ANNUAL
REPORT
2 0 2 1
I am pleased to present Rhinebeck Bancorp, Inc.’s 2021 Annual Report.
Letter from the CEO
I am incredibly proud of how our staff responded to the credit needs of our communities since the start of the pandemic. Since
March 2020, we successfully handled 1,050 requests for more than $140 million in Federal Paycheck Protection Program
(“PPP”) funding. At the same time, we put in place loan deferral plans totaling $125 million for 2,215 customers, helping to
further protect families and businesses throughout the Hudson Valley. A reflection of the overall beneficial results of these efforts
is that by the end of 2021, only $29 million of PPP loans were still outstanding while every modification was successfully
concluded and returned to normal terms. When faced with immediate and unknown economic challenges, the complex
implementation of the PPP program, severe operating limitations, personal pressures, and a very uncertain future, the Rhinebeck
Bank team overcame it all and met the needs of customers and non-customers alike. I commend them for adapting to the extreme
demands and deadlines with a caring attitude consistent with those core beliefs that we, as a bank, strive so hard to exemplify by
putting the needs of our customers and communities first.
Another source of pride was our ability to continue to serve the needs of our retail banking customers throughout the Hudson
Valley. In spite of the COVID-impacted operating environment, our branches were successfully able to remain operational, with
minimal transactional disruption. The resilience and commitment exhibited by our branch management and their teams was
remarkable.
Our branch expansion efforts in Orange County were fully realized in 2021 with the opening of four new locations. Located in
Monroe, Warwick, Middletown, and the City of Newburgh, they represent our response to a growing need for community
banking within the county. We’ve been humbled by the outpouring of support from customers, businesses, and civic leaders
we’ve received in each locale, and we look forward to growing these relationships for years to come. Our branch opening in
Newburgh was particularly significant as it is centrally located on Broadway, which provides a financial institution within walking
distance for residents and a local banking partner for small businesses. This branch opening represented our latest investment in
the city, having already supported the Newburgh Creative Neighborhood Loan Fund with a multi-million dollar investment over
the past few years.
The September launch of our new checking account, RB Access, reaffirmed our commitment to providing products and services
to underserved customers in our community. A checking account created as a budget-friendly, convenient banking solution for
those who may not qualify for other checking account products, RB Access offers customers a low-cost, online-centric account
that includes access to our popular Online, Mobile and Telephone Banking services, as well as eStatements and our Debit
Mastercard®. RB Access has been certified as a “Bank On Certified Account” by the Cities for Financial Empowerment Fund, a
national nonprofit organization that works with banking institutions to provide safe and appropriate accounts for underbanked
and underserved individuals.
In response to a growing demand for commercial lending in the Capital District, the Bank expanded its presence with a new
Commercial Lending office at 100 Great Oaks Blvd in Albany. A new team of experienced commercial lenders joined us to
offer Capital District businesses Rhinebeck Bank’s full array of lending products and services, including commercial mortgages,
construction loans, vehicle and equipment loans, and commercial lines of credit. These businesses can also take advantage of
our eBanking services, including remote deposit capture, business online banking, merchant services, and more. This expansion
complements our existing indirect automobile lending offerings in the region.
Other highlights from our performance in 2021 include:
•
•
•
Record net income of $11.6 million, a 95.3% increase over 2020.
Total assets grew $152.3 million, or 13.5%, from 2020 to $1.13 billion.
Total deposit balances increased $172.6 million, or 18.6%, from 2020 to $1.10 billion.
I would like to thank our customers, employees, investors, and the Board of Directors for their commitment to our success. It is
my sincere hope that you and your loved ones remain safe and healthy during this time.
Michael J. Quinn - President & CEO
Rhinebeck Bancorp, Inc.
Rhinebeck Bank
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10 - K
☒ Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Fiscal Year Ended December 31, 2021
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File No. 001 - 38779
Rhinebeck Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of
incorporation or organization)
2 Jefferson Plaza, Poughkeepsie, New York
(Address of Principal Executive Offices)
83 - 2117268
(I.R.S. Employer
Identification Number)
12601
(Zip Code)
(845) 454 - 8555
(Registrant’s telephone number)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common Stock, par value $0.01 per
RBKB
The NASDAQ Stock Market, LLC
share
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past
90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b - 2 of the Exchange Act.
Large accelerated filer
Non-accelerated filer
Emerging growth company
☐
☒
☒
Accelerated filer
Smaller reporting company
☐
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over
financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit
report. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b - 2 of the Exchange Act). Yes ☐ No ☒
As of March 1, 2022, there were 11,296,103 shares issued of the Registrant’s Common Stock of which 6,345,975 are owned by Rhinebeck Bancorp, MHC.
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the last sale price on at
the end of the most recently completed second quarter was $44,912,465.
Certain portions of the registrant’s definitive proxy statement, in connection with its 2022 annual meeting of stockholders, to be filed within 120 days of
December 31, 2021, are incorporated by reference into Part III of this Annual Report on Form 10 - K.
DOCUMENTS INCORPORATED BY REFERENCE
(This page intentionally left blank)(cid:3)
TABLE OF CONTENTS
PART I
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1.
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
[Reserved] . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6.
Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . .
Item 7.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . . .
Item 9.
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections . . . . . . . . . . . . . . . . . . . . . . . .
PART III
Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Item 12.
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13. Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14.
PART IV
Item 15.
Item 16.
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Form 10 - K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures
1
30
39
39
40
40
40
40
41
57
57
57
57
57
57
58
58
58
58
58
59
60
i
FORWARD LOOKING STATEMENTS
This annual report on Form 10 - K contains forward-looking statements, which can be identified by the use of words
such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” "intend," “predict,” “forecast,”
“improve,” “continue,” "will," "would," "should," "could," "may" and words of similar meaning. These forward-looking
statements include, but are not limited to:
statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.
These forward-looking statements are based on current beliefs and expectations of our management and are subject
to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject to assumptions with respect to future business
strategies and decisions that are subject to change. Forward looking statements, by their nature, are subject to risks and
uncertainties.
The following factors, among others, could cause actual results to differ materially from the anticipated results or
other expectations expressed in the forward-looking statements:
general economic conditions, either nationally or in our market area, that are worse than expected,
including as a result of the ongoing coronavirus pandemic;
changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the
adequacy of the allowance for loan losses;
our ability to access cost-effective funding;
fluctuations in real estate values and both residential and commercial real estate market conditions;
demand for loans and deposits in our market area;
our ability to implement our business strategies;
competition among depository and other financial institutions;
inflation and changes in market interest rates that reduce our margins and yields, reduce the fair value of
financial instruments or reduce our volume of loan originations, or increase the level of defaults, losses and
prepayments on loans we have made and make whether held in portfolio or sold in the secondary market;
adverse changes in the securities markets;
changes in laws or government regulations or policies affecting financial institutions, including changes in
regulatory fees, Federal Deposit Insurance Corporation premiums and capital requirements;
negative financial impact from unfavorable regulatory penalties and/or settlement;
our ability to manage market risk, credit risk and operational risk;
ii
our ability to enter new markets successfully and capitalize on growth opportunities;
our ability to successfully integrate into our operations any assets, liabilities or systems we may acquire, as
well as new management personnel or customers, and our ability to realize related revenue synergies and
cost savings within expected time frames and any goodwill charges related thereto;
system failures or cybersecurity threats against our informational technology and those of our third party
providers and vendors;
the failure to maintain current technologies and to successfully implement future information technology
enhancements;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the
Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company
Accounting Oversight Board;
our ability to retain key employees;
our compensation expense associated with equity allocated or awarded to our employees; and
changes in the financial condition, results of operations or future prospects of issuers of securities that we
own.
Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID - 19 pandemic
on our business. As the result of the COVID - 19 pandemic and the related adverse local and national economic
consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on
our business, financial condition, liquidity, and results of operations:
demand for our products and services may decline, making it difficult to grow assets and income;
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to
us;
loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and
reduced income;
collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
our allowance for loan losses may increase if borrowers experience financial difficulties, which will
adversely affect our net income;
our investment advisory fees may decline with continuing market turmoil;
our cyber security risks are increased as the result of an increase in the number of employees working
remotely;
Federal Deposit Insurance Corporation (“FDIC”) premiums may increase if the agency experiences
additional resolution costs;
we may face the risk that the U.S. Small Business Administration (“SBA”) may not fund some or all
iii
Paycheck Participation Program (“PPP”) loan guaranties; and
we may experience loss or unavailability of employees, executive officers or directors.
Because of these and other uncertainties, our actual future results may be materially different from the results
indicated by these forward-looking statements. Please also see “Item 1A. Risk Factors.”
iv
Item 1. Business
Rhinebeck Bancorp, Inc.
PART I
Rhinebeck Bancorp, Inc., (the “Company”) a Maryland corporation, was incorporated in August 2018. On
January 16, 2019, the Company became the holding company for Rhinebeck Bank (the “Bank”), when it closed its stock
offering in connection with the completion of the reorganization of the Company and the Bank into a two-tier mutual
holding company form of organization. The Company is regulated by the Board of Governors of the Federal Reserve
System (the “Federal Reserve Board”) and the New York State Department of Financial Services (the “NYSDFS”). The
consolidated financial results contained herein reflect the consolidated accounts of the Company and the Bank.
At December 31, 2021, the Company had consolidated total assets of $1.28 billion, total deposits of $1.10 billion
and stockholders’ equity of $126.0 million. The Company’s executive offices are located at 2 Jefferson Plaza,
Poughkeepsie, New York 12601. The telephone number at this address is (845) 454 - 8555. Our website address is
www.Rhinebeckbank.com. Information on this website is not and should not be considered a part of this report.
Rhinebeck Bancorp, Inc. files interim, quarterly and annual reports with the Securities and Exchange Commission
(the “SEC”). The SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements
and other information regarding issuers such as Rhinebeck Bancorp, Inc. that file electronically with the SEC. All filed
SEC reports and interim filings can also be obtained from the Bank’s website (www.Rhinebeckbank.com), on the
“Investor Relations” page, without charge from Rhinebeck Bancorp, Inc.
Rhinebeck Bancorp, MHC
Rhinebeck Bancorp, MHC, a New York-chartered non-stock corporation, is a mutual holding company that owns
57% of the outstanding common stock of Rhinebeck Bancorp, Inc.
Rhinebeck Bank
Rhinebeck Bank is a New York-chartered stock savings bank that was organized in 1860. The Bank provides a full
range of banking and financial services to consumer and commercial customers through its 15 branches and two
representative offices located in Dutchess, Ulster, Orange, and Albany counties. Financial services including, investment
advisory and financial product sales, are offered through a division of the Bank doing business as Rhinebeck Asset
Management (“RAM”). The Bank’s primary business activity is accepting deposits from the general public and using
those funds, primarily to originate indirect automobile loans (automobile loans referred to us by automobile dealerships),
commercial real estate loans (which includes multi-family real estate loans and commercial construction loans),
commercial business loans and one- to four-family residential real estate loans, and to purchase investment securities.
The Bank is subject to regulation and examination by the NYSDFS and by the FDIC.
Market Area
Our primary market area encompasses Albany, Dutchess, Orange, and Ulster Counties (and their contiguous
counties), which are located in the Hudson Valley region of New York. Our retail banking offices are located in these
four counties and serve the surrounding areas. The Hudson Valley region has a diversified economy and representative
industries include education, health, government, leisure and hospitality and professional business services. We also
maintain a representative office in Albany County to originate indirect automobile and commercial loans. We view
Orange and Albany Counties, which have larger populations than Dutchess and Ulster Counties, as primary areas for
growth.
Based on published statistics, the U.S. unemployment rate was 3.9%, while the New York State unemployment rate
was 6.2% as of December 31, 2021. The four counties in our primary market area each had a lower unemployment rate
than New York State as a whole (Dutchess County, 2.6%; Orange County, 2.8%, Ulster County, 2.7% and Albany
1
County, 2.5%). According to the New York State Department of Labor, for the twelve-month period ended
December 31, 2021, the Hudson Valley’s private sector job growth increased by 4.1%. Over the year, the job gains
reflect the impact of the improving economy as the nation ends the second year of the COVID - 19 pandemic. Based on
published statistics, median household income for 2019 (the latest date for which information was available) was
$81,219 in Dutchess County, $79,944 in Orange County, $64,304 in Ulster County and $66,252 in Albany County,
compared to $62,843 in the U.S. and $68,486 in New York State as a whole. Based on published statistics, the 2020
population was 295,911 in Dutchess County, 401,310 in Orange County, 181,851 in Ulster County and 314,848 in
Albany County.
Competition
We face significant competition for deposits and loans. Our most direct competition for deposits has historically
come from the numerous financial institutions operating in our market area (including other community and commercial
banks and credit unions), many of which are significantly larger than we are and have greater resources. We also face
competition for investors’ funds from other sources such as brokerage firms, money market funds and mutual funds, as
well as securities, such as Treasury bills, offered by the Federal Government. Based on FDIC data, at June 30, 2021 (the
latest date for which information is available), we had 9.62% of the FDIC-insured deposit market share in Dutchess
County, which was 4th among the 15 institutions with offices in the county, 1.54% of the FDIC-insured deposit market
share in Ulster County, which was 14th among the 19 institutions with offices in the county, and 0.57% of the FDIC-
insured deposit market share in Orange County, which was 19th among the 24 institutions with offices in the county. In
all three counties, New York City money center banks or large regional banks have a significant presence.
Our competition for loans comes primarily from the competitors referenced above and from other financial service
providers, such as mortgage companies and mortgage brokers. Competition for loans also comes from the increasing
number of non-depository financial service companies participating in the mortgage market, such as insurance
companies, securities companies, specialty finance firms and financial technology companies.
We expect competition to remain intense in the future as a result of legislative, regulatory and technological changes
and the continuing trend of consolidation in the financial services industry. Technological advances, for example, have
lowered barriers to entry, allowed banks to expand their geographic reach by providing services over the internet and
made it possible for non-depository institutions, including financial technology companies, to offer products and services
that traditionally have been provided by banks. Competition for deposits and the origination of loans could limit our
growth in the future.
We seek to meet this competition by the convenience of our branch locations, emphasizing personalized banking
and the advantage of local decision-making in our banking businesses. Specifically, we promote and maintain
relationships and build customer loyalty within local communities by focusing our marketing and community
involvement on the specific needs of individual neighborhoods. We do not rely on any individual, group, or entity for a
material portion of our deposits.
Lending Activities
General.
Loans are our primary interest-earning asset. At December 31, 2021, net loans represented 66.7% of our total assets.
2
Loan Portfolio Composition.
The following table sets forth the composition of the loan portfolio at the dates indicated.
2021
2020
Amount
Percent
Amount
Percent
At December 31,
Residential Real Estate Loans(1)(2) . . . . . . . . . . . . . . . . . . . . . . . .
Commercial Real Estate Loans:
$
Non-residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial Loans:(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer Loans:
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans receivable, gross . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred loan origination fees . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
35,646
245,568
55,926
10,095
311,589
104,323
382,088
11,857
7,955
401,900
853,458
9,068
(7,559)
854,967
(Dollars in thousands)
4.18 % $
39,239
28.78 %
6.55 %
1.18 %
36.51 %
12.22 %
44.77 %
1.39 %
0.93 %
47.09 %
100.00 %
$
248,349
30,379
5,392
284,120
154,016
376,260
14,165
8,816
399,241
876,616
8,830
(11,633)
873,813
4.48 %
28.33 %
3.46 %
0.61 %
32.40 %
17.57 %
42.92 %
1.62 %
1.01 %
45.55 %
100.00 %
Includes residential const ruction loans totaling $2.0 million and $3.3 million at December 31, 2021, and 2020, respectively.
Includes loans held for sale totaling $3.9 million and $2.7 million at December 31, 2021and 2020, respectively.
(1)
(2)
(3) Represents the amounts distributed at the dates indicated.
(4)
Includes $29.5 million and $75.4 million in SBA PPP loans at December 31, 2021 and 2020, respectively.
Loan Portfolio Maturities. The following table sets forth certain information regarding the dollar amount of loans
that will mature in the given period. The table does not include any estimate of prepayments that significantly shorten
the average loan life and may cause actual repayment experience to differ from that shown below. Demand loans, which
are loans having no stated repayment schedule or no stated maturity, are reported as due in one year or less.
At December 31, 2021
Residential
Real Estate Construction
Commercial Real Estate Loans
Non-
Residential
Loans
Loans
Loans
Multifamily Commercial
Loans
Loans
(In thousands)
Indirect
Automobile
Loans
Consumer Loans
Home
Equity
Loans
Other
Consumer
Loans
Total
Loans
Amounts due in:
One year or less . . . . . . . . . . . . . $
More than one year through
five years . . . . . . . . . . . . . . . . . .
More than five years through
fifteen years . . . . . . . . . . . . . . . .
More than 15 years . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . $
2,029 $
3,657
$
1,026
$
— $
25,161 $
4,452
$
10
$
894 $ 37,229
981
6,438
22,656
110
60,833
249,619
292
6,391
347,320
7,443
25,193
35,646 $
—
—
10,095
92,738
129,148
$ 245,568
$
29,752
26,064
55,926 $
17,848
481
128,017
—
104,323 $ 382,088
4,312
7,243
$ 11,857
670
—
280,780
188,129
7,955 $ 853,458
$
3
The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at December 31, 2021
that are contractually due after December 31, 2022. The amounts shown below exclude unearned loan origination fees.
Fixed
Rates
Floating or
Adjustable
Rates
(In thousands)
Total
Residential real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . $ 18,909 $ 14,708 $ 33,617
Commercial real estate loans
Non-residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans
7,213
825
—
69,976
237,329
55,101
6,438
9,186
244,542
55,926
6,438
79,162
377,636
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11,847
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,061
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 482,001 $ 334,228 $ 816,229
377,636
381
7,061
—
11,466
—
Indirect Automobile Loans.
We have been in the business of providing indirect financing of automobile purchases since 1999. At December 31,
2021, indirect automobile loans totaled $382.1 million, or 44.8% of our total loan portfolio. We acquire our indirect
automobile loans from 87 automobile dealerships located in the Hudson Valley region and 47 dealers located in the
Albany area, either under an arrangement where the dealer receives a flat fee for referring the loan to us or receives a
portion of the finance charge, which is known as dealer participation or dealer reserve. We typically pay 70% of the
reserve to the dealer at the time of loan closing and retain the remainder to cover potential future prepayments. 46.4% of
the aggregate principal balance of our indirect automobile loan portfolio as of December 31, 2021 was for the purchase
of new vehicles and the remainder, 53.6%, was for used vehicles. The weighted average original term to maturity of our
indirect automobile loan portfolio at December 31, 2021 was five years and ten months.
Each dealer that originates automobile loans makes representations and warranties with respect to our security
interests in the related financed vehicles in a separate dealer agreement with us. These representations and warranties do
not relate to the creditworthiness of the borrowers or the collectability of the loan. The dealers are also responsible for
ensuring that our security interest in the financed vehicles is perfected. Each automobile loan requires the borrower to
keep the financed vehicle fully insured against loss or damage by fire, theft and collision. The dealer agreements require
the dealers to represent that adequate physical damage insurance (collision and comprehensive) was in effect at the time
the related loan was originated and financed by us. In addition, we have the right to “force place” insurance coverage
(supplemental insurance taken out by Rhinebeck Bank) if the required physical damage insurance on an automobile is
not maintained by the borrower. Nevertheless, there can be no assurance that each borrower will maintain physical
damage insurance for a financed vehicle during the entire term of an automobile loan. Vendors Single Interest Insurance,
which is included on every automobile loan originated, protects the Bank against losses for physical damage to
repossessed automobiles.
Each dealer submits loan applications directly to us, and the borrower’s creditworthiness is the most important
criterion we use in determining whether to approve the loan. Each credit application generally requires that the borrower
provide current information regarding their employment history, indebtedness, and other factors that bear on
creditworthiness. We also obtain a credit report from a major credit reporting agency summarizing the borrower’s credit
history and paying habits, including such items as open accounts, delinquent payments, bankruptcies, repossessions,
lawsuits and judgments.
Each borrower’s credit score is the principal factor we use in determining the appropriate interest rate on a loan. Our
underwriting procedures evaluate the credit information relative to the value of the vehicle to be financed. At times, our
underwriters may also verify a borrower’s employment income and/or residency and, where appropriate, verify a
4
borrower’s payment history directly with the borrower’s creditors. Based on these procedures, a credit decision is
considered. We basically follow the same underwriting guidelines in originating direct (non-dealer) automobile loans.
We generally finance up to the full sales price of the vehicle plus sales tax, dealer preparation fees, license fees and
title fees, plus the cost of service and warranty contracts (amounts in addition to the sales price are collectively referred
to as the “additional vehicle costs”). In addition, we also may finance the negative equity related to the vehicle traded in
by the borrower in connection with a prior financing. Accordingly, the amount we finance may exceed, depending on the
borrower’s credit score, in the case of new vehicles, the aggregate of the dealer’s invoice price of the financed vehicle
and the additional vehicle costs, or in the case of a used vehicle, the aggregate of the vehicle’s value and the additional
vehicle costs. The maximum amount that can be borrowed for an automobile loan by borrowers with our lowest risk
rating generally may not exceed 135% of the full sales price of a new vehicle, or the vehicle’s “wholesale” value in the
case of a used vehicle. The vehicle’s value is determined by using one of the standard reference sources for dealers of
used cars. We regularly review the quality of the loans we purchase from the dealers and periodically conduct quality
control audits to ensure compliance with our established policies and procedures.
At December 31, 2021, our automobile loans to borrowers with credit scores of 639 or less at origination totaled
$43.7 million, or 11.4% of our total indirect automobile loan portfolio. We typically will not originate these types of
loans with loan-to-value ratios greater than 100% of the sales price of the automobile or debt-to-income ratios greater
than 40%.
Non-Residential Commercial Real Estate Loans.
At December 31, 2021, non-residential commercial real estate loans were $245.6 million, or 28.8%, of our total loan
portfolio. Our commercial real estate loans are generally secured by properties used for business purposes, such as office
buildings, industrial facilities and retail facilities. At December 31, 2021, $105.2 million of our commercial real estate
portfolio was owner-occupied real estate and $140.4 million was secured by income producing, non-owner occupied real
estate. At December 31, 2021, substantially all of our commercial real estate loans were secured by properties located in
our market area. However, occasionally we will originate commercial real estate loans on properties located outside this
area based on an established relationship with a strong borrower. We had $8.1 million of such loans at December 31,
2021.
We originate a variety of commercial real estate loans with terms and amortization periods generally up to 25 years,
for large newly constructed commercial developments, including retail plazas and up to 20 years for almost all other
commercial properties. The interest rate on commercial real estate loans is generally adjustable and based on a margin
over an index, typically The Wall Street Journal Prime Rate or the FHLBNY Amortizing Advance Rate. Commercial
real estate loans are generally originated in amounts up to 75% of the appraised value or the purchase price of the
property securing the loan, whichever is lower. The Bank does selectively offer interest rate swaps for both commercial
and multi-family real estate loans. See Note 13 to the Consolidated Financial Statements for additional information.
In underwriting commercial real estate loans, we consider a number of factors, including the projected net cash
flows to the loan’s debt service requirement (generally requiring a minimum of 1.20x), the age and condition of the
collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or
managing similar properties. Where appropriate, we also require corporate guarantees and/or personal guarantees. We
monitor borrowers’ and guarantors’ financial information on an ongoing basis by requiring periodic financial statement
updates.
At December 31, 2021, our largest commercial real estate loan had an outstanding balance of $8.6 million and was
secured by a retail shopping center located in Wappingers Falls, New York. At December 31, 2021, this loan was
performing according to its original terms.
Commercial Business Loans.
We originate commercial business loans and lines of credit to a variety of small- and medium-sized businesses in
our market area. Our commercial business borrowers include professional organizations, family-owned businesses, and
5
not-for-profit organizations. These loans are generally secured by business assets and we may require support of this
collateral with liens on real property. At December 31, 2021, commercial business loans were $104.3 million, or 12.2%
of our total loan portfolio. At December 31, 2021, commercial business loans included $29.5 million of SBA PPP loans.
We encourage our commercial business borrowers to maintain their primary deposit accounts with us, many of which
are non-interest-bearing, which improves our overall interest rate spread and profitability.
Our commercial business loans include term loans and revolving lines of credit. Commercial loans and lines of
credit are made with either variable or fixed rates of interest. Variable interest rates are based on a margin over an index
we select, typically The Wall Street Journal Prime Rate or the U.S. Constant Maturity Treasury Rate. Commercial
business loans typically have shorter terms to maturity and higher interest rates than commercial real estate loans, but
may involve more credit risk because of the type of collateral and our reliance primarily on the success of a borrower’s
business for the repayment of the loan.
When making commercial business loans, we consider the financial history of the borrower, our lending experience
with the borrower, the debt service capabilities and global cash flows of the borrower and other guarantors, and the value
of the collateral, such as accounts receivable, inventory and equipment. Depending on the collateral used to secure the
loans, commercial business loans are made in amounts up to 90% of the value of the collateral securing the loan. We
require commercial business loans extended to closely held businesses to be guaranteed by the principals, as well as
other appropriate guarantors, when personal assets are in joint names or a principal’s net worth is not sufficient to
support the loan.
Commercial business loans include participations we purchase from a single, board-approved third party in
leveraged lending transactions. Leveraged lending transactions are generally used to support a merger- or acquisition-
related transaction, to back a recapitalization of a company’s balance sheet or to refinance debt. When considering a
participation in the leveraged lending market, we will participate only in first lien senior secured term loans and lines of
credit that are more closely aligned to middle market transactions. To further minimize risk, based on our current capital
levels and loan portfolio, we have limited the total amount of leveraged loans to $1.0 million with a single obligor while
maintaining that the total of all leveraged loans cannot exceed more than 15% of our risk-based capital. We also monitor
industry and customer concentrations. At December 31, 2021, our leverage loans totaled $4.3 million, all of which were
performing in accordance with their contractual terms.
At December 31, 2021, our largest commercial business loan had an outstanding balance of $4.5 million and was
secured by specific equipment and vehicles. At December 31, 2021, this loan was performing according to its original
terms.
Residential Mortgage and Residential Construction Loans.
Our one- to four-family residential loan portfolio consists of mortgage loans that enable borrowers to purchase or
refinance existing homes, most of which serve as the primary residence of the borrower. At December 31, 2021, one- to
four-family residential real estate loans totaled $35.6 million, or 4.2% of our total loan portfolio, and consisted of $20.7
million of fixed-rate loans and $14.9 million of adjustable-rate loans. Most of these one- to four-family residential
properties are located in our primary market area. We will consider originating one- to four-family residential real estate
loans secured by properties located outside our normal lending area on a case by case basis, preferably to preexisting
customers with a relationship of one year or longer, and provided the property is located in New York.
We offer fixed-rate and adjustable-rate residential mortgage loans with maturities up to 30 years. The one- to four-
family residential mortgage loans that we originate are generally underwritten according to Freddie Mac guidelines, and
we refer to loans that conform to such guidelines as “conforming loans.” Loans to be sold to other approved investors or
secondary market sources are underwritten to their specific requirements. We originate both fixed- and adjustable-rate
mortgage loans in amounts up to the maximum conforming loan limits. To a lesser extent, we also originate loans above
the conforming limits, which are referred to as “jumbo loans.” We usually underwrite jumbo loans, whether originated
or purchased, in a manner similar to conforming loans.
6
Generally, we sell all of the fixed-rate residential mortgage loans that we originate to reduce our interest rate risk
exposure and generate fee income. The majority of mortgage loans we originate are sold to Freddie Mac on a servicing
rights retained basis. We also originate State of New York Mortgage Agency (“SONYMA”) loans, which are sold on a
servicing released basis. We may retain in our portfolio certain high quality fixed-rate mortgages with terms up to
30 years if we believe the interest rates on the mortgages are favorable or acceptable relative to market interest rates. We
sold $72.9 million and $95.0 million of fixed-rate residential mortgages during the years ended December 31, 2021 and
2020, respectively. At December 31, 2021, we serviced $315.0 million of one- to four-family residential mortgage loans
for others. We generated $717,000 and $591,000 in loan servicing fee income during the years ended December 31,
2021 and 2020, respectively.
We will originate one- to four-family residential mortgage loans with loan-to-value ratios of up to 80% of the
appraised value, depending on the size of the loan. Our conforming mortgage loans may be for up to 97% of the
appraised value of the property provided the borrower obtains private mortgage insurance. Additionally, mortgage
insurance is required for all mortgage loans that have a loan-to-value ratio greater than 80%. The required coverage
amount varies based on the loan-to-value ratio and term of the loan. We only permit borrowers to purchase mortgage
insurance from companies that have been approved by Freddie Mac or Fannie Mae. We maintain wholesale broker
relationships that give us a wider range of products to better serve our existing customers and to attract new customers
for our mortgage loan products. These wholesale relationships provide us access to government-backed loan programs
such as Federal Housing Administration and Department of Veterans Affairs financing.
We do not offer “interest only” mortgage loans on one- to four-family residential properties or loans that provide for
negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed
on the loan, resulting in an increased principal balance during the life of the loan. Additionally, we do not offer
“subprime loans” (loans that are made with low down-payments to borrowers with weakened credit histories typically
characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable
repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (defined as loans having
less than full documentation).
We originate loans to finance the construction of one- to four-family residential properties. We also originate
rehabilitation loans, enabling the borrower to partially or totally refurbish an existing structure, which are structured as
construction loans and monitored in the same manner. At December 31, 2021, residential construction loans totaled $2.0
million, or 5.6% of our residential mortgage loan portfolio. Most of these loans are secured by properties located in our
primary market area.
Our residential land and acquisition loans are generally structured as two-year interest-only balloon loans. The
interest rate is generally a fixed rate based on an index rate, plus a margin. Our construction-to-permanent loans are
generally structured as interest-only, one-year, fixed-rate loans during the construction phase. Construction loan-to-value
ratios for one- to four-family residential properties generally will not exceed 80% of the appraised value on a completed
basis or the cost of completion, whichever is less, during the construction phase of the mortgage. Once the construction
project is satisfactorily completed, we provide permanent financing or sell the permanent mortgage to an investor like
Freddie Mac.
Before making a commitment to fund a construction loan, we generally require an appraisal of the property by an
independent licensed appraiser. The construction phase is carefully monitored to minimize our risk. All construction
projects must be completed in accordance with approved plans and approved by the municipality in which they are
located. Loan proceeds are disbursed periodically in increments as construction progresses and as inspections by our
approved inspectors warrant.
Multi-Family Real Estate Loans.
At December 31, 2021, multi-family real estate loans totaled $55.9 million, or 6.6%, of our total loan portfolio. Our
multi-family real estate loans are generally secured by properties consisting of five to 100 rental units in our market area.
7
We will originate multi-family real estate loans with terms and amortization periods of up to 30 years. The interest
rates on our multi-family real estate loans are generally adjustable based on a margin over an index. Multi-family real
estate loans are generally originated in amounts up to 75% of the appraised value or the purchase price of the property
securing the loan, whichever is lower.
In underwriting multi-family real estate loans, we consider a number of factors including the projected net cash
flows to the loan’s debt service requirement (generally requiring a minimum of 1.20x), the age and condition of the
collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or
managing similar properties. Where appropriate, we also require corporate guarantees or personal guarantees. We
monitor borrowers’ and guarantors’ financial information on an ongoing basis by requiring periodic financial statement
updates.
At December 31, 2021, our largest multi-family real estate loan had an outstanding balance of $12.7 million and
was secured by an apartment complex located in Troy, New York. At December 31, 2021, this loan was performing
according to its original terms.
Commercial Construction and Land Development Loans.
We originate loans to finance the construction of commercial properties, multi-family projects (including one- to
four-family non-owner occupied residential properties) and professional complexes, or to acquire land for development
for these purposes. We also originate rehabilitation loans, enabling the borrower to partially or totally refurbish an
existing structure, which are structured as a construction loan and monitored in the same manner. At December 31, 2021,
commercial construction and land development loans totaled $10.1 million, or 1.2% of our total loan portfolio. Most of
these loans are secured by properties located in our primary market area. We also had undrawn amounts on the
commercial construction loans totaling $14.2 million at December 31, 2021.
Our construction and land development loans are generally structured as two-year interest-only balloon loans. The
interest rate is generally a variable rate based on an index rate, typically The Wall Street Journal Prime Rate or the U.S.
Constant Maturity Treasury Rate plus a margin. We generally offer commercial construction loans with a loan-to-value
ratio of up to 75% of the appraised value on a completed basis or the cost of completion, whichever is less. We offer
financing to purchase land for development with a maximum loan-to-value ratio of 50%.
Before making a commitment to fund a commercial construction loan, we generally require an appraisal of the
property by an independent licensed appraiser. The construction phase is carefully monitored to minimize our risk. All
construction projects must be completed in accordance with approved plans and approved by the municipality in which
they are located. Loan proceeds are disbursed periodically in increments as construction progresses and as inspections by
our approved inspectors warrant.
At December 31, 2021, our largest construction and land development loan was a storage unit construction project
located in Pawling, New York, and had an outstanding balance of $4.3 million. At December 31, 2021, this loan was
performing according to its original terms.
Consumer Loans.
We offer consumer loans to customers residing in our primary market area. Our consumer loans consist primarily of
indirect automobile loans as discussed above. Other consumer loans consist mostly of home equity loans, lines of credit
and direct automobile loans. At December 31, 2021, $11.9 million of our consumer loans were home equity loans and
lines of credit, and $6.8 million of our consumer loans were direct automobile loans.
Home equity loans and lines of credit are multi-purpose loans used to finance various home or personal needs,
where a one- to four-family primary or secondary residence serves as collateral. We generally originate home equity
loans and lines of credit of up to $150,000, with a maximum loan-to-value ratio of 80% (including any first lien position)
and terms of up to 20 years. Home equity lines of credit have adjustable rates of interest that are based on the prime
8
interest rate published in The Wall Street Journal, plus a margin, and reset monthly. Home equity lines of credit are
secured by residential real estate in a first or second lien position.
The procedures for underwriting consumer loans include assessing the applicant’s payment history on other
indebtedness, the applicant’s ability to meet existing obligations and payments on the proposed loan, and the loan-to-
value ratio. Although the applicant’s creditworthiness is a primary consideration, the underwriting process also includes
a comparison of the value of the collateral, if any, to the proposed loan amount.
Loan Underwriting Risks
Indirect Automobile and Other Consumer Loans.
Indirect automobile and other consumer loans entail greater risk than residential mortgage loans, particularly in the
case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as motor vehicles.
Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the
outstanding loan and any small remaining deficiency often does not warrant further substantial collection efforts against
a borrower. Indirect automobile and consumer loan collections depend on a borrower’s continuing financial stability, and
therefore are likely to be adversely affected by various factors, including job loss, divorce, illness or personal
bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount we can recover on such loans.
Additional risk elements associated with indirect lending include the limited personal contact with the borrower as a
result of indirect lending through non-bank channels, namely automobile dealers, and reliance on automobile dealers to
comply with fair lending practices.
Commercial and Multi-Family Real Estate Loans.
Loans secured by commercial and multi-family real estate generally have larger balances and involve a greater
degree of risk than one- to four-family residential mortgage loans. Of primary concern in commercial and multi-family
real estate lending is the borrower’s creditworthiness and the feasibility and cash flow potential of a project. Payments
on loans secured by income properties often depend on successful operation and management of the properties. As a
result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions
in the real estate market or the economy. If we foreclose on a commercial or multi-family real estate loan, the marketing
and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition,
vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price
concessions to offset their real or perceived economic losses for the time it takes them to return the property to
profitability. Direct costs may be required to rehabilitate or prepare the property to be marketed. Depending on the
individual circumstances, initial charge-offs and subsequent losses on commercial or multi-family real estate loans can
be unpredictable and substantial.
To monitor cash flows on income properties, we require borrowers and loan guarantors, if any, to provide financial
statements on the business operations underlying the commercial and multi-family real estate loans on an ongoing basis.
In reaching a decision whether to make a commercial or multi-family real estate loan, we consider and review a global
cash flow analysis of the borrower and consider the net operating income and profitability of the property, the
borrower’s expertise, credit history and the value of the underlying property. We generally require properties securing
these real estate loans to have debt service coverage ratios (the ratio of earnings before interest, taxes, depreciation, and
amortization before debt service to debt service) of at least 1.20x. We obtain an environment report on all commercial
real estate properties. We obtain an environmental Phase 1 report for all loans over $1.0 million or when hazardous
materials may have existed on the site, or the site may have been impacted by adjoining properties that handled
hazardous materials. We will also obtain a Phase 1 report if the initial environmental reports indicate that there may be
an environmental issue on a property. We require indemnification from our commercial real estate borrowers and/or
guarantors for potential exposure to environmental issues.
9
Commercial Business Loans.
Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make
repayment from his or her employment or other income, and which are secured by real property whose value tends to be
more easily ascertainable, commercial business loans have higher risk because they are made typically on the basis of
the borrower’s ability to repay a loan from the cash flows of the borrower’s business and the collateral securing these
loans may fluctuate in value. Our commercial business loans are underwritten and evaluated primarily based on the
identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Most often,
this collateral consists of accounts receivable, inventory or equipment, or real estate. Commercial business loans to
closely held businesses are also required to be personally guaranteed by the principal(s), as well as by other appropriate
guarantors when personal assets are in joint names or if the principal’s net worth is insufficient by itself to support the
loan. The availability of funds to repay commercial business loans may depend substantially on the success of the
business itself. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and
may fluctuate in value.
Our Credit Administration Department is responsible for monitoring industry concentrations among commercial
borrowers and for reporting the industries represented by commercial borrowers to senior management on at least an
annual basis.
Adjustable-Rate Loans.
Rising interest rates may require adjustable-rate loan borrowers to make higher monthly payments that could cause
an increase in delinquencies and defaults. The marketability of the underlying property also may be adversely affected in
a high interest rate environment. In addition, although adjustable-rate loans make our assets more responsive to changes
in market interest rates, the extent of this interest rate sensitivity may be somewhat limited by the annual and lifetime
interest rate adjustment limits on residential mortgage loans.
Construction Loans.
Construction lending involves additional risks when compared to permanent residential or commercial lending
because funds are advanced upon the security of the project, which is of uncertain value before its completion. Because
of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and
the effects of governmental regulation on real property, it is relatively difficult to accurately evaluate the total funds
required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction
loan, interest may be funded by the lender or disbursed from an interest reserve set aside from the construction loan
budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the
success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out
financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a
completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon
completion of construction of the project and may incur a loss.
Our ability to originate construction loans is dependent on the strength of the housing and commercial markets in
our region. We focus our loan underwriting on the borrower’s financial strength, credit history and demonstrated ability
to produce a quality product and effectively market and manage their operations. Before making a commitment to fund a
construction loan, we generally require an appraisal of the property by an independent licensed appraiser. The
construction phase is carefully monitored to minimize our risk. All construction projects must be completed in
accordance with approved plans and approved by the municipality in which they are located. Loan proceeds are
disbursed periodically in increments as construction progresses and as inspections by our approved inspectors warrant.
Loan Originations and Sales.
Loan originations come from a variety of sources. The primary sources of loan originations are current customers,
business development by our relationship managers, walk-in traffic, automobile dealerships, referrals from customers,
and brokers.
10
Generally, we attempt to sell all of our fixed-rate residential mortgages upon origination, to limit our interest rate
risk exposure and generate fee income. Mortgage loans are usually sold to Freddie Mac on a servicing rights retained
basis; however, we may sell mortgages on a servicing released basis to free up capital, maximize profitability and protect
us from risk.
Loan Approval Procedures and Authority.
Our lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures
established by our Board of Directors and management. The Board of Directors has granted loan approval authority to
certain officers up to prescribed limits, depending on the officer’s experience and the type of loan. Our policies also limit
the aggregate loans to one entity that an individual officer may approve, up to prescribed limits, depending on the
officer’s experience. Loan officers are not allowed to approve loans they have originated.
Loans in excess of individual officers’ lending limits require approval of our Credit Committee, which is comprised
of our President and Chief Executive Officer, Chief Credit Officer, Chief Lending Officer, Senior Vice President-
Commercial Lending Team Leader, Vice President-Credit Administration, and other lending officers appointed from
time to time. The Credit Committee can approve individual loans of up to prescribed limits, depending on the type of
loan. Officers that sit on the Credit Committee must abstain from voting on loans they have originated.
Loans in excess of the Credit Committee’s loan approval authority require the approval of the Board of Directors.
Loans in excess of our internal loans-to-one borrower limitation and certain loans that involve policy exceptions also
must be authorized by the Board of Directors.
Loans-to-One Borrower.
Under New York banking law, our total loans or extensions of credit to a single borrower or group of related
borrowers (“loans-to-one borrower”) cannot exceed, with specified exceptions, 15% of our capital stock, surplus fund
and undivided profits. We may lend additional amounts up to 10% of our capital stock, surplus and undivided profits if
the loans or extensions of credit are fully secured by readily-marketable collateral.
Pursuant to our internal policies, our internal loans-to-one borrower limitation is set at 25% of Tier 1 capital
(excluding the capital attributable to our $5.0 million of outstanding trust preferred securities), of which no more than
10% can be lent on an unsecured basis. This general standard is further restricted as follows:
Commercial or Multi-Family Real Estate Loans. We will not lend more than 25% of capital to any one
borrower, and no more than 15% of capital to any one project or property. We may consider on a case-by-case
basis requests for loans of more than 15% of capital to any one project/property. In no event will we make a
commercial or multi-family real estate loan in excess of 17.5% of capital to any one project or property.
Commercial Business Loans. We will not lend more than 15% of capital to any one borrower, with only 10% of
capital lent on an unsecured basis under normal policy. Our Board of Directors may make exceptions to the
10% limit for unsecured credit for borrowers with strong credit profiles.
At December 31, 2021, our regulatory limit on loans-to-one borrower and our internal loans-to-one borrower limit
were $30.6 million and $27.0 million, respectively. As of December 31, 2021, we had no loans that equaled or exceeded
our internal loans-to-one borrower limit or our individual regulatory loan limit.
At December 31, 2021, our largest lending relationship consisted of 74 loans aggregating $26.7 million, which
consisted of $25.3 million secured by multiple commercial properties and $1.4 million secured by equipment, inventory
and receivables. At December 31, 2021, each loan in this relationship was performing according to its original
repayment terms.
11
Non-Performing Loans and Problem Assets
Performance of the loan portfolio is reviewed on a regular basis by Bank management. A number of factors
regarding the borrower and loan, such as overall financial strength, collateral values and repayment ability, are
considered in deciding what actions should be taken when determining the collectability of interest for accrual purposes.
When a loan, including a loan that is impaired, is classified as non-accrual, the accrual of interest on such a loan is
discontinued. A loan is typically classified as non-accrual when the contractual payment of principal or interest has
become 90 days past due or management has serious doubts about the further collectability of principal or interest, even
though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is
either guaranteed or well secured. When a loan is placed on non-accrual status, unpaid accrued interest is fully reversed.
Interest payments received on non-accrual loans are applied against principal.
Loans are usually restored to accrual status when the obligation is brought current, has performed in accordance
with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal
and interest is no longer in doubt.
Non-performing Loans. At December 31, 2021, $6.7 million, or 0.8% of our total loans, were non-performing
loans. The breakdown by loan classification was as follows: $2.7 million of commercial real estate, $2.2 million of
residential real estate, $734,000 of indirect automobile, $687,000 of commercial and $317,000 of other consumer loans.
Other Real Estate Owned. At December 31, 2021, the Company had no other real estate owned.
Troubled Debt Restructurings. The Company may grant a concession or modification for economic or legal
reasons related to a borrower’s financial condition that it would not otherwise consider, resulting in a modified loan
which is then identified as a troubled debt restructuring (“TDR”). These concessions could include a reduction in the
interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize
collection. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of
the collateral. TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses.
The principal balance of TDRs at December 31, 2021 was $1.4 million, comprised of two residential loans totaling
$1.3 million and one home equity loan of $98,000, all of which were on non-accrual. The same three TDRs at
December 31, 2020 totaled $1.6 million and were also in non-accrual status.
12
Non-Performing Assets. The table below sets forth the amounts and categories of our non-performing assets at the
dates indicated.
At December 31,
2021
2020
(Dollars in thousands)
$
2,230
$
Non-accrual loans:
Residential real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate loans
Non-residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family
Construction
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
Troubled debt restructurings (accruing):
Consumer loans
Total troubled debt restructurings (accruing) . . . . . . . . . . . . . . . . . . .
$
2,721
—
—
687
734
270
47
6,689
—
6,689
—
—
$
$
$
2,641
1,944
—
—
366
990
346
48
6,335
139
6,474
—
—
Total non-performing assets and total troubled debt restructurings
(accruing) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
6,689
$
6,474
Total non-performing loans to total loans . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing loans to total assets . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing assets and troubled debt restructurings
(accruing) to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.78 %
0.52 %
0.52 %
0.72 %
0.56 %
0.57 %
Classified Assets. Banking regulations and our Asset Classification Policy provide that loans and other assets
considered to be of lesser quality should be classified as “Substandard,” “Doubtful” or “Loss” assets. An asset is
considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of
the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the institution
will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful have all of the weaknesses
inherent in those classified Substandard, with the added characteristic that the weaknesses present make collection or
liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Assets classified as Loss are those considered uncollectible and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted.
At December 31, 2021, the Company classified $7.0 million as Substandard, of which $3.0 million were
commercial non-residential real estate loans, $2.2 million were residential loans, $775,000 were commercial and
industrial loans, $734,000 were indirect automobile loans, $270,000 were home equity loans and $47,000 were other
consumer loans. At December 31, 2020, the Company classified $7.0 million as Substandard, of which $2.1 million were
commercial non-residential real estate loans, $2.6 million were residential loans, $873,000 were commercial and
industrial loans, $990,000 were indirect automobile loans, $346,000 were home equity loans and $48,000 were other
consumer loans. The loan portfolio is reviewed on a regular basis to determine whether any loans require classification
in accordance with applicable regulations. Not all classified assets constitute non-performing assets.
13
Allowance for loan losses
Our allowance for loan losses is maintained at a level necessary to absorb loan losses that are both probable and
reasonably estimable. Management, in determining the allowance for loan losses, considers the risks of loss inherent in
its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate
market conditions among other qualitative factors. Our allowance for loan losses consists of two elements: (1) an
allocated allowance, which comprises specific allowances established on impaired loans, and general allowances based
on historical loss experience and current trends, and (2) an unallocated allowance based on general economic conditions
and other risk factors in our markets and portfolios. We maintain a loan review system, which allows for a periodic
review (at least quarterly) of our loan portfolio and the early identification of potential impaired loans. Such system takes
into consideration, among other things, delinquency status, size of loans, type and market value of collateral and
financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review
of such information. A loan evaluated for impairment is considered to be impaired when, based on current information
and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan
agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation
purposes. Loan impairment is measured based on the fair value of collateral method, taking into account the appraised
value, any valuation assumptions used, estimated costs to sell and trends in the market since the appraisal date. General
loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience,
size and composition of the loan portfolio, current economic conditions and management’s judgment and losses which
are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings
and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the
allowance. While management uses available information to recognize probable and reasonably estimable loan losses,
future loss provisions may be necessary based on changing economic conditions.
In addition, the FDIC and the NYDFS, as an integral part of their examination process, periodically review our
allowance for loan losses. The banking regulators may require that we recognize additions to the allowance based on
their analysis and review of information available to them at the time of their examination.
14
The following table sets forth activity in our allowance for loan losses for the periods indicated.
Year Ended December 31,
2020
2021
$
(Dollars in thousands)
$
11,633
(3,667)
Allowance for loan losses at beginning of period . . . . . . . . . . . . . . . . . . .
(Credit to) provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs:
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries:
Residential real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses at end of period . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans at end of period . . .
Allowance for loan losses to total loans outstanding at end of period . . .
Non-performing loans to total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net charge-offs to average loans outstanding during period . . . . . . . . . .
(12)
(2,048)
(24)
(2,084)
6
101
1,525
—
45
1,677
(407)
$
7,559
113.01 %
0.89 %
0.78 %
(0.05) %
$
5,954
7,138
(153)
(2,307)
(47)
(2,507)
—
19
998
15
16
1,048
(1,459)
11,633
183.63 %
1.33 %
0.72 %
(0.17)%
During the year, our allowance for loan losses decreased $4.1 million, or 35.0%, to reflect the decrease in our loan
portfolio and the improving economic conditions.
The following table sets forth the ratios of net charge-offs to average loans by loan category for the periods
indicated.
Net recoveries (charge-offs) to average loans outstanding
Residential real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year Ended December 31,
2020
2021
0.02 %
0.07 %
(0.14) %
- %
0.22 %
- %
(0.09)%
(0.35)%
0.10 %
(0.29)%
Net charge-offs for the year ended December 31, 2021 totaled $407,000, compared to $1.5 million for the year
ended 2020. Net charge-offs for indirect automobiles totaled $523,000 for the year ended December 31, 2021, compared
to $1.3 million, for the year ended 2020. Increased recoveries of previously charged-off loans, resulted in net recoveries
for the year ended 2021. The increase in the recoveries and the decrease in the net charge-offs were primarily due to an
improvement in the overall economic environment and pricing gains on the sales of repossessed vehicles as used car
prices have risen significantly.
15
Allocation of Allowance for loan losses. The following table sets forth the allowance for loan losses allocated by
loan category, the allocation of the allowance for loan losses by loan segment and the percent of loan balances by
category at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of
future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
2021
2020
Percent of Percent of
Percent of Percent of
At December 31,
Amount
Allowance
to Total
Loans in
Category to
Allowance Total Loans
Amount
(Dollars in thousands)
Allowance
to Total
Loans in
Category to
Allowance Total Loans
Residential real estate loans . . . . . . . . . . . . . .
Commercial real estate loans
Non-residential . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . .
Consumer loans
Indirect automobile . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . .
Total allowance . . . . . . . . . . . . . . . . . . . . . . .
$
54
0.71 %
4.18 % $
117
1.01 %
4.48 %
3,093
224
—
725
3,416
20
27
7,559
$
40.92
2.96
—
9.59
28.78
6.55
1.18
12.22
5,240
114
—
1,050
45.04
0.98
—
9.03
28.33
3.46
0.61
17.57
45.19
0.27
0.36
100.00 %
44.77
1.39
0.93
100.00 % $
4,974
52
86
11,633
42.76
0.44
0.74
100.00 %
42.92
1.62
1.01
100.00 %
We use the accrual method of accounting for all performing loans. The accrual of interest income is generally
discontinued when the contractual payment of principal or interest has become 90 days past due or management has
serious doubts about further collectability of principal or interest, even though the loan is currently performing. When a
loan is placed on non-accrual status, unpaid interest previously credited to income is reversed. Interest received on non-
accrual loans is applied against principal. Generally, residential and consumer loans are restored to accrual status when
the obligation is brought current in accordance with the contractual terms for a reasonable period of time and ultimate
collectability of total contractual principal and interest is no longer in doubt. Commercial loans are restored to accrual
status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable
period of time and ultimate collectability of total contractual principal and interest no longer is in doubt.
In our collection efforts, we will first attempt to cure any delinquent loan. If a real estate secured loan is placed on
non-accrual status, it could be subject to transfer to other real estate owned (“OREO”) (comprised of properties acquired
by or in lieu of foreclosure), of which our credit administration department will pursue the sale of the real estate. Prior to
this transfer, the loan balance will be adjusted, if necessary, to reflect its current market value less estimated costs to sell.
Write downs of OREO that occur after the initial transfer from the loan portfolio and costs of holding the property are
recorded within other operating expenses, except for significant improvements, which are capitalized to the extent that
the carrying value does not exceed estimated net realizable value.
Fair values for determining the value of collateral are estimated from various sources, such as real estate appraisals,
financial statements and from any other reliable sources of available verifiable information. For those loans deemed to
be impaired, collateral value is reduced for the estimated costs to sell. Reductions of collateral value are based on
historical loss experience, current market data, and any other verifiable source of reliable information specific to the
collateral.
This analysis is inherently subjective, as it requires us to make estimates that are susceptible to revisions as more
information becomes available. Although we believe that we have established the allowance at levels to absorb probable
and estimable losses, future additions may be necessary if economic or other conditions in the future differ from the
current environment.
Investment Activities
We have legal authority to invest in various types of investment securities and liquid assets, including U.S. Treasury
obligations, securities of various government-sponsored enterprises, residential mortgage-backed securities, municipal
16
securities, deposits at the Federal Home Loan Bank (the “FHLB”) of New York, certificates of deposit of federally
insured institutions, investment grade corporate bonds, equity securities and Small Business Investment Companies. At
December 31, 2021, our investment portfolio had a fair value of $280.3 million and consisted primarily of U.S.
Government securities, U.S. Government agency securities, including residential and collateralized mortgage-backed
securities, municipal securities and corporate bonds in the form of subordinated bank debt.
Our investment objectives are to maximize portfolio yield over the long term and manage our risk profile in a
manner consistent with liquidity needs, pledging requirements, asset/liability strategies and safety and soundness
concerns. Our current investment strategy uses a risk management approach of diversified investing in fixed-rate
securities with short- to intermediate-term maturities, as well as adjustable-rate securities, which may have a longer term
to maturity. The emphasis of this approach is to increase overall investment securities yields while managing interest
rate risk. Our Board of Directors has overall responsibility for the investment portfolio, including reviewing and
evaluating our investment policy on an annual basis. The Investment Committee of the Board of Directors, consisting of
three directors, meets at least three times annually to review our portfolio’s performance, quality and composition, and
provides reports to the full Board of Directors at the next monthly meeting of the full board following the meeting of the
Investment Committee. The Investment Committee also reviews and discusses policy changes prior to their presentation
to the full board. Our management has the overall responsibility for implementing the investment policy and supervising
our investment activities and performance. Management is also responsible for providing regular reports to the
Investment Committee to allow for a complete consideration of the portfolio’s composition, cash flow characteristics,
quality and risk profile. The President and CEO is responsible for the overall supervision of the investment activity. The
Chief Financial Officer is responsible for the implementation of the Bank’s investment policy and strategy. The
Controller is responsible for the accounting and reporting requirements of the policy.
There are no limits on security purchases or sales executed for the purpose of cash management or for providing for
the liquidity needs of the Bank. Transactions require the approval of both the President and CEO and the Chief Financial
Officer and must be reported to the Investment Committee, which would then report them to the Board.
Our policy is that, at the time of purchase, we designate a security as held to maturity, available-for-sale, or trading,
depending on our ability and intent. Securities that are available-for-sale or held for trading are reported at fair value,
while securities held to maturity are reported at amortized cost. Currently, all securities we hold are classified as
available-for-sale.
FHLB Securities. In addition, we hold FHLB common stock to qualify for membership in the Federal Home Loan
Bank System and to be eligible to borrow funds under the FHLB advance program. There is no market for the common
stock.
The aggregate fair value of our FHLB common stock as of December 31, 2021 was $1.3 million based on its par
value. No unrealized gains or losses have been recorded because we have determined that the par value of the common
stock represents its fair value. We owned shares of FHLB common stock at December 31, 2021 equal to what we were
required to own to maintain our membership in the Federal Home Loan Bank System and was necessary to support the
balance of our advances. We are required to purchase stock as our outstanding advances increase. Our stock position is
reviewed and adjusted weekly by the FHLB.
Evaluation of Securities Portfolio. Each reporting period, we evaluate all securities with a decline in fair value
below the amortized cost of the investment to determine whether or not the impairment is deemed to be other-than-
temporary. Other-than-temporary impairment (“OTTI”) is required to be recognized if (1) we intend to sell the security;
(2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or
(3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost
basis. For impaired debt securities that we intend to sell, or more likely than not will be required to sell, the full amount
of the depreciation is recognized as OTTI, resulting in a realized loss that is a charged to earnings through a reduction in
our non-interest income. For all other impaired debt securities, credit-related OTTI is recognized through earnings and
non-credit related OTTI is recognized in other comprehensive income/loss, net of applicable taxes. We have not
designated any security as being OTTI during the past five years.
17
Sources of Funds
General. Deposits have traditionally been our primary source of funds for our lending and investment activities.
We also use borrowings, primarily FHLB advances, to supplement cash flows, as needed. In addition, funds are derived
from scheduled loan and investment payments, investment maturities, loan sales, loan prepayments, retained earnings
and income on earning assets. While scheduled loan payments, investment maturities and income on earning assets are
relatively stable sources of funds, deposit inflows and outflows, loan prepayments and loan sales can vary widely and are
influenced by prevailing interest rates, market conditions and levels of competition.
Deposit Accounts. The substantial majority of our deposits are from depositors who reside in our primary market
area. We access deposit customers by offering a broad selection of deposit instruments for both individuals and
businesses. We encourage commercial business borrowers to maintain their primary deposit accounts with us. At
December 31, 2021, our deposits totaled $1.10 billion.
Deposit account terms vary according to the minimum balance required, the time period that funds must remain on
deposit, and the interest rate, among other factors. In determining the terms of our deposit accounts, we consider the
rates offered by our competition, our liquidity needs, effects on profitability, and customer preferences and concerns. We
generally review our deposit pricing on a monthly basis and continually review our deposit mix. Our deposit pricing
strategy has generally been to offer competitive rates, while generally not providing the highest rates in the market, and
to periodically offer special rates to attract deposits of a specific type or term.
The following table sets forth the distribution of average deposit accounts, by account type, at the dates indicated.
For the Years Ended December 31,
2021
2020
Average
Balance
Average Average
Average
Percent Rate Paid
Balance
(Dollars in thousands)
Percent Rate Paid
Noninterest-bearing demand accounts . . . . . . . . . . . .
Interest-bearing demand accounts . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
284,279
148,851
244,412
174,369
178,360
$ 1,030,271
27.59 %
14.45 %
23.72 %
16.93 %
17.31 %
100.00 %
0.00 % $ 223,611
114,305
0.16 %
169,978
0.57 %
139,946
0.16 %
0.88 %
222,002
0.34 % $ 869,842
25.71 %
13.14 %
19.54 %
16.09 %
25.52 %
100.00 %
0.00 %
0.23 %
1.01 %
0.24 %
1.92 %
0.76 %
At December 31, 2021 and 2020, the aggregate amount of deposits that exceeded the FDIC insurance limit of
$250,000 was $394.0 million and $383.8 million, respectively. At December 31, 2021, the aggregate amount of
uninsured time deposits (which are deposits in amounts greater than $250,000, which is the maximum amount for federal
deposit insurance) was $7.5 million. At December 31, 2021, we had no deposits that were uninsured for any reason other
than being in excess of the maximum amount for federal deposit insurance.
The following table sets forth the maturity of our uninsured time deposits at December 31, 2021.
Maturity Period
Amount
Three months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Over three through six months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over six through twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
(In thousands)
3,385
823
1,626
1,620
7,454
At December 31, 2021, $122.9 million of our certificates of deposit will mature during 2022. We monitor activity
on these accounts and, based on historical experience and our current pricing strategy, we believe we will retain a
significant portion of these accounts upon maturity.
Borrowings. We primarily borrow from the Federal Home Loan Bank of New York to supplement our supply of
investable funds. The FHLB functions as a central reserve bank providing credit for its member financial institutions. As
18
a member, we are required to own capital stock in the FHLB and are authorized to apply for advances or loans on the
security of such stock and first mortgage loans and other assets (principally securities that are obligations of, or
guaranteed by, the United States), provided we meet certain creditworthiness standards. Advances are made under
several different programs, each having its own interest rate and range of maturities. Depending on the program,
limitations on the total amount of advances are based either on a fixed percentage of an institution’s net worth or on the
FHLB’s assessment of the institution’s creditworthiness.
At December 31, 2021, we had the ability to borrow $640.5 million under our credit facilities with the FHLB.
In April 2020, the Bank became a participant in the Federal Reserve’s Payroll Protection Program Lending Facility,
which allowed us to present PPP loans as collateral for 100% principal credit at the Federal Reserve’s discount window.
The term of these loans mirrored the actual maturity of the underlying collateral and had a fixed interest rate of 0.35%.
In April 2020, we borrowed $70.1 million which was repaid in full on July 2, 2020.
Subsidiaries
In addition to the Bank, the Company has one other wholly-owned subsidiary, RSB Capital Trust I (the “Trust”). In
2005, the Trust issued $5.0 million of pooled trust preferred securities in a private placement and issued 155 shares of
common stock at $1,000 par value per share to Rhinebeck Bancorp, MHC. The Trust has no independent assets or
operations and was formed to issue trust preferred securities and invest the proceeds in an equivalent amount of junior
subordinated debentures issued by Rhinebeck Bancorp, MHC. All of the cash proceeds from the issuance of the junior
subordinated debentures by Rhinebeck Bancorp, MHC were contributed as capital to the Bank. In connection with our
reorganization in January 2019, all of the common stock of the Trust and the corresponding subordinated debentures
issued by Rhinebeck Bancorp, MHC to the Trust were transferred to Rhinebeck Bancorp, Inc. At that time, the Trust
became wholly-owned by, and the debt became an obligation of, Rhinebeck Bancorp, Inc. The trust preferred securities
mature 30 years from the date of issuance and bear interest at a rate equal to the three-month London inter-bank offered
rate “LIBOR” plus 2.00%. The interest rate on these securities at December 31, 2021 was 2.21%.
Rhinebeck Bank has four wholly-owned subsidiaries, Pleasant View Subdivision, LLC, 456 Broadway, LLC,
Dutchess Golf Club, LLC and New Horizons Asset Management Group, LLC.
Pleasant View Subdivision, LLC, a New York limited liability corporation, was formed in 2006 to acquire
a branch and subsequently to hold real estate acquired through foreclosure. As of November 22, 2021, all
of the assets held by Pleasant View Subdivision, LLC had been sold.
456 Broadway, LLC, a New York limited liability corporation was formed in 2020 to acquire the
Newburgh branch.
Dutchess Golf Club, LLC, a New York limited liability corporation, was formed in 2012 to hold a golf
course that was acquired through foreclosure. As of June 30, 2018, all of the assets held by Dutchess Golf
Club, LLC had been sold.
New Horizons Asset Management Group, LLC was acquired in 2012. All of its business functions have
been transferred to RAM.
Personnel and Human Capital Resources
Our success as a financial institution in our market areas is dependent on a workforce that embrace and are
dedicated to our mission and culture. Our culture is grounded in a set of core values – “ICARE,” which stands for
“Integrity, Community, Accountability, Respect, and Empathy”. In order to continue to deliver on our mission and
maintain our culture, it is crucial that we attract and retain talent who desire and have the experience to provide creative
and innovative financial solutions and options for the diverse communities we serve. Through our hiring and retention
programs we aim to create an inclusive workforce with diversified backgrounds and experiences. We strive to maintain a
safe and healthy workplace, with opportunities for our employees to grow and develop in their careers, supported by
advantageous compensation, benefits, health, and welfare programs.
19
As part of our compensation philosophy, we offer market competitive total rewards programs for our employees in
order to attract and retain superior talent. These programs, include annual bonus opportunities, an Employee Stock
Ownership Plan, a stock compensation plan, a matched 401(k) Plan, healthcare and insurance benefits, health savings
and flexible spending accounts, paid time off, family leave, family care resources, flexible work schedules, adoption
assistance, education reimbursement program, and employee assistance programs.
We encourage and support the growth and development of our associates and, wherever possible, seek to fill
positions by promotion and transfer from within the organization. Additionally, all of our employees are expected to
display and encourage honest, ethical, and respectful conduct in the workplace. Our employees must adhere to our Code
of Business Conduct and Ethics that sets standards for appropriate behavior and includes periodic training on preventing,
identifying, reporting, and stopping discrimination of any kind.
Continual learning and career development is advanced through ongoing performance and development
conversations with employees, internally developed training programs, customized corporate training engagements and
educational reimbursement programs. Reimbursement is available to employees enrolled in pre-approved degree or
certification programs at accredited institutions that teach skills or knowledge relevant to our business, in compliance
with Section 127 of the Internal Revenue Code, and for seminars, conferences, and other training events employees
attend in connection with their job duties.
Employee retention helps us operate efficiently and achieve our business objectives. We believe our commitment to
living our core values, actively prioritizing concern for our employees’ well-being, supporting our employees’ career
goals, offering competitive wages and providing valuable fringe benefits aids in retention of our top-performing
employees.
As of December 31, 2021, we had 190 full-time employees and 12 part-time employees. Approximately 44% of our
employees are employed at our banking center and loan production offices, and another 56% are employed at our
corporate headquarters. We believe our relationship with our employees to be generally good. None of these employees
are represented by a collective bargaining agreement.
As of December 31, 2021, approximately 63% of our current workforce is female, 37% male, and our average
tenure is six years, no change from the average tenure of six years as of December 31, 2020.
The safety, health and wellness of our employees is a top priority. The COVID - 19 pandemic continues to present
challenges with regard to maintaining employee safety while continuing successful operations. We continue to provide
remote work capabilities for some of our employees and ensure a safely-distanced working environment for employees
performing customer facing activities at branches and operations centers. On an ongoing basis, we further promote the
health and wellness of our employees by strongly encouraging work-life balance, offering flexible work schedules,
keeping the employee portion of health care premiums to a minimum and sponsoring various wellness programs.
Information about our Executive Officers
The following listing sets forth the name, principal position, recent business experience and age (as of December 31,
2021) of each executive officer:
Michael J. Quinn is President and Chief Executive Officer of Rhinebeck Bank. He was appointed as CEO in 2004
and has been a member of the Board of Directors since 2001 when he was President & COO. He began his career at
Rhinebeck Bank in 1984 and has held various positions including Branch Manager, Treasurer, Senior Lending Officer
and President & COO before being named as President and CEO in 2004. Age 60.
Jamie J. Bloom is the Chief Operating Officer at Rhinebeck Bank. She has over 30 years of financial services
experience. She began her banking career at Rhinebeck Bank in 1994 as the Vice President of Sales. Age 55.
20
Michael J. McDermott is the Chief Financial Officer of Rhinebeck Bank, a position he has held since 2001. Prior
to joining the Bank, Mr. McDermott held the position of CFO, as well as other senior executive positions, in several
diverse industries including a large insurance brokerage, a healthcare software startup and two manufacturing
companies. Age 69.
James T. McCardle III joined the Bank in 2001 and is currently the Chief Credit Officer of Rhinebeck Bank, a
position he was appointed to in 2018. Prior to being named CCO, Mr. McCardle was the Chief Lending Officer for
seven years. He has held various titles since joining the Bank including VP, Commercial Lending, SVP Commercial
Lending and SVP and Senior Lending Officer. Age 56.
Philip Bronzi joined the Bank in 2012 as the Vice-President of Lending. He became the Senior Vice President of
Lending in 2018 and was named Chief Lending Officer in 2021. His career expands over 20 years in commercial
lending with various banks in the Hudson Valley. Age 46.
Karen Morgan-D’Amelio, Esq. is the Chief Risk Officer and General Counsel for Rhinebeck Bank and a member
of its executive leadership team. She was appointed to these positions in 2014. Prior to joining the Bank, Morgan-
D’Amelio worked in both private practice and held managing attorney roles and leadership roles in financial institutions
such as The Dime Savings Bank of NY, FSB, Washington Mutual and J.P. Morgan Chase, and was a Deputy County
Attorney for Nassau County, New York. Age 51.
Francis X. (Frank) Dwyer is the President of Rhinebeck Asset Management. He has been with Rhinebeck Bank in
this position since 2015. His career expands over 34 years in the financial services industry. Prior to joining the
Bank, he held other senior executive roles with various other financial institutions. Age 60.
Timmian C. (Tim) Massie joined Rhinebeck Bank in October 2020 as Chief Marketing/Public Affairs Officer. He
previously served as Senior Vice President for Marketing, Public Affairs and Government Relations at Nuvance Health
and its predecessor, Health Quest Systems, Inc. With more than 40 years' experience in communications, he brings a
wealth of knowledge to his role. He previously served in senior positions in healthcare, utilities, government and higher
education, where he was also an adjunct professor. Age 63.
Emerging Growth Company Status
As an emerging growth company, Rhinebeck Bancorp, Inc. may delay adoption of new or revised financial
accounting standards until such date that the standards are required to be adopted by non-public companies. Rhinebeck
Bancorp, Inc. takes advantage of the benefits of the extended transition periods allowed under the Jumpstart Our
Business Startups Act.
Accordingly, Rhinebeck Bancorp, Inc.’s financial statements may not be comparable to those of public companies
that adopt new or revised financial accounting standards as of an earlier date.
General
SUPERVISION AND REGULATION
As a New York-chartered savings bank, Rhinebeck Bank is subject to comprehensive regulation by the NYSDFS, as
its chartering agency, and by the FDIC, as its deposit insurer. Rhinebeck Bank is a member of the FHLB of New York
and its deposits are insured up to applicable limits by the FDIC. Rhinebeck Bank is required to file reports with, and is
periodically examined by, the FDIC and the NYSDFS concerning its activities and financial condition and must obtain
regulatory approvals before entering into certain transactions, including mergers with or acquisitions of other financial
institutions. This regulatory structure is intended primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and
enforcement activities and examination policies, including policies with regarding classifying of assets and establishing
an adequate allowance for loan losses for regulatory purposes.
21
As a New York-chartered mutual holding company, Rhinebeck Bancorp, MHC is regulated and subject to
examination by the NYSDFS and the Federal Reserve Board. As a bank holding company, Rhinebeck Bancorp, Inc. is
required to comply with the rules and regulations of the Federal Reserve Board and the NYSDFS. It is required to file
certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the
Federal Reserve Board and the NYSDFS. Rhinebeck Bancorp, Inc. also is subject to the rules and regulations of the SEC
under the federal securities laws.
Set forth below is a brief description of material regulatory requirements that are applicable to Rhinebeck
Bancorp, Inc., Rhinebeck Bancorp, MHC and Rhinebeck Bank. The description is limited to certain material aspects of
certain statutes and regulations that are addressed, and is not intended to be a complete list or description of such statutes
and regulations and their effects on Rhinebeck Bancorp, Inc., Rhinebeck Bancorp, MHC and Rhinebeck Bank.
New York Banking Laws and Supervision
Supervision and Enforcement Authority. Rhinebeck Bank, as a New York savings bank, is regulated and
supervised by the NYSDFS. The NYSDFS is required to regularly examine each state-chartered bank. The approval of
the NYSDFS is required to establish or close branches, to merge with another bank, to issue stock and to undertake
many other activities. Any New York savings bank that does not operate according to the regulations, policies and
directives of the NYSDFS may be subject to sanctions for non-compliance, including seizure of the property and
business of the savings bank and suspension or revocation of its charter. The NYSDFS may, under certain
circumstances, suspend or remove officers or directors who have violated the law, conducted the savings bank’s business
in an unsafe or unsound manner or contrary to the depositors’ interests, or have been negligent in the performance of
their duties. In addition, upon finding that a savings bank has engaged in an unfair or deceptive act or practice, the
NYSDFS may issue an order to cease and desist and impose a fine on the savings bank. The NYSDFS also has the
authority to appoint a receiver or conservator if it determines that the savings bank is conducting its business in an
unsafe or unauthorized manner, and under certain other circumstances. New York consumer protection and civil rights
statutes applicable to Rhinebeck Bank permit private individual and class action law suits, and provide for the rescission
of consumer transactions, including loans, and the recovery of statutory and punitive damage and attorney’s fees in the
case of certain violations of those statutes.
The powers that New York-chartered savings banks can exercise under these laws include the following:
Lending Activities. A New York-chartered savings bank may make a wide variety of mortgage loans including
fixed-rate loans, adjustable-rate loans, participation loans, construction and development loans, condominium and co-
operative loans, second mortgage loans and other types of loans that may be made according to applicable regulations.
Commercial loans may be made to corporations and other commercial enterprises with or without security. Consumer
and personal loans may also be made with or without security.
Investment Activities. In general, the Bank may invest in certain types of debt securities (including certain
corporate debt securities, and obligations of federal, state, and local governments and agencies thereof), certain types of
corporate equity securities, and certain other assets. However, this investment authority is subject to restrictions under
federal law. See “— Federal Bank Regulation — Investment Activities” for such federal restrictions.
Dividends. Under New York banking law, the Bank may declare and pay dividends from its net profits, unless there
is an impairment of capital. Additionally, the approval of the NYSDFS is required if the total of all dividends declared in
a calendar year would exceed the total of its net profits for that year combined with its retained net profits of the
preceding two years. The term “net profits” is generally defined to mean earnings from current operations, subject to
certain adjustments provided for under applicable law.
Loans to Directors and Executive Officers. Under applicable NYSDFS regulations (which are substantially
similar to applicable federal banking regulations), Rhinebeck Bank generally may not make a loan or other extension of
credit to any of its executive officers or directors unless the loan or other extension of credit (1) is made on terms,
including interest rate and collateral, that are not more favorable to the executive officer or director than those
customarily offered by the Bank to persons who are not executive officers or directors and who are not employed by the
22
Bank, and (2) does not involve more than the normal risk of repayment or present other unfavorable features. Depending
on the size of the loan or other extension of credit, prior approval of the Bank’s Board of Directors (with the interested
party, if a director, abstaining from participating directly or indirectly in the voting) may be required.
Federal Bank Regulation
Supervision and Enforcement Authority. Rhinebeck Bank is subject to extensive regulation, examination and
supervision by the FDIC as the insurer of its deposits. This regulatory structure is intended primarily for the protection of
the insurance fund and depositors.
The Bank must file reports with the FDIC concerning its activities and financial condition in addition to obtaining
regulatory approvals before entering into certain transactions such as mergers with, or acquisitions of, other financial
institutions. There are periodic examinations by the FDIC to evaluate Rhinebeck Bank’s safety and soundness and
compliance with various regulatory requirements.
The regulatory structure also gives the FDIC extensive discretion in connection with its supervisory and
enforcement activities and examination policies, including policies with respect to the classification of assets and the
establishment of an adequate allowance for loan losses for regulatory purposes. The enforcement authority includes,
among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and
officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations,
breaches of fiduciary duty and unsafe or unsound practices. The FDIC may also appoint itself as conservator or receiver
for an insured bank under specified circumstances, including: (1) insolvency; (2) substantial dissipation of assets or
earnings through violations of law or unsafe or unsound practices; (3) existence of an unsafe or unsound condition to
transact business; (4) insufficient capital; or (5) the incurrence of losses that will deplete substantially all of the
institution’s capital with no reasonable prospect of replenishment without federal assistance.
Capital Requirements. Under FDIC regulations, Rhinebeck Bank is subject to a comprehensive capital framework
for U.S. banking organizations that was effective January 2015 (the Basel III capital rules), subject to phase-in periods
for certain components and other provisions.
The capital standards require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to
risk-weighted assets of at least 4.5%, 6% and 8%, respectively, and a leverage ratio of at least 4% Tier 1 capital.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions
and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer”
consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its
minimum risk-based capital requirements.
Regulatory relief legislation enacted in May 2018 required the federal banking agencies, including the FDIC, to
establish for institutions with assets of less than $10 billion of assets an elective “community bank leverage ratio” (the
ratio of a bank’s tangible equity capital to average total consolidated assets) of between 8 to 10%. A “qualifying
community bank” with capital exceeding the specified requirement that opts into the alternative framework is considered
compliant with all applicable regulatory capital and leverage requirements and deemed “well capitalized” for prompt
corrective action purposes, discussed below. A final rule was issued in November 2019 establishing the community
bank leverage ratio at 9% Tier 1 capital to average total consolidated assets. The community bank leverage ratio option
became effective January 1, 2020. The Coronavirus Aid, Relief and Economic Security Act of 2020 required that the
community bank leverage ratio be temporarily lowered to 8%. Subsequently the ratio was raised to 8.5% for calendar
year 2021 and 9% thereafter. Management has not chosen to utilize the community bank leverage ratio.
The FDIC also has authority to establish individual minimum capital requirements in appropriate cases upon
determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular
circumstances. At December 31, 2021, Rhinebeck Bank exceeded each of its capital requirements.
23
Standards for Safety and Soundness. As required by statute, the federal banking agencies have adopted final
regulations and Interagency Guidelines Establishing Standards for Safety and Soundness. The guidelines set forth the
safety and soundness standards the federal banking agencies use to identify and address problems at insured depository
institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal
audit systems, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings and
compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If
the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the
guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with
the standard.
Investment Activities. All state-chartered savings banks insured by the FDIC are generally limited in their
investment activities to principal and equity investments of the type and in the amount authorized for national banks,
notwithstanding state law, subject to certain exceptions. For example, state-chartered banks may, with FDIC approval,
continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange or
the Nasdaq Global Market and to invest in the shares of an investment company registered under the Investment
Company Act of 1940. The maximum permissible investment is 100% of Tier 1 Capital, as specified by the FDIC’s
regulations, or the maximum amount permitted by New York law, whichever is less.
In addition, the FDIC is authorized to permit state-chartered banks and savings banks to engage in state-authorized
activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all
applicable capital requirements and it is determined that such activities or investments do not pose a significant risk to
the Deposit Insurance Fund. The FDIC has adopted procedures for institutions seeking approval to engage in such
activities or investments. In addition, a nonmember bank may control a subsidiary that engages in activities as principal
that would only be permitted for a national bank to conduct in a “financial subsidiary” if a bank meets specified
conditions and deducts its investment in the subsidiary for regulatory capital purposes.
Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory
authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For
these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized and critically undercapitalized.
The FDIC has adopted regulations to implement the prompt corrective action legislation. An institution is
considered “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio
of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An
institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based
capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater.
An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital
ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An
institution is “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based
capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An
institution is “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets
that is equal to or less than 2.0%. At December 31, 2021, Rhinebeck Bank was classified as a “well capitalized”
institution.
At each successive lower capital category, an insured depository institution is subject to more restrictions and
prohibitions, including restrictions on growth, interest rates paid on deposits, payment of dividends, and acceptance of
brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories,
it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company
must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized,
adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the
appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound
condition, or an unsafe or unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a
capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an
amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount
24
necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable
plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one
or more of a number of additional restrictions, including an order by the FDIC to sell sufficient voting stock to become
adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss
directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital
distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures
including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains
such status.
Transactions with Affiliates
Transactions between banks and their affiliates are governed by federal law. Generally, Section 23A of the Federal
Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which a bank or its subsidiaries may
engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of the bank’s capital stock and
surplus, and with all transactions with all affiliates to an amount equal to 20.0% of the bank’s capital stock and surplus.
Section 23B applies to “covered transactions” as well as to certain other transactions and requires that all such
transactions be on terms substantially the same, or at least as favorable, to the institution or subsidiary as those provided
to a non-affiliate. The term “covered transaction” includes making loans to, purchasing assets from, and issuing
guarantees to, an affiliate, and other similar transactions. Section 23B transactions also include the bank’s providing
services and selling assets to an affiliate. In addition, loans or other extensions of credit by a bank to an affiliate are
required to be collateralized according to the requirements set forth in Section 23A of the Federal Reserve Act.
Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to a bank’s insiders, i.e., executive
officers, directors and principal stockholders. Under Section 22(h) of the Federal Reserve Act, loans to a director, an
executive officer and to a greater than 10.0% stockholder of a financial institution, and certain affiliated interests of
these, together with all other outstanding loans to such person and affiliated interests, may not exceed specified limits.
Section 22(h) of the Federal Reserve Act also requires that loans to directors, executive officers and principal
stockholders be made on terms substantially the same as offered in comparable transactions to other persons and also
requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a financial
institution to insiders cannot exceed the institution’s unimpaired capital and surplus. Section 22(g) of the Federal
Reserve Act places additional restrictions on loans to executive officers.
Insurance of Accounts and Regulation by the Federal Deposit Insurance Corporation
Deposit accounts in the Bank are insured by the FDIC’s Deposit Insurance Fund (“DIF”) generally up to a
maximum of $250,000 per separately insured depositor.
The FDIC bases its risk-based assessment system upon each insured institution’s total assets less tangible equity.
Currently, the assessment range for most banks is 1.5 basis points to 30 basis points.
In 2020 and 2021, in response to the pandemic, institutions were able to reduce their total assets by the PPP loans in
the calculation of the assessment.
The FDIC may adjust its risk-based assessment system in the future, except that no adjustment can be made without
notice and comment rulemaking. No institution may pay a dividend if in default of the federal deposit insurance
assessment.
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or
unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law,
regulation, rule, order or condition imposed by the FDIC. The Bank does not believe that it is taking or is subject to any
action, condition or violation that could lead to termination of its deposit insurance.
FDIC Improvement Act (“FDICIA”). Under FDICIA, an institution with over $1 billion in assets is subject to
more vigorous audit requirements. Part 363 of FDICIA requires an internal control over financial reporting integrated
25
audit by independent auditors. A ruling by the FDIC passed in October of 2020 allows the Company to use the
December 31, 2019 consolidated asset balance due to the unexpected growth of PPP loans. While these requirements
would have been applicable for the Company in 2021, the interim ruling delays this requirement. Compliance by the
Company is expected in 2022.
Privacy Regulations. Cybersecurity has become a focus of federal and state regulators. The federal banking
agencies have adopted regulations for consumer privacy protection that require financial institutions to adopt procedures
to protect customers and their “non-public personal information.” Federal law and regulations generally require that
Rhinebeck Bank disclose its privacy policy, including identifying with whom it shares a customer’s “non-public
personal information,” to customers at the time of establishing the customer relationship and, subject to certain
exceptions, annually thereafter. In addition, Rhinebeck Bank is required to provide its customers with the ability to “opt-
out” of having their non-public personal information shared with unaffiliated third parties and to not disclose account
numbers or access codes to non-affiliated third parties for marketing purposes.
Additionally, in March 2017, the NYSDFS made effective regulations that require financial institutions regulated by
the NYSDFS, including Rhinebeck Bank, to, among other things, (i) establish and maintain a cyber security program
designed to ensure the confidentiality, integrity and availability of their information systems; (ii) implement and
maintain a written cyber security policy setting forth policies and procedures for the protection of their information
systems and nonpublic information; and (iii) designate a Chief Information Security Officer.
Community Reinvestment Act. Under the Community Reinvestment Act (“CRA”), as implemented by the FDIC, a
state non-member bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help
meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not
establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion
to develop the types of products and services that it believes are best suited to its particular community, consistent with
the CRA. The CRA requires the FDIC, in connection with its examination of each state non-member bank, to assess the
institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of
certain applications by such institution, including applications to establish branches and acquire other financial
institutions. The CRA requires the FDIC to provide a written evaluation of an institution’s CRA performance utilizing a
four-tiered descriptive rating system. Rhinebeck Bank’s latest Federal Deposit Insurance Corporation CRA rating was
“Satisfactory.”
New York has its own statutory counterpart to the CRA, which is applicable to Rhinebeck Bank. New York law
requires the NYSDFS to consider a bank’s record of performance under New York law in considering any application by
the bank to establish a branch or other deposit-taking facility, to relocate an office or to merge or consolidate with or
acquire the assets and assume the liabilities of any other banking institution. Rhinebeck Bank’s most recent rating under
New York law was “Satisfactory.”
Consumer Protection and Fair Lending Regulations. Rhinebeck Bank is subject to a variety of federal and New
York statutes and regulations that are intended to protect consumers and prohibit discrimination in the granting of credit.
These statutes and regulations provide for a range of sanctions for non-compliance with their terms, including imposition
of administrative fines and remedial orders, and referral to the Attorney General for prosecution of a civil action for
actual and punitive damages and injunctive relief. Certain of these statutes, including Section 5 of the Federal Trade
Commission Act, which prohibits unfair and deceptive acts and practices against consumers, authorize private individual
and class action lawsuits and the award of actual, statutory and punitive damages and attorneys’ fees for certain types of
violations. New York’s Attorney General has vigorously enforced fair lending and other consumer protection laws.
Federal laws also prohibit unfair, deceptive or abusive acts practices against consumers, which can be enforced by the
Consumer Financial Protection Bureau, the FDIC and state Attorneys General.
Holding Company Regulation
Federal Holding Company Regulation. Rhinebeck Bancorp, MHC and Rhinebeck Bancorp, Inc. are registered as
bank holding companies with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended,
and subject to its regulations, examinations, supervision and reporting requirements applicable to bank holding
26
companies. In addition, the Federal Reserve Board has enforcement authority over Rhinebeck Bancorp, Inc. and its non-
savings bank subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit
activities that are determined to be a serious risk to the subsidiary savings bank.
A bank holding company is generally prohibited from engaging in non-banking activities, or acquiring direct or
indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the
principal exceptions to this prohibition is for activities the Federal Reserve Board determines to be so closely related to
banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the
Federal Reserve Board has determined by regulation to be so closely related to banking are: (1) making or servicing
loans; (2) performing certain data processing services; (3) providing discount brokerage services; (4) acting as fiduciary,
investment or financial advisor; (5) leasing personal or real property; (6) making investments in corporations or projects
designed primarily to promote community welfare; and (7) acquiring a savings and loan association whose direct and
indirect activities are limited to those permitted for bank holding companies. A bank holding company that meets certain
specified criteria may elect to be regulated as a “financial holding company” and thereby engage in a broader array of
nonbank financial activities than those generally permitted for bank holding companies.
Capital. Federal law required the Federal Reserve Board to establish for all bank and savings and loan holding
companies minimum consolidated capital requirements that are as stringent as those required for the insured depository
subsidiaries. Pursuant to recent federal regulatory relief legislation, bank holding companies with less than $3.0 billion in
consolidated assets, including Rhinebeck Bancorp, MHC and Rhinebeck Bancorp, Inc., are not subject to the holding
company capital requirements unless otherwise advised by the Federal Reserve Board.
Dividends and Stock Repurchases. A bank holding company is generally required to give the Federal Reserve
Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration
for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions
during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve
Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and
unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition
imposed by, or written agreement with, the Federal Reserve Board. There is an exception to this approval requirement
for well-capitalized bank holding companies that meet certain other conditions.
The Federal Reserve Board has issued a policy statement regarding capital distributions, including dividends, by
bank holding companies. In general, the policies provide that dividends should be paid only out of current earnings and
only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s
capital needs, asset quality and overall financial condition. The policies also require that a bank holding company serve
as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate
capital funds to those banks during periods of financial stress or adversity, and by maintaining the financial flexibility
and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary.
Additionally, under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be
restricted if a subsidiary bank becomes undercapitalized. Federal Reserve Board supervisory guidance indicates that
bank holding companies should provide prior notice of proposed dividends or stock repurchases under certain specified
circumstances. The purpose of such notice is to provide the Federal Reserve Board with an opportunity for supervisory
review of, and possible objection to, the proposal. These regulatory policies could affect the ability of Rhinebeck
Bancorp, Inc. to pay dividends, engage in stock repurchases, or otherwise engage in capital distributions.
Waivers of Dividends by Rhinebeck Bancorp, MHC. Rhinebeck Bancorp, Inc. has the authority to pay dividends
on its common stock to public stockholders. If it does, it is also required to pay the same dividends per share to
Rhinebeck Bancorp, MHC, unless Rhinebeck Bancorp, MHC elects to waive the receipt of dividends. Rhinebeck
Bancorp, MHC must receive the prior approval of the Federal Reserve Board before it may waive the receipt of any
dividends from Rhinebeck Bancorp, Inc., and current Federal Reserve Board policy prohibits any mutual holding
company that is regulated as a bank holding company, such as Rhinebeck Bancorp, MHC, from waiving the receipt of
dividends paid by its subsidiary holding company.
27
Because of the foregoing Federal Reserve Board restrictions on the ability of a mutual holding company, such as
Rhinebeck Bancorp, MHC, to waive the receipt of dividends declared by its subsidiary mid-tier stock holding company,
it is unlikely that Rhinebeck Bancorp, MHC will waive the receipt of any dividends declared by Rhinebeck
Bancorp, Inc. Moreover, since Rhinebeck Bancorp, Inc. has sold only a minority of its shares to the public and
contributed the remaining shares to Rhinebeck Bancorp, MHC, Rhinebeck Bancorp, Inc. raised significantly less capital
than would have been the case if it sold all its shares to the public. As a result, paying dividends to Rhinebeck Bancorp,
MHC may be inequitable to public stockholders and not in their best financial interests. Therefore, unless Federal
Reserve Board regulations and policy change by allowing Rhinebeck Bancorp, MHC to waive the receipt of dividends
declared by Rhinebeck Bancorp, Inc. without diluting minority stockholders, it is unlikely that Rhinebeck Bancorp, Inc.
will pay any dividends.
Possible Conversion of Rhinebeck Bancorp, MHC to Stock Form. In the future, Rhinebeck Bancorp, MHC may
convert from the mutual to capital stock form of ownership, in a transaction commonly referred to as a “second-step
conversion.” Any second-step conversion of Rhinebeck Bancorp, MHC would require the approval of the NYSDFS and
the Federal Reserve Board.
Acquisition. The Change in Bank Control Act and related regulations provide that no person or entity may acquire
control of a bank holding company, such as Rhinebeck Bancorp, Inc., without the prior non-objection or approval of the
Federal Reserve Board. Control, as defined under the applicable regulations, means the power, directly or indirectly, to
direct the management or policies of the company or to vote 25% or more of any class of voting securities of the
company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a
rebuttable presumption of control under certain circumstances, including where, as will be the case with Rhinebeck
Bancorp, Inc., the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934. Separately,
any company that acquires control of a bank holding company, as “control” is defined in the federal Bank Holding
Company Act, must receive the prior approval of the Federal Reserve Board under that law and becomes a “bank
holding company” subject to examination and regulation by the Federal Reserve Board.
New York Holding Company Regulation. Rhinebeck Bancorp, MHC and Rhinebeck Bancorp, Inc. are also subject
to regulation under New York banking law. Among other requirements, Rhinebeck Bancorp, MHC and Rhinebeck
Bancorp, Inc. must receive the approval of the NYSDFS before acquiring 10% or more of the voting stock of another
banking institution, or to otherwise acquire a banking institution by merger or purchase.
Federal Securities Laws
Rhinebeck Bancorp, Inc.’s common stock was registered with the Securities and Exchange Commission after its
offering. Rhinebeck Bancorp, Inc. is subject to the information, proxy solicitation, insider trading restrictions and other
requirements under the Securities Exchange Act of 1934.
The registration under the Securities Act of 1933 of shares of common stock issued in the offering does not cover
the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Rhinebeck
Bancorp, Inc. may be resold without registration. Shares purchased by an affiliate of Rhinebeck Bancorp, Inc. will be
subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If Rhinebeck Bancorp, Inc. meets the
current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate that complies with
the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other
persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-
month period, the greater of 1% of the outstanding shares of Rhinebeck Bancorp, Inc., or the average weekly volume of
trading in the shares during the preceding four calendar weeks.
Emerging Growth Company Status. Under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), a
company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year
qualifies as an “emerging growth company.” Rhinebeck Bancorp, Inc. qualifies as an emerging growth company under
the JOBS Act.
28
An “emerging growth company” may choose not to hold stockholder votes to approve annual executive
compensation (more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with
a merger (more frequently referred to as “say-on-golden parachute” votes). An emerging growth company also is not
subject to the requirement that its auditors attest to the effectiveness of the company’s internal control over financial
reporting and can provide scaled disclosure regarding executive compensation. Finally, an emerging growth company
may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but
must make such election when the company is first required to file a registration statement. Such an election is
irrevocable during the period a company is an emerging growth company. Rhinebeck Bancorp, Inc. has elected to
comply with new or amended accounting pronouncements in the same manner as a private company.
A company loses emerging growth company status on the earlier of: (1) the last day of the fiscal year of the
company during which it had total annual gross revenues of $1.07 billion or more; (2) the last day of the fiscal year of
the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company
pursuant to an effective registration statement under the Securities Act of 1933; (3) the date on which such company has,
during the previous three-year period, issued more than $1.0 billion in non-convertible debt; or (4) the date on which
such company is deemed to be a “large accelerated filer” under Securities and Exchange Commission regulations
(generally, a “large accelerated filer” is defined as a corporation with at least $700 million of voting and non-voting
equity held by non-affiliates).
The USA PATRIOT Act
The USA PATRIOT Act of 2001 gave the federal government powers to address terrorist threats through enhanced
domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money
laundering requirements. The USA PATRIOT Act also required the federal banking agencies to take into consideration
the effectiveness of controls designed to combat money laundering activities in determining whether to approve a merger
or other acquisition application of a member institution. Accordingly, if we engage in a merger or other acquisition, our
controls designed to combat money laundering would be considered as part of the application process. We have
established policies, procedures and systems designed to comply with these regulations.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties
for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the
accuracy and reliability of corporate disclosures pursuant to the securities laws. Rhinebeck Bancorp, Inc. has policies,
procedures and systems designed to comply with these regulations, and we review and document such policies,
procedures and systems to ensure continued compliance with these regulations.
Regulatory Enforcement Authority
Federal law provides federal banking regulators with substantial enforcement powers. This enforcement authority
includes, among other things, the ability to assess civil money penalties, issue cease-and-desist or removal orders, and
initiate injunctive actions against banking organizations and institution-affiliated parties, as defined. In general, these
enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other
actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with
regulatory authorities.
Federal Taxation
FEDERAL AND STATE TAXATION
General. The Company and the Bank are subject to federal income taxation in the same general manner as other
corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to
29
summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to the
Company and the Bank.
Method of Accounting. For federal income tax purposes, the Company currently reports its income and expenses
on the accrual method of accounting and uses a tax year ending December 31 for filing its consolidated federal income
tax returns.
Net Operating Loss Carryovers. Generally, a financial institution may carry forward net operating losses
indefinitely and are subject to a limitation of 80% of taxable income. See Note 9 to the Consolidated Financial
Statements for additional information.
Capital Loss Carryovers. Generally, a financial institution may carry back capital losses to the preceding three
taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a
short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year
to which carried and is used to offset any capital gains. Any un-deducted loss remaining after the five-year carryover
period is not deductible. At December 31, 2021, Rhinebeck Bank had no capital loss carryovers.
Corporate Dividends. We may generally exclude from our income 100% of dividends received from Rhinebeck
Bank as a member of the same affiliated group of corporations. As of December 31, 2021, no dividends had been paid
by Rhinebeck Bank.
Audit of Tax Returns. Rhinebeck Bank’s federal income tax returns have not been audited in the most recent three-
year period.
State Taxation
Rhinebeck Bancorp, Inc. and Rhinebeck Bank report income on a combined fiscal year basis to New York State.
The statutory tax rate is currently 6.5% for general business taxpayers, and 7.25% for general business taxpayers with a
business income base of more than $5,000,000. An alternative tax of 0.1875% on apportioned capital is imposed to the
extent that it exceeds the tax on apportioned income. The New York State alternative tax is capped at $5 million for a
tax year and is no longer applicable for tax years beginning January 1, 2024. Thrift institutions that maintain a qualified
residential loan portfolio are entitled to a specially computed modification that reduces the income taxable to New York
State; this is the case for the Bank.
Item 1A. Risk Factors
In addition to factors discussed in the description of our business and elsewhere in this report, the following are
factors that could adversely affect our future results of operations and financial condition.
Risks Related to the COVID - 19 Pandemic and Associated Economic Slowdown
The economic impact of the COVID - 19 pandemic could adversely affect our financial condition and results of
operations.
During 2021, the United States’ economy began to recover from the COVID - 19 pandemic, as the distribution of
COVID - 19 vaccines allowed for the easing of restrictive measures that had previously been imposed by state and local
governments. Despite improvements, certain adverse effects of the COVID - 19 pandemic, including labor shortages,
disruptions to global supply chains, and rising inflationary pressures, may continue to impact the economic environment
for some time. These effects, including any impact to our business, may continue throughout 2022, but remain uncertain
and difficult to predict.
As a result of the pandemic, we could be subject to any of the following consequences, any of which could have a
material, adverse effect on our business, financial condition, liquidity, and results of operations:
30
Charge-Offs. If the pandemic leads to a deterioration in economic conditions, we could incur increased charge-
offs, loan delinquencies, problem assets or foreclosures.
Adverse Economic Conditions. There could be a reduction in demand for our products, decreases in market
values of loans and securities, impairment of intangible assets, decreases in interest and other income, and
increases in customer delinquencies and defaults.
Loan and Credit Losses. We may be hampered by governmental regulation or executive orders that restrict or
limit our ability to take certain actions that we would otherwise take, such as standard collection and
foreclosure procedures.
Indirect Automobile Lending. The essential shut down of the business of selling automobiles and the potential
negative impact of the pandemic on consumers’ ongoing financial health may reduce our interest income,
increase rates of default and diminish collateral values. An extended disruption to this line of business and/or
significantly increased loan defaults may be detrimental to our overall growth plans and profits.
Real Estate Market and Real Estate Lending. Our commercial and residential real estate markets may
experience decreasing property values, reducing demand for properties, and increasing vacancies if businesses
fail or close locations.
Cybersecurity. As a result of allowing remote access to primary banking systems, the Bank faces significantly
increased cybersecurity risks. With more employees working from home, the expanded number of access points
creates additional opportunities for cyber criminals to exploit vulnerabilities. Employees may be more
susceptible to phishing, social engineering attempts, or other ploys and efforts from those wishing to gain
unauthorized access to our data.
Changes in Consumptive Behavior. Consumers and businesses may continue to demonstrate changed behavior
even after (and perhaps, long after) the crisis has diminished, including a decrease in discretionary spending.
Some businesses may take longer to recover, including those that rely on travel or social gathering, and those
affected by supply chain issues.
Effects on Key Employees. The unanticipated loss or unavailability of key employees due to the pandemic could
harm our ability to operate our business or execute our business strategy. We may not be successful in finding
and integrating suitable successors in the event of key employee loss or unavailability.
Negative Impact to Investment Management Business Lines. Volatile market conditions caused by the pandemic
could reduce the value of assets under management and/or cause clients to withdraw funds. Further, the impact
of limited access to our branch staff has reduced the ability to generate referrals that have been a source of new
business for our investment arm. Extended or diminished face-to-face interactions with customers could reduce
the growth potential of this line of business.
Pension Plan Assets. A prolonged negative impact on the value of stocks and other asset classes will result in a
significant reduction to pension plan asset values. This can impact us directly as we maintain a defined benefit
pension plan and/or indirectly through the impact on our customers who maintain similar pension assets.
Risks Related to our Lending Activities
Our automobile lending exposes us to increased credit risks.
At December 31, 2021, $382.1 million, or 44.8% of our total loan portfolio and 29.8% of our total assets, consisted
of indirect automobile loans, which represents loans originated through automobile dealers for the purchase of new or
used automobiles. At that date, $6.8 million, or 0.8% of our total loan portfolio, consisted of automobile loans that we
originated directly. We serve customers that cover a range of creditworthiness and the required terms and rates are
reflective of those risk profiles. Automobile loans are inherently risky as they are secured by assets that may be difficult
31
to locate and can depreciate rapidly. In some cases, repossessed collateral for a defaulted automobile loan may not
provide an adequate source of repayment for the outstanding loan and the remaining deficiency may not warrant further
collection efforts against the borrower. Automobile loan collections depend on the borrower’s continuing financial
stability, and therefore, are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy.
Additional risk elements associated with indirect lending include the limited personal contact with the borrower as a
result of indirect lending through non-bank channels, namely automobile dealers, and reliance on automobile dealers to
comply with fair lending practices. We intend to continue to originate indirect automobile loans and to increase this type
of lending. See “Item 1. Business — Loan Underwriting Risks.”
Our emphasis on commercial real estate and commercial business lending involves risks that could adversely affect
our financial condition and results of operations.
We intend to continue to emphasize the originations of commercial real estate and commercial business loans. At
December 31, 2021, our commercial real estate (which includes multi-family real estate loans and commercial
construction loans) and commercial business loans totaled $415.9 million, or 48.7% of our loan portfolio. While these
types of loans are potentially more profitable than residential mortgage loans due primarily to bearing generally higher
interest rates, they are generally more sensitive to regional and local economic conditions, making future losses more
difficult to predict, and possibly more likely. These loans also generally have relatively large balances to single
borrowers or related groups of borrowers. Accordingly, any charge-offs may be larger on a per loan basis than those
incurred with our residential or consumer loans. See “Item 1. Business — Loan Underwriting Risks.”
Our allowance for loan losses may not be sufficient to cover actual loan losses.
We maintain an allowance for loan losses, which is established through a provision for loan losses that represents
management’s best estimate of probable incurred losses within the existing portfolio of loans. We make various
assumptions and judgments about the collectability of loans in our portfolio, including the creditworthiness of borrowers
and the value of the real estate and other assets serving as collateral for the repayment of loans. In determining the
adequacy of the allowance for loan losses, we rely on our experience and our evaluation of economic conditions and
other qualitative factors. If our assumptions prove to be incorrect, our allowance for loan losses may not be sufficient to
cover losses inherent in our loan portfolio, and adjustments may be necessary. A problem with one or more loans could
require us to significantly increase our provision for loan losses. In addition, federal and state regulators periodically
review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further
loan charge-offs. Significant additions to the allowance could materially decrease our net income.
We are subject to environmental liability risk associated with lending activities.
A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental
liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on
and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could
be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable
for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of
when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may
require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s
value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or
enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although we
have policies and procedures to perform an environmental review before initiating any foreclosure on nonresidential real
property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and
any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.
Risk Related to our Business Strategy
Our business strategy involves moderate growth, and our financial condition and results of operations may be
adversely affected if we fail to grow or fail to manage our growth effectively.
32
Our assets increased $152.3 million, or 13.5%, from $1.13 billion at December 31, 2020 to $1.28 billion at
December 31, 2021, primarily due to increases in securities. Over the next several years, we expect to experience
moderate growth in our total assets and deposits, and the scale of our operations. Achieving our growth targets requires
us to attract customers that currently bank at other financial institutions in our market. Our ability to grow successfully
will depend on a variety of factors, including our ability to attract and retain experienced bankers, the availability of
attractive business opportunities and competition from other financial institutions in our market area. While we believe
we have the management resources and internal systems in place to successfully manage our future growth, there can be
no assurance that growth opportunities will be available or that we will successfully manage our growth. If we do not
manage our growth effectively, we may not be able to execute our business plan, which would have an adverse effect on
our financial condition and results of operations.
Building market share through de novo branching may cause our expenses to increase faster than revenues.
In 2021, we continued to build market share by opening two newly acquired and two de novo branches in Orange
County, New York. There are considerable costs involved in establishing new branches as they require time to generate
sufficient revenues to offset their initial start-up costs. Accordingly, any new branch can be expected to negatively
impact our earnings until the branch attracts a sufficient level of depositors and borrowers to offset expenses. We cannot
assure you that our new branches will be successful even after they have been established.
Risk Related to Market Interest Rates
Changes in interest rates may reduce our profits.
Our profitability, like that of most financial institutions, depends to a large extent upon our net interest income,
which is the difference between our interest income on interest-earning assets, such as loans and securities, and our
interest expense on interest-bearing liabilities, such as deposits and borrowed funds. Accordingly, our results of
operations depend largely on movements in market interest rates and our ability to manage our interest-rate-sensitive
assets and liabilities in response to these movements. Factors such as inflation, recession and instability in financial
markets, among other factors beyond our control, may affect interest rates.
The Federal Open Market Committee of the Federal Reserve Board reduced the targeted federal funds rate to near
0% in 2020, but has indicated that it expects to increase rates in 2022. If interest rates rise, and the interest rates on our
deposits increase faster than the interest rates we receive on our loans and investments, our interest rate spread would
decrease, which would have a negative effect on our net interest income and profitability. Furthermore, increases in
interest rates may adversely affect the ability of borrowers to make loan repayments on adjustable-rate loans, as the
interest owed on such loans would increase as interest rates increase. Conversely, decreases in interest rates can result in
increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs.
Under these circumstances, we are subject to reinvestment risk as we may have to reinvest such loan or securities
prepayments into lower-yielding assets, which may also negatively impact our income.
Any substantial, unexpected or prolonged change in market interest rates could have a material adverse effect on our
financial condition, liquidity and results of operations. Changes in interest rates also may negatively affect our ability to
originate real estate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of which
ultimately affect our earnings. For further discussion of how changes in interest rates could impact us, see “Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Management of Market
Risk.”
Uncertainty relating to the LIBOR transition process and the phasing out of LIBOR may adversely affect us.
On July 27, 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates
LIBOR, announced that it intends to stop persuading or compelling banks to submit rates for the calibration of LIBOR to
the administrator of LIBOR after 2021. The use of LIBOR in new contracts was discontinued after December 31, 2021,
although certain USD LIBOR tenors will continue to be published on a representative basis until June 30, 2023. We have
certain trust preferred securities and limited commercial real estate loans that are indexed to LIBOR. We cannot predict
33
whether and to what extent LIBOR will be supported or whether any additional reforms to LIBOR may be enacted. At
this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR (with the exception
of overnight repurchase agreements, which are expected to be based on the Secured Overnight Financing Rate). When
LIBOR rates are no longer available, and we are required to implement substitute indices for the calculation of interest
rates under trust preferred securities and our loan agreements with our borrowers, we may experience significant
expenses in effecting the transition, and may be subject to disputes or litigation with customers and creditors over the
appropriateness or comparability to LIBOR of the substitute indices, which could have an adverse effect on our results of
operations.
Risks Related to Laws and Regulations
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely
affect our operations and/or increase our costs of operations.
We are subject to extensive regulation, supervision and examination by our banking regulators. Such regulation and
supervision govern the activities in which a financial institution and its holding company may engage and are intended
primarily for the protection of insurance funds and the depositors and borrowers of Rhinebeck Bank rather than for the
protection of our stockholders. Regulatory authorities have extensive discretion in their supervisory and enforcement
activities, including the ability to impose restrictions on our operations, classify our assets and determine the level of our
allowance for loan losses. These regulations, along with the currently existing tax, accounting, securities, deposit
insurance and monetary laws, rules, standards, policies, and interpretations, control the methods by which financial
institutions conduct business, implement strategic initiatives, and govern financial reporting and disclosures. Any change
in such regulation and oversight, whether in the form of regulatory policy, new regulations, legislation or supervisory
action, may have a material impact on our operations.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines
or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial
institutions from being used for money laundering and terrorist activities. If such activities are detected, financial
institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes
Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the
identity of customers that open new financial accounts. Failure to comply with these regulations could result in fines or
sanctions, including restrictions on conducting acquisitions or establishing new branches. While we have developed
policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures
may not be effective in preventing violations of these laws and regulations.
Changes in accounting standards could affect reported earnings.
The bodies responsible for establishing accounting standards, including the Financial Accounting Standards Board,
the Securities and Exchange Commission and bank regulators, periodically change the financial accounting and
reporting guidance that governs the preparation of our financial statements. These changes can be hard to predict and can
materially impact how we record and report our financial condition and results of operations. In some cases, we could be
required to apply new or revised guidance retroactively.
The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for our
fiscal year beginning January 1, 2023. This standard, referred to as Current Expected Credit Loss, or “CECL”, will
require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize
the expected credit losses as allowances for loan losses. This will change the current method of establishing allowances
for loan losses that are probable, which may require us to increase our allowance for loan losses, and increase the data
we would need to collect and review to determine the appropriate level of our allowance for loan losses. Moreover, the
CECL model may create more volatility in the level of our allowance for loan losses.
34
We are currently evaluating the impact the CECL model will have on our accounting; however, we expect to
recognize a one-time cumulative-effect adjustment to the allowance for loan losses and capital as of the beginning of the
first reporting period in which the new standard is effective. We cannot yet determine the magnitude of any such one-
time cumulative adjustment or of the overall impact of the new standard on our financial condition or results of
operations.
We are subject to more stringent capital requirements, which may adversely impact our return on equity, or constrain
us from paying dividends or repurchasing shares.
Federal regulations establish minimum capital requirements for insured depository institutions, including minimum
risk-based capital and leverage ratios, and define what constitutes “capital” for calculating these ratios. The regulations
establish a “capital conservation buffer” of 2.5%, which, when added to the minimum capital ratios, result in the
following minimum ratios: (1) a common equity Tier 1 capital ratio of 7.0%, (2) a Tier 1 to risk-based assets capital ratio
of 8.5%, and (3) a total capital ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging
in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These
limitations establish a maximum percentage of eligible retained income that can be utilized for such actions.
The application of more stringent capital requirements could, among other things, result in lower returns on equity,
and result in regulatory actions if we were to be unable to comply with such requirements. Implementation of changes to
asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital
and/or additional capital conservation buffers could result in management modifying its business strategy, and could
limit our ability to make distributions, including paying out dividends or buying back shares. See “Item 1. Supervision
and Regulation — Federal Bank Regulation — Capital Requirements.”
Climate change and related legislative and regulatory initiatives may materially affect the Company’s business and
results of operations.
The effects of climate change continue to create an alarming level of concern for the state of the global environment.
As a result of the increased political and social awareness surrounding the issue, the U.S. Congress, state legislatures and
federal and state regulatory agencies continue to propose numerous initiatives to supplement the global effort to combat
climate change. While it is impossible to predict how climate change may directly impact our financial condition and
operations; the physical effects of climate change may present certain risks to our customers. Unpredictable and more
frequent weather disasters may adversely impact the value of real property securing the loans in our portfolios. Further,
the effects of climate change may negatively impact regional and local economic activity, which could lead to an adverse
effect on our customers and impact our ability to raise and invest capital in potentially impacted communities. Overall,
climate change and its effects could have a material adverse effect on our financial condition and results of operations.
Risks Related to Privacy, Security and Technology
Regulations relating to privacy, information security and data protection could increase our costs, affect or limit how
we collect and use personal information and adversely affect our business opportunities.
We are subject to various privacy, information security and data protection laws, such as the Gramm-Leach-Bliley
Act, which, among other things, requires privacy disclosures, and maintenance of a robust security program that are
increasingly subject to change which could have a significant impact on our current and planned privacy, data protection
and information security-related practices, our collection, use, sharing, retention and safeguarding of consumer or
employee information, and some of our current or planned business activities. New laws or changes to existing laws may
increase our costs of compliance and business operations and could reduce income from certain business initiatives,
including increased privacy-related enforcement activity, and higher compliance and technology costs and could restrict
our ability to provide certain products and services, which could have a material adverse effect on our business, financial
conditions or results of operations. Our regulators also hold us responsible for privacy and data protection obligations
performed by our third-party service providers while providing services to us. Our failure to comply with privacy, data
protection and information security laws could result in potentially significant regulatory or governmental investigations
35
or actions, litigation, fines, sanctions and damage to our reputation, which could have a material adverse effect on our
business, financial condition or results of operations.
Systems failures or breaches of our network security could subject us to increased operating costs as well as litigation
and other liabilities.
Our operations depend upon our ability to protect our computer systems and network infrastructure against damage
from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security
breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or
failure that causes an interruption in our operations could have a material adverse effect on our financial condition and
results of operations. Computer break-ins, phishing and other disruptions could also jeopardize the security of
information stored in and transmitted through our computer systems and network infrastructure, which may result in
significant liability to us and may cause existing and potential customers to refrain from doing business with us.
Although we, with the help of third-party service providers, intend to continue to implement security technology and
establish operational procedures designed to prevent such damage, our security measures may not be successful. In
addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could
result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect
customer transaction data. A failure of such security measures could have a material adverse effect on our financial
condition and results of operations.
It is possible that we could incur significant costs associated with a breach of our computer systems. While we have
cyber liability insurance, there are limitations on coverage. Furthermore, cyber incidents carry a great risk of injury to
our reputation. Finally, depending on the type of incident, banking regulators can impose restrictions on our business and
consumer laws may require reimbursement of customer losses.
Our inability to successfully implement technological change may adversely impact our business.
The financial services industry is continually undergoing rapid technological change with frequent introductions of
new, technology-driven products and services which increases efficiency and enables financial institutions to better serve
customers and reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers
by using technology to provide products and services that will satisfy customer demands, as well as to create additional
efficiencies in our operations. We may not be able to effectively implement new, technology-driven products and
services or be successful in marketing these products and services to our customers, which failure could have a material
adverse effect on our business, financial condition or results of operations.
Risks Related to Our Business and Operations
A deterioration in local economic conditions could reduce demand for our products and services and/or result in
increases in our level of non-performing loans, which could have an adverse effect on our results of operations.
Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on
the general economic conditions in our primary market area.
Deterioration in economic conditions could result in the following consequences, any of which could have a
material adverse effect on our business, financial condition, liquidity and results of operations:
demand for our products and services may decrease;
loan delinquencies, problem assets and foreclosures may increase;
collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing
power, and reducing the value of assets and collateral associated with existing loans;
the value of our securities portfolio may decrease; and/or
the net worth and liquidity of loan guarantors may decrease, thereby impairing their ability to honor
commitments to us.
36
Moreover, a significant decline in general economic conditions, caused by a pandemic, inflation, recession, acts of
terrorism, an outbreak of hostilities or other international or domestic calamities, increased unemployment or other
factors beyond our control could further impact local economic conditions and could further negatively affect our
financial performance. Additionally, financial markets may be adversely affected by the current or anticipated impact of
military conflict, including the invasion of Ukraine by Russia, or other geopolitical events.
Our cost of operations is high relative to our assets. Our failure to maintain or reduce our operating expenses may
reduce our profits.
Our non-interest expenses totaled $35.5 million and $30.1 million for the years ended December 31, 2021 and 2020,
respectively. Although we continue to monitor our expenses and have achieved certain efficiencies, we have experienced
increased costs, especially due to market expansion activities and the opening of four new branch offices in Orange
County, New York in 2021. Moreover, our efficiency ratio, comparative to peers, remains high as a result of our higher
operating expenses, even though we have increased our net interest income. Our efficiency ratio totaled 75.82% and
67.29% for the years ended December 31, 2021 and 2020, respectively. Failure to control or maintain our expenses may
reduce future profits.
Changes in the valuation of our securities portfolio may reduce our profits and our capital levels.
The market value of our securities portfolio may fluctuate, potentially reducing accumulated other comprehensive
income or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices
for securities and limited investor demand.
Declines in market value may result in other-than-temporary impairments of these assets, which may lead to
accounting charges that could have a material adverse effect on our net income and stockholders’ equity. Management
evaluates securities for other-than-temporary impairment on a quarterly basis, with more frequent evaluation for selected
issues. In analyzing a debt issuer’s financial condition, management considers whether the securities are issued by the
federal government or its agencies, whether downgrades by bond rating agencies have occurred, industry analysts’
reports and spread differentials between the effective rates on instruments in the portfolio compared to risk-free rates. If
this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, we may
take a charge to earnings to reflect such impairment. Changes in interest rates may also have an adverse effect on our
financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are
affected by fluctuations in interest rates. We increase or decrease our stockholders’ equity by the amount of change in
the estimated fair value of the available-for-sale securities, net of taxes.
Strong competition within our market area may reduce our profits and slow growth.
We face strong competition in making loans and attracting deposits. Price competition for loans and deposits
sometimes requires us to charge lower interest rates on our loans and pay higher interest rates on our deposits, which
may reduce our net interest income. Many of the institutions with which we compete have substantially greater resources
and lending limits than we have and may offer services that we do not provide. Our competitors often aggressively price
loan and deposit products when they enter into new lines of business or new market areas. If we are unable to effectively
compete in our market area, our profitability would be negatively affected. The greater resources and broader offering of
deposit and loan products of some of our competitors may also limit our ability to increase our interest-earning assets.
Competition also makes it more difficult and costly to attract and retain qualified employees. For more information
about our market area and the competition we face, see “Item 1. Business — Market Area” and “— Competition.”
Our success depends on retaining certain key personnel.
Our performance largely depends on the talents and efforts of highly skilled individuals who comprise our senior
management team. We rely on key personnel to manage and operate our business, including major revenue generating
functions such as loan and deposit generation and our wealth management business. The loss of key staff may adversely
affect our ability to maintain and manage these functions effectively, which could negatively affect our income. In
37
addition, loss of key personnel could result in increased recruiting and hiring expenses, which would reduce our net
income. Our continued ability to compete effectively depends on our ability to attract new employees and to retain and
motivate our existing employees.
Changes in management’s estimates and assumptions may have a material impact on our consolidated financial
statements and our financial condition or operating results.
In preparing the periodic reports we are required to file under the Securities Exchange Act of 1934, including our
consolidated financial statements, our management is and will be required under applicable rules and regulations to
make estimates and assumptions as of specified dates. These estimates and assumptions are based on management’s best
estimates and experience at such times and are subject to substantial risk and uncertainty. Materially different results
may occur as circumstances change and additional information becomes known. Areas requiring significant estimates
and assumptions by management include our evaluation of the adequacy of our allowance for loan losses, the
determination of our deferred income taxes, our fair value measurements and our determination of goodwill impairment.
Our risk management framework may not be effective in mitigating risk and reducing the potential for significant
losses.
Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure, monitor,
report and control our exposure to risk, including strategic, market, liquidity, compliance and operational risks. While we
use broad and diversified risk monitoring and mitigation techniques, these techniques are inherently limited because they
cannot anticipate the existence or future development of currently unanticipated or unknown risks. Recent economic
conditions and heightened legislative and regulatory scrutiny of the financial services industry, among other
developments, have increased our level of risk. Accordingly, we could suffer losses if we fail to properly anticipate and
manage these risks.
Risks Relating to Ownership of Our Common Stock
We may not pay any dividends on our common stock.
Rhinebeck Bancorp, Inc.’s board of directors has the authority to declare dividends on our common stock subject to
statutory and regulatory requirements. We currently intend to retain all our future earnings, if any, for use in our business
and do not expect to pay any cash dividends on our common stock in the foreseeable future. Any future determination to
pay cash dividends will be made by our board of directors and will depend upon our financial condition, results of
operations, capital requirements, restrictions under Federal Reserve Board regulations and policy, our business strategy
and other factors that our board of directors deems relevant. See “Item1. Business — Waivers of Dividends by
Rhinebeck Bancorp, MHC.”
Our common stock is not heavily traded, and the stock price may fluctuate significantly.
Our common stock is traded on The NASDAQ Capital Market, but the volume of shares traded is relatively low.
Prices on stock that is not heavily traded, such as our common stock, can be more volatile than heavily traded stock.
Factors such as our financial results, the introduction of new products and services by us or our competitors, publicity
regarding the banking industry, and various other factors affecting the banking industry may have a significant impact on
the market price of the shares the common stock. Management also cannot predict the extent to which an active public
market for our common stock will develop or be sustained in the future. Accordingly, stockholders may not be able to
sell their shares of our common stock at the volumes, prices, or times that they desire.
Persons who have purchased stock will own a minority of Rhinebeck Bancorp, Inc.’s common stock and will not be
able to exercise voting control over most matters put to a vote of stockholders.
Rhinebeck Bancorp, MHC owns a majority of Rhinebeck Bancorp, Inc.’s common stock and, through its board of
directors, are able to exercise voting control over most matters put to a vote of stockholders. Generally, the same
directors and officers who manage Rhinebeck Bank also manage Rhinebeck Bancorp, Inc. and Rhinebeck Bancorp,
38
MHC. Our board of directors and officers or Rhinebeck Bancorp, MHC may take action that the public stockholders
believe to be contrary to their interests. The only matters that stockholders other than Rhinebeck Bancorp, MHC are able
to exercise voting control currently include any proposal to implement stock-based benefit plans or a “second-step”
conversion. In addition, Rhinebeck Bancorp, MHC may exercise its voting control to prevent a sale or merger
transaction in which stockholders could receive a premium for their shares.
The Company’s Articles of Incorporation and Bylaws and Maryland law may discourage a corporate takeover.
The Company’s Articles of Incorporation and Bylaws contain certain provisions designed to enhance the ability of
the Company’s board of directors to deal with attempts to acquire control of the Company, including a classified board,
the ability to classify and reclassify unissued shares of stock of any class or series of stock by setting, fixing, eliminating,
or altering in any one or more respects the preferences, rights, voting powers, restrictions and qualifications of, dividends
on, and redemption, conversion, exchange, and other rights of, such securities and a requirement for any stockholder
who desires to nominate a director to abide by strict notice requirements.
Maryland law also contains anti-takeover provisions that apply to the Company. The Maryland Business
Combination Act generally prohibits, subject to certain limited exceptions, corporations from being involved in any
“business combination” (defined in the Act) with any “interested shareholder” for a period of five years following the
most recent date on which the interested shareholder became an interested shareholder. The Maryland Control Share
Acquisition Act applies to acquisitions of “control shares,” which, subject to certain exceptions, are shares the
acquisition of which entitle the holder, directly or indirectly, to exercise or direct the exercise of the voting power of
shares of stock of a corporation in the election of directors within any of the following ranges of voting power: one-tenth
or more, but less than one-third of all voting power; one-third or more, but less than a majority of all voting power or a
majority or more of all voting power. Control shares have limited voting rights.
Although these provisions do not preclude a takeover, they may have the effect of discouraging, delaying or
deferring a tender offer or takeover attempt that a stockholder might consider in his or her best interest, including those
attempts that might result in a premium over the market price for the common stock. Such provisions will also render the
removal of the Company’s board of directors and of management more difficult and, therefore, may serve to perpetuate
current management. These provisions could potentially adversely affect the market prices of the Company’s securities.
We are an emerging growth company, and if we elect to comply only with the reduced reporting and disclosure
requirements applicable to emerging growth companies, our common stock may be less attractive to investors.
We are an emerging growth company, and, for as long as we continue to be an emerging growth company, we may
choose to take advantage of exemptions from various reporting requirements applicable to other public companies but
not to “emerging growth companies,” including, reduced disclosure obligations regarding executive compensation in our
periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on
executive compensation and stockholder approval of any golden parachute payments not previously approved. Investors
may find our common stock less attractive if we choose to rely on these exemptions.
Item 1B. Unresolved Staff Comments
Not applicable.
Item 2. Properties
At December 31, 2021, we conducted business through our corporate office in Poughkeepsie and 15 other retail
banking offices located in Rhinebeck, Fishkill, Goshen, Hopewell Junction, Hyde Park, Kingston, Middletown, Monroe,
Newburgh, Poughkeepsie (three branch offices), Red Hook, Wappingers Falls and Warwick, two representative offices
in Montgomery and Albany, as well as an additional stand-alone ATM located in Tivoli, New York. We own seven and
lease ten properties, and own three other buildings situated on land controlled under long-term leases. At December 31,
2021, the net book value of our land, buildings, furniture, fixtures and equipment was $19.2 million.
39
Item 3. Legal Proceedings
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation
proceedings on properties in which we hold security interests, claims involving the making and servicing of real property
loans and other issues incident to our business. At December 31, 2021, we were not a party to any pending legal
proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash
flows.
Item 4. Mine Safety Disclosures
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
The common stock of Rhinebeck Bancorp, Inc. is listed on The NASDAQ Capital Market under the symbol
“RBKB”. At February 28, 2022, Rhinebeck Bancorp, Inc. had 386 stockholders of record. Certain shares of the
Company are held in “nominee” or “street” name and accordingly, the number of beneficial owners of such shares is not
known or included in the foregoing number.
Rhinebeck Bancorp, Inc. currently does not anticipate paying a dividend to its stockholders. The payment and
amount of any dividend payments will be subject to statutory and regulatory limitations, and will depend upon a number
of factors, including the following: regulatory capital requirements; our financial condition and results of operations; our
other uses of funds for the long-term value of stockholders; tax considerations; the Federal Reserve Board’s current
regulations restricting the waiver of dividends by mutual holding companies; and general economic conditions.
There were no sales of unregistered securities or repurchases of shares of common stock during the quarter ended
December 31, 2021.
Item 6. [Reserved]
40
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis reflects information contained in our audited consolidated financial statements and
other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of
operations. The information in this section has been derived from the audited consolidated financial statements of this
Form 10 - K.
Overview
Net Interest Income. Our primary source of income is net interest income. Net interest income is the difference
between interest income, which is the income we earn on our loans and investments, and interest expense, which is the
interest we pay on our deposits and borrowings.
Provision for Loan Losses. The allowance for loan losses is a valuation allowance for probable incurred credit
losses. The allowance for loan losses is increased through charges to the provision for loan losses. Loans are charged
against the allowance when management believes that the collectability of the principal loan amount is not probable.
Recoveries on loans previously charged-off, if any, are credited to the allowance for loan losses when realized.
Non-interest Income. Our primary sources of non-interest income are mortgage banking income, service charges on
deposit accounts, investment advisory income and net gains in the cash surrender value of bank owned life insurance and
other income.
Non-Interest Expenses. Our non-interest expenses consist of salaries and employee benefits, net occupancy and
equipment, data processing, professional fees, marketing expenses and other general and administrative expenses,
including premium payments we make to the FDIC for insurance of our deposits.
Income Tax Expense. Our income tax expense is the total of the current year income tax due or refundable and the
change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the
temporary differences between the carrying amounts and the tax basis of assets and liabilities, computed using enacted
tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amounts expected to be realized.
Impact of COVID - 19
During 2021, the United States’ economy began to recover from the COVID - 19 pandemic, as the distribution of
COVID - 19 vaccines allowed for the easing of restrictive measures that had previously been imposed by state and local
governments. While progress has been made to combat the COVID - 19 pandemic, the pandemic is not over and may
continue to have a complex and significant adverse impact on the economy, the banking industry and the Company in
future periods, all subject to a high degree of uncertainty, particularly if new variants of the virus continue to emerge.
Effects on Our Market Areas.
Our commercial and consumer banking products and services are offered primarily in the Hudson Valley of New
York, where individual and governmental responses to the COVID - 19 pandemic led to a broad curtailment of economic
activity beginning in March 2020. In 2020, the Governor announced a statewide stay-at-home order, also known as the
“NYS on PAUSE Program,” with a mandate that all non-essential workers work from home and only businesses
declared as essential by the program were allowed to stay open. As cases of COVID - 19 declined, New York began a
phased-in reopening with the Hudson Valley reaching Phase 1 reopening on May 26, 2020 and reaching the final Phase
4 on July 7, 2020. Even with the Phase 4 reopening business operations remained limited and many people still engaged
in limited activities. As vaccines became available in 2021, more pandemic related restrictions eased and New York is
gradually returning to normal. The recent surge of the Omicron variant has been a setback, and certain previously-
relaxed social distancing and safety protocols have been reinstated, however, the state is hesitant to enact strict
restrictions with vaccines and masking remaining the best public health measures in protecting people from COVID - 19.
Statewide unemployment levels have decreased but remain higher than pre-pandemic levels, from an average of 3.7% in
December 2019 to 6.2% in December 2021.
41
Pandemic Operational Preparations and Status.
Various operational measures remain in effect to encourage social distancing and enhanced cleaning and sanitizing
procedures continue at all offices, drive-thru locations and ATM terminals. We maintain a workplace safety program to
provide employees a safe and healthy workplace. By September 30, 2021, the majority of our employees had returned to
the office. On September 6, 2021, New York Governor Kathy Hochul announced the designation of COVID - 19 as an
airborne infectious disease under the New York Health and Essential Rights Act (“HERO Act”). This designation
requires all private employers to implement workplace safety plans. The key change to current safety protocol followed
by the Bank is that all employees, regardless of vaccination status must be masked while in common areas. We continue
to watch the latest COVID - 19 developments and are following guidance provided by the Centers for Disease Control, as
well as federal, state and local agencies.
Effects on Our Business.
With regard to our December 31, 2021 financial condition and results of operations, improving conditions around
COVID - 19 had a material impact on our provision for loan losses as the provision is significantly impacted by changes
in economic conditions. Given that the economic conditions have improved significantly since December 31, 2020, we
recorded a credit to the provision for loan losses for the year ended December 31, 2021. Should economic conditions
worsen as a result of a resurgence in the virus and resulting measures to curtail its spread, we could experience increases
in our required provision.
The Company’s interest income could be reduced due to COVID - 19. In keeping with guidance from regulators, the
Company continues to work with COVID - 19 affected borrowers to defer their payments, interest, and fees. While
interest and fees continue to accrue to income, should eventual credit losses on these deferred payments emerge, the
related loans would be placed on nonaccrual status and interest income and fees accrued would be reversed. In such a
scenario, interest income in future periods could be negatively impacted.
U.S. Small Business Administration Paycheck Protection Program.
Section 1102 of the CARES Act created the PPP, a program administered by the Small Business Administration
(“SBA”) to provide loans to small businesses for payroll and other basic expenses during the COVID - 19 pandemic. We
participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are satisfied and are fully
guaranteed by the SBA. Additionally, loan payments will also be deferred for the first ten months of the loan term.
During 2020, we received SBA approval for 674 applications totaling $92.0 million all of which were funded.
On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act, 2021 (the “CAA”).
The CAA, among other things, extends the life of the PPP, creating a second round of PPP loans for eligible businesses.
We participated in the CAA’s second round of PPP lending. During the year ended December 31, 2021, we received
SBA approval for 376 applications totaling $48.2 million and all had been funded. At December 31, 2021, we had $29.5
million of PPP loans outstanding
Deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, totaled $3.3 million at
December 31, 2021. We recorded amortization of net deferred loan origination fees of $2.4 million and $2.1 million on
PPP loans for the years ended December 31, 2021 and 2020, respectively. The remaining net deferred loan origination
fees will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in
interest income.
To assure adequate funding of the additional loan demand, the Bank became a participant in the Federal Reserve’s
Payroll Protection Program Lending Facility (“PPPLF”), which allowed us to present these loans as collateral for 100%
principal credit at the Federal Reserve’s discount window. The term of these loans mirrored the actual maturity of the
underlying collateral and had a fixed interest rate of 0.35%. In April 2020, we borrowed $70.1 million which was repaid
in full on July 2, 2020. The Bank did not utilize the PPPLF to fund its second round of PPP loans.
42
COVID - 19 Loan Forbearance Programs
Section 4013 of the CARES Act provides that a qualified loan modification is exempt by law from classification as
a TDR pursuant to GAAP. In addition, the Office of the Comptroller of the Currency (“OCC”) in coordination with
other federal agencies and in consultation with state financial regulators, issued OCC Bulletin 2020 - 35, which provided
more limited circumstances in which a loan modification is not subject to classification as a TDR.
For consumer borrowers, the Bank deferred payments for indirect and direct automobile loans for up to 60 days and
an additional 30 days, if needed. We also provided forbearance to our residential real estate borrowers which allowed
them to defer their principal and interest payments for up to 90 days and an option for an additional 90 days, if needed.
In addition, for commercial borrowers we provided deferment and forbearance options that include interest-only and tax
escrow only payments. Some borrowers that met the Bank’s underwriting criteria were granted working capital loans to
provide financial assistance. These deferrals were maintained within the CARES Act guidance and did not exceed
twelve consecutive months of deferred payment.
Throughout 2020, the Bank had approved 2,095 loan deferrals totaling $122.6 million. During 2021, the Bank had
approved 120 loan deferrals totaling $1.9 million. As of December 31, 2021, all of the modifications granted to
customers had expired and there were no deferrals outstanding.
Business Strategy
Based on an extensive review of the current opportunities in our primary market area as well as our resources and
capabilities, we are pursuing the following business strategies:
Continue to grow our indirect automobile loan portfolio. We originate automobile loans through a network of
134 automobile dealerships (87 in the Hudson Valley region and 47 in Albany, New York). Our indirect
automobile loan portfolio totaled $382.1 million, or 44.8% of our total loan portfolio and 29.8% of total assets,
at December 31, 2021 as compared to $376.3 million, or 42.9% of our total loan portfolio and 33.3% of total
assets, at December 31, 2020. In addition, our direct automobile portfolio totaled $6.8 million at December 31,
2021. We plan to continue to grow our indirect automobile loan portfolio by increasing loan originations and by
further expanding our presence in the Albany, New York area; however, our current policy limits our total
indirect automobile loan portfolio to 45% of total assets.
Focus on commercial real estate, multi-family real estate and commercial business lending. We believe that
commercial real estate, multi-family real estate and general commercial business lending offer opportunities to
invest in our community, while increasing the overall yield earned on our loan portfolio and assisting in
managing interest rate risk. We intend to continue to increase our originations of these types of loans in our
primary market area and may consider hiring additional lenders as well as originating loans secured by
properties located in areas that are contiguous to our current market area. We also occasionally participate in
commercial real estate loans originated in areas in which we do not have a market presence. The purchase of
loan pools may be considered in the event our organic loan production does not meet our expectations.
Increase core deposits, including demand deposits. Deposits are our primary source of funds for lending and
investment. We intend to focus on expanding our core deposits (which we define as all deposits except for
certificates of deposit), particularly non-interest-bearing demand deposits, because they are the lowest cost
funds and are less sensitive to withdrawal when interest rates fluctuate. Core deposits represented 85.8% of our
total deposits at December 31, 2021 compared to 78.4% at December 31, 2020. Going forward, we will focus
on increasing our core deposits by increasing our commercial lending activities and enhancing our relationships
with our retail customers. We also increased our market share in Orange County, New York, opening four new
branches in the county in 2021.
Continue expense control. Management continues to focus on controlling our level of non-interest expense
and identifying cost savings opportunities, such as monitoring our employee needs, renegotiating key third-
43
party contracts and reducing other operating expenses. Our non-interest expense was $35.5 million and $30.1
million for the years ended December 31, 2021 and 2020, respectively.
Manage credit risk to maintain a low level of non-performing assets. We believe that strong asset quality is a
key to long-term financial success. Our strategy for credit risk management focuses on an experienced team of
credit professionals, well-defined and implemented credit policies and procedures, conservative loan
underwriting criteria and active credit monitoring. Our ratio of non-performing loans to total assets was 0.52%
at December 31, 2021, which decreased from 0.57% at December 31, 2020.
Grow the balance sheet. During 2021 we opened four new branches in Orange County: two in Warwick and
Montgomery, as the result of a purchase from ConnectOne Bank, and two in Newburgh and Middletown, as de
novo locations. Previously stated as a geographical part of our service territory that we wish to develop, all four
locations were fully operational by year-end. We believe that these offices, and the Bank overall, will continue
to benefit from a large customer base that prefers doing business with a local institution and may be reluctant to
do business with larger institutions. By providing our customers with quality service, coupled with a home-
town ambience, we expect to continue our strong organic growth. Also, as the pandemic retreats in the face of
the increasing availability of vaccinations, we expect that the pent- up demand of commercial activity will
return to a more normal pace providing renewed growth opportunities for our loan portfolio.
Terms of Critical Accounting Policies
Our most significant accounting policies are described in Note 1 to the consolidated financial statements. Certain of
these accounting policies require management to use significant judgment and estimates, which can have a material
impact on the carrying value of certain assets and liabilities, and we consider these policies to be our critical accounting
estimates. The judgment and assumptions made are based upon historical experience, future forecasts, or other factors
that management believes to be reasonable under the circumstances. Because of the nature of the judgment and
assumptions, actual results could differ from estimates, which could have a material effect on our financial condition and
results of operations.
The following accounting policies materially affect our reported earnings and financial condition and require
significant judgments and estimates.
Allowance for loan losses
The allowance for loan losses is the estimated amount considered necessary to cover credit losses inherent in the
loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is
charged against income. Determining the appropriateness of the allowance is complex and requires judgment by
management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan
portfolio, in light of the factors then prevailing, may result in significant changes in the allowance in those future
periods.
In determining the allowance for loan losses, management makes significant estimates and has identified this policy
as one of our most critical. The methodology for determining the allowance for loan losses is considered a critical
accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions
utilized and the potential for unanticipated changes in the economic environment that could result in changes to the
amount of the recorded allowance for loan losses.
As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of
property securing loans and discounted cash flow valuations of properties are critical in determining the amount of the
allowance required for specific impaired loans. Assumptions for appraisals and discounted cash flow valuations are
instrumental in determining the value of properties.
44
Management performs a quarterly evaluation of the adequacy of the allowance for loan losses. Consideration is
given to a variety of factors in establishing the allowance including, but not limited to, current economic conditions,
delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial
strength of the borrower, results of internal and external loan reviews and other relevant factors. This evaluation is
inherently subjective, as it requires material estimates that may be susceptible to significant revision based on changes in
economic and real estate market conditions.
The analysis of the allowance for loan losses has two components: specific and general allocations. Specific
allocations are made for loans that are determined to be impaired. Impairment is measured by determining the present
value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market
conditions and selling expenses. The general allocation is determined by segregating the remaining loans by type of loan
and using applicable historical loss experience plus qualitative factors including, but not limited to, delinquency trends,
general economic conditions and geographic and industry concentrations.
The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan
quality and economic conditions could result in a requirement for additional allowance. Likewise, external events could
potentially cause an upturn in loan quality and improved economic conditions may allow a reduction in the required
allowance. In either instance, unanticipated and unforeseeable changes could have a significant impact on results of
operations.
Overly optimistic assumptions or negative changes to assumptions could significantly impact the valuation of a
property securing a loan and the related allowance determined. The assumptions supporting such appraisals and
discounted cash flow valuations are carefully reviewed by management to determine that the resulting values reasonably
reflect amounts realizable on the related loans. Actual loan losses may be significantly more than the allowance for loan
losses we have established, which could have a material negative effect on our financial results. In addition, our banking
regulators, as an integral part of their examination process, periodically review our allowance for loan losses. Our
banking regulators may require us to recognize adjustments to the allowance based on judgments about information
available to them at the time of its examination.
Goodwill and Intangible Assets
The assets (including identifiable intangible assets) and liabilities acquired in a business combination are recorded at
fair value at the date of acquisition. Goodwill is recognized as the excess of the acquisition cost over the fair values of
the net assets acquired and is not subsequently amortized. Identifiable intangible assets include customer lists and core
deposit intangibles and are being amortized on a straight-line basis over their estimated lives. Goodwill is not amortized,
but it is tested at least annually for impairment in the fourth quarter, or more frequently if indicators of impairment are
present.
The determination of fair values is based on valuations using management’s assumptions of future growth rates,
future attrition, discount rates, multiples of earnings or other relevant factors. In evaluating whether it is more likely than
not that the fair value is less than its carrying amount, management assessed seven qualitative factors including, but not
limited to, macroeconomic conditions, industry and market considerations, overall financial performance and other
relevant company-specific events.
Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse
impact on the carrying value of goodwill and could result in impairment losses affecting our financial statements. A
prolonged economic downturn or deterioration in the economic outlook may lead management to conclude that an
interim quantitative impairment test of our goodwill is required prior to the annual impairment test. Based on our
impairment tests, no impairment was recorded in 2021 or 2020.
45
Income Taxes
We are subject to the income tax laws of the United States, New York State, and the municipalities in which we
operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government
taxing authorities. We use the asset and liability method of accounting for income taxes. Under this method, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. See Note 9 to the Consolidated Financial Statements for a
further description of our provision and related income tax assets and liabilities.
In establishing a provision for income tax expense, we must make judgments and interpretations about the
application of these inherently complex tax laws. We must also make estimates about when in the future certain items
will affect taxable income. Disputes over interpretations of the tax laws may be subject to review/adjudication by the
court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit.
If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is
established. We consider the determination of this valuation allowance to be a critical accounting policy because of the
need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and
assets, including projections of future taxable income. These judgments and estimates are reviewed on a continual basis
as regulatory and business factors change.
A valuation allowance for deferred tax assets may be required if the amount of taxes recoverable through loss
carryback declines, or if we project lower levels of future taxable income. Such a valuation allowance would be
established through a charge to income tax expense which would adversely affect our operating results.
Although management believes that the judgments and estimates used are reasonable, actual results could differ and
we may be exposed to losses or gains that could be material. An unfavorable tax settlement would result in an increase
in our effective income tax rate in the period of resolution. A favorable tax settlement would result in a reduction in our
effective income tax rate in the period of resolution.
46
Selected Financial Data
The following selected consolidated financial data sets forth certain financial highlights of the Company and should
be read in conjunction with the audited consolidated financial statements and related notes included elsewhere in this
Annual Report on Form 10 - K for 2021 and 2020.
Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangibles . . . . . . . . . . . . . . . . . . . . . .
$
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
At December 31,
2021
2020
(In thousands)
1,281,166
72,091
280,283
854,967
29,131
2,668
1,155,197
1,101,999
18,041
5,155
$
1,128,829
93,485
102,933
873,813
18,877
1,609
1,012,330
929,364
50,674
5,155
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
125,969
$
116,499
For the Year Ended December 31,
2021
2020
(In thousands, except per share data)
Selected Operating Data:
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Credit to) provision for loan losses. . . . . . . . . . . . . . . . . . . .
Net interest income after (credit to) provision for loan
losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income tax expense . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings per share (diluted) . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
$
43,700
4,287
39,413
(3,667)
43,080
7,423
35,512
14,991
3,433
11,558
1.06
$
$
$
44,395
8,019
36,376
7,138
29,238
8,303
30,065
7,476
1,559
5,917
0.55
47
Performance Ratios:
Return on average assets(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average equity(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate spread(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest-earning assets to average interest-bearing liabilities . . .
Total loans to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity to assets(6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital Ratios(7):
Tier 1 capital (to adjusted total assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital (to risk-weighted assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total capital (to risk-weighted assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common equity Tier 1 capital (to risk-weighted assets) . . . . . . . . . . . . . .
Asset Quality Ratios:
Allowance for loan losses as a percent of total loans . . . . . . . . . . . . . . . . .
Allowance for loan losses as a percent of non-performing loans . . . . . . .
Net charge-offs to average outstanding loans . . . . . . . . . . . . . . . . . . . . . .
Non-performing loans as a percent of total loans . . . . . . . . . . . . . . . . . . . .
Non-performing assets as a percent of total assets . . . . . . . . . . . . . . . . . . .
Other Data:
Book value per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible book value per common share(8) . . . . . . . . . . . . . . . . . . . . . . . . . .
Number of offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number of full-time equivalent employees . . . . . . . . . . . . . . . . . . . . . . . . .
At or For the Year Ended December 31,
2021
2020
0.95 %
9.49 %
3.28 %
3.45 %
75.82 %
144.89 %
66.62 %
10.02 %
9.65 %
12.76 %
13.54 %
12.76 %
0.89 %
113.01 %
(0.05)%
0.78 %
0.52 %
$ 11.15
$ 10.92
18
192
0.55 %
5.17 %
3.24 %
3.56 %
67.29 %
140.37 %
78.79 %
10.56 %
9.95 %
12.72 %
13.97 %
12.72 %
1.33 %
183.63 %
(0.17)%
0.72 %
0.57 %
$ 10.31
$ 10.16
14
171
(1) Represents net income divided by average total assets.
(2) Represents net income divided by average equity.
(3) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost
on average interest-bearing liabilities.
(4) Represents net interest income as a percent of average interest-earning assets.
(5) Represents non-interest expense divided by the sum of net interest income and non-interest income.
(6) Represents average equity divided by average total assets.
(7) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital
requirements as a small bank holding company with assets less than $3.0 billion.
(8) Represents a non-GAAP financial measure, see table below for a reconciliation of the non-GAAP financial measures.
48
NON-GAAP FINANCIAL INFORMATION
This Report contains financial information determined by methods other than in accordance with generally accepted
accounting principles (“GAAP”). Such non-GAAP financial information includes the following measure: “tangible book
value per common share.” Management uses this non-GAAP measure because we believe that it may provide useful
supplemental information for evaluating our operations and performance, as well as in managing and evaluating our
business and in discussions about our operations and performance. Management believes this non-GAAP measure may
also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a
comparison to financial results for prior periods. This non-GAAP measure should be viewed in addition to, and not as an
alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to
other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP
measures to the most directly comparable measures as reported in accordance with GAAP are included below.
(In thousands, except per share amounts)
Book value per common share reconciliation
Total shareholders' equity (book value) (GAAP) . . . . . . . . . $
Total shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Book value per common share . . . . . . . . . . . . . . . . . . . . . . $
Total common equity
Total equity (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible common equity (non-GAAP) . . . . . . . . . . . . . . . . $
Tangible book value per common share
Tangible common equity (non-GAAP) . . . . . . . . . . . . . . . . . $
Total shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible book value per common share . . . . . . . . . . . . . . . $
December 31,
2021
2020
125,969 $
11,296
11.15 $
125,969 $
(2,235)
(433)
123,301 $
123,301 $
11,296
10.92 $
116,499
11,303
10.31
116,499
(1,410)
(199)
114,890
114,890
11,303
10.16
49
Comparison of Financial Condition at December 31, 2021 and December 31, 2020
Total Assets. Total assets were $1.28 billion at December 31, 2021, representing an increase of $152.3 million, or
13.5%, compared to $1.13 billion at December 31, 2020. The increase was primarily related to an increase in available
for sale securities, which increased $177.4 million, or 172.3% and an increase of $10.3 million, or 54.3%, in the cash
surrender value of life insurance. These increases were partially offset by a decrease in cash and due from banks of $21.4
million, or 22.9%, and a decrease in net loans receivable of $18.8 million, or 2.2%.
Cash and Due from Banks. Cash and due from banks decreased $21.4 million, or 22.9%, to $72.1 million at
December 31, 2021 from $93.5 million at December 31, 2020, primarily due to a decrease in deposits held at the Federal
Reserve Bank of New York, as excess cash was used to purchase investment securities.
Investment Securities Available for Sale. Investment securities available for sale increased $177.4 million, or
172.3%, to $280.3 million at December 31, 2021 from $102.9 million at December 31, 2020. The increase was primarily
due to $244.7 million of new purchases, primarily of mortgage-backed securities and U.S. Treasury and government
agency securities, as we deployed excess cash received mostly from PPP borrower-related accounts and government
stimulus actions and the additional deposits acquired in our 2021 branch acquisition. The increase in available for sale
securities was partially offset by paydowns, calls and maturities of $62.6 million and $4.7 million in unrealized market
losses.
Net Loans. Net loans receivable were $855.0 million at December 31, 2021, a decrease of $18.8 million, or 2.2%,
when compared to December 31, 2020. The decrease was primarily due a decrease in PPP loans. Net PPP loans
decreased $45.6 million, or 61.5%, reflecting the improvement in the economy as our customers showed signs of
recovering from the pandemic. Excluding PPP loans, commercial loans decreased $3.8 million primarily on production
shortfalls. Residential real estate loans decreased $3.6 million, or 9.2%, while non-residential real estate and home equity
loans decreased $2.8 million and $2.3 million, respectively. These decreases were partially offset by an increase in
multi-family real estate of $25.5 million, or 84.1%, an increase in our indirect automobile portfolio of $5.8 million, or
1.5%, and an increase in commercial real estate construction loans of $4.7 million, or 87.2%. During the year, our
allowance for loan losses decreased $4.1 million, or 35.0%, to reflect the decrease in our portfolio and the improving
economic conditions.
Cash Surrender Value of Life Insurance. Cash surrender value of life insurance increased $10.3 million, or 54.3%,
as the Bank purchased $10.0 million in split-dollar life insurance policies for key employees.
Total Liabilities. Total liabilities increased $142.9 million in 2021 primarily due to an increase in deposits of
$172.6 million, or 18.6%, and partially offset by a decrease of $32.6 million, or 64.4%, in FHLB advances.
Deposits. Deposits increased $172.6 million, or 18.6%, to $1.10 billion at December 31, 2021. Interest bearing
accounts grew 14.9%, or $102.2 million, to $787.2 million. NOW accounts increased $17.0 million, or 12.0%, savings
accounts increased $25.2 million, or 16.0%, and money market accounts increased $103.7 million, or 56.0%. Certificates
of deposit decreased $43.7 million, or 21.8%, to $156.9 million at December 31, 2021. Non-interest bearing balances
increased 28.8%, or $70.5 million, finishing the year at $314.8 million. Mortgagors’ escrow accounts increased 7.5% to
$9.1 million at December 31, 2021.
Borrowed Funds. Advances from the FHLB decreased $32.6 million, or 64.4%, from $50.7 million at
December 31, 2020 to $18.0 million at December 31, 2021 as there was no need to replace maturing advances due to
deposit growth.
Stockholders’ Equity. Stockholders' equity increased $9.5 million to $126.0 million at December 31, 2021,
primarily due to net income of $11.6 million, partially offset by a $3.7 million increase in accumulated other
comprehensive loss on available for sale securities, as a net unrealized gain turned to a net unrealized loss. The
Company's ratio of average equity to average assets was 10.02% for the year ended December 31, 2021 and 10.56% for
the year ended December 31, 2020. Book value per share was $11.15 and $10.31 for the years ended December 31, 2021
50
and 2020, respectively. Tangible book value per share was $10.92 and $10.16 for the years ended December 31, 2021
and 2020, respectively (see reconciliation of Non-GAAP Financial Information shown above).
Comparison of Operating Results for the Years Ended December 31, 2021 and December 31, 2020
Net Income. Net income for the year ended December 31, 2021 was $11.6 million ($1.07 per basic and $1.06 per
diluted share), compared with $5.9 million ($0.55 per basic and diluted share) for the year ended December 31, 2020, an
increase of $5.6 million, or 95.3%. Interest and dividend income decreased $695,000, or 1.6%, interest expense
decreased $3.7 million, or 46.5%, and the provision for loan losses decreased $10.8 million, or 151.4%, ending the year
with a credit balance. Noninterest income decreased $880,000, or 10.6%, while other expenses and taxes increased $7.3
million, or 23.2%, as compared to 2020. The increase in net income came largely from a credit to the provision for loan
losses of $3.7 million in 2021 as compared to a provision for loan losses of $7.1 million for 2020.
Net Interest Income. Net interest income increased $3.0 million, or 8.3%, to $39.4 million for the year ended
December 31, 2021, as compared to $36.4 million in 2020. The increase was primarily driven by higher interest-earning
asset balances and the favorable impact of lower rates on deposit costs, which were partially offset by lower yields on
earning assets. An increase in lower yielding available for sale securities was the primary reason our net interest margin
decline of 11 basis points to 3.45% for the year ended December 31, 2021 compared to 3.56% for 2020. The ratio of
average interest-earning assets to average interest-bearing liabilities improved 3.2% to 144.89%. The yield on interest
earning assets decreased 52 basis points to 3.82% in 2021 from 4.34%, primarily due to the large addition of lower
yielding available for sale securities, while deposit and borrowing costs decreased 56 basis points to 0.54% in 2021 from
1.10% for 2020 driven by decreases in general market rates, a change in the composition of the deposit portfolio to more
transaction accounts and less certificates of deposit, and efforts to maintain our margin.
Interest Income. Interest income decreased $695,000, or 1.6%, to $43.7 million for fiscal year 2021 from $44.4
million for fiscal year 2020. The decrease resulted primarily from decreased yields and, to a lesser extent, a lower
average loan balance, partially offset by a higher average balance of lower yielding available for sale securities. The
average yield on loans decreased to 4.80% for the fiscal year 2021, from 4.86% for the fiscal year 2020. The average
yields on investment securities decreased to 1.12% for the fiscal year 2021 from 1.88% for 2020. Average interest
earning assets increased $120.0 million from $1.02 billion at December 31, 2020 to $1.14 billion at December 31, 2021.
The increase in average interest earning assets during 2021 compared to 2020 included increases in available for sale
securities of $85.6 million and an increase in average interest bearing depository accounts of $42.6 million, partially
offset by a decrease of $8.2 million in average loan balances.
Interest Expense. Interest expense decreased $3.7 million, or 46.5%, to $4.3 million for fiscal year 2021 from $8.0
million for fiscal year 2020. This was primarily due to a 56 basis point decrease in the overall cost of interest bearing
liabilities to 0.54% for fiscal 2021 from 1.10% for fiscal 2020 partially offset by an increase in average interest bearing
liability balances of $60.1 million, or 8.3%, year over year.
Provision for Loan Losses. The Company establishes provisions for loan losses, which are charged to earnings, at a
level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the
financial statements. In evaluating the level of the allowance for loan losses, management considers historical loss
experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the
borrower’s ability to repay, the estimated value of any underlying collateral, peer group information and prevailing
economic conditions, among other qualitative factors. This evaluation is inherently subjective as it requires estimates
that are susceptible to significant revision as more information becomes available or as future events occur.
The Company recorded a credit to the provision of $3.7 million for the year ended December 31, 2021, a decrease
of $10.8 million, or 151.4%, as compared to the year ended December 31, 2020. The credit to the provision was mainly
attributable to the positive impact of the change in both quantitative and qualitative factors reflecting the improved
economic environment and the resultant decreased financial risk for the Bank’s borrowers. The decrease in our loan loss
allowance related to the economic environment was based, in major part, on the number of loans that had their payments
deferred in fiscal year 2020 which increased the risk of defaults. There were no deferrals remaining at December 31,
2021. Net charge-offs for the year ended December 31, 2021 totaled $407,000, compared to $1.5 million, for the year
51
ended 2020. The decrease was primarily due to an improvement in the overall economic environment and pricing gains
on the sales of repossessed vehicles as used car prices have risen significantly.
Although we believe that we use the best information available to establish the allowance for loan losses, future
additions to the allowance may be necessary, based on estimates that are susceptible to change as a result of changes in
economic conditions and other factors. In addition, the FDIC and NYSDFS, as an integral part of their examination
process, will periodically review our allowance for loan losses. These agencies may require us to recognize adjustments
to the allowance, based on their judgments about information available to them at the time of their examination.
Non-Interest Income. Non-interest income decreased $880,000, or 10.6%, to $7.4 million for the year ended
December 31, 2021 as compared to $8.3 million in 2020. For the year ended December 31, 2021, the gain on sales of
mortgage loans decreased $1.2 million, or 31.4%, and the net gain from sales of other real estate owned decreased
$489,000, or 98.2%. The Company sold $72.9 million of residential mortgage loans in 2021 as compared to $95.0
million in 2020. Investment advisory income decreased $158,000, or 12.3%. These decreases were partially offset by
service charges on deposit accounts, which increased $308,000, or 13.5%, as transaction volume increased, while the
cash surrender value of life insurance increased $191,000. A gain related to the collection of life insurance proceeds of
$195,000 and an increase in various other non-interest income items of $224,000 also served to reduce the overall
decline in non-interest income.
Non-Interest Expense. For the year ended December 31, 2021, non-interest expense increased $5.4 million, or
18.1%, to $35.5 million from $30.1 million for 2020. The increase was primarily due to an increase in salaries and
benefits of $3.3 million, or 19.7%, due to new branch employees as well as annual merit increases, production incentives
and employee benefit increases. Occupancy increased $579,000, or 16.3%, data processing increased $345,000, or
24.7%, marketing fees increased $202,000 and professional fees increased $194,000. Other non-interest expenses
increased $935,000, or 18.1%, and included an additional estimated reserve of $600,000 for potential consumer
compliance issues in the Bank’s indirect automobile portfolio. Additional reserves in the future may be required but
cannot be estimated at this time.
Income Taxes. Income tax provision increased by $1.9 million, or 120.2%, to $3.4 million for the year ended
December 31, 2021 as compared to 2020. Our effective tax rate for the year ended December 31, 2021 was 22.9%
compared to 20.9% in 2020.
52
Average Balance Sheets for the Years Ended December 31, 2021 and 2020
The following tables set forth average balance sheets, average yields and costs, and certain other information for the
periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average
balances are daily average balances. The yields set forth below include the effect of deferred fees and discounts and
premiums that are amortized or accreted to interest income. Loan balances include loans held for sale. Deferred loan
fees included in interest income totaled $2.7 million and $1.7 million for the years ended December 31, 2021 and 2020,
respectively.
For the Year Ended December 31,
Average
Balance
2021
Interest and
Dividends Yield/Cost(3)
Average
Balance
(Dollars in thousands)
2020
Interest and
Dividends Yield/Cost(3)
Assets:
Interest bearing depository accounts . . . .
Loans(1) . . . . . . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . .
Total interest-earning assets . . . . . . . . .
Non-interest-earning assets . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . .
$
83,169
861,207
198,795
1,143,171
72,091
$ 1,215,262
Liabilities and equity:
$
$
105
41,363
2,232
43,700
241
1,395
283
1,577
3,496
105
573
113
791
4,287
$
$
47
42,215
2,133
44,395
261
1,717
329
4,263
6,570
101
1,209
139
1,449
8,019
0.13 % $
4.80 %
1.12 %
3.82 %
40,547
869,428
113,163
1,023,138
60,435
$ 1,083,573
0.16 % $
0.57 %
0.16 %
0.88 %
0.47 %
1.16 %
1.99 %
2.19 %
1.84 %
0.54 %
114,305
169,978
139,946
222,002
646,231
8,807
68,685
5,155
82,647
728,878
223,611
16,665
969,154
114,419
$
148,851
244,412
174,369
178,360
745,992
9,045
28,792
5,155
42,992
788,984
284,279
20,250
1,093,513
121,749
$ 1,215,262
$ 1,083,573
$
39,413
$
36,376
3.28 %
3.45 %
144.89 %
0.12 %
4.86 %
1.88 %
4.34 %
0.23 %
1.01 %
0.24 %
1.92 %
1.02 %
1.15 %
1.76 %
2.70 %
1.75 %
1.10 %
3.24 %
3.56 %
140.37 %
NOW accounts . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . .
Total interest-bearing deposits . . . . . . .
Escrow accounts . . . . . . . . . . . . . . . . . . .
FHLB and FRB advances . . . . . . . . . . . .
Subordinated debt. . . . . . . . . . . . . . . . . .
Other interest-bearing liabilities . . . . . . .
Total interest-bearing liabilities . . . . . .
Non-interest-bearing deposits . . . . . . . . .
Other non-interest-bearing liabilities . . . .
Total liabilities . . . . . . . . . . . . . . . . . .
Total stockholders’ equity. . . . . . . . . . . .
Total liabilities and stockholders’
equity . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . .
Interest rate spread . . . . . . . . . . . . . . . . .
Net interest margin(2) . . . . . . . . . . . . . . .
Average interest-earning assets to
average interest-bearing liabilities . . . .
(1) Non-accruing loans are included in the outstanding loan balance.
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.
53
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years
indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).
The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and
volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the
changes due to volume. The Company does not have any excludable out-of-period items or adjustments.
Year Ended December 31, 2021
Compared to Year Ended
December 31, 2020
Increase (Decrease)
Due to
Rate
Net
Volume
Interest income:
Interest bearing depository accounts . . . . . . . . . $
Loans receivable . . . . . . . . . . . . . . . . . . . . . . . . .
Marketable securities . . . . . . . . . . . . . . . . . . . . .
Total interest-earning assets . . . . . . . . . . . . . .
53 $
5 $
(398)
1,189
844
(454)
(1,090)
(1,539)
58
(852)
99
(695)
Interest expense:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Escrow accounts . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . .
Total interest-bearing liabilities . . . . . . . . . . .
Net increase in net interest income . . . . . . . . . . $
7
3
(777)
—
(767)
1,611 $
(3,081)
1
141
(26)
(2,965)
1,426 $
(3,074)
4
(636)
(26)
(3,732)
3,037
Management of Market Risk
General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form
of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities,
consisting primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to
changes in market interest rates. Accordingly, the Board of Directors maintains a management-level Asset/Liability
Management Committee (the “ALCO”), which takes initial responsibility for reviewing the asset/liability management
process and related procedures, establishing and monitoring reporting systems and ascertaining that established
asset/liability strategies are being maintained. On at least a quarterly basis, the ALCO reviews and reports asset/liability
management outcomes with the Board of Directors. This committee also implements any changes in strategies and
reviews the performance of any specific asset/liability management actions that have been implemented.
We try to manage our interest rate risk to minimize the exposure of our earnings and capital to changes in market
interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with
adjustable interest rates, selling longer-term fixed-rate residential mortgage loans, promoting core deposit products and
adjusting the interest rates and maturities of funding sources, as necessary. By following these strategies, we believe that
we are better positioned to react to changes in market interest rates.
Net Economic Value Simulation. We analyze our sensitivity to changes in interest rates through a net economic
value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the
present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts.
The EVE ratio represents the dollar amount of our EVE divided by the present value of our total assets for a given
interest rate scenario. EVE attempts to quantify our economic value using a discounted cash flow methodology while the
EVE ratio reflects that value as a form of capital ratio. We estimate what our EVE would be at a specific date. We then
calculate what the EVE would be at the same date throughout a series of interest rate scenarios representing immediate
and permanent, parallel shifts in the yield curve. We currently calculate EVE under the assumptions that interest rates
54
increase 100, 200, 300 and 400 basis points from current market rates and that interest rates decrease 100 basis points
from current market rates.
The following table presents the estimated changes in our EVE that would result from changes in market interest
rates at December 31, 2021. All estimated changes presented in the table are within the policy limits approved by our
Board of Directors.
Net Economic Value
Dollar
Basis Point Change in Interest Rates
Change
45,337
400 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 181,791 $
31,164
300 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15,225
200 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
103
100 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
0 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(100) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 113,481 $ (22,973)
167,618
151,679
136,557
136,454
Dollar
Amount
Net Economic
Value as Percent of
of Assets
EVE
Ratio
15.70 %
14.15 %
12.49 %
10.95 %
10.65 %
8.64 %
Percent
Change
47.5 %
32.9 %
17.3 %
2.9 %
— %
(18.8)%
Percent
Change
33.2 %
22.8 %
11.2 %
0.1 %
— %
(16.8)%
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling
changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs
respond to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets
and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration
or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate
risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast
of the effect of changes in market interest rates on our EVE and will differ from actual results.
Liquidity Management
We maintain liquid assets at levels we consider adequate to meet both our short-term and long-term liquidity needs.
We adjust our liquidity levels to fund deposit outflows, repay our borrowings and to fund loan commitments. We also
adjust liquidity as appropriate to meet asset and liability management objectives.
Our primary sources of liquidity are deposits, loan sales, amortization and prepayment of loans and mortgage-
backed securities, maturities of investment securities and other short-term investments, and earnings and funds provided
from operations, as well as access to FHLB advances and other borrowings. While scheduled principal repayments on
loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan sales and
prepayments are greatly influenced by market interest rates, economic conditions, and rates offered by our competition.
We set the interest rates on our deposits to maintain a desired level of total deposits.
As reported in the Consolidated Statements of Cash Flows, our cash flows are classified for financial reporting
purposes as operating, investing, or financing cash flows. Net cash provided by operating activities was $7.7 million and
$14.8 million for the years ended December 31, 2021 and 2020, respectively. These amounts differ from our net income
because of a variety of cash receipts and disbursements that did not affect net income for the respective periods. Net cash
used for investing activities was $135.7 million and $74.1 million in fiscal years 2021 and 2020, respectively, principally
reflecting our investment security and loan activities in the respective periods. We also received $32.8 million in cash
from the acquisition of two branches in 2021. Cash outlays for the purchase of securities increased from $39.2 million
for the year ended December 31, 2020 to $244.6 million for the year ended December 31, 2020. Cash proceeds from
principal repayments, maturities and sales of investment securities amounted to $62.2 million and $52.0 million in
the years ended December 31, 2021 and 2020, respectively. We had cash flows from a net decrease in loans of $23.7
million in 2021 compared to a net increase of $89.3 million in 2020. Deposit and borrowing cash flows have
traditionally comprised most of our financing activities which resulted in net cash provided of $106.7 million in
fiscal year 2021, and $140.8 million in fiscal year 2020.
55
At December 31, 2021, we had the following main sources of availability of liquid funds and borrowings:
(dollars in thousands)
Total
Available liquid funds:
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unencumbered securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amount available from the PPPLF . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Availability of borrowings:
Zions Bank line of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Atlantic Community Bankers Bank line of credit . . . . . . . . . . . . . . . . .
Pacific Community Bankers Bank line of credit . . . . . . . . . . . . . . . . . .
Other secured FHLB credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total available sources of funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
72,091
272,141
29,464
10,000
5,000
50,000
152,343
591,039
The following table summarizes our main contractual obligations and other commitments to make future payments
as of December 31, 2021. The amount of the obligations presented in the table reflect principal amounts only and
exclude the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be
settled in cash. These excluded items are reflected in our consolidated balance sheet and include deposits with no stated
maturity, trade payables, and accrued interest payable.
(dollars in thousands)
Payments Due:
December 31, 2021
Total
One Year
or Less
After One
but within
Five Years
After 5
Years
Federal Home Loan Bank advances . . . . . . . . . . .
Operating lease agreements . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits with stated maturity dates . . . . . . .
Total contractual obligations . . . . . . . . . . . . . . . . . .
$
$
18,041
9,192
5,155
156,899
189,287
$
$
16,768
850
—
122,861
140,479
$
$
1,273
3,272
—
34,038
38,583
$
$
—
5,070
5,155
—
10,225
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial
transactions that, in accordance with generally accepted accounting principles are not recorded in our financial
statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such
transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and
lines of credit. For information about our loan commitments, letters of credit and unused lines of credit, see Note 12 to
the Consolidated Financial Statements. For fiscal year 2021, we did not engage in any off-balance-sheet transactions
other than loan origination commitments and standby letters of credit in the normal course of our lending activities.
Impact of Inflation and Changing Prices
The financial statements and related notes of Rhinebeck Bancorp, Inc. have been prepared in accordance with
United States GAAP. GAAP generally requires the measurement of financial position and operating results in terms of
historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation.
The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and
liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on
performance than the effects of inflation.
56
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
For information regarding market risk, see “Item 7. Management’s Discussion and Analysis of Financial Conditions
and Results of Operation — Management of Market Risk.”
Item 8. Financial Statements and Supplementary Data
The Financial Statements are included beginning on page F - 1 of this annual report on Form 10 - K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not Applicable.
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our management, including our Principal Executive Officer
and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rule 13a - 15(e) and 15d - 15(e) under the Exchange Act) as of the end of
the fiscal year (the “Evaluation Date”). Based upon that evaluation, the Principal Executive Officer and
Principal Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures
were effective.
(b) Management’s Annual Report on Internal Control over Financial Reporting.
Our management is responsible for establishing and maintaining effective internal control over financial
reporting, as such term is defined in Exchange Act Rule 13a - 15(f). Under the supervision and with the
participation of our management, including our Principal Executive Officer and Principal Financial Officer, we
evaluated the effectiveness of our internal control over financial reporting based on criteria established in
“Internal Control — Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). Based on this assessment, management, including our Principal Executive
Officer and Principal Financial Officer, concluded that our internal control over financial reporting was
effective and met the criteria of the “Internal Control — Integrated Framework (2013)” as of December 31,
2021.
(c) Attestation Report of the Registered Public Accounting Firm.
Not applicable because the Company is an emerging growth company.
(d) Changes in Internal Controls.
There were no changes in our internal control over financial reporting that occurred during the fourth quarter of
fiscal 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
Item 9B. Other Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not Applicable.
57
Item 10. Directors, Executive Officers and Corporate Governance
PART III
Information regarding directors, executive officers and corporate governance of the Company is presented under the
headings “Other Information Relating to Directors and Executive Officers — Delinquent Section 16(a) Reports
Compliance,” “Proposal 1 — Election of Directors,” “Corporate Governance — Code of Ethics for Senior Officers” and
“— Committees of the Board of Directors — Audit Committee” in the Company’s definitive Proxy Statement for the
2022 Annual Meeting of Stockholders (the “Proxy Statement”) and is incorporated herein by reference.
A copy of the Code of Ethics for Senior Officers is available to shareholders of the “Investor Relations” portion of
the Bank’s website of www.rhinebeckbank.com.
Item 11. Executive Compensation
Information regarding executive compensation is presented under the headings “Executive Compensation” and
“Director Compensation” in the Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information regarding security ownership of certain beneficial owners and management is presented under the
heading “Stock Ownership” in the Proxy Statement and is incorporated herein by reference.
The following table sets forth information regarding outstanding options and shares under the 2020 Equity
Compensation Plan at December 31, 2021:
Plan Category
Equity Compensation Plans
Approved by Security Holders . . . .
Equity Compensation Plans Not
Approved by Security Holders . . . .
Total . . . . . . . . . . . . . . . . . . . . . . .
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options
Weighted-Average
Exercise Price of
Outstanding Options
Number of Securities
Remaining for Future
Issuance under Equity
Compensation Plans
439,596 $
6.62
149,590
-
439,596 $
-
6.62
-
149,590
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information regarding certain relationships and related transactions, and director independence is presented under
the heading “Corporate Governance — Director Independence” and “Other Information Relating to Directors and
Executive Officers — Transactions with Certain Related Persons” in the Proxy Statement and is incorporated herein by
reference.
Item 14. Principal Accounting Fees and Services
Information regarding principal accounting fees and services is presented under the heading “Proposal 2 —
Ratification of the Appointment of Independent Registered Public Accountants” in the Proxy Statement and is
incorporated herein by reference.
58
Item 15. Exhibits, Financial Statement Schedules
(a)(1)
Financial Statements
PART IV
(A)
(B)
(C)
(D)
(E)
(F)
(G)
(a)(2)
(a)(3)
3.1
3.2
The following documents are filed as part of this annual report on Form 10 - K.
Reports of Independent Registered Public Accounting Firms
Consolidated Statements of Financial Condition — at December 31, 2021 and 2020
Consolidated Statements of Income - Years ended December 31, 2021 and 2020
Consolidated Statements of Comprehensive Income — Years ended December 31, 2021 and 2020
Consolidated Statements of Changes in Stockholders’ Equity — Years ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows — Years ended December 31, 2021 and 2020
Notes to the Consolidated Financial Statements
Financial Statement Schedules
None.
Exhibits
Articles of Incorporation of Rhinebeck Bancorp, Inc. (Incorporated by reference to the Registration
Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with the
Securities and Exchange Commission on September 10, 2018.)
Amended and Restated Bylaws of Rhinebeck Bancorp, Inc. (Incorporated by reference to the Rhinebeck
Bancorp, Inc.’s Current Report on Form 8 - K filed with the Securities and Exchange Commission on
September 27, 2019)
4.1
Form of Common Stock Certificate of Rhinebeck Bancorp, Inc. (Incorporated by reference to the
Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with
the Securities and Exchange Commission on September 10, 2018.)
4.2
Indenture, dated as of March 30, 2005, by and between Rhinebeck Bancorp, MHC, as Issuer, and
4.3
Wilmington Trust Company, as Trustee (Incorporated by reference to Rhinebeck Bancorp, Inc.’s Current
Report on Form 8 - K filed with the Securities and Exchange Commission on January 23, 2019)
First Supplemental Indenture, dated as of January 16, 2019, by and among Wilmington Trust Company, as
Trustee, Rhinebeck Bancorp, Inc. and Rhinebeck Bancorp, MHC (Incorporated by reference to Rhinebeck
Bancorp, Inc.’s Current Report on Form 8 - K filed with the Securities and Exchange Commission on
January 23, 2019)
4.4
Description of Rhinebeck Bancorp, Inc.’s Securities (Incorporated by reference to Exhibit 4.4 to Rhinebeck
Bancorp, Inc.’s Annual Report on Form 10 - K for the year ended December 31, 2020, filed with the
Securities and Exchange Commission on March 26, 2020)
10.1
Employment Agreement between Rhinebeck Bank and Michael J. Quinn (Incorporated by reference to the
Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with
the Securities and Exchange Commission on September 10, 2018)
10.2
Employment Agreement between Rhinebeck Bank and Jamie J. Bloom (Incorporated by reference to the
10.3
10.4
10.5
10.6
Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with
the Securities and Exchange Commission on September 10, 2018)
Supplemental Executive Retirement Agreement between Rhinebeck Bank and Michael J. Quinn dated
January 1, 2008 (Incorporated by reference to the Registration Statement on Form S - 1 of Rhinebeck
Bancorp, Inc. (File no. 333 - 227266), originally filed with the Securities and Exchange Commission on
September 10, 2018)
Rhinebeck Bank Split Dollar Life Insurance Plan (Incorporated by reference to the Registration Statement
on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with the Securities and
Exchange Commission on September 10, 2018)
Rhinebeck Bank Executive Short-Term Incentive and Retention Plan (Incorporated by reference to the
Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with
the Securities and Exchange Commission on September 10, 2018)
Rhinebeck Bank Executive Long-Term Incentive and Retention Plan (Incorporated by reference to the
Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File no. 333 - 227266), originally filed with
the Securities and Exchange Commission on September 10, 2018)
59
10.7
10.8
10.9
10.10
10.11
New Director Fee Continuation Agreement between Rhinebeck Bank and Joseph A. Bahnatka, Jr. dated
January 1, 2008 (Incorporated by reference to the Registration Statement on Form S - 1 of Rhinebeck
Bancorp, Inc. (File no. 333 - 227266), originally filed with the Securities and Exchange Commission on
September 10, 2018)
New Director Fee Continuation Agreement between Rhinebeck Bank and Frederick Battenfeld dated
January 1, 2008 (Incorporated by reference to the Registration Statement on Form S - 1 of Rhinebeck
Bancorp, Inc. (File no. 333 - 227266), originally filed with the Securities and Exchange Commission on
September 10, 2018)
New Director Fee Continuation Agreement between Rhinebeck Bank and William C. Irwin dated January 1,
2008 (Incorporated by reference to the Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File
no. 333 - 227266), originally filed with the Securities and Exchange Commission on September 10, 2018)
New Director Fee Continuation Agreement between Rhinebeck Bank and Louis Tumolo, Jr. dated January 1,
2008 (Incorporated by reference to the Registration Statement on Form S - 1 of Rhinebeck Bancorp, Inc. (File
no. 333 - 227266), originally filed with the Securities and Exchange Commission on September 10, 2018)
Employment Agreement between Rhinebeck Bank and Michael J. McDermott (Incorporated by reference to
Rhinebeck Bancorp, Inc.’s Annual Report on Form 10 - K for the year ended December 31, 2018, filed with
the Securities and Exchange Commission on March 29, 2019)
10.12
Rhinebeck Bancorp, Inc. 2020 Equity Incentive Plan (Incorporated by reference to Appendix A to the Proxy
Statement for the 2020 Annual Meeting of Stockholders, filed with the Securities and Exchange
Commission on April 21, 2020)
Form of Restricted Stock Award Agreement (Incorporated by reference to the Registration Statement on
Form S - 8 (File no. 333 - 239811), filed with the Securities and Exchange Commission on July 10, 2020)
Form of Incentive Stock Option Award Agreement (Incorporated by reference to the Registration Statement
on Form S - 8 (File no. 333 - 239811), filed with the Securities and Exchange Commission on July 10, 2020)
Form of Non-Qualified Stock Option Award Agreement (Incorporated by reference to the Registration
Statement on Form S - 8 (File no. 333 - 239811), filed with the Securities and Exchange Commission on
July 10, 2020)
Subsidiaries of Registrant (Incorporated by reference to Rhinebeck Bancorp, Inc.’s Annual Report on
Form 10 - K for the year ended December 31, 2018, filed with the Securities and Exchange Commission on
March 29, 2019)
Consent of Wolf & Company, P.C.
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
The following materials from the Annual Report on Form 10 - K of Rhinebeck Bancorp, Inc. for the year
ended December 31, 2021, formatted in inline XBRL (Extensible Business Reporting Language):
(i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii)
Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders’ Equity,
(v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
10.13
10.14
10.15
21
23.1
31.1
31.2
32
101
104
Item 16. Form 10 - K Summary
None.
60
Rhinebeck Bancorp, Inc. and Subsidiary
Table of Contents
December 31, 2021 and 2020
Report of Independent Registered Public Accounting Firm (PCAOB ID 392) . . . . . . . . . . . . . . . . . . .
Consolidated Financial Statements
Consolidated Statements of Financial Condition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Changes in Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Page
F - 2
F - 3
F - 4
F - 5
F - 6
F - 7
F - 8
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Rhinebeck Bancorp, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated statement of financial condition of Rhinebeck Bancorp, Inc. and
subsidiary (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of income,
comprehensive income, changes in stockholders’ equity and cash flows for the years then ended, and the related notes to
the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the
results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally
accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an
opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the
Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Company's auditor since 2019.
/s/ Wolf & Company, P.C.
Boston, Massachusetts
March 22, 2022
F-2
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Financial Condition
(In thousands, except share and per share data)
Assets
December 31,
2021
2020
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Available for sale securities (at fair value) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable (net of allowance for loan losses of $7,559 and $11,633, respectively) .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash surrender value of life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets (net of valuation allowance of $454 and $1,760, respectively) . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
93,485
102,933
873,813
2,787
3,819
18,877
3,703
18,839
139
1,410
199
8,825
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,281,166 $ 1,128,829
72,091 $
280,283
854,967
1,322
3,366
29,131
3,352
19,183
—
2,235
433
14,803
Liabilities
Deposits
Liabilities and Stockholders’ Equity
Non-interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
314,814 $
787,185
1,101,999
244,344
685,020
929,364
Mortgagors’ escrow accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from the Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9,130
18,041
5,155
20,872
1,155,197
8,494
50,674
5,155
18,643
1,012,330
Stockholders’ Equity
Preferred stock (par value $0.01 per share; 5,000,000 authorized, no shares issued)
Common stock (par value $0.01; authorized 25,000,000; issued and outstanding
11,296,103 and 11,303,059 at December 31, 2021 and 2020, respectively) . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned common stock held by the employee stock ownership plan . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss:
—
—
113
46,573
(3,709)
89,627
113
46,036
(3,928)
78,069
993
Net unrealized (loss) gain on available for sale securities, net of taxes . . . . . . . . . . . . . . .
(4,784)
Defined benefit pension plan, net of taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3,791)
Total accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
116,499
Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,281,166 $ 1,128,829
(2,734)
(3,901)
(6,635)
125,969
See accompanying notes to consolidated financial statements
F-3
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Income
(In thousands, except share and per share data)
Years Ended December 31,
2021
2020
Interest and Dividend Income
Interest and fees on loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest and dividends on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
41,363 $
2,232
105
43,700
Interest Expense
Interest expense on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense on borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Credit to) provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after (credit to) provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest Income
Service charges on deposit accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized loss on sales and calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain from sale of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on disposal of premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment advisory income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest Expense
3,601
686
4,287
39,413
(3,667)
43,080
2,584
(4)
2,582
571
9
17
195
1,130
339
7,423
Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC deposit insurance and other insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
20,110
4,124
1,744
1,842
708
769
7
96
6,112
35,512
14,991
3,433
11,558 $
42,215
2,133
47
44,395
6,671
1,348
8,019
36,376
7,138
29,238
2,276
(29)
3,762
380
498
13
—
1,288
115
8,303
16,797
3,545
1,399
1,648
506
797
154
42
5,177
30,065
7,476
1,559
5,917
Earnings per common share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1.07 $
1.06 $
0.55
0.55
Weighted average shares outstanding, basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding, diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10,769,191
10,954,366
10,729,596
10,739,841
See accompanying notes to consolidated financial statements
F-4
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(Dollars in thousands)
Years Ended December 31,
2021
11,558 $
2020
5,917
(4,722)
1,476
29
1,505
(317)
1,188
(1,393)
285
(1,108)
233
(875)
313
6,230
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other Comprehensive (Loss) Income:
Unrealized holding (losses) gains arising during the period . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for losses included in net realized loss on sales and calls of
securities on the consolidated statements of income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized (losses) gains on available for sale securities . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized (losses) gains on available for sale securities, net of tax . . . . . . . . . . . . . . . .
Defined benefit pension plan:
4
(4,718)
991
(3,727)
Actuarial gains (losses) arising during the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for amortization of net actuarial losses . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Defined benefit pension plan gains (losses), net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
759
358
1,117
(234)
883
(2,844)
8,714 $
See accompanying notes to consolidated financial statements
F-5
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Changes in Stockholders’ Equity
(Dollars in thousands)
Common
Stock
Additional
Paid-in
Capital
Unearned
Common
Stock Held
by the ESOP Earnings
Accumulated
Other
Retained Comprehensive
Loss
Total
Balance at December 31, 2019 . . . . . . $
111 $ 45,869 $
(4,146) $ 72,152 $
(4,104) $ 109,882
Net income . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . . . .
ESOP shares committed to be
allocated . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation expense .
Restricted stock awards granted. . . . .
—
—
—
—
2
—
—
(48)
217
(2)
—
—
5,917
—
218
—
—
—
—
—
—
313
—
—
—
5,917
313
170
217
—
Balance at December 31, 2020 . . . . . . $
113 $ 46,036 $
(3,928) $ 78,069 $
(3,791) $ 116,499
Net income . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . .
ESOP shares committed to be
allocated . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation expense . .
Exercise of options . . . . . . . . . . . . . . .
Share redemption for tax
withholding on restricted stock
vesting . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
—
—
—
8
618
36
—
—
11,558
—
—
(2,844)
11,558
(2,844)
219
—
—
—
—
—
—
—
—
227
618
36
—
(125)
—
—
—
(125)
Balance at December 31, 2021 . . . . . $
113 $ 46,573 $
(3,709) $ 89,627 $
(6,635) $ 125,969
See accompanying notes to consolidated financial statements
F-6
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(Dollars in thousands, except share and per share data)
Cash Flows from Operating Activities
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided by operating activities:
$
11,558
$
5,917
Year Ended December 31,
2020
2021
Amortization and accretion of premiums and discounts on investments, net. . . . . . . . . . . . . . . . . . . . .
Net realized loss on sales and calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gain on sale of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Credit to) provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain from disposal of premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expense of earned ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash Flows from Investing Activities
Proceeds from sales and calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities and principal repayments of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net redemptions of FHLB Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net decrease (increase) in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of bank premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash received from acquisition (Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash Flows from Financing Activities
Net increase in demand deposits, NOW, money market and savings accounts . . . . . . . . . . . . . . . . . . . .
Net decrease in time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in mortgagors' escrow accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net decrease in short-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net decrease in long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase for tax withholding on restricted stock vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and Due from Banks
Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplemental Disclosures of Cash Flow Information
Cash paid for:
Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash (received) paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncash Investing Activities
Transfer of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
$
$
$
$
329
4
(9)
(3,667)
(74,106)
75,456
(2,582)
96
1,560
(17)
1,107
(571)
453
227
618
(5,968)
3,164
7,652
4,000
58,232
(244,632)
1,465
23,745
(10,024)
(1,774)
341
32,767
—
148
(135,732)
182,516
(43,744)
636
(15,865)
(16,768)
(125)
36
106,686
(21,394)
93,485
72,091
4,608
(40)
—
1,277
34,044
See accompanying notes to consolidated financial statements
$
$
$
$
$
$
563
29
(498)
7,138
(94,995)
98,723
(3,762)
42
1,379
(13)
(1,531)
(380)
(916)
170
217
(3,616)
6,378
14,845
6,996
45,031
(39,215)
648
(89,304)
(40)
(1,867)
—
—
(225)
3,859
(74,117)
174,027
(18,006)
388
(4,302)
(11,328)
—
—
140,779
81,507
11,978
93,485
8,310
3,402
1,858
—
—
F-7
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
1. Nature of Business and Significant Accounting Policies
The consolidated financial statements include accounts of Rhinebeck Bancorp, Inc. (the “Company”), a stock
holding company, and its wholly-owned subsidiary, Rhinebeck Bank (the “Bank”), a New York chartered stock savings
bank and its wholly-owned subsidiaries. The primary purpose of the Company is to act as a holding company for the
Bank. The Bank provides a full range of banking and financial services to consumer and commercial customers through
its fifteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties. Financial
services including investment advisory and financial product sales are offered through a division of the Bank doing
business as Rhinebeck Asset Management (“RAM”).
A description of the Company’s significant accounting policies are presented below.
Basis of Financial Statements Presentation
The consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) and general practices within the banking industry. In preparing the
consolidated financial statements, management is required to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent assets and liabilities, as of the date of the consolidated
statements of financial condition and reported amounts of revenues and expenses for the reporting period. Actual results
could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near
term relate to the determination of the allowance for loan losses, fair value measurements, the evaluation of goodwill for
impairment and the valuation of deferred tax assets.
The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these
financial statements were issued.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.
On March 12, 2021, the Bank completed a branch purchase and assumption transaction with ConnectOne Bank.
Management concluded that the acquisition represented a business combination, which is accounted for using the
acquisition method, with the results of operations included in the Company’s consolidated financial statements as of the
acquisition date. For additional information, see Note 2.
Significant Group Concentrations of Credit Risk
Most of the Company’s activities are with customers located in the New York State counties of Dutchess, Ulster,
Orange, and Albany. Although the Company has a diversified loan portfolio, a substantial portion of its customers’
abilities to repay their loans is dependent on the economic conditions in the market areas in which the Company
operates.
Cash and Cash Equivalents
Cash and due from banks and federal funds sold are recognized as cash equivalents in the consolidated statements of
financial condition and cash flows. Federal funds sold generally mature in one day. The Company considers all highly
liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
F-8
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Investment in Debt Securities
Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to
maturity” and are recorded at amortized cost. “Trading” securities, if any, are carried at fair value, with unrealized gains
and losses recognized in earnings. Securities not classified as held to maturity or trading are classified as “available for
sale” and are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in
accumulated other comprehensive loss, net of taxes. Purchase discounts are recognized in interest income using the
interest method over the contractual terms of the security. Purchase premiums are recognized in interest income using
the interest method to the instrument’s earliest call date. Realized gains and losses on the sale of securities are recorded
on the trade date and are determined using the specific identification method.
The Company evaluates securities for other-than temporary impairment on a regular basis. The evaluation considers
several factors including the amount of the unrealized loss, the period of time the security has been in a loss position and
the credit standing of the issuer. When the Company does not intend to sell the security and it is more likely than not that
the Company will not be required to sell the security before recovery of its cost basis, the credit loss determined due to a
permanent impairment will be recognized in earnings. The credit loss component recognized is identified as the amount
of future principal cash flows not expected to be received over the remaining term of the security as projected based on
cash flow estimates discounted at the applicable original yield of the security.
Investment in FHLB Stock
The Company is required to maintain an investment in capital stock of the FHLB, as collateral, in an amount equal
to a certain percentage of its outstanding debt. FHLB stock is considered restricted stock and is carried at cost.
Loans Receivable
Loans that the Company has the intent and ability to hold for the foreseeable future or until maturity or payoff
generally are reported at their outstanding unpaid principal balances adjusted for unearned income, including any
allowance for loan losses and any unamortized deferred fees or costs.
Interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct
origination costs, are deferred and amortized using the interest method over the respective term of the loan.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due. Consumer automobile and
installment loans are typically charged off no later than 180 days past due. Past due status is based on contractual terms
of the loan. In all cases, loans are placed on non-accrual status or charged-off at an earlier date if collection of principal
or interest is considered doubtful.
All interest accrued, but not collected, for loans that are placed on non-accrual status or charged off, is reversed
against interest income. The interest on these loans is not recognized until the loan returns to accrual status. Loans are
returned to accrual status when all the principal and interest amounts contractually due are brought current and future
payments are reasonably assured.
Allowance for loan losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan
losses charged to earnings. Loan losses are charged against the allowance when management determines all or part of the
loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance.
F-9
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s
periodic review of the collectability of the loans in light of historical experience, the size and composition of the loan
portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying
collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are
susceptible to significant revision as more information becomes available.
The allowance calculation methodology involves segregation of the total loan portfolio. The Company’s loans
receivable portfolio is comprised of the following segments: commercial real estate, residential real estate, commercial
and industrial and consumer. The segments of the Company’s loans receivable portfolio are further disaggregated into
classes based on identified risks within those segments. This allows management to better monitor risk and performance.
Commercial real estate loans are separated into the three classes: construction, non-residential and multi-family.
Non-residential and multi-family loans include long-term loans financing commercial properties and include both owner
and non-owner occupied properties. The underlying cash flows generated by the properties may be negatively impacted
by increased vacancy rates due to a downturn in the economy. Construction loans, which include land loans, are
comprised mostly of non-owner occupied projects, whereby the property is generally under development and tends to
have more risk than the owner occupied loans. The Company grants loans for the construction of residential homes,
residential developments and land development projects. Repayment of these loans is mostly dependent upon either the
ongoing cash flows of the borrowing entity or the resale or lease of the subject property.
Residential real estate loans are secured by the borrower’s residential real estate generally in a first lien position.
Residential mortgages have varying loan interest rates depending on the financial condition of the borrower, the loan to
value ratio and the term of the loan. The overall health of the economy, reflected in unemployment rates and housing
prices, will have an effect on the credit quality of this segment.
The commercial and industrial loan segment consists of loans made for purposes of financing the activities of
commercial customers. The assets financed through commercial and industrial loans are used within the business for its
ongoing operations. Repayment of commercial and industrial loans predominately comes from the cash flows of the
business or the ongoing operations of assets. A weakened economy and resultant decreased consumer spending could
have a negative impact on this line of business.
Consumer loans are classified into the following three classes: indirect automobile loans, home equity loans and
other consumer loans. Indirect automobile loans are secured by the borrowers’ automobiles and originated through the
Company’s relationships with the automobile dealers in the Company’s service area. Home equity loans are secured by
the borrowers’ residential real estate in a first or second lien position. Other direct consumer loans may be unsecured.
The overall health of the economy, reflected in unemployment rates and housing prices, will have an impact on the credit
quality of this segment.
The Company has established credit policies applicable to each type of lending activity in which it engages. The
Company evaluates the creditworthiness of each customer and, in most cases, extends credit of up to 80% of the market
value of the collateral at the date of the credit extension, depending on the borrower’s creditworthiness and the type of
collateral. The Company’s credit policies determine advance rates against the different forms of collateral that can be
pledged against commercial and industrial and commercial real estate loans. Typically, the majority of loans will be
limited to a percentage of their underlying collateral values such as real estate values, automobiles, equipment, eligible
accounts receivable and inventory. Individual loan advance rates may be higher or lower depending upon the financial
strength of the borrower, past experience with the borrower, the nature of the collateral, competitive offerings and/or the
term of the loan.
The market value of collateral is monitored on an ongoing basis and additional collateral may be obtained when
warranted. While collateral provides some assurance as a secondary source of repayment, the Company ordinarily
F-10
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
requires the primary source of repayment to be based on the borrower’s ability to generate continuing sufficient cash
flows. The Company’s policy for real estate collateral requires that, generally, the amount of the loan may not exceed
90% of the original appraised value of the property. Private mortgage insurance is usually required for that portion of the
loan in excess of 80% of the appraised value of the property.
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The
borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are
evaluated at least quarterly or when credit deficiencies arise, such as when loan payments are delinquent. Credit quality
risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans classified as
special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential
weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined
weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by
the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified
doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or
liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are
considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.
The allowance consists of specific and general components. The specific component relates to loans that are
considered impaired. For such impaired loans, an allowance is established when the discounted cash flows (or
observable market price or collateral value if the loan is collateral dependent) of the impaired loan is lower than the
carrying value of that loan. The general component covers all other loans, segregated generally by loan type and is based
on historical loss experience with adjustments for qualitative factors which are made after an assessment of internal or
external influences on credit quality that are not fully reflected in the historical loss data.
These qualitative risk factors include:
1. Changes in lending policies and procedures, including changes in underwriting standards and collections,
charge offs, and recovery practices.
2. Changes in international, national, regional, and local conditions.
3. Changes in the nature and volume of the portfolio and terms of loans.
4. Changes in the experience, depth, and ability of lending management.
5. Changes in the volume and severity of past due loans and other similar conditions.
6. Changes in the quality of the organization’s loan review system.
7. Changes in the value of underlying collateral for collateral dependent loans.
8. The existence and effect of any concentrations of credit and changes in the levels of such concentrations.
9. The effect of other external factors (i.e. competition, legal and regulatory requirements) on the level of
estimated credit losses.
A loan is considered impaired when, based on current information and events, it is probable that the Company will
be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the
loan agreement. Factors considered by management in determining impairment include payment status, collateral value
F-11
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant
payment delays and payment shortfalls are not necessarily classified as impaired. Management determines the
significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the
borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial and real estate loans by either the present value of
expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable net market price, or the
fair value of the collateral if the loan is collateral dependent. The estimated fair values of substantially all of the
Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.
For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When
a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the
real estate is necessary. This decision is based on various considerations, including the size of the loan, age of the most
recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. If liquidation is
expected, appraised values are discounted for expected sales costs to arrive at the estimated recognizable value of the
collateral, which is considered to be the estimated fair value. The recorded investment in consumer mortgages and loans
secured by residential real estate properties for which formal foreclosure proceedings are in process was $935 and $636
on December 31, 2021 and 2020, respectively.
For loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair
values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or
equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of
the financial information or the quality of the assets.
The evaluation of the need and amount of the allowance for impaired loans and whether a loan can be removed from
impairment status is made on a quarterly basis. The Company’s policy for recognizing interest income on impaired loans
does not differ from its overall policy for interest recognition.
The Company may grant a concession or modification for economic or legal reasons related to a borrower’s
financial condition that it would not otherwise consider resulting in a modified loan which is then identified as a
TDR. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of
principal, forbearance or other actions intended to maximize collection. Loan modifications are intended to minimize the
economic loss and to avoid foreclosure or repossession of the collateral. TDRs are considered impaired loans for
purposes of calculating the Company’s allowance for loan losses.
The Company identifies loans for potential restructure primarily through direct communication with the borrower
and evaluation of the borrower’s financial statements, revenue projections, tax returns and credit reports. Even if the
borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic
conditions, negative trends, or specific conditions may result in a payment default in the near future.
Regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance
for loan losses and may require the Company to recognize additions to the allowance based on their judgments about
information available to them at the time of their examination, which may not be currently available to management.
Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the
allowance for loan losses is adequate.
F-12
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Derivative Financial Instruments
Derivative financial instruments are recognized as assets and liabilities on the consolidated statements of financial
condition and measured at fair value.
Loan Level Interest Rate Swaps — The Company enters into interest rate swaps with commercial loan customers to
synthetically convert the customer’s loan from a variable rate to a fixed rate. These swaps are matched in offsetting
terms to swaps that the Company enters into with an outside third party. The swaps are reported at fair value in other
assets and other liabilities. The Company’s swaps qualify as derivatives, but are not designated as hedging instruments,
thus any net gain or loss resulting from changes in the fair value is recognized in other non-interest income.
Loans Held for Sale
Loans held for sale are those mortgage loans the Company has the intent to sell in the foreseeable future and are
carried at the lower of aggregate cost or market value, with valuation changes recorded in noninterest income. Gains and
losses on sales of loans are recognized at the trade dates and are determined by the difference between the sales proceeds
and the carrying value of the loans.
Mortgage loans held for sale are generally sold with the mortgage servicing rights retained by the Company.
Mortgage service rights are recorded and amortized over the life of the loan.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control
over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company — put
presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the
transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange
the transferred assets and (3) the transferor does not maintain effective control over the transferred assets through either
(a) an agreement that both entitles and obligates the transferor to repurchase or redeem the assets before maturity or
(b) the ability to unilaterally cause the holder to return specific assets, other than through a cleanup call.
During the normal course of business, the Company may transfer a portion of a financial asset, for example, a
participation loan or the government guaranteed portion of a loan. In order to be eligible for sales treatment, the transfer
of the portion of the loan must meet the criteria of a participating interest. If it does not meet the criteria of a
participating interest, the transfer must be accounted for as a secured borrowing. In order to meet the criteria for a
participating interest, all cash flows from the loan must be divided proportionately, the rights of each loan holder must
have the same priority, the loan holders must have no recourse to the transferor other than standard representations and
warranties and no loan holder has the right to pledge or exchange the entire loan.
Servicing
Servicing assets are recognized as separate assets developed through the sale of residential mortgages. Servicing
rights are initially recorded at fair value with the income statement effect recorded in gain or loss on sales of loans. Fair
value is based on a valuation model that calculates the present value of estimated future net servicing income. The
valuation model incorporates assumptions that market participants would use in estimating future net servicing income,
such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment
speeds and default rates and losses. Capitalized servicing rights are reported in other assets and are amortized into
noninterest income in proportion to and over the period of the estimated future net servicing income of the underlying
financial assets.
F-13
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant risk characteristics, such as interest rates and terms.
Impairment is recognized through a valuation allowance and charged to noninterest income, to the extent that fair value
is less than the capitalized amount. If the Company later determines that all or a portion of the impairment no longer
exists, a reduction of the allowance may be recorded as an increase to income.
Revenue Recognition
The Company generally fully satisfies its performance obligations on its contracts with customers as services are
rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because
performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment
involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from
contracts with customers. The main types of revenue contracts included in non-interest income within the consolidated
statements of operations are as follows:
Fees for services to customers include service charges on deposits which are included as liabilities in the
consolidated statements of financial condition and consist of transaction-based fees: stop payment fees,
Automated Clearing House (ACH) fees, account maintenance fees, wire fees, official check fees and overdraft
services fees for various retail and business checking customers. These fees are charged as earned on the day of
the transaction or within the month of the service. Service charges on deposits are withdrawn directly from the
customer’s account balance. ATM and debit card fees are recognized at the time the transaction is executed as
that is the point in time the Company fulfills the customer’s request. Sales of checks to depositors earn fees as a
contractual discount to the retail price of the sale from a third-party provider. These fees earned are remitted by
the third-party to the Company quarterly.
The Company earns interchange fee income from credit/debit cardholder transactions conducted through
MasterCard payment networks. Interchange fees from cardholder transactions represent a percentage of the
underlying transaction value and are recognized monthly, concurrently with the transaction processing services
provided to the cardholder within the month.
The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer,
which generally occurs at the time of an executed deed; at such time, the OREO asset is derecognized and the
gain or loss on the sale is recorded. Rental income received from leased OREO property is recognized during
the month it is earned.
Retail brokerage and advisory fee income is accrued monthly to properly record the revenues in the month they
are earned. Advisory fees are collected in advance on a quarterly basis. These advisory fees are recorded in the
first month of the quarter for which the service is being performed. Investments into mutual funds and annuities
generate fees that are recorded as revenue at the time of the initial sale. In subsequent years the mutual funds
and variable annuities generate recurring fees (referred to as 12B - 1 fees) that are paid in advance on the
anniversary of the original transaction. Fees that are transaction based are recognized at the point in time that
the transaction is executed (i.e., trade date). Life insurance products are sold on a commission basis that
generates a fee that is recorded as revenue within the month of the approved transaction.
Other income includes rental income, mortgage origination and service fees and late fees on serviced mortgages. All
items are recorded as revenue within the month that the service is provided.
F-14
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Other Real Estate Owned
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less
cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically
performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.
Revenue and expenses from operations and changes in the valuation allowance are included in operations. Costs relating
to the development and improvement of the property are capitalized, subject to the resulting limit of fair value of the
collateral. Gains or losses are included in operations upon disposal. Other real estate owned included $139 of
commercial property on December 31, 2020. All of our other real estate owned had been sold by December 31, 2021.
Premises and Equipment
Premises and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is
charged to operations using the straight-line method over the estimated useful lives of the related assets. Leasehold
improvements are amortized over the shorter of the improvements’ estimated economic lives or the related lease terms.
Gains and losses on dispositions are recognized upon realization. Maintenance and repairs are expensed as incurred and
improvements are capitalized. Rent expense is charged to operations over the expected lease term using the straight-line
method.
Bank-Owned Life Insurance
The Company purchased bank owned life insurance (“BOLI”) on a chosen group of employees and directors. The
Company is the owner and sole beneficiary of the policies. Earnings from BOLI are recognized as part of noninterest
income. BOLI is carried at cash surrender value. Death benefit proceeds received in excess of the policies cash surrender
values are recognized in income upon receipt. The Company does not intend to surrender these policies and,
accordingly, no deferred taxes have been provided.
Goodwill and Amortizable Intangible Assets
The excess of the purchase price of an acquisition over the net fair value of the identifiable tangible and intangible
assets and liabilities is assigned to goodwill. Goodwill is not amortizable, but is subject to at least an annual assessment,
or more frequently in the presence of certain circumstances, for impairment.
Other intangible assets are stated at cost, less accumulated amortization and consist of purchased customer accounts
and core deposit intangibles. Purchased customer accounts primarily consist of records and files that contain information
about investment holdings. Core deposit intangibles represent the estimated fair value of acquired customer deposit
relationships. These assets are amortized on a straight-line basis over the related estimated lives of 13 years. In the
presence of certain circumstances, intangible assets may be assessed for impairment as well. Impairment exists when
carrying value exceeds its fair value. In such circumstances a charge for the relevant impairment is recognized and the
net book value is reduced to the appropriate value.
Employee Benefit Plans
The Bank maintains the Rhinebeck Bank 401(k) Plan (the “401(k) Plan”) for substantially all of its employees, a
defined benefit pension plan (frozen as of June 30, 2012), as well as Supplemental Executive Retirement Plans (the
“SERPs”), all of which are tax qualified under the Internal Revenue Code.
F-15
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Employee 401(k) plan expense is the amount of matching contributions. Pension expense is the net of service and
interest cost, return on plan assets and amortization of gains and losses not immediately recognized. SERP expense is the
net of interest cost and service cost, which allocates the benefits over years of service.
We account for benefits under the defined plan in accordance with Accounting Standards Codification (“ASC”)
Topic 715 “Pension and Other Postretirement Benefits.” The guidance requires an employer to: (1) recognize in its
statement of financial position the over funded or underfunded status of a defined benefit postretirement plan measured
as the difference between the fair value of plan assets and the benefit obligation; (2) measure a plan’s assets and its
obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and
(3) recognize as a component of other comprehensive income, net of tax, the actuarial gains and losses and the prior
service costs and credits that arise during the period.
The Bank created an employee stock ownership plan (the “ESOP”) for the benefit of employees who meet certain
eligibility requirements. Compensation expense for the ESOP is recorded at an amount equal to the shares allocated by
the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes
compensation expense ratably over the year based upon the Company’s estimate of the number of shares expected to be
allocated by the ESOP. Unearned compensation applicable to the ESOP is reflected as a reduction of stockholders’
equity in the consolidated statements of financial condition. The difference between the average fair market value and
the cost of the shares allocated by the ESOP is recorded as an adjustment to additional paid-in capital.
The Company maintains an equity incentive plan to provide for issuance or granting of shares of common stock for
stock options or restricted stock. The Company has recorded stock-based employee compensation cost using the fair
value method as allowed under generally accepted accounting principles. Management estimated the fair values of all
option grants using the Black-Scholes option-pricing model. Management estimated the expected life of the options
using the simplified method as allowed under generally accepted accounting principles. The risk-free rate was
determined utilizing the treasury yield for the expected life of the option contract.
Income Taxes
The Company recognizes income taxes under the asset and liability method. Under this method, deferred tax assets
and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation
allowance when, in the opinion of management, it is more likely than not that all or some portion of the deferred tax
assets will not be realized.
When tax returns are filed, it is highly expected that most positions taken would be sustained upon examination by
the taxing authorities, while others may be subject to uncertainty about the merits of the position taken or the amount of
the position that would be ultimately sustained. The benefit of a tax position is recognized in the consolidated financial
statements in the period during which, based on all available evidence, management believes it is more likely than not
that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not
recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized
upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that
exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits along with any
associated interest and penalties that would be payable to the taxing authorities upon examination. The Company has no
liabilities for uncertain tax positions at December 31, 2021 and 2020.
F-16
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Interest and penalties associated with unrecognized tax benefits, if any, would be classified in other non-interest
expense in the consolidated statements of income.
Earnings Per Share (“EPS”)
Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding
during the period. Diluted earnings per share is computed in a manner similar to that of basic earnings per share except
that the weighted-average number of common shares outstanding is increased to include the number of incremental
common shares that would have been outstanding under the treasury stock method if all potentially dilutive common
shares (such as stock options) issued became vested during the period. Unallocated common shares held by the ESOP
are not included in the weighted-average number of common shares outstanding for either the basic or diluted earnings
per share calculations. See Note 17 for the calculation of EPS.
Comprehensive Income
GAAP requires that recognized revenue, expenses, gains and losses be included in net income. Although certain
changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and the net actuarial
loss of the defined benefit pension plan, are reported as a separate component of the stockholders’ equity section of the
consolidated statements of financial condition, such items, along with net income, are components of comprehensive
income.
Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair
value disclosures. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Fair value is best determined based upon quoted
market prices. However, in certain instances, there are no quoted market prices for certain assets or liabilities. In cases
where quoted market prices are not available, fair values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and
estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of
the asset or liability.
Fair value measurements focus on exit prices in an orderly transaction (that is, not a forced liquidation or distressed
sale) between market participants at the measurement date under current market conditions. If there has been a
significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the
use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing
market participants would transact at the measurement date under current market conditions depends on the facts and
circumstances and requires the use of significant judgment.
The Company’s fair value measurements are classified into a fair value hierarchy based on the markets in which the
assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The three categories
within the hierarchy are as follows:
Level 1 Quoted prices in active markets for identical assets and liabilities.
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active
markets, quoted prices in markets that are not active; and model-based valuation techniques for which all
significant inputs are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities.
F-17
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair
value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is
determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as
instruments for which the determination of fair value requires significant management judgment or
estimation.
Reclassifications
Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the
current year’s presentation.
Emerging Growth Company Status
As an emerging growth company, the Company may delay adoption of new or revised financial accounting
standards until such date that the standards are required to be adopted by non-public companies. The Company is taking
advantage of the benefits of the extended transition periods allowed under the Jumpstart Our Business Startups Act.
Accordingly, the Company’s financial statements may not be comparable to those of public companies that adopt
new or revised financial accounting standards as of an earlier date. The effective dates of the following recent accounting
standards reflect those that relate to non-public companies.
COVID - 19
Significant progress has been made to combat the outbreak of COVID - 19; however, the global pandemic has
adversely impacted a broad range of industries in which the Company's customers operate and could still impair their
ability to fulfill their financial obligations to the Company. The Company’s business is dependent upon the willingness
and ability of its employees and customers to conduct banking and other financial transactions. If there is a resurgence
in the virus or variant strains of the virus increase, the Company could experience further adverse effects on its business,
financial condition, results of operations and cash flows. It is not possible to know the full extent of the impact of
COVID - 19 and the effects it will have on the Company's future operations.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
No. 2016 - 13 on “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments”. This ASU requires credit losses on most financial assets be measured at amortized cost and certain other
instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”)
model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument
(considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a
troubled debt restructuring exists) from the date of initial recognition of that instrument. The measurement of expected
credit losses is based upon relevant information about past events, including historical experience, current conditions and
reasonable and supportable forecasts that affect the collectability of the reported amount. On October 16, 2019, the
FASB approved a delay for conversion to the CECL methodology to January 2023 for smaller reporting companies,
other public business entities, private companies and non-profits. The Company is currently assessing the effect of ASU
No. 2016 - 13 and has engaged with a software vendor to assist in its efforts.
In August 2018, the FASB issued ASU No. 2018 - 14, “Compensation-Retirement Benefits-Defined Benefit Plans-
General (Subtopic 715 - 20)”. The amendments in this ASU remove disclosures that no longer are considered cost
beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant.
Although narrow in scope, the amendments are considered an important part of FASB’s efforts to improve the
F-18
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
effectiveness of disclosures in the notes to financial statements. The Company adopted ASU 2018 - 14 on January 1,
2021. This update did not have a material impact on the Company’s financial statements.
On December 18, 2019, the FASB issued Accounting Standards Update 2019 - 12 , Income Taxes (Topic 740):
Simplifying the Accounting for Income Taxes, as part of its overall simplification initiative to reduce costs and
complexity of applying accounting standards while maintaining or improving the usefulness of the information provided
to users of financial statements. The FASB’s amendments primarily impact ASC 740, Income Taxes, and may impact
both interim and annual reporting periods. This ASU is effective for the Company in 2022. Early adoption is permitted.
The Company does not expect the new guidance to have a material impact on the consolidated financial statements and
does not expect to early adopt.
On March 12, 2020, the FASB issued ASU 2020 - 04, Reference Rate Reform (Topic 848): Facilitation of the Effects
of Reference Rate Reform on Financial Reporting. This ASU applies to contracts and other transactions that reference
LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity
to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or
reassessment of a previous accounting determination. ASU 2020 - 04 must be applied prospectively and was effective
immediately upon issuance and remains effective through December 31, 2022. The adoption of ASU 2020 - 04 did not
and is not expected to have a material impact on the Company's future consolidated financial statements.
F-19
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
2. Acquisition
On October 26, 2020, the Bank entered into a branch purchase and assumption agreement with ConnectOne Bank,
the wholly-owned subsidiary of ConnectOne Bancorp, Inc., to acquire two branches located in Orange County, New
York, as well as certain deposits and other assets and liabilities. The transaction closed on March 12, 2021 with the
transfer of $33,863 of deposits. Management concluded that the acquisition represented a business combination, which is
accounted for using the acquisition method, with the results of operations included in the Company’s consolidated
financial statements as of the acquisition date.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in the
March 12, 2021 transaction with ConnectOne, and reflects all adjustments made to the fair value of the opening balance
sheet through December 31, 2021:
Fair value of consideration transferred, assets acquired and liabilities assumed
March 12,
2021
Total cash received on acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
32,767
Assets acquired
Fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reimbursed expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mark-to-market adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net liabilities acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
_____________________________
(1) The core deposit intangible was determined to have an estimated life of approximately 13 years.
113
9
330
452
33,863
181
34,044
(33,592)
825
The Company incurred $71 in expenses related to the acquisition during the year ended December 31, 2021.
Acquisition expenses, including professional fees, are included in the other non-interest expense line item in the
condensed consolidated statement of income.
F-20
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
3. Available for Sale Securities
The amortized cost, gross unrealized gains and losses and fair values of available for sale securities are as follows:
Amortized Cost
December 31, 2021
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . . . . . $
U.S. government agency mortgage-backed
securities–residential . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. government agency securities . . . . . . . . . . . . . . . .
Municipal securities(1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
60,273 $
2 $
(450) $
59,825
179,493
24,800
6,858
11,700
620
283,744 $
344
53
33
117
22
571 $
(3,346)
(131)
(40)
(65)
—
(4,032) $
176,491
24,722
6,851
11,752
642
280,283
Amortized Cost
U.S. government agency mortgage-backed
securities–residential . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. government agency securities . . . . . . . . . . . . . . . .
Municipal securities(1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
88,197 $
7,013
1,445
4,400
621
101,676 $
(1) The issuers of municipal securities are all within New York State.
December 31, 2020
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
1,350 $
148
31
49
—
1,578 $
(277) $
—
—
(3)
(41)
(321) $
89,270
7,161
1,476
4,446
580
102,933
The following tables present the fair value and unrealized losses of the Company’s available for sale securities with
gross unrealized losses aggregated by the length of time the individual securities have been in a continuous unrealized
loss position:
Less Than 12 Months
December 31, 2021
12 Months or Longer
Total
Fair Value Losses
Fair Value Losses
Fair Value Losses
Unrealized
Unrealized
Unrealized
$
(268) $ 5,797
$
(182) $ 54,804
$
(450)
U.S. Treasury securities . . . . . . . . . . . . . . . . $ 49,007
U.S. government agency mortgage-
backed securities-residential . . . . . . . . . . . . . 139,019
14,625
U.S. government agency securities . . . . . . .
2,469
Municipal Securities . . . . . . . . . . . . . . . . . . .
5,885
Corporate Bonds . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 211,005 $ (3,539) $ 16,799 $
F-21
(3,035) 11,002
—
—
—
(131)
(40)
(65)
(3,346)
(311) 150,021
(131)
14,625
(40)
2,469
(65)
5,885
(493) $ 227,804 $ (4,032)
—
—
—
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Less Than 12 Months
December 31, 2020
12 Months or Longer
Total
Fair Value Losses
Fair Value Losses
Fair Value Losses
Unrealized
Unrealized
Unrealized
U.S. government agency mortgage-
backed securities-residential . . . . . . . . . . . . . $ 30,243
747
Corporate Bonds . . . . . . . . . . . . . . . . . . . . . .
522
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 31,512
$
$
(269) $
(3)
(41)
(313) $
293
—
—
293
$
$
(8) $ 30,536
747
—
—
522
(8) $ 31,805
$
$
(277)
(3)
(41)
(321)
At December 31, 2021 and 2020, the Company had 160 and 36 individual available-for-sale securities with
unrealized losses totaling $4,032 and $321, respectively, with an aggregate depreciation of 1.77% and 1.01%,
respectively, from the Company’s amortized cost.
Management believes that none of the unrealized losses on available for sale securities are other-than-temporary
because substantially all of the unrealized losses in the Company’s investment portfolio relate to market interest rate
changes on debt and mortgage-backed securities issued either directly by the government or from government sponsored
enterprises. Because the Company does not intend to sell the securities and it is not likely that the Company will be
required to sell the securities before recovery of their amortized cost basis, which may be maturity, the Company does
not consider those investments to be other-than-temporarily impaired either at December 31, 2021 or 2020.
The amortized cost and fair value of available for sale debt securities at December 31, 2021 and 2020, by
contractual maturities, are presented below. Actual maturities of mortgage-backed securities may differ from contractual
maturities because the mortgages underlying the securities may be called or repaid without any penalties. Because
mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the
following maturity summary:
December 31, 2021
December 31, 2020
Amortized Cost Fair Value Amortized Cost Fair Value
Maturity:
Within 1 year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
After 1 but within 5 years . . . . . . . . . . . . . . . . . . . . . . . . . . .
After 5 but within 10 years . . . . . . . . . . . . . . . . . . . . . . . . . .
After 10 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12,729
$
67,912
22,595
395
103,631
12,726
$
67,463
22,567
394
103,150
102
$
2,155
9,946
655
12,858
102
2,155
10,162
664
13,083
Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
179,493
620
176,491
642
283,744 $ 280,283 $
88,197
621
89,270
580
101,676 $ 102,933
At December 31, 2021 and 2020, available for sale securities with a carrying value of $8,316 and $18,123,
respectively, were pledged to secure Federal Home Loan Bank of New York borrowings. In addition, $1,054 and $1,059
of available for sale securities, respectively, were pledged to secure borrowings at the Federal Reserve Bank of New
York (“FRBNY”).
Proceeds from the sale of available for sale securities and calls aggregated $4,000 and $6,996 for the years ended
December 31, 2021 and 2020, respectively. There were no gross gains during the periods ended December 31, 2021 and
December 31, 2020. During the periods ended December 31, 2021 and 2020, there were gross losses of $4 and $29,
respectively, realized on the sales and calls of securities.
F-22
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
4. Loans and Allowance for loan losses
A summary of the Company’s loan portfolio is as follows:
December 31,
2021
December 31,
2020
Commercial real estate loans:
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans:
Indirect automobile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total net loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
10,095
245,568
55,926
35,646
104,323
382,088
11,857
7,955
853,458
9,068
(7,559)
854,967
$
$
5,392
248,349
30,379
39,239
154,016
376,260
14,165
8,816
876,616
8,830
(11,633)
873,813
(1)
Includes $29,464 and $75,366 in SBA PPP loans at December 31, 2021 and 2020.
At December 31, 2021 and 2020, the unpaid principal balances of loans held for sale, included in the residential real
estate category above, were $3,950 and $2,718, respectively.
F-23
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following tables present the classes of the loan portfolio summarized by the pass category and the criticized
categories of special mention and substandard within the internal risk system:
Commercial real estate:
Construction . . . . . . . . . . . . . . . . . . . . .
Non-residential . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:
Construction . . . . . . . . . . . . . . . . . . . . .
Non-residential . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
$
$
Pass
Special Mention
Substandard
Total
December 31, 2021
10,095
232,253
55,926
33,416
98,171
381,354
11,587
7,908
830,710
$
—
10,341
$
—
—
5,377
—
—
—
15,718
$
$
—
2,974
—
2,230
775
734
270
47
7,030
$
$
10,095
245,568
55,926
35,646
104,323
382,088
11,857
7,955
853,458
Pass
Special Mention
Substandard
Total
December 31, 2020
5,392
240,778
30,379
36,597
147,748
375,270
13,819
8,768
858,751
$
$
$
—
5,468
—
—
5,395
—
—
—
10,863
$
—
2,103
—
2,642
873
990
346
48
7,002
$
$
5,392
248,349
30,379
39,239
154,016
376,260
14,165
8,816
876,616
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the
portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is
determined based on contractual due dates for loan payments.
The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The
amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying
statements of financial condition. The Company and participating lenders share ratably in any gains or losses that may
result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the
loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to
participating lenders and disburses required escrow funds to relevant parties. At December 31, 2021 and 2020, the
Company was servicing loans for participants aggregating $3,962 and $4,291, respectively.
The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of
loans serviced for others were $314,953 and $300,700 as of December 31, 2021 and 2020, respectively.
The balance of capitalized servicing rights, included in other assets at December 31, 2021 and 2020, were $2,633
and $2,390, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were
recognized during the years ended December 31, 2021 or 2020.
F-24
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following table presents the classes of the loan portfolio summarized by the aging categories of performing
loans and non-accrual loans:
December 31, 2021
Current
Past Due
Past Due
Receivable Non-accrual
30 - 59 Days
60 - 89 Days
Total Loans
Greater Than
90 Days Past
Due
Commercial real estate:
Construction . . . . . . . . . . . . . . . . . . $ 10,095 $
Non-residential . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . .
Commercial and industrial . . . . . . . .
Consumer:
242,205
55,926
34,363
103,517
— $
115
—
57
246
— $
527
—
242
—
— $ 10,095 $
2,721
—
984
560
245,568
55,926
35,646
104,323
Indirect automobile . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . .
374,729
11,429
7,702
Total . . . . . . . . . . . . . . . . . . . . . . . $ 839,966 $
5,977
149
153
6,697 $
715
106
53
1,643 $
667
173
47
382,088
11,857
7,955
5,152 $ 853,458 $
—
2,721
—
2,230
687
734
270
47
6,689
December 31, 2020
Commercial real estate:
Current
Past Due
Past Due
30 - 59 Days
60 - 89 Days
Total Loans
Receivable Non-accrual
Greater Than
90 Days Past
Due
5,392 $
— $
Construction . . . . . . . . . . . . . . . . . . $
Non-residential . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . .
Commercial and industrial . . . . . . . .
Consumer:
244,387
30,379
36,581
151,771
Indirect automobile . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . .
367,929
13,506
8,663
1,985
—
1,351
1,551
6,321
310
98
Total . . . . . . . . . . . . . . . . . . . . . . . $ 858,608 $ 11,616 $
— $
33
—
138
511
— $
5,392 $
1,944
—
1,169
183
248,349
30,379
39,239
154,016
1,063
101
7
1,853 $
947
248
48
376,260
14,165
8,816
4,539 $ 876,616 $
—
1,944
—
2,641
366
990
346
48
6,335
There were no loans greater than 90 days past due and still accruing as of December 31, 2021 or 2020.
F-25
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following tables summarize information in regard to impaired loans by loan portfolio class:
Recorded Unpaid Principal
Investment
Balance
December 31, 2021
Related
Allowance
Average Recorded
Investment
2,290
2,459
674
219
338
50
6,030
148
286
434
2,290
2,459
822
505
338
50
6,464
With no related allowance recorded:
Commercial real estate:
Non-residential . . . . . . . . . . . . . . . . . . . . . . . $
Residential real estate . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
With an allowance recorded:
Commercial and industrial . . . . . . . . . . . . . . . $
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Total:
Commercial real estate:
2,721 $
2,230
687
345
270
47
6,300 $
3,797 $
2,786
921
408
276
48
8,236 $
— $
—
—
—
—
—
— $
— $
— $
— $
389
389 $
395
395 $
68
68 $
Non-residential . . . . . . . . . . . . . . . . . . . . . . . $
Residential real estate . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,721 $
2,230
687
734
270
47
6,689 $
3,797 $
2,786
921
803
276
48
8,631 $
— $
—
—
68
—
—
68 $
F-26
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
December 31, 2020
Recorded Unpaid Principal Related Average Recorded
Investment
Allowance
Investment
Balance
With no related allowance recorded:
Commercial real estate:
Non-residential . . . . . . . . . . . . . . . . . . . . . . . $
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
With an allowance recorded:
Commercial real estate:
Commercial and industrial . . . . . . . . . . . . . . . $
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Total:
Commercial real estate:
Non-residential . . . . . . . . . . . . . . . . . . . . . . . $
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . .
Consumer:
Indirect automobile . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1,944 $
—
2,641
345
397
346
—
5,673 $
2,973 $
—
3,086
586
467
351
—
7,463 $
— $
—
—
—
—
—
—
— $
21 $
21 $
11 $
593
48
662 $
1,944 $
—
2,641
366
990
346
48
6,335 $
613
49
683 $
135
7
153 $
2,973 $
—
3,086
607
1,080
351
49
8,146 $
— $
—
—
11
135
—
7
153 $
3,086
184
2,554
426
293
449
21
7,013
30
591
13
634
3,086
184
2,554
456
884
449
34
7,647
The Company does not generally recognize interest income on a loan in an impaired status. At December 31, 2021
and 2020, the same three loans totaling $1,440 and $1,571, respectively, which were included in impaired loans, were
identified as TDRs. The initial modifications of these loans took place prior to 2020 and included two residential
mortgages and one home equity loan that included both rate and term modifications. In 2020 and 2021, there were no
new TDRs. Interest income on impaired loans was immaterial during each of the periods presented. At December 31,
2021 and 2020, all loans were performing in accordance with their restructured terms. At December 31, 2021 and 2020,
the Company had no commitments to advance additional funds to borrowers under TDR loans.
Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure
proceedings are in process totaled $935 and $636 at December 31, 2021 and 2020, respectively.
F-27
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into
the amount required for loans individually evaluated for impairment and the amount required for loans collectively
evaluated for impairment and the activity in the allowance for loan losses for the periods then ended:
Commercial Residential Commercial
Real Estate Real Estate and Industrial
Indirect
Consumer
Totals
Year ended December 31, 2021
Allowance for loan losses:
Beginning balance . . . . . . . . . . . . . . . $
(Credit to) provision for loan
losses . . . . . . . . . . . . . . . . . . . . . . . .
Loans charged-off . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . .
Ending balance . . . . . . . . . . . . . . . . . $
Ending balance:
5,354 $
117 $
1,050 $
4,974 $
138 $
11,633
(2,037)
—
—
3,317 $
(69)
—
6
54 $
(414)
(12)
101
725 $
(1,035)
(2,048)
1,525
3,416 $
(112)
(24)
45
47 $
(3,667)
(2,084)
1,677
7,559
Loans deemed impaired . . . . . . . . . $
Loans not deemed impaired . . . . . . $
— $
3,317 $
— $
54 $
— $
725 $
68 $
3,348 $
— $
47 $
68
7,491
Loan receivables:
Ending balance . . . . . . . . . . . . . . . . . $ 311,589 $ 35,646 $ 104,323 $ 382,088 $
Ending balance:
Loans deemed impaired . . . . . . . . . $
734 $
2,721 $
Loans not deemed impaired . . . . . . $ 308,868 $ 33,416 $ 103,636 $ 381,354 $
2,230 $
687 $
19,812 $ 853,458
317 $
6,689
19,495 $ 846,769
Commercial Residential Commercial
Real Estate Real Estate and Industrial
Indirect
Consumer
Totals
Year ended December 31, 2020
Allowance for loan losses:
Beginning balance . . . . . . . . . . . . . . . $
Provision for loan losses . . . . . . . . .
Loans charged-off . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . .
Ending balance . . . . . . . . . . . . . . . . . $
Ending balance:
2,009 $
3,341
—
4
5,354 $
99 $
18
—
—
117 $
603 $
585
(153)
15
1,050 $
3,117 $
3,166
(2,307)
998
4,974 $
126 $
28
(47)
31
138 $
5,954
7,138
(2,507)
1,048
11,633
Loans deemed impaired . . . . . . . . . $
Loans not deemed impaired . . . . . . $
— $
5,354 $
— $
117 $
11 $
1,039 $
135 $
4,839 $
7 $
131 $
153
11,480
Loan receivables:
Ending balance . . . . . . . . . . . . . . . . . $ 284,120 $ 39,239 $ 154,016 $ 376,260 $
Ending balance:
990 $
1,944 $
Loans deemed impaired . . . . . . . . . $
Loans not deemed impaired . . . . . . $ 282,176 $ 36,598 $ 153,650 $ 375,270 $
2,641 $
366 $
22,981 $ 876,616
394 $
6,335
22,587 $ 870,281
In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances
and activity of such loans during the years presented were not material.
F-28
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
5. Goodwill and Intangible Assets
The changes in the carrying value of goodwill are as follows:
Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Acquisition activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,410 $
825
1,410
—
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,235 $
1,410
Accumulated impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1,116 $
1,116
Year Ended
December 31,
2021
2020
The Company evaluated goodwill and determined that no write-down was required for the years ended
December 31, 2021 or 2020.
The changes in the carrying value of the customer list and core deposit intangibles are as follows:
Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Acquisition activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accumulated amortization and impairment . . . . . . . . . . . . . . . . . . $
Years Ended
December 31,
2021
2020
199 $
330
(96)
433 $
844 $
241
—
(42)
199
748
Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of
acquisition and are amortized over their estimated useful lives. Purchased customer accounts primarily consist of records
and files that contain information about investment holdings. The values assigned to customer lists and core deposit
intangibles is based upon the application of the income approach. The intangibles are expected to have useful lives of
approximately 13 years. The Company recognized $96 and $42 of amortization expense related to its intangible assets
for the years ended December 31, 2021 and 2020, respectively.
At December 31, 2021, based upon a review of the intangibles, the Company determined that the fair value of the
amortizable intangible assets exceeded their carrying values.
As of December, 2021, the future amortization expense for amortizable intangible assets for the respective years is
as follows:
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
99
88
79
60
29
78
433
F-29
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
6. Premises and Equipment
Premises and equipment are summarized as follows:
December 31, December 31,
2021
2020
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . . . . . . . . .
Construction in process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation. . . . . . . . . . . . . . . . . . . . . . . .
Net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
3,732 $
27,151
14,107
161
45,151
(25,968)
19,183 $
3,732
26,431
13,042
93
43,298
(24,459)
18,839
Depreciation expense totaled $1,560 and $1,379 for the years ended December 31, 2021 and 2020, respectively.
7. Deposits
Deposits balances are summarized as follows:
December 31, December 31,
Non-interest bearing demand deposits . . . . . . . . . . . . . . . . . . . . $
Interest bearing accounts:
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest bearing accounts . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2021
314,814 $
2020
244,344
158,615
182,564
289,107
156,899
787,185
1,101,999 $
141,580
157,414
185,383
200,643
685,020
929,364
Included in time certificates of deposit at December 31, 2021 and 2020 were reciprocal deposits totaling $21,083
and $30,012, respectively, with original maturities of one to three years.
Time certificates of deposit in denominations of $250 or greater were $23,704 and $34,565 as of December 31,
2021 and 2020, respectively.
Contractual maturities of time certificates of deposit at December 31, 2021 are summarized below:
Within 1 year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1 – 2 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2 – 3 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3 – 4 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4 – 5 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
December 31,
2021
122,861
16,598
7,843
7,674
1,923
156,899
F-30
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
8. Long-Term Debt and FHLB Stock
FHLB Borrowings and Stock
The Company is a member of the FHLB. At December 31, 2021 and 2020, the Company had access to a
preapproved secured line of credit with the FHLB of $640,500 and $564,330, respectively. Borrowings under this line
require collateralization through the pledge of specific loans and securities. At December 31, 2021 and 2020, the
Company had pledged assets of $170,385 and $175,011, respectively. The Company had no outstanding overnight line
of credit balances with the FHLB at either December 31, 2021 or 2020. These borrowings would mature the following
business day. At December 31, 2021, the Company had structured borrowings in the amount of $18,041. The
outstanding principal amounts and the related terms and rates at December 31, 2021 were as follows:
Principal
Term
3 year amortizing . . . . . . . . . . . . . $
3 year bullet . . . . . . . . . . . . . . . . .
3 year amortizing . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . $ 18,041 Weighted Average Rate
1,719 May 16, 2022
10,000 May 16, 2022
6,322 February 28, 2023
Maturity
Rate
2.49 % $
2.44 %
1.32 %
2.05 % $
Due in one year Long term
—
—
1,273
1,273
1,719
10,000
5,049
16,768 $
The Company is required to maintain an investment in capital stock of the FHLB, as collateral, in an amount equal
to a certain percentage of its outstanding debt. FHLB stock is considered restricted stock and is carried at cost. The
Company evaluates for impairment based on the ultimate recovery ability of the cost. No impairment was recognized at
either December 31, 2021 or 2020.
Federal Reserve Bank Borrowings
In April 2020, the Bank became a participant in the Federal Reserve’s Payroll Protection Program Lending Facility,
which allowed it to present PPP loans as collateral for 100% principal credit at the Federal Reserve’s discount window.
The term of these loans mirrored the actual maturity of the underlying collateral and had a fixed interest rate of 0.35%. In
April 2020, the Bank borrowed $70,100, which was repaid in full on July 2, 2020.
Subordinated Debt
In addition to the Bank, the Company has one other wholly-owned subsidiary, RSB Capital Trust I (the “Trust”). In
2005, the Trust issued $5,000 of pooled trust preferred securities in a private placement and issued 155 shares of
common stock at $1 par value per share, now owned by the Company. The Trust, which has no independent assets or
operations, was formed in 2005 for the sole purpose of issuing trust preferred securities and investing the proceeds
thereof in an equivalent amount of junior subordinated debentures. The proceeds from the issuance of the trust preferred
securities were down-streamed to the Bank and are currently considered Tier 1 capital for purposes of determining the
Bank’s capital ratios. The duration of the Trust is 30 years.
The subordinated debt securities of $5,155 are unsecured obligations of the Company and are subordinate and junior
in right of payment to all present and future senior indebtedness of the Company. The Company has entered into a
guarantee, which together with its obligations under the subordinated debt securities and the declaration of trust
governing the Trust, including its obligations to pay costs, expenses, debts and liabilities, other than trust securities,
provides a full and unconditional guarantee of amounts on the capital securities. The subordinated debentures, which
bear interest at 3 - month LIBOR plus 2.00% (2.16% at December 31, 2021 and 2.21% at December 31, 2020) mature on
May 23, 2035.
F-31
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Other Borrowings
The Company has an unsecured, uncommitted $10,000 line of credit with Zions Bank. There were no advances
outstanding under this line of credit at December 31, 2021 and 2020.
The Company also has an unsecured, uncommitted $5,000 line of credit with Atlantic Community Bankers Bank.
There were no advances outstanding under this line of credit at December 31, 2021 and 2020. This line of credit will be
terminated on March 4, 2022.
On October 1, 2021, the Company entered into an agreement with Pacific Community Bankers Bank, for a $50,000
line of credit. There was no advance outstanding under this line of credit at December 31, 2021.
F-32
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
9. Income Taxes
The components of the provision for income taxes are as follows:
Years Ended December 31,
2021
2020
Current expense:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,042 $
284
2,326
3,078
12
3,090
Deferred expense (benefit):
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1,107
1,306
(1,306)
1,107
3,433 $
(1,531)
(558)
558
(1,531)
1,559
The following is a reconciliation between the expected federal statutory income tax rate of 21% (2021 and 2020)
and the Company’s actual income tax expense and rate:
Provision at statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Tax exempt income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes, net of federal income tax benefit . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effective income tax and rate . . . . . . . . . . . . . . . . . . . . . . . . $
3,148
(125)
192
218
3,433
21.00 % $
(0.83)%
1.28 %
1.45 %
22.90 % $
2021
2020
1,570
(79)
12
56
1,559
21.00 %
(1.06)%
0.16 %
0.75 %
20.85 %
Years ended December 31,
Provision for income taxes directly reflects the expected tax associated with the pre-tax income generated for the
given year and certain regulatory requirements. The effective tax rate was 22.90% and 20.85% for the years ended
December 31, 2021 and 2020, respectively. The statutory tax rate is impacted by the benefits derived from tax-exempt
bond income and income received on the bank owned life insurance to arrive at the effective tax rate.
F-33
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The tax effects of temporary differences that give rise to significant components of the deferred tax assets and
deferred tax liabilities at December 31, 2021 and 2020 are presented below:
Deferred tax assets:
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Deferred expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized pension liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postretirement liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loss on OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State tax NOLs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities:
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid pension . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, net of allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
December 31,
2021
2020
2,041 $
39
1,538
1,037
920
—
—
727
—
431
6,733
(262)
(1,275)
(154)
(525)
—
(711)
(2,927)
3,806
(454)
3,352 $
3,141
47
1,271
1,272
954
83
158
—
990
324
8,240
(217)
(1,276)
—
(375)
(264)
(645)
(2,777)
5,463
(1,760)
3,703
Income tax accounting guidance results in two components of income tax expense: current and deferred. Current
income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the relative
federal or state tax law to the taxable income determined. The Company determines deferred income taxes using the
liability (or balance sheet method). Under this method, the net deferred tax asset or liability is based on the tax effects of
the differences between the book and tax bases at the currently enacted income tax rates applicable to the period in
which the deferred tax assets and liabilities are expected to be realized or settled. Deferred income tax expense or
benefit results from changes in deferred tax assets (“DTAs”) and liabilities between periods. DTAs are reduced by a
valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a
deferred tax asset will not be realized.
New York State (“NYS”) tax law provides for a permanent deduction of income from “qualified” loans for
community banks. Accordingly, the Company has generally incurred NYS taxable losses and incurred minimal NYS
income tax liability. As the Company has not established a history of strong NYS taxable income, the Company has
established a full valuation allowance against the NYS deferred tax asset.
Retained earnings at December 31, 2021 and 2020 include a contingency reserve for loan losses of $1,534, which
represents the tax reserve balance existing at December 31, 1987 and is maintained in accordance with provisions of the
Internal Revenue Code applicable to mutual savings banks. Amounts transferred to the reserve have been claimed as
deductions from taxable income and, if the reserve is used for purposes other than to absorb losses on loans, a federal
income tax liability could be incurred. It is not anticipated that the Company will incur a federal income tax liability
F-34
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
relating to this reserve balance and accordingly, deferred income taxes of $414 at December 31, 2021 and $414 at
December 31, 2020 have not been recognized.
The Company’s income tax returns are subject to review and examination by federal and state taxing authorities.
The Company is currently open to audit under the applicable statutes of limitations by the Internal Revenue Service for
the years ended December 31, 2018 through 2021. The years open to examination by state taxing authorities vary by
jurisdiction; no years prior to 2018 are open.
10. Employee Benefits
Employee Stock Ownership Plan
On January 1, 2019, the Bank established an ESOP to provide eligible employees the opportunity to own Company
stock. The plan is a tax-qualified retirement plan for the benefit of Bank employees. On January 16, 2019, the Company
granted a loan to the ESOP for the purchase of 436,425 shares of the Company’s common stock at a price of $10.00 per
share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 20
years at a rate per annum equal to the Prime Rate, reset annually on January 1st (3.25% at January 1, 2021 and
January 1, 2022). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the
shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The
balance of the ESOP loan was $3,917 and $4,087 at December 31, 2021 and 2020, respectively. Contributions are
allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares
committed to be released annually is 21,821 through 2039.
Shares held by the ESOP include the following:
Allocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Committed to be allocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paid out to participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended
December 31,
2021
Year ended
December 31,
2020
43,642
21,821
370,962
(1,252)
435,173
21,821
21,821
392,783
(68)
436,357
The fair value of unallocated shares was $3,954 and $3,358 at December 31, 2021 and 2020, respectively.
Total compensation expense recognized in connection with the ESOP for the years ended December 31, 2021 and
2020 was $227 and $170, respectively.
Share-Based Compensation Plan
On May 26, 2020, stockholders of the Company approved the 2020 Equity Incentive Plan (the “EIP”). The EIP
authorizes the issuance or delivery to participants of up to 763,743 shares of Rhinebeck Bancorp common stock pursuant
to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units. Of this number,
the maximum number of shares of Rhinebeck Bancorp common stock that may be issued under the EIP pursuant to the
exercise of stock options is 545,531 shares, and the maximum number of shares of Rhinebeck Bancorp common stock
that may be issued as restricted stock awards or restricted stock units is 218,212 shares. These amounts represent 4.90%
and 1.96%, respectively, of the number of shares of common stock issued in the stock offering of Rhinebeck Bancorp,
including the shares issued to Rhinebeck Bancorp, MHC.
F-35
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Pursuant to terms of the EIP, on August 25, 2020, the Board of Directors granted restricted stock and stock options
to employees and directors. All of the awards granted to date vest annually over a three-year period from the date of the
grant and the term of each option is ten years. As of December 31, 2021, there were 100,480 stock options and
49,110 restricted stock awards that remain available for future grants.
The fair value of each option granted under the EIP is estimated on the date of grant using the Black-Scholes
Option-Pricing Model. The expected volatility is based on the historical volatility of a peer group of comparable SEC-
reporting bank holding companies. The dividend yield assumption is based on the Company’s expectation that it will not
pay dividends. The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield
curve in effect at the date of grant. The Company has elected to recognize forfeitures as they occur.
The Company followed SEC safe-harbor guidelines when determining the expected term of the options granted. The
weighted average assumptions used and fair value for options granted under the 2020 EIP as of December 31, 2021 are
as follows:
Expected term (years) . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . .
Weighted-average expected volatility . . . .
Weighted-average risk-free interest rate . .
Weighted-average fair value of options
granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 31, 2021
6
0%
25.45%
0.29%
$1.67
A summary of options under the 2020 EIP as of December 31, 2021 is presented below:
Number of
Shares
Weighted -
Average
Exercise Price
Weighted-Average
Remaining Contractual
Term (in Years)
Options outstanding at beginning of year . . . . . . . .
Options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options outstanding at December 31, 2021 . . . . . . .
Options exercisable at December 31, 2021 . . . . . . .
448,385 $
-
(5,455)
(3,334)
439,596 $
143,997
6.61
-
6.57
6.57
6.62
6.62
9.66
-
-
-
8.63
8.56
The aggregate intrinsic value of the options outstanding, which fluctuates based on changes in the fair market value
of the Company’s stock, at December 31, 2021, was $1,778. The aggregate intrinsic value represents the total pre-tax
intrinsic value (i.e., the difference between the Company’s closing stock price on the last trading day of period and the
weighted-average exercise price, multiplied by the number of shares) that would have been received by the option
holders had all option holders exercised their options on December 31, 2021. The aggregate intrinsic value of the options
exercised and exercisable at December 31, 2021 was $23 and $582, respectively.
As of December 31, 2021, there was $408 of unrecognized compensation cost related to the nonvested stock options
granted under the 2020 EIP. The cost is expected to be recognized over a remaining period of 1.66 years.
F-36
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following table summarizes the Company’s restricted stock activity for the year ended December 31, 2021:
Non-vested restricted stock at beginning of year . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested restricted stock at December 31, 2021 . . . . . . . . . . . . .
Number
of Shares
169,769
-
(56,582)
(667)
112,520
$
$
Weighted-Average
Grant Date
Fair Value per Share
6.57
-
6.57
6.57
6.57
As of December 31, 2021, there was $609 of unrecognized compensation cost related to the nonvested restricted
stock awards granted under the 2020 EIP. The cost is expected to be recognized over a remaining period of 1.65 years.
The aggregate fair value of the vested options and restricted stock awards as of December 31, 2021 was $249 and
$608, respectively.
For the years ended December 31, 2021 and 2020, share-based compensation expense under the plan was $618 and
$217, respectively.
Pension Plan
The Bank maintains a noncontributory defined benefit pension plan covering substantially all of its employees
21 years of age or older who have completed at least one year of service. On April 24, 2012, the Board of Directors of
Rhinebeck Bank voted to freeze the Bank’s defined benefit plan as of June 30, 2012.
The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated
statements of financial condition:
December 31, December 31,
2021
2020
Projected and accumulated benefit obligation . . . . . . . . . . . . . . . . . . $ (23,055) $ (23,964)
22,634
Plan assets at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,330)
Funded status included in accrued expenses and other liabilities . . . $
(216) $
22,839
F-37
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following table details the plan’s funded status:
Change in benefit projected obligation:
Projected benefit obligation at beginning of year . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial (gain) loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Projected benefit obligation at end of year . . . . . . . . .
Change in plan assets:
Fair value of plan assets at beginning of year . . . . . . . .
Actual return on plan assets . . . . . . . . . . . . . . . . . . . . . .
Contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of plan assets at end of year . . . . . . . . . . . .
Funded status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
2021
2020
23,964
-
589
(842)
(656)
23,055
22,634
861
-
(656)
22,839
(216)
$
$
20,953
-
670
2,941
(600)
23,964
20,628
2,606
-
(600)
22,634
(1,330)
In 2021, the net actuarial gain in the projected benefit obligation resulted primarily from a change in the discount
rate.
The weighted-average assumptions used by the Company to determine the pension benefit obligation consisted of
the following:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.80 %
N/A
2.50 %
N/A
Years ended December 31,
2021
2020
Amounts recognized in accumulated other comprehensive loss consisted of the following:
Net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2021
4,938 $
2020
6,055
Years ended December 31,
The net periodic pension cost (benefit) and amounts recognized in other comprehensive income are as follows:
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of unrecognized loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic cost (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
589 $
(944)
359
4 $
2021
2020
670
(1,058)
285
(103)
Years ended December 31,
F-38
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Weighted-average assumptions used by the Company to determine the net periodic pension cost consisted of the
following:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected long-term return on plan assets . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.50 %
4.50 %
N/A
3.25 %
5.50 %
N/A
Years ended December 31,
2021
2020
The expected long-term rate of return on plan assets has been determined by applying historical average investment
returns from published indexes relating to the current allocation of assets in the plan. Plan assets are invested in pooled
separate accounts consisting of underlying investments in eleven diversified investment funds.
As of December 31, 2021, the investment funds included seven equity funds and three bond funds. As of
December 31, 2020, the investment funds included seven equity funds, three bond funds, and a real estate fund. Each
fund has its own investment objectives, investment strategies and risks, as detailed in the Plan’s investment policy
statement. The Company determines the appropriate strategic asset allocation versus plan liabilities, as governed by the
investment policy statement.
The assets of the plan are invested under the supervision of the Company’s investment committee in accordance
with the investment policy statement. The investment options of the plan are chosen in a manner consistent with
generally accepted standards of fiduciary responsibility. The investment performance of the Company’s individual
investment managers, with the assistance of the Company’s investment consultant, is monitored on a quarterly basis and
is reviewed at least annually relative to the objectives and guidelines as stated in the Company’s investment policy
statement.
The fair value of the Company’s pension plan assets, by fair value hierarchy, are as follows:
Assets:
Investment in separate accounts
Fixed income . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets at fair value . . . . . . . . . . . . . . . . . . . . . . $
15,689 $
7,150
22,839 $
— $
—
— $
— $
—
— $
15,689
7,150
22,839
Level 1
Level 2
Level 3
Total
December 31, 2021
Level 1
Level 2
Level 3
Total
December 31, 2020
Assets:
Investment in separate accounts
Fixed income . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets at fair value . . . . . . . . . . . . . . . . . . . . . . $
15,189 $
6,206
1,239
22,634 $
— $
—
—
— $
— $
—
—
— $
15,189
6,206
1,239
22,634
The pooled separate accounts are valued at the net asset per unit based on either the observable net asset value of the
underlying investment or the net asset value of the underlying pool of securities. Net asset value is based on the value of
the underlying assets owned by the fund, minus its liabilities and then divided by the number of shares outstanding.
F-39
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Benefit payments are as follows:
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
656 $
600
Year ended December 31,
2021
2020
As of December 31, 2021 the following benefit payments, which reflect expected future service, as appropriate, are
expected to be paid:
Fiscal Year Ending
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 – 2031 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension Benefits
820
840
910
940
960
5,560
The Company made no contributions to the plan in either 2021 or 2020.
Defined Contribution Plan
The Company sponsors a 401(k) defined contribution plan. Participants are permitted, in accordance with the
provisions of Section 401(k) of the Internal Revenue Code, to contribute up to 25% of their earnings (as defined) into the
plan with the Company matching up to 6%, subject to Internal Revenue Service limitations. The Company’s
contributions charged to operations amounted to $1,074 and $993 for the years ended December 31, 2021 and 2020,
respectively.
Bank Owned Life Insurance
The Company has an investment in and is the beneficiary of life insurance policies on the lives of certain officers
and directors. The purpose of these life insurance policies is to provide income through the appreciation in cash
surrender value of the policies, which is expected to offset the cost of the deferred compensation plans. These policies
had aggregate cash surrender values of $29,131 and $18,877 at December 31, 2021 and 2020, respectively. Net earnings
on these policies aggregated $571 and $380 for the years ended December 31, 2021 and 2020, respectively, which are
included in noninterest income in the consolidated statements of income.
Deferred Compensation Arrangements
Trustees’ Plan
The Company’s 1991 Plan (the “Trustees’ Plan”) covers directors who elect to defer fees earned. Under the terms of
the Trustees’ Plan, each participant may elect to defer all or part of their annual director’s fees. Upon resignation,
retirement, or death, the participants’ total deferred compensation, including earnings thereon, will be paid out. At
December 31, 2021 and 2020, $2,877 and $2,483, respectively, are included in accrued expenses and other liabilities,
which represents cumulative amounts deferred and earnings thereon. Total expense related to the Trustees’ Plan years
ended December 31, 2021 and 2020 were $143 and $178, respectively, which are included in noninterest expense in the
consolidated statements of income.
F-40
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Executive Long-Term Incentive and Retention Plan
The Company maintains an Executive Long-Term Incentive and Retention Plan (the “Executive Plan”).
Participation in the Executive Plan is limited to officers of the Company designated as participants by the Board of
Directors and who filed a properly completed and executed participation agreement in accordance with the terms of the
Executive Plan. Under the Executive Plan, the Board of Directors may grant annual incentive awards equal to
a percentage of a participant’s base salary at the rate in effect on the last day of the Plan year, as determined by the
Board of Directors based on the attainment of criteria established annually by the Board of Directors. Incentive awards
under the Executive Plan are credited to the participant’s incentive benefit account as of the last day of the Executive
Plan year to which the award relates and earn interest at a rate determined annually by the Board of Directors.
Participants vest in their benefit accounts in accordance with the vesting schedule approved by the Board of Directors,
which ranges from one to five years of service. At December 31, 2021 and 2020, $1,545 and $1,312, respectively, is
included in accrued expenses and other liabilities, which represents the cumulative amounts deferred and earnings
thereon. The Company recognized expenses of $589 and $399 for the years ended December 31, 2021 and 2020,
respectively, related to this plan and which are included in salaries and employee benefits expense in the consolidated
statements of income.
Group Term Replacement Plan
Under the terms of the “Group Term Replacement Plan”, the Company provides postretirement life insurance
benefits to certain officers. The liability related to these postretirement benefits is being accrued over the individual
participants’ service period and aggregated $1,423 and $1,387, respectively, at December 31, 2021 and 2020. The
Company recognized expenses of $36 and $57 for the years ended December 31, 2021 and 2020, respectively, related to
this plan which are included in salaries and employee benefits expense in the consolidated statements of income.
Other Director and Officer Postretirement Benefits
The Company has individual fee continuation agreements with certain directors and a supplemental retirement
agreement with an executive officer which provide for fixed postretirement benefits to be paid to the directors and the
officer, or their beneficiaries, for periods ranging from 15 to 20 years. In addition, the Company has agreements with
certain directors which provide for certain postretirement life insurance benefits. The liability related to these
postretirement benefits is being accrued over the individual participants’ service period and aggregated $1,986 and
$2,148, respectively, at December 31, 2021 and 2020. The Company recognized expenses of $75 and $86 for the years
ended December 31, 2021 and 2020, respectively, related to these benefits which are included in other noninterest
expenses in the consolidated statements of income.
F-41
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
11. Leases
As of December 31, 2021, the Company leases real estate for eight branch offices and two administrative offices
under various lease agreements. All of our leases are classified as operating leases.
The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the
discount rate used to present value the minimum lease payments. The Company’s leases have maturities which range
from 2024 to 2041, some of which include lessee options to extend the lease term. If the Company considers the
exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of
the ROU asset and lease liability. The weighted average remaining life of the lease terms for these leases was 12.0 and
12.7 years as of December 31, 2021 and 2020, respectively. As most of our leases do not provide an implicit rate, the
Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at
the lease commencement date. The Company utilized a weighted average discount rate of 2.51% and 2.61% in
determining the lease liability as of December 31, 2021 and 2020, respectively.
For the years ended December 31, 2021 and 2020, total operating lease costs were $731 and $588, respectively, and
were included in occupancy and other expense. Deferred rent liability was $145 at December 31, 2021 and $176 at
December 31, 2020. The right-of-use asset, included in other assets, was $7,839 and $6,289 as of December 31, 2021
and 2020, respectively. The corresponding lease liability, included in accrued expenses and other liabilities was $7,839
and $6,289 as of December 31, 2021 and 2020, respectively.
Future minimum payments for operating leases with initial terms of one year or more as of December 31, 2021 were
as follows:
Years ending December 31:
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total future minimum lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts representing interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Present Value of Net Future Minimum Lease Payments . . . . . . . . . . . . . $
850
854
857
833
728
5,070
9,192
(1,353)
7,839
F-42
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
12. Commitments and Contingencies
Legal Matters
The Company is involved in various legal proceedings which have arisen in the normal course of business.
Management believes that resolution of these matters will not have a material effect on the Company’s financial
condition or results of operations.
Employment Agreements
The Company has entered into employment agreements with certain officers. The agreements provide for base
salaries and incentive compensation based on performance criteria outlined in the agreements. The agreements also
provide for insurance, various other benefits and addresses other contractual issues, such as a change of control.
Financial Instruments with Off-Balance-Sheet Risk
In the normal course of business, the Company is a party to financial instruments with off-balance-sheet risk to meet
the financing needs of its customers. These financial instruments include standby letters of credit and commitments to
extend credit, which include new loan commitments and undisbursed portions of construction loans and other lines of
credit. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the
amounts recognized in the statements of financial condition. The contractual amounts of those instruments reflect the
extent of involvement the Company has in particular classes of financial instruments.
The contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should
the contract be fully drawn upon, the customer defaults and the value of any existing collateral become worthless. The
Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-
sheet instruments.
Financial instruments whose contract amounts represent off-balance sheet credit risk are as follows:
December 31, December 31,
2021
2020
Commitments to extend credit summarized as follows:
Future loan commitments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Undisbursed construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undisbursed home equity lines of credit . . . . . . . . . . . . . . . . . . . . . .
Undisbursed commercial and other line of credit . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6,830 $
15,191
11,048
78,941
3,068
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 115,078 $
14,356
3,493
10,686
63,911
5,681
98,127
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Standby letters of credit are conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. Since these commitments could expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of
the counterparty. Collateral held varies but may include residential and commercial property, deposits and securities.
F-43
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
13. Derivatives
Interest Rate Swaps
The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-
rate loan agreement to a fixed-rate loan agreement. Under these agreements, the Company simultaneously enters into a
variable-rate loan and interest rate swap agreements with a customer. The Company then enters into a corresponding and
offsetting swap agreement with a third party to hedge its exposure created by the customer agreements. The interest rate
swaps with both the customers and third parties are not designated as hedges under FASB ASC Topic 815, Derivatives
and Hedging, and are marked to market through earnings. The fair values of the swaps are recorded as both an asset and
a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions. The accrued interest
receivable and payable of $12 and $1 related to our swaps is recorded in other assets and other liabilities as of
December 31, 2021 and 2020, respectively.
Summary information regarding these derivatives is presented below:
Notational amount . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average pay rates . . . . . . . . . . . . . . . . . .
Weighted average receive rates . . . . . . . . . . . . . . .
Weighted average maturity (in years) . . . . . . . . . .
$
$
December 31,
$
$
2021
26,842
644
3.69 %
2.26 %
9.78
Number of Contracts . . . . . . . . . . . . . . . . . . . . . . . .
7
2020
1,875
40
3.10 %
2.22 %
9.92
1
F-44
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
14. Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure
to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by
regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items, as
calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum
amounts and ratios (set forth in the tables below) of total, common equity Tier 1 and Tier I capital (as defined in the
regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined).
Management believes, as of December 31, 2021 and 2020, that the Bank met all capital adequacy requirements to which
they are subject.
The most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory
framework. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, common equity
Tier 1, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since
then, which management believes have changed the Bank’s category.
The Bank’s actual capital amounts and ratios were:
Actual
Amount
Ratio
For Capital Adequacy
Purposes
Amount Ratio
December 31, 2021
To be Well Capitalized under
Prompt Corrective Action
Provisions
Amount
Ratio
Rhinebeck Bank
Total capital (to risk-weighted assets) . . . . $ 130,217
Tier 1 capital (to risk-weighted assets) . . .
122,658
Common equity tier one capital (to risk
weighted assets) . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . . . .
122,658
122,658
13.54 % $ 76,917
12.76 % 57,687
8.00 % $
6.00 %
96,146
76,917
10.00 %
8.00 %
12.76 % 43,266
9.65 % 50,865
4.50 %
4.00 %
62,495
63,582
6.50 %
5.00 %
Rhinebeck Bank
Total capital (to risk-weighted assets) . . . . . $ 121,604
Tier 1 capital (to risk-weighted assets) . . . .
110,717
Common equity tier one capital (to risk
weighted assets) . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . . . . .
110,717
110,717
13.97 % $ 69,614
12.72 % 52,211
8.00 % $ 87,018
69,614
6.00 %
10.00 %
8.00 %
12.72 % 39,158
9.95 % 44,529
4.50 %
4.00 %
56,562
55,662
6.50 %
5.00 %
December 31, 2020
F-45
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
A reconciliation of the Company’s and Bank’s stockholders’ equity to total regulatory capital follows:
Total stockholders' equity per financial statements . . . . . . . $
Adjustments to Tier 1 and Common Equity Tier 1 capital:
125,969 $ 118,691 $
116,499 $ 108,535
December 31, 2021
Consolidated Bank
December 31, 2020
Consolidated Bank
Accumulated other comprehensive loss . . . . . . . . . . . . . . .
Goodwill disallowed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Tier 1 and Common Equity Tier 1 capital . . . . . . . .
6,635
(2,235)
(433)
129,936
Adjustments to total capital:
6,635
(2,235)
(433)
3,791
(1,410)
(199)
3,791
(1,410)
(199)
110,717
122,658
118,681
Allowance for credit losses . . . . . . . . . . . . . . . . . . . . . . . . .
Overfunding of the allowance . . . . . . . . . . . . . . . . . . . . . . .
Total regulatory capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
7,559
—
7,559
—
137,495 $ 130,217 $
11,633
(746)
11,633
(746)
129,568 $ 121,604
F-46
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
15. Fair Value
As described in Note 1, the Company uses fair value measurements to record fair value adjustments to certain assets
and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and
liabilities recorded at fair value and for estimating fair value for financial and non-financial instruments not recorded at
fair value, is set forth below.
Cash and Due from Banks
The carrying amount is a reasonable estimate of fair value.
Available for Sale Securities
Where quoted prices are available in an active market for identical securities, securities are classified within Level 1
of the valuation hierarchy. Level 1 securities include marketable equity securities and U.S. Treasury obligations. If
quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted
prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of
such instruments include government agency bonds, mortgage-backed securities and municipal bonds. Level 3 securities
include securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair
value on a recurring basis.
FHLB Stock
The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB.
Loans
Loans receivable are carried at cost. For variable rate loans which reprice frequently carrying values are a
reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is
estimated by discounting the future cash flows using the year end rates, estimated using local market data, at which
similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for
credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However,
from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect
partial write-downs based on the observable market price or current appraised value of collateral.
Other Real Estate Owned
Other real estate owned represents real estate acquired through foreclosure and is carried at the lower of cost or fair
value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral
or management’s estimation of the value of the collateral. These assets are included as Level 3 fair values, based upon
the lowest level of input that is utilized in the fair value measurements.
Mortgage Servicing Rights
The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of
estimated future net servicing income. Mortgage servicing rights are carried at the lower of amortized cost or estimated
fair value and are included in other assets on the consolidated statements of financial condition.
F-47
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
Deposits
Deposit liabilities are carried at cost. The fair value of NOW, savings and money market deposits is the amount
payable on demand at the reporting date. The fair value of time certificates of deposit is estimated using a discounted
cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities
estimated using local market data to a schedule of aggregated expected maturities on such deposits.
Mortgagors’ escrow account
The carrying amount is a reasonable estimate of fair value.
Advances from the FHLB
The fair value of the advances is estimated using a discounted cash flow calculation that applies current FHLB
interest rates for advances of similar maturity to a schedule of maturities of such advances.
Subordinated Debt
Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair
value.
Off-Balance-Sheet Instruments
Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings. Such
amounts are not significant.
Loan Level Interest Rate Swaps
The fair value is based on settlement values adjusted for credit risks associated with the counterparties and the
Company and observable market interest rate curves.
F-48
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and
indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
Quoted Prices in
Active Markets
Significant
Unobservable
Assets (Level 1) Inputs (Level 2) Inputs (Level 3)
Significant
Observable
for Identical
Balance
December 31, 2021
Assets:
U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . . . . $
U.S. government agency mortgage-backed
securities-residential . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. government agency securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total available for sale securities . . . . . . . . . . . . . . .
Loan level interest rate swaps . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
59,825 $
59,825 $
— $
176,491
24,722
6,851
11,752
642
280,283
644
280,927 $
—
—
—
—
—
59,825
—
59,825 $
176,491
24,722
6,706
11,752
642
220,313
644
220,957 $
Liabilities:
Loan level interest rate swaps . . . . . . . . . . . . . . . . . . . $
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
644 $
644 $
— $
— $
644 $
644 $
Assets:
U.S. government agency mortgage-backed
securities – residential . . . . . . . . . . . . . . . . . . . . . . . . . . $
U.S. government agency securities . . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total available for sale securities . . . . . . . . . . . . . . . .
Loan level interest rate swaps . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
89,270 $
7,161
1,476
4,446
580
102,933
40
102,973 $
Liabilities:
Loan level interest rate swaps . . . . . . . . . . . . . . . . . . . . $
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
40 $
40 $
December 31, 2020
— $
—
—
—
—
—
—
— $
— $
— $
89,270 $
7,161
1,316
4,446
580
102,773
40
102,813 $
40 $
40 $
—
—
—
145
—
—
145
—
145
—
—
—
—
160
—
—
160
—
160
—
—
F-49
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of
December 31, 2021 and 2020 and indicate the fair value hierarchy of the valuation techniques utilized by the Company
to determine the fair value:
Quoted Prices in
Active Markets
for Identical
Significant
Unobservable
Assets (Level 1) Inputs (Level 2) Inputs (Level 3)
Significant
Observable
Balance
Impaired loans, with specific reserves . . . . . . . . . . $
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
321 $
321 $
Impaired loans, with specific reserves . . . . . . . . . . $
Other real estate owned . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
509 $
139
648 $
December 31, 2021
— $
— $
— $
— $
December 31, 2020
— $
—
— $
— $
—
— $
321
321
509
139
648
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair
value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is
commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a
combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the
appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data
available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for
determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s
financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in
market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s
business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the
collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real
estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and
assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded
from the table above. The discounted cash flow method as prescribed by ASC 310 is not a fair value measurement since
the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in
valuation techniques used during the year ended December 31, 2021.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial
properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been
reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well
as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide
statistics.
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans
had recorded investments of $389 and $662 with valuation allowances of $68 and $153, resulting fair values of $321 and
$509 at December 31, 2021 and 2020, respectively. The valuation allowance represents specific allocations for the
allowance for credit losses for impaired loans.
F-50
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
The following table presents additional quantitative information about assets measured at fair value on a
nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Quantitative Information About Level 3 Fair Value Measurements
Fair Value
Estimate
Valuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Impaired loans . . . . . . . . . . . . . . . . . . . $
Impaired loans . . . . . . . . . . . . . . . . . . . $
Other real estate owned . . . . . . . . . . . .
321 Appraisal of collateral (1) Liquidation expenses (3)
Appraisal adjustments (2)
0% to 6%
0% to 20%
December 31, 2021
December 31, 2020
509 Appraisal of collateral (1) Liquidation expenses (3)
Appraisal adjustments (2)
139 Appraisal of collateral (1) Liquidation expenses (3)
Appraisal adjustments (2)
0% to 6%
0% to 20%
0% to 6%
0% to 20%
(1) Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs
which are not identifiable.
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation
expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.
(3) Estimated costs to sell.
The Company discloses fair value information about financial instruments, whether or not recognized in the
statements of financial condition, for which it is practicable to estimate that value. Certain financial instruments are
excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the
underlying value of the Company.
The estimated fair value amounts for 2021and 2020 have been measured as of their respective reporting dates and
have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As
such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be
different than amounts reported at each year-end.
The fair value estimates presented and discussed are based on pertinent information available to management as of
the dates specified. The estimated fair value amounts are based on the exit price notion set forth by ASU 2016 - 01.
Although management is not aware of any factors that would significantly affect the estimated fair values, such amounts
have not been comprehensively revalued for purposes of these consolidated financial statements since the balance sheet
dates. Therefore, current estimates of fair value may differ significantly from the amounts presented herein.
The information presented should not be interpreted as an estimate of the fair value of the entire Company since a
fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range
of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the
Company’s disclosures and those of other companies may not be meaningful.
F-51
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
As of the following dates, the carrying value and fair values of the Company’s financial instruments were:
December 31,
2021
Carrying Value Fair Value
December 31,
2020
Carrying Value Fair Value
Financial Assets:
Cash and due from banks (Level 1) . . . . . . . . . . . . . . . . . . . . . $
Available for sale securities (Level 1) . . . . . . . . . . . . . . . . . . .
Available for sale securities (Level 2) . . . . . . . . . . . . . . . . . . .
Available for sale securities (Level 3) . . . . . . . . . . . . . . . . . . .
Loan level interest rate swaps (Level 2) . . . . . . . . . . . . . . . . .
FHLB stock (Level 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net (Level 3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights (Level 3) . . . . . . . . . . . . . . . . . . . .
72,091 $
59,825
220,313
145
644
1,322
854,967
2,633
72,091 $
59,825
220,313
145
644
1,322
855,542
4,892
93,485 $ 93,485
—
102,773
160
40
2,787
876,699
3,569
—
102,773
160
40
2,787
873,813
2,390
Financial Liabilities:
Deposits (Level 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgagors' escrow accounts (Level 2) . . . . . . . . . . . . . . . . . .
FHLB advances (Level 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt (Level 2) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan level interest rate swaps (Level 2) . . . . . . . . . . . . . . . . .
1,101,999
9,130
18,041
5,155
644
1,083,541
9,137
18,151
5,155
644
929,364
8,494
50,674
5,155
40
941,460
8,501
51,468
5,155
40
F-52
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
16. Accumulated Other Comprehensive Loss
The activity in accumulated other comprehensive loss for the years ended December 31, 2021 and 2020, is as
follows:
Accumulated Other Comprehensive Loss(1)
Defined Benefit
Pension Plan
Unrealized (losses)
gains on
available for sale
securities
Balance at December 31, 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other comprehensive gain (loss) before reclassifications . . . . . .
Amounts reclassified from accumulated other comprehensive
loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Period change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Balance at December 31, 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other comprehensive (loss) gain before reclassifications . . . . . .
Amounts reclassified from accumulated other comprehensive
loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Period change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
(4,784) $
600
283
883
(3,901) $
(3,909) $
(1,100)
225
(875)
(4,784) $
993 $
(3,730)
Total
(3,791)
(3,130)
3
(3,727)
(2,734) $
286
(2,844)
(6,635)
(195) $
1,165
(4,104)
65
23
1,188
993 $
248
313
(3,791)
(1) All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0% in fiscal 2021
and 21.0% in fiscal 2020.
Details about accumulated other comprehensive loss components are as follows:
Amount Reclassified from
Accumulated Other Comprehensive
Income for the Year Ended
December 31,
2021
2020
Securities available for sale(1):
Net securities losses reclassified into earnings . . . . $
Related income tax expense . . . . . . . . . . . . . . . . . . .
Net effect on accumulated other comprehensive
loss for the period . . . . . . . . . . . . . . . . . . . . . . . . . . .
Defined benefit pension plan(2):
Amortization of net loss and prior service costs . . .
Related income tax expense . . . . . . . . . . . . . . . . . . .
Net effect on accumulated other comprehensive
loss for the period . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total reclassifications for the period . . . . . . . . . . . . $
(29)
6
(23)
(4) $
1
(3)
(358)
75
(283)
(286) $
(225)
(248)
Affected Line Item in the Consolidated
Statement of Income
Net realized loss on sales and
calls of securities
Provision for income taxes
(285)
60
Other noninterest expense
Provision for income taxes
(1) For additional details related to unrealized gains and losses on securities and related amounts reclassified from accumulated other
comprehensive loss see Note 3, “Available for Sale Securities.”
(2) Included in the computation of net periodic pension cost. See Note 10, “Employee Benefits” for additional details.
F-53
Rhinebeck Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2021 and 2020
(In thousands, except share and per share data)
17. Earnings Per Share
Basic earnings per share represent income available to common stockholders divided by the weighted-average
number of common shares outstanding during the period. Diluted earnings per share is computed in a manner similar to
that of basic earnings per share except that the weighted-average number of common shares outstanding is increased to
include the number of incremental shares (computed using the treasury method) that would have been outstanding if all
potentially dilutive common stock equivalents (such as options) were issued during the period. Unearned ESOP shares
are not deemed outstanding for earnings per share calculations. For the year ended December 31, 2020, there were
448,385 options outstanding at an average weighted price of $6.61 per share that were not included in the computation of
diluted earnings per share because to do so would be anti-dilutive.
Net income applicable to common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
11,558
$
2021
2020
5,917
Year Ended December 31,
Average number of common shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Average unearned ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average number of common shares outstanding used to calculate basic
earnings per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional common stock equivalents (nonvested stock) used to calculate
diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional common stock equivalents (stock options) used to calculate
diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average common shares and common stock equivalents used to
calculate diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11,151,064
381,873
11,133,290
403,694
10,769,191
10,729,596
73,235
10,245
111,940
—
10,954,366
10,739,841
Earnings per Common share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1.07
1.06
$
$
0.55
0.55
F-54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
March 22, 2022
By: /s/ Michael J. Quinn
RHINEBECK BANCORP, INC.
Michael J. Quinn
President and Chief Executive Officer
(Duly Authorized Representative)
Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signatures
Title
Date
/s/ Michael J. Quinn
Michael J. Quinn
President, Chief Executive Officer and Director
March 22, 2022
(Principal Executive Officer)
/s/ Michael J. McDermott
Michael J. McDermott
Chief Financial Officer
(Principal Financial and Accounting Officer)
March 22, 2022
Chairman of the Board
March 22, 2022
/s/ Louis Tumolo, Jr.
Louis Tumolo, Jr.
/s/ Frederick Battenfeld
Frederick Battenfeld
Director
/s/ Christopher W. Chestney
Christopher W. Chestney
Director
/s/ Freddimir Garcia
Freddimir Garcia
/s/ Steven Howell
Steven Howell
/s/ William C. Irwin
William C. Irwin
Director
Director
Director
/s/ Shannon Martin LaFrance
Shannon Martin LaFrance
Director
/s/ Suzanne Rhulen-Loughlin
Suzanne Rhulen-Loughlin
Director
March 22, 2022
March 22, 2022
March 22, 2022
March 22, 2022
March 22, 2022
March 22, 2022
March 22, 2022
(This page intentionally left blank)(cid:3)
(This page intentionally left blank)(cid:3)
(This page intentionally left blank)(cid:3)
Louis Tumolo, Jr., DVM
Chairman of the Board
Frederick L. Battenfeld
Donald E. Beeler, Jr.
(Rhinebeck Bank Board only)
BOARD OF DIRECTORS
Christopher W. Chestney
Shannon Martin LaFrance
Freddimir Garcia
Steven E. Howell
William C. Irwin
EXECUTIVE OFFICERS
Suzanne Rhulen-Loughlin
Michael J. Quinn
Michael J. Quinn
President & Chief Executive Officer
Michael J. McDermott
Chief Financial Officer
Jamie J. Bloom
Chief Operating Officer
James T. McCardle III
Chief Credit Officer
Philip J. Bronzi
Chief Lending Officer
Timmian C. Massie
Chief Marketing / Public Affairs Officer
Karen E. Morgan-D’Amelio
Chief Risk Officer & General Counsel/
Corporate Secretary
Francis X. Dwyer
President of Rhinebeck Asset Management
MANAGEMENT TEAM
Vincent Aurigemma
VP, Residential Lending
Michael Liguori
VP, Commercial Lender, Hudson Valley East
Alissa Provanzana
VP, Financial Advisor
Melissa Blough
VP, Residential Mortgage Loan Operations Mgr.
Vincent LoBosco
SVP, Consumer Lending
Elizabeth Roger
VP, Cash Management Relationship Manager
Jeanine Borko
SVP, Human Resources
Mark Malone
SVP, Retail Banking
Megan Bourgoin
VP, Compliance Officer/Assistant Secretary
Tonya McCaughey
VP, Area Retail Leader
John Rose
VP, Indirect Lending Officer
Dawn Scherer
SVP, Information Technology
David Curry
VP, Commercial Lender, Hudson Valley West
Andrea Miranda
VP, Loan Operations and Documentation
Lisa Schumm
VP, Financial Reporting
Michelle Cussick-Kelsoe
VP, Information Technology Project Manager
Dylan Murphy
VP, Credit Administration
Richard Kolosky
SVP, Commercial Team Leader, Hudson Valley East
Brooke O’Connell
VP, Area Retail Leader
Roy Shemitz
SVP, Commercial Lender, Hudson Valley West
Nicole Tompkins
VP, Area Retail Leader
Patrick Laffin
SVP, Deposit Operations and Electronic Payments
Diane Passaro
SVP, Commercial Team Leader, Hudson Valley West
Kenneth Zwicklbauer
SVP, Commercial Lender, Capital Market
Phillip Lekanides
VP, Controller
Cassandra Paupst
VP, Credit Administration
SHAREHOLDER INFORMATION
Annual Meeting
The annual meeting, scheduled for Tuesday, May 24, 2022 at 11:00 a.m.,
Eastern time, will be conducted exclusively online via a live webcast at
https://www.cstproxy.com/rhinebeckbancorp/2022.
Auditor
Wolf & Company, P.C.
255 State Street
Boston, MA 02109
Legal Counsel
Luse Gorman, PC
5335 Wisconsin Ave., NW, Suite 780
Washington, DC 20015
To participate in the virtual meeting as a registered shareholder, you will
need the 12-digit control number included on your proxy card.
Telephone access (listen-only):
Within the U.S. and Canada: 1-800-450-7155 (toll-free)
Outside of the U.S. and Canada: +1 857-999-9155 (standard rates apply)
Conference ID: 6909824#
Transfer Agent
Continental Stock Transfer & Trust Co.
1 State Street, 30th Floor
New York, NY 10004
Stock Listing
The common stock is traded on the NASDAQ Capital Market under the
ticker symbol RBKB.
Shareholder Inquiries
Michael J. Quinn - President & CEO - Rhinebeck Bank
(845) 790-1501 MQuinn@RhinebeckBank.com
Branches
Arlington
Hyde Park
708 Dutchess Turnpike
1075 Violet Avenue
Newburgh
456 Broadway
Poughkeepsie, NY 12603
Hyde Park, NY 12538
Newburgh, NY 12550
Beacon Area
1476 Route 9D
Kingston
27 Main Street
Wappingers Falls, NY 12590
Kingston, NY 12401
Red Hook
7350 South Broadway
Red Hook, NY 12571
East Fishkill
2523 Route 52
Mid Hudson Center
Rhinebeck
3432 North Road
6414 Montgomery Street
Hopewell Junction, NY 12533
Poughkeepsie, NY 12601
Rhinebeck, NY 12572
Fishkill
1022 Main Street
Fishkill, NY 12524
Goshen
252 Main Street
Goshen, NY 10924
Middletown
357 East Main Street
South Road
1898 South Road
Middletown, NY 10941
Poughkeepsie, NY 12601
Monroe
360 Route 17M
Monroe, NY 10950
Warwick
62 Main Street, Suite 1
Warwick, NY 10990
Corporate Offices
2 Jefferson Plaza
Poughkeepsie, NY 12601
Rhinebeck Asset Management
2134 State Route 208
Montgomery, NY 12549
Cover design by Rosa Celaya Luis
Poughkeepsie High School / Dutchess BOCES - Class of 2022