Quarterlytics / Communication Services / Trucking / Redde Northgate

Redde Northgate

redd · LSE Communication Services
Claim this profile
Ticker redd
Exchange LSE
Sector Communication Services
Industry Trucking
Employees 1001-5000
← All annual reports
FY2019 Annual Report · Redde Northgate
Sign in to download
Loading PDF…
Northgate plc
Annual Report and Accounts 2019

N

o

r

t

h

g

a

t

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Driving 
business 
forward

 
 
 
 
 
 
 
About us
Northgate plc is the leading light  
commercial vehicle hire business by fleet  
size in the UK, Ireland and Spain and has  
been operating in the sector since 1981.

We hire primarily to businesses on a flexible 
and term basis, offering our customers 
the value and choice that match their 
requirements and allow them to  
drive their business forward.

Contents

Strategic Report

Corporate Governance

Financial Statements

Additional Information

Notice of annual  
general meeting 

Glossary 

Shareholder information 

115

120

121

Highlights 

At a glance 

Chairman’s statement 

Chief Executive’s review 

Marketplace 

Our business model 

Our strategy 

Strategy in action 

Key performance indicators 

Managing risk 

1

2

4

6

12

14

16

18

26

28

Principal risks and uncertainties  30

Viability statement 

Financial review 

Responsible business 

32

34

40

Chairman’s introduction  
to governance 

Board of Directors 

Corporate governance 

Report of the Nominations 
Committee 

Report of the Audit  
and Risk Committee 

Remuneration report 

Report of the Directors 

Statement of Directors’ 
responsibilities 

Independent auditors’ report 

44

48

50

Consolidated  
income statement 

Statements of  
comprehensive income 

Balance sheets 

52

Cash flow statements 

Notes to the cash  
flow statements 

Statements of changes  
in equity 

Notes to the accounts 

53

56

73

75

76

83

84

85

86

87

88

89

 
Highlights
Revenue (£m)
2015

2016

2017

2018

2019

614.2

618.3

667.4

701.7

745.5

Underlying operating profit (£m)
2015

97.8

2016

2017

2018

2019

94.3

84.6

68.3

76.2

£745.5m +6.2%

£76.2m +11.5%

Underlying profit before tax (£m)
2015

85.0

Underlying EPS (p)
2015

2016

2017

2018

2019

82.9

75.0

2016

2017

2018

2019

57.0

61.1

51.0

49.0

47.3

34.8

38.7

£61.1m +7.2%

38.7p +11.2% 

Dividend per share (p)

Underlying free cash flow (£m)

2015

2016

2017

2018

2019

14.5

16.0

17.3

17.7

18.3

2015

2016

2017

2018

2019

32.9

29.2

48.4

44.1

63.1

18.3p +3.4%

£63.1m +116.9%

Net Debt (£m)

ROCE (%)

2015

2016

2017

2018

2019

327.8

309.9

309.9

2015

2016

2017

2018

2019

439.3

436.9

13.0

12.2

10.5

7.5

7.7

£436.9m -0.6%

7.7% +20bps

1

Strategic highlights

 – In Spain we continue to leverage the 
strength of our flexible hire business  
to provide a comprehensive fleet 
solution to our customers.

 – Strong momentum in UK from our  

self-help agenda.

 – We continue to make good progress 

executing our rental strategy to address 
the compelling growth opportunity in 
our markets.

 – Steady state cash generation 

remains strong.

About our non-GAAP measures  
and why we use them
Throughout this report we refer to 
underlying results and measures. 
The underlying measures allow 
management and other stakeholders to 
better compare the performance of the 
Group between the current and prior 
period without the effects of one off or 
non-operational items. 

In particular we refer to disposals profit. 
This is a non-GAAP measure used to 
describe the adjustment in depreciation 
charge made in the year for vehicles 
sold at an amount different to their net 
book value at the date of sale (net of 
attributable selling costs). 

Underlying measures exclude certain 
one-off items such as those arising due 
to restructuring activities and recurring 
non-operational items, including certain 
intangible amortisation. 

Exceptional items are explained in the 
Notes to the accounts and a reconciliation 
of GAAP to non-GAAP measures is 
included on page 38.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information2

At a glance
Understanding Northgate

There are approximately 8 million light commercial 
vehicles (LCVs) in operation across Northgate’s two 
main markets with annual revenues in the sector 
totalling around £15bn. Our comprehensive offering 
ensures that we have the ability to adapt to the market’s 
evolving needs and grow our share of this market.

Our markets

We operate a modern fleet of over 
100,000 vehicles across our network.
We operate in a growing market which is 
underpinned by a structural shift towards 
rental. We partner with customers in the 
UK & Ireland and Spain at a variety of 
scales and across multiple sectors.

Our branch network

Flexible rental

Flexible rental is the historical core of 
Northgate and is an area where we remain 
a market leader. With no contractual or 
capital commitment, this service offers 
the most operational flexibility for our 
customers. Vehicles are usually supplied 
fully inclusive of maintenance and other 
service enhancements.

Minimum term

Minimum term rentals require a 
contractual commitment from customers 
to commit to rental for a minimum period 
of 12 months. This service offers customers 
similar benefits to vehicle ownership while 
limiting their exposure to residual value 
risk and initial cash outflow. We offer 
additional service enhancements which 
distinguishes our offering from our 
competitors.

Vehicle sales

Acquisition of used vehicles in the 
secondary market generates transactions 
of c.£5bn in value per year. End users are 
typically individual business owners. We 
can access the end users directly through 
our national network of retail sale 
locations. This enables us to reduce the 
overall holding cost of our vehicles. Our 
scale and our retail sales networks enable 
us to offer customers the widest range of 
vehicles and service in the market.

Northgate plcAnnual Report and Accounts 2019UK & Ireland

Spain

tGroup

3

 Read more – See pages 6 to 11

 Read more – See pages 6 to 11

 Read more – See pages 6 to 11

Revenue – hire of vehicles (£m)
2015

2016

2017

2018

2019

£315.6m +11.3%
Average vehicles on hire (‘000)
2015

Revenue – hire of vehicles (£m)
2015

145.5

Revenue – hire of vehicles (£m)
2015

456.8

2016

2017

2018

2019

140.8

163.4

187.6

202.1

2016

2017

2018

2019

447.1

456.1

471.2

517.6

£202.1m +7.7%
Average vehicles on hire (‘000)
2015

35.5

£517.6m +9.9%
Average vehicles on hire (‘000)
2015

84.2

311.3

306.4

293.7

283.5

315.6

48.7

47.2

44.8

43.5

48.4

88

87

88

87

88

56.4

53.3

50.3

56.7

54.6

2016

2017

2018

2019

44.8 +10.9%
Utilisation (%)
2015

2016

2017

2018

2019

91% -
Fleet Size (‘000)
2015

2016

2017

2018

2019

51.1 +6.5%
Rental Margin (%)
2017

10.6

8.3

7.8

2018

2019

19.7% +4.3ppts

2016

2017

2018

2019

48.4 +11.3%
Utilisation (%)
2015

2016

2017

2018

2019

88%+1ppt
Fleet Size (‘000)
2015

2016

2017

2018

2019

54.6 -3.7%
Rental Margin (%)
2017

2018

2019

7.8% -0.5ppts

Fleet mix

Fleet mix

Small vans

32%

Medium vans

52%

Cars

Other

3%

13%

Small vans

44%

Medium vans

19%

Cars

Other

31%

6%

82.7

80.8

83.8

93.2

89

89

89

89

89

95.5

93.1

92.1

104.8

105.6

35.6

36.0

40.3

44.8

2016

2017

2018

2019

91

91

91

91

91

93.2 +11.1%
Utilisation (%)
2015

2016

2017

2018

2019

89% -
Fleet size (‘000)
2015

2016

2017

2018

2019

48.0

51.1

105.6 +1.0%

39.4

39.8

41.8

15.6

15.4

19.7

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information4

Chairman’s statement
A culture of innovation

Board priorities FY 2020

 – Prepare for the appointment of a new 
chairman and recruit someone with 
the appropriate skills and experience.

 – Fully embed our new values 
throughout the Group to  
progress towards our vision.

 – Lead further improvements to  

culture and the working environment 
through development of the 
Workforce Advisory Panel.

Bill Spencer
Interim Chairman and Senior Independent Director

Dear shareholders,
The year ended 30 April 2019 has 
presented many challenges for the 
Group. We have worked hard to increase 
engagement with shareholders and 
act positively on the feedback we have 
received. In the markets we operate in,  
it has been encouraging to see continued 
growth in revenue despite uncertain 
macro-economic conditions and 
increasing competition.

On behalf of the Board I would like to 
thank Andrew Page, who stepped down as 
Chairman on 27 March 2019. He played a 
significant role in rebuilding the foundations 
of Northgate and steering the Group through 
a period of strategic change. I am currently 
overseeing the process to recruit a new 
Chairman with the appropriate skills and 
experience to take the Group forward.

Performance

In the markets where we operate Northgate 
remains well positioned to capitalise on 
the significant opportunities they provide. 
The Board has continued to oversee 
implementation of the strategy and has re-
emphasised the need to remain focused on 
delivering improvement in margins balanced 
against the opportunities available to grow 
across the Group. 

The Group’s EPS increased to 38.6p from 
32.4p and underlying EPS increased to 38.7p 
(2018: 34.8p). This included the changes in 
depreciation rates announced last year and a 
lower effective tax rate. Ensuring management 
deliver sustainable earnings growth in the 
long term remains a key focus for the Board 
and we will continue to support the strategy 
put in place to achieve this. ROCE increased 
20bps in FY 2019 to 7.7% and was impacted 
by reduced disposals and investment for 
growth. Improving ROCE remains a key 
financial milestone in the successful delivery of 
our strategy. 

Dividend
The Group remains in a robust financial 
position, with strong underlying cash 
generation and a resilient balance sheet. 
This underpins our progressive dividend policy 
and we are proposing a full year dividend of 
18.3p, an increase of 3.4% compared with the 
2018 full year dividend of 17.7p. Our dividend 
policy remains unchanged such that the 
underlying basic earnings per share will cover 
the total annual dividend within a range of 
2.0x to 3.0x.

Board changes
I am pleased to welcome Philip Vincent to the 
Board as Group CFO. Philip brings a wealth of 
relevant financial and commercial experience 
gained in a wide range of senior roles, in the 
UK and internationally, which should enable 
him to make a significant contribution to 
Northgate’s future success.

Andrew Allner stepped down as a Non-
executive Director on 31 December 2018, 
following 11 years with the Group and John 
Pattullo was appointed as a Non-executive 
Director on 1 January 2019. John brings a 
broad range of experience across publicly  
listed and private equity companies which  
will be of great benefit to Northgate.

I am pleased that Fernando Cogollos Ubeda is 
expected to join the Board as a Non-executive 
Director following his retirement as General 
Manager of our business in Spain and on the 
commencement of his replacement, Jorge 

Northgate plcAnnual Report and Accounts 2019Want to know more about governance?

 visit: www.northgateplc.com/governance

Alarcon. This will ensure strong continuity of 
leadership and the retention of Fernando’s 
knowledge and understanding of our business 
and markets.

Our people
The Board has established the Northgate 
Workforce Advisory Panel to be led by Non-
executive Director Claire Miles. Our firm belief 
is that this new panel will enable the board 
to engage more directly with employees, 
contributing to enhancements in culture and 
the working environment.

The Group has implemented a new system 
of vision and values this year which will 
enable our people to succeed. Our vision 
is to transform commercial vehicle rental 
so customers choose a rental model over 
ownership and to achieve this we recognise 
the need to attract and inspire people who are 
passionate about our business. 

On behalf of the Board I would like to thank all 
of our team members throughout Northgate 
and look forward to seeing them implement 
our values of service, integrity, heart, ambition, 
and teamwork to ensure that the Group is able 
to fulfil our purpose: providing expert, easy 
and responsible commercial vehicle solutions in 
pursuit of our vision to transform vehicle rental 
so customers choose to rent not own.

“ Our vision is to 
transform commercial 
vehicle rental so 
customers choose  
a rental model  
over ownership.”

Outlook
We have done much work in the past year 
to further strengthen the foundations of the 
Group. We have a clear strategy to grow 
revenues, profits and returns. We aim to 
continue enhancing our capabilities and 
leverage our competitive advantages to  
realise the growth opportunities identified.

Bill Spencer
Interim Chairman

24 June 2019

5

14.5

16.0

17.3

17.7

18.3

Dividend per share (p)

2015

2016

2017

2018

2019

The board’s view on purpose, 
vision and values. 

It is imperative that the Group shares 
a purpose, vision and values across all 
its operations. This year we are pleased 
to announce that, after consultation 
across the Group, we have arrived at a 
meaningful expression of who we are 
and what we stand for. 

Our vision is to transform business 
vehicle rental so that rental, not 
ownership, becomes the best decision 
for all our customers and we aim to 
do this by providing expert, easy and 
responsible vehicle rental.

At the heart of this vision we identified 
a core set of values, namely:

 – Teamwork

 – Service

 – Heart

 – Ambition

 – Integrity

To achieve our ambitious vision we 
know that we will need to make 
renting a vehicle or a whole fleet easy 
and cost-effective so that it is the 
obvious choice for smart businesses. 
We are of the view that we have 
the right people across the Group to 
deliver this. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information6

Chief Executive’s review
Focussed on our strategic objectives  

operations alongside investment in attractive 
minimum-term growth opportunities. 
Year end net debt of £436.9m is flat versus the 
prior year, giving leverage of 1.64x at the year 
end, within our target range of 1.5x to 2.5x.

ROCE in FY 2019 improved 20 bps to 7.7%, 
reflecting the strategic progress made during 
the year and was impacted by reduced 
disposal profits following the transition to a 
more aged fleet, by strong minimum-term 
growth in VOH, and from capital employed 
increasing ahead of the profit from those 
growth vehicles.

For the year ended 30 April 2019, we 
are proposing a final dividend of 12.1p 
(2018: 11.6p) which, together with the interim 
dividend of 6.2p (2018: 6.1p), gives a full year 
dividend of 18.3p (2018: 17.7p), an increase 
of 0.6p or 3.4% on 2018. If approved by 
Shareholders, the final dividend will be paid 
on 27 September 2019 to Shareholders on 
the register on 16 August 2019. The proposed 
dividend increase reflects the strong 
performance of FY 2019 and the Board’s 
confidence in the strategy initiatives in place to 
deliver increasing profits and distributions to 
shareholders going forward.

Our capital management framework remains 
consistent, delivering attractive returns to 
shareholders via our progressive dividend 
policy whilst maintaining a dividend cover 
of 2.0x – 3.0x. We continue to invest in the 
business and explore core bolt-ons, supported 
by established facilities and free cash flow. 
All of this done whilst maintaining balance 
sheet leverage within our stated range of 1.5x 
to 2.5x.

Four part strategy
Northgate exists to provide expert, easy and 
responsible vehicle rental. Behind this purpose 
are four principal market objectives through 
which we will leverage our strong market 
positions and competitive advantages to 
deliver strong growth and attractive returns:

1. Defend and grow our share of flexible 
rental markets; 

2. Selectively gain share in minimum-
term markets; 

3. Broaden our provision of capital-light 
fleet solutions;

4. Optimise and increase participation in the 
disposals market.

Kevin Bradshaw 
Chief Executive Officer

Market and opportunities
There are approximately 8 million Light 
Commercial Vehicles (LCVs) on the roads in 
Northgate’s two territories. The rental and 
term hire segments present the greatest 
opportunities for future growth within the 
LCV sector, driven by the major structural 
shift in the market from vehicle ownership 
to ‘usership’. 

Customers are increasingly attracted to a rental 
proposition that avoids the high initial capital 
outlay of vehicle ownership and brings them 
certainty of future cash outflows. In addition, 
the benefit of third party vehicle supply and 
management delivers lower total ownership 
costs to customers versus direct ownership. 

Northgate is evolving its fleet solutions to 
offer customers a comprehensive range 
of complementary services including fleet 
management, telematics and accident 
management. This evolution increases the 
attractiveness of LCV rental solutions to our 
customers, and in return will allow Northgate 
to participate in the higher returns these 
technology-led services offer.

Group performance
During 2019 we continued to strengthen 
the Group’s foundations and execute 
on our strategy to deliver long-term 

sustainable growth in revenues, profits and 
shareholder returns. 

Total revenues grew 6.2% to £745.5m 
(2018: £701.7m) driven by our selective 
penetration into the rental markets through 
our attractive minimum-term proposition. 
Group statutory operating profit of £75.5m 
grew 17.8%, with underlying operating profit 
growth of 11.5% to £76.2m (2018: £68.3m), 
driven by growth in rental profits partially 
offset by lower disposal profits reflecting the 
transition to longer vehicle holding periods 
following implementation of the fleet 
optimisation policy. Operating profit growth 
included a net £15.3m benefit following the 
changes to depreciation rates at the start of 
the year, being a £20.2m benefit in rental 
profit offset by a £4.9m unwind through 
disposal profits. Underlying earnings per share 
grew 11.2% to 38.7p (2018: 34.8p), with 
the net benefit of the depreciation changes 
representing 9.7p of the earnings per share 
increase. Statutory earnings per share of  
38.6p increased from 32.4p in the prior year. 

Free cash flow improvement was delivered 
from growth in the business and significantly 
lower total capex, reflecting lower growth 
in our fleet alongside the benefits of our 
fleet optimisation policy. Steady state cash 
generation grew 7.3% to £67.1m, reflecting 
improved cash generation from our rental 

Northgate plcAnnual Report and Accounts 2019Q&A

Chief Executive’s Q&A

What are you doing to improve margins? 
Margin improvement has been a significant 
area of focus in the year, particularly in UK& 
Ireland where we have delivered sequential 
improvements in each half of the year. We have 
been more disciplined about passing on 
input price increases and have more closely 
linked pricing to the usage of a vehicle. We’ve 
also improved cost control in key areas such 
as utilisation of vehicles and maintenance. 
In Spain, we have experienced significant 
pricing pressure as more competitors have 
entered the flexible rental marketplace. 
We are now being more selective in our target 
customers, mainly focusing on the SME market 
where our business model and proposition 
allows us to defend our pricing.

How do you protect your  
position in the market? 
We continue to believe that our scale, network 
coverage and customer proposition offers the 
best available service to our customers. 

Within the UK & Ireland we have seen some 
consolidation as competitors seek the scale 
to match our business model. We are also 
seeing increased competition, both from 
daily rental suppliers, and from contract hire 
and leasing operators. In response we have 
continued to develop and promote a full range 
of propositions to cover all our customers’ 
needs. We use our LCV expertise, specialisation 
and scale to be more flexible than anyone else, 
which is what our customers are looking for.

In Spain, the market is becoming more 
competitive as companies offering long-
term rental for large corporates move their 
proposition into our space. We are responding 
by focusing more on the SME market, which 
is where our proposition is best suited to 
customer needs.

Are you beginning to see the  
benefits of your investment in  
technology and systems? 
The process of implementing more 
sophisticated asset-management and rental-
management systems is underway and we 
are pleased with the progress made so far. 
The introduction of the new system will deliver 
benefits over the next few years across almost 
every aspect of our business. 

In the coming months, we will start to 
introduce new technology programmes such as 
dealer management for vehicle sales, simplified 
communication systems and an improved 
CRM database. These will deliver a number 
of benefits over the coming months, but 
the big step change will be to our core asset 
management and rental system. 

What impact are you seeing from the 
changes in regulations for diesel engines? 
We continue to maintain a modern fleet 
therefore virtually all Northgate vehicles comply 
with the latest Euro 5 or Euro 6 emissions 
standards. As low emission zones areas 
increase, we have a competitive advantage over 
operators with older fleets. 

The diesel market for commercial vehicles 
remains robust in the UK – making up 99% 
of new LCV registrations, mainly because 
alternative fuel vehicles do not deliver an 
adequate combination of fuel economy 
and payload to operators. In Spain, our car 
purchases are now mainly petrol, with hybrid, 
LPG and electric vehicles making about 1.5% 
of the fleet. There is still a significant premium 
to the purchase cost of electric LCV’s, and 
challenges remain regarding infrastructure for 
charging and reductions in payload. However, 
we are committed to staying at the forefront of 
electrical and low-emission penetration into the 

7

Want to know more about us?

 visit: www.northgateplc.com/about-us

market, working with OEMs to ensure we have 
as full an allocation as possible of these vehicle 
types for customers. 

What effect is Brexit having  
on your business? 
The greatest risk would be a disruption to the 
supply of new vehicles and vehicle components 
imported into the UK from the EU, including 
additional import costs which may be imposed. 
Around 90% of vehicles purchased in the 
UK from OEMs are imported from the EU, 
valued at approximately £220 million per 
annum. Assurances have been sought from 
these OEMs, who are confident that there 
will be no material long-term disruption. 
Any potential short-term supply disruption 
can also be mitigated, by slowing the rate of 
vehicle de-fleets in order to maintain vehicle 
availability for customers. Components for 
vehicles manufactured in the UK are also 
imported from the EU. However, normal OEM 
stock levels are considered to be sufficient 
to address any potential short-term supply 
issues. The introduction of import costs could 
create some margin pressure in the short-term. 
However, we believe that in the longer-term, 
we will be able to pass through to end-users 
any significant additional costs that might be 
imposed on imported vehicles. A potential 
upside in the event of supply disruptions or 
higher purchase costs, would be the likely 
increase in rental demand and stronger residual 
values that would result. Less than 5% of our 
UK employees do not possess a UK passport, 
so any change to the status of EU citizens in 
the UK will not have a material effect on the 
company’s operations.

A flagship site for Madrid

A highlight of the year was our opening 
of a new flagship site for retail sales in Los 
Olivos, Getafe, Madrid, close to our Spanish 
head office. 

Los Olivos offers 2,000 sq m of showroom 
and 4,000 sq m of workshop as well 
as office space and extensive outdoor 
parking, together making an area of more 
than 15,000 sq m, all equipped with the 
latest technology. 

Serving local, national and international 
companies in the area, customers can view 
and test drive a wide-ranging fleet covering 
LCV, vans, cars, off-road vehicles and, 
importantly in the Madrid metropolitan  
area, high energy efficiency vehicles such  
as Liquified petroleum gas and electric.

The flagship branch consolidates our 
position as leader in the Spanish market  
for flexible rental solutions and LCV sales.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
8

Chief Executive’s review continued

The strategy above has evolved to include the 
broadening of Northgate’s provision of fleet 
solutions through the development of capital-
light services in attractive and complementary 
markets. Northgate already provides a number 
of complementary services in the wider B2B 
vehicle rental landscape such as fleet and 
accident management solutions, and we 
expect to grow our participation in these 
attractive areas to support and drive future 
growth in our core business operations. 

Delivery of the above market objectives draws 
on Northgate’s many competitive strengths, 
which include: 

Our strong brand, reputation and relationships 
in the LCV market;

The breadth and depth of our operational 
experience and expertise;

Our strong coverage capability in both 
territories, we offer national coverage 
capability as well as a presence in local markets 
through our nation-wide network of rental 
depots, service workshops and sales;

Our purchasing scale and strong relationships 
with vehicle manufacturers; and 

Our strong balance sheet and cash 
flows and our disciplined approach to 
capital deployment.

Management of the vehicle fleet
In the prior year we made the decision 
to increase vehicle holding periods in all 
territories, to give a more efficient capital base 
and drive stronger cash returns and higher 
ROCE. The transition to this fleet optimisation 
policy continued during this year, which led 
to a lower number of vehicle sales with a 
corresponding reduction in replacement 
vehicles purchased. Consequently, the revenue 
and profits from disposals, capex, and net 
debt levels were all lower than they would 
have been under the previous policy whilst the 
fleet was transitioning to this older ageing.

Attractive growth in minimum-term
Average VOH growth in the year was driven 
by growth in our minimum-term product 
across both our markets, this will provide 
increasing visibility of our rental revenue 
and earnings. We have applied increased 
selectivity to minimum-term growth as the 
year progressed, seeing good opportunities 
for attractive growth in the UK & Ireland, and 
strong benefits of providing a bundled fleet 
solution to our customers in Spain. 

Investment case 
The Northgate equity story

1

Market

4

Earnings

We operate in attractive and profitable 
markets, which are growing as customers  
shift from ownership of vehicles to rental.

Our turnaround is starting to take effect,  
and underlying earnings have strong  
growth potential.

2

Proposition

5

Returns

Our market-leading and differentiated 
product propositions in flexible and  
minimum-term rental are more customer 
friendly than the competition’s.

We have a progressive dividend policy  
and continue to grow our dividend,  
providing sustainable returns to investors.

3

Scale

6

Financial

We benefit from economies of scale in 
purchasing, while our national networks  
of depots enable us to offer the highest  
levels of service.

We have a strong balance sheet which 
continues to grow in value, demonstrating 
our underlying financial resilience.

UK & Ireland 2019 performance

UK & Ireland

Year ended 30 April

KPI

Average VOH

Closing VOH

Vehicles purchased (incl. acquired) 

Vehicles sold

Profit per Unit (PPU) £

Closing fleet size (incl. acquired)

Average utilisation %

Average fleet age at year-end (mo.)

Year ended 30 April

Profit & loss (Underlying)

Revenue – vehicle hire

Revenue – vehicle sales

Total revenue

Rental profit

Rental Margin %

Disposals profit

Operating profit

ROCE %

2019
(‘000)

2018
(‘000)

Change
%

48.4

47.1

15.7

21.0

512

54.6

88%

21

2019 
£m

315.6

166.5

482.0

24.6

7.8%

10.8

35.4

6.4%

43.5

45.5

23.4

21.0

457

56.7

87%

21

11.3%

3.4%

(32.9%)

–

12.0%

(3.7%)

1 ppt

–

2018 
£m

Change 
%

283.5

156.9

440.5

23.5

8.3%

9.6

33.1

6.4%

11.3%

6.1%

9.4%

4.8%

(0.5 ppt)

12.0%

6.9%

–

Northgate plcAnnual Report and Accounts 20199

Want to know more about our Board?

 visit: www.northgateplc.com/about-us/ 

board-of-directors

Rental business
Rental revenue in the UK & Ireland in 2019 
increased by 11.3% over the prior year to 
£315.6m (2018: £283.5m), driven by average 
VOH growth of 11.3%. Following the return 
to growth of year-on-year VOH in late 2018, 
momentum has remained strong throughout 
2019, resulting in VOH of 47,100 at the end  
of the year, 3.4% higher than the prior year.

This strength in UK & Ireland rental revenues 
was driven by successful execution of the 
rental strategy, supported by the self-help 
actions identified through our strategic review. 
Lead generation from our marketing function 
has increased substantially during the year, 
particularly from our telesales capabilities and 
new digital marketing programme. In addition, 
Northgate successfully integrated 1,600 ex-
TOM vehicles into VOH during the first quarter 
of 2019. 

Price rises introduced to certain flexible hire 
products at the beginning of the year paved 
the way for further regular rate increases 
across our full range of rental products. 
These price adjustments have been very 
well planned, communicated and executed, 
and we have not seen an apparent adverse 
customer churn resulting from these changes. 
Year-on-year average hire rates returned 
to growth in the final quarter of the year, 
following a more proactive approach to 
managing revenues during the year. We are 
confident we will be able to continue to reflect 
the structural cost increases faced by the 
business through regular adjustments to our 
hire rates going forward.

At the year end, Northgate’s compelling 
minimum-term proposition accounted for 
around 24% of average VOH, compared to 
11% at the start of the year. The average term 
of these contracts is approximately three years, 
representing a significant improvement in the 
visibility of rental revenue and earnings, as well 
as lower transactional costs.

The 2019 UK & Ireland rental margin 
benefitted by approximately £4.8m from the 
changes in depreciation rates introduced on 
1 May 2018. The rental margin has delivered 
sequential improvement for the past three 
half year periods, increasing from 6.0% in H2 
2018, to 7.1% in H1 2019 and 8.5% in H2 
2019. This improvement reflects the more 
competitive pricing introduced to the market 
as well as the execution of our strategic 
priorities. The overall 2019 rental margin 
of 7.8% decreased by 0.5 ppts versus the 
prior year. 

The net impact of the higher VOH and 
lower rental margins was a 4.8% increase 
in UK & Ireland rental profits to £24.6m 
(2018: £23.5m)

Management of fleet and vehicle sales
The total UK & Ireland year end fleet size of 
54,600 vehicles decreased from 56,700 in the 
prior year. 15,700 vehicles were purchased 
during the year and approximately 17,800 
vehicles were de-fleeted, including 1,800  
ex-TOM vehicles. 

A total of 21,000 vehicles were sold in UK 
& Ireland during the year, including third-
party vehicles purchased for resale and sales 
from stock. Our Van Monster operations 
achieved strong sales, especially in the retail 
channel, in addition to robust residual values in 
the market. 

Disposal profits of £10.8m (2018: £9.6m) 
increased 12.0% over the prior year, 
driven by a c.12% increase in the average 
profit per unit (PPU) on disposals to £512 
(2018: £457). Disposal profits were reduced 
by approximately £0.7m relating to the 
unwind of the depreciation rate changes.

Operating profit and ROCE
Underlying operating profit of £35.4m grew 
6.9% over the prior year (2018: £33.1m) 
including a £4.1m net benefit from lower 
depreciation and the associated unwind 
through disposal profits.

The return on capital employed in the UK 
& Ireland was 6.4% (2018: 6.4%) reflecting 
both the increase in operating profit and the 
increase in capital employed resulting from 
attractive growth in minimum-term VOH.

Capex and cash flow

Year ended 30 April

EBITDA

Net Replacement Capex 

EBITDA less Net Replacement Capex

Growth Capex (incl. inorganic)

2019 
£m

151.8

(122.8)

29.0

(21.0)

2018 
£m

135.8

(105.4)

30.4

(53.1)

Change 
%

11.8%

(16.5%)

(4.5%)

(60.5%)

EBITDA increased by 11.8% to £151.8m 
(2018: £135.8m) due to higher rental and 
disposal profits. 

Net replacement capex in the year was 
£122.8m, 16.5% higher than in 2018, driven 
by OEM price inflation, strong VOH growth 
and expansion of our minimum-term product, 
offset by the benefit of vehicle ageing.

EBITDA less net replacement capex reduced by 
4.5% in 2019 to £29.0m (2018: £30.4 million) 
reflecting higher EBITDA more than offsetting 
higher replacement capex in the year. 
Investment to grow the fleet was £21.0m, 
including approximately £1.6m partial cost of 
the TOM acquired vehicles.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information10

Chief Executive’s review continued

Spain 2019 performance

Spain

Year ended 30 April

KPI

Average VOH

Closing VOH

Vehicles purchased

Vehicles sold

PPU €

Closing fleet size

Average utilisation %

Average fleet age at year-end (mo.)

Year ended 30 April

Profit & loss (Underlying)

Revenue – vehicle hire

Revenue – vehicle sales

Total revenue

Rental profit

Rental margin %

Disposals profit

Operating profit 

ROCE %

44.8

46.0

13.9

11.6

626

51.1

91%

20

2019 
£m

202.1

61.4

263.4

39.7

2019 
(‘000)

2018 
(‘000)

Change 
%

40.3

42.7

18.9

13.0

871

48.0

91%

19

10.9%

7.5%

(26.5%)

(10.8%)

(28.1%)

6.5%

–

1 mo.

2018 
£m

Change 
%

187.6

73.5

261.2

29.0

19.7%

15.4%

6.4

46.1

10.0

39.0

10.7%

10.0%

7.7%

(16.6%)

0.9%

37.1%

4.3 ppts

(36.3%)

18.3%

70 bps

Rental business
Rental revenue in Spain grew 7.7% to 
£202.1m (2018: £187.6m) driven by average 
VOH growth of 10.9% in FY 2019. At constant 
exchange rates the reported growth in rental 
revenue was 7.9%. 

Strong VOH growth throughout the year 
was underpinned by stable macro-economic 
conditions, strong growth in the Spanish 
rental fleet and the continuing structural 
shift away from LCV ownership to ‘usership’, 
most notably into minimum-term hire. 
Northgate leveraged its leading position 
in the flexible rental market to support 
ongoing expansion into minimum-term 
during the year. Customers have welcomed 
Northgate’s successful bundling of minimum-
term and flexible products and cross-selling 
achievements have been strong. 

VOH growth was also supported by ongoing 
vehicle diversification of flexible hire vehicles 
allowing us to serve new markets, with niche 
vehicles including refrigerated vehicles for 
food distribution now representing c.1.5% 
of Northgate’s fleet. In addition, we have 
also increased our base of green vehicles in 
response to increasing anti-pollution measures 
and trends in sustainable mobility. 

VOH growth softened in the final quarter to 
8.6%, principally reflecting the strong VOH 
growth in the prior year. This led to closing 
VOH of 46,000 at the end of the year, 7.5% 
higher year-on-year. At the end of the year 
around 31% of average VOH were being 
supplied on minimum-term contracts. 

The 2019 rental margin of 19.7% 
(2018: 15.4%) increased significantly year-on-
year driven primarily by the 3% reduction in 
depreciation rates in Spain, effective 1 May 
2018. Rental profits in 2019 grew 37.1% to 
£39.7m (2018: £29.0m) including a £15.4m 
benefit from the changes in depreciation 
rates. Alongside the depreciation benefit, the 
delivery of operational leverage and efficiency 
improvements more than offset the impacts 
of vehicle price inflation and the greater 
proportion of minimum-term contracts. 
Vehicle utilisation in the year remained 
consistent with the prior year at 91%. 

Rental profits grew by 37.7% at constant 
exchange rates.

.

Northgate plcAnnual Report and Accounts 201911

Capex and cash flow

Year ended 30 April

EBITDA

Net Replacement Capex

EBITDA less Net Replacement Capex

Growth Capex

2019 
£m

115.1

(78.5)

36.6

(21.7)

2018 
£m

109.4

(80.5)

28.9

(72.0)

Change 
%

5.2%

2.5%

26.6%

69.9%

EBITDA increased by 5.2% to £115.1m 
(2018: £109.4m) reflecting higher rental profits 
partially offset by lower disposal profits. 

Net replacement capex in Spain in the year 
was £78.5m, 2.5% lower than in 2018, mainly 
due to OEM price inflation, with growth in 
minimum-term being offset by vehicle ageing. 

EBITDA less net replacement capex grew by 
26.6%, to £36.6m (2018: £28.9m), reflecting 
the benefit of ageing. Growth capex was 
£21.7m, £50.3m lower than the prior year  
due to lower growth in the fleet.

Kevin Bradshaw
Chief Executive Officer

Management of fleet and vehicle sales
The total fleet size in Spain increased by 6.5% 
to 51,100 vehicles, driven by the strong growth 
in VOH during the year. This net increase of 
3,100 vehicles comprised 13,900 vehicles 
purchased for the fleet less approximately 
10,800 de-fleeted vehicles. The average age 
of the fleet at the end of the year was around 
one month higher than at the same time 
last year.

A total of 11,600 vehicles were sold in Spain 
during the year, 10.8% less than in the 
previous year. The average profit per unit (PPU) 
on disposals in Spain fell by more than 28% 
to €626 (2018: €871), reflecting the impacts 
of the fleet optimisation policy. As a result of 
the lower disposal volumes and PPU, profits 
from vehicle sales fell by 36.3% to £6.4m 
(2018: £10.0m).

Operating profit and ROCE
The growth of rental profit of £10.7m was 
partially offset by the £3.6m fall in disposal 
profits, with total operating profit increasing 
by £7.1m (18.3%) to £46.1m (2018: £39.0m). 
At constant currencies, operating profits in 
Spain grew 18.8%. 

The return on capital employed in Spain was 
10.7% (2018: 10.0%) reflecting improved 
operating profit and the increase in capital 
employed driven by the growth and mix of 
the fleet.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information12

Marketplace

The markets where we operate are undergoing significant 
structural changes, not least the continuing shift from vehicle 
ownership to rental. We are well placed to capitalise on this  
and other changes, ensuring we tailor our comprehensive  
product offering to each particular market’s needs.

Flexible rental

Minimum term

Customers in this market have no contractual or capital commitment, 
and so enjoy the most operational flexibility. Vehicles are usually 
supplied inclusive of maintenance and other services. There is generally 
strong demand from customers who want the ability to return a 
vehicle at short notice due to changes in demand through their 
business cycle. When businesses have more certainty in their outlook, 
there is a natural shift of customers moving from flexible rental into 
longer-term commitments in minimum-term rental. Northgate is a 
market leader competing typically against regional operators.

Minimum-term rentals require customers to commit to a rental period 
for a minimum of 12 months. This offers them similar benefits to 
vehicle ownership while limiting their exposure to residual-value risk 
and initial cash outflow. It is the natural landing point for customers 
who shift out of the ownership model, and the market is seeing a 
clear trend out of ownership and into rental. Minimum-term hire is a 
substantially larger market than flexible rental, approximately twice 
the size, and continues to grow.

Our response

Our response

 – Our competitive advantage comes from our scale and unique 

understanding of our customers’ requirements. 

We are well placed to capture the significant market 
opportunity through:

 – We aim to defend and grow our share of this market, through 
emphasising our superior service levels and product offer,  
as well as defending on price where necessary. For more 
information on flexible rental, please refer to page 16.

 – a range of minimum-term offers with levels of service and flexibility 

typically associated with flexible rental, and additional service 
enhancements distinguishing our products from our competitors; 

 – cross-selling minimum-term rental to a core base of flexible 

rental accounts, as most medium to large fleet operators have a 
requirement for both; and

 – targeting an increasing proportion of our marketing spend toward 
taking advantage of the structural shift from vehicle ownership 
to rental.

Northgate plcAnnual Report and Accounts 201913

Read more on our strategic priorities

Read more on how we manage risk

Read more on our resources and relationships

 See pages 16 and 17

 See pages 28 to 31

 See pages 40 to 43

We undertake our key 
activities in two distinct 
geographic markets: 
The UK & Ireland and Spain. 
Macro-economic conditions 
in both have been stable 
throughout the year. 

We can outline the characteristics 
of our markets under the areas 
outlined below.

2.4% 

2018 GDP growth in Spain 

1.4%

2018 GDP growth in the UK 

Vehicle sales 

Sustainability and the low carbon economy

Sales of used LCVs in the secondary market generate transactions of 
c.£5 billion a year. End users are typically individual business owners. 
Being a highly fragmented market, opportunities exist to consolidate 
to make the market more efficient and transparent.

There is a slow but sure growth in demand for electric and lower 
emissions vehicles in response to increasing regulation in emissions in 
both Spain and the UK. In Spain, central Madrid has a ban on driving 
and parking for vehicles without an eco sticker (LPG, hybrid, natural 
gas) or blue sticker (fully electric vehicles). Given that metropolitan 
Madrid represents 20%+ of Spanish GDP, moves such as this will have 
consequences for company fleets. In the UK & Ireland, more than 99% 
of new LCV vehicle registrations are still diesel, as it is cost-effective, 
offering the best combination of fuel economy and payload. In addition, 
the availability of suitable electric LCVs is minimal. Nonetheless, we are 
aware that market demands will change with any legislation.

Our response

Our response

 – We coninually explore opportunities to make markets in used LCVs 

in each territory more accessible to our customers.

 – We use our Group-wide expertise to optimise the disposal route for 

 – We are progressively aligning our fleet policy fully with market 
demands, to be at the forefront of electric and zero emission 
penetration into the market.

our vehicles, thereby minimising holding costs.

 – We are working with OEMs to ensure we have as full an allocation 

 – Through our national networks of retail sale locations we can offer 
customers the widest range of vehicles and service in the market.

as possible of these vehicle types for customers.

 – In Spain, we have continued to invest in electric vehicles, which 
now comprise 1.5% of the fleet. We are also exploring LPG as 
an alternative fuel with near zero emissions, which is becoming 
an increasingly attractive proposition in Spain. In passenger car 
purchases, we are now 100% petrol rather than diesel. 

 – In the UK, the challenges of infrastructure, and reductions in 

payload coupled with the higher cost of investment are currently 
restricting the demand for commercial vehicles running on 
alternative fuels. However, changes in regulations and widening  
of low emission zones will influence demand.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information14

Our business model
We support our customers’ businesses at every stage of 
the business life cycle, helping them grow and succeed

Making the most of our key resources…

…to support our main activities…

Vehicles

• We offer a full range of LCV models, 
operating a fleet of over 100,000.

Relationships

• Our close relationships with 

manufacturers help supply a key 
resource and allow us to meet 
customer demand.

• Our skilled and experienced 

employees enable us to offer  
market-leading levels of customer 
service. For further information on 
our KPIs, please refer to page 26.

We buy

We rent

Leadership

• We have the leadership to mobilise 

for, and capitalise on, an outstanding 
market opportunity.

Our scale means we can negotiate 
directly with manufacturers, 
enabling us to access the best terms 
and the widest range of vehicles for 
our customers. 

Vehicle rental is our main business. 
We look to maximise value from our 
vehicles by maintaining high levels of 
utilisation. Our diverse product offering 
ensures we can provide solutions 
to a range and mix of commercial 
fleet needs. 

Network

• We have national networks of 

workshops across our territories 
enabling us to service and maintain 
our fleet, meaning we keep our 
customers’ vehicles on the road.

Capital

• We work with our lenders 
and investors to access the 
funds we need to grow the 
business sustainably.

What makes us different?

What makes us different?

We operate a fleet of over 100,000 
vehicles, across two markets, taking 
advantage of our vast offering to 
ensure we meet customer demand.

Customers hire vehicles when they 
need them, for as long as they need. 
For customers who have more certainty 
of their fleet needs, commitment can 
start at just 12 months, with servicing 
and maintenance included in the 
price, and flexible options within the 
contracted period.

Reinvesting to maintain our competitive advantage 

Northgate plcAnnual Report and Accounts 2019 
15

…to create sustainable value for our stakeholders

Customers

We help our customers drive their businesses forward by 
supporting their fleet needs as their operations change. 

Investors and lenders 

We provide investors with regular updates so they can 
make informed investment decisions. We encourage 
two-way communication with analysts, shareholders 
and lenders to ensure we are allocated capital efficiently 
at a rate that enables us to provide returns to our 
shareholders and lenders. For further information  
on our KPIs, please refer to page 26.

Employees 

We are proud of the development opportunities we  
offer our people, and we are continually looking to 
develop our team members as our business grows. 
We offer our employees the opportunity to learn and 
grow within the business, as well as to participate in the 
success of their hard work through our share schemes. 

Communities and the environment 

We strive to be a good neighbour, and to give back 
to the communities in which we operate. We support 
our employees in championing local causes close to 
their hearts and we encourage them to get involved 
in their local communities. We recognise the need for 
business to respect the environment, and so we build 
environmental sustainability into our business model. 

Suppliers 

We aim to be a responsible business partner and maintain 
close working relationships with our suppliers. This allows 
us to execute our strategy efficiently while also having a 
positive impact on our suppliers’ businesses. 

We sell

At the end of a vehicle’s rental life, we 
maximise returns by selling vehicles 
through the optimal disposal channel, 
including our Van Monster brand. 
We efficiently recycle this capital to 
support our objectives.  

What makes us different?

We have retail operations in both 
territories, from a trusted name,  
with high levels of repeat customers. 

We also offer finance and 
other support. 

Reinvesting to maintain our competitive advantage 

Read more on corporate social responsibility and  
the Board’s engagement with stakeholders

 See pages 40 to 43.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information16

Our strategy
Measuring our strategic progress 

We aim to use our competitive advantage to make the most of  
the clear growth opportunities we have identified in all our markets.

Strategy

Why this is important

What we achieved

Priorities

1

2

3

4

Flexible rental –  
defend and grow share

Flexible rental is Northgate’s core market, and as a market leader it is 
important we defend it. Our network and people are set up to succeed 
in this market. We can win market share using the competitive advantage 
of our scale and our unique understanding of customer requirements.

Minimum-term hire – 
selectively gain share

With a low share of a fragmented market, there is significant opportunity 
for us to grow, and we can serve this market with limited variations to 
our operating model. We offer a range of minimum-term commitments 
with levels of service typically associated with flexible rental, these are 
attractive propositions to cross-sell within our existing flexible customer 
base. Most medium and large fleets have a requirement for both flexible 
and minimum-term rentals. Minimum-term is also the natural landing 
point for customers who transition from vehicle ownership to term-hire. 
Customers no longer feel the need to own their vehicles outright and are 
attracted to the upfront cash flow advantage, predictable cash flows, 
and the potential for whole-life costs to be lower than ownership. 

Broaden our provision of  
capital-light fleet solutions

Optimise and increase 
participation in the  
disposal market

There are a number of complementary service solutions across the 
lifecycle of B2B vehicle rental. Expansion into these areas in an organic or 
inorganic way, would allow Northgate to provide a comprehensive LCV 
rental proposition to our customers. Many of these adjacencies provide 
technology-led solutions to enable customers to manage all aspects of 
their fleet in the most efficient and cost-effective way. 

We can make the most of our scale through our national Van Monster 
network in the UK & Ireland, and Northgate Occasion in Spain and thus 
offer customers the widest range of vehicles and service in the market. 
This allows us to maximise cash returns on sales of vehicles, reduce 
the overall holding cost of our vehicles and ensure we can invest in 
rental fleet.

 – We have defended our position in this market, through emphasising our superior 

Defend and grow our  

service levels and product offer, while ensuring that pricing remains competitive.

share of this market.

 – In the UK & Ireland, flexible rental vehicles on hire declined in the year as a result 

of increased selectivity.

 – In Spain, flexible rental represents approximately two thirds of our current vehicles 

on hire. We have the largest market offering with 50% share and are growing 

alongside the market. Net growth this year is a little flat, having experienced high 

churn as customers use flexible rental to meet seasonal needs.

How we measure  

and monitor success

3.6% 

Decrease in flexible  

rental contracts

 – We have seen significant share gain in this market as a result of our compelling 

We continue to see this as a 

offers, which attract customers who no longer feel the need to own their 

substantial opportunity for 

vehicles outright, and allow greater flexibility for customers through the life of 

the future for Northgate, 

the contract.

 – In the UK, we have built on the momentum generated in late FY 2018 in vehicles 

on hire, with strong growth this year. We have continued to see growth in the 

‘we buy, you rent’ proposition where we buy existing used fleet from customers 

and provide them with a cash injection, taking the pain out of disposing of 

second-hand LCVs. Simultaneously we move them into new vehicles, under 

competitive minimum-term contracts.

 – In Spain, we gained share and grew VOH, this growth being a mix of existing 

customers and customers converting from ownership. We have focused 

successfully on moving SMEs from ownership to minimum-term, as this is where 

we exploit our competitive advantages in the market, including our pricing.

as the market is twice 

the size of the flexible 

We continue to invest 

in targeted marketing in 

each territory to support 

the transition from 

ownership to term-hire 

where adequate returns 

are achievable.

126.2%

Increase in minimum-term 

market and growing faster. 

rental contracts

 – New strategic priority for FY 2020

We see an opportunity to 

We aim to report on success  

strengthen Northgate’s B2B 

in this area from FY 2020

 – In the disposal markets and particularly through Van Monster, we are exploring 

We continue to see rich 

the opportunities that exist to make markets in used LCVs in each territory more 

opportunities in increasing 

efficient and more transparent.

 – Van Monster has traded strongly, achieving good sales prices, offsetting the 

reduction in vehicles de-fleeted from our rental fleet due to the change in the 

holding policy. 

 – In Spain, we have streamlined operations in response to the lower volume of 

defleets as we hold vehicles for longer. We also opened a flagship retail sales 

outlet in Madrid which will enable us to maximise returns though this channel.

LCV service proposition 

through expansion into a 

number of complementary 

services solutions.

41%

the proportion of disposals 

made through higher 

minimising the holding  

cost of vehicles.

margin retail channels and 

 UK retail sales penetration

16%

Spain retail sales penetration

Supported and mobilised by our strategic pillars

Leadership

Culture

Systems

Scale

Our strong leadership teams in each business will ensure we  
can achieve our strategic opportunities. Our leadership drives 
cultural change and will therefore help us to achieve growth.

Culture is an integral part of our business and enables our people  
to align behind our growth strategy.

Our growth will be supported through our business 

Northgate has a vast service offering and, combined with a large 

infrastructure. In particular, our processes and systems are  

geographical presence, this ensures we are well placed to achieve 

being updated to drive our business and our service offering.

growth. We can leverage our scale to achieve our growth strategy.

Northgate plcAnnual Report and Accounts 201917

Read more about our KPIs

Read more about our we manage risk

 See pages 26 and 27 

 See pages 28 to 31

We aim to use our competitive advantage to make the most of  

the clear growth opportunities we have identified in all our markets.

Flexible rental –  

defend and grow share

Flexible rental is Northgate’s core market, and as a market leader it is 

important we defend it. Our network and people are set up to succeed 

in this market. We can win market share using the competitive advantage 

of our scale and our unique understanding of customer requirements.

Minimum-term hire – 

selectively gain share

With a low share of a fragmented market, there is significant opportunity 

for us to grow, and we can serve this market with limited variations to 

our operating model. We offer a range of minimum-term commitments 

with levels of service typically associated with flexible rental, these are 

attractive propositions to cross-sell within our existing flexible customer 

base. Most medium and large fleets have a requirement for both flexible 

and minimum-term rentals. Minimum-term is also the natural landing 

point for customers who transition from vehicle ownership to term-hire. 

Customers no longer feel the need to own their vehicles outright and are 

attracted to the upfront cash flow advantage, predictable cash flows, 

and the potential for whole-life costs to be lower than ownership. 

Broaden our provision of  

capital-light fleet solutions

Optimise and increase 

participation in the  

disposal market

There are a number of complementary service solutions across the 

lifecycle of B2B vehicle rental. Expansion into these areas in an organic or 

inorganic way, would allow Northgate to provide a comprehensive LCV 

rental proposition to our customers. Many of these adjacencies provide 

technology-led solutions to enable customers to manage all aspects of 

their fleet in the most efficient and cost-effective way. 

We can make the most of our scale through our national Van Monster 

network in the UK & Ireland, and Northgate Occasion in Spain and thus 

offer customers the widest range of vehicles and service in the market. 

This allows us to maximise cash returns on sales of vehicles, reduce 

the overall holding cost of our vehicles and ensure we can invest in 

rental fleet.

Strategy

Why this is important

What we achieved

Priorities

 – We have defended our position in this market, through emphasising our superior 
service levels and product offer, while ensuring that pricing remains competitive.

Defend and grow our  
share of this market.

 – In the UK & Ireland, flexible rental vehicles on hire declined in the year as a result 

of increased selectivity.

 – In Spain, flexible rental represents approximately two thirds of our current vehicles 
on hire. We have the largest market offering with 50% share and are growing 
alongside the market. Net growth this year is a little flat, having experienced high 
churn as customers use flexible rental to meet seasonal needs.

 – We have seen significant share gain in this market as a result of our compelling 

offers, which attract customers who no longer feel the need to own their 
vehicles outright, and allow greater flexibility for customers through the life of 
the contract.

 – In the UK, we have built on the momentum generated in late FY 2018 in vehicles 
on hire, with strong growth this year. We have continued to see growth in the 
‘we buy, you rent’ proposition where we buy existing used fleet from customers 
and provide them with a cash injection, taking the pain out of disposing of 
second-hand LCVs. Simultaneously we move them into new vehicles, under 
competitive minimum-term contracts.

 – In Spain, we gained share and grew VOH, this growth being a mix of existing 

customers and customers converting from ownership. We have focused 
successfully on moving SMEs from ownership to minimum-term, as this is where 
we exploit our competitive advantages in the market, including our pricing.

 – New strategic priority for FY 2020

 – In the disposal markets and particularly through Van Monster, we are exploring 
the opportunities that exist to make markets in used LCVs in each territory more 
efficient and more transparent.

 – Van Monster has traded strongly, achieving good sales prices, offsetting the 

reduction in vehicles de-fleeted from our rental fleet due to the change in the 
holding policy. 

 – In Spain, we have streamlined operations in response to the lower volume of 
defleets as we hold vehicles for longer. We also opened a flagship retail sales 
outlet in Madrid which will enable us to maximise returns though this channel.

We continue to see this as a 
substantial opportunity for 
the future for Northgate, 
as the market is twice 
the size of the flexible 
market and growing faster. 
We continue to invest 
in targeted marketing in 
each territory to support 
the transition from 
ownership to term-hire 
where adequate returns 
are achievable.

We see an opportunity to 
strengthen Northgate’s B2B 
LCV service proposition 
through expansion into a 
number of complementary 
services solutions.

We continue to see rich 
opportunities in increasing 
the proportion of disposals 
made through higher 
margin retail channels and 
minimising the holding  
cost of vehicles.

How we measure  
and monitor success

3.6% 

Decrease in flexible  
rental contracts

126.2%

Increase in minimum-term 
rental contracts

We aim to report on success  
in this area from FY 2020

41%

 UK retail sales penetration

16%

Spain retail sales penetration

Supported and mobilised by our strategic pillars

Leadership

Culture

Systems

Scale

Our strong leadership teams in each business will ensure we  

can achieve our strategic opportunities. Our leadership drives 

cultural change and will therefore help us to achieve growth.

Culture is an integral part of our business and enables our people  

to align behind our growth strategy.

Our growth will be supported through our business 
infrastructure. In particular, our processes and systems are  
being updated to drive our business and our service offering.

Northgate has a vast service offering and, combined with a large 
geographical presence, this ensures we are well placed to achieve 
growth. We can leverage our scale to achieve our growth strategy.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information18

1

Strategy in action

Defending and  
growing our share  
in Flexible rental

Tradivel

Tradivel is a long-standing Northgate customer based 
in Madrid. Its 400 professionals cover the whole of Spain 
providing electrical maintenance and installation services 
to utility distribution companies and industry. It has more 
recently diversified into the gas and renewables sectors. 

Tradivel often needs to respond quickly to new projects 
and customers, so they appreciate the availability of fleet 
under our Flexible solution. Also, the speed at which we 
can, in turn, respond to their needs. They currently have 
189 vehicles on hire, a number they can adapt based on 
the seasonal nature of their maintenance business. 

In addition, they can take advantage of the systems  
and processes we are developing for adding value fleet-
wide through additional services. Tradivel now manages 
its fleet with our data telematics solution, helping them 
optimise their driver management, and promote their  
staff safety strategy. 

Northgate plcAnnual Report and Accounts 2019Defending and  

growing our share  

in Flexible rental

19

Systems

Our growth will be supported through our 
business infrastructure. In particular, our 
processes and systems are being updated  
to drive our business and our service offering.

189

Vehicles on hire 
Tradivel currently has 189 vehicles on hire,  
a number they can adapt based on the  
seasonal nature of their maintenance business. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information20

2

Strategy in action

Minimum term  
as the mainstay  
of our integrated 
service proposition

Elecnor

Elecnor has become one of Spain’s leading business 
groups and a model of outsourcing project development, 
construction and operations to the utilities infrastructure, 
renewable energy, and telecoms and technology sectors. 
They are Northgate’s biggest customer in Spain. 

They are known for their quick response and overall 
integrated service provision to these industries. Exactly  
the same as we provide for them when it comes to their 
LCV fleet. Based on a core fleet of 500 vehicles on our 
minimum- term proposition, we also supply more than 
1,300 vehicles on Flexible rental arrangements. For Elecnor, 
this scale is vital, as our nationwide branch coverage 
provides the geographical presence they need. 

Northgate’s wide variety of vehicle types and the storage 
space they offer, all supplied in company livery, is also key. 
In a very competitive market, they also depend on our 
efficient workshop services to allow them to offer their 
customers the best availability. We also supply Telematic 
solutions to 200 of their vehicles, enhancing their fleet 
management and employee scheduling.

Northgate plcAnnual Report and Accounts 201921

Scale

Northgate has a vast service offering and, 
combined with a large geographical presence, 
this ensures we are well placed to achieve 
growth. We can leverage our scale to achieve 
our growth strategy.

500

Vehicles on minimum term hire 
We supply Elecnor with more than 500 vehicles 
on minimum term hire as part of its core fleet and 
support them through changes in demand with 
flexible rental.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information22

3

Strategy in action

Supporting the 
growing trend away 
from ownership

Tenon

Tenon provides facilities management services for 
customer locations across the UK, including mechanical 
and electrical, cleaning, security and environmental. 
Wanting to refresh their entire fleet, and meet new 
Ultra-Low Emission Zone requirements at the same 
time, Tenon bought into Northgate’s ‘we buy, you rent’ 
proposition – appreciating the better total cost values of 
rental as opposed to ownership. 

We initially valued 66 Tenon vehicles and bought them 
to resell through Van Monster. We then established the 
arrangements for the 52 new vehicles Tenon needed, on 
our minimum-term contracts – four years for vans and three 
years for cars. Tenon preferred a fast turn around switch 
rather than a phased roll-out. Our culture ensures that we 
put the customer first, and keep things simple. So, over a 
two week period, across the UK, we either collected the 
vehicles from Tenon branches, or Tenon dropped them off 
when they collected their new vehicles. 

Northgate plcAnnual Report and Accounts 201923

Culture

Culture is an integral part of our  
business and enables our people to  
align behind our growth strategy.

52

New vehicles supplied 
The 52 new vehicles Tenon needed were supplied, 
on our minimum-term contracts, helping our 
customer realise the benefits of vehicle rental.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information24

4

Strategy in action

Minimising  
holding costs 
utilising our retail 
disposal networks 

Van Monster and Northgate Occasion

Van Monster and Northgate Occasion, our sales outlets 
for used LCVs in the UK & Ireland and Spain, respectively, 
are growing sustainably to become leading retailers of  
used commercial vehicles. Building on a strong customer 
demand for good quality vehicles, Van Monster and 
Northgate Occasion have sites offering easy access for 
customers across the UK & Ireland and Spain. 

Based principally on former Northgate rental vehicles, our 
market-leading offering includes vehicles of varying ages 
and mileages for all budgets and from all leading LCV 
manufacturers, offering huge flexibility in providing the  
right van for each customers’ need.

Excellent levels of service mean a customer can go  
from purchase decision to vehicle delivery in 24 hours.  
We also benefit from Northgate’s territory-wide network  
of workshops, offering competitive service plans,  
extended warranty and breakdown cover. 

Northgate plcAnnual Report and Accounts 201925

Leadership

Our strong leadership teams in each  
business will ensure we can achieve our 
strategic opportunities. Our leadership  
drives cultural change and will therefore  
help us to achieve growth.

32,600

Vehicles sold
This year we have sold 32,600 vehicles across the 
Group, ensuring that we optimise the disposal 
channel and minimise holding costs.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information26

Key performance indicators
Identifying and monitoring performance  
is critical to inform strategic decision making

Financial

Earnings  

Underlying PBT and EPS are key measures 
of profitability. They also are key remuneration 
metrics. Underlying PBT and EPS are stated 
excluding exceptional costs in order to better 
compare performance year on year.

Operational

Return on capital 
employed (ROCE) 

Vehicles on hire 

Asset management 

Staff retention  

In a capital intensive business ROCE is an 
important measure of performance. ROCE 
measures how efficiently the Group allocates 
capital to deliver returns to our shareholders.

Growing average vehicles on hire is critical  

Utilisation needs to be optimised in order to 

Attracting, retaining and developing the  

to the success of our business. Placing  

be operationally efficient but must also be 

right people is key to the successful delivery  

vehicles on hire with customers at profitable 

balanced against the need to have fleet available 

of our strategy. Staff turnover is a key measure 

rates is a critical driver of our earnings.

to meet customer demand. Utilisation is a 

for monitoring performance in this area.

measure of the proportion of available fleet on 

hire with customers.

Performance

Performance

Performance

Performance

Performance

Performance

Underlying profit before tax (£m)

Underlying earnings per share (p)

ROCE (%)

2015

2016

2017

2018

2019

85.0

82.9

75.0

57.0

61.1

2015

2016

2017

2018

2019

51.0

49.0

47.3

34.8

38.7

2015

2016

2017

2018

2019

13.0

12.2

10.5

7.5

7.70

£61.1m +7.2%

38.7p +11.2%

7.7% 20 bps

Target

Target

Target

Target

Target

Our target is to grow the underlying PBT  
of the Group. The earnings profile in the  
coming years will be impacted by changes  
to depreciation rates.

Our target is to grow the underlying earnings  
per share of the Group. The earnings profile in  
the coming years will be impacted by changes  
to depreciation rates.

We aim to maintain ROCE above our  
weighted average cost of capital.

Our target is to grow vehicles on hire at 

profitable margins in order to maximise 

sustainable returns to investors.

We aim to maintain utilisation at current levels  

We aim to manage staff turnover at current  

levels or below reflecting the impact of self  

help actions in the UK&I.

Target

or above.

Strategy link

Strategy link

Strategy link

Strategy link

Strategy link

Strategy link

Monitoring the PBT of the Group measures  
the success of all of our strategic objectives.

Monitoring EPS allows the Board to better  
plan how to allocate capital, including returns  
to shareholders.

Monitoring ROCE allows the Group to  
identify the efficiency of the business  
model and allocate resources to the best 
growth opportunities.

Monitoring Group vehicles on hire is critical to 

Monitoring utilisation allows the Group to  

Monitoring staff turnover allows the  

assessing the demand for our services and our 

assess how effectively we use our fleet and 

Group to manage the impact our operations 

market proposition.

manage our operational efficiency.

have on one of our key stakeholders.

Risk factor link

Risk factor link

Risk factor link

Risk factor link

Risk factor link

Risk factor link

1

2

3

4

5

6

7

1

2

3

4

5

6

7

1

2

3

4

5

6

7

Business model link

Business model link

Business model link

Business model link

Business model link

Business model link

Remuneration link

Remuneration link

Remuneration link

Remuneration link

75% of Executive Director annual bonus 
is based on PBT targets.

33% of Executive Director long term 
incentive targets are based on EPS targets.

75% of Executive Director annual bonus 
is awarded subject to a minimum ROCE 
target being achieved. 33% of Executive 
Director long term incentive targets are 
based on ROCE targets.

Read more on pages 34 to 39

Read more on pages 34 to 39

Read more on pages 34 to 39

Read more on pages 34 to 39

25% of Executive Director annual bonus is based on personal objectives including operational measures.

33% of Executive Director long term incentive targets are based on TSR growth targets which incorporates operational performance.

Northgate plcAnnual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key to principal risk factors

1

2

3

4

5

6

7

Economic environment

Market risk

Vehicle holding costs

The employee environment

Legal compliance

IT systems

Access to capital

Operational

27

Read more on strategy 

 See pages 16 to 25

Read more on our performance

 See pages 4 to 11

Read more on managing risk 

 See pages 28 to 31

Return on capital 

employed (ROCE) 

Vehicles on hire 

Asset management 

Staff retention  

In a capital intensive business ROCE is an 

important measure of performance. ROCE 

measures how efficiently the Group allocates 

capital to deliver returns to our shareholders.

Growing average vehicles on hire is critical  
to the success of our business. Placing  
vehicles on hire with customers at profitable 
rates is a critical driver of our earnings.

Utilisation needs to be optimised in order to 
be operationally efficient but must also be 
balanced against the need to have fleet available 
to meet customer demand. Utilisation is a 
measure of the proportion of available fleet on 
hire with customers.

Attracting, retaining and developing the  
right people is key to the successful delivery  
of our strategy. Staff turnover is a key measure 
for monitoring performance in this area.

Financial

Earnings  

Underlying PBT and EPS are key measures 

of profitability. They also are key remuneration 

metrics. Underlying PBT and EPS are stated 

excluding exceptional costs in order to better 

compare performance year on year.

Performance

Performance

Performance

Performance

Performance

Performance

Average vehicles on hire (‘000)

Utilisation (%)

Staff turnover (%)

2015

2016

2017

2018

2019

84.2

82.7

80.8

83.8

93.2

2015

2016

2017

2018

2019

89

89

89

89

89

2015

2016

2017

2018

2019

22

23

20

20

24

93.2 +11.1%

89% +0ppts

24% +4ppts

Target

Target

Target

Target

Target

Target

Our target is to grow the underlying PBT  

Our target is to grow the underlying earnings  

We aim to maintain ROCE above our  

of the Group. The earnings profile in the  

per share of the Group. The earnings profile in  

weighted average cost of capital.

coming years will be impacted by changes  

the coming years will be impacted by changes  

to depreciation rates.

to depreciation rates.

Our target is to grow vehicles on hire at 
profitable margins in order to maximise 
sustainable returns to investors.

We aim to maintain utilisation at current levels  
or above.

We aim to manage staff turnover at current  
levels or below reflecting the impact of self  
help actions in the UK&I.

Strategy link

Strategy link

Strategy link

Strategy link

Strategy link

Strategy link

Monitoring the PBT of the Group measures  

Monitoring EPS allows the Board to better  

Monitoring ROCE allows the Group to  

the success of all of our strategic objectives.

plan how to allocate capital, including returns  

identify the efficiency of the business  

to shareholders.

model and allocate resources to the best 

growth opportunities.

Monitoring Group vehicles on hire is critical to 
assessing the demand for our services and our 
market proposition.

Monitoring utilisation allows the Group to  
assess how effectively we use our fleet and 
manage our operational efficiency.

Monitoring staff turnover allows the  
Group to manage the impact our operations 
have on one of our key stakeholders.

Risk factor link

Risk factor link

Risk factor link

Risk factor link

Risk factor link

Risk factor link

1

2

3

4

5

6

7

1

2

3

4

5

6

7

1

2

3

4

5

6

7

Business model link

Business model link

Business model link

Business model link

Business model link

Business model link

Remuneration link

Remuneration link

Remuneration link

Remuneration link

75% of Executive Director annual bonus 

33% of Executive Director long term 

75% of Executive Director annual bonus 

25% of Executive Director annual bonus is based on personal objectives including operational measures.

is based on PBT targets.

incentive targets are based on EPS targets.

is awarded subject to a minimum ROCE 

33% of Executive Director long term incentive targets are based on TSR growth targets which incorporates operational performance.

target being achieved. 33% of Executive 

Director long term incentive targets are 

based on ROCE targets.

Read more on pages 34 to 39

Read more on pages 34 to 39

Read more on pages 34 to 39

Read more on pages 34 to 39

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28

Managing risk
Identification of risks and management

There is a formal governance structure underpinning 
our approach to risk management. Key roles and 
responsibilities within the structure are as follows: 

Board

Has overall responsibility for risk management  
and defines risk appetite.

Audit and Risk Committee

Reviews risk appetite, monitors risk exposure,  
and sets objectives of and monitors the activities of  
Group Internal Audit.

Executive Committee

Group Internal Audit

Executes strategic objectives, manages business performance, 
reviews risk reporting, and takes any action needed to reduce risk 
to an acceptable level.

Monitors risk management approach across the Group, supports 
the Audit Committee in evaluating risk exposure, and liaises with 
those responsible for risks to monitor our approach to new risks 
arising across the Group.

Regional Executive Teams

Implement risk management at operational level, identifies, 
analyses, manages and reports on risk, and supports internal audit.

Northgate plcAnnual Report and Accounts 201929

Our risk management strategy supports our ability to 
respond to the changing needs of our stakeholders,  
and the dynamics of the markets we operate in. 
The purpose of our risk management strategy is to 
identify risks which could affect us achieving our strategic 
objectives, and mitigate these to an acceptable level. 

Identifying risks 
The Board and the Group’s management are 
responsible for identifying the major business 
risks facing the Group, and for developing 
systems to mitigate and manage those 
risks. The Board and the Regional Executive 
Teams review the control of key risks at their 
monthly meetings. 

The Group risk register comprises risks 
identified and owned at the business unit 
level by the Regional Executive Teams. 
Risks incorporated into the risk register are 
given a score and categorised as strategic, 
financial or operational risks. We assess the 
Group-wide impact and effectiveness of any 
mitigation by internal audit.

The Board oversees the ongoing process for 
identifying, evaluating and managing the 
significant risks the Group faces. The Board 
is also responsible for ensuring the process 
has been in place for the year under review, 
and up to the date of approval of this Annual 
Report, and that it accords with corporate 
governance guidance and therefore the Board 
has performed a robust assessment of the 
principal risks facing the Group.

Risk appetite 
The Board takes a conservative view of 
risk, and maintains a focus on effective 
risk management, which flows all the way 
through the organisation. The culture of the 
organisation ensures all activities, from day-to-
day operations to high level strategic decisions, 
are performed in line with this approach. 

The Board’s assessment of our principal risks is 
based on the perceived impact on the Group’s 
ability to achieve its strategic objectives, and 
the likelihood of their occurrence taking into 
account controls that have been put into place 
to mitigate the impact. 

Risk is governed in the context of the Group’s 
overall risk appetite. The Group considers risk 
appetite to ensure adequate resources are 
allocated to the correct risks. 

Principal risks
Recognising that all businesses entail elements 
of risk, the Board maintains a policy of 
continuously identifying and reviewing risks 
that represent a threat to the existence of 
the business, or that may cause future Group 
results to differ materially from expected 
results. The table overleaf is an overview 
of the principal risks the Group faces, with 
corresponding controls and mitigating 
factors. The risks specified are not intended to 
represent an exhaustive list of all potential risks 
and uncertainties. The risk factors outlined 
overleaf should be considered in conjunction 
with the Group’s system for managing 
risk, described above and in the Corporate 
Governance Report on page 50.

There has been no change in the level of risk 
exposure in any of the principal risks since the 
prior year as, although the risk environment 
has changed, the Group’s dynamic response 
to risk management means we have taken 
appropriate mitigating action to reduce the 
exposure to an acceptable level.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information30

Principal risks and uncertainties

Risk

Type: Strategic

1

Economic environment

The demand for our products and 
services could be affected by a downturn  
in economic activity in the countries the 
Group operates in. Economic activity in  
the territories we operate in could be 
adversely affected by the UK’s decision 
to leave the EU.

2

Market risk

The markets the Group operates in are 
fragmented, with low barriers to entry 
meaning price competition is high.

There is a risk that the Group could fail 
to attract and retain customers based 
on pricing. This could either be because 
of uncompetitive pricing or failing to 
communicate the inherent value of our 
offering successfully.

There is also a risk that demand for our 
products could materially diminish due to 
other structural or technological changes  
in the market that are not responded to.

Impact before mitigation Mitigation

Evaluation

The high level of operational 
gearing in our business 
model means that changes 
in demand can lead to higher 
variability in profits.

Flexibility is ingrained in the Group’s business model 
and allows any vehicles returned to be placed 
with different customers. Alternatively, the Group 
can generate cash and reduce debt by reducing 
purchases and increasing vehicle disposals. 

An adverse change in 
macro-economic conditions 
could also increase the risk of 
customer failure and therefore 
incidences of bad debts.

The Group is not materially exposed to any 
single customer sector and no individual 
customer contributes more than 5% of total 
revenue generated.

The Group’s current hedging arrangements  
protect it from material foreign exchange risks  
on retranslation of results. Transactional FX 
exposure is minimised though sourcing supplies  
in the same currency as revenue is generated.

The impact of the UK’s decision to leave the EU 
is still uncertain. However, there have been no 
material impacts on the Group to date.

If our pricing is perceived to 
be higher than our competitors 
for the same level of service, 
then we will lose market 
share or be forced to reduce 
prices to remain competitive. 
Without any adjustment to 
the cost base, this will result 
in lower returns.

Our pricing is based on target levels of return, 
with discount authority levels allowing flexibility 
to ensure we remain competitive on pricing.

Focus on margins will continue into the subsequent 
year, to ensure returns are not eroded in the 
long term.

We have continued to invest in marketing to 
ensure we communicate the value proposition 
underpinning pricing.

Northgate continues to expand its service 
offering to maintain its competitive advantage 
in the market.

Type: Operational

3

Vehicle holding costs

The Group’s profitability depends upon 
minimising vehicle holding costs, which  
are affected by the pricing levels of new 
vehicles purchased, and the disposal value  
of vehicles sold.

An increase in holding costs,  
if not recovered through 
hire rate increases or other 
operational efficiencies, would 
adversely affect profitability, 
shareholder returns and 
cash generation.

Pricing is negotiated with manufacturers annually 
in advance of purchases being made. We manage 
the number and mix of suppliers and model 
variants, to optimise buying terms. We review the 
holding period of vehicles continuously, to ensure 
we make disposals at the optimal time in a vehicle’s 
life cycle, so ensuring we recycle capital in the most 
efficient way.

While the Group is exposed to fluctuations in 
the used vehicle market, we aim to optimise the 
sales route for each vehicle. Should the market 
experience a short term decline in residual 
values, we can age our existing fleet until the 
market improves. 

Northgate plcAnnual Report and Accounts 2019Evaluation is defined as Management’s  
assessment of whether the risk factor has:

Read more on  
our performance 

Read more on  
our business model

Read more on  
our strategy

Increased

Decreased

 See pages 4 to 11

 See pages 14 and 15

 See pages 16 to 25

31

Risk

Type: Operational

4

The employee environment

Inadequate maintenance of a working 
environment where individuals do not 
receive appropriate training and support, 
could harm relationships with stakeholders.

Failure to attract, develop and retain 
individuals with the appropriate skills 
will inhibit the successful achievement 
of our strategy. 

5

Legal compliance

Failure to comply with laws and  
regulations would put the reputation  
of the business at risk, both in attracting 
fines and penalties, and in maintaining 
good customer and supplier relationships. 

6

IT systems

IT systems are integral to the Group’s 
operations. Failure to invest in the Group’s 
systems appropriately, and in the security 
and continuity of those systems, could 
result in a loss of commercial agility, 
loss or theft of sensitive data, and an 
inability to carry out the Group’s business 
activities effectively. 

Impact before mitigation Mitigation

Evaluation

Failure to invest in our 
workforce, and high levels 
of staff turnover, will affect 
both customer service 
and achieving the Group’s 
strategic objectives.

We compare salaries to the market and provide 
a range of incentives to attract and retain staff. 
We conduct personal development plans and 
tailored training for all employees. Succession plans 
are in place for senior positions. 

Regular communication and engagement with 
everyone across the business is vital to our success.

If our systems to monitor 
compliance are not adequate 
then the Group could be 
exposed to material fines 
and penalties

Complying with laws and regulations is ultimately 
the responsibility of the Board. Management of 
compliance is delegated appropriately to the 
relevant business unit leaders. Group Internal 
Audit monitors and reports any non-compliance 
to the Board.

Failure of existing systems, 
or a lack of investment in 
new systems, could inhibit 
the commercial agility of the 
business and the efficient 
continuity of our operations. 

Incorrectly handling sensitive 
data, or unsuccessfully 
defending against malicious 
cyber-attacks, would cause 
significant reputational harm 
and affect relationships with 
all stakeholders negatively.

The UK business is currently undertaking a 
material systems change, and has implemented 
an appropriate governance structure to ensure 
the project is completed successfully.

The Group has an appropriate business continuity 
plan in the event of disruption arising from an IT 
systems failure. 

We make the appropriate level of investment 
in ensuring sensitive data is held securely and 
is adequately protected from cyber-attacks or 
other breaches.

Type: Financial

7

Access to capital

The Group operates a capital-intensive 
business model and needs sufficient access 
to capital to maintain and grow the fleet.

As such, an inefficient capital cycle, or 
failure to access credit, represents a 
significant risk to achieving the strategy, 
and continuation of the business.

Failure to maintain or extend 
access to credit facilities 
could affect the Group’s 
ability to achieve its strategic 
objectives or continue as a 
going concern.

The Group’s main facilities mature in 2021 
and 2022, and the Group believes these 
facilities provide adequate resources for 
present requirements. 

The Group reports on covenants twice a year and 
monitors cash flow forecasts continually, to ensure 
it complies with covenants and there is headroom 
in the facilities. The impact of access to capital on 
the Group’s viability is considered in the viability 
statement on page 32.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information32

Viability statement
Assessment of prospects

The Group’s business model and strategy together with 
its market position are integral to an understanding of its 
prospects, details of which can be found on pages 4-11. 
The nature of the Group’s activities is long term and the 
business model is adaptable through economic cycles. 

The Group continues to adapt its service 
offering to widen its customer base to 
include all types of vehicle use models. 
Furthermore, the Group maintains its 
position as a market leader in its core 
market of flexible vehicle hire and has 
distinct competitive advantages in the 
minimum term rental and used vehicle 
sales markets, which are discussed on 
pages 12 and 13.

Within the wider market context the 
Group has focused on four key strategic 
opportunities, namely:

 – defending and increasing our share  

of the flexible rental market;

 – gaining market share in minimum 

term markets;

 – diversifying our rental operation; and

 – minimising holding costs 

through optimisation of vehicle 
disposal channels.

Northgate plcAnnual Report and Accounts 201933

The Plan also encompasses the projected 
cash flows, dividend cover and headroom 
against financial covenants under the Group’s 
existing facilities and the expectation of similar 
facilities under any refinancing agreement. 
The Plan makes certain assumptions about the 
normal level of capital recycling likely to occur 
and therefore considers whether additional 
financing will be required. Headroom against 
the Group’s existing facilities at 30 April 
2019 was £165m as detailed on page 36. 
The facilities have maturity dates between 
November 2019 and August 2022, which 
exceeds the period under review and provides 
sufficient headroom to fund the capital 
expenditure and working capital requirements 
during the planned period. 

As explained in the Strategic Report, part of 
our core business provides customers with 
vehicles on a non-contract basis which allows 
them to flex their vehicle requirements as 
their business needs change. This is core to 
the proposition we offer. However, it does 
mean that there is less certainty over the future 
revenue streams of the Group over a longer 
period of time. The Directors have therefore 
made assumptions on future revenue 
generation in the context of current market 
conditions and the prospects of the Group.

In making this statement, the Directors 
have considered the resilience of the Group, 
considering its current position and the 
principal risks facing the business. The Plan 
was stress tested for severe but reasonable 
scenarios and the effectiveness of any 
mitigating actions that would reasonably be 
taken. The Plan was specifically stress tested 
for reasonable downturns in vehicles on hire, 
hire rates, and residual values of vehicles. 
It was also stress tested for increases in 
vehicle acquisition costs, operating expenses 
and adverse movements in exchange rates. 
Combined scenarios including all of the 
stress tests were also assessed. The outcome 
of this testing satisfied the Directors with 
respect to the ongoing liquidity and solvency 
of the Group over the period under review. 
In particular, should there be a significant 
downturn in demand for the Group’s business, 
vehicle utilisation can be maintained through 
purchasing fewer vehicles, increasing disposals, 
or a combination of the two, which would 
generate cash and reduce debt.

The Group’s prospects are assessed through 
its strategic planning process. This process 
includes an annual review of the ongoing 
strategic plan, led by the CEO, together 
with the involvement of all relevant business 
functions in all territories. The Board 
participates fully in the process through 
an annual strategy day and regular Board 
meetings. Part of the Board’s role is to 
challenge the plan to ensure it is robust and 
makes due consideration of the appropriate 
external environment.

The latest updates to the strategic plan were 
finalised in May 2019. As a result of this 
process, detailed financial forecasts were 
prepared for the three year period to 30 April 
2022. The first year of the financial forecast 
forms the Group’s operating budget and 
is subject to reforecast at regular intervals. 
Subsequent years are forecast from the 
first year, based on historical experience 
and expected measures within the overall 
strategic plan. 

The key assumptions in the financial 
forecasts include:

 – successful execution of the strategic plan; 

and 

 – successful refinancing of existing 

borrowing facilities.

Assessment of viability
The Directors have assessed the viability of 
the Group over a three year period to 30 April 
2022, taking into account the Group’s current 
position and the potential impact of the 
principal risks documented in the Strategic 
Report. Based upon this assessment the 
Directors have a reasonable expectation that 
the Group will be able to continue in operation 
and meet its liabilities as they fall due over the 
period to 30 April 2022.

The three year period was selected as this 
represents the normal holding period of our 
core vehicle assets and therefore represents 
the Group’s investment cycle. This period 
is aligned to how our business model runs 
through its cycle, how capital is employed in 
the business and, therefore, how returns on 
investment are reviewed. 

The strategy and associated principal risks 
underpin the Group’s three year strategic 
planning process (the Plan), which is updated 
annually. This process considers the current 
and prospective macro-economic conditions 
in the countries in which we operate and 
the competitive tension that exists within the 
markets that we trade in. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information34

Financial review
Our focus is on delivering sustainable profitable  
growth and driving long-term value

Group summary
A summary of the Group’s financial performance is as follows:

Philip Vincent 
Chief Financial Officer

Highlights

Year ended 30 April

Revenue

Operating profit

Profit before tax

EPS

Underlying operating profit

Underlying profit before tax

Underlying EPS

Dividend per share

 –  Group revenue growth of 6.2%.

Underlying free cash flow

2019 
£m

745.5

75.5

60.4

38.6

76.2

61.1

38.7p

18.3p

63.1

2018 
£m

701.7 

64.1

52.7

32.4

 68.3 

 57.0 

 34.8 p

 17.7 p

29.1

Change 
£m

Change 
%

43.8

11.4

7.7

6.2

7.9

4.1

3.9p

0.6p

34.0

6.2%

17.8%

14.5%

19.1%

11.5%

7.2%

11.2%

3.4%

116.9%

 –   Underlying operating profit increase 

of 11.5%.

 – Underlying EPS growth of 11.2%  

to 38.7p.

Revenue
Group revenue increased by 6.2% to £745.5m, 6.4% at constant exchange rates.

Group revenue comprised:

 –  Progressive dividend policy maintained 

Year ended 30 April

with a 3.4% increase to 18.3p.

 – Underlying free cash flow up £34.6m 

to £63.1m.

Vehicle hire

Vehicle sales

2019 
£m

517.6

227.8

2018 
£m

471.2

230.5 

Change 
£m

46.4

(2.7)

Change 
%

9.9%

(1.1%)

Vehicle hire revenue grew to £517.6m from £471.2m in 2018, mainly driven by the 11.1% 
increase in Group average VOH. 

Group vehicle sales revenue declined by 1.1% reflecting vehicle ageing due to the fleet 
optimisation strategy and slowing of the disposals cycle. This decline was partly offset by group-
wide sales channel optimisation in particular by improved retail penetration in UK & Ireland 
resulting in higher average proceeds per vehicle.

Underlying operating profit 
Underlying Group operating profit increased 11.5% (11.7% at constant exchange rates) to 
£76.2m and is stated before certain intangible amortisation (£0.7m). 

Underlying Group operating profit comprised:

Year ended 30 April

Rental profit

Disposals profit

Corporate costs

Total 

2019 
£m

64.3

17.1

(5.3)

76.2

2018 
£m

52.5

19.6

(3.7)

68.3

Change 
£m

11.8

(2.5)

(1.6)

7.9

Change 
%

22.6%

(12.6%)

(41.6%)

11.5%

Group vehicle rental profit increased £11.8m including the impact of depreciation rate changes 
and reflecting strong VOH growth in UK & Ireland and Spain.

The reduction in Group disposals profit resulted primarily from fewer vehicle sales (-£1.0m)  
and the impact of previous changes to depreciation rates (-£4.9m). This was partially offset by 
other impacts including sales channel optimisation and the impact of vehicle ageing (+£3.4m)

Want to know more about our previous  
financial performance?

 visit: www.northgateplc.com/investor-
relations/results-reports-and-presentations

Northgate plcAnnual Report and Accounts 201935

Underlying corporate costs increased to  
£5.3m (2018: £3.7m) with 2018 benefitting 
from certain one-off reversals in costs.

impact on future years of the previous 
changes, is set out in the table at the bottom 
of the page.

Depreciation rate changes

The accounting requirements to adjust 
depreciation rates due to changes in 
expectations of future residual values of used 
vehicles make it more difficult to identify 
the underlying profit trends in the business. 
When a vehicle is acquired it is recognised as 
a fixed asset at its cost net of any discount or 
rebate receivable. The cost is then depreciated 
evenly over its rental life, matching its pattern 
of usage. 

Matching of future market values to net book 
value on the disposal date requires significant 
judgement for the following key reasons:

1. Used vehicle prices are subject to short  

term volatility which makes it challenging  
to estimate future residual values;

2. The exact disposal age is not known at the 
point at which rates are set and therefore 
the book value at disposal date is not 
certain; and

3. Mileage and condition are the key factors 

in influencing the market value of a vehicle. 
This can vary significantly through a vehicle’s 
life depending upon how the vehicle is used. 

Inevitably, a difference arises between the net 
book value of a vehicle and its market value 
at the date of disposal. Where differences 
arising are within an acceptable range these 
are adjusted against depreciation. Where these 
differences are outside of the range Northgate 
changes the depreciation rate estimate to 
better reflect the pattern of usage of the 
vehicle. The impact of previous rate changes 
on 2019 operating profit, and the estimated 

Interest
Net underlying finance charges for the year 
increased by 33.0% to £15.1m (2018: £11.3m) 
as a result of higher net debt. The net cash 
interest charge for the year was £14.1m 
(2018: £10.7m) as a result of higher 
borrowings. Non-cash interest was £1.0m 
(2018: £0.6m).

Underlying profit before tax
Underlying profit before tax was £61.1m 
(£61.3m at constant exchange rates),  
£4.1m higher than in 2018 (2018: £57.0m). 

Taxation
The Group’s underlying tax charge was £9.5m 
(2018: £10.7m) and the underlying effective 
tax rate was 16% (2018: 19%). The statutory 
effective tax rate was 15% (2018: 18%).

Earnings per share
Underlying EPS was 38.7p compared to  
34.8p in the prior year. Statutory earnings  
per share was 38.6p compared to 32.4p  
in the prior year.

Underlying earnings for the purpose of 
calculating EPS were £51.6m (2018: £46.4m). 
The weighted average number of shares for 
the purposes of calculating EPS was 133.2m, 
in line with the prior year.

Exceptional items

During the year there were no exceptional 
costs incurred (2018: £2.5m).

Dividend and capital allocation
The Group’s dividend policy is to ensure that 
the underlying basic earnings per share will 
cover the total annual dividend within a range 
of 2.0× to 3.0×.

Subject to approval, the final dividend 
proposed of 12.1p per share (2018: 11.6p) 
will be paid on 27 September 2019 to 
shareholders on the register as at close of 
business on 16 August 2019.

Including the interim dividend paid of 6.2p 
(2018: 6.1p), the total dividend relating to 
the year would be 18.3p (2018: 17.7p). 
The dividend is covered 2.1× by underlying 
earnings, in line with stated policy.

The Group’s objective is to build shareholder 
value by generating returns above the cost 
of capital. Capital will be allocated within the 
business in accordance with the framework 
outlined below, with the first priority being 
to allocate capital to support the Group’s 
growth ambitions:

1. Core business: maximise profitability 

and capital efficiency, organic 
Growth opportunities.

2. Dividend: maintain progressive 

dividend policy.

3. Growth: core bolt-ons, capital light 
opportunities, diversification into 
service solutions.

The Group plans to maintain a balance sheet 
within a target leverage range of 1.5× to 
2.5× net debt to EBITDA, and during periods 
of significant growth net debt would be 
expected to be towards the higher end of 
this range. This is consistent with the Group’s 
objective of maintaining a balance sheet 
that is efficient in terms of providing long 
term returns to shareholders and safeguards 
the Group’s financial position through 
economic cycles.

Depreciation rate changes

Cumulative impact

Year on year impact

Year:

30 April 2013

30 April 2014

30 April 2015

30 April 2016

30 April 2017 

30 April 2018

30 April 2019

30 April 2020*

30 April 2021*

30 April 2022*

30 April 2023*

*  These are management estimates based on indicative fleet size and assuming an equalised level of defleeting in each year.

Group
£m

Group
£m

UK & Ireland
£m

Spain
£m

5.3

4.3

15.7

12.0

6.3

2.1

17.4

12.0

6.6

1.2

–

5.3

(1.0)

11.4

(3.7)

(5.7)

(4.2)

15.3 

(5.4) 

(5.4)

(5.4)

(1.2)

5.3

(1.0)

8.4

(5.9)

(4.1)

(2.7)

4.1

(1.4)

(1.4)

(1.4)

–

–

–

3.0

2.2

(1.6)

(1.5)

11.2

(4.0)

(4.0)

(4.0)

(1.2)

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information36

Financial review continued

Cash flow
A summary of the Group’s cash is as follows:

Year ended 30 April

Underlying operational cash generation

Net capital expenditure

Net taxation and interest payments

Share purchases and refinancing costs

Free cash flow

Dividends

Net cash consumed

2019
£m

283.2

(243.9)

(15.7)

(3.2)

20.4

(23.4)

(3.0)

2018
£m

240.5

(311.0)

(22.2)

(3.3)

(96.0)

(23.4)

(119.4)

A total of £403.5m was invested in new vehicles compared to £486.9m in the prior year. The Group’s new vehicle capital expenditure was partially 
funded by £174.5m generated from the sale of used vehicles (2018: £186.9m). Other net capital expenditure amounted to £14.9m (2018: £11.0m).

All vehicles required for the Group’s operations are paid for in cash upfront. The cash flow generation of the Group in any year is therefore 
influenced by the capital expenditure to grow the business or cash generated by adjusting the fleet size downwards if VOH reduce. If the impact 
of increasing or reducing the fleet size in the year is removed from net capital expenditure, the underlying free cash generation of the Group was 
as follows:

Year ended 30 April

Free cash flow

Add back: Growth capex

Underlying free cash flow

Net debt reconciles as follows:

Year ended 30 April

Opening net debt

Net cash consumed

Other non-cash items

Exchange differences

Closing net debt

2019
£m

20.4

42.6 

63.1

2019
£m

439.3

3.0

0.6

(6.0)

436.9

2018
£m

(96.0)

125.2

29.2

2018
£m

309.9

119.4

(0.8)

10.8

439.3

Free cash inflow was £20.4m (2018: £96.0m outflow) after net capital expenditure of £243.9m (2018 £311.0m). If the impact of growth capex in 
the year is removed from net capital expenditure in each year, the underlying free cash flow of the Group was £63.1m (2018: £29.2m).

Net cash consumption was £3.0m (2018: £119.4m). After an adverse exchange rate impact of £6.0m (2018: £10.8m favourable), closing net debt 
was £436.9m (2018: £439.3m). 

Borrowing facilities
As at 30 April 2019 the Group had £439m drawn against total committed facilities of £604m, giving headroom of £165m, as detailed below:

UK bank facility

Loan notes

Other loans

Facility
£m

Drawn
£m

Headroom
£m

Maturity

Borrowing 
Cost

504

86

14

604

343

86

10

439

161

Jul 2021

Aug 2022

Nov 2019

–

4

165

2.6%

2.4%

1.0%

2.5%

The overall cost of borrowings at 30 April 2019 is 2.5% (2018: 2.3%).

The margin charged on bank debt is dependent upon the Group’s net debt to EBITDA ratio, ranging from a minimum of 1.5% to a maximum of 
3%. The net debt to EBITDA ratio at 30 April 2019 corresponds to a margin of 2% (2018: 2.25%).

Interest rate swap contracts have been taken out which fix a proportion of bank debt at 2.6% (2018: 2.4%) giving an overall cost of borrowings 
(gross of cash balances) at 30 April 2019 of 2.6% (2018: 2.3%). During the year UK bank facilities were increased by £50m. 

The other loans consist of £13.5m of local borrowings in Spain and £0.5m of preference shares.

Northgate plcAnnual Report and Accounts 2019The split of borrowings (gross of cash balances and excluding overdrafts) by currency is as follows:

Euro

Sterling

Borrowings before unamortised arrangement fees

Unamortised arrangement fees

Borrowings (excluding cash and overdrafts)

There are three financial covenants under the Group’s facilities as follows:  

Interest cover

Loan to value

Debt leverage

2019
£m

297

143

440

(2)

438

 Threshold

3×

April
2019

5.34x

70%

43%

2.75×

1.64×

Headroom

£33m
(EBIT)

£284m
(Net debt) 

£108m
(EBITDA)

37

2018
£m

328

128

456

(3)

453

April
2018

6.22×

43%

1.76×

Balance sheet
Net tangible assets at 30 April 2019 were 
£548.5m (2018: £530.3m), equivalent to a 
net tangible asset value of 412p per share 
(2018: 398p per share). 

Gearing at 30 April 2019 was 79.6% 
(2018: 82.8%).

Return on capital employed was 7.7% 
(2018: 7.5%).

Treasury
The function of Group Treasury is to mitigate 
financial risk, to ensure sufficient liquidity is 
available to meet foreseeable requirements, 
to secure finance at minimum cost and to 
invest cash assets securely and profitably. 
Treasury operations manage the Group’s 
funding, liquidity and exposure to interest 
rate risks within a framework of policies 
and guidelines authorised by the Board 
of Directors.

The Group uses derivative financial 
instruments for risk management purposes 
only. Consistent with Group policy, Group 
treasury does not engage in speculative activity 
and it is Group policy to avoid using more 
complex financial instruments.

Credit risk
The policy followed in managing credit risk 
permits only minimal exposures, with banks 
and other institutions meeting required 
standards as assessed normally by reference to 
major credit agencies. Group credit exposure 
for material deposits is limited to banks which 
maintain an A rating. Individual aggregate 
credit exposures are also limited accordingly.

Liquidity and funding
The Group has sufficient funding facilities 
to meet its normal funding requirements 
in the medium term as discussed above. 
Covenants attached to those facilities as 
outlined above are not restrictive to the 
Group’s operations. 

Capital management
The Group’s objective is to maintain a balance 
sheet structure that is efficient in terms of 
providing long term returns to shareholders 
and safeguards the Group’s financial position 
through economic cycles.

Operating subsidiaries are financed 
by a combination of retained earnings 
and borrowings.

The Group can choose to adjust its capital 
structure by varying the amount of dividends 
paid to shareholders, by issuing new shares or 
by adjusting the level of capital expenditure.

Interest rate management
The Group’s bank facilities and other loan 
agreements incorporate variable interest 
rates. The Group seeks to manage the risks 
associated with fluctuating interest rates 
by having in place a number of financial 
instruments covering at least 50% of its bank 
borrowings at any time. The proportion of 
gross borrowings hedged into fixed rates  
was 68% at 30 April 2019 (2018: 73%). 

Foreign exchange risk
The Group’s reporting currency is, and 
65% of its revenue is generated in, Sterling 
(2018: 59%). The Group’s principal currency 
translation exposure is to the Euro, as the 
results of operations, assets and liabilities  
of its Spanish and Irish businesses must  
be translated into Sterling to produce the 
Group’s consolidated financial statements.

The average and year end exchange rates used 
to translate the Group’s overseas operations 
were as follows:

Average

Year end

2019
£:€

1.14

1.16

2018
£:€

1.13

1.14

The Group manages its exposure to 
currency fluctuations on retranslation of the 
balance sheets of those subsidiaries whose 
functional currency is in Euros by maintaining 
a proportion of its borrowings in the same 
currency. The exchange differences arising 
on these borrowings have been recognised 
directly within equity along with the exchange 
differences on retranslation of the net assets 
of the Euro subsidiaries. At 30 April 2019 62% 
of Euro net assets were hedged against Euro 
borrowings (2018: 71%). 

Going concern
Having considered the Group’s current trading, 
cash flow generation and debt maturity 
including severe but plausible stress testing 
scenarios, the Directors have concluded that it 
is appropriate to prepare the Group financial 
statements on a going concern basis. 

Philip Vincent
Chief Financial Officer 

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information38

Financial review continued

GAAP Reconciliation

About our non-GAAP measures and why we use them
Throughout this report we refer to underlying results and measures. The underlying measures allow management and other stakeholders to 
better compare the performance of the Group between the current and prior period without the effects of one off or non-operational items. 

Underlying measures exclude certain one-off items such as those arising due to restructuring activities and recurring non-operational items, 
including certain intangible amortisation. 

Exceptional items are explained in the Notes to the accounts.

A reconciliation of GAAP to non-GAAP underlying measures is as follows:

Operating Profit

Add back:

Restructuring costs

Certain intangible amortisation

Underlying operating profit

Profit before tax

Add back:

Restructuring costs

Certain intangible amortisation

Underlying profit before tax

Profit for the year

Add back:

Restructuring costs

Certain intangible amortisation

Tax on exceptional items and certain intangible amortisation

Underlying profit for the year

Weighted average number of Ordinary shares

Underlying basic earnings per share

Operating profit

Add back:

Fleet depreciation

Other depreciation

Net impairment

Loss on disposal of assets

Intangible amortisation

EBITDA

Net replacement capex

Steady state cash generation

Group 
2019
£000

Group 
2018
£000

75,491

64,077

–

709

2,499

1,767

76,200

68,343

60,406

52,738

–

709

2,499

1,767

61,115

57,004

51,418

 43,232 

–

709

 2,499 

 1,767 

(545)

(1,145) 

51,582

46,353

133,232,518

133,232,518

38.7p

34.8p

75,491

64,077

185,794

176,600

5,522

–

274

1,366

5,585

(380)

415

2,171

268,447

248,468

(201,304)

(185,886)

67,143

62,582

Northgate plcAnnual Report and Accounts 201939

Underlying operating profit (loss)

Exclude:

UK&I
2019
£000

Spain
2019
£000

Corporate
2019
£000

Group
2019
£000

35,396

46,086

(5,282)

76,200

Adjustments to depreciation charge in relation to vehicles sold in the period

(10,762)

(6,374)

–

(17,136)

Corporate costs

Rental profit

Divided by: Revenue: hire of vehicles

Rental margin

Underlying operating profit (loss)

Exclude:

Adjustments to depreciation charge  
in relation to vehicles sold in the period

Corporate costs

Rental profit

Divided by: Revenue: hire of vehicles

Rental margin

Net decrease in cash and cash equivalents

Add back:

Receipt of bank loans and other borrowings

Repayments of bank loans and other borrowings

Net cash consumed

Add back: Dividends paid

Free cash flow

Add back: Growth capex

Underlying free cash flow

–

–

5,282

24,634

39,712

315,559

202,065

7.8%

19.7%

–

–

–

5,282

64,346

517,624

12.4%

UK&I
2018
£000

Spain
2018
£000

Corporate
2018
£000

Group
2018
£000

33,114

38,960

(3,731)

68,343

(9,608)

(10,002)

–

(19,610)

–

–

3,731

3,731

23,506

28,958

283,543 

 187,644 

8.3%

15.4%

–

–

–

52,464

471,187

11.1%

Group 
2019
£000

(13,616)

Group
2018
£000

(5,507)

–

(113,902)

10,651

–

(2,965)

(119,409)

23,431

20,466

23,365

(96,044)

42,641

125,145

63,107

29,101

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information40

Responsible business
Building a sustainable business that 
delivers for all of our stakeholders

Northgate is a responsible business focussed on  
working for the success of all our stakeholders. 
By understanding and meeting their needs,  
we can realise our vision.

Our customers

Our aim is for our customers to appreciate the full value of their relationship with Northgate. 
We want to be the first choice for their vehicle needs, and we want them to stay with us for  
the long term. We encourage this through our industry leading levels of service, and the 
unmatched flexibility of our service offering.

Currently we support approximately 14,900 customers, with 93,200 vehicles on hire across 
both markets.

14,900

93,200

Customers 

Vehicles on hire

Our purpose

To provide expert, easy and 
responsible vehicle rental.

Expert: We have some of the best  
and most experienced people in our 
industry working across the Group.

Easy: Our customers need us to be  
easy to work with.

Responsible: we are trustworthy 
and take our community 
responsibilities seriously.

Our vision

We will transform business vehicle rental, 
so customers choose to rent not own.

Our values 

 – We are one team.

 – We are here for our customers.

 – We work with passion commitment 

and pace.

 – We expect excellence.

 – We keep our promises.

Northgate plcAnnual Report and Accounts 201941

Equality and human rights
Northgate is committed to equality and 
considers applicants without prejudice, 
judging applications for employment 
on merit with no bias based on race, 
nationality, gender, age, disability, sexual 
orientation or politics.

We communicate our ethical standards 
to employees through the Group’s 
Code of Business Conduct. This covers 
bribery, competition, conflicts of interest, 
inside information, confidentiality, gifts 
and entertainment, discrimination, 
harassment and fair dealing with 
customers and suppliers. In addition, 
the Group’s whistleblowing policy and 
procedure means every employee can 
have a voice and a way of drawing 
concerns to our attention. 

Information on equality, including our 
statement of compliance with the 
Modern Slavery Act, is contained on 
our website.

Workforce Advisory Panel
This year the Northgate Board were 
keen to understand more about how 
the employees of the Group feel about 
our strategy and whether Northgate is a 
great place to work. As a result, we set 
up a Workforce Advisory Panel consisting 
of panel members voted for by their 
colleagues to represent them. 

The panel is one of a number of ways 
in which the Board aims to improve 
engagement at Northgate and is headed 
by non-executive Director, Claire Miles. 
It aims to meet regularly throughout the 
year and will provide invaluable feedback 
and insight from employees, on which 
we can take action.

Our people

Our people are integral to the success of our strategy. We want to help them grow  
and develop with the business, so they can continue to create value for our customers. 
On joining Northgate, all our people receive an induction that equips them with the 
knowledge and skills to maximise performance and progress their careers.

The composition of our workforce at 30 April is as follows:

UK & Ireland

Spain

Total

2019

Male

Female

1,361

778

625

410

2,139

1,035

Total

1,986

1,188

3,174

Male

1,371

735

2,106

2018

Female

506

388

894

The gender split at a senior management level is as follows:

Directors 

Senior managers

2019

Male

4

15

Female

2

4

2018

Male

5

21

Total

1,877

1,123

3,000

Female

2

5

Health, safety and working environment
Our approach to health and safety is simple: to ensure no harm comes to anyone working with 
Northgate and those who may be affected by our business activities. As employers we believe 
we should mitigate health, safety and environment risks within our control to an acceptable level 
whilst working closely with our employees so they understand and embrace requirements.

Our ‘Safe and sound’ programme creates an environment of openness and awareness, where 
all colleagues feel able to raise concerns about working practices and conditions. We provide 
regular training to employees, most of which our Health, Safety & Environment team carries out.

This year, we held a health, safety and environmental awareness week across the Group and this 
platform was used to further promote HSE engagement and cultures across all functions and 
levels of the business. The campaign was a tremendous success and we believe it will assist in  
our goal of raising awareness and continuous improvement.

The Health, Safety & Environment team reviewed the performance of health, safety and 
environment management systems at all locations across the Group during the year, and  
where necessary identified improvements, or monitored compliance with Group policy.

We measure health and safety performance across the business using an Accident Frequency 
Rate (AFR). This is calculated as the number of lost time incidents, multiplied by 100,000, divided 
by the number of hours worked. These figures were as follows:

UK & Ireland

Spain

Group

2019

0.7

1.6

1.0

2018

0.9

1.9

1.2

2017

0.8

1.9

1.2

We aim to have as low an AFR as possible. However, due to the nature of our business, it 
is difficult to find a suitable comparison we can use to create a meaningful target for AFRs. 
Therefore we simply aim to minimise the number. We also monitor AFRs using previous 
performance. If there were to be a significant decline in performance, then we would perform  
a root cause analysis, on top of the continuous monitoring already in place.

Internal communications
The Group mixes face-to-face, digital and traditional communication channels to maximise the 
impact of internal communications. 

Training
We use multiple training platforms for our employees. These include Leadership and Operations 
Academies in the UK, and the Northgate Campus online platform in Spain.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information42

Responsible business continued
Responsible business continued

Our investors

Our investors provide us with the capital 
investment we need. We are listed on  
the London Stock Exchange and provide 
investors with regular updates so they  
can make informed investment decisions.  
We encourage two-way communication 
with financial analysts, shareholders and 
lenders, to ensure we are allocated capital 
efficiently at a rate which enables us to 
provide returns to our shareholders.

Our investor relations team engages 
directly with investors through a mixture 
of communication channels, to ensure we 
communicate the vision, values and results  
of the Group promptly and effectively. 

Our suppliers

We recognise that our relationships with 
suppliers are integral to the success of our 
strategy, and we work effectively with 
them to ensure we can meet their needs. 

Our strong and open relationships with our 
suppliers enable us to execute our strategy 
efficiently, while helping our suppliers 
manage their cash flow and production. 
We negotiate vehicle pricing annually and we 
maintain a dialogue with suppliers throughout 
the year. These relationships contribute to 
our competitive advantage, and help us 
generate sustainable long term value for 
our shareholders.

Northgate plcAnnual Report and Accounts 201943

Our communities and the environment

We value the communities we operate in, 
and our aim is for our business activities  
to have a positive impact on them. 

As well as supporting local businesses with 
their fleets, we employ over 3,000 people 
at our locations. In addition, we continue to 
promote green technology and initiatives to 
protect our environment. 

Communities
As well as being a contributor to the 
economies we operate in, we encourage our 
colleagues to support charities that are close to 
their hearts. We promote all charitable activity 
through ongoing internal communications. 

UK & Ireland
This year, our employees in the UK & Ireland 
worked with Macmillian Cancer Support 
to organise ‘Go Mad, Go Green’ events. 
They also supported Mengo Children’s 
Foundation, contributing to the ‘Pens for Kids’ 
initiative, sending school supplies to children 
in Uganda.

Spain
Our Spanish business worked with a number 
of community and charity initiatives over 
the year. This included working with the 
Coach Project that promotes employment 
opportunities among young people and 
working with the University of Nebrija 
to support the faculty of Languages 
and Education.

Environment
The activities we undertake do have a wider 
impact on the environment. The main measure 
we use to assess our environmental impact is 
greenhouse gas emissions.

Greenhouse gas emissions

This section incorporates the mandatory 
reporting of greenhouse gas emissions 
required by the Companies Act 2006 
(Strategic Report and Directors’ Report) 
Regulations 2013 (the Regulations).

Reporting and baseline year
We have aligned our reporting and  
fiscal years, so the information presented 
covers the period from 1 May 2018 to 
30 April 2019, with the year ended  
30 April 2014 forming the baseline data  
for subsequent periods.

Consolidation approach and 
organisational boundary
We have derived the emissions data 
presented using the operational control 
approach, required under the Companies 
Act 2006 (Strategic Report and Directors’ 
Reports) Regulations 2013. We have included 
each facility under operational control 
within the figures. Northgate has used the 
principles of the GHG Protocol Corporate 
Accounting and Reporting Standard (revised 
edition), ISO 14064-1.

Methodology
We have used Defra’s current conversion 
factors in arriving at the information  
supplied below. All six greenhouse  
gases are reported, as appropriate.

Greenhouse gas emissions source

Scope 1 – Combustion of fuel and operation of facilities

Scope 2 – Electricity, heat, steam and cooling

Intensity ratio: Tonnes of CO2e per £m of revenue

Tonnes of  
CO2e 2019

Tonnes of  
CO2e 2018

Tonnes of  
CO2e 2014

6,793

3,094

19.1

7,210

3,581

22.9

5,980

4,348

23.4

An independent, UCAS-accredited, third-party assessor has verified the above  data.

We recognise the need to support our customers in managing a sustainable business. We work with our suppliers to make a fleet available to our 
customers comprising entirely modern vehicles, achieving the highest levels of exhaust emission standards.

Non-financial Reporting Disclosures

The content on pages 40 to 43 constitutes Northgate’s non-financial information statement 
covering requirements in respect of the environment, employees, social and community issues, 
human rights, anti bribery and anti corruption. The following information, found elsewhere in 
this Strategic Report is incorporated into this statement by cross-reference:

1

2

3

A description of the business model

Principal risks and uncertainties

Page 14

Page 30

Non- financial key performance indicators

Page 27

The Strategic Report was approved by 
the Board on 24 June 2019 and signed 
on its behalf by:

Kevin Bradshaw
Chief Executive Officer

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information44

Chairman’s introduction to governance

2019 key activities

 – Appointment of a new  
Chief Financial Officer.

 –  Appointment of new  
Non-executive Director.

 – Commenced the search for  
a new permanent Chairman.

 –  Formation of a workforce 

advisory panel.

Board

Executive  
Directors

Audit and risk 
Committee

Remuneration  
Committee

Nominations  
Committee

Executive  
Committee

Internal  
Audit

Bill Spencer
Interim Chairman and Senior Independent Director

Dear shareholder,
At Northgate we recognise the vital role 
that governance plays in delivering the 
best outcomes for all stakeholders in 
the business.

Our rigorous systems of risk management and 
internal control ensure that our businesses 
operate within the Board approved risk 
appetite levels set out in the Managing Risk 
report on page 28.

Governance issues tackled during the year 
included changes to the Board and further 
acting upon the recommendations from 
the previous external and internal Board 
evaluations. The Board has continued 
its focus on the monitoring of the 
Group’s renewed strategy and improving 
employee engagement.

Northgate plcAnnual Report and Accounts 201945

Board changes
Philip Vincent was appointed Chief Financial 
Officer on 16 July 2018. I am pleased to 
have welcomed Philip Vincent to the Board 
of Northgate. He brings a wealth of relevant 
financial and commercial experience gained 
in a wide range of senior roles, in the UK 
and internationally, which have enabled him 
to make a significant contribution to the 
Northgate Board in the year. 

Andrew Allner stepped down as a Non-
executive Director on 31 December 2018 
following 11 years with the Group during 
which time it has benefited greatly from his 
wise counsel and wealth of experience.

I am delighted to welcome John Pattullo who 
joined the Board on 1 January 2019 bringing 
with him a broad breadth of experience across 
publicly listed and private equity companies 
which will be of great benefit to Northgate. 

Following the resignation of Andrew Page 
on 28 March 2018 I am entrusted with 
guiding the Group as interim Chairman while 
the search for a replacement is ongoing. 
On behalf of the Board I would like to 
thank Andrew for his four years’ service 
to the Group, during which time he was 
instrumental in strengthening both the 
Board and the executive management team 
and in overseeing the implementation of a 
revitalised strategy.

Board evaluation
An internal Board evaluation was conducted 
in the year and the Board has concentrated on 
further implementation of recommendations 
from previous reports.

The Board has reviewed and considered 
upcoming changes to the Corporate 
Governance code (‘the Code’) and has taken 
steps to form a Workforce advisory panel of 
6 members. Claire Miles has been designated 
as the board representative.

As a Board we are accountable for the Group’s 
success and dealing with the challenges 
it faces. We review the results, risks and 
opportunities facing the Group monthly and 
our Audit and Risk committee play a key part 
in monitoring and evaluating the Group’s 
processes and internal controls providing a 
crucial layer of independent oversight over our 
key activities.

As outlined above the changes to our Board 
in the year have been facilitated by the work 
of our Nominations committee, which has 
ensured that the board maintains the right mix 
of skills and experience. 

Following the voting results at our September 
2018 AGM, the Remuneration Committee 
has continued to engage with shareholders 
to review how our remuneration policy can 
more closely align with best practice and is 
committed to ensuring our remuneration 

policy is transparent, well understood by 
our stakeholders and closely aligned to the 
strategic objectives of the Group.

Compliance with the Code
The Company has complied with provision 
B.1.2 throughout the year as applicable 
to smaller companies. The Company 
is committed to good governance and 
acknowledges that the 2018 Code (“new 
code”) requires at least half the Board to 
comprise independent members, noting that 
the Northgate Board comprises the requisite 
independence level for larger companies. 

There have been no significant changes to the 
UK Corporate Governance Code (2016 version) 
during the year and the Board considers that it 
has complied with the provisions of the Code 
throughout the year, other than as described 
above. The Board has assessed and taken 
action to prepare for the forthcoming UK 
Corporate Governance Code (2018 Version) 
which will be in effect for the FY 2020 report. 

Good governance is a cornerstone of our 
business and the disciplines and practices that 
contribute to this are well understood by the 
Northgate team.

Bill Spencer
Interim Chairman

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information46

Introduction to governance

Responsibilities of Individuals charged with governance

Individual

Chairman

CEO

Role

Oversees Board responsibilities

Oversees executive director responsibilities 

Senior Independent Director

Senior non-executive Director

Non-executive director

Company secretary

Carry out Board responsibilities

Facilitate effective operation of Board and Committees

Board and Committee Responsibilities

Board

The Board has overall responsibility for:

Key focus

 – Monitoring progress against strategy of the Group and ensuring long term 

success for the benefit of all stakeholders;

 – Ensuring that adequate resources are available so that strategic objectives 

may be achieved through the annual planning process and ongoing 
monitoring;

Ensuring execution of Group strategy by executive 
team. Monitoring progress against strategic 
objectives. Overseeing developments of IT systems 
and management of cyber risk. Overseeing service 
delivery and market developments. 

 – Ensuring that the Group’s internal control systems (both financial and 

operational) are fit for purpose and operating as they should be;

Focus on embedding new vision and values 
throughout the group. 

 – Reporting to and maintaining relationships with stakeholders;

 – Compliance with laws and regulations and good corporate governance;

Development and operation of a new workforce 
advisory panel. 

 – Dividend policy;

 – Treasury policy;

 – Insurance policy;

 – Major capital expenditure;

 – Acquisitions and disposals;

 – Board structure; and

 – Remuneration policy.

Executive Directors

Key focus

Executive Directors are responsible for:

 – Ensuring the Group strategy is executed effectively via the  

Executive Committee;

 – Monitoring Group performance;

 – Managing the Group’s financial affairs; and

 – implementing the system of internal control.

Enabling delivery of strategic plan.

Following the appointment of Philip Vincent as CFO 
the executive directors have focussed on continued 
delivery of the strategic plan.

Northgate plcAnnual Report and Accounts 2019 
47

Board and Committee Responsibilities

Executive Committee

Key focus

The Executive Committee is responsible for:

Delivery of the strategic plan

 – Executing Group strategy and policies;

 – Considering operational business issues;

 – Reviewing risk reporting and taking necessary actions; and

 – Managing business performance.

The Executive Committee are focused on 
the operational delivery of the strategic plan, 
implementing the strategy and developing  
strategic opportunities to enhance the business.

Audit and Risk Committee

Key focus

The Audit and Risk Committee is responsible for:

Risk management 

 – Monitoring the integrity of financial reporting and reviewing the Group’s 
risk management systems on behalf of the Board, including reviewing the 
work of Group Internal Audit;

Implemented the recommendations from the latest 
review and made further improvements to the end  
to end processes of identifying and reporting risks. 

 – Overseeing the statutory audit process:

 – Monitoring quality of the audit process and resultant findings;

 – Recommending appointments to the Board;

 – Monitoring independence and objectivity, including monitoring auditor 

rotation and developing policy on non-audit services provided;

 – Approving auditor remuneration and terms of engagement; and 

 – Overseeing the audit tender process, if applicable.

Remuneration Committee

Key focus

The Remuneration Committee is responsible for:

Remuneration policy

 – Assessing, reviewing and agreeing with the Board the remuneration  

policy for the Board and senior management excluding the  
non-executive Directors;

 – Assessing and reviewing the remuneration policy and benefit structure  

for Group employees; and

 – Monitoring the share incentive plans including participation and 

exceptional circumstances and amending the design of the plans in line 
with best practice.

Implemented changes in remuneration of CEO  
and aligned management incentive plans with  
long term value creation objectives of the Group.

Recommended and approved the remuneration 
arrangements for the newly appointed CFO.

Updated remuneration policy for approval at 2019 
AGM.

Nominations Committee

The Nominations Committee is responsible for:

 – Reviewing the structure, size, skills and experience of the Board and 

making recommendations regarding any changes;

 – Considering succession planning for Directors and other senior executives; 

and

 – Making recommendations to the Board for candidates to fill Board 

vacancies when they arise, normally using the services of professional 
consultants in the search.

Key focus

Board changes

During the year the Nominations Committee 
completed the process of appointing a permanent 
CFO effective from 16 July 2018 and appointed a 
new Non-executive Director, John Pattullo, to the 
Board on 1 January 2019.

The full terms of reference of the Audit and Risk, Remuneration and Nominations Committees can be found on the Group’s corporate website.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information48

Board of Directors
Ensuring good governance across the Group

Bill Spencer
Interim Chairman and Senior 
Independent Director

Kevin Bradshaw
Chief Executive Officer

Philip Vincent
Chief Financial Officer

Jill Caseberry
Non Executive Director

Joined Board

Joined Board

Joined Board

Joined Board

June 2016

January 2017

July 2018

December 2012

Committee membership

Committee membership

Committee membership

Committee membership

N/A

N/A

 – Audit and Risk  

Committee Chairman

 – Nomination  

Committee Interim Chairman

 – Remuneration  
Committee

 – Remuneration  

Committee Chairman

 – Audit and Risk  
Committee

 – Nomination  
Committee

Skills and experience

Skills and experience

Skills and experience

Skills and experience

 – International business

 –  Experienced CEO

 – Chartered accountant

 – Sales

 –  Former CFO of a  
FTSE 100 company

 –  Wide multi-industry 

experience 

 – Strategy development

 – Commercial finance

 – Marketing 

 – Business transformation

 – International business

 – General management 

Key external appointments

Key external appointments

Key external appointments

Key external appointments

Ricardo Plc  
Non-Executive Director and 
Audit Committee Chairman

N/A

N/A

Bellway Plc  
Non-Executive Director  
and Remuneration Chair 

St Austell Brewery Co Ltd 
(Private company) 
Non-Executive Director

C & C Group Plc  
Non-Executive Director 

Halfords Group Plc  
Non-Executive Director 
and Remuneration 
Committee Chair

Northgate plcAnnual Report and Accounts 2019 
 
 
 
49

Board diversity by gender

Claire Miles
Non Executive Director

John Pattullo OBE
Non Executive Director

Katie Tasker-Wood
Company Secretary

Joined Board

Joined Board 

Appointed as  
Company Secretary

November 2015

January 2019

June 2016

Committee membership

Committee membership

Committee membership

2

Male

Female

 – Audit and Risk  

committee

 – Remuneration  
Committee

 – Nomination  
Committee

 – Audit and Risk Committee

 – Audit and Risk Secretary 

Tenure 

 – Remuneration  
Committee

 – Nomination  
Committee

to the Committee

 – Remuneration Secretary  

to the Committee

 – Nomination Secretary 
to the Committee

1

Skills and experience

Skills and experience

Skills and experience

 – Commercial strategy

 – Supply chain and logisitcs

 – Qualified solicitor

3

 – Multi-channel customer 

 – Experienced CEO

 – International business

67%

33%

4

2

operations 

 – Business transformation 

 – International business

 – Risk management 

Key external appointments

Key external appointments

Key external appointments

Centrica Hive Limited 
Managing Director

V Group Ltd  
Chairman 

N/A

Electrocomponents Plc 
Senior Independent Director

0–2 years

2–5 years

5+ years

33%

50%

17%

Executive/Non-executive

2

4

Executive

Non-Executive

33%

67%

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
50

Corporate Governance
We recognise the vital role that good 
governance plays in delivering the best 
outcomes for all stakeholders in the business.

UK listed companies are required by the FCA 
(the designated UK Listing Authority), to 
include a statement in their annual accounts 
on compliance with the principles of good 
corporate governance and code of best 
practice set out in the Code. The provisions of 
the Code applicable to listed companies are 
divided into five parts, as set out below:

1

2

Leadership

Effectiveness

5

Relations with 
shareholders

3

Accountability

4

Leadership

1 Leadership
The business is managed by the Board of 
Directors, currently comprising two executive 
and five Non-executive Directors, details 
of whom are shown on pages 48 and 49. 

The offices of the Chairman and CEO are 
separate. An overview of the leadership of 
the Group, including the responsibilities and 
activities of each component is outlined on 
pages 46 and 47.

2 Effectiveness 
Information supplied 
The Chairman ensures that all Directors are 
appropriately briefed to enable them to 
discharge their duties. Management accounts 
are prepared and submitted to the Board 
monthly. Before each Board meeting appropriate 
documentation on all items to be discussed is 
circulated. The Company Secretary is available 
to the Non-executive Directors and can facilitate 
Board training events where required.

Andrew Allner completed ten years’ service 
as a Non-executive Director of the Company 
in September 2017 and therefore is no longer 
regarded as independent in terms of the Code 
or by the ABI. 

The Company has complied with provision 
B.1.2 throughout the year as applicable 
to smaller companies. The Company 
is committed to good governance and 
acknowledges that the 2018 Code (“new 
code”) requires at least half the Board to 
comprise independent members, noting that 

Attendance
Directors’ attendance at Board and Committee meetings during the year is detailed as follows

Audit and Risk
4

Remuneration
9

Nominations
6

2 (by invitation)

3 (by invitation)

2 (by invitation)

4 (by invitation)

4 (by invitation)

6 (by invitation)

Board
14

5 of 6

14 of 14

14 of 14

13 of 14

8 of 8

7 of 8

No. of meetings

Andrew Allner1,6

K Bradshaw

J Caseberry6

C Miles6

A Page2

J Pattullo3,7

B Spencer7

D Tilston4

4 of 4

4 of 4

9 of 9

7 of 9

3 (by invitation)

7 of 7

1 (by invitation)

4 of 5

13 of 14

4 of 4

9 of 9

2 (by invitation)

1 (by invitation) 

–

5 of 6

6 of 6

4 of 4

2 of 2

6 of 6

–

Philip Vincent5

12 of 12

3 (by invitation)

1 (by invitation)

4 (by invitation)

1.  Left the Board on 31 December 2018. 
2.  Left the board on 27 March 2019
3. 
 Appointed to the Board 1 January 2019. 
4.   Not a statutory Director of the Company.
5.  Appointed as CFO on 16 July 2018.
6. 

 Absence due to prior commitments, and short meeting notice. 

7. 

 Absence due to hospital appointment.All Directors in 
office at that time were present at the AGM held on 
19 September 2018. The external auditor and the Head 
of Group Internal Audit attended all Audit and Risk 
Committee meetings. 

the Northgate Board comprises the requisite 
independence level for larger companies. 

The Non-executive Directors meet without 
the executive directors present and the Senior 
Independent Director leads the evaluation of 
the Chairman. 

Board review
The internal evaluation established that the 
Board had built on the evaluation from the 
previous year. With the appointment of Philip 
Vincent in July 2018 the group has gained 
surety over the ongoing financial governance 
of the Group. Furthermore, the appointment 
of John Pattullo has added a broad breadth 
of experience which will be of great benefit 
to Northgate. 

Board meetings have been held in different 
locations and territories during the year, 
which has had a positive impact on employee 
engagement and enhanced the Board’s first-
hand experience of the Company’s operations; 
this will continue throughout FY 2020.

In 2018, Northgate engaged Lintstock to 
undertake an evaluation of the performance 
of the Board. Lintstock is an advisory firm that 
specialises in Board performance reviews, and 
has no other connection with the company.

The first stage of the review involved Lintstock 
engaging with the Chairman and Company 
Secretary to set the context for the evaluation, 
and to tailor survey content to the specific 
circumstances of Northgate. All Board 
members were then requested to complete 
an online survey on the performance of the 
Board, its Committees, and the Chairman.

As a part of this process, Directors had the 
opportunity to schedule a follow-up discussion 
with Lintstock if they wished to expand upon 
their responses to the survey in confidence. 
The anonymity of the respondents was 
ensured throughout the process in order 
to promote an open and frank exchange 
of views.

As well as addressing core aspects of Board 
and Committee performance, the exercise  
had a particular focus on the following areas:

Northgate plcAnnual Report and Accounts 201951

 – The Board’s engagement with investors 
and other key stakeholders such as 
employees and customers, including its 
understanding of the Northgate Culture 
Review Programme and the Workforce 
Advisory Panel.

 – The overall effectiveness of the Board 

Strategy Day held in October 2018, including 
the allocation of time between topics and 
the priorities for improving such events.

 – The level of ambition expressed in 

Northgate’s strategic plan, the alignment of 
Northgate’s KPIs with the strategy, and the 
top strategic issues facing the business over 
the next 3 – 5 years.

 – The management of Board meetings, the 
quality of Board papers and management 
presentations, and the effectiveness with 
which the Board reviews past decisions.

 – The key changes that should be made to the 
Board’s composition over the longer term, 
and any lessons that might be drawn from 
recent management recruitment processes.

 – The Board’s oversight of succession plans  

for management, and the Group’s processes 
for managing and developing talent.

The Board has agreed a follow-up review of 
the evaluation results with the new Chair of 
Board after their appointment

Diversity 
The Board has considered the 
recommendations of the Davies Review and 
the Hampton-Alexander Review into women 
on boards in the light of the provisions of both 
section B.2 of the Code, with which we are 
compliant, and of our existing policies and 
procedures. The Board has also considered 
the findings of the Parker Review on ethnic 
diversity on boards and promotes diversity 
throughout the business and talent pipeline.

The Board recognises the benefits of diversity 
at all levels of the business and to reinforce its 
Board’s commitment to equality, the Board 
has endorsed an Equal Opportunities Policy, 
which may be found on our website at: 
www.northgateplc.com

While the overriding criteria for Board 
appointments will always be based on merit, 
to encourage an appropriate balance of skills, 
experience and knowledge on the Board at 
all times, for all future appointments we will 
only use executive search firms that have 
committed to the Voluntary Code of Conduct 
on gender diversity. 

At the same time the Board recognises that, 
particularly given the nature of its business, 
the development of a pool of suitably qualified 
candidates may take time to achieve and 
therefore does not believe it is appropriate to 
set targets. 

At 30 April 2019 33% of Board members, 
21% of the senior management team and 
33% of all employees were female.

Conflicts of interest 
Pursuant to those provisions of the Companies 
Act 2006 relating to conflicts of interest and 
in accordance with the authority contained 
in the Company’s Articles of Association, the 
Board has put in place procedures to deal 
with the notification, authorisation, recording 
and monitoring of Directors’ conflicts of 
interest and these procedures have operated 
effectively throughout the year and to the  
date of signing of this report and accounts.

4 Remuneration 
Details of the Company’s remuneration policy 
and the remuneration of each Director are 
given on pages 58 to 72.

5 Relations with shareholders 
Throughout the year the Company maintains 
a regular dialogue with institutional investors 
and market analysts, providing them with 
such information on the Company’s progress 
and future plans as is permitted within the 
guidelines of the Listing Rules. In particular, 
twice a year, at the time of announcing the 
Company’s half and full year results, they are 
invited to briefings given by the CEO and CFO. 

3 Accountability 
Although no system of internal controls 
can provide absolute assurance against 
material misstatement or loss, the Group’s 
system is designed to provide the Directors 
with reasonable assurance that, should any 
problems occur, these are identified on a 
timely basis and dealt with appropriately. 

Internal control 
Confirmation that the Board has performed 
an assessment of the risk management 
and internal control systems of the Group, 
as required by the Code provision C.2.3, is 
contained in the Managing Risk report on 
pages 28 to 31. 

Whistleblowing hotline 
The Board has established a confidential 
telephone service, operated by an independent 
external organisation, which may be used 
by all staff to report any issues of concern 
relating to dishonesty or malpractice within the 
Group. All issues reported are investigated by 
senior management and Group Internal Audit 
as appropriate.

Information and communication 
Each reporting segment prepares monthly 
management accounts with a comparison 
against their business plan and prior 
year, with review by management of 
variance from targeted performance levels. 
These commentaries are consolidated and 
submitted to the Board. Year to date actuals 
are used to guide forecasts, which are updated 
regularly and communicated to the Board.

Planning 
Each reporting segment prepares a three 
year business plan on an annual basis. 
This is presented to and approved by the 
Board. Performance against these plans is 
reviewed monthly. The Directors outline their 
assessment of the Group’s viability on page 32.

Assurance 
A description of the work of the Audit and 
Risk Committee is given on pages 53 to 55. 
Both the external auditor and Head of Internal 
Audit report directly to the Committee.

The Company’s major institutional 
shareholders have been advised by the CEO 
that, in line with the provisions of the Code, 
the Senior Independent Director and other 
non-executives may attend these briefings 
and, in any event, would attend if requested 
to do so. 

During the year the board responded to the 
following key issues

 – The Remuneration Report at the 2018 
AGM was rejected by 58% of the 
shareholders the Board listened to concerns 
of shareholders and the Chair of the 
Remuneration Committee has attended 
a series of meetings with investors to 
understand their concerns more fully.
In response to shareholder views, the 
Committee has refined the measurement of 
executive management performance targets 
and has set performance targets which the 
Board considers to be challenging.

 – The Board dedicated significant resources 

towards engaging with an active 
shareholder who had requisitioned a 
general meeting. After coming to an  
accord this meeting was cancelled and  
the resolutions withdrawn.

All shareholders are given the opportunity  
to raise matters for discussion at the AGM,  
for which more than the recommended 
minimum 21 working days’ notice is given. 

Details of proxies lodged in respect of the 
AGM will be published on the Company’s 
website as soon as is practicable following  
the meeting. Significant interests in shares  
are detailed on page 73.

Compliance with the Code 
The Company has complied with provision 
B.1.2 throughout the year as applicable to 
smaller companies.

Katie Tasker-Wood 
Company Secretary

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information52

Report of the Nominations Committee
Committee focus for FY2019

Dear shareholder, 
I am pleased to present the Nominations  
Committee’s report for the year ended 30 April 2019.

Bill Spencer
Committee chairman

Committee membership 

 – Bill Spencer
 – Jill Caseberry
 – Claire Miles
 – John Pattullo (from 1 January 2019)
 – Andrew Page (until 27 March 2019)

During the year, the Nominations Committee 
(the Committee) completed the recruitment 
process of a new CFO, appointing Philip 
Vincent on 16 July 2018. The committee also 
appointed John Pattullo to the Board as a  
Non-executive Director and announced 
that, on the appointment of a new General 
Manager in Spain, Fernando Cogollos Ubeda  
is expected to join the Northgate plc board as 
a non-independent Non-executive Director.

The Committee have also begun the process 
of replacing the Chairman of the Board, 
following Andrew Page’s resignation on 
27 March 2019. 

“ The committee considers 
that the appointments 
and succession planning 
undertaken have 
contributed to a further 
strengthening of the 
Northgate board.”

Committee membership
The members of the Committee are shown in 
the table below. Details of their experience and 
qualifications are shown on pages 48 and 49. 

No. of meetings

J Caseberry1

C Miles

A Page2

J Pattullo3

B Spencer

Nominations

6

5 of 6

6 of 6

4 of 4

2 of 2

6 of 6

1. 

2. 
3. 

 Absence due to prior commitments and short notice 
of meeting. 
 Attended all meetings until resignation on 27 March 2019.
 Attended all meetings since appointment on 1 January 2019.

Committee purpose 
The main purpose of the Committee is to 
monitor the balance of skills, knowledge, 
experience and diversity on the Board and the 
succession plans for the executive Directors. 

Board succession planning 
The Committee recognises that maintaining 
the right mix of skills and experience on the 
Board is crucial for the ongoing success of the 
Group and a key function of the Committee is 
to ensure that there is an effective succession 
process in place to effectively manage changes 
to the Board.

There have been a number of changes to 
our Board during the year: Philip Vincent 
was appointed as Group CFO. Philip brings a 
wealth of relevant financial and commercial 
experience gained in a wide range of senior 
roles, in the UK and internationally, which will 
enable him to make a significant contribution 
to Northgate’s future success. 

Andrew Allner stepped down as a Non-
executive Director on 31 December 2018, 
following 11 years with the Group and John 
Pattullo was appointed as a Non-executive 
Director on 1 January 2019. John is also a  
Non-executive Director and Senior 

Independent Director of Electrocomponents 
plc and Chairman of V Group Ltd. John brings 
a broad breadth of experience across publicly 
listed and private equity companies which will 
be of great benefit to Northgate.

Fernando Cogollos Ubeda is expected to 
join the board as a Non-executive Director 
following the commencement of his 
replacement as General Manager of Northgate 
Spain, thus ensuring that the Group will 
continue to benefit from his knowledge and 
understanding of the vehicle rental industry.

Andrew Page resigned from the Board 
on 27 March 2019 and a search for his 
replacement remains ongoing. 

The committee considers that the 
appointments and succession planning 
undertaken have contributed to a further 
strengthening of the Northgate Board and  
that the appointments made in the year 
ensure that the Board maintains the right  
level of skills and expertise to ensure the  
good governance of the group.

Diversity 
The Board recognises the benefits of diversity 
and having a diverse and inclusive executive 
leadership team, which provides a range 
of perspectives, insights and the challenge 
needed to support good decision making. 
As at the date of this report, 33% of the Board 
are female. The Board remains committed to 
ensuring diversity pervades not only the Board, 
but the entire Group. 

FY 2019 priorities 
In FY 2019 the Committee will review 
succession plans for the Board to ensure  
that the Board can continue to operate 
effectively and add value to the group.

Bill Spencer
Interim Chairman

24 June 2019

Northgate plcAnnual Report and Accounts 2019Report of the Audit and Risk Committee
Ensuring Integrity of financial reporting

53

Bill Spencer
Committee chairman

Committee membership 

 – Bill Spencer
 – Jill Caseberry
 – Claire Miles
 – John Pattullo (from 1 January 2019)

Dear shareholder,  
I am pleased to present to you my third report  
as Chairman of the Audit and Risk Committee  
since joining the Board in June 2016. 

Committee membership
Members of the Audit and Risk Committee 
(the Committee) are shown below. 

No. of meetings

C Miles

J Caseberry

B Spencer

John Pattullo1

Audit and Risk

4

4 of 4

4 of 4

4 of 4

2 of 2

1. 

 Attended all meetings since appointment on 1 January 2019.

The Committee has continued to follow  
a detailed programme of work. We have  
been provided with good quality material  
to allow proper consideration to be given  
to the Committee’s responsibilities.

The Committee has an important role in 
ensuring the integrity of the Group’s financial 
reporting and reviewing the effectiveness 
of the Group’s internal control systems and 
risk management.

The report which follows sets out details on 
the workings of the Committee, the work 
done during the year and the key issues 
considered in the preparation of the financial 
statements and the related information, 
judgements and assurance received.

One of the key accounting issues considered 
during the year continued to be determining 
appropriate depreciation rates for our 
vehicles. This is an area where significant 
judgement is required and the Committee 
is satisfied with the rigour applied to this 
issue. After due consideration the Committee 
accepted management’s recommendation 

to change rates of depreciation on vehicles 
from 1 May 2018 and will continue to 
monitor how management assess the 
appropriateness of these rates going forward. 
The Committee also reviewed managements 
assessment of the impact of new accounting 
standards applied in the year (IFRS 9 and 
IFRS 15) and to be applied from 1 May 2019 
(IFRS 16). The Committee noted that the 
implementation of IFRS 9 and IFRS 15 have no 
material impact on the financial statements 
of the Group and is satisfied that responses 
to all new accounting standards have been 
considered fully. The exoected impact of IFRS 
16 is outlined in the notes to the accounts.

The Committee has also focussed on 
improving risk management within the Group. 
The Board’s risk appetite and approach 
towards risk is outlined in the Managing Risk 
report on pages 28 to 31. The Committee has 
reviewed and recommended that the Board 
approve the Group’s published tax strategy 
(available on our website) and believes this 
demonstrates the Group’s commitment to tax 
transparency and its stated desire to pay the 
right amount of tax. Based on our ongoing 
review of the work of Group Internal Audit, 
we have concluded that this key function 
has the necessary resources allocated and 
continues to operate effectively.

I hope you find this report useful and I would 
welcome any comments.

Bill Spencer 
Chairman of Audit and Risk Committee

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information54

Report of the Audit and Risk Committee continued

Role
The role of the Audit and Risk Committee is 
set out on page 47.

Membership
The members of the Committee are shown 
in the table on page 53. Details of their 
experience and qualifications are shown on 
pages 48 and 49. 

The Code requires that at least one 
member of the Committee should have 
recent and relevant financial experience: 
currently, the Chairman of the Committee 
fulfils this requirement. All members of the 
Committee are expected to be financially 
literate. Relevant information on the skills and 
experience of our Board members is outlined 
on pages 48 and 49.

Meetings
The Committee is required to meet at least 
three times a year. Details of attendance at 
meetings held in the year ended 30 April 2019 
are given on page 50.

Due to the cyclical nature of its agenda, which 
is linked to events in the Group’s financial 
calendar, the Committee generally meets four 
times a year. The other directors, together 
with the Group Head of Internal Audit and the 
external auditor, are normally invited to attend 
all meetings.

Activity
Since May 2018, the Committee has:

 – Reviewed the financial statements for the 
years ended 30 April 2018 and 2019 and 
the half yearly report issued in December 
2018. As part of this review process, the 
Committee received reports from PwC;

 – Reviewed and agreed the scope of the  

audit work to be undertaken by PwC and 
agreed their fees;

 – Reviewed the effectiveness of the Group’s 

system of internal controls;

 – Received regular reports from the Group 

Head of Internal Audit;

 – Reviewed the progress made by 

management in implementing the control 
improvements recommended by Group 
Internal Audit;

 – Reviewed the effectiveness of external audit;

 – Reviewed and confirmed endorsement of 

the Group’s non-audit fee policy and noted 
that the level of non-audit work undertaken 
by PwC in the year was within the policy;

 – Reviewed a management paper on the 

implementation of IFRS 9;

 – Reviewed a management paper on the 

implementation of IFRS 15;

 – Reviewed a management paper on the 

implementation of IFRS 16;

 – Reviewed the Group’s depreciation policy 
and depreciation rates adopted within 
this policy;

 – Reviewed the Group’s corporate 

taxation arrangements;

 – Reviewed a management paper on the 
group’s response to cyber security risks;

 – Reviewed a management paper on GDPR 

compliance; and

 – Reviewed its own effectiveness and terms 

of reference.

Risk management
As part of the Committee’s role to oversee 
the Group’s approach to risk management, 
the Committee has monitored the Group’s 
risk management processes and business 
continuity procedures.

The Committee monitored and reviewed the 
activities of the Group Internal Audit function 
including agreeing the scope of work to be 
performed with reference to the principal risks 
facing the Group. 

Significant issues considered in  
relation to the financial statements

During the year the Committee considered, 
discussed with the external auditor, and 
concluded on what the significant issues  
were in relation to the financial statements 
and how these would be addressed:

 – Determining appropriate depreciation 
rates for vehicles available for hire – as 
Board members, the Committee reviews 
adjustments to depreciation on a regular 
basis. In addition, the Committee reviewed 
formal papers prepared by management 
at each reporting date which included 
a qualitative assessment of the current 
and forecast trends in the used vehicle 
market, benchmarking of the Group’s 
depreciation policy, and recommendations 
for changes in depreciation rate accounting 
estimates. After due challenge and debate 
the Committee was content with the 
assumptions and judgements made and 
accepted management’s recommendations 
to change rates from 1 May 2018 (as 
reported in the prior year) and to maintain 
depreciation rates at current levels from 
1 May 2019.

 – Provisions for uncertain tax positions 
– the Committee reviewed formal papers 
prepared by management at each reporting 
date which outlined the Group’s tax 
positions. The Committee challenged areas 
where significant judgement influenced the 
level of provision held in the balance sheet 
and was satisfied with the judgements 
made; and

 – Financial statements – the Committee 

considered the presentation of the 
Annual Report and Accounts, including 
analysis between underlying and statutory 
disclosures. We were satisfied with 
management’s presentation.

Northgate plcAnnual Report and Accounts 201955

Internal Audit
In fulfilling its duty to monitor the effectiveness 
of the Internal Audit function, the 
Committee has:

 – Reviewed the adequacy of the resources  
of the Group Internal Audit department;

 – Ensured that the Group Head of Internal 
Audit has direct access to the Chairman 
of the Board and to all members of 
the Committee; 

 – Conducted a one-to-one meeting with 

the Group Head of Internal Audit without 
management present; and

 – Approved the Group Internal Audit 

programme and reviewed quarterly reports 
by the Head of Group Internal Audit.

The Chairman of the Committee will be 
available at the AGM to answer any questions 
about the work of the Committee.

Bill Spencer 
Chairman of Audit and Risk Committee

24 June 2019

External auditor
The Committee reviews and makes 
recommendations regarding the appointment 
of the external auditor. In making this 
recommendation, the Committee considers 
auditor effectiveness and independence, 
partner rotation and any other factors which 
may impact upon the external auditor’s 
reappointment. PwC was first appointed in 
September 2015. 

The Committee believes that non-audit work 
may only be undertaken by the external 
auditor in limited circumstances. Non-audit 
services provided by our external auditor 
are subject to a three year cumulative cap 
commencing in the year ended 30 April 
2018. All non-audit services are subject to the 
committee’s prior approval.

Non-audit fees for services provided by PwC 
for the year amounted to £21,000 (6% of the 
audit fee). Further details are included in Note 
5 to the Financial Statements. The cumulative 
amount of non-audit services provided by 
PwC in the two years ended 30 April 2019 
is 15% of the average audit fee charged in 
that period.

The Committee reviewed the effectiveness 
and independence of the external auditor, 
considering input from management, 
responses to questions from the Committee 
and the audit findings reported to the 
Committee. The Committee also conducted 
one to one meetings with the audit partner 
without management being present. Based on 
this information, the Committee concluded 
that the audit process was operating 
effectively. Consequently, the Committee 
has recommended the reappointment of 
PwC as external auditor at the AGM in 
September 2019.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information56

Remuneration report
Chairman’s introduction

Dear shareholder,  
Following a year of extensive shareholder consultation, 
the Committee has enhanced the Remuneration Policy  
in line with best practice and on behalf of the Board,  
I am pleased to introduce the Directors’ Remuneration 
Report for the year ended 30 April 2019.

Jill Caseberry
Committee chairman

Committee membership 

 – Jill Caseberry 
 – Bill Spencer
 – Claire Miles
 – John Pattullo (from 1 January 2019)
 – Andrew Page (until 27 March 2019)

At our 2018 AGM a majority of shareholders 
voted against the resolution to approve our 
remuneration report. During the year we have 
consulted extensively with shareholders.

The focus of our consultation with 
shareholders during the year has been to 
ensure that they are comfortable with: 

There are no proposals to increase Directors’ 
salaries, aside from an annual increase the 
same as the workforce increase.

I very much hope that the changes set out in 
this report and summarised in my Statement 
will ensure a positive outcome at the 2019 
AGM on our remuneration based resolutions. 

Performance of the Group and 
remuneration outcomes for FY 2019
The Group delivered financial results for 
FY 2019 in line with previous guidance. 
Good progress has been made during the 
year in the delivery of strategic initiatives 
and the Group has entered FY 2020 with 
good momentum to continue the delivery of 
improved performance for the benefit of all 
our shareholders.

 – Underlying profit before tax of £61.1m  

grew 7.2% over the prior year;

 – Underlying basic earnings per share grew 

11.4% to 38.7p;

(i) the reinstatement of the original target  
for the 2016 and 2017 EPSP awards;

 – Underlying free cash flow generation  

grew 116.9% to £63.1m;

(ii) the performance metrics and targets set  
for the 2018 EPSP awards; and

 – 3.4% increase in proposed full year dividend 

per share to 18.3p (FY2018: 17.7p).

(iii) the new three year policy we 
are proposing.

Due to the resolution to approve our 
remuneration report being defeated, we must 
bring our Directors’ Remuneration Policy to 
shareholders for approval at this year’s AGM,  
a year before the normal triennial vote. 

Our policy received 99% approval when it  
was brought to shareholders at our 2017  
AGM and during consultation it has been clear 
that shareholders remain supportive of the 
policy. The policy that we are now bringing  
to shareholders for approval includes:

(i) changes recommended in the new UK 
Corporate Governance Code; 

(ii) improvements in alignment of executives to 
shareholders; and

(iii) simplification of the current policy. 

Base salary
As I explained in my Annual Statement last 
year, our CEO was awarded a salary increase 
of 10.3% in May 2018 to acknowledge 
his criticality to Northgate’s continuing 
development and growth and reflecting his 
performance since appointment. This increase 
was indicated at the time of his recruitment 
subject to performance. The Committee 
understand investors’ concerns with increases 
to executive remuneration and in particular 
fixed pay. Salary increases for this new policy 
period are expected to be no more than those 
awarded to the workforce. 

Annual bonus
The annual bonus for 30 April 2019 has 
been determined by profit before tax (75% 

of maximum opportunity) and key strategic 
targets (25% of maximum opportunity) 
with a ROCE underpin and profit before tax 
threshold. Our business performance, as 
mentioned above, has been strong and the 
executive Directors have made good progress 
against their strategic objectives resulting 
in a bonus for Kevin Bradshaw of 72% of 
maximum and for Philip Vincent of 72% of 
maximum. Philip Vincent will defer half of his 
bonus into shares for 3 years’ time and Kevin 
Bradshaw will defer half of his bonus up to 
100% of salary and all of his bonus in excess 
of 100% of salary resulting in deferral of 54% 
of the total bonus payable for FY 2019. 

Further details including the targets and 
performance against them are set out in 
the main body of this report. Given the 
underlying performance of the business the 
Committee considers that the level of bonus 
payment is appropriate and that there are 
no circumstances that require the exercise of 
discretion to adjust the formulaic outcome.

Executive Performance Share Plan (EPSP)
Our CEO was granted an EPSP award on 
joining the Company in FY 2017 which has a 
performance period ending on 30 April 2019. 
Neither the TSR nor EPS targets for this award 
have been met and it will therefore lapse.

EPSP awards were made to the executive 
Directors in 2018 over 150% of salary 
although the award to Philip Vincent was 
pro-rated to reflect his appointment part way 
through the year. 

Following extensive consultation with our 
largest shareholders, the Committee has 
determined that the 2018 EPSP awards would 
be subject to EPS, ROCE measured in FY 2021 
on a monthly basis and relative TSR compared 
to the FTSE 250 (excluding investment trusts) 
all weighted equally. The targets which again 
have been subject to consultation are set out 
in the main body of this report. In setting 

Northgate plcAnnual Report and Accounts 201957

Executive Performance Share Plan (EPSP)
EPSP awards will be granted to the CEO and 
CFO over shares worth 150% of salary after 
the AGM under the new policy.

The measures and weightings used for the 
2018 EPSP awards are retained for the 2019 
awards and the targets are set out in the main 
body of this report. 

Focus for the year ahead and  
Corporate Governance Code changes
Our new policy embraces many of the 
recommendations of the new Corporate 
Governance Code and the Committee’s 
terms of reference have been amended to 
include its wider remit as set out in the Code. 
During the course of FY 2020 the Committee 
will continue with stakeholder engagement 
and will also continue to review the alignment 
of the executive Directors’ remuneration policy 
with the wider employee population. 

Conclusion
The Committee remains committed to a 
remuneration policy and implementation, 
which provides the appropriate opportunity 
for the executives to be fairly rewarded for 
their contribution to the business,whilst also 
ensuring alignment with the interests of 
all stakeholders. 

We value the feedback that shareholders have 
provided as we have prepared our new policy 
and carefully considered operation of policy 
for FY2019 and the year ahead. Northgate is 
committed to a transparent and open dialogue 
with shareholders and I very much hope that 
you are supportive of our remuneration based 
resolutions at our AGM in September.

Jill Caseberry
Chairman of the Remuneration Committee

24 June 2019

the EPS and ROCE targets the Committee 
has taken account of analysts’ forecasts, our 
internal business plans and weighted average 
cost of capital.

Our EPS targets are no longer linked to CPI 
and we are simplifying the way EPS will 
be calculated by not making depreciation 
adjustments in the final year of the 3-year 
performance period. We are conscious that 
in the past this has made comparison with 
both reported EPS and analysts’ forecasts very 
difficult and opaque. We are seeking approval 
at the AGM for the renewal of the EPSP 
scheme rules substantially in their current form.

Appointment of our new CFO 
Our new CFO, Philip Vincent, joined the Board 
on 16 July 2018 and his remuneration paid 
during the year is included in this year’s report. 
This is fully in line with our policy. 

Remuneration policy 
As mentioned above, the changes to our 
policy are aimed at adopting changes required 
by the updated Corporate Governance 
Code improving alignment of executives to 
shareholders and simplification. 

Corporate Governance Code  
related changes
 – New executive Directors will receive  

pension allowances capped at the level 
received by the majority of the workforce.

 – Claw back and malus provisions, which  
are already comprehensive, will be  
enhanced to include corporate failure.

 – The Committee will have the discretion to 
scale back bonus and EPSP vesting where 
the formulaic outturn is not in line with 
underlying performance of the Company  
or investor experience. 

 – Non-executive Director fees for additional 

responsibilities will cover not only 
Committee Chair roles but other designated 
Non-executive Director roles such as for 
workforce engagement. 

Improving alignment between  
executives and shareholders
 – Post-employment shareholding 

requirements will be introduced for 2 years 
from ceasing to be an executive Director. 
The holding requirement will be the full  
in-service level (200% of salary) or the  
actual level on ceasing employment if lower.

 – Dividend equivalents awarded on unvested 
shares will normally be made in shares and 
not cash.

Simplification of the deferred bonus plan
 – Our current annual bonus deferral 

mechanism is complicated using market 
priced share options granted under an 
HMRC tax favoured plan. Going forward 
the executive Directors will be paid their 
bonus in cash and will be required to invest 
that part that would have been deferred, 
into Northgate shares directly which will 
be held in trust for 3 years before they can 
be sold. We will wait until after the AGM 
to operate the new deferal mechanisim for 
FY 2019.

 – This new mechanism allows us to enforce 

the post-employment shareholding 
guidelines and the enhanced recovery 
provisions and creates immediate 
shareholdings, because the current 
deferral mechanism is replaced by a 
holding mechanism.

Flexibility
 – The threshold level of vesting for the annual 

bonus and EPSP will be changed from 
25% to “no more than 25%” to enable 
the Committee to reduce the vesting 
percentage in the future if it sees fit.

Operation of policy for FY 2020
Base salary 
The CEO and CFO’s salaries are increased 
by 2% effective from 1 May 2019, which is 
aligned to the workforce increase.  

Annual bonus
The annual bonus maximum opportunity 
for FY 2020 remains unchanged at 150% of 
salary for the CEO and 100% of salary for 
the CFO. 

The measures used in the annual bonus plan 
remain the same. The bonus will therefore 
be determined as to 75% Profit Before Tax 
and 25% a range of strategic and operational 
objectives with a ROCE and PBT underpin. 
The Committee will have the discretion under 
the new policy to adjust the bonus outcome 
if it is not deemed appropriate for example 
in terms of the underlying performance of 
the Company.

As with previous years, due to the commercial 
sensitivity of targets the performance targets 
and performance against them will be 
disclosed retrospectively in next year’s report. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information58

Remuneration report continued

Remuneration policy report

This part of the Directors’ remuneration 
report sets out the remuneration policy for 
the Company and has been prepared in 
accordance with the Companies Act 2006, 
The Large and Medium-sized Companies and 
Groups (Accounts and Reports) (Amendment) 
Regulations 2013, the UK Corporate 
Governance Code and the UK Listing Rules. 
Our Directors’ remuneration policy was last 
approved by shareholders at our AGM on 
19 September 2017 and became effective 
from that date. 

At our 2018 AGM a majority of shareholders 
voted against the resolution to approve our 
remuneration report. As a result, of the 2018 
vote we must seek shareholder approval 
for a new remuneration policy at this year’s 
AGM. We have consulted extensively with 
shareholders regarding the reasons for the 
vote against our remuneration report which 
were principally due to the Committee’s 
proposal to make changes to the performance 
targets for our 2016 and 2017 long-term 
incentive awards. 

The Committee believes that the current 
Directors’ remuneration policy remains 
appropriate, is aligned to the business 
strategy and that investors are supportive of 
it. No fundamental changes are therefore 
proposed to the policy although some 
changes are being made to take into account 
the recent changes to the UK Corporate 
Governance Code, proxy advisors and investor 
guidance, simplify its operation and further 
align executives to shareholders. 

This Directors’ remuneration policy is put 
forward for a binding shareholder vote at the 
2019 AGM and will take effect from the date 
of the AGM. The changes we have made to 
the new remuneration policy compared to  
the 2017 policy are summarised as follows.

The following changes are proposed to the 
current policy and how it will be operated: 

 – New appointments will receive a pension 
contribution not exceeding that applicable 
to the workforce in the country in which 
they are based which will be between 5% 
and 15% of salary. Our current CEO and 
CFO will continue to receive their current 
contribution of 18% of salary although the 
Committee will monitor market practice in 
this area.

 – In line with simplification across the wider 

management population, the current annual 
bonus deferral structure will be changed so 
that executives will be immediately taxed 
and then have to purchase and retain 
shares in the Company, rather than receive 
a deferred share award on which tax would 
have been deferred. These shares must be 
retained for a 3-year holding period and 
potentially post cessation of employment 
for two years. Recovery provisions will apply 
during the holding period. 

 – Providing a post cessation shareholding 

requirement for two years in respect of the 
lower of those shares held on cessation 
and the in-service requirement of 200% 
of salary. 

 – Include discretion for Committee adjustment 

of incentive awards where it considers 
the formulaic outcome is not appropriate 
taking into account matters such as the 
underlying performance of the Company, 
investor experience or wider employee 
reward experience.

 – Increasing the circumstance in which 

withholding and recovery apply in line 
with the new Code to include serious 
reputational damage and corporate failure. 

 – Enabling longer notice periods for the 

non-executive Directors if required, for the 
Chairman of up to six months and for other 
non-executive Directors up to three months. 

 – Enabling additional fees to be paid to the 

non-executive Directors for new roles and / 
or additional responsibilities. 

 – Enabling the Committee to amend the 

shareholder approved policy to take account 
of changes to legislation, taxation and other 
supplemental and administrative matters 
without the necessity to seek shareholder 
approval for those changes.

 – Some changes to wording to improve clarity 

but which do not make changes to the 
substance of the policy. 

Northgate plcAnnual Report and Accounts 2019How the views of shareholders  
are taken into account
The Committee takes seriously the views of 
its shareholders. 

Shareholder feedback received in relation to 
the AGM each year, and any other meetings 
and communications with shareholders, is 
considered by the Committee as part of its 
annual review of remuneration policy. 

When any material changes are proposed 
to be made to the remuneration policy, the 
Committee Chairman will inform major 
shareholders and will offer a meeting to 
discuss the changes.

If any shareholders raise concerns with regard 
to remuneration issues, we would endeavour 
to understand and respond to those concerns 
either by meetings or correspondence, 
as appropriate.

Details of votes cast for and against the 
resolution to approve last year’s remuneration 
report and principal matters discussed with 
shareholders during the year are provided in 
the annual remuneration report.

Consideration of employment  
conditions elsewhere in the Group
When setting remuneration policy for the 
executive Directors, the Committee takes into 
account the overall approach to reward and 
the pay and employment conditions of other 
employees in the Group and salary increases 
will ordinarily, in percentage terms, be in line 
with those of the wider workforce in the UK. 
The Committee is also provided with periodic 
updates on employee remuneration practices 
and trends across the Group which inform 
the Committee’s discussions on executive 
remuneration. As part of the Committee’s 
broader remit under the Code the Committee 
will review and provide input and challenge 
in respect of the Group’s wider remuneration 
policies and practices with the objective of 
ensuring an appropriate cascade of policy 
for executive Directors to the rest of the 
business. The Company does not currently 
formally consult with employees on the 
Directors’ remuneration policy but is working 
with the business taking into account the 
wider engagement requirement under the 
Code to determine the most effective form 
of engagement to explain the alignment of 
the Directors’ remuneration policy with the 
wider business.

59

The remuneration policy for Directors
The Committee aims to ensure that executive 
Directors are fairly and competitively rewarded 
for their individual contributions by means 
of basic salary, benefits in kind and pension 
benefits. High levels of performance are 
recognised by annual bonuses and the 
motivation to achieve the maximum benefit 
for shareholders in the future is provided 
by the allocation of long term incentives. 
Only basic salary is pensionable. 

The Committee’s policy is to apply greater 
weighting to the variable elements of 
executive remuneration and by incentivising 
the longer term performance of the Company, 
to provide greater alignment with the interests 
of shareholders. 

It is also the Committee’s policy to pay 
a significant proportion of the potential 
remuneration package in equity, to ensure that 
executives have a strong ongoing alignment 
with shareholders through the Company’s 
share price performance. 

However, when setting the levels of short 
term and long term variable remuneration, 
consideration is given to setting the right 
balance between equity and cash so as  
not to encourage unnecessary risk taking. 

The Committee will seek to ensure that the 
incentive structure will not raise ESG risks 
by inadvertently motivating irresponsible 
behaviour and will take account of ESG 
matters generally in determining overall 
remuneration policy and structure.

The table below summarises the key aspects 
of the Company’s remuneration policy for 
its Directors.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information60

Remuneration policy report continued

Purpose and link to strategy Operation

Base salary
To recruit and reward 
executives of a suitable 
calibre for the role and 
duties required.

Reviewed annually by the Committee, taking account of Company performance, 
individual performance, changes in responsibility and levels of increase for the broader 
UK population.

Reference is also made to remuneration levels within relevant FTSE and industry 
comparator companies.

The Committee considers the impact of any basic salary increase on the total 
remuneration package.

Benefits
To provide market 
competitive benefits  
to ensure the wellbeing  
of executives.

The Company typically provides:

 – A car or cash allowance in lieu;
 – Medical insurance;
 – Death in service benefits;
 – Critical illness insurance; and
 – Other ancillary benefits, including relocation expenses (as required).

Executive Directors are also entitled to 30 days’ leave per annum.

Maximum opportunity

Salary increases for executive 
Directors will not normally exceed 
the general increase for the 
broader UK employee population 
but on occasions may need to 
recognise, for example, changes 
in the scale, scope, complexity 
or responsibility of the role, and/
or specific retention issues, and 
to allow the base salary of newly 
appointed executives to increase 
in line with their experience and 
contribution.

Details of the outcome of the most 
recent salary review are provided  
in the annual remuneration report.

The value of benefits is based on 
the cost to the Company and is 
not predetermined. It is a relatively 
small part of the overall value of 
the total remuneration package.

Pension
To provide  
market competitive 
retirement benefits.

Annual bonus
To encourage and reward 
delivery of the Company’s 
operational objectives and 
to provide alignment with 
shareholders through the 
deferred share element.

Reimbursement of all costs associated with reasonable expenses incurred for the proper 
performance of the role including tax thereon where a business expense is deemed 
taxable by HMRC.

A Company contribution to a Group personal pension plan or provision of cash 
allowance in lieu at the request of the individual.

Up to 18% of salary for the current 
executive Directors. 

New appointments will receive 
a Company contribution not 
exceeding that applicable to the 
workforce in the country in which 
they are based which is currently 
between 5% and 15% of salary. 

Maximum: 150% of salary for 
CEO; 100% of salary for other 
executives.

Target: No greater than 50%  
of maximum. 

Threshold: No greater than 25%  
of maximum. 

For performance below threshold, 
no bonus is payable.

The annual bonus is based on performance against one or more financial targets.  
A proportion (not exceeding 25%) may also be based on non-financial strategic KPIs.

Details of the performance measures, weightings and targets (where these are not 
considered commercially sensitive) set for the year under review is provided in the annual 
report on remuneration.

Up to 100% of salary, half of any bonus earned and all of any bonus earned in excess of 
100% of salary net of taxes will be used by the executive Directors to purchase shares 
which will be subject to a three year holding period and cannot be sold during that time. 
The shares will be subject to recovery provisions. 

For unvested deferred share awards (granted under the previous remuneration policy) 
the Committee has the discretion to permit the payment of dividend equivalents arising 
over the period between grant and the vesting date. These would be paid in shares and 
only exceptionally in cash.

The Committee has the discretion to adjust the formulaic outcome of the bonus where 
it considers it is not appropriate taking into account matters such as the underlying 
performance of the Company, investor experience or wider employee reward 
experience.

Recovery and withholding provisions apply to all participants in the event of a 
restatement of the Group’s accounts, error in assessing performance criteria, corporate 
failure, serious reputational damage, misrepresentation or such other exceptional 
circumstances as the Committee determines.

Northgate plcAnnual Report and Accounts 201961

Maximum opportunity

The maximum grant limit in the 
plan rules is 150% of salary (face 
value of shares at grant) although 
exceptionally 250% may be used, 
e.g. in recruitment.

The normal grant policy is 150% of 
salary for each executive Director.

No greater than 25% of the grant 
vests for threshold performance 
increasing progressively to 100% 
for maximum performance.

If performance is below threshold 
for a measure, then the proportion 
of the award subject to that 
measure will lapse. 

Employees can elect to contribute 
up to a maximum amount 
determined by the Company 
and within the statutory limits 
for SIPs per month from pre-tax 
salary which is used to buy shares 
in the Company. The Company 
may in addition make an award 
of free Matching Shares at a ratio 
not exceeding the statutory limit 
for SIPs.

The Company may also make 
awards of free shares to all 
employees including executive 
Directors, on an equal basis. 
The maximum award would not 
exceed the maximum limit for SIPs.

The maximum aggregate amount 
is currently £700,000 as provided 
in the Articles of Association. 

Details of the outcome of the 
most recent fee review are 
provided in the annual report on 
remuneration.

Purpose and link to strategy Operation

Long term incentives
To encourage and reward 
delivery of the Company’s 
strategic objectives and 
provide alignment with 
shareholders through the 
use of shares.

All employee  
share scheme
All UK employees including 
executive Directors are 
encouraged to become 
shareholders through 
the operation of an all 
employee HMRC approved 
SIP. The Board believes that 
encouraging wider share 
ownership by all staff will 
have longer term benefits 
for the Company and for 
shareholders.

Non-executive  
director fees
To attract and retain a 
high calibre Chairman and 
non-executive Directors 
by offering a market 
competitive fee level.

Annual awards of performance shares (or nil cost options) to executive Directors.

Awards are granted subject to continued employment and satisfaction of challenging 
performance conditions measured over three years.

The Committee will select the performance measures for awards that it considers best 
support the Company’s medium to long term objectives. If the Committee considers that 
the changes it is making in selecting alterative measures or weightings for a new award 
are substantive it will consult with the Company’s major shareholders prior to making 
any changes.

Awards will vest, subject to performance, on the third anniversary of grant and will 
be subject to an additional two year holding period post vesting, during which time 
awarded shares may not be sold (other than to meet tax or social security obligations.

The terms of the EPSP rules provide the Committee with the discretion to grant and/or 
settle all or part of an EPSP award in cash. In practice this discretion would only be used 
in exceptional circumstances for executive Directors or to enable the Company to settle 
any tax or social security withholding which may apply.

The Committee has the discretion to permit the payment of dividend equivalents  
arising over the period between grant and the vesting date. These would be paid in 
shares and only in exceptional circumstances cash.

The Committee has the discretion to adjust the formulaic outcome of the bonus  
where it considers it is not appropriate taking into account matters such as the 
underlying performance of the Company, investor experience or wider employee  
reward experience.

Recovery and withholding provisions apply to all participants in the event of a 
restatement of the Group’s accounts, error in assessing performance criteria, poor  
risk management, corporate failure, serious reputational damage, misrepresentation  
or such other exceptional circumstances as the Committee determines.

The SIP has standard terms under which all UK employees can participate. The rules  
for this plan were last approved by the shareholders at the 2011 AGM.

The Chairman is paid a single fee for all his/her responsibilities. The non-executive 
Directors are paid a basic fee. The chairmen of the main Board Committees and 
the senior independent Director are paid an additional fee to reflect their extra 
responsibilities.

Additional fees may be paid for new roles and / or additional responsibilities. 

The level of these fees is reviewed periodically by the Committee and CEO for the 
Chairman and by the Chairman and executive Directors for the non-executive Directors 
within the overall limit set by the Articles of Association and with reference to market 
levels in comparably sized FTSE companies, time commitment and responsibilities of the 
non-executive Directors. Fees are paid in cash.

Reimbursement of all reasonable expenses including costs associated with reasonable 
expenses, such as tax payable on expenses which HMRC deem to be taxable, incurred 
for the proper performance of the role.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information62

Remuneration policy report continued

Choice of performance measures  
and approach to target setting
The annual bonus is based on performance 
against one or more financial measures and 
may also include an element of non-financial 
strategic KPIs if the Committee considers it 
appropriate, all based on the priorities for the 
business in the year ahead. The Committee 
will set stretching performance targets taking 
into account market and investor expectations, 
prevailing market conditions and the Group’s 
business plan for the year.

Awards under the EPSP will be based on 
performance against one or more financial 
measures. The Committee selects measures 
that reflect the Board’s priorities and closely 
align to the long-term strategy and key 
performance indicators of the business. 
The Committee will review the choice of 
performance measures and set appropriately 
challenging targets prior to each award being 
made based on market conditions and the 
Company’s long term priorities and business 
plan at that time. The measures and targets for 
outstanding awards are set out in the annual 
report on remuneration.

Annual bonus plan and share plan policy
The Committee will operate the DABP, 
EPSP and SIP according to the rules of each 
respective plan and consistent with normal 
market practice and the Listing Rules, including 
flexibility in a number of regards. Factors over 
which the Committee will retain flexibility 
include (albeit with quantum and performance 
targets restricted to the descriptions 
detailed above):

 – How to determine the size of an award,  
a payment, or when and how much of  
an award should vest;

 – How to deal with a change of control or 

restructuring of the Group;

 – Other than in the case of stated good leaver 

reasons, whether a Director is a good/
bad leaver for incentive plan purposes and 
whether and what proportion of awards 
vest at the time of leaving or at the original 
vesting date(s) as relevant;

 – How and whether an award may be 

adjusted in certain circumstances (e.g. for a 
rights issue, a corporate restructuring or for 
special dividends). 

The Committee also retains the discretion 
within the policy to adjust targets and/or set 
different measures and alter weightings for 
the annual bonus plan and to adjust targets 
for the EPSP if events happen that cause it to 
determine that the conditions are unable to 
fulfil their original intended purpose provided 
that they are not in all the circumstances 
considered by the Committee to be materially 
less difficult to satisfy. All historic awards that 
were granted under any current or previous 
share schemes operated by the Company but 
remain outstanding remain eligible to vest 
based on their original award terms.

Amendments to Policy
The Committee may amend this shareholder 
approved policy to take account of changes to 
legislation, taxation and other supplemental 
and administrative matters without the 
necessity to seek shareholder approval for 
those changes.

Share ownership requirements
The executive Directors are required to 
accumulate, over a period of five years 
from the date of appointment, a holding of 
Ordinary shares of the Company equivalent 
in value to 200% of their basic annual salary, 
measured annually. It is intended that this 
should be achieved primarily through shares 
acquired on the exercise of share incentive 
awards and from annual bonus and that 
Directors are not required to go into the 
market to purchase shares, although this 
is encouraged and any shares so acquired 
would count towards meeting the guidelines. 
Executive Directors are required to retain all 
shares which they are required to acquire with 
annual bonus payments, all vested DABP and 
EPSP awards on vesting, subject to sales to 
meet tax obligations, and the Committee’s 
discretion in exceptional circumstances until 
the ownership requirement is met. 

Other than in exceptional circumstances as 
determined by the Committee, the executive 
Directors are required to hold the lower of 
(1) Ordinary shares held on cessation and (2) 
Ordinary shares equivalent in value to 200% 
of salary at the time of cessation, for a period 
of two years from the date they cease to be an 
executive Director. 

Differences in remuneration policy  
for executive Directors compared  
to other employees
The remuneration policy for the executive 
Directors is designed with regard to the 
policy for employees across the Group as a 
whole. For example, the Committee takes into 
account the general basic salary increase for 
the broader UK population when determining 
the annual salary review for the executive 
Directors. There are some differences in 
the structure of the remuneration policy 
for the executive Directors and other senior 
employees, which the Committee believes 
are necessary to reflect the different levels 
of responsibility of employees across the 
Group. The key differences in remuneration 
policy between the executive Directors and 
employees across the Group are the increased 
emphasis on performance related pay and 
the inclusion of a significant share based long 
term incentive plan for executive Directors. 
Long term incentives are not provided 
outside of the most senior executives as 
they are reserved for those considered as 
having the greatest potential to influence 
Group performance.

External non-executive Director positions
Subject to Board approval, executive Directors 
will normally be permitted to take on one non-
executive position with another company and 
will normally be permitted to retain their fees 
in respect of such positions. 

Approach to recruitment and promotions
The remuneration package for a new Director 
will be set in accordance with the terms of the 
Company’s approved remuneration policy in 
force at the time of appointment. Currently, 
for an executive Director, this would facilitate 
awards of no more than 150% of salary per 
annum for each of the annual bonuses and 
EPSP, although exceptionally, an EPSP award  
of up to 250% of salary may be made. 

The salary for a new executive Director, 
particularly one with no experience at listed 
company main board level, may be set below 
the normal market rate, with phased increases 
over the first few years as the executive gains 
experience in their new role. 

Northgate plcAnnual Report and Accounts 201963

An executive Director’s service contract may be terminated without notice and without any 
further payment or compensation, except for sums accrued up to the date of termination, on 
the occurrence of certain events such as gross misconduct. If the employing company terminates 
the employment of an executive Director in other circumstances, compensation is limited to 
salary due for any unexpired notice period and any amount assessed by the Committee as 
representing the value of other contractual benefits (including pension) which would have 
been received during the period. In the event of a change of control of the Company there 
is no enhancement to contractual terms. Service contracts are available for inspection at the 
Company’s registered office.

In circumstances in which a departing Director may be entitled to pursue a legal claim, the 
Company may negotiate settlement terms and, with the approval of the Committee on the 
remuneration elements therein, enter into a settlement agreement accordingly.

In summary, the proposed contractual provisions are as follows:

Provision

Notice period

Detailed terms

Current executive Directors: normally six months from  
the executive and six months from the Company.

Any future executive Directors: normally a six months’  
notice from both the Company and the Director (up to  
a maximum of 12 months in exceptional circumstances).

Termination payment

Base salary plus benefits (including pension), subject to 
mitigation and paid on a phased basis for notice period.

In addition, any statutory entitlements or sums to settle 
or compromise claims in connection with the termination 
would be paid as necessary.

Remuneration entitlements

A pro rata bonus may also become payable for the  
period of active service along with vesting of outstanding 
share awards (in certain circumstances – see below). 

In all cases performance targets would apply.

Change of control

There are no enhanced terms in relation to a change  
of control.

The Committee may buy-out incentive pay, 
which would be forfeited by reason of leaving 
the previous employer, in order to secure an 
appointment, when it considers this to be 
in the best interests of the Company and 
its shareholders. Any buy-out will take into 
account and replicate as far as possible, the 
form (cash or shares), delivery mechanism, 
performance measures, timing and expected 
value (i.e. likelihood of meeting any existing 
performance criteria) of the remuneration 
being forfeited and such other specific 
matters as the Committee considers relevant. 
Other benefits or remuneration may also need 
to be “bought out” and the Committee will 
use its judgement as to the most appropriate 
way to structure this. 

For an internal executive appointment, any 
variable pay element awarded in respect of the 
prior role will be allowed to pay out according 
to its terms. In addition, any other ongoing 
remuneration obligations existing prior to 
appointment may continue, if relevant. 

For external and internal executive 
appointments, the Committee may agree 
that the Company will meet certain relocation 
and other incidental expenses and associated 
taxation as appropriate.

For the appointment of a new Chairman or 
non-executive Director, the fee arrangement 
would be set in accordance with the approved 
remuneration policy in force at that time.

Service contracts and  
payments for loss of office
The Remuneration Committee reviews the 
contractual terms for new executive Directors 
to ensure that these reflect best practice. 

Service contracts normally continue until the 
Director’s agreed retirement date or such other 
date as the parties agree. The service contracts 
contain provision for early termination. In line 
with best practice equal notice periods will 
apply to the executive Directors and the 
Company and that these will normally be six 
months, although in exceptional circumstances 
a notice period may be agreed of up to a 
maximum of 12 months.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information64

Remuneration policy report continued

Any share based entitlements granted to 
an executive Director under the Company’s 
share plans will be determined based on the 
relevant plan rules. The default treatment 
is that any outstanding awards lapse on 
cessation of employment. However, in 
certain prescribed circumstances, such as 
death, ill health, redundancy, transfer of the 
employee’s employing business out of the 
Group or other circumstances at the discretion 
of the Committee (taking into account the 
individual’s performance and the reasons 
for their departure), ‘good leaver’ status can 
be applied. Under the EPSP, awards held by 
good leavers will usually be scaled back for 
the actual period of service and vest at the 
usual time although the Committee has the 
discretion to not scale back if it considers 
this is by exception appropriate and also to 
determine that vesting should be at cessation. 
DABP awards held by good leavers will 
usually vest on the usual vesting date or if 
the Committee determines by exception on 
cessation. For share awards under the EPSP 
and held by good leavers, awards remain 
subject to the performance conditions. 

On a takeover, awards will vest subject to a 
performance assessment at that time and 
usually be scaled back for the actual period 
of service although the Committee has the 
discretion to not scale back if it considers this 
is appropriate.

For all leavers, the Committee may 
also determine to make a payment in 
reimbursement of a reasonable level of 
outplacement and legal fees in connection 
with a settlement agreement as well as any 
statutory entitlement.

All non-executive Directors have letters of 
appointment with the Company for an initial 
period of three years, subject to annual 
reappointment at the AGM. This policy 
provides for a notice period for the Chairman 
of up to six months and for other non-
executive Directors up to three months.

The appointment letters for the current 
non-executive Directors provide that no 
compensation is payable on termination,  
other than accrued fees and expenses.

Salary levels (on which other elements of the 
package are calculated) are based on those 
applying on 1 May 2019. The value of taxable 
benefits is based on the cost of supplying 
those benefits (as disclosed) for the year 
ending 30 April 2019. 

The executive Directors can participate in the 
SIP on the same basis as other employees. 
The value that may be received under this 
scheme is subject to tax approved limits. 
For simplicity and because of uncertainty 
over the value that may be received from 
participating in this scheme, it has been 
excluded from the charts.

Legacy arrangements
For the avoidance of doubt, in approving 
this remuneration policy, authority is given to 
the Company to honour any commitments 
entered into with current or former Directors 
(such as the payment of a pension or the 
vesting of share awards) that have been 
disclosed to shareholders in previous 
remuneration reports. Details of any payments 
to former Directors will be set out in the 
annual report on remuneration as they arise.

Reward scenarios
The Company’s policy results in a significant 
portion of remuneration received by executive 
Directors being dependent on Company 
performance. The chart below illustrates 
how the total pay opportunities for the 
executive Directors vary under three different 
performance scenarios: maximum, on-target 
and fixed pay only. These charts are indicative 
as share price movement and dividend accrual 
have been excluded except for a 50% increase 
in the EPSP award under the maximum 
scenario to reflect share price growth. 

Executive Director total remuneration at different levels of performance
Assumptions: 

Fixed pay = salary + benefits + pension

On target = Fixed plus 50% vesting of the EPSP awards and 50% of the annual 

bonus opportunity

Maximum = Fixed plus 100% of the annual bonus opportunity and 100% of the EPSP 

awards and additionally showing a 50% increase in the EPSP award to 
represent share price growth. 

Chief Executive Officer (’000)

Target

44%

£543

Maximum

28%

£543

28%

£337.5

36%

£675

Total £1,218

28%

£337.5

36%

£675

Total £1,893

£2,231

Chief Financial Officer (’000)

Target

50%

£401

Maximum

33%

£401

Total £814

20%

30%

£165

£248

Total £1,226

27%

£330

40%

£495

£1,474

Fixed pay

Annual bonus

EPSP

EPSP with 50% Share price growth

Northgate plcAnnual Report and Accounts 201965

Annual report on remuneration

The Remuneration Committee
The members of the Committee during the 
year are listed below. All were independent 
non-executive Directors, as defined in the 
UK Corporate Governance Code, with the 
exception of the Group Chairman, A Page, 
who was independent on appointment.

The attendance of the members of the 
Committee during the last financial year 
and their attendance at the meetings of the 
Committee were:

J Caseberry (Chairman)

A Page1

B Spencer

C Miles2

J Pattullo3

Number of meetings 
attended out of 
potential maximum

9 out of 9

7 out of 7

9 out of 9

7 out of 9

5 out of 5

1. 

2. 

3. 

 A Page was a Committee member until his resignation from 
on 27 March 2019. 
 C Miles was absent at one meeting due to its late 
arrangement and prior personal commitments. C Miles 
was absent at a second meeting due to attendence being 
required at another Board meeting but had a call with the 
Chairman prior to the meeting to discuss the content and 
provide her views.
 J Pattullo has been a Committee member since his 
appointment to the Board on 1 January 2019. 

The CEO attends meetings by invitation and 
assists the Committee in its deliberations, 
except when issues relating to his 
remuneration are discussed. No Directors are 
involved in deciding their own remuneration. 
The Company Secretary acts as Secretary to 
the Committee. 

The Committee was advised by NBS 
(part of Aon plc), until November 2018. 
Following a tender process the Committee 
appointed Korn Ferry as its new advisers from 
9 November 2018. 

The total fees paid to NBS in respect of its 
services to the Committee during the year 
were £41,609 (2018 – £42,720) and total fees 
paid to Korn Ferry were £38,651. 

The fees are predominantly charged on a time 
spent basis.

NBS and Korn Ferry are signatories to the 
Remuneration Consultants’ Code of Conduct. 
Neither NBS nor Aon plc provided any 
other services to the Company. Korn Ferry 
provides advice on talent and reward matters 
to the Group through a separate team. 
The Committee is satisfied that the advice that 
it receives is objective and independent.

The Committee’s terms of reference are 
available on the Company’s website: 
www.northgateplc.com

The Committee is responsible for making 
recommendations to the Board on the 
remuneration packages and terms and 
conditions of employment of the Chairman 
and the executive Directors of the Company, 
as well as the Company Secretary and under 
the new Code the most senior executives 
below Board level in the UK, Spain and Ireland. 
The Committee also reviews remuneration 
policies and practices generally throughout 
the Group.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information66

Remuneration report continued

Remuneration for the year ended 30 April 2019 (audited) 
The table below sets out the remuneration received by the Directors in relation to performance in the year ended 30 April 2019 (and for long-term 
incentive awards’ performance periods ending in the year) and in the year ended 30 April 2018.

£000

Executive Directors

K Bradshaw

P Vincent1 

Chairman

A Page1

Non-executive Directors

AJ Allner1

B Spencer1

J Caseberry

C Miles

J Pattullo1

Salary  
and fees

Taxable
benefits2

Annual 
bonus

Long term
incentive3

Pension4

Other

Loss of  
office

2019

2018

2019

2018

2019

 2018 

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

450

408

262

–

150

 163 

37

55

84

75

65

65

55

55

18

–

12

9

12

–

–

–

–

–

–

–

–

–

–

–

–

–

489

–

189

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

81

73

47

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Total

1,032

490

510

–

150 

163

37

55

84

75

65

65

55

55

18

–

1 

 Philip Vincent was appointed to the Board on 16 July 2018 and his remuneration is for the period from appointment. Andrew Page stepped down from the Board on 27 March 2019, Andrew Allner 
on 31 December 2018, and John Pattullo joined the Board on 1 January 2019, Bill Spencer became Interim Chairman on 27 March 2019. Whilst acting as Interim Chairman Bill Spencer receives a fee of 
£166,464pa inclusive of all responsibilities.

2.  Taxable benefits:

Car

Medical insurance

K Bradshaw 
 £000

P Vincent  
 £000

11

1

11

1

3.  No awards are eligible for vesting under the EPSP.
4.   The executive Directors are eligible for membership of a Group personal pension plan under which they are entitled to a contribution from the Company of 18% of basic salary. In view of the Annual 

Allowance cap, part or all of their entitlements were paid to them in cash.

Philip Vincent was appointed to the Board as CFO on 16 July 2018 on a basic salary of £330,000 per annum, effective from 16 July 2018. 
His annual pension entitlement is 18% of his base salary. Philip’s maximum annual bonus opportunity is 100% of base salary and EPSP award 
150% of base salary. There was no buyout of incentive arrangements from his previous employer. Annual bonus and the EPSP award granted  
were prorated for FY2019 being the first year of employment.

Northgate plcAnnual Report and Accounts 201967

Annual bonus for the year ended 30 April 2019 (audited)
Total Opportunity
The maximum bonus opportunity for the CEO is 150% of salary and for the CFO 100% of salary prorated to reflect his appointment date of 
16 July 2018 and therefore 79% of salary. The bonus for the executive Directors was based 75% on Group PBT and 25% on strategic objectives, 
with a ROCE underpin of 6.6% below which no bonus would be payable, and a minimum PBT threshold of £57m. The targets, performance 
against them and resulting payment are set out in the tables below. Both executive Directors defer half of the annual bonus paid up to 100% of 
salary and, additionally, the CEO defers all bonus paid in excess of 100% of salary. The Committee will wait until after the AGM to operate the new 
bonus deferal mechanisim in line with the new policy.

Total bonus payable

K Bradshaw

P Vincent 

Total Award

PBT performance

PBT 75% of total bonus

K Bradshaw

P Vincent1

PBT element 
% maximum 

Strategic objective 
element % maximum 

Total bonus 
% maximum 

Total bonus 
% salary 

Bonus payable 
£000

75

75

25

25

100

100

150

100

225 cash 450 
deferred in shares 

165 cash
165 deferred in shares

Threshold performance 
25% max. 

Target performance
50% max.

£57.0m

28.13% salary

18.75% salary 

£60.7m

56.25% salary

37.50% salary 

Maximum 
performance

£64.4m

Actual PBT 
performance 

£62.1m

112.50% salary

77% salary 68% Max.

75.00% salary

51% salary 68% Max.

1.  Percentage to be applied to pro rated salary.

PBT for bonus calculation purposes, reconciles to PBT on page 83 with £0.9m adjustment for constant foreign exchange rates and refinancing, 
such that performance is calculated on the same basis on which the targets were set.

The annual bonus opportunity for Philip Vincent is 79% of the full year reflecting his date of appointment of 16 July 2018. 

K Bradshaw
Strategic objectives and weighting 
25% of total bonus 
37.5% of salary

Recruited CFO and provided overall stewardship to the transformation programme.

Developed and implemented a companywide Northgate Culture programme.

Developed and implemented an Investor relations strategy.

Developed and implemented cost saving initiatives to support margin improvement from FY20.

Total

P Vincent
Strategic objectives and weighting 
25% of total bonus
25% of prorated salary

Drove increased performance from the finance function group wide. 

Established a strong reputation with the investor community through effective interaction.

Assumed financial stewardship of the transformation programme to ensure business case  
financial benefits are delivered.

Performance/
achievement 

Partially met

Partially met

Partially met

Fully met

21.25

Performance/
achievement 

Fully met

Partially met

Partially met

Max Scoring 
%

6.25

6.25

6.25

6.25

% out of 25%

Max Scoring 
%

13.75

6.25

5

Total

21.25

% out of 25%

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information68

Remuneration report continued

EPSP awards with performance periods ending in the year ended 30 April 2019
The award granted to Kevin Bradshaw in January 2017 failed to meet the minimum levels of financial performance required (EPS and TSR) over the 
three financial years to 30 April 2019 for it to vest.

K Bradshaw 

Number of shares 
over which award
was granted

 Type of award

Nil cost option

 36,107

Increase in value 
as a result of share 
price movement 
between grant and 
vesting (£)

n/a

Estimated 
value on 
vesting (£)

0

EPSP awards made during the year (audited)
The following EPSP awards were granted to executive Directors during the year:

K Bradshaw 

P Vincent 

 Type of award

Nil cost  
option

Nil cost  
option

Basis of 
award 
granted

150% of 
salary of
£450,000

150% of  
salary of 
£330,000 
proated to 
118.8% salary 

Share price 
at date of 
award1

Number of shares 
over which award 
was granted

 411p 

 164,233

Face 
value of 
award (£)

675,000

% of face value that 
would vest on  
threshold 
performance

Vesting  
determined  
by performance 
over

25% Three financial 
years to 
30 April 2021

411p

95,360

391,930

25%

 As above

The award to Philip Vincent is prorated to reflect his date of appointment of 16 July 2018. 

These awards are subject to the following performance targets which were set following consultation with investors.

Performance condition

EPS (33.3% of award)
ROCE (33.3% of award)
TSR (33.3% of award): Relative to 
FTSE 250 excl. investment trusts

Percentage change in remuneration levels

CEO (£000)

– salary

– benefits

– bonus

Average per UK employee (£)

– salary

– benefits

– bonus

Threshold target  
(25% vesting)

42p
7.5%
Median 

Stretch target 
(100% vesting)

End measurement point

49p
11.5% 
Upper quartile

Final year of the performance period
Final year of the performance period
Over the performance period

2018

2019 % change

408

9

–

450

11

489

26,504 

27,233

892

2,563

1,711

3,571

10.3%

22.2%

–

2.7%

91.8%

39.3%

This shows the movement in the salary, benefits and annual bonus for the CEO between the year under review and the previous financial year 
compared to that for the average UK employee. The Committee has chosen this comparator as it feels that it provides a more appropriate 
reflection of the earnings of the average worker than the movement in the Group’s total wage bill, which is distorted by movements in the number 
of employees and variations in wage practices in Spain.

CEO to employee pay ratio
The Company is required to comply with the new pay ratio regulations for FY 2020 and is making this disclosure for FY 2019 before it is required to 
do so. 

Northgate plcAnnual Report and Accounts 201969

The table below sets out the ratio of the CEO’s single figure of total remuneration to the total remuneration to the 25th percentile, median (50th 
percentile), and 75th percentile remuneration of our UK employees. 

Option A has been used to calculate the ratio as it was considered to provide the most accurate basis of calculation. Full-time equivalent 
remuneration for all UK employees has been used. 

Financial Year

2019

Method

Option A

25th percentile
pay ratio

47:1

Median pay
ratio

38:1

75th percentile
pay ratio

26:1

Salary and total remuneration details for the relevant individuals are set out as follows:

Salary

Total remuneration1

£450,000

£1,032,000

£19,000

£21,847

£22,000

£27,514

£28,635

£39,450

CEO

25th percentile

Median pay ratio

75th percentile

1. 

 Total remuneration for CEO includes bonus award in the year, for all other staff total remuneration includes bonus paid in the year.

The Committee has responsibility for setting the remuneration of the Executive Directors and other senior management and reviews the wider 
policies and practices for our workforce. The Committee is satisfied that the median pay ratio is consistent with the Group’s pay, reward and 
progression policies. 

Performance graph measured by TSR
The graph below illustrates the performance of Northgate plc measured by Total Shareholder Return (share price growth plus dividends reinvested 
in shares) against a ‘broad equity market index’ over the last ten years from 30 April 2009 to 30 April 2019. As the Company has been a constituent 
of the FTSE SmallCap index for the majority of that time, that index (excluding investment companies) is considered to be the most appropriate 
benchmark. Consistent with the approach adopted in previous years we show performance against both the FTSE SmallCap and FTSE 250. The  
mid-market price of the Company’s Ordinary shares at 30 April 2019 was 368p (30 April 2018 – 371p). The range during the year was 446p to 360p.

Total shareholder return

)
£
(

l

e
u
a
V

400

350

300

250

200

150

100

50

0

30-Apr-09

30-Apr-10

30-Apr-11

30-Apr-12

30-Apr-13

30-Apr-14

30-Apr-15

30-Apr-16

30-Apr-17

30-Apr-18

30-Apr-19

Northgate plc

FTSE 250 (Excl. Inv. Trusts) Index

FTSE SmallCap (Excl. Inv. Trusts)

The graph shows the value, at 30 April 2019, of £100 invested in Northgate plc on 30 April 2009, compared with the value of £100 invested in the 
FTSE 250 (excl. investment trusts) and FTSE SmallCap (excl. investment trusts) Indices on the same date. The other points plotted are the values at 
intervening financial year ends.

Total remuneration for CEO
Year ended 30 April 

Total remuneration £’000

2010

831

2011

821

2012

1,115

2013

859

2014

628

2015

1,138

2016

1,214

Annual bonus (% of maximum)

70% 100% 100%

0% 43.6% 90.3% 34.1%

2017

821

0%

2018

490

2019

1,032

0% 72.4%

Long term incentive (EPSP) 
vesting (% of maximum)

0%

0% 100% 33.3%

0% 47.9% 79.2% 61.8%

0%

0%

This shows the total remuneration figure for the CEO during each of those financial years. The total remuneration figure includes the annual bonus 
and EPSP awards which vested based on performance periods ending in those years. The annual bonus and EPSP percentages show the payout for 
each year as a percentage of the maximum. In years when there was a change of CEO, the figures shown are the aggregate for the office holders 
during that year.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
70

Remuneration report continued

Relative importance of spend on pay

Staff costs £’000

Dividends £’000

2018

95,558

23,365

2019

104,656

23,431

% (decrease) 
increase

9.5%

0.3%

The table above shows the movement in spend on staff costs versus that in dividends.

Outstanding share awards
The table below sets out details of executive Directors’ outstanding share awards.

K Bradshaw

Scheme

EPSP1

EPSP2

EPSP2

P Vincent 

Scheme

EPSP1

Grant  
date

Exercise  
price (p)

27.06.18

06.07.17

26.01.17

Nil

Nil

Nil

Number 
of shares 
granted

Number 
of shares 
granted 
during year

– 164,233

134,772

36,107

–

–

Vested  
during  
year

Exercised 
during  
year

Lapsed  
during  
year

Number  
of shares  
at 30 April 
2019

End of 
performance 
period

Vesting  
date

Exercise period

–

–

–

–

–

–

–

–

–

164,233 30.04.21

27.06.21

27.06.21 – 27.06.28

134,772 30.04.20

06.07.20

06.07.20 – 06.07.27

36,107

30.04.19

26.01.20

26.01.20 – 26.01.27

Grant  
date

Exercise  
price (p)

Number 
of shares 
granted

Number 
of shares 
granted 
during year

Vested  
during  
year

Exercised 
during  
year

Lapsed  
during  
year

Number  
of shares  
at 30 April 
2019

End of 
performance 
period

Vesting  
date

Exercise period

27.07.18

Nil

–

95,3603

–

–

–

95,360 30.04.21

27.06.21

27.06.21 – 27.06.28

1.  Performance targets set out above.
2. 

 40% of award subject to relative TSR with 25% of the award vesting at median to full vesting at upper quartile. Straight line vesting between points. 60% of the award subject to EPS growth with 
25% of the award vesting for CPI + 3% pa to full vesting for CPI + 11% pa over three years. 

3.  Philip Vincent’s award is prorated to reflect his date of appointment of 16 July 2018.

SIP
The SIP, which is an approved HMRC share plan was introduced in 2000 to provide employees at all levels with the opportunity to acquire shares in 
the Company on preferential terms. The Board believes that encouraging wider share ownership by all staff will have longer term benefits for the 
Company and for shareholders. 

Employees make regular monthly savings (on which tax relief is obtained), from pay, for a year at the end of which these payments are used to buy 
shares in the Company (Partnership shares).

For each Partnership share acquired, the employee will receive one additional free share (Matching shares). Matching shares will normally be 
forfeited if, within three years of acquiring the Partnership shares, the employee either sells the Partnership shares or leaves the Group. After this 
three year period Partnership and Matching shares may be sold, although there are tax incentives to continue holding the shares. 

The eighteenth annual cycle ended in December 2018 and resulted in 468 employees acquiring 116,534 Partnership shares at 379.8p each and 
being allocated the same number of Matching shares. The nineteenth annual cycle started in January 2019 and currently 509 employees are 
making contributions to the scheme at an annualised rate of £82.

The executive Directors are entitled to participate in this scheme and to receive both Matching and Free shares.

Sourcing of shares
A combination of newly issued and market purchase shares (using a Guernsey employee benefit trust) are used to satisfy the requirements of the 
Group’s existing share schemes.

Overall plan limits and clawback
All the Company’s share schemes operate within the following limits: in any ten calendar year period, the Company may not issue (or grant rights 
to issue) more than:

a. 10% of the issued Ordinary share capital under all the share plans; and

b. 5% of the issued Ordinary share capital under the executive share plans (EPSP, DABP and MPSP).

The dilution position as at 30 April 2019 was 1.7% under the EPSP, MPSP and DABP and 2.0% under all schemes.

In line with current best practice guidelines, the Committee has introduced recovery and withholding provisions into the rules of all discretionary 
schemes, which can be invoked in the event of a number of situations including error, financial misstatement, gross misconduct, reputational 
damage, failure of risk management and corporate failure with the last three events applying to awards granted from 2019 only. 

Northgate plcAnnual Report and Accounts 201971

Directors’ shareholding and share interests
The executive Directors are required to build up a shareholding equivalent to 200% of salary, to be achieved primarily through the retention, after 
tax, of shares acquired on exercise of options granted under the long term incentive share plan and shares acquired through bonus deferral, until 
such time as their share ownership requirement has been met. Directors are not required to go into the market to purchase shares, although 
market purchases are encouraged and any shares so acquired would count towards meeting the guidelines. 

The Chairman and non-executive Directors do not have a shareholding guideline although the holding of shares in the business is encouraged. 
Details of the Directors’ interests in shares are shown in the table below:

Share interests (audited)

K Bradshaw

P Vincent

A Page

AJ Allner

J Caseberry

C Miles

B Spencer

J Pattullo

Beneficially 
owned at 
30 April 2019 

–

–

40,000

13,090

5,000

5,000

8,000

10,000

Vested but not 
exercised EPSP

Not vested EPSP

Vested but not 
exercised DABP

Not vested DABP

–

–

–

–

–

–

–

–

335,112

95,360

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

%  
shareholding 
guideline  
achieved at  
30 April 2019

–

–

N/A

N/A

N/A

N/A

N/A

N/A

Kevin Bradshaw and Philip Vincent were appointed on 11 January 2017 and 16 July 2018 respectively and have not yet met the shareholding 
guideline given their recent appointments and that there have been no variable pay awards vesting. The Committee expect the guideline to be 
achieved within 5 years of appointment. 

Mr Page and Mr Allner’s shareholdings are at the date they stepped down from the Board. 

No changes in the above interests have occurred between 30 April 2019 and the date of this report.

Operation of policy for FY2020
The executive Directors’ salaries have been reviewed with increases effective from 1 May 2019 as detailed below which are in line with 
workforce increases:

K Bradshaw

P Vincent 

Salary as at  
1 May 2018

£450,000

£330,0001

Salary as at  
1 May 2019

£459,000

£336,600

Increase

2%

2%

1.  Philip Vincent joined the business on 16 July 2018 on a salary of £330,000.

Annual bonus 
For FY2020 the annual bonus maximum opportunity remains 150% of salary for the CEO and 100% of salary for the CFO.

The bonus will be determined as to:

75% Profit Before Tax.

25% a range of strategic and operational objectives.

The Committee will also set an underpin of a minimum level of ROCE and Profit Before Tax that have to be achieved.

The Committee has chosen not to disclose, in advance, the performance targets for the annual bonus these include items which the Committee 
considers commercially sensitive. Full retrospective disclosure of the targets and performance against them will be provided in next year’s annual 
report on remuneration.

The Committee will have the discretion under the new policy to adjust the bonus outcome if it is not deemed appropriate for example in terms of 
the underlying performance of the Company. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information72

Remuneration report continued

EPSP awards to be granted in 2019
Award levels for 2019 will remain at 150% of salary for the CEO and CFO and be made after the AGM. 

Vesting of the EPSP awards will be determined by the following measures and targets: 

Performance condition

EPS (33.3% of award)
ROCE (33.3% of award)
TSR (33.3% of award): Relative to 
FTSE 250 excl. investment trusts 

Threshold target  
(25% vesting)

43p 
7.7%
Median

Stretch target 
(100% vesting)

End measurement point

50p 
11.5% 
Upper quartile

Final year of the performance period
Final year of the performance period 
Over the performance period

Fees for the Chairman and non-executive Directors
The fees for the non-executive Directors have been reviewed with effect from 1 May 2019 and are as set out below.

Chairman

Base fee

Senior Independent Director

Designated NED

Audit Committee Chairman

Remuneration Committee Chairman

 Salary as at 
1 May 2018

Salary as at 
1 May 2019

£166,464

£166,464

£55,000

£10,000

–

£10,000

£10,000

£55,000

£10,000

£10,000

£10,000

£10,000

Increase

0%

0%

0%

–

0%

0%

Statement of shareholder voting and shareholder feedback
The following tables set out the votes received from shareholders for the Directors’ remuneration report at the 2018 AGM and the Directors’ 
remuneration policy at the 2017 AGM: 

Directors’ remuneration report (2018)

Total number of votes

Approve the report on remuneration % of votes cast

For

Against

Total votes cast (excluding votes withheld)

Votes withheld

Total votes cast (including votes withheld)

49,105,198

67,719,898

116,825,096

14,708

116,839,804

42.03%

57.96%

99.99%

Directors’ remuneration policy report (2017)

Total number of votes

Approve the report on remuneration % of votes cast

For

Against

Total votes cast (excluding votes withheld)

Votes withheld

Total votes cast (including votes withheld)

114,075,112

579,857

114,654,969

1,783

114,656,752

Votes withheld are not included in the final proxy figures as they are not recognised as a vote in law.

Approval
This Annual Report on Remuneration has been approved by the Board of Directors. 

Signed on behalf of the Board of Directors.

Jill Caseberry
Chairman of the Remuneration Committee

24 June 2019

99.49%

0.51%

100%

Northgate plcAnnual Report and Accounts 2019Report of the Directors

73

The Directors present their report and the 
audited consolidated accounts for the year 
ended 30 April 2019.

may be amended by special resolution of the 
shareholders. The powers of Directors are set 
out in the Articles. 

Results
Details on financial performance and dividends 
can be found in the Strategic Report from 
pages 4 to 43.

Close company status 
So far as the Directors are aware, the close 
company provisions of the Income and 
Corporation Taxes Act 1988 do not apply to 
the Company.

Capital structure 
Details of the issued share capital, together 
with details of any movements during the year, 
are shown in Note 23. The Company has one 
class of Ordinary share which carries no right 
to fixed income. Each share carries the right to 
one vote at general meetings of the Company. 

The cumulative Preference shares of 50p 
each entitle the holder to receive a cumulative 
preferential dividend at the rate of 5% on the 
paid up capital and the right to a return of 
capital at either winding up or a repayment 
of capital. The cumulative Preference shares 
do not entitle the holders to any further or 
other participation in the profits or assets of 
the Company. 

The percentage of the issued nominal value 
of the Ordinary shares is 99.255% of the total 
issued nominal value of all share capital. 

There are no specific restrictions on the size of 
a holding nor on the transfer of shares, which 
are both governed by the general provisions 
of the Articles of Association (the Articles) and 
prevailing legislation. The Directors are not 
aware of any agreements between holders 
of the Company’s shares that may result in 
restrictions on the transfer of securities or on 
voting rights. 

Details of employee share schemes are set out 
in the Remuneration Report. Shares held by 
the YBS Trust are voted on the instructions of 
the employees on whose behalf they are held. 
Shares in the Guernsey Trust are voted at the 
discretion of the Trustees.

No person has any special rights of control 
over the Company’s share capital and all issued 
shares are fully paid. 

With regards to the appointment and 
replacement of Directors, the Company is 
governed by the Articles, the UK Corporate 
Governance Code, the Companies Act and 
related legislation. The Articles themselves 

The Directors are not aware of any agreements 
between the Company and its Directors or 
employees that provide for compensation 
for loss of office or employment that occurs 
because of a change of control.

Interests in shares
The following interests in the issued Ordinary 
share capital of the Company have been 
notified to the Company in accordance with 
the provisions of Chapter 5 of the Disclosure 
and Transparency Rules: 

30 April  
2019

6,992,622

%

5.25

13,248,208 

9.94

6,667,068 

5.00

Artemis Investment 
Management LLP

JO Hambro Capital 
Management Ltd 

Dimensional Fund 
Advisors LP

Since 30 April 2019 Crystal Amber Fund 
Limited have advised the Company that their 
holding is 9,332,642 equalling 7.00% of the 
increased share capital.

Directors 
Details of the present Directors are listed on 
pages 48 and 49. 

Resolutions to reappoint each of the Directors 
in office at the date of this report will be 
proposed at the AGM.

Termination provisions in respect of executive 
Directors’ contracts can be found in the 
Remuneration policy, starting on page 58.

Directors’ indemnities 
As permitted by the Company’s Articles of 
Association, qualifying third party indemnities 
for each Director of the Company were in 
place throughout their periods of office during 
the year and, for those currently in office, 
remained in force as at the date of signing of 
this report. 

The Company’s Articles of Association 
are available on the Company’s website: 
www.northgateplc.com.

Employee consultation 
Employees are kept informed on matters 
affecting them as employees and on various 
issues affecting the performance of the 
Group through CEO briefing updates, 
announcements on the Group’s intranet, 

formal and informal meetings at local level and 
direct written communications. All employees 
are eligible to participate on an equal basis 
in the Group’s SIP, which has been running 
successfully since its inception in 2000.

Disabled employees 
Applications for employment by disabled 
persons are given full consideration, taking 
into account the aptitudes of the applicant 
concerned. Every effort is made to try 
to ensure that employees who become 
disabled whilst already employed are able 
to continue in employment by making 
reasonable adjustments in the workplace, 
arranging appropriate training or providing 
suitable alternative employment. It is Group 
policy that the training, career development 
and promotion of disabled persons should, 
as far as possible, be the same as that of 
other employees. 

The Group’s equal opportunity policy 
is available on the Company’s website: 
www.northgateplc.com.

Political donations 
No political donations were made by any 
Group company in the year. 

Greenhouse gas emissions 
The disclosures concerning greenhouse gas 
emissions required by the Large and Medium-
sized Companies and Groups (Accounts and 
Reports) Regulations are included in the CSR 
section of the Strategic Report on pages 40 
to 43.

Remuneration report 
The Directors’ Remuneration report contains: 

 – A statement by Jill Caseberry, Chairman of 
the Company’s Remuneration Committee; 

 – The Directors’ remuneration policy; and

 – The Annual report on remuneration, which 

sets out payments made in the financial year 
ended 30 April 2019.

The statement by the Chairman and 
Annual report on remuneration will be 
put to an advisory shareholder vote by 
ordinary resolution. 

Following the result of the vote on the 
Remuneration report at the AGM in 
September 2018, the remuneration policy  
will be put to shareholders for a binding  
vote at the AGM in September 2019.

The Directors’ remuneration report can be 
found on pages 58 to 72.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information74

Report of the Directors continued

Power to allot shares 
The present authority of the Directors to 
allot shares was granted at the AGM held 
in September 2018 and expires at the 
forthcoming AGM. A resolution to renew 
that authority for a period expiring at the 
conclusion of the AGM to be held in 2020 
will be proposed at the AGM. The authority 
will permit the Directors to allot up to an 
aggregate nominal amount of £22m of share 
capital which represents approximately 33% of 
the present issued Ordinary share capital and 
is within the limits approved by the Investment 
Association and the National Association of 
Pension Funds. 

The Directors have no present intention of 
exercising such authority and no issue of shares 
which would effectively alter the control of 
the Company will be made without the prior 
approval of shareholders in a general meeting. 

A special resolution will be proposed to 
renew the authority of the Directors to allot 
Ordinary shares for cash other than to existing 
shareholders on a proportionate basis in 
accordance with the best practice guidance 
set out in the Statement of Principles issued 
by The Pre-Emption Group and which has 
been endorsed by the Investment Association. 
This authority will be limited to:

 – Firstly, an aggregate nominal amount of 

£3,330,000, representing approximately 5% 
of the current issued Ordinary share capital 
(Resolution 14); and 

 – Secondly, a further 5% of the Company’s 
share capital, provided that this additional 
power is only used in connection 
with acquisitions and specified capital 
investments which are announced 
contemporaneously with the issue or 
which have taken place in the preceding 
six-month period and are disclosed in the 
announcement of the issue (Resolution 15).

The 2015 Statement of Principles defines a 
‘specified capital investment’ as “one or more 
specific capital investment related uses for the 
proceeds of an issuance of equity securities, 
in respect of which sufficient information 
regarding the effect of the transaction on 
the listed company, the assets the subject of 
the transaction and (where appropriate) the 
profits attributable to them is made available 
to shareholders to enable them to reach an 
assessment of the potential return”. Items that 
are regarded as operating expenditure rather 

than capital expenditure will not typically be 
regarded as falling within the term ‘specified 
capital investment’. 

The Directors have no present intention 
of exercising this authority and confirm 
their intention to follow the provisions of 
The Pre-Emption Group’s Statement of 
Principles regarding cumulative use of such 
authorities within a rolling three year period. 
The Principles provide that companies should 
not issue shares for cash representing more 
than 7.5% of the Company’s issued share 
capital in any rolling three year period, other 
than to existing shareholders, without prior 
consultation with shareholders. This limit 
excludes any Ordinary shares issued pursuant 
to a general disapplication of pre-emption 
rights in connection with an acquisition or 
specified capital investment.

Disclosure of information  
under Listing Rule 9.8.4
Dividend waiver arrangements are in place for 
the employee trusts as shown on page 61.

Length of notice of general meetings 
The minimum notice period permitted 
by the Companies Act 2006 for general 
meetings of listed companies is 21 days, 
but the Act provides that companies may 
reduce this period to 14 days (other than 
for AGMs) provided that two conditions are 
met. The first condition is that the Company 
offers a facility for shareholders to vote by 
electronic means. This condition is met if the 
Company offers a facility, accessible to all 
shareholders, to appoint a proxy by means 
of a website. Please refer to Note 3 to the 
Notice of AGM on page 116 for details of the 
Company’s arrangements for electronic proxy 
appointment. The second condition is that 
there is an annual resolution of shareholders 
approving the reduction of the minimum 
notice period from 21 days to 14 days. 

A resolution to approve 14 days as the 
minimum period of notice for all general 
meetings of the Company other than AGMs 
will be proposed at the AGM. The approval 
will be effective until the Company’s next 
AGM, when it is intended that the approval 
be renewed.

It is the Board’s intention that this authority 
would not be used as a matter of routine 
but only when merited by the circumstances 
of the meeting and in the best interests 
of shareholders.

Authority for the Company  
to purchase its own shares 
There is no present intention to buy back any 
of the Company’s own shares and, if granted, 
the authority would only be exercised if to do 
so would result in an improvement in earnings 
per share for remaining shareholders.

The Directors propose to renew the general 
authority of the Company to make market 
purchases of its own shares to a total of 
13,300,000 Ordinary shares (representing 
approximately 10% of the issued Ordinary 
share capital) and within the price constraints 
set out in the special resolution to be proposed 
at the AGM. 

Financial instruments 
Details of the Group’s use of financial 
instruments are given in the Financial review 
on pages 110 to 114 and in Note 29 to 
the accounts.

Auditor 
In the case of each of the persons who are 
Directors of the Company at the date when 
this report was approved:

 – So far as each of the Directors is aware, 
there is no relevant audit information of 
which the Company’s auditor is unaware; 
and 

 – Each of the Directors has taken all the steps 
that they ought to have taken as a Director 
to make himself aware of any relevant audit 
information (as defined) and to establish 
that the Company’s auditor is aware of 
that information.

This confirmation is given and should be 
interpreted in accordance with the provisions 
of s418 Companies Act 2006. 

A resolution for the appointment of PwC as 
auditor of the Company will be proposed 
at the forthcoming AGM. This proposal is 
supported by the Audit and Risk Committee. 

The Directors’ Report, comprising the 
Corporate Governance Report and the Reports 
of the Audit and Remuneration Committees, 
has been approved by the Board and signed 
on its behalf. 

By order of the Board

Katie Tasker-Wood
Company Secretary

24 June 2019

Northgate plcAnnual Report and Accounts 201975

Statement of Directors’ responsibilities
in respect of the financial statements

The Directors are responsible for preparing the 
Annual Report and the financial statements in 
accordance with applicable law and regulation.

Company law requires the Directors to 
prepare financial statements for each financial 
year. Under that law the Directors have 
prepared the Group financial statements 
in accordance with International Financial 
Reporting Standards (IFRS) as adopted by the 
European Union and Parent Company financial 
statements in accordance with IFRS as adopted 
by the European Union. Under company law 
the Directors must not approve the financial 
statements unless they are satisfied that 
they give a true and fair view of the state of 
affairs of the Group and Parent Company 
and of the profit or loss of the Group and 
Parent Company for that period. In preparing 
the financial statements, the Directors are 
required to:

 – select suitable accounting policies and then 

apply them consistently;

 – state whether applicable IFRS as adopted 

by the European Union have been followed 
for the Group financial statements and 
IFRS as adopted by the European Union 
have been followed for the Company 
financial statements, subject to any material 
departures disclosed and explained in the 
financial statements;

 – make judgements and accounting estimates 

that are reasonable and prudent; and

 – prepare the financial statements on the 

going concern basis unless it is inappropriate 
to presume that the Group and Parent 
Company will continue in business.

The Directors are responsible for keeping 
adequate accounting records that are sufficient 
to show and explain the Group and Parent 
Company’s transactions and disclose with 
reasonable accuracy at any time the financial 
position of the Group and Parent Company 
and enable them to ensure that the financial 
statements and the Directors’ Remuneration 
Report comply with the Companies Act 
2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation.

The Directors are responsible for the 
maintenance and integrity of the Parent 
Company’s website. Legislation in the United 
Kingdom governing the preparation and 
dissemination of financial statements may 
differ from legislation in other jurisdictions.

The Directors consider that the Annual Report 
and Accounts, taken as a whole, is fair, 
balanced and understandable and provides 
the information necessary for shareholders 
to assess the Group and Parent Company’s 
performance, business model and strategy.

Each of the Directors, whose names and 
functions are listed in the Annual Report 
and Accounts confirm that, to the best of 
their knowledge:

 – the Parent Company financial statements, 
which have been prepared in accordance 
with IFRS as adopted by the European 
Union, give a true and fair view of the 
assets, liabilities, financial position and  
profit of the Company;

 – the Group financial statements, which  
have been prepared in accordance with  
IFRS as adopted by the European Union, 
give a true and fair view of the assets, 
liabilities, financial position and profit of  
the Group; and

 – the Directors’ Report includes a fair review 
of the development and performance  
of the business and the position of the 
Group and Parent Company, together  
with a description of the principal risks  
and uncertainties that it faces. 

In the case of each Director in office at the 
date the Directors’ Report is approved:

 – so far as the Director is aware, there is no 
relevant audit information of which the 
Group and Parent Company’s auditors are 
unaware; and

 – they have taken all the steps that they ought 
to have taken as a Director in order to make 
themselves aware of any relevant audit 
information and to establish that the Group 
and Parent Company’s auditors are aware of 
that information.

The Directors are also responsible for 
safeguarding the assets of the Group and 
Parent Company and hence for taking 
reasonable steps for the prevention and 
detection of fraud and other irregularities.

By order of the Board 

Kevin Bradshaw
Chief Executive Officer

24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information76

Independent auditors’ report to the members of Northgate plc
Report on the audit of the financial statements

Opinion
 – In our opinion, Northgate plc’s group 

Our opinion is consistent with our reporting to 
the Audit Committee.

financial statements and company financial 
statements (the “financial statements”):

 – give a true and fair view of the state of the 
group’s and of the company’s affairs as at 
30 April 2019 and of the group’s profit and 
the group’s and the company’s cash flows 
for the year then ended;

 – have been properly prepared in accordance 

with International Financial Reporting 
Standards (IFRSs) as adopted by the 
European Union and, as regards the 
company’s financial statements, as applied 
in accordance with the provisions of the 
Companies Act 2006; and

 – have been prepared in accordance with 
the requirements of the Companies Act 
2006 and, as regards the group financial 
statements, Article 4 of the IAS Regulation.

We have audited the financial statements, 
included within the Annual Report and 
Accounts (the “Annual Report”), which 
comprise: the group and company balance 
sheets as at 30 April 2019; the consolidated 
income statement and the group and 
company statements of comprehensive 
income, the group and company cash flow 
statements, and the group and company 
statements of changes in equity for the year 
then ended; and the notes to the financial 
statements, which include a description of the 
significant accounting policies.

Basis for opinion 
We conducted our audit in accordance 
with International Standards on Auditing 
(UK) (“ISAs (UK)”) and applicable law. 
Our responsibilities under ISAs (UK) are further 
described in the Auditors’ responsibilities for 
the audit of the financial statements section of 
our report. We believe that the audit evidence 
we have obtained is sufficient and appropriate 
to provide a basis for our opinion.

Independence
We remained independent of the group in 
accordance with the ethical requirements 
that are relevant to our audit of the financial 
statements in the UK, which includes the FRC’s 
Ethical Standard, as applicable to listed public 
interest entities, and we have fulfilled our 
other ethical responsibilities in accordance with 
these requirements.

To the best of our knowledge and belief, we 
declare that non-audit services prohibited by 
the FRC’s Ethical Standard were not provided 
to the group or the company.

Other than those disclosed in note 5 to the 
financial statements, we have provided 
no non-audit services to the group or the 
company in the period from 1 May 2018 to 
30 April 2019.

The scope of our audit
As part of designing our audit, we determined 
materiality and assessed the risks of material 
misstatement in the financial statements. 

Capability of the audit in detecting 
irregularities, including fraud
Based on our understanding of the group 
and industry, we identified that the principal 
risks of non-compliance with laws and 
regulations related to the Listing rules, pension 
legislation, UK tax regulation and equivalent 
laws and regulations applicable to significant 
component teams, and we considered the 
extent to which non-compliance might have 
a material effect on the financial statements, 
and we considered the extent to which 
non-compliance might have a material 
effect on the financial statements. We also 
considered those laws and regulations that 
have a direct impact on the preparation of the 
financial statements such as the Companies 
Act 2006. We evaluated management’s 
incentives and opportunities for fraudulent 
manipulation of the financial statements 
(including the risk of override of controls), and 
determined that the principal risks were related 
to posting inappropriate journal entries to 
increase revenue or reduce expenditure, and 
management bias in accounting estimates. 
The group engagement team shared this risk 
assessment with the component auditors 
so that they could include appropriate audit 
procedures in response to such risks in their 
work. Audit procedures performed by the 
group engagement team and/or component 
auditors included:

Materiality

limited to less than group materiality.

 – Overall group materiality: £3.0m (2018: £2.7m), based on 5% of profit before tax.

 – Overall company materiality: £2.8m (2018: £2.7m), based on 1% of total assets,  

Audit
scope

 – In aggregate, full scope audits of the UK, Spain and Ireland components provided us  

with the evidence required to form an opinion on the financial statements. Collectively  
the scope of our work covered 99% of revenue, 99% of total assets and 99%  
of profit before tax.

Key audit
matters

 – Determining appropriate depreciation rates for vehicles available for hire.

 – Provisions for uncertain tax positions.

Northgate plcAnnual Report and Accounts 201977

 – Discussions with management, internal 

audit and legal, including consideration of 
known or suspected instances of non-
compliance with laws and regulation 
and fraud;

 – Evaluation of management’s controls 

designed to prevent and detect fraudulent 
financial reporting;

 – Assessment of matters reported on the 
group’s whistleblowing helpline and the 
results of management’s investigation of 
such matters;

 – Challenging assumptions and judgements 
made by management in their significant 
accounting estimates, in particular in relation 
to provisions for uncertain tax positions and 
the determination of depreciation rates for 
vehicles for hire (see related key audit matter 
below); and

 – Identifying and testing journal entries, in 
particular any journal entries posted with 
unusual account combinations.

There are inherent limitations in the audit 
procedures described above and the further 
removed non-compliance with laws and 
regulations is from the events and transactions 
reflected in the financial statements, the 
less likely we would become aware of it. 
Also, the risk of not detecting a material 
misstatement due to fraud is higher than the 
risk of not detecting one resulting from error, 
as fraud may involve deliberate concealment 
by, for example, forgery or intentional 
misrepresentations, or through collusion.

Key audit matters
Key audit matters are those matters that, in 
the auditors’ professional judgement, were of 
most significance in the audit of the financial 
statements of the current period and include 
the most significant assessed risks of material 
misstatement (whether or not due to fraud) 
identified by the auditors, including those 
which had the greatest effect on: the overall 
audit strategy; the allocation of resources 
in the audit; and directing the efforts of the 
engagement team. These matters, and any 
comments we make on the results of our 
procedures thereon, were addressed in the 
context of our audit of the financial statements 
as a whole, and in forming our opinion 
thereon, and we do not provide a separate 
opinion on these matters. This is not a 
complete list of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

We examined management’s assumptions of expected future 
market values of hire vehicles used in the calculation of future 
Profits per Unit (PPU) by comparison to external third party industry 
data for expected future market prices.

We performed detailed testing of the calculations supporting 
the estimates and judgements taken by management, including 
comparison to recent actual market prices achieved on disposal 
of similar vehicles, assessing the remaining impact of previous rate 
changes, and verifying the average age of a vehicle before it is 
sold onwards.

Based on the procedures we have performed above, we were able 
to obtain sufficient audit evidence in respect of the judgements 
and estimates applied by management in determining the 
depreciation rates used.

Determining appropriate depreciation rates for vehicles available 
for hire

The net book value of vehicle assets for hire at 30 April 2019 is 
£900.3m (2018: £897.3m) with a depreciation charge for the 
year of £185.8m (2018: £176.6m), being the largest expense 
for the group. The group adopts an accounting policy that uses 
depreciation rates and estimated useful lives to ensure that the net 
book value of these vehicle assets approximates to their market 
value at the time of disposal. This policy seeks to minimise any 
significant gains or losses upon disposal of the vehicle assets.

This policy requires management to make an estimate of what 
the residual value and sale proceeds will be at the time of disposal. 
Determining likely sales proceeds for future vehicle disposals is 
judgemental and requires a number of judgments and estimates 
to be made, including the age, condition and mileage of each 
vehicle, the method of selling a vehicle and expected future 
market conditions, such as forecast levels of supply and demand. 
The complexity of these judgments makes this area a key audit 
matter for our audit. 

Further explanation is included in the group’s critical accounting 
judgements and key sources of estimation uncertainty in note 3 
and the Audit Committee report on page 53.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information78

Independent auditor’s report continued

Key audit matter

How our audit addressed the key audit matter

Provisions for uncertain tax positions
The group carries out tax planning and has made judgements 
in respect of tax relief and deductions that have been taken in 
preparation of its tax computations. In preparation of the financial 
statements management have made further judgements in respect 
of the likelihood of future challenge by tax authorities. We focused 
on this area due to the judgement required in assessing the need 
for provisions to cover the risk of challenge of certain of the group’s 
tax positions, which have been taken as current tax deductions 
in the current and previous years. This requires significant audit 
attention as there is judgement involved in assessing those 
uncertain tax positions that require provision or not and the related 
tax items are significant. Uncertain tax provisions at the year-end 
totalled £14.3m (2018: £17.1m). Further explanation is included 
in the groups critical accounting judgements and key sources of 
estimation uncertainty in note 3 and the Audit Committee report 
on page 53. 

We tested the actual deductions taken by the company to examine 
that they exist and were a valid exposure for management to 
apply judgement against with respect to challenge. We evaluated 
and challenged management’s rationale for the level of provisions 
held, including assessing the judgements that management have 
taken and validating to corroborating evidence. We considered the 
status of recent and current tax audits and enquiries, inspected 
correspondence with relevant tax authorities, the outturn of 
previous claims and the tax environment in each territory in which 
the group operated. We also considered any penalty regimes that 
could apply should any of the group’s tax positions be challenged 
successfully. We used a tax specialist to assist us in assessing 
the appropriateness of the provisions in light of the current tax 
environment. Based on the procedures we performed above 
the provisions for uncertain tax positions were supported by the 
evidence we obtained during our audit.

Materiality
The scope of our audit was influenced by 
our application of materiality. We set certain 
quantitative thresholds for materiality. These, 
together with qualitative considerations, 
helped us to determine the scope of our audit 
and the nature, timing and extent of our 
audit procedures on the individual financial 
statement line items and disclosures and in 
evaluating the effect of misstatements, both 
individually and in aggregate on the financial 
statements as a whole.

We determined that there were no key 
audit matters applicable to the company to 
communicate in our report.

How we tailored the audit scope
We tailored the scope of our audit to ensure 
that we performed enough work to be able to 
give an opinion on the financial statements as 
a whole, taking into account the structure of 
the group and the company, the accounting 
processes and controls, and the industry in 
which they operate.

Northgate plc has two principal trading 
components in the UK and Spain, a smaller 
trading component in Ireland and a non-
trading component in Malta, overseen by a 
group function in the UK.

The subsidiary businesses in the UK and Spain 
were financially significant components for 
the group audit, and full scope audits were 
performed. The UK business is comprised 
of two separate divisions, Vehicle Hire and 
Vehicle Sales, and each are treated as separate 
components subject to a full scope audit. 
Whilst Ireland was not a financially significant 
component the statutory audit was completed 
at the time of the group audit.

The group audit team performed the audit 
of Northgate’s UK and Ireland businesses 
and received an audit opinion from the PwC 
member firm in Spain on Northgate Spain.

We ensured that appropriate further audit 
work was undertaken for Northgate plc as 
the parent company as well as the corporate 
function. This included audit work on, 
for example, centrally held tax provisions, 
accounting for financial hedging instruments, 
the consolidation of the group’s results, 
the preparation of the financial statements 
and work on certain disclosures within the 
Directors’ remuneration report.

We were in active dialogue throughout the 
year with the team responsible for the audit of 
Northgate Spain; this included consideration of 
how they planned and performed their work, 
visiting the business once during the year and 
attending the audit closing meeting, which 
was also attended by the Northgate Spain 
Finance Director.

Northgate plcAnnual Report and Accounts 201979

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Company financial statements

Overall materiality

£3m (2018: £2.7m).

£2.8m (2018: £2.7m).

How we determined it

5% of profit before tax.

1% of total assets, limited to less than 
group materiality.

Rationale for benchmark applied

We believe a standard benchmark of 5% of 
profit before tax is an appropriate quantitative 
indicator of materiality, although of course 
an item could also be material for qualitative 
reasons. We selected profit before tax as 
it is a primary indicator of performance 
of the group and is a generally accepted 
auditing benchmark.

We believe a standard benchmark of 1% 
of total assets is an appropriate quantitative 
indicator of materiality due to the company 
being a holding company, although of 
course an item could also be material for 
qualitative reasons. 

For each component in the scope of our 
group audit, we allocated a materiality that 
is less than our overall group materiality. 
The range of materiality allocated across 
components was between £0.6m and £2.8m. 
Certain components were audited to a local 
statutory audit materiality that was also less 
than our overall group materiality.

We agreed with the Audit Committee that 
we would report to them misstatements 
identified during our audit above £150,000 
(Group audit) (2018: £130,000) and £150,000 
(Company audit) (2018: £130,000) as well 
as misstatements below those amounts 
that, in our view, warranted reporting for 
qualitative reasons.

Going concern
In accordance with ISAs (UK) we report as follows:

Reporting obligation

Outcome

We are required to report if we have anything material to add 
or draw attention to in respect of the directors’ statement in the 
financial statements about whether the directors considered 
it appropriate to adopt the going concern basis of accounting 
in preparing the financial statements and the directors’ 
identification of any material uncertainties to the group’s and 
the company’s ability to continue as a going concern over a 
period of at least twelve months from the date of approval of the 
financial statements.

We have nothing material to add or to draw attention to.

However, because not all future events or conditions can be 
predicted, this statement is not a guarantee as to the group’s and 
company’s ability to continue as a going concern. For example, 
the terms on which the United Kingdom may withdraw from the 
European Union are not clear, and it is difficult to evaluate all of the 
potential implications on the group’s trade, customers, suppliers 
and the wider economy

We are required to report if the directors’ statement relating 
to Going Concern in accordance with Listing Rule 9.8.6R(3) is 
materially inconsistent with our knowledge obtained in the audit.

We have nothing to report.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
80

Independent auditor’s report continued

Reporting on other information 
The other information comprises all of the 
information in the Annual Report other than 
the financial statements and our auditors’ 
report thereon. The directors are responsible 
for the other information. Our opinion on 
the financial statements does not cover the 
other information and, accordingly, we do 
not express an audit opinion or, except to the 
extent otherwise explicitly stated in this report, 
any form of assurance thereon. 

In connection with our audit of the financial 
statements, our responsibility is to read the 
other information and, in doing so, consider 

whether the other information is materially 
inconsistent with the financial statements 
or our knowledge obtained in the audit, 
or otherwise appears to be materially 
misstated. If we identify an apparent material 
inconsistency or material misstatement, we are 
required to perform procedures to conclude 
whether there is a material misstatement 
of the financial statements or a material 
misstatement of the other information. If, 
based on the work we have performed, we 
conclude that there is a material misstatement 
of this other information, we are required to 
report that fact. We have nothing to report 
based on these responsibilities.

With respect to the Strategic Report and 
Report of the Directors, we also considered 
whether the disclosures required by the UK 
Companies Act 2006 have been included. 

Based on the responsibilities described above 
and our work undertaken in the course of 
the audit, the Companies Act 2006 (CA06), 
ISAs (UK) and the Listing Rules of the Financial 
Conduct Authority (FCA) require us also 
to report certain opinions and matters as 
described below (required by ISAs (UK) unless 
otherwise stated).

Strategic Report and Report of the Directors
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Report of the 
Directors for the year ended 30 April 2019 is consistent with the financial statements and has been prepared in accordance with applicable 
legal requirements. (CA06)

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did 
not identify any material misstatements in the Strategic Report and Report of the Directors. (CA06)

The directors’ assessment of the prospects of the group and of the principal risks that would threaten the solvency  
or liquidity of the group
We have nothing material to add or draw attention to regarding:

 – The directors’ confirmation on page 29 of the Annual Report that they have carried out a robust assessment of the principal risks facing 

the group, including those that would threaten its business model, future performance, solvency or liquidity.

 – The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

 – The directors’ explanation on page 32 of the Annual Report as to how they have assessed the prospects of the group, over what  
period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a 
reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period of  
their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment of the 
principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially less in scope 
than an audit and only consisted of making inquiries and considering the directors’ process supporting their statements; checking that the 
statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the “Code”); and considering whether 
the statements are consistent with the knowledge and understanding of the group and company and their environment obtained in the 
course of the audit. (Listing Rules)

Other Code Provisions
We have nothing to report in respect of our responsibility to report when: 

 – The statement given by the directors, on page 75, that they consider the Annual Report taken as a whole to be fair, balanced 

and understandable, and provides the information necessary for the members to assess the group’s and company’s position and 
performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained in the 
course of performing our audit.

 – The section of the Annual Report on page 53 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee.

 – The directors’ statement relating to the company’s compliance with the Code does not properly disclose a departure from a relevant 

provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
Companies Act 2006. (CA06)

Northgate plcAnnual Report and Accounts 201981

Responsibilities for the financial 
statements and the audit
Responsibilities of the directors  
for the financial statements
As explained more fully in the Statement of 
Directors’ Responsibilities set out on page 
75, the directors are responsible for the 
preparation of the financial statements in 
accordance with the applicable framework 
and for being satisfied that they give a true 
and fair view. The directors are also responsible 
for such internal control as they determine 
is necessary to enable the preparation of 
financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the 
directors are responsible for assessing the 
group’s and the company’s ability to continue 
as a going concern, disclosing as applicable, 
matters related to going concern and using the 
going concern basis of accounting unless the 
directors either intend to liquidate the group or 
the company or to cease operations, or have 
no realistic alternative but to do so.

Auditors’ responsibilities for the  
audit of the financial statements
Our objectives are to obtain reasonable 
assurance about whether the financial 
statements as a whole are free from material 
misstatement, whether due to fraud or error, 
and to issue an auditors’ report that includes 
our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that 
an audit conducted in accordance with ISAs 
(UK) will always detect a material misstatement 
when it exists. Misstatements can arise from 
fraud or error and are considered material if, 
individually or in the aggregate, they could 
reasonably be expected to influence the 
economic decisions of users taken on the basis 
of these financial statements. 

A further description of our responsibilities for 
the audit of the financial statements is located 
on the FRC’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms 
part of our auditors’ report.

Use of this report
This report, including the opinions, has been 
prepared for and only for the company’s 
members as a body in accordance with 
Chapter 3 of Part 16 of the Companies Act 
2006 and for no other purpose. We do not, 
in giving these opinions, accept or assume 
responsibility for any other purpose or to 
any other person to whom this report is 
shown or into whose hands it may come save 
where expressly agreed by our prior consent 
in writing.

Other required reporting
Companies Act 2006 exception reporting
 – Under the Companies Act 2006 we are 

required to report to you if, in our opinion:

 – we have not received all the information and 

explanations we require for our audit; or

 – adequate accounting records have not been 
kept by the company, or returns adequate 
for our audit have not been received from 
branches not visited by us; or

 – certain disclosures of directors’ remuneration 

specified by law are not made; or

 – the company financial statements and the 
part of the Directors’ Remuneration Report 
to be audited are not in agreement with the 
accounting records and returns. 

We have no exceptions to report arising from 
this responsibility. 

Appointment
Following the recommendation of the 
audit committee, we were appointed by 
the members on 17 June 2015 to audit the 
financial statements for the year ended 
30 April 2016 and subsequent financial 
periods. The period of total uninterrupted 
engagement is 4 years, covering the years 
ended 30 April 2016 to 30 April 2019.

Ian Morrison (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors 
Newcastle upon Tyne 
24 June 2019

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information82

Financial Statements

In the financial statements, you will 
find the financial statements for 
both the Group and the Company, 
along with the accompanying notes. 

Contents

83 Consolidated income statement

84 Statements of comprehensive income

85 Balance sheets

86 Cash flow statements

87 Notes to the cash flow statements

88 Statements of changes in equity

89 Notes to the accounts

115 Notice of annual general meeting

120 Glossary

121 Shareholder information

Northgate plcAnnual Report and Accounts 2019Consolidated income statement
For the year ended 30 April 2019

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Cost of sales

Gross profit

Administrative expenses  
(excluding exceptional items and  
certain intangible amortisation)

Exceptional administrative expenses

Certain intangible amortisation

Total administrative expenses

Operating profit

Interest income

Finance costs

Profit before taxation

Taxation

Profit for the year

Notes

4

4

4

26

13

4, 5

7

8

Underlying 
2019 
£000

517,624

227,846

745,470

(592,598)

152,872

Statutory 
2019 
£000

517,624

227,846

745,470

(592,598)

152,872

Underlying 
2018 
£000

471,187

230,485

701,672

(563,232)

138,440

(76,672)

(76,672)

(70,097)

–

–

(76,672)

76,200

39

(15,124)

61,115

(9,533)

51,582

–

(709)

(77,381)

75,491

39

(15,124)

60,406

(8,988)

51,418

–

–

(70,097)

68,343

1

(11,340)

57,004

(10,651)

46,353

83

Statutory 
2018 
£000

471,187

230,485

701,672

(563,232)

138,440

(70,097)

(2,499)

(1,767)

(74,363)

64,077

1

(11,340)

52,738

(9,506)

43,232

Profit for the year is wholly attributable to owners of the Parent Company. All results arise from continuing operations.

Underlying profit excludes exceptional items as set out in Note 26, as well as certain intangible amortisation and the taxation thereon, in order to 
provide a better indication of the Group’s underlying business performance.

Earnings per share

Basic

Diluted

10

10

38.7p

38.0p

38.6p

37.8p

34.8p

34.3p

32.4p

32.0p

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information84

Statements of comprehensive income
For the year ended 30 April 2019

Amounts attributable to the  
owners of the Parent Company

Profit attributable to the owners

Other comprehensive (expense) income

Foreign exchange differences on retranslation 
of net assets of subsidiary undertakings

Net foreign exchange differences on  
long term borrowings held as hedges

Foreign exchange difference on  
revaluation reserve

Net fair value gains on cash flow hedges

Deferred tax charge recognised directly  
in equity relating to cash flow hedges

Total other comprehensive  
(expense) income

Total comprehensive income for the year

Notes

Group

2019 
£000

2018 
£000

Company

2019 
£000

2018 
£000

51,418

43,232

34,117

60,911

25

(9,366)

15,488

5,687

(11,393)

(23)

398

(76)

(3,380)

48,038

46

1,105

(210)

5,036

48,268

–

–

–

398

(76)

322

34,439

–

–

–

1,105

(210)

895

61,806

All items will subsequently be reclassified to the consolidated income statement.

Northgate plcAnnual Report and Accounts 2019Balance sheets
As at 30 April 2019

Non-current assets
Goodwill

Other intangible assets

Property, plant and equipment: vehicles for hire
Other property, plant and equipment
Total property, plant and equipment
Deferred tax assets
Investments
Total non-current assets
Current assets
Inventories
Trade and other receivables

Current tax assets
Cash and bank balances
Total current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial instrument liabilities
Current tax liabilities
Short term borrowings
Total current liabilities
Net current assets
Non-current liabilities
Derivative financial instrument liabilities
Long term borrowings
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium account
Own shares reserve
Hedging reserve
Translation reserve
Other reserves
Retained earnings
At 1 May
Profit for the financial year
Other changes in retained earnings
At 30 April
Total equity

85

2018 
£000

–

12

–
–
–
1,245
120,893
122,150

–
986,780

–
7,211
993,991
1,116,141

348,084
112
–
–
348,196
645,795

1,277
442,751
–
444,028
792,224
323,917

66,616
113,508
–
(1,125)
–
64,570

41,937
60,911
(22,500)
80,348
323,917

Notes

Group

2019 
£000

12

13

14
15

22
16

17
18

19
21

20

21
20
22

23
24
25
25
25
25

3,589

11,495

900,335
68,843
969,178
6,620
–
990,882

29,826
71,802

116
35,742
137,486
1,128,368

72,487
77
13,425
44,190
130,179
7,307

914
428,409
5,250
434,573
564,752
563,616

66,616
113,508
(3,359)
(803)
(4,825)
68,637

295,853
51,418
(23,429)
323,842
563,616

2018 
£000

3,589

5,205

897,323
67,979
965,302
10,791
–
984,887

31,828
76,091

4,745
21,382
134,046
1,118,933

97,671
112
15,246
17,952
130,981
3,065

1,277
442,751
4,796
448,824
579,805
539,128

66,616
113,508
(3,238)
(1,125)
(1,146)
68,660

276,799
43,232
(24,178)
295,853
539,128

Company

2019 
£000

–

49

–
–
–
1,347
120,893
122,289

–
915,265

–
1,744
917,009
1,039,298

240,556
77
–
33,098
273,731
643,278

914
428,409
–
429,323
703,054
336,244

66,616
113,508
–
(803)
–
64,570

80,348
34,117
(22,112)
92,353
336,244

Total equity is wholly attributable to the owners of the Parent Company (Company number 00053171). The financial statements on pages 92 to 
131 were approved by the Board of Directors and authorised for issue on 24 June 2019.

They were signed on its behalf by:

Philip Vincent
Chief Financial Officer

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information86

Cash flow statements
For the year ended 30 April 2019

Net cash generated from (used in) operations

Investing activities

Interest received

Dividends received from subsidiary undertakings

Loans to subsidiary undertakings

Proceeds from disposals of other property,  
plant and equipment

Purchases of other property, plant and equipment

Purchases of intangible assets

Net cash (used in) generated from investing activities

Financing activities

Dividends paid

Receipt of bank loans and other borrowings

Repayments of bank loans and other borrowings

Debt issue costs paid

Net payments to acquire own shares for share schemes

Net cash (used in) generated from financing activities

Net (decrease) increase in cash and cash equivalents

Cash and cash equivalents at 1 May

Effect of foreign exchange movements

Cash and cash equivalents at 30 April

(b)

Group

2019 
£000

2018 
£000

Company

2019 
£000

38,528

(81,797)

(14,557)

Notes

(a)

39

 –

 –

1,128

(8,370)

(7,684)

(14,887)

(23,431)

–

(10,651)

(1,737)

(1,438)

(37,257)

(13,616)

14,127

294

805

1

 –

 –

2,374

(9,292)

(4,073)

(10,990)

(23,365)

113,902

–

–

 (3,257)

87,280

(5,507)

19,637

(3)

14,127

–

53,126

(41,768)

–

–

(47)

11,311

(23,431)

–

(8,999)

(1,737)

(1,438)

(35,605)

(38,851)

7,211

286

(31,354)

2018 
£000

(11,178)

1

–

(51,298)

2,141

–

(12)

(49,168)

(23,365)

114,931

–

–

(3,257)

88,309

27,963

(19,492)

(1,260)

7,211

Northgate plcAnnual Report and Accounts 2019Notes to the cash flow statements
For the year ended 30 April 2019

(a) Net cash generated from (used in) operations

Operating profit

Adjustments for:

Group

2019 
£000

75,491

2018 
£000

64,077

Company

2019 
£000

142

Depreciation of property, plant and equipment

191,316

182,185

Net impairment of property, plant and equipment

Amortisation of intangible assets

Loss on disposal of property, plant and equipment

Loss on disposal of intangible assets

Share options fair value charge

Operating cash flows before movements  
in working capital

Decrease (increase) in non-vehicle inventories

Decrease (increase) in receivables

Increase (decrease) in payables

Cash generated from operations

Income taxes paid, net

Interest paid

Net cash generated from (used in) operations

Purchases of vehicles

Proceeds from disposals of vehicles

Net cash generated from (used in) operations

(b) Cash and cash equivalents

Cash and cash equivalents comprise:

Cash and bank balances

Bank overdrafts

Cash and cash equivalents

–

1,366

272

2

1,249

269,696

841

7,037

5,722

283,296

 (1,586)

(14,163)

267,547

(403,487)

174,468

38,528

Group

2019 
£000

35,742

(34,937)

805

(380)

2,171

390

25

865

249,333

(1,190)

(14,641)

6,899

240,401

 (11,451)

(10,707)

218,243

(486,943)

186,903

(81,797)

2018 
£000

21,382

(7,255)

14,127

87

2018 
£000

96

–

–

–

–

–

865

961

–

3,277

(687)

3,551

(1,603)

(13,126)

(11,178)

–

–

–

–

10

–

–

1,249

1,401

–

1,507

108

3,016

–

(17,573)

(14,557)

–

–

(14,557)

(11,178)

Company

2019 
£000

1,744

(33,098)

(31,354)

2018 
£000

7,211

–

7,211

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information88

Statements of changes in equity
For the year ended 30 April 2019

Group

Total equity at 1 May 2017

Share options fair value charge

Share options exercised

Profit attributable to owners  
of the Parent Company

Dividends paid

Net purchase of own shares

Transfer of shares on vesting of share options

Other comprehensive income

Total equity at 1 May 2018

Share options fair value charge

Share options exercised

Profit attributable to owners  
of the Parent Company

Dividends paid

Net purchase of own shares

Transfer of shares on vesting of share options

Deferred tax on share based  
payments recognised in equity

Other comprehensive income (expense)

Share capital 
and share 
premium  
£000

Own shares 
reserve  
£000

180,124

(1,659)

–

–

–

–

–

–

–

–

–

–

–

(3,257)

1,678

–

180,124

(3,238)

–

–

–

–

–

–

–

–

–

–

–

–

(1,438)

1,317

–

–

Total equity at 30 April 2019

180,124

(3,359)

Company

Total equity at 1 May 2017

Share options fair value charge

Profit attributable to owners  
of the Parent Company

Dividends paid

Other comprehensive income

Total equity at 1 May 2018

Share options fair value charge

Profit attributable to owners  
of the Parent Company

Dividends paid

Deferred tax on share based  
payments recognised in equity

Other comprehensive income

Total equity at 30 April 2019

Hedging 
 reserve  
£000

(2,020)

Translation 
reserve  
£000

Other  
reserves  
£000

Retained 
earnings  
£000

Total  
£000

(5,241)

68,614

276,799

516,617

–

–

–

–

–

–

–

–

–

–

–

–

895

(1,125)

4,095

(1,146)

–

–

–

–

–

–

46

865

(1,678)

43,232

(23,365)

–

–

–

865

(1,678)

43,232

(23,365)

(3,257)

1,678

5,036

68,660

295,853

539,128

–

–

–

–

–

–

–

322

(803)

Share capital 
and share 
premium  
£000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(3,679)

(23)

1,249

(1,317)

51,418

(23,431)

–

–

70

–

1,249

(1,317)

51,418

(23,431)

(1,438)

1,317

70

(3,380)

(4,825)

68,637

323,842

563,616

Hedging 
 reserve  
£000

 Other  
reserves  
£000

Retained 
earnings  
£000

Total  
£000

180,124

(2,020)

64,570

41,937

284,611

–

–

–

–

180,124

–

–

–

–

–

180,124

–

–

–

895

(1,125)

–

–

–

–

322

(803)

–

–

–

–

64,570

–

–

–

–

–

865

865

60,911

60,911

(23,365)

(23,365)

–

80,348

1,249

895

323,917

1,249

34,117

(23,431)

34,117

(23,431)

70

–

70

322

64,570

92,353

336,244

Other reserves comprise the capital redemption reserve, revaluation reserve and merger reserve.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts

1 General information
Northgate plc is a company incorporated in 
England and Wales under the Companies Act 
2006. The address of the registered office is 
given on the inside back cover of this report. 
The nature of the Group’s operations and its 
principal activities are set out in the Strategic 
Report on pages 8 to 45.

The accounts are presented in UK Sterling 
because this is the currency of the primary 
economic environment in which the Group 
operates. Foreign operations are included in 
accordance with the policies set out in Note 2.

2 Principal accounting policies
Statement of compliance
The accounts have been prepared in 
accordance with IFRS adopted by the EU  
and therefore the Group accounts comply  
with Article 4 of the EU IAS Regulation.

Basis of preparation
The financial information has been prepared 
on the historical cost basis, except for the 
revaluation of certain financial instruments. 
The accounts have been prepared in 
accordance with International Financial 
Reporting Standards (IFRS), Interpretations 
Committee (IFRS-IC) interpretations and the 
Companies Act 2006 applicable to companies 
reporting under IFRS. With the exception of 
new accounting standards outlined below 
all other accounting policies have been 
applied consistently.

Going concern
Having assessed the principal risks and the 
other matters discussed in connection with the 
viability statement on page 34 the Directors 
considered it appropriate to adopt the going 
concern basis of accounting in preparing the 
financial statements.

Changes in accounting policy
IFRS 9 replaces the provisions of IAS 39 
that relate to the recognition, classification 
and measurement of financial assets and 
financial liabilities, derecognition of financial 
instruments, impairment of financial assets 
and hedge accounting. (IAS8(28)(a),(b),(d))

The adoption of IFRS 9 Financial Instruments 
from 1 May 2018 resulted in a change in 
accounting policy; however, it did not result 
in any changes of classification of financial 
instruments. The new accounting policies 
are set out in the notes below. In accordance 
with the transitional provisions in IFRS 9 
(7.2.15) and (7.2.26), comparative figures have 
not been restated. The total impact on the 
Group’s retained earnings as at 1 May 2018 
is immaterial.

The Group has one type of financial assets  
that is subject to IFRS 9’s new expected credit 
loss model: trade receivables resulting from 
hire of vehicles and sale of used vehicles.

The company has one type of financial asset 
that is subject to IFRS 9’s new expected 
credit loss model: amounts due from 
subsidiary undertakings.

The Group and the company were required 
to revise its impairment methodology under 
IFRS 9 for each of these classes of assets. 
The impact of the change in impairment 
methodology on the Group and companies 
retained earnings and equity was considered 
immaterial. While cash and cash equivalents 
are also subject to the impairment 
requirements of IFRS 9, the identified 
impairment loss was immaterial.

Trade receivables 
The Group applies the IFRS 9 simplified 
approach to measuring expected credit losses 
which uses a lifetime expected loss allowance 
for all trade receivables. The effect of 
application of this approach was immaterial  
on the value of the expected loss allowance. 

Amounts due from subsidiary undertakings

The company applied the IFRS 9 simplified 
approach to measuring expected credit 
losses which uses a lifetime expected loss 
allowance for all amounts due from subsidiary 
undertakings. The effect of application of this 
approach was immaterial on the value of the 
expected loss allowance.

IFRS 15 Revenue from contracts  
with customers
The Group has adopted IFRS 15 Revenue from 
Contracts with Customers from 1 May 2018. 
In accordance with the transition provisions 
in IFRS 15, the Group has adopted the new 
rules based on the cumulative effect method 
and has not restated comparatives for the 
2018 financial year. The total impact on the 
Group’s retained earnings as at 1 May 2018 
is immaterial.

Improvements to IFRS 2015-2017 cycle 
contain amendments to IFRS 3 (business 
combinations), IFRS 11 (Joint Arrangements), 
IAS 12 (income taxes) and IAS 23 (Borrowing 
Costs) which had no material impact on the 
Group’s results.

Standards not yet in force – IFRS 16 Leases
The Group will adopt IFRS 16 Leases for 
the reporting period ended 30 April 2020, 
using the modified retrospective approach 
as permitted under the specific transition 
provisions in the standard. On adoption of IFRS 

89

16, the Group will recognise lease liabilities 
in relation to leases which had previously 
been classified as ‘operating leases’ under the 
principles of IAS 17 Leases. These liabilities 
are measured at the present value of the 
remaining lease payments, discounted using 
the Group’s incremental borrowing rate as of 
1 May 2019. 

Adoption of this new standard is expected 
to result in increased interest costs of c.£2m 
and an increased operating profit of c.£1m. 
Fixed assets and net debt are expected to 
increase by c.£48m on transition. Impacts on 
the cash flow statement are presentational 
only, with cash flows previously presented as 
operating cash flows classified as cash flow 
from financing activity.

IFRIC 23 clarifies the accounting for 
uncertainties in income taxes and becomes 
effective for the reporting year ended 30 April 
2020. This does not have a material impact on 
the Group as the group policy on uncertain 
tax treatments is already compliant with 
the interpretation.

Basis of consolidation
Subsidiary undertakings are entities controlled 
by the Company. Control exists when 
the Company is exposed, or has rights, to 
variable returns from its involvement with the 
subsidiary and has the ability to affect those 
returns through its power over the subsidiary. 
The consolidated accounts include the 
accounts of the Company and its subsidiary 
undertakings made up to 30 April 2018 and 
30 April 2019.

On acquisition, the assets, liabilities 
and contingent liabilities of a subsidiary 
undertaking are measured at their fair values 
at the date of acquisition. Any excess of the 
cost of acquisition over the fair values of the 
identifiable net assets acquired is recognised 
as goodwill. Any deficiency of the cost 
of acquisition below the fair values of the 
identifiable net assets acquired (i.e. discount on 
acquisition) is credited to the income statement 
in the period of acquisition.

Where necessary, adjustments are made to 
the accounts of subsidiary undertakings to 
bring the accounting policies used into line 
with those used by the Group. All intra-Group 
transactions, balances, income and expenses 
are eliminated on consolidation.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information90

2 Principal accounting policies continued
Revenue recognition
Revenue from the hire of vehicles is recognised 
under IAS 17 leases and as such is recognised 
evenly over the hire period. 

Other group revenue is measured in 
accordance with IFRS 15 at the fair value of 
consideration received or receivable from 
contracts with customers in respect of sale of 
used vehicles and the supply of related goods 
and services in the normal course of business, 
net of value added tax and discounts.

Revenue from the sale of used vehicles is 
derived from the resale of vehicles purchased 
by Northgate and is recognised at the point in 
time when the risks and rewards of ownership 
are transferred. Revenues from the supply of 
related goods and services are recognised at 
the point which they are provided. Where cash 
is received in advance of customers collecting 
or taking delivery of vehicles, revenue is 
deferred until such point that the performance 
obligation within the contract is met.

Goodwill
All business combinations are accounted 
for by applying the acquisition method. 
Goodwill represents amounts arising on 
acquisition of subsidiary undertakings and 
is the difference between the cost of the 
acquisition and the fair value of the net 
identifiable assets and liabilities acquired.

Goodwill is stated at cost less any accumulated 
impairment losses identified through annual 
or other tests for impairment. Any impairment 
is recognised immediately in the income 
statement and is not subsequently reversed.

Intangible assets – arising on  
business combinations
Amortisation of intangible assets is charged 
to the income statement on a straight-line 
basis over the estimated useful lives of 
each intangible asset. Intangible assets are 
amortised from the date they are available for 
use. The estimated useful lives are as follows:

Customer relationships 

5 to 13 years

Intangible assets – other
Other intangible assets that are acquired by 
the Group are stated at cost less accumulated 
amortisation and impairment losses. 
Software assets are amortised on a straight-
line basis over their estimated useful lives, 
which range from three to ten years.

Intangible assets in the course of construction 
are stated at cost. Development costs 
are capitalised after the technical and 
commercial feasibility of the asset has been 
established. Amortisation is not charged 
on assets in the course of construction. 

Amortisation commences when the asset is 
brought into use.

Property, plant and equipment
Property, plant and equipment is stated at 
historical cost, less accumulated depreciation 
and any provision for impairment. 
Certain properties were revalued prior to 
the adoption of IFRS. These valuations 
were treated as deemed cost at the time of 
adopting IFRS for the first time. Depreciation is 
provided so as to write off the cost of assets to 
residual values on a straight-line basis over the 
assets’ useful estimated lives as follows:

Freehold buildings 

50 years

Leasehold buildings 

 50 years or over 
the life of the 
lease, whichever 
is shorter 

Plant, equipment & fittings  3 to 10 years

Vehicles for hire 

Motor vehicles 

3 to 12 years

3 to 6 years

Vehicles for hire are depreciated on a straight-
line basis using depreciation rates that reflect 
economic lives of between three and 12 years, 
averaging around six years. These depreciation 
rates have been determined with the 
anticipation that the net book values at 
the point the vehicles are transferred into 
inventories is in line with the open market 
values for those vehicles. The Group is required 
to review its depreciation rates and estimated 
useful lives regularly to ensure that the net 
book value of disposals of tangible assets 
are broadly equivalent to their market value. 
Freehold land is not depreciated.

On the subsequent sale or retirement of 
properties revalued prior to the adoption 
of IFRS, the attributable revaluation surplus 
remaining in the revaluation reserve is 
transferred directly to retained earnings. 
The residual value, if not insignificant, is 
reassessed annually.

Investments in subsidiaries
Investments in subsidiaries are shown at cost 
less any provision for impairment.

Impairment
At each balance sheet date, the Group reviews 
the carrying amounts of its tangible and 
intangible assets to determine whether there is 
any indication that those assets have suffered 
an impairment loss. If any such indication 
exists, the recoverable amount of the asset is 
estimated in order to determine the extent of 
the impairment loss (if any).

The recoverable amount is the higher of 
fair value less selling costs and value in use. 
In assessing value in use, the estimated future 

cash flows are discounted to their present 
value using a pre-tax discount rate that reflects 
current market assessments of the time value 
of money and the risks specific to the asset for 
which the estimates of future cash flows have 
not been adjusted.

An impairment loss is recognised in the income 
statement whenever the carrying amount 
of an asset exceeds its recoverable amount. 
Impairment losses recognised in respect of 
cash generating units are allocated first to 
reduce the carrying amount of any goodwill 
allocated to cash generating units and then to 
reduce the carrying amount of other assets in 
the unit on a pro rata basis.

Where an impairment loss has been 
recognised in an earlier period, the Group 
reassesses whether there are any indications 
that such impairment has decreased or no 
longer exists. If an impairment has decreased 
or no longer exists, an impairment reversal is 
recognised in the income statement to the 
extent required.

Inventories
Used vehicles held for resale are valued at 
the lower of cost and net realisable value. 
Net realisable value represents the estimated 
selling price less costs to be incurred in 
marketing, selling and distribution.

Other inventories comprise spare parts and 
consumables and are valued at the lower of 
cost and net realisable value.

Taxation
The tax expense represents the sum of  
the tax currently payable and deferred tax.

The tax currently payable is based on 
taxable profit for the year and any amounts 
outstanding in relation to previous years. 
Taxable profit differs from net profit as 
reported in the income statement because 
it excludes items of income or expense that 
are taxable or deductible in other years and it 
further excludes items that are never taxable 
or deductible.

Deferred tax is the tax expected to be payable 
or recoverable on differences between the 
carrying amounts of assets and liabilities in 
the accounts and the corresponding tax bases 
used in the computation of taxable profit 
and is accounted for using the balance sheet 
liability method. Deferred tax liabilities are 
generally recognised for all taxable temporary 
differences and deferred tax assets are 
recognised to the extent that it is probable 
that taxable profits will be available against 
which deductible temporary differences can 
be utilised. Such assets and liabilities are not 
recognised if the temporary difference arises 
from goodwill or from the initial recognition 

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued91

(other than in a business combination) of other 
assets and liabilities in a transaction that affects 
neither the tax profit nor the accounting profit.

Trade payables are non-interest bearing 
and are stated initially at their fair value and 
subsequently at amortised cost.

The carrying amount of deferred tax assets 
is reviewed at each balance sheet date and 
reduced to the extent that it is no longer 
probable that sufficient taxable profits will 
be available to allow all or part of the asset to 
be recovered.

Deferred tax liabilities are recognised for 
taxable temporary differences arising on 
investments in subsidiaries except where the 
Group is able to control the reversal of the 
temporary difference and it is probable that 
the temporary difference will not reverse in  
the foreseeable future.

Deferred tax is calculated at the tax rates that 
are expected to apply in the period when the 
liability is settled or the asset is realised.

Current and deferred tax is charged or credited 
in the income statement, except when it 
relates to items charged or credited directly to 
equity, in which case the current or deferred 
tax is also dealt with in equity.

Financial instruments and 
hedge accounting
Financial assets and liabilities are recognised 
in the Group’s balance sheet when the Group 
becomes a party to the contractual provision 
of the instrument.

Trade receivables are non-interest bearing 
and are initially stated at their fair value 
and subsequently at amortised cost less 
any appropriate provision for impairment. 
A provision for impairment of trade 
receivables is recognised using a lifetime 
expected credit loss model which in principal 
uses objective evidence to justify that the 
Group will not be able to collect all amounts 
due according to the original terms of the 
receivables. Significant financial difficulties 
of the debtor, probability that the debtor will 
enter bankruptcy or financial reorganisation, 
and default or delinquency in payments are 
considered indicators that the trade receivable 
is impaired. The amount of provision is the 
difference between the asset’s carrying 
amount and the present value of estimated 
future cash flows, discounted at the original 
effective interest rate. The carrying amount 
of the asset is reduced through the use of an 
allowance account, and the amount of the loss 
is recognised in the income statement within 
operating expenses. When a trade receivable 
is uncollectable, it is written off against the 
allowance account for trade receivables. 
Subsequent recoveries of amounts written off 
are credited against operating expenses in the 
income statement.

Amounts due from subsidiaries are initially 
stated at their fair value and subsequently at 
amortised cost less any appropriate provision 
for impairment.

A provision for impairment of amounts 
due from subsidiaries is recognised using a 
lifetime expected credit loss model which in 
principal uses objective evidence to justify that 
the Company will not be able to collect all 
amounts due according to the original terms 
of the amounts due. Significant financial 
difficulties of the debtor, probability that 
the debtor will enter bankruptcy or financial 
reorganisation, and default or delinquency 
in payments are considered indicators that 
the trade receivable is impaired. The amount 
of provision is the difference between the 
asset’s carrying amount and the present value 
of estimated future cash flows, discounted 
at the original effective interest rate. 
The carrying amount of the asset is reduced 
through the use of an allowance account, 
and the amount of the loss is recognised 
in the income statement within operating 
expenses. When an amount due from a 
subsidiary is uncollectable, it is written off 
against the appropriate allowance account. 
Subsequent recoveries of amounts written  
off are credited against operating expenses  
in the income statement.

The Group uses derivative financial 
instruments to hedge its exposure to interest 
and foreign exchange rate risks arising 
from operational, financing and investment 
activities. In accordance with its treasury policy, 
the Group does not hold nor issue derivative 
financial instruments for trading purposes.

Derivative financial instruments are stated at 
fair value. Any gain or loss on remeasurement 
to fair value is recognised immediately 
in the income statement except where 
derivatives qualify for hedge accounting, 
where recognition of the resultant gain or 
loss depends on the nature of the items 
being hedged.

The fair value of interest rate derivatives is 
the estimated amount that the Group would 
receive or pay to terminate the derivative at the 
balance sheet date, taking into account current 
interest rates and the current creditworthiness 
of the derivative counterparties.

Changes in the fair value of derivative financial 
instruments that are designated and effective 
as hedges of future cash flows are recognised 
in other comprehensive income and the 
ineffective portion is recognised in the income 

statement. Amounts previously recognised in 
other comprehensive income and accumulated 
in equity are reclassified to profit or loss in the 
periods when the hedged item is recognised 
in profit or loss, in the same line of the income 
statement as the recognised hedged item.

However, when the forecast transaction 
that is hedged results in the recognition of a 
non-financial asset or a non-financial liability, 
the gains and losses previously accumulated 
in equity are transferred from equity and 
included in the initial measurement of the 
cost of the non-financial asset or non-
financial liability.

Changes in the fair value of derivative financial 
instruments that do not qualify for hedge 
accounting are recognised in the income 
statement as they arise.

Hedge accounting for cash flow hedges is 
discontinued when the hedging instrument 
expires or is sold, terminated, exercised or 
no longer qualifies for hedge accounting. 
At that time, any cumulative gain or loss on 
the hedging instrument recognised in equity 
is retained in equity until the forecasted 
transaction occurs. If a hedged transaction 
is no longer expected to occur, the net 
cumulative gain or loss recognised in equity is 
transferred to the income statement as a net 
profit or loss for the period.

Changes in the fair value of derivative financial 
instruments that are designated and effective 
as net investment hedges are recognised 
directly in equity and the ineffective portion 
is recognised in the income statement. 
Exchange differences arising on the net 
investment hedges are transferred to the 
translation reserve.

No derivative assets and liabilities are offset. 
Certain customer rebates, which will be settled 
in cash, are offset against the trade receivables 
balance until such time as these are settled.

Cash and cash equivalents
Cash and cash equivalents consist of cash 
at bank and in hand and bank overdrafts. 
Cash at bank and in hand and bank overdrafts 
are shown gross irrespective of where 
accounts have a right of offset within the same 
banking facility. 

Bank loans, other loans,  
loan notes and issue costs
Bank loans, other loans and loan notes are 
stated initially at fair value – the amount of 
proceeds after deduction of issue costs – 
and then subsequently at amortised cost. 
Finance charges, including premiums payable 
on settlement or redemption and direct 
issue costs, are accounted for in the income 
statement on an accruals basis.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information92

2 Principal accounting policies continued
Foreign currencies
Transactions in foreign currencies other than 
UK Sterling are recorded at the rate prevailing 
at the date of the transaction. At each balance 
sheet date, monetary assets and liabilities that 
are denominated in foreign currencies are 
retranslated at the rates prevailing at that date.

The net assets of overseas subsidiary 
undertakings are translated into UK Sterling 
at the rate of exchange ruling at the balance 
sheet date. The exchange difference arising 
on the retranslation of opening net assets is 
recognised directly in equity. The results of 
overseas subsidiary undertakings are translated 
into UK Sterling using average exchange 
rates for the financial period and variances 
compared with the exchange rate at the 
balance sheet date are recognised directly 
in equity. All other translation differences 
are taken to the income statement with the 
exception of exchange differences on foreign 
currency borrowings that provide a hedge 
against Group equity investments in foreign 
enterprises, which are recognised directly in 
equity, together with the exchange difference 
on the net investment in these enterprises.

Goodwill and fair value adjustments arising 
on acquisition of a foreign entity are treated 
as assets and liabilities of the foreign entity. 
They are denominated in the functional 
currency of the foreign entity and translated 
at the exchange rate prevailing at the balance 
sheet date, with any variances reflected directly 
in equity.

All foreign exchange differences reflected 
directly in equity are shown in the translation 
reserve component of equity.

Leasing 
As Lessee:

Rentals payable under operating leases  
are charged to the income statement on  
a straight-line basis over the lease term.

As Lessor:

Motor vehicles and equipment hired to 
customers under operating leases are  
included within property, plant and 
equipment. Income from such leases is taken 
to the income statement evenly over the 
period of the operating lease agreement.

Retirement benefit costs
The Group operates defined contribution 
pension schemes. Contributions in respect 
of defined contribution arrangements are 
charged to the income statement in the period 
they fall due. Pension contributions in respect 
of one of these arrangements are held in 
trustee administered funds, independently of 
the Group’s finances.

The Group also operates Group personal 
pension plans. The costs of these plans are 
charged to the income statement as they 
fall due.

Dividends
Dividends on Ordinary shares are recognised  
in the period in which they are either paid  
or formally approved, whichever is earlier.

Employee share schemes and  
share based payments
The Group issues equity settled payments to 
certain employees.

Equity settled employee schemes, including 
employee share options and deferred 
annual bonuses, provide employees with the 
option to acquire shares of the Company. 
Employee share options and deferred annual 
bonuses are generally subject to performance 
or service conditions.

The fair value of equity settled payments is 
measured at the date of grant and charged to 
the income statement over the period during 
which performance or service conditions are 
required to be met or immediately where no 
performance or service criteria exist. The fair 
value of equity settled payments granted 
is measured using the Black–Scholes or the 
Monte Carlo model. At the end of each 
reporting period, the Group revises its estimate 
of the number of options that are expected 
to vest based on the non-market vesting 
conditions and service conditions. It recognises 
the impact of the revision to the original 
estimates, if any, in the income statement, 
with a corresponding adjustment to equity.

The Group also operates a share incentive plan 
under which employees each have the option 
to purchase an amount of shares annually 
and receive an equivalent number of free 
shares. The Group recognises the free shares 
as an expense evenly throughout the period 
over which the employees must remain in the 
employ of the Group in order to receive the 
free shares.

Interest income and finance costs
Interest income and finance costs are 
recognised in the income statement using the 
effective interest rate method.

Exceptional items
Items are classified as exceptional gains 
or losses where they are considered to be 
material or which individually or, if of a similar 
type, in aggregate, need to be disclosed 
by virtue of their size or incidence if the 
accounts are to be properly understood. 
Restructuring and exceptional costs are 
considered on a case by case basis as to 
whether they meet the exceptional criteria. 
The presentation is consistent with the 
way financial performance is measured by 
management and reported to the Board.

Provisions
A provision is recognised in the balance 
sheet when the Group has a present legal or 
constructive obligation as a result of a past 
event and it is probable that an outflow of 
economic benefits will be required to settle the 
obligation. If the effect is material, provisions 
are determined by discounting the expected 
future cash flows at a pre-tax rate that reflects 
current market assessments of the time value 
of money and, where appropriate, the risks 
specific to the liability.

Own shares
The Group makes open market purchases 
of its own shares in order to satisfy the 
requirements of the Group’s existing share 
schemes. Own shares are recognised at cost as 
a reduction in shareholder equity. The carrying 
values of own shares are compared to their 
market values at each reporting date and 
adjustments are made to write down the 
carrying value of own shares when, in the 
opinion of the Directors, there is a significant 
market value reduction.

3 Critical accounting judgements and 
key sources of estimation uncertainty
In the process of applying the Group’s 
accounting policies, which are described in 
Note 2, the Directors have made the following 
judgements that have the most significant 
effect on the amounts recognised in the 
accounts that will have an impact on the next 
12 months.

Depreciation
Vehicles for hire are depreciated on a 
straight-line basis using depreciation rates 
that reflect economic lives of between three 
and 12 years. These depreciation rates have 
been determined with the anticipation that 
the net book values at the point the vehicles 
are transferred into inventories is in line with 
the open market values for those vehicles, 
after taking account of costs required to sell 
the vehicles.

Under IAS 16 (Property, Plant and Equipment), 
the Group is required to review its depreciation 
rates and estimated useful lives regularly to 
ensure that the net book value of disposals of 
tangible assets are broadly equivalent to their 
market value.

Depreciation charges reflect adjustments 
made as a result of differences between 
expected and actual residual values of used 
vehicles, taking into account the further 
directly attributable costs to sell the vehicles.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued93

The Directors apply judgement in determining the appropriate method of depreciation (straight-line) and are required to estimate the future 
residual value of vehicles with due consideration of variables including age, mileage and condition.

The impact of changes made to depreciation rates on 1 May 2018 is outlined in the Financial Review.

Taxation
The Group carries out tax planning consistent with a group of its size and makes appropriate provision, based on best estimates, until tax 
computations are agreed with the tax authorities. Certain judgements have been made with respect to uncertain tax positions, including the 
likelihood of future outflows as a result future events that may affect the Group’s right to certain tax reliefs. These judgements primarily relate to 
tax relief taken in the current and previous years in respect of the vehicle fleet and the Group financing structure, including whether the vehicles 
held will be retained for an appropriate period of time in accordance with tax legislation in the related jurisdictions or whether there will be early 
defleets resulting in a reversal of the previous tax relief taken. As at 30 April 2019 these uncertainties amount to £14.3m (2018: £17.8m). 

Key sources of estimation uncertainty include the timing or quantum of future outflows related to these tax positions. 

To the extent that tax estimates result in the recognition of deferred tax assets, those assets are only carried in the balance sheet to the extent  
that it is considered probable that taxable profit will be available against which the deductible temporary difference can be utilised.

4 Segmental reporting
Management has determined the operating segments based upon the information provided to the Board of Directors which is considered to be 
the chief operating decision maker. As announced in the prior year, the Group now identifies two reportable segments, namely the UK & Ireland 
and Spain (formerly three, namely; UK, Spain and Ireland). The Group is managed and reports internally on a basis consistent with its two main 
operating divisions and is satisfied that the IFRS 8 aggregation criteria have been met. The change in segment reporting has no impact on the 
net profit or loss of the Group. To enable comparisons with prior period performance, historical segment information for the prior year has been 
restated. The principal activities of these divisions are set out in the Strategic Report.

Revenue: hire of vehicles is recognised over time and revenue: sale of vehicles is recognised at a point in time

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Underlying operating profit (loss)*

Certain intangible amortisation

Operating profit

Interest income

Finance costs 

Profit before taxation

Other information

Capital expenditure

Depreciation

Reportable segment assets

Income tax assets

Total assets

Reportable segment liabilities

Derivative financial instrument liabilities

Income tax liabilities

Total liabilities

UK&I 
2019 
£000

Spain 
2019 
£000

Corporate 
2019 
£000

315,559

202,065

166,488

61,358

482,047

263,423

–

–

–

Total 
2019 
£000

517,624

227,846

745,470

35,396

46,086

(5,282)

76,200

229,410

161,620

115,647

75,669

661,305

460,327

324,718

220,368

(709)

75,491

39

(15,124)

60,406

391,030

191,316

1,121,632

6,736

1,128,368

545,086

991

18,675

564,752

–

–

–

–

* 

 Underlying operating profit (loss) stated before exceptional items and certain intangible amortisation is the measure used by the Board of Directors to assess segment performance. 
Underlying operating profit (loss) is a non GAAP measure and is explained in the Financial Review.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information94

4 Segmental reporting continued

Revenue: hire of vehicles

Revenue: sale of vehicles

Total revenue

Underlying operating profit (loss)*

Exceptional items

Certain intangible amortisation

Operating profit

Interest income

Finance costs 

Profit before taxation

Other information

Capital expenditure

Depreciation

Reportable segment assets

Income tax assets

Total assets

Reportable segment liabilities

Derivative financial instrument liabilities

Income tax liabilities

Total liabilities

UK&I 
2018 
£000

283,543

156,937

440,480

33,114

Spain 
2018 
£000

Corporate 
2018 
£000

187,644

73,548

261,192

38,960

–

–

–

(3,731)

309,526

105,510

214,364

76,675

661,615

441,782

351,937

206,437

–

–

–

–

Total 
2018 
£000

471,187

230,485

701,672

68,343

(2,499)

(1,767)

64,077

1

(11,340)

52,738

523,890

182,185

1,103,397

15,536

1,118,933

558,374

1,389

20,042

579,805

* 

 Underlying operating profit (loss) stated before exceptional items and certain intangible amortisation is the measure used by the Board of Directors to assess segment performance. 
Underlying operating profit (loss) is a non GAAP measure and is explained in the Financial Review.

Segment assets and liabilities exclude derivative financial instrument assets and liabilities and current and deferred tax assets and liabilities, since 
these balances are not included in the segments’ assets and liabilities as reviewed by the chief operating decision maker.

Geographical information
Revenues are attributed to countries on the basis of the Company’s location. 

United Kingdom and Ireland

Spain

Revenue from contracts with customers

Revenue from other sources

Revenue From contracts with customers

Revenue From other sources

Revenue  
2019 
£000

Non-current 
assets  
2019 
£000

Revenue  
2018 
£000

482,047

549,405

440,480

263,423

434,857

745,470

984,262

261,192

701,672

Non-current 
assets  
2018 
£000

561,979

412,117

974,096

UK&I
2019
£000

Spain
2019
£000

Total
2019
£000

166,488

61,358

227,846

315,559

202,065

517,624

482,047

263,423

745,470

UK&I
2018
£000

156,937

283,543

440,480

Spain
2018
£000

Total
2018
£000

73,548

230,485

187,644

261,192

471,187

701,672

There are no external customers from whom the Group derives more than 10% of total revenue. 

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued95

2019 
£000

2018 
£000

191,316

1,366

104,656

263,331

13,218

8,961

–

361

21

182,185

2,171

95,558

264,408

6,955

8,147

2,499

362

34

2018 
£000

218

144

362

21

13

34

5 Operating profit

Operating profit is stated after charging:

Depreciation of property, plant and equipment (Notes 14 and 15)

Amortisation of intangible assets (Note 13)

Staff costs (Note 6)

Cost of inventories recognised as an expense

Net impairment of trade receivables (Note 29)

Operating lease rentals (Note 27)

Exceptional costs (Note 26)

Auditors’ remuneration for audit services (below)

Auditors’ remuneration for non-audit services (below)

The above cost of inventories recognised as an expense includes movements in stock provisions which are considered immaterial.

Fees payable to the Company’s auditors for the audit of the Company’s annual accounts 

Fees payable to the Company’s auditors and its associates for the audit of the  
Company’s subsidiaries pursuant to legislation

Total audit fees

Other services pursuant to legislation

Other services

Total non-audit fees

2019 
£000

237

124

361

21

–

21

Fees payable to PwC and its associates for non-audit services to the Company are not required to be disclosed because the consolidated financial 
statements are required to disclose such fees on a consolidated basis.

A description of the work of the Audit and Risk Committee is set out on pages 56 to 58 and includes an explanation of how auditor objectivity and 
independence are safeguarded when non-audit services are provided by the auditors.

6 Staff costs

The average number of persons employed by the Group:

United Kingdom:

Direct operations

Administration

Spain:

Direct operations

Administration

Republic of Ireland:

Direct operations 

Administration

2019 
Number

2018 
Number

1,303

495

1,798

999

173

1,172

104

17

121

3,091

1,256

453

1,709

924

162

 1,086

87

18

105

2,900

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information96

6 Staff costs continued

The aggregate remuneration of Group employees comprised:

Wages and salaries

Social security costs

Other pension costs – defined contribution plans

2019 
£000

89,417

12,555

2,684

104,656

Wages and salaries include £1,111,000 (2018: £1,801,000) in respect of redundancies and loss of office.

Details of Directors’ remuneration, pension contributions and share options are provided in the Remuneration report on pages 58 to 74.

7 Finance costs

Interest on bank overdrafts and loans

Amortisation of arrangement fees

Preference share dividends

Other interest

Finance costs 

8 Taxation

Current tax:

UK corporation tax

Adjustment in respect of prior years

Foreign tax

Deferred tax:

Origination and reversal of timing differences

Adjustment in respect of prior years

Total tax charge

2018 
£000

81,466

11,926

2,166

95,558

2018 
£000

10,581

636

25

98

2019 
£000

14,137

951

25

11

15,124

11,340

2019 
£000

5,981

(997)

(487)

4,497

3,688

803

4,491

8,988

2018 
£000

3,119

(2,845)

2,586

2,860

3,119

3,527

6,646

9,506

UK corporation tax is calculated at 19% (2018: 19%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at 
the rates prevailing in those respective jurisdictions.

The net charge for the year can be reconciled to the profit before taxation as stated in the income statement as follows:

Profit before taxation

Tax at the UK corporation tax rate of 19% (2018: 19%)

Tax effect of expenses that are not deductible in  
determining taxable profit

Tax effect of income not taxable in determining taxable profit

Difference in taxation in overseas subsidiary undertakings

Adjustment to tax charge in respect of prior years

Tax charge and effective tax rate for the year

2019  
£000

60,406

11,477

1,914

(3,798)

(466)

(139)

8,988

%

19.0

3.2

(6.3)

(0.8)

(0.2)

14.9

2018 
£000

52,738

10,020

656

(1,003)

(543)

376

9,506

%

19.0

1.2

(1.9)

(1.0)

0.7

18.0

In addition to the amount charged to the income statement, a net deferred tax amount of £6,000 has been debited (2018: £210,000) directly to 
equity (Note 22).

The underlying tax charge of £9,533,000 (2019: £10,561,000) excludes exceptional tax credits of £nil (2018: £471,000) as set out in Note 26, and 
tax credits on brand royalty charges and certain intangible amortisation of £545,000 (2018: £674,000). There has been no recognition of deferred 
tax assets previously de-recognised.

In March 2017 it was announced that for the fiscal year starting 1 April 2020 the UK rate would reduce to 17%. This change has not been 
substantively enacted at the balance sheet date and deferred tax balances have therefore not been revalued to this rate. Based on the expected 
timing of the reversal of temporary differences, the tax disclosures reflect deferred tax measured at 19% in the UK and 25% in Spain.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued97

9 Dividends
An interim dividend of 6.2p per Ordinary share was paid in January 2019 (2018: 6.1p). The Directors propose a final dividend for the year ended 
30 April 2019 of 12.1p per Ordinary share (2018: 11.6p) which is subject to approval at the Annual General Meeting and has not been included as a 
liability as at 30 April 2019. No dividends have been paid between 30 April 2019 and the date of signing the Accounts.

10 Earnings per share

Underlying 
2019 
£000

Statutory 
2019 
£000

Underlying 
2018 
£000

Statutory 
2018 
£000

Basic and diluted earnings per share

The calculation of basic and diluted earnings per share is based on the following data:

Earnings

Earnings for the purposes of basic and diluted earnings per share, being profit for the 
year attributable to the owners of the Parent Company

51,582

51,418

46,353

43,232

Number of shares
Weighted average number of Ordinary shares for the purposes of basic earnings 
per share
Effect of dilutive potential Ordinary shares:
– share options

Weighted average number of Ordinary shares for the purposes of diluted earnings 
per share

Basic earnings per share

Diluted earnings per share

133,232,518 133,232,518 133,232,518 133,232,518

2,660,697

2,660,697

2,077,803

2,077,803

135,893,215 135,893,215 135,310,321 135,310,321

38.7p

38.0p

38.6p

37.8p

34.8p

34.3p

32.4p

32.0p

11 Result of the Parent Company
A profit of £34,117,000 (2018: £60,911,000) is dealt with in the accounts of the Company. The Directors have taken advantage of the exemption 
available under s408(3) of the Companies Act 2006 and not presented an income statement for the Company alone.

12 Goodwill

Carrying value:

£000

At 1 May 2017, 1 May 2018 and 30 April 2019

3,589

Goodwill acquired in a business combination is allocated, at acquisition, 
to the cash generating units (CGUs) that are expected to benefit from 
the business combination. The Group tests goodwill annually for 
impairment, or more frequently if there are indications that goodwill 
might be impaired.

The goodwill balance all relates to the UK. The recoverable amounts 
of the CGUs are determined from value in use calculations. The key 
assumptions for the value in use calculations are those regarding the 
discount rates, growth rates and expected changes to selling prices 
and direct costs during the year. The Directors estimate discount rates 
using pre-tax rates that reflect current market assessments of the time 
value of money and the risks specific to the CGUs. The growth rates 
are based on industry growth rates forecasts. Changes in selling prices 
and direct costs are based on past practices and expectations of future 
changes in the market.

In addition to the annual test of impairment, and as required by IAS 
36, there has also been an assessment as to whether there has been 
any indication that an impairment loss of other non-current assets 
recognised in an earlier year has decreased or no longer exists.

The impairment assessment was based on risk-adjusted cash flow 
forecasts derived from a business plan approved by the Directors in May 
2019, using a pre-tax discount rate of 9.8% for the UK&I CGU, 10.1% 
for the Spain CGU. It was concluded that there were no indicators of 
additional impairment or reversal of impairment of other non-current 
assets previously charged for the UK CGU, Spain CGU and Ireland CGU.

In the prior year, the impairment assessment was based on risk-adjusted 
cash flow forecasts derived from a business plan approved by the 
Directors in March 2018 using growth rates of 1% over a ten year 
period, including terminal values, using a pre tax discount rate of 9.5% 
for the UK CGU, 9.5% for the Spain CGU and 9.2% for the Ireland 
CGU. The projected terminal value is calculated based on the Gordon 
Growth Model assuming cash flows are generated into perpetuity. 
It was concluded that there were no indicators of additional impairment 
or reversal of impairment of other non-current assets previously charged 
for the UK CGU, Spain CGU and Ireland CGU.

The value in use assessment is sensitive to changes in the key 
assumptions used, most notably the discount rate and growth rates. 
A sensitivity analysis has been performed on the UK&I CGU and Spain 
CGU. Based on this sensitivity analysis, no reasonably possible changes 
to the assumptions used for either the UK&I CGU or Spain CGU resulted 
in an additional impairment charge being required.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information98

13 Other intangible assets

Group

Company

Cost:

At 1 May 2017

Additions

Disposals

Exchange differences

At 1 May 2018

Additions

Disposals

Exchange differences

At 30 April 2019

Amortisation:

At 1 May 2017

Charge for the year

Disposal

Exchange differences

At 1 May 2018

Charge for the year

Disposals

Exchange differences

At 30 April 2019

Carrying amount:

At 30 April 2019

At 30 April 2018

Intangible amortisation:

Included within underlying operating profit as administrative expenses

Excluded from underlying operating profit*

Customer  
relationships  
£000

Other  
software  
£000

15,394

–

–

(109)

15,285

–

–

(90)

17,113

4,073

(2,536)

75

18,725

7,684

(1,650)

(62)

Total  
£000

32,507

4,073

(2,536)

(34)

34,010

7,684

(1,650)

(152)

15,195

24,697

39,892

14,032

775

–

(109)

14,698

581

–

(90)

15,166

1,396

(2,511)

56

14,107

785

(1,648)

(36)

15,189

13,208

6

587

11,489

4,618

29,198

2,171

(2,511)

(53)

28,805

1,366

(1,648)

(126)

28,397

11,495

5,205

2019 
£000

657

709

1,366

Other  
software  
£000

90

12

–

–

102

47

–

–

149

90

–

–

–

90

10

–

–

100

49

12

2018 
£000

404

1,767

2,171

Other software includes assets in the course of development with a net book value of £9,428,106 (2018: £2,520,393). No amortisation has been 
charged on these assets. Amortisation will be charged when the assets become available for use.

At 30 April 2019, the Group had entered into contractual commitments for the acquisition of software assets amounting to £666,000 
(2018: £1,029,000).
* 

 Amortisation of intangible assets excluded from underlying operating profit relates to intangible assets recognised on previous business combinations and other non-recurring items.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued 
14 Property, plant and equipment: vehicles for hire

Group

Cost:

At 1 May 2017

Additions

Exchange differences

Transfer from motor vehicles

Transfer to inventories

At 1 May 2018

Additions

Exchange differences

Transfer to motor vehicles

Transfer to inventories

At 30 April 2019

Depreciation:

At 1 May 2017

Charge for the year

Exchange differences

Transfer from motor vehicles

Transfer to inventories

At 1 May 2018

Charge for the year

Exchange differences

Transfer from motor vehicles

Transfer to inventories 

At 30 April 2019

Carrying amount:

At 30 April 2019

At 30 April 2018

99

£000

1,034,248

510,525

19,122

236

(342,408)

1,221,723

374,976

(11,956)

(191)

(343,590)

1,240,962

302,591

176,600

5,950

242

(160,983)

324,400

185,794

(3,295)

9

(166,281)

340,627

900,335

897,323

At 30 April 2019, the Group had entered into contractual commitments for the acquisition of vehicles for hire amounting to £35,816,000 
(2018: £28,368,000).

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information100

15 Other property, plant and equipment

Group

Cost:

At 1 May 2017

Additions

Exchange differences

Transfer to vehicles for hire

Disposals

At 1 May 2018

Additions

Exchange differences

Transfer from vehicles for hire

Disposals

At 30 April 2019

Depreciation:

At 1 May 2017

Charge for the year

Net impairment

Exchange differences

Transfer to vehicles for hire

Disposals 

At 1 May 2018

Charge for the year

Exchange differences

Transfer to vehicles for hire

Disposals

At 30 April 2019

Carrying amount:

At 30 April 2019

At 30 April 2018

Land and buildings by category:

Freehold and long leasehold

Short leasehold

Land & 
buildings 
£000

Plant, 
equipment 
& fittings 
£000

Motor 
vehicles 
£000

81,392

4,211

 1,603 

–

(3,610)

83,596

1,848

(835)

–

(733)

83,876

25,273

2,178

(380)

386

–

(1,441)

26,016

2,130

(213)

–

(104)

27,829

56,047

57,580

25,016

 4,341

 547

–

(1,193)

28,711

5,786

(392)

–

(2,413)

31,692

18,495

2,672

–

376

–

(831)

20,712

2,746

(230)

–

(2,176)

21,052

10,640

7,999

3,761

 740

 –

(236)

(508)

3,757

736

–

191

(1,357)

3,327

1,139

735

–

–

(242)

(275)

1,357

646

–

(9)

(823)

1,171

2,156

2,400

2019 
£000

49,086

6,961

56,047

Total 
£000

110,169

 9,292

 2,150

(236)

(5,311)

116,064

8,370

(1,227)

191

(4,503)

118,895

44,907

5,585

(380)

762

(242)

(2,547)

48,085

5,522

(443)

(9)

(3,103)

50,052

68,843

67,979

2018 
£000

51,128

6,452

57,580

At 30 April 2019, the Group had entered into contractual commitments for the acquisition of property, plant and equipment amounting to 
£168,000 (2018: £72,000).

Land and buildings in the Group include £nil (2018: £593,000) of assets held for sale. The carrying value of these assets equates to the estimated 
sale value net of attributable costs to sell.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continuedCompany

Cost:

At 1 May 2017

Disposals

At 1 May 2018 and at 30 April 2019

Depreciation:

At 1 May 2017

Disposals

At 1 May 2018 and at 30 April 2019

Carrying amount:

At 30 April 2018 and at 30 April 2019

16 Investments

Company

Cost:

At 1 May 2017 

Disposals

At 1 May 2018 and 30 April 2019

Accumulated provisions:

At 1 May 2017

Disposals

At 1 May 2018 and 30 April 2019

Carrying amount:

At 1 May 2018 and 30 April 2019

101

Land & buildings 
£000

3,388

(3,388)

–

1,247

(1,247)

 –

–

Total 
£000

123,328

(2,435)

120,893

2,435

(2,435)

–

Shares in  
subsidiary  
undertakings 
£000

Loans  
in subsidiary  
undertakings 
£000

76,328

(2,435)

73,893

2,435

(2,435)

–

47,000

–

47,000

–

–

–

73,893

47,000

120,893

At 30 April 2019, a full list of subsidiaries of the Group, for all of which the ordinary shares were wholly owned, was as follows:

Name

Registered office

Northgate (CB) Limited*

Northgate (CB2) Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Northgate España Renting Flexible S.A.* 

Avd Isaac Newton, 3 Parque Empresarial La Carpetania, 28906 Getafe, Madrid, Spain

Northgate (Europe) Limited

Northgate (Malta) Limited* 

Northgate (MT) Limited* 

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta

Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta

Northgate Vehicle Hire (Ireland) Limited* 

One Earlsfort Centre, Earlsfort Terrace, Dublin 2, Ireland

Northgate Vehicle Hire Limited

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

NG Finance Limited (formerly NGMalta 
Finance Limited)* 

One Earlsfort Centre, Earlsfort Terrace, Dublin 2, Ireland

Northgate Vehicle Sales Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

Goode Durrant Administration Limited*

Northgate Centre, Lingfield Way, Darlington, DL1 4PZ

* Interest held indirectly by the Company.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information102

17 Inventories

Group

Vehicles held for resale

Spare parts and consumables

Replacement cost is considered to be materially equal to carrying value.

18 Trade and other receivables

Trade receivables

Amounts due from subsidiary undertakings

Other taxes

Other receivables and prepayments

Group

2019 
£000

60,738

–

–

11,064

71,802

2018 
£000

 59,043

–

6,322

10,726

76,091

2019 
£000

24,514

5,312

29,826

Company

2019 
£000

–

2018 
£000

25,622

6,206

31,828

2018 
£000

–

915,124

986,570

50

91

110

100

915,265

986,780

Allowances for estimated irrecoverable amounts and the Group’s credit risk are considered in Note 29.

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value due to their short term nature.

Amounts due from subsidiary undertakings are non interest bearing and repayable on demand.

19 Trade and other payables

Trade payables

Amounts due to subsidiary undertakings

Social security and other taxes

Accruals and deferred income

Group

2019 
£000

40,667

–

10,181

21,639

72,487

2018 
£000

65,056

–

2,054

30,561

97,671

Company

2019 
£000

64

2018 
£000

168

238,505

344,803

175

1,812

202

2,911

240,556

348,084

The Directors consider that the carrying amount of trade and other payables approximates to their fair value due to their short term nature.

Amounts due to subsidiary undertakings are non interest bearing and repayable on demand (£106,205,000) (2018: £191,642,000) and a term 
loan repayable in June 2020 which bears interest at 2.25% above Libor (£132,300,000) (2018: £153,161,000 which bears interest at 2.00% 
above Libor).

20 Borrowings
The Directors consider that the carrying amounts of the Group’s borrowings approximate to their fair value.

Bank loans and overdrafts

Loan notes

Cumulative Preference shares

Confirming facilities

Group

2019 
£000

385,545

86,194

500

360

2018 
£000

372,005

87,890

500

308

Company

2019 
£000

374,813

86,194

500

–

2018 
£000

354,361

87,890

500

–

472,599

460,703

461,507

442,751

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continuedThe borrowings are repayable as follows:

On demand or within one year  
(shown within current liabilities)

Bank loans and overdrafts

Confirming facilities

In the third to fifth years

Bank loans

Loan notes

Due after more than five years

Cumulative Preference shares

Unamortised finance fees relating to the  
bank loans and loan notes

Total borrowings

Less: Amounts due for settlement within one year  
(shown within current liabilities)

Amounts due for settlement after more than one year

Group

2019 
£000

43,830

360

44,190

343,889

86,248

430,137

500

500

(2,228)

472,599

44,190

428,409

2018 
£000

17,644

308

17,952

357,076

87,960

445,036

500

500

(2,785)

460,703

17,952

442,751

Company

2019 
£000

33,098

–

33,098

343,889

86,248

430,137

500

500

(2,228)

461,507

33,098

428,409

103

2018 
£000

 –

–

–

357,076

87,960

445,036

500

500

(2,785)

442,751

–

442,751

The UK bank loans, totalling £343,889,000 (gross of unamortised fees) at 30 April 2019, would become repayable in full in the event of a change 
in control of the Group. The holders of the loan notes, totalling £86,248,000 (gross of unamortised fees) at 30 April 2019, would have to be 
offered full repayment in the event of a change in control of the Group.

Bank loans and overdrafts
Bank loans and overdrafts are unsecured and bear interest at rates of 0.70% to 3.00% (2018: 0.70% to 2.00%) above the relevant interest rate 
index, being LIBOR for Sterling denominated debt and EURIBOR for Euro denominated debt.

Loan notes
The Company has €100,000,000 of private placement loan notes which bear interest at 2.38%. These are unsecured and mature in August 2022.

Cumulative Preference shares
The cumulative Preference shares of 50p each entitle the holder to receive a cumulative preferential dividend at the rate of 5% on the paid 
up capital and the right to a return of capital at either winding up or a repayment of capital. The cumulative Preference shares do not entitle 
the holders to any further or other participation in the profits or assets of the Company. These shares have no voting rights other than in 
exceptional circumstances.

The total number of authorised cumulative Preference shares of 50p each is 1,300,000 (2018: 1,300,000), of which 1,000,000 (2018: 1,000,000) 
were allotted and fully paid at the balance sheet date.

Confirming facilities
Spanish confirming facilities of £360,000 (2018: £308,000) are unsecured and all fall due within one year. The Group pays no interest 
on confirming.

Total borrowing facilities
The Group has various borrowing facilities available to it. The undrawn committed facilities at the balance sheet date, in respect of which all 
conditions precedent had been met at that date, are as follows:

Less than one year

In one year to five years

2019 
£000

4,044

159,982

164,026

2018 
£000

11,733

92,793

104,526

The total amount permitted to be borrowed by the Company and its subsidiary undertakings in terms of the Articles of Association shall not 
exceed six times the aggregate of the issued share capital of the Company and Group reserves, as defined in those Articles.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information104

20 Borrowings continued
Analysis of consolidated net debt
An analysis of movements in the Group’s consolidated net debt is as follows:

Bank loans

Bank overdrafts

Loan notes

Cumulative Preference shares

Confirming facilities

Cash at bank and in hand

Consolidated net debt

At 1 May 
2018 
£000

364,750

7,255

87,890

500

308

 460,703

 (21,382)

439,321

Cash 
flow 
£000

(10,651)

27,771

–

–

–

17,120

(14,155)

2,965

Other 
non-cash 
changes 
£000

Foreign 
exchange 
movements 
£000

541

–

16

–

60

617

–

617

(4,032)

(89)

(1,712)

–

(8)

(5,841)

(205)

(6,046)

At 30 April 
2019 
£000

350,608

34,937

86,194

500

360

472,599

(35,742)

436,857

The Group calculates gearing to be net borrowings as a percentage of shareholders’ funds less goodwill and the net book value of intangible 
assets, where net borrowings comprise borrowings less cash and bank balances. At 30 April 2019, the gearing of the Group amounted to 79.6% 
(2018: 82.8%) where net borrowings are £436,857,000 (2018: £439,321,000) and shareholders’ funds less goodwill and the net book value of 
intangible assets are £548,532,000 (2018: £530,334,000). 

Financial instruments (see also Note 29)
Financial assets

The Group’s principal financial assets are cash and bank balances, and trade and other receivables.

The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for 
doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence 
of a reduction in the recoverability of the cash flows.

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned 
by international credit rating agencies.

The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. The Group 
has credit insurance policies in place to partially mitigate this risk.

Treasury policies and the management of risk
The function of Group Treasury is to mitigate financial risk, to ensure sufficient liquidity is available to meet foreseeable requirements, to secure 
finance at minimum cost and to invest cash assets securely and profitably. Treasury operations manage the Group’s funding, liquidity and exposure 
to interest rate risks within a framework of policies and guidelines authorised by the Board of Directors.

The Group uses derivative financial instruments for risk management purposes only. Consistent with Group policy, Group Treasury does not 
engage in speculative activity and it is policy to avoid using more complex financial instruments. Further details regarding derivative financial 
instruments are shown in Note 21.

The policy followed in managing credit risk permits only minimal exposures, with banks and other institutions meeting required standards as 
assessed normally by reference to major credit rating agencies. Deals for material deposits are authorised only with banks with which dealing 
mandates have been agreed and which maintain an A rating. Individual aggregate credit exposures are limited accordingly.

Financing and interest rate risk
The Group’s policy is to finance operating subsidiary undertakings by a combination of retained earnings and medium term bank loans and 
loan notes.

Cash at bank, and on deposit, yields interest based principally on interest rate indices applicable to periods of less than three months, those indices 
being LIBOR for Sterling denominated cash and EURIBOR for Euro denominated cash. The Group’s exposure to interest rate fluctuations on its 
borrowings is managed through the use of interest rate derivatives as detailed in Note 21. These derivatives are also used to manage the Group’s 
desired mix of fixed and floating rate debt. The policy is to fix or cap a substantial element of the interest cost on outstanding debt. At 30 April 
2019 68.5% (2018 – 74.9%) of net borrowings were at fixed rates of interest comprising interest rate swaps of £50,000,000 and €190,000,000, 
loan notes of €100,000,000, £500,000 of Preference shares and £360,000 of confirming facilities (30 April 2018 – interest rate swaps of 
£75,000,000 and €190,000,000, loan notes of €100,000,000, £500,000 of Preference shares and £308,000 of confirming facilities). 

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued105

Foreign currency exchange risk
The Group maintains borrowings in the same currency as its cash requirements, with the exception of borrowings maintained in Euros as net 
investment hedges against its Euro denominated investments (Note 21).

An analysis of the Group’s borrowings by currency is given below:

Group

At 30 April 2019

Bank loans

Bank overdrafts

Cumulative Preference shares

Confirming facilities

Loan notes

Group

At 30 April 2018

Bank loans

Bank overdrafts

Cumulative Preference shares

Confirming facilities

Loan notes

Sterling 
£000

141,915

33,098

500

–

–

175,513

Sterling 
£000

Euro 
£000

Total 
£000

208,693

1,839

–

360

86,194

297,086

Euro 
£000

350,608

34,937

500

360

86,194

472,599

Total 
£000

126,702

238,048

364,750

7,255

500

–

–

134,457

–

–

308

87,890

326,246

7,255

500

308

87,890

460,703

21 Derivative financial instruments
The Group’s derivative financial instruments at the balance sheet date comprise interest rate swaps. Their net estimated fair values are as follows:

Interest rate derivatives

They are represented in the balance sheet as follows: 

Current derivative financial instrument liabilities

Non-current derivative financial instrument liabilities

Group

Company

2019 
£000

(991)

(77)

(914)

(991)

2018 
£000

(1,389)

(112)

(1,277)

(1,389)

2019 
£000

(991)

(77)

(914)

(991)

2018 
£000

(1,389)

(112)

(1,277)

(1,389)

Interest rate derivatives
The Group’s exposure to interest fluctuations on its borrowings is managed through the use of interest rate derivatives. These derivatives are 
also used to manage the Group’s desired mix of fixed and floating rate debt. The policy is to fix a substantial element of the interest cost on 
outstanding debt. The interest rate derivatives to which the Group was party as at 30 April 2019 are summarised below:

Group

At 30 April 2019

Sterling interest rate swaps

Euro interest rate swaps

At 30 April 2018

Sterling interest rate swaps

Euro interest rate swaps

Total  
nominal  
values

Weighted average 
fixed contract net 
pay rates

Weighted average 
remaining  
life

£50,000,000

€190,000,000

£75,000,000

€190,000,000

1.17%

0.06%

1.17%

0.06%

0.8 years

1.2 years

1.4 years

2.2 years

All the Group’s interest rate swaps are designated as cash flow hedges and their fair value to the point of either maturity or termination, along with 
changes in fair value in the current year, has been deferred in equity. There was no hedge ineffectiveness during the year (2018 – £Nil).

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information106

21 Derivative financial instruments continued
Net investment hedges
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings whose 
functional currency is in Euros by maintaining a proportion of its borrowings in the same currency. The hedging objective is to reduce the risk 
of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date. Exchange differences arising on the borrowings and 
net investment hedges have been recognised directly within equity along with the exchange differences on retranslation of the net assets of the 
Euro subsidiaries.

The hedges are considered highly effective in the current and prior year.

22 Deferred tax
The following are the major deferred tax liabilities and (assets) recognised by the Group and movements thereon during the current and prior year:

Group

At 1 May 2017

Charge (credit) to income

Charge to equity

Exchange differences

Charge to income in respect of adjustment 
to prior year

At 1 May 2018

Charge (credit) to income

Charge to income in respect of adjustment 
to prior year

Charge to equity

Exchange differences

At 30 April 2019

Accelerated 
capital 
allowances 
£000

Revaluation of 
buildings 
£000

Share based 
payments 
£000

Intangible 
assets 
£000

(3,909)

1,639

–

(214)

3,261

777

1,836

566

–

51

1,137

(25)

–

14

–

1,126

(21)

–

–

(7)

(706)

(161)

–

–

–

(867)

(131)

–

–

–

236

(147)

–

–

–

89

(111)

–

–

–

Other 
temporary 
differences 
£000

Total 
£000

(3,470)

(12,310)

475

210

(103)

266

(2,622)

74

237

6

39

3,119

210

(541)

3,527

(5,995)

3,688

803

6

128

Losses 
£000

(5,598)

1,338

–

(238)

–

(4,498)

2,041

–

–

45

3,230

1,098

(998)

(22)

(2,412)

(2,266)

(1,370)

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The analysis of the deferred tax balances after 
offset is as follows:

At 30 April 2019

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets

At 30 April 2018

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets

Total 
£000

(6,620)

5,250

(1,370)

(10,791)

4,796

(5,995)

In the current year, the net charge to equity of £6,000 (2018: £210,000) in respect of other temporary differences relates to derivative financial 
instruments which has been reflected in the hedging reserve (Note 25). There are no deferred tax assets which are not recognised in the balance 
sheet. Net deferred tax assets classified as other temporary differences are £2,266,000 (2018: £2,622,000). The following are the major deferred 
tax assets recognised by the Company and movements thereon during the current and prior year:

Company

At 1 May 2017

Charge to income

Charge to equity

At 1 May 2018

(Credit) charge to income

(Credit) Charge to equity

At 30 April 2019

Share based 
payments 
£000

Other temporary 
differences 
£000

(706) 

(161)

–

(867)

(131)

(70)

(600)

12

210

(378)

23

76

Total 
£000

(1,306)

(149)

210

(1,245)

(108)

6

(1,068)

(279)

(1,347)

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued23 Share capital

Group and Company

Alloted and fully paid:

107

2019 
£000

2018 
£000

133,232,518 (2018 : 133,232,518) Ordinary shares of 50p each

66,616

66,616

24 Share premium account

Group and Company

At 1 May 2017, 1 May 2018 and 30 April 2019

25 Other reserves

Group

At 1 May 2017

Foreign exchange differences

At 1 May 2018

Foreign exchange differences

At 30 April 2019

Company

At 1 May 2017 1 May 2018 and 30 April 2019

Capital  
redemption  
reserve 
 £000

Revaluation  
reserve  
£000

40

–

40

–

40

1,111

46

1,157

(23)

1,134

Capital  
redemption  
reserve 
 £000

40

Revaluation  
reserve  
£000

1,371

£000

113,508

Merger  
reserve  
£000

67,463

–

67,463

–

67,463

Merger  
reserve  
£000

63,159

The above shows the movements on the reserves classified as ‘Other reserves’ on the Group’s statement of changes in equity. Movements on the 
own shares reserve, hedging reserve and translation reserve are shown in the Statements of changes in equity, which can be seen on page 90.

Further information on certain of these reserves is given below: 

Own shares
The own shares reserve represents shares held by employee trusts in order to meet commitments under the Group’s various share schemes  
(Note 28). At 30 April 2019 the Guernsey Trust held 1,365,087 (2018: 1,220,521) 50p Ordinary shares and the YBS Trust held 18,936 
(2018: 22,474) 50p Ordinary shares. The total number of shares held by these employee trusts represents 1.0% (2018: 0.9%) of the allotted  
and fully paid share capital of the Group.

The results of the trusts are consolidated into the results of the Group in accordance with IFRS 10 Consolidated Financial Statements.

Hedging reserve
The hedging reserve represents the cumulative amounts of changes in fair values of hedged interest rate derivatives that are deferred in equity,  
as explained in Note 2 and Note 21, less amounts transferred to the income statement and other components of equity.

Translation reserve
The translation reserve represents the aggregate of the cumulative exchange differences arising from the retranslation of the balance sheets of  
the Euro based subsidiary undertakings and the cumulative exchange differences arising from long term borrowings held as hedges.

The management of the Group’s foreign exchange translation risks is detailed in Note 21.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information108

26 Exceptional items

Restructuring costs

Exceptional administrative expenses

Total pre-tax exceptional items

Tax credits relating to exceptional items

2019 
£000

–

–

–

–

2018 
£000

 2,499

 2,499

 2,499

 (471)

Details of exceptional items recognised in the income statement are as follows:

Restructuring costs
The Group incurred total exceptional restructuring costs of £nil (2018: £2,499,000 all of which arose in the UK & Ireland).

27 Operating lease arrangements

As lessee

Group

Lease payments under operating leases recognised in the income statement for the year

2019 
£000

8,961

2018 
£000

8,147

At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, 
which fall due as follows:

Group

Within one year

In the second to fifth years inclusive

After five years

2019 
£000

8,208

24,510

27,849

60,567

2018 
£000

 7,683

 23,882

 25,986

 57,551

Operating lease payments represent rentals payable by the Group for certain of its operating sites as well as rentals for certain equipment.

Leases are negotiated for an average term of 12 years (2018: 12 years) and rentals are fixed for an average term of 11 years (2018: 11 years).

As lessor
The revenue of the Group is principally generated from the hire of vehicles under operating lease arrangements. For the majority of vehicles 
hired there is no minimum contracted rental period. The revenue of the Group under these arrangements is as shown in the income statement. 
There are no contingent rentals recognised in income.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued109

28 Share based payments
The Group’s and Company’s various share incentive plans are explained in the Remuneration report on pages 58 to 74.

The Group and Company recognised total expenses of £1,249,000 (2018: £865,000) related to equity settled share based payment transactions in 
the year.

All options granted under the DABP, MPSP and EPSP are nil cost options. 

The All Employee Share Scheme (AESS) has a 12 month accumulation period. Partnership Shares are purchased by the employee at the end of the 
accumulation period from the amount contributed by the employee during that period. The Company allocates an amount of free matching shares 
equivalent to the number of partnership shares purchased. The vesting period for matching shares is three years.

Matching shares are forfeited if the employee either sells the related partnership shares or leaves the Group before the three years have elapsed.

The Board may make discretionary awards of free shares to eligible employees. Employees must remain in the employ of the Group during the 
vesting period of three years in order to receive the free shares.

Details regarding the plans in the year ended 30 April 2019 are outlined below:

At 1 May 2018

Granted/allocated during the year

Exercised/vested during the year

Forfeited/lapsed during the year

At 30 April 2019

Exercisable at the end of the year

Weighted average remaining contractual life 
at the end of the year

Weighted average share price at the date  
of exercise of options in the year

Date options granted/allocated during  
the year

Aggregate estimated fair value of options  
at the date of grant

The inputs into the Black–Scholes/ 
Monte Carlo model were as follows:

Weighted average share price

Weighted average exercise price

Expected volatility

Expected life

Risk free rate

Expected dividends

DABP 
Number of 
share options

 220,804

28,467

(78,944)

(6,695)

163,632

50,625

DABP  
2019

MPSP 
Number of 
share options

EPSP 
Number of 
share options

AESS 
Number of 
matching shares

67,389

–

(35,801)

–

31,588

31,588

MPSP  
2019

1,297,131

1,112,983

(20,286)

(326,281)

275,694

116,534

(75,979)

(42,969)

2,063,547

273,280

–

EPSP  
2019

–

AESS  
2019

7.3 years

3.3 years

8.6 years

1.9 years

Free shares 
Number of  
free shares 

216,785

–

(62,195)

(25,940)

128,650

–

Free Shares 
2019

0.3 years

£3.97

£3.97

£3.97

£3.86

£4.30

June 2018

£4.07

£nil

51.6%

3 years

0.97%

4.4%

–

–

–

–

–

–

–

–

May 2019*

January 2019

£3.37

£nil

53.3%

2 years

0.78%

4.8%

£3.86

£nil

53.1%

3 years

0.97%

4.8%

–

–

–

–

–

–

–

–

Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous three years.

* This award was communicated to employees in June 2018. In May 2019 the Remuneration Committee agreed the performance conditions 
meaning that this has been recognised as the grant date in accordance with the requirements of IFRS 2. 

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information110

28 Share based payments continued
Details regarding the plans in the year ended 30 April 2018 are outlined below:

At 1 May 2017

Granted/allocated during the year

Exercised/vested during the year

Forfeited/lapsed during the year

At 30 April 2018

Exercisable at the end of the year

Weighted average remaining  
contractual life at the end of the year

Weighted average share price at the  
date of exercise of options in the year

Date options granted/allocated  
during the year

Aggregate estimated fair value of options  
at the date of grant

The inputs into the Black–Scholes/Monte 
Carlo model were as follows:

Weighted average share price

Weighted average exercise price

Expected volatility

Expected life

Risk free rate

Expected dividends

DABP 
Number of 
share options

MPSP 
Number of 
share options

EPSP 
Number of 
share options

AESS 
Number of 
matching shares

 221,984

 66,398

 (33,456)

 (34,122)

 220,804

37,031

DABP  
2018

98,676

 –

(25,151)

(6,136)

67,389

67,389

MPSP  
2018

877,910

 966,606

 (103,534) 

(443,851)

1,297,131

 –

EPSP  
2018

239,577

128,786

 (67,635) 

(25,034)

275,694

–

AESS  
2018

Free shares 
Number of  
free shares 

346,600

–

(97,420)

(32,395)

216,785

–

Free Shares 
2018

7.6 years

4.2 years

8.7 years

1.9 years

1.0 years

£4.10

July  
2017

£207,000

£4.35

£nil

49.6%

3 years

0.53%

3.7%

£4.10

£4.10

July 2017/ 
January 2018

£4.17

 January 
2018

–

–

–

–

–

–

–

–

 £2,636,000

£478,000

£4.36

£nil

49.7%

3 years

0.67%

3.7%

£4.17

£nil

48.3%

3 years

0.88%

4.0%

£4.32

–

–

–

–

–

–

–

–

29 Financial instruments
The following disclosures and analysis relate to the Group’s financial instruments.

Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the return to 
stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt, which includes the 
borrowings disclosed in Note 20, cash and cash equivalents and equity attributable to equity holders of the Parent, comprising issued share capital, 
reserves and retained earnings as disclosed in Notes 23 to 25.

Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise. 
Exchange rate exposures are managed within approved policy parameters as discussed in Notes 20 and 21.

Foreign currency sensitivity analysis
During the year, the Group has been exposed to movements in the exchange rate between Euro and Sterling, where Sterling is the functional 
currency of the Group.

The following tables detail the Group’s sensitivity to a €0.20 (2018: €0.20) increase and decrease in the Euro/Sterling exchange rate.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued111

A €0.20 (2018 – €0.20) movement in the rate in either direction is management’s assessment of the reasonably possible change in foreign 
exchange rates in the near term. The sensitivity analysis includes only any outstanding foreign currency denominated monetary items and adjusts 
their translation at the period end for a €0.20 (2018 – €0.20) change in foreign currency rates.

2019

Profit before taxation

Total equity

2018

Profit before taxation

Total equity

As stated in  
Annual Report 
£000

60,406

563,616

As stated in  
Annual Report 
£000

52,738

539,128

As would be 
stated if 
€0.20 
increase 
£000

54,497

536,257

As would be 
stated if 
€0.20 
increase 
£000

47,681

517,661

As would be 
stated if 
€0.20 
decrease 
£000

68,843

602,378

As would be 
stated if 
€0.20 
decrease 
£000

59,968

567,757

Interest rate risk management
The Group is exposed to interest rate risk, as entities within the Group borrow funds at both fixed and floating interest rates. The risk is managed 
by the Group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of interest rate swap contracts. 
Hedging activities are reviewed regularly to align with interest rate views and defined risk appetite, ensuring optimal hedging strategies are applied.

The Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.

Interest rate sensitivity analysis
The sensitivity analyses below have been determined on the exposure to interest rates for floating rate liabilities and related derivatives. For the 
floating rate liabilities, the analysis is prepared on the basis of both the average liability outstanding over the year and the average rate applicable 
for the year. In all instances it is assumed that any derivatives designated in hedging relationships are 100% effective.

A 1.0% (2018 – 1.0%) increase or decrease has been used in the analyses and represents management’s best estimate of a reasonably possible 
change in interest rates in the near term.

2019

Profit before taxation

Total equity

2018

Profit before taxation

Total equity

As stated in
annual report 
£000

As would be stated 
if 1.0% increase  
£000

As would be stated 
if 1.0% decrease  
£000

60,406

563,616

58,708

562,239

62,104

564,993

As stated in
annual report 
£000

As would be stated if 
1.0% increase  
£000

As would be stated if 
1.0% decrease  
£000

52,738

539,128

52,158

538,659

53,318

539,599

Interest rate swap contracts
Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts calculated on 
agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates and the cash flow exposures 
on the issued variable rate debt held. The fair value of interest rate swaps at the reporting date is determined by discounting the future cash flows 
using the curves at the reporting date and the credit risk inherent in the contract and is disclosed below. The average interest rate is based on the 
outstanding balances at the end of the financial year.

The following table details the notional principal amounts and remaining terms of interest rate swap contracts outstanding at the reporting date:

Outstanding receive floating pay fixed contracts

Sterling

Within one year

In the second to fifth years inclusive

Euro

2019  
%

1.17

1.17

Average contract 
fixed interest rate

Notional  
principal amount

2018  
%

2019  
000

2018  
000

Fair value

2019  
£000

1.17

1.17

£25,000

£25,000

£25,000

£50,000

(77)

(77)

2018  
£000

(112)

(223)

In the second to fifth years inclusive

0.06

0.06

€190,000

€190,000

(837)

(1,054)

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information112

29 Financial instruments continued
Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk management 
framework for the management of the Group’s short, medium and long term funding and liquidity requirements. The Group manages liquidity 
risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows 
and matching the maturity profiles of financial assets and financial liabilities. Included in Note 20 is a description of additional undrawn facilities that 
the Group has at its disposal to further reduce liquidity risk.

Liquidity and interest risk tables
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up 
based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The tables 
include both interest and principal cash flows. All interest cash flows and the weighted average effective interest rate have been calculated using 
interest rate conditions prevailing at the balance sheet date.

2019

Weighted  
average effective 
interest rate

Non-interest bearing

0.00%

<1 year 
£000

75,964

Fixed interest  
rate instruments

Variable interest  
rate instruments

2018

Non-interest bearing

Fixed interest  
rate instruments

Variable interest  
rate instruments

2.40%

2,078

2.06%

Weighted  
average effective 
interest rate

0.00%

2.40%

1.91%

16,200

94,242

<1 year 
£000

72,619

2,118

17,466

92,203

2nd year 
£000

–

2,078

7,228

9,306

2nd year 
£000

–

2,118

 6,943

9,061

3–5 years 
£000

–

88,895

345,632

434,527

3–5 years 
£000

–

92,751

365,706

458,457

>5 years 
£000

–

500

–

500

>5 years 
£000

–

500

–

500

Total 
£000

75,964

93,551

369,060

538,575

Total 
£000

72,619

97,487

390,115

560,221

The following tables detail the Group’s liquidity analysis for its derivative financial instruments. It includes both liabilities and assets to illustrate how 
the cash flows are matched in each period. The table has been drawn up based on the undiscounted net cash inflows (outflows) on the derivative 
instruments that settle on a net basis and the undiscounted gross cash inflows (outflows) on those derivatives that require gross settlement.

2019

Liabilities

Net settled:

Interest rate swaps

2018

Liabilities

Net settled:

Interest rate swaps

<1 year 
£000

2nd year 
£000

3–5 years 
£000

863

<1 year 
£000

135

2nd year 
£000

–

3–5 years 
£000

Total 
£000

998

Total 
£000

1,128

967

147

2,242

Fair value of financial instruments
The Group is required to analyse financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 
based on the degree to which fair value is observable:

 – Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 – Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset 

or liability either directly (i.e. prices) or indirectly (i.e. derived from prices);

 – Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on 

observable market data (unobservable inputs).

All the financial instruments below are categorised as Level 2.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued113

The fair values of financial assets and financial liabilities are determined as follows:

 – Derivative financial instruments are measured at the present value of future cash flows estimated and discounted based on applicable yield 

curves derived from quoted interest rates;

 – The fair value of other non-derivative financial assets and financial liabilities are determined in accordance with generally accepted pricing 

models based on discounted cash flow analysis. 

The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values 
or, in the case of interest rate and cross currency swaps, are held at fair value.

Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The Group’s credit risk is primarily attributable to its trade receivables. The trade receivables amounts presented in the balance sheet are net of 
allowances for doubtful receivables. An allowance for impairment is made using the simplified model applicable to trade receivables as per IFRS 9.

Trade receivables

Trade receivables (maximum exposure to credit risk) 

Allowance for doubtful receivables

Ageing of trade receivables not impaired

Not overdue 

Past due not more than two months

Past due more than two months but not more than four months

Past due more than four months but not more than six months

Total

2019 
£000

80,033

(19,295)

60,738

21,811

9,777

12,667

16,483

60,738

2018 
£000

74,854

(15,811)

59,043

21,202

9,503

12,314

16,024

59,043

Before accepting any new customers, the Group will perform credit analysis to assess the credit risk on an individual basis. This enables the Group 
only to deal with creditworthy customers therefore reducing the risk of financial loss from defaults. Of the trade receivables balance at the end of 
the year, £2,965,000 (2018 – £646,000) is due from the Group’s largest customer. There are no customers who represent more than 5% of the 
total balance of trade receivables.

The Group has no significant concentration of credit risk as trade receivables consist of a large number of customers, spread across diverse 
industries and geographical areas in the UK&I and Spain.

Movement in the allowance for doubtful receivables

At 1 May

Impairment losses recognised

Amounts written off as uncollectible

Impaired losses reversed

Exchange differences

At 30 April

2019 
£000

15,811

13,732

(9,492)

(514)

(242)

19,295

2018 
£000

13,948

8,911

(5,519)

(1,956)

427

15,811

In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date 
credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and mainly 
unrelated. Accordingly, the Directors believe that there is no further credit provision required in excess of the allowance for doubtful receivables.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information114

29 Financial instruments continued
Included in the allowance for doubtful receivables are trade receivables with customers which have been placed under liquidation of £1,578,000 
(2018: £983,000).

Ageing of impaired trade receivables

Not overdue

Past due not more than two months

Past due more than two months but not more than four months

Past due more than four months but not more than six months

Past due more than six months but not more than one year

2019 
£000

1,971

1,551

2,364

3,312

10,097

19,295

2018 
£000

1,615

1,271

1,937

2,714

8,274

15,811

The Directors consider that the carrying amount of trade and other receivables approximates their fair value. The Company has no trade receivables 
and no intercompany receivables past due date.

30 Related party transactions
Transactions with subsidiary undertakings
Transactions between the Company and its subsidiary undertakings, which are related parties, are £4,322,028 (2018: £3,295,000) interest payable 
and £6,775,000 (2018: £6,292,000) royalty charges receivable. 

Balances with subsidiary undertakings at the balance sheet date are shown in Notes 18 and 19.

Transactions with other related parties
In the year ended 30 April 2019, the Group transacted with Hexameter Services Limited for the provision of professional services. 
Hexameter Services Limited was a related party of the Group as one of the members of the key management personnel of the Group was also 
a director of Hexameter Services Limited. The total value of transactions is £141,000 (2018: £282,000), of which £nil (2018: £31,000) is a creditor 
balance in the Group accounts. The director of Hexameter Services is no longer a member of key managment personnel of the Group.

In the year ended 30 April 2018, the Group transacted with Moloney Search Limited for the provision of recruitment services The group did not 
transact with Moloney Search Limited in the year ended 30 April 2019. Moloney Search Limited was a related party of the Group as one of the 
directors of Moloney Search Limited is a close family member of the Group CEO. The total value of transactions in the year ended 30 April 2019 is 
£nil (2018: £217,000), of which £nil (2018: £29,000) is a creditor balance in the Group accounts.

The transactions were conducted on an arm’s length basis on commercial terms and no balances are secured.

No written or verbal guarantees in relation to the transactions have been given or received.

Remuneration of key management personnel
In the current and prior year, the Directors of Northgate plc are determined to be the key management personnel of the Group. In addition, the 
Interim CFO who was not a Director of the Company was also considered to be key management personnel of the Group in the current year, 
until his departure from the group on 16 July 2018. There are other senior executives in the Group who are able to influence the Company in 
the achievement of its goals. However, in the opinion of the Directors, only the Directors of the Company have significant authority for planning, 
directing and controlling the activities of the Group.

In respect of the compensation of key management personnel, the short term employee benefits, post-employment (pension) benefits, 
termination benefits and details of share options granted are set out in the Remuneration report on pages 58 to 74. The Interim CFO was 
contracted through a professional services company (Hexameter Services Limited) as disclosed above. 

The fair value charged to the income statement in respect of equity-settled share based payment transactions with the Directors is £243,000  
(2018 – £25,000). There are no other long term benefits accruing to key management personnel, other than as set out in the Remuneration report.

Northgate plcAnnual Report and Accounts 2019Notes to the accounts continued115

Notice of annual general meeting

Notice of Annual General Meeting
Notice is hereby given that the one hundred and twenty-first Annual General Meeting of Northgate plc (‘the Company‘) will be held at Freshfields 
Bruckhaus Deringer, 65 Fleet St, Temple, London EC4Y 1HT at 11.30 am on 23 September 2019 for the purpose of considering and, if thought 
fit, passing the following resolutions, of which resolutions 1 to 13 and 18 will be proposed as ordinary resolutions and resolutions 14 to 17 will be 
proposed as special resolutions:

1. 

 To receive the Directors’ Report and audited accounts of the Company for the year ended 30 April 2019 (“2019 Annual Reports 
and Accounts”).

2. 

 To declare a final dividend of 12.1p per Ordinary share recommended by the Directors.

3.   To approve the Directors’ Remuneration Report (other than the part containing the Directors’ Remuneration Policy referred to in Resolution 4 

below) in the form set out on pages 58 to 74 of the 2019 Annual Report and Accounts.

4.   To approve the Directors’ Remuneration Policy in the form set out on pages 58 to 74 of the Directors’ Remuneration Report in the 2019 

Annual Report and Accounts.

5.   To appoint PricewaterhouseCoopers LLP as auditor of the Company to hold office until the conclusion of the next Annual General Meeting.

6.   To authorise the Audit and Risk Committee, for and on behalf of the Board, to determine the remuneration of the auditor.

7.  To elect Mr J Pattullo as a director.

8.  To re-elect Mr B Spencer as a director.

9.  To re-elect Miss J Caseberry as a director.

10. To re-elect Mrs C Miles as a director.

11.  To re-elect Mr K Bradshaw as a director.

12. To re-elect Mr P Vincent as a director.

13.  That the Board be and it is hereby generally and unconditionally authorised pursuant to s551 of the Companies Act 2006 (‘the Act’) to exercise 
all powers of the Company to allot shares in the Company and to grant rights to subscribe for or to convert any security into shares in the 
Company up to an aggregate nominal amount of £22,000,000 (representing approximately 33% of the issued share capital) provided that 
this authority shall expire on the date of the next Annual General Meeting of the Company after the passing of this resolution save that the 
Company may before such expiry make an offer or agreement which would or might require shares to be allotted or rights to subscribe for or 
convert securities into shares to be granted after such expiry and the Board may allot shares or grant rights to subscribe for or convert securities 
into shares in pursuance of such an offer or agreement as if the authority conferred hereby had not expired.

14.  That subject to the passing of Resolution 13 the Board be authorised to allot equity securities (as defined in the Companies Act 2006) for cash 
under the authority given by that resolution and/or to sell ordinary shares held by the Company as treasury shares for cash as if section 561 of 
the Companies Act 2006 did not apply to any such allotment or sale, such authority to be limited:

a. 

 to the allotment of equity securities in favour of Ordinary shareholders where the equity securities respectively attributable to the interests 
of all Ordinary shareholders are proportionate (as nearly as may be) to the respective numbers of Ordinary shares held by them; and

b.   to the allotment of equity securities or sale of treasury shares (otherwise than under paragraph (a) above) up to a nominal amount of 

£3,330,000 (representing approximately 5% of the issued share capital), such authority to expire at the end of the next Annual General 
Meeting of the Company (or, if earlier, at the close of business on 23 December 2020) but, in each case, prior to its expiry the Company 
may make offers, and enter into agreements, which would, or might, require equity securities to be allotted (and treasury shares to be sold) 
after the authority expires and the Board may allot equity securities (and sell treasury shares) under any such offer or agreement as if the 
authority had not expired.

15.  That subject to the passing of Resolution 13, the Board be authorised in addition to any authority granted under Resolution 16 to allot equity 
securities (as defined in the Companies Act 2006) for cash under the authority given by that resolution and/or to sell ordinary shares held 
by the Company as treasury shares for cash as if section 561 of the Companies Act 2006 did not apply to any such allotment or sale, such 
authority to be:

a. 

 limited to the allotment of equity securities or sale of treasury shares up to a nominal amount of £3,330,000 “(representing approximately 
5% of the issued share capital)”; and 

b.   used only for the purposes of financing (or refinancing, if the authority is to be used within six months after the original transaction) a 

transaction which the Board of the Company determines to be an acquisition or other capital investment of a kind contemplated by 
the Statement of Principles on Disapplying Pre-Emption Rights most recently published by the Pre-Emption Group prior to the date of 
this notice,

 such authority to expire at the end of the next Annual General Meeting of the Company (or, if earlier, at the close of business on 23 December 
2020) but, in each case, prior to its expiry the Company may make offers, and enter into agreements, which would, or might, require equity 
securities to be allotted (and treasury shares to be sold) after the authority expires and the Board may allot equity securities (and sell treasury 
shares) under any such offer or agreement as if the authority had not expired.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information 
 
 
 
 
116

Notice of annual general meeting continued

16.  That a general meeting, other than an Annual General Meeting, may be called on not less than 14 clear days’ notice.

17.   That the Company be generally and unconditionally authorised to make market purchases (within the meaning of s693(4) of the Companies 

Act 2006) of Ordinary shares of 50p each of the Company on such terms and in such manner as the Directors may from time to time 
determine, provided that:

a. 

 the maximum number of Ordinary shares hereby authorised to be acquired is 13,300,000, representing approximately 10% of the issued 
Ordinary share capital of the Company as at 25 June 2019;

b.   the minimum price which may be paid for any such Ordinary share is 50p;

c. 

 the maximum price (excluding expenses) which may be paid for any such Ordinary share is an amount equal to 105% of the average of the 
middle market quotations for an Ordinary share in the Company as derived from The London Stock Exchange Daily Official List for the five 
business days immediately preceding the day on which such share is contracted to be purchased;

d.   the authority hereby conferred shall expire at the end of the next Annual General Meeting of the Company after the passing of this 

resolution unless previously renewed, varied or revoked by the Company in general meeting; and

e. 

 the Company may make a contract to purchase its Ordinary shares under the authority hereby conferred prior to the expiry of such 
authority, which contract will or may be executed wholly or partly after the expiry of such authority, and may purchase its Ordinary shares 
in pursuance of any such contract.

18.  That the Executive Performance Share Plan (the “EPSP”), the principal terms of which are summarised in the explanatory note to this resolution 
and as shown in the rules of the EPSP submitted to the Meeting marked “A” and signed by the Chairman of the meeting for the purposes of 
identification, be renewed and hereby approved and that the directors be and are hereby authorised to do all such acts and things that they 
may consider appropriate to implement the EPSP, including the making of any amendments to the rules and any establishment of any sub-
plans for the benefit of employees outside the UK (modified as necessary to take account of relevant exchange control, taxation and securities 
laws of the relevant jurisdiction).

By Order of the Board
Katie Tasker-Wood (Company Secretary)
24 June 2019 

Registered Office:  
Northgate Centre,  
Lingfield Way,  
Darlington,  
DL1 4PZ

Notes
1. 

 A member entitled to attend and vote at the Annual General Meeting (‘the Meeting’) may appoint another person(s) (who need not be a 
member of the Company) to exercise all or any of his rights to attend, speak and vote at the Meeting. A member can appoint more than one 
proxy in relation to the Meeting, provided that each proxy is appointed to exercise the rights attaching to different shares held by him.

2. 

 A proxy does not need to be a member of the Company but must attend the Meeting to represent you. Your proxy could be the Chairman, 
another Director of the Company or another person who has agreed to attend to represent you. Your proxy must vote as you instruct and 
must attend the Meeting for your vote to be counted. Appointing a proxy does not preclude you from attending the Meeting and voting 
in person.

3.   Proxies may be appointed by using the electronic proxy appointment service in accordance with the procedures set out in Note 6 below. 

CREST members may appoint proxies using the CREST electronic proxy appointment service (see Note 7 below). In each case the appointment 
must be received by the Company not less than 48 hours, excluding non-business days, before the time of the Meeting.

4.   A copy of this notice has been sent for information only to persons who have been nominated by a member to enjoy information rights under 
section 146 of the Act (‘a Nominated Person’). The rights to appoint a proxy cannot be exercised by a Nominated Person: they can only be 
exercised by the member. However, a Nominated Person may have a right under an agreement between him and the member by whom he 
was nominated to be appointed as a proxy for the Meeting or to have someone else so appointed. If a Nominated Person does not have such 
a right or does not wish to exercise it, he may have a right under such an agreement to give instructions to the member as to the exercise of 
voting rights.

5.   To be entitled to attend and vote, whether in person or by proxy, at the Meeting, members must be registered in the register of members 
of the Company at close of business on Thursday 19 September 2019 or, in the case of an adjourned meeting, at close of business on the 
day which is two days before the meeting (excluding days which are not working days). Changes to entries on the register after this time 
shall be disregarded in determining the rights of persons to attend or vote (and the number of votes they may cast) at the Meeting or 
adjourned meeting.

6.   Shareholders wishing to appoint a proxy online should visit www.signalshares.com and follow the instructions on screen. If you have not 
already registered for the Signal Shares shareholder portal you will need your personal Investor Code which you can find on your share 
certificate or a dividend confirmation. To be valid your proxy appointment(s) and instructions should reach Capita Registrars no later than  
48 hours, excluding non-business days, before the time set for the Meeting. 

Northgate plcAnnual Report and Accounts 2019 
 
 
 
 
117

7. 

 CREST members who wish to appoint a proxy or proxies by utilising the CREST electronic proxy appointment service may do so by utilising 
the procedures described in the CREST Manual on the Euroclear website (www.euroclear.com/CREST). CREST Personal Members or other 
CREST sponsored members and those members who have appointed a voting service provider(s), should refer to their CREST sponsor or 
voting service provider(s), who will be able to take the appropriate action on their behalf. In order for a proxy appointment made by means of 
CREST to be valid, the appropriate CREST message (‘a CREST Proxy Instruction’) must be properly authenticated in accordance with Euroclear 
UK & Ireland Limited’s (EUI) specifications and must contain the information required for such instructions, as described in the CREST Manual. 
The message, regardless of whether it constitutes the appointment of a proxy or an amendment to the instruction given to a previously 
appointed proxy, must, in order to be valid, be transmitted so as to be received by the issuer’s agent (ID RA10) by the latest time(s) for receipt of 
proxy appointments specified in the Notice of Meeting. For this purpose, the time of receipt will be taken to be the time (as determined by the 
timestamp applied to the message by the CREST Applications Host) from which the issuer’s agent is able to retrieve the message by enquiry 
to CREST in the manner prescribed by CREST. The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in 
regulation 35(5)(a) of the Uncertificated Securities Regulations 2001.

8.   A member of the Company which is a corporation may authorise a person or persons to act as its representative(s) at the Meeting. 

In accordance with the provisions of the Act, each such representative may exercise (on behalf of the corporation) the same powers as the 
corporation could exercise if it were an individual member of the Company, provided that they do not do so in relation to the same shares.  
It is no longer necessary to nominate a designated corporate representative.

9. 

 Members satisfying the thresholds in section 527 of the Act can require the Company to publish a statement on its website setting out any 
matter relating to (a) the audit of the Company’s accounts (including the auditor’s report and the conduct of the audit) that are to be laid 
before the Meeting; or (b) any circumstances connected with an auditor of the Company ceasing to hold office since the last Annual General 
Meeting, that the members propose to raise at the Meeting. The Company cannot require the members requesting the publication to pay 
its expenses. Any statement placed on the website must also be sent to the Company’s auditor no later than the time it makes its statement 
available on the website. The business which may be dealt with at the Meeting includes any statement that the Company has been required  
to publish on its website.

10.  The Company must cause to be answered at the Meeting any question relating to the business being dealt with at the Meeting which is put by 
a member attending the Meeting, except in certain circumstances, including if it would interfere unduly with the preparation for the Meeting 
or if it is undesirable in the interests of the Company or the good order of the Meeting that the question be answered or if to do so would 
involve the disclosure of confidential information.

11.   As at 25 June 2019 (being the latest practicable date prior to the publication of this notice), the Company’s issued share capital consists of 

133,232,518 Ordinary shares of 50 pence each, carrying one vote each and 1,000,000 preference shares of 50 pence each, which do not carry 
any rights to vote on the above resolutions. Therefore, the total voting rights in the Company are 133,232,518.

12.   The contents of this notice of meeting, details of the total number of shares in respect of which members are entitled to exercise voting rights 
at the Meeting, the total voting rights that members are entitled to exercise at the Meeting and, if applicable, any members’ statements, 
members’ resolutions or members’ matters of business received by the Company after the date of this notice will be available on the 
Company’s website: www.northgateplc.com/investors.php.

13.  The following documents will be available for inspection during normal business hours until the close of the AGM meeting on 23 September 

2019 at Freshfields Bruckhaus Deringer, 65 Fleet St, Temple, London EC4Y:

 –

 –

 –

copies of the executive directors’ service contracts;

copies of the letters of appointment of the non executive directors; and

the terms of the EPSP.

14.  You may not use any electronic address provided in this notice of meeting to communicate with the Company for any purposes other than 

those expressly stated.

15.  Under sections 338 and 338A of the Act, members meeting the threshold requirements in those sections (i) have the right to require the 

Company to give, to members of the Company entitled to receive notice of the Meeting, notice of a resolution which those members intend 
to move (and which may properly be moved) at the Meeting; and/or (ii) to include in the business to be dealt with at the Meeting any matter 
(other than a proposed resolution) which may properly be included in the business at the Meeting. A resolution may properly be moved, or 
a matter properly included in the business, unless (a) (in the case of a resolution only) it would, if passed, be ineffective (whether by reason of 
any inconsistency with any enactment or the Company’s constitution or otherwise); (b) it is defamatory of any person; or (c) it is frivolous or 
vexatious. A request made pursuant to this right may be in hard copy or electronic form, must identify the resolution of which notice is to be 
given or the matter to be included in the business, must be authenticated by the person(s) making it and must be received by the Company not 
later than 9 August 2019, being the date six clear weeks before the Meeting, and (in the case of a matter to be included in the business only) 
must be accompanied by a statement setting out the grounds for the request.

16.  Explanatory note to Resolution 18 see overleaf:

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information118

Notice of annual general meeting continued

SUMMARY OF NORTHGATE PLC EXECUTIVE PERFORMANCE SHARE PLAN

Northgate plc (the Company) is seeking approval to renew its existing Executive Performance Share Plan for a further ten years (EPSP). The EPSP 
provides for grants of awards over the fully paid ordinary shares in the capital of the Company (the Shares) in the form of options or conditional 
share awards. Executive directors and other employees of the Company or any subsidiary of the Company are eligible for grants under the EPSP. 

The rules of the EPSP have been updated to reflect changes in legislation (for example, the introduction of the market abuse regulation), simplify 
administration and to broaden the existing recovery and withholding provisions to cover error, financial misstatement, gross misconduct, 
reputational damage, failure of risk management and corporate failure.

While awards under the EPSP will normally be granted five working days after the announcement of the Company’s full year results, the awards  
for 2019 will be made on the day of, or as soon as practicable following, approval of the plan at the Annual General Meeting.

A summary of the material terms of the EPSP is set out below.

Eligibility
The EPSP is a discretionary benefit offered by the Company for the benefit of its employees (including executive directors of the Company). 
Participation in the EPSP is at the discretion of the remuneration committee. 

Grant of awards
Awards can be granted:

(a)  within the period of six weeks commencing on any of the following:

(i)  the date on which the EPSP is re-approved by the shareholders of the Company; or

(ii)  the dealing day after the date on which the Company announces its results for any period; or

(b)  at any other time when the remuneration committee considers that circumstances are sufficiently exceptional to justify its grant.

No awards may be granted under the EPSP more than ten years after the date on which the EPSP is re-approved by the shareholders of 
the Company.

Form of awards
Awards can be granted as options or in the form of a conditional award which grants the right to acquire or receive Shares at no or nominal cost. 
If the remuneration committee does not specify the type of award on or before the grant date then an award shall be a conditional right to acquire 
the Shares granted under the EPSP. 

Value of awards
An award may not be granted to an individual if such grant would cause the aggregate total market value of the maximum number of shares 
that may be acquired on realisation of the individual’s EPSP awards in relation to the same financial year to exceed 150% (250% in exceptional 
circumstances e.g. recruitment) of the individual’s base salary at the date of grant. 

Performance conditions
The vesting of awards granted will normally (and in the case of executive directors of the Company, will always) be dependent upon the 
satisfaction of stretching performance conditions that are appropriate to the strategic objectives of the Group (measured over a period of three 
years). The remuneration committee may vary the performance conditions applying to existing awards if the remuneration committee reasonably 
considers the occurrence of an event or circumstances mean that it would be appropriate to do so provided that, in the reasonable opinion of the 
remuneration committee, the new conditions are not materially less difficult to satisfy than the original conditions would have been but for the 
event or circumstances in question.

Holding period
The executive directors of the Company have agreed to a further two year holding period in respect of the post tax number of shares that vests 
following the end of the performance period.

Malus and clawback
The board of directors may reduce the number of shares under an award, impose further conditions on the vesting of an award, or forfeit shares 
following an award vesting if certain events occur, including a misstatement of the Company’s financial accounts, a failure of risk management, an 
error in calculation of any awards based on false or misleading information, reputational damage, gross misconduct by the relevant participant or 
corporate failure. 

Dividend enhancement
The number of shares in respect of an award may be increased to account for dividends paid on any vesting shares in the period between grant 
and vesting. Alternatively, participants may receive a cash sum equal to the value of dividends paid on any vesting shares in the period between 
grant and vesting. 

Northgate plcAnnual Report and Accounts 2019 
 
119

Cessation of employment
Awards to directors or employees who leave at any time prior to vesting will lapse unless they leave by reason of death, retirement, ill health, 
injury or disability, redundancy, on the sale out of the Group of the participant’s employing company or business or in other circumstances at the 
discretion of the remuneration committee (“good leavers”).

Awards for good leavers will vest on the date of cessation or, at the discretion of the remuneration committee, the normal vesting date, to the 
extent that the performance conditions are met (if applicable), but will normally be pro-rated on the basis of the period of time after the grant date 
and ending on the date of cessation relative to the period of three years.

Change of control
Awards may vest in connection with a change of control of the Company to the extent that the performance conditions are met by that date. 

The Remuneration Committee will in normal circumstances scale down the vesting level of an award having regard to the time that has elapsed 
between the grant of the award and the date of change of control, but will retain discretion to modify pro-rating in any particular case if it 
considers it appropriate.

Cash Alternative
Subject to certain exclusions and limitations, the remuneration committee has discretion to determine that a share award may be satisfied by 
payment of a cash sum.

Adjustment of awards
If there is a variation in the share capital of the Company a demerger, payment of a special dividend or other similar event which may impact the 
market value of a share, the award may be adjusted to reflect that variation. 

Rights attaching to shares
A participant will not have any voting or dividend rights prior to the realisation of the award. All shares allotted under the EPSP will carry the same 
rights as any other issued ordinary shares in the Company and application will be made for the shares to be listed by the UK Financial Conduct 
Authority and traded on the London Stock Exchange.

Benefits received under the EPSP are not pensionable and may not be assigned or transferred except on a participant’s death.

Alterations to the EPSP
In addition to the remuneration committee’s powers to vary performance measures described above, it will have authority to amend the rules 
of the EPSP, provided that no amendments to the advantage of the participants or eligible employees may be made to provisions relating to the 
key features of the EPSP without the prior approval of shareholders in general meeting unless the amendment is minor and made to benefit 
the administration of the EPSP, to take account of a change in legislation or to obtain or maintain favourable tax, exchange control or regulatory 
treatment for participants, the Company or any member of the Group. Key features are: who can be a participant, the limits on the number of 
shares which can be issued under the EPSP, the basis for determining a participant’s entitlement to shares and the terms on which they can be 
acquired, and the provisions relating to adjustments in the event of a variation in the Company’s share capital.

Satisfaction of awards
An award may be satisfied with new issue shares, a transfer of treasury shares or shares purchased in the market.

Limits on the issue of shares
In any 10 year period, the Company may not grant awards under the EPSP if such grant would cause the number of shares that could be issued 
under the EPSP or any other share plan adopted by the Company or any other company under the Company’s control to exceed 10% of the 
Company’s issued ordinary share capital at the proposed date of grant. 

In addition in any 10 year period, the Company may not grant awards under the EPSP if such grant would cause the number of ordinary shares 
that could be issued under the EPSP or any discretionary share plans adopted by the Company or any other company under the Company’s control 
to exceed 5% of the Company’s issued ordinary share capital at the proposed date of grant. The satisfaction of awards with treasury shares will 
be treated as an issue of ordinary shares for the purposes of the above limits for so long as institutional shareholder guidelines recommend this. 
If awards are satisfied by a transfer of existing ordinary shares, the percentage limits stated above will not apply.

Inspect of the EPSP
A copy of the rules of the EPSP, marked to show the changes to the existing Executive Performance Share Plan, will be available for inspection from 
the date of this notice to the start of the AGM at the offices of Freshfields Bruckhaus Deringer, 65 Fleet St, Temple, London EC4Y 1HT and at the 
AGM itself for at least 15 minutes before and during the meeting.

Northgate plcAnnual Report and Accounts 2019Strategic ReportCorporate GovernanceFinancial StatementsShareholder Information120

Glossary

Term

AGM

Definition

Annual General Meeting

Annual 
Report on 
Remuneration

That section of the Remuneration report which  
is subject to an advisory shareholder vote

Term

ISS

KPIs

LCV

B2B

CEO

CFO

CPI

Business to Business 

Chief Executive Officer

Chief Financial Officer

Consumer Price Index

DABP

Deferred Annual Bonus Plan

Disposals Profit

Defra

EBIT

EBITDA

EPS

EPSP

ESOS

Facility 
headroom

This is a non-GAAP measure used to describe the 
adjustment in the depreciation charge made in 
the year for vehicles sold at an amount different 
to their net book value at the date of sale (net of 
attributable selling costs)

The Department for Environment, Food and Rural 
Affairs

Earnings before interest and taxation (equivalent 
to operating profit)

Earnings before interest, taxation, depreciation 
and amortisation

Basic earnings per share

Executive Performance Share Plan

Energy Savings Opportunity Scheme

Calculated as facilities of £604 less net borrowings 
of £439m. Net borrowings represent net debt of 
£437m excluding unamortised arrangement fees 
of £2m and are stated after the deduction of £1m 
of net cash balances which are available to offset 
against borrowings

FCA

Financial Conduct Authority

Definition

Institutional Shareholder Services

Key Performance Indicators

Light commercial vehicle: the official term used 
within the European Union for a commercial 
carrier vehicle with a gross vehicle weight of  
not more than 3.5 tonnes

Listing Rules

The Listing Rules of the Financial Conduct 
Authority

MPSP

Management Performance Share Plan  
(closed to new awards from 2013)

Net replacement 
capex

Net capital expenditure other than that  
defined as growth capex

Net tangible 
assets

Net assets less goodwill and other  
intangible assets

OEMs

Partnership 
Shares

Original Equipment Manufacturer: a reference  
to our vehicle suppliers.

Shares purchased by the Company on behalf of 
employees who participate in the All Employee 
Share Scheme

PBT

PPU

PwC

ROCE

SIP

Underlying profit before tax

Profit per unit/loss per unit – this is a non-GAAP 
measure used to describe disposals profits (as 
defined), divided by the number of vehicles sold

PricewaterhouseCoopers LLP

Underlying return on capital employed:  
calculated as underlying operating profit  
(see non-GAAP reconciliation) divided by  
average capital employed

The Company’s HMRC approved share  
incentive plan, also known as the All Employee 
Share Scheme

Free cash flow Net cash generated before the payment of 

SMEs

Small and medium sized enterprises

FY2018

FY2019

GAAP

Gearing

dividends

The year ended 30 April 2018

Steady state 
cash generation

EBITDA less Net replacement capex

The year ending 30 April 2019

The Code

The UK Corporate Governance Code

Generally Accepted Accounting Practice:  
meaning compliance with International  
Financial Reporting Standards

Calculated as net debt divided by net  
tangible assets

The Company

Northgate plc

The Group

The Company and its subsidiaries

TSR

UKAS

Total Shareholder Return

United Kingdom Accreditation Service

Growth Capex Growth capex represents the cash consumed in 
order to grow the fleet or the cash generated if 
the fleet size is reduced in periods of contraction

HMRC

IFRS

ISO

Her Majesty’s Revenue & Customs

International Financial Reporting Standards

International Organisation for Standardisation

Underlying free 
cash flow

Utilisation

Free cash flow excluding growth capex

Calculated as the average number of vehicles  
on hire divided by average rentable fleet in  
any period

VOH

Vehicles on hire. Average unless otherwise stated

Northgate plcAnnual Report and Accounts 2019Shareholder information

Classification

Secretary and registered office

Information concerning day-to-day movements in the price  
of the Company’s Ordinary shares can be found on the  
Company’s website at: www.northgateplc.com

The Company’s listing symbol on the London Stock  
Exchange is NTG.

The Company’s joint corporate brokers are Barclays  
Bank plc and Numis Securities Limited and the Company’s  
Ordinary shares are traded on SETSmm.

The company is registered in England and Wales 

Company number 00053171

Financial calendar

December

Publication of interim statement

January

Payment of interim dividend

June

Announcement of year end results

July

Report and accounts posted to shareholders

September

Annual General Meeting 
Payment of final dividend

Katie Tasker-Wood
Northgate Centre
Lingfield Way
Darlington
DL1 4PZ

Tel: 01325 467558

Registrars 

Link Asset Services 
The Registry
34 Beckenham Road 
Beckenham
Kent 
BR3 4TU

Tel: 0871 664 0300
(calls cost 10p per minute plus network extras) 
Overseas: (+44) 208 639 3399

N

o

r

t

h

g

a

t

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Northgate plc 
Northgate Centre, 
Lingfield Way 
Darlington, DL1 4PZ

01325 467558 
www.northgateplc.com