Quarterlytics / REIT - Diversified / Real Estate Investors plc

Real Estate Investors plc

rle · LSE
Claim this profile
Ticker rle
Exchange LSE
Sector
Industry REIT - Diversified
Employees 1-10
← All annual reports
FY2018 Annual Report · Real Estate Investors plc
Sign in to download
Loading PDF…
R

e

a

l

E

s

t

a

t

e

I

n

v

e

s

t

o

r

s

P

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Annual Report and Accounts 2018

Birmingham Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry 
Oldbury Derby Worcester Redditch Kings Heath  Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall 
Kingswinford Wythall Telford Nottingham  Crewe  Nuneaton  Birmingham  Wolverhampton Warwick  
Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry  Oldbury  Derby Worcester  Reddit ch  
Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green  Tunstall  Kingswinford  Wythall  Telford 
Nottingham    Crewe    Nuneaton    Birmingham    Wolverhampton    Warwick    Leicester  West  Bromwich  
Leamington  Dudley    Walsall  Coventry    Oldbury    Derby    Worcester    Redditch  Kings    Heath  Rugeley 
Bromsgrove  Bearwood    Acocks  Green    Tunstall    Kingswinford    Wythall    Telford    Nottingham  Crewe 
Nuneaton  Birmingham  Wolverhampton  Warwick  Leicester West Bromwich Leamington Dudley Walsall  
Coventry  Oldbury  Derby  Worcester Redditch  Kings Heath Rugeley Bromsgrove Bearwood Acocks 
Green  Tunstall  Kingswinford  Wythall  Telford  Nottingham Crewe Nuneaton Birmingham Wolverhampton  
Warwick  Leicester West Bromwich  Leamington Dudley Walsall Coventry  Oldbury Derby Worcester  
Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall Kingswinford  Wythall  
Telford  Nottingham  Crewe Nuneaton Birmingham Wolverhampton Warwick  Leicester West Bromwich  
Leamington  Dudley Walsall Coventry Oldbury Derby Worcester Redditch  Kings Heath  Rugeley  Bromsgrove 
Bearwood    Acocks  Green  Tunstall  Kingswinford  Wythall    Telford    Nottingham    Crewe    Nuneaton 
Birmingham Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry 
Oldbury Derby Worcester  Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall 
Kingswinford Wythall  Telford  Nottingham  Crewe  Nuneaton  Birmingham  Wolverhampton Warwick  
Leicester West Bromwich  Leamington  Dudley  Walsall Coventry  Oldbury Derby Worcester  Reddit ch  
Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green  Tunstall  Kingswinford Wythall  Telford 
Nottingham  Crewe    Nuneaton Birmingham Wo lverhampton    Warwick    Leicester  West  Bromwich  

Birmingham Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry 
Oldbury Derby Worcester  Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall 
Kingswinford Wythall  Telford  Nottingham  Crewe  Nuneaton  Birmingham  Wolverhampton Warwick  
Leicester  West Bromwich  Leamington  Dudley  Walsall  Coventry  Oldbury  Derby Worcester  Reddit ch  
Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green  Tunstall  Kingswinford  Wythall  Telford 
Nottingham    Crewe    Nuneaton    Birmingham    Wolverhampton    Warwick    Leicester  West  Bromwich  
Leamington  Dudley    Walsall  Coventry    Oldbury    Derby    Worcester    Redditch  Kings    Heath  Rugeley 
Bromsgrove  Bearwood    Acocks  Green    Tunstall    Kingswinford    Wythall    Telford    Nottingham  Crewe 
Nuneaton  Birmingham  Wolverhampton  Warwick  Leicester West Bromwich Leamington Dudley Walsall  
Coventry  Oldbury  Derby  Worcester  Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood Acocks 
Green  Tunstall  Kingswinford  Wythall  Telford  Nottingham Crewe Nuneaton Birmingham Wolverhampton  
Warwick  Leicester West Bromwich  Leamington Dudley Walsall Coventry  Oldbury Derby Worcester  
Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood Acocks Green Tunstall Kingswinford  Wythall  
Telford  Nottingham  Crewe Nuneaton Birmingham Wolverhampton Warwick  Leicester West Bromwich  
Leamington  Dudley Walsall Coventry Oldbury Derby Worcester Redditch  Kings Heath  Rugeley  Bromsgrove 
Bearwood    Acocks  Green  Tunstall  Kingswinford  Wythall    Telford    Nottingham    Crewe    Nuneaton 
Birmingham Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry 
Oldbury Derby Worcester  Redditch  Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall 
Kingswinford  Wythall    Telford    Nottingham    Crewe  Nuneaton  Birmingham  Wolverhampton  Warwick  
Leicester West Bromwich  Leamington  Dudley  Walsall Coventry Oldbury Derby Worcester  Reddit ch  
Kings  Heath  Rugeley    Bromsgrove  Bearwood    Acocks  Green  Tunstall  Kingswinford    Wythall    Telford 
Nottingham Crewe Nuneaton Birm ingham    Wolverhampton    Warwick    Leicester  West  Bromwich  

Birmingham Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry 
Oldbury Derby Worcester  Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall 
Kingswinford Wythall  Telford  Nottingham  Crewe  Nuneaton  Birmingham  Wolverhampton Warwick  
Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry  Oldbury  Derby Worcester  Reddit ch  
Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green  Tunstall  Kingswinford  Wythall  Telford 
Nottingham    Crewe    Nuneaton    Birmingham    Wolverhampton    Warwick    Leicester  West  Bromwich  
Leamington  Dudley    Walsall  Coventry    Oldbury    Derby    Worcester    Redditch  Kings    Heath  Rugeley 
Bromsgrove  Bearwood    Acocks  Green    Tunstall    Kingswinford    Wythall    Telford    Nottingham  Crewe 
Nuneaton  Birmingham  Wolverhampton  Warwick  Leicester West Bromwich Leamington Dudley Walsall  
Coventry  Oldbury  Derby  Worcester  Redditch  Kings Heath  Rugeley  Bromsgrove Bearwood Acocks 
Green  Tunstall  Kingswinford  Wythall Telford  Nottingham Crewe Nuneaton Birmingham Wolverhampton  
Warwick    Leicester West  Bromwich    Leamington  Dudley Walsall  Coventry    Oldbury  Derby Worcester  
Redditch    Kings  Heath    Rugeley    Bromsgrove  Bearwood  Acocks  Green  Tunstall  Kingswinford   Wythall  
Telford  Nottingham  Crewe Nuneaton Birmingham Wolverhampton Warwick  Leicester West Bromwich  
Leamington  Dudley Walsall Coventry Oldbury Derby Worcester Redditch  Kings Heath  Rugeley  Bromsgrove 
Bearwood  Acocks Green Tunstall Kingswinford Wythall  Telford  Nottingham  Crewe  Nuneaton Birmingham 
Wolverhampton Warwick  Leicester West Bromwich  Leamington  Dudley  Walsall  Coventry Oldbury 
Derby Worcester  Redditch  Kings Heath Rugeley  Bromsgrove Bearwood  Acocks Green Tunstall Kingswinford 
Wythall  Telford  Nottingham  Crewe  Nuneaton  Birmingham  Wolverhampton Warwick  Leicester West 
Bromwich  Leamington  Dudley  Walsall Coventry  Oldbury  Derby Worcester  Reddit ch  Kings Heath 
Rugeley  Bromsgrove Bearwood  Acocks Green  Tunstall  Kingswinford  Wythall  Telford Nottingham  Crewe  
Nuneaton Birmingham  Wolverhampton  Warwick  Leicester West Bromwich  Leamington Dudley  Walsall  

THE MIDLANDS
INVESTOR

 
 
 
 
 
 
 
 
Real Estate Investors Plc (‘REI’)  
is the UK’s only Midlands-focused, 
Birmingham-based REIT. Internally 
managed by a team with over 100 years 
of combined experience, the Company’s 
proven track record, together with its 
network and knowledge of the region  
it operates in, have positioned it  
as the premier property investor  
in the Midlands.

6 YEARS OF
CONSECUTIVE 
DIVIDEND  
GROWTH

96.1%
OCCUPANCY

With a portfolio valued at over £220 million 
and no material reliance on any sector, asset 
or occupier, REI generates value via active 
asset management initiatives such as rent 
reviews, lease renewals, lettings, change of 
use and refurbishment.

The Company operates a robust 
business model. With prudent 
leverage, excellent banking 
relationships and access to debt,  
REI has the ability to execute  
on deals quickly as a cash buyer 
and secure criteria compliant 
acquisitions, delivering capital 
enhancement across the portfolio. 
With recycled capital from disposals 
and a growing income stream,  
REI aims to continue to deliver on its 
progressive dividend policy, with 6 
years of YOY growth now recorded.

£224.8 MILLION
PORTFOLIO VALUE

REI is uniquely positioned in a vibrant regional economy that is 
rapidly expanding and, with its market reputation as a preferred 
buyer, is able to capitalise on opportunities as they reveal 
themselves.

HIGHLIGHTS

ANOTHER YEAR 
OF PROGRESS

Financial highlights

Contents

Our objective: As a Real Estate Investment Trust since 2015, we generate rental 
income and capital growth with the aim of delivering a progressive dividend 
payment and capital growth for our shareholders.

Underlying profit before tax*

EPRA EPS**

£7.2m

+16.1%

3.9p

+16.3%

Gross property assets

Contracted rental income

£224.8m

+5.5%

£17.0m

+4.9%

EPRA NAV per share**

Dividend per share

69.3p

+0.6%

Occupancy

96.1%

+3.3%

3.562p

+14.0%

Revenue

£15.6m

+5.1%

Operational highlights

•  Acquisitions of criteria compliant 

properties totalling £15.4 million (net of 
acquisition costs), at a net initial yield of 
8.88% and reversionary yield of 9.20%

•  Property disposal proceeds totalling  

£5.7 million, as REI recycles capital into 
criteria compliant assets

•  Total ownership 1.55 million sq ft  
(2017: 1.5 million sq ft) – up 3.3%

•  Renewed £20 million bank facility with 
Lloyds in December 2018 for 5 years
•  £10 million new facility secured with RBS  

at 1.95% above LIBOR

•  Like for like portfolio valuation £209.2 

•  Active asset management with 25 new 

million (2017: £207.4 million) – up 0.9%

lettings and 6 lease renewals

•  Overall occupancy increased to 96.1% 

(2017: 92.8%) – up 3.3%

•  WAULT*** 4.24 years to break and 6.24 
years to lease expiry (2017: 4.53 years to 
break and 6.52 years to lease expiry)

*  Underlying PBT excludes profit/loss on revaluation, 

sale of properties and interest rate swaps

**  EPRA = European Public Real Estate Association
*** WAULT = Weighted Average Unexpired  

Lease Term

strategic Report
Highlights 
At a Glance 
Our Dividend 
Chairman’s and Chief Executive’s Report 
Our Region 
Our Business Model 
Simplified Debt Structure 
How We Create Value 
Chief Executive’s Q&A 
Our Portfolio 
Property Report 
Finance Director’s Report 
Principal Risks and Uncertainties 

Governance
Board of Directors and Management 
Corporate Governance Report 
Directors’ Remuneration Report 
Directors’ Report 

1
2
3
4
6
10
11
12
14
16
22
26
28

30
32
35
37

38

Financial statements
Independent Auditor’s Report to the 
Members of Real Estate Investors Plc 
Consolidated Statement of 
42
Comprehensive Income 
Consolidated Statement of Changes in Equity  43
Company Statement of Changes in Equity 
43
Consolidated Statement of Financial Position  44
45
Company Statement of Financial Position 
46
Consolidated Statement of Cash Flows 
47
Company Statement of Cash Flows 
48
Notes to the Financial Statements 
67
Our Advisers 

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

1
1

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSAT A GLANCE

PROVEN 
TRACK 
RECORD

“Our main objectives for 
the year were to continue to 
increase shareholder value, 
refinance unencumbered 
properties and deploy the 
funds generated in criteria 
compliant investment 
properties, continue our 
progressive dividend policy, 
and increase our underlying 
profit before tax, EPRA 
earnings per share and  
net assets per share.  
All of these objectives  
have been achieved.”

Marcus Daly, FCA
Finance Director

Underlying profit before tax  £7.2m

EPRA EPS 

3.9p

£7.2m

£6.2m

£5.2m

2018

2017

2016

2015

£1.4m

2014

£0.3m

3.9p

3.3p

2.8p

2018

2017

2016

2015

0.8p

2014

0.3p

Gross property assets  £224.8m

Contracted rental income  £17.0m

2018

2017

2016

2015

2014

£224.8m

£213.1m

£201.9m

£157.5m

£104.4m

2018

2017

2016

2015

2014

£17.0m

£16.2m

£14.9m

£11.9m

£7.7m

Profit before tax 

£8.4m

Dividend per share 

3.562p

2018

2017

2016

2015

2014

£8.4m

£11.3m

£8.2m

£12.2m

£6.0m

2018

2017

2016

2015

2014

3.562p

3.125p

2.625p

2.0p

1.5p

EPRA NAV 

69.3p Revenue 

£15.6m

2018

2017

2016

2015

2014

Occupancy 

2018

2017

2016

2015

2014

69.3p

68.9p

66.2p

64.5p

61.3p

96.1%

94.0%

93.0%

89.0%

84.6%

2018

2017

2016

2015

2014

£15.6m

£14.9m

£13.5m

£8.4m

£8.0m

96.1%

Number of tenants 

269

2018

2017

2016

2015

2014

269

258

232

211

175

2
2

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

EPRA
EARNINGS

Dividend is fully covered by  
EPRA earnings

GROW
DIVIDEND

Aim to grow dividend in line  
with earnings

OUR DIVIDEND

CONSISTENT  
GROWTH

6 YEARS OF CONSECUTIVE DIVIDEND GROWTH

Increasing shareholder distribution year on year

+14%

0.937p

+19%

0.875p

Interim

Final

+31%

0.75p

0.875p

+33%

1p

+50%

0.75p

0.75p

0.75p

0.625p

0.625p

1p

1p

0.75p

0.75p

0.625p

0.875p

0.875p

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

“An important factor in our 
decision to convert to a 
Real Estate Investment Trust 
(REIT) was to support our 
progressive dividend policy. 
Dividends are paid on a 
quarterly basis and for  
6 consecutive years we 
have now enjoyed a 
growing dividend. We 
anticipate further growth  
to come in 2019, along 
with capital and income 
stream enhancement.”

Paul Bassi
CEO

10 YEARS OF REVENUE GROWTH 

Revenue

£15.6m

£14.9m

£13.5m

£8.0m

£8.4m

£6.7m

£6.1m

£4.9m

£4.0m

£3.0m

£3.2m

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

3
3

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCHAIRMAN’S AND CHIEF EXECUTIVE’S REPORT

BUILDING A  
SUSTAINABLE 
PORTFOLIO

The existing portfolio has further value creation and 
income enhancing opportunities via additional lettings,  
rent reviews, change of use and, in particular, through 
‘permitted development’ opportunities where we have 
already identified approximately 250,000 sq ft of 
potential residential conversions within the portfolio.  
The first of such residential conversion value creation 
opportunities was the sale of offices at City Gate House, 
Leicester, sold with permitted development rights for  
£2.6 million and is due to complete in June 2019, 
representing a 40% uplift to our December 2017  
book value.

We have secured long-term bank facilities and have 
significantly reduced the average cost of debt to 3.7% 
(2017: 4.2%). We have built up £25 million of cash 
and agreed bank facilities to provide the resources to 
be able to quickly take advantage of opportunities as 
they arise. 

Financial results 
Continued growth in underlying profits, up 16.1%
Revenue for the period under review is up 5.1% and 
contracted rental income is at a record £17.0 million p.a., 
up 4.9%, with underlying profits up 16.1% to £7.2 million.

Our like for like rental income has declined by 
£300,000 (-1.9%) predominantly due to securing 
vacant possession of Metro Court for resale to a 
residential developer.

Further acquisitions and asset management initiatives 
will enhance our asset base and income whilst 
supporting our Net Asset Value growth, together  
with delivering on our commitment of a progressive 
dividend policy.

Our portfolio value has grown to £224.8 million, up 
5.5%, and we anticipate that this will remain at this 
level or above (subject to any disposals) and that 
contracted rental income will also rise during 2019.

Pre-tax profits of £8.4 million allow for £800,000 of 
acquisition costs and £1.8 million of growth in our like 
for like valuations, demonstrating our ability to extract 
value from existing assets, during a period when most 
asset values remain flat or in decline and allows for  
a reduction in our retail assets. Underlying profits of 
£7.2 million have helped support the growth of our 
dividend for 2018 of 3.562p, up 14%, over the period, 
representing a 6th year of consecutive growth.

Overview 
secure, stable and opportunistic with record 
occupancy of 96.1%
Despite the economic and political uncertainty during 
2018, we added value to our portfolio through our 
intensive asset management activities generating 
underlying profits of £7.2 million, up 16.1%, whilst 
growing the portfolio to £224.8 million, up 5.5%, and 
achieving record occupancy levels of 96.1%, up from 
92.8%. A pleasing performance.

Our portfolio is stable, secure and diversified across many 
sectors, with no material reliance on any single asset or 
occupier. The office element of our portfolio represents 
37.9% and, due to the lack of new build over the last 
decade and some existing office stock being converted to 
residential under permitted development rights, we are 
noting a significant undersupply of office space and 
experiencing rental growth across our office ownership, in 
particular in our non-city centre stock across the Midlands. 
2018 witnessed the highest level of out-of-town activity 
since 2015 with 358,115 sq ft leased. With available 
space in out-of-town markets at an all-time-low (452,929 
sq ft), vacancy levels are also at their lowest due to this 
decreased supply, at 5.4%, down from 8.3% in 2017.  
Our traditional retail assets, which account for 19.6% of 
the portfolio, continue to perform extremely well and due 
to current anti-retail sentiment, we believe are undervalued. 
Our retail exposure remains focused on convenience, 
value and neighbourhood outlets.

We have continued to grow the portfolio, completing 
£15.4 million of investment property acquisitions (net of 
acquisition costs) and £5.7 million of strategic sales. 
Overall, the Midlands property market is positive with 
pockets where it is buoyant. Currently demand is 
especially strong for out of town areas such as Solihull 
and the M42 corridor, for which the vacancy rates 
have reached a 10-year low. These conditions suit REI 
as they require local knowledge with which to flourish.

4
4

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Finance and banking 
Reduced cost of debt
With our longstanding banking relationships and access  
to debt, we will continue to secure additional bank 
facilities when appropriate, to support future growth and 
improve profitability. We will maintain a policy of being 
multi-banked across a number of established lenders.

We remain conservatively geared at 39.8% LTV (net of 
cash) and have significantly reduced the cost of our 
debt over the last few years and intend to maintain our 
gearing at the existing levels.

Our bank facilities were successfully restructured during 
the year fixing 67% of our debt, through facilities 
secured with 7 banks and average cost of debt 
reducing to 3.7% (2017: 4.2%), down 11.9%.

In December 2018, REI renewed its existing £20 million 
facility with Lloyds for 5 years and additionally has cash 
and agreed bank facilities to provide £25 million to 
capitalise on any criteria compliant opportunities that the 
uncertain economic and political backdrop may reveal.

Dividend 
six years of consecutive growth and potential 
to grow further
One of our principal objectives has been to deliver 
attractive, sustainable, higher level dividend returns and 
we are pleased to have increased our covered dividend 
for 2018 to 3.562p, an uplift of 14.0% on 2017.

We have paid the first 3 quarterly dividends of 0.875p 
and propose to pay a final dividend of 0.937p. Dividend 
payments will continue to be paid quarterly, with the first  
3 payments for 2019 at 0.937p, and the final dividend for 
the fourth quarter to be confirmed.

The proposed timetable for the final dividend, which will 
be a Property Income Distribution (‘PID’), is as follows:

Dividend timetable 

Ex-dividend date:
Record date:
Dividend payment date:

28 March 2019
29 March 2019
26 April 2019

Outlook
opportunities ahead 
Many see the present environment as challenging and 
troublesome. We do not. As a management team we 
have operated in uncertain times before, the 1990s 
recession, the 2008 financial crisis, the Scottish and 
European referendums, and each time we have 
capitalised on opportunities that have become available 
during those periods. We are alert to the uncertain 
political and economic backdrop. However, given our 
strong financial position, combined with our unparalleled 
Midlands property network and first mover market 
intelligence, we are optimistic about uncovering significant 
further value amongst our chosen markets in 2019.

John Crabtree oBe D.Univ 
Chairman   
18 March 2019 

Paul Bassi CBe D.Univ
Chief Executive
18 March 2019

Avon House, Bromsgrove

£224.8m
PORTFOLIO 
VALUE

6 YEARS
OF YOY 
DIVIDEND 
GROWTH

250,000 SQ FT
PERMITTED 
DEVELOPMENT

OPPORTUNITIES IDENTIFIED

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

5
5

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
OUR REGION

INVESTING 
IN OUR REGION  
& OUR CITY

Overview
The West Midlands is emerging as a UK economic 
powerhouse, outperforming its peers and gaining  
the title as ‘the fastest growing economy outside of 
London and the South East’. In fact, according to  
EY’s Regional Economic Forecast 2019, the region  
is expected to grow by 1.7% GVA until 2021. To put 
this into context, the West Midlands experienced 
economic growth of 1.6% during 2018 compared to 
the UK average of 1.3%.

Relocation & population migration
As a £217 billion export-driven economy, the Midlands 
is boosted by the weak pound and global economic 
growth. According to KPMG’s recent Midlands 
Manufacturing Outlook report, the region has retained 
the title of the ‘UK’s capital of Manufacturing’ and  
is described as the ‘engine room’ of our economy.  
As the home of giants such as JLR and JCB, the region  
is attracting major businesses from all sectors that are 
relocating their staff and operations to the Midlands. 
Major confidence votes and commitments for the 
Midlands region were seen in 2018 as large corporates 
that relocated to the region or increased their existing 
operations included the Royal Institution of Chartered 
Surveyors, HSBC, HMRC, Hogan Lovells, and PwC.

Young professionals are migrating here search of culture 
and life in a vibrant region that offers outstanding careers, 
exceptional education, a thriving social and entertainment 
scene and affordable yet desirable housing. At the start  
of 2018, Birmingham was named as the number one 
destination within England for those migrating from 
London, a trend that is expected to continue for a region 
that is soon to be boosted further by HS2, the ground-
breaking £56 billion transport initiative that will see 
journey times from Birmingham to London reduced to  
only 49 minutes, further enhancing the appeal of the 
region and widening the commuting prospects of millions 
of workers. 

A new era of infrastructure and transport improvements are 
not only closing the gap for those within the region wishing 
to commute to the capital, but are driving regeneration in 
the region’s inner-city areas. Suburbs surrounding HS2 
stations are preparing for the influx of visitors that HS2 and 
other major wins across the region such as the Coventry 
City of Culture 2021 and the hosting of the Commonwealth 
Games 2022 will no doubt bring. 2018 brought record 
levels of visitors to the region along with the highest ever 
passenger numbers through Birmingham Airport and this is 
only set to increase with the Commonwealth Games alone 
promising to boost the region’s economy by £1.5 billion.  

6
6

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

  
From a population perspective, 40% of Birmingham’s 
1.1 million population is below the age of 25, making it 
the youngest European city. The population is forecast 
to grow to 1.3 million by 2020, adding further pressure 
to the already increasing demand in the region. 

Living
For those that choose to live and work here, they can 
expect to find more than just the heartbeat of UK 
manufacturing. The region is reinventing itself as a 
financial, digital, creative, logistical and technological 
hub, not to mention the home of aerospace and science 
and more recently the public sector. Monster.co.uk has 
recently ranked Birmingham as the number one in its UK 
Digital Cities Ranking and we have more creative 
businesses than any other region.

Low levels of unemployment, coupled with above 
national average wages are cementing the region’s 
place as the number one destination for people to  
live and work. In 2018, the West Midlands recorded 
the biggest growth in employment of all UK regions, 
with 2.2% growth and the creation of 52,000 jobs, 
coming only second to London. By 2021, the region’s 
employment growth is expected to exceed the UK rate 
of 0.5% and reach 0.6% p.a. In terms of wage growth, 
this has likely been improved by the arrival of large 
corporates such as HSBC and is expected to continue 
to grow by 36% over the next 10 years.

Numerous leisure schemes and major shopping 
complexes such as Grand Central and The Bullring  
and a thriving food and beverage industry with more 
Michelin starred restaurants than any other region 
outside London create a hub of social activity in an 
already vibrant region. The region’s universities are 
second to none, with 13 universities, 50 tech centres  
of excellence and the highest retention rate of students 
who choose to continue living here once they have 
graduated from higher education.

£4.29bn

investment volumes in the 
Midlands during 2018

“It’s good to see another impressive set of results 
from REI. Naturally this reflects the recent performance 
of the West Midlands economy and the fundamentals 
of the property sector. Growth has been strong, 
inward investment has been resilient, and the number 
of jobs in the region has risen steadily. Moreover,  
the prospects continue to be good with major 
infrastructure projects across road, all forms of rail, 
and digital being confirmed. Similarly, housing 
development continues to gather pace. And most 
critically, the skill level in our workforce is increasing 
well. Perhaps the best evidence is the number of 
young Londoners choosing to relocate here. They are 
betting on our future!”

Andy Street
Mayor of the West Midlands

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

7
7

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOUR REGION CONTINUED

Activity
Under the proactive leadership of The Mayor of the West Midlands,  
Andy Street (formerly of John Lewis Partnership), and a healthy injection  
of £250 million of government funding, the region is fast emerging as one 
to watch. With the local economy having grown by 18% over the last  
5 years, the Midlands Engine isn’t slowing down, in fact it’s speeding up, 
at a rate ahead of the UK growth rate.

Residential
With demand outstripping supply, as those migrating or relocating to the 
region search for homes, and the appeal of inner city living and ‘walking  
to work’ gains momentum and popularity, a record level of development is  
in the pipeline or already complete. The number of cranes on the skyline 
demonstrates the level of activity in Birmingham City centre and the region’s 
other towns and cities. City centre residential development reached  
an all-time high with over 5,000 units under construction in 2018 and 
student accommodation surged to its highest ever level with 2,667 units 
under construction.  

With house prices lower than London but rising at a rate faster than the 
capital, the region offers homeowners an affordable alternative to London.  
To give an idea of the rate of growth, the West Midlands is seeing a  
6% per year increase in house prices, compared to the 0.7% decline in 
London housing values.

Offices
Widespread activity is driving demand with occupier and investment 
demand from private, regional, overseas and institutional investors 
remaining strong. Low stock availability is driving rental rises and office 

construction levels in Birmingham surpassed the 1.4 million sq ft level  
for the third consecutive year. Of the pipeline developments due to 
complete in 2019, 22% is already pre-let.  

In terms of office take-up, the annual city centre Birmingham take-up 
figures have been published and 2018 exceeded the 10-year annual 
average take-up, with Q4 alone seeing 277,790 sq ft leased across  
33 deals. 2018 also saw the highest level of out-of-town activity since 
2015 with 358,115 sq ft leased.  

Office spaces that focus on a work/life balance appear to be taking  
a precedent and are driving new developments, with the ‘space as a 
service’ model on the increase.  

With the region somewhat sheltered from the volatility of the London 
market, investors are realising the value that can be achieved as they 
shift their attention from the capital to the regions. In 2018, £400 million 
in investments was transacted in Birmingham, 10% higher than the 
10-year average.

Summary
Underpinned by demand created by the ground-breaking infrastructure 
projects, regeneration schemes, transport improvements, company 
relocations, population migration, tourism levels and quality of life and 
affordability, the region is thriving and expanding at an unprecedented 
pace. With a wealth of knowledge and expertise in this region, and 
based right in the heart of it, REI is perfectly positioned to benefit from 
the opportunities, capital and income growth and value that this activity 
generates.

Birmingham offices

12m

12m
10m

10m
8m

8m
6m

6m
4m

4m
2m

2m
0m

0m

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2008

2009

2010

2011

2012

2013

2014

2015
Take-up

2016

Grade A supply
2018

2017

Take-up

Grade A supply

Office rents (£ per sq ft)
40m

40m

30m

30m

20m

20m

10m

10m

0m

0m

Q4
2008
Q4
2008

Q4
2009
Q4
2009

Q4
2010
Q4
2010

Q4
2011
Q4
2011

Q4
2012
Q4
2012

Q4
2013
Q4
2013

Q4
2014
Q4
2014

Q4
2015
Q4
2015

Q4
2016
Q4
2016

Q4
2017
Q4
2017

Q4
2018
Q4
2018

8
8

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Source: Knight Frank Research

+14%

+14%

0.937

0.937

+19%

+19%

0.875

0.875

+31%

+31%

0.75

0.75

0.75

0.75

0.75

0.75

0.75

0.75

0.625

0.625

0.625

0.625

0.625

0.625

0.875

0.875

0.875

0.875

0.875

0.875

+33%

+33%

1

1

1

1

+50%

+50%

1

1

0.75

0.75

0.75

0.75

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

2018 ANNUAL CHANGE 
IN HOUSE PRICES (%)

UK  
Average 

+3.5%

Northern Ireland +4.8%

Midlands 
Average 

+6.05%

Scotland +5.8%

North East +3.5%

Yorkshire & The Humber +2.6%

North West +3.3%

East Midlands +6%

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2008

2009

2010

2011

2012

2013

2014

Take-up

2015

2016

Grade A supply

2018

2017

Take-up

Grade A supply

West Midlands +6.1%

Wales +5.8%

+14%

+14%

0.937

0.937

+19%

+19%

0.875

0.875

East +2%

Q4

2008

Q4

2008

Q4

2009

Q4

2009

Q4

2010

Q4

2010

Q4

2011

Q4

2011

Q4

2012

Q4

2012

Q4

2013

Q4

2013

Q4

2014

Q4

2014

Q4

2015

Q4

2015

Q4

2016

Q4

2016

Q4

2017

Q4

2017

Q4

2018

Q4

2018

South West +4.3%

+31%

+31%

0.75

0.75

+33%

+33%

+50%

+50%

1

1

0.75

0.75

0.75

0.75

1

1

1

1

FY 2013

FY 2014

FY 2015

0.625

0.625

0.625

0.625

0.625

0.625
FY 2016

0.875

0.875

0.875

0.875

0.875

0.875

0.75

0.75

0.75

0.75

0.75

0.75

FY 2017

FY 2018

South East +1.7%

London -0.3%

Source: Office for National Statistics

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

9
9

12m

12m

10m

10m

8m

8m

6m

6m

4m

4m

2m

2m

0m

0m

40m

40m

30m

30m

20m

20m

10m

10m

0m

0m

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOUR BUSINESS MODEL

ROBUST BUSINESS 
MODEL

As the UK’s only Midlands-focused and Birmingham-based REIT,  
REI benefits from its privileged network and market insight, excellent 
reputation among market participants and its knowledge of the Midlands,  
a region that is enjoying a transformational era of rebirth, regeneration and 
reform and is emerging as an economic powerhouse. REI is at the heart  
of this region and is uniquely positioned to capitalise on opportunities  
that reveal themselves.

Strong platform
•  Internally managed with a proven track record and scalable property management platform
•  Specialist asset management and investment team with 100+ years of combined experience
•  Equity alignment/6.6% management shareholding

Active asset management
•  Strict acquisition criteria with compliant acquisitions purchased at high initial yields 
•  Value creation through reviews, lease renewals, lettings, change of use and refurbishment 
•  Multi-sector diversification with limited exposure to any sector, asset or occupier
•  Disposals at/above book value post asset management
•  Capital from disposals recycled into criteria compliant opportunities

Prudent finance
•  Prudent leverage providing certainty and security – current net LTV 39.8%
•  Can execute quickly with cash/strong market reputation and access to debt
•  67% of debt now fixed, with low average cost of debt of 3.7%
•  Portfolio growth requiring only marginal increases in overheads

Attractive returns
•  Aim to deliver capital growth and income enhancement through active asset management 
•  Fully covered progressive dividend paid quarterly
•  6 years of consecutive double-digit dividend growth

£224.8m

Portfolio Value

£17.0m

Contracted Rents

3.562p

Dividend per share

96.1%

Occupancy

269

Tenants

Buys

Institutional sales

Offices

Value & convenience retail

Leisure/food

Vacant property

Opportunistic

Short leases

Generating value through asset management

REI market expertise 

Sells/holds

VALUE ADD
12 – 24 months of Asset Management 

Institutional quality assets

Lease renewals

Rent reviews

Small-scale refurbishment

Income maximisation

Planning revision

HNW/investors/pension funds –
buyers now active in this segment

High quality earnings
to support dividend

20%

Unparalleled market insight via external relationships
e.g. Bond Wolfe, Knight Frank, Savills, GVA, CBRE & JLL

6%

10
10

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

SIMPLIFIED DEBT STRUCTURE

MANAGED 
DEBT

Castlegate House, Dudley

net debt (£m)

Borrowings
Cash 

31 Dec 
2018 
£m

98.8
(10.8)

88.0

31 Dec 
2017 
£m

84.6
(4.3)

80.3

Debt maturity at 31 December 2018 (£m)

2020

2021

2023

2027

2030

8

9

6

2031

1

45

30

Debt structure at 31 December 2018 (%)

Floating

Fixed

33

67

3.7%

Average cost of debt lowered to 
3.7% at 31 December 2018
(FY 2017: 4.2%)

39.8%

Property net LTV  
(We aim to keep LTV below 40%)
(FY 2017: 38.3%)

Of debt is fixed

67%

£20m

Renewed facility with Lloyds in 
December 2018 for 5 years

£10m

New facility with RBS at 1.95% 
above LIBOR

2.9x

Interest cover
(FY 2017: 2.8x)

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

11
11

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSHOW WE CREATE VALUE

A DIVERSE 
PORTFOLIO

“Our portfolio is diversified by 
sector and tenant, providing 
attractive returns to our 
shareholders whilst mitigating 
sector-specific risk.”

Paul Bassi
CEO

In line with our business model we have adopted a strict acquisition criteria structure:

Our acquisition criteria: 
• Prime and good secondary assets 
• Properties acquired in locations expected to benefit from a continued upswing 
• Scope for value enhancement through active asset management 
• Properties with strong prospects of generating income to support the Company’s dividend policy 
• Properties that have been undermanaged and undercapitalised 

Our niche areas of activity include: 
• Non-core ‘orphan’ disposals by institutions 
• Assets not easily acquired by private or smaller investors 
• Distressed and deadline purchases

Financial & political uncertainty
We anticipate seeing off-market opportunities on the back of the current financial and political volatility and we 
welcome these periods of uncertainty, as they often bring mis-priced assets to the market which, with our local 
expertise and available cash and banking resources, we can move quickly to capitalise on.  

We therefore remain confident that 2019 will provide further opportunities for the Company to acquire properties 
that meet our strict investment requirements and enhance the portfolio mix.

Occupiers
We have a wide range of occupiers from major national and regional multiple retailers to government and  
corporate office occupiers. We do not have a material reliance on any single occupier or building and we  
therefore have a very limited exposure to any downside risk. 

It is our intention to treat all our occupiers as long-term clients of REI and to provide them with their growing and often 
changing requirements and, at all times, offer the services of a professional, dedicated and experienced landlord.

Convenience & neighbourhood retail thriving
Negative sentiment surrounding the high street is significant. However, it is our opinion that certain quality retail  
assets in proven locations are now undervalued, particularly set against other sectors (industrial/offices) and are  
likely to attract yield-seeking investors over the coming year, leading to valuation uplifts and a positive impact  
on our portfolio. 

Our traditional retail assets, which account for 19.6% of the portfolio, continue to perform extremely well and due to 
current anti-retail sentiment, we believe are undervalued. 

Our retail exposure remains focused on convenience, value and neighbourhood outlets.

12
12

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Portfolio mix – multi-sector diversification

0.34% 0.10%

3%

3%

3%

Sector

Office

Traditional Retail

Discount Retail 

Food Store

5%

6%

7%

6%

10%

38%

Medical and Pharmaceutical 

Restaurant/Bar/Coffee

Financial/Licences/Agency

Hotel

Leisure

Car Park

Industrial

20%

Assured Shorthold Tenancies

Rent £

31 Dec 2018 
% by Income

6,440,322

3,333,828

1,713,440

1,011,150

1,137,540

1,041,802

785,502

511,000

537,596

424,613

57,094

16,400

37.86%

19.60%

10.07%

5.94%

6.69%

6.12%

4.62%

3.00%

3.16%

2.50%

0.34%

0.10%

TOTAL

17,010,287

100.00%

Top 10 tenants by income – no material reliance

Rank

Tenant

Rent £000

%

Sector

Property

1

2

3

4

5

6

7

8

9

10

572

3.36

Discount Retail

Crewe Shopping Centre, Acocks Green & Kings Heath

518

481

3.04

Office

Birch House, Oldbury

2.83

Office

Molineux House, Wolverhampton & City Gate House, Leicester

450

2.65

Discount Retail

Jasper, Tunstall

310

300

290

289

282

263

1.82

Hotel

West Plaza, West Bromwich

1.76

Food Stores

Bearwood, Birmingham

1.70

Office

Titan House, Telford

1.70

Office

Westgate House, Warwick & Kingston House, West Bromwich

1.66

Food Stores

Kingswinford

1.55

Medical and 
Pharmaceutical

Acocks Green & Birmingham City Centre

3,755

22.07

22.07%

Top 10 tenants 
represent only 
22.07% of REI’s 
contracted income

5%

No tenant to 
represent more 
than 5% of Group 
contracted rent

10%

No asset to 
represent more 
than 10% of Group 
portfolio value

Image courtesy of Birmingham City Council

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

13
13

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCHIEF EXECUTIVE’S Q&A

QUESTIONS & ANSWERS  
WITH PAUL BASSI

Paul Bassi CBe
Chief Executive

Q

Q

What’s your exposure to retail?

are the management committed?

a We have a diverse portfolio with no material 
reliance on any single occupier or asset. 
Traditional retail accounts for less than 20% of 
our portfolio and our focus is aimed at value, 
neighbourhood and convenience retail, which is 
performing very well with strong occupancy and 
demand. We have no exposure to the troubled 
department store sector.

a Management are significantly invested with 
6.6% shareholdings across the Board. None of 
the Board have ever sold any shares and remain 
totally committed to delivering value to the 
Company’s shareholders and building a diverse 
portfolio with ongoing income and capital value 
enhancement opportunities.

Q

Q

What happens if interest rates go up?

Do you expect further dividend growth?

a If they do, it’s business as usual for REI.  
We have fixed 67% of our debt and lowered 
our overall cost of debt to 3.7% (2017: 4.2%). 
We remain conservatively geared at 39.8%.  
Our business model is robust and our covenants 
are strong. The business is in very good shape.  
The Company has a proven track record of 
benefiting during uncertain times and with 
access to debt and the ability to transact quickly 
as a cash buyer, interest rate rises reveal 
distressed and orphaned assets that otherwise 
would not be available and REI will be ready to 
capitalise on these.

a Amongst our peers, our rate of dividend 
growth has been higher than most, having 
enjoyed 6 years of consecutive dividend growth 
and up 14% this year. Management remain 
committed to continuing with our progressive 
dividend policy and will additionally focus on 
growing our net asset value through asset sales 
above book value and enhanced capital values 
through valuation gains as a result of our active 
asset management.

14
14

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Q

How will the business achieve portfolio growth?

a By adding value through asset management, sales and 
acquisitions. Our focus will remain on the vibrant and 
emerging Midlands region where plenty of opportunities 
are revealing themselves. We will only acquire assets that 
are criteria compliant and offer scope for capital gains 
and income enhancement.

Q

What opportunities are there within the existing 
portfolio?

a We have numerous value add opportunities to grow 
capital and income through rent reviews, lease renewals 
and change of use, in particular to residential through 
permitted development rights. We have already identified 
250,000 sq ft of potential residential conversion 
opportunities within the portfolio and the first of these has 
now been sold with permitted development rights at a 
40% uplift to the December 2017 valuation.

Q

You have £25 million to spend, what are you going to 
buy? 

a Value and income is our focus and we will continue to 
be risk adverse with diverse income streams. We have a 
strict process to identify criteria compliant opportunities 
and remain loyal to our commitment to invest in the 
Midlands region where we believe value can be achieved 
and where our knowledge and expertise give us crucial 
market insight, often allowing us to identify opportunities 
before the wider market is aware of them.

Q

How is the regional economy across the Midlands?

a REI is uniquely positioned in the heart of the Midlands 
region, in Birmingham city centre. Our region is 
experiencing an unprecedented period of change. Billions 
of pounds have been invested in transforming Birmingham 
and the surrounding areas. Investment in infrastructure, 
ground-breaking projects such as HS2 and events such as 
the Commonwealth Games in 2022, combined with the 
numerous relocations of major organisations and the 
migration of young professionals to the region in search of 
careers, homes and schools have all contributed to the rise 
in activity, development and vast improvements in the local 
economy that we are witnessing. REI is well placed to 
capitalise on this activity and the demand and 
opportunities that arise from it.

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

15
15

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOUR PORTFOLIO

BROMSGROVE

TOPAZ  
BUSINESS  
PARK

£4m

acquisition price

“With prudent leverage, excellent 
banking relationships and access 
to debt, REI has the ability to 
execute quickly as a cash buyer 
and secure criteria compliant 
acquisitions, delivering capital 
enhancement across the 
portfolio.”

Paul Bassi
CEO

16
16

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

PROSPECTS  
FOR FUTURE 
DEVELOPMENT

Well positioned
•  A prominent high-quality office business park 

incorporating 10 self-contained office buildings, 
located close to Junction 1 of the M42 and 
comprising a total of 45,071 sq ft of high 
specification office accommodation.

•  The asset was acquired for £4 million in June 2018 
(excluding costs) with a current rental income of 
£293,994 p.a. and a net initial yield of 6.90%. 

•  The property is multi-let with tenants including QS 

Finance, MV Kelly, Handelsbanken, Fuelsoft, Toshiba 
and Instinctive Technologies with a WAULT of  
1.10 years to break and 1.47 years to expiry.

•  The current total rental represents £16.72 per sq ft. 
Levels of £19.00 per sq ft have recently been 
achieved in the property, which is in line with  
other local market transactions. Since acquisition,  
we have re-geared a number of the leases at  
these levels.

•  The property includes additional land with an  
overall low-density site, offering prospects for  
future development.

45,071

square feet

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

17
17

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
OUR PORTFOLIO CONTINUED

LEICESTER

CITY GATE 
HOUSE

PERMITTED 
DEVELOPMENT

Sold for £2.6 million with permitted 
development rights
•  The property occupies a prominent position on a  

main route to Leicester City Centre and comprises a 
self-contained, 4 storey office building with parking
•  The asset was acquired from receivers for £1.8 million  

in 2014 (excluding costs)

•  The property has a total net office space of 18,070 sq ft 
and is let entirely to the Secretary of State until August 
2024, with a tenant break in April 2021. The rental 
income is £157,500 p.a

•  Contracts were exchanged in late 2018 at £2.6 million to 
sell the property to a residential developer with permitted 
development rights and is due to complete in June 2019. 
The sale represents a 40% uplift on the December 2017 
valuation of £1.855 million.

£2.6m

sale price

“Residential conversion opportunities 
have been identified across the 
portfolio. This sale represents a 40% 
uplift on our December 2017 book 
valuation and the proceeds will  
be recycled into criteria compliant 
acquisitions to further support our 
progressive dividend policy.”

Andrew Osborne
Investment

18
18

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

BIRMINGHAM

LAND AT 
BOURNE STREET, 
COSELEY

PLANNING  
GAINS

Planning consent secured
•  Land purchased in 2016 for £1.15 million and  

zoned residential

•  The land was acquired with the view to securing planning 
approval and subsequently, sold with a planning gain

•  An application was submitted and initially refused
•  REI engaged with advisers to submit an appeal
•  Post year end, we have successfully secured residential 
planning consent for approximately 100 units in Coseley
•  We have also secured repayment of costs in this matter 

relating to the application and appeal

•  This is expected to be sold to a residential developer for 

significantly more than our existing book value

100

   homes  
secured

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

19
19

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOUR PORTFOLIO CONTINUED

WYTHALL

BOUNDARY 
HOUSE

VALUE ADD 
OPPORTUNITIES

Actively managed
•  The property was purchased in 2016 for  
£2.45 million with a WAULT of 5 years
•  Based on REI’s knowledge of how the tenant 

occupies the space and their desire to remain,  
a twin approach was taken at the rent review in 
January 2018 and, in addition to the rent review,  
an increased opportunity to re-gear the lease  
was raised

•  Following lengthy negotiations, a new lease until 
January 2028 was agreed at a rent of £260,000
•  This added 6 years to the WAULT and increased 
the valuation to £3.33 million in December 2018, 
over a December 2017 figure of £2.65 million

£2.45m

purchase price

“Our strategy is to invest in well 
located, real estate assets in the 
established and proven markets of the 
Midlands, with income and capital 
growth potential, realisable through 
active portfolio management, 
refurbishment, change of use and 
lettings. The portfolio has no material 
reliance on a single asset or occupier.”

Ian Clark
Asset Management

20
20

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

BIRMINGHAM

40 ST PAUL’S 
SQUARE

A DEDICATED 
LANDLORD

City Centre location
•  The property was purchased in June 2015 for £3.75 

million

•  Following the service of a Break Notice by a tenant, 

it was identified that the Notice had been 
incorrectly served

•  In light of that error, REI agreed a surrender premium 

of £200,000 to allow the tenant to vacate

•  In addition to this, the Dilapidations claim issued by 

REI was settled at £125,000

•  Some of the additional monies were used to create 
a new space for another tenant in the building that 
wanted to expand following a merger, a deal that 
was secured due to the knowledge and relationship 
that REI had with the tenant

•  A new 10-year lease was agreed with the tenant
•  The property was valued in December 2018 at 

£4.275 million

£3.75m

purchase price

“We are not a passive investor and 
continue to identify asset management 
initiatives across the existing portfolio, 
generating a good ongoing level of 
capital and rental growth. Further value 
creation can be realised through 
additional lettings, rent reviews and 
change of use.”

Jack Sears
Asset Management

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

21
21

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSPROPERTY REPORT

ACTIVE ASSET 
MANAGEMENT

Maypole, Birmingham

Investment market
Demand for UK property investment continued 
throughout 2018, highlighting the resilience of UK real 
estate, regardless of the political upheaval around Brexit. 

We have seen an increase in transactional activity  
from a broad spectrum of investors, including major  
UK institutions, listed property companies and local 
authorities, with a growing number of international 
investors who see value in the price of UK sterling. 

With more competition from a variety of investors, 
property yields are lower than 5- and 10-year averages 
and in view of this, we have been careful not to chase 
the market.

Outside of the mainstream, we have access to regional 
activity which some of the other investors are not able to 
access, enabling us to uncover off-market opportunities. 
As an established and recognised investor with a  
strong track record, we continue to find and transact 
opportunities that fit our criteria, as demonstrated by the 
investment of £15.4 million (net of acquisition costs) in 
selective stock at an average net initial yield of 8.88% 
with reversionary potential to 9.20%.

Negative sentiment surrounding the High Street is 
significant. However, it is our opinion that certain, 
quality retail assets in proven locations are now 
undervalued, particularly set against other sectors 
(industrial/offices) and are likely to attract yield-seeking 
investors over the coming year and leading to valuation 
uplifts and a positive impact on our portfolio.

We believe that economic uncertainty from the ongoing 
Brexit negotiations could provide further opportunities 
for acquisitions, and remain confident that we can 
continue to acquire properties that meet the Company’s 
investment requirements and improve the portfolio mix.

Occupational market
The Birmingham office market continues to hit new 
heights as it drives forward into an era of re-development 
and re-purposing. Yet again, the city is witnessing 
record levels of construction with both developer and 
investor confidence high as preparation for HS2 gets 
underway and the 2022 Commonwealth Games 
draws ever closer. 

Supply of new and secondary office space has been 
restricted, with a lack of new developments together 
with a trend for conversion of secondary offices to 
residential (through permitted development) which is 
driving an upward pressure on rents across the board. 

The REI portfolio 
We continue to operate in an economically vibrant 
region. Lambert Smith Hampton, in its recent 2018 
Transactions Bulletin, showed investment volume in the 
regions outside London (excluding portfolio sales) 
amounting to £5.6 billion in Q4, up 8% on the previous 
quarter and 13% above average. This brought the 
annual total for 2018 to £21.3 billion, its best year 
since 2006. LSH reported a healthy picture across the 
regions, all of which recorded above average volume 
in 2018 with investment volumes in the Midlands 
reaching £4.29 billion. (Source: LSH Research Property 
Data Property Archive).

Property overview
The portfolio is valued at £224.8 million (2017: £213.1 
million), an increase of 5.5% and contracted rental 
income has grown to £17.0 million p.a. (2017: £16.2 
million p.a.), up 4.9%. The Company’s property 
portfolio comprised 52 assets with 269 tenants and  
a net initial yield of 7.26%. 

Our portfolio is strategically well positioned across the 
Midlands region and, despite a highly competitive 
investment market, we have acquired a variety of high 
yielding, quality investment assets during the period.

We have enjoyed an excellent period of transactional 
activity throughout 2018, completing £15.4 million of 
investment property acquisitions (net of acquisition costs) 
and £5.7 million of strategic sales. The acquisitions 
provide good scope for short- to medium-term asset 
management opportunities to drive rental growth and in 
turn capital values.

The portfolio is growing, with an increasing spread of 
locations and covenants and we continue to identify 
asset management initiatives, generating a good 
ongoing level of capital and rental growth. 

22
22

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Office leasing activity for 2018 in the central Birmingham office market 
totalled 754,129 sq ft in 113 deals, according to figures compiled by the 
Birmingham Office Market Forum (Source: BOMF). The 2018 outcome 
exceeds the 10-year average take-up in central Birmingham. JLL’s office 
agency team recently reported that office enquiries remain encouraging 
moving into 2019 across a number of sectors. JLL is predicting office 
leasing activity levels in 2019 will exceed the longer-term averages  
(5-year – 827,170 sq ft, 10-year – 730,002 sq ft) and expect record 
prime headlines rent of £35.00 psf will be achieved for the central 
Birmingham office market in 2019.

Meanwhile, negative sentiment relating to High Street Retail is resulting in 
valuation downgrades despite some of these assets having strong income 
streams and good covenants. This is leading us to believe that the wider 
market has taken an overly downbeat view on the High Street thereby 
creating the potential to selectively acquire retail assets at discount levels. 
We do not own any department stores (House of Fraser/Debenhams etc) 
and have had no exposure to Toys R Us, Maplins, Homebase, Threshers 
or any other high profile CVA arrangement. Our only insolvency 
experience was Poundworld with 2 vacant shops, one of which was let 
immediately to Poundstretcher and the other is on the open market to let.

From a wider market perspective, the larger funds and institutions are 
under valuing stock, which, in fact, offer potential prospects to acquire at 
discount levels, as evidenced by our recent acquisitions in Redditch and 
Kings Heath, which were bought from London-based funds.

Acquisitions 
Positioned to take advantage
All of our property acquisitions remain criteria compliant and one of our 
key requirements is that we can add value and income to any acquisition. 
This strategy also provides resistance to downward valuation pressure as 
has been demonstrated with our like for like valuations increasing at a 
time when the market is static, up 0.9%, a capital uplift of £1.8 million, 
despite some downward valuation sentiment towards our retail.

Total acquisitions of £15.4 million (net of acquisition costs) were made 
during the period, with a combined income of £1.454 million p.a.,  
which reflects 8.88% net initial yield and 9.20% reversionary yield. 

New acquisitions include:
•  topaz Business Park, topaz Way, Bromsgrove – Purchased on  
15 June 2018 (Office Business Park, £4,000,000, excluding 
acquisition costs). Acquired in an off-market transaction from a private 
investor, at a net initial yield of 6.9% with a reversionary yield of 
8.14%. The investment comprises a prominent high-quality office 
business park of 10 self-contained office buildings. The property is 
multi-let with tenants including QS Finance, MV Kelly, Handelsbanken, 
Fuelsoft, Toshiba and Instinctive Technologies. REI believes that office 
rents in the asset are below local market levels and therefore 
anticipate positive rental and capital growth. Since acquisition,  
new lettings have been agreed at increased rent levels. There is  
also additional land that offers prospects for further development.

REI is well positioned to take advantage of increased market activity.  
We have achieved a current occupancy of 96.1% across the portfolio, 
and we expect to see continued rental growth and low vacancy rates 
supporting the Company’s investment objectives and maintain our strategy 
of delivering further growth of our fully covered dividend payments. We 
continue to enjoy punctual rental payments across the portfolio, which we 
believe reflect, effective property management/tenant liaison, a robust 
property portfolio and a stable local economy.

•  120–138 High street, Kings Heath, Birmingham – Purchased on  

5 September 2018 (Retail, £4,800,000, excluding acquisition costs). 
We acquired a prime neighbourhood retail scheme from a pension 
fund at a net initial yield of 8.7%, and producing £445,860 rent p.a., 
with a WAULT of 4.25 years to expiry and 4.00 years to a potential 
break. The property is fully let with good national tenant covenants 
including Wilko Retail, Scrivens Opticians, Burton, Lloyds Pharmacy, 
Specsavers, Greggs and Bon Marche.

Portfolio mix
Diverse with low risk and high demand
REI has a diverse portfolio of £224.8 million and no material reliance  
on any one sector, asset or occupier. This strategy allows for continued 
growth via opportunistic acquisitions of prime and secondary assets that, 
with active asset management, will continue to enhance the capital value 
and income of the portfolio.

Portfolio mix:

sector

Office
Traditional Retail
Discount Retail
Food Stores
Medical and Pharmaceutical
Restaurant/Bar/Coffee
Financial/Licences/Agency
Hotel
Leisure
Car Park
Industrial
Assured Shorthold Tenancies

Rent £

31 Dec 2018
% by Income

6,440,322
3,333,828
1,713,440
1,011,150
1,137,540
1,041,802
785,502
511,000
537,596
424,613
57,094
16,400

37.86%
19.60%
10.07%
5.94%
6.69%
6.12%
4.62%
3.00%
3.16%
2.50%
0.34%
0.10%

total

17,010,287

100.00%

•  Molineux, Wolverhampton – Purchased on 22 June 2018 (Office, 

£3,582,000, excluding acquisition costs). A city centre office which is 
let to the Secretary of State, Department for Communities and local 
government on a recently re-geared 10-year fully repairing and 
insuring lease with a tenant break at the 5th year. The investment  
was acquired with a current rent of £324,370 p.a. providing  
a net initial yield of 8.50%. The property provides an excellent yield 
together with a government-backed covenant and has strong potential 
for residential conversion should the asset ever become vacant.

•  the Quadrant, alcester street, Redditch – Purchased on  

21 December 2018 (Retail/Leisure £2,989,000, excluding acquisition 
costs). A mixed-use block in an affluent Midlands town in  
a well located and established A3/A4 pitch. The building comprises 
39,065 sq ft of retail/leisure/gym/office with a 143-space car park. 
The investment produces a net annual income of £389,640 p.a.  
with a WAULT of 5.5 years to expiry (2.77 years to break).  
It incorporates 8 tenancies including; JD Wetherspoon plc,  
D P Realty Ltd, Swanswell Charitable Trust, Prime Fitness (UK) Ltd.  
This asset has considerable capital upside, with prospects for 
residential development and the ability to break up to generate  
further capital value through individual sales to premium values.

We anticipate acquiring a further £25 million of assets during 2019,  
to grow our portfolio and income, whilst maintaining a balanced and 
diversified asset, sector and occupier base. With our established network 
of regional contacts and our well-established reputation for efficient 
transactions we will continue to target good income with low gearing in  
a diversified regional portfolio and continue to focus on delivering stable 
long-term returns for shareholders.

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

23
23

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSPROPERTY REPORT CONTINUED

“With a privileged network  
and unrivalled market knowledge,  
coupled with excellent banking 
relationships and access to debt,  
REI is well positioned to execute on 
criteria compliant opportunities quickly. 
REI will consider an asset for sale  
once it has matured and all value  
add initiatives have been completed,  
with sale proceeds recycled into  
further capital and income  
enhancing opportunities.”

Anna Durnford
Investor Relations

Sales 
achieved book value or above
Capitalising on investor confidence and appetite we have disposed of 
£5,750,000 (excluding sale costs) of assets which provided a combined 
income of £494,094 p.a., reflecting a comparative initial yield of 8.07%. 
The Company will use these proceeds to fund acquisitions that are better 
aligned to our investment strategy. We completed the following sales 
during 2018, at or above cost:
•  24 Bennetts Hill, Birmingham – Sold for £4,000,000 (excluding sale 
costs) on 10 January 2018, representing a net initial yield of 5.9%. The 
property was acquired in December 2014 for £2.06 million and we 
had renewed/re-geared a number of the tenancies prior to sale which 
was openly marketed. 

•  294-310 High street, West Bromwich – Sold for £1,040,000 

(excluding sale costs) on 11 May 2018. The property was formerly 
occupied by Allied Carpets. During our ownership we sub-divided  
the property into 5 smaller retail units, which were fully let at the point 
of sale. 

•  the Marlowes, Hemel Hempstead – Sold for £710,000 (excluding 

sales costs) on 14 August 2018. Occupied by Auto Mobility Concepts 
on the ground floor and Novo UK Recruitment on the upper floor 
offices, we re-geared with both tenancies and subsequently sold the 
freehold, via a national property auction to a private London-based 
investor.

During the period we have unconditionally exchanged contracts on the 
sales of Metro Court, West Bromwich which completed in January 2019 
and City Gate House, Leicester which completes in June 2019. In view of 
the low interest rate environment and limited supply, we expect demand  
for stock to continue this year, with potential to achieve premium value  
for sales.

Topaz Business Park, Bromsgrove

24
24

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Asset management 
Intensive activity
Our acquisition strategy of acquiring assets with value add potential has 
proved to be successful. Even in a flat market place and in some cases, 
declining value sectors, we have seen like for like valuations increase by 
0.86%, primarily due to asset management initiatives. We are not a 
passive investor and seek to continuously review our ability to add value 
and income to our portfolio.

New tenants to our existing portfolio include: USA Summer Camp, 
Newstead Clark Financial Services, Toshiba Tec UK, Subway Realty, 
Patrick Parsons, Naismiths and Metaswitch Networks.

Key asset management initiatives undertaken during the period include: 
•  40 st Paul’s square, Birmingham – Following the service of a 

break notice by a tenant, it was identified that the notice had been 
incorrectly served. In light of that error, REI agreed a surrender 
premium of £200,000 to allow the tenant to vacate. In addition to 
this, the dilapidations claim issued by REI was settled at £125,000. 
Some of the additional monies were used to create a new space  
for another tenant in the building who wanted to expand following  
a merger. The deal came about because of the knowledge and 
relationship that REI had with the tenant. A new 10-year lease  
was agreed. 

•  City Gate House, leicester – Purchased in May 2014 for  

£1.85 million at a Net Initial Yield of 8.0%, the building was let on 
an FRI lease to the Secretary of State. Following a review of the 
portfolio and based on REI's knowledge of the local market/deals, 
the building was identified as having longer-term permitted 
development potential. It was taken to the market and unconditional 
contracts were exchanged in October 2018 for a sale of £2.6 million, 
representing a 40% uplift on December 2017 valuation.  
Due to complete in June 2019.

•  Westgate House, Warwick – Further to a review of the lease, REI 

instigated a strategic plan to achieve a lease re-gear with the NHS. 
A S.25 notice seeking a new lease at an increased rent was served 
to protect REI’s position, alongside a Schedule of Dilapidations 
claim. Discussions on a new lease with the NHS are close to 
resolving a new 5-year term.

•  acocks Green, Birmingham – Purchased in 2015 for £8 million. 

Post the sale of the office block for £825,000, the current value of 
the scheme has increased to £9.5 million. During the year REI has let 
the car park to a new operator on a 10-year lease and undertaken 
various other lettings and lease re-gears, all of which have increased 
the WAULT. There is also a longer-term planning gain that has been 
identified with the local council and discussions are ongoing.

•  Boundary House, Wythall – Purchased in 2016 for £2.45 million  
at a Net Initial Yield of 9.59% with 5 years WAULT. Based on REI’s 
knowledge of how the tenant occupies the space and their desire to 
remain, a twin approach was taken at the rent review in January 2018 
and an opportunity to re-gear the lease was raised. As a result, a new 
lease until January 2028 was agreed at a rent of £260,000. This 
added 6 years to the WAULT and increased the valuation to £3.33 
million in December 2018, over a December 2017 figure of £2.65 
million. 

•  Brandon Court, Coventry – During 2018, REI identified a number of 
asset management opportunities across the scheme. A tenant had 
previously indicated a desire to vacate its unit. REI facilitated a new 
deal that saw the tenant vacate; the dilapidations monies were then 
re-invested into refurbishing the suite for a new tenant. A new 5-year 
lease was agreed at an enhanced rent. This was important tactically, 
as it created the evidence to allow REI to serve a S.25 Notice on 
another tenant for a new 10-year lease at a rent of £60,285; passing 
rent £50,000 p.a. A rent review was settled on another unit, taking the 
rent from £33,000 p.a. to £39,500 p.a., again using the evidence 
from the letting. REI has also obtained outline planning for 8,000 sq ft 
of additional office space on some land within the scheme. This is 
currently being marketed; December 2017 book value £5.45 million, 
December 2018 £6.0 million.

•  59/75 Park street, Walsall – Using local market knowledge, REI 

appointed a local agent who identified and delivered a 20-year lease 
to a retail occupier, in an environment where retailers have been 
struggling. Again, this demonstrated a good knowledge of the local 
market and a well-connected network of advisers. REI had held firm at 
the rent required, despite temporary deals being offered, to maximise 
the value enhancement. 

•  land at Coseley, West Midlands – Purchased for £1.150 million in 

2016 and zoned residential, the land was acquired with the view to 
securing planning approval and subsequently sold with a planning 
gain. Post year end we have secured residential planning consent for 
approximately 100 units in Coseley. This is expected to be sold to a 
residential developer for significantly more than our existing book value. 

REI actively reviews all lease events over a period of time into the future. 
This approach, combined with the right advice where necessary and an 
intimate knowledge of the markets and occupiers, has, once again, 
resulted in a number of matters being dealt with in a proactive manner that 
have not only protected values in a challenging economic and political 
climate, but demonstrated an increase in values that have allowed the 
portfolio to increase in value.

The current geographic weightings are (table below excludes property disposals which completed in 2019):

Central Birmingham
Other Birmingham
West Midlands
Other Midlands
Other Locations
Land

Value
£

Area  
sq ft

Contracted Rent 
£

ERV 
£

30,555,000
36,295,000
83,115,000
68,140,000
3,035,000
3,738,000

109,721
193,462
673,568
544,460
28,779
–

1,574,844
2,669,032
6,494,395
5,973,019
298,996
–

1,977,588
2,854,131
7,420,933
6,238,933
310,326
–

NIY
%

4.84%
6.90%
7.33%
8.38%
9.47%
–

RY
%

6.08%
7.38%
8.37%
8.75%
9.83%
–

EQY
%

Occupancy
%

5.97%
7.22%
7.90%
7.75%
8.06%
–

90.33%
91.44%
95.50%
99.44%
100%
–

total

£224,878,000

1,549,990

£17,010,287

£18,801,911

7.26%*

8.02%*

7.49%*

96.10%

*  Our land holdings are excluded from the yield calculations

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

25
25

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSFINANCE DIRECTOR’S REPORT

CONSISTENT 
PERFORMANCE

Overview
Our main objectives for the year were to continue to increase shareholder value, refinance unencumbered 
properties and deploy the funds generated in criteria compliant investment properties, continue our progressive 
dividend policy, and increase our underlying profit before tax, EPRA earnings per share and net assets per share. 
All of these objectives have been achieved.

Gross Property Assets
Underlying profit before tax
EPRA EPS
EPRA NAV per share
EPRA NNNAV per share
Net Assets 
Loan to value
Loan to value net of cash
Average cost of debt
Dividend per share
Like for like rental income 
Like for like capital value per sq ft 
Like for like valuation

31 December 2018

31 December 2017

£224.8 million
£7.2 million
3.9p
69.3p
67.9p
£128.7 million
44.7%
39.8%
3.7%
3.56p
£15.5 million
£147 sq ft
£209.2 million

£213.1 million
£6.2 million
3.3p
68.9p
67.1p
£127.1 million
40.4%
38.3%
4.2%
3.12p
£15.8 million
£146 sq ft
£207.4 million

Change

+5.5%
+16.1%
+16.3%
+0.6%
+1.2%
+1.3%
-10.6%
-3.9%
+11.9%
+14.0%
-1.9%
+0.9%
+0.9%

Results for the year
Our underlying profit before tax rose to £7.2 million (2017: £6.2 million). Profit before tax (IFRS) totalled £8.4 
million (2017: £11.3 million), including a loss on sale of investment properties of £42,000 (2017: surplus 
£176,000) and a surplus on revaluation of investment properties of £578,000 (2017: £4.2 million), together with 
a surplus on the market value of our interest rate hedging instruments of £706,000 (2017: £725,000).

Acquisitions of investment properties totalled £15.4 million (net of acquisition costs) during the year. Rental income 
for the year was up 5% to £15.6 million (2017: £14.9 million) but the full benefit of these purchases will be realised 
in 2019. The investment properties are revalued externally at 31 December and generated a surplus on revaluation 
of 578,000, despite the pessimistic view on retail, which resulted in a write down of £1.25 million on our retail 
centre in Crewe, and absorbing costs of £804,000 on property acquisition.

The decision to dispose of certain properties during the year resulted from properties reaching maturity, receiving an 
offer that could not be refused and continuing to dispose of the ‘legacy’ portfolio which we inherited and is out of area. 

We continue to review our overhead base and administrative expenses which were stable at £3.3 million (2017: 
£3.5 million) after charging a bonus provision (plus employers’ National Insurance) of £940,000 (2017: 
£876,000) and a provision for costs of the Long-Term Investment Plan of £Nil (2017: £350,000). 

26
26

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Interest costs for the year rose to £3.7 million (2017: £3.5 million) but 
the weighted average cost of debt fell to 3.7% (2017: 4.2%) as a result 
of new debt at variable rates and the settlement of a hedge facility with 
Lloyds Banking Group. 

Earnings per share were:
Basic: 4.5p (2017: 6.0p)
Diluted: 4.4p (2017: 5.9p)
EPRA: 3.9p (2017:  3.3p)

Key performance indicators (‘KPIs’)
The following KPIs are some of the tools used by 
management to monitor the performance of the Group 
against the aim of creating sustainable long-term returns 
for shareholders and have all moved favourably  
this year.

Shareholders’ funds increased to £128.7 million at 31 December 2018 
(2017: £127.1 million) and the NAV per share increased:

EPRA earnings per share  +16.3%

2018

2017

2016

2015

2014

0.3p

0.8p

3.9p

3.3p

2.8p

Underlying profit before tax  +16.1%

2018

2017

2016

2015

2014

£1.4m

£0.3m

£7.2m

£6.2m

£5.2m

EPRA NAV per share 

+0.6%

2018

2017

2016

2015

2014

69.3p

68.9p

66.2p

64.5p

61.3p

Basic NAV: 69.0p (2017: 68.2p)
EPRA NAV: 69.3p (2017: 68.9p)
EPRA NNNAV: 67.9p (2017: 67.1p)

Finance and banking
Total drawn debt at 31 December 2018 was £99 million  
(2017: £85 million). In August 2018 the Group agreed a new  
£10 million facility with Royal Bank of Scotland at 1.95% over LIBOR 
and in December 2018 the Group’s £20 million facility with Lloyds 
Banking Group was renewed for 5 years. During the year the Company 
settled one hedge facility with Lloyds Banking Group at a cost of 
£153,000, leaving one £10 million hedge facility in place. As a result, 
the weighted average cost of debt has decreased to 3.7% (2017: 4.2%) 
and the weighted average debt maturity was 4.5 years (2017: 4 years), 
with 67% of debt fixed and 33% variable. The loan to value (‘LTV’) at  
31 December 2018 was 44.7% (2017: 40.4%) and the LTV net of cash 
was 39.8% (2017: 38.3%).  

Long Term Incentive Plan (‘LTIP’)
The LTIP is designed to promote retention and to incentivise the Executive 
Directors to grow the value of the Group and to maximise returns.  
A provision has been made in the accounts of £Nil (2017: £350,000) 
in respect of the LTIP. Based on the results and particularly the share 
price for 2018, none of the options awarded for 2016 are likely to vest.

Taxation
The Group converted to a Real Estate Investment Trust (‘REIT’) on  
1 January 2015. Under REIT status the Group does not pay tax on its 
rental income profits or on gains from the sale of investment properties. 
The tax charge for the year is in respect of bank interest received and 
the movement on the deferred tax asset is in respect of the financial 
instruments. The Group continues to meet all of the REIT requirements  
to maintain REIT status.    

Dividend
Under the REIT status the Group is required to distribute at least 90% of 
rental income taxable profits arising each financial year by way of a 
Property Income Distribution. REI commenced paying quarterly dividends 
in 2016. Interim dividends of 0.75p per share were paid in July, 
October and January and the Board proposes a final dividend of 
0.9375p per share payable in April 2019 as a Property Income 
Distribution making a total of 3.5625p for the year (2017: 3.125p) an 
increase of 14%. The allocation of dividend payments between PID and 
non PID will continue to vary.

Marcus Daly
Finance Director
18 March 2019

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

27
27

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS  
PRINCIPAL RISKS AND UNCERTAINTIES

Review of business
Real Estate Investors PLC is a commercial property investment company specialising in the established and proven markets of the greater Midlands 
area. The Group’s business model is based on generating rental and capital growth from an active approach to the management and development of 
a portfolio of quality buildings, predominantly within the office and retail sectors.

Recurring rental income from the portfolio underpins profits, which are supplemented by gains from the sale of investment properties. Disposal proceeds 
are recycled into new acquisitions with better growth prospects, whilst maintaining compliance with the terms of flexible secured bank finance.

The Group has built up a portfolio of good quality assets concentrated in these resilient established markets, without reliance on one sector or location 
(see pages 4 to 27 for the review of the business which forms part of this Strategic Report).

Principal risks and uncertainties
The Directors consider the principal risks of the Group and the strategy to mitigate these risks, as follows:

Risk area

Investment portfolio 
•  Tenant default
•  Change in demand for space
•  Market pricing affecting value

Financial
•  Reduced availability or increased cost of debt
•  Interest rate sensitivity

People
•  Retention/recruitment

Corporate
•  Reputational risk
•  Health & safety
•  IT/Cyber

Mitigation

•  Not reliant on one single tenant or business sector
•  Focused on established business locations for investment
•  Monitor asset concentration
•  Portfolio diversification between office and retail properties
•  Building specifications not tailored to one user
•  Continual focus on current vacancies and expected changes

•  Low gearing policy
•  Fixed rate debt and hedging in place
•  Existing facilities sufficient for spending commitments
•  Ongoing monitoring and management of the forecast cash position
•  Internal procedures in place to track compliance with bank covenants

•  Remuneration structure reviewed
•  Regular assessment of performance
•  Long-term incentive plan

•  External investor and public relations consultancy
•  Management system and support from specialist external advisers
•  IT systems and anti-virus software and firewalls

This strategic report was approved by the Board and signed on its behalf by

MHP Daly
Secretary
18 March 2019 

28
28

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

75-77 Colmore Row, Birmingham

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

29
29

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSBOARD OF DIRECTORS AND MANAGEMENT

JOHN CRABTREE OBE D.UNIV
NON EXECUTIVE CHAIRMAN

WILLIAM WYATT
NON EXECUTIVE DIRECTOR

PETER LONDON
NON EXECUTIVE DIRECTOR

William joined Caledonia in 1997 from 
Close Brothers Group Plc. He was appointed 
a Director in 2005 and Chief Executive in 
2010. As well as Caledonia and REI, he is 
a Director of Cobehold S.A., Chairman of 
Newmarket Racecourses and a Trustee of The 
Rank Foundation.

Peter is an Independent Financial Adviser with 
Ascot Lloyd. He has a lifetime’s experience in 
providing Independent Financial Advice to high 
net worth individuals and sold his IFA Company 
to a Swiss Bank in 2007. Peter is also a Non-
Executive Chairman of a number of property- 
related companies.

Until 2003, John was senior partner of Wragge 
& Co – the leading national firm of solicitors. He 
is Chairman of Glenn Howells Architects, Staffline 
Group plc, White & Black Limited and Brandauer 
Holdings. John is former President of Birmingham 
Chamber of Commerce, previous High Sheriff 
of the West Midlands and is Her Majesty’s 
Lord-Lieutenant of the West Midlands. In 2014, 
Government Secretary Eric Pickles named John as 
Chairman of the Birmingham Improvement Panel, 
charged with supporting the council as it pursues 
reforms. The Prime Minister has appointed John as 
Chair of the Birmingham Organising Committee 
for the 2022 Commonwealth Games.

PAUL BASSI CBE DL D.UNIV DSC
CHIEF EXECUTIVE

MARCUS DALY FCA
FINANCE DIRECTOR

Paul is also Chairman of Likewise Group Plc, listed 
on the International Stock Exchange, Non-Executive 
Chairman of Bond Wolfe and formerly Non-
Executive Chairman of CP Bigwood Chartered 
Surveyors. Paul was formerly the Regional 
Chairman & Strategy Adviser to Coutts Bank (West 
Midlands), former Director of the Birmingham 
Hippodrome and past President of the Birmingham 
Chamber of Commerce. Paul was appointed 
High Sheriff for the County of West Midlands for 
2009 and Deputy Lieutenant. Paul has received 
Honorary Doctorates from both Birmingham City 
and Aston University, and was awarded a CBE in 
the 2010 New Year’s Honours List.

Marcus is a Chartered Accountant with 30 
years’ experience in advising clients on strategic 
matters and corporate planning, particularly 
in the property sector. He has responsibility for 
all financial and Group accounting matters, 
together with corporate finance matters. Marcus 
is also formerly Non-Executive Chairman of 
the Tipton & Coseley Building Society, and 
former Non-Executive Director of CP Bigwood 
Chartered Surveyors.

30
30

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

ANNA DURNFORD
INVESTOR RELATIONS

IAN CLARK BSC (HONS) MRICS
ASSET MANAGEMENT

ANDREW OSBORNE BSC (HONS) 
INVESTMENT

Anna has 20 years’ experience within the legal, 
financial, accountancy and property sectors. 
Anna started her career in financial services, 
before joining Ernst & Young as PA to the 
managing partner in Birmingham. Anna joined 
REI in 2007 to provide executive support to the 
Board and now oversees operations within the 
business, to include regulatory announcements 
and investor relations.

Ian is a qualified chartered surveyor with over 
22 years’ experience in the property market 
and is responsible for coordinating asset 
management strategy across the portfolio. After 
qualifying with a niche practice, Ian joined GVA 
Grimley, acting for institutional landlords. Prior to 
joining REI, for 10 years, Ian worked for Argent 
Estates Limited as Asset Manager and was 
responsible for the Asset Management of the 
1.5 million sq ft Brindleyplace Estate.

Andrew specialises in investment acquisition 
and disposals of commercial properties having 
worked in commercial property since 1994, 
qualifying as a Chartered Surveyor in 1997. 
Prior to joining REI in June 2014, he worked for 
a property associated subsidiary of Goldman 
Sachs as an asset manager. He began his 
career as an investment surveyor, before working 
in the commercial markets team at CBRE and as 
a Property Fund Manager at Canada Life and a 
Regional Director of Highcross in Birmingham.

JACK SEARS BSC (HONS) MRICS
ASSET MANAGEMENT

CATHERINE GEE
SPECIAL PROJECTS/ 
PROPERTY MANAGEMENT

DONNA MOONEY
RECEPTIONIST/ 
ADMINISTRATOR

Jack joined REI in July 2016 following a short 
time at BNP Paribas Real Estate where he 
assisted corporate clients with the management 
of their residual properties when they became 
surplus to their day to day business requirements. 
Prior to this Jack spent 5 years at Bilfinger GVA 
where, after qualifying in 2013, he began 
working in the Occupational Management team 
on behalf of a major national bank, focusing on 
their northern retail and office portfolio.

Catherine joined REI in February 2015 having 
spent 8 years with Northwood Investors (formally 
‘Highcross Strategic Advisers’), where she was 
involved in the day to day administration and 
management of properties across all sectors. 
Her skills and experience bring a broad range 
of property-related support in areas of Health 
and Safety, System Training and Property/
Asset Management. Catherine oversees capital 
project works, client office refurbishments and 
various facilities management functions.

Donna has had a long and varied career as a 
Personal Assistant within Insurance, Advertising 
and Accountancy, most recently supporting 
members of the UK&I Leadership team within 
Corporate Finance and Tax at Ernst & Young LLP. 
Donna joined REI to take up position as Front of 
House/Administrator and to provide additional 
support to the Executive team.

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

31
31

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCORPORATE GOVERNANCE REPORT

STATEMENT OF COMPLIANCE WITH THE QCA 
CORPORATE GOVERNANCE CODE

With effect from 1 January 2015 the Group converted to Real Estate 
Investment Trust (‘REIT') status under which the Group is not liable to 
corporation tax on its rental income or capital gains from qualifying activities. 

Introduction
On 28 September 2018, the Board of REI decided to apply The QCA 
Corporate Governance Code (2018 edition) (the ‘QCA Code’). The choice 
of code to adopt was important to us. We wanted to be sure that we would 
proactively embrace whatever code we opted for and not end up with a 
code that could stifle us and result, on a comply or explain basis, with us 
describing why certain requirements were not appropriate. We believe that 
the QCA Code provides us with the right governance framework: a flexible 
but rigorous outcome-orientated environment in which we can continue to 
develop our governance model to support our business.

Corporate governance principles applicable to 
REI 
As a result of deciding to apply the QCA Code, the corporate 
governance principles which now apply to us are those contained in the 
QCA Code. These are:

Corporate governance principles
•  Establish a strategy and business model which promote long-term 

value for shareholders

•  Seek to understand and meet shareholder needs and expectations
•  Take into account wider stakeholder and social responsibilities and 

their implications for long-term success

•  Embed effective risk management, considering both opportunities and 

threats, throughout the organisation

•  Maintain the Board as a well-functioning, balanced team led by the chair
•  Ensure that between them the Directors have the necessary up-to-date 

experience, skills and capabilities

•  Evaluate Board performance based on clear and relevant objectives, 

seeking continuous improvement

•  Promote a corporate culture that is based on ethical values and 

behaviours

•  Maintain governance structures and processes that are fit for purpose 

and support good decision-making by the Board

•  Communicate how the Company is governed and is performing by 

maintaining a dialogue with shareholders and other relevant stakeholders

Application of the QCA Code and required 
disclosures in our Annual Report or on  
our website
The correct application of the QCA Code requires us to apply the 
principles set out above and also to publish certain related disclosures; 
these can appear in our Annual Report, be included on our website or 
we can adopt a combination of the 2 approaches. 

Principle 1: establish a strategy and business model which 
promote long-term value for shareholders
The Company is a commercial property investment Company specialising 
in the established and proven markets of the greater Midlands area. The 
Group’s business model is based on generating rental and capital growth 
from an active approach to the management and development of a 
portfolio of quality buildings, predominantly within the office and retail 
sector. Recurring rental income from the portfolio underpins profits, which 
are supplemented by gains from the sale of investment properties. 
Disposal proceeds are recycled into new acquisitions with better growth 
prospects, whist maintaining compliance with the terms of flexible secured 
bank finance.

One of the Company’s principal objectives is to deliver on a commitment 
to a progressive dividend policy, which is underpinned by the Company’s 
REIT status.

Principle 2: seek to understand and meet shareholder needs 
and expectations
The Company remains committed to listening and communicating openly 
with its shareholders to ensure that its strategy, business model and 
performance are clearly understood. Understanding what analysts and 
investors think about us, and in turn, helping these audiences understand 
our business, is a key part of driving our business forward and we 
actively seek dialogue with the market. We do so via investor roadshows, 
attending investor conferences and our regular reporting.

The AGM is the main forum for dialogue with retail shareholders and the 
Board. The Notice of Meeting is sent to shareholders at least 21 days before 
the meeting. The chairs of the Board and all committees, together with all 
other Directors, routinely attend the AGM and are available to answer 
questions raised by shareholders. For each vote, the number of proxy votes 
received for, against and withheld is announced at the meeting. The results of 
the AGM are subsequently published on the Company’s corporate website. 

Institutional shareholders
The Directors actively seek to build a relationship with institutional 
shareholders. Shareholder relations are managed primarily by the Chief 
Executive Officer supported by the Finance Director. The Chief Executive 
Officer and Finance Director make presentations to institutional 
shareholders and analysts each year immediately following the release of 
the full-year and half-year results.

The Board as a whole is kept informed of the views and concerns of 
major shareholders by briefings from the Chief Executive Officer and 
Finance Director. Any significant investment reports from analysts are also 
circulated to the Board. The Non-Executive Chairman is available to meet 
with major shareholders if required to discuss issues of importance to 
them.

Principle 3: take into account wider stakeholder and social 
responsibilities and their implications for long-term success
The Company’s business model has been in place for many years. As 
such, any of the key resources and relationships needed by the Group 
have now been in place for quite some time. 

The Group’s stakeholders include shareholders, members of staff, 
customers, suppliers, regulators, industry bodies and creditors (including 
the Group’s lending banks). The principal ways in which their feedback 
on the Group is gathered are via meetings and conversations. Following 
this feedback, the Group has continued its clearly defined, customer-
focused and people-led strategy and accompanying conservative 
approach to acquisitions and financing.

Engaging with our stakeholders strengthens our relationships and helps us 
make better business decisions to deliver on our commitments. The Board 
is regularly updated on wider stakeholder engagement feedback to stay 
abreast of stakeholder insights into the issues that matter most to them and 
our business, and to enable the Board to understand and consider these 
issues in decision-making. 

32
32

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

Principle 4: embed effective risk management, considering 
both opportunities and threats, throughout the organisation
Audit, risk and internal control
The Company has an established framework of internal financial controls, 
the effectiveness of which is regularly reviewed by the Executive 
Management, the Audit Committee and the Board in light of an ongoing 
assessment of significant risks facing the Company.
•  The Board is responsible for reviewing and approving overall 

Company strategy, approving revenue and capital budgets and plans, 
and for determining the financial structure of the Company including 
treasury, tax and dividend policy. 

•  The Audit Committee assists the Board in discharging its duties 
regarding the financial statements, accounting policies and the 
maintenance of proper internal business, and operational and 
financial controls.

•  There are comprehensive procedures for budgeting and planning, for 
monitoring and reporting to the Board business performance against 
those budgets and plans, and for forecasting expected performance 
over the remainder of the financial period. These cover profits, cash 
flows, capital expenditure and balance sheets. Quarterly results are 
reported against budget and compared with the prior year, and 
forecasts for the current financial year are regularly revised in light of 
actual performance.

•  The Company has a consistent system of prior appraisal for 

investments, overseen by the Finance Director and Chief Executive 
Officer, with defined financial controls and procedures. 

The Board has ultimate responsibility for the Group’s system of internal 
control and for reviewing its effectiveness. However, any such system of 
internal control can provide only reasonable, but not absolute, assurance 
against material misstatement or loss. The Board considers that the 
internal controls in place are appropriate for the size, complexity and risk 
profile of the Group. The principal elements of the Group’s internal control 
system include:
•  Close management of the day-to-day activities of the Group by the 

Executive Directors. 

•  An organisational structure with defined levels of responsibility, which 
promotes entrepreneurial decision-making and rapid implementation 
while minimising risks. 

•  A comprehensive annual budgeting process producing a detailed 
integrated profit and loss, balance sheet and cash flow, which is 
approved by the Board. 

•  Detailed quarterly reporting of performance against budget
•  Central control over key areas such as capital expenditure 

authorisation and banking facilities. 

Principle 5: Maintaining the Board as a well-functioning, 
balanced team led by the Chair 
The Board comprises the Non-Executive Chairman, two Executive 
Directors and two Non-Executive Directors. The Board considers, after 
careful review, that both the Non-Executive Directors are independent. 

The Board is satisfied that it has a suitable balance between 
independence on the one hand, and knowledge of the Company on the 
other, to enable it to discharge its duties and responsibilities effectively. All 
Directors are encouraged to use their independent judgement and to 
challenge all matters, whether strategic or operational. During 2017 four 
Board meetings took place – all Board members attended all such 
meetings. 

Audit Committee Meetings took place – all members attended such 
meetings. Remuneration Committee meetings took place – all members 
attended such meetings.

Key Board activities this year included: 
•  Input into the Group corporate plan. 
•  Continued an open dialogue with the investment community.
•  Considered our financial and non-financial policies.
•  Discussed strategic priorities. 
•  Discussed the Group’s capital structure and financial strategy, 

including capital investments, shareholder returns and the dividend 
policy. 

•  Discussed internal governance processes.
•  Reviewed feedback from shareholders post full- and half-year results. 

Directors’ conflict of interest
The Company has effective procedures in place to monitor and deal with 
conflicts of interest. The Board is aware of the other commitments and 
interests of its Directors, and changes to these commitments and interests 
are reported to and, where appropriate, agreed with the rest of the 
Board.

Principle 6: ensure that between them the Directors have the 
necessary up-to-date experience, skills and capabilities
The Board is satisfied that, between the Directors, it has an effective and 
appropriate balance of skills and experience. All Directors receive regular 
and timely information on the Group’s operational and financial 
performance. Relevant information is circulated to the Directors in 
advance of meetings. The business reports quarterly on its headline 
performance against its agreed budget, and the Board reviews the 
quarterly update on performance and any significant variances are 
reviewed at each meeting. Contracts are available for inspection at the 
Company’s registered office and at the Annual General Meeting (‘AGM').

The Company does not provide formal training for the Directors at present 
but may do so in the future. However, the Directors understand their duties 
as Directors of a Company quoted on AIM. The Directors have access to 
the Company’s Nominated Adviser, auditors, solicitors and other advisers 
as and when required. These advisers may provide formal training to the 
Board from time to time. The Directors are also able, at the Company’s 
expense, to obtain advice from external advisers if required.

All Directors retire by rotation at regular intervals in accordance with the 
Company’s Articles of Association.

Appointment, removal and re-election of Directors
The Board makes decisions regarding the appointment and removal of 
Directors, and there is a formal, rigorous and transparent procedure for 
appointments. The Company’s Articles of Association require that 
one-third of the Directors must stand for re-election by shareholders 
annually in rotation; that all Directors must stand for re-election at least 
once every three years; and that any new Directors appointed during the 
year must stand for election at the AGM immediately following their 
appointment.

Independent advice
All Directors are able to take independent professional advice in the 
furtherance of their duties, if necessary, at the Company’s expense. In 
addition, the Directors have direct access to the advice and services of 
the Finance Director.

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

33
33

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCORPORATE GOVERNANCE REPORT CONTINUED

Principle 7: evaluate Board performance based on clear and 
relevant objectives, seeking continuous improvement
John Crabtree, as Chairman, has been assessing the individual 
contributions of each of the members of the team to ensure that:
•  Their contribution is relevant and effective.
•  That they are committed.
•  Where relevant, they have maintained their independence.

The above assessment is in progress and any results will be disclosed on 
the website in due course. 

Succession planning is an ongoing process that identifies necessary 
competencies, and then works to assess what would be required to 
ensure a continuity of leadership for all critical positions.

Over the next 12 months we intend to review the performance of the 
team as a unit to ensure that the members of the Board collectively 
function in an efficient and productive manner.

Principle 8: Promote a culture that is based on ethical values 
and behaviours 
The Board aims to lead by example and to do what is best in the interests 
of the Company, its stakeholders and employees and it is the Board’s 
responsibility to ensure that good standards of corporate governance are 
embraced within the Group. The Board sets clear standards concerning 
the Group’s culture, values and behaviours. The management team have 
regular meetings and updates with the Executive Directors, who firmly 
believe that encouraging the right way of thinking and behaving 
reinforces our corporate governance culture.

Principle 9: Maintain governance structures and processes that 
are fit for purpose and support good decision-making by the 
Board
Board programme 
The Board meets at least 4 times each year in accordance with its 
scheduled meeting calendar. The Board sets direction for the Company 
through a formal schedule of matters reserved for its decision. Prior to the 
start of each financial year, a schedule of dates for that year’s Board 
meetings is compiled to align as far as reasonably practicable with the 
Company’s financial calendar. The Board and its Committees receive 
appropriate and timely information prior to each meeting; a formal 
agenda is produced for each meeting, and Board and Committee 
papers are distributed several days before meetings take place. Any 
Director may challenge Company proposals and decisions are taken 
democratically after discussion. Any Director who feels that any concern 
remains unresolved after discussion may ask for that concern to be noted 
in the minutes of the meeting, which are then circulated to all Directors. 
Any specific actions arising from such meetings are agreed by the Board 
or relevant Committee and then followed up by the Company’s 
management. 

Roles of the Board, Chairman and Chief Executive Officer
The Board is responsible for the long-term success of the Company. There 
is a formal schedule of matters reserved to the Board. It is responsible for 
overall Group strategy; approval of major investments; approval of the 
annual and interim results; annual budgets; dividend policy; and Board 
structure. It monitors the exposure to key business risks and reviews the 
strategic direction of the Group. There is a clear division of responsibility 
at the head of the Company. The Chairman is responsible for running the 
business of the Board and for ensuring appropriate strategic focus and 
direction. The Chief Executive Officer is responsible for proposing the 
strategic focus to the Board, implementing it once it has been approved 
and overseeing the management of the Company through the Executive 
Team. 

34
34

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

All Directors receive regular and timely information on the Group’s 
operational and financial performance. Relevant information is circulated 
to the Directors in advance of meetings. The business reports quarterly on 
its headline performance against its agreed budget, and the Board 
reviews the quarterly update on performance and any significant 
variances are reviewed at each meeting. Senior executives below Board 
level attend Board meetings where appropriate to present business 
updates. 

Executive team
The Executive Team consists of Paul Bassi and Marcus Daly with input 
from the management team. They are responsible for formulation of the 
proposed strategic focus for submission to the Board, the day-to-day 
management of the Group’s businesses and its overall trading, 
operational and financial performance in fulfilment of that strategy, as 
well as plans and budgets approved by the Board of Directors. It also 
manages and oversees key risks, management development and 
corporate responsibility programmes. The Chief Executive Officer reports 
to the Board on issues, progress and recommendations for change. The 
controls applied by the Executive Team to financial and non-financial 
matters are set out earlier in this document, and the effectiveness of these 
controls is regularly reported to the Audit Committee and the Board. 

Board Committees 
The Board is supported by the Audit and Remuneration Committees. Each 
committee has access to such resources, information and advice as it 
deems necessary, at the cost of the Company, to enable the Committee 
to discharge its duties. The terms of reference of each Committee are 
available at www.reiplc.com. 

Audit Committee
Its primary focus is on corporate reporting (from an external perspective) 
and on monitoring the Company’s internal control and risk management 
systems (from an internal perspective).

Remuneration Committee
Its primary function is to determine, on behalf of the Board, the 
remuneration packages of the Executive Directors.

Principle 10: Communicate how the Company is governed and 
is performing by maintaining a dialogue with shareholders 
and other relevant stakeholders
The Company communicates with shareholders through the Annual Report 
and Accounts, full-year and half-year announcements, the Annual General 
Meeting (‘AGM') and one-to-one meetings with large existing or potential 
new shareholders. A range of corporate information (including all 
Company announcements and presentations) is also available to 
shareholders, investors and the public on the Company’s corporate 
website, www.reiplc.com.

The Board receives regular updates on the views of shareholders through 
briefings and reports from the Chief Executive Officer, Finance Director 
and the Company’s brokers. The Company communicates with 
institutional investors frequently through briefings with management. In 
addition, analysts’ notes and brokers’ briefings are reviewed to achieve a 
wide understanding of investors’ views. 

DIRECTORS’ REMUNERATION REPORT

Remuneration Committee
As a Company trading on AIM, the Company is not obliged to comply with the provisions of the Directors’ Remuneration Reports Regulations.  
However, as part of its commitment to good corporate governance practice the Company provides the following information. 

The Remuneration Committee is made up of the 3 Non-Executive Directors and the Chief Executive, by invitation. The terms of reference of the 
Committee are to review and make recommendations to the Board regarding the terms and conditions of employment of the Executive Directors.

Service agreements
No Director has a service agreement with a notice period that exceeds 12 months.

Policy on Directors’ remuneration
The Executive Directors’ remuneration packages are designed to attract, motivate and retain Directors of the high calibre needed to help the Group 
successfully compete in its marketplace. The Group’s policies are to pay Executive Directors a salary at market levels for comparable jobs in the sector 
whilst recognising the relative size of the Group. The Executive Directors do not receive any benefits apart from their basic salaries, bonuses and LTIP 
awards.

The performance management of the Executive Directors and the determination of their annual remuneration package is undertaken by the 
Remuneration Committee. No Director plays a part in any decision about his own remuneration. Annual bonuses will be paid at the discretion of the 
Remuneration Committee as an incentive and to reward performance during the financial year pursuant to specific performance criteria. In exercising  
its discretion the Committee will take into account (among other things) NAV growth, dividend growth, rental growth, management performance and 
overall financial performance. The Remuneration Committee believes that incentive compensation should recognise the growth and profitability of the 
business. 

Directors’ remuneration (forming part of the financial statements and subject to audit)
The remuneration of Directors for the year ended 31 December 2018 was as follows:

Salary
£000

440
275
–
–
38

753

Salary in lieu 
of benefits
£000

110
69
–
–
–

179

Fees
£000

–
–
44
38
–

82

Share-based 
payment 
expense
£000

82
47
–
–
–

129

Bonus
£000

440
275
–
–
–

715

Employers’ 
national 
insurance 
contributions
£000

130
81
–
–
4

215

Total
£000

1,072
666
44
38
38

1,858

2018
 Total
£000

1,202
747
44
38
42

2,073

Share options 
2018
Number
‘000

Share options 
2017
Number
‘000

2017 
Total
£000

1,200
749
40
35
38

2,062

822
514
–
–
–

728
455
–
–
–

1,336

1,183

PPS Bassi
MHP Daly
J Crabtree
W Wyatt
P London

Salary in lieu of benefits is paid in recognition of the fact that the Directors do not receive any benefits in kind.

During the year PPS Bassi and MHP Daly exercised options on 146,737 (2017: Nil) shares and 83,850 (2017: Nil) shares respectively.

No post-employment benefits, including pension contributions, are received by the Directors.

Policy on Non-Executive Directors’ remuneration
The remuneration of the Non-Executive Directors is determined by the Board and based upon independent surveys of fees paid to Non-Executive 
Directors of similar companies. The Non-Executive Directors do not receive any benefits apart from their salary and fees which are paid directly to the 
individual involved.

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

35
35

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
DIRECTORS’ REMUNERATION REPORT CONTINUED

Long-Term Incentive Plan
At the Annual General Meeting held in June 2010 a resolution was passed approving the adoption of a new Long-Term Incentive Plan (‘LTIP').  
On 8 June 2015, the terms of the LTIP were revised and previous options cancelled. The LTIP is designed to promote retention and incentivise  
the Executive Directors to grow the value of the Group and to maximise returns:

•  The LTIP has a 10-year life from January 2010 to December 2019.
•  Performance conditions:

–  50% of the award subject to absolute NAV growth plus dividends with threshold vesting – 30% of this part of the award – at 8.5% annual 

growth including dividends and full vesting at 14.0% annual growth.

–  50% subject to absolute total shareholder return (share price growth plus dividends) with threshold vesting – 30% of this part of the award –  

at 8.5% annual growth and full vesting at 14.0%.

•  Amounts payable will be satisfied in full (save as below) by the issue of Ordinary Shares or the grant of zero/nominal cost options to any 

participant. The price at which shares will be issued will be the weighted average mid-market closing price for the first 20 business days following 
announcement of the latest full-year results. On issue, the Ordinary Shares will rank pari passu with the existing issued Ordinary Shares.

•  The number of Ordinary Shares which can be issued under the LTIP is limited to 10% of the Company’s then issued share capital. Any excess 
earned above this level will be paid in cash provided that the Remuneration Committee consider it prudent to do so at that stage, otherwise 
payment will be deferred until the Remuneration Committee deem it prudent.

•  The Remuneration Committee may from time to time make any alteration to the plan which it thinks fit, including for legal, regulatory or tax reasons,  

in order to ensure the smooth workings of the plan in line with its objectives. 

•  Conditional awards of shares made each year.
•  Awards vest after 3 years subject to continued employment and meeting objective performance conditions.

On 8 June 2015, 7 April 2016, 20 March 2017 and 28 March 2018 the Group granted each of PPS Bassi and MHP Daly an option under the 
scheme which entitles them to subscribe for or acquire Ordinary Shares in the Company at a price of 10p per share (in the case of new Ordinary 
Shares) or 0p per share (in the case of a transfer of existing shares). The grant and exercise of the options is subject to the rules of the LTIP and cannot 
be exercised unless the relevant performance criteria are met, as discussed above.

Based on the results and particularly the share price for 2018 no options awarded in 2016 are likely to vest. 

Approved by the Board of Directors

P london
Chairman, Remuneration Committee
18 March 2019

36
36

Real estate InvestoRs PlC  Annual Report and Accounts 2018
Real estate InvestoRs PlC  Annual Report and Accounts 2018

DIRECTORS’ REPORT

The Directors present their report together with the audited consolidated 
financial statements for the year ended 31 December 2018.

Directors
The Directors who served during the year and subsequently were as 
follows:

JRA Crabtree 
W Wyatt   
P London    
PPS Bassi   
MHP Daly  

Chairman – Non-Executive Director
Non-Executive Director
Non-Executive Director
Chief Executive
Finance Director

JRA Crabtree and PPS Bassi will retire and submit themselves for 
re-election at the forthcoming Annual General Meeting.

Substantial shareholdings
The Company has been notified of the following interests that represent 
3% or more of the issued share capital of the Company at 28 February 
2019: 

Number

Perpetual Income & Growth Investment Trust 18,640,000
18,516,666
JO Hambro Capital Management
15,172,172
Invesco Perpetual UK Strategic Income Fund
12,702,017
M&G Investment Management
11,893,289
Ruffer Absolute Return Fund
10,266,737
PPS Bassi
9,400,257
EFG Harris Allday
8,705,594
CF Ruffer Total Return Fund 
8,648,249
Invesco Perpetual UK Equity Pension Fund
8,140,000
Miton Asset Management
7,941,253
Majedi Asset Management
6,050,957
Aberdeen Standard Investments

%

9.99
9.93
8.14
6.81
6.38
5.51
5.04
4.67
4.64
4.37
4.26
3.25

Other matter
Financial risk management objectives and policies are included in note 
15 to the financial statements.

Real Estate Investment Trust (‘REIT')
With effect from 1 January 2015, the Group converted to REIT status 
under which the Group is not liable to Corporation Tax on its rental 
income or capital gains from qualifying activities.

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Strategic Report, Directors’ 
Report and the financial statements in accordance with applicable law 
and regulations.

Company law requires the Directors to prepare financial statements for 
each financial year. Under that law the Directors have prepared the 
Company and Group financial statements in accordance with 
International Financial Reporting Standards (‘IFRSs') as adopted by the 
European Union. Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs and the profit or loss of the Company and 
Group for that period. In preparing these financial statements, the 
Directors are required to:

•  select suitable accounting policies and then apply them consistently;
•  make judgements and accounting estimates that are reasonable and 

prudent;

•  state whether applicable IFRSs have been followed, subject to any 

material departures disclosed and explained in the financial 
statements; and

•  prepare the financial statements on the going concern basis unless it is 
inappropriate to presume that the Company and Group will continue 
in business.

The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the Company’s and Group’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the Company and Group and enable them to ensure 
that the financial statements comply with the Companies Act 2006. 

They are also responsible for safeguarding the assets of the Company 
and Group and hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.

The Directors confirm that: 

•  so far as each Director is aware, there is no relevant audit information 

of which the Company’s and Group’s auditor is unaware; and

•  the Directors have taken all the steps that they ought to have taken as 
Directors in order to make themselves aware of any relevant audit 
information and to establish that the auditor is aware of that 
information. 

The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Company’s website. 
Legislation in the United Kingdom governing the preparation and 
dissemination of financial statements may differ from legislation in other 
jurisdictions.

Annual General Meeting
The Annual General Meeting will be held at 75–77 Colmore Row, 
Birmingham, B3 2AP on 17 May 2019 at 11.00 am.

Auditor
Grant Thornton UK LLP offers itself for reappointment as auditor in 
accordance with Section 489 of the Companies Act 2006.

BY ORDER OF THE BOARD

MHP Daly
Secretary
18 March 2019

Company No 5045715

Real estate InvestoRs PlC Annual Report and Accounts 2018
Real estate InvestoRs PlC Annual Report and Accounts 2018

37
37

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
REAL ESTATE INVESTORS PLC

Opinion

our opinion on the financial statements is unmodified
We have audited the financial statements of Real Estate Investors Plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 
December 2018 which comprise the consolidated statement of comprehensive income, consolidated and company statement of changes in equity, 
consolidated and company statement of financial position, consolidated and company statement of cashflows and notes to the financial statements, 
including a summary of significant accounting policies. The financial reporting framework that has been applied in the preparation of the group 
financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards 
the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006. 

In our opinion:
•  the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 December 2018 and of 

the group’s profit for the year then ended; and

•  the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
•  the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and as 

applied in accordance with the provisions of the Companies Act 2006; and 

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those 
standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the 
group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including 
the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
•  the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
•  the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group’s or 
the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when 
the financial statements are authorised for issue.

overview of our audit approach
•  Overall materiality: £2.5m, which represents approximately 1% of the Group's total assets;
•  In addition, we applied a lower materiality of £0.75m, determined with reference to profit before tax for the year, to 
income statement items above profit from operations excluding surplus on sale of investment property and change in 
fair value of investment properties;

•  We identified investment property valuation as a Key Audit Matter;
•  We performed full scope audit procedures on all group companies.

Key audit matters
The graph below depicts the audit risks identified and their relative significance based on the extent of the financial statement impact and the extent of 
management judgement. 

High

Potential
financial
statement
impact

Low

Valuation of
financial liabilities

Existence of investment
property and inventory

Improper revenue
recognition

Investment
property valuation

Existence of
debtors

Management override
of control

Low

Extent of management judgement

High

38

Real estate InvestoRs PlC  Annual Report and Accounts 2018

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current 
period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters included 
those that had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do 
not provide a separate opinion on these matters.

Key Audit Matter – Group and Parent

How the matter was addressed in the audit – Group and Parent

Risk Investment property valuation
The Group and parent’s investment property portfolio is required to be 
held at fair value under IAS 40 ‘Investment Property’. The Group’s 
portfolio is split between retail and office properties across the UK. 

The valuation of the investment property portfolio is inherently subjective 
due to, among other factors, the individual nature of each property, its 
location and the expected future rentals for that particular property. 

The valuations of all but one investment property were carried out by 
third party valuers.. The valuers were engaged by the Directors and 
performed their work in accordance with the Royal Institution of 
Chartered Surveyors (‘RICS’) Valuation – Professional Standard. The 
valuers used by the Group and parent have considerable experience in 
the markets in which the Group and parent operates.

In determining a property’s valuation, the valuers consider property-
specific information such as the current tenancy agreements and rental 
income. They apply assumptions for yields and estimated market rent, 
which are influenced by prevailing market yields and comparable 
market transactions, to arrive at the final valuation.

Our audit work included, but was not restricted to: 
•  obtaining year end valuations for each property from the third party 
valuers, ensuring that the valuation approach for each valuer was 
appropriate and in line with RICS “red book” as required by IAS 40, 
and that any factual inputs were accurate by comparing the rental data 
used in a sample of the valuers’ calculations to the rental schedule 
prepared by management;

•  assessing the valuers’ objectivity and reading their terms of engagement 
with the Group in order to determine whether there were any matters 
that might have affected their objectivity or may have imposed scope 
limitations upon their work; 

•  assessing the valuers’ qualifications and expertise;
•  analysing year on year valuation movements, including discussion with 

both management and the third party valuers;

•  benchmarking, for outlier properties identified by the analysis above, 
valuation-yields against comparable published market data and 
seeking further corroboration for those that fall outside a pre-determined 
range informed by the use of a suitably qualified auditor expert; and

•  evaluating evidence of the reliability of valuation estimations by 

comparing the historical trend of investment property sales with the 
related carrying values.

One property was not valued at the year-end by third party valuers due 
to it being in the process of being sold at the year end. The property 
was valued by a director instead.

The group's accounting policy on investment property valuation is shown in 
note 1 to the financial statements and related disclosures are included in 
note 9 and note 16.

The significance of the estimates and judgements involved, coupled with 
the fact that only a small percentage difference in individual property 
valuations, when aggregated, could result in a material misstatement, 
warrants specific audit focus in this area.

We therefore identified investment property valuation as a significant risk, 
which was the most significant assessed risks of material misstatement.

Key observations
We found that:
•  Investment property valuations were made by suitably qualified third 
party valuers using information provided by management that is 
consistent with information obtained during our audit; and

•  The judgements made, and assumptions used by the valuers/directors 
in determining the investment property valuations were balanced and 
supported by the evidence obtained from our testing.

our application of materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions of a reasonably 
knowledgeable person would be changed or influenced. We use materiality in determining the nature, timing and extent of our audit work and in 
evaluating the results of that work. 

Real estate InvestoRs PlC Annual Report and Accounts 2018

39

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
REAL ESTATE INVESTORS PLC CONTINUED

Materiality was determined as follows:

Materiality Measure

Group 

Parent

Financial statements as a whole

Performance materiality used to drive the 
extent of our testing

Specific materiality for income statement 
items above operating profit excluding 
gain or loss on sale of investment 
properties and net gain or loss on 
revaluation of investment properties.

Specific materiality

£2.5m which was determined based on 
approximately 1% of total assets. This benchmark is 
considered the most appropriate because total 
assets includes investment properties, the 
ownership and valuation of which we consider to 
be of critical importance to the users of the 
financial statements and are a key area of  
audit focus. 

£2.2m which was determined based on 
approximately 1% of total assets. This benchmark is 
considered the most appropriate because total 
assets includes investment properties, the ownership 
and valuation of which we consider to be of critical 
importance to the users of the financial statements 
and are a key area of audit focus. 

Materiality for the current year is higher than the 
level that we determined for the year ended 31 
December 2017 reflecting the increase in total 
asset value in the group in the year.

Materiality for the current year is higher than the 
level that we determined for the year ended 31 
December 2017 reflecting the increase in total 
asset value in the parent company in the year.

75% of financial statement materiality.

75% of financial statement materiality.

We applied a lower materiality of £0.75m to all 
income statement items above profit from 
operations excluding surplus on sale of investment 
property and change in fair value of investment 
properties determined with reference to the Group’s 
profit before tax for the year. 

We applied a lower materiality of £0.67m to all 
income statement items above profit from operations 
excluding surplus on sale of investment property 
and change in fair value of investment properties 
determined with reference to the Company’s profit 
before tax for the year. 

We believe misstatement of these specific income 
statement items of a lesser amount than materiality 
for the financial statements as a whole could 
reasonably be expected to influence the Group’s 
members’ assessment of the financial performance 
of the Group.

We believe misstatement of these specific income 
statement items of a lesser amount than materiality 
for the financial statements as a whole could 
reasonably be expected to influence the 
Company’s members’ assessment of the financial 
performance of the Company.

We also applied a lower level of specific 
materiality for certain areas such as Directors’ 
remuneration and related party transactions.

We also applied a lower level of specific 
materiality for certain areas such as Directors’ 
remuneration and related party transactions.

Communication of misstatements to the 
audit committee

£125,000 and misstatements below that threshold 
that, in our view, warrant reporting on  
qualitative grounds.

£112,100 and misstatements below that threshold 
that, in our view, warrant reporting on  
qualitative grounds.

The graph below illustrates how performance materiality interacts with our overall materiality and the tolerance for potential uncorrected misstatements.

Overall materiality - Group

Overall materiality - Parent

25%

25%

75%

75%

Tolerance for potential uncorrected misstatements

Performance materiality

an overview of the scope of our audit
Our audit approach was a risk-based approach founded on a thorough understanding of the group's business, its environment and risk profile and in 
particular included: 
•  a full scope audit in relation to the parent company and all its subsidiaries; 
•  evaluation of the group’s internal controls environment including its IT systems and controls; 
There is no change in this scope from that of the prior year.

40

Real estate InvestoRs PlC  Annual Report and Accounts 2018

other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the 
financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the 
extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material 
misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that 
there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

our opinion on other matters prescribed by the Companies act 2006 is unmodified
In our opinion, based on the work undertaken in the course of the audit:
•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is 

consistent with the financial statements; and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report under the Companies act 2006
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have 
not identified material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches 

not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or
•  certain disclosures of directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit. 

Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 37, the directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the 
preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend 
to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due 
to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users 
taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.
org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and 
for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the 
company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Rebecca eagle
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants

Birmingham
18 March 2019

Real estate InvestoRs PlC Annual Report and Accounts 2018

41

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018

Revenue
Cost of sales

Gross profit
Administrative expenses
(Loss)/surplus on sale of investment properties
Change in fair value of investment properties

Profit from operations
Finance income
Finance costs
Surplus on financial liabilities at fair value through profit and loss

Profit on ordinary activities before taxation
Income tax charge

Net profit after taxation and total comprehensive income

Total and continuing earnings per Ordinary Share
Basic
Diluted

The results of the Group for the period related entirely to continuing operations.

The accompanying notes form an integral part of these financial statements.

Note

9

5
5
16

3
6

7
7

2018
£000

15,642
(1,478)

14,164
(3,322)
(42)
578

11,378
31
(3,713)
706

8,402
(113)

8,289

2017
£000

14,880
(1,727)

13,153
(3,548)
176
4,212

13,993
19
(3,457)
725

11,280
(145)

11,135

4.45p
4.37p

5.97p
5.88p

42

Real estate InvestoRs PlC  Annual Report and Accounts 2018

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018

At 1 January 2017
Share-based payment
Dividends

Transactions with owners

Profit for the year and total comprehensive income

At 31 December 2017

Share-based payment
Dividends

Transactions with owners

Profit for the year and total comprehensive income

Share
capital
£000

18,642
–
–

–

–

Share
premium
account
£000

51,721
–
–

–

–

Capital
redemption
reserve 
£000

45
–
–

–

–

Other 
reserve
£000

800
350
–

350

Retained
earnings
£000

49,953
–
(5,592)

Total
£000

121,161
350
(5,592)

(5,592)

(5,242)

–

11,135

11,135

18,642

51,721

45

1,150

55,496

127,054

–
–

–

–

–
–

–

–

–
–

–

–

(148)
–

(148)

–
(6,524)

(148)
(6,524)

(6,524)

(6,672)

–

8,289

8,289

at 31 December 2018

18,642

51,721

45

1,002

57,261

128,671

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018

At 1 January 2017
Share-based payment
Dividends

Transactions with owners

Profit for the year and total comprehensive income

At 31 December 2017

Share-based payment
Dividends

Transactions with owners

Profit for the year and total comprehensive income

Share
capital
£000

18,642
–
–

–

–

Share
premium
account
£000

51,721
–
–

–

–

Capital
redemption
reserve 
£000

45
–
–

–

–

Other
 reserve
£000

800
350
–

350

Retained
earnings
£000

45,976
–
(5,592)

Total
£000

117,184
350
(5,592)

(5,592)

(5,242)

–

11,835

11,835

18,642

51,721

45

1,150

52,219

123,777

–
–

–

–

–
–

–

–

–
–

–

–

(148)
–

(148)

–
(6,524)

(148)
(6,524)

(6,524)

(6,672)

–

8,424

8,424

at 31 December 2018

18,642

51,721

45

1,002

54,119

125,529

The accompanying notes form an integral part of these financial statements.

Real estate InvestoRs PlC Annual Report and Accounts 2018

43

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNote

2018
£000

2017
£000

8
9
10
17

12
13

15

14

15
15

18

–
221,040
11
405

–
209,421
12
540

221,456

209,973

3,764
2,277
10,843

16,884

3,708
3,663
4,339

11,710

238,340

221,683

(364)
(1)
(7,883)

(20,378)
(23)
(6,146)

(8,248)

(26,547)

(98,411)
(3,010)

(64,213)
(3,869)

(101,421)

(68,082)

(109,669)

(94,629)

128,671

127,054

18,642
51,721
45
1,002
57,261

18,642
51,721
45
1,150
55,496

128,671

127,054

69.0p

68.2p

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 31 DECEMBER 2018

assets
non-current
Intangible assets
Investment properties
Property, plant and equipment
Deferred tax 

Current
Inventories
Trade and other receivables
Cash and cash equivalents

total assets

liabilities
Current
Bank loans 
Provision for current taxation 
Trade and other payables

non-current 
Bank loans
Financial liabilities

Total liabilities

net assets

equity
Share capital
Share premium account
Capital redemption reserve
Other reserve
Retained earnings

total equity

Net assets per share 

These financial statements were approved and authorised for issue by the Board of Directors on 18 March 2019.

Signed on behalf of the Board of Directors

JRa Crabtree 
Chairman   

MHP Daly
Finance Director

Company No 5045715

The accompanying notes form an integral part of these financial statements.

44

Real estate InvestoRs PlC  Annual Report and Accounts 2018

 
 
COMPANY STATEMENT OF FINANCIAL POSITION
AT 31 DECEMBER 2018

assets
non-current
Investment properties
Property, plant and equipment
Investments
Deferred tax

Current assets
Inventories
Trade and other receivables 
Cash and cash equivalents

total assets

liabilities
Current
Bank loans
Provision for current taxation
Trade and other payables

net current liabilities

non-current
Bank loans
Financial liabilities

Total liabilities

net assets

equity
Ordinary Share capital
Share premium account
Capital redemption reserve
Other reserve
Profit and loss account

total equity

The Company profit for the year was £8,424,000 (2017: £11,835,000).

These financial statements were approved by the Board of Directors on 18 March 2019.

Signed on behalf of the Board of Directors

JRa Crabtree 
Chairman   

MHP Daly
Finance Director

Company No 5045715

The accompanying notes form an integral part of these financial statements.

Note

2018
£000

2017
£000

9
10
11
17

12
13

15

14

15
15

18

213,870
11
1,670
405

202,106
12
1,670
540

215,956

204,328

2,380
4,634
10,782

2,380
5,988
4,241

17,796

12,609

233,752

216,937

(319)
(-)
(10,225)

(20,303)
(22)
(8,509)

(10,544)

(28,834)

(94,669)
(3,010)

(60,457)
(3,869)

(97,679)

(64,326)

(108,223)

(93,160)

125,529

123,777

18,642
51,721
45
1,002
54,119

18,642
51,721
45
1,150
52,219

125,529

123,777

Real estate InvestoRs PlC Annual Report and Accounts 2018

45

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
2018
£000

2017
£000

8,289

11,135

6
(578)
42
(148)
(31)
3,713
(706)
113
(56)
1,386
1,504

13,534

(16,744)
(5)
5,661
31

5
(4,212)
(176)
350
(19)
3,457
(725)
145
(13)
(738)
 (87)

9,122

(20,353)
(3)
13,522
19

(11,057)

(6,815)

(3,713)
(153)
(6,291)
14,570
(386)

4,027

6,504
4,339

(3,457)
–
(5,359)
–
(927)

(9,743)

(7,436)
11,775

10,843

4,339

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2018

Cash flows from operating activities
Profit after taxation
Adjustments for:
Depreciation
Net surplus on valuation of investment property
Loss/(surplus) on sale of investment property
Share-based payment
Finance income
Finance costs
Surplus on financial liabilities at fair value through profit and loss
Income tax charge 
Increase in inventories
Decrease/(increase) in trade and other receivables
Increase/(decrease) in trade and other payables 

Cash flows from investing activities
Purchase of investment properties
Purchase of property, plant and equipment
Proceeds from sale of investment properties
Interest received

Cash flows from financing activities
Interest paid
Hedge payment
Equity dividends paid
Proceeds from new bank loans 
Payment of bank loans

Net increase/(decrease) in cash and cash equivalents 
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period 

NOTES:
Cash and cash equivalents consist of cash in hand and balances with banks only.

The accompanying notes form an integral part of these financial statements. 

46

Real estate InvestoRs PlC  Annual Report and Accounts 2018

COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2018

Cash flows from operating activities
Profit after taxation
Adjustments for:
Depreciation
Net surplus on valuation of investment property
Loss/(surplus) on sale of investment property
Share-based payment
Provision against investments
Finance income
Finance costs
Surplus on financial liabilities at fair value through profit and loss
Income tax charge
Increase in inventories
Decrease/(increase) in trade and other receivables
Increase in trade and other payables 

Cash flows from investing activities
Purchase of investment properties
Purchase of property, plant and equipment
Proceeds from sale of investment properties
Interest received

Cash flows from financing activities
Interest paid
Hedge payment
Equity dividends paid
Proceeds from new bank loans 
Payment of bank loans

Net increase in cash and cash equivalents 
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period 

NOTES:
Cash and cash equivalents consist of cash in hand and balances with banks only.

The accompanying notes form an integral part of these financial statements. 

2018
£000

2017
£000

8,424

11,835

6
(755)
42
(148)
–
(31)
3,483
(706)
113
–
1,354
1,483

5
(5,050)
(176)
350
753
(19)
3,224
(725)
145
–
(449)
702

13,265

11,493

(16,712)
(5)
5,661
31

(20,353)
(3)
10,897
19

(11,025)

(9,440)

(3,483)
(153)
(6,291)
14,570
(342)

4,301

6,541
4,241

(3,224)
–
(5,359)
–
(852)

(9,435)

(7,382)
11,623

10,782

4,241

Real estate InvestoRs PlC Annual Report and Accounts 2018

47

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1. Accounting policies
The financial statements have been prepared under the historical cost convention, except for the revaluation of properties and financial instruments held 
at fair value through profit and loss, and in accordance with International Financial Reporting Standards (‘IFRS') adopted by the European Union. 

The principal accounting policies of the Group are set out below and are consistent with those applied in the 2017 financial statements, except where 
new standards have been issued and applied retrospectively. Further details of these standards and their application by the Group are set out on  
page 52.

Going concern
The Group has prepared and reviewed forecasts and made appropriate enquiries which indicate that the Group has adequate resources to continue in 
operational existence for the foreseeable future. These enquiries considered the following:
•  the significant cash balances the Group holds and the low levels of historic and projected operating cash outflows;
•  any property purchases will only be completed if cash resources or loans are available to complete those purchases; and
•  the Group’s bankers have indicated their continuing support for the Group. The Group’s £20 million facility with Lloyds Banking Group was 
renewed for 5 years in December 2018 and a new 5-year facility of £10 million was agreed in August 2018 with Royal Bank of Scotland.

For these reasons, the Directors continue to adopt the going concern basis in preparing the financial statements.

Business combinations
Subsidiaries are all entities over which the Group has control. The Group obtains and exercises control through voting rights. The consolidated financial 
statements of the Group incorporate the financial statements of the Parent Company as well as those entities controlled by the Group by full 
consolidation.

Acquired subsidiaries are subject to application of the acquisition method. The consideration transferred by the Group to obtain control of a subsidiary 
is calculated as the sum of the acquisition-date fair values of the assets transferred, liabilities incurred and the equity interests issued by the Group, 
which includes the fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are expensed as incurred.

The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have been previously 
recognised in the acquiree’s financial statements prior to the acquisition. Assets acquired and liabilities assumed are generally measured at their 
acquisition-date fair values.

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of the fair value of consideration 
transferred, the recognised amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any existing equity interest in the 
acquiree, over the acquisition-date fair values of identifiable net assets. If the fair values of the identifiable net assets exceed the sum calculated above, 
the excess amount (i.e. gain on a bargain purchase) is recognised in profit or loss immediately.

Intra-Group balances and transactions, and any unrealised gains or losses arising from intra-Group transactions, are eliminated in preparing the 
consolidated financial statements.

No statement of comprehensive income is presented for the Company as permitted by Section 408 of the Companies Act 2006. The Company's 
profit for the financial year was £8,424,000 (2017: £11,835,000).

Investments
Investments in subsidiary undertakings are recorded at cost less provision for impairment.

Income recognition
Revenue is recognised to the extent that it is probable that economic benefits will flow to the Group and the revenue can be reliably measured. 
Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales taxes or duties. The following 
criteria must be met before income is recognised:

Rental income
Rental income arising from operating leases on properties owned by the Group is accounted for on a straight-line basis over the period commencing 
on the later of the start of the lease or acquisition of the property by the Group, and ending on the end of the lease, unless it is reasonably certain that 
the break option will be exercised. Any incentive for lessees to enter into a lease agreement and any costs associated with entering into the lease are 
spread over the same period.

Sale of properties
Income from the sale of properties held as inventory is recognised when the significant risks and rewards of ownership of the properties have passed to 
the buyer, usually when legally binding contracts which are irrevocable and unconditional are exchanged, which is when legal title passes to the 
purchaser, on completion.

48

Real estate InvestoRs PlC  Annual Report and Accounts 2018

1. Accounting policies continued
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.

Investment properties are initially recognised at cost including direct transaction costs.

Investment properties are subsequently valued externally or by the Directors on an open market basis at the balance sheet date and recorded at 
valuation. Any surplus or deficit arising on revaluing investment properties is recognised in profit or loss in the period in which they arise. The valuations 
exclude prepaid or accrued operating lease income, because it is recognised as a separate liability or asset.

Dilapidation receipts are held in the balance sheet and offset against subsequent associated expenditure. Any ultimate gains or shortfalls are 
recognised in profit or loss, offset against any directly corresponding movement in fair value of the investment property to which they relate.

leasehold improvements and office equipment
Leasehold improvements and office equipment are carried at acquisition cost less subsequent depreciation and impairment losses. Depreciation is 
charged on the cost of these assets less their residual value on a straight-line basis over the estimated useful economic life of each asset, by equal 
annual instalments over the following periods:
Leasehold improvements 
Office equipment 

length of lease
5 years

– 
– 

Residual values and useful lives are reassessed annually.

Inventories
Inventories are held at the lower of cost and net realisable value. Cost includes all fees relating to the purchase of the property and improvement 
expenses. Net realisable value is based on estimated selling price less future costs expected to be incurred to sale. Any provisions to impair inventories 
below cost are reversed in future periods if market conditions subsequently support a higher fair value but only up to a maximum of the original cost.

operating leases
Group Company is the lessee
Leases in which substantially all risks and rewards of ownership are retained by another party, the lessor, are classified as operating leases. Payments, 
including prepayments, made under operating leases (net of any incentives received from the lessor) are charged as an expense on a straight-line basis 
over the period of the lease.

Group Company is the lessor
Properties leased out to tenants under operating leases are included in investment properties in the statement of financial position when all the risks and 
rewards of ownership of the property are retained by the Group.

taxation
Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal authorities relating to the current or prior reporting 
period, that are unpaid at the year end date. They are calculated according to the tax rates and tax laws enacted and substantively enacted at the 
year end date, based on the taxable profit for the year.

The Group elected for Real Estate Investment Trust (‘REIT') status with effect from 1 January 2015. As a result, providing certain conditions are met,  
the Group’s profits from property investment are exempt from United Kingdom corporation tax. Therefore, for 2018 there is no income tax payable on  
the Group’s property investment transactions and no provision for deferred tax arising on the revaluation of properties or on unused trading losses, 
substantially all of which relate to property investment. 

Deferred income taxes are calculated using the liability method on temporary differences. This involves the comparison of the carrying amounts of 
relevant assets and liabilities in the consolidated financial statements with their respective tax bases. However, in accordance with the rules set out  
in IAS 12, no deferred taxes are recognised on the initial recognition of goodwill, or on initial recognition of an asset or liability unless the related 
transaction is a business combination or affects tax or accounting profit. This applies also to temporary differences associated with shares in 
subsidiaries if reversal of these temporary differences can be controlled by the Group and it is probable that reversal will not occur in the 
foreseeable  future.

Deferred tax liabilities are provided for in full. Deferred tax assets are recognised to the extent that it is probable that they will reverse. Deferred tax 
assets and liabilities are calculated, without discounting, at tax rates that are expected to apply to their respective period of realisation, provided that 
they are enacted or substantively enacted at the balance sheet date.

Most changes in deferred tax assets or liabilities are recognised as a component of tax expense in the statement of comprehensive income. Only 
changes in deferred tax assets or liabilities that relate to a change in the value of assets or liabilities that is charged directly to other comprehensive 
income are charged or credited directly to other comprehensive income.

Real estate InvestoRs PlC Annual Report and Accounts 2018

49

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

1. Accounting policies continued
Financial assets
The Group’s financial assets include cash and cash equivalents and trade and other receivables.

All financial assets are initially recognised at fair value plus transaction costs, when the Group becomes party to the contractual provisions of 
the  instrument.

Following adoption of IFRS 9, the Group’s financial assets are all classified as financial assets held at amortised cost. This classification is determined 
by both the entity’s business model for managing the financial asset and the contractual cash flow characteristics of the financial asset.

Until the adoption of IFRS 9, the Group’s financial assets were all classified as loans and receivables under IAS 39.

Both financial assets held at amortised cost and loans and receivables are measured subsequent to initial recognition at amortised cost using the 
effective interest method, less provision for impairment. 

All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs or finance income, except 
for impairment of trade receivables which is presented within administrative expenses.

A financial asset is derecognised only where the contractual rights to the cash flows from the asset expire or the financial asset is transferred and that 
transfer qualifies for derecognition.

A financial asset is transferred if the contractual rights to receive the cash flows of the asset have been transferred or the Group retains the contractual 
rights to receive the cash flows of the asset but assumes a contractual obligation to pay the cash flows to one or more recipients. A financial asset that 
is transferred qualifies for derecognition if the Group transfers substantially all the risks and rewards of ownership of the asset.

Impairment of financial assets
IFRS 9’s impairment requirements use more forward-looking information to recognise expected credit losses – the ‘expected credit loss (“ECL") model’. 
This replaces IAS 39’s ‘incurred loss model’. 

Instruments within the scope of the new requirements include trade and other receivables as well as amounts due from subsidiary undertakings.

Recognition of credit losses is no longer dependent on the Group first identifying a credit loss event. Instead the Group considers a broader range of 
information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable 
forecasts that affect the expected collectability of the future cash flows of the instrument.

In applying this forward-looking approach, a distinction is made between:
•  financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’); and
•  financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).

‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date. 

‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’ are recognised for the second category.

Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the expected life of the 
financial instrument.

Under IAS 39 in the prior year, provision for impairment of trade, loan receivables and other receivables was made when objective evidence was 
received that the Group would not be able to collect all amounts due to it in accordance with the original terms of the receivable. The amount of the 
impairment was determined as the difference between the assets’ carrying amount and the present value of estimated future cash flows, discounted at 
the original effective interest rate. Any change in their value through impairment or reversal of impairment is recognised in profit or loss.

Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand.

equity
•  Share capital represents the nominal value of equity shares that have been issued.
•  Share premium represents the excess over nominal value of the fair value of the consideration received for equity shares, net of expenses of the 

share issue.

•  The capital redemption reserve represents the nominal value of shares cancelled on the purchase of own shares in order to maintain the capital 

base of the Group.

•  Other reserves represent the cumulative amount of the share-based payment expense.
•  Retained earnings include all current and prior period results as disclosed in the statement of comprehensive income.
•  Dividend distributions payable to equity shareholders are included in other liabilities when the dividends have been approved in a general meeting 

prior to the reporting date.

50

Real estate InvestoRs PlC  Annual Report and Accounts 2018

1. Accounting policies continued
Financial liabilities
The Group’s financial liabilities include bank loans and overdrafts, trade and other payables and liabilities at fair value through profit and loss.

Financial liabilities are recognised when the Group becomes a party to the contractual agreement of the instrument. All interest related charges are 
recognised as an expense in ‘finance costs’ in the statement of comprehensive income using the effective interest method.

Bank overdrafts are raised for support of the short-term funding of the Group’s operations.

Bank loans are raised for support of the long-term funding of the Group’s operations. They are recognised initially at fair value, net of direct issue costs 
and subsequently measured at amortised cost using the effective interest method, with interest-related charges recognised as an expense in finance 
costs in the statement of comprehensive income. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are 
recognised in profit or loss on an accruals basis using the effective interest method and are added to the carrying amount of the instrument to the extent 
that they are not settled in the period in which they arise.

Trade and other payables are recognised initially at their fair value and subsequently measured at amortised cost less settlement payments.

All derivative financial instruments are valued at fair value through profit and loss. No derivative financial instruments have been designated as hedging 
instruments. All interest related charges are included within finance costs or finance income. Changes in an instrument's fair value are disclosed 
separately in the statement of comprehensive income. Fair value is determined by reference to active market transactions or using a valuation technique 
where no active market exists.

A financial liability is derecognised only when the obligation is extinguished, that is when the obligation is discharged or cancelled or expires.

A substantial modification of the terms of an existing financial liability or a part of it is accounted for as an extinguishment of the original financial 
liability and the recognition of a new financial liability. The modification of the Lloyds debt in December 2018 is not a substantial modification and 
accordingly does not result in derecognition of that financial liability. The gross carrying amount of the financial liability has been recalculated and the 
modification difference to be recognised in profit and loss is not material.

Classification as equity or financial liability
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

A financial liability exists where there is a contractual obligation to deliver cash or another financial asset to another entity or to exchange financial 
assets or financial liabilities under potentially unfavourable conditions. In addition contracts which result in the entity delivering a variable number of its 
own equity instruments are financial liabilities. Shares containing such obligations are classed as financial liabilities.

An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Dividends and 
distributions relating to equity instruments are debited directly to equity. 

share warrants and share options
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. Where employees are 
rewarded using share-based payments, the fair values of employees’ services are determined indirectly by reference to the fair value of the instrument 
granted to the employee. This fair value is appraised at the grant date and excludes the impact of non-market vesting conditions (for example, 
profitability and sales’ growth targets).

All equity-settled share-based payments are ultimately recognised as an expense in the statement of comprehensive income with a corresponding credit 
to other reserves.

Upon exercise of share warrants or share options the proceeds received net of attributable transaction costs are credited to share capital, and where 
appropriate share premium.

When the share warrants or share options have vested and then lapsed, the amount previously recognised in other reserves is transferred to 
retained  earnings.

share-based payments
The Company has a Long-Term Incentive Plan for certain of its employees. Employee services received, and the corresponding increase in equity, are 
measured by reference to the fair value of the equity instruments at the date of grant, excluding the impact of any non-market vesting conditions. The fair 
value of share options is estimated on the date of grant using a binomial valuation model, according to the characteristics of the option, and is based 
on certain assumptions. Those assumptions include, among others, the dividend growth rate, expected volatility, and the expected life of the options. 
Management then apply the fair value to the number of options expected to vest. The resulting fair value is amortised through the statement of 
comprehensive income on a straight-line basis over the vesting period with a corresponding credit to other reserves. The charge is reversed if it is likely 
that any non-market based criteria will not be met. If a category of share options is cancelled, this is accounted for as an acceleration of vesting and 
any remaining fair value is recognised in full at the date of cancellation.

Real estate InvestoRs PlC Annual Report and Accounts 2018

51

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

1. Accounting policies continued
segmental reporting
An operating segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur 
expenses, whose operating results are regularly reviewed by the Group’s chief operating decision maker to make decisions about the allocation of 
resources and assessment of performance and about which discrete financial information is available.

As the chief operating decision maker reviews financial information for and makes decisions about the Group’s investment properties and properties 
held for trading as a portfolio, the Directors have identified a single operating segment, that of investment in and trading of commercial properties. 

application of new and revised IFRs and interpretations thereof issued by the International Financial Reporting Interpretations 
Committee (’IFRIC’)
The Group has adopted the new provisions of the following amended standards:
•  Annual Improvements to IFRSs 2011–2013 cycle.
•  IFRS 15 Revenue from Contracts with Customers.
•  IFRS 9 Financial instruments.

IFRS 15 ‘Revenue from Contracts with Customers’ and the related ‘Clarifications to IFRS 15 Revenue from Contracts with Customers’ replace IAS 18 
‘Revenue’, IAS 11 ‘Construction Contracts’, and several revenue related Interpretations. IFRS 9 replaces IAS 39 ‘Financial Instruments: Recognition and 
Measurement’. It makes major changes to the previous guidance on the classification and measurement of financial assets and introduces an ‘expected 
credit loss’ model for the impairment of financial assets.

standards, amendments and Interpretations to existing standards that are not yet effective and have not been adopted early by 
the Group
At the date of authorisation of these financial statements, several new, but not yet effective, Standards, amendments to existing Standards, and 
Interpretations have been published by the IASB. None of these Standards, amendments or Interpretations have been adopted early by the Group.

The Directors anticipate that the adoption of new standards which are in issue but not yet effective and have not been adopted early by the Group will 
be relevant to the Group but will not result in significant changes to the Group’s accounting policies. These are:
•  IFRS 16 Leases (Issued on 13 January 2016).
•  IFRIC Interpretation 23 Uncertainty over Income Tax Treatments.
•  Annual Improvements to IFRS Standards 2015–2017 Cycle (issued on 12 December 2017).
•  Amendments to References to the Conceptual Framework in IFRS Standards (issued on 29 March 2018).

The Group has commenced assessment of the impact of the above standards and does not expect that their adoption in future periods will have a 
material impact on its results of operations and financial position.

Certain other new standards and interpretations have also been issued but are not expected to have a material impact on the Group’s 
financial  statements.

Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal actual results. 
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the 
next accounting year are as follows:

Investment property valuation
The Group uses the valuations performed by its independent valuers or the Directors as the fair value of its investment properties. The valuation is based 
upon assumptions including future rental income, anticipated maintenance costs and on the appropriate discount rate. The valuer and Directors also 
make reference to market evidence of transaction prices for similar properties. The impact of changes in property yields used to ascertain the valuation 
of investment properties are considered (see notes 15 and 16).

Critical judgements in applying the Group’s accounting policies
The Group makes judgements in applying the accounting policies. The critical judgements that have been made are as follows:

Deferred taxation 
The Group and Company have a deferred tax asset of £405,000 at 31 December 2018 (2017: £540,000) which relates to financial instruments as 
detailed in note 16. The Directors monitor the interest rate swap to assess the reversal of the deferred tax asset. 

Surrender premiums
The Group is required to judge whether amounts due under lease surrenders are sufficiently irrevocable that income can be accrued. Judgement is also 
required in establishing whether income relates to an exit fee for terminating the leased asset (recognised immediately), or whether it represents 
accelerated rental income (recognised over the remaining lease term). Surrender premiums received during the year are shown in note 2.

52

Real estate InvestoRs PlC  Annual Report and Accounts 2018

1. Accounting policies continued
REIT status
The Group and Company elected for Real Estate Investment Trust (‘REIT') status with effect from 1 January 2015. As a result, providing certain conditions 
are met, the Group and Company's profit from property investment and gains are exempt from UK corporation tax. In the Directors' opinion the Group 
and Company have met these conditions.

Investment entity status
Following the conversion of the Group to REIT status during 2015, the Directors have considered the criteria of the International Accounting Standards 
Board's publication 'Investment Entities – Amendments to IFRS 10, IFRS 12 and IAS 27' and are satisfied that the Group does not meet the definitions of 
an investment entity and as such it remains appropriate to consolidate all of the subsidiaries.

2. Segmental information
The segmental information is provided to the Chief Executive, who is the chief operating decision maker.

Segment revenues   – Rental income

– Surrender premiums 

Cost of sales  

– Direct costs

Administrative expenses
(Loss)/surplus on disposal of investment property
Surplus on valuation of investment properties

Segment operating profit

Segment assets

The segmental information provided to the Chief Executive also includes the following:

Finance income
Finance costs
Depreciation
Income tax charge

Investment in and trading of 
properties

2018
£000

15,166
476

15,642
(1,478)

14,164
(3,322)
(42)
578

2017
£000

14,309
571

14,880
(1,727)

13,153
(3,548)
176
4,212

11,378

13,993

238,340

221,683

2018
£000

31
(3,713)
(6)
(113)

2017
£000

19
(3,457)
(5)
(145)

Revenue from external customers and non-current assets arises wholly in the United Kingdom. All revenue for the year is attributable to the principal 
activities of the Group. Revenue from the largest customer represented 3% (2017: 3%) of the total rental income revenue for the period.

3. Profit on ordinary activities before taxation
Profit on ordinary activities before taxation is stated after:

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts
Fees payable to the Company’s auditor for other services – Audit of the accounts of the subsidiaries
Depreciation of owned property and equipment
Operating lease payments

4. Directors and employees
Staff costs during the period were as follows:

Wages and salaries
Social security costs
Share-based payment charge

2018
£000

27
18
6
183

2018
£000

2,070
289
–

2,359

2017
£000

27
18
5
181

2017
£000

1,913
250
350

2,513

Real estate InvestoRs PlC Annual Report and Accounts 2018

53

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS   
 
 
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

4. Directors and employees continued
The average number of employees (including Executive Directors) of the Group and the Company during the period was 8 (2017: 8), all of whom 
were engaged in administration. The Executive and Non-Executive Directors are also the key management personnel of the Group and the Company 
and details of their remuneration are included within the Directors' Remuneration Report on pages 35 and 36.

5. Finance income/finance costs

Finance income:
Interest receivable

Finance costs:
Interest payable on bank loans

6. Income tax charge

Result for the year before tax
Tax rate 

Expected tax charge
REIT exempt income and gains

Actual tax charge

Tax charge comprises:
Current tax 
Deferred tax charge (note 17)

2018
£000

2017
£000

31

19

(3,713)

(3,457)

2018
£000

9,342
19%

1,775
(1,662)

113

(22)
135

113

2017
£000

11,280
19.25%

2,171
(2,026)

145

–
145

145

7. Earnings per share 
The calculation of earnings per share is based on the result for the year after tax and on the weighted average number of shares in issue during 
the  year. 

Reconciliations of the earnings and the weighted average numbers of shares used in the calculations are set out below.

Basic earnings per share
Diluted earnings per share

2018

average
number of
shares

186,420,598
189,552,547

earnings
£000

8,289
8,289

earnings per
share

4.45p
4.37p

2017

Average
number of
shares

Earnings
£000

11,135 186,420,598
189,306,947
11,135

Earnings
per share

5.97p
5.88p

The European Public Real Estate Association indices below have been included in the financial statements to allow more effective comparisons to be 
drawn between the Group and other businesses in the real estate sector.

ePRa ePs per share

Basic earnings per share
Net surplus on valuation of investment properties
Loss/(profit) on disposal of investment properties
Change in fair value of derivatives
Deferred tax

earnings
£000

8,289
(578)
42
(706)
135

2018

shares
no

186,420,598

earnings  
per share
p

4.45

2017

Earnings
£000

Shares
no

11,135 186,420,598
(4,212)
(176)
(725)
145

Earnings
per share
p

5.97

ePRa earnings per share

7,182

186,420,598

3.85

6,167 186,420,598

3.31

54

Real estate InvestoRs PlC  Annual Report and Accounts 2018

7. Earnings per share continued
ePRa nav per share

Basic
Dilutive impact of share options and warrants

Diluted
Adjustment to fair value of derivatives
Deferred tax

ePRa nav
Adjustment to fair value of derivatives
Deferred tax

2018

2017

net assets
£000

shares
no

128,671
–

186,420,598
3,131,949

128,671
3,010
(405)

131,276
(3,010)
405

189,552,547
–
–

189,552,547
–
–

net asset
value per
share
p

69.0

67.9

69.3

Net assets
£000

Shares
no

127,054 186,420,598
2,886,349

–

127,054
3,869
(540)

130,383
(3,869)
540

189,306,947
–
–

189,306,947
–
–

Net asset
value per
share
p

68.2

67.1

68.9

ePRa nnnav

128,671

189,552,547

67.9

127,054

189,306,947

67.1

8. Intangible assets

Gross carrying amount
Cost
At 1 January 2018 and 31 December 2018

Accumulated impairment losses
At 1 January 2018
Charge for the year

31 December 2018

net book amount at 31 December 2018

Net book amount at 31 December 2017

9. Investment properties
Group
Investment properties are those held to earn rentals and for capital appreciation.

The carrying amount of investment properties for the periods presented in the consolidated financial statements is reconciled as follows:

Carrying amount at 1 January 2017
Additions – acquisition of new properties
Additions – subsequent expenditure
Disposals
Change in fair value

Carrying amount at 31 December 2017
Additions – acquisition of new properties
Additions – subsequent expenditure
Disposals
Change in fair value

Carrying amount at 31 December 2018

Goodwill
£000

171

171
–

171

–

–

£000

198,202
19,466
887
(13,346)
4,212

209,421
16,176
568
(5,703)
578

221,040

Real estate InvestoRs PlC Annual Report and Accounts 2018

55

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

9. Investment properties continued
The figures stated above for the gross carrying amount include valuations as follows:

At professional valuation
At Directors' valuation 

2018
£000

2017
£000

219,040
2,000

205,521
3,900

221,040

209,421

If investment properties had not been revalued they would have been included on the historical cost basis at the following amounts:

Cost and net book amount at 31 December 

Company

Carrying amount at 1 January 2017
Additions
Disposals
Change in fair value

Carrying amount at 31 December 2017
Additions
Disposals
Change in fair value

Carrying amount at 31 December 2018

The figures stated above for cost or valuation include valuations as follows:

At professional valuation
At Directors’ valuation

2018
£000

2017
£000

219,363

206,679

£000

187,424
20,353
(10,721)
5,050

202,106
16,712
(5,703)
755

213,870

Investment properties

2018
£000

2017
£000

213,870
–

198,206
3,900

213,870

202,106

If investment properties had not been revalued they would have been included on the historical cost basis at the following amounts:

Cost and net book amount at 31 December 

Investment properties

2018
£000

2017
£000

211,072

198,388

Rental income from investment properties in the year ended 31 December 2018 was £15,642,000 (2017: £14,880,000) and direct operating 
expenses in relation to those properties were £1,404,000 (2017: £1,554,000). Direct operating expenses in relation to those properties which did not 
generate rental income in the period were £74,000 (2017: £173,000).

All of the Group and Company’s investment properties are held as either freehold or long leasehold and are held for use in operating leases.  
The Group and Company uses the fair value model for all of their investment properties.

The valuation at 31 December 2018 has in the main been carried out by Cushman & Wakefield Debenham Tie Leung Limited and Jones Lang Lasalle 
Limited, independent professional valuers, on certain properties and the Directors on the remaining properties. All professional valuers have recent 
experience in the location and type of properties held.

56

Real estate InvestoRs PlC  Annual Report and Accounts 2018

10. Property, plant & equipment
Group and Company

Gross carrying amount
At 31 December 2017
Additions

At 31 December 2018

Depreciation and Impairment
At 31 December 2017
Charge for the year

At 31 December 2018

net book carrying amount
at 31 December 2018

At 31 December 2017

11. Interests in subsidiaries 

Cost
At 1 January
Provision for impairment

At 31 December

Leasehold
improvements
£000

Office
equipment
£000

111
1

112

110
1

111

1

1

76
4

80

65
5

70

10

11

Total
£000

187
5

192

175
6

181

11

12

2018
£000

2017
£000

1,670
–

1,670

2,423
(753)

1,670

At 31 December 2018 the Company wholly owned the following subsidiaries:

name

3147398 Limited
Metro Court (WB) Limited
Southgate Derby Retail Limited
Real Homes One Limited

Principal activity

Property investment
Property investment
Property investment
Property trading

Country of incorporation

England and Wales
England and Wales
England and Wales
England and Wales

The Group has control over each of these subsidiaries by virtue of its 100% shareholding in each.

The provision for impairment is a result of the underlying property asset in the subsidiary being disposed of and therefore the carrying value of the 
investment is reduced to reflect the underlying net assets.

12. Inventories

Land held for trading

Group

2018
£000

2017
£000

Company

2018
£000

2017
£000

3,764

3,708

2,380

2,380

All land held for trading is included at the lower of cost and net realisable value, being their fair value less costs to sell. No inventory (2017: £nil), is 
pledged as security for bank loans.

Real estate InvestoRs PlC Annual Report and Accounts 2018

57

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

13. Trade and other receivables 

Trade receivables
Amounts owed by subsidiary undertakings
Other receivables
Prepayments and accrued income

Group

Company

2018
£000

182
–
104
1,991

2,277

2017
£000

1,007
–
744
1,912

3,663

2018
£000

215
2,619
48
1,752

4,634

2017
£000

1,049
2,571
480
1,888

5,988

All of the Group’s trade and other receivables have been reviewed for indicators of impairment. Certain trade receivables were found to be impaired 
and a provision of £93,000 (2017: £93,000) has been recorded accordingly. The movement in the provision for impairment during the year is 
as follows:

At 1 January
Increase in provision
Debts written off

At 31 December

Group and Company

2018
£000

93
42
(42)

93

2017
£000

53
49
(9)

93

In addition, some of the trade receivables not impaired are past due as at the reporting date. The age of financial assets past due but not impaired is 
as follows:

Not more than 3 months past due
More than 3 months but no more than 6 months past due

Financial assets by category
The categories of financial asset included in the balance sheet and the headings in which they are included are as follows:

Group

Trade receivables
Other receivables
Prepayments and accrued income
Cash and cash equivalents

Company

Trade receivables
Amounts owed by subsidiary undertakings
Other receivables
Prepayments and accrued income
Cash and cash equivalents

58

Real estate InvestoRs PlC  Annual Report and Accounts 2018

Financial 
assets at 
amortised
cost
£000

182
104
–
10,843

11,129

Financial 
assets at 
amortised 
cost
£000

215
2,619
48
–
10,782

13,664

2018

non-
financial
assets
£000

–
–
1,991
–

1,991

2018

non-
financial
assets
£000

–
–
–
1,752
–

1,752

Balance
sheet total
£000

182
104
1,991
10,843

13,120

Balance
sheet total
£000

215
2,619
48
1,752
10,782

15,416

Financial 
assets at 
amortised
cost
£000

1,007
744
–
4,339

6,090

Financial 
assets at 
amortised
cost
£000

1,049
2,571
480
–
4,241

8,341

Group and Company

2018
£000

3
8

11

2017
£000

2
4

6

2017

Non-
financial
assets
£000

–
–
1,912
–

1,912

2017

Non- 
financial
assets
£000

–
–
–
1,888
–

Balance
sheet total
£000

1,007
744
1,912
4,339

8,002

Balance
sheet total
£000

1,049
2,571
480
1,888
4,241

1,888

10,229

 
14. Trade and other payables

Trade payables
Amounts owed to subsidiary undertakings
Other payables
Social security and taxation
Accrual and deferred income
Dividend payable

Group

Company

2018
£000

399
–
155
742
4,956
1,631

7,883

2017
£000

371
–
173
632
3,572
1,398

6,146

2018
£000

386
2,521
125
746
4,816
1,631

10,225

2017
£000

357
2,578
123
630
3,423
1,398

8,509

Financial liabilities by category
The categories of financial liabilities included in the balance sheet and the headings in which they are included are as follows:

Group

Current
Bank loans 
Provision for current taxation
Trade payables
Other payables
Social security and taxation
Accruals and deferred income
Dividend payable

non-current
Bank loans
Financial instruments

2018

2017

Financial 
liabilities at 
fair value 
through profit 
and loss
£000

other 
financial 
liabilities at 
amortised 
cost
£000

non-financial 
liabilities
£000

Balance sheet 
total
£000

Financial 
liabilities at fair 
value through 
profit and loss
£000

Other financial 
liabilities at 
amortised cost
£000

Non-financial 
liabilities
£000

Balance sheet 
total
£000

–
–
–
–
–
–
–

–

364
–
399
155
–
2,083
1,631

4,632

–
1
–
–
742
2,873
–

3,616

364
1
399
155
742
4,956
1,631

8,248

–
–
–
–
–
–
–

–

20,378
–
371
173
–
1,998
1,398

–
23
–
–
632
1,574
–

20,378
23
371
173
632
3,572
1,398

24,318

2,229

26,547

–
3,010

3,010

98,411
–

98,411

–
–

–

98,411
3,010

101,421

–
3,869

3,869

64,213
–

64,213

–
–

–

64,213
3,869

68,082

3,010

103,043

3,616

109,669

3,869

88,531

2,229

94,629

Real estate InvestoRs PlC Annual Report and Accounts 2018

59

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

14. Trade and other payables continued
Company

2018

2017

Current
Bank loans
Provision for current taxation
Trade payables
Other payables
Social security and taxation
Accruals and deferred income
Dividend payable

non-current
Bank loans
Financial instruments

Financial 
liabilities at 
fair value 
through profit 
and loss
£000

other 
financial 
liabilities at 
amortised 
cost
£000

non-financial 
liabilities
£000

Balance sheet 
total
£000

Financial 
liabilities at fair 
value through 
profit and loss
£000

Other financial 
liabilities at 
amortised cost
£000

Non-financial 
liabilities
£000

Balance sheet 
total
£000

–
–
–
–
–
–
–

–

319
–
386
2,646
–
2,024
1,631

7,006

–
3,010

3,010

94,669
–

94,669

–
–
–
746
2,792
–

3,538

–
–

–

319
–
386
2,646
746
4,816
1,631

10,544

94,669
3,010

97,679

–
–
–
–
–
–
–

–

20,303
–
357
2,701
–
1,950
1,398

26,709

–
22
–
–
630
1,473
–

20,303
22
357
2,701
630
3,423
1,398

2,125

28,834

–
3,869

60,457
–

3,869

60,457

–
–

–

60,457
3,869

64,326

3,010

101,675

3,538

108,223

3,869

87,166

2,125

93,160

15. Financial risk management objectives and policies
The Group and Company's financial instruments are bank borrowings, cash, bank deposits, interest rate swap agreements and various items such as 
short-term receivables and payables that arise from its operations. The main purpose of these financial instruments is to fund the Group and Company's 
investment strategy and the short-term working capital requirements of the business.

The main risks arising from the Group and Company's financial instruments are credit risk, liquidity risk, interest rate risk and property yield risk. The 
Board reviews and agrees policies for managing each of these risks and they are summarised below. These policies have remained unchanged 
throughout the period.

Credit risk
The Group and Company's principal financial assets are bank balances and trade and other receivables. The Group and Company's credit risk is 
primarily attributable to its trade and other receivables. The amounts presented in the balance sheet are net of allowance for doubtful receivables. An 
allowance for impairment is made where there is objective evidence that the Group or Company will not be able to collect all amounts due according 
to the original terms of the receivables concerned. The credit risk for liquid funds is considered negligible, since the counterparties are reputable banks 
with high quality external credit ratings.

The Group and Company’s exposure to credit risk is limited to the carrying amount of financial assets recognised at the balance sheet date, as 
summarised below:

Cash and cash equivalents
Trade and other receivables

2018
£000

10,843
286

11,129

2017
£000

4,339
1,751

6,090

The Group and Company continuously monitor defaults of tenants and other counterparties, identified either individually or by group, and incorporates 
this information into its credit risk controls. External credit ratings and/or reports on tenants and other counterparties are obtained and used. The policy 
is to deal only with creditworthy counterparties.

The Group and Company’s management considers that all the above financial assets that are not impaired for each of the reporting dates under 
review are of good credit quality, including those that are past due. In respect of trade and other receivables, the Group or Company is not exposed 
to any significant risk exposure to any single counterparty or any group of counterparties having similar characteristics.

liquidity risk
The Group and Company seek to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets 
safely and profitably. The Group and Company do this by taking out loans with banks to build up cash resources to fund property purchases.

60

Real estate InvestoRs PlC  Annual Report and Accounts 2018

15. Financial risk management objectives and policies continued
Bank loans
The Group and Company borrowings analysis (all of which are undiscounted) at 31 December 2018 is as follows:

In less than 1 year:
Bank borrowings
In more than 1 year but less than 2 years:
Bank borrowings 
In more than 2 years but less than 5 years:
Bank borrowings 
In more than 5 years
Bank borrowings 
Deferred arrangement costs

Financial instruments*

Group

2018
£000

2017
£000

Company

2018
£000

2017
£000

364

20,378

319

20,303

8,939

473

8,889

303

56,710

50,660

56,170

50,120

33,140
(378)

98,775
3,010

13,435
(355)

84,591
3,869

29,988
(378)

94,988
3,010

10,389
(355)

80,760
3,869

101,785

88,460

97,998

84,629

*  Disclosed as financial liabilities at fair value through profit or loss.

The changes in the Group’s and Company’s liabilities arising from financing activities can be classified as follows:

At 1 January
Reclassification
Proceeds from new bank loans
Repayment of bank loans

at 31 December

At 1 January
Reclassification
Proceeds from new bank loans
Repayment of bank loans

at 31 December

Group

2018 
Current 
liabilities
£000

20,378
(19,628)
–
(386)

2018 
non-current 
liabilities 
£000

64,213
19,628
14,570
–

2017 
Current 
liabilities 
£000

20,412
893
–
(927)

2017 
Non-current 
liabilities 
£000

65,106
(893)
–
–

364

98,411

20,378

64,213

Company

2018 
Current 
liabilities 
£000

2018 
non-current 
liabilities
£000

2017 
Current 
liabilities 
£000

2017 
Non-current 
liabilities
£000

20,303
(19,642)
–
(342)

60,457
19,642
14,570
–

20,337
818
–
(852)

61,275
(818)
–
–

319

94,669

20,303

60,457

Real estate InvestoRs PlC Annual Report and Accounts 2018

61

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

15. Financial risk management objectives and policies continued
Maturity of financial liabilities
The gross contractual cash flows relating to non-derivative financial liabilities are as follows:

In less than 1 year:
Trade payables
Other payables
Accruals
Dividend
Bank borrowings

In more than 1 year but less than 2 years:
Bank borrowings 
In more than 2 years but less than 5 years:
Bank borrowings 
In more than 5 years
Bank borrowings 

Group

2018
£000

2017
£000

Company

2018
£000

2017
£000

399
155
4,956
1,631
4,351

371
173
3,572
1,398
23,285

386
2,646
4,816
1,631
4,073

357
2,701
3,423
1,398
22,979

11,492

28,799

13,552

30,858

12,921

2,585

12,643

2,279

83,618

54,320

82,784

53,402

17,375

17,495

12,463

13,515

125,406

103,199

121,442

100,054

The Group and Company has entered into interest rate swap agreements to cover £20 million of its bank borrowings with Lloyds Banking Group. 
These contracts are considered by management to be part of economic hedge arrangements but have not been formally designated. During the year 
the Group settled one agreement at a cost of £153,000. The effect of the remaining agreement is to fix the interest payable on a notional £10 million 
at a rate of 4.95%; unless the actual rate is between 3.65% and 4.95% in which case the actual rate is paid or unless the rate is above 4.95% in 
which case 3.65% is paid plus a margin of 2.45%. The agreement expires in February 2028. At 31 December 2018 the fair value of this arrangement 
based on a valuation provided by the Group's bankers was a liability of £3,010,000 (2017: £3,869,000). 

Borrowing facilities
The Group and Company has undrawn committed borrowing facilities at 31 December 2018 of £Nil (2017: £5,000,000).

Market risk
Interest rate risk
The Group and Company finance their operations through retained profit, cash balances and the use of medium-term borrowings. When medium-term 
borrowings are used either fixed rates of interest apply or, where variable rates apply, interest rate swap arrangements are entered into. When the 
Group or Company places cash balances on deposit, rates used are fixed in the short term and for sufficiently short periods that there is no need to 
hedge against implied risk.

The interest rate exposure of the financial liabilities of the Group and Company at 31 December 2018 was:

Bank loans

Fixed until February 2019
Fixed until February 2021
Fixed until January 2030
Fixed until March 2030
Fixed until May 2030
Fixed until March 2031
Fixed until March 2027
Cap and collar agreement until January 2028
Cap and collar agreement until January 2018
Variable rate

Loan arrangement fees

Interest %

Expiry Date

6.60
2.75
6.04
6.27
5.78
5.47
5.16
4.65 cap
4.95 cap

February 2019
February 2021
January 2030
March 2030
May 2030
March 2031
March 2027
January 2028
January 2018

Group

Company

2018
£000

–
41,000
3,787
672
1,389
676
8,859
10,000
–
32,770

2017
£000

10,000
38,000
3,831
685
1,412
694
9,124
–
10,000
11,200

2018
£000

–
41,000
–
672
1,389
676
8,859
10,000
–
32,770

2017
£000

10,000
38,000
–
685
1,412
694
9,124
–
10,000
11,200

99,153
(378)

84,946
(355)

95,366
(378)

81,115
(355)

98,775

84,591

94,988

80,670

The Directors consider the fair value of the loans not to be significantly different from their carrying value.

62

Real estate InvestoRs PlC  Annual Report and Accounts 2018

15. Financial risk management objectives and policies continued
The following table illustrates the sensitivity of the net result after tax and equity to a reasonably possible change in interest rates of + half a percentage 
point (2017: + half a percentage point) with effect from the beginning of the year:

Decrease in result after tax and equity

2018
£000

164

2017
£000

56

The interest rate change above will not have a material impact on the valuation of the interest rate swap.

Property yield risk
The valuation of investment properties is dependent on the assumed rental yields. However, the impact on the net result after tax and equity is difficult 
to estimate as it interrelates with other factors affecting investment property values. 

Capital risk management
The Group and Company’s objectives when managing capital are:
•  to safeguard the ability to continue as a going concern, so that they continue to provide returns and benefits for shareholders;
•  to ensure that key bank covenants are not breached;
•  to maintain sufficient facilities for operating cash flow needs and to fund future property purchases;
•  to support the Group’s and Company’s stability and growth;
•  to provide capital for the purpose of strengthening the risk management capability; 
•  to provide capital for the purpose of further investment property acquisitions; and
•  to provide an adequate return to shareholders.

The Group actively and regularly reviews and manages its capital structure to ensure an optimal capital structure and equity holder returns, taking into 
consideration the future capital requirements of the Group and capital efficiency, prevailing and projected profitability, projected operating cash flows, 
projected capital expenditures and projected strategic investment opportunities. Management regards total equity as capital and reserves, for capital 
management purposes.

16. Fair value disclosures
The methods and techniques used for the purpose of measuring fair value are unchanged compared to the previous reporting period.

Fair value measurement of financial instruments
Financial assets and financial liabilities measured at fair value in the consolidated and Company statements of financial position are grouped into  
3 levels of a fair value hierarchy. The 3 levels are defined based on the observability of significant inputs to the measurement, as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities.
Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly  
(i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs). 

The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value 
measurement.

The financial liabilities measured at fair value on a recurring basis in the statement of financial position, which relate to interest rate swaps, are grouped 
into the fair value hierarchy as follows:

Interest rate swap agreements:
At 1 January 2017
Income statement – surplus

At 31 December 2017

Hedge settlement payment
Income statement – surplus

at 31 December 2018

Level 1
£000

Level 2
£000

Level 3
£000

Total
£000

–
–

–

–

–

4,594
(725)

3,869

(153)
(706)

3,010

–
–

–

–

–

4,594
(725)

3,869

(153)
(706)

3,010

The fair value of the Group’s and Company’s interest rate swap agreements has been determined using observable interest rates corresponding to the 
maturity of the instrument. The effects of non-observable inputs are not significant for these agreements.

Real estate InvestoRs PlC Annual Report and Accounts 2018

63

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

16. Fair value disclosures continued
Measurement of other financial instruments
The measurement methods for financial assets and liabilities accounted for at amortised cost are described below:

Trade and other receivables, cash and cash equivalents and trade and other payables
The carrying amount is considered a reasonable approximation of fair value due to the short duration of these instruments.

Bank loans and overdrafts
Fair values are considered to be equivalent to book value as loans and overdrafts were obtained at market rates.

Fair value measurement of non-financial assets
The following table shows the levels within the hierarchy of non-financial assets measured at fair value on a recurring basis at 31 December 2018.

Investment property:
Group – held to earn rentals and for capital appreciation
Company – held to earn rentals and for capital appreciation

The reconciliation of the carrying value of non-financial assets classified within level 3 are as follows:

At 1 January 2018
Acquired during the year
Disposals during the year
Gains recognised in profit and loss – increase in fair value

at 31 December 2018

Level 1
£000

Level 2
£000

Level 3
£000

Total
£000

–
–

–
–

221,040
213,870

221,040
213,870

Investment properties

Group
£000

Company
£000

209,421
16,744
(5,703)
578

202,106
16,712
(5,703)
755

221,040

213,870

Fair value of the Group’s and Company’s property assets is estimated based on appraisals performed by independent, professionally qualified 
property valuers on certain properties and the Directors on the remaining properties. The significant inputs and assumptions are developed in close 
consultation with management. The valuation processes and fair value changes are reviewed by the Directors and Audit Committee at each  
reporting date.

Measurement of fair value of investment property held to earn rentals and for capital appreciation
Properties valued by external valuers are valued on an open market basis based on active market prices adjusted for any differences in the nature, 
location or condition of the specified asset such as plot size, encumbrances and current use. Properties valued by the Directors use the same principles 
as the external valuers. If this information is not available, alternative valuation methods are used such as recent prices on less active markets, or 
discounted cash flow projections. The significant unobservable input is the adjustment for factors specific to the properties in question.  The extent and 
direction of this adjustment depends on the number and characteristics of the observable market transactions in similar properties that are used as the 
starting point for the valuation. Although this input is a subjective judgement, management consider that the overall valuation would not be materially 
altered by any reasonable alternative assumptions.

The market value of the investment properties has been supported by comparison to that produced under income capitalisation techniques applying a 
key unobservable input, being yield. The range of yield applied is 7.5% to 11.0%.

The fair value of an investment property reflects, among other things, rental income from current leases and assumptions about future rental lease 
income based on current market conditions and anticipated plans for the property.

17. Deferred taxation
The movement in deferred taxation assets is as follows:

At 1 January
Income statement (note 6)

At 31 December

64

Real estate InvestoRs PlC  Annual Report and Accounts 2018

Group and Company

2018
£000

540
(135)

405

2017
£000

685
(145)

540

17. Deferred taxation continued
The deferred tax asset arising from temporary differences can be summarised as follows:

Financial instrument

Group and Company

2018
£000

405

405

2017
£000

540

540

No temporary differences resulting from investments in subsidiaries or interests in joint ventures qualified for recognition as deferred tax assets or 
liabilities. Under the current fiscal environment, these entities are exempt from capital gains taxes. See note 6 for information on the Group’s 
tax expense.

Deferred tax has been provided on all temporary differences as the interest rate swap liability will ultimately reverse regardless of movements in future 
interest rates.

18. Share capital

Allotted, issued and fully paid:
Ordinary Shares of 10p 

2018
number of
shares

2018
£000

2017
Number of
shares

2017
£000

186,420,598

18,642 186,420,598

18,642

At the Annual General Meeting held in June 2010 a resolution was passed approving the adoption of a new Long-Term Incentive Plan (‘LTIP').  
On 8 June 2015, the terms of the LTIP were revised and previous options cancelled. As the previous options were deemed unlikely to be exercised,  
as in previous years there was no charge made to the profit and loss account on cancellation. The proposed LTIP is designed to promote retention and 
incentivise the Executive Directors to grow the value of the Group and to maximise returns:
•  The LTIP has a 10-year life from January 2010 to December 2019.
•  Performance conditions:

 – 50% of the award subject to absolute NAV growth plus dividends with threshold vesting – 30% of this part of the award – at 8.5% annual 

growth including dividends and full vesting at 14.0% annual growth.

 – 50% subject to absolute total shareholder return (share price growth plus dividends) with threshold vesting – 30% of this part of the award – at 

8.5% annual growth and full vesting at 14.0%.

•  Amounts payable will be satisfied in full (save as below) by the issue of Ordinary Shares or the grant of zero/nominal cost options to any 

participant. The price at which shares will be issued will be the weighted average mid-market closing price for the first 20 business days following 
announcement of the latest full-year results. On issue, the Ordinary Shares will rank pari passu with the existing issued Ordinary Shares.

•  The number of Ordinary Shares which can be issued under the LTIP is limited to 10% of the Company’s then issued share capital. Any excess 
earned above this level will be paid in cash provided that the Remuneration Committee consider it prudent to do so at that stage, otherwise 
payment will be deferred until the Remuneration Committee deem it prudent.

•  The Remuneration Committee may from time to time make any alteration to the plan which it thinks fit, including for legal, regulatory or tax reasons, 

in order to ensure the smooth workings of the plan in line with its objectives. 

•  Conditional awards of shares made each year
•  Awards vest after 3 years subject to continued employment and meeting objective performance conditions

On 28 March 2018, 20 March 2017, 7 April 2016 and 8 June 2015, the Group granted certain employees options under the scheme which entitles 
them to subscribe for or acquire Ordinary Shares in the Company at a price of 10p per share (in the case of new Ordinary Shares) or 0p per share  
(in the case of a transfer of existing shares). The grant and exercise of the options is subject to the rules of the LTIP and cannot be exercised unless the 
relevant performance criteria are met, as discussed above, and the total award is capped at a maximum value of shares at the time of exercise,  
not a specific number of shares.

The weighted average fair value of the awards made is 59p per option, the binomial option pricing model with a volatility of 25% (based on the 
weighted average share price movements over the last 3 years), a dividend yield of 5.5%, a risk-free rate of 1.5%, an expected weighted average life 
of 5 years, a weighted average exercise price of 0.5p and a market value of underlying shares at the date of the grant of 53.5p (2017: 55p). The 
number of shares under option at the year end is estimated as 3,131,949 (2017: 2,886,349). As the award has a maximum value the actual number 
of shares which will be issued when the option is exercised will depend on the market value of the shares at the time of exercise. 

In total, £Nil (2017: £350,000) of employee remuneration expense, all of which relates to equity-settled share-based payment transactions, has been 
included in profit or loss and credited to retained earnings.

Based on the results and the share price for 2018 none of the options granted in 2016 are likely to vest.

Real estate InvestoRs PlC Annual Report and Accounts 2018

65

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2018

19. Operating lease commitments
Operating lease commitments relating to land and buildings expire within 2 to 5 years and amount to £71,000 (2017: £71,000).

Non-cancellable operating lease commitments receivable:

Within 1 year
Later than 1 year but not later than 5 years
Later than 5 years

2018
£000

1,098
24,664
46,946

2017
£000

1,161
26,673
45,619

72,708

73,453

Rent receivable by the Group under current leases from tenants is from commercial and retail property held.

20. Contingent liabilities
There were no contingent liabilities at 31 December 2018 or at 31 December 2017.

21. Capital commitments
Capital commitments authorised at 31 December 2018 were £nil (2017: £nil).

22. Pension scheme
The Group has signed up to the government auto enrolment pension scheme.

23. Related party transactions 
The Group's related parties are its key management personnel and certain other companies which are related to certain Directors of the Group. The 
Company's related parties are its key management personnel, certain other companies which are related to certain Directors of the Group and its 
subsidiary undertakings.

The Executive and Non-Executive Directors are also the key management personnel and details of their remuneration are included within the Directors' 
Remuneration Report on pages 35 and 36.

During the period the Company and Group paid agency fees of £84,000 (2017: £148,000) in respect of professional services and rent and service 
charges of £183,000 (2017: £183,000) to Bond Wolfe, a partnership in which PPS Bassi is a partner. Amounts outstanding owed to Bond Wolfe at 
the year end were £7,569 (2017: £17,427). It also received rent income of £75,000 (2017: £112,000) from Bond Wolfe during the year. Amounts 
outstanding from Bond Wolfe at the year end were £22,500 (2017: £67,500).

During the period the Company’s transactions with subsidiary companies related to inter-company dividends and repayment of loans. Details of 
amounts outstanding at 31 December 2018 are shown in notes 13 and 14.

During the period the Company paid dividends to its Directors in their capacity as shareholders, as follows:

JR Crabtree
W Wyatt
P London
PPS Bassi
MHP Daly

2018
£000

8
6
4
359
62

2017
£000

7
3
2
304
49

66

Real estate InvestoRs PlC  Annual Report and Accounts 2018

OUR ADVISERS

Company Registration Number: 

5045715

Registered Office: 

Directors: 

75–77 Colmore Row
Birmingham
B3 2AP

JRA Crabtree OBE: Chairman
W Wyatt: Non-Executive Director
P London: Non-Executive Director 
PPS Bassi CBE: Chief Executive
MHP Daly: Finance Director

Secretary: 

MHP Daly

Auditor:  

Solicitor: 

Nominated Adviser: 

Broker: 

Banker: 

Registrar: 

Grant Thornton UK LLP
Chartered Accountants
Registered Auditor
The Colmore Building
20 Colmore Circus
Birmingham
B4 6AT

Gateley Plc
One Eleven
Edmund Street
Birmingham
B3 2HJ

Cenkos Securities plc
6 7 8 Tokenhouse Yard
London
EC2R 7AS

Liberum Capital Limited
Ropemaker Place, Level 12 
25 Ropemaker Street
London
EC2Y 9LY

Lloyds Banking Group
125 Colmore Row
Birmingham
B3 3SF

Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU

Real estate InvestoRs PlC Annual Report and Accounts 2018

67

STRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES

68

Real estate InvestoRs PlC  Annual Report and Accounts 2018

REAL ESTATE  
INVESTORS 
PLC

2nd Floor
75–77 Colmore Row
Birmingham B3 2AP

Telephone: 0121 212 3446
Fax: 0121 212 1415
www.reiplc.com

R

e

a

l

E

s

t

a

t

e

I

n

v

e

s

t

o

r

s

P

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8