Quarterlytics / Technology / Hardware, Equipment & Parts / SDI Group

SDI Group

sdi · LSE Technology
Claim this profile
Ticker sdi
Exchange LSE
Sector Technology
Industry Hardware, Equipment & Parts
Employees 201-500
← All annual reports
FY2024 Annual Report · SDI Group
Sign in to download
Loading PDF…
Annual Report 2024

AIM quoted SDI Group plc (‘SDI’), 
specialises in the acquisition and 
development of companies that 
design and manufacture products 
for use in the lab equipment, 
industrial and scientific sensors and 
the industrial and scientific products 
markets. SDI’s current portfolio 
of 14 companies targets markets 
including life sciences, healthcare, 
astronomy, plastics and packaging, 
manufacturing, precision optics, 
measurement instrumentation 
and art conservation. 
SDI’s growth strategy is twofold:
1) through the enhancement of 
its portfolio companies (organic 
growth); and 
2) through the identification and 
acquisition of complementary, 
niche technology businesses with 
established reputations in global 
markets (inorganic growth).
Inside this Report
Strategic Report
01 	 Highlights
02 	 Group Overview
03 	 Diversified UK & World Presence
04 	 Why Invest in SDI?
05 	 Why Sell to SDI?
06 	 Our Specialist Company Portfolio
	
– Digital Imaging
	
– Sensors and Control
10 	 Chairman’s Statement
12 	 Our Portfolio in Action
14 	 Chief Executive Officer’s Report
21 	 New Segment Structure
24 	 Chief Financial Officer’s Report
27 	 Business Model
28 	 Key Performance Indicators
29 	 Section 172(1) Report
30 	 Environmental, Social & Governance
34	 Climate-Related Financial Disclosures
40 	 Principal Risks & Uncertainties
Governance Report
42 	 Board of Directors
44 	 Corporate Governance Statement
49 	 Report of the Audit Committee
51 	 Report of the Remuneration Committee
52 	 Directors’ Remuneration Report
56 	 Statement of Directors’ Responsibilities
57 	 Directors’ Report
Financial Statements
59	 Independent Auditor’s Report
66 	 Consolidated Income Statement & Statement 
of Comprehensive Income
67 	 Consolidated Balance Sheet
68 	 Consolidated Statement of Cash Flows
69 	 Consolidated Statement of Changes in Equity
70 	 Notes to the Consolidated Financial Statements
103 	Company Balance Sheet
104 	Company Statement of Changes in Equity
105 	Notes to the Company Financial Statements
112 	Seven-Year Summary
IBC 	Shareholder Information
Read more online
Visit our corporate website for more information:
 www.sdigroup.com

Revenue
£65.8m
(FY23: £67.6m)
Inorganic Growth
+10.7%
Acquisition/disposal related 
revenues: £7.2m
Adjusted Operating Profit*
£9.6m
(FY23: £12.8m)
Organic Growth
(0.5)%
Excludes Atik FY23 COVID-19 related 
revenue, constant currency
Adjusted Profit before Tax*
£8.0m
(FY23: £11.8m)
Reported Profit Before Tax
£5.7m
(FY23: £5.8m)
Adjusted Diluted EPS*
5.78p
(FY23: 9.02p)
Cash Generated by Operations
£9.4m
(FY23: £10.9m)
Net Debt (debt less cash, 
excluding leases)
£13.2m
(FY23: £13.3m)
Highlights
•	Refreshed management 
team in place with refined 
strategy to deliver 
sustainable growth
•	Further investments 
in commercial and 
operational capabilities 
•	Strategic review completed, 
leading to a re‑segmentation 
of the portfolio under three 
areas: Lab Equipment, 
Industrial and Scientific 
Sensors and Industrial and 
Scientific Products – enabling 
further synergies for 
complementary businesses
•	Acquisition of Peak Sensors 
(‘Peak’), continuing track 
record of earnings-
enhancing acquisitions
•	Group track record of 
five-year CAGR revenue 
and adjusted operating 
profit* growth of 28% 
and 20.1% respectively
Financial Delivery
*	 Before share-based payments, acquisition costs, re-organisation costs, 
divestment of subsidiary undertaking, impairment of intangibles (FY23 only) 
and amortisation of acquired intangible assets.
Strategic and Operational
Strategic Report
Governance Report
Financial Statements
01
SDI Group plc Annual Report 2024

SDI Group plc Annual Report 2024
02
Strategic Report
Group Overview
Digital Imaging
	 Read more on page 07
Companies in the Portfolio
Atik Cameras
•	 Quantum Scientific Imaging
•	 Opus Instruments
Synoptics
•	 Syngene
•	 Synbiosis
•	 Fistreem International
Graticules Optics
Sensors and Control
	 Read more on page 08
Companies in the Portfolio
Sentek
Astles Control Systems
Applied Thermal Control
MPB Industries
Chell Instruments
Monmouth Scientific
Safelab Systems
LTE Scientific
Fraser Anti-Static 
Techniques
Scientific Vacuum System
Peak Sensors

SDI Group plc Annual Report 2024
03
Strategic Report
Governance Report
Financial Statements
Diversified UK & World Presence
Our Portfolio
Visit our website for more information:
 www.sdigroup.com/portfolio/
	 ATIK CAMERAS 
	
Norwich, UK and Lisbon, Portugal
	 QUANTUM SCIENTIFIC IMAGING
	
Norwich, UK
	 OPUS INSTRUMENTS
	
Norwich, UK
	 GRATICULES OPTICS
	
Tonbridge, UK
	 SYNOPTICS
	
Cambridge, UK and  
Fredrick, MD, USA 
	 FISTREEM INTERNATIONAL
	
Cambridge, UK
	 APPLIED THERMAL CONTROL
	
Loughborough, UK
	 ASTLES CONTROL SYSTEMS
	
Princes Risborough, UK
	 CHELL INSTRUMENTS
	
North Walsham, UK
	 LTE SCIENTIFIC
	
Oldham, UK 
	 MONMOUTH SCIENTIFIC
	
Bridgwater, UK
	 MPB INDUSTRIES
	
Tonbridge, UK
	 SAFELAB SYSTEMS
	
Weston-super-Mare, UK
	 SCIENTIFIC VACUUM SYSTEMS
	
Wokingham, UK
	 SENTEK
	
Braintree and Auchtermuchty, UK
	 FRASER ANTI-STATIC TECHNIQUES
	
Bampton and Bristol, UK, Dresden, 
Germany and Shanghai, China
	 PEAK SENSORS
	
Chesterfield, UK

Why Invest in SDI?
Consistent Performance
Consistent record of delivery:
Five-year CAGR sales and adjusted 
operating profit* growth of 28% and 
20.1% respectively.
Buy and build model:
Continuing to expand our presence 
within life sciences, industrial products, 
and technology markets.
Successful track record of M&A:
17 earnings-enhancing acquisitions 
successfully completed since 2014.
Global diversification:
Growing portfolio of diverse and 
established businesses, trading in 
multiple sectors and geographies.
Targeted growth: 
Strategic positioning within 
high‑growth sector niches in 
sustainable markets.
Decentralised innovation:
Fostering independent and agile 
operating businesses, enabling freedom 
to innovate and invest for organic growth.
Continuous growth loop: 
Delivering compounded value through 
a reinforcing cycle of organic growth 
initiatives and strategic acquisitions.
Long-term value creation: 
Committed to delivering our strategy 
for sustainable growth and creating 
value for our stakeholders.
Revenue (£m)
£65.8m
FY18
FY19
FY20
FY21
FY22
FY23
FY24
14.5
17.4
24.5
35.1
49.7
67.6
65.8
Adjusted Operating Profit* (£m)
£9.6m
FY18
FY19
FY20
FY21
FY22
FY23
FY24
2.3
3.1
4.6
7.7
12.1
12.8
9.6
Cash Generated by Operations (£m)
£9.4m
FY18
FY19
FY20
FY21
FY22
FY23
FY24
2.9
3.6
5.2
11.7
14.7
10.9
9.4
Adjusted Diluted EPS* (Pence)
5.78p
FY18
FY19
FY20
FY21
FY22
FY23
FY24
2.30
2.83
3.43
5.97
8.71
9.02
5.78
*	 Before share-based payments, acquisition costs, reorganisation costs, 
divestment of subsidiary undertaking, impairment of intangibles (FY23 only) 
and amortisation of acquired intangible assets.
SDI Group plc Annual Report 2024
04
Strategic Report

Main Acquisition Criteria
•	 Scientific/technical instruments/manufacturing sector
•	 Strong exporters within their niche sector
•	 Profitable and cash generative
•	 Strong track record
•	 Strong local management team
•	 Available at a fair price
Post Acquisition
•	 Implement strong financial controls
•	 The business is run independently
•	 Focus on the medium- to long-term strategy
•	 Create an environment for the businesses to grow and develop with 
investment if required
Why Sell to SDI?
Independence
The business will retain its independence, 
brands and culture
Growth
Focus on growth
Strong finance
Strong financial support and access to specialist 
resources within the Group
Expertise
Knowledge sharing within the Group
SDI Group 
Acquisition Timeline
Opus Instruments
Sentek
Astles Control Systems
Applied Thermal Control
Quantum Scientific Imagining
Fistreem International
Graticules Optics
Thermal Exchange
MPB Industries
Ionscope
Chell Instruments
Monmouth Scientific
Uniform Engineering 
(divested 2024)
Peak Sensors
2022
2023
2020
2019
2018
2017
2015
2014
2021
Scientific Vacuum Systems
Safelab Systems
LTE Scientific
Fraser Anti-Static 
Techniques
SDI Group plc Annual Report 2024
05
Strategic Report
Governance Report
Financial Statements

SDI’s Digital Imaging 
segment FY24 revenues of
£11.0m
On a reported basis, this segment’s  
revenues reduced by 47.4% 
(FY23: £20.9m)
Our Specialist Company Portfolio
The companies within the SDI Group are 
at the forefront of scientific and technological 
innovation, addressing key challenges 
within their own niche markets. 
They specialise principally in the design and manufacture 
of products and applications within two fields of expertise, 
Digital Imaging and Sensors and Control, for use within the 
life science, healthcare, astronomy, plastics and packaging, 
precision optics, measurement instrumentation and art 
conservation markets.
SDI Group plc Annual Report 2024
06
Strategic Report

Digital Imaging
Atik Cameras
The cameras are designed and 
developed in Norwich, UK with 
manufacturing based in Lisbon, 
Portugal. The company has developed 
and sells a range of cameras under 
three brands Atik, Quantum Scientific 
Imaging and Opus Instruments.
Atik
Atik Cameras designs and 
manufactures highly sensitive 
cameras for life science and industrial 
applications, as well as deep-sky 
astronomy imaging. Its life science 
cameras are in demand for use in 
real-time PCR DNA amplifiers for 
detecting COVID-19.
Quantum Scientific Imaging
Quantum Scientific Imaging designs 
and manufactures a range of high-
performance cameras that have 
applications in astronomy, life 
sciences and flat panel inspection.
Opus Instruments
Opus Instruments is a world leader 
in the field of Infrared Reflectography 
cameras for use in the art conservation. 
It developed its OSIRIS camera as a 
collaboration with the UK’s National 
Gallery and all its cameras including a 
higher specification version of OSIRIS, 
named Apollo are manufactured by 
Atik Cameras.
Synoptics
Synoptics based in Cambridge is the 
headquarters and manufacturing site 
for Syngene, Synbiosis, Synoptics Health 
and Fistreem International products. 
It also has a US sale and marketing office 
based in Frederick USA.
Syngene
Syngene develops and manufactures 
systems and software for automated 
gel-based DNA and protein fluorescence/
chemiluminescence imaging and includes 
the popular global G:BOX and NuGenius 
brands. These systems can be used for 
detection of COVID-19 cDNA generated 
by PCR.
Synbiosis
Synbiosis provides automated and manual 
systems for microbiological testing in 
food, water, pharmaceutical and clinical 
applications. Its ProtoCOL 3 system is 
used in all the major pharmaceutical 
companies for vaccine and antibiotic 
development and its high-end system, 
AutoCOL is the world’s first fully 
automated colony counter.
Fistreem International
Fistreem designs and manufactures 
water purification products and vacuum 
ovens. The firm’s Cyclon Water Still and 
Gallenkamp vacuum ovens are recognised 
as world leading brands and are popular 
in many life science laboratories.
Graticules Optics
Graticules Optics is a proven world-
class designer and manufacturer of 
precision micropattern products. The 
firm, based in Tonbridge, Kent is 
unique in offering photolithographic 
products on glass, film and in 
metal foil, with a bonus of coatings, 
cementing, mounting and small 
optical assembly.
SDI Group plc Annual Report 2024
07
Strategic Report
Governance Report
Financial Statements

Sensors and Control
Sentek
Sentek manufactures and markets 
off-the-shelf and custom-made, 
reusable and single-use electrochemical 
sensors for use in laboratory analysis, 
food, beverage, pharmaceutical and 
personal care manufacturing, as well 
as the leisure industry. The company, 
based principally in Braintree, Essex, 
serves global markets and has long-
term contracts to supply sensors for 
use in vaccine and biologics production 
to two major life science companies.
Astles Control Systems
Astles Control Systems is a supplier of 
chemical dosing and control systems 
to different industries including 
manufacturers of beverage cans, 
engineering and motor components, 
white goods, architectural aluminium, 
and steel. The company located in 
Princes Risborough, UK supplies 
equipment as well as repeat revenue 
from service, repairs and consumables.
Applied Thermal Control
Applied Thermal Control (ATC) is based 
in Barrow upon Soar, Leicestershire. 
ATC designs, manufactures, and supplies 
a range of chillers, coolers and heat 
exchangers used within scientific and 
medical instruments.
MPB Industries
MPB Industries (MPB) designs and 
manufactures flowmeters, flow alarms, 
flow indicators, flow switches, calibration 
cylinders and sight glasses for the 
measurement of liquids and gases 
by well-known industrial and scientific 
users. Based in East Peckham, UK, 
MPB operates across a broad range of 
applications including water treatment, 
oil and gas production, medical ventilators, 
medical anaesthesia, and scientific 
analysis. It was a major contributor to 
the manufacture of ventilators for the 
UK at the outbreak of COVID-19.
Chell Instruments
Chell Instruments specialises in the 
design, manufacture and calibration 
of pressure, vacuum, and gas flow 
measurement instruments. Based 
in Norfolk, UK the company supplies 
products for sectors including aerospace, 
vehicle aerodynamics, gas and 
steam turbine testing, and power 
generation industries.
Monmouth Scientific
Monmouth Scientific is one of the UK’s 
leading designers, manufacturers, and 
suppliers of Clean Air Solutions. The 
company specialises in Filtration Fume 
Cupboard and Ducted Fume Cupboard 
installations alongside Laminar Flow 
and Class I/Class II Biological Safety 
Cabinets. Located in Bridgwater, Somerset.
Peak Sensors
Peak Sensors (Peak) are a leading UK 
manufacturer of temperature sensors, 
specialising in standard and bespoke 
thermocouples and resistance 
thermometers which are used in 
various industries, including glass, 
ceramic, incinerators (including 
energy from waste),cement and 
ovens. Peak export to more than 
85 countries in six continents.
LTE Scientific
LTE Scientific (LTE) specialises in the 
design and manufacture of sterilisers, 
decontamination and thermal processing 
equipment, used in the life science and 
medical market sectors. A leading UK 
manufacturer of autoclave sterilisers, 
which sterilise objects at high temperatures. 
These are used in laboratories and 
hospitals. Other manufactured products 
include environmental rooms and 
chambers, endoscope storage cabinets, 
laboratory ovens, incubators and drying 
cabinets. LTE is located in Greenfield, 
Greater Manchester.
Safelab Systems
Safelab Systems (Safelab) produces 
high specification fume cupboards and 
similar cabinets, for both commercial 
and research laboratories and with 
a special focus on the education 
sector which requires versatile and 
fully‑featured ducted cabinets often 
specified in newly built or refurbished 
laboratory facilities.
Safelab’s cabinets are designed and 
manufactured in a dedicated facility 
in Weston-super-Mare.
Our Specialist Company Portfolio continued
SDI Group plc Annual Report 2024
08
Strategic Report

Sensors and Control 
sales revenues in FY24 
increased by
17.6%
to £54.9m 
(FY23: £46.7m)
Scientific Vacuum 
Systems
Scientific Vacuum Systems (SVS) 
specialises in custom Physical Vapour 
Deposition (PVD) systems for the 
deposition of thin film coatings 
typically on semiconductor wafers, 
for use in scientific research, 
industrial and semiconductor 
manufacturing applications.
SVS are market leaders in the 
manufacture of production sputter 
coaters for premium brand razor 
blade coating.
Fraser Anti-Static 
Techniques
Fraser Anti-Static Techniques 
(Fraser) is one of the leading global 
manufacturers of anti-static products 
which eliminate, clean, generate or 
measure static electricity in a variety of 
industries including plastics, packaging, 
printing, food processing, medical 
and pharma amongst others. Fraser’s 
products fall into two technology 
categories: advanced 24V DC technology 
products and conventional AC 
static eliminators.
The business has sites in Brampton, 
Devon and Bristol as well as sales 
offices in Shanghai, China and 
Dresden, Germany.
SDI Group plc Annual Report 2024
09
Strategic Report
Governance Report
Financial Statements

Ken Ford 
Chairman
Chairman’s Statement
for the year ended 30 April 2024
I am pleased to report our 
robust performance during 
the year, especially with 
the headwinds faced by 
the business as trading 
normalised following 
COVID-19. We have met 
the expectations for adjusted 
operating profit and turnover 
that were set in December 
2023 and have delivered free 
cash flow and reduced debt.
We welcomed Stephen Brown, formerly 
Chief Operating Officer (‘COO’) of 
AB Dynamics, as SDI’s COO in September 
2023 and he became our CEO in January 
2024. Stephen’s skillset, experience and 
track record are invaluable in the delivery 
of our strategy for growth, driving synergies 
through our portfolio companies, and the 
continuation of our track record in M&A. 
We reported previously that Stephen had 
made an excellent start within the Group, 
and I am pleased that this continues to 
be the case. 
In our previous financial year, we reported 
an impairment of £3.5m principally for 
Monmouth Scientific. Through the 
efforts of the Group and Monmouth’s 
management team, that business has 
increased its profitability and its prospects 
have greatly improved. 
SDI’s successful buy and build strategy 
continued with the earnings-enhancing 
purchase of Peak Sensors during the year. 
We continue to identify new opportunities 
that fit our investment criteria, and there 
are several opportunities being actively 
considered. The Group’s policy is to 
acquire small to medium-sized companies 
within the science and technology sectors 
with a manufacturing bias. We seek to 
acquire businesses with high-quality, 
niche technologies and strong existing 
management teams that have sustainable 
profits and cash flows, and the potential 
to grow. 
Future acquisitions will be funded by 
earnings and cash flows from our existing 
businesses where possible. To ensure we 
maintain the right level of operating capital 
and funding available for acquisitions, the 
Board has again decided not to pay a 
dividend this financial year but will keep 
this under review. During the year, as part 
of our cash management processes our 
70% owned Chinese subsidiary Shanghai 
Fraser Static Technology Co., Ltd paid a 
£41k dividend to its non-controlling interest 
as well as a dividend to its parent company, 
Fraser Anti-Static Techniques Limited. 
Market Opportunity
SDI is a good example of UK engineering 
success, bringing together highly specialised 
and innovative businesses and helping 
them to grow, whilst offering investors 
exposure to a wide range of technologies 
and end markets. We are seeing good 
demand for our portfolio companies’ 
offerings in the market and also a solid 
pipeline of interesting businesses as 
potential acquisitions. Whilst we will 
consider overseas acquisitions where 
they are value enhancing, the UK remains 
a fertile hunting ground for us and the 
quality of UK innovation continues to 
be strong. 
SDI Group plc Annual Report 2024
10
Strategic Report
A track record 
of delivery

Board
We now have the Board in place to 
support SDI’s growth plans. The three 
non-executive directors: David Tilston, 
Andrew Hosty and Louise Early, all have 
experience with global companies, which 
are much larger by turnover and market 
capitalisation. Ami Sharma, CFO, has been 
with the Company since August 2022 
and Stephen Brown has been CEO since 
January 2024.
The Board, in common with our wider 
team and other stakeholders, is determined 
that the Group plays its part in addressing 
climate change, and that we indeed reap 
the benefits of being part of the solution. 
We wish to avoid, however, both pointless 
box ticking where possible and exaggerated 
claims. We continue to evaluate our 
environmental, social and governance 
(‘ESG’) position. This is outlined further 
in the ESG section of the Annual Report.
Team
We now have over 500 employees across 
the Group and, on behalf of the Board, 
I would like to offer our appreciation and 
thanks to our colleagues across all of our 
portfolio companies. Their dedication, 
skills, experience and efforts throughout 
the year are key to the long-term success 
of our businesses.
Average SDI Employee  
Headcount
503
in 2024
FY23
FY24
489
503
Turnover
£65.8m
Over the last ten 
years, we have 
grown turnover 
from £7.0m 
to £65.8m.”
Outlook
Over the last ten years, we have grown 
turnover from £7.0m to £65.8m, adjusted 
operating profit from £57k to £9.6m 
and the share price has increased from 
around 14p to 66p (as at 25 July 2024). 
Our ability to identify and buy companies 
at a reasonable price and support their 
continued organic growth has driven this 
performance. The Board is unwavering 
in its strategy of continuing to generate 
cash, seek further acquisitions and enhance 
their performance and we feel we have 
the right management team in place to 
continue to deliver for our shareholders. 
There are many macroeconomic 
concerns facing the manufacturing 
industry, but our broad spread of niche 
companies, and the structural tailwinds 
in a number of our businesses, along with 
actions driven by the recently completed 
strategic review gives us grounds to look 
forward to the future of SDI with confidence.
Ken Ford
Chairman
30 July 2024
SDI Group plc Annual Report 2024
11
Strategic Report
Governance Report
Financial Statements

Fraser Anti-Static Techniques 
launched its X-SERIES range 
of static eliminators in 
January 2024. The range 
is built on an entirely new 
platform called FASTLink, 
developed by the Fraser 
Engineering team. 
X-SERIES is the first product designed 
around the new FASTLink platform. 
FASTLink will advance the way that 
Fraser develops and brings products 
to market, being fully modular, scalable, 
and adaptable, on a framework built to 
last. It means that products can be rapidly 
developed in response to emerging industry 
challenges, delivering swift routes to market 
and competitive advantage. Products built 
on the new platform have strong 
integration capabilities, seamlessly 
connecting into manufacturing 
environments. The products themselves 
greatly reduce waste across all manufacturing 
applications, enabling customers to 
operate more sustainably. 
FASTLink facilitates Fraser’s long-term 
engineering roadmap for the sustained 
growth of the company, enabling 
agile and responsive innovation to 
real-world problems.
A multi-channel launch maximised 
the potential of the first product to 
utilise FASTLink, X-SERIES, with tailored 
communications empowering and mobilising 
Fraser’s global distribution network. 
Case study: Fraser Anti-Static Techniques
FASTLink – A platform 
for the future 
Our Portfolio in Action
SDI Group plc Annual Report 2024
12
Strategic Report

Case study: Safelab Systems
Building for the future
Safelab recently completed 
a landmark project with 
Harrow School, one of 
the UK’s most prestigious 
educational institutions.
Harrow’s £16.5m ‘Building for the Future’ 
project involved constructing a cutting‑edge 
science block with 14 state‑of‑the‑art 
laboratories. Safelab supplied the fume 
cupboards and ducting, resulting in the 
largest school fume cupboard installation 
in the UK.
Starting in 2014, Safelab collaborated 
closely with Neilcott Construction, 
Rivington Street Studio, and M&E 
consultants Buro Happold. The project 
included installing 29 fume cupboards, 
both filtered and ducted, ranging from 
1,200mm to 1,800mm wide. This demanding 
project showcased Safelab’s technical 
expertise and ability to execute complex 
projects within stringent timelines.
The successful completion of the Harrow 
School project solidifies Safelab’s position 
as the leading provider of fume cupboards 
to UK schools and colleges. Safelab has 
also supplied fume cupboards to other 
renowned independent schools, including 
28 units to Abingdon School in Oxfordshire 
and 23 units to Cranleigh School in Surrey. 
Safelab’s involvement in these projects 
reflects our dedication to providing top 
fume cupboard solutions to prominent 
educational institutions.
14 
state-of-the-art 
laboratories
SDI Group plc Annual Report 2024
13
Strategic Report
Governance Report
Financial Statements

Stephen Brown 
Chief Executive Officer
Chief Executive Officer’s Report
for the year ended 30 April 2024
I am pleased to report the 
Group delivered these results 
despite facing headwinds in 
H1, including the unwinding 
of COVID-19 related orders, 
destocking by key customers 
and a high cost of debt. This 
performance is attributable 
to a strong second half of 
the year, fuelled by recent 
investments in our commercial 
and operational capabilities.
Encouragingly, our actions, coupled 
with positive market dynamics in 
most segments, supported respectable 
profitability. Notably, several portfolio 
businesses achieved excellent levels 
of revenue and profitability, while 
some others exceeded expectations by 
year end. The Group remains committed 
to delivering and developing products that 
meet the evolving needs of our target 
markets. We have effectively implemented 
price adjustments to reflect supply 
chain cost increases, and many Group 
businesses are successfully transitioning 
from a reactive to a proactive sales culture.
Financial Performance
In 2024, the Group delivered revenues 
of £65.8m (FY23: £67.5m), reflecting 
five-year CAGR sales growth of 28%. 
The mid-year acquisition of Peak Sensors 
contributed £1m in sales. Adjusted 
operating profit reached £9.6m (FY23: 
£12.8m), representing five-year CAGR 
profit growth of 20.1%. This aligns with 
guidance provided at the half-year mark. 
Gross margins, excluding labour costs, 
remained relatively stable at 63.1% 
(FY23: 63.3%), bolstered by the improved 
performance of higher-margin businesses 
like Astles and Chell. The second 
half of the year saw the successful 
implementation of planned operational 
and commercial initiatives, leading to 
enhanced sales, profitability and cash 
generation. Cash generated from operations 
amounted to £9.4m (FY23: £10.9m). 
Acquisition-related expenditure totalled 
£3.4m (£2.4m for the acquisition of Peak 
Sensors, and a further £1m in relation to 
prior period deferred consideration), with 
net debt remaining relatively unchanged 
from the beginning of the year.
Operational Review
As noted on page 21, we resegmented 
our businesses as a result of our recent 
strategic review after the year end. 
Commentaries on the year-on-year 
movements for our old segment 
structure are provided in the CFO report. 
My commentary below focuses on the 
new structure. 
Our laboratory equipment businesses 
(Monmouth Scientific, Safelab Systems, 
Synoptics and LTE Scientific) achieved 
growth of 7.6% to £26.8m, demonstrating 
continued adoption of our niche products 
across various sectors. Market demand 
for Monmouth Scientific’s modular clean 
rooms experienced strong growth within 
this segment.
SDI Group plc Annual Report 2024
14
Strategic Report
A strategy for 
sustainable 
growth

Businesses in the Industrial and Scientific 
Sensors sector (MPB Industries, Sentek, 
Peak Sensors, Chell Instruments, and 
Astles Control Systems) maintained 
relative consistency, achieving growth 
of 2.0% to £16.1m. This growth 
was partially driven by Peak Sensors’ 
contribution after acquisition during the 
latter half of the year and bolstered by 
increasingly strong demand for Chell’s 
sensors, systems and services. 
The Industrial and Scientific Products 
sector (Fraser Anti-Static Techniques 
(‘FAST’), Atik Cameras, Applied Thermal 
Control, Graticules Optics, and Scientific 
Vacuum Systems) experienced a sales 
decline of 14.6% to £22.9m. This decline 
was primarily attributed to a sharp drop in 
Atik’s revenue following the completion 
of a COVID-19 related contract for PCR 
cameras. Atik also faced significant 
destocking from a major customer in the 
first half of the year, though they 
managed a substantial recovery in the 
second half. FAST encountered 
geographical slowdowns in two key 
industrial markets; however, strong 
demand for equipment from Scientific 
Vacuum Systems and Applied Thermal 
Control partially offset these sales 
reductions.
We have made good progress in actively 
fostering synergies between portfolio 
companies operating in overlapping 
markets and/or offering similar products. 
Safelab and Monmouth have collaborated 
on successful joint tenders, including a 
notable £1.6m project. Similarly, LTE has 
participated in other collaborative bids. 
Monmouth and FAST have embarked 
on joint marketing initiatives to promote 
fume cabinets and cleanrooms with 
anti-static capabilities. 
Additionally, the Group is capitalising 
on procurement advantages across its 
supply chain, launching joint digital 
campaigns, and organising combined 
sales conferences. These proactive 
initiatives will deliver enhanced organic 
growth across the Group.
The Group remains committed to 
supporting the long-term sustainability of 
its portfolio businesses through continued 
investment in research and development 
(‘R&D’) and the renewal or addition of a 
number of leaseholds. R&D expenditure 
amounted to £1.8m, with significant 
investments made in next-generation 
products at Synoptics (Synbiosis and 
AutoCOL), FAST (X-series bars), Chell 
(pressure scanner products including the 
DAQ range expansion) and Atik Cameras 
(ChemiMOS and CMOS cameras). These 
investments are strategically aligned with 
our customers’ current and future needs, 
aiming to solidify the Group’s competitive 
edge within the market. Additionally, lease 
renewals and a new leasehold unit 
totalled £0.75m, which will not only 
increase production capacity but also 
enhance efficiency, staff wellbeing, 
product quality and image.
As a result of the continued investment 
in people for future growth, and a 
conservative view on certain sales 
opportunities, adjusted EBIT guidance 
for FY25 has been revised*. Following 
conclusion of the strategic review, the 
Group is now well placed for the future 
and expects longer-term organic growth 
to be in the range of 5–8%.
*	 Analysts from our Broker, Cavendish Capital 
Markets Limited, and from Progressive Equity 
Research regularly provide research on the 
Company, accessible from our website, and the 
Group considers the average of their forecasts 
to represent market expectations. Prior to this 
announcement, FY25 expectations were 
revenue of £69.7m, adjusted operating profit 
of £11.5m and adjusted profit before tax 
of £10.2m.
The Group remains committed to 
supporting the long-term sustainability 
of its portfolio businesses through 
continued investment in research 
and development (‘R&D’).”
SDI Group plc Annual Report 2024
15
Strategic Report
Governance Report
Financial Statements

Chief Executive Officer’s Report continued
for the year ended 30 April 2024
Strategy
In 2024, the Group implemented a 
new strategic framework to ensure 
sustainable success in a dynamic market 
environment. This is focused on two key 
areas that are closely aligned with our 
long-term growth objectives – growth 
initiatives for the portfolio businesses 
(organic growth) and value-enhancing 
acquisitions (inorganic growth). 
Our organic growth strategy prioritises 
continuous product innovation, operational 
capability and capacity, and expansion 
into new geographic markets. As our 
customer and product base grows, we 
aim to increase repeat and recurring 
revenue streams through service, support, 
and upgrades and replacements. 
The acquisition strategy leverages our 
management expertise, financial discipline, 
and stringent criteria to identify targets 
that accelerate overall growth and 
diversification. This approach strengthens 
our presence in existing markets and 
positions us for entry into strategically 
aligned new ones.
The strategy was borne out of the following Group motivators:
1
Growth through acquisitions and 
internal development (buy and build) 
Focus on achieving both sustainable organic 
and inorganic growth.
2
Strong cash flow generation
Essential to facilitate our buy and build strategy. 
3
Strategic acquisitions
Prioritising impactful M&A that maximises value 
creation for the Group, where possible, creating 
a ‘double bump’ impact with synergistic benefits.
4
Transparent shareholder engagement 
We are committed to delivering on our strategy 
and demonstrating the value proposition to 
our shareholders.
SDI Group plc Annual Report 2024
16
Strategic Report

Acquisitions and Divestments
On 3 November 2023, the Group 
strategically expanded its product 
portfolio and market reach through a 
£2.4m acquisition of Peak Sensors, a 
leading UK manufacturer of temperature 
sensors. Peak Sensors specialises in a 
variety of standard and custom-designed 
thermocouples and resistance thermometers 
used in diverse industries such as glass, 
ceramics, waste-to-energy incineration, 
cement production, and industrial ovens. 
Located in Chesterfield, UK, Peak Sensors 
operates from a 5,300 sq. ft facility and 
employs 14 people. Peak Sensors fits 
within our acquisition criteria, complementing 
the Group’s existing sensor businesses, 
and broadens its presence into new 
applied markets. Peak Sensors will be 
operated separately from our existing 
businesses and we warmly welcome our 
new colleagues to the SDI Group.
Inorganic
Criteria
Quality, sustainability and growth potential
Commercial robustness
Value add to Group
Organic
Capability and capacity
Commercial growth and go to market
Cost leadership
Product and competitiveness
The Group financed the acquisition of 
Peak Sensors through a combination of 
existing cash resources and a revolving 
credit facility with HSBC. The acquired 
company generated £1m in revenue in 
2024 and has enhanced earnings for 
the Group.
In line with our focus on maximising 
synergies in operations, revenue, profitability 
and markets, we strategically divested 
Uniform Engineering (acquired by the 
Group in January 2021) in February 2024.
Acquisitions continue to form a key part 
of the long-term strategic development 
of the Group and we operate a continuous 
process to identify and execute acquisition 
opportunities. We are currently evaluating 
a number of transactions with the potential 
to conclude one or more in the new 
financial year. The longer-term pipeline 
is also positive and we will continue 
to deliver further value-enhancing 
acquisitions in accordance with our 
inorganic strategy.
Summary
I am pleased to report these results, 
delivered despite a challenging 
macroeconomic backdrop. Our refined 
strategy to drive organic growth across 
our portfolio businesses, alongside our 
proven track record of delivering 
value‑enhancing acquisitions, will 
strengthen the SDI proposition. With 
our refreshed management team in 
place, our strategic review complete 
and our focus on three distinct and 
complementary global end markets, 
we have in place a stable business from 
which we are well placed to deliver 
sustainable growth from a stable base 
and create value for our stakeholders.
Stephen Brown 
Chief Executive Officer 
30 July 2024
SDI Group plc Annual Report 2024
17
Strategic Report
Governance Report
Financial Statements

Q&A with 
the new CEO, 
Stephen Brown
Tell us about your 
first few months as CEO. 
SDI has delivered a successful buy and 
build strategy over the last ten years, 
comprising various businesses in the 
scientific and technology sector.
Understanding each of the portfolio 
businesses, developing a clear vision of 
their strengths, weaknesses, opportunities 
and market positioning, has been a priority. 
I have been greatly impressed by the 
business management and dedication of 
the leaders across the Group. The Group 
has undergone significant development in 
the second half of the year by refocusing 
on our strategic organic priorities and 
building and developing the senior 
management team. The combination of 
innovative products and services supported 
by strong regulatory and structural growth 
drivers has defined the SDI opportunity. 
Chief Executive Officer’s Report continued
for the year ended 30 April 2024
In addition, we have focused on ensuring 
a robust M&A deal flow of high-quality 
businesses that will add strong incremental 
value to the Group. This has been built 
with a clearly defined inorganic strategy. 
What have been your 
highlights for the year? 
Despite the tougher trading conditions 
in a number of markets, there have been 
many highlights this year. Faced with 
Atik’s steep drop-off in COVID-19 related 
revenues, portfolio businesses such as 
Scientific Vacuum Systems, Applied 
Thermal Control, Monmouth Scientific 
and Safelab Systems (amongst others) 
stepped up to deliver exceptional 
performances to mitigate the impact. 
This is a testament to the strength of our 
portfolio companies and management.
Q1 
Q2 
The Group has 
undergone significant 
development in the 
second half of the 
year by refocusing on 
our organic priorities 
and building and 
developing the senior 
management team.”
SDI Group plc Annual Report 2024
18
Strategic Report

Tell us about key growth 
opportunities. From your 
portfolio, where do you see 
the most growth coming 
from and what is SDI doing 
to address the opportunities?
With strong management, the current 
portfolio can deliver sustainable revenue 
growth. This will, however, require good 
practice initiatives. The diverse nature 
of the SDI portfolio allows us to split 
our businesses into two types and we 
can set clear directions for each type. 
These types are stable businesses 
which are highly profitable and those 
businesses which are higher potential 
growth businesses. 
The highly profitable businesses provide 
consistent cash generation and stable 
growth but require low levels of 
management interaction. Stable 
leadership of these businesses will be 
supported and their cost base, as well 
as price increases, will be monitored. 
Q3 
The higher potential growth businesses 
need to be supported, driven and closely 
monitored to improve the chances of 
realising their potential. A continued focus 
on encouraging entrepreneurial leadership 
within these businesses is of particular 
importance, along with maintaining a 
strong link to the M&A pipeline. We would 
expect these businesses to be the driver 
of Group CAGR growth. We have a clear 
understanding of the businesses in each 
of these categories; for example, FAST, 
LTE, Monmouth and Chell would be in 
the higher growth potential category.
Q4
Do you envisage any change 
to the strategy given the 
current balance sheet 
and what might the type 
and scale of acquisitions 
look like going forwards?
In essence, SDI remains a buy and build 
business but how we do that has been 
refined. Group strategy is split into two 
clearly focused areas: organic and 
inorganic initiatives. 
The organic growth strategy will be 
focused on profitability and cash 
generation to facilitate further portfolio 
growth and enable inorganic delivery. 
The inorganic growth strategy will be 
focused on delivering impactful 
acquisitions that meet clearly defined 
criteria and where possible bring added 
value to the existing portfolio. To make an 
impact to the growing Group, we will be 
filtering businesses that either give an 
incremental increase to our EBIT by circa 
£1m or will combine with an existing 
portfolio business to drive strong growth. 
Clearly acquisition multiples need to be 
such that strong ROCE is delivered, 
considering the current cost of debt. 
Cash generation has improved over 
the second half of FY24 and this has 
continued into the new financial year. 
At the end of June 2024 our headroom 
had increased to £11.5m (unaudited) with 
an additional £5m accordion available to 
us (at HSBC’s discretion). This provides 
capacity to finance further acquisitions.
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
19

Case study: Chell Instruments
Real-world aerodynamic 
pressure data
The nanoDAQ-LT range of 
pressure scanners was 
developed specifically for 
motor racing which, in 
reality, is dominated by F1. 
The teams wanted a method of measuring 
the aerodynamic pressures on and under 
their cars while the cars were practising 
and racing. This gives them real-world 
aerodynamic pressure data which validates 
their wind tunnel testing but also gives 
them data with cross winds, at different 
suspension heights and in ‘dirty’ air 
created by the cars in front.
For this product to be successful, it 
had to be small, accurate, reliable and 
interface with the CAN acquisition 
system built into all F1 cars. The 
nanoDAQ-LT has been so successful 
that it has been adopted by the majority 
of the F1 teams and the number of 
scanners required has grown over the 
years. There would now be up to 20 of 
these 16 channel scanners permanently 
fitted to every car.
This success is leading onto other markets 
and this product range is now used to 
test electric aircraft (including many 
eVTOL aircraft in development), Americas 
Cup yachts, road cars, trains, re-entry 
vehicles, motorbikes, missiles etc.
SDI Group plc Annual Report 2024
20
Strategic Report
Strategic Report

	
Monmouth Scientific
	
Safelab Systems
	
Synoptics
	
LTE Scientific
New Segment Structure
Lab Equipment
	
MPB Industries
	
Sentek
	
Peak Sensors
	
Chell Instruments
	
Astles Control 
Systems
	
Fraser Anti-Static 
Techniques
	
Atik Cameras
	
Applied Thermal 
Control
	
Graticules Optics
	
Scientific Vacuum 
Systems
The current segment structure, 
comprising Digital Imaging and 
Sensors and Control, has been in 
place since 2019. After a strategic 
review in 2024, the Board considers 
this segment structure is no longer 
appropriate for future needs. The 
Group has therefore decided to create 
the following three segments with 
effect from the start of FY25:
Industrial and 
Scientific Products
Industrial and 
Scientific Sensors
SDI Group plc Annual Report 2024
21
Strategic Report
Governance Report
Financial Statements
This new segment structure is expected to encourage 
synergies between Group companies and support portfolio 
adhesion. The Group will assign existing resources to drive 
these strategic benefits.
It is expected that the structure will advance the Group 
strategy by supporting business growth and profitability in 
route to market, enhance value proposition and exploit value 
creation opportunities through the sharing and rebalancing 
of resource, joined up marketing activities and operational 
economies of scale.

Case study: Monmouth Scientific
Precision for advanced 
semiconductor 
refurbishment
NIKON Precision aimed to 
improve its semiconductor 
machinery refurbishment 
process by integrating an 
advanced cleanroom at 
its Scottish facility. 
This cleanroom was essential to 
maintaining strict cleanliness and 
contamination standards vital for 
semiconductor manufacturing.
Monmouth Scientific installed a 
cleanroom measuring ten meters wide, 
five meters long, and three and a half 
meters high, adhering to ISO 8 
classification. The room employs 
technologies to control particulate 
contamination and maintain an optimal 
environment for semiconductor 
refurbishment. Flexible slide curtains 
ensure efficient access for large 
machinery, preserving the controlled 
environment. The yellow tint effectively 
blocks light for photoresist chemical use.
In line with Monmouth Scientific’s 
commitment to environmental 
responsibility, the modular design, 
featuring an aluminium framework, 
offers scalability for future needs and 
an eco-mode, decreasing energy 
consumption when not in use.
Richard Maughan, Nikon Precision’s Field 
Service Manager, praised the project’s 
efficient completion and Monmouth 
Scientific’s expertise throughout.
“The cleanroom has greatly enhanced 
contamination control and operational 
efficiency, ensuring a smoother workflow 
and higher productivity.”
SDI Group plc Annual Report 2024
22
Strategic Report

Case study: LTE Scientific
Decoding dark matter 
of the human genome
Nucleome Therapeutics, 
which originated as a start-up 
within Oxford University’s 
biotech incubator, is a leading 
UK biotech which specialises 
in decoding the dark matter 
of the human genome 
to deliver first-in-class 
precision medicines.
When relocating from a shared facility at 
Oxford’s Old Road Campus they needed 
a reliable and highly efficient autoclave 
to support its pioneering genetic research 
and development. LTE Scientific, a 
familiar and trusted brand around the 
Oxford campus, was commissioned to 
undertake the project.
Due to the nature of Nucleome Therapeutic’s 
research, the autoclave was essential to 
the facility achieving Containment Level 
2 for handling biological materials, a HTA 
licence for disposing of biological waste 
and GMO consent.
Following thorough consultation and a 
site inspection with the client to ensure 
that all their requirements could be met, 
they specified a Touchclave-Lab 200K, 
which is a mid-sized rectangular chamber, 
is easy-to-use and exceptionally versatile. 
The general purpose autoclave is capable 
of processing a wide range of load types, 
offering maximum efficiency and throughout.
The installation of the Touchclave-Lab 
200K also provided Nucleome Therapeutics 
with an important environmental advantage. 
Nucleome Therapeutic’s Director of 
Facilities Paul Brackstone explains 
‘Alongside discarding waste we also use 
it for sterilising lab coats because of the 
materials we work with. We don’t have to 
have our lab coats commercially cleaned 
or use disposable lab coats which is a 
saving for us as we’re able to move away 
from using environmentally damaging 
disinfecting chemicals.’
SDI Group plc Annual Report 2024
23
Strategic Report
Financial Statements
Governance Report

The financial resources 
to support investment 
in sustainable growth
Amitabh Sharma 
Chief Financial Officer
Chief Financial Officer’s Report
for the year ended 30 April 2024
The Group has an 
unstretched balance sheet 
and has sufficient access to 
funds, alongside its steady 
cash flow, to acquire new 
companies and invest in 
our current portfolio 
of businesses.
Revenue and Profits
SDI Group revenues reduced by 2.7%, 
from £67.6m in FY23 to £65.8m in FY24. 
The two acquisitions in the prior year, 
Fraser Anti-Static Techniques and LTE 
Scientific (prior to the acquisition 
anniversaries), together with the new 
acquisition in FY24, Peak Sensors, contributed 
£7.3m (10.8%) in additional turnover. 
Uniform Engineering, which was disposed 
of at the end of February 2024, contributed 
£0.5m in revenues over the period.
From the outset of the COVID-19 
pandemic in FY21, our Atik Cameras 
business received substantial orders from 
one customer for cameras designed into 
an OEM’s PCR equipment. FY23 revenues 
included £8.5m in relation to this ‘one-off’ 
business. Excluding this, the organic 
revenue decline was 0.5% on a constant 
currency basis, 0.7% in absolute terms 
(£0.4m). If the COVID-19 related revenue 
is included in the comparatives, the 
organic decline was 13.2%.
Gross profit (on materials only) reduced 
to £41.6m (FY23: £42.8m) whilst gross 
margin broadly held at 63.1% (FY23: 63.3%). 
On a like-for-like basis (including prior 
year acquisitions from the anniversary of 
the acquisition), gross margins increased 
compared to FY23, which was pleasing. 
Our overheads have reduced on a 
like-for-like basis as we looked to 
control our cost base. 
Adjusted operating profit reduced to 
£9.6m (FY23: £12.8m), being operating 
profit before share-based payments, 
acquisition costs, loss on disposal of 
subsidiary undertakings, reorganisation 
costs, the impairment charge (in FY23 only) 
and amortisation of acquired intangible 
assets, a reduction of 25%. This was 
caused by the loss of £5.6m in gross 
margin from the COVID-19 related contract 
(as noted above) which ended in FY23. 
Looking at segment performance, on a 
reported basis the Digital Imaging segment 
was impacted by the non-recurring 
COVID-19 related revenues and the 
associated lost gross profit. Atik’s largest 
OEM customer also destocked over the 
period, reducing revenues by £0.7m. 
Revenues therefore declined from 
£20.9m to £11m in FY24 and adjusted 
operating profit reduced from £6.9m 
to £2m.
The Sensors and Control segment grew 
17.6% from £46.7m to £54.9m. Organic 
growth was 2%, and the remaining 15.6% 
growth was from the FY23 acquisitions 
and the disposal in FY24. Adjusted 
operating profit grew 17.5% to £9.4m. 
There are 11 companies in the Sensors 
and Control segment and several have 
made good contributions to the Group 
this year. Scientific Vacuum Systems (‘SVS’) 
is a lumpy revenue business; this year, it 
had a strong sales performance (compared 
to last year) as it delivered a large project 
in October and started two others in the 
second half of the year. 
SDI Group plc Annual Report 2024
24
Strategic Report

Chell Instruments performed well with strong DAQ sales. Safelab Systems delivered several school projects. Monmouth Scientific had 
a strong second half as it delivered a number of clean rooms. Astles Control Systems and Sentek-also delivered revenues and profits 
which were higher than expected.
Reported operating profit increased to £7.3m (FY23: £6.8m), with the comparatives including a gross impairment charge of £3.5m 
against the Monmouth and Uniform CGU (see note 12).
Revised Segmentation
As noted on page 21, we have resegmented our businesses after the year end as follows:
•	 Laboratory Equipment, comprising Safelab Systems, Monmouth Scientific, LTE Scientific and Synoptics;
•	 Industrial and Scientific Sensors, comprising Chell Instruments, Astles Control Systems, Sentek, MPB Industries and Peak Sensors; and
•	 Industrial and Scientific Products, comprising Atik Cameras, Fraser Anti-Static Techniques, Applied Thermal Controls, Graticules 
Optics and Scientific Vacuum Systems.
If this segmentation structure had been in place in FY24, the results of the segments would have been as follows:
2024 
£’000
2023 
£’000
Revenues
Laboratory Equipment
26,835
24,898
Industrial and Scientific Sensors
16,145
15,835
Industrial and Scientific Products
22,866
26,844
Group
65,846
67,577
Adjusted operating profit
Laboratory Equipment
3,237
2,359
Industrial and Scientific Sensors
4,319
4,367
Industrial and Scientific Products
3,853
8,192
Central costs
(1,832)
(2,109)
Group
9,577
12,809
Re-organisation Costs
During the period, the Group incurred 
£0.3m in one-off costs relating to the 
departure of SDI’s previous CEO. This has 
been included as a non-recurring item.
Divestment of Subsidiary 
Undertaking
On 29 February 2024, SDI divested 
Uniform Engineering for a nominal sum. 
This divestment resulted in a loss of 
£0.2m, which has been classified as a 
non-recurring item. Uniform recorded a 
small loss over the ten months to 
February 2024. 
Intangible Assets (excluding R&D)
Intangible assets increased by a net 
£0.7m from £41.3m to £42.0m at the 
end of FY24. Gross intangible assets 
(excluding R&D) grew by £1.8m as a result 
of the Peak Sensors acquisition. £1.6m of 
amortisation was charged in the period 
(FY23: £1.8m) against customer 
relationships, trade names and other 
intangible assets. The £1.8m in increased 
intangible cost was split as follows: £1.1m 
goodwill and £0.7m customer relationships.
Investment in R&D
Under IFRS we are required to capitalise 
certain development expenditure, and in 
the year ended 30 April 2024 £0.8m 
(FY23: £0.3m) of cost was capitalised. 
Much of the work of our R&D teams does 
not qualify for capitalisation and is charged 
directly to expense. Amortisation for 2024 
was £0.4m (FY23: £0.5m). The carrying 
value of the capitalised development at 
30 April 2024 was £1.2m (FY23: £0.7m) to 
be amortised over three years.
Interest Payable
Interest charges for the year increased to 
£1.6m (FY23: £1.0m). This increase was 
due to the higher levels of debt through 
the year as well as rising interest rates.
Taxation
The taxation charge for the year was 
£1.4m (FY23: £1.9m), representing an 
effective tax rate of 24.9% compared to 
33.2% in FY23. The effective tax rate for 
FY23 includes one-off factors, specifically 
the impairment of intangibles not being 
deductible for tax purposes. The Group 
continues to benefit from R&D tax credits.
SDI Group plc Annual Report 2024
25
Strategic Report
Governance Report
Financial Statements

Revenue Bridge
FY22 
revenues
FY22  
acqns
FY23  
acqns
Organic 
1-time 
COVID-19
Organic 
other
FY23 
revenues
FY23  
acqns/
disposals
FY24  
acqns
Organic 
1-time 
COVID-19
Organic 
other
FY24 
revenues
80
70
60
50
40
30
20
10
 0
49.7
£m
6.3
11.2
2.8
67.6
6.2
1.0
(8.5)
(0.5)
65.8
(2.4)
Chief Financial Officer’s Report continued
for the year ended 30 April 2024
Restatement
In previous years, deferred tax assets 
and liabilities have been grossed up on 
balance sheet. These balances have now 
been netted down by jurisdiction and the 
comparative numbers have been restated 
as a result. This has no impact on reported 
profits or net assets and is a presentational 
change only. The impact on total assets 
and total liabilities is shown in note 33.
We have reviewed the disclosure for the 
consolidated income statement and 
statement of comprehensive income. 
We consider the IAS1 presentation of 
expenses by nature better reflects SDI’s 
business and hence have adjusted the 
format accordingly. We have also restated 
the prior year’s results. This is a presentational 
adjustment only and does not impact on 
reported profit before tax.
Earnings per Share
Adjusted diluted EPS, an alternative 
performance measure which excludes 
certain non-cash and non-recurring 
expenses was 5.78p (FY23: 9.02p), a 
reduction of 35.9%. The diluted earnings 
per share for the Group increased to 
4.04p (FY23: 3.72p). 
Cash Flow and Working Capital
Cash generated from operations reduced 
to £9.4m (FY23: £10.9m). This was due to 
a £2.7m reduction in customer advances 
and a further £2.5m reduction in other 
payables offset by a £3.3m reduction in 
inventories. In total, working capital 
increased by £2.0m. The £2.7m reduction 
in customer advances was due to SVS 
shipping a large piece of equipment 
during the year (£1.4m). Astles Control 
Systems saw its customer advances 
reduce by £0.7m as it delivered chemical 
dosing equipment and LTE reduced by 
£0.5m as it worked on an environmental 
test chambers project for a major OEM. 
Taxes paid have increased to £1.9m 
(FY23: £2.2m). This included £0.2m 
of FY23 tax relating to acquisitions. 
Our investment in fixed assets (excluding 
for acquisitions) remained similar at £1.2m 
(FY23: £1.1m).
Acquisition of new businesses remains 
our largest cash outlay, with £2.4m deployed 
on a cash-free basis (FY23: £18.7m). A 
further £1.0m was paid in relation to prior 
period deferred consideration related to 
SVS. There was no deferred consideration 
outstanding at the end of FY24.
Funding
The Group acquired one business over 
the period, funded through additional debt.
Net debt (excluding lease liabilities), or 
bank debt less cash, was £13.2m at the 
end of the year, similar to that at the 
beginning of the period (£13.3m). This 
represents a net debt: EBITDA ratio of 
1.07x, which is well within the ceiling 
provided by our bank facility. On 
30 November 2022, the Group reached 
an agreement with HSBC to exercise £5m 
of an available £10m accordion option, 
which increased the committed loan 
facility from £20m to £25m. The balance 
of the accordion option (£5m) remains 
available to the Group (at the discretion 
of HSBC) for future exercise. In April 2024, 
HSBC approved an extension of the 
repayment date by one year to November 
2026. At the end of the financial year, 
the Group had drawn down £14.6m of 
its revolving credit facility (FY23: £16m), 
leaving £10.4m in headroom (excluding 
the additional £5m accordion option).
The Group has an unstretched balance 
sheet and has sufficient access to funds, 
alongside its steady cash flow, to acquire 
new companies and invest in our current 
portfolio of businesses. 
Amitabh Sharma
Chief Financial Officer
30 July 2024
SDI Group plc Annual Report 2024
26
Strategic Report

Business Model
SDI Group is an AIM-quoted 
group specialising in the 
acquisition and development 
of a portfolio of companies 
that design and manufacture 
products for use in the lab 
equipment, industrial and 
scientific sensors and industrial 
and scientific products 
markets. Corporate expansion 
is being pursued, both 
through organic growth 
within its portfolio companies 
and through the acquisition 
of high-quality businesses 
with established reputations 
in global markets.
Overseas Revenues
40%
Number of Employees Globally
c.500
Number of Worldwide Locations
19
The Board believes there are many 
businesses operating within the market, 
a number of which have not achieved 
critical mass, and that presents an ideal 
opportunity for consolidation. This 
strategy will be primarily focused within 
the UK but, where opportunities exist, 
acquisitions in Europe and the United 
States and elsewhere will also be 
considered, particularly if these also 
enable geographic expansion of our 
existing businesses. 
We intend to continue to buy stand-alone 
businesses as well as smaller entities and 
technology acquisitions which bolt onto 
our existing ones. Our track record over 
recent years has been good, with seventeen 
businesses acquired over the three segments.
An important element of our strategy is 
that we are known to be a good acquirer, 
able to help sellers to achieve a sale 
quickly and easily and without surprises.
We keep a lean headquarters and our 
businesses are run by seasoned local 
management with broad discretion within 
defined limits. Our aim is to grow them 
profitably, and we seek to provide them 
with the resources necessary to grow. 
Acquired businesses often find that they 
can grow faster within the SDI Group 
than they were prepared to do under 
private ownership, and they are able to 
learn from and share experience with 
other companies in the Group.
Since the year end, our current 
businesses now fall broadly into three 
segments, which we call Lab Equipment, 
Industrial and Scientific Sensors and 
Industrial and Scientific Products, and 
within these groupings there are significant 
commonalities of applications, industries 
served and technologies employed. 
This provides additional opportunity for 
knowledge sharing, which we encourage. 
The ability to generate synergies has 
increased as the Group has grown in 
scale and SDI has acquired businesses 
in closely related markets.
Growth in revenues and profit within our 
businesses depends on both technology 
advancement and seeking new customers, 
often by expanding geographical reach, 
and the Board sees geographical 
expansion as a driver of organic 
growth for the future.
By lowering the cost of capital of 
businesses we acquire and by facilitating 
their profitable growth, our business 
model has demonstrated that it can 
provide good returns to shareholders 
and can be scaled into the future.
Revenue by Destination of External Customer
	
	
	
£m 
 United Kingdom	
	
35.4
 Europe	 	
	
10.0
 America		
	
5.4
 Asia (including China)	
15.3
 Rest of World	
	
1.5
	
	
	
£m 
 United Kingdom	
	
36.8
 Europe	 	
	
12.1
 America		
	
8.3
 Asia (including China)	
7.0
 Rest of World	
	
1.6
Total Group 
Revenue FY23
£67.6m
Total Group 
Revenue FY24
£65.8m
SDI Group plc Annual Report 2024
27
Strategic Report
Governance Report
Financial Statements

Key Performance Indicators
A range of financial key 
performance indicators are 
monitored for each business 
and for the Group monthly 
against budget and over 
time by the Board and by 
management, including 
order pipeline, revenue, 
gross profit (on materials 
only), costs, adjusted operating 
profit, debtor days, months 
of stock and free cash flow.
In support of our acquisition strategy as 
outlined above, we monitor our acquisition 
pipeline, including any prospects that fail 
to progress. Post-acquisition, the Board 
discusses integration progress, and monitors 
financial performance against our initial 
plans. Over a longer period, we monitor 
the return on total invested capital of all 
of our businesses.
Additionally, the Board reserves specific 
agenda items for discussion of environment, 
social and governance matters, health 
and safety and other employee 
welfare‑related issues.
SDI Group Performance Summary
SDI Group Adjusted Diluted EPS*
5.78p
FY24
FY23
FY22
FY21
FY20
FY19
FY18
9.02p
5.78p
8.71p
5.97p
3.43p
2.83p
2.30p
Year ended 30 April 24
Revenue
£65.8m
Gross profit (on materials only)
£41.5m
Adjusted operating profit*
£9.6m
Cash generated from operations
£9.4m
Adjusted diluted EPS*
5.78p
*	 Before share-based payments, acquisition costs, reorganisation costs, divestment of subsidiary 
undertaking, impairment of intangibles (FY23 only) and amortisation of acquired intangible assets.
SDI Group plc Annual Report 2024
28
Strategic Report

Section 172(1) Report
Statement by the Directors in 
Performance of their Statutory 
Duties in Accordance with s172(1) 
of the Companies Act 2006
When making decisions, the directors of 
SDI Group plc must act in the way they 
consider, in good faith, would be most 
likely to promote the success of the 
Company for the benefit of its members 
as a whole (having regard to the stakeholders 
and matters set out in s172(1)(a-f) of the 
Companies Act 2006). 
The directors are committed to developing 
the Group to create value for shareholders 
over the long term and believe that attention 
to the interests of all stakeholders will 
provide the best platform for sustained 
value creation.
Here we provide some detail regarding 
our engagement with key stakeholders, 
our understanding of their interests, and 
our actions and decisions taken which 
may affect them.
Shareholders and 
their Representatives
SDI Group plc is quoted on the AIM 
market and has shareholders ranging 
from investment funds and high net 
worth individuals to retail investors, 
directors and employees and former 
employees. All shareholders are entitled 
to share equally in the Group’s success, 
and we aim to provide all with the information 
they need to understand the progress of 
their investment. We believe that a mixed 
shareholder base provides benefits to all 
in maintaining liquidity in the shares.
In addition to public announcements 
made, directors meet from time to time 
with some of the Group’s larger shareholders 
and potential shareholders to discuss the 
state of the Group, usually following 
annual or interim results announcements 
and with the presence of our Nominated 
Advisor. These meetings are important in 
providing large investors with comfort for 
their investment decisions and are for 
many a requirement prior to investing. 
These meetings may be held face-to-face 
or by video conference.
In recent years, we have provided via 
a video conference platform the same 
presentation to members of the public, 
with the opportunity to ask questions of 
the presenting directors, and this has 
enjoyed a good level of attendance. 
We also welcome requests from all 
shareholders to speak with directors, 
and we will usually be able to 
accommodate that.
These meetings do not give attendees 
any insider information and presentations 
made are excerpts from publicly available 
documents such as this Annual Report. 
Directors may occasionally consult with 
some of our larger shareholders on 
matters of executive benefits, to ensure 
that these are aligned with the 
expectations of the market.
The directors keep the payment of a 
dividend under review. We are aware 
that different shareholders (and current 
non-shareholders) may have different 
dividend appetites, and we cannot please 
everyone. Our judgement to date has 
been that, as a growth company with a 
track record of creating value through 
acquisitions, funds were better reserved 
for investment. 
Customers and Suppliers
SDI Group is organised as a constellation 
of individual operating businesses, each 
with its own general management, and 
customer and supplier bases. Our 
engagement with customers and 
suppliers generally takes place within 
those businesses. Some customers and 
suppliers are common to several of our 
businesses, although we may deal with 
different divisions of the same group. 
The directors encourage our businesses 
to deal correctly with their customers 
and suppliers, and to look for long-term 
relationships that can add value to all 
parties. Our businesses report on key 
relationships to our executive directors 
and in their reports to the wider Board, 
and we look for opportunities to expand 
our relationships with good customers 
and suppliers across the Group.
We have adopted several policies which 
should enhance the governance around 
our supply chain. A Group Modern Slavery 
policy has been approved alongside a 
Child and Forced Labour policy. The 
geographic split of our supply chain 
suggests that the risk profile for such 
issues is low, but we consider this will 
improve engagement with our suppliers. 
We aim to develop new products and 
technologies that satisfy future customer 
needs and provide the highest quality and 
most reliable products for the markets 
we serve.
Employees
Our business is built on the hard work, 
knowledge, skills and experience of 
staff across the Group. We expect them 
to go the extra mile in looking after our 
other stakeholders, and they do so. Our 
commitment is to look after them fairly, 
both in economic terms and in providing 
a stimulating working environment where 
they can use and develop their 
capabilities to the full. 
Executive directors of SDI Group engage 
with employees across the Group during 
regular visits to all locations, and the 
Board’s policy is to rotate its meetings 
around the locations so that all directors 
can meet with staff. The Board receives 
monthly reports from the Group’s 
operating businesses which include 
sections on staffing matters and reserves 
specific agenda slots for staff and health 
and safety matters at each regular meeting. 
Key staff remuneration, and remuneration 
policy for the wider Group, is decided by 
directors, and our aim is to pay people 
competitively and provide additional 
reward for exceptional performance. 
The culture at SDI Group, as experienced 
by our staff, is generally that of a successful 
small business, which is the recent history 
of each of our operating businesses. As 
part of the SDI Group, however, opportunities 
for career development and learning from 
other businesses can be enhanced. Staff 
in our operating businesses are also 
interested and informed about the activities 
and performance of the wider Group.
Acquisition Partners
For SDI Group, acquisitions are not 
one-time events, but a repeatable process. 
We seek to make the process as easy as 
possible for sellers and for their advisors 
to realise their goals. Our management of 
the businesses post-acquisition is also a 
key factor in enhancing our reputation as 
a good acquirer. By treating sellers openly 
and fairly, and by executing on our 
commitments, we seek to remain the 
acquirer of choice for businesses that 
will fit well into the Group. 
SDI Group plc Annual Report 2024
29
Strategic Report
Governance Report
Financial Statements

Environmental, Social & Governance
Maximising 
Positive Impact
SDI Group is here for the long term. Our directors expect it will long 
outlast them, and our owners should know that most of its value lies 
beyond the forecastable horizon. We believe that our business 
model can progress and develop indefinitely, subject to our nurturing 
of the stakeholders that help make us successful. We would like 
those stakeholders to remain with us for a long time on our journey.
Consequently, sustainability is not just on our agenda, it is our agenda.
SDI Group plc Annual Report 2024
30
Strategic Report

FY25 Plan
We have started FY25 by analysing all 
portfolio company ESG risk management 
processes and conducting a climate-
related risk and opportunity analysis. 
This will enable us to comply with our 
Climate-related Financial Disclosure 
requirements and help us to bring our 
risk management processes and 
policies in line with best practice, 
ensuring our strategy is resilient in 
the long term. 
Given our improved understanding of 
our environmental impacts, a priority 
over the coming year will be to further 
develop our sustainability strategy and 
set associated targets. Using the 2023 
carbon footprint as a baseline, we will 
perform scenario modelling to analyse 
different potential pathways to reduce 
our emissions and consider various 
policies that will enable us to reach 
reduction targets. The outputs of these 
efforts will feed into the creation of a 
robust long-term net zero strategy.
The Group’s ESG position will continue 
to be a standing agenda item at quarterly 
meetings of the Board to ensure 
adequate governance of these issues 
moving forward. 
This strategy will guide us as we 
compile an action plan to ensure 
consistent progress in the realm of 
decarbonisation and improving our 
environmental performance. We will 
continue to support all SDI Group 
subsidiaries with their ESG journeys 
and seek to further harmonise our 
approach and policies over the 
coming years.
FY24 Progress
FY23 was the first year we quantified 
the Group’s emissions (Scopes 1, 2, 
and key categories of 3). The results 
were presented to the Group during a 
comprehensive carbon literacy seminar 
for SDI management. Our experience 
of quantifying and aggregating 
emissions sources across all Group 
companies suggested that moving 
forward the most practical approach 
would be to instead align our GHG 
reporting to the calendar year. 
	 Annual totals for calendar year 2023 
are included in the Climate-related 
Financial Disclosures (‘CFD’) report 
on pages 34–39.
The Group has already made significant 
strides towards social sustainability, 
with robust terms of employment and 
systems in place that protect employees’ 
rights and promote their wellbeing. 
We do, however, acknowledge that 
we are still at the start of our journey 
in terms of several areas of environmental 
sustainability, such as reducing 
greenhouse gas emissions. The 
operations of SDI Group are unlikely 
to pose significant threats to the 
environment, but we understand the 
need for further analysis to better 
understand and a more refined 
environmental management framework 
to mitigate environmental impacts 
where they do arise. 
SDI Group recognises that the 
significant environmental challenges 
facing the world, including climate 
change, deforestation and habitat loss, 
and freshwater depletion, must be 
addressed by all businesses worldwide. 
We understand that our trading activities 
have an environmental impact and that 
we must make real changes to reduce 
any negative externalities of our operations.
SDI’s current businesses have only 
minimal direct impacts on the environment, 
as they are not involved in heavily polluting 
industries. Furthermore, we do not expect 
to acquire businesses that have a significant 
carbon footprint, in keeping with our 
sustainability agenda. At the same time, 
we believe that our businesses can and 
do contribute to reducing society’s 
environmental impact by providing 
technological products that are more 
accurate, consume less energy and other 
inputs, and enable better science than 
those available in the past. We can be 
proud of the portfolio, but we must 
continue to innovate.
In keeping with our devolved operating 
model, our actions to mitigate negative 
impacts, maximise positive impacts and 
innovate solutions to challenges take 
place within our businesses. These 
organisations respond to the demands 
of the markets they operate in, to their 
customers, their employees and their 
local communities, all of whom have 
a stake in a more sustainable future.
SDI Group plc Annual Report 2024
31
Strategic Report
Governance Report
Financial Statements

People
SDI Group seeks to provide, in its 
businesses, a challenging, enjoyable, 
safe and caring environment for its 
employees, so that they can contribute, 
develop and remain with the Group for 
the long term.
Naturally, we comply with all relevant 
legislation, including:
•	 Health and safety regulation. The 
Board reviews monthly reports from all 
of its businesses to ensure root causes 
of any issues are addressed (see our 
Health and Safety policy in the 
following column).
•	 Anti-bribery and corruption. The 
Group operates on an ethical basis in 
all of its activities and takes all reasonable 
steps to ensure bribery and corruption 
are prevented by those working for the 
Group or associated with it, including 
third parties and agents. In FY25, the 
Group will be updating its policy and 
providing training to relevant employees.
•	 Equal opportunities. SDI Group is a 
committed equal opportunity employer. 
We endeavour to treat all employees 
equally, fairly and encourage them 
to apply these principles themselves. 
We are committed to paying a fair 
wage for their work. We support 
staff training, appraisals and personal 
development and we seek to maintain 
a good working environment. We use 
professional advisors to ensure our 
personnel practices are up to date 
with legal requirements. 
Environmental, Social & Governance continued
•	 Disabilities. The Group gives full and 
fair consideration to applications for 
employment from disabled persons 
where the requirements of the job can 
be adequately fulfilled by a handicapped 
or disabled person. Employees who 
become disabled are provided, where 
practicable, with continuing employment 
under normal terms and conditions and 
are provided with training and career 
development where appropriate (see 
DEI section in the following column).
•	 Modern slavery and human trafficking. 
The Group has approved a Child and 
Forced Labour policy and a Group 
Modern Slavery policy. Whilst the 
individual members of the Group are 
not within the scope of the Modern 
Slavery Act, we are committed to 
identifying modern slavery risks across 
our supply chain, which include slavery, 
human trafficking, child labour and 
forced/compulsory labour and to 
ensure that there is no modern 
slavery within its principal supply 
chains. A training programme will be 
rolled out to relevant employees.
•	 We are mindful that the way we 
operate our existing businesses and 
treat our employees influences our 
attractiveness as an acquirer of new 
businesses and provides a strong 
differentiator against competing 
trade or financial bidders.
Diversity, Equity and 
Inclusion (‘DEI’)
SDI’s policy commits SDI to the 
elimination of unlawful and unfair 
discrimination and values the differences 
that diversity brings. The Group will not 
discriminate because of age, disability, 
gender, marital status, pregnancy, race, 
religion, sex or sexual orientation. 
This policy applies equally to the treatment 
of any third party who interacts with 
SDI Group plc.
SDI values the diverse nature of people, 
and the Group has a zero-tolerance 
policy on harassment and discrimination. 
We all have a duty to act in accordance 
with this policy and treat colleagues with 
dignity at all times. We will not tolerate 
discriminatory practices or behaviours.
Ethics Policy
Whilst equal opportunities have been 
long been part of the Group ethos 
(and included within our staff handbook), 
SDI has an Ethics policy which expects 
all employees and third parties acting for 
and on behalf of our Group to observe 
the highest standards of ethics, integrity 
and self-respect at all times and for the 
duration of their relationship with/
employment by the Group.
We have considered and discussed our 
values, for the first time, this year. It is 
expected that these will be developed 
further over the forthcoming year.
Health and Safety 
Health and safety is of high importance 
to the Group and a key priority for our 
management teams. Our employees 
must be, and feel, safe at work and we 
therefore aim to provide a safe and 
comfortable working environment for 
them. The Group encourages all of its 
portfolio companies to seek continuous 
improvement and promote a strong 
health and safety culture. 
The Group routinely monitors health and 
safety adherence across our businesses. 
As we operate a decentralised structure, 
performance is monitored at a Group 
level with each portfolio company directly 
responsible for compliance with local 
health and safety regulations. We have 
also instituted a Group-wide regular 
independent health and safety review, 
which assesses compliance and provides 
local management with feedback to 
continually improve health and safety. 
SDI Group plc Annual Report 2024
32
Strategic Report

Planet
Individual companies have made efforts 
to minimise their consumption of 
high-carbon energy. For example, Atik 
Cameras and Monmouth Scientific have 
installed solar panels to meet a portion 
of their energy needs via on-site 
generation. Astles, Atik Cameras, Fraser 
Anti-Static Techniques, LTE Scientific, 
Safelab Systems, Sentek, and Synoptics 
all procure a large proportion of their 
energy from renewable sources.
We have proactively investigated our 
businesses’ proximity to ecological 
protection areas and found no risk of 
potential encroachment.
Many SDI businesses make products that 
have a positive impact for the environment 
and society. 
Monmouth Scientific’s products include 
fume cupboards which are focused on 
the recirculation of air in a laboratory by 
using activated carbon and HEPA filters. 
These products have low-energy demands 
when compared to traditional fume 
extraction systems, which often extract 
pollutants into the atmosphere and 
necessitate greater temperature control 
measures as heating/cooling is lost to 
the outside. 
Applied Thermal manufactures and 
supplies a range of chillers, coolers and 
heat exchangers used within the scientific 
instrument support market. Their products 
have been used to help develop and 
manufacture vaccines during COVID-19 
and are included in MRI machines and 
equipment that is used for cancer therapy. 
Applied Thermal’s products reduce water 
consumption, and the company is 
developing a range of chillers that use 
refrigerants with much lower global 
warming potential than conventional 
alternatives. Applied Thermal’s chillers 
are already designed to a very high 
standard and do not leak refrigerants. 
Safelab Systems produce fume cupboards 
that provide a safe environment for lab 
users. Their products can reduce GHGs 
via the use of filtered fume cupboards, 
which recirculate the air back into the 
room. This also reduces the volume of air 
ducted out to the atmosphere, reducing 
the amount of energy needed to air 
condition the interior spaces. 
Atik Cameras has produced a high 
volume of specialist cameras over recent 
years that were used in PCR machines. 
These products were in the vanguard of 
the battle against COVID-19, particularly 
in China. Atik produces a variety of specialist 
cameras that are used in different 
applications such as sky surveillance 
equipment to look for sky objects/debris 
and predicting weather. One particular 
range of cameras is included within 
gel-doc machines used in medicine 
and other life science-related research.
Synoptics, based in Cambridge, has a 
Synbiosis division which designs and 
manufactures instrumentation for the 
Microbiology sector, which allows 
scientists to rapidly count bacteria to 
speed up the quality control process 
in the food and pharma sectors. The 
equipment can also be used to measure 
zones of inhibition which is essential in 
vaccine production. 
The company’s Syngene division designs 
and manufactures molecular imaging 
equipment (gel-doc machines) that advances 
molecular science in vaccine research, 
health and the pharmaceutical sector.
The company’s Fistreem division designs 
and manufactures instrumentation for 
water distillation. These systems can be 
used in all industries and cut down the 
use of single-use plastics by distilling 
water on demand.
LTE Scientific produces a range of 
autoclave ovens, which play a crucial role 
in healthcare and medical research by 
providing a reliable method of sterilisation 
by effectively killing microorganisms and 
pathogens. LTE’s products are used in 
hospitals, research laboratories, clinics, 
and dental surgeries to sterilise instruments 
and supplies. Autoclaves help, in areas of 
scientific research, prevent the spread of 
infections and improve patient safety. 
This, in turn, contributes to advancements 
in scientific development, medical 
treatments and procedures.
Sentek produces a number of different 
types of sensors. Products supplied into 
the medical industry are integral for 
routine blood analysis work and assist in 
diagnostics, supporting patient care day 
to day. Other sensors are used in identifying 
changes in water quality to help provide 
clean, fresh drinking water to households. 
Sentek’s products also support 
pharmaceutical companies as they 
develop drugs to improve people’s lives.
MPB Industries manufacture a range of 
variable area flowmeters for liquid and gas 
applications. MPB’s flowmeters are used 
in human and veterinary medical anaesthesia, 
water treatment to ensure safe drinking 
water for communities, as well as 
pollution/air quality measurement.
Many SDI businesses make products that 
have a positive impact for the environment 
and society.”
SDI Group plc Annual Report 2024
33
Strategic Report
Governance Report
Financial Statements

Climate-Related Financial Disclosures
Introduction
SDI Group recognises the 
importance of CFD-aligned 
disclosures to ensure 
high‑quality and decision‑useful 
information that enable users 
to understand the impact of 
climate change on the 
organisation; we have 
complied with all eight 
required CFD disclosures.
Governance
The SDI Group Board holds ultimate 
responsibility for the management of 
material risks to the Group; however, 
it is dependent on the local Managing 
director at each company to identify, 
assess, and manage those risks and 
opportunities that affect their individual 
businesses. Material risks and opportunities, 
regardless of what type, climate or 
otherwise, are flagged by Managing 
directors and considered by the Board 
as and when relevant.
Next Steps
We will continue to engage at both Board 
and management level on climate-related 
issues, considering how we can integrate 
best practice into our internal governance 
structure and processes. 
As part of our ongoing commitment to 
risk management, we recognise the need 
to formalise a robust process for identifying, 
evaluating, and monitoring principal risks 
and opportunities at the Group level. This 
will entail establishing clear guidelines and 
a well-defined schedule for these processes.
Risk Criteria
Likelihood
5 
Almost 
Certain
4 
Likely
3 
Possible
2 
Unlikely
1 
Rare
1 
Insignificant
2 
Minor
3 
Moderate
4 
Major
5 
Critical
Impact
Risk management – how the SDI Group identifies, assesses, 
and manages climate-related risks and opportunities
SDI Group identifies climate-related risks and opportunities and defines materiality 
based on TCFD guidance. Managing directors of each portfolio company are 
responsible for site-specific emerging risks, which, if material, will be assessed and 
overseen by the Board. 
Climate-related risks and opportunities are evaluated based on their impact and 
probability. Impact ratings span five qualitative levels, ranging from insignificant to 
critical. Likewise, probability is categorised into five defined levels, from rare (with a 
probability of less than 5%) to almost certain (with a probability exceeding 90%). Impact 
measures the potential harm, encompassing both financial and operational impacts. 
Overall risk ratings are determined by multiplying impact and probability ratings, as 
defined in a 5x5 risk matrix below:
The risks associated with climate change fall into two main categories: physical risks, 
which pertain to the direct impacts on the environment, and transition risks, which 
arise from the shift toward a low-carbon economy. Physical risks can be acute 
(e.g. floods, heatwaves, storms) or chronic (such as long-term changes in temperature, 
precipitation, and sea levels). Transition risks encompass factors like emerging 
regulations, shifts in consumer preferences, and are further categorised as reputation, 
technology, policy and legal, or market related.
These risks are evaluated across the short, medium, and long term, as described 
in the Strategy section on the following page.
SDI Group plc Annual Report 2024
34
Strategic Report

Risk management – how processes for identifying, assessing, and managing climate-related risks 
are integrated into the overall risk management process 
Material risks and opportunities are currently considered at Group level as and when necessary. Being a collection of diverse SMEs, 
we are naturally resilient to a wide variety of risk types and have not fully formalised processes around risk management. Nevertheless, 
we recognise the importance of doing so, and the significance of climate-related risks and opportunities specifically. As we improve 
our identification, assessment, and management processes over time, we will ensure that risks of all types are subject to the same 
systems of assessment and management guidelines. This will allow for direct comparisons among risks and opportunities and 
simplify prioritisation and management procedures.
Strategy – principal climate-related risks and opportunities, over what time periods, 
with a description of the actual and potential impacts
We recently conducted a comprehensive risk and opportunity analysis to identify potentially significant risks and opportunities 
across short, medium, and long-term horizons. In this context, short term refers to less than three years, medium term spans 
three to ten years, and long term extends beyond ten years.
The most material risks and opportunities identified are outlined in the table below.
Table 1 Principal Climate-Related Risks and Opportunities
Risk/opportunity
Category
Likelihood
Impact
Timeframe
Description
Mitigating factors/control in place
R1: Increase in 
extreme weather 
events impacting 
the supply chain 
(Risk)
Physical 
– acute
Possible
Moderate
Medium 
term
Acute physical events, such as 
hurricanes or floods, could 
cause supply chain disruptions, 
leading to operational delays or 
cost increases. Those businesses 
within the Group that are more 
dependent on a regular flow of 
raw materials and components 
are more vulnerable to this risk.
In order to optimise supply 
chain efficiency and enhance 
resilience, we prioritise 
sourcing components locally 
whenever feasible. Additionally, 
a number of businesses 
within the Group have 
implemented a dual sourcing 
strategy for key components.
R2: Costs of 
compliance with 
new climate-
related regulation 
(Risk)
Physical 
– acute
Possible
Moderate
Medium 
term
As the UK endeavours to 
achieve climate commitments, 
a variety of environmental 
regulations in areas such 
as energy efficiency, the 
decarbonisation of buildings, 
and new disclosure requirements 
have the potential to (directly 
or indirectly) affect SDI Group, 
prompting further expenditure 
on environmental monitoring, 
management, and 
decarbonisation initiatives.
To ensure regulatory 
compliance and sustainable 
practices, we engage in 
ongoing monitoring of 
the regulatory landscape. 
Additionally, we have 
established a strategic 
partnership with Energise (a 
sustainability consultancy) 
for ongoing collaboration, 
guidance, and support.
R3: Increase in 
extreme weather 
events impacting 
facilities/
operations (Risk)
Physical 
– acute
Possible
Major
Medium 
to long 
term
Acute physical events such as 
storms and floods may directly 
impact SDI Group’s facilities 
and operations. Facilities and 
distribution networks could be 
vulnerable to climate-related 
hazards, which may lead to 
property damage and 
operational disruptions. 
Extreme temperatures pose 
health and safety concerns 
to employees and may require 
investment in increased 
cooling capacity. 
We operate in a 
geographically diverse area, 
spanning multiple locations, 
thus limiting risk exposure. 
We have diligently secured 
comprehensive insurance 
coverage relevant to 
each location.
SDI Group plc Annual Report 2024
35
Strategic Report
Governance Report
Financial Statements

Climate-Related Financial Disclosures continued
Risk/opportunity
Category
Likelihood
Impact
Timeframe
Description
Mitigating factors/control in place
R4: Carbon 
taxes (Risk)
Physical 
– acute
Possible
Moderate
Medium 
to long 
term
Rising taxes on fossil fuels and 
other emission sources will 
entail direct expenditure increases 
in areas like transport and heating. 
Suppliers that rely on fossil fuels 
will also pass on costs, and 
inflationary pressure is expected 
throughout the value chain. 
Increased costs related to 
phasing out fossil fuel vehicles 
and heating systems, and other 
emission reduction measures 
are also expected.
We benefit from the ability 
to pass supplier costs on 
to our end customers and 
have cultivated strong 
relationships with our 
suppliers, fostering 
collaboration, reliability, 
and mutual support. 
R5: Economic 
turbulence, 
downturns, and 
stagnation (Risk)
Transition 
– market
Possible
Moderate
Medium 
to long 
term
Second and third order impacts 
of climate change (such as 
crop failures, famines, industry 
collapse, involuntary migration, 
geoeconomic or geopolitical 
confrontation, etc.) could 
result in economic turbulence, 
stagnation, or prolonged 
downturns. 
Significant public investment in 
adaptation/mitigation measures, 
or the adoption of a carbon tax, 
may also drive inflation or result 
in tighter public budgets (with 
implications for those companies 
with significant customers in 
the public sector).
All these factors may result in 
declines in revenue, investor 
sentiment, a reduced valuation, 
or diminishing access to capital.
We maintain a diversified 
portfolio of companies, 
which serve diverse 
customers. These 
companies operate 
in high-growth sectors, 
positioning the Group for 
continued expansion and 
resilience. We are also able 
to adjust the composition of 
the Group in response to 
changing market conditions.
O1: Resilience 
from fossil fuel 
market volatility 
(Opportunity)
Transition 
– resilience
Possible
Moderate
Medium 
to long 
term
Investments in on-site 
renewables, procurement of 
PPAs, and the transition to 
an EV fleet (all potentially 
facilitated by subsidies and 
public programmes) will build 
resilience to future carbon 
taxes and fossil fuel 
market volatility.
Solar panels have been 
installed at various sites and 
we will continue to encourage 
active investigation of 
expanding on-site 
renewables across the 
Group. A number of 
companies within the 
Group already procure 
renewable energy tariffs. 
Strategy – principal climate-related risks and opportunities, over what time periods, 
with a description of the actual and potential impacts continued
Table 1 Principal Climate-Related Risks and Opportunities continued
SDI Group plc Annual Report 2024
36
Strategic Report

Risk/opportunity
Category
Likelihood
Impact
Timeframe
Description
Mitigating factors/control in place
O2: Increased 
demand for 
low-carbon 
products 
(opportunity)
Markets
Likely
Major
Medium 
to long 
term
Societal mitigation and 
adaptation efforts will result 
in the expansion of numerous 
markets that companies within 
the group can serve. This is 
driven in part by regulation and 
in part by shifting consumer 
preferences.
Several Group companies 
have identified such 
opportunities and are 
capitalising on them. 
For example, Sentek Ltd 
supplies environmental 
monitoring equipment. 
Increasing requirements for 
such actions will benefit the 
company. Atik Cameras has 
also highlighted the growing 
market for more resilient 
outdoor cameras in light of 
increased incidence of 
extreme weather. MPB 
Industries stands to benefit 
from an expanding regulatory 
apparatus in the realm of 
water treatment.
O3: Reputational 
impacts of 
positive climate 
performance 
(Opportunity)
Transition 
– reputation
Possible
Moderate
Medium 
to long 
term
Cultivating a reputation as a 
climate leader, with a history of 
consistent compliance with all 
relevant regulation, and ambitious 
goals could lead to reputational 
gains, business growth, and an 
ability to attract top talent.
As more and more 
organisations are putting in 
place sustainability-related 
procurement requirements, 
exceptional performance in 
these areas could lead to 
preferential treatment 
by customers.
We are in the process of 
drafting a robust net zero 
strategy and aim to set a 
variety of complementary 
targets in the near term. 
We will continue to report 
on progress in the 
sustainability space in our 
annual reporting and seek 
continual improvement.
Impacts on Business Model/Strategy
An awareness of the risks and opportunities described above has shaped several important aspects of SDI Group’s strategic thinking. 
Principally, an enhanced appreciation of the transition risks posed to the Group has led to a greater focus on and commitment to 
improving sustainability performance over time. This has motivated the ongoing programme of works related to defining a net zero 
strategy and increasing the accuracy of our carbon footprint. 
Climate-relevant issues are considered with growing frequency at the Board level and initiatives, such as installing solar panels, are 
being undertaken where possible to reduce emissions.
SDI Group plc Annual Report 2024
37
Strategic Report
Governance Report
Financial Statements

Climate-Related Financial Disclosures continued
Strategy – An analysis of the resilience of the business model and strategy, 
taking into consideration of different climate-related scenarios
To enhance our understanding of SDI Group’s strategic resiliency in the coming decades, we analysed identified risks and opportunities 
across various climate scenarios and timeframes. These scenarios (outlined below) were selected to reflect real-world possibilities, 
which would expose the organisation to varying levels of physical and transition risks across different timescales. The wide variety of 
scenarios, ranging from a more optimistic early transition with limited temperature increase to a high emissions scenario with more 
extreme physical impacts, allows us to comprehensively assess potential risks and opportunities, ensuring the strategy’s resilience 
across diverse future eventualities.
Scenario
Description
Early/smooth transition
This scenario assumes early, coordinated global action on climate change, limiting GHG concentrations 
in line with the RCP 2.6 trajectory. Under this scenario, energy prices rise significantly, significant 
investment is made in new technologies, and consumer preferences change markedly. As a result, 
warming is limited to under 2° by 2100.
Late/disruptive transition
Under this scenario, global climate action is delayed, and therefore more severe. The policy 
response is more disjointed, allowing emissions to continue to climb in the near term before sharp 
reductions are made, partially via the introduction of a stringent carbon taxation regime. Late but 
forceful action still allows for alignment with the RCP 2.6 pathway and warming limited to under 2° 
by 2100.
High emissions scenario
This scenario assumes that there is no further acceleration of climate action, and GHG concentrations 
proceed in line with the RCP 8.5 pathway. This results in warming of over 3° by 2100. Transition risk 
is limited, but physical risks increase sharply.
This analysis yielded several key insights:
•	 An early/smooth transition would lower the magnitude of most risks in comparison to the other scenarios. In this scenario, 
SDI Group would be able to engage in forward planning and avail itself of expanding areas of opportunity in a predictable manner. 
Physical risks would also be minimised, so there would be less chance of direct physical impacts and second-order consequences 
such as geopolitical conflict in response to major climatic changes. Although, some market impacts related to significant government 
spending and a fast-expanding regulatory apparatus would be expected. 
•	 A delayed/disorderly transition would likely result in the greatest risk exposure for SDI Group. In this scenario, transition risks 
are especially material in the medium to long term because new regulation is forcefully and suddenly imposed, increasing the 
likelihood for more severe economic impacts. 
•	 A high emissions scenario would, predictably, increase exposure to all physical risks. As these are generally not the most material 
to SDI Group, this scenario would likely be less disruptive than others in certain areas, e.g. the absence of carbon taxation and the 
attendant economic impacts. In this scenario, it would be most difficult for SDI Group to achieve its own decarbonisation goals; 
however, the potential benefits of doing so would be greater as it would serve to distinguish the organisation from most competitors.
Metrics and targets – A description of the targets used to manage climate-related risks and to 
realise climate-related opportunities and of performance against those targets and the key 
performance indicators used to assess progress against targets used to manage climate-related 
risks and realise climate-related opportunities and a description of the calculations on which 
those key performance indicators are based
We recognise the importance of a comprehensive dashboard of indicators that allow us to assess our risk exposure and progress 
towards targets. We are still early in the journey to fully understand and quantify our various environmental impacts and our 
exposure to relevant risks and opportunities. However, an accurate GHG footprint (and associated metrics such as the carbon and 
energy intensity of the Group) is deemed an essential consideration, as it provides perspective on reputational risks/opportunities 
related to carbon management and gives an indication of exposure to regulatory risks related to emissions, such as carbon taxes. 
This data additionally yields insights into our potential to avail ourselves of several opportunities, such as leveraging sustainability 
credentials to win customers or attract talent. 
Due to the logistical difficulties of collating GHG data across all the separate entities comprising the Group, the decision was made 
to align GHG reporting with the calendar year, rather than financial year. As such, 2023 will serve as a base year for future reporting 
of progress.
SDI Group plc Annual Report 2024
38
Strategic Report

Area
KPI
2023
Associated target
GHG emissions
GHG emissions intensity relative to turnover  
(Scopes 1, 2 and 3 (Upstream) (tCO2e/FY24 £m)
357.5
To be confirmed this year.
GHG emissions intensity relative to turnover 
(Scopes 1 and 2 (tCO2e/FY24 £m)
22.5
Absolute quantities of GHG emissions (tCO2e)
See separate GHG 
footprint table.
Energy efficiency
Total operational energy use relative to 
turnover (MWh/£m)
137.6
To be confirmed this year.
Renewables
Proportion of procured electricity from 
renewable sources (%)
19.3%
To be confirmed this year.
Waste
Proportion of waste diverted from landfill (%)
85.2%
To be confirmed this year.
As can be seen, associated targets remain to be set in a number of areas – this is a priority in the near term. We will endeavour to 
set targets that are at once ambitious, but also actually achievable, and therefore do not want to prematurely commit ourselves to 
a goal that is more aspirational than realistic.
A breakdown of our Scope 1, Scope 2 and 3 (Upstream) emissions is provided below.
Table 2 GHG Emissions by Scope
Scope
tCO2e 
(market-based)
tCO2e 
(location-based)
Scope 1
1,347.4
1,347.4
Scope 2
134.9
229.9
Scope 3
22,058.8
22,058.8
Total
23,541.1
23,636.1
Table 3 Scope 3 Emissions Sources
Category
tCO2e
Category 1: Purchased Goods & Services
17,586.0
Category 6: Business Travel
1,409.2
Category 5: Waste Generated in Operations
1,381.8
Category 2: Capital Goods
1,002.3
Category 7: Employee Commuting (incl. Homeworking)
411.4
Category 3: Fuel and Energy-Related Activities
268.2
Next Steps
In the coming years, we plan to expand our analysed metrics, creating an expanded dashboard of indicators that illuminate our risk 
and opportunity exposure. While we recognise minor gaps in understanding our greenhouse gas (‘GHG’) impacts (e.g. use of sold 
products), we are also committed to enhancing the accuracy and coverage of our GHG footprint annually. 
SDI Group plc Annual Report 2024
39
Strategic Report
Governance Report
Financial Statements

Principal Risks & Uncertainties
The following represent, in the opinion of the Board, the principal risks and 
uncertainties of the business. It is not a complete list of all the risks and 
uncertainties, and the priority, impact and likelihood may change over time.
Acquisitions
Risk Status: Unchanged
Acquisitions are a key element of our 
strategy, and the failure to identify and 
prosecute acquisition opportunities 
would impact future growth in profit and 
share price. The Group spends significant 
time and energy in identifying acquisition 
opportunities and receives suggestions 
from various sources as well as directly 
or through our own businesses and 
management. These are carefully filtered, 
and the most attractive ones are managed 
to a possible successful conclusion.
An additional important risk is that an 
acquisition does not provide the financial 
return expected. The Group’s disciplined 
due diligence process helps to avoid this, 
but the Group is also able to marshal 
resources in support of an acquired 
entity’s management team to help them 
improve performance as necessary.
Dependence on Key Distributors 
and OEM Customers
Risk Status: Unchanged
Failure to effectively manage our distribution 
channels could damage customer 
confidence and adversely affect our 
revenues and profits. Additionally, in 
several of our businesses, significant 
amounts of our sales are to a small 
number of OEM customers, and any 
reduction in their end product sales or 
in our share of their purchases would 
impact our revenues and profits. In order 
to mitigate this risk, the Group dedicates 
significant resource to maintaining close 
relationships with our distributors and 
OEM customers, including at Group level, 
and we aim to provide them with products 
and service that match their needs.
Competition and 
Technological Obsolescence
Risk Status: Unchanged
Competition from direct competitors or 
third-party technologies could impact 
upon our market share and pricing. In 
order to mitigate this risk, the Group 
continues to invest in researching its 
markets and continues to offer new 
products in response to changing 
customer preferences. In addition, the 
Group invests in research and development 
to maintain its competitive advantage.
Profitability Risk
Risk Status: Increased
This risk is included for the first time. 
Where a portfolio business experiences a 
decline in profitability without control, the 
impact on the Group performance needs 
to be managed. Given the autonomous 
nature of the SDI model, SDI Group 
needs to intervene when necessary. 
The operational skill sets/resource at 
Group level are considered a mitigation.
Supply Chain Failures
Risk Status: Unchanged
Recent events including Brexit, the 
COVID-19 pandemic and the Russian 
invasion of Ukraine have combined to 
make supply chain robustness a key 
competitive advantage. There may be 
further logistical disruptions resulting from 
the reconfiguration of borders, possibly 
combined with other supply chain 
disturbances due to shipping issues 
and geopolitical events.
The Group has taken appropriate steps to 
minimise disruption and has cooperated 
with customers to ensure continuity of 
their supply chain. 
Recruitment and Staffing
Risk Status: Unchanged
If the Group fails to recruit and retain 
individuals with the appropriate skills and 
experience, its performance may suffer. 
To ensure the Group retains the highest 
calibre staff, it has implemented a number 
of schemes designed to retain key individuals, 
both financial and non-financial, including 
bonuses and share option schemes.
Currency and Foreign Exchange
Risk Status: Unchanged
As with the majority of international 
companies, the Group’s UK and overseas 
businesses purchase goods and services 
and sell some of their products in 
non-functional currencies. Where possible, 
the Group nets such exposures or keeps 
this exposure to a minimum. The Group’s 
principal exposure is to US Dollar and 
Euro currency fluctuations against Pound 
Sterling, and in both currencies, we sell 
more than we purchase and we have a 
higher level of debtors than creditors. 
This typically means that a relative 
devaluation of the Pound results in 
exchange gains and an improvement in 
competitiveness, whereas a revaluation 
has the opposite effects. 
We have not historically hedged our 
exposure using financial derivative 
products, but we do have some activity in 
both Europe and USA, including a factory 
in Portugal, which acts a partial natural 
hedge. However, we have established a 
procedure for the approval of simple 
hedging transactions if conditions require 
them. We keep cash balances in Euros 
and Dollars to a minimum and may take 
out loans under our revolving credit 
facility in Euros and Dollars, to reduce our 
net exposure to those currencies. If the 
Pound strengthens significantly, we will 
review all opportunities to realign our 
costs to the changed circumstances.
SDI Group plc Annual Report 2024
40
Strategic Report

Cyber
Risk Status: Unchanged
Group and operating business management 
depend critically on timely and reliable 
information from their IT systems to 
run their businesses and serve their 
customers’ needs.
If an internal failure or external attack 
occurs there is potential for a loss of 
digital intellectual property/data and/or 
the ability to operate systems. The 
resultant loss of information or the ability 
to continue operations may lead to 
financial and reputational damage. 
The decentralised nature of the Group, 
including stand-alone IT systems for each 
business, limits the potential impact to 
any individual business and minimises 
cross-contamination risk. There is good 
support and back-up built into local 
IT systems.
The Group has also conducted a detailed 
review of the robustness of cyber security 
measures for both existing businesses 
and acquisitions which has resulted in 
investment in more robust systems 
and procedures. 
Inflation Risk
Risk Status: Unchanged
Significant or unexpected cost increases 
by suppliers due to the pass through of 
higher commodity prices or other price 
increases, higher trade tariffs and/or 
foreign currency fluctuations, could 
adversely impact profits if businesses 
are unable to pass on such cost increases 
to customers.
A number of characteristics of the Group’s 
businesses moderate the impact of this. 
SDI has a variety of businesses which 
operate in different sectors with different 
characteristics and across several geographic 
markets. Many businesses offer specialised 
products and services, which are often 
specific to their application, increasing 
customers’ switching costs. Our businesses 
are often agile, able to redesign to take 
cost out of the supply chain to help 
maintain margin. 
Group management remains alert to the 
ongoing nature of this risk.
Liquidity
Risk Status: Unchanged
Liquidity risk is that the Group might be 
unable to meet its obligations and arises 
from trade and other payables. The Group 
manages liquidity risk by maintaining 
adequate reserves and banking facilities 
and by continuously monitoring forecasts 
and actual cash flows. 
A review of the Group’s exposure to 
liquidity risk is provided in note 29. 
On behalf of the Board
Amitabh Sharma
Chief Financial Officer
30 July 2024 
SDI Group plc Annual Report 2024
41
Strategic Report
Governance Report
Financial Statements

Board of Directors
Ken joined the Board in 2010 and became 
Chairman in 2012. He has been involved 
in the acquisition strategy of SDI since 
2012. He was previously Chief Executive 
of Teather & Greenwood, the formerly 
quoted investment bank, and brings 
over 36 years of City experience to the 
Company, including a strong understanding 
of shareholder value, strategic planning 
and corporate transactions. His previous 
roles include Morgan Grenfell and Wedd 
Durlacher. Ken is currently non-executive 
Chairman of AIM-listed CMO Group plc. 
He is a Fellow of the Chartered 
Securities Institute.
Stephen joined the Board in September 
2023 as COO and was appointed CEO in 
January 2024. He has held a number of 
senior positions with prestigious global 
product and technology-focused 
businesses. Recent roles include Group 
COO at AIM quoted AB Dynamics plc and 
CEO & Operating Partner at BP Launchpad, 
part of BP plc. Prior to this, Stephen held 
multiple leadership roles, including Global 
Vice President at Romax Technology, 
R&D director at Vestas Wind Systems A/S 
and Technical director at the Rolls Royce 
Holdings plc Industrial Power Group. 
Stephen also held other executive level 
roles in earlier-stage growth companies. 
Stephen holds an Honours degree in 
Mechanical Engineering from the 
University of Newcastle upon Tyne. 
Stephen is also a non-executive director 
at non-listed AltEnergis plc.
Ami joined the Board in August 2022. 
He has over 30 years’ experience in 
public and private companies of various 
sizes. Most recently, Ami was Group CFO 
at FTSE 250 listed Ultra Electronics Holdings 
plc, an international manufacturing group 
with a focus in the aerospace and defence 
market. He was also CFO of Gibbs and 
Dandy plc, a smaller listed company. 
Ami has, in the past, held senior finance 
roles at Senior plc and Saint Gobain 
Building Distribution and has extensive 
experience of corporate transactions, 
driving operational improvements, and 
raising finance. Ami is also a non-executive 
director and Audit Chair at premium main 
market listed Porvair plc. Previously, he 
was an audit manager with KPMG and is 
a Fellow of the Institute of Chartered 
Accountants of England and Wales.
Ken Ford
Chairman
Stephen Brown
Chief Executive Officer
Amitabh Sharma
Chief Financial Officer
SDI Group plc Annual Report 2024
42
Governance Report

David joined the Board in July 2017. He is 
a Fellow of both the Institute of Chartered 
Accountants in England and Wales and 
the Association of Corporate Treasurers. 
He has over 30 years’ experience in finance 
functions within public companies including 
at Group CFO level. He is currently Audit 
Committee Chairman and a member of 
the Remuneration Committee at EnSilica plc 
and Senior Independent director, Audit 
Committee Chairman and a member of 
the Remuneration Committee at Ocean 
Harvest Technology Group plc, both 
companies being listed on AIM. David is 
also Treasurer and Trustee at British Exploring 
Society, a youth development charity.
Andrew joined the Board in August 2022. 
He has over 30 years of executive and 
management experience, spanning private 
equity, UK Plc and global blue-chip 
corporates. Andrew was Chief Operating 
Officer of Morgan Advanced Materials 
and served on the Plc Board as an 
executive director from 2010 to 2016. 
He is also a non-executive Chairman of 
the Rights and Issues Investment Trust 
Plc, Chairman of Nexeon Ltd, Chairman 
of mOm Incubators Ltd, Chairman of 
Kentoeq Ltd. and Chairman of Rheon 
Labs Limited. Andrew holds a PhD in 
Materials Science and is a Fellow of 
the Royal Academy of Engineers.
Louise joined the Board in February 2023. 
She has over 25 years of industry 
experience, including a variety of sales, 
business development, M&A, product and 
marketing management roles. Louise is 
currently Marketing and Commercial 
director at Halma plc subsidiary company 
Navtech Radar Ltd. In addition, she is also 
currently non-executive director of Halma 
plc subsidiary company SENSIT Technologies 
LLC. Previously, Louise held executive and 
management roles at Crowcon Detection 
Instruments Ltd and management roles at 
ACAL Technology Limited, Abacus Polar 
Limited and Deltron UK Limited. Louise 
initially studied Engineering and has since 
complemented this with a CIM postgraduate 
diploma in Marketing and a MSc in 
Management. Louise is also a Fellow of 
the Chartered Institute of Marketing.
David Tilston
Non-executive,  
Senior Independent director  
& Chair of the Audit Committee
Andrew Hosty
Non-executive & Chair of 
the Remuneration Committee
Louise Early
Non-executive
SDI Group plc Annual Report 2024
43
Strategic Report
Governance Report
Financial Statements

Corporate Governance Statement
As Chairman, I am responsible for the leadership of the Board and for ensuring the Board’s 
effectiveness. I also have the responsibility for conducting Board meetings and making 
sure that there is effective and timely communication to our shareholders. In my role as 
Chairman, I also provide advice, counsel and support to the executive.
The 2018 QCA Corporate Governance Code
The AIM Rule 26 introduced during our 2019 year requires the Group to follow a recognised corporate code of governance. 
The Board, after due consideration, agreed to follow the 2018 QCA Corporate Governance Code after concluding that it was 
the one best suited to SDI’s business, aims and ambitions. The Board believes that the Group complies with the Code but is 
committed to continuously improving its governance over time. The new QCA Code (2023) comes into effect for accounting 
periods commencing on or after 1 April 2024. The QCA has a transition period in place for 12 months from 1 April 2024 to allow 
companies the flexibility to adjust to the new Code and build the necessary capability to apply its principles. During this transition 
period, SDI will evaluate the necessary changes. 
Here we explain how we implement the ten principles of the QCA Corporate Governance Code in practice.
Principle
Commentary
Further information
1. A strategy and 
business model which 
promotes long-term 
value for shareholders
The Board has a shared view of SDI’s purpose, business model and strategy. 
Our vision is to develop our existing technologies and to grow through strategic 
acquisitions. We believe that acquiring companies which complement the 
capabilities within SDI will promote organic growth and give us the opportunity 
to explore challenges and new markets within the fast-evolving science and 
technology sectors.
	 The Strategy 
section of this 
Annual Report 
and our website
2. Understanding and 
meeting shareholder 
needs and expectations
Responsibility for shareholder liaison rests principally with our CEO supported by 
our CFO. However, all our Board members attach a high degree of importance 
to providing shareholders with clear and transparent information on the Group’s 
activities, strategy and financial position. 
The CEO and CFO hold meetings with institutional investors and other large 
shareholders following the release of the interim and financial results, and in 
recent years also present to smaller shareholders and the general public using 
the same material with opportunity to ask questions. Feedback is then provided 
to the Board. Occasionally, institutional investors and other large shareholders will 
meet the Chair and/or the Senior Independent director if requested.
We regard our Annual General Meeting as a good opportunity to engage directly 
with shareholders through a question-and-answer session. We provide the market 
and shareholders with the results of AGM and GM voting via RNS and other 
communication channels including the Group’s website.
	 Details of all 
shareholder 
communications 
are provided on 
our website
Chairman’s 
Introduction
SDI Group plc Annual Report 2024
44
Governance Report

Principle
Commentary
Further information
3. Taking account of 
wider stakeholder 
and social 
responsibilities and 
their implications for 
long-term success
SDI’s vision involves encouraging our portfolio companies to work together to 
help advance medical and scientific knowledge, increase the technical capabilities 
of industry and ultimately improve the standard of living of the population as a whole.
As well as that overarching purpose, the Board recognises that long-term 
business success relies on good relations with a range of different stakeholder 
groups, both internal and external, such as staff, suppliers and customers. 
We also seek to understand the impact our business activities have on the 
communities in which we operate and consider our corporate social responsibilities 
and how these issues are integrated into our long-term strategy. 
We encourage feedback from all our stakeholders and where appropriate use that 
feedback to shape our future direction e.g. new methods or product offerings.
	 The section 172 
report presented 
on page 29 in 
this Annual 
Report provides 
further 
information
4. Embed effective 
risk management, 
considering both 
opportunities and 
threats, throughout 
the organisation
We have addressed the principal risks we face by the appointment of an 
experienced executive team supported by experienced non-executive directors 
and a team of appropriately qualified professional advisors.
Our executive directors are closely involved in the day-to-day operations of the 
Group and of our operating subsidiaries and report to the Board in detail at 
regular intervals. Relevant papers are distributed to members of the Board in 
advance of Board and Committee meetings. Detailed financial reports of the 
Group’s financial performance are also provided on a regular basis. 
Our directors’ knowledge and understanding of the Group is further enhanced by 
on-site visits to operational units; directors also receive presentations from senior 
management on the performance and strategies of their business units. 
We have included in our strategy meetings with our operating subsidiaries a 
specific agenda item on risk management to understand individual business risks 
and to confirm appropriate mitigating actions.
Directors also have the contractual right to take independent professional advice 
on any matter – at SDI’s expense – if they deem it necessary in order to carry out 
their responsibilities.
	 The Principal 
risks and 
uncertainties 
section of this 
Annual Report 
sets out some 
of the principal 
risks and 
uncertainties 
faced by the 
Group
5. Maintaining the 
Board as a well-
functioning, balanced 
team led by the Chair
Our Board consists of two executive directors (CEO and CFO) together with the 
Chairman and three independent non-executive directors. We believe this to be a 
good balance for a business of our size. Due to their working backgrounds and 
professional experience, the non-executive directors provide a solid foundation 
for good corporate governance for the Group. They are also independent of 
management and ensure that no individual or group dominates the Board’s 
decision-making process. 
To ensure the Board functions well, our non-executive directors are requested to 
attend Board and Committee meetings during the year. They are also required to 
be available at other times between meetings when necessary for face-to-face 
and phone/web meetings. We also hold an annual strategy meeting at which 
directors’ attendance is mandatory. Each non-executive director must demonstrate 
that they have sufficient time to devote to our business.
To support the Board, we have put in place Audit, Remuneration and Nomination 
Committees, all of which have agreed formal terms of reference.
	 Biographies of 
the directors are 
presented on 
pages 42–43 in 
this Annual 
Report and on 
our website
	 Reports of 
the Board 
Committees are 
also presented 
on pages 49–51 
in this report
6. Ensuring the 
directors have the 
necessary up-to-date 
experience skills and 
capabilities
Our directors have been chosen because of the skills and experience they offer. 
Of our six directors, one is female and five are male. All have listed company 
experience and one was the CEO of an investment bank, one was a COO of a 
listed business, one has significant marketing and commercial experience and 
three are accountants.
Our directors attend industry and regulatory learning and networking events 
to keep up to date with relevant developments. 
	 Biographies of 
the directors are 
presented on 
pages 42–43 in 
this Annual 
Report and on 
our website
SDI Group plc Annual Report 2024
45
Strategic Report
Governance Report
Financial Statements

Corporate Governance Statement continued
Principle
Commentary
Further information
7. Evaluate Board 
performance based 
on clear and relevant 
objectives, seeking 
continuous 
improvement
We undertake regular monitoring of personal and corporate performance. 
The responsibility for assessing and monitoring the performance of the 
executive directors lies with the independent non-executive directors. 
Agreed personal objectives and targets are set each year for the executive 
directors and performance measured against these metrics.
A formal Board evaluation process is expected to take place in the next financial 
year. The process will be led by our Chairman assisted by the Chair of the Audit 
Committee and required directors to answer a set of questions setting out 
their views on the effectiveness of the Board and on the value of their Board 
contributions. The results of that assessment process will then be used by the 
Chairman to facilitate discussions with each individual director and with the 
Board as a whole. The questions were based around issues arising from the 
ten principles of the QCA Code and the results have assisted in continuing 
our focus on strategy and risk management.
8. Promote a 
corporate culture 
that is based on 
ethical values and 
behaviours
We believe it is the responsibility of the Board and senior leaders to ensure that 
the culture of our organisation is based on ethical values and behaviours. As well 
as leading by example, our ethics-based culture is promoted through our 
business behaviours, decisions, processes and operations, as well as the 
management of the risk of ethical misconduct. 
In addition, we have mechanisms to support high ethical standards – e.g. for 
raising concerns and reporting misconduct. We also aim to include ethical criteria 
in recruitment and in performance appraisals and have detailed policies relating 
to important issues such as discrimination, harassment, bribery and corruption, 
and conflicts of interest. We expect all our staff to adhere to these high standards. 
We are keen to invest in our people, not just our companies. With that in mind, 
we seek to make our workplaces a better environment and to encourage all our 
staff to undergo relevant training and development.
9. Maintain 
governance 
structures and 
processes that are 
fit for purpose and 
support good 
decision making 
by the Board
Our non-executive directors scrutinise the performance of management against 
the Group’s objectives and also monitor the reporting of performance.
The Board has considered mechanisms by which the business and the financial 
risks facing the Group are managed and reported to the Board. The principal 
business and financial risks have been identified and control procedures 
implemented. The Board acknowledges its responsibility for reviewing the 
effectiveness of the systems that are in place to manage risk. 
To achieve this aim, the Board has a formal schedule of matters specifically reserved 
to it for decisions including the approval of annual and interim results and 
recommendation of dividends, approval of annual budgets, approval of larger capital 
expenditure and investment proposals, review of the overall system of internal 
control and risk management and review of corporate governance arrangements. 
Other responsibilities are delegated to the Board Committees, being the Audit, 
Remuneration and Nomination Committees, which, as explained in section 5 on 
the previous page, operate within clearly defined terms of reference, and which 
report back to the Board.
	 Reports of 
the Board 
Committees are 
also presented 
on pages 49–51 
in this report
10. Communicate 
how the company 
is governed and 
is performing by 
maintaining a 
dialogue with 
shareholders and 
other relevant 
stakeholders
We have set out in section 2 above how we maintain a regular dialogue with our 
shareholders including welcoming all shareholders to our AGMs.
  Further 
information and 
the resolutions 
put to a vote at 
Annual General 
Meetings can 
be found on 
our website
The 2018 QCA Corporate Governance Code continued
SDI Group plc Annual Report 2024
46
Governance Report

The Board
The Board comprises the Chairman, two 
executive directors and three non‑executive 
directors. The non‑executive directors are 
considered to be independent, provide a 
solid foundation for good corporate 
governance for the Group, and ensure 
that no individual or group dominates the 
Board’s decision-making process. The 
non-executive directors are independent 
of management. Each non-executive 
director must continue to demonstrate 
that they have sufficient time to devote to 
the Company’s business and attendance 
at Board and Committee meetings is 
summarised later in this report.
The non-executive directors constructively 
challenge and assist in developing the 
strategy of the Group using their experience 
and knowledge of acquisition targets and 
fundraising. They scrutinise the performance 
of management against the Group’s 
objectives and also monitor the reporting 
of performance. The Board is provided 
with regular and timely information on 
the financial performance of the Group as 
a whole, together with reports on trading 
matters, markets and other relevant matters.
There are clearly defined roles for the 
Chairman and CEO. The Chairman is 
responsible for leadership of the Board, 
ensuring effectiveness of the Board in all 
aspects, conducting Board meetings and 
the effective and timely communication 
of information to shareholders. The Chairman 
is able to provide advice, counsel and 
support to the Chief Executive. The Chief 
Executive has direct charge of the Group’s 
day-to-day activities and sets the operating 
plans and budgets required to deliver the 
agreed strategy. The Chief Executive is 
also responsible for ensuring that the 
Group has in place appropriate risk 
management and control mechanisms.
The Board is collectively responsible for 
the performance of the Group and is 
responsible to shareholders for proper 
management of the Group. A statement 
of directors’ responsibilities is given on 
page 56 and a statement on going 
concern is given on page 70.
The Board has a formal schedule of 
matters specifically reserved to it for 
decisions including the approval of annual 
and interim results and recommendation 
of dividends, approval of annual budgets, 
approval of larger capital expenditure 
and investment proposals, review of the 
overall system of internal control and risk 
management and review of corporate 
governance arrangements. Other 
responsibilities are delegated to the Board 
Committees, being the Audit, Remuneration 
and Nomination Committees, which 
operate within clearly defined terms of 
reference, and which report back to 
the Board.
Relevant papers are distributed to 
members in advance of Board and 
Committee meetings. Directors’ 
knowledge and understanding of the 
Group is enhanced by visits to the 
operations and by receiving presentations 
by senior management on the results and 
strategies of the business units. Directors 
may take independent professional advice 
on any matter at the Company’s expense 
if they deem it necessary in order to carry 
out their responsibilities. The Company 
has secured appropriate insurance cover 
for directors and officers.
Board Committees
The following Committees deal with 
specific aspects of the Group’s affairs.
Audit Committee
The Audit Committee, which is chaired by 
David Tilston and has Andrew Hosty and 
Louise Early as other members, meets not 
less than twice annually and more 
frequently if required. 
The Board considers that David Tilston 
has recent and relevant financial experience 
and an understanding of accounting and 
financial issues relevant to the industries 
in which SDI Group operates. The Committee 
provides a forum for reporting by the 
Group’s external auditors. Where appropriate, 
meetings are also attended by the Chairman 
and executives at the invitation of 
the Committee.
	 A report of the Audit Committee is 
provided on pages 49–50.
Remuneration Committee
	 A report of the Remuneration 
Committee and the Directors’ 
Remuneration Report can be found 
on pages 51–55.
Nomination Committee
This Committee is chaired by Ken Ford 
and has David Tilston, Andrew Hosty and 
Louise Early as its other members and 
meets at least once per annum. Where 
appropriate, meetings are also attended 
by the CEO and the CFO at the invitation 
of the Committee.
The Nomination Committee focuses 
on evaluating the Board of directors, 
examining the skills and characteristics 
which are needed in Board candidates 
and on succession issues. The Nomination 
Committee met to recruit a new Chief 
Executive Officer to replace Mike Creedon, 
who left during the year.
The Nomination Committee continued 
to assist the Chairman with the Board 
evaluation process as set out in principle 
7 of our governance statement on the 
previous page.
SDI Group plc Annual Report 2024
47
Strategic Report
Governance Report
Financial Statements

Corporate Governance Statement continued
Board Committees continued
Attendance at Board and Committee Meetings
The members’ attendance at Board and Committee meetings during the year is disclosed in the table below. Ken Ford retired from 
the Remuneration Committee at the start of the year.
Board
Audit
Remuneration
Nomination
K Ford
11/12
—
—
1/1
M Creedon*
8/8
—
—
—
S Brown**
8/8
—
—
—
A Sharma
12/12
—
—
—
D Tilston
11/12
6/6
4/5
1/1
A Hosty
12/12
6/6
5/5
1/1
L Early
11/12
5/6
5/5
1/1
*	 Left during the year, attendance until his date of leaving.
**	Attendance since joining the Board.
Conformance with Best Practice
The Board has reviewed its composition against certain non-statutory ‘best practice’ guidelines and makes the following observations:
That the Company Secretary should not be an executive director
The Board members have significant external board of directors’ experience and are aware that they may seek independent 
professional advice at the Company’s expense to discharge their duties. The Board believes that the Company is currently best 
served by combining the roles of CFO and Company Secretary, in the interests of efficiency and cost. This is, however, in the 
process of being re-evaluated.
The Board expects to keep any such matters under at least annual review.
SDI Group plc Annual Report 2024
48
Governance Report

Report of the Audit Committee
I am pleased to present the 
Audit Committee report for 
the year ended 30 April 2024. 
Composition of the Committee
The Committee consists of myself (as 
Chairman), Andrew Hosty and Louise 
Early. The Chairman, executive directors 
and Group Financial Controller may be 
invited to attend Committee meetings if 
required. During the year, the Committee 
met six times, to approve the audit plan, 
review the audit conclusions and interim 
findings and to consider other matters 
delegated to the Committee. The Board 
is satisfied that I, as Chairman of the 
Committee, have recent and relevant 
financial experience. I am a Chartered 
Accountant; I have served as Group 
Finance director in several quoted 
companies and am Audit Committee 
Chairman of two other AIM-listed 
companies. I report the Committee’s 
activities at Board meetings and the 
minutes of each meeting are made 
available to all members of the Board. 
The Committee has completed a 
self-assessment exercise on its 
effectiveness using externally 
sourced material.
Responsibilities
The Committee’s main duties are to:
•	 ensure the integrity of the financial 
statements (including annual and 
interim accounts and results 
announcements); 
•	 review significant financial reporting 
judgements and the application of 
accounting policies thereon; 
•	 ensure the Annual Report and Accounts 
are fair, balanced and understandable 
and recommend their approval to 
the Board;
•	 manage the relationship with the 
Group’s external auditor and review 
their suitability and independence; 
•	 negotiate and approve the external 
auditor’s fee, the scope of their audit 
and terms of engagement; 
•	 advise on the appointment of external 
auditors and to review and monitor 
the extent of the non-audit services 
undertaken by the Group’s 
external auditor; 
•	 review of the risk management 
and internal control systems; 
•	 review the assessment of going 
concern; and 
•	 assess the need for an internal 
audit function.
Appointment of PKF Littlejohn 
LLP as External Auditor 
The Company undertook an audit tender 
process during the year to replace the 
previous external auditor Grant Thornton, 
who had held that role since the Company’s 
incorporation in 2007. Three firms were 
approached for tenders, with two finally 
presenting to the Committee who then 
made a recommendation to the Board. 
The Board accepted the Committee’s 
recommendation that PKF Littlejohn LLP 
should be appointed as external auditor 
to the Group.
The Committee monitors the relationship 
with its external auditor to ensure that 
auditor independence and objectivity 
are maintained. As part of its review, the 
Committee has established a policy in 
respect of the provision of non-audit 
services by the external auditor which 
it monitors.
SDI Group plc Annual Report 2024
49
Governance Report
Financial Statements
Strategic Report

Report of the Audit Committee continued
Audit Process
The external auditor prepares an audit 
plan for its review of the full year financial 
statements. The audit plan sets out the 
scope of the audit, specific areas of risk 
to target and the audit timetable. This 
plan is reviewed and agreed in advance 
by the Committee. Following completion 
of audit fieldwork, the auditors presented 
their findings to the Committee and 
discussions were held regarding the 
significant risks identified, specifically 
fraud in revenue recognition, carrying 
value of intangible assets, acquisition 
accounting, valuation of investment and 
intragroup receivable, acquisition accounting 
and management override of controls. 
Other risks were assessed but not 
deemed significant.
Internal Audit
At present the Group does not have a 
formal internal audit function and the 
Committee will keep this matter under 
review as the Group’s activities expand.
Risk Management and 
Internal Controls 
The corporate governance statement on 
pages 44–48 explains the measures taken 
to embed effective risk management 
throughout the Group which is dependent 
upon the close involvement of the executive 
directors in the day-to-day operations 
of the Group, the strength of portfolio 
company management teams and 
reporting from the operating subsidiaries. 
During the year the Group has instigated 
an internal financial control self‑assessment 
process at portfolio company level, 
facilitated by an external professional firm, 
in order to provide greater confidence 
around internal financial controls operating 
across the decentralised group. In addition, 
a review of evolving risks now forms part 
of the regular portfolio companies’ 
operational reviews. 
The Committee is responsible for 
reviewing the risk management and 
internal control framework as it continues 
to evolve and ensuring that it operates 
effectively. The Committee has reviewed 
the framework by (a) receiving papers and 
discussing oversight practices with the 
Group CEO, Group CFO and Group FC 
(b) receiving a report from the external 
auditors on observations made during 
their audits of operating subsidiaries and 
(c) reviewing feedback from the self-
assessment process and determined that 
it remains appropriate for the Group’s 
current scale of operations.
David Tilston
Audit Committee Chairman 
30 July 2024
SDI Group plc Annual Report 2024
50
Governance Report

Report of the Remuneration Committee
On behalf of the 
Remuneration Committee 
(the ‘Committee’), I am 
pleased to present the 
Directors’ Remuneration 
Report for the year ended 
30 April 2024. 
This report is divided into three 
sections, being:
•	 this Annual Statement, which 
summarises the work of the Committee 
and remuneration outcomes for 2024;
•	 the Remuneration Policy Report, 
which summarises the Company’s 
Remuneration Policy; and
•	 the Annual Report on Remuneration, 
which discloses how the Remuneration 
Policy was implemented in the year 
ended 30 April 2024.
Annual Statement
Remuneration Committee
The Committee is chaired by myself with 
David Tilston and Louise Early as its other 
members. Other regular attendees, at the 
invitation of the Committee, include the 
Chairman, the CEO and the CFO.
We meet as a Committee at least two 
times every year. In 2024 we met five 
times, and our role is to determine the 
Group’s policy for executive remuneration 
and the individual remuneration packages 
for executive directors together with 
other designated senior management. 
A particular function of the Committee is 
the approval of all awards of share options 
to directors and staff. The Committee’s 
terms of reference are available on the 
Group’s website.
Following the departure of Mike Creedon, 
Stephen Brown was appointed to the role 
of CEO. As a result, his remuneration was 
updated in FY25 to reflect his new role 
and responsibilities. The details of the 
remuneration packages for the CEO 
and CFO are set out in the Directors’ 
Remuneration Report on page 53.
Directors’ Remuneration in 
Respect of the Year Ended 
30 April 2024
•	 In respect of executive director salary 
levels, Stephen Brown received a salary 
of £260k and Ami Sharma received a 
salary of £244k (increased from £235k 
in the year).
•	 Pension provision was capped at 5% 
of salary.
•	 The annual bonuses of £46k and £37k 
were awarded to the CEO and CFO 
respectively for the year ended 30 April 
2024. Awards reflected performance 
against the personal objectives that 
were set at the start of that financial 
year although following an assessment 
of performance by the Committee, 
it determined that 100% of the bonus 
awards should be deferred into SDI 
shares for three years.
•	 During the year, no directors exercised 
options over the ordinary shares of the 
Company realising no gain on exercise. 
•	 The Chairman’s fee was £70k and 
non-executive director fee levels 
were £40k.
Andrew Hosty
Chairman, Remuneration Committee 
30 July 2024
SDI Group plc Annual Report 2024
51
Governance Report
Financial Statements
Strategic Report

Directors’ Remuneration Report
Remuneration Policy Report
Executive Director Remuneration Policy
In setting the Group’s remuneration policy, the Committee considers a number of factors including: 
•	 salaries and benefits available to executive directors of comparable companies;
•	 the need to both attract and retain executives of appropriate calibre; and 
•	 the continued commitment of executives to the Group’s profitable growth and sustainable development through appropriate 
incentive schemes.
Consistent with this policy, the benefit packages awarded to our executive directors comprise a mix of basic salary and 
performance-related remuneration aimed at incentivising executive behaviour to achieve the Group’s goals. We are keen to ensure 
that the package is simple and straightforward so that there is a clear link between Group performance and executive remuneration.
Component
Purpose and link to strategy
Operation
Maximum
Performance
Base salary
To ensure that the Company 
can recruit and retain 
high-quality executives to 
deliver on the Company 
strategy in the interest of 
the shareholders.
Executive directors’ base salaries reflect 
the responsibilities and the skills, 
knowledge and experience of the 
individual and the complexity of the role.
Not applicable.
Not applicable.
Benefits
To provide a market-
competitive package.
Offered in line with market practice and 
may include life assurance and private 
medical insurance.
Not applicable.
Not applicable.
Pension
To provide an appropriate 
level of benefits that allow 
for retirement planning.
Group contribution into a personal 
pension scheme (or by means of a 
cash alternative, provided there is no 
additional cost to the Company).
5% of salary.
Not applicable.
Annual bonus
To reward performance 
against annual targets which 
support the strategic 
direction of Group.
The Committee sets annual 
performance targets.
The Remuneration Committee reserves 
the right to settle the bonus in cash 
and/or deferred shares.
100% of salary 
for FY24.
Sliding scale 
financial and/or 
non-financial/
strategic/
personal targets.
LTIP
To drive and reward the 
achievement of longer-term 
objectives to deliver sustainable 
earnings growth.
To support the retention and 
promote share ownership for 
executive directors.
Nominal (or nil) cost share options. 
Vesting is normally subject to the 
achievement of challenging 
performance conditions, normally 
over a period of three years. Dividend 
equivalents may be awarded to the 
extent awards vest. Awards are subject 
to malus/claw back provisions at the 
discretion of the Committee.
100% of salary 
for FY24.
Performance 
metrics may be 
linked to financial 
and/or share price 
and/or strategic 
performance.
The CEO and CFO are engaged under separate contracts which require a notice period of six months given at any time by the 
Group or the individual. The service contracts with S Brown dated 9 August 2023 and with A Sharma dated 8 August 2022 include 
a notice period of six months if given by either party.
SDI Group plc Annual Report 2024
52
Governance Report

Non-Executive Director Remuneration Policy
Component
Purpose and link to strategy
Operation
Maximum
Performance
Base salary
To attract non-executive 
directors with relevant 
experience and skills to 
oversee the development 
and implementation of the 
Group’s strategy.
Fees are normally reviewed annually 
considering the level of responsibility 
and relevant experience. Fees may 
include a basic fee and additional fees 
for further responsibilities. Fees are 
normally paid in cash. Travel and other 
reasonable expenses incurred while 
performing their duties may be 
reimbursed. Non-executive directors 
may also receive pension contributions.
There is no 
prescribed 
maximum. The 
Board is guided 
by general increase 
in the market for 
non-executive 
director roles and 
the broader 
employee 
population.
Not applicable.
Non-executive 
directors do not 
participate in 
variable pay 
arrangements.
The Chairman and the non-executive directors are engaged under service contracts each of which provide that notice of three 
months can be given at any time by the Group or the individual.
Annual Report on Remuneration
Directors’ Remuneration and Pension Entitlements
The remuneration of the directors is set out below:
Salary/
fees 1
£’000
Bonus
£’000
Taxable
benefits
£’000
Pension 2
£’000
2024
Total
£’000
2023 3
Total
£’000
K Ford
70
—
—
—
70
69
S Brown****
154
46
—
5
205
—
M Creedon**
238
—
2
11
251
515
D Tilston
40
—
—
—
40
39
A Sharma***
243
37
1
10
291
310
A Hosty
40
—
—
—
40
29
L Early
40
—
—
—
40
10
Former directors
I Napper*
—
—
—
—
—
10
J Abell*
—
—
—
—
—
60
Total
825
83
3
26
937
1,042
*	
Resigned during the previous year.
**	
Resigned during the current year.
***	
Appointed during the previous year.
****	 Appointed during the current year.
1.	
Salary/fees are shown before salary sacrifice of 5%.
2.	
A Sharma is paid a 5% cash allowance in lieu of pension contributions.
3.	
We have corrected the prior year figures to ensure they are presented in a consistent manner with this year, as explained below.
Consistent with best and market practice, the annual bonus presentation has been revised to present bonus awards on an accruals 
basis, rather than the paid basis adopted in prior years. 
The bonus award for the year ended 30 April 2024 reflects performance against the personal adjectives that were set at the start of 
that financial year. Following an assessment of performance by the Committee, it determined that 100% of the bonus awards should 
be deferred into SDI shares for three years.
During the year, no directors (FY23: two directors) exercised options over the ordinary shares of the Company realising no gain on 
exercise (FY23: £703k). 
SDI Group plc Annual Report 2024
53
Strategic Report
Governance Report
Financial Statements

Directors’ Remuneration Report continued
Annual Report on Remuneration continued
Board Changes
Mike Creedon left the Group on 19 January 2024. His settlement included £225k in respect of termination payments (this includes 
£75k in compensation for loss of office) and he retained the following options which will vest at the normal vesting dates subject to 
time pro-rating and performance assessment:
Grant date
Vesting date
Number of shares 
under option
Scheme
Date exercised
June 2017
June 2020
260,600
Unapproved options
April 2024
February 2020
February 2023
210,682
LTIP 
April 2024
October 2021
October 2024
62,820
LTIP
—
October 2022
October 2025
179,622
LTIP
—
Directors’ Beneficial Interests
Directors’ beneficial interests in shares in the Company are set out below:
2024
Number
2023
Number
K Ford
905,217
885,217
S Brown**
25,573
—
M Creedon*
—
351,372
D Tilston
100,000
100,000
A Sharma
28,762
12,197
None of the directors had or has an interest in any material contract relating to the business of the Company or any of its subsidiary 
undertakings. Directors’ beneficial interests in share options in the Company are set out below:
2024
Number
2023
Number
K Ford
175,835
175,835
S Brown**
250,000
—
M Creedon*
—
713,724
A Sharma
411,056
211,056
*	 Resigned during the current year.
**	Appointed during the current year.
SDI Group plc Annual Report 2024
54
Governance Report

Share Awards 
Awards under the scheme in previous years have been made in December 2018, March 2020, October 2021 and October 2022. 
Under the terms of the grant, a proportion of the options will vest after three years, depending on a) the ranking of total shareholder 
return (‘TSR’) to Group shareholders compared with a basket of twenty comparator companies, and b) the earnings per share 
growth for the Group over the three-year period. 
An LTIP award was made on 22 February 2024 with performance conditions as follows: 50% based on achieving adjusted fully 
diluted earnings per share within a range for the year ending April 2026 (assessed on a straight-line basis within this range) and 50% 
on the total shareholder return over three years compared with a basket of twenty comparable companies. 
Subject to the rules of the LTIP, vesting is on the third anniversary of the date of grant, to the extent that the performance conditions 
are met, with a minimum holding period of four years including the vesting period. The exercise price for these options is 1p each, 
being the nominal value of SDI shares.
The directors participating in the scheme at the date of this report and their maximum respective entitlements under the scheme to 
shares in SDI Group plc are as follows:
22 February 2024 award
Total awards
K Ford
—
175,835
S Brown*
250,000
250,000
A Sharma
200,000
411,056
*	 Appointed during the year.
The 2024 awards were granted significantly below the normal 100% of salary award levels. Based on the closing share price of 70p 
on 22 February 2024, the awards equated to 67% and 57% of annual salary for the CEO and CFO respectively.
The above table is a subset of the share option table on the previous page. The market price of the Company’s shares at the end 
of the financial year was 54.5p and ranged from 54p to 176p during the year. The exercise price of the ordinary options ranges from 
£0.230 to £1.740, and of LTIP options is £0.010.
SDI Group plc Annual Report 2024
55
Strategic Report
Governance Report
Financial Statements

Statement of Directors’ Responsibilities
The directors are responsible 
for preparing the Annual 
Report comprising the 
directors’ report, strategic 
report, governance report 
and the financial statements 
in accordance with applicable 
law and regulations.
Company law requires the directors to 
prepare financial statements for each 
financial year. Under that law the directors 
have to prepare the consolidated financial 
statements in accordance with UK-adopted 
International Accounting Standards and 
with those parts of the Companies Act 
2006 applicable to companies reporting 
under IFRS and have elected to prepare 
separate parent company financial 
statements in accordance with United 
Kingdom Generally Accepted Accounting 
Practice (United Kingdom Accounting 
Standards and applicable laws, including 
FRS 101 ‘Reduced Disclosure Framework’). 
Under company law the directors must 
not approve the financial statements 
unless they are satisfied that they give a 
true and fair view of the state of affairs 
and profit or loss of the Company and 
Group for that period. In preparing these 
financial statements, the directors are 
required to:
•	 select suitable accounting policies 
and then apply them consistently;
•	 make judgements and accounting 
estimates that are reasonable and prudent;
•	 state whether applicable UK-adopted 
International Accounting Standards and 
those parts of the Companies Act 2006 
applicable to companies reporting 
under IFRS for the parent company 
have been followed, subject to any 
material departures disclosed and 
explained in the financial statements; and
•	 prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Company will continue in business.
The directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the 
Company’s transactions and disclose with 
reasonable accuracy at any time the 
financial position of the Company and 
enable them to ensure that the financial 
statements and the Directors’ Remuneration 
Report comply with the Companies Act 
2006 and Article 4 of the IAS Regulation. 
They are also responsible for safeguarding 
the assets of the Company and hence for 
taking reasonable steps for the prevention 
and detection of fraud and other irregularities.
The directors confirm that:
•	 so far as each director is aware there is 
no relevant audit information of which 
the Group’s auditor is unaware; and
•	 the directors have taken all steps that 
they ought to have taken as directors 
in order to make themselves aware of 
any relevant audit information and to 
establish that the Group’s auditor is 
aware of that information.
The directors are responsible for preparing 
the Annual Report in accordance with 
applicable law and regulations. Having 
taken advice from the Audit Committee, 
the directors consider the annual report 
and the financial statements, taken as a 
whole, provides the information necessary 
to assess the Company’s performance, 
business model and strategy and is fair, 
balanced and understandable. 
The directors are responsible for the 
maintenance and integrity of the 
corporate and financial information 
included on the Company’s website. 
Legislation in the United Kingdom 
governing the preparation and 
dissemination of financial 
statements may differ from 
legislation in other jurisdictions.
To the best of our knowledge:
•	 the group financial statements, prepared 
in accordance with UK-adopted 
International Accounting Standards and 
with those parts of the Companies Act 
2006 applicable to companies reporting 
under IFRS, give a true and fair view of 
the assets, liabilities, financial position 
and profit or loss of the Group and the 
undertakings included in the 
consolidation taken as a whole; 
•	 the Group financial statements, 
prepared in accordance with United 
Kingdom Generally Accepted Accounting 
Practice, give a true and fair view of the 
assets, liabilities, financial position and 
profit or loss of the parent company; and 
•	 the strategic report and directors’ report 
include a fair review of the development 
and performance of the business and 
the position of the Company and the 
undertakings included in the consolidation 
taken as a whole, together with a 
description of the principal risks and 
uncertainties that they face.
Group Results 
The Group’s profit for the year after 
taxation amounted to £4.3m (FY23: £3.9m) 
and has been transferred to reserves.
	 All KPIs and risks are disclosed in 
the strategic report on page 28 and 
pages 40–41 respectively. 
During the year, as part of our cash 
management processes from our 70% 
owned Chinese subsidiary, Shanghai 
Fraser Static Technology Co., Ltd paid 
a £41k dividend to its non-controlling 
interest as well as a dividend to its 
parent company Fraser Anti-Static 
Techniques Limited. 
SDI Group plc Annual Report 2024
56
Governance Report

Directors’ Report
Directors
The directors who served during the year 
are set out below.
K Ford 
M Creedon (resigned 19 January 2024) 
S Brown (appointed 29 September 2023) 
A Sharma 
D Tilston 
A Hosty 
L Early
The interests of the directors and their 
families in the share capital of the 
Company are shown in the Directors’ 
Remuneration Report on pages 52–55. 
The appointment and replacement of 
directors of the Company is governed 
by its Articles of Association and the 
Companies Act 2006. The Articles of 
Association may be amended by special 
resolution of the shareholders.
The Company must have a minimum of 
two directors holding office at all times. 
There is no maximum number of directors. 
The Company may, by ordinary 
resolution, appoint any person to be a 
director. The Board may appoint a person 
who is willing to act as director, either to 
fill a vacancy or as an addition to the 
Board. A director appointed in this way 
may hold office only until the dissolution 
of the next Annual General Meeting 
unless he or she is reappointed during 
the meeting.
Directors’ Indemnities
The directors have the benefit of an 
indemnity from the Company in respect 
of liabilities incurred as a result of their 
office. This indemnity is provided under 
the Company’s Articles of Association and 
satisfies the indemnity provisions of the 
Companies Act 2006. The Company has 
taken out an insurance policy in respect 
of those liabilities for which the directors 
may not be indemnified. Neither the 
indemnity nor the insurance provides 
cover in the event that a director is 
proved to have acted dishonestly 
or fraudulently.
Power of Directors
The directors are responsible for the 
management of the business of the 
Company and may exercise all powers 
of the Company subject to applicable 
legislation and regulation and the 
Memorandum and Articles of Association.
At the Annual General Meeting held on 
29 September 2023, the directors were 
given the power to:
•	 arrange for the Company to purchase 
its own shares in the market up to a 
limit of approximately 10% of its issued 
share capital;
•	 allot ordinary shares up to an aggregate 
nominal value of £343,365; and
•	 issue equity securities for cash, 
otherwise than to existing shareholders 
in proportion to their existing 
shareholdings, up to an aggregate 
nominal value of £104,050.
We have reviewed the latest Pre-Emption 
Group Statement of Principles 2022 in 
preparation of the forthcoming AGM 
expected to be held on 26 September 2024. 
In line with the latest Statement of 
Principles, the directors will be seeking 
shareholder approval to:
•	 arrange for the Company to purchase 
its own shares in the market up to a 
limit of approximately 10% of its issued 
share capital; and
•	 allot ordinary shares and disapply 
the statutory pre-emption rights in 
accordance with the latest Investment 
Association Share Capital Management 
Guidelines published in February 2023 
and Pre-Emption Group Statement 
of Principles.
Going Concern
The consolidated financial statements 
have been prepared on a going concern 
basis. The Group’s business activities, 
together with the factors likely to affect 
its future development, performance and 
position, are set out within this strategic 
report. The financial position of the 
Group, its cash flows, and liquidity 
position are provided in the financial 
statements on pages 66–69.
The Group ended FY24 with net debt 
of £13.2m compared to £13.3m as at 
30 April 2023 and generated free cash 
flow (before acquisition consideration) 
of £4.2m (FY23: £6.4m). Free cash flow 
was lower than FY23 largely due to lower 
profitability and a £2.7m unwind of 
previous customer advances received, 
£1.4m of which was for Scientific Vacuum 
Systems to build a sputtering machine for 
a customer. Astles Control Systems saw 
its customer advances reduce by £0.7m 
as it delivered chemical dosing equipment 
and LTE reduced by £0.5m as it worked 
on an environmental test chambers 
project for a major OEM. Interest paid 
increased by £0.7m as interest rates and 
debt levels were higher over the year.
On 30 November 2022, the Group 
reached agreement with HSBC to exercise 
£5m of an available £10m accordion 
option, which increased the committed 
loan facility from £20m to £25m. £14.6m 
was drawn down under this facility at the 
year end (note 23). In April 2024, HSBC 
approved an extension of the repayment 
date by one year to November 2026. This 
provides the Group with greater certainty 
over long-term liquidity. 
The Board has considered the potential of 
a downturn given the current economic 
environment. The Group is in a strong 
financial position with available facilities, 
sufficient headroom on all covenants 
associated with the revolving credit 
facility, good profitability, and a strong 
future order book, enabling it to face any 
reasonable likely challenge of the continued 
uncertain global economic environment. 
The Board has reviewed forecasts for the 
period to 30 April 2026, evaluated a 
severe downside scenario and performed 
a sensitivity analysis, all of which the Board 
considers extremely unlikely. In the event 
of a more severe scenario (without applying 
any mitigations), both covenants would 
come under some (but not severe) stress. 
However, mitigations would be obviously 
applied should this unlikely scenario 
present itself, such as (but not restricted 
to) further cost cutting, sale and leaseback 
of freehold property and potential disposal 
of assets. This would not cause any 
significant challenges to the Group’s 
continued existence. 
The Board therefore has a reasonable 
expectation that the Group has adequate 
resources to continue in operational 
existence for the foreseeable future and 
therefore continues to adopt the going 
concern basis in preparing the Annual 
Report and Accounts.
SDI Group plc Annual Report 2024
57
Strategic Report
Governance Report
Financial Statements

Post Balance Sheet Events
There are no events to note.
Research and Development
Each of the Group’s businesses devotes 
appropriate resources to maintaining and 
expanding its competitive position by 
researching and developing new products 
and processes as well as updating existing 
products. 46 employees were employed 
for development activities in the year 
(FY23: 49). Research and development 
spend in the year amounted to £1.8m, of 
which £0.8m was capitalised, compared 
to £1.5m in the previous year, of which 
£0.3m was capitalised.
Future Development
The directors expect that the Group 
will continue to execute its strategy of 
acquiring and managing niche 
technology businesses.
Structure of Share Capital
As at 30 April 2024 the Company’s 
authorised share capital was £10,000,000, 
comprising 1,000,000,000 ordinary shares 
of 1p each. As at 30 April 2024 the Company 
had 104,551,326 (FY23: 104,050,044) 
ordinary shares in issue with a nominal 
value of 1p each.
Corporate Governance
Corporate governance is discussed on 
pages 44–48.
Financial Risk Management 
Objectives and Policies
Financial risk management objectives and 
policies are discussed in note 29.
Employee Engagement 
with Other Stakeholders
The Company engages with its employees 
and other stakeholders as disclosed in the 
section 172(1) statement on page 29.
Directors’ Report continued
Health and Safety Policies
The Group is committed to conducting its business in a manner which ensures high 
standards of health and safety for its employees, visitors and general public. It complies 
with all applicable and regulatory requirements.
Streamlined Energy and Carbon Reporting (‘SECR’)
The Group presents disclosures relating to energy emissions in its strategic report on 
pages 34–39. The parent company is a low-energy user consuming less than 40MWh 
per annum.
Substantial Shareholdings
As at 24 July 2024 the Company is aware of the following shareholders who hold an 
interest of 3% or more in the Company’s ordinary share capital. 
Number of 
ordinary shares
Percentage of 
share capital
Business Growth Fund
14,375,000
13.70%
Danske Bank A/S
8,572,405
8.20%
Universal-Investment (management company for assets 
managed by Berenberg)
5,218,184
5.00%
JPMorgan Asset Management
5,190,125
5.00%
Herald Investment Management
4,983,149
4.80%
Tellworth Capital
4,740,329
4.50%
Octopus Investments
3,719,640
3.60%
Hargreaves Lansdown
3,629,335
3.50%
Killik & Co
3,463,534
3.30%
Auditor
A resolution to reappoint PKF Littlejohn LLP as auditor for the ensuing year will be 
proposed at the Annual General Meeting in accordance with section 489 of the 
Companies Act 2006.
On behalf of the Board
Ken Ford	
	
Stephen Brown
Chairman	
	
Chief Executive Officer
30 July 2024	
	
30 July 2024
SDI Group plc Annual Report 2024
58
Governance Report

Independent Auditor’s Report 
to the members of the SDI Group plc
We have audited the financial statements of SDI Group plc (the ‘Company’) and its subsidiaries (the ‘Group’) for the year ended 
30 April 2024 which comprise the consolidated income statement and statement of comprehensive income, the consolidated 
and Company balance sheets, the consolidated and Company statements of changes in equity, the consolidated statement of cash 
flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that 
has been applied in the preparation of the Group financial statements is applicable law and UK-adopted International Accounting 
Standards. The financial reporting framework that has been applied in the preparation of the Company financial statements is 
applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure 
Framework’ (United Kingdom Generally Accepted Accounting Practice), as applied in accordance with the provisions of the 
Companies Act 2006. 
In our opinion: 
•	 the financial statements give a true and fair view of the state of the Group’s and of the Company’s affairs as at 30 April 2024 
and of the Group’s loss for the year then ended; 
•	 the Group financial statements have been properly prepared in accordance with UK-adopted International Accounting Standards;
•	 the Company financial statements have been properly prepared in accordance with Financial Reporting Standard 101 ‘Reduced 
Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice) and as applied in accordance with the 
provisions of the Companies Act 2006; and
•	 the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 
Basis for Opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (‘ISAs (UK)’) and applicable law. Our responsibilities 
under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our 
report. We are independent of the Group and Company in accordance with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. 
Conclusions Relating to Going Concern 
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the Group’s and Company’s 
ability to continue to adopt the going concern basis of accounting included:
•	 obtaining management’s base case forecasts covering the period to 30 April 2026, assessing how these forecasts were 
compiled and assessing their appropriateness by challenging management’s assumptions and also applying sensitivities to 
the underlying assumptions;
•	 agreeing the latest post-year end cash balances to the working capital position within the going concern forecast and testing 
the mathematical accuracy of the forecasts;
•	 considering the impact of the external market and macroeconomic factors affecting the Group and Company and their future 
economic viability;
•	 obtaining management’s downside scenarios, which reflect management’s assessment of uncertainty and the mitigating actions 
in place, and evaluating the assumptions regarding reduced trading levels under this scenario;
•	 evaluating the accuracy of management’s historical forecasting and the impact of this on management’s assessment; and
•	 assessing the appropriateness of disclosures in respect of going concern made in the financial statements.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group’s or Company’s ability to continue as a going concern for 
a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections 
of this report.
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
59

Financial Statements
SDI Group plc Annual Report 2024
60
Independent Auditor’s Report continued
to the members of the SDI Group plc
Our Application of Materiality 
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent 
of our audit procedures on the individual financial statement line items and disclosures and to evaluate the effect of misstatements, 
both individually and in aggregate, on the financial statements as a whole.
Group financial statements
Company financial statements
Materiality for the financial 
statements as a whole 
(‘overall materiality’)
£390,000
£180,000
Basis of materiality
5% of adjusted profit before tax (excluding 
exceptional and non-underlying items)
1% of gross assets; however, as this exceeds 
Group materiality, capped at 45% of Group 
materiality
Rationale benchmark
We consider adjusted profit before tax, as set out 
above, to be the most relevant performance 
indicator as the Group is profit generating and 
the financial statements contain a number of 
profit-focused KPIs such as adjusted operating 
profit, adjusted profit before tax and adjusted 
diluted EPS.
We consider an asset-based benchmark the most 
appropriate benchmark because the parent 
company is a non-trading holding company. 
We then capped the materiality level to 45% of 
the Group materiality for the reasons set out below.
Rationale percentage
The percentage applied to the benchmark has been selected to bring into scope all significant 
classes of transactions, account balances and disclosures relevant for the shareholders, and also to 
ensure that matters that would have a significant impact on the results were appropriately considered.
Performance materiality
70% of overall materiality
£273,000
£126,000
In determining performance materiality, we considered the following factors:
•	 the number and quantum of identified misstatements in the prior year audit observed through our 
review of the predecessor auditor’s working papers; and
•	 the consistency in the level of judgement required in key accounting estimates and the level of 
significant or other key risks, including KAMs, identified during our planning procedures.
We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and 
undetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the scope of 
our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for example in 
determining sample sizes.
For each operating component in the scope of our audit, we allocated a materiality based on the maximum aggregate component 
materiality. The range of materiality allocated across these components was between £65,000 and £154,000. Materiality allocated 
to components included for specified audit procedures only, range between £259,350 and £380,000, was based on a percentage 
of the Group materiality.
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £19,500 for 
the Group and £9,000 for the Company, as well as misstatements below those amounts that, in our view, warranted reporting for 
qualitative reasons.
Our Approach to the Audit
In designing our audit, we determined materiality, as above, and assessed the risk of material misstatement in the financial statements. 
In particular, we looked at components that are financially significant to the Group (four components) and where the Group has 
made an acquisition during the year (one component). Components with any of these attributes were scoped in during the current 
year, along with other material components (eight components) to ensure we obtained sufficient coverage across all financial 
statement line items. We also addressed the risk of management override of internal controls, including evaluating whether there 
was evidence of bias by management that represented a risk of material misstatement due to fraud.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
61
Our Approach to the Audit continued
In additional to the components scoped in above, we also performed specified procedures over material balances within four other 
components, and the remaining components were subject to analytical review as they were not significant or material to the Group.
Audit approach
No. of
components
% coverage
revenue
% coverage
adjusted profit
before tax
Full-scope audit
13
80
91
Specified audit procedures 
4
11
6
Analytical procedures
11
9
3
With the exception of one component located in Portugal, all in-scope components were located in the UK, where the audit work 
was conducted by us using a team with specific experience of auditing manufacturing companies and publicly listed entities.
The component in Portugal was audited by a PKF network firm under our instruction. We interacted regularly with the component 
audit team during all stages of the audit and we were responsible for the scope and direction of the audit process. This, in conjunction 
with additional procedures performed, gave us appropriate evidence for our opinion on the Group and Company financial statements.
Key Audit Matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
How our scope addressed this matter
Fraud in revenue recognition – Occurrence and cut-off (note 5)
Under ISA (UK) 240, there is a rebuttable presumption that 
revenue recognition is a significant fraud risk. 
Whilst this is an ISA-mandated risk, revenue is a material 
balance for the Group and represents the largest balance 
in the Group income statement. An error in this balance 
could significantly affect users’ interpretation of the 
financial statements. 
The Group’s revenue for the year ended 30 April 2024 
totalled £65,846k and comprises several individually 
material streams recognised either at a point in time or over 
time in accordance with International Financial Reporting 
Standard (‘IFRS’) 15 ‘Revenue from Contracts with Customers’.
The significant risk specifically relates to: 
•	 transactions initiated through manual journal postings 
that did not follow the normal business process; 
•	 contracts which are highly material to a subsidiary and 
the Group; and 
•	 estimates involved in recognising revenue overtime 
in relation to open contracts at year end and revenue 
recognised within the last two months of the year 
(pre‑year end cut-off).
Given the significant value of revenue and the judgements 
required to be made by management in respect of the 
recognition of revenue over time in relation to open 
contracts, this has been assessed as a key audit matter.
Our work in this area included, but was not limited to: 
•	 performing a walkthrough for each material revenue stream in 
order to gain an understanding of the internal control environment 
and to ensure that the key controls within these systems have 
been operating in the period under audit; 
•	 utilising data analytics procedures to identify unexpected journal 
entries impacting the revenue cycle, for testing; 
•	 testing the occurrence of revenue arising from the sale of goods 
by agreeing a sample of transactions to supporting documentation 
such as invoices, cash receipts and PODs/contracts; 
•	 testing material contracts in the year by obtaining the proof of 
dispatch, invoice and cash received, and assessed whether this 
is in line with the contract terms and our expectations; and 
•	 testing the occurrence of revenue arising from service contracts 
with unfulfilled performance obligations by selecting a sample 
of transactions and agreeing the revenues to supporting 
evidence, recalculating the revenue recognised, and assessing 
the appropriateness of any accrued or deferred income balance 
at the year end.
We have evaluated and tested the disclosures relating to revenue 
in the financial statements.

Financial Statements
SDI Group plc Annual Report 2024
62
Independent Auditor’s Report continued
to the members of the SDI Group plc
Key audit matter
How our scope addressed this matter
Carrying value of intangible assets (note 12)
In accordance with International Accounting Standard (‘IAS’) 
36 ‘Impairment of Assets’, an annual impairment review is 
required to be performed by management to determine 
whether the carrying value of goodwill is appropriate.
The carrying value of acquired intangibles and goodwill 
as at 30 April 2024 totalled £40,855k. 
We identified the risk of impairment of intangible assets 
as one of the most significant assessed risks of material 
misstatement due to fraud. The impairment assessments are 
performed using value in use calculations, which require 
forecasted cash flows, extrapolated growth rates and an 
applicable discount rate. This therefore relies on a significant 
amount of judgement and estimate and is considered to 
be a key audit matter.
Our work in this area included, but was not limited to: 
•	 obtaining an understanding of the relevant controls and 
procedures in place over the impairment assessments;
•	 evaluating management’s designation of CGUs and 
impairment indicators;
•	 testing the impairment assessment prepared by management 
and challenging the assumptions made thereto; 
•	 reviewing the discounted cash flows for each separate CGU, 
performing sensitivity analysis on said estimates and assessing 
against the carrying value of the CGUs at the period end, and 
performing sensitivity analysis on other key assumption in the 
impairment model;
•	 engaging our internal valuations team in the review of the 
discount and terminal growth rates used in the model; and 
•	 assessing the adequacy of the financial statement disclosures, 
including the accounting policies.
Based on the work performed and evidence obtained, we 
consider the assumptions used to perform the impairment 
assessment to be reasonable.
Valuation of investment (note 5) and intra group receivables (note 7) (Company only) – Valuation
The Company’s investments in subsidiaries had a carrying 
value of £64,951k as at 30 April 2024 and therefore there 
is a risk that these balances may be materially impaired. 
The amounts due to the Company from its subsidiaries as at 
30 April 2024 had a carrying value of £4,303k and therefore 
there is a risk that management has not applied the IFRS 9 
expected credit loss model appropriately and therefore 
the balance.
Given the significant value of both balances and the 
judgement and estimation required to be made by management 
when conducting their impairment assessments and expected 
credit loss model review, this risk has been assessed as a key 
audit matter.
Our work in this area included, but was not limited to:
•	 obtaining management’s impairment assessment in respect 
of investments in subsidiaries. Reviewing and discussing with 
management, ascertaining and challenging the key assumptions, 
estimates and judgements made by management and assessing 
whether any impairment indicators are met; 
•	 where any impairment indicators were present in respect 
of investments in subsidiaries, we obtained management’s 
assessment of the recoverable value of said investments. 
We reviewed and discussed with management, ascertaining 
and challenging the key assumptions, estimates and judgements 
made by management and assessing whether the assessed 
recoverable value is reasonable; and 
•	 reviewing and discussing with management, ascertaining and 
challenging the key assumptions, estimates and judgements 
made by management and assessing the IFRS 9 expected credit 
loss charge recorded by management is materially accurate.
Based on the work performed and evidence obtained, we 
consider the assumptions used to perform the impairment 
assessment to be reasonable. 
Key Audit Matters continued

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
63
Key Audit Matters continued
Key audit matter
How our scope addressed this matter
Application of acquisition accounting including the valuation of intangible assets on acquisition (note 32)
– Valuation, Presentation & Disclosure and Accuracy
In November 2023, the Group acquired Peak Sensors 
Limited. This resulted in an investment recognised in the 
parent company totalling £2,484k and within the consolidated 
financial statements acquired intangible assets and goodwill 
being recognised with a carrying value of £660k and £1,139k 
(prior to the amortisation charge for the period). We identified 
the accounting for this acquisition and the valuation of 
intangible assets on recognition of the acquired businesses 
as a significant risk of material misstatement due to error. 
This is due to the fact that there is a risk that Peak Sensor’s 
results post-acquisition and its assets and liabilities have not 
been incorporated correctly into the consolidation and that 
the intangible assets, including goodwill, are not recognised 
in accordance with IFRS 3 ‘Business Combinations’. 
There is significant management judgement and complexity 
associated with the allocation of excess consideration over 
net assets acquired between separable intangible assets and 
remaining goodwill and thus this risk has been identified as a 
key audit matter.
Our work in this area included, but was not limited to: 
•	 assessing the Group’s accounting for the acquisition of Peak 
Sensors to check whether it was in accordance with the 
Group’s financial reporting framework, including IFRS 3; 
•	 obtaining the sale and purchase agreement for the acquisition 
of Peak Sensors, to ensure the completeness of consideration 
recorded by management; 
•	 obtaining supporting purchase price allocation, prepared by 
management and their expert to support the recognition and 
valuation of intangible assets acquired; 
•	 considering the independence and competency of the expert 
used by management to determine the fair value of intangible 
assets to be recognised; 
•	 evaluating management’s considerations as to the nature of the 
separately identified intangibles, and challenged whether any 
other intangible assets should have been separately identified; 
•	 recalculating the fair value of consideration paid in respect of 
the acquisition of Peak Sensors to determine whether these 
have been accurately recorded; 
•	 using an auditor’s specialist to assess the appropriateness of the 
valuation methodology used by management, including the 
methodology adopted for identifying separate intangible assets 
distinct from goodwill, and assessed the appropriateness of 
discount rates and growth rates applied;
•	 perform procedure over the opening balance sheet at the 
acquisition date to ensure transactions are recorded correctly 
within the pre and post-acquisition period; and 
•	 assessing the adequacy of the financial statement disclosures, 
including the accounting policies.
We have evaluated and tested the disclosures relating to the 
acquisition in the financial statements. Based on the work performed 
and evidence obtained, we consider the assumptions used by 
management to fair value the intangible assets to be reasonable.
Other Information 
The other information comprises the information included in the Annual Report, other than the financial statements and our 
auditor’s report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on 
the Group and Company financial statements does not cover the other information and, except to the extent otherwise explicitly 
stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge 
obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or 
apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial 
statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. 
We have nothing to report in this regard. 

Financial Statements
SDI Group plc Annual Report 2024
64
Independent Auditor’s Report continued
to the members of the SDI Group plc
Opinions on other matters prescribed by the Companies Act 2006 
In our opinion, based on the work undertaken in the course of the audit:
•	 the information given in the strategic report and the directors’ report for the financial year for which the financial statements 
are prepared is consistent with the financial statements; and 
•	 the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. 
Matters on which we are required to report by Exception 
In light of the knowledge and understanding of the Group and the Company and their environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the directors’ report. 
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report 
to you if, in our opinion: 
•	 adequate accounting records have not been kept by the Company, or returns adequate for our audit have not been received 
from branches not visited by us; or 
•	 the Company financial statements are not in agreement with the accounting records and returns; or 
•	 certain disclosures of directors’ remuneration specified by law are not made; or 
•	 we have not received all the information and explanations we require for our audit. 
Responsibilities of Directors 
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the Group and 
Company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to 
fraud or error.
In preparing the Group and Company financial statements, the directors are responsible for assessing the Group and the Company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the Group or the Company or to cease operations, or have no realistic 
alternative but to do so. 
Auditor’s Responsibilities for the Audit of the Financial Statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud, is detailed below:
•	 We obtained an understanding of the Group and Company and the sector in which they operate to identify laws and regulations 
that could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in this 
regard through discussions with management, review of minutes of Board meetings and cumulative audit knowledge of 
manufacturing entities. 
•	 We determined the principal laws and regulations relevant to the Group and Company in this regard to be those arising from the:
•	 Companies Act 2006;
•	 UK-adopted International Accounting Standards and the Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ 
(United Kingdom Generally Accepted Accounting Practice);
•	 employment health and safety laws and GDPR rules;
•	 local laws and regulations in the jurisdictions of the subsidiary entities;
•	 AIM Rules for Companies; and
•	 anti-bribery and anti-money laundering regulations.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
65
Auditor’s Responsibilities for the Audit of the Financial Statements continued
•	 We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance 
by the Group and Company with those laws and regulations. These procedures included, but were not limited to:
•	 making enquiries of management; 
•	 reviewing Board meeting minutes; and
•	 reviewing legal correspondence (where applicable) and reviewing legal and professional fees. 
•	 We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the 
non-rebuttable presumption of a risk of fraud arising from management override of controls, that the potential for management 
bias was identified in relation to the impairment assessment of goodwill (Group), investments (Company) and intergroup receivables 
(Group), as well as the fair value allocation of intangible assets in relation to the acquisition of Peak Sensors. We addressed this by 
challenging the assumptions and judgements made by management when auditing that significant accounting estimate and 
ensuring that there were adequate disclosures included in the respective notes, including the disclosures within critical 
accounting estimates. 
•	 We addressed the risk of fraud arising from management override of controls by performing audit procedures which included, 
but were not limited to: the testing of journals; reviewing accounting estimates for evidence of bias; and evaluating the business 
rationale of any significant transactions that are unusual or outside the normal course of business.
•	 As part of the Group audit, we have communicated with component auditors the fraud risks associated with the Group and the 
need for the component auditors to address the risk of fraud in their testing. To ensure that this has been completed, we have reviewed 
component auditor working papers in this area and obtained responses to our Group instructions from the component auditors.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a 
material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance 
with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to 
become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than 
error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. 
Use of our Report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone, other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.
Hannes Verwey (Senior Statutory Auditor)
For and on behalf of PKF Littlejohn LLP
Statutory Auditor
30 July 2024
15 Westferry Circus
Canary Wharf
London E14 4HD

Consolidated Income Statement & 
Statement of Comprehensive Income
for the year ended 30 April 2024
Note
2024
£’000
*Restated
2023
£’000
Revenue
5
65,846
67,577
Other income
6
104
112
Operating costs
(58,660)
(60,877)
Operating profit
4
7,290
6,812
Net financing expenses
10
(1,627)
(970)
Profit before tax
4 & 7
5,663
5,842
Income tax
11
(1,409)
(1,939)
Profit for the year
4,254
3,903
Attributable to:
Equity holders of the parent company
4,231
3,871
Non-controlling interest
23
32
Profit for the year
4,254
3,903
Statement of comprehensive income
Note
2024
£’000
*Restated
2023
£’000
Profit for the year
4,254
3,903
Other comprehensive income
Items that will not be reclassified subsequently to profit and loss:
Remeasurement of net defined benefit liability
9
—
95
Items that will be reclassified subsequently to profit and loss:
Exchange differences on translating foreign operations
(38)
142
Total comprehensive income for the year
4,216
4,140
Attributable to:
Equity holders of the parent company
4,193
4,108
Non-controlling interest
23
32
Total comprehensive income for the year
4,216
4,140
Earnings per share
Note
Basic earnings per share
26
4.09p
3.80p
Diluted earnings per share
26
4.04p
3.72p
*	 See note 6.
All activities of the Group are classed as continuing. The results attributable to business combinations in the year are disclosed 
in note 32. The accompanying accounting policies and notes form an integral part of these financial statements.
Financial Statements
SDI Group plc Annual Report 2024
66

Company registration number: 06385396
Note
30 April 2024
£’000
*Restated
30 April 2023
£’000
*Restated
1 May 2022
£’000
Non-current assets
Intangible assets
12
42,040
41,350
36,035
Property, plant and equipment 
13
8,219
8,219
4,074
Right-of-use leased assets
14
6,488
6,469
7,305
Investments in associated undertakings
15
—
24
—
Deferred tax asset
17
144
148
27
56,891
56,210
47,441
Current assets
Inventories
18
10,577
13,504
7,273
Trade and other receivables
19
12,677
11,980
7,544
Corporation tax asset
87
—
—
Cash and cash equivalents
20
1,430
2,711
5,106
24,771
28,195
19,923
Total assets
81,662
84,405
67,364
Non-current liabilities
Borrowings
23
(20,636)
(21,996)
(10,656)
Provisions
22
(245)
—
—
Deferred tax liability
17
(4,841)
(4,750)
(2,858)
(25,722)
(26,746)
(13,514)
Current liabilities
Trade and other payables
21
(9,647)
(15,444)
(16,089)
Provisions
22
(22)
(67)
(163)
Borrowings
23
(841)
(745)
(779)
Current tax payable
—
(111)
(1,027)
(10,510)
(16,367)
(18,058)
Total liabilities
(36,232)
(43,113)
(31,572)
Net assets
45,430
41,292
35,792
Equity
Share capital
25
1,046
1,041
 1,022 
Merger reserve
2,606
2,606
 2,606 
Merger relief reserve
424
424
 424 
Share premium account
10,858
10,778
 9,905 
Share-based payment reserve
764
557
 320 
Foreign exchange reserve
143
181
 39 
Retained earnings 
29,575
25,673
 21,476 
Total equity due to shareholders
45,416
41,260
 35,792 
Non-controlling interest
14
32
—
Total equity
45,430
41,292
35,792
*	 See note 33.
The financial statements were approved and authorised for issue 
by the Board of directors on 30 July 2024.
Stephen Brown	
	
Amitabh Sharma
Director	 	
	
Director
The accompanying accounting policies and notes form an 
integral part of these financial statements.
Consolidated Balance Sheet
as at 30 April 2024
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
67

Consolidated Statement of Cash Flows
for the year ended 30 April 2024
Note
2024
£’000
2023
£’000
Operating activities
Profit after tax
4,254
3,903
Depreciation
13 & 14
2,021
1,941
Amortisation
12
1,963
2,315
Finance costs and income
10
1,627
970
Impairment of intangible assets
12
—
3,520
Decrease in provisions
22
(15)
(96)
Taxation in the income statement
11
1,409
1,939
Employee share-based payments
128
351
Operating cash flows before movement in working capital
11,387
14,843
Decrease/(increase) in inventories
3,343
(2,929)
(Decrease)/increase in trade and other receivables
(92)
2,689
Decrease in trade and other payables
(5,252)
(3,730)
Cash generated from operations
9,386
10,873
Interest paid
(1,627)
(970)
Income taxes paid
(1,925)
(2,161)
Cash generated from operating activities
5,834
7,742
Investing activities
Capital expenditure on fixed assets
13
(966)
(1,085)
Sale of property, plant and equipment
144
84
Expenditure on development and other intangibles
12
(820)
(323)
Payment of deferred consideration
(961)
—
Acquisition of subsidiaries, net of cash
32
(2,386)
(21,056)
Net cash used in investing activities
(4,989)
(22,380)
Financing activities
Finance leases repayments
24
(796)
(789)
Dividends paid to non-controlling interests in subsidiaries
(41)
—
Proceeds from bank borrowing
24
3,700
15,000
Repayment of borrowings
24
(5,100)
(3,000)
Issues of shares and proceeds from option exercise
25
85
892
Net cash from financing
(2,152)
12,103
Net changes in cash and cash equivalents
(1,307)
(2,535)
Cash and cash equivalents, beginning of year 
2,711
5,106
Foreign currency movements on cash balances 
26
140
Cash and cash equivalents, end of year 
1,430
2,711
Not included above is non-cash flow item of £215k relating to additional dilapidation provisions capitalised this year.
The accompanying accounting policies and notes form an integral part of these financial statements. 
Financial Statements
SDI Group plc Annual Report 2024
68

Share 
capital
£’000
Merger
reserve
£’000
Merger
relief
reserve
£’000
Foreign
exchange
£’000
Share
premium
£’000
Share-
based
payment
reserve
£’000
Retained
earnings
£’000
Total
equity
due to
shareholders
£’000
Non-
controlling
interest
£’000
Total 
equity
£’000
Balance at 30 April 2023
1,041
2,606
424
181
10,778
557
25,673
41,260
32
41,292
Shares issued
5
—
—
—
80
—
—
85
—
85
Tax in respect of share options
—
—
—
—
—
—
(249)
(249)
—
(249)
Share-based payment transfer
—
—
—
—
—
80
(80)
—
—
—
Share-based payment charge
—
—
—
—
—
127
—
127
—
127
Dividends paid
—
—
—
—
—
—
—
—
(41)
(41)
Transactions with owners
5
—
—
—
80
207
(329)
(37)
(41)
(78)
Profit for the year
—
—
—
—
—
—
4,231
4,231
23
4,254
Other comprehensive 
income for the year:
Foreign exchange on 
consolidation of subsidiaries
—
—
—
(38)
—
—
—
(38)
—
(38)
Total comprehensive 
income for the period
—
—
—
(38)
—
—
4,231
4,193
23
4,216
Balance at 30 April 2024
1,046
2,606
424
143
10,858
764
29,575
45,416
14
45,430
Share 
capital
£’000
Merger
reserve
£’000
Merger
relief
reserve
£’000
Foreign
exchange
£’000
Share
premium
£’000
Share-
based
payment
reserve
£’000
Retained
earnings
£’000
Total
equity
due to
shareholders
£’000
Non-
controlling
interest
£’000
Total 
equity
£’000
Balance at 30 April 2022
1,022
2,606
424
39
9,905
320
21,476
35,792
—
35,792
Shares issued
19
—
—
—
873
—
—
892
—
892
Tax in respect of share options
—
—
—
—
—
—
117
117
—
117
Share-based payment transfer
—
—
—
—
—
(114)
114
—
—
—
Share-based payment charge
—
—
—
—
—
351
—
351
—
351
Transactions with owners
19
—
—
—
873
237
231
1,360
—
1,360
Profit for the year
—
—
—
—
—
—
3,871
3,871
32
3,903
Other comprehensive 
income for the year:
Actuarial gain on defined 
benefit pension
—
—
—
—
—
—
95
95
—
95
Foreign exchange on 
consolidation of subsidiaries
—
—
—
142
—
—
—
142
—
142
Total comprehensive 
income for the period
—
—
—
142
—
—
3,966
4,108
32
4,140
Balance at 30 April 2023
1,041
2,606
424
181
10,778
557
25,673
41,260
32
41,292
Consolidated Statement of Changes in Equity
as at 30 April 2024
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
69

Notes to the Consolidated Financial Statements
for the year ended 30 April 2024
1 Reporting Entity
SDI Group plc, a public limited company, is the Group’s ultimate parent. The principal activities of the Group can be seen on page 6. 
It is registered and domiciled in England and Wales. The consolidated financial statements of the Group for the year ended 30 April 2024 
comprise the Company and its subsidiaries (together referred to as the ‘Group’). The details of subsidiary undertakings are listed in 
note 5 to the Company financial statements.
2 Basis of Preparation
The consolidated financial statements have been prepared in accordance with UK-adopted International Accounting Standards and 
with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The consolidated financial statements 
have been prepared under the historical cost convention as modified by the recognition of certain financial instruments at fair value.
The principal accounting policies of the Group are set out below. 
The consolidated financial statements are presented in British pounds (£), which is also the functional currency of the ultimate 
parent company. All values are rounded to the nearest thousand (£’000) except where otherwise indicated.
Going Concern
The consolidated financial statements have been prepared on a going concern basis. The Group’s business activities, together with 
the factors likely to affect its future development, performance and position are set out within this strategic report. The financial 
position of the Group, its cash flows and liquidity position are provided in the financial statements on pages 66–69.
The Group ended FY24 with net debt (excluding leases) of £13.2m compared to £13.3m as at 30 April 2023 and generated free cash 
flow (before acquisition consideration) of £4.2m (FY23: £6.4m). Free cash flow was lower than FY23 largely due to lower profitability 
and a £2.7m unwind of previous customer advances received, £1.4m of which was for Scientific Vacuum Systems to build a 
sputtering machine for a customer. Astles Control Systems saw its customer advances reduce by £0.7m as it delivered chemical 
dosing equipment and LTE reduced by £0.5m as it worked on an environmental test chambers project for a major OEM. Interest 
paid increased by £0.7m as interest rates and debt levels were higher over the year. On 30 November 2022, the Group reached an 
agreement with HSBC to exercise £5m of an available £10m accordion option, which increased the committed loan facility from 
£20m to £25m. £14.6m was drawn down under this facility at the year end (note 23). In April 2024, HSBC approved an extension 
of the repayment date by one year to November 2026. This provides the Group with greater certainty over long-term liquidity.
The Board has considered the potential of a downturn given the current economic environment. The Group is in a strong financial 
position with available facilities, sufficient headroom on all covenants associated with the revolving credit facility, good profitability, 
and a strong future order book, enabling it to face any reasonable likely challenge of the continued uncertain global economic 
environment. The Board has reviewed forecasts for the period to 30 April 2026, evaluated a severe downside scenario and performed 
a sensitivity analysis, all of which the Board considers extremely unlikely. In the event of a more severe scenario (without applying 
any mitigations), both covenants would come under some (but not severe) stress. However, mitigations would be obviously applied 
should this unlikely scenario present itself, such as (but not restricted to) further cost cutting, sale and leaseback of freehold property 
and potential disposal of assets. This would not cause any significant challenges to the Group’s continued existence. 
The Board therefore has a reasonable expectation that the Group has adequate resources to continue in operational existence for 
the foreseeable future and therefore continue to adopt the going concern basis in preparing the Annual Report and Accounts.
Changes in Accounting Policies
At the date of approval of these financial statements, certain new standards and amendments to and interpretations of existing 
standards have been published but are not yet effective. None of these pronouncements have been adopted early by the Group, 
and they have not been disclosed as they are not expected to have a material impact on the Group’s financial statements. 
Management anticipates that all pronouncements will be adopted for the first period beginning on or after their effective date.
Financial Statements
SDI Group plc Annual Report 2024
70

2 Basis of Preparation continued
Changes in Accounting Policies continued
The directors have reviewed the disclosure for the consolidated income statement and statement of comprehensive income and 
consider the IAS 1 presentation of expenses by nature better reflects SDI’s business and hence have adjusted the format accordingly. 
The prior year has been restated as a result. This is a presentational adjustment only and does not impact on reported profit before 
tax (see note 6). The effect of the change is as follows:
As at 30 April 2024
As at 30 April 2023
As previously
stated
£’000
Restated
£’000
Difference
£’000
As previously
stated
£’000
Restated
£’000
Difference
£’000
Revenue
65,846
65,846
—
67,577
67,577
—
Cost of sales
(24,297)
—
(24,297)
(24,810)
—
(24,810)
Gross profit
41,549
—
41,549
42,767
—
42,767
Other income
104
104
—
112
112
—
Operating expenses
(34,363)
—
(34,363)
(32,547)
—
(32,547)
Impairment of intangible assets
—
—
—
(3,520)
—
(3,520)
Total operating expenses
(34,363)
(58,660)
24,297
(36,067)
(60,877)
24,810
Operating profit
7,290
7,290
—
6,812
6,812
—
There have been no other changes in policies during the year.
Accounting Judgements and Estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets, liabilities, income and expenses. These judgements and estimates are based 
on management’s best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may 
differ from the amounts included in the consolidated financial statements. 
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in 
the period in which the estimate is revised and in any future periods affected. Information about significant areas of estimation 
uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised 
in the financial statements are described in the following notes:
Judgements in Applying Accounting Policies
There are no key assumptions concerning future and other key sources of estimation uncertainty at the reporting date that have 
a significant risk of causing a material misstatement to the carrying amounts of assets and liabilities within the financial year.
Sources of Estimation Uncertainty
Fair Value Assessments of Business Combinations 
Following an acquisition, management makes an assessment of the fair value of all assets and liabilities acquired, including 
intangible assets and goodwill. The valuation process requires a number of estimates to be made, including an estimate of any 
earnout cash payment which is contingent on specific performance targets being met. For details of assumptions, see note 32.
Carrying Value of Goodwill and Other Intangible Assets
The impairment analysis of intangible assets is based upon the higher of fair value less costs to sell (where there is reliable data) and 
value in use which is based upon future discounted cash flow forecasts. In the case of the latter, several assumptions are made to 
estimate the future cash flows expected to arise from the cash generating unit as well as a suitable discount rate to calculate 
present value. Factors like lower than anticipated sales and resulting decreases of net cash flows and changes in discount rates 
could lead to impairment. For details of assumptions, see note 12. 
Assessment of the Percentage of Completion of Long-Term Contracts
The Group’s revenue recognition policy, which is set out in note 3, requires forecasts to be made of the outcomes of long-term 
contracts. This requires estimates of labour hours and rates, and material costs to determine forecast costs to completion and 
therefore revenue recognition on each long-term contract. Where actual costs incurred differ to forecast costs, or where forecast 
cost estimates change, the assessment of the percentage of completion of long-term contracts will be affected and therefore 
revenue and profit or losses recognised impacted.
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
71

Financial Statements
SDI Group plc Annual Report 2024
72
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
3 Principal Accounting Policies 
The principal accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 April 2023. 
Basis of Consolidation
Subsidiaries are entities controlled by the Group where control is the power to govern the financial and operating policies of an 
entity so as to obtain benefits from its activities. Control is obtained where more than 50% of the voting rights are held. The financial 
statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the 
date that control ceases. The subsidiaries’ financial statements have been prepared in accordance with FRS 101.
Intra group balances and any unrealised income and expenses arising from intra group transactions are eliminated in preparing the 
consolidated financial statements.
Business Combinations
Business combinations are accounted for using the acquisition method under the revised IFRS 3 ‘Business Combinations’. 
The consideration transferred by the Group to obtain control of a portfolio company is calculated as the sum of the acquisition-date 
fair value of assets transferred, liabilities incurred, and the equity interests issued by the Group, which includes the fair value of any 
asset or liability arising from a contingent consideration agreement. Acquisition costs are expensed within administration expenses 
as incurred. The Group recognises identifiable assets acquired and liabilities assumed including contingent liabilities in a business 
combination regardless of whether they have been previously recognised in the acquiree’s financial statements prior to the 
acquisition. Assets acquired and liabilities assumed are generally measured at their acquisition-date fair values. 
Foreign Currency
Transactions entered into by Group entities in a currency other than the functional currency of the company which incurred them 
are recorded at the rate of exchange at the time of the transaction. Monetary assets and liabilities denominated in foreign currencies 
at the balance sheet date are reported at the rates of exchange prevailing at that date. Exchange differences arising on the 
retranslation of unsettled monetary assets and liabilities are recognised immediately in the income statement.
For the purpose of presenting the consolidated financial statements, the assets and liabilities of the Group’s overseas operations are 
translated using exchange rates prevailing on the balance sheet date. 
Exchange differences on net assets arising from this policy are recognised in other comprehensive income and accumulated in the 
foreign exchange reserve; such translation differences are reclassified from equity to profit or loss as a reclassification adjustment in 
the period in which the foreign operation is disposed of.
Income and expense items of overseas operations are translated at exchange rates approximating to those ruling when the 
transactions took place. 
Property, Plant and Equipment
Property, plant and equipment is stated at cost, less accumulated depreciation. Freehold property is shown at historical cost less 
accumulated depreciation. Depreciation is charged to the income statement on a straight-line basis over the estimated useful lives, 
as follows:
Motor vehicles	
	
	
	
3 years 
Computer equipment	
	
	
3 years 
Tools and other equipment	 	
	
3 years 
Furniture, fixtures and fittings	
	
5 years 
Freehold property	 	
	
	
50 years 
Building and leasehold improvements 	
Over the lease term
The asset’s residual values and useful lives are reviewed, and adjusted as appropriate, at each balance sheet date. An asset’s carrying 
amount is written down immediately to its recoverable amount when an indicator of impairment is identified. Gains and losses on 
disposals are determined by comparing proceeds with carrying amount. These are included in the income statement.
Goodwill
Goodwill represents the excess of the fair value of the consideration transferred over the Group’s interest in the net fair value of the 
identifiable assets, liabilities and contingent liabilities of the acquiree. When the excess is negative, it is recognised immediately in the 
income statement as a gain from a bargain purchase. Goodwill is reviewed for impairment at the various reporting dates or more 
frequently if events or changes in circumstances indicate that the carrying value may be impaired. Goodwill is also reviewed for 
impairment immediately following an acquisition. The impairment of goodwill is based upon value in use per CGU, determined 
using estimated future discounted cash flows.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
73
3 Principal Accounting Policies continued
Research and Development
Expenditure on research activities undertaken with the prospect of gaining new scientific or technical knowledge and understanding 
is recognised in the income statement as an expense as incurred.
Expenditure on development activities, whereby research findings are applied to a plan or design for the production of new or 
substantially improved products and processes, is capitalised if the following conditions are met:
•	 completion of the intangible asset is technically feasible so that it will be available for use or sale;
•	 the Group intends to complete the intangible assets and use or sell it;
•	 the Group has the ability to use or sell the intangible asset;
•	 the intangible asset will generate probable future economic benefits. Among other things, this requires that there is a market 
for the output from the intangible asset or the intangible asset itself, or, if it is to be used internally, the asset will be used for 
generating such benefits; and
•	 the expenditure attributable to the intangible asset during its development can be measured reliably.
The expenditure capitalised includes direct cost of material, direct labour and an appropriate proportion of overheads. Other 
development expenditure is recognised in the income statement as an expense as incurred. Capitalised development is stated 
at cost less accumulated amortisation and impairment losses.
Amortisation is charged to the income statement on a straight-line basis over the estimated useful lives of intangible assets. 
Amortisation is shown within administrative expenses in the income statement. The estimated useful lives of current development 
projects are three years. Until completion of the project, the assets are subject to impairment testing at the various reporting dates.
Other Intangible Assets
Intangible assets acquired as part of an acquisition of a business are capitalised separately from goodwill providing the assets are 
separable or they arise from contractual or other legal rights and their fair value can be measured reliably. The fair value of intangible 
assets in a business combination includes the value of any tax benefit.
Intangible assets with a finite life are amortised over their useful economic lives. Amortisation is recognised in the income statement 
within administrative expenses on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from 
the date that they are available for use.
Capitalised development costs	
	
3 years 
Other intangible assets	
	
	
3–15 years 
Customer relationships and trademarks	
10–15 years 
Order book	
	
	
	
Up to 2 years 
Technology	
	
	
	
8 years
Impairment
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each 
reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable 
amount is estimated. For intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is 
estimated at each reporting date.
The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in use, 
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset.
For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows 
(cash generating units). As a result, some assets are tested individually for impairment, and some are tested at cash generating unit level. 
Goodwill is allocated to those cash generating units or groups of cash generating units that are expected to benefit from synergies 
of the related business combination, typically the Group’s operating segments, which represent the lowest level within the Group 
at which management monitors goodwill. 
An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment losses are 
recognised in the income statement. Impairment losses for cash generating units reduce first the carrying value of any goodwill 
allocated to that cash generating unit. Any remaining impairment loss is charged pro rata to the other assets in the cash generating 
unit. With the exception of goodwill, all assets are subsequently reassessed for indicators that an impairment loss previously 
recognised may no longer exist.

Financial Statements
SDI Group plc Annual Report 2024
74
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
3 Principal Accounting Policies continued
Impairment continued
Any impairment in respect of goodwill is not reversed. Impairment losses on other assets recognised in prior periods are assessed 
at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has 
been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that 
the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or 
amortisation, if no impairment had been recognised.
Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories comprises all costs of purchase, costs 
of conversion and other costs incurred in bringing the inventories to their location and condition at the balance sheet date. Items 
are valued using the first in, first out method. When inventories are used, the carrying amount of these inventories is recognised as 
an expense in the period in which the related revenue is recognised. Provisions for write-down to net realisable value and losses of 
inventories are recognised as an expense in the period in which the write-down or loss occurs.
Cash and Cash Equivalents
Cash and cash equivalents comprise cash balances and deposits which are subject to an insignificant risk of changes in value.
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised 
cost. Any difference between the proceeds and the redemption value is recognised in the income statement over the period of the 
borrowings using the effective interest method. Borrowings are classified as current liabilities unless the Group has an unconditional 
right to defer settlement of the liabilities for at least 12 months after the balance sheet date. 
Equity
Equity comprises the following:
•	 ‘Share capital’ represents the nominal value of equity shares.
•	 ‘Merger reserve’ represents the difference between the parent company’s cost of investment and the portfolio company’s share 
capital and share premium where a group reorganisation qualifies as a common control transaction.
•	 ‘Merger relief reserve’ represents the premium on shares issued for an investment in a portfolio company which has been 
classified as a merger relief reserve instead of share premium.
•	 ‘Foreign exchange reserve’ represents the differences arising from translation of investments in overseas subsidiaries.
•	 ‘Share premium account’ represents the excess over nominal value of the fair value of consideration received for equity shares, 
net of expenses of the share issue.
•	 ‘Share-based payment reserve’ represents equity-settled share-based employee remuneration until such share options are 
exercised. The equity component of convertible loan stock, if any, is also included. On conversion of the loan stock the equity 
component is transferred into the retained earnings reserve.
•	 ‘Non-controlling interest’ represents the proportionate share of the identifiable net assets on acquisition and subsequent share 
of result following this of any portfolio company where the shareholdings held by the parent company are less than 100%.
•	 ‘Retained earnings’ represents retained profits. Under Portuguese law, a portion of their retained earnings must be transferred to 
a legal reserve each year, and as such this is not distributable.
Contributions to Pension Schemes
Defined Contribution Scheme
Obligations for contributions for defined contribution plans are recognised as an expense in the income statement when they are due.
Defined Benefit Plans
Under the Group’s defined benefit plans, the amount of pension benefit that an employee will receive on retirement is defined by 
reference to the employee’s length of service and final salary. The legal obligation for any benefits remains with the Group, even if 
plan assets for funding the defined benefit plan have been set aside. Plan assets may include assets specifically designated to a 
long-term benefit fund as well as qualifying insurance policies.
The liability recognised in the consolidated statement of financial position for defined benefit plans is the present value of the 
defined benefit obligation (‘DBO’) at the reporting date less the fair value of plan assets.
Management estimates the DBO annually with the assistance of independent actuaries. This is based on standard rates of inflation, 
salary growth rate and mortality. Discount factors are determined close to the end of each annual reporting period by reference to 
high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and have terms to maturity 
approximating the terms of the related pension liability.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
75
3 Principal Accounting Policies continued
Contributions to Pension Schemes continued
Defined Benefit Plans continued
Service cost on the Group’s defined benefit plan is included in employee benefits expense. Employee contributions, all of which are 
independent of the number of years of service, are treated as a reduction of service cost. Net interest expense on the net defined 
benefit liability is included in finance costs. Gains and losses resulting from remeasurements of the net defined benefit liability are 
included in other comprehensive income and are not reclassified to profit or loss in subsequent periods.
Financial Assets
The Group’s financial assets comprise trade receivables, other receivables, cash and cash equivalents. Trade and other receivables 
are recognised and carried at the original invoice amount less a provision for the expected credit loss. Management has adopted the 
simplified model to determine the expected credit loss on trade receivables and uses historical experience of losses applied to the 
specific circumstances of the receivable, including trading history with the debtor, and period overdue to determine the need for, 
and amount of, any provision to cover expected future losses. Uncollectable amounts are written off to the income statement 
when identified. 
Financial Liabilities
Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Group becomes a party to the 
contractual provisions of the instrument. The Group’s financial liabilities comprise trade payables, other payables, other loans and 
bank borrowings. All financial liabilities are measured at fair value plus transaction costs on initial recognition and subsequently are 
measured at amortised cost. Contingent consideration assumed in a business combination is measured initially at fair value through 
profit and loss in the income statement at the acquisition date and any contingent liability is classified as a liability within the 
balance sheet.
Revenue Recognition
In accordance with IFRS 15 ‘Revenues from Contracts with Customers’, revenue is measured by reference to the fair value of 
consideration received or receivable by the Group, excluding value added tax (or similar local sales tax), in exchange for transferring 
the promised goods or services to the customer. The consideration is allocated to each separate performance obligation that is 
identified in a sales contract, based on stand-alone selling prices. Sales of goods, sales of instruments and spare parts, and sales 
of services, such as non-specialised installation or maintenance work, are assessed to be separate performance obligations.
Revenue is recognised when (or as) the Group satisfies the identified performance obligation. For sales of instruments and spare 
parts, the performance obligation is satisfied at a point in time; for revenue from services, the performance obligation is satisfied 
over time. As the period of time between payment and performance is less than one year, the Group does not adjust revenue for 
the effects of financing.
Revenue from sales of goods is recognised mainly at a point in time, at which the customer obtains control of the asset; however, 
there are some instances across the Group where revenue is recognised over time. Such products have been determined to be 
bespoke in nature, with no alternative use. Where there is also an enforceable right to payment for work completed, the criteria for 
recognising revenue over time have been deemed to have been met. Revenue is recognised on an input basis as work progresses 
and progress is measured with reference to the actual costs incurred as a proportion of the total costs expected to be incurred 
under the contract. 
This is not a significant part of the Group’s business as for the most part, where goods are bespoke in nature, it is the Group’s 
judgement that the products can be broken down to standard component parts with little additional cost and therefore have an 
alternative use, or there is no enforceable right to payment for work performed. In these cases, the judgement is made that the 
requirements for recognising revenue over time are not met and revenue is recognised when control of the finished product 
passes to the customer.
Revenue from sales of instruments and spare parts is recognised at the point at which the customer obtains control of the asset. 
This is usually when the customer receives the goods or when goods are collected by the customer. Revenue from installations 
is recognised at the point which the installation is completed. For large, complex instruments which require highly specialised 
installation, revenue from both the instrument and installation is recognised at the point which installation is completed.
Revenue from maintenance work relates to service visits carried out on equipment provided to customers whereby the performance 
obligation is to carry out service visits over a period of time. It is a separate, distinct, individually identified performance obligation 
and is recognised straight-line over the length of the service contract being provided as this reflects the inputs and efforts (service 
employees) which are expended evenly throughout the performance period (length of the contract). 

Financial Statements
SDI Group plc Annual Report 2024
76
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
3 Principal Accounting Policies continued
Leased Assets
The Group makes the use of leasing arrangements principally for the provision of the main warehouse and related facilities, 
office space, IT equipment and motor vehicles. The rental contracts for offices are typically negotiated for terms of between five 
and twenty years and some of these have extension terms. Lease terms for office fixtures and equipment and motor vehicles have 
lease terms of between six months and five years without any extension terms. The Group does not currently enter into sale and 
leaseback arrangements. All the leases are negotiated on an individual basis and contain a wide variety of different terms and 
conditions such as purchase options and escalation clauses.
The Group assesses whether a contract is or contains a lease at inception of the contract. A lease conveys the right to direct the use 
and obtain substantially all of the economic benefits of an identified asset for a period of time in exchange for consideration.
Where a lease has a total monetary value that is not significant to the company and has a term of less than 12 months, no right-of-use 
asset or liabilities require recognising on the balance sheet as a result.
Measurement and Recognition of Leases as a Lessee
At lease commencement date, the Group recognises a right-of-use asset and a lease liability in its consolidated statement of 
financial position. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any 
initial direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and 
any lease payments made in advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use asset on a straight-line basis from the lease commencement date to the earlier of the end 
of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for impairment 
when such indicators exist.
At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, 
discounted using the Group’s incremental borrowing rate because as the lease contracts are negotiated with third parties, it is not 
possible to determine the interest rate that is implicit in the lease. 
The incremental borrowing rate is the estimated rate that the Group would have to pay to borrow the same amount over a similar 
term, and with similar security to obtain an asset of equivalent value. This rate is adjusted should the lessee entity have a different 
risk profile to that of the Group. 
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), 
variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments 
arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced by lease payments that are allocated between repayments of 
principal and finance costs. The finance cost is the amount that produces a constant periodic rate of interest on the remaining 
balance of the lease liability. 
The lease liability is reassessed when there is a change in the lease payments. Changes in lease payments arising from a change in 
the lease term or a change in the assessment of an option to purchase a leased asset. The revised lease payments are discounted 
using the Group’s incremental borrowing rate at the date of reassessment when the rate implicit in the lease cannot be readily determined. 
The amount of the remeasurement of the lease liability is reflected as an adjustment to the carrying amount of the right-of-use 
asset. The exception being when the carrying amount of the right-of-use asset has been reduced to zero then any excess is 
recognised in profit or loss.
To respond to business needs particularly in the demand for office space, the Group will enter into negotiations with landlords to 
either increase or decrease available office space or to renegotiate amounts payable under the respective leases. In some instances, 
the Group is able to increase office capacity by taking additional floors available and therefore agrees with the landlord to pay an 
amount that is commensurate with the stand-alone pricing adjusted to reflect the particular contract terms. In these situations, the 
contractual agreement is treated as a new lease and accounted for accordingly.
In other instances, the Group is able to negotiate a change to a lease such as reducing the amount of office space taken, reducing 
the lease term or by reducing the total amount payable under the lease, both of which were not part of the original terms and 
conditions of the lease. In these situations, the Group does not account for the changes as though there is a new lease. Instead, 
the revised contractual payments are discounted using a revised discount rate at the date the parties agree to the modification. 
For the reasons explained above, the discount rate used is the Group’s incremental borrowing rate determined at the modification 
date, as the rate implicit in the lease is not readily determinable.
The remeasurement of the lease liability is dealt with by a reduction in the carrying amount of the right-of-use asset to reflect the 
full or partial termination of the lease for lease modifications that reduce the scope of the lease. Any gain or loss relating to the 
partial or full termination of the lease is recognised in profit or loss. The right-of-use asset is adjusted for all other lease modifications.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
77
3 Principal Accounting Policies continued
Taxation
Income tax expense comprises current and deferred tax.
The tax currently payable is based on the taxable profit for the year. Current tax is recognised in profit or loss, except that current tax 
relating to items recognised in other comprehensive income is recognised in other comprehensive income and current tax relating 
to items recognised directly in equity is recognised in equity. Taxable profit differs from profit as reported in the income statement 
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are 
never taxable or deductible.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the 
corresponding tax bases used in the computation of taxable profit. It is accounted for using the balance sheet liability method. 
However, deferred tax is not provided on the initial recognition of goodwill, or on the initial recognition of an asset or liability unless 
the related transaction is a business combination or affects tax or accounting profit. 
Deferred tax on temporary differences associated with investments in subsidiaries is not provided if reversal of these temporary 
differences can be controlled by the Group or it is probable that reversal will not occur in the foreseeable future. Deferred tax 
liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable 
that taxable profits will be available against which the temporary difference can be utilised.
The carrying value of deferred tax asset is reviewed at each balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow part or all of the assets to be recovered. 
Deferred tax is calculated using tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is charged 
or credited to the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred 
tax is also dealt with in equity. Deferred tax relating to items recognised in other comprehensive income is recognised in other 
comprehensive income.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax 
assets and liabilities on a net basis.
Segment Reporting
The Group identifies operating segments based on internal management reporting that is regularly reviewed by the chief operating 
decision maker. The chief operating decision maker is the executive Board of directors.
Provisions
Provisions are recognised when present obligations as a result of a past event will probably lead to an outflow of economic resources 
from the Group and the amounts can be estimated reliably. A provision for warranties is recognised when the underlying products 
are sold. The provision is based on historical warranty data and a weighting of possible outcomes against their associated probabilities.
Share-Based Payments
SDI Group plc regularly issues share options to employees. The fair value of the award granted is recognised as an employee 
expense within the income statement with a corresponding increase in equity. The fair value is measured at the grant date and 
recognised over the vesting period based on the best available estimate of the number of share options expected to vest. Estimates 
are subsequently revised if there is any indication that the number of share options expected to vest differs from previous estimates. 
The fair value of the grants is measured using the Black Scholes model or a Monte Carlo simulation as appropriate, taking into 
account the terms and conditions upon which the grants were made.

Financial Statements
SDI Group plc Annual Report 2024
78
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
4 Alternative Performance Measures
The Group uses gross profit (on materials only), adjusted operating profit, adjusted profit before tax, adjusted diluted EPS and net 
operating assets as supplemental measures of the Group’s profitability and investment in business-related assets, in addition to 
measures defined under IFRS. The Group considers these useful due to the exclusion of specific items that are considered to hinder 
comparison of underlying profitability and investments of the Group’s segments and businesses and is aware that shareholders use 
these measures to evaluate performance over time. The adjusting items for the alternative measures of profit are either recurring but 
non-cash charges (share-based payments and amortisation of acquired intangible assets) or exceptional items (reorganisation costs 
and acquisition costs). Some items, e.g. impairment of intangibles, are both non-cash and exceptional.
APM
Description
Gross profit (on materials only)
Gross profit excluding any labour costs
Adjusted operating profit
Reported profit excluding any recurring but non-cash charges or exceptional items
Adjusted profit before tax
Adjusted diluted EPS
Total net income divided by the weighted average number of shares outstanding and dilutive shares
Net operating assets
The total of all assets directly linked to the main operations minus all operational liabilities
The following table is included to define the term gross profit (on materials only):
2024
£’000
*Restated
2023
£’000
Revenue
65,846
67,577
Cost of purchases
(24,297)
(24,810)
Gross profit (on materials only)
41,549
42,767
Gross margin (on materials only)
63.1%
63.3%
The following table is included to define the term adjusted operating profit:
2024
£’000
2023
£’000
Operating profit (as reported)
7,290
6,812
Adjusting items (all costs):
Non-underlying items
Share-based payments
128
351
Amortisation of acquired intangible assets
1,558
1,795
Exceptional items
Reorganisation costs
447
—
Impairment of intangible assets
—
3,520
Acquisition costs
155
331
Total adjusting items
2,288
5,997
Adjusted operating profit
9,578
12,809
*	 See note 6.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
79
4 Alternative Performance Measures continued
Adjusted profit before tax is defined as follows:
2024
£’000
2023
£’000
Profit before tax (as reported)
5,663
5,842
Adjusting items (all costs):
Non-underlying items
Share-based payments
128
351
Amortisation of acquired intangible assets
1,558
1,795
Exceptional items
Reorganisation costs
447
—
Impairment of intangible assets
—
3,520
Acquisition costs
155
331
Total adjusting items
2,288
5,997
Adjusted profit before tax
7,951
11,839
Adjusted diluted EPS is defined as follows:
2024
£’000
2023
£’000
Profit for the year
4,254
3,903
Adjusting items (all costs):
Non-underlying items
Share-based payments
128
351
Amortisation of acquired intangible assets
1,558
1,795
Exceptional items
Reorganisation costs
447
—
Impairment of intangible assets (net of tax)
—
3,441
Acquisition costs
155
331
Total adjusting items
2,288
5,918
Less taxation on adjusting items calculated at the UK statutory rate
(462)
(369)
Adjusted profit for the year
6,080
9,452
Divided by diluted weighted average number of shares in issue (note 26)
105,253,543
104,799,252
Adjusted diluted EPS
5.78p
9.02p

Financial Statements
SDI Group plc Annual Report 2024
80
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
4 Alternative Performance Measures continued
The following table is included to define the term net operating assets:
2024
£’000
*Restated
2023
£’000
Net assets
45,430
41,292
Deferred tax asset
(144)
(148)
Corporation tax asset
(87)
—
Cash and cash equivalents
(1,430)
(2,711)
Borrowings and lease liabilities (current and non-current)
21,477
22,741
Deferred and contingent consideration
—
961
Deferred tax liability
4,841
4,750
Current tax payable
—
111
Total adjusting items within net assets
24,657
25,704
Net operating assets
70,087
66,996
*	 See note 6.
5 Segment Analysis
The Digital Imaging segment incorporates the Synoptics brands Syngene, Synbiosis, Synoptics Health and Fistreem, the Atik brands 
Atik Cameras, Opus and Quantum Scientific Imaging, and Graticules Optics. These businesses share significant characteristics 
including customer application, technology, and production location. Revenues derive from the sale of instruments, components 
for original equipment manufacturer (‘OEM’) customers’ instruments, from accessories and service and from licence income.
The Sensors and Control segment combines our Sentek, Astles Control Systems, Applied Thermal Control, Thermal Exchange, MPB 
Industries, Chell Instruments, Monmouth Scientific, Uniform Engineering, Scientific Vacuum Systems, Safelab Systems, LTE Scientific, 
Fraser Anti-Static Techniques and Peak Sensors businesses. All of these businesses provide products that enable accurate control of 
scientific and industrial equipment. Their revenues also derive from the sale of instruments, major components for OEM customers’ 
instruments, and from accessories and service.
The Board of directors reviews operational results of these segments on a monthly basis and decides on resource allocations to the 
segments and is considered the Group’s chief operational decision maker. 
2024
£’000
2023
£’000
Revenues
  Digital Imaging
10,959
20,870
  Sensors and Control
54,887
46,707
Group
65,846
67,577
Adjusted operating profit
  Digital Imaging
2,020
6,873
  Sensors and Control
9,388
8,045
  Central costs
(1,830)
(2,109)
Group
9,578
12,809
Amortisation of acquired intangible assets
  Digital Imaging
(183)
(175)
  Sensors and Control
(1,375)
(1,620)
Group
(1,558)
(1,795)

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
81
5 Segment Analysis continued
Adjusted operating profit has been defined in note 4. 
Analysis of amortisation of acquired intangible assets has been included separately as the Group considers it to be an important 
component of profit which is directly attributable to the reported segments.
The Other category includes costs which cannot be allocated to the other segments and consists principally of Group head office costs.
2024
£’000
2023
£’000
Operating assets excluding acquired intangible assets
  Digital Imaging
7,365
7,585
  Sensors and Control
30,934
32,155
  Central costs
827
1,075
Group
39,126
40,815
Acquired intangible assets
  Digital Imaging
4,670
4,844
  Sensors and Control
36,209
35,888
Group
40,879
40,732
Operating liabilities
  Digital Imaging
(1,400)
(1,489)
  Sensors and Control
(7,623)
(11,024)
  Central costs
(895)
(2,038)
Group
(9,918)
(14,551)
Net operating assets
  Digital Imaging
10,635
10,940
  Sensors and Control
59,520
57,019
  Central costs
(68)
(963)
Group
70,087
66,996
Depreciation
  Digital Imaging
528
506
  Sensors and Control
1,487
1,428
  Central costs
7
7
Group
2,022
1,941

Financial Statements
SDI Group plc Annual Report 2024
82
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
5 Segment Analysis continued
Net operating assets has been defined in note 4. The geographical analysis of revenue by destination, analysis of revenue by product 
or service, and non-current assets by location are set out below:
Revenue by destination of external customer
2024
£’000
*Restated
2023
£’000
United Kingdom (country of domicile)
 36,809 
35,387
Europe
 12,127 
10,038
America
 8,342 
5,392
Asia
6,976
15,255
Rest of World
1,592
1,505
65,846
67,577
*	 On reviewing the geographical disclosure, we have combined China and Asia (excluding China) which were £8,543k and £6,712k respectively last year.
Revenue by product or service
2024
£’000
2023
£’000
Instruments and spare parts
61,046
63,616
Services
4,800
3,961
65,846
67,577
There was no customer with more than 10% of the revenue in the current year (FY23: 12.6%).
Analysis of revenue by performance obligation
2024
£’000
2023
£’000
Sale of goods, recognised at a point in time
56,534
61,490
Sale of services, recognised over time
4,801
3,961
Sale of goods, recognised over time
4,511
2,126
65,846
67,577
Non-current assets by location
2024
£’000
2023
£’000
United Kingdom
56,432
55,668
Portugal
581
701
America
220
89
57,233
56,458
6 Operating Costs
2024
£’000
*Restated
2023
£’000
Raw materials and consumables
 24,297 
24,810
Staff costs
 23,184 
21,925
Exceptional items
—
3,520
Other administrative expenses
 11,179 
10,622
 58,660 
60,877
*	 The directors have reviewed the disclosure for the consolidated income statement and statement of comprehensive income. We consider the IAS 1 
presentation of expenses by nature better reflects SDI’s business and hence have adjusted the format accordingly. We have also restated the prior year’s 
results. This is a presentational adjustment only and does not impact on reported profit before tax. The exceptional item in the prior year represents an 
impairment of intangible assets (see note 7).

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
83
7 Profit Before Taxation
Profit for the year has been arrived at after charging/(crediting):
2024
£’000
2023
£’000
Amortisation of intangible assets
1,963
2,315
Amortisation charge for the year – right-of-use assets
911
896
Depreciation charge for the year – tangible fixed assets
1,110
1,045
Impairment of intangible assets
—
3,520
Fees payable to the Company’s auditor in respect of audit services:
  – Audit of Group consolidated accounts
72
101
  – Audit of Company’s subsidiaries pursuant to legislation
267
230
  – Audit of overseas subsidiaries
14
9
Fees paid to the auditor and its associates in respect of other services:
  – Audit-related assurance services
20
14
Currency exchange loss/(gain)
31
(31)
Reorganisation costs
447
—
Acquisition costs
155
331
As disclosed in the report of the Audit Committee, the Company undertook an audit tender process during the year to replace the 
previous external auditor Grant Thornton, who had held that role since the Company’s incorporation in 2007 which culminated in 
the appointment of PKF Littlejohn LLP. This year’s fees are for services provided by PKF Littlejohn LLP whilst last year’s fee was for 
services provided by Grant Thornton.
8 Directors’ and Employees’ Remuneration
Staff costs during the year were as follows:
2024
£’000
2023
£’000
Wages and salaries (including reorganisation costs and other termination benefits £225k (FY23: £94k))
20,525
18,738
Social security costs
2,161
2,071
Share-based payment charge
128
351
Employer’s National Insurance costs on share-based remuneration
(124)
62
Pension contributions
844
697
23,534
21,919
Key management for the Group is considered to be the directors of the Group. Remuneration of directors is set out in the directors’ 
remuneration report on pages 52–55.
Total emoluments of £476k (FY23: £473k) were paid to the highest paid director during the year which included termination 
payments of £225k (this includes £75k compensation for loss of office).
The average number of employees of the Group during the year was:
2024
Number
2023
Number
Administration
117
121
Production
287
271
Product development 
46
49
Sales and marketing
53
48
503
489

Financial Statements
SDI Group plc Annual Report 2024
84
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
8 Directors’ and Employees’ Remuneration continued
Share-Based Employee Remuneration
The Company has two active EMI option schemes, ‘approved’ and ‘unapproved’, which share similar features, but may be treated 
differently regarding taxation of the option holder. Both schemes have been approved by shareholders in general meetings. The 
approved scheme has been approved by HM Revenue & Customs. The options can be exercised three years after the share options 
are granted. Upon vesting, each option allows the holder to purchase one ordinary share. The options lapse if share options remain 
unexercised after a period of ten years after the date of grant or if the employee leaves. During the year, 120,000 of such options 
were granted under these schemes at exercise prices of £0.630. The weighted average remaining contractual life of all outstanding 
options under these schemes is 4.51 years.
The LTIP award made on 22 February 2024 had the following performance conditions: 50% based on achieving adjusted fully 
diluted earnings per share within a range for the year ending 30 April 2026 (assessed on a straight-line basis within this range) and 
50% on the total shareholder return over three years compared with a basket of twenty comparable companies. 
Subject to the rules of the LTIP, vesting is on the third anniversary of the date of grant, to the extent that the performance conditions 
are met, with a minimum holding period of four years including the vesting period. The exercise price for these options is 1p each, 
being the nominal value of SDI shares.
A summary of options outstanding currently is as follows:
Scheme
Options
 outstanding
as at
1 May 2023
Granted
Lapsed
Exercised
Options
 outstanding
as at
30 April 2024
Of which
 exercisable
Weighted
 average
exercise price
EMI, approved
151,800
 — 
 — 
(30,000) 
 121,800 
 121,800 
£0.230
EMI, unapproved
1,681,800
120,000 
(289,000) 
(260,600) 
 1,252,200 
 150,000 
£1.482
LTIP
850,875
450,000 
(121,930) 
(210,682) 
 968,263 
 135,455 
£0.010
Total
2,684,475
570,000 
(410,930) 
(501,282)
 2,342,263 
 407,255 
£0.808
In accordance with IFRS 2, share-based compensation expense is calculated on the issue of share options. For options under the 
LTIP scheme vesting based on TSR, a Monte Carlo simulation performed is used to value the compensation expense. For the other 
options issued during the year, the compensation expense was valued using the Black Scholes model, with the following inputs:
•	 interest rate	
	
4.1%;
•	 dividend	
	
0%;
•	 volatility	
	
44.2%; and
•	 expected life of option	
3 years.
The charge for the year ended 30 April 2024 was £128k (FY23: £351k). 

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
85
9 Pension Obligations
During the previous year, the Group acquired LTE Scientific Limited which already operated a defined benefit pension scheme at 
the point of acquisition. The pension surplus continues to not be recognised as the Group does not have an unconditional right to 
benefit therefrom.
Defined Benefit Plan
The Group operates a funded pension plan in the UK. The plan operates on a defined benefit basis and benefits ceased to accrue 
with effect from 30 June 1997.
The plan exposes the Group to actuarial risks such as investment risk, longevity risk and inflation risk:
•	 Investment risk – the plan assets at 30 April 2024 are heavily equity related.
•	 Longevity risk – the Group is required to provide benefits for life for the members of the defined benefit liability. Increase in the 
life expectancy of the member will increase the defined benefit liability.
•	 Inflation risk – a significant proportion of the defined benefit asset is linked to inflation. An increase in the inflation rate will 
increase the Group’s liability. A portion of the plan assets are inflation-linked debt securities which will mitigate some of the 
effects of inflation.
Based on historical data, the Group expects contributions of £nil to be paid for 2025.
The asset not recognised for the Group’s DBO is represented net of plan assets in accordance with IAS 19.131(a) and (b). It consists 
of the following amounts:
2024
£’000
2023
£’000
Defined benefit obligation
857
914
Fair value of plan assets
(1,032)
(1,023)
Surplus restriction
175
109
Pension asset/(liability)
—
—
Classified as:
  - Non-current asset (net) not recognised
(175)
(109)
(175)
(109)
A reconciliation of the Group’s DBO and plan assets to the amounts presented in the consolidated statement of financial position 
for each of the reporting periods is presented below:
Defined benefit obligation
2024
£’000
2023
£’000
Defined benefit obligation b/f
914
1,133
Interest
43
27
Benefits paid
(59)
(39)
Actuarial gains arising from changes in demographic assumptions
(31)
—
Actuarial gains arising from changes in financial assumptions
2
(226)
Other actuarial gains
(12)
19
Defined benefit obligation c/f
857
914

Financial Statements
SDI Group plc Annual Report 2024
86
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
9 Pension Obligations continued
Defined Benefit Plan continued
Plan assets
2024
£’000
2023
£’000
Fair value of plan assets b/f
1,023
1,038
Expected return
49
27
Benefits paid
(59)
(39)
Expenses paid
(8)
(15)
Actuarial gains
27
12
Fair value of plan assets c/f
1,032
1,023
Plan assets can be broken down into the following categories of investments:
2024
£’000
2023
£’000
Equities
695
843
Bonds
282
136
Cash
55
44
1,032
1,023
Estimates and Assumptions
Defined Benefit Obligation
The significant actuarial assumptions for the determination of the defined benefit obligation are the discount rate, inflation rate 
and the average life expectancy. The assumptions used for the valuation of the defined benefit obligation are as follows:
2024
%/years
2023
%/years
Discount rate at date shown
5.20%
4.90%
Inflation
2.80%
2.20%
Average life expectancies:
Male mortality at 30/4/24
20.3
21.2
Female mortality at 30/4/24
22.5
23.2
Male mortality for birth year 1959/1956
21.0
21.8
Female mortality for birth year 1959/1956
23.5
24.2
Male mortality for birth year 1975/1976
21.8
22.6
Female mortality for birth year 1975/1976
24.4
25.2
These assumptions were developed by management with the assistance of independent actuaries. Discount factors are determined 
close to each period end by reference to market yields of high-quality corporate bonds that are denominated in the currency in 
which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension obligation. 
Other assumptions are based on current actuarial benchmarks and management’s historical experience.
The present value of the DBO was measured using the defined accrued benefit method.
The weighted average duration of the defined benefit obligation at 30 April 2024 is 11 years (FY23: 13 years).

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
87
9 Pension Obligations continued
Plan Assets
Plan assets do not comprise any of the Group’s own financial instruments or any assets used by Group companies. All equity and 
debt instruments have quoted prices in active markets (Level 1). Fair values of real estate investments do not have quoted prices and 
have been determined based on professional appraisals that would be classified as Level 3 of the fair value hierarchy as defined in 
IFRS 13.
Defined Benefit Plan Expenses
Amounts not recognised in profit or loss related to the Group’s defined benefit plans are as follows:
2024
£’000
2023
£’000
Net interest expense
6
—
6
—
Gains related to the Group’s defined benefit plans are as follows:
2024
£’000
2023
£’000
Actuarial gains on plan assets
27
12
Actuarial gains arising from financial assumptions
31
226
Actuarial losses arising from demographic assumptions
(2)
—
Other actuarial gains/(losses)
12
(19)
68
219
No actuarial gains/losses (FY23: £95k) resulting from the remeasurement of the defined benefit asset have been recognised in the 
consolidated statement of other comprehensive income as the pension surplus has been restricted as explained above. 
Changes in the Significant Actuarial Assumptions
The calculation of the net defined benefit asset is sensitive to the significant actuarial assumptions mentioned above. The following 
table summarises the effects of changes in these actuarial assumptions on the defined benefit liability at 30 April 2024: 
Assumption
%/years
Defined benefit
obligation
£’000
Discount rate 0.5% pa lower
4.7%
904
Inflation rate 0.5% pa higher
3.3%
883
Life expectancy 1 year longer
22.0/24.5 years
893
The present value of the defined benefit obligation has been calculated with the same method (defined accrued benefit) as the 
defined benefit obligation recognised in the consolidated statement of financial position. The sensitivity analyses are based on a 
change in one assumption while not changing all other assumptions. This analysis may not be representative of the actual change in 
the defined benefit obligation as it is unlikely the change in any of the assumptions would occur in isolation of one another as some 
of the assumptions are correlated.
10 Finance Costs
2024
£’000
2023
£’000
Bank loans 
1,404
745
Leases and hire purchase contracts
223
225
1,627
970

Financial Statements
SDI Group plc Annual Report 2024
88
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
11 Taxation
2024
£’000
2023
£’000
Current tax charge
Current year
1,703
2,209
Adjustments in respect to prior periods
25
(481)
Deferred tax charge
Origination and reversal of temporary differences
(234)
(422)
Adjustments in respect to prior periods
(85)
633
Total tax charge
1,409
1,939
Reconciliation of effective tax rate
2024
£’000
2023
£’000
Profit on ordinary activities before tax 
5,663
5,842
Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (FY23: 19.493%)
1,416
1,139
Effects of:
Permanent differences
204
870
R&D expenditure credits
(258)
(234)
Adjustments to tax charge in respect of previous periods – current tax
25
(481)
Adjustments to tax charge in respect of previous periods – deferred tax
(85)
633
Foreign tax credits
15
—
Remeasurement of deferred tax for changes in tax rates
—
(20)
Movement in tax not recognised
120
—
Difference in overseas tax rate
(28)
32
1,409
1,939
The Group takes advantage of the enhanced tax deductions for research and development expenditure in the UK and expects to 
continue to be able to do so. 
The UK Finance Act 2021, which was substantively enacted on 24 May 2021, included provisions to increase the corporation tax rate 
to 25%, effective from 1 April 2023.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
89
12 Intangible Assets
The amounts recognised in the balance sheet relate to the following:
Customer
relationships
£’000
Other
intangibles
£’000
Goodwill
£’000
Development
costs
£’000
Total
£’000
Cost
As at 1 May 2022
16,607
2,410
20,107
2,868
41,992
Additions
—
—
290
323
613
Additions on acquisition
4,643
394
5,500
—
10,537
Disposals/eliminations
—
—
—
(1,178)
(1,178)
As at 1 May 2023
21,250
2,804
25,897
2,013
51,964
Adjustments to goodwill
—
—
24
—
24
Additions
—
—
—
820
820
Additions on acquisition
660
10
1,139
—
1,809
Disposals/eliminations
—
—
—
(298)
(298)
As at 30 April 2024
21,910
2,814
27,060
2,535
54,319
Amortisation and impairment
As at 1 May 2022
3,008
1,004
—
1,945
5,957
Amortisation for the year
1,271
533
—
511
2,315
Impairment
314
—
3,206
—
3,520
Disposals/eliminations
—
—
—
(1,178)
(1,178)
As at 1 May 2023
4,593
1,537
3,206
1,278
10,614
Amortisation for the year
1,431
137
—
395
1,963
Disposals/eliminations
—
—
—
(298)
(298)
At 30 April 2024
6,024
1,674
3,206
1,375
12,279
Net book value
As at 30 April 2024
15,886
1,140
23,854
1,160
42,040
As at 30 April 2023
16,657
1,267
22,691
735
41,350
Capitalised development costs include amounts totalling £550k (FY23: £243k) relating to incomplete projects for which amortisation 
has not yet begun.

Financial Statements
SDI Group plc Annual Report 2024
90
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
12 Intangible Assets continued
Goodwill relates to various acquisitions and has been allocated to each cash generating unit as appropriate. The cash generating 
units used to test impairment are generally the individual acquired businesses, or, where these have been operationally merged with 
others, the resulting merged businesses. Goodwill is not amortised but tested for impairment annually with the recoverable amount 
being determined from value in use calculations. Goodwill has been allocated for impairment testing to each cash generating unit 
(‘CGU’), as follows:
2024
£’000
2023
£’000
Synoptics
453
453
Atik
1,229
1,229
Graticules
1,278
1,278
Sentek
1,282
1,282
Astles Control Systems
2,503
2,503
Applied Thermal Control
1,028
1,028
MPB Industries
630
630
Chell Instruments
2,492
2,492
Scientific Vacuum Systems
2,734
2,734
Safelab Systems
3,561
3,561
LTE Scientific
676
676
Fraser Anti-Static Techniques
4,849
4,825
Peak Sensors Limited
1,139
—
23,854
22,691
During the year, goodwill was tested for impairment in accordance with IAS 36. The recoverable amount of the Group’s goodwill 
was assessed by reference to the value in use (‘VIU’) calculations derived from three-year budgeted cash flows and two years of 
extrapolated cash flows using inflationary growth rates (2% to 10% p.a.). This is equivalent to a five-year forecast period, which is the 
maximum period expected unless a longer period is justifiable. Management’s key assumption for all CGUs and resulting cash flows 
is to maintain market share in their markets. Thereafter, the VIU is based on estimated long-term growth (‘LTG’) rates of 2% (FY23: 2%).
A risk-adjusted, pre-tax discount rate specific to each individual CGU has been calculated and these all ranged between 16.67% and 
20.67% (FY23: 15.33% to 17%). The pre-tax discount rates have been prepared on a CGU basis given that the CGUs all operate across 
differing regions, and they all have a different capital structure and fixed asset base.
No impairments have been recognised across any CGUs.
The directors have further considered the sensitivity of the key assumptions to changes, including reduced growth rates and 
operating margins, and increased discount rates. The growth rates are based on economic data for the wider economy and 
represent a prudent expectation of growth. 
The average remaining amortisation period of intangible assets excluding goodwill is 9.3 years (FY23: 8.1 years). 

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
91
13 Property, Plant and Equipment
Motor
vehicles
£’000
Computer
equipment
£’000
Tools and 
other 
equipment
£’000
Furniture,
fixtures and
fittings
£’000
Building and
leasehold
improvement
£’000
Total
£’000
Cost
At 30 April 2022
566 
402 
2,036 
475 
2,132 
5,611
Additions
220
43 
659
95 
68
1,085
Additions on acquisition
263
—
535
—
3,393 
4,191
Foreign exchange
(5)
(4)
(11)
(4)
(3)
(27)
Disposals
(300)
—
(275)
(19)
—
(594)
At 30 April 2023
744
441
2,944
547
5,590
10,266
Additions
158 
116
408
246
253
1,181
Additions on acquisition
1 
14
7
20
—
42
Foreign exchange
— 
—
— 
8
—
8 
Disposals
(180) 
—
(428)
(40)
(34)
(682)
At 30 April 2024
 723 
 571 
 2,931 
 781 
5,809
10,815
Depreciation
At 30 April 2022
92
165
971
170
139
1,537
Charge for year
226
53
466
150
150
1,045
Disposals
(238)
—
(279)
(18)
—
(535)
At 30 April 2023
80
218
1,158
302
289
2,047
Charge for year
 232 
 44 
 529 
 143 
 162 
 1,110 
Disposals
(155)
 — 
(346)
(27)
(33)
(561)
At 30 April 2024
 157 
 262 
 1,341 
 418 
 418 
 2,596
Net book value
At 30 April 2024
 566 
 309 
 1,590 
363
5,391
8,219
At 30 April 2023
664
223
1,786
245
5,301
8,219

Financial Statements
SDI Group plc Annual Report 2024
92
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
14 Right-of-use Leased Assets
Motor
vehicles
£’000
Property
£’000
Total
£’000
Cost
At 30 April 2022
142
8,295
8,437
Additions
36
2
38
Foreign exchange
—
11
11
Disposals
(59)
—
(59)
At 30 April 2023
119
8,308
8,427
Additions
2
747
749
Additions on acquisition
—
183
183
Disposals
—
(2)
(2)
At 30 April 2024
121
9,236
9,357
Depreciation
At 30 April 2022
73
1,059
1,132
Charge for year
42
854
896
Disposals
(55)
(15)
(70)
At 30 April 2023
60
1,898
1,958
Charge for year
30
881
911
Disposals
—
—
—
At 30 April 2024
90
2,779
2,869
Net book value
At 30 April 2024
31
6,457
6,488
At 30 April 2023
59
6,410
6,469
Where a lease has a total monetary value of less than £3k and a term of less than 12 months, no right-of-use asset or liabilities have 
been recognised on the balance sheet.
15 Investments in Associated Undertakings
Total
£’000
Opening cost and net book value
24
Reclassification to goodwill
(24)
Closing cost and net book value
—
16 Leases
Lease liabilities are presented in the balance sheet as follows:
2024
£’000
2023
£’000
Current
841
745
Non-current
6,036
5,996
6,877
6,471

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
93
16 Leases continued
The Group has leases for factory buildings and offices, and for some vehicles and equipment. With the exception of short-term 
leases and leases of low-value underlying assets, each lease is reflected on the balance sheet as a right-of-use asset and a lease 
liability. Variable lease payments which do not depend on an index or a rate are excluded from the initial measurement of the lease 
liability and asset. The Group classifies its right-of-use assets in a consistent manner to its property, plant and equipment (see note 14).
Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another party, 
the right-of-use asset can only be used by the Group. Leases are either non-cancellable or may only be cancelled by incurring a 
substantial termination fee. For leases over office buildings and factory premises the Group must keep those properties in a good 
state of repair and return the properties in their original condition at the end of the lease. Furthermore, the Group must insure items 
of plant and machinery and incur maintenance fees on such items in accordance with the lease contracts.
The lease liabilities are secured by the related underlying assets. Total contractual undiscounted lease liabilities at 30 April 2024 were 
as follows:
2024
£’000
2023
£’000
Within one year
1,090
940
Within two to five years
3,104
2,693
After five years
4,055
4,456
Total undiscounted lease liabilities
8,249
8,089
Lease Payments Not Recognised as a Liability
The Group has elected not to recognise a lease liability for short-term leases (leases with an expected term of 12 months or less) or 
for leases of low-value assets. Payments made under such leases are expensed on a straight-line basis. In addition, certain variable 
lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred. 
17 Deferred Tax
2024
Deferred
tax liability
£’000
2023
Deferred
tax liability
£’000
Opening (net)
4,602
2,831
Deferred tax asset on acquisition
165
1,360
Deferred tax (charged)/credited in the income statement
(303)
180
Deferred tax included directly in equity
275
233
Deferred tax asset on disposal
(46)
—
Foreign exchange differences
4
2
At 30 April (net)
4,697
4,602
Fixed asset temporary differences
1,214
1,156
Short-term temporary differences
(487)
(349)
Capital gains
20
20
Intangible assets
3,950
4,160
Deferred tax on share option exercises
—
(385)
At 30 April (net)
4,697
4,602
Deferred tax asset
(144)
(148)
Deferred tax liability
4,841
4,750
At 30 April (net)
4,697
4,602

Financial Statements
SDI Group plc Annual Report 2024
94
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
17 Deferred Tax continued
Deferred tax assets are recognised for tax losses available for carrying forward to the extent that the realisation of the related 
tax benefit through future taxable profits is probable. The Group did not recognise deferred tax assets of £261k (FY23: £260k) 
in respect of losses. These losses are all pre-1 April 2017 and therefore cannot be offset against trading profits of the same trade 
post-1 April 2017. Total losses (provided and unprovided) totalled £1.3m (FY23: £1.0m). 
The Group benefits from tax deductions related to actual gains made by employees on exercise of share options, which are 
different, in both magnitude and timing, from the share-based payments expense recorded in the Group’s income statement (for 
which no tax deduction is received). A deferred tax asset is recorded for the tax deductions expected to result from future share 
option exercises, based on the calculated earned gains inherent in share options outstanding at period end, at the current enacted 
tax rate. To the extent that the deductible employee gains exceed the recorded share-based payments, the excess of the associated 
current or deferred tax is recognised directly in equity. Deferred tax deductions totalling £250k (FY23: £117k) have been recognised 
directly in equity.
18 Inventories
2024
£’000
2023
£’000
Raw materials and consumables
8,783
8,068
Work in progress
946
3,172
Finished goods
848
2,264
10,577
13,504
There is no material difference between the replacement cost of inventory and the amounts stated above.
In the year ended 30 April 2024, a total of £24,297k (FY23: £24,810k) of inventories were consumed and charged to the income 
statement as an expense. 
19 Trade and Other Receivables
2024
£’000
2023
£’000
Trade receivables
10,571
9,276
Other receivables
325
846
Prepayments and accrued income
1,781
1,858
12,677
11,980
All amounts are short term. All of the receivables have been reviewed for potential credit losses and expected credit loss has 
been estimated. 
A reconciliation of the movement in the expected credit loss provision for trade receivables is as follows:
2024
£’000
2023
£’000
As at 1 May
257
156
(Released)/charged in year
(155)
101
As at 30 April
102
257
In addition, some of the trade receivables not provided for are past due at the reporting date. There are no indications that financial 
assets past due but not impaired are irrecoverable.
The directors consider that the carrying amount of trade and other receivables approximates to their fair value. 
20 Cash and Cash Equivalents
2024
£’000
2023
£’000
Cash at bank and in hand
1,430
2,711

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
95
21 Trade and Other Payables
2024
£’000
2023
£’000
Trade payables
3,567
4,147
Social security and other taxes
1,250
1,456
Deferred and contingent consideration
—
961
Other payables
431
314
Accruals, deferred income and contract liabilities
4,399
8,566
9,647
15,444
Accruals and deferred income includes an amount of £2,085k (FY23: £4,811k) in respect of contract liabilities for revenues relating to 
performance obligations expected to be satisfied within the next 12 months. The contract liabilities balance has decreased during 
the year as those advanced payments have unwound. A significant amount of the contract liabilities of £4,811k were recognised as 
revenue during the current year.
During the year, contingent consideration of £961k was paid in relation to the acquisition of Scientific Vacuum Systems Limited and 
£nil remains outstanding at the year end (FY23: £961k).
All amounts are short term. The carrying values are considered to be a reasonable approximation of fair value.
22 Provisions
Dilapidations
Warranties
2024
£’000
2023
£’000
2024
£’000
2023
£’000
As at 1 May
30
88
37
75
Charged/(released) in the year
215
(58)
(15)
(38)
As at 30 April
245
30
22
37
Total
2024
£’000
2023
£’000
As at 1 May
67
163
Charged/(released) in the year (net)
200
(96)
As at 30 April
267
67
Total
Analysis of provision
2024
£’000
2023
£’000
Current
22
67
Non-current
245
—
267
67
Warranties of between one and three years are given with the sales of products. There are potential costs associated with the repair 
of goods under these warranties which could occur at any time over the next three years of which the level of costs is uncertain. 
The warranty provision is based on the historical cost of warranty repairs over the last three years, and it is expected that the majority 
of this expenditure will be incurred in the next financial year. 

Financial Statements
SDI Group plc Annual Report 2024
96
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
23 Borrowings
Borrowings are repayable as follows:
2024
£’000
2023
£’000
Within one year
Finance lease liabilities
841
745
841
745
After one and within five years
Bank finance
14,600
16,000
Finance lease liabilities
6,036
5,996
20,636
21,996
Total borrowings
21,477
22,741
Bank finance relates to amounts drawn down under the Group’s bank facility with HSBC Bank plc, which is secured against all assets 
of the Group. On 1 November 2021, the Group renewed and expanded its committed loan facility with HSBC to £20m, with an 
accordion option of an additional £10m and with a termination date of 1 November 2024, extendable for two further years. On 
30 November 2022, the Group reached an agreement with HSBC to exercise £5m of an available £10m accordion option, which 
increased the committed loan facility from £20m to £25m. The balance of the accordion option (£5m) remains available to the 
Group (at the discretion of HSBC) for future exercise. In April 2024, HSBC approved an extension of the repayment date by one year 
to November 2026. At the end of the financial year the Group had drawn down £14.6m of its revolving credit facility (FY23: £16m), 
leaving £10.4m in headroom (excluding the additional £5m accordion option).
24 Reconciliation of Net Debt
The changes in the Group’s net debt can be classified as follows:
Cash
£’000
Long-term
borrowing
£’000
Leases
£’000
Total
£’000
At 30 April 2022
(5,106)
4,000
7,435
6,329
Non-cash movement
  - New loans
—
—
95
95
Cash movement
  - New loans
—
15,000
—
15,000
  - Repayments
—
(3,000)
(789)
(3,789)
  - Movement in cash
2,395
—
—
2,395
At 30 April 2023
(2,711)
16,000
6,741
20,030
Non-cash movement
  - New loans for existing businesses
—
—
749
749
Cash movement
  - New loans on acquisition
—
—
183
183
  - New loans
—
3,700
—
3,700
  - Repayments
—
(5,100)
(796)
(5,896)
  - Movement in cash
1,281
—
—
1,281
At 30 April 2024
(1,430)
14,600
6,877
20,047

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
97
25 Share Capital
2024
£’000
2023
£’000
Authorised
1,000,000,000 (FY23: 1,000,000,000) ordinary shares of 1p each
10,000
10,000
Allotted, called up and fully paid 104,551,326
(FY23: 104,050,044) ordinary shares of 1p each
1,046
1,041
During the year 501,282 ordinary shares of 1p were issued due to the exercise of options. The 501,282 options had an exercise price 
ranging from £0.0110 to £0.6490. The Group received £85k consideration, which was allocated £5k to share capital and £80k to 
share premium. 
26 Earnings Per Share
The calculation of the basic earnings per share is based on the profits attributable to the shareholders of SDI Group plc divided by 
the weighted average number of shares in issue during the period. All profit per share calculations relate to continuing operations 
of the Group.
Profit
 attributable to
shareholders
£’000
Weighted
average 
number of 
shares
Earnings
per share 
amount in 
pence
Basic earnings per share:
Year ended 30 April 2024
4,254
104,099,565
4.09
Year ended 30 April 2023
3,903
102,761,812
3.80
Dilutive effect of share options:
Year ended 30 April 2024
1,153,978
Year ended 30 April 2023
2,037,440
Diluted earnings per share:
Year ended 30 April 2024
4,254
105,253,543
4.04
Year ended 30 April 2023
3,903
104,799,252
3.72
At the year end, there were 1,421,200 (FY23: 587,000) share options which were anti-dilutive but may be dilutive in the future.
27 Contingent Liabilities
Performance guarantees totalling £32k (FY23: £32k) are held by the bank. These would become payable by the Group if, once the 
customer has placed an order, the Group fails to deliver goods to the customer.
28 Related Party Transactions and Controlling Related Party
Transactions with directors are disclosed within the directors’ remuneration report and note 8. 
The Company is not required to disclose transactions with its wholly owned subsidiaries.
Unless otherwise stated, none of the transactions incorporated in these financial statements include any special terms or conditions. 
There is no ultimate controlling party.

Financial Statements
SDI Group plc Annual Report 2024
98
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
29 Financial Risk Management Objectives and Policies
Financial Instruments
The Group uses various financial instruments, including loans and leasing arrangements, and has certain assets and liabilities which 
are denominated in foreign currencies. The main purpose of the financial instruments is to raise finance for the Group’s operations. 
The existence of these financial instruments and other financial assets and liabilities exposes the Group to a number of financial 
risks, primarily interest rate risk and currency risk. 
Interest Rate Risk
The Group finances its operations through a mixture of retained profits, short-term and long-term bank borrowings, and 
shareholders’ equity. The Group has an exposure to interest rate fluctuations on its borrowings which are generally linked to SONIA. 
An increase in SONIA of 1% would result in an increase in interest costs of approximately £146k (FY23: £160k) annually, based on the 
loan outstanding at 30 April 2024. 
Currency Risk
A significant proportion of the Group’s monetary assets (principally bank balances and trade receivables) and liabilities (principally 
borrowings) are denominated in Dollars and Euros but held in entities with Sterling as the functional currency. An adverse movement in 
exchange rates could lead to losses on these positions. As at 30 April 2024 an adverse movement in the Dollar of 5% would result in 
a reduction in the Group’s equity and profit or loss of £42k (FY23: £51k). An adverse movement in the Euro of 5% would result in a 
reduction in the Group’s equity and profit or loss of £73k (FY23: £94k). An adverse movement in Chinese Yuan of 5% would result in 
a reduction in the Group’s equity and profit or loss of £33k (FY23: £24k).
The carrying amount of the Group’s Dollar, Euro and CNY-denominated monetary assets with a differing functional currency at the 
reporting date is as follows:
Assets
2024
£’000
2023
£’000
US Dollars
889
1,080
Euros
1,523
1,978
Chinese Yuan
690
505
In addition to this, significant proportions of the Group’s revenue, purchases and overhead costs are transacted in foreign 
currencies, mainly Dollars and Euros. The Group does not currently attempt to hedge its exposure using derivative instruments.
Credit Risk
The Group’s exposure to credit risk is limited to the carrying amount of cash deposits and trade and other receivables recognised at 
the balance sheet date of £14,151k (FY23: £14,691k). Risks associated with cash deposits are limited as the banks used are reputable 
with quality external credit ratings.
The principal credit risks lie with trade receivables. In order to manage credit risk, credit limits are set for customers based on a 
combination of payment history and third-party credit references. Details of overdue trade receivables are provided below. All of 
the receivables have been reviewed for potential credit losses, and expected credit loss has been estimated, as set out in note 19. 
The simplified approach has been adopted to calculate the level of expected credit loss provision in the year with a 20% allowance 
applied to those debtors due between 90 days and 120 days and a 50% allowance applied to those debtors greater than 120 days old.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
99
29 Financial Risk Management Objectives and Policies continued
Liquidity Risk
Liquidity risk is that the Group might be unable to meet its obligations and arises from trade and other payables. The Group 
manages liquidity risk by maintaining adequate reserves and banking facilities and by continuously monitoring forecasts and 
actual cash flows. 
The Group’s financial liabilities have contractual maturities as summarised below: 
Current
Non-current
As at 30 April 2024
Within 6
months
£’000
Between 6
and 12 months
£’000
Between 1
and 5 years
£’000
Later than
5 years
£’000
Trade and other payables 
9,647
—
—
—
Borrowings
—
841
20,636
—
Current
Non-current
As at 30 April 2023
Within 6
months
£’000
Between 6
and 12 months
£’000
Between 1
and 5 years
£’000
Later than
5 years
£’000
Trade and other payables 
15,443
—
—
—
Borrowings
466
354
24,196
—
2024
2023
Ageing of receivables
Gross
£’000
Provision
£’000
Gross
£’000
Provision
£’000
Past due less than 1 month
5,892
—
4,998
—
Past due 1–3 months
4,337
(174)
4,430
(322)
Past due 3–6 months
522
(175)
401
(257)
Past due 6–12 months
50
—
26
—
Past due greater than 12 months
268
(149)
—
—
11,069
(498)
9,855
(579)

Financial Statements
SDI Group plc Annual Report 2024
100
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
30 Summary of Financial Assets and Liabilities by IFRS 9 Category
The carrying amounts of the Group’s financial assets and liabilities as recognised at the balance sheet date of the years under review 
may also be categorised as follows:
Balance sheet headings
Financial assets
at amortised
cost
2024
£’000
Non-financial
assets
2024
£’000
Financial
liabilities at
amortised cost
2024
£’000
Non-financial
liabilities
2024
£’000
Total balance
sheet heading
2024
£’000
Cash and cash equivalents
1,430
—
—
—
1,430
Trade and other receivables
10,983
1,781
—
—
12,764
Borrowings – current
—
—
(841)
—
(841)
Borrowings – non-current
—
—
(20,636)
—
(20,636)
Trade and other payables – current
—
—
(8,397)
(1,250)
(9,647)
Total
12,413
1,781
(29,874)
(1,250)
(16,930)
Balance sheet headings
Financial assets
at amortised
cost
2023
£’000
Non-financial
assets
2023
£’000
Financial
liabilities at
amortised cost
2023
£’000
Financial
liabilities
measured at
fair value
through profit
and loss
2023
£’000
Non-financial
liabilities
2023
£’000
Total balance
sheet heading
2023
£’000
Cash and cash equivalents
2,711
—
—
—
—
2,711
Trade and other receivables
10,122
1,858
—
—
—
11,980
Borrowings – current
—
—
(745)
—
—
(745)
Borrowings – non-current
—
—
(21,996)
—
—
(21,996)
Trade and other payables – current
—
—
(13,027)
(961)
(1,456)
(15,444)
Total
12,833
1,858
(35,768)
(961)
(1,456)
(23,494)
The fair values of the financial assets and liabilities at 30 April 2024 and 30 April 2023 are not materially different from their book values. 
31 Capital Management Policies and Procedures
The Group’s capital management objectives are:
•	 to ensure the Group’s ability to continue as a going concern;
•	 to provide an adequate return to shareholders; and
•	 to be in a position to make acquisitions (‘buy and build’ strategy).
The Group monitors capital by tracking and forecasting its net debt-to-EBITDA ratio as required by its bank facility covenant. 
The Group has historically acquired companies using a combination of cash on hand, increased borrowing, issue of shares to 
the sellers, and new equity share placings, taking care to retain adequate liquidity reserves.
The Group has not paid dividends but will keep its dividend policy under review.

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
101
32 Business Combinations 
On 3 November 2023, the Company acquired 100% of the share capital of Peak Sensors Limited, a company incorporated in 
England and Wales, for a consideration payable in cash.
The assets and liabilities acquired were as follows:
Book value
£’000
Fair value
adjustment
£’000
Fair value
£’000
Assets
Non-current assets
Intangible assets
10
660
670
Right-of-use assets
183
—
183
Property, plant and equipment
42
—
42
Total non-current assets
235
660
895
Current assets
Inventories
465
(50)
415
Trade and other receivables
620
—
620
Cash and cash equivalents
98
—
98
Liabilities
Trade and other payables
(335)
—
(335)
Borrowings – lease commitments
(183)
—
(183)
Deferred tax liability
—
(165)
(165)
Net assets acquired
900
445
1,345
Goodwill 
1,139
Consideration and cost of investment
2,484
Fair value of consideration transferred
Cash paid in year 
2,484
2,484
Total cash paid in the year amounts to £2,386k being the cash paid in the year of £2,484k less cash on acquisition of £98k.
Peak Sensors Limited contributed £990k revenue and approximately £124k to the Group’s profit before tax for the period between 
the date of acquisition and the balance sheet date, not including £33k of acquired intangible asset amortisation.
If the acquisition of Peak Sensors Limited had been completed on the first day of the financial year, the additional impact on Group 
revenues for the period would have been £1,350k and the additional impact on Group profit would have been approximately £230k, 
before additional £33k of amortisation expense.
The goodwill of £1,139k arising from the acquisition relates to the expected future profitability, synergy and growth expectations.
A third-party expert performed a detailed review of the acquired intangible assets and recognised acquired customer relationships 
and order book. The customer relationships intangible asset was valued using a multi-period excess earnings methodology. The 
estimated fair value of the customer relationships therefore reflects the present value of the projected stream of cash flows that are 
expected to be generated by existing customers going forwards, net of orders on hand at the date of acquisition. Key assumptions 
are the discount rate and attrition rate. Values of 16.5% and 15% were selected. After consulting with management to discuss its 
findings, management was in agreement with the inputs used and results obtained.
The deferred tax liability has been calculated on the amortisable intangible assets using the current enacted statutory tax rate of 25%.
The last financial year for Peak Sensors Limited before the acquisition completed was to 31 March 2023 and the current financial 
year has been extended by one month to April 2024 to align with that of SDI Group plc.

Financial Statements
SDI Group plc Annual Report 2024
102
Notes to the Consolidated Financial Statements continued
for the year ended 30 April 2024
33 Prior Year Statement
In prior years, the deferred tax assets and liabilities were shown gross of one another whereas they should have been netted off by 
jurisdiction. This has been corrected. As a result of this restatement, previously reported non-current assets and total assets for the 
year ended 30 April 2023 and 30 April 2022 have decreased by £586k and £1,559k respectively and previously reported provisions 
for liabilities and charges and total liabilities have also decreased by £586k and £1,559k respectively. The previously reported net 
asset figures for the year ended 30 April 2023 and 30 April 2022 are unchanged. There has been no impact on previously reported 
profits in either year.
The following table summarises the prior year restatement:
As at 30 April 2023
As at 30 April 2022
As previously
stated
£’000
Restated
£’000
Difference
£’000
As previously
stated
£’000
Restated
£’000
Difference
£’000
Deferred tax asset
734
148
586
1,586
27
1,559
Non-current assets
56,796
56,210
586
49,000
47,441
1,559
Total assets
84,991
84,405
586
68,923
67,364
1,559
Deferred tax liability
(5,336)
(4,750)
(586)
(4,417)
(2,858)
(1,559)
Provisions for liabilities and charges
(27,332)
(26,746)
(586)
(15,073)
(13,514)
(1,559)
Total liabilities
(43,699)
(43,113)
(586)
(33,131)
(31,572)
(1,559)
Net assets
41,292
41,292
—
35,792
35,792
—

Note
2024
£’000
2023
£’000
Non-current assets
Property, plant & equipment
4
61
10
Investments
5
64,951
61,567
Deferred tax asset
6
55
344
65,067
61,921
Current assets
Trade and other receivables
7
7,374
5,092
Cash
328
1,063
7,702
6,155
Creditors: amounts falling due within one year
8
(6,979)
(7,103)
Net current assets/(liabilities)
723
(948)
Total assets less current liabilities
65,790
60,973
Provisions for liabilities
6
(15)
—
Creditors: amounts falling due after more than one year
9 & 10
(18,585)
(18,703)
Net assets
47,190
42,270
Capital and reserves
Called up share capital
11
1,046
1,041
Share premium account
10,858
10,778
Share-based payment reserve
968
557
Merger relief reserve
424
424
Profit and loss account
33,894
29,470
Shareholders’ funds
47,190
42,270
The parent company has taken advantage of section 408 of the Companies Act 2006 and has not included its own profit and loss 
account in these financial statements. The parent company’s profit for the financial year was £4,908k (FY23: £10,064k).
The financial statements were approved and authorised for issue by the Board of directors on 30 July 2024.
Stephen Brown	
	
	
Amitabh Sharma
Chief Executive Officer	
	
Chief Financial Officer
Company registration number: 06385396
Company Balance Sheet
as at 30 April 2024
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
103

Share 
capital
£’000
Merger
reserve relief
£’000
Share
premium
reserve
£’000
Share-
based
payment
reserve
£’000
Profit
and loss
account
£’000
Total
£’000
As at 1 May 2023
1,041
424
10,778
557
29,470
42,270
Shares issued
5
—
80
—
—
85
Share-based payment transfer
—
—
—
283
(283)
—
Share-based payments
—
—
—
128
—
128
Transactions with owners
5
—
80
411
(283)
213
Tax in respect to share options
—
—
—
—
(201)
(201)
Profit for the year
—
—
—
—
4,908
4,908
Total comprehensive income
—
—
—
—
4,707
4,707
At 30 April 2024
1,046
424
10,858
968
33,894
47,190
Share 
capital
£’000
Merger
reserve relief
£’000
Share
premium
reserve
£’000
Share- 
based
payment
reserve
£’000
Profit
and loss
account
£’000
Total
£’000
As at 1 May 2022
1,022
424
9,905
523
18,995
30,869
Shares issued
19
—
873
—
—
892
Share-based payment transfer
—
—
—
(144)
318
174
Share-based payments
—
—
—
178
—
178
Transactions with owners
19
—
873
34
318
1,244
Tax in respect to share options
—
—
—
—
93
93
Profit for the year
—
—
—
—
10,064
10,064
Total comprehensive income
—
—
—
—
10,157
10,157
At 30 April 2023
1,041
424
10,778
557
29,470
42,270
Company Statement of Changes in Equity
as at 30 April 2024
Financial Statements
SDI Group plc Annual Report 2024
104

Notes to the Company Financial Statements
for the year ended 30 April 2024
1 Principal Accounting Policies
Basis of Preparation
The separate financial statements were prepared in accordance with Financial Reporting Standard 101 ‘Reduced Disclosure 
Framework’. The financial statements are prepared under the historical cost convention.
Accounting Judgements and Estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets, liabilities, income and expenses. These judgements and estimates are based 
on management’s best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may 
differ from the amounts included in the consolidated financial statements. 
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimate is revised and in any future periods affected. Information about significant areas of estimation 
uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised 
in the financial statements are described in the following notes:
Sources of Estimation Uncertainty
Carrying Value of Investments
The carrying value of investments is assessed based on the current trading performance, the expected future performance and net 
assets of the investment. If actual results differ or changes in expectations arise, impairment charges may be required which would 
adversely impact the parent company results. See note 12 to the Group accounts for a summary of the key assumptions for the 
value in use calculations.
Disclosure Exemptions Adopted
In preparing these financial statements the Company has taken advantage of all disclosure exemptions conferred by FRS 101. 
Therefore, these financial statements do not include:
•	 a statement of cash flows and related notes;
•	 the requirements of IAS 24 ‘Related Party Disclosures’ to disclose related party transactions entered between two or more 
members of the Group as they are wholly owned within the Group;
•	 disclosure of key management personnel compensation;
•	 capital management disclosures; 
•	 presentation of comparative reconciliation of the number of shares outstanding at the beginning and at the end of the period;
•	 the effect of future accounting standards not adopted;
•	 certain share-based payment disclosures;
•	 disclosures in relation to impairment of assets; and
•	 financial instrument disclosures under IFRS 9.
Investments
SDI Group plc qualifies for merger relief under Companies Act 2006 s612 and has recorded the investment in Synoptics Limited at 
the nominal value of the shares issued, less provision for impairment. The shares issued on acquisition of Opus Instruments Limited 
also qualified for merger relief under Companies Act 2006 s612 and so the premium has been classified as a merger relief reserve. 
All other investments are recorded at cost, less any provision for impairment.
Other Intangible Assets
Intangible assets acquired as part of an acquisition of a business are capitalised separately from goodwill providing the assets are 
separable or they arise from contractual or other legal rights and their fair value can be measured reliably. The fair value of intangible 
assets in a business combination includes the value of any tax benefit.
Property, Plant and Equipment
Property, plant and equipment is stated at cost, less accumulated depreciation. Depreciation is charged to the income statement on 
a straight-line basis over the estimated useful lives, as follows:
Computer equipment	
3 years
The asset’s residual values and useful lives are reviewed, and adjusted as appropriate, at each balance sheet date. An asset’s carrying 
amount is written down immediately to its recoverable amount when an indicator of impairment is identified. Gains and losses on 
disposals are determined by comparing proceeds with carrying amount. These are included in the income statement.
Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
105

Financial Statements
SDI Group plc Annual Report 2024
106
Notes to the Company Financial Statements continued
for the year ended 30 April 2024
1 Principal Accounting Policies continued
Share Options
SDI Group plc regularly issues share options to employees, including to employees of portfolio companies. The fair value of the 
employee services received in exchange for the grant of options is recognised as an expense which is written off to the income 
statement over the vesting period of the option. The amount to be expensed is determined by reference to the fair value of the 
options at the grant date adjusted for the number expected to vest. The expense relating to these options is recognised in the 
relevant portfolio company income statement. The carrying value of the investment in those subsidiaries is increased by an amount 
equal to the value of share-based payment charge attributable to the option holders in the respective subsidiaries. 
Taxation
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the 
corresponding tax bases used in the computation of taxable profit. It is accounted for using the balance sheet liability method. 
However, deferred tax is not provided on the initial recognition of goodwill, or on the initial recognition of an asset or liability unless 
the related transaction is a business combination or affects tax or accounting profit. 
Deferred tax on temporary differences associated with investments in subsidiaries is not provided if reversal of these temporary 
differences can be controlled by the Group or it is probable that reversal will not occur in the foreseeable future. Deferred tax 
liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable 
that taxable profits will be available against which the temporary difference can be utilised.
The carrying value of deferred tax asset is reviewed at each balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow part or all of the assets to be recovered.
Deferred tax is calculated using tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is 
charged or credited to the income statement, except when it relates to items charged or credited directly to equity, in which case 
the deferred tax is also dealt with in equity. Deferred tax relating to items recognised in other comprehensive income is recognised 
in other comprehensive income.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax 
assets and liabilities on a net basis.
Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. 
An equity instrument is any contract that results in a residual interest in the assets of the Company after deducting all of its financial 
liabilities. Equity instruments do not include a contractual obligation to deliver cash or other financial asset to another entity.
Any instrument that does have the obligation to deliver cash or another financial asset to another entity is classified as a financial 
liability. Financial liabilities are presented under creditors on the balance sheet.
Pension
The pension costs charged against profits represent the amount of the contribution’s payable to the defined contribution scheme 
in respect of the accounting period.
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised 
cost. Any difference between the proceeds and the redemption value is recognised in the income statement over the period of the 
borrowings using the effective interest method. Borrowings are classified as current liabilities unless the Group has an unconditional 
right to defer settlement of the liabilities for at least 12 months after the balance sheet date. 
Equity
Equity comprises the following:
•	 ‘Share capital’ represents the nominal value of equity shares.
•	 ‘Merger reserve relief’ represents the difference between the parent company’s cost of investment and the portfolio company’s 
share capital and share premium where a group reorganisation qualifies as a common control transaction.
•	 ‘Share premium account’ represents the excess over nominal value of the fair value of consideration received for equity shares, 
net of expenses of the share issue.
•	 ‘Share-based payment reserve’ represents equity-settled share-based employee remuneration until such share options are 
exercised. The equity component of convertible loan stock, if any, is also included. On conversion of the loan stock the equity 
component is transferred into the retained earnings reserve. 
•	 ‘Retained earnings’ represents retained profits. 

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
107
2 Employee Remuneration
Remuneration in respect of directors paid by the Company was as follows:
2024
£’000
2023
£’000
Emoluments
954
1,310
Termination payments
225
—
Social security costs
83
125
Pension
21
21
1,283
1,456
The comparative figures within this note have been corrected from those presented in the prior year.
During the year, no directors (FY23: two directors) exercised options over the ordinary shares of the Company realising no gain on 
exercise (FY23: £703k). 
Details of directors’ interest in the shares and options of the Company are provided in the directors’ remuneration report on pages 
52–55. The highest paid director aggregate entitlements were £476k (FY23: £473k), which included termination payments of £225k 
(this includes £75k compensation for loss of office), in addition to Company pension contributions of £11k (FY23: £14k) made to a 
money purchase scheme. As at 30 April 2024 the highest paid director held a total of 411,056 share options (FY23: 713,724 share options). 
Key management for the Company is considered to be the directors of the Company. Employer’s National Insurance in respect of 
directors was £194k (FY23: £96k) which has increased this year due to the exercise of share options.
Share-Based Employee Remuneration
Further details of the Company’s share-based remuneration are set out in note 8 to the consolidated financial statements. 
The share-based payment expense for the Company totalled £25k (FY23: £173k).
3 Auditor’s Remuneration
Auditor’s remuneration attributable to the Company is as follows:
2024
£’000
2023
£’000
Fees payable to the Company’s auditor for the audit of the financial statements
40
40
4 Property, Plant and Equipment
Right-of-use
assets
£’000
Computer
equipment
£’000
Total
£’000
Cost
At 30 April 2023
24
—
24
Additions
—
 58 
 58 
Disposals
—
 —
 — 
At 30 April 2024
24
58
 82 
Depreciation
At 30 April 2023
14
—
14
Charge for year
7
 —
 7 
Disposals
—
 —
 — 
At 30 April 2024
21
— 
 21 
Net book value
At 30 April 2024
3
 58
61 
At 30 April 2023
10
—
10

Financial Statements
SDI Group plc Annual Report 2024
108
Notes to the Company Financial Statements continued
for the year ended 30 April 2024
5 Investments
Investments in Group Undertakings
2024
£’000
Cost and net book amount as at 1 May 2023
61,567
Additions
2,484
Capitalised capital contribution in Monmouth Scientific Limited
797
Share-based payment expense recognised as capital contributions in subsidiaries
103
Cost and net book amount as at 30 April 2024
64,951
Details of the investments are as follows:
Subsidiary undertakings
Country of 
incorporation
Holdings
% of voting 
rights
Nature of business
Synoptics Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Atik Cameras Limited
England and Wales
Ordinary shares
100%
Design
Atik Cameras Unipessoal Lda
Portugal
Share quotas
100%
Manufacture
Opus Instruments Limited
England and Wales
Ordinary shares
100%
Dormant
Sentek Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Astles Control Systems Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Applied Thermal Control Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Fistreem International Limited
England and Wales
Ordinary shares
100%
Dormant
Thermal Exchange Limited
England and Wales
Ordinary shares
100%
Dormant
Graticules Optics Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
MPB Industries Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Chell Instruments Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Monmouth Scientific Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Ducthub Limited 
England and Wales
Ordinary shares
100%
Dormant
Labhub Limited 
England and Wales
Ordinary shares
100%
Dormant
Scientific Vacuum Systems Ltd 
England and Wales
Ordinary shares
100%
Design and Manufacture
Safelab Systems Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
LTE Scientific Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Fraser Anti-Static Techniques Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Peak Sensors (Holding) Limited
England and Wales
Ordinary shares
100%
Holding
The following companies are held by Synoptics Limited:
Scientific Digital Imaging Limited
England and Wales
Ordinary shares
100%
Dormant
Synoptics Inc
USA
Ordinary shares
100%
Distributor
The following companies are held by Fraser Anti-Static Techniques Limited:
Fraser Elektrostatik GmbH
Germany
Ordinary shares
100%
Distributor
Shanghai Fraser Static Technology Co., Ltd
China
Ordinary shares
70%
Distributor
The following companies are held by Peak Sensors (Holding) Limited:
Peak Sensors (Property) Limited
England and Wales
Ordinary shares
100%
Design and Manufacture
Peak Sensors Limited
England and Wales
Ordinary shares
100%
Design and Manufacture

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
109
5 Investments continued
Investments in Group Undertakings continued
All of the companies above have a registered office of Beacon House, Nuffield Road, Cambridge, Cambridgeshire CB4 1TF, except 
for the following:
Atik Cameras Unipessoal Lda	
	
Rua Horta dos Bacelos 15, 2690-390 Santa Iria de Azoia, Portugal
Monmouth Scientific Limited	
	
Monmouth House Peninsula Business Park, Bristol Road, Bridgwater, England TA6 4QB
Safelab Systems Limited	
	
	
Airone Building, Beaufighter Road, Weston-Super-Mare, England BS24 8EE
Synoptics Inc	
	
	
	
5108 Pegasus Ct # M, Frederick, MD 21704, United States
Fraser Elektrostatik GmbH	
	
	
Friedrich-Rottra-Str.66, D-79588 Efringen-Kirchen
Shanghai Fraser Static Technology Co., Ltd	
Room 501 Unit 15, No. 159 Tianzhou Road, 200233 Shanghai, China PR
Each of the above investments has been included in the consolidated financial statements. A parental guarantee has been granted 
to Synoptics Limited (company number 01874861), Applied Thermal Control Limited (company number 03079409), MPB Industries 
Limited (company number 04966728), Graticules Optics Limited (company number 01395088), Monmouth Scientific Limited (company 
number 04716008), Atik Cameras Limited (company number 05948849), Peak Sensors (Holding) Limited (company number 10942202) 
and Peak Sensors (Property) Limited (company number 10942852), in accordance with the Companies Act 2006 s479A, relating to the 
audit of its individual accounts. Dormant companies are exempt for filing accounts under section 394 of the Companies Act 2006.
6 Deferred Tax
2024
£’000
2023
£’000
Opening (net)
344
1,106
Deferred tax credited in the income statement
(80)
(682)
Deferred tax included directly in equity
(224)
(80)
At 30 April (net)
40
344
Short-term temporary differences
55
344
Fixed asset temporary differences
(15)
—
At 30 April (net)
40
344
Deferred tax asset
55
344
Deferred tax liability
(15)
—
At 30 April (net)
40
344
Deferred tax assets are recognised for tax losses available for carrying forward to the extent that the realisation of the related tax 
benefit through future taxable profits is probable. The Company did not recognise deferred tax assets of £261k (FY23: £260k) in 
respect of losses. Total losses (provided and unprovided) totalled £1.0m (FY23: £1.3m). These losses are all pre-1 April 2017 and 
therefore cannot be offset against trading profits of the same trade post-1 April 2017. The deferred tax asset relates to tax deductions 
for share options as they are exercised.
7 Trade and Other Receivables
2024
£’000
2023
£’000
Amounts owed by Group undertakings
5,718
3,101
Prepayments and accrued income
146
208
Other debtors
11
36
Corporation tax
1,499
1,747
7,374
5,092
All debtors fall due within one year of the balance sheet date. No provisions are made for inter-group debtors as the credit risk is not 
significant. All amounts owed by Group undertakings are repayable on demand. 

Financial Statements
SDI Group plc Annual Report 2024
110
Notes to the Company Financial Statements continued
for the year ended 30 April 2024
8 Trade and Other Payables: Within One Year
2024
£’000
2023
£’000
Amounts owed to Group undertakings
6,249
5,215
Trade creditors
56
21
Finance lease liabilities
2
7
Social security and other taxes
180
131
Contingent consideration
—
961
Accruals and deferred income
492
768
6,979
7,103
All debtors fall due within one year of the balance sheet date. All amounts owed by Group undertakings are repayable on demand. 
Included with amounts owed to Group undertakings is a loan amount on which interest is accrued at the base rate set by the Bank 
of England, plus 1%.
9 Trade and Other Payables: Greater Than One Year
2024
£’000
2023
£’000
Bank loans
14,600
16,000
Amounts owed to Group companies
3,985
2,701
Finance lease liabilities
—
2
18,585
18,703
10 Borrowings
2024
£’000
2023
£’000
Within one year
Finance lease liabilities
2
7
2
7
After one and within five years
Bank loans
14,600
16,000
Intercompany
3,985
2,701
Finance lease liabilities
—
2
18,585
18,703
Total borrowings
18,587
18,710
Bank finance relates to amounts drawn down under the Group’s bank facility with HSBC Bank plc, which is secured against all 
assets of the Group. On 1 November 2021, the Group renewed and expanded its committed loan facility with HSBC to £20m, with 
an accordion option of an additional £10m and with a termination date of 1 November 2024, extendable for two further years. 
On 30 November 2022, the Group reached agreement with HSBC to exercise £5m of an available £10m accordion option, which 
increased the committed loan facility from £20m to £25m. The balance of the accordion option (£5m) remains available to the 
Group (at the discretion of HSBC) for future exercise. In April 2024, HSBC approved an extension of the repayment date by one year 
to November 2026. At the end of the financial year the Group had drawn down £14.6m of its revolving credit facility (FY23: £16m), 
leaving £10.4m in headroom (excluding the additional £5m accordion option).

Strategic Report
Governance Report
Financial Statements
SDI Group plc Annual Report 2024
111
11 Called up Share Capital
2024
£’000
2023
£’000
Authorised
1,000,000,000 ordinary shares (FY23: 1,000,000,000) of 1p each 
10,000
10,000
Allotted, called up and fully paid 104,551,326
(FY23: 104,050,044) ordinary shares of 1p each
1,046
1,040
During the year, 501,282 ordinary shares of 1p were issued due to the exercise of options. The 501,282 options had an exercise price 
ranging from £0.0110 to £0.6490. The Group received £85k consideration, which was allocated £5k to share capital and £80k to 
share premium. 
Share Options
A summary of options outstanding currently is provided in note 8 to the consolidated financial statements.
12 Related Party Transactions
Transactions with directors are disclosed within the directors’ remuneration report and note 8 to the consolidated financial 
statements. The Company is not required to disclose transactions with its wholly owned subsidiaries.
13 Ultimate Controlling Party
The directors believe that there is no overall controlling party.

2024
£’000
2023
£’000
2022
£’000
2021
£’000
2020
£’000
2019
£’000
2018
£’000
Revenue
65,846
67,577
49,656
35,076
24,498
17,427
14,496
*Cost of purchases
(24,297)
(24,810)
(17,998)
(12,206)
(7,899)
(5,902)
(4,954)
*Gross profit (on materials only)
41,549
42,767
31,658
22,870
16,599
11,525
9,542
*Gross margin (on materials only) %
63.1%
63.3%
63.8%
65.2%
67.8%
66.1%
65.8%
Other income
104
112
55
21
19
—
—
All other operating costs
(32,075)
(30,070)
(19,640)
(15,191)
(12,016)
(8,423)
(7,196)
*Adjusted operating profit
9,578
12,809
12,073
7,700
4,602
3,102
2,346
Reorganisation costs
(447)
—
(125)
(132)
(110)
(124)
(63)
Share-based payments
(128)
(351)
(313)
(305)
(276)
(136)
(65)
Acquisition costs
(155)
(331)
(341)
(179)
(58)
(288)
(165)
Impairment of intangible assets
—
(3,520)
—
—
—
—
—
Amortisation of acquired intangible assets
(1,558)
(1,795)
(1,115)
(1,153)
(647)
(356)
(277)
Operating profit
7,290
6,812
10,179
5,931
3,511
2,198
1,776
Net financing expenses
(1,627)
(970)
(295)
(287)
(254)
(77)
(63)
Profit before tax
5,663
5,842
9,884
5,644
3,257
2,121
1,713
Income tax
(1,409)
(1,939)
(2,341)
(936)
(666)
(209)
(98)
Profit for the year
4,254
3,903
7,543
4,708
2,591
1,912
1,616
Attributable to:
Equity holders of the parent Company
 4,231 
 3,871 
 7,543 
 4,708 
 2,591 
 1,912 
 1,615 
Non-controlling interest
23
32
—
—
—
—
—
Profit for the year
4,254
3,903
7,543
4,708
2,591
1,912
1,616
Cash generated from operations
9,386
10,873
14,689
11,710
5,169
3,620
2,854
Earnings per share
Basic earnings per share
4.09p
3.80p
7.53p
4.81p
2.66p
2.10p
1.81p
Diluted earnings per share
4.04p
3.72p
7.23p
4.58p
2.56p
2.05p
1.79p
*Adjusted diluted earnings per share
5.78p
9.02p
8.71p
5.97p
3.43p
2.83p
2.30p
*	 Alternative performance measure.
Seven-Year Summary
Financial Statements
SDI Group plc Annual Report 2024
112

Shareholder Information
SDI Group plc’s commitment to environmental issues is reflected in this 
Annual Report, which has been printed on Splendorgel, an FSC® certified 
material. This document was printed by Pureprint Group using its 
environmental print technology, with 99% of dry waste diverted from landfill, 
minimising the impact of printing on the environment. The printer is a 
CarbonNeutral® company.
Both the printer and the paper mill are registered to ISO 14001.
SDI Group plc
Company registration number 06385396
Registered office
Beacon House, Nuffield Road, Cambridge CB4 1TF
Directors
E K Ford 	
Chairman
S M Brown 	
Chief Executive Officer
A Sharma 	
Chief Financial Officer
D F Tilston 	
Senior Independent Non-Executive Director
L E Early 	
Non-Executive Director
A J Hosty 	
Non-Executive Director
Company Secretary
A Sharma
Bankers
HSBC Bank Plc
50-60 Station Road,  
Cambridge CB1 2JH
Solicitors
Birketts LLP
22 Station Rd,  
Cambridge CB1 2JD
Auditor
PKF Littlejohn LLP
15 Westferry Circus 
London E14 4HD
Tax Advisors
RSM
Second Floor, North Wing East, City House,  
126-130 Hills Road,  
Cambridge CB2 1RE
Nominated Advisor and Broker
Cavendish Capital Markets Limited
One Bartholomew Close,  
London EC1A 7BL
Registrar
Share Registrars Limited
3 The Millennium Centre,  
Crosby Way, Farnham,  
Surrey GU9 7XX
Financial Public Relations
Vigo Consulting Limited
78–79 New Bond Street, 
London W1S 1RZ
CBP026328

SDI Group plc
Beacon House 
Nuffield Road 
Cambridge CB4 1TF
T +44 (0)1223 727 144
E info@sdigroup.com
www.sdigroup.com