Quarterlytics / Science Group plc

Science Group plc

sag · LSE
Claim this profile
Ticker sag
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2020 Annual Report · Science Group plc
Sign in to download
Loading PDF…
A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

0

SmartRadio 
Technology

Regulatory & 
Compliance

R&D 
Consultancy

ANNUAL REPORT AND  
FINANCIAL STATEMENTS

2020

 
 
OVERVIEW

2  Highlights

STRATEGIC REPORT

4  Chairman’s Statement

8 

Finance Director’s Report

10  Key Performance Indicators

10  Principal Opportunities and Risks

13  Viability Statement

13  Corporate Responsibility

REPORT OF THE DIRECTORS

17  Report of the Directors

20  Corporate Governance Report

21  Board Committees

22  Report of the Remuneration Committee

24  Report of the Audit Committee

25  Report of the Nomination Committee

26  Directors’ Responsibilities

26  Approval

INDEPENDENT AUDITOR’S REPORT

27 

Independent Auditor’s Report

FINANCIAL STATEMENTS

39  Consolidated Income Statement

40 

41 

43 

44 

46 

 Consolidated Statement of 
Comprehensive Income

 Consolidated Statement of  
Changes in Shareholders’ Equity

 Company Statement of  
Changes in Shareholders’ Equity

 Consolidated and Company  
Balance Sheet

 Consolidated and Company  
Statement of Cash Flows

48  Notes to the Financial Statements

01

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTOVERVIEW  I  HIGHLIGHTS

 Resilient performance in 
an unprecedented year.

Science Group is an international, science-led services and product 

development organisation with a freehold property asset base. We 

aim to deliver shareholder returns through profitable development 

of our businesses, based on financial, commercial and operational 

discipline augmented by incremental & strategic acquisitions. 

Since 2010, the group has delivered substantial growth in revenue 

and profit without shareholder dilution. 

1986

IPO and listing 
on the London 
Stock Exchange

2006

New Chairman 
invests and 
joins the board

2013

Formation of 
Scientific 
Generics Limited

2001

Name change 
to Sagentia  
Limited

2010

Acquisition 
of OTM 
Consulting

2015

 
 
 
FINANCIAL HIGHLIGHTS

Revenue 

  29%
£73.7m

Adjusted Operating Profit 

  62%
£10.9m

Adjusted Basic EPS 

  67%
  19.4p

Acquisition of 
Oakland Innovation 
and Leatherhead 
Food Research

Name change to 
Science Group plc

2017

Acquisition of 
Frontier Smart 
Technologies

2020

2015

Acquisition of 
TSG Consulting 
in Europe and US

2019

Record Revenue 
and Adjusted 
Operating Profit

Annual Report and Financial Statements 2019

03

OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTSTRATEGIC REPORT

04

Chairman’s Statement

Science Group is an international, 
science-led services and product 
development organisation with a 
significant freehold property asset base. 
Following the Frontier acquisition in 2019 
and the natural evolution of the services 
operations, the Group now comprises 
three divisions: R&D Consultancy; 
Regulatory & Compliance; and Frontier 
Smart Technologies (‘Frontier’).

Notwithstanding a global pandemic, the 
Group achieved record results in 2020 
benefitting from both its acquisition 
strategy and organic development which 
have combined to create a financially 
and operationally resilient organisation. 
Over the past decade, these acquisitions 
have been funded primarily from the 
Group’s existing cash resources without 
shareholder dilution. As a result, the 
issued share capital (excluding treasury 
shares) at 31 December 2020 is in line 
with December 2010 while revenue over 
the past decade has increased more than 
3-fold and adjusted operating profit more 
than 4-fold, delivering significant value to 
shareholders.

Annual Report and Financial Statements 2020STRATEGIC REPORT

Chairman’s Statement (continued)

Financial Summary
For the year ended 31 December 2020, Group revenue 
was £73.7 million (2019: £57.2 million), reflecting the full 
year contribution from Frontier. Group adjusted operating 
profit increased by 62% to £10.9 million (2019: £6.7 million) 
benefitting from the successful turnaround of the 2019 
acquisition of Frontier Smart Technologies. Adjusted basic 
earnings per share increased by 67% to 19.4 pence (2019: 11.6 
pence).

£30.6 million) including a significant increase of non-services 
(materials) pass-through revenue in H1 2020. During the 
second half of 2020, investment was increased in a number of 
areas, including senior sales & business managers, on the basis 
that the pandemic may have a prolonged effect, particularly 
on international travel. This investment has contributed to the 
division having a good start to the current year, particularly in 
the medical sector, and there is increasing optimism as clients 
reinvest in their businesses.

Amortisation of acquisition related intangibles and share based 
payment charge totalled £3.7 million (2019: £3.5 million) and as 
a result, the Group reported an operating profit of £7.1 million 
for the year (2019: operating loss of £0.2 million which 
included one-off costs and accounting adjustments arising 
from the acquisition of Frontier totalling £4.1 million). The 
Group reported profit before tax of £6.4 million (2019: loss of 
£1.6 million) and basic earnings per share of 16.9 pence (2019: 
loss of 4.5 pence).

Regulatory & Compliance
The Regulatory & Compliance division provides scientific 
advice, registration and compliance of regulated products 
internationally and comprises the North American and 
European operations of TSG, acquired in 2017, together with 
Leatherhead Food Research, acquired in 2015. The European 
regulatory and compliance activities were further integrated 
in the second half of the year and now report to a single 
Managing Director.

Science Group continues to benefit from excellent cash 
conversion and a very strong balance sheet. At 31 December 
2020, gross cash was £27.1 million (2019: £13.9 million) and 
net funds were £10.6 million (2019: net debt of £2.3 million). 
The Group’s bank debt at 31 December 2020 was £16.5 million 
(2019: £16.2 million) having been increased by an additional 
£1.5 million in May 2020. The Group’s bank debt is tied to 
interest rate swaps to produce a net fixed rate (effectively 3.5%) 
to 2026 and is secured on the Group’s freehold property assets. 
Subject to net debt not exceeding £10 million, the bank debt is 
not subject to operating covenants.

Alternative performance measures are provided in order to 
enhance shareholders’ ability to evaluate and analyse the 
underlying financial performance of the Group. Adjusted 
operating profit and other Alternative Performance Measures 
used in this report are defined in the Finance Director’s Report. 
In the reporting and commentary below, following the division 
reconfiguration, the 2019 comparators have, where appropriate, 
been restated to align to the new structure.

R&D Consultancy
The R&D Consultancy division provides science-led advisory 
and product/technology development services. The division 
incorporates leading science and engineering capabilities 
combined with expertise in key vertical sectors, namely: 
Medical; Consumer; Food & Beverage; and Industrial. The 
division will now operate under a unified brand of Sagentia 
Innovation and reports through a single Managing Director.

In 2020, the medical sector performed well benefitting from 
participation in the UK Government’s urgent ventilator initiative 
early in the year. Other sectors and advisory services were more 
affected by the pandemic due to their shorter project durations 
and the discretionary nature of such activities.

For the year ended 31 December 2020, the R&D Consultancy 
division generated revenue of £32.2 million (2019: 

The North American operations performed particularly well 
in 2020 due to increasing demand for regulatory services 
to approve pandemic-related products. In addition, the TSG 
America regulatory renewals activity continued to make good 
progress, building its recurring revenue base.

For the year ended 31 December 2020, with all business areas 
reporting organic growth, the Regulatory & Compliance division 
generated revenue of £20.1 million (2019: £18.1 million). Of this 
revenue around 26% is of a recurring nature, primarily within 
the Food & Beverage sector and the USA Renewals activities. 
Profit contribution from the division significantly improved 
in the year and the outlook for the Regulatory & Compliance 
division in 2021 remains positive.

Frontier Smart Technologies
Frontier Smart Technologies is the market leader in DAB/
DAB+/SmartRadio technology chips and modules. Following 
the completion of the acquisition of Frontier in 2019, an 
accelerated restructuring/integration programme was 
successfully executed, including the closure of the Romanian 
operations, a streamlining of product lines and the relocation of 
the Cambridge and London operations, producing a substantial 
reduction in the operating cost base. This intense programme 
was completed just before the pandemic outbreak and 
positioned Frontier to weather the challenges in the first half 
and deliver an excellent second half performance.

For the year ended 31 December 2020, Frontier reported 
revenue of £20.5 million (2019: £7.5 million, in the post-
acquisition period) and an adjusted operating profit margin in 
line with the services businesses.

Demand for digital consumer radio products in 2020 increased 
with initial indications suggesting a DAB market growth in 
the order of 10%. Demand also increased in SmartRadio (DAB 
+ FM + Internet) with this higher end range accounting for a 
greater proportion of Frontier product shipments. The 

O
V
E
R
V

I

E
W

S
T
R
A
T
E
G

I

C
R
E
P
O
R
T

R
E
P
O
R
T
O
F

T
H
E
D

I

R
E
C
T
O
R
S

I

N
D
E
P
E
N
D
E
N
T
A
U
D

I

T
O
R

’

S

R
E
P
O
R
T

F
I

N
A
N
C

I

A
L

S
T
A
T
E
M
E
N
T
S

05

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
STRATEGIC REPORT

Chairman’s Statement (continued)

Frontier Smart Technologies (continued)
Frontier outlook for the current year is positive, subject to 
semiconductor component availability, and foreign exchange 
movements since Frontier sales are denominated in US Dollars.

Following the successful turnaround and integration, in January 
2021 the Board announced that the future strategy for Frontier 
was to be reviewed, with three potential outcomes : (i) to retain 
the business within the Group; (ii) to increase operating scale 
through the merger or acquisition of a similar business or 
businesses; or (iii) to sell all or part of the business. The Board 
and the Frontier management team continue to consider all 
these alternatives with external advisers. The Board remains 
open minded as to the outcome and this process may take 
some time.

Freehold Properties
Science Group owns two freehold properties, Harston Mill near 
Cambridge and Great Burgh in Epsom. The last independent 
valuation in March 2018 indicated aggregate values of these 
properties in the range £22.6 million to £33.9 million. The 
properties are held on the balance sheet on a cost basis at 
£21.2 million (2019: £21.4 million). Great Burgh is owned 
by a property subsidiary of Science Group plc, which is 
the preferred structure. For legacy reasons, Harston Mill is 
currently owned by the trading company, Sagentia Limited, and 
it is the declared intention to address this anomaly. However, 
this action if/when effected will result in a tax payment outflow 
of approximately £2 million and was prudently deferred 
following the Covid-19 outbreak.

For the year ended 31 December 2020, the rental and 
associated services income derived from the Group’s freehold 
properties was £4.0 million (2019: £3.9 million), of which 
income of £0.8 million (2019: £1.0 million) was generated 
from third-party tenants and £3.2 million (2019: £2.9 million) 
from the Group’s operating businesses. Adjusted operating 
profit of £1.0 million (2019: £1.5 million) included an increased 
investment in refurbishing and upgrading the properties. Intra-
group charges are eliminated on Group consolidation but the 
reported segmental profit of the operating divisions includes 
property rental at market rates.

The Group’s debt of £16.5 million at 31 December 2020 (2019: 
£16.2 million) is secured against the freehold property assets 
and the associated interest charge for the year was £0.6 million 
(2019: £0.6 million). Interest on the debt is reported below 
operating profit in the consolidated results.

Corporate
The corporate function is responsible for Group and PLC 
matters, together with the strategic development of Science 
Group. Corporate costs increased in the period to £2.4 million 
due to a number of one-off items (2019: £1.7 million).

As an acquisitive Group, the Board actively addresses 
corporate structures to ensure that (i) unnecessary 

administration is minimised (ii) tax losses can be utilised; and 
(iii) subsidiary dividend traps are avoided. In 2020, the Group 
closed 4 subsidiaries both in the UK and internationally and the 
legacy ownership structure of TSG Europe was also addressed 
to remove an anomalous minority equity shareholding via the 
USA business. In addition, capital restructurings of Frontier 
and another subsidiary (Sagentia Technology Advisory Limited) 
have been completed.

In the first half of 2020, the Group received £0.1 million under 
the UK Government furlough scheme. While very modest, this 
was an appropriately prudent action taken as part of a wider 
programme at a time of considerable uncertainty. In the light of 
the Group’s full year performance, the Board repaid the monies 
received under the furlough scheme in the second half.

Due to the Covid-19 pandemic, the Board withdrew the 
dividend for the year ended 31 December 2019 but paid an 
interim dividend of 2.0 pence per share in October 2020 when 
the performance of the Group was more apparent. However, 
while the dividend payment was reduced in 2020, in aggregate, 
including share buy-backs, £2.5 million (2019: £2.0 million) 
was returned to shareholders. The Board is recommending a 
dividend of 4.0 pence per share which, subject to shareholder 
approval at the Annual General Meeting (‘AGM’), will be 
payable on 18 June 2021 to shareholders on the register at the 
close of business on 21 May 2021.

During the year, the Company has repurchased 715,000 
shares at a total cost of £1.7 million (2019: 98,000 shares at a 
cost of £0.2 million). As a result, after share option exercises, 
at 31 December 2020, shares in issue (excluding treasury 
shares held of 0.8 million) were 41.2 million (2019: 41.7 million 
excluding treasury shares held of 0.4 million).

Geopolitical Considerations, including Brexit
Brexit has not to date and is not envisaged to have a material 
effect on Science Group. The most significant impact is 
anticipated to be in the Regulatory & Compliance division in 
Europe and on balance, the net effect is anticipated to be positive 
as additional regulatory regimes create further opportunities. 
Within the R&D Consultancy business there is expected to be 
some impact in countries which financially incentivise research 
and development work through EU-based entities, but this effect 
is not expected to be material to the Group.

By contrast, 33% of the Group’s business is derived from clients 
based in North America compared with 17% directly from 
Europe, and 57% of Group revenue is denominated in US dollars 
compared with 5% in Euros. As such, business/trading relations 
and the corresponding currency relationships with the USA are 
a far greater consideration for Science Group. For example, the 
average Sterling-US dollar exchange rate in 2019 was 1.28; in 
2020 it was 1.29; and in February 2021 the average exchange 
rate was 1.39. Therefore, while monitoring the effect of Brexit is 
important, the new administration in the USA has potentially far 
greater impact on the Group’s business and operations.

06

Annual Report and Financial Statements 2020STRATEGIC REPORT

Chairman’s Statement (continued)

Environmental, Social & Governance
The Group takes its responsibilities within the community  
and to the environment seriously. During the Covid-19  
pandemic, the Group has been particularly mindful of its 
social responsibilities and the impact on local communities. 
The Group made donations in the first UK lock-down to local 
foodbanks. In the second phase, the Group increased charitable 
donations and engaged employees across the world in recipient 
selection and donations were made to twelve charities, mainly 
foodbanks, across seven different countries.

Whilst the Group’s services in the main are based on 
intellectual capital and therefore do not directly impact the 
environment, within the Group’s offices and laboratory facilities 
the usage of energy, water and other resources is proactively 
managed. For example, the Group undertakes energy audits 
for major sites and implements suggestions as practicable; has 
adopted increased use of LED and motion-controlled lighting; 
and increasingly sources electricity in the UK (both Epsom and 
Harston) from renewable sources. Furthermore, in the latter 
half of 2020, the Group has also invested in electrical vehicle 
charging points at its major UK sites.

Summary
In summary, despite the challenges resulting from the Covid-19 
pandemic, the performance of Science Group in 2020 has 
been very satisfactory, reflecting the portfolio nature of the 
Group balancing exposure to sectors, service/product lines 
and geographies. The resilient performance, achieved in an 
unprecedented environment, is a credit to the commitment 
and dedication of Science Group employees. The unusual 
circumstances, with minimal international travel and refocused 
marketing activities, also enabled the Board to invest in evolving 
the business operations to position for the inevitable longer-
term change resulting from such a global event. As a result, 
the Board is optimistic for the continued progress of the Group 
in 2021, and has experienced a good start to the current year 
whilst remaining mindful of the ongoing economic uncertainty.

With a strong balance sheet including significant cash 
resources, the Board continues to cautiously explore both 
add-on acquisitions and larger opportunities to increase the 
scale of the Group. However, there can be no certainty that 
any transactions will satisfy the Board’s evaluation criteria and 
diligence process.

Martyn Ratcliffe
Chairman

O
V
E
R
V

I

E
W

S
T
R
A
T
E
G

I

C
R
E
P
O
R
T

R
E
P
O
R
T
O
F

T
H
E
D

I

R
E
C
T
O
R
S

I

N
D
E
P
E
N
D
E
N
T
A
U
D

I

T
O
R

’

S

R
E
P
O
R
T

F
I

N
A
N
C

I

A
L

S
T
A
T
E
M
E
N
T
S

07

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
STRATEGIC REPORT

Finance Director’s Report

Overview of results
In the year ended 31 December 2020, the Group generated 
revenue of £73.7 million (2019: £57.2 million) benefitting from 
the full year inclusion of Frontier following the acquisition 
during 2019 (in which 4 months’ trading was consolidated). 
Revenue from the services operating businesses, that is revenue 
derived from consultancy services and materials recharged on 
these projects, increased to £52.3 million (2019: £48.7 million) 
while product revenue generated by Frontier increased to 
£20.5 million (2019: £7.5 million). Revenue generated by 
freehold properties, comprising property and associated 
services income derived from space let to third parties in the 
Harston Mill facility, was £0.8 million (2019: £1.0 million).

Adjusted operating profit for the Group increased to 
£10.9 million (2019: £6.7 million, including the Frontier 
contributed loss of £1.3 million in the post-acquisition period). 
The Group’s statutory operating profit of £7.1 million (2019: 
loss of £0.2 million) includes the amortisation of acquisition 
related intangible assets and the share based payment charge 
totalling £3.7 million (2019: £3.5 million, in addition to one-off 
costs and accounting adjustments arising from the acquisition 
of Frontier totalling £4.1 million). The statutory profit before 
tax was £6.4 million (2019: loss before tax of £1.6 million) and 
statutory profit after tax was £7.0 million (2019: loss after tax 
of £1.8 million) which included a tax credit of £0.6 million (tax 
charge of £0.2 million). Statutory basic earnings per share 
(‘EPS’) was 16.9 pence (2019: loss per share of 4.5 pence, due 
to the Frontier one-off costs relating to the acquisition and 
integration).

Adjusted operating profit is an alternative profit measure that 
is calculated as operating profit excluding amortisation of 
acquisition related intangible assets, acquisition integration 
costs, share based payment charges and other specified items 
that meet the criteria to be adjusted. Refer to the notes to the 
financial statements for further information on this and other 
alternative performance measures.

Foreign exchange
A significant proportion of the Group’s revenue is denominated 
in US Dollars and Euros. Changes in exchange rates can have 
a significant influence on the Group’s financial performance. In 
2020, £41.8 million of the Group operating business revenue 
was denominated in US Dollars (2019: £28.7 million), with all of 
Frontier revenue denominated in US Dollars, and £3.6 million 
of the Group operating business revenue was denominated in 
Euros (2019: £3.6 million). The average exchange rate during 
2020 was 1.29 for US Dollars and 1.13 for Euros (2019: 1.28 and 
1.14 respectively). To date, the Group has opted not to utilise 
foreign exchange hedging instruments but keeps this under 
review.

Taxation
The tax credit for the year was £0.6 million (2019: tax charge 
of £0.2 million) due to the recognition of brought forward tax 
losses in Frontier of £1.6 million of which £0.6 million was 
utilised in 2020 and the remainder will be utilised in future 
periods. Following the successful turnaround and Frontier’s 
profitability in 2020, there is greater certainty of the utilisation 
of these losses in the future and hence a proportion of the 
Frontier tax losses were recognised.

At 31 December 2020, Science Group had £31.7 million (2019: 
£34.7 million) of tax losses of which £21.4 million (2019: 
£24.0 million) relate to trading losses in Frontier. Of these 
Frontier losses, £3.2 million (2019: £nil) were utilised in 2020 
and a further £5.3 million (2019: £nil) of losses were recognised 
as a deferred tax asset which are anticipated to be used to 
offset future trading profits. The carried forward Frontier losses 
of £16.1 million (2019: £24.0 million) have not been recognised 
as a deferred tax asset due to the uncertainty in the timing of 
utilisation of these losses. The other tax losses of £10.3 million 
(2019: £10.5 million) have not been recognised as a deferred tax 
asset due to the low probability that these losses will be able to 
be utilised.

Financing and cash
Cash flow from operating activities excluding Client Registration 
Funds (‘CRF’) was £17.2 million (2019: £5.4 million). Reported 
cash from operating activities in accordance with IFRS was 
£17.7 million (2019: £5.4 million). The difference in these two 
metrics relates to the fact that TSG, particularly in the USA, 
processes regulatory registration payments on behalf of clients. 
The alternative performance measures, adjusting for CRF, more 
accurately reflect the Group’s cash position and cash flow.

The Group’s term loan with Lloyds Bank plc, secured on 
the Group’s freehold properties, is a 10 year fixed term loan 
expiring in 2026. As a prudent measure, the loan was increased 
by £1.5 million (2019: £1.2 million) to the maximum level of 
£17.5 million on similar terms to those previously in place. 
Phased interest rate swaps hedge the loan resulting in a 
fixed effective interest rate of 3.5%, comprising a margin over 
3 month LIBOR, the cost of the loan arrangement fee and the 
cost of the swap instruments. The term loan has no operating 
covenants as long as the Group net bank debt is less than 
£10 million. If this threshold is crossed, two conditions apply: (i) 
a financial covenant, measured half-yearly on a 12 month rolling 
basis, such that annual EBITDA must exceed 1.25 times annual 
debt servicing (capital and interest) and (ii) a security covenant 
whereby the loan to value (‘LTV’) ratio of the securitised 
properties must remain below 75%. If either of these conditions 
are breached, a remedy period of 6 months is provided, during 
which time the EBITDA or LTV condition can be remedied, or 
the net bank debt can be reduced to less than £10 million. The 
Group has adopted hedge accounting for the interest rate swap 
related to the bank loan under IFRS 9, Financial Instruments, 
and the loss on change in fair value of the interest rate swaps 
was £519,000 (2019: loss of £408,000) which was recognised 
in Other Comprehensive Income.

08

Annual Report and Financial Statements 2020STRATEGIC REPORT

Finance Director’s Report (continued)

Financing and cash (continued)
The Group cash balance (excluding CRF) at 31 December 
2020 was £27.1 million (2019: £13.9 million) and net funds 
were £10.6 million (2019: net debt of £2.3 million). CRF of 
£2.0 million (2019: £1.5 million) were held at the year end. 
Working capital management during the year continued to 
be a focus with debtor days of 31 days at 31 December 2020 
(2019: 32 days). Inventory days reduced to 43 days at 31 
December 2020 (2019: 79 days), an exceptionally low level due 
to constraints in Frontier materials supply.

Share capital
At 31 December 2020, the Company had 41,238,392 ordinary 
shares in issue (2019: 41,700,440) and the Company held 
an additional 823,643 shares in treasury (2019: 361,595). 
Of the ordinary shares in issue, 104,400 (2019: 104,400) 
shares are held by the Employee Benefit Trust associated 
with the Frontier acquisition, and hence the voting rights in 
the Company at 31 December 2020 are 41,133,992 (2019: 
41,596,040). In this report, all references to measures relative 
to the number of shares in issue exclude shares held in treasury 
unless explicitly stated to the contrary.

Rebecca Archer
Finance Director

O
V
E
R
V

I

E
W

S
T
R
A
T
E
G

I

C
R
E
P
O
R
T

R
E
P
O
R
T
O
F

T
H
E
D

I

R
E
C
T
O
R
S

I

N
D
E
P
E
N
D
E
N
T
A
U
D

I

T
O
R

’

S

R
E
P
O
R
T

F
I

N
A
N
C

I

A
L

S
T
A
T
E
M
E
N
T
S

09

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
STRATEGIC REPORT  

Key Performance Indicators

The key performance indicators (‘KPIs’) are revenue, operating 
profit, cash flow and the alternative performance measures as 
disclosed in Note 1 in the Notes to the Financial Statements. 
Profitability of the business is managed primarily via the review 
of revenue and adjusted operating profit. (Secondary measures 
of revenue per head, consultant billed hours and daily fee rates 
are used internally but are not disclosed due to commercial 
implications.) Working capital is reviewed via measures of 
trade receivables and inventory. Performance against KPIs is 
reported in the Finance Director’s Report.

Principal Opportunities and Risks

The Directors consider that the principal opportunities and 
risks facing the Group are as set out below. The Board has 
carried out a robust assessment of the emerging and principal 
risks, including those that would threaten the sustainability of 
its business model, its future performance, solvency or liquidity. 
In addition the Board regularly reviews existing and emerging 
risks across the Group on a monthly basis.

The Board considers this period to be appropriate for the 
business as it allows the Board to remain informed of 
developments that may affect the delivery of its strategy and to 
identify and implement any mitigating actions. It also supports 
the Board’s review and revision of forecasting, undertaken on at 
least a quarterly basis, to minimise the impact of any emerging 
risks on the Group. The Board has a reasonable expectation 
that the Group will be able to continue in operation and meet 
its liabilities as they fall due over this period. A summary of the 
key measures taken to mitigate the principal risks facing the 
Company are set out below.

The Group uses internal and external methods to help identify 
emerging business risks. Internally the Divisional Managing 
Directors of the operating divisions report weekly to the 
Executive Directors on business performance and issues, 
and provide formal reports to the full Board on a monthly 
basis. This ensures that potential emerging risks identified 
on-the-ground are escalated to the Board in a timely manner. 
Externally, the Group’s professional advisors raise relevant 
potential issues from time to time. Identified potential risks 
are discussed by the Board and, if necessary, risk mitigation 
strategies are considered. It is also common for identified 
risks to be assigned to a working party to keep a watching 
brief and update the Board as appropriate.

Covid-19
The Covid-19 pandemic has provided and continues to provide 
both risks and opportunities for Science Group.

Risks include the potential for an adverse impact on the 
Group’s ability to undertake its usual business operations. 
The Group has sought to mitigate this risk by adapting its 
ways of working and investing in additional software and 
communications tools. In 2020 the Group operated through 
a combination of remote working and laboratory or other 
essential site-based working in Covid-19 secure premises. The 
Group also strengthened its business development teams in 
North America to mitigate the impact of being unable to travel 
between the UK and the US, one of the Group’s major markets.

Another risk is the potential that demand for the Group’s 
services will reduce as a result of a negative impact on its 
customers’ financial circumstances. Conversely, opportunities 
may be created by increased demand for some of the Group’s 
services from customers responding to needs arising from the 
Covid-19 pandemic.

The portfolio nature of the Group mitigates the potential 
risks and leaves the Group well placed to respond to both 
the risks and opportunities. This was demonstrated in 2020 
during which demand for advisory services for consumer-
facing sectors was impacted due to the discretionary nature 
of customer budgets for these projects, whereas demand for 
regulatory and compliance services increased as a result of 
new, Covid-related products particularly in the US.

The Frontier division saw high demand for its products in the 
second half of 2020 as consumer behaviours changed during 
the pandemic and its associated restrictions. It is unclear 
how the future lifting of restrictions will impact consumer 
behaviour. The Group mitigates the risk of a fall in product 
demand through the close management of its supply chain and 
inventory in order to avoid excess product in the channel.

Brexit
The Group does not anticipate a material impact on its 
operations as a result of Brexit and expects to operate its 
business with the EU in a similar way to its business with the 
US, which has for many years been the Group’s major market. 
The R&D Consultancy division may experience some impact 
in EU countries which financially incentivise the outsourcing 
of R&D with EU-based entities, but this is not anticipated to 
be material. Frontier’s business is denominated in US Dollars 
and its customers are largely based in Asia, so Brexit is not 
considered to pose a significant risk to this division.

Brexit may provide opportunities for the Group, in particular 
in the Regulatory & Compliance division, which is anticipated 
to benefit from an increased demand for its services due to 
increased regulatory complexity and the potential divergence 
between the UK and EU regulatory frameworks. The Group’s 
local presence in EU countries also allows it to continue to 
provide regulatory services within the EU.

Technology advances
The on-going development of new and existing technologies 
provide opportunities for Science Group to provide market-
leading services to its clients. The Group’s personnel must 
stay at the forefront of technical advances and understanding 
of technical specialisms in order to exploit these opportunities 
and sustain the Group’s growth.

The Group seeks to do this by the regular identification and 
review by management of new technical areas for investment; 
providing a budget for investment by managers in new ideas; 
encouraging employees to keep up to date on technological 
developments by both formal and informal training and self-
learning in relevant areas of technical expertise; and recruiting 
employees with new technical skills where gaps in expertise 
are identified.

10

Annual Report and Financial Statements 2020STRATEGIC REPORT  

Principal Opportunities and Risks (continued)

Market for outsourced services
Science Group is dependent on the global market for 
outsourced science, technology and engineering based 
services. This provides both opportunities and risks, depending 
on the performance of and confidence in the Group’s target 
geographies and markets. An economic downturn or instability 
may cause clients to delay or cancel projects and/or related 
services, or to use internal resources to achieve their business 
goals. Conversely, a reduction in internal resources by clients 
may result in greater levels of outsourcing for business critical 
projects.

The Group seeks to capitalise on these opportunities 
and mitigate these risks by diversifying exposure across 
geographical markets; increasing the number of market 
sectors in which the Group operates; diversifying the type 
of customers with whom the Group operates (ranging from 
well-funded start-up companies to large multi-national 
corporates); increasing the range of service offerings that the 
Group provides; and marketing activities to inform current 
and prospective clients regarding the benefits of outsourced 
research and development services and Science Group’s 
proven ability to fulfil those objectives.

Market for radio products
The Frontier division of Science Group has a high market share 
of the DAB radio market and is therefore subject to the market 
demand and the competitive environment. These factors 
are correspondingly affected by the economic climate and 
alternative methods of receiving radio broadcasts.

Frontier supplies branded products through intermediate 
factories which are mainly based in China and Frontier’s 
reputation may be damaged if quality were to decline. 
These factories may also be impacted by local and global 
developments, which in 2020 included the Covid-19 outbreak. 
Import tariff changes may also impact the cost of radio 
production and thereby the selling price to the end consumer, 
which may affect demand and/or the margins of the business. 
Furthermore, the business undertakes trade with its main 
customers in US Dollars and volatility in foreign exchange rates 
may result in significant changes to the cost of the products 
and the margins made by Frontier.

The Group seeks to mitigate these risks by actively monitoring 
market developments and adjusting material purchases 
accordingly. The Group also has employees based in Shenzhen 
and Hong Kong to manage relationships with customers and 
manufacturing locations.

Supply chain risk for Frontier
The Frontier division relies on the supply of components for 
the manufacture of its products. The inability to source these 
components in sufficient quantities is a risk to Frontier’s ability 
to fulfil customer orders. This was evidenced in late 2020 
when demand for semiconductors started to exceed supply, 
a situation that has continued and got worse in 2021. Such 
industry-wide shortages can lead to price increases.

The Group may be able to mitigate the impact of this supply 
constraint through Frontier’s long-standing relationships with 
suppliers and making longer term forward commitments. 
Frontier may or may not be able to pass on supply chain price 
increases to its customers.

Dependence on key personnel
Science Group’s business relies on recruiting and retaining 
highly qualified technical experts on whom the business 
depends to deliver its services and products. Failure to recruit 
and retain key staff could threaten the business’ ability to 
deliver projects to its clients or to win new work or to maintain 
market competitiveness.

The Group’s expansion also places greater demands on the 
Group’s management and infrastructure, across a wider range 
of geographical locations and markets. Failure to recruit and 
retain key management and functional staff could increase the 
risks associated with operational and financial controls; sales 
and marketing; information technology and other functional 
support areas.

The risks associated with recruitment and retention of key 
personnel can be compounded by upward pressure on salaries 
and remuneration packages due to skill shortages or economic 
inflation.

The Group seeks to mitigate this risk by encouraging staff 
retention through both competitive remuneration packages 
and a stimulating work environment. In addition to base salary, 
remuneration can include profit share/annual bonus, pension, 
health benefits, life assurance and share option schemes. The 
remuneration components are reviewed regularly.

Efforts are made to foster a vibrant, dynamic and supportive 
environment for employees, which offers a diversity of 
technically challenging work for large and small customers 
across a range of industries and specialist market, science & 
technology areas. The Group also provides career development 
paths and training support.

Reputational risk
Failure to deliver service or product deliverables to agreed 
budgets, timetables and/or quality may result in reputational 
damage to Science Group that may adversely affect future 
sales.

In the Group’s services businesses, this risk is mitigated by 
having in place effective Quality Assurance procedures; review 
meetings with clients; formal customer feedback procedures; 
and various accreditations held by certain parts of the Group 
including ISO 9001 and ISO 13485.

In the Group’s product businesses, this risk is mitigated by 
extensive testing prior to release of new products and remedial 
action being taken in a timely manner when faults are reported.

11

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTSTRATEGIC REPORT  

Principal Opportunities and Risks (continued)

Economic conditions or other factors affecting the financial 
circumstances of customers
The profitability of the Group could be adversely affected 
by the general economic conditions in the United Kingdom, 
Continental Europe, United States, Asia and/or other key 
markets by virtue of the impact of a deterioration in the 
economic climate and/or financial failure of customers or 
potential customers of the Group. It may also involve customers 
defaulting on the payment of invoices issued by the Group or 
delaying payment of invoices which may have a significant 
impact on the income and the business of the Group.

The Group seeks to mitigate this risk by actively managing 
customer relationships including credit limits which, if 
appropriate, may require payment in advance; regular reviews 
of debtors and overdue payments; and proactive credit control 
procedures.

Services projects over-run or fail to meet technical 
milestones
Projects may over-run and/or may fail to meet technical 
milestones because the nature of the work which Science 
Group undertakes is technically challenging. Project over-runs 
can lead to loss of margin on projects and overall profitability 
for the consultancy business. Poor performance may also result 
in damage to Science Group’s reputation.

The Group seeks to mitigate this risk by contracting the 
majority of projects on a time and materials basis; operating 
a formal bid review process; incorporating risk premiums into 
agreements if appropriate; conducting regular project reviews 
to assess whether the revenue recognised on work in progress 
is a fair representation of actual costs incurred and estimated 
costs to completion; conducting regular, formal project board 
review meetings for large projects; and meetings with clients to 
review progress on projects.

Currency exchange rates
A significant proportion of the Group’s revenues are invoiced 
in currencies other than Sterling, including but not limited 
to the US Dollar and Euro, whilst the majority of the Group’s 
employee-based costs are incurred in Sterling. Materials 
related to Frontier products are typically priced in US Dollars. 
As a result, variations in currency exchange rates may have a 
material impact, either positive or negative, on Group revenue 
and profit performance.

The Group seeks to mitigate this risk by transferring all foreign 
currency holdings into Sterling on a regular basis. The Group 
regularly considers the merits of currency hedging but to date 
has determined that it would not be appropriate.

Investment in acquisitions
The Group has grown through the acquisition of companies 
with compatible service and technology offerings. The Board 
considers further acquisitions to be a core part of the Group’s 
strategy and the Group is continually monitoring opportunities 
for strategic acquisition opportunities. Acquisitions provide 
potential for growth and diversification, whilst increased scale 
provides efficiencies of back office and central services across 
the Group.

Acquisitions can increase the risk profile of the Group; 
unknown liabilities may be identified post-acquisition; the 
revenue of the acquired business may decline; key staff may 
leave; and other unforeseeable problems may arise.

The Group seeks to mitigate such risks by establishing an 
integration team at the time of the acquisition who are rapidly 
deployed to instil the Group’s financial and operational controls 
into the acquired company as fast as practicable. While this 
team comprises experienced managers from within the Group, 
in every acquisition, unforeseen challenges arise and an 
evolving iterative integration process is required.

Additional considerations
In addition to the principal risks and uncertainties above, the 
Group faces other risks that include but are not limited to:

•  increased competition;
•  failure to retain, or loss of, customer contracts;
•  customer concentration;
•  technology leadership;
•  product or other professional liability claims or other 

warranty and indemnity claims in respect of contractual 
obligations;

•  infringement of third party intellectual property rights;
•  failure of licensees to successfully exploit licensed 

technology;

•  counterparty risk;
•  risk of adverse valuation of freehold properties;
•  changes in legislation or regulations relating to trading, 

taxation or accounting practice.

12

Annual Report and Financial Statements 2020STRATEGIC REPORT  

Viability statement

Corporate Responsibility

In accordance with the UK Corporate Governance Code July 
2018, the Board has determined that a one-year period from 
the date of signing these Financial Statements constitutes an 
appropriate period over which to provide its viability statement. 
The Board believes that this one-year period is appropriate 
given the dynamic environment and inherent uncertainties 
in technology businesses, and in the context of the Group’s 
growth through acquisitions which are inherently unpredictable 
and vary considerably in scale.

Science Group takes its responsibilities as a corporate citizen 
seriously in the territories in which the Group operates. The 
Board’s primary goal is to create shareholder value but in a 
responsible way which serves all stakeholders including the 
communities within which the Group operates. Furthermore, 
Science Group seeks to continually enhance and extend its 
science and technology contribution to society through the 
work the Group undertakes with its clients and in areas where 
the Group decides to invest and explore directly.

The Board prepares annually a detailed financial plan, 
forecasting sales and costs at a departmental level and a Group 
cash flow covering this period. The plan provides a prudent 
basis of assessment whilst enabling the Group to remain agile 
in implementing significant opportunities for further growth 
when they arise. Performance against the plan is reviewed on a 
monthly basis by the Board and forecasts are updated at least 
quarterly.

The Board has considered sensitivity analyses reflecting 
downside scenarios of some of the principal risks detailed 
above including the following:

Principal risk: Market for outsourced services – a downside 
may include the failure to sell services or the delay or 
cancellation of projects as a result of a global economic 
downturn affecting customers’ ability or desire to purchase 
outsourced services.

Principal risk: Market for radio products – a downside may 
include the suspension of manufacturing capability in China 
as a result of the Covid-19 outbreak or component supply 
constraints.

Principal risk: Dependence on key personnel – a downside 
may include the loss of key personnel.

In each scenario or combination of scenarios above, the Group 
is able to rely on its cash reserves, reduce capital expenditure 
and take other cost and/or cash management measures to 
mitigate the impacts and still have residual capacity to absorb 
further unanticipated events.

The Board has also considered the effect of the bank loan 
covenants for this assessment period and noted that there is 
no expectation for the operating covenants to be applicable, as 
the prerequisite for this (net debt level exceeding £10 million) 
is not at present forecast to materialise in the assessment 
period. Should this threshold become relevant, the Board would 
consider the risks accordingly.

Based on the results of these analyses, the Directors have 
a reasonable expectation that the Company will be able to 
continue in operation and meet its liabilities as they fall due 
over the one-year period of their assessment.

The Board considers sound governance as a critical component 
of Science Group’s success and the delivery of its strategy. 
Science Group has an effective and engaged Board, with a 
strong non-executive presence from diverse backgrounds, and 
well-functioning governance committees. Through the Group’s 
compensation policies and variable components of employee 
remuneration, the Remuneration Committee of the Board 
seeks to ensure that Science Group’s values are reinforced 
in employee behaviour and that effective risk management is 
promoted.

More information on Science Group’s corporate governance 
can be found on page 20.

Section 172 statement
The Companies (Miscellaneous Reporting) Regulations 2018 
require qualifying companies to publish a statement explaining 
how the directors have had regard to the matters set out in 
section 172(1)(a) to (f) of the Companies Act 2006 in performing 
their duties under section 172.

In accordance with section 172, the Directors confirm that 
they have acted in the way that they consider, in good faith, 
would be most likely to promote the success of the Company 
for the benefit of its shareholders as a whole. The paragraphs 
below identify key stakeholders and provide examples of how 
the Directors have had regard to the matters set out in section 
172(1)(a) to (f) of the Act.

S172(1)(a) - The likely long term consequences of decisions
The Directors regularly consider the long term consequences 
of the Board’s decisions and actions. In 2020 examples of this 
included:

•  streamlining of the Group’s operating businesses into three 
divisions: R&D Consultancy, Regulatory & Compliance and 
Frontier Smart Technologies. The Directors considered that 
this change would promote a number of long term benefits 
including operational efficiencies, broader and more agile 
service offerings for customers, and increased development 
opportunities for employees.

•  implementation of changes to the Group’s recruitment 
practices to promote a greater diversity of applicants, 
involving consideration of the long term benefits of increasing 
diversity at all levels within the Group. For more information 
see the section on Diversity, equity and inclusion on page 15.

13

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTSTRATEGIC REPORT  

Corporate Responsibility (continued)

Section 172 statement (continued)
S172(1)(b) - The interests of the Company’s employees
The interests of the Group’s employees have been key to 
decisions made by the Directors following the outbreak of 
the Covid-19 pandemic regarding how to continue working 
effectively while prioritising employees’ safety and wellbeing. 
Accordingly, Group-wide protocols and initiatives have been 
put in place to protect and support employees. These include:

•  ensuring all Group premises are Covid-19 secure in line with 
or exceeding Government requirements and guidelines.
•  reviewing working patterns for employees balancing work 

and childcare in light of school closures.

•  rewarding employees’ resilience and commitment during a 
challenging year by payment of a one-off £500 bonus to all 
eligible, permanent employees (pro-rated for part time staff 
and localised for employees outside of the UK).

•  engaging full time daytime cleaners at the Group’s largest 

sites in addition to daily evening cleaning.

•  investing in software and communication tools to facilitate 

working from home.

•  continuing to take a prudent and cautious approach to the 
Group’s operating model to minimise any job losses and 
secure the future of employees in an economic environment 
that is challenging and unpredictable.

The Directors also have regard to the interests of employees 
through the Group’s remuneration strategy; review of employee 
performance and associated training and development needs; 
and promotion of an inclusive and diverse culture within 
the Group. More information can be found in Report of the 
Remuneration Committee on page 22, the sections below 
entitled Training and development and Diversity, equity and 
inclusion, and the Statement on engagement with employees 
on page 18.

S172(1)(c) – The need to foster business relationships with 
suppliers, customers and others
The Directors have had regard to the need to foster good 
relationships with customers through, for example, the 
implementation of key account management, the development 
and improvement of service offerings, and the on-going 
review and strengthening of the Group’s Quality Assurance 
procedures.

The Directors take into account the need for good business 
relationships with suppliers when reviewing key and critical 
supplier lists, inventory purchasing and supplier payment 
terms. In 2020 this was a particular focus in relation to the 
Frontier division which experienced supply chain disruption. 
Fostering close and clear communications with suppliers, and 
building on the existing key relationships, helped to ensure that 
deliveries were fulfilled as soon as practicable.

14

S172(1)(d) - The impact of the Company’s operations on the 
community and the environment
The Directors are conscious of the importance of investing in 
and caring for the physical environments in which the Group 
operates and contributing to its local communities. These 
factors were key to the decisions to install electric vehicle 
charging points at its two main UK sites in order to encourage 
the use of electric vehicles and therefore reduce emissions; and 
to make charitable donations to food banks local to each of the 
Group’s sites around the world to support local communities 
facing hardship as a result of the Covid-19 pandemic. For more 
information see the section entitled Environmental, Social and 
Governance on page 16.

S172(1)(e) - The desirability of maintaining a reputation for 
high standards of business conduct
The Directors are committed to high standards of business 
conduct throughout the Group and take into account the 
desirability of maintaining its reputation for the same in their 
decision making. For example, while it was a prudent action to 
access furlough funds at a time of uncertainty in the first half 
of 2020, in light of the Group’s performance later in the year 
the Board considered it appropriate to repay all furlough funds 
received from the UK Government.

S172(1)(f) - The need to act fairly as between shareholders
The Directors are committed to treating all shareholders 
equally and, as part of its decision making process, the 
Board considers the interests of shareholders as a whole. All 
shareholders are provided with equivalent information through 
RNS announcements, circulars and the Science Group website. 
While shareholders were unable to attend the Annual General 
Meeting in 2020 due to restrictions resulting from the Covid-19 
pandemic, the Company issued several trading and business 
updates during the year in order to keep shareholders informed. 
For more information see the section entitled Relations with 
shareholders on page 20.

Employee training and development
Science Group’s employees are the business’s primary asset 
and the Board is committed to investing in their career 
development and rewarding exceptional performance. The 
Group makes a focused effort to offer training and mentorship 
to allow ambitious individuals to thrive within their environment 
and realise their personal potential. Formal training and career 
development is offered to staff of all levels through internal 
and external programmes that cover technical, business and 
managerial advancement opportunity. In 2020, in line with 
the Group’s commitment to supporting the development of a 
diverse workforce, this also included diversity and inclusion 
training for managers. Beyond formal training, employees also 
hold informal lunchtime sessions on a regular basis to enable 
knowledge and skills transfer amongst teams.

Employee performance is aligned to the Group’s objectives 
through an annual performance review process and ongoing 
project management, line management and mentorship 
feedback. Employees are kept up to date with information about 
the Group’s activities through regular briefings and other media.

Annual Report and Financial Statements 2020STRATEGIC REPORT  

Corporate Responsibility (continued)

The Group also invests in and rewards its workforce through 
the operation of its bonus and profit share schemes for 
qualifying employees; and its share option scheme which is 
at the discretion of the Remuneration Committee and other 
discretionary incentives.

The Board regularly monitors the Group’s culture and practices, 
including the review of recruitment, retention and turnover 
data, health & safety reports, and reports from senior managers 
within the Group.

Diversity, equity and inclusion
Science Group’s employment policies are non-discriminatory 
on the grounds of age, gender, nationality, ethnic or racial 

origin, disability, religion or belief, pregnancy and maternity, 
sexual orientation or marital or civil partnership status. Science 
Group gives due consideration to all applications and provides 
training and the opportunity for career development wherever 
possible. The Board does not support discrimination of any 
form, positive or negative, and all appointments are based on 
merit.

During 2020 the Group implemented a series of initiatives to 
support its vision for increased diversity and inclusion with 
the Group. These include changes to recruitment practices 
designed to reduce the likelihood of unconscious bias, manager 
training, the development of a defined diversity strategy, and 
informal engagement with employees.

The Group currently has native speakers of over 30 languages. The gender ratio for the number of persons employed by the Group 
at the end of the year are set out in the table below. 

Plc Board of Directors & Company 
Secretary

Senior management & staff 
(>£75,000 per annum salary)

Other employees

Total employees

31 December 2020

31 December 2019

Male

Female

Male

Female

No

%

No

%

No

%

No

%

4

67%

2

33%

4

67%

2

33%

63

161

228

66%

52%

55%

33

150

185

34%

48%

45%

60

187

251

73%

53%

57%

22

167

191

27%

47%

43%

Notes:
•  Employees are only allocated to one category. For example, where an individual is a member of the plc Board, that person is not 

then included within the other classifications;

•   Subsidiary Directors have not been separately identified in the above table.

Health and safety
Science Group is committed to the health and safety of its 
employees, clients, sub-contractors and others who may be 
affected by the Group’s work activities. The Group evaluates 
the risks to health and safety in the business and manages 
this through a Health and Safety Management System. 
The Group has a Health and Safety at Work policy which is 
reviewed annually by the Board. The Board Executive Director, 
responsible for health and safety, is the Chief Financial Officer 
Designate with day-to-day responsibility being undertaken by 
the Company Secretary.

The Group provides necessary information, instruction, training 
and supervision to ensure that employees are able to discharge 
their duties effectively. The Health and Safety Management 
System used by the Group ensures compliance with applicable 
legal and regulatory requirements and internal standards and 
seeks, by continuous improvement, to develop health and 
safety performance.

During 2020 the impact of the Covid-19 pandemic required 
significant changes to working practices to ensure all sites were 
Covid-19 secure and compliant with local government guidelines. 
Measures implemented included regularly reviewed and updated 
risk assessments for all sites, full time daytime cleaners at the 
Group’s two largest sites, social distancing procedures, and the 
provision of hand sanitiser and face coverings.

15

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTSTRATEGIC REPORT  

Corporate Responsibility (continued)

Environmental, social and governance
A review of the Group’s approach to sustainability and societal 
impact during the year is set out below.

Environmental – the Group’s operations are conducted in 
such a manner that compliance is maintained with legal 
requirements relating to the environment in areas where the 
Group conducts its business. During the period covered by this 
report Science Group has not incurred any fines or penalties or 
been investigated for any breach of environmental regulations.

The Directors consider that, due to the nature of the Group’s 
operations, it does not have a significant impact on the 
environment. However, the Group seeks to minimise its carbon 
impact and recognises that its activities should be carried out 
in an environmentally friendly manner where practicable.

Within the Group’s offices and facilities, it proactively manages 
the use of energy, water and other resources. The Group 
undertakes energy audits regularly (the most recent in 2019) 
and implements practicable recommendations, such as the 
increased use of LED and motion-sensor lighting. The Group 
buys energy from renewable sources as far as is practically 
and commercially reasonable. At the two largest sites in the 
UK, 100% of electricity is currently expected to come from 
renewable sources. In the latter half of 2020 the Group has 
also invested in electric vehicle charging points at both the 
Epsom and Harston sites for employees’ usage. The Group 
also aims to reduce waste and, where practicable, re-use 
and recycle consumables. The Group’s environmental policy 
is under continual review and the Group considers related 
initiatives on an ongoing basis.

The Group’s Services businesses deliver consultancy-based 
projects performed by staff in office and laboratory facilities, 
and do not use large quantities of raw materials or processes 
that impact the environment. A growing number of the 

consultancy projects undertaken relate to sustainability 
strategies. In the R&D Consultancy division, in 2020 the Group 
undertook in excess of 30 projects which either wholly related 
to sustainability or for which this was a major consideration. 
In the Regulatory & Compliance division, it is notable that a 
significant driver of regulatory change is to reduce the use 
of chemicals (industrial, agricultural and domestic) and to 
move to less harmful (to the environment and human health) 
alternatives and a large proportion projects are related to this 
evolving demand.

Social - Throughout the Covid-19 pandemic the Group has 
been mindful of its responsibilities in the community. The 
Group made donations to local foodbanks and other charities in 
all of its locations in UK, US, China, Hong Kong, France, Spain 
and Germany to support local communities facing hardship 
as a result of the pandemic. Where possible these donations 
were delivered by employees in each office, fostering local 
community links.

Governance - The Board takes issues of governance 
seriously and seeks to ensure transparency and streamlined 
administration. The Directors bring a broad range of technical, 
commercial, business, accounting, audit and corporate finance 
expertise. Culturally, the Board demonstrates a high degree of 
integrity, fairness and non-discrimination and promotes these 
values through the organisation. For more information see the 
Corporate Governance Report on page 20.

Approved by the Board of Directors on 8 March 2021 and 
signed on its behalf by:

Martyn Ratcliffe
Chairman

16

Annual Report and Financial Statements 2020REPORT OF THE DIRECTORS  

Report of the Directors

The Directors present their annual report on the business 
of Science Group plc together with Consolidated Financial 
Statements and Independent Auditor’s Report for the year 
ended 31 December 2020.

Accompanying the Report of the Directors is the Strategic 
Report.

Review of the business and its future development
A review of the business and its future development is set 
out in the Strategic Report, incorporating the Chairman’s 
Statement and Financial Report.

Cautionary statement
The review of the business and its future development in the 
Strategic Report has been prepared solely to provide additional 
information to shareholders to assess the Group’s strategies 
and the potential for these strategies to succeed. It should 
not be relied on by any other party for any other purpose. The 
review contains forward looking statements which are made 
by the Directors in good faith based on information available 
to them up to the time of the approval of these reports and 
should be treated with caution due to inherent uncertainties 
associated with such statements.

Results and dividends
The results of the Group are set out in detail on page 39.

Subject to shareholder approval at the next Annual General 
Meeting, the Directors propose to pay a final dividend of 
4.0 pence per share for the year ended 31 December 2020. An 
interim dividend of 2.0 pence per share was paid on 23 October 
2020. No dividend was paid in respect of the year ended 
31 December 2019.

Capital structure
Details of the Company’s issued share capital, together with 
details of the movements therein are set out in Note 22 to the 
Financial Statements. The Company has one class of ordinary 
shares which carry no right to fixed income.

Financial instruments and risk management
Disclosures regarding financial instruments are provided within 
the Strategic Report and Note 3 to the Financial Statements.

Directors
The Directors and associated biographies are listed on pages 
18 and 19.

Peter Bertram and Sameet Vohra were appointed by the 
Board in June 2020 and January 2021 respectively, and as 
such they will both offer themselves for re-election at the next 
Annual General Meeting. Martyn Ratcliffe will retire by rotation 
and offer himself for re-election at the next Annual General 
Meeting.

David Courtley retired from the Board on 31 May 2020. 
Rebecca Archer will retire from the Board following completion 
of the 2020 audit and the posting of the Annual Report and 
financial statements to shareholders.

Directors’ interests in shares and contracts
Directors’ interests in the shares of Science Group plc at 
31 December 2020 and 31 December 2019, and any changes 
subsequent to 31 December 2020, are disclosed in Note 9. 
None of the Directors had an interest in any contract of 
significance to which Science Group was a party during the 
financial year.

Annual General Meeting
The Annual General Meeting (‘AGM’) will be held on 19 May 
2021 at 17 Waterloo Place, London, SW1Y 4AR. The notice of 
the Annual General Meeting contains the full text of resolutions 
to be proposed. It is probable that the AGM will again be 
subject to restrictions related to the Covid-19 pandemic and 
the Board requests understanding and cooperation in this 
regard.

Purchase of own shares
At the AGM on 16 June 2020, shareholders approved a 
resolution for the Company to buy back up to 10% of its own 
shares. This resolution remains valid until the conclusion of 
the next Annual General Meeting in 2021 or 30 June 2021 if 
earlier. As at the date of this report, the Company has bought 
back 633,420 shares pursuant to this authority. For further 
information refer to Note 22.

Substantial shareholdings
As at 5 March 2021, Science Group had been notified of the following significant interests (greater than 3%) in its ordinary share 
capital:

Shareholder

Martyn Ratcliffe

Canaccord Genuity Group Inc

Ruffer LLP

BGF Investment Management Ltd

Otus Capital Management

Herald Investment Management Ltd

Charles Stanley & Co

Ordinary shares held

% of voting rights

11,412,080

6,918,811

4,207,612

2,600,658

2,194,021

1,669,950

1,391,190

27.74%

16.82%

10.23%

6.32%

5.33%

4.06%

3.38%

17

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTREPORT OF THE DIRECTORS  

Report of the Directors (continued)

Employees
The average number of persons, including Directors, employed 
by the Group and their remuneration is set out in Note 8 to the 
Financial Statements.

Statement on engagement with employees
Employees have been provided with information on matters 
of concern to them through the Group’s intranet; revised 
policies and updates from the human resources team; and 
formal and informal meetings and other communications with 
line managers and senior managers. Employees have been 
consulted on specific issues likely to affect their interests 
through individual meetings with the human resources team 
and discussion with line managers and senior managers.

During 2020 there has been a particular focus on communication 
with employees in light of the Covid-19 pandemic and its 
associated challenges and adjustments to working practices. 
Regular updates have been provided on a Group-wide and local 
basis to confirm working arrangements, provide information 
on measures taken to ensure staff safety, and to reassure and 
support employees during this challenging period.

Employees in all offices were consulted for suggestions 
for recipient organisations of the Group’s local charitable 
donations during 2020. The involvement of employees in the 
Group’s performance has been encouraged through the award 
of share option grants under the Group’s share option scheme, 
payments made under the Group’s bonus and profit share 
schemes, and other discretionary incentives.

For information on how the Directors have had regard to 
employees’ interests, see the Section 172 statement on page 14.

Statement on engagement with customers, suppliers and 
others
Engagement with customers, suppliers and other stakeholders 
in the business is an important factor in ensuring the successful 
implementation of the Group’s strategy. For information on 
how the Directors have had regard to the need to foster these 
business relationships, see the Section 172 statement on page 14.

Disabled persons
The Company gives full and fair consideration to suitable 
applications for employment from disabled persons where a 
disabled person can adequately fulfil the requirements of the 

Directors
The Directors of the Company who served during the year were:

role. Where an employee of the Company becomes disabled 
during the course of their employment the Company would 
seek to arrange appropriate further training for the employee, 
and make reasonable adjustments to the employee’s working 
environment, where it is possible for the employee to continue 
fulfilling the requirements of their role. Employees with a 
disability are eligible to participate in career development 
opportunities across the Company including training and 
promotion opportunities.

Donations
On a discretionary basis, the Company operates a scheme 
to match charitable donations raised by employees up to a 
specified limit. Charitable donations related to this programme 
were similar to the prior year. In addition the Group made 
donations to local foodbanks and other charities in all of its 
locations specifically to support local communities facing 
hardship as a result of the Covid-19 pandemic.

As a result, total charitable contributions made in 2020 were 
approximately £33,000 (2019: £1,500). No political donations 
were made during the period (2019: £nil).

Research and development
Science Group provides outsourced science based services and 
therefore has an inherent and continuing commitment to high 
levels of research and development, primarily on behalf of its 
clients but also, when appropriate, on its own behalf.

Post balance sheet events
Post balance sheet events are disclosed in Note 29 to the 
Financial Statements.

Auditor
KPMG LLP resigned as auditor with effect from 7 May 2020. 
Grant Thornton UK LLP were appointed as auditor from that 
date and were re-appointed at the AGM on 16 June 2020.

Disclosure of information to auditors
The Directors who held office at the date of approval of this 
Directors’ report confirm that, so far as they are each aware, 
there is no relevant audit information of which the Company’s 
auditor is unaware and each Director has taken all the steps 
that they ought to have taken as a Director to make themselves 
aware of any relevant audit information and to establish that 
the Company’s auditor is aware of that information.

Director

Role at 31 December 2019

Date of (re-) appointment Date of retirement

Board Committee

Martyn Ratcliffe

Rebecca Archer

Daniel Edwards

David Courtley+

Michael Lacey-Solymar+

Peter Bertram+

Chairman

Finance Director

Group Managing Director

Non-Executive

Non-Executive

Non-Executive

19/04/2018

19/05/2020

24/04/2019

24/04/2019

31/05/2020

24/04/2019

17/06/2020

N

N

N

N

R

R

R

 A

 A

A

Board Committee abbreviations are as follows: A = Audit Committee; R = Remuneration Committee; N = Nomination Committee
+ Independent Director

18

Annual Report and Financial Statements 2020REPORT OF THE DIRECTORS  

Report of the Directors (continued)

Directors’ Biographies

Below are the biographies of the current Directors:

Martyn Ratcliffe – Chairman*
Martyn Ratcliffe was appointed Chairman on 15 April 2010 
following his investment in Sagentia Group, now Science 
Group. He was Chairman of Microgen plc from 1998 to 
2016 and Chairman of RM plc from 2011 to 2013. He was 
previously Senior Vice President of Dell Computer Corporation, 
responsible for EMEA. He has a degree in Physics from the 
University of Bath and an MBA from City University, London.

Daniel Edwards – Group Managing Director
Dan Edwards was appointed to the Board on 24 April 2019. 
Mr Edwards joined the Company in 2004 and has held a 
number of roles within the Group including four years in the US 
before being appointed Managing Director in 2012. He has an 
Engineering degree from the University of Cambridge and an 
MBA from Harvard Business School. He started his career at 
Rolls-Royce plc.

Rebecca Archer – Finance Director
Rebecca Archer was appointed to the Board on 27 January 
2014. Mrs Archer is a Chartered Accountant and has a degree 
in Physics from the University of Oxford. She qualified at 
Deloitte where she spent six years including three years in New 
Zealand and joined Science Group from RM plc where she was 
Business Finance Partner for the Managed Services Business. 
Mrs Archer will retire from the Board following completion 
of the 2020 audit and the posting of the Annual Report and 
financial statements to shareholders.

Sameet Vohra - Chief Financial Officer Designate*
Sameet Vohra was appointed to the Board on 11 January 2021. 
Mr Vohra has a degree in Economics from the University of 
Nottingham and qualified as a Chartered Accountant with 
KPMG where he spent eight years. His previous roles include 
Group Director of Finance at Spectris plc, Group Financial 
Controller at TT Electronics plc and Interim Group Finance 
Director at Ted Baker plc.

Michael Lacey-Solymar – Senior Independent Director
Michael Lacey-Solymar was appointed a Non-Executive 
Director on 11 October 2012. Mr Lacey-Solymar has over 
25 years corporate finance experience at UBS and Investec. 
He is currently chairman of Cambridge Medical Technologies 
Limited and a partner at Opus Corporate Finance LLP. He has 
a degree in Modern Languages from the University of Oxford.

Peter Bertram - Independent Director*
Peter Bertram was appointed as a Non-executive Director on 
17 June 2020. Mr Bertram is currently Chairman of Manolete 
Partners plc. He has previously held a variety of Non-Executive 
board positions including Low & Bonar plc, Alphameric plc, 
Anite plc, Microgen plc, Phoenix IT Group plc and Psion plc, 
and was CEO of Azlan Group plc. Mr Bertram is a Chartered 
Accountant and has a degree in Accounting from the University 
of Kent.

Sarah Cole – Company Secretary
Sarah Cole joined the Company on 10 January 2011 and was 
appointed Company Secretary on 22 March 2013. Ms Cole has 
a degree in Jurisprudence from the University of Oxford and 
qualified as a Solicitor in 2003.

* To stand for re-election at the next AGM

19

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTAll Directors have access to the advice and services of the 
Company Secretary and other independent professional 
advisers as required. Non-Executive Directors have access to 
key members of staff and are entitled to attend management 
meetings in order to familiarise themselves with all aspects of 
Science Group.

It is the responsibility of the Chairman and the Company 
Secretary to ensure that Board members receive sufficient and 
timely information regarding corporate and business issues to 
enable them to discharge their duties.

Relations with shareholders
The Directors seek to establish and maintain a mutual 
understanding of objectives between Science Group and its 
major shareholders by meeting to discuss long-term issues and 
receive feedback, communicating regularly throughout the year 
and issuing trading or business updates as appropriate. While 
the Board also usually seeks to use the Annual General Meeting 
to communicate with its shareholders, it was not possible for 
shareholders to attend the Annual General Meeting in 2020 
due to Covid-19 restrictions. This may also occur in 2021 and 
the Board will advise in due course.

Remuneration strategy
Science Group operates in a competitive market. If Science 
Group is to compete successfully, it is essential that it attracts, 
develops and retains high quality staff. Remuneration policy has 
an important part to play in achieving this objective. Science 
Group aims to offer its staff a remuneration package which is 
both competitive in the relevant employment market and which 
reflects individual performance and contribution. For 2020, in 
addition to base salary, benefits included pension contributions, 
healthcare and life assurance benefits, a Group bonus/profit 
share scheme, a commission scheme for sales people and, 
where appropriate, share options.

REPORT OF THE DIRECTORS  

Corporate Governance Report 

The Company is registered in England and Wales and listed 
on the Alternative Investment Market of the London Stock 
Exchange (‘AIM’).

Adoption of recognised corporate governance code
The Board has adopted the Financial Reporting Council’s 
UK Corporate Governance Code July 2018. The Company’s 
statement of compliance and associated disclosures are 
available on the investor pages of the Company’s website.

Board of Directors
Biographical details of the Directors are included on page 19.

At 31 December 2020, the Board comprised an Executive 
Chairman (part-time), Group Managing Director, Finance 
Director, and two independent Non-Executive Directors. 
All Directors bring a wide range of skills and international 
experience to the Board. The Non-Executive Directors hold 
meetings without the Chairman, Group Managing Director and 
Finance Director present if appropriate.

The Chairman is primarily responsible for the working of the 
Board of Science Group plc and the Group corporate strategy.

High-level strategic decisions are discussed and taken by the 
full Board. Investment decisions (above a de minimis level) 
are taken by the full Board. Operational decisions are taken by 
the Executive Board members, Divisional Managing Directors 
and other Senior Managers within the framework approved 
in the annual financial plan and within a framework of Board-
approved authorisation levels.

The Board met 24 times during 2020 (2019: 24). The Board 
regulations define a framework of high-level authorities that 
maps the structure of delegation below Board level, as well as 
specifying issues which remain within the Board’s preserve.

The Board typically holds ten regular meetings a year to 
consider a formal schedule of matters including the operating 
performance of the business and to review Science Group’s 
financial plan and business model. Other meetings are held on 
an ad hoc basis as the need arises.

Non-Executive Directors are appointed for a three year term 
after which their appointment may be extended by mutual 
agreement after due consideration by the Nomination 
Committee of the Board. In accordance with the Company’s 
Articles of Association, the longest serving Director (from their 
last appointment) must retire at each Annual General Meeting 
and each Director must retire in any three year period, so that 
over a three year period all Directors will have retired from the 
Board and been subject to shareholder re-election.

20

Annual Report and Financial Statements 2020REPORT OF THE DIRECTORS  

Board Committees

The Board maintains three standing committees, being the 
Audit, Remuneration and Nomination Committees. The 
minutes of all sub-committees are circulated for review and 
consideration by all relevant Directors, supplemented when 
appropriate by oral reports from the Committee Chairmen at 
Board meetings.

The Board conducts an annual internal evaluation of the Board 
and its committees, the results of which are reviewed and 
discussed by the Board. Due to the small size of the Board this 
annual evaluation, together with regular informal performance 
evaluations of Directors and the Chairman by the Board, is 
considered sufficient.

Audit Committee
The Audit Committee is chaired by Peter Bertram and currently 
comprises Peter Bertram and Michael Lacey-Solymar. The 
Audit Committee met 6 times during 2020 (2019: 4). It takes 
advice from the Company’s auditors and tax advisors. Further 
details on the Audit Committee are provided in the Report of 
the Audit Committee.

Remuneration Committee
The Remuneration Committee is chaired by Michael Lacey-
Solymar and currently comprises Michael Lacey-Solymar and 
Peter Bertram. The Remuneration Committee met 6 times 
during 2020 (2019: 6). It may take advice from time to time 
from external advisers, but did not do so in 2020. Further 
details on the Remuneration Committee are provided in the 
Report of the Remuneration Committee.

Nomination Committee
The Nomination Committee is chaired by Martyn Ratcliffe 
and currently comprises Martyn Ratcliffe, Peter Bertram and 
Michael Lacey-Solymar. The Nomination Committee met 3 
times during 2020 (2019: 2). It may take advice from time 
to time from external advisers and during 2020 an external 
search firm was appointed in relation to the Finance Director 
succession process. The Committee meets when necessary. 
Further details on the Nomination Committee are provided in 
the Report of the Nomination Committee.

Meetings of the Board and sub-committees during 2020 were as follows:

Board Meetings

Audit 
Committee

Remuneration 
Committee

Nomination
Committee

24

24

21

24

8

24

191

6

 6*

 6*

 6*

3

6

42

6

 6*

 5*

 6*

4

6

33

3

3

3*

3*

2

3

1

Number of meetings held in 2020

Martyn Ratcliffe

Rebecca Archer

Daniel Edwards

David Courtley+

Michael Lacey-Solymar

Peter Bertram++

* Attendance by invitation

1 5 by invitation prior to appointment

2 1 by invitation prior to appointment

3 1 by invitation prior to appointment

+ David Courtley retired on 31 May 2020

++ Peter Bertram was appointed on 17 June 2020

21

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
REPORT OF THE DIRECTORS  

Report of the Remuneration Committee

Remuneration Committee
The Remuneration Committee is chaired by Michael Lacey-
Solymar and currently comprises Michael Lacey-Solymar and 
Peter Bertram.

The Remuneration Committee monitors the remuneration 
policies of Science Group to ensure that they are consistent 
with Science Group’s business objectives. Its terms of reference 
include the recommendation and execution of policy on Director 
and executive management remuneration and for reporting 
decisions made to the Board. The Committee determines 
the individual remuneration package of the Chairman and 
Executive Directors, and also reviews remuneration packages 
for all senior employees of Science Group. This responsibility 
includes pension rights and any other compensation payments 
including bonus/profit share payments and share option 
awards.

The Remuneration Committee recognises that incentivisation 
of staff is a key issue for Science Group, which depends 
on the skill of its people for its success. The Remuneration 
Committee seeks to incentivise employees by linking individual 
remuneration to individual performance and contribution, and 
to Science Group results. During the year, the Remuneration 
Committee approved grants of share options and confirmed 
Group profit related bonus and profit share schemes for 
the Company for 2020. The Remuneration Committee also 
approved a number of individual discretionary bonuses as well 
as payment of a one-off £500 bonus to all eligible, permanent 
employees (pro-rated for part time staff and localised for 
employees outside of the UK) in recognition of employees’ 
resilience and commitment during a challenging year due to the 
Covid-19 pandemic.

The aim of the Board and the Remuneration Committee is to 
maintain a policy that:

•  establishes a remuneration structure that will attract, retain 
and motivate executives, senior managers and other staff of 
appropriate calibre;

•  rewards executives and senior managers according to both 

individual and Group performance;

•  establishes an appropriate balance between fixed 

and variable elements of total remuneration, with the 
performance-related element forming a potentially 
significant proportion of the total remuneration package;
•  aligns the interests of executives and senior managers with 
those of shareholders through the use of performance-
related rewards and share options in Science Group.

From time to time the Committee may obtain market data and 
information as appropriate when making its comparisons and 
decisions and is sensitive to the wider perspective, including 
pay and employment conditions elsewhere in Science Group, 
especially when undertaking salary/remuneration reviews.

The remuneration policies operated as intended during the 
year.

Employee remuneration can include the following elements:

•  basic salary – normally reviewed annually and set to reflect 

market conditions, personal performance and benchmarks in 
comparable companies;

•  annual performance-related bonus/profit share – executives, 
managers and eligible employees receive annual bonuses/
profit shares related to company performance. The bonus 
scheme includes a claw back mechanism in certain 
circumstances. The Chairman does not participate in the 
Group annual performance-related bonus scheme but the 
Remuneration Committee may at its sole discretion award a 
bonus if appropriate;

•  commission – some employees in sales roles participate 
in commission schemes based on revenue received from 
relevant sales. These employees are not eligible for the 
Group bonus/profit share schemes;

•  benefits – benefits include medical insurance, life assurance 
and pension contributions. The Chairman does not receive 
these benefits;

•  share options – share option grants are reviewed regularly 
and granted on a discretionary basis by the Remuneration 
Committee. The Chairman has excluded himself from all 
such awards since 2010.

Full details of each Director’s remuneration package and 
their interests in shares and share options can be found in 
Note 9 to the Financial Statements. There are no elements of 
remuneration, other than basic earnings, which are treated as 
being pensionable.

Share option plans
The Company adopted approved and unapproved Share 
Option Schemes in 2008, the terms of which were reviewed 
and amended in 2010 and 2013 and adopted by shareholders. 
Further in 2013, the Company adopted an unapproved 
Performance Share Plan (‘PSP’), the terms of which were 
amended in 2014, 2018 and 2020 and adopted by shareholders. 
Options granted under the former schemes were issued at 
market price whilst options granted under the PSP scheme 
are issued at the nominal share price. No options have been 
granted under the former schemes since the adoption of the 
PSP scheme. The Remuneration Committee approves any 
options granted.

Directors are entitled to participate in Science Group’s share 
option schemes. Independent Non-Executive Directors do not 
participate in Science Group’s share option schemes. It is the 
policy of Science Group to grant share options to Executive 
Directors and key employees as a means of encouraging 
ownership and providing incentives for performance. The only 
share options granted to the Chairman, which occurred in 2010, 
were specifically approved by shareholders and he excludes 
himself from annual awards.

22

Annual Report and Financial Statements 2020REPORT OF THE DIRECTORS  

Report of the Remuneration Committee (continued)

Share option plans (continued)
The Frontier Smart Technologies Employee Benefit Trust 
(‘EBT’) holds 104,400 shares in the Company which are 
intended to be used to satisfy employee share options issued to 
the Joint Managing Directors of the Frontier business.

Director contracts and remuneration
The Executive Directors have employment contracts that 
contain notice periods of six months. Non-Executive Directors’ 
service contracts may be terminated on three months’ notice. 
There are no additional financial provisions for termination.

The Chairman and Non-Executive Directors receive a fixed 
salary. The Chairman does not participate in the Group bonus 
scheme but, if appropriate, the Remuneration Committee may 
award a discretionary bonus. Remuneration of the Executive 
Directors (excluding the Chairman) follows a simple structure 
of base salary, bonus and long term incentives using share 
options, including under the Enhanced Executive Incentive 
(‘EEI’) addendum to the PSP plan that was approved by 
shareholders at the 2018 AGM.

The market price of the shares at 31 December 2020 was 
280.0 pence (2019: 249.0 pence). The highest and lowest price 
during the year was 280.0 pence and 170.0 pence respectively.

23

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTREPORT OF THE DIRECTORS  

Report of the Audit Committee

Audit Committee
The Audit Committee is chaired by Peter Bertram and currently 
comprises Peter Bertram and Michael Lacey-Solymar.

and that the Group would continue to have sufficient cash 
resources in order to meet its liabilities as they fall due.

The Audit Committee has written terms of reference and 
provides a mechanism through which the Board can: 
maintain the integrity of the financial statements of Science 
Group (including financial reporting policies) and any formal 
announcements relating to Science Group’s financial 
performance; review Science Group’s internal financial controls 
and Science Group’s internal control and risk management 
systems; and make recommendations to the Board in relation 
to the appointment of the external auditor, their remuneration 
both for audit and non-audit work, the nature, scope and results 
of the audit and the cost effectiveness and the independence 
and objectivity of the auditors. A recommendation regarding 
the auditors is put to shareholders for their approval in general 
meetings.

Provision is made by the Audit Committee to meet the auditors 
at least twice a year, including at least one meeting without any 
Executive Directors present.

Financial reporting and significant financial matters
In carrying out its duties, the Audit Committee is required to 
assess whether suitable accounting policies have been adopted 
and to challenge the robustness of significant management 
judgements reflected in the financial results. This is performed 
through discussions at Audit Committee meetings where the 
Finance Director explains any changes to accounting policies 
and describes any significant management judgements made. 
In addition, the Audit Committee reviews the year end report to 
the Audit Committee from the external auditors which details 
its work performed and findings from the annual audit.

During the year, the Audit Committee considered the following 
key financial matters in relation to the Group’s financial 
statements and disclosures, with input from the external 
auditor:

Going concern - the going concern assertion has a significant 
impact on the basis of preparation of the financial statements. 
The Committee reviewed the business plan presented by 
management for the financial year ending 31 December 2021 
and considered the key assumptions made by management. 
The Committee challenged management on the assumptions 
in the plan and consequently considered them appropriate. The 
Committee received the business plan cash flow which covered 
the period to March 2022 and considered the associated 
assumptions, which were concluded to be appropriate.

The Finance Director performed a sensitivity analysis to assess 
the amount of headroom available in the event of a downside 
event occurring. The analysis considered the likelihood of the 
net debt of the Group exceeding £10 million, at which point 
bank covenants would apply. The conclusion was that, under 
the worst case downside scenario, the net debt would remain 
below £10 million and hence covenants would not apply 

Carrying value of goodwill - the value of the goodwill is 
supported by a value in use model prepared by management. 
This is based on cash flows extracted from the Group’s 
financial plan which has been approved by the Board. The 
Finance Director communicated the key assumptions within 
the value in use model and the Audit Committee concurred 
with management’s conclusion that the carrying value of these 
assets was fully supported.

Risk of fraud within revenue recognition - Revenue is the most 
material balance in the Consolidated Income Statement and 
accordingly, there is a rebuttable presumption that there is a 
fraud risk surrounding revenue. There is presumed to be an 
incentive to manipulate revenue in a manner that inflates the 
group profit, particularly around the year-end period.

Project managers carefully monitor the revenue recognised 
against projects and are accountable for the progress of 
projects. The Finance Director reviews the revenue recognised 
and accrued income balances on a monthly basis and 
investigates any unusual amounts recognised against projects. 
Collectively these processes would identify any unwarranted 
revenue recognised. No instances of fraudulent revenue 
recognition have been noted from these monitoring procedures 
in the current year. The Audit Committee is satisfied with 
management’s response to the risk this incentive represents.

Prior period restatement - The Audit Committee were 
notified of an error in the accounting for the gain on sale of 
treasury shares which exceeded the purchase price originally 
paid by the Company in 2019. The gain on sale of the shares 
should have been recognised within share premium and was 
incorrectly recognised within retained earnings. A restatement 
has been included that transfers this gain of £872,000 from 
retained earnings to share premium. This adjustment has not 
affected Group net assets or Profit after tax in the Consolidated 
Income Statement and no other material prior period 
misstatements have been identified.

Internal controls
In applying the principle that the Board should maintain a 
sound system of internal control to safeguard shareholders’ 
investments and Science Group’s assets, the Directors 
recognise that they have overall responsibility for ensuring 
that Science Group maintains systems to provide them 
with reasonable assurance regarding effective and efficient 
operations, internal control and compliance with laws and 
regulations and for reviewing the effectiveness of that system. 
However, there are inherent limitations in any system of control 
and accordingly even the most effective system can provide 
only reasonable and not absolute assurance against material 
misstatement or loss. The system is designed to manage 
rather than eliminate the risk of failure to achieve the business 
objectives.

24

Annual Report and Financial Statements 2020REPORT OF THE DIRECTORS  

Report of the Audit Committee (continued)

Internal controls (continued)
Science Group has established procedures necessary to 
implement the guidance on internal control issued by the 
FRC Guidance on Audit Committees 2014. This includes 
identification, categorisation and prioritisation of critical risks 
within the business and allocation of responsibility to its 
executives and senior managers.

The key features of the internal control system are described 
below:

Control environment – Science Group is committed to high 
standards of business conduct and seeks to maintain these 
standards across all of its operations. There is a whistleblowing 
policy in place for the reporting and resolution of suspected 
fraudulent activities. There is a continual review of payment 
processes, authorisation levels for expenditure, and awareness 
raising of the risks of fraudulent activities. Science Group has 
an appropriate organisational structure for planning, executing, 
controlling and monitoring business operations in order to 
achieve its objectives.

Risk identification – Corporate and operational managers are 
responsible for the identification and evaluation of key risks 
applicable to their areas of business. These risks are assessed 
on a continual basis and may be associated with a variety of 
internal and external sources, including infringement of IP, 
sales channels, investment risk, staff retention, disruption 
in information systems, natural catastrophe and regulatory 
requirements.

Information systems – Group businesses participate in 
operational/strategy reviews and annual plans. The Board 
actively monitors performance against plan. Forecasts and 
operational results are consolidated and presented to the Board 
on a regular basis. Through these mechanisms, performance 
is continually monitored, risks identified in a timely manner, 
their financial implications assessed, control procedures re-
evaluated and corrective actions agreed and implemented.

Main control procedures – Science Group has implemented 
control procedures designed to ensure complete and accurate 
accounting for financial transactions and to limit the exposure 
to loss of assets and fraud. Measures taken include segregation 
of duties, as far as reasonably practicable.

Monitoring and corrective action – There are procedures in 
place for monitoring the system of internal financial controls.

This process, which operates in accordance with the FRC 
Guidance, was maintained throughout the financial year, and 
has remained in place up to the date of the approval of these 
financial statements. The Board, via the Audit Committee, has 
reviewed the systems and processes in place in meetings with 
the Finance Director and Science Group’s auditors during 2020. 
No internal audit function is operated outside of the systems 
and processes in place, as the Board considers that Science 
Group is currently too small for a separate function, although 
this remains under regular review. The Board considers the 
internal control system to be appropriate for the Group.

Auditors
During the year Grant Thornton UK LLP were appointed as 
auditor following the resignation of KPMG with effect from 7 
May 2020. Grant Thornton UK LLP were re-appointed at the 
AGM on 16 June 2020.

The Audit Committee considers the independence of the 
auditors as part of considering their annual re-appointment. 
During the year Grant Thornton has provided services in 
relation to the annual audit of the Group and also provided tax 
compliance services for certain of the UK subsidiaries. Audit 
Committee approval was provided for the provision of non-
audit services by Grant Thornton in order to safeguard auditor 
independence.

Report of the Nomination Committee

The Nomination Committee is chaired by Martyn Ratcliffe and 
currently comprises Martyn Ratcliffe, Michael Lacey-Solymar 
and Peter Bertram.

The Nomination Committee’s primary function is to make 
recommendations to the Board on all new appointments and 
re-appointments and also to advise generally on issues relating 
to Board composition and balance. The Committee seeks input 
from all Directors regarding nominations for Board positions. 
All Board appointments have to be ratified at a General 
Meeting of the Company.

The Nomination Committee does not believe that it is 
appropriate to set any specific targets with regards to diversity, 
including gender. The Committee believes that the search for 
Board candidates should be conducted, and appointments 
made, on merit, against objective criteria but with due regard 
for the benefits of diversity on the Board.

During 2020 the Committee recommended the appointment of 
Peter Bertram as a new Non-Executive Director following the 
retirement of David Courtley from the Board. The Committee 
also sought candidates for the role of Chief Financial Officer 
following Rebecca Archer’s decision to step down from the 
Board, and recommended the appointment of Sameet Vohra 
as Chief Financial Officer Designate in January 2021.

25

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTREPORT OF THE DIRECTORS  

Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report 
and the Group and parent Company financial statements in 
accordance with applicable law and regulations. The Directors 
consider that the Annual Report and financial statements, 
taken as a whole, are fair, balanced and understandable, and 
provide the information necessary for shareholders to assess 
the Group’s position, performance, business model and 
strategy.

Company law requires the Directors to prepare Group and 
parent Company financial statements for each financial year. 
As required by the AIM Rules of the London Stock Exchange 
they are required to prepare the Group financial statements in 
accordance with International Financial Reporting Standards 
as adopted by the European Union (EU) (IFRSs as adopted by 
the EU) and applicable law and have elected to prepare the 
parent Company financial statements on the same basis.

Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a 
true and fair view of the state of affairs of the Group and parent 
Company and of their profit or loss for that period. In preparing 
each of the Group and parent Company financial statements, 
the Directors are required to:

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the parent 
Company’s transactions and disclose with reasonable accuracy 
at any time the financial position of the parent Company and 
enable them to ensure that its financial statements comply 
with the Companies Act 2006. They are responsible for such 
internal control as they determine is necessary to enable the 
preparation of financial statements that are free from material 
misstatement and have general responsibility for taking 
such steps as are reasonably open to them to safeguard the 
assets of the Group and to prevent and detect fraud and other 
irregularities.

Under applicable law and regulations, the Directors are also 
responsible for preparing a Strategic Report and a Directors’ 
Report that complies with that law and those regulations.

The Directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
Company’s website. Legislation in the UK governing the 
preparation and dissemination of financial statements may 
differ from legislation in other jurisdictions.

Approval

•  select suitable accounting policies and then apply them 

consistently;

The Report of the Directors was approved by the Board on 8 
March 2021 and signed on its behalf:

•  make judgements and estimates that are reasonable, 

relevant and reliable;

•  state whether they have been prepared in accordance with 

IFRSs as adopted by the EU;

•  assess the Group and parent Company’s ability to continue 
as a going concern, disclosing, as applicable, matters related 
to going concern; and

•  use the going concern basis of accounting unless they either 
intend to liquidate the Group or the parent Company or to 
cease operations, or have no realistic alternative but to do 
so. The Directors confirm that they consider it appropriate to 
adopt the going concern basis of accounting in preparing the 
Annual Report and financial statements.

By order of the Board

Sarah Cole 
Company Secretary

Harston Mill 
 Harston 
Cambridge 
CB22 7GG

26

Annual Report and Financial Statements 2020INDEPENDENT AUDITOR’S REPORT  

Independent Auditor’s Report to the Members of Science Group plc

Opinion

Our opinion on the financial statements is unmodified
We have audited the financial statements of Science Group plc (the ‘parent company’) and its subsidiaries (the ‘Group’) for the year 
ended 31 December 2020 which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive 
Income, the Consolidated and Company Statements of Changes in Shareholders’ Equity, the Consolidated and Company Balance 
Sheet, the Consolidated and Company Statement of Cash Flows and notes to the financial statements, including a summary of 
significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and 
international accounting standards in conformity with the requirements of the Companies Act 2006 and, as regards the parent 
company financial statements, as applied in accordance with the provisions of the Companies Act 2006. 

In our opinion:
•  the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at 

31 December 2020 and of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with international accounting standards in 

conformity with the requirements of the Companies Act 2006;

•  the parent company financial statements have been properly prepared in accordance with international accounting standards 
in conformity with the requirements of the Companies Act 2006 and as applied in accordance with the provisions of the 
Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial 
statements’ section of our report. We are independent of the Group and the parent company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied 
to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the 
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant 
doubt on the Group’s and the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty 
exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures 
are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our 
report. However, future events or conditions may cause the Group or the parent company to cease to continue as a going concern.

A description of our evaluation of management’s assessment of the ability to continue to adopt the going concern basis of 
accounting, and the key observations arising with respect to that evaluation is included in the Key Audit Matters section of our 
report.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group’s and the parent company’s ability to continue as a going 
concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. 

The responsibilities of the directors with respect to going concern are described in the ‘Responsibilities of directors for the 
financial statements’ section of this report.

27

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
INDEPENDENT AUDITOR’S REPORT  

Our approach to the audit

Overview of our audit approach

Overall materiality: 

Materiality

Key audit 
matters

Scoping

Group: £312,000, which represents approximately 5% of the Group’s profit before tax.

Parent company: £235,000, which was determined with reference to a benchmark of 1% of 
Company total assets, but is restricted to 75% of Group materiality. 

Key audit matters were identified as: 
•  Revenue recognition (service revenue);
•  Impairment review of goodwill; and
•  Going concern basis of accounting

This is our first year in which we are appointed as auditors of the Group. In the previous 
year the key audit matters identified by the predecessor auditor, were as follows:
•  The impact of uncertainties due to the UK exiting the European Union (Brexit);
•  Step acquisition of Frontier Smart Technologies Limited;
•  Service revenue recognition;
•  Valuation of Group goodwill and intangible assets; and
•  Recoverability of parent company’s investments in subsidiaries.

We performed:
•  a full-scope audit for the parent company Science Group plc and 10 components; 
•  specified audit procedures on the financial information were performed for Technology 

Sciences Group Inc; and

•  analytical procedures were performed for all other components of the Group. 

28

Annual Report and Financial Statements 2020INDEPENDENT AUDITOR’S REPORT  

Key audit matters

Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the 
financial statements of the current period and include the most 
significant assessed risks of material misstatement (whether 
or not due to fraud) that we identified. These matters included 
those that had the greatest effect on: the overall audit strategy; 
the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters were addressed in the 
context of our audit of the financial statements as a whole, and 
in forming our opinion thereon, and we do not provide a separate 
opinion on these matters. 

Description

Audit 
reponse

KAM

Disclosures Our results

In the graph below, we have presented the key audit matters, significant risks and other risks relevant to the audit.

High

Potential 
financial 
statement 
impact

Low

Low

Contract 
liabilities

Product 
revenue

Trade 
receivables

Inventories

Going 
concern

Impairment of 
goodwill

Service 
revenue

Carrying value of 
freehold properties

Impairment 
of other 
intangible 
assets

Hedging

Impairment of parent company’s 
investment and group balances

Amounts 
recoverable 
on contracts

Extent of management judgement

High

Key audit matter

Significant risk

Other risk

29

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTINDEPENDENT AUDITOR’S REPORT  

Key Audit Matter – Group

How our scope addressed the matter – Group

Revenue recognition (service revenue)
We identified revenue recognition as one of the most 
significant assessed risks of material misstatement. Under 
International Standard on Auditing (UK) 240 ‘The Auditor’s 
Responsibilities Relating to Fraud in an Audit of Financial 
Statements’, there is a rebuttable presumed risk that revenue 
may be misstated due to fraud. We have not rebutted this 
presumed risk to service revenue.

Included in reported revenues of £74m (2019: £57m) £48m 
(2019: £47m) arises from the provision of services.

Services revenue from consultancy projects are based on time 
and material costs incurred on a project. Revenue on these 
contracts is recognised based on timesheet hours as adjusted 
to reflect the overall completion of the projects. A significant 
risk was identified concerning open contracts and specifically 
the assessment of amounts recoverable on contracts and the 
provision for additional time and costs to completion. Both of 
these are determined from judgements made by management.

The Group’s revenue is material to the financial statements 
and our audit work on services income required significant 
allocation of resource.

In responding to the key audit matter, we performed the 
following audit procedures:
•  analytical review of revenue recorded during the year to 

identify large or exceptional contracts;

•  assessing revenue recognition policies to determine 

whether they are in accordance with International Financial 
Reporting Standard (‘IFRS’) 15 ‘Revenue from Contracts with 
Customers’;

•  understanding management’s basis of assessment to 

support key judgements impacting revenue recognition;

•  testing operating effectiveness of controls relating to 
contract approvals, budgeting of service contracts and 
timesheet recording and reviews;

•  testing a sample of projects to corroborative evidence 
including signed contracts, agreed hourly rates, sales 
invoices, underlying time sheet data and cash receipts to 
ensure appropriateness of revenue recognition;

•  testing completeness of deferred revenue and existence 
of accrued revenue by agreeing the sales invoices to cash 
receipts, contracts with customers and testing that revenue 
was appropriately recognised during the year by tracing to 
corroborative evidence detailed in the procedure above; and

•  challenging management’s assessment of the stage of 

completion for a sample of projects that were in progress 
at the year end including corroborating key elements and 
issues with the relevant project managers. This considered 
the provisions for additional time and material cost which 
were expected to be incurred to deliver and complete the 
services to client expectations. 

Relevant disclosures in the Annual Report and Accounts
The Group's accounting policy on revenue recognition is 
set out in note 2.18 to the financial statements and related 
disclosures are included in Note 5.

Our results
Based on our audit work, we did not identify any material 
misstatements of service revenue or any instance where 
service revenue was not recognised in accordance with the 
stated accounting policies. 

30

Annual Report and Financial Statements 2020INDEPENDENT AUDITOR’S REPORT  

Key Audit Matter – Group

How our scope addressed the matter – Group

Impairment review of goodwill
We identified the valuation of goodwill as one of the most 
significant assessed risks of material misstatement. This is 
due to the inherent uncertainty involved in forecasting future 
results and cashflows of the cash generating unit, including 
growth in revenues and operating profit margins as well as 
determining an appropriate discount factor.

In responding to the key audit matter, we performed the 
following audit procedures:
•  obtaining management’s impairment assessment for each 
cash generating unit, which are based on discounted cash 
flow models;

•  evaluating the key assumptions including growth rates and 
discounts rates applied. This included consultation with our 
internal valuation specialists to corroborate key assumptions 
such as discount rate and growth rate to external sources for 
comparable companies;

•  critically reviewing management’s identification of cash 
generating units to ensure this was in accordance with 
International Accounting Standard (‘IAS’) 36 ‘Impairment of 
Assets’;

•  comparing management’s historical forecasts to actual 
performance to assess the accuracy of the forecasts; and
•  performing a sensitivity analysis on the key assumptions of 
discount rate and growth rate in the model and assessing 
how sensitive the values in use were to the changes in these 
variables. 

Relevant disclosures in the Annual Report and Accounts
The Group's accounting policy on intangible assets including 
goodwill is set out in Note 2.7 to the financial statements and 
related disclosures are included in Note 14. 

Our results
Our audit work did not identify any material misstatements in 
the valuation of goodwill.

Going concern assumption
We identified the going concern assumption as one of the 
most significant assessed risks of material misstatement due 
to fraud and error as a result of the judgement required to 
conclude whether there is material uncertainty related to going 
concern.

In our evaluation of the directors’ assessment of going concern, 
we identified the inherent risks associated with the Group’s 
business model including effects arising from macro-economic 
uncertainties such as Brexit and Covid-19.

As the full economic effect on the Group and the overall 
economic environment are still uncertain, there is a significant 
level of judgement involved in anticipating results and 
cashflows. Due to the high level of judgement involved in these 
assessments there exists a significant risk that inappropriate 
assumptions might be utilised in the determination of the 
Group’s ability to continue as a going concern.

In responding to the key audit matter, we performed the 
following audit procedures:
•  discussing with management their assessment of going 

concern, identifying assumptions and evaluating supporting 
information, including budgets and cash flow forecasts;

•  critically evaluating the revenue and cost projections 

underlying the model with reference to market information 
and past performance of the Group;

•  using our internal specialist to perform an analysis on 
working capital computations, assessing the impact of 
changes in key assumptions, including a reasonable possible 
reduction in forecast revenue, to understand the sensitivity 
of the cash flow forecasts and the headroom on debt 
covenants to such changes; and

•  assessing the adequacy of directors’ disclosures in the 

financial statements with respect to whether all the relevant 
key assumptions supporting the going concern basis are 
included. 

Relevant disclosures in the Annual Report and Accounts
The financial statements explain in Note 2.1 how the directors 
have formed a judgement that it is appropriate to adopt the 
going concern basis of accounting in preparing the Group 
financial statements. 

Our results
We have nothing to report in addition to that stated in the 
‘Conclusions relating to going concern’ section of our report.

31

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTINDEPENDENT AUDITOR’S REPORT  

Our application of materiality

We apply the concept of materiality both in planning and performing the audit, and in evaluating the effect of identified 
misstatements on the audit and of uncorrected misstatements, if any, on the financial statements and in forming the opinion in the 
auditor’s report.

Materiality was determined as follows:

Materiality 
measure

Materiality 
for financial 
statements as a 
whole

Materiality 
threshold

Significant 
judgements made 
by auditor in 
determining the 
materiality

Significant 
revision of 
materiality 
threshold that 
were made as the 
audit progressed 

Performance 
materiality used 
to drive the 
extent of our 
testing

Performance 
materiality 
threshold

Significant 
judgements 
made by auditor 
in determining 
the performance 
materiality

Group

Parent company

We define materiality as the magnitude of misstatement in the financial statements that, individually or 
in the aggregate, could reasonably be expected to influence the economic decisions of the users of these 
financial statements. We use materiality in determining the nature, timing and extent of our audit work.

£312,000, representing 5% of profit before tax. 

In determining materiality, we made the following 
significant judgement: 
•  Profit before tax is considered the most 

appropriate benchmark because the Group is 
a commercially focused organisation and profit 
before taxation is a key financial measure for the 
shareholders.

Materiality for the current year is higher than the 
level that the predecessor auditor determined for the 
year ended 31 December 2019 due the increase in 
profit before tax during the year. 

£235,000, which was determined with reference to 
a benchmark of 1% of Company total assets, but is 
restricted to 75% of Group materiality. 

In determining materiality, we made the following 
significant judgements:
•  Net assets is considered the most appropriate 
benchmark because the entity is a non-trading 
holding company. 

Materiality for the current year is higher than the 
level that the predecessor auditor determined for the 
year ended 31 December 2019 to reflect the increase 
in net assets at the year end.

We calculated materiality during the planning 
stage of the audit and then during the course of our 
audit, we re-assessed initial materiality based on 
actual results and adjusted our audit procedures 
accordingly.

We calculated materiality during the planning 
stage of the audit and then during the course of our 
audit, we re-assessed initial materiality based on 
actual results and adjusted our audit procedures 
accordingly. 

We set performance materiality at an amount less than materiality for the financial statements as a whole 
to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected 
misstatements exceeds materiality for the financial statements as a whole.

£218,400 which is 70% of financial statement 
materiality.

£164,500 which is 70% of financial statement 
materiality.

No significant judgements were made in 
determining performance materiality. We used 70% 
as a threshold as it is our first year as appointed 
auditors.

No significant judgements were made in 
determining performance materiality. We used 70% 
as a threshold as it is our first year as appointed 
auditors.

32

Annual Report and Financial Statements 2020INDEPENDENT AUDITOR’S REPORT  

Materiality 
measure

Group

Parent company

Significant 
revision of 
performance 
materiality 
threshold that 
were made as the 
audit progressed

Communication 
of misstatements 
to the audit 
committee

Threshold for 
communication

We calculated performance materiality during the 
planning stage of the audit and then during the 
course of our audit, we re-assessed initial materiality 
based on actual results and adjusted our audit 
procedures accordingly.

We calculated performance materiality during the 
planning stage of the audit and then during the 
course of our audit, we re-assessed initial materiality 
based on actual results and adjusted our audit 
procedures accordingly.

We determine a threshold for reporting unadjusted differences to the audit committee.

£15,600 and misstatements below that threshold 
that, in our view, warrant reporting on qualitative 
grounds.

£11,800 and misstatements below that threshold 
that, in our view, warrant reporting on qualitative 
grounds. 

The graph below illustrates how performance materiality interacts with our overall materiality and the tolerance for potential 
uncorrected misstatements.

Overall materiality – Group

Overall materiality – Parent company

Profit before 
tax
£6,392,000

Net assets
£58,484,000

PM 
£218,400  
70%

FSM
£312,000, 
5%

PM 
£164,500, 
70%

FSM
£235,000, 
1% (capped 
at 75% of 
Group 
materiality)

TFPUM 
£93,600, 30%

TFPUM 
£70,500, 30%

FSM: Financial statements materiality, PM: Performance materiality, TFPUM: Tolerance for potential uncorrected misstatements

An overview of the scope of our audit

We performed a risk-based audit that requires an understanding of the Group’s and the parent company’s business and in 
particular matters related to:

Understanding the Group, its components, and their environments, including group-wide controls
•  The engagement team obtained an understanding of the Group and its environment, including group-wide controls, and 

assessed the risks of material misstatement at the group level.

•  All financial reporting is based in the UK. Each division has an accounting function which reports to the divisional management 

in addition to the group finance team. 

•  In assessing the risk of material misstatement of the group financial statements we considered the transactions undertaken by 

each entity and therefore where the focus of our work was required.

•  We have tailored our audit response accordingly with all audit work undertaken by the group audit team except for the use of 
staff from Grant Thornton International member firms to observe physical stock counts at overseas locations. The group audit 
team was unable to visit the UK locations due to the Covid-19 pandemic and completed all audit work remotely.

33

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
INDEPENDENT AUDITOR’S REPORT  

An overview of the scope of our audit (continued)

Identifying significant components
•  We considered the size and risk profile of each component, any changes in the business and other factors when determining the 
level of work to be performed on the financial information of each component. Financial significance of each component was 
determined based on the percentage of the Group’s total assets, revenues and profit before tax.   

Type of work to be performed on financial information of parent and other components
•  Audits of the financial information of the component using component materiality (“Full scope audits”), were performed on the 
following entities in the Group: Sagentia Limited, Leatherhead Research Limited, OTM Consulting Limited, Quadro Epsom 
Limited, Oakland Innovation Limited, Sagentia Technology Advisory Limited, Technology Sciences Group Limited, Technology 
Sciences Group Consulting Limited, SG Bidco Limited and Frontier Smart Technologies Limited. 

•  Specified audit procedures on the financial information of the component (specified audit procedures) were performed for 

Technology Sciences Group Inc. 

•  Testing performed over 93% of total Group revenues, either though full scope or targeted audit procedures.
•  Testing performed over 83% of total Group profit before tax, either though full scope or targeted audit procedures.
•  Testing performed over 99% of total Group assets, either though full scope or targeted audit procedures.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual 
report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover 
the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a 
material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Our opinion on other matters prescribed by the Companies Act 2006 is unmodified
In our opinion, based on the work undertaken in the course of the audit:
•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. 

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the directors’ report. 

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or
•  certain disclosures of directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit. 

34

Annual Report and Financial Statements 2020INDEPENDENT AUDITOR’S REPORT  

Responsibilities of directors for the financial statements

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is 
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the parent company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no 
realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial 
statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including 
fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent 
limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, 
even though the audit is properly planned and performed in accordance with the ISAs (UK). 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

•  We obtained an understanding of the legal and regulatory frameworks applicable to the parent company and the Group and 

industry in which they operate. We determined that the following laws and regulations were most significant: IFRS, Companies 
Act 2006, UK Corporate governance code and the relevant tax compliance regulations in the multiple jurisdictions in which the 
Group operates. In addition, we concluded that there are certain significant laws and regulations that may have an effect on the 
determination of the amounts and disclosures in the financial statements and those laws and regulations relating to employee 
matters; 

•  We obtained an understanding of the Group’s policies and procedures implemented to prevent and detect non-compliance 
with laws and regulations by inquiry with management, those responsible for legal and compliance procedures including the 
company secretary. We corroborated our inquiries through our reading of board meeting minutes;

•  We communicated relevant laws and regulations and potential fraud risks to all engagement team members and remained alert 

to any indications of fraud or non-compliance with laws and regulations throughout the audit;

•  We assessed the susceptibility of the parent company’s and Group’s financial statements to material misstatement, including 

how fraud might occur. Audit procedures performed by the group engagement team and component auditors included: 

1.   identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud and the 

adequacy of procedures for authorisation of transactions and internal review procedures; 

  2.  challenging assumptions and judgements made by management in its significant accounting estimates; 

  3.  utilising a valuation specialist to review management’s impairment calculation; and

  4.  identifying and testing large and unusual journal entries.
•  These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud 
or error. However, detecting irregularities that result from fraud is inherently more difficult than detecting those that result 
from error, as those irregularities that result from fraud may involve collusion, deliberate concealment, forgery or intentional 
misrepresentations.     

•  It is the engagement partner’s assessment that the audit team collectively had the appropriate competence and capabilities to 
identify or recognise non-compliance with laws and regulations based on understanding of, and practical experience with audit 
engagements of a similar nature and complexity through appropriate training and participation.

•  Group’s management have not communicated to the audit team any matters of non-compliance with laws and regulations or 

fraud and no such matters were identified by the audit team.

35

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
INDEPENDENT AUDITOR’S REPORT  

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Alison Seekings
Senior Statutory Auditor 
for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Cambridge

8 March 2021

36

Annual Report and Financial Statements 202037

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT    
Financial
Statements

and Notes to the
Financial Statements

FINANCIAL STATEMENTS CONSOLIDATED INCOME STATEMENT

FINANCIAL STATEMENTS CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2020

Revenue

Direct operating expenses

Sales and marketing expenditure

Administrative expenses

Adjusted operating profit

Acquisition integration costs

Loss on remeasurement of equity-accounted investee

Amortisation of acquisition related intangible assets

Share based payment charge

Release of provision on settlement of legal claim

Operating profit/(loss)

Finance income

Finance costs

Share of loss of equity-accounted investee, net of tax 

Profit/(loss) before tax

Tax credit/(charge) (including R&D tax credit of £248,000)  
(2019: £406,000))

Profit/(loss) for the year 

Earnings per share 

Earnings per share (basic)

Earnings per share (diluted)

Adjusted earnings per share (basic)

Adjusted earnings per share (diluted)

Note

5

4

14

8

7

7

10

12

12

12

12

2020 
£000

73,663

(43,861)  

(8,112)  

(14,561)  

10,885

(10)  

–

(2,507)  

(1,239)  

–

7,129

9

(746)  

–

6,392

647

7,039

16.9p

16.7p

19.4p

19.1p

Group

2019 
£000

57,247

(33,893)  

(8,693)  

(14,844)  

6,704

(3,571)  

(491)  

(2,345)  

(1,167)  

687

(183)  

22

(852)  

(592)  

(1,605)  

(226)  

(1,831)  

(4.5)  p

(4.4)  p

11.6p

11.3p

The presentation basis for costs has changed to be that of expense by function; refer to Note 6 for further explanation.

The accompanying Notes form an integral part of this Consolidated Income Statement.

39

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2020

Profit/(loss) for the year attributable to:

Equity holders of the parent

Non-controlling interests

Profit/(loss) for the year

Other comprehensive income
Items that will or may be reclassified to profit or loss:

Exchange differences on translating foreign operations

Fair value loss on interest rate swap (note 23)

Deferred tax on interest rate swap (note 11)

Other comprehensive expense for the year

Total comprehensive income for the period attributable to:

Equity holders of the parent

Non-controlling interests

Total comprehensive income/(expense) for the year 

Group

2020 
£000

7,039

–

7,039

(358)  

(519)  

96

(781)  

6,258

–

6,258

2019 
£000

(1,669)  

(162)  

(1,831)  

(939)  

(408)  

77

(1,270)  

(2,939)  

(162)  

(3,101)  

The accompanying Notes form an integral part of this Consolidated Statement of Comprehensive Income.

40

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUIT Y

For the year ended 31 December 2020

Group

Issued 

Share 

Treasury 

Merger 

Translation 

Retained 

Total –  

Non-

capital

premium

shares

reserve

reserve

earnings

Share-

controlling 

Total 

equity

Attributable to owners of the Company

£000

£000 

£000

£000

£000

£000 

Restated

Restated

holders’ 

interests

funds

£000

£000

£000

Balance at 1 January 2019

421

8,230

(2,764)  

10,343

260

24,468

40,958

Contributions and distributions

Purchase of own shares

Issue of shares out of treasury 

Dividends paid

Share based payment charge 

(Note 22)

Deferred tax on share based 

payment transactions

Total contributions and 

distributions

Changes in ownership interests

Acquisition of subsidiary with NCI

Acquisition of NCI without 

change in control

Total changes in ownership 

interests

Total transactions with owners

Loss for the year

Other comprehensive income:

Fair value loss on interest rate 

swap

Exchange differences on 

translating foreign operations

Deferred tax on interest rate swap 

Total comprehensive income for 

the year 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

872

(203)  

2,307

–

–

–

–

–

–

872

2,104

–

–

–

–

–

–

872

2,104

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(203)  

(763)  

2,416

(1,840)  

(1,840)  

1,167

1,167

(25)  

(25)  

(1,461)  

1,515

–

–

–

–

–

–

–

40,958

(203)  

2,416

(1,840)  

1,167

(25)  

1,515

–

–

2,763

2,763

(3,265)  

(3,265)  

(2,601)  

(5,866)  

(3,265)  

(3,265)  

(4,726)  

(1,750)  

162

162

(3,103)  

(1,588)  

(1,669)  

(1,669)  

(162)  

(1,831)  

–

–

–

–

–

–

–

–

–

–

–

(408)  

(408)  

(939)  

–

–

77

(939)  

77

–

–

–

(408)  

(939)  

77

(939)  

(2,000)  

(2,939)  

(162)  

(3,101)  

Balance at 31 December 2019

421

9,102

(660)  

10,343

(679)  

17,742

36,269

–

36,269

The brought forward share based payment reserve at 1 January 2019 of £3.5 million has been transferred to retained earnings in 
the current year and hence the share based payment reserve is not separately presented.

The accompanying Notes form an integral part of this Consolidated Statement of Changes in Shareholders’ Equity.

41

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUIT Y

For the year ended 31 December 2020

Attributable to owners of the Company

Group

Issued 

Share 

Treasury 

Merger 

Translation 

Cash flow 

Retained 

Total –  

Non-

capital

premium

shares

reserve

reserve

hedge 

earnings

Share- 

controlling 

Total 

equity 

reserve

holders’ 

interests 

£000 

£000 

£000 

£000 

£000 

£000 

£000 

Restated

Restated

funds 

£000 

£000 

£000 

421

9,102

(660)  

10,343

(679)  

17,742

36,269

–

36,269

Balance at 

1 January 2020

Contributions and 

distributions

Purchase of own 

shares

Issue of shares out 

of treasury 

Dividends paid

Share based 

payment charge 

(Note 22)

Deferred 

tax on share 

based payment 

transactions

Total contributions 

and distributions

Profit for the year

Other 

comprehensive 

income:

Transfer of cash flow 

hedge reserve from 

retained earnings

Fair value loss on 

interest rate swap

Exchange 

differences on 

translating foreign 

operations

Deferred tax on 

interest rate swap 

Total 

comprehensive 

income for the year 

Balance at 31 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(1,672)  

436

–

–

–

(1,236)  

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(1,672)  

(429)  

(830)  

7

(830)  

1,239

1,239

119

119

99

(1,137)  

7,039

7,039

(115)  

115

–

(519)  

–

–

–

(519)  

(358)  

96

(358)  

–

–

96

(358)  

(538)  

7,154

6,258

–

–

–

–

–

–

–

–

–

–

–

–

–

(1,672)  

7

(830)  

1,239

119

(1,137)  

7,039

–

(519)  

(358)  

96

6,258

41,390

December 2020

421

9,102

(1,896)  

10,343

(1,037)  

(538)  

24,995

41,390

The brought forward share based payment reserve at 1 January 2020 of £4.6 million has been transferred to retained earnings in 
the current year and hence the share based payment reserve is not separately presented.

42

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUIT Y

FINANCIAL STATEMENTS COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUIT Y

For the year ended 31 December 2020

Company

Issued 
capital

Share 
premium

Treasury 
shares

Merger 
reserve

Retained 
earnings

£000

£000 
Restated

£000

£000

£000 
Restated

Total  
Share-
holders’ 
funds
£000

Balance at 1 January 2019 

Contributions and distributions

Purchase of own shares

Issue of shares out of treasury

Dividends paid 

Share based payment charge (Note 22)

Deferred tax on share based payment transactions

Transactions with owners

Profit and total comprehensive income for the year 

Balance at 31 December 2019

Balance at 1 January 2020 

Contributions and distributions

Purchase of own shares

Issue of shares out of treasury

Dividends paid 

Share based payment charge (Note 22)

Deferred tax on share based payment transactions

Transactions with owners

Profit and total comprehensive income for the year 

421

8,230

(2,764)  

10,343

30,647

46,877

–

–

–

–

–

–

–

421

421

–

–

–

–

–

–

–

–

872

–

–

–

(203)  

2,307

–

–

–

872

2,104

–

–

9,102

9,102

–

–

–

–

–

–

–

–

(203)  

(763)  

2,416

(1,840)  

(1,840)  

1,167

1,167

(2)  

(2)  

(1,438)  

1,538

6,587

6,587

(660)  

10,343

35,796

55,002

(660)  

10,343

35,796

55,002

–

–

–

–

–

–

–

(1,672)  

436

–

–

–

(1,236)  

–

–

–

–

–

–

–

–

–

(1,672)  

(429)  

(830)  

7

(830)  

1,239

1,239

9

9

(11)  

(1,247)  

4,729

4,729

Balance at 31 December 2020

421

9,102

(1,896)  

10,343

40,514

58,484

The brought forward share based payment reserve with a balance at 1 January 2019 and 1 January 2020 of £3.5 million and 
£4.6 million respectively has been transferred to retained earnings in the current year and hence the share based payment reserve 
is not separately presented.

The accompanying Notes form an integral part of this Company Statement of Changes in Shareholders’ Equity.

43

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS CONSOLIDATED AND COMPANY BALANCE SHEET

As at 31 December 2020

Company

Group

Note

2020 
£000

2019 
£000 
Restated

2020 
£000

2019
£000 
Restated

Assets

Non-current assets

Acquisition related intangible assets

Goodwill

Property, plant and equipment 

Investments

Deferred tax assets

Current assets

Inventories

Trade and other receivables

Current tax asset

Cash and cash equivalents – Client 
registration funds

Cash and cash equivalents – Group cash

Total assets

Liabilities

Current liabilities

Trade and other payables

Current tax liabilities

Provisions

Borrowings

Lease liabilities

14

14

15

16

11

17

18

19

19

20

21

23

24

–

–

98

50,179

34

50,311

–

10,975

–

–

11,423

22,398

72,709

–

–

165

47,389

25

47,579

–

10,483

–

–

2,744

13,227

60,806

10,514

13,657

23,809

–

1,322

49,302

1,263

10,784

1,627

2,015

27,059

42,748

92,050

13,222

13,808

25,870

–

47

52,947

2,060

10,239

482

1,517

13,912

28,210

81,157

14,225

5,804

26,365

20,581

–

–

–

–

–

–

–

–

394

678

1,200

1,247

14,225

5,804

29,884

226

172

1,200

1,212

23,391

44

Annual Report and Financial Statements 2020 
FINANCIAL STATEMENTS CONSOLIDATED AND COMPANY BALANCE SHEET

FINANCIAL STATEMENTS CONSOLIDATED AND COMPANY BALANCE SHEET

As at 31 December 2020

Non-current liabilities

Provisions

Borrowings

Lease liabilities

Derivative financial instruments

Deferred tax liabilities

Total liabilities 

Net assets

Shareholders’ equity

Share capital

Share premium

Treasury shares

Merger reserve

Translation reserve

Cash flow hedge reserve

Retained earnings

Total equity

Note

21

23

24

3

11

22

Company

Group

2020 
£000

2019 
£000 
Restated

2020 
£000

2019
£000 
Restated

–

–

–

–

–

–

–

–

–

–

–

–

14,225

5,804

659

15,307

1,038

634

3,138

20,776

50,660

480

15,013

2,111

115

3,778

21,497

44,888

58,484

55,002

41,390

36,269

421

9,102

(1,896)  

10,343

–

–

40,514

58,484

421

9,102

(660)  

10,343

–

–

35,796

55,002

421

9,102

(1,896)  

10,343

(1,037)  

(538)  

24,995

41,390

421

9,102

(660)  

10,343

(679)  

–

17,742

36,269

The Company’s profit for the year was £4,729,000 (2019: £6,587,000).

The financial statements were approved by the Board of Directors and signed on its behalf by:

Martyn Ratcliffe

Rebecca Archer

On 8 March 2021

Chairman

Finance Director

The accompanying Notes form an integral part of this Consolidated and Company Balance Sheet.
The company’s registered number is 06536543.

45

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

For the year ended 31 December 2020

Profit/(loss) before income tax

Adjustments for:

Share of loss of equity-accounted investee, net of tax 

Loss on remeasurement of equity-accounted investee

Amortisation of acquisition related intangible assets

Depreciation of property, plant and equipment

Impairment of right of use asset

Depreciation of right of use asset

Loss on disposal of property, plant and equipment

Net interest cost

Share based payment charge 

Decrease in inventories

(Increase)/decrease in receivables

Increase/(decrease) in payables representing client 
registration funds

Increase/(decrease) in payables excluding balances 
representing client registration funds 

Changes in provisions

Cash generated from operations

Interest paid

UK corporation tax paid

Foreign corporation tax paid

 Company

 Group

Note

2020 
£000

4,729

2019 
£000

6,587

14

15

15

15

7

8

–

–

–

67

–

–

–

1

54

–

–

–

–

33

–

–

–

52

43

–

2020 
£000

6,392

–

–

2,507

904

513

1,067

7

737

1,239

394

(492)  

(4,439)  

(546)  

2019 
£000

(1,605)  

592

491

2,345

776

796

1,033

–

830

1,167

1,863

3,432

–

–

498

(30)  

8,419

–

12,778

–

–

–

2,099

–

5,976

735

4,375

20,423

(52)  

–

–

(3,846)  

(933)  

6,911

(781)  

(554)  

(196)  

5,380

22

(555)  

(4,118)  

(753)  

(1,799)  

(184)  

17,687

9

(143)  

–

(134)  

(4,651)  

Cash flows from operating activities

12,778

4,323

Interest received

Purchase of property, plant and equipment

Purchase of subsidiary undertakings, net of cash received

Cash flows used in investing activities

1

–

(1,605)  

(1,604)  

–

(198)  

(9,219)  

(9,417)  

46

Annual Report and Financial Statements 2020 
FINANCIAL STATEMENTS CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

FINANCIAL STATEMENTS CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

For the year ended 31 December 2020

 Company

 Group

2019 
£000

2,416

(203)  

(1,840)  

(5,869)  

4,750

(1,200)  

(5,000)  

(998)  

(7,944)  

(7,215)  

23,007

(363)  

Issue of shares out of treasury 

Repurchase of own shares

Dividends paid

Acquisition of NCI

Proceeds of bank loan received

Repayment of term loan

Repayment of revolving credit facility

Payment of lease liabilities

Note

13

23

23

24

2020 
£000

7

(1,672)  

(830)  

2019 
£000

2,416

(203)  

(1,840)  

–

–

–

–

–

–

–

–

–

–

Cash flows (used in)/generated by financing activities

(2,495)  

373

2020 
£000

7

(1,672)  

(830)  

–

1,500

(1,200)  

–

(1,339)  

(3,534)  

Increase/(decrease) in cash and cash equivalents in the year

Cash and cash equivalents at the beginning of the year

Exchange loss on cash

Cash and cash equivalents at the end of the year

19

8,679

2,744

–

11,423

Cash and cash equivalents is analysed as follows:

Cash and cash equivalents – Client registration funds (Note 19)

Cash and cash equivalents – Group cash 

(4,721)  

7,465

14,019

15,429

–

(374)  

2,744

29,074

15,429

Group

2020
£000

2,015

27,059

29,074

2019
£000

1,517

13,912

15,429

The accompanying Notes form an integral part of this Consolidated and Company Statement of Cash Flows.

47

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

1. General information

Science Group plc (the ‘Company’) together with its subsidiaries (‘Science Group’ or the ‘Group’) is an international, science & 
technology-led services and product development organisation, supported by a strong balance sheet including significant freehold 
property assets.

The Group and Company financial statements of Science Group plc were prepared under IFRS as adopted by the European Union 
in conformity with the requirements of the Companies Act 2006 and have been audited by Grant Thornton UK LLP. Accounts are 
available from the Company’s registered office; Harston Mill, Harston, Cambridge, CB22 7GG.

The Company is incorporated and domiciled in England and Wales under the Companies Act 2006 and has its primary listing on 
the AIM Market of the London Stock Exchange (SAG.L). The value of Science Group plc shares, as quoted on the London Stock 
Exchange at 31 December 2020, was 280.0 pence per share (31 December 2019: 249.0 pence per share).

These Consolidated Financial Statements have been approved for issue by the Board of Directors on 8 March 2021.

Alternative performance measures
The Group uses alternative (non-Generally Accepted Accounting Practice (‘non-GAAP’)) performance measures of ‘adjusted 
operating profit’, ‘adjusted earnings per share’ and ‘net funds’ which are not defined within the International Financial Reporting 
Standards (IFRS). These are explained as follows:

(a) Adjusted operating profit
The Group calculates this measure by making adjustments to exclude certain items from operating profit namely: amortisation of 
acquisition related intangible assets, acquisition integration costs, share based payment charges and other specified items that 
meet the criteria to be adjusted.

The criteria for the adjusted items in the calculation of adjusted operating profit is operating income or expenses that are material 
and either arise from an irregular and significant event or the income/cost is recognised in a pattern that is unrelated to the 
resulting operational performance. Materiality is defined as an amount which, to a user, would influence the decision making. 
Acquisition integration costs include all costs incurred directly related to the restructuring, relocation and integration of acquired 
businesses. Adjustments for share based payment charges occur because: once the cost has been calculated, the Directors cannot 
influence the share based payment charge incurred in subsequent years; it is understood that many investors/analysts exclude the 
cost from their valuation analysis of the business; and the value of the share option to the employee differs considerably in value 
and timing from the actual cash cost to the Group.

The calculation of this measure is shown on the Consolidated Income Statement.

(b) Adjusted earnings per share
The Group calculates this measure by dividing adjusted profit after tax by the weighted average number of shares in issue and 
the calculation of this measure is disclosed in Note 12. The tax rate applied to calculate the tax charge in this measure is the tax at 
the blended corporation tax rate across the various jurisdictions rate for the year which is 20.4% (2019: 19.4%) which results in a 
comparable tax charge year on year.

(c) Net funds/(debt)
The Group calculates this measure as the net of Cash and cash equivalents – Group cash and Borrowings. Client registration 
funds are excluded from this calculation because these monies are pass through funds held on behalf of the client solely for the 
purpose of payment of registration fees to regulatory bodies and for which no revenue is recognised. This cash is not available for 
use in day to day operations. This measure is calculated as follows:

Note

19

23

Group

2020
£000

27,059

2019
£000

13,912

(16,507)  

(16,213)    

10,552

(2,301)    

Cash and cash equivalents – Group cash

Borrowings

Net funds/(debt)

48

Annual Report and Financial Statements 2020 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

1. General information (continued)

Alternative performance measures (continued)

The Directors believe that disclosing these alternative performance measures enhances shareholders’ ability to evaluate and 
analyse the underlying financial performance of the Group. Specifically, the adjusted operating profit measure is used internally in 
order to assess the underlying operational performance of the Group, aid financial, operational and commercial decisions and in 
determining employee compensation. The adjusted EPS measure allows the shareholder to understand the underlying value 
generated by the Group on a per share basis. Net funds represents the Group’s cash available for day to day operations and 
investments. As such, the Board considers these measures enhance shareholders’ understanding of the Group results and should 
be considered alongside the IFRS measures.

2. Summary of significant accounting policies

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These 
policies have been consistently applied to all of the years presented, unless otherwise stated.

2.1 Basis of preparation
The consolidated and Company financial statements of Science Group have been prepared under the historical cost convention, 
as modified by the revaluation of certain financial instruments at fair value. The financial statements are prepared under IFRS as 
adopted by the European Union in conformity with the requirements of the Companies Act 2006.

Of the new standards and interpretations effective for the year ended 31 December 2020, there was no impact on the presentation 
of the financial statements of Science Group.

No income statement is presented for the Company as provided by Section 408 of the Companies Act 2006. The Company’s profit 
for the financial period after tax, determined in accordance with the Act, was £4,729,000 (2019: £6,587,000).

Going concern – The Directors have considered the current cash balance of £27.1 million (excluding client registration funds) 
and assessed forecast future cash flows for the next 12 months. Despite the Covid-19 pandemic and a corresponding increase in 
uncertainty in the economic environment, there are no events or conditions which cast significant doubt on the ability of the Group 
to continue as a going concern. In support, as explained in the Chairman’s Statement, the revenue and operating profit grew year 
on year and cash generated from operations was £17.8 million during the year ended 31 December 2020. The term loan has no 
operating covenants while the Group net debt is less than £10 million. On the basis of the forecast future cash flows, the Directors 
do not expect the Group net debt to exceed £10 million at any time during the forecast period. The Directors are satisfied that the 
Group has adequate cash and financing resources to continue in operational existence for the foreseeable future, being a period 
of at least a year following the approval of the accounts and therefore continue to adopt the going concern basis of accounting in 
preparing the annual financial statements.

2.2 Changes in accounting policies
The accounting pronouncements which have become effective from 1 January 2020 and have therefore been adopted do not have 
a significant impact on the Group’s financial results or position

2.3 Standards, IFRICs and other guidance applicable
Standards and IFRICs newly applicable for companies with 31 December 2020 year ends are set out below, together with any 
noted impact on the Group.

Number

Title

Amendments to IFRS 3

Definition of a business

Amendments to IAS 1 and IAS 8

Definition of material

Amendments to IFRS 9, IAS 39 and IFRS 7

Interest rate benchmark reform

Impact in year

No material impact

No material impact

No material impact

2.4 Standards issued but not yet effective 
At the date of authorisation of these consolidated financial statements, several new, but not yet effective, Standards and 
amendments to existing Standards, and Interpretations have been published by the IASB. None of these Standards or 
amendments to existing Standards have been adopted early by the Group.

Management anticipates that all relevant pronouncements will be adopted for the first period beginning on or after the effective 
date of the pronouncement. New Standards, amendments and Interpretations not adopted in the current year have not been 
disclosed as they are not expected to have a material impact on the Group’s financial statements.

49

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.4 Standards issued but not yet effective (continued)

Number

IAS 16 (amendments)

IAS 37 (amendments)

IFRS 1, IFRS 9, IFRS 16, IAS 41 
(amendments)

Title

Proceeds before Intended Use

Onerous contracts – Cost of fulfilling a contract

Annual Improvements to IFRS Standards 2018-2020 Cycle

IAS 1 (amendments)

Classification of Liabilities as Current or Non-current

Effective

1-Jan-23

1-Jan-22

1-Jan-23

1-Jan-23

2.5 Basis of consolidation
The basis of consolidation is set out below:

Subsidiaries – subsidiaries are entities controlled by Science 
Group. The Group controls an entity when it is exposed to, or 
has rights to, variable returns from its involvement with the 
entity and has the ability to affect those returns through its 
power over the entity. The financial statements of subsidiaries 
are included in the consolidated financial statements from 
the date on which control commences until the date on which 
control ceases.

Investment in subsidiaries – in the Company accounts, 
investments in subsidiaries are stated at cost less any provision 
for impairment where appropriate.

Business combinations – the acquisition of subsidiaries is 
accounted for using the acquisition method. The cost of the 
acquisition is measured at the aggregate of the fair values, at 
the date of exchange, of assets given and liabilities incurred 
or assumed in exchange for control. The acquired Company’s 
identifiable assets, liabilities and contingent liabilities that 
meet the conditions for recognition under IFRS 3 Business 
Combinations are recognised at their fair value at the 
acquisition date. Acquisition expenses are expensed as incurred.

Non-controlling interests – NCI are measured initially at their 
proportionate share of the acquiree’s identifiable net assets at 
the date of acquisition. Changes in the Group’s interest in a 
subsidiary that do not result in a loss of control are accounted 
for as equity transactions.

Interests in equity-accounted investees – Associates are those 
entities in which the Group has significant influence, but not 
control or joint control, over the financial and operating policies.

Interests in associates are accounted for using the equity 
method. They are initially recognised at cost, which includes 
transaction costs. Subsequent to initial recognition, the 
consolidated financial statements include the Group’s share of 
the profit or loss and OCI of equity accounted investees, until 
the date on which significant influence ceases.

2.6 Segment reporting
Under IFRS 8, the accounting policy for identifying segments is 
based on the internal management reporting information that 
is regularly reviewed by the chief operating decision makers 
(CODMs), being the Board of Directors. The CODMs monitor 
the performance of these operating segments as well as 
deciding on the allocation of resources to them.

The Group results are presented across 3 reporting segments: 
Services Operating Business, Product Operating Business, 
Freehold Properties. Corporate costs, including the PLC costs 
and one off costs relating to M&A activity, are not allocated 
to the businesses and are reported separately. This provides 
transparency and facilitates shareholder analysis of the 
component parts of the Group.

2.7 Intangible assets
All intangible assets, except goodwill, are stated at cost less 
accumulated amortisation and any accumulated impairment 
losses.

Goodwill – goodwill represents the amount by which the fair 
value of the cost of a business combination exceeds the fair 
value of net assets acquired. Goodwill is not amortised and is 
stated at cost less any accumulated impairment losses.

The recoverable amount of goodwill is tested for impairment 
annually or when events or changes in circumstance indicate 
that it might be impaired. Impairment charges are deducted 
from the carrying value and recognised immediately in profit 
or loss. For the purpose of impairment testing, goodwill is 
allocated to each of the Group’s cash generating units expected 
to benefit from the synergies of the combination. If the 
recoverable amount of the cash generating unit is less than the 
carrying amount of the unit, the impairment loss is allocated 
first to reduce the carrying amount of any goodwill allocated 
to the unit and then to the other assets of the unit pro-rata on 
the basis of the carrying amount of each asset in the unit. An 
impairment loss recognised for goodwill is not reversed in a 
subsequent period.

Acquisition related intangible assets – net assets acquired as 
part of a business combination includes an assessment of the 
fair value of separately identifiable acquisition related intangible 
assets, in addition to other assets, liabilities and contingent 
liabilities purchased. These are amortised over their useful 
lives which are individually assessed. The estimated useful 
economic life for acquired technology, customer contracts 
and relationships is between 6 and 12 years. The assets are 
assessed on an annual basis for impairment and amortised over 
its remaining economic useful life.

2.8 Research and development expenditure
Expenditure on research activities is recognised in profit or loss 
as incurred.

50

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.8 Research and development expenditure (continued)
Development expenditure is capitalised only if the expenditure 
can be measured reliably, the product or process is technically 
and commercially feasible, future economic benefits are 
probable and the Group intends to and has sufficient 
resources to complete development and to use or sell the 
asset. Otherwise, it is recognised in profit or loss as incurred. 
Subsequent to initial recognition, development expenditure 
is measured at cost less accumulated amortisation and any 
accumulated impairment losses.

Any tax credit receivable under the either the R&D Expenditure 
Credit scheme or the Small or Medium-sized scheme is 
recognised within income tax.

2.9 Property, plant and equipment
Land and buildings as shown in the Notes to the Financial 
Statements comprise offices and laboratories at Harston Mill, 
Harston, Cambridge, UK and at Great Burgh, Epsom, UK. Land 
and buildings are shown at historical cost less accumulated 
depreciation. Historical cost includes expenditure that is 
directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount 
or recognised as a separate asset, as appropriate, only when it 
is probable that the future economic benefit associated with 
the item will flow to Science Group and the cost of the item can 
be measured reliably. All other repairs and maintenance are 
charged to the income statement during the financial period in 
which they are incurred.

Land is not depreciated. Depreciation on all other property, 
plant and equipment is calculated using the straight-line 
method to allocate their cost less their residual values over their 
estimated useful lives, as follows:

Buildings 
Furniture and fittings 
Equipment 

25 years
3-5 years
3 years

The asset’s residual values and useful lives are reviewed, and 
adjusted if appropriate, at each balance sheet date. An asset’s 
carrying amount is written down immediately to its recoverable 
amount, when an indicator of impairment is identified.

Gains and losses on disposals are determined by comparing 
proceeds with carrying amount. These are included in the 
income statement.

2.10 Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand 
and on demand deposits, together with short term, liquid 
investments that are readily convertible to a known amount of 
cash and that are subject to a minimal risk of changes in value. 
Cash that is held on behalf of the client that is solely for the 
purpose of payment of product registration fees to regulatory 
bodies is separately identified.

2.11 Inventories
Inventories are stated at the lower of cost and net realisable 
value. Costs includes all cost incurred in bringing each product 

to its present location and condition, which comprises the cost 
of direct materials and third-party charges. Net realisable value 
is the estimated selling price in the ordinary course of business 
less any applicable selling expenses.

2.12 Trade and other receivables
Trade and other receivables are carried at original invoice 
amount and are subsequently held at amortised cost less 
provision for impairment. The Group makes use of a simplified 
approach in accounting for trade and other receivables as well 
as contract assets and records the loss allowance as lifetime 
expected credit losses. These are the expected shortfalls in 
contractual cash flows, considering the potential for default at 
any point during the life of the financial instrument. The Group 
uses its historical experience, external indicators and forward-
looking information to calculate the expected credit losses. The 
movement in the provision is recognised in the Consolidated 
Income Statement.

2.13 Trade and other payables
Trade and other payables are initially recognised at fair value 
and subsequently measured at amortised cost using the 
effective interest method.

2.14 Provisions
A provision is recognised if, as a result of a past event, the 
Group has a present legal or constructive obligation that can 
be estimated reliably, and it is probable that an outflow of 
economic benefits will be required to settle the obligation.

Dilapidation provisions are recognised when the Group has an 
obligation to rectify, repair or reinstate a leased premises to a 
certain condition in accordance with the lease agreement. The 
provision is measured at the present value of the estimated cost 
of rectifying, repairing or reinstating the leased premises at a 
specified future date.

Provisions are determined by discounting the expected future 
cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and the risks specific 
to the liability. The unwinding of the discount is recognised as a 
finance cost.

2.15 Borrowings
Borrowings are recognised initially at fair value, net of 
transaction costs incurred. Borrowings are subsequently stated 
at amortised cost; any difference between the proceeds (net of 
transaction costs) and the redemption value is recognised in 
the income statement over the period of the borrowings using 
the effective interest method.

Borrowings are classified as current liabilities unless the Group 
has an unconditional right to defer settlement of the liability for 
at least 12 months after the balance sheet date.

In order to address interest rate risk, the Group has entered 
into phased interest rate swaps in order to fully hedge the loan 
borrowings. Hedge effectiveness is determined at inception 
of the hedge relationship and at every reporting period end 
through the assessment of the hedged items and hedging 

51

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.15 Borrowings (continued)

instrument to determine whether there is still an economic 
relationship between the two. The critical terms of the interest 
rate swaps entered into exactly match the terms of the terms of 
the hedged item. As such the economic relationship and hedge 
effectiveness are based on the qualitative factors and the use of 
a hypothetical derivative where appropriate.

Hedge ineffectiveness may arise where the critical terms of 
the forecast transaction no longer meet those of the hedging 
instrument, however the hedged items and the hedging 
instrument relationship matches one to one. All derivative 
financial instruments used for hedge accounting are recognised 
initially at fair value and reported subsequently at fair value in 
the consolidated statement of financial position. To the extent 
the hedge is effective, changes in the fair value of derivatives 
designated as hedging instruments in cash flow hedges are 
recognised in other comprehensive income and included within 
the cash flow hedge reserve in equity. Any ineffectiveness in 
the hedge relationship is recognised immediately in profit or 
loss. At the time the hedged item affects profit or loss, any gain 
or loss previously recognised in other comprehensive income 
is reclassified from equity to profit or loss and presented as a 
reclassification adjustment within other comprehensive income. 
If a forecast transaction is no longer expected to occur, any 
related gain or loss recognised in other comprehensive income 
is transferred immediately to profit or loss. If the hedging 
relationship ceases to meet the effectiveness conditions, hedge 
accounting is discontinued, and the related gain or loss is held 
in the equity reserve until the forecast transaction occurs.

2.16 Financial instruments
(a) Classification – The Group classifies its financial assets in 
the following measurement categories:

(i) 

 those to be measured subsequently at fair value (either 
through other comprehensive income, or through profit or 
loss), and

(ii)   those to be measured at amortised cost.

The classification depends on the Group’s business model for 
managing the financial assets and the contractual terms of the 
cash flows.

For assets measured at fair value, gains and losses will either 
be recorded in profit or loss or other comprehensive income. 
For investments in debt instruments, this will depend on 
the business model in which the investment is held. For 
investments in equity instruments that are not held for trading, 
this will depend on whether the group has made an irrevocable 
election at the time of initial recognition to account for the 
equity investment at fair value through other comprehensive 
income.

(b) Measurement – At initial recognition, the Group measures 
a financial asset at its fair value plus, in the case of a financial 
asset not at fair value through profit or loss, transaction costs 
that are directly attributable to the acquisition of the financial 

asset. Transaction costs of financial assets carried at fair value 
through profit or loss are expensed in profit or loss.

Debt instruments
Subsequent measurement of debt instruments depends on the 
Group’s business model for managing the asset and the cash 
flow characteristics of the asset. There are three measurement 
categories into which the Group classifies its debt instruments:

(i) 

 Amortised cost: Assets that are held for collection of 
contractual cash flows where those cash flows represent 
solely payments of principal and interest are measured at 
amortised cost. A gain or loss on a debt investment that is 
subsequently measured at amortised cost and is not part of 
a hedging relationship is recognised in profit or loss when 
the asset is derecognised or impaired.

(ii)   Fair value through other comprehensive income (FVOCI): 

Assets that are held for collection of contractual cash flows 
and for selling the financial assets, where the assets’ cash 
flows represent solely payments of principal and interest, 
are measured at FVOCI. Movements in the carrying 
amount are taken through OCI, except for the recognition 
of impairment gains or losses and interest revenue which 
are recognised in profit or loss. When the financial asset 
is derecognised, the cumulative gain or loss previously 
recognised in OCI is reclassified from equity to profit or 
loss and recognised in other gains/(losses). Interest income 
from these financial assets is included in finance income 
using the effective interest rate method.

(iii)  Fair value through profit or loss: Assets that do not meet 
the criteria for amortised cost or FVOCI are measured 
at fair value through profit or loss. A gain or loss on a 
debt investment that is subsequently measured at fair 
value through profit or loss and is not part of a hedging 
relationship is recognised in profit or loss and presented net 
in the statement of profit or loss within other gains/(losses) 
in the period in which it arises.

Equity instruments
The Group subsequently measures all equity investments 
at fair value. Where the Group’s management has elected 
to present fair value gains and losses on equity investments 
in other comprehensive income, there is no subsequent 
reclassification of fair value gains and losses to profit or loss 
following the derecognition of the investment. Dividends from 
such investments continue to be recognised in profit or loss as 
other income when the Group’s right to receive payments is 
established.

Changes in the fair value of financial assets at fair value 
through profit or loss are recognised in other gain/(losses) in 
the statement of profit or loss as applicable. Impairment losses 
(and reversal of impairment losses) on equity investments 
measured at FVOCI are not reported separately from other 
changes in fair value.

52

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.16 Financial instruments (continued)
(c) Impairment – The Group assesses, on a forward-looking 
basis, the expected credit losses associated with its debt 
instruments carried at amortised cost and FVOCI. The 
impairment methodology applied depends on whether 
there has been a significant increase in credit risk. For trade 
receivables, the Group applies the simplified approach 
permitted by IFRS 9, which requires expected lifetime losses to 
be recognised from initial recognition of the receivables.

The Group recognises loss allowances for expected credit 
losses (ECLs) on financial assets measured at amortised cost, 
debt investments measured at FVOCI and contract assets (as 
defined in IFRS 15).

The Company measures loss allowances at an amount 
equal to lifetime ECL, except for other debt securities and 
bank balances for which credit risk (i.e. the risk of default 
occurring over the expected life of the financial instrument) 
has not increased significantly since initial recognition, which 
are measured as 12-month ECL. Loss allowances for trade 
receivables and contract assets are always measured at an 
amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset 
has increased significantly since initial recognition and when 
estimating ECL, the Company considers reasonable and 
supportable information that is relevant and available without 
undue cost or effort. This includes both quantitative and 
qualitative information and analysis, based on the Company’s 
historical experience and informed credit assessment and 
including forward-looking information.

Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. 
Credit losses are measured as the present value of all cash 
shortfalls (i.e. the difference between the cash flows due to the 
entity in accordance with the contract and the cash flows that 
the company expects to receive). ECLs are discounted at the 
effective interest rate of the financial asset.

Credit-impaired financial assets
At each reporting date, the Company assesses whether 
financial assets carried at amortised cost and debt securities at 
FVOCI are credit impaired. A financial asset is ‘credit-impaired’ 
when one or more events that have a detrimental impact on 
the estimated future cash flows of the financial asset have 
occurred.

Write-offs
The gross carrying amount of a financial asset is written off 
(either partially or in full) to the extent that there is no realistic 
prospect of recovery.

2.17 Share capital
Ordinary shares are classified as equity. Incremental costs 
directly attributable to the issue of new shares or options are 
shown in equity as a deduction, net of tax, from the proceeds.

Where the Company purchases the Company’s equity share 
capital into treasury (treasury shares), the consideration paid, 
including any directly attributable incremental costs (net of 
income taxes) is deducted from equity attributable to the 
Company’s equity holders until the shares are cancelled, 
reissued or disposed of. Where such shares are subsequently 
sold or reissued, including settlement of employee share 
incentive obligations, any consideration received, net of any 
directly attributable incremental transaction costs, and the 
related income tax effects are included in equity attributable to 
the Company’s equity holders. The credit for proceeds received 
is restricted to the purchase price of the treasury shares with 
the difference between prices paid for treasury shares and 
proceeds received taken to share premium. Where such shares 
are subsequently cancelled, the movement is recognised 
directly in equity with no gain or loss recognised in profit or 
loss.

2.18 Revenue recognition
The Services Operating Business segment provides 
consultancy services to clients across the medical, food & 
beverage and industrial markets. The Product Operating 
Business segment sells chips and modules used in digital and 
SmartRadios to factory suppliers of the consumer electronics 
market.

To determine whether to recognise revenue, the Group follows 
a 5-step process:

1 

 Identifying the contract with a customer

2 

 Identifying the performance obligations

3 

 Determining the transaction price

4 

5 

 Allocating the transaction price to the performance 
obligations

 Recognising revenue when/as performance obligation(s) 
are satisfied.

(a) Services revenue
Revenue from providing services is recognised in the 
accounting period in which the services are rendered. The 
majority of projects are priced on a time and materials basis 
and the revenue for these projects is recognised based on the 
actual labour hours spent at the contractual fee rates.

Performance obligations are linked to the reports supplied to 
the client, where work is billed in an agreed fee rate context, so 
that clients are able to specifically review work performed.

For the few fixed-price project contracts, revenue is recognised 
based on the proportion of deliverables provided to the client 
with an adjustment if the project is forecast to overrun.

Revenue is measured and recognised using the contractual 
fee rates of the project. Estimates of revenues or extent of 
progress toward completion are revised if circumstances 
change. Any resulting increases or decreases in estimated 

53

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.18 Revenue recognition (continued)

(a) Services revenue (continued)

revenues are reflected in profit or loss in the period in which the 
circumstances that give rise to the revision become known by 
management.

balance is allocated across the performance obligations in 
proportion to their relative value.

In the case of both time and materials and fixed-price contracts, 
the customer pays for the value of services provided based on 
an invoicing and payment schedule. If the services rendered by 
the Group at the reporting date exceed the payments received 
to date, a contract asset is recognised (within trade receivables 
if the sales invoice has been raised or amounts recoverable on 
contracts if the services rendered have not been invoiced). If the 
payments exceed the services rendered, a contract liability is 
recognised.

In the majority of cases, customers are invoiced on a monthly 
basis however this varies when appropriate to take into account 
credit limits, payment terms and operational efficiencies. 
Consideration is payable when invoiced based on contractual 
payment terms.

The Group earns revenue from design services on either a 
fixed cost or time and materials basis. These projects tend to 
be short term in nature and the revenue is recognised over 
time, as the Group delivers services to its customers and at a 
point of time when the performance obligation is satisfied by 
transferring promised goods to its customers.

The Group receives cash from clients which are pass through 
funds solely for the purpose of payment of registration fees to 
regulatory bodies. These monies are pass through funds held 
on behalf of the client solely for the purpose of payment of 
registration fees to regulatory bodies and for which no revenue 
is recognised.

(b) Subscription income
Subscription income for membership services provided over an 
annual contractual period is recognised in the income statement 
on a straight-line basis over the period of the contract.

(c) Product and associated revenue
Revenue is recognised upon the transfer of control of promised 
products or services and for the majority of revenue, transfer 
of control occurs once the product has shipped. For a few of 
the products, ongoing IT infrastructure services are provided 
over a period of time in order for the consumer to use the full 
functionality of the end product. When such services have been 
identified as both capable of being distinct and separately 
identifiable from the related tangible product, the associated 
revenue allocated to such services is recognised over time. 

Where there are separate performance obligations in a contract 
(being the product and the ongoing IT infrastructure services), it 
has been determined that directly observable prices do not exist 
for these performance obligations, therefore the transaction 
price is calculated as the expected cost plus a margin. Where 
there is a residual balance between the calculated transaction 
prices and the total transaction price to the customer, the 

Revenue is allocated to the performance obligation based on 
the performance obligation’s selling price.

Revenue is recorded net of sales tax and relevant sales 
incentives when the performance conditions are met. Any sales 
incentives are recognised as the corresponding sale occurs as a 
charge against revenue to reflect the overall transaction price of 
the revenue recorded.

The Group recognises contract liabilities for consideration 
received in respect of unsatisfied performance obligations 
and reports these amounts as other liabilities in the statement 
of financial position. Similarly, if the Group satisfies a 
performance obligation before it receives the consideration, 
the Group recognises either a contract asset or receivable in its 
statement of financial position.

2.19 Foreign currency
(a) Functional and presentation currency – items included in 
the financial statements of each of Science Group’s entities 
are measured using the currency of the primary economic 
environment in which the entity operates (‘the functional 
currency’). The Consolidated Financial Statements are 
presented in Sterling, which is the Company’s functional and 
presentation currency.

(b) Transactions and balances – foreign currency transactions 
are translated into the functional currency using the exchange 
rates prevailing at the dates of the transactions. Foreign 
exchange gains and losses resulting from the settlement 
of such transactions and from the translation at year end 
exchange rates of monetary assets and liabilities denominated 
in foreign currencies are recognised in the income statement.

In respect of translation differences on non-monetary items, 
items held at cost are translated at the exchange rate at the 
date of transaction.

(c) Group companies – the results and financial position of 
all Science Group entities (none of which has the currency of 
a hyperinflationary economy) that have a functional currency 
different from the presentation currency are translated into the 
presentation currency as follows:

(i) 

 assets and liabilities for each balance sheet presented are 
translated at the closing rate at the date of that balance 
sheet;

(ii)   income and expenses for each income statement are 

translated at average exchange rates (unless this average 
is not a reasonable approximation of the cumulative effect 
of the rates prevailing on the transaction dates, in which 
case income and expenses are translated at the dates of the 
transactions);

54

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.19 Foreign currency (continued)
(c) Group companies (continued)

(iii)  all resulting exchange differences are recognised as a 

separate component of equity; and

(iv)   on disposal of a foreign subsidiary the accumulated 

translation differences recognised in equity are reclassified 
to profit and loss and recognised as part of the gain or loss 
on disposal.

2.20 Employee benefits 
(a) Pension obligations – Group companies operate various 
pension schemes. The schemes in TSG Iberia, TSG Germany 
and TSG France and Shenzhen are based on government 
schemes and funded through social security payments. The other 
schemes are generally funded through payments to insurance 
companies based on a percentage of salary earned, currently 
ranging between 5% and 8%. These are defined contribution 
plans. A defined contribution plan is a pension plan under which 
the Group pays fixed contributions into publicly or privately 
administered pension insurance plans. The Group has no legal or 
constructive obligations to pay further contributions if the fund 
does not hold sufficient assets to pay all employees the benefits 
relating to employee service in the current and prior periods.

The contributions are recognised as an employee benefit 
expense when they are due. Prepaid contributions are 
recognised as an asset to the extent that a cash refund or a 
reduction in future payments is available.

Sagentia Inc. and TSG Inc. provide 401(k) pension benefits to 
employees. TSG Canada provides RRSP pension benefits to its 
employee. The Group has no further payment obligations once 
the contributions have been paid.

(b) Share based compensation – Science Group operates an 
equity-settled, share based compensation plan. The fair value 
of the employee services received in exchange for the grant of 
the options is recognised as an expense. The total amount to 
be expensed over the vesting period is determined by reference 
to the fair value of the options granted, as calculated by using 
an appropriate valuation method. The Black-Scholes model 
excludes the impact of any non-market vesting conditions (for 
example profitability and sales growth targets). The Monte 
Carlo and Binomial Option Pricing models build in any market 
performance conditions. Non-market vesting conditions are 
included in assumptions about the number of options that are 
expected to become exercisable. At each balance sheet date, 
the entity revises its estimates of the number of options that are 
expected to become exercisable. It recognises the impact of the 
revision of original estimates, if any, in the income statement, 
and a corresponding adjustment to equity over the remaining 
vesting period.

The proceeds received net of any directly attributable 
transaction costs are credited to share capital (nominal value) 
and share premium when the options are exercised. The share 
based compensation charge in the Company accounts is based 
only on those option holders employed directly by the Company.

(c) Termination benefits – Termination benefits are payable 
when employment is terminated before the normal retirement 
date, or whenever an employee accepts voluntary redundancy 
in exchange for these benefits. Science Group recognises 
termination benefits at the earlier of when the Group can no 
longer withdraw the offer of the termination benefit and when 
the Group recognises any related restructuring costs.

(d) Profit-sharing and bonus plans – Science Group recognises 
a liability and an expense for bonuses and/or profit-sharing, 
based on the incentive plans approved by the Remuneration 
Committee. Science Group recognises a liability where 
contractually obliged or where there is a past practice that has 
created a constructive obligation.

(e) Sales commission – Science Group operates a sales 
commission scheme for relevant sales staff. A liability and 
expense is recognised based on sales made by employees 
who are eligible for the scheme, and is calculated using the 
commission scheme rules. Sales commission is typically paid 
quarterly. As the amortisation period of such costs, if capitalised, 
would be less than one year, the Group makes use of the 
practical expedient in IFRS 15 and expenses them as incurred.

2.21 Taxation
The tax expense for the period comprises current and 
deferred tax. Tax is recognised in the income statement, 
except to the extent that it relates to items recognised in other 
comprehensive income, or directly in equity. In this case, the tax 
is also recognised in other comprehensive income or directly in 
equity, respectively.

Income tax is provided at amounts expected to be paid (or 
recovered) using the tax rates and laws of the relevant countries 
that have been enacted or substantively enacted by the balance 
sheet date.

Deferred income tax is provided, using the liability method, on 
temporary differences arising between the tax bases of assets 
and liabilities and their carrying amounts in the consolidated 
financial statements. However, if the deferred income tax arises 
from goodwill, the initial recognition of an asset or liability in 
a transaction other than a business combination that at the 
time of the transaction affects neither accounting nor taxable 
profit nor loss, it is not accounted for. Deferred income tax is 
determined using tax rates (and laws) that have been enacted 
or substantively enacted by the balance sheet date and are 
expected to apply when the related deferred income tax asset is 
realised or the deferred income tax liability is settled.

Deferred income tax assets are recognised to the extent that it 
is probable that future taxable profit will be available against 
which the temporary differences can be utilised. Deferred 
income tax is provided on temporary differences arising on 
investments in subsidiaries, except where the timing of the 
reversal of the temporary difference is controlled by Science 
Group and it is probable that the temporary difference will not 
reverse in the foreseeable future.

55

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

2. Summary of significant accounting policies (continued)

2.22 Leases
At inception of a contract, the Group assesses whether a 
contract is, or contains, a lease. A contract is, or contains, 
a lease if the contract conveys the right to control the use 
of an identified asset for a period of time in exchange for 
consideration. To assess whether a contract conveys the right 
to control the use of an identified asset, the Group uses the 
definition of a lease in IFRS 16.

(a) As a lessee
At commencement or on modification of a contract that 
contains a lease component, the Group allocates the 
consideration in the contract to each lease component on 
the basis of its relative stand-alone prices. However, for the 
leases of property the Group has elected not to separate non-
lease components and account for the lease and non-lease 
components as a single lease component.

The Group recognises a right-of-use asset and a lease liability at 
the lease commencement date. The right-of-use asset is initially 
measured at cost, which comprises the initial amount of the 
lease liability adjusted for any lease payments made at or before 
the commencement date, plus any initial direct costs incurred 
and an estimate of costs to dismantle and remove the underlying 
asset or to restore the underlying asset or the site on which it is 
located, less any lease incentives received. The right-of-use asset 
is subsequently depreciated using the straight-line method from 
the commencement date to the end of the lease term, unless the 
lease transfers ownership of the underlying asset to the Group 
by the end of the lease term or the cost of the right-of-use asset 
reflects that the Group will exercise a purchase option. In that 
case the right-of-use asset will be depreciated over the useful life 
of the underlying asset, which is determined on the same basis 
as those of property and equipment. In addition, the right-of-use 
asset is periodically reduced by impairment losses, if any, and 
adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of 
the lease payments that are not paid at the commencement 
date, discounted using the interest rate implicit in the lease 
or, if that rate cannot be readily determined, the Group’s 
incremental borrowing rate. Generally, the Group uses its 
incremental borrowing rate as the discount rate. The Group 
determines its incremental borrowing rate by obtaining interest 
rates from various external financing sources and makes 
certain adjustments to reflect the terms of the lease and type of 
the asset leased.

– 

 the exercise price under a purchase option that the Group 
is reasonably certain to exercise, lease payments in an 
optional renewal period if the Group is reasonably certain 
to exercise an extension option, and penalties for early 
termination of a lease unless the Group is reasonably 
certain not to terminate early.

The lease liability is measured at amortised cost using the 
effective interest method. It is remeasured when there is a 
change in future lease payments arising from a change in an 
index or rate, if there is a change in the Group’s estimate of 
the amount expected to be payable under a residual value 
guarantee, if the Group changes its assessment of whether 
it will exercise a purchase, extension or termination option or 
if there is a revised in-substance fixed lease payment. When 
the lease liability is remeasured in this way, a corresponding 
adjustment is made to the carrying amount of the right-of-use 
asset or is recorded in profit or loss if the carrying amount of 
the right-of-use asset has been reduced to zero.

The Group presents right-of-use assets that do not meet 
the definition of investment property in ‘property, plant and 
equipment’ and lease liabilities in ‘loans and borrowings’ in the 
statement of financial position.

Short-term leases and leases of low-value assets
The Group has elected not to recognise right-of-use assets and 
lease liabilities for leases of low-value assets and short-term 
leases, including IT equipment. The Group recognises the lease 
payments associated with these leases as an expense on a 
straight-line basis over the lease term.

(b) As a lessor
At inception or on modification of a contract that contains a 
lease component, the Group allocates the consideration in the 
contract to each lease component on the basis of their relative 
standalone prices.

When the Group acts as a lessor, it determines at lease inception 
whether each lease is a finance lease or an operating lease. To 
classify each lease, the Group makes an overall assessment 
of whether the lease transfers substantially all of the risks 
and rewards incidental to ownership of the underlying asset. 
If this is the case, then the lease is a finance lease; if not, then 
it is an operating lease. As part of this assessment, the Group 
considers certain indicators such as whether the lease is for the 
major part of the economic life of the asset.

Lease payments included in the measurement of the lease 
liability comprise the following:

The Group recognises lease payments received under operating 
leases as income on a straight-line basis over the lease term.

– 

– 

– 

 fixed payments, including in-substance fixed payments;

 variable lease payments that depend on an index or a 
rate, initially measured using the index or rate as at the 
commencement date;

 amounts expected to be payable under a residual value 
guarantee; and

2.23 Dividends paid
Dividends are recognised as a liability in the period in which the 
shareholders’ right to receive payment has been established.

2.24 Dividend income
Dividend income is recognised when the Company’s right to 
receive payment is established.

56

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

3. Financial risk management

3.1 Financial risk factors
Science Group’s activities expose it to a variety of financial risks: market risk (including currency risk and fair value interest risk), 
credit risk, liquidity risk and cash flow interest rate risk. Science Group’s overall financial risk management programme focuses on 
the unpredictability of financial markets and seeks to minimise potential adverse effects on Science Group’s financial performance. 
Science Group uses derivative financial instruments to hedge certain risk exposures.

(a) Foreign currency sensitivity
Science Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily 
with respect to the US Dollar and Euro. Foreign exchange risk arises from commercial transactions, recognised assets and 
liabilities.

To manage the Group’s foreign exchange risk arising from commercial transactions, recognised assets and liabilities, entities in 
Science Group may use forward contracts and other instruments. Foreign exchange risk arises when commercial transactions 
and recognised assets and liabilities are denominated in a currency that is not the entity’s functional currency. The Group finance 
function is responsible for managing the net position in each foreign currency primarily by selling monies held in currency into 
GBP on a regular basis. At present, forward exchange contracts are not used.

Science Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. 
Foreign currency denominated financial assets and liabilities, translated into GBP at the closing rate, are as follows:

2020
£000

Financial assets

Financial liabilities

Exposure

2019
£000

Financial assets

Financial liabilities

Exposure

USD

 Euro

Other

Total

9,900

(4,250)  

5,650

USD* 
Restated

11,378

(4,629)  

6,749

1,373

(284)  

1,089

302

(475)  

(173)  

 Euro

Other

1,176

(165)  

1,011

674

(41)  

633

11,575

(5,009)  

6,566

Total*
Restated

13,228

(4,835)  

8,393

All foreign currency denominated financial assets and liabilities are classified as current.

*The 2019 USD financial assets balance has been restated due to the incorrect inclusion of inventory (value: £2,137,000). The 2019 
financial assets balance has been restated from £13,515,000 to £11,378,000.

The following table illustrates the sensitivity of the net movement on reserves and equity in regard to Science Group’s financial 
assets and financial liabilities and the US Dollar/GBP exchange rate and Euro/GBP exchange rate. It assumes a 10% change 
of the GBP/US Dollar exchange rate as at 31 December 2020 (2019: +/-10.0%). A 10% change is considered for the GBP/Euro 
exchange rate (2019: +/-10.0%).

If the GBP had strengthened against the US Dollar and Euro by 10% (2019: 10.0%) respectively then this would have had the 
following impact:

2020
£000

Income statement 

Equity

2019
£000

Income statement 

Equity

USD

 Euro

Other

Total

(144)  

(498)  

(99)  

(72)  

–

(39)  

(243)  

(609)  

USD

 Euro

 Other

Total

(331)  

(570)  

(94)  

(47)  

–

(32)  

(425)  

(649)  

57

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

3. Financial risk management (continued)

3.1 Financial risk factors (continued)
(a) Foreign currency sensitivity (continued)
For a 10.0% weakening of GBP against the relevant currency, there would be a comparable but opposite impact on the income 
statement and equity.

The Company held no financial assets or liabilities in foreign currencies at the start or end of the year.

The actual currency rate movement against the US Dollar and Euro at year end compared to the previous year end was 3% 
(2019: +4%) and -5.4% (2019: +6.1%) respectively. Exposures to foreign exchange rates vary during the year depending on the 
volume and value of overseas transactions.

(b) Interest rate sensitivity
Science Group manages its longer-term cash flow interest rate risk by using floating-to-fixed interest rate swaps. Such interest 
rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. Generally, Science Group raises 
long term borrowings at floating rates and swaps them into fixed rates that are lower than those available if Science Group 
borrowed at fixed rates directly. Under the interest rate swaps, Science Group agrees with other parties to exchange, at specified 
intervals (typically quarterly), the difference between fixed contract rates and floating rate interest amounts calculated by reference 
to the agreed notional principal amounts.

Science Group’s bank borrowings and its interest rate profile are as follows:

Group

Sterling – bank loan

Weighted average interest rate

Sterling – fixed rate bank loan

Sterling – floating rate bank loan

2020
£000

16,600

2019
£000

16,300

3.53%

3.64%

LIBOR+2.6%

LIBOR+2.6%

For benchmark rates of interest, Science Group refers to LIBOR. The bank loan is secured via a fixed charge over certain assets 
of Science Group and is repayable as disclosed in Note 23. Terms and conditions of the interest rate swaps are as disclosed in 
Note 23. The interest rate swaps mature in accordance with the repayment profile of the loan: £1.8 million matures in September 
2022, £3.0 million in September 2025 and the balance of £11.9 million in September 2026.

In May 2020, the Group increased the bank loan by £1.5 million to £17.5 million with an associated interest rate swap at 3.0%.

(c) Credit risk analysis
Science Group has policies in place to ensure that sales are made to clients with an appropriate credit history. Derivative 
counterparties and cash transactions are limited to high-credit-quality financial institutions although counterparty risk is not 
negligible. Science Group has policies that limit the amount of credit exposure to any financial institution.

Science Group’s exposure to credit risk is limited to the carrying amount of financial assets recognised at the balance sheet date, 
as summarised below:

Cash and cash equivalents – Group cash

Cash and cash equivalents – Client registration funds

Trade and other receivables (excludes VAT and prepayments)

Company

Group

2020
£000

11,423

–

10,642

22,065

2019 
£000

2,744

 – 

10,107

12,851

2020
£000

27,059

2,015

9,249

38,323

2019 
£000

13,912

1,517

8,950

24,379

Science Group monitors defaults of customers and other counterparties, identified either individually or by group and incorporates 
this information into its credit risk controls. Where available at reasonable cost, external credit ratings and/or reports on customers 
and other counterparties are obtained and used. Science Group’s policy is to deal only with creditworthy counterparties or to 
require settlement in advance, although there can be no certainty that counterparty creditworthiness will be maintained. Cash 
balances are held with more than one creditworthy institution.

58

Annual Report and Financial Statements 2020 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

3. Financial risk management (continued)

3.1 Financial risk factors (continued)
(c) Credit risk analysis (continued)
Management reviews the credit status of the financial institutions with whom it holds its deposits.

Management considers that all the above financial assets that are not impaired for each of the reporting dates under review are of 
good credit quality, including those that are past due.

An analysis of trade and other receivables that are considered to be impaired are disclosed in Note 18.

None of Science Group’s financial assets are secured by collateral or other credit enhancements.

(d) Liquidity risk analysis
Science Group manages its liquidity needs by monitoring scheduled debt servicing payments for long term financial liabilities 
as well as cash-outflows due in day-to-day business. Liquidity needs are monitored on a weekly and monthly basis. Long-term 
liquidity needs for a quarterly and semi-annual period are reviewed monthly.

Science Group maintains cash to meet its liquidity requirements in interest bearing current accounts.

As at 31 December 2020, Science Group’s financial liabilities have contractual cashflows and maturities as below:

2020

Current

Non-current

Bank borrowings

Interest on bank borrowings

Trade payables

Accruals 

< 6
months
£000

600

280

2,728

8,447

12,055

6 to 12
months
£000

600

274

 – 

 – 

874

1 to 5
years
£000

4,800

1,803

 – 

 – 

> 5
years
£000

10,600

264

 – 

 – 

6,603

10,864

This compares to the maturity of Science Group’s financial liabilities in the previous reporting period as follows:

2019

Current

 Non-current

Bank borrowings

Interest on bank borrowings

Trade payables

Accruals

< 6
months
£000

600

292

2,548

6,688

10,128

6 to 12
months
£000

600

284

 – 

 – 

884

1 to 5
years
£000

4,800

1,871

 – 

 – 

> 5
years
£000

10,300

602

 – 

 – 

6,671

10,902

59

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

3. Financial risk management (continued)

3.1 Financial risk factors (continued)
(e) Summary of financial assets and liabilities by category
The carrying amounts of Science Group’s financial assets and liabilities as recognised at the balance sheet date of the reporting 
periods under review may also be categorised as follows:

Financial assets: 

– Trade receivables 

– Other receivables

– Cash and cash equivalents – Client registration funds

– Cash and cash equivalents – Group cash

Financial liabilities at amortised cost:

– Non-current borrowings

– Current borrowings

– Trade payables

– Accruals

Derivatives used for hedging held at fair value:

– Financial instruments (liability)/asset

Company

Group

2020
£000

 – 

10,642

–

11,423

22,065

 – 

 – 

76

484

560

 – 

2019
£000

 – 

10,107

 – 

2,744

12,851

 – 

 – 

24

262

286

2020
£000

8,084

1,165

2,015

27,059

38,323

15,307

1,200

2,728

8,447

27,682

2019
£000

7,265

1,685

1,517

13,912

24,379

15,013

1,200

2,548

6,688

25,449

 – 

(634)  

(115)  

The fair value of Science Group’s financial assets and liabilities is the same as the carrying value.

3.2 Fair value estimation
Financial assets and liabilities measured at fair value in the balance sheet are grouped into three levels based on the significance 
used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:

•  level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities
•  level 2 – inputs other than quoted market prices included within level 1 that are observable for an asset or liability, either directly 

(i.e. as prices) or indirectly (i.e. derived from prices)

•  level 3 – input for the asset or liability that are not based on observable market data (unobservable inputs)
The level within which the financial asset or liability is determined is based on the lowest level of significant input to the fair value 
measurement.

The Group has measured the interest rate swap at fair value, and it has been measured under level 2.

The Group’s finance team performs valuations of financial items for financial reporting purposes in consultation with third 
party valuation specialists for complex valuations. The valuation technique used for instruments categorised in levels 2 and 3 is 
described below:

Interest rate swap: the fair value is estimated by discounting the future contracted cash flows, using readily available market data.

60

Annual Report and Financial Statements 2020 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

3. Financial risk management (continued)

3.3 Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to 
provide returns for shareholders and benefits for other stakeholders and to maintain an optimal structure to reduce the cost of 
capital and to provide funds for merger and acquisition activity.

The Group primarily views its capital as being its shareholders’ funds, net funds (being gross cash less borrowings) and the 
freehold properties at Harston Mill and Great Burgh.

Total shareholders’ funds

Net funds/(debt) (Note 1)

Freehold property at Harston Mill

Freehold property at Great Burgh

Group

2020
£000

41,390

10,552

12,995

8,174

2019
£000

36,269

(2,301)  

13,125

8,259

Shareholders’ funds
In 2020 Sagentia Limited paid a dividend distribution of £3.0 million, OTM Limited paid a dividend distribution of £0.5 million, 
Oakland Innovation Limited paid a dividend distribution of £2.0 million and Technology Sciences Group Limited paid a dividend 
distribution of £1.2 million to Science Group plc.

In 2019 Sagentia Limited paid a dividend distribution of £7.0 million, OTM Limited paid a dividend distribution of £0.4 million and 
Oakland Innovation Limited paid a dividend distribution of £1.5 million to Science Group plc.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return 
capital to shareholders or issue new shares. The Board will recommend the payment of a dividend of 4.0 pence per share at 
the forthcoming AGM (2019: the final dividend in respect of 2019 was withdrawn due to the Covid-19 pandemic and an interim 
dividend of 2.0 pence per share was paid in October 2020). Ordinarily, the Board anticipates recommending a single dividend 
being paid each year.

Net funds
The net funds of the Group have increased by £12.9 million in 2020 (2019: decreased by £11.1 million) as set out in the Net Funds 
Movement in Note 1 (c).

Details of the Group’s borrowings are set out in Note 23 which summarises the terms of the loan and interest swap arrangement.

Freehold property
Details of freehold property and related rental income are set out in Note 15.

61

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

4. Segment information

The Group’s segmental reporting shows the performance of the operating businesses separately from the value generated by the 
Group’s significant freehold property assets and the Corporate costs. The Services Operating Business consists of two divisions: 
firstly, R&D Consultancy which is managed via the service lines of Product Development and Technology Advisory and secondly, 
Regulatory & Compliance. Financial information is provided to the chief operating decision makers (‘CODMs’) in line with this 
structure: the divisions and service lines in the Services Operating Businesses; the Product Operating Business (Frontier); the 
Freehold Properties and Corporate costs.

The Services Operating divisions (including the service lines) have been aggregated resulting in one Services Operating Business 
segment because the divisions and the services they provide have similar economic characteristics such as similar long-term 
average gross margins, trends in sales growth and operating cash flows and are also similar in respect of their nature, delivery and 
types of customers that the services are provided to. This aggregation does not impact the user’s ability to understand the entity’s 
performance, its prospects for future cash flows or the user’s decisions about the entity as a whole as it is a fair representation of 
the performance of each service line.

Services Operating Business revenue includes all consultancy fees and other revenue includes recharged materials and expenses 
relating directly to the Services Operating Business activities. Product Operating Business revenue includes sales of chips and 
modules which are incorporated into digital radios. The Freehold Properties segment includes the results for the two freehold 
properties owned by the group. Income is derived from third party tenants from the Harston Mill site and from the Services and 
Product Operating Businesses which have been charged fees equivalent to market-based rents for their utilised property space 
and associated costs. Corporate costs include PLC/Group costs.

The segmental analysis is reviewed to operating profit. Other resources are shared across the Group.

Services Operating Business

Services revenue

Other

Revenue

Adjusted operating profit

Amortisation of acquisition related intangible assets

Share based payment charge

Gain on settlement of legal claim

Operating profit

Product Operating Business

Product revenue

Revenue

Adjusted operating profit/(loss)

Acquisition integration costs

Loss on remeasurement of equity-accounted investee

Amortisation of acquisition related intangible assets

Share based payment charge

Operating profit/(loss)

62

2020
£000

48,198

4,077

52,275

9,068

(1,513)  

(946)  

–

6,609

2020
£000

20,540

20,540

3,245

(10)  

–

(994)  

(185)  

2019
£000

46,885

1,825

48,710

8,221

(2,006)  

(1,008)  

687

5,894

2019
£000

7,540

7,540

(1,283)  

(3,571)  

(491)  

(339)  

(12)  

2,056

(5,696)    

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

4. Segment information (continued)

Freehold Properties

Inter-company property income

Third party property income

Revenue

Adjusted operating profit

Share based payment charge

Operating profit

Corporate

Adjusted operating loss

Share based payment charge

Operating loss

Group

Services revenue 

Products revenue

Third party property income

Other

Revenue

Adjusted operating profit/(loss)

Acquisition integration costs

Loss on remeasurement of equity-accounted investee

Amortisation of acquisition related intangible assets

Share based payment charge

Gain on settlement of legal claim

Operating profit/(loss)

Finance charges (net)

Share of loss of equity-accounted investment, net of tax

Profit/(loss) before income tax

Income tax (charge)/credit

Profit/(loss) for the period

2020
£000

3,189

848

4,037

954

(21)  

933

2020
£000

(2,382)  

(87)  

(2,469)  

2019
Acquired
£000

2019
£000

2,874

997

3,871

1,503

(14)  

1,489

2019
£000

(1,737)  

(133)  

(1,870)  

2019
Total
£000

 – 

46,885

7,540

 – 

 – 

7,540

997

1,825

2020
Total
£000

48,198

20,540

848

4,077

2019
Organic
 £000

46,885

 – 

997

1,825

73,663

49,707

7,540

57,247

10,885

7,987

(10)  

–

(2,507)  

(1,239)  

–

7,129

(737)  

–

6,392

647

7,039

 – 

 – 

(2,006)  

(1,155)  

687

5,513

(665)  

 – 

4,848

(505)  

4,343

(1,283)  

(3,571)  

(491)  

(339)  

(12)  

 – 

(5,696)  

(165)  

(592)  

(6,453)  

279

(6,174)  

6,704

(3,571)  

(491)  

(2,345)  

(1,167)  

687

(183)  

(830)  

(592)  

(1,605)  

(226)  

(1,831)  

In the Freehold Properties segment, income includes £3.2 million (2019: £2.9 million) generated from intra group recharges. The 
corresponding costs are included within the Services Operating Business and Product Operating Business segments and are 
eliminated on consolidation.

The divisions disclosed in the Chairman’s statement of R&D Consultancy and Regulatory & Compliance are aggregated into one 
operating segment because they have the same economic characteristics.

During 2020, no single customer accounted for more than 10% of the Group’s revenue (2019: nil).

63

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

4.  Segment information (continued)

Geographical analysis
Non-current assets (excluding deferred tax assets) by geographical area are as follows:

United Kingdom

Other European Countries

North America

Asia

2020
£000

47,812

14

24

130

2019
£000

52,459

54

56

331

47,980

52,900

Non-current assets are allocated based on their physical location.

Operating profit for the Services Operating Business included a depreciation charge of £1.1 million (2019: £1.1 million), the Product 
Operating Business included a depreciation charge of £0.3 million (2019: £0.2 million) and the Freehold Properties included a 
depreciation charge of £0.6 million (2019 £0.5 million).

5.  Revenue

5.1 Revenue Streams
The Group’s operations and main revenue streams are those described in Note 4. The Group’s revenue is derived from contracts 
with customers.

5.2 Disaggregation of revenue
In the following table, revenue is disaggregated by geographical market and by the currency in which the contract is denominated.

For the purpose of the analysis of revenue, geographical markets are defined as the country or area in which the client is based.

Primary geographic markets

United Kingdom

Other European Countries

North America

Asia

Other

Currency

US Dollar

Euro

Sterling

Other

2020
£000

14,843

12,743

24,003

21,553

521

73,663

2020
£000

41,787

3,569

28,274

33

73,663

2019
£000

12,263

12,345

23,642

8,322

675

57,247

2019
£000

28,684

3,578

24,822

163

57,247

Included in the United Kingdom and Sterling disclosure above is rental income of £848,000 (2019: £997,000) that is accounted for 
under IFRS 16 Leases.

Timeframe

Revenue recognised at a point in time

Revenue recognised over a period of time

64

2020
£000

21,125

52,538

73,663

2019
£000

8,293

48,954

57,247

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

5.  Revenue (continued)

5.3 Contract balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.

Receivables that are included in ‘Trade and other receivables’

Contract assets that are included in ‘Trade and other receivables’

2020
£000

8,084

1,037

2019
£000 
Restated

7,265

1,541

Contract liabilities which are included in ‘Trade and other payables’

(11,814)  

(8,824)  

The contract assets primarily relate to the Group’s rights to consideration for work performed but not billed at the reporting date 
on Services Operating Business revenue streams. The contract assets are transferred to receivables when the rights to receive 
cash become unconditional. This usually occurs when the Group issues an invoice to the customer.

The contract liabilities primarily relate to the advance consideration received from customers. The remainder represents revenue 
to be recognised over time as the work is performed. The balance of £2,015,000 (2019: £1,517,000) that relates to pass through 
fees which represent advance payments for registration fees to be paid to regulatory bodies is excluded as these balances are not 
recognised as revenue.

Restatement: The prior year contract liabilities has been restated to remove the pass through fees from the disclosure.

Significant changes in the contract assets and the contract liabilities balances during the period are as follows:

Year ended 31 December 2020

Revenue recognised that was included in the contract liability at the beginning of the period

Increase due to invoices raised to clients, excluding amounts recognised as revenue in the period

Transfers from contract assets recognised at the beginning of the period to receivables

Increases as a result of changes in the measure of progress

Contract  
Assets
£000

Contract 
Liabilities
£000

 – 

 – 

(1,541)  

1,037

8,824

(11,814)  

 – 

 – 

(504)  

(2,990)  

The Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about remaining 
performance obligations that have original expected durations of one year or less.

6. Operating expenses

Operating profit is stated after charging/(crediting):

Year ended 31 December

Cost of inventories

Depreciation of property, plant and equipment

Depreciation of right-of-use asset

Impairment of right-of-use asset

Foreign currency losses

Amortisation of intangible assets

Research and development*

Note

15

15,24

15,24

2020
£000

11,372

904

1,067

513

40

2,507

10,869

2019
 £000

3,931

776

1,033

796

488

2,345

8,729

*R&D costs are represented by employee and material costs incurred in relation to R&D projects

In the prior year, the expenses were analysed by nature. The presentation basis has changed to be by function and is now 
disclosed on the face of the Consolidated Income Statement, in accordance with IAS 1. Following the acquisition of Frontier, 
with a substantial change in the cost base of the Group, the disclosures have been changed in order for the users of the financial 
statements to understand the efficiency of the cost base of the Group and any improvements year on year. The comparative has 
been restated to reflect the same analysis.

65

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

6. Operating expenses (continued)

Auditors’ remuneration

Auditors’ remuneration to Grant Thornton UK LLP **:

Fees payable to the Company’s auditors for the audit of the financial statements

Audit fees – underlying

Audit fees – one off relating to the acquisition of Frontier, disclosed within integration costs 

Auditors’ remuneration to KPMG LLP:

Fees payable to the Company’s auditors for the audit of the financial statements

Audit of the financial statements of the Group and Company subsidiaries pursuant to 
legislation split between:

Audit fees – underlying

Audit fees – one off relating to the acquisition of Frontier, disclosed within integration costs 

Remuneration to Grant Thornton UK LLP for other non-audit services:

Accountancy and taxation services for a foreign subsidiary

Compliance and other services for a foreign subsidiary

Audit related assurance services

Tax compliance services

Other taxation advisory services

2020
£000

2019
£000

35

160

 – 

 – 

 – 

 – 

24

19

15

34

15

 – 

76

28

15

161

64

 – 

 – 

 – 

 – 

 – 

**With effect from 7 May 2020, the Company auditors changed from KPMG LLP to Grant Thornton UK LLP

7. Finance income and finance costs

Finance costs include all interest-related income and expenses through profit or loss. The following have been included in the 
income statement for the reporting periods presented:

Year ended 31 December

Finance income

Bank interest receivable and similar income

Finance costs

Bank borrowings

Fees on settlement of revolving credit facility

Impairment of loan arrangement fees on settlement of revolving credit facility 

Amortisation of loan arrangement fees

Lease liabilities

 Group

2020
£000

9

9

(586)  

 – 

 – 

(15)  

(145)  

(746)  

2019
£000

22

22

(605)  

(68)  

(31)  

(13)  

(135)  

(852)  

66

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

8. Employee benefit expenses

Employment costs are shown below:

Year ended 31 December

Wages and salaries (including bonuses and healthcare costs)

Social security costs

Redundancy costs

Pension costs 

Share based payments (Note 22)

 Group

2019
£000

25,379

3,706

566

1,457

1,167

2020
£000

27,924

3,949

92

1,456

1,239

34,660

32,275

The Group received £85,000 under the UK Government furlough scheme during the year and repaid this amount in full prior to the 
year end.

The average monthly number of persons employed (including Executive and Non-Executive Directors and fixed term contractors) 
by Science Group was as follows:

Year ended 31 December

Technical employees including Technologists, Engineers and Regulatory consultants 

Other employees

 Group

2020
Number

319

97

416

2019
Number
Restated

316

93

409

Restatement: The categories have been changed to align the reported headcount to the technical expertise of the Group 
employees.

67

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

9. Directors’ remuneration, interests and transactions

Directors’ emoluments and benefits include:

Year ended 31 December 2020

Salary/ fee

Bonus

Pension 
contribution

Discretionary 
payment

Name of Director

Courtley

Archer

Lacey-Solymar

Ratcliffe

Edwards

Bertram

Aggregate emoluments

£000

£000

£000

£000

17

178

43

385

216

24

863

–

81

–

–

162

–

243

–

12

–

–

15

–

27

–

–

–

150

–

–

150

Year ended 31 December 2019 

Salary/ fee

Bonus

Pension 
contribution

Discretionary 
payment

Name of Director

Courtley

Archer

Lacey-Solymar

Ratcliffe

Edwards

Aggregate emoluments

£000

£000

£000

£000

40

148

40

385

141

754

–

42

–

–

56

98

–

12

–

–

10

22

–

–

–

–

–

–

Gain on 
share options 
exercised
£000

–

51

–

–

154

–

205

Gain on 
share options 
exercised
£000

–

83

–

–

–

83

Total

£000

17

322

43

535

547

24

1,488

Total

£000

40

285

40

385

207

957

The 2019 table above now includes the additional disclosure of gains made on share options exercised.

Directors’ emoluments and benefits are stated for the Directors of Science Group plc only.

Mr Courtley resigned as Director on 31 May 2020 and his emoluments are included in the table above up until this date.

Mr Bertram was appointed as Director on 17 June 2020 and his emoluments are included in the table above from this date.

A share based payment charge of £208,000 was recognised in the income statement relating to share options held by Directors 
(2019: £101,000). The share based payment charge for 2019 includes a charge relating to Mr Edwards from his date of 
appointment, being 28 April 2019.

The amounts shown were recognised as an expense during the year and relate to the Directors of the Company. Bonuses, 
pension and medical benefits are not paid to Non-Executive Directors. The Remuneration Committee awarded Martyn Ratcliffe a 
discretionary payment in recognition of the demonstrable success of the acquisition of Frontier. Mr Ratcliffe does not participate in 
the Group bonus scheme or receive pension or medical benefits.

Total social security costs related to Directors during the year was £162,000 (2019: £112,000).

68

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

9. Directors’ remuneration, interests and transactions (continued)

Directors’ interests in the shares of Science Group at 31 December 2020 and 31 December 2019, and any changes subsequent to 
31 December 2020 are as follows:

The 5,000 shares held by Mr Bertram were acquired subsequent to the date he was appointed Director.

Science Group plc 
Ordinary shares of £0.01

Options

Shares

Year ended 31 December 

2020

2019

2020

2019

2020

2019

Archer

Ratcliffe

Edwards

Courtley

Bertram

Average exercise 
price (pence)

1.0

 – 

1.0

 – 

 – 

1.0

 – 

1.0

 – 

 – 

Number

Number

145,000

150,000

Number

50,000

Number

65,000

 – 

 – 

11,412,080

13,412,906

415,000

450,000

109,000

74,000

 – 

 – 

 – 

 – 

 – 

375,000

5,000

 – 

560,000

600,000

11,576,080

13,926,906

See Note 22 for further details on option plans.

10. Income tax

The tax credit/(charge) comprises:

Year ended 31 December

Current taxation

Current taxation – adjustment in respect of prior years

Deferred taxation

Deferred taxation – adjustment in respect of prior years

R&D tax credit

Note

11

2020
£000

(1,492)  

240

1,806

(155)  

248

647

2019 
£000

(1,280)  

311

579

(242)  

406

(226)  

The adjustments in prior years are due to estimation differences related to the tax charge.

The corporation tax on Science Group’s profit before tax differs from the theoretical amount that would arise using the blended 
corporation tax rate across the various jurisdictions applicable to profits of the consolidated companies of 20.4% (2019: 19.4%) as 
follows:

Profit/(loss) before tax

Tax calculated at domestic tax rates applicable to profits/(losses) in the respective countries

Expenses not deductible for tax purposes

Adjustment in respect of prior years – current tax

Adjustment in respect of prior years – deferred tax

Movement in deferred tax due to change in tax rate

Share scheme movements

Current year losses for which no deferred tax asset was recognised

Recognition of tax losses as deferred tax asset

Prior year losses used in the current year which were not previously recognised

R&D tax credit

Tax credit/(charge)

2020 
£000

6,392

(1,306)  

(193)  

240

(155)  

–

72

73

1,001

667

248

647

2019 
£000

(1,605)  

311

(1,022)  

311

(242)  

27

100

(180)  

 – 

63

406

(226)      

69

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

10. Income tax (continued)

The Group claims Research and Development tax credits under both the R&D expenditure credit scheme and the Small or 
Medium-sized Scheme. In the current year, the Group recognised a tax credit of £0.2 million (2019: £0.4 million). The Group 
performed a reasonable estimate of all amounts involved to determine the R&D tax credits to be recognised in the period to which 
it relates.

11. Deferred tax

The movement in deferred tax assets and liabilities during the year by each type of temporary difference is as follows:

Accelerated 
capital 
allowances

Tax losses

Share based 
payment

£000

£000

At 1 January 2019

Charged to the income statement

Deferred taxation relating to 
acquisitions

Charge to the income statement
(prior year adjustment)

Charged to Equity

Effect of movements in exchange rates

At 31 December 2019

Charged to the income statement 

Charge to the income statement
(prior year adjustment)

Charged to Equity

Effect of movements in exchange rates

£000

(1,872)  

33

 – 

(54)  

 – 

 – 

  (1,893)  

125

1

 – 

 – 

16

47

 – 

(16)  

 – 

 – 

47

954

 – 

 – 

 – 

At 31 December 2020

(1,767)  

1,001

Deferred tax assets

Deferred tax liabilities

Net deferred tax liability

401

130

 – 

 – 

(25)  

 – 

506

184

(34)  

119

 – 

775

Acquisition 
related 
intangible 
assets
£000

(1,545)  

469

Other 
temporary 
differences

Total

£000

382

(100)  

£000

(2,618)  

579

(1,498)  

(130)  

(1,628)  

 – 

 – 

121

(2,453)  

442

(155)  

 – 

48

(172)  

(242)  

77

5

62

101

33

96

1

52

126

(3,731)  

1,806

(155)  

215

49

(2,118)  

293

(1,816)  

Group

2020
£000

1,322

(3,138)  

(1,816)  

2019 
£000

47

(3,778)  

(3,731)  

At 31 December 2020, Science Group had £31.7 million (2019: £34.7 million) of tax losses of which £21.4 million (2019: £24.0 
million) relate to trading losses in Frontier. Of these Frontier losses, £3.2 million (2019: £nil) were utilised in 2020 and a further 
£5.3 million (2019: £nil) of losses were recognised as a deferred tax asset which are anticipated to be used to offset future trading 
profits. The carried forward Frontier losses of £16.1 million (2019: £24.0 million) have not been recognised as a deferred tax asset 
due to the uncertainty in the timing of utilisation of these losses. The other tax losses of £10.3 million (2019: £10.5 million) have not 
been recognised as a deferred tax asset due to the low probability that these losses will be able to be utilised.

70

Annual Report and Financial Statements 2020 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

11. Deferred tax (continued)

Company

At 1 January 2019

Charged to equity

At 31 December 2019

Credited to equity

At 31 December 2020

Share based 
payment
£000

Total

£000

27

(2)  

25

9

34

27

(2)  

25

9

34

The Company has available tax losses of approximately £2.3 million (2019: £2.3 million) and these losses do not expire.

Factors affecting future tax charges
The UK corporate tax rate of 19% was expected to reduce to 17% (effective 1 April 2020) which was substantively enacted on 
6 September 2016. However, on 17 March 2020 the UK rate of 19% was substantively enacted and the 17% previously enacted 
reduction did not come into force. The UK corporation tax rate remains at 19%. The US federal rate had a reduction from 35% to 
21%, effective from 1 January 2018. Deferred tax assets/(liabilities) were calculated at the substantively enacted corporation tax 
rates in the respective jurisdictions.

12. Earnings per share

The calculation of earnings per share is based on the following result and weighted average number of shares:

Profit after 
tax

£000

7,039

2020

Weighted 
average 
number of 
shares

41,631,118

–

598,648

Basic earnings per ordinary share

Effect of dilutive potential ordinary 
shares: share options

Diluted earnings per ordinary share

7,039 42,229,766

Only the share options granted, as disclosed in Note 22, are dilutive.

The calculation of adjusted earnings per share is as follows:

Pence per 
share

Loss after 
tax

£000

2019

Weighted 
average 
number of 
shares

Pence per 
share

16.9

(1,831)   40,767,070

(4.5)  

(0.2)  

16.7

 – 

1,257,907

(1,831)   42,024,977

0.1

(4.4)  

Adjusted* 
profit after 
tax
£000

2020

Weighted 
average 
number of 
shares

Pence per 
share

Adjusted* 
profit after 
tax
£000

2019

Weighted 
average 
number of 
shares

Pence per 
share

8,078

41,631,118

19.4

4,735

40,767,070

11.6

–

598,648

(0.3)  

 – 

1,257,907

(0.3)  

8,078 42,229,766

19.1

4,735

42,024,977

11.3

Adjusted basic earnings per ordinary 
share

Effect of dilutive potential ordinary 
shares: share options

Adjusted diluted earnings per ordinary 
share

*Calculation of adjusted profit after tax:

71

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

12. Earnings per share (continued)

Group

Adjusted operating profit

Finance income

Finance costs

Adjusted profit before tax

Tax charge at the blended corporation tax rate across the various jurisdictions 20.4%  
(2019: 19.4%)

Adjusted profit after tax

2020
£000

10,885

9

(746)  

10,148

(2,070)  

8,078

2019
£000

6,704

22

(852)  

5,874

(1,139)  

4,735

The tax charge is calculated using the blended corporation tax rate across the various jurisdictions in which the Group companies 
are incorporated.

13. Dividends

The Board announced in May 2020 that the final dividend in respect of 2019 would be withdrawn due to the Covid-19 pandemic. In 
October 2020, an interim dividend of 2.0 pence per share was paid at a cost of £0.8 million.

The Board has proposed a final dividend for 2020 of 4.0 pence per share. The dividend is subject to approval by shareholders at 
the next Annual General Meeting and the expected cost of £1.6 million has not been included as a liability as at 31 December 2020.

14. Intangible assets

Group

Cost

At 1 January 2019

Acquisitions through business combination 

Effect of movement in exchange rates

At 31 December 2019

Effect of movement in exchange rates

At 31 December 2020

Accumulated amortisation

At 1 January 2019

Amortisation charged in year

Effect of movement in exchange rates

At 31 December 2019

Amortisation charged in year

Effect of movement in exchange rates

At 31 December 2020

Accumulated impairment

Technology

£000

 Customer 
relationships
 £000

Goodwill

Total

£000

£000

 –

12,620

7,630

(635)  

6,995

(203)  

6,792

 –

307

(15)  

292

901

(61)  

1,132

1,184

(137)  

13,464

2,845

26,084

11,659

(276)  

(1,048)  

13,667

16,033

36,695

(20)  

(151)  

(374)  

13,647

15,882

36,321

5,118

2,038

(15)  

7,141

1,606

39

8,786

 –

 – 

 – 

 – 

 – 

 – 

 – 

5,118

2,345

(30)  

7,433

2,507

(22)  

9,918

At 1 January, 31 December 2019 and 31 December 2020

 – 

7

2,225

2,232

Carrying amount

At 31 December 2019

At 31 December 2020

72

6,703

5,660

6,519

4,854

13,808

13,657

27,030

24,171

Annual Report and Financial Statements 2020 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

14. Intangible assets (continued)

Goodwill and acquisition related intangible assets recognised arose from acquisitions during 2013, 2015, 2017 and 2019. The 
discount rates used for goodwill impairment reviews and the carrying amount of goodwill is allocated as follows:

Group

2020

2019

R&D Consultancy

Advisory

Leatherhead Research 

TSG – Americas

TSG – Europe

Frontier Smart Technologies Group 

Pre-tax 
discount rate

10.1%

 – 

10.1%

10.1%

10.1%

12.2%

Pre-tax 
discount rate

 – 

11.2%

11.2%

11.0%

11.0%

13.6%

£000

3,383

 – 

650

2,546

4,546

2,532

13,657

£000

 – 

3,383

650

2,621

4,546

2,608

13,808

Cash generating units
During 2020, the Advisory and Product Development businesses were operationally brought together into the R&D Consultancy 
division. The financial results are now reported on this combined basis and as a result, these CGUs were merged. The goodwill has 
been aligned to reflect this change.

Impairment review of goodwill
The Group tests goodwill annually for impairment or more frequently if there are indications that goodwill might be impaired. The 
recoverable amounts of the CGUs are determined from value in use. The key assumptions for the value in use calculations are 
those regarding the discount rates and growth rates of revenue and costs.

The Group prepares the cash flow forecasts derived from the most recent annual financial plan approved by the Board and 
extrapolates cash flows for the following three years based on forecast rates of growth or decline in revenue by the CGU. The 
revenue and costs for the CGU that is incorporated in the cash flow forecasts is derived from the most recent financial plan 
approved by the Board.

The Group monitors its post-tax Weighted Average Cost of Capital and those of its competitors using market data. In considering 
the discount rates applying to CGUs, the Directors have considered the relative sizes, risks and the inter-dependencies of its 
CGUs. The impairment reviews use a discount rate adjusted for pre-tax cash flows and are included in the table above.

Impairment testing for the R&D Consultancy CGU
A review of the forecast future cash flows of R&D Consultancy, based on value in use estimated using discounted cash flows, 
indicated there was no impairment.

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key 
assumptions represent management’s assessment of future trends in the relevant markets and have been based on historical data 
from internal sources.

R&D Consultancy CGU

Rate of growth in revenue (average of next 5 years)

Rate of increase in operating costs (average of next 5 years)

Terminal value growth rate

2020

4.5%

4.5%

2019

5.2%

5.2%

2.25%

2.25%

The growth rates used are based on internal forecasts which reflect management’s best estimate of the future forecasts. The 
terminal growth rate was determined based on management’s estimate of the long-term compound annual EBIT growth rate, 
based on market data.

A sensitivity analysis using reasonably possible changes in key assumptions has been performed. None of these changes result in 
the value of goodwill allocated to R&D Consultancy being in excess of its recoverable amount and therefore no sensitivity analysis 
is presented.

73

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

14. Intangible assets (continued)

Impairment testing for the Leatherhead Research CGU
A review of the forecast future cash flows of Leatherhead Research CGU, based on value in use estimated using discounted cash 
flows, indicated there was no impairment.

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key 
assumptions represent management’s assessment of future trends in the relevant markets and have been based on historical data 
from internal sources.

Leatherhead Research CGU

Rate of growth in revenue (average of next 5 years)

Increase in costs (due to inflation) (average of next 5 years)

Terminal value growth rate

2020

3.8%

3.1%

2019

3.7%

4.1%

2.25%

2.25%

The growth rates used are based on internal forecasts which reflect management’s best estimate of the future forecasts. The 
terminal growth rate was determined based on management’s estimate of the long-term compound annual EBIT growth rate, 
based on market data.

A sensitivity analysis using reasonably possible changes in key assumptions has been performed. None of these changes result 
in the value of goodwill allocated to Leatherhead Research CGU being in excess of its recoverable amount and therefore no 
sensitivity analysis is presented.

Impairment testing for the TSG Americas CGU
A review of the forecast future cash flows of TSG Americas, based on value in use estimated using discounted cash flows, 
indicated there was no impairment.

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key 
assumptions represent management’s assessment of future trends in the relevant markets and have been based on historical data 
from internal sources.

TSG Americas CGU

Rate of growth in revenue (average of next 5 years)

Rate of increase in operating costs (average of next 5 years)

Terminal value growth rate

2020

7.5%

7.5%

2019

5.5%

4.9%

2.25%

2.25%

The growth rates used are based on internal forecasts which reflect management’s best estimate of the future forecasts. The 
terminal growth rate was determined based on management’s estimate of the long-term compound annual EBIT growth rate, 
based on market data.

A sensitivity analysis using reasonably possible changes in key assumptions has been performed. None of these changes result in 
the value of goodwill allocated to TSG Americas being in excess of its recoverable amount and therefore no sensitivity analysis is 
presented.

Impairment testing for the TSG Europe CGU
A review of the forecast future cash flows of TSG Europe, based on value in use estimated using discounted cash flows, indicated 
there was no impairment.

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key 
assumptions represent management’s assessment of future trends in the relevant markets and have been based on historical data 
from internal sources.

74

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

14. Intangible assets (continued)

Impairment testing for the TSG Europe CGU (continued)

TSG Europe CGU

Rate of growth in revenue (average of next 5 years)

Rate of increase in operating costs (average of next 5 years)

Terminal value growth rate

2020

6.5%

5.3%

2019

5.5%

5.2%

2.25%

2.25%

The growth rates used are based on internal forecasts which reflect management’s best estimate of the future forecasts. The 
terminal growth rate was determined based on management’s estimate of the long-term compound annual EBIT growth rate, 
based on market data.

A sensitivity analysis using reasonably possible changes in key assumptions has been performed. None of these changes result 
in the value of goodwill allocated to TSG Europe being in excess of its recoverable amount and therefore no sensitivity analysis is 
presented.

Impairment testing for the Frontier Smart Technologies Group CGU
A review of the forecast future cash flows of Frontier Smart Technologies Group (‘Frontier’), based on value in use estimated using 
discounted cash flows, indicated there was no impairment.

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key 
assumptions represent management’s assessment of future trends in the relevant markets and have been based on historical data 
from internal sources.

Frontier Smart Technologies Group CGU

Rate of growth in revenue (average of next 5 years)

Rate of increase in operating costs (average of next 5 years)

Terminal value growth rate

2020

2.0%

1.9%

2.0%

2019

3.2%

2.9%

2.25%

The growth rates used are based on internal forecasts which reflect management’s best estimate of the future forecasts. The 
terminal growth rate was determined based on management’s estimate of the long-term compound annual EBIT growth rate, 
based on market data.

A sensitivity analysis using reasonably possible changes in key assumptions has been performed. None of these changes result 
in the value of goodwill allocated to Frontier being in excess of its recoverable amount and therefore no sensitivity analysis is 
presented.

75

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

15. Property, plant and equipment

Group

Cost

At 1 January 2019

Recognition of right-of-use asset on initial application 
of IFRS 16

Adjusted balance at 1 January 2019

Exchange differences on cost

Acquired in business combination 

Additions

At 1 January 2020

Exchange differences on cost 

Additions

Disposals

Freehold 
land and 
buildings
£000

Land & 
buildings 
right-of-use
£000

25,200

–

–

25,200

–

–

 – 

25,200

 – 

 – 

 – 

2,771

2,771

(199)  

1,337

368

4,277

(126)  

298

(225)  

At 31 December 2020

25,200

4,224

Accumulated depreciation

At 1 January 2019

Depreciation charge

Impairment loss

Exchange differences on depreciation

At 1 January 2020

Depreciation charge

Impairment loss

Disposals

Exchange differences on depreciation

3,648

168

 – 

 – 

3,816

215

 – 

 – 

 – 

– 

1,033

796

(46)  

1,783

1,067

513

(225)  

(139)  

Furniture 
and fittings

Equipment

Total

£000

3,240

–

3,240

(17)  

125

350

3,698

15

77

(39)  

3,751

1,913

362

 – 

(6)  

2,269

404

 – 

(32)  

32

£000

1,695

£000

30,135

–

2,771

1,695

32,906

(13)  

(229)  

134

205

2,021

89

66

 – 

1,596

923

35,196

(22)  

441

(264)  

2,176

35,351

1,221

246

 – 

(9)  

1,458

285

 – 

 – 

96

6,782

1,809

796

(61)  

9,326

1,971

513

(257)  

(11)  

At 31 December 2020

4,031

2,999

2,673

1,839

11,542

Carrying amount

At 31 December 2019

At 31 December 2020

21,384

21,169

2,494

1,225

1,429

1,078

563

337

25,870

23,809

Freehold land and buildings includes two properties in the UK.

The Epsom property is held at cost less accumulated depreciation. Included within land and buildings for the Group is freehold 
land to the value of £500,000 (2019: £500,000) which has not been depreciated. During the year ended 31 December 2016, the 
property was brought into use from which point depreciation commenced. This property was acquired solely for the use of Science 
Group. This property was last formally valued at £8.1 million during March 2018 by BNP Paribas Real Estate, subject to the 
assumption of full vacant possession.

The Harston property is held at cost less accumulated depreciation. Included within land and buildings for the Group is freehold 
land to the value of £1,360,000 (2019: £1,360,000) which has not been depreciated. Cumulative interest capitalised up to 31 
December 2003 was £340,000. No further interest has been capitalised. The Harston property was last formally valued during 
March 2018 by BNP Paribas Real Estate. Under the assumptions used, including tenant covenant strength and market rents, the 
indicative valuation range for the building was between £16.7 million based on occupational tenancies where the head lease is 
merged into the freehold interest, and £22.5 million under a sale and leaseback scenario.

The Epsom and Harston buildings are depreciated using the straight-line method to allocate their cost less their residual values 
over their estimated useful lives of 25 years. The residual values of the properties are based on estimates of the amounts the Group 
would receive currently for the properties if they were already of an age and in the condition expected at the end of their useful 
lives. The residual values are reviewed annually to ensure that they do not exceed the estimated market values of the properties.

76

Annual Report and Financial Statements 2020 
  
 
 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

15. Property, plant and equipment (continued)

The Harston property generated third party rental and associated income of £848,000 (2019: £997,000). Of this income, £532,000 
(2019: £595,000) was rental income and £310,000 (2019: £402,000) was associated income. Associated income includes, but is 
not limited to, utilities, cleaning and general maintenance.

The total space on the Harston site available for business use is 97,000 sq. ft. Of this space, the average total space let to third 
parties during 2020 was 21,600 sq. ft. (2019: 29,100 sq. ft.). The leases to tenants are typically for a 36-month term and normally 
have a termination notice period of 3 to 6 months. An average of 48,300 sq. ft. (2019: 45,700 sq. ft.) was used by the Group during 
the year for its business activities including office space and laboratory space and 20,300 sq. ft. are common areas. The remaining 
space of 6,800 sq. ft. (2019: 2,200 sq. ft.) was vacant during the year.

Given the continuing rental values and occupancy rates the Directors do not believe that the combined carrying value of the 
Harston and Epsom properties of £21,175,000 (2019: £21,384,000) is significantly different to its fair value.

The term loan with Lloyds Bank plc is secured on the Harston and Epsom properties which have a combined net book value at 31 
December 2020 of £21.2 million (2019: 21.4 million).

An impairment loss of £513,000 has been recognised in relation to the Group ceasing to use an office in the US and a reduction 
in physical office space in the TSGA Washington DC office (2019: £796,000 in relation to the closure of the Frontier London and 
Cambridge (Sawston) offices and the reduction in physical office space in the Frontier Hong Kong office).

Science Group plc had fixed assets with a net book value of £98,000 at 31 December 2020 (£165,000 at 31 December 2019).

16. Investments

a) Investments in subsidiaries
Science Group held investments in the following subsidiaries at 31 December 2020.

Subsidiaries of Science Group plc

Registered 
office

Country of 
incorporation

Principal activity

Shares held

%

Consulting operations

Sagentia Limited*

Sagentia Technology Advisory Limited*

OTM Consulting Ltd*

Quadro Epsom Limited*

Sagentia Inc.

OTM Consulting Inc.

Oakland Innovation Ltd*

Leatherhead Research Limited*

Technology Sciences Group Limited**

Technology Sciences Group Consulting Limited

Technology Sciences Group Canada (TSG) Inc.

TSGE Iberia SL

TSGE d.o.o

TSGE Deutschland GmbH

Technology Sciences Group Inc.*

Technology Science Group France *

SG Bidco Ltd *

Frontier Smart Technologies Limited

Frontier Microsystems Ltd (UK)

Frontier Silicon (HK) Ltd (Hong Kong)

(1)

(1)

(1)

(1)

(2)

(3)

(1)

(1)

(1)

(1)

(7)

(5)

(8)

(6)

(2)

(4)

(1)

(1)

(1)

(9)

England

Consultancy

England

Holding company

England

England

USA

USA

England

England

England

England

Canada

Spain

Slovenia

Germany

USA

France

Consultancy

Property

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

Consultancy

England

Holding Company

England

England

Hong Kong

Production

Production

Production

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

* Direct subsidiaries of Science Group plc as at 31 December 2020

** On 1 December 2020, Science Group plc acquired 39% of Technology Sciences Group Ltd from Technology Sciences Group 
Inc. increasing its shareholding ownership from 61% to 100%.

77

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

16. Investments (continued)

a) Investments in subsidiaries (continued)
(1) Harston Mill, Royston Road, Harston, Cambridge, England, CB22 7GG

(2) One Commerce Center – 1201 Orange St. #600, Wilmington, DE 19899

(3) 815 Brazos St. STE 500 Austin, Texas, 78701

(4) 1-2 place des saisons, La Défense Tour First, 92400 Courbevoie, Paris

(5) Avenida De Galicia, 22-1, Isquierda, Dr Oviedo, 33005, Spain

(6) Lavesstraße 4, 31137 Hildesheim, Germany

(7) 50 O’Connor, Suite 300, Ottawa ON, K1P 6L2, Canada

(8) Ljubljanska cesta 110, 1230 Domžale, Slovenia

(9) Unit 2218, Grand Central Plaza Tower 2, 138 Sha Tin Rural Committee Road, Sha Tin, New Territories, Hong Kong

All subsidiaries for which accounts are provided have year ends of 31 December.

Manage5Nines Limited, TSGE Forum Limited and Frontier Silicon Limited, companies owned 100% by Science Group plc in 2019, 
were each dissolved on 22 September 2020.

Frontier Silicon Srl (Romania), a company owned 100% by Science Group plc in 2019, was dissolved on 21 May 2020.

b) Company investments

Cost

At 1 January 2019

Acquisitions through business combinations

Capital contributions to subsidiaries*

At 31 December 2019

Acquisition of further shares in Group subsidiary*

Capital contributions to subsidiaries**

At 31 December 2020

Impairment

At 1 January 2019 and 1 January 2020

Impairment loss

At 31 December 2020

Carrying amount

At 31 December 2019

At 31 December 2020

Total
 £000

39,231

9,219

1,124

49,574

1,605

1,185

52,364

2,185

–

2,185

47,389

50,179

*On 1 December 2020, Science Group plc acquired 39% of Technology Sciences Group Limited from Technology Sciences Group 
Inc. increasing its shareholding ownership from 61% to 100%.

**Capital contributions to subsidiaries are in relation to share based payment charges for employees of the subsidiaries.

78

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

17. Inventories

Raw materials

Work in progress

Finished goods

 Group

2020
£000

397

380

486

1,263

2019
£000

340

490

1,230

2,060

For the costs of inventory included in operating costs, see Note 6.

The Company had £nil inventories at 31 December 2020 (2019: £nil).

18. Trade and other receivables

 Company

 Group

2020
£000

2019
£000

2020
£000

Current assets:

Trade receivables

Provision for impairment

Trade receivables – net

Amounts recoverable on contracts

Other receivables

–

–

–

–

–

–

–

–

–

–

Amounts owed by Group undertakings

10,642

10,107

VAT

Prepayments

30

303

316

60

10,975

10,483

8,186

(102)  

8,084

1,037

128

–

36

1,499

10,784

2019
£000

7,365

(100)  

7,265

1,541

144

–

51

1,238

10,239

All amounts disclosed above, except for prepayments, are receivable within 90 days.

The following table provides information about the exposure to credit risk and ECLs for trade receivables and amounts recoverable 
on contracts at 31 December 2020. Probability of default rates are based on historical experience and informed credit assessment. 
The loss rates in the current, 1-30 and 31-60 categories are minimal.

Group

Current (not past due)

1-30 days past due

31-60 days past due

61-90 days past due

More than 90 days past due 

Probability 
of default

–

–

–

50%

100%

Gross 
Carrying 
Amount
£000

7,553

1,267

221

53

129

Provision for 
Impairment

Credit- 
Impaired

£000

3

1

19

6

73

No

No

No

No

Yes

9,223

102

The Group applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these 
items do not have a significant financing component. 

The expected loss rates are based on the payment profile for sales over the past 48 months before 31 December 2020 and 
31 December 2019 respectively as well as the corresponding historical credit losses during that period. The historical rates are 
adjusted to reflect current and forwarding looking macroeconomic factors affecting the customer’s ability to settle the amount 
outstanding.

79

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

18. Trade and other receivables (continued)

Trade receivables are written off (i.e. derecognised) when there is no reasonable expectation of recovery.

In relation to amounts owed by Group Undertakings, based on historical experience and informed credit assessment, the ECL is 
expected to be immaterial.

Provision brought forward

Debts written off

Provision released

Provision made

Movement due to foreign exchange fluctuations

Provision carried forward

19. Cash and cash equivalents

Short term bank deposits – Group cash

Cash at bank and in hand – Group cash

Cash and cash equivalents – Group cash

Cash and cash equivalents – Client registration funds

Group

2020
£000

100

–

(28)  

32

(2)  

102

 Company

 Group

2020
£000

37

11,386

11,423

–

11,423

2019
£000

37

2,707

2,744

–

2,744

2020
£000

37

27,022

27,059

2,015

29,074

2019
£000

144

–

(75)  

32

(1)  

100

2019
£000

39

13,873

13,912

1,517

15,429

The Group receives cash from clients which are pass through funds solely for the purpose of payment of registration fees to 
regulatory bodies. This cash is separated in the day to day operations of the business, is separately identified for reporting 
purposes and is unrestricted.

20. Trade and other payables

Current liabilities

Contract liabilities

Trade payables

Other taxation and social security

Amounts owed to Group undertakings

VAT

Accruals 

Company

Group

2020
£000

–

76

–

13,665

–

484

14,225

2019
£000

–

24

30

5,488

–

262

5,804

2020
£000

13,829

2,728

1,210

–

151

8,447

26,365

2019
£000

10,341

2,548

884

–

120

6,688

20,581

80

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

21. Provisions

Group

At 1 January 2019

Assumed in business combination

Provisions made during the year

Provisions used during the year

Provisions reversed during the year

Gain on foreign exchange fluctuations

At 31 December 2019

Provisions made during the year

Provisions used during the year

Provisions reversed during the year

Gain on foreign exchange fluctuations

At 31 December 2020

Current liabilities

Non-current liabilities

At 31 December 2019

Current liabilities

Non-current liabilities

Onerous 
lease
£000

225

–

–

(126)  

(94)  

(5)  

–

–

–

–

–

–

–

–

–

–

–

Dilapidations

Restructuring

Legal 

Other 

Total 

£000

262

300

31

–

–

(31)  

562

277

(26)  

(36)  

(13)  

764

119

645

562

82

480

£000

142

–

–

(52)  

–

–

90

–

(10)  

–

–

80

80

–

90

90

–

£000

705

–

–

(5)  

(687)  

(13)  

–

659

(149)  

–

(31)  

479

479

–

–

–

–

£000

–

–

–

–

–

–

–

14

–

–

–

14

–

14

–

–

–

£000

1,334

300

31

(183)  

(781)  

(49)  

652

950

(185)  

(36)  

(44)  

1,337

678

659

652

172

480

Dilapidation provisions have been recognised at the present value of the expected obligation. These discounts will unwind to their 
undiscounted value over the remaining lives of the leases via a finance charge within the income statement.

The average remaining life of the leases at 31 December 2020 is 2 years (2019: 2 years).

The restructuring provision relates to the costs associated with the closure of some non-trading Group entities and is anticipated 
to be utilised during the next 18 months.

Legal provisions represent the best estimate of the future cost of responding to US subpoenas relating to litigation and 
investigations directed at third parties.

The other provision relates to warranty provisions made in respect of certain product sales.

81

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

22. Called-up share capital

Allotted, called-up and fully paid

Ordinary shares of £0.01 each

Allotted, called-up and fully paid

Ordinary shares of £0.01 each

2020
£000

2019
£000

421

421

Number

Number

42,062,035

42,062,035

The allotted, called-up and fully paid share capital of the Company as at 31 December 2020 was 42,062,035 shares (2019: 
42,062,035) and the total number of ordinary shares in issue (excluding treasury shares) was 41,238,392 (2019: 41,700,440). Of 
the ordinary shares in issue, 104,400 (2019: 104,400) shares are held by the Frontier Smart Technologies Employee Benefit Trust 
(‘EBT’) and hence the voting rights in the Company are 41,133,992.

A reconciliation of treasury shares held by the Company is as follows:

Reconciliation of treasury shares

At beginning of year

Purchase of own shares

Sale of own shares

Settlement of share options

At end of year

 Company

2020
Number

2019
Number

361,595

2,021,808

715,323

97,913

–

(1,187,401)  

(253,275)  

(570,725)  

823,643

361,595

It is the intention of the Company to hold the treasury shares for the purpose of settling employee share schemes and for settling 
liquidated sums of cash consideration in any future business acquisitions, and in limited circumstances to satisfy shareholder 
demand which market liquidity is unable to meet. No dividend or other distribution may be made to the Company in respect of the 
treasury shares.

The total charge relating to employee share based payment plans, all of which related to equity-settled share based payment 
transactions, was £1,239,000 (2019: £1,167,000). The brought forward share based payment reserve has been transferred to 
retained earnings in the current year and hence the share based payment reserve is not separately presented.

Reconciliation of outstanding options

2020

Number

Weighted 
average 
exercise 
price 
(pence)

2019

Number

At beginning of year

Granted during the year – PSP

Exercised during the year

Lapsed during the year

At end of year

2,942,675

490,000

(253,275)  

(325,000)  

2,854,400

1.1

1.0

2.7

1.0

1.0

3,194,000

754,400

(570,725)  

(435,000)  

2,942,675

Weighted 
average 
exercise 
price  

(pence)

1.7

1.0

4.0

1.0

1.1

82

Annual Report and Financial Statements 2020 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

22. Called-up share capital (continued)

During the year ended 31 December 2020, share options were issued under the Performance Share Plan (‘PSP’).

The options outstanding at 31 December 2020 had a weighted average contractual life of 8.0 years (2019: 8.8 years).

Included within the total outstanding options at 31 December 2020 are 15,000 options which are exercisable (2019: 83,275). The 
weighted average exercise price of exercisable options at the end of the year was 1.0 pence (2019: 6.0 pence).

Options exercised during the year had a weighted average share price at the date of exercise of 240.0 pence (2019: 195.0 pence).

Exercise of an option is subject to continued employment, and normally lapses within three months of leaving employment.

The fair values of options granted under the PSP in 2020 were determined using a variation of the Binomial Option Pricing model 
that takes into account factors specific to the share incentive plans including performance conditions. The performance condition 
attached to options granted in the year is such that 100% of the options vest dependent on the Company achieving earnings per 
share targets. The performance condition has been incorporated into the measurement by means of actuarial modelling. For 
options granted in the year, a risk-free rate of 0.06% and 0.07% and a dividend yield factor of 1.84% and 1.96% has been used 
for the options issued on 7 October and 23 October 2020 respectively. The share price on the date the options were granted 
was 235.0 pence and 250.0 pence on 7 October and 23 October 2020 respectively. The other principal assumptions used in the 
valuation are set out in the table below. The underlying expected volatility was determined by reference to historical data of the 
Company’s shares over the vesting period.

At 31 December 2020, options granted to subscribe for ordinary shares of the Company that remain unexercised are as follows:

Option exercise period Number of shares under option

Date of 
grant

From

To

Performance 
Share Plan 

Sep 2017

Sep 2020

Sep 2027

May 2018

May 2021

May 2028

15,000

335,000

Enhanced 
Executive 
Incentive 
Addendum

–

–

May 2018

May 2023

May 2028

–

800,000

Jun 2018

Jun 2021

Jun 2028

Sep 2018

Sep 2021

Sep 2028

Oct 2019

Oct 2022

Oct 2029

Nov 2019

Nov 2022

Nov 2029

Oct 2020

Oct 2023

Oct 2030

100,000

445,000

450,000

219,400

490,000

–

–

–

–

–

2,054,400

800,000

Exercise
Price

Fair Value 
of options

 Life 

Volatility

 (pence) 

(pence)

(years)

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

207.1

224.4

121.0

218.4

225.3

177.8

211.7

222.3

10

10

10

10

10

10

10

10

24%

25%

25%

25%

23%

17%

18%

23%

83

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT 
 
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

22. Called-up share capital (continued)

At 31 December 2019, options granted to subscribe for ordinary shares of the Company are as follows:

Option exercise period

        Number of shares under option

Date of 
grant

From

To

Approved/
Unapproved

Performance 
Share Plan

Nov 2012 Nov 2015

Nov 2022

4,942

Sep 2013 Sep 2016

Sep 2023

Sep 2015 Sep 2018

Sep 2025

Aug 2016 Aug 2019

Aug 2026

Sep 2017 Sep 2020

Sep 2027

May 2018 May 2021 May 2028

May 2018 May 2023 May 2028

Jun 2018

Jun 2021

Jun 2028

Sep 2018 Sep 2021

Sep 2028

Oct 2019 Oct 2022

Oct 2029

Nov 2019 Nov 2022

Nov 2029

–

–

–

–

–

–

–

–

–

–

Enhanced 
Executive 
Incentive 
Addendum

–

–

–

–

–

–

–

3,333

30,000

45,000

210,000

430,000

–

850,000

100,000

515,000

500,000

254,400

–

–

–

–

Exercise
Price

(pence) 

86.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

Fair 
Value of 
options
(pence)

18.6

80.8

77.0

96.5

207.1

224.4

121.0

218.4

225.3

177.8

211.7

 Life  

Volatility

(years)

10

10

10

10

10

10

10

10

10

10

10

40%

 25%

16%

21%

24%

25%

25%

25%

23%

17%

18%

For all options granted prior to 2013, the exercise price is also the share price at date of grant. 

4,942

2,087,733

850,000

23. Borrowings

Group

Non-current bank borrowings

Current bank borrowings

Group

Opening balance

Increase in bank borrowing – term loan

Revolving credit facility assumed in business combination

Repayments in the year – term loan

Repayments in year – revolving credit facility

Arrangement fee associated with new borrowing

Impairment of loan arrangement fee

(Over)/under accrual adjustment

Amortisation of loan arrangement fee 

Total borrowings

2020
£000

15,307

1,200

16,507

2020
£000

16,213

1,500

–

(1,200)  

–

(13)  

–

(8)  

15

2019
£000

15,013

1,200

16,213

2019
£000

12,689

4,750

4,969

(1,200)  

(5,000)  

(39)  

31

–

13

16,507

16,213

Science Group plc, the Company, had no bank borrowings at the start or end of the year.

During the year ended 31 December 2016, the Group entered into a 10-year fixed term loan of £15 million which is secured on 
the freehold properties of the Group and on which interest is payable based on LIBOR plus 2.6% margin. During the year ended 
31 December 2019, the Group increased this existing loan by £4.8 million to £17.5 million on similar terms. The repayment profile 
of the loan is £1.2 million per annum over the term with the remaining balance repaid on expiry of the loan in 2026. Costs directly 
associated with entering into the loan (including the loan increase), have been offset against the balance outstanding and are being 
amortised over the period of the loan.

84

Annual Report and Financial Statements 2020  
 
 
FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

23. Borrowings (continued)

During the year ended 31 December 2020, the Group drew a further £1.5 million of loan funds from the £17.5 million existing loan 
agreement. This was on similar terms and with no change to the loan repayment profile (i.e. the quarterly repayments remained the 
same and the loan balance remains payable on 30 September 2026). Costs directly associated with entering into the additional 
loan of £13,000 were incurred, have been offset against the balance outstanding and are being amortised over the period of the 
loan.

The term loan has no operating covenants while the Group net debt is less than £10 million. If this threshold is crossed, two 
conditions apply: a financial covenant, measured half-yearly on a 12 month rolling basis, such that annual EBITDA must exceed 
1.25 times annual debt servicing (capital and interest); and a security covenant whereby the loan to value (’LTV’) ratio of the 
securitised properties must remain below 75%. If either of these conditions is breached, a remedy period of 6 months is provided, 
during which time the EBITDA or LTV condition can be remedied or the net debt can be reduced to less than £10 million.

The reconciliation of bank loans interest expense is shown below.

Group

Interest expense

Interest paid

Impairment of loan arrangement fee

Amortisation of loan arrangement fee

Accruals at the year end

2020
£000

601

2019
£000

717

(586)  

(646)  

–

(15)  

–

(31)  

(13)  

27

In accordance with an agreed repayment schedule with the bank, bank borrowings are repayable to Lloyds Bank plc as follows:

Group

Within one year

Between 1 and 2 years

Between 2 and 5 years 

Over 5 years

2020 
£000

1,200

1,200

3,600

10,600

16,600

2019
£000

1,200

1,200

3,600

10,300

16,300

In order to address interest rate risk, the Group entered into phased interest rate swaps in order to fully hedge the loan resulting in 
a 10-year fixed effective interest rate of 3.5%. The interest cost on the additional £4.8 million and the additional £1.5 million were 
fixed by entering into interest rate swaps at effective interest rates of 4.0% and 3.0% respectively. The combined effective interest 
rate on the loan is 3.5%.

Hedge effectiveness is determined at inception of the hedge relationship and at every reporting period end through the 
assessment of the hedged items and hedging instrument to determine whether there is still an economic relationship between the 
two. The critical terms of the interest rate swaps entered into exactly match the terms of the terms of the hedged item. As such the 
economic relationship and hedge effectiveness are based on the qualitative factors and the use of a hypothetical derivative where 
appropriate.

Hedge ineffectiveness may arise where the critical terms of the forecast transaction no longer meet those of the hedging instrument, 
however the hedged items and the hedging instrument relationship matches one to one. For example, if the payment of the loan and 
the interest are transacted at different times, the hedge will become ineffective however the timing of the payments are within the 
control of the Group. All derivative financial instruments used for hedge accounting are recognised initially at fair value and reported 
subsequently at fair value in the consolidated statement of financial position. To the extent the hedge is effective, changes in the 
fair value of derivatives designated as hedging instruments in cash flow hedges are recognised in other comprehensive income 
and included within the cash flow hedge reserve in equity. Any ineffectiveness in the hedge relationship is recognised immediately 
in profit or loss. At the time the hedged item affects profit or loss, any gain or loss previously recognised in other comprehensive 
income is reclassified from equity to profit or loss and presented as a reclassification adjustment within other comprehensive 
income. If a forecast transaction is no longer expected to occur, any related gain or loss recognised in other comprehensive income is 
transferred immediately to profit or loss. If the hedging relationship ceases to meet the effectiveness conditions, hedge accounting is 
discontinued, and the related gain or loss is held in the equity reserve until the forecast transaction occurs.

85

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

23. Borrowings (continued)

The Group has adopted hedge accounting for the interest rate swaps under IFRS 9, Financial Instruments, and the loss on change 
in fair value of the interest rate swaps of £519,000 (2019: £408,000) was recognised in Other Comprehensive Income. The fair 
value of the swap at 31 December 2020 was a liability of £634,000 (2019: £115,000).

The Group has adopted phase 1 of the amendments to IFRS 7. The Group is aware that IBOR reforms will change how interest is 
calculated on borrowings. Both the loan and the interest rate swaps are arranged through Lloyds Bank plc and the transition from 
LIBOR to SONIA (Sterling Overnight Interest Average) will be affected simultaneously in both the loan and the interest rate swaps 
and 100% effectiveness for the hedging instruments will be retained. The total notional amount of the interest rate swaps as at 
31 December 2020 matches the loan balance of £16.6 million (2019: £16.3 million), with these full balances each currently subject 
to LIBOR.

24. Leases

a. Leases as lessee (IFRS 16)
The Group leases office facilities for periods between 2 and 10 years, based on the non-cancellable period.

At 31 December 2020, the leases had remaining periods of 1 to 5 years.

Right-of-use assets
Information about leases for which the group is a lessee is presented below.

Group – Land and Buildings

Balance at 1 January

Assumed in business combination

Additions

Impairment loss

Depreciation charge for the year

Effect of movements in exchange rates

Balance at 31 December

Lease liabilities
Information about leases for which the group is a lessee is presented below.

Group - Land and Buildings

Balance at 1 January

Assumed in business combination

Additions

Repayments in year

Effect of movements in exchange rates

Balance at 31 December

2020
£000

2,494

–

298

(513)  

(1,067)  

13

1,225

2020
£000

3,323

–

298

(1,339)  

3

2,285

2019
£000

2,771

1,337

368

(796)  

(1,033)  

(153)  

2,494

2019
£000

2,771

1,357

368

(998)  

(175)  

3,323

86

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

24. Leases (continued)

Lease liabilities are payable as follows

Group

Within one year

Between 1 and 5 years

Lease 
payments
£000

Finance 
charges
£000

1,326

1,071

2,397

(79)  

(33)  

(112)  

2020

£000

1,247

1,038

2,285

Lease 
payments
£000

1,386

2,173

3,559

Finance 
charges
£000

(174)  

(62)  

(236)  

2019

£000

1,212

2,111

3,323

b. Leases as lessor
The Group leases out some of the Harston site to third parties on leases which normally have a termination notice period of 3 to 6 
months and typically for a 36-month term.

The leases are classified as operating leases from a lessor perspective because they do not transfer substantially all the risk and 
rewards to the ownership of the assets. Note 15 sets out information about the Harston leases.

Refer to Note 15 for rental income recognised by the Group during 2020.

The following table sets out a maturity analysis of lease payments, showing the undiscounted lease payments to be received after 
the reporting date.

Operating leases under IFRS 16

Within one year

Between 1 and 2 years

Total

25. Contingent liabilities

At 31 December 2020, there were £nil contingent liabilities (2019: £nil).

2020
£000

224

374

598

2019
£000

659

213

872

87

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORTFINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

26. Related party transactions

The Group provides support and consultancy services to its subsidiaries and made loans, all of which eliminate on consolidation, 
and are therefore not disclosed.

The Company held intercompany balances, and charged management fees as follows:

Company

SG Bidco Ltd

Frontier Smart Technologies Limited

Oakland Innovation Limited

Leatherhead Research Limited

Sagentia Limited

Sagentia Inc.

Sagentia Technology Advisory Limited

Quadro Epsom Limited

Technology Sciences Group Limited

Technology Sciences Group Consulting Limited

TSGE Forum

TSG Iberia

TSG Inc.

TSG Canada

2020
Loans due 
(to)/from

2020
Sale of goods 
and services

2019
Loans due 
(to)/from

2019
Sale of goods 
and services

3,592

3,626

2,331

1,093

10,642

(5,391)  

(2,111)  

–

(664)  

–

(4,078)  

–

–

(1,421)  

–

–

309

717

172

1,198

(1,679)  

(205)  

–

154

–

635

–

–

271

–

3,592

6,372

–

–

9,964

(1,061)  

–

10

–

(52)  

(4,170)  

(11)  

(1)  

133

(193)  

–

–

–

–

–

706

–

–

–

–

–

–

–

–

–

(13,665)  

(824)  

(5,345)  

706

Science Group plc entered into a transaction with Cambridge Medical Technologies Limited (‘CMT’). One of the Directors of 
Science Group plc, Michael Lacey-Solymar, is also a Director of CMT and Director and Shareholder of CMT’s ultimate parent 
company. Sagentia Limited (a subsidiary of Science Group plc) entered into an agreement with CMT on 26 September 2014 to 
lease office space to CMT. During the year ended 31 December 2020, £12,000 (2019: £11,300) was charged to CMT in relation to 
this agreement.

The remuneration of the key management personnel of the Group, recognised in the income statement, is set out below in 
aggregate. Key management personnel include all members of the plc Board and the Operating Board of Science Group.

Aggregate remuneration

Year ended 31 December

Short-term employee benefits 

Pension costs 

Share based payment transactions 

2020
£000

1,761

40

262

2,063

2019
£000

1,591

42

233

1,866

88

Annual Report and Financial Statements 2020FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2020

27. Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances.

Science Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, 
seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(a) Critical accounting estimate
Property residual values
Residual values have been estimated for the Epsom and Harston properties at £6.5 million and £12.0 million respectively based on 
estimates of the amounts the Group would receive currently for the properties if they were already of an age and in the condition 
expected at the end of their useful lives. The residual values are reviewed annually to ensure that they do not exceed the estimated 
market values of the properties. The most recent market valuations of £8.1 million and £16.7 million for Epsom and Harston 
respectively provide sufficient headroom over their residual values to hold up to a robust level of sensitivity stress testing. The 
market value would need to decline by £1.6 million and £4.7 million for the Epsom and Harston properties respectively for the 
residual values to exceed the market values of these properties.

Fair values
In the prior year, the fair values of the identifiable assets acquired and liabilities assumed were determined as part of the purchase 
price allocation of the acquisition. The management determined the fair values with the assistance of external independent 
valuation experts. Further information about the techniques and assumptions made in measuring fair values is included in 
Note 3.2.

(b) Significant accounting judgement
Accounting for freehold property at Harston Mill
Science Group owns and maintains the freehold property at Harston Mill for use in the supply of its Business Services and for 
administrative purposes.

Whilst there is remaining space on site not required to fulfil these activities, Science Group lets out space to third party tenants. 
The revenues and costs attributable to this activity are disclosed as third-party property income activities within the business 
segment disclosures. It is not accounted for as an investment property, the reasons being:

(i) 

 the third-party leases include the use of common areas and because of this the areas that are leased to third parties could not 
be sold separately;

(ii)   the leases normally have notice periods of no more than six months giving Science Group the flexibility to start using the areas 

if required, i.e. the leased areas are not held for capital appreciation or a return of investment through rental income.

Recognition of deferred tax assets
The extent to which deferred tax assets are recognised is based on an assessment of the probability that future taxable income will 
be available against which the deductible temporary differences and tax loss carry-forwards can be utilised. The capitalised tax 
loss asset is expected to be fully recovered within 2 years.

28. Prior period restatement

In accordance with the Companies Act Section 731, in the event that the proceeds on sale of treasury shares exceed the purchase 
price originally paid by the company, the gain on sale of the shares shall be recognised within share premium. In the year ended 
31 December 2019, a certain number of shares were issued out of treasury and proceeds were higher than the purchase price and 
the difference was incorrectly recognised within retained earnings. A restatement has been recognised that transfers this gain of 
£872,000 from retained earnings to share premium. This adjustment has not affected Group net assets or Profit after tax in the 
Consolidated Income Statement.

29. Post balance sheet events

There are no post balance sheet events to disclose.

89

Annual Report and Financial Statements 2020OVERVIEWREPORT OF THE DIRECTORSSTRATEGIC REPORTFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT   NOTES

Annual Report and Financial Statements 2020   NOTES

Website
www.sciencegroup.com

Registered office
Harston Mill 
Harston 
Cambridge 
CB22 7GG

Company number
06536543

91

Annual Report and Financial Statements 2020A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

0

Harston Mill, Harston, Cambridge, CB22 7GG
+44 1223 875200 

info@sciencegroup.com
www.sciencegroup.com