Quarterlytics / Financial Services / Banks - Regional / Richemont

Richemont

cfr · NYSE Financial Services
Claim this profile
Ticker cfr
Exchange NYSE
Sector Financial Services
Industry Banks - Regional
Employees 1001-5000
← All annual reports
FY2020 Annual Report · Richemont
Sign in to download
Loading PDF…
F I N A N C I A L   H I G H L I G H T S

2020

D O L L A R S   I N   T H O U S A N D S ,   E X C E P T   P E R - S H A R E   A M O U N T S

N E T   I N CO M E   AVA I L A B L E 
TO   CO M M O N   S H A R E H O L D E R S

P E R   CO M M O N   S H A R E   DATA

Earnings per Common Share – Basic

Earnings per Common Share – Diluted

Cash Dividends

Book Value

P E R F O R M A N C E   R AT I O S

Return on Average Assets

Return on Average Common Equity

Net Interest Margin

Dividend Payout Ratio on Common Shares

Y E A R- E N D   B A L A N C E   S H E E T   DATA

Loans

Securities

Earning Assets

Total Assets

Non-interest-bearing Demand Deposits

Interest-bearing Demand Deposits

Total Deposits

Long-term Debt and Other Borrowings

Shareholders’ Equity

2020

2019

$ 323,621

$ 435,536

$ 5.11

5.10

2.85

65.82

0.85

%

8.11

3.09

55.80

$ 6.89

6.84

2.80

60.11

1.36

%

12.24

3.75

40.64

$ 17,481,309

12,407,694

39,648,402

42,391,317

15,117,051

19,898,710

35,015,761

235,378

4,293,016

$ 14,750,332

13,323,894

31,280,550

34,027,428

10,873,629

16,765,935

27,639,564

235,164

3,911,668

T O   O U R   S H A R E H O L D E R S :

T H R O U G H   I T   A L L ,   I ’ M   E X T R E M E L Y   P R O U D   O F   W H A T 

O U R   C O M P A N Y   W A S   A B L E   T O   A C C O M P L I S H   I N   2 0 2 0 , 

A N D   I   B E L I E V E   T H A T   Y O U   S H O U L D   B E   T O O . 

One  hundred  and  fifty  three  years.  That’s  how  long 
this  company  has  operated  as  a  depository  institution. 
You  can’t  have  existed  during  that  long  a  time  without 
experiencing  some  significant  historical  events.  In  our 
case,  events  like  two  world  wars,  the  Great  Depression, 
and the Great Recession to name just a few. In the future, 
when lists like these are noted, they will inevitably include 
2020 — the year of COVID-19. 

The  pandemic  significantly  impacted  the  results  of  this 
year’s  operations,  so  comparisons  to  the  prior  year  are 
not  particularly  useful.  That  said,  earnings  for  the  year 
declined 25.7 percent as the Fed once again drove rates 
to zero, loan volumes fell as businesses responded to the 
weakened  economy,  and  loan-loss  provisions  increased 
as  economic  models  utilized  in  the  CECL  accounting 
standard tried to capture the future impact of the virus on 
the economy and our borrowers.

We  were  fortunate  to  have  had  the  courage  of  our 
convictions, and we purchased half a billion dollars in the 
30-year Treasury bond in the fourth quarter of  2019 as 
a  hedge  against  lower  interest  rates.  We  couldn’t  have 
dreamed  that  90  days  later,  the  Fed  would  once  again 
drive  interest  rates  near  zero  in  response  to  COVID-19, 
but that’s what hedges are for. We sold it in the first quarter 
for a gain of $107 million. It was a great hedge on interest 
rates, but it turned out to be an even better hedge against 
oil prices as we built first quarter reserves for the record 
drop in the energy industry as a result of the pandemic.

Through it all, I’m extremely proud of what our company 
was  able  to  accomplish  in  2020,  and  I  believe  that  you 
should be too. Let me give a few examples why:

P P P   LOA N S
On March 26, 2020, the CARES Act became law which, 
among other things, provided $349 billion in funding for 
something  called  Paycheck  Protection  Program  (PPP) 
loans.  The  PPP  program  would  last  through  June  30, 
2020, or until funding was exhausted. It seemed too good 
to be true. It was a creative, ambitious and courageous idea. 

You  could  borrow  two  and  a  half  times  your  monthly 
payroll. There was a 1 percent interest rate and deferred 
loan payments, and it was forgivable if you used it to make 
payroll  and  certain  other  operating  expenses.  There  was 
an obvious need for it, and there was a feeling around it of 
an “Oklahoma land rush.” Applications began on April 3. 
Thirteen days later the money ran out. 

When the smoke cleared, Frost was recognized as one of 
the most successful, if not arguably the most successful, 
bank in the nation in obtaining loans for their customers. 
In  13  days  we  had  obtained  loan  approvals  for  almost 
11,000 businesses in the first tranche of the program for 
a  total  of  $3.2  billion.  (Congress  subsequently  provided 
additional  funding  that  extended  the  program,  and  we 
increased this to a little over 19,000 businesses.)  

Early  on  in  the  process,  the  Houston  Business  Journal 
reported that Frost was the No. 1 lender in the Houston 
market for all banks, and despite being around the 50th 
largest bank in the country, we were 14th in terms of the 
dollar  amount  of  loan  approvals  in  the  United  States. 
There was no historical precedent for what Frost bankers 
were  able  to  do  but  I  always  think  of  two  words  when  I 
consider it, and those two words are Historic and Heroic. 
But it didn’t start out that way. 

C U L L E N / F R O S T   B A N K E R S ,   I N C .  P A G E  2

In  fact,  as  I  stood  there  on  a  Microsoft  Teams  call  with 
my Executive Team late on the afternoon of April 4, the 
second day of processing applications, I began to believe 
that  I  was  witnessing  what  might  be  the  most  colossal 
failure in the 152-year history of our company, and I was 
the one presiding over it. You see, the first day of taking 
applications, in the first 12 hours we received over 3,000
applications.  To  put  that  into  perspective,  we  process 
about  900  commercial  loans  a  month.  The  second  day 
was  a  Saturday  and  we  still  took  in  1,500  applications. 
Can  you  guess  how  many  applications  we  got  approved 
that first day? Three. The second day? Sixty-three. 

It  wasn’t  that  we  hadn’t  prepared.  We  stood  up  a  web 
portal  to  take  in  applications  in  just  a  few  days,  we 
increased the number of our log-in IDs to the SBA’s eTran 
system  that  processed  these  loans  from  six  to  86,  and 
we  established  procedures  for  handling  these  applica-
tions.  But  what  we  didn’t  know  was  just  how  bad  the 
old  SBA  technology  was.  Their  outdated  systems  were 
being  asked  to  do  years  of  volume  in  just  a  few  weeks. 
Systems were constantly crashing, and it seemed like the 

But  literally  as  I  stood  there  addressing  our  team,  I  saw 
the most beautiful e-mail pop up on my screen — it said 
“All  of  a  sudden  all  of  the  log-ins  seem  to  be  working.” 
I  don’t  know  if  it  was  divine  intervention,  a  call  from  a 
congressman  or  something  else.  But  it  felt  like  being  on 
the  beach  at  Dunkirk  and  seeing  all  these  boats  coming 
across  the  channel.  It  gave  us  a  fighting  chance,  and  it 
allowed our culture to come to the rescue. 

That  culture  is  one  of  going  above  and  beyond  for  the 
customer  and  each  other.  We  had  more  than  500
people from all areas of the bank who raised their hands 
and  volunteered  to  join  in  the  fight  to  process  all  these 
applications.  These  were  people  from  private  bankers 
to  investment  managers,  lenders,  compliance  officers, 
auditors,  senior  managers,  IT  professionals,  you  name 
it.  Up  and  down  the  line  they  volunteered  for  manually 
inputting  loans  into  the  system,  for  calling  customers 
about corrections to their applications or documentation 
they  had  submitted  (a  big  majority  of  the  applications 
we  received  were  either  incomplete  or  had  improper 
documentation).  That’s  thousands  of  applications,  and 

Y O U   C A N ’ T   M A K E   T H O S E   K I N D   O F   C H A N G E S   A N D   O P E R A T E 

I N   T H A T   E N V I R O N M E N T   U N D E R   T H A T   K I N D   O F   S T R E S S 

W I T H O U T   A   S U P P O R T I V E   C U L T U R E   T H A T   V A L U E S   T E A M M A T E S 

A N D   I S   W I L L I N G   T O   G O   A B O V E   A N D   B E Y O N D . 

SBA  was  constantly  changing  its  rules  as  they  adapted 
to  the  situation.  And  those  additional  log-in  IDs  that  I 
mentioned?  None  of  them  were  functioning.  The  SBA 
hadn’t fully opened them up, and the SBA help desk had 
a queue of 30,000 calls. 

We were facing a tsunami of applications with only our six 
old SBA log-in IDs and a ticking clock with money running 
out by the hour. I imagined what we would say to all the 
desperate customers who had put their faith in us to obtain 
this critical funding when the music stopped. All we’d be 
able to say was that we had done the best we could in the 
situation, and it wouldn’t be enough. 

each  customer  had  to  be  contacted  by  a  Frost  Banker 
in  order  to  clear  up  the  issues  and  move  the  application 
along.  They  volunteered  to  design  and  train  on  new 
processes that were being changed regularly by the SBA. 
We  even  developed  new  robotic  process  automation  to 
help with the paperwork. They did it seven days a week for 
weeks on end. They did it all hours of the day and night. 
And they did it from home. Historic. Heroic. 

I  don’t  even  have  space  to  talk  about  the  loan  closing 
process. Just think, we had gotten 11,000 loans approved 
—  each  of  which  had  to  close  and  fund  within  10  days 
of  approval.  Remember  the  900  commercial  loans  we 

A N N U A L   R E P O R T  2 0 2 0

P A G E  3

normally process in a month? I felt like that dog that was 
chasing the car and finally caught one. Now what? We had 
to close one year’s worth of activity in a couple of weeks. 
Our team came together to create new processes, employ 
automation that we had never used before including digital 
signatures because in a COVID-19 environment, not only 
did  you  have  to  close  and  fund  all  these  separate  loans, 
you  couldn’t  do  it  face  to  face.  So  digital  signature  was 
something that we employed for all loans after implement-
ing it in only a few days. And as it turned out, 20 percent 
of the loans were closed on a mobile phone. You can’t make 
those  kind  of  changes  and  operate  in  that  environment 
under that kind of stress without a supportive culture that 
values teammates and is willing to go above and beyond. 

The  final  thing  I’ll  say  about  it  is  that  I  could  not  have 
ordered  that  kind  of  performance  from  our  people.  It 
couldn’t  have  been  commanded.  It  grew  up  organically, 
and it grew up organically from the soil of our culture.  

D I V I D E N D S
I  don’t  like  it  when  NBA  announcers  comment  on  how 
many free throws my team’s player has made in a row right 
before  they  step  to  the  line.  So  at  the  risk  of  sounding 
like one of those commentators, I’ll point out that 2020 
marked  the  27th  consecutive  year  we’ve  increased  our 
dividend. There have been some pretty tumultuous times 
during  that  period,  but  our  consistency  is  a  tribute  to 
the  performance  of  our  staff  and  our  culture  that  keeps 
us  focused  on  safety  and  excellence  with  a  long  term 
perspective.  We’ll  work  hard  to  keep  this  string  up.  It’s 
important to you, it’s important to us and it represents the 
foundational element of our capital management strategy. 

H O U S TO N   E X PA N S I O N
This marks the third consecutive year I’ve written to you 
about our plan to expand organically in Houston through 
an  expansion  of  our  branch  footprint  into  submarkets 
where we were previously absent. 

To summarize, this represents 25 locations planned over a 
two-year period in Houston submarkets, which puts us on a 
path of doubling our footprint in Houston. We’ve said how 
it  isn’t  a  retail  transaction  processing  strategy,  but  rather 
a  projection  of  our  brand,  people  and  lines  of  business 
into these attractive markets. And while we develop retail 
customers, the profitability is driven significantly by small- 
and middle-market commercial businesses. As an example, 
the  pro  forma  composition  of  our  deposit  base  was  
70  percent  commercial  versus  30  percent  consumer. 
We’ve pointed out that we are leveraging our demonstrated 

ability  to  attract  new  customers  organically,  and  in  our 
view this growth creates significant shareholder value with 
less risk than an acquisition roll-up strategy in markets we 
already serve. We believe this allows the value created to 
remain with our current shareholders who stood by us as 
we built a company capable of generating organic growth.

We  emphasize  this  is  a  long-term  strategy  with  returns 
weighted  toward  the  end  of  the  locations’  five-year 
and  beyond  maturation  process  and  front-end  loaded 
expenses  as  with  any  developing  business.  As  we  like  to 
say, “We aren’t planting corn — we’re planting trees.”

We  continue  to  be  pleased  with  our  results  versus  our 
original  pro  forma.  Here’s  where  we  stood  at  the  end  of 
January 2021:

•  New relationships were 149 percent of our goal
•  Excluding PPP, loans were 236 percent of our goal
•  Deposits were 106 percent of our goal

We had hoped to complete the 25 locations build out by 
year end, but COVID-19 helped slow that down and left 
us  three  locations  to  complete  in  the  first  half  of  2021. 
It  also  pushed  our  2020  openings  toward  the  second 
half  of  the  year,  which  will  push  some  startup  costs  into 
2021 as these branches annualize a full year of operations. 
We  recognize  that  the  dramatically  lower  interest  rate 
environment  in  response  to  COVID-19  has  a  negative 
impact  on  the  expansion  locations’  operations  just  as  it 
does on our overall performance, but interest rates have a 
way of normalizing over time.

We  were  confident  about  executing  this  strategy,  but 
our  better-than-anticipated  results,  our  ability  to  attract 
diverse and culturally-aligned people to our company, and 
our success at scaling the operation at a historically high 
rate for us has only increased that confidence. 

It’s clear to us that we need to get about expanding this 
organic strategy into other markets, and apply the lessons 
we’ve learned during this process. This is particularly true 
of Dallas, a deposit market of similar size to Houston with 
a great mix of businesses. To put that in perspective, both 
these markets each hold about 50 percent more deposits 
than  either  of  the  entire  states  of  Colorado  or  Arizona.  
No wonder banks keep moving into Texas. 

In addition, the amazing momentum we are now seeing in 
Austin, with moves of significant out-of-state technology 
companies to the city, bodes well for that economy long 

24290-2020 Cullen/Frost Annual Report Interior Pages-r8.indd   4

3/26/21   10:51 AM

C U L L E N / F R O S T   B A N K E R S ,   I N C .  P A G E   4

term. We will be evaluating our commitment of resources 
to  that  market  as  well.  We’re  also  paying  attention  to 
growth opportunities in all our other markets.

• Named  one  of  the  “2021  Best  Banks  in  America,” 
“Best Banks in Texas” and “World’s Best Banks in 2020” 
by Forbes magazine

O N E   M O R E   T H I N G
I  want  you  to  know  that  our  company  is  taking  steps 
to  help  make  sure  we’re  a  force  for  good  in  the  area  of 
diversity and inclusion. It’s consistent with our core values 
of integrity, caring and excellence, and it’s the right thing 
to do. Through a third party, we’ve provided diversity and 
inclusion  training  to  our  executive  team,  our  managers 
and our entire board of directors. Soon it will be provided 
to our remaining employees. We’re also in the process of 
hiring our first chief diversity and inclusion officer who will 
report directly to me. Externally, we’ve been a part of and 
are working with a coalition of CEOs to confront issues of 
racism, to promote social justice, and suggest solutions to 
help. I believe organizations like Frost have a role to play 
and  a  voice  to  be  heard,  and  we  must  continue  to  take 
these issues seriously.

Finally, I want to thank our employees for the amazing job 
they did in this most unusual and difficult year. Everything 
we  accomplish  is  because  of  them.  I  want  to  thank  our 
Board for its guidance and support in these unprecedented 
times. In that regard, I want to recognize Tony Chase, who 
joined our board in the year of the pandemic, and thank 
Graham Weston for his great work and insights helping us 
move forward in technology and cybersecurity. 

Thanks also to you, our shareholders, for your continued 
support of our great company.

S I N C E R E L Y ,

PHILLIP D. GREEN

Chairman and Chief Executive Officer

M A N AG I N G   E X P E N S E S
The  Fed’s  movement  of  short-term  interest  rates  once 
again  to  essentially  zero  along  with  flattening  the  yield 
curve through its securities purchases have helped support 
the economy during the pandemic. However, this strategy, 
along with their pledge to essentially leave rates there for 
an extended period, places significant pressure on banks 
through lower spread revenue.

I  was  proud  of  how  our  organization  helped  face  this 
challenge  by  aggressively  managing  down  expenses 
of  every  type  in  2020.  We  began  the  year  with  an 
expectation of 10 percent expense growth due to several 
initiatives.  By  the  end  of  the  year,  expenses  had  grown 
just under 2 percent — a savings of about $70 million. In 
addition,  in  order  to  shore  up  2021,  we  reduced  almost 
$50 million from our expense run rate for a total of about 
$120  million.  There  was  no  consultancy  and  no  special 
program,  just  our  great  people  making  the  hard  effort 
of  working  more  efficiently.  We  started  with  the  view  of 
maintaining  our  excellent  customer  experiences  and 
working backward from there.

As  an  aside,  executive  management  began  the  process 
cutting  our  salaries  10  percent  and  bonus  payouts  5-10 
percent because the organization had lots of hard decisions 
to make, and we wanted to get in the trenches with them. 
When  I  reported  this  action  to  the  Board,  the  directors 
immediately  and  unilaterally  cut  their  compensation 
10  percent.  Immediately  after  hearing  that,  our  regional 
presidents  also  volunteered  for  that  action.  Amazing. 
Just  another  tangible  example  of  the  strength  of  our 
amazing culture.

T H I R D - PA R T Y   R E CO G N I T I O N
Although  they  were  working  in  a  difficult  operating 
environment,  our  people  continued  to  focus  on  our 
world-class  customer 
service,  once  again  earning 
third-party recognition in several areas:

• Highest ranking in retail banking customer satisfaction 

in Texas from J.D. Power for the 11th year in a row

• 29 Greenwich Excellence Awards for superior service, 
advice  and  performance  to  small  business  and  middle 
market banking clients — the highest amount received 
nationwide for the fifth consecutive year

A N N U A L   R E P O R T  2 0 2 0

P A G E  5

T H E   B O A R D   O F   D I R E C T O R S

O F   C U L L E N / F R O S T   B A N K E R S ,   I N C .   A N D   F R O S T   B A N K

Carlos Alvarez 
Chairman and Chief Executive Officer
The Gambrinus Company

Chris M. Avery
Chairman 
James Avery Craftsman, Inc.

Anthony R. Chase
Chairman and Chief Executive Officer 
ChaseSource L.P.
Professor of Law and Business
University of Houston Law Center

Cynthia J. Comparin1
Founder and Former Chief Executive Officer
Animato Technologies Corp.

Samuel G. Dawson
Chief Executive Officer
Pape-Dawson Engineers, Inc.

Crawford H. Edwards5
President 
Cassco Development Company

Patrick B. Frost 
President
Frost Bank

Phillip D. Green2
Chairman and Chief Executive Officer
Cullen/Frost Bankers, Inc.

David J. Haemisegger 
President
NorthPark Management Company

Karen E. Jennings 
Former Senior Executive Vice President
Advertising and Corporate Communications
AT&T Inc.

Charles W. Matthews3
Former General Counsel
Exxon Mobil Corporation

Ida Clement Steen 
Investments

Graham Weston4
Co-founder and Former CEO
Rackspace Hosting, Inc.

S E N I O R   O F F I C E R S

Phillip D. Green  · Chairman and Chief Executive Officer, Cullen/Frost Bankers, Inc.

Annette Alonzo
Group Executive Vice President
Chief Human Resources Officer, Frost Bank

William L. Perotti
Group Executive Vice President 
Chief Credit Officer, Frost Bank

Robert A. Berman
Group Executive Vice President
Research and Strategy, Frost Bank 

Paul H. Bracher
President
Cullen/Frost Bankers, Inc.
Group Executive Vice President
Chief Banking Officer, Frost Bank

Patrick B. Frost
President
Frost Bank
Group Executive Vice President
Frost Wealth Advisors
President
Frost Insurance

Jerry Salinas
Group Executive Vice President
Chief Financial Officer, Cullen/Frost Bankers, Inc.

Carol J. Severyn
Group Executive Vice President
Chief Risk Officer, Frost Bank

Jimmy Stead
Group Executive Vice President
Chief Consumer Banking and Technology Officer 
Frost Bank

James L. Waters
Group Executive Vice President
General Counsel and Corporate Secretary
Cullen/Frost Bankers, Inc.

Candace Wolfshohl
Group Executive Vice President
Culture and People Development, Frost Bank

1 .   C h a i r,   A u d i t   C o m m i t t e e   —   2 .   C h a i r,   E x e c u t i v e   C o m m i t t e e

3 .   C h a i r,   C o m p e n s a t i o n   &   B e n e f i t s   C o m m i t t e e   &   C o r p o r a t e   G o v e r n a n c e   &   N o m i n a t i n g   C o m m i t t e e

4 .   C h a i r,   Te c h n o l o g y   C o m m i t t e e   —   5 .   C h a i r,   R i s k   C o m m i t t e e

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

☒ Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended:

December 31, 2020

Or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from

Commission file number:

to
001-13221
CULLEN/FROST BANKERS, INC.
(Exact name of registrant as specified in its charter)

Texas
(State or other jurisdiction of
incorporation or organization)

74-1751768
(I.R.S. Employer
Identification No.)

111 W. Houston Street, San Antonio, Texas
(Address of principal executive offices)

78205
(Zip code)

(210) 220-4011
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Common Stock, $.01 Par Value
Depositary Shares, each representing a 1/40th interest in a share of 4.450%
Non-Cumulative Perpetual Preferred Stock, Series B

Trading
Symbol(s)
CFR

Name of each exchange on
which registered
New York Stock Exchange

CFR.PrB New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject
to such filing requirements for the past 90
days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,
a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,”
“accelerated filer,” “smaller reporting company,” and “emerging growth company,” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer
Non-accelerated filer

☒
☐

Accelerated filer
Smaller reporting company
Emerging growth company

☐
☐
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of
the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act
(15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether
Act). Yes ☐ No ☒

the registrant

is a shell company (as defined in Rule 12b-2 of

the

As of June 30, 2020, the last business day of the registrant’s most recently completed second fiscal quarter, the
aggregate market value of the shares of common stock held by non-affiliates, based upon the closing price per share
of the registrant’s common stock as reported on The New York Stock Exchange, Inc., was approximately $4.5
billion.

As of January 28, 2021, there were 63,165,980 shares of the registrant’s common stock, $.01 par value, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 2021 Annual Meeting of Shareholders of Cullen/Frost Bankers, Inc. to be
held on April 28, 2021 are incorporated by reference in this Form 10-K in response to Part III, Items 10, 11, 12, 13
and 14.

2

(cid:10)(cid:24)(cid:16)(cid:16)(cid:11)(cid:18)(cid:5)(cid:12)(cid:21)(cid:19)(cid:22)(cid:23)(cid:1)(cid:9)(cid:8)(cid:18)(cid:15)(cid:11)(cid:21)(cid:22)(cid:2)(cid:1)(cid:14)(cid:18)(cid:10)(cid:4)
(cid:8)(cid:18)(cid:18)(cid:24)(cid:8)(cid:16)(cid:1)(cid:21)(cid:11)(cid:20)(cid:19)(cid:21)(cid:23)(cid:1)(cid:19)(cid:18)(cid:1)(cid:12)(cid:19)(cid:21)(cid:17)(cid:1)(cid:7)(cid:6)(cid:3)(cid:15)

(cid:23)(cid:8)(cid:9)(cid:16)(cid:11)(cid:1)(cid:19)(cid:12)(cid:1)(cid:10)(cid:19)(cid:18)(cid:23)(cid:11)(cid:18)(cid:23)(cid:22)

(cid:1)

(cid:1)
(cid:20)(cid:8)(cid:21)(cid:23)(cid:1)(cid:14)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:15)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:16)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:7)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:8)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:9)(cid:4)

(cid:1)

(cid:1)

(cid:16)(cid:53)(cid:51)(cid:42)(cid:46)(cid:38)(cid:51)(cid:51)

(cid:29)(cid:42)(cid:51)(cid:43)(cid:1)(cid:20)(cid:34)(cid:36)(cid:52)(cid:47)(cid:50)(cid:51)

(cid:32)(cid:46)(cid:50)(cid:38)(cid:51)(cid:47)(cid:44)(cid:54)(cid:38)(cid:37)(cid:1)(cid:30)(cid:52)(cid:34)(cid:39)(cid:39)(cid:1)(cid:17)(cid:47)(cid:45)(cid:45)(cid:38)(cid:46)(cid:52)(cid:51)

(cid:27)(cid:50)(cid:47)(cid:48)(cid:38)(cid:50)(cid:52)(cid:42)(cid:38)(cid:51)

(cid:24)(cid:38)(cid:40)(cid:34)(cid:44)(cid:1)(cid:27)(cid:50)(cid:47)(cid:36)(cid:38)(cid:38)(cid:37)(cid:42)(cid:46)(cid:40)(cid:51)

(cid:25)(cid:42)(cid:46)(cid:38)(cid:1)(cid:30)(cid:34)(cid:39)(cid:38)(cid:52)(cid:57)(cid:1)(cid:18)(cid:42)(cid:51)(cid:36)(cid:44)(cid:47)(cid:51)(cid:53)(cid:50)(cid:38)(cid:51)

(cid:20)(cid:8)(cid:21)(cid:23)(cid:1)(cid:14)(cid:14)

(cid:1)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:10)(cid:4)

(cid:25)(cid:34)(cid:50)(cid:43)(cid:38)(cid:52)(cid:1)(cid:39)(cid:47)(cid:50)(cid:1)(cid:29)(cid:38)(cid:40)(cid:42)(cid:51)(cid:52)(cid:50)(cid:34)(cid:46)(cid:52)(cid:58)(cid:51)(cid:1)(cid:17)(cid:47)(cid:45)(cid:45)(cid:47)(cid:46)(cid:1)(cid:19)(cid:49)(cid:53)(cid:42)(cid:52)(cid:57)(cid:2)(cid:1)(cid:29)(cid:38)(cid:44)(cid:34)(cid:52)(cid:38)(cid:37)(cid:1)(cid:30)(cid:52)(cid:47)(cid:36)(cid:43)(cid:41)(cid:47)(cid:44)(cid:37)(cid:38)(cid:50)(cid:1)(cid:25)(cid:34)(cid:52)(cid:52)(cid:38)(cid:50)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:22)(cid:51)(cid:51)(cid:53)(cid:38)(cid:50)(cid:1)(cid:27)(cid:53)(cid:50)(cid:36)(cid:41)(cid:34)(cid:51)(cid:38)(cid:51)(cid:1)(cid:47)(cid:39)(cid:1)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:11)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:12)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:12)(cid:15)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:13)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:14)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:14)(cid:15)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:14)(cid:16)(cid:4)

(cid:19)(cid:49)(cid:53)(cid:42)(cid:52)(cid:57)(cid:1)(cid:30)(cid:38)(cid:36)(cid:53)(cid:50)(cid:42)(cid:52)(cid:42)(cid:38)(cid:51)

(cid:30)(cid:38)(cid:44)(cid:38)(cid:36)(cid:52)(cid:38)(cid:37)(cid:1)(cid:20)(cid:42)(cid:46)(cid:34)(cid:46)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:18)(cid:34)(cid:52)(cid:34)

(cid:25)(cid:34)(cid:46)(cid:34)(cid:40)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:58)(cid:51)(cid:1)(cid:18)(cid:42)(cid:51)(cid:36)(cid:53)(cid:51)(cid:51)(cid:42)(cid:47)(cid:46)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:15)(cid:46)(cid:34)(cid:44)(cid:57)(cid:51)(cid:42)(cid:51)(cid:1)(cid:47)(cid:39)(cid:1)(cid:20)(cid:42)(cid:46)(cid:34)(cid:46)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:17)(cid:47)(cid:46)(cid:37)(cid:42)(cid:52)(cid:42)(cid:47)(cid:46)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:29)(cid:38)(cid:51)(cid:53)(cid:44)(cid:52)(cid:51)(cid:1)(cid:47)(cid:39)(cid:1)(cid:26)(cid:48)(cid:38)(cid:50)(cid:34)(cid:52)(cid:42)(cid:47)(cid:46)(cid:51)

(cid:28)(cid:53)(cid:34)(cid:46)(cid:52)(cid:42)(cid:52)(cid:34)(cid:52)(cid:42)(cid:54)(cid:38)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:28)(cid:53)(cid:34)(cid:44)(cid:42)(cid:52)(cid:34)(cid:52)(cid:42)(cid:54)(cid:38)(cid:1)(cid:18)(cid:42)(cid:51)(cid:36)(cid:44)(cid:47)(cid:51)(cid:53)(cid:50)(cid:38)(cid:51)(cid:1)(cid:15)(cid:35)(cid:47)(cid:53)(cid:52)(cid:1)(cid:25)(cid:34)(cid:50)(cid:43)(cid:38)(cid:52)(cid:1)(cid:29)(cid:42)(cid:51)(cid:43)

(cid:20)(cid:42)(cid:46)(cid:34)(cid:46)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:30)(cid:52)(cid:34)(cid:52)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:30)(cid:53)(cid:48)(cid:48)(cid:44)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:34)(cid:50)(cid:57)(cid:1)(cid:18)(cid:34)(cid:52)(cid:34)

(cid:17)(cid:41)(cid:34)(cid:46)(cid:40)(cid:38)(cid:51)(cid:1)(cid:42)(cid:46)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:18)(cid:42)(cid:51)(cid:34)(cid:40)(cid:50)(cid:38)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:51)(cid:1)(cid:33)(cid:42)(cid:52)(cid:41)(cid:1)(cid:15)(cid:36)(cid:36)(cid:47)(cid:53)(cid:46)(cid:52)(cid:34)(cid:46)(cid:52)(cid:51)(cid:1)(cid:47)(cid:46)(cid:1)(cid:15)(cid:36)(cid:36)(cid:47)(cid:53)(cid:46)(cid:52)(cid:42)(cid:46)(cid:40)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:20)(cid:42)(cid:46)(cid:34)(cid:46)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:18)(cid:42)(cid:51)(cid:36)(cid:44)(cid:47)(cid:51)(cid:53)(cid:50)(cid:38)

(cid:17)(cid:47)(cid:46)(cid:52)(cid:50)(cid:47)(cid:44)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:27)(cid:50)(cid:47)(cid:36)(cid:38)(cid:37)(cid:53)(cid:50)(cid:38)(cid:51)

(cid:26)(cid:52)(cid:41)(cid:38)(cid:50)(cid:1)(cid:22)(cid:46)(cid:39)(cid:47)(cid:50)(cid:45)(cid:34)(cid:52)(cid:42)(cid:47)(cid:46)

(cid:20)(cid:8)(cid:21)(cid:23)(cid:1)(cid:14)(cid:14)(cid:14)

(cid:1)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:5)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:6)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:7)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:8)(cid:4)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:9)(cid:4)

(cid:18)(cid:42)(cid:50)(cid:38)(cid:36)(cid:52)(cid:47)(cid:50)(cid:51)(cid:2)(cid:1)(cid:19)(cid:56)(cid:38)(cid:36)(cid:53)(cid:52)(cid:42)(cid:54)(cid:38)(cid:1)(cid:26)(cid:39)(cid:39)(cid:42)(cid:36)(cid:38)(cid:50)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:17)(cid:47)(cid:50)(cid:48)(cid:47)(cid:50)(cid:34)(cid:52)(cid:38)(cid:1)(cid:21)(cid:47)(cid:54)(cid:38)(cid:50)(cid:46)(cid:34)(cid:46)(cid:36)(cid:38)

(cid:19)(cid:56)(cid:38)(cid:36)(cid:53)(cid:52)(cid:42)(cid:54)(cid:38)(cid:1)(cid:17)(cid:47)(cid:45)(cid:48)(cid:38)(cid:46)(cid:51)(cid:34)(cid:52)(cid:42)(cid:47)(cid:46)

(cid:30)(cid:38)(cid:36)(cid:53)(cid:50)(cid:42)(cid:52)(cid:57)(cid:1)(cid:26)(cid:55)(cid:46)(cid:38)(cid:50)(cid:51)(cid:41)(cid:42)(cid:48)(cid:1)(cid:47)(cid:39)(cid:1)(cid:17)(cid:38)(cid:50)(cid:52)(cid:34)(cid:42)(cid:46)(cid:1)(cid:16)(cid:38)(cid:46)(cid:38)(cid:39)(cid:42)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:26)(cid:55)(cid:46)(cid:38)(cid:50)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:25)(cid:34)(cid:46)(cid:34)(cid:40)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:29)(cid:38)(cid:44)(cid:34)(cid:52)(cid:38)(cid:37)(cid:1)(cid:30)(cid:52)(cid:47)(cid:36)(cid:43)(cid:41)(cid:47)(cid:44)(cid:37)(cid:38)(cid:50)(cid:1)

(cid:25)(cid:34)(cid:52)(cid:52)(cid:38)(cid:50)(cid:51)

(cid:17)(cid:38)(cid:50)(cid:52)(cid:34)(cid:42)(cid:46)(cid:1)(cid:29)(cid:38)(cid:44)(cid:34)(cid:52)(cid:42)(cid:47)(cid:46)(cid:51)(cid:41)(cid:42)(cid:48)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:29)(cid:38)(cid:44)(cid:34)(cid:52)(cid:38)(cid:37)(cid:1)(cid:31)(cid:50)(cid:34)(cid:46)(cid:51)(cid:34)(cid:36)(cid:52)(cid:42)(cid:47)(cid:46)(cid:51)(cid:2)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:18)(cid:42)(cid:50)(cid:38)(cid:36)(cid:52)(cid:47)(cid:50)(cid:1)(cid:22)(cid:46)(cid:37)(cid:38)(cid:48)(cid:38)(cid:46)(cid:37)(cid:38)(cid:46)(cid:36)(cid:38)

(cid:27)(cid:50)(cid:42)(cid:46)(cid:36)(cid:42)(cid:48)(cid:34)(cid:44)(cid:1)(cid:15)(cid:36)(cid:36)(cid:47)(cid:53)(cid:46)(cid:52)(cid:42)(cid:46)(cid:40)(cid:1)(cid:20)(cid:38)(cid:38)(cid:51)(cid:1)(cid:34)(cid:46)(cid:37)(cid:1)(cid:30)(cid:38)(cid:50)(cid:54)(cid:42)(cid:36)(cid:38)(cid:51)

(cid:20)(cid:8)(cid:21)(cid:23)(cid:1)(cid:14)(cid:25)

(cid:1)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:10)(cid:4)

(cid:19)(cid:56)(cid:41)(cid:42)(cid:35)(cid:42)(cid:52)(cid:51)(cid:2)(cid:1)(cid:20)(cid:42)(cid:46)(cid:34)(cid:46)(cid:36)(cid:42)(cid:34)(cid:44)(cid:1)(cid:30)(cid:52)(cid:34)(cid:52)(cid:38)(cid:45)(cid:38)(cid:46)(cid:52)(cid:1)(cid:30)(cid:36)(cid:41)(cid:38)(cid:37)(cid:53)(cid:44)(cid:38)(cid:51)

(cid:22)(cid:52)(cid:38)(cid:45)(cid:1)(cid:6)(cid:11)(cid:4)

(cid:6)(cid:5)(cid:3)(cid:23)(cid:1)(cid:30)(cid:53)(cid:45)(cid:45)(cid:34)(cid:50)(cid:57)

(cid:22)(cid:14)(cid:13)(cid:18)(cid:8)(cid:23)(cid:24)(cid:21)(cid:11)(cid:22)

(cid:1)

(cid:20)(cid:26)(cid:28)(cid:27)

(cid:1)

(cid:9)

(cid:7)(cid:5)

(cid:8)(cid:9)

(cid:8)(cid:9)

(cid:8)(cid:9)

(cid:8)(cid:9)

(cid:8)(cid:10)

(cid:8)(cid:12)

(cid:9)(cid:5)

(cid:13)(cid:5)

(cid:13)(cid:7)

(cid:6)(cid:10)(cid:5)

(cid:6)(cid:10)(cid:5)

(cid:6)(cid:10)(cid:6)

(cid:6)(cid:10)(cid:7)

(cid:6)(cid:10)(cid:7)

(cid:6)(cid:10)(cid:7)

(cid:6)(cid:10)(cid:7)

(cid:6)(cid:10)(cid:7)

(cid:6)(cid:10)(cid:8)

(cid:6)(cid:10)(cid:9)

(cid:6)(cid:10)(cid:10)

(cid:1)

(cid:1)

(cid:1)

(cid:8)

ITEM 1. BUSINESS

PART I

The disclosures set forth in this item are qualified by Item 1A. Risk Factors and the section captioned “Forward-
Looking Statements and Factors that Could Affect Future Results” in Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth
elsewhere in this report.

The Corporation

Cullen/Frost Bankers, Inc., a Texas business corporation incorporated in 1977, is a financial holding company
and a bank holding company headquartered in San Antonio, Texas that provides, through its subsidiaries, a broad
array of products and services throughout numerous Texas markets. The terms “Cullen/Frost,” “the Corporation,”
“we,” “us” and “our” mean Cullen/Frost Bankers, Inc. and its subsidiaries, when appropriate. We offer commercial
and consumer banking services, as well as trust and investment management, insurance, brokerage, mutual funds,
leasing, treasury management, capital markets advisory and item processing services. At December 31, 2020,
Cullen/Frost had consolidated total assets of $42.4 billion and was one of the largest independent bank holding
companies headquartered in the State of Texas.

Our philosophy is to grow and prosper, building long-term relationships based on top quality service, high ethical
standards, and safe, sound assets. We operate as a locally-oriented, community-based financial services
organization, augmented by experienced, centralized support in select critical areas. Our local market orientation is
reflected in our regional management and regional advisory boards, which are comprised of local business persons,
professionals and other community representatives that assist our regional management in responding to local
banking needs. Despite this local market, community-based focus, we offer many of the products available at much
larger money-center financial institutions.

We serve a wide variety of industries including, among others, energy, manufacturing, services, construction,
retail, telecommunications, healthcare, military and transportation. Our customer base is similarly diverse. While our
loan portfolio has a significant concentration of energy-related loans totaling approximately 7.1% of total loans (or
8.2% excluding Paycheck Protection Program loans) at December 31, 2020, we are not dependent upon any single
industry or customer.

for

Our operating objectives include expansion, diversification within our markets, growth of our fee-based income,
and growth internally and through acquisitions of financial institutions, branches and financial services businesses.
We generally seek merger or acquisition partners that are culturally similar and have experienced management and
improved profitability through financial
possess either significant market presence or have potential
management, economies of scale and expanded services. From time to time, we evaluate merger and acquisition
opportunities and conduct due diligence activities related to possible transactions with other financial institutions
and financial services companies. As a result, merger or acquisition discussions and, in some cases, negotiations
may take place and future mergers or acquisitions involving cash, debt or equity securities may occur. Acquisitions
typically involve the payment of a premium over book and market values, and, therefore, some dilution of our
tangible book value and net income per common share may occur in connection with any future transaction. Our
ability to engage in certain merger or acquisition transactions, whether or not any regulatory approval is required,
will be dependent upon our bank regulators’ views at the time as to the capital levels, quality of management and
our overall condition and their assessment of a variety of other factors. Certain merger or acquisition transactions,
including those involving the acquisition of a depository institution or the assumption of the deposits of any
depository institution, require formal approval from various bank regulatory authorities, which will be subject to a
variety of factors and considerations.

Although Cullen/Frost is a corporate entity, legally separate and distinct from its affiliates, bank holding
companies such as Cullen/Frost are required to act as a source of financial strength for their subsidiary banks. The
principal source of Cullen/Frost’s income is dividends from its subsidiaries. There are certain regulatory restrictions
on the extent to which these subsidiaries can pay dividends or otherwise supply funds to Cullen/Frost. See the
section captioned “Supervision and Regulation” elsewhere in this item for further discussion of these matters.

Cullen/Frost’s executive offices are located at 111 W. Houston Street, San Antonio, Texas 78205, and its

telephone number is (210) 220-4011.

4

Subsidiaries of Cullen/Frost

Frost Bank

Frost Bank, the principal operating subsidiary and sole banking subsidiary of Cullen/Frost, is a Texas-chartered
bank primarily engaged in the business of commercial and consumer banking through approximately 155 financial
centers across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley
and San Antonio regions. Frost Bank also operates over 1,200 automated-teller machines (“ATMs”) throughout the
State of Texas, approximately half of which are operated in connection with a branding arrangement to be the
exclusive cash-machine provider for a convenience store chain in Texas. Frost Bank was originally chartered as a
national banking association in 1899, but its origin can be traced to a mercantile partnership organized in 1868. At
December 31, 2020, Frost Bank had consolidated total assets of $42.4 billion and total deposits of $35.4 billion and
was one of the largest commercial banks headquartered in the State of Texas.

Significant services offered by Frost Bank include:

• Commercial Banking. Frost Bank provides commercial banking services to corporations and other business
clients. Loans are made for a wide variety of general corporate purposes, including financing for industrial and
commercial properties and to a lesser extent, financing for interim construction related to industrial and
commercial properties, financing for equipment, inventories and accounts receivable, and acquisition financing.
We also originate commercial leases and offer treasury management services.

• Consumer Services. Frost Bank provides a full range of consumer banking services, including checking accounts,
savings programs, ATMs, overdraft facilities, installment and real estate loans, home equity loans and lines of
credit, drive-in and night deposit services, safe deposit facilities and brokerage services.

•

International Banking. Frost Bank provides international banking services to customers residing in or dealing
with businesses located in Mexico. These services consist of accepting deposits (generally only in U.S. dollars),
making loans (generally only in U.S. dollars), issuing letters of credit, handling foreign collections, transmitting
funds, and to a limited extent, dealing in foreign exchange.

• Correspondent Banking. Frost Bank acts as correspondent for approximately 176 financial institutions, which are
primarily banks in Texas. These banks maintain deposits with Frost Bank, which offers them a full range of
services including check clearing, transfer of funds, fixed income security services, and securities custody and
clearance services.

• Trust Services. Frost Bank provides a wide range of trust, investment, agency and custodial services for
individual and corporate clients. These services include the administration of estates and personal trusts, as well
as the management of investment accounts for individuals, employee benefit plans and charitable foundations. At
December 31, 2020, the estimated fair value of trust assets was $38.6 billion, including managed assets of $16.9
billion and custody assets of $21.7 billion.

• Capital Markets - Fixed-Income Services. Frost Bank’s Capital Markets Division supports the transaction needs
of fixed-income institutional investors. Services include sales and trading, new issue underwriting, money market
trading, advisory services and securities safekeeping and clearance.

• Global Trade Services. Frost Bank's Global Trade Services Division supports international business activities

including foreign exchange, international letters of credit and export-import financing, among other things.

Frost Insurance Agency, Inc.

Frost Insurance Agency, Inc. is a wholly-owned subsidiary of Frost Bank that provides insurance brokerage
services to individuals and businesses covering corporate and personal property and casualty insurance products, as
well as group health and life insurance products.

Frost Brokerage Services, Inc.

Frost Brokerage Services, Inc. (“FBS”) is a wholly-owned subsidiary of Frost Bank that provides brokerage
services and performs other transactions or operations related to the sale and purchase of securities of all types. FBS
is registered as a fully disclosed introducing broker-dealer under the Securities Exchange Act of 1934 and, as such,
does not hold any customer accounts.

5

Frost Investment Advisors, LLC

Frost Investment Advisors, LLC is a registered investment advisor and a wholly-owned subsidiary of Frost Bank

that provides investment management services to Frost-managed mutual funds, institutions and individuals.

Frost Investment Services, LLC

Frost Investment Services, LLC is a registered investment advisor and a wholly-owned subsidiary of Frost Bank

that provides investment management services to individuals.

Tri–Frost Corporation

Tri-Frost Corporation is a wholly-owned subsidiary of Frost Bank that primarily holds securities for investment
purposes and the receipt of cash flows related to principal and interest on the securities until such time that the
securities mature.

Main Plaza Corporation

Main Plaza Corporation is a wholly-owned subsidiary of Cullen/Frost that occasionally makes loans to qualified
borrowers. Loans are funded with current cash or borrowings against internal credit lines. Main Plaza also holds
severed mineral interests on certain oil producing properties. We receive royalties on these interests based upon
production.

Cullen/Frost Capital Trust II and WNB Capital Trust I

Cullen/Frost Capital Trust II (“Trust II”) is a Delaware statutory business trust formed in 2004 for the purpose of
issuing $120.0 million in trust preferred securities and lending the proceeds to Cullen/Frost. Cullen/Frost guarantees,
on a limited basis, payments of distributions on the trust preferred securities and payments on redemption of the trust
preferred securities.

WNB Capital Trust I (“WNB Trust”) is a Delaware statutory business trust formed in 2004 for the purpose of
issuing $13.0 million in trust preferred securities and lending the proceeds to WNB Bancshares (“WNB”). Cullen/
Frost, as WNB's successor, guarantees, on a limited basis, payments of distributions on the trust preferred securities
and payments on redemption of the trust preferred securities.

Trust II and WNB Trust are variable interest entities for which we are not the primary beneficiary. As such, the
accounts of Trust II and WNB Trust are not included in our consolidated financial statements. See our accounting
policy related to consolidation in Note 1 - Summary of Significant Accounting Policies in the notes to consolidated
financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

Although the accounts of Trust II and WNB Trust are not included in our consolidated financial statements, the
$120.0 million in trust preferred securities issued by Trust II and the $13.0 million in trust preferred securities issued
by WNB Trust are included in the regulatory capital of Cullen/Frost during the reported periods. See the section
captioned “Supervision and Regulation - Capital Requirements” for a discussion of the regulatory capital treatment
of our trust preferred securities.

Other Subsidiaries

Cullen/Frost has various other subsidiaries that are not significant to the consolidated entity.

Operating Segments

Our operations are managed along two reportable operating segments consisting of Banking and Frost Wealth
Advisors. See the sections captioned “Results of Segment Operations” in Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations and Note 18 - Operating Segments in the notes to
consolidated financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this
report.

6

Competition

There is significant competition among commercial banks in our market areas. In addition, we also compete with
other providers of financial services, such as savings and loan associations, credit unions, consumer finance
companies, securities firms, insurance companies, insurance agencies, commercial finance and leasing companies,
full service brokerage firms and discount brokerage firms. Some of our competitors have greater resources and, as
such, may have higher lending limits and may offer other services that are not provided by us. We generally
compete on the basis of customer service and responsiveness to customer needs, available loan and deposit products,
the rates of interest charged on loans, the rates of interest paid for funds, and the availability and pricing of trust,
brokerage and insurance services. For further discussion, see the section captioned “We Operate In A Highly
Competitive Industry and Market Area” in Item 1A. Risk Factors.

Supervision and Regulation

Cullen/Frost, Frost Bank and most of its non-banking subsidiaries are subject to extensive regulation under
federal and state laws. The regulatory framework is intended primarily for the protection of depositors, federal
deposit insurance funds and the banking system as a whole and not for the protection of shareholders and creditors.

Significant elements of the laws and regulations applicable to Cullen/Frost and its subsidiaries are described
below. The description is qualified in its entirety by reference to the full text of the statutes, regulations and policies
that are described. Also, such statutes, regulations and policies are continually under review by Congress and state
legislatures and federal and state regulatory agencies. A change in statutes, regulations or regulatory policies
applicable to Cullen/Frost and its subsidiaries could have a material effect on our business, financial condition or our
results of operations.

Regulatory Agencies

Cullen/Frost is a legal entity separate and distinct from Frost Bank and its other subsidiaries. As a financial
holding company and a bank holding company, Cullen/Frost is regulated under the Bank Holding Company Act of
1956, as amended (“BHC Act”), and it and its subsidiaries are subject to inspection, examination and supervision by
the Federal Reserve Board. The BHC Act provides generally for “umbrella” regulation of financial holding
companies such as Cullen/Frost by the Federal Reserve Board, and for functional regulation of banking activities by
bank regulators, securities activities by securities regulators, and insurance activities by insurance regulators. Cullen/
Frost is also under the jurisdiction of the Securities and Exchange Commission (“SEC”) and is subject to the
disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act
of 1934, as amended, as administered by the SEC. Cullen/Frost’s common stock is listed on the New York Stock
Exchange (“NYSE”) under the trading symbol “CFR” and our Depositary Shares, each representing a 1/40th interest
in a share of our 4.450% Non-Cumulative Perpetual Preferred Stock, Series B, is listed on the NYSE under the
trading symbol “CFR PrB.” Accordingly, Cullen/Frost is also subject to the rules of the NYSE for listed companies.

Frost Bank is a Texas state chartered bank and a member of the Federal Reserve System. Accordingly, the Texas
Department of Banking and the Federal Reserve Board are the primary regulators of Frost Bank. Deposits at Frost
Bank are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to applicable limits.

All member banks of the Federal Reserve System, including Frost Bank, are required to hold stock in the Federal
Reserve System's Reserve Banks in an amount equal to six percent of their capital stock and surplus (half paid to
acquire the stock with the remainder held as a cash reserve). Member banks do not have any control over the Federal
Reserve System as a result of owning the stock and the stock cannot be sold or traded. The annual dividend rate for
member banks with total assets in excess of $10 billion, including Frost Bank, is tied to 10-year U.S. Treasuries with
the maximum dividend rate capped at six percent. The total amount of stock dividends that Frost Bank received
from the Federal Reserve totaled $313 thousand in 2020, $688 thousand in 2019 and $1.0 million in 2018.

Most of our non-bank subsidiaries also are subject to regulation by the Federal Reserve Board and other federal
and state agencies. Frost Brokerage Services, Inc. is regulated by the SEC, the Financial Industry Regulatory
Authority (“FINRA”) and state securities regulators. Frost Investment Advisors, LLC and Frost Investment Services,
LLC are subject to the disclosure and regulatory requirements of the Investment Advisors Act of 1940, as
administered by the SEC. Our insurance subsidiary is subject to regulation by applicable state insurance regulatory
agencies. Other non-bank subsidiaries are subject to both federal and state laws and regulations. Frost Bank and its

7

affiliates are also subject to supervision, regulation, examination and enforcement by the Consumer Financial
Protection Bureau (“CFPB”) with respect to consumer protection laws and regulations.

Bank Holding Company Activities

In general, the BHC Act limits the business of bank holding companies to banking, managing or controlling
banks and other activities that the Federal Reserve Board has determined to be so closely related to banking as to be
a proper incident thereto. In addition, bank holding companies that qualify and elect to be financial holding
companies may engage in any activity, or acquire and retain the shares of a company engaged in any activity, that is
either (i) financial in nature or incidental to such financial activity (as determined by the Federal Reserve Board in
consultation with the Secretary of the Treasury) or (ii) complementary to a financial activity and does not pose a
substantial risk to the safety and soundness of depository institutions or the financial system generally (as solely
determined by the Federal Reserve Board), without prior approval of the Federal Reserve Board. Activities that are
financial in nature include securities underwriting and dealing, insurance underwriting and making merchant
banking investments.

To maintain financial holding company status, a financial holding company and all of its depository institution
subsidiaries must be “well capitalized” and “well managed.” A depository institution subsidiary is considered to be
“well capitalized” if it satisfies the requirements for this status discussed in the section captioned “Capital Adequacy
and Prompt Corrective Action,” elsewhere in this item. A depository institution subsidiary is considered “well
managed” if it received a composite rating and management rating of at least “satisfactory” in its most recent
examination. A financial holding company’s status will also depend upon it maintaining its status as “well
capitalized” and “well managed’ under applicable Federal Reserve Board regulations. If a financial holding
company ceases to meet these capital and management requirements, the Federal Reserve Board’s regulations
provide that the financial holding company must enter into an agreement with the Federal Reserve Board to comply
with all applicable capital and management requirements. Until
the financial holding company returns to
compliance, the Federal Reserve Board may impose limitations or conditions on the conduct of its activities, and the
company may not commence any of the broader financial activities permissible for financial holding companies or
acquire a company engaged in such financial activities without prior approval of the Federal Reserve Board. If the
company does not return to compliance within 180 days, the Federal Reserve Board may require divestiture of the
holding company’s depository institutions. Bank holding companies and banks must also be both well capitalized
and well managed in order to acquire banks located outside their home state.

In order for a financial holding company to commence any new activity permitted by the BHC Act or to acquire a
company engaged in any new activity permitted by the BHC Act, each insured depository institution subsidiary of
the financial holding company must have received a rating of at least “satisfactory” in its most recent examination
under the Community Reinvestment Act. See the section captioned “Community Reinvestment Act” elsewhere in
this item.

The Federal Reserve Board has the power to order any bank holding company or its subsidiaries to terminate any
activity or to terminate its ownership or control of any subsidiary when the Federal Reserve Board has reasonable
grounds to believe that continuation of such activity or such ownership or control constitutes a serious risk to the
financial soundness, safety or stability of any bank subsidiary of the bank holding company.

The BHC Act, the Bank Merger Act, the Texas Banking Code and other federal and state statutes regulate
acquisitions of commercial banks and their parent holding companies. The BHC Act requires the prior approval of
the Federal Reserve Board for the direct or indirect acquisition by a bank holding company of more than 5.0% of the
voting shares of a commercial bank or its parent holding company. Under the Bank Merger Act, the prior approval
of the Federal Reserve Board or other appropriate bank regulatory authority is required for a member bank to merge
with another bank or purchase substantially all of the assets or assume any deposits of another bank. In reviewing
applications seeking approval of merger and acquisition transactions, the bank regulatory authorities will consider,
among other things, the competitive effect and public benefits of the transactions, the applicant's managerial and
financial resources, the capital position of the combined organization, the risks to the stability of the U.S. banking or
financial system (e.g., systemic risk), the applicant’s performance record under the Community Reinvestment Act
(see the section captioned “Community Reinvestment Act” elsewhere in this item) and its compliance with law,
including fair housing and other consumer protection laws, and the effectiveness of the subject organizations in
combating money laundering activities.

8

Dividends and Stock Repurchases

The principal source of Cullen/Frost’s liquidity is dividends from Frost Bank. The prior approval of the Federal
Reserve Board is required if the total of all dividends declared by a state-chartered member bank in any calendar
year would exceed the sum of the bank’s net profits for that year and its retained net profits for the preceding two
calendar years, less any required transfers to surplus or to fund the retirement of preferred stock. Federal law also
prohibits a state-chartered, member bank from paying dividends that would be greater than the bank’s undivided
profits. Frost Bank is also subject to limitations under Texas state law regarding the level of dividends that may be
paid. Under the foregoing dividend restrictions, and while maintaining its “well capitalized” status, Frost Bank could
pay aggregate dividends of approximately $503.9 million to Cullen/Frost, without obtaining affirmative
governmental approvals, at December 31, 2020. This amount is not necessarily indicative of amounts that may be
paid or available to be paid in future periods.

In addition, Cullen/Frost and Frost Bank are subject to other regulatory policies and requirements relating to the
payment of dividends, including requirements to maintain adequate capital above regulatory minimums. The
appropriate federal regulatory authority is authorized to determine under certain circumstances relating to the
financial condition of a bank holding company or a bank that the payment of dividends would be an unsafe or
unsound practice and to prohibit payment thereof. Additionally, it is Federal Reserve policy that bank holding
companies generally should pay dividends on common stock only out of net income available to common
shareholders over the past year and only if the prospective rate of earnings retention appears consistent with the
organization's current and expected future capital needs, asset quality and overall financial condition. Federal
Reserve policy also provides that a bank holding company should inform the Federal Reserve reasonably in advance
of declaring or paying a dividend that exceeds earnings for the period for which the dividend is being paid or that
could result in a material adverse change to the bank holding company's capital structure.

In July 2019, the federal bank regulators adopted final rules (the “Capital Simplifications Rules”) that, among
other things, eliminated the standalone prior approval requirement in the Basel III Capital Rules for any repurchase
of common stock. In certain circumstances, Cullen/Frost’s repurchases of its common stock may be subject to a
prior approval or notice requirement under other regulations, policies or supervisory expectations of the Federal
Reserve Board. Any redemption or repurchase of preferred stock or subordinated debt remains subject to the prior
approval of the Federal Reserve Board.

Transactions with Affiliates

Transactions between Frost Bank and its subsidiaries, on the one hand, and Cullen/Frost or any other subsidiary,
on the other hand, are regulated under federal banking law. The Federal Reserve Act imposes quantitative and
qualitative requirements and collateral requirements on covered transactions by Frost Bank with, or for the benefit
of, its affiliates, and generally requires those transactions to be on terms at least as favorable to Frost Bank as if the
transaction were conducted with an unaffiliated third party. Covered transactions are defined by statute to include a
loan or extension of credit, as well as a purchase of securities issued by an affiliate, a purchase of assets (unless
otherwise exempted by the Federal Reserve Board) from the affiliate, certain derivative transactions that create a
credit exposure to an affiliate, the acceptance of securities issued by the affiliate as collateral for a loan, and the
issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In general, any such transaction by
Frost Bank or its subsidiaries must be limited to certain thresholds on an individual and aggregate basis and, for
credit transactions with any affiliate, must be secured by designated amounts of specified collateral.

Federal

law also limits a bank’s authority to extend credit

to its directors, executive officers and 10%
stockholders, as well as to entities controlled by such persons. Among other things, extensions of credit to insiders
are required to be made on terms that are substantially the same as, and follow credit underwriting procedures that
are not less stringent than, those prevailing for comparable transactions with unaffiliated persons. Also, the terms of
such extensions of credit may not involve more than the normal risk of non-repayment or present other unfavorable
features and may not exceed certain limitations on the amount of credit extended to such persons individually and in
the aggregate.

9

Source of Strength Doctrine

Federal Reserve Board policy and federal law require bank holding companies to act as a source of financial and
managerial strength to their subsidiary banks. Under this requirement, Cullen/Frost is expected to commit resources
to support Frost Bank, including at times when Cullen/Frost may not be in a financial position to provide such
resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of
payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding
company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to
maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of
payment.

Capital Requirements

Cullen/Frost and Frost Bank are each required to comply with applicable capital adequacy standards adopted by
the Federal Reserve Board (the “Basel III Capital Rules”). Since fully phased in on January 1, 2019, the Basel III
Capital Rules require Cullen/Frost and Frost Bank to maintain the following:

•

•

•

•

A minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of at least 4.5%, plus a 2.5%
“capital conservation buffer” that is composed entirely of CET1 capital (resulting in a minimum ratio of
CET1 to risk-weighted assets of 7.0%);
A minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation
buffer (resulting in a minimum Tier 1 capital ratio of 8.5%);

A minimum ratio of total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets of at least 8.0%,
plus the capital conservation buffer (resulting in a minimum total capital ratio of 10.5%); and

A minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average consolidated assets as
reported on consolidated financial statements (known as the “leverage ratio”).

Banking institutions that fail to meet the effective minimum ratios once the capital conservation buffer is taken
into account, as detailed above, will be subject to constraints on capital distributions, including dividends and share
repurchases, and certain discretionary executive compensation. The severity of the constraints depends on the
amount of the shortfall and the institution’s “eligible retained income” (that is, the greater of (i) net income for the
preceding four quarters, net of distributions and associated tax effects not reflected in net income and (ii) average net
income over the preceding four quarters).

The Basel III Capital Rules and the Capital Simplification Rules also provide for a number of deductions from
and adjustments to CET1. These include, for example, the requirement that certain deferred tax assets and significant
investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category
exceeds 25% of CET1. Prior to the adoption of the Capital Simplification Rules in July 2019, amounts were
deducted from CET1 to the extent that any one such category exceeded 10% of CET1 or all such items, in the
aggregate, exceeded 15% of CET1. The Capital Simplification Rules took effect for Cullen/Frost and Frost Bank as
of January 1, 2020. These limitations did not impact our regulatory capital during any of the reported periods.

In addition, under the general risk-based capital rules, the effects of accumulated other comprehensive income
items included in capital were excluded for the purposes of determining regulatory capital ratios. Under the Basel III
Capital Rules, the effects of certain accumulated other comprehensive income items are not excluded; however, non-
advanced approaches banking organizations, including Cullen/Frost and Frost Bank, were able to make a one-time
permanent election to continue to exclude these items. Both Cullen/Frost and Frost Bank made this election in order
to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the
fair value of their available-for-sale securities portfolio. Under the Basel III Capital Rules, trust preferred securities
no longer included in our Tier 1 capital may nonetheless be included as a component of Tier 2 capital on a
permanent basis without phase-out.

In February 2019, the federal bank regulatory agencies issued a final rule (the “2019 CECL Rule”) that revised
certain capital regulations to account for changes to credit loss accounting under U.S. GAAP. The 2019 CECL Rule
included a transition option that allows banking organizations to phase in, over a three-year period, the day-one
adverse effects of adopting a new accounting standard related to the measurement of current expected credit losses
(“CECL”) on their regulatory capital ratios (three-year transition option). In March 2020, the federal bank regulatory
agencies issued an interim final rule that maintains the three-year transition option of the 2019 CECL Rule and also

10

provides banking organizations that were required under U.S. GAAP (as of January 2020) to implement CECL
before the end of 2020 the option to delay for two years an estimate of the effect of CECL on regulatory capital,
relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period
(five-year transition option). We elected to adopt the five-year transition option. Accordingly, a CECL transitional
amount totaling $63.7 million has been added back to CET1 as of December 31, 2020. The CECL transitional
amount includes $29.3 million related to the cumulative effect of adopting CECL and $34.4 million related to the
estimated incremental effect of CECL since adoption.

The Basel III Capital Rules prescribe a standardized approach for risk weightings that expanded the risk-
weighting categories from the general risk-based capital rules to a much larger and more risk-sensitive number of
categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency
securities, to 600% for certain equity exposures (and higher percentages for certain other types of interests), and
resulting in higher risk weights for a variety of asset categories. In November 2019, the federal banking agencies
adopted a rule revising the scope of commercial real estate mortgages subject to a 150% risk weight.

In December 2017, the Basel Committee published standards that it described as the finalization of the Basel III
post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”). Among other things, these
standards revise the Basel Committee's standardized approach for credit risk (including by recalibrating risk weights
and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused
credit card lines of credit) and provides a new standardized approach for operational risk capital. Under the Basel
framework, these standards will generally be effective on January 1, 2022, with an aggregate output floor phasing in
through January 1, 2027. Under the current U.S. capital rules, operational risk capital requirements and a capital
floor apply only to advanced approaches institutions, and not to Cullen/Frost or Frost Bank. The impact of Basel IV
on us will depend on the manner in which it is implemented by the federal bank regulators.

Liquidity Requirements

The Basel III liquidity framework and regulations of the Federal Reserve require that certain banks and bank
holding companies measure their liquidity against specific liquidity tests. One test, referred to as the liquidity
coverage ratio (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered
high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater,
25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net
stable funding ratio (“NSFR”), is designed to promote more medium- and long-term funding of the assets and
activities of banking entities over a one-year time horizon. Rules applicable to certain large banking organizations
have been implemented for LCR and for NSFR; however, based on our asset size, these rules do not currently apply
to Cullen/Frost and Frost Bank.

Prompt Corrective Action

The Federal Deposit Insurance Act, as amended (“FDIA”), requires among other things, the federal banking
agencies to take “prompt corrective action” in respect of depository institutions that do not meet minimum capital
requirements. The FDIA includes the following five capital tiers: “well capitalized,” “adequately capitalized,”
“undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.”

A bank will be (i) “well capitalized” if the institution has a total risk-based capital ratio of 10.0% or greater, a
CET1 capital ratio of 6.5% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, and a leverage ratio of
5.0% or greater, and is not subject to any order or written directive by any such regulatory authority to meet and
maintain a specific capital level for any capital measure; (ii) “adequately capitalized” if the institution has a total
risk-based capital ratio of 8.0% or greater, a CET1 capital ratio of 4.5% or greater, a Tier 1 risk-based capital ratio of
6.0% or greater, and a leverage ratio of 4.0% or greater and is not “well capitalized”; (iii) “undercapitalized” if the
institution has a total risk-based capital ratio that is less than 8.0%, a CET1 capital ratio less than 4.5%, a Tier 1 risk-
based capital ratio of less than 6.0% or a leverage ratio of less than 4.0%; (iv) “significantly undercapitalized” if the
institution has a total risk-based capital ratio of less than 6.0%, a CET1 capital ratio less than 3.0%, a Tier 1 risk-
based capital ratio of less than 4.0% or a leverage ratio of less than 3.0%; and (v) “critically undercapitalized” if the
institution’s tangible equity is equal to or less than 2.0% of average quarterly tangible assets. An institution may be
downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is
determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect
to certain matters. A bank’s capital category is determined solely for the purpose of applying prompt corrective

11

action regulations, and the capital category may not constitute an accurate representation of the bank’s overall
financial condition or prospects for other purposes.

In addition, the FDIA prohibits an insured depository institution from accepting brokered deposits or offering
interest rates on any deposits significantly higher than the prevailing rate in the bank’s normal market area or
nationally (depending upon where the deposits are solicited), unless it is well capitalized or is adequately capitalized
and receives a waiver from the FDIC. A depository institution that is adequately capitalized and accepts brokered
deposits under a waiver from the FDIC may not pay an interest rate on any deposit in excess of 75 basis points over
certain prevailing market rates. In December 2020, the FDIC finalized a rule that is intended to bring the brokered
deposits regulations in line with modern deposit taking methods and that may reduce the amount of deposits that
would be classified as brokered.

The FDIA generally prohibits a depository institution from making any capital distributions (including payment
of a dividend) or paying any management fee to its parent holding company if the depository institution would
thereafter be “undercapitalized.” “Undercapitalized” institutions are subject to growth limitations and are required to
submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things,
that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital.
In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must
guarantee that the institution will comply with such capital restoration plan. The bank holding company must also
provide appropriate assurances of performance. The aggregate liability of the parent holding company is limited to
the lesser of (i) an amount equal to 5.0% of the depository institution’s total assets at the time it became
undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into
compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with
the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly
undercapitalized.”

“Significantly undercapitalized” depository institutions may be subject

to a number of requirements and
restrictions, including orders to sell sufficient voting stock to become “adequately capitalized,” requirements to
reduce total assets, and cessation of receipt of deposits from correspondent banks. “Critically undercapitalized”
institutions are subject to the appointment of a receiver or conservator.

The appropriate federal banking agency may, under certain circumstances, reclassify a well capitalized insured
depository institution as adequately capitalized. The FDIA provides that an institution may be reclassified if the
appropriate federal banking agency determines (after notice and opportunity for hearing) that the institution is in an
unsafe or unsound condition or deems the institution to be engaging in an unsafe or unsound practice. The
appropriate agency is also permitted to require an adequately capitalized or undercapitalized institution to comply
with the supervisory provisions as if the institution were in the next lower category (but not treat a significantly
undercapitalized institution as critically undercapitalized) based on supervisory information other than the capital
levels of the institution.

Cullen/Frost believes that, as of December 31, 2020, its bank subsidiary, Frost Bank, was “well capitalized”
based on the aforementioned ratios. For further information regarding the capital ratios and leverage ratio of Cullen/
Frost and Frost Bank see the discussion under the section captioned “Capital and Liquidity” included in Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 9 - Capital and
Regulatory Matters in the notes to consolidated financial statements included in Item 8. Financial Statements and
Supplementary Data, elsewhere in this report.

Safety and Soundness Standards

The FDIA requires the federal bank regulatory agencies to prescribe standards, by regulations or guidelines,
relating to internal controls,
loan documentation, credit
information systems and internal audit systems,
underwriting, interest rate risk exposure, asset growth, asset quality, earnings, stock valuation and compensation,
fees and benefits, and such other operational and managerial standards as the agencies deem appropriate. Guidelines
adopted by the federal bank regulatory agencies establish general standards relating to internal controls and
information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset
growth and compensation, fees and benefits. In general, the guidelines require, among other things, appropriate
systems and practices to identify and manage the risk and exposures specified in the guidelines. The guidelines
prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when

12

the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee,
director or principal stockholder. In addition, the agencies adopted regulations that authorize, but do not require, an
agency to order an institution that has been given notice by an agency that it is not satisfying any of such safety and
soundness standards to submit a compliance plan. If, after being so notified, an institution fails to submit an
acceptable compliance plan or fails in any material respect to implement an acceptable compliance plan, the agency
must issue an order directing action to correct the deficiency and may issue an order directing other actions of the
types to which an undercapitalized institution is subject under the “prompt corrective action” provisions of the
FDIA. See “Prompt Corrective Action” above. If an institution fails to comply with such an order, the agency may
seek to enforce such order in judicial proceedings and to impose civil money penalties.

Deposit Insurance

Deposits at Frost Bank are insured up to applicable limits by the Deposit Insurance Fund (“DIF”) of the FDIC and
Frost Bank is subject to deposit insurance assessments to maintain the DIF. Deposit insurance assessments are based
on average total assets minus average tangible equity. For larger institutions, such as Frost Bank, the FDIC uses a
performance score and a loss-severity score that are used to calculate an initial assessment rate. In calculating these
scores, the FDIC uses a bank’s capital level and supervisory ratings and certain financial measures to assess an
institution’s ability to withstand asset-related stress and funding-related stress. The FDIC has the ability to make
discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in the
calculations.

Under the FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in
unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC. In addition, the FDIC is authorized to
conduct examinations of and require reporting by FDIC-insured institutions.

Enhanced Prudential Standards

The Federal Reserve Board is required to monitor emerging risks to financial stability and enact enhanced
supervision and prudential standards applicable to large bank holding companies and certain non-bank covered
companies designated as systemically important by the Financial Stability Oversight Council. The Dodd-Frank Wall
Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) mandates that certain regulatory requirements
applicable to these systemically important financial institutions be more stringent than those applicable to other
financial institutions. In 2019, the Federal Reserve Board adopted new rules impacting certain capital and liquidity
requirements and other enhanced prudential standards. The final rules assign all domestic bank holding companies
with $100 billion or more in total consolidated assets to one of four categories of tailored regulatory requirements.
Cullen/Frost and Frost Bank are generally not impacted by these rules. The enhanced prudential standards rules, as
amended in 2019, require publicly traded bank holding companies with $50 billion or more in total consolidated
assets to establish risk committees. Prior to the amendment, the requirement to establish a risk committee was
applicable to publicly traded bank holding companies with $10 billion or more in consolidated assets. Cullen/Frost
has established and currently maintains a risk committee.

The Volcker Rule

The so-called Volcker Rule under the Dodd-Frank Act restricts banks and their affiliates from engaging in
proprietary trading and investing in and sponsoring hedge funds and private equity funds. The Volcker Rule does not
significantly impact the operations of Cullen/Frost and its subsidiaries as we do not have any engagement in the
businesses prohibited by the Volcker Rule.

Depositor Preference

The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution,
the claims of depositors of the institution, including the claims of the FDIC as subrogee of insured depositors, and
certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured
claims against the institution. If an insured depository institution fails, insured and uninsured depositors, along with
the FDIC, will have priority in payment ahead of unsecured, non-deposit creditors, including depositors whose
deposits are payable only outside of the United States and the parent bank holding company, with respect to any
extensions of credit they have made to such insured depository institution.

13

Interchange Fees

Under the Durbin Amendment to the Dodd-Frank Act, the Federal Reserve adopted rules establishing standards
for assessing whether the interchange fees that may be charged with respect to certain electronic debit transactions
are “reasonable and proportional” to the costs incurred by issuers for processing such transactions.

Interchange fees, or “swipe” fees, are charges that merchants pay to us and other card-issuing banks for
processing electronic payment transactions. Federal Reserve Board rules applicable to financial institutions that have
assets of $10 billion or more provide that the maximum permissible interchange fee for an electronic debit
transaction is the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction. An
upward adjustment of no more than 1 cent to an issuer's debit card interchange fee is allowed if the card issuer
develops and implements policies and procedures reasonably designed to achieve certain fraud-prevention standards.
The Federal Reserve Board also has rules governing routing and exclusivity that require issuers to offer two
unaffiliated networks for routing transactions on each debit or prepaid product.

Consumer Financial Protection

We are subject to a number of federal and state consumer protection laws that extensively govern our relationship
with our customers. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth
in Lending Act, the Truth in Savings Act, the Electronic Fund Transfer Act, the Expedited Funds Availability Act,
the Home Mortgage Disclosure Act, the Fair Housing Act, the Real Estate Settlement Procedures Act, the Fair Debt
Collection Practices Act, the Service Members Civil Relief Act and these laws’ respective state-law counterparts, as
well as state usury laws and laws regarding unfair and deceptive acts and practices. These and other federal laws,
among other things, require disclosures of the cost of credit and terms of deposit accounts, provide substantive
consumer rights, prohibit discrimination in credit transactions, regulate the use of credit report information, provide
financial privacy protections, prohibit unfair, deceptive and abusive practices, restrict our ability to raise interest
rates and subject us to substantial regulatory oversight. Violations of applicable consumer protection laws can result
in significant potential liability from litigation brought by customers, including actual damages, restitution and
attorneys’ fees. Federal bank regulators, state attorneys general and state and local consumer protection agencies
may also seek to enforce consumer protection requirements and obtain these and other remedies, including
regulatory sanctions, customer rescission rights, action by the state and local attorneys general in each jurisdiction in
which we operate and civil money penalties. Failure to comply with consumer protection requirements may also
result in our failure to obtain any required bank regulatory approval for merger or acquisition transactions we may
wish to pursue or our prohibition from engaging in such transactions even if approval is not required.

The Consumer Financial Protection Bureau (“CFPB”) is a federal agency responsible for implementing,
examining and enforcing compliance with federal consumer protection laws. The CFPB has broad rulemaking
authority for a wide range of consumer financial laws that apply to all banks, including, among other things, the
authority to prohibit “unfair, deceptive or abusive” acts and practices. Abusive acts or practices are defined as those
that materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product
or service or take unreasonable advantage of a consumer’s (i) lack of financial savvy, (ii) inability to protect himself
in the selection or use of consumer financial products or services, or (iii) reasonable reliance on a covered entity to
act in the consumer’s interests. The CFPB can issue cease-and-desist orders against banks and other entities that
violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal
consumer financial law in order to impose a civil penalty or injunction. The CFPB has examination and enforcement
authority over all banks with more than $10 billion in assets, as well as their affiliates. Banking regulators take into
account compliance with consumer protection laws when considering approval of a proposed transaction.

Community Reinvestment Act

The Community Reinvestment Act of 1977 (“CRA”) requires depository institutions to assist in meeting the
credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository
institution is required to help meet the credit needs of its market areas by, among other things, providing credit to
low- and moderate-income individuals and communities. Depository institutions are periodically examined for
compliance with the CRA and are assigned ratings. In order for a financial holding company to commence any new
activity permitted by the BHC Act, or to acquire any company engaged in any new activity permitted by the BHC
Act, each insured depository institution subsidiary of the financial holding company must have received a rating of
at least “satisfactory” in its most recent examination under the CRA. Furthermore, banking regulators take into

14

account CRA ratings when considering a request for an approval of a proposed transaction. Frost Bank received a
rating of “satisfactory” in its most recent CRA examination.

In December 2019, the Federal Deposit Insurance Corporation (“FDIC”) and the Office of the Comptroller of the
Currency (“OCC”) jointly proposed rules that would significantly change existing CRA regulations. The proposed
rules are intended to increase bank activity in low- and moderate-income communities where there is significant
need for credit, more responsible lending, greater access to banking services, and improvements to critical
infrastructure. The proposals change four key areas: (i) clarifying what activities qualify for CRA credit; (ii)
updating where activities count for CRA credit; (iii) providing a more transparent and objective method for
measuring CRA performance; and (iv) revising CRA-related data collection, record keeping, and reporting.
However, the Federal Reserve Board did not join in that proposed rulemaking. In May 2020, the OCC issued its
final CRA rule, effective October 1, 2020. The FDIC has not finalized the revisions to its CRA rule. In September
2020, the Federal Reserve Board issued an Advance Notice of Proposed Rulemaking (“ANPR”) that invites public
comment on an approach to modernize the regulations that implement the CRA by strengthening, clarifying, and
tailoring them to reflect the current banking landscape and better meet the core purpose of the CRA. The ANPR
seeks feedback on ways to evaluate how banks meet the needs of low- and moderate-income communities and
address inequities in credit access. As such, we will continue to evaluate the impact of any changes to the
regulations implementing the CRA and their impact to our financial condition, results of operations, and/or liquidity,
which cannot be predicted at this time.

Financial Privacy

The federal banking regulators adopted rules that limit the ability of banks and other financial institutions to
disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure
of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain
personal information to a nonaffiliated third party. These regulations affect how consumer information is transmitted
through diversified financial companies and conveyed to outside vendors.

Anti-Money Laundering and the USA Patriot Act

A major focus of governmental policy on financial institutions in recent years has been aimed at combating
money laundering and terrorist financing. The USA PATRIOT Act of 2001, or the USA Patriot Act, substantially
broadened the scope of United States anti-money laundering laws and regulations by imposing significant new
compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial
jurisdiction of the United States. Financial institutions are also prohibited from entering into specified financial
transactions and account relationships and must use enhanced due diligence procedures in their dealings with certain
types of high-risk customers and implement a written customer identification program. Financial institutions must
take certain steps to assist government agencies in detecting and preventing money laundering and report certain
types of suspicious transactions. Regulatory authorities routinely examine financial institutions for compliance with
these obligations, and failure of a financial institution to maintain and implement adequate programs to combat
money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have
serious financial,
including causing applicable bank
regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to
prohibit such transactions even if approval is not required. Regulatory authorities have imposed cease and desist
orders and civil money penalties against institutions found to be violating these obligations.

legal and reputational consequences for the institution,

The Anti-Money Laundering Act of 2020 (“AMLA”), which amends the Bank Secrecy Act of 1970 (“BSA”),
was enacted in January 2021. The AMLA is intended to be a comprehensive reform and modernization to U.S. bank
secrecy and anti-money laundering laws. Among other things, it codifies a risk-based approach to anti-money
laundering compliance for financial institutions; requires the development of standards for evaluating technology
and internal processes for BSA compliance; expands enforcement- and investigation-related authority, including
increasing available sanctions for certain BSA violations and instituting BSA whistleblower incentives and
protections.

15

Office of Foreign Assets Control Regulation

The U.S. Treasury Department’s Office of Foreign Assets Control, or OFAC, administers and enforces economic
and trade sanctions against targeted foreign countries and regimes, under authority of various laws, including
designated foreign countries, nationals and others. OFAC publishes lists of specially designated targets and
countries. We are responsible for, among other things, blocking accounts of, and transactions with, such targets and
countries, prohibiting unlicensed trade and financial transactions with them and reporting blocked transactions after
their occurrence. Failure to comply with these sanctions could have serious financial, legal and reputational
consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition
transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.
Regulatory authorities have imposed cease and desist orders and civil money penalties against institutions found to
be violating these obligations.

Incentive Compensation

The Federal Reserve Board reviews, as part of its regular, risk-focused examination process, the incentive
compensation arrangements of banking organizations, such as Cullen/Frost, that are not “large, complex banking
organizations.” These reviews are tailored to each organization based on the scope and complexity of the
organization’s activities and the prevalence of incentive compensation arrangements. Deficiencies will be
incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make
acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive
compensation arrangements, or related risk-management control or governance processes, pose a risk to the
organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the
deficiencies.

In June 2010, the Federal Reserve Board, OCC and FDIC issued comprehensive final guidance on incentive
compensation policies intended to ensure that the incentive compensation policies of banking organizations do not
undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance,
which covers all employees that have the ability to materially affect the risk profile of an organization, either
individually or as part of a group, is based upon the key principles that a banking organization’s incentive
compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the
organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and
risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by
the organization’s board of directors.

In 2016, the U.S. financial regulators, including the Federal Reserve Board and the SEC, proposed revised rules
on incentive-based payment arrangements at specified regulated entities having at least $1 billion in total assets
(including Cullen/Frost and Frost Bank), but these propose rules have not been finalized.

Cybersecurity

In March 2015, federal regulators issued two related statements regarding cybersecurity. One statement indicates
that financial institutions should design multiple layers of security controls to establish lines of defense and to ensure
that their risk management processes also address the risk posed by compromised customer credentials, including
security measures to reliably authenticate customers accessing internet-based services of the financial institution.
The other statement indicates that a financial institution’s management is expected to maintain sufficient business
continuity planning processes to ensure the rapid recovery, resumption and maintenance of the institution’s
operations after a cyber-attack involving destructive malware. A financial institution is also expected to develop
appropriate processes to enable recovery of data and business operations and address rebuilding network capabilities
and restoring data if the institution or its critical service providers fall victim to this type of cyber-attack. If we fail to
observe the regulatory guidance, we could be subject to various regulatory sanctions, including financial penalties.

In October 2016, the federal banking regulators jointly issued an advance notice of proposed rulemaking on
enhanced cyber risk management standards that are intended to increase the operational resilience of large and
interconnected entities under their supervision. If established, the enhanced cyber risk management standards would
be designed to help reduce the potential impact of a cyber-attack or other cyber-related failure on the financial
system. The advance notice of proposed rulemaking addresses five categories of cyber standards: (i) cyber risk
governance;
(iv) external dependency
management; and (v) incident response, cyber resilience, and situational awareness. In May 2019, the Federal

internal dependency management;

risk management;

(ii) cyber

(iii)

16

Reserve announced that it would revisit the Advance Notice of Proposed Rulemaking in the future. In December
the federal banking agencies issued a Notice of Proposed Rulemaking that would require banking
2020,
organizations to notify their primary regulator within 36 hours of becoming aware of a “computer-security incident”
or a “notification incident.” The Notice of Proposed Rulemaking also would require specific and immediate
notifications by bank service providers that become aware of similar incidents.

In February 2018, the SEC published interpretive guidance to assist public companies in preparing disclosures
about cybersecurity risks and incidents. These SEC guidelines, and any other regulatory guidance, are in addition to
notification and disclosure requirements under state and federal banking law and regulations.

State regulators have also been increasingly active in implementing privacy and cybersecurity standards and
regulations. Recently, several states have adopted regulations requiring certain financial institutions to implement
cybersecurity programs and providing detailed requirements with respect
including data
encryption requirements. Many states, including Texas, have also recently implemented or modified their data
breach notification and data privacy requirements. We expect this trend of state-level activity in those areas to
continue, and are continually monitoring developments in the states in which our customers are located.

to these programs,

In the ordinary course of business, we rely on electronic communications and information systems to conduct our
operations and to store sensitive data. We employ an in-depth, layered, defensive approach that leverages people,
processes and technology to manage and maintain cybersecurity controls. We employ a variety of preventative and
detective tools to monitor, block, and provide alerts regarding suspicious activity, as well as to report on any
suspected advanced persistent threats. Notwithstanding the strength of our defensive measures, the threat from cyber
attacks is severe, attacks are sophisticated and increasing in volume, and attackers respond rapidly to changes in
defensive measures. While to date, other than as described below, we have not detected a material compromise,
material data loss or any material financial losses related to cybersecurity attacks, our systems and those of our
customers and third-party service providers are under constant threat and attack and it is possible that we could
experience significant events in the future. Risks and exposures related to cybersecurity attacks are expected to
remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well
as due to the expanding use of Internet banking, mobile banking and other technology-based products and services
by us and our customers. See Item 1A. Risk Factors for a further discussion of risks related to cybersecurity.

During 2018, we experienced a data security incident that resulted in unauthorized access to a third-party lockbox
software program used by certain of our commercial lockbox customers to store digital images. We stopped the
identified unauthorized access and consulted with a leading cybersecurity firm. We reported the incident to, and
cooperated with, law-enforcement authorities. We contacted each of the affected commercial customers and we
supported them in taking appropriate actions. The identified incident did not impact other Frost systems. Out-of-
pocket costs incurred related to this incident totaled $2.1 million and no further costs are expected with respect to
this incident.

Future Legislation and Regulation

Congress may enact legislation from time to time that affects the regulation of the financial services industry, and
state legislatures may enact legislation from time to time affecting the regulation of financial institutions chartered
by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to
their regulations or change the manner in which existing regulations are applied. The substance or impact of pending
or future legislation or regulation, or the application thereof, cannot be predicted, although any change could impact
the regulatory structure under which we or our competitors operate and may significantly increase costs, impede the
efficiency of internal business processes, require an increase in regulatory capital, require modifications to our
business strategy, and limit our ability to pursue business opportunities in an efficient manner. It could also affect
our competitors differently than us, including in a manner that would make them more competitive. A change in
statutes, regulations or regulatory policies applicable to Cullen/Frost or any of its subsidiaries could have a material,
adverse effect on our business, financial condition and results of operations.

17

Human Capital Resources

At December 31, 2020, we employed 4,685 full-time equivalent employees. At that date, the average tenure of all
of our full-time employees was over 10 years while the average tenure of our executive officers was over 31 years.
None of our employees are represented by collective bargaining agreements. We believe our employee relations to
be good.

Oversight of our corporate culture is an important element of our board of director’s oversight of risk because our
people are critical to the success of our corporate strategy. Our board sets the “tone at the top,” and holds senior
management accountable for embodying, maintaining, and communicating our culture to employees. In that regard,
our culture is designed to promote commitment to making people's lives better and to uphold that principle in
everything we do. That commitment has been a central pillar in our approach to our employees, our planet and the
communities we have proudly served for over 150 years. Our culture is designed to adhere to the timeless values of
integrity, caring and excellence. In keeping with that culture, we expect our people to treat each other and our
customers with the highest level of honesty and respect, go out of their way to do the right thing, and we strive to be
a force for good in everyday life. We dedicate resources to promote a safe and inclusive workplace; attract, develop
and retain talented, diverse employees; promote a culture of integrity, caring and excellence; and reward and
recognize employees for both the results they deliver and, importantly, how they deliver them. We also seek to
design careers with our company that are fulfilling ones, with competitive compensation and benefits alongside a
positive work-life balance. We also dedicate resources to fostering professional and personal growth with continuing
education, on-the-job training and development programs. This devotion to our people has earned us a spot on
Forbes magazine's Best Employers list.

Our employees are key to our success as an organization. We are committed to attracting, retaining and
promoting top quality talent regardless of sex, sexual orientation, gender identity, race, color, national origin, age,
religion and physical ability. We strive to identify and select the best candidates for all open positions based on
qualifying factors for each job. We are dedicated to providing a workplace for our employees that is inclusive,
supportive, and free of any form of discrimination or harassment; rewarding and recognizing our employees based
on their individual results and performance; and recognizing and respecting all of the characteristics and differences
that make each of our employees unique.

We believe employing a diverse workforce enhances our ability to serve our customers and our communities. By
promoting and fostering a workforce that we believe is reflective of our customers and communities, we seek to
better understand the financial needs of our prospects and customers and provide them with relevant financial
service products. Understanding and supporting our community has always been a priority to us. We have
established a voluntary, employee-led and staffed team that is committed to touching and improving the lives of
people that live and work in our community. Additionally, we provide employees the opportunity to use paid time
off to perform community service activities in their choice of ways. In 2020, this amounted to over 7,100 hours of
community service performed by our employees. Our efforts are designed to enrich the lives of not only those that
are in need but also the lives of our employees who participate in these meaningful and rewarding opportunities.

We believe embracing and understanding diversity has and will continue to make us a stronger company. We also
believe that our diverse workforce is representative of our customers in the community and enables us to better serve
our customers, enhancing our success as an organization. As we move forward, we will continue to embrace
diversity and approach it in a manner consistent with our philosophy, by focusing on our employees, our customers,
and our community.

18

Information About Our Executive Officers

The names, ages as of December 31, 2020, recent business experience and positions or offices held by each of the

executive officers of Cullen/Frost are as follows:

Name and Position Held

Age Recent Business Experience

Phillip D. Green
Chairman of the Board, Chief Executive
Officer and Director of Cullen/Frost

Patrick B. Frost
Director of Cullen/Frost, President of
Frost Bank, Group Executive Vice
President, Frost Wealth Advisors of Frost
Bank and President of Frost Insurance
Jerry Salinas
Group Executive Vice President, Chief
Financial Officer of Cullen/Frost

Annette Alonzo
Group Executive Vice President, Chief
Human Resources Officer of Frost Bank

Robert A. Berman
Group Executive Vice President,
Research and Strategy of Frost Bank

Paul H. Bracher
President of Cullen/Frost and Group
Executive Vice President, Chief
Banking Officer of Frost Bank

William L. Perotti
Group Executive Vice President, Chief
Credit Officer of Frost Bank

Carol Severyn
Group Executive Vice President, Chief
Risk Officer of Frost Bank

Jimmy Stead
Group Executive Vice President, Chief
Consumer Banking Officer of Frost Bank

James L. Waters
Group Executive Vice President, General
Counsel and Secretary of Cullen/Frost

Candace Wolfshohl
Group Executive Vice President, Culture
and People Development of Frost Bank

66 Officer of Frost Bank since July 1980. Group Executive Vice
President, Chief Financial Officer of Cullen/Frost from October 1995
to January 2015. President of Cullen/Frost from January 2015 to
March 2016. Chairman of the Board and Chief Executive Officer of
Cullen/Frost since April 2016.

60 Officer of Frost Bank since 1985. President of Frost Bank from
August 1993 to present. Director of Cullen/Frost from May 1997 to
present. Group Executive Vice President, Frost Wealth Advisors of
Frost Bank from April 2016 to present. President of Frost Insurance
since October 2014.

62 Officer of Frost Bank since March 1986. Senior Executive Vice
President, Treasurer of Cullen/Frost from 1997 to January 2015.
Group Executive Vice President, Chief Financial Officer of Cullen/
Frost since January 2015.

52 Officer of Frost Bank since 1993. Executive Vice President, Human
Resources of Frost Bank from July 2006 to January 2015. Senior
Executive Vice President, Human Resources of Frost Bank from
January 2015 to July 2015. Group Executive Vice President, Human
Resources of Frost Bank from July 2015 to March 2016. Group
Executive Vice President, Chief Human Resources Officer of Frost
Bank since April 2016.

58 Officer of Frost Bank since January 1989. Group Executive Vice
President, Research and Strategy of Frost Bank since May 2001.

64 Officer of Frost Bank since January 1982. President, State Regions
of Frost Bank from February 2001 to January 2015. Group Executive
Vice President, Chief Banking Officer of Frost Bank from January
2015 to present. President of Cullen/Frost since April 2016.

63 Officer of Frost Bank since December 1982. Group Executive Vice
President, Chief Credit Officer of Frost Bank from May 2001 to
January 2015. Group Executive Vice President, Chief Risk Officer of
Frost Bank from April 2005 to January 2019. Chief Credit Officer of
Frost Bank since January 2019.

56 Officer of Frost Bank since December 1993. Executive Vice
President and Auditor of Frost Bank from January 2004 to January
2019. Group Executive Vice President, Chief Risk Officer of Frost
Bank since January 2019.

45 Officer of Frost Bank since July 2001. Senior Vice President
Electronic Commerce Operations of Frost Bank from October 2007
to December 2015, Executive Vice President, Electronic Commerce
Operations of Frost Bank from January 2016 to January 2017. Group
Executive Vice President, Chief Consumer Banking Officer of Frost
Bank since January 2017.

54 Officer of Frost Bank since March 2018. Group Executive Vice
President, General Counsel and Secretary of Cullen/Frost since
March 2018. Prior to joining Frost, Mr. Waters was a partner at the
law firm Haynes and Boone LLP.

60 Officer of Frost Bank since 1989. Executive Vice President, Staff
Development of Frost Bank from January 2008 to January 2015.
Senior Executive Vice President, Staff Development of Frost Bank
from January 2015 to July 2015. Group Executive Vice President,
Culture and People Development of Frost Bank since July 2015.

There are no arrangements or understandings between any executive officer of Cullen/Frost and any other person

pursuant to which such executive officer was or is to be selected as an officer.

19

Available Information

Under the Securities Exchange Act of 1934, we are required to file annual, quarterly and current reports, proxy
statements and other information with the Securities and Exchange Commission (“SEC”). The SEC maintains a
website at http://www.sec.gov that contains reports, proxy and information statements, and other information
regarding issuers that file electronically with the SEC. We file electronically with the SEC.

We make available, free of charge through our website, our reports on Forms 10-K, 10-Q and 8-K, and
amendments to those reports, as soon as reasonably practicable after such reports are filed with or furnished to the
SEC. Additionally, we have adopted and posted on our website a code of ethics that applies to our principal
executive officer, principal financial officer and principal accounting officer. Our website also includes our
corporate governance guidelines and the charters for our audit committee, our compensation and benefits committee,
our risk committee, and our corporate governance and nominating committee. The address for our website is http://
www.frostbank.com. We will provide a printed copy of any of the aforementioned documents to any requesting
shareholder.

ITEM 1A. RISK FACTORS

An investment in our common stock is subject to risks inherent to our business. The material risks and
uncertainties that management believes affect us are described below. Before making an investment decision, you
should carefully consider the risks and uncertainties described below together with all of the other information
included or incorporated by reference in this report. The risks and uncertainties described below are not the only
ones facing us. Additional risks and uncertainties that management
is not aware of or focused on or that
management currently deems immaterial may also impair our business operations. This report is qualified in its
entirety by these risk factors. If any of the following risks actually occur, our business, financial condition and
results of operations could be materially and adversely affected. If this were to happen, the market price of our
common stock could decline significantly, and you could lose all or part of your investment.

Risks Related To Our Business

Interest Rate Risks

We Are Subject To Interest Rate Risk

Our earnings and cash flows are largely dependent upon our net interest income. Net interest income is the
difference between interest income earned on interest-earning assets such as loans and securities and interest
expense paid on interest-bearing liabilities such as deposits and borrowed funds. Interest rates are highly sensitive to
many factors that are beyond our control,
including general economic conditions and policies of various
governmental and regulatory agencies and, in particular, the Federal Open Market Committee. Changes in monetary
policy, including changes in interest rates, could influence not only the interest we receive on loans and securities
and the amount of interest we pay on deposits and borrowings, but such changes could also affect (i) our ability to
originate loans and obtain deposits, (ii) the fair value of our financial assets and liabilities, and (iii) the average
duration of our mortgage-backed securities portfolio. If the interest rates paid on deposits and other borrowings
increase at a faster rate than the interest rates received on loans and other investments, our net interest income, and
therefore earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates
received on loans and other investments fall more quickly than the interest rates paid on deposits and other
borrowings. Some foreign central banks have moved to a negative interest rate environment, which has exerted
downward pressure on the profitability of banks in those regions and this interest rate trend could extend to the
United States. Any substantial, unexpected, or prolonged change in market interest rates could have a material
adverse effect on our business, financial condition and results of operations. See Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations under the section captioned “Net Interest Income”
and Item 7A. Quantitative and Qualitative Disclosures About Market Risk elsewhere in this report for further
discussion related to interest rate sensitivity and our management of interest rate risk.

20

We May Be Adversely Impacted By The Transition From LIBOR As A Reference Rate

In 2017, the United Kingdom’s Financial Conduct Authority announced that after 2021 it would no longer
compel banks to submit the rates required to calculate the London Interbank Offered Rate (“LIBOR”). In November
2020, the administrator of LIBOR announced it will consult on its intention to extend the retirement date of certain
offered rates whereby the publication of the one week and two month LIBOR offered rates will cease after
December 31, 2021; but, the publication of the remaining LIBOR offered rates will continue until June 30, 2023.
Given consumer protection, litigation, and reputation risks, the bank regulatory agencies have indicated that entering
into new contracts that use LIBOR as a reference rate after December 31, 2021, would create safety and soundness
risks and that they will examine bank practices accordingly. Therefore, the agencies encouraged banks to cease
entering into new contracts that use LIBOR as a reference rate as soon as practicable and in any event by
December 31, 2021.

It is not possible to predict what rate or rates may become accepted alternatives to LIBOR, or what the effect of
any such changes in views or alternatives may be on the markets for LIBOR-indexed financial instruments. In
particular, regulators, industry groups and certain committees (e.g., the Alternative Reference Rates Committee)
have, among other things, published recommended fall-back language for LIBOR-linked financial instruments,
identified recommended alternatives for certain LIBOR rates (e.g., AMERIBOR or the Secured Overnight Financing
Rate as the recommended alternative to U.S. Dollar LIBOR), and proposed implementations of the recommended
alternatives in floating rate instruments. At
is not possible to predict whether these specific
recommendations and proposals will be broadly accepted, whether they will continue to evolve, and what the effect
of their implementation may be on the markets for floating-rate financial instruments.

this time,

it

We have a significant number of loans, derivative contracts, borrowings and other financial instruments with
attributes that are either directly or indirectly dependent on LIBOR. The transition from LIBOR has resulted in and
could continue to result in added costs and employee efforts and could present additional risk. Since proposed
alternative rates are calculated differently, payments under contracts referencing new rates will differ from those
referencing LIBOR. The transition will change our market risk profiles, requiring changes to risk and pricing
models, valuation tools, product design and hedging strategies. Furthermore, failure to adequately manage this
transition process with our customers could adversely impact our reputation. Although we are currently unable to
assess what the ultimate impact of the transition from LIBOR will be, failure to adequately manage the transition
could have a material adverse effect on our business, financial condition and results of operations.

Credit and Lending Risks

We Are Subject To Lending Risk and Lending Concentration Risk

There are inherent risks associated with our lending activities. These risks include, among other things, the impact
of changes in interest rates and changes in the economic conditions in the markets where we operate as well as those
across the State of Texas and the United States. Increases in interest rates and/or weakening economic conditions
could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing
these loans.

As of December 31, 2020, approximately 75.6% of our loan portfolio consisted of commercial and industrial,
energy, construction and commercial real estate mortgage loans. These types of loans are generally viewed as having
more risk of default and are typically larger than residential real estate loans or consumer loans. Because our loan
portfolio contains a significant number of commercial and industrial, energy, construction and commercial real
estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant
increase in non-performing loans. Increases in non-performing loans have resulted in a net loss of earnings from
particular loans, an increase in credit loss expense and an increase in loan charge-offs, and these and future instances
could have a material adverse effect on our business, financial condition and results of operations. See the section
captioned “Loans” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations elsewhere in this report for further discussion related to commercial and industrial, energy, construction
and commercial real estate loans.

21

Our Allowance For Credit Losses May Be Insufficient

We maintain allowances for credit losses on loans, securities and off-balance sheet credit exposures. In the case
of loans and securities, allowances for credit losses are contra-asset valuation accounts that are deducted from the
amortized cost basis of these assets to present the net amount expected to be collected. In the case of off-balance-
sheet credit exposures, the allowance for credit losses is a liability account reported as a component of accrued
interest payable and other liabilities in our consolidated balance sheets. The amount of each allowance account
represents management's best estimate of current expected credit losses on these financial instruments considering
available information, from internal and external sources, relevant to assessing exposure to credit loss over the
contractual term of the instrument. Relevant available information includes historical credit loss experience, current
conditions and reasonable and supportable forecasts. As a result, the determination of the appropriate level of
allowance for credit losses inherently involves a high degree of subjectivity and requires us to make significant
estimates related to current and expected future credit risks and trends, all of which may undergo material changes.
Continuing deterioration in economic conditions affecting borrowers and securities issuers; new information
regarding existing loans, credit commitments and securities holdings; and identification of additional problem loans,
ratings down-grades and other factors, both within and outside of our control, may require an increase in the
allowances for credit losses on loans, securities and off-balance sheet credit exposures. In addition, bank regulatory
agencies periodically review our allowance for credit losses and may require an increase in credit loss expense or the
recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if any
charge-offs related to loans, securities or off-balance sheet credit exposures in future periods exceed our allowances
for credit losses on loans, securities or off-balance sheet credit exposures, we will need to recognize additional credit
loss expense to increase the applicable allowance. Any increase in the allowance for credit losses on loans, securities
and/or off-balance sheet credit exposures will result in a decrease in net income and, possibly, capital, and may have
a material adverse effect on our business, financial condition and results of operations. See the section captioned
“Allowance for Credit Losses” in Item 7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations elsewhere in this report for further discussion related to our process for determining the
appropriate level of the allowance for credit losses.

We Are Subject to Risk Arising From Conditions In The Commercial Real Estate Market

As of December 31, 2020, commercial real estate mortgage loans comprised approximately 31.3% of our loan
portfolio. Commercial real estate mortgage loans generally involve a greater degree of credit risk than residential
real estate mortgage loans because they typically have larger balances and are more affected by adverse conditions
in the economy. Because payments on loans secured by commercial real estate often depend upon the successful
operation and management of the properties and the businesses which operate from within them, repayment of such
loans may be affected by factors outside the borrower’s control, such as adverse conditions in the real estate market
or the economy or changes in government regulations. In recent years, commercial real estate markets have been
experiencing substantial growth, and increased competitive pressures have contributed significantly to historically
low capitalization rates and rising property values. Furthermore, commercial real estate markets have been
particularly impacted by the economic disruption resulting from the COVID-19 pandemic. Accordingly, the federal
banking regulatory agencies have expressed concerns about weaknesses in the current commercial real estate
market. Failures in our risk management policies, procedures and controls could adversely affect our ability to
manage this portfolio going forward and could result in an increased rate of delinquencies in, and increased losses
from, this portfolio, which, accordingly, could have a material adverse effect on our business, financial condition
and results of operations.

We Are Subject To Volatility Risk In Crude Oil Prices

As of December 31, 2020, we had $1.2 billion of energy loans which comprised approximately 7.1% (or 8.2%
excluding Paycheck Protection Program loans) of our loan portfolio at that date. Furthermore, energy production and
related industries represent a large part of the economies in some of our primary markets. In recent years, actions by
certain members of the Organization of Petroleum Exporting Countries (“OPEC”) impacting crude oil production
levels have led to increased global oil supplies which has resulted in significant declines in market oil prices.
Decreased market oil prices compressed margins for many U.S. and Texas-based oil producers, particularly those
that utilize higher-cost production technologies such as hydraulic fracking and horizontal drilling, as well as oilfield
service providers, energy equipment manufacturers and transportation suppliers, among others. In March of 2020,
disagreements between members of OPEC signaled that production levels would rise and led to a significant decline
in market oil prices. While oil prices have recovered from those recent lows, on-going oil price volatility and

22

depressed market oil prices, are expected to continue due to the uncertainties and economic impacts of COVID-19.
The price per barrel of crude oil was approximately $48 at December 31, 2020 down from $61 at December 31,
2019. We have experienced increased losses within our energy portfolio in recent years which were impacted by oil
price volatility, relative to our historical experience. Continued and further depressed oil prices and increased oil
price volatility could have further negative impacts on the U.S. economy, in particular, the economies of energy-
dominant states such as Texas, and our borrowers and customers.

We Are Subject To Environmental Liability Risk Associated With Lending Activities

A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we
foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic
substances could be found on these properties. If hazardous or toxic substances are found, we may be liable for
remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur
substantial expenses and may materially reduce the affected property’s value or limit our ability to use or ability to
sell the affected property. Environmental reviews of real property before initiating foreclosure actions may not be
sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities
associated with an environmental hazard could have a material adverse effect on our business, financial condition
and results of operations.

Liquidity Risk

We Are Subject To Liquidity Risk

We require liquidity to meet our deposit and debt obligations as they come due. Our access to funding sources in
amounts adequate to finance our activities or on terms that are acceptable to us could be impaired by factors that
affect us specifically or the financial services industry or economy generally. Factors that could reduce our access to
liquidity sources include a downturn in the Texas economy, difficult credit markets or adverse regulatory actions
against us. Our access to deposits may also be affected by the liquidity needs of our depositors. In particular, a
substantial majority of our liabilities are demand, savings, interest checking and money market deposits, which are
payable on demand or upon several days’ notice, while by comparison, a substantial portion of our assets are loans,
which cannot be called or sold in the same time frame. We may not be able to replace maturing deposits and
advances as necessary in the future, especially if a large number of our depositors sought to withdraw their accounts,
regardless of the reason. A failure to maintain adequate liquidity could have a material adverse effect on our
business, financial condition and results of operations.

Operational Risks

Our Accounting Estimates and Risk Management Processes Rely On Analytical and Forecasting Models

The processes we use to estimate our expected credit losses and to measure the fair value of financial instruments,
as well as the processes used to estimate the effects of changing interest rates and other market measures on our
financial condition and results of operations, depends upon the use of analytical and forecasting models. These
models reflect assumptions that may not be accurate, particularly in times of market stress or other unforeseen
circumstances. Even if these assumptions are adequate, the models may prove to be inadequate or inaccurate
because of other flaws in their design or their implementation. If the models we use for interest rate risk and asset-
liability management are inadequate, we may incur increased or unexpected losses upon changes in market interest
rates or other market measures. If the models we use for estimating our expected credit losses are inadequate, the
allowance for credit losses may not be sufficient to support future charge-offs. If the models we use to measure the
fair value of financial instruments are inadequate, the fair value of such financial instruments may fluctuate
unexpectedly or may not accurately reflect what we could realize upon sale or settlement of such financial
instruments. Any such failure in our analytical or forecasting models could have a material adverse effect on our
business, financial condition and results of operations.

23

The Value Of Our Goodwill and Other Intangible Assets May Decline In The Future

As of December 31, 2020, we had $656.5 million of goodwill and other intangible assets. A significant decline in
our expected future cash flows, a significant adverse change in the business climate, slower growth rates or a
significant and sustained decline in the price of Cullen/Frost’s common stock may necessitate taking charges in the
future related to the impairment of our goodwill and other intangible assets which could have a material adverse
effect on our business, financial condition and results of operations.

We Are Subject To Risk Arising From Failure Or Circumvention Of Our Controls and Procedures

Our internal controls, disclosure controls and procedures, and corporate governance policies and procedures are
based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of
the system are met. Any failure or circumvention of our controls and procedures; failure to comply with regulations
related to controls and procedures; or failure to comply with our corporate governance policies and procedures could
have a material adverse effect on our reputation, business, financial condition and results of operations. Furthermore,
notwithstanding the proliferation of technology and technology-based risk and control systems, our businesses
ultimately rely on people as our greatest resource, and, from time-to-time, they make mistakes or engage in
violations of applicable policies,
immediately by our
technological processes or by our controls and other procedures, which are intended to prevent and detect such
errors or violations. Human errors, malfeasance and other misconduct, including the intentional misuse of client
information in connection with insider trading or for other purposes, even if promptly discovered and remediated,
can result in reputational damage or legal risk and have a material adverse effect on our business, financial condition
and results of operations.

laws, rules or procedures that are not always caught

New Lines Of Business, Products Or Services and Technological Advancements May Subject Us To Additional Risks

From time to time, we implement new lines of business or offer new products and services within existing lines
of business. There are substantial risks and uncertainties associated with these efforts, particularly in instances where
the markets are not fully developed. In developing and marketing new lines of business and/or new products and
services we invest significant time and resources. Initial timetables for the introduction and development of new
lines of business and/or new products or services may not be achieved and price and profitability targets may not
prove feasible. External factors, such as compliance with regulations, competitive alternatives, and shifting market
preferences, may also impact the successful implementation of a new line of business or a new product or service.

The financial services industry is continually undergoing rapid technological change with frequent introductions
of new technology-driven products and services. Our future success depends, in part, upon our ability to address the
needs of our customers by using technology to provide products and services that will satisfy customer demands, as
well as to create additional efficiencies in our operations. Many of our competitors have substantially greater
resources to invest in technological improvements. We may not be able to effectively implement new technology
driven products and services or be successful in marketing these products and services to our customers. In addition,
our implementation of certain new technologies, such as those related to artificial intelligence and algorithms, in our
business processes may have unintended consequences due to their limitations or our failure to use them effectively.
In addition, cloud technologies are also critical to the operation of our systems, and our reliance on cloud
technologies is growing. Failure to successfully keep pace with technological change affecting the financial services
industry could have a material adverse effect on our business, financial condition and results of operations.

Furthermore, any new line of business, new product or service and/or new technology could have a significant
impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the
development and implementation of new lines of business, new products or services and/or new technologies could
have a material adverse effect on our business, financial condition and results of operations.

Our Reputation and Our Business Are Subject to Negative Publicity Risk

Reputation risk, or the risk to our earnings and capital from negative public opinion, is inherent in our business.
Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse
legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any
number of activities,
including lending practices, corporate governance, regulatory compliance, mergers and
acquisitions, and disclosure, sharing or inadequate protection of customer information, and from actions taken by
government regulators and community organizations in response to that conduct. Negative public opinion could also

24

result from adverse news or publicity that impairs the reputation of the financial services industry generally. In
addition, our reputation or prospects may be significantly damaged by adverse publicity or negative information
regarding us, whether or not true, that may be posted on social media, non-mainstream news services or other parts
of the internet, and this risk is magnified by the speed and pervasiveness with which information is disseminated
through those channels. Because we conduct most of our business under the “Frost” brand, negative public opinion
about one business could affect our other businesses.

Our Business, Financial Condition and Results Of Operations Are Subject To Risk From Changes in Customer
Behavior

Individual, economic, political, industry-specific conditions and other factors outside of our control, such as fuel
prices, energy costs, real estate values or other factors that affect customer income levels, could alter anticipated
customer behavior, including borrowing, repayment, investment and deposit practices. Such a change in these
practices could materially adversely affect our ability to anticipate business needs and meet regulatory requirements.
Further, difficult economic conditions may negatively affect consumer confidence levels. A decrease in consumer
confidence levels would likely aggravate the adverse effects of these difficult market conditions on us, our
customers and others in the financial institutions industry.

Cullen/Frost Relies On Dividends From Its Subsidiaries For Most Of Its Revenue

Cullen/Frost is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenue
from dividends from its subsidiaries. These dividends are the principal source of funds to pay dividends on Cullen/
Frost’s common stock and preferred stock and interest and principal on Cullen/Frost’s debt. Various federal and
state laws and regulations limit the amount of dividends that Frost Bank and certain non-bank subsidiaries may pay
to Cullen/Frost. Also, Cullen/Frost’s right to participate in a distribution of assets upon a subsidiary’s liquidation or
reorganization is subject to the prior claims of the subsidiary’s creditors. In the event Frost Bank is unable to pay
dividends to Cullen/Frost, Cullen/Frost may not be able to service debt, pay obligations or pay dividends on our
common stock or our preferred stock. The inability to receive dividends from Frost Bank could have a material
adverse effect on our business, financial condition and results of operations. See the section captioned “Supervision
and Regulation” in Item 1. Business and Note 9 - Capital and Regulatory Matters in the notes to consolidated
financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

Our Information Systems May Experience Failure, Interruption Or Breach In Security

In the ordinary course of business, we rely on electronic communications and information systems to conduct our
operations and to store sensitive data. Any failure, interruption or breach in security of these systems could result in
significant disruption to our operations. Information security breaches and cybersecurity-related incidents include,
but are not limited to, attempts to access information, including customer and company information, malicious code,
computer viruses and denial of service attacks that could result in unauthorized access, misuse, loss or destruction of
data (including confidential customer information), account takeovers, unavailability of service or other events.
These types of threats may derive from human error, fraud or malice on the part of external or internal parties, or
may result from accidental technological failure. Our technologies, systems, networks and software have been and
continue to be subject to cybersecurity threats and attacks, which range from uncoordinated individual attempts to
sophisticated and targeted measures directed at us. See the section captioned “Supervision and Regulation -
Cybersecurity” included in Item 1. Business elsewhere in this report for discussion of a data security incident we
experienced in 2018. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion,
has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world
have increased.

Our customers and employees have been, and will continue to be, targeted by parties using fraudulent e-mails and
other communications in attempts to misappropriate passwords, bank account
information or other personal
information or to introduce viruses or other malware through “Trojan horse” programs to our information systems,
the information systems of our merchants or third party service providers and/or our customers' personal devices,
which are beyond our security control systems. Though we endeavor to mitigate these threats through product
improvements, use of encryption and authentication technology and customer and employee education, such cyber
attacks against us, our merchants, our third party service providers and our customers remain a serious issue and
have been successful in the past.

25

Even the most well protected information, networks, systems and facilities remain potentially vulnerable to
attempted security breaches or disruptions because the techniques used in such attempts are constantly evolving and
generally are not recognized until launched against a target, and in some cases are designed not to be detected and,
in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate
security barriers or other preventative measures, and thus it is virtually impossible for us to entirely mitigate this
risk. While we maintain specific “cyber” insurance coverage, which would apply in the event of various breach
scenarios, the amount of coverage may not be adequate in any particular case. Furthermore, because cyber threat
scenarios are inherently difficult to predict and can take many forms, some breaches may not be covered under our
cyber insurance coverage. A security breach or other significant disruption of our information systems or those
related to our customers, merchants or our third party vendors, including as a result of cyber attacks, could (i) disrupt
the proper functioning of our networks and systems and therefore our operations and/or those of certain of our
customers; (ii) result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of
confidential, sensitive or otherwise valuable information of ours or our customers; (iii) result in a violation of
applicable privacy, data breach and other laws, subjecting us to additional regulatory scrutiny and exposing us to
civil litigation, governmental fines and possible financial liability; (iv) require significant management attention and
resources to remedy the damages that result; or (v) harm our reputation or cause a decrease in the number of
customers that choose to do business with us. The occurrence of any of the foregoing could have a material adverse
effect on our business, financial condition and results of operations.

Our Operations Rely On Certain External Vendors

We rely on certain external vendors to provide products and services necessary to maintain our day-to-day
operations. These third party vendors are sources of operational and informational security risk to us, including risks
associated with operational errors, information system interruptions or breaches and unauthorized disclosures of
sensitive or confidential client or customer information. If these vendors encounter any of these issues, or if we have
difficulty communicating with them, we could be exposed to disruption of operations, loss of service or connectivity
to customers, reputational damage, and litigation risk that could have a material adverse effect on our business and,
in turn, our financial condition and results of operations.

In addition, our operations are exposed to risk that these vendors will not perform in accordance with the
contracted arrangements under service level agreements. Although we have selected these external vendors
carefully, we do not control their actions. The failure of an external vendor to perform in accordance with the
contracted arrangements under service level agreements, because of changes in the vendor’s organizational structure,
financial condition, support for existing products and services or strategic focus or for any other reason, could be
disruptive to our operations, which could have a material adverse effect on our business and, in turn, our financial
condition and results of operations. Replacing these external vendors could also entail significant delay and expense.

We Are Subject To Litigation Risk Pertaining To Fiduciary Responsibility

From time to time, customers make claims and take legal action pertaining to our performance of our fiduciary
fiduciary
responsibilities. Whether customer claims and legal action related to our performance of our
responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to
us they may result in significant financial liability and/or adversely affect the market perception of us and our
products and services as well as impact customer demand for those products and services. Any financial liability or
reputational damage could have a material adverse effect on our business, financial condition and results of
operations.

We Are Subject To Litigation Risk Pertaining To Intellectual Property

Banking and other financial services companies,

including us, rely on technology companies to provide
information technology products and services necessary to support day-to-day operations. Technology companies
frequently enter into litigation based on allegations of patent infringement or other violations of intellectual property
rights. In addition, patent holding companies seek to monetize patents they have purchased or otherwise obtained.
Competitors of our vendors, or other individuals or companies, have from time to time claimed to hold intellectual
property sold to us by our vendors and we are, and may in the future be, named as defendants in various related
litigation. Such claims may increase in the future as the financial services sector becomes more reliant on
information technology vendors. The plaintiffs in these actions frequently seek injunctions and substantial damages
and may also seek to enter into licensing agreements with us to obtain ongoing fees.

26

Regardless of the scope or validity of such patents or other intellectual property rights, or the merits of any claims
by potential or actual litigants, we may have to engage in protracted litigation. Such litigation is often expensive,
time-consuming, disruptive to our operations and distracting to management. If we are found to infringe upon one or
more patents or other intellectual property rights, we may be required to pay substantial damages or royalties to a
third-party. In certain cases, we may consider entering into licensing agreements for disputed intellectual property,
although no assurance can be given that such licenses can be obtained on acceptable terms or that litigation will not
occur. These licenses may also significantly increase our operating expenses. If legal matters related to intellectual
property claims were resolved against us or settled, we could be required to make payments in amounts that could
have a material adverse effect on our business, financial condition and results of operations.

Financial Services Companies Depend On The Accuracy and Completeness Of Information About Customers and
Counterparties

In deciding whether to extend credit or enter into other transactions, we rely on information furnished by or on
behalf of customers and counterparties, including financial statements, credit reports and other financial information.
We also rely on representations of those customers, counterparties or other third parties, such as independent
auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading financial
statements, credit reports or other financial information could have a material adverse impact on our business,
financial condition and results of operations.

External and Market-Related Risks

Our Profitability Depends Significantly On Economic Conditions In The State Of Texas

Our success depends primarily on the general economic conditions of the State of Texas and the specific local
markets in which we operate. Unlike larger national or other regional banks that are more geographically diversified,
we provide banking and financial services to customers across Texas through financial centers in the Austin, Corpus
Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley and San Antonio regions. The local
economic conditions in these areas have a significant impact on the demand for our products and services as well as
the ability of our customers to repay loans, the value of the collateral securing loans and the stability of our deposit
funding sources. Moreover, all of the securities in our municipal bond portfolio were issued by political subdivisions
or agencies within the State of Texas. A significant decline in general economic conditions in Texas, whether caused
by recession, inflation, unemployment, changes or prolonged stagnation in oil prices, changes in securities markets,
acts of terrorism, outbreak of hostilities or other international or domestic occurrences or other factors could impact
these local economic conditions and, in turn, have a material adverse effect on our business, financial condition and
results of operations.

We Are Subject to Risk Arising From The Soundness Of Other Financial Institutions and Counterparties

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships.
industries and counterparties, and routinely execute transactions with
We have exposure to many different
counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks,
and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a
counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be
realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure
due to us. Any such losses could have a material adverse effect on our business, financial condition and results of
operations.

We Operate In A Highly Competitive Industry and Market Area

We face substantial competition in all areas of our operations from a variety of different competitors, many of
which are larger and may have more financial resources than us. Such competitors primarily include national,
regional, and community banks within the various markets where we operate. Recent regulation has reduced the
regulatory burden of large bank holding companies, and raised the asset thresholds at which more onerous
requirements apply, which could cause certain large bank holding companies with less than $250 billion in total
consolidated assets, which were previously subject to more stringent enhanced prudential standards, to become more
competitive or to pursue expansion more aggressively.

27

We also face competition from many other types of financial institutions, including, without limitation, savings
financial
and loans, credit unions,
intermediaries. The financial services industry could become even more competitive as a result of legislative,
regulatory and technological changes and continued consolidation.

finance companies, brokerage firms,

insurance companies and other

Also, technology and other changes have lowered barriers to entry and made it possible for non-banks to offer
products and services traditionally provided by banks. In particular, the activity of financial technology companies
(“fintechs”) has grown significantly over recent years and is expected to continue to grow. Fintechs have and may
continue to offer bank or bank-like products and a number of fintechs have applied for bank or industrial loan
charters. In addition, other fintechs have partnered with existing banks to allow them to offer deposit products to
their customers.

Additionally, consumers can maintain funds that would have historically been held as bank deposits in brokerage
accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds
the assistance of banks. The process of eliminating banks as intermediaries, known as
directly without
“disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related
income generated from those deposits. Further, many of our competitors have fewer regulatory constraints and may
have lower cost structures than us. Additionally, due to their size, many competitors may be able to achieve
economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for
those products and services than we can. Our ability to compete successfully depends on a number of factors,
including, among other things, (i) the ability to develop, maintain and build long-term customer relationships based
on top quality service, high ethical standards and safe, sound assets; (ii) the ability to expand within our marketplace
and with our market position; (iii) the scope, relevance and pricing of products and services offered to meet
customer needs and demands; (iv) the rate at which we introduce new products and services relative to our
competitors; (v) customer satisfaction with our level of service; and (vi) industry and general economic trends.
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely
affect our growth and profitability, which, in turn, could have a material adverse effect on our business, financial
condition and results of operations.

Compliance and Regulatory Risks

We Are Subject To Extensive Government Regulation and Supervision and Related Enforcement Powers and Other
Legal Remedies

We, primarily through Cullen/Frost, Frost Bank and certain non-bank subsidiaries, are subject to extensive federal
and state regulation and supervision, which vests a significant amount of discretion in the various regulatory
authorities. Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds
and the banking system as a whole, not security holders. These regulations and supervisory guidance affect our
lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress
and federal regulatory agencies continually review banking laws, regulations and policies for possible changes.
Changes to statutes, regulations or regulatory policies or supervisory guidance, including changes in interpretation or
implementation of statutes, regulations, policies or supervisory guidance, could affect us in substantial and
unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and
products we may offer and/or increase the ability of non-banks to offer competing financial services and products,
among other things. Failure to comply with laws, regulations, policies or supervisory guidance could result in
enforcement and other legal actions by Federal or state authorities, including criminal and civil penalties, the loss of
FDIC insurance, the revocation of a banking charter, enforcement actions or sanctions by regulatory agencies,
significant fines and civil money penalties and/or reputational damage. In this regard, government authorities,
including the bank regulatory agencies, are pursuing aggressive enforcement actions with respect to compliance and
other legal matters involving financial activities, which heightens the risks associated with actual and perceived
compliance failures. Directives issued to enforce such actions may be confidential and thus, in some instances, we
are not permitted to publicly disclose these actions. Any of the foregoing could have a material adverse effect on our
business, financial condition and results of operations. See the sections captioned “Supervision and Regulation”
included in Item 1. Business and Note 9 - Capital and Regulatory Matters in the notes to consolidated financial
statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

28

The Repeal Of Federal Prohibitions On Payment Of Interest On Demand Deposits Could Increase Our Interest
Expense

All federal prohibitions on the ability of financial institutions to pay interest on demand deposit accounts were
repealed as part of the Dodd-Frank Act beginning on July 21, 2011. As a result, some financial institutions offer
interest on demand deposits to compete for customers. We do not yet know what interest rates other institutions may
offer as market interest rates increase. Our interest expense will increase and our net interest margin will decrease if
we begin offering interest on demand deposits to attract additional customers or maintain current customers, which
could have a material adverse effect on our business, financial condition and results of operations.

We Are Subject To Government Regulation and Oversight Relating to Data and Privacy Protection

Our business requires the collection and retention of large volumes of customer data, including personally
identifiable information in various information systems that we maintain and in those maintained by third parties
with whom we contract to provide data services. We also maintain important internal company data such as
personally identifiable information about our employees and information relating to our operations. The integrity
and protection of that customer and company data is important to us. Our collection of such customer and company
data is subject to extensive regulation and oversight.

We are subject to laws and regulations relating to the privacy of the information of our clients, employees or
others, and any failure to comply with these laws and regulations could expose us to liability and/or reputational
damage. As new privacy-related laws and regulations are implemented, the time and resources needed for us to
comply with such laws and regulations, as well as our potential liability for non-compliance and reporting
obligations in the case of data breaches, may significantly increase.

Risks Related to Acquisition Activity

Potential Acquisitions May Disrupt Our Business and Dilute Stockholder Value

We generally seek merger or acquisition partners that are culturally similar and have experienced management
and possess either significant market presence or have potential for improved profitability through financial
management, economies of scale or expanded services. Acquiring other banks, businesses, or branches involves
various risks commonly associated with acquisitions, including, among other things, (i) potential exposure to
unknown or contingent liabilities of the target company; (ii) exposure to potential asset quality issues of the target
company; (iii) potential disruption to our business; (iv) potential diversion of our management’s time and attention;
(v) the possible loss of key employees and customers of the target company; (vi) difficulty in estimating the value of
the target company; and (vii) potential changes in banking or tax laws or regulations that may affect the target
company.

Acquisitions typically involve the payment of a premium over book and market values, and, therefore, some
dilution of our tangible book value and net income per common share may occur in connection with any future
transaction. Furthermore, failure to realize the expected revenue increases, cost savings, increases in geographic or
product presence, and/or other projected benefits from an acquisition could have a material adverse effect on our
business, financial condition and results of operations.

Acquisitions May Be Delayed, Impeded, Or Prohibited Due To Regulatory Issues

Acquisitions by financial institutions, including us, are subject to approval by a variety of federal and state
regulatory agencies (collectively, “regulatory approvals”). The process for obtaining these required regulatory
approvals has become substantially more difficult since the global financial crisis, and our ability to engage in
certain merger or acquisition transactions depends on the bank regulators' views at the time as to our capital levels,
quality of management, and overall condition, in addition to their assessment of a variety of other factors, including
our compliance with law. Regulatory approvals could be delayed, impeded, restrictively conditioned or denied due
to existing or new regulatory issues we have, or may have, with regulatory agencies, including, without limitation,
issues related to Bank Secrecy Act compliance, Community Reinvestment Act issues, fair lending laws, fair housing
laws, consumer protection laws, unfair, deceptive, or abusive acts or practices regulations and other laws and
regulations. We may fail
to pursue, evaluate or complete strategic and competitively significant acquisition
opportunities as a result of our inability, or perceived or anticipated inability, to obtain regulatory approvals in a
timely manner, under reasonable conditions or at all. Difficulties associated with potential acquisitions that may

29

result from these factors could have a material adverse effect on our business, financial condition and results of
operations.

Risks Associated With Our Common Stock

The Trading Volume In Our Common Stock Is Less Than That Of Other Larger Financial Services Companies

Although our common stock is listed for trading on the New York Stock Exchange (NYSE), the trading volume
in our common stock is less than that of other, larger financial services companies. A public trading market having
the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing
buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of
investors and general economic and market conditions over which we have no control. Given the lower trading
volume of our common stock, significant sales of our common stock, or the expectation of these sales, could cause
our stock price to fall.

Cullen/Frost May Not Continue To Pay Dividends On Its Common Stock In The Future

Holders of Cullen/Frost common stock are only entitled to receive such dividends as its board of directors may
declare out of funds legally available for such payments. Although Cullen/Frost has historically declared cash
dividends on its common stock, it is not required to do so and may reduce or eliminate its common stock dividend in
the future. This could adversely affect the market price of Cullen/Frost’s common stock. Also, Cullen/Frost is a bank
holding company, and its ability to declare and pay dividends is dependent on certain federal regulatory
considerations, including the guidelines of the Federal Reserve Board regarding capital adequacy and dividends.

As more fully discussed in Note 9 - Capital and Regulatory Matters in the notes to consolidated financial
statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report, our ability to
declare or pay dividends on our common stock may also be subject to certain restrictions in the event that we elect to
defer the payment of interest on our junior subordinated deferrable interest debentures or do not declare and pay
dividends on our Series B Preferred Stock.

An Investment In Our Common Stock Is Not An Insured Deposit

Our common stock is not a bank deposit and, therefore, is not insured against loss by the Federal Deposit
Insurance Corporation (FDIC), any other deposit insurance fund or by any other public or private entity. Investment
in our common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this
report and is subject to the same market forces that affect the price of common stock in any company. As a result, if
you acquire our common stock, you could lose some or all of your investment.

Certain Banking Laws May Have An Anti-Takeover Effect

Provisions of federal banking laws, including regulatory approval requirements, could make it more difficult for a
third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. These provisions
effectively inhibit a non-negotiated merger or other business combination, which, in turn, could adversely affect the
market price of our common stock.

Risks Related to the COVID-19 Pandemic

Our business, financial condition, liquidity and results of operations have been, and will likely continue to be,
adversely affected by the COVID-19 pandemic.

The COVID-19 pandemic has created economic and financial disruptions that have adversely affected, and are
likely to continue to adversely affect, our business, financial condition, liquidity and results of operations. The extent
to which the COVID-19 pandemic will continue to negatively affect our business, financial condition, liquidity and
results of operations will depend on future developments, which are highly uncertain and cannot be predicted and
many of which are outside of our control, including the scope and duration of the pandemic, the effectiveness of our
Business Continuity and Health Emergency Response plans, the direct and indirect impact of the pandemic on our
employees, customers, clients, counterparties and service providers, as well as other market participants, and actions
taken, or that may yet be taken, or inaction, by governmental authorities and other third parties in response to the
pandemic.

30

The COVID-19 pandemic has contributed to:

•

•

•

•

•

•

•

•

Increased unemployment and business disruption and decreased consumer and business confidence and
consumer and commercial activity generally, leading to an increased risk of delinquencies, defaults and
foreclosures.

Higher and more volatile credit loss expense and potential for increased charge-offs, particularly as
customers may need to draw on their committed credit lines to help finance their businesses and activities.

Ratings downgrades, credit deterioration and defaults in many industries, particularly energy, retail/strip
centers, hotels/lodging, restaurants, entertainment and commercial real estate.

A sudden and significant reduction in the valuation of the equity, fixed-income and commodity markets and
the significant increase in the volatility of those markets.

A decrease in the rates and yields on U.S. Treasury securities, which may lead to decreased net interest
income.

Increased demands on capital and liquidity, leading us to cease repurchases of our common stock in order
to preserve capital and provide added liquidity.

A reduction in the value of the assets that we manage or otherwise administer or service for others,
affecting related fee income and demand for our services.

Heightened cybersecurity, information security and operational risks as a result of a remote workforce and
impacts on our service providers.

Any disruption to our ability to deliver financial products or services to, or interact with, our clients and
customers could result in losses or increased operational costs, regulatory fines, penalties and other sanctions, or
harm our reputation.

As noted in the section captioned “Recent Developments Related to COVID-19” in Part II. Financial
Information, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
elsewhere in this report, the Federal Reserve has taken various actions and the U.S. government has enacted several
fiscal stimulus measures to counteract the economic disruption caused by the COVID-19 pandemic and provide
economic assistance to individual households and businesses, stabilize the markets and support economic growth.
The ultimate success of these measures is unknown and they may not be sufficient to fully mitigate the negative
impact of the COVID-19 pandemic. We face an increased risk of litigation and governmental, regulatory and third-
party scrutiny as a result of the effects of COVID-19 on market and economic conditions and actions governmental
authorities take in response to those conditions. Furthermore, various governmental programs such as the PPP are
complex and our participation may lead to additional litigation and governmental, regulatory and third-party
scrutiny, negative publicity and damage to our reputation. For further discussion of litigation, see Note 8 – Off-
Balance-Sheet Arrangements, Commitments, Guarantees, and Contingencies in the notes to consolidated financial
statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report. In addition,
our participation in the PPP as a lender may adversely affect our revenue and results of operations depending on the
timing and amount of forgiveness, if any, to which our borrowers will be entitled.

The length of the pandemic and the efficacy of the extraordinary measures being put in place to address it are
unknown. Until the pandemic subsides, we expect continued draws on lines of credit, reduced fee income and
revenues related to investment management, insurance and brokerage operations and increased customer and client
defaults, including defaults of unsecured loans. Even after the pandemic subsides, the U.S. economy may continue
to experience a recession, and we anticipate our businesses would be materially and adversely affected by a
prolonged recession. To the extent the pandemic adversely affects our business, financial condition, liquidity or
results of operations, it may also have the effect of heightening many of the other risks described below. See the
section captioned “Recent Developments Related to COVID-19” in Part II. Financial Information, Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations elsewhere in this report
for further discussion.

31

General Risk Factors

We are Subject To Risk From Fluctuating Conditions In The Financial Markets and Economic and Political
Conditions Generally

Our success depends, to a certain extent, upon local, national and global economic and political conditions, as
well as governmental monetary policies. Our financial performance generally, and in particular the ability of
borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans,
as well as demand for loans and other products and services we offer, is highly dependent upon the business
environment in the markets where we operate, in the State of Texas and in the United States as a whole. A favorable
business environment is generally characterized by, among other factors, economic growth, efficient capital markets,
low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable
or uncertain economic and market conditions can be caused by a decline in economic growth both in the U.S. and
internationally; declines in business activity or investor or business confidence; limitations on the availability of or
increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; oil price
volatility; natural disasters; trade policies and tariffs; or a combination of these or other factors. While recent
economic conditions in the State of Texas, the United States and worldwide have seen improving trends since the
onset of the COVID-19 pandemic, there can be no assurance that this improvement will continue. Economic
pressure on consumers and uncertainty regarding continuing economic improvement could result in changes in
consumer and business spending, borrowing and savings habits. Such conditions could have a material adverse
effect on the credit quality of our loans and our business, financial condition and results of operations.

Changes In The Federal, State Or Local Tax Laws May Negatively Impact Our Financial Performance and We Are
Subject To Examinations and Challenges By Tax Authorities

We are subject to federal and applicable state tax laws and regulations. Changes in these tax laws and regulations,
some of which may be retroactive to previous periods, could increase our effective tax rates and, as a result, could
negatively affect our current and future financial performance. Furthermore, tax laws and regulations are often
complex and require interpretation. In the normal course of business, we are routinely subject to examinations and
challenges from federal and applicable state tax authorities regarding the amount of taxes due in connection with
investments we have made and the businesses in which we have engaged. Recently, federal and state taxing
authorities have become increasingly aggressive in challenging tax positions taken by financial institutions. These
tax positions may relate to tax compliance, sales and use, franchise, gross receipts, payroll, property and income tax
issues, including tax base, apportionment and tax credit planning. The challenges made by tax authorities may result
in adjustments to the timing or amount of taxable income or deductions or the allocation of income among tax
jurisdictions. If any such challenges are made and are not resolved in our favor, they could have a material adverse
effect on our business, financial condition and results of operations.

We May Need To Raise Additional Capital In The Future, and Such Capital May Not Be Available When Needed Or
At All

We may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity
to meet our commitments and business needs, particularly if our asset quality or earnings were to deteriorate
significantly. Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the
capital markets at that time, which are outside of our control, and our financial condition. Economic conditions and
the loss of confidence in financial institutions may increase our cost of funding and limit access to certain customary
sources of capital, including inter-bank borrowings, repurchase agreements and borrowings from the discount
window of the Federal Reserve.

We cannot assure that such capital will be available on acceptable terms or at all. Any occurrence that may limit
our access to the capital markets, such as a decline in the confidence of debt purchasers, depositors of Frost Bank or
counterparties participating in the capital markets, or a downgrade of Cullen/Frost’s or Frost Bank’s debt ratings,
may adversely affect our capital costs and our ability to raise capital and, in turn, our liquidity. Moreover, if we need
to raise capital in the future, we may have to do so when many other financial institutions are also seeking to raise
capital and would have to compete with those institutions for investors. An inability to raise additional capital on
acceptable terms when needed could have a materially adverse effect on our business, financial condition and results
of operations.

32

Our Stock Price Can Be Volatile

Stock price volatility may make it more difficult for you to resell your common stock when you want and at
prices you find attractive. Our stock price can fluctuate significantly in response to a variety of factors including,
among other things, (i) actual or anticipated variations in quarterly results of operations; (ii) recommendations by
securities analysts; (iii) operating and stock price performance of other companies that investors deem comparable to
us; (iv) news reports relating to trends, concerns and other issues in the financial services industry; (v) perceptions in
the marketplace regarding us and/or our competitors; (vi) new technology used, or services offered, by competitors;
(vii) the issuance by us of additional securities, including common stock and securities that are convertible into or
exchangeable for, or that represent the right to receive, common stock; (viii) sales of a large block of shares of our
common stock or similar securities in the market after an equity offering, or the perception that such sales could
occur; (ix) significant acquisitions or business combinations, strategic partnerships,
joint ventures or capital
commitments by or involving us or our competitors; (x) failure to integrate acquisitions or realize anticipated
benefits from acquisitions; (xi) changes in government regulations; and (xii) geopolitical conditions such as acts or
threats of terrorism or military conflicts.

General market fluctuations, including real or anticipated changes in the strength of the Texas economy; industry
factors and general economic and political conditions and events, such as economic slowdowns or recessions; and
interest rate changes, oil price volatility or credit loss trends could also cause our stock price to decrease regardless
of operating results.

Changes In Accounting Standards Could Materially Impact Our Financial Statements

From time to time accounting standards setters change the financial accounting and reporting standards that
govern the preparation of our financial statements. These changes can be difficult to predict and can materially
impact how we record and report our financial condition and results of operations. In some cases, we could be
required to apply a new or revised standard retroactively, resulting in changes to previously reported financial results
or a cumulative charge to retained earnings. See Note 20 - Accounting Standards Updates in the notes to
consolidated financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this
report for further information regarding pending accounting standards updates.

We May Not Be Able To Attract and Retain Skilled People

Our success depends, in large part, on our ability to attract and retain key people. Competition for the best people
in many activities engaged in by us is intense and we may not be able to hire people or to retain them. We do not
currently have employment agreements or non-competition agreements with any of our senior officers. The
unexpected loss of services of key personnel could have a material adverse impact on our business, financial
condition and results of operations because of their customer relationships, skills, knowledge of our market, years of
industry experience and the difficulty of promptly finding qualified replacement personnel. In addition, the scope
and content of U.S. banking regulators' policies on incentive compensation, as well as changes to these policies,
could adversely affect our ability to hire, retain and motivate our key employees.

Severe Weather, Natural Disasters, Acts Of War Or Terrorism and Other External Events Could Significantly
Impact Our Business

Severe weather, natural disasters, acts of war or terrorism and other adverse external events could have a significant
impact on our ability to conduct business. In addition, such events could affect the stability of our deposit base,
impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause
significant property damage, result in loss of revenue and/or cause us to incur additional expenses. Furthermore, the
occurrence of any such event in the future could have a material adverse effect on our business, which, in turn, could
have a material adverse effect on our financial condition and results of operations.

33

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

ITEM 2. PROPERTIES

Our headquarters is located in downtown San Antonio, Texas. These facilities, which we lease, house our
executive and primary administrative offices, as well as the principal banking headquarters of Frost Bank. We also
own or lease other facilities within our primary market areas in the regions of Austin, Corpus Christi, Dallas, Fort
Worth, Houston, Permian Basin, Rio Grande Valley and San Antonio. We consider our properties to be suitable and
adequate for our present needs.

ITEM 3. LEGAL PROCEEDINGS

We are subject to various claims and legal actions that have arisen in the course of conducting business.
Management does not expect the ultimate disposition of these matters to have a material adverse effect on our
business, financial condition and results of operations.

ITEM 4. MINE SAFETY DISCLOSURES

None

34

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES

Market for Our Common Stock

Our common stock is traded on the New York Stock Exchange, Inc. (“NYSE”) under the symbol “CFR”. As of
December 31, 2020, there were 63,011,240 shares of our common stock outstanding held by 1,094 holders of record.
The closing price per share of common stock on December 31, 2020, the last trading day of our fiscal year, was
$87.23.

Stock-Based Compensation Plans

Information regarding stock-based compensation awards outstanding and available for future grants as of
December 31, 2020, segregated between stock-based compensation plans approved by shareholders and stock-based
compensation plans not approved by shareholders, is presented in the table below. Additional information regarding
stock-based compensation plans is presented in Note 11 - Employee Benefit Plans in the notes to consolidated
financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

Plan Category
Plans approved by shareholders
Plans not approved by shareholders

Total

Number of Shares
to be Issued Upon
Exercise of
Outstanding Awards

Weighted-Average
Exercise
Price of
Outstanding
Awards

2,464,035 (1) $
—
2,464,035

66.11 (2)
—
66.11

Number of Shares
Available for
Future Grants

887,189
—
887,189

(1)

Includes 1,739,559 shares related to stock options, 470,359 shares related to non-vested stock units, 52,860 shares related to
director deferred stock units and 201,257 shares related to performance stock units (assuming attainment of the maximum
payout rate as set forth by the performance criteria).

(2) Excludes outstanding stock units which are exercised for no consideration.

Stock Repurchase Plans

From time to time, our board of directors has authorized stock repurchase plans. In general, stock repurchase
plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased
under such plans also provide us with shares of common stock necessary to satisfy obligations related to stock
compensation awards. On July 24, 2019, our board of directors authorized a $100.0 million stock repurchase
program, allowing us to repurchase shares of our common stock over a one-year period from time to time at various
prices in the open market or through private transactions. Under this plan, we repurchased 177,834 shares at a total
cost of $13.7 million during the first quarter of 2020 and 202,724 shares at a total cost of $17.2 million during 2019.
Under prior stock repurchase programs, we repurchased 496,307 shares at a total cost of $50.0 million during 2019
and 1,027,292 shares at a total cost of $100.0 million during 2018

The following table provides information with respect to purchases made by or on behalf of us or any “affiliated
purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common stock
during the fourth quarter of 2020.

Period
October 1, 2020 to October 31, 2020
November 1, 2020 to November 30, 2020
December 1, 2020 to December 31, 2020
Total

Total Number of
Shares Purchased

24,726 (1) $

Average Price
Paid Per Share
72.14
—
—

—
—
24,726

(1) Repurchases made in connection with the vesting of certain share awards.

35

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans

Maximum Number
(or Approximate
Dollar Value) of
Shares That May Yet
Be Purchased Under
the Plans at
the End of the Period
—
—
—

— $
—
—
—

Performance Graph

The performance graph below compares the cumulative total shareholder return on Cullen/Frost Common Stock
with the cumulative total return on the equity securities of companies included in the Standard & Poor’s 500 Stock
Index and the Standard and Poor’s 500 Bank Index, measured at the last trading day of each year shown. The graph
assumes an investment of $100 on December 31, 2015 and reinvestment of dividends on the date of payment
without commissions. The performance graph represents past performance and should not be considered to be an
indication of future performance.

Cumulative Total Returns
on $100 Investment Made on December 31, 2015

Cullen/Frost

S&P 500

S&P 500 Banks

220

200

180

160

140

120

100

80

2015

2016

2017

2018

2019

2020

Cullen/Frost
S&P 500
S&P 500 Banks

$

2015
100.00
100.00
100.00

$

2016
152.01
111.96
124.31

$

2017
167.09
136.40
152.35

$

2018
159.00
130.42
127.30

$

2019
182.21
171.49
179.03

$

2020
168.51
203.04
154.41

36

ITEM 6. SELECTED FINANCIAL DATA

The following consolidated selected financial data is derived from our audited financial statements as of and for
the five years ended December 31, 2020. The following consolidated financial data should be read in conjunction
with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated
Financial Statements and related notes included elsewhere in this report. Certain items in prior financial statements
have been reclassified to conform to the current presentation. The operating results of companies acquired during the
periods presented are included with our results of operations since their respective dates of acquisition. Dollar
amounts, except per share data, and common shares outstanding are in thousands.

Consolidated Statements of Income
Interest income:

Loans, including fees
Securities
Interest-bearing deposits
Federal funds sold and resell agreements

Total interest income

Interest expense:

Deposits
Federal funds purchased and repurchase
agreements
Junior subordinated deferrable interest
debentures
Subordinated notes
Federal Home Loan Bank advances

Total interest expense

Net interest income
Credit loss expense

Net interest income after credit loss
expense
Non-interest income:

Trust and investment management fees
Service charges on deposit accounts
Insurance commissions and fees
Interchange and debit card transaction fees
Other charges, commissions and fees
Net gain (loss) on securities transactions
Other

Total non-interest income

Non-interest expense:
Salaries and wages
Employee benefits
Net occupancy
Technology, furniture and equipment
Deposit insurance
Intangible amortization
Other

Total non-interest expense

Income before income taxes
Income taxes
Net income

Preferred stock dividends
Redemption of preferred stock

Net income available to common
shareholders

2020

2019

2018

2017

2016

Year Ended December 31,

$

$

680,064
327,183
12,893
895
1,021,035

32,018

4,482

3,560
4,656
318
45,034
976,001
241,230

741,747
350,924
35,590
5,524
1,133,785

99,742

19,675

5,706
4,657
—
129,780
1,004,005
33,759

$

$

669,002
319,728
56,968
5,500
1,051,198

$

534,804
315,599
41,608
936
892,947

75,337

17,188

8,021

1,522

5,291
4,657
—
93,306
957,892
21,685

3,955
3,860
—
26,525
866,422
35,888

458,094
313,943
16,103
272
788,412

7,248

204

3,281
1,343
—
12,076
776,336
51,673

734,771

970,246

936,207

830,534

724,663

129,272
80,873
50,313
13,470
34,825
108,989
47,712
465,454

387,328
75,676
102,938
105,232
10,502
918
166,310
848,904
351,321
20,170
331,151
2,016
5,514

126,722
88,983
52,345
14,873
37,123
293
43,563
363,902

375,029
86,230
89,466
91,995
10,126
1,168
180,665
834,679
499,469
55,870
443,599
8,063
—

119,391
85,186
48,967
13,877
37,231
(156)
46,790
351,286

350,312
77,323
76,788
83,102
16,397
1,424
173,466
778,812
508,681
53,763
454,918
8,063
—

110,675
84,182
46,169
23,232
39,931
(4,941)
37,222
336,470

337,068
74,575
75,971
74,335
20,128
1,703
174,861
758,641
408,363
44,214
364,149
8,063
—

104,240
81,203
47,154
21,369
39,623
14,975
41,144
349,708

318,665
72,615
71,627
71,208
17,428
2,429
178,988
732,960
341,411
37,150
304,261
8,063
—

$

323,621

$

435,536

$

446,855

$

356,086

$

296,198

37

Per Common Share Data

Net income - basic
Net income - diluted
Cash dividends declared and paid
Book value

Common Shares Outstanding

Period-end
Weighted-average shares - basic
Dilutive effect of stock compensation
Weighted - average shares - diluted

Performance Ratios

Return on average assets
Return on average common equity
Net interest income to average earning
assets
Dividend pay-out ratio

Balance Sheet Data

Period-end:
Loans
Earning assets
Total assets
Non-interest-bearing demand deposits
Interest-bearing deposits
Total deposits
Long-term debt and other borrowings
Shareholders’ equity
Average:
Loans
Earning assets
Total assets
Non-interest-bearing demand deposits
Interest-bearing deposits
Total deposits
Long-term debt and other borrowings
Shareholders’ equity

Asset Quality

Allowance for credit losses on loans
Allowance for credit losses on loans to
year-end loans
Net loan charge-offs
Net loan charge-offs to average loans
Non-performing assets
Non-performing assets to:
Total loans plus foreclosed assets
Total assets

Consolidated Capital Ratios

Common equity tier 1 risk-based ratio
Tier 1 risk-based ratio
Total risk-based ratio
Leverage ratio
Average shareholders’ equity to average
total assets

As of or for the Year Ended December 31,

2020

2019

2018

2017

2016

$

5.11
5.10
2.85
65.82

63,011
62,727
277
63,004

$

6.89
6.84
2.80
60.11

62,669
62,742
700
63,442

$

6.97
6.90
2.58
51.19

62,986
63,705
982
64,687

$

5.56
5.51
2.25
49.68

63,476
63,694
968
64,662

$

4.73
4.70
2.15
45.03

63,474
62,376
593
62,969

0.85 %
8.11

3.09
55.80

1.36 %
12.24

3.75
40.64

1.44 %
14.23

3.64
37.03

1.17 %
11.76

3.69
40.49

1.03 %
10.16

3.56
45.54

$17,481,309
39,648,402
42,391,317
15,117,051
19,898,710
35,015,761
235,378
4,293,016

$17,164,453
35,248,163
37,961,200
13,563,696
17,874,576
31,438,272
344,568
4,038,637

$14,750,332
31,280,550
34,027,428
10,873,629
16,765,935
27,639,564
235,164
3,911,668

$14,440,549
29,600,422
32,085,851
10,358,416
16,054,861
26,413,277
235,064
3,702,039

$14,099,733
29,894,185
32,292,966
10,997,494
16,151,710
27,149,204
234,950
3,368,917

$13,617,940
28,899,578
31,029,850
10,756,808
15,532,258
26,289,066
234,850
3,284,376

$13,145,665
29,595,375
31,747,880
11,197,093
15,675,296
26,872,389
234,736
3,297,863

$12,460,148
28,359,131
30,450,207
10,819,426
15,085,492
25,904,918
226,194
3,173,264

$11,975,392
28,025,439
30,196,319
10,513,369
15,298,206
25,811,575
236,117
3,002,528

$11,554,823
26,717,013
28,832,093
10,034,319
14,477,525
24,511,844
236,033
3,058,896

$

263,177

$

132,167

$

132,132

$

155,364

$

153,045

1.51 %

103,435

0.60 %

62,299

$

$

0.90 %

33,724

0.23 %

109,485

$

$

$

$

0.94 %

44,845

0.33 %

74,914

$

$

1.18 %

33,141

0.27 %

157,292

$

$

1.28 %

34,487

0.30 %

102,591

0.36 %
0.15

12.86 %
13.47
15.44
8.07

0.74 %
0.32

12.36 %
12.99
14.57
9.28

0.53 %
0.23

12.27 %
12.94
14.64
9.06

1.20 %
0.50

12.42 %
13.16
15.15
8.46

0.86 %
0.34

12.52 %
13.33
14.93
8.14

10.64

11.54

10.58

10.42

10.61

38

The following tables set forth unaudited consolidated selected quarterly statement of operations data for the years

ended December 31, 2020 and 2019. Dollar amounts are in thousands, except per share data.

Interest income
Interest expense
Net interest income
Credit loss expense
Non-interest income(1)
Non-interest expense
Income before income taxes
Income taxes
Net income
Preferred stock dividends
Redemption of preferred stock
Net income available to common shareholders
Net income per common share:

Basic
Diluted

Interest income
Interest expense
Net interest income
Credit loss expense
Non-interest income(2)
Non-interest expense
Income before income taxes
Income taxes
Net income
Preferred stock dividends
Net income available to common shareholders
Net income per common share:

Basic
Diluted

Year Ended December 31, 2020

4th
Quarter

3rd
Quarter

2nd
Quarter

1st
Quarter

$

$

$

$

$

$

248,895
6,649
242,246
13,756
91,337
222,912
96,915
8,645
88,270
—
—
88,270

1.39
1.38

4th
Quarter

278,054
26,956
251,098
8,355
95,255
220,806
117,192
13,511
103,681
2,016
101,665

1.61
1.60

$

$

$

$

$

$

251,166
7,743
243,423
20,302
83,601
202,150
104,572
9,516
95,056
—
—
95,056

1.50
1.50

$

$

$

254,994
9,183
245,811
31,975
77,601
199,679
91,758
(1,314)
93,072
—
—
93,072

1.47
1.47

Year Ended December 31, 2019

3rd
Quarter

2nd
Quarter

286,273
33,266
253,007
8,001
89,224
208,864
125,366
13,530
111,836
2,016
109,820

1.74
1.73

$

$

$

288,137
34,706
253,431
6,400
82,638
203,209
126,460
14,874
111,586
2,015
109,571

1.73
1.72

$

$

$

$

$

$

265,980
21,459
244,521
175,197
212,915
224,163
58,076
3,323
54,753
2,016
5,514
47,223

0.75
0.75

1st
Quarter

281,321
34,852
246,469
11,003
96,785
201,800
130,451
13,955
116,496
2,016
114,480

1.80
1.79

(1)

(2)

Includes net gains on securities transactions of $109.0 million during the first quarter of 2020.

Includes net gains on securities transactions of $169 thousand, $96 thousand and $28 thousand during the second, third and
fourth quarters of 2019, respectively.

39

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Annual Report on Form 10-K that are not statements of historical fact
constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995
(the “Act”), including statements regarding the potential effects of the ongoing COVID-19 pandemic on our
business, financial condition, liquidity and results of operations, notwithstanding that such statements are not
specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in
press releases, and in oral and written statements made by us or with our approval that are not statements of
historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-
looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or
loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of
plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating
to products, services or operations; (iii) statements of future economic performance; and (iv) statements of
assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”,
“continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-
looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from
those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to:

•

•
•
•

•

•

•
•

•
•
•
•
•

•
•
•
•

•
•
•
•

•

•
•

Local, regional, national and international economic conditions and the impact they may have on us and our
customers and our assessment of that impact.
Volatility and disruption in national and international financial and commodity markets.
Government intervention in the U.S. financial system.
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-
offs.
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant
regulatory and accounting requirements.
The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate
policies of the Federal Reserve Board.
Inflation, interest rate, securities market and monetary fluctuations.
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking,
securities and insurance) with which we and our subsidiaries must comply.
The soundness of other financial institutions.
Political instability.
Impairment of our goodwill or other intangible assets.
Acts of God or of war or terrorism.
The timely development and acceptance of new products and services and perceived overall value of these
products and services by users.
Changes in consumer spending, borrowings and savings habits.
Changes in the financial performance and/or condition of our borrowers.
Technological changes.
The cost and effects of cyber incidents or other failures, interruptions or security breaches of our systems or
those of third-party providers.
Acquisitions and integration of acquired businesses.
Our ability to increase market share and control expenses.
Our ability to attract and retain qualified employees.
Changes in the competitive environment in our markets and among banking organizations and other
financial service providers.
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as
well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and
other accounting standard setters.
Changes in the reliability of our vendors, internal control systems or information systems.
Changes in our liquidity position.

40

•
•
•

•
•

Changes in our organization, compensation and benefit plans.
The impact of the ongoing COVID-19 pandemic and any other pandemic, epidemic or health-related crisis.
The costs and effects of legal and regulatory developments, the resolution of legal proceedings or
regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability
to obtain required regulatory approvals.
Greater than expected costs or difficulties related to the integration of new products and lines of business.
Our success at managing the risks involved in the foregoing items.

Further, statements about the potential effects of the ongoing COVID-19 pandemic on our business, financial
condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk
that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due
to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including
the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and
the direct and indirect impact of the pandemic on our customers, clients, third parties and us.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake
any obligation to update any forward-looking statement to reflect events or circumstances after the date on which
such statement is made, or to reflect the occurrence of unanticipated events.

Recent Developments Related to COVID-19

Overview. Our business has been, and continues to be, impacted by the recent and ongoing outbreak of
COVID-19. In March 2020, COVID-19 was declared a pandemic by the World Health Organization and a national
emergency by the President of the United States. Efforts to limit the spread of COVID-19 have included shelter-in-
place orders, the closure of non-essential businesses, travel restrictions, supply chain disruptions and prohibitions on
public gatherings, among other things, throughout many parts of the United States and, in particular, the markets in
which we operate. As the current pandemic is ongoing and dynamic in nature, there are many uncertainties related to
COVID-19 including, among other things, its severity; the duration of the outbreak; the impact to our customers,
employees and vendors; the impact to the financial services and banking industry; and the impact to the economy as
a whole as well as the effect of actions taken, or that may yet be taken, or inaction by governmental authorities to
contain the outbreak or to mitigate its impact (both economic and health-related). COVID-19 has negatively
affected, and is expected to continue to negatively affect, our business, financial position and operating results. In
light of the uncertainties and continuing developments discussed herein, the ultimate adverse impact of COVID-19
cannot be reliably estimated at this time, but it has been and is expected to continue to be material.

Impact on our Operations. In the State of Texas, many jurisdictions declared health emergencies. The resulting
closures and/or limited operations of non-essential businesses and related economic disruption have impacted our
operations as well as the operations of our customers. Financial services have been identified as a Critical
Infrastructure Sector by the Department of Homeland Security. Accordingly, our business remains open. To address
the issues arising as a result of COVID-19, and in order to facilitate the continued delivery of essential services
while maintaining a high level of safety for our customers as well as our employees, we have implemented our
Business Continuity and Health Emergency Response plans. Among other things, significant actions taken under
these plans include:

•

•

•

•

•

Implemented our communications plans to ensure our employees, customers and critical vendors are kept
abreast of developments affecting our operations.

Restricted all non-essential travel and large external gatherings and have instituted a mandatory quarantine
period for anyone that has traveled to an impacted area.

After temporarily closing all of our financial center lobbies and other corporate facilities to non-employees,
except for certain limited cases by appointment only, we have reopened our financial center lobbies.

Expanded remote-access availability so that nearly all of our workforce has the capability to work from
home or other remote locations. All activities are performed in accordance with our compliance and
information security policies designed to ensure customer data and other information is properly
safeguarded.

Instituted mandatory social distancing policies for those employees not working remotely. Members of
certain operations teams have been split into separate buildings or locations to create redundancy for key
functions across the organization.

41

Notwithstanding the foregoing actions, the COVID-19 outbreak could still, among other things, greatly affect our
routine and essential operations due to staff absenteeism, particularly among key personnel; further limit access to or
result in further closures of our branch facilities and other physical offices; exacerbate operational, technical or
security-related risks arising from a remote workforce; and result in adverse government or regulatory agency
orders. The business and operations of our third-party service providers, many of whom perform critical services for
our business, could also be significantly impacted, which in turn could impact us. As a result, we are currently
unable to fully assess or predict the extent of the effects of COVID-19 on our operations as the ultimate impact will
depend on factors that are currently unknown and/or beyond our control.

Impact on our Financial Position and Results of Operations. Our financial position and results of operations are
particularly susceptible to the ability of our loan customers to meet loan obligations, the availability of our
workforce, the availability of our vendors and the decline in the value of assets held by us. While its effects continue
to materialize, the COVID-19 pandemic has resulted in a significant decrease in commercial activity throughout the
State of Texas as well as nationally. This decrease in commercial activity has caused and may continue to cause our
customers (including affected businesses and individuals), vendors and counterparties to be unable to meet existing
payment or other obligations to us. The national public health crisis arising from the COVID-19 pandemic (and
public expectations about it), combined with certain pre-existing factors, including, but not limited to, international
trade disputes, inflation risks and oil price volatility, could further destabilize the financial markets and geographies
in which we operate. The resulting economic pressure on consumers and uncertainty regarding the sustainability of
any economic improvements has impacted the creditworthiness of potential and current borrowers. Borrower loan
defaults that adversely affect our earnings correlate with deteriorating economic conditions (such as the
unemployment rate), which, in turn, are likely to impact our borrowers' creditworthiness and our ability to make
loans. See further information related to the risk exposure of our loan portfolio under the sections captioned “Loans”
and “Allowance for Credit Losses” elsewhere in this discussion.

In addition, the economic pressures and uncertainties arising from the COVID-19 pandemic have resulted in and
may continue to result in specific changes in consumer and business spending and borrowing and saving habits,
affecting the demand for loans and other products and services we offer. Consumers affected by COVID-19 may
continue to demonstrate changed behavior even after the crisis is over. For example, consumers may decrease
discretionary spending on a permanent or long-term basis and certain industries may take longer to recover
(particularly those that rely on travel or large gatherings) as consumers may be hesitant to return to full social
interaction. We lend to customers operating in such industries including energy, retail/strip centers, hotels/lodging,
restaurants, entertainment and commercial real estate, among others, that have been significantly impacted by
COVID-19 and we are continuing to monitor these customers closely. To help mitigate the adverse effects of
COVID-19, loan customers may apply for a deferral of payments, or portions thereof, for up to 90 days. After 90
days, customers may apply for an additional deferral. Additionally, the temporary closures of bank branches and the
safety precautions implemented at re-opened branches could result in consumers becoming more comfortable with
technology and devaluing face-to-face interaction. Our business is relationship driven and such changes could
necessitate changes to our business practices to accommodate changing consumer behaviors. The potential changes
in behaviors driven by COVID-19 also present heightened liquidity risks, for example, arising from increased
demand for our products and services (such as unusually high draws on credit facilities) or decreased demand for our
products and services (such as idiosyncratic, or broad-based, market or other developments that lead to deposit
outflows).

Legislative and Regulatory Developments. Recent actions taken by the federal government and the Federal
Reserve and other bank regulatory agencies to mitigate the economic effects of COVID-19 will also have an impact
on our financial position and results of operations. These actions are further discussed below.

In an emergency measure aimed at blunting the economic impact of COVID-19, the Federal Reserve lowered the
target for the federal funds rate to a range of between zero to 0.25% effective on March 16, 2020. This action by the
Federal Reserve followed a prior reduction of the targeted federal funds rates to a range of 1.0% to 1.25% effective
on March 4, 2020. Our earnings and cash flows are largely dependent upon our net interest income. Net interest
income is the difference between interest income earned on interest-earning assets such as loans and securities and
interest expense paid on interest-bearing liabilities such as deposits and borrowed funds. As our balance sheet is
more asset sensitive, our earnings are more adversely affected by decreases in market interest rates as the interest
rates received on loans and other investments fall more quickly and to a larger degree than the interest rates paid on
deposits and other borrowings. The decline in interest rates has already led to new all-time low yields across the US
Treasury maturity curve. In September 2020, the Federal Reserve indicated that it expects to maintain the targeted

42

federal funds rate at current levels until such time that labor market conditions have reached levels consistent with
the Federal Open Market Committee's assessments of maximum employment and inflation has risen to 2% and is on
track to moderately exceed 2% for some time. This timeframe is currently expected to last through 2023.
Nonetheless, if the Federal Reserve decreases the targeted federal funds rates even further in response to the
economic effects of COVID-19, overall interest rates will decline further, which will negatively impact our net
interest income and further compress our net interest margin.

Other actions taken by the Federal Reserve in an effort to provide monetary stimulus to counteract the economic

disruption caused by COVID-19 include:

•

•

•

•

•

•

Expanded reverse repo operations, adding liquidity to the banking system.

Restarted quantitative easing.

Lowered the interest rate on the discount window by 1.5% to 0.25%.

Reduced reserve requirement ratios to zero percent.

Encouraged banks to use their capital and liquidity buffers to lend.

Introduced and expanded several new programs that will operate on a temporary basis to help preserve
market liquidity.

The U.S. government has also enacted certain fiscal stimulus measures in several phases to counteract the
economic disruption caused by the COVID-19. The Phase 1 legislation, the Coronavirus Preparedness and Response
Supplemental Appropriations Act, was enacted on March 6, 2020 and, among other things, authorized funding for
research and development of vaccines and allocated money to state and local governments to aid containment and
response measures. The Phase 2 legislation, the Families First Coronavirus Response Act, was enacted on March 18,
2020 and provides for paid sick/medical leave, establishes no-cost coverage for coronavirus testing, expands
unemployment benefits, expands food assistance, and provides additional funding to states for the ongoing economic
consequences of the pandemic, among other provisions. The Phase 3 legislation, the Coronavirus Aid, Relief, and
Economic Security Act (the “CARES Act”), was enacted on March 27, 2020. Among other provisions, the CARES
Act (i) authorized the Secretary of the Treasury to make loans, loan guarantees and other investments, up to
$500 billion, for assistance to eligible businesses, States and municipalities with limited, targeted relief for passenger
air carriers, cargo air carriers, and businesses critical to maintaining national security, (ii) created a $349 billion loan
program called the Paycheck Protection Program (the “PPP”) for loans to small businesses for, among other things,
payroll, group health care benefit costs and qualifying mortgage, rent and utility payments, (iii) provided certain
credits against the 2020 personal income tax for eligible individuals and their dependents, (iv) expanded eligibility
for unemployment insurance and provides eligible recipients with an additional $600 per week on top of the
unemployment amount determined by each State and (v) expanded tele-health services in Medicare. The Phase 3.5
legislation, the Paycheck Protection Program and Healthcare Enhancement Act of 2020 (the “PPPHE Act”), was
enacted on April 24, 2020. Among other things, the PPPHE Act provided an additional $310 billion of funding for
the PPP of which, $30 billion is specifically allocated for use by banks and other insured depository institutions that
have assets between $10 billion and $50 billion.

The Paycheck Protection Program Flexibility Act of 2020” (the “PPPF Act”) was enacted in June 2020 and
modified the PPP as follows: (i) established a minimum maturity of five years for all loans made after the enactment
of the PPPF Act and permits an extension of the maturity of existing loans to five years if the borrower and lender
agree; (ii) extended the “covered period” of the CARES Act from June 30, 2020, to December 31, 2020;
(iii) extended the eight-week “covered period” for expenditures that qualify for forgiveness to the earlier of 24
weeks following loan origination or December 31, 2020; (iv) extended the deferral period for payment of principal,
interest and fees to the date on which the forgiveness amount is remitted to the lender by the SBA; (v) changed
requirements such that the borrower must use at least 60% (down from 75%) of the proceeds of the loan for payroll
costs, and up to 40% (up from 25%), for other permitted purposes, as a condition to obtaining forgiveness of the
loan; (vi) delayed from June 30, 2020 to December 31, 2020 the date by which employees must be rehired to avoid a
reduction in the amount of forgiveness of a loan, and creates a “rehiring safe harbor” that allows businesses to
remain eligible for loan forgiveness if they make a good-faith attempt to rehire employees or hire similarly qualified
employees, but are unable to do so, or are able to document an inability to return to pre-COVID-19 levels of
business activity due to compliance with social distancing measures; and (vii) allows borrowers to receive both loan
forgiveness under the PPP and the payroll tax deferral permitted under the CARES Act, rather than having to choose
which of the two would be more advantageous.

43

In July 2020, the CARES Act was amended to extend, through August 8, 2020, the SBA’s authority to make
commitments under the PPP. The SBA’s existing authority had previously expired on June 30, 2020. In August
2020, President Trump signed four executive actions to provide additional COVID-19 relief. The first action
authorized the Lost Wages Assistance Program (“LWAP”), which provides for a $400-per-week payment to those
currently receiving more than $100 a week in unemployment benefits due to disruptions caused by COVID-19. The
LWAP per-week payment is retroactive to the week ending August 1, 2020. The second executive action extended
the moratorium on payments and interest accrual on student loans held by the government until the end of 2020. The
moratorium was previously set to expire September 30, 2020. The third action instructed the Department of the
Treasury and the Department of Housing and Urban Development to help provide temporary assistance to renters
and homeowners and promote their ability to avoid eviction or foreclosure. The fourth executive action allows
employers to defer, for the period from September 1, 2020 through December 31, 2020, the employee portion of
Social Security payroll taxes for certain individuals earning less than approximately $104 thousand per year.

In December 2020, the Bipartisan-Bicameral Omnibus COVID Relief Deal, included as a component of
appropriations legislation, was enacted to provide economic stimulus to individuals and businesses in further
response to the economic distress caused by the COVID-19 pandemic. Among other things, the legislation includes
(i) payments of $600 for individuals making up to $75,000 per year, (ii) extension of the Federal Pandemic
Unemployment Compensation program to include a $300 weekly enhancement in unemployment benefits beginning
after December 26, 2020 up to March 14, 2021, (iii) a temporary and targeted rental assistance program, and extends
the eviction moratorium through January 31, 2021, (iv) targeted funding related to transportation, education,
agriculture, nutrition and other public health measures and (v) approximately $325 billion for small business relief,
including approximately $284 billion for a second round of PPP loans and a new simplified forgiveness procedure
for PPP loans of $150,000 or less. We are continuing to monitor the potential development of additional legislation
and further actions taken by the U.S. government.

The Federal Reserve created various additional lending facilities and expanded existing facilities to help provide
financing in response to the financial disruptions caused by COVID-19. The programs include, among others,
the Paycheck Protection Program Liquidity Facility (the “PPP Facility”), which is intended to extend loans to banks
making PPP loans. The Federal Reserve announced extensions through March 31, 2021 for several of its lending
facilities, including the PPP Facility, that were generally scheduled to expire on or around December 31, 2020. As
more fully discussed in the section captioned “Loans” elsewhere in this discussion, we are currently participating in
the PPP as a lender. We have not participated in the PPP Facility.

Banks and bank holding companies have been particularly impacted by the COVID-19 pandemic as a result of
disruption and volatility in the global capital markets. This disruption has impacted our cost of capital and may
adversely affect our ability to access the capital markets if we need or desire to do so and, although the ultimate
impact cannot be reliably estimated at this time in light of the uncertainties and ongoing developments noted herein,
such impacts could be material. Furthermore, bank regulatory agencies have been (and are expected to continue to
be) very proactive in responding to both market and supervisory concerns arising from the COVID-19 pandemic as
well as the potential impact on customers, especially borrowers. As shown during and following the financial crisis
of 2007-2008, periods of economic and financial disruption and stress have, in the past, resulted in increased
scrutiny of banking organizations. We are closely monitoring the potential for new laws and regulations impacting
lending and funding practices as well as capital and liquidity standards. Such changes could require us to maintain
significantly more capital, with common equity as a more predominant component, or manage the composition of
our assets and liabilities to comply with formulaic liquidity requirements.

Application of Critical Accounting Policies and Accounting Estimates

We follow accounting and reporting policies that conform, in all material respects, to accounting principles
generally accepted in the United States and to general practices within the financial services industry. The
preparation of financial statements in conformity with accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect the amounts reported in the financial statements
and accompanying notes. While we base estimates on historical experience, current information and other factors
deemed to be relevant, actual results could differ from those estimates.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires
management
to make assumptions about matters that are highly uncertain and (ii) different estimates that
management reasonably could have used for the accounting estimate in the current period, or changes in the

44

accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our
financial statements.

Accounting policies related to the allowance for credit losses on financial instruments including loans and off-
balance-sheet credit exposures are considered to be critical as these policies involve considerable subjective
judgment and estimation by management. As discussed in Note 1 - Summary of Significant Accounting Policies, our
policies related to allowances for credit losses changed on January 1, 2020 in connection with the adoption of a new
accounting standard update as codified in Accounting Standards Codification (“ASC”) Topic 326 (“ASC 326”)
Financial Instruments - Credit Losses. In the case of loans, the allowance for credit losses is a contra-asset valuation
account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present
the net amount expected to be collected. In the case of off-balance-sheet credit exposures, the allowance for credit
losses is a liability account, calculated in accordance with ASC 326, reported as a component of accrued interest
payable and other liabilities in our consolidated balance sheets. The amount of each allowance account represents
management's best estimate of current expected credit losses on these financial instruments considering available
information, from internal and external sources, relevant to assessing exposure to credit loss over the contractual
term of the instrument. Relevant available information includes historical credit loss experience, current conditions
and reasonable and supportable forecasts. While historical credit
loss experience provides the basis for the
estimation of expected credit losses, adjustments to historical loss information may be made for differences in
current portfolio-specific risk characteristics, environmental conditions or other relevant factors. While management
utilizes its best judgment and information available, the ultimate adequacy of our allowance accounts is dependent
upon a variety of factors beyond our control, including the performance of our portfolios, the economy, changes in
interest rates and the view of the regulatory authorities toward classification of assets. See the section captioned
“Allowance for Credit Losses” elsewhere in this discussion as well as Note 1 - Summary of Significant Accounting
Policies and Note 3 - Loans in the notes to consolidated financial statements included in Item 8. Financial
Statements and Supplementary Data elsewhere in this report for further details of the risk factors considered by
management in estimating the necessary level of the allowance for credit losses.

Overview

The following discussion and analysis presents the more significant factors that affected our financial condition as
of December 31, 2020 and 2019 and results of operations for each of the years then ended. Refer to Management’s
Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form
10-K filed with the SEC on February 4, 2020 (the “2019 Form 10-K”) for a discussion and analysis of the more
significant factors that affected periods prior to 2019.

Certain reclassifications have been made to make prior periods comparable. This discussion and analysis should
be read in conjunction with our consolidated financial statements, notes thereto and other financial information
appearing elsewhere in this report. From time to time, we have acquired various small businesses through our
insurance subsidiary. None of these acquisitions had a significant impact on our financial statements. We account for
acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included
from the date of acquisition.

Taxable-equivalent adjustments are the result of increasing income from tax-free loans and investments by an
amount equal to the taxes that would be paid if the income were fully taxable, thus making tax-exempt yields
comparable to taxable asset yields. Taxable equivalent adjustments were based upon a 21% income tax rate.

Dollar amounts in tables are stated in thousands, except for per share amounts.

45

Results of Operations

Net income available to common shareholders totaled $323.6 million, or $5.10 diluted per common share, in
2020 compared to $435.5 million, or $6.84 diluted per common share, in 2019 and $446.9 million, or $6.90 diluted
per common share, in 2018.

Selected income statement data, returns on average assets and average equity and dividends per share for the

comparable periods were as follows:

Taxable-equivalent net interest income
Taxable-equivalent adjustment
Net interest income
Credit loss expense
Non-interest income
Non-interest expense
Income before income taxes
Income tax expense
Net income
Preferred stock dividends
Redemption of preferred stock
Net income available to common shareholders
Earnings per common share - basic
Earnings per common share - diluted
Dividends per common share
Return on average assets
Return on average common equity
Average shareholders' equity to average assets

2020
$ 1,070,937
94,936
976,001
241,230
465,454
848,904
351,321
20,170
331,151
2,016
5,514
323,621
5.11
5.10
2.85
0.85 %
8.11
10.64

$
$

2019
$ 1,100,586
96,581
1,004,005
33,759
363,902
834,679
499,469
55,870
443,599
8,063
—
435,536
6.89
6.84
2.80
1.36 %
12.24
11.54

$
$

2018
$ 1,052,564
94,672
957,892
21,685
351,286
778,812
508,681
53,763
454,918
8,063
—
446,855
6.97
6.90
2.58
1.44 %
14.23
10.58

$
$

Net income available to common shareholders decreased $111.9 million for 2020 compared to 2019. The
decrease was primarily the result of a $207.5 million increase in credit loss expense, a $28.0 million decrease in net
interest income and a $14.2 million increase in non-interest expense partly offset by a $101.6 million increase in
non-interest income and a $35.7 million decrease in income tax expense. The increase in credit loss expense during
2020 resulted from both our adoption of a new credit loss accounting standard and the adverse events impacting our
loan portfolio, including those arising from the COVID-19 pandemic and the significant volatility in oil prices. The
increase in non-interest income during 2020 was primarily related to a $109.0 million net gain on securities
transactions. Net income available to common shareholders for 2020 was also impacted by the reclassification of
$5.5 million of issuance costs associated with our Series A Preferred Stock to retained earnings upon redemption of
the Series A Preferred Stock in the first quarter.

Details of the changes in the various components of net income are further discussed below.

Net Interest Income

Net interest income is the difference between interest income on earning assets, such as loans and securities, and
interest expense on liabilities, such as deposits and borrowings, which are used to fund those assets. Net interest
income is our largest source of revenue, representing 67.7% of total revenue during 2020. Excluding the revenue
associated with the $109.0 million net gain on securities transactions realized during 2020, net interest income
would have represented 73.2% of total revenue during 2020. Net interest margin is the ratio of taxable-equivalent
net interest income to average earning assets for the period. The level of interest rates and the volume and mix of
earning assets and interest-bearing liabilities impact net interest income and net interest margin.

The Federal Reserve influences the general market rates of interest, including the deposit and loan rates offered
by many financial institutions. Our loan portfolio is significantly affected by changes in the prime interest rate. The
prime rate began 2018 at 4.50% and increased 100 basis points (25 basis points in each of March, June, September
and December) to end the year at 5.50%. During 2019, the prime rate decreased 50 basis points during the third
quarter of 2019 (25 basis points in each of August and September) and 25 basis points in October 2019 to end the
year at 4.75%. During 2020, the prime rate decreased 150 basis points in March to 3.25% where it remained through

46

December 31, 2020. Our loan portfolio is also significantly impacted, by changes in the London Interbank Offered
Rate (LIBOR). At December 31, 2020, the one-month and three-month U.S. dollar LIBOR rates were 0.14% and
0.24%, respectively, while at December 31, 2019, the one-month and three-month U.S. dollar LIBOR rates were
1.76% and 1.90% respectively, and at December 31, 2018, the one-month and three-month U.S. dollar LIBOR rates
were 2.50% and 2.81% respectively. The target range for the federal funds rate, which is the cost of immediately
available overnight funds, began 2018 at 1.25% to 1.50% and increased 100 basis points (25 basis points in each of
March, June, September and December) to end the year at 2.25% to 2.50%. During 2019, the target range for the
federal funds rate decreased 50 basis points during the third quarter of 2019 (25 basis points in each of August and
September) and 25 basis points in October 2019 to end the year at 1.50% to 1.75%. During 2020, the target range for
the federal funds rate decreased 150 basis points in March to zero to 0.25% where it remained through December 31,
2020. As noted in the section captioned “Recent Developments Related to COVID-19” elsewhere in this discussion,
the decrease in the target range for the federal funds rate in March 2020 was largely an emergency measure by the
Federal Reserve aimed at blunting the economic impact of COVID-19.

We are primarily funded by core deposits, with non-interest-bearing demand deposits historically being a
significant source of funds. This lower-cost funding base is expected to have a positive impact on our net interest
income and net interest margin in a rising interest rate environment. Though federal prohibitions on the payment of
interest on demand deposits were repealed in 2011, we have not experienced any significant additional interest costs
as a result. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk elsewhere in this report for
information about our sensitivity to interest rates. Further analysis of the components of our net interest margin is
presented below.

The following table presents the changes in taxable-equivalent net interest income and identifies the changes due
to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to changes
in the average interest rate on those assets and liabilities. The changes in net interest income due to changes in both
average volume and average interest rate have been allocated to the average volume change or the average interest
rate change in proportion to the absolute amounts of the change in each. The comparison between 2020 and 2019
includes an additional change factor that shows the effect of the difference in the number of days (due to leap year)
in each period for assets and liabilities that accrue interest based upon the actual number of days in the period, as
further discussed below. Our consolidated average balance sheets along with an analysis of taxable-equivalent net
interest income are presented in Item 8. Financial Statements and Supplementary Data of this report.

2020 vs. 2019

Increase (Decrease)
Due to Change in

2019 vs. 2018

Increase (Decrease)
Due to Change in

Interest-bearing deposits
Federal funds sold and resell agreements
Securities:
Taxable
Tax-exempt

Loans, net of unearned discounts

Total earning assets

Savings and interest checking
Money market deposit accounts
Time accounts
Public funds
Federal funds purchased and repurchase
agreements
Junior subordinated deferrable interest
debentures
Subordinated notes
Federal Home Loan Bank advances
Total interest-bearing liabilities

Net change

Rate

Volume
$ (51,971) $ 29,239
(2,304)

(2,327)

Days

Total

Rate

Volume

Total

$

35
2

$ (22,697) $
(4,629)

7,118
450

$ (28,496) $ (21,378)
24

(426)

(2,951)
1,486
(189,507)
(245,270)
(3,911)
(62,052)
(4,330)
(6,120)

(20,562)
(2,616)
125,210
128,967
594
5,622
1,949
436

—
—
1,871
1,908
4
42
38
4

(23,513)
(1,130)
(62,426)
(114,395)
(3,313)
(56,388)
(2,343)
(5,680)

13,909
(3,920)
30,916
48,473
(791)
11,723
8,022
1,302

16,803
6,123
42,019
36,023
72
686
1,835
1,556

30,712
2,203
72,935
84,496
(719)
12,409
9,857
2,858

(17,713)

2,508

12

(15,193)

9,602

2,052

11,654

(2,148)
—
—
(96,274)

2
(1)
318
11,428
$(148,996) $ 117,539

—
—
—
100
$ 1,808

(2,146)
(1)
318
(84,746)

413
(8)
—
30,263
$ (29,649) $ 18,210

2
8
—
6,211
$ 29,812

415
—
—
36,474
$ 48,022

47

Taxable-equivalent net interest income for 2020 decreased $29.6 million, or 2.7%, compared to 2019. Taxable-
equivalent net interest income 2020 included 366 days compared to 365 days for 2019 as a result of the leap year.
The additional day added approximately $1.8 million to taxable-equivalent net interest income during 2020.
Excluding the impact of the additional day results in an effective decrease in taxable-equivalent net interest income
of approximately $31.5 million during 2020. The taxable-equivalent net interest margin decreased 66 basis points
from 3.75% during 2019 to 3.09% during 2020.

The decreases in taxable-equivalent net interest income and taxable-equivalent net interest margin during 2020
were primarily related to decreases in the average yields on loans and interest-bearing deposits (primarily amounts
held in an interest-bearing account at the Federal Reserve) combined with, to a significantly lesser extent, decreases
in the average volume of taxable securities (based on amortized cost) and increases in the average volume of
interest-bearing deposit liabilities. The impact of these items was partly offset by increases in the average volumes
of loans and interest-bearing deposits (primarily amounts held in an interest-bearing account at the Federal Reserve)
combined with decreases in the average cost of interest-bearing deposit liabilities and other borrowed funds.

The average volume of interest-earning assets for 2020 increased $5.6 billion, or 19.1%, compared to 2019. The
increase in earning assets included a $3.7 billion increase in average interest-bearing deposits (primarily amounts
held in an interest-bearing account at the Federal Reserve), a $2.7 billion increase in average loans (of which
approximately $2.2 billion related to PPP loans, as further discussed below) and a $198.2 million increase in average
tax-exempt securities partly offset by an $814.2 million decrease in average taxable securities and a $145.9 million
decrease in average federal funds sold and resell agreements.

The average yield on interest-earning assets decreased 98 basis points from 4.20% during 2019 to 3.22% during
2020 and the average rate paid on interest-bearing liabilities decreased 51 basis points from 0.74% in 2019 to 0.23%
in 2020. The average taxable-equivalent yields on interest-earning assets and the average rate paid on interest-
bearing liabilities were primarily impacted by the aforementioned changes in market interest rates and changes in the
volume and relative mix of interest-earning assets and interest-bearing liabilities.

The average taxable-equivalent yield on loans decreased 118 basis points from 5.17% during 2019 to 3.99%
during 2020. The average taxable-equivalent yield on loans was negatively impacted by lower average market
interest rates in 2020 compared to 2019. The average volume of loans increased $2.7 billion, or 18.9%, in 2020
compared to 2019. Loans made up approximately 48.7% of average interest-earning assets during 2020 compared to
48.8% during 2019. As discussed in the section captioned “Loans” elsewhere in this discussion, in April 2020, we
began originating loans to qualified small businesses under the PPP administered by the SBA under the provisions
of the CARES Act. Through December 31, 2020, we have funded approximately $3.3 billion of SBA-approved PPP
loans. During 2020, we recognized $59.5 million in PPP loan related deferred processing fees (net of amortization of
related deferred origination costs) as a yield adjustment and this amount is included in interest income on loans. As a
result of the inclusion of these net fees in interest income, the average yield on PPP loans was approximately 3.78%
during 2020 compared to the stated interest rate of 1.0% on these loans. As of December 31, 2020, we expect to
recognize additional PPP loan related deferred processing fees (net of deferred origination costs) totaling
approximately $39.5 million as a yield adjustment over the remaining terms of these loans, most of which is
expected to be recognized in 2021.

The average taxable-equivalent yield on securities was 3.46% during 2020, increasing 6 basis points compared to
3.40% during 2019. The average taxable-equivalent yield on securities during 2020 was positively impacted by an
increase in the relative proportion of higher-yielding tax-exempt securities to total securities. The average yield on
taxable securities was 2.27% during 2020 compared to 2.33% during 2019, decreasing 6 basis points, while the
average yield on tax exempt securities was 4.08% during 2020 compared to 4.06% during 2019, increasing 2 basis
points. Tax exempt securities made up approximately 66.6% of total average securities during 2020, compared to
62.0% during 2019. The average volume of total securities decreased $616.0 million, or 4.6%, during 2020
compared to 2019. Securities made up approximately 36.0% of average interest-earning assets in 2020 compared to
44.9% in 2019. The decrease was partly related to the impact of PPP loans and increased interest-bearing deposits on
total average interest-earning assets.

48

Average interest-bearing deposits (primarily amounts held in an interest-bearing account at the Federal Reserve),
during 2020 increased $3.7 billion, or 228.0%, compared to 2019. Interest-bearing deposits made up approximately
15.0% of average interest-earning assets during 2020 compared to approximately 5.5% in 2019. The increase in the
average volume of interest-bearing deposits (primarily amounts held in an interest-bearing account at the Federal
Reserve) was primarily due to increases in the average volume of deposits. The average yield on interest-bearing
deposits was 0.24% during 2020 and 2.20% during 2019. The average yield on interest-bearing deposits was
negatively impacted by lower interest rates paid on excess reserves held at the Federal Reserve during 2020
compared to 2019.

Average federal funds sold and resell agreements during 2020 decreased $145.9 million, or 59.4%,compared to
2019. Federal funds sold and resell agreements were not a significant component of interest-earning assets during
the comparable periods. The average yield on federal funds sold and resell agreements was 0.90% during 2020
compared to 2.25% during 2019. The average yields on federal funds sold and resell agreements were negatively
impacted by lower average market interest rates during 2020 compared to 2019.

The average rate paid on interest-bearing liabilities was 0.23% during 2020, decreasing 51 basis points from
0.74% during 2019. Average deposits increased $5.0 billion, or 19.0%, in 2020 compared to 2019. Average interest-
bearing deposits increased $1.8 billion in 2020 compared to 2019, while average non-interest-bearing deposits
increased $3.2 billion in 2020 compared to 2019. The ratio of average interest-bearing deposits to total average
deposits was 56.9% in 2020 compared to 60.8% in 2019. The average cost of deposits is primarily impacted by
changes in market interest rates as well as changes in the volume and relative mix of interest-bearing deposits. The
average rate paid on interest-bearing deposits and total deposits was 0.18% and 0.10% in 2020 compared to 0.62%
and 0.38% in 2019. The average cost of deposits during 2020 was impacted by decreases in the interest rates we pay
on most of our interest-bearing deposit products as a result of the aforementioned decreases in market interest rates.

In April 2020, we borrowed an aggregate $1.3 billion from the Federal Home Loan Bank (“FHLB”) to provide
additional liquidity in light of economic uncertainty and our significant PPP lending volume. These advances were
subsequently paid-off in May 2020 as we determined additional liquidity resources were not necessary.

Our taxable-equivalent net interest spread, which represents the difference between the average rate earned on
earning assets and the average rate paid on interest-bearing liabilities, was 2.99% in 2020 compared to 3.46% in
2019. The net interest spread, as well as the net interest margin, will be impacted by future changes in short-term
and long-term interest rate levels, as well as the impact from the competitive environment. A discussion of the
effects of changing interest rates on net interest income is set forth in Item 7A. Quantitative and Qualitative
Disclosures About Market Risk elsewhere in this report.

Our hedging policies permit the use of various derivative financial instruments, including interest rate swaps,
swaptions, caps and floors, to manage exposure to changes in interest rates. Details of our derivatives and hedging
activities are set forth in Note 15 - Derivative Financial Instruments in the accompanying notes to consolidated
financial statements elsewhere in this report. Information regarding the impact of fluctuations in interest rates on our
derivative financial instruments is set forth in Item 7A. Quantitative and Qualitative Disclosures About Market Risk
elsewhere in this report.

Our net interest income and net interest margin have been, and we currently expect them to continue to be,
impacted by the aforementioned decreases in market interest rates and the expectation that interest rates will remain
at these low levels for some period of time in light of the on-going economic disruption arising from the COVID-19
pandemic. Notwithstanding the foregoing, our participation in the PPP, as discussed above, is expected to continue
to positively impact net interest income and net interest margin in the near term.

Credit Loss Expense

Credit loss expense is determined by management as the amount to be added to the allowance for credit loss
accounts for various types of financial instruments including loans, securities and off-balance-sheet credit exposure
after net charge-offs have been deducted to bring the allowance to a level which, in management’s best estimate, is
necessary to absorb expected credit losses over the lives of the respective financial instruments.

49

The components of credit loss expense were as follows.

Credit loss expense related to:

Loans
Off-balance-sheet credit exposures
Securities held to maturity

Total

2020

2019

2018

$

$

237,010
4,275
(55)
241,230

$

$

33,759
—
—
33,759

$

$

21,613
72
—
21,685

Credit loss expense in 2019 and 2018 was calculated under the prior incurred loss accounting methodology.
loss expense related to off-balance-sheet credit exposures was previously reported as a
Furthermore, credit
component of other non-interest expense. Such amounts have been reclassified to credit loss expense to make prior
periods comparable to the current presentation. See the section captioned “Allowance for Credit Losses” elsewhere
in this discussion for further analysis of credit loss expense related to loans and off-balance-sheet credit exposures.

Non-Interest Income

The components of non-interest income were as follows:

Trust and investment management fees
Service charges on deposit accounts
Insurance commissions and fees
Interchange and debit card transaction fees
Other charges, commissions and fees
Net gain (loss) on securities transactions
Other

Total

2020
129,272
80,873
50,313
13,470
34,825
108,989
47,712
465,454

$

$

2019
126,722
88,983
52,345
14,873
37,123
293
43,563
363,902

$

$

2018
119,391
85,186
48,967
13,877
37,231
(156)
46,790
351,286

$

$

Total non-interest income for 2020 increased $101.6 million, or 27.9%, compared to 2019. Excluding $109.0
million and $293 thousand in net gains on securities transactions during 2020 and 2019, respectively, total non-
interest income decreased $7.1 million, or 2.0%, during 2020. Changes in the various components of non-interest
income are discussed in more detail below.

Trust and Investment Management Fees. Trust and investment management fee income for 2020 increased $2.6
million, or 2.0%, compared to 2019. Investment management fees are the most significant component of trust and
investment management fees, making up approximately 84% and 82% of total trust and investment management
fees in 2020 and 2019, respectively. The increase in trust and investment management fees during 2020 was
primarily due to increases in investment management fees (up $3.8 million), custody fees (up $770 thousand) and
real estate fees (up $478 thousand) partly offset by a decrease in oil and gas fees (down $2.4 million). Investment
management fees and other custodial account fees are generally based on the market value of assets within an
account. The increase in investment management fees was related to an increase in the number of accounts as well
as higher average equity valuations. The fluctuations in real estate fees and custody fees were primarily related to
variation in transaction volume. Oil and gas fees during 2020 were impacted by the sharp decline in oil prices in
March 2020. Though the $48 price per barrel of oil as of December 31, 2020 has rebounded from recent lows, it still
remains significantly lower than the $61 price per barrel as of December 31, 2019. Volatility in the equity and bond
markets impacts the market value of trust assets and the related investment management fees and other custodial
account fees. Investor concerns related to the uncertain economic outlook arising from the COVID-19 pandemic
caused significant market volatility resulting in significant declines in market valuations, particularly among equity
securities, during the latter part of the first quarter of 2020 and the early part of the second quarter of 2020. Market
valuations as of December 31, 2020 have rebounded significantly from the recent declines. Increased market
valuations are expected to have a positive impact on trust investment management fees and other custodial account
fees.

At December 31, 2020, trust assets, including both managed assets and custody assets, were primarily composed
of equity securities (52.1% of trust assets), fixed income securities (32.7% of trust assets) and cash equivalents
(9.9% of trust assets). The estimated fair value of trust assets was $38.6 billion (including managed assets of $16.9

50

billion and custody assets of $21.7 billion) at December 31, 2020 compared to $37.8 billion (including managed
assets of $16.4 billion and custody assets of $21.4 billion) at December 31, 2019.

Service Charges on Deposit Accounts. Service charges on deposit accounts for 2020 decreased $8.1 million, or
9.1%, compared to 2019. The decrease was primarily related to a decrease in overdraft/insufficient funds charges on
consumer and commercial accounts (down $7.4 million and $2.7 million, respectively) and, to a lesser extent,
consumer service charges (down $967 thousand) partly offset by an increase in commercial service charges (up
$2.9 million). Overdraft/insufficient funds charges totaled $32.3 million ($25.8 million consumer and $6.5 million
commercial) during 2020 compared to $42.3 million ($33.1 million consumer and $9.2 million commercial) during
2019. The decreases in both consumer and commercial overdraft/insufficient funds charges during 2020 were
primarily related to a decrease in the volume of overdrafts relative to the same periods in 2019. Commercial service
charges were impacted by a lower earnings credit rate partly offset by decreases in the volume of billable services.
The earnings credit rate is the value given to deposits maintained by treasury management customers. Earnings
credits applied to customer deposit balances offset service fees that would otherwise be charged. Because average
market interest rates in 2020 have been lower compared to 2019, deposit balances have become less valuable and are
yielding a lower earnings credit.

Insurance Commissions and Fees. Insurance commissions and fees for 2020 decreased $2.0 million, or 3.9%,
compared to 2019. The decrease was related to decreases in commission income (down $1.6 million) and contingent
income (down $440 thousand). The decrease in commission income was primarily related to a decrease in benefit
plan commissions related to decreased business volumes and premium reductions due to flat to lower market rates.

Contingent income totaled $3.7 million in 2020 and $4.1 million in 2019. Contingent income primarily consists
of amounts received from various property and casualty insurance carriers related to the loss performance of
insurance policies previously placed. These performance related contingent payments are seasonal in nature and are
mostly received during the first quarter of each year. This performance related contingent income totaled $2.5
million in 2020 and $3.0 million in 2019. The decrease in performance related contingent income during 2020 was
related to lower growth within the portfolio combined with a deterioration in the loss performance of insurance
policies previously placed. Contingent income also includes amounts received from various benefit plan insurance
companies related to the volume of business generated and/or the subsequent retention of such business. This benefit
plan related contingent income totaled $1.2 million in both 2020 and 2019.

Notwithstanding normal seasonal variations, commission income during 2020 was partly impacted by reduced
business volumes resulting from the COVID-19 pandemic. Commission income in future periods may be similarly
impacted. Benefit plan commissions may be particularly impacted by the effects of temporary furloughs and
permanent layoffs. The COVID-19 pandemic has also given rise to a hard insurance market characterized by
decreased capacity for most types of insurance coupled with higher premiums and more stringent underwriting
standards among insurers. This may cause clients to drop or adjust coverage choices as part of expense control
measures. Reduced business volumes may also adversely impact the level of contingent commissions we receive in
2021.

Interchange and Debit Card Transaction Fees. Interchange fees, or “swipe” fees, are charges that merchants pay
to us and other card-issuing banks for processing electronic payment transactions. Interchange and debit card
transaction fees consist of income from check card usage, point of sale income from PIN-based debit card
transactions and ATM service fees. Interchange and debit card transaction fees are reported net of related network
costs.

A comparison of gross and net interchange and debit card transaction fees for the reported periods is presented in
the table below. Net revenues from interchange and debit card transactions during the reported periods were
impacted by reduced transaction volumes, in part related to the COVID-19 pandemic, and increased network costs.

Income from debit card transactions
ATM service fees

Gross interchange and debit card transaction fees

Network costs

Net interchange and debit card transaction fees

2020

2019

2018

$

$

23,763
3,342
27,105
13,635
13,470

$

$

23,665
4,131
27,796
12,923
14,873

$

$

21,844
3,925
25,769
11,892
13,877

51

Federal Reserve rules applicable to financial institutions that have assets of $10 billion or more provide that the
maximum permissible interchange fee for an electronic debit transaction is the sum of 21 cents per transaction and
5 basis points multiplied by the value of the transaction. An upward adjustment of no more than 1 cent to an issuer's
debit card interchange fee is allowed if the card issuer develops and implements policies and procedures reasonably
designed to achieve certain fraud-prevention standards. The Federal Reserve also has rules governing routing and
exclusivity that require issuers to offer two unaffiliated networks for routing transactions on each debit or prepaid
product.

Other Charges, Commissions and Fees. Other charges, commissions and fees for 2020 decreased $2.3 million, or
6.2%, compared to 2019. The decrease included decreases in income from the placement of money market accounts
(down $3.0 million); letter of credit fees (down $568 thousand); income from the sale of life insurance (down
$401 thousand); and funds transfer service charges (down $276 thousand); among other things. The decreases in
these items were partly offset by increases in fees on unused loan commitments (up $1.5 million), income from the
sale of mutual funds (up $442 thousand) and annuities (up $195 thousand) as well as increases in income from
capital markets advisory services (up $153 thousand) and brokerage commissions (up $134 thousand), among other
things. Income from the placement of money market accounts was impacted by a decrease in market rates. The other
aforementioned revenue streams were impacted by fluctuations in transaction volumes.

Net Gain/Loss on Securities Transactions. During 2020 and 2019, we sold certain available-for-sale securities
with amortized costs totaling $1.0 billion and $18.7 billion, respectively. We realized a net gain of $109.0 million on
the 2020 sales and a net gain of $293 thousand on the 2019 sales. During the first quarter of 2020, we sold
$483.1 million of residential mortgage-backed securities and realized a net gain of $1.9 million on those sales. The
proceeds from these sales were reinvested into other residential mortgage-backed securities that had lower pre-
payment rates. We also sold $519.1 million of 30-year U.S Treasury securities during the first quarter of 2020 and
realized a net gain of $107.1 million on those sales. These U.S. Treasury securities were purchased during the fourth
quarter of 2019 to hedge, in effect, against falling interest rates. Prior to their sale, these securities had significant
unrealized holding gains as a result of decreases in market interest rates during the first quarter of 2020. We elected
to sell these securities to provide liquidity and realize the gains.

During 2019, we purchased and subsequently sold $17.8 billion of U.S. Treasury securities in connection with
our tax planning strategies related to the Texas franchise tax. The gross proceeds from the sales of these securities
outside of Texas are included in total revenues/receipts from all sources reported for Texas franchise tax purposes,
which results in a reduction in the overall percentage of revenues/receipts apportioned to Texas and subjected to
taxation under the Texas franchise tax. We realized a net gain of $127 thousand on those sales. We also sold certain
available-for-sale U.S. Treasury securities with an amortized cost totaling $548.9 million and certain available-for-
sale municipal securities with an amortized cost totaling $310.7 million during 2019. We realized a net gain of
$166 thousand on those sales. The proceeds from the sales provided short-term liquidity and were subsequently
reinvested in other higher yielding securities.

Other Non-Interest Income. Other non-interest income for 2020 increased $4.1 million, or 9.5%, compared to
2019. Other non-interest income during 2020 included approximately $6.0 million in gains realized on the sale of
certain non-hedge related, short-term put options on U.S. Treasury securities with an aggregate notional amount of
$500 million. The put options were not exercised and expired in March 2020. Gains realized from similar
transactions in 2019 totaled $750 thousand. The increase in other non-interest income during 2020 was also partly
related to increases in sundry and other miscellaneous income (up $2.4 million), income from customer derivative
and trading activities (up $1.8 million) and public finance underwriting fees (up $1.7 million). The aforementioned
items were partly offset by decreases in gains on the sale of foreclosed and other assets (down $6.1 million) and
income from customer foreign exchange transactions (down $645 thousand), among other things. Sundry and other
miscellaneous income during 2020 included a $2.7 million increase in check card related incentives/rebates and a
$1.1 million increase in recoveries of prior write-offs, among other things. The fluctuations in income from
customer derivative and trading activities, public finance underwriting fees and income from foreign exchange
transactions were primarily related to changes in business volumes. Gains on the sale of foreclosed and other assets
included gains on the sale of various branch and operational facilities totaling $758 thousand and $6.7 million,
during 2020 and 2019, respectively.

52

Non-Interest Expense

The components of non-interest expense were as follows:

Salaries and wages
Employee benefits
Net occupancy
Technology, furniture and equipment
Deposit insurance
Intangible amortization
Other

Total

2020
387,328
75,676
102,938
105,232
10,502
918
166,310
848,904

$

$

2019
375,029
86,230
89,466
91,995
10,126
1,168
180,665
834,679

$

$

2018
350,312
77,323
76,788
83,102
16,397
1,424
173,466
778,812

$

$

Total non-interest expense for 2020 increased $14.2 million, or 1.7%, compared to 2019. Changes in the various

components of non-interest expense are discussed below.

Salaries and Wages. Salaries and wages increased $12.3 million, or 3.3%, in 2020 compared to 2019. The
increase was primarily due to an increase in salaries, due to an increase in the number of employees and normal,
annual merit and market increases. Salaries and wages for 2020 also included $5.2 million related to severance costs.
The increases in the aforementioned items were partly offset by an increase in salary costs deferred as loan
origination costs, up $5.9 million primarily in connection with the high volume of PPP loan originations during
2020, and decreases in incentive compensation, stock-based compensation and commissions. Salary costs deferred
in connection with loan originations will be recognized as a yield adjustment component of interest income over the
remaining terms of these loans.

Employee Benefits. Employee benefits expense for 2020 decreased $10.6 million, or 12.2%, compared to 2019.
The decrease was primarily related to decreases in certain discretionary benefit plan expenses and expenses related
to our defined benefit retirement and restoration plans partly offset by increases in medical benefits expense and
payroll taxes, among other things.

Our defined benefit retirement and restoration plans were frozen effective as of December 31, 2001 and were
replaced by a profit sharing plan (which was merged with and into our 401(k) plan during 2019). Management
believes these actions help reduce the volatility in retirement plan expense. However, we still have funding
obligations related to the defined benefit and restoration plans and could recognize retirement expense related to
these plans in future years, which would be dependent on the return earned on plan assets, the level of interest rates
and employee turnover. We recognized a combined net periodic pension benefit of $2.0 million related to our
defined benefit retirement and restoration plans in 2020 compared to a combined net periodic pension expense of
$1.3 million in 2019. Future expense/benefits related to these plans is dependent upon a variety of factors, including
the actual return on plan assets. A prolonged negative impact on the value of stocks and other asset classes due to the
COVID-19 pandemic could result in a significant reduction to pension plan asset values and returns, which could
impact the level of funding and expense. For additional information related to our employee benefit plans, see
Note 11 - Employee Benefit Plans in the accompanying notes to consolidated financial statements elsewhere in this
report.

Net Occupancy. Net occupancy expense for 2020 increased $13.5 million, or 15.1%, compared to 2019. The
increase was primarily related to increases in lease expense (up $4.2 million), depreciation on leasehold
improvements (up $4.0 million), property taxes (up $3.2 million) and building depreciation (up $1.4 million), among
other things, partly offset by a decrease in repairs and maintenance/service contracts expense (down $977 thousand).
Net occupancy expense was impacted by the commencement of the lease of our new corporate headquarters building
in San Antonio in June 2019, as well as renewals of other leases related to existing facilities and new locations, in
part related to our expansion within the Houston market area.

Technology, Furniture and Equipment. Technology, furniture and equipment expense for 2020 increased $13.2
million, or 14.4%, compared to 2019. The increase was primarily related to increases in cloud services expense (up
$7.7 million), depreciation of furniture and equipment (up $3.5 million), software maintenance (up $2.1 million) and
software amortization (up $1.6 million). The increase from the aforementioned items was partly offset by a decrease
in service contracts expense (down $1.1 million).

53

Deposit Insurance. Deposit insurance expense totaled $10.5 million in 2020 compared to $10.1 million in 2019.

The increase was primarily related to an increase in total assets partly offset by a decrease in the assessment rate.

Other Non-Interest Expense. Other non-interest expense for 2020 decreased $14.4 million, or 7.9%, compared to
2019. The decrease included decreases in travel, meals and entertainment expense (down $9.4 million); advertising/
promotions expense (down $3.6 million); professional services expense (down $2.0 million); stationery, printing and
supplies expense (down $1.5 million) and business development expense (down $1.2 million); among other things.
The decrease in other non-interest expense during 2020 was also partly due to an increase in costs deferred as loan
origination costs, up $1.9 million primarily in connection with the high volume of PPP loan originations during
2020. Costs deferred in connection with loan originations will be recognized as a yield adjustment component of
interest income over the remaining terms of these loans. The impact of the aforementioned items was partly offset
by increases in sundry and other miscellaneous expense (up $2.0 million), donations expense (up $1.4 million), bank
card related expenses (up $1.3 million), telephone/data communications expense (up $1.0 million), and platform fees
related to investment services (up $618 thousand), among other things. Sundry and other miscellaneous expense in
2020 included $958 thousand related to the announced closure of certain branch locations in our Houston market
area and $454 thousand related to the write-off of certain other assets.

Results of Segment Operations

Our operations are managed along two primary operating segments: Banking and Frost Wealth Advisors. A
description of each business and the methodologies used to measure financial performance is described in Note 18 -
Operating Segments in the accompanying notes to consolidated financial statements elsewhere in this report. Net
income (loss) by operating segment is presented below:

Banking
Frost Wealth Advisors
Non-Banks

Consolidated net income

Banking

2020
322,481
19,287
(10,617)
331,151

$

$

2019
436,416
19,975
(12,792)
443,599

$

$

2018
445,531
22,090
(12,703)
454,918

$

$

Net income for 2020 decreased $113.9 million, or 26.1%, compared to 2019. The decrease was primarily the
result of a $207.5 million increase in credit loss expense, a $28.9 million decrease in net interest income and a $15.4
million increase in non-interest expense partly offset by a $102.7 million increase in non-interest income and a $35.2
million decrease in income tax expense.

Net interest income for 2020 decreased $28.9 million, or 2.9%, compared to 2019. The decrease was primarily
related to decreases in the average yields on loans and interest-bearing deposits (primarily amounts held in an
interest-bearing account at the Federal Reserve) combined with, to a significantly lesser extent, decreases in the
average volume of taxable securities (based on amortized cost) and increases in the average volume of interest-
bearing deposit liabilities. The impact of these items was partly offset by increases in the average volumes of loans
and interest-bearing deposits (primarily amounts held in an interest-bearing account at the Federal Reserve)
combined with decreases in the average cost of interest-bearing deposit liabilities and other borrowed funds. Net
interest income during 2020 was also positively impacted by the additional day as a result of the leap year. See the
analysis of net interest income included in the section captioned “Net Interest Income” elsewhere in this discussion.

Credit loss expense for 2020 totaled $241.2 million compared to $33.8 million in 2019. Credit loss expense in
2020 was impacted by our adoption of a new credit loss accounting standard and the expected credit losses resulting
from a deterioration in forecasted economic conditions and the current and uncertain future impacts associated with
the COVID-19 pandemic and recent volatility in oil prices. See the sections captioned “Credit Loss Expense” and
“Allowance for Credit Losses” elsewhere in this discussion for further analysis of credit loss expense related to
loans and off-balance-sheet commitments.

Non-interest income for 2020 increased $102.7 million, or 47.0%, compared to 2019. The increase was primarily
due to a $109.0 million net gain on securities transactions. Excluding the net gain on securities transactions total
non-interest income for the Banking segment decreased $6.0 million, or 2.8%, compared to 2019. This decrease was
primarily due to decreases in service charges on deposit accounts; insurance commissions and fees; and interchange
and debit card transaction fees; partly offset by an increase in other non-interest income. The decrease in service

54

charges on deposit accounts was primarily related to decreases in overdraft/insufficient funds charges on consumer
and commercial accounts due to decreases in transaction volumes. The decrease in insurance commissions and fees
was the result of decreases in commission income and contingent income, which are further discussed below in
relation to Frost Insurance Agency. The decrease in interchange and debit card transaction fees was impacted by
reduced transaction volumes, in part related to the COVID-19 pandemic, and increased network costs. The increase
in other non-interest income during 2020 included approximately $6.0 million in gains realized on the sale of certain
non-hedge related, short-term put options on U.S. Treasury securities with an aggregate notional amount of $500
million. The put options were not exercised and expired in March 2020. The increase in other non-interest income
was also partly related to increases in sundry and other miscellaneous income, income from customer derivative and
trading activities and public finance underwriting fees. The aforementioned items were partly offset by decreases in
gains on the sale of foreclosed and other assets and income from customer foreign exchange transactions, among
other things. The fluctuations in income from customer derivative and trading activities, public finance underwriting
fees and income from foreign exchange transactions were primarily related to changes in business volumes. See the
analysis of these categories of non-interest income included in the section captioned “Non-Interest Income” included
elsewhere in this discussion.

Non-interest expense for 2020 increased $15.4 million, or 2.2%, compared to 2019. The increase was primarily
related to increases in technology, furniture and equipment expense; salaries and wages; and net occupancy expense
partly offset by decreases in other non-interest expense and employee benefits. The increase in technology, furniture
and equipment expense was primarily related to increases in cloud services expense, depreciation of furniture and
equipment, software maintenance and software amortization. The increase from the aforementioned items was partly
offset by a decrease in service contracts expense. The increase in salary and wages was primarily due to an increase
in the number of employees and normal, annual merit and market increases partly offset by an increase in salary
costs deferred as loan origination costs, primarily in connection with the high volume of PPP loan originations
during 2020, and decreases in incentive compensation, stock-based compensation and commissions. Salaries and
wages for 2020 was also negatively impacted by certain severance costs. The increase in net occupancy expense was
primarily related to increases in depreciation on leasehold improvements, lease expense, property taxes and building
depreciation, among other things. The increases from these items were partly offset by decreases in repairs and
maintenance/service contracts expense. The decrease in other non-interest expense included decreases in travel,
meals and entertainment expense; professional services expense; advertising/promotions expense; and business
development expense, among other things. The decrease in other non-interest expense was also partly due to an
increase in costs deferred as loan origination costs in connection with the high volume of PPP loan originations
during 2020. The impact of the aforementioned items was partly offset by increases in sundry losses and other
expenses, donations expense, and bank card expense, among other things. The decrease in employee benefit costs
was primarily related to decreases in certain discretionary benefit plan expenses and expenses related to our defined
benefit retirement and restoration plans partly offset by increases in medical benefits expense and payroll taxes,
among other things. See the analysis of these categories of non-interest expense included in the section captioned
“Non-Interest Expense” included elsewhere in this discussion.

Income tax expense for 2020 decreased $35.2 million, or 63.4%, compared to 2019. See the section captioned

“Income Taxes” elsewhere in this discussion.

Frost Insurance Agency, which is included in the Banking operating segment, had gross commission revenues of
$51.1 million during 2020 compared to $53.1 million during 2019. The decrease was the result of decreases in
commission income and contingent income. The decrease in commission income was primarily related to a
decreases in benefit plan commissions related to decreased business volumes and premium reductions due to flat to
lower market rates. The decrease in contingent income was related to lower growth and a deterioration in the loss
performance of insurance policies previously placed. See the analysis of insurance commissions and fees included in
the section captioned “Non-Interest Income” included elsewhere in this discussion.

55

Frost Wealth Advisors

Net income for 2020 decreased $688 thousand, or 3.4%, compared to 2019. The decrease was primarily due to a
$1.2 million decrease in net interest income and a $637 thousand decrease in non-interest income partly offset by a
$992 thousand decrease in non-interest expense and a $181 thousand decrease in income tax expense.

Net interest income for 2020 decreased $1.2 million, or 30.6%, compared to 2019. This decrease was primarily
due to a decrease in the average funds transfer prices allocated to the funds provided by Frost Wealth Advisors. The
decrease in the average funds transfer price was primarily due to decreases in market interest rates. See the analysis
of net interest income included in the section captioned “Net Interest Income” included elsewhere in this discussion.

Non-interest income for 2020 decreased $637 thousand, or 0.4%, compared to 2019. The decrease was primarily
related to a decrease in other charges, commissions and fees; and other non-interest income partly offset by an
increase in trust and investment management fees. The decrease in other charges commissions and fees was
primarily due to decreases in income from the placement of money market accounts and life insurance, among other
things, partly offset by increases in income from the placement of mutual funds and annuities and an increase in
brokerage commissions. Income from the placement of money market accounts was impacted by a decrease in
market rates. The other aforementioned revenue streams were impacted by fluctuations in transaction volumes. The
decrease in other non-interest income was primarily related to a decrease in income from customer derivative and
trading activities related to a decrease in volume. Trust and investment management fee income is the most
significant income component for Frost Wealth Advisors. Investment management fees are the most significant
component of trust and investment management fees, making up approximately 84% and 82% of total trust and
investment management fees for 2020 and 2019. The increase in trust and investment management fees during 2020
was primarily due to increases in investment management fees, custody fees and real estate fees partly offset by a
decrease in oil and gas fees. See the analysis of trust and investment management fees, particularly as it relates to the
effects of the COVID-19 pandemic, and other charges, commissions and fees included in the section captioned
“Non-Interest Income” included elsewhere in this discussion.

Non-interest expense for 2020 decreased $992 thousand, or 0.8%, compared to 2019. The decrease was primarily
due to an increase in net occupancy expense partly offset by decreases in employee benefits, other non-interest
expense and salaries and wages. The increase in net occupancy expense was primarily related to an increase in lease
expense. The decrease in employee benefits was primarily related to a decrease in certain discretionary benefit plan
expenses. The decrease in other non-interest expense was primarily related to decreases in travel, meals and
entertainment expense and professional service expense, among other things. Salaries and wages were impacted by
decreases in incentive compensation and commissions despite an increase in salaries, due to an increase in the
number of employees and normal, annual merit and market increases.

Non-Banks

The Non-Banks operating segment had a net loss of $10.6 million for 2020 compared to a net loss of $12.8
million in 2019. The decreased net loss was primarily due to a decrease in net interest expense resulting from lower
average rates paid on our long term borrowings.

Income Taxes

We recognized income tax expense of $20.2 million, for an effective tax rate of 5.7%, in 2020 compared to $55.9
million, for an effective tax rate of 11.2%, in 2019. The effective income tax rates differed from the U.S. statutory
federal income tax rate of 21% during 2020 and 2019 primarily due to the effect of tax-exempt income from loans,
securities and life insurance policies and the income tax effects associated with stock-based compensation, among
other things, and their relative proportion to total pre-tax net income. The decrease in the effective tax rate during
2020 was primarily related to a decrease in pre-tax net income. The effective tax rate during 2020 was also impacted
by a one-time, discrete tax benefit associated with an asset contribution to a charitable trust. See Note 13 - Income
Taxes in the accompanying notes to consolidated financial statements elsewhere in this report.

56

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which
those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled
$38.0 billion in 2020 compared to $32.1 billion in 2019.

Sources of Funds:

Deposits:
Non-interest-bearing
Interest-bearing
Federal funds purchased and repurchase agreements
Long-term debt and other borrowings
Other non-interest-bearing liabilities
Equity capital

Total
Uses of Funds:

Loans
Securities
Federal funds sold, resell agreements and interest-bearing deposits
Other non-interest-earning assets

Total

2020

2019

2018

35.7 %
47.1
3.9
0.9
1.8
10.6
100.0 %

45.2 %
33.4
14.2
7.2
100.0 %

32.3 %
50.1
4.0
0.7
1.4
11.5
100.0 %

45.0 %
41.4
5.8
7.8
100.0 %

34.7 %
50.1
3.4
0.8
0.5
10.5
100.0 %

43.9 %
38.9
10.3
6.9
100.0 %

Deposits continue to be our primary source of funding. Average deposits increased $5.0 billion, or 19.0%, in
2020 compared to 2019. Non-interest-bearing deposits remain a significant source of funding, which has been a key
factor in maintaining our relatively low cost of funds. Average non-interest-bearing deposits totaled 43.1% of total
average deposits in 2020 compared to 39.2% in 2019. Though federal prohibitions on the payment of interest on
demand deposits were repealed in 2011, we have not experienced any significant additional costs as a result. Should
the market dictate, we may increase the interest rates we pay on some or all of our various interest-bearing deposit
products. This could lead to a decrease in the relative proportion of non-interest-bearing deposits to total deposits.

We primarily invest funds in loans and securities. Average loans increased $2.7 billion, or 18.9%, ($565.4
million, or 3.92% excluding PPP loans) in 2020 compared to 2019 while average securities decreased $616.0
million, or 4.6%, in 2020 compared to 2019. Average federal funds sold and resell agreements and interest-bearing
deposits increased $3.5 billion, or 190.1%, in 2020 compared to 2019, primarily as a result of deposit growth.

57

Loans

Year-end loans, including leases net of unearned discounts, consisted of the following:

Commercial and industrial
Energy:

Production
Service
Other
Total energy
Paycheck Protection

Program

Commercial real estate:

Commercial mortgages
Construction
Land
Total commercial real

estate

Consumer real estate:
Home equity loans
Home equity lines of credit
Other
Total consumer real estate

Total real estate
Consumer and other
Total loans

2020
$ 4,955,341

Percentage
of Total

2019

28.4 % $ 5,187,466

2018
$ 5,111,957

2017
$ 4,792,388

2016
$ 4,344,000

976,473
116,825
141,900
1,235,198

5.6
0.7
0.7
7.1

1,348,900
192,996
110,986
1,652,882

1,309,314
168,775
124,509
1,602,598

1,182,326
171,795
144,972
1,499,093

971,767
221,213
193,081
1,386,061

2,433,849

13.9

—

—

—

—

5,478,806
1,223,814
317,847

31.3
7.0
1.8

4,594,113
1,312,659
289,467

4,121,966
1,267,717
306,755

3,887,742
1,066,696
331,986

3,481,157
1,043,261
311,030

7,020,467

40.1

6,196,239

5,696,438

5,286,424

4,835,448

329,390
452,854
548,530
1,330,774
8,351,241
505,680
$17,481,309

1.9
2.6
3.1
7.6
47.7
2.9

353,924
375,596
337,168
354,671
427,898
464,146
1,118,990
1,194,413
6,815,428
7,390,652
569,750
519,332
100.0 % $14,750,332 $14,099,733

355,342
291,950
376,002
1,023,294
6,309,718
544,466
$13,145,665

345,130
264,862
326,793
936,785
5,772,233
473,098
$11,975,392

Overview. Year-end total loans increased $2.7 billion, or 18.5%, during 2020 compared to 2019. As further
discussed below, during the second quarter of 2020, we began originating loans to qualified small businesses under
the PPP administered by the SBA under the provisions of the CARES Act. Excluding PPP loans, total loans would
have otherwise increased $297.1 million, or 2.0%, from December 31, 2019. The majority of our loan portfolio is
comprised of commercial and industrial loans, energy loans and real estate loans. Commercial and industrial loans
made up 28.4% (32.9% excluding PPP loans) and 35.2% of total loans at December 31, 2020 and 2019 while energy
loans made up 7.1% (8.2% excluding PPP loans) and 11.2% of total loans at both December 31, 2020 and 2019 and
real estate loans made up 47.7% (55.5% excluding PPP loans) and 50.1% of total loans at December 31, 2020 and
2019. Energy loans include commercial and industrial loans, leases and real estate loans to borrowers in the energy
industry. Real estate loans include both commercial and consumer balances. Other than in connection with our
making PPP loans as described below, it is possible that the effects of COVID-19 could continue to result in less
demand for our loan products.

Loan Origination/Risk Management. We have certain lending policies and procedures in place that are designed
to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and
procedures on a regular basis. A reporting system supplements the review process by providing management with
frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-
performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated
with fluctuations in economic conditions.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to
operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship
banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound
ethics and solid business acumen, our management examines current and projected cash flows to determine the
ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made
based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the
borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may
fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business
assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term

58

loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of
funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect
amounts due from its customers.

Our energy loan portfolio includes loans for production, energy services and other energy loans, which includes
private clients, transportation and equipment providers, manufacturers, refiners and traders. The origination process
for energy loans is similar to that of commercial and industrial loans. Because, however, of the average loan size, the
significance of the portfolio and the specialized nature of the energy industry, our energy lending requires a highly
prescriptive underwriting policy. Production loans are secured by proven, developed and producing reserves. Loan
proceeds are used for the development and drilling of additional wells, the acquisition of additional production, and/
or the acquisition of additional properties to be developed and drilled. Our customers in this sector are generally
large, independent, private owner-producers or large corporate producers. These borrowers typically have large
capital requirements for drilling and acquisitions, and as such, loans in this portfolio are generally greater than
$10 million. Production loans are collateralized by the oil and gas interests of the borrower. Collateral values are
determined by the risk-adjusted and limited discounted future net revenue of the reserves. Our valuations take into
consideration geographic and reservoir differentials as well as cost structures associated with each borrower.
Collateral is calculated at least semi-annually using third party engineer-prepared reserve studies. These reserve
studies are conducted using a discount factor and base case assumptions for the current and future value of oil and
gas. To qualify as collateral, typically reserves must be proven, developed and producing. For certain borrowers,
collateral may include up to 20% proven, non-producing reserves. Loan commitments are limited to 65% of
estimated reserve value. Cash flows must be sufficient to amortize the loan commitment within 120% of the half-life
of the underlying reserves. Loan commitments generally must also be 100% covered by the risk-adjusted and limited
discounted future net revenue of the reserves when stressed at 75% of our base case price assumptions. In addition,
the ratio of the borrower's debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) should
generally not exceed 350%.

Oil and gas service, transportation, and equipment providers are economically aligned due to their reliance on
drilling and active oil and gas development. Income for these borrowers is highly dependent on the level of drilling
activity and rig utilization, both of which are driven by the current and future outlook for the price of oil and gas. We
mitigate the credit risk in this sector through conservative concentration limits and guidelines on the profile of
eligible borrowers. Guidelines require that the companies have extensive experience through several industry cycles,
and that they be supported by financially competent and committed guarantors who provide a significant secondary
source of repayment. Borrowers in this sector are typically privately-owned, middle-market companies with annual
sales of less than $100 million. The services provided by companies in this sector are highly diversified, and include
down-hole testing and maintenance, providing and threading drilling pipe, hydraulic fracturing services or
equipment, seismic testing and equipment and other direct or indirect providers to the oil and gas production sector.

Our private client portfolio primarily consists of loans to wealthy individuals and their related oil and gas
exploration and production entities, where the oil and gas producing reserves are not considered to be the primary
source of repayment. These borrowers and guarantors typically have significant sources of wealth including
significant liquid assets and/or cash flow from other investments which can fully repay the loans. The credit
structures of these loans are generally similar to those of energy production loans, described above, with respect to
the valuation of the reserves taken as collateral and the repayment structures.

Although no balances were outstanding at December 31, 2020 and 2019, in prior years we have had a small
portfolio of loans to refiners where our credit involvement with these customers was through purchases of shared
national credit syndications. These borrowers refine crude oil into gasoline, diesel, jet fuel, asphalt and other
petrochemicals and are not dependent on drilling or development. All of the borrowers in this portfolio are very
large public companies that are important employers in several of our major markets. These borrowers, for the most
part, have been long-term customers and we have a strong relationship with these companies and their executive
management. There is no new customer origination process for this segment and any outstanding balances are
expected to only reflect the needs of these existing relationships.

We also have a small portfolio of loans to energy trading companies that serve as intermediaries that buy and sell
oil, gas, other petrochemicals, and ethanol. These companies are not dependent on drilling or development. As a
general policy, we do not lend to energy traders; however, we have made an exception to this policy for certain
customers based upon their underlying business models which minimize risk as commodities are bought only to fill
existing orders (back-to-back trading). As such, the commodity price risk and sale risk are eliminated. There is no

59

new customer origination process for this segment and any outstanding balances are expected to only reflect the
needs of these existing relationships.

PPP loans, which we began originating in April 2020, are loans to qualified small businesses under the PPP
administered by the SBA under the provisions of the CARES Act. Loans covered by the PPP may be eligible for
loan forgiveness for certain costs incurred related to payroll, group health care benefit costs and qualifying
mortgage, rent and utility payments. The remaining loan balance after forgiveness of any amounts is still fully
guaranteed by the SBA. Terms of the PPP loans include the following (i) maximum amount limited to the lesser of
$10 million or an amount calculated using a payroll-based formula, (ii) maximum loan term of five years,
(iii) interest rate of 1.00%, (iv) no collateral or personal guarantees are required, (v) no payments are required until
the date on which the forgiveness amount relating to the loan is remitted to the lender and (vi) loan forgiveness up to
the full principal amount of the loan and any accrued interest, subject to certain requirements including that no more
than 40% of the loan forgiveness amount may be attributable to non-payroll costs. In return for processing and
booking a PPP loan, the SBA paid lenders a processing fee tiered by the size of the loan (5% for loans of not more
than $350 thousand; 3% for loans of more than $350 thousand and less than $2 million; and 1% for loans of at least
$2 million).

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and
industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and
secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal
amounts and the repayment of these loans is generally largely dependent on the successful operation of the property
securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be
more adversely affected by conditions in the real estate markets or in the general economy. The properties securing
our commercial real estate portfolio are diverse in terms of type and geographic location within Texas. This diversity
helps reduce our exposure to adverse economic events that affect any single market or industry. Management
monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a
general rule, we avoid financing single-purpose projects unless other underwriting factors are present to help
mitigate risk. We also utilize third-party experts to provide insight and guidance about economic conditions and
trends affecting market areas we serve. In addition, management tracks the level of owner-occupied commercial real
estate loans versus non-owner occupied loans. At December 31, 2020, approximately 46.4% of the outstanding
principal balance of our commercial real estate loans were secured by owner-occupied properties.

With respect to loans to developers and builders that are secured by non-owner occupied properties that we may
originate from time to time, we generally require the borrower to have had an existing relationship with us and have
a proven record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal
reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property
owners. Construction loans are generally based upon estimates of costs and value associated with the completed
project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds
with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types
of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an
interim loan commitment from us until permanent financing is obtained. These loans are closely monitored by on-
site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment
being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and
the availability of long-term financing.

We originate consumer loans utilizing a computer-based credit scoring analysis to supplement the underwriting
process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as
needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread
across many individual borrowers, minimizes risk. Additionally,
trend and outlook reports are reviewed by
management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory
requirements, which include, but are not limited to, loan-to-value limitations, collection remedies, the number of
such loans a borrower can have at one time and documentation requirements.

We maintain an independent loan review department that reviews and validates the credit risk program on a
periodic basis. Results of these reviews are presented to management and the appropriate committees of our board of
directors. The loan review process complements and reinforces the risk identification and assessment decisions
made by lenders and credit personnel, as well as our policies and procedures.

60

Commercial and Industrial. Commercial and industrial loans decreased $232.1 million, or 4.5%, during 2020
compared to 2019. Our commercial and industrial loans are a diverse group of loans to small, medium and large
businesses. The purpose of these loans varies from supporting seasonal working capital needs to term financing of
equipment. While some short-term loans may be made on an unsecured basis, most are secured by the assets being
financed with collateral margins that are consistent with our loan policy guidelines. The commercial and industrial
loan portfolio also includes the commercial lease and purchased shared national credits.

Energy. Energy loans include loans to entities and individuals that are engaged in various energy-related activities
including (i) the development and production of oil or natural gas, (ii) providing oil and gas field servicing,
(iii) providing energy-related transportation services (iv) providing equipment to support oil and gas drilling
(v) refining petrochemicals, or (vi) trading oil, gas and related commodities. Energy loans decreased $417.7 million,
or 25.3%, during 2020 compared to 2019. The average loan size, the significance of the portfolio and the specialized
nature of the energy industry requires a highly prescriptive underwriting policy. Exceptions to this policy are rarely
granted. Due to the large borrowing requirements of this customer base, the energy loan portfolio includes
participations and purchased shared national credits.

Paycheck Protection Program. PPP loans include loans to businesses and other entities that would otherwise be
reported as commercial and industrial loans and, to a lesser extent, energy loans, originated under the guidelines
discussed above. Through December 31, 2020, we have funded approximately $3.3 billion of SBA-approved PPP
loans. During 2020, we recognized $59.5 million in PPP loan related deferred processing fees (net of amortization of
related deferred origination costs) as yield adjustments and this amount is included in interest income on loans. As a
result of the inclusion of these net fees in interest income, the average yield on PPP loans was approximately 3.78%
during 2020 compared to the stated interest rate of 1.0% on these loans. As of December 31, 2020, we expect to
recognize additional PPP loan related deferred processing fees (net of deferred origination costs) totaling
approximately $39.5 million as a yield adjustment over the remaining terms of these loans, most of which is
expected to be recognized in 2021.

Industry Concentrations. As of December 31, 2020, there were no concentrations of loans related to any single
industry, as segregated by Standard Industrial Classification code (“SIC code”), in excess of 10% of total loans. The
largest industry concentration was related to the energy industry, which totaled 7.1% of total loans, or 8.2%
excluding PPP loans. As of December 31, 2019, there were no concentrations of loans related to any single industry
in excess of 10% of total loans other than energy loans, which totaled 11.2% of total loans at such date. The SIC
code system is a federally designed standard industrial numbering system used by us to categorize loans by the
borrower’s type of business. The following table summarizes the industry concentrations of our loan portfolio, as
segregated by SIC code. Industry concentrations, stated as a percentage of year-end total loans as of December 31,
2020 and 2019, are presented below:

Industry Concentrations

Energy
Public finance
Medical services
Automobile dealers
Building materials and contractors
General and specific trade contractors
Investor
Manufacturing, other
Services
Religion
Financial services, consumer credit
Paycheck Protection Program
All other

Total loans

2020

2020
Excluding PPP
Loans

2019

7.1 %
4.7
3.1
3.1
2.8
2.4
2.2
2.2
1.9
1.8
1.8
13.9
53.0
100.0 %

8.2 %
5.4
3.6
3.6
3.3
2.8
2.6
2.6
2.3
2.1
2.1
—
61.4
100.0 %

11.2 %
5.1
3.9
3.8
3.1
3.4
2.2
3.1
2.3
2.3
2.0
—
57.6
100.0 %

61

Large Credit Relationships. The market areas served by us include three of the top ten most populated cities in
the United States. These market areas are also home to a significant number of Fortune 500 companies. As a result,
we originate and maintain large credit relationships with numerous commercial customers in the ordinary course of
business. We consider large credit relationships to be those with commitments equal to or in excess of $10.0 million,
excluding treasury management lines exposure, prior to any portion being sold. Large relationships also include loan
participations purchased if the credit relationship with the agent is equal to or in excess of $10.0 million. In addition
to our normal policies and procedures related to the origination of large credits, one of our Regional Credit
Committees must approve all new credit facilities which are part of large credit relationships and renewals of such
credit facilities with exposures between $20.0 million and $30.0 million. Our Central Credit Committee must
approve all new credit facilities which are part of large credit relationships and renewals of such credit facilities with
exposures that exceed $30.0 million. The Regional and Central Credit Committees meet regularly to review large
credit relationship activity and discuss the current pipeline, among other things.

The following table provides additional information on our large credit relationships outstanding at year-end.

Committed amount:

$20.0 million and greater
$10.0 million to $19.9 million

Average amount:

$20.0 million and greater
$10.0 million to $19.9 million

Number of
Relationships

2020
Period-End Balances

Committed

Outstanding

Number of
Relationships

2019
Period-End Balances

Committed

Outstanding

268
189

$ 12,651,125
2,661,548

$ 7,125,484
1,626,951

261
179

$ 11,855,203
2,451,804

$ 6,657,382
1,451,453

47,206
14,082

26,588
8,608

45,422
13,697

25,507
8,109

Purchased Shared National Credits (“SNCs”). Purchased SNCs are participations purchased from upstream
financial organizations and tend to be larger in size than our originated portfolio. Our purchased SNC portfolio
totaled $788.1 million at December 31, 2020 decreasing $160.7 million, or 16.9%, from $948.8 million at
December 31, 2019. At December 31, 2020, 32.1% of outstanding purchased SNCs were related to the energy
industry, 24.5% of outstanding purchased SNCs were related to the construction industry, 12.6% of outstanding
purchased SNCs were related to the financial services industry and 12.1% outstanding purchased SNCs were related
to the real estate industry. The remaining purchased SNCs were diversified throughout various other industries, with
no other single industry exceeding 10% of the total purchased SNC portfolio. Additionally, almost all of the
outstanding balance of purchased SNCs was included in the energy and commercial and industrial portfolios, with
the remainder included in the real estate categories. SNC participations are originated in the normal course of
business to meet the needs of our customers. As a matter of policy, we generally only participate in SNCs for
companies headquartered in or which have significant operations within our market areas. In addition, we must have
direct access to the company’s management, an existing banking relationship or the expectation of broadening the
relationship with other banking products and services within the following 12 to 24 months. SNCs are reviewed at
least quarterly for credit quality and business development successes.

The following table provides additional information about certain credits within our purchased SNCs portfolio as

of year-end.

Committed amount:

$20.0 million and greater
$10.0 million to $19.9 million

Average amount:

$20.0 million and greater
$10.0 million to $19.9 million

2020

2019

Number of
Relationships

Period-End Balances

Committed

Outstanding

Number of
Relationships

Period-End Balances

Committed

Outstanding

36
22

$ 1,394,555
301,581

$

620,441
145,488

43
19

$ 1,619,398
269,974

$

804,608
136,541

38,738
13,708

17,234
6,613

37,660
14,209

18,712
7,186

62

Real Estate Loans. Real estate loans increased $960.6 million, or 13.0%, during 2020 compared to 2019. Real
estate loans include both commercial and consumer balances. Commercial real estate loans totaled $7.0 billion, or
84.1% of total real estate loans, at December 31, 2020 and $6.2 billion, or 83.8% of total real estate loans, at
December 31, 2019. The majority of this portfolio consists of commercial real estate mortgages, which includes both
permanent and intermediate term loans. Loans secured by owner-occupied properties make up a significant portion
of our commercial real estate portfolio. These loans are viewed primarily as cash flow loans and secondarily as loans
secured by real estate. Consequently, these loans must undergo the analysis and underwriting process of a
commercial and industrial loan, as well as that of a real estate loan.

The following tables summarize our commercial real estate loan portfolio, including commercial real estate loans
reported as a component of our energy loan portfolio segment, as segregated by (i) the type of property securing the
credit and (ii) the geographic region in which the loans were originated. Property type concentrations are stated as a
percentage of year-end total commercial real estate loans as of December 31, 2020 and 2019:

2020

2019

25.0 %
16.6
8.9
8.6
5.4
5.2
4.5
3.7
3.3
3.2
2.8
2.0
1.7
1.5
7.6
100.0 %

21.0 %
17.2
8.1
9.9
5.3
6.5
4.8
3.4
3.3
3.5
2.6
2.1
2.1
2.0
8.2
100.0 %

2020

2019

27.6 %
23.3
17.4
15.2
9.3
3.3
2.3
1.6
100.0 %

27.8 %
24.1
16.3
14.0
9.8
3.6
2.7
1.7
100.0 %

Property type:

Office building
Office/warehouse
Retail
Multifamily
Dealerships
Non-farm/non-residential
Medical offices and services
Hotel
Strip centers
Religious
1-4 family construction
Restaurant
1-4 family
Mini storage
All other

Total commercial real estate loans

Geographic region:

San Antonio
Houston
Fort Worth
Dallas
Austin
Rio Grande Valley
Permian Basin
Corpus Christi

Total commercial real estate loans

63

Consumer Loans. The consumer loan portfolio at December 31, 2020 increased $122.7 million, or 7.2%, from
December 31, 2019. As the following table illustrates, the consumer loan portfolio has two distinct segments,
including consumer real estate and consumer and other.

Consumer real estate:
Home equity loans
Home equity lines of credit
Other

Total consumer real estate

Consumer and other

Total consumer loans

2020

2019

$

$

329,390
452,854
548,530
1,330,774
505,680
1,836,454

$

$

375,596
354,671
464,146
1,194,413
519,332
1,713,745

Consumer real estate loans at December 31, 2020 increased $136.4 million, or 11.4%, from December 31, 2019.
Combined, home equity loans and lines of credit made up 58.8% and 61.1% of the consumer real estate loan total at
December 31, 2020 and 2019, respectively. We offer home equity loans up to 80% of the estimated value of the
personal residence of the borrower, less the value of existing mortgages and home improvement loans. In general,
we do not originate 1-4 family mortgage loans; however, from time to time, we may invest in such loans to meet the
needs of our customers. The consumer and other loan portfolio at December 31, 2020 decreased $13.7 million, or
2.6%, from December 31, 2019. This portfolio primarily consists of automobile loans, unsecured revolving credit
products, personal loans secured by cash and cash equivalents, and other similar types of credit facilities.

Foreign Loans. We make U.S. dollar-denominated loans and commitments to borrowers in Mexico. The
outstanding balance of these loans and the unfunded amounts available under these commitments were not
significant at December 31, 2020 or 2019.

Maturities and Sensitivities of Loans to Changes in Interest Rates. The following table presents the maturity
distribution of our commercial and industrial loans, energy loans and commercial real estate loans at December 31,
2020. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate
over the life of the loans in accordance with changes in an interest rate index such as the prime rate or LIBOR.

Commercial and industrial
Energy
Paycheck Protection Program
Commercial real estate

Buildings, land and other
Construction

Consumer Real Estate
Consumer and Other

Total

Loans with fixed interest rates
Loans with floating interest rates

Total

Due in
One Year
or Less
1,998,833
790,038
—

860,879
347,010
10,020
256,827
4,263,607

357,712
3,905,895
4,263,607

$

$

$

$

$

$

After One,
but Within
Five Years

After Five but
Within Fifteen
Years

1,958,182 $
435,442
2,433,849

866,272
9,090
—

2,516,898
592,088
23,606
232,919
8,192,984 $

2,324,547
218,029
604,008
15,934
4,037,880

4,521,168
3,671,816
8,192,984 $

2,741,507
1,296,373
4,037,880

After
Fifteen Years

132,054
628
—

94,329
66,687
693,140
—
986,838

$

Total
4,955,341
1,235,198
2,433,849

5,796,653
1,223,814
1,330,774
505,680
$ 17,481,309

445,419
541,419
986,838

$

8,065,806
9,415,503
$ 17,481,309

$

$

$

We generally structure commercial loans with shorter-term maturities in order to match our funding sources and
to enable us to effectively manage the loan portfolio by providing the flexibility to respond to liquidity needs,
changes in interest rates and changes in underwriting standards and loan structures, among other things. Due to the
shorter-term nature of such loans, from time to time and in the ordinary course of business, we will renew/extend
maturing lines of credit or refinance existing loans at their maturity dates. Some loans may renew multiple times in a
given year as a result of general customer practice and need. These renewals, extensions and refinancings are made
in the ordinary course of business for customers that meet our normal level of credit standards. Such borrowers
typically request renewals to support their on-going working capital needs to finance their operations. Such
borrowers are not experiencing financial difficulties and generally could obtain similar financing from another
financial institution. In connection with each renewal, extension or refinancing, we may require a principal

64

reduction, adjust the rate of interest and/or modify the structure and other terms to reflect the current market pricing/
structuring for such loans or to maintain competitiveness with other financial institutions. In such cases, we do not
generally grant concessions, and, except for those reported in Note 3 - Loans, any such renewals, extensions or
refinancings that occurred during the reported periods were not deemed to be troubled debt restructurings pursuant
to applicable accounting guidance. Loans exceeding $1.0 million undergo a complete underwriting process at each
renewal.

Non-Performing Assets and Potential Problem Loans

Non-Performing Assets. Year-end non-performing assets and accruing past due loans were as follows:

Non-accrual loans:

Commercial and industrial
Energy
Paycheck Protection Program
Commercial real estate
Consumer real estate
Consumer and other

Total non-accrual loans

Restructured loans
Foreclosed assets:

Real estate
Other

Total foreclosed assets
Total non-performing assets

Ratio of non-performing assets to:
Total loans and foreclosed assets
Total loans, excluding PPP loans, and
foreclosed assets
Total assets

Accruing past due loans:
30 to 89 days past due
90 or more days past due

Total accruing past due loans

Ratio of accruing past due loans to total loans:

30 to 89 days past due
90 or more days past due

Total accruing past due loans

Ratio of accruing past due loans to total loans,
excluding PPP loans:
30 to 89 days past due
90 or more days past due

Total accruing past due loans

2020

2019

2018

2017

2016

$ 19,849
23,168
—
17,421
993
18
61,449
—

850
—
850
$ 62,299

$ 26,038
65,761
—
9,577
922
5
102,303
6,098

1,084
—
1,084
$109,485

$ 9,239
46,932
—
15,268
892
1,408
73,739
—

1,175
—
1,175
$ 74,914

$ 46,186
94,302
—
7,589
2,109
128
150,314
4,862

2,116
—
2,116
$157,292

$ 31,475
57,571
—
8,550
2,130
425
100,151
—

2,440
—
2,440
$102,591

0.36 %

0.74 %

0.53 %

1.20 %

0.86 %

0.41
0.15

0.74
0.32

0.53
0.23

1.20
0.50

0.86
0.34

$ 88,598
14,289
$102,887

$ 50,784
7,421
$ 58,205

$ 59,595
20,468
$ 80,063

$ 93,428
14,432
$107,860

$ 55,456
24,864
$ 80,320

0.51 %
0.08
0.59 %

0.59 %
0.09
0.68 %

0.34 %
0.05
0.39 %

0.34 %
0.05
0.39 %

0.42 %
0.15
0.57 %

0.42 %
0.15
0.57 %

0.71 %
0.11
0.82 %

0.71 %
0.11
0.82 %

0.46 %
0.21
0.67 %

0.46 %
0.21
0.67 %

Non-performing assets include non-accrual loans, restructured loans and foreclosed assets. Non-performing
assets at December 31, 2020 decreased $47.2 million compared to December 31, 2019 reflecting decreases in non-
accrual energy loans, non-accrual commercial and industrial loans and restructured loans partly, some of which
resulted from charge-offs, offset by an increase in non-accrual commercial real estate loans.

Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/
or management deems the collectibility of the principal and/or interest to be in question, as well as when required by
regulatory requirements. Once interest accruals are discontinued, accrued but uncollected interest is charged to
current year operations. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and
interest income is recorded only after principal recovery is reasonably assured. Classification of a loan as non-
accrual does not preclude the ultimate collection of loan principal or interest.

65

Non-accrual commercial and industrial loans included one credit relationship in excess of $5.0 million totaling
$9.0 million at December 31, 2020. This credit relationship was previously reported as non-accrual with an
aggregate balance of $8.4 million at December 31, 2019. Non-accrual energy loans included one credit relationship
in excess of $5.0 million totaling $20.1 million at December 31, 2020 and two credit relationships in excess of $5.0
million totaling $61.7 million at December 31, 2019. During 2020, we charged off $76.1 million related to energy
loans. Of that amount, $48.8 million related to credit relationships previously reported as non-accrual as of
December 31, 2019. Non-accrual real estate loans primarily consist of land development, 1-4 family residential
construction credit relationships and loans secured by office buildings and religious facilities. There were no non-
accrual commercial real estate loans in excess of $5.0 million at December 31, 2020 or December 31, 2019.

There were no restructured loans outstanding at December 31, 2020, other than those reported as non-accrual in
the table above. Restructured loans at December 31, 2019 totaled $6.1 million and consisted of three credit
relationships primarily related to commercial real estate.

Foreclosed assets represent property acquired as the result of borrower defaults on loans. Foreclosed assets are
recorded at estimated fair value, less estimated selling costs, at the time of foreclosure. Write-downs occurring at
foreclosure are charged against the allowance for credit losses on loans. Regulatory guidelines require us to
reevaluate the fair value of foreclosed assets on at least an annual basis. Our policy is to comply with the regulatory
guidelines. Write-downs are provided for subsequent declines in value and are included in other non-interest
expense along with other expenses related to maintaining the properties. Write-downs of foreclosed assets totaled
$231 thousand during 2020 and $473 thousand during 2018 while there were no write-downs in 2019. There were
no significant concentrations of any properties, to which the aforementioned write-downs relate, in any single
geographic region.

Accruing past due loans at December 31, 2020 increased $44.7 million compared to December 31, 2019. The
increase was primarily related to increases in past due commercial and industrial loans (up $26.2 million) and to a
lesser extent past due energy loans (up $8.0 million ) and non-construction related commercial real estate loans (up
$7.3 million).

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which
management has concerns about the ability of an obligor to continue to comply with repayment terms because of the
obligor’s potential operating or financial difficulties. Management monitors these loans closely and reviews their
performance on a regular basis. At December 31, 2020 and 2019, we had $85.2 million and $46.8 million in loans of
this type which are not included in any one of the non-accrual, restructured or 90 days past due loan categories. At
December 31, 2020, potential problem loans consisted of eleven credit relationships. Of the total outstanding
balance at December 31, 2020, 32.6% was related to the energy industry, 30.2% was related to the hotel/lodging
industry and 19.8% was related to the restaurant industry. Weakness in these organizations’ operating performance
and financial condition, among other factors, have caused us to heighten the attention given to these credits. As such,
all of the loans identified as potential problem loans at December 31, 2020 were graded as “substandard -
accrual” (risk grade 11).

Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse
effects of COVID-19. In an effort to mitigate these effects, loan customers may apply for a deferral of payments, or
portions thereof, for up to 90 days. After 90 days, customers may apply for an additional deferral, and a small
proportion of our customers have requested such an additional deferral. In the absence of other intervening factors,
such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are
loans granted payment deferrals related to COVID-19 reported as past due or placed on non-accrual status (provided
the loans were not past due or on non-accrual status prior to the deferral). The COVID-19 pandemic has contributed
to an increased risk of delinquencies, defaults and foreclosures. As a result of the COVID-19 pandemic, a significant
number and amount of our loans have experienced ratings downgrades, credit deterioration and defaults. We have a
significant amount of loans in certain industries that have been particularly impacted. These include energy, retail/
strip centers, hotels/lodging, restaurants, entertainment and commercial real estate, among others. See additional
information about the effects of and risks associated with the COVID-19 pandemic in the section captioned “Recent
Developments Related to COVID-19” elsewhere in this discussion and Part I. Item 1A. Risk Factors elsewhere in
this report.

66

Allowance For Credit Losses

As discussed in Note 1 - Summary of Significant Accounting Policies in the accompanying notes to consolidated
financial statements, our policies and procedures related to accounting for credit losses changed on January 1, 2020
in connection with the adoption of a new accounting standard update as codified in Accounting Standards
Codification (“ASC”) Topic 326 (“ASC 326”) Financial Instruments - Credit Losses. In the case of loans and
securities, allowances for credit losses are contra-asset valuation accounts, calculated in accordance with ASC 326,
that are deducted from the amortized cost basis of these assets to present the net amount expected to be collected. In
the case of off-balance-sheet credit exposures, the allowance for credit losses is a liability account, calculated in
accordance with ASC 326, reported as a component of accrued interest payable and other liabilities in our
consolidated balance sheets. The amount of each allowance account represents management's best estimate of
current expected credit losses (“CECL”) on these financial instruments considering available information, from
internal and external sources, relevant to assessing exposure to credit loss over the contractual term of the
instrument. Relevant available information includes historical credit
loss experience, current conditions and
reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of
expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-
specific risk characteristics, environmental conditions or other relevant factors. While management utilizes its best
judgment and information available, the ultimate adequacy of our allowance accounts is dependent upon a variety of
factors beyond our control, including the performance of our portfolios, the economy, changes in interest rates and
the view of the regulatory authorities toward classification of assets. For additional information regarding critical
accounting policies, refer to Note 1 - Summary of Significant Accounting Policies and Note 3 - Loans in the
accompanying notes to consolidated financial statements.

Allowance for Credit Losses - Loans. The table below provides an allocation of the year-end allowance for credit
losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not
preclude its availability to absorb losses in other segments:

Allocation of allowance:

Commercial and industrial
Energy
Commercial real estate
Consumer real estate
Consumer and other

Total

Percentage of loans in each
category to total loans:

Commercial and industrial
Energy
Paycheck Protection Program
Commercial real estate
Consumer real estate
Consumer and other

Total

Post
ASC 326
Adoption on
January 1,
2020

$ 72,856
26,929
17,518
6,505
5,794
$129,602

2020

$ 73,843
39,553
134,892
7,926
6,963
$263,177

2019

2018

2017

2016

$ 51,593
37,382
31,037
4,113
8,042
$132,167

$ 48,580
29,052
38,777
6,103
9,620
$132,132

$ 59,614
51,528
30,948
5,657
7,617
$155,364

$ 52,915
60,653
30,213
4,238
5,026
$153,045

28.4 %
7.1
13.9
40.1
7.6
2.9
100.0 %

35.2 %
11.2
—
42.0
8.1
3.5
100.0 %

35.2 %
11.2
—
42.0
8.1
3.5
100.0 %

36.3 %
11.4
—
40.4
7.9
4.0
100.0 %

36.4 %
11.4
—
40.2
7.8
4.2
100.0 %

36.3 %
11.6
—
40.4
7.8
3.9
100.0 %

Upon the adoption of ASC 326 on January 1, 2020, the total amount of the allowance for credit losses on loans
estimated using the CECL methodology decreased $2.6 million compared to the total amount of the allowance for
credit losses on loans estimated as of December 31, 2019 using the prior incurred loss model. Fluctuations in the
estimated allowances by portfolio segment offset one another, for the most part, and, as a result, the overall
losses did not significantly change as a result of the change in
estimated amount of allowance for credit
methodology. The manner in which credit loss allowances are allocated to the individual portfolio segments was
partly impacted by a change in the way the underlying loans within each segment are pooled for modeling purposes.
The impact of varying economic conditions and portfolio stress factors are now a component of the credit loss
models applied to each modeling pool. In that regard, the amounts allocated to the underlying pools of loans within

67

each portfolio segment more directly reflect the economic variables and portfolio stress factors that correlate with
credit losses within each portfolio. Under the prior methodology, allocations in excess of those derived from
historical loss rates were recognized as an allocation on each of the various portfolios based upon management
judgment. Nonetheless, despite fluctuations in the allocation of portions of the overall allowance to the various
portfolio segments, the entire allowance is available to absorb any credit losses within the entire loan portfolio. The
remainder of this discussion focuses on expected credit losses estimated as of December 31, 2020 compared to the
post ASC 326 estimate of expected credit losses as of January 1, 2020.

The allowance allocated to commercial and industrial loans totaled $73.8 million, or 1.49% of total commercial
and industrial loans, at December 31, 2020 increasing $987 thousand, or 1.4%, compared to $72.9 million, or 1.40%
of total commercial and industrial loans, post ASC 326 adoption on January 1, 2020. Modeled expected credit losses
increased $8.5 million while qualitative factor (“Q-Factor”) adjustments related to commercial and industrial loans
decreased $4.8 million. Specific allocations for commercial and industrial loans that were evaluated for expected
credit losses on an individual basis decreased from $7.9 million post ASC 326 adoption on January 1, 2020 to $5.3
million at December 31, 2020. The allowance allocated to energy loans totaled $39.6 million, or 3.20% of total
energy loans, at December 31, 2020 increasing $12.6 million, or 46.9%, compared to $26.9 million, or 1.63% of
total energy loans, post ASC 326 adoption on January 1, 2020. Modeled expected credit losses related to energy
loans increased $3.0 million while Q-Factor adjustments related to energy loans increased $20.4 million. Specific
allocations for energy loans that were evaluated for expected credit losses on an individual basis totaled $20.2
million post ASC 326 adoption on January 1, 2020. The loans to which these specific allocations were related were
subsequently charged off and there were $9.4 million of specific allocations related to energy loans at December 31,
2020. The allowance allocated to commercial real estate loans totaled $134.9 million, or 1.92% of total commercial
real estate loans, at December 31, 2020 increasing $117.4 million, or 670.0%, compared to $17.5 million, or 0.28%
of total commercial real estate loans, post ASC 326 adoption on January 1, 2020. Modeled expected credit losses
related to commercial real estate loans increased $109.8 million while Q-Factor adjustments related to commercial
real estate loans increased $7.5 million. Specific allocations for commercial real estate loans that were evaluated for
expected credit losses on an individual basis increased from $383 thousand post ASC 326 adoption on January 1,
2020 to $513 thousand at December 31, 2020. The allowance allocated to consumer real estate loans totaled $7.9
million, or 0.60% of total consumer real estate loans, at December 31, 2020 increasing $1.4 million, or 21.8%,
compared to $6.5 million, or 0.54% of total consumer real estate loans, post ASC 326 adoption on January 1, 2020.
Modeled expected credit losses related to consumer real estate loans increased $2.0 million while Q-Factor
adjustments related to consumer real estate loans decreased $591 thousand. The allowance allocated to consumer
loans totaled $7.0 million, or 1.38% of total consumer loans, at December 31, 2020 increasing $1.2 million, or
20.2%, compared to $5.8 million, or 1.12% of total consumer loans, post ASC 326 adoption on January 1, 2020.
Modeled expected credit losses related to consumer loans increased $1.3 million while Q-Factor adjustments related
to consumer loans decreased $154 thousand.

As more fully described in Note 3 - Loans in the accompanying consolidated financial statements, we measure
expected credit losses over the life of each loan utilizing a combination of models which measure probability of
default and loss given default, among other things. The measurement of expected credit losses is impacted by loan/
borrower attributes and certain macroeconomic variables. Models are adjusted to reflect the current impact of certain
macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period.

In estimating expected credit losses as of December 31, 2020, we utilized the Moody’s Analytics December 2020
BL Baseline Scenario (the “December BL Scenario”) to forecast the macroeconomic variables used in our models.
The December BL Scenario was based on the review of a variety of surveys of baseline forecasts of the U.S.
economy. The December BL Scenario projections included, among other things, (i) U.S. Gross Domestic Product
(“GDP”) annualized quarterly growth rate of 4.6% for the fourth quarter of 2020 followed by projected annualized
quarterly growth rates in the range of approximately 3.0% to 8.0% during 2021 and 6.0% to 7.5% through the end of
the forecast period in the fourth quarter of 2022; (ii) a U.S. unemployment rate of 6.7% in the fourth quarter of 2020
and an average projected rate of 7.0% in 2021 and 6.0% in 2022, with the fourth quarter of 2022 projected to be
5.4% (Texas unemployment rates are projected to be slightly less for those periods); and (iii) an average 10 year
Treasury rate of 0.79% in the fourth quarter of 2020, increasing to an average projected rate of 1.05% in 2021 and
2.04% in 2022. The December BL Scenario also projected average oil prices of $40 per barrel in the fourth quarter
of 2020, $45 per barrel on average for the year in 2021 and $55 per barrel on average for the year in 2022, with the
fourth quarter of 2022 projected to be $59 per barrel.

68

The economic forecast used in our initial estimate of expected credit losses under ASC 326 on January 1, 2020
projected that the Texas unemployment rate would remain below 4.0% through 2021. The increases in modeled
expected credit losses across all of our loan portfolios as of December 31, 2020 compared to the modeled expected
credit losses as of our initial adoption of ASC 326 on January 1, 2020 were primarily the result of changes in our
economic forecast, particularly forecasts related to unemployment and the gross domestic product, as well as
changes in portfolio volumes and risk attributes, as discussed below.

The overall loan portfolio, excluding PPP loans which are fully guaranteed by the SBA, increased $297.1 million,
or 2.0%, which included a $824.2 million, or 13.3%, increase in commercial real estate loans and a $136.4 million,
or 11.4%, increase in consumer real estate loans partly offset by a $232.1 million, or 4.5%, decrease in commercial
and industrial loans, a $417.7 million, or 25.3%, decrease in energy loans and a $13.7 million, or 2.6% decrease in
consumer and other loans. The weighted average risk grade for commercial and industrial loans did not significantly
change totaling 6.45 at December 31, 2020 compared to 6.44 at December 31, 2019. Commercial and industrial
loans graded “watch” and “special mention” (risk grades 9 and 10) increased $63.5 million during 2020 while
classified commercial and industrial loans decreased $12.9 million. Classified loans consist of loans having a risk
grade of 11, 12 or 13. The weighted-average risk grade for energy loans increased to 6.85 at December 31, 2020
from 6.39 at December 31, 2019. The increase in the weighted average risk grade was primarily related to a $6.6
million increase in classified energy loans and a $95.9 million increase in energy loans graded “watch” and “special
mention,” while pass grade energy loans decreased $520.2 million. The weighted average risk grade for commercial
real estate loans increased to 7.32 at December 31, 2020 from 7.07 at December 31, 2019. Commercial real estate
loans graded as “watch” and “special mention” increased $390.8 million while classified commercial real estate
loans increased $72.9 million.

As noted above our credit loss models utilized the economic forecasts in the Moody’s BL Baseline Scenario for
December 2020 for our estimate of expected credit losses as of December 31, 2020. We qualitatively adjust the
model results based on this scenario for various risk factors that are not considered within our modeling processes
but are nonetheless relevant
losses within our loan pools. These Q-Factor
adjustments are discussed below.

in assessing the expected credit

Q-Factor adjustments are based upon management judgment and current assessment as to the impact of risks
related to changes in lending policies and procedures; economic and business conditions; loan portfolio attributes
and credit concentrations; and external factors, among other things, that are not already captured within the
modeling inputs, assumptions and other processes. Management assesses the potential impact of such items within a
range of severely negative impact to positive impact and adjusts the modeled expected credit loss by an aggregate
adjustment percentage based upon the assessment. As a result of this assessment as of December 31, 2020, modeled
expected credit losses were adjusted upwards by a weighted-average Q-Factor adjustment of approximately 1.2%,
and decreasing from 12.9% upon the adoption of ASC 326 on January 1, 2020 (as further discussed below). The
weighted-average Q-Factor adjustment at December 31, 2020 was based on a positive expected impact related to
changes in lending policies, procedures and underwriting standards; a limited negative expected impact associated
with changes in loan portfolio attributes and concentrations, changes in risk grades, changes in the volumes and
severity of loan delinquencies and adverse classifications and potential deterioration of collateral values; and a
severely negative impact from other risk factors associated with our commercial real estate construction and land
loan portfolios, particularly the risks related to expected extensions.

In connection with our assessment of Q-Factor adjustments for our initial estimate of expected credit losses upon
the adoption of ASC 326 on January 1, 2020, modeled expected credit losses were adjusted upwards by a weighted-
average Q-Factor adjustment of approximately 12.9%, which included a 10% upward adjustment to modeled
expected credit losses related to risks associated with model uncertainty. This adjustment was based upon the results
of certain back testing procedures performed on our credit loss models. The Q-Factor adjustment as of December 31,
2020 did not include this additional 10% upward adjustment related to risks associated with model uncertainty.
While management believed the 10% adjustment was appropriate given the economic environment prevailing as of
January 1, 2020, as of December 31, 2020, in consideration of the current economic conditions, management
determined it was more appropriate to apply overlays to certain individual portfolios based upon analysis and
management judgement.

69

Management also made certain other qualitative adjustments for loans within certain industries that are expected
to be more significantly impacted by the COVID-19 pandemic and oil price volatility and declines as described
below.

In early March 2020, Saudi Arabia announced significant price discounts on oil which resulted in a sharp
decrease in global oil prices including the benchmark WTI. Saudi Arabia further announced that
it would
significantly increase its production leading Russia to respond in kind. These actions arose in the face of increasing
global supplies and decreasing global demand. The subsequent worsening global economic outlook and decreased
demand resulting from the COVID-19 pandemic resulted in further decreases in energy prices. The WTI price per
barrel of crude oil was approximately $48 as of December 31, 2020 up from $20 per barrel as of March 31, 2020 but
still down from approximately $61 per barrel as of December 31, 2019. In late March 2020, we established a special
Energy Oversight Council to oversee and assess the credit quality of our energy loan portfolio.

As of December 31, 2020, we provided an additional qualitative adjustment for our energy loan portfolio. This
adjustment was estimated based on borrowing base determinations for our energy production loans using current
engineering valuations and a projected oil price deck of $36 for 2021 and increasing to $40 for 2022. We also
perform an analysis of our customers' secondary sources of capital. Through this process at December 31, 2020, we
estimated an aggregate borrowing base deficiency on energy production loans totaling approximately $31.8 million.
Management believes that the aggregate borrowing base deficiency amount should serve as the appropriate level of
expected credit losses for energy production loans. Accordingly, this resulted in an additional qualitative adjustment
of $21.1 million for energy production loans at December 31, 2020.

We performed a separate assessment of other energy loans which are primarily made up of borrowers associated
with oilfield services such as transportation and logistics; equipment manufacturing and other services, among other
things. Business activity among oilfield service firms experienced significant contraction during the latter part of the
first quarter and through the third quarter. Business activity increased in the fourth quarter; however, capital
expenditures among oilfield service firms remain depressed. There has been a significant decrease in the number of
active oil rigs in Texas since March 2020, though the rate of decline in utilization slowed considerably by the third
quarter of 2020 relative to the second quarter and the utilization rate saw positive improvement in the fourth quarter
of 2020. While operating margins within the oilfield services sector have continued to decline, the outlook is starting
to show improvement. Based on the level of modeled expected credit losses for this portfolio and the expectation of
more stabilized conditions with regard to business activity related to oilfield services, we determined that no
additional qualitative adjustment for non-production energy loans was necessary as of December 31, 2020.

In late June 2020, we established a special Commercial Real Estate Oversight Council to oversee and assess the
credit quality of our non-owner occupied and construction commercial real estate loan portfolios. Due to the adverse
economic effects of the COVID-19 pandemic, management believes these portfolios have an elevated level of risk
that requires a higher level of oversight, particularly as it relates to monitoring risk grades, payment deferrals,
covenant modifications and structuring issues, among other things.

In estimating current expected credit losses as of December 31, 2020, we determined that our credit loss models
for our owner occupied commercial real estate loan portfolio were overly sensitive to the volatility of the forecasted
Texas unemployment rate and the forecasted U.S. GDP. The modeled loss rate for this portfolio was significantly
higher than the modeled loss rate for our commercial and industrial loan portfolio. Management believes that the
loss rates for our owner occupied commercial real estate loan portfolio and our commercial and industrial loan
portfolio should be similar due to the fact that that the loans within both portfolios are underwritten with the
assumption that the primary repayment source is the cash flow from the operations of the borrower. This differs
from non-owner occupied real estate where the primary repayment source is the cash flow generated by the
underlying real estate being financed. Furthermore, our owner occupied commercial real estate loan portfolio and
our commercial and industrial loan portfolio have a similar customer base. The loans within our owner occupied
commercial real estate loan portfolio generally have a longer term than the loans within our commercial and
industrial loan portfolio, which increases the modeled loss rate of the portfolio, despite the fact that this portfolio
generally experiences lower losses in the case of default due to higher collateral valuations relative to the amount of
the underlying loans. In light of the foregoing, management reduced the modeled loss allocation for owner occupied
commercial real estate loans by $42.1 million as of December 31, 2020. Of this amount, $4.8 million was
reallocated to the non-owner occupied commercial real estate and commercial real estate construction loan
portfolios. Additional qualitative adjustments were made for these portfolios as we believe our borrowers' ability to
access the capital markets for the sale or refinancing of assets, including those under construction, may be impaired

70

for a significant amount of time. This would require secondary sources of capital and liquidity to support completed
projects, access to which may take considerably longer to stabilize than was expected at the time the loans to these
borrowers were originally underwritten. Additionally, management reallocated an additional $44.9 million for
specific industries within the commercial real estate loan portfolio and $2.2 million for these specific industries
within our commercial and industrial loan portfolio that have been particularly impacted by the economic effects of
the COVID-19 pandemic, as further discussed below. The net effect of these additional qualitative adjustments,
when combined with the aforementioned 1.2% weighted-average Q-Factor adjustment, was an overall negative
qualitative adjustment to the allowance for credit losses on commercial real estate loans totaling $9.3 million.

The COVID-19 pandemic has resulted in a significant decrease in commercial activity throughout the State of
Texas as well as nationally. Efforts to limit the spread of COVID-19 have led to the closure of non-essential
businesses, travel restrictions, supply chain disruptions and prohibitions on public gatherings, among other things,
throughout many parts of the United States and, in particular, the markets in which we operate. Aside from the
energy industry, which is discussed above, we lend to customers operating in certain other industries that have been,
and are expected to be, more significantly impacted by the effects of the COVID-19 pandemic. These industries are
presented in the following table and include amounts reported as both commercial and industrial loans and
commercial real estate loans while PPP loans are excluded.

Retail/strip centers
Hotels/lodging
Restaurants
Entertainment

Total

Outstanding
Balance at
December 31,
2020
916,633
268,825
277,054
126,266
1,588,778

$

$

Percentage of
Total Loans,
Excluding PPP
Loans

Allocated
Allowance

Allocated
Allowance as a
Percentage of
Outstanding
Balance

6.09 % $
1.79
1.84
0.84

10.56 % $

21,049
24,546
20,617
6,151
72,363

2.30 %
9.13
7.44
4.87
4.55 %

We are continuing to monitor customers in these industries closely. In assessing these portfolios for an additional
qualitative adjustment as of December 31, 2020, we performed a comprehensive review of the financial condition
and overall outlook of the borrowers within these portfolios. Based on this analysis, we determined that there
continues to be an elevated level of risk due to state and nationwide restrictions impacting each of these industries.
As a result, we provided an additional qualitative adjustment of $47.1 million, which, for the most part, was
allocated to commercial real estate loans.

Activity in the allowance for credit losses on loans and other related ratios are presented in the following table.

Balance at beginning of period $
Impact of adopting ASC 326
Credit loss expense
Charge-offs:

Commercial and industrial
Energy
Commercial real estate
Consumer real estate
Consumer and other
Total charge-offs

Recoveries:

Commercial and industrial
Energy
Commercial real estate
Consumer real estate
Consumer and other
Total recoveries

Net charge-offs
Balance at end of period

$

2020
132,167
(2,565)
237,010

(18,908)
(76,107)
(7,499)
(2,186)
(17,830)
(122,530)

4,739
2,842
446
1,701
9,367
19,095
(103,435)
263,177

$

$

2019
132,132
—
33,759

(14,117)
(7,500)
(1,025)
(3,665)
(24,725)
(51,032)

3,986
1,442
219
1,208
10,453
17,308
(33,724)
132,167

71

2018
155,364
—
21,613

(26,076)
(13,940)
(619)
(2,143)
(17,197)
(59,975)

3,688
819
369
605
9,649
15,130
(44,845)
132,132

$

$

2017
153,045
—
35,460

(20,619)
(10,595)
(86)
(925)
(15,579)
(47,804)

3,166
586
832
419
9,660
14,663
(33,141)
155,364

$

$

2016
135,859
—
51,673

(15,910)
(18,644)
(82)
(814)
(12,878)
(48,328)

3,651
56
918
557
8,659
13,841
(34,487)
153,045

$

$

Ratio of allowance for credit

losses on loans to:
Total loans
Total loans - excluding PPP loans
Non-accrual loans
Ratio of annualized net

2020

2019

2018

2017

2016

1.51 %
1.75
428.29

0.90 %
0.90
129.19

0.94 %
0.94
179.19

1.18 %
1.18
103.36

1.28 %
1.28
152.81

charge-offs to:
Average total loans
Average total loans -

excluding PPP loans

Average loans
Average loans - excluding

PPP loans
Year-end loans
Year-end non-accrual loans

0.60

0.23

0.33

0.27

0.30

0.69
$17,164,453

0.23
$14,440,549

0.33
$13,617,940

0.27
$12,460,148

0.30
$11,554,823

15,005,976
17,481,309
61,449

14,440,549
14,750,332
102,303

13,617,940
14,099,733
73,739

12,460,148
13,145,665
150,314

11,554,823
11,975,392
100,151

Credit loss expense related to loans increased $203.3 million, or 602.1%, in 2020 compared to 2019. Credit loss
expense related to loans during 2020 primarily reflects the increase in expected credit losses resulting from a
deterioration in forecasted economic conditions and the current and uncertain future impacts associated with the
COVID-19 pandemic and recent volatility in oil prices. Credit loss expense also reflects the level of net charge-offs,
the deterioration of credit quality and other changes within the loan portfolio during 2020. The ratio of the allowance
for credit losses on loans to total loans was 1.51% (1.75% excluding PPP loans) at December 31, 2020 compared to
0.90% at December 31, 2019. Management believes the recorded amount of the allowance for credit losses on loans
is appropriate based upon management’s best estimate of current expected credit losses within the existing portfolio
of loans. Should any of the factors considered by management in making this estimate change, our estimate of
current expect credit losses could also change, which could affect the level of future credit loss expense related to
loans.

Allowance for Credit Losses - Off-Balance-Sheet Credit Exposures. Upon the adoption of ASC 326 on January 1,
2020, the total amount of the allowance for credit losses on off-balance-sheet credit exposures estimated using the
CECL methodology increased $39.4 million compared to the total amount of the allowance for credit losses on off-
balance-sheet credit exposures estimated as of December 31, 2019 using the prior incurred loss model. The increase
reflects the impact of assuming portions of all of these commitments will fund in the future and applying our credit
loss modeling processes to such amounts as if such amounts were funded loans. Previously, we only recognized a
liability for estimated incurred credit losses on off-balance-sheet credit exposures when the borrowers to which such
commitments were extended exceeded certain risk grades and had not violated any underlying covenants that would
relieve us of any obligation to fund additional amounts under the commitment. Subsequent to the adoption of
ASC 326 on January 1, 2020, we recognized credit loss expense related to off-balance-sheet credit exposures
totaling $4.3 million during 2020 to increase the amount of the related allowance for credit losses on off-balance-
sheet credit exposures to $44.2 million as of December 31, 2020. The increase primarily reflects changes in
underlying risk grades and expected utilization of available funds, an increase in overall off-balance-sheet credit
exposures and a deterioration in forecasted economic conditions and the current and uncertain future impacts
associated with COVID-19. Further information regarding our policies and methodology used to estimate the
allowance for credit losses on off-balance-sheet credit exposures is presented in Note 8 - Off-Balance-Sheet
Arrangements, Commitments, Guarantees and Contingencies in the accompanying notes to consolidated financial
statements.

72

Securities

Year-end securities are presented in the table below. Held-to-maturity securities are presented net of allowance

for credit losses:

2020

2019

2018

Amount

Percentage
of Total

Amount

Percentage
of Total

Amount

Percentage
of Total

Held to maturity:

Residential mortgage-backed
securities
States and political subdivisions
Other

$

Total

Available for sale:
U.S. Treasury
Residential mortgage-backed
securities
States and political subdivisions
Other

Total
Trading:

528,784
1,415,389
1,500
1,945,673

1,119,633

1,987,679
7,287,902
42,351
10,437,565

4.3 % $
11.4
—
15.7

530,861
1,497,644
1,500
2,030,005

4.0 % $
11.2
—
15.2

2,737
1,101,820
1,500
1,106,057

— %
8.8
—
8.8

9.0

16.0
58.7
0.4
84.1

1,948,133

2,207,594
7,070,997
42,867
11,269,591

14.6

16.6
53.1
0.3
84.6

3,427,689

829,740
7,087,202
42,690
11,387,321

27.4

6.6
56.6
0.4
91.0

U.S. Treasury
States and political subdivisions

Total

Total securities

23,996
460
24,456
$ 12,407,694

0.2
—
0.2

24,298
—
24,298
100.0 % $ 13,323,894

0.2
—
0.2

21,928
2,158
24,086
100.0 % $ 12,517,464

0.2
—
0.2
100.0 %

The following tables summarize the maturity distribution schedule with corresponding weighted-average yields of
securities held to maturity and securities available for sale as of December 31, 2020. Weighted-average yields have
been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included
in maturity categories based on their stated maturity date. Expected maturities may differ from contractual maturities
because issuers may have the right to call or prepay obligations. Other securities classified as available for sale
include stock in the Federal Reserve Bank and the Federal Home Loan Bank, which have no maturity date. These
securities have been included in the total column only. Held-to-maturity securities are presented at amortized cost
before any allowance for credit losses.

Within 1 Year

1-5 Years

5-10 Years

After 10 Years

Total

Weighted
Average
Yield

Weighted
Average
Yield

Amount

Weighted
Average
Yield

Weighted
Average
Yield

Amount

Amount

Amount

Weighted
Average
Yield

Amount

Held to maturity:

Residential mortgage-
backed securities

States and political
subdivisions

Other

Total

Available for sale:

U.S. Treasury

Residential mortgage-
backed securities

States and political
subdivisions

Other

Total

$

22

3.10 % $

165

2.50 % $

516,118

2.28 % $

12,479

2.46 % $

528,784

2.28 %

155,941

—

$

155,963

3.07

—

3.07

463,302

1,500

$

464,967

3.20

1.92

3.20

207,076

—

$

723,194

3.00

—

2.48

589,230

—

$

601,709

3.72

—

3.69

1,415,549

1,500

$ 1,945,833

3.37

1.92

3.07

$

811,778

2.12 % $

307,855

2.66 % $

—

— % $

—

— % $ 1,119,633

2.26 %

12,278

0.50

26,724

3.34

23,116

1.36

1,925,561

2.18

1,987,679

2.18

201,166

—

$ 1,025,222

3.11

—

2.30

1,442,871

—

$ 1,777,450

3.98

—

3.74

694,760

—

$

717,876

3.44

—

3.37

4,949,105

—

$ 6,874,666

3.71

—

3.26

7,287,902

42,351

$ 10,437,565

3.72

—

3.24

Securities are classified as held to maturity and carried at amortized cost when management has the positive
intent and ability to hold them to maturity. Securities are classified as available for sale when they might be sold
before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses
reported in other comprehensive income, net of tax. The remaining securities are classified as trading. Trading

73

securities are held primarily for sale in the near term and are carried at their fair values, with unrealized gains and
losses included immediately in other income. Management determines the appropriate classification of securities at
the time of purchase. Securities with limited marketability, such as stock in the Federal Reserve Bank and the
Federal Home Loan Bank, are carried at cost.

All mortgage-backed securities included in the above tables were issued by U.S. government agencies and
corporations. At December 31, 2020, all of the securities in our municipal bond portfolio were issued by the State of
Texas or political subdivisions or agencies within the State of Texas, of which approximately 78.2% are either
guaranteed by the Texas Permanent School Fund, which has a “triple-A” insurer financial strength rating, or secured
by U.S. Treasury securities via defeasance of the debt by the issuers. At December 31, 2020, we held general
obligation bonds issued by the State of Texas with an aggregate amortized cost of $1.0 billion and an aggregate fair
value of $1.1 billion. Such amounts were in excess of 10% of our shareholders’ equity at December 31, 2020. At
such date, all of these securities were considered "high grade" or better by various credit rating agencies. At
December 31, 2020, there were no other holdings of any one issuer, other than the U.S. government and its agencies,
in an amount greater than 10% of our shareholders’ equity.

The average taxable-equivalent yield on the securities portfolio based on a 21% tax rate was 3.46% in 2020
compared to 3.40% in 2019. Tax-exempt municipal securities totaled 66.6% of average securities in 2020 compared
to 62.0% in 2019. The average yield on taxable securities was 2.27% in 2020 compared to 2.33% in 2019, while the
average taxable-equivalent yield on tax-exempt securities was 4.08% in 2020 compared to 4.06% in 2019. See the
section captioned “Net Interest Income” elsewhere in this discussion.

Deposits

The table below presents the daily average balances of deposits by type and weighted-average rates paid thereon

during the years presented:

2020

2019

2018

Average
Balance

Average
Rate Paid

Average
Balance

Average
Rate Paid

Average
Balance

Average
Rate Paid

Non-interest-bearing demand deposits:

Commercial and individual
Correspondent banks
Public funds
Total

Interest-bearing deposits:

Private accounts:

Savings and interest checking
Money market accounts
Time accounts

Public funds
Total

Total deposits

$ 12,782,723
243,856
537,117
13,563,696

7,782,352
8,387,903
1,120,060
584,261
17,874,576
$ 31,438,272

$

9,829,635
213,442
315,339
10,358,416

$ 10,164,396
205,727
386,685
10,756,808

0.02 %
0.18
1.25
0.26
0.18
0.10

6,777,473
7,738,654
989,907
548,827
16,054,861
$ 26,413,277

0.07 %
0.93
1.65
1.31
0.62
0.38

6,667,695
7,645,624
800,096
418,843
15,532,258
$ 26,289,066

0.08 %
0.77
0.81
1.04
0.49
0.29

Average deposits increased $5.0 billion, or 19.0%, in 2020 compared to 2019. The most significant volume
growth during 2020 compared to 2019 was in non-interest bearing commercial and individual deposits; savings and
interest checking; and money market deposits while all other categories of deposits experienced increases in volume
but to a lesser extent. The ratio of average interest-bearing deposits to total average deposits was 56.9% in 2020
compared to 60.8% in 2019. The average cost of interest-bearing deposits and total deposits was 0.18% and 0.10%
during 2020 compared to 0.62% and 0.38% during 2019. The decrease in the average cost of interest-bearing
deposits in 2020 as compared to 2019 was related to lower average interest rates paid on most of our interest-bearing
deposit products as a result of lower average market interest rates.

74

The following table presents the proportion of each component of average non-interest-bearing deposits to the

total of such non-interest-bearing deposits during the years presented:

Commercial and individual
Correspondent banks
Public funds

Total

2020

2019

2018

94.2 %
1.8
4.0
100.0 %

94.9 %
2.1
3.0
100.0 %

94.5 %
1.9
3.6
100.0 %

Average non-interest-bearing deposits increased $3.2 billion, or 30.9%, in 2020 compared to 2019. The increase
was primarily due to a $3.0 billion, or 30.0%, increase in average commercial and individual deposits, a $221.8
million, or 70.3%, increase in average public fund deposits and a $30.4 million, or 14.2%, increase in average
correspondent bank deposits.

The following table presents the proportion of each component of average interest-bearing deposits to the total of

such interest-bearing deposits during the years presented:

Private accounts:

Savings and interest checking
Money market accounts
Time accounts

Public funds

Total

2020

2019

2018

43.5 %
46.9
6.3
3.3
100.0 %

42.2 %
48.2
6.2
3.4
100.0 %

42.9 %
49.2
5.2
2.7
100.0 %

Total average interest-bearing deposits increased $1.8 billion, or 11.3%, in 2020 compared to 2019 primarily due
to a $1.0 billion, or 14.8%, increase in average savings and interest checking deposits, a $649.2 million, or 8.4%,
increase in average money market deposits, a $130.2 million, or 13.1%, increase in average time deposits and a
$35.4 million, or 6.5%, increase in average public funds deposits.

From time to time, we have obtained interest-bearing deposits through brokered transactions including
participation in the Certificate of Deposit Account Registry Service (“CDARS”). Brokered deposits were not
significant during the reported periods.

Geographic Concentrations. The following table summarizes our average total deposit portfolio, as segregated by
the geographic region from which the deposit accounts were originated. Certain accounts, such as correspondent
bank deposits and deposits allocated to certain statewide operational units, are recorded at the statewide level.

San Antonio
Houston
Fort Worth
Austin
Dallas
Corpus Christi
Permian Basin
Rio Grande Valley
Statewide
Total

$

2020
9,545,949
5,715,514
5,615,584
3,882,661
2,553,571
1,655,395
1,518,781
895,653
55,164
$ 31,438,272

Percent

Percent

of Total

30.4 % $
18.2
17.9
12.3
8.1
5.3
4.8
2.8
0.2

2019
7,981,160
4,467,132
4,699,142
3,285,637
2,160,684
1,473,967
1,326,517
747,713
271,325
100.0 % $ 26,413,277

of Total

30.2 % $
16.9
17.8
12.5
8.2
5.6
5.0
2.8
1.0

2018
7,846,388
4,578,782
4,813,424
3,175,030
2,157,648
1,484,114
1,232,892
744,952
255,836
100.0 % $ 26,289,066

Percent

of Total

29.9 %
17.4
18.3
12.1
8.2
5.6
4.7
2.8
1.0
100.0 %

Foreign Deposits. Mexico has historically been considered a part of the natural trade territory of our banking
offices. Accordingly, U.S. dollar-denominated foreign deposits from sources within Mexico have traditionally been
a significant source of funding. Average deposits from foreign sources, primarily Mexico, totaled $824.9 million in
2020 and $774.0 million in 2019.

75

Short-Term Borrowings

Our primary source of short-term borrowings is federal funds purchased from correspondent banks and
repurchase agreements in our natural trade territory, as well as from upstream banks. Federal funds purchased and
repurchase agreements totaled $2.1 billion, $1.7 billion and $1.4 billion at December 31, 2020, 2019 and 2018. The
maximum amount of these borrowings outstanding at any month-end was $2.1 billion in 2020, $1.7 billion in 2019
and $1.4 billion in 2018. The weighted-average interest rate on federal funds purchased and repurchase agreements
was 0.05% at December 31, 2020, 0.81% at December 31, 2019 and 1.33% at December 31, 2018.

The following table presents our average net funding position during the years indicated:

Federal funds sold and resell
agreements
Federal funds purchased and
repurchase agreements
Net funds position

2020

2019

2018

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Average
Balance

Average
Rate

$

99,740

0.90 % $

245,613

2.25 % $

265,085

2.07 %

(1,469,968)
$(1,370,228)

0.30

(1,283,381)
$(1,037,768)

1.53

(1,054,915)
$ (789,830)

0.76

The net funds purchased position increased $332.5 million in 2020 compared to 2019. Average interest-bearing
deposits (primarily excess reserves held in an interest-bearing account at the Federal Reserve) totaled $5.3 billion in
2020 compared to $1.6 billion in 2019 and $3.0 billion in 2018. During the reported periods, we have maintained
excess liquid funds in interest-bearing deposits with the Federal Reserve rather than federal funds sold.

Off Balance Sheet Arrangements, Commitments, Guarantees, and Contractual Obligations

The following table summarizes our contractual obligations and other commitments to make future payments as
of December 31, 2020. Payments for borrowings do not include interest. Payments related to leases are based on
actual payments specified in the underlying contracts. Loan commitments and standby letters of credit are presented
at contractual amounts; however, since many of these commitments are expected to expire unused or only partially
used, the total amounts of these commitments do not necessarily reflect future cash requirements.

Payments Due by Period

Contractual obligations:

Subordinated notes payable
Junior subordinated deferrable
interest debentures
Operating leases
Deposits with stated maturity dates

Other commitments:

Commitments to extend credit
Standby letters of credit

Total contractual obligations and
other commitments

Less than 1
Year

1-3 Years

3-5 Years

More than 5
Years

Total

$

— $

— $

— $

100,000

$

100,000

—
32,357
979,825
1,012,182

4,353,369
161,345
4,514,714

—
59,668
160,938
220,606

3,301,167
73,366
3,374,533

—
53,727
—
53,727

989,019
6,634
995,653

137,115
267,707
—
504,822

137,115
413,459
1,140,763
1,791,337

1,170,920
—
1,170,920

9,814,475
241,345
10,055,820

$ 5,526,896

$ 3,595,139

$ 1,049,380

$ 1,675,742

$ 11,847,157

Financial Instruments with Off-Balance-Sheet Risk. In the normal course of business, we enter into various
transactions, which, in accordance with accounting principles generally accepted in the United States, are not
included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our
customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to
varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated
balance sheets. We minimize our exposure to loss under these commitments by subjecting them to credit approval
and monitoring procedures. We also hold certain assets which are not included in our consolidated balance sheets
including assets held in fiduciary or custodial capacity on behalf of our trust customers.

76

Commitments to Extend Credit. We enter into contractual commitments to extend credit, normally with fixed
expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our
commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of
loan funding. Commitments to extend credit outstanding at December 31, 2020 are included in the table above.

Standby Letters of Credit. Standby letters of credit are written conditional commitments issued by us to guarantee
the performance of a customer to a third party. In the event the customer does not perform in accordance with the
terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential
amount of future payments we could be required to make is represented by the contractual amount of the
commitment. If the commitment is funded, we would be entitled to seek recovery from the customer. Our policies
generally require that standby letter of credit arrangements contain security and debt covenants similar to those
contained in loan agreements. Standby letters of credit outstanding at December 31, 2020 are included in the table
above.

Trust Accounts. We also hold certain assets in fiduciary or custodial capacity on behalf of our trust customers.
The estimated fair value of trust assets was approximately $38.6 billion (including managed assets of $16.9 billion
and custody assets of $21.7 billion) at December 31, 2020. These assets were primarily composed of equity
securities (52.1% of trust assets), fixed income securities (32.7% of trust assets) and cash equivalents (9.9% of trust
assets).

Capital and Liquidity

Capital. Shareholders’ equity totaled $4.3 billion at December 31, 2020 and $3.9 billion at December 31, 2019. In
addition to net income of $331.2 million, other sources of capital during 2020 included other comprehensive
income, net of tax, of $245.6 million, $145.5 million in proceeds from the issuance of Series B Preferred Stock,
$12.6 million in proceeds from stock option exercises and $13.9 million related to stock-based compensation. Uses
of capital during 2020 included $182.6 million of dividends paid on preferred and common stock, a $150.0 million
redemption of Series A Preferred Stock, $15.8 million of treasury stock purchases and $29.3 million related to the
cumulative effect of a new accounting principle adopted during the first quarter of 2020. See Note 1 - Summary of
Significant Accounting Policies.

The accumulated other comprehensive income/loss component of shareholders’ equity totaled a net, after-tax,
unrealized gain of $513.0 million at December 31, 2020 compared to a net, after-tax, unrealized gain $267.4 million
at December 31, 2019. The increase was primarily due to a $250.5 million net, after-tax, increase in the net
unrealized gain on securities available for sale and securities transferred to held to maturity.

Under the Basel III Capital Rules, we elected to opt-out of the requirement to include most components of
accumulated other comprehensive income in regulatory capital. Accordingly, amounts reported as accumulated other
comprehensive income/loss related to securities available for sale, effective cash flow hedges and defined benefit
post-retirement benefit plans do not increase or reduce regulatory capital and are not included in the calculation of
risk-based capital and leverage ratios. In connection with the adoption of ASC 326 on January 1, 2020, we also
elected to exclude, for a transitional period, the effects of credit loss accounting under CECL in the calculation of
our regulatory capital and regulatory capital ratios. Regulatory agencies for banks and bank holding companies
utilize capital guidelines designed to measure capital and take into consideration the risk inherent in both on-balance
sheet and off-balance sheet items. See Note 9 - Capital and Regulatory Matters in the accompanying notes to
consolidated financial statements elsewhere in this report.

We paid quarterly dividends of $0.71, $0.71, $0.71 and $0.72 per common share during the first, second, third
and fourth quarters of 2020, respectively, and quarterly dividends of $0.67, $0.71, $0.71 and $0.71 per common
share during the first, second, third and fourth quarters of 2019, respectively. This equates to a dividend payout ratio
of 55.8% in 2020 and 40.6% in 2019. Under the terms of the junior subordinated deferrable interest debentures that
Cullen/Frost has issued to Cullen/Frost Capital Trust II and WNB Capital Trust I, we have the right at any time
during the term of the debentures to defer the payment of interest any time or from time to time for an extension
period not exceeding 20 consecutive quarterly periods with respect to each extension period. Our ability to declare
or pay dividends on, or purchase, redeem or otherwise acquire, shares of our capital stock is subject to certain
restrictions during any such extension period.

77

Preferred Stock. On March 16, 2020, we redeemed all 6,000,000 shares of our 5.375% Non-Cumulative Perpetual
Preferred Stock, Series A, (“Series A Preferred Stock”) at a redemption price of $25 per share, or an aggregate
redemption of $150.0 million. When issued, the net proceeds of the Series A Preferred Stock totaled $144.5 million
after deducting $5.5 million of issuance costs including the underwriting discount and professional service fees,
among other things. Upon redemption, these issuance costs were reclassified to retained earnings and reported as a
reduction of net income available to common shareholders.

On November 19, 2020 we issued 150,000 shares, or $150.0 million in aggregate liquidation preference, of our
4.450% Non-Cumulative Perpetual Preferred Stock, Series B, par value $0.01 and liquidation preference $1,000 per
share (“Series B Preferred Stock”). Each share of Series B Preferred Stock issued and outstanding is represented by
40 depositary shares, each representing a 1/40th ownership interest in a share of the Series B Preferred Stock
(equivalent to a liquidation preference of $25 per share). Dividends on the Series B Preferred Stock, if declared,
accrue and are payable quarterly, in arrears, at a rate of 4.450% per annum. The net proceeds from the issuance and
sale of the depositary shares representing the Series B Preferred Stock, after deducting underwriting discount and
commissions, and the payment of expenses, were approximately $145.5 million. Under the terms of the Series B
Preferred Stock, in the event that we do not declare and pay dividends on the Series B Preferred Stock for the most
recent dividend period, we may not, with certain exceptions, declare or pay dividends on, or purchase, redeem or
otherwise acquire, shares of our common stock or any of our securities that rank junior to the Series B Preferred
Stock. See Note 9 - Capital and Regulatory Matters in the accompanying notes to consolidated financial statements
elsewhere in this report.

Stock Repurchase Plans. From time to time, our board of directors has authorized stock repurchase plans. In
general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to
shareholders. Shares purchased under such plans also provide us with shares of common stock necessary to satisfy
obligations related to stock compensation awards. On July 24, 2019, our board of directors authorized a $100.0
million stock repurchase program, allowing us to repurchase shares of our common stock over a one-year period
from time to time at various prices in the open market or through private transactions. Under this plan, we
repurchased 177,834 shares at a total cost of $13.7 million during 2020 and 202,724 shares at a total cost of $17.2
million during 2019. Under prior stock repurchase programs, we repurchased 496,307 shares at a total cost of $50.0
million during 2019. See Part II, Item 5 - Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities, elsewhere in this report.

Liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The
liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in
deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its
current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to
alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity
reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely
basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by
maintaining an appropriate level of liquid funds through asset/liability management, which includes managing the
mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is
enhanced by our ability to raise additional funds as needed in the wholesale markets.

Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the
near future. Liquid assets include cash, interest-bearing deposits in banks, securities available for sale, maturities and
cash flow from securities held to maturity, and federal funds sold and resell agreements.

Liability liquidity is provided by access to funding sources which include core deposits and correspondent banks
in our natural trade area that maintain accounts with and sell federal funds to Frost Bank, as well as federal funds
purchased and repurchase agreements from upstream banks and deposits obtained through financial intermediaries.

Our liquidity position is continuously monitored and adjustments are made to the balance between sources and
uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability
management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding
problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other
significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency
funding plan, which provides the basis for the identification of our liquidity needs. As of December 31, 2020, we
had approximately $9.7 billion held in an interest-bearing account at the Federal Reserve. We also have the ability to
borrow funds as a member of the Federal Home Loan Bank (“FHLB”). As of December 31, 2020, based upon

78

available, pledgeable collateral, our total borrowing capacity with the FHLB was approximately $2.9 billion.
Furthermore, at December 31, 2020, we had approximately $7.3 billion in securities that were unencumbered by a
pledge and could be used to support additional borrowings through repurchase agreements or the Federal Reserve
discount window, as needed. As of December 31, 2020, management is not aware of any events that are reasonably
likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is
not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Since Cullen/Frost is a holding company and does not conduct operations, its primary sources of liquidity are
dividends upstreamed from Frost Bank and borrowings from outside sources. Banking regulations may limit the
amount of dividends that may be paid by Frost Bank. See Note 9 - Capital and Regulatory Matters in the
accompanying notes to consolidated financial statements elsewhere in this report regarding such dividends. At
December 31, 2020, Cullen/Frost had liquid assets, including cash and resell agreements, totaling $381.2 million.

Impact of Inflation and Changing Prices

Our financial statements included herein have been prepared in accordance with accounting principles generally
accepted in the United States (“GAAP”). GAAP presently requires us to measure financial position and operating
results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are
generally not considered. The primary effect of inflation on our operations is reflected in increased operating costs.
In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far
greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the
inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest
rates are highly sensitive to many factors that are beyond our control, including changes in the expected rate of
inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United
States government, its agencies and various other governmental regulatory authorities, among other things, as
further discussed in the next section.

Regulatory and Economic Policies

Our business and earnings are affected by general and local economic conditions and by the monetary and fiscal
policies of the United States government, its agencies and various other governmental regulatory authorities, among
other things. The Federal Reserve Board regulates the supply of money in order to influence general economic
conditions. Among the instruments of monetary policy historically available to the Federal Reserve Board are
(i) conducting open market operations in United States government obligations, (ii) changing the discount rate on
financial
institution
institution borrowings, (iii) imposing or changing reserve requirements against financial
deposits, and (iv) restricting certain borrowings and imposing or changing reserve requirements against certain
borrowings by financial institutions and their affiliates. These methods are used in varying degrees and combinations
to affect directly the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on
deposits. For that reason alone, the policies of the Federal Reserve Board have a material effect on our earnings.

Governmental policies have had a significant effect on the operating results of commercial banks in the past and
are expected to continue to do so in the future; however, we cannot accurately predict the nature, timing or extent of
any effect such policies may have on our future business and earnings.

Accounting Standards Updates

See Note 20 - Accounting Standards Updates in the accompanying notes to consolidated financial statements
elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our
financial statements.

79

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by Item 1A. Risk Factors and the section captioned “Forward-
Looking Statements and Factors that Could Affect Future Results” included in Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations, of this report, and other cautionary statements set
forth elsewhere in this report.

Market risk refers to the risk of loss arising from adverse changes in interest rates, foreign currency exchange
rates, commodity prices, and other relevant market rates and prices, such as equity prices. The risk of loss can be
assessed from the perspective of adverse changes in fair values, cash flows, and future earnings. Due to the nature of
our operations, we are primarily exposed to interest rate risk and, to a lesser extent, liquidity risk.

Interest rate risk on our balance sheets consists of reprice, option, and basis risks. Reprice risk results from
differences in the maturity, or repricing, of asset and liability portfolios. Option risk arises from “embedded options”
present in many financial instruments such as loan prepayment options, deposit early withdrawal options and interest
rate options. These options allow customers opportunities to benefit when market interest rates change, which
typically results in higher costs or lower revenue for us. Basis risk refers to the potential for changes in the
underlying relationship between market rates and indices, which subsequently result in a narrowing of the profit
spread on an earning asset or liability. Basis risk is also present in administered rate liabilities, such as savings
accounts, negotiable order of withdrawal accounts, and money market accounts where historical pricing
relationships to market rates may change due to the level or directional change in market interest rates.

We seek to avoid fluctuations in our net interest margin and to maximize net interest income within acceptable
levels of risk through periods of changing interest rates. Accordingly, our interest rate sensitivity and liquidity are
monitored on an ongoing basis by our Asset and Liability Committee (“ALCO”), which oversees market risk
management and establishes risk measures, limits and policy guidelines for managing the amount of interest rate risk
and its effect on net interest income and capital. A variety of measures are used to provide for a comprehensive view
of the magnitude of interest rate risk, the distribution of risk, the level of risk over time and the exposure to changes
in certain interest rate relationships.

We utilize an earnings simulation model as the primary quantitative tool in measuring the amount of interest rate
risk associated with changing market rates. The model quantifies the effects of various interest rate scenarios on
projected net interest income and net income over the next 12 months. The model measures the impact on net
interest income relative to a flat-rate case scenario of hypothetical fluctuations in interest rates over the next
12 months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the
repricing and maturity characteristics of the existing and projected balance sheet. The impact of interest rate
derivatives, such as interest rate swaps, caps and floors, is also included in the model. Other interest rate-related
risks such as prepayment, basis and option risk are also considered.

ALCO continuously monitors and manages the balance between interest rate-sensitive assets and liabilities. The
objective is to manage the impact of fluctuating market rates on net interest income within acceptable levels. In
order to meet this objective, management may lengthen or shorten the duration of assets or liabilities or enter into
derivative contracts to mitigate potential market risk.

For modeling purposes, as of December 31, 2020, the model simulations projected that 100 and 200 basis point
ratable increases in interest rates would result in positive variances in net interest income of 2.3% and 6.2%,
respectively, relative to the flat-rate case over the next 12 months, while a 25 basis point ratable decrease in interest
rates would result in a negative variance in net interest income of 1.8% relative to the flat-rate case over the next
12 months. The December 31, 2020 model simulations for increased interest rates were impacted by the assumption,
for modeling purposes, that we will begin to pay interest on commercial demand deposits (those not already
receiving an earnings credit rate) in the first quarter of 2021, as further discussed below. As of December 31, 2019,
the model simulations projected that 100 and 200 basis point ratable increases in interest rates would result in
positive variances in net interest income of 1.0% and 2.6%, respectively, relative to the flat-rate case over the next
12 months, while 100 and 175 basis point ratable decreases in interest rates would result in negative variances in net
interest income of 1.9% and 6.4%, respectively, relative to the flat-rate case over the next 12 months. The
December 31, 2019 model simulations for increased interest rates were impacted by the assumption, for modeling
purposes, that we would begin to pay interest on commercial demand deposits (those not already receiving an
earnings credit rate) in the first quarter of 2020, as further discussed below. The likelihood of a decrease in interest

80

rates beyond 25 basis points as of December 31, 2020 and 175 basis points as of December 31, 2019 was considered
to be remote given prevailing interest rate levels.

The model simulations as of December 31, 2020 indicate that our projected balance sheet is more asset sensitive
in comparison to our balance sheet as of December 31, 2019. The shift to a more asset sensitive position was
primarily due to an increase in the relative proportion of interest-bearing deposits (primarily amounts held in an
interest-bearing account at the Federal Reserve) and federal funds sold to projected average interest-earning assets.
Interest-bearing deposits and federal funds sold are more immediately impacted by changes in interest rates in
comparison to our other categories of earning assets.

We do not currently pay interest on a significant portion of our commercial demand deposits. Any interest rate
that would ultimately be paid on these commercial demand deposits would likely depend upon a variety of factors,
some of which are beyond our control. Our modeling simulations as of December 31, 2020 and 2019 assume a
moderate pricing structure with regards to interest payments on commercial demand deposits (those not already
receiving an earnings credit) with interest payments assumed to begin in the first quarters of 2021 and 2020,
respectively. This moderate pricing structure on commercial demand deposits assumes a deposit pricing beta of
25%. The pricing beta is a measure of how much deposit rates reprice, up or down, given a defined change in market
rates.

As of December 31, 2020, the effects of a 200 basis point increase and a 25 basis point decrease in interest rates

on our derivative holdings would not result in a significant variance in our net interest income.

The effects of hypothetical fluctuations in interest rates on our securities classified as “trading” under ASC
Topic 320, “Investments - Debt and Equity Securities” are not significant, and, as such, separate quantitative
disclosure is not presented.

81

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Cullen/Frost Bankers, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Cullen/Frost Bankers, Inc. (the Company) as
of December 31, 2020 and 2019, and the related consolidated statements of income, comprehensive income, changes
in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2020, and the
related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company at December 31,
2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2020, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based
on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) and our report dated February 5, 2021 expressed an
unqualified opinion thereon.

Adoption of New Accounting Standard

As discussed in Notes 1 and 3 to the consolidated financial statements, the Company changed its method for
accounting for credit losses on loans in 2020. As explained below, auditing the Company’s allowance for credit
losses on loans, including adoption of the new accounting guidance related to the estimate of allowance for credit
losses on loans, was a critical audit matter.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered
with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial
statements that was communicated or required to be communicated to the audit committee and that: (1) relates to
accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective or complex judgments. The communication of the critical audit matter does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical
audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to
which it relates.

82

Allowances for Credit Losses

Description of the Matter

The Company’s loan portfolio totaled $17.5 billion as of December 31, 2020 and the associated allowance for
credit losses on loans was $263.2 million. The Company’s unfunded loan commitments totaled $10.1 billion, with
an associated allowance for credit loss of $44.2 million. Together these amounts represent the allowances for credit
losses (“ACL”). As discussed in Notes 1, and 3 to the consolidated financial statements, in the cases of loans, the
allowance for credit losses is a contra-asset valuation account, calculated in accordance with ASC 326 that is
deducted from the amortized cost basis of loans to present the net amount expected to be collected. As discussed in
Notes 1, 3, and 8 to the consolidated financial statements, in the case of unfunded loan commitments, the allowance
for credit losses is a liability account, calculated in accordance with ASC 326, reported as a component of accrued
interest payable and other liabilities. The Company adopted ASC 326 effective January 1, 2020.The amount of each
allowance account represented management’s best estimate of current expected credit losses on these financial
instruments considering all available information, from internal and external sources, relevant to assessing exposure
to credit loss over the contractual term of the instrument. In calculating the allowance for credit losses, most loans
were segmented into pools based upon similar characteristics and risk profiles. For each loan pool, management
measured expected credit losses over the life of each loan utilizing a combination of models which measured
probability of default (“PD”), probability of attrition (“PA”), loss given default (“LGD”), and exposure at default
(“EAD”). Expected credit losses were calculated as the product of PD (adjusted for attrition), LGD, and EAD. PD
and PA were estimated by analyzing internally sourced data related to historical performance of each loan pool over
a complete economic cycle. PD and PA were adjusted to reflect the current impact of certain macroeconomic
variables as well as their expected changes over a reasonable and supportable forecast period. After the reasonable
and supportable forecast period, the forecasted macroeconomic variables were reverted to their historical mean
utilizing a rational, systematic basis. The LGD was based on historical recovery averages for each loan pool,
adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over the
reasonable and supportable forecast period. EAD was estimated using a linear regression model that estimates the
average percentage of the loan balance that remains at the time of default. In some cases, management determined
that an individual loan exhibited unique risk characteristics which differentiated the loan from other loans with the
identified loan pools. In such cases the loans were evaluated for expected credit losses on an individual basis and
excluded from the collective evaluation. Management qualitatively adjusted model results for risk factors that were
not considered within the modeling processes but were nonetheless relevant in assessing the expected credit losses
within the loan pools. These qualitative factor adjustments modified management’s estimate of expected credit
losses by a calculated percentage or amount based upon the estimated level of risk.

Auditing management’s estimate of the ACL involved a high degree of subjectivity due to the nature of the
qualitative factor adjustments included in the allowances for credit losses and complexity due to the implementation
of the PD, PA, LGD, and EAD models (the “Models”). Management’s identification and measurement of the
qualitative factor adjustments is highly judgmental and could have a significant effect on the ACL.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company’s process for establishing the ACL, including the implementation
of Models and the qualitative factor adjustments of the ACL. We evaluated the design and tested the operating
effectiveness of related controls over the reliability and accuracy of data used to calculate and estimate the various
components of the ACL, the accuracy of the calculation of the ACL, management’s review and approval of
methodologies used to establish the ACL, validation procedures over the Models, analysis of changes in various
components of the ACL relative to changes in the Company’s loan portfolio and economy and evaluation of the
overall reasonableness and appropriateness of the ACL. In doing so, we tested the operating effectiveness of review
and approval controls in the Company’s governance process designed to identify and assess the qualitative factor
adjustments which is meant to measure expected credit losses associated with factors not captured fully in the other
components of the ACL.

To test the reasonableness of the qualitative factor adjustments, we performed audit procedures that included,
among others testing the appropriateness of the methodologies used by the Company to estimate the ACL, testing
the completeness and accuracy of data and information used by the Company in estimating the components of the
ACL, assessing the reasonableness of the Models, evaluating the appropriateness of assumptions used in estimating
the qualitative factor adjustments, analyzing the changes in assumptions and various components of the ACL

83

relative to changes in the Company’s loan portfolio and the economy and evaluating the appropriateness and level of
the qualitative factor adjustments. For example, we 1) evaluated the inherent limitations of the Company’s modeled
components of the ALL and hence the need for and levels of the qualitative factor adjustments; 2) involved
modeling specialists to test the appropriateness of the design and operation of the Models; 3) analyzed the changes,
assumptions and modifications made to the qualitative factor adjustments; and 4) evaluated the appropriateness and
completeness of risk factors used in determining the amount of the qualitative factor adjustments. We also evaluated
the data and information utilized by management to estimate the qualitative factor adjustments by independently
obtaining internal and external data and information to assess the appropriateness of the data and information used
by management and to consider the existence of new and potentially contradictory information used. In addition, we
evaluated the overall ACL amounts, inclusive of the adjustments for the qualitative factor adjustments, and whether
the amount appropriately reflects losses expected in the loan portfolio as of the consolidated balance sheet date by
comparing the overall ALL to those established by similar banking institutions with similar loan portfolios. We also
reviewed subsequent events and transactions and considered whether they corroborate or contradict the Company’s
conclusion.

We have served as the Company’s auditor since 1969.
San Antonio, Texas
February 5, 2021

84

Cullen/Frost Bankers, Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)

Assets:
Cash and due from banks
Interest-bearing deposits
Federal funds sold and resell agreements

Total cash and cash equivalents

Securities held to maturity, net of allowance for credit losses of $160 in 2020
Securities available for sale, at estimated fair value
Trading account securities
Loans, net of unearned discounts

Less: Allowance for credit losses on loans

Net loans

Premises and equipment, net
Goodwill
Other intangible assets, net
Cash surrender value of life insurance policies
Accrued interest receivable and other assets

Total assets

Liabilities:
Deposits:

Non-interest-bearing demand deposits
Interest-bearing deposits

Total deposits

Federal funds purchased and repurchase agreements
Junior subordinated deferrable interest debentures, net of unamortized issuance

costs

Subordinated notes, net of unamortized issuance costs
Accrued interest payable and other liabilities

Total liabilities

Shareholders’ Equity:
Preferred stock, par value $0.01 per share; 10,000,000 shares authorized; 150,000
Series B shares ($1,000 liquidation preference) issued in 2020 and 6,000,000
Series A shares ($25 liquidation preference) issued in 2019

Common stock, par value $0.01 per share; 210,000,000 shares authorized;

64,236,306 shares issued in both 2020 and 2019

Additional paid-in capital
Retained earnings
Accumulated other comprehensive income, net of tax
Treasury stock, at cost; 1,225,066 shares in 2020 and 1,567,302 in 2019.

Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying Notes to Consolidated Financial Statements.

December 31,

2020

2019

$

529,454
9,758,624
775
10,288,853
1,945,673
10,437,565
24,456
17,481,309
(263,177)
17,218,132
1,045,578
654,952
1,563
189,984
584,561
$ 42,391,317

$

581,857
2,849,950
356,374
3,788,181
2,030,005
11,269,591
24,298
14,750,332
(132,167)
14,618,165
1,011,947
654,952
2,481
187,156
440,652
$ 34,027,428

$ 15,117,051
19,898,710
35,015,761
2,116,997

$ 10,873,629
16,765,935
27,639,564
1,695,342

136,357
99,021
730,165
38,098,301

136,299
98,865
545,690
30,115,760

145,452

144,486

642
997,168
2,750,723
512,970
(113,939)
4,293,016
$ 42,391,317

642
983,250
2,667,534
267,370
(151,614)
3,911,668
$ 34,027,428

85

Cullen/Frost Bankers, Inc.
Consolidated Statements of Income
(Dollars in thousands, except per share amounts)

Interest income:

Loans, including fees
Securities:
Taxable
Tax-exempt

Interest-bearing deposits
Federal funds sold and resell agreements

Total interest income

Interest expense:

Deposits
Federal funds purchased and repurchase agreements
Junior subordinated deferrable interest debentures
Subordinated notes
Federal Home Loan Bank advances

Total interest expense

Net interest income
Credit loss expense

Net interest income after credit loss expense

Non-interest income:

Trust and investment management fees
Service charges on deposit accounts
Insurance commissions and fees
Interchange and debit card transaction fees
Other charges, commissions and fees
Net gain (loss) on securities transactions
Other

Total non-interest income

Non-interest expense:
Salaries and wages
Employee benefits
Net occupancy
Technology, furniture and equipment
Deposit insurance
Intangible amortization
Other

Total non-interest expense

Income before income taxes
Income taxes
Net income

Preferred stock dividends
Redemption of preferred stock

Net income available to common shareholders

Earnings per common share:

Basic
Diluted

$

$

See accompanying Notes to Consolidated Financial Statements.

86

Year Ended December 31,

2020

2019

2018

$

680,064

$

741,747

$

669,002

93,569
233,614
12,893
895
1,021,035

32,018
4,482
3,560
4,656
318
45,034
976,001
241,230
734,771

129,272
80,873
50,313
13,470
34,825
108,989
47,712
465,454

387,328
75,676
102,938
105,232
10,502
918
166,310
848,904
351,321
20,170
331,151
2,016
5,514
323,621

5.11
5.10

$

$

117,082
233,842
35,590
5,524
1,133,785

99,742
19,675
5,706
4,657
—
129,780
1,004,005
33,759
970,246

126,722
88,983
52,345
14,873
37,123
293
43,563
363,902

375,029
86,230
89,466
91,995
10,126
1,168
180,665
834,679
499,469
55,870
443,599
8,063
—
435,536

6.89
6.84

$

$

86,370
233,358
56,968
5,500
1,051,198

75,337
8,021
5,291
4,657
—
93,306
957,892
21,685
936,207

119,391
85,186
48,967
13,877
37,231
(156)
46,790
351,286

350,312
77,323
76,788
83,102
16,397
1,424
173,466
778,812
508,681
53,763
454,918
8,063
—
446,855

6.97
6.90

Cullen/Frost Bankers, Inc.
Consolidated Statements of Comprehensive Income
(Dollars in thousands)

Net income
Other comprehensive income (loss), before tax:

Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period
Change in net unrealized gain on securities transferred to

held to maturity

Reclassification adjustment for net (gains) losses included

in net income
Total securities available for sale and transferred

securities

Defined-benefit post-retirement benefit plans:

Change in the net actuarial gain/loss
Reclassification adjustment for net amortization of actuarial
gain/loss included in net income as a component of net
periodic cost (benefit)

Total defined-benefit post-retirement benefit plans

Other comprehensive income (loss), before tax

Deferred tax expense (benefit)

Other comprehensive income (loss), net of tax
Comprehensive income

See accompanying Notes to Consolidated Financial Statements.

Year Ended December 31,

2020
331,151

$

2019
443,599

$

2018
454,918

$

427,331

418,556

(182,340)

(1,256)

(1,292)

(8,818)

(108,989)

(293)

156

317,086

416,971

(191,002)

(11,518)

(3,644)

(7,225)

5,319
(6,199)
310,887
65,287
245,600
576,751

$

5,623
1,979
418,950
87,980
330,970
774,569

$

5,002
(2,223)
(193,225)
(40,578)
(152,647)
302,271

$

87

Cullen/Frost Bankers, Inc.
Consolidated Statement of Changes in Shareholders’ Equity
(Dollars in thousands, except per share amounts)

Preferred
Stock

Common
Stock

Additional
Paid-In
Capital

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax

Treasury
Stock

Total

$144,486

$

642

$ 953,361

$2,187,069

$

79,512

$ (67,207) $3,297,863

Balance at January 1, 2018

Cumulative effect of accounting change

Adjusted beginning balance

Net income

Other comprehensive income, net of tax

Reclassification of certain income tax effects
related to the change in the U.S. statutory
federal income tax rate under the Tax Cuts
and Jobs Act

Stock option exercises/stock unit conversions

(548,238 shares)

Stock-based compensation expense recognized

in earnings

Purchase of treasury stock (1,037,982 shares)

Cash dividends - preferred stock
(approximately $1.34 per share)

Cash dividends – common stock ($2.58 per

share)

Balance at December 31, 2018

Cumulative effect of accounting change

Adjusted beginning balance

Net income

Other comprehensive income, net of tax

Stock option exercises/stock unit conversions

(399,224 shares)

Stock-based compensation expense recognized

in earnings

Purchase of treasury stock (716,062 shares)

Cash dividends – preferred stock
(approximately $1.34 per share)

Cash dividends – common stock ($2.80 per

share)

Balance at December 31, 2019

Cumulative effect of accounting change

Adjusted beginning balance

Net income

Other comprehensive income, net of tax

Stock option exercises/stock unit conversions

(408,563 shares)

Stock-based compensation expense recognized

in earnings

Redemption of series A preferred stock

(6,000,000 shares)

Issuance of series B preferred stock (150,000

shares)

Purchase of treasury stock (206,951 shares)

Treasury stock issued to the 401(k) stock

purchase plan (140,264 shares)

Cash dividends – series A preferred stock

(approximately $0.34 per share)

Cash dividends – common stock ($2.85 per

share)

Balance at December 31, 2020

—

144,486

—

—

—

—

—

—

—

—
144,486

—

144,486

—

—

—

—

—

—

—
144,486

—

144,486

—

—

—

—

(144,486)

145,452

—

—

—

—

642

—

—

—

—

—

—

—

—
642

—

642

—

—

—

—

—

—

—
642

—

642

—

—

—

—

—

—

—

—

—

See accompanying Notes to Consolidated Financial Statements

88

—

(2,285)

—

—

(2,285)

953,361

2,184,784

79,512

(67,207)

3,295,578

—

—

—

—

13,943

—

—

454,918

—

—

(152,647)

(9,535)

9,535

—

—

—

454,918

(152,647)

—

(16,653)

—

—

—

—

48,300

31,647

—

13,943

— (101,010)

(101,010)

(8,063)

—

—

(8,063)

—
967,304

(165,449)
2,440,002

—
(63,600)

—
(119,917)

(165,449)
3,368,917

—

(14,672)

—

—

(14,672)

967,304

2,425,330

(63,600)

(119,917)

3,354,245

—

—

—

15,946

—

—

443,599

—

(16,326)

—

—

(8,063)

—

330,970

—

—

443,599

330,970

—

—

—

—

37,096

20,770

—

(68,793)

15,946

(68,793)

—

(8,063)

—
983,250

(177,006)
2,667,534

—

(29,252)

—
267,370

—

—
(151,614)

(177,006)
3,911,668

—

(29,252)

983,250

2,638,282

267,370

(151,614)

3,882,416

331,151

—

—

245,600

—

—

331,151

245,600

—

—

—

(27,214)

13,918

—

—

—

—

—

—

(5,514)

—

—

(3,382)

(2,016)

—

—

—

—

—

—

—

39,771

12,557

—

—

—

(15,785)

13,918

(150,000)

145,452

(15,785)

13,689

10,307

—

(2,016)

—
$145,452

$

—
642

—
$ 997,168

(180,584)
$2,750,723

$

—
512,970

—

(180,584)
$ (113,939) $4,293,016

Cullen/Frost Bankers, Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands)

Operating Activities:
Net income
Adjustments to reconcile net income to net cash from operating

activities:
Credit loss expense
Deferred tax expense (benefit)
Accretion of loan discounts
Securities premium amortization (discount accretion), net
Net (gain) loss on securities transactions
Depreciation and amortization
Net (gain) loss on sale/write-down of assets/foreclosed assets
Stock-based compensation
Net tax benefit from stock-based compensation
Earnings on life insurance policies
Net change in:

Trading account securities
Lease right-of-use assets
Accrued interest receivable and other assets
Accrued interest payable and other liabilities

Net cash from operating activities

Investing Activities:

Securities held to maturity:

Purchases
Maturities, calls and principal repayments

Securities available for sale:

Purchases
Sales
Maturities, calls and principal repayments

Proceeds from sale of loans
Net change in loans
Benefits received on life insurance policies
Proceeds from sales of premises and equipment
Purchases of premises and equipment
Proceeds from sales of repossessed properties
Net cash from investing activities

Financing Activities:

Net change in deposits
Net change in short-term borrowings
Proceeds from Federal Home Loan Bank advances
Principal payments on Federal Home Loan Bank advances
Redemption of Series A preferred stock
Proceeds from issuance of Series B preferred stock
Proceeds from stock option exercises
Purchase of treasury stock
Cash dividends paid on preferred stock
Cash dividends paid on common stock

Net cash from financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

See accompanying Notes to Consolidated Financial Statements.

89

Year Ended December 31,

2020

2019

2018

$

331,151

$

443,599

$

454,918

241,230
(15,832)
(15,692)
123,785
(108,989)
64,370
524
13,918
852
(3,731)

(158)
23,933
(158,264)
27,146
524,243

33,759
7,614
(15,197)
115,558
(293)
54,091
(5,712)
15,946
2,447
(3,683)

(212)
20,124
(15,570)
(18,381)
634,090

21,685
52,923
(14,341)
100,528
156
50,172
(5,272)
13,943
3,865
(3,380)

(2,658)
—
(85,898)
(24,253)
562,388

(1,500)
63,577

(649,326)
81,762

(1,500)
300,632

(20,841,622)
1,162,352
20,893,464
37,535
(2,856,395)
903
5,988
(95,422)
73
(1,631,047)

7,376,197
421,655
1,250,000
(1,250,000)
(150,000)
145,452
12,557
(15,785)
(2,016)
(180,584)
7,607,476
6,500,672
3,788,181
$10,288,853

(23,306,694)
18,660,147
4,694,927
24,036
(693,587)
—
8,038
(206,716)
663
(1,386,750)

490,360
327,794
—
—
—
—
20,770
(68,793)
(8,063)
(177,006)
585,062
(167,598)
3,955,779
$ 3,788,181

(18,191,057)
16,806,062
221,906
21,318
(1,008,789)
384
13,628
(79,270)
3,366
(1,913,320)

276,815
219,724
—
—
—
—
31,647
(101,010)
(8,063)
(165,449)
253,664
(1,097,268)
5,053,047
$ 3,955,779

Cullen/Frost Bankers, Inc.
Notes To Consolidated Financial Statements
(Table amounts in thousands, except share and per share amounts)

Note 1 - Summary of Significant Accounting Policies

Nature of Operations. Cullen/Frost Bankers, Inc. (“Cullen/Frost”) is a financial holding company and a bank
holding company headquartered in San Antonio, Texas that provides, through its subsidiaries, a broad array of
products and services throughout numerous Texas markets. The terms “Cullen/Frost,” “the Corporation,” “we,” “us”
and “our” mean Cullen/Frost Bankers, Inc. and its subsidiaries, when appropriate. In addition to general commercial
and consumer banking, other products and services offered include trust and investment management, insurance,
brokerage, mutual funds, leasing, treasury management, capital markets advisory and item processing.

Basis of Presentation. The consolidated financial statements include the accounts of Cullen/Frost and all other
entities in which Cullen/Frost has a controlling financial interest. All significant intercompany balances and
transactions have been eliminated in consolidation. The accounting and financial reporting policies we follow
conform, in all material respects, to accounting principles generally accepted in the United States and to general
practices within the financial services industry.

We determine whether we have a controlling financial interest in an entity by first evaluating whether the entity is
a voting interest entity or a variable interest entity (“VIE”) under accounting principles generally accepted in the
United States. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable
the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the
right to receive residual returns and the right to make decisions about the entity’s activities. We consolidate voting
interest entities in which we have all, or at least a majority of, the voting interest. As defined in applicable
accounting standards, VIEs are entities that lack one or more of the characteristics of a voting interest entity. A
controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the
VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right
to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial
interest, known as the primary beneficiary, consolidates the VIE. Our wholly owned subsidiaries Cullen/Frost
Capital Trust II and WNB Capital Trust I are VIEs for which we are not the primary beneficiary. Accordingly, the
accounts of these trusts are not included in our consolidated financial statements.

Acquisitions are accounted for using the purchase method with the operating results of the acquired companies

included with our results of operations since their respective dates of acquisition.

We have evaluated subsequent events for potential recognition and/or disclosure through the date these

consolidated financial statements were issued.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates. The allowance for credit losses on loans and off-
balance-sheet credit exposures,
instruments and the status of contingencies are
particularly subject to change.

the fair values of financial

Concentrations and Restrictions on Cash and Cash Equivalents. We maintain deposits with other financial
institutions in amounts that exceed federal deposit
insurance coverage. Furthermore, federal funds sold are
essentially uncollateralized loans to other financial institutions. Management regularly evaluates the credit risk
associated with the counterparties to these transactions and believes that we are not exposed to any significant credit
risks on cash and cash equivalents.

We were required to have $42.0 million and $918.0 million of cash on hand or on deposit with the Federal
Reserve Bank to meet regulatory reserve and clearing requirements at December 31, 2020 and 2019. Additionally,
as of December 31, 2020 and 2019, we had $74.0 million and $37.5 million in cash collateral on deposit with other
financial institution counterparties to interest rate swap transactions.

90

Cash Flow Reporting. Cash and cash equivalents include cash, deposits with other financial institutions that have
an initial maturity of less than 90 days when acquired by us, federal funds sold and resell agreements. Net cash flows
are reported for loans, deposit transactions and short-term borrowings. Additional cash flow information was as
follows:

Cash paid for interest
Cash paid for income tax
Significant non-cash transactions:

Year Ended December 31,

$

2020
49,300
44,140

$

2019
124,781
45,352

$

2018
89,270
5,112

Transfer of securities from available for sale to held to maturity
Unsettled securities transactions
Loans foreclosed and transferred to other real estate owned and
foreclosed assets
Loans to facilitate the sale of other real estate owned
Right-of-use lease assets obtained in exchange for lessee operating
lease liabilities
Treasury stock issued to 401(k) stock purchase plan

—
57,783

377,812
—

140
—

18,284
10,307

1,348
847

319,286
—

—
330

2,899
—

—
—

Repurchase/Resell Agreements. We purchase certain securities under agreements to resell. The amounts advanced
under these agreements represent short-term loans and are reflected as assets in the accompanying consolidated
balance sheets. The securities underlying these agreements are book-entry securities. We also sell certain securities
under agreements to repurchase. The agreements are treated as collateralized financing transactions and the
obligations to repurchase securities sold are reflected as a liability in the accompanying consolidated balance sheets.
The dollar amount of the securities underlying the agreements remains in the asset accounts.

Securities. Securities are classified as held to maturity and carried at amortized cost when management has the
positive intent and ability to hold them until maturity. Securities to be held for indefinite periods of time are
classified as available for sale and carried at fair value, with the unrealized holding gains and losses (those for which
no allowance for credit losses are recorded) reported as a component of other comprehensive income, net of tax.
Securities held for resale in anticipation of short-term market movements are classified as trading and are carried at
fair value, with changes in unrealized holding gains and losses included in income. Management determines the
appropriate classification of securities at the time of purchase. Securities with limited marketability, such as stock in
the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost.

Interest income on securities includes amortization of purchase premiums and discounts. Premiums and discounts
on securities are generally amortized using the interest method with a constant effective yield without anticipating
prepayments, except for mortgage-backed securities where prepayments are anticipated. Premiums on callable
securities are amortized to their earliest call date. Prior to the adoption of a new accounting standard in 2019, as
further discussed below, premiums on callable securities were amortized to their respective maturity dates unless
such securities were included in pools for the purposes of assessing prepayment expectations. A security is placed on
non-accrual status if (i) principal or interest has been in default for a period of 90 days or more or (ii) full payment
of principal and interest is not expected. Interest accrued but not received for a security placed on non-accrual status
is reversed against interest income. Gains and losses on sales are recorded on the trade date and are derived from the
amortized cost of the security sold.

Loans. Loans are reported at the principal balance outstanding net of unearned discounts. Interest income on loans
is reported on the level-yield method and includes amortization of deferred loan fees and costs over the terms of the
individual loans to which they relate, or, in certain cases, over the average expected term for loans where deferred
fees and costs are accounted for on a pooled basis. Net loan commitment fees or costs for commitment periods
greater than one year are deferred and amortized into fee income or other expense on a straight-line basis over the
commitment period. Income on direct financing leases is recognized on a basis that achieves a constant periodic rate
of return on the outstanding investment. Further information regarding our accounting policies related to past due
loans, non-accrual loans, impaired loans and troubled-debt restructurings is presented in Note 3 - Loans.

91

Allowance for Credit Losses. As further discussed below, we adopted Accounting Standards Update (“ASU”)
2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments,” on January 1, 2020. Accounting Standards Codification (“ASC”) Topic 326 (“ASC 326”) replaced the
previous “incurred loss” model for measuring credit losses, which encompassed allowances for current known and
inherent losses within the portfolio, with an “expected loss” model, which encompasses allowances for losses
expected to be incurred over the life of the portfolio. The new current expected credit loss (“CECL”) model requires
the measurement of all expected credit losses for financial assets measured at amortized cost and certain off-balance-
sheet credit exposures based on historical experience, current conditions, and reasonable and supportable forecasts.
In connection with the adoption of ASC 326, we revised certain accounting policies and implemented certain
accounting policy elections. The revised accounting policies are described below.

Allowance For Credit Losses - Held-to-Maturity Securities: The allowance for credit losses on held-to-maturity
securities is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the
amortized cost basis of held-to-maturity securities to present management's best estimate of the net amount expected
to be collected. Held-to-maturity securities are charged-off against the allowance when deemed uncollectible by
management. Adjustments to the allowance are reported in our income statement as a component of credit loss
expense. Management measures expected credit losses on held-to-maturity securities on a collective basis by major
security type with each type sharing similar risk characteristics and considers historical credit loss information that is
adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting
policy election to exclude accrued interest receivable on held-to-maturity securities from the estimate of credit
losses. Further information regarding our policies and methodology used to estimate the allowance for credit losses
on held-to-maturity securities is presented in Note 2 - Securities.

Allowance For Credit Losses - Available-for-Sale Securities: For available-for-sale securities in an unrealized
loss position, we first assess whether (i) we intend to sell or (ii) it is more likely than not that we will be required to
sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized
allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither
case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit
losses or other factors. In making this assessment, management considers the extent to which fair value is less than
amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically
related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of
cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the
present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an
allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the
amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is
recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a
component of credit loss expense. Management has made the accounting policy election to exclude accrued interest
receivable on available-for-sale securities from the estimate of credit losses. Available-for-sale securities are
charged-off against the allowance or, in the absence of any allowance, written down through income when deemed
uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is
met.

Prior to the adoption of ASU 2016-13, declines in the fair value of held-to-maturity and available-for-sale
securities below their cost that were deemed to be other than temporary were reflected in earnings as realized losses.
In estimating other-than-temporary impairment losses prior to January 1, 2020, management considered, among
other things, (i) the length of time and the extent to which the fair value had been less than cost, (ii) the financial
condition and near-term prospects of the issuer and (iii) the intent and our ability to retain our investment in the
issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Allowance for Credit Losses - Loans: The allowance for credit losses on loans is a contra-asset valuation account,
calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present
management's best estimate of the net amount expected to be collected. Loans are charged-off against the allowance
when deemed uncollectible by management. Expected recoveries do not exceed the aggregate of amounts previously
charged-off and expected to be charged-off. Adjustments to the allowance are reported in our income statement as a
component of credit loss expense. Management has made the accounting policy election to exclude accrued interest
receivable on loans from the estimate of credit losses. Further information regarding our policies and methodology
used to estimate the allowance for credit losses on loans is presented in Note 3 - Loans.

92

Prior to the adoption of ASU 2016-13, the allowance for credit losses on loans was a contra-asset valuation
account established through a provision for loan losses charged to expense, which represented management’s best
estimate of inherent losses that had been incurred within the existing portfolio of loans. The allowance for credit
losses on loans included allowance allocations calculated in accordance with ASC Topic 310, “Receivables” and
allowance allocations calculated in accordance with ASC Topic 450, “Contingencies.”

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures: The allowance for credit losses on off-
balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected
credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual
obligation to extend credit. No allowance is recognized if we have the unconditional right to cancel the obligation.
The allowance is reported as a component of accrued interest payable and other liabilities in our consolidated
balance sheets. Adjustments to the allowance are reported in our income statement as a component of credit loss
expense. Further information regarding our policies and methodology used to estimate the allowance for credit
losses on off-balance-sheet credit exposures is presented in Note 8 - Off-Balance-Sheet Arrangements,
Commitments, Guarantees and Contingencies.

Premises and Equipment. Land is carried at cost. Building and improvements, and furniture and equipment are
carried at cost, less accumulated depreciation, computed principally by the straight-line method based on the
estimated useful lives of the related property. Leasehold improvements are generally depreciated over the lesser of
the term of the respective leases or the estimated useful lives of the improvements.

We lease certain office facilities and office equipment under operating leases. We also own certain office
facilities which we lease to outside parties under operating lessor leases; however, such leases are not significant. In
2019, we adopted certain accounting standard updates related to accounting for leases as further discussed below.
Under the new standards, for operating leases other than those considered to be short-term, we recognize lease right-
of-use assets and related lease liabilities. Such amounts are reported as components of premises and equipment and
accrued interest payable and other liabilities, respectively, on our accompanying consolidated balance sheet. We do
not recognize short-term operating leases on our balance sheet. A short-term operating lease has an original term of
12 months or less and does not have a purchase option that is likely to be exercised.

In recognizing lease right-of-use assets and related lease liabilities, we account for lease and non-lease
components (such as taxes, insurance, and common area maintenance costs) separately as such amounts are
generally readily determinable under our lease contracts. Lease payments over the expected term are discounted
using our incremental borrowing rate referenced to the Federal Home Loan Bank Secure Connect advance rates for
borrowings of similar term. We also consider renewal and termination options in the determination of the term of the
lease. If it is reasonably certain that a renewal or termination option will be exercised, the effects of such options are
included in the determination of the expected lease term. Generally, we cannot be reasonably certain about whether
or not we will renew a lease until such time the lease is within the last two years of the existing lease term. However,
renewal options related to our regional headquarters facilities or operations centers are evaluated on a case-by-case
basis, typically in advance of such time frame. When we are reasonably certain that a renewal option will be
exercised, we measure/remeasure the right-of-use asset and related lease liability using the lease payments specified
for the renewal period or, if such amounts are unspecified, we generally assume an increase (evaluated on a case-by-
case basis in light of prevailing market conditions) in the lease payment over the final period of the existing lease
term.

Foreclosed Assets. Assets acquired through or instead of loan foreclosure are held for sale and are initially
recorded at fair value less estimated selling costs when acquired, establishing a new cost basis. Costs after
acquisition are generally expensed. If the fair value of the asset declines, a write-down is recorded through expense.
The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in
economic conditions. Foreclosed assets are included in other assets in the accompanying consolidated balance sheets
and totaled $850 thousand and $1.1 million at December 31, 2020 and 2019.

Goodwill. Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets
acquired. Goodwill is assigned to reporting units and tested for impairment at least annually on October 1st, or on an
interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of the
reporting unit below its carrying value. See Note 5 - Goodwill and Other Intangible Assets.

93

Intangibles and Other Long-Lived Assets. Intangible assets are acquired assets that lack physical substance but
can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of
being sold or exchanged either on its own or in combination with a related contract, asset, or liability. Our intangible
assets relate to core deposits, non-compete agreements and customer relationships. Intangible assets with definite
useful lives are amortized on an accelerated basis over their estimated life. Intangible assets with indefinite useful
lives are not amortized until their lives are determined to be definite. Intangible assets, premises and equipment and
other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying
amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are
recorded at fair value. See Note 5 - Goodwill and Other Intangible Assets.

Revenue Recognition. In general, for revenue not associated with financial instruments, guarantees and lease
contracts, we apply the following steps when recognizing revenue from contracts with customers: (i) identify the
contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction
price to the performance obligations and (v) recognize revenue when a performance obligation is satisfied. Our
contracts with customers are generally short term in nature, typically due within one year or less or cancellable by us
or our customer upon a short notice period. Performance obligations for our customer contracts are generally
satisfied at a single point in time, typically when the transaction is complete, or over time. For performance
obligations satisfied over time, we primarily use the output method, directly measuring the value of the products/
services transferred to the customer, to determine when performance obligations have been satisfied. We typically
receive payment from customers and recognize revenue concurrent with the satisfaction of our performance
obligations. In most cases, this occurs within a single financial reporting period. For payments received in advance
of the satisfaction of performance obligations, revenue recognition is deferred until such time as the performance
obligations have been satisfied. In cases where we have not received payment despite satisfaction of our
performance obligations, we accrue an estimate of the amount due in the period our performance obligations have
been satisfied. For contracts with variable components, only amounts for which collection is probable are accrued.
We generally act in a principal capacity, on our own behalf, in most of our contracts with customers. In such
transactions, we recognize revenue and the related costs to provide our services on a gross basis in our financial
statements. In some cases, we act in an agent capacity, deriving revenue through assisting other entities in
transactions with our customers. In such transactions, we recognize revenue and the related costs to provide our
services on a net basis in our financial statements. These transactions recognized on a net basis primarily relate to
insurance and brokerage commissions and fees derived from our customers' use of various interchange and ATM/
debit card networks.

Share-Based Payments. Compensation expense for stock options, non-vested stock awards/stock units and
deferred stock units is based on the fair value of the award on the measurement date, which, for us, is the date of the
grant and is recognized ratably over the service period of the award. Compensation expense for performance stock
units is based on the fair value of the award on the measurement date, which, for us, is the date of the grant and is
recognized over the service period of the award based upon the probable number of units expected to vest. The fair
value of stock options is estimated using a binomial lattice-based valuation model. The fair value of non-vested
stock awards/stock units and deferred stock units is generally the market price of our stock on the date of grant. The
fair value of performance stock units is generally the market price of our stock on the date of grant discounted by the
present value of the dividends expected to be paid on our common stock during the service period of the award
because dividend equivalent payments on performance stock units are deferred until such time that the units vest and
shares are issued. The impact of forfeitures of share-based payment awards on compensation expense is recognized
as forfeitures occur.

Advertising Costs. Advertising costs are expensed as incurred.

Income Taxes. Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities (excluding deferred tax assets and liabilities related to business combinations or
components of other comprehensive income). Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using
enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to
be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable
income. Although realization is not assured, management believes it is more likely than not that all of the deferred
tax assets will be realized. Interest and/or penalties related to income taxes are reported as a component of income
tax expense. The income tax effects related to settlements of share-based payment awards are reported in earnings as
an increase (or decrease) to income tax expense. See Note 13 - Income Taxes.

94

We file a consolidated income tax return with our subsidiaries. Federal income tax expense or benefit has been

allocated to subsidiaries on a separate return basis.

Basic and Diluted Earnings Per Common Share. Earnings per common share is computed using the two-class
method prescribed under ASC Topic 260, “Earnings Per Share.” ASC 260 provides that unvested share-based
payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and shall be included in the computation of earnings per share pursuant to the two-class
method. We have determined that our outstanding non-vested stock awards/stock units and deferred stock units are
participating securities.

Under the two-class method, basic earnings per common share is computed by dividing net earnings allocated to
common stock by the weighted-average number of common shares outstanding during the applicable period,
excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-
average number of shares determined for the basic earnings per common share computation plus the dilutive effect
of stock compensation using the treasury stock method. A reconciliation of the weighted-average shares used in
calculating basic earnings per common share and the weighted average common shares used in calculating diluted
earnings per common share for the reported periods is provided in Note 10 - Earnings Per Common Share.

those resulting from transactions with shareholders. Besides net

Comprehensive Income. Comprehensive income includes all changes in shareholders’ equity during a period,
income, other components of our
except
comprehensive income include the after tax effect of changes in the net unrealized gain/loss on securities available
for sale, changes in the net unrealized gain on securities transferred to held to maturity and changes in the net
actuarial gain/loss on defined benefit post-retirement benefit plans. See Note 14 - Other Comprehensive Income
(Loss).

Derivative Financial Instruments. Our hedging policies permit the use of various derivative financial instruments
to manage interest rate risk or to hedge specified assets and liabilities. All derivatives are recorded at fair value on
to master netting
our balance sheet. Derivatives executed with the same counterparty are generally subject
arrangements, however, fair value amounts recognized for derivatives and fair value amounts recognized for the
right/obligation to reclaim/return cash collateral are not offset for financial reporting purposes. We may be required
to recognize certain contracts and commitments as derivatives when the characteristics of those contracts and
commitments meet the definition of a derivative.

To qualify for hedge accounting, derivatives must be highly effective at reducing the risk associated with the
exposure being hedged and must be designated as a hedge at the inception of the derivative contract. We consider a
hedge to be highly effective if the change in fair value of the derivative hedging instrument is within 80% to 125%
of the opposite change in the fair value of the hedged item attributable to the hedged risk. If derivative instruments
are designated as hedges of fair values, and such hedges are highly effective, both the change in the fair value of the
hedge and the hedged item are included in current earnings. Fair value adjustments related to cash flow hedges are
recorded in other comprehensive income and are reclassified to earnings when the hedged transaction is reflected in
earnings. Ineffective portions of hedges are reflected in earnings as they occur. Actual cash receipts and/or payments
and related accruals on derivatives related to hedges are recorded as adjustments to the interest income or interest
expense associated with the hedged item. During the life of the hedge, we formally assess whether derivatives
designated as hedging instruments continue to be highly effective in offsetting changes in the fair value or cash
flows of hedged items. If it is determined that a hedge has ceased to be highly effective, we will discontinue hedge
accounting prospectively. At such time, previous adjustments to the carrying value of the hedged item are reversed
into current earnings and the derivative instrument is reclassified to a trading position recorded at fair value.

Fair Value Measurements. In general, fair values of financial instruments are based upon quoted market prices,
where available. If such quoted market prices are not available, fair value is based upon internally developed models
that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure
that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty
credit quality and our creditworthiness, among other things, as well as unobservable parameters. Any such valuation
adjustments are applied consistently over time. See Note 17 - Fair Value Measurements.

95

Transfers of Financial Assets. Transfers of financial assets are accounted for as sales when control over the assets
has been surrendered. Control over transferred assets is deemed to be surrendered when (i) the assets have been
isolated from us, (ii) the transferee obtains the right (free of conditions that constrain it from taking advantage of that
right) to pledge or exchange the transferred assets, and (iii) we do not maintain effective control over the transferred
assets through an agreement to repurchase them before their maturity.

Loss Contingencies. Loss contingencies, including claims and legal actions arising in the ordinary course of
business are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated.

Trust Assets. Assets of our trust department, other than cash on deposit at Frost Bank, are not included in the

accompanying financial statements because they are not our assets.

Accounting Changes, Reclassifications and Restatements. Certain items in prior financial statements have been

reclassified to conform to the current presentation.

As discussed above, on January 1, 2020 we adopted the provisions of ASC 326 using the modified retrospective
method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Upon adoption,
we recognized an after-tax cumulative effect reduction to retained earnings totaling $29.3 million, as detailed in the
table below. Operating results for periods after January 1, 2020 are presented in accordance with ASC 326 while
prior period amounts continue to be reported in accordance with previously applicable standards and the accounting
policies as described above.

The following table details the impact of the adoption of ASC 326 on the allowance for credit losses as of

January 1, 2020.

Securities held to maturity:
U.S. Treasury
Residential mortgage-backed securities
States and political subdivisions
Other

Total

Loans:
Commercial and industrial
Energy
Commercial real estate
Consumer real estate
Consumer and other

Total

Off-balance-sheet credit exposures

January 1, 2020

Pre-Adoption
Allowance

Impact of
Adoption

Post-Adoption
Allowance

$

$

$

$

$

— $
—
—
—
— $

51,593
37,382
31,037
4,113
8,042
132,167

500

$

$

$

— $
—
215
—
215

$

$

21,263
(10,453)
(13,519)
2,392
(2,248)
(2,565) $

39,377

$

— $
—
215
—
215

$

72,856
26,929
17,518
6,505
5,794
129,602

39,877

$

$

$

Cumulative
Effect on
Retained
Earnings

—
—
(170)
—
(170)

(16,798)
8,258
10,680
(1,890)
1,776
2,026

(31,108)

On January 1, 2019, we adopted certain accounting standard updates related to accounting for leases, primarily
ASU 2016-02 “Leases (Topic 842)” and subsequent updates. Among other things, these updates require lessees to
recognize a lease liability, measured on a discounted basis, related to the lessee's obligation to make lease payments
arising under a lease contract; and a right-of-use asset related to the lessee’s right to use, or control the use of, a
specified asset for the lease term. The updates did not significantly change lease accounting requirements applicable
to lessors and did not significantly impact our financial statements in relation to contracts whereby we act as a
lessor. We adopted the updates using a modified-retrospective transition approach and recognized right-of-use lease
assets and related lease liabilities totaling $170.5 million and $174.4 million, respectively, as of January 1, 2019. We
elected to apply certain practical adoption expedients provided under the updates whereby we did not reassess
(i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or
existing leases and (iii) initial direct costs for any existing leases. We did not elect to apply the recognition
requirements of the updates to short-term leases. See Note 4 - Premises and Equipment and Lease Commitments.

96

On January 1, 2019, we also adopted ASU 2017-08 “Receivables - Nonrefundable Fees and Other Costs
(Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the
amortization period for certain callable debt securities held at a premium to require such premiums to be amortized
to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider
estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual,
non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does
not change the accounting for callable debt securities held at a discount. Upon adoption, using a modified
retrospective transition adoption approach, we recognized a cumulative effect reduction to retained earnings totaling
$14.7 million.

On January 1, 2018, we adopted ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic
220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” In accordance with
ASU 2018-02, we elected to reclassify certain income tax effects related to the change in the U.S. statutory federal
income tax rate under the Tax Cuts and Jobs Act, which was enacted on December 22, 2017 from accumulated other
comprehensive income to retained earnings. Such amounts, which totaled $9.5 million, related to a net actuarial loss
on defined benefit post-retirement plans and unrealized gains on securities available for sale and securities
transferred to held to maturity. See Note 14 - Other Comprehensive Income (Loss). Notwithstanding this election
made in accordance with ASU 2018-02, our policy is to release such income tax effects only when the entire
portfolio to which the underlying transactions relate is liquidated, sold or extinguished.

On January 1, 2018, we also adopted, ASU 2014-09, "Revenue from Contracts with Customers (Topic 606).”
Using a modified retrospective transition approach for contracts that were not complete as of our adoption, we
recognized a cumulative effect reduction to beginning retained earnings totaling $2.3 million. The amount was
related to certain revenue streams within trust and investment management fees.

Note 2 - Securities

Securities - Held to Maturity. A summary of the amortized cost, fair value and allowance for credit losses related

to securities held to maturity as of December 31, 2020 and 2019 is presented below.

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair Value

Allowance
for Credit
Losses

Net
Carrying
Amount

December 31, 2020
Residential mortgage-backed
securities
States and political
subdivisions
Other

Total

December 31, 2019
Residential mortgage-backed
securities
States and political
subdivisions
Other

Total

$ 528,784

$

41,742

$

— $ 570,526

$

— $ 528,784

1,415,549
1,500
$ 1,945,833

65,321
—
$ 107,063

$

— 1,480,870
—
1,500
— $ 2,052,896

$

(160)
—

1,415,389
1,500
(160) $ 1,945,673

$ 530,861

$

22

$

9,365

$ 521,518

$

— $ 530,861

1,497,644
1,500
$ 2,030,005

$

28,909
—
28,931

$

896
—
10,261

1,525,657
1,500
$ 2,048,675

$

— 1,497,644
1,500
—
— $ 2,030,005

All mortgage-backed securities included in the above table were issued by U.S. government agencies and
corporations. The carrying value of held-to-maturity securities pledged to secure public funds, trust deposits,
repurchase agreements and for other purposes, as required or permitted by law was $659.2 million and $561.4
million at December 31, 2020 and 2019, respectively. Accrued interest receivable on held-to-maturity securities
totaled $21.7 million and $21.1 million at December 31, 2020 and 2019, respectively and is included in accrued
interest receivable and other assets in the accompanying consolidated balance sheets.

From time to time, we have reclassified certain securities from available for sale to held to maturity. During 2019,
we reclassified securities with an aggregate fair value of $377.8 million and an aggregate net unrealized gain of $3.3
million ($2.6 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain remaining on
transferred securities, including those transferred in 2019 and in years prior, included in accumulated other
comprehensive income in the accompanying balance sheet totaled $3.5 million ($2.8 million, net of tax) at

97

December 31, 2020 and $4.8 million ($3.8 million, net of tax) at December 31, 2019. This amount will be amortized
out of accumulated other comprehensive income over the remaining life of the underlying securities as an
adjustment of the yield on those securities.

The allowance for credit losses on held-to-maturity securities is a contra-asset valuation account that is deducted
from the amortized cost basis of held-to-maturity securities to present the net amount expected to be collected.
Management measures expected credit losses on held-to-maturity securities on a collective basis by major security
type with each type sharing similar risk characteristics, and considers historical credit loss information that is
adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Treasury and
residential mortgage-backed securities issued by the U.S. government, or agencies thereof, it is expected that the
securities will not be settled at prices less than the amortized cost bases of the securities as such securities are backed
by the full faith and credit of and/or guaranteed by the U.S. government. Accordingly, no allowance for credit losses
has been recorded for these securities. With regard to securities issued by States and political subdivisions and other
held-to-maturity securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond
ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of
the securities, (iv) internal forecasts and (v) whether or not such securities are guaranteed by the Texas Permanent
School Fund (“PSF”) or pre-refunded by the issuers.

The following table summarizes Moody's and/or Standard & Poor's bond ratings for our portfolio of held-to-

maturity securities issued by States and political subdivisions and other securities as of December 31, 2020:

States and Political Subdivisions

Aaa/AAA
Aa/AA
A
Not rated
Total

Not Guaranteed
or Pre-Refunded
115,016
$
107,065
62,724
—
284,805

$

Guaranteed by
the Texas PSF
659,999
—
—
—
659,999

$

$

Pre-Refunded
470,745
—
—
—
470,745

$

$

$

$

Total
1,245,760
107,065
62,724
—
1,415,549

$

$

Other
Securities

—
—
—
1,500
1,500

Historical loss rates associated with securities having similar grades as those in our portfolio have generally not
been significant. Furthermore, as of December 31, 2020, there were no past due principal or interest payments
associated with these securities. The PSF is a sovereign wealth fund which serves to provide revenues for funding of
public primary and secondary education in the State of Texas. Based upon (i) the PSF's AAA insurer financial
strength rating, (ii) the PSF's substantial capitalization and excess guarantee capacity and (iii) a zero historical loss
rate, no allowance for credit losses has been recorded for securities guaranteed by the PSF as there is no current
expectation of credit losses related to these securities. Pre-refunded securities have been defeased by the issuer and
are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying
call dates of the securities are reached. Accordingly, no allowance for credit losses has been recorded for securities
that have been defeased as there is no current expectation of credit losses related to these securities.

The following table details activity in the allowance for credit losses on held-to-maturity securities during 2020.
—
Beginning balance
215
Impact of adopting ASC 326
(55)
Credit loss expense (benefit)
160

Ending balance

$

$

98

Securities - Available for Sale. A summary of the amortized cost, fair value and allowance for credit losses related

to securities available for sale as of December 31, 2020 and 2019 is presented below.

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Allowance
for Credit
Losses

Estimated
Fair Value

December 31, 2020

U.S. Treasury
Residential mortgage-backed securities
States and political subdivisions
Other

Total

December 31, 2019

U.S. Treasury
Residential mortgage-backed securities
States and political subdivisions
Other

Total

$ 1,084,542
1,916,581
6,683,927
42,351
$ 9,727,401

$

35,091
71,102
603,975
—
$ 710,168

$

$ 1,941,283
2,176,275
6,717,344
42,867

18,934
32,608
353,857
—
$10,877,769 $ 405,399

$

$

$

$

— $

4
—
—
4

12,084
1,289
204
—
13,577

$

$

$

— $ 1,119,633
— 1,987,679
— 7,287,902
42,351
—
— $10,437,565

— $ 1,948,133
— 2,207,594
— 7,070,997
—
42,867
— $11,269,591

All mortgage-backed securities included in the above table were issued by U.S. government agencies and
corporations. At December 31, 2020 all of the securities in our available for sale municipal bond portfolio were
issued by the State of Texas or political subdivisions or agencies within the State of Texas, of which approximately
77.8% are either guaranteed by the PSF or have been pre-refunded. Securities with limited marketability, such as
stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other
available for sale securities in the table above. The carrying value of available-for-sale securities pledged to secure
public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $4.4
billion and $3.4 billion at December 31, 2020 and 2019, respectively. Accrued interest receivable on available-for-
sale securities totaled $111.0 million and $115.9 million at December 31, 2020 and 2019, respectively, and is
included in accrued interest receivable and other assets in the accompanying consolidated balance sheets.

The table below summarizes, as of December 31, 2020, securities available for sale in an unrealized loss position
for which an allowance for credit losses has not been recorded, aggregated by type of security and length of time in a
continuous unrealized loss position.

Less than 12 Months

More than 12 Months

Total

Estimated
Fair Value

Unrealized
Losses

Estimated
Fair Value

Unrealized
Losses

Estimated
Fair Value

Unrealized
Losses

Residential mortgage-
backed securities
Total

$
$

1,711
1,711

$
$

3
3

$
$

121
121

$
$

1
1

$
$

1,832
1,832

$
$

4
4

As of December 31, 2020, no allowance for credit losses has been recognized on available for sale securities in an
unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit
quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other
qualitative factors related to our available for sale securities and in consideration of our historical credit loss
experience and internal forecasts. The issuers of these securities continue to make timely principal and interest
payments under the contractual terms of the securities. Furthermore, management does not have the intent to sell any
of the securities classified as available for sale in the table above and believes that it is more likely than not that we
will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in
market interest rates over the yields available at the time the underlying securities were purchased. The fair value is
expected to recover as the securities approach their maturity date or repricing date or if market yields for such
investments decline.

99

Contractual Maturities. The following table summarizes the maturity distribution schedule of securities held to
maturity and securities available for sale as of December 31, 2020. Mortgage-backed securities are included in
maturity categories based on their stated maturity date. Expected maturities may differ from contractual maturities
because issuers may have the right to call or prepay obligations. Other securities classified as available for sale
include stock in the Federal Reserve Bank and the Federal Home Loan Bank, which have no maturity date. These
securities have been included in the total column only.

Within 1 Year

1 - 5 Years

5 - 10 Years

After 10 Years

Total

Held To Maturity
Amortized Cost

Residential mortgage-backed
securities
States and political subdivisions
Other

Total

Estimated Fair Value

Residential mortgage-backed
securities
States and political subdivisions
Other

Total

Available For Sale
Amortized Cost
U. S. Treasury
Residential mortgage-backed
securities
States and political subdivisions
Other

Total

Estimated Fair Value

U. S. Treasury
Residential mortgage-backed
securities
States and political subdivisions
Other

Total

$

$

$

$

22
155,941
—
155,963

22
156,689
—
156,711

$

$

$

$

165
463,302
1,500
464,967

167
480,530
1,500
482,197

$

$

$

$

516,118
207,076
—
723,194

556,610
212,937
—
769,547

$

$

$

$

12,479
589,230
—
601,709

$

528,784
1,415,549
1,500
$ 1,945,833

13,727
630,714
—
644,441

$

570,526
1,480,870
1,500
$ 2,052,896

$

798,742

$

285,800

$

— $

— $ 1,084,542

11,833
199,697
—
$ 1,010,272

25,336
1,323,635
—
$ 1,634,771

$

811,778

$

307,855

12,278
201,166
—
$ 1,025,222

26,724
1,442,871
—
$ 1,777,450

$

$

$

22,583
638,720
—
661,303

1,856,829
4,521,875
—
$ 6,378,704

1,916,581
6,683,927
42,351
$ 9,727,401

— $

— $ 1,119,633

23,116
694,760
—
717,876

1,925,561
4,949,105
—
$ 6,874,666

1,987,679
7,287,902
42,351
$ 10,437,565

Sales of Securities. Sales of securities available for sale were as follows:

Proceeds from sales
Gross realized gains
Gross realized losses
Tax benefit (expense) related to securities gains/losses

$

2020
1,162,352
108,989
—
(22,888)

2019
$ 18,660,147
930
(637)
(62)

2018
$ 16,806,062
3
(159)
33

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities

was as follows:

Premium amortization
Discount accretion

Net (premium amortization) discount accretion

2020
(126,210) $
2,425
(123,785) $

2019
(120,785) $
5,227
(115,558) $

2018
(108,483)
7,955
(100,528)

$

$

100

Trading Account Securities. Year-end trading account securities, at estimated fair value, were as follows:

U.S. Treasury
States and political subdivisions

Total

Net gains and losses on trading account securities were as follows:

Net gain on sales transactions
Net mark-to-market gains (losses)

Net gain on trading account securities

Note 3 - Loans

2020

1,102
85
1,187

$

$

2020

2019

23,996
460
24,456

2019

2,173
(176)
1,997

$

$

$

$

24,298
—
24,298

2018

1,816
105
1,921

$

$

$

$

Year-end loans, including leases net of unearned discounts, consisted of the following:

Commercial and industrial
Energy:

Production
Service
Other

Total energy

Paycheck Protection Program
Commercial real estate:

Commercial mortgages
Construction
Land

Total commercial real estate

Consumer real estate:
Home equity loans
Home equity lines of credit
Other

Total consumer real estate

Total real estate
Consumer and other

Total loans

2020
4,955,341

$

2019
5,187,466

$

976,473
116,825
141,900
1,235,198
2,433,849

5,478,806
1,223,814
317,847
7,020,467

1,348,900
192,996
110,986
1,652,882
—

4,594,113
1,312,659
289,467
6,196,239

329,390
452,854
548,530
1,330,774
8,351,241
505,680
$ 17,481,309

375,596
354,671
464,146
1,194,413
7,390,652
519,332
$ 14,750,332

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest
metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of
our loan portfolio consists of commercial and industrial and commercial real estate loans. As of December 31, 2020,
there were no concentrations of loans related to any single industry in excess of 10% of total loans. The largest
industry concentration was related to the energy industry, which totaled 7.1% of total loans, or 8.2% excluding PPP
Loans. As of December 31, 2019, there were no concentrations of loans related to any single industry in excess of
10% of total loans other than energy loans, which totaled 11.2% of total loans at such date. Unfunded commitments
to extend credit and standby letters of credit issued to customers in the energy industry totaled $919.1 million and
$60.7 million, respectively, as of December 31, 2020.

Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The
outstanding balance of these loans and the unfunded amounts available under these commitments were not
significant at December 31, 2020 or 2019.

Overdrafts. Deposit account overdrafts reported as loans totaled $5.6 million and $9.0 million at December 31,

2020 and 2019.

101

Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive
officers and their affiliates (collectively referred to as “related parties”). Activity in related party loans during 2020
is presented in the following table. Other changes were primarily related to changes in related-party status.

Balance outstanding at December 31, 2019
Principal additions
Principal reductions
Other changes
Balance outstanding at December 31, 2020

$

$

298,528
267,951
(212,157)
(1,217)
353,105

Accrued Interest Receivable. Accrued interest receivable on loans totaled $48.7 million and $45.5 million at
December 31, 2020 and 2019, respectively and is included in accrued interest receivable and other assets in the
accompany consolidated balance sheets.

COVID-19 Loan Deferments. Certain borrowers are currently unable to meet

their contractual payment
obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply
for a deferral of payments, or portions thereof, for up to 90 days. After 90 days, customers may apply for an
additional deferral, and a small proportion of our customers have requested such an additional deferral. In the
absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as
troubled debt restructurings, nor are loans granted payment deferrals related to COVID-19 reported as past due or
placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). At
December 31, 2020, there were 39 loans in COVID-19 related deferment with an aggregate outstanding balance of
approximately $45.9 million.

Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments
have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in
management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as
when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment
obligations for each class of loans, we consider the borrower’s debt service capacity through the analysis of current
financial information, if available, and/or current information with regards to our collateral position. Regulatory
provisions would typically require the placement of a loan on non-accrual status if (i) principal or interest has been
in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or
(ii) full payment of principal and interest is not expected. Loans may be placed on non-accrual status regardless of
whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest
is reversed. Interest income on non-accrual loans is recognized only to the extent that cash payments are received in
excess of principal due. A loan may be returned to accrual status when all the principal and interest amounts
contractually due are brought current and future principal and interest amounts contractually due are reasonably
assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the
borrower.

Year-end non-accrual loans, segregated by class of loans, were as follows:

Commercial and industrial
Energy
Paycheck Protection Program
Commercial real estate:

Buildings, land and other
Construction

Consumer real estate
Consumer and other

Total

December 31, 2020

December 31, 2019

Total Non-
Accrual

19,849
23,168
—

15,737
1,684
993
18
61,449

$

$

Non-Accrual
with No Credit
Loss Allowance
4,479
$
639
—

14,116
1,684
993
—
21,911

$

$

$

Total Non-
Accrual

26,038
65,761
—

8,912
665
922
5
102,303

Non-Accrual
with No Credit
Loss Allowance
13,266
$
3,281
—

6,558
665
922
—
24,692

$

102

Commercial and

industrial

$

Energy
Paycheck

Protection
Program

Commercial real

estate:
Buildings, land

and other
Construction
Consumer real

estate

Consumer and

other

Total

The following table presents non-accrual loans as of December 31, 2020 by class and year of origination.

2020

2019

2018

2017

2016

Prior

Revolving
Loans
Converted
to Term

Revolving
Loans

Total

$

9,479
2,421

$

3,351
6,772

$

1,846
2,144

$

1,489
—

$

105
—

$

29
359

$

839
11,193

$

2,711
279

19,849
23,168

—

—

—

—

—

—

—

—

—

2,914
1,684

—

5,031
—

—

999
—

—

2,019
—

211

1,933
—

—

2,736
—

408

105
—

259

—
—

115

15,737
1,684

993

—
16,498

$

—
15,154

$

$

—
4,989

$

—
3,719

$

—
2,038

$

—
3,532

$

18
12,414

$

—
3,105

$

18
61,449

In the table above, loans reported as 2020 originations were, for the most part, first originated in various years
prior to 2020 but were renewed in the current year. Had non-accrual loans performed in accordance with their
original contract terms, we would have recognized additional interest income, net of tax, of approximately $2.9
million in 2020, $3.9 million in 2019 and $5.2 million in 2018.

An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans,

as of December 31, 2020 was as follows:

Commercial and industrial
Energy
Paycheck Protection
Program
Commercial real estate:

Buildings, land and other
Construction

Consumer real estate
Consumer and other

Total

$

Loans
30-89 Days
Past Due

Loans
90 or More
Days
Past Due

$

$

45,416
14,833

9,616
11,237

Total Past
Due Loans
55,032
26,070

$

Current
Loans
$ 4,900,309
1,209,128

Total Loans
$ 4,955,341
1,235,198

—

—

—

2,433,849

2,433,849

22,130
856
8,090
5,537
96,862

$

6,304
—
3,047
1,251
31,455

28,434
856
11,137
6,788
$ 128,317

5,768,219
1,222,958
1,319,637
498,892
$17,352,992

5,796,653
1,223,814
1,330,774
505,680
$17,481,309

Accruing
Loans 90 or
More Days
Past Due

$

$

5,615
3,696

—

1,275
—
2,469
1,233
14,288

Impaired Loans. Prior to the adoption of ASC 326 on January 1, 2020, loans were reported as impaired when,
based on then current information and events, it was probable we would be unable to collect all amounts due in
accordance with the original contractual terms of the loan agreement, including scheduled principal and interest
payments. Impairment was evaluated in total for smaller-balance loans of a similar nature and on an individual loan
basis for other loans. If a loan was impaired, a specific valuation allowance was allocated, if necessary, so that the
loan was reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair
value of collateral if repayment was expected solely from the collateral. Interest payments on impaired loans were
typically applied to principal unless collectibility of the principal amount was reasonably assured, in which case
interest was recognized on a cash basis. Impaired loans, or portions thereof, were charged off when deemed
uncollectible.

103

2019
Commercial and
industrial
Energy
Commercial real
estate:
Buildings, land
and other
Construction
Consumer real
estate
Consumer and
other

Total

$

Impaired loans as of December 31, 2019 and the average recorded investment in impaired loans during 2019 and
2018 are set forth in the following table. No interest income was recognized on impaired loans subsequent to their
classification as impaired.

Unpaid
Contractual
Principal
Balance

Recorded
Investment
With No
Allowance

Recorded
Investment
With
Allowance

Total
Recorded
Investment

Related
Allowance

Average
Recorded
Investment
2019

Average
Recorded
Investment
2018

$

$

30,909
87,103

$

11,588
2,764

$

12,772
62,480

$

24,360
65,244

$

7,849
20,246

$

14,913
53,563

18,246
75,453

9,252
697

570

6,255
665

570

2,354
—

—

8,609
665

570

383
—

—

13,690
354

12,799
—

547

704

5
128,536

$

—
21,842

$

5
77,611

$

5
99,453

$

5
28,483

$

1,285
84,352

$

925
108,127

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both
(i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may
include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization
schedules, reductions in collateral and other actions intended to minimize potential
losses. Troubled debt
restructurings that occurred during 2020, 2019 and 2018 are set forth in the following table.

Commercial and industrial
Energy
Commercial real estate:

Buildings, land and other
Construction

Consumer real estate
Consumer and other

2020

2019

2018

Balance at
Restructure
3,661
$
2,432

9,310
1,017
—
1,104
17,524

$

$

$

Balance at
Year-end

192
2,421

4,922
1,017
—
—
8,552

Balance at
Restructure
3,845
$
—

9,457
—
124
—
13,426

$

$

$

Balance at
Year-end

2,161
—

9,393
—
120
—
11,674

Balance at
Restructure
2,203
$
13,708

—
—
—
—
15,911

$

$

$

Balance at
Year-end

—
—

—
—
—
—
—

Loan modifications are typically related to extending amortization periods, converting loans to interest only for a
limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or
reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our
determination of the allowance for credit losses on loans.

Additional information related to restructured loans was as follows:

Restructured loans past due in excess of 90 days at period-end:

Number of loans
Dollar amount of loans

Restructured loans on non-accrual status at period end
Charge-offs of restructured loans:

Recognized in connection with restructuring
Recognized on previously restructured loans

Proceeds from sale of restructured loans

2020

2019

2018

$

$

1
2,008
8,552

337
3,894
—

$

4
3,340
5,576

—
1,500
—

—
—
—

—
7,650
15,750

104

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio,
management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of
commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans
(iv) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.

We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a

scale of 1 to 14. A description of the general characteristics of the 14 risk grades is as follows:

•

•

•

•

•

•

•

•

•

Grades 1, 2 and 3 - These grades include loans to very high credit quality borrowers of investment or near
investment grade. These borrowers are generally publicly traded (grades 1 and 2), have significant capital
strength, moderate leverage, stable earnings and growth, and readily available financing alternatives. Smaller
entities, regardless of strength, would generally not fit in these grades.

Grades 4 and 5 - These grades include loans to borrowers of solid credit quality with moderate risk.
Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue),
leverage, asset quality and the stability of the industry or market area.

Grades 6, 7 and 8 - These grades include “pass grade” loans to borrowers of acceptable credit quality and
risk. Such borrowers are differentiated from Grades 4 and 5 in terms of size, secondary sources of repayment
or they are of lesser stature in other key credit metrics in that they may be over-leveraged, under capitalized,
inconsistent in performance or in an industry or an economic area that is known to have a higher level of
risk, volatility, or susceptibility to weaknesses in the economy.

Grade 9 - This grade includes loans on management’s “watch list” and is intended to be utilized on a
temporary basis for pass grade borrowers where a significant risk-modifying action is anticipated in the near
term.

Grade 10 - This grade is for “Other Assets Especially Mentioned” in accordance with regulatory guidelines.
This grade is intended to be temporary and includes loans to borrowers whose credit quality has clearly
deteriorated and are at risk of further decline unless active measures are taken to correct the situation.

Grade 11 - This grade includes “Substandard” loans, in accordance with regulatory guidelines, for which the
accrual of interest has not been stopped. By definition under regulatory guidelines, a “Substandard” loan has
defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans
are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of
the normal course of business.

Grade 12 - This grade includes “Substandard” loans, in accordance with regulatory guidelines, for which the
accrual of interest has been stopped. This grade includes loans where interest is more than 120 days past due
and not fully secured and loans where a specific valuation allowance may be necessary, but generally does
not exceed 30% of the principal balance.

Grade 13 - This grade includes “Doubtful” loans in accordance with regulatory guidelines. Such loans are
placed on non-accrual status and may be dependent upon collateral having a value that is difficult to
determine or upon some near-term event which lacks certainty. Additionally, these loans generally have a
specific valuation allowance in excess of 30% of the principal balance.

Grade 14 - This grade includes “Loss” loans in accordance with regulatory guidelines. Such loans are to be
charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of
payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never
be paid, nor does it in any way imply that there has been a forgiveness of debt.

In monitoring credit quality trends in the context of assessing the appropriate level of the allowance for credit
losses on loans, we monitor portfolio credit quality by the weighted-average risk grade of each class of commercial
loan. Individual relationship managers, under the oversight of credit administration, review updated financial
information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk
grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,”
where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or
higher, a special assets officer monitors the loan on an on-going basis.

105

Risk grade 10

Risk grade 11

Risk grade 12

Risk grade 13

W/A risk grade

Energy

Risk grade 10

Risk grade 11

Risk grade 12

Risk grade 13

W/A risk grade

Commercial real

estate:

Buildings, land,

Risk grade 10

Risk grade 11

Risk grade 12

Risk grade 13

W/A risk grade

Construction

Risk grade 10

Risk grade 11

Risk grade 12

Risk grade 13

W/A risk grade

Total commercial

real estate

W/A risk grade

The following tables present weighted-average risk grades for all commercial loans, by class and year of
origination/renewal as of December 31, 2020. Paycheck Protection Program (“PPP”) loans are excluded as such
loans are fully guaranteed by the Small Business Administration (“SBA”).

2020

2019

2018

2017

2016

Prior

Revolving
Loans
Converted
to Term

Revolving
Loans

Total

Commercial and

industrial
Risk grades 1-8 $1,300,844
Risk grade 9
50,785

$ 552,885

$ 290,088

$ 226,232

$ 107,063

$ 113,458

$1,852,341

$

63,210

$4,506,121

37,865

7,361

7,002

2,399

952

33,961

11,379

6,551

1,195

651

20,851

6,749

3,416

1,005

484

12,348

710

1,426

105

—

5,510

113

140

29

—

85,756

65,180

15,005

480

359

9,122

3,152

8,956

2,416

295

256,198

125,977

47,196

14,528

5,321

31,333

4,700

6,899

2,580

$1,397,141

$ 608,464

$ 343,825

$ 258,737

$ 121,652

$ 119,250

$2,019,121

$

87,151

$4,955,341

6.19

6.88

7.22

6.39

6.32

5.84

6.38

7.51

6.45

Risk grades 1-8 $ 403,156
Risk grade 9
105,772

$

18,911

$

2,272

4,049

16,849

4,580

2,192

9,759

1,743

1,339

1,325

654

1,490

$

8,083

$

1,415

$

4,326

$ 494,946

$

27,548

$ 968,144

—

—

—

—

—

—

759

—

—

—

—

—

661

359

—

18,194

37,637

30,124

6,768

4,425

5,566

1,940

2,735

279

—

133,547

46,427

63,912

13,741

9,427

703

12,218

1,101

1,320

$ 524,270

$

48,853

$

16,310

$

8,083

$

2,174

$

5,346

$ 592,094

$

38,068

$1,235,198

6.86

9.57

8.68

7.40

7.85

8.06

6.45

8.20

6.85

other
Risk grades 1-8 $1,544,558
Risk grade 9

45,527

$ 947,102

$ 749,879

$ 605,152

$ 432,941

$ 661,301

$

56,600

$

50,340

$5,047,873

81,224

36,414

16,302

5,031

—

75,893

45,014

11,916

999

—

45,485

71,814

39,727

2,019

—

26,745

25,343

8,655

1,683

250

37,728

60,225

42,904

2,736

—

10,521

200

6,977

42

63

2,104

5,261

248

—

—

325,227

258,454

149,362

15,224

513

14,183

22,633

2,714

200

$1,629,815

$1,086,073

$ 883,701

$ 764,197

$ 495,617

$ 804,894

$

74,403

$

57,953

$5,796,653

7.13

7.36

7.54

7.55

7.54

7.20

7.54

7.12

7.34

Risk grades 1-8 $ 374,661
Risk grade 9
37,430

$ 436,077

$ 168,517

$

67

$

1,144

$

1,758

$ 127,801

$

— $1,110,025

16,567

—

—

—

—

—

27,653

—

—

—

2,848

—

—

—

—

—

—

—

—

—

—

—

—

—

—

14,311

5,463

—

—

—

1,131

—

—

—

—

72,287

38,962

856

1,684

—

5,846

856

1,684

—

$ 420,477

$ 452,644

$ 196,170

$

2,915

$

1,144

$

1,758

$ 147,575

$

1,131

$1,223,814

6.82

7.18

8.08

8.95

7.30

6.44

7.29

9.00

7.22

$2,050,292

$1,538,717

$1,079,871

$ 767,112

$ 496,761

$ 806,652

$ 221,978

$

59,084

$7,020,467

7.06

7.31

7.64

7.56

7.54

7.20

7.37

7.15

7.32

The weighted-average risk grades for “pass grade” (risk grades 1-8) loans was 6.13 for commercial and industrial,
5.99 for energy, 6.97 for commercial real estate - buildings, land and other and 6.99 for commercial real estate -
construction). Furthermore, in the tables above, certain loans are reported as 2020 originations and have risk grades
of 11 or higher. These loans were, for the most part, first originated in various years prior to 2020 but were renewed
in the current year.

106

The following tables present weighted average risk grades for all commercial loans by class as of December 31,

2019.

Commercial and
Industrial

Energy

Commercial Real
Estate - Buildings,
Land and Other

Commercial Real
Estate - Construction

Total Commercial
Real Estate

W/A
Risk
Grade

6.17

9.00

10.00

11.00

12.00

13.00

Loans

$ 4,788,857

247,212

71,472

53,887

18,189

7,849

W/A
Risk
Grade

5.90

9.00

10.00

11.00

12.00

13.00

Loans

$ 1,488,301

32,163

51,898

14,760

45,514

20,246

W/A
Risk
Grade

6.78

9.00

10.00

11.00

12.00

13.00

Loans

$ 4,523,271

163,714

103,626

84,057

8,529

383

W/A
Risk
Grade

7.25

9.00

10.00

11.00

12.00

13.00

Loans

$ 1,274,098

21,509

15,243

1,144

665

W/A
Risk
Grade

6.88

9.00

10.00

11.00

12.00

— 13.00

Loans

$ 5,797,369

185,223

118,869

85,201

9,194

383

6.44

$ 5,187,466

6.39

$ 1,652,882

7.01

$ 4,883,580

7.31

$ 1,312,659

7.07

$ 6,196,239

Risk grades 1-8

Risk grade 9

Risk grade 10

Risk grade 11

Risk grade 12

Risk grade 13

Total

Information about the payment status of consumer loans, segregated by portfolio segment and year of origination,

as of December 31, 2020 was as follows:

Consumer real estate:

2020

2019

2018

2017

2016

Prior

Revolving
Loans
Converted
to Term

Revolving
Loans

Total

Past due 30-89 days

$

225

$

1,038

$

1,556

$

553

$

628

$

2,907

$

652

$

531

$

8,090

Past due 90 or more

days

Total past due

Current loans

Total

Consumer and other:

Past due 30-89 days

Past due 90 or more

days

Total past due

Current loans

Total

15

240

139

1,177

109

1,665

706

1,259

25

653

1,287

4,194

615

1,267

151

682

3,047

11,137

336,441

166,323

94,374

80,625

66,241

124,590

434,939

16,104

1,319,637

$ 336,681

$ 167,500

$ 96,039

$ 81,884

$ 66,894

$ 128,784

$ 436,206

$

1,750

$

300

$

453

$

52

$

17

$

— $

2,238

71

1,821

45,286

10

310

118

571

—

52

—

17

27,813

5,397

2,799

1,705

$ 47,107

$ 28,123

$

5,968

$

2,851

$

1,722

$

—

—

572

572

Revolving loans that converted to term during 2020 were as follows:

Commercial and industrial
Energy
Commercial real estate:

Buildings, land and other
Construction

Consumer real estate
Consumer and other

Total

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas
Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI is a single summary
statistic that is designed to signal the likelihood of the Texas economy’s transition from expansion to recession and
vice versa. Management believes this index provides a reliable indication of the direction of overall credit quality.
The TLI is a composite of the following eight leading indicators: (i) Texas Value of the Dollar, (ii) U.S. Leading
Index, (iii) real oil prices (iv) well permits, (v) initial claims for unemployment insurance, (vi) Texas Stock Index,
(vii) Help-Wanted Index and (viii) average weekly hours worked in manufacturing. The TLI totaled 118.3 at
December 31, 2020 (most recent date available) and 127.1 at December 31, 2019. A lower TLI value implies less
favorable economic conditions.

107

$

$

16,786

$ 1,330,774

727

$

5,537

21

748

1,251

6,788

1,031

3,269

386,791

28,529

498,892

$ 390,060

$

29,277

$

505,680

$

$

47,562
33,150

10,505

1,131
2,264
16,395
111,007

Allowance For Credit Losses - Loans. The allowance for credit losses on loans is a contra-asset valuation
account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present
the net amount expected to be collected. The amount of the allowance represents management's best estimate of
current expected credit losses on loans considering available information, from internal and external sources,
relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when
appropriate. The contractual term excludes expected extensions, renewals and modifications unless (i) management
has a reasonable expectation that a trouble debt restructuring will be executed with an individual borrower or
(ii) such extension or renewal options are not unconditionally cancellable by us and, in such cases, the borrower is
likely to meet applicable conditions and likely to request extension or renewal. Relevant available information
includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While
historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to
historical
loss information may be made for differences in current portfolio-specific risk characteristics,
environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis
for portfolios of loans when similar risk characteristics exist. Loans that do not share risk characteristics are
evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected
credit losses for collateral dependent loans, including loans where the borrower is experiencing financial difficulty
but foreclosure is not probable, are based on the fair value of the collateral at the reporting date, adjusted for selling
costs as appropriate.

Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period
including any necessary increases or decreases in the allowance related to changes in credit loss expectations
associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits;
however, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
While management utilizes its best judgment and information available, the ultimate appropriateness of the
allowance is dependent upon a variety of factors beyond our control, including the performance of our loan
portfolio,
the economy, changes in interest rates and the view of the regulatory authorities toward loan
classifications.

losses, most

In calculating the allowance for credit

loans are segmented into pools based upon similar
characteristics and risk profiles. Common characteristics and risk profiles include the type/purpose of loan,
underlying collateral, geographical similarity and historical/expected credit loss patterns. In developing these loan
pools for the purposes of modeling expected credit losses, we also analyzed the degree of correlation in how loans
within each portfolio respond when subjected to varying economic conditions and scenarios as well as other
portfolio stress factors. For modeling purposes, our loan pools include (i) commercial and industrial and energy -
non-revolving, (ii) commercial and industrial and energy - revolving, (iii) commercial real estate - owner occupied,
(iv) commercial real estate - non-owner occupied, (v) commercial real estate - construction/land development,
(vi) consumer real estate and (vii) consumer and other. We periodically reassess each pool to ensure the loans within
the pool continue to share similar characteristics and risk profiles and to determine whether further segmentation is
necessary.

For each loan pool, we measure expected credit losses over the life of each loan utilizing a combination of models
which measure (i) probability of default (“PD”), which is the likelihood that loan will stop performing/default,
(ii) probability of attrition (“PA”), which is the likelihood that a loan will pay-off prior to maturity, (iii) loss given
default (“LGD”), which is the expected loss rate for loans in default and (iv) exposure at default (“EAD”), which is
the estimated outstanding principal balance of the loans upon default, including the expected funding of unfunded
commitments outstanding as of the measurement date. For certain commercial loan portfolios, the PD is calculated
using a transition matrix to determine the likelihood of a customer’s risk grade migrating from one specified range
of risk grades to a different specified range. Expected credit losses are calculated as the product of PD (adjusted for
attrition), LGD and EAD. This methodology builds on default probabilities already incorporated into our risk
grading process by utilizing pool-specific historical loss rates to calculate expected credit losses. These pool-specific
historical loss rates may be adjusted for current macroeconomic assumptions, as further discussed below, and other
factors such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the
contractual terms of the financial assets being evaluated as of the measurement date. Each time we measure expected
credit losses, we assess the relevancy of historical loss information and consider any necessary adjustments to
address any differences in asset-specific characteristics. Due to their short-term nature, expected credit losses for
overdrafts included in consumer and other loans are based solely upon a weighting of recent historical charge-offs
over a period of three years.

108

The measurement of expected credit losses is impacted by loan/borrower attributes and certain macroeconomic
variables. Significant loan/borrower attributes utilized in our modeling processes include, among other things, (i)
origination date, (ii) maturity date, (iii) payment type, (iv) collateral type and amount, (v) current risk grade, (vi)
current unpaid balance and commitment utilization rate, (vii) payment status/delinquency history and (viii) expected
recoveries of previously charged-off amounts. Significant macroeconomic variables utilized in our modeling
processes include, among other things, (i) Gross State Product for Texas and U.S. Gross Domestic Product,
(ii) selected market interest rates including U.S. Treasury rates, bank prime rate, 30-year fixed mortgage rate, BBB
corporate bond rate, among others, (iii) unemployment rates, (iv) commercial and residential property prices in
Texas and the U.S. as a whole, (v) West Texas Intermediate crude oil price and (vi) total stock market index.

the current

PD and PA were estimated by analyzing internally-sourced data related to historical performance of each loan
pool over a complete economic cycle. PD and PA are adjusted to reflect
impact of certain
macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period. We
have determined that we are reasonably able to forecast the macroeconomic variables used in our modeling
processes with an acceptable degree of confidence for a total of two years with the last twelve months of the forecast
period encompassing a reversion process whereby the forecasted macroeconomic variables are reverted to their
historical mean utilizing a rational, systematic basis. The macroeconomic variables utilized as inputs in our
modeling processes were subjected to a variety of analysis procedures and were selected primarily based on
statistical relevancy and correlation to our historical credit losses. By reverting these modeling inputs to their
historical mean and considering loan/borrower specific attributes, our models are intended to yield a measurement of
expected credit losses that reflects our average historical loss rates for periods subsequent to the twelve-month
reversion period. The LGD is based on historical recovery averages for each loan pool, adjusted to reflect the current
impact of certain macroeconomic variables as well as their expected changes over a two-year forecast period, with
the final twelve months of the forecast period encompassing a reversion process, which management considers to be
both reasonable and supportable. This same forecast/reversion period is used for all macroeconomic variables used
in all of our models. EAD is estimated using a linear regression model that estimates the average percentage of the
loan balance that remains at the time of a default event.

Management qualitatively adjusts model results for risk factors that are not considered within our modeling
processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative
factor (“Q-Factor”) adjustments may increase or decrease management's estimate of expected credit losses by a
calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in
making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and
procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries,
(ii) actual and expected changes in international, national, regional, and local economic and business conditions and
developments that affect the collectibility of the loan pools, (iii) changes in the nature and volume of the loan pools
and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending
management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual
assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit
review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent,
(viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory,
legal and technological environments; competition; and events such as natural disasters or health pandemics.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which
differentiate the loan from other loans within our loan pools. In such cases, the loans are evaluated for expected
credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the
allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral
deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among
other things. A loan is considered to be collateral dependent when, based upon management's assessment, the
borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the
operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at
the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the
collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The
fair value of real estate collateral supporting collateral dependent loans is evaluated by our internal appraisal services
using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice. The fair value
of collateral supporting collateral dependent construction loans is based on an “as is” valuation.

109

The following table presents details of the allowance for credit losses on loans segregated by loan portfolio
segment as of December 31, 2020, calculated in accordance with the CECL methodology described above. No
allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.

Modeled expected credit losses
Q-Factor and other
qualitative adjustments

(cid:3)

Specific allocations

Total

Commercial
and
Industrial

Energy

$

65,645

$

8,910

Commercial
Real Estate
125,126

$

Consumer
Real Estate
7,926

$

2,877
5,321
73,843

$

21,216
9,427
39,553

$

9,253
513
134,892

$

$

—
—
7,926

Consumer
and Other

$

$

6,945

$

—
18
6,963

$

Total
214,552

33,346
15,279
263,177

The following table presents details of the allowance for credit losses on loans segregated by loan portfolio
segment as of December 31, 2019, calculated in accordance with our prior incurred loss methodology described in
our 2019 Form 10-K.

Historical valuation allowances
Specific valuation allowances
General valuation allowances
Macroeconomic valuation
allowances
Total

Commercial
and
Industrial
29,015
7,849
9,840

$

4,889
51,593

$

$

$

Energy

7,873
20,246
5,196

Commercial
Real Estate
21,947
$
383
4,201

Consumer
Real Estate
2,690
$
—
904

Consumer
and Other
7,562
$
5
(409)

$

Total
69,087
28,483
19,732

4,067
37,382

$

4,506
31,037

$

519
4,113

$

884
8,042

14,865
$ 132,167

The following table details activity in the allowance for credit losses on loans by portfolio segment for 2020,
2019 and 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to
absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are
fully guaranteed by the SBA.

2020
Beginning balance
Impacting of adopting ASC 326
Credit loss expense
Charge-offs
Recoveries

Net charge-offs

Ending balance

2019
Beginning balance
Credit loss expense
Charge-offs
Recoveries

Net charge-offs

Ending balance

2018
Beginning balance
Credit loss expense
Charge-offs
Recoveries

Net charge-offs

Ending balance

Commercial
and
Industrial

Energy

Commercial
Real Estate

Consumer
Real Estate

Consumer
and Other

Total

$

$

$

$

$

$

51,593
21,263
15,156
(18,908)
4,739
(14,169)
73,843

48,580
13,144
(14,117)
3,986
(10,131)
51,593

59,614
11,354
(26,076)
3,688
(22,388)
48,580

$

$

$

$

$

$

37,382
(10,453)
85,889
(76,107)
2,842
(73,265)
39,553

$

31,037
(13,519)
124,427
(7,499)
446
(7,053)
$ 134,892

29,052
14,388
(7,500)
1,442
(6,058)
37,382

51,528
(9,355)
(13,940)
819
(13,121)
29,052

$

$

$

$

38,777
(6,934)
(1,025)
219
(806)
31,037

30,948
8,079
(619)
369
(250)
38,777

$

$

$

$

$

$

4,113
2,392
1,906
(2,186)
1,701
(485)
7,926

6,103
467
(3,665)
1,208
(2,457)
4,113

5,657
1,984
(2,143)
605
(1,538)
6,103

$

$

$

$

$

$

8,042
(2,248)
9,632
(17,830)
9,367
(8,463)
6,963

$ 132,167
(2,565)
237,010
(122,530)
19,095
(103,435)
$ 263,177

9,620
12,694
(24,725)
10,453
(14,272)
8,042

$ 132,132
33,759
(51,032)
17,308
(33,724)
$ 132,167

7,617
9,551
(17,197)
9,649
(7,548)
9,620

$ 155,364
21,613
(59,975)
15,130
(44,845)
$ 132,132

110

Generally, a commercial loan, or a portion thereof, is charged-off immediately when it is determined, through the
analysis of any available current financial information with regards to the borrower, that the borrower is incapable of
servicing unsecured debt, there is little or no prospect for near term improvement and no realistic strengthening
action of significance is pending or, in the case of secured debt, when it is determined, through analysis of current
information with regards to our collateral position, that amounts due from the borrower are in excess of the
calculated current fair value of the collateral. Notwithstanding the foregoing, generally, commercial loans that
become past due 180 cumulative days are charged-off. Generally, a consumer loan, or a portion thereof, is charged-
off in accordance with regulatory guidelines which provide that such loans be charged-off when we become aware
of the loss, such as from a triggering event that may include new information about a borrower’s intent/ability to
repay the loan, bankruptcy, fraud or death, among other things, but in any event the charge-off must be taken within
specified delinquency time frames. Such delinquency time frames state that closed-end retail loans (loans with pre-
defined maturity dates, such as real estate mortgages, home equity loans and consumer installment loans) that
become past due 120 cumulative days and open-end retail loans (loans that roll-over at the end of each term, such as
home equity lines of credit) that become past due 180 cumulative days should be classified as a loss and charged-off.

The following table presents loans that were evaluated for expected credit losses on an individual basis and the

related specific allocations, by loan portfolio segment as of December 31, 2020 and December 31, 2019.

December 31, 2020

December 31, 2019

Loan
Balance

Specific
Allocations

Loan
Balance

Specific
Allocations

Commercial and industrial
Energy
Paycheck Protection Program
Commercial real estate:

Buildings, land and other
Construction

Consumer real estate
Consumer and other

Total

$

$

21,287
22,888
—

34,057
1,684
561
18
80,495

$

$

5,321
9,427
—

513
—
—
18
15,279

Note 4 - Premises and Equipment and Lease Commitments

Year-end premises and equipment were as follows:

Land
Buildings
Technology, furniture and equipment
Leasehold improvements
Construction and projects in progress
Lease right-of-use assets

Less accumulated depreciation and amortization

Total premises and equipment, net

$

$

$

$

24,360
65,244
—

8,609
665
570
5
99,453

2020
128,739
458,693
243,395
183,827
41,202
292,087
1,347,943
(302,365)
1,045,578

$

$

$

$

7,849
20,246
—

383
—
—
5
28,483

2019
112,818
441,404
226,925
156,144
44,251
297,736
1,279,278
(267,331)
1,011,947

Depreciation of premises and equipment totaled $49.9 million in 2020, $41.0 million 2019 and $37.2 million in

2018.

Lease Commitments. We lease certain office facilities and office equipment under operating leases. Rent expense
for all operating leases totaled $46.0 million in 2020, $42.1 million in 2019 and $31.1 million in 2018. On January 1,
2019, we adopted a new accounting standard which required the recognition of certain operating leases on our
balance sheet as lease right-of-use assets (reported as component of premises and equipment) and related lease
liabilities (reported as a component of accrued interest payable and other liabilities). See Note 1 - Summary of
Significant Accounting Policies.

111

The components of total lease expense in 2020 and 2019 were as follows:

Amortization of lease right-of-use assets
Short-term lease expense
Non-lease components (including taxes, insurance, common maintenance, etc.)

Total

2020

2019

32,772
1,799
11,396
45,967

$

$

27,626
4,592
9,896
42,114

$

$

Right-of-use lease assets totaled $292.1 million and $297.7 million at December 31, 2020 and 2019, respectively,
and are reported as a component of premises and equipment on our accompanying consolidated balance sheets. The
related lease liabilities totaled $323.0 million and $323.7 million at December 31, 2020 and 2019, respectively, and
are reported as a component of accrued interest payable and other liabilities in the accompanying consolidated
balance sheets. Lease payments under operating leases that were applied to our operating lease liability totaled $31.6
million during 2020 and $27.5 million during 2019. The following table reconciles future undiscounted lease
payments due under non-cancelable operating leases (those amounts subject to recognition) to the aggregate
operating lessee lease liability as of December 31, 2020:

Future lease payments

2021
2022
2023
2024
2025
Thereafter
Total undiscounted operating lease liability
Imputed interest

Total operating lease liability included in the accompanying balance sheet

Weighted-average lease term in years
Weighted-average discount rate

$

$

32,357
30,741
28,927
27,487
26,240
267,707
413,459
90,415
323,044

15.57
3.10%

We lease certain buildings and branch facilities from various entities which are controlled by or affiliated with
certain directors. Payments related to these leases totaled $9.8 million in 2020, $5.9 million in 2019 and $464
thousand in 2018. The increase in these lease payments during the comparable periods was primarily related to the
commencement of the lease of our new headquarters building during the second quarter of 2019. We recognized a
right-of-use asset totaling $121.7 million and a related lease liability totaling $121.7 million in connection with this
lease. The lease was a separate agreement under a comprehensive development agreement between us, the City of
San Antonio and a third party controlled by one of our directors. We sold our old headquarters building to the City
of San Antonio in 2016 and leased it back during the construction period of our new headquarters building. A
portion of the gain from the sale of our old headquarters building was deferred and amortized to income over the
term of the lease, which ended in the second quarter of 2019. Amortization of the deferred gain totaled $1.4 million
in 2019 and $2.8 million in 2018.

112

Note 5 - Goodwill and Other Intangible Assets

Goodwill. Year-end goodwill was as follows:

Goodwill

Other Intangible Assets. Year-end other intangible assets were as follows:

2020

Core deposits
Customer relationships

2019

Core deposits
Customer relationships

Gross
Intangible
Assets

$

$

$

$

9,300
2,886
12,186

9,300
3,388
12,688

2020
654,952

$

2019
654,952

Accumulated
Amortization

Net
Intangible
Assets

(8,004) $
(2,619)
(10,623) $

(7,257) $
(2,950)
(10,207) $

1,296
267
1,563

2,043
438
2,481

$

$

$

$

$

Other intangible assets are amortized on an accelerated basis over their estimated lives, which range from 5 to
10 years. Amortization expense related to intangible assets totaled $918 thousand in 2020, $1.2 million in 2019, and
$1.4 million in 2018. The estimated aggregate future amortization expense for intangible assets remaining as of
December 31, 2020 is as follows:

2021
2022
2023
2024
2025
Thereafter

$

$

697
481
282
87
11
5
1,563

113

Note 6 - Deposits

Year-end deposits were as follows:

Non-interest-bearing demand deposits:

Commercial and individual
Correspondent banks
Public funds

Total non-interest-bearing demand deposits

Interest-bearing deposits:

Private accounts:

Savings and interest checking
Money market accounts
Time accounts of $100,000 or more
Time accounts under $100,000

Total private accounts

Public funds:

Savings and interest checking
Money market accounts
Time accounts of $100,000 or more
Time accounts under $100,000

Total public funds

Total interest-bearing deposits

Total deposits

The following table presents additional information about our year-end deposits:

Deposits from the Certificate of Deposit Account Registry Service (CDARS)
Deposits from foreign sources (primarily Mexico)
Deposits not covered by deposit insurance
Deposits from certain directors, executive officers and their affiliates

2020

2019

$ 13,914,754
242,225
960,072
15,117,051

$ 10,212,265
246,181
415,183
10,873,629

9,132,789
8,977,585
804,232
331,343
19,245,949

7,147,327
7,888,433
736,481
347,418
16,119,659

597,503
50,070
5,163
25
652,761
19,898,710
$ 35,015,761

548,399
73,180
24,672
25
646,276
16,765,935
$ 27,639,564

$

2020

372
884,169
18,694,320
210,389

$

2019

361
805,828
13,115,796
197,919

Scheduled maturities of time deposits, including both private and public funds, at December 31, 2020 were as

follows:

2021
2022

$

$

979,825
160,938
1,140,763

Scheduled maturities of time deposits in amounts of $100,000 or more, including both private and public funds, at

December 31, 2020, were as follows:

Due within 3 months or less
Due after 3 months and within 6 months
Due after 6 months and within 12 months
Due after 12 months

$

$

327,284
178,403
195,766
107,942
809,395

114

Note 7 - Borrowed Funds

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase. Federal funds purchased are
short-term borrowings that typically mature within one to ninety days. Federal funds purchased totaled $48.9 million
and $27.2 million at December 31, 2020 and 2019. Securities sold under agreements to repurchase are secured short-
term borrowings that typically mature overnight or within thirty to ninety days. Securities sold under agreements to
repurchase are stated at the amount of cash received in connection with the transaction. We may be required to
provide additional collateral based on the fair value of the underlying securities. Securities sold under agreements to
repurchase totaled $2.1 billion and $1.7 billion at December 31, 2020 and 2019.

Subordinated Notes Payable. In March 2017, we issued $100 million of 4.50% subordinated notes that mature on
March 17, 2027. The notes, which qualify as Tier 2 capital for Cullen/Frost, bear interest at the rate of 4.50% per
annum, payable semi-annually on each March 17 and September 17. The notes are unsecured and subordinated in
right of payment to the payment of our existing and future senior indebtedness and structurally subordinated to all
existing and future indebtedness of our subsidiaries. Unamortized debt issuance costs related to these notes, totaled
approximately $979 thousand and $1.1 million December 31, 2020 and 2019. Proceeds from sale of the notes were
used for general corporate purposes.

Junior Subordinated Deferrable Interest Debentures. At December 31, 2020 and 2019, we had $123.7 million of
junior subordinated deferrable interest debentures issued to Cullen/Frost Capital Trust II (“Trust II”), a wholly
owned Delaware statutory business trust. Unamortized debt issuance costs related to Trust II totaled $758 thousand
and $816 thousand at December 31, 2020 and 2019. At December 31, 2020 and 2019, we also had $13.4 million of
junior subordinated deferrable interest debentures issued to WNB Capital Trust I (“WNB Trust”), a wholly owned
Delaware statutory business trust acquired in connection with the acquisition of WNB Bancshares, Inc. (“WNB”) in
2014. Trust II and WNB Trust are variable interest entities for which we are not the primary beneficiary. As such,
the accounts of Trust II and WNB Trust are not included in our consolidated financial statements. See Note 1 -
Summary of Significant Accounting Policies for additional information about our consolidation policy. Details of
our transactions with the capital trust are presented below.

Trust II was formed in 2004 for the purpose of issuing $120.0 million of floating rate (three-month LIBOR plus a
margin of 1.55%) trust preferred securities, which represent beneficial interests in the assets of the trust. The trust
preferred securities will mature on March 1, 2034 and are currently redeemable with the approval of the Federal
Reserve Board in whole or in part at our option. Distributions on the trust preferred securities are payable quarterly
in arrears on March 1, June 1, September 1 and December 1 of each year. Trust II also issued $3.7 million of
common equity securities to Cullen/Frost. The proceeds of the offering of the trust preferred securities and common
equity securities were used to purchase $123.7 million of floating rate (three-month LIBOR plus a margin of 1.55%,
which was equal to 1.78% and 3.46% at December 31, 2020 and 2019) junior subordinated deferrable interest
debentures issued by us, which have terms substantially similar to the trust preferred securities.

WNB Trust was formed in 2004 by WNB for the purpose of issuing $13.0 million of floating rate (three-month
LIBOR plus a margin of 2.35%) trust preferred securities, which represent beneficial interests in the assets of the
trust. The trust preferred securities will mature on July 23, 2034 and are currently redeemable with the approval of
the Federal Reserve Board in whole or in part at our option. Distributions on the trust preferred securities are
payable quarterly in arrears on January 23, April 23, July 23 and October 23 of each year. WNB Trust also issued
$403 thousand of common equity securities to WNB. The proceeds of the offering of the trust preferred securities
and common equity securities were used to purchase $13.4 million of floating rate (three-month LIBOR plus a
margin of 2.35%, which was equal to 2.56% and 4.28% at December 31, 2020 and 2019) junior subordinated
deferrable interest debentures issued by WNB, which have terms substantially similar to the trust preferred
securities.

We have the right at any time during the term of the debentures issued to Trust II and WNB Trust to defer
payments of interest at any time or from time to time for an extension period not exceeding 20 consecutive quarterly
periods with respect to each extension period. Under the terms of the debentures, in the event that under certain
circumstances there is an event of default under the debentures or we have elected to defer interest on the
debentures, we may not, with certain exceptions, declare or pay any dividends or distributions on our capital stock or
purchase or acquire any of our capital stock.

115

Payments of distributions on the trust preferred securities and payments on redemption of the trust preferred
securities are guaranteed by us on a limited basis. We are obligated by agreement to pay any costs, expenses or
liabilities of Trust II and WNB Trust other than those arising under the trust preferred securities. Our obligations
under the junior subordinated debentures, the related indentures, the trust agreements establishing the trusts, the
guarantees and the agreements as to expenses and liabilities, in the aggregate, constitute a full and unconditional
guarantee by us of Trust II’s and WNB Trust's obligations under the trust preferred securities.

Although the accounts of Trust II and WNB Trust are not included in our consolidated financial statements, the
$120.0 million in trust preferred securities issued by Trust II and the $13.0 million in trust preferred securities issued
by WNB Trust are included in the capital of Cullen/Frost for regulatory capital purposes as of December 31, 2020
and 2019. See Note 9 - Capital and Regulatory Matters.

Note 8 - Off-Balance-Sheet Arrangements, Commitments, Guarantees and Contingencies

Financial Instruments with Off-Balance-Sheet Risk. In the normal course of business, we enter into various
transactions, which,
included in our
in accordance with generally accepted accounting principles are not
consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These
transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees,
elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.
We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring
procedures.

We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination
clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are
contingent upon customers maintaining specific credit standards at the time of loan funding. Standby letters of credit
are written conditional commitments we issued to guarantee the performance of a customer to a third party. In the
event the customer does not perform in accordance with the terms of the agreement with the third party, we would
be required to fund the commitment. The maximum potential amount of future payments we could be required to
make is represented by the contractual amount of the commitment. If the commitment were funded, we would be
entitled to seek recovery from the customer. Our policies generally require that standby letter of credit arrangements
contain security and debt covenants similar to those contained in loan agreements.

We consider the fees collected in connection with the issuance of standby letters of credit to be representative of
the fair value of our obligation undertaken in issuing the guarantee. In accordance with applicable accounting
standards related to guarantees, we defer fees collected in connection with the issuance of standby letters of credit.
The fees are then recognized in income proportionately over the life of the standby letter of credit agreement. The
deferred standby letter of credit fees represent the fair value of our potential obligations under the standby letter of
credit guarantees.

Year-end financial instruments with off-balance-sheet risk were as follows:

Commitments to extend credit
Standby letters of credit
Deferred standby letter of credit fees

$

2020
9,814,475
241,345
1,723

$

2019
9,306,043
260,587
1,276

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures. The allowance for credit losses on off-
balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected
credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual
obligation to extend credit. No allowance is recognized if we have the unconditional right to cancel the obligation.
Off-balance-sheet credit exposures primarily consist of amounts available under outstanding lines of credit and
letters of credit detailed in the table above. For the period of exposure, the estimate of expected credit losses
considers both the likelihood that funding will occur and the amount expected to be funded over the estimated
remaining life of the commitment or other off-balance-sheet exposure. The likelihood and expected amount of
funding are based on historical utilization rates. The amount of the allowance represents management's best estimate
of expected credit losses on commitments expected to be funded over the contractual life of the commitment.
Estimating credit losses on amounts expected to be funded uses the same methodology as described for loans in
Note 3 - Loans as if such commitments were funded.

116

The following table details activity in the allowance for credit losses on off-balance-sheet credit exposures.

Beginning balance
Impact of adopting ASC 326
Credit loss expense
Ending balance

2020

2019

2018

$

$

500
39,377
4,275
44,152

$

$

500
—
—
500

$

$

428
—
72
500

Credit Card Guarantees. We guarantee the credit card debt of certain customers to the merchant bank that issues
the cards. At December 31, 2020 and 2019, the guarantees totaled approximately $9.1 million and $8.5 million, of
which amounts, $8.2 million and $1.3 million were fully collateralized.

Change-In-Control Agreements. We have change-in-control agreements with certain executive officers. Under
these agreements, each covered person could receive, upon the effectiveness of a change-in-control, two to three
times (depending on the person) their base compensation plus the target bonus established for the year, and any
unpaid base salary and pro rata target bonus for the year in which the termination occurs, including vacation pay.
Additionally, the executive’s insurance benefits will continue for two to three full years after the termination and all
long-term incentive awards will immediately vest.

Litigation. We are subject to various claims and legal actions that have arisen in the course of conducting
business. Management does not expect the ultimate disposition of these matters to have a material adverse impact on
our financial statements.

In May of 2020, a purported class action lawsuit was filed against Frost Bank in a Texas Federal court alleging
that Frost Bank had refused to pay agent fees to purported agents of borrowers under the PPP in violation of SBA
regulations. The Plaintiff's motion to dismiss the Federal lawsuit was effected and as a result the Federal lawsuit is
resolved. In July 2020, a purported class action lawsuit was filed against Frost Bank in a California Federal court
alleging that Frost Bank had refused to pay agent fees to purported agents of borrowers under the PPP in violation of
SBA regulations. The Plaintiff subsequently filed a motion to dismiss the lawsuit and the lawsuit was thereby
resolved. In October 2020, a lawsuit was filed against Frost Bank in Texas State court alleging, among other claims,
that Frost Bank had refused to provide a PPP loan to the purported applicant. Frost Bank removed the lawsuit to
Federal court, and the presiding Federal judge subsequently dismissed the lawsuit with prejudice.

Note 9 - Capital and Regulatory Matters

Banks and bank holding companies are subject to various regulatory capital requirements administered by state
and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action
regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under
regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by
regulators about components, risk weighting and other factors.

Cullen/Frost and Frost Bank are each required to comply with applicable capital adequacy standards established
by the Federal Reserve Board (the “Basel III Capital Rules”). Quantitative measures established by the Basel III
Capital Rules designed to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth
below) of Common Equity Tier 1 capital, Tier 1 capital and Total capital (as defined in the regulations) to risk-
weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).

Cullen/Frost’s and Frost Bank’s Common Equity Tier 1 capital includes common stock and related paid-in
capital, net of treasury stock, and retained earnings. In connection with the adoption of the Basel III Capital Rules,
we elected to opt-out of the requirement to include most components of accumulated other comprehensive income in
Common Equity Tier 1. We also elected, for a five-year transitional period, the effects of credit loss accounting
under CECL form Common Equity Tier 1, as further discussed below. Common Equity Tier 1 for both Cullen/Frost
and Frost Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. Frost
Bank's Common Equity Tier 1 is also reduced by its equity investment in its financial subsidiary, Frost Insurance
Agency (“FIA”).

117

Tier 1 capital includes Common Equity Tier 1 capital and additional Tier 1 capital. For Cullen/Frost, additional
Tier 1 capital at December 31, 2020 included $145.5 million of 4.450% non-cumulative perpetual preferred stock
and, at December 31, 2019, $144.5 million of 5.375% non-cumulative perpetual preferred stock, the details of which
is are further discussed below. Frost Bank did not have any additional Tier 1 capital beyond Common Equity Tier 1
at December 31, 2020 or 2019.

Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital for both Cullen/Frost and Frost Bank
includes a permissible portion of the allowance for credit losses on securities, loans and off-balance sheet exposures.
Tier 2 capital for Cullen/Frost also includes trust preferred securities that were excluded from Tier 1 capital and
qualified subordinated debt. At both December 31, 2020 and 2019, Cullen/Frost's Tier 2 capital included $133.0
million of trust preferred securities. At both December 31, 2020 and 2019, Tier 2 Capital for Cullen/Frost also
included $100.0 million related to the permissible portion of our aggregate $100 million of 4.50% subordinated
notes. The permissible portion of qualified subordinated notes decreases 20% per year during the final five years of
the term of the notes.

The Common Equity Tier 1, Tier 1 and Total capital ratios are calculated by dividing the respective capital
amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include
total assets, with certain exclusions, allocated by risk weight category, and certain off-balance-sheet items, among
other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets,
which exclude goodwill and other intangible assets, among other things.

The Basel III Capital Rules require Cullen/Frost and Frost Bank to maintain (i) a minimum ratio of Common
Equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is
added to the 4.5% Common Equity Tier 1 capital ratio, effectively resulting in a minimum ratio of Common Equity
Tier 1 capital to risk-weighted assets of at least 7.0%), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets
of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio, effectively
resulting in a minimum Tier 1 capital ratio of 8.5%), (iii) a minimum ratio of Total capital (that is, Tier 1 plus
Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total
capital ratio, effectively resulting in a minimum total capital ratio of 10.5%) and (iv) a minimum leverage ratio of
4.0%, calculated as the ratio of Tier 1 capital to average quarterly assets.

The capital conservation buffer is designed to absorb losses during periods of economic stress and, as detailed
above, effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of
Common Equity Tier 1 capital to risk-weighted assets below the effective minimum (4.5% plus the capital
conservation buffer and, if applicable, the “countercyclical capital buffer,” which is discussed below) will face
constraints on dividends, equity repurchases and compensation based on the amount of the shortfall and the
institution's “eligible retained income” (that is, four quarter trailing net income, net of distributions and tax effects
not reflected in net income). The countercyclical capital buffer is applicable to only certain covered institutions and
does not have any current applicability to Cullen/Frost or Frost Bank.

As discussed in Note 1 - Significant Accounting Policies, in connection with the adoption of ASC 326, we
recognized an after-tax cumulative effect reduction to retained earnings totaling $29.3 million on January 1, 2020. In
February 2019, the federal bank regulatory agencies issued a final rule (the “2019 CECL Rule”) that revised certain
capital regulations to account for changes to credit loss accounting under U.S. GAAP. The 2019 CECL Rule
included a transition option that allows banking organizations to phase in, over a three-year period, the day-one
adverse effects of CECL on their regulatory capital ratios (three-year transition option). In March 2020, the federal
bank regulatory agencies issued an interim final rule that maintains the three-year transition option of the 2019
CECL Rule and also provides banking organizations that were required under U.S. GAAP (as of January 2020) to
implement CECL before the end of 2020 the option to delay for two years an estimate of the effect of CECL on
regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year
transition period (five-year transition option). We elected to adopt the five-year transition option. Accordingly, a
CECL transitional amount totaling $63.7 million has been added back to CET1 as of December 31, 2020. The CECL
transitional amount includes $29.3 million related to cumulative effect of adopting CECL and $34.4 million related
to the estimated incremental effect of CECL since adoption.

118

In April 2020, we began originating loans to qualified small businesses under the PPP administered by the SBA.
Federal bank regulatory agencies have issued an interim final rule that permits banks to neutralize the regulatory
capital effects of participating in the Paycheck Protection Program Lending Facility (the “PPP Facility”) and clarify
that PPP loans have a zero percent risk weight under applicable risk-based capital rules. Specifically, a bank may
exclude all PPP loans pledged as collateral to the PPP Facility from its average total consolidated assets for the
purposes of calculating its leverage ratio, while PPP loans that are not pledged as collateral to the PPP Facility will
be included. Our PPP loans are included in the calculation of our leverage ratio as of December 31, 2020 as we did
not utilize the PPP Facility for funding purposes.

The following table presents actual and required capital ratios as of December 31, 2020 and December 31, 2019
for Cullen/Frost and Frost Bank under the Basel III Capital Rules. Capital levels required to be considered well
capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the
Basel III Capital Rules.

2020
Common Equity Tier 1 to Risk-Weighted Assets

Cullen/Frost
Frost Bank

Tier 1 Capital to Risk-Weighted Assets

Cullen/Frost
Frost Bank

Total Capital to Risk-Weighted Assets

Cullen/Frost
Frost Bank
Leverage Ratio
Cullen/Frost
Frost Bank

2019
Common Equity Tier 1 to Risk-Weighted Assets

Cullen/Frost
Frost Bank

Tier 1 Capital to Risk-Weighted Assets

Cullen/Frost
Frost Bank

Total Capital to Risk-Weighted Assets

Cullen/Frost
Frost Bank
Leverage Ratio
Cullen/Frost
Frost Bank

Actual

Minimum Capital
Required - Basel III
Fully Phased-In

Required to be
Considered Well
Capitalized

Capital
Amount

Ratio

Capital
Amount

Ratio

Capital
Amount

Ratio

$ 3,058,447
3,030,093

12.86 % $ 1,664,867
1,661,620
12.77

7.00 % $ 1,545,948
1,542,933
7.00

6.50 %
6.50

3,203,899
3,030,093

13.47
12.77

2,021,624
2,017,682

8.50
8.50

1,902,705
1,898,995

8.00
8.00

3,672,912
3,266,106

15.44
13.76

2,497,300
2,492,430

10.50
10.50

2,378,381
2,373,743

10.00
10.00

3,203,899
3,030,093

8.07
7.63

1,589,004
1,588,200

4.00
4.00

1,986,255
1,985,250

5.00
5.00

$ 2,857,250
2,958,326

12.36 % $ 1,617,886
1,615,206
12.82

7.00 % $ 1,502,323
1,499,834
7.00

6.50 %
6.50

3,001,736
2,958,326

12.99
12.82

1,964,576
1,961,322

8.50
8.50

1,849,013
1,845,950

8.00
8.00

3,367,403
3,090,993

14.57
13.40

2,426,829
2,422,809

10.50
10.50

2,311,266
2,307,438

10.00
10.00

3,001,736
2,958,326

9.28
9.15

1,293,188
1,292,743

4.00
4.00

1,616,485
1,615,929

5.00
5.00

As of December 31, 2020, capital

levels for Cullen/Frost and Frost Bank exceed all capital adequacy
requirements under the Basel III Capital Rules. Based on the ratios presented above, capital
levels as of
December 31, 2020 for Cullen/Frost and Frost Bank exceed the minimum levels necessary to be considered “well
capitalized.”

Cullen/Frost and Frost Bank are subject to the regulatory capital requirements administered by the Federal
Reserve Board and, for Frost Bank, the Federal Deposit Insurance Corporation (“FDIC”). Regulatory authorities can
initiate certain mandatory actions if Cullen/Frost or Frost Bank fail to meet the minimum capital requirements,
which could have a direct material effect on our financial statements. Management believes, as of December 31,
2020, that Cullen/Frost and Frost Bank meet all capital adequacy requirements to which they are subject.

119

Series B Preferred Stock. On November 19, 2020, we issued 150,000 shares, or $150.0 million in aggregate
liquidation preference, of our 4.450% Non-Cumulative Perpetual Preferred Stock, Series B, par value $0.01 and
liquidation preference $1,000 per share (“Series B Preferred Stock”). Each share of Series B Preferred Stock issued
and outstanding is represented by 40 depositary shares, each representing a 1/40th ownership interest in a share of
the Series B Preferred Stock (equivalent to a liquidation preference of $25 per share). Each holder of depositary
shares will be entitled, in proportion to the applicable fraction of a share of Series B Preferred Stock represented by
such depositary shares, to all rights and preferences of the Series B Preferred Stock represented thereby (including
dividend, voting, redemption, and liquidation rights). Such rights must be exercised through the depositary.
Dividends on the Series B Preferred Stock will be non-cumulative and, if declared, accrue and are payable quarterly,
in arrears, at a rate of 4.450% per annum. The Series B Preferred Stock qualifies as Tier 1 capital for the purposes of
the regulatory capital calculations. The net proceeds from the issuance and sale of the Series B Preferred Stock, after
deducting $4.5 million of issuance costs including the underwriting discount and professional service fees, among
other things, were approximately $145.5 million.

The Series B Preferred Stock is perpetual and has no maturity date. We may redeem the Series B Preferred Stock
at our option (i) in whole or in part, from time to time, on any dividend payment date on or after December 15, 2025
or (ii) in whole but not in part, within 90 days following certain changes in laws or regulations impacting the
regulatory capital treatment of the Series B Preferred Stock, in either case, at a redemption price equal to $1,000 per
share of Series B Preferred Stock (equivalent to $25 per depositary share), plus any declared and unpaid dividends
for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then-current dividend
period prior to but excluding the redemption date. If we redeem the Series B Preferred Stock, the depositary is
expected redeem a proportionate number of depositary shares. Neither the holders of Series B Preferred Stock nor
holders of depositary shares will have the right to require the redemption or repurchase of the Series B Preferred
Stock or the depositary shares.

Series A Preferred Stock. On February 15, 2013, we issued and sold 6,000,000 shares, or $150.0 million in
aggregate liquidation preference, of our 5.375% Non-Cumulative Perpetual Preferred Stock, Series A, par value
$0.01 and liquidation preference $25 per share (“Series A Preferred Stock”). On March 16, 2020, we redeemed all of
the outstanding shares of our Series A Preferred Stock at a redemption price of $25 per share, or an aggregate
redemption of $150.0 million. When issued, the net proceeds of the Series A Preferred Stock totaled $144.5 million
after deducting $5.5 million of issuance costs including the underwriting discount and professional service fees,
among other things. Upon redemption, these issuance costs were reclassified to retained earnings and reported as a
reduction of net income available to common shareholders. Prior to redemption, dividends on the Series A Preferred
Stock were paid quarterly, in arrears, at a rate of 5.375% per annum and the Series A Preferred Stock qualified as
Tier 1 capital for the purposes of regulatory capital calculations.

Stock Repurchase Plans. From time to time, our board of directors has authorized stock repurchase plans. In
general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to
shareholders. Shares purchased under such plans also provide us with shares of common stock necessary to satisfy
obligations related to stock compensation awards. On July 24, 2019, our board of directors authorized a $100.0
million stock repurchase program, allowing us to repurchase shares of our common stock over a one-year period
from time to time at various prices in the open market or through private transactions. Under this plan, we
repurchased 177,834 shares at a total cost of $13.7 million during 2020 and 202,724 shares at a total cost of $17.2
million during 2019. No further repurchases were made under this plan prior to its expiration on July 24, 2020.
Under prior stock repurchase programs, we repurchased 496,307 shares at a total cost of $50.0 million during 2019
and 1,027,292 shares at a total cost of $100.0 million during 2018. In July 2019, the federal bank regulators adopted
final rules (the “Capital Simplifications Rules”) that, among other things, eliminated the standalone prior approval
requirement in the Basel III Capital Rules for any repurchase of common stock. In certain circumstances, Cullen/
Frost’s repurchases of its common stock may be subject to a prior approval or notice requirement under other
regulations, policies or supervisory expectations of the Federal Reserve Board. Any redemption or repurchase of
preferred stock or subordinated debt remains subject to the prior approval of the Federal Reserve Board.

Dividend Restrictions. In the ordinary course of business, Cullen/Frost is dependent upon dividends from Frost
Bank to provide funds for the payment of dividends to shareholders and to provide for other cash requirements,
including to repurchase its common stock. Banking regulations may limit the amount of dividends that may be paid.
Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital
of Frost Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net
profits for that year combined with the retained net profits for the preceding two years. Under the foregoing dividend

120

restrictions and while maintaining its “well capitalized” status, at December 31, 2020, Frost Bank could pay
aggregate dividends of up to $503.9 million to Cullen/Frost without prior regulatory approval.

Under the terms of the junior subordinated deferrable interest debentures that Cullen/Frost has issued to Cullen/
Frost Capital Trust II and WNB Capital Trust I, Cullen/Frost has the right at any time during the term of the
debentures to defer the payment of interest at any time or from time to time for an extension period not exceeding 20
consecutive quarterly periods with respect to each extension period. In the event that we have elected to defer
interest on the debentures, we may not, with certain exceptions, declare or pay any dividends or distributions on our
capital stock or purchase or acquire any of our capital stock.

Under the terms of the Series B Preferred Stock, in the event that we do not declare and pay dividends on the
Series B Preferred Stock for the most recent dividend period, we may not, with certain exceptions, declare or pay
dividends on, or purchase, redeem or otherwise acquire, shares of our common stock or any of our securities that
rank junior to the Series B Preferred Stock.

Note 10 - Earnings Per Common Share

Earnings Per Common Share. Earnings per common share is computed using the two-class method. Basic
earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-
average number of common shares outstanding during the applicable period, excluding outstanding participating
securities. Participating securities include non-vested stock awards/stock units, deferred stock units and performance
stock units (during the performance period), though no actual shares of common stock related to any type of stock
unit have been issued. Non-vested stock awards/stock units and deferred stock units are considered participating
securities because holders of these securities receive non-forfeitable dividends at the same rate as holders of our
common stock. Holders of performance stock units receive dividend equivalent payments for dividends paid during
the performance period at the vesting date of the award based upon the number of units that ultimately vest. Diluted
earnings per common share is computed using the weighted-average number of shares determined for the basic
earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock
method.

The following table presents a reconciliation of net income available to common shareholders, net earnings
allocated to common stock and the number of shares used in the calculation of basic and diluted earnings per
common share.

Net Income
Less: Preferred stock dividends

Redemption of preferred stock

Net income available to common shareholders
Less: Earnings allocated to participating securities

Net earnings allocated to common stock

Distributed earnings allocated to common stock
Undistributed earnings allocated to common stock

Net earnings allocated to common stock

2020
331,151
2,016
5,514
323,621
3,136
320,485

178,863
141,622
320,485

$

$

$

$

2019
443,599
8,063
—
435,536
3,687
431,849

175,540
256,309
431,849

$

$

$

$

2018
454,918
8,063
—
446,855
3,169
443,686

164,268
279,418
443,686

$

$

$

$

Weighted-average shares outstanding for basic earnings per

common share

Dilutive effect of stock compensation
Weighted-average shares outstanding for diluted earnings per

common share

62,727,053
276,784

62,741,769
700,101

63,704,508
982,208

63,003,837

63,441,870

64,686,716

121

Note 11 - Employee Benefit Plans

Retirement Plans

Profit Sharing Plans. Prior to 2019, we maintained a qualified defined contribution profit sharing plan that
covered employees who had completed at least one year of service and were age 21 or older. The Plan was merged
with and into our 401(k) plan effective January 1, 2019, as further discussed below. Expense related to this plan
totaled $11.9 million in 2018.

We continue to maintain a separate non-qualified profit sharing plan for certain employees whose participation in
the qualified profit sharing plan was limited. The plan offers such employees an alternative means of receiving
comparable benefits. Expense related to this plan was not significant during 2020, 2019 and 2018.

Retirement Plan and Restoration Plan. We maintain a non-contributory defined benefit plan (the “Retirement
Plan”) that was frozen as of December 31, 2001. The plan provides pension and death benefits to substantially all
employees who were at least 21 years of age and had completed at least one year of service prior to December 31,
2001. Defined benefits are provided based on an employee’s final average compensation and years of service at the
time the plan was frozen and age at retirement. The freezing of the plan provides that future salary increases will not
be considered. Our funding policy is to contribute yearly, at least the amount necessary to satisfy the funding
standards of the Employee Retirement Income Security Act (“ERISA”).

Our Restoration of Retirement Income Plan (the “Restoration Plan”) provides benefits for eligible employees that
are in excess of the limits under Section 415 of the Internal Revenue Code of 1986, as amended, that apply to the
Retirement Plan. The Restoration Plan is designed to comply with the requirements of ERISA. The entire cost of the
plan, which was also frozen as of December 31, 2001, is supported by our contributions.

We use a December 31 measurement date for our defined benefit plans. Combined activity in our defined benefit

pension plans was as follows:

Change in plan assets:

Fair value of plan assets at beginning of year
Actual return on plan assets
Employer contributions
Benefits paid

Fair value of plan assets at end of year

Change in benefit obligation:

Benefit obligation at beginning of year
Interest cost
Actuarial (gain) loss
Benefits paid

Benefit obligation at end of year

$

2020

2019

2018

$

174,173
16,599
1,201
(9,885)
182,088

186,641
5,010
15,827
(9,885)
197,593

$

152,820
29,945
1,163
(9,755)
174,173

167,107
6,472
22,817
(9,755)
186,641

168,450
(7,739)
1,077
(8,968)
152,820

182,607
5,898
(12,430)
(8,968)
167,107

Funded status of the plan at end of year and accrued benefit

(liability) recognized

Accumulated benefit obligation at end of year

$
$

(15,505) $
$
197,593

(12,468) $
$
186,641

(14,287)
167,107

Certain disaggregated information related to our defined benefit pension plans as of year-end was as follows:

Projected benefit obligation
Accumulated benefit obligation
Fair value of plan assets
Funded status of the plan at end of year and
accrued benefit (liability) recognized

Retirement Plan

$

2020
180,986
180,986
182,088

$

2019
170,541
170,541
174,173

$

Restoration Plan

2020

2019

$

16,607
16,607
—

16,100
16,100
—

1,102

3,632

(16,607)

(16,100)

122

The components of the combined net periodic cost (benefit) for our defined benefit pension plans are presented in

the table below.

Expected return on plan assets, net of expenses
Interest cost on projected benefit obligation
Net amortization and deferral

Net periodic expense (benefit)

2020

2019

2018

(12,289) $
5,010
5,319
(1,960) $

(10,772) $
6,472
5,623
1,323

$

(11,916)
5,898
5,002
(1,016)

$

$

Amounts related to our defined benefit pension plans recognized as a component of other comprehensive income

were as follows:

Net actuarial gain (loss)
Deferred tax (expense) benefit

Other comprehensive income (loss), net of tax

2020

2019

2018

$

$

(6,199) $
1,302
(4,897) $

1,979
(416)
1,563

$

$

(2,223)
466
(1,757)

Amounts recognized as a component of accumulated other comprehensive loss as of year-end that have not been
recognized as a component of the combined net periodic benefit cost of our defined benefit pension plans are
presented in the following table. We expect to recognize approximately $6.1 million of the net actuarial loss
reported in the following table as of December 31, 2020 as a component of net periodic benefit cost during 2021.

Net actuarial loss
Deferred tax benefit
Amounts included in accumulated other comprehensive income/loss, net of tax

$

2020

2019

(64,343) $
13,512
(50,831)

(57,964)
12,210
(45,934)

The weighted-average assumptions used to determine the benefit obligations as of the end of the years indicated
and the net periodic benefit cost for the years indicated are presented in the table below. Because the plans were
frozen, increases in compensation are not considered after 2001.

Benefit obligations:

Discount rate

Net periodic benefit cost:

Discount rate
Expected return on plan assets

2020

2019

2018

2.43 %

3.20 %

4.36 %

3.20 %
7.25

4.36 %
7.25

3.68 %
7.25

Management uses an asset allocation optimization model to analyze the potential risks and rewards associated
with various asset allocation strategies on a quarterly basis. As of December 31, 2020, management’s investment
objective for our defined benefit plans is to achieve long-term growth. This strategy provides for a target asset
allocation of approximately 62% invested in equity securities, approximately 36% invested in fixed income debt
securities with any remainder invested in cash or short-term cash equivalents. The asset allocation optimization
process provides portfolio allocations which best represent the potential risk associated with a given asset allocation
over a full market cycle. This is used to help management determine an appropriate mix of assets in order to achieve
the plan's long term investment goals. The plan assets are reviewed annually to determine if the obligations can be
met with the current investment mix and funding strategy.

The major categories of assets in our Retirement Plan as of year-end are presented in the following table. Assets
are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820
“Fair Value Measurements and Disclosures,” utilized to measure fair value (see Note 17 - Fair Value
Measurements). Our Restoration Plan is unfunded.

Level 1:

Mutual funds
Cash and cash equivalents

Total fair value of plan assets

2020

2019

$

$

180,693
1,395
182,088

$

$

172,773
1,400
174,173

123

Mutual funds include various equity, fixed-income and blended funds with varying investment strategies.
Approximately 66% of mutual fund investments consist of equity investments as of December 31, 2020. The
investment objective of equity funds is long-term capital appreciation with current income. The remaining mutual
fund investments consist of U.S. fixed-income securities, including investment-grade U.S. Treasury securities, U.S.
government agency securities and mortgage-backed securities, corporate bonds and notes and collateralized
mortgage obligations. The investment objective of fixed-income funds is to maximize investment return while
preserving investment principal. U.S. government agency securities include obligations of Ginnie Mae. Our
investment strategies prohibit selling assets short and the use of derivatives. Additionally, our defined benefit plans
do not directly invest in real estate, commodities, or private investments.

The asset allocation optimization model is used to estimate the expected long-term rate of return for a given asset
allocation strategy. Expectations of returns for each asset class are based on comprehensive reviews of historical
data and economic/financial market theory. During periods with volatile interest rates and equity security prices, the
model may call for changes in the allocation of plan investments to achieve desired returns. Management assumed a
long-term rate of return of 7.25% in the determination of the net periodic benefit cost for 2020. The expected long-
term rate of return on assets was selected from within the reasonable range of rates determined by historical real
returns, net of inflation, for the asset classes covered by the plan’s investment policy and projections of inflation
over the long-term period during which benefits are payable to plan participants.

As of December 31, 2020, expected future benefit payments related to our defined benefit plans were as follows:

2021
2022
2023
2024
2025
2026 through 2030

$

$

11,315
11,507
11,668
11,800
11,880
57,248
115,418

We expect to contribute $1.2 million to the defined benefit plans during 2021.

Savings Plans

401(k) Plan and Thrift Incentive Plan. We maintain a 401(k) stock purchase plan that permits each participant to
make before-tax contributions in an amount not less than 2% and not exceeding 50% of eligible compensation and
subject to dollar limits from Internal Revenue Service regulations. We match 100% of the employee’s contributions
to the plan based on the amount of each participant’s contributions up to a maximum of 6% of eligible
compensation. Eligible employees must complete 30 days of service in order to enroll and vest in our matching
contributions immediately. Our matching contribution is initially invested in the Cullen/Frost common stock fund.
However, employees may immediately reallocate our matching portion, as well as invest
their individual
contribution, to any of a variety of investment alternatives offered under the 401(k) Plan. In 2019, we merged our
qualified profit sharing plan with and into the 401(k) plan. All profit contributions to the plan are made at our
discretion and may be made without regard to current or accumulated profits. Contributions are allocated to eligible
participants uniformly, based upon compensation, age and other factors. Plan participants self-direct the investment
of allocated contributions by choosing from a menu of investment options. Profit sharing contributions are subject to
withdrawal restrictions and participants vest in their allocated contributions after three years of service. Expense
related to the plan totaled $16.0 million, which was primarily related to matching contributions, in 2020, $28.9
million ($16.3 million matching contributions and $12.6 million profit sharing) in 2019, and $15.0 million in 2018.

We maintain a thrift incentive stock purchase plan to offer certain employees whose participation in the 401(k)
plan is limited an alternative means of receiving comparable benefits. Expense related to this plan was not
significant during 2020, 2019 and 2018.

124

Stock Compensation Plans

We have three active stock compensation plans (the 2005 Omnibus Incentive Plan, the 2007 Outside Directors
Incentive Plan and the 2015 Omnibus Incentive Plan). All of the plans have been approved by our shareholders.
During 2015, the 2015 Omnibus Incentive Plan (“2015 Plan”) was established to replace both the 2005 Omnibus
Incentive Plan (“2005 Plan”) and the 2007 Outside Directors Incentive Plan (the “2007 Directors Plan”). All
remaining shares authorized for grant under the superseded 2005 Plan and 2007 Directors Plan were transferred to
the 2015 Plan. Our stock compensation plans were established to (i) motivate superior performance by means of
performance-related incentives, (ii) encourage and provide for the acquisition of an ownership interest in our
company by employees and non-employee directors and (iii) enable us to attract and retain qualified and competent
persons as employees and to serve as members of our board of directors.

Under the 2015 Plan, we may grant, among other things, nonqualified stock options, incentive stock options,
stock awards, stock appreciation rights, restricted stock units, performance share units or any combination thereof to
certain employees and non-employee directors. Any of the authorized shares may be used for any type of award
allowable under the Plan. The Compensation and Benefits Committee (“Committee”) of our Board of Directors has
sole authority to (i) establish the awards to be issued, (ii) select the employees and non-employee directors to receive
awards, and (iii) approve the terms and conditions of each award contract. Each award under the stock plans is
evidenced by an award agreement that specifies the award price, the duration of the award, the number of shares to
which the award pertains, and such other provisions as the Committee determines. For stock options, the option
price for each grant is at least equal to the fair market value of a share of Cullen/Frost’s common stock on the date of
grant. Options granted expire at such time as the Committee determines at the date of grant and in no event does the
exercise period exceed a maximum of ten years. As defined in the plans, outstanding awards may immediately vest
upon a change-in-control of Cullen/Frost and, in the case of awards granted under the 2015 Plan, subsequent
termination resulting from the change in control.

A combined summary of activity in our active stock plans is presented in the table. Performance stock units
outstanding are presented assuming attainment of the maximum payout rate as set forth by the performance criteria.
The target award level for performance stock units granted in 2020, 2019 and 2018 was 48,409, 34,317 and 30,466,
respectively. As of December 31, 2020, there were 887,189 shares remaining available for grant for future awards.

Director Deferred
Stock Units
Outstanding

Non-Vested Stock
Awards/Stock Units
Outstanding

Performance Stock
Units Outstanding

Stock Options
Outstanding

January 1, 2018

Granted
Exercised/vested
Forfeited/expired
December 31, 2018

Granted
Exercised/vested
Forfeited/expired
December 31, 2019

Granted
Exercised/vested
Forfeited/expired
December 31, 2020

Number
of Units
53,008
6,576
(10,674)
—
48,910
7,592
(1,132)
—
55,370
10,428
(12,938)
—
52,860

Weighted-
Average
Fair Value
at Grant
64.87
$
109.58
63.68
—
71.14
102.70
106.03

Number
of
Shares/
Units
312,656
109,847
(32,050)
(6,656)
383,797
127,091
(53,990)
— (16,251)
440,647
151,038
(117,990)
(3,336)
470,359

74.76
73.84
71.09
—
75.47

Weighted-
Average
Fair Value
at Grant
81.71
$
94.81
78.92
87.60
85.59
93.46
65.11
89.71
90.22
66.79
76.07
91.07
86.24

Weighted-
Average
Fair Value
at Grant
79.91
$
87.18
—
—
82.55
85.74
—
—
83.48
57.89
69.70
81.33
77.18

Number
of Units
80,106
45,703
—
—
125,809
51,479
—
—
177,288
72,618
(41,755)
(6,894)
201,257

Weighted-
Average
Exercise
Price

$

63.34
—
61.68
70.42
63.55
—
57.71
65.11
64.60
—
53.23
75.74
66.11

Number
of Shares
2,917,142
—
(513,134)
(52,000)
2,352,008
—
(359,892)
(11,250)
1,980,866
—
(235,880)
(5,427)
1,739,559

Options awarded to employees generally have a ten-year life and vest in equal annual installments over a four-
year period. Non-vested stock awards/stock units awarded to employees generally have a four-year-cliff vesting
period. Deferred stock units awarded to non-employee directors generally have immediate vesting. Upon retirement
from our board of directors, non-employee directors will receive one share of our common stock for each deferred
stock unit held. Outstanding non-vested stock units and deferred stock units receive equivalent dividend payments as
such dividends are declared on our common stock.

125

Performance stock units represent shares potentially issuable in the future. Issuance is based upon the measure of
our achievement of relative return on assets over a three-year performance period compared to an identified peer
group's achievement of relative return on assets over the same three-year performance period. The ultimate number
of shares issuable under each performance award is the product of the award target and the award payout percentage
for the given level of achievement. The level of achievement is measured as the percentile rank of relative return on
assets among the peer group. The award payout percentages by level of achievement are as follows: (i) less than
25th percentile pays out at 0% of target, (ii) 25th percentile pays out at 50% of target, (iii) 50th percentile pays out at
100% of target and (iv) 75th percentile or more pays out at 150% of target. Achievement between the
aforementioned percentiles will result in an award payout percentage determined based on straight-line interpolation
between the percentiles. Performance stock units are eligible to receive equivalent dividend payments as such
dividends are declared on our common stock during the performance period. Equivalent dividend payments are
based upon the ultimate number of shares issued under each performance award and are deferred until such time that
the units vest and shares are issued.

Other information regarding options outstanding and exercisable as of December 31, 2020 is as follows:

$

45.01
50.01
65.01
70.01
75.01

Range of
Exercise Prices
to
$
to
to
to
to
Total
Total intrinsic value

50.00
55.00
70.00
75.00
80.00

Options Outstanding

Options Exercisable

Weighted-
Average
Exercise Price
48.00
$
54.56
65.11
71.39
78.95
66.11

Number
of Shares

204,480
282,204
509,221
275,654
468,000
1,739,559
36,745

$

Weighted-
Average
Remaining
Contractual
Life
in Years

0.82
1.81
4.67
2.80
3.74
3.21

Weighted-
Average
Exercise
Price

48.00
54.56
65.11
71.39
78.95
66.11

$

Number
of Shares

204,480
282,204
509,221
275,654
468,000
1,739,559
36,745

$

Shares issued in connection with stock compensation awards are issued from available treasury shares. If no
treasury shares are available, new shares are issued from available authorized shares. Shares issued in connection
with stock compensation awards along with other related information were as follows:

Shares issued from available treasury stock
Proceeds from stock option exercises
Intrinsic value of stock options exercised
Fair value of stock awards/units vested

$

2020
408,563
12,557
5,365
9,465

$

2019
399,224
20,770
13,713
5,192

$

2018
548,238
31,647
23,292
4,212

Stock-based Compensation Expense. Stock-based compensation expense is recognized ratably over the requisite
service period for all awards. For most stock option awards, the service period generally matches the vesting period.
For stock options granted to certain executive officers and for non-vested stock units granted to all participants, the
service period does not extend past the date the participant reaches 65 years of age. Deferred stock units granted to
non-employee directors generally have immediate vesting and the related expense is fully recognized on the date of
grant. For performance stock units, the service period generally matches the three-year performance period specified
by the award, however, the service period does not extend past the date the participant reaches 65 years of age.
Expense recognized each period is dependent upon our estimate of the number of shares that will ultimately be
issued.

126

Stock-based compensation expense and the related income tax benefit is presented in the following table. The

service period for performance stock units granted each year begins on January 1 of the following year.

Stock options
Non-vested stock awards/stock units
Deferred stock-units
Performance stock units

Total

Income tax benefit

2020

2019

2018

— $

10,240
770
2,908
13,918
2,142

$
$

1,185
9,339
780
4,642
15,946
2,359

$

$
$

3,652
6,983
721
2,587
13,943
2,831

$

$
$

Unrecognized stock-based compensation expense and the weighted-average period over which the expense is
expected to be recognized at December 31, 2020 is presented in the table below. Unrecognized stock-based
compensation expense related to performance stock units is presented assuming attainment of the maximum payout
rate as set forth by the performance criteria.

Non-vested stock awards/stock units
Performance stock units

Total

Weighted-
Average Number
of Years for
Expense
Recognition

2.69
1.99

Unrecognized
Expense

$

$

18,430
7,034
25,464

Valuation of Stock-Based Compensation. For the purposes of recognizing stock-based compensation expense, the
fair value of non-vested stock awards/stock units and deferred stock units is generally the market price of the stock
on the measurement date, which, for us, is the date of the award. The fair value of performance stock units is
determined in a similar manner except that the market price of the stock on the measurement date is discounted by
the present value of the dividends expected to be paid on our common stock during the service period of the award
because dividend equivalent payments on performance stock units are deferred until such time that the units vest and
shares are issued. In applying this discount to the market price of our stock on the measurement date, we assumed
we would pay a flat quarterly dividend during the service period equal to our most recent dividend payment, which
was $0.72, $0.71 and $0.67 in 2020, 2019, and 2018 respectively discounted at a weighted-average risk-free rate of
0.19%, 1.65% and 2.95% in 2020, 2019, and 2018 respectively.

The fair value of employee stock options granted is estimated on the measurement date, which, for us, is the date
of grant. The fair value of stock options is estimated using a binomial lattice-based valuation model that takes into
account employee exercise patterns based on changes in our stock price and other variables, and allows for the use
of dynamic assumptions about interest rates and expected volatility. No stock options have been granted since 2015.

Note 12 - Other Non-Interest Income and Expense

Other non-interest income and expense totals are presented in the following tables. Components of these totals
exceeding 1% of the aggregate of total net interest income and total non-interest income for any of the years
presented are stated separately.

Other non-interest income:

Other

Total

Other non-interest expense:

Professional services
Advertising, promotions and public relations
Travel/meals and entertainment
Other

Total

2020

2019

2018

$
$

$

$

47,712
47,712

37,253
34,390
7,109
87,558
166,310

$
$

$

$

43,563
43,563

39,238
38,001
16,459
86,967
180,665

$
$

$

$

46,790
46,790

35,941
32,514
15,030
89,981
173,466

In the ordinary course of business, we transact with certain directors and/or their affiliates. Payments for services

provided totaled $551 thousand in 2020, $567 thousand in 2019 and $568 thousand in 2018.

127

Note 13 - Income Taxes

Income tax expense was as follows:

Current income tax expense
Deferred income tax expense (benefit)

Income tax expense, as reported

2020
36,002
(15,832)
20,170

$

$

$

$

2019
48,256
7,614
55,870

2018

840
52,923
53,763

$

$

Effective tax rate

5.7 %

11.2 %

10.6 %

A reconciliation between reported income tax expense and the amounts computed by applying the U.S. federal

statutory income tax rate of 21% to income before income taxes is presented in the following table.

Income tax expense computed at the statutory rate
Effect of tax-exempt interest
Tax benefit on dividends paid in our 401k plan
Bank owned life insurance income
Non-deductible compensation
Non-deductible FDIC premiums
Non-deductible meals and entertainment
Net tax benefit from stock-based compensation
Asset contribution to a charitable trust
Deferred tax adjustment related to reduction in U.S. federal
statutory income tax rate
Other

Income tax expense, as reported

$

2020

73,777
(51,624)
(1,851)
(783)
1,123
1,790
786
(852)
(2,556)

$

2019
104,888
(49,166)
(1,743)
(774)
1,708
1,267
1,299
(2,447)
—

—
360
20,170

$

—
838
55,870

$

2018
106,823
(49,700)
(1,551)
(710)
210
1,771
1,193
(3,865)
—

(231)
(177)
53,763

$

$

There were no unrecognized tax benefits during any of the reported periods. Interest and/or penalties related to
income taxes are reported as a component of income tax expense. Such amounts were not significant during the
reported periods.

Year-end deferred taxes are presented in the table below. Deferred taxes are based on the U.S. statutory federal

income tax rate of 21%.

Deferred tax assets:

Lease liabilities under operating leases
Allowance for credit losses
Net actuarial loss on defined benefit post-retirement benefit plans
Stock-based compensation
Bonus accrual
Deferred loan and lease origination fees
Other

Total gross deferred tax assets

Deferred tax liabilities:

Net unrealized gain on securities available for sale and transferred securities
Right-of-use assets under operating leases
Premises and equipment
Intangible assets
Defined benefit post-retirement benefit plans
Partnership interests
Leases
Other

Total gross deferred tax liabilities
Net deferred tax asset (liability)

2020

2019

$

$

$

67,839
64,573
13,512
10,033
3,961
10,252
3,834
174,004

(149,870)
(61,963)
(49,602)
(14,596)
(10,081)
(2,913)
(1,090)
(1,387)
(291,502)
(117,498) $

67,975
27,860
12,210
11,211
5,055
2,254
2,058
128,623

(83,281)
(63,463)
(29,730)
(12,642)
(9,419)
(2,894)
(1,572)
(1,440)
(204,441)
(75,818)

128

No valuation allowance for deferred tax assets was recorded at December 31, 2020 and 2019 as management
believes it is more likely than not that all of the deferred tax assets will be realized against deferred tax liabilities and
projected future taxable income. There were no unrecognized tax benefits during any of the reported periods.

We file income tax returns in the U.S. federal jurisdiction. We are no longer subject to U.S. federal income tax

examinations by tax authorities for years before 2017.

Note 14 - Other Comprehensive Income (Loss)

The tax effects allocated to each component of other comprehensive income (loss) were as follows:

Before Tax
Amount

Tax Expense,
(Benefit)

Net of Tax
Amount

$

$ 427,331
(1,256)
(108,989)
317,086

89,741
(264)
(22,888)
66,589

$ 337,590
(992)
(86,101)
250,497

(11,518)

(2,419)

(9,099)

5,319
(6,199)
$ 310,887

$

$

1,117
(1,302)
65,287

4,202
(4,897)
$ 245,600

87,897
(271)
(62)
87,564

$ 330,659
(1,021)
(231)
329,407

2020
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period
Change in net unrealized gain on securities transferred to held to maturity
Reclassification adjustment for net (gains) losses included in net income

Total securities available for sale and transferred securities

Defined-benefit post-retirement benefit plans:

Change in the net actuarial gain/loss
Reclassification adjustment for net amortization of actuarial gain/loss
included in net income as a component of net periodic cost (benefit)
Total defined-benefit post-retirement benefit plans

Total other comprehensive income (loss)

2019
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period
Change in net unrealized gain on securities transferred to held to maturity
Reclassification adjustment for net (gains) losses included in net income

Total securities available for sale and transferred securities

$ 418,556
(1,292)
(293)
416,971

Defined-benefit post-retirement benefit plans:

Change in the net actuarial gain/loss
Reclassification adjustment for net amortization of actuarial gain/loss
included in net income as a component of net periodic cost (benefit)
Total defined-benefit post-retirement benefit plans

Total other comprehensive income (loss)

(3,644)

(765)

(2,879)

5,623
1,979
$ 418,950

$

1,181
416
87,980

4,442
1,563
$ 330,970

2018
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period
Change in net unrealized gain on securities transferred to held to maturity
Reclassification adjustment for net (gains) losses included in net income

Total securities available for sale and transferred securities

Defined-benefit post-retirement benefit plans:

Change in the net actuarial gain/loss
Reclassification adjustment for net amortization of actuarial gain/loss
included in net income as a component of net periodic cost (benefit)
Total defined-benefit post-retirement benefit plans

Total other comprehensive income (loss)

129

$ (182,340) $ (38,292) $ (144,048)
(6,965)
123
(150,890)

(8,818)
156
(191,002)

(1,853)
33
(40,112)

(7,225)

(1,517)

(5,708)

5,002
(2,223)

3,951
(1,757)
$ (193,225) $ (40,578) $ (152,647)

1,051
(466)

Activity in accumulated other comprehensive income, net of tax, was as follows:

$

$

$

$

$

Balance January 1, 2020

Other comprehensive income (loss) before reclassification
Reclassification of amounts included in net income
Net other comprehensive income (loss) during period

Balance December 31, 2020

Balance January 1, 2019

Other comprehensive income (loss) before reclassification
Reclassification of amounts included in net income
Net other comprehensive income (loss) during period

Balance December 31, 2019

Balance January 1, 2018

Other comprehensive income (loss) before reclassification
Reclassification of amounts included in net income
Net other comprehensive income (loss) during period
Reclassification of certain income tax effects related to the change in
the U.S. statutory federal income tax rate under the Tax Cuts and
Jobs Act to retained earnings

Balance December 31, 2018

Note 15 - Derivative Financial Instruments

Securities
Available
For Sale

313,304
336,598
(86,101)
250,497
563,801

$

$

(16,103) $
329,638
(231)
329,407
313,304

$

Defined
Benefit
Plans
(45,934) $
(9,099)
4,202
(4,897)
(50,831) $

(47,497) $
(2,879)
4,442
1,563
(45,934) $

Accumulated
Other
Comprehensive
Income

267,370
327,499
(81,899)
245,600
512,970

(63,600)
326,759
4,211
330,970
267,370

$

117,230
(151,013)
123
(150,890)

(37,718) $
(5,708)
3,951
(1,757)

79,512
(156,721)
4,074
(152,647)

17,557
(16,103) $

(8,022)
(47,497) $

$

9,535
(63,600)

The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and
accrued interest payable and other liabilities in the accompanying consolidated balance sheets and in the net change
in each of these financial statement line items in the accompanying consolidated statements of cash flows.

Interest Rate Derivatives. We utilize interest rate swaps, caps and floors to mitigate exposure to interest rate risk
and to facilitate the needs of our customers. Our objectives for utilizing these derivative instruments are described
below:

We have entered into certain interest rate swap contracts that are matched to specific fixed-rate commercial loans
or leases that we have entered into with our customers. These contracts have been designated as hedging instruments
to hedge the risk of changes in the fair value of the underlying commercial loan/lease due to changes in interest
rates. The related contracts are structured so that the notional amounts reduce over time to generally match the
expected amortization of the underlying loan/lease.

We have entered into certain interest rate swap, cap and floor contracts that are not designated as hedging
instruments. These derivative contracts relate to transactions in which we enter into an interest rate swap, cap and/or
floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with a
third-party financial institution. In connection with each swap transaction, we agree to pay interest to the customer
on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount
at a fixed interest rate. At the same time, we agree to pay a third-party financial institution the same fixed interest
rate on the same notional amount and receive the same variable interest rate on the same notional amount. The
transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an
intermediary for our customer, changes in the fair value of the underlying derivative contracts for the most part
offset each other and do not significantly impact our results of operations.

130

The notional amounts and estimated fair values of interest rate derivative contracts outstanding at December 31,
2020 and 2019 are presented in the following table. The fair values of interest rate derivative contracts are estimated
utilizing internal valuation models with observable market data inputs, or as determined by the Chicago Mercantile
Exchange (“CME”) for centrally cleared derivative contracts. CME rules legally characterize variation margin
payments for centrally cleared derivatives as settlements of the derivatives' exposure rather than collateral. As a
result, the variation margin payment and the related derivative instruments are considered a single unit of account
for accounting and financial reporting purposes. Variation margin, as determined by the CME, is settled daily. As a
result, derivative contracts that clear through the CME have an estimated fair value of zero as of December 31, 2020
and 2019.

Derivatives designated as hedges of fair value:

Financial institution counterparties:
Loan/lease interest rate swaps - assets
Loan/lease interest rate swaps - liabilities

Non-hedging interest rate derivatives:
Financial institution counterparties:
Loan/lease interest rate swaps - assets
Loan/lease interest rate swaps - liabilities
Loan/lease interest rate caps - assets
Customer counterparties:
Loan/lease interest rate swaps - assets
Loan/lease interest rate swaps - liabilities
Loan/lease interest rate caps - liabilities

December 31, 2020

December 31, 2019

Notional
Amount

Estimated
Fair Value

Notional
Amount

Estimated
Fair Value

$

— $

3,724

— $

(134)

$

2,545
6,000

6
(138)

—
1,173,173
356,601

1,173,173
—
356,601

—
(33,812)
1,241

84,424
—
(1,241)

122,788
1,002,860
107,835

1,002,860
122,788
107,835

67
(19,483)
266

43,857
(310)
(266)

The weighted-average rates paid and received for interest rate swaps outstanding at December 31, 2020 were as

follows:

Interest rate swaps:

Fair value hedge loan/lease interest rate swaps
Non-hedging interest rate swaps - financial institution counterparties
Non-hedging interest rate swaps - customer counterparties

Weighted-Average

Interest
Rate
Paid

Interest
Rate
Received

3.27 %
3.97
1.95

0.15 %
1.95
3.97

The weighted-average strike rate for outstanding interest rate caps was 3.36% at December 31, 2020.

131

Commodity Derivatives. We enter into commodity swaps and option contracts that are not designated as hedging
instruments primarily to accommodate the business needs of our customers. Upon the origination of a commodity
swap or option contract with a customer, we simultaneously enter into an offsetting contract with a third party
financial institution to mitigate the exposure to fluctuations in commodity prices.

The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions
outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with
observable market data inputs to value our commodity derivative positions.

Financial institution counterparties:

Oil - assets
Oil - liabilities
Natural gas - assets
Natural gas - liabilities
Customer counterparties:

Oil - assets
Oil - liabilities
Natural gas - assets
Natural gas - liabilities

December 31, 2020

December 31, 2019

Notional
Units

Notional
Amount

Estimated
Fair Value

Notional
Amount

Estimated
Fair Value

Barrels
Barrels
MMBTUs
MMBTUs

Barrels
Barrels
MMBTUs
MMBTUs

$

3,056
6,391
9,281
15,079

6,391
3,056
17,636
6,724

8,341
(32,112)
1,529
(3,265)

32,670
(8,264)
3,451
(1,458)

$

1,214
2,148
8,295
2,689

2,172
1,190
2,689
8,295

2,796
(6,916)
2,131
(70)

7,208
(2,652)
83
(2,039)

Foreign Currency Derivatives. We enter into foreign currency forward contracts that are not designated as
hedging instruments primarily to accommodate the business needs of our customers. Upon the origination of a
foreign currency denominated transaction with a customer, we simultaneously enter into an offsetting contract with a
third party financial institution to negate the exposure to fluctuations in foreign currency exchange rates. We also
utilize foreign currency forward contracts that are not designated as hedging instruments to mitigate the economic
effect of fluctuations in foreign currency exchange rates on foreign currency holdings and certain short-term, non-
U.S. dollar denominated loans. The notional amounts and fair values of open foreign currency forward contracts
were as follows:

December 31, 2020

December 31, 2019

Notional
Currency

Notional
Amount

Estimated
Fair Value

Notional
Amount

Estimated
Fair Value

Financial institution counterparties:

Forward contracts - liabilities

Customer counterparties:

Forward contracts - assets

CAD

CAD

— $

—

—

—

4,593

$

(33)

4,583

45

Gains, Losses and Derivative Cash Flows. For fair value hedges, the changes in the fair value of both the

derivative hedging instrument and the hedged item are included in other non-interest income or other non-interest
expense. The extent that such changes in fair value do not offset represents hedge ineffectiveness. Net cash flows
from interest rate swaps on commercial loans/leases designated as hedging instruments in effective hedges of fair
value are included in interest income on loans. For non-hedging derivative instruments, gains and losses due to
changes in fair value and all cash flows are included in other non-interest income and other non-interest expense.

Amounts included in the consolidated statements of income related to interest rate derivatives designated as

hedges of fair value were as follows:

Commercial loan/lease interest rate swaps:

Amount of gain (loss) included in interest income on loans
Amount of (gain) loss included in other non-interest expense

$

(111) $
9

$

86
—

25
(1)

2020

2019

2018

132

As stated above, we enter into non-hedge related derivative positions primarily to accommodate the business
needs of our customers. Upon the origination of a derivative contract with a customer, we simultaneously enter into
an offsetting derivative contract with a third party financial institution. We recognize immediate income based upon
the difference in the bid/ask spread of the underlying transactions with our customers and the third party. Because
we act only as an intermediary for our customer, subsequent changes in the fair value of the underlying derivative
contracts for the most part offset each other and do not significantly impact our results of operations.

Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity,

foreign currency and other derivative instruments are presented in the table below.

Non-hedging interest rate derivatives:

Other non-interest income
Other non-interest expense

Non-hedging commodity derivatives:

Other non-interest income

Non-hedging foreign currency derivatives:

Other non-interest income
Non-hedging other derivatives:
Other non-interest income

2020

2019

2018

$

$

3,413
1

$

2,005
(1)

4,112
—

1,768

28

5,992

503

51

750

795

246

—

During 2020, we sold certain non-hedge related, short-term put options on U.S. Treasury securities and realized
gains totaling approximately $6.0 million in connection with the sales. The put options expired without being
exercised. Gains realized from similar transactions totaled $750 thousand in 2019. These gains are included in the
table above as a component of non-hedging other derivatives.

Counterparty Credit Risk. Derivative contracts involve the risk of dealing with both bank customers and
institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must
have an investment grade credit rating and be approved by our Asset/Liability Management Committee. Our credit
exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps by each
counterparty, while our credit exposure on commodity swaps/options and foreign currency forward contracts is
limited to the net favorable value of all contracts by each counterparty. Credit exposure may be reduced by the
amount of collateral pledged by the counterparty. There are no credit-risk-related contingent features associated with
any of our derivative contracts. Certain derivative contracts with upstream financial institution counterparties may be
terminated with respect to a party in the transaction, if such party does not have at least a minimum level rating
assigned to either its senior unsecured long-term debt or its deposit obligations by certain third-party rating agencies.

Our credit exposure relating to interest rate swaps, commodity swaps/options and foreign currency forward
contracts with bank customers was approximately $112.6 million at December 31, 2020. This credit exposure is
partly mitigated as transactions with customers are generally secured by the collateral, if any, securing the
underlying transaction being hedged. Our credit exposure, net of collateral pledged, relating to interest rate swaps,
commodity swaps/options and foreign currency forward contracts with upstream financial institution counterparties
was approximately $16.9 million at December 31, 2020. This amount was primarily related to excess collateral we
posted to counterparties. Collateral levels for upstream financial institution counterparties are monitored and
adjusted as necessary. See Note 16 – Balance Sheet Offsetting and Repurchase Agreements for additional
information regarding our credit exposure with upstream financial institution counterparties. At December 31, 2020
we had $74.0 million in cash collateral related to derivative contracts on deposit with other financial institution
counterparties.

133

Note 16 - Balance Sheet Offsetting and Repurchase Agreements

instruments,

Balance Sheet Offsetting. Certain financial

including resell and repurchase agreements and
derivatives, may be eligible for offset
to master netting
arrangements or similar agreements. Our derivative transactions with upstream financial institution counterparties
are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements which
include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized
amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, we do not generally offset
such financial instruments for financial reporting purposes.

in the consolidated balance sheet and/or subject

Information about financial instruments that are eligible for offset in the consolidated balance sheet as of

December 31, 2020 is presented in the following tables.

Gross Amount
Recognized

Gross Amount
Offset

Net Amount
Recognized

December 31, 2020
Financial assets:
Derivatives:
Loan/lease interest rate swaps and caps
Commodity swaps and options

Total derivatives

Resell agreements

Total
Financial liabilities:

Derivatives:
Loan/lease interest rate swaps
Commodity swaps and options
Foreign currency forward contracts

Total derivatives
Repurchase agreements

Total

December 31, 2020
Financial assets:
Derivatives:
Counterparty A
Counterparty B
Counterparty C
Other counterparties
Total derivatives

Resell agreements

Total
Financial liabilities:

Derivatives:
Counterparty A
Counterparty B
Counterparty C
Other counterparties
Total derivatives
Repurchase agreements

Total

$

$

$

$

$

$

$

$

1,241
9,870
11,111
—
11,111

33,946
35,377
—
69,323
2,068,147
2,137,470

$

$

$

$

Gross Amounts Not Offset

Financial
Instruments

Collateral

(2) $

(5,838)
—
(5,271)
(11,111)
—
(11,111) $

— $
—
—
—
— $

— $
—
—
—
—
— $

— $
—
—
—
—
—
— $

(2) $

(5,838)
—
(5,271)
(11,111)
—
(11,111) $

(6,428) $
(14,700)
(71)
(35,832)
(57,031)
(2,068,147)
(2,125,178) $

1,241
9,870
11,111
—
11,111

33,946
35,377
—
69,323
2,068,147
2,137,470

Net
Amount

—
—
—
—
—
—
—

—
184
—
997
1,181
—
1,181

Net Amount
Recognized

$

$

$

$

2
5,838
—
5,271
11,111
—
11,111

6,430
20,722
71
42,100
69,323
2,068,147
2,137,470

134

Information about financial instruments that are eligible for offset in the consolidated balance sheet as of

December 31, 2019 is presented in the following tables.

December 31, 2019
Financial assets:
Derivatives:
Loan/lease interest rate swaps and caps
Commodity swaps and options

Total derivatives

Resell agreements

Total
Financial liabilities:

Derivatives:
Loan/lease interest rate swaps
Commodity swaps and options
Foreign currency forward contracts

Total derivatives

Repurchase agreements

Total

December 31, 2019
Financial assets:
Derivatives:
Counterparty A
Counterparty B
Counterparty C
Other counterparties
Total derivatives

Resell agreements

Total
Financial liabilities:

Derivatives:
Counterparty A
Counterparty B
Counterparty C
Other counterparties
Total derivatives
Repurchase agreements

Total

Gross Amount
Recognized

Gross Amount
Offset

Net Amount
Recognized

339
4,927
5,266
31,299
36,565

19,621
6,986
33
26,640
1,668,142
1,694,782

$

$

$

$

— $
—
—
—
— $

— $
—
—
—
—
— $

339
4,927
5,266
31,299
36,565

19,621
6,986
33
26,640
1,668,142
1,694,782

Gross Amounts Not Offset

Financial
Instruments

Collateral

Net
Amount

(39) $

(1,650)
(1)
(3,546)
(5,236)
—
(5,236) $

— $
—
—
—
—
(31,299)
(31,299) $

(39) $

(1,650)
(1)
(3,546)
(5,236)
—
(5,236) $

(5,153) $
(5,774)
(134)
(10,343)
(21,404)
(1,668,142)
(1,689,546) $

—
—
—
30
30
—
30

—
—
—
—
—
—
—

$

$

$

$

$

$

$

$

Net Amount
Recognized

$

$

$

$

39
1,650
1
3,576
5,266
31,299
36,565

5,192
7,424
135
13,889
26,640
1,668,142
1,694,782

135

Repurchase Agreements. We utilize securities sold under agreements to repurchase to facilitate the needs of our
customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are
stated at the amount of cash received in connection with the transaction. We monitor collateral levels on a
continuous basis. We may be required to provide additional collateral based on the fair value of the underlying
securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

The remaining contractual maturity of repurchase agreements in the consolidated balance sheets as of

December 31, 2020 and December 31, 2019 is presented in the following tables.

Remaining Contractual Maturity of the Agreements

Overnight and
Continuous

Up to 30 Days

30-90 Days

Greater than 90
Days

Total

December 31, 2020

Repurchase agreements:
U.S. Treasury
Residential mortgage-
backed securities

Total borrowings

$

$

692,860

$

1,375,287
2,068,147

$

— $

—
— $

Gross amount of recognized liabilities for repurchase agreements

Amounts related to agreements not included in offsetting disclosures above

December 31, 2019

Repurchase agreements:
U.S. Treasury
Residential mortgage-
backed securities

Total borrowings

$

$

435,904

$

1,232,238
1,668,142

$

— $

—
— $

Gross amount of recognized liabilities for repurchase agreements

Amounts related to agreements not included in offsetting disclosures above

Note 17 - Fair Value Measurements

— $

—
— $

— $

—
— $

— $

692,860

—
— $

$

$

1,375,287
2,068,147

2,068,147

—

— $

435,904

—
— $

$

$

1,232,238
1,668,142

1,668,142

—

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that
liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a
principal market) for such asset or liability. In estimating fair value, we utilize valuation techniques that are
consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are
consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in
pricing an asset or liability. ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the
highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to
unobservable inputs. The fair value hierarchy is as follows:

•

•

•

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date.

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or
liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in
active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs
other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities,
prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market
data by correlation or other means.

Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an
entity’s own assumptions about the assumptions that market participants would use in pricing the assets or
liabilities.

136

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not
available, fair value is based upon internally developed models that primarily use, as inputs, observable market-
based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.
These adjustments may include amounts to reflect counterparty credit quality and our creditworthiness, among other
things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our
valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or
reflective of future fair values. While management believes our valuation methodologies are appropriate and
consistent with other market participants, the use of different methodologies or assumptions to determine the fair
value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates,
and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented
herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair
value is set forth below. Transfers between levels of the fair value hierarchy are recognized on the actual date of the
event or circumstances that caused the transfer, which generally coincides with our monthly and/or quarterly
valuation process.

Financial Assets and Financial Liabilities: Financial assets and financial liabilities measured at fair value on a

recurring basis include the following:

Securities Available for Sale. U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other
securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, we
obtain fair value measurements from an independent pricing service. The fair value measurements consider
observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live
trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms
and conditions, among other things.

We review the prices supplied by the independent pricing service, as well as their underlying pricing
methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general,
we do not purchase investment portfolio securities that are esoteric or that have a complicated structure. Our entire
portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet
or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such
instruments is fairly generic and is easily obtained. From time to time, we will validate prices supplied by the
independent pricing service by comparison to prices obtained from third-party sources or derived using internal
models.

Trading Securities. U.S. Treasury securities and exchange-listed common stock are reported at fair value utilizing
Level 1 inputs. Other securities classified as trading are reported at fair value utilizing Level 2 inputs in the same
manner as described above for securities available for sale.

Derivatives. Derivatives are generally reported at fair value utilizing Level 2 inputs, except for foreign currency
contracts, which are reported at fair value utilizing Level 1 inputs. We obtain dealer quotations and utilize internally
developed valuation models to value commodity swaps/options. We utilize internally developed valuation models
and/or third-party models with observable market data inputs to validate the valuations provided by the dealers.
Though there has never been a significant discrepancy in the valuations, should such a significant discrepancy arise,
we would obtain price verification from a third-party dealer. We utilize internal valuation models with observable
market data inputs to estimate fair values of customer interest rate swaps, caps and floors. We also obtain dealer
quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations. In
cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported
amounts are considered to have been derived utilizing Level 3 inputs.

For purposes of potential valuation adjustments to our derivative positions, we evaluate the credit risk of our
counterparties as well as ours. Accordingly, we have considered factors such as the likelihood of our default and the
default of our counterparties, our net exposures and remaining contractual life, among other things, in determining if
any fair value adjustments related to credit risk are required. Counterparty exposure is evaluated by netting positions
that are subject to master netting arrangements, as well as considering the amount of collateral securing the position.
We review our counterparty exposure on a regular basis, and, when necessary, appropriate business actions are taken
to adjust the exposure. We also utilize this approach to estimate our own credit risk on derivative liability positions.
To date, we have not realized any significant losses due to a counterparty’s inability to pay any net uncollateralized

137

position. The change in value of derivative assets and derivative liabilities attributable to credit risk was not
significant during the reported periods.

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring
basis as of December 31, 2020 and 2019, segregated by the level of the valuation inputs within the fair value
hierarchy utilized to measure fair value:

Level 1
Inputs

Level 2
Inputs

Level 3
Inputs

Total
Fair Value

2020
Securities available for sale:

U.S. Treasury
Residential mortgage-backed securities
States and political subdivisions
Other

$

1,119,633
—
—
—

$

— $

1,987,679
7,287,902
42,351

— $
—
—
—

1,119,633
1,987,679
7,287,902
42,351

Trading account securities:

U.S. Treasury
States and political subdivisions

Derivative assets:

Interest rate swaps, caps and floors
Commodity swaps and options
Foreign currency forward contracts

Derivative liabilities:

Interest rate swaps, caps and floors
Commodity swaps and options
Foreign currency forward contracts

2019
Securities available for sale:

23,996
—

—
—
—

—
—
—

—
460

85,665
45,535
—

35,187
45,099
—

—
—

—
456
—

—
—
—

23,996
460

85,665
45,991
—

35,187
45,099
—

U.S. Treasury
Residential mortgage-backed securities
States and political subdivisions
Other

$

1,948,133
—
—
—

$

— $

2,207,594
7,070,997
42,867

— $
—
—
—

1,948,133
2,207,594
7,070,997
42,867

Trading account securities:

U.S. Treasury
Derivative assets:

Interest rate swaps, caps and floors
Commodity swaps and options
Foreign currency forward contracts

Derivative liabilities:

Interest rate swaps, caps and floors
Commodity swaps and options
Foreign currency forward contracts

24,298

—

—
—
45

—
—
33

44,196
12,218
—

20,197
11,677
—

—

—
—
—

—
—
—

24,298

44,196
12,218
45

20,197
11,677
33

Derivative assets, measured at fair value on a recurring basis using significant unobservable (Level 3) inputs
during the reported periods consist of commodity swaps sold to loan customers. The significant unobservable
(Level 3) inputs used in the fair value measurement of these commodity swaps sold to loan customers primarily
relate to the probability of default and loss severity in the event of default. The probability of default is determined
by the underlying risk grade of the loan (see Note 3 – Loans) underlying the commodity swap in that the probability
of default increases as a loan’s risk grade deteriorates, while the loss severity is estimated through an analysis of the
collateral supporting both the underlying loan and commodity swap. Generally, a change in the assumption used for
the probability of default is accompanied by a directionally similar change in the assumption used for the loss
severity. As of December 31, 2020, the weighted-average risk grade of loans underlying commodity swaps
measured at fair value using significant unobservable (Level 3) inputs was 14.0. The weighted-average loss severity
in the event of default on the commodity swaps was 10.0%. A reconciliation of the beginning and ending balances
of derivative assets measured at fair value on a recurring basis using significant unobservable (Level 3) inputs is not
presented as such amounts were not significant during the reported periods.

138

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the
instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain
circumstances (for example, when there is evidence of impairment). Financial assets measured at fair value on a
non-recurring basis during the reported periods include certain impaired loans reported at the fair value of the
underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level
2 inputs based on observable market data, typically in the case of real estate collateral, or Level 3 inputs based on
customized discounting criteria, typically in the case of non-real estate collateral such as inventory, oil and gas
reserves, accounts receivable, equipment or other business assets.

The following table presents impaired loans that were remeasured and reported at fair value through a specific
valuation allowance allocation of the allowance for credit losses on loans based upon the fair value of the underlying
collateral:

Level 2

Carrying value of impaired loans before allocations
Specific valuation allowance allocations
Fair value

Level 3

Carrying value of impaired loans before allocations
Specific valuation allowance allocations
Fair value

2020

2019

2018

$

$

$

$

1,559
(450)
1,109

34,302
(11,151)
23,151

$

$

$

$

2,354
(383)
1,971

65,176
(18,019)
47,157

$

$

$

$

12,517
(2,599)
9,918

22,688
9,260
31,948

Non-Financial Assets and Non-Financial Liabilities: We do not have any non-financial assets or non-financial
liabilities measured at fair value on a recurring basis. Certain non-financial assets measured at fair value on a non-
recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets
and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible
assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial
assets measured at fair value on a non-recurring basis during the reported periods include certain foreclosed assets
which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for
credit losses on loans and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at
fair value through a write-down included in other non-interest expense. The fair value of a foreclosed asset is
estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting
criteria. During the reported periods, all fair value measurements for foreclosed assets utilized Level 2 inputs.

The following table presents foreclosed assets that were remeasured and reported at fair value:

Foreclosed assets remeasured at initial recognition:

Carrying value of foreclosed assets prior to remeasurement
Charge-offs recognized in the allowance for credit losses on

loans
Fair value

Foreclosed assets remeasured subsequent to initial recognition:
Carrying value of foreclosed assets prior to remeasurement
Write-downs included in other non-interest expense

Fair value

2020

2019

2018

$

$

$

$

— $

1,348

$

—
— $

(76)
1,272

$

328
(231)
97

$

$

— $
—
— $

2,899

—
2,899

1,823
(473)
1,350

Charge-offs recognized upon loan foreclosures are generally offset by general or specific allocations of the
allowance for credit losses on loans and generally do not, and did not during the reported periods, significantly
impact our credit loss expense. Regulatory guidelines require us to reevaluate the fair value of other real estate
owned on at least an annual basis. While our policy is to comply with the regulatory guidelines, our general practice
is to reevaluate the fair value of collateral supporting impaired collateral dependent loans on a quarterly basis. Thus,
appraisals are generally not considered to be outdated, and we typically do not make any adjustments to the
appraised values.

139

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial
liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on
a recurring basis or non-recurring basis. The estimated fair value approximates carrying value for cash and cash
equivalents, accrued interest and the cash surrender value of life insurance policies. The methodologies for other
financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-
recurring basis are discussed below:

Loans. The estimated fair value approximates carrying value for variable-rate loans that reprice frequently and
with no significant change in credit risk. The fair value of fixed-rate loans and variable-rate loans which reprice on
an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar
loans with similar terms would be made to borrowers of similar credit quality. An overall valuation adjustment is
made for specific credit risks as well as general portfolio credit risk.

Deposits. The estimated fair value approximates carrying value for demand deposits. The fair value of fixed-rate
deposit liabilities with defined maturities is estimated by discounting future cash flows using the interest rates
currently offered for deposits of similar remaining maturities. The estimated fair value of deposits does not take into
account the value of our long-term relationships with depositors, commonly known as core deposit intangibles,
which are separate intangible assets, and not considered financial instruments. Nonetheless, we would likely realize
a core deposit premium if our deposit portfolio were sold in the principal market for such deposits.

Borrowed Funds. The estimated fair value approximates carrying value for short-term borrowings. The fair value
of long-term fixed-rate borrowings is estimated using quoted market prices, if available, or by discounting future
cash flows using current interest rates for similar financial instruments. The estimated fair value approximates
carrying value for variable-rate junior subordinated deferrable interest debentures that reprice quarterly.

Loan Commitments, Standby and Commercial Letters of Credit. Our lending commitments have variable interest
rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are
not significant and are not included in the following table.

The estimated fair values of financial instruments that are reported at amortized cost in our consolidated balance
sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, were
as follows:

December 31, 2020

December 31, 2019

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value

Financial assets:
Level 2 inputs:

Cash and cash equivalents
Securities held to maturity
Cash surrender value of life insurance policies
Accrued interest receivable

$ 10,288,853
1,945,673
189,984
181,432

$ 10,288,853
2,052,896
189,984
181,432

$ 3,788,181
2,030,005
187,156
183,850

$ 3,788,181
2,048,675
187,156
183,850

Level 3 inputs:
Loans, net

Financial liabilities:
Level 2 inputs:

17,218,132

17,390,683

14,618,165

14,654,615

Deposits
Federal funds purchased and repurchase agreements
Junior subordinated deferrable interest debentures
Subordinated notes payable and other borrowings
Accrued interest payable

35,015,761
2,116,997
136,357
99,021
8,127

35,018,185
2,116,997
137,115
115,717
8,127

27,639,564
1,695,342
136,299
98,865
12,393

27,641,255
1,695,342
137,115
89,077
12,393

Under ASC Topic 825, entities may choose to measure eligible financial instruments at fair value at specified
election dates. The fair value measurement option (i) may be applied instrument by instrument, with certain
exceptions, (ii) is generally irrevocable and (iii) is applied only to entire instruments and not to portions of
instruments. Unrealized gains and losses on items for which the fair value measurement option has been elected
must be reported in earnings at each subsequent reporting date. During the reported periods, we had no financial
instruments measured at fair value under the fair value measurement option.

140

Note 18 - Operating Segments

We are managed under a matrix organizational structure whereby our two primary operating segments, Banking
and Frost Wealth Advisors, overlap a regional reporting structure. The regions are primarily based upon geographic
location and include Austin, Corpus Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley, San
Antonio and Statewide. We are primarily managed based on the line of business structure. In that regard, all regions
have the same lines of business, which have the same product and service offerings, have similar types and classes
of customers and utilize similar service delivery methods. Pricing guidelines for products and services are the same
across all regions. The regional reporting structure is primarily a means to scale the lines of business to provide a
local, community focus for customer relations and business development.

Banking and Frost Wealth Advisors are delineated by the products and services that each segment offers. The
Banking operating segment includes both commercial and consumer banking services and Frost Insurance Agency.
Commercial banking services are provided to corporations and other business clients and include a wide array of
lending and cash management products. Consumer banking services include direct lending and depository services.
Frost Insurance Agency provides insurance brokerage services to individuals and businesses covering corporate and
personal property and casualty products, as well as group health and life insurance products. The Frost Wealth
Advisors operating segment includes fee-based services within private trust, retirement services, and financial
management services, including personal wealth management and securities brokerage services. A third operating
segment, Non-Banks, is for the most part the parent holding company, as well as certain other insignificant non-bank
subsidiaries of the parent that, for the most part, have little or no activity. The parent company’s principal activities
include the direct and indirect ownership of our banking and non-banking subsidiaries and the issuance of debt and
equity. Our principal source of revenue is dividends from our subsidiaries.

The accounting policies of each reportable segment are the same as those of our consolidated entity except for the
following items, which impact the Banking and Frost Wealth Advisors segments: (i) expenses for consolidated back-
office operations and general overhead-type expenses such as executive administration, accounting and internal
audit are allocated to operating segments based on estimated uses of those services, (ii) income tax expense for the
individual segments is calculated essentially at the statutory rate, and (iii) the parent company records the tax
expense or benefit necessary to reconcile to the consolidated total.

We use a match-funded transfer pricing process to assess operating segment performance. The process helps us to
(i) identify the cost or opportunity value of funds within each business segment, (ii) measure the profitability of a
particular business segment by relating appropriate costs to revenues, (iii) evaluate each business segment in a
manner consistent with its economic impact on consolidated earnings, and (iv) enhance asset and liability pricing
decisions.

Financial results by operating segment are detailed below. Certain prior period amounts have been reclassified to
conform to the current presentation. Frost Wealth Advisors excludes off-balance-sheet managed and custody assets
with a total fair value of $38.6 billion, $37.8 billion and $33.3 billion at December 31, 2020, 2019 and 2018.

Banking

Frost
Wealth
Advisors

Non-Banks

Consolidated

$

2020
Net interest income (expense)
Credit loss expense
Non-interest income
Non-interest expense
Income (loss) before income taxes
Income tax expense (benefit)
Net income (loss)
Preferred stock dividends
Redemption of preferred stock
Net income (loss) available to common shareholders $

981,441
241,230
321,136
718,519
342,828
20,347
322,481
—
—
322,481

Revenues from (expenses to) external customers

$ 1,302,577

Average assets (in millions)

$

37,892

$

$

$

$

2,776
—
145,268
123,630
24,414
5,127
19,287
—
—
19,287

148,044

59

$

$

$

$

(8,216) $
—
(950)
6,755
(15,921)
(5,304)
(10,617)
2,016
5,514
(18,147) $

976,001
241,230
465,454
848,904
351,321
20,170
331,151
2,016
5,514
323,621

(9,166) $ 1,441,455

10

$

37,961

141

2019
Net interest income (expense)
Credit loss expense
Non-interest income
Non-interest expense
Income (loss) before income taxes
Income tax expense (benefit)
Net income (loss)

Preferred stock dividends
Net income (loss) available to common shareholders $
Revenues from (expenses to) external customers
Average assets (in millions)
2018
Net interest income (expense)
Credit loss expense
Non-interest income
Non-interest expense
Income (loss) before income taxes
Income tax expense (benefit)
Net income (loss)

$

Preferred stock dividends
Net income (loss) available to common shareholders $
Revenues from (expenses to) external customers
Average assets (in millions)

Banking

Frost
Wealth
Advisors

Non-Banks

Consolidated

$ 1,010,368
33,758
218,447
703,121
491,936
55,520
436,416
—
436,416
$ 1,228,815
32,019
$

963,757
21,685
213,763
657,376
498,459
52,928
445,531
—
445,531
$ 1,177,520
30,964
$

$

$
$
$

$

$
$
$

4,001
1
145,905
124,622
25,283
5,308
19,975
—
19,975
149,906
56

4,083
—
138,045
114,166
27,962
5,872
22,090
—
22,090
142,128
54

$

$
$
$

$

$
$
$

(10,364) $ 1,004,005
33,759
—
363,902
(450)
834,679
6,936
499,469
(17,750)
55,870
(4,958)
443,599
(12,792)
8,063
8,063
435,536
(20,855) $
(10,814) $ 1,367,907
32,086
$

11

957,892
(9,948) $
21,685
—
351,286
(522)
778,812
7,270
508,681
(17,740)
53,763
(5,037)
454,918
(12,703)
8,063
8,063
(20,766) $
446,855
(10,470) $ 1,309,178
31,030
$

12

Note 19 - Condensed Financial Statements of Parent Company

Condensed financial statements pertaining only to Cullen/Frost Bankers, Inc. are presented below. Investments in

subsidiaries are stated using the equity method of accounting.

Condensed Balance Sheets

Assets:
Cash
Resell agreements

Total cash and cash equivalents

Investment in subsidiaries
Accrued interest receivable and other assets

Total assets

Liabilities:
Junior subordinated deferrable interest debentures, net of unamortized issuance

costs

Subordinated notes, net of unamortized issuance costs
Accrued interest payable and other liabilities

Total liabilities
Shareholders’ Equity

Total liabilities and shareholders’ equity

142

December 31,

2020

2019

$

$

$

$

381,240
—
381,240
4,155,619
2,164
4,539,023

136,357
99,021
10,629
246,007
4,293,016
4,539,023

$

$

$

$

9,116
258,000
267,116
3,896,962
2,545
4,166,623

136,299
98,865
19,791
254,955
3,911,668
4,166,623

Condensed Statements of Income

Income:

Dividend income paid by Frost Bank
Dividend income paid by non-banks
Interest and other income

Total income

Expenses:

Interest expense
Salaries and employee benefits
Other

Total expenses

Income before income taxes and equity in undistributed

earnings of subsidiaries

Income tax benefit
Equity in undistributed earnings of subsidiaries
Net income

Preferred stock dividends
Redemption of preferred stock
Net income available to common shareholders

Condensed Statements of Cash Flows

Operating Activities:

Net income
Adjustments to reconcile net income to net cash provided by

operating activities:
Equity in undistributed earnings of subsidiaries
Stock-based compensation
Net tax benefit from stock-based compensation
Net change in other assets and other liabilities

Net cash from operating activities

Investing Activities:

Net cash from investing activities

Financing Activities:

Redemption of Series A preferred stock
Proceeds from issuance of Series B preferred stock
Proceeds from stock option exercises
Proceeds from stock-based compensation activities of

subsidiaries

Purchase of treasury stock
Treasury stock issued to 401(k) stock purchase plan
Cash dividends paid on preferred stock
Cash dividends paid on common stock
Net cash from financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

$

143

Year Ended December 31,

2020

2019

2018

$

$

298,884
736
446
300,066

8,216
1,581
6,833
16,630

283,436
5,406
42,309
331,151
2,016
5,514
323,621

$

$

234,531
1,822
2,868
239,221

10,363
1,551
7,033
18,947

220,274
5,135
218,190
443,599
8,063
—
435,536

$

$

223,371
953
1,828
226,152

9,948
1,973
7,016
18,937

207,215
5,218
242,485
454,918
8,063
—
446,855

Year Ended December 31,

2020

2019

2018

$

331,151

$

443,599

$

454,918

(42,309)
770
370
(8,937)
281,045

(218,190)
780
240
22,216
248,645

(242,485)
721
304
(12,709)
200,749

—

—

—

(150,000)
145,452
12,557

13,148
(15,785)
10,307
(2,016)
(180,584)
(166,921)
114,124
267,116
381,240

$

—
—
20,770

15,166
(68,793)
—
(8,063)
(177,006)
(217,926)
30,719
236,397
267,116

$

—
—
31,647

13,222
(101,010)
—
(8,063)
(165,449)
(229,653)
(28,904)
265,301
236,397

Note 20 - Accounting Standards Updates

Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).”
ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core
principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration to which the entity expects to be entitled in
exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:
(i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine
the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v)
recognize revenue when (or as) the entity satisfies a performance obligation. We adopted ASU 2014-09 effective
January 1, 2018. See Note 1 - Summary of Significant Accounting Policies for additional information.

ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities." ASU 2016-01, among other things, (i) requires equity investments, with certain
exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the
impairment assessment of equity investments without readily determinable fair values by requiring a qualitative
assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the
methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial
instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit
price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to
present separately in other comprehensive income the portion of the total change in the fair value of a liability
resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at
fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of
financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or
the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a
valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 became effective
for us on January 1, 2018 and did not have a significant impact on our financial statements.

ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 among other things, requires lessees to recognize a lease
liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis;
and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified
asset for the lease term. We adopted ASU 2016-02, along with several other subsequent codification updates related
to lease accounting, as of January 1, 2019. See Note 1 - Summary of Significant Accounting Policies for additional
information.

ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the
reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and
requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as
well as the credit quality and underwriting standards of an organization’s portfolio. We adopted ASU 2016-13, as
subsequently updated for certain clarifications, targeted relief and codification improvements, as of January 1, 2020
and recognized a cumulative effect adjustment reducing retained earnings by $29.3 million. See Note 1 - Summary
of Significant Accounting Policies for additional information.

ASU 2016-15, “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash
Payments.” ASU 2016-15 provides guidance related to certain cash flow issues in order to reduce the current and
potential future diversity in practice. ASU 2016-15 became effective for us on January 1, 2018 and did not have a
significant impact on our financial statements.

ASU 2016-16, “Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory.”
ASU 2016-16 provides guidance stating that an entity should recognize the income tax consequences of an intra-
entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 became effective for us on
January 1, 2018 and did not have a significant impact on our financial statements.

144

ASU 2016-18, “Statement of Cash Flows (Topic 230) - Restricted Cash.” ASU 2016-18 requires that a statement
of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally
described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash
and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-
of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 became effective for
us on January 1, 2018 and did not have a significant impact on our financial statements.

ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” ASU 2017-01
clarifies the definition and provides a more robust framework to use in determining when a set of assets and
activities constitutes a business. ASU 2017-01 is intended to provide guidance when evaluating whether transactions
should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 became effective for us
on January 1, 2018 and did not have a significant impact on our financial statements.

ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.”
ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied
fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment
test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an
impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however,
the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04
became effective for us on January 1, 2020 and did not have a significant impact on our financial statements.

ASU 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic
610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial
Assets.” ASU 2017-05 clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial
assets, including partial sales of real estate. Historically, U.S. GAAP contained several different accounting models
to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of
potential accounting models that might apply and clarifies which model does apply in various circumstances.
ASU 2017-05 became effective for us on January 1, 2018 and did not have a significant impact on our financial
statements.

ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization
on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt
securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable
guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance,
entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield
adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt
securities held at a discount. We adopted ASU 2017-08 effective January 1, 2019 and recognized a cumulative effect
adjustment reducing retained earnings by $14.7 million. See Note 1 - Summary of Significant Accounting Policies
for additional information.

ASU 2017-09, “Compensation - Stock Compensation (Topic 718) - Scope of Modification Accounting.”
ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted
for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based
payment award if all of the following are the same immediately before and after the change: (i) the award's fair
value, (ii) the award's vesting conditions and (iii) the award's classification as an equity or liability instrument.
ASU 2017-09 became effective for us on January 1, 2018 and did not have a significant impact on our financial
statements.

ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging
Activities.” ASU 2017-12 amends the hedge accounting recognition and presentation requirements in ASC 815 to
improve the transparency and understandability of information conveyed to financial statement users about an
entity’s risk management activities to better align the entity’s financial reporting for hedging relationships with those
risk management activities and to reduce the complexity of and simplify the application of hedge accounting.
ASU 2017-12 became effective for us on January 1, 2019 and did not have a significant impact on our financial
statements.

145

ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain
Tax Effects from Accumulated Other Comprehensive Income.” Under ASU 2018-02, entities may elect to reclassify
certain income tax effects related to the change in the U.S. statutory federal income tax rate under the Tax Cuts and
Jobs Act, which was enacted on December 22, 2017, from accumulated other comprehensive income to retained
earnings. ASU 2018-02 also requires certain accounting policy disclosures. We elected to adopt the provisions of
ASU 2018-02 as of January 1, 2018 in advance of the required application date of January 1, 2019. See Note 1 -
Summary of Significant Accounting Policies for additional information.

ASU 2018-05, “Income Taxes (Topic 740) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting
Bulletin (SAB) No. 118.” ASU 2018-05 amends the Accounting Standards Codification to incorporate various SEC
paragraphs pursuant to the issuance of SAB 118. SAB 118 addresses the application of generally accepted
accounting principles in situations when a registrant does not have the necessary information available, prepared, or
analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of
the Tax Cuts and Jobs Act. See Note 13 - Income Taxes.

ASU 2018-13, “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure
Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value
measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost
beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified
as relevant. ASU 2018-13 became effective for us on January 1, 2020 and did not have a significant impact on our
financial statements.

ASU 2018-14, “Compensation - Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20).”
ASU 2018-14 amends and modifies the disclosure requirements for employers that sponsor defined benefit pension
or other post-retirement plans. The amendments in this update remove disclosures that no longer are considered cost
beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant.
ASU 2018-14 will be effective for us on January 1, 2021, with early adoption permitted, and is not expected to have
a significant impact on our financial statements.

ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Customer’s
Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.”
ASU 2018-15 clarifies certain aspects of ASU 2015-05, “Customer’s Accounting for Fees Paid in a Cloud
Computing Arrangement,” which was issued in April 2015. Specifically, ASU 2018-15 aligns the requirements for
capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements
for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements
that include an internal-use software license). ASU 2018-15 does not affect the accounting for the service element of
a hosting arrangement that is a service contract. ASU 2018-15 became effective for us on January 1, 2020 and did
not have a significant impact on our financial statements.

ASU 2018-16, “Derivatives and Hedging (Topic 815) - Inclusion of the Secured Overnight Financing Rate
(SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes.” The
amendments in this update permit use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge
accounting purposes under Topic 815 in addition to the interest rates on direct U.S. Treasury obligations, the LIBOR
swap rate, the OIS rate based on the Fed Funds Effective Rate and the Securities Industry and Financial Markets
Association (SIFMA) Municipal Swap Rate. ASU 2018-16 became effective for us on January 1, 2019 and did not
have a significant impact on our financial statements.

ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes.” The guidance issued
in this update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC
740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim
period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies
aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for
transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 will be effective for us on January 1,
2021, with early adoption permitted, and is not expected to have a significant impact on our financial statements.

146

ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on
Financial Reporting.” ASU 2020-04 provides optional expedients and exceptions for accounting related to
contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met.
ASU 2020-04 applies only to contracts, hedging relationships, and other transactions that reference LIBOR or
another reference rate expected to be discontinued because of reference rate reform and do not apply to contract
modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging
relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are
retained through the end of the hedging relationship. ASU 2020-04 was effective upon issuance and generally can be
applied through December 31, 2022. The adoption of ASU 2020-04 did not significantly impact our financial
statements.

ASU 2020-08, “Codification Improvements to Subtopic 310-20, Receivables - Nonrefundable Fees and Other
Costs.” ASU 2020-08 clarifies the accounting for the amortization of purchase premiums for callable debt securities
with multiple call dates. ASU 2020-8 will be effective for us on January 1, 2021 and is not expected to have a
significant impact on our financial statements.

ASU 2020-09, “Debt (Topic 470): Amendments to SEC Paragraphs Pursuant to SEC Release No. 33-10762.”
ASU 2020-9 amends the ASC to reflect the issuance of an SEC rule related to financial disclosure requirements for
subsidiary issuers and guarantors of registered debt securities and affiliates whose securities are pledged as collateral
for registered securities. ASU 2020-09 will be effective for us on January 4, 2021, concurrent with the effective date
of the SEC release, and is not expected to have a significant impact on our financial statements.

ASU 2021-01, “Reference Rate Reform (Topic 848): Scope.” ASU 2021-01 clarifies that certain optional
expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are
affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to
capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative
instruments affected by the discounting transition. ASU 2021-01 was effective upon issuance and generally can be
applied through December 31, 2022. The adoption of ASU 2021-01 did not significantly impact our financial
statements.

147

Cullen/Frost Bankers, Inc.
Consolidated Average Balance Sheets
(Dollars in thousands - tax-equivalent basis)

The following unaudited schedule is presented for additional information and analysis.

Year Ended December 31,

2020

Interest
Income/
Expense

Average
Balance

Yield
/Cost

Average
Balance

2019

Interest
Income/
Expense

Yield
/Cost

$ 5,302,616

$

12,893

0.24 % $ 1,616,896

$

35,590

2.20 %

99,740

895

0.90

245,613

5,524

2.25

Assets:
Interest-bearing deposits
Federal funds sold and resell agreements
Securities:
Taxable
Tax-exempt

Total securities

Loans, net of unearned discount

4,234,318

8,447,036

12,681,354

17,164,453

93,569

323,928

417,497

684,686

Total earning assets and average rate earned

35,248,163

1,115,971

Cash and due from banks
Allowance for credit losses
Premises and equipment, net
Accrued interest receivable and other assets

Total assets

Liabilities:
Non-interest-bearing demand deposits:

Commercial and individual
Correspondent banks
Public funds

Total non-interest-bearing demand deposits

Interest-bearing deposits:

Private accounts:

Savings and interest checking
Money market deposit accounts
Time accounts

Public funds

Total interest-bearing deposits
Total deposits

Federal funds purchased and repurchase agreements
Junior subordinated deferrable interest debentures
Subordinated notes payable and other notes
Federal Home Loan Bank advances

527,875

(232,596)

1,043,789

1,373,969

$ 37,961,200

$ 12,782,723

243,856

537,117

13,563,696

7,782,352

8,387,903

1,120,060

584,261

17,874,576

31,438,272

1,469,968

136,330

98,948

109,290

1,337

15,196

13,955

1,530

32,018

4,482

3,560

4,656

318

Total interest-bearing liabilities and average rate paid

19,689,112

45,034

Accrued interest payable and other liabilities

Total liabilities
Shareholders’ equity

Total liabilities and shareholders’ equity

Net interest income
Net interest spread
Net interest income to total average earning assets

669,755

33,922,563

4,038,637

$ 37,961,200

2.27

4.08

3.46

3.99

3.22

5,048,552

8,248,812

13,297,364

14,440,549

117,082

325,058

442,140

747,112

29,600,422

1,230,366

2.33

4.06

3.40

5.17

4.20

503,929

(135,928)

876,442

1,240,986

$ 32,085,851

$ 9,829,635

213,442

315,339

10,358,416

6,777,473

7,738,654

989,907

548,827

16,054,861

26,413,277

4,650

71,584

16,298

7,210

99,742

1,283,381

19,675

136,272

98,792

—

5,706

4,657

—

0.07

0.93

1.65

1.31

0.62

1.53

4.19

4.71

—

17,573,306

129,780

0.74

452,090

28,383,812

3,702,039

$ 32,085,851

0.02

0.18

1.25

0.26

0.18

0.30

2.61

4.71

0.29

0.23

$1,070,937

$1,100,586

2.99 %

3.09 %

3.46 %

3.75 %

For these computations: (i) average balances are presented on a daily average basis, (ii) information is shown on a taxable-equivalent
basis assuming a 21% tax rate in 2020, 2019 and 2018 and a 35% tax rate for prior years, (iii) average loans include loans on non-
accrual status, and (iv) average securities include unrealized gains and losses on securities available for sale, while yields are based on
average amortized cost.

148

2018

Interest
Income/
Expense

Average
Balance

Yield
/Cost

Average
Balance

2017

Interest
Income/
Expense

Yield
/Cost

Average
Balance

2016

Interest
Income/
Expense

Yield
/Cost

Average
Balance

2015

Interest
Income/
Expense

Yield
/Cost

Year Ended December 31,

$ 2,951,128

$

56,968

1.93 % $ 3,579,737

$ 41,608

1.16 % $ 3,062,189

$ 16,103

0.53 % $ 3,047,515

$

8,123

0.27 %

265,085

5,500

2.07

73,140

936

1.28

42,361

272

0.64

24,695

107

0.43

4,222,688

7,842,737

12,065,425

13,617,940

86,370

322,855

409,225

674,177

28,899,578

1,145,870

2.03

4.11

3.38

4.95

3.96

4,892,827

7,353,279

12,246,106

12,460,148

92,979

391,730

484,709

542,703

28,359,131

1,069,956

1.92

5.37

3.99

4.36

3.79

496,418

(149,315)

536,056

1,247,113

$31,029,850

$10,164,396

205,727

386,685

10,756,808

6,667,695

7,645,624

800,096

418,843

15,532,258

26,289,066

1,054,915

136,215

98,635

—

505,611

(153,505)

522,625

1,216,345

$30,450,207

$10,155,502

245,759

418,165

10,819,426

6,376,855

7,502,494

775,940

430,203

15,085,492

25,904,918

978,571

136,157

90,037

—

5,369

59,175

6,441

4,352

75,337

8,021

5,291

4,657

0.08

0.77

0.81

1.04

0.49

0.76

3.88

4.72

— —

1,303

12,721

1,764

1,400

17,188

1,522

3,955

3,860

0.02

0.17

0.23

0.33

0.11

0.16

2.90

4.29

— —

5,251,192

6,806,448

12,057,640

11,554,823

26,717,013

513,441

(151,901)

562,875

1,190,665

$28,832,093

$ 9,215,962

310,445

507,912

10,034,319

5,745,385

7,466,252

811,102

454,786

14,477,525

24,511,844

770,942

136,100

99,933

—

103,025

369,335

472,360

463,299

952,034

2.01

5.57

4.02

4.01

3.60

1,054

4,673

1,331

190

7,248

204

3,281

1,343

0.02

0.06

0.16

0.04

0.05

0.03

2.41

1.34

— —

5,438,973

6,175,925

11,614,898

11,267,402

25,954,510

531,534

(107,799)

513,624

1,168,757

$28,060,626

$ 9,334,604

353,766

491,440

10,179,810

4,831,927

7,715,890

874,368

438,763

13,860,948

24,040,758

648,851

136,042

99,814

—

112,601

340,417

453,018

439,651

900,899

2.11

5.59

3.97

3.90

3.50

996

6,418

1,473

137

9,024

167

2,725

948

0.02

0.08

0.17

0.03

0.07

0.03

2.00

0.95

— —

16,822,023

93,306

0.55

16,290,257

26,525

0.16

15,484,500

12,076

0.08

14,745,655

12,864

0.09

166,643

27,745,474

3,284,376

$31,029,850

167,260

27,276,943

3,173,264

$30,450,207

254,378

25,773,197

3,058,896

$28,832,093

239,969

25,165,434

2,895,192

$28,060,626

$1,052,564

$1,043,431

$ 939,958

$ 888,035

3.41 %

3.64 %

3.63 %

3.69 %

3.52 %

3.56 %

3.41 %

3.45 %

149

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

ITEM 9A. CONTROLS AND PROCEDURES

As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).
Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure
controls and procedures were effective as of the end of the period covered by this report. No changes were made to
our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of
1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

The management of Cullen/Frost Bankers, Inc. is responsible for establishing and maintaining adequate internal
control over financial reporting. Our internal control over financial reporting is a process designed under the
supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of our financial statements for external purposes in
accordance with generally accepted accounting principles.

As of December 31, 2020, management assessed the effectiveness of our internal control over financial reporting
based on the criteria for effective internal control over financial reporting established in “Internal Control -
Integrated Framework,” issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway
Commission (“2013 framework”). Based on the assessment, management determined that we maintained effective
internal control over financial reporting as of December 31, 2020, based on those criteria.

Ernst & Young LLP, the independent registered public accounting firm that audited our consolidated financial
statements included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of our
internal control over financial reporting as of December 31, 2020. The report, which expresses an unqualified
opinion on the effectiveness of our internal control over financial reporting as of December 31, 2020, is included in
this Item under the heading “Attestation Report of Independent Registered Public Accounting Firm.”

Attestation Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Cullen/Frost Bankers, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Cullen/Frost Bankers, Inc.’s internal control over financial reporting as of December 31, 2020,
based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Cullen/Frost
Bankers, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting
as of December 31, 2020, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2020 and 2019, and
the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash
flows for each of the three years in the period ended December 31, 2020, and the related notes and our report dated
February 5, 2021 expressed an unqualified opinion thereon.

150

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on
the Company’s internal control over financial reporting based on our audit. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with the
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting
was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s
assets that could have a material effect on the financial statements.

Because of its inherent

internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.

limitations,

San Antonio, Texas
February 5, 2021

ITEM 9B. OTHER INFORMATION

None

151

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Certain information regarding executive officers is included under the section captioned “Executive Officers of
the Registrant” in Part I, Item 1, elsewhere in this Annual Report on Form 10-K. Other information required by this
Item is incorporated herein by reference to our Proxy Statement (Schedule 14A) for our 2021 Annual Meeting of
Shareholders to be filed with the SEC within 120 days of our fiscal year-end.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to our Proxy Statement (Schedule 14A)

for our 2021 Annual Meeting of Shareholders to be filed with the SEC within 120 days of our fiscal year-end.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

Certain information regarding securities authorized for issuance under our equity compensation plans is included
under the section captioned “Stock-Based Compensation Plans” in Part II, Item 5, elsewhere in this Annual Report
on Form 10-K. Other information required by this Item is incorporated herein by reference to our Proxy Statement
(Schedule 14A) for our 2021 Annual Meeting of Shareholders to be filed with the SEC within 120 days of our fiscal
year-end.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE

The information required by this Item is incorporated herein by reference to our Proxy Statement (Schedule 14A)

for our 2021 Annual Meeting of Shareholders to be filed with the SEC within 120 days of our fiscal year-end.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference to our Proxy Statement (Schedule 14A)

for our 2021 Annual Meeting of Shareholders to be filed with the SEC within 120 days of our fiscal year-end.

152

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)

The following documents are filed as part of this Annual Report on Form 10-K:

PART IV

1.

2.

3.

Consolidated Financial Statements. Reference is made to Part II, Item 8, of this Annual Report on Form 10-K.

Consolidated Financial Statement Schedules. These schedules are omitted as the required information is
inapplicable or the information is presented in the consolidated financial statements or related notes.

Exhibits. The exhibits to this Annual Report on Form 10-K listed below have been included only with the copy of
this report filed with the Securities and Exchange Commission.

Exhibit
Number

Exhibit Description

Incorporated by Reference

Filed
Herewith

Form

File No.

Exhibit

Filing
Date

3.1
3.2
3.3

Restated Articles of Incorporation of Cullen/Frost Bankers, Inc.
Amended and Restated Bylaws of Cullen/Frost Bankers, Inc.
Certificate of Designations of 4.450% Non-Cumulative Perpetual

Perpetual Preferred Stock, Series B

10-Q
8-K

001-13221
001-13221

3.1
3.1

7/26/2006
7/31/2020

8-A

001-13221

3.3

11/19/2020

10-K
10-K

001-3221
001-3221

10.1
10.2

2/6/2019
2/6/2019

10-K
10-K
10-K
DEF 14A
S-8
DEF 14A
10-K
10-Q
10-K
10-K

001-3221
001-3221
001-3221
001-13221
333-143397
001-13221
001-13221
001-13221
001-13221
001-13221

10.3
10.7
10.8
Annex A
4.4
Annex A
10.12
10.1
10.4
10.12

2/6/2019
2/6/2019
2/6/2019
3/20/2013
5/31/2007
3/23/2015
2/3/2017
7/30/2020
2/6/2019
2/4/2020

10-K

001-13221

10.13

2/4/2020

4.1
4.2P(1)
10.1(2)
10.2(2)
10.3(2)

10.4(2)
10.5(2)
10.6(2)
10.7(2)
10.8(2)
10.9(2)
10.10(2)
10.11(2)
10.12(2)
10.13(2)

21.1
23.1
24.1
31.1
31.2
32.1(3)
32.2(3)
101.INS(4)
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
104(5)

Description of Registrant's Securities
Instruments Defining the Rights of Holders of Long-Term Debt
Cullen/Frost Bankers, Inc. Restoration Plan
Amendment No. 1 to the Cullen/Frost Bankers, Inc. Restoration Plan
Thrift Incentive Stock Purchase Plan for Certain Employees of Cullen/

Frost Bankers, Inc.

Cullen/Frost Restoration Profit Sharing Plan
Amendment No. 1 to the Cullen/Frost Restoration Profit Sharing Plan
2005 Omnibus Incentive Plan
2007 Outside Director Incentive Plan
2015 Omnibus Incentive Plan
Amendment to the 2015 Omnibus Incentive Plan
Deferred Stock Unit Award Agreement with 11 Directors
Change-In-Control Agreements with 2 Executive Officers
Change-In-Control Agreements with 5 Executive Officers

Amendment to Change-In-Control Agreements with 7 Executive

Officers

Subsidiaries of Cullen/Frost Bankers, Inc.
Consent of Independent Registered Public Accounting Firm
Power of Attorney
Rule 13a-14(a) Certification of the Chief Executive Officer
Rule 13a-14(a) Certification of the Chief Financial Officer
Section 1350 Certification of the Chief Executive Officer
Section 1350 Certification of the Chief Financial Officer
Inline XBRL Instance Document
Inline XBRL Taxonomy Extension Schema Document
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Inline XBRL Taxonomy Extension Definition Linkbase Document
InlineXBRL Taxonomy Extension Label Linkbase Document
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Cover Page Interactive Data File

_________________________

X

X
X
X
X
X
X
X
X
X
X
X
X
X

(1) We agree to furnish to the SEC, upon request, copies of any such instruments.
(2) Management contract or compensatory plan or arrangement.
(3) This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to
the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of
1933 or the Securities Exchange Act of 1934.

(4) The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL

document.

(5) Formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101.

(b) Exhibits - See exhibit index included in Item 15(a)3 of this Annual Report on Form 10-K.

(c) Financial Statement Schedules - See Item 15(a)2 of this Annual Report on Form 10-K.

153

ITEM 16. FORM 10-K SUMMARY

None

154

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly

caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 5, 2021

CULLEN/FROST BANKERS, INC.
(Registrant)

By:

/s/ JERRY SALINAS
Jerry Salinas
Group Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following

persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ PHILLIP D. GREEN*
Phillip D. Green

/s/ JERRY SALINAS
Jerry Salinas

/s/ CARLOS ALVAREZ*
Carlos Alvarez

/s/ CHRIS AVERY*
Chris Avery

/s/ ANTHONY R. CHASE*
Anthony R. Chase
/s/ CYNTHIA COMPARIN*
Cynthia Comparin

/s/ SAM DAWSON*
Sam Dawson

/s/ CRAWFORD H. EDWARDS*
Crawford H. Edwards

/s/ PATRICK B. FROST*
Patrick B. Frost

/s/ DAVID J. HAEMISEGGER*
David J. Haemisegger

/s/ KAREN E. JENNINGS*
Karen E. Jennings

/s/ CHARLES W. MATTHEWS*
Charles W. Matthews

/s/ IDA CLEMENT STEEN*
Ida Clement Steen

/s/ GRAHAM WESTON*
Graham Weston

Chairman of the Board, Director and Chief
Executive Officer (Principal Executive Officer)

February 5, 2021

Group Executive Vice President and Chief
Financial Officer (Principal Financial Officer
and Principal Accounting Officer)

Director

Director

Director

Director

Director

Director

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

Director and President of Frost Bank

February 5, 2021

Director

Director

Director

Director

Director

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

February 5, 2021

*By: /s/ JERRY SALINAS
Jerry Salinas
As attorney-in-fact for the persons indicated

Group Executive Vice President and Chief
Financial Officer (Principal Financial Officer
and Principal Accounting Officer)

February 5, 2021

155

NOTES