Quarterlytics / Communication Services / Trucking / Redde Northgate

Redde Northgate

redd · LSE Communication Services
Claim this profile
Ticker redd
Exchange LSE
Sector Communication Services
Industry Trucking
Employees 1001-5000
← All annual reports
FY2018 Annual Report · Redde Northgate
Sign in to download
Loading PDF…
N

o

r

t

h

g

a

t

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Northgate plc 
ANNUAL REPORT AND ACCOUNTS 
for the year ended 30 April 2018

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

 
 
 
 
 
 
About us

NORTHGATE PLC IS THE LEADING LIGHT COMMERCIAL VEHICLE HIRE 
BUSINESS IN THE UK, SPAIN AND IRELAND BY FLEET SIZE AND HAS BEEN 
OPERATING IN THE SECTOR SINCE 1981. OUR CORE BUSINESS IS THE 
HIRE OF LIGHT COMMERCIAL VEHICLES TO BUSINESSES ON A FLEXIBLE 
AND TERM BASIS, OFFERING OUR CUSTOMERS A BESPOKE FLEET 
MANAGEMENT SOLUTION THAT MATCHES THEIR REQUIREMENTS.

THE NORTHGATE DIFFERENCE

•  Option of no capital or 
contractual commitment
•  Ease of flexing number and 

type of vehicles

•  Leading levels of service

Materiality
Northgate’s Annual report and Accounts 2018 aims to provide 
a fair, balanced and understandable assessment of our business 
model, strategy and performance in relation to material matters 
which affect all our stakeholders.

To achieve this, we focused on:

•  Specific quantitative and qualitative criteria

•  Risks and opportunities which impact the achievement of  

our strategic objectives

•  Feedback from key stakeholders during the year.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGHighlights

FINANCIAL

Average VOH (‘000)

Revenue – hire of vehicles (£m)

84.2

82.7

80.8

83.8

78.3

442.3

456.8

447.1

456.1

471.2

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

Underlying PBT (£m)

Dividend per share (p)

85.0

82.9

75.0

60.3

57.0

10.0

17.7

17.3

16.0

14.5

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

Net debt (£m)

439.3

346.1

327.8

309.9

309.9

2014

2015

2016

2017

2018

About our non-GAAP measures  
and why we use them
Throughout this report we refer to underlying 
results and measures. The underlying measures 
allow management and other stakeholders to better 
compare the performance of the Group between the 
current and prior period without the effects of one-
off or non-operational items. 

In particular we refer to disposals profit. This is a non-
GAAP measure used to describe the adjustment in 
depreciation charge made in the year for vehicles sold 
at an amount different to their net book value at the 
date of sale (net of attributable selling costs).

Underlying measures exclude certain one-off items 
such as those arising due to restructuring activities 
and recurring non-operational items, including certain 
intangible amortisation.

Exceptional items are explained in the Notes to the 
accounts and a reconciliation of GAAP to non-GAAP 
measures is included on page 32.

Read about our performance on pages 18 to 33

25741      17 July 2018 3:34 PM   Proof Three

CONTENTS

REVIEW

1  Highlights
2  Chairman’s statement
4  Q&A with the CEO
5  Why invest in Northgate?

STRATEGIC REPORT

8  Marketplace
10  Business model
12  Strategy
14  Strategy in action
16  Key performance indicators
18  Chief Executive’s review
26  Financial review
34  Managing risk
40  Viability statement
42  Corporate social responsibility

GOVERNANCE
48  Board of Directors
50  Chairman’s introduction to governance
51  Introduction to governance
53  Corporate governance
56  Report of the Audit and Risk Committee
59  Report of the Nominations Committee
60  Remuneration report
79  Report of the Directors
82  Statement of Directors’ responsibilities
83   Independent auditors’ report to the  

members of Northgate plc

FINANCIALS
92  Consolidated income statement
93  Statements of comprehensive income
94  Balance sheets
95  Cash flow statements
96  Notes to the cash flow statements
97  Statements of changes in equity
98  Notes to the accounts
132  Notice of Annual General Meeting
135  Glossary
136  Shareholder information

Navigating the report

For further information within this 
document and relevant page numbers

Additional information online

1

Northgate plc Annual Report and Accounts for the year ended 30 April 2018REVIEWChairman’s statement

DURING 2018 MUCH WORK HAS BEEN 
UNDERTAKEN TO POSITION THE GROUP TO 
DELIVER SUSTAINABLE LONG TERM GROWTH.

USEFUL LINKS

For further information on  
performance see pages 18 to 33

See our Business model   
on pages 10 and 11

“ Our core objective is to 
grow shareholder value 
and we will do this by 
developing a business 
capable of delivering long 
term, sustainable and 
growing cash flows.”

Andrew Page CHAIRMAN

Read more about our People in CSR 
on pages 42 to 45

2

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGDuring 2018 much work has been 
undertaken to position the Group to 
deliver sustainable long term growth in 
revenues, profits and shareholder returns. 
Our work has involved bringing in new 
senior management and supporting and 
encouraging the executive team through 
the development and implementation of 
a long term strategy focused on delivering 
shareholder value. New and, we believe, 
higher quality revenue streams have been 
developed and actions have been taken 
to better manage our businesses on a 
day to day basis. The impact of some of 
these actions has dampened short term 
earnings but the Board is confident that 
the changes which have been made 
position Northgate well to deliver good 
progress going forwards.

During the year a comprehensive strategic 
review was undertaken together with 
a thorough analysis of how returns 
from our investment in vehicles can be 
maximised. From this work our revised 
strategy evolved and this strategy will, we 
believe, deliver improved performance 
and is more closely aligned with delivering 
good returns for all of our shareholders. 
Further details of this are contained in the 
Chief executive’s review on page 18.

Performance
Revenues grew by 5% to £702m (2017: 
£667m), Group underlying operating 
profit was £68.3m (2017: £84.6m) and 
underlying earnings per share were 
34.8p (2017: 47.3p). The decline in 
Group operating profit resulted from a 
number of factors, principally a lower 
level of rental profit in the UK and Ireland 
together with significantly lower levels 
of disposals profit of used vehicles across 
the Group. A further impact was felt from 
new vehicle and other cost inflation.

Against this backdrop it is noteworthy 
that our Spanish business continued its 
excellent performance with rising VOH 
and increased rental profits. Furthermore, 
it is encouraging to see the early signs 
of an improved performance in the UK, 
with the fourth quarter delivering growth 
in VOH to yield a year end VOH volume 
almost 7% ahead of the previous year. 
This improving trend together with some 
upward revisions in hire rates should 
help to deliver improved UK rental profit 
performance in 2019.

The impact of lower profit from used 
vehicles negatively impacted the profits in 
both Spain and the UK. This is principally 
a reflection of the sale of younger vehicles 
in previous years. Going forward, under 

the Group’s fleet optimisation programme, 
we expect to age our fleet more and this 
should lead to improved returns.

On a “steady state” basis Northgate 
tends to generate high levels of free cash 
flow. However, as the Group develops its 
business, with increasing VOH, the capital 
investment required for this expansion 
will absorb a significant proportion of free 
cash flow. We believe that, with its current 
capital structure, targeted leverage at 
1.5x – 2.5x and the progressive dividend 
policy with a cover range of 2.0x – 3.0x 
the Group is well placed to continue 
to develop its business, grow VOH and 
deliver increased profits and returns.

Dividend
The Group is in a strong financial position 
with the current bank facilities recently 
renegotiated to give a longer duration 
and more flexible leverage covenants. 
For the year ended 30 April 2018, we are 
proposing a final dividend of 11.6p (2017: 
11.6p) which, together with the interim 
dividend of 6.1p (2017: 5.7p), gives a 
full year dividend of 17.7p (2017: 17.3p) 
representing an increase of 0.4p on 2017. 
If approved by shareholders, the final 
dividend will be paid on 21 September 
2018 to shareholders on the register on 
10 August 2018.

Board changes
During the year the previous CFO, 
Paddy Gallagher, left the business. Since 
September 2017 David Tilston has served 
as the Group’s Interim CFO. I am pleased 
to report that Philip Vincent has been 
appointed as Group CFO with effect from 
16 July 2018. David Tilston will remain in 
the business for a short period in order to 
facilitate an effective handover.

Philip was most recently at SABMiller plc 
where he was Regional Finance Director, 
Asia Pacific and previously Director of 
Group Finance and Control. Prior to 
this Philip was for three years CFO of 
BBC Worldwide, which was the main 
commercial arm of the BBC, following a 
range of senior financial roles there. 

I am delighted to welcome Philip 
Vincent to the Board of Northgate. He 
brings a wealth of relevant financial 
and commercial experience gained in 
a wide range of senior roles, in the UK 
and internationally, which will enable 
him to make a significant contribution to 
Northgate’s future success. I would like to 
thank David Tilston for undertaking the 
role of CFO on an interim basis.

The way forward
Our core objective is to grow shareholder 
value and we will do this by developing a 
business capable of delivering long term, 
sustainable and growing cash flows, 
achieved through a disciplined approach 
to deployment of capital and a rigorous 
focus on execution. Our touchstones will 
be cash flow and returns on investment.

As set out in our Chief Executive’s report, 
the potential market for Northgate’s 
product and services is significant and 
we are determined to develop and grow 
our business to access more of this 
landscape. The strategic review, which 
was conducted by our executive team 
with input from external consultants, 
demonstrated the potential for 
Northgate to grow. It is pleasing to see 
the growth in our minimum term hire 
business in both Spain and the UK. The 
quality of earnings from this product 
is more predictable and represents an 
enhancement. We believe that there 
is significant opportunity to grow this 
segment alongside our traditional flexible 
rental business.

Our people
I would like to record the Board’s thanks 
to all of our 3,000 team members 
throughout Northgate. They are the 
people who, day in and day out, make 
sure that our customers receive a superb 
service and we are most grateful to them.

Outlook
Much work has been done at Northgate 
over the past 12 months to position the 
business for further profitable growth 
and development.

We now have strong executive teams in 
both the UK and Spain, our Irish business 
has been incorporated under the UK 
executive team and we have a clear 
strategy to grow our revenues, profits and 
returns.

We ended 2018 with good momentum 
and 2019 has started well. I am confident 
that a fully focused Northgate team 
can continue the progress and deliver 
improving performance for the benefit of 
all of our shareholders.

Andrew Page
Chairman
25 June 2018 

25741      17 July 2018 3:34 PM   Proof Three

3

Northgate plc Annual Report and Accounts for the year ended 30 April 2018REVIEWWhat is the benefit to Northgate of  
having businesses across three separate  
territories? 
There are significant benefits in having rental businesses in more than 
one country, with the main advantage being the transfer of know how 
between countries, across all areas of our business. An example of this 
was seen during the scoping and initial implementation of the UK’s IT 
transformation programme, which drew heavily on the experience of 
the Spanish business several years earlier. Another area of significant 
knowledge transfer between countries has been in operations 
management, including workshop scheduling and ways for speeding  
up cycling of vehicles through depots. There are also a number of 
concrete procurement synergies. Overall, I have no doubt that all  
three of our businesses are more efficient because they are part of a 
wider group and deliver better returns than they would do individually. 

Does the increasing regulatory pressure on 
emissions from diesel vehicles pose a threat to 
Northgate’s business model? 
We recognise the pressures on our customers to manage their 
businesses on a sustainable basis and we work with them to respond to 
this. Our fleet is composed entirely of modern vehicles which meet the 
highest levels of exhaust emissions standards and our close relationships 
with our suppliers ensures that this remains the case. We have increased 
the number of electric and hybrid vehicles in the fleet, particularly 
in Spain in response to some specific customer requirements. As 
regulations evolve, and have an impact on our customers and their 
demand for light commercial vehicles, so our vehicle fleet and our rental 
propositions will evolve to meet this demand.

Read about our business model on pages 10 and 11

Q&A with the CEO
KEVIN BRADSHAW

What is your vision for Northgate?
Northgate operates in a market sector that is seeing strong growth, as 
businesses which need light commercial vehicles increasingly recognise 
that they do not need to own these vehicles, and that renting vans on 
fixed or flexible terms can be a much more cost effective solution. I 
believe that this structural shift in the market is set to continue, across 
all our territories, and my ambition is for Northgate to capture a very 
substantial part of that growth opportunity, providing the range and 
quality of light commercial vehicle rental services that will attract and 
retain customers. We now have the right strategy to achieve this, and 
the right leadership team in each territory, and I believe that we are well 
placed to grow profits and cash flow, and to deliver strong returns for 
our shareholders. 

Read about our strategy on pages 12 to 15

What progress has been made in turning around 
the performance of the UK business?
Getting the UK business back on track and performing well is a major 
challenge, and a huge amount of work remains to be done. However, 
I think we have made an encouraging start. The new leadership team 
is now complete and has the skills and experience to re-energise 
our people and drive the business forward. The sales and marketing 
functions have been restructured and the teams refocused on finding 
and capturing profitable growth opportunities, and this is reflected in 
the strong VOH growth we saw in the second half of the year, following 
several years of decline. 

The next steps will focus on working more efficiently across our 
operations, and managing our fleet assets effectively. The first phases of 
our major IT transformation process are under way, and this programme 
will underpin our efforts to drive higher revenues through our fixed cost 
base, and generate higher returns on capital employed. So progress 
to date in the UK has been good, and I believe there is now some real 
momentum in the business, but there is still an enormous task ahead.

Read about our performance on pages 18 to 33

Can the Spanish business continue to grow as 
quickly as it has done over the past 12 months? 
The Spanish business grew strongly last year, and I am confident that this 
will continue. The light commercial vehicle market in Spain is experiencing 
the same structural changes as we are seeing in the UK, shifting away 
from ownership and into both flexible and fixed term rental, and this 
underpins our growth opportunity. We have a strong leadership team, 
and high calibre, experienced people across our business, and this has 
enabled Northgate to grow faster than the market. We have successfully 
expanded our range of services to anticipate the way the market has 
evolved, such as bundling fixed term and flexible rental propositions and 
targeting high growth sectors, and effectively exploited the competitive 
advantages of our network. I am therefore confident that we can 
continue to deliver strong growth in Spain.

Read about our marketplace on pages 8 and 9

4

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGWhy invest  
in Northgate?

THE NORTHGATE EQUITY STORY

PROFITABILITY

CASH FLOW

Underlying EPS (p)

51.0

49.0

47.3

35.1

34.8

Although underlying EPS has 
declined in recent years, the 
recovery potential is strong 
and EPS will recover as we 
grow the fleet.

Our underlying operations 
are cash generative, giving 
us the opportunity to invest 
in fleet during periods of 
growth. During periods 
of contraction we can sell 
vehicles to generate cash. 

Underlying free cash flow (£m)
99.6

48.4

44.1

32.9

29.2

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

FINANCIAL STRENGTH

SCALE

Net asset value per share (p)

404.7

387.8

353.5

320.0

293.3

Our balance sheet value 
continues to grow 
and demonstrates our 
underlying financial 
strength.

Our scale enables us to 
enjoy greater synergies and 
provide a wider range of 
services to customers.

Fleet Size (‘000)

91.7

95.5

93.1

91.3

100.3

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

SHAREHOLDER RETURNS

MARKET

Dividend per share (p)

17.3

17.7

16.0

14.5

We operate a progressive 
dividend policy and continue  
to grow our dividend within  
our cover range providing  
sustainable returns to 
investors.

10.0

2014

2015

2016

2017

2018

Northgate participates in a growing market which is 
underpinned by a structural shift away from ownership 
towards rental. Our recently enhanced service and 
product offering allows us to penetrate more deeply 
into these markets meaning that we are well positioned 
for growth.

Read about our performance on pages 18 to 33

5

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc Annual Report and Accounts for the year ended 30 April 2018REVIEWCUSTOMER FOCUS

We help businesses grow through 
our commitment to providing 
greater choice, value and 
convenience for our customers

1006

25741      17 July 2018 3:34 PM   Proof Three

Strategic  
Report

This section outlines our 
strategic objectives. The CEO 
and CFO provide commentary 
on the Group’s operational 
and financial performance in 
the year. We explain how we 
are performing against our key 
performance indicators and set 
out the principal risks to the 
business as part of an overall 
review of our risk management 
procedures. Finally, we outline 
how the Group is managing 
its responsibilities to all of its 
stakeholders.

CONTENTS

8  Marketplace

10  Business model 

12  Strategy

14  Strategy in action

16  Key performance indicators

18  Chief executive’s review

26  Financial review

34  Managing risk

42  Corporate social responsibility

1007

25741      17 July 2018 3:34 PM   Proof Three

Marketplace

OUR MARKETS ARE UNDERGOING SIGNIFICANT STRUCTURAL CHANGES 
WHICH WE ARE WELL PLACED TO CAPITALISE ON. BUSINESS USE OF 
LCVS IS GROWING AND GDP GROWTH IN ALL OUR MARKETS HAS BEEN 
STRONG THROUGHOUT THE YEAR. WE ARE SEEING STRONG TAKE UP OF 
OUR PRODUCT OFFERING AS CUSTOMERS RECOGNISE THE ADVANTAGES 
OF OUR UNIQUE OFFERING TO THEIR BUSINESS.

Our Territories

We undertake our key activities in three 
distinct geographic markets: UK, Spain and 
Ireland. We ensure our product offering is 
tailored to that particular market’s needs 
and leverage our scale, knowledge and 
experience to drive business forward.

1.2% 
GDP GROWTH IN UK

2.9% 
GDP GROWTH IN SPAIN

3.9% 
GDP GROWTH IN IRELAND

There are c.8 million LCVs in operation across all our markets with annual 
revenues in the sector of c.£15bn. Our comprehensive offering ensures 
that we have full access to this exciting market opportunity.

USEFUL LINKS

Read about our performance  
on pages 18 to 33

Read about our business model  
on pages 10 and 11

Read about our strategy 
on pages 12 to 15

8

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGOUR KEY MARKETS

Flexible rental

Minimum term
TERM HIRE

Vehicle sales

Overview: Flexible rental is the historical 
core of Northgate and is an area where 
we remain a market leader with 31% of 
total market share. With no contractual 
or capital commitment, the market offers 
the most operational flexibility for our 
customers. Vehicles are usually supplied 
fully inclusive of maintenance and other 
service enhancements.

Opportunity: This is a growing 
market (6% pa) in which the Group is 
a market leader. Our competitors are 
typically smaller regional operations 
and we can leverage our competitive 
advantage through our scale and unique 
understanding of customer requirements. 
We aim to defend and grow our share of 
this market. 

 Read more on how we are gaining share 
in our core market on page 14

Overview: Minimum term rentals 
require a contractual commitment from 
customers to commit to rental for a 
minimum period of 12 months. This 
product offers customers similar benefits 
to vehicle ownership while limiting their 
exposure to residual value risk and initial 
cash outflow. We offer additional service 
enhancements which distinguishes our 
offering from our competitors.

Opportunity: Minimum term hire is a 
substantially larger market than flexible 
rental and estimated growth in the 
market is 8% pa. The Group has <0.5% 
of the market share; however, our unique 
product offering means we are well 
placed to capture the significant market 
opportunity. We are able to offer a range 

of minimum term commitments with 
levels of service typically associated with 
flexible rental, and we offer additional 
service enhancements which distinguishes 
our offer from our competitors.

 Read more on how we are growing our 
minimum term offering on page 14

We are also well positioned to take 
advantage of the structural shift from 
vehicle ownership to rental through 
our range of rental services which offer 
customers the opportunity to improve 
cash flow and remove residual value risk 
from their business.

 Read more on how we are converting 
vehicles from ownership on page 15

Overview: Acquisition of used vehicles 
in the secondary market generates 
transactions of £5bn in value per year. 
End users are typically individual business 
owners.

Opportunity: We can access the end 
users directly through our national 
network of retail sale locations. This 
enables us to reduce the overall holding 
cost of our vehicles. Our scale and 
network enables us to offer customers 
the widest range of vehicles and service 
in the market. 

 Read more on how we are consolidating 
the UK LCV market on page 15

SOURCE: based on research conducted by OC&C using data from MSI BVRLA, DFT, SIMI. Market defined as LCVs only.

25741      17 July 2018 3:34 PM   Proof Three

9

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORT 
 
 
 
Business model

WHY DO WE EXIST? TO DRIVE BUSINESS FORWARD. WE SUPPORT OUR 
CUSTOMERS’ BUSINESS AT EVERY STAGE IN THE BUSINESS LIFE CYCLE. WE 
ENSURE THEY CAN GROW AND DEVELOP, DRIVING THEIR BUSINESS FORWARD.

WE LEVERAGE OUR  
KEY RESOURCES

TO ENABLE OUR KEY ACTIVITIES

Vehicles
•  We operate a fleet of c.100k vehicles

•  We offer a full range of light commercial 

vehicle models

Relationships
•  Manufacturers supply a key resource for 

our business; our close relationships allow 
us to meet customer demand and drive 
business forward

•  Employees are at the heart of everything 
we do and enable us to deliver market 
leading levels of customer service

Leadership
We have the leadership to mobilise for success 
and capitalise on an outstanding market 
opportunity.

Read more in Governance

Technology
We are investing in our systems and processes 
to ensure we stay at the forefront of market 
developments.

Capital
We work together with our lenders and 
investors in order to access funds to grow the 
business sustainably.

We rent

We buy

We sell

WE REPEAT AND 
CONTINUE TO INVEST 
IN FLEET

COMPETITIVE ADVANTAGE

Scale

We operate a fleet of over 100k vehicles across  
three countries, leveraging our vast offering to 
ensure we meet customer demands 

10

Offering

The Northgate Difference:

• Option of no capital or contractual commitment  
• Ease of flexing number of vehicles
• Leading levels of service

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGWe buy

We negotiate directly  
with manufacturers and 
ensure that we have a 
range of vehicles to suit our 
customers.

We rent

Vehicle rental is our core 
business. We seek to 
maximise value from our 
vehicles by maintaining high 
levels of utilisation. We have 
a diverse product offering 
to ensure that we can offer 
a range of commercial fleet 
solutions.

We sell

At the end of a vehicle’s 
rental life we maximise 
cash returns by selling 
vehicles through the optimal 
disposal channel, we recycle 
this capital to support our 
objectives.

AND ENSURE A STRONG 
PRODUCT OFFERING

WE CREATE SUSTAINABLE  
VALUE FOR OUR STAKEHOLDERS

Flexible rental 
Customers hire vehicles when they 
need them, for as long as needed:

Customers
We aim to help our customers drive their business forward, 
supporting their fleet needs as their business changes.

•  Customers choose vehicles  

and customisation;

•  Flex vehicle fleet to match  

business need; and

•  Price inclusive of servicing and 

maintenance.

Minimum term rental 
To support customers who have 
more certainty over their fleet 
requirements: 

•  Commitment can start at just  

12 months;

•  Flexible options within the 
contracted period; and

•  Price inclusive of servicing and 

maintenance.

Vehicle sales 
•  Retail operations in all three 

territories; 

•  Trusted name with high levels of 

repeat customers; and

•  Finance and other support 

packages available.

Investors and lenders
We provide investors with regular updates enabling them 
to make informed investment decisions. We encourage two 
way communication with analysts, shareholders and lenders 
to ensure that we are allocated capital efficiently at a rate 
which enables us to provide returns to our shareholders and 
lenders.

Employees
At Northgate we are proud of the development 
opportunities that we offer our people and we are 
continually looking to develop our team members as our 
business grows. We do this through offering our employees 
opportunity to learn and grow within the business as well 
as the opportunity to participate in the success of their hard 
work through our share scheme.

Communities and the environment
We strive to be a good neighbour and give back to the 
communities in which we operate. Our employees are 
supported in championing causes close to their hearts and 
we encourage them to engage with the communities that 
accommodate us. 

We recognise the need for business to respect the 
environment and build sustainability into our business model. 

Suppliers
We aim to be a responsible business partner and maintain 
close working relationships with our suppliers. This allows 
us to efficiently execute our strategy while having a positive 
impact on our suppliers’ business.

Read more in Corporate social responsibility on page 42

Understanding

System

From our beginning in 1981 to the current position as the 
UK and Spain’s leading commercial vehicle hire provider, 
Northgate’s history is a testament to our commitment to 
our clients, customers and shareholders.

Investment in our network and systems enhances  
the customer experience and ensures we deliver  
the best experience for our customers and value for  
our stakeholders.

25741      17 July 2018 3:34 PM   Proof Three

11

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTStrategy

OUR STRATEGY IS TO USE OUR COMPETITIVE ADVANTAGE TO 
CAPITALISE ON THE CLEAR GROWTH OPPORTUNITIES WE HAVE 
IDENTIFIED IN ALL OUR MARKETS.

Strategic opportunities

1

FLEXIBLE –  
DEFEND AND GROW SHARE

2

MINIMUM TERM HIRE – 
GAIN SHARE

Description

Description

•  As a core market for Northgate, it is important that we 

defend our position and grow our market share 

Why this is important

•  Flexible rental is the historical core of Northgate
•  Our network and people are enabled to capture 
growth in this market and win market share

How this will be achieved

•  Leading service proposition
•  Capitalising on structural market shift towards  

rental market

•  Agile pricing

•  Our share of the minimum term hire market is low 
but there is a significant opportunity to grow in  
this space as it is a naturally adjacent market to our 
core business

Why this is important

•  We can serve this market with limited variations in 

our operating model

•  There are significant opportunities to cross sell 

within our existing customer base

How this will be achieved

•  Unique product offering

•  Providing greater flexibility than our competitors

See our strategy in action on pages 14 and 15

ALL SUPPORTED AND MOBILISED BY OUR STRATEGIC PILLARS

Through leadership

Through culture

Our strong leadership teams in each business will 
ensure we can achieve our strategic opportunities. Our 
leadership drives cultural change and will therefore help 
us to achieve growth.

Culture is an integral part of our business and enables 
our people to align behind our growth strategy.

12

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG3

CONVERSION OF 
‘OWNED’ TO TERM HIRE

4

CONSOLIDATE THE FRAGMENTED 
UK LCV TRADING MARKET

Description

Description

•  A large proportion of vehicle purchases are 

•  The used LCV market in the UK is highly fragmented 

financed at the point of sale making minimum term 
hire an attractive alternative for customers

Why this is important

•  Whole-life costs to customer can be lower  

than ownership 

•  Cultural change means that customers no longer 

feel the need to own vehicles outright

with a large number of regional competitors

Why this is important

•  Northgate has an opportunity to leverage scale 

through its national Van Monster network

•  Our access to a range of disposal channels allows us to 
maximise cash returns on sale of vehicles and ensure 
that we can invest in rental fleet

How this will be achieved

How this will be achieved

•  Our range of flexibility of rental terms and vehicle 
offering can help customers make the switch to 
minimum term hire by offering certainty of cash 
flows and removing residual value risk

•  Increase in proportion of disposals through  

retail channels

Read about our KPIs on pages 16 and 17

Through systems

Through scale

Our growth will be supported through our business 
infrastructure. In particular, our processes and systems 
are being updated to drive our business and our service 
offering.

Northgate has a vast service offering and, combined 
with a large geographical presence, this ensures we 
are well placed to achieve growth. We can leverage 
our scale to achieve our growth strategy.

25741      17 July 2018 3:34 PM   Proof Three

13

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTStrategy in action

OUR RENEWED STRATEGY HAS BEEN KEY TO OUR CONTINUED SUCCESS 
IN SPAIN AND THE BEGINNING OF THE TURNAROUND IN OUR UK MARKET. 
INCLUDED BELOW ARE SOME EXAMPLES OF HOW WE ARE SEEING THE 
EFFECTS OF THIS RENEWED FOCUS IMPACT OUR BUSINESS

1

GAINING SHARE IN OUR CORE MARKET

Entregás a Domicilio

This year we have seen some great examples of our 
strategy in action. Our network, scale and renowned 
levels of customer service has allowed us to capture 
market share from our competitors.

We are also seeing how our complete product 
offering presents opportunities for us to grow with 
our customers. From an initial contract of 5 flexible 
hire vehicles we have been able to demonstrate our 
value to this customer, subsequently providing a 
further 15 vehicles on flexible hire and 20 vehicles on 
a minimum term hire basis.

2

GROWING OUR MINIMUM TERM OFFERING

Wandle Housing Association

Our product flexibility and ability to change vehicles 
within a rental term is a key difference which enables 
us to make significant progress against our second 
strategic growth pillar. Our leading levels of service 
and operational delivery have allowed us to rapidly 
partner with this customer and provide their entire 
fleet and capture future growth.

27 REFRIGERATED 
VEHICLES

12 TERM HIRE FOR 48 MONTHS + 
15 FLEXIBLE RENTAL

FULL 47  
VEHICLE FLEET

SIGNED ON 3 YEAR DEAL

14

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGUSEFUL LINKS

For further information on  
strategy see pages 12 and 13

3

CONVERTING VEHICLES FROM OWNERSHIP

Gordon Building Services

With “We Buy, You Rent” customers get a fair 
market price for old vehicles and all the benefits 
of renting new vehicles. With Gordon Building 
Services we acquired their legacy fleet and 
converted this to Northgate fleet on a three year 
minimum term deal.

11 VEHICLES 
SWITCHED

TO 3 YEAR TERM DEAL

4

CONSOLIDATE THE FRAGMENTED UK LCV MARKET

Retail penetration growth

Our vast vehicle disposal network allows us to 
efficiently recycle capital within the business. Our 
focus on maximising the end of life returns on hire 
vehicles is key to the success of our business and we 
have seen the percentage of vehicles sold through 
our retail channels grow from 36% to 48%.  

GROWTH IN VEHICLES SOLD THROUGH  
OUR RETAIL CHANNELS FROM

36% TO 48%

25741      17 July 2018 3:34 PM   Proof Three

15

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTKey performance indicators

IDENTIFYING AND MONITORING THE KEY INDICATORS  
OF SUCCESS IN OUR BUSINESS IS CRITICAL TO INFORM  
STRATEGIC DECISION MAKING. 

DESCRIPTION

PERFORMANCE

TARGET

RISK FACTOR LINK

BUSINESS MODEL LINK

WE BUY 

WE RENT

WE SELL

I

L
A
C
N
A
N
I
F

L
A
N
O
I
T
A
R
E
P
O

1  Earnings

Underlying PBT and EPS are key measures  
of profitability. They also are key remuneration 
metrics. Underlying PBT and EPS are stated 
excluding exceptional costs in order to better 
compare performance year on year.

2  Return on capital employed (ROCE)
In a capital intensive business ROCE is an important 
measure of performance. ROCE measures how 
efficiently the Group allocates capital to deliver 
returns to our shareholders.

3  Vehicles on hire

Growing average vehicles on hire is critical to the 
success of our business. Placing vehicles on hire 
with customers at profitable rates is a critical driver 
of our earnings.

4  Asset management

Utilisation needs to be optimised in order to be 
operationally efficient but must also be balanced 
against the need to have fleet available to meet 
customer demand. Utilisation is a measure of 
the proportion of available fleet on hire with 
customers.

5  Staff retention

Attracting, retaining and developing the right 
people is key to the successful delivery of our 
strategy. Staff turnover is a key measure for 
monitoring performance in this area.

•  Underlying PBT was £57.0m (2017 – £75.0m).

•  Underlying EPS was 34.8p (2017 – 47.3p).

•  Our target is to grow the underlying earnings and PBT 

of the Group. The earnings profile in the coming years 

will be impacted by changes to depreciation rates.

1

4

2

5

3

6

•  ROCE was 7.5% (2017 – 10.5%).

•  We aim to maintain ROCE above our weighted 

average cost of capital.

1

4

2

5

3

6

•  Group vehicles on hire was 83,800 (2017 – 80,800) 

•  Our target is to grow vehicles on hire at profitable 

margins in order to maximise sustainable returns  

1

2

4

to investors.

•  Group utilisation was 89% (2017 – 89%).

•  We aim to maintain utilisation at current levels  

1

2

3

4

6

•  Group staff turnover was 20% (2017 – 20%).

•  We aim to manage staff turnover at current levels  

4

or above.

or below.

16

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
KEY OF PRINCIPAL RISKS

USEFUL LINKS

1   Economic environment

2   Market risk

3   Vehicle holding costs

4   Legal compliance and the employee environment

5   IT systems

6   Access to capital

Read about strategy 
on pages 12 to 15

Read about our performance 
on pages 18 to 33

Read about corporate social  
responsibility on pages 42 to 45

Read about managing risk  
on pages 34 to 41

DESCRIPTION

PERFORMANCE

TARGET

RISK FACTOR LINK

BUSINESS MODEL LINK

WE BUY 

WE RENT

WE SELL

•  Underlying PBT was £57.0m (2017 – £75.0m).

•  Underlying EPS was 34.8p (2017 – 47.3p).

•  Our target is to grow the underlying earnings and PBT 
of the Group. The earnings profile in the coming years 
will be impacted by changes to depreciation rates.

1

4

2

5

3

6

•  ROCE was 7.5% (2017 – 10.5%).

•  We aim to maintain ROCE above our weighted 

average cost of capital.

•  Group vehicles on hire was 83,800 (2017 – 80,800) 

•  Our target is to grow vehicles on hire at profitable 
margins in order to maximise sustainable returns  
to investors.

•  Group utilisation was 89% (2017 – 89%).

•  We aim to maintain utilisation at current levels  

or above.

•  Group staff turnover was 20% (2017 – 20%).

•  We aim to manage staff turnover at current levels  

or below.

1

4

2

5

3

6

1

2

4

1

2

3

4

6

4

L

A

I

C

N

A

N

I

F

L

A

N

O

I

T

A

R

E

P

O

1  Earnings

Underlying PBT and EPS are key measures  

of profitability. They also are key remuneration 

metrics. Underlying PBT and EPS are stated 

excluding exceptional costs in order to better 

compare performance year on year.

2  Return on capital employed (ROCE)

In a capital intensive business ROCE is an important 

measure of performance. ROCE measures how 

efficiently the Group allocates capital to deliver 

returns to our shareholders.

3  Vehicles on hire

Growing average vehicles on hire is critical to the 

success of our business. Placing vehicles on hire 

with customers at profitable rates is a critical driver 

of our earnings.

4  Asset management

Utilisation needs to be optimised in order to be 

operationally efficient but must also be balanced 

against the need to have fleet available to meet 

customer demand. Utilisation is a measure of 

the proportion of available fleet on hire with 

customers.

5  Staff retention

Attracting, retaining and developing the right 

people is key to the successful delivery of our 

strategy. Staff turnover is a key measure for 

monitoring performance in this area.

25741      17 July 2018 3:34 PM   Proof Three

17

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Chief Executive’s review

DURING THE YEAR WE COMPREHENSIVELY OVERHAULED 
NORTHGATE’S RENTAL STRATEGY TO ADDRESS THE COMPELLING 
GROWTH OPPORTUNITY IN OUR MARKETS, ENDING THE YEAR WITH 
REAL MOMENTUM.

“ We are now further 

enhancing our capabilities 
and bringing our 
competitive advantages to 
bear on the market”

Kevin Bradshaw CHIEF EXECUTIVE

Our opportunity
There are more than 8 million Light 
Commercial Vehicles (LCV) on the roads 
in Northgate’s three territories. These 
vehicles are either purchased, rented for 
a committed term, or rented for a flexible 
period, and LCV transactions generate 
total annual revenues of approximately 
£15bn. Growth in the LCV minimum term 
and flexible rental markets is particularly 
strong, driven by three factors:

•  Cultural change – customers no longer 
feel that they need to own vehicles 
outright;

•  Cash flow – customers see the 

attraction of a low initial deposit 
followed by the certainty in ongoing 
cash flows that is afforded by 
minimum term rental models versus 
the high initial cash outlay coupled 
with uncertainty about the residual 
value associated with outright 
purchase; and

•  Whole life costs – customers recognise 

that third party provision and 
management of vehicles results in 
lower total costs over the life of the 
vehicle than if it is owned.

We believe strongly that these three 
factors are driving a major structural shift 
in the LCV market, away from vehicle 
ownership, and that this will underpin 
continuing strong growth in both the 
minimum term and flexible rental sectors 
in the coming years.

Our strategy
Rental 
The flexible and minimum term rental and 
second hand vehicle trading segments in 
which Northgate participates represent 
around 70% of the total LCV market 
by value. Our aim is to build on our 
strong market positions and exploit our 
relative competitive advantages in these 
segments to deliver strong growth and 
attractive returns. The strategy is built 
around four market objectives:

1.  Defend and grow our share of flexible 

rental markets; 

2.  Gain share in minimum term markets; 

3.  Convert vehicle ownership to minimum 

term rental; and 

4.  Consolidate the fragmented UK used 

LCV resale market.

Northgate has a range of competitive 
strengths that we are now reinforcing and 
deploying to deliver on these strategic 
market objectives, including:

•  Our strong brand, reputation and 
relationships in the LCV market; 

•  The breadth and depth of our 

operational experience and expertise;

•  Our nationwide network of rental 

depots, service workshops and sales 
forecourts across all our territories 
delivering both national coverage 
capability as well as a presence in local 
markets;

•  Our purchasing scale and 

strong relationships with vehicle 
manufacturers; and

•  Our strong balance sheet and cash 

flows and our disciplined approach to 
capital deployment.

18
100

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGWe are now further enhancing 
our capabilities and bringing these 
competitive advantages to bear on 
the market, focusing rigorously on 
execution in pursuit of the clear growth 
opportunities identified. 

In the year ended 30 April 2018 we 
started to see the first tangible results 
from this rental strategy in both our 
main markets, with the results to date 
described throughout this report.

Management of the vehicle fleet
Following an extensive review of vehicle 
economics in all territories, it was 
concluded that holding vehicles for longer 
periods would improve cash returns, 
and this policy was applied during the 
fourth quarter. This will extend average 
vehicle holding periods by between three 
and nine months, unless constrained by 
operational factors such as mileage or the 
condition of the vehicle.

Implementing this policy will lead initially 
to a reduction in vehicle sales, with a 
corresponding reduction in replacement 
vehicle purchases, so that for the 
period over which the fleet is aged, the 

revenue and profits from disposals, net 
replacement capex, and net debt levels 
will all be lower than they would have 
been under the previous policy. There 
will be no impact on EBITDA or operating 
cash flow.

Over the longer term this strategy will 
deliver a more efficient capital base, as 
the like for like average net book value of 
vehicles in the fleet falls, and this should 
support higher ROCE and cash returns. 
Depreciation rates will be adjusted 
prospectively from 1 May 2018. 

USEFUL LINKS

Read about strategy 
on pages 12 to 15

Read about our marketplace 
on pages 8 and 9

19
100

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTChief Executive’s review
CONTINUED

Our 2018 Performance
UK

Year ended 30 April

KPI 

Average VOH

Closing VOH (organic)

Vehicles purchased (incl. acquired) 

Vehicles sold

Profit per unit (PPU) £

Closing fleet size (incl. acquired)

Average utilisation % (organic)

Average fleet age at year end (mo.)

Year ended 30 April

PERFORMANCE (underlying)

Revenue – vehicle hire

Revenue – vehicle sales

Total revenue

Rental profit

Rental margin %

Disposals profit

Operating profit

ROCE %

2018
(‘000)

40.2

42.2

22.3

19.8

384

52.9

87%

21

2018
£m

263.8

149.1

412.9

23.0

8.7%

7.6

30.6

6.4%

2017
(‘000)

41.4

39.5

15.4

20.4

703

46.4

88%

22

2017
£m

272.2

144.0

416.2

29.5

10.9%

14.3

43.9

9.4%

Change
%

(2.9%)

+6.9%

+44.8%

(2.9%)

(45.4%)

+14.0%

(1 ppt)

(1 mo.)

Change
%

(3.1%)

+3.5%

(0.8%)

(22.2%)

(2.2 ppt)

(47.0%)

(30.3%)

(3.0 ppt)

Rental business
Average VOH in the UK in 2018 declined 
by 2.9% compared to 2017, which 
resulted in a 3.1% year on year fall in 
rental revenue to £263.8 million (2017: 
£272.2 million). The year on year VOH 
trend improved substantially through 
the course of the year, however, from 
a decline of 6.5% in the first quarter to 
organic growth of 3.2% in the fourth 
quarter, and this momentum was 
reflected in organic VOH of 42,200 at the 
end of the year, 6.9% higher than at the 
same time in the previous year.

This turnaround in UK VOH from decline 
to growth was driven by the new rental 
strategy, extensive senior management 
changes, and the self-help actions that 
resulted from the strategy, in particular 
in marketing and sales. The marketing 
function was restructured to focus on lead 
generation, and new digital marketing and 
telesales capabilities were developed. In 
the sales function there was an enhanced 
focus on lead conversion and simplification 
of customer acquisition processes. 

Northgate also made more use of 
tactical price flexibility, to compete more 
effectively and defend and grow share in 
the flexible rental market, resulting in a 
return to growth in flexible rental in the 
fourth quarter after a period of decline 
previously. 

In the minimum term market, a 
compelling new proposition was 
launched in September 2017, built around 
Northgate’s main competitive strengths, 
and this gained strong traction in the 
market through the second half. At 
the end of the year minimum term hire 

20

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGcontracts accounted for around 11% 
of total UK VOH, compared to around 
1% at the start of the year. The average 
term of these contracts is three years, 
representing a significant improvement 
in the visibility of rental revenue and 
earnings. 

The more competitive price positioning 
and acquisition of new minimum term 
contract customers also contributed to 
lower margins in the UK, with the rental 
margin in 2018 reducing by 2.2 ppts to 
8.7%, compared to 10.9% during 2017. 

The rental margin was also impacted 
negatively by higher vehicle purchase and 
other costs which were not passed on to 
customers during 2017 and 2018. On  
1 May 2018 prices were therefore raised 
by 4.8% for UK flexible rental customers, 
passing on the cumulative impact of new 
vehicle and other cost inflation. Initial 
indications from the market are that 
competitors’ prices are also increasing, 
and there has been no material increase 
in Northgate customer churn. 

The net impact of the lower average VOH 
and lower rental margins was a 22.2% 
reduction in UK rental profits to £23.0 
million (2017: £29.5 million). 

Northgate ended the year with real 
momentum in both the flexible and 
minimum term rental markets in the UK, 
and the strong organic VOH growth 
that accelerated through the course 
of the year was then reinforced by the 
acquisition of 3,400 additional vehicles 
around the year end. 

Transaction to acquire  
additional vehicles
During the fourth quarter a competitor 
entered administration and in April 
Northgate acquired approximately 3,200 
vehicles from certain of the funders to 
whom ownership of the vehicles had 
reverted. Shortly after the end of the year 
a further 200 vehicles net were added. 
The total consideration is expected to be 
approximately £36 million net, of which 
£13 million was incurred before 30 April. 

A process was initiated to determine the 
optimal commercial solution for each 
acquired vehicle, including potential 
conversion of the previous competitor’s 
customers onto Northgate agreements 
and tariffs, or integration of the vehicle 
into the existing rental fleet, or sale of 
the vehicle. Around 2,000 of the vehicles 
acquired are expected to have become 
Northgate VOH by the end of the first 

quarter of 2019, with the remainder 
either sold or awaiting redeployment into 
the rental fleet. 

Management of fleet and  
vehicle sales
The total UK fleet size increased by 14.0% 
to 52,900 vehicles, driven by growth in 
closing VOH and the acquisition of 3,200 
vehicles at the end of the year. As well as 
this acquisition, the increase comprised 
19,100 vehicles purchased for the fleet 
less approximately 15,800 defleeted 
vehicles. The average age of the fleet 
at the end of the year was around one 
month lower compared to the same time 
last year, reflecting the growth in VOH 
towards the end of the year. 

A total of 19,800 vehicles were sold in 
the UK during the year, including third 
party vehicles purchased for resale and 
sales from stock. Total sales were 3.0% 
lower than in the previous year. Sales 
through Van Monster channels accounted 
for 48% of total sales in the year, 
compared to 36% in 2017. 

25741      17 July 2018 3:34 PM   Proof Three

21

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTChief Executive’s Review
CONTINUED

The average UK PPU on disposals fell by more than 45% in 2018 to £384 (2017: £703). 
This reflected the previous policy of selling younger vehicles with higher net book 
values, as well as the £136 impact on PPU of the unwind of previous depreciation rate 
changes. Primarily as a result of the lower PPU, disposals profit in the UK almost halved 
to £7.6 million, from £14.3 million in 2017. 

Operating profit and ROCE
The reductions in rental profit and disposals profit both contributed almost  
equally to the decrease of £13.3 million in UK operating profit to £30.6 million  
(2017: £43.9 million).

ROCE in the UK was 6.4% (2017: 9.4%) reflecting both the fall in operating profit and 
the increase in capital employed resulting from the growth in the fleet and the higher 
replacement costs incurred under the previous fleet management policy. The new 
strategy to age the fleet should reduce the capital employed per vehicle and improve 
the efficiency of the capital base. 

Capex and cash flow

Year ended 30 April

Depreciation

EBITDA

Net replacement capex 

EBITDA less net replacement capex

Growth capex (incl. inorganic)

2018
£m

(96.8)

128.1

(91.0)

37.1

(54.1)

2017
£m

(90.1)

134.2

(89.1)

45.1

22.2

Change
%

(7.4%)

(4.8%)

(2.1%)

(17.7%)

–

EBITDA reduced by 4.8% to £128.1 million (2017: £134.2 million) due to the lower 
rental revenue. Total UK operating costs excluding depreciation were flat year on year, 
with the lower direct costs resulting from the reduction in average VOH in the year 
offset by a small increase in indirect costs.

Net replacement capex in the year was £91.0 million, 2.1% higher than in 2017, mainly 
due to new vehicle price inflation.

EBITDA less net replacement capex reduced by 17.7% in 2018 to £37.1 million (2017: 
£45.1 million) reflecting the lower EBITDA and higher net replacement capex in the year. 
Investment to grow the fleet was £54.1 million, including approximately £13 million  
partial cost of the acquired vehicles, compared to disinvestment of £22.2 million in 2017, 
when the fleet contracted. 

22

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGSpain

Year ended 30 April

KPI

Average VOH

Closing VOH

Vehicles purchased

Vehicles sold

PPU €

Closing fleet size

Average utilisation %

Average fleet age at year 
end (mo.)

Year ended 30 April

PERFORMANCE 
(underlying)

Revenue – vehicle hire

Revenue – vehicle sales

Total revenue

Rental profit

Rental margin %

Disposals profit

Operating profit 

ROCE %

2018
(‘000)

2017
(‘000)

Change
%

40.3

42.7

18.9

13.0

871

48.0

91%

19

2018
£m

187.6

73.5

261.2

29.0

36.0

37.7

15.5

12.7

1,589

41.8

91%

+11.9%

+13.3%

+21.9%

+2.4%

(45.2%)

+14.8%

–

20

(1 mo.)

2017
£m

Change
%

163.4

63.2

226.7

25.5

+14.8%

+16.3%

+15.2%

+13.6%

15.4%

15.6%

(0.2 ppt)

10.0

39.0

17.1

42.6

(41.6%)

(8.6%)

10.0%

14.2%

(4.2 ppt)

25741      17 July 2018 3:34 PM   Proof Three

23

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTChief Executive’s review
CONTINUED

Rental business
Average VOH in Spain grew by 11.9% in 2018 and this was the major driver of the 
14.8% growth in rental revenue to £261.2 million (2017: £226.7 million). The reported 
growth in rental revenue benefited from weaker sterling, with rental revenue growing 
by 10.0% at constant exchange rates. 

Year on year VOH growth accelerated through the course of the year, building from 
8.1% in the first quarter up to 14.1% in the fourth quarter, and closing VOH of 42,700 
at the end of the year was 13.3% higher than at the same time in the previous year.

Northgate’s rapid growth is underpinned by the growth in the Spanish market, driven 
by favourable macroeconomic conditions, a thriving service sector, and the structural 
shift away from outright vehicle ownership and into minimum term hire in particular. 
Northgate’s VOH growth is above the market rate of growth, driven by effective 
execution of the Group’s strategy. 

The step up in the pace of VOH and rental revenue growth was mainly driven by 
leveraging Northgate’s leading position in the flexible rental market to push hard into 
the minimum term hire market with a range of compelling new propositions. As well 
as exploiting opportunities for cross selling created by the Group’s deep relationships 
across the LCV market, the strategy includes bundling of minimum term and flexible 
products, and this approach gained significant traction with larger customers in 
particular. At the end of the year around 23% of VOH were being supplied on 
minimum term contracts. 

Other factors that contributed to the strong VOH growth included targeting of 
fast growing market segments such as refrigerated vehicles for food distribution, 
companies participating in Spain’s major infrastructure investment programme, and 
electric vehicles for municipal authorities. 

The 2018 rental margin was broadly flat at 15.4% (2017: 15.6%) as the operational 
leverage of the higher revenue base and improvements in operational efficiency more 
than offset the impact of more minimum term customers in the VOH mix and vehicle 
price inflation. Vehicle utilisation in the year remained above 91%. 

Rental profits in 2018 grew 13.6% to £29.0 million (2017: £25.5 million) driven by the 
growth of VOH. Rental profits grew by 8.8% at constant exchange rates.

Management of fleet and vehicle sales
The total fleet size in Spain increased by 14.8% to 48,000 vehicles, driven by the 
rapid growth in VOH during the year. This net increase of 6,200 vehicles comprised 
18,900 vehicles purchased for the fleet less approximately 12,700 defleeted vehicles. 
The average age of the fleet at the end of the year was around one month lower than 
at the same time last year, mainly reflecting the strong growth in VOH and resulting 
expansion of the fleet during the second half of the year.

A total of 13,000 vehicles were sold in the Spain during the year, 2.4% more than 
in the previous year. The average PPU in Spain fell by more than 45% to €871 (2017: 
€1,589), reflecting the previous policy of selling increasingly younger vehicles with 
higher net book values, as well as the €131 impact on PPU of the unwind of previous 
depreciation rate changes. As a result of the lower PPU, disposals profit fell by 41.6% 
to £10.0 million (2017: £17.1 million). 

Operating profit and ROCE
The growth of rental profit of £3.5m 
was more than offset by the £7.1m fall 
in disposal profits, with total operating 
profit declining by £3.6m (8.6%) to 
£39.0m (2017: £42.6m). Profits reported 
by the Spanish business benefited from 
weaker sterling and operating profit at 
constant currency decreased by 12.4%.

ROCE in Spain was 10.0% (2017: 14.2%) 
reflecting both the fall in operating profit 
and the increase in capital employed that 
was driven by the growth and mix of the 
fleet. 

Capex and cash flow
2018
Year ended 
£m
30 April

2017
£m

Change
%

Depreciation

(76.7)

(56.0)

(36.9%)

EBITDA

115.7

98.6 +17.3%

Net replacement 
capex

EBITDA less net 
replacement 
capex

(80.5)

(77.3)

(4.1%)

35.2

21.3 +65.1%

Growth capex

(72.0)

(20.0)

nm

EBITDA increased by 17.3% to £115.7 
million (2017: £98.6 million) reflecting 
operational leverage resulting from the 
growth of the business, with 70% of 
the increase in rental revenue in the 
year falling straight to EBITDA. Fixed 
costs in Spain were slightly higher year 
on year, mainly due to the expansion of 
some rented depot facilities and higher 
marketing costs. 

Net replacement capex in Spain in the 
year was £80.5 million, 4.1% higher than 
in 2017, mainly due to new vehicle price 
inflation. EBITDA less net replacement 
capex grew by 65.1%, to £35.2 million 
(2017: £21.3 million), reflecting the 
operational leverage. Growth capex was 
£72 million, £52 million higher than in 
2017, due to the rapid VOH growth and 
expansion of the fleet. 

24

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGIreland

Year ended 30 April

KPI

Average VOH

Closing fleet size

Utilisation %

Year ended 30 April

PERFORMANCE

Revenue – vehicle hire

Revenue – vehicle sales

Total revenue

Operating profit

CASH FLOW

EBITDA

Net capex

2018
(‘000)

3.3

3.8

87%

2018
£m

20.6

7.8

28.4

2.5

Net capex of £13.4 million was 35.5% 
higher than in 2017 due to the more 
rapid replacement of the fleet, and 
EBITDA less total net capex swung from 
£3.3 million in 2017 to negative £2.4 
million in 2018.

The Irish business is now being 
reintegrated into the UK business, with 
the functional heads in Ireland now 
reporting to their UK counterparts, and 
a plan launched to turn around the 
performance of the business, by returning 
VOH to growth and addressing a wide 
range of operational issues. 

Kevin Bradshaw
Chief Executive Officer

Change
%

(2.9%)

(2.6%)

(2 ppt)

Change
%

(4.2%)

+93.8%

+11.2%

(21.3%)

2017
(‘000)

3.4

3.9

89%

2017
£m

21.5

4.0

25.6

3.2

11.0

(13.4)

13.2

(9.9)

(16.8%)

(35.5%)

Average VOH in Ireland declined by 2.9% in 2018, reflecting some market uncertainty 
towards the end of the year, and a loss of commercial focus by the Company in 
reacting to these conditions, reflected in lower utilisation rates. Rental revenue fell by 
4.2% to £20.6 million (2017: £21.5 million) and EBITDA declined by 16.8% to £11.0 
million (2017: £13.2 million) as a result of the negative operating leverage.

Revenue from vehicle disposals grew strongly to £7.8m (2017: £4.0 million) due to 
the defleeting and sale of increasingly younger vehicles. The impact of the increase in 
sales volumes in the year was greater than the effect of the reduction in PPU that also 
resulted from the sale of younger vehicles. 

25741      17 July 2018 3:34 PM   Proof Three

25

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTFinancial review

GROUP VEHICLE RENTAL REVENUE GREW TO £471.2 MILLION FROM 
£456.1 MILLION IN 2017, MAINLY DRIVEN BY THE 3.7% INCREASE IN 
GROUP AVERAGE VOH. 

“ In 2018 the Group announced  

a new fleet optimisation 
strategy. This strategy optimises 
the holding periods of all 
vehicles across the Group 
with a focus on maximising 
shareholder returns.”

DAVID TILSTON INTERIM CHIEF FINANCIAL OFFICER

Group vehicle sales volumes remained 
broadly flat, with sales revenue growth 
being primarily driven by the 8.0% growth 
in average proceeds per vehicle, mainly 
due to younger vehicles being sold and the 
higher proportion of vehicles being sold 
through retail channels in the UK. 

Underlying operating profit
Underlying Group operating profit 
reduced by 19.2% to £68.3 million. 
Underlying operating profit was 
supported by £1.7 million of foreign 
exchange benefit. 

Group summary
A summary of the Group’s financial performance is as follows:

Year ended 30 April

Revenue

Underlying operating profit

Underlying profit before tax

Underlying EPS

Dividend per share

Underlying free cash flow

2018
£m

 701.7 

 68.3 

 57.0 

 34.8 p

 17.7 p

29.2

2017
£m

667.4

84.6

75.0

47.3p

17.3p

44.2

Change
£m

34.2

(16.3)

(18.0)

(12.5p)

0.4p

(15.0)

Change
%

+5.1%

(19.2%)

(24.0%)

(26.4%)

2.3%

(33.9%)

On a statutory basis, Group operating profit was £64.1m (2017: £81.5m) and profit 
before tax was £52.7m (2017: £72.2m). The statutory effective tax rate was 18.0% 
(2017: 16.0%). Basic earnings per share were 32.4p (2016: 45.7p). 

Revenue
Group revenue increased by 5.1% to £701.7m. Revenue grew by 3.4% at constant 
exchange rates, reflecting Sterling weakness in 2018 compared to 2017. 

Group revenue comprised:

Year ended 30 April

Vehicle hire

Vehicle sales

2018
£m

471.2

 230.5 

2017
£m

456.1

211.3

Change
£m

15.1

19.2

Change
%

3.3%

9.1%

Vehicle hire revenue grew to £471.2 million from £456.1 million in 2017, mainly driven 
by the 3.7% increase in Group average VOH. 

26

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGUnderlying Group operating profit comprised:

Year ended 30 April

Rental profit

Disposals profit

Corporate costs

Total 

2018
£m

52.4

19.6

(3.7)

68.3

2017
£m

56.7

33.0

(5.1)

84.6

Change
£m

(4.3)

(13.4)

1.4

(16.3)

Change
%

(7.5%)

(40.6%)

27.1%

(19.3%)

The decline in Group vehicle rental profit reflected the growth in Spain, driven by 
strong growth of VOH and stable rental margins, being more than offset by the 
decline in the UK due to the decline in average VOH and lower rental margins. 

The reduction in Group disposals profits resulted primarily from the higher net book 
value per vehicle sold, reflected in previous changes to depreciation rates (-£4.2 million) 
and the age profile of vehicles being sold (-£10.0 million). This was slightly offset by the 
impact of increased sales volumes (+£1.1 million). 

Underlying corporate costs reduced to £3.7 million (2017: £5.1 million).

Depreciation rate changes
The accounting requirements to adjust depreciation rates due to changes in 
expectations of future residual values of used vehicles make it more difficult to identify 
the underlying profit trends in the business. When a vehicle is acquired it is recognised 
as a fixed asset at its cost net of any discount or rebate receivable. The cost is then 
depreciated evenly over its rental life, matching its pattern of usage. 

Matching of future market values to net book value on the disposal date requires 
significant judgement for the following key reasons:

1.  Used vehicle prices are subject to short term volatility which makes it challenging to 

estimate future residual values;

2.  The exact disposal age is not known at the point at which rates are set and 

therefore the book value at disposal date is not certain; and

3.  Mileage and condition are the key factors in influencing the market value of a 

vehicle. This can vary significantly through a vehicle’s life depending upon how the 
vehicle is used. 

Inevitably, a difference arises between the net book value of a vehicle and its market 
value at the date of disposal. Where differences arising are within an acceptable range 
these are adjusted against depreciation. Where these differences are outside of the 
range Northgate changes the depreciation rate estimate to better reflect the pattern of 
usage of the vehicle.

USEFUL LINKS

For further information on  
strategy see pages 12 to 15

25741      17 July 2018 3:34 PM   Proof Three

27

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTFinancial review
CONTINUED

The impact of previous rate changes on 2018 operating profit, and the estimated 
impact on future years of the previous changes, is set out below:

Year:

30 April 2013

30 April 2014

30 April 2015

30 April 2016

30 April 2017 

30 April 2018

30 April 2019*

Cumulative 
impact

Group
£m

Year on year impact

Group
£m

UK and Ireland
£m

Spain
£m

5.3

4.3

15.7

12.0

6.3

2.1

2.1

5.3

(1.0)

11.4

(3.7)

(5.7)

(4.2)

(2.1)

5.3

(1.0)

8.4

(5.9)

(4.1)

(2.7)

–

–

–

3.0

2.2

(1.6)

(1.5)

(2.1)

In February 2018 the Group announced a new fleet optimisation strategy. This 
strategy optimises the holding periods of all vehicles across the Group with a focus on 
maximising shareholder returns.

This fleet optimisation strategy will deliver a more efficient capital base for the business 
as net book values are allowed to reduce, with more moderate capital expenditure and 
funding requirements in the short term supporting targeted increases in ROCE. The 
decision to extend holding periods, combined with continued progress in increasing 
the volume of disposals through the retail channel, would have resulted in higher 
profits on disposal going forward on the basis of the depreciation rates in use before 
the change in fleet strategy.

The Board therefore reviewed depreciation rates in line with accounting standards and 
in March 2018 made the decision to reduce depreciation rates by 3% in Spain and 
Ireland and by 0.5% in the UK, with effect from 1 May 2018. The estimated impact on 
future years of these changes is set out below:

Year:

30 April 2019*

30 April 2020*

30 April 2021*

30 April 2022*

30 April 2023*

Cumulative 
impact

Year on year impact

Group
£m

17.4

12.0

6.6

1.3

–

Group
£m

17.4

(5.4)

(5.4)

(5.3)

(1.3)

UK & Ireland
£m

4.1

(1.4)

(1.4)

(1.4)

–

Spain
£m

13.3

(4.0)

(4.0)

(4.0)

(1.3)

*  These are management estimates based on indicative fleet size and assuming an equalised level of 

defleeting in each year.

Interest
Net underlying finance charges for the 
year increased by 18.1% to £11.3 million 
(2017: £9.6 million) as a result of higher 
net debt. The net cash interest charge for 
the year was £10.7 million (2017: £9.0 
million) as a result of higher borrowings 
and a £0.3 million adverse foreign 
exchange impact. Non-cash interest was 
£0.6 million (2017: £0.6 million).

Underlying profit before tax
Excluding the impact of foreign exchange, 
underlying profit before tax was £57.0 
million, £18.0 million lower than in 2017 
(2017: £75.0 million). Weaker Sterling 
during the year increased profit before tax 
by £1.5 million compared to the prior year. 

Taxation
The Group’s underlying tax charge was 
£10.7 million (2017: £12.0million) and the 
underlying effective tax rate was 19% 
(2017: 16%). The statutory effective tax 
rate was 18% (2017: 16%).

Earnings per share
Underlying EPS was 34.8p compared to 
47.3p in the prior year. Statutory earnings 
per share was 32.4p compared to 45.7p 
in the prior year.

Underlying earnings for the purpose of 
calculating EPS were £46.4 million (2017: 
£63.0 million). The weighted average 
number of shares for the purposes of 
calculating EPS was 133.2 million, in line 
with the prior year.

28

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGExceptional items
During the year £2.5 million of exceptional net costs were 
incurred (2017: £1.5 million) which mainly related to restructuring 
costs incurred in the UK as part of the strategic turnaround 
initiatives. 

Dividend and capital allocation
In December 2017 the Board updated the Group’s dividend 
policy, such that the underlying basic earnings per share will 
cover the total annual dividend within a range of 2.0× to 3.0×.

Subject to approval, the final dividend proposed of 11.6p per 
share (2017: 11.6p) will be paid on 21 September 2018 to 
shareholders on the register as at close of business on  
10 August 2018.

Including the interim dividend paid of 6.1p (2017: 5.7p), the total 
dividend relating to the year would be 17.7p (2017: 17.3p). The 
dividend is covered 2.0× by underlying earnings, in line with 
stated policy.

The Group’s objective is to build shareholder value by generating 
returns above the cost of capital. Capital will be allocated within 
the business in accordance with the framework outlined below, 
with the first priority being to allocate capital to support the 
Group’s growth ambitions:

1. 

investment for growth; 

2.  provide regular returns to shareholders;

3.  acquisitions; and

4.  return of surplus cash

Cash flow
A summary of the Group’s cash is as follows:

Year ended 30 April

Underlying operational cash generation

2018
£m

240.5

2017
£m

238.3

Net capital expenditure

(311.0)

(174.1)

Net taxation and interest payments

Share purchases and refinancing costs

Free cash flow

Dividends

(22.2)

(3.3)

(96.0)

(23.4)

Net cash (consumed) generated 

(119.4)

(21.2)

(0.1)

42.9

(21.9)

21.0

A total of £486.9 million was invested in new vehicles compared 
to £346.3 million in the prior year. The Group’s new vehicle 
capital expenditure was partially funded by £186.9 million 
generated from the sale of used vehicles (2017: £177.0 million). 
Other net capital expenditure amounted to £11.0 million (2017: 
£4.8 million).

All vehicles required for the Group’s operations are paid for 
in cash upfront. The cash flow generation of the Group in 
any year is therefore influenced by the capital expenditure to 
grow the business or cash generated by adjusting the fleet 
size downwards if VOH reduce. If the impact of increasing or 
reducing the fleet size in the year is removed from net capital 
expenditure, the underlying free cash generation of the Group 
was as follows:

The Group plans to maintain a balance sheet within a target 
leverage range of 1.5× to 2.5× net debt to EBITDA, and during 
periods of significant growth net debt would be expected to 
be towards the higher end of this range. This is consistent with 
the Group’s objective of maintaining a balance sheet that is 
efficient in terms of providing long term returns to shareholders 
and safeguards the Group’s financial position through economic 
cycles. 

Year ended 30 April

Free cash flow

Add back: Growth capex

Underlying free cash flow

Net debt reconciles as follows:

This policy represents an update to previous leverage guidance 
of 1.25× to 1.85× net debt to EBITDA, reflecting the Group’s 
current balance sheet position, growth aspirations and banking 
restrictions at that time.

Year ended 30 April

Opening net debt

Net cash consumed (generated)

Other non-cash items

Exchange differences

Closing net debt

2018
£m

 (96.0)

(125.2)

29.2

2018
£m

309.9

119.4

(0.8)

10.8

439.3

2017
£m

42.9

1.2

44.1

2017
£m

309.9

(21.0)

 0.5

20.5

309.9

29

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTFinancial review
CONTINUED

Free cash outflow was £96.0 million (2017: £42.9 million inflow) after net capital 
expenditure of £311.0 million (2017 £174.1 million). If the impact of growth capex in 
the year is removed from net capital expenditure in each year, the underlying free cash 
flow of the Group was £29.2 million (2017: £44.1 million).

Net cash consumption was £119.4 million (2017: £21.0 million generated). After an 
adverse exchange rate impact of £10.8 million (2017: £20.5 million), closing net debt 
was £439.3 million (2017: £309.9 million) and gearing was 83% (2017: 61%).

Borrowing facilities
The Group successfully refinanced its core bank facilities in the year, extending the 
final maturity date by one year. As at 30 April 2018 the Group had £442 million drawn 
against total committed facilities of £568 million, giving headroom of £126 million, as 
detailed below:

UK bank facility

Loan notes

Other loans

Facility
£m

Drawn
£m

Headroom
£m

457

88

23

568

343

88

11

442

114

–

12

126

Maturity

July 2021

Aug 2022

Nov 2018

Borrowing 
Cost

2.38%

2.38%

0.94%

2.27%

The overall cost of borrowings at 30 April 2018 is 2.27% (2017: 2.17%).

The margin charged on bank debt is dependent upon the Group’s net debt to EBITDA 
ratio, ranging from a minimum of 1.50% to a maximum of 3.00%. The net debt to 
EBITDA ratio at 30 April 2018 corresponds to a margin of 2.25% (2017: 1.75%).

Interest rate swap contracts have been taken out which fix a proportion of bank debt 
at 2.40% (2017: 2.16%) giving an overall cost of borrowings (gross of cash balances) at 
30 April 2018 of 2.28% (2017: 2.16%). 

The other loans consist of £10.5m of local borrowings in Spain and £0.5m of 
preference shares.

The split of borrowings (gross of cash balances and excluding overdrafts) by currency is 
as follows:

Euro

Sterling

Borrowings before unamortised arrangement fees

Unamortised arrangement fees

Borrowings (excluding cash and overdrafts)

2018

£m

328

128

456

(3)

453

2017

£m

256

76

332

(2)

330

There are three financial covenants under the Group’s facilities as follows: 

Interest cover

Loan to value

Debt leverage

 Threshold

April 2018

Headroom

April 2017

3×

70%

2×

6.22

£34m (EBIT)

43% £277m (Net debt) 

1.76×

£31m (EBITDA)

9.23×

37%

1.31×

The covenant restriction on leverage 
was increased to 2.75× on refinancing of 
facilities in April 2018, to be applied from 
the next testing date. Had this applied to 
the April 2018 testing date the EBITDA 
headroom would have been £91 million.

Balance sheet
Net tangible assets at 30 April 2018 were 
£530.3 million (2017: £509.7 million), 
equivalent to a net tangible asset value of 
398p per share (2017: 383p per share). 

Gearing at 30 April 2018 was 82.8% 
(2017: 61.0%).

Return on capital employed was 7.5% 
(2017: 10.5%).

Treasury
The function of Group Treasury is to 
mitigate financial risk, to ensure sufficient 
liquidity is available to meet foreseeable 
requirements, to secure finance at 
minimum cost and to invest cash 
assets securely and profitably. Treasury 
operations manage the Group’s funding, 
liquidity and exposure to interest rate 
risks within a framework of policies and 
guidelines authorised by the Board of 
Directors.

The Group uses derivative financial 
instruments for risk management 
purposes only. Consistent with Group 
policy, Group treasury does not engage in 
speculative activity and it is Group policy 
to avoid using more complex financial 
instruments.

Credit risk
The policy followed in managing credit 
risk permits only minimal exposures, with 
banks and other institutions meeting 
required standards as assessed normally 
by reference to major credit agencies. 
Group credit exposure for material 
deposits is limited to banks which 
maintain an A rating. Individual aggregate 
credit exposures are also limited 
accordingly.

30

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
 
Liquidity and funding
The Group has sufficient funding facilities to meet its normal 
funding requirements in the medium term as discussed above. 
Covenants attached to those facilities as outlined above are not 
restrictive to the Group’s operations. 

Capital management
The Group’s objective is to maintain a balance sheet structure 
that is efficient in terms of providing long term returns to 
shareholders and safeguards the Group’s financial position 
through economic cycles.

Operating subsidiaries are financed by a combination of retained 
earnings and borrowings.

The Group can choose to adjust its capital structure by varying 
the amount of dividends paid to shareholders, by issuing new 
shares or by adjusting the level of capital expenditure.

Interest rate management
The Group’s bank facilities and other loan agreements 
incorporate variable interest rates. The Group seeks to manage 
the risks associated with fluctuating interest rates by having in 
place a number of financial instruments covering at least 50% of 
its borrowings at any time. The proportion of gross borrowings 
hedged into fixed rates was 73% at 30 April 2018 (2017: 97%). 

Foreign exchange risk
The Group’s reporting currency is, and 59% of its revenue 
is generated in, Sterling (2017: 62%). The Group’s principal 
currency translation exposure is to the Euro, as the results 
of operations, assets and liabilities of its Spanish and Irish 
businesses must be translated into Sterling to produce the 
Group’s consolidated financial statements.

The average and year end exchange rates used to translate the 
Group’s overseas operations were as follows:

Average

Year end

2018
£ : €

1.13

1.14

2017
£ : €

1.18

1.18

The Group manages its exposure to currency fluctuations on 
retranslation of the balance sheets of those subsidiaries whose 
functional currency is in Euros by maintaining a proportion 
of its borrowings in the same currency. The exchange 
differences arising on these borrowings have been recognised 
directly within equity along with the exchange differences on 
retranslation of the net assets of the Euro subsidiaries. At  
30 April 2018 71% of Euro net assets were hedged against Euro 
borrowings (2017: 70%). 

Going concern
Having considered the Group’s current trading, cash flow 
generation and debt maturity including severe but plausible 
stress testing scenarios, the Directors have concluded that it 
is appropriate to prepare the Group financial statements on a 
going concern basis. 

David Tilston 
Interim Chief Financial Officer

25741      17 July 2018 3:34 PM   Proof Three

31

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORT 
Financial review
CONTINUED

GAAP Reconciliation
A reconciliation of GAAP to non-GAAP underlying measures is as follows:

Profit before tax

Add back:

Restructuring costs

Certain intangible amortisation

Spain tax settlement

Refinancing costs

Underlying profit before tax

Profit for the year

Add back:

Restructuring costs

Certain intangible amortisation

Spain tax settlement

Tax on exceptional items and certain intangible amortisation

Underlying profit for the year

Weighted average number of Ordinary shares

Underlying basic earnings per share

Operating profit

Add back:

Restructuring costs

Certain intangible amortisation

Spain tax settlement

Underlying operating profit

Add back:

Fleet depreciation

Other depreciation

Net impairment

Loss on disposal of assets

Intangible amortisation included in operating profit

EBITDA

32

25741      17 July 2018 3:34 PM   Proof Three

Group
2018
£000

52,738

2,499

1,767

–

–

Group
2017
£000

72,222

2,189

1,830

(1,235)

–

57,004

75,006

Group
2018
£000

Group
2017
£000

 43,232 

60,901

 2,499 

 1,767 

–

(1,145) 

46,353

2,189

1,830

(1,235)

(686)

62,999

133,232,518

133,232,518

34.8p

47.3p

Group
2018
£000

64,077

2,499

1,767

–

Group
2017
£000

81,482

2,189

1,830

(896)

68,343

84,605

176,600

149,742

5,585

(380)

415

404

6,549

131

199

61

250,967

241,287

Northgateplc.com  l  stock code: NTGUnderlying operating profit (loss)

30,571

38,960

UK
2018
£000

Spain
2018
£000

Ireland
2018
£000

2,543

Corporate
2018
£000

(3,731)

Exclude:

Adjustments to depreciation charge in relation to 
vehicles sold in the period

Corporate costs

Rental profit

(7,598)

(10,002)

(2,010)

–

–

22,973

28,958

–

533

Divided by: Revenue: hire of vehicles

263,780 

 187,644 

 20,623 

Rental margin

8.7%

15.4%

UK
2017
£000

Spain
2017
£000

Underlying operating profit (loss)

43,886

42,607

Exclude:

2.6%

Ireland
2017
£000

3,233

–

3,731

–

–

–

Corporate
2017
£000

(5,121)

Adjustments to depreciation charge in relation to 
vehicles sold in the period

(14,348)

(17,114)

(1,545)

Corporate costs

Rental profit

Divided by: Revenue: hire of vehicles

Rental margin

–

29,538

272,168

10.9%

–

25,493

163,419

15.6%

–

5,121

1,688

21,528

7.8%

–

–

–

Net decrease in cash and cash equivalents

Add back:

Receipt of bank loans and other borrowings

Repayments of bank loans and other borrowings

Net cash generated

Add back: Dividends paid

Free cash flow

Add back: Growth capex

Underlying free cash flow

Eliminations
2018
£000

–

–

–

–

Group
2018
£000

68,343

(19,610)

3,731

52,464

(860) 

471,187

–

11.1%

Eliminations
2017
£000

–

–

–

–

Group
2017
£000

84,605

(33,007)

5,121

56,719

(995)

456,120

–

12.4%

Group
2018
£000

(5,507)

(113,902)

–

(119,409)

23,365

(96,044)

125,145

29,101

Group
2017
£000

(327)

–

21,369

21,042

21,875

42,917

1,127

44,044

25741      17 July 2018 3:34 PM   Proof Three

33

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTManaging risk

OUR RISK MANAGEMENT STRATEGY SUPPORTS OUR ABILITY TO RESPOND 
TO THE CHANGING NEEDS OF OUR STAKEHOLDERS AND DYNAMICS 
OF THE MARKETS IN WHICH WE OPERATE. THE PURPOSE OF OUR RISK 
MANAGEMENT STRATEGY IS TO IDENTIFY RISK WHICH COULD IMPACT THE 
DELIVERY OF OUR STRATEGIC OBJECTIVES AND MITIGATE THESE TO AN 
ACCEPTABLE LEVEL. 

There is a formal governance structure underpinning our approach to risk 
management. Key roles and responsibilities within the structure are as follows: 

Reviews risk appetite;
monitors risk exposure; and
sets objectives and monitors 
the activities of Group 
Internal Audit.

Executes strategic objectives; 
manages business performance 
reviews risk reporting;  
and takes necessary actions  
to reduce risk to an  
acceptable level.

BOARD

Has overall responsibility for  
risk management; and defines  
risk appetite. 

AUDIT AND RISK
COMMITTEE

EXECUTIVE
COMMITTEE

GROUP 
INTERNAL AUDIT

Monitors risk management 
approach across the group; 
supports the audit commitee 
in evaluating risk exposure; 
and liaises with risk owners 
to monitor approach to new 
risks arising across the group.

REGIONAL EXECUTIVE TEAMS

Implements risk management at operational level; 
identifies, analyses, manages and reports on risk; and 
supports internal audit.

34

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGIdentification of risks 
The Board and the Group’s management 
have responsibility for identifying the 
major business risks facing the Group and 
for developing systems to mitigate and 
manage those risks. The control of key 
risks is reviewed by the Board and the 
Regional Executive Teams at their monthly 
meetings. 

The Group risk register comprises risks 
identified and owned at the business 
unit level by the Regional Executive 
Teams. These are given a risk score 
and incorporated into the Plc risk 
register where the Group Wide impact 
and effectiveness of any mitigation is 
assessed by internal audit. These risks are 
subsequently aligned with the principal 
risk register and are categorised as 
strategic, financial or operational risks.

The Board oversees the ongoing process 
for identifying, evaluating and managing 
the significant risks faced by the Group 
and that it has been in place for the 
year under review and up to the date 
of approval of this annual report and 
accords with corporate governance 
guidance and therefore the Board has 
performed a robust assessment of the 
principal risks facing the Group.

Risk appetite 
The Board maintains a focus on effective risk management which cascades all the way 
through the organisation. The culture of the organisation ensures that all activities 
from day-to-day operations to high level strategic decisions are performed in line with 
this approach. 

The Board’s assessment of our principal risks is based on the perceived impact on our 
ability to deliver our strategic objectives and likelihood of occurrence. 

The governance of risk is undertaken in the context of the Group’s overall risk appetite. 
The Group considers risk appetite to ensure adequate resources are allocated to the 
correct risks. During the year the Audit and Risk Committee reviewed the Group’s 
updated Group risk register, which subdivides the Group’s six principal risks into 20 
specific risks. The results were as follows:

Risk appetite

Minimal

Low

Medium 

High

Total

Number of 
specific risks

9

6

5

–

20

Principal risks
Recognising that all businesses entail elements of risk, the Board maintains a policy 
of continuous identification and review of risks which represent an existential threat 
to the business or may cause future Group results to differ materially from expected 
results. The table below is an overview of the principal risks faced by the Group, with 
corresponding controls and mitigating factors. The specified risks are not intended 
to represent an exhaustive list of all potential risks and uncertainties. The risk factors 
outlined below should be considered in conjunction with the Group’s system for 
managing risk, described above and in the Corporate Governance Report on page 53

USEFUL LINKS

Read about strategy 
on pages 12 to 15

Read about corporate governance on 
pages 53 to 55

25741      17 July 2018 3:34 PM   Proof Three

35

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTManaging risk
CONTINUED

Principal risks and uncertainties

RISK

TYPE

BUSINESS MODEL LINK

IMPACT BEFORE MITIGATION 

MITIGATION

EVALUATION

1  Economic environment
The demand for our products and services could be 
affected by a downturn in economic activity in the 
countries in which the Group operates. Economic activity 
in the territories in which we operate could be adversely 
impacted by the UK decision to leave the EU or the 
ongoing uncertainty created by the current political 
situation in Spain.

STRATEGIC

The economic environment is pervasive 
across our business model as changes in 
the environment will impact our resources, 
offering and activities. However, demand 
for our flexible products could also be 
higher in periods of uncertainty.

The high level of operational gearing in our business 

Flexibility is ingrained in the Group’s business model 

model means that changes in demand can lead to 

and allows any vehicles returned to be placed 

higher levels of variability in profits.

An adverse change in macroeconomic conditions 

could also increase the risk of customer failure and 

therefore incidences of bad debts.

2  Market risk
The markets in which the Group operates are 
fragmented with low barriers to entry meaning that price 
competition is high.

There is a risk that the Group fails to attract and retain 
customers based on pricing. This could either be because 
of uncompetitive pricing or failing to successfully 
communicate the inherent value of our offering.

There is also a risk that demand for our existing products 
could materially diminish due to other structural changes 
in the market.

3  Vehicle holding costs
The profitability of the Group is dependent upon 
minimising vehicle holding costs, which are affected 
by the pricing levels of new vehicles purchased and the 
disposal value of vehicles sold.

STRATEGIC

Competition influences how we create 
value for our customers and investors, 
either by enhancing our service offering or 
investing in pricing.

If our pricing is perceived to be higher than our 

Core pricing is based upon target levels of return 

competition for the same level of service, then we 

with discount authority levels allowing flexibility to 

will lose market share or be forced to reduce prices 

ensure that we remain competitive on pricing.

to remain competitive. Without any adjustment to 

the cost base, this will result in lower returns.

OPERATIONAL

Vehicle holding costs directly impact our 
key resources and activities.  

An increase in holding costs, if not recovered 

Pricing is negotiated with manufacturers on an 

through hire rate increases or other operational 

annual basis in advance of purchases being made. 

efficiencies, would adversely affect profitability, 

The number and mix of suppliers and model variants 

shareholder returns and cash generation.

with different customers. Alternatively, the Group 

can generate cash and reduce debt by reducing 

purchases and increasing vehicle disposals. 

The Group is not materially exposed to a single 

customer sector and no individual customer 

contributes more than 5% of total revenue 

generated.

The Group’s current hedging arrangements protect 

it from material foreign exchange risks.

The impact of the UK’s decision to leave the EU 

is still uncertain as is the current Spanish political 

situation; however, there have been no material 

impacts on the Group to date.

Investment has been made in pricing in the year in 

order to generate demand. Focus around margins 

will continue into the subsequent year to ensure that 

returns are not eroded in the long term.

Investment has continued in marketing to ensure 

that the value proposition underpinning pricing is 

well communicated and received.

is managed in order to optimise buying terms. The 

holding period of vehicles is continuously reviewed 

to ensure that disposals are made at the optimal 

time in a vehicle’s life cycle thereby ensuring we 

recycle capital in the most efficient way.

Whilst the Group is exposed to fluctuations in the 

used vehicle market, we seek to optimise the sales 

route for each vehicle. Should the market experience 

a short term decline in residual values, we can age 

our existing fleet until the market improves. 

36

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGPrincipal risks and uncertainties

RISK

TYPE

BUSINESS MODEL LINK

IMPACT BEFORE MITIGATION 

MITIGATION

EVALUATION

Evaluation is defined as Management’s assessment of whether the risk factor has:

 Increased 

 Decreased 

 Stayed the same since the prior year.

USEFUL LINKS

Read about our performance  
on pages 18 to 33

Read about our business model  
on pages 10 and 11

Read about our strategy 
on pages 12 to 15

1  Economic environment

STRATEGIC

The demand for our products and services could be 

affected by a downturn in economic activity in the 

countries in which the Group operates. Economic activity 

in the territories in which we operate could be adversely 

impacted by the UK decision to leave the EU or the 

ongoing uncertainty created by the current political 

situation in Spain.

The economic environment is pervasive 

across our business model as changes in 

the environment will impact our resources, 

offering and activities. However, demand 

for our flexible products could also be 

higher in periods of uncertainty.

The high level of operational gearing in our business 
model means that changes in demand can lead to 
higher levels of variability in profits.

An adverse change in macroeconomic conditions 
could also increase the risk of customer failure and 
therefore incidences of bad debts.

2  Market risk

STRATEGIC

Competition influences how we create 

value for our customers and investors, 

either by enhancing our service offering or 

investing in pricing.

If our pricing is perceived to be higher than our 
competition for the same level of service, then we 
will lose market share or be forced to reduce prices 
to remain competitive. Without any adjustment to 
the cost base, this will result in lower returns.

OPERATIONAL

Vehicle holding costs directly impact our 

key resources and activities.  

An increase in holding costs, if not recovered 
through hire rate increases or other operational 
efficiencies, would adversely affect profitability, 
shareholder returns and cash generation.

The markets in which the Group operates are 

fragmented with low barriers to entry meaning that price 

competition is high.

There is a risk that the Group fails to attract and retain 

customers based on pricing. This could either be because 

of uncompetitive pricing or failing to successfully 

communicate the inherent value of our offering.

There is also a risk that demand for our existing products 

could materially diminish due to other structural changes 

in the market.

3  Vehicle holding costs

The profitability of the Group is dependent upon 

minimising vehicle holding costs, which are affected 

by the pricing levels of new vehicles purchased and the 

disposal value of vehicles sold.

Flexibility is ingrained in the Group’s business model 
and allows any vehicles returned to be placed 
with different customers. Alternatively, the Group 
can generate cash and reduce debt by reducing 
purchases and increasing vehicle disposals. 

The Group is not materially exposed to a single 
customer sector and no individual customer 
contributes more than 5% of total revenue 
generated.

The Group’s current hedging arrangements protect 
it from material foreign exchange risks.

The impact of the UK’s decision to leave the EU 
is still uncertain as is the current Spanish political 
situation; however, there have been no material 
impacts on the Group to date.

Core pricing is based upon target levels of return 
with discount authority levels allowing flexibility to 
ensure that we remain competitive on pricing.

Investment has been made in pricing in the year in 
order to generate demand. Focus around margins 
will continue into the subsequent year to ensure that 
returns are not eroded in the long term.

Investment has continued in marketing to ensure 
that the value proposition underpinning pricing is 
well communicated and received.

Pricing is negotiated with manufacturers on an 
annual basis in advance of purchases being made. 
The number and mix of suppliers and model variants 
is managed in order to optimise buying terms. The 
holding period of vehicles is continuously reviewed 
to ensure that disposals are made at the optimal 
time in a vehicle’s life cycle thereby ensuring we 
recycle capital in the most efficient way.

Whilst the Group is exposed to fluctuations in the 
used vehicle market, we seek to optimise the sales 
route for each vehicle. Should the market experience 
a short term decline in residual values, we can age 
our existing fleet until the market improves. 

CONTINUED OVERLEAF

37

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTManaging risk
CONTINUED

RISK

TYPE

BUSINESS MODEL LINK

IMPACT BEFORE MITIGATION 

MITIGATION

EVALUATION

4   Legal compliance and the employee 

environment

Non-compliance with regulations, inadequate 
maintenance of our vehicles and a working environment 
where individuals do not receive appropriate training and 
support could harm relationships with stakeholders.

Failure to attract, develop and retain individuals with the 
appropriate skills will inhibit the successful delivery of our 
strategy. 

OPERATIONAL

Material non-compliance with regulations 
would affect our relationships with 
customers and suppliers.

Our relationship with employees is a key 
resource which enables the effective 
delivery of our key activities. 

5  IT systems
IT systems are integral to the operations of the Group. 
Failure to appropriately invest in the Group’s systems 
and in the security and continuity of those systems could 
result in a loss of commercial agility, loss or theft of 
sensitive data and an inability to effectively carry out the 
business activities of the Group.  

OPERATIONAL

Systems underpin our competitive 
advantage by enabling us to effectively 
deliver the business model.

Failure to comply with laws and regulations 

Compliance with laws and regulations is ultimately 

would put the reputation of the business at risk, 

the responsibility of the Board. Management 

both in terms of attracting fines and penalties 

of compliance is appropriately delegated to the 

and maintaining good customer and supplier 

relevant business unit leaders. Group Internal Audit 

relationships. 

monitors and reports any non-compliance to the 

Failure to invest in our workforce and high levels of 

Board.

staff turnover will impact upon customer service 

Salaries are benchmarked against the market 

and delivery of the Group’s strategic objectives. 

and a range of incentives are provided to attract 

and retain staff. Personal development plans and 

tailored training are conducted for all employees. 

Succession plans are in place for senior positions. 

Regular communication and engagement with 

everyone across the business is vital to our success.

Failure of existing systems or a lack of investment 

The UK business is currently undertaking a 

in new systems could inhibit the commercial agility 

material systems change and has implemented an 

of the business and the efficient continuity of our 

appropriate governance structure to ensure that the 

operations. Failure of existing systems or a lack 

project is successfully delivered.

of investment in new systems could inhibit the 

commercial agility of the business and the efficient 

continuity of our operations.

Incorrectly handling sensitive data or unsuccessfully 

defending against malicious cyber-attacks would 

cause significant reputational harm and negatively 

impact relationships with all stakeholders.

The Group has an appropriate business continuity 

plan in the event of disruption arising from an IT 

systems failure. 

The appropriate level of investment is made into 

ensuring that sensitive data is securely held and is 

adequately protected from cyber-attacks or other 

breaches.

6  Access to capital
The Group operates a capital intensive business model 
and requires sufficient access to capital in order to 
maintain and grow the fleet.

As such, an inefficient capital cycle or failure to access 
credit represents a significant risk to the delivery of 
strategy and continuation of the business.

FINANCIAL

Capital is one of our key resources and 
therefore impacts how efficiently we fund 
the business and subsequently deliver 
value for our stakeholders.

Failure to maintain or extend access to credit 

The Group’s main facilities mature in 2021 

facilities could impact on the Group’s ability to 

and 2022 and the Group believes that these 

deliver its strategic objectives or continue as a going 

facilities provide adequate resources for present 

concern.

requirements. 

The Group reports against covenants on a semi-

annual basis and continually monitors cash flow 

forecasts to ensure ongoing covenant compliance 

and headroom against facilities. The impact of 

access to capital on the viability of the Group is 

considered in the viability statement on page 40.

38

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGEvaluation is defined as Management’s assessment of whether the risk factor has:

 Increased 

 Decreased 

 Stayed the same since the prior year.

USEFUL LINKS

Read about our performance  
on pages 18 to 33

Read about our business model  
on pages 10 and 11

Read about our strategy 
on pages 12 to 15

RISK

TYPE

BUSINESS MODEL LINK

IMPACT BEFORE MITIGATION 

MITIGATION

EVALUATION

4   Legal compliance and the employee 

OPERATIONAL

environment

Non-compliance with regulations, inadequate 

maintenance of our vehicles and a working environment 

where individuals do not receive appropriate training and 

support could harm relationships with stakeholders.

Failure to attract, develop and retain individuals with the 

appropriate skills will inhibit the successful delivery of our 

strategy. 

Material non-compliance with regulations 

would affect our relationships with 

customers and suppliers.

Our relationship with employees is a key 

resource which enables the effective 

delivery of our key activities. 

Failure to comply with laws and regulations 
would put the reputation of the business at risk, 
both in terms of attracting fines and penalties 
and maintaining good customer and supplier 
relationships. 

Failure to invest in our workforce and high levels of 
staff turnover will impact upon customer service 
and delivery of the Group’s strategic objectives. 

Compliance with laws and regulations is ultimately 
the responsibility of the Board. Management 
of compliance is appropriately delegated to the 
relevant business unit leaders. Group Internal Audit 
monitors and reports any non-compliance to the 
Board.

Salaries are benchmarked against the market 
and a range of incentives are provided to attract 
and retain staff. Personal development plans and 
tailored training are conducted for all employees. 
Succession plans are in place for senior positions. 

Regular communication and engagement with 
everyone across the business is vital to our success.

5  IT systems

OPERATIONAL

IT systems are integral to the operations of the Group. 

Failure to appropriately invest in the Group’s systems 

and in the security and continuity of those systems could 

result in a loss of commercial agility, loss or theft of 

sensitive data and an inability to effectively carry out the 

business activities of the Group.  

Systems underpin our competitive 

advantage by enabling us to effectively 

deliver the business model.

Failure of existing systems or a lack of investment 
in new systems could inhibit the commercial agility 
of the business and the efficient continuity of our 
operations. Failure of existing systems or a lack 
of investment in new systems could inhibit the 
commercial agility of the business and the efficient 
continuity of our operations.

Incorrectly handling sensitive data or unsuccessfully 
defending against malicious cyber-attacks would 
cause significant reputational harm and negatively 
impact relationships with all stakeholders.

The UK business is currently undertaking a 
material systems change and has implemented an 
appropriate governance structure to ensure that the 
project is successfully delivered.

The Group has an appropriate business continuity 
plan in the event of disruption arising from an IT 
systems failure. 

The appropriate level of investment is made into 
ensuring that sensitive data is securely held and is 
adequately protected from cyber-attacks or other 
breaches.

6  Access to capital

FINANCIAL

The Group operates a capital intensive business model 

and requires sufficient access to capital in order to 

maintain and grow the fleet.

As such, an inefficient capital cycle or failure to access 

credit represents a significant risk to the delivery of 

strategy and continuation of the business.

Capital is one of our key resources and 

therefore impacts how efficiently we fund 

the business and subsequently deliver 

value for our stakeholders.

Failure to maintain or extend access to credit 
facilities could impact on the Group’s ability to 
deliver its strategic objectives or continue as a going 
concern.

The Group’s main facilities mature in 2021 
and 2022 and the Group believes that these 
facilities provide adequate resources for present 
requirements. 

The Group reports against covenants on a semi-
annual basis and continually monitors cash flow 
forecasts to ensure ongoing covenant compliance 
and headroom against facilities. The impact of 
access to capital on the viability of the Group is 
considered in the viability statement on page 40.

25741      17 July 2018 3:34 PM   Proof Three

39

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTViability statement

Assessment of prospects
The Group’s business model and strategy together with 
its market position are integral to an understanding of its 
prospects, details of which can be found on pages 8 to 15. The 
nature of the Group’s activities is long term and the business 
model is flexible and can adapt through economic cycles. The 
Group’s overall strategy has been renewed in the last year 
in order to target a wider customer base and provide more 
certainty over future revenues. The Group maintains its position 
as a market leader in its core market of flexible vehicle hire 
and has a distinct competitive advantage in the minimum term 
market, which is discussed on pages 8 and 9.

The latest updates to the strategic plan were finalised in March 
2018. As a result of this process, detailed financial forecasts 
were prepared for the three year period to 30 April 2021. The 
first year of the financial forecast forms the Group’s operating 
budget and is subject to reforecast at regular intervals. 
Subsequent years are forecast from the first year, based on 
historical experience and expected measures within the overall 
strategic plan. 

The key assumptions in the financial forecasts include:

•  Successful execution of the strategic plan; and

•  Implementation of the fleet optimisation strategy.

Within the wider market context the Group has focused on  
four key strategic opportunities, namely:

•  defending and increasing our share of the flexible  

rental market;

•  gaining market share in minimum term markets;

•  converting previous owners to a rental model; and

•  consolidating the fragmented retail trading market in  

used vehicles.

The Group’s prospects are assessed through its strategic 
planning process. This process includes an annual review of 
the ongoing strategic plan, led by the CEO together with the 
involvement of all relevant business functions in all territories. 
The Board participates fully in the process through an annual 
strategy day and regular Board meetings. Part of the Board’s 
role is to challenge the plan in order to ensure it is robust 
and makes due consideration of the appropriate external 
environment.

Assessment of viability
The Directors have assessed the viability of the Group over 
a three year period to 30 April 2021, taking into account 
the Group’s current position and the potential impact of the 
principal risks documented in the Strategic Report. Based upon 
this assessment the Directors have a reasonable expectation that 
the Group will be able to continue in operation and meet its 
liabilities as they fall due over the period to 30 April 2021.

The three year period was selected as this represents the 
normal holding period of our core vehicle assets and therefore 
represents the Group’s investment cycle. This period is aligned 
to how our business model runs through its cycle, how capital 
is employed in the business and, therefore, how returns on 
investment are reviewed. 

The strategy and associated principal risks underpin the Group’s 
three year strategic planning process (the Plan), which is 
updated annually. This process takes into account the current 
and prospective macroeconomic conditions in the countries in 
which we operate and the competitive tension that exists within 
the markets that we trade in. 

The Plan also encompasses the projected cash flows, dividend 
cover and headroom against financial covenants under the 
Group’s existing facilities. The Plan makes certain assumptions 
about the normal level of capital recycling likely to occur 
and therefore considers whether additional financing will be 
required. Headroom against the Group’s existing facilities at 
30 April 2018 was £126m as detailed on page 30. The facilities 
have maturity dates between November 2018 and August 2022, 
which exceeds the period under review and provides sufficient 
headroom to fund the capital expenditure and working capital 
requirements during the planned period. 

40

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGUSEFUL LINKS

For further information on  
strategy see pages 12 to 15

For further information on  
marketplace see pages 8 and 9

For further information on  
principal risks see pages 34 to 41

As explained in the Strategic Report, part of our core business 
provides customers with vehicles on a non-contract basis which 
allows them to flex their vehicle requirements as their business 
needs change. This is core to the proposition we offer. However, 
it does mean that there is less certainty over the future revenue 
streams of the Group over a longer period of time. The Directors 
have therefore made assumptions on future revenue generation 
in the context of current market conditions and prospects of  
the Group.

In making this statement, the Directors have considered the 
resilience of the Group, taking into account its current position 
and the principal risks facing the business. The Plan was stress 
tested for severe but reasonable scenarios and the effectiveness 
of any mitigating actions that would reasonably be taken. The 
Plan was specifically stress tested for reasonable downturns in 
vehicles on hire, hire rates, vehicle acquisition costs and residual 
values of vehicles. The outcome of this testing satisfied the 
Directors with respect to the ongoing liquidity and solvency of the 
Group over the period under review. In particular, should there 
be a significant downturn in demand for the Group’s business, 
vehicle utilisation can be maintained through purchasing fewer 
vehicles, increasing disposals, or a combination of the two, which 
would generate cash and reduce debt.

25741      17 July 2018 3:34 PM   Proof Three

41

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTCorporate social responsibility

RELATIONSHIPS ARE INTEGRAL TO OUR BUSINESS MODEL AND THE 
SUCCESSFUL DELIVERY OF OUR STRATEGY. WE BELIEVE THAT A 
POSITIVE IMPACT IN THESE RELATIONSHIPS WILL ENABLE US TO CREATE 
SUSTAINABLE VALUE FOR OUR SHAREHOLDERS. 

Outlined below are details of five key relationships with our stakeholders, the steps we take to engage with them, and the impact 
we have which helps us build a responsible and sustainable business.

We strive to do all we can to maintain and deepen these relationships to best serve our customers, provide returns to our 
shareholders, and be responsive to changing expectations regarding the role of business in society. We aim to build a responsible 
business which has a positive impact on all of our stakeholders and creates value beyond profitability.

1

OUR CUSTOMERS

One of our most significant societal impacts results from the relationships 
we have with our customers supporting their businesses in the UK, Spain 
and Ireland. We aim to drive business forward by helping customers manage 
their fleet in the most efficient way and do this by offering a full range of 
vehicle solutions.

We currently support business in the UK, Spain, and Ireland with:

•  73,200 vehicles on fully flexible hire allowing our customers to adapt to 

changing demand; and

•  16,000 vehicles on minimum term hires allowing our customers a stable 

platform to grow their business.

Across our markets we have a positive impact on the economies in which we 
operate, generating economic activity and adding value for our customers. 

We value our customers’ feedback and have worked throughout the year to 
deliver some great results for our customers.

The following examples highlight this:

UK
We were able to find a flexible vehicle solution that enabled Enserve Group 
to achieve cost savings while promoting more eco-friendly driving through 
use of our telematics platform with Enserve noting:

“Under Northgate’s flexible rental agreement, vehicles can be handed back 
without penalty, making it the perfect solution to the flexible element of 
contract work. The way that Northgate has responded to any challenges 
thrown at Enserve and maintained the cost savings it delivers to the business 
has given us full confidence in their service.”

Spain
Working with Areatrans, we have demonstrated the value of our scale and 
agility with the customer noting that:

“Northgate has the unique capability to provide a vehicle in the shortest 
possible time, allowing us to respond immediately to our customers.”

Further case studies are available online at  
www.northgateplc.es & www.northgatevehiclehire.co.uk

42

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG2

OUR INVESTORS

Our investors provide us with the funding we need to meet the capital requirements of the Group. We are listed on the London Stock Exchange and provide 
investors with regular updates enabling them to make informed investment decisions. We encourage two way communication with financial analysts, 
shareholders and lenders to ensure that we are allocated capital efficiently at a rate which enables us to provide returns to our shareholders.

Our leadership team regularly hold meetings with investors and feedback from them informs strategic discussion at Board level. The Group also held 
a capital markets day in October with investors and analysts, to give further insight to our strategic direction and an update on performance between 
reporting periods.

3

OUR EMPLOYEES 

We believe that employee engagement is crucial to the success of our 
business model and the delivery of our strategy outlined on pages 12 to 
15. We have a positive impact on our employees through creation of high 
quality jobs with opportunities for progression. Clear communication 
ensures that employee goals are aligned to the Group. Regular training 
enables everyone to perform to the best of their ability and progress their 
career within the Group. We also offer flexible benefits to our employees in 
recognition that each individual has different needs, and those needs may 
change over time.

The composition of our workforce at 30 April is as follows:

2018

2017

Male

Female

Total

Male

Female

Total

1,288

735

83

475

388

31

1,763

1,286

1,123

114

668

69

495

370

28

1,781

1,038

97

2,106

894

3,000

2,023

893

2,916

UK 

Spain

Ireland

Total

The gender split at a senior management level is as follows:

2018

2017

Male

Female

Male

Female

Directors

Senior managers

5

21

2

5

4

21

2

5

Health, safety and working environment
Our approach to health and safety is simple: to ensure that no harm comes 
to anyone engaged with Northgate. As employers we believe that we 
should mitigate health, safety and environment risks within our control to an 
acceptable level.

Our ‘Safe and sound’ programme creates an environment of openness  
and awareness, where all colleagues feel empowered to raise concerns 
about working practices and conditions. Regular training is provided to 
employees, most of which is carried out internally by our Health, Safety & 
Environment team.

The Health, Safety & Environment team carried out audit reviews to measure 
performance of health, safety and environment management systems at all 
locations across the Group during the year and where necessary identified 
improvements and monitored compliance against Group policy.

Health and Safety performance across the business is measured using an 
Accident Frequency Rate (AFR). This is calculated as the number of lost time 
incidents, multiplied by 100,000, divided by the number of hours worked. 
These figures were as follows:

UK 

Spain

Ireland

Group

2018

2017

2016

0.9

1.9

0.9

1.2

0.8

1.9

1.0

1.2

0.9

2.2

1.1

1.4

We aim to have as low an AFR as possible. However, due to the unique nature 
of our business it is difficult to find a comparator population for AFRs from 
which to deduce a meaningful target other than minimisation. AFRs are 
monitored against previous performance and if there were to be a significant 
decline in performance then a root cause analysis, over and above the 
continuous monitoring currently in place, would be performed.

Internal communications
The Group mixes face to face, digital and traditional communications channels 
in order to maximise the impact of communication with our employees. 
Examples include newsletters, staff conferences and use of Yammer.

Training
We use multiple training platforms for our employees. These include 
Leadership and Operations Academies in the UK and the Northgate Campus 
online platform in Spain.

Equality and human rights
Northgate is committed to equality and considers applicants without 
prejudice judging applications for employment neither by race, nationality, 
gender, age, disability, sexual orientation nor political bias.

Our ethical standards are communicated to employees through the Group’s 
Code of Business Conduct, which covers bribery, competition, conflicts 
of interest, inside information, confidentiality, gifts and entertainment, 
discrimination, harassment and fair dealing with customers and suppliers. 
In addition, the Group’s whistleblowing policy and procedure enables every 
employee to have a voice and a means by which they may draw concerns to 
our attention. 

Information on equality, including our statement of compliance with the 
Modern Slavery Act, is contained on our website.

Read more at www.northgateplc.com

25741      17 July 2018 3:34 PM   Proof Three

43

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTCorporate social responsibility
CONTINUED

4

OUR SUPPLIERS 

Our suppliers provide important inputs to our business model, enabling us 
to meet demand and deliver for our customers. We believe that maintaining 
strong relationships with our suppliers is mutually beneficial. It allows us to 
efficiently execute our strategy and it has a positive impact on our suppliers’ 
ability to manage cash flow and production. Vehicle pricing is negotiated 
on an annual basis and we maintain an active dialogue with suppliers 
throughout the year. These relationships provide a competitive advantage 
and help us generate sustainable value for our shareholders.

5

OUR COMMUNITIES AND THE ENVIRONMENT

We value the communities in which we operate and our aim is that our 
business activities have a positive impact on them. In addition to supporting 
local business with their fleets we employ 3,000 people across all of our 
locations. Further, we continue to champion green technology and initiatives 
to protect our environment. 

Communities
As well as being a contributor to the economies in which we operate we 
actively encourage our colleagues to engage with charities that are close 
to their hearts. All charitable activity is promoted and championed through 
ongoing internal communications.  

UK and Ireland
In the UK we established a national partnership with Macmillan Cancer 
Support and have supported them throughout the year so that they can 
continue to change the lives of millions of people affected by cancer. 
Throughout the year our people hosted a number of fundraising events 
including a Go Mad, Go Green Day and participation in the Worlds Biggest 
Coffee Morning.

Spain
Our Spanish business engaged with a number of community and charity 
initiatives over the year. This included continued sponsorship of Gavi, a 
vaccine alliance, as well as entering into partnerships with local schools in 
order to offer scholarships and training opportunities within our business. 

The communities we operate in provide the core of our workforce, meaning 
that our employees understand the communities where we are present.

Environment
The activities that we undertake also have a wider impact on the 
environment. The main measure that we use to assess our environmental 
impact is greenhouse gas emissions. 

44

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGGreenhouse gas emissions
This section incorporates the mandatory reporting of greenhouse gas emissions required by the Companies Act 2006 (Strategic Report and 
Directors’ Report) Regulations 2013 (the Regulations).

Reporting and baseline year
Our reporting and fiscal years have been aligned, meaning that the information presented covers the period from 1 May 2017 to 30 April 2018 
with the year ended 30 April 2014 being the baseline data for subsequent periods.

Consolidation approach and organisational boundary
The emissions data presented has been derived using the operational control approach, required under the Companies Act 2006 (Strategic 
Report and Directors’ Reports) Regulations 2013. Each facility under operational control has been included within the figures. Northgate has used 
the principles of the GHG Protocol Corporate Accounting and Reporting Standard (revised edition), ISO 14064-1.

Methodology
Defra’s current conversion factors have been used in arriving at the information supplied below. All six greenhouse gases are reported as 
appropriate.

Greenhouse gas emissions figures

Greenhouse Gas Emissions Source

Scope 1 – Combustion of fuel and operation of facilities

Scope 2 – Electricity, heat, steam and cooling

Intensity ratio: Tonnes of CO2e per £m of revenue

Tonnes of CO2e 
2018

Tonnes of CO2e 
2017

Tonnes of CO2e 
2014

7,210

3,581

22.9

6,201

4,766

24.5

5,980

4,348

23.4

The above data has been verified by an independent, UCAS accredited, third party assessor.

We recognise the need to support our customers in managing a 
sustainable business. We work with our suppliers to make a fleet 
available to our customers comprising entirely modern vehicles, 
achieving the highest levels of exhaust emission standards.

A number of initiatives have been introduced during the year to 
reduce our greenhouse gas emissions. These include:

UK and Ireland
Further investment in LED lighting at an additional three locations.
Spain
An increase in the number of electric and hybrid vehicles on the fleet 
contributing towards emissions reductions. 

Our dedication to robust environmental principles, policies and 
procedures has meant that we have maintained ISO 14001 
accreditation in both the UK and Spain.

25741      17 July 2018 3:34 PM   Proof Three

45

Northgate plc Annual Report and Accounts for the year ended 30 April 2018STRATEGIC REPORTCUSTOMER FOCUS

HARSCO RAIL KEEPS ON TRACK WITH 
NORTHGATE FLEXIBLE VAN RENTAL

We need to work with  
a brand we can trust -  
and we trust Northgate
HARSCO RAIL

Harsco Rail is one of the world’s largest 
railroad maintenance equipment 
companies. Vehicles in Harsco Rail’s fleet 
must support and maintain industrial 
machinery on-site and get transport 
operators to remote work locations.

46

25741      17 July 2018 3:34 PM   Proof Three

Governance

This section outlines our 
governance structure and 
presents developments in Board 
and committee activities in the 
year. The Chairman provides 
an introduction to corporate 
governance. We explain the 
progress and focus for each 
Board committee. This section 
also includes the Report of 
the Directors and the auditors’ 
report to the members of 
Northgate plc.

CONTENTS

48  Board of Directors

50   Chairman’s introduction to 

governance

51  Introduction to governance

53  Corporate governance

56   Report of the Audit and Risk 

Committee

59   Report of the Nomination’s        

Committee

60  Remuneration report

79  Report of the Directors

82   Statement of Directors’ 

responsibilities

83   Independent auditor’s report to  
the members of Northgate plc

47

Harsco Rail operates nationally and requires truly national 
support, which Northgate provides with a UK wide network of 
branches and wholly owned workshops.

Northgate offers Harsco Rail the flexibility and vehicle reliability it 
needs to meet business demands.

25741      17 July 2018 3:34 PM   Proof Three

Board of Directors

Andrew Page  
Chairman

Kevin Bradshaw
Chief Executive Officer

David Tilston*
Interim Chief  
Financial Officer   

Bill Spencer
Senior Independent Director

JOINED BOARD December 2014

January 2017

September 2017

June 2016

COMMITTEE 
MEMBERSHIP

Remuneration, Nominations 
(Chairman)

Audit & Risk (Chairman), 
Remuneration,
Nominations

KEY SKILLS  
AND  
EXPERIENCE

 | Previously CEO of a FTSE 

250 business

 | International business
 | Major capital investment 

decisions

 | Chartered Accountant

 | Experienced CEO – track 
record of driving value 
growth

 | Turnaround of a UK multi-
site vehicle rental business

 | Strategy development

 | Significant cross-sector 

 | International business

experience

 | International business
 | Chartered Accountant

 | Former CFO of a FTSE 100 

company

 | Wide multi industry 

experience

CURRENT  
POSITIONS

Carpetright –  
Senior Independent Director

Schroder UK Mid Cap  
Fund plc –  
Non-Executive Director

JP Morgan Emerging 
Markets Investment Trust 
plc – Non-Executive Director

Scientific Digital  
Imaging Plc – Chairman of 
Audit Committee

Ricardo Plc –  
Non-Executive Director and 
Audit Committee Chairman

FORMER  
POSITIONS

Restaurant Group Plc –  
Chief Executive Officer

Wyevale Garden Centres –  
CEO

Arena Leisure Plc –  
Senior Independent Director

Avis Europe Plc –  
UK Managing Director  
and Group Chief  
Information Officer 

Interim CFO roles at 

Consort Medical Plc,  
Mouchel Group Plc,  
SThree Plc

Intertek Group –  
CFO

Exova Group Plc –   
Senior Independent Director 
and  
Audit Committee Chairman

UK Mail Group Plc –   
Non-Executive Director and 
Audit Committee Chairman

* Not statutory director during period of interim office.

48

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGAndrew Allner 
Non-executive Director

Jill Caseberry
Non-executive Director 

Claire Miles
Non-executive Director 

Katie Tasker-Wood
Company Secretary

JOINED BOARD September 2007

December 2012

November 2015

December 2016

COMMITTEE 
MEMBERSHIP

KEY SKILLS  
AND  
EXPERIENCE

 | Significant Board 

experience 

 | UK and multinational 

experience

 | Chartered Accountant

Audit & Risk,  
Remuneration (Chairman),
Nominations

 | Sales
 | Marketing
 | General management

Audit & Risk, Remuneration,
Nominations

Secretary to each 
Committee

 | Commercial strategy
 | Multi-channel customer 

operations

 | Large scale transformation 

 | International business

 | Qualified solicitor

 | Risk management

CURRENT  
POSITIONS

Go Ahead Group Plc – 
Chairman

SIG Plc – Chairman

Fox Marble Holdings Plc – 
Chairman

Bellway Plc –  
Non-Executive Director

Centrica Hive Limited – 
Managing Director

St Austell Brewery Co Ltd –  
Non-Executive Director

FORMER  
POSITIONS

Marshalls Plc – Chairman

RHM plc – Finance Director

Enodis Plc – Chief Executive

AZ Electronic Materials SA –  
Senior Independent Director 
and Chair of Audit Committee

CSR plc – Chair of Audit 
Committee

Moss Bros Group Plc –  
Chair of Audit Committee

Price Waterhouse – Partner

Enhance Drinks Limited –  
Chief Executive 

Mars –  
Various Sales and Marketing 
roles

PepsiCo –  
Commercial Director

Premier Foods –  
General Manager

Carr’s Group plc –  
Company Secretary

Santander Cards –  
Managing Director, Retail 
Distribution

GE Money –  
Commercial Director

HFC Bank – Head of Cards

25741      17 July 2018 3:34 PM   Proof Three

49

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEChairman’s introduction to governance

“ At Northgate we recognise 
the vital role that governance 
plays in delivering the best 
outcomes for all stakeholders 
in the business.”

Andrew Page CHAIRMAN

Dear Shareholder,
At Northgate we recognise the vital role that governance plays 
in delivering the best outcomes for all stakeholders in the 
business. Our rigorous systems of risk management and internal 
control ensure that our businesses operate within the Board 
approved risk appetite levels set out in the Managing Risk report 
on page 34.

Governance issues tackled during the year include changes 
to the Board and further acting upon the recommendations 
from the previous external and internal Board evaluations. The 
Board has continued its focus on the monitoring of the Group’s 
renewed strategy and improving employee engagement.

for development has been overseeing the structural changes 
across the Group, including establishing a commercial hub 
and monitoring Group progress against the renewed strategic 
objectives.

Compliance with the Code
As disclosed in last year’s Annual Report, Andrew Allner 
completed ten years’ service to the Group in September 2017, 
meaning that he could no longer be classed as independent 
by the Code or ABI. However, due to the continued benefit of 
Andrew’s wise counsel it was determined that he should remain 
on the Board for a further year, until September 2018. We are 
also proposing that Andrew be re-elected for a further year. 

Board changes
David Tilston replaced Paddy Gallagher as CFO in the year on 
an interim basis. I am pleased to report that the Group has 
concluded the search for a permanent replacement with the 
appointment of Philip Vincent with effect from 16 July 2018. 
David Tilston will remain in the business for a short period in 
order to facilitate an effective handover.

I am delighted to welcome Philip Vincent to the Board of 
Northgate. He brings a wealth of relevant financial and 
commercial experience gained in a wide range of senior roles, 
in the UK and internationally, which will enable him to make a 
significant contribution to Northgate’s future success. I would 
like to thank David Tilston for undertaking the role of CFO on an 
interim basis.

Board evaluation
An internal Board evaluation was conducted in the year and 
the Board has concentrated on further implementation of 
recommendations from previous reports. One of the key areas 

This means that the Board did not comply with section B.1.2  
of the Code. However, we feel that maintaining a Board with  
an appropriate mix of skills and experience serves our 
stakeholders well. 

There have been no significant changes to the UK Corporate 
Governance Code during the year and the Board considers that 
it has complied with the provisions of the Code throughout the 
year, other than as described above.

Good governance is a cornerstone of our business and the 
disciplines and practices that contribute to this are well 
understood by the Northgate team.

Andrew Page
Chairman

25 June 2018

50

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGIntroduction to governance

BOARD

Executive  
Directors

Audit and Risk 
Committee

Remuneration 
Committee

Nominations 
Committee

Executive  
Committee

Internal 
Audit

Responsibilities

2018 KEY ACTIVITIES

•  Appointment of new Interim Chief 

Finance Officer

•  Oversight of structural changes within 

the Group

•  Approval of Group refinancing

•  Monitoring strategic progress

•  Review of the Group risk management 

process and reporting

Board
The Board has overall responsibility for:
•  Monitoring progress against strategy of the Group and ensuring long term 

success for the benefit of all stakeholders;

•  Ensuring that adequate resources are available so that strategic objectives may 
be achieved through the annual planning process and ongoing monitoring;

•  Ensuring that the Group’s internal control systems (both financial and 

operational) are fit for purpose and operating as they should be;

•  Reporting to and maintaining relationships with shareholders;

Key focus
•  Ensuring execution of Group strategy by 

executive team

•  Monitoring progress against strategic 

objectives

•  Overseeing developments of IT 

infrastructure and management of 
cyber risk

•  Overseeing service and market 

•  Compliance with laws and regulations and good corporate governance;

development

•  Dividend policy;

•  Treasury policy;

•  Insurance policy;

•  Major capital expenditure;

•  Acquisitions and disposals;

•  Board structure; and

•  Remuneration policy.

Executive Directors
Executive Directors are responsible for:
•  Ensuring the Group strategy is executed effectively via the Executive Committee;

•  Monitoring Group performance;

•  Managing the Group’s financial affairs; and

•  Implementation and review of the system of internal control.

Delivering on the Strategic Plan
•  Developing the renewed Group strategy

•  Developing the fleet optimisation 

strategy

•  Refinancing facilities

25741      17 July 2018 3:34 PM   Proof Three

51

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEIntroduction to governance
CONTINUED

Responsibilities

Executive Committee
The Executive Committee is responsible for:
•  Executing Group strategy and policies;

•  Considering operational business issues;

•  Reviewing risk reporting and taking necessary actions; and

•  Managing business performance.

Audit and Risk Committee
The Audit and Risk Committee is responsible for:
•  Monitoring the integrity of financial reporting and reviewing the Group’s risk 

management systems on behalf of the Board, including reviewing the work of 
Group Internal Audit;

•  Overseeing the statutory audit process:

 — Recommending appointments to the Board;

 — Monitoring independence and objectivity, including monitoring auditor 

rotation and developing policy on non-audit services provided;

 — Approving auditor remuneration and terms of engagement; and 

 — Overseeing the audit tender process, if applicable.

Remuneration Committee
The Remuneration Committee is responsible for:
•  Assessing, reviewing and agreeing with the Board the remuneration policy for 

the Board excluding the non-executive Directors;

•  Assessing and reviewing the remuneration policy and benefit structure for 

Group employees; and

•  Monitoring the share incentive plans including participation and exceptional 

circumstances and amending the design of the plans in line with best practice.

Nominations Committee
The Nominations Committee is responsible for:
•  Reviewing the structure, size, skills and experience of the Board and making 

recommendations regarding any changes;

•  Considering succession planning for Directors and other senior executives; and

•  Making recommendations to the Board for candidates to fill Board vacancies 
when they arise, normally using the services of professional consultants in the 
search.

Strategic focus
Implementing the renewed strategy within 
the business.

Risk management
Implemented the recommendations 
from the latest review and made further 
improvements to the end to end processes 
of identifying and reporting risks. 

Remuneration Policy
Implemented changes in remuneration of 
CEO and increased minimum shareholding 
requirements of executive Directors.

New appointment
During the year the Nominations 
Committee approved the appointment of 
an interim CFO and completed the process 
of appointing a permanent replacement 
effective from 16 July 2018.

The full terms of reference of the Audit and Risk, Remuneration and Nominations Committees can be found on the Group’s 
corporate website.

52

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGCorporate governance

WE RECOGNISE THE VITAL ROLE THAT GOOD 
GOVERNANCE PLAYS IN DELIVERING THE BEST  
OUTCOMES FOR ALL STAKEHOLDERS IN THE BUSINESS. 

UK listed companies are required by the FCA (the designated 
UK Listing Authority), to include a statement in their 
annual accounts on compliance with the principles of good 
corporate governance and code of best practice set out in 
the Code. The provisions of the Code applicable to listed 
companies are divided into five parts, as set out below:

1  Leadership
The business is managed by the Board of Directors, currently 
comprising two executive and five non-executive Directors, 
details of whom are shown on pages 48 and 49. The offices 
of the Chairman and CEO are separate. An overview of the 
leadership of the Group, including the responsibilities and 
activities of each component is outlined on pages 53 to 55.

2  Effectiveness 
Information supplied 
The Chairman ensures that all Directors are appropriately briefed 
to enable them to discharge their duties. Management accounts 
are prepared and submitted to the Board on a monthly basis. 
Before each Board meeting appropriate documentation on all 
items to be discussed is circulated.

1

2

Leadership

Effectiveness

5

Relations with
shareholders

3

Accountability

4

Remuneration

Attendance 
Directors’ attendance at Board and Committee meetings during the year is detailed as follows:

No. of meetings

Board

11

AJ Allner

K Bradshaw

J Caseberry

P Gallagher1

C Miles

A Page

B Spencer

D Tilston2

Audit and Risk

Remuneration

Nominations

4

5

–

–

3

–

–

1.  Left the Board and Committees on 26 September 2017.

2.  Appointed as Interim CFO on 26 September 2017. Not a statutory Director of the Company. 

All Directors in office at that time were present at the AGM held on 19 September 2017.

25741      17 July 2018 3:34 PM   Proof Three

53

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCE 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance 
CONTINUED

2  Effectiveness CONTINUED
The external auditor and the Head of Group Internal Audit 
attended all Audit and Risk Committee meetings. 

Andrew Allner completed ten years’ service as a non-executive 
Director of the Company in September 2017 and therefore is no 
longer regarded as independent in terms of the Code or by the 
ABI. This means that the Board was not compliant with section 
B.1.2 of the Code (more than half of the Directors, excluding the 
Chairman, should be independent) from September 2017 to the 
date of this report. However, we feel that maintaining a Board 
with an appropriate mix of skills and experience serves our 
stakeholders well. 

Board review
The internal evaluation established that the Board had built on 
the evaluation from the previous year. With the appointment 
of Kevin Bradshaw in January 2017 a refreshing of the Group’s 
strategy was undertaken, which was a further focus of the 
Board throughout FY2018. In addition, a review against new 
strategic objectives will be regularly monitored. 

Board meetings have been held in different locations and 
territories during the year, which has had a positive impact on 
employee engagement and enhanced the Board’s first-hand 
experience of the Company’s operations; this will continue 
throughout FY2019.

Diversity 
The Board has considered the recommendations of the Davies 
Review into Women on Boards in the light of the provisions of 
both section B.2 of the Code, with which we are compliant, and 
of our existing policies and procedures. 

The Board recognises the benefits of diversity at all levels of  
the business and in order to reinforce the Board’s commitment 
to equality, the Board has endorsed an Equal Opportunities 
Policy, which may be found on our website at:  
www.northgateplc.com

Whilst the overriding criteria for Board appointments will always 
be based on merit, so as to encourage an appropriate balance of 
skills, experience and knowledge on the Board at all times, for 
all future appointments we will only use executive search firms 
who have committed to the Voluntary Code of Conduct on 
gender diversity. 

At the same time the Board recognises that, particularly given 
the nature of its business, the development of a pool of suitably 
qualified candidates may take time to achieve and therefore 
does not believe it is appropriate to set targets. 

At 30 April 2018 29% of Board members, 19% of the senior 
management team and 30% of all employees were female.

Conflicts of interest 
Pursuant to those provisions of the Companies Act 2006 relating 
to conflicts of interest and in accordance with the authority 
contained in the Company’s Articles of Association, the Board 
has put in place procedures to deal with the notification, 
authorisation, recording and monitoring of Directors’ conflicts 
of interest and these procedures have operated effectively 
throughout the year and to the date of signing of this report 
and accounts.

54

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG3  Accountability 
Although no system of internal controls can provide absolute 
assurance against material misstatement or loss, the Group’s 
system is designed to provide the Directors with reasonable 
assurance that, should any problems occur, these are identified 
on a timely basis and dealt with appropriately. 

Internal control 
Confirmation that the Board has performed an assessment of 
the risk management and internal control systems of the Group, 
as required by the Code provision C.2.3, is contained in the 
Managing Risk report on pages 34 to 41. 

Whistleblowing hotline 
The Board has established a confidential telephone service, 
operated by an independent external organisation, which may 
be used by all staff to report any issues of concern relating to 
dishonesty or malpractice within the Group. All issues reported 
are investigated by senior management and Group Internal 
Audit as appropriate.

Information and communication 
Each reporting segment prepares monthly management 
accounts with a comparison against their business plan and prior 
year, with review by management of variance from targeted 
performance levels. These commentaries are consolidated and 
submitted to the Board. Year to date actuals are used to guide 
forecasts, which are updated regularly and communicated to the 
Board.

Planning 
Each reporting segment prepares a three-year business plan on 
an annual basis. This is presented to and approved by the Board. 
Performance against these plans is reviewed on a monthly basis.

Assurance 
A description of the work of the Audit and Risk Committee is 
given on pages 56 to 58. Both the external auditor and Head of 
Internal Audit report directly to the Committee.

4  Remuneration 
Details of the Company’s remuneration policy and the 
remuneration of each Director are given on pages 60 to 78.

5  Relations with shareholders 
Throughout the year the Company maintains a regular dialogue 
with institutional investors and market analysts, providing 
them with such information on the Company’s progress and 
future plans as is permitted within the guidelines of the Listing 
Rules. In particular, twice a year, at the time of announcing the 
Company’s half and full year results, they are invited to briefings 
given by the CEO and CFO. 

The Company’s major institutional shareholders have been 
advised by the CEO that, in line with the provisions of the Code, 
the Senior Independent Director and other non-executives 
may attend these briefings and, in any event, would attend if 
requested to do so. 

All shareholders are given the opportunity to raise matters for 
discussion at the AGM, for which more than the recommended 
minimum 20 working days’ notice is given. 

Details of proxies lodged in respect of the AGM will be 
published on the Company’s website as soon as is practicable 
following the meeting. 

Significant interests in shares are detailed on page 79.

Compliance with the Code 
The Board considers that the Company complied with the 
provisions of the Code throughout the year, with the exception 
of provision B.1.2, as described in section 2 above.

Katie Tasker-Wood 
Company Secretary

25 June 2018

25741      17 July 2018 3:34 PM   Proof Three

55

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEReport of the Audit and Risk Committee

“ The Audit and Risk Committee 

has an important role in 
ensuring the integrity of the 
Group’s financial reporting and 
reviewing the effectiveness of 
the Group’s internal control 
systems and risk management.”

ALT PHOTOGRAPHY Daniel Law

Bill Spencer CHAIRMAN OF AUDIT AND RISK COMMITTEE

Dear Shareholder,
I am pleased to present to you my second report as Chairman 
of the Audit and Risk Committee since joining the Board in 
June 2016. The Committee has continued to follow a detailed 
programme of work. We have been provided with good quality 
material to allow proper consideration to be given to the 
Committee’s responsibilities.

The Audit and Risk Committee (the Committee) has an 
important role in ensuring the integrity of the Group’s financial 
reporting and reviewing the effectiveness of the Group’s 
internal control systems and risk management.

The report which follows sets out details on the workings of the 
Committee, the work done during the year and the key issues 
considered in the preparation of the financial statements and 
the related information, judgements and assurance received.

The key accounting issue considered during the year continued 
to be determining appropriate depreciation rates for our 
vehicles. This is an area where significant judgement is required 
and the Committee is satisfied with the rigour applied to this 
issue. The Committee accepted management’s recommendation 
to change depreciation rates prospectively from 1 May 2018 as 
a result of their assessment of expected future residual values 
in the used vehicle market and impact of the fleet optimisation 
plan. The impact of this change on the financial statements is 
outlined on page 28.

In addition to thorough review and challenge of the significant 
issues affecting the financial statements, the Committee has 
continued to focus on improving the risk management within 
the Group. The Board’s risk appetite and approach towards risk 
is outlined in the Managing Risk report on pages 34 to 41. The 
Committee has approved a new internal audit methodology 
in the year which improves upon existing processes. Further, 
we have reviewed and recommended that the Board approve 
the Group’s published tax strategy (available on our website) 
and believe this demonstrates the Group’s commitment to 
tax transparency and its stated desire to pay the right amount 
of tax. Based on our ongoing review of the work of Group 
Internal Audit, we have concluded that this key function has 
the necessary resources allocated and continues to operate 
effectively.

I hope you find this report useful and I would welcome any 
comments.

Bill Spencer 
Chairman of Audit and Risk Committee

25 June 2018

56

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGRole
The role of the Audit and Risk Committee is set out on page 52.

Membership
The members of the Committee, who are all non-executive 
Directors of the Company, are:

B Spencer (Chairman)

J Caseberry

C Miles

Date of appointment

1 June 2016

10 December 2012

27 November 2015

The Code requires that at least one member of the Committee 
should have recent and relevant financial experience: currently, 
the Chairman of the Committee fulfils this requirement. All 
members of the Committee are expected to be financially 
literate. Relevant information on the skills and experience of our 
Board members is outlined on pages 48 and 49.

Meetings
The Committee is required to meet at least three times a year. 
Details of attendance at meetings held in the year ended 30 
April 2018 are given on page 53.

Due to the cyclical nature of its agenda, which is linked to 
events in the Group’s financial calendar, the Committee will 
generally meet four times a year. The other Directors, together 
with the Group Head of Internal Audit and the external auditor, 
are normally invited to attend all meetings.

Activity
Since May 2017, the Committee has:

•  Reviewed the financial statements for the years ended 

30 April 2018 and 2017 and the half yearly report issued 
in December 2017. As part of this review process, the 
Committee received reports from PwC. For the full year 
results this included making a recommendation to the Board 
as to whether the Annual Report and Accounts were fair, 
balanced and understandable;

•  Reviewed and agreed the scope of the audit work to be 

undertaken by PwC and agreed their fees;

•  Reviewed the effectiveness of the Group’s system of internal 

controls;

•  Received regular reports from the Group Head of Internal 

Audit and approved an updated internal audit methodology.

•  Reviewed the progress made by management in 

implementing the control improvements recommended by 
Group Internal Audit;

•  Reviewed the effectiveness of external audit;

•  Reviewed a management paper with regards to the Viability 
Statement and recommended that the Board approve the 
reference period of three years;

•  Reviewed and confirmed endorsement of the Group’s non-
audit fee policy and noted that the level of non-audit work 
undertaken by PwC in the year was within the policy;

•  Reviewed a management paper on intercompany loan 

agreements;

•  Reviewed the Group’s whistleblowing procedures;

•  Reviewed the Group’s depreciation policy and depreciation 

rates adopted within this policy;

•  Reviewed the Group’s corporate taxation arrangements;

•  Reviewed and approved a management paper on the 

accounting treatment for the implementation of the new UK 
ERP system;

•  Reviewed the Group’s accounting policy for exceptional 

items;

•  Reviewed a Group Internal Audit management paper on FCA 
compliance with respect to the provision of consumer credit 
on vehicle sales;

•  Reviewed the updated external report on cyber security and 
the extent to which recommendations made in the previous 
year had been implemented;

•  Reviewed the Group’s response to the General Data 

Protection Regulations;

•  Reviewed the Group’s Code of Business Conduct, including 
the requirements of the Bribery Act 2010, and the effective 
monitoring of the giving and receiving of gifts and 
hospitality; and

•  Reviewed its own effectiveness and terms of reference.

Risk management
As part of the Committee’s role to oversee the Group’s 
approach to risk management, the Committee has monitored 
the Group’s risk management processes and business continuity 
procedures.

The Committee monitored and reviewed the activities of the 
Group Internal Audit function including agreeing the scope of 
work to be performed with reference to the principal risks facing 
the Group. A new internal audit methodology was adopted in 
the year, which significantly improved the Committee’s oversight 
of risk management. The Committee commissioned an in depth 
review into organisational attitudes to compliance across the 
Group in order to further enhance the effectiveness of risk 
management.

25741      17 July 2018 3:34 PM   Proof Three

57

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEReport of the Audit and Risk Committee
CONTINUED

Significant issues considered in relation to the 
financial statements
During the year the Committee considered, discussed with the 
external auditor and concluded on what the significant issues 
were in relation to the financial statements and how these 
would be addressed:

•  Determining appropriate depreciation rates for 

vehicles available for hire – as Board members, the 
Committee reviews adjustments to depreciation monthly. In 
addition, the Committee reviewed formal papers prepared 
by management at each reporting date which included a 
qualitative assessment of the current and forecast trends 
in the used vehicle market, benchmarking of the Group’s 
depreciation policy, and recommendations for changes 
in depreciation rate accounting estimates. After due 
challenge and debate the Committee were content with 
the assumptions and judgements made and accepted 
management’s recommendation to reduce depreciation rates 
by 0.5% in the UK, 3% in Spain and 3% in Ireland effective 
from 1 May 2018;

•  The recoverability of aged trade receivables – the 

Committee reviewed management’s judgements on the 
recoverability of trade receivables and concluded that they 
were appropriate. The Committee regularly receives KPI 
reports from management and ensured that sufficient 
resource is allocated to the mitigation of bad debt risk across 
the Group;

•  Provisions for uncertain tax positions – the Committee 
reviewed formal papers prepared by management at each 
reporting date which outlined the Group’s tax positions. The 
Committee challenged areas where significant judgement 
influenced the level of provision held in the balance sheet and 
was satisfied with the judgements made; and

•  Financial statements – the Committee considered the 

presentation of the Annual Report and Accounts, including 
analysis between underlying and statutory disclosures. We 
were satisfied with management’s presentation.

External auditor
The Committee reviews and makes recommendations regarding 
the appointment of the external auditor. In making this 
recommendation, the Committee considers auditor effectiveness 
and independence, partner rotation and any other factors which 
may impact upon the external auditor’s reappointment. PwC 
was first appointed in September 2015 and the Committee 
supports a proposed resolution at the AGM in September 2018 
to re appoint them for a further year.

The Committee believes that non-audit work may only be 
undertaken by the external auditor in limited circumstances. 
Non-audit services provided by our external auditor are subject 
to a cumulative cap. All non-audit services are subject to the 
Committee’s prior approval.

Non-audit fees for services provided by PwC for the year 
amounted to £34,000 (9% of the audit fee). Further details are 
included in Note 5 to the Financial Statements.

The Committee reviewed the effectiveness and independence 
of the external auditor, considering input from management, 
responses to questions from the Committee and the audit 
findings reported to the Committee. The Committee also 
conducted one to one meetings with the audit partner without 
management being present. Based on this information, the 
Committee concluded that the audit process was operating 
effectively. Consequently, the Committee has recommended to 
the Board the reappointment of PwC at the AGM.

Internal Audit
In fulfilling its duty to monitor the effectiveness of the Internal 
Audit function, the Committee has:

•  Reviewed the adequacy of the resources of the Internal Audit 

department for the UK, Spain and Ireland;

•  Ensured that the Group Head of Internal Audit has direct 

access to the Chairman of the Board and to all members of 
the Committee; 

•  Conducted a one-to-one meeting with the Group Head of 

Internal Audit without management present; and

•  Approved the Group Internal Audit programme and reviewed 

quarterly reports by the Head of Group Internal Audit.

The Chairman of the Committee will be available at the AGM to 
answer any questions about the work of the Committee.

Bill Spencer 
Chairman of Audit and Risk Committee

25 June 2018

58

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGReport of the Nominations Committee

“ During the year the Committee 

approved the appointment 
of an Interim CFO and 
commenced a recruitment 
process for a permanent CFO.”

Andrew Page CHAIRMAN

Committee focus for FY2018
I am pleased to present the Nomination Committee’s report for 
the year ended 30 April 2018. During the year, the Committee 
commenced a recruitment process for the appointment of a 
Chief Finance Officer following Paddy Gallagher’s departure 
from the Board on 26 September 2017. This process was 
concluded post year end. 

Committee membership
The members of the Committee are shown in the table below. 
Details of their experience and qualifications are shown on 
pages 48 and 49. 

Nominations

3

No. of meetings

AJ Allner

K Bradshaw

J Caseberry

C Miles

A Page

B Spencer

Board succession planning 
During the year the CFO ceased to be a Director and employee 
of the Company on 26 September 2017. The Committee 
approved the appointment of David Tilston as an Interim CFO, 
whist a recruitment process commenced for a permanent CFO. 
Details of David Tilston’s experience can be found on page 
48. The recruitment process for a permanent CFO continued 
throughout the remainder of the year with assistance from 
executive search agencies and was concluded post year end 
with the appointment of Philip Vincent as CFO effective from 16 
July 2018. 

Diversity 
The Board recognises the benefits of diversity and having a 
diverse and inclusive executive leadership team, which provides 
a range of perspectives, insights and the challenge needed to 
support good decision making. As at the date of this report, 
29% of the Board are female. The Board remains committed to 
ensuring diversity pervades not only the Board, but the entire 
Group. 

FY2019 priorities 
In FY2019 the Committee will review succession plans for the 
Board more generally to ensure that the Board can continue to 
operate effectively. 

Committee purpose 
The main purpose of the Committee is to monitor the balance 
of skills, knowledge, experience and diversity on the Board and 
the succession plans for the executive Directors. 

Andrew Page
Chairman

25 June 2018

25741      17 July 2018 3:34 PM   Proof Three

59

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
CHAIRMAN’S INTRODUCTION

“ Northgate is committed to  

a transparent and open 
dialogue with shareholders.  
The objective of this report 
is to communicate clearly the 
strong link between executive 
pay and performance.”

Jill Caseberry CHAIRMAN OF THE REMUNERATION COMMITTEE

Dear shareholder,
On behalf of the Board, I am pleased to introduce the Directors’ 
Remuneration Report for the year ended 30 April 2018. The 
report is divided into three sections, namely: (i) the annual 
statement; (ii) the remuneration policy; and (iii) the annual 
remuneration report.

Performance of the Group
FY2018 was a challenging year for the Group, with the relaunch 
of the minimum term product in the UK and the implementation 
of a new fleet optimisation strategy across the Group. Spain 
and UK grew vehicles on hire with self-help measures beginning 
to take effect in the UK. Considerable insight of our growth 
opportunity has been gained giving us confidence going 
forward. 

•  Underlying profit before tax £57.0m (2017 – £75.0m) 

•  Underlying basic earnings per share 34.8p (2017 – 47.3p);

•  Underlying free cash flow generation of £29.2m (2017 – 

£44.1m);

•  2.3% increase in proposed full year dividend per share to 

17.7p (2017 – 17.3p).

Executive change
Paddy Gallagher left the Board in September 2017. All share 
awards lapsed on cessation and he received no payments for 
loss of office.

Philip Vincent has been appointed as Group CFO with effect 
from 16 July 2018. Details of his remuneration package can be 
found on page 77.

In accordance with Bob Contreras’ service agreement, he was 
entitled to a payment in lieu of 12 months’ notice, subject to 
mitigation, which concluded during the year. His EPSP awards 
will remain subject to performance criteria, vest pro rata and on 
the original dates. 

Remuneration policy 
The objectives of the policy approved at the last AGM is to 
ensure that the policy continues to align with the Group’s 
strategy, duly reflects investor best practice, and provides us 
with the ability to attract, motivate and retain high-calibre 
executive talent.

Key changes implemented:

•  Bringing the CEO annual bonus target and threshold 
performance into line with that for other Directors;

•  Introduction of a two year post vesting holding period for 

long term incentive awards granted from 2017;

•  Providing discretion for the Committee to determine that 
dividend equivalents will be paid on deferred bonus or 
performance share awards;

•  Increase of minimum shareholding level from 150% of salary 

to 200% of salary for both CEO and CFO; and

•  Executive Directors’ contracts to provide for equal notice 

periods for the executive Director and Company. Normally 
the notice period will be six months. 

60

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGOverall reward structure
The Committee continues to believe that the total reward 
available to its executives should be competitive for a company 
of Northgate’s size, complexity and geography. In order to 
ensure strong alignment to the interests of shareholders, the 
policy provides a greater weighting to the variable elements 
of remuneration and for a significant proportion of the 
remuneration package to be paid in equity. 

Review of remuneration for 2018 and  
basis for 2019
Base salary 
When Kevin Bradshaw was appointed as CEO in January 2017, 
his salary, benefits and variable remuneration opportunities 
were set at the same level as the former CEO and no ‘buy-out’ 
payments were made. As stated in the 2017 report Kevin did 
not receive a salary increase in 2017 and the first review would 
be in May 2018. Since joining the Company Kevin has led a 
full strategic review resulting in a number of changes as set 
out in the strategic report. The Committee believes that Kevin 
is fundamental to Northgate’s continuing development and 
growth. Following an assessment of his performance, a review 
of market conditions and major shareholder engagement his 
basic salary was increased to £450,000 from £408,000 as of 1 
May 2018 (10.3% increase). 

Annual bonus
Annual bonus targets for the year ended 30 April 2018 were 
based on profit before tax (75% of maximum opportunity) and 
key strategic targets (25% of maximum opportunity) with a 
ROCE underpin and profit before tax threshold. As neither the 
ROCE underpin nor the profit before tax threshold was met, no 
bonus has been awarded to Kevin Bradshaw. 

The maximum annual bonus opportunity and performance 
metrics for the coming year are the same as for the year just 
ended. Performance targets will be disclosed retrospectively in 
next year’s report. 

Executive Performance Share Plan (EPSP)
On 22 February 2018, the Company provided a detailed 
announcement on a new fleet optimisation strategy. The 
implementation of the fleet optimisation strategy, whilst positive 
for the Company and shareholders’ had an adverse impact on the 
EPS and in turn the EPSP awards in 2015-2018 (the 2015-2018 
EPSP awards have performance criteria based on EPS growth and 
TSR). Consequently, the outstanding EPSP awards do not align 
management to the long term interests of the Company. 

The Committee has agreed that while no change would be 
made to the 2015 awards, it would be appropriate to consider 
adjustments to the outstanding awards made in 2016 and 
2017 under the EPSP to remove the impact of the change in 

business strategy. The Committee has concluded that the fairest 
adjustment for the participants whilst maintaining alignment 
with shareholders is for the performance criteria of those awards 
to be amended to rely solely on Total Shareholder Return rather 
than a 60%:40% split EPS:Total Shareholder Return.

The Committee considers that the performance metrics of the 
EPSP for future awards need to be reviewed to ensure alignment 
with the current Company strategy and encourage and reward 
delivery of the strategic objectives. Consequently, the Committee 
has commenced a review of the performance metrics, which 
will apply to the awards granted in 2018, which will conclude in 
the forthcoming months. Further communication regarding the 
outcome of this review will be made in due course.

Committee changes
There have been no changes to the Committee composition 
during the year. 

Other items
As previously reported, our depreciation rates were reduced 
on 1 May 2012, 1 May 2014 and 1 May 2018 in the UK and 
1 May 2014 and 1 May 2018 in Spain. Where appropriate, 
when setting performance targets in future, the Committee will 
take this into account. With regard to outstanding unvested 
EPSP awards the Committee has agreed that it will review the 
position at the end of the performance period, for each award, 
when the exact impact is known and make any adjustment it 
considers appropriate. Any adjustment will be fully explained in 
the annual report on remuneration for the relevant year. 

Conclusion
The Committee remains committed to a remuneration policy and 
implementation, which provides the appropriate opportunity for 
the executives to be fairly rewarded for their contribution to the 
business, aligned with the interest of all stakeholders. 

We value the support that shareholders have provided in the 
past, including the 100% vote given to approve our remuneration 
report at the 2017 AGM. Northgate is committed to a transparent 
and open dialogue with shareholders and we look forward to 
your continued support at our AGM in September.

Jill Caseberry
Chairman of the Remuneration Committee

25 June 2018

25741      17 July 2018 3:34 PM   Proof Three

61

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
REMUNERATION POLICY REPORT

This part of the Directors’ remuneration report sets out the 
remuneration policy for the Company and has been prepared 
in accordance with the Companies Act 2006, The Large and 
Medium-sized Companies and Groups (Accounts and Reports) 
(Amendment) Regulations 2013, the UK Corporate Governance 
Code and the UK Listing Rules. Our Directors’ remuneration 
policy was approved by shareholders at our AGM on 19 
September 2017 and became effective from that date. The 
policy outlined below is the new policy for the three years from 
2017.

How the views of shareholders are taken into 
account
The Committee takes seriously the views of its shareholders. 

Shareholder feedback received in relation to the AGM each year, 
and any other meetings and communications with shareholders, 
is considered by the Committee as part of its annual review of 
remuneration policy.

When any material changes are proposed to be made to the 
remuneration policy, the Committee Chairman will inform major 
shareholders and will offer a meeting to discuss the changes.

The remuneration policy for Directors
The Committee aims to ensure that executive Directors are fairly 
and competitively rewarded for their individual contributions 
by means of basic salary, benefits in kind and pension benefits. 
High levels of performance are recognised by annual bonuses 
and the motivation to achieve the maximum benefit for 
shareholders in the future is provided by the allocation of long 
term incentives. Only basic salary is pensionable. 

The Committee’s policy is to apply greater weighting to the 
variable elements of executive remuneration and by incentivising 
the longer term performance of the Company, to provide 
greater alignment with the interests of shareholders. 

It is also the Committee’s policy to pay a significant proportion 
of the potential remuneration package in equity, to ensure that 
executives have a strong ongoing alignment with shareholders 
through the Company’s share price performance. 

However, when setting the levels of short term and long term 
variable remuneration, consideration is given to setting the 
right balance between equity and cash so as not to encourage 
unnecessary risk taking. 

If any shareholders raise concerns with regard to remuneration 
issues, we would endeavour to understand and respond to 
those concerns either by meetings or correspondence, as 
appropriate.

The Committee will seek to ensure that the incentive structure 
will not raise ESG risks by inadvertently motivating irresponsible 
behaviour and will take account of ESG matters generally in 
determining overall remuneration policy and structure. 

Details of votes cast for and against the resolution to approve 
last year’s remuneration report and principal matters discussed 
with shareholders during the year are provided in the annual 
remuneration report.

Consideration of employment conditions 
elsewhere in the Group
When setting remuneration policy for the executive Directors 
the Committee takes into account the overall approach to 
reward for and the pay and employment conditions of other 
employees in the Group and salary increases will ordinarily, in 
percentage terms, be in line with those of the wider workforce 
in the UK. The Committee is also provided with periodic updates 
on employee remuneration practices and trends across the 
Group which inform the Committee’s discussions on executive 
remuneration. The Company does not formally consult with 
employees on the Directors’ remuneration policy.

62

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGThe table below summarises the key aspects of the Company’s remuneration policy for its Directors.

Key aspects of the remuneration policy for Directors

PURPOSE AND LINK TO STRATEGY

OPERATION

MAXIMUM OPPORTUNITY

BASE SALARY

To recruit and reward 
executives of a suitable 
calibre for the role and duties 
required.

Reviewed annually by the Committee, taking 
account of Company performance, individual 
performance, changes in responsibility and levels 
of increase for the broader UK population.

Reference is also made to remuneration levels 
within relevant FTSE and industry comparator 
companies.

The Committee considers the impact of any 
basic salary increase on the total remuneration 
package.

BENEFITS

To provide market 
competitive benefits to 
ensure the wellbeing of 
executives.

The Company typically provides:

•  A car or cash allowance in lieu;

•  Medical insurance;

•  Death in service benefits;

•  Critical illness insurance; and

•  Other ancillary benefits, including relocation 

expenses (as required).

Executive Directors are also entitled to 30 days’ 
leave per annum.

Reimbursement of all costs associated with 
reasonable expenses incurred for the proper 
performance of the role.

Salary increases for executive Directors will 
not normally exceed the general increase 
for the broader UK employee population 
but on occasions may need to recognise, 
for example, changes in the scale, scope, 
complexity or responsibility of the role, and/
or specific retention issues, and to allow the 
base salary of newly appointed executives 
to increase in line with their experience and 
contribution.

Details of the outcome of the most recent 
salary review are provided in the annual 
remuneration report.

The value of benefits is based on the cost to 
the Company and is not predetermined. It is 
a relatively small part of the overall value of 
the total remuneration package.

25741      17 July 2018 3:34 PM   Proof Three

63

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
REMUNERATION POLICY REPORT

CONTINUED

PURPOSE AND LINK TO STRATEGY

OPERATION

MAXIMUM OPPORTUNITY

PENSION

To provide market 
competitive retirement 
benefits.

A Company contribution to a Group personal 
pension plan or provision of cash allowance in 
lieu at the request of the individual.

Up to 18% of salary.

Maximum: 150% of salary for CEO; 100% 
of salary for other executives.

Target: 50% of maximum. 

Threshold: 25% of maximum. 

For performance below threshold, no  
bonus is payable.

ANNUAL BONUS

To encourage and reward 
delivery of the Company’s 
operational objectives and 
to provide alignment with 
shareholders through the 
deferred share element.

The annual bonus is based on performance 
against one or more financial targets. A 
proportion (not exceeding 25%) may also be 
based on non-financial strategic KPIs.

Details of the performance measures and targets 
(where these are not considered commercially 
sensitive) set for the year under review is provided 
in the annual report on remuneration.

Up to 100% of salary, half of any bonus earned 
is paid in shares and any bonus earned in excess 
of 100% of salary will be paid entirely in shares, 
which are available to executive Directors after 
three years, ordinarily subject to continued 
employment. 

The Remuneration Committee has the discretion 
to determine the payment of dividend equivalents 
arising over the period between grant and the 
vesting date. These may be paid in cash or shares.

The Remuneration Committee has the discretion 
to adjust the final outcome upwards or 
downwards in the event that an exceptional event 
outside of the Directors’ control occurs, which, in 
the Committee’s opinion, materially affected the 
bonus out turn.

Clawback provisions apply to all participants 
in the event of a restatement of the Group’s 
accounts, error in assessing performance criteria, 
poor risk management, misrepresentation or 
such other exceptional circumstances as the 
Committee determines.

64

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGPURPOSE AND LINK TO STRATEGY

OPERATION

MAXIMUM OPPORTUNITY

The maximum grant limit in the plan rules 
is 150% of salary (face value of shares at 
grant) although exceptionally 250% may be 
used, e.g. in recruitment.

The normal grant policy is 150% of salary 
for each executive Director.

25% of the grant vests for threshold 
performance increasing in a straight line to 
100% for maximum performance.

If performance is below threshold for a 
measure, then the proportion of the award 
subject to that measure will lapse. 

LONG TERM INCENTIVES

To encourage and reward 
delivery of the Company’s 
strategic objectives and 
provide alignment with 
shareholders through the use 
of shares.

Annual awards of performance shares (or nil cost 
options) to executive Directors.

Awards are granted subject to continued 
employment and satisfaction of challenging 
performance conditions measured over three 
years.

Between 2010 and 2014 awards were granted 
subject to both an EPS and a ROCE performance 
condition. In 2015, and subsequently, the awards 
have been granted subject to both EPS and TSR. 
Other measures and/or longer performance 
periods may be proposed in the future if the 
Committee feels that they would better support 
the Company’s medium or long term objectives. 
If the Committee considers that the changes are 
substantive it will consult with the Company’s 
major shareholders prior to making any changes.

Awards will vest, subject to performance, on the 
third anniversary of grant and will be subject 
to an additional two year holding period post 
vesting, during which time awarded shares may 
not be sold (other than for tax).

The terms of the EPSP rules provide the 
Committee with the discretion to grant and/
or settle all or part of an EPSP award in cash. In 
practice this discretion would only be used in 
exceptional circumstances for executive Directors 
or to enable the Company to settle any tax or 
social security withholding which may apply.

The Remuneration Committee has the discretion 
to determine the payment of dividend equivalents 
arising over the period between grant and the 
vesting date. These may be paid in cash or shares.

Clawback provisions apply to all participants 
in the event of a restatement of the Group’s 
accounts, error in assessing performance criteria, 
poor risk management, misrepresentation or 
such other exceptional circumstances as the 
Committee determines.

25741      17 July 2018 3:34 PM   Proof Three

65

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
REMUNERATION POLICY REPORT

CONTINUED

PURPOSE AND LINK TO STRATEGY

OPERATION

MAXIMUM OPPORTUNITY

Employees can elect to contribute up to 
a maximum amount determined by the 
Company and within the statutory limits for 
SIPs per month from pre-tax salary which 
is used to buy shares in the Company. The 
Company may in addition make an award 
of free Matching Shares at a ratio not 
exceeding the statutory limit for SIPs.

The Company may also make awards of 
free shares to all employees including 
executive Directors, on an equal basis. The 
maximum award would not exceed the 
maximum limit for SIPs.

The maximum aggregate amount is 
currently £700,000 as provided in the 
Articles of Association. 

Details of the outcome of the most recent 
fee review are provided in the annual report 
on remuneration.

ALL EMPLOYEE SHARE SCHEME

All employees including 
executive Directors are 
encouraged to become 
shareholders through 
the operation of an all 
employee HMRC approved 
SIP. The Board believes that 
encouraging wider share 
ownership by all staff will 
have longer term benefits 
for the Company and for 
shareholders.

NON-EXECUTIVE DIRECTOR FEES

To attract and retain a 
high calibre Chairman and 
non-executive Directors 
by offering a market 
competitive fee level.

The SIP has standard terms under which all UK 
employees can participate. The rules for this plan 
were last approved by the shareholders at the 
2011 AGM.

The Chairman is paid a single fee for all his 
responsibilities. The non-executives are paid 
a basic fee. The chairmen of the main Board 
Committees and the senior independent Director 
are paid an additional fee to reflect their extra 
responsibilities.

The level of these fees is reviewed every two to 
three years by the Committee and CEO for the 
Chairman and by the Chairman and executive 
Directors for the non-executive Directors within 
the overall limit set by the Articles of Association 
and with reference to market levels in comparably 
sized FTSE companies, time commitment and 
responsibilities of the non-executive Directors. 
Fees are paid in cash.

Reimbursement of all costs associated with 
reasonable expenses incurred for the proper 
performance of the role.

66

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGChoice of performance measures and approach to 
target setting
The annual bonus is based on performance against one or more 
financial measures and may also include an element of non-
financial strategic KPIs if the Committee feels it appropriate, all 
based on the priorities for the business in the year ahead. The 
Committee will set stretching performance targets taking into 
account market and investor expectations, prevailing market 
conditions and the Group’s business plan for the year.

The Committee may also set an overarching financial hurdle, 
for example and depending on the actual metrics set, ROCE or 
budgeted operating profit of the Group (or another appropriate 
measure) for the year, which, if not achieved, would result in no 
bonus being awarded, regardless of performance against the set 
targets.

Awards under the EPSP will be based on performance against 
one or more financial measures. The measures since 2015 have 
been EPS and TSR. The Committee has selected these measures 
to closely reflect the importance the Board places on profitability 
and balance sheet management. The Committee considers 
EPS and TSR are the most appropriate measures at the time of 
setting this executive Directors’ remuneration policy since they 
incentivise the executives to both improve the earnings profile of 
the Group and manage balance sheet efficiency (important for 
a capital intensive business), both of which should flow through 
to superior returns for shareholders. The Committee will review 
the choice of performance measures and set appropriately 
challenging targets prior to each award being made based on 
market conditions and the Company’s long term priorities and 
business plan at that time. The targets for outstanding awards 
are set out in the annual report on remuneration.

Annual bonus plan and share plan policy
The Committee will operate the DABP, EPSP and SIP according 
to the rules of each respective plan and consistent with normal 
market practice and the Listing Rules, including flexibility in a 
number of regards. Factors over which the Committee will retain 
flexibility include (albeit with quantum and performance targets 
restricted to the descriptions detailed above):

•  Who participates in the plans;

•  When to make awards and payments;

•  How to determine the size of an award, a payment, or when 

and how much of an award should vest;

•  How to deal with a change of control or restructuring of the 

Group;

•  Other than in the case of stated good leaver reasons, 

whether a Director is a good/bad leaver for incentive plan 
purposes and whether and what proportion of awards vest 
at the time of leaving or at the original vesting date(s) as 
relevant;

•  How and whether an award may be adjusted in certain 

circumstances (e.g. for a rights issue, a corporate 
restructuring or for special dividends); and

•  What the weighting, measures and targets should be for the 

annual bonus plan and EPSP from year to year.

The Committee also retains the discretion within the policy to 
adjust targets and/or set different measures and alter weightings 
for the annual bonus plan and to adjust targets for the EPSP if 
events happen that cause it to determine that the conditions 
are unable to fulfil their original intended purpose provided 
that they are not in all the circumstances considered by the 
Committee to be materially less difficult to satisfy. All historic 
awards that were granted under any current or previous share 
schemes operated by the Company but remain outstanding 
(detailed on page 70), remain eligible to vest based on their 
original award terms.

It is proposed that the Committee be provided discretion to 
enable that dividend equivalents be paid on DABP and EPSP 
awards from date of grant to vesting. 

25741      17 July 2018 3:34 PM   Proof Three

67

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
REMUNERATION POLICY REPORT

CONTINUED

Share ownership requirements
It is proposed that executive Directors are required to 
accumulate, over a period of five years from the date of 
appointment, a holding of Ordinary shares of the Company 
equivalent in value to 200% of their basic annual salary, 
measured annually. It is intended that this should be achieved 
primarily through the exercise of share incentive awards 
and that Directors are not required to go into the market 
to purchase shares, although any shares so acquired would 
count towards meeting the guidelines. Executive Directors are 
required to retain all vested DABP and EPSP awards on vesting, 
subject to sales to meet tax obligations, and the Remuneration 
Committee’s discretion in exceptional circumstances until the 
ownership requirement is met. 

Differences in remuneration policy for executive 
Directors compared to other employees
The remuneration policy for the executive Directors is designed 
with regard to the policy for employees across the Group as 
a whole. For example, the Committee takes into account the 
general basic salary increase for the broader UK population 
when determining the annual salary review for the executive 
Directors. There are some differences in the structure of the 
remuneration policy for the executive Directors and other 
senior employees, which the Remuneration Committee believes 
are necessary to reflect the different levels of responsibility 
of employees across the Group. The key differences in 
remuneration policy between the executive Directors and 
employees across the Group are the increased emphasis on 
performance related pay and the inclusion of a significant share 
based long term incentive plan for executive Directors. Long 
term incentives are not provided outside of the most senior 
executives as they are reserved for those considered as having 
the greatest potential to influence Group performance.

In accordance with best practice it is proposed that the 
executive Directors are required to hold any awards under EPSP 
for two years following vesting.

External non-executive Director positions
Subject to Board approval, executive Directors will normally be 
permitted to take on one non-executive position with another 
company. In line with best practice it is proposed that the 
Director will normally be permitted to retain their fees in respect 
of such positions. Details of outside directorships held by the 
executive Directors, if any, and any fees that they received are 
provided in the annual remuneration report.

Approach to recruitment and promotions
The remuneration package for a new Director would be set 
in accordance with the terms of the Company’s approved 
remuneration policy in force at the time of appointment. 
Currently, for an executive Director, this would facilitate awards 
of no more than 150% of salary per annum for each of the 
DABP and EPSP, although exceptionally, an EPSP award of up to 
250% may be made. 

The salary for a new executive, particularly one with no 
experience at listed company main board level, may be set below 
the normal market rate, with phased increases over the first few 
years as the executive gains experience in their new role. 

The Committee may offer additional cash and/or share based 
elements when it considers these to be in the best interests 
of the Company and its shareholders to take account of 
remuneration relinquished when leaving the former employer 
and would reflect (as far as possible) the nature and time 
horizons attaching to that remuneration and the impact of any 
performance conditions.

For an internal executive appointment, any variable pay element 
awarded in respect of the prior role will be allowed to pay 
out according to its terms. In addition, any other ongoing 
remuneration obligations existing prior to appointment may 
continue, if relevant. 

For external and internal executive appointments, the 
Committee may agree that the Company will meet certain 
relocation and other incidental expenses as appropriate.

For the appointment of a new Chairman or non-executive 
Director, the fee arrangement would be set in accordance with 
the approved remuneration policy in force at that time.

68

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGService contracts and payments for loss of office
The Remuneration Committee reviews the contractual terms for 
new executive Directors to ensure that these reflect best practice. 

Service contracts normally continue until the Director’s agreed 
retirement date or such other date as the parties agree. The 
service contracts contain provision for early termination. 
Notice periods given by the employing company are limited 
to 12 months or less. In line with best practice it is proposed 
that equal notice periods will apply to the executive Directors 
and the Company and that these will normally be six months, 
although in exceptional circumstances a notice period may be 
agreed of up to a maximum of 12 months.

An executive Director’s service contract may be terminated 
without notice and without any further payment or 
compensation, except for sums accrued up to the date of 
termination, on the occurrence of certain events such as 
gross misconduct. If the employing company terminates the 
employment of an executive Director in other circumstances, 
compensation is limited to salary due for any unexpired 
notice period and any amount assessed by the Committee as 
representing the value of other contractual benefits (including 
pension) which would have been received during the period. 
In the event of a change of control of the Company there is 
no enhancement to contractual terms. Service contracts are 
available for inspection at the Company’s registered office.

In circumstances in which a departing Director may be 
entitled to pursue a legal claim, the Company may negotiate 
settlement terms and, with the approval of the Committee on 
the remuneration elements therein, enter into a settlement 
agreement accordingly.

In summary, the proposed contractual provisions are as follows:

PROVISION

DETAILED TERMS

Notice  
period

Termination 
payment

Current executive Directors: six months from the 
executive and six months from the Company.
Any future executive Directors: normally a six months’ 
notice from both the Company and the Director (up to a 
maximum of 12 months in exceptional circumstances). 

Base salary plus benefits (including pension), subject to 
mitigation and paid on a phased basis for notice period.
In addition, any statutory entitlements or sums to 
settle or compromise claims in connection with the 
termination would be paid as necessary. 

Remuneration  
entitlements

A pro rata bonus may also become payable for 
the period of active service along with vesting for 
outstanding share awards (in certain circumstances –  
see below). 
In all cases performance targets would apply.

Change of  
control

There are no enhanced terms in relation to a change  
of control.

Any share based entitlements granted to an executive Director 
under the Company’s share plans will be determined based 
on the relevant plan rules. The default treatment is that 
any outstanding awards lapse on cessation of employment. 
However, in certain prescribed circumstances, such as death, 
ill health, redundancy, transfer of the employee’s employing 
business out of the Group or other circumstances at the 
discretion of the Committee (taking into account the individual’s 
performance and the reasons for their departure), ‘good 
leaver’ status can be applied. Under the EPSP, awards held by 
good leavers will usually be scaled back for the actual period 
of service and vest at the date of cessation although the 
Committee has the discretion to not scale back if it considers 
this is appropriate and also to determine that vesting should be 
at the usual time. DABP awards held by good leavers will usually 
vest on cessation or if the Committee determines at the usual 
vesting date. For share awards under the EPSP and held by good 
leavers, awards remain subject to the performance conditions. 

25741      17 July 2018 3:34 PM   Proof Three

69

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
REMUNERATION POLICY REPORT

CONTINUED

For all leavers, the Committee may also determine to 
make a payment in reimbursement of a reasonable level of 
outplacement and legal fees in connection with a settlement 
agreement as well as any statutory entitlement.

All non-executive Directors have letters of appointment with the 
Company for an initial period of three years, subject to annual 
reappointment at the AGM. The Chairman’s appointment may 
be terminated by the Company with one month’s notice. The 
appointment of the other non-executive Directors is terminable 
without notice. The appointment letters for the Chairman 
and non-executive Directors provide that no compensation is 
payable on termination, other than accrued fees and expenses.

Legacy arrangements
For the avoidance of doubt, in approving this remuneration 
policy, authority is given to the Company to honour any 
commitments entered into with current or former Directors 
(such as the payment of a pension or the vesting of share 
awards) that have been disclosed to shareholders in previous 
remuneration reports. Details of any payments to former 
Directors will be set out in the annual report on remuneration  
as they arise.

Reward scenarios
The Company’s policy results in a significant portion of 
remuneration received by executive Directors being dependent 
on Company performance. The chart opposite illustrates how 
the total pay opportunities for the executive Directors vary 
under three different performance scenarios: maximum, on-
target and fixed pay only. These charts are indicative as share 
price movement and dividend accrual have been excluded. All 
assumptions made are noted below the chart. 

0
0
0
£

n
o
i
t
a
r
e
n
u
m
e
R

£2,500

£2,000

£1,500

£1,000

£500

£0

£1,349

28%

28%

44%

£599

100%

£2,099

36%

36%

28%

Minimum
Chief Executive Officer

Target

Maximum

Fixed pay         Annual bonus        Long-term incentives

Executive Director total remuneration at different 
levels of performance
Assumptions: 

Fixed pay  =   salary + benefits + pension

On target =    Fixed plus 50% vesting of the EPSP awards and 

50% of the annual bonus opportunity

Maximum =    Fixed plus 100% of the annual bonus 

opportunity and 100% of the EPSP awards

Salary levels (on which other elements of the package are 
calculated) are based on those applying on 1 May 2017. The 
value of taxable benefits is based on the cost of supplying those 
benefits (as disclosed) for the year ending 30 April 2018. 

The executive Directors can participate in the SIP on the same 
basis as other employees. The value that may be received under 
this scheme is subject to tax approved limits. For simplicity and 
because of uncertainty over the value that may be received 
from participating in this scheme, it has been excluded from the 
above charts. 

70

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
Remuneration report
ANNUAL REPORT ON REMUNERATION

The Remuneration Committee
The members of the Committee are listed below. All are 
independent non-executive Directors, as defined in the UK 
Corporate Governance Code, with the exception of the Group 
Chairman, A Page, who was independent on appointment.

The members of the Committee during the last financial year 
and their attendance at the meetings of the Committee were:

J Caseberry (Chairman)

AJ Allner1

A Page

B Spencer

C Miles

Number of meetings 
attended out of 
potential maximum

4 out of 4

4 out of 4

4 out of 4

4 out of 4

4 out of 4

1.  AJ Allner is not a Committee member and has attended by invitation. 

The CEO attends meetings by invitation and assists the 
Committee in its deliberations, except when issues relating to 
his remuneration are discussed. No Directors are involved in 
deciding their own remuneration. The Company Secretary acts 
as Secretary to the Committee. 

The Committee is advised by NBS (part of Aon plc), which 
was first appointed by the Committee in 2003. NBS advises 
the Committee on executive remuneration matters including 
topical remuneration issues which are of particular relevance 
to the Company, on incentive arrangements for the Directors 
and senior staff, on all employee share plans and on 
remuneration reporting and compliance matters. NBS liaises 
with the Committee Chairman and Company Secretary and 
considers how best it can work with the Company to meet the 
Committee’s needs.

The total fees paid to NBS in respect of its services to the 
Committee during the year were £42,720 (2017 – £32,708).  
The fees are predominantly charged on a time spent basis.

NBS is a signatory to the Remuneration Consultants’ Code of 
Conduct. Neither NBS nor Aon plc overall provide any other 
services to the Company and the Committee is satisfied that the 
advice that it receives is objective and independent.

The Committee’s terms of reference are available on the 
Company’s website: www.northgateplc.com

The Committee is responsible for making recommendations 
to the Board on the remuneration packages and terms and 
conditions of employment of the Chairman and the executive 
Directors of the Company as well as the Company Secretary.

The senior executives below Board level in the UK, Spain and 
Ireland, also have a significant influence on the ability of the 
Company to achieve its goals. Accordingly, in addition to setting 
the remuneration of the executive Directors, the Committee also 
reviews the remuneration for these senior employees to ensure 
that their rewards are competitive with the market and that they 
are appropriate relative to the Board and employees generally. 
The Committee also reviews remuneration policy generally 
throughout the Group.

25741      17 July 2018 3:34 PM   Proof Three

71

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
ANNUAL REPORT ON REMUNERATION

CONTINUED

Remuneration for the year ended 30 April 2018 (audited) 
The table below sets out the remuneration received by the Directors in relation to performance in the year ended 30 April 2018  
(or for performance periods ending in the year ended 30 April 2017 in respect of long term incentives) and in the year ended  
30 April 2017.

£000

Executive Directors

K Bradshaw1

PJ Gallagher2

Chairman
A Page

Non-executive Directors

AJ Allner

B Spencer3

J Caseberry

C Miles

Salary
and fees

Taxable 
benefits4

Annual 
bonus

Long term 
incentive5

Pension6

Other7

Loss of
office

2018

2017

2018

2017

408

125

132

325

2018

 2017 

163 

 163 

2018

2017

2018

2017

2018

2017

2018

2017

55

63

65

62

65

65

55

55

9

7

8

18

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

73

23

24

59

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Total

490

155

164

402

163 

163

55

63

65

62

65

65

55

55

1.  Kevin Bradshaw was appointed to the Board on 11 January 2017.
2.  Paddy Gallagher left the Board on 26 September 2017. He received no payments for loss of office. 
3.  Bill Spencer was appointed to the Board on 1 June 2016.
4.  Taxable benefits:

Car

Medical insurance

5.  No awards are eligible for vesting under the EPSP.

K Bradshaw
 £000

PJ Gallagher
 £000

8

1

7

1

6.  The executive Directors are eligible for membership of a Group personal pension plan under which they are entitled to a contribution from the Company of 18% of 

basic salary. In view of the Annual Allowance cap, part or all of their entitlements were paid to them in cash.

7.  This represents the value of Matching shares awarded under the SIP which have fully vested in the year (i.e. they are no longer subject to forfeiture), valued at the 

market price on the date of vesting. 

72

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
 
As disclosed previously and in accordance with Bob Contreras’ Service Agreement and his agreement with the Company relating to 
the termination of his employment, following the Termination Date (11 January 2017) Bob is entitled to receive a payment in lieu of 
his 12 month notice period. This payment is to be made in equal monthly instalments with any remuneration received during the 
12 months following the Termination Date being offset against the monthly amount being paid to him by the Company, excluding 
the remuneration received by him from Speedy Hire Plc as a non-executive Director. His salary and benefits at Northgate as at the 
Termination Date equated to £499,320 per annum. The total amount paid in this financial year after he ceased to be a Director was 
therefore £262,700.

Kevin Bradshaw was appointed to the Board on 11 January 2017 at a basic salary of £408,000 per annum. His maximum annual 
bonus potential is 150% of basic salary and his maximum annual award level under the EPSP is 150% of salary. There was no 
buyout of incentive arrangements from his previous employer.

Annual bonus for the year ended 30 April 2018 (audited)
Deferred annual bonus plan
The bonus for the executive Directors in respect of the year under review was based as to 75% on Group PBT and 25% on strategic 
objectives, with a ROCE underpin below which no bonus would be payable, and a minimum PBT threshold. For the year ended 
30 April 2018, the PBT threshold of £76.0m was not met and no bonus has been paid to any executive Directors. 

EPSP awards made during the year (audited)
The following EPSP awards were granted to executive Directors during the year:

K Bradshaw 

PJ Gallagher1

 Type of award

Nil cost 
option

Nil cost 
option

Basis of
award
granted

150% of 
salary of
£408,000

150% of 
salary of
£325,000

Share price
at date of
award1

Number of shares 
over which award
was granted

 454p 

 134,772

Face
value of
award (£)

611,865

% of face value that 
would vest on  
threshold performance

Vesting  
determined  
by performance
over

25% Three financial
years to
30 April 2020

454p

107,355

487,392

25%

 As above

1.  The grant made to Paddy Gallagher lapsed when he was removed from the Board on 26 September 2017.

This award was originally subject to EPS and TSR targets as follows:

Performance condition

EPS (60% of award)
TSR (40% of award)

Threshold target 
(25% vesting)

Stretch target
(100% vesting)

47.3 p+ (CPI+3% p.a.)
Median

47.3 p+ (CPI+11%p.a.)
Upper quartile

End measurement point

Final year of the performance
period relative to FTSE 250 
(excl. investment trusts)
over the performance period

As noted previously, on 22 February 2018, the Company provided a detailed announcement on a new fleet optimisation strategy. 
The implementation of the fleet optimisation strategy, whilst positive for the Company and shareholders, has an adverse impact on 
the EPS. Consequently, the performance criteria for both the 2016 and 2017 awards will now be solely Total Shareholder Return. 

25741      17 July 2018 3:34 PM   Proof Three

73

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
ANNUAL REPORT ON REMUNERATION

CONTINUED

Percentage change in remuneration levels

CEO (£000)

– salary

– benefits

– bonus

Average per UK employee (£)

– salary

– benefits

– bonus

2017

2018

% change

408

21

–

25,676

1,570

817

408

9

–

26,504 

892

2,563

–

 (57)

–

3

 (43)

314

This shows the movement in the salary, benefits and annual bonus for the CEO between the year under review and the previous 
financial year compared to that for the average UK employee. The Committee has chosen this comparator as it feels that it provides 
a more appropriate reflection of the earnings of the average worker than the movement in the Group’s total wage bill, which is 
distorted by movements in the number of employees and variations in wage practices in Spain.

Performance graph measured by TSR
As required by the Regulations, the graph below illustrates the performance of Northgate plc measured by Total Shareholder Return 
(share price growth plus dividends paid) against a ‘broad equity market index’ over the last nine years. As the Company has been a 
constituent of the FTSE SmallCap index for the majority of that time, that index (excluding investment companies) is considered to 
be the most appropriate benchmark. Consistent with the approach adopted in previous years we show performance against both 
the FTSE SmallCap and FTSE 250. The mid-market price of the Company’s Ordinary shares at 30 April 2018 was 371p (28 April 2017 
– 535p). The range during the year was 300p to 543p.

The chart below shows the Company’s TSR performance against the performance of the FTSE SmallCap index from 30 April 2009 
to 30 April 2018.

Total shareholder return

)
£
(

e
u
a
V

l

400

350

300

250

200

150

100

50

0

30-Apr-09

30-Apr-10

30-Apr-11

30-Apr-12

30-Apr-13

30-Apr-14

30-Apr-15

30-Apr-16

30-Apr-17

30-Apr-18

Northgate plc

FTSE 250 (Excl. Inv. Trusts) Index

FTSE SmallCap (Excl. Inv. Trusts)

This graph shows the value, at 30 April 2018, of £100 invested in Northgate plc on 30 April 2009, compared with the value of £100 
invested in the FTSE 250 (excl. investment trusts) and FTSE SmallCap (excl. investment trusts) Indices on the same date. The other 
points plotted are the values at intervening financial year ends.

74

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
Total remuneration for CEO

Year ended 30 April 

Total remuneration

Annual bonus (% of maximum)

Long term incentive vesting  
(% of maximum)

2010

831

70%

2011

821

100%

2012

1,115

100%

2013

859

0%

2014

628

2015

1,138

2016

1,214

43.6%

90.3%

34.1%

2017

821

0%

2018

408

0%

0%

0%

100%

33.3%

0%

47.9%

79.2%

61.8%

0%

This shows the total remuneration figure for the CEO during each of those financial years. The total remuneration figure includes 
the annual bonus and EPSP awards which vested based on performance periods ending in those years. The annual bonus and EPSP 
percentages show the payout for each year as a percentage of the maximum. In years when there was a change of CEO, the figures 
shown are the aggregate for the office holders during that year.

Relative importance of spend on pay

Staff costs

Dividends

The table above shows the movement in spend on staff costs versus that in dividends.

Outstanding share awards
The table below sets out details of executive Directors’ outstanding share awards.

K Bradshaw (audited)

2017

98,850

21,875

2018

95,558

23,365

% (decrease) 
increase

(3.4) 

6.8

Grant 
date

Exercise 
price (p)

Number  
of shares  
at 1 May 
2017

Granted 
during 
year

Vested 
during 
year

Exercised 
during 
year

Lapsed 
during 
year

Number  
of shares  
at 30 April
2018

End of 
performance
period

Vesting 
date

Exercise period

06.07.17

26.01.17

Nil

Nil

36,107

134,772 

36,107

–

–

–

–

–

–

–

170,879

30.04.20 06.07.20 06.07.20 – 06.07.27

36,107

30.04.19 26.01.20 26.01.20 – 26.01.27

Scheme

EPSP1

EPSP1

1.  100% of award relative TSR with 25% of award vesting at median to full vesting at upper quartile. Straight line vesting between points.

As noted previously, on 22 February 2018, the Company 
provided a detailed announcement on a new fleet optimisation 
strategy. The implementation of the fleet optimisation strategy, 
whilst positive for the Company and shareholders, has an 
adverse impact on the EPS and, in turn, the EPSP awards in 
2015-2018 (the 2015-2018 EPSP awards have performance 
criteria based on EPS growth and TSR). Consequently, the 
outstanding EPSP awards do not align management to the long 
term interests of the Company. 

The Committee has agreed that, while no change would be 
made to the 2015 awards, it would be appropriate to consider 
adjustments to the outstanding awards made in 2016 and 2017 
under the EPSP to remove the impact of the change in business 
strategy. As outlined above, the Committee has concluded 
that the fairest adjustment for participants, whilst maintaining 
alignment with shareholders, is for the performance criteria of 
those awards to be amended to rely solely on Total Shareholder 
Return rather than a 60%:40% split EPS:Total Shareholder Return.

SIP
The SIP, which is approved by HMRC under Schedule 8 Finance 
Act 2000, was introduced in 2000 to provide employees at all 
levels with the opportunity to acquire shares in the Company on 
preferential terms. The Board believes that encouraging wider 
share ownership by all staff will have longer term benefits for 
the Company and for shareholders. The SIP operates under a 
trust deed, the Trustees being Yorkshire Building Society Trustee 
(the YBS Trust).

To participate in the SIP, which operates on a yearly cycle, 
employees are required to make regular monthly savings (on 
which tax relief is obtained), by deduction from pay, for a year 
at the end of which these payments are used to buy shares in 
the Company (Partnership shares).

25741      17 July 2018 3:34 PM   Proof Three

75

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
ANNUAL REPORT ON REMUNERATION

CONTINUED

For each Partnership share acquired, the employee will receive 
one additional free share (Matching shares). Matching shares 
will normally be forfeited if, within three years of acquiring the 
Partnership shares, the employee either sells the Partnership 
shares or leaves the Group. After this three year period 
Partnership and Matching shares may be sold, although there are 
significant tax incentives to continue holding the shares in the 
scheme for a further two years. Those employees who are most 
committed to the Group will therefore receive the most benefit.

The seventeenth annual cycle ended in December 2017 and 
resulted in 532 employees acquiring 129,219 Partnership shares 
at 381p each and being allocated the same number of Matching 
shares. As at 30 April 2018, the YBS Trust held 1,316,143 
Ordinary shares that have been allocated to employees from the 
first 17 cycles.

The eighteenth annual cycle started in January 2018 and 
currently 526 employees are making contributions to the 
scheme at an annualised rate of £424,596.

The executive Directors are entitled to participate in this scheme 
and to receive both Matching and Free shares.

Sourcing of shares
Shares to satisfy the requirements of the Group’s existing share 
schemes are currently sourced as follows:

DABP and MPSP
To date, awards under these two schemes have been satisfied 
through open market purchases by an employee benefit 
trust based in Guernsey (the Guernsey Trust). During the year 
880,000 (2017 – 200,000) Ordinary shares were purchased by 
the Guernsey Trust and 367,700 (2017 – 305,507) were used 
to satisfy the exercise of awards under the DABP and MPSP. 
At 30 April 2018, the Guernsey Trust held 1,220,251 (2017 
– 708,221) Ordinary shares as a hedge against the Group’s 
obligations under these schemes.

The rules of both these schemes also allow new issue and 
treasury shares to be used to satisfy the vesting and exercise of 
awards, but to date the Board has chosen not to do so.

EPSP
Shares to satisfy the vesting of awards under the EPSP may 
be sourced either from new issue or through open market 
purchases. To date, all exercises have been satisfied by open 
market purchase.

SIP
Awards may be satisfied either by new issue or market purchase 
or by a combination of the two. The total number of shares 
required to satisfy the allocation made in January 2018 was 
258,438 (2017 – 236,612), of which 189,534 were transferred 
from the Guernsey Trust, with the balance of 68,904 (2017 
– 72,557) being shares already held by the YBS Trust from 
forfeiture during the year. 

At 30 April 2018, the YBS Trust held 72,557 (2017 – 31,479) 
Ordinary shares which had been forfeited as a result of early 
withdrawals post January 2018.

Overall plan limits and clawback
All the above schemes operate within the following limits: in any 
ten calendar year period, the Company may not issue (or grant 
rights to issue) more than:

a.  10% of the issued Ordinary share capital under all the share 

plans; and

b.  5% of the issued Ordinary share capital under the executive 

share plans (EPSP, DABP and MPSP).

The dilution position as at 30 April 2018 was 1.19% under the 
EPSP, MPSP and DABP and 1.56% under all schemes.

In line with current best practice guidelines, the Committee has 
introduced recovery provisions into the rules of all discretionary 
schemes, which can be invoked in the event of a number 
of situations including error, financial misstatement or gross 
misconduct and which apply to all awards made from 2010 
onwards. 

Directors’ shareholding and share interests
The executive Directors are required to build up a shareholding 
equivalent to 200% of salary, to be achieved primarily through 
the retention, after tax, of share options exercised under the 
long term incentive share plans, until such time as their share 
ownership target has been met. Directors are not required to 
go into the market to purchase shares, although any shares so 
acquired would count towards meeting the guidelines. 

The Chairman and non-executive Directors are not subject to a 
formal shareholding guideline. Details of the Directors’ interests 
in shares are shown in the table opposite:

76

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGShare interests (audited)

K Bradshaw

A Page

AJ Allner

J Caseberry

C Miles

B Spencer

Beneficially 
owned at 30 
April 2018 

–

40,000

13,090

5,000

5,000

8,000

Vested but not 
exercised EPSP Not vested EPSP

Vested but not 
exercised DABP Not vested DABP

–

–

–

–

–

–

170,879

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

% 
shareholding 
guideline 
achieved at 
30 April 2018

–

N/A

N/A

N/A

N/A

N/A

No changes in the above interests have occurred between 30 April 2018 and the date of this report.

Remuneration for FY2019
Salary as at 1 May 2018 is as follows:

K Bradshaw

Salary as at
1 May 2017

Salary as at
1 May 2018

£408,000

£450,000

Increase

10.3%

Under the leadership of Kevin, Northgate is progressing well toward delivering on the strategic initiatives previously announced. He 
has not had a salary increase since joining the Company and the Committee believes he is fundamental to Northgate’s continuing 
development and future growth. Following a detailed review, the Committee decided to increase Kevin’s salary to £450,000, 
representing a 10.3% increase.

New CFO appointment
Philip Vincent has been appointed on an annual salary of £330,000, effective from 16 July 2018. He will receive an annual pension 
contribution equivalent to 18% of his base salary. Philip’s maximum annual bonus opportunity is 100% of base salary and Executive 
Performance Share Plan (EPSP) award will be 150% of base salary. His annual bonus and EPSP award will be prorated for the first 
year of employment. All elements of remuneration are in line with the Company’s Executive Director Remuneration Policy. There are 
no buy out awards to compensate for forfeiture of remuneration from a previous employer.

Fees for the Chairman and non-executive Directors
As detailed in the remuneration policy, the Company’s approach to setting non-executive Directors’ remuneration is with reference 
to market levels in comparably sized FTSE companies, levels of responsibility and time commitments. A summary of current fees is as 
follows:

Chairman

Base fee

Senior Independent Director

Audit Committee Chairman

Remuneration Committee Chairman

Fees were last reviewed at 1 May 2018.

 Salary as at
1 May 2017

Salary as at
1 May 2018

£163,200

£166,464

£55,000

£10,000

£10,000

£10,000

£55,000

£10,000

£10,000

£10,000

Increase

2%

0%

0%

0%

0%

25741      17 July 2018 3:34 PM   Proof Three

77

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCERemuneration report
ANNUAL REPORT ON REMUNERATION

CONTINUED

Performance targets for the annual bonus and EPSP awards to be granted in 2018
For 2018, the annual bonus will be based on 75% PBT and a range of strategic and operational objectives for the remaining 25%, 
with a ROCE underpin.

The Committee has chosen not to disclose, in advance, the performance targets for the annual bonus for the forthcoming year 
as these include items which the Committee considers commercially sensitive. Full retrospective disclosure of the targets and 
performance against them will be seen in next year’s annual report on remuneration.

The Committee considers that the performance metrics of the EPSP for future awards need to be reviewed to ensure alignment 
with the current Company strategy and encourage and reward delivery of the strategic objectives. Consequently, the Committee 
has commenced a review of the performance metrics, which will apply to the awards granted in 2018, which will conclude in the 
forthcoming months. Further communication regarding the outcome of this review will be made in due course.

Award levels for 2018 will be 150% of salary for the EPSP for the CEO. Annual bonus opportunity will be 150% of salary for the CEO.

Statement of shareholder voting and shareholder feedback
The following tables set out the votes received from shareholders for the Directors’ report on remuneration and the Directors’ 
remuneration policy report at the 2017 AGM: 

Directors’ report on remuneration

Total number of votes

Approve the report on remuneration % of votes cast

For

Against

Total votes cast (excluding votes withheld)

Votes withheld

Total votes cast (including votes withheld)

Directors’ remuneration policy report

For

Against

Total votes cast (excluding votes withheld)

Votes withheld

Total votes cast (including votes withheld)

114,030,958

15,212

114,046,170

610,582

114,656,752

99.99%

0.01%

100%

Total number of votes Approve the report on remuneration % of votes cast

114,075,112

579,857

114,654,969

1,783

114,656,752

99.49%

0.51%

100%

Votes withheld are not included in the final proxy figures as they are not recognised as a vote in law.

Approval
This Annual Report on Remuneration has been approved by the Board of Directors. 

Signed on behalf of the Board of Directors.

Jill Caseberry
Chairman of the Remuneration Committee

25 June 2018

78

Northgateplc.com  l  stock code: NTG

Northgate AR 2018.indd   78

25741      25 July 2018 12:24 PM   Proof Three

25/07/2018   12:25:56

Report of the Directors

The Directors present their report and the audited consolidated 
accounts for the year ended 30 April 2018.

Results
Details on financial performance and dividends can be found in 
the Strategic Report from pages 18 to 33.

Close company status 
So far as the Directors are aware, the close company provisions 
of the Income and Corporation Taxes Act 1988 do not apply to 
the Company.

Capital structure 
Details of the issued share capital, together with details of 
any movements during the year, are shown in Note 23. The 
Company has one class of Ordinary share which carries no right 
to fixed income. Each share carries the right to one vote at 
general meetings of the Company. 

The cumulative Preference shares of 50p each entitle the holder 
to receive a cumulative preferential dividend at the rate of 5% 
on the paid up capital and the right to a return of capital at 
either winding up or a repayment of capital. The cumulative 
Preference shares do not entitle the holders to any further or 
other participation in the profits or assets of the Company. 

The percentage of the issued nominal value of the Ordinary 
shares is 99.255% of the total issued nominal value of all  
share capital. 

There are no specific restrictions on the size of a holding nor 
on the transfer of shares, which are both governed by the 
general provisions of the Articles of Association (the Articles) 
and prevailing legislation. The Directors are not aware of any 
agreements between holders of the Company’s shares that  
may result in restrictions on the transfer of securities or on 
voting rights. 

Details of employee share schemes are set out in the 
Remuneration Report. Shares held by the YBS Trust are voted 
on the instructions of the employees on whose behalf they are 
held. Shares in the Guernsey Trust are voted at the discretion of 
the Trustees.

No person has any special rights of control over the Company’s 
share capital and all issued shares are fully paid. 

With regards to the appointment and replacement of Directors, 
the Company is governed by the Articles, the UK Corporate 
Governance Code, the Companies Act and related legislation. The 
Articles themselves may be amended by special resolution of the 
shareholders. The powers of Directors are set out in the Articles. 

The Directors are not aware of any agreements between the 
Company and its Directors or employees that provide for 
compensation for loss of office or employment that occurs 
because of a change of control.

Interests in shares
The following interests in the issued Ordinary share capital of 
the Company have been notified to the Company in accordance 
with the provisions of Chapter 5 of the Disclosure and 
Transparency Rules: 

30 April 
2018

HSBC Global Custody Nominee (UK) Ltd

6,676,191

Crystal Amber Fund Ltd

8,076,672

JO Hambro Capital Management Ltd

13,331,542

Norges Bank

6,642,155

%

5.01

6.06

10.01

4.99

Since 30 April 2018 no changes in interests have been notified 
to the Company.

Directors 
Details of the present Directors are listed on pages 48 and 49. 

Resolutions to reappoint each of the Directors in office at the 
date of this report will be proposed at the AGM.

Termination provisions in respect of executive Directors’ 
contracts can be found in the Remuneration policy, starting on 
page 60.

Directors’ indemnities 
As permitted by the Company’s Articles of Association, 
qualifying third party indemnities for each Director of the 
Company were in place throughout their periods of office 
during the year and, for those currently in office, remained in 
force as at the date of signing of this report. 

The Company’s Articles of Association are available on the 
Company’s website: www.northgateplc.com

25741      17 July 2018 3:34 PM   Proof Three

79

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEReport of the Directors
CONTINUED

Employee consultation 
Employees are kept informed on matters affecting them as 
employees and on various issues affecting the performance of 
the Group through CEO briefing updates, announcements on 
the Group’s intranet, formal and informal meetings at local level 
and direct written communications. All employees are eligible to 
participate on an equal basis in the Group’s SIP, which has been 
running successfully since its inception in 2000.

Disabled employees 
Applications for employment by disabled persons are given 
full consideration, taking into account the aptitudes of the 
applicant concerned. Every effort is made to try to ensure that 
employees who become disabled whilst already employed 
are able to continue in employment by making reasonable 
adjustments in the workplace, arranging appropriate training 
or providing suitable alternative employment. It is Group policy 
that the training, career development and promotion of disabled 
persons should, as far as possible, be the same as that of other 
employees. 

The Group’s equal opportunity policy is available on the 
Company’s website: www.northgateplc.com

Political donations 
No political donations were made by any Group company in  
the year. 

Greenhouse gas emissions 
The disclosures concerning greenhouse gas emissions required 
by the Large and Medium-sized Companies and Groups 
(Accounts and Reports) Regulations are included in the CSR 
section of the Strategic Report on pages 42 to 45.

Remuneration report 
The Directors’ Remuneration report contains: 

•  A statement by Jill Caseberry, Chairman of the Company’s 

Remuneration Committee; 

•  The Directors’ remuneration policy; and

•  The Annual report on remuneration, which sets out 

payments made in the financial year ended 30 April 2018.

The statement by the Chairman and Annual report on 
remuneration will be put to an advisory shareholder vote by 
ordinary resolution. 

The remuneration policy was approved at the AGM in 
September 2017 and is in place for three financial years.

The Directors’ remuneration report can be found on pages 60 
to 78.

Power to allot shares 
The present authority of the Directors to allot shares was 
granted at the AGM held in September 2017 and expires at 
the forthcoming AGM. A resolution to renew that authority for 
a period expiring at the conclusion of the AGM to be held in 
2019 will be proposed at the AGM. The authority will permit 
the Directors to allot up to an aggregate nominal amount of 
£22m of share capital which represents approximately 33% 
of the present issued Ordinary share capital and is within the 
limits approved by the Investment Association and the National 
Association of Pension Funds. 

The Directors have no present intention of exercising such 
authority and no issue of shares which would effectively alter 
the control of the Company will be made without the prior 
approval of shareholders in a general meeting. 

A special resolution will be proposed to renew the authority 
of the Directors to allot Ordinary shares for cash other than to 
existing shareholders on a proportionate basis in accordance 
with the best practice guidance set out in the Statement of 
Principles issued by The Pre-Emption Group and which has been 
endorsed by the Investment Association. This authority will be 
limited to:

•  Firstly, an aggregate nominal amount of £3,330,000, 

representing approximately 5% of the current issued Ordinary 
share capital (Resolution 14b); and 

•  Secondly, a further 5% of the Company’s share capital, 

provided that this additional power is only used in connection 
with acquisitions and specified capital investments which 
are announced contemporaneously with the issue or which 
have taken place in the preceding six-month period and are 
disclosed in the announcement of the issue (Resolution 15).

The 2015 Statement of Principles defines a ‘specified capital 
investment’ as “one or more specific capital investment related 
uses for the proceeds of an issuance of equity securities, in 
respect of which sufficient information regarding the effect 
of the transaction on the listed company, the assets the 
subject of the transaction and (where appropriate) the profits 
attributable to them is made available to shareholders to enable 

80

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGthem to reach an assessment of the potential return”. Items 
that are regarded as operating expenditure rather than capital 
expenditure will not typically be regarded as falling within the 
term ‘specified capital investment’. 

The Directors have no present intention of exercising this 
authority and confirm their intention to follow the provisions 
of The Pre-Emption Group’s Statement of Principles regarding 
cumulative use of such authorities within a rolling three year 
period. The Principles provide that companies should not issue 
shares for cash representing more than 7.5% of the Company’s 
issued share capital in any rolling three year period, other 
than to existing shareholders, without prior consultation with 
shareholders. This limit excludes any Ordinary shares issued 
pursuant to a general disapplication of pre-emption rights in 
connection with an acquisition or specified capital investment.

Disclosure of information under Listing Rule 9.8.4
Dividend waiver arrangements are in place for the employee 
trusts as shown on page 76.

Length of notice of general meetings 
The minimum notice period permitted by the Companies Act 
2006 for general meetings of listed companies is 21 days, but 
the Act provides that companies may reduce this period to 14 
days (other than for AGMs) provided that two conditions are 
met. The first condition is that the Company offers a facility for 
shareholders to vote by electronic means. This condition is met 
if the Company offers a facility, accessible to all shareholders, to 
appoint a proxy by means of a website. Please refer to Note 6 
to the Notice of AGM on page 132 for details of the Company’s 
arrangements for electronic proxy appointment. The second 
condition is that there is an annual resolution of shareholders 
approving the reduction of the minimum notice period from 21 
days to 14 days. 

A resolution to approve 14 days as the minimum period of 
notice for all general meetings of the Company other than 
AGMs will be proposed at the AGM. The approval will be 
effective until the Company’s next AGM, when it is intended 
that the approval be renewed.

It is the Board’s intention that this authority would not be 
used as a matter of routine but only when merited by the 
circumstances of the meeting and in the best interests of 
shareholders.

Authority for the Company to purchase  
its own shares 
There is no present intention to buy back any of the Company’s 
own shares and, if granted, the authority would only be 
exercised if to do so would result in an improvement in earnings 
per share for remaining shareholders.

The Directors propose to renew the general authority of the 
Company to make market purchases of its own shares to a total 
of 13,300,000 Ordinary shares (representing approximately 
10% of the issued Ordinary share capital) and within the price 
constraints set out in the special resolution to be proposed at 
the AGM. 

Financial instruments 
Details of the Group’s use of financial instruments are given in 
the Financial review on pages 26 to 33 and in Note 29 to the 
accounts.

Auditor 
In the case of each of the persons who are Directors of the 
Company at the date when this report was approved:

•  So far as each of the Directors is aware, there is no relevant 

audit information of which the Company’s auditor is 
unaware; and 

•  Each of the Directors has taken all the steps that they ought 
to have taken as a Director to make himself aware of any 
relevant audit information (as defined) and to establish that 
the Company’s auditor is aware of that information.

This confirmation is given and should be interpreted in 
accordance with the provisions of s418 Companies Act 2006. 

A resolution for the appointment of PwC as auditor of the 
Company will be proposed at the forthcoming AGM. This 
proposal is supported by the Audit and Risk Committee. 

The Directors’ Report, comprising the Corporate Governance 
Report and the Reports of the Audit and Remuneration 
Committees, has been approved by the Board and signed on its 
behalf. 

By order of the Board

Katie Tasker-Wood
Company Secretary

25 June 2018

25741      17 July 2018 3:34 PM   Proof Three

81

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEStatement of Directors’ responsibilities
IN RESPECT OF THE FINANCIAL STATEMENTS

The Directors are responsible for preparing the Annual Report 
and the financial statements in accordance with applicable law 
and regulation.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the Directors 
have prepared the Group financial statements in accordance 
with International Financial Reporting Standards (IFRS) as 
adopted by the European Union and Parent Company financial 
statements in accordance with IFRS as adopted by the European 
Union. Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a 
true and fair view of the state of affairs of the Group and Parent 
Company and of the profit or loss of the Group and Parent 
Company for that period. In preparing the financial statements, 
the Directors are required to:

•  select suitable accounting policies and then apply them 

consistently;

•  state whether applicable IFRS as adopted by the European 

Union have been followed for the Group financial statements 
and IFRS as adopted by the European Union have been 
followed for the Company financial statements, subject 
to any material departures disclosed and explained in the 
financial statements;

•  make judgements and accounting estimates that are 

reasonable and prudent; and

•  prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Group and 
Parent Company will continue in business.

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Group and 
Parent Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group and 
Parent Company and enable them to ensure that the financial 
statements and the Directors’ Remuneration Report comply with 
the Companies Act 2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation.

The Directors are also responsible for safeguarding the assets 
of the Group and Parent Company and hence for taking 
reasonable steps for the prevention and detection of fraud and 
other irregularities.

The Directors are responsible for the maintenance and integrity 
of the Parent Company’s website. Legislation in the United 
Kingdom governing the preparation and dissemination of 
financial statements may differ from legislation in other 
jurisdictions.

The Directors consider that the Annual Report and Accounts, 
taken as a whole, is fair, balanced and understandable and 
provides the information necessary for shareholders to assess 
the Group and Parent Company’s performance, business model 
and strategy.

Each of the Directors, whose names and functions are listed in 
the Annual Report and Accounts confirm that, to the best of 
their knowledge:

•  the Parent Company financial statements, which have 

been prepared in accordance with IFRS as adopted by the 
European Union, give a true and fair view of the assets, 
liabilities, financial position and profit of the Company;

•  the Group financial statements, which have been prepared 
in accordance with IFRS as adopted by the European Union, 
give a true and fair view of the assets, liabilities, financial 
position and profit of the Group; and

•  the Directors’ Report includes a fair review of the 

development and performance of the business and the 
position of the Group and Parent Company, together with 
a description of the principal risks and uncertainties that it 
faces. 

In the case of each Director in office at the date the Directors’ 
Report is approved:

•  so far as the Director is aware, there is no relevant audit 
information of which the Group and Parent Company’s 
auditors are unaware; and

•  they have taken all the steps that they ought to have taken as 
a Director in order to make themselves aware of any relevant 
audit information and to establish that the Group and Parent 
Company’s auditors are aware of that information.

By order of the Board 

Kevin Bradshaw
Chief Executive Officer

25 June 2018

82

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGIndependent auditors’ report 
TO THE MEMBERS OF NORTHGATE PLC

Report on the audit of the financial statements
Opinion
In our opinion, Northgate plc’s group financial statements and company financial statements (the “financial statements”):

•  give a true and fair view of the state of the group’s and of the company’s affairs as at 30 April 2018 and of the group’s profit 

and the group’s and the company’s cash flows for the year then ended;

•  have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European 
Union and, as regards the company’s financial statements, as applied in accordance with the provisions of the Companies Act 
2006; and

•  have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group financial 

statements, Article 4 of the IAS Regulation.

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: 
the group and company balance sheets as at 30 April 2018; the consolidated income statement and the group and company 
statements of comprehensive income, the group and company cash flow statements, the group and company notes to the cash flow 
statements, and the group and company statements of changes in equity for the year then ended; and the notes to the accounts, 
which include a description of the significant accounting policies.

Our opinion is consistent with our reporting to the Audit Committee.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our 
responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section 
of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial 
statements in the UK, which includes the FRC’s Ethical Standard, as applicable to listed public interest entities, and we have fulfilled 
our other ethical responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were not 
provided to the group or the company.

Other than those disclosed in note 5 to the financial statements, we have provided no non-audit services to the group or the  
company in the period from 1 May 2017 to 30 April 2018.

Our audit approach
Overview

Materiality

•  Overall group materiality: £2.6m (2017: £3.6m), based on 5% of profit before tax.

•  Overall company materiality: £2.5m (2017: £3.0m), based on 1% of total assets, limited to 

less than group materiality.

Audit scope

Key audit
matters

•  In aggregate, full scope audits of the UK, Spain and Ireland components provided us with the 

evidence required to form an opinion on the financial statements. Collectively the scope of our 
work covered 99% of revenue, 96% of total assets and 98% of profit before tax.

•  Determining appropriate depreciation rates for vehicles available for hire.

•  Provisions for uncertain tax positions.

25741      17 July 2018 3:34 PM   Proof Three

83

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEIndependent auditors’ report 
TO THE MEMBERS OF NORTHGATE PLC

CONTINUED

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. 
In particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates 
that involved making assumptions and considering future events that are inherently uncertain. 

We gained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates, 
and considered the risk of acts by the group which were contrary to applicable laws and regulations, including fraud. We designed 
audit procedures at group and significant component level to respond to the risk, recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment 
by, for example, forgery or intentional misrepresentations, or through collusion. We focused on laws and regulations that could give 
rise to a material misstatement in the group and company financial statements, including, but not limited to, the Companies Act 
2006, the Listing Rules, UK tax legislation and equivalent laws and regulations applicable to significant component teams. Our tests 
included, but were not limited to, the review of financial statement disclosures to underlying supporting documentation, review of 
correspondence with legal advisors, enquiries of management, review of significant component auditors’ work and review of internal 
audit reports in so far as they related to the financial statements. There are inherent limitations in the audit procedures described 
above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial 
statements, the less likely we would become aware of it.

We did not identify any key audit matters relating to irregularities, including fraud. As in all of our audits we also addressed the risk of 
management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors 
that represented a risk of material misstatement due to fraud.

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) 
identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures 
thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters. This is not a complete list of all risks identified by our audit. 

84

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGKey audit matter

How our audit addressed the key audit matter

Determining appropriate depreciation rates for vehicles 
available for hire (Group)
The net book value of vehicle assets for hire at 30 April 2018 
is £897.3m (2017: £731.7m) with a depreciation charge for the 
year of £176.6m (2017: £149.7m), being the largest expense 
for the group. The group adopts an accounting policy that 
uses depreciation rates and estimated useful lives to ensure 
that the net book value of these vehicle assets approximates 
to their market value at the time of disposal. This policy seeks 
to minimise any significant gains or losses upon disposal of the 
vehicle assets.

This policy requires management to make an estimate of what 
the residual value and sale proceeds will be at the time of 
disposal. Determining likely sales proceeds for future vehicle 
disposals is judgemental and requires a number of judgments 
and estimates to be made, including the age, condition and 
mileage of each vehicle, the method of selling a vehicle and 
expected future market conditions, such as forecast levels of 
supply and demand. The complexity of these judgments makes 
this area a key audit matter for our audit.

Further explanation is included in the group’s critical accounting 
judgements and key sources of estimation uncertainty in note 3 
and the Audit Committee report on page 58.

Provisions for uncertain tax positions (Group)
The group carries out tax planning and has made judgements 
in respect of tax relief and deductions that have been taken 
in preparation of its tax computations. In preparation of 
the financial statements management have made further 
judgements in respect of the likelihood of future challenge by 
tax authorities.

We focused on this area due to the judgement required in 
assessing the need for provisions to cover the risk of challenge 
of certain of the group’s tax positions, which have been taken 
as current tax deductions in the current and previous years.  
This requires significant audit attention as there is judgement 
involved in assessing those uncertain tax positions that require 
provision or not and the related tax items are significant.

Uncertain tax provisions at the year-end totalled £17.1m (2017: 
£14.3m).

We examined management’s assumptions of expected future 
market values of hire vehicles used in the calculation by 
comparison to external third party industry data for expected 
future market prices.

We performed detailed testing of the calculations supporting 
the estimates and judgements taken by management, including 
comparison to recent actual market prices achieved on disposal 
of similar vehicles.

We recalculated the impact on disposal profits of a reasonable 
change in the estimated useful life of the vehicle fleet.

Based on the procedures we have performed above, we 
were able to obtain sufficient audit evidence in respect of 
the judgements and estimates applied by management in 
determining the depreciation rates used.

We tested the actual deductions taken by the company 
to examine that they exist and were a valid exposure for 
management to apply judgement against with respect to 
challenge.

We evaluated and challenged management’s rationale for the 
level of provisions held, including assessing the judgements 
that management have taken and validating to corroborating 
evidence.

We considered the status of recent and current tax audits 
and enquiries, inspected correspondence with relevant 
tax authorities, the outturn of previous claims and the tax 
environment in each territory. We also considered any penalty 
regimes that could apply should any of the group’s tax 
positions be challenged successfully.

We used a tax specialist to assist us in assessing the 
appropriateness of the provisions in light of the current tax 
environment.

Based on the procedures we performed above the provisions 
for uncertain tax positions were supported by the evidence we 
obtained during our audit.

25741      17 July 2018 3:34 PM   Proof Three

85

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEIndependent auditors’ report 
TO THE MEMBERS OF NORTHGATE PLC

CONTINUED

We determined that there were no key audit matters applicable to the company to communicate in our report.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial 
statements as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and 
the industry in which they operate.

Northgate plc has two principal trading components in the UK and Spain, a smaller trading component in Ireland and a non-trading 
component in Malta, overseen by a group function in the UK.

The subsidiary businesses in the UK and Spain were financially significant components for the group audit, and full scope audits 
were performed. Whilst Ireland was not a financially significant component the statutory audit was completed at the time of the 
group audit.

We performed the audit of Northgate’s UK and Ireland businesses and received an audit opinion from the PwC member firm in 
Spain on Northgate Spain.

We ensured that appropriate further audit work was undertaken for Northgate plc as the parent company. This included audit 
work on, for example, centrally held tax provisions, accounting for financial hedging instruments, the consolidation of the group’s 
results, the preparation of the financial statements, assessing the appropriate classification of exceptional items and work on certain 
disclosures within the Directors’ remuneration report.

We were in active dialogue throughout the year with the team responsible for the audit of Northgate Spain; this included 
consideration of how they planned and performed their work, visiting the business once during the year and attending the audit 
closing meeting, which was also attended by the Northgate Spain Finance Director.

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, 
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our 
audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both 
individually and in aggregate on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

£2.6m (2017: £3.6m).

£2.5m (2017: £3.0m).

Group financial statements

Company financial statements

How we determined it

5% of profit before tax.

Rationale for benchmark 
applied

We believe a standard benchmark of 5% of profit 
before tax is an appropriate quantitative indicator 
of materiality, although of course an item 
could also be material for qualitative reasons. 
We selected profit before tax as it is a primary 
indicator of performance of the group and is a 
generally accepted auditing benchmark.

1% of total assets, limited to less than group 
materiality.

We believe a standard benchmark of 1% of total 
assets is an appropriate quantitative indicator of 
materiality due to the company being a holding 
company.

For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The 
range of materiality allocated across components was £0.2m and £2.5m. Certain components were audited to a local statutory 
audit materiality that was also less than our overall group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £130,000 
(Group audit) (2017: £150,000) and £125,000 (Company audit) (2017: £150,000) as well as misstatements below those amounts 

86

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
that, in our view, warranted reporting for qualitative reasons.

Going concern
In accordance with ISAs (UK) we report as follows:

Reporting obligation

We are required to report if we have anything material to add or draw attention to in 
respect of the directors’ statement in the financial statements about whether the directors 
considered it appropriate to adopt the going concern basis of accounting in preparing the 
financial statements and the directors’ identification of any material uncertainties to the 
group’s and the company’s ability to continue as a going concern over a period of at least 
twelve months from the date of approval of the financial statements.

We are required to report if the directors’ statement relating to Going Concern in 
accordance with Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge 
obtained in the audit.

Outcome

We have nothing material to add 
or to draw attention to. However, 
because not all future events or 
conditions can be predicted, this 
statement is not a guarantee as to 
the group’s and company’s ability to 
continue as a going concern.

We have nothing to report.

Reporting on other information 
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ 
report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the 
other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this 
report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or 
otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are 
required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material 
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Report of the Directors, we also considered whether the disclosures required by the UK 
Companies Act 2006 have been included.  

Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06), 
ISAs (UK) and the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as 
described below (required by ISAs (UK) unless otherwise stated).

Strategic Report and Report of the Directors
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Report 
of the Directors for the year ended 30 April 2018 is consistent with the financial statements and has been prepared in accordance 
with applicable legal requirements. (CA06)

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, 
we did not identify any material misstatements in the Strategic Report and Report of the Directors. (CA06)

25741      17 July 2018 3:34 PM   Proof Three

87

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEIndependent auditors’ report 
TO THE MEMBERS OF NORTHGATE PLC

CONTINUED

The directors’ assessment of the prospects of the group and of the principal risks that would threaten the solvency or 
liquidity of the group
We have nothing material to add or draw attention to regarding:
•  The directors’ confirmation on page 35 of the Annual Report that they have carried out a robust assessment of the principal risks 

facing the group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

•  The directors’ explanation on page 40 of the Annual Report as to how they have assessed the prospects of the group, over what 
period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a 
reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period 
of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment of 
the principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially 
less in scope than an audit and only consisted of making inquiries and considering the directors’ process supporting their 
statements; checking that the statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the 
“Code”); and considering whether the statements are consistent with the knowledge and understanding of the group and company 
and their environment obtained in the course of the audit. (Listing Rules)

Other Code Provisions
We have nothing to report in respect of our responsibility to report when: 
•  The statement given by the directors, on page 82, that they consider the Annual Report taken as a whole to be fair, balanced 

and understandable, and provides the information necessary for the members to assess the group’s and company’s position and 
performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained in 
the course of performing our audit.

•  The section of the Annual Report on page 58 describing the work of the Audit Committee does not appropriately address 

matters communicated by us to the Audit Committee.

•  The directors’ statement relating to the company’s compliance with the Code does not properly disclose a departure from a 

relevant provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
Companies Act 2006. (CA06)

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors’ Responsibilities set out on page 82, the directors are responsible for the 
preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true 
and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of 
financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the company’s ability to continue as 
a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless 
the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

88

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGAuditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial 
statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.
uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with 
Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume 
responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save 
where expressly agreed by our prior consent in writing.

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from 

branches not visited by us; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  the company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with 

the accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Appointment
Following the recommendation of the audit committee, we were appointed by the members on 17 June 2015 to audit the financial 
statements for the year ended 30 April 2016 and subsequent financial periods. The period of total uninterrupted engagement is 3 
years, covering the years ended 30 April 2016 to 30 April 2018.

Ian Morrison 
(Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Leeds
25 June 2018

25741      17 July 2018 3:34 PM   Proof Three

89

Northgate plc Annual Report and Accounts for the year ended 30 April 2018GOVERNANCEOUR SYSTEMS

STRATEGY IN ACTION

90

25741      17 July 2018 3:34 PM   Proof Three

Financials

In the financials you will 
find the financial statements 
for both the Group and the 
Parent Company, along with 
the accompanying notes.

CONTENTS

  92 Consolidated income statement

  93 Statements of comprehensive income

  94 Balance sheets

  95 Cash flow statements

  96 Notes to the cash flow statements

  97  Statements of changes in equity

  98 Notes to the accounts

132 Notice of Annual General Meeting

135 Glossary

136 Shareholder information

91

Our solutions CONTROL and 
CONTROL+ provide the data our 
customers need to manage their 
fleet, deliver better customer service, 
and control costs. 

Providing powerful real-time 
information about vehicles ensuring 
they are productive, operationally 
efficient and safe with instant 
reports to help manage costs.

Telematic data, especially in real-
time, helps the customer understand 
the behaviour of both the vehicle 
and drivers. They can set standards 
and objectives, and then measure 
how they are being met during each 
trip and each day. 

25741      17 July 2018 3:34 PM   Proof Three

Consolidated income statement
FOR THE YEAR ENDED 30 APRIL 2018

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Cost of sales

Gross profit

Administrative expenses (excluding exceptional items and certain intangible 
amortisation)

Exceptional administrative expenses

Certain intangible amortisation

Total administrative expenses

Operating profit

Interest income

Finance costs (excluding exceptional items)

Exceptional finance credit

Profit before taxation

Taxation

Profit for the year

Notes

4

4

4

26

13

Underlying
2018
£000

471,187

230,485

701,672

Statutory
2018
£000

471,187

230,485

701,672

Underlying
2017
£000

456,120

211,309

667,429

Statutory
2017
£000

456,120

211,309

667,429

(563,232)

(563,232)

(514,446)

(514,446)

138,440

138,440

152,983

152,983

(70,097)

(70,097)

(68,378) 

(68,378)

–

–

(2,499)

(1,767)

–

–

(70,097)

(74,363)

 (68,378)

4, 5

68,343

64,077

84,605

7

7, 26

8

1

1

2

(11,340)

(11,340)

(9,601)

–

57,004

(10,651)

46,353

–

52,738

(9,506)

43,232

–

75,006

(12,007)

62,999

(1,293)

(1,830)

(71,501)

81,482

2

(9,601)

 339

72,222

(11,321)

60,901

Profit for the year is wholly attributable to owners of the Parent Company. All results arise from continuing operations.

Underlying profit excludes exceptional items as set out in Note 26, as well as certain intangible amortisation and the taxation 
thereon, in order to provide a better indication of the Group’s underlying business performance.

Earnings per share

Basic

Diluted

10

10

34.8p 

34.3p

32.4p 

32.0p

47.3p

46.7p

45.7p

45.1p

92

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGStatements of comprehensive income
FOR THE YEAR ENDED 30 APRIL 2018

Amounts attributable to the owners  
of the Parent Company

Profit attributable to the owners

Other comprehensive income (expense)

Notes

GROUP

2018
£000

2017
£000

COMPANY

2018
£000

2017
£000

43,232

60,901

60,911

38,138

Foreign exchange differences on retranslation of net assets of subsidiary 
undertakings

Net foreign exchange differences on long term borrowings held as hedges

Foreign exchange difference on revaluation reserve

25

Net fair value gains on cash flow hedges

Deferred tax charge recognised directly in equity relating to cash flow 
hedges

Total other comprehensive income

Total comprehensive income for the year

15,488

(11,393)

46

1,105

(210)

5,036

48,268

25,952

(21,793)

85

659

(157)

4,746

65,647

–

–

–

1,105

(210)

895

–

–

–

659

(157)

502

61,806

38,640

All items will subsequently be reclassified to the consolidated income statement.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

93

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSBalance sheets
AS AT 30 APRIL 2018

Non-current assets
Goodwill
Other intangible assets

Property, plant and equipment: vehicles for hire
Other property, plant and equipment
Total property, plant and equipment
Deferred tax assets
Investments
Total non-current assets
Current assets
Inventories
Trade and other receivables
Derivative financial instrument assets
Current tax assets
Cash and bank balances
Total current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial instrument liabilities
Current tax liabilities
Short term borrowings
Total current liabilities
Net current assets
Non-current liabilities
Derivative financial instrument liabilities
Long term borrowings
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium account
Own shares reserve
Hedging reserve
Translation reserve
Other reserves
Retained earnings
At 1 May
Profit for the financial year
Other changes in retained earnings
At 30 April
Total equity

GROUP

COMPANY

Notes

12

13

14

15

22

16

17

18

21

8

19

21

8

20

21

20

22

23

24

25

25

25

25

2018
£000

3,589
5,205

897,323
67,979
965,302
10,791
–
984,887

31,828
76,091
–
4,745
21,382
134,046
1,118,933

97,671
112
15,246
17,952
130,981
3,065

1,277
442,751
4,796
448,824
579,805
539,128

66,616
113,508
(3,238)
(1,125)
(1,146)
68,660

276,799
43,232
(24,178)
295,853
539,128

2017
£000

3,589
 3,309

 731,657
65,262
796,919
13,730
–
817,547

33,666
62,656
213
–
41,166
137,701
955,248

64,913
–
18,568
32,585
116,066
21,635

2,706
318,439
1,420
322,565
438,631
516,617

66,616
113,508
(1,659)
(2,020)
(5,241)
68,614

242,451
60,901
(26,553)
276,799
516,617

2018
£000

–
12

–
–
–
1,245
120,893
122,150

–
986,780
–
–
7,211
993,991
1,116,141

348,084
112
–
–
348,196
645,795

1,277
442,751
–
444,028
792,224
323,917

66,616
113,508
–
(1,125)
–
64,570

41,937
60,911
(22,500)
80,348
323,917

2017
£000

–
–

–
2,141
2,141
1,306
120,893
124,340

–
883,455
213
–
–
883,668
1,008,008

381,156
–
1,604
19,492
402,252
481,416

2,706
318,439
–
321,145
723,397
284,611

66,616
113,508
–
(2,020)
–
64,570

23,740
38,138
(19,941)
41,937
284,611

Total equity is wholly attributable to the owners of the Parent Company. The financial statements on pages 92 to 131 were 
approved by the Board of Directors and authorised for issue on 25 June 2018.

They were signed on its behalf by:

Kevin Bradshaw
Director

David Tilston
Interim CFO

94

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGCash flow statements
FOR THE YEAR ENDED 30 APRIL 2018

Net cash (used in) generated from operations

Investing activities

Interest received

Dividends received from subsidiary undertakings

Loans (from) to subsidiary undertakings

Proceeds from disposals of other property,  
plant and equipment

Purchases of other property, plant and equipment

Purchases of intangible assets

Net cash (used in) generated from investing activities

Financing activities

Dividends paid

Receipt of bank loans and other borrowings

Repayments of bank loans and other borrowings

Net payments to acquire own shares for share schemes

Net cash generated from (used in) financing activities

Net (decrease) increase in cash and cash equivalents

Cash and cash equivalents at 1 May

Effect of foreign exchange movements

GROUP

2018
£000

2017
£000

COMPANY

2018
£000

2017
£000

(81,797)

47,818

(11,178)

(10,425)

Notes

(a)

1

 –

 –

2,374

(9,292)

(4,073)

(10,990)

2

 –

 –

1,222

(4,878)

(1,133)

(4,787)

1

–

(51,298)

2,141

–

(12)

2

53,013

17,002

–

(149)

–

(49,168)

69,868

(23,365)

(21,875)

(23,365)

(21,875)

113,902

 –

114,931

–

–

 (21,369)

–

(21,151)

 (3,257)

87,280

(5,507)

19,637

(3)

 (114)

(43,358)

(327)

18,748

1,216

19,637

(3,257)

88,309

27,963

(19,492)

(1,260)

7,211

(114)

(43,140)

16,303

(34,347)

(1,448)

(19,492)

Cash and cash equivalents at 30 April

(b)

14,127

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

95

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the cash flow statements
FOR THE YEAR ENDED 30 APRIL 2018

(a) Net cash (used in) generated from operations

GROUP

COMPANY

Operating profit (loss)

Adjustments for:

Depreciation of property, plant and equipment

Net impairment of property, plant and equipment

Amortisation of intangible assets

Loss on disposal of property, plant and equipment

Loss on disposal of intangible assets

Share options fair value charge

2018
£000

64,077

2017
£000

81,482

182,185

156,291

(380)

2,171

390

25

865

131

1,891

199

–

1,934

Operating cash flows before movements in working capital

249,333

241,928

(Increase) decrease in non-vehicle inventories

(Increase) decrease in receivables

Increase (decrease) in payables

Cash generated from operations

Income taxes paid, net

Interest paid

Net cash generated from (used in) operations

Purchases of vehicles

Proceeds from disposals of vehicles

Net cash (used in) generated from operations

(b) Cash and cash equivalents

Cash and cash equivalents comprise:

Cash and bank balances

Bank overdrafts

Cash and cash equivalents

(1,190)

(14,641)

6,899

525

4,801

(8,952)

240,401

238,302

 (11,451)

 (12,602)

(10,707)

(8,552)

218,243

217,148

(486,943)

(346,305)

186,903

(81,797)

176,975

47,818

GROUP

2018
£000

21,382

(7,255)

14,127

2017
£000

41,166

(21,529)

19,637

2018
£000

96

–

–

–

–

–

865

961

–

3,277

(687)

3,551

(1,603)

(13,126)

(11,178)

–

–

2017
£000

(593)

63

343

–

–

–

1,934

1,747

–

68

(492)

1,323

–

(11,748)

(10,425)

–

–

(11,178)

(10,425)

COMPANY

2018
£000

7,211

–

7,211

2017
£000

–

(19,492)

(19,492)

96

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGStatements of changes in equity
FOR THE YEAR ENDED 30 APRIL 2018

Group

Share capital 
and share 
premium 
£000

Own shares 
reserve 
£000

Total equity at 1 May 2016

180,124

(8,157)

Hedging
 reserve 
£000

(2,522)

Translation 
reserve 
£000

(9,400)

Other 
reserves 
£000

68,529

Share options fair value charge

Share options exercised

Profit attributable to owners of the 
Parent Company

Dividends paid

Net purchase of own shares

Transfer of shares on vesting of share 
options

Other comprehensive income

–

–

–

–

–

–

–

–

–

–

–

(114)

6,612

–

–

–

–

–

–

–

502

Total equity at 1 May 2017

180,124

(1,659)

(2,020)

Share options fair value charge

Share options exercised

Profit attributable to owners of the 
Parent Company

Dividends paid

Net purchase of own shares

Transfer of shares on vesting of share 
options

Other comprehensive income

–

–

–

–

–

–

–

–

–

–

–

(3,257)

1,678

–

–

–

–

–

–

–

895

Total equity at 30 April 2018

180,124

(3,238)

(1,125)

Share capital 
and share 
premium 
£000

180,124

–

–

–

–

Company

Total equity at 1 May 2016

Share options fair value charge

Profit attributable to owners of the Parent Company

Dividends paid

Other comprehensive income

Total equity at 1 May 2017

Share options fair value charge

Profit attributable to owners of the Parent Company

Dividends paid

Other comprehensive income

Total equity at 30 April 2018

Retained 
earnings 
£000

242,451

1,934

(6,612)

Total 
£000

471,025

1,934

(6,612)

60,901

60,901

(21,875)

(21,875)

–

–

–

(114)

6,612

4,746

–

–

–

–

–

–

85

68,614

276,799

516,617

–

–

–

–

–

–

46

865

865

(1,678)

(1,678)

43,232

43,232

(23,365)

(23,365)

–

–

–

(3,257)

1,678

5,036

68,660

295,853

539,128

 Other 
reserves 
£000

64,570

–

–

–

–

Retained 
earnings 
£000

23,740

1,934

38,138

Total 
£000

265,912

1,934

38,138

(21,875)

(21,875)

–

502

–

–

–

–

–

–

4,159

(5,241)

–

–

–

–

–

–

4,095

(1,146)

Hedging
 reserve 
£000

(2,522)

–

–

–

502

180,124

(2,020)

64,570

41,937

284,611

–

–

–

–

–

–

–

895

–

–

–

–

865

865

60,911

60,911

(23,365)

(23,365)

–

895

180,124

(1,125)

64,570

80,348

323,917

Other reserves comprise the capital redemption reserve, revaluation reserve and merger reserve.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

97

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts

1 General information
Northgate plc is a company incorporated in England and Wales 
under the Companies Act 2006. The address of the registered 
office is given on page 136. The nature of the Group’s 
operations and its principal activities are set out in the Strategic 
report on pages 8 to 45.

The accounts are presented in UK Sterling because this is the 
currency of the primary economic environment in which the 
Group operates. Foreign operations are included in accordance 
with the policies set out in Note 2.

2 Principal accounting policies
Statement of compliance
The accounts have been prepared in accordance with IFRS 
adopted by the EU and therefore the Group accounts comply 
with Article 4 of the EU IAS Regulation.

Basis of preparation
The financial information has been prepared on the historical cost 
basis, except for the revaluation of certain financial instruments. 
The accounts have been prepared in accordance withInternational 
Financial Reporting Standards (IFRS), Interpretations Committee 
(IFRS-IC) interpretations and the Companies Act 2006 applicable 
to companies reporting under IFRS.

Going concern
Having assessed the principal risks and the other matters 
discussed in connection with the viability statement on page 
40 the Directors considered it appropriate to adopt the 
going concern basis of accounting in preparing the financial 
statements.

Changes in accounting policy
Amendments to IAS 7 (Statement of cash flows on disclosure 
initiative), Amendments to IAS 12 (income taxes), Annual 
improvements 2014–2016, and IFRS 12 (Disclosure of interests 
in other entities regarding clarification of the scope of the 
accounting standard) became effective or were amended 
during the year but had no material impact on the financial 
statements. Various new accounting standards and amendments 
were endorsed during the year, none of which have had or are 
expected to have any significant impact on the Group. IFRS 9 
(Financial instruments) and IFRS 15 (Revenue from contracts 
with customers) will be effective from 1 May 2018 but neither is 
expected to have a significant impact on the Group’s reported 
results. IFRS 16 will become effective from 1 May 2020 and the 
Group is currently assessing the expected impact on its reported 
results. This is estimated to have a material impact on property 
plant and equipment and borrowings based on our current  
lease commitments.

Basis of consolidation
Subsidiary undertakings are entities controlled by the Company. 
Control exists when the Company is exposed, or has rights, to 
variable returns from its involvement with the subsidiary and 
has the ability to affect those returns through its power over 
the subsidiary. The consolidated accounts include the accounts 
of the Company and its subsidiary undertakings made up to 
30 April 2017 and 30 April 2018.

On acquisition, the assets, liabilities and contingent liabilities of 
a subsidiary undertaking are measured at their fair values at the 
date of acquisition. Any excess of the cost of acquisition over the 
fair values of the identifiable net assets acquired is recognised 
as goodwill. Any deficiency of the cost of acquisition below the 
fair values of the identifiable net assets acquired (i.e. discount on 
acquisition) is credited to the income statement in the period of 
acquisition.

Where necessary, adjustments are made to the accounts 
of subsidiary undertakings to bring the accounting policies 
used into line with those used by the Group. All intra-Group 
transactions, balances, income and expenses are eliminated on 
consolidation.

Revenue recognition
Group revenue is measured at the fair value of the consideration 
received or receivable in respect of the hire of vehicles, sale 
of used vehicles and the supply of related goods and services 
in the normal course of business, net of value added tax and 
discounts.

Revenue from vehicle hire is recognised evenly over the hire 
period. Revenue from sales of other related goods and services 
is recognised at the point at which the goods or services are 
provided.

Revenue from the sale of used vehicles is recognised at the point 
of sale, which is usually represented by the point at which the 
customer takes possession of the vehicle. Where cash is received 
in advance of customers collecting or taking delivery of vehicles, 
revenue is recognised subject to the bill and hold criteria of IAS 
18 (Revenue) being met. Where bill and hold criteria are not met 
revenue is deferred.

Goodwill
All business combinations are accounted for by applying the 
acquisition method. Goodwill represents amounts arising on 
acquisition of subsidiary undertakings and is the difference 
between the cost of the acquisition and the fair value of the net 
identifiable assets and liabilities acquired.

Goodwill is stated at cost less any accumulated impairment 
losses identified through annual or other tests for impairment. 
Any impairment is recognised immediately in the income 
statement and is not subsequently reversed.

98

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGIntangible assets – arising on business combinations
Amortisation of intangible assets is charged to the income 
statement on a straight-line basis over the estimated useful lives 
of each intangible asset. Intangible assets are amortised from 
the date they are available for use. The estimated useful lives are 
as follows:

Customer relationships 

5 to 13 years

Intangible assets – other
Other intangible assets that are acquired by the Group are stated 
at cost less accumulated amortisation and impairment losses. 
Software assets are amortised on a straight-line basis over their 
estimated useful lives, which range from three to ten years.

Intangible assets in the course of construction are stated at 
cost. Development costs are capitalised after the technical 
and commercial feasibility of the asset has been established. 
Amortisation is not charged on assets in the course of 
construction. Amortisation commences when the asset is 
brought into use.

Property, plant and equipment
Property, plant and equipment is stated at historical cost, less 
accumulated depreciation and any provision for impairment. 
Certain properties were revalued prior to the adoption of IFRS. 
These valuations were treated as deemed cost at the time of 
adopting IFRS for the first time. Depreciation is provided so as to 
write off the cost of assets to residual values on a straight-line 
basis over the assets’ useful estimated lives as follows:

Freehold buildings 
Leasehold buildings 

50 years
50 years or over the life of the  
lease, whichever is shorter 

Plant, equipment & fittings  3 to 10 years
3 to 12 years
Vehicles for hire 
3 to 6 years
Motor vehicles 

Vehicles for hire are depreciated on a straight-line basis using 
depreciation rates that reflect economic lives of between three 
and 12 years, averaging around six years. These depreciation 
rates have been determined with the anticipation that the 
net book values at the point the vehicles are transferred into 
inventories is in line with the open market values for those 
vehicles. The Group is required to review its depreciation rates 
and estimated useful lives regularly to ensure that the net book 
value of disposals of tangible assets are broadly equivalent to 
their market value.

Freehold land is not depreciated.

On the subsequent sale or retirement of properties revalued 
prior to the adoption of IFRS, the attributable revaluation surplus 
remaining in the revaluation reserve is transferred directly to 
retained earnings. The residual value, if not insignificant, is 
reassessed annually.

Investments in subsidiaries
Investments in subsidiaries are shown at cost less any provision 
for impairment.

Impairment
At each balance sheet date, the Group reviews the carrying 
amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have suffered 
an impairment loss. If any such indication exists, the recoverable 
amount of the asset is estimated in order to determine the 
extent of the impairment loss (if any).

The recoverable amount is the higher of fair value less selling 
costs and value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present value using a 
pre-tax discount rate that reflects current market assessments 
of the time value of money and the risks specific to the asset for 
which the estimates of future cash flows have not been adjusted.

An impairment loss is recognised in the income statement 
whenever the carrying amount of an asset exceeds its 
recoverable amount. Impairment losses recognised in respect of 
cash generating units are allocated first to reduce the carrying 
amount of any goodwill allocated to cash generating units and 
then to reduce the carrying amount of other assets in the unit 
on a pro rata basis.

Where an impairment loss has been recognised in an earlier 
period, the Group reassesses whether there are any indications 
that such impairment has decreased or no longer exists. If an 
impairment has decreased or no longer exists, an impairment 
reversal is recognised in the income statement to the extent 
required.

Non-current assets held for sale
Non-current assets are classified as held for sale when their 
carrying amount is to be recovered principally through a sale 
transaction and a sale is considered highly probable. They are 
stated at the lower of carrying amount and fair value less costs 
to sell.

Inventories
Used vehicles held for resale are valued at the lower of cost 
and net realisable value. Net realisable value represents the 
estimated selling price less costs to be incurred in marketing, 
selling and distribution.

Other inventories comprise spare parts and consumables and are 
valued at the lower of cost and net realisable value.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

99

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALS 
Notes to the accounts
CONTINUED

2 Principal accounting policies CONTINUED
Taxation
The tax expense represents the sum of the tax currently payable 
and deferred tax.

The tax currently payable is based on taxable profit for the year 
and any amounts outstanding in relation to previous years. 
Taxable profit differs from net profit as reported in the income 
statement because it excludes items of income or expense that 
are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible.

Deferred tax is the tax expected to be payable or recoverable 
on differences between the carrying amounts of assets and 
liabilities in the accounts and the corresponding tax bases 
used in the computation of taxable profit and is accounted for 
using the balance sheet liability method. Deferred tax liabilities 
are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets 
and liabilities are not recognised if the temporary difference 
arises from goodwill or from the initial recognition (other than 
in a business combination) of other assets and liabilities in a 
transaction that affects neither the tax profit nor the accounting 
profit.

The carrying amount of deferred tax assets is reviewed at each 
balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow 
all or part of the asset to be recovered.

Deferred tax liabilities are recognised for taxable temporary 
differences arising on investments in subsidiaries except where 
the Group is able to control the reversal of the temporary 
difference and it is probable that the temporary difference will 
not reverse in the foreseeable future.

Deferred tax is calculated at the tax rates that are expected to 
apply in the period when the liability is settled or the asset is 
realised.

Current and deferred tax is charged or credited in the income 
statement, except when it relates to items charged or credited 
directly to equity, in which case the current or deferred tax is 
also dealt with in equity.

Financial instruments and hedge accounting
Financial assets and liabilities are recognised in the Group’s 
balance sheet when the Group becomes a party to the 
contractual provision of the instrument.

Trade receivables are non-interest bearing and are initially stated 
at their fair value and subsequently at amortised cost less any 
appropriate provision for irrecoverable amounts. Trade payables 
are non-interest bearing and are stated initially at their fair value 
and subsequently at amortised cost.

The Group uses derivative financial instruments to hedge its 
exposure to interest and foreign exchange rate risks arising from 
operational, financing and investment activities. In accordance 
with its treasury policy, the Group does not hold nor issue 
derivative financial instruments for trading purposes.

Derivative financial instruments are stated at fair value. Any gain 
or loss on remeasurement to fair value is recognised immediately 
in the income statement except where derivatives qualify for 
hedge accounting, where recognition of the resultant gain or 
loss depends on the nature of the items being hedged.

The fair value of interest rate derivatives is the estimated 
amount that the Group would receive or pay to terminate the 
derivative at the balance sheet date, taking into account current 
interest rates and the current creditworthiness of the derivative 
counterparties.

Changes in the fair value of derivative financial instruments 
that are designated and effective as hedges of future cash 
flows are recognised in other comprehensive income and the 
ineffective portion is recognised in the income statement. 
Amounts previously recognised in other comprehensive income 
and accumulated in equity are reclassified to profit or loss in the 
periods when the hedged item is recognised in profit or loss, 
in the same line of the income statement as the recognised 
hedged item.

However, when the forecast transaction that is hedged 
results in the recognition of a non-financial asset or a non-
financial liability, the gains and losses previously accumulated 
in equity are transferred from equity and included in the initial 
measurement of the cost of the non-financial asset or non-
financial liability.

Changes in the fair value of derivative financial instruments 
that do not qualify for hedge accounting are recognised in the 
income statement as they arise.

Hedge accounting for cash flow hedges is discontinued when 
the hedging instrument expires or is sold, terminated, exercised 
or no longer qualifies for hedge accounting. At that time, any 
cumulative gain or loss on the hedging instrument recognised 
in equity is retained in equity until the forecasted transaction 
occurs. If a hedged transaction is no longer expected to 
occur, the net cumulative gain or loss recognised in equity is 
transferred to the income statement as a net profit or loss for 
the period.

100

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGChanges in the fair value of derivative financial instruments 
that are designated and effective as net investment hedges 
are recognised directly in equity and the ineffective portion 
is recognised in the income statement. Exchange differences 
arising on the net investment hedges are transferred to the 
translation reserve.

No derivative assets and liabilities are offset. Certain customer 
rebates, which will be settled in cash, are offset against the 
trade receivables balance until such time as these are settled.

Cash and cash equivalents
Cash and cash equivalents consist of cash at bank and in hand 
and bank overdrafts. Cash at bank and in hand and bank 
overdrafts are shown gross irrespective of where accounts have 
a right of offset within the same banking facility. 

Bank loans, other loans, loan notes and issue costs
Bank loans, other loans and loan notes are stated initially at fair 
value – the amount of proceeds after deduction of issue costs 
– and then subsequently at amortised cost. Finance charges, 
including premiums payable on settlement or redemption and 
direct issue costs, are accounted for in the income statement on 
an accruals basis.

Foreign currencies
Transactions in foreign currencies other than UK Sterling are 
recorded at the rate prevailing at the date of the transaction. At 
each balance sheet date, monetary assets and liabilities that are 
denominated in foreign currencies are retranslated at the rates 
prevailing at that date.

The net assets of overseas subsidiary undertakings are translated 
into UK Sterling at the rate of exchange ruling at the balance 
sheet date. The exchange difference arising on the retranslation 
of opening net assets is recognised directly in equity. The 
results of overseas subsidiary undertakings are translated into 
UK Sterling using average exchange rates for the financial 
period and variances compared with the exchange rate at the 
balance sheet date are recognised directly in equity. All other 
translation differences are taken to the income statement with 
the exception of exchange differences on foreign currency 
borrowings that provide a hedge against Group equity 
investments in foreign enterprises, which are recognised directly 
in equity, together with the exchange difference on the net 
investment in these enterprises.

Goodwill and fair value adjustments arising on acquisition of a 
foreign entity are treated as assets and liabilities of the foreign 
entity. They are denominated in the functional currency of the 
foreign entity and translated at the exchange rate prevailing at the 
balance sheet date, with any variances reflected directly in equity.

All foreign exchange differences reflected directly in equity are 
shown in the translation reserve component of equity.

Leasing 
As Lessee:
Rentals payable under operating leases are charged to the 
income statement on a straight-line basis over the lease term.

As Lessor:
Motor vehicles and equipment hired to customers under 
operating leases are included within property, plant and 
equipment. Income from such leases is taken to the income 
statement evenly over the period of the operating lease 
agreement.

Retirement benefit costs
The Group operates defined contribution pension schemes. 
Contributions in respect of defined contribution arrangements 
are charged to the income statement in the period they fall due. 
Pension contributions in respect of one of these arrangements 
are held in trustee administered funds, independently of the 
Group’s finances.

The Group also operates Group personal pension plans. The 
costs of these plans are charged to the income statement as 
they fall due.

Employee share schemes and share based payments
The Group issues equity settled payments to certain employees.

Equity settled employee schemes, including employee share 
options and deferred annual bonuses, provide employees with 
the option to acquire shares of the Company. Employee share 
options and deferred annual bonuses are generally subject to 
performance or service conditions.

The fair value of equity-settled payments is measured at the 
date of grant and charged to the income statement over the 
period during which performance or service conditions are 
required to be met or immediately where no performance or 
service criteria exist. The fair value of equity-settled payments 
granted is measured using the Black–Scholes or the Monte 
Carlo model. At the end of each reporting period, the Group 
revises its estimate of the number of options that are expected 
to vest based on the non-market vesting conditions and 
service conditions. It recognises the impact of the revision to 
the original estimates, if any, in the income statement, with a 
corresponding adjustment to equity.

The Group also operates a share incentive plan under which 
employees each have the option to purchase an amount of 
shares annually and receive an equivalent number of free shares. 
The Group recognises the free shares as an expense evenly 
throughout the period over which the employees must remain in 
the employ of the Group in order to receive the free shares.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

101

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

2 Principal accounting policies CONTINUED
Interest income and finance costs
Interest income and finance costs are recognised in the income 
statement using the effective interest rate method.

Exceptional items
Items are classified as exceptional gains or losses where they 
are considered to be material or which individually or, if of a 
similar type, in aggregate, need to be disclosed by virtue of their 
size or incidence if the accounts are to be properly understood. 
Restructuring and exceptional costs are considered on a case by 
case basis as to whether they meet the exceptional criteria. The 
presentation is consistent with the way financial performance is 
measured by management and reported to the Board.

Dividends
Dividends on Ordinary shares are recognised in the period  
in which they are either paid or formally approved, whichever  
is earlier.

Provisions
A provision is recognised in the balance sheet when the Group 
has a present legal or constructive obligation as a result of 
a past event and it is probable that an outflow of economic 
benefits will be required to settle the obligation. If the effect is 
material, provisions are determined by discounting the expected 
future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and, where appropriate, 
the risks specific to the liability.

Own shares
The Group makes open market purchases of its own shares in 
order to satisfy the requirements of the Group’s existing share 
schemes. Own shares are recognised at cost as a reduction 
in shareholder equity. The carrying values of own shares are 
compared to their market values at each reporting date and 
adjustments are made to write down the carrying value of 
own shares when, in the opinion of the Directors, there is a 
significant market value reduction.

3 Critical accounting judgements and key sources 
of estimation uncertainty
In the process of applying the Group’s accounting policies, 
which are described in Note 2, the Directors have made the 
following judgements that have the most significant effect on 
the amounts recognised in the accounts.

Depreciation
Vehicles for hire are depreciated on a straight-line basis using 
depreciation rates that reflect economic lives of between three 
and 12 years. These depreciation rates have been determined 
with the anticipation that the net book values at the point the 
vehicles are transferred into inventories is in line with the open 

market values for those vehicles, after taking account of costs 
required to sell the vehicles.

Under IAS 16 (Property, plant and equipment), the Group is 
required to review its depreciation rates and estimated useful 
lives regularly to ensure that the net book value of disposals of 
tangible assets are broadly equivalent to their market value.

Depreciation charges reflect adjustments made as a result of 
differences between expected and actual residual values of used 
vehicles, taking into account the further directly attributable 
costs to sell the vehicles.

The Directors apply judgement in determining the appropriate 
method of depreciation (straight-line) and are required 
to estimate the future residual value of vehicles with due 
consideration of variables including age, mileage and condition.

The impact of changes in these estimates impact the accounts 
prospectively from 1 May 2018 and are outlined in the financial 
review.

Provision for bad and doubtful debts
Trade receivables are stated in the balance sheet at their nominal 
value less any appropriate provision for irrecoverable amounts. 
In determining whether provision is required against any trade 
receivable, the Directors are required to make a judgement 
regarding the overall recoverability of the debtor. In exercising 
this judgement, consideration is given to both the overall 
economic environment in which a debtor operates as well as 
specific indicators that the recovery of the nominal balance may 
be in doubt. For example, days’ sales outstanding in excess of 
agreed credit terms or other qualitative information in respect of 
a customer. See Note 29 for further information.

Calculating the appropriate level of provision against doubtful 
debts involves a key source of estimation uncertainty, namely 
estimating the quantum of balances irrecoverable. 

Taxation
The Group carries out tax planning consistent with a group of its 
size and makes appropriate provision, based on best estimates, 
until tax computations are agreed with the tax authorities. 
Certain judgements have been made with respect to uncertain 
tax positions, including the likelihood of future outflows as a 
result of recent changes in regulation.

These judgements primarily relate to tax relief taken in the 
current and previous years in respect of the vehicle fleet and the 
Group financing structure. To the extent that tax estimates result 
in the recognition of deferred tax assets, those assets are only 
carried in the balance sheet to the extent that it is considered 
probable that taxable profit will be available against which the 
deductible temporary difference can be utilised.

Key sources of estimation uncertainty include the timing or 
quantum of future outflows.

102

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGTotal
2018
£000

471,187

230,485

701,672

68,343

(2,499)

(1,767)

64,077

1

(11,340)

52,738

523,890

182,185

1,103,397

15,536

1,118,933

558,374

1,389

20,042

579,805

4 Segmental reporting
Management has determined the operating segments based upon the information provided to the Board of Directors which is 
considered to be the chief operating decision maker. The Group is managed and reports internally on a basis consistent with its 
three main operating divisions, UK, Spain and Ireland. The principal activities of these divisions are set out in the Strategic Report.

UK
2018
£000

263,780

149,139

412,919

30,571

Spain
2018
£000

187,644

73,548

261,192

38,960

Ireland
2018
£000

20,623

7,798

28,421

2,543

Corporate
2018
£000

Eliminations
2018
£000

–

–

(3,731)

(860)

–

(860)

–

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Underlying operating profit (loss)*

Exceptional items

Certain intangible amortisation

Operating profit

Interest income

Finance costs 

Profit before taxation

Other information

Capital expenditure

Depreciation

288,926

95,076

214,364

76,675

20,600

10,434

Reportable segment assets

612,689

441,782

48,926

Income tax assets

Total assets

Reportable segment liabilities

313,946

206,437

37,991

Derivative financial instrument liabilities

Income tax liabilities

Total liabilities

–

–

–

–

–

–

–

–

*  Underlying operating profit (loss) stated before exceptional items and certain intangible amortisation is the measure used by the Board of Directors to assess segment 

performance.

The Ireland segment will be integrated into the UK segment during the year ending 30 April 2019 and will therefore be reported as 
part of the UK segment going forward.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

103

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

4 Segmental reporting CONTINUED

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Underlying operating profit (loss)*

Restructuring costs

Certain intangible amortisation

Operating profit

Interest income

Finance costs (excluding exceptional items)

Exceptional finance credit

Profit before taxation

Other information

Capital expenditure

Depreciation

UK
2017
£000

272,168

144,043

416,211

43,886

Spain
2017
£000

163,419

63,241

226,660

42,607

Ireland
2017
£000

21,528

4,025

25,553

3,233

Corporate
2017
£000

Eliminations
2017
£000

–

–

–

(5,121)

(995)

–

(995)

–

192,382

90,079

163,559

56,005

14,420

10,145

Reportable segment assets

540,935

359,430

40,940

Derivative financial instrument assets

Income tax assets

Total assets

Reportable segment liabilities

229,202

155,798

30,937

Derivative financial instrument liabilities

Income tax liabilities

Total liabilities

149

62

–

–

–

–

–

–

*  Underlying operating profit (loss) stated before exceptional items and certain intangible amortisation is the measure used by the Board of Directors to assess segment 

performance.

Segment assets and liabilities exclude derivative financial instrument assets and liabilities and current and deferred tax assets and 
liabilities, since these balances are not included in the segments’ assets and liabilities as reviewed by the chief operating decision 
maker.

104

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Total
2017
£000

456,120

211,309

667,429

84,605

(1,293)

(1,830)

81,482

2

(9,601)

339

72,222

370,510

156,291

941,305

213

13,730

955,248

415,937

2,706

19,988

438,631

Northgateplc.com  l  stock code: NTGGeographical information
Revenues are attributed to countries on the basis of the Company’s location. 

United Kingdom

Spain

Republic of Ireland

Eliminations

Revenue 
2018
£000

412,919

261,192

28,421

(860)

Non-current
assets 
2018
£000

521,527

412,117

40,452

–

Revenue 
2017
£000

416,211

226,660

25,553

(995)

Non-current
assets 
2017
£000

440,910

328,540

34,367

–

701,672

974,096

667,429

803,817

There are no external customers from whom the Group derives more than 10% of total revenue. 

5 Operating profit

Operating profit is stated after charging:

Depreciation of property, plant and equipment (Notes 14 and 15)

Amortisation of intangible assets (Note 13)

Staff costs (Note 6)

Cost of inventories recognised as an expense

Net impairment of trade receivables (Note 29)

Operating Lease rentals (Note 27)

Exceptional Costs (Note 26)

Auditors’ remuneration for audit services (below)

Auditors’ remuneration for non-audit services (below)

2018
£000

2017
£000

182,185

156,291

2,171

95,558

1,891

93,850

264,408

241,064

6,955

8,147

2,499

362

34

3,498

7,163

1,293

356

40

The above cost of inventories recognised as an expense includes movements in stock provisions which are considered immaterial.

Fees payable to the Company’s auditors for the audit of the Company’s annual accounts 

Fees payable to the Company’s auditors and its associates for the audit of the Company’s subsidiaries pursuant to 
legislation

Total audit fees

Other services pursuant to legislation

Other services

Total non-audit fees

2018
£000

218

144

362

21

13

34

2017
£000

218

138

356

21

19

40

Fees payable to PwC and their associates for non-audit services to the Company are not required to be disclosed because the 
consolidated financial statements are required to disclose such fees on a consolidated basis.

A description of the work of the Audit and Risk Committee is set out on pages 56 to 58 and includes an explanation of how auditor 
objectivity and independence is safeguarded when non-audit services are provided by the auditors.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

105

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

6 Staff costs

The average number of persons employed by the Group:

United Kingdom:

Direct operations

Administration

Spain:

Direct operations

Administration

Republic of Ireland:

Direct operations 

Administration

The aggregate remuneration of Group employees comprised:

Wages and salaries

Social security costs

Other pension costs – defined contribution plans

2018
Number

2017
Number

1,256

453

1,709

924

162

1,313

485

1,798

870

162

 1,086

 1,032

87

18

105

2,900

2018
£000

81,466

11,926

2,166

95,558

71

16

87

2,917

2017
£000

80,569

11,376

1,905

93,850

Wages and salaries include £1,801,000 (2017 – £2,562,000) in respect of redundancies and loss of office.

Details of Directors’ remuneration, pension contributions and share options are provided in the Remuneration report on pages  
60 to 78.

7 Finance costs

Interest on bank overdrafts and loans

Amortisation of arrangement fees

Preference share dividends

Other interest

Finance costs (excluding exceptional items)

Interest refunded in relation to Spain tax settlement (Note 26)

Exceptional finance credit

106

2018
£000

10,581

636

25

98

11,340

–

–

11,340

2017
£000

8,940

636

25

–

9,601

(339)

(339)

9,262

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG8 Taxation

Current tax:

UK corporation tax

Adjustment in respect of prior years

Foreign tax

Deferred tax:

Origination and reversal of timing differences

Adjustment in respect of prior years

Rate adjustments in UK and Spain

2018
£000

3,119

(2,845)

2,586

2,860

3,119

3,527

–

6,646

9,506

2017
£000

8,172

1,234

1,136

10,542

701

127

(49)

779

11,321

UK corporation tax is calculated at 19.00% (2017 – 19.92%) of the estimated assessable profit for the year. Taxation for other 
jurisdictions is calculated at the rates prevailing in those respective jurisdictions.

The net charge for the year can be reconciled to the profit before taxation as stated in the income statement as follows:

Profit before taxation

Tax at the UK corporation tax rate of 19.00% (2017 – 19.92%)

Tax effect of expenses that are not deductible in determining taxable profit

Tax effect of income not taxable in determining taxable profit

Difference in taxation in overseas subsidiary undertakings

Reduction in tax rate

Adjustment to tax charge in respect of prior years

Tax charge and effective tax rate for the year

2018
£000

52,738

10,020

656

(1,003)

(543)

–

376

9,506

%

19.0

1.2

(1.9)

(1.0)

–

0.7

18.0

2017
£000

72,222

14,387

236

(3,643)

(971)

(49)

1,361

11,321

%

19.9

0.3

(5.0)

(1.3)

(0.1)

1.9

15.7

In addition to the amount charged to the income statement, a net deferred tax amount of £210,000 has been debited (2017 – 
£157,000) directly to equity (Note 22).

The underlying tax charge of £10,651,000 (2017 – £12,007,000) excludes exceptional tax credits of £471,000 (2017 – £95,000) as 
set out in Note 26, and tax credits on brand royalty charges and certain intangible amortisation of £674,000 (2017 – £591,000). 
There has been no recognition of deferred tax assets previously derecognised.

In March 2017 it was announced that for the fiscal year starting 1 April 2020 the UK rate would reduce to 17%. This change has not 
been substantively enacted at the balance sheet date and deferred tax balances have therefore not been revalued to this rate. Based 
on the expected timing of the reversal of temporary differences, the tax disclosures reflect deferred tax measured at 19% in the UK 
and 25% in Spain.

Current tax assets of £4,745,000 (2017: £nil) arose as a result of payments on account in excess of tax liabilities.

Current tax liabilities of £15,246,000 (2017: £18,568,000) arose as a result of the trading activities of the Group.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

107

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

9 Dividends
An interim dividend of 6.1p per Ordinary share was paid in January 2018 (2017 – 5.7p). The Directors propose a final dividend for 
the year ended 30 April 2018 of 11.6p per Ordinary share (2017 – 11.6p) which is subject to approval at the Annual General Meeting 
and has not been included as a liability as at 30 April 2018. No dividends have been paid between 30 April 2018 and the date of 
signing the Accounts.

10 Earnings per share

Basic and diluted earnings per share

The calculation of basic and diluted earnings per share is based on the following data:

Earnings

Earnings for the purposes of basic and diluted earnings per share, being profit for 
the year attributable to the owners of the Parent Company

46,353

43,232

62,999

60,901

Underlying
2018
£000

Statutory
2018
£000

Underlying
2017
£000

Statutory
2017
£000

Number of shares

Weighted average number of Ordinary shares for the purposes of  
basic earnings per share

Effect of dilutive potential Ordinary shares:

– share options

Weighted average number of Ordinary shares for the purposes of  
diluted earnings per share

Basic earnings per share

Diluted earnings per share

Underlying
2018

Statutory
2018

Underlying
2017

Statutory
2017

133,232,518

133,232,518

133,232,518

133,232,518

2,077,803

2,077,803

1,700,849

1,700,849

135,310,321

135,310,321

134,933,367

134,933,367

34.8p

34.3p

32.4p

32.0p

47.3p

46.7p

45.7p

45.1p

108

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG11 Result of the Parent Company
A profit of £60,911,000 (2017 – £38,138,000) is dealt with 
in the accounts of the Company. The Directors have taken 
advantage of the exemption available under s408(3) of the 
Companies Act 2006 and not presented an income statement 
for the Company alone.

12 Goodwill

Carrying value:

At 1 May 2016, 1 May 2017 and 30 April 2018

£000

3,589

Goodwill acquired in a business combination is allocated, 
at acquisition, to the cash generating units (CGUs) that are 
expected to benefit from the business combination. The Group 
tests goodwill annually for impairment, or more frequently if 
there are indications that goodwill might be impaired.

The goodwill balance all relates to the UK. The recoverable 
amounts of the CGUs are determined from value in use 
calculations. The key assumptions for the value in use 
calculations are those regarding the discount rates, growth 
rates and expected changes to selling prices and direct costs 
during the year. The Directors estimate discount rates using 
pre-tax rates that reflect current market assessments of the time 
value of money and the risks specific to the CGUs. The growth 
rates are based on industry growth rates forecasts. Changes in 
selling prices and direct costs are based on past practices and 
expectations of future changes in the market.

In addition to the annual test of impairment, and as required by 
IAS 36, there has also been an assessment as to whether there 
has been any indication that an impairment loss of other non-
current assets recognised in an earlier year has decreased or no 
longer exists.

The impairment assessment was based on risk-adjusted cash 
flow forecasts derived from a business plan approved by the 
Directors in March 2018 using growth rates of 1% over a five 
year period, including terminal values, using a discount rate 
of 9.5% for the UK CGU, 9.5% for the Spain CGU and 9.2% 
for the Ireland CGU. The projected terminal value is calculated 
based on the Gordon Growth Model assuming cash flows are 
generated into perpetuity. It was concluded that there were no 
indicators of additional impairment or reversal of impairment 
of other non-current assets previously charged for the UK CGU, 
Spain CGU and Ireland CGU.

In the prior year, the impairment assessment was based on 
risk-adjusted cash flow forecasts derived from a business plan 
approved by the Directors in May 2017 using growth rates of 
1% over a ten year period, including terminal values, using a 
discount rate of 8.6% for the UK CGU, 9.0% for the Spain CGU 
and 8.2% for the Ireland CGU. The projected terminal value 
is calculated based on the Gordon Growth Model assuming 
cash flows are generated into perpetuity. It was concluded that 
there were no indicators of additional impairment or reversal of 
impairment of other non-current assets previously charged for 
the UK CGU, Spain CGU and Ireland CGU.

The value in use assessment is sensitive to changes in the key 
assumptions used, most notably the discount rate and growth 
rates. A sensitivity analysis has been performed on the UK CGU, 
Spain CGU and Ireland CGU. Based on this sensitivity analysis, 
no reasonably possible changes to the assumptions used for 
either the UK CGU, Spain CGU or Ireland CGU resulted in an 
additional impairment charge being required.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

109

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

13 Other intangible assets

Customer 
relationships 
£000

GROUP

Other 
software 
£000

Cost:

At 1 May 2016

Additions

Exchange differences

At 1 May 2017

Additions

Disposals

Exchange differences

At 30 April 2018

Amortisation:

At 1 May 2016

Charge for the year

Exchange differences

At 1 May 2017

Charge for the year

Disposals

Exchange differences

At 30 April 2018

Carrying amount:

At 30 April 2018

At 30 April 2017

Intangible amortisation:

Included within underlying operating profit

Excluded from underlying operating profit*

14,764

–

630

15,394

–

–

(109)

15,285

12,628

775

629

14,032

775

–

(109)

COMPANY

Other 
software 
£000

90

–

–

90

12

–

–

Total 
£000

30,633

1,133

741

32,507

4,073

(2,536)

(34)

15,869

1,133

 111

17,113

4,073

(2,536)

75

18,725

34,010

102

13,951

1,116

99

15,166

1,396

(2,511)

56

26,579

1,891

728

29,198

2,171

(2,511)

(53)

14,698

14,107

28,805

587

1,362

4,618

1,947

5,205

3,309

2018
£000

404

1,767

2,171

90

–

–

90

–

–

–

90

12

–

2017
£000

61

1,830

1,891

Other software includes assets in the course of construction with a net book value of £2,520,393 (2017 – £Nil). No amortisation has 
been charged on these assets. Amortisation will be charged when the assets become available for use.

At 30 April 2018, the Group had entered into contractual commitments for the acquisition of software assets amounting to 
£1,029,000 (2017 – £Nil).

*  Amortisation of intangible assets excluded from underlying operating profit relates to intangible assets recognised on previous business combinations and  

other non-recurring items.

110

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG 
14 Property, plant and equipment: vehicles for hire

Group

Cost:

At 1 May 2016

Additions

Exchange differences

Transfer from motor vehicles

Transfer to inventories

At 1 May 2017

Additions

Exchange differences

Transfer from motor vehicles

Transfer to inventories

At 30 April 2018

Depreciation:

At 1 May 2016

Charge for the year

Exchange differences

Transfer from motor vehicles

Transfer to inventories

At 1 May 2017

Charge for the year

Exchange differences

Transfer from motor vehicles

Transfer to inventories 

At 30 April 2018

Carrying amount:

At 30 April 2018

At 30 April 2017

£000

997,126

364,499

33,330

22

(360,729)

1,034,248

510,525

19,122

236

(342,408)

1,221,723

312,627

149,742

11,944

57

(171,779)

302,591

176,600

5,950

242

(160,983)

324,400

897,323

731,657

At 30 April 2018, the Group had entered into contractual commitments for the acquisition of vehicles for hire amounting to 
£28,368,000 (2017 – £19,397,000).

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

111

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

15 Other property, plant and equipment

Group

Cost:

At 1 May 2016

Additions

Exchange differences

Transfer to vehicles for hire

Disposals

At 1 May 2017

Additions

Exchange differences

Transfer to vehicles for hire

Disposals

At 30 April 2018

Depreciation:

At 1 May 2016

Charge for the year

Net impairment

Exchange differences

Transfer to vehicles for hire

Disposals  

At 1 May 2017

Charge for the year

Impairment reversal

Exchange differences

Transfer to vehicles for hire

Disposals

At 30 April 2018

Carrying amount:

At 30 April 2018

At 30 April 2017

112

Land &
buildings
£000

Plant,
equipment
& fittings
£000

Motor
vehicles
£000

78,631

1,380

3,085

–

(1,704)

81,392

4,211

 1,603 

–

(3,610)

83,596

22,779

2,516

131

717

–

(870)

25,273

2,178

(380)

386

–

(1,441)

26,016

57,580

56,119

21,893

2,308

932

–

(117)

25,016

 4,341

 547

–

(1,193)

28,711

14,617

3,307

–

615

–

(44)

18,495

2,672

–

376

–

(831)

20,712

7,999

6,521

Total
£000

104,325

4,878

4,017

(22)

(3,029)

110,169

 9,292

 2,150

(236)

(5,311)

3,801

1,190

–

(22)

(1,208)

3,761

 740

 –

(236)

(508)

3,757

116,064

1,164

726

–

–

(57)

(694)

1,139

735

–

–

(242)

(275)

1,357

2,400

2,622

38,560

6,549

131

1,332

(57)

(1,608)

44,907

5,585

(380)

762

(242)

(2,547)

48,085

67,979

65,262

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGLand and buildings by category:

Freehold and long leasehold

Short leasehold

2018
£000

51,128

6,452

57,580

2017
£000

50,218

5,901

56,119

At 30 April 2018, the Group had entered into contractual commitments for the acquisition of property, plant and equipment 
amounting to £72,000 (2017 – £35,000).

Land and buildings in the Group include £593,000 (2017 – £2,141,000 Group and Company) of assets held for sale. The carrying 
value of these assets equates to the estimated sale value net of attributable costs to sell.

Company

Cost:

At 1 May 2016

Additions

At 1 May 2017

Disposals

At 30 April 2018

Depreciation:

At 1 May 2016

Charge for the year

Impairment

At 1 May 2017

Disposals

At 30 April 2018

Carrying amount:

At 30 April 2018

At 30 April 2017

Land & 
buildings
£000

3,239

149

3,388

(3,388)

–

841

63

343

1,247

 (1,247)

 –

–

2,141

113

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

16 Investments

Company

Cost:

At 1 May 2016 and 1 May 2017 

Disposals

At 30 April 2018

Accumulated provisions:

At 1 May 2016 and 1 May 2017

Disposals

At 30 April 2018

Carrying amount:

Shares in 
subsidiary 
undertakings
£000

Loans 
in subsidiary 
undertakings
£000

Total
£000

76,328

47,000

123,328

(2,435)  

–

(2,435)

73,893

47,000

120,893

2,435

(2,435)  

–

–

–

–

2,435

(2,435)

–

At 1 May 2017 and 30 April 2018

73,893

47,000

120,893

At 30 April 2018, a full list of subsidiaries of the Group, for all of which the ordinary shares were wholly owned, was as follows:

Name

Registered office

Northgate (CB) Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Northgate (CB2) Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Northgate España Renting Flexible S.A.* 

Avd Isaac Newton, 3 Parque Empresarial La Carpetania, 28906 Getafe, Madrid, Spain 

Northgate (Europe) Limited

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Northgate (Malta) Limited* 

Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta

Northgate (MT) Limited* 

Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta

Northgate Vehicle Hire (Ireland) Limited* 

One Earlsfort Centre, Earlsfort Terrace, Dublin 2, Ireland

Northgate Vehicle Hire Limited

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

NGMalta Finance Limited* 

One Earlsfort Centre, Earlsfort Terrace, Dublin 2, Ireland

Northgate Vehicle Sales Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Goode Durrant Administration Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

* Interest held indirectly by the Company.

17 Inventories

Group

Vehicles held for resale

Spare parts and consumables

Replacement cost is considered to be materially equal to carrying value.

2018
£000

25,622

6,206

31,828

2017
£000

28,733

4,933

33,666

114

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG18 Trade and other receivables

Trade receivables

Amounts due from subsidiary undertakings

Other taxes

Other receivables and prepayments

GROUP

2018
£000

2017
£000

 59,043

 53,675

–

6,322

10,726

76,091

–

–

8,981

62,656

COMPANY

2018
£000

–

2017
£000

–

986,570

883,224

110

100

112

119

986,780

883,455

Allowances for estimated irrecoverable amounts and the Group’s credit risk are considered in Note 29.

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value due to their short 
term nature.

19 Trade and other payables

Trade payables

Amounts due to subsidiary undertakings

Social security and other taxes

Accruals and deferred income

GROUP

COMPANY

2018
£000

65,056

–

2,054

30,561

97,671

2017
£000

35,566

2018
£000

168

2017
£000

77

–

344,803

378,570

4,646

24,701

64,913

202

2,911

196

2,313

348,084

381,156

The Directors consider that the carrying amount of trade and other payables approximates to their fair value due to their short term 
nature.

20 Borrowings
The Directors consider that the carrying amounts of the Group’s borrowings approximate to their fair value.

Bank loans and overdrafts

Loan notes

Cumulative Preference shares

Confirming facilities

GROUP

COMPANY

2018
£000

372,005

87,890

500

308

2017
£000

265,765

84,393

500

366

2018
£000

354,361

87,890

500

–

2017
£000

253,038

84,393

500

–

460,703

351,024

442,751

337,931

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

115

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

20 Borrowings CONTINUED
The borrowings are repayable as follows:

On demand or within one year (shown within current liabilities)

Bank loans and overdrafts

Confirming facilities

In the third to fifth years

Bank loans

Loan notes

Due after more than five years

Loan notes

Cumulative Preference shares

Unamortised finance fees relating to the bank loans and loan notes

Total borrowings

Less: Amounts due for settlement within one year (shown within current liabilities)

Amounts due for settlement after more than one year

GROUP

2018
£000

17,644

308

17,952

357,076

87,960

445,036

–

500

500

(2,785)

460,703

17,952

442,751

2017
£000

32,219

366

32,585

235,499

–

235,499

84,473

500

84,973

(2,033)

351,024

32,585

318,439

COMPANY

2018
£000

2017
£000

 –

–

–

357,076

87,960

445,036

–

500

500

(2,785)

442,751

–

442,751

 19,492

–

19,492

235,499

–

235,499

 84,473

500

 84,973

(2,033)

337,931

 19,492

318,439

The UK syndicated bank loans, totalling £357,076,000 (gross of unamortised fees) at 30 April 2018, would become repayable in full 
in the event of a change in control of the Group. The holders of the loan notes, totalling £87,960,000 (gross of unamortised fees) at 
30 April 2018, would have to be offered full repayment in the event of a change in control of the Group.

Bank loans and overdrafts
Bank loans and overdrafts are unsecured and bear interest at rates of 0.70% to 2.00% (2017 – 0.70% to 1.75%) above the relevant 
interest rate index, being LIBOR for Sterling denominated debt and EURIBOR for Euro denominated debt.

Loan notes
The Company has €100,000,000 of private placement loan notes which bear interest at 2.38%. These are unsecured and mature in 
August 2022.

Cumulative Preference shares
The cumulative Preference shares of 50p each entitle the holder to receive a cumulative preferential dividend at the rate of 5% on 
the paid up capital and the right to a return of capital at either winding up or a repayment of capital. The cumulative Preference 
shares do not entitle the holders to any further or other participation in the profits or assets of the Company. These shares have no 
voting rights other than in exceptional circumstances.

The total number of authorised cumulative Preference shares of 50p each is 1,300,000 (2017 – 1,300,000), of which 1,000,000 
(2017 – 1,000,000) were allotted and fully paid at the balance sheet date.

Confirming facilities
Spanish confirming facilities of £308,000 (2017 – £366,000) are unsecured and all fall due within one year. The Group pays no 
interest on confirming.

116

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGTotal borrowing facilities
The Group has various borrowing facilities available to it. The undrawn committed facilities at the balance sheet date, in respect of 
which all conditions precedent had been met at that date, are as follows:

Less than one year

In one year to five years

2018
£000

11,733

92,793

104,526

2017
£000

25,416

215,000

240,416

The total amount permitted to be borrowed by the Company and its subsidiary undertakings in terms of the Articles of Association 
shall not exceed six times the aggregate of the issued share capital of the Company and Group reserves, as defined in those Articles.

Analysis of consolidated net debt
An analysis of movements in the Group’s consolidated net debt is as follows:

Bank loans

Bank overdrafts

Loan notes

Cumulative Preference shares

Confirming facilities

Cash at bank and in hand

Consolidated net debt

At 1 May
2017
£000

244,236

21,529

84,393

500

366

 351,024

 (41,166)

309,858

Cash
flow
£000

113,902

(15,534)

–

–

–

 98,368

 21,041

119,409

Other
non-cash
changes
£000

(761)

–

10

–

(74)

 (825)

 –

(825)

Foreign
exchange
movements
£000

7,373

1,260

3,487

–

16

At 30 April
2018
£000

364,750

7,255

87,890

500

308

 12,136

 460,703

 (1,257)

10,879

 (21,382)

439,321

The Group calculates gearing to be net borrowings as a percentage of shareholders’ funds less goodwill and the net book value 
of intangible assets, where net borrowings comprise borrowings less cash and bank balances. At 30 April 2018, the gearing of the 
Group amounted to 82.8% (2017 – 60.8%) where net borrowings are £439,321,000 (2017 – £309,858,000) and shareholders’ 
funds less goodwill and the net book value of intangible assets are £530,334,000 (2017 – £509,719,000). In April the Group 
successfully extended the maturity date on its core banking facilities by one year.

Financial instruments (see also Note 29)
Financial assets
The Group’s principal financial assets are cash and bank balances, and trade and other receivables.

The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of 
allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on 
previous experience, is evidence of a reduction in the recoverability of the cash flows.

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit 
ratings assigned by international credit rating agencies.

The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and 
customers. The Group has credit insurance policies in place to partially mitigate this risk.

Treasury policies and the management of risk
The function of Group Treasury is to mitigate financial risk, to ensure sufficient liquidity is available to meet foreseeable 
requirements, to secure finance at minimum cost and to invest cash assets securely and profitably. Treasury operations manage the 
Group’s funding, liquidity and exposure to interest rate risks within a framework of policies and guidelines authorised by the Board 
of Directors.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

117

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

20 Borrowings CONTINUED
The Group uses derivative financial instruments for risk management purposes only. Consistent with Group policy, Group Treasury 
does not engage in speculative activity and it is policy to avoid using more complex financial instruments. Further details regarding 
derivative financial instruments are shown in Note 21.

The policy followed in managing credit risk permits only minimal exposures, with banks and other institutions meeting required 
standards as assessed normally by reference to major credit rating agencies. Deals for material deposits are authorised only with 
banks with which dealing mandates have been agreed and which maintain an A rating. Individual aggregate credit exposures are 
limited accordingly.

Financing and interest rate risk
The Group’s policy is to finance operating subsidiary undertakings by a combination of retained earnings and medium term bank 
loans and loan notes.

Cash at bank, and on deposit, yields interest based principally on interest rate indices applicable to periods of less than three 
months, those indices being LIBOR for Sterling denominated cash and EURIBOR for Euro denominated cash. The Group’s exposure 
to interest rate fluctuations on its borrowings is managed through the use of interest rate derivatives as detailed in Note 21. These 
derivatives are also used to manage the Group’s desired mix of fixed and floating rate debt. The policy is to fix or cap a substantial 
element of the interest cost on outstanding debt. At 30 April 2018 74.9% (2017 – 102.9%) of net borrowings were at fixed rates of 
interest comprising interest rate swaps of £75,000,000 and €190,000,000, loan notes of €100,000,000, £500,000 of Preference 
shares and £308,000 of confirming facilities (30 April 2017 – interest rate swaps of £75,000,000 and €190,000,000, loan notes of 
€100,000,000, £500,000 of Preference shares and £366,000 of confirming facilities).

Foreign currency exchange risk
The Group maintains borrowings in the same currency as its cash requirements, with the exception of borrowings maintained in 
Euros as net investment hedges against its Euro denominated investments (Note 21).

An analysis of the Group’s borrowings by currency is given below:

Group

At 30 April 2018

Bank loans

Bank overdrafts

Cumulative Preference shares

Confirming facilities

Loan notes

Group

At 30 April 2017

Bank loans

Bank overdrafts

Cumulative Preference shares

Confirming facilities

Loan notes

118

Sterling
£000

Euro
£000

Total
£000

126,702

238,048

364,750

7,255

500

–

–

–

–

308

7,255

500

308

87,890

87,890

134,457

326,246

460,703

Sterling
£000

74,523

2,038

500

–

–

77,061

Euro
£000

Total
£000

169,713

19,491

–

366

84,393

273,963

244,236

21,529

500

366

84,393

351,024

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG21 Derivative financial instruments
The Group’s derivative financial instruments at the balance sheet date comprise interest rate swaps. Their net estimated fair values 
are as follows:

Interest rate derivatives

Cross-currency derivatives

They are represented in the balance sheet as follows: 

Current derivative financial instrument assets 

Current derivative financial instrument liabilities

Non-current derivative financial instrument liabilities

GROUP

COMPANY

2018
£000

(1,389)

–

(1,389)

–

(112)

(1,277)

(1,389)

2017
£000

(2,706)

213

(2,493)

213

–

(2,706)

(2,493)

2018
£000

(1,389)

–

(1,389)

–

(112)

(1,277)

(1,389)

2017
£000

(2,706)

 213

(2,493)

213

–

(2,706)

(2,493)

Interest rate derivatives
The Group’s exposure to interest fluctuations on its borrowings is managed through the use of interest rate derivatives. These 
derivatives are also used to manage the Group’s desired mix of fixed and floating rate debt. The policy is to fix a substantial 
element of the interest cost on outstanding debt. The interest rate derivatives to which the Group was party as at 30 April 2018 are 
summarised below:

Group

At 30 April 2018

Sterling interest rate swaps

Euro interest rate swaps

At 30 April 2017

Sterling interest rate swaps

Euro interest rate swaps

Total 
nominal 
values

Weighted 
average fixed 
contract net 
pay rates

Weighted 
average 
remaining 
life

£75,000,000

€190,000,000

£75,000,000

€190,000,000

1.17%

0.06%

1.17%

0.06%

1.4 years

2.2 years

2.4 years

3.2 years

All the Group’s interest rate swaps are designated as cash flow hedges and their fair value to the point of either maturity or 
termination, along with changes in fair value in the current year, has been deferred in equity. There was no hedge ineffectiveness 
during the year (2017 – £Nil).

Cross-currency derivatives
Market values were used to determine the fair values of the cross-currency derivatives. The estimated fair values are as follows:

Euro/Sterling cross-currency swaps

2018
£000

– 

2017
£000

213 

In April 2017 a cross-currency swap with a principal value of €25,000,000 commenced. The Group had interest cash in flows in 
Sterling and interest cash outflows in Euros over the life of the contract. On the termination date of the contract, the Group paid a 
principal amount in Euros and received a principal amount in Sterling. The interest rate that the Group paid in Euros was 2.15% and 
the interest rate the Group received in Sterling was 2.92%. The swap had a life of 0.5 years and matured on 31 October 2017. 

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

119

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

21 Derivative financial instruments CONTINUED
Net investment hedges
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings 
whose functional currency is in Euros by maintaining a proportion of its borrowings in the same currency. The hedging objective is 
to reduce the risk of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date. Exchange differences 
arising on the borrowings and net investment hedges have been recognised directly within equity along with the exchange 
differences on retranslation of the net assets of the Euro subsidiaries.

The hedges are considered highly effective in the current and prior year.

22 Deferred tax
The following are the major deferred tax liabilities and (assets) recognised by the Group and movements thereon during the current 
and prior year:

Accelerated
capital 
allowances
£000

Revaluation 
of buildings
£000

Share based 
payments
£000

Intangible
assets
£000

Group

At 1 May 2016

(Credit) charge to income

Charge to equity

Exchange differences

Adjustment to tax rate (credited) charged to 
income

Adjustment to tax rate charged to equity

Adjustments in respect of prior years charged 
(credited) to income

At 1 May 2017

Charge (credit) to income

Charge to income in respect of adjustment to 
prior year

Charge to equity

Exchange differences

At 30 April 2018

(1,395)

(2,425)

–

(357)

(57)

–

325

(3,909)

1,639

3,261

–

(214)

777

1,149

4

–

26

(42)

–

–

1,137

(25)

–

–

14

(873)

476

–

–

34

–

(343)

(706)

(161)

–

–

–

406

(154)

–

(2)

(14)

–

–

236

(147)

–

–

–

Losses
£000

(7,807)

2,862

–

(653)

–

–

–

(5,598)

1,338

–

–

Other 
temporary 
differences
£000

Total
£000

(3,552)

(12,072)

(62)

132

(188)

30

25

145

701

132

(1,174)

(49)

25

127

(3,470)

(12,310)

475

266

210

3,119

3,527

210

(541)

1,126

(867)

89

(4,498)

(2,622)

(5,995)

(238)

(103)

120

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGDeferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The analysis of the deferred 
tax balances after offset is as follows:

At 30 April 2018

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets

At 30 April 2017

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets

Total
£000

(10,791)

4,796

(5,995)

(13,730)

1,420

(12,310)

In the current year, the net charge to equity of £210,000 (2017 – £157,000) in respect of other temporary differences relates to 
derivative financial instruments which has been reflected in the hedging reserve (Note 25).

There are no deferred tax assets which are not recognised in the balance sheet.

Net deferred tax assets classified as other temporary differences are £2,622,000 (2017 – £3,470,000). The following are the major 
deferred tax assets recognised by the Company and movements thereon during the current and prior year:

Company

At 1 May 2016

Charge to income

Charge to equity

At 1 May 2017

(Credit) charge to income

Charge to equity

At 30 April 2018

23 Share capital

Group and Company

Alloted and fully paid:

Share based 
payments
£000

Other 
temporary 
differences
£000

(873)

167

– 

(706) 

(161)

–

(867)

(815)

58

157

(600)

12

210

(378)

Total
£000

(1,688)

225

157

(1,306)

(149)

210

(1,245)

2018
£000

2017
£000

133,232,518 (2017 – 133,232,518) Ordinary shares of 50p each

66,616

66,616

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

121

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

24 Share premium account

Group and Company

At 1 May 2016, 1 May 2017 and 30 April 2018

25 Other reserves

Group

At 1 May 2016

Foreign exchange differences

At 1 May 2017

Foreign exchange differences

At 30 April 2018

Company

At 1 May 2016, 1 May 2017 and 30 April 2018

£000

113,508

Merger 
reserve 
£000

67,463

–

67,463

–

67,463

Merger 
reserve 
£000

63,159

Capital 
redemption 
reserve
 £000

Revaluation 
reserve 
£000

40

–

40

–

40

1,026

85

1,111

46

1,157

Capital 
redemption 
reserve
 £000

Revaluation 
reserve 
£000

40

1,371

The above shows the movements on the reserves classified as ‘Other reserves’ on the Group’s statement of changes in equity. 
Movements on the own shares reserve, hedging reserve and translation reserve are shown in the Statements of changes in equity, 
which can be seen on page 97.

Further information on certain of these reserves is given below: 

Own shares
The own shares reserve represents shares held by employee trusts in order to meet commitments under the Group’s various share 
schemes (Note 28). At 30 April 2018 the Guernsey Trust held 1,220,521 (2017 – 708,221) 50p Ordinary shares and the YBS Trust 
held 22,474 (2017 – Capita Trust 31,479) 50p Ordinary shares. The total number of shares held by these employee trusts represents 
0.9% (2017 – 0.6%) of the allotted and fully paid share capital of the Group.

The results of the trusts are consolidated into the results of the Group in accordance with IFRS 10 (Consolidated Financial 
Statements).

Hedging reserve
The hedging reserve represents the cumulative amounts of changes in fair values of hedged interest rate derivatives that are 
deferred in equity, as explained in Note 2 and Note 21, less amounts transferred to the income statement and other components of 
equity.

Translation reserve
The translation reserve represents the aggregate of the cumulative exchange differences arising from the retranslation of the 
balance sheets of the Euro based subsidiary undertakings and the cumulative exchange differences arising from long term 
borrowings held as hedges and the foreign exchange element of fair value movements of hedged derivatives.

The management of the Group’s foreign exchange translation risks is detailed in Note 21.

122

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG26 Exceptional items

Restructuring costs

Spain tax settlement

Exceptional administrative expenses

Interest refunded in relation to Spain tax settlement

Exceptional finance credit

Total pre-tax exceptional items

Tax credits relating to exceptional items

2018
£000

 2,499

 –

 2,499

 –

 – 

 2,499

 (471)

2017
£000

2,189

(896)

 1,293

(339)

(339)

 954

(95)

Details of exceptional items recognised in the income statement are as follows:

Restructuring costs
The Group incurred total exceptional restructuring costs of £2,499,000 (2017 – £2,189,000), of which £2,447,000 arose in the 
United Kingdom and £52,000 arose in Ireland (2017 – all £2,189,000 arose in United Kingdom). All restructuring costs relate to 
programmes which commenced and were completed in the year. UK restructuring programmes related to turnaround initiatives 
including senior management changes, site closures, and establishment of a commercial hub.

Spain tax settlement
The Spain tax settlement followed the resolution of an historic tax case with the Spanish tax authorities.

Interest refunded in relation to Spain tax settlement
This relates to interest refunded by the Spanish tax authorities on the settlement of the case disclosed above.

27 Operating lease arrangements
As lessee

Group

Lease payments under operating leases recognised in the income statement for the year

2018
£000

 8,147

2017
£000

7,163

At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancellable 
operating leases, which fall due as follows:

Group

Within one year

In the second to fifth years inclusive

After five years

2018
£000

 7,683

 23,882

 25,986

 57,551

2017
£000

7,011

20,347

21,731

49,089

Operating lease payments represent rentals payable by the Group for certain of its operating sites as well as rentals for certain 
equipment.

Leases are negotiated for an average term of 12 years (2017 – 9 years) and rentals are fixed for an average term of 11 years (2017 – 
9 years).

As lessor
The revenue of the Group is principally generated from the hire of vehicles under operating lease arrangements. For the majority of 
vehicles hired there is no minimum contracted rental period. The revenue of the Group under these arrangements is as shown in the 
income statement. There are no contingent rentals recognised in income.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

123

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

28 Share based payments
The Group’s and Company’s various share incentive plans are explained in the Remuneration report on pages 60 to 78.

The Group and Company recognised total expenses of £865,000 (2017 – £1,934,000) related to equity-settled share based payment 
transactions in the year.

All options granted under the DABP, MPSP and EPSP are nil cost options. 

The All Employee Share Scheme (AESS) has a 12 month accumulation period. Partnership Shares are purchased by the employee at 
the end of the accumulation period from the amount contributed by the employee during that period. The Company allocates an 
amount of free matching shares equivalent to the number of partnership shares purchased. The vesting period for matching shares 
is three years.

Matching shares are forfeited if the employee either sells the related partnership shares or leaves the Group before the three years 
have elapsed.

The Board may make discretionary awards of free shares to eligible employees. Employees must remain in the employ of the Group 
during the vesting period of three years in order to receive the free shares.

Details regarding the plans in the year ended 30 April 2018 are outlined below:

DABP
Number of 
share options

MPSP
Number of 
share options

EPSP
Number of 
share options

At 1 May 2017

Granted/allocated during the year

Exercised/vested during the year

Forfeited/lapsed during the year

At 30 April 2018

Exercisable at the end of the year

 221,984

 66,398

 (33,456)

 (34,122)

 220,804

37,031

DABP 
2018

98,676

 –

877,910

 966,606

(6,136)

(443,851)

67,389

67,389

MPSP 
2018

1,297,131

 –

EPSP 
2018

(25,151)

 (103,534) 

 (67,635) 

AESS
Number of 
matching 
shares

239,577

128,786

(25,034)

275,694

–

Free Shares 
Number of 
free shares  

346,600

–

(97,420)

(32,395)

216,785

–

AESS 
2018

Free Shares
2018

Weighted average remaining contractual life at the end of the year

7.6 years

4.2 years

8.7 years

1.9 years

1.0 years

Weighted average share price at the date of exercise of options in 
the year

Date options granted/allocated during the year

£4.10

July 2017

Aggregate estimated fair value of options at the date of grant

£207,000

The inputs into the Black–Scholes/Monte Carlo model were as 
follows:

Weighted average share price

Weighted average exercise price

Expected volatility

Expected life

Risk free rate

Expected dividends

£4.35

£Nil

49.6%

3 years

0.53%

3.7%

£4.10

£4.10

July 2017/
January
2018

£4.17

 January
2018

 £2,636,000

£478,000

£4.36

£Nil

49.7%

3 years

0.67%

3.7%

£4.17

£Nil

48.3%

3 years

0.88%

4.0%

–

–

–

–

–

–

–

–

£4.32

–

–

–

–

–

–

–

–

124

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGExpected volatility was determined by calculating the historical volatility of the Group’s share price over the previous three years. 

Details regarding the plans in the year ended 30 April 2017 are outlined below:

At 1 May 2016

Granted/allocated during the year

Exercised/vested during the year

Forfeited/lapsed during the year

At 30 April 2017

Exercisable at the end of the year

DABP
Number of 
share options

MPSP
Number of
 share options

EPSP
Number of 
share options

AESS
Number of 
matching shares

595,521

 107,625

184,174

882,433

 –

 485,209

234,044

118,306

Free Shares 
Number of 
free shares

288,750

223,355

 (467,993)

(85,498)

 (426,665) 

 (76,198) 

(115,385)

 (13,169)

 221,984

18,744

DABP 
2017

–

(63,067)

(36,575)

(50,120)

98,676

98,676

MPSP 
2017

877,910

239,577

346,600

 –

EPSP 
2017

–

–

AESS 
2017

Free Shares
2017

Weighted average remaining contractual life at the end of the year

8.0 years

5.1 years

8.6 years

2.0 years

1.6 years

Weighted average share price at the date of exercise of options in 
the year

£4.58

£4.58

£4.58

Date options granted/allocated in the year

July 2016

Aggregate estimated fair value of options at the date of grant

£221,000

The inputs into the Black–Scholes/Monte Carlo model were  
as follows:

Weighted average share price

Weighted average exercise price

Expected volatility

Expected life

Risk free rate

Expected dividends

£3.46

£0.52

48.5%

3 years

0.39%

4.0%

–

–

–

–

–

–

–

–

* 36,107 share options were granted in January 2017 under the EPSP scheme on the appointment of the new CEO.

£5.05

 January
2017

£4.50

August 
2016

July 2016/
January
2017*

 £1,017,000

£535,000

£648,000

£3.46

£Nil

48.5%

3 years

0.39%

4.0%

£5.17

£Nil

47.9%

3 years

0.63%

4.5%

£4.10

£Nil

48.8%

3 years

0.17%

4.1%

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

125

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

29 Financial instruments
The following disclosures and analysis relate to the Group’s financial instruments.

Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the 
return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt, 
which includes the borrowings disclosed in Note 20, cash and cash equivalents and equity attributable to equity holders of the 
Parent, comprising issued share capital, reserves and retained earnings as disclosed in Notes 23 to 25.

Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise. 
Exchange rate exposures are managed within approved policy parameters as discussed in Notes 20 and 21.

Foreign currency sensitivity analysis
During the year, the Group has been exposed to movements in the exchange rate between Euro and Sterling, where Sterling is the 
functional currency of the Group.

The following tables detail the Group’s sensitivity to a €0.20 (2017 – €0.20) increase and decrease in the Euro/Sterling exchange rate.

A €0.20 (2017 – €0.20) movement in the rate in either direction is management’s assessment of the reasonably possible change 
in foreign exchange rates in the near term. The sensitivity analysis includes only any outstanding foreign currency denominated 
monetary items and adjusts their translation at the period end for a €0.20 (2017 – €0.20) change in foreign currency rates.

2018

Profit before taxation

Total equity

2017

Profit before taxation

Total equity

As stated in 
annual report
£000

52,738

539,128

As stated in 
annual report
£000

72,222

516,617

As would be
stated if
€0.20
increase
£000

47,681

517,661

As would be
stated if
€0.20
increase
£000

66,510

495,570

As would be
stated if
€0.20
decrease
£000

59,968

567,757

As would be
stated if
€0.20
decrease
£000

80,265

546,228

Interest rate risk management
The Group is exposed to interest rate risk, as entities within the Group borrow funds at both fixed and floating interest rates. The 
risk is managed by the Group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of 
interest rate swap contracts. Hedging activities are reviewed regularly to align with interest rate views and defined risk appetite, 
ensuring optimal hedging strategies are applied.

The Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management 
section of this note.

Interest rate sensitivity analysis
The sensitivity analyses below have been determined on the exposure to interest rates for floating rate liabilities and related 
derivatives. For the floating rate liabilities, the analysis is prepared on the basis of both the average liability outstanding over the year 
and the average rate applicable for the year. In all instances it is assumed that any derivatives designated in hedging relationships are 
100% effective.

A 1.0% (2017 – 1.0%) increase or decrease has been used in the analyses and represents management’s best estimate of a 
reasonably possible change in interest rates in the near term.

126

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG2018

Profit before taxation

Total equity

2017

Profit before taxation

Total equity

As stated in 
annual report 
£000

As would be 
stated if 1.0% 
increase 
£000

As would be 
stated if 1.0% 
decrease 
£000

52,738

539,128

52,158

538,659

53,318

539,599

As stated in 
annual report 
£000

72,222

516,617

As would be 
stated if 1.0% 
increase 
£000

As would be 
stated if 1.0% 
decrease 
£000

72,002

516,442

72,443

516,795

Interest rate swap contracts
Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts 
calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates 
and the cash flow exposures on the issued variable rate debt held. The fair value of interest rate swaps at the reporting date is 
determined by discounting the future cash flows using the curves at the reporting date and the credit risk inherent in the contract 
and is disclosed below. The average interest rate is based on the outstanding balances at the end of the financial year.

The following table details the notional principal amounts and remaining terms of interest rate swap contracts outstanding at the 
reporting date:

Outstanding receive floating pay fixed contracts

Sterling

Within one year

In the second to fifth years inclusive

Euro

Average contract 
fixed interest rate

2018 
%

1.17

1.17

2017 
%

–
1.17

Notional  
principal amount

2018 
000

2017 
000

£25,000

£50,000

–
£75,000

Fair value

2018 
£000

(112)

(223)

2017 
£000

–
(1,377)

In the second to fifth years inclusive

0.06

0.06

€190,000

€190,000

(1,054)

(1,329)

Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk 
management framework for the management of the Group’s short, medium and long term funding and liquidity requirements. The 
Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously 
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and financial liabilities. Included in 
Note 20 is a description of additional undrawn facilities that the Group has at its disposal to further reduce liquidity risk.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

127

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

29 Financial instruments CONTINUED
Liquidity and interest risk tables
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities. The tables have 
been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be 
required to pay. The tables include both interest and principal cash flows. All interest cash flows and the weighted average effective 
interest rate have been calculated using interest rate conditions prevailing at the balance sheet date.

2018

Non-interest bearing

Fixed interest rate instruments

Variable interest rate instruments

2017

Non-interest bearing

Fixed interest rate instruments

Variable interest rate instruments

Weighted 
average 
effective 
interest rate

0.00%

2.40%

1.91%

Weighted 
average 
effective 
interest rate

0.00%

2.40%

1.54%

<1 year
£000

72,619

2,118

17,466

92,203

<1 year
£000

57,461

2,035

14,518

74,014

2nd year
£000

–

2,118

 6,943

9,061

2nd year
£000

–

2,035

 3,714

5,749

3–5 years
£000

–

92,751

365,706

458,457

3–5 years
£000

–

6,106

239,838

245,944

>5 years
£000

–

500

–

500

>5 years
£000

–

87,492

–

87,492

Total
£000

72,619

97,487

390,115

560,221

Total
£000

57,461

97,668

258,070

413,199

The following tables detail the Group’s liquidity analysis for its derivative financial instruments. It includes both liabilities and assets 
to illustrate how the cash flows are matched in each period. The table has been drawn up based on the undiscounted net cash 
inflows (outflows) on the derivative instruments that settle on a net basis and the undiscounted gross cash inflows (outflows) on 
those derivatives that require gross settlement.

2018

Liabilities

Net settled:

Interest rate swaps

2017

Liabilities

Net settled:

Interest rate swaps

Gross settled:

Cross-currency derivatives

Assets

Gross settled:

Cross-currency derivatives

128

<1 year
£000

2nd year
£000

3–5 years
£000

Total
£000

1,128

967

147

2,242

<1 year
£000

2nd year
£000

3–5 years
£000

Total
£000

1,377

1,324

1,253

3,954

21,345

21,573

–

–

–

–

21,345

21,573

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGFair value of financial instruments
The Group is required to analyse financial instruments that are measured subsequent to initial recognition at fair value, grouped into 
Levels 1 to 3 based on the degree to which fair value is observable:

•  Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or 

liabilities;

•  Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are 

observable for the asset or liability either directly (i.e. prices) or indirectly (i.e. derived from prices); and

•  Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are 

not based on observable market data (unobservable inputs).

All the financial instruments below are categorised as Level 2.

The fair values of financial assets and financial liabilities are determined as follows:

•  Derivative financial instruments are measured at the present value of future cash flows estimated and discounted based on 

applicable yield curves derived from quoted interest rates; and

•  The fair value of other non-derivative financial assets and financial liabilities are determined in accordance with generally 

accepted pricing models based on discounted cash flow analysis. 

The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate 
their fair values or, in the case of interest rate and cross currency swaps, are held at fair value.

Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The Group’s credit risk is primarily attributable to its trade receivables. The trade receivables amounts presented in the balance sheet 
are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, 
based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

Trade receivables

Trade receivables (maximum exposure to credit risk) 

Allowance for doubtful receivables

Ageing of trade receivables not impaired

Not overdue 

Past due not more than two months

Past due more than two months but not more than four months

Past due more than four months but not more than six months

2018
£000

2017
£000

74,854

(15,811)

59,043

43,784

13,204

54

2,001

59,043

67,623

(13,948)

53,675

41,369

10,624

(235)

1,917

53,675

Before accepting any new customers, the Group will perform credit analysis to assess the credit risk on an individual basis. This 
enables the Group only to deal with creditworthy customers therefore reducing the risk of financial loss from defaults. Of the trade 
receivables balance at the end of the year, £646,000 (2017 – £936,000) is due from the Group’s largest customer. There are no 
customers who represent more than 5% of the total balance of trade receivables.

The Group has no significant concentration of credit risk as trade receivables consist of a large number of customers, spread across 
diverse industries and geographical areas in the UK, Spain and Ireland.

Included in the Group’s trade receivables balance are debtors with a carrying amount of £15,258,000 (2017 – £12,306,000) which 
are past due at the reporting date for which the Group has not provided as there has not been a significant change in credit quality 
and the amounts are still considered recoverable.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

129

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotes to the accounts
CONTINUED

29 Financial instruments CONTINUED

Movement in the allowance for doubtful receivables

At 1 May

Impairment losses recognised

Amounts written off as uncollectible

Impaired losses reversed

Exchange differences

At 30 April

2018
£000

2017
£000

13,948

8,911

(5,519)

(1,956)

427

15,811

12,873

4,483

(3,178)

(985)

755

13,948

In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable 
from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer 
base being large and mainly unrelated. Accordingly, the Directors believe that there is no further credit provision required in excess 
of the allowance for doubtful receivables.

Included in the allowance for doubtful receivables are trade receivables with customers which have been placed under liquidation of 
£983,000 (2017 – £448,000).

Ageing of impaired trade receivables

Not overdue

Past due not more than two months

Past due more than two months but not more than four months

Past due more than four months but not more than six months

Past due more than six months but not more than one year

2018
£000

63

826

4,613

513

9,796

2017
£000

3

449

4,130

554

8,812

15,811

13,948

The Directors consider that the carrying amount of trade and other receivables approximates their fair value. The Company has no 
trade receivables and no intercompany receivables past due date.

130

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG30 Related party transactions
Transactions with subsidiary undertakings
Transactions between the Company and its subsidiary undertakings, which are related parties, are £3,295,000 (2017 – £3,067,000) 
interest payable and £6,292,000 (2017 – £6,204,000) royalty charges receivable. 

Balances with subsidiary undertakings at the balance sheet date are shown in Notes 18 and 19.

Transactions with other related parties
In the year ended 30 April 2018, the Group transacted with Moloney Search Limited for the provision of recruitment services. 
Moloney Search Limited is a related party of the Group as one of the directors of Moloney Search Limited is a close family member 
of the Group CEO. The total value of transactions is £217,000, of which £29,000 is a creditor balance in the Group accounts.

In the year ended 30 April 2018, the Group transacted with Hexameter Services Limited for the provision of professional services. 
Hexameter Services Limited is a related party of the Group as one of the members of the key management personnel of the Group 
is also a director of Hexameter Services Limited. The total value of transactions is £282,000, of which £31,000 is a creditor balance 
in the Group accounts.

The transactions were conducted on an arm’s length basis on commercial terms and no balances are secured.

No written or verbal guarantees in relation to the transactions have been given or received

Remuneration of key management personnel
In the current and prior year, the Directors of Northgate plc are determined to be the key management personnel of the Group. In 
addition, the Interim CFO who is not a Director of the Company is also considered to be key management personnel of the Group 
in the current year. There are other senior executives in the Group who are able to influence the Company in the achievement of its 
goals. However, in the opinion of the Directors, only the Directors of the Company have significant authority for planning, directing 
and controlling the activities of the Group.

In respect of the compensation of key management personnel, the short term employee benefits, post-employment (pension) 
benefits, termination benefits and details of share options granted are set out in the Remuneration report on pages 60 to 78. The 
Interim CFO is contracted through a professional services company (Hexameter Services Limited) as disclosed above. The fair value 
charged to the income statement in respect of equity-settled share based payment transactions with the Directors is £25,000 
(2017 – £247,000). There are no other long term benefits accruing to key management personnel, other than as set out in the 
Remuneration report.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

131

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotice of annual general meeting

Notice is hereby given that the one hundred and twentieth 
Annual General Meeting of Northgate plc (‘the Company‘)  
will be held at 10 Paternoster Square, London EC4 at 11.30 a.m.  
on 18 September 2018 for the purpose of considering and, 
if thought fit, passing the following resolutions, of which 
resolutions 1 to 12 will be proposed as ordinary resolutions and 
resolutions 13 to 17 will be proposed as special resolutions:

14.  That, subject to the passing of Resolution 13, the Board 
be authorised to allot equity securities (as defined in the 
Companies Act 2006) for cash under the authority given 
by that resolution and/or to sell ordinary shares held by the 
Company as treasury shares for cash as if section 561 of the 
Companies Act 2006 did not apply to any such allotment or 
sale, such authority to be limited:

1.   To receive the Directors’ Report and audited accounts of the 

Company for the year ended 30 April 2018.

2.   To declare a final dividend of 11.6p per Ordinary share.

3.   To approve the Directors’ Remuneration Report in the form 

set out on pages 60 to 78 of the 2018 Annual Report and 
Accounts.

4.   To appoint PricewaterhouseCoopers LLP as auditor of the 
Company to hold office until the conclusion of the next 
Annual General Meeting.

5.   To authorise the Audit and Risk Committee to determine the 

remuneration of the auditor.

6.  To re-elect Mr A Page as a Director.

7.  To re-elect Mr AJ Allner as a Director.

8.  To re-elect Miss J Caseberry as a Director.

9.  To re-elect Mrs C Miles as a Director.

10. To re-elect Mr B Spencer as a Director.

11. To re-elect Mr K Bradshaw as a Director.

12. To elect Mr P Vincent as a Director.

13.  That the Board be and it is hereby generally and 

unconditionally authorised pursuant to s551 of the 
Companies Act 2006 (‘the Act’) to exercise all powers of 
the Company to allot shares in the Company and to grant 
rights to subscribe for or to convert any security into shares 
in the Company up to an aggregate nominal amount of 
£22,000,000 provided that this authority shall expire on the 
date of the next Annual General Meeting of the Company 
after the passing of this resolution save that the Company 
may before such expiry make an offer or agreement which 
would or might require shares to be allotted or rights to 
subscribe for or convert securities into shares to be granted 
after such expiry and the Board may allot shares or grant 
rights to subscribe for or convert securities into shares in 
pursuance of such an offer or agreement as if the authority 
conferred hereby had not expired.

a.   to the allotment of equity securities in favour of Ordinary 
shareholders where the equity securities respectively 
attributable to the interests of all Ordinary shareholders 
are proportionate (as nearly as may be) to the respective 
numbers of Ordinary shares held by them; and

b.   to the allotment of equity securities or sale of treasury 
shares (otherwise than under paragraph (a) above) up 
to a nominal amount of £3,330,000, such authority to 
expire at the end of the next Annual General Meeting of 
the Company (or, if earlier, at the close of business on  
19 December 2018) but, in each case, prior to its 
expiry the Company may make offers, and enter into 
agreements, which would, or might, require equity 
securities to be allotted (and treasury shares to be sold) 
after the authority expires and the Board may allot equity 
securities (and sell treasury shares) under any such offer 
or agreement as if the authority had not expired.

15.  That, subject to the passing of Resolution 13, the Board 
be authorised in addition to any authority granted under 
Resolution 13 to allot equity securities (as defined in the 
Companies Act 2006) for cash under the authority given 
by that resolution and/or to sell ordinary shares held by the 
Company as treasury shares for cash as if section 561 of the 
Companies Act 2006 did not apply to any such allotment or 
sale, such authority to be:

a.   limited to the allotment of equity securities or sale of 

treasury shares up to a nominal amount of £3,330,000; 
and 

b.   used only for the purposes of financing (or refinancing, 
if the authority is to be used within six months after the 
original transaction) a transaction which the Board of the 
Company determines to be an acquisition or other capital 
investment of a kind contemplated by the Statement 
of Principles on Disapplying Pre-Emption Rights most 
recently published by the Pre-Emption Group prior to the 
date of this notice,

such authority to expire at the end of the next Annual 
General Meeting of the Company (or, if earlier, at the close 
of business on 18 December 2019) but, in each case, prior 
to its expiry the Company may make offers, and enter into 
agreements, which would, or might, require equity securities 
to be allotted (and treasury shares to be sold) after the 
authority expires and the Board may allot equity securities 
(and sell treasury shares) under any such offer or agreement 
as if the authority had not expired.

132

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG16.  That a general meeting, other than an Annual General 
Meeting, may be called on not less than 14 clear days’ 
notice.

17.  That the Company be generally and unconditionally 

authorised to make market purchases (within the meaning 
of s693(4) of the Companies Act 2006) of Ordinary shares 
of 50p each of the Company on such terms and in such 
manner as the Directors may from time to time determine, 
provided that:

a.   the maximum number of Ordinary shares hereby 

authorised to be acquired is 13,300,000, representing 
approximately 10% of the issued Ordinary share capital of 
the Company as at 26 June 2018;

b.   the minimum price which may be paid for any such 

Ordinary share is 50p;

c.   the maximum price (excluding expenses) which may be 
paid for any such Ordinary share is an amount equal to 
105% of the average of the middle market quotations 
for an Ordinary share in the Company as derived from 
The London Stock Exchange Daily Official List for the five 
business days immediately preceding the day on which 
such share is contracted to be purchased;

d.   the authority hereby conferred shall expire at the end of 
the next Annual General Meeting of the Company after 
the passing of this resolution unless previously renewed, 
varied or revoked by the Company in general meeting; 
and

e.   the Company may make a contract to purchase its 

Ordinary shares under the authority hereby conferred 
prior to the expiry of such authority, which contract will 
or may be executed wholly or partly after the expiry of 
such authority, and may purchase its Ordinary shares in 
pursuance of any such contract.

By Order of the Board
Katie Tasker-Wood
Company Secretary
26 June 2018 

Registered office:
Northgate Centre, Lingfield Way, Darlington, DL1 4PZ.

Notes
1.   A member entitled to attend and vote at the Annual General 
Meeting (‘the Meeting’) may appoint another person(s) (who 
need not be a member of the Company) to exercise all or 
any of his rights to attend, speak and vote at the Meeting. A 
member can appoint more than one proxy in relation to the 
Meeting, provided that each proxy is appointed to exercise 
the rights attaching to different shares held by him.

2.   A proxy does not need to be a member of the Company 

but must attend the Meeting to represent you. Your proxy 
could be the Chairman, another Director of the Company or 
another person who has agreed to attend to represent you. 
Your proxy must vote as you instruct and must attend the 
Meeting for your vote to be counted. Appointing a proxy 
does not preclude you from attending the Meeting and 
voting in person.

3.   A proxy form which may be used to make this appointment 

and give proxy instructions accompanies this notice. 
Details of how to appoint a proxy are set out in the notes 
to the proxy form. As an alternative to completing a hard 
copy proxy form, proxies may be appointed by using the 
electronic proxy appointment service in accordance with 
the procedures set out in Note 6 below. CREST members 
may appoint proxies using the CREST electronic proxy 
appointment service (see Note 7 below). In each case the 
appointment must be received by the Company not less than 
48 hours, excluding non business days, before the time of 
the Meeting.

4.   A copy of this notice has been sent for information only 
to persons who have been nominated by a member to 
enjoy information rights under section 146 of the Act (‘a 
Nominated Person’). The rights to appoint a proxy cannot be 
exercised by a Nominated Person: they can only be exercised 
by the member. However, a Nominated Person may have a 
right under an agreement between him and the member 
by whom he was nominated to be appointed as a proxy 
for the Meeting or to have someone else so appointed. If 
a Nominated Person does not have such a right or does 
not wish to exercise it, he may have a right under such an 
agreement to give instructions to the member as to the 
exercise of voting rights.

5.   To be entitled to attend and vote, whether in person or by 
proxy, at the Meeting, members must be registered in the 
register of members of the Company at close of business on 
Friday 14 September 2018 or, in the case of an adjourned 
meeting, at close of business on the day which is two days 
before the meeting (excluding days which are not working 
days). Changes to entries on the register after this time 
shall be disregarded in determining the rights of persons to 
attend or vote (and the number of votes they may cast) at 
the Meeting or adjourned meeting.

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

133

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSNotice of annual general meeting
CONTINUED

6.   Shareholders wishing to appoint a proxy online should 

visit www.signalshares.com and follow the instructions on 
screen. If you have not already registered with The Share 
Portal you will need to identify yourself with your personal 
Investor Code (see Attendance Card). To be valid your proxy 
appointment(s) and instructions should reach Link Asset 
Services no later than 48 hours, excluding non business 
days, before the time set for the Meeting.

7. 

 CREST members who wish to appoint a proxy or proxies 
by utilising the CREST electronic proxy appointment service 
may do so by utilising the procedures described in the CREST 
Manual on the Euroclear website (www.euroclear.com/
CREST). CREST Personal Members or other CREST sponsored 
members and those members who have appointed a voting 
service provider(s), should refer to their CREST sponsor 
or voting service provider(s), who will be able to take the 
appropriate action on their behalf. In order for a proxy 
appointment made by means of CREST to be valid, the 
appropriate CREST message (‘a CREST Proxy Instruction’) 
must be properly authenticated in accordance with Euroclear 
UK & Ireland Limited’s (EUI) specifications and must contain 
the information required for such instructions, as described 
in the CREST Manual. The message, regardless of whether 
it constitutes the appointment of a proxy or an amendment 
to the instruction given to a previously appointed proxy, 
must, in order to be valid, be transmitted so as to be 
received by the issuer’s agent (ID RA10) by the latest time(s) 
for receipt of proxy appointments specified in the Notice of 
Meeting. For this purpose, the time of receipt will be taken 
to be the time (as determined by the timestamp applied 
to the message by the CREST Applications Host) from 
which the issuer’s agent is able to retrieve the message by 
enquiry to CREST in the manner prescribed by CREST. The 
Company may treat as invalid a CREST Proxy Instruction 
in the circumstances set out in regulation 35(5)(a) of the 
Uncertificated Securities Regulations 2001.

8.   A member of the Company which is a corporation may 

authorise a person or persons to act as its representative(s) 
at the Meeting. In accordance with the provisions of the 
Act, each such representative may exercise (on behalf of 
the corporation) the same powers as the corporation could 
exercise if it were an individual member of the Company, 
provided that they do not do so in relation to the same 
shares. It is no longer necessary to nominate a designated 
corporate representative.

9.   Members satisfying the thresholds in section 527 of the 
Act can require the Company to publish a statement on 
its website setting out any matter relating to (a) the audit 
of the Company’s accounts (including the auditor’s report 
and the conduct of the audit) that are to be laid before 
the Meeting; or (b) any circumstances connected with an 
auditor of the Company ceasing to hold office since the 
last Annual General Meeting, that the members propose 
to raise at the Meeting. The Company cannot require the 
members requesting the publication to pay its expenses. 
Any statement placed on the website must also be sent to 

the Company’s auditor no later than the time it makes its 
statement available on the website. The business which may 
be dealt with at the Meeting includes any statement that the 
Company has been required to publish on its website.

10.  The Company must cause to be answered at the Meeting 

any question relating to the business being dealt with at the 
Meeting which is put by a member attending the Meeting, 
except in certain circumstances, including if it would interfere 
unduly with the preparation for the Meeting or if it is 
undesirable in the interests of the Company or the good order 
of the Meeting that the question be answered or if to do so 
would involve the disclosure of confidential information.

11.  As at 26 June 2018 (being the latest practicable date prior to 
the publication of this notice), the Company’s issued share 
capital consists of 133,232,518 Ordinary shares of 50 pence 
each, carrying one vote each and 1,000,000 preference 
shares of 50 pence each, which do not carry any rights to 
vote on the above resolutions. Therefore, the total voting 
rights in the Company are 133,232,518.

12.  The contents of this notice of meeting, details of the total 

number of shares in respect of which members are entitled 
to exercise voting rights at the Meeting, the total voting 
rights that members are entitled to exercise at the Meeting 
and, if applicable, any members’ statements, members’ 
resolutions or members’ matters of business received by  
the Company after the date of this notice will be available  
on the Company’s website:  
www.northgateplc.com/investor-relations.

13.  You may not use any electronic address provided in this 

notice of meeting to communicate with the Company for 
any purposes other than those expressly stated.

14.  Under sections 338 and 338A of the Act, members meeting 
the threshold requirements in those sections (i) have the 
right to require the Company to give, to members of the 
Company entitled to receive notice of the Meeting, notice 
of a resolution which those members intend to move 
(and which may properly be moved) at the Meeting; and/
or (ii) to include in the business to be dealt with at the 
Meeting any matter (other than a proposed resolution) 
which may properly be included in the business at the 
Meeting. A resolution may properly be moved, or a matter 
properly included in the business, unless (a) (in the case of a 
resolution only) it would, if passed, be ineffective (whether 
by reason of any inconsistency with any enactment or the 
Company’s constitution or otherwise); (b) it is defamatory of 
any person; or (c) it is frivolous or vexatious. A request made 
pursuant to this right may be in hard copy or electronic 
form, must identify the resolution of which notice is to be 
given or the matter to be included in the business, must 
be authenticated by the person(s) making it and must be 
received by the Company not later than 8 August 2017, 
being the date six clear weeks before the Meeting, and 
(in the case of a matter to be included in the business 
only) must be accompanied by a statement setting out the 
grounds for the request.

134

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTGGlossary

Term

ABI

AGM

Definition

Association of British Insurers

Annual General Meeting

Annual 
Report on 
Remuneration

That section of the Remuneration report which is 
subject to an advisory shareholder vote

CEO

CFO

CPI

CSR

Chief Executive Officer

Chief Financial Officer

Consumer Price Index

Corporate Social Responsibility

DABP

Deferred Annual Bonus Plan

Disposals  
Profit

Defra

EBIT

EBITDA

EPS

EPSP

ESG

ESOS

EU

Facility 
headroom

This is a non-GAAP measure used to describe the 
adjustment in the depreciation charge made in 
the year for vehicles sold at an amount different 
to their net book value at the date of sale (net of 
attributable selling costs)

The Department for Environment, Food and Rural 
Affairs

Earnings before interest and taxation (equivalent 
to operating profit)

Earnings before interest, taxation, depreciation 
and amortisation

Partnership 
Shares

Basic earnings per share

Executive Performance Share Plan

Environment, social and governance

Energy Savings Opportunity Scheme

European Union

Calculated as facilities of £568m less net 
borrowings of £442m. Net borrowings represent 
net debt of £439m excluding unamortised 
arrangement fees of £3m and are stated after the 
deduction of £21m of cash balances which are 
available to offset against borrowings

PBT

PPU

PwC

ROCE

SIP

Term

Growth  
Capex

Definition

Growth capex represents the cash consumed in 
order to grow the fleet or the cash generated if 
the fleet size is reduced in periods of contraction

HMRC

Her Majesty’s Revenue & Customs

IFRS

ISO

ISS

KPIs

LCV

International Financial Reporting Standards

International Organisation for Standardisation

Institutional Shareholder Services

Key Performance Indicators

Light commercial vehicle: the official term used 
within the European Union for a commercial 
carrier vehicle with a gross vehicle weight of not 
more than 3.5 tonnes

Listing Rules

The Listing Rules of the Financial Conduct 
Authority

MPSP

Management Performance Share Plan (closed to 
new awards from 2013)

NBS

New Bridge Street, a trading name of Aon plc

Net tangible 
assets

Net assets less goodwill and other intangible 
assets

Shares purchased by the Company on behalf of 
employees who participate in the All Employee 
Share Scheme

Underlying profit before tax

Profit per unit/loss per unit – this is a non-GAAP 
measure used to describe disposals profits (as 
defined), divided by the number of vehicles sold.

PricewaterhouseCoopers LLP

Underlying return on capital employed: calculated 
as underlying operating profit (see non-GAAP 
reconciliation) divided by average capital 
employed

The Company’s HMRC approved share incentive 
plan, also known as the All Employee Share 
Scheme

FCA

Financial Conduct Authority

Free  
cash flow

Net cash generated before the payment of 
dividends

FY2017

FY2018

FY2019

GAAP

The year ended 30 April 2017

The year ended 30 April 2018

The year ending 30 April 2019

Generally Accepted Accounting Practice: meaning 
compliance with International Financial Reporting 
Standards

SMEs

Small and medium sized enterprises

The Code

The UK Corporate Governance Code

The Company Northgate plc

The Group

The Company and its subsidiaries

TSR

Total Shareholder Return

Underlying 
free cash flow

Free cash flow (as defined) excluding growth 
capex (as defined)

Gearing

Calculated as net debt divided by net tangible 
assets (as defined below)

Utilisation

GHG

Greenhouse Gas

Calculated as the average number of vehicles 
on hire divided by average rentable fleet in any 
period

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

135

Northgate plc Annual Report and Accounts for the year ended 30 April 2018FINANCIALSShareholder information

Classification
Information concerning day-to-day movements in the price of 
the Company’s Ordinary shares can be found on the Company’s 
website at: 

  www.northgateplc.com

The Company’s listing symbol on the London Stock Exchange  
is NTG.

The Company’s joint corporate brokers are Barclays Bank plc and 
Numis Securities Limited and the Company’s Ordinary shares are 
traded on SETSmm.

Financial calendar
December
Publication of interim statement

January
Payment of interim dividend

June
Announcement of year end results

July
Report and accounts posted to shareholders

September
Annual General Meeting 
Payment of final dividend

Secretary and registered office
Katie Tasker-Wood
Northgate Centre
Lingfield Way
Darlington
DL1 4PZ
Tel: 01325 467558

Registrars 
Link Asset Services  
The Registry
34 Beckenham Road  
Beckenham
Kent  
BR3 4TU

Tel: 0871 664 0300
(calls cost 10p per minute plus network extras)  
Overseas: (+44) 208 639 3399

136

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgateplc.com  l  stock code: NTG25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three

Northgate plc 
Northgate Centre, 
Lingfield Way 
Darlington, DL1 4PZ

Tel 
01325 467558

Web 
www.northgateplc.com

N

o

r

t

h

g

a

t

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

25741      17 July 2018 3:34 PM   Proof Three

25741      17 July 2018 3:34 PM   Proof Three