largest contract, the long-term Alliance Agreement with DSM Nutritional Products for Fruitflow, is 
primarily denominated in Euros. The Alliance Agreement is underpinned by a financial model which is based 
upon the division of profits between the two partners on an agreed  basis, linked to certain revenue targets, 
following the deduction of the cost of goods and a fixed level of overhead from sales. 

DSM Nutritional Products seeks to sell Fruitflow in Euros, but its customers for Fruitflow are world-wide and 
world-wide exchange rate fluctuations may have an impact on the revenues accruing to DSM, and thus the 
profit share accruing to the Group. The cost of goods for Fruitflow is primarily denominated in and incurred in 
Euros. 

Where customer or supplier transactions of more than £25,000 total value are to be settled in foreign currencies 
consideration is given to settling the sums to be received or paid through foreign exchange conversion at the 
outset of the transactions to minimise the risk of adverse currency fluctuations. 

Cash flow and fair value interest rate risk 
The Group’s interest rate risk arises from medium term and short term money market deposits. Deposits which 
earn variable rates of interest expose the Group to cash flow interest rate risk. Deposits at fixed rates expose 
the Group to fair value interest rate risk. 

The Group analyses its interest rate exposure on a dynamic basis throughout the year.  

(b) Credit risk 
Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions as well as 
credit exposure in relation to outstanding receivables. Group policy is to place deposits with institutions with 
investment grade A2 or better (Moody’s credit rating) and deposits are made in sterling only. The Group does 
not  expect  any  losses  from  non-performance  by  these  institutions.  Management  believes  that  the  carrying 
value of outstanding receivables and deposits with banks represents the Group’s maximum exposure to credit 
risk. 

(c) Liquidity risk 
Liquidity risk arises from the Group’s management of working capital, it is the risk that the Group will encounter 
difficulty  in  meeting  its  financial  obligations  as  they  fall  due.  Prudent  liquidity  risk  management  implies 
maintaining sufficient cash and cash equivalents and management monitors rolling forecasts of the Group’s 
liquidity on the basis of expected cash flow. 

The  Group  had  trade  and  other  payables  at  the  statement  of  financial  position  date  of  £150,681  (2020: 
£150,077) as disclosed in note 13. 

2.2 Capital risk management 
The Group considers its capital to comprise its ordinary share capital, share premium, merger reserve and 
accumulated retained earnings as disclosed in the consolidated statement of financial position. 

The Group remains funded exclusively by equity capital. The Group’s objectives when managing capital are 
to safeguard the Group’s ability to continue as a going concern in order to provide returns for equity holders of 
the Company and benefits for other stakeholders and to maintain an optimal capital structure to reduce the 
cost of capital. 

Provexis plc Annual report and accounts 31 March 2021 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

3. Segmental reporting 
The  Group’s  operating  segments  are  determined  based  on  the  Group’s  internal  reporting  to  the  Chief 
Operating  Decision  Maker  (CODM).  The  CODM  has  been  determined  to  be  the  Board  of  Directors  as  it  is 
primarily responsible for the allocation of resources to segments and the assessment of performance of the 
segments. The performance of operating segments is assessed on revenue. 

The CODM uses revenue as the key measure of the segments’ results as it reflects the segments’ underlying 
trading performance for the financial period under evaluation. Revenue is reported separately to the CODM 
and all other reports are prepared as a single business unit. 

DSM Alliance Agreement 
Fruitflow+ Omega 3 
Fruitflow+ nitrates development products 

4. Loss from continuing operations 

Loss from continuing operations is stated after charging: 

Research and development costs 
Foreign exchange losses / (gains) 
Equity-settled share-based payment expense 

Year ended 
31 March  
2021 
£ 

Year ended 
31 March 
2020 
£ 

357,879 
138,251 
9,200 
505,330 

232,667 
115,270 
- 
347,937 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

£ 

£ 

303,898 
10,109 
134,700 

251,865 
(4,048) 
103,924 

The total fees of the Group’s auditor, for services provided are analysed below: 

Audit services 
Parent company 
Subsidiaries 
Tax services - compliance 
Parent company 
Subsidiaries 
Other services 
iXBRL services 

Total fees 

Year ended 
31 March  
2021 
£ 

Year ended 
31 March 
2020 
£ 

9,250 
6,750 

500 
2,350 

2,000 

9,000 
6,500 

500 
2,250 

1,950 

20,850 

20,200 

Provexis plc Annual report and accounts 31 March 2021 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

5. Wages and salaries 
The average monthly number of persons,  including all  Directors, employed or engaged under contracts for 
services by the Group during the year was as follows: 

Directors 

Their aggregate emoluments were: 

Wages and salaries 
Social security costs 
Pension and other staff costs 
Total cash settled emoluments 
Share-based payment remuneration charge: equity settled 
Total emoluments 

6. Directors’ remuneration 

Directors 
Aggregate emoluments 
Company pension contributions 

Share-based payment remuneration charge: equity settled 
Total Directors’ emoluments 

Year ended 
31 March  
2021 

Year ended 
31 March 
2020 

4 
4 

4 
4 

Year ended 
31 March  
2021 

Year ended 
31 March 
2020 

£ 

£ 

236,380 
25,733 
10,202 
272,315 
51,898 
324,213 

232,026 
10,038 
380 
242,444 
73,860 
316,304 

Year ended 
31 March 
2021 
£ 

Year ended 
31 March 
2020 
£ 

236,380 
10,202 
246,582 
51,898 
298,480 

229,856 
4,251 
234,107 
73,656 
307,763 

Emoluments disclosed above include the following amounts in respect of the highest paid Director: 

Aggregate emoluments 
Company pension contributions 
Share-based payment remuneration charge: equity settled 
Total of the highest paid Director’s emoluments 

Year ended 
31 March 
2021 
£ 

Year ended 
31 March 
2020 
£ 

124,008 
6,200 
22,370 
152,578 

120,006 
2,583 
31,567 
154,156 

During the year, two Directors participated in defined contribution pension schemes (2020: Nil). 

During the current year and the prior year the Directors did not receive any benefits in kind. 

Further details of Directors’ emoluments are included in the Remuneration report on pages 23 to 25. 

Provexis plc Annual report and accounts 31 March 2021 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

7. Finance income 

Finance income 

Bank interest receivable 

8. R&D tax relief: payable tax credit and taxation 

R&D tax relief: payable tax credit 
Research and development credit - current year 
Research and development credit - in respect of prior periods 
Taxation credit 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

£ 

£ 

113 
113 

347 
347 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

£ 

£ 

2,460 
- 
2,460 

11,500 
2 
11,502 

The tax assessed for the year is different from the standard rate of corporation tax in the UK. The differences 
are explained below: 

Year ended 
31 March 
2021 

Year ended 
31 March 
2020 

£ 

£ 

Loss before tax 

(359,343) 

(424,465) 

Loss before tax multiplied by the 
standard rate of corporation tax in the UK of 19% 
Effects of: 
Expenses not deductible for tax purposes 
Unutilised tax losses and other deductions arising in the year 
Adjustment for R&D tax relief 
Total taxation charge for the year 

68,275 

80,648 

(25,593) 
(44,504) 
1,822 
- 

(19,746) 
(62,874) 
1,972 
- 

At  31  March  2021  the  Group  UK  tax  losses  to  be  carried  forward  are  estimated  to  be  £20,200,000  (2020: 
£19,900,000). 

The  tax  losses  represent  deferred  tax  assets  amounting  to  £3,834,700  (2020:  £3,781,200)  which  have  not 
been recognised on the basis that their future economic benefit is not probable. 

R&D tax relief: payable tax credit receivable within one year 

R&D tax relief: payable tax credit recoverable 

31 March 
2021 
£ 

13,960 
13,960 

31 March 
2020 
£ 

27,702 
27,702 

Provexis plc Annual report and accounts 31 March 2021 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

9. Earnings per share and diluted earnings per share 
Basic earnings per share amounts are calculated by dividing the profit  or loss attributable to owners of the 
parent by the weighted average number of ordinary shares in issue during the financial year. 

The loss attributable to equity holders of the Company for the purpose of calculating the fully diluted loss per 
share is identical to that used for calculating the basic loss per share. The exercise of share options, disclosed 
in note 16, would have the effect of reducing the loss per share and is therefore anti-dilutive under the terms 
of IAS 33 ‘Earnings per Share’. 

Basic and diluted loss per share amounts are in respect of all activities. 

Year ended  
31 March 
2021 

Year ended  
31 March 
2020 

Loss and total comprehensive loss 
for the year attributable to owners of the parent - £ 

341,007 

406,229 

Weighted average number of shares 

2,102,799,137 

2,005,600,196 

Basic and diluted loss per share - pence 

0.02 

0.02 

10. Intangible assets 

Cost 
At 1 April 2020 
At 31 March 2021 

Amortisation and Impairment 
At 1 April 2020 
At 31 March 2021 

Net book value 
At 31 March 2021 

At 31 March 2020 

Cost 
At 1 April 2019 
At 31 March 2020 

Amortisation and Impairment 
At 1 April 2019 
At 31 March 2020 

Net book value 
At 31 March 2020 

At 31 March 2019 

Goodwill 

£ 

Development 
costs 
£ 

Total 

£ 

7,265,277 
7,265,277 

158,166 
158,166 

7,423,443 
7,423,443 

7,265,277 
7,265,277 

158,166 
158,166 

7,423,443 
7,423,443 

- 

- 

- 

- 

- 

- 

7,265,277 
7,265,277 

158,166 
158,166 

7,423,443 
7,423,443 

7,265,277 
7,265,277 

158,166 
158,166 

7,423,443 
7,423,443 

- 

- 

- 

- 

- 

- 

Development costs represent costs incurred in registering patents that meet the capitalisation criteria set out 
in IAS 38, see also note 1. 

Provexis plc Annual report and accounts 31 March 2021 

44 

 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

11. Inventories 

Finished goods 

31 March 
2021 
£ 

60,576 
60,576 

31 March 
2020 
£ 

10,084 
10,084 

There are no provisions included within inventories in relation to the impairment of inventories (2020: £Nil). 

During the year inventories of £49,136 (2020: £35,782) were recognised as an expense within cost of goods. 

12. Trade and other receivables 

Amounts receivable within one year: 
Trade receivables 
Other receivables 
Total financial assets other than cash 
and cash equivalents classified as loans and receivables 
Prepayments and accrued income 
Total trade and other receivables 

Trade and other receivables do not contain any impaired assets. 

31 March 
2021 
£ 

31 March 
2020 
£ 

5,916 
29,659 

35,575 

105,348 
140,923 

4,709 
51,533 

56,242 

83,395 
139,637 

Trade receivables represent debts due for the sale of goods to customers. 
The  Directors  consider  that  the  carrying  amount  of  these  receivables  approximates  to  their  fair  value.  All 
amounts shown under receivables fall due for payment within one year. The Group does not hold any collateral 
as security. 

The  Group  applies  the  IFRS  9  simplified  approach  to  measuring  expected  credit  losses  using  a  lifetime 
expected credit loss provision for trade receivables and contract assets. To measure expected credit losses 
on a collective basis, trade receivables and contract assets are grouped based on similar credit risk and aging. 

Any impairment review based on the Group’s expected loss rates is currently deemed to be immaterial to the 
Group.  

At 31 March 2021 trade receivables of £Nil (2020: £Nil) were more than 60 days past due, and there were no 
lifetime expected credit losses of the full value of trade receivables (2020: £Nil). 

13. Trade and other payables 

Trade payables 
Accruals 
Total financial liabilities measured at amortised cost 
Other taxes and social security 
Total trade and other payables 

31 March 
2021 
£ 

20,502 
120,449 
140,951 
9,730 
150,681 

31 March 
2020 
£ 

22,297 
112,749 
135,046 
15,031 
150,077 

The Directors consider that the carrying amount of these liabilities approximates to their fair value. 

All amounts shown fall due within one year. 

Provexis plc Annual report and accounts 31 March 2021 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

14. Deferred tax 
Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of  19% 
(2020: 19%). 

No amounts in respect of deferred tax were recognised in profit and loss from continuing operations or charged 
/ credited to equity for the current or prior year. 

The  UK  corporation  tax  rate  for  the  year  was  19.0%  (2020:  19.0%).  In  March  2021,  the  UK  Government 
announced  an  increase  in  the  UK  corporation  tax  rate  to  25.0%  from  1  April  2023.  The  increase  in  UK 
corporation tax rate was substantively enacted on 24 May 2021. 

Deferred tax assets amounting to £3,834,700 (2020: £3,781,200) have not been recognised on the basis that 
their future economic benefit is not  probable. Assuming a prevailing tax rate of  19% (2020: 19%) when the 
timing differences reverse, the unrecognised deferred tax asset comprises: 

Depreciation in excess of capital allowances 
Unutilised tax losses 

15. Share capital 

Allotted, called up and fully paid 

At 31 March 2020 
Issue of shares 19 August 2020 - purchase of blood pressure IP 
Issue of shares - placing 23 December 2020 
Issue of shares - placing 25 February 2021 
At 31 March 2021 

31 March 
2021 
£ 

- 
3,834,700 
3,834,700 

31 March 
2020 
£ 

- 
3,781,200 
3,781,200 

Ordinary 
0.1p shares 
£ 

Ordinary 
0.1p shares 
number 

2,059,322 
11,500 
133,333 
6,667 
2,210,822 

2,059,321,507 
11,500,000 
133,333,349 
6,666,667 
2,210,821,523 

On  13  August  2020  the  Group  announced  the  purchase  of  the  background  and  joint  foreground 
antihypertensive (blood pressure lowering) intellectual property and patents from Inven2 AS, the technology 
transfer office at the University of Oslo. The total consideration was 11,500,000 new ordinary shares of 0.1p, 
valued at £78,775 on the date the shares were issued, and this amount was fully expensed during the year in 
accordance with the Group’s accounting policy. 

On 17 December 2020 the Group announced it had raised proceeds of a gross £1.0 million via the placing of 
133,333,349 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 23 December 2020. 

On  19  February  2021  the  Group  announced  it  had  raised  proceeds  of  a  gross  £50,000  via  the  placing  of 
6,666,667 new ordinary shares of 0.1p each at a gross 0.75p per share with investors, with no commissions 
payable. The placing shares were admitted to trading on AIM on 25 February 2021. 

Allotted, called up and fully paid 

At 31 March 2019 
Issue of shares - placing 17 December 2019 
At 31 March 2020 

Ordinary 
0.1p shares 
£ 

Ordinary 
0.1p shares 
number 

1,983,988 
75,334 
2,059,322 

1,983,988,174 
75,333,333 
2,059,321,507 

Provexis plc Annual report and accounts 31 March 2021 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

16. Share options 
In June  2005  the Company adopted a new share  option scheme  for  employees (‘the  Provexis  2005 share 
option scheme’). Under the scheme, options to purchase ordinary shares are granted by the Board of Directors, 
subject to the exercise price of the option being not less than the market value at the grant date. 

Share  options typically vest after a period  of 3 years and the vesting schedule  is subject to predetermined 
overall company selection criteria. In the event that an option holder’s employment is terminated, the option 
may not be exercised unless the Board of Directors so permits. Share options expire 10 years from the date 
of grant. 

Share options  are exercisable between 3 and  10 years from  date  of  grant and  are subject to performance 
criteria,  including  share  price  appreciation.  The  Company  believes  the  grant  of  options  closely  aligns  the 
interests of the option holders with those of shareholders. 

The  fair  values  of  options  granted  are  estimated  at  the  date  of  grant  in  accordance  with  IFRS  2,  using  a 
Binomial / Black-Scholes convergence model. 

At 31 March 2021 the number of ordinary shares subject to options granted over the 2005 and prior option 
schemes were: 

EMI options 

31 March 2021 

31 March 2020 

Weighted 
average 
exercise 
price 
(pence) 

Number 

Weighted 
average 
exercise 
price 
(pence) 

Number 

Outstanding at the beginning of the year 
Outstanding at the end of the year 

1.04 
1.04 

22,284,990 
22,284,990 

1.04 
1.04 

22,284,990 
22,284,990 

The  exercise  price  of  EMI  options  outstanding  at  the  end  of  the  year  ranged  between  0.97p  and  1.85p 
(2020: 0.97p and 1.85p) and their weighted average contractual life was 2.1 years (2020: 3.1 years). 

Of the total number of EMI options outstanding at the end of the year,  22,284,990  (2020: 22,284,990) had 
vested and were exercisable at the end of the year. Their weighted average exercise price was  1.04 pence 
(2020: 1.04 pence). 

Unapproved options 

31 March 2021 

31 March 2020 

Number 

Weighted 
average 
exercise price 
(pence) 

Weighted 
average 
exercise 
price 
(pence) 

Number 

Outstanding at the beginning of the year 
Granted during the year 
Lapsed during the year 
Outstanding at the end of the year 

0.71 
- 
- 
0.71 

171,215,010 
- 
- 
171,215,010 

1.14 
0.30 
0.97 
0.71 

115,715,010 
62,500,000 
(7,000,000) 
171,215,010 

The exercise price of unapproved options outstanding at the end of the year ranged between 0.30p and 1.85p 
(2020: 0.30p and 1.85p) and their weighted average contractual life was 5.8 years (2020: 6.8 years). 

Of the total number of unapproved options outstanding at the end of the year, 108,715,010 (2020: 68,215,010) 
had vested and were exercisable at the end of the year. Their weighted average exercise price was 0.95 pence 
(2020: 1.19 pence). 

Provexis plc Annual report and accounts 31 March 2021 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

16. Share options (continued) 
The  fair  values  of  the  options  have  been  estimated  at  the  date  of  grant  using  a  Binomial  /  Black-Scholes 
convergence model, with an expected dividend yield of 0% and an expected volatility of 81%. 

The expected life of the options is based on historical data and is not necessarily indicative of the exercise 
patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative 
of future trends, which may not necessarily be the actual outcome. 

The  total  share-based  payment  charge  for  the  year  relating  to  employee  share-based  payment  plans  was 
£55,925 (2020: £103,924) all of which related to equity settled share-based payment transactions. 

17. Reserves 
Details of movements in reserves are provided as part of the consolidated statement of changes in equity. 

The following describes the nature and purpose of each reserve within total equity: 

Share premium 

Merger reserve 

Amount  subscribed  for  share  capital  in  excess  of  nominal  value,  less  the  related 
costs of share issues. 
The  merger  reserve  arose  on  the  reverse  takeover  in  2005  of  Provexis  Natural 
Products  Limited  (formerly  Provexis  Limited)  by  Provexis  plc  through  a  share  for 
share exchange and on the issue of shares for the  acquisition  of SiS (Science in 
Sport) Limited in 2011. SiS (Science in Sport) Limited was demerged from Provexis 
with  effect  from  9  August  2013  by  way  of  a  capital  reduction  demerger  and 
transferred to a newly incorporated parent company, Science in Sport plc. 

Retained earnings  Cumulative  net  gains  and  losses  recognised  in  the  consolidated  statement  of 

comprehensive income. 

18. Pension costs 
The pension charge represents contributions payable by the Group to independently administered funds which 
for  continuing  operations  during  the  year  ended  31  March  2021  amounted  to  £10,202  (2020:  £4,251). 
Employee and employer pension contributions payable but not yet paid at 31 March 2021 totalled £Nil (2020: 
£5,611). 

19. Related party transactions 
On  1  June  2010  the  Company  announced  a  long-term  Alliance  Agreement  with  DSM  Nutritional  Products, 
which has seen the Company collaborate with DSM to develop Fruitflow in all major global markets. DSM has 
invested substantially in the manufacture, technology development, marketing and sale of Fruitflow since the 
Alliance Agreement was signed. Provexis continues to contribute scientific expertise and is collaborating in 
areas such as cost of goods optimisation and regulatory matters. The financial model is based upon the division 
of  profits  between  the  two  partners  on  an  agreed  basis,  linked  to  certain  revenue  targets,  following  the 
deduction of the cost of goods and a fixed level of overhead from sales. 

The Company is working closely with DSM in various areas of the project, and in June 2015 it was announced 
that the Company had agreed significantly enhanced financial terms for its long-term Alliance Agreement with 
DSM, involving a reduction in the fixed level of overhead deduction from sales which permanently decreased 
with effect from 1 January 2015, backdated, thus increasing the profit share payable to the Company. It is not 
possible to determine the financial impact of the Alliance Agreement at this time. 

DSM is classified as a related party of the Group in accordance with IAS 24 as it holds shares in the Group. 
Further, F Boned is a Director of the Company, and a senior employee of DSM. 

Revenue recognised by the Group under agreements with DSM amounted to £367,079 (2020: £232,667). At 
31 March 2021 the Group was owed £Nil (2020: £Nil) by DSM. 

On 19 February 2021 the Group announced that Dawson Buck (Non-executive Chairman) had subscribed for 
1,666,667 new ordinary shares of 0.1p each as part of a placing at a gross 0.75p per share. The placing shares 
were admitted to trading on AIM on 25 February 2021. 

Key management compensation 
The Directors represent the key management personnel. Details of their compensation and share options are 
given in note 6 and within the Remuneration report on pages 23 to 25. At 31 March 2021 the Directors were 
owed £Nil (2020: £Nil). 

Provexis plc Annual report and accounts 31 March 2021 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company statement of financial position 

Company number 05102907 

Assets 
Non-current assets 
Investments 
Total non-current assets 

Current assets 
Cash and cash equivalents 
Total current assets 

Total assets 

Liabilities 
Total liabilities 

Net current assets 

Total net assets 

Capital and reserves attributable 
to owners of the Parent company 
Share capital 
Share premium 
Retained earnings 
Total equity 

Notes 

3 

As at  
31 March  
2021  
£ 

As at 
31 March  
2020 
£ 

- 
- 

4,146 
4,146 

4,146 

- 

4,146 

4,146 

- 
- 

110 
110 

110 

- 

110 

110 

5 

2,210,822 
18,675,221 
(20,881,897) 
4,146 

2,059,322 
17,699,796 
(19,759,008) 
110 

As permitted by Section 408 of the Companies Act 2006 no separate Company profit and loss  account has 
been included in these financial statements. The Group loss for the year includes a loss after tax of £1,178,814 
(2020: £404,247) which is dealt with in the financial statements of the Company. 

These financial statements were approved and authorised for issue by the Board on 29 September 2021. 
The notes on pages 51 to 53 form part of these Parent company financial statements. 

Ian Ford 
Director 

On behalf of the Board of Provexis plc 

Provexis plc Annual report and accounts 31 March 2021 

49 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company statement of changes in equity 

At 31 March 2019 

Share-based charges 

Share 
capital  
£  

Share  
premium 
£  

Retained  
earnings 
£  

1,983,988 

17,474,796 

(19,458,685) 

Total  
equity 
£  

99 

- 

- 

103,924 

103,924 

Issue of shares - placing 17 December 2019 

75,334 

225,000 

- 

300,334 

Total comprehensive loss for the year 

- 

- 

(404,247) 

(404,247) 

At 31 March 2020 

2,059,322 

17,699,796 

(19,759,008) 

110 

Share-based charges - share options 

Share-based charges - purchase of blood pressure IP 

- 

- 

- 

- 

55,925 

78,775 

55,925 

78,775 

Issue of shares 19 August 2020 - blood pressure IP 

11,500 

67,025 

(78,775) 

(250) 

Issue of shares - placing 23 December 2020 

133,333 

865,417 

Issue of shares - placing 25 February 2021 

6,667 

42,983 

- 

- 

998,750 

49,650 

Total comprehensive loss for the year 

- 

- 

(1,178,814) 

(1,178,814) 

At 31 March 2021 

2,210,822 

18,675,221 

(20,881,897) 

4,146 

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related 
costs of share issues. 

Retained earnings represents cumulative net gains and losses recognised in the consolidated statement of 
comprehensive income. 

Provexis plc Annual report and accounts 31 March 2021 

50 

 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the parent company financial statements 

1. Accounting policies 
General information 
Provexis plc is a public limited company incorporated and domiciled in the United Kingdom (registration number 
05102907). The address of the registered office is 2 Blagrave Street, Reading, Berkshire RG1 1AZ, UK. 

Basis of preparation 
The  Parent  company  financial  statements  have  been  prepared  under  the  historical  cost  convention  and  in 
accordance with applicable United Kingdom Accounting Standards, including FRS 102. 

The Company has taken advantage of disclosure exemptions and does not prepare a statement of cash flows. 

Going concern 
The  going  concern  basis  has  been  applied  in  preparing  the  Parent  company  financial  statements  for  the 
reasons identified and disclosed in note 1 to the consolidated financial statements.  

Share-based employee remuneration 
The Company has no employees however the Company will issue shares to satisfy share awards made by its 
subsidiary companies. The Company records a management charge equivalent to the fair value of the share-
based payment incurred by its subsidiaries as disclosed in note 4 to the consolidated financial statements. 

Taxation 
Current tax, including UK corporation tax is provided at amounts expected to be paid (or recovered) using the 
tax rates and laws that have been enacted or substantively enacted by the reporting date. 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed 
by the reporting date, except that the recognition of deferred tax assets is limited to the extent that the Company 
anticipates  making  sufficient  taxable  profits  in  the  future  to  absorb  the  reversal  of  the  underlying  timing 
differences. Deferred tax balances are not discounted. 

Valuation of investments 
Investments are stated at cost less any provision for impairment. Profits or losses arising from disposals of 
fixed asset investments are treated as part of the result from ordinary activities. 

2. Profit attributable to shareholders 
As permitted by Section 408 of the Companies Act 2006 no separate Company profit and loss account has 
been included in these financial statements. The total fees of the Group’s auditor, James Cowper Kreston, for 
services provided are analysed in note 4 to the consolidated financial statements. Total audit fees for the year 
were £9,250 (2020: £9,000). 

The Parent company did not have any employees in  the year and therefore there were no payroll costs or 
pension costs (2020: Nil). 

Provexis plc Annual report and accounts 31 March 2021 

51 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the parent company financial statements continued 

3. Investments 
At 31 March 2021 the Company owned the following subsidiary undertakings: 

Share of issued 
ordinary share 
capital, and voting 
rights 

Country of 
incorporation and 
operation 

Business activity 

Provexis Nutrition Limited 

100% 

England and Wales 

Provexis Natural Products Limited 

100% 

England and Wales 

Provexis (IBD) Limited 

75% 

England and Wales 

Functional food, 
medical food and 
dietary supplement 
technologies 
Functional food, 
medical food and 
dietary supplement 
technologies 
Functional food, 
medical food and 
dietary supplement 
technologies 

The  registered  office  of  each  of  the  three  subsidiary  undertakings  above  is  2  Blagrave  Street,  Reading, 
Berkshire RG1 1AZ, UK. 

There are no significant restrictions on the ability of subsidiary undertakings to transfer funds to the parent, 
other than those imposed by the Companies Act 2006. 

4. Deferred tax 
Deferred tax assets amounting to £49,012 (2020: £49,012) have not been recognised on the basis that their 
future economic benefit is not probable. 

5. Share capital 

Allotted, called up and fully paid 

At 31 March 2020 
Issue of shares 19 August 2020 - purchase of blood pressure IP 
Issue of shares - placing 23 December 2020 
Issue of shares - placing 25 February 2021 
At 31 March 2021 

Allotted, called up and fully paid 

At 31 March 2019 
Issue of shares - placing 17 December 2019 
At 31 March 2020 

Ordinary 
0.1p shares 
£ 

Ordinary 
0.1p shares 
number 

2,059,322 
11,500 
133,333 
6,667 
2,210,822 

2,059,321,507 
11,500,000 
133,333,349 
6,666,667 
2,210,821,523 

Ordinary 
0.1p shares 
£ 

Ordinary 
0.1p shares 
number 

1,983,988 
75,334 
2,059,322 

1,983,988,174 
75,333,333 
2,059,321,507 

Details of the share subscriptions, share placings, and the shares issued by the Company during the two years 
ended 31 March 2021 are given in note 15 to the consolidated financial statements. 

Details on the share option scheme and share-based payment charge for the year are given in note 16 to the 
consolidated financial statements. 

Provexis plc Annual report and accounts 31 March 2021 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the parent company financial statements continued 

6. Related party transactions 
The Company has taken advantage of the exemption conferred by FRS 102 not to disclose transactions with 
100% owned members of the Group headed Provexis plc on the grounds that 100% of the voting rights of the 
Company are controlled within that Group. 

Provexis (IBD) Limited is 75% owned by Provexis plc and 25% owned by The University of Liverpool. 

Provexis plc wholly owns Provexis Nutrition Limited, and Provexis Natural Products Limited. Provexis Nutrition 
Limited,  Provexis  Natural  Products  Limited,  and  Provexis  (IBD)  Limited  are  under  the  common  control  of 
Provexis plc. 

The Company did not trade with Provexis (IBD) Limited during the year ended 31 March 2021 (2020: Nil). At 
31 March 2021 the Company was owed £5,509 by Provexis (IBD) Limited (31 March 2020: owed £5,509). 

Provexis (IBD) Limited does not have a bank account, and all its cash accounting transactions during the year 
were processed by Provexis plc and Provexis Natural Products Limited (‘Provexis group companies’). Amounts 
transacted  by  Provexis  (IBD)  Limited  with  Provexis  group  companies  are  charged  through  inter  company 
accounts and the net amount transacted during the year was £73,346 (2020: £72,944). Provexis (IBD) Limited 
owed Provexis group companies and Provexis Nutrition Limited a total of £2,936,846 at 31 March 2021 (31 
March 2020: owed  £2,863,500).  Provisions of £2,936,846 (2020:  £2,863,500) have been recognised  in the 
accounts of Provexis group companies and Provexis Nutrition Limited. 

Details of a related party transaction with DSM are given in note 19 to the consolidated financial statements. 

On 19 February 2021 the Group announced that Dawson Buck (Non-executive Chairman) had subscribed for 
1,666,667 new ordinary shares of 0.1p each as part of a placing at a gross 0.75p per share. The placing shares 
were admitted to trading on AIM on 25 February 2021. 

Provexis plc Annual report and accounts 31 March 2021 

53 

 
 
 
 
 
 
 
 
 
Company information 

Company number 

05102907 

Directors 

Audit committee 

Registrars 

Secretary and registered office 

Nominated adviser and broker  

Principal solicitors 

Auditors 

C D Buck 
F Boned 
I Ford 
N A O’Kennedy 

C D Buck 
F Boned 

Equiniti Limited 
Aspect House 
Spencer Road 
Lancing 
West Sussex BN99 6DA 

I Ford 
2 Blagrave Street 
Reading 
Berkshire RG1 1AZ 

Allenby Capital Limited 
5 St Helen's Place 
London EC3A 6AB 

TLT LLP 
20 Gresham Street 
London EC2V 7JE 

James Cowper Kreston 
Reading Bridge House 
George Street 
Reading 
Berkshire RG1 8LS 

Provexis plc Annual report and accounts 31 March 2021 

54