Quarterlytics / Healthcare / Biotechnology / Regenerx Biopharmaceuticals Inc.

Regenerx Biopharmaceuticals Inc.

rgrx · AMEX Healthcare
Claim this profile
Ticker rgrx
Exchange AMEX
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2021 Annual Report · Regenerx Biopharmaceuticals Inc.
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

⌧ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                   

Commission file number: 001-15070

RegeneRx Biopharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

Delaware
State or other jurisdiction of
incorporation or organization

15245 Shady Grove Road, Suite 470, Rockville, MD
(Address of principal executive offices)

52-1253406
(I.R.S. Employer
Identification No.)

20850
(zip code)

Registrant’s telephone number, including area code: 301-208-9191

Securities registered pursuant to Section 12(b) of the Act: None.

Title of Each Class
Common

Trading Symbol(s)
RGRX

Name of Each Exchange on which registered
OTC

Common Stock, $0.001 par value, including associated Series A Participating Cumulative Preferred Stock Purchase Rights

Warrants to Purchase Common Stock, $0.001 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐  Yes ⌧  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐  Yes ⌧  No

Securities registered pursuant to Section 12(g) of the Act:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     ☒  Yes   ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     ☒  Yes   ☐ No

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  (§  229.405  of  this  chapter)  is  not  contained  herein,  and  will  not  be  contained,  to  the  best  of
registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒  Yes   ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “accelerated filer,” “large
accelerated filer " and “smaller reporting company” in Rule 12b-2 of the Securities Exchange Act of 1934. (Check one):

Large accelerated filer  ☐
Non- accelerated filer ☒
Emerging growth company ☐

Accelerated filer ☐
Smaller reporting company ☒

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided
pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  ☐  Yes     ☒  No

As of February 25, 2022, the aggregate market value of the voting stock held by non-affiliates of the registrant was approximately $16 million. Such aggregate market value was computed by
reference to the closing price of the Common Stock as quoted on the Over-the-Counter Bulletin Board, or the OTC Bulletin Board, on March 18, 2022.

The number of shares outstanding of the registrant’s common stock as of March 18, 2022 was 143,549,735.

DOCUMENTS INCORPORATED BY REFERENCE

None

Table of Contents

PART I

Item 1. Business
Item 1A. Risk Factors

PART II

TABLE OF CONTENTS

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Securities
Item 6. Selected Financial Data
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
Item 9B. Other Information
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

PART III

Item 10. Directors, Executive Officers and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14. Principal Accounting Fees and Services

PART IV

Item 15. Exhibits, Financial Statement Schedules

SIGNATURES
INDEX TO FINANCIAL STATEMENTS
EXHIBIT INDEX

2

3
3
16
30
30
30
30
38
39
39
39
40

41
41
43
46
48
49
50
50
51
F-1
52

Table of Contents

PART I

This  Annual  Report  on  Form  10-K,  including  the  section  entitled  “Management’s  Discussion  and  Analysis  of  Financial
Condition and Results of Operations,” contains forward-looking statements regarding us and our business, financial condition, results of
operations and prospects within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be
identified  by  the  words  “project,”  “believe,”  “anticipate,”  “plan,”  “expect,”  “estimate,”  “intend,”  “should,”  “would,”  “could,”
“will,” “may” or other similar expressions. In addition, any statements that refer to projections of our future financial performance or
capital resources, our clinical development programs and schedules, our anticipated growth and trends in our business, the clinical and
pharmaceutical  applications  of  our  products,  our  expectations  about  our  competitive  position  in  the  marketplace,  potential  business
relationships and partnerships, and other characterizations of future events or circumstances are forward-looking statements. We cannot
guarantee that we will achieve the plans, intentions or expectations expressed or implied in our forward-looking statements. There are a
number  of  important  factors  that  could  cause  actual  results,  levels  of  activity,  performance  or  events  to  differ  materially  from  those
expressed  or  implied  in  the  forward-looking  statements  we  make,  including  those  described  under  “Risk  Factors”  set  forth  below.  In
addition, any forward-looking statements we make in this report speak only as of the date of this report, and we do not intend to update
any such forward-looking statements to reflect events or circumstances that occur after that date.

Item 1. Business.

General

RegeneRx  Biopharmaceuticals,  Inc.  (“RegeneRx”  or  the  “Company”)  (OTCQB:RGRX)  is  a  biopharmaceutical  company
focused  on  the  development  of  a  novel  therapeutic  peptide,  Thymosin  beta  4,  or  Tß4,  for  tissue  and  organ  protection,  repair,  and
regeneration. We have formulated Tß4 into three distinct product candidates in clinical development:

RGN-259, a preservative-free topical eye drop for regeneration of corneal tissues damaged by injury, disease or other pathology;

RGN-352,  an  injectable  formulation  to  treat  cardiovascular  diseases,  central  and  peripheral  nervous  system  diseases,  and  other

medical indications that may be treated by systemic administration; and

RGN-137, a topical gel for dermal wounds and reduction of scar tissue.

We  are  continuing  discussions  with  government  organizations  regarding  the  further  clinical  development  of  our  product

candidates.

Current Financial Status

On  June  30,  2021,  we  closed  a  private  placement  of  common  stock  and  warrants  with  several  institutional  and  accredited
investors,  including  members  of  management  and  the  board,  and  received  gross  proceeds  of  $1,980,000.  Pursuant  to  the  terms  of  the
Purchase Agreement, the Company sold an aggregate of 9,900,000 shares of its common stock to investors at a price of $0.20 per share.
Investors also received Series A Warrants to purchase 7,425,000 shares of common stock at an exercise price of $0.24 per share with a
two-year term and Series B Warrants to purchase 7,425,000 Warrant Shares at an exercise price of $0.28 per share with a five-year term.
  In  connection  with  the  private  placement  we  paid  a  cash  fee  to  Roth  Capital  Partners,  LLC,  our  placement  agent,  and  also  issued
warrants to purchase up to 1,268,750 shares of common stock on the same terms of the Series B Warrants and Series A Warrants (the
“Roth Warrants”).

In  October  2020,  we  sold  a  series  of  convertible  promissory  notes  to  management,  the  Company’s  Board  of  Directors  and
accredited investors including Essetifin S.p.A., our largest stockholder (the “2020 Notes”). The sale of the 2020 Notes resulted in gross
proceeds to the Company of $500,000. The 2020 Notes contain a $0.36 conversion price and the purchasers also received a five-year
warrant exercisable at $0.45 to purchase additional shares of common stock equal to 75% of the number of shares into which each note is
initially convertible (the “2020 Warrants”).  At present, we believe that we will have sufficient cash to fund planned operations through
the end of 2022.

3

Table of Contents

Current Clinical Status

In  January  2015,  we  entered  into  a  Joint  Venture  Agreement  with  GtreeBNT  whereby  we  created  ReGenTree  LLC
(“ReGenTree” or “Joint Venture”) jointly owned by us and GtreeBNT, which seeks to commercialize RGN-259 for treatment of dry eye
syndrome (“DES”) and neurotrophic keratitis (“NK), an orphan indication in the United States.

To date, ReGenTree has sponsored a Phase 2/3 clinical trial (“ARISE-1”) and two Phase 3 clinical trials in patients with DES
(“ARISE-2” and “ARISE-3”). In 2020, ReGenTree completed a Phase 3 clinical trial in patients with NK (“SEER-1”).  All Phase 3 trials
were conducted in the U.S. In May 2016, we reported the results of the 317-patient ARISE-1 trial and in October 2017, we reported the
results of the ARISE-2 trial. The ARISE-2 study, which was sponsored by ReGenTree and managed by Ora, Inc., demonstrated a number
of  statistically  significant  improvements  in  both  signs  and  symptoms  of  DES  with  0.1%  RGN-259  versus  placebo,  albeit  not  in  the
designated  co-primary  endpoints,  while  showing  excellent  safety,  comfort,  and  tolerability  profiles.  The  ocular  discomfort  symptom
showed a statistically significant reduction in the RGN-259-treated group at day 15 as compared to placebo (p=0.0149) in the change
from baseline. For sign, RGN-259 also improved the dry eye patient’s ability to withstand an exacerbated condition in a patient subgroup
with  both  compromised  corneal  fluorescein  staining  and  Schirmer’s  test  at  baseline.  In  this  population,  RGN-259  showed  superiority
over placebo in reducing corneal fluorescein staining in the change from baseline at days 15 and 29 (p=0.0207 and 0.0254, respectively).
RGN-259 confirmed its global effects on dry eye syndrome and fast onset in multiple sign and symptom efficacies with no safety issues
in the ARISE-1 and ARISE-2 studies as well as in the pooled data, although ARISE-2 was not successful in duplicating the results of
ARISE-1 where the study population was limited and less diversified.

Topline  results  from  ARISE-3  were  reported  on  March  18,  2021.    Further  statistical  analysis  was  performed  as  part  of  the
process to fully understand patient data and the effects of RGN-259 compared to placebo by evaluating various subgroups of patients
within ARISE-3 with pooled data from all three ARISE clinical trials.  While the trial failed to meet its co-primary sign and symptom
endpoints,  the  conclusions  from  these  expanded  analyses  were  that  the  use  of  RGN-259  has  demonstrated  statistically  significant  and
clinically relevant improvements in both signs and symptoms of dry eye syndrome after one and two weeks of treatment when measured
across all three phase 3 clinical trials in over 1,600 patients, while confirming its excellent safety profile.  From a regulatory perspective,
the question is whether the combined data from these three trials is sufficient to file for a biologics license (BLA) for marketing approval
in the U.S.  ReGenTree has been working with outside FDA regulatory consulting firms to define its regulatory strategy, based on these
analyses,  which  have  been  discussed  with  the  FDA  at  a  pre-BLA  meeting  on  February  28,  2022.    The  ReGenTree  team  previously
submitted a 150 page pre-BLA dossier to the Agency in anticipation of the meeting, as well as a number of questions.  The FDA will
provide to ReGenTree minutes to the meeting by March 28, 2022. When appropriate, RegeneRx will provide information regarding any
additional clinical work that may be required after further discussions with our counterparts at HLB Therapeutics.

The NK trial (SEER-1), a smaller study in an orphan population, enrolled a total of 18 patients. On May 14, 2020, the Company
reported that the trial was closed and reported the results of SEER-1. Six out of 10 patients in the RGN-259 treated group and 1 out of 8
patients in the placebo treated group achieved complete corneal healing in four weeks. In terms of the primary endpoint, “ratio of corneal
wound healed patients after four weeks' administration”, the statistical difference was slightly over 0.05 (p = 0.0656, Fisher's exact test),
due  to  the  limited  number  of  patients  in  each  group.  When  another  statistical  analysis  method  was  used  to  analyze  the  same  primary
endpoint (Chi square test), there was statistical significance, p = 0.0400. In addition, in a pre-specified secondary endpoint evaluating
corneal  epithelial  healing  at  day  43  (two  weeks  post-treatment)  and  the  durability  of  RGN-259  treatment,  we  also  confirmed  a  clear
statistical difference using the Fisher's exact test, p = 0.0359. Several other efficacy parameters were either highly significant or strongly
trending toward statistical significance in the RGN-259 group indicating the depth of patient response to RGN-259.

HLB Therapeutics (the parent company of GtreeBNT) has developed the CMC (chemistry, manufacturing and controls) dossier
required for Phase 3 clinical trials and commercialization in the U.S. and in Korea. This comprehensive and critical effort ensures that
final  drug  product  manufacturing,  packaging,  stability,  purity,  reproducibility,  etc.,  meets  regulatory  guidelines  and  product
specifications.  The  product  of  this  activity  is  the  current  product  formulation  being  utilized  in  the  U.S.  trials  being  conducted  by
ReGenTree and will also be utilized in the planned clinical activity to be conducted by HLB under the RGN-259 license agreement for
Pan Asia.

During the past several years, ReGenTree began developing a modified eye drop formulation that it believes will enhance the
efficacy of thymosin beta 4 for NK, improve the patient experience, and allow a proprietary valued orphan product price for this rare
disease.  ReGenTree  has  completed  a  preliminary  formulation  for  NK  patients  that  will  be  considered  for  use  in  future  clinical  study.
 ReGenTree has not yet determined if it will use this new formulation in the future for NK.

4

Table of Contents

In February 2017, our licensee for RGN-137, GtreeBNT (now HLB), through its subsidiary, Lenus Therapeutics, LLC, received
permission from the FDA to sponsor a Phase 3 clinical trial using RGN-137 to treat patients with epidermolysis bullosa (“EB”), a genetic
disease that causes severe blistering of the skin and internal organs. In August 2017, the Company amended the agreement for RGN-137
held by GtreeBNT. Under the amendment, the Territory was expanded to include Europe, Canada, South Korea, Australia and Japan. In
December  2018,  GtreeBNT  initiated  a  small  Phase  2  open  trial  in  patients  with  EB  to  evaluate  RGN-137  in  such  patients  prior  to
sponsoring a larger Phase 3 trial. Three patients have been enrolled in the open clinical trial to date. In August 2019, it was reported that
the first patient had positively responded to RGN-137. However, as of the date of this report, the Company believes that the EB trial has
been put on hold and that Lenus Therapeutics has been dissolved with the rights reverting back to HLB, but the Company has not been
updated by HLB Therapeutics as to any future development plans for RGN-137.

Currently, we have active partnerships in four major territories: North America, Europe, China and Pan Asia. In each case, the
cost of development is being borne by our partners with no financial obligation for the Company. We still have significant clinical assets
to develop, primarily RGN-352 (injectable formulation of Tß4 for cardiac and CNS disorders) in the U.S., most of Asia, and Europe, and
RGN-259 in the EU. In August 2017, we amended the RGN-137 license agreement with GtreeBNT, expanding the territory to include
Europe, Canada, South Korea, Australia and Japan. Regarding RGN-259, our goal is to wait until satisfactory results are obtained from
the current ophthalmic clinical program in the U.S. before moving into the EU. This should allow us to obtain a higher value for the asset
at  that  time.  However,  we  intend  to  continue  to  develop  RGN-352,  our  injectable  systemic  product  candidate  for  cardiac  and  central
nervous system indications and for the treatment of severe symptoms resulting from COVID-19 infection, either by obtaining grants to
fund a Phase 2a clinical trial or finding a suitable partner with the resources and capabilities to develop it as we have with RGN-259.

In  March  2020,  the  FDA  changed  the  category  under  which  thymosin  beta  4  was  regulated.  Prior  to  this  change,  Tβ4  was
regulated as a new chemical entity. Now it is regulated as a biologic. Further details regarding this change, the impact on the Company,
and  its  work  to  date  is  discussed  further  in  this  report  (See  –  “Government  Regulation”  below).  We  anticipate  incurring  additional
operating  losses  in  the  future  as  we  continue  to  explore  the  potential  clinical  benefits  of  Tß4-based  product  candidates  over  multiple
indications. To fund further development and clinical trials, we have entered into a series of strategic partnerships under licensing and
joint  venture  agreements  (see  “Strategic  Partnerships”  below)  where  our  partners  are  responsible  for  advancing  development  of  our
product candidates with multiple clinical trials.

Overview of Tß4

Tß4 is a synthetic copy of a naturally occurring 43-amino acid peptide that was originally isolated from bovine thymus glands.

It plays a vital role in cell structure and motility and in the protection, regeneration, remodeling and healing of tissues.

Although  it  is  recognized  that  wound  healing  and  tissue  regeneration  are  complex  processes,  most  companies  working  to
develop new drugs in this area have focused primarily on the development of growth factors and genetic therapies to stimulate healing
and have, to date, failed to demonstrate dramatic improvements in the healing process. Numerous preclinical animal studies, published
by  independent  researchers,  have  identified  several  important  biological  activities  involving  Tß4  that  we  believe  make  it  potentially
useful as a wound healing, repair and tissue regenerating agent. These activities include:

Progenitor  (Stem)  Cell  Recruitment  and  Differentiation.  Independent  research  published  in  the  journal  Nature  in
November  2006  featured  the  discovery  that  Tß4  is  the  key  signaling  molecule  that  recruits  and  triggers  adult  epicardial
progenitor cells, or EPCs, to differentiate into coronary blood vessels. EPCs are partially differentiated stem cells that can
further  differentiate  into  specific  cell  types  when  needed.  Confirmatory  research  published  in  2009  in  the  Journal  of
Molecular  and  Cellular  Cardiology  concluded  that  Tß4  is  responsible  for  the  initiation  of  the  embryonic  coronary
developmental program and EPC differentiation in adult mice. These publications confirm that Tß4’s interaction with EPCs
is necessary for the maintenance of a healthy adult animal heart, as well as for normal embryo and fetal heart development
in  mammals.  In  Neuroscience  (2009  and  2010),  and  the  J.  Neurosurgery  (2010),  Tß4  was  shown  to  similarly  stimulate
oligodendrogenesis,  i.e.,  the  differentiation  of  oligodendroctye  progenitor  cells  into  myelin-producing  oligodendrocytes,
whereby restoring functional recovery in animal models of multiple sclerosis, stroke, and traumatic brain injury.

5

Table of Contents

Actin Regulation. Tß4 regulates actin, which comprises up to 10% of the protein of non-muscle cells in the body and plays
a central role in cell structure and in the movement of cells. Independent research studies have indicated that Tß4 stimulates
the  migration  of  human  keratinocytes,  or  skin  cells,  as  well  as  corneal  epithelial  cells  that  protect  the  eye,  human
endothelial  cells  and  progenitor  cells  of  the  heart  and  brain.  Endothelial  cells  are  the  major  cell  type  responsible  for  the
formation  of  new  blood  vessels,  a  process  known  as  angiogenesis.  Certain  of  these  studies  conducted  at  the  National
Institutes  of  Health,  or  NIH,  were  the  first  to  suggest  the  role  of  Tß4  in  wound  healing.  The  data  from  these  studies
encouraged us to license the rights to Tß4 from the NIH in 2001 and to launch an initial clinical development program that
targeted the use Tß4 for chronic dermal wounds.

Reduction  of  Inflammation  and  Scar  Tissue  Formation.  Uncontrolled  inflammation  is  the  underlying  basis  of  many
pathologies and injuries. Independent research has shown that Tß4 is a potent anti-inflammatory agent in skin cells and in
corneal  epithelial  cells  in  the  eye.  Tß4  has  also  been  shown  to  decrease  the  levels  of  inflammatory  mediators  and  to
significantly  reduce  the  influx  of  inflammatory  cells  in  the  reperfused  heart  of  animals.  More  recent  preclinical  research
suggests that Tß4 blocks activation of the NFκB pathway, which is involved in DNA activation of inflammatory mediators,
thereby  modulating  inflammation  in  the  body.  This  anti-inflammatory  activity  may  explain,  in  part,  the  mechanism  by
which  Tß4  appeared  to  improve  functional  outcome  in  the  mouse  multiple  sclerosis  model  described  above,  as  well  as
promoting repair in the heart and skin. In the skin, it has been shown to reduce scar formation by reduction of infiltration of
myofibroblasts.  Identifying  a  factor  such  as  Tß4  that  reduces  scarring  and  blocks  activation  of  NFκB  suggests  that  Tß4
could  have  additional  important  therapeutic  applications  for  inflammation-related  diseases,  such  as  cancer,  osteoarthritis,
rheumatic diseases, autoimmune diseases, inflammatory pulmonary disease and pancreatitis.

Collagen and Laminin-5 Stimulation. Tß4 has a number of additional biological activities shown to reduce inflammation,
stimulate  the  formation  of  collagen,  and  up-regulate  the  expression  of  laminin-5,  a  subepithelial  basement  membrane
protein. Both collagen and laminin-5 are central to healthy tissue, wound repair and the prevention of disease. Laminin-5
promotes  cell  migration  and  maintains  cell-cell  and  cell-matrix  contacts  for  intact  tissues  which  are  important  for
preventing fluid loss and bacterial infection.

Anti-Apoptosis. Tß4 has been shown to prevent apoptosis, or programmed cell death, in two animal models and in two
tissue types. In the rodent model, corneal apoptosis, or loss of corneal epithelial cells leading to corneal epithelial thinning,
was prevented through topical administration of Tß4 eye drops. In the heart muscle of ischemic animal models, such as in
mice and pigs, cell death was prevented by either local or systemic administration of Tß4.

Tß4  has  shown  efficacy  in  heart  repair  and  regeneration  in  numerous  animal  models.  A  2004  paper  in  Nature  showed  that  it
could  reduce  the  lesion  size,  improve  cardiac  function  and  promote  survival.  The  2006  Nature  publication  mentioned  above  further
concluded  that  Tß4’s  interaction  with  EPCs  resulted  in  the  formation  of  cardiomyocytes  that  repaired  damaged  myocardium,  or  heart
tissue,  in  mice  after  an  induced  acute  myocardial  infarction,  or  AMI,  commonly  known  as  a  heart  attack.  Research  published  in  the
journal  Circulation  showed  Tß4’s  cardioprotective  effects  in  a  pig  ischemic-reperfusion  model.  This  pig  model  is  accepted  as  an
important model upon which to base human clinical research, as pigs are larger mammals, the anatomy of the pig heart is similar to that
of  the  human  heart,  and  vascular  response  processes  are  completed  five  to  six  times  faster  in  pigs  than  in  humans,  so  that  long-term
results can be obtained in a relatively short period of time. This research also identified Tß4’s interaction with EPCs as the underlying
basis  of  cardioprotection  through  the  differentiation  of  EPCs  into  cardiomyocytes,  yielding  statistically  significant  cardiac  functional
recovery results when compared to the administration of placebo.

Similar  research  in  the  area  of  brain  and  central  nervous  system  tissues  also  showed  efficacy  of  repair  and  regeneration  was
published  in  the  journal  Neuroscience  in  2009.  This  publication  concluded  that  Tß4  triggered  the  differentiation  of  oligodendrocyte
progenitor  cells  to  form  myelin-producing  oligodendrocytes,  which  led  to  the  remyelination  of  axons  in  the  brain  of  mice  with
experimental autoimmune encephalomyelitis, or EAE. This mouse model is an accepted small animal model for the study of multiple
sclerosis. Research published in the Journal of Neurosurgery in 2010 and also in the Journal of Neurological Science in 2014 showed that
Tß4  could  improve  functional  neurological  outcome  in  an  animal  stroke  model.  A  second  study  was  published  in  the  Journal  of
Neurosurgery in 2011 demonstrating that administration of Tß4 can significantly improve histological and functional outcomes in rats
with  traumatic  brain  injury,  or  TBI,  indicating  that  Tß4  has  considerable  therapeutic  potential  for  patients  with  TBI.  More  recently,
researchers studying Tß4 under a material transfer agreement (MTA) found that Tß4 had beneficial effects in animal models of peripheral
neuropathy, one of the major complications of diabetes. This research was published in the Journal of Neurobiology of Disease in

6

Table of Contents

December  2012  and  appears  to  corroborate  previous  findings  using  Tß4  for  repair  of  central  nervous  system  disorders.  A  paper  in
Neuropharmacology in 2014 found many benefits of Tß4 administration in a rat model of spinal cord injury, including decreased lesion
size  at  7  days,  increased  neural  and  oligodendrocyte  survival,  increase  levels  of  myelin  basic  protein  (a  marker  of  mature
oligodendrocytes), decreased ED1 (a marker of activated microglia/macrophages), and decreased proinflammatory cytokines. Thus, Tß4
has efficacy for repair and regeneration in several nervous system injury models including MS, TBI, stroke, peripheral neuropathy, and
spinal cord injury and there will likely be additional applications in this area. We believe that these various biological activities work in
concert to play a vital role in the healing and repair of injured or damaged tissue and suggest that Tß4 is an essential component of the
tissue protection and regeneration process that may lead to many potential medical applications. All of our product candidates utilize Tß4
as  the  active  pharmaceutical  ingredient  (API),  which  is  manufactured  by  solid-phase  peptide  synthesis  and  is  an  exact  copy  of  the
naturally occurring peptide. We have created three distinct formulations for various routes of administration and medical indications.

Recently,  a  scientific  paper  was  published  by  a  multi-institutional  team  of  scientists  from  eight  American  research  centers
published describing new therapeutic approaches for COVID-19 in which they propose that Thymosin beta 4 (Tβ4), because of its ability
to induce fibrinolysis, among other activities, may be useful in treating patients with the COVID-19 virus. According to the scientific
team, an increase of fibrinolysis could be achieved by administering Tβ4. Fibrinolysis is the breakdown of fibrin in blood clots and Tβ4
has been shown to prevent actin from binding to fibrin, which is a major component of blood clots. Blood clots in the blood stream and
organs of patients with COVID-19 have been shown to lead to extensive morbidity and patient death.

The  researchers  also  found  that  COVID-19  elevates  bradykinin  levels  in  multiple  tissues  and  systems  that  cause  significant
increases  in  vascular  dilation,  vascular  permeability,  and  hypotension  in  infected  patients.  Previous  studies  have  shown  that  elevated
bradykinin levels induce pain and cause blood vessels to expand and become leaky, that can lead to swelling and inflammation of the
surrounding  tissue.  This  bradykinin-storm  in  COVID-19  patients  induces  leakage  of  fluid  into  the  lungs  and  excessive  release  of
hyaluronic  acid  preventing  oxygen  uptake  and  carbon  dioxide  release  in  the  lungs  of  severely  affected  COVID-19  patients.  These
bradykinin-driven outcomes suggest that a bradykinin storm may be responsible for many of the more severe symptoms of COVID.

The  researchers  also  looked  at  differences  in  male/female  morbidity  and  mortality  and  noted  a  number  of  interesting  points
linked  with  other  studies.  It  is  known  that  older  age  and  a  high  number  of  co-morbidities  are  associated  with  increased  severity  and
mortality in patients with COVID-19 and other similar infectious viruses such as SARS. They reported that age was comparable between
men and women in all data sets. In the case data series, men’s cases tended to be more serious than women’s (P = 0.035). In the public
data set, the number of men who died from COVID-19 is 2.4 times that of women (70.3 vs. 29.7%, P = 0.016). While men and women
have the same prevalence, men with COVID-19 are more at risk for worse outcomes and death, independent of age.

That men with COVID-19 are 2.4 times more likely than women to die from the virus is extremely compelling because the gene
for  Thymosin  beta  4  resides  on  the  X  chromosome.  Women  have  two  X  chromosomes  while  men  only  have  one.  As  the  researchers
suggested, this could explain the lower incidence of COVID-19 induced mortality in women because it is found on the X chromosome
and escapes X-inactivation. Women, therefore, would have increased levels of Tβ4 compared to men; thus, the possible explanation why
women  have  an  improved  chance  of  survival.  If  true,  then  administering  pharmacological  levels  of  Tβ4  to  COVID-19  patients  may
significantly reduce morbidity and improve survival.

We believe the potential impact of Tβ4 in the treatment of COVID-19 merits further consideration as this, and other published
studies,  have  shown  Tβ4’s  ability  to  not  only  down-regulate  inflammatory  chemokines  and  cytokines  and  proinflammatory  processes
such as the bradykinin storm, but also increase fibrinolysis and accelerate wound repair in the heart, lungs, kidneys and other organs that
are  often  affected  by  COVID-19  infection.  Moreover,  previously  published  data  have  demonstrated  a  significant  decrease  of  Tβ4  in
blood, tears, and saliva with age in humans. Thus, finding a way to control and dampen this "bradykinin storm" may be important to
successfully treating COVID-19 patients, especially in older and more vulnerable patients. Prior to publications addressing the possible
relationship between Tβ4 and COVID-19, the Company filed worldwide patent applications.

In  March  2020,  the  FDA  changed  the  category  under  which  thymosin  beta  4  was  regulated.  Prior  to  this  change,  Tβ4  was
regulated as a new chemical entity. Now it is regulated as a biologic. Further details regarding this change, the impact on the Company,
and its work to date is discussed further in this report (See – “Government Regulation” below).

7

Table of Contents

Our Product Candidates

RGN-259

RGN-259  is  our  proprietary  preservative-free  eye  drop  formulation  of  Thymosin  beta  4.  In  September  2011,  we  completed  a
Phase  2a  exploratory  clinical  trial  evaluating  the  safety  and  efficacy  of  RGN-259  in  72  patients  with  moderate  dry  eye  syndrome.  In
November 2011, we reported preliminary safety and efficacy results from the trial. RGN-259 was deemed safe and well-tolerated, with
no observed drug-related adverse events.

In June 2012, we reported preliminary results from a double-masked, vehicle-controlled, physician-sponsored Phase 2 clinical
trial evaluating RGN-259 for the treatment of nine patients (18 eyes) with severe dry eye. RGN-259 was observed to be safe and well-
tolerated and met key efficacy objectives with statistically significant sign and symptom improvements, compared to vehicle control, at
various time intervals, including 28 days post-treatment.

Consistent with the reduction of ocular discomfort and fluorescein staining at the 28-day follow-up visit, other improvements
seen  in  the  RGN-259-treated  patients  included  tear  film  breakup  time  and  increased  tear  volume  production.  Likewise,  these
improvements were seen at other time points in the study. These results were published in Cornea in 2015.

In  September  2015,  ReGenTree  began  the  Phase  2/3  ARISE-1  clinical  trial  in  patients  with  DES  (and  the  Phase  3  SEER-1
clinical trial in patients with neurotrophic keratopathy, both in the U.S.). In May 2016, we reported the results of the 317-patient ARISE-
1 dry eye trial. In the trial, RGN-259 demonstrated statistically significant improvements in both signs and symptoms of dry eye with
0.05% and 0.1% RGN-259 compared to placebo in a dose dependent manner during a 28-day dosing period. While the primary outcome
measures  were  not  met,  several  key  related  pre-specified  endpoints  and  subgroups  of  patients  with  more  severe  dry  eye  showed
statistically significant treatment effects. These results confirm the findings from the previous Phase 2 trial providing clear direction for
the clinical regulatory pathway and remaining registration trials for RGN-259. Shortly following the ARISE-1 trial, the FDA approved
ReGenTree’s Phase 3 ARISE-2 dry eye protocol and we initiated the ARISE-2 trial that enrolled approximately 600 patients.

The  ARISE-2  study,  which  was  sponsored  by  ReGenTree  and  managed  by  Ora,  Inc.,  demonstrated  a  number  of  statistically
significant  improvements  in  both  signs  and  symptoms  of  DES  with  0.1%  RGN-259  versus  placebo,  while  showing  excellent  safety,
comfort,  and  tolerability  profiles.  The  ocular  discomfort  symptom  showed  a  statistically  significant  reduction  in  the  RGN-259-treated
group at day 15 as compared to placebo (p=0.0149) in the change from baseline. For sign, RGN-259 also improved the dry eye patient’s
ability to withstand an exacerbated condition in a patient subgroup with both compromised corneal fluorescein staining and Schirmer’s
test at baseline. In this population, RGN-259 showed superiority over placebo in reducing corneal fluorescein staining in the change from
baseline at days 15 and 29 (p=0.0207 and 0.0254, respectively). RGN-259 confirmed its global effects on DES and fast onset in multiple
sign and symptom efficacies with no safety issues in the ARISE-1 and ARISE-2 studies as well as in the pooled data, although ARISE-2
was not successful in duplicating the results of ARISE-1 where the study population was limited and less diversified.

In February 2019, ReGenTree initiated the 700-patient ARISE-3 trial in patients with dry eye syndrome to confirm the results
observed in ARISE-2. The first patient was enrolled in the second quarter of 2019 and the last patient was enrolled in October 2020.
Topline results from ARISE-3 were reported on March 18, 2021 and further statistical analysis was performed as part of the process to
fully  understand  patient  data  and  the  effects  of  RGN-259  compared  to  placebo.  We  evaluated  various  subgroups  of  patients  within
ARISE-3 and pooled the data from all three ARISE clinical trials.  The conclusions from these expanded analyses are that the use of
RGN-259 has demonstrated statistically significant improvements in both signs and symptoms of dry eye syndrome after one and two
weeks of treatment when measured across three phase 3 clinical trials in over 1,600 patients, while confirming its excellent safety profile.

Strategic Partnerships

Lee’s Pharmaceutical.

We are a party to a license agreement with Lee’s Pharmaceutical for the license of Thymosin Beta 4 in any pharmaceutical form,
including our RGN-259, RGN-352 and RGN-137 product candidates, in China, Hong Kong, Macau and Taiwan. In February 2019, the
License Agreement was assigned by Lee’s to its affiliate, Zhaoke Ophthalmology Pharmaceutical Limited. Prior to 2016, Lee’s filed an
IND with the Chinese FDA to conduct a Phase 2, randomized, double-masked, dose-response clinical trial with RGN-259 in China for
dry-eye syndrome. Lee's subsequently informed us that it received notice from China's FDA declining its IND application for a Phase 2b
dry eye clinical trial because the API was manufactured outside of China. The API was manufactured in the U.S. and

8

Table of Contents

provided  to  Lee's  by  RegeneRx  pursuant  to  a  license  agreement  to  develop  RGN-259  ophthalmic  eye  drops  in  the  licensed  territory.
However, in mid-2016, we were informed by Lee’s that the CFDA modified its manufacturing regulations and will now allow Chinese
companies to utilize API manufactured outside of China for Phase 1 and 2 clinical trials. Lee’s has assigned the license to its subsidiary
Zhaoke  Ophthalmology  Pharmaceutical  Limited  for  development  of  RGN-259  in  China.  On  April  28,  2021,  Zhaoke  Ophthalmology
completed an initial public offering, raising US$270 million for development of its ophthalmic products, including RGN-259 licensed
from the Company.  Zhaoke has established an advanced ophthalmic manufacturing facility and is assembling an experienced marketing
team. RGN-259 is identified as one of their main pipeline drugs and they are planning to submit an IND to the NMPA (the Chinese FDA)
in 2022 and initiate a phase III trial in China in 2023.  There are no economic changes to the License Agreement.

GtreeBNT.

We  are  a  party  to  a  license  agreement  with  GtreeBNT  for  the  license  of  RGN-259  related  to  certain  development  and
commercialization rights for RGN-259 in Asia (excluding China, Hong Kong, Macau and Taiwan).  Separately, we licensed GtreeBNT
the  rights  to  RGN-137  which  was  recently  amended  as  discussed  above.  GtreeBNT  is  currently  our  second  largest  stockholder.
 GtreeBNT filed an IND with the Korean Ministry of Food and Drug Safety to conduct a Phase 2/3 study with RGN-259 in patients with
dry  eye  syndrome  and  in  July  2015,  received  approval  to  conduct  the  trial.    In  late  2016,  GtreeBNT  informed  us  that  it  believes
marketing approval in the U.S. will allow expedited marketing in Korea, possibly without the need for a clinical trial.  At this point, we
are still awaiting marketing approval in the U.S.

U.S. Joint Venture (ReGenTree, LLC).

In January 2015, we entered into a Joint Venture Agreement with GtreeBNT whereby we created ReGenTree, jointly owned by
us and GtreeBNT, which will commercialize RGN-259 for treatment of dry eye and NK, an orphan indication in the United States. We
are  entitled  to  royalties  as  a  percentage  of  net  sales  ranging  from  single  digits  to  low  double  digits  based  on  the  medical  indications
approved  and  whether  the  Joint  Venture  commercializes  products  directly  or  through  a  third  party.  RegeneRx  possesses  one  of  three
board seats of ReGenTree and certain major decisions and transactions within ReGenTree, such as commercialization strategy, mergers,
and  acquisitions,  require  RegeneRx’s  board  designee’s  consent.  We  currently  hold  a  38.5%  ownership  interest  in  ReGenTree.  This
ownership interest may be further reduced to as low as 25% once ReGenTree obtains FDA approval of a BLA for dry eye syndrome in
the U.S. In the event ReGenTree is acquired, or a change of control occurs following achievement of a BLA, RegeneRx shall be entitled
to a minimum of 40% of all proceeds paid or payable and will forgo any future royalties.

RGN-352

During 2009, we completed a Phase 1a and Phase 1b clinical trial evaluating the safety, tolerability and pharmacokinetics of the
intravenous administration of RGN-352 in 60 healthy subjects (40 in each group, 20 of whom participated in both Phases).  Based on the
results of these Phase 1 trials and extensive preclinical efficacy data published in peer-reviewed journals, in the second half of 2010, we
began start-up activities for a Phase 2 study to evaluate RGN-352 (Tß4 Injectable Solution) in patients who had suffered an AMI.  We
had planned to begin enrolling patients in this clinical trial in the second quarter of 2011.  However, in March 2011, we were notified by
the FDA that the trial was placed on clinical hold as a result of our contract manufacturer’s alleged failure to comply with the current
Good Manufacturing Practice (“cGMP”) regulations.  The manufacturer has since closed its manufacturing facility.  The FDA prohibited
us from using any of the active drug or placebo formulated by this manufacturer in human trials; consequently, we must have study drug
(RGN-352 and RGN-352 placebo) manufactured by a new cGMP-compliant manufacturer in the event we seek to move forward with
this trial.  While we have identified a qualified manufacturer for RGN-352, we have elected to postpone activities on this trial until the
requisite funding or a partner is secured.

In addition to the potential application of RGN-352 for the treatment of cardiovascular disease, preclinical research published in
the scientific journals Neuroscience and the Journal of Neurosurgery, among others, indicates that RGN-352 may also prove useful for
patients with multiple sclerosis, or MS, as well as patients suffering a stroke, traumatic brain injury, peripheral neuropathy, or spinal cord
injury.  In these preclinical studies, the administration of Tß4 resulted in regeneration of neuronal tissue by promoting remyelination of
axons and stimulating oligodendrogenesis, resulting in improvement of neurological functional activity.  In 2012, researchers studying
Tß4 under a material transfer agreement (MTA) found that Tß4 had beneficial effects in animal models of peripheral neuropathy, one of
the  major  complications  of  diabetes.   This  research  was  published  in  the  Journal  of  Neurobiology  of  Disease  in  2012  and  appears  to
corroborate  previous  findings  using  Tß4  for  repair  of  central  nervous  system  disorders.    We  are  discussing  possible  partnership
opportunities with companies interested in developing RGN-352 for this indication.

9

Table of Contents

Based on our Phase 1 data and the preclinical research discussed above, we are evaluating various opportunities for government
funding for a Phase 2a clinical trial to show proof-of-concept in each case while also talking with prospective strategic partners with the
interest,  capabilities  and  resources  to  further  develop  product  candidate  in  these  fields.  We  have  also  been  evaluating  the  potential  of
RGN-352 for the treatment of COVID-19.

RGN-137

Clinical Development — Epidermolysis Bullosa (EB).

Starting in 2005, we began conducting a Phase 2 clinical trial designed to assess the safety and effectiveness of RGN-137 for the
treatment of patients with EB. EB is a genetic disease of approximately 10 gene mutations that results in fragile skin and other epithelial
structures (e.g., cornea and GI tract) that can blister spontaneously or separate at the slightest trauma or friction, creating a wound that at
times does not heal or heals poorly. In severe cases, recurrent blistering and tissue loss may be life threatening. EB has been designated
as  an  “orphan”  indication  by  the  FDA’s  Office  of  Orphan  Drugs.  We  closed  the  Phase  2  trial  in  late  2011  and  we  submitted  the  final
report to the FDA in 2014.  Subsequently, we licensed RGN-137 to GtreeBNT for development in the U.S. and EU.  In February 2017,
GtreeBNT received permission from the U.S. FDA to sponsor a Phase 3 clinical trial using RGN-137 to treat patients with EB.  Recently,
the FDA modified efficacy requirements in EB patients from complete wound closing to partial wound closing, which has had a positive
impact on clinical trial design.  Our licensee initiated a Phase 2 open clinical trial on EB patients in the U.S. in December 2018, and 3 of
15 patients have been enrolled to date. Due to the COVID-19 pandemic, it is unclear when enrollment will resume.

Clinical Development — Pressure Ulcers.

In late 2005, we began conducting a Phase 2 clinical trial designed to assess the safety and effectiveness of RGN-137 for the

treatment of patients with chronic pressure ulcers, commonly known as bedsores.

In  January  2009,  we  reported  final  data  from  this  trial.  RGN-137  was  well-tolerated  at  all  three  dose  levels  studied,  with  no
dose-limiting adverse events, which achieved the primary objective of the study. A follow-on evaluation, reported at the 3rd International
Symposium on the Thymosins in Health and Disease in March 2012, showed that for those pressure ulcer patients’ wounds that healed,
RGN-137 mid dose (0.02% Tβ4 gel product) accelerated wound closure with a median time to healing of 22 days as compared to 57 days
for the placebo. Although those results were clinically significant, they were not statistically significant.

Clinical Development — Venous Stasis Ulcers.

In mid-2006 we began conducting a Phase 2 clinical trial designed to assess the safety and effectiveness of RGN-137 for the
treatment of patients with venous stasis ulcers. Venous stasis ulcers are a common type of chronic wound that develops on the ankle or
lower leg in patients with chronic vascular disease. In these patients’ blood flow in the lower extremities is impaired leading to venous
hypertension, edema (swelling) and mild redness and scaling of the skin that gradually progresses to ulceration. In 2009, we reported
final data from that trial. Those results were both clinically and statistically significant.

Our Strategy

We seek to maximize the value of our product candidates by advancing their clinical development and then identifying suitable
partners for further development, regulatory approval, and marketing. We intend to engage in strategic partnerships with companies with
clinical development and commercialization strengths in desired pharmaceutical therapeutic fields. We are actively seeking partners with
suitable infrastructure, expertise and a long-term initiative in our medical fields of interest. Our ability to locate and engage new strategic
partners has been limited by the global COVID-19 pandemic. Historically, we have entered the licensing and joint ventures discussed
above. We have retained the cardiovascular and neurovascular assets (RGN-352) in the EU and are able to consolidate them with similar
assets in the U.S. and other territories in Asia to create a worldwide portfolio that we believe will be more attractive to multi-national
pharmaceutical companies.

We use a major contract manufacturer to produce bulk Tß4, which is the active pharmaceutical ingredient (API) in our product
candidates by an established and proven manufacturing process known as solid-phase peptide synthesis. While we do not currently have
long-term  supply  agreements  in  place,  we  and  ReGenTree  intend  to  establish  a  long-term  supply  arrangement  with  at  least  one
manufacturer once practicable. No assurance can be given, however, that future agreements by us or our partners will be negotiated on

10

Table of Contents

favorable terms, or at all. Contractors are selected on the basis of their supply capability, ability to produce a product in accordance with
Current Good Manufacturing Practice, or cGMP, requirements of the FDA and ability to meet our established specifications and quality
requirements. Given our recent licensing and joint venture deals, our partner in Korea and the U.S. are working closely with our current
primary contract manufacturer on the cGMP validation process and consistency runs, among other things, to prepare for the manufacture
of bulk Tß4 for use in future clinical trials and commercialization of our formulated product candidates. Through ReGenTree we are also
identifying and qualifying other potential API manufacturers. We will have access to the data resulting from this endeavor should we
need to use it for purposes outside the licensed territories.

We and our licensees also use a number of outside contract manufacturers to formulate bulk Tß4 into our product candidates,
RGN-137, RGN-259 and RGN-352. We use separate manufacturers for each formulation of Tß4. All of these formulations may require
modifications, along with additional studies, as we advance our clinical development programs through commercialization.

Competition

We  are  engaged  in  a  business  that  is  highly  competitive,  and  our  target  medical  indications  are  ones  with  significant  unmet
needs.  Consequently,  there  are  many  enterprises,  both  domestic  and  foreign,  pursuing  therapies  and  products  that  could  compete  with
ours. Most of these entities have financial and human resources that are substantially greater than ours, specifically with regard to the
conduct  of  clinical  research  and  development  activities,  clinical  testing  and  in  obtaining  the  regulatory  approvals  necessary  to  market
pharmaceutical products. Brief descriptions of some of these competitive products follow:

RGN-259. Most specialty ophthalmic companies have a number of products on the market that could compete with RGN-259.
There  are  numerous  antibiotics  to  treat  eye  infections  to  promote  corneal  wound  healing  and  many  eye  lubrication  products  that  are
soothing to the eye and help eye healing, many of which are sold without prescriptions. Companies also market steroids to treat certain
conditions within our area of interest. Allergan, Inc. markets Restasis®, Ophthalmic Emulsion, an FDA-approved eye drop used to treat
dry eye. Restasis, and other products, have been approved for marketing in certain other countries where we have licensed RGN-259.
Novartis is marketing the recently FDA-approved product, Xiidra®. We believe RGN-259 is different from Restasis® and Xiidra® and
any  other  product  or  product  candidate  available  for  dry  eye  in  that  it  actively  promotes  repair  using  a  multi-faceted  approach  of
increasing cell migration and laminin-5 production, and decreasing inflammation and apoptosis, without any noted adverse effects.

In  2018,  Dompé  Farmaceutici  S.p.A.  announced  FDA  approval  of  Oxervate™  to  treat  patients  with  neurotrophic  keratitis.
Oxervate™  is  manufactured  using  a  recombinant  form  of  human  nerve  growth  factor.  It  is  used  six  times  per  day  for  two  months
and monthly treatment costs can be as high as $46,760 for one eye according to The Balance, a lifestyle journal covering health care
trends and costs. Patients have reported eye pain, corneal deposits, foreign body sensation and inflammation, among other side effects
associated with Oxervate™. We believe that RGN-259 is different from Oxervate™ in that it is faster acting, shows no adverse effects,
and would likely be far less expensive.

In  October  2020,  the  FDA  approved  loteprednol  etabonate  ophthalmic  suspension  (Eysuvis;  Kala  Pharmaceuticals)  a  0.25%
ocular  corticosteroid  indicated  for  dry  eye  disease.  As  with  other  ophthalmic  corticosteroids,  Eysuvis  is  contraindicated  in  most  viral
diseases  of  the  cornea  and  conjunctiva  and  also  in  mycobacterial  infection  of  the  eye  and  fungal  diseases  of  ocular  structures.  Other
warnings on the label include delayed healing and corneal perforation, intraocular pressure (IOP) increase, cataracts, bacterial, viral, and
fungal infections.

RGN-352.  Currently,  we  do  not  believe  there  are  any  approved  pharmaceutical  products  for  regenerating  cardiac  tissue
following a heart attack, nor for regeneration of nervous tissue or for the remyelination of axons of patients with multiple sclerosis or
patients  suffering  from  traumatic  brain  injury.  However,  many  pharmaceutical  companies  and  research  organizations  are  developing
products, pharmacologic and stem cell therapies and technologies that are intended to prevent cardiac damage, improve cardiac function,
and  regenerate  cardiac  muscle  after  a  heart  attack.  There  are  also  companies  developing  products  that  are  purported  to  remyelinate
neurons and provide functional improvement for patients suffering from multiple sclerosis, stroke, traumatic brain injury, and peripheral
neuropathy. If we, or a partner, were to successfully develop RGN-352 for cardiovascular or central nervous system indications, such
products would have to compete with other drugs or therapies currently being developed or marketed by large pharmaceutical companies
for similar indications.

11

Table of Contents

RGN-137. There are numerous companies developing new pharmaceutical products for wound healing and for EB, in particular.
Products  and  therapies  such  as  antibiotics,  honey-based  ointments,  silver-based  compounds  and  low  frequency  cavitational  ultrasound
are also used to treat certain types of dermal wounds. Moreover, dermal wound healing is a large and highly fragmented marketplace that
includes numerous therapeutic products and medical devices for treating acute and chronic dermal wounds. Most recently, various other
companies are attempting to develop genetic therapies to try to heal or prevent serious wound disorders.

Government Regulation

In  the  United  States,  the  Federal  Food,  Drug,  and  Cosmetic  Act,  as  amended,  or  FFDCA,  and  the  regulations  promulgated
thereunder, and other federal and state statutes and regulations govern, among other things, the testing, manufacturing, labeling, storing,
recordkeeping, distribution, advertising and promotion of our product candidates. Regulation by governmental authorities in the United
States and foreign countries will be a significant factor in the manufacturing and potential marketing of our product candidates and in our
ongoing  research  and  product  development  activities.  Any  product  candidate  we  develop  will  require  regulatory  approval  by
governmental agencies prior to commercialization. In particular, human therapeutic products are subject to rigorous preclinical studies,
clinical  trials  and  other  approval  procedures  by  the  FDA  and  similar  health  authorities  in  foreign  countries.  The  process  of  obtaining
these  approvals  and  subsequent  compliance  with  appropriate  federal  and  state  statutes  and  regulations  requires  the  expenditure  of
substantial resources.

Preclinical studies must ordinarily be conducted to evaluate an investigational new drug’s potential safety by toxicology studies
and potential efficacy by pharmacology studies. The results of these studies, among other things, are submitted to the FDA as part of an
Investigational New Drug Application, or IND, which must be reviewed by the FDA before clinical trials can begin. Typically, clinical
evaluation involves a three-stage process. Phase 1 clinical trials are conducted with a small number of healthy volunteers to determine
the safety profile and the pattern of drug absorption, distribution, metabolism and excretion, and to assess the drug’s effect on the patient.
Phase 2, or therapeutic exploratory, trials are conducted with somewhat larger groups of patients, who are selected by relatively narrow
criteria  yielding  a  more  homogenous  population  that  is  afflicted  with  the  target  disease,  in  order  to  determine  preliminary  efficacy,
optimal dosages and expanded evidence of safety. Phase 2 trials should allow for the determination of the dose to be used in Phase 3
clinical trials. Phase 3, or therapeutic confirmatory, large scale, multi-center, comparative trials are conducted with patients afflicted with
a target disease in order to provide enough data for the statistical proof of safety and efficacy required by the FDA and other regulatory
authorities. The primary objective of Phase 3 clinical trials is to show that the drug confers therapeutic benefit that outweighs any safety
risks. All clinical trials must be registered with a central public database, such as www.clinicaltrials.gov, and once completed, results of
the clinical trials must be entered in the database.

Previously, thymosin beta 4 was regulated as a new chemical entity under the FDA’s Center for Drug Evaluation and Research
(“CDER”). On March 23, 2020, a new requirement under the Biologics Price Competition and Innovation Act of 2009 (BPCI Act) was
enacted requiring that polypeptides larger than 40 amino acids in length, such as thymosin beta 4 (Tβ4), be regulated as biologics under
the  FDA’s  Center  for  Biologics  Evaluation  and  Research  (“CBER”).  Other  such  products  formerly  regulated  as  drugs,  and  now  as
biologics,  include  insulin  and  insulin  analogs,  human  growth  hormone,  pancreatic  enzymes,  and  reproductive  hormones.  While  the
requirements  of  a  BLA  are  very  similar  to  those  of  an  NDA,  the  FDA  could  require  the  Company  to  perform  additional  non-clinical
testing or even repeat phase 1 in humans under these new regulations.

Unlike the previous five-year exclusive period for new chemical entities approved under an NDA, section 7002 of the Patient
Protection and Affordable Care Act (PPACA) provides 12 years of exclusivity for products approved under a BLA. Biologics can also
receive orphan drug and pediatric exclusivities. Therefore, if RGN-259 receives a license under a BLA, and with the Tβ4 patents already
secured in the U.S, our exclusive market position should be strengthened.

The results of these preclinical studies and clinical trials, along with detailed information on manufacturing, are submitted to the
FDA in the form of a Biologics License Application, or BLA, for approval to commence commercial sales. In responding to a BLA, the
FDA may refuse to file the application if the FDA determines that the application does not satisfy its regulatory approval criteria, request
additional information or grant marketing approval. Therefore, even if we complete Phase 3 clinical trials for our product candidates and
submit a BLA to the FDA, there can be no assurance that the FDA will grant a marketing license, or if granted, that it will be granted on
a timely basis. If the FDA does grant a BLA, it may require, among other things, post-marketing testing, including potentially expensive
Phase  4  trials,  which  monitor  the  safety  of  the  drug.  In  addition,  the  FDA  may  in  some  circumstances  impose  risk  evaluation  and
mitigation  strategies  that  may  be  difficult  and  expensive  to  administer.  Product  approvals  may  be  withdrawn  if  compliance  with
regulatory requirements is not maintained or if problems occur after the product reaches the market.

12

Table of Contents

Among  the  conditions  for  a  BLA  is  the  requirement  that  the  applicable  clinical,  pharmacovigilance,  quality  control  and
manufacturing procedures conform on an ongoing basis with current Good Clinical Practices, Good Laboratory Practices, current Good
Manufacturing Practices, and computer information system validation standards. During the review of a BLA, the FDA will perform a
pre-licensing  inspection  of  select  clinical  sites,  manufacturing  facilities  and  the  related  quality  control  records  to  determine  the
applicant’s compliance with these requirements. To assure compliance, applicants must continue to expend time, money and effort in the
area of training, production and quality control. After approval of any product, manufacturers are subject to periodic inspections by the
FDA. If a company fails to comply with FDA regulatory requirements, FDA may pursue a wide range of remedial actions, including
seizure of products, corrective actions, warning letters and fines.

We have received orphan drug designation from the FDA for RGN-137 for the treatment of EB and RGN-259 for the treatment
of neurotrophic keratitis or NK, (now to be developed by ReGenTree). The FDA may designate a product or products as having orphan
drug status to treat a disease or condition that affects less than 200,000 individuals in the United States, or, if patients of a disease number
more than 200,000, the sponsor can establish that it does not realistically anticipate its product sales will be sufficient to recover its costs.
If  a  product  candidate  is  designated  as  an  orphan  drug,  then  the  sponsor  may  receive  incentives  to  undertake  the  development  and
marketing of the product, including grants for clinical trials, as well as a waiver of the user fees for submission of a BLA.

Generally, if a product with an orphan drug designation subsequently receives the first marketing approval for the indication for
which  it  has  such  designation,  the  product  is  entitled  to  marketing  exclusivity  for  a  period  of  seven  years  in  the  United  States  and
ten years in the EU. There may be multiple designations of orphan drug status for a given drug and for different indications. Orphan drug
designation does not guarantee that a product candidate will be approved by the FDA for marketing for the designation, and even if a
sponsor of a product candidate for an indication for use with an orphan drug designation is the first to obtain FDA approval of a BLA for
that designation and obtains marketing exclusivity, another sponsor’s application for the same drug product may be approved by the FDA
during  the  period  of  exclusivity  if  the  FDA  concludes  that  the  competing  product  is  clinically  superior.  In  this  instance,  the  orphan
designation and marketing exclusivity originally granted would be lost in favor of the clinically superior product.

Intellectual Property

We hold worldwide patents and patent applications covering peptide compositions, uses and formulations related to dermal and
ophthalmic  indications  and  other  organ  and  tissue  repair  activities.  In  2001,  we  entered  into  a  license  agreement  with  the  NIH  under
which we received an exclusive worldwide license from the NIH for all claims within the scope of the NIH’s patent application, and any
issued patents, covering the use of Tß4 as a tissue repair and regeneration factor. In 2007, patents were issued in Europe and the United
States related to the original NIH patent application. These patents expired in July 2019. Corresponding patents have also been granted in
Hong Kong, Australia and China and certain other territories. The issued European patent was opposed by a third party at the European
Patent  Office  and,  in  December  2009,  we  argued  the  case  before  the  Opposition  Division  of  the  European  Patent  Office  in  Munich,
Germany  and  prevailed  with  certain  amendments  to  the  claims.  In  exchange  for  the  exclusive  license,  we  agreed  to  make  certain
minimum royalty and milestone payments to the NIH. This license agreement expired with the last of the issued patents. The expiration
of the patents and license has no impact on our current programs.

We  hold  a  U.S.  patent  relating  to  the  use  of  Tß4  for  the  treatment  of  congestive  heart  failure.  This  patent  was  issued  in
January 2012. In 2006, we were issued a patent in China for the use of Tß4 to treat EB. We also hold two patents for the treatment of dry
eye  in  the  U.S.  or  through  our  in-license  from  Henry  Ford  Hospital  System  patents  for  certain  neuro  disorders,  as  well  as  peripheral
neuropathy.  Other  patent  applications  for  our  various  product  candidates,  if  issued,  will  offer  protection  in  the  U.S.  and  certain  other
territories through 2033.

We, and our partners, have also filed additional U.S. and international patent applications covering various compositions, uses,
formulations and other components of Tß4, as well as for novel peptides resulting from our research efforts, the latest of which were filed
during 2015. There can be no assurance that these, or any other future patent applications under which we have rights, will result in the
issuance of a patent or that any patent issued will not be subject to challenge or opposition. In the case of a claim of patent infringement
by or against us, there can be no assurance that we will be able to afford the expense of any litigation that may be necessary to enforce
our proprietary rights or that relevant patents will not expire prior to approval of any of our product candidates.

13

Table of Contents

We  continuously  evaluate  our  patents  and  patent  applications  in  certain  territories  to  determine  whether  it  is  cost-effective  to
continue  to  maintain  or  prosecute  them.  In  some  cases,  we  have  determined  that  the  value  or  potential  value  of  such  patents  and/or
applications is not worth the continued effort or expense and have either ceased efforts to pursue specific patents or abandoned any that
have short expiries or cover countries of minimal strategic interest to us or our partners. We will continue to evaluate our portfolio and
take such actions from time to time as appropriate.

Material Agreements

Lee’s Pharmaceuticals

On July 15, 2012, we entered into a license agreement with Lee’s Pharmaceutical for the license of Tß4 in any pharmaceutical
formulation, including our RGN-259, RGN-352 and RGN-137 product candidates, in China, Hong Kong, Macau and Taiwan. The terms
of the agreement include aggregate potential milestone payments of up to $3.6 million and royalties ranging from low double digit to
high single digit royalties on commercial sales, if any. Under the agreement, Lee’s is responsible for all developmental costs associated
with each product candidate. We provided Tß4 to Lee’s at no charge for a Phase 2 ophthalmic clinical trial and will provide Tß4 to Lee’s
for all other developmental and clinical work at a price equal to our cost.

Lee’s  originally  filed  an  investigational  new  drug  application  IND  with  the  Chinese  FDA  to  conduct  a  Phase  2,  randomized,
double-masked,  dose-response  clinical  trial  with  RGN-259  in  China  for  dry-eye  syndrome.  Lee’s  subsequently  informed  us  that  it
received notice from China’s FDA (CFDA) declining its investigational new drug (IND) application for a Phase 2b dry eye clinical trial
because the API (active pharmaceutical ingredient or Tß4) was manufactured outside of China. The API was manufactured in the U.S.
and provided to Lee’s by RegeneRx pursuant to a license agreement to develop RGN-259 ophthalmic eye drops in the licensed territory.
However, in mid-2016, we were informed by Lee’s that the CFDA modified its manufacturing regulations and will now allow Chinese
companies to utilize API manufactured outside of China for Phase 1 and 2 clinical trials. In February 2019, the agreement was amended
and  assigned  by  Lee’s  to  their  affiliate,  Zhaoke  Ophthalmology  Pharmaceutical  Limited.  There  are  no  economic  changes  to  the
agreement. Recently, we have been in discussions with management of Zhaoke to further refine its development plan for RGN-259. We
have not yet been informed of a projected starting date for Phase 2 trials, but we believe Lee’s is awaiting the outcome of the ARISE-3
DES trial prior to initiating clinical trials in China.

GtreeBNT

On  March  7,  2014,  we  entered  into  license  agreements  with  GtreeBNT  Co.,  Ltd.  The  two  licensing  agreements  are  for  the

license of territorial rights to two of our Thymosin Beta 4-based products candidates, RGN-259 and RGN-137.

Under the agreement for RGN-259, our preservative-free eye drop product candidate, GtreeBNT will have the right to develop
and commercialize RGN-259 in Asia (excluding Greater China). The rights will be exclusive in Korea, Japan, Australia, New Zealand,
Brunei, Cambodia, East Timor, Indonesia, Laos, Malaysia, Mongolia, Myanmar (Burma), Philippines, Singapore, Thailand, Vietnam, and
Kazakhstan,  and  semi-exclusive  in  India,  Pakistan,  Bangladesh,  Bhutan,  Maldives,  Nepal,  Sri  Lanka,  Kyrgyzstan,  Tajikistan,
Turkmenistan and Uzbekistan, collectively, the Territory (the “259 Territory” or Pan Asia). Under the agreement for RGN-259 we are
eligible to receive aggregate potential milestone payments of up to $3.5 million. In addition, we are eligible to receive royalties of a low
double-digit percentage of any commercial sales of the licensed product sold by GtreeBNT in the 259 Territory.

Under the license agreement for RGN-137, our topical dermal gel product candidate, GtreeBNT will have the exclusive right to
develop  and  commercialize  RGN-137  in  the  U.S.  (the  “137  Territory”).  Under  the  agreement  for  RGN-137  we  are  eligible  to  receive
aggregate  potential  milestone  payments  of  up  to  $3.5  million.  In  addition,  we  are  eligible  to  receive  royalties  of  a  low  double-
digit percentage of any commercial sales of our licensed product sold by GtreeBNT in the 137 Territory. Under an amendment to the
agreement  for  RGN-137,  for  which  we  were  compensated,  the  137  Territory  was  expanded  to  include  Europe,  Canada,  South  Korea,
Australia and Japan.

Both the license agreement for RGN-137 and the license agreement for RGN-259 contain diligence provisions that require the
initiation of certain clinical trials within certain time periods that, if not met, would result in the loss of rights or exclusivity in certain
countries.  GtreeBNT  will  pay  for  all  developmental  costs  associated  with  each  product  candidate.  We  will  also  have  the  right  to
exclusively license any improvements made by GtreeBNT to our products outside of the licensed territory on a royalty-free basis.

14

Table of Contents

The  two  firms  have  created  a  joint  development  committee  and  continue  to  discuss  and  the  development  of  the  licensed
products and share information relating thereto. Both companies will also share all non-clinical and clinical data and other information
related to the development of the licensed product candidates.

ReGenTree - U.S. Joint Venture

On January 28, 2015, we entered into the Joint Venture Agreement with GtreeBNT, a shareholder in the Company and licensee
in  certain  Pan  Asian  countries.  The  Joint  Venture  Agreement  provides  for  the  creation  of  the  Joint  Venture,  ReGenTree,  LLC
(“ReGenTree”),  jointly  owned  by  the  Company  and  GtreeBNT  that  will  commercialize  RGN-259  for  treatment  of  dry  eye  and
neurotrophic keratitis in the United States, as well as any other relevant ophthalmic indications.

GtreeBNT  is  solely  responsible  for  funding  all  of  the  product  development  and  commercialization  efforts  of  ReGenTree.
GtreeBNT made an initial contribution of $3 million in cash and received an initial equity stake of 51%. RegeneRx received and initial
equity  stake  of  49%  of  ReGenTree.  GtreeBNT’s  equity  stake  may  increase  (and  RegeneRx’s  would  proportionally  decrease)  upon
ReGenTree achieving certain product development milestones (including receipt of a new biologics license application “BLA” by the
U.S. FDA). GtreeBNT has subsequently funded the initial Phase 2b/3 and the ongoing Phase 3 U.S. clinical trials for dry eye syndrome
and neurotrophic keratitis, respectively.

Our initial ownership interest in ReGenTree was 49% and was reduced to 38.5% after filing of the final clinical study report
with  the  FDA  for  the  Phase  3  trial  for  Dry  Eye  Syndrome  completed  in  2017.  Based  on  when,  and  if,  ReGenTree  achieves  certain
additional development milestones in the U.S. with RGN-259, our equity ownership may be incrementally reduced to between 38.5%
and 25%, with 25% being the final equity ownership upon FDA approval of an BLA for Dry Eye Syndrome in the U.S. In addition to our
equity  ownership,  RegeneRx  retains  a  royalty  on  net  sales  that  varies  between  single  and  low  double  digits,  depending  on  whether
commercial sales are made by ReGenTree or a licensee. In the event the ReGenTree entity is acquired or there is a change of control that
occurs following achievement of an BLA, RegeneRx shall be entitled to a minimum of 40% of all proceeds paid or payable and will
forgo any future royalties.

The Company is not required or otherwise obligated to provide financial support to ReGenTree.

ReGenTree is controlled by a Board of Directors consisting of three members, one of which must be from RegeneRx. Certain
critical  matters  require  unanimous  board  approval,  including  merger,  consolidation,  or  sale  of  the  JV,  transfer  or  licensing  of  any
intellectual property, incurring indebtedness, and entering into any material agreements, among others.

ReGenTree is responsible for executing all development and commercialization activities under the Joint Venture Agreement,
which activities will be directed by a joint development committee comprised of representatives of the Company and GtreeBNT. The
agreement has a term that extends to the later of the expiration of the last patent covered by the agreement or 25 years from the first
commercial  sale  under  the  agreement.  The  agreement  may  be  earlier  terminated  if  the  Joint  Venture  fails  to  meet  certain
commercialization  milestones,  or  if  either  party  breaches  the  Joint  Venture  Agreement  and  fails  to  cure  such  breach,  or  as  a  result  of
government action that limits the ability of the Joint Venture to commercialize the product, as a result of a challenge to a licensed patent,
following termination of the license between the Company and certain agencies of the United States federal government, or upon the
bankruptcy of either party.

Development Agreements

While we are not currently directly engaged in development activities, historically we have entered into agreements with outside
service  providers  for  the  manufacture  and  development  of  Tß4,  the  formulation  of  Tß4  into  our  product  candidates,  the  conduct  of
nonclinical  safety,  toxicology  and  efficacy  studies  in  animal  models,  and  the  management  and  execution  of  clinical  trials  in  humans.
Terms  of  these  agreements  vary  in  that  they  can  last  from  a  few  months  to  more  than  a  year  in  duration.  For  additional  information
regarding  our  research  and  development  expenses  over  the  past  two  years,  see  “Management’s  Discussion  and  Analysis  of  Financial
Condition and Results of Operations — Results of Operations” in this report.

15

Table of Contents

Employees

We currently have three full time employees including our President and CEO and one part time financial, accounting and SEC
compliance consultant. We also retain three independent contractors. We believe that we have good relations with our employees and
contractors.

Corporate Information

We were incorporated in Delaware in 1982 under the name Alpha 1 Biomedicals, Inc. In 2000, we changed our corporate name
to  RegeneRx  Biopharmaceuticals,  Inc.  Our  principal  executive  office  is  located  at  15245  Shady  Grove  Road,  Suite  470,  Rockville,
Maryland 20850. Our telephone number is (301) 208-9191.

Available Information

Our  corporate  website  is  www.regenerx.com.  Our  electronic  filings  with  the  U.S.  Securities  and  Exchange  Commission,  or
SEC, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and any amendments
to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, are available
free  of  charge  through  our  website  as  soon  as  reasonably  practicable  after  we  have  electronically  filed  such  information  with,  or
furnished such information to, the SEC.

Item 1A. Risk Factors

Set forth below and elsewhere in this report and in other documents we file with the SEC are risks and uncertainties that could
cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. The
descriptions below include any material changes to and supersede the description of the risk factors affecting our business previously
disclosed in “Part II, Item 1A. Risk Factors” of the Annual Report.

Risks Related to Our Liquidity and Need for Financing

Before giving effect to any potential additional sales of our securities, we estimate that our existing capital will only be sufficient to
fund our operations through 2022.

Before giving effect to any potential additional sales of our securities, we estimate that our existing capital resources coupled
with the proceeds from the October 2020 and June 2021 private offerings will only be sufficient to fund our operations through 2022. We
will need to secure additional operating capital to continue operations substantially beyond 2022. We continuously monitor our cash use
as well as the clinical timelines. We will need to secure additional operating capital by early 2022 and are evaluating options including
the licensing of additional rights to commercialize our clinical products as well as raising capital through the capital markets, either of
which  could  cause  a  reduction  in  the  trading  price  of  our  common  stock.  The  COVID-19  global  pandemic,  the  war  in  Ukraine  and
inflationary concerns may impact our ability to secure additional financing.

We will need substantial additional capital for the continued development of product candidates through marketing approval and for
our longer-term future operations.

We anticipate that substantial new capital resources will be required to continue our longer-term product development efforts,
including  any  and  all  follow-on  trials  that  will  result  from  our  current  clinical  programs  beyond  those  currently  contemplated,  and  to
scale up manufacturing processes for our product candidates. However, the actual amount of funds that we will need will be determined
by many factors, some of which are beyond our control. These factors include, without limitation:

● the scope of our, or our partners’, clinical trials, which is significantly influenced by the quality of clinical data achieved as

trials are completed and the requirements established by regulatory authorities;

● the speed with which we, or our partners, complete our clinical trials, which depends on our ability to attract and enroll
qualifying patients and the quality of the work performed by our clinical investigators and contract research organizations
chosen to conduct the studies or events such as the COVID-19 pandemic;

16

Table of Contents

● the  time  required  to  prosecute,  enforce  and  defend  our  intellectual  property  rights,  which  depends  on  evolving  legal

regimes and infringement claims that may arise between us and third parties;

● the ability to manufacture at scales sufficient to supply commercial quantities of any of our product candidates that receive

regulatory approval, which may require levels of effort not currently anticipated; and

● the  successful  commercialization  of  our  product  candidates,  which  will  depend  on  our,  or  our  partners’,  ability  to  either
create  or  partner  with  an  effective  commercialization  organization  and  which  could  be  delayed  or  prevented  by  the
emergence of equal or more effective therapies.

Emerging  biotechnology  companies  like  us  may  raise  capital  through  corporate  collaborations  and  by  licensing  intellectual
property rights to other biotechnology or pharmaceutical enterprises. We intend to pursue this strategy, but there can be no assurance that
we will be able to enter into additional license agreements with respect to our intellectual property or product development programs on
commercially reasonable terms, if at all. There are substantial challenges and risks that will make it difficult to successfully implement
any of these alternatives. If we are successful in raising additional capital through such a license or collaboration, we may have to give up
valuable rights to our intellectual property. In addition, the business priorities of a strategic partner may change over time, which creates
the possibility that the interests of the strategic partner in developing our technology may diminish and could have a potentially material
negative impact on the value of our interest in the licensed intellectual property or product candidates.

Further, if we raise additional funds by selling shares of our common stock or securities convertible into our common stock the
ownership  interest  of  our  existing  stockholders  may  be  significantly  diluted.  If  additional  funds  are  raised  through  the  issuance  of
preferred stock or debt securities, these securities are likely to have rights, preferences and privileges senior to our common stock and
may involve significant fees, interest expense, restrictive covenants or the granting of security interests in our assets.

Our failure to successfully address our short-term capital needs and our long-term liquidity requirements would have a material
negative  impact  on  our  business,  including  the  possibility  of  surrendering  our  rights  to  some  technologies  or  product  opportunities,
delaying our clinical trials or ceasing our operations.

We  have  incurred  losses  since  inception  and  expect  to  incur  significant  losses  in  the  foreseeable  future  and  may  never  become
profitable.

We have not commercialized any product candidates to date and incurred net operating losses every year since our inception in
1982. We believe these losses will continue for the foreseeable future, and may increase, as we pursue our product development efforts
related to Tß4. As of December 31, 2021, our accumulated deficit totaled approximately $110.5 million.

As we expand our research and development efforts and seek to obtain regulatory approval of our product candidates to make
them  commercially  viable,  we  anticipate  substantial  and  increasing  operating  losses.  Our  ability  to  generate  revenues  and  to  become
profitable  will  depend  largely  on  our  ability,  alone  or  through  the  efforts  of  third-party  licensees  and  collaborators,  to  efficiently  and
successfully complete the development of our product candidates, obtain necessary regulatory approvals for commercialization, scale-up
commercial  quantity  manufacturing  capabilities  either  internally  or  through  third-party  suppliers,  and  market  our  product  candidates.
There can be no assurance that we will achieve any of these objectives or that we will ever become profitable or be able to maintain
profitability. Even if we do achieve profitability, we cannot predict the level of such profitability. If we continue to sustain losses over an
extended  period  of  time  and  are  not  otherwise  able  to  raise  necessary  funds  to  continue  our  development  efforts  and  maintain  our
operations, we may be forced to cease operations.

Our common stock is quoted on the over-the-counter market, which subjects us to the SEC’s penny stock rules and may decrease the
liquidity of our common stock.

Our common stock is traded over-the-counter on the OTC Bulletin Board. Over-the-counter markets are generally considered to
be less efficient than, and not as broad as, a stock exchange. There may be a limited market for our stock now that it is quoted on the
OTC Bulletin Board, trading in our stock may become more difficult and our share price could decrease. Specifically, you may not be
able to resell your shares of common stock at or above the price you paid for such shares or at all.

17

Table of Contents

In  addition,  our  ability  to  raise  additional  capital  may  be  impaired  because  of  the  less  liquid  nature  of  the  over-the-counter
markets. While we cannot guarantee that we would be able to complete an equity financing on acceptable terms, or at all, we believe that
dilution from any equity financing while our shares are quoted on an over-the-counter market would likely be substantially greater than if
we were to complete a financing while our common stock is traded on a national securities exchange. Further, we are unable to use short-
form registration statements on Form S-3 for the registration of our securities, which could impair our ability to raise additional capital as
needed.

Our common stock is also subject to penny stock rules, which impose additional sales practice requirements on broker-dealers
who sell our common stock. The SEC generally defines “penny stock” as an equity security that has a market price of less than $5.00 per
share, subject to certain exceptions. The ability of broker-dealers to sell our common stock and the ability of our stockholders to sell their
shares  in  the  secondary  market  will  be  limited  and,  as  a  result,  the  market  liquidity  for  our  common  stock  will  likely  be  adversely
affected. We cannot assure you that trading in our securities will not be subject to these or other regulations in the future.

Further, recently some discount and major brokerage firms have implemented new rules regarding the deposit of penny stock
shares into new or existing accounts where such stocks do not meet minimum price and volume requirements. Such rules may make it
difficult  or  even  prevent  stockholders  from  timely  selling  their  shares  through  such  brokerage  firms  unless  the  shares  meet  such
minimum requirements.

The report of our independent registered public accounting firm contains explanatory language that substantial doubt exists about
our ability to continue as a going concern.

The report of our independent registered public accounting firm on our financial statements for the year ended December 31,
2021  contains  explanatory  language  that  substantial  doubt  exists  about  our  ability  to  continue  as  a  going  concern,  without  raising
additional capital. As described in this report, even though we sold securities in June 2021 for proceeds of $1,980,000, these proceeds are
only projected to fund our operations at the current level through 2022; therefore, we will need to secure additional operating capital to
continue  operations  substantially  beyond  2022.  Therefore,  we  are  seeking  sources  of  capital,  but  if  we  are  unable  to  obtain  sufficient
financing to support and complete these activities, then we would, in all likelihood, experience severe liquidity problems and may have
to curtail our operations. If we curtail our operations, we may be placed into bankruptcy or undergo liquidation, the result of which will
adversely affect the value of our common shares.

Public health threats could have an adverse effect on our clinical trials and financial results.

Risks Related to Our Business and Operations

Public  health  threats  could  adversely  affect  our  ongoing  or  planned  business  operations.  In  particular,  the  novel  coronavirus
(COVID-19) and its variants have resulted in quarantines, restrictions on travel and other business and economic disruptions. We cannot
presently  predict  the  scope  and  severity  of  any  potential  business  shutdowns  or  disruptions,  but  if  we  or  any  of  the  third  parties  with
whom we engage, including the partners and other third parties with whom we conduct business, were to experience shutdowns or other
business disruptions, our ability to conduct our business in the manner and on the timelines presently planned could be materially and
adversely impacted. The COVID-19 pandemic has affected patient accrual in our ARISE-3 clinical trial and with the last patient being
enrolled in October and completed patient treatment and follow-up in November 2020. As of the date of this report, while we do not
specifically foresee additional delays, it is impossible for us to predict further impact the COVID-19 global pandemic may have.

Our planned Phase 2 clinical trial of RGN-352 was placed on clinical hold by the FDA in March 2011 due to non-compliance of
cGMP regulations by a contract manufacturer and we are unsure when, if ever, we will be able to resume this trial.

In the second half of 2010, we implemented the development plans for our Phase 2 clinical trial to evaluate RGN-352 in patients
who have suffered an acute myocardial infarction, or AMI. We had planned to begin enrolling patients near the end of the first quarter of
2011.  However,  in  March  2011,  we  were  notified  by  the  FDA  that  the  trial  was  placed  on  clinical  hold  as  a  result  of  our  contract
manufacturer’s alleged failure to comply with current Good Manufacturing Practice (“cGMP”) regulations. The FDA has prohibited us
from  using  any  of  the  active  drug  or  placebo  manufactured  by  this  manufacturer  in  human  trials,  which  will  require  us  to  identify  a
cGMP-compliant  manufacturer  and  to  have  new  material  produced  in  the  event  that  we  seek  to  resume  this  trial.  We  learned  that  the
contract  manufacturer  has  closed  its  manufacturing  facility  and  has  filed  for  bankruptcy  protection.  Significant  preparatory  time  and
procedures will be required before any new suitable manufacturer would be able to manufacture RGN-352 for the AMI trial. Since we
are unable to estimate the length of time that the trial will be on clinical hold, we have elected to cease activities on this trial until the

18

Table of Contents

FDA clinical hold is resolved and the requisite funding might be secured. Consequently, there can be no assurance that we will be able to
timely initiate trial activities or complete this trial, if at all. As of the date of this report, we have received no new information on that
status of this trial.

All of our drug candidates are based on a single compound.

Our current primary business focus is the development of Tß4, and its analogues, derivatives and fragments, for the regeneration
and accelerated repair of damaged tissue from non-healing dermal and corneal wounds, cardiac injury, central/peripheral nervous system
diseases  and  other  conditions,  as  well  as  an  improvement  in  various  functions,  such  as,  but  not  limited  to,  cardiac  and  neurological.
Unlike many pharmaceutical companies that have a number of unique chemical entities in development, we are dependent on a single
molecule, formulated for different routes of administration and different clinical indications, for our potential commercial success. As a
result, any common safety or efficacy concerns for Tß4-based products that cross formulations would have a much greater impact on our
business prospects than if our product pipeline were more diversified.

We may never be able to commercialize our product candidates.

Although  Tß4  has  shown  biological  activity  in  in  vitro  studies  and  in  vivo  animal  models  and  while  we  observed  clinical
activity and efficacious outcomes in our recent RGN-259 Phase 2a trial and earlier Phase 2 dermal trials, we cannot assure you that our
product  candidates  will  exhibit  activity  or  importance  in  humans  in  large-scale  trials.  Our  drug  candidates  are  still  in  research  and
development,  and  we  do  not  expect  them  to  be  commercially  available  for  the  foreseeable  future,  if  at  all.  Only  a  small  number  of
research and development programs ultimately result in commercially successful drugs. Potential products that appear to be promising at
early stages of development may not reach the market for a number of reasons. These include the possibility that the potential products
may:

● be found ineffective or cause harmful side effects during preclinical studies or clinical trials;

● fail to receive necessary regulatory approvals;

● be precluded from commercialization by proprietary rights of third parties;

● be difficult to manufacture on a large scale; or

● be uneconomical or otherwise fail to achieve market acceptance.

If any of these potential problems occurs, we may never successfully market Tß4-based products.

We are subject to intense government regulation, and we may not receive regulatory approvals for our drug candidates.

Our product candidates will require regulatory approvals prior to sale. In particular, therapeutic agents are subject to stringent
approval processes, prior to commercial marketing, by the FDA and by comparable agencies in most foreign countries. The process of
obtaining FDA and corresponding foreign approvals is costly and time-consuming, and we cannot assure you that such approvals will be
granted.  Also,  the  regulations  we  are  subject  to  change  frequently  and  such  changes  could  cause  delays  in  the  development  of  our
product candidates.

Three of our drug candidates are currently in the clinical development stage, and we cannot be certain that we, or our partners,
will  successfully  complete  the  clinical  trials  necessary  to  receive  regulatory  product  approvals.  The  regulatory  approval  process  is
lengthy, unpredictable and expensive. To obtain regulatory approvals in the United States, we or a partner must ultimately demonstrate to
the satisfaction of the FDA that our product candidates are sufficiently safe and effective for their proposed administration to humans.
Many  factors,  known  and  unknown,  can  adversely  impact  clinical  trials  and  the  ability  to  evaluate  a  product  candidate’s  safety  and
efficacy, including:

● the  FDA  or  other  health  regulatory  authorities,  or  institutional  review  boards,  or  IRBs,  do  not  approve  a  clinical  trial

protocol or place a clinical trial on hold;

19

Table of Contents

● suitable patients do not enroll in a clinical trial in sufficient numbers or at the expected rate, for reasons such as the size of
the  patient  population,  the  proximity  of  patients  to  clinical  sites,  the  eligibility  criteria  for  the  trial,  the  perceptions  of
investigators and patients regarding safety, and the availability of other treatment options;

● clinical trial data is adversely affected by trial conduct or patient withdrawal prior to completion of the trial;

● there may be competition with ongoing clinical trials and scheduling conflicts with participating clinicians;

● patients experience serious adverse events, including adverse side effects of our drug candidates, for a variety of reasons
that may or may not be related to our product candidates, including the advanced stage of their disease and other medical
problems;

● patients  in  the  placebo  or  untreated  control  group  exhibit  greater  than  expected  improvements  or  fewer  than  expected

adverse events;

● third-party clinical investigators do not perform the clinical trials on the anticipated schedule or consistent with the clinical
trial protocol and good clinical practices, or other third-party organizations do not perform data collection and analysis in a
timely or accurate manner;

● service providers, collaborators or co-sponsors do not adequately perform their obligations in relation to the clinical trial or

cause the trial to be delayed or terminated;

● we are unable to obtain a sufficient supply of manufactured clinical trial materials;

● regulatory inspections of manufacturing facilities, which may, among other things, require us or a co-sponsor to undertake
corrective action or suspend the clinical trials, such as the clinical hold with respect to our Phase 2 clinical trial of RGN-
352;

● the interim results of the clinical trial are inconclusive or negative;

● the  clinical  trial,  although  approved  and  completed,  generates  data  that  is  not  considered  by  the  FDA  or  others  to  be

clinically relevant or sufficient to demonstrate safety and efficacy; and

● changes in governmental regulations or administrative actions affect the conduct of the clinical trial or the interpretation of

its results.

There can be no assurance that clinical trials sponsored by our partners will in fact demonstrate, to the satisfaction of the FDA
and others, that our product candidates are sufficiently safe or effective. The FDA or we may also restrict or suspend our clinical trials at
any time if it is believed that subjects participating in the trials are being exposed to unacceptable health risks.

Clinical  trials  for  product  candidates  such  as  ours  are  often  conducted  with  patients  who  have  more  advanced  forms  of  a
particular condition or other unrelated conditions. For example, in clinical trials for our product candidate RGN-137, we have studied
patients who are not only suffering from chronic epidermal wounds but who are also older and much more likely to have other serious
adverse  conditions.  During  the  course  of  treatment  with  our  product  candidates,  patients  could  die  or  suffer  other  adverse  events  for
reasons that may or may not be related to the drug candidate being tested. Further, and as a consequence that all of our drug candidates
are based on Tß4, crossover risk exists such that a patient in one trial may be adversely impacted by one drug candidate, and that adverse
event may have implications for our other trials and other drug candidates. However, even if unrelated to our product candidates, such
adverse events can nevertheless negatively impact our clinical trials, and our business prospects would suffer.

20

Table of Contents

These factors, many of which may be outside of our control, may have a negative impact on our business by making it difficult
to  advance  product  candidates  or  by  reducing  or  eliminating  their  potential  or  perceived  value.  As  a  consequence,  we  may  need  to
perform more or larger clinical trials than planned. Further, if we are forced to contribute greater financial and clinical resources to a
study, valuable resources will be diverted from other areas of our business. If we fail to complete or if we experience material delays in
completing our clinical trials as currently planned, or we otherwise fail to commence or complete, or experience delays in, any of our
other present or planned clinical trials, including as a result of the actions of third parties upon which we rely for these functions, our
ability to conduct our business as currently planned could materially suffer.

We  may  not  successfully  establish  and  maintain  development  and  testing  relationships  with  third-party  service  providers  and
collaborators, which could adversely affect our ability to develop our product candidates.

We  have  only  limited  resources,  experience  with  and  capacity  to  conduct  requisite  testing  and  clinical  trials  of  our  drug
candidates.  As  a  result,  we  rely  and  expect  to  continue  to  rely  on  third-party  service  providers  and  collaborators,  including  corporate
partners, licensors and contract research organizations, or CROs, to perform a number of activities relating to the development of our
drug candidates, including the design and conduct of clinical trials, and potentially the obtaining of regulatory approvals. For example,
we currently rely on several third-party contractors to manufacture and formulate Tß4 into the product candidates used in our clinical
trials, develop assays to assess Tß4’s effectiveness in complex biological systems, recruit clinical investigators and sites to participate in
our trials, manage the clinical trial process and collect, evaluate and report clinical results.

We may not be able to maintain or expand our current arrangements with these third parties or maintain such relationships on
favorable  terms.  Our  agreements  with  these  third  parties  may  also  contain  provisions  that  restrict  our  ability  to  develop  and  test  our
product  candidates  or  that  give  third  parties  rights  to  control  aspects  of  our  product  development  and  clinical  programs.  In  addition,
conflicts may arise with our collaborators, such as conflicts concerning the interpretation of clinical data, the achievement of milestones,
the  interpretation  of  financial  provisions  or  the  ownership  of  intellectual  property  developed  during  the  collaboration.  If  any  conflicts
arise with our existing or future collaborators, they may act in their self-interest, which may be adverse to our best interests. Any failure
to maintain our collaborative agreements and any conflicts with our collaborators could delay or prevent us from developing our product
candidates.  We  and  our  collaborators  may  fail  to  develop  products  covered  by  our  present  and  future  collaborations  if,  among  other
things:

● we or our partners do not achieve our objectives under our collaboration agreements;

● we  or  our  partners  are  unable  to  obtain  patent  protection  for  the  products  or  proprietary  technologies  we  develop  in  our

partnerships;

● we are unable to manage multiple simultaneous product development partnerships;

● our partners become competitors of ours or enter into agreements with our competitors;

● we or our partners encounter regulatory hurdles that prevent commercialization of our product candidates; or

● we  develop  products  and  processes  or  enter  into  additional  partnerships  that  conflict  with  the  business  objectives  of  our

other partners.

We  also  have  less  control  over  the  timing  and  other  aspects  of  our  clinical  trials  than  if  we  conducted  the  monitoring  and
supervision entirely on our own. Third parties may not perform their responsibilities for our clinical trials on our anticipated schedule or
consistent  with  a  clinical  trial  protocol  or  applicable  regulations.  We,  and  our  partners,  also  rely  on  clinical  research  organizations  to
perform much of our data management and analysis. They may not provide these services as required or in a timely manner. If any of
these parties do not meet deadlines or follow proper procedures, including procedures required by law, the preclinical studies and clinical
trials  may  take  longer  than  expected,  may  be  delayed  or  may  be  terminated,  which  would  have  a  materially  negative  impact  on  our
product development efforts. If we were forced to find a replacement entity to perform any of our preclinical studies or clinical trials, we
may not be able to find a suitable entity on favorable terms or at all. Even if we were able to find a replacement, resulting delays in the
tests or trials may result in significant additional expenditures and delays in obtaining regulatory approval for drug candidates, which
could have a material adverse impact on our results of operations and business prospects.

21

Table of Contents

GtreeBNT Co., Ltd. has limited drug development experience.

We are a party to several license agreements and a Joint Venture with GtreeBNT. Historically, GtreeBNT’s business focus has
been  in  the  IT  software  industry  in  Korea  with  strong  IP  positions  addressing  specific  software  tools  and  apps  such  as  optimized
multimedia  software  for  smart  phones.  GtreeBNT  made  a  strategic  decision  in  November  2013  to  expand  into  the  biopharmaceutical
business through selected strategic alliances with biopharmaceutical companies in the U.S. and EU. The collaboration with RegeneRx is
the first strategic investment in this initiative. While GtreeBNT has hired executives and staff with significant pharmaceutical experience,
the  company  has  no  internal  drug  development  experience.  As  a  result,  GtreeBNT  may  face  more  and  different  challenges  in  the
development of these product candidates than would more established pharmaceutical companies.

GtreeBNT  Co.,  Ltd.  may  have  different  public  reporting  requirements  than  RegeneRx  and  communications  between  the  two
companies may sometimes conflict or be less than clear.

GtreeBNT  is  a  public  company  traded  on  the  Korean  stock  market.  Certain  disclosure  requirements  may  differ  from
RegeneRx’s. Moreover, due to different language conventions, translations may be less than 100% accurate. Further, RegeneRx may not
always  get  material  information  related  to  clinical  trials  or  manufacturing  development  or  strategic  product  development  strategy  in  a
timely or clear manner.

GtreeBNT Co., Ltd. has limited financial resources.

GtreeBNT  has  informed  us  that  it  has  limited  financial  resources.  It  has  to  continuously  raise  capital  to  fund  research,
development, clinical trials, and operations. Therefore, its ability to finance each of these areas is subject to its ability to secured adequate
capital. While GtreeBNT has been able to finance each of these areas, to date, there is no assurance that they will be able to do so in the
future. If GtreeBNT is unable to secure necessary financing to fund clinical trials or operations, it could have a material adverse impact
on RGN-137 and RGN-259 and our ability to continue funding operations while these products are under development.

We  are  subject  to  intense  competition  from  companies  with  greater  resources  and  more  mature  products,  which  may  result  in  our
competitors developing or commercializing products before or more successfully than we do.

We are engaged in a business that is highly competitive. Research and development activities for the development of drugs to
treat  indications  within  our  focus  are  being  sponsored  or  conducted  by  private  and  public  research  institutions  and  by  major
pharmaceutical companies located in the United States and a number of foreign countries. Most of these companies and institutions have
financial and human resources that are substantially greater than our own and they have extensive experience in conducting research and
development activities and clinical trials and in obtaining the regulatory approvals necessary to market pharmaceutical products that we
do not have. As a result, they may develop competing products more rapidly that are safer, more effective, or have fewer side effects, or
are less expensive, or they may develop and commercialize products that render our product candidates non-competitive or obsolete.

With respect to our product candidate RGN-259, there are also numerous ophthalmic companies developing drugs for corneal
wound  healing  and  other  front-of-the-eye  diseases  and  injuries,  including  dry  eye  syndrome.  Amniotic  membranes  have  been
successfully used to treat corneal wounds in certain cases, as have topical steroids and antibacterial agents. Most specialty ophthalmic
companies  have  a  number  of  products  on  the  market  that  could  compete  with  RGN-259.  There  are  numerous  antibiotics  to  treat  eye
infections to promote corneal wound healing and many eye lubrication products that are soothing to the eye and help eye healing, many
of  which  are  sold  without  prescriptions.  Companies  also  market  steroids  to  treat  certain  conditions  within  our  area  of  interest.
Allergan,  Inc.  markets  Restasis™,  Ophthalmic  Emulsion,  which  was  the  only  commercially  available  and  FDA-approved  eye  drop  to
treat dry eye. Shire PLC recently received FDA approval to market Xiidra™ for the treatment of dry eye and has launched the product in
the U.S. Restasis. In October 2020, the FDA approved loteprednol etabonate ophthalmic suspension (Eysuvis; Kala Pharmaceuticals) a
0.25%  ocular  corticosteroid  indicated  for  dry  eye  disease,  and  other  products,  have  been  approved  for  marketing  in  certain  other
countries where we have licensed RGN-259.

We  have  initially  targeted  our  product  candidate  RGN-352  for  cardiovascular  indications.  We  have  also  been  exploring  the
potential of RGN-352 for the treatment of COVID-19. Most large pharmaceutical companies and many smaller biomedical companies
are  vigorously  pursuing  the  development  of  therapeutics  to  treat  patients  after  heart  attacks  and  for  other  cardiovascular  indications.
Numerous biotechnology and pharmaceutical companies are developing products to treat COVID-19.

22

Table of Contents

With respect to our product candidate RGN-137 for wound healing, Johnson & Johnson has previously marketed Regranex™
for this purpose in patients with diabetic foot ulcers. Other companies, such as Novartis, are developing and marketing artificial skins,
which we believe could also compete with RGN-137. Moreover, wound healing is a large and highly fragmented marketplace attracting
many companies, large and small, to develop products for treating acute and chronic wounds.

We are also interested in developing potential cosmeceutical products, which are loosely defined as products that bridge the gap
between cosmetics and pharmaceuticals, for example, by improving skin texture and reducing the appearance of aging. This industry is
intensely competitive, with potential competitors ranging from large multinational companies to very small specialty companies. New
cosmeceutical products often have a short product life and are frequently replaced with newer products developed to address the latest
trends  in  appearance  and  fashion.  We  may  not  be  able  to  adapt  to  changes  in  the  industry  as  quickly  as  larger  and  more  experienced
cosmeceutical companies. Further, larger cosmetics companies have the financial and marketing resources to effectively compete with
smaller companies like us in order to sell products aimed at larger markets.

Even if approved for marketing, our technologies and product candidates are unproven, and they may fail to gain market acceptance.

Our product candidates, all of which are based on the molecule Tß4, are new and unproven and there is no guarantee that health
care providers or patients will be interested in our product candidates, even if they are approved for use. If any of our product candidates
are approved by the FDA, our success will depend in part on our ability to demonstrate sufficient clinical benefits, reliability, safety, and
cost effectiveness of our, or our partners’, product candidates relative to other approaches, as well as on our ability to continue to develop
our product candidates to respond to competitive and technological changes. If the market does not accept our product candidates, when
and  if  we  are  able  to  commercialize  them,  then  we  may  never  become  profitable.  Factors  that  could  delay,  inhibit  or  prevent  market
acceptance of our product candidates may include:

● the timing and receipt of marketing approvals;

● the safety and efficacy of the products;

● the emergence of equivalent or superior products;

● the cost-effectiveness of the products; and

● ineffective marketing.

It is difficult to predict the future growth of our business, if any, and the size of the market for our product candidates because
the markets are continually evolving. There can be no assurance that our product candidates will prove superior to products that may
currently  be  available  or  may  become  available  in  the  future  or  that  our  research  and  development  activities  will  result  in  any
commercially profitable products.

We have no marketing experience, sales force or distribution capabilities. If our product candidates are approved, and we are unable
to recruit key personnel to perform these functions, we may not be able to commercialize them successfully.

Although we do not currently have any marketable products, our ability to produce revenues ultimately depends on our, or our
partners’, ability to sell our product candidates if and when they are approved by the FDA and other regulatory authorities. We currently
have  no  experience  in  marketing  or  selling  pharmaceutical  products,  and  we  do  not  have  a  marketing  and  sales  staff  or  distribution
capabilities. Developing a marketing and sales force is also time-consuming and could delay the launch of new products or expansion of
existing product sales. In addition, we will compete with many companies that currently have extensive and well-funded marketing and
sales operations. If we fail to establish successful marketing and sales capabilities or fail to enter into successful marketing arrangements
with third parties, our ability to generate revenues will suffer.

23

Table of Contents

If  we  enter  markets  outside  the  United  States  our  business  will  be  subject  to  political,  economic,  legal  and  social  risks  in  those
markets, which could adversely affect our business.

There are significant regulatory and legal barriers to entering markets outside the United States that must be overcome if we, or
our partners, seek regulatory approval to market our product candidates in countries other than the United States. We would be subject to
the  burden  of  complying  with  a  wide  variety  of  national  and  local  laws,  including  multiple  and  possibly  overlapping  and  conflicting
laws. We also may experience difficulties adapting to new cultures, business customs and legal systems. Any sales and operations outside
the United States would be subject to political, economic and social uncertainties including, among others:

● changes and limits in import and export controls;

● increases in custom duties and tariffs;

● changes in currency exchange rates;

● economic and political instability, particular in light of the war in Ukraine and its impact on inflation;

● changes in government regulations and laws;

● absence in some jurisdictions of effective laws to protect our intellectual property rights; and

● currency transfer and other restrictions and regulations that may limit our ability to sell certain product candidates or

repatriate profits to the United States.

Any changes related to these and other factors could adversely affect our business if and to the extent we enter markets outside
the United States. Additionally, we have entered into license agreements with Lee’s Pharmaceutical Limited and GtreeBNT Co, Ltd. for
the development of certain of our product candidates in international markets. As a result, these development activities will be subject to
compliance in all respects with local laws and regulations and may be subject to many of the risks described above.

Governmental and third-party payors may subject any product candidates we develop to sales and pharmaceutical pricing controls
that could limit our product revenues and delay profitability.

The successful commercialization of our product candidates, if they are approved by the FDA, will likely depend on our ability
to  obtain  reimbursement  for  the  cost  of  the  product  and  treatment.  Government  authorities,  private  health  insurers  and  other
organizations, such as health maintenance organizations, are increasingly seeking to lower the prices charged for medical products and
services.  Also,  the  trend  toward  managed  health  care  in  the  United  States,  the  growth  of  healthcare  maintenance  organizations,  and
recently  enacted  legislation  reforming  healthcare  and  proposals  to  reform  government  insurance  programs  could  have  a  significant
influence on the purchase of healthcare services and products, resulting in lower prices and reducing demand for our product candidates.
The cost containment measures that healthcare providers are instituting, and any healthcare reform could reduce our ability to sell our
product candidates and may have a material adverse effect on our operations. We cannot assure you that reimbursement in the United
States or foreign countries will be available for any of our product candidates, and that any reimbursement granted will be maintained, or
that limits on reimbursement available from third-party payors will not reduce the demand for, or the price of, our product candidates.
The  lack  or  inadequacy  of  third-party  reimbursements  for  our  product  candidates  would  decrease  the  potential  profitability  of  our
operations. We cannot forecast what additional legislation or regulation relating to the healthcare industry or third-party coverage and
reimbursement may be enacted in the future, or what effect the legislation or regulation would have on our business.

We have no manufacturing or formulation capabilities and are dependent upon third-party suppliers to provide us with our product
candidates. If these suppliers do not manufacture our product candidates in sufficient quantities, at acceptable quality levels and at
acceptable  cost,  or  if  we  are  unable  to  identify  suitable  replacement  suppliers  if  needed,  our  clinical  development  efforts  could  be
delayed, prevented or impaired.

We  do  not  own  or  operate  manufacturing  facilities  and  have  little  experience  in  manufacturing  pharmaceutical  products.  We
currently rely, and expect to continue to rely, primarily on peptide manufacturers to supply us with Tß4 for further formulation into our
product candidates. We have historically engaged three separate smaller drug formulation contractors for the formulation of clinical

24

Table of Contents

grade product candidates, one for each of our three product candidates in clinical development, although, as described in this report, the
contractor we engaged to formulate and vial RGN-352 has filed for bankruptcy and closed its manufacturing facility, and our clinical trial
involving  RGN-352  has  been  placed  on  clinical  hold.  We  currently  do  not  have  an  alternative  source  of  supply  for  either  Tß4  or  the
individual drug candidates. If these suppliers, together or individually, are not able to supply us with either Tß4 or individual product
candidates  on  a  timely  basis,  in  sufficient  quantities,  at  acceptable  levels  of  quality  and  at  a  competitive  price,  or  if  we  are  unable  to
identify  a  replacement  manufacturer  to  perform  these  functions  on  acceptable  terms  as  needed,  our  development  programs  could  be
seriously jeopardized.

The clinical hold on our RGN-352 trial will require us to have new material manufactured by a cGMP-compliant manufacturer
in the event that we seek to resume this trial. Significant preparatory time and procedures will be required before any new manufacturer
would be able to manufacture RGN-352 for the AMI trial, due to the time required for revalidation of processes and assays related to
such production that were already in place with the original manufacturer. Since we are unable to estimate the length of time that the trial
will be on clinical hold, we have elected to cease activities on this trial until the FDA clinical hold is resolved and the requisite funding
might be secured.

Other risks of relying solely on single suppliers for each of our product candidates include:

● the possibility that our other manufacturers, and any new manufacturer that we, or our partners, may identify for RGN-352,

may not be able to ensure quality and compliance with regulations relating to the manufacture of pharmaceuticals;

● their manufacturing capacity may not be sufficient or available to produce the required quantities of our product candidates

based on our planned clinical development schedule, if at all;

● they may not have access to the capital necessary to expand their manufacturing facilities in response to our needs;

● commissioning replacement suppliers would be difficult and time-consuming;

● individual suppliers may have used substantial proprietary know-how relating to the manufacture of our product candidates
and, in the event we must find a replacement or supplemental supplier, our ability to transfer this know-how to the new
supplier could be an expensive and/or time-consuming process;

● an individual supplier may experience events, such as a fire or natural disaster, that force it to stop or curtail production for

an extended period;

● an individual supplier could encounter significant increases in labor, capital or other costs that would make it difficult for

them to produce our products cost-effectively; or

● an individual supplier may not be able to obtain the raw materials or validated drug containers in sufficient quantities, at
acceptable costs or in sufficient time to complete the manufacture, formulation and delivery of our product candidates.

Our suppliers may use hazardous and biological materials in their businesses. Any claims relating to improper handling, storage or
disposal of these materials could be time-consuming and costly to us, and we are not insured against such claims.

Our product candidates and processes involve the controlled storage, use and disposal by our suppliers of certain hazardous and
biological materials and waste products. We and our suppliers and other collaborators are subject to federal, state and local regulations
governing  the  use,  manufacture,  storage,  handling  and  disposal  of  materials  and  waste  products.  Even  if  we  and  these  suppliers  and
collaborators comply with the standards prescribed by law and regulation, the risk of accidental contamination or injury from hazardous
materials cannot be completely eliminated. In the event of an accident, we could be held liable for any damages that result, and we do not
carry  insurance  for  this  type  of  claim.  We  may  also  incur  significant  costs  to  comply  with  current  or  future  environmental  laws  and
regulations.

25

Table of Contents

We face the risk of product liability claims, which could adversely affect our business and financial condition.

We, or our partners, may be subject to product liability claims as a result of our testing, manufacturing, and marketing of drugs.
In  addition,  the  use  of  our  product  candidates,  when  and  if  developed  and  sold,  will  expose  us  to  the  risk  of  product  liability  claims.
Product liability may result from harm to patients using our product candidates, such as a complication that was either not communicated
as a potential side effect or was more extreme than anticipated. We require all patients enrolled in our clinical trials to sign consents,
which explain various risks involved with participating in the trial. However, patient consents provide only a limited level of protection,
and it may be alleged that the consent did not address or did not adequately address a risk that the patient suffered. Additionally, we will
generally  be  required  to  indemnify  our  clinical  product  manufacturers,  clinical  trial  centers,  medical  professionals  and  other  parties
conducting related activities in connection with losses they may incur through their involvement in the clinical trials.

Our ability to reduce our liability exposure for human clinical trials and commercial sales, if any, of Tß4 is dependent in part on
our ability to obtain sufficient product liability insurance or to collaborate with third parties that have adequate insurance. Although we
intend  to  obtain  and  maintain  product  liability  insurance  coverage  if  we  gain  approval  to  market  any  of  our  product  candidates,  we
cannot guarantee that product liability insurance will continue to be available to us on acceptable terms, or at all, or that its coverage will
be sufficient to cover all claims against us. A product liability claim, even one without merit or for which we have substantial coverage,
could result in significant legal defense costs, thereby potentially exposing us to expenses significantly in excess of our revenues, as well
as harm to our reputation and distraction of our management.

If any of our key employees discontinue their services with us, our efforts to develop our business may be delayed.

We  are  highly  dependent  on  the  principal  members  of  our  management  team.  The  loss  of  our  chairman  and  Chief  Scientific
Officer, Allan Goldstein, or chief executive officer, J.J. Finkelstein could prevent or significantly delay the achievement of our goals. We
cannot  assure  you  that  Dr.  Goldstein  or  Mr.  Finkelstein,  or  any  other  key  employees  or  consultants,  will  not  elect  to  terminate  their
employment  or  consulting  arrangements.  In  addition,  we  do  not  maintain  a  key  man  life  insurance  policy  with  respect  to  any  of  our
management  personnel.  In  the  future,  we  anticipate  that  we  will  also  need  to  add  additional  management  and  other  personnel.
Competition  for  qualified  personnel  in  our  industry  is  intense,  and  our  success  will  depend  in  part  on  our  ability  to  attract  and  retain
highly skilled personnel. We cannot assure you that our efforts to attract or retain such personnel will be successful.

Mauro Bove, a member of our Board is a consultant to Lee’s Pharmaceuticals, a relationship which could give rise to a conflict of
interest for Mr. Bove.

Mauro Bove is a member of our Board of Directors and currently provides consulting services to Lee’s Pharmaceuticals Group
in  Hong  Kong.  There  can  be  no  assurance  that  we  will  ever  receive  any  further  payments  from  Lee’s  under  the  current  agreement
established  between  RegeneRx  and  Lee’s.  As  a  result  of  Mr.  Bove’s  relationship  with  Lee’s,  Mr.  Bove  may  have  interests  that  are
different from our other stockholders in connection with our agreement with Lee’s and circumstances may arise that require the exercise
of the Board’s discretion with respect to Lee’s that require the exclusion of Mr. Bove.

Risks Related To Our Intellectual Property

We may not be able to maintain broad patent protection for our product candidates, which could limit the commercial potential of our
product candidates.

Our success will depend in part on our, or our partners’, ability to obtain, defend and enforce patents, both in the United States
and  abroad.  We  have  attempted  to  create  a  substantial  intellectual  property  portfolio,  submitting  patent  applications  for  various
compositions of matter, methods of use and fragments and derivatives of Tß4. As described elsewhere in this report, we currently do not
have adequate financial resources to fund our ongoing business activities beyond the third quarter of 2020 without additional funding.
Thus, we continuously evaluate our issued patents and patent applications and may decide to limit their therapeutic and/or geographic
coverage in an effort to enhance our ability to focus on certain medical conditions and countries within our financial constraints. As a
result,  we  may  not  be  able  to  protect  our  intellectual  property  rights  in  indications  and/or  territories  that  we  otherwise  would,  and,
therefore, our ability to commercialize Tß4, if at all, could be substantially limited, which could have a material adverse impact on our
future results of operations.

26

Table of Contents

Our patents may expire before any of our product candidates reach commercialization.

Our success will depend in part on our, or our partners’, patents to provide market exclusivity for our product candidates. We
have numerous patent and patent applications in the U.S. and abroad. However, some of our patents are reaching the end of their 20-year
patent exclusivity and, therefore, may expire prior to developing any marketable products or expire shortly after product launch, which
could negatively affect our commercial success.

If we, or our partners, are not able to maintain adequate patent protection for our product candidates, we may be unable to prevent
our competitors from using our technology or technology that we license.

Our  success  will  depend  in  substantial  part  on  our,  or  our  partners’,  abilities  to  obtain,  defend  and  enforce  patents,  maintain
trade secrets and operate without infringing upon the proprietary rights of others, both in the United States and abroad. While patents
covering our use of Tß4 have been issued in some countries, we cannot guarantee whether or when corresponding patents will be issued,
or  the  scope  of  any  patents  that  may  be  issued,  in  other  countries.  We  have  attempted  to  create  a  substantial  intellectual  property
portfolio, submitting patent applications for various compositions of matter, methods of use and fragments and derivatives of Tß4. We
have also in-licensed other intellectual property rights from third parties that could be subject to the same risks as our own patents. If any
of these patent applications do not issue, or are not issued in certain countries, or are not enforceable, the ability to commercialize Tß4 in
various medical indications could be substantially limited or eliminated.

In addition, the patent positions of the products being developed by us and our collaborators involve complex legal and factual
uncertainties. As a result, we cannot assure you that any patent applications filed by us, or by others under which we have rights, will
result in patents being issued in the United States or foreign countries. In addition, there can be no assurance that any patents will be
issued from any pending or future patent applications of ours or our partners, that the scope of any patent protection will be sufficient to
provide us with competitive advantages, that any patents obtained by us or our partners will be held valid if subsequently challenged or
that others will not claim rights in or ownership of the patents and other proprietary rights we or our partners may hold. Unauthorized
parties  may  try  to  copy  aspects  of  our  product  candidates  and  technologies  or  obtain  and  use  information  we  consider  proprietary.
Policing the unauthorized use of our proprietary rights is difficult. We cannot guarantee that no harm or threat will be made to our or our
partners’ intellectual property. In addition, changes in, or different interpretations of, patent laws in the United States and other countries
may also adversely affect the scope of our patent protection and our competitive situation.

Due to the significant time lag between the filing of patent applications and the publication of such patents, we cannot be certain
that our licensors were the first to file the patent applications we license or, even if they were the first to file, also were the first to invent,
particularly with regards to patent rights in the United States. In addition, a number of pharmaceutical and biotechnology companies and
research and academic institutions have developed technologies, filed patent applications or received patents on various technologies that
may  be  related  to  our  product  candidates.  Some  of  these  technologies,  applications  or  patents  may  conflict  with  our  or  our  licensors’
technologies or patent applications. A conflict could limit the scope of the patents, if any, that we or our licensors may be able to obtain
or result in denial of our or our licensors’ patent applications. If patents that cover our activities are issued to other companies, we may
not be able to develop or obtain alternative technology.

Additionally,  there  is  certain  subject  matter  that  is  patentable  in  the  United  States  but  not  generally  patentable  outside  of  the
United  States.  Differences  in  what  constitutes  patentable  subject  matter  in  various  countries  may  limit  the  protection  we  can  obtain
outside of the United States. For example, methods of treating humans are not patentable in many countries outside of the United States.
These  and  other  issues  may  prevent  us  from  obtaining  patent  protection  outside  of  the  United  States,  which  would  have  a  material
adverse effect on our business, financial condition and results of operations.

Changes to U.S. patent laws could materially reduce any value our patent portfolio may have.

The value of our patents depends in part on their duration. A shorter period of patent protection could lessen the value of our
rights under any patents that may be obtained and may decrease revenues derived from its patents. For example, the U.S. patent laws
were previously amended to change the term of patent protection from 17 years following patent issuance to 20 years from the earliest
effective  filing  date  of  the  application.  Because  the  time  from  filing  to  issuance  of  biotechnology  applications  may  be  more  than
three  years  depending  on  the  subject  matter,  a  20-year  patent  term  from  the  filing  date  may  result  in  substantially  shorter  patent
protection. Moreover, a divisional patent that is filed after a parent patent, if granted, would begin its term beginning when the parent
patent was initially filed, thus having an impact on the divisional patent’s practical patent life, Future changes to patent laws could

27

Table of Contents

shorten our period of patent exclusivity and may decrease the revenues that we might derive from the patents and the value of our patent
portfolio.

We, or our partners, may not have adequate protection for our unpatented proprietary information, which could adversely affect our
competitive position.

In addition to our patents, we, and our partners, also rely on trade secrets, know-how, continuing technological innovations and
licensing  opportunities  to  develop  and  maintain  our  competitive  position.  However,  others  may  independently  develop  substantially
equivalent proprietary information and techniques or otherwise gain access to our trade secrets or disclose our technology. To protect our
trade secrets, we may enter into confidentiality agreements with employees, consultants and potential collaborators. However, we may
not have such agreements in place with all such parties and, where we do, these agreements may not provide meaningful protection of
our  trade  secrets  or  adequate  remedies  in  the  event  of  unauthorized  use  or  disclosure  of  such  information.  Also,  our  trade  secrets  or
know-how  may  become  known  through  other  means  or  be  independently  discovered  by  our  competitors.  Any  of  these  events  could
prevent us from developing or commercializing our product candidates.

We may be subject to claims that we or our employees have wrongfully used or disclosed alleged trade secrets of former employers.

As is commonplace in the biotechnology industry, we employ now, and may hire in the future, individuals who were previously
employed  at  other  biotechnology  or  pharmaceutical  companies,  including  competitors  or  potential  competitors.  Although  there  are  no
claims currently pending against us, we may be subject to claims that we or certain employees have inadvertently or otherwise used or
disclosed trade secrets or other proprietary information of former employers. Litigation may be necessary to defend against these claims.
Even  if  we  are  successful  in  defending  against  these  claims,  litigation  could  result  in  substantial  costs  and  would  be  a  significant
distraction to management.

Risks Related To Our Securities

Our common stock price is volatile, our stock is highly illiquid, and any investment in our securities could decline substantially in
value.

For the period from January 1 through December 31, 2021, the closing price of our common stock has ranged from $0.15 to
$0.75, with an average daily trading volume of approximately 118,000 shares. In light of our small size and limited resources, as well as
the uncertainties and risks that can affect our business and industry, our stock price is expected to continue to be highly volatile and can
be subject to substantial drops, with or even in the absence of news affecting our business. The following factors, in addition to the other
risk factors described in this report, and the potentially low volume of trades in our common stock since it is not listed on a national
securities exchange, may have a significant impact on the market price of our common stock, some of which are beyond our control:

● results of pre-clinical studies and clinical trials;

● commercial success of approved products;

● corporate partnerships;

● technological innovations by us or competitors;

● changes in laws and government regulations both in the U.S. and overseas;

● changes in key personnel at our company;

● developments concerning proprietary rights, including patents and litigation matters;

● public perception relating to the commercial value or safety of any of our product candidates;

28

Table of Contents

● other issuances of our common stock, or securities convertible into or exercisable for our common stock, causing dilution;

● anticipated or unanticipated changes in our financial performance;

● general trends related to the biopharmaceutical and biotechnological industries; and

● general conditions in the stock market, including on account of the COVID-19 pandemic and the war in Ukraine.

The stock market in general has recently experienced relatively large price and volume fluctuations. In particular, the market
prices  of  securities  of  smaller  biotechnology  companies  have  experienced  dramatic  fluctuations  that  often  have  been  unrelated  or
disproportionate to the operating results of these companies. Continued market fluctuations could result in extreme volatility in the price
of our common stock, which could cause a decline in its value. You should also be aware that price volatility may be worse if the trading
volume of the common stock remains limited or declines.

Our  principal  stockholders  have  significant  voting  power  and  may  take  actions  that  may  not  be  in  the  best  interests  of  our  other
stockholders.

Our  officers,  directors  and  principal  stockholders  together  control  approximately  46%  of  our  outstanding  common  stock.
Included  in  this  group  are  previous  stockholders  of  Sigma-Tau  and  their  affiliates,  which  now  have  consolidated  their  holding  into
Essetifin  S.p.A.  which  holds  outstanding  shares  representing  approximately  25.4%  of  our  outstanding  common  stock  and  GtreeBNT
which  owns  approximately  13.6%  of  our  outstanding  common  stock.  These  stockholders  also  hold  options,  warrants,  convertible
promissory  notes  and  stock  purchase  rights  that  provide  them  with  the  right  to  acquire  significantly  more  shares  of  common  stock.
Accordingly,  if  these  stockholders  acted  together,  they  could  control  the  outcome  of  all  stockholder  votes.  This  concentration  of
ownership may have the effect of delaying or preventing a change in control and might adversely affect the market price of our common
stock, and therefore may not be in the best interest of our other stockholders.

If securities or industry analysts do not publish research or reports or publish unfavorable research about our business, the price of
our common stock and other securities and their trading volume could decline.

The trading market for our common stock and other securities will depend in part on the research and reports that securities or
industry analysts publish about us or our business. We currently have research coverage by one securities and industry analyst, and from
time-to-time other independent analysts. If securities or industry analysts do not commence or maintain coverage of us, the trading price
for  our  common  stock  and  other  securities  would  be  negatively  affected.  In  the  event  one  or  more  of  the  analysts  who  covers  us
downgrades our securities, the price of our securities would likely decline. If one or more of these analysts ceases to cover us or fails to
publish regular reports on us, interest in the purchase of our securities could decrease, which could cause the price of our common stock
and other securities and their trading volume to decline.

The exercise of options and warrants, conversion of convertible promissory notes, and other issuances of shares of common stock or
securities convertible into common stock will dilute your interest.

As of December 31, 2021, there were outstanding options to purchase an aggregate of 12,376,250 shares of our common stock
under  our  2010  and  2018  incentive  equity  plans  at  exercise  prices  ranging  from  $0.64  per  share  to  $0.16  per  share  and  outstanding
warrants to purchase 25,287,738 shares of our common stock at a weighted average exercise price of $0.24 per share. In October 2020,
we  sold  a  series  of  convertible  promissory  notes  that  will  initially  be  convertible  at  $0.36  into  1,391,982  shares  and  we  also  issued
warrants  to  purchase  1,043,988  shares  with  an  exercise  price  $0.45  per  share.  In  February  2019,  we  sold  a  series  of  convertible
promissory notes that will initially be convertible at $0.12 into 10,833,333 shares and also issued warrants to purchase 8,125,000 shares
with  an  exercise  price  of  $0.18  per  share.  In  June  2021,  we  closed  a  private  placement  of  common  stock  and  warrants  with  several
institutional  and  accredited  investors,  including  members  of  management  and  the  board,  and  received  gross  proceeds  of  $1,980,000.
Pursuant to the terms of this purchase agreement, the Company sold an aggregate of 9,900,000 shares of its common stock to investors at
a price of $0.20 per share. Investors also received Series A Warrants to purchase 7,425,000 shares of common stock at an exercise price
of $0.24 per share with a two-year term and Series B Warrants to purchase 7,425,000 Warrant Shares at an exercise price of $0.28 per
share with a five-year term.  The exercise of options and warrants or note conversions at prices below the market price of our common
stock could adversely affect the price of shares of our common stock. Additional dilution may result from the issuance of

29

Table of Contents

shares of our capital stock in connection with collaborations or manufacturing arrangements or in connection with other financing efforts.

Any issuance of our common stock that is not made solely to then-existing stockholders proportionate to their interests, such as
in the case of a stock dividend or stock split, will result in dilution to each stockholder by reducing his, her or its percentage ownership of
the total outstanding shares. Moreover, if we issue options or warrants to purchase our common stock in the future and those options or
warrants are exercised or we issue restricted stock, stockholders may experience further dilution. Holders of shares of our common stock
have no preemptive rights that entitle them to purchase their pro rata share of any offering of shares of any class or series.

Our certificate of incorporation and Delaware law contain provisions that could discourage or prevent a takeover or other change in
control, even if such a transaction would be beneficial to our stockholders, which could affect our stock price adversely and prevent
attempts by our stockholders to replace or remove our current management.

Our  certificate  of  incorporation  provides  our  Board  with  the  power  to  issue  shares  of  preferred  stock  without  stockholder
approval. In addition, we are subject to the anti-takeover provisions of Section 203 of the Delaware General Corporation Law. Subject to
specified  exceptions,  this  section  provides  that  a  corporation  may  not  engage  in  any  business  combination  with  any  interested
stockholder,  as  defined  in  that  statute,  during  the  three-year  period  following  the  time  that  such  stockholder  becomes  an  interested
stockholder.  This  provision  could  also  have  the  effect  of  delaying  or  preventing  a  change  of  control  of  our  company.  The  foregoing
factors could reduce the price that investors or an acquirer might be willing to pay in the future for shares of our common stock.

We may become involved in securities class action litigation that could divert management’s attention and harm our business and our
insurance coverage may not be sufficient to cover all costs and damages.

The  stock  market  has  from  time-to-time  experienced  significant  price  and  volume  fluctuations  that  have  affected  the  market
prices for the common stock of pharmaceutical and biotechnology companies. The current world instability arising from the COVID-19
pandemic, the war in Ukraine, significant price increases due to inflation and global supply chain dysfunctionality has only exacerbated
these fluctuations. These broad market fluctuations may cause the market price of our common stock to decline. In the past, following
periods  of  volatility  in  the  market  price  of  a  particular  company’s  securities,  securities  class  action  litigation  has  often  been  brought
against that company. If we experience this sort of volatility, we may become involved in this type of litigation in the future. Litigation
often  is  expensive  and  diverts  management’s  attention  and  resources,  which  could  hurt  our  business,  operating  results  and  financial
condition.

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Securities.

Our common stock is quoted on the OTC Bulletin Board under the symbol “RGRX.”   Quotations reported by the OTC Bulletin

Board reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

We have never declared or paid a cash dividend on our common stock and since all of our funds are committed to operations

and clinical research, we do not anticipate that any cash dividends will be paid on our common stock in the foreseeable future.

As of September 21, 2021, we had 4,037 holders of record of our common stock.

Item 6. Reserved.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

You  should  read  the  following  discussion  and  analysis  together  with  our  financial  statements  and  the  related  notes  included

elsewhere in this annual report.

30

Table of Contents

Business Overview

We are a biopharmaceutical company focused on the development of a novel therapeutic peptide, Thymosin beta 4, or Tß4, for
tissue  and  organ  protection,  repair,  and  regeneration.  We  have  formulated  Tß4  into  three  distinct  product  candidates  in  clinical
development:

● RGN-259,  a  preservative-free  topical  eye  drop  for  regeneration  of  corneal  tissues  damaged  by  injury,  disease  or  other

pathology;

● RGN-352, an injectable formulation to treat cardiovascular diseases, central and peripheral nervous system diseases, and

other medical indications that may be treated by systemic administration; and

● RGN-137, a topical gel for dermal wounds and reduction of scar tissue.

We  are  continuing  strategic  partnership  discussions  with  biotechnology  and  pharmaceutical  companies  regarding  the  further

clinical development of all of our product candidates.

Current Clinical Status

In  January  2015,  we  entered  into  a  Joint  Venture  Agreement  with  GtreeBNT  whereby  we  created  ReGenTree  LLC
(“ReGenTree” or “Joint Venture”) jointly owned by us and GtreeBNT, which seeks to commercialize RGN-259 for treatment of dry eye
syndrome (“DES”) and neurotrophic keratitis (“NK”), an orphan indication in the United States.

To date, ReGenTree has sponsored a Phase 2/3 clinical trial (“ARISE-1”) and two Phase 3 clinical trials in patients with DES
(“ARISE-2” and “ARISE-3”). In 2020, ReGenTree completed a Phase 3 clinical trial in patients with NK (“SEER-1”).  All Phase 3 trials
were conducted in the U.S. In May 2016, we reported the results of the 317-patient ARISE-1 trial and in October 2017, we reported the
results of the ARISE-2 trial. The ARISE-2 study, which was sponsored by ReGenTree and managed by Ora, Inc., demonstrated a number
of  statistically  significant  improvements  in  both  signs  and  symptoms  of  DES  with  0.1%  RGN-259  versus  placebo,  albeit  not  in  the
designated  co-primary  endpoints,  while  showing  excellent  safety,  comfort,  and  tolerability  profiles.  The  ocular  discomfort  symptom
showed a statistically significant reduction in the RGN-259-treated group at day 15 as compared to placebo (p=0.0149) in the change
from baseline. For sign, RGN-259 also improved the dry eye patient’s ability to withstand an exacerbated condition in a patient subgroup
with  both  compromised  corneal  fluorescein  staining  and  Schirmer’s  test  at  baseline.  In  this  population,  RGN-259  showed  superiority
over placebo in reducing corneal fluorescein staining in the change from baseline at days 15 and 29 (p=0.0207 and 0.0254, respectively).
RGN-259 confirmed its global effects on dry eye syndrome and fast onset in multiple sign and symptom efficacies with no safety issues
in the ARISE-1 and ARISE-2 studies as well as in the pooled data, although ARISE-2 was not successful in duplicating the results of
ARISE-1 where the study population was limited and less diversified.

Topline  results  from  ARISE-3  were  reported  on  March  18,  2021.    Further  statistical  analysis  was  performed  as  part  of  the
process to fully understand patient data and the effects of RGN-259 compared to placebo by evaluating various subgroups of patients
within ARISE-3 with pooled data from all three ARISE clinical trials.  While the trial failed to meet its co-primary sign and symptom
endpoints,  the  conclusions  from  these  expanded  analyses  were  that  the  use  of  RGN-259  has  demonstrated  statistically  significant  and
clinically relevant improvements in both signs and symptoms of dry eye syndrome after one and two weeks of treatment when measured
across all three phase 3 clinical trials in over 1,600 patients, while confirming its excellent safety profile.  From a regulatory perspective,
the  question  is  whether  the  combined  data  from  these  three  trials  is  sufficient  to  file  for  a  biologics  license  (“BLA”)  for  marketing
approval in the U.S.  ReGenTree has been working with outside FDA regulatory consulting firms to define its regulatory strategy, based
on  these  analyses,  which  have  been  discussed  with  the  FDA  at  a  pre-BLA  meeting  on  February  28,  2022.    The  ReGenTree  team
previously submitted a 150 page pre-BLA dossier to the FDA in anticipation of the meeting as well as a number of questions.  The FDA
will provide to ReGenTree minutes to the meeting by March 28, 2022. When appropriate, RegeneRx will provide information regarding
any additional clinical work that may be required after further discussions with our counterparts at HLB Therapeutics.

The NK trial (SEER-1), a smaller study in an orphan population, enrolled a total of 18 patients. On May 14, 2020, the Company
reported that the trial was closed and reported the results of SEER-1. Six out of 10 patients in the RGN-259 treated group and 1 out of 8
patients in the placebo treated group achieved complete corneal healing in four weeks. In terms of the primary endpoint, “ratio of corneal
wound healed patients after four weeks’ administration”, the statistical difference was slightly over 0.05 (p = 0.0656, Fisher’s

31

Table of Contents

exact test), due to the limited number of patients in each group. When another statistical analysis method was used to analyze the same
primary  endpoint  (Chi  square  test),  there  was  statistical  significance,  p  =  0.0400.  In  addition,  in  a  pre-specified  secondary  endpoint
evaluating corneal epithelial healing at day 43 (two weeks post-treatment) and the durability of RGN-259 treatment, we also confirmed a
clear statistical difference using the Fisher’s exact test, p = 0.0359. Several other efficacy parameters were either highly significant or
strongly trending toward statistical significance in the RGN-259 group indicating the depth of patient response to RGN-259.

HLB Therapeutics (the parent company of GtreeBNT) has developed the CMC (chemistry, manufacturing and controls) dossier
required for Phase 3 clinical trials and commercialization in the U.S. and in Korea. This comprehensive and critical effort ensures that
final  drug  product  manufacturing,  packaging,  stability,  purity,  reproducibility,  etc.,  meets  regulatory  guidelines  and  product
specifications.  The  product  of  this  activity  is  the  current  product  formulation  being  utilized  in  the  U.S.  trials  being  conducted  by
ReGenTree and will also be utilized in the planned clinical activity to be conducted by HLB under the RGN-259 license agreement for
Pan Asia.

During the past several years, ReGenTree began developing a modified eye drop formulation that it believes will enhance the
efficacy of thymosin beta 4 for NK, improve the patient experience, and allow a proprietary valued orphan product price for this rare
disease.  ReGenTree  has  completed  a  preliminary  formulation  for  NK  patients  that  will  be  considered  for  use  in  future  clinical  study.
 ReGenTree has not yet determined if it will use this new formulation in the future for NK.

In February 2017, our licensee for RGN-137, GtreeBNT (now HLB), through its subsidiary, Lenus Therapeutics, LLC, received
permission from the FDA to sponsor a Phase 3 clinical trial using RGN-137 to treat patients with epidermolysis bullosa (“EB”), a genetic
disease that causes severe blistering of the skin and internal organs. In August 2017, the Company amended the agreement for RGN-137
held by GtreeBNT. Under the amendment, the Territory was expanded to include Europe, Canada, South Korea, Australia and Japan. In
December  2018,  GtreeBNT  initiated  a  small  Phase  2  open  trial  in  patients  with  EB  to  evaluate  RGN-137  in  such  patients  prior  to
sponsoring a larger Phase 3 trial. Three patients have been enrolled in the open clinical trial to date. In August 2019, it was reported that
the first patient had positively responded to RGN-137. However, as of the date of this report, the Company believes that the EB trial has
been put on hold and that Lenus Therapeutics has been dissolved with the rights reverting back to GtreeBNT, but the Company has not
been updated by HLB Therapeutics (GtreeBNT) as to any future development plans for RGN-137.

Financial Operations Overview

We have never generated product revenues, and we do not expect to generate product revenues until the FDA approves one of
our product candidates, if ever, and we begin marketing and selling it. We anticipate incurring additional operating losses in the future as
we  continue  to  explore  the  potential  clinical  benefits  of  Tß4-based  product  candidates  over  multiple  indications.  To  fund  further
development and clinical trials, we have entered into a series of strategic partnerships under licensing and joint venture agreements (see
Note  4  of  our  financial  statements)  where  our  partners  are  responsible  for  advancing  development  of  our  product  candidates  with
multiple clinical trials.

On  June  30,  2021,  we  closed  a  private  placement  of  common  stock  and  warrants  with  several  institutional  and  accredited
investors, including members of management and the board, and received gross proceeds of $1,980,000.  In October 2020, we sold the
2020 Notes. The sale of the 2020 Notes resulted in gross proceeds to the Company of $500,000. At present, we believe that we have
sufficient  cash  to  fund  planned  operations  through  the  end  of  2022.  Accordingly,  we  will  continue  to  evaluate  opportunities  to  raise
additional capital and are in the process of exploring various alternatives, including, without limitation, a public or private placement of
our  securities,  debt  financing,  corporate  collaboration  and  licensing  arrangements,  government  grants,  or  the  sale  of  our  company  or
certain of our intellectual property rights.

Most of our expenditures to date have been for research and development, or R&D, activities and general and administrative, or
G&A, activities. R&D costs include all of the wholly-allocable costs associated with our various clinical programs passed through to us
by  our  outsourced  vendors.  Those  costs  include  manufacturing  Tß4  and  peptide  fragments,  formulation  of  Tß4  into  our  product
candidates,  stability  studies  for  both  Tß4,  and  the  various  formulations,  preclinical  toxicology,  safety  and  pharmacokinetic  studies,
clinical trial management, medical oversight, laboratory evaluations, statistical data analysis, regulatory compliance, quality assurance
and other related activities. R&D includes cash and non-cash compensation, payroll taxes, travel and other miscellaneous costs of our
internal  R&D  personnel,  three  persons  in  total,  who  are  dedicated  on  a  part-time  hourly  basis  to  R&D  efforts.  R&D  also  includes  a
proration of our common infrastructure costs for office space and communications. We expense our R&D costs as they are incurred.

32

Table of Contents

R&D  expenditures  are  subject  to  the  risks  and  uncertainties  associated  with  clinical  trials  and  the  FDA  review  and  approval
process.  As  a  result,  these  expenses  could  exceed  our  expectations,  possibly  materially.  We  are  uncertain  as  to  what  we  will  incur  in
future research and development costs for our clinical studies, as these amounts are subject to, management’s continuing assessment of
the economics of each individual research and development project and the internal competition for project funding.

G&A costs include outside professional fees for legal, business development, audit and accounting services. G&A also includes
cash  and  non-cash  compensation,  travel  and  other  miscellaneous  costs  of  our  internal  G&A  personnel,  two  in  total,  who  are  wholly
dedicated to G&A efforts. G&A also includes a proration of our common infrastructure costs for office space and communications. Our
G&A expenses also include costs to maintain our intellectual property portfolio. Historically, we have expanded our patent prosecution
activities, and in some cases, we have filed patent applications for non-critical strategic purposes intended to prevent others from filing
similar patent claims. We continue to closely monitor our patent applications in the United States, Europe and other countries with the
advice of outside legal counsel to determine if they will continue to provide strategic benefits. In cases where we believe the benefit has
been realized or it becomes unnecessary due to the issuance of other patents, or for other reasons that will not affect the strength of our
intellectual property portfolio, we have and will continue to abandon these patent applications in order to reduce our costs of continued
prosecution or maintenance.

Critical Accounting Policies

We  prepare  our  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America. Such accounting principles require that our management make estimates and assumptions that affect the amounts reported in
our  financial  statements  and  accompanying  notes.  Our  actual  results  could  differ  materially  from  those  estimates.  The  items  in  our
financial statements that have required us to make significant estimates and judgments are as follows:

Revenue Recognition

The Company analyzes contracts to determine the appropriate revenue recognition using the following steps: (i) identification of
contracts with customers, (ii) identification of distinct performance obligations in the contract, (iii) determination of contract transaction
price, (iv) allocation of contract transaction price to the performance obligations and (v) determination of revenue recognition based on
timing  of  satisfaction  of  the  performance  obligation.  The  Company  recognizes  revenues  upon  the  satisfaction  of  its  performance
obligation (upon transfer of control of promised goods or services to our customers) in an amount that reflects the consideration to which
it expects to be entitled to in exchange for those goods or services. Whenever we determine that an arrangement should be accounted for
as a single unit of accounting, we must determine the period over which the performance obligations will be performed, and revenue will
be recognized. Revenue will be recognized using either a relative performance or straight-line method. We recognize revenue using the
relative  performance  method  provided  that  we  can  reasonably  estimate  the  level  of  effort  required  to  complete  our  performance
obligations under an arrangement and such performance obligations are provided on a best-efforts basis. Revenue recognized is limited
to  the  lesser  of  the  cumulative  amount  of  payments  received  or  the  cumulative  amount  of  revenue  earned,  as  determined  using  the
relative performance method, as of each reporting period.

The Company’s contracts with customers may at times include multiple promises to transfer products and services. Contracts
with  multiple  promises  are  analyzed  to  determine  whether  the  promises,  which  may  include  a  license  together  with  performance
obligations such as providing a clinical supply of product and steering committee services, are distinct and should be accounted for as
separate performance obligations or whether they must be accounted for as a single performance obligation. The Company accounts for
individual  performance  obligations  separately  if  they  are  distinct.  Determining  whether  products  and  services  are  considered  distinct
performance  obligations  may  require  significant  judgment.  If  we  cannot  reasonably  estimate  when  our  performance  obligation  either
ceases  or  becomes  inconsequential  and  perfunctory,  then  revenue  is  deferred  until  we  can  reasonably  estimate  when  the  performance
obligation ceases or becomes inconsequential. Revenue is then recognized over the remaining estimated period of performance.

Whenever  the  Company  determines  that  an  arrangement  should  be  accounted  for  as  a  combined  performance  obligation,  we
must determine the period over which the performance obligation will be performed and when revenue will be recognized. Revenue is
recognized  using  either  a  relative  performance  or  straight-line  method.  We  recognize  revenue  using  the  relative  performance  method
provided that we can reasonably estimate the level of effort required to complete our performance obligation under an arrangement and
such performance obligation is provided on a best-efforts basis. Revenue recognized is limited to the lesser of the cumulative amount of
payments  received  or  the  cumulative  amount  of  revenue  earned,  as  determined  using  the  relative  performance  method,  as  of  each
reporting period.

33

Table of Contents

If  the  Company  cannot  reasonably  estimate  the  level  of  effort  required  to  complete  our  performance  obligation  under  an
arrangement,  the  performance  obligation  is  provided  on  a  best-efforts  basis  and  we  can  reasonably  estimate  when  the  performance
obligation ceases or the remaining obligations become inconsequential and perfunctory, then the total payments under the arrangement,
excluding royalties and payments contingent upon achievement of substantive milestones, would be recognized as revenue on a straight-
line basis over the period we expect to complete our performance obligations. Revenue is limited to the lesser of the cumulative amount
of payments received or the cumulative amount of revenue earned, as determined using the straight-line basis, as of the period ending
date.

At the inception of each arrangement that includes development milestone payments, the Company evaluates the probability of
reaching the milestones and estimates the amount to be included in the transaction price using the most likely amount method. If it is
probable that a significant revenue reversal would not occur in the future, the associated milestone value is included in the transaction
price.  Milestone  payments  that  are  not  within  the  control  of  the  Company  or  the  licensee,  such  as  regulatory  approvals,  are  not
considered probable of being achieved until those approvals are received and therefore revenue recognized is constrained as management
is unable to assert that a reversal of revenue would not be possible. The transaction price is then allocated to each performance obligation
on a relative standalone selling price basis, for which the Company recognizes revenue as or when the performance obligations under the
contract are satisfied. At the end of each subsequent reporting period, the Company re-evaluates the probability of achievement of such
development  milestones  and  any  related  constraint,  and  if  necessary,  adjusts  its  estimate  of  the  overall  transaction  price.  Any  such
adjustments are recorded on a cumulative catch-up basis, which would affect revenues and earnings in the period of adjustment.

Amounts  received  prior  to  satisfying  the  above  revenue  recognition  criteria  are  recorded  as  unearned  revenue  in  our

accompanying balance sheets.

Contract  assets  are  generated  when  contractual  billing  schedules  differ  from  revenue  recognition  timing.  Contract  assets
represent a conditional right to consideration for satisfied performance obligations that becomes a billed receivable when the conditions
are satisfied. There were no contract assets as of December 31, 2021 and 2020.

Contract liabilities result from arrangements where we have received payment in advance of performance under the contract.

Changes in contract liabilities are generally due to either receipt of additional advance payments or our performance under the contract.

We have the following amounts recorded for contract liabilities:

Unearned revenue

December 31

2021

2020

    $  2,024,563     $  2,101,325

The contract liabilities amount disclosed above are primarily related to revenue being recognized on a straight-line basis over
periods  ranging  from  23  to  30  years,  which,  in  management’s  judgment,  is  the  best  measure  of  progress  towards  satisfying  the
performance obligations and represents the Company’s best estimate of the period of the obligation.

Share-based payments

We account for share-based compensation based on the estimated grant date fair value of the award using the Black-Scholes

option-pricing model. The estimated grant date fair value is recognized over the requisite service period.

Determining the appropriate fair value model and calculating the fair value of share-based payment awards require the input of
highly  subjective  assumptions,  including  the  expected  life  of  the  share-based  payment  awards  and  stock  price  volatility.  Since  our
historical  data  is  limited,  the  expected  life  was  determined  in  accordance  with  SEC  Staff  Accounting  Bulletin  No.  107  guidance  for
“plain  vanilla”  options.  Since  our  historical  trading  volume  is  relatively  low,  we  estimated  the  expected  volatility  based  on  monthly
closing prices for a period consistent with the expected life of the option.

The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but
these  estimates  involve  inherent  uncertainties  and  the  application  of  management  judgment.  As  a  result,  if  factors  change  and  we  use
different  assumptions,  our  stock-based  compensation  expense  could  be  materially  different  in  the  future.  See  Notes  2  and  8  to  the
Financial  Statements  for  a  further  discussion  on  stock-based  compensation  and  the  relative  ranges  of  our  historical,  underlying
assumptions.

34

    
    
Table of Contents

Results of Operations

Comparison of years ended December 31, 2021 and 2020

Revenues.  For  2021,  we  recorded  revenue  in  the  amount  of  approximately  $77,000  versus  $77,000  recorded  for  2020.  The
revenue reflects the amortization over 30 years of the payments we received under the original joint venture license agreement and the
payment we received for the expansion of the territorial rights to include Canada in April 2016. The payments received under the 2017
RGN-137 license amendment were amortized for revenue over 23 years.

Expenses  —  Research  and  development.  For  2021,  our  R&D  expenditures  increased  by  $2,000,  or  40%,  to  $7,000,  from
approximately $5,000 in 2020. The limited R&D expenditures reflects the shift of our internal R&D efforts as our partners assume full
responsibility for clinical development. The 2021 increase relates to the retesting of Tß4 API by our contract manufacturer. We expect
our R&D expenses will remain at low levels unless we decide to reinitiate internal R&D efforts for our unpartnered programs.

Expenses  —  General  and  administrative.  For  2021,  our  G&A  expenses  increased  by  approximately  $33,000,  or  2%,  to
$1,399,000  from  $1,366,000  in  2020.  Increases  are  reflected  in  2021  expenses  for  stock  option  compensation  expense  (increase  of
$66,000), facility and related (increase of $1,000) and investor relations related expenses including SEC filing compliance costs and a
virtual  annual  shareholders  meeting  (increase  of  $55,000).  These  increases  were  partially  offset  by  decreases  in  personnel  and  related
fees and expenses (decrease of $17,000), professional fees (decrease of $13,000) and insurance (decrease of $59,000). We believe that
our G&A expenses will remain at current levels as we wait for FDA feedback from the recent data submission completed by partners. If
we  enter  into  additional  partnerships  or  other  business  transactions,  including  anticipated  financings  required  to  fund  for  continued
operations after 2022, we will incur additional legal and transaction related expenses.

Interest Expense.  Our  statement  of  operations  reflects  interest  expense  of  $324,878  for  2021  versus  $232,631  for  2020.  The

increase reflects the issuance of the 2020 Notes in October 2020.

Net Loss. Our statement of operations reflects a net loss of $1,597,755 for 2021 versus a net loss of $1,523,368 for 2020. Losses

from operations in 2021 of $1,328,511 increased from the losses in 2020 of $1,294,543.

Liquidity and Capital Resources

We  have  not  commercialized  any  of  our  product  candidates  to  date  and  have  incurred  significant  losses  since  inception,
including a net loss of $1,597,755 for 2021.  In this light, we have primarily financed our operations through the issuance of equity or
debt, including the sale of a series of convertible promissory notes through private placements with accredited investors, the March and
August 2014 private placements of common stock with GtreeBNT, the October 2020 sale of $500,000 of the 2020 Notes and the June
2021  private  placement  of  $1,980,000  of  common  stock  and  warrants  with  several  institutional  and  accredited  investors,  including
members of management and the board.  We also saved additional cash outlays by entering into the ReGenTree joint venture in early
2015.

We  had  cash  and  cash  equivalents  of  $1,231,608  at  December  31,  2021.  We  believe  that  this  is  sufficient  cash  to  fund  our
planned operations through the end of 2022.  Management has concluded that substantial doubt of our ability to remain a going concern
exists and, as such, the report of our independent registered public accounting firm regarding our financial statements for 2021 contains
an explanatory paragraph regarding our ability to continue as a going concern based upon our history of operating losses and dependence
on future financings in order to meet our planned operating activities.

We  may  also  receive  funds  from  grants  or  the  raising  of  additional  capital  through  the  sale  of  common  stock,  warrants  or  a
convertible  instrument  if  the  market  climate  warrants.  Additionally,  we  intend  to  continue  to  pursue  additional  partnering  activities,
particularly for RGN-352, our injectable systemic product candidate for cardiac and central nervous system indications.

Net Cash Used in Operating Activities. Net cash used in operating activities was approximately $990,000 and $1,007,000 for
2021  and  2020,  respectively.  The  decrease  in  2021  reflects  an  increase  in  non-cash  expenses  related  to  stock  option  expense  and
increased interest accrual at December 31, 2021.  Additionally, in 2021, we recognized a $55,400 gain related to the forgiveness of our
SBA PPP loan in July 2021.

Net Cash Used in Investing Activities. We did not use any cash for investing activities in 2021 or 2020.

35

Table of Contents

Net Cash Provided by Financing Activities. Net cash provided by financing activities totaled approximately $1,794,000 and
$795,000 for 2021 and 2020, respectively. In 2021, the cash provided by financing activities consisted of the proceeds from the sale of
common stock and warrants in June 2021 of approximately $1,759,000 and $35,000 from the exercise of stock options and warrants. The
cash provided from financing activities in 2020 consisted of proceeds from the sale of the October 2020 Notes of $500,000, $242,000
from  the  exercise  of  warrants  and  the  receipt  of  a  Paycheck  Protection  Program  loan,  administered  by  the  U.S.  Small  Business
Administration, of $55,400.

Future Funding Requirements

The expenditures that will be necessary to execute our business plan are subject to numerous uncertainties that may adversely
affect our liquidity and capital resources. Currently, RegeneRx has active partnerships in four major territories: the U.S., Europe, China
and Pan Asia. In each case, the cost of development is being borne by our partners with no financial obligation for RegeneRx. Patient
accrual, treatment, and follow-up for ophthalmic trials are, in general, relatively fast, as opposed to most other clinical efforts.

We  still  have  significant  clinical  assets  to  develop,  primarily  RGN-352  (injectable  formulation  of  Tß4  for  cardiac  and  CNS
disorders) in the U.S., Pan Asia, and Europe, and RGN-259 in the EU.  Our goal is to wait until possitive results are obtained from the
current ophthalmic clinical program before moving into the EU with RGN-259.  If successful, we believe this should allow us to obtain a
higher value for the asset at that time.  However, we intend to continue to develop RGN-352, either by obtaining grants to fund a Phase
2a clinical trial in the cardiovascular or central nervous system fields or finding a suitable partner with the resources and capabilities to
develop it as we have with RGN-259.  We are also continuing to file patent applications for methods of utilizing the asset for certain
medical  indications.  Our  capital  resources  remain  limited;  therefore,  we  will  need  to  secure  additional  operating  capital  to  continue
operations substantially beyond the end of 2022. A sale of common stock and warrants, a convertible instrument or additional partnering
of licensed rights are possible sources of operating capital in the future.  In addition, the length of time required for clinical trials varies
substantially according to the type, complexity, novelty and intended use of a product candidate.

Some of the factors that could impact our liquidity and capital needs include, but are not limited to:

·

·

·

·

·

·

·

·

the progress of our clinical trials;

the progress of our research activities;

the number and scope of our research programs;

the progress of our preclinical development activities;

the  costs  involved  in  preparing,  filing,  prosecuting,  maintaining,  enforcing  and  defending  patent  and  other  intellectual
property claims;

the  costs  related  to  development  and  manufacture  of  preclinical,  clinical  and  validation  lots  for  regulatory  purposes  and
commercialization of drug supply associated with our product candidates;

our ability to enter into corporate collaborations and the terms and success of these collaborations;

the costs and timing of regulatory approvals;

● the costs of establishing manufacturing, sales and distribution capabilities; and

·

the  continuing  impact  of  the  COVID-19  pandemic,  the  war  in  Ukraine  and  inflation  on  our  activities  and  those  of  our
development partners.

In addition, the duration and the cost of clinical trials may vary significantly over the life of a project as a result of differences
arising during the clinical trial protocol, including the continuing impact of the COVID-19 pandemic, the war in Ukraine, inflation and,
among others, the following:

● the number of patients that ultimately participate in the trial;

36

Table of Contents

● the duration of patient follow-up that seems appropriate in view of the results;

● the number of clinical sites included in the trials; and

● the length of time required to enroll suitable patient subjects.

We also test our product candidates in numerous preclinical studies to identify indications for which they may be efficacious.
We may conduct multiple clinical trials to cover a variety of indications for each product candidate. As we obtain results from trials, we
may elect to discontinue clinical trials for certain product candidates or for certain indications in order to focus our resources on more
promising product candidates or indications.

Our  proprietary  product  candidates  have  not  yet  achieved  FDA  regulatory  approval,  which  is  required  before  we  can  market
them as therapeutic products. In order to proceed to subsequent clinical trial stages and to ultimately achieve regulatory approval, the
FDA must conclude that our clinical data establish safety and efficacy. Historically, the results from preclinical studies and early clinical
trials  have  often  not  been  predictive  of  results  obtained  in  later  clinical  trials.  A  number  of  new  drugs  and  biologics  have  shown
promising results in clinical trials, but subsequently failed to establish sufficient safety and efficacy data to obtain necessary regulatory
approvals.

Sources of Liquidity

We  have  not  commercialized  any  of  our  product  candidates  to  date  and  have  primarily  financed  our  operations  through  the
issuance of common stock and common stock warrants in private and public financings. In February 2019, we sold a series of convertible
promissory  notes  to  accredited  investors  including  Essetifin  S.p.A.,  our  largest  shareholder.  The  sale  of  the  notes  resulted  in  gross
proceeds to the Company of $1,300,000 over two closings. The first closing in the amount of $650,000 occurred in February 2019 and
the second closing, also in the amount of $650,000, occurred in May 2019 after the Company provided notice of the enrollment of the
first patent in the ARISE-3 clinical trial in DES sponsored by ReGenTree. The notes contain a $0.12 conversion price and are initially
convertible into 10,833,333 shares of common stock. The purchasers also received a warrant exercisable at $0.18 to purchase additional
8,125,000 shares of common stock. In addition, we received proceeds of $115,625 pursuant to the exercise of warrants held by Sabby
Management  as  well  as  $125,000  for  April  2019  warrant  exercises.  In  January  2020,  Sabby  exercised  its  remaining  warrants  and  the
Company received proceeds of $241,911.

In  October  2020,  we  sold  the  2020  Notes  resulting  in  gross  proceeds  to  the  Company  of  $500,000.  The  2020  Notes  were
accompanied by 2020 Warrants.  In June 2021, we closed a private placement of common stock and warrants with several institutional
and accredited investors, including members of management and the board, and received gross proceeds of $1,980,000. Pursuant to the
terms  of  this  purchase  agreement,  the  Company  sold  an  aggregate  of  9,900,000  shares  of  its  common  stock  to  investors  at  a  price  of
$0.20 per share. Investors also received Series A Warrants to purchase 7,425,000 shares of common stock at an exercise price of $0.24
per share with a two-year term and Series B Warrants to purchase 7,425,000 Warrant Shares at an exercise price of $0.28 per share with a
five-year term.

With the receipt of the proceeds from the closing of the 2021 Private Placement, we expect to have sufficient cash to fund our
planned  operations  through  the  end  of  2022.  We  continuously  monitor  our  cash  use  as  well  as  the  clinical  timelines.  We  continue  to
evaluate options including the licensing of additional rights to commercialize our clinical products as well as raising capital through the
capital markets.

We have various strategic agreements and license agreements with GtreeBNT, ReGenTree and Lee’s. These license agreements
provide for the opportunity for us to receive milestone payments upon specified commercial events and royalty payments in connection
with any commercial sales of the licensed products in the respective territories. However, there are no assurances that we will be able to
attain any such milestones or generate any such royalty payments under the agreements.

Licensing Agreements

As  noted  above,  we  have  entered  into  two  strategic  agreements  with  GtreeBNT.  GtreeBNT  licensed  the  development  and
commercialization rights for RGN-259 in Asia (excluding China, Hong Kong, Macau and Taiwan) while also licensing the development
and commercialization rights for RGN-137 in the U.S. In August 2017, the Company amended the license agreement for RGN-137 held
by GtreeBNT. Under the amendment, the Territory was expanded to include Europe, Canada, South Korea, Australia and Japan. In

37

Table of Contents

January 2015, we entered into a joint venture and licensing agreement with GtreeBNT that will commercialize RGN-259 for treatment of
dry eye and neurotrophic keratitis in the United States, as well as any other indications within the field of ophthalmology. The license
agreements provide for the opportunity for us to receive milestone payments upon specified commercial events and royalty payments in
connection with any commercial sales of the licensed products in the respective territories. However, there are no assurances that we will
be able to attain any such milestones or generate any such royalty payments under the agreements.

We also have entered into a license agreement with Lee’s Pharmaceuticals that provides for the opportunity for us to receive
milestone  payments  upon  specified  events  and  royalty  payments  in  connection  with  any  commercial  sales  of  Tß4-based  products  in
China,  Hong  Kong,  Macau  and  Taiwan  (Greater  China).  However,  there  are  no  assurances  that  we  will  be  able  to  attain  any  such
milestones or generate any such royalty payments under the agreement. In February 2019, the agreement was amended and assigned by
Lee’s to its affiliate, Zhaoke Ophthalmology Pharmaceutical Limited. There were no economic changes to the agreement.

Government Grants

We  have  pursued,  and  may  continue  to  pursue,  government  funding  for  both  RGN-259  and  RGN-352.  We  are  not  currently

receiving funding under a Government Grant.

Other Financing Sources

Other potential sources of outside capital include entering into additional strategic business relationships, additional issuances of
equity  securities  or  debt  financing  or  other  similar  financial  instruments.  If  we  raise  additional  capital  through  a  strategic  business
relationship,  we  may  have  to  give  up  valuable  rights  to  our  intellectual  property.  If  we  raise  funds  by  selling  additional  shares  of  our
common stock or securities convertible into our common stock, the ownership interest of our existing stockholders may be significantly
diluted. In addition, if additional funds are raised through the issuance of preferred stock or debt securities, these securities are likely to
have  rights,  preferences  and  privileges  senior  to  our  common  stock  and  may  involve  significant  fees,  interest  expense,  restrictive
covenants and the granting of security interests in our assets.

Our failure to successfully address liquidity requirements could have a materially negative impact on our business, including the
possibility of surrendering our rights to some technologies or product opportunities, delaying our clinical trials, or ceasing operations.
There can be no assurance that we will be able to obtain additional capital in sufficient amounts, on acceptable terms, or at all.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

Our  cash,  cash  equivalents,  restricted  cash  and  short-term  investments  are  held  in  bank  deposits,  money  market  funds,  U.S.
Treasury and debt securities. Such interest-earning instruments carry a degree of interest rate risk. The goals of our investment policy are
liquidity and capital preservation; we do not enter into investments for trading or speculative purposes and have not used any derivative
financial instruments to manage our interest rate exposure. We believe that we do not have any material exposure to changes in the fair
value  of  these  assets  as  a  result  of  changes  in  interest  rates  due  to  the  short-term  nature  of  our  cash,  cash  equivalents  and  short-term
investments.

Foreign Currency Exchange Risk

Our  expenses  are  denominated  in  U.S.  dollars.  Accordingly,  foreign  currency  transaction  gains  and  losses  have  not  been

material to our financial statements.

Inflation Rate Risk

We  do  not  believe  that  inflation  has  had  a  material  effect  on  our  business,  financial  condition  or  results  of  operations.
Nonetheless, if our costs were to become subject to significant inflationary pressures, such as the United States is currently experiencing,
we  would  not  be  able  to  offset  such  higher  costs  through  price  increases,  as  we  have  no  current  source  of  income  from  sales.  Our
inability or failure to do so could harm our business, financial condition, and results of operations.

38

Table of Contents

Item 8. Financial Statements and Supplementary Data.

The financial statements required by this item are included beginning on page F-1 of this report.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in
reports  that  we  file  or  submit  under  the  Exchange  Act  is  recorded,  processed,  summarized  and  timely  reported  as  provided  in  SEC
rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer
who  currently  serves  as  both  our  principal  executive  officer  and  our  principal  financial  officer,  as  appropriate,  to  allow  for  timely
decisions regarding required disclosure. We periodically review the design and effectiveness of our disclosure controls and procedures,
including compliance with various laws and regulations that apply to our operations. We make modifications to improve the design and
effectiveness  of  our  disclosure  controls  and  procedures  and  may  take  other  corrective  action  if  our  reviews  identify  a  need  for  such
modifications  or  actions.  In  designing  and  evaluating  the  disclosure  controls  and  procedures,  we  recognize  that  any  controls  and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only  reasonable  assurance  of  achieving  the  desired  control
objectives, and we apply judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design
of  any  system  of  controls  also  is  based  in  part  upon  certain  assumptions  about  the  likelihood  of  future  events,  and  there  can  be  no
assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become
inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the
inherent limitations in a control system, misstatements due to error or fraud may occur and not be detected.

We  have  carried  out  an  evaluation,  under  the  supervision  and  the  participation  of  our  management,  including  our  Chief
Executive Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-
15(e) and 15d-15(e) under the Exchange Act), as of December 31, 2021, the end of the period covered by this report. Based upon that
evaluation, our Chief Executive Officer, in his capacity as principal executive officer and principal financial officer, concluded that our
disclosure controls and procedures were effective as of December 31, 2021.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term
is  defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f).  Internal  control  over  financial  reporting  is  a  process  designed  to  provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance  with  U.S.  generally  accepted  accounting  principles.  A  company’s  internal  control  over  financial  reporting  includes  those
policies  and  procedures  that  (i)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the
transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to
permit  preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(iii)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of  the
company’s assets that could have a material effect on our financial statements.

Because of its inherent limitations, including the possibility of human error and the circumvention or overriding of controls, a
system  of  internal  control  over  financial  reporting  can  provide  only  reasonable  assurance  and  may  not  prevent  or  detect  all
misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial
statement  preparation  and  presentation.  Further,  because  of  changes  in  conditions,  effectiveness  of  internal  control  over  financial
reporting may vary over time.

A  significant  deficiency  is  a  control  deficiency,  or  combination  of  control  deficiencies,  in  internal  control  over  financial
reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the
company’s  financial  reporting.  A  material  weakness  is  a  deficiency,  or  combination  of  control  deficiencies,  in  internal  control  over
financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial
statements will not be prevented or detected on a timely basis.

39

Table of Contents

Under the supervision and with the participation of our management, including our Chief Executive Officer in his capacity as
principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over
financial reporting based on the framework set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on our evaluation, management has concluded that our internal control over financial
reporting was effective as of December 31, 2021.

This  Annual  Report  does  not  include  an  attestation  report  of  the  Company’s  independent  registered  public  accounting  firm
regarding  internal  control  over  financial  reporting.  Management’s  report  was  not  subject  to  attestation  by  the  Company’s  independent
registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit the Company to provide
only management’s report in this Annual Report.

Changes in Internal Control over Financial Reporting

There were no changes to the Company’s Internal Controls over Financial Reporting in the year ended December 31, 2021.

Item 9B. Other Information.

None.

Item 9C.  Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

Not applicable.

40

Table of Contents

Item 10. Directors, Executive Officers and Corporate Governance.

Executive Officers and Directors

PART III

The following table sets forth as of March 1, 2022, the name, age and position of each person who serves as an executive officer
or director of our company. There are no family relationships among any of our executive officers or directors, with the exception that
Mr. Finkelstein is the first cousin of Dr. Goldstein’s wife.

We  seek  to  assemble  a  board  that,  as  a  whole,  possesses  the  appropriate  balance  of  professional  and  industry  knowledge,
financial expertise and high-level management experience necessary to oversee and direct our business. To that end, our board intends to
maintain  membership  of  directors  who  complement  and  strengthen  the  skills  of  other  members  and  who  also  exhibit  integrity,
collegiality,  sound  business  judgment  and  other  qualities  that  we  view  as  critical  to  effective  functioning  of  the  board.  The  brief
biographies  below  include  information,  as  of  the  date  of  this  report,  regarding  the  specific  and  particular  experience,  qualifications,
attributes or skills of each director or nominee that led the board to believe that the director should serve on the board.

Name

Executive Officers
Mr. J.J. Finkelstein
Directors
Dr. Allan L. Goldstein
Mr. R. Don Elsey
Mr. Joseph C. McNay
Mr. Mauro Bove
Dr. Alessandro Noseda

Age

69

84
67
88
67
63

Position

President, Chief Executive Officer and Director

Founder, Chairman of the Board and Chief Scientific Officer
Director
Director
Director
Director

Mr. Finkelstein has served as our President and Chief Executive Officer and a member of our Board of Directors since 2002.
Mr. Finkelstein also served as our Chief Executive Officer from 1984 to 1989 and as the Vice Chairman of our Board of Directors from
1989  to  1991.  Mr.  Finkelstein  has  worked  as  an  executive  officer  and  consultant  in  the  bioscience  industry  for  the  past  39  years,
including serving from 1989 to 1996 as chief executive officer of Cryomedical Sciences, Inc., a publicly-traded medical device company.
Mr. Finkelstein has significant experience in developing early-stage companies. He has been responsible for the regulatory approval and
marketing of several medical devices in the U.S. and abroad. Mr. Finkelstein has previously served on the executive committee of the
Board of Directors of the Technology Council of Maryland and MdBio, Inc. and formerly chaired the MdBio Foundation (now Learning
Undefeated)  for  six  years,  all  of  which  are  non-profit  entities  that  support  bioscience  development  and  education  in  the  State  of
Maryland. Mr. Finkelstein received a business degree in finance from the University of Texas. The Board believes that Mr. Finkelstein’s
history and long tenure as our Chief Executive Officer positions him to contribute to the Board his extensive knowledge of our company
and to provide Board continuity. In addition, the Board believes that his experience at prior companies has provided him with operational
and industry expertise, as well as leadership skills that are important to the Board.

Dr. Goldstein  has  served  as  the  Chairman  of  our  Board  of  Directors  and  our  Chief  Scientific  Officer  since  he  founded  our
company in 1982. Dr. Goldstein is Emeritus Professor & former Chairman of the Department of Biochemistry and Molecular Medicine
at  the  George  Washington  University  School  of  Medicine  and  Health  Sciences.  Dr.  Goldstein  is  a  recognized  expert  in  the  field  of
immunology and protein chemistry, having authored over 435 scientific articles in professional journals. He is also the inventor on over
25 issued and/or pending patents in biochemistry, immunology, cardiology, cancer and wound healing. Dr. Goldstein discovered several
important  compounds,  including  Tα1,  which  is  marketed  worldwide,  and  Tß4,  which  is  the  basis  for  RegeneRx’s  clinical  program.
Dr. Goldstein served on the Board of Trustees of the Sabin Vaccine Institute from 2000 to 2012 and on the Board of Directors of the
Richard B. and Lynne V. Cheney Cardiovascular Institute from 2006 to 2012. Dr. Goldstein has also done pioneering work in the area of
medical education, developing distance learning programs for the internet entitled “Frontiers in Medicine,” a medical education series
that Dr. Goldstein developed. The Board believes that Dr. Goldstein’s scientific expertise, industry background and prior experience as
our founder all position him to make an effective contribution to the medical and scientific understanding of the Board, which the Board
believes to be particularly important as we continue our Tß4 development efforts.

41

    
    
Table of Contents

Mr. Elsey has served as a member of our Board of Directors since September 2010. Currently, Mr. Elsey serves as an advisor to
the  CEO  of  Lyra  Therapeutics,  a  private  company  pioneering  a  new  therapeutic  approach  to  treat  debilitating  ear,  nose  and  throat
diseases.  Mr.  Elsey  was  the  CFO  of  Lyra  until  his  retirement  in  December  2020.  Previously,  Mr.  Elsey  served  as  CFO  of
Senseonics,  Inc.,  from  February  2015  to  February  2019,  a  medical  device  company  focused  on  continuous  glucose  monitoring.  From
May  2014  until  February  2015,  Mr.  Elsey  served  as  chief  financial  officer  of  Regado  Biosciences,  a  public,  late-stage  clinical
development  biopharmaceutical  company.  From  December  2012  to  February  2014,  Mr.  Elsey  served  as  chief  financial  officer  of
LifeCell,  Inc.,  a  privately  held  regenerative  medicine  company.  From  June  2005  to  December  2012,  he  served  in  numerous  finance
capacities,  most  recently  as  senior  vice  president  and  chief  financial  officer,  at  Emergent  BioSolutions  Inc.,  a  publicly  held
biopharmaceutical  company.  He  served  as  the  director  of  finance  and  administration  at  IGEN  International,  Inc.,  a  publicly  held
biotechnology company, and its successor BioVeris Corporation, from April 2000 to June 2005. Prior to joining IGEN, Mr. Elsey served
as  director  of  finance  at  Applera,  a  genomics  and  sequencing  company,  and  in  several  finance  positions  at  International  Business
Machines,  Inc.  He  received  an  M.B.A.  in  finance  and  a  B.A.  in  economics  from  Michigan  State  University.  Mr.  Elsey  is  a  certified
management accountant. The Board believes that Mr. Elsey’s experience as chief financial officer of a public company is particularly
valuable to our business in that it positions him to contribute to our board’s and audit committee’s understanding of financial matters.

Mr. McNay has served as a member of our Board of Directors since 2002. He is currently Chairman, Chief Investment Officer
and Managing Principal of Essex Investment Management Company, LLC, positions he has held since 1976 when he founded Essex. He
has direct portfolio management responsibilities for a variety of funds and on behalf of private clients. He is also a member of the firm’s
Management  Board.  Prior  to  founding  Essex,  Mr.  McNay  was  Executive  Vice  President  and  Director  of  Endowment  Management  &
Research Corp. from 1967. Prior to that, Mr. McNay was Vice President and Senior Portfolio Manager at the Massachusetts Company.
Currently  he  is  serving  as  a  Trustee  of  the  Dana  Farber  Cancer  Institute  and  as  a  member  of  the  Children’s  Hospital  Investment
Committee. Mr. McNay served a Trustee for Brigham and Women’s Physicians Organization from 2000 to 2018. He received his A.B.
degree from Yale University and his M.B.A. degree in finance from the Wharton School of the University of Pennsylvania. The Board
believes that Mr. McNay’s extensive financial experience is valuable to our business and also positions him to contribute to the audit
committee’s understanding of financial matters.

Mr.  Bove  has  served  as  a  member  of  our  Board  of  Directors  since  2004  and  has  more  than  30  years  of  business  and
management  experience  within  the  pharmaceutical  industry.  Mr.  Bove  is  currently  based  in  Hong  Kong  and  in  Europe,  serving  as  a
consultant to emerging pharmaceutical companies worldwide. Previously, Mr. Bove led for more than 20 years the Corporate & Business
Development  of  Sigma-Tau  Finanziaria  S.p.A.,  formerly  the  holding  company  of  Sigma-Tau  Group,  a  leading  international
pharmaceutical  company  (Sigma-Tau  Finanziaria  S.p.A.  —  now  Essetifin  S.p.A.  —  and  its  affiliates  are  collectively  our  largest
stockholder).  Mr.  Bove,  who  resigned  this  role  with  Sigma-Tau  on  March  31,  2014,  has  also  held  a  number  of  senior  positions  in
business,  licensing  and  corporate  development  within  Sigma-Tau  Group.  Mr.  Bove  obtained  his  law  degree  at  the  University  of
Parma, Italy, in 1980. In 1985, he attended the Academy of American and International Law at the International and Comparative Law
Center,  Dallas,  Texas.  The  Board  believes  that  Mr.  Bove’s  extensive  business  and  management  experience  within  the  pharmaceutical
industry allows him to recognize and advise the Board with respect to recent industry developments.

Dr. Noseda has served as a member of our Board of Directors since 2019. He is the Chief Scientific Officer (CSO) of Leadiant
Biosciences S.p.A. and provides scientific and medical know-how to coordinate and manage the scientific and development programs at
a global level as well as to evaluate new opportunities for the Leadiant Group. Since September 2018, he is also Chief Medical Officer of
Leadiant Biosciences, Inc. After graduating as a Medical Doctor in 1984 at the University of Milan and following a Post Doctorate at
Bowman Gray School of Medicine (USA), he joined the pharma industry in 1988 where he held different managerial positions within the
R&D  and  Marketing  organizations  of  multinational  companies.  He  has  acquired  a  significant  experience  in  R&D  (through  the  whole
development process, from research to interaction with Health Authorities for MA submission or HTA assessment) and strategic/business
operations. He joined Sigma-Tau in 1998 as Director of Scientific Office and Strategic Alliances within the Corporate R&D organization.
In  this  position,  he  managed  key  R&D  projects  and  contributed  to  the  finalization  of  important  partnerships  (e.g.,  with  Novartis,
Debiopharm,  etc.)  and  to  the  advancement  of  product  development  (from  research  to  product  registration).  He  has  been  part  of  the
management  team  and  Board  of  Directors  of  biotech  companies  of  the  Sigma-Tau  Group,  including  Thule  Therapeutics,  Metheresis
Translational  Research  and  Rostaquo.  He  has  also  been  Chief  Executive  Officer  of  Leadiant  Biosciences  SA  (formerly  Sigma-Tau
Research Switzerland) from 2007 to 2017, a position which he held in parallel with his former positions in Sigma-Tau (1988-2014) and
later in Leadiant where he acted as Chief Medical Officer (2014-2017) before becoming the CSO. Under his management, this company
developed  and  advanced  a  proprietary  technology,  and  he  guided  the  company  through  the  process  to  obtain  the  authorization  by  the
Swiss  Health  Authorities  to  import  and  release  medicinal  products,  as  well  as  the  Orphan  Drug  Designations  and  registration  of  new
products (e.g., Chenodeoxycholic Acid or CDCA). He worked in several therapeutic (and diagnostic) areas, but mostly in high unmet
medical need specialty areas as cancer, immune-oncology and rare diseases.

42

Table of Contents

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our directors and executive officers, and persons who own more than ten percent of
a  registered  class  of  our  equity  securities,  to  file  with  the  SEC  initial  reports  of  ownership  and  reports  of  changes  in  ownership  of
common stock and other equity securities of our company. Officers, directors and greater than ten percent stockholders are required by
SEC regulation to furnish us with copies of all Section 16(a) forms they file.

To  our  knowledge,  based  solely  on  a  review  of  the  copies  of  such  reports  furnished  to  us  and  written  representations  of  our
directors  and  officers  that  no  other  reports  were  required,  during  the  fiscal  year  ended  December  31,  2021,  all  Section  16(a)  filing
requirements applicable to our officers, directors and greater than ten percent beneficial owners were complied with.

Corporate Code of Conduct and Ethics

We have adopted a corporate code of conduct and ethics that applies to all of our employees, officers and directors, as well as a
separate code of ethics that applies specifically to our principal executive officer and principal financial officer. The corporate code of
conduct  and  ethics  and  the  code  of  ethics  for  our  principal  executive  and  financial  officers  are  available  on  our  corporate  website  at
www.regenerx.com. If we make any substantive amendments to the corporate code of conduct and ethics or the code of ethics for our
principal executive and financial officers or grant any waivers from a provision of these codes to any executive officer or director, we
will promptly disclose the nature of the amendment or waiver on our website.

Audit Committee and Audit Committee Financial Expert

We have a separately designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange

Act. The members of the audit committee are Messrs. McNay and Elsey. Mr. McNay serves as chairman of the audit committee.

Our  Board  of  Directors  periodically  reviews  the  independence  of  our  audit  committee  members  and  has  determined  that  all
current members of our audit committee are independent under NYSE Amex listing standards. Although our common stock is no longer
listed  on  the  NYSE  Amex  exchange,  we  have  determined  the  independence  of  our  audit  committee  members  using  the  NYSE  Amex
definitions of independence.

Our Board of Directors has also determined that each of Mr. McNay and Mr. Elsey qualifies as an audit committee financial

expert, as defined in applicable SEC rules.

Item 11. Executive Compensation.

Summary Compensation Table

The  following  table  shows,  for  the  fiscal  years  ended  December  31,  2021  and  2020,  compensation  awarded  to  or  paid  to,  or
earned  by,  our  chief  executive  officer  who  was  our  only  named  executive  officer  for  fiscal  2021.  For  purposes  of  this  report,  we
sometimes refer to our chief executive officer as our named executive officer.

Name and Principal Position
J.J. Finkelstein, President and
Chief Executive Officer

     Salary(1)

Year

2021
2020

($)
 80,018
 80,018

Bonus
($)

Option

All Other

     Awards(2)      Compensation(3)     

($)
 120,624
 95,606

--
--

($)

 3,360
 3,360

Total
($)
 204,002
 178,984

(1)     Mr. Finkelstein reduced his salary to $80,000 in 2020 and he had previously reduced his 2018 salary from $150,000 to $125,000 in

March 2018.

(2)     The 2021 and 2020 amounts reflect the aggregate total grant date fair values (computed in accordance with FASB ASC Topic 718

or ASC Topic 505).

(3)     The 2021 and 2020 amounts reflect payment of life insurance premiums for Mr. Finkelstein in the amount of $3,360.

43

    
    
Table of Contents

Employment Agreements; Potential Payments Upon Termination or Change in Control

Employment Agreement with Mr. Finkelstein

We entered into an employment agreement with Mr. Finkelstein on April 16, 2014 for him to serve as our president and chief
executive officer. Mr. Finkelstein’s employment agreement had an initial three-year term, which is automatically renewed for additional
one-year periods unless either we or Mr. Finkelstein elect not to renew it. Mr. Finkelstein’s annual base salary was $125,000, which was
increased to $150,000 on January 1, 2015 and subsequently reduced back to $125,000 in March 2018. Mr. Finkelstein’s salary may not
be adjusted downward without his written consent, except in a circumstance which is part of a general reduction or other concessionary
arrangement  affecting  all  employees  or  affecting  senior  executive  officers.  Effective  January  1,  2019,  Mr.  Finkelstein  suggested  and
consented that his salary be reduced to $80,000 annually, a level at which it remained in 2021. Mr. Finkelstein is also eligible to receive
an annual bonus in an amount established by the Board and is entitled to participate in and receive all standard employee benefits and to
participate in all of our applicable incentive plans, including stock option, stock, bonus, savings and retirement plans. We also provide
him with $1 million in life insurance.

Mr. Finkelstein is eligible to receive options to purchase common stock under our equity incentive plans. The decision to grant
any such options and the terms of such options are within the discretion of our Board or the compensation committee thereof. All vested
options  are  exercisable  for  a  period  of  time  following  any  termination  of  Mr.  Finkelstein’s  employment  as  may  be  set  forth  in  the
applicable benefit plan or in any option agreement between Mr. Finkelstein and us.

In the event that Mr. Finkelstein’s employment is terminated by us without “cause” or by Mr. Finkelstein for “good reason,”
each as defined in his employment agreement, subject to Mr. Finkelstein’s entering into and not revoking a release of claims in a form
acceptable to us, Mr. Finkelstein will be entitled to receive (i) a lump sum payment in an amount equal to one-half of his then annual
base salary if within the first anniversary date of this Agreement; or (ii) a lump sum payment in an amount equal to three-fourths of his
then annual base salary if within the first anniversary date and second anniversary date of this Agreement; or (iii) a lump sum payment in
an amount equal to his then annual base salary if any time after the second anniversary date of this Agreement, less all federal and state
withholdings.  In  the  event  of  a  “change  in  control,”  as  defined  in  his  employment  agreement,  and  if  Mr.  Finkelstein  is  involuntarily
terminated  within  12  months  after  a  change  in  control  event,  or  if  within  12  months  after  a  change  in  control  event,  he  resigns  his
employment for “good reason”, then the Company shall (i) pay Mr. Finkelstein, in a lump sum cash payment, an amount equal to his
annual base salary in effect on the date of his termination from employment, less any applicable federal and state taxes and withholdings.
In addition, in each instance Mr. Finkelstein would also be eligible to receive (i) any earned bonus and accrued vacation pay, and (ii) to
the extent that he is eligible for and participates in a Company sponsored health insurance plan, the Company shall pay or reimburse
Executive for the amount of any insurance premiums for a twelve-month period, but these payments shall be limited to the amount of the
premiums being paid by the Company for Executive’s coverage or the amount being reimbursed for insurance premiums immediately
prior to the date of his termination from employment.

In addition, if Mr. Finkelstein’s employment is terminated without “cause,” or if there is a “change in control” event, in each
case  as  defined  in  either  the  applicable  benefit  plan  or  in  Mr.  Finkelstein’s  employment  agreement,  then  the  unvested  portion  of
Mr. Finkelstein’s outstanding options would accelerate in full.

44

Table of Contents

Outstanding Equity Awards at December 31, 2020

The  following  table  shows  certain  information  regarding  outstanding  equity  awards  at  December  31,  2020  for  the  named
executive officer, all of which were stock options granted under our Amended and Restated 2000 Stock Option and Incentive Plan, our
2010 Equity Incentive Plan or our 2018 Equity Incentive Plan.

Name
Mr. Finkelstein

Number of 

Number of 

     Shares Underlying       Shares Underlying 

     Option 

Unexercised Options Unexercised Options  Exercise Price

 (#) Exercisable

(#) Unexercisable

($)

 250,000  
 487,500  
 200,000  
 250,000  
 150,000  
 500,000  
 150,000  

 250,000  
 162,500  
 —  
 —  
 450,000  
—  
—  

 0.30  
 0.21  
 0.64  
 0.21  
 0.28  
 0.36  
 0.28  

Option
Expiration Date
6/10/2030  
5/15/2029  
3/17/2023
7/16/2028  
8/02/2031
6/30/2022

Note

 (1)
 (1)

 (1)
 (1)

9/1/2027  

 (1)

(1) These options vest in equal installments upon grant and on the first three anniversaries of the grant date. In each case, these options

were granted ten years prior to the listed expiration dates.

Post-Employment Compensation

We do not maintain any plans providing for payment or other benefits at, following, or in connection with retirement other than
a 401(k) plan which was available to all employees through 2011. The Company did not make any plan contributions in 2021 or 2020. In
addition, we do not maintain any non-qualified deferred compensation plans.

Director Compensation

The following table sets forth certain information for the fiscal year ended December 31, 2021 with respect to the compensation
of our directors. Mr. Finkelstein’s compensation is disclosed in the Summary Compensation Table above, and he does not receive any
additional compensation for his service as a director. Dr. Goldstein is an employee of our Company and his compensation as an employee
is set forth in the table below. He does not receive any additional compensation for his service as a director.

The  Company  had  in  effect  a  non-employee  director  compensation  policy  which  was  suspended  in  November  2011  by  our
Board of Directors elected to help the company preserve capital and consistent with this, certain fees accrued in 2011 were forfeited and
no retainer or meeting fees were paid to non-employee directors in 2021 or 2020.

In 2021, each independent director was granted options to purchase either 240,000 or 290,000 shares of common stock at an
exercise  price  of  $0.28  per  share,  which  vests  in  four  annual  segments  pursuant  to  each  director’s  continued  service.  In  2020,  each
independent director was granted options to purchase either 200,000 or 250,000 shares of common stock with an exercise price per share
of $0.30. These option grants vest in four annual segments pursuant to each director’s continued service. These option grants were the
only compensation received by non-employee directors in 2021 and 2020.

We also reimburse directors for expenses incurred in attending meetings of the board and other events attended on our behalf

and at our request.

45

    
    
    
    
    
    
    
    
 
 
 
 
 
 
 
Table of Contents

Director Compensation for Fiscal 2021

Name
Allan Goldstein, Ph.D.
R. Don Elsey
Alessandro Noseda
Joseph McNay
Mauro Bove

     Fees Earned     
or Paid
in Cash
($)

     Option
Awards
($)(1)
 96,499  
 58,301  
 48,250  
 58,301  
 48,250  

 —  
 —  
 —  
 —  
 —  

     All Other

Compensation
($)
 90,000
 —
 —
 —
 —

Total
($)
 186,499
 58,301
 48,250
 58,301
 48,250

 2,140,000
 1,415,000
 640,000
 1,415,000
 1,265,000

(1) Total Options held by each Board member as of December 31, 2021, are as follows:

Allan Goldstein, Ph.D.
R. Don Elsey
Alessandro Noseda
Joseph McNay
Mauro Bove

(2) In addition to being Chairman of our Board of Directors, Dr. Goldstein also serves as our Chief Science Officer. In this capacity, Dr.
Goldstein  received  cash  compensation  of  $90,000  in  2021.  In  2021,  Dr.  Goldstein  was  also  granted  ten-year  options  to  purchase
480,000 shares of common stock at an exercise price of $0.28 per share.

We entered into an employment agreement with Dr. Goldstein on April 16, 2014 for him to serve as our Chief Science Officer.
Dr.  Goldstein’s  employment  agreement  had  an  initial  one-year  term,  which  has  been  and  will  be  automatically  renewed  for
additional  one-year  periods  unless  either  we  or  Mr.  Goldstein  elect  not  to  renew  it.  Dr.  Goldstein’s  annual  base  salary  was
$75,000 and was increased to $90,000 on January 1, 2015. Dr. Goldstein’s salary may not be adjusted downward without his
written consent, except in a circumstance which is part of a general reduction or other concessionary arrangement affecting all
employees  or  affecting  senior  executive  officers.  Dr.  Goldstein  is  also  eligible  to  receive  an  annual  bonus  in  an  amount
established by the Board and is entitled to participate in and receive all standard employee benefits and to participate in all of
our applicable incentive plans, including stock option, stock, bonus, savings and retirement plans.

Dr. Goldstein is eligible to receive options to purchase common stock under our equity incentive plans. The decision to grant
any such options and the terms of such options are within the discretion of our Board or the compensation committee thereof.
All vested options are exercisable for a period of time following any termination of Dr. Goldstein’s employment as may be set
forth in the applicable benefit plan or in any option agreement between Dr. Goldstein and us.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The following table sets forth certain information regarding the ownership of our common stock as of March 1, 2022 by (i) each
director; (ii) each named executive officer; (iii) all currently serving executive officers and directors as a group; and (iv) all those known

46

    
    
    
    
    
    
    
 
 
 
 
 
    
 
 
 
 
Table of Contents

by us to be beneficial owners of more than five percent of our common stock. The address for all directors and executive officers is c/o
RegeneRx Biopharmaceuticals, Inc., 15245 Shady Grove Road, Suite 470, Rockville, MD 20850.

Beneficial Owner
5% Stockholders:

Entities affiliated previously affiliated with Essetifin S.p.A., Via Sudafrica, 20, Rome, Italy
00144
GtreeBNT Co., Ltd. 22nd FL, Parkview Tower, 248 Jungjail-ro, Bundang-gu, Seongnam-
si, Gyeonggi-do 463‑863, Republic of Korea

Named Executive Officers and Directors:

J.J. Finkelstein
Allan L. Goldstein
Joseph C. McNay
Mauro Bove
R. Don Elsey
Alessandro Noseda

All directors and executive officers as a group (6 persons)

*

Less than one percent.

Beneficial Ownership(1)

Number of Shares

Percent of Total

 55,271,189 (2)

 19,583,333 (3)

 4,226,295 (4)
 3,270,069 (5)
 7,798,706 (6)
 1,129,554 (7)
 1,087,372 (8)
 310,000 (9)
 17,721,996 (10)

 34.0 %

 13.6 %

 2.9 %
 2.3 %
 5.4 %
*
*
*
 12.2 %

(1) This  table  is  based  upon  information  supplied  by  officers,  directors  and  principal  stockholders.  Unless  otherwise  indicated  in  the
footnotes to this table and subject to community property laws where applicable, we believe that each of the stockholders named in
this table has sole voting and investment power with respect to the shares indicated as beneficially owned. Applicable percentages
are based on 143,549,735 shares of common stock outstanding on March 1, 2022, adjusted as required by rules promulgated by the
Securities and Exchange Commission (the “SEC”).

(2) Consists of 1,500,000 shares of common stock held of record held by Aptafin S.p.A. and 2,250,000 upon the exercise of warrants,
34,989,080  shares  of  common  stock  held  of  record  held  by  Essetifin  S.p.A.  (f/k/a  Sigma-Tau  Finanziaria,  S.p.A.)  (“Essetifin”),
9,446,920 shares of common stock issuable upon conversion of a convertible promissory note and 7,085,189 upon the exercise of
warrants,  in  each  case  exercisable  within  60  days  of  March  1,  2022.  Paolo  Cavazza  and  members  of  his  family  directly  and
indirectly own 38% of Essetifin. The beneficial ownership of Essetifin and its affiliates is derived from the Schedule 13D/A25 filed
by Essetifin on July, 2, 2021.

(3) Consists of 19,583,333 shares of common stock held of record by GtreeBNT which were acquired in two equity purchases in March

2014 and August 2014. The beneficial ownership of GtreeBNT is derived from its Schedule 13D/A filed on April 1, 2015.

(4) Consists of 1,712,991 shares of common stock held of record by Mr. Finkelstein, 236,174 shares of common stock issuable upon
conversion  of  convertible  promissory  notes,  289,630  shares  of  common  stock  issuable  upon  exercise  of  warrants  and  1,987,500
shares of common stock issuable upon exercise of options, in each case exercisable within 60 days of March 1, 2022.

(5) Consists  of  1,507,793  shares  of  common  stock  held  of  record  by  Dr.  Goldstein,  55,586  shares  of  common  stock  issuable  upon
conversion  of  convertible  promissory  notes,  229,190  shares  of  common  stock  issuable  upon  exercise  of  warrants  and  1,477,500
shares of common stock issuable upon exercise of options, in each case exercisable within 60 days of March 1, 2022.

(6) Consists  of  6,524,122  shares  of  common  stock  held  of  record  by  Mr.  McNay,  208,334  shares  of  common  stock  issuable  upon
conversion of convertible promissory notes, 156,250 shares of common stock issuable upon exercise of warrants and 910,000 shares
of common stock issuable upon exercise of options, in each case exercisable within 60 days of March 1, 2022.

(7) Consists of 111,174 shares of common stock issuable upon conversion of convertible promissory notes, 83,380 shares of common
stock  issuable  upon  exercise  of  warrants  and  835,000  shares  of  common  stock  issuable  upon  exercise  of  options,  in  each  case
exercisable within 60 days of March 1, 2022.

47

    
        
    
 
 
 
 
  
 
 
 
 
 
 
 
Table of Contents

(8) Consists of 104,456 shares of common stock held of record, 41,666 shares of common stock issuable upon conversion of convertible
promissory notes, 31,250 shares of common stock issuable upon exercise of warrants and 910,000 shares of common stock issuable
upon exercise of options, in each case exercisable within 60 days of March 1, 2022.

(9) Consists of 310,000 shares of common stock issuable upon exercise of options within 60 days of March 1, 2022.

(10) Consists  of  9,849,362  shares  of  common  stock  held  of  record,  652,934  shares  of  common  stock  issuable  upon  conversion  of
convertible promissory notes, 789,700 shares of common stock issuable upon exercise of warrants and 6,430,000 shares of common
stock issuable upon exercise of options, in each case exercisable within 60 days of March 1, 2022.

Equity Compensation Plan Information

The  following  table  provides  information  as  of  December  31,  2021  about  the  securities  authorized  for  issuance  to  our
employees, directors and other eligible participants under our equity compensation plans, consisting of the 2010 Equity Incentive Plan
and the 2018 Equity Incentive Plan.

Number of securities to
be issued upon exercise Weighted average exercise
price of outstanding options
of outstanding options
warrants and rights
warrants and rights
(b)
(a)

 12,376,250

Number of securities
remaining available for
future issuance under
equity compensation plan
(excluding securities
reflected in column (a))
(c)
 4,412,901

 —

 4,412,901

 0.29  

 —  

 0.29  

Plan Category
Equity compensation plans approved by security holders

Equity compensation plans not approved by security holders

 —

Total

 12,376,250

Item 13. Certain Relationships and Related Transactions, and Director Independence.

Related Party Transactions

Described below are transactions and series of similar transactions that have occurred during fiscal 2021 to which we were a party or are
a party in which:

● the amounts involved exceeded or will exceed the lesser of $120,000 or 1% of the average of our total assets at December

31, 2020 and 2021; and

● a director, executive officer, beneficial owner of more than five percent of any class of our voting securities or any member

of their immediate family had or will have a direct or indirect material interest.

2021 Private Placement

In June 2021, J.J. Finkelstein, our President and CEO, Allan L. Goldstein, a director, and Aptafin S.p.A., an affiliate of principal
stockholder Essetifin S.p.A., participated with other investors in a private placement pursuant to which they acquired 75,000, 125,000
and 1,500,000 shares, respectively, of our common stock at a price of $0.20 per share. As part of this private placement, we also issued
them  (along  with  the  other  investors),  for  no  additional  consideration,  Series  A  Warrants  to  purchase  56,250,  93,750  and  1,125,000
shares, respectively, of our common stock at an exercise price of $0.24 per share with a two-year term and Series B Warrants to purchase
a like number of shares, respectively, of our common stock at an exercise price of $0.28 per share with a five-year term.

We  generally  granted  all  investors  in  the  private  placement  a  right  to  participate  in  our  future  issuances  of  equity  and  debt
securities for a period of 12 months from September 3, 2021, the effective date of a Registration Statement we agreed to and filed with
the SEC in August 2021 to register the resale of both the shares issued in the private placement and those shares issuable upon exercise
of the Warrants. We also generally agreed that, during the 30-day period following the Registration Statement’s effective date, we would
not issue or propose to issue any equity securities.

48

    
    
    
 
 
 
Table of Contents

The Series A and Series B Warrants are exercisable for cash, provided that if during the term of the Warrants there is not an
effective registration statement under the Securities Act covering the resale of the shares issuable upon exercise of the Warrants, then the
Warrants may be exercised on a cashless (net exercise) basis. The exercise price under the Warrants is subject to a “full-ratchet” anti-
dilution provision, generally such that in the event we issue common stock at a price per share less than the applicable exercise price of
the Warrants, the exercise price will be reduced to the price per share applicable to such new issuance.

In connection with the private placement, we and some of the investors, including Messrs. Finkelstein and Goldstein, entered

into an agreement restricting them from selling or transferring any of their shares of our common stock for a period of 90 days.

Director Independence

Under  NYSE  Amex  listing  standards,  a  majority  of  the  members  of  a  listed  company’s  board  of  directors  must  qualify  as
“independent,” as affirmatively determined by the Board. Although our common stock is no longer listed on the NYSE Amex exchange,
we  have  determined  the  independence  of  our  directors  using  the  NYSE  Amex  definitions  of  independence.  Our  Board  consults  with
counsel to ensure that its determinations are consistent with relevant securities and other laws and regulations regarding the definition of
“independent,” including those set forth in pertinent listing standards of the NYSE Amex, as in effect from time to time.

Consistent with these considerations, after review of all relevant identified transactions or relationships between each director,
or any of his family members, and our Company, our senior management and our independent auditors, our Board has determined that
the following three directors are independent directors within the meaning of the applicable NYSE Amex listing standards: Mr. Elsey,
Mr.  Bove  and  Mr.  McNay.  In  making  this  determination,  the  Board  found  that  none  of  these  directors  had  a  material  or  other
disqualifying  relationship  with  us.  Mr.  Finkelstein,  our  President  and  Chief  Executive  Officer,  and  Dr.  Goldstein  our  Chief  Scientific
Officer, are not independent by virtue of their employment with us.

In determining the independence of Mr. Bove, the Board of Directors considered the significant ownership of our common stock
by  Essetifin  S.p.A.  and  our  license  agreement  with  Lee’s  Pharmaceuticals.  The  Board  of  Directors  does  not  believe  that  any  of  the
transactions with Lee’s or Essetifin and its affiliates described in this report has interfered or would reasonably be expected to interfere
with Mr. Bove’s exercise of independent judgment in carrying out his responsibilities as a director of our company.

Item 14. Principal Accounting Fees and Services.

The  following  table  represents  aggregate  fees  billed  to  us  for  the  fiscal  years  ended  December  31,  2021  and  2020  by  our

independent registered public accounting firm CohnReznick LLP. All such fees described below were approved by the audit committee.

Audit fees
Tax fees (1)
Total fees

2021
 103,000
 14,800
 117,800

$

$

2020

 90,000
 14,125
 104,125

$

$

(1) Tax fees include the preparation of our corporate federal and state income tax returns.

Our audit committee has adopted a policy and procedures for the pre-approval of audit and non-audit services rendered by our
independent  registered  public  accounting  firm.  The  policy  generally  pre-approves  specified  services  in  the  defined  categories  of  audit
services, audit-related services, and tax services up to specified amounts. Pre-approval may also be given as part of the audit committee’s
approval of the scope of the engagement of the independent registered public accounting firm or on an individual explicit case-by-case
basis before the independent registered public accounting firm is engaged to provide each service. On a periodic basis, the independent
registered public accounting firm reports to the audit committee on the status of actual costs for approved services against the approved
amounts.

The  audit  committee  has  determined  that  the  rendering  of  the  services  other  than  audit  services  by  CohnReznick  LLP  is

compatible with maintaining that firm’s independence.

49

 
 
Table of Contents

PART IV

Item 15. Exhibits, Financial Statement Schedules.

See Exhibit Index to Form 10-K following the signature page hereto, which is incorporated herein by reference.

50

Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this

report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 30, 2022

RegeneRx Biopharmaceuticals, Inc.
  (Registrant)

By: /s/ J.J. Finkelstein  
J.J. Finkelstein 
President and Chief Executive Officer 

POWER OF ATTORNEY

Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the

registrant and in the capacities and on the dates indicated.

In addition, each of the following persons hereby constitutes and appoints J.J. Finkelstein as his true and lawful attorney-in-fact
and agent, with the full power of substitution, for him and in his name, to sign any and all amendments to this report, and to file the
same,  with  all  exhibits  thereto  and  other  documents  in  connection  therewith,  with  the  Securities  and  Exchange  Commission,  granting
unto said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be
done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all
that said attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Name

/s/ Allan L. Goldstein
  Allan L. Goldstein

/s/ J.J. Finkelstein
  J.J. Finkelstein

/s/ R. Don Elsey
  R. Don Elsey

/s/ Joseph C. McNay
  Joseph C. McNay

 /s/ Mauro Bove
  Mauro Bove

 /s/ Alessandro Noseda
 Alessandro Noseda

Title

Chairman of the Board, Chief Scientific
Officer, and Director

President, Chief Executive Officer, and
Director (Principal Executive Officer,
Principal Financial Officer and Principal
Accounting Officer)

Director

Director

Director

Director

51

Date

March 30, 2022

March 30, 2022

March 30, 2022

March 30, 2022

March 30, 2022

March 30, 2022

 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

RegeneRx Biopharmaceuticals, Inc.
Index to Financial Statements

Report of Independent Registered Public Accounting Firm PCAOB ID# 596

Balance Sheets

Statements of Operations

Statements of Changes in Stockholders’ Deficit

Statements of Cash Flows

Notes to Financial Statements

F-1

Page

F-2

F-3

F-4

F-5

F-6

F-7

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of RegeneRx Biopharmaceuticals, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of RegeneRx Biopharmaceuticals, Inc. (the “Company”) as of December 31, 2021 and
2020, and the related statements of operations, changes in stockholders’ deficit and cash flows for the years then ended, and the related
notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years
then ended, in conformity with accounting principles generally accepted in the United States of America.

The Company’s Ability to Continue as a Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in  Note  1  to  the  financial  statements,  the  Company  has  incurred  recurring  losses  from  operations  since  inception  and  has  stated  that
substantial  doubt  exists  about  the  Company’s  ability  to  continue  as  a  going  concern.  Management’s  evaluation  of  the  events  and
conditions and management’s plans regarding these matters are also described in Note 1. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the
Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our
audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an
opinion on the effectiveness of the entity's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the  amounts  and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and
significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our
audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to
be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/ CohnReznick LLP

We have served as the Company’s auditor since 2012.

Tysons, Virginia
March 30, 2022

F-2

Table of Contents

RegeneRx Biopharmaceuticals, Inc.
Balance Sheets

ASSETS

Current assets

Cash and cash equivalents
Prepaid expenses and other current assets
Total current assets

Operating lease right-of-use asset
Other assets
Total assets

LIABILITIES AND STOCKHOLDERS’ DEFICIT

Current liabilities

Accounts payable
Unearned revenue
Accrued expenses
Promissory note
Current portion of operating lease liability
Total current liabilities

Long-term liabilities
Unearned revenue
Promissory note
Operating lease liability
Convertible promissory notes, net
Total liabilities

Commitments and contingencies

Stockholders’ deficit

December 31, 

2021

2020

$

$

$

$

$

$

1,231,608
19,932
1,251,540
27,673
5,752
1,284,965

63,634
76,761
261,729

—  

27,809
429,933

427,898
49,909
477,807
68,229
5,752
551,788

39,320
76,761
208,857
33,856
40,790
399,584

1,947,802
—
—  

1,137,109
3,514,844

2,024,564
21,544
27,809
902,231
3,375,732

Preferred stock, $.001 par value per share, 1,000,000 shares authorized; no shares issued
Common stock, par value $.001 per share, 300,000,000 and 200,000,000 shares authorized,
143,549,735 and 133,441,788 issued and outstanding at Decemebr 31, 2021, respectively
Additional paid-in capital
Accumulated deficit
Total stockholders’ deficit
Total liabilities and stockholders’ deficit

—  

—

143,550
108,116,284
(110,489,713)
(2,229,879)
1,284,965

$

133,442
105,934,572
(108,891,958)
(2,823,944)
551,788

$

The accompanying notes are an integral part of these financial statements.

F-3

    
    
 
   
  
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RegeneRx Biopharmaceuticals, Inc.
Statements of Operations

Table of Contents

Revenues

Operating expenses

Research and development
General and administrative

Total operating expenses
Loss from operations

Other income (expense)

Gain on forgiveness of PPP loan
Interest income
Interest expense

Total other expense
Loss before income  taxes

Provision for income taxes

Net loss

Deemed dividend related to warrants down round provision
Net loss attributable to common stockholders

Basic net loss per common share
Diluted net loss per common share

Weighted average number of common shares outstanding - basic

Years ended December 31, 
2020
2021

$

76,761

$

76,761

6,638
1,398,634
1,405,272
(1,328,511)

4,921
1,366,383
1,371,304
(1,294,543)

55,400
234
(324,878)
(269,244)
(1,597,755)

—
3,806
(232,631)
(228,825)
(1,523,368)

—  

—

(1,597,755)

(1,523,368)

—
$ (1,597,755)

—
$ (1,523,368)

$
$

(0.01)
(0.01)

$
$

(0.01)
(0.01)

  138,592,666

  133,357,185

Weighted average number of common shares outstanding - diluted

  138,592,666

  133,357,185

The accompanying notes are an integral part of these financial statements.

F-4

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

RegeneRx Biopharmaceuticals, Inc.
Statements of Changes in Stockholders’ Deficit
Years ended December 31, 2021 and 2020

Common stock

Balance, December 31, 2019
Issuance of common stock - warrant exercises
Warrants issued with debt
Debt discount related to beneficial conversion feature  
Share-based compensation expense
Net loss
Balance, December 31, 2020
Private offering of common stock and warrants, net
of issuance costs
Issuance of common stock - option exercises
Issuance of common stock - warrant exercises
Share-based compensation expense
Net loss
Balance, December 31, 2021

Shares

  131,506,494
1,935,294
—
—
—
—
  133,441,788

9,900,000
105,000
102,947
—
—
  143,549,735

Amount
131,507
1,935
—
—
—
—
133,442

9,900
105
103
—
—
143,550

$

$

Additional
paid-in capital
$ 104,896,975
239,976
176,573
289,045
332,003
—
  105,934,572

Accumulated
deficit

Total
stockholders’
deficit

$ (107,368,590) $ (2,340,108)
241,911
—  
176,573
—
289,045
—
332,003
—
(1,523,368)
(1,523,368)
(2,823,944)
(108,891,958)

1,749,188
21,945
12,765
397,814
—
$ 108,116,284

—  
—
—
—
(1,597,755)

1,759,088
22,050
12,868
397,814
(1,597,755)
$ (110,489,713) $ (2,229,879)

The accompanying notes are an integral part of these financial statements.

F-5

    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

RegeneRx Biopharmaceuticals, Inc.
Statements of Cash Flows

Operating activities:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Non-cash share-based compensation
Non-cash interest expense
Gain on forgiveness of PPP loan
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
Accounts payable
Accrued expenses
Operating lease liability
Unearned revenue

Net cash used in operating activities

Financing activities:
Proceeds from private offering of common stock and warrants, net of issuance costs
Proceeds from the exercise of stock options

Proceeds from promissory note
Proceeds from the sale of convertible notes
Debt issuance costs
Proceeds from the exercise of stock warrants
Net cash provided by financing activities
Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Supplemental Disclosure of Non-Cash Operating and Financing Activities

Establishment of right-of-use asset

Establishment of operating lease liability

Issuance of warrants in conjunction with issuance of convertible notes

Beneficial conversion feature on issuance of convertible notes

Years ended December 31, 
2020
2021

$ (1,597,755)

$ (1,523,368)

397,814
234,878
(55,400)

29,977
24,314
52,872
(234)
(76,762)
(990,296)

332,003
162,179
—

(8,270)
(4,358)
113,837
(2,191)
(76,761)
(1,006,929)

1,759,088
22,050

—  
—  
—
12,868
1,794,006
803,710

—
—
55,400
500,000
(2,400)
241,911
794,911
(212,018)

427,898
$ 1,231,608

$

639,916
427,898

$

$

$

$

— $

81,980

— $

81,980

— $

176,573

— $

289,045

The accompanying notes are an integral part of these financial statements.

F-6

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

RegeneRx Biopharmaceuticals, Inc.
Notes to Financial Statements
December 31, 2021

1.    ORGANIZATION AND BUSINESS

Organization and Nature of Operations.

RegeneRx  Biopharmaceuticals,  Inc.  (“RegeneRx”,  the  “Company”,  “We”,  “Us”,  “Our”),  a  Delaware  corporation,  was
incorporated in 1982. We are focused on the discovery and development of novel molecules to accelerate tissue and organ repair. Our
operations  are  confined  to  one  business  segment:  the  development  and  marketing  of  product  candidates  based  on  Thymosin  Beta  4
(“Tß4”), an amino acid peptide.

Management Plans to Address Operating Conditions.

Our strategy is aimed at being capital efficient while leveraging our portfolio of clinical assets by seeking strategic relationships
with organizations with clinical development capabilities including development capital. Currently, we have active partnerships in four
major territories: North America, Europe, China and Pan Asia. In each case, the cost of development is being borne by our partners with
no financial obligation for RegeneRx. We still have significant clinical assets to develop, primarily RGN-352 (injectable formulation of
Tß4 for cardiac and CNS disorders) in the U.S., Pan Asia, and Europe, and RGN-259 in the EU. Our goal is to wait until satisfactory
results are obtained from the current ophthalmic clinical program in the U.S. before moving into the EU. However, we intend to continue
to develop RGN-352, our injectable systemic product candidate for cardiac and central nervous system indications, either by obtaining
grants  to  fund  a  Phase  2a  clinical  trial  in  the  cardiovascular  or  central  nervous  system  fields  or  finding  a  suitable  partner  with  the
resources and capabilities to develop it as we have with RGN-259.

Since inception, and through December 31, 2021, we have an accumulated deficit of $110.5million and we had cash and cash
equivalents of $1,231,608 as of December 31, 2021. We anticipate incurring additional operating losses in the future as we continue to
explore  the  potential  clinical  benefits  of  Tß4-based  product  candidates  over  multiple  indications.  We  have  entered  into  a  series  of
strategic partnerships under licensing and joint venture agreements where our partners are responsible for advancing development of our
product  candidates  by  sponsoring  multiple  clinical  trials.  On  June  30,  2021,  we  closed  a  private  placement  of  common  stock  and
warrants  with  several  institutional  investors,  including  members  of  management  and  the  board,  and  received  gross  proceeds  of
$1,980,000. At present we have sufficient cash to fund planned operations through the end of 2022.

We  have  not  reached  commercialization  and  therefore  do  not  generate  recurring  revenue  and  will  need  substantial  additional
funds in order to significantly advance development of our unlicensed programs. Accordingly, we will continue to evaluate opportunities
to  raise  additional  capital  and  are  in  the  process  of  exploring  various  alternatives,  including,  without  limitation,  a  public  or  private
placement of our securities, debt financing, corporate collaboration and licensing arrangements, mergers, or the sale of our Company or
certain of our intellectual property rights.

These factors raise substantial doubt about our ability to continue as a going concern. The accompanying financial statements
have been prepared assuming that we will continue as a going concern. This basis of accounting contemplates the recovery of our assets
and the satisfaction of our liabilities in the normal course of business.

Although we intend to continue to seek additional financing or additional strategic partners, we may not be able to complete a
financing or corporate transaction, either on favorable terms or at all. If we are unable to complete a financing or strategic transaction, we
may not be able to continue as a going concern after our funds have been exhausted, and we could be required to significantly curtail or
cease operations, file for bankruptcy, or liquidate and dissolve. There can be no assurance that we will be able to obtain any sources of
funding.  The  financial  statements  do  not  include  any  adjustments  relating  to  the  recoverability  and  classification  of  recorded  asset
amounts and classification of liabilities that might be necessary should we be forced to take any such actions.

F-7

Table of Contents

In addition to our current operational requirements, we continually refine our operating strategy and evaluate alternative clinical
uses  of  Tß4.  However,  substantial  additional  resources  will  be  needed  before  we  will  be  able  to  achieve  sustained  profitability.
Consequently,  we  continually  evaluate  alternative  sources  of  financing  such  as  the  sharing  of  development  costs  through  strategic
collaboration  agreements.  There  can  be  no  assurance  that  our  financing  efforts  will  be  successful  and,  if  we  are  not  able  to  obtain
sufficient levels of financing, we would delay certain clinical and/or research activities and our financial condition would be materially
and adversely affected. Even if we are able to obtain sufficient funding, other factors including competition, dependence on third parties,
uncertainty  regarding  patents,  protection  of  proprietary  rights,  manufacturing  of  peptides,  and  technology  obsolescence  could  have  a
significant impact on us and our operations.

To achieve profitability, we, and/or a partner, must successfully conduct pre-clinical studies and clinical trials, obtain required
regulatory approvals and successfully manufacture and market those pharmaceuticals we wish to commercialize. The time required to
reach profitability is highly uncertain, and there can be no assurance that we will be able to achieve sustained profitability, if at all.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use  of  Estimates.  The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the
United  States  of  America  (“U.S.  GAAP”)  requires  management  to  make  certain  estimates  and  assumptions  that  affect  the  reported
earnings, financial position and various disclosures. Critical accounting policies involved in applying our accounting policies are those
that require management to make assumptions about matters that are highly uncertain at the time the accounting estimate was made and
those for which different estimates reasonably could have been used for the current period. Critical accounting estimates are also those
which  are  reasonably  likely  to  change  from  period  to  period  and  would  have  a  material  impact  on  the  presentation  of  our  financial
condition, changes in financial condition or results of operations. Our most critical accounting estimates relate to accounting policies for
revenue  recognition,  discount  rate  used  to  calculate  the  present  value  of  the  future  lease  payments  and  share-based  arrangements.
Management  bases  its  estimates  on  historical  experience  and  on  various  other  assumptions  that  it  believes  are  reasonable  under  the
circumstances. Actual results could differ from these estimates.

Cash and Cash Equivalents. Cash and cash equivalents consist of cash and highly liquid investments with original maturities of

three months or less when acquired and are stated at cost that approximates their fair market value.

Concentration  of  Credit  Risk.  Financial  instruments  which  potentially  subject  the  Company  to  concentrations  of  credit  risk
consist primarily of cash and cash equivalents. We limit our exposure to credit loss by placing our cash and cash equivalents with high
quality financial institutions and, in accordance with our investment policy, in securities that are rated investment grade.

Property and Equipment. Property and equipment consist of office furniture and equipment and is stated at cost and depreciated
over the estimated useful lives of the assets (generally two to five years) using the straight-line method. Expenditures for maintenance
and  repairs  which  do  not  significantly  prolong  the  useful  lives  of  the  assets  are  charged  to  expense  as  incurred.  All  property  and
equipment is fully depreciated at both December 31, 2021 and 2020.

Impairment of Long-lived Assets. When we record long-lived assets, our policy is to regularly perform reviews to determine if
and  when  the  carrying  value  of  our  long-lived  assets  becomes  impaired.  During  the  years  ended  December  31,  2021  and  2020,  no
impairment losses were recorded.

Convertible  Notes  with  Detachable  Warrants.  In  accordance  with  the  Financial  Accounting  Standards  Board  (“FASB”)
Accounting Standards Codification (“ASC”) 470-20, Debt with Conversion and Other Options, the proceeds received from convertible
notes are allocated to the instruments based on the relative fair values of the convertible notes without the warrants and of the warrants
themselves at the time of issuance. The portion of the proceeds allocated to the warrants is recognized as additional paid-in capital and a
debt discount. The debt discount related to warrants is accreted into interest expense through maturity of the notes.

Revenue Recognition.  The  Company  analyzes  contracts  to  determine  the  appropriate  revenue  recognition  using  the  following
steps:  (i)  identification  of  contracts  with  customers,  (ii)  identification  of  distinct  performance  obligations  in  the  contract,
(iii)  determination  of  contract  transaction  price,  (iv)  allocation  of  contract  transaction  price  to  the  performance  obligations  and
(v)  determination  of  revenue  recognition  based  on  timing  of  satisfaction  of  the  performance  obligation.  The  Company  recognizes
revenues upon the satisfaction of its performance obligation (upon transfer of control of promised goods or services to our customers) in
an  amount  that  reflects  the  consideration  to  which  it  expects  to  be  entitled  to  in  exchange  for  those  goods  or  services.  Whenever  we
determine  that  an  arrangement  should  be  accounted  for  as  a  single  unit  of  accounting,  we  must  determine  the  period  over  which  the
performance obligations will be performed, and revenue will be recognized. Revenue will be recognized using either a relative

F-8

Table of Contents

performance  or  straight-line  method.  We  recognize  revenue  using  the  relative  performance  method  provided  that  we  can  reasonably
estimate the level of effort required to complete our performance obligations under an arrangement and such performance obligations are
provided  on  a  best-efforts  basis.  Revenue  recognized  is  limited  to  the  lesser  of  the  cumulative  amount  of  payments  received  or  the
cumulative amount of revenue earned, as determined using the relative performance method, as of each reporting period.

The Company’s contracts with customers may at times include multiple promises to transfer products and services. Contracts
with  multiple  promises  are  analyzed  to  determine  whether  the  promises,  which  may  include  a  license  together  with  performance
obligations such as providing a clinical supply of product and steering committee services, are distinct and should be accounted for as
separate performance obligations or whether they must be accounted for as a single performance obligation. The Company accounts for
individual  performance  obligations  separately  if  they  are  distinct.  Determining  whether  products  and  services  are  considered  distinct
performance  obligations  may  require  significant  judgment.  If  we  cannot  reasonably  estimate  when  our  performance  obligation  either
ceases  or  becomes  inconsequential  and  perfunctory,  then  revenue  is  deferred  until  we  can  reasonably  estimate  when  the  performance
obligation ceases or becomes inconsequential. Revenue is then recognized over the remaining estimated period of performance.

Whenever  the  Company  determines  that  an  arrangement  should  be  accounted  for  as  a  combined  performance  obligation,  we
must determine the period over which the performance obligation will be performed and when revenue will be recognized. Revenue is
recognized  using  either  a  relative  performance  or  straight-line  method.  We  recognize  revenue  using  the  relative  performance  method
provided that we can reasonably estimate the level of effort required to complete our performance obligation under an arrangement and
such performance obligation is provided on a best-efforts basis. Revenue recognized is limited to the lesser of the cumulative amount of
payments  received  or  the  cumulative  amount  of  revenue  earned,  as  determined  using  the  relative  performance  method,  as  of  each
reporting period.

If  the  Company  cannot  reasonably  estimate  the  level  of  effort  required  to  complete  our  performance  obligation  under  an
arrangement,  the  performance  obligation  is  provided  on  a  best-efforts  basis  and  we  can  reasonably  estimate  when  the  performance
obligation ceases or the remaining obligations become inconsequential and perfunctory, then the total payments under the arrangement,
excluding royalties and payments contingent upon achievement of substantive milestones, would be recognized as revenue on a straight-
line basis over the period we expect to complete our performance obligations. Revenue is limited to the lesser of the cumulative amount
of payments received or the cumulative amount of revenue earned, as determined using the straight-line basis, as of the period ending
date.

At the inception of each arrangement that includes development milestone payments, the Company evaluates the probability of
reaching the milestones and estimates the amount to be included in the transaction price using the most likely amount method. If it is
probable that a significant revenue reversal would not occur in the future, the associated milestone value is included in the transaction
price.  Milestone  payments  that  are  not  within  the  control  of  the  Company  or  the  licensee,  such  as  regulatory  approvals,  are  not
considered probable of being achieved until those approvals are received and therefore revenue recognized is constrained as management
is unable to assert that a reversal of revenue would not be possible. The transaction price is then allocated to each performance obligation
on a relative standalone selling price basis, for which the Company recognizes revenue as or when the performance obligations under the
contract are satisfied. At the end of each subsequent reporting period, the Company re-evaluates the probability of achievement of such
development  milestones  and  any  related  constraint,  and  if  necessary,  adjusts  its  estimate  of  the  overall  transaction  price.  Any  such
adjustments are recorded on a cumulative catch-up basis, which would affect revenues and earnings in the period of adjustment.

Amounts  received  prior  to  satisfying  the  above  revenue  recognition  criteria  are  recorded  as  unearned  revenue  in  our

accompanying balance sheets.

Contract  assets  are  generated  when  contractual  billing  schedules  differ  from  revenue  recognition  timing.  Contract  assets
represent a conditional right to consideration for satisfied performance obligations that becomes a billed receivable when the conditions
are satisfied. There were no contract assets as of December 31, 2021 and 2020.

Contract liabilities result from arrangements where we have received payment in advance of performance under the contract.

Changes in contract liabilities are generally due to either receipt of additional advance payments or our performance under the contract.

We have the following amounts recorded for contract liabilities:

Unearned revenue

December 31

2021
$ 2,024,563

2020

$

2,101,325

F-9

    
    
Table of Contents

The contract liabilities amount disclosed above are primarily related to revenue being recognized on a straight-line basis over
periods  ranging  from  23  to  30  years,  which,  in  management’s  judgment,  is  the  best  measure  of  progress  towards  satisfying  the
performance obligations and represents the Company’s best estimate of the period of the obligation.

Revenue recognized from contract liabilities during the years ended December 31, 2021 and 2020, totaled $76,761 and $76,761,
respectively.  Revenue  is  expected  to  be  recognized  in  the  future  from  contract  liabilities  as  the  related  performance  obligations  are
satisfied.

Variable  Interest  Entities.  On  January  28,  2015,  the  Company  entered  into  a  Joint  Venture  Agreement  with  GtreeBNT,  a
shareholder in the Company. The Joint Venture Agreement provides for the operation of the joint venture, jointly owned by the Company
and GtreeBNT, which is commercializing RGN-259 for the treatment of dry eye and neurotrophic keratitis in the U.S. and Canada. The
Company has determined that the Joint Venture is a “variable interest entity” since the total equity investment at risk is not sufficient to
permit  the  Joint  Venture  to  finance  its  activities  without  additional  subordinated  financial  support.  Further,  because  of  GtreeBNT’s
majority equity stake in the Joint Venture, voting control, control of the board of directors, and substantive management rights, and given
that  the  Company  does  not  have  the  power  to  direct  the  Joint  Venture’s  activities  that  most  significantly  impact  its  economic
performance,  the  Company  determined  that  it  is  not  the  primary  beneficiary  of  the  Joint  Venture  and  therefore  is  not  required  to
consolidate the Joint Venture. The Company reports its equity stake in the Joint Venture using the equity method of accounting because,
while it does not control the Joint Venture, the Company can exert significant influence over the Joint Venture's activities by virtue of its
board representation.

Because  the  Company  is  not  obligated  to  fund  the  Joint  Venture  and  has  not  provided  any  financial  support  and  has  no
commitment to provide financial support in the future to the Joint Venture, the carrying value of its investment in the Joint Venture is
zero at both December 31, 2021 and 2020. As a result, the Company is not recognizing its share (38.5%) of the Joint Venture’s operating
losses and will not recognize any such losses until the Joint Venture produces net income (as opposed to net losses) and at that point the
Company will reduce its share of the Joint Venture’s net income by its share of previously suspended net losses. As of December 31,
2021, because it has not provided any financial support, the Company has no financial exposure as a result of its variable interest in the
Joint Venture.

Research and Development. R&D expenditures are expensed as incurred and are subject to the risks and uncertainties associated
with  clinical  trials  and  the  FDA  review  and  approval  process.  As  a  result,  these  expenses  could  exceed  our  expectations,  possibly
materially. We are uncertain as to what we will incur in future research and development costs for our clinical studies, as these amounts
are  subject  to  management's  continuing  assessment  of  the  economics  of  each  individual  research  and  development  project  and  the
internal competition for project funding.

Patent Costs. Costs related to filing and pursuing patent applications are recognized as general and administrative expenses as

incurred since recoverability of such expenditures is uncertain.

Income  Taxes.  Income  taxes  are  accounted  for  under  the  asset  and  liability  method.  Deferred  tax  assets  and  liabilities  are
recognized  for  the  estimated  future  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of
existing  assets  and  liabilities  and  their  respective  tax  basis  and  operating  loss  and  tax  credit  carryforwards.  Deferred  tax  assets  and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected
future  taxable  income,  and  tax  planning  strategies  in  making  that  assessment.  We  recorded  a  full  valuation  allowance  against  all
estimated net deferred tax assets at December 31, 2021 and 2020.

We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized
income  tax  positions  are  measured  at  the  largest  amount  that  is  greater  than  50%  likely  of  being  realized.  Changes  in  recognition  or
measurement  are  reflected  in  the  period  in  which  the  change  in  judgment  occurs.  Our  policy  for  recording  interest  and  penalties
associated with audits is that penalties and interest expense are recorded in provision for income taxes in our statements of operations.

F-10

Table of Contents

We have significant net operating loss carryforwards to potentially reduce future federal and state taxable income, and research
and  experimentation  tax  credit  carryforwards  available  to  potentially  offset  future  federal  and  state  income  taxes.  Use  of  our  net
operating loss and research and experimentation credit carryforwards may be limited due to changes in our ownership as defined within
Section 382 of the Internal Revenue Code.

Net Loss Per Common Share. Basic net loss per common share for 2021 and 2020 is based on the weighted average number of
shares  of  common  stock  outstanding  during  the  years.  Diluted  loss  per  share  is  based  on  the  weighted  average  number  of  shares  of
common  stock  outstanding  during  each  year  in  which  a  loss  is  incurred;  potentially  dilutive  shares  are  excluded  because  the  effect  is
antidilutive. In years where there is net income, diluted income per share is based on the weighted average number of shares of common
stock outstanding plus dilutive securities with a purchase or conversion price below the per share price of our common stock on the last
day  of  the  year.  The  potentially  dilutive  securities  include  49,889,304  shares  and  33,705,854  shares  in  2021  and  2020,  respectively,
reserved for the conversion of convertible debt or exercise of outstanding options and warrants.

Share-Based Compensation. We measure share-based compensation expense based on the grant date fair value of the awards
which is then recognized over the period which service is required to be provided. We estimate the grant date fair value using the Black-
Scholes  option-pricing  model  (“Black-Scholes”).  We  recognized  $397,814  and  $332,003  in  share-based  compensation  expense  for
the years ended December 31, 2021 and 2020, respectively.

Fair  Value  of  Financial  Instruments.  The  carrying  amounts  of  our  financial  instruments,  as  reflected  in  the  accompanying
balance  sheets,  approximate  fair  value.  Financial  instruments  consist  of  cash  and  cash  equivalents,  accounts  payable,  and  convertible
debt  and  accrued  interest.  Because  the  convertible  debt  with  an  interest  rate  of  5%  is  with  related  parties,  it  was  not  practicable  to
estimate  the  effect  of  subjective  risk  factors,  which  might  influence  the  value  of  the  debt.  The  most  significant  of  these  risk  factors
include the lack of collateralization.

Adopted  accounting  standards.  In  December  2019,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  No.  2019-12,
Simplifying the Accounting for Income Taxes, which removes certain exceptions related to the approach for intra-period tax allocation,
the methodology for calculating income taxes in an interim period, the recognition of deferred tax liabilities for outside basis differences
and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The Company adopted ASU 2019-12 on
January 1, 2021. The impact of adopting ASU 2019-12 did not have a material impact on the Company’s financial statements.

Impact  of  recently  issued  accounting  standards.  In  June  2016,  the  FASB  issued  ASU  No.  2016-13,  Financial  Instruments  -
Credit Losses which requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected.
This  standard  is  effective  for  fiscal  years  beginning  after  December  15,  2022  and  the  Company  is  currently  evaluating  the  expected
impact of this ASU but does not expect it to have a material impact on its financial statements upon adoption.

In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts
in an Entity’s Own Equity. This ASU simplifies the accounting for convertible instruments. This ASU also requires entities to use the if-
converted  method  for  all  convertible  instruments  in  calculating  diluted  earnings-per-share.  The  ASU  is  effective  for  annual  periods
beginning after December 15, 2021 with early adoption permitted. The Company is currently evaluating the impact this standard will
have on its financial statements.

The Company has evaluated all other issued and unadopted ASUs and believes the adoption of these standards will not have a

material impact on its results of operations, financial position or cash flows.

3.    FAIR VALUE MEASUREMENTS

The authoritative guidance for fair value measurements defines fair value as the exchange price that would be received for an
asset or paid to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. Market participants are buyers and sellers in the principal market that
are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact. The guidance describes a fair value hierarchy
based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair
value which are the following:

● Level 1 — Quoted prices in active markets for identical assets and liabilities.

F-11

Table of Contents

● Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities.

● Level 3 — Unobservable inputs.

As  of  December  31,  2021  and  2020,  our  only  qualifying  assets  that  required  measurement  under  the  foregoing  fair  value
hierarchy  were  funds  held  in  our  Company  bank  accounts  included  in  cash  and  cash  equivalents  valued  at  $112,703  and  $107,854,
respectively, using Level 1 inputs.

4.    LICENSES, INTELLECTUAL PROPERTY, AND RELATED PARTY TRANSACTIONS

We have filed numerous additional patent applications covering various compositions, uses, formulations and other components
of  Tß4,  as  well  as  to  novel  peptides  resulting  from  our  research  efforts.  Some  of  these  patents  have  been  issued,  while  many  patent
applications are still pending.

We have also entered into an agreement with a university under the terms of which we have received an exclusive license to
technology and intellectual property. The agreement, which is generally cancelable by us, provided for the payment of a license issue fee
and/or minimum annual payments. The initial license fee of $25,000 was paid in 2010 and no minimum fees were due for the year ended
December 31, 2011. Beginning in 2012, minimum annual maintenance fees are $5,000 annually which was paid in 2012 but has not been
paid since. In addition, the agreements provide for payments upon the achievement of certain milestones in product development. The
agreement also requires us to fund certain costs associated with the filing and prosecution of patent applications. In February 2013, this
agreement was amended to include additional technology and intellectual property. The expanded license does not require payment of an
initial license fee or additional annual maintenance fees but will be subject to payments upon the achievement of certain milestones for a
product developed under the amended license of the additional technology and intellectual property.

All license fees are included in Research and Development in the accompanying statements of operations.

In  2012,  we  entered  into  a  license  agreement  (the  “Agreement”)  with  Lee’s  Pharmaceutical  (HK)  Limited  (“Lee’s”),
headquartered in Hong Kong, for the license of Thymosin Beta 4 in any pharmaceutical form, including our RGN-259, RGN-352 and
RGN-137  product  candidates,  in  China,  Hong  Kong,  Macau  and  Taiwan.  Under  the  Agreement,  we  are  eligible  to  receive  milestone
payments and royalties, ranging from low double digit to high single digit percentages of any commercial sales of the licensed products.
Lee’s will pay for all developmental costs associated with each product candidate. We will provide Tß4 to Lee’s at no charge for a Phase
2 ophthalmic clinical trial and will provide Tß4 to Lee’s for all other developmental and clinical work at a price equal to our cost. We
will also have the right to exclusively license any improvements made by Lee’s to RegeneRx’s products outside of the licensed territory.
Lee’s  paid  us  $200,000  upon  signing  of  a  term  sheet  in  March  2012,  and  Lee’s  paid  us  an  additional  $200,000  upon  signing  of  the
definitive license agreement. The Company is accounting for the license agreement as a revenue arrangement. Since participation in the
joint development committee is required it was deemed to be a material promise. Management has concluded that the participation in the
joint development committee is not distinct from other promised goods and services. The Company evaluated the promised goods and
services under the agreement and determined that there was one combined performance obligation representing a series of distinct goods
and services including the license to research, develop and commercialize Tß4 in any pharmaceutical form and participation in the joint
development committee. To date, management has not been able to reasonably measure the outcome of the performance obligation, but
still expects to recover the costs incurred in satisfying the performance obligation. Accordingly, the Company has deferred all revenue
until such time that it can reasonably measure the outcome of the performance obligation or until the performance obligation becomes
onerous. As of December 31, 2021 and 2020, we have unearned revenue totaling $400,000 pursuant to this Agreement. Revenue will be
recognized for future royalty payments as they are earned. In February 2019, the license agreement was amended and assigned by Lee’s
to their affiliate, Zhaoke Ophthalmology Pharmaceutical Limited. There are no economic changes to the Agreement.

On  March  7,  2014,  we  entered  into  license  agreements  with  GtreeBNT  Co.,  Ltd.  The  two  Licensing  Agreements  are  for  the

license of territorial rights to two of our Thymosin Beta 4-based products candidates, RGN-259 and RGN-137.

F-12

Table of Contents

Under the license agreement for RGN-259, our preservative-free eye drop product candidate, GtreeBNT will have the right to
develop and commercialize RGN-259 in Asia (excluding China, Hong Kong, Taiwan, and Macau). The rights will be exclusive in Korea,
Japan, Australia, New Zealand, Brunei, Cambodia, East Timor, Indonesia, Laos, Malaysia, Mongolia, Myanmar (Burma), Philippines,
Singapore, Thailand, Vietnam, and Kazakhstan, and semi-exclusive in India, Pakistan, Bangladesh, Bhutan, Maldives, Nepal, Sri Lanka,
Kyrgyzstan, Tajikistan, Turkmenistan and Uzbekistan, collectively, the Territory (the “259 Territory”). Under the 259 license agreement
we are eligible to receive aggregate potential milestone payments of up to $3.5 million. In addition, we are eligible to receive royalties of
a low double digit percentage of any commercial sales of the licensed product sold by GtreeBNT in the 259 Territory.

Under the license agreement for RGN-137, our topical dermal gel product candidate, GtreeBNT will have the exclusive right to
develop and commercialize RGN-137 in the U.S. (the “137 Territory”). Under the 137 agreement we are eligible to receive aggregate
potential milestone payments of up to $3.5 million. In addition, we are eligible to receive royalties of a low double digit percentage of
any  commercial  sales  of  the  Company’s  licensed  product  sold  by  GtreeBNT  in  the  137  Territory.  In  August  2017,  we  amended  the
license agreement for RGN-137 held by GtreeBNT. Under the amendment, the 137 Territory was expanded to include Europe, Canada,
South Korea, Australia and Japan. Under the agreement, the Company received a series of non-refundable payments and is entitled to
receive royalties on the future sales of products. The Company is accounting for the license agreement as a revenue arrangement. Since
participation in the joint development committee is required, it was deemed to be a material promise. Management has concluded that the
participation  in  the  joint  development  committee  is  not  distinct  from  other  promised  goods  and  services.  The  Company  evaluated  the
promised goods and services under the agreement and determined that there was one combined performance obligation representing a
series of distinct goods and services including the license to research, develop and commercialize RGN-137 and participation in the joint
development  committee.  Revenue  is  being  recognized  on  a  straight-line  basis  over  a  period  of  23  years,  which,  in  management’s
judgment, is the best measure of progress towards satisfying the performance obligation and represents the Company’s best estimate of
the  period  of  the  obligation.  As  of  December  31,  2021  and  2020,  we  have  unearned  revenue  totaling  $649,275  and  $684,058,
respectively, pursuant to this agreement. Revenue will be recognized for future royalty payments as they are earned.

Each  license  agreement  contains  diligence  provisions  that  require  the  initiation  of  certain  clinical  trials  within  certain  time
periods that, if not met, would result in the loss of rights or exclusivity in certain countries. GtreeBNT will pay for all developmental
costs  associated  with  each  product  candidate.  We  have  the  right  to  exclusively  license  any  improvements  made  by  GtreeBNT  to  our
products outside of the licensed territory on a royalty free basis. The two firms have created a joint development committee and continue
to  discuss  the  development  of  the  licensed  products  and  share  information  relating  thereto.  Both  companies  will  also  share  all  non-
clinical and clinical data and other information related to development of the licensed product candidates.

On January 28, 2015, the Company entered into the Joint Venture Agreement with GtreeBNT, a shareholder in the Company.
The  Joint  Venture  Agreement  provides  for  the  creation  of  the  Joint  Venture,  jointly  owned  by  the  Company  and  GtreeBNT,  which  is
commercializing RGN-259 for treatment of dry eye and neurotrophic keratitis in the U.S. and Canada.

GtreeBNT  is  solely  responsible  for  funding  all  the  product  development  and  commercialization  efforts  of  the  Joint  Venture.
GtreeBNT made an initial contribution of $3 million in cash and received an initial equity stake of 51%. RegeneRx’s ownership interest
in ReGenTree was reduced to 38.5% when the Clinical Study Report was filed for the Phase 2/3 dry eye clinical trial. Based on when,
and if, certain additional development milestones are achieved in the U.S. with RGN-259, our equity ownership may be incrementally
reduced to between 38.5% and 25%, with 25% being the final equity ownership upon approval of a BLA for DES in the U.S. In addition
to our equity ownership, RegeneRx retains a royalty on net sales that varies between single and low double digits, depending on whether
commercial sales are made by ReGenTree or a licensee. In the event ReGenTree is acquired or there is a change of control that occurs
following achievement of a BLA, RegeneRx shall be entitled to a minimum of 40% of all proceeds paid or payable and will forgo any
future royalties. The Company is not required or otherwise obligated to provide financial support to the Joint Venture.

The Joint Venture is responsible for executing all development and commercialization activities under the license agreement,
which activities will be directed by a joint development committee comprised of representatives of the Company and GtreeBNT. The
license agreement has a term that extends to the later of the expiration of the last patent covered by the agreement or 25 years from the
first  commercial  sale  under  the  agreement.  The  license  agreement  may  be  earlier  terminated  if  the  Joint  Venture  fails  to  meet  certain
commercialization  milestones,  if  either  party  breaches  the  license  agreement  and  fails  to  cure  such  breach,  as  a  result  of  government
action that limits the ability of the Joint Venture to commercialize the product, as a result of a challenge to a licensed patent, following
termination of the license between the Company and certain agencies of the United States federal government, or upon the bankruptcy of
either party.

F-13

Table of Contents

Under the license agreement, the Company received $1.0 million in up-front payments and is entitled to receive royalties on the
Joint Venture’s future sales of products. On April 6, 2016, we received $250,000 from ReGenTree and executed an amendment to the
license  agreement  on  April  28,  2016.  Under  the  amendment  the  territorial  rights  were  expanded  to  include  Canada.  The  Company  is
accounting  for  the  license  agreement  with  the  Joint  Venture  as  a  revenue  arrangement.  Since  participation  in  the  joint  development
committee is required, it was deemed to be a material promise. Management has concluded that the participation in the joint development
committee is not distinct from other promised goods and services. The Company evaluated the promised goods and services under the
license  agreements  and  determined  that  there  was  one  combined  performance  obligation  representing  a  series  of  distinct  goods  and
services including the license to research, develop and commercialize RGN-259 and participation in the joint development committee.
Revenue is being recognized on a straight-line basis over a period of 30 years, which, in management’s judgment, is the best measure of
progress towards satisfying the performance obligation and represents the Company’s best estimate of the period of the obligation. As of
December  31,  2021  and  2020,  we  have  unearned  revenue  totaling  $975,288  and  $1,017,267,  respectively,  pursuant  to  this  agreement.
Revenue will be recognized for future royalty payments as they are earned.

5.    COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS

Prepaid expenses and other current assets are comprised of the following:

Prepaid insurance
Other

Accrued expenses are comprised of the following:

Accrued professional fees
Accrued other
Accrued compensation
Accrued interest - convertible debt

6.    EMPLOYEE BENEFIT PLANS

December 31, 

2021

2020

6,071
13,861
19,932

$

$

39,196
10,713
49,909

December 31, 

2021

2020

2,765
28,951
21,585
208,428
261,729

$

$

12,394
48,735
29,300
118,428
208,857

$

$

$

$

In 2021 and 2020, the Company provided health and dental insurance to an employee under a group plan.  No retirement plan

was in place for 2021 or 2020.

7.    CONVERTIBLE NOTES

2019 Convertible Notes

In  February  2019,  we  sold  a  series  of  convertible  promissory  notes  to  management,  the  Company’s  Board  of  Directors  and
accredited investors including Essetifin S.p.A., our largest stockholder. The sale of the notes resulted in gross proceeds to the Company
of  $1,300,000  over  two  closings  (the  “2019  Notes”).  The  first  closing  in  the  amount  of  $650,000  occurred  in  February  2019  and  the
second closing, also in the amount of $650,000, occurred on May 13, 2019 after the Company provided notice of the enrollment of the
first patent in the ARISE-3 clinical trial in DES sponsored by ReGenTree. The 2019 Notes will mature on March 1, 2024.  The 2019
Notes bear interest at a rate of five percent (5%) per annum and are convertible into shares of our common stock at a conversion price of
twelve cents ($0.12) per share (subject to adjustment as described in the 2019 Notes) at any time prior to repayment, at the election of the
investors.  In the aggregate, the 2019 Notes issued in both closings are convertible into up to 10,833,333 shares of our common stock
excluding interest.

F-14

    
    
 
 
    
    
 
 
 
 
 
 
Table of Contents

At any time prior to maturity of the 2019 Notes, with the consent of the holders of a majority in interest of the 2019 Notes, we
can prepay the outstanding principal amount of the 2019 Notes plus unpaid accrued interest without penalty.  The outstanding principal
and all accrued interest on the 2019 Notes will accelerate and automatically become immediately due and payable upon the occurrence of
certain events of default.

In connection with the issuance of the 2019 Notes we also issued warrants to each investor.  The warrants are exercisable for an
aggregate of 8,125,000 shares of common stock with an exercise price of eighteen cents ($0.18) per share for a period of five years (the
“2019  Warrants”).    The  relative  fair  value  of  the  2019  Warrants  issued  was  $348,443  calculated  using  the  Black-Scholes-Merton
valuation  model  value  of  $0.06  with  an  expected  and  contractual  life  of  five  years,  an  assumed  volatility  of  67.86%,  and  a  risk-free
interest rate of 2.49%. The 2019 Warrants are classified in equity.

The Company allocated $348,443 of the gross proceeds to the warrants, on a relative fair value basis. In addition, because the
effective  conversion  price  of  the  2019  Notes  was  less  than  the  fair  value  of  the  underlying  common  stock  on  the  issuance  date,  we
allocated $348,443, the intrinsic value of that feature to additional paid-in capital. The debt discount created by the 2019 Warrants and
beneficial  conversion  feature  is  amortized  over  the  term  of  the  2019  Notes  as  additional  interest  expense  using  the  effective  interest
method.  

The affiliated investors and the principal amount of their respective 2019 Notes purchase are as set forth below:

Investor
Essetifin S.p.A.
Joseph C. McNay
J.J. Finkelstein
Mauro Bove
Allan L. Goldstein
R. Don Elsey

     Note Principal
$ 1,000,000
25,000
$
25,000
$
10,000
$
5,000
$
5,000
$

Essetifin  S.p.A.,  our  largest  stockholder.  The  other  listed  investors  are  members  of  our  Board  of  Directors  including  Mr.
Finkelstein,  who  serves  as  our  CEO,  and  Dr.  Goldstein  who  serves  as  our  Chief  Scientific  Advisor  and  Chairman  of  our  Board  of
Directors.

2020 Convertible Notes

In  October  2020,  we  sold  a  series  of  convertible  promissory  notes  to  management,  the  Company’s  Board  of  Directors  and
accredited investors including Essetifin S.p.A., our largest stockholder. The sale of the notes resulted in gross proceeds to the Company
of $500,000 (the “2020 Notes”). The 2020 Notes will mature on October 15, 2025. The 2020 Notes bear interest at a rate of five percent
(5%) per annum and are convertible into shares of our common stock at a conversion price of thirty-six cents ($0.36) per share (subject
to adjustment as described in the 2020 Notes) at any time prior to repayment, at the election of the investors.  In the aggregate, the 2020
Notes are convertible into up to 1,391,982 shares of our common stock excluding interest.

At any time prior to maturity of the 2020 Notes, with the consent of the holders of a majority in interest of the 2020 Notes, we
can prepay the outstanding principal amount of the 2020 Notes plus unpaid accrued interest without penalty.  The outstanding principal
and all accrued interest on the 2020 Notes will accelerate and automatically become immediately due and payable upon the occurrence of
certain events of default.

In connection with the issuance of the 2020 Notes we also issued warrants to each investor.  The warrants are exercisable for an
aggregate of 1,043,988 shares of common stock with an exercise price of forty-five cents ($0.45) per share for a period of five years (the
“2020  Warrants”).    The  relative  fair  value  of  the  2020  Warrants  issued  was  $176,573  calculated  using  the  Black-Scholes-Merton
valuation  model  value  of  $0.26  with  an  expected  and  contractual  life  of  five  years,  an  assumed  volatility  of  74.6%,  and  a  risk-free
interest rate of 0.32%. The 2020 Warrants are classified in equity.

F-15

Table of Contents

The Company allocated $176,573 of the gross proceeds to the warrants, on a relative fair value basis. In addition, because the
effective  conversion  price  of  the  2020  Notes  was  less  than  the  fair  value  of  the  underlying  common  stock  on  the  issuance  date,  we
allocated $289,045, the intrinsic value of that feature to additional paid-in capital.  The debt discount created by the 2020 Warrants and
beneficial  conversion  feature  is  amortized  over  the  term  of  the  2020  Notes  as  additional  interest  expense  using  the  effective  interest
method.  

The affiliated investors and the principal amount of their respective 2020 Notes purchase are as set forth below:

Investor
Essetifin S.p.A.
J.J. Finkelstein
Mauro Bove
Allan L. Goldstein

The Company recorded interest expense and discount accretion as set forth below:

     Note Principal
400,000
10,000
10,000
5,000

$
$
$
$

For the years ended

2019 Notes

2020 Notes

Total interest expense

8.    STOCKHOLDERS’ EQUITY

    December 31, 2021    December 31, 2020
207,610

206,274

$

$

118,604

25,021

$

324,878

$

232,631

Common Stock. At the Company’s 2021 Annual Meeting on October 27, 2021, the stockholders adopted an amendment to the
Company’s  Certificate  of  Incorporation  to  increase  the  authorized  shares  of  capital  stock  from  201,000,000  to  301,000,000  shares,
effective November 12, 2021.

On  June  28,  2021,  the  Company  entered  into  a  securities  purchase  agreement  (the  “Purchase  Agreement”)  and  a  registration
rights  agreement  (the  “Registration  Rights  Agreement”)  with  investors  and  existing  stockholders  and  members  of  management  of  the
Company  (the  “Investors”).    The  Company  closed  the  transactions  contemplated  under  the  Purchase  Agreement  on  June  30,  2021.
Pursuant  to  the  terms  of  the  Purchase  Agreement,  the  Company  sold  an  aggregate  of  9,900,000  shares  of  its  common  stock  (the
“Shares”) to investors at a price of $0.20 per share, for gross proceeds of $1,980,000 before offering expenses (the “Private Placement”).
As part of the Private Placement, the Company also issued to investors, for no additional consideration, Series A Warrants to purchase
7,425,000 shares of common stock (the “Warrant Shares”) at an exercise price of $0.24 per share with a two-year term (the “Series A
Warrants”) and Series B Warrants to purchase 7,425,000 shares of common stock at an exercise price of $0.28 per share with a five-year
term (the “Series B Warrants,” together with the Series A Warrants, the “Warrants”).  In addition, Series A Warrants to purchase 634,375
shares of common stock at an exercise price of $0.24 per share with a two-year term and Series B Warrants to purchase 634,375 shares of
common stock at an exercise price of $0.28 per share with a five-year term were issued to the placement agent.

On  March  2,  2018,  we  entered  into  the  Reprice  Agreement  with  Sabby  Healthcare  Master  Fund,  Ltd.,  and  Sabby  Volatility
Warrant Master Fund, Ltd. (collectively, “Sabby”). In connection with that certain securities purchase agreement between the Company
and Sabby dated June 27, 2016 (the “Purchase Agreement”) we also issued to Sabby warrants to purchase 5,147,059 shares of common
stock (the “Warrant Shares”) at an exercise price of $0.51 per share (the “Sabby Warrants”). Under the terms of the Reprice Agreement,
in consideration of Sabby exercising in full all of the Sabby Warrants (the “Warrant Exercise”), the exercise price per share of the Sabby
Warrants was reduced to $0.20 per share. We received gross proceeds of approximately $1,029,000 from the warrant reprice transaction.
In addition, and as further consideration, we issued to Sabby warrants to purchase up to 3,860,294 shares of common stock at an exercise
price of $0.2301 per share, the closing bid price for the Company’s Common Stock on February 28, 2018 (the “March Warrants”).

Subsequent  to  the  reduction  of  the  exercise  price  of  the  March  Warrants  to  $0.125  in  2019,  Sabby  exercised  warrants  for
925,000 shares of common stock and the Company received exercise proceeds of $115,625. Sabby exercised additional warrants on April
23, 2019 for 1,000,000 shares of common stock and the Company received exercise proceeds of $125,000. Sabby exercised their

F-16

 
  
 
  
 
 
 
  
 
  
Table of Contents

remaining  warrants  on  January  17,  2020  for  1,935,294  shares  of  common  stock  and  the  Company  received  exercise  proceeds  of
$241,911.

Registration  Rights  Agreements.  In  connection  with  the  sale  of  certain  equity  instruments,  we  have  entered  into  Registration
Rights  Agreements.  Generally,  these  Agreements  required  us  to  file  registration  statements  with  the  Securities  and  Exchange
Commission to register common shares to permit re-sale of common shares previously sold under an exemption from registration or to
register common shares that may be issued on exercise of outstanding warrants.

The Registration Rights Agreements usually require us to pay penalties for any failure or time delay in filing or maintaining the
effectiveness  of  the  required  registration  statements.  These  penalties  are  usually  expressed  as  a  fixed  percentage,  per  month,  of  the
original amount we received on issuance of the common shares, options or warrants. While to date we have not incurred any penalties
under these agreements, if a penalty is determined to be probable, we would recognize the amount as a contingent liability and not as a
derivative instrument.

Share-Based Compensation. We recognized $397,814 and $332,003 in share-based compensation expense for the years ended
December  31,  2021  and  2020,  respectively.  We  expect  to  recognize  the  compensation  cost  related  to  non-vested  options  as  of
December 31, 2021 of $646,000 over the weighted average remaining recognition period of 1.53 years.

Stock Option and Incentive Plans.  On  June  13,  2018,  at  our  Annual  Meeting  of  Stockholders,  our  stockholders  approved  the
2018 Equity Incentive Plan (the “2018 Plan”). The terms of the 2018 Plan provide for the discretionary grant of incentive stock options,
nonstatutory  stock  options,  stock  appreciation  rights,  restricted  stock  awards,  restricted  stock  unit  awards,  performance  stock  awards,
other stock awards and performance cash awards to our employees, directors and consultants. The total number of shares of our common
stock reserved for issuance under the 2018 Plan was initially 5,000,000 shares of common stock with additional shares being available
for  grant  under  the  plan  annually  in  an  amount  equal  to  2%  of  the  then  outstanding  shares  of  common  stock  on  July  1  of  each
calendar year. Pursuant to this plan provision, on July 1, 2021, 2,868,936 additional shares of common stock became available for grant
under the 2018 Plan. On July 1, 2020, 2,668,836 additional shares of common stock became available for grant under the 2018 Plan.

We have previously adopted two equity incentive plans, known as the 2000 Equity Incentive Plan, or the 2000 Plan, and the
2010 Equity Incentive Plan, or the 2010 Plan. Both the 2000 Plan and the 2010 Plan have a term of ten years, with the 2000 Plan already
expired and the 2010 Plan expired in July 2020. No further awards may be granted under the 2010 Plan with the approval of the 2018
Plan. All outstanding option awards granted under the 2010 Plan will continue to be subject to the terms and conditions as set forth in the
agreements  evidencing  such  option  awards  and  the  terms  of  the  2010  Plan.  Shares  remaining  available  for  issuance  under  the  shares
reserved under the 2010 Plan will not be subject to future awards under the 2018 Plan, and shares subject to outstanding awards under
the  2010  Plan  that  are  terminated  or  forfeited  in  the  future  will  not  be  subject  to  future  awards  under  the  2018  Plan.  All  outstanding
option awards granted under the 2000 Plan have expired.

The  following  summarizes  share-based  compensation  expense  for  the  years  ended  December  31,  2021  and  2020,  which  was

allocated as follows:

General and administrative

F-17

December 31, 

2021

2020

$ 397,814
$ 397,814

$ 332,003
$ 332,003

    
    
Table of Contents

The following summarizes stock option activity for the years ended December 31, 2021 and 2020:

Shares available for
grants

    Number of shares    Exercise price range    

Weighted average
exercise
price

Options Outstanding

December 31, 2019

2018 Plan additions
Grants
Expirations

December 31, 2020

2018 Plan additions
Grants
Exercises
Expirations 2010 Plan

December 31, 2021

Vested and expected to vest at  December 31, 2021

Exercisable at  December 31, 2021

3,610,130  
2,668,836  
(2,130,000) 
—  

4,148,966
2,868,936  
(2,605,000) 
—  

4,412,902  

9,821,250

—  

2,130,000

—  

11,951,250

—  

2,605,000
(105,000)
(2,075,000)
12,376,250

11,890,234

8,753,750

0.16 - 0.64  
—  
0.30  
—  

0.16 - 0.64

—  
0.28  
0.21  

0.16 - 0.21
0.19 - 0.64   $

$

0.28
—
0.30
0.00
0.28
—
0.28
0.21
0.21
0.29

The following summarizes information about stock options outstanding at December 31, 2021:

Options Outstanding, December 31, 2020
Granted
Exercised
Forfeited
Options Outstanding, December 31, 2021
Vested and unvested but expected to vest, December 31, 2021
Exercisable at December 31, 2021

Weighted Average
Exercise Price

     Weighted 
Average
Remaining 
Contractual Life

Aggregate
Intrinsic Value

0.28  
0.28  
0.21  
0.21  
0.29  
0.29  
0.30  

6.4 years
6.4 years
5.3 years

$
$
$

—
—
—

Number of Shares
11,951,250
$
$
2,605,000
(105,000) $
(2,075,000) $
12,376,250
$
$
11,890,234
$
8,753,750

Determining the Fair Value of Options. We use the Black-Scholes valuation model to estimate the fair value of options granted.
Black-Scholes  considers  a  number  of  factors,  including  the  market  price  and  volatility  of  our  common  stock.  We  used  the  following
forward-looking range of assumptions to value each stock option granted to employees, directors and consultants during the years ended
December 31, 2021 and 2020:

Dividend yield
Risk-free rate of return
Expected life in years
Volatility
Forfeiture rate

F-18

2021

2020

0.0 %  
0.71 %  
5.88  
87.68 %  
2.6 %  

0.0 %
0.33 %
5.88
74.57 %
2.6 %

    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
    
 
   
 
   
    
 
   
 
   
    
 
   
 
   
    
    
    
    
 
   
  
 
   
  
 
   
  
 
   
  
 
 
 
    
    
 
 
 
 
 
 
Table of Contents

Our dividend yield assumption is based on the fact that we have never paid cash dividends and do not anticipate paying cash
dividends in the foreseeable future. Our risk-free interest rate assumption is based on yields of U.S. Treasury notes in effect at the date of
grant. Our expected life represents the period of time that options granted are expected to be outstanding and is calculated in accordance
with  the  Securities  and  Exchange  Commission  (“SEC”)  guidance  provided  in  the  SEC’s  Staff  Accounting  Bulletin  (“SAB”)  107    and
SAB 110, using a “simplified” method. The Company has used the simplified method and will continue to use the simplified method as it
does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate an expected term. Our volatility
assumption is based on reviews of the historical volatility of our common stock. Using Black-Scholes and these factors, the weighted
average fair value of stock options granted to employees and directors was $0.20 and $0.19 for the years ended December 31, 2021 and
2020,  respectively.  We  do  not  record  tax-related  effects  on  stock-based  compensation  given  our  historical  and  anticipated  operating
experience and offsetting changes in our deferred income tax valuation allowance which fully reserves against our deferred tax assets.

The following table summarizes our warrant activity for 2021 and 2020:

December 31, 2019

Issuances
Exercises

December 31, 2020

Issuances
Exercises
Forfeitures

December 31, 2021

9.    INCOME TAXES

Warrants Outstanding

Number of 
shares

Exercise price 
range

    Weighted 
average 
exercise 
price

  10,420,594
1,043,988
(1,935,294)
9,529,288
  16,118,750
(102,947)
(257,353)
  25,287,738

0.125 - 0.37
0.45
0.125
  0.125 - 0.45
  0.24 - 0.28
0.13
0.37
$ 0.18 - 0.45

0.17
0.45
  0.125
0.21
0.26
0.13
0.37
$ 0.24

The Company’s provision for income taxes consists of the following for the years ended December 31, 2021 and 2020:

Current income tax provision (benefit):

Federal
State
Foreign
Total

Deferred income tax provision (benefit):

Federal
State
Foreign
Total

2021

2020

$

— $
—  
—  
—  

—
—
—
—

  (202,000)
(63,000)

—  

  (265,000)

  (271,000)
(84,000)
—
  (355,000)

Change in valuation allowance

Total provision (benefit) for income taxes

  265,000
$

— $

355,000
—

F-19

    
    
 
 
 
 
 
 
 
 
 
 
 
    
    
 
   
  
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
  
 
  
 
Table of Contents

Significant components of the Company’s deferred tax assets at December 31, 2021 and 2020 and related valuation allowances

are presented below:

Deferred tax assets:

Net operating loss carryforwards
Research and experimentation credit carryforwards
Charitable contribution carryforwards
Accrued expenses, deferred revenue and other
Share-based compensation

Less - valuation allowance
Net deferred tax assets

Year ended December 31, 
2020
2021

$ 14,266,000
2,269,000
3,000
547,000
847,000
  17,932,000

$ 14,048,000
2,268,000
4,000
523,000
824,000
  17,667,000

  (17,932,000)
$

— $

  (17,667,000)
—

At  December  31,  2021,  we  had  net  operating  loss  carryforwards  for  Federal  income  tax  purposes  of  approximately  $51.8
million and research and research and experimental tax credit carryforwards of approximately $2.3 million, which are available to offset
future  federal  income.  Approximately  $47.9  million  of  the  net  operating  loss  carryforwards,  generated  prior  to  2018,  expires  in
increments through 2037, while carryforwards generated in 2018 or later do not expire.

Section  382  of  the  Internal  Revenue  Code  imposes  substantial  restrictions  on  the  utilization  of  net  operating  losses  and  tax
credits  in  the  event  of  a  corporation’s  ownership  change.  During  2009,  the  Company  completed  a  preliminary  study  to  compute  any
limits on the net operating losses and credit carryforwards for purposes of Section 382. It was determined that the Company experienced
a cumulative change in ownership, as defined by the regulations, in 2002. This change in ownership triggers an annual limitation on the
Company’s  ability  to  utilize  certain  U.S.  federal  and  state  net  operating  loss  carryforwards  and  research  tax  credit  carryforwards,
resulting  in  the  potential  loss  of  approximately  $9.8  million  of  net  operating  loss  carryforwards  and  $0.2  million  in  research  credit
carryforwards. The Company has reduced the deferred tax assets associated with these carryforwards in its balance sheets. The Company
believes  that  the  future  use  of  net  operating  losses  and  tax  credits  presented  above  may  be  further  reduced  as  a  result  of  additional
ownership changes subsequent to 2009.

The provision for income taxes on earnings subject to income taxes differs from the statutory federal rate for the years ended

December 31, 2021 and 2020, due to the following:

US Federal statutory rate
State income tax, net of Federal benefit
Share-based compensation
Permanent differences and other
Change in valuation allowance

2021
21.00 %  
6.52 %  
-5.27%  
-5.68%  
-16.57%  

2020
21.00 %
6.52 %
-2.76%
-1.46%
-23.30%

0.00 %  

0.00 %

As discussed in Note 2, we recognize the effect of income tax positions only if those positions are more likely than not of being
sustained.  At  December  31,  2021  and  2020,  we  had  no  gross  unrecognized  tax  benefits.  We  do  not  expect  any  significant  changes  in
unrecognized tax benefits over the next 12 months. In addition, we did not recognize any interest or penalties related to uncertain tax
positions at December 31, 2021 and 2020.

The 2007 through 2021 tax years generally remain subject to examination by federal and most state tax authorities. In addition,
we  would  remain  open  to  examination  for  earlier  years  if  we  were  to  utilize  net  operating  losses  or  tax  credit  carryforwards  that
originated prior to 2012.

F-20

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
Table of Contents

10.    LEASES

In June 2020, we amended our office lease agreement, and the term has been extended through July 2022. During the extended
term, our rental payments will be approximately $4,200 per month. We had previously amended the office lease to extend through July
2020. Our facility lease is our only existing lease as of December 31, 2021 and is classified as an operating lease. The discount rate used
in the calculation of our lease liability is approximately 20%, which is based on our estimate of the rate of interest that we would have to
pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as
the lease does not provide an implicit rate.

The following table summarizes the Company's recognition of its operating lease as of December 31, 2021 and 2020:

Assets

Operating lease right-of-use asset

Total lease assets

Liabilities

Current portion of operating lease liability
Long-term portion of operating lease liability

Total lease liabilities

December 31, 2021 December 31, 2020

$
$

$

$

27,673 $
27,673 $

68,229
68,229

27,809 $
—
27,809 $

40,790
27,809
68,599

Rent  expense,  consisting  of  minimum  operating  lease  payments  and  variable  lease  payments  for  pass  through  items  such  as
common  area  maintenance  and  real  estate  taxes  for  the  years  ended  December  31,  2021  and  2020  is  recorded  as  general  and
administrative expense and consisted of the following:

Operating lease cost
Variable lease costs

Total lease costs

A maturity analysis of our operating lease minimum lease payments follows:

2022
Total

Discount factor
Total lease liability

11.   PROMISORY NOTE

$

2021
50,671
1,216

$

2020
50,060
895

$

51,887

$

50,955

     $

29,694
29,694

(1,885)
27,809

$

On  April  24,  2020,  the  Company  entered  into  a  Promissory  Note  (the  “Loan”)  with  PNC  Bank  (the  “Bank”)  pursuant  to  the
Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by
the U.S. Small Business Administration. The principal amount of the Loan is $55,400.

In accordance with the requirements of the CARES Act, the Company used the proceeds from the Loan in accordance with the
requirements of the PPP to cover certain qualified expenses, including payroll costs, rent and utility costs. Interest accrues on the Loan at
the rate of 1.00% per annum. The Company applied for forgiveness of amount due under the Loan, in an amount equal to the sum of
qualified  expenses  under  the  PPP,  which  include  payroll  costs,  rent  obligations,  and  covered  utility  payments  incurred  during  the
forgiveness period following disbursement of the Loan.

In April 2021, the Company filed the required documents with the Bank related to forgiveness of the Loan and in July 2021, the
Company received a Notice of Paycheck Protection Program Forgiveness Payment stating that the Bank had received payment from the
U.S. Small Business Administration on July 9, 2021.

F-21

     
 
    
    
 
 
 
Table of Contents

12.    COMMITMENTS

Employment Continuity Agreements. We have entered into employment contracts with our executive officers which provide for
severance  if  the  executive  is  dismissed  without  cause  or  under  certain  circumstances  after  a  change  of  control  in  our  ownership.  At
December 31, 2021, these obligations, if triggered, could amount to a maximum of approximately $170,000.

F-22

Table of Contents

EXHIBIT INDEX

Exhibit
No.

    Description of Exhibit

Reference*

3.1

Restated Certificate of Incorporation

Exhibit 3.1 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

3.2

3.3

3.4

3.5

Certificate of Amendment to Restated Certificate of
Incorporation

Exhibit 3.2 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Certificate of Amendment to Restated Certificate of
Incorporation

Exhibit 3.3 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Certificate of Amendment of Restated Certificate of
Incorporation

Exhibit 3.4 to Registration Statement on Form S-8 (File No.
333-168252) (filed July 21, 2010)

Certificate of Designation of Series A Participating
Cumulative Preferred Stock

Exhibit 3.4 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

3.6

Amended and Restated Bylaws

3.7

Amendment to Amended and Restated Bylaws

Exhibit 3.4 to Quarterly Report on Form 10-Q (File No. 001-
15070) for the quarter ended June 30, 2006 (filed August 14,
2006)

Exhibit 3.6 to Registration Statement on Form S-8 (File No.
333-152250) (filed July 10, 2008)

3.8

Certificate of Amendment of Restated Certificate of
Incorporation

Exhibit 3.1 to Current Report on Form 8-K (File No. 001-
15070) (filed November 15, 2021)

4.1

Specimen Common Stock Certificate

4.2

Specimen Rights Certificate

Rights Agreement, dated April 29, 1994, between the
Company and American Stock Transfer & Trust Company,
as Rights Agent

Amendment No. 1 to Rights Agreement, dated March 4,
2004, between the Company and American Stock Transfer
& Trust Company, as Rights Agent

4.3

4.4

4.5

Exhibit 4.1 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Exhibit 4.2 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Exhibit 4.3 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Exhibit 4.4 to Registration Statement on Form S-1 (File No.
333-166146) (filed April 16, 2010)

Warrant Agreement, dated May 21, 2010, between the
Company and American Stock Transfer & Trust Company,
as Warrant Agent

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed May 21, 2010)

4.6

Form of Warrant Certificate

Exhibit 4.6 to Amendment No. 1 to Registration Statement on
Form S-1 (File No. 333-166146) (filed May 17, 2010)

10.1˄

Amended and Restated 2000 Stock Option and Incentive
Plan, as amended

Annex A to the Company’s Proxy Statement on Schedule
14A (File No. 001-15070) (filed May 9, 2008)

52

    
Table of Contents

10.2˄

2010 Equity Incentive Plan

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed July 20, 2010)

10.3

10.4

10.5

10.6

10.7

10.8

Form of Stock Option Grant Notice and Stock Option
Agreement under the 2010 Equity Incentive Plan
Patent License Agreement — Exclusive, dated January 24,
2001, between the Company and the U.S. Public Health
Service

Exhibit 10.2 to Current Report on Form 8-K (File No. 001-
15070) (filed July 20, 2010)
Exhibit B to Exhibit 10.1 to Amendment No. 1 to Quarterly
Report on Form 10-Q for the quarter ended September 30,
2012 (File No. 001-15070) (filed January 16, 2013)

Thymosin Beta 4 License and Supply Agreement, dated
January 21, 2004, between the Company and Defiante
Farmaceutica S.A.

Lease, by and between the Company and The Realty
Associates Fund V, L.P., dated December 10, 2009

Exhibit 10.10 to Registration Statement on Form SB-2 (File
No. 333-113417) (filed March 9, 2004)**

Exhibit 10.25 to Annual Report on Form 10-K for the year
ended December 31, 2009 (File No. 001-15070) (filed March
31, 2010)

Form of Warrant to Purchase Common Stock dated April
30, 2009

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed April 16, 2009)

Form of Common Stock Purchase Warrant, dated October
5, 2009

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed September 30, 2009)

10.9

Form of Warrant, dated October 15, 2009

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed October 5, 2009)

10.10

Representative’s Warrant to Purchase Common Stock,
dated May 21, 2010

Exhibit 4.3 to Current Report on Form 8-K (File No. 001-
15070) (filed May 21, 2010)

10.11

Registration Rights Agreement, dated January 4, 2011

Exhibit 10.3 to Current Report on Form 8-K (File No. 001-
15070) (filed January 7, 2011)

10.12

10.13

10.14˄

10.15˄

Warrant to Purchase Common Stock, dated January 7,
2011, issued to Lincoln Park Capital

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed January 7, 2011)

Form of Warrant to Purchase Common Stock, dated
January 7, 2011, issued to the Sigma-Tau Purchasers

Exhibit 4.2 to Current Report on Form 8-K (File No. 001-
15070) (filed January 7, 2011)

Amended and Restated Change in Control Agreement
between the Company and J.J. Finkelstein, dated July 2,
2012

Amended and Restated Change in Control Agreement
between the Company and Allan L. Goldstein, dated July
2, 2012

Exhibit 10.8 to Current Report on Form 10-Q (File No. 001-
15070) (filed August 14, 2012)

Exhibit 10.12 to Current Report on Form 10-Q (File No. 001-
15070) (filed August 14, 2012)

10.16

Form of Convertible Promissory Note

10.17

Form of Warrant

10.18

Convertible Note and Warrant Purchase Agreement

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed October 24, 2012)

Exhibit 4.2 to Current Report on Form 8-K (File No. 001-
15070) (filed October 24, 2012)

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed October 24, 2012)

53

Table of Contents

10.19

License Agreement with Lee’s Pharmaceutical (HK)
Limited

10.20

Form of Convertible Promissory Note

10.21

Convertible Note Purchase Agreement

10.22

Form of Convertible Promissory Note

10.23

Convertible Note Purchase Agreement

Exhibit 10.1 to Amendment No. 1 to Form 10-Q (File No.
001-15070) for the quarter ended September 30, 2012 (filed
January 16, 2013)**

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed April 2, 2013)
Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed April 2, 2013)

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed July 11, 2013)

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed July 11, 2013)

10.24˄

10.25˄

Letter Agreement between the Company and J.J.
Finkelstein, dated July 5, 2013

Exhibit 10.2 to Current Report on Form 8-K (File No. 001-
15070) (filed July 11, 2013)

Letter Agreement between the Company and Allan L.
Goldstein, dated July 5, 2013

Exhibit 10.4 to Current Report on Form 8-K (File No. 001-
15070) (filed July 11, 2013)

10.26

Form of Convertible Promissory Note

10.27

Convertible Note Purchase Agreement

10.28

Form of Convertible Promissory Note

10.29

Convertible Note Purchase Agreement

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed September 19, 2013)

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed September 19, 2013)

Exhibit 4.1 to Current Report on Form 8-K (File No. 001-
15070) (filed January 9, 2014)

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed January 9, 2014)

10.30˄

Letter Agreement between the Company and J.J.
Finkelstein, dated January 7, 2014

Exhibit 10.2 to Current Report on Form 8-K (File No. 001-
15070) (filed January 9, 2014)

10.31

Letter Agreement between the Company and Allan L.
Goldstein, dated January 7, 2014

Exhibit 10.3 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed January 9, 2014)

10.32

Securities Purchase Agreement

Exhibit 10.5 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed May 15, 2014)

10.33

10.34

10.35˄

10.36˄

License Agreement RGN-259 dated March 7, 2014 with
GtreeBNT (formerly Digital Aria)

Exhibit 10.6 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed May 15, 2014)**

License Agreement RGN-137 dated March 7, 2014 with
GtreeBNT (formerly Digital Aria)

Exhibit 10.7 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed May 15, 2014)**

Executive Employment Agreement between the Company
and J.J. Finkelstein dated April 16, 2014

Exhibit 10.1 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed August 14, 2014)

Executive Employment Agreement between the Company
and Allan L. Goldstein dated April 16, 2014

Exhibit 10.2 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed August 14, 2014)

54

Table of Contents

10.37˄

10.38

10.39

10.40

Executive Employment Agreement between the Company
and Dane Saglio dated April 16, 2014

Exhibit 10.3 to Quarterly Report on Form10-Q (File No. 001-
15070) (filed August 14, 2014)

Form of First Amendment to Promissory Note dated
October 3, 2014

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed October 9, 2014)

Joint Venture Agreement between the Company and
GtreeBNT Co., Ltd. dated January 28, 2015
License Agreement between the Company and
ReGenTree, LLC dated January 28, 2015

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed May 15, 2015)
Exhibit 10.2 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed May 15, 2015)

10.41

2014 Amendment to Lease Agreement

Exhibit 10.41 to Annual Report on Form 10-K (File No. 001-
15070) (filed April 11, 2016)

10.42

10.43

10.44

10.45

10.46

Securities Purchase Agreement between the Company and
Purchasers identified therein dated June 27, 2016.

Exhibit 10.1 to Current Report on Form 8-K (File No. 001-
15070) (filed July 1, 2016).

Registration Rights Agreement between the Company and
Purchasers identified therein dated June 27, 2016.

Exhibit 10.2 to Current Report on Form 8-K (File No. 001-
15070) (filed July 1, 2016).

Amendment No. 2 to the RGN-259 License Agreement
between the Company and ReGenTree, LLC dated April
28, 2016.

Amendment No. 2. to Joint Venture Agreement between
the Company and GtreeBNT Co., Ltd. dated May 11,
2016.

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed August 22, 2016)

Exhibit 10.2 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed August 22, 2016)

Amendment No 2. Dated as of August 28, 2017, REN-137
License Agreement between the Company and GTreeBNT
Co., LTD, dated March 7, 2014

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 14, 2017)**

10.47

Warrant Reprice Agreement between the Company and the
Purchasers identified therein dated March 2, 2018

Exhibit 10.47 to Annual Report (File No. 001-15070) (filed
March 29, 2018)

10.48

Form of Common Stock Warrant

10.49

2018 Equity Incentive Plan dated June 13, 2018

Exhibit 10.48 to Annual Report (File No. 001-15070) (filed
March 29, 2018)

Exhibit 10.49 to Annual Report on Form 10-K (File No. 001-
15070) (filed March 29, 2019)

10.50

Form of Convertible Note Purchase Agreement February
2019

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed May 15, 2019)

10.51

Form of Convertible Promissory Note February 2019

10.52

Form of Stock Warrant February 2019

10.53

Amendment N. 1 to License Agreement dated February
25, 2019 between the Company and Lee’s Pharmaceutical
(HK) Limited

Exhibit 10.2 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed May 15, 2019)

Exhibit 10.3 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed May 15, 2019)

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 14, 2019)

55

Table of Contents

10.54

Amendment No. 1 to RGN-259 License (PAN ASIA)
dated September 17, 2019 between Company and
GtreeBNT Co., Ltd.

Exhibit 10.2 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 14, 2019)

10.55

Form of Convertible Note Purchase Agreement October
2020

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 13, 2020)

10.56

Form of Convertible Promissory Note October 2020

10.57

Form of Common Stock Warrant October 2020

Exhibit 10.3 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 13, 2020)

Exhibit 10.3 to Quarterly Report on Form 10-Q (File No.
001-15070) (filed November 13, 2020)

10.58

10.59

10.60

10.61

10.62

Securities Purchase Agreement between the Company and
Various Investors Dated June 28, 2021

Exhibit 10.1 to Quarterly Report on Form 10-Q (File No. 001-
15070) (filed November 15, 2021)

Registration Rights Agreement between the Company and
Various Investors Dated June 28, 2021

Exhibit 10.2 to Quarterly Report on Form 10-Q (File No. 001-
15070) (filed November 15, 2021)

Form of Series A Common Stock Purchase Warrant Dated June
30, 2021

Exhibit 10.3 to Quarterly Report on Form 10-Q (File No. 001-
15070) (filed November 15, 2021)

Form of Series B Common Stock Purchase Warrant Dated June
30, 2021

Exhibit 10.4 to Quarterly Report on Form 10-Q (File No. 001-
15070) (Filed November 15, 2021)

Lock-Up Agreement Between Company and Various Investors
Dated June 30, 2021

Exhibit 10.5 to Quarterly Report on Form 10-Q (File No. 001-
15070) (Filed November 15, 2021)

23.1

Consent of CohnReznick LLP

Filed herewith

24.1

Powers of Attorney

Included on signature page

31.1

32.1

101

Certification of Principal Executive Officer and Principal
Financial Officer pursuant to Rules 13a-14 and 15d-14
promulgated under the Securities Exchange Act of 1934

Filed herewith

Filed herewith***

Filed herewith

Certification of Principal Executive Officer and Principal
Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

The following materials from the Registrant’s Annual
Report on Form 10-K for the year ended December 31,
2021, formatted in iXBRL (eXtensible Business Reporting
Language): (i) Balance Sheets at December 31, 2021 and
2020; (ii) Statements of Operations for the years ended
December 31, 2021 and 2020; (iii) Statements of Changes
in Stockholders’ Deficit; (iv) Statements of Cash Flows for
the years ended December 31, 2021 and 2020; and (v)
Notes to Financial Statements.

104

Cover Page Interactive Data File (Embedded within the
Inline XBRL document and included in Exhibit).

56

Table of Contents

*

Except where noted, the exhibits referred to in this column have heretofore been filed with the Securities and Exchange
Commission as exhibits to the documents indicated and are hereby incorporated by reference thereto. The Registration
Statements referred to are Registration Statements of the Company.

** The registrant has been granted confidential treatment with respect to certain portions of this exhibit (indicated by asterisks),

which have been filed separately with the Securities and Exchange Commission.

*** This certification is being furnished solely to accompany this annual report pursuant to 18 U.S.C. Section 1350, is not being

filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not to be incorporated by reference into any
filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such
filing.

˄

Compensatory plan, contract or arrangement.

57

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statements on Form S-8 (Registration Nos. 333-168252, 333-152250, and
333-111386) of RegeneRx Biopharmaceuticals, Inc. (“the Company”) of our report, which includes an explanatory paragraph relating to
the  Company’s  ability  to  continue  as  a  going  concern,  dated  March  30,  2022,  on  our  audits  of  the  financial  statements  of  RegeneRx
Biopharmaceuticals, Inc. as of December 31, 2021 and 2020 and for the years then ended, included in this Annual Report on Form 10-K
for the year ended December 31, 2021.

EXHIBIT 23.1

/s/ CohnReznick LLP

Tysons, Virginia
March 30, 2022

I, J.J. Finkelstein, certify that:

I have reviewed this annual report on Form 10-K of RegeneRx Biopharmaceuticals, Inc.;

CERTIFICATION

EXHIBIT 31.1

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons
performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.

Date: March 30, 2022

/s/ J.J. Finkelstein
J.J. Finkelstein
President and Chief Executive Officer
(Principal Executive Officer, Principal
Financial Officer)

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.1

In connection with the Annual Report of RegeneRx Biopharmaceuticals, Inc. (the "Company") on Form 10-K for the fiscal year ended
December 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, J.J. Finkelstein, Chief
Executive  Officer  of  the  Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-
Oxley Act of 2002, that, to the best of my knowledge:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company as of and for the periods presented in this report.

This certification accompanies this Report to which it relates, shall not be deemed "filed" with the Securities and Exchange Commission
and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities
Exchange  Act  of  1934,  as  amended  (whether  made  before  or  after  the  date  of  the  Report),  irrespective  of  any  general  incorporation
language contained in such filing.

Date: March 30, 2022

/s/ J.J. Finkelstein
J.J. Finkelstein
President and Chief Executive Officer
(Principal Executive Officer, Principal
Financial Officer)