Quarterlytics / Packaging & Containers / Robinson Plc

Robinson Plc

rbn · LSE
Claim this profile
Ticker rbn
Exchange LSE
Sector
Industry Packaging & Containers
Employees 201-500
← All annual reports
FY2017 Annual Report · Robinson Plc
Sign in to download
Loading PDF…
robinson17-cover-4mm-spine-artwork.qxd:robinson09-cover.qxd  29/03/2018  11:35  Page 1

Financial Statements 2017

Robinson plc
Field House, Wheatbridge,
Chesterfield, S40 2AB
United Kingdom

www.robinsonpackaging.com

Robinson plc
Registered Number: 39811

Design: fizogdesign.co.uk

www.robinsonpackaging.com

robinson17-cover-4mm-spine-artwork.qxd:robinson09-cover.qxd  29/03/2018  11:37  Page 2

Robinson plc is a custom manufacturer of plastic and paperboard packaging,
predominately serving the food & drink, toiletries & cosmetics and household sectors.
Our packaging solutions have been used by our customers to differentiate their brands
in the UK and internationally for over 178 years.

In both plastic and paperboard formats, Robinson has established a distinguished
reputation for innovation and technical excellence and operates with a customer service
ethos reflective of the family business from which the Group originated.

Our customers include Avon, McBride, Bakkavor, British Pepper & Spice, Fiddes Payne,
Hain Daniels, Kraft, Nestle, Proctor & Gamble, Quaker Oats, Mars, Dr Oetker,
Reckitt Benckiser, SC Johnson, Two Sisters and Unilever.

Robinson aims to ensure our products reliably meet our customers’ requirements whilst
minimising their impact on the environment. All our manufacturing facilities are BRC
(British Retail Consortium) accredited to food packaging standards and, in the UK, we
have long held the ISO 9001 Quality Standard.

Directors’ report
Highlights
Five year record
Our market
Our added value
Innovative design solutions
Chairman’s report
Strategic report
Directors’ report

Financial statements 2016
Group income statement
Statement of financial position
Statement of changes in equity
Statement of cash flows
Notes to the financial statements

Independent auditor’s report

03
03
04
05
06
07
08
11

16
17
18
19
20

40

Directors and advisors

Corporate governance and responsibility
Report on corporate governance
Report on social responsibility

Annual general meeting
Form of proxy
Annual general meeting attendance form
Notice of annual general meeting

44
47

49
50
51

Robinson plc
Registered Office: Field House, Wheatbridge,
Chesterfield, S40 2AB
Incorporated in England, registered no. 39811

www.robinsonpackaging.com
Financial:
www.robinsonpackaging.com/investors

Directors
Richard John Clothier
Non-executive Chairman

Adam Jonathan Formela
Chief Executive

Charles William Guy Robinson
Finance Director

Charles Compton Anthony Glossop
Non-executive Director

Alan McLean Raleigh
Non-executive Director

Nominated Adviser/Broker
FinnCap
60 New Broad Street,
London EC2M 1JJ

Registrar
Neville Registrars Ltd
18 Laurel Lane, Halesowen,
B63 3DA

Solicitor
DLA Piper UK LLP
1 St Paul’s Place, Sheffield, S1 2JX

Banker
HSBC
1 Bond Court, Leeds, LS1 2JZ

Auditor
Mazars LLP
45 Church Street,
Birmingham, B3 2RT

Notice of Annual General Meeting

Notice is hereby given that the Annual General Meeting of Robinson plc will be held at
Chesterfield Football Club, 1866 Sheffield Road, Whittington Moor, Chesterfield, S41 8NZ
on Thursday 10 May 2018 at 11:30 am for the following purposes:

Resolutions

To consider and, if thought fit, pass the following resolutions which will be proposed as ordinary resolutions:

1 to receive and adopt the report of the directors and the audited financial statements for the

year ended 31 December 2017

2 to declare a final dividend of 3p per ordinary share

3 to re-elect Guy Robinson as a director of the Company

4 to re-elect Richard Clothier as a director of the Company

5 to re-appoint Mazars LLP as auditors of the Company and to authorise the directors to

determine their remuneration

To transact any other ordinary business of an annual general meeting.

By order of the Board

Guy Robinson

Director

17 April 2018

A member entitled to attend and vote
at the meeting is entitled to appoint
one or more proxies to attend and,
on a poll, vote in his or her stead.
A proxy need not be a member of
the Company.

To be valid, Forms of Proxy must be
deposited at the Registered Office of
the Company not less than 48 hours
before the time of the meeting.

Only those members in the register
of members of the Company as at
11.30 am on 8 May 2018 or, if the
meeting is adjourned, in the register
of members 48 hours before the time
of any adjourned meeting shall be
entitled to attend or vote at the
meeting in respect of the number of
shares registered in their name at that
time. Changes to entries in the
register of members after 11.30 am on
8 May 2018 or, if the meeting is
adjourned, after 48 hours before the
time of any adjourned meeting shall
be disregarded in determining the
rights of any person to attend or vote
at the meeting.

Directions to the AGM

By Road
Travelling north or south on M1, exit at junction
29 and take the A617 towards Chesterfield. At the
end of the dual carriageway at the edge of the
town centre, turn right onto the A61 towards
Sheffield. At the first roundabout turn left into
Lockoford Road then right onto the B6057. The
stadium is located on the right.

By Train
Chesterfield is serviced by the intercity network
from main centres in the UK including a regular
fast service from London. A taxi rank is located
outside the station.

SHEFFIELD

A
6
1

D
A
O
R
D
L
E
I
F
F
E
H
S

7
5
0
6
B

LOCKOFORD RD

B

6

0

5

7

A
6
1

CHESTERFIELD
FOOTBALL CLUB

A619 ROTHER WAY

TOWN
CENTRE

CHESTERFIELD

A619

A632

A617

1
6
A

DERBY

M1
J29

2

Robinson plc    Financial Statements for the year ended 31 December 2017

Robinson plc    Financial Statements for the year ended 31 December 2017

51

 
robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:30  Page 3

Highlights

> Revenue increased by 9% to £29.8m

> The Board recommends a final dividend

for the year of 3.0p per share
(2016: 3.0p) - the total dividend per
share declared in respect of 2017 is
5.5p (2016: 5.5p)

> Triennial actuarial valuation of our

pension fund has concluded it remains
in surplus.

(2016: £27.5m)

> Gross margin reduced from

23% to 19%

> Operating costs increased by £0.3m
mainly because of investments
in people

> Operating profit before exceptional

items and amortisation of intangible
assets reduced to £1.3m (2016: £2.1m)

Five year record

Year ended 31 December 

2013
£’000 

2014
£’000 

2015
£’000 

2016
£’000 

2017
£’000

Income statement (continuing operations)
Revenue
Gross profit 
% of revenues
Operating profit before exceptional items 
and amortisation of intangible asset
Exceptional items 
Amortisation of intangible asset
Operating profit
Interest 
Finance income in respect of Pension Fund 
Profit before taxation 
Taxation 
Dividends 
Retained profit/(loss) 

Net assets excluding pension asset after
deduction of related deferred tax

23,329
5,181 
22%

28,071
6,402 
23%

2,322
1,054
-
3,376
10
307
3,693
(599)
(662)
2,432

2,912
(364)
(392)
2,156
(79)
342
2,419
(418)
(755)
1,246

29,138
6,995 
24%

3,190
(1,694)
(783)
713
(92)
153
774
(679)
(837)
(742)

27,459
6,258
23%

2,138
190
(783)
1,545
(116)
189
1,618
(390)
(877)
351

29,813
5,778
19%

1,321
65
(783)
603
(103)
130
630
(317)
(901)
(588)

21,902

22,520

21,471

22,612

23,093

Depreciation 
EBITDA (earnings before interest, tax, depreciation
and amortisation)

Operating profit: revenue 
Basic earnings per share 

969

1,176

1,423

602

4,345

14.8%
19.2p 

3,332

7.7%
12.4p 

2,919

2.4%
0.6p 

3,713

5.6%
7.5p 

733

2,119

2.0%
1.9p

Robinson plc    Financial Statements for the year ended 31 December 2017

3

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:30  Page 4

Our market

Robinson plc is an innovative
packaging solutions provider
specialising in injection, blow
and stretch-blow moulded
plastic and rigid paperboard.

Our focus is to optimise the
primary role of packaging
by conveying the brand
values to the consumer at
point of purchase.

Our innovative solutions have been used by our customers to differentiate
their brands in the UK and internationally for over 178 years and have added
value in many market sectors particularly food & drink, toiletries & cosmetics
and household.

Our customers include leading multinational brand owners who seek
creative “on shelf” differentiation to make their products stand out from the
crowd – including Avon, McBride, Bakkavor, British Pepper & Spice, Fiddes
Payne, Hain Daniels, Kraft, Nestle, Proctor & Gamble, Quaker Oats, Mars, Dr
Oetker, Reckitt Benckiser, SC Johnson, Two Sisters and Unilever.

Robinson aims to produce our products in a responsible manner ensuring
they meet our customers’ requirements whilst minimising impact on the
environment. Our focus is on primary packaging which is designed to facilitate
product life extension, portion optimisation and consumer ease of use.

British Retail Consortium (BRC) accreditation
All our manufacturing facilities are BRC accredited to food packaging
standards and, in the UK, we have long held the ISO 9001 Quality Standard.

This includes our rigid paper box facility based in Chesterfield UK which is
now one of the few UK based rigid box manufacturers with this accreditation.

4

Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:30  Page 5

Our added value

Leading international brand owners require strategic supplier partners capable of
serving all of their core consumer markets locally. This means that it is a strategic
imperative to be logistically fully integrated with our customers’ operations to serve
both geographically mature and emerging regions simultaneously.

Supplying UK, European and worldwide markets
Robinson is an established, respected, strategic/preferred supplier to
our brand owner customers across Europe. Specialising in developing
innovative packaging solutions from our design centres of excellence
serving each focus market sector, yet manufacturing and supplying
locally throughout the region.

1: Kirkby facility, Nottinghamshire UK
Primarily focussed on innovative solutions for
the food & drink markets manufacturing
custom injection moulded packaging
solutions. The majority of production from this
unit serves the domestic UK food brands.

2: Stanton Hill facility,
Nottinghamshire UK
Manufactures high quality injection moulded
specialist devices such as aerosol actuators.
These products are produced mainly for
international toiletries & cosmetics brands
and are destined for both UK and international
markets including Latin America and Asia.

3: Lodz facility, Poland
Manufactures high quality injection
moulded solutions for many global branded
customers serving the emerging Central
European markets.

4: Chesterfield facility, Derbyshire UK
The dedicated design and production centre
for Robinson Paperbox Packaging – our rigid
paper box business, serving domestic
confectionary, food, electronics and cosmetic
gifting markets.

5: Warsaw facility, Poland
Manufactures blow and injection moulded
products primarily for the toiletries
& cosmetics and household sectors in
the region.

Robinson plc    Financial Statements for the year ended 31 December 2017

5

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:30  Page 6

Innovative design solutions

At Robinson we believe that packaging innovation starts and ends with the consumer. We
get directly involved with the consumer through our own market research and usage &
attitude surveys before we talk to our brand owner customers.

We add value to the new product
development process (NPD) from the
start of the brief and aim to turn
NPD into a process driven “science”.

This means our design solutions are
always relevant from a cost and
manufacturability perspective as well
as delivering real consumer benefits.

The benefits are not limited to the
consumer though; often our ideas
radically improve logistics costs or
production (filling) line efficiencies.

We are committed to investing in
“in-house” capabilities to deliver
innovative design. Our qualified and
experienced design team have the
most up to date tools and technology
including computer aided design
software & hardware and 3D printing
capability for rapid model making. 

These investments allow Robinson
to reduce lead times in the NPD
process resulting in the optimum
speed to market for the customers
we work with.

www.robinsonpackaging.com/innovation

AT A GLANCE

Consumer-focused market
research and usage surveys

We are committed to investing in
“in-house” capabilities

State-of-the-art design
software & hardware including
3D printing

Reduced lead times in the new
product development process

Optimum speed to market for
our customers

6

Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 7

Chairman’s report

The Board’s medium term plan to strengthen the capabilities of the business by
recruitment of people and investing in manufacturing capability coincided in
2016 with the effects of the earlier loss of two major pieces of business. The
resulting drop in revenues and increase in expenses has made 2017 a particularly
challenging transitional year, however, I am pleased to report that new business
has been secured that has offset the previously lost trade and is the basis for
growth that has started to come through.

Revenues
The 9% increase in revenues to £29.8m is mainly
attributable to exchange rate movements and increased
resin prices which are passed on to our customers.
Nevertheless, there has been some increase in volumes
as the new business came into production and this is
expected to become more evident in 2018.

Profits
The gross margin reduced from 23% to 19%, partly
because of the lag effect of increasing resin prices
passed on to our customers but also because of higher
input costs, partly driven by the weakness of sterling and
adverse product mix. Operating expenses increased by
8% (£0.3m) reflecting the investment in the new people
we have recruited to deliver business growth. The result
of these two effects is a reduction in operating profit
before exceptional items and amortisation of intangible
assets from £2.1m to £1.3m.

Cash, finances, dividend and pension
There was a net decrease in cash and cash equivalents of
£2.0m in the year as we invested £3.2m (2016: £1.8m) in
new plant and equipment to support new business and
maintained the dividend at £0.9m (2016: £0.9m).
Borrowings ended the year at £6.7m (2016: £5.8m), safely
within our £10m facility and shareholders’ funds
increased from £22.6m to £23.1m. The Board proposes a
final dividend of 3.0p per share to be paid on 1 June 2018
(2017: 3.0p) to shareholders on the register at the close
of business on 18 May 2018. The ordinary shares become
ex-dividend on 17 May 2018. This brings the total
dividend declared in respect of 2017 to 5.5p per share
(2016: 5.5p). The triennial actuarial valuation of our
pension fund as at 5 April 2017 showed a surplus of 2%,
whilst the IAS19 valuation at the year-end reported a
surplus of £8.5m (2016: £5.2m).

Property
Finding suitable buyers for the Boythorpe Works
residential site and Walton Works mixed use site has
been challenging in the current market. Large retail
developments are now in low demand and residential
development opportunities in the locality are in good
supply.

Outlook
New business now in the pipeline will require more
investment in plant and this will use more of our
borrowing capacity. Higher earnings to justify this will be
essential and we are actively working to achieve the
efficiencies that are needed to rebuild margins to
previous levels. This is receiving close attention and will
take time but we do expect higher sales in 2018.

Richard Clothier
Chairman
22 March 2018

Robinson plc    Financial Statements for the year ended 31 December 2017

7

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 8

Strategic report

Review of business
The Chairman’s report on page 7 is an integral part of the strategic report.

The strategy of the business is to provide innovative custom packaging solutions which convey the brand values
to consumer market sectors including food & drink, toiletries & cosmetics and household.

Key financial indicators, including the management of profitability and working capital, monitored on an
ongoing basis by management, are set out below:

Indicator

2017

2016

2015 Measure

Revenue (£’000)

29,813

27,459 

28,071

Profitability ratios
Gross margin
Trading margin

Working capital levels

19% 
4% 

28% 

23%
8% 

29% 

23% Gross profit as a percentage of revenue

9% Operating profit before exceptional items and
amortisation as a percentage of revenue

29% Inventory + trade receivables - trade
payables as a percentage of revenue

Group revenue increased by 9% to £29.8m due mainly to higher resin costs passed on and a
favourable exchange rate. The gross margin fell, partly because of rising resin costs and unrecovered
higher costs generally.

The Group is committed to making sustainable improvements to the design, manufacture and distribution of
products. The following indicators are used by the Group to measure its progress in achieving this objective:

Indicator

2017 units per £’000
revenue

2016 units per £’000
revenue

2015 units per £’000
revenue

Electricity consumed (‘000 kwh) 
Waste to recycling (tonnes) 
Waste to landfill (tonnes) 

20,343 
439 
96 

0.682 
0.0154 
0.003 

19,431 
394 
156 

0.708 
0.014 
0.006 

19,345 
326 
140 

0.705
0.012
0.005

There has been a small decrease in electricity consumption due to increased resin prices pushing up revenues.

The Group’s primary commitment is to provide a safe and healthy environment for its employees. The number
of accidents was as follows:

2017 

2016 

2015

Lost time accidents 
Reportable accidents 

3 
3 

1 
- 

1 
1 

Whilst there has been a small increase in the number of accidents, these were relatively minor and don’t reflect
a lack of determination towards safety at work.

8

Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 9

Strategic report

The group employee gender diversity

Male

Female

Directors 
Employees in other senior executive positions 
Total senior managers and directors of the group 
Other employees of the group 
Total employees of the group

5
10 
15 
200 
215 

-
1
1
97
98

Growth
The Group targets consistent organic growth from existing businesses which will be achieved through market
expansion and gaining new business through better service, product design and innovation.

Property
The Group has surplus properties and other properties not used in the manufacture of packaging products with
a total value at the end of 2017 of £6.6m (2016: £6.6m). These properties arise from the transfer or sale of
previous manufacturing businesses. Some of these properties are let out to tenants on contracts that vary in
length between 1 month and 3 years. The annual gross rental income earned during the year was £0.4m (2016:
£0.4m) representing a 5% yield. The intention of the Group is, over time, to realise the maximum value from
surplus properties via disposal and reinvest receipts in developing its packaging business. Investments in AIM
trading companies can attract 100% relief from Inheritance Tax (Business Property Relief). Tax counsel have
previously advised that the Company qualifies for this relief since the properties held are residue from previous
trading activities and there is an active plan to dispose of them.

Pension Fund
The Group had a surplus in its defined benefit scheme fund at the last actuarial valuation (5 April 2017). This scheme
was closed to new entrants in 1997 and the intention is to buy out the liabilities when market conditions allow.

Risk and uncertainty
The directors have set in place a thorough risk management process that identifies the key risks faced by the
Group and ensures that processes are adopted to monitor and mitigate such risks. The principal risks affecting
the business and the Group’s responses to these risks are:

> Customer relationships. A significant proportion of the Group’s turnover is derived from its key customers. The
loss of any of these key customers, or a significant worsening in commercial terms, could adversely affect the
Group’s results. This risk is mitigated through regular communication and cooperation. The Group seeks to
reduce the risks presented by its consolidated customer base by ensuring high levels of service, maintaining
strong commercial relationships and by working closely with customers on product development programmes
to provide the customer with unique products and consumers with greater choice and convenience. The Group
also monitors customer credit risk to manage exposure in the current challenging environment.

> Fluctuations in input prices. Input prices such as plastic resin prices and electricity costs can fluctuate

significantly. The Group seeks to structure contracts with customers to recover its costs and monitors the
effect of such fluctuations closely.

> Foreign currency risk. Foreign currency risk management occurs at a transactional level on revenues and

purchases in foreign currencies and at a translational level in relation to the translation of overseas operations.
Any significant fluctuations in exchange rates, particularly Polish Zloty and the Euro, could impact the Group’s
profitability due to its presence in Poland. At present, the Group does not use any financial instruments to
hedge against foreign currency movements; however, the potential impact of currency movements continues to
be closely monitored.

By order of the Board

Guy Robinson
Director
22 March 2018

Robinson plc    Financial Statements for the year ended 31 December 2017

9

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 10

10 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 11

Directors’ report

The directors present their report and the audited financial statements of the Group for
the year ended 31 December 2017. The financial statements of the Group and the
Company have been prepared under International Financial Reporting Standards as
adopted by the European Union.

Dividends
The directors recommend a final dividend of 3p per share to be paid on 1 June 2018 to shareholders on the
register on 18 May 2018.

Directors and directors’ interests
The directors during the year, together with their interests in 0.5p ordinary shares in Robinson plc,
were as follows:

Guy Robinson 
Adam Formela 
Anthony Glossop 
Richard Clothier 
Alan Raleigh 

31 December 2017

31 December 2016

1,159,635
309,944 
196,922
54,548 
Nil 

889,500
200,803
196,922
37,822
Nil

No director had any interest in the shares of any other Group company. The Group maintains insurance cover to
protect directors in respect of their duties as directors of the Group. During the year, none of the directors had
any material interest in any contract of significance in relation to the Group's business. In accordance with the
Company's Articles of Association, Richard Clothier and Guy Robinson retire by rotation and offer themselves
for re-election. Further details concerning directors are provided in the Report on Corporate Governance.

Remuneration Policy
The Group aims to attract, reward, motivate and retain senior executives with the objective of enhancing
shareholder value. The current remuneration packages are intended to be competitive and incentivise senior
executives. They comprise a mix of performance related and non-performance related remuneration.

Directors’ Service Contracts
The Executive Directors have service contracts with the Company. The Non-Executive Directors do not have
service contracts with the Company. The remuneration of Non-Executive Directors is determined after
consideration of appropriate external comparisons and the responsibilities and time involvement of individual
Directors. No Director is involved in deciding his own remuneration.

Remuneration Package
The Executive Directors’ remuneration packages, which are reviewed annually by the Remuneration Committee,
consist of annual salary, performance related bonuses, health and other benefits, pension contributions and
share options.

Summary of Director’s
Remuneration

Adam Formela
Guy Robinson
Richard Clothier 
Anthony Glossop 
Alan Raleigh 
2017 
2016 

Salary and
benefits-in-kind 
£’000 

Pension 
contributions
£’000

Bonus
£’000

221 
154 
56 
45 
40 
516 
514 

- 
- 

32 

32 
45 

2017
Total 
£’000

253
154
56
45
40
548

2016
Total
£’000

264
154
56
45
40

559

Robinson plc    Financial Statements for the year ended 31 December 2017

11

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 12

Directors’ report

Bonus
The Executive Directors participate in an annual bonus plan which allows them to earn up to 100% of their basic
annual salary of which 60% is based on achieving profit targets and 40% on strategic objectives.

Pensions
Adam Formela is a member of a money purchase pension scheme and the Company contributes at a rate of
15% of salary.

Long Term Incentives
Share options have been granted to the Executive Directors under the Company’s Share Option Scheme. These
are designed to reward the Directors for achieving growth in shareholder value over the longer term.

Interests in Share Options
The Company has an equity settled share option scheme for its Executive Directors and other key managers.
Details of outstanding share options on 0.5p ordinary shares are as follows:

Granted 
04-May-11 

450,000 

Adam Formela 
Guy Robinson 
Other key managers 

Weighted average price 
Contractual life outstanding
(weighted average) - years 

Granted 
14-Nov-13

Granted 
07-Apr-14 

Granted 
11-May-17 

Outstanding
31-Dec-17

140,056 
140,056 

99,256 
67,494 

450,000 

280,112 

166,750 

133,000 
133,000 

69p 

43p 

202p 

130p 

689,312
207,550
133,000
1,029,862

91p

5

On 29 March 2017 Guy Robinson exercised 109,944 share options with an exercise price of 69p and Adam
Formela exercised 109,141 share options with an exercise price of 43p. Generally, the share options may be
exercised in whole or in part at any time between the third and tenth anniversary of being granted subject to the
achievement of certain performance criteria. 869,862 options were exercisable at the end of the period. The
market value of the shares at 31 December 2017 was 100p per share.

Employees
The Group recognises the need to ensure effective communication with employees. During the year, they were
provided with financial and other information affecting the Group and its various operations, by means of the
house magazine and briefings. Consultative committees in the different areas of the Group enabled the views of
employees to be heard and considered when making decisions likely to affect their interests.

Employment of disabled persons
In accordance with Group policy, full and fair consideration is given to the employment of disabled persons,
having regard to their aptitudes and abilities and the responsibility and physical demands of the job. Disabled
employees are provided with equal opportunities about training and career development.

Financial risk management objectives and policies
The Group’s financial instruments comprise borrowings, cash balances, liquid resources, receivables and
payables that arise directly from its operations. The main purpose of these financial instruments is to raise
finance for the Group’s operations. The Group does not use derivative instruments.

The principal financial risks the Group faces in its activities are:
> Credit risk from debts arising from its operations.
> Foreign currency risk, to which the Group is exposed through its investment in one unlisted company

based overseas.

12 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 13

Robinson plc    Financial Statements for the year ended 31 December 2017

13

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 14

Directors’ report

The Board reviews and agrees policies for managing each of these risks and they are summarised below. These
policies have remained unchanged from previous years. The Group seeks to manage credit risk by careful
review of potential customers and strict control of credit. The Group does not hedge its exposure of foreign
investments held in foreign currencies. There is little trade between the UK and Poland.

The Group has little exposure to liquidity risk and short term flexibility may be achieved using overdraft facilities
with a floating interest rate.

Further details are given in note 22 to the financial statements.

Going concern
In determining whether the Group’s annual consolidated financial statements can be prepared on a going
concern basis, the directors considered the Group’s business activities, together with the factors likely to affect
its future development, performance and position; these are set out in the Strategic Report.

The Group meets its day to day working capital requirements through an overdraft facility which is due for
renewal in February 2019. The Group’s forecasts and projections, taking account of reasonably possible changes
in trading performance, show that the Group should be able to operate within the level of its current facility. The
Group will seek to renegotiate this facility in due course and management is confident that a facility will be
forthcoming on acceptable terms.

As at the date of this report, the directors have a reasonable expectation that the Company and Group have
adequate resources to continue in business for the foreseeable future. Thus, they continue to adopt the going
concern basis of accounting in preparing the annual financial statements.

Future developments
See the Chairman’s report for an update on future developments.

Subsequent events
There have been no events since the balance sheet date that would have had a material impact on the
financial statements.

Capital structure
As set out in note 20, the issued share capital of the Company is 17,687,223 ordinary shares of 0.5p each of
which 1,073,834 are held in treasury. There have been no changes to the issued share capital since the year
end. There is only one class of share in issue and there are no restrictions on the voting rights attached to these
shares or the transfer of securities in the Company. Details of share options are set out above. Persons with a
shareholding of over 3% in the Company as at 31 December 2017 were:

C W G Robinson 
S J Robinson 
R B Hartley 
R A Shemwell 
S C Shemwell 
S E A Hardy 
H G Shaw 
J C Mansell 

Total 

1,159,635 
741,665 
654,191 
598,791 
534,091 
525,191 
515,191 
500,000 

%

7.0%
4.5%
3.9%
3.6%
3.2%
3.2%
3.1%
3.0%

14 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 15

Directors’ report

Auditor
In the case of each of the persons who are directors of the Company at the date of approval of this report:

> so far as each of the directors is aware, there is no relevant audit information (as defined in the Companies

Act 2006) of which the Company’s auditor is unaware; and

> each of the directors has taken all the steps that he ought to have taken as a director to make himself

aware of any relevant audit information (as defined) and to establish that the Company’s auditor is aware of
that information.

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the
Companies Act 2006.

Directors' responsibilities statement
The directors are responsible for preparing the Strategic Report, Directors’ Report and the financial statements
in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the
directors have elected to prepare the financial statements in accordance with International Financial Reporting
Standards (“IFRS”) as adopted by the European Union and applicable law. Under company law the directors
must not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the company and of the profit or loss of the Group for that period.

In preparing these financial statements, the directors are required to:

> select suitable accounting policies and then apply them consistently;
> make judgments and accounting estimates that are reasonable and prudent;
> state whether IFRS as adopted by the European Union have been followed subject to any material departures

disclosed and explained in the financial statements;

> provide additional disclosures when compliance with specific requirements in IFRS is insufficient to enable

users to understand the impact of particular transactions, other events and conditions on the entity’s financial
position and financial performance; and

> prepare the financial statements on the going concern basis unless it is inappropriate to presume that the

company will continue in business

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the company’s transactions and disclose with reasonable accuracy at any time the financial position of the
company and enable them to ensure that the financial statements comply with the Companies Act 2006. They
are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.

By order of the Board

Guy Robinson
Director
22 March 2018

Robinson plc    Financial Statements for the year ended 31 December 2017

15

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 16

Group income statement

Revenue
Cost of sales
Gross profit
Operating costs
Operating profit before exceptional items
and amortisation of intangible asset
Exceptional items
Amortisation of intangible asset
Operating profit after exceptional items
Finance income - interest receivable
Finance costs - bank interest payable
Finance income in respect of pension fund
Profit before taxation
Taxation
Profit attributable to the owners of the Company

Basic earnings per share 
Diluted earnings per share 

Group statement of comprehensive income

Profit for the year
Items that will not be reclassified subsequently to profit or loss:
Remeasurement of net defined benefit liability
Deferred tax relating to items not reclassified

Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign operations
Other comprehensive income for the year
Total comprehensive income for the year attributable to the owners of the Company

Notes 1 to 27 form an integral part of the financial statements.

Note

1 

2 

3 
11

26 
4 
6 

8 
8 

Note 

26 
16 

2017 
£’000 

29,813 
(24,035) 
5,778 
(4,457) 

1,321
65
(783) 
603 
1 
(104) 
130 
630 
(317) 
313 

1.9p 
1.9p 

2017
£’000

313 

61 
(11)
50 

818 
868
1,181 

2016
£’000

27,459
(21,201)
6,258
(4,120)

2,138
190
(783)
1,545
6
(122)
189
1,618
(390)
1,228

7.5p
7.3p

2016
£’000

1,228

(3,774)
683
(3,091)

766
(2,325)
(1,097)

16 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 17

Statement of financial position

Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment 
Investments in subsidiaries 
Deferred tax asset 

Current assets
Inventories 
Trade and other receivables 
Deferred tax asset 
Cash 

Total assets 

Current liabilities
Trade and other payables 
Corporation tax payable 
Borrowings 

Non-current liabilities
Borrowings
Other payables
Deferred tax liabilities 
Amounts due to group undertakings 
Provisions 

Total liabilities 
Net assets 

Equity
Share capital 
Share premium 
Capital redemption reserve 
Translation reserve 
Revaluation reserve 
Retained earnings 
Equity attributable to shareholders 

Note

10 
11 
12 
13 
16 

14 
15 

17

18 

18 
17 
16 

19 

20 

Group
2017 
£’000 

1,115
5,089
17,011
-
95
23,310 

2,838
9,905
- 
283 
13,026 
36,336 

(5,612) 
(250) 
(6,662) 
(12,524) 

- 
(87) 
(488)
- 
(181)
(756) 
(13,280) 
23,056 

83 
732 
216 
964 
4,321 
16,740 
23,056 

Group
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

1,115 
5,872 
14,834 
- 
188 
22,009 

2,471 
8,722 
- 
881 
12,074 
34,083 

(4,518)
(234) 
(5,570) 
(10,322) 

(201) 
(78) 
(660) 
- 
(185) 
(1,124) 
(11,446) 
22,637 

82 
610
216 
146 
4,402 
17,181 
22,637 

- 
- 
9,649 
20,782
503
30,934 

-
2,747 
- 
148 
2,895 
33,829 

(8,559) 
(8)
(2,021)
(10,588) 

- 
- 
-
(9,208) 
(181)
(9,389)
(19,977) 
13,852 

83 
732 
216 
- 
388 
12,433 
13,852 

-
-
8,828
19,429
467
28,724

-
1,233
497
1
1,731
30,455

(8,455)
-
(4,885)
(13,340)

-
-
-
(5,553)
(185)
(5,738)
(19,078)
11,377

82
610
216
-
435
10,034
11,377

As permitted by section 408 of the Companies Act 2006, the parent Company's income statement has not been included in
these financial statements and its loss for the financial year after tax amounted to £750,000 (2016: loss £58,000).

Notes 1 to 27 form an integral part of the financial statements. The financial statements were approved by the directors and
authorised for issue on 22 March 2018. They were signed on their behalf by:

Adam Formela
Director

Guy Robinson
Director

Registered number: 39811

Robinson plc    Financial Statements for the year ended 31 December 2017

17

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 18

Statement of changes in equity

Share 
capital 
£’000 

Share 
premium 
£’000

Capital 
redemption 
reserve 
£’000 

Translation
reserve
£’000 

Revaluation
reserve 
£’000 

Retained 
earnings
£’000 

Total
£’000

Group
At 1 January 2016
Profit for the year 
Other comprehensive income/(expense)
Transfer from revaluation reserves
as a result of property transactions
Tax on revaluation
Credit in respect of share based payments
Total comprehensive expense for the year
Dividends paid 
Transactions with owners 
At 31 December 2016 
Profit for the year 
Other comprehensive income/(expense)
Transfer from revaluation reserves
as a result of property transactions 
Credit in respect of share based payments 
Total comprehensive income for the year 
Shares issued 
Dividends paid 
Transactions with owners 
At 31 December 2017 

Company
At 1 January 2016 
Loss for the year
Other comprehensive expense
Transfer from revaluation reserve
as a result of property transactions 
Tax on revaluation
Credit in respect of share based payments 
Total comprehensive expense for the year
Dividends paid 
Transactions with owners 
At 31 December 2016 
Loss for the year 
Dividends received 
Other comprehensive income
Transfer from revaluation reserves
as a result of property transactions
Credit in respect of share based payments
Total comprehensive income for the year
Shares issued
Dividends paid 
Transactions with owners
At 31 December 2017 

82 

610 

216 

(620) 

4,510 

766 

766 

- 
146 

818 

- 

- 
216 

- 

818 

(123) 
15 

(108) 

- 
4,402 

(81) 

(81) 

- 
216 

- 
964 

- 
4,321 

- 

- 
82 

- 
1 

1 
83 

- 

- 
610 

- 
122 

122 
732 

19,759  24,557
1,228
(2,325)

1,228 
(3,091) 

123 

39 
(1,701) 
(877) 
(877) 

-
15
39
(1,043)
(877)
(877)
17,181  22,637
313
868

313 
50 

81
16 
460 

-
16
1,197
123
(901)
(778)
16,740  23,056

(901) 
(901) 

82 

610 

216 

- 

554 

13,891  15,353
(58)
(3,091)

(58) 
(3,091) 

- 

- 
82 

- 
1 

1 
83 

- 

- 
610 

- 
122 

122 
732 

- 

- 
216 

- 

- 
216 

(130) 
11 

(119) 

- 
435 

(47) 

(47) 

- 
388 

- 

- 
- 

- 

- 
- 

130 

39 
(2,980) 
(877) 
(877) 

-
11
39
(3,099)
(877)
(877)
10,034  11,377
(750)
3,937
50

(750) 
3,937
50 

47 
16 
3,300 

-
16
3,253
123
(901)
(778)
12,433  13,852

(901) 
(901) 

The share premium account is the amount paid for shares issued in excess of the nominal value. The capital redemption reserve represents
the amount by which the Company’s share capital has been diminished by the cancellation of shares held in treasury. The retained earnings
reserve represents the accumulated realised earnings from the prior and current periods as reduced by losses and dividends from time to
time. Exchange differences relating to the translation from the functional currencies of the group’s foreign subsidiary from Polish Zloty are
brought to account by recognising those exchange differences in other comprehensive income and accumulating them in a separate
component of equity under the header of translation reserve. The property revaluation reserve arises on the revaluation of land and
buildings. Where revalued land or buildings are sold, the portion of the property revaluation reserve that relates to that asset, and is
effectively realised, is transferred directly to retained earnings. Land and buildings are held at deemed cost in the Group and at revalued
amounts in the Company.

18 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 19

Statement of cash flows

Cash flows from operating activities
Profit/(loss) for the year 
Adjustments for:
Depreciation of property, plant and equipment 
Profit on disposal of other plant and equipment 
Impairment/amortisation of goodwill and customer relationships
Increase/(decrease) in provisions 
Other finance income in respect of Pension Fund 
Finance costs 
Finance income 
Taxation charged 
Other non-cash items:

Pension current service cost and expenses
Charge for share options 

Operating cash flows before movements in working capital 
(Increase)/decrease in inventories 
(Increase)/decrease in trade and other receivables 
Increase/(decrease) in trade and other payables
Cash generated by/(used in) operations 
Corporation tax paid
Interest paid 
Net cash generated by/(used in) operating activities

Cash flows from investing activities
Interest received 
Deferred consideration paid on acquisition 
Acquisition of plant & equipment 
Proceeds on disposal of property, plant and equipment
Net cash used in investing activities

Cash flows from financing activities
Loans repaid
Loans repaid by subsidiaries 
Shares issued 
Finance lease payments 
Dividends paid 
Net cash (used in)/generated from financing activities 

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 January 
Effect of foreign exchange rate changes 
Cash and cash equivalents at 31 December 

Cash 
Overdraft
Cash and cash equivalents at 31 December 

Notes 1 to 27 form an integral part of the financial statements.

Group
2017 
£’000 

Group
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

313 

1,228

1,492 
(85) 
783 
(4) 
(130) 
104 
(1) 
317 

191 
16 
2,996 
(263) 
(875) 
411
2,269 
(405) 
(104) 
1,760 

1 
- 
(2,614) 
151 
(2,462) 

(531) 
- 
123
(28)
(901) 
(1,337) 

(2,039) 
(4,206)
87
(6,158) 

283 
(6,441) 
(6,158) 

1,385 
(189) 
932 
2
(189)
122 
(6) 
390 

162
39
3,876
(399) 
222 
(499) 
3,200 
(466) 
(122) 
2,632 

6 
(4,265) 
(1,782) 
481 
(5,560) 

(1,226) 
-
- 
- 
(877) 
(2,103) 

(5,031) 
825
- 
(4,206)

881 
(5,087) 
(4,206) 

(750) 

260 
(82) 
- 
(4) 
(130) 
180 
(34) 
108 

191 
16 
(245) 
- 
571 
49
375 
(202) 
(180) 
(7) 

34 
-
(25) 
132 
141 

-
3,655 
123
-
(901) 
2,877 

3,011 
(4,884)
- 
(1,873) 

148 
(2,021) 
(1,873) 

(58)

264
(169)
-
2
(189)
149
(36)
(10)

162
39
154
-
48
(4,990)
(4,788)
-
(149)
(4,937)

36
-
(451)
364
(51)

-
1,613
-
-
(877)
736

(4,252)
(632)
-
(4,884)

1
(4,885)
(4,884)

Robinson plc    Financial Statements for the year ended 31 December 2017

19

robinson17-pages-artwork.qxd:robinson09-pages.qxd  29/03/2018  11:31  Page 20

Notes to the financial statements

1  Segmental information
The directors consider the one operating segment of the Group to be solely plastic and paperboard packaging.
Accordingly, the disclosures in respect of this segment are those of the Group as a whole. The Group’s internal reports
about components of the Group which are those reported to the Board of Directors are based on geographical segments.

Results were derived from and assets and liabilities
held in the following locations: 

United Kingdom 
Poland 
UK- Head Office 

2017
£’000 

16,828 
12,985
-
29,813 

Revenue

2016
£’000

16,167
11,292 
- 
27,459

2017
£’000

2016
£’000

Operating profit/(loss)*
772 
1,644
990 
1,115
(441) 
(621)
1,321 
2,138

*before exceptional items and amortisation of intangible asset.
Included in revenues arising from Poland are revenues from the Group’s largest customer amounting to £2,888,000
(2016: £2,867,000). No single customer contributed 10% or more to group revenue. Offsetting the UK- Head Office
operating loss is external property rental income and other income (see note 2).

Assets 

Liabilities

9,980 
15,368
10,988
36,336 

10,231
13,425 
10,427
34,083

(6,780) 
(4,088) 
(2,412) 
(13,280) 

(3,528)
(3,915)
(4,003)
(11,446)

Depreciation and amortisation

Capital expenditure                                                                                               Taxation
1,274 
1,894
26 
3,194 

599 
748
928 
2,275

827
505 
450 
1,782

597 
692 
879 
2,168

66 
275 
(24) 
317 

United Kingdom 
Poland 
UK- Head Office 

United Kingdom 
Poland 
UK- Head Office 

2  Operating costs

Selling, marketing and distribution costs 
Administrative expenses 
Property rental income 
Other income 
Loss on foreign exchange

3  Exceptional items
The following are items outside the normal course of business:

Profit on disposal of properties 
Costs relating to deferred consideration on acquisition of Madrox

20 Robinson plc    Financial Statements for the year ended 31 December 2017

363
186
(159)
390

2016
£’000 

986
3,511
(365)
(72)
60
4,120

2016
£’000 

167
23
190

2017 
£’000

1,267 
3,569 
(352) 
(94) 
67 
4,457 

2017
£’000

65 
- 
65 

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 21

Notes to the financial statements

4  Profit before taxation
The profit before taxation has been stated after charging/(crediting):

Depreciation 
Amortisation of intangible asset 
Gains on disposal of plant and equipment
Gains on disposal of properties (see note 3) 
Loss on foreign exchange movements 
Fees payable to the Company’s auditor:
for the audit of the UK companies 
for the audit of the overseas companies 

Total audit fees 

tax compliance services 
other services 
Total non-audit fees 
Total auditor's remuneration 
Audit fees in respect of the Robinson pension scheme (charged to the scheme)

5  Employee information
The average monthly number of persons (including executive directors)
employed by the Group and Company during the year was:

Group

Staff costs (for the above): 

Wages and salaries 
Social security costs 
Pension costs 
Share based charges 

Company

Staff costs (for the above): 

Wages and salaries 
Social security costs 
Pension costs 
Share based charges 

2017 
£’000 

1,516
783 
(20) 
(65) 
67

26 
8 
34 
7 
- 
7 
41 
4 

2016
£’000

1,385
783
(22)
(167)
60

30
21
51
8
7
15
66
5

2017 
Number

2016
Number

312 

309

£’000
6,454 
764 
196 
16 
7,430 

£’000
5,921
694
322
39
6,976

Number
10 

Number
9

£’000
868 
120 
53 
16 
1,057 

£’000
716
106
59
39
920

Robinson plc    Financial Statements for the year ended 31 December 2017

21

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 22

Notes to the financial statements

6  Taxation
Current corporation tax is calculated at 19.25% (2016: 20.25%) of the estimated assessable profit for the year. In addition,
deferred tax of £11,000 (2016: £683,000) has been debited/credited directly to equity in the year (see note 16).

The tax charge for the year can be reconciled to the profit per the income statement as follows:

Current tax on profit for the year 
Adjustments for current tax of prior periods 
Total current tax charge 
Decrease/(increase) in deferred tax assets 
(Decrease)/increase in deferred tax liability 
Total current deferred tax charge 
Total tax charge 

Profit before taxation 
At the effective rate of tax of 19.25% (2016: 20.25%) 
Difference in rate on overseas taxation 
Items disallowable for tax 
Depreciation on assets ineligible for capital allowances 
Prior year adjustments - corporation tax
Prior year adjustments - deferred tax
Book value of property disposals less than / (in excess of) capital gains 
Other differences 
Tax charge for the year

2017
£’000

269
116 
385
93
(161)
(68) 
317 

630 
121
8 
(18)
38 
116
41
12 
(1) 
317 

2016
£’000

547
58
605
(55)
(160)
(215)
390

1,618
324
5
(19)
18
58
45
(34)
(7)
390

The total tax recognised in other comprehensive income in the year was £11,000. There are unrecognised capital losses
carried forward of £638,000 (2016: £690,000). With this exception, the directors are not aware of any material factors affecting
the future tax charge. The reduction in the main rate of corporation tax to 17% from 1 April 2020 has been announced.
Accordingly, deferred tax balances have been revalued to the lower rate of 17% in these accounts to the extent that timing
differences are expected to reverse after this date.

7  Dividends

Ordinary dividend paid:    2016 final of 3p per share (2015: 3p per share)

2017 interim of 2.5p per share (2016: 2.5p per share)

The Directors have proposed a final dividend of 3p per share for 2017.

2017
£’000 

485 
416 
901 

2016
£’000

479
398
877

8  Earnings per share
The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement
is based on the profit after taxation of £313,000 (2016: £1,228,000) divided by the weighted average number of shares
in issue, net of treasury shares which rose to 16,561,169 (2016: 16,394,304) on 29 March 2017 after 219,085 ordinary
shares were issued through share options, and for diluted earnings per share of 16,857,023 (2016: 16,903,281) after the
potentially dilutive effect of further shares issued through share options is applied.

9  Operating lease arrangements
At the balance sheet date, the Group had contracted with tenants for the following
future minimum lease receipts:

Receivable: Within one year 

In the second to fifth years inclusive 

2017
£’000 

125
198 
323 

2016
£’000 

226
119
345

22 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 23

Notes to the financial statements

10  Goodwill
Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units
(CGUs) that are expected to benefit from that business combination. The total goodwill balance relates
to the Madrox business in Poland, acquired in 2014, which forms a part of the Poland operating segment.

Group:
Cost
At 1 January 2016 and 31 December 2017
Accumulated impairment losses
At 1 January 2016
Impairment losses for the year 
At 31 December 2016 
Impairment losses for the year 
At 31 December 2017 
Carrying amount
At 31 December 2017
At 31 December 2016 

£’000

1,487

223
149
372
-
372

1,115
1,115

The Group tests goodwill annually for impairment, or more frequently if there are indications that an impairment may be
required. The recoverable amounts of the CGUs are determined from value in use calculations. The key assumptions for
these calculations are those regarding discount rates, sales and operating profit growth rates. The Directors estimate
discount rates using pre-tax rates that reflect current market assessments of the time value of money for the Group. In
respect of the other assumptions, external data and management's best estimates are applied. The Group performs
goodwill impairment reviews by forecasting cash flows based upon the following year's budget, which anticipates sales
growth, and a projection of sales and cash flows based upon industry growth expectations over a further period of four
years. The forecasts used in the annual impairment reviews have been prepared taking into account current economic
conditions. After this period, the sales growth rates applied to the cash flow forecasts are no more than 2% (2016: 2%) in
perpetuity. The pre-tax rate used to discount the forecast cash flows is 10% (2016: 10%). The carrying value of the Group’s
CGUs
remain supportable.

The Group has conducted a sensitivity analysis on the impairment test of the CGU carrying value. The Directors believe that
any reasonably possible change in the key assumptions on which the recoverable amount of goodwill is based would not
cause the aggregate carrying amount to exceed the aggregate recoverable amount of the CGU.

11  Other intangible assets

Group:
Cost
At 1 January 2016 and 31 December 2017 
Amortisation
At 1 January 2016
Charge for the year 
At 31 December 2016 
Charge for the year 
At 31 December 2017 
Carrying amount
At 31 December 2017
At 31 December 2016

The amortisation period for customer relationships acquired is 10 years.

Customer
relationships
£’000

7,830

1,175
783
1,958
783
2,741

5,089
5,872

Robinson plc    Financial Statements for the year ended 31 December 2017

23

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 24

Notes to the financial statements

12  Property, plant and equipment

Land and
buildings 
£’000 

Surplus
Properties
£’000 

Plant and Assets under 
Construction
machinery
£’000
£’000

Group:
Cost or deemed cost
At 1 January 2016 
Additions at cost 
Disposals 
Movement between categories 
Reclassified to prepayments 
Exchange movement 
At 31 December 2016 
Additions at cost 
Disposals 
Movement between categories 
Exchange movement 
At 31 December 2017 
Depreciation
At 1 January 2016 
Charge for year 
Disposals 
Exchange movement 
At 31 December 2016 
Charge for year 
Disposals 
Exchange movement 
At 31 December 2017 
Net book value
At 31 December 2017 
At 31 December 2016 

Company:
Cost or deemed cost
At 1 January 2016 
Additions at cost 
Disposals 
At 31 December 2016 
Additions at cost 
Intergroup transfer 
Disposals 
At 31 December 2017 
Depreciation
At 1 January 2016 
Charge for year 
At 31 December 2016 
Charge for year 
Intergroup transfer 
Disposals
At 31 December 2017 
Net book value
At 31 December 2017
At 31 December 2016 

8,411 
92 
- 
- 
- 
511 
9,014 
15 
- 
26 
496 
9,551 

1,580 
246 
- 
100 
1,926 
286 
- 
113 
2,325 

7,226 
7,088 

3,200 
- 
- 
3,200 
- 
1,456 
- 
4,656 

835 
236 
1,071 
236 
350 
- 
1,657 

2,999 
2,129 

3,855 
415 
(195) 
- 
- 
- 
4,075 
21 
(50) 
- 
- 
4,046 

208 
- 
- 
- 
208 
- 
- 
- 
208 

3,838 
3,867 

6,548 
415 
(195) 
6,768 
21 
- 
(50) 
6,739 

133 
- 
133 
- 
- 
- 
133 

6,606 
6,635 

19,962 
1,033 
(326) 
115 
- 
901 
21,685 
2,034 
(246) 
216 
866 
24,555 

16,465 
1,139 
(229) 
673 
18,048 
1,206 
(230) 
708 
19,732 

4,823 
3,637 

319 
36 
- 
355 
4 
- 
(38) 
321 

263 
28 
291 
24 
- 
(38) 
277 

44 
64 

177 
242 
- 
(115) 
(62) 
- 
242 
1,124 
- 
(242) 
- 
1,124 

- 
- 
- 
- 
- 
- 
- 
- 
- 

1,124 
242 

- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
-
- 
- 

- 
- 

Total
£’000

32,405
1,782
(521)
-
(62)
1,412
35,016
3,194
(296)
-
1,362
39,276

18,253
1,385
(229)
773
20,182
1,492
(230)
821
22,265

17,011
14,834

10,067
451
(195)
10,323
25
1,456
(88)
11,716

1,231
264
1,495
260
350
(38)
2,067

9,649
8,828

At 31 December 2017 had the surplus properties been carried at historical cost less accumulated depreciation and accumulated
impairment losses, their carrying amount would have been approximately £763,000 (2016: £798,000); Company £763,000 (2016:
£798,000). The Directors consider the fair value of the surplus properties held by the Group equates to a market value of £6.6m
(2016: £6.6m).

24 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 25

Notes to the financial statements

13  Investments in subsidiaries 

Shares 
in group 

Loans
to group
undertakings  undertakings
£’000 

£’000 

Company:
Cost
At 1 January 2016 
Exchange differences 
At 31 December 2016 
Exchange differences
Additional loans granted 
At 31 December 2017 
Amounts written off
At 1 January 2016 
Released
At 31 December 2016 
Released
At 31 December 2017 
Net book value
At 31 December 2017 
At 31 December 2016 

1 

1 

1 

- 

- 

1 
1 

21,849 
91 
21,940 
87 
1,261 
23,288 

2,930 
(418) 
2,512 
(5) 
2,507 

20,781 
19,428 

Total
£’000

21,850
91
21,941
87
1,261
23,289

2,930
(418)
2,512
(5)
2,507

20,782
19,429

The loans are classed as equity investments and repayment is neither planned nor likely in the foreseeable future. Provision
has been made against amounts due from subsidiaries where there is a shortfall of net assets to satisfy the debtor.

Interests in Group undertakings
The Company has the following interest in subsidiaries:

Name of undertaking 
Robinson (Overseas) Limited 
Robinson Paperbox Packaging Limited 
Robinson Plastic Packaging Limited 
Robinson Plastic Packaging (Stanton Hill) Limited 
Robinson Packaging Polska Sp. z o.o. 
Walton Mill (Chesterfield) Limited
Furnace Hill Limited
Griffin Estates (Chesterfield) Limited
Lowmoor Estates Limited
Mill Lane Properties Limited
Portland Works Limited
Robinson Industrial Properties Limited
Walton Estates (Chesterfield) Limited
Wheatbridge Limited

Activities
Holding Company
Manufacture of Paperboard Packaging
Manufacture of Plastic Packaging
Manufacture of Plastic Packaging
Manufacture of Plastic Packaging
Property Company
Dormant Company
Dormant Company
Dormant Company
Dormant Company
Dormant Company
Dormant Company
Dormant Company
Dormant Company

The country of incorporation of each of the above companies is England, except for Robinson Packaging Polska Sp z o.o
which is incorporated in Poland.

The registered address of all the companies is Field House, Wheatbridge, Chesterfield S40 2AB except for Robinson
Packaging Polska Sp z o.o whose registered address is 238 Gen J Dabrowskiego Street, 93-231 Lodz, Poland. The
percentage shareholding for all subsidiaries is 100% and all except Robinson Packaging Polska Sp z o.o are held directly.

Robinson plc    Financial Statements for the year ended 31 December 2017

25

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 26

Notes to the financial statements

14  Inventories

Raw materials 
Work in progress 
Finished goods and goods for resale 

Group
2017
£’000

1,803 
10 
1,026 
2,838 

Group
2016
£’000

1,472
56
943
2,471

The carrying value of inventories represents fair value less costs to sell.

In 2017, a total of £20,675,214 (2016: £19,271,000) cost of inventories was included in the income statement as an expense.
This includes an amount of £35,000 resulting from the write-down of inventories (2016: £40,000) and a credit of £98,000
(2016: £10,000) resulting from the reversal of previous write-downs.

15  Trade and other receivables

Trade receivables 
Receivables from subsidiaries 
Other receivables 
Prepayments and accrued income 

Group 
2017 
£’000 

9,011 
-
721 
173 
9,905 

Group 
2016 
£’000 

7,892 
- 
564
266
8,722

Company
2017 
£’000 

Company
2016
£’000

260 
2,364
41 
82 
2,747 

223
740
56
214
1,233

Including other receivables due in greater than one year

- 

100

- 

-

Receivables from one customer amounted to £978,000 at 31 December 2017 (2016: £924,000). The carrying value of trade or
other receivables is considered a reasonable approximation of fair value. The average credit period taken is 79 days (2016:
78 days). The Group manages credit risk by credit checking new customers and defining credit limits. The Group reserves
the right to charge interest on overdue amounts. All trade and other receivables have been reviewed for indicators of
impairment. Certain trade receivables were found to be impaired and a doubtful debt provision of £25,000 (2016: £26,000)
has been recorded accordingly.

In addition, some of the unimpaired Group trade receivables are past due as at the reporting date.

The age of financial assets past due but not impaired
is as follows:

Not more than 3 months 
More than 3 months but not more than 6 months 

Trade receivables that are not past due are not considered to be impaired.

The movement in the allowance for doubtful debts
was as follows:

At 1 January
Impairment losses recognised
Amounts recovered during the year 
At 31 December

Group 
2017 
£’000 

2,639 
101 
2,740 

Group 
2017 
£’000 

26 
7 
(8) 
25 

Group 
2016 
£’000 

1,096 
52 
1,148 

Company
2017 
£’000 

Company
2016
£’000

- 
- 
- 

-
-
-

Group 
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

17
9
-
26

- 
- 
- 
- 

-
-
-
-

Trade receivables are classified as loans and receivables and are therefore measured at amortised cost.

26 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 27

Notes to the financial statements

16  Deferred taxation
The deferred tax liabilities and assets
recognised by the Group and movements
thereon during the current and prior
reporting period are as follows:

Group 
At 1 January 2016
Charge to income 
Charged through other comprehensive income
At 31 December 2016
Charge to income 
Charged through other comprehensive income
At 31 December 2017

Company
At 1 January 2016
Charge to income
Charged through other comprehensive income
At 31 December 2016
Charge to income
Charged through other comprehensive income
At 31 December 2017

Accelerated
tax
depreciation
£’000 

Short term
temporary
differences
£’000  

Fair value
gains
£’000 

Pension
obligations
£’000 

Total
£’000

1,370
(215)
(683)
472
(90)
11
393

225
(9)
(683)
(467)
(47)
11
(503)

41 
(16) 
(1) 
24 
- 
- 
24 

28 
(15) 
(1) 
12 
- 
-
12 

675 
7 
(682) 
- 
(11) 
11 
- 

675 
7 
(682) 
- 
(11) 
11 
- 

(79) 
10 
- 
(69) 
52 
- 
(17) 

(3) 
- 
- 
(3) 
- 
-
(3) 

733 
(216) 
- 
517 
(131) 
- 
386 

(475) 
(1) 
- 
(476) 
(36) 
-
(512) 

Group
2017
£’000 

488 
(95) 
393 

Deferred tax has been provided at 17%. Certain deferred tax liabilities
have been offset. The following is the analysis of the deferred tax
balances (after offset) for financial reporting purposes:

Deferred tax liability 
Deferred tax asset 

Group
2016 
£’000

660
(188) 
472 

Company
2017 
£’000 

Company
2016
£’000 

- 
(503) 
(503) 

-
(467)
(467)

The directors consider that the Group will generate sufficient taxable profits in future years with which to recover the
deferred tax asset.

Robinson plc    Financial Statements for the year ended 31 December 2017

27

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 28

Notes to the financial statements

17  Trade and other payables

Trade payables 
Amounts due to subsidiaries 
Social security and other taxes 
Other creditors 
Accruals and deferred income 

Amount due for settlement within 12 months
Amount due for settlement after 12 months

Group 
2017 
£’000 

3,549 
- 
771 
712 
667 
5,699 
5,612 
87 

Group 
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

2,529
-
634
456 
977 
4,596 
4,518
78 

90 
7,440 
116 
345 
568 
8,559 
8,559 
- 

44
7,566
113
62
670
8,455
8,455
-

The carrying amount of trade and other payables approximates to their fair value. The Group has financial risk
management policies in place to ensure that all payables are paid on a timely basis. The average credit period taken is
50 days (2016: 52 days).

18  Borrowings

Held at amortised cost
Bank overdraft 
Bank loan 

Amount due for settlement within 12 months
Amount due for settlement after 12 months

Group 
2017 
£’000 

6,441 
221 
6,662 
6,662 
- 

Group 
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

5,087
684
5,771
5,570 
201

2,021 
-
2,021 
2,021 
- 

4,885
-
4,885
4,885
-

A bank overdraft facility is repayable on demand and bears interest at a rate that varies with HSBC sterling base rate. It is
secured on a first charge over certain of the Group’s properties. The undrawn facility at 31 December 2017 was £3.6m.

19  Provisions for liabilities

Group and Company 
At 1 January 2016 
Movement in year 
At 31 December 2016
Movement in year 
At 31 December 2017 

Post-retirement benefits
£’000

183
2
185
(4)
181

The Group provides medical insurance to certain retired employees and to an executive director on retirement. A provision
has been made to meet this liability. The principal assumptions used in determining the required provisions are a discount
rate of 4% per annum, medical cost inflation of 8% per annum, and individual life expectancy assumptions. Based on those
assumptions the provision is expected to be utilised over 33 years.

28 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 29

Notes to the financial statements

20  Share capital

Authorised:
70,000,000 ordinary shares of 0.5p each 

Allotted, called up and fully paid (ordinary shares of 0.5p):
17,687,223 shares 
Held in Treasury: 1,073,834 shares (2016: 1,292,919) 
Net Issued Share Capital: 16,613,389 shares (2016: 16,394,304)

2017 
£’000 

2016
£’000

350 

350

88 
(5) 
83 

88
(6)
82

The Company has one class of ordinary shares which carry no right to fixed income. On 29th March 2017, 219,085 ordinary
shares were issued through share options with a value of £122,792 (see Director’s Report). There are no special rights or
restrictions associated with these ordinary shares. The shares held in Treasury arise from the buy-back of shares in 2004
and have not been cancelled as they are being used to satisfy share options and other future issues of shares.

21  Retained earnings
An amount of £200,000 included in the retained earnings of the Company relates to the revaluation of property held in its
subsidiaries and is not distributable.

22  Risk management objectives and policies
The Group and the Company are exposed to market risk through their use of financial instruments and specifically to credit
risk and foreign currency risks, which result from the Group’s operating activities and the Company’s investing activities.
The Group’s risk is managed in close co-operation with the board of directors and focuses on actively securing the Group’s
short to medium term cash flows by minimising the exposure to financial markets. Robinson does not engage in the trading
of financial assets for speculative purposes nor does it write options. The most significant financial risks to which the Group
is exposed are described below. See also below for a summary of the Group’s financial assets and liabilities by category.

Foreign currency sensitivity
Most of the Group’s transactions are carried out in sterling. Exposures to currency rates arise from the Group’s overseas
sales and purchases, which, where they are not denominated in sterling, are primarily denominated in Euros. Total debts
denominated in Euros amounted to €644,000 at 31 December 2017 (2016: €580,000). The following table details the Group’s
sensitivity to a 10 per cent increase and decrease in sterling against the relevant foreign currencies. The sensitivity analysis
includes only outstanding foreign currency denominated monetary items at the period end. A positive number below
indicates an increase in profit and other equity where sterling weakens 10 per cent against the Euro.

Euro currency impact

Profit or loss for the year 
Equity 

2017 
£’000 

15
15

2016
£’000

(15)
(15)

Further details on currency risk management are given in the Strategic Report.

Interest rate sensitivity
If interest rates had been 1 per cent higher, the Group’s profit for the year ended 31 December 2017 would decrease by
£58,000 (2016: £57,000) due to its exposure to interest rates on its variable rate borrowings. The impact of a 1% change on
cash balances would be insignificant.

Credit risk analysis
The Group’s exposure to credit risk is limited to the carrying amount of financial assets recognised at 31 December 2017 as
detailed in note 15. The Group continuously monitors defaults of customers and incorporates this information into its credit
risk controls. External credit ratings and reports on customers are obtained and used. The Group’s policy is to deal only with
creditworthy customers. The Group’s management considers that all the above financial assets that are not impaired for
each of the reporting dates under review are of good credit quality, including those that are past due. The bank overdraft is
secured on the debts and certain properties of the Group. No other financial assets are secured by collateral or other credit
enhancements. In respect of trade and other receivables, the Group is not exposed to any significant credit risk exposure to
any counterparty or group of counterparties having similar characteristics.

Robinson plc    Financial Statements for the year ended 31 December 2017

29

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 30

Notes to the financial statements

22  Risk management objectives and policies (continued)

Liquidity risk analysis
The Group manages its liquidity needs by carefully monitoring cash outflows due in day-to-day business.

The Group’s liabilities have contractual maturities
that are summarised below:

Current within 12 months
Trade payables 
Other financial liabilities 
Borrowings 

Non-current later than 12 months
Other financial liabilities
Borrowings 

Group
2017 
£’000 

3,549 
1,379 
6,662 
11,590 

- 
- 
- 

Group
2016 
£’000 

Company
2017 
£’000 

Company
2016
£’000

2,529 
1,433 
5,570 
9,532 

-
201
201 

90 
8,353 
2,021 
10,464 

9,208 
- 
9,208 

44
8,298
4,885
13,227

3,431
-
3,431

The Group has no non-current liabilities. The Company non-current liabilities arise from intercompany loans which are
considered due in more than 5 years.

Summary of financial assets and liabilities by category
The carrying amounts of financial assets and liabilities as
recognised at 31 December of the reporting periods under
review may also be categorised as follows:

Group
2017 
£’000 

Group 
2016 
£’000

Company
2017 
£’000

Company
2016
£’000

Financial assets
Loans and receivables:
Trade and other receivables 
Cash 

Financial liabilities measured at amortised cost:
Non-current:
Amounts due to group undertakings 
Current:
Borrowings 
Trade and other payables 

Net financial assets and liabilities
Non-financial assets and liabilities
Total equity

9,732 
283 
10,015 

8,456 
881 
9,337 

2,665 
148 
2,813 

1,019 
1 
1,020

- 

-

(9,208) 

(5,553)

(6,662) 
(4,928) 
(11,590) 
(1,575) 
24,631 
23,056 

(5,771) 
(3,962) 
(9,733) 
(396) 
23,033 
22,637 

(2,021) 
(8,443) 
(19,672) 
(16,859) 
30,711 
13,852 

(4,885)
(8,342)
(18,780)
(17,760)
29,137
11,377

Capital management policies and procedures
The Group’s capital management objectives are:
> to ensure the Group’s ability to continue as a going concern and
> to provide an adequate return to shareholders by pricing products commensurately with the level of risk.

The Group monitors capital based on the carrying amount of equity, less cash and cash equivalents as presented on the face
of the statement of financial position. Robinson manages the capital structure and adjusts it in the light of changes in
economic conditions and the risk characteristics of the underlying assets. In order to maintain its capital structure the
Group may adjust the amount of dividends paid to shareholders, issue new shares, or sell assets to reduce debt.

30 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 31

Notes to the financial statements

23  Capital commitments

Group 
2017 
£’000 

Group
2016 
£’000

Company
2017 
£’000

Company
2016
£’000

Contracted but not provided in these financial statements 

372 

53 

- 

-

24  Contingent liabilities
There were contingent liabilities at 31 December 2017 in relation to cross guarantees of bank overdrafts given by the
Company on behalf of other Group undertakings. The amount guaranteed at 31 December 2017 was £6,691,000 (2016:
£5,601,000). The directors have considered the fair value of the cross guarantee and do not consider this to be significant.

25  Related parties

Transactions took place in the normal course of business between the Company
and its subsidiaries during the year as follows:

Charges by the Company to its subsidiaries:
Rent 
Management charges 
Interest 
Other charges (including costs incurred by the Company on behalf of its
subsidiaries and subsequently recharged to them)

Charges by the subsidiaries to the Company (mainly costs incurred
by them on behalf of the Company and recharged to it)

Net balances due from subsidiaries outstanding at the year end

£5,392,000 of the charges in 2017 related to UK subsidiaries (2016: £6,020,000).

2017 
£’000 

318
462 
34 

4,886 
5,700 

2016
£’000

318
302
30

5,744
6,394

108 

155

6,497 

13,875

26  Pension asset Group and Company
The Group operates one principal pension scheme, the Robinson & Sons Limited Pension Fund, of which approximately 80%
of UK employees are members. The scheme has a defined benefit section, which was closed to new members in 1997 and a
defined contribution section introduced in 1998. In respect of the defined benefit section, contributions to the pension
schemes are made and the pension cost is assessed in accordance with the advice of an independent qualified actuary. The
actuary carried out a full actuarial valuation of the scheme as at 5 April 2017 which showed a surplus of 2% on an on-going
basis. The fund was valued under IAS19 as at 31 December by Andrew Allsopp FIA of Quattro Pensions and the key
assumptions used were:

Discount rate for liabilities 
Price inflation 
Salary inflation

2017 

2.4% 
3.2% 
3.5% 

2016

2.6%
3.4%
3.7%

The most significant of these assumptions is the discount rate. If this were reduced by 0.1% per annum, the liabilities would
increase by approximately £650,000 (2016: £700,000). Inflation assumptions in both years are dependent on gilt yields.

The mortality assumptions used are based on the S2 series tables with allowance for future improvements made by
combining the 2016 improvement factors published by the Continuous Mortality Investigation with an assumed
long-term annual rate of improvement in mortality at each age of 1%.

Robinson plc    Financial Statements for the year ended 31 December 2017

31

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 32

Notes to the financial statements

26  Pension asset Group and Company (continued)

The average life expectancy of a pensioner at ages 45 and 65 is as follows:

2017

2016 

Life expectancy of 45 year old man at the age of 65 years 
Life expectancy of 45 year old woman at the age of 65 years 
Life expectancy of 65 year old man at the age of 65 years 
Life expectancy of 65 year old woman at the age of 65 years 

23.0 
25.0 
21.9 
23.8 

23.2
25.4
21.9
23.9

If the life expectancy assumption was increased by 1 year, the liabilities would increase by approximately £2.6m (2016:
£1.6m). The average duration of the benefit obligation at the year-end is 14 years.

The market value of the assets less the present value of scheme liabilities, calculated based on these assumptions, is the
surplus in the scheme. Under IAS19, the disclosure of a scheme’s total surplus must be limited to the amount by which the
employer can gain an “economic benefit” from the existence of the surplus. This “recoverable surplus” has been estimated
as the amount of the scheme’s total surplus that can be used to meet scheme expenses, employer contributions to the
defined contribution section of the Scheme, and the cost of future accrual in the defined benefit section of the Scheme.
The irrecoverable surplus is then the difference between the total surplus and the estimated recoverable surplus as
defined above.

Following the actuarial valuation carried out in April 2002 it was clear that there was no need for the employer to pay
contributions into the fund for existing scheme members. The Company has nonetheless agreed to pay employer
contributions set aside in the Company’s financial statements since the actuarial valuation in April 2002, together with
money purchase contributions since April 2005, into an escrow account. The outcome of the next actuarial valuation in April
2020 will determine whether the contributions will be paid over to the Fund, returned to the Company or whether some
other arrangements will be made. It is likely that the escrow account will be returned to the fund and therefore it has been
disclosed as an asset of the pension scheme. The total set aside in the escrow account at 31 December 2017 amounted to
£3.1m (2016: £2.9m).

As at 31 December, the estimated financial position was as follows:

Equities 
Gilts & bonds 
Real estate 
Cash 
Total market value of assets 
Present value of scheme liabilities 
Surplus in the scheme 
Irrecoverable surplus 
Pension asset 

2017 
£’000

26,634 
28,124 
6,350 
4,905 
66,013 
(57,485) 
8,528 
(8,528) 
- 

2016
£’000

23,182
31,230
5,334
4,313
64,059
(58,879)
5,180
(5,180)
-

32 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 33

Notes to the financial statements

26  Pension asset Group and Company (continued)

The following amounts were recognised in the income statement:

2017 
£’000 

2016
£’000

Charged to operating profit
Current service cost - final salary section 
Expenses - final salary section 
Current service cost - money purchase section 
Total operating charge 

Charged to:
Cost of sales
Operating costs 
Total operating charge 

Amount credited to other finance income:
Expected return on assets 
Interest on scheme liabilities 
Net return 

The following amounts were recognised in other comprehensive income:
Movement in irrecoverable surplus before deduction of escrow account
Other actuarial gains/(losses)
Actuarial loss recognised in other comprehensive income before deferred taxation
Actuarial loss not recognised in other comprehensive income before deferred taxation

Movements in the defined benefit obligation were as follows:

At 1 January 
Current service cost 
Interest cost 
Employee contributions 
Remeasurement DBO - actuarial loss/(gain) from financial items
Remeasurement DBO - actuarial loss/(gain) from demographic items
Benefits paid 
At 31 December 

Movements in the fair value of plan assets during the year were as follows:

At 1 January 
Employee contributions 
Interest income on plan assets 
Remeasurement of plan assets - actuarial gain/(loss)
Employer contributions 
Benefits paid from plan 
Expenses paid 
At 31 December 

109 
82 
158 
349 

89 
260 
349 

1,635 
(1,505) 
130 

(3,348) 
3,565 

217

2017 
£’000 

58,879 
109 
1,489 
14 
402 
(14) 
(3,394) 
57,485 

2017
£’000

64,059 
14 
1,635 
3,937 
(156) 
(3,394) 
(82) 
66,013 

90
72
160
322

85
237
322

2,027
(1,838)
189

(980)
(2,794)
(3,774) 

2016
£’000

50,859
90
1,838
16
7,797
746
(2,467)
58,879

2016
£’000

56,107
16
2,027
8,619
(171)
(2,467)
(72)
64,059

The actual return on scheme assets over the year was £5,556,000 (2016: £10,646,000). The cumulative amount of actuarial
gains and losses recognised in other comprehensive income since the date of transition to IFRS is a loss of £10,306,000
(2016: £10,532,000).

Robinson plc    Financial Statements for the year ended 31 December 2017

33

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:34  Page 34

Notes to the financial statements

26  Pension asset Group and Company (continued)

The five year history of experience adjustments
is as follows:

Fair value of scheme assets 
Present value of defined benefit obligations 
Irrecoverable surplus 
Surplus in the scheme 

Experience adjustments on scheme assets 
Percentage of scheme assets 
Experience adjustments on scheme liabilities 
Percentage of scheme liabilities 

2017
£m

66.0 
(57.5) 
(8.5) 
- 

3.9 
6% 
- 
0% 

2016
£m 

64.1 
(58.9) 
(5.2) 
- 

8.6 
13% 
- 
0% 

2015
£m 

56.1 
(50.9) 
(4.2) 
1.0 

(1.5) 
-3% 
(0.1) 
0% 

2014
£m 

58.4 
(53.7) 
(3.4) 
1.3 

2.6 
4% 
- 
0% 

2013 
£m

56.1
(48.6)
(5.8)
1.7

-
0%
-
0%

At 31 December 2017 £25,000 of money purchase contributions had not yet been transferred to the pension provider.

27  Accounting policies
Robinson plc is a company incorporated in the United Kingdom under the Companies Acts. The consolidated and Company
financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted
by the European Union. All standards and interpretations that have been issued and are effective at the year end have been
applied in the financial statements. The financial statements have been prepared under the historical cost convention
adjusted for the revaluation of certain properties. No other accounting standards coming into effect in the year have had any
effect on the financial statements.

Consolidation
The Group’s financial statements consolidate the financial statements of Robinson plc and all its subsidiaries. Subsidiaries
are consolidated from the date on which control transfers to the Group and are included until the date on which the Group
ceases to control them. Transactions and year end balances between Group companies are eliminated on consolidation. All
entities have coterminous year ends. The Group obtains and exercises control through voting rights. Investments in
subsidiary undertakings are accounted for in accordance with IAS27 and IFRS 10.

Revenue
Revenue comprises the fair value of the consideration received or receivable for the external sale of products, exclusive of
value added tax, other revenue related taxes and trade discounts and is recognised when goods have been supplied.
Revenue is recognised when the significant risks and rewards of ownership have transferred, which occurs on delivery.

Foreign currencies
Assets and liabilities of overseas subsidiaries are translated into sterling, the functional currency of the parent company, at
the rate of exchange ruling at the year end. The results and cash flows of overseas subsidiaries are translated into sterling
using the average rate of exchange for the year as this is considered to approximate to the actual rate. Exchange
movements on the restatement of the net assets of overseas subsidiaries and the adjustment between the income
statement translated at the average rate and the closing rate are taken directly to other reserves and reported in the other
comprehensive income. All other exchange differences arising on monetary items are dealt with through the consolidated
income statement. On disposal of a foreign subsidiary the accumulated exchange difference in relation to the operation are
reclassified into the income statement.

Property, plant and equipment
Property, plant and equipment are stated at cost less a provision for depreciation and impairment losses. Depreciation is
calculated to write off the cost less estimated residual values of the assets in equal instalments over their expected useful
lives. No depreciation is provided on freehold land or Surplus Properties. Depreciation is provided on other assets at the
following annual rates:

Buildings 
Plant and equipment 

4% - 20% per annum
5% - 33% per annum

Residual values and estimated useful lives are re-assessed annually.

34 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 35

Notes to the financial statements

27  Accounting policies (continued)

Inventories
Inventories are valued at the lower of cost, including related overheads, and net realisable value. Cost comprises direct
materials and, where applicable, direct labour costs and the overheads incurred in bringing items to their present location
and condition. Inventories are valued on a first in, first out, basis. Net realisable value represents the estimated selling price
less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

Financial assets
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less any required allowances for uncollectible amounts. Loans and receivables are non-derivative
financial assets that are not quoted on an active market. Trade receivables are classified as loans and receivables. Any
change in their value through impairment or reversal of impairment is recognised in the income statement. Provision
against trade receivables is made when there is objective evidence that the Group will not be able to collect all amounts due
to it in accordance with the original terms of the receivables. The amount of the write-down is determined as the difference
between the asset’s carrying amount and the present value of estimated future cash flows.

Financial liabilities
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost using the effective
interest method. Balances with Group companies arise from trading activities and are initially recognised at fair value. Loans
are measured initially at fair value and then subsequently at amortised cost using the effective interest method. The effective
interest method is the rate that exactly discounts estimated future cash receipts through the expected life of the debt to the net
carrying amount on initial recognition.

Taxation
Current income tax assets and/or liabilities comprise obligations to, or claims from, fiscal authorities relating to the current
or prior reporting periods, that are unpaid/due at the reporting date. Current tax is payable on taxable profits, which may
differ from profit or loss in the financial statements. Calculation of current tax is based on the tax rates and tax laws that
have been enacted or substantively enacted at the reporting period. Deferred taxation is provided on taxable and deductible
temporary differences between the carrying amounts of assets and liabilities in the financial statements and their
corresponding tax bases. Deferred tax assets are recognised to the extent that it is probable that taxable profits will be
available against which temporary differences can be utilised or that they will reverse. Deferred tax is measured using the
tax rates expected to apply when the asset is realised or the liability settled based on tax rates enacted or substantively
enacted by the reporting date. Deferred tax assets and liabilities are recognised where the carrying amount of an asset or
liability on the reporting date differs from its tax base except for differences arising on investments in subsidiaries where the
Group can control the timing of the reversal of the difference and it is probable that the difference will not reverse in the
foreseeable future. Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income
statement, except where they relate to items that are charged directly to other comprehensive income (such as the
revaluation of land or relating to transactions with owners) in which case the related deferred tax is also charged or credited
directly to other comprehensive income. Current tax is the tax currently payable on taxable profit for the year.

Employee benefits
The retirement benefit asset and/or liabilities recognised in the statement of financial position represents the fair value of
defined benefit fund assets less the present value of the defined benefit obligation, to the extent that this is recoverable by
means of a contribution holiday, payment of money purchase contributions and expenses from the fund calculated on the
projected unit credit method. Operating costs comprise the current service cost. Finance income comprises the expected
return on fund assets less the interest on fund liabilities. Actuarial gains or losses comprising differences between the
actual and expected return on fund assets, changes in fund liabilities due to experience and changes in actuarial
assumptions are recognised immediately in other comprehensive income. Pension costs for the money purchase section
represent contributions payable during the year.

Robinson plc    Financial Statements for the year ended 31 December 2017

35

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 36

Notes to the financial statements

27  Accounting policies (continued)

Goodwill
All business combinations are accounted for by applying the purchase method. Goodwill arising on consolidation represents
the excess of the cost of the acquisition over the Group’s interest in the fair value of identifiable assets (including intangible
assets) and liabilities of the business acquired. Goodwill is not amortised but is reviewed for impairment at least annually.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit
from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for
impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable
amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to
reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the
basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a
subsequent period. On disposal of a cash generating unit, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal.

Other intangible assets
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation and
accumulated impairment losses. Amortisation is recognised in the profit for the year on a straight-line basis over their
estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period,
with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful
lives that are acquired separately are carried at cost less accumulated impairment losses. Intangible assets acquired in a
business combination and recognised separately from goodwill are initially recognised at their fair value at the acquisition
date (which is regarded as their cost). Subsequent to initial recognition, intangible assets acquired in a business
combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as
intangible assets that are acquired separately.

Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is
probable that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the
obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present
obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a
provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present
value of those cash flows (when the effect of the time value of money is material). When some or all of the economic
benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset
if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Cash
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly
liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial
position, bank overdrafts are shown within borrowings or current liabilities.

Land & Buildings
Land and buildings held for use in the production or supply of goods or services, or for administrative purposes, are stated
in the balance sheet at their deemed cost, being the fair value at the date of transition, less any subsequent accumulated
depreciation and subsequent accumulated impairment losses. Any revaluation increase arising on the revaluation of such
land and buildings prior to deemed cost being adopted was credited to the properties revaluation reserve, except to the
extent that it reversed a revaluation decrease for the same asset previously recognised as an expense, in which case the
increase was credited to the income statement to the extent of the decrease previously expensed. A decrease in carrying
amount arising on the revaluation of such land and buildings was charged as an expense to the extent that it exceeds the
balance, if any, held in the properties revaluation reserve relating to a previous revaluation of that asset. Depreciation on
revalued buildings is charged to income. On the subsequent sale or scrappage of a previously revalued property, the
attributable revaluation surplus remaining in the properties revaluation reserve is transferred directly to retained earnings.
Freehold land is not depreciated.

36 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 37

Notes to the financial statements

27  Accounting policies (continued)

Surplus properties
The Group owns several properties, that were previously used in its trading businesses, which are now surplus to its current
business needs. There is an active plan to sell these properties as and when market conditions allow. For the purposes of
these financial statements these properties have included under the heading Surplus Properties.

Operating Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.
The fair value at the date of grant of share options is calculated using the Black Scholes pricing model and charged to the
income statement on a straight line basis over the vesting period of the award. The charge to the income statement takes
account of the estimated number of share options that will vest. The corresponding credit to an equity settled share based
payment is recognised in equity. If vesting periods or other non-market vesting conditions apply, the expense is allocated
over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are
subsequently revised if there is any indication that the number of share options expected to vest differs from previous
estimates. Any cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any
expense recognised in prior periods if share options ultimately exercised are different to that estimated on vesting. Further
details are given in the Directors report.

Employee benefit trusts
The Company has established trusts for the benefit of employees and certain of their dependants. Monies held in these
trusts are held by independent trustees and managed at their discretion. Where monies held in a trust are determined by
the Company based on employees’ past services to the business and the Company can obtain no future economic benefit
from these monies, such monies, whether in trust or accrued for by the Company are charged to the income statement in
the period to which they relate.

Going concern
The directors have, at the time of approving the financial statements, a reasonable expectation that the Company and the
Group have adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to
adopt the going concern basis of accounting in preparing the financial statements. Further detail is contained in the
Directors’ Report.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the Group’s financial statements requires management to make judgments, estimates and assumptions
that affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at
the reporting date. However, uncertainty about the assumptions and estimates could result in outcomes that could require a
material adjustment to the carrying amount of the asset or liability affected in the future. The key assumptions concerning
the future and other key sources of estimation uncertainty at 31 December 2017 that have a significant risk of causing
material adjustment to the carrying amounts of assets and liabilities within the next financial year relate to pension, other
post-employment benefits and the impairment of goodwill, property and intangible assets. The cost of defined benefit
pension plans and other post-employment benefit is determined using actuarial valuations. The actuarial valuation involves
making assumptions about discount rates, expected rates of return on assets, mortality rates and future pension increases.
Due to the long term nature of these plans such estimates are subject to significant uncertainty. The irrecoverable surplus is
based on estimates of the recoverable surplus. These are based on expectations in line with the underlying assumptions in
the valuation and current circumstances. Further details can be found in note 26. The Group tests goodwill, intangible
assets and property annually for impairment, or more frequently if there are indications that an impairment may be
required. Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units
to which goodwill has been allocated. The value-in-use calculation requires the entity to estimate the future cash flows
expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. Further
details on this process are set out in note 10. An assessment is made at each reporting date as to whether there is any
indication that the carrying value may be impaired for intangible assets. This comprises an estimation of the fair value less
cost to sell and the value in use. The key assumption used in arriving at a fair value less cost of sale is based on future
expected earnings. Future earnings streams for each cash generating unit is then discounted over a finite period to
calculate the fair value.

Robinson plc    Financial Statements for the year ended 31 December 2017

37

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 38

Notes to the financial statements

27  Accounting policies (continued)

Amendments to IFRSs that are mandatorily effective for the current year

The adoption of the following standards, amendments and interpretations
in the current year have not had a material impact on the Group’s/Company’s
financial statements.

EU effective date –
periods beginning on or after

IAS 7 Statement of Cash Flows: Amendment in respect of the disclosure initiative

1 January 2017

IAS 12 Income Taxes: Amendment in relation to the recognition of deferred tax assets
for unrealised losses

Annual Improvements to IFRSs (2014 - 2016): Clarification of the scope of IFRS
12 Disclosure of Interests in Other Entities

1 January 2017

1 January 2017

The adoption of the following standards, amendments and interpretations in future
years are not expected to have a material impact on the Group’s financial statements.

EU effective date –
periods beginning on or after

Amendments to IAS 28 Investments in Associates and Joint Ventures:
Long-term interests in Associates and Joint Ventures

Expected to be endorsed 2018

Amendment to IAS 40 Investment Property:Transfers of investment property

Expected to be endorsed Q1 2018

Amendment to IFRS 2 Share-based Payment:Classification and measurement of
share-based payment transactions

Amendment to IFRS 4 Insurance Contracts:Applying IFRS 9 Financial Instruments
with IFRS 4 Insurance Contracts

IFRS 9 Financial Instruments

Amendments to IFRS 9 Financial Instruments:Prepayment features with
negative compensation

IFRS 15 Revenue from Contracts with Customers

Clarifications to IFRS 15 Revenue from Contracts with Customers

IFRS 16 Leases

IFRS 17 Insurance Contracts

Annual Improvements to IFRSs (2014 - 2016)

Annual Improvements to IFRSs (2015 - 2017)

Expected to be endorsed Q1 2018

1 January 2018

1 January 2018

Expected to be endorsed 2018

1 January 2018

1 January 2018

1 January 2019

Expected endorsement date
not available

Expected to be endorsed Q1 2018

Expected to be endorsed 2018

IFRIC 22 Foreign Currency Transactions and Advance Consideration

Expected to be endorsed Q1 2018

IFRIC 23 Uncertainty over Income Tax Treatments

Expected to be endorsed 2018

38 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 39

Notes to the financial statements

27  Accounting policies (continued)

Comment on standards effective from 1 January 2018

a. IFRS 9 ‘Financial Instruments’
IFRS 9 ‘Financial Instruments’ will essentially replace IAS 39. The classification and measurement of financial assets
and liabilities will be directly linked to the nature of the instrument’s contractual cash flows and the business model
employed by the holder of the instrument.

As the Group does not have any complex financial instruments, this is not expected to impact on reported performance.

b. IFRS 15 ‘Revenue from Contracts with Customers’
The objective of IFRS 15 is to establish the principles that an entity should apply to report useful information to users
of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from a
contract with a customer. The assessment is that the standard will be unlikely to have a material impact on the Group’s
financial statements.

Comment on standards effective from 1 January 2019

c. IFRS 16 ‘Leases’
IFRS 16 specifies how to recognise, measure, present and disclose leases, and will essentially replace IAS 17.
The impact of this standard on the Group’s financial statements is not likely to be material.

Robinson plc    Financial Statements for the year ended 31 December 2017

39

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 40

Independent auditor’s report to the members of Robinson plc

Opinion
We have audited the financial statements of Robinson Plc (the ‘company’) and its subsidiaries (the ‘group’) for the
year ended 31 December 2017 which comprise the Group Income Statement, the Group Statement of Comprehensive
Income, the Group and Company Statements of Financial Position, the Group and Company Statements of Changes in
Equity, the Group and Company Statement of Cash Flows and notes to the financial statements, including a summary
of significant accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as
regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act
2006. In our opinion:
> the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as

at 31 December 2017 and of the group’s profit for the year then ended;

> the group financial statements have been properly prepared in accordance with IFRSs as adopted by the

European Union;

> the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the

European Union and as applied in accordance with the provisions of the Companies Act 2006; and

> the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the
financial statements section of our report. We are independent of the company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard
as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.

Use of the audit report
This report is made solely to the company’s members as a body in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s
members as a body for our audit work, for this report, or for the opinions we have formed.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to
you where:
> the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not

appropriate; or

> the directors have not disclosed in the financial statements any identified material uncertainties that may cast
significant doubt about the group’s or the parent company’s ability to continue to adopt the going concern basis
of accounting for a period of at least twelve months from the date when the financial statements are authorised
for issue.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
financial statements of the current period and include the most significant assessed risks of material misstatement
(whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit
strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters
were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon,
and we do not provide a separate opinion on these matters.

40 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 41

n plc

Independent auditor’s report to the members of Robinson plc

The risk

Our response

Revenue Recognition
Revenue is a material balance for Robinson Plc and
represents the largest balance in the consolidated
statement of comprehensive income. An error in this
balance could significantly affect a users’ interpretation
of the financial statements.

There is risk of fraud or error in the financial reporting
relating to revenue recognition due to the potential to
inappropriately record revenue in the wrong period. We
therefore consider cut-off to be a key audit matter.

Goodwill and intangible asset impairment review
Robinson Plc carries significant goodwill and other
intangible asset balances on its balance sheet. The
carrying values at 31 December 2017 were £1.1m and
£5.1m respectively.

The assessment for potential impairment is considered a
key audit matter as it requires management to exercise
significant judgement when considering future cashflows
and profitability. The size of the balances means an error
has the potential to have a material impact on the
financial statements.

Our procedures over revenue recognition included,
but were not limited to:
> Review and walkthrough of the controls in place
around the recognition of revenue to ensure that
revenue in the statutory accounts is accurately stated.

> Testing a sample of revenue transactions around the
year end to ensure they were accounted for in the
correct period.

> Review of management assumptions and judgements

that could influence revenue recognition.

No material misstatements were identified as a result of
the audit procedures performed.

Our procedures over the impairment assessments of
goodwill and intangible assets included, but were not
limited to:
> Review of the goodwill and intangible assets

impairment policy, and assessment of the associated
controls.

> Review of management’s assessment of the most

appropriate level at which to set the Cash Generating
Unit.

> Review and challenge management’s consideration of
forecast performance and any potential impairment.

> Review and challenge the appropriateness of the

discount rate used by management in its calculations.

> Corroboration of management’s calculations and to

other supporting evidence.

No material misstatements were identified as a result of
the audit procedures performed.

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of
misstatements on the financial statements and our audit. Materiality is used so we can plan and perform our audit to
obtain reasonable, rather than absolute, assurance about whether the financial statements are free from material
misstatement. The level of materiality we set is based on our assessment of the magnitude of misstatements that
individually or in aggregate, could reasonably be expected to have influence on the economic decisions the users of
the financial statements may take based on the information included in the financial statements.

Based on our professional judgement the level of overall materiality we set for the financial statements is
outlined below:

Financial Statement materiality:
Benchmark applied:

Basis for chosen benchmark:

£447,000
Materiality has been determined with reference to a benchmark of revenue,
of which it represents 1.5%.
We used revenue to calculate our materiality as, in our view, this is the most
relevant measure of the underlying financial performance of the company.

On the basis of our risk assessments, together with our assessment of the group’s overall control environment, our
judgement was that performance materiality was approximately 70 per cent of our financial statement materiality,
namely £313,000. We agreed with the Audit Committee that we would report to the Committee all audit differences in
excess of £13,400 as well as differences below that threshold that, in our view, warranted reporting on qualitative
grounds. We also reported to the Audit Committee on disclosure matters that we identified during the course of
assessing the overall presentation of the financial statements.

Robinson plc    Financial Statements for the year ended 31 December 2017

41

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:35  Page 42

Independent auditor’s report to the members of Robinson plc

Audit work at component locations for the purpose of obtaining audit coverage over significant financial statement
accounts is undertaken based on a percentage of total performance materiality. The performance materiality set for
each component is based on the relative scale and risk of the component to the group as a whole and our
assessment of the risk of misstatement at component level. In the current period, the performance materiality
allocated to the components and/or subsidiaries of the group ranged between £10,800 and £276,000.

The company financial statement materiality has been set as 4% of Net Assets, namely £394,000. Performance
materiality has been set at approximately 70 per cent of our financial statement materiality, namely £276,000.

An overview of the scope of our audit
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to
give reasonable assurance that the financial statements are free from material misstatement, whether caused by
fraud or error. Our audit included an assessment of: whether accounting policies are appropriate to the group and
parent company’s circumstances and have been consistently applied and adequately disclosed; the reasonableness
of significant accounting estimates made by the directors; and the overall presentation of the financial statements.
In addition, we read all the financial and non-financial information in the annual report to identify material
inconsistencies with the audited financial statements and to identify any information that is apparently incorrect
based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit.
If we become aware of any apparent material misstatements or inconsistencies we consider the implications for
our report.

The risks of material misstatement that had the greatest effect on our audit, including the allocation of our resources
and effort, are discussed under “Key audit matters” within this report.

Our group audit was scoped by obtaining an understanding of the group and its environment, including group-wide
controls, and assessing the risks of material misstatement at the group level. Based on that assessment, all entities
within the group were subject to full scope audit performed by the group audit team with the exception of overseas
subsidiaries whose audits were performed by the component auditor. At the parent company level we also tested the
consolidation process and carried out analytical procedures to confirm our conclusion that there were no significant
risks of material misstatement of the aggregated financial information.

Other information
The directors are responsible for the other information. The other information comprises the information included in
the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we
do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstatement of the other information. If, based on the work
we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
> the information given in the Strategic Report and the Directors’ Report for the financial year for which the

financial statements are prepared is consistent with the financial statements; and

> the Strategic Report and the Directors’ Report have been prepared in accordance with applicable

legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the parent company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us
to report to you if, in our opinion:
> adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not

been received from branches not visited by us; or

42 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:38  Page 43

n plc

Independent auditor’s report to the members of Robinson plc

> the parent company financial statements are not in agreement with the accounting records and returns; or
> certain disclosures of directors’ remuneration specific by law are not made; or
> we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the directors’ responsibilities statement set out on page 10, the directors are responsible
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors
are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern basis of accounting unless the directors
either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but
to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements. A further description of our
responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Signed:

Louis Burns (Senior Statutory Auditor)
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor
45 Church Street
Birmingham
B3 2RT

22 March 2018

Robinson plc    Financial Statements for the year ended 31 December 2017

43

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:38  Page 44

Report on corporate governance

The Company is committed to high standards of corporate governance in keeping with its
size. Although not required to, the Directors have decided to provide selected disclosures
regarding corporate governance that they believe are valuable for readers of the
financial statements.

The Board
The Company supports the concept
of an effective board leading and
controlling the Group. The Board is
responsible for approving Group
policy and strategy and the Directors
are free to seek any further
information they consider necessary.
All Directors have access to
independent professional advice at
the Group's expense.

The Board has a written statement
of its responsibilities and there are
written terms of reference for the
Nomination, Remuneration and
Audit committees. The Chairman
and Non-executive Directors, whose
time commitment to the Company
is commensurate with their
remuneration, hold other positions
as set out in the accompanying
biographies.

The Board meets regularly on dates
agreed each year for the calendar
year ahead. This is typically eight
times per year although additional
meetings are called as and when
deemed necessary.

The Board consists of a
Non-executive Chairman, two other
Non-executive Directors, a Chief
Executive and a Finance Director.
This provides a broad background of
experience and a balance whereby
the Board's decision making cannot
be dominated by an individual.

The Chairman of the Board is
Richard Clothier and the Group's
business is run by the Chief
Executive (Adam Formela) and the
Finance Director (Guy Robinson). The
biographies of the Directors, who we
consider to be the key managers of
the business, are set out as follows:

www.robinsonpackaging.
com/about/corporate-
governance

1

2

3

4

5

Richard Clothier (1)
Non-executive Chairman
Richard joined the Robinson Board in May 2004. From 1977 he was employed
by the Dalgety Group and was appointed Group Chief Executive of Dalgety Plc
in 1993. From 1998 to 2006 he served as Chief Executive of PGI Group Plc
and as Non-executive Director of Granada Plc from 1995 to 2004. Richard is
currently Chairman of AquaBounty Technologies Inc. and is a member of the
Advisory Board of Boardroom Review.

Adam Formela (2)
Chief Executive
Adam started his career with Black & Decker, rising to the rank of European
Director of Sales & Marketing before moving into general management
with Electrolux and then Kenwood Appliances. He then moved to GRP Ltd,
a Singapore listed company as Group Chief Executive, before returning to
Europe to work with Acco Brands Corporation as Vice President of Operations,
Business Development and Sales & Marketing before becoming President
of the Document Communication division. Adam joined the Board in
February 2007.

Guy Robinson (3)
Finance Director
Guy has an honours degree in mechanical engineering from Nottingham
University and qualified as a Chartered Accountant in 1981 at Coopers &
Lybrand, working for them until he joined Robinson as Management
Information Systems Manager in 1985. He has held the positions of Group
Finance Controller and Packaging Division Financial Director and was
appointed Group Finance Director in 1995. He has been responsible for
working with the Board on many business acquisitions and disposals and is
responsible for the Group’s significant property portfolio.

Anthony Glossop (4)
Non-executive Director
Anthony was appointed a Director in 1995 and is Chairman of the
Remuneration Committee. After qualifying as a solicitor, he entered industry
as a Company Secretary. He became Chief Executive of a West Midlands
engineering group. During the engineering recession of the 1980’s he steered
that group into what is now St. Modwen Properties, of which he was Chief
Executive and then Chairman.

Alan Raleigh (5)
Non-executive Director
Alan is a Chartered Engineer who joined the Board in August 2016. After
gaining a BSc Hons in Production Engineering and Production Management
from Strathclyde University, he spent his career with Unilever plc holding a
variety of senior positions in the UK, US and Japan. He was the Executive Vice
President, Personal Care Supply Chain until 2017 and brings experience in
highly relevant sectors to the Board.

44 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:38  Page 45

Report on corporate governance

Shareholders 
The Company maintains close contact with its brokers,
who keep the Board informed of the views of the
investor community. The Company values the views
of its shareholders and recognises their interest in the
Group's strategy and performance. The Annual General
Meeting is used to communicate with private investors
and they are encouraged to participate. The Directors
will be available at the Annual General Meeting to
answer questions.

Internal control 
The Board recognises its responsibility for maintaining
systems of internal control and reviewing their
effectiveness. The Board maintains procedures for
identifying significant risks faced by the Group.

The Board has reviewed the operation and effectiveness
of the Group's system of internal financial control for the
financial year up to the date of approval of the financial
statements. The system of internal financial control is
designed to provide reasonable, but not absolute,
assurance against material misstatement or loss.

The principal elements of the Group's systems of internal
financial control include:
> a management structure and written procedures

that clearly define the levels of authority, responsibility
and accountability;

> well established business planning, budgeting and

monthly reporting functions with timely reviews at the
appropriate levels of the organisation;

> a comprehensive system for investment appraisal and

review; and

> an Audit Committee that regularly reviews the

relationship with and matters arising from the external
auditors including the level of non-audit work that is
performed by them.

Nomination Committee
The Nomination Committee is chaired by Richard
Clothier and includes Anthony Glossop, Alan Raleigh and
Adam Formela. This Committee meets at least once per
year and reviews the Board’s structure, size and
composition. It is also responsible for succession
planning for Directors and other senior executives.

Audit Committee
The Audit Committee is chaired by Richard Clothier and
includes Anthony Glossop, Alan Raleigh and Adam
Formela. This Committee meets at least twice per year
and reviews the interim and preliminary announcement
of final results and the annual financial statements prior
to their publication. It is also responsible for the
appointment or dismissal of the external auditors and for
agreeing their fees. It keeps under review the scope and
methodology of the audit and its cost effectiveness
together with the independence and objectivity of the
auditors. It meets with the auditors at least twice per
year to agree the audit plan and review the results of
the audit.

Remuneration Committee
The Remuneration Committee is chaired by Anthony
Glossop and includes Richard Clothier, Alan Raleigh and
Adam Formela. On behalf of the Board the Committee
reviews and approves the remuneration and service
contracts (including benefits) of the executive Directors
and other senior staff. The Committee aims to provide
executive remuneration packages designed to attract,
motivate and retain directors of the calibre necessary to
achieve the Board’s strategic and operational objectives
and to reward them for enhancing shareholder value.
The remuneration packages for the executive Directors
and other senior staff include a basic salary and benefits,
an annual performance related pay scheme and a long
term incentive plan in the form of a share option scheme.

Robinson plc    Financial Statements for the year ended 31 December 2017

45

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:38  Page 46

46 Robinson plc    Financial Statements for the year ended 31 December 2017

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:38  Page 47

Report on corporate social responsibility

Our primary objective is to deliver a sustainable profitable business which delivers
consistently good value to our shareholders. In doing so, the Board takes account of
its employees, customers and the environment in which the Group operates.

We have a Group Welfare Officer, who inter alia looks
after the foundation club (for retired employees), a
visitors’ panel and the annual pensioners’ party.

Products
We aim to produce our products in a responsible
manner, using innovative design and manufacturing to
meet our customers’ requirements with minimum
adverse impact on the environment. We work with our
customers and suppliers to ensure recycled materials
can be used where possible and that the product
specification is optimised to reduce the weight or other
factors that affect its impact on the environment.

Places
We want our manufacturing processes to have as
minimal impact on the environment as possible. You will
see from the Strategic report that we measure several
indicators to ensure that we make continuous
improvements in this area. We aim to recycle as much of
our waste as possible. We are working to increase the
environmental awareness of our staff in order that both
the Company and the local community can benefit.

People
Health & safety
Our primary aim is to provide a safe and healthy
environment for our employees. At each of our sites we
have health & safety procedures in place which are
regularly reviewed and updated to provide such
information, training and supervision as required.

Communication
The Group recognises the need to ensure effective
communications with employees. During the year,
they were provided with financial and other information
affecting the Group and its various operations, by
means of the house magazine, briefings and newsletters.
Consultative committees in the different areas of the
Group enabled the views of employees to be heard
and considered when making decisions likely to affect
their interests.

Non-discrimination
Our policy is to have no discrimination on grounds of age,
race, colour, sex, religion, sexuality or disability.

Integrity and business ethics
We aim to achieve the highest standards of business
integrity and ethics. We will not tolerate any forms of
harassment at any level within our organisation or when
dealing with people from outside.

Training & education
We recognise the importance of training and education
for our people. We are fortunate to have an external trust
fund that supports the Group to help achieve this
objective. Our main businesses were early adopters of
the ISO 9001 Quality Standard and Investors in People
and we remain committed to helping our people achieve
their maximum potential.

Welfare
We take the welfare of our employees both past and
present very seriously, recognising that an involved
caring community is a more satisfying place to work. A
Group pension scheme is in place and we encourage
employees to save for their retirement. We publish a
Group magazine every 6 months that is distributed to all
employees and pensioners.

http://www.robinsonpackaging.com/about/environment

Robinson plc    Financial Statements for the year ended 31 December 2017

47

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:42  Page 48

48 Robinson plc    Financial Statements for the year ended 31 December 2017

PERFORATION GUIDE - DO NOT PRINT

robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:42  Page 49

Form of Proxy

For use at the Annual General Meeting of Robinson plc convened for 10 May 2018
and any adjournments thereof.

I/We,(see note 1) (block capitals please)

of

(name)

(address)

being a member of Robinson plc hereby appoint the Chairman of the Meeting* or (see note 2)

or (see note 2) failing him/her

(name/address)

(name/address)

as my/our proxy to attend and vote in my/our name(s) and on my/our behalf at the Annual General Meeting
of the Company to be held on 10 May 2018 and at any adjournment thereof.

This form is to be used in respect of the resolutions mentioned below as indicated.
Where no instructions are given, the proxy may vote as he/she thinks fit or abstain from voting.

Resolutions:

1 To adopt the Directors’ Report and Financial

*FOR

*AGAINST

*WITHHELD

Statements for the year ended 31 December 2017

2 To declare a final dividend of 3p per ordinary share

3 To re-elect Guy Robinson as a director

4 To re-elect Richard Clothier as a director

5 To reappoint Mazars LLP as auditor of the Company and

to authorise the directors to determine their remuneration

*FOR

*FOR

*FOR

*FOR

*AGAINST

*WITHHELD

*AGAINST

*WITHHELD

*AGAINST

*WITHHELD

*AGAINST

*WITHHELD

*Please delete whichever is not desired or leave blank to allow your proxy to choose.

Signature(s) 

Dated

Notes
1 The names of all registered holders should be stated in block capitals.

2

If it is desired to appoint a proxy other than the Chairman of the meeting, his/her name and address should be inserted,
the reference to the Chairman deleted and the alteration initialled.

3 A member entitled to attend and vote at the meeting is entitled to appoint one or more proxies to attend and, on a poll,

vote in his or her stead. A proxy need not be a member of the Company.

4

In the case of joint holders, the signature of any one holder is sufficient, but the names of all joint holders must be
stated. The vote of the senior who tenders a vote whether in person or by proxy will be accepted to the exclusion of the
other votes of joint holders. For this purpose seniority will be in the order in which the names appear in the register of
members for the joint holding.

5 Unless otherwise indicated, or upon any matter properly before the meeting but not referred to above, the proxy may

vote or abstain from voting as he/she thinks fit.

6 To be valid, Forms of Proxy must be deposited at the Registered Office of the Company, Field House, Wheatbridge,

Chesterfield S40 2AB, not less than 48 hours before the time appointed for the meeting.

E
R
E
H
H
C
A
T
E
D

PERFORATION GUIDE - DO NOT PRINT

Robinson plc    Financial Statements for the year ended 31 December 2017

49

 
robinson17-pages-artwork.qxd:robinson09-pages.qxd  28/03/2018  19:42  Page 50

PERFORATION GUIDE - DO NOT PRINT

AGM attendance form

Annual General Meeting – Thursday 10 May 2018

The Board very much hopes that you will be able to attend this year’s Annual
General Meeting, which will again be held at Chesterfield Football Club, 1866
Sheffield Road, Whittington Moor, Chesterfield, S41 8NZ at 11:30 am.

In order to assist with catering and arrangements, it would be helpful if you would
complete and return this Attendance Form.

If you are appointing a proxy, then please ask your proxy to complete and return
the form.

Thank you and we look forward to seeing you.

From: 

Full Name in CAPITALS please

I shall be attending the AGM

I shall be staying for the buffet lunch 

Me

My Proxy

Please tick the appropriate boxes 

Signature

Date

Please return this form to: 

Guy Robinson 
Robinson plc 
Field House
Wheatbridge
CHESTERFIELD
S40 2AB
UK

50 Robinson plc    Financial Statements for the year ended 31 December 2017

E
R
E
H
H
C
A
T
E
D

PERFORATION GUIDE - DO NOT PRINT

 
robinson17-cover-4mm-spine-artwork.qxd:robinson09-cover.qxd  29/03/2018  11:37  Page 2

Robinson plc is a custom manufacturer of plastic and paperboard packaging,
predominately serving the food & drink, toiletries & cosmetics and household sectors.
Our packaging solutions have been used by our customers to differentiate their brands
in the UK and internationally for over 178 years.

In both plastic and paperboard formats, Robinson has established a distinguished
reputation for innovation and technical excellence and operates with a customer service
ethos reflective of the family business from which the Group originated.

Our customers include Avon, McBride, Bakkavor, British Pepper & Spice, Fiddes Payne,
Hain Daniels, Kraft, Nestle, Proctor & Gamble, Quaker Oats, Mars, Dr Oetker,
Reckitt Benckiser, SC Johnson, Two Sisters and Unilever.

Robinson aims to ensure our products reliably meet our customers’ requirements whilst
minimising their impact on the environment. All our manufacturing facilities are BRC
(British Retail Consortium) accredited to food packaging standards and, in the UK, we
have long held the ISO 9001 Quality Standard.

Directors’ report
Highlights
Five year record
Our market
Our added value
Innovative design solutions
Chairman’s report
Strategic report
Directors’ report

Financial statements 2016
Group income statement
Statement of financial position
Statement of changes in equity
Statement of cash flows
Notes to the financial statements

Independent auditor’s report

03
03
04
05
06
07
08
11

16
17
18
19
20

40

Directors and advisors

Corporate governance and responsibility
Report on corporate governance
Report on social responsibility

Annual general meeting
Form of proxy
Annual general meeting attendance form
Notice of annual general meeting

44
47

49
50
51

Robinson plc
Registered Office: Field House, Wheatbridge,
Chesterfield, S40 2AB
Incorporated in England, registered no. 39811

www.robinsonpackaging.com
Financial:
www.robinsonpackaging.com/investors

Directors
Richard John Clothier
Non-executive Chairman

Adam Jonathan Formela
Chief Executive

Charles William Guy Robinson
Finance Director

Charles Compton Anthony Glossop
Non-executive Director

Alan McLean Raleigh
Non-executive Director

Nominated Adviser/Broker
FinnCap
60 New Broad Street,
London EC2M 1JJ

Registrar
Neville Registrars Ltd
18 Laurel Lane, Halesowen,
B63 3DA

Solicitor
DLA Piper UK LLP
1 St Paul’s Place, Sheffield, S1 2JX

Banker
HSBC
1 Bond Court, Leeds, LS1 2JZ

Auditor
Mazars LLP
45 Church Street,
Birmingham, B3 2RT

Notice of Annual General Meeting

Notice is hereby given that the Annual General Meeting of Robinson plc will be held at
Chesterfield Football Club, 1866 Sheffield Road, Whittington Moor, Chesterfield, S41 8NZ
on Thursday 10 May 2018 at 11:30 am for the following purposes:

Resolutions

To consider and, if thought fit, pass the following resolutions which will be proposed as ordinary resolutions:

1 to receive and adopt the report of the directors and the audited financial statements for the

year ended 31 December 2017

2 to declare a final dividend of 3p per ordinary share

3 to re-elect Guy Robinson as a director of the Company

4 to re-elect Richard Clothier as a director of the Company

5 to re-appoint Mazars LLP as auditors of the Company and to authorise the directors to

determine their remuneration

To transact any other ordinary business of an annual general meeting.

By order of the Board

Guy Robinson

Director

17 April 2018

A member entitled to attend and vote
at the meeting is entitled to appoint
one or more proxies to attend and,
on a poll, vote in his or her stead.
A proxy need not be a member of
the Company.

To be valid, Forms of Proxy must be
deposited at the Registered Office of
the Company not less than 48 hours
before the time of the meeting.

Only those members in the register
of members of the Company as at
11.30 am on 8 May 2018 or, if the
meeting is adjourned, in the register
of members 48 hours before the time
of any adjourned meeting shall be
entitled to attend or vote at the
meeting in respect of the number of
shares registered in their name at that
time. Changes to entries in the
register of members after 11.30 am on
8 May 2018 or, if the meeting is
adjourned, after 48 hours before the
time of any adjourned meeting shall
be disregarded in determining the
rights of any person to attend or vote
at the meeting.

Directions to the AGM

By Road
Travelling north or south on M1, exit at junction
29 and take the A617 towards Chesterfield. At the
end of the dual carriageway at the edge of the
town centre, turn right onto the A61 towards
Sheffield. At the first roundabout turn left into
Lockoford Road then right onto the B6057. The
stadium is located on the right.

By Train
Chesterfield is serviced by the intercity network
from main centres in the UK including a regular
fast service from London. A taxi rank is located
outside the station.

SHEFFIELD

A
6
1

D
A
O
R
D
L
E
I
F
F
E
H
S

7
5
0
6
B

LOCKOFORD RD

B

6

0

5

7

A
6
1

CHESTERFIELD
FOOTBALL CLUB

A619 ROTHER WAY

TOWN
CENTRE

CHESTERFIELD

A619

A632

A617

1
6
A

DERBY

M1
J29

2

Robinson plc    Financial Statements for the year ended 31 December 2017

Robinson plc    Financial Statements for the year ended 31 December 2017

51

 
robinson17-cover-4mm-spine-artwork.qxd:robinson09-cover.qxd  29/03/2018  11:35  Page 1

Financial Statements 2017

Robinson plc
Field House, Wheatbridge,
Chesterfield, S40 2AB
United Kingdom

www.robinsonpackaging.com

Robinson plc
Registered Number: 39811

Design: fizogdesign.co.uk

www.robinsonpackaging.com