More annual reports from Seafarms Group:
2023 ReportPeers and competitors of Seafarms Group:
The a2 Milk CompanySeafarms Group Limited
ABN 50 009 317 846
Annual Report
for the year ended 30 June 2021
Seafarms Group Limited ABN 50 009 317 846
Financial Report - 30 June 2021
Lodged with the ASX under Listing Rule 4.3A.
This information should be read in conjunction with the
Financial Report
Contents
Results for Announcement to the Market
Financial statements
Page
2
25
Seafarms Group Limited
Appendix 4E
Financial Report
Year ended 30 June 2021
Name of entity
Seafarms Group Limited
ABN or equivalent company
reference
ABN 50 009 317 846
Results for announcement to the market
Seafarms Group Limited
Appendix 4E
30 June 2021
12 months ended
30 June 2021
(Previous corresponding period: 12
months ended 30 June 2020)
$
Revenue from ordinary activities
Earnings before interest and taxation (EBIT)
Net loss after tax (from ordinary activities) for the period
attributable to members
Down
Up
24.6%
1.4%
Down
.8%
to
to
to
20,981,875
(20,270,131)
(25,755,546)
Distributions
Interim dividend (per share)
Final dividend (per share)
Franking
Amount per
security
Franked
amount per
security
-
-
-
-
-
-
30 June 2021
$
30 June 2020
$
Net tangible asset backing (per share)
0.00
0.01
2
Seafarms Group Limited
Appendix 4E
30 June 2021
(continued)
Explanation of results
For commentary on the results please refer to the announcement relating to the release of Seafarms Group
Limited results in conjunction with the accompanying financial statements, which forms part of the Appendix 4E.
Audit
The report is based on accounts that have been audited.
Harley Ronald Whitcombe
Director & Company Secretary
Perth
31 August 2021
3
Seafarms Group Limited
ABN 50 009 317 846
Annual Report - 30 June 2021
Corporate directory
Directors' report
Auditor's Independence Declaration
Corporate governance statement
Financial statements
Directors' declaration
Independent auditor's report to the members
Shareholder information
5
6
23
24
25
82
83
89
Directors
Secretary
Principal registered office in Australia
Share registry
Auditor
Bankers
Stock exchange listing
Website
Seafarms Group Limited
Corporate directory
Ian Norman Trahar B.Ec, MBA
Executive Chairman
Harley Ronald Whitcombe B.Bus, CPA
Executive Director
Dr Christopher David Mitchell PhD, BSc (Hons), GAICD
Executive Director
Paul John Favretto LL.B.
Independent Non-executive Director
Hisami Sakai
Non-executive Director
Naoto Sato
Alternate Director - Mr Hisami Sakai
Harley Ronald Whitcombe B.Bus, CPA
Level 11, 225 St Georges Terrace
Perth, WA 6000
Telephone No: (08) 9216 5200
Computershare Investor Services Pty Limited
GPO Box D182
Perth, WA 6000
Telephone No: (08) 9323 2000
Facsimile No: (08) 9323 2033
Deloitte Touche Tohmatsu
Chartered Accountants
123 St Georges Terrace
Perth WA 6000
HSBC Bank Australia Limited
190 St Georges Terrace
Perth, WA 6000
Australia and New Zealand Banking Group Limited
77 St Georges Terrace
Perth WA 6000
Seafarms Group Limited shares are listed on the
Australian Securities Exchange. Home Exchange -
Perth.
ASX Code - SFG
www.seafarms.com.au
5
Seafarms Group Limited
Directors' report
30 June 2021
Directors' report
The Directors present their report together with the financial statements of Seafarms Group Limited consisting of
Seafarms Group Limited and the entities it controlled at the end of or during the year ended 30 June 2021
(referred to hereafter as "Seafarms" or the "Group").
Directors
The following persons were Directors of Seafarms during the whole of the financial period and up to the date of
this report:
Ian Norman Trahar
Harley Ronald Whitcombe
Dr Christopher David Mitchell
Paul John Favretto
Hisami Sakai
Naoto Sato
Principal activities
The Group is focused on developing its world-class Project Sea Dragon project.
Company financial performance
The overall financial performance over the 2021 financial year continues to reflect the investment being made by
the Group in pursuing its expansion in aquaculture operations.
Review of operations
The Group has reported a loss for the year after taxation of $25,755,546 (2020: loss $25,542,668).
A summary of consolidated revenues and results for the year by significant industry segments is set out below:
Consolidated
Aquaculture
Other
Total segment revenue/result
Segment revenues
2020
2021
$
$
Segment results
2021
$
2020
$
20,981,035
840
20,981,875
27,715,767
99,924
27,815,691
(24,452,525)
(850,065)
(25,302,590)
(22,772,670)
(2,443,485)
(25,216,155)
6
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Review of operations (continued)
Comments on the operations and the results of those operations are set out below:
Queensland Operations
The Queensland operations are primarily intended to demonstrate the fundamental operating concepts for
Project Sea Dragon and provide the platform for the core of the workforce required for the much larger greenfield
project.
The Queensland operations are undertaken at three sites: Flying Fish Point (commercial hatchery), Cardwell
(Farms 1 & 2 and Processing Plant) and Ingham (Farm 3).
Total production for the year was 1,068 tonnes (2020: 1,366 tonnes) which across the entirety of the year
exceeded the budget. As previously outlined the difference in production from the previous year was driven by
the decision undertaken by the company to reduce H1 stocking by 53% across the Cardwell Farms in order to
reduce exposure to market risk arising from the COVID-19 pandemic. Commensurate reductions in input costs
were achieved. Production for the second half was ahead of expectations.
Black Tiger Prawns constituted 91% of production with the balance of production ascribable to the continuation of
the successful Banana prawn program in partnership with select retailers that provide fresh product throughout
the year during seasonal periods when cooler temperatures do not favour Black Tiger Prawn production at these
farms.
The second half crop from Farm 2 outperformed against expectations, with 50% of the farm stocked with
domesticated animals. However, overall performance at Farm 2 showed improvement regardless of the origin of
stock. Part of the crop was held across the end of the year, with processing from this crop tailored to export
markets.
Production at Farm 3 was ahead of expectations. For the first
this farm was stocked with
domesticated animals that were developed as part of the ARC Industry Transformative Hub Program. The
biological metrics of the Farm 3 again demonstrated the feasibility of achieving key assumptions for Project Sea
Dragon. A statistical analysis of the performance of ponds stocked with domesticated animals compared with
those originating from wild broodstock showed a significant difference between the two, with the domesticated
animals out performing those from the wild. Noting that these domesticated animals are not Specific Pathogen
Free, nor selectively bred this was a good result.
time 80% of
During the first quarter of the year, the Group completed a first phase assessment of an automatic feed system.
As a result of this assessment the company will examine alternate systems. In addition to assessing the
'off-the-shelf' performance of automated systems, the farms at Cardwell offer the opportunity to test and develop
the integration of a range of in-pond monitoring technologies. Design work for the next phase of trials progressed.
Seafarms program of Occupational Health and Safety management at its operations resulted in zero Lost Time
Injuries for the year. Overall performance resulted in an 88% reduction in Total Reportable Injury Frequency Rate
(TRIFR) from the previous comparable reporting period.
Market development
Integral to the plans of Project Sea Dragon, market development supports the Group’s objective to build a high
value, high quality, and premium branded offer for both domestic and export markets.
Domestically, the company has developed share in the frozen self-serve category, with 1kg Crystal Bay Tiger
Prawns® cooked, frozen boxes available at Woolworths nationwide. Expansion in the frozen category and new
product development continues to be a core focus, with a second product to be launched in October 2021.
Seafarms frozen packaging supports the high-quality, sustainable Australian prawns brand message at point of
purchase, and underpins the strategy to extend the availability of the Crystal Bay Tiger Prawns® brand.
High brand engagement was achieved during the fresh Crystal Bay Tiger Prawns® season, with the “100%
Aussie Freshness” message driven at point of purchase in key wholesalers and retailers/fishmongers.
Furthermore, brand development continued with social media communication sharing the Australian Crystal Bay
Tiger Prawns® journey from pond to plate, achieving a solid reach of half a million people over the last 12
months.
7
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Review of operations (continued)
Queensland Operations (continued)
Internationally, Seafarms exports have expanded. Australian Crystal Bay Tiger Prawns® branded packaging was
utilised for the Primstar, European shipment. And further containers of dual branded product were sent to Japan.
Seafarms has continued to work with its international partners to develop the Company’s international reputation
for producing superior tasting Australian Black Tiger Prawns.
Project Sea Dragon
Late in the year the Group was pleased to inform the market of a successful $92.5 million equity placement that
enables construction of Project Sea Dragon to start. This is a major milestone for both Project Sea Dragon and
the company.
This milestone followed the appointment of Canstruct Pty Ltd as managing contractor with a Project Framework
Agreement executed in May. Canstruct and Project Sea Dragon have negotiated construction packages to the
value of $78 million, which is subject to the Group issuing work orders. At 30 June 2021, the Group has no
material commitments in relation to these construction packages. The packages pertain to construction
accommodation, roads, earth works and pre-cast concrete structures.
The intention of the capital raising and the agreement with Canstruct was to commence mobilisation and
progress as much construction at Legune as feasible during the 2021 dry season. Canstruct have already
delivered accommodation facilities to site and are now progressing the mobilisation of heavy earth moving
machinery.
Capital from this equity raise will also be invested at Exmouth to continue the development of the SPF founder
stock population, and at Bynoe Harbour to enable the transfer of SPF Broodstock to that facility as soon as
practicable.
Seafarms continued to pursue the debt finance package for Project Sea Dragon, the due diligence being
conducted by the prospective lending group was slower than expected in part because the COVID-19 pandemic
reduced the ability of independent assessors and lenders to conduct physical site inspections. Directors remain
confident of finalising the debt package in the coming period.
The contractors to the Northern Territory Government completed the construction of the bitumised all-weather
road from the NT/WA border to Legune Station, the property within which the Grow-out Facility for Project Sea
Dragon will be sited. The WA Government commenced construction of the Moonamang Road that connects the
existing bitumised road from Kununurra to the upgraded Keep River Road.
Despite capacity constraints the program to develop Specific Pathogen Free domesticated stock at the Exmouth
Founder Stock Centre continued to progress. The company announced that it has successfully produce the
fourth generation (G4) of Black Tiger Prawns that continue to test negative to the list of specific pathogens. While
SPF programs with Black Tiger prawns have been achieved successfully internationally to the company's
knowledge this is the first time an Australian program utilising Australian wild genetics has achieved this result.
The Indigenous Land Use Agreement with the Native Title Holders continues to be implemented. At the request
of the Northern Land Council, Seafarms agreed to bring forward the planning of the Caring for Country (Ranger)
Program. The NLC appointed the ranger coordinator who commenced planning consultations with the groups.
Formal ILUA Committee Meetings were interrupted due to the inability of all participants to attend in person,
where possible meetings were held by video-conference.
COVID-19
The COVID-19 pandemic continued to affect company operations in a number of subtle and less subtle ways.
Prior to the start of the reporting year, the company moved promptly to develop relevant COVID-19 policies
including leave policies. As government COVID-19 management requirements became more clearly defined the
company monitored developments and actively modified plans and practices to confirm with official advice and
requirements. Seafarms has in in place COVID-safe and Outbreak management plans for its Queensland and
Exmouth operations and all sites have COVID-safe plans in place. Seafarms processing plant at Cardwell
is
considered a high risk worksite.
8
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Review of operations (continued)
COVID-19 (continued)
Seafarms employees reported zero cases (nil positive tests) of COVID-19 during the year. The company's
COVID leave policy requires that any employee with any symptoms, or if their close family or household
members have any symptoms, to not attend the workplace; it also provides leave to attend vaccination and for
post-vaccination recovery. 22 days of COVID-19 leave were recorded for the year and 138 COVID-19 inductions
were completed.
At an operational level, in Queensland, changes in the seasonal labour that is available in regional Australia due
to changed international border and visa arrangements, did create pressures within the business. The Directors
continue to pursue all viable options to reduce risk in relation to labour supply. Similarly the indirect effects of the
pandemic such as the tightening of the accommodation markets across the whole of regional Australia, require
active management.
The COVID-19 pandemic had uneven effects on the seafood market, much information of which is anecdotal.
While food service was significantly impacted, retail channels showed considerable resilience. In reality the
company's average selling prices across the board; that is, taking into account size, price seasonality and quality
did not appear to be materially impacted by the pandemic.
Interstate border changes required constant and close monitoring as well as adjustments to workplans. Additional
costs due to these border closures were incurred especially at the more remote Exmouth site in WA where
several periods of 14 day quarantine for staff, were required.
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the financial period were as follows.
Contributed equity increased by $367,099 (2020: $17,297,491) mainly as the result of the following:
•
•
379,189 options being exercised during the period amounting to $36,781; and
Value of conversion rights on convertible loan to Avatar Finance Pty Ltd, $330,318.
Matters subsequent to the end of the financial year
On 30 July 2021, at an extraordinary general meeting, shareholder approval was received for the following eight
resolutions relating to the capital raising conducted to fund certain development activities for Project Sea Dragon
(PSD) and the conversion of exiting Seafarms debt into Seafarms shares and options:
(1)
(2)
(3)
(4)
(5)
(6)
The issue of shares to sophisticated and professional investors under tranche 1 of the placement.
363,379,000 Shares were issued at a share price of $0.055 per share on 5 July 2021.
Approval of the issue of shares to sophisticated and professional investors under tranche 2 of the
placement. 952,492,327 Shares were issued at a share price of $0.055 per share on 13 August 2021.
Approval of the issue of shares to Avatar Industries (a related party) under tranche 2 of the placement.
363,636,364 Shares, at a share price of $0.055 per share, and 218,181,818 unlisted options, for no
consideration, were issued on 16 August 2021. The unlisted options will have an exercise price of
$0.0975 and will expire on 13 August 2024.
Approval of the issue of shares to Mr Paul Favretto (a related party) under tranche 2 of the placement.
2,000,000 Shares, at a share price of $0.055 per share, and 1,200,000 unlisted options, for no
consideration, issued on 13 August 2021. The unlisted options will have an exercise price of $0.0975
and will expire on 13 August 2024.
Approval for issue of share purchase plan shares and unlisted options. A total of 272,727,273 shares
were issued, at a share price of $0.055 per share, and 163,636,364 unlisted options were issued, for no
consideration, were issued on 13 August 2021 and 17 August 2021. The unlisted options will have an
exercise price of $0.0975 and will expire on 23 August 2024.
Approval of issue of unlisted options under the tranche 1 issue and the non-related issue. 218,027,400
unlisted options in connection with tranche 1 were issued; and 571,495,396 unlisted options in
connection with tranche 2 were issued, for no consideration. The unlisted options will have an exercise
price of $0.0975 and will expire on 13 August 2024.
9
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Matters subsequent to the end of the financial year (continued)
(7)
(8)
Approval for issue of shares and unlisted options to Avatar Finance Pty Ltd (a related party) (Avatar
conversion). 276,363,637 Shares, at a share price of $0.055 per share, and 165,818,182 unlisted
options, for no consideration, were issued on 16 August 2021. The unlisted options will have an exercise
price of $0.0975 and will expire on 23 August 2024. The $15.2 million raised by the issue of these shares
was used to repay the full Avatar outstanding amount.
Approval for the issue of shares and unlisted options to the Elsie Cameron Foundation Pty Ltd (ECF
conversion). 137,454,546 Shares, at a share price of $0.055 per share, and 82,472,728 unlisted options,
for no consideration, were issued on 16 August 2021. The unlisted options will have an exercise price of
$0.0975 and will expire on 13 August 2024. The $7.56 million raised by the issue of these shares was
used to repay the full ECF outstanding amount.
Summary of the balance sheet impacts of the approved shares issued per the details above:
Resolution
Number
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
TOTAL
Brokerage fees
Total net of
brokerage fees
Number of
shares issued
Share issue
price per
share
363,379,000
952,492,327
363,636,364
2,000,000
272,727,273
-
276,363,637
137,454,546
2,368,053,147
-
2,368,053,147
$0.055
$0.055
$0.055
$0.055
$0.055
-
$0.055
$0.055
$0.055
-
$ Increase /
(decrease)
Equity
(excluding
brokerage fees)
19,985,845
52,387,078
20,000,000
110,000
15,000,020
-
15,200,000
7,560,000
130,242,943
(3,857,808)
$ Increase /
(decrease)
Borrowings
-
-
-
-
-
-
(15,200,000)
(7,560,000)
(22,760,000)
-
$ Increase /
(decrease) Cash
19,985,845
52,387,078
20,000,000
110,000
15,000,020
-
-
-
107,482,943
(3,857,808)
126,385,135
(22,760,000)
103,625,135
Subsequent to 30 June 2021 the Group committed to initial Project Sea Dragon construction work with a value of
$17,808,681.
At the date of this report no other matter or circumstance has occurred subsequent to 30 June 2021 that has
significantly affected, or may significantly affect, the operations of the Group, the results of those operations or
the state of affairs of the Group or economic entity in subsequent financial periods.
Likely developments and expected results of operations
There has been no change in the strategic direction of the company, which is to develop Project Sea Dragon as a
scalable integrated prawn aquaculture project. Focus on the coming period is entirely directed towards financing
and construction.
10
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Information on directors
Ian Norman Trahar B.Ec, MBA. Executive Chairman (since 13 November 2001)
Experience and expertise
Mr Trahar has a resource and finance background. He is a director and significant shareholder of Avatar
Industries Pty Ltd, an unlisted private company. Ian is a member of the Australian Institute of Company Directors.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chair of the board.
Member of the audit committee.
Member of remuneration committee.
Interests in shares and options as at 30 June 2021
675,871,221 shares in Seafarms Group Limited.
21,708,333 options in Seafarms Group Limited.
Harley Ronald Whitcombe B.Bus, CPA. Executive Director. (since 13 November 2001)
Experience and expertise
Mr Whitcombe has had many years’ commercial and finance experience, providing company secretarial services
to publicly listed companies.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chief Financial Officer & Company Secretary of Seafarms Group Limited.
Interests in shares and options as at 30 June 2021
18,298,258 ordinary shares in Seafarms Group Limited.
250,000 options in Seafarms Group Limited.
11
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Information on directors (continued)
Dr Christopher David Mitchell PhD, BSc (Hons), GAICD. Executive Director. (since 27 July 2005)
Experience and expertise
Dr Mitchell has a PhD in biology from the University of Melbourne, is a graduate of the Australian Institute of
Company Directors and has a 20 year involvement in Australian and international climate change research. He is
a member of
the University of Melbourne's Office of
Environmental Programs. Prior to joining the Group full time Dr Mitchell was Foundation Director of the Centre for
Australian Weather and Climate Research, a partnership between CSIRO and the Bureau of Meteorology, and
was CEO of the Cooperative Research Centre for Greenhouse Accounting. He chaired the Victorian Climate
Change Minister’s Reference Council on Climate Change Adaptation and was on the CSIRO’s Environment and
Natural Resources Sector Advisory Committee.
the Community and Industry Advisory Board of
Other current directorships
CO2 Australia limited (unlisted)
Former directorships in last 3 years
None.
Special responsibilities
Member of the audit committee.
Member of remuneration committee.
Interests in shares and options as at 30 June 2021
11,327,268 ordinary shares in Seafarms Group Limited.
250,000 options in Seafarms Group Limited.
Paul John Favretto LL.B.
Independent Non-executive Director (since 18 December 2007)
Experience and expertise
Mr Favretto was previously Managing Director of Avatar Industries Limited. Before that Mr Favretto worked for 20
years in the financial services industry holding senior management positions with Citibank Limited (1976 to 1985)
and Bankers Trust Australia Limited (1986 to 1994).
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
Chairman of remuneration committee.
Chairman of audit committee.
Interests in shares and options as at 30 June 2021
37,916,666 ordinary shares in Seafarms Group Limited.
125,000 options in Seafarms Group Limited.
12
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Information on directors (continued)
Hisami Sakai Non-executive Director (since 7 August 2018)
Experience and expertise
Mr Sakai has had nearly 40 years' commercial experience with Nippon Suisan Kaisha Limited (Nissui), one of the
biggest global seafood companies in Japan. He is currently Managing Executive Officer of Nissui. His
responsibilities include being in charge of European business, Business Supervisor in Oceania and Asia and in
charge of International Sales and Business Development Department.
Other current directorships
None.
Former directorships in last 3 years
None.
Special responsibilities
None
Interests in shares and options
None
Naoto Sato Alternate Director for Hisami Sakai (since 7 August 2018)
Experience and expertise
Mr Sato has nearly 14 years' accounting and finance experience with Nissui and is currently a Manager at Nissui.
Other current directorships
None.
Former directorships in last 3 years
None.
Interests in shares and options
None
Company secretary
The Company secretary is Mr Harley Ronald Whitcombe B.Bus, CPA. Mr Whitcombe was appointed to the
position of Company secretary on 13 November 2001.
13
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Meetings of directors
The numbers of meetings of the Company's board of Directors and of each board committee held during the 12
months ended 30 June 2021, and the numbers of meetings attended by each Director were:
Ian Norman Trahar
Harley Ronald Whitcombe
Dr Christopher David Mitchell
Paul John Favretto
Hisami Sakai
Naoto Sato
Full meetings
of directors
Meetings of committees
Audit
Nomination &
Remuneration
A
12
12
12
12
12
12
B
12
12
12
12
8
12
A
2
-
2
2
-
-
B
2
-
2
2
-
-
A
3
-
3
3
-
-
B
3
-
3
3
-
-
A = Number of meetings attended.
B = Number of meetings held during the time the Director held office, was invited to attend or was a member of
the committee during the 12 months
Remuneration report
The Directors are pleased to present your Company's 2021 remuneration report which sets out remuneration
information for Seafarms Group Limited's non-executive Directors, executive Directors and other key
management personnel.
Non-executive director remuneration policy
The shareholders of Seafarms Group Limited on 24 February 2012 approved, for the purposes of the ASX Listing
Rules and the Group’s Constitution, an increase in the maximum aggregate directors’ fees to $400,000, with such
fees to be allocated to the directors as the board of directors may determine.
The Remuneration Committee determines the remuneration of all non-executive directors, none of whom have
service contracts with the company.
Executive remuneration policy and framework
The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and
appropriate for the results delivered. The framework aligns executive reward with achievement of strategic
objectives and the creation of value for shareholders, and conforms with market practice for delivery of reward.
The board ensures that executive reward satisfies the following key criteria for good reward governance
practices:
•
•
•
•
•
competitive and reasonable, enabling the company to attract and retain key talent;
aligned to the company’s strategic and business objectives and the creation of shareholder value;
performance linkage / alignment of executive compensation;
transparent; and
acceptable to shareholders.
Alignment to shareholders' interests:
•
attracts and retains high calibre executives.
Alignment to program participants' interests:
•
•
rewards capability and experience; and
provides recognition for contribution.
14
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
Executive remuneration policy and framework (continued)
The board has established a remuneration committee which makes recommendations to the board on
remuneration and incentive policies and practices and specific recommendations on remuneration packages and
other terms of employment for executive directors, other senior executives and non executive directors. The
Corporate Governance Statement provides further information on the role of this committee.
The executive remuneration and reward framework has several components:
•
•
•
base pay and benefits, including superannuation;
short-term performance incentives; and
long-term incentives through participation in the "Seafarms Group's Employee Incentive Plan" as
approved by the shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
The combination of these comprises an executive's total remuneration. The Group intends to conduct a review of
the incentive plans during the year ending 30 June 2021 to ensure continued alignment with financial and
strategic objectives.
(a) Elements of remuneration
Base pay and benefits
Executives receive their base pay and benefits structured as a total employment cost (TEC) package which may
be delivered as a combination of cash and prescribed non-financial benefits at the executives' discretion.
Executives are offered a competitive base pay that comprises the fixed component of pay and rewards. Base pay
for executives is reviewed annually to ensure the executive's pay is competitive with the market. An executive's
pay is also reviewed on promotion.
There are guaranteed base pay increases included in all of the executives' contracts.
Short-term incentives
If the Group achieves a pre-determined profit target set by the remuneration committee, a short-term incentive
(STI) pool is available to executives and other eligible participants. Cash incentives (bonuses) are payable on 15
August each year. Using a profit target ensures variable reward is only available when value has been created for
shareholders and when profit is consistent with the business plan. The distribution of the STI pool
is at the
discretion of the Executive Chairman.
Long-term incentives
Long-term incentives may be provided to directors and staff via the Seafarms Group Employee Incentive Plan as
approved by shareholders at the AGMs held on 1 February 2016, 25 November 2016 and 15 December 2020.
The Seafarms Group Employee Incentive Plan is designed to provide long-term incentives ("LTI") for directors
and staff to deliver long-term shareholder returns. Under the plan, participants may be granted unlisted Share
Options and/or Performance Rights which only vest if certain performance conditions are met and the directors
and staff are still employed by the Group at the end of the vesting period. Participation in the plan is at the
board's discretion and no individual has a contractual right to participate in the plan or to receive any guaranteed
benefits.
(b) Details of remuneration
Amounts of remuneration
Details of the remuneration of the directors, the key management personnel of the Group (as defined in AASB
124 Related Party Disclosures) of Seafarms Group Limited and the Group are set out in the following tables.
15
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
(b) Details of remuneration (continued)
Amounts of remuneration (continued)
The key management personnel of Seafarms Group Limited includes the directors as listed below:
Ian Norman Trahar (Chairman and Executive Director)
•
• Harley Ronald Whitcombe (Executive Director and Company Secretary)
• Dr Christopher David Mitchell (Executive Director)
•
Paul John Favretto (Non-executive Director)
• Hisami Sakai (Non-executive Director)
In addition to the directors the following executives that report directly to the Board are key management
personnel:
• Dallas Donovan (Chief Operating Officer, Seafarms Operations Limited)
• Rodney Dyer (Project Director, Seafarms Group Limited)
the remuneration expense recognised for the Group's directors and
The following table shows details of
executive key management personnel for the current and previous financial year measured in accordance with
the requirements of the accounting standards.
16
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
(b) Details of remuneration (continued)
Year ended 30 June 2021
Name
Non-executive Directors
P Favretto
H Sakai
Sub-total non-executive directors
Executive Directors
I Trahar
H Whitcombe
C Mitchell
Other key management personnel
(Group)
D Donovan
R Dyer
Total key management personnel
compensation (Group)
Year ended 30 June 2020
Name
Short-term employee benefits
Post-em
ployment
benefits
Long-
term
benefits
Cash
salary and
fees
$
Cash
bonus
$
Non-
monetary
benefits
$
Super-
annuation
$
Long
service
leave
$
Share-based
payments
Performance
rights /
Share
options
$
Termi-
nation
benefits
$
35,200
-
35,200
240,450
270,811
294,398
-
-
-
-
-
-
-
-
-
25,025
-
25,025
-
-
-
-
-
11,937
37,843
35,727
37,968
4,388
4,942
5,373
278,539
310,502
-
10,000
-
-
26,461
29,498
5,083
2,267
1,429,900
10,000
11,937
192,522
22,053
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Short-term employee benefits Post-em
ployment
benefits
Long-
term
benefits
Cash
salary and
fees
$
Cash
bonus
$
Non-
monetary
benefits
$
Super-
annuation
$
Long
service
leave
$
Share-based
payments
Performance
rights /
Share
options
$
Termi-
nation
benefits
$
Non-executive Directors
P Favretto
Sub-total non-executive directors
Executive Directors
I Trahar
H Whitcombe
C Mitchell
Other key management personnel
(Group)
D Donovan
R Dyer
Total key management personnel
compensation (Group)
35,200
35,200
240,450
270,811
294,398
278,539
310,502
1,429,900
-
-
-
-
-
-
-
-
-
-
24,085
24,085
-
-
-
-
17,817
37,845
35,727
37,968
4,388
4,942
5,373
-
-
26,461
29,498
5,083
1,700
17,817
191,584
21,486
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$
60,225
-
60,225
282,681
311,480
349,676
310,083
352,267
1,666,412
Total
$
59,285
59,285
282,683
311,480
355,556
310,083
341,700
1,660,787
Details in relation to the KMP long term incentives are set out in note 25 to the financial statements.
17
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
(c) Service agreements
Remuneration has been determined after the Remuneration Committee, for executive directors, and the Board,
for group executives, has investigated current market terms and conditions.
The Remuneration Committee will continue to revise the remuneration practices and develop policy for future
appointments and determine performance-based salary increases and bonuses, bearing in mind the size of the
Group and the need to ensure quality staff are employed and retained.
I Trahar, H Whitcombe, Executive Directors:
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer may terminate employment on giving twelve months notice and in the event of early
termination at the option of the employer, by payment of a termination benefit equal to 100% of base
salary for the unexpired period of notice. The employee may terminate on giving three months notice.
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
C Mitchell, Managing Director, Project Sea Dragon:
•
•
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer may terminate employment on giving six months notice and in the event of early termination at
the option of the employer, by payment of a termination benefit equal to six months of base salary for the
unexpired period of notice;
In the event of redundancy, six months base salary is to be paid plus payment equivalent to three weeks
of base salary for each completed year of service;
Salary-packaged motor vehicle is included;
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
D Donovan Chief Operating Officer, Seafarms Operations Limited
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (minimum increase of CPI);
Employer or employee may terminate employment on giving one months notice;
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
R Dyer Project Director, Seafarms Group Limited
•
•
•
•
Term of agreement - no fixed term;
Base salary which includes superannuation is reviewed annually (any adjustment will be at the
Company's discretion);
Employer or employee may terminate employment on giving one months notice;
Eligible to participate in the "Seafarms Group Employee Incentive Plan" as approved by the
shareholders at the AGMs held on 1 February 2016 and 25 November 2016.
18
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
(d) Additional statutory information
(i) Remuneration breakdown
The following table shows the relative proportions of remuneration that are linked to performance and those that
are fixed, based on the amounts disclosed as statutory remuneration expense on page 15 above:
Consolidated
Name
Fixed remuneration
At risk - STI
At risk - LTI
2021
%
2020
%
2021
%
2020
%
2021
%
2020
%
Executive Directors of Seafarms
Group Limited
I Trahar
H Whitcombe
C Mitchell
Other key management
personnel of the group
R Dyer
D Donovan
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
Cash bonuses are at the discretion of the remuneration committee and do not form part of the remuneration
breakdown shown above.
(ii) Share-based compensation
Shares provided on exercise of options
No performance rights were issued to directors or staff during the current financial year (2020: NIL).
The unlisted options issued during the 2018 financial year (15,000,000), which had no performance conditions
attached, vested last financial year and were exercised on 11 August 2020.
The table below sets out summary information about the Group's earnings and movements in shareholder wealth
for the last five financial periods:
Revenue
Net (loss) before tax
Net (loss) after tax
.
Share price at start of year
Share price at end of year
Dividend
Basic (loss) per share
Diluted (loss) per share
.
Year ended
Year ended
Year ended
30 June 2021 30 June 2020 30 June 2019 30 June 2018 30 June 2017
$
28,544,808
(11,312,176)
(19,775,462)
$
25,901,587
(20,140,749)
(19,947,283)
$
24,394,803
(30,944,301)
(30,944,301)
$
20,981,875
(25,755,546)
(25,755,546)
$
27,815,691
(25,542,668)
(25,542,668)
Year ended
9 months
ended
5c
6c
-
(1.06)c
(1.06)c
9c
5c
-
(1.24)c
(1.24)c
8c
9c
-
(1.82)c
(1.82)c
6c
8c
-
(1.42)c
(1.42)c
7c
6c
-
(1.75)c
(1.75)c
19
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Remuneration report (continued)
(d) Additional statutory information (continued)
(ii) Share-based compensation (continued)
Shares provided on exercise of options (continued)
At the 2015 Annual General Meeting of Seafarms Group Limited, held on 1 February 2016, and again at the 2016
Annual General meeting of shareholders of Seafarms Group Limited, held on 25 November 2016, shareholders
approved the “Seafarms Group Employee Incentive Plan” under which the Board may grant equity securities
(including performance rights and options) to eligible participants under the plan, which may, subject to the
discretion of the Board, include executive directors or key management personnel.
(iii) Voting and comments made at the company's Annual General Meeting
Seafarms Group Limited received more than 97.96% of “yes” votes on its remuneration report for the 2020
financial period. The company did not receive any specific feedback at the AGM or throughout the period on its
remuneration practices.
(e) Equity instrument disclosures relating to key management personnel
(i) Share holdings
The numbers of shares in the Company held during the financial period by each Director of Seafarms Group
Limited and other key management personnel of the Group, including their personally related parties, are set out
below.
Consolidated
2021
Name
Directors of Seafarms Group Limited
Ordinary shares
I N Trahar
H R Whitcombe
C D Mitchell
P J Favretto
Other key management personnel of the Group
Ordinary shares
R Dyer
D Donovan
Balance at
the start of
the period
Other
changes
during the
period
Balance at
end of the
period
675,871,221
18,298,258
11,327,268
37,916,666
- 675,871,221
18,298,258
-
11,327,268
-
37,916,666
-
-
-
-
-
-
-
20
Remuneration report (continued)
(e) Equity instrument disclosures relating to key management personnel (continued)
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
(i) Share holdings (continued)
Consolidated
2020
Name
Directors of Seafarms Group Limited
Ordinary shares
I N Trahar
H R Whitcombe
C D Mitchell
P J Favretto
Other key management personnel of the Group
Ordinary shares
R Dyer
D Donovan
Balance at
the start of
the year
Other
changes
during the
year *
Balance at
end of the
year
454,557,889 221,313,332 675,871,221
18,298,258
11,327,268
37,916,666
18,298,258
11,327,268
37,916,666
-
-
-
-
-
-
-
-
-
* A debt equity conversion on 30 August 2019, after shareholder approval was received to issue 33,333,333 fully paid ordinary
shares at $0.09 per share to reduce the debt owed by the Company to Avatar Finance Pty Ltd by $3 million. After receiving
shareholder approval, a private placement on 29 June 2020 of 187,979,999 shares at $0.03 per share, to Avatar Industries Pty
Ltd raising $5.64 million.
Loans to key management personnel
There are no loans made to directors of Seafarms Group Limited and other key management personnel.
Shares under option
There are 15,000,000 unissued ordinary shares of Seafarms Group Limited under unlisted options issued to key
management personnel at the date of this report.
The company has in issue 30,150,190 convertible preference shares that have not been exercised. For further
information relating to the convertible preference shares, please refer to note 23(c).
End of Remuneration Report
Insurance of officers
(a)
Insurance of officers
During the financial year, the Group paid a premium in respect of a contract insuring the directors of the company
(as named above), the company secretary, Mr H R Whitcombe, and all executive officers of the company and of
any related body corporate against a liability incurred as such a director, secretary or executive officer to the
extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the
liability and the amount of the premium.
The Group has not otherwise, during or since the financial year, except
to the extent permitted by law,
indemnified or agreed to indemnify an officer or auditor of the company or of any related body corporate against a
liability incurred as such an officer or auditor.
Non-audit services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where
the auditor's expertise and experience with the Company and/or the Group are important.
Details of amounts paid or payable to the auditor for non-audit services provided during the year are outlined at
note 26 to the financial statements.
21
Seafarms Group Limited
Directors' report
30 June 2021
(continued)
Dividends - Seafarms Group Limited
The Directors of Seafarms Group Limited do not recommend the payment of a dividend for the year ending
30 June 2021 (2020: Nil).
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is
set out on page 23.
Auditor
Deloitte Touche Tohmatsu continues in office in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of Directors, pursuant to section 298(2) of the Corporations
Act 2001.
Harley Ronald Whitcombe
Perth
31 August 2021
22
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2
Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
The Board of Directors
Seafarms Group Limited
Level 11, 225 St Georges Terrace
Perth, WA 6000
31 August 2021
Dear Board Members
Auditor’s Independence Declaration to Seafarms Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of
independence to the directors of Seafarms Group Limited.
As lead audit partner for the audit of the financial report of Seafarms Group Limited for the year ended 30 June 2021,
I declare that to the best of my knowledge and belief, there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours faithfully
DELOITTE TOUCHE TOHMATSU
Peter Rupp
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
Seafarms Group Limited
Corporate governance statement
30 June 2021
Corporate governance statement
Seafarms Group Limited (Company) and its controlled entities (together, the Group) are committed to achieving
and demonstrating the highest standards of corporate governance. The Group has reviewed its corporate
governance practices against the ASX Corporate Governance Principles and Recommendations (3rd Edition) as
published by ASX Corporate Governance Council.
The Group’s Corporate Governance Statement for the year ended 30 June 2021 was approved by the Board on
30 June 2021.
A description of the Group’s current corporate governance practices is set out in the Group’s current Corporate
Governance Statement and the corporate governance policies adopted by the Board which can be viewed on the
Company’s website: (http://seafarmsgroup.com.au/corporate-governance/).
24
Seafarms Group Limited ABN 50 009 317 846
Financial statements - 30 June 2021
Financial statements
Consolidated statement of profit or loss
Consolidated statement of comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the financial statements
Directors' declaration
Independent auditor's report to the members
26
27
28
29
31
32
82
83
These financial statements are the consolidated financial statements of the consolidated entity consisting of
Seafarms Group Limited and its subsidiaries. The financial statements are presented in the Australian currency.
Registered postal address is:
PO Box 7312
Cloisters Square WA 6850
Seafarms Group Limited is a Company limited by shares, incorporated and domiciled in Australia.
Its registered office is:
Level 11, 225 St Georges Terrace
Perth, WA 6000
Its principal place of business is:
Seafarms Group Limited
Level 11, 225 St Georges Terrace
Perth, WA 6000
A description of the nature of the consolidated entity's operations and its principal activities is included in the
directors' report on page 6, which is not part of these financial statements.
The financial statements were authorised for issue by the Directors on 31 August 2021.
For queries in relation to our reporting please call 08 9216 5200 or e-mail questions@seafarms.com.au.
All press releases, financial reports and other information are available at our Shareholders' Centre on our
website: www.seafarms.com.au.
25
Seafarms Group Limited
Consolidated statement of profit or loss
For the year ended 30 June 2021
Consolidated
30 June
2021
$
30 June
2020
$
Notes
5
6
7
7
7
7
8
20,981,875
27,815,691
1,378,707
(5,485,415)
101,744
7,604
(18,696,823)
(6,755,055)
(3,822,017)
(269,511)
(59,950)
(2,280,254)
(3,982,744)
(164,125)
(1,360,317)
(2,426,437)
(1,099,134)
(1,823,694)
(25,755,546)
781,354
(4,988,476)
(127,187)
872,015
(29,557,312)
(5,128,772)
(2,913,406)
(1,146,947)
(56,075)
(1,180,269)
(4,095,758)
(135,465)
(891,239)
(1,592,042)
(1,526,911)
(1,671,869)
(25,542,668)
-
(25,755,546)
-
(25,542,668)
Revenue from continuing operations
Other gains
Finance costs
Fair value adjustment of biological assets
Net realisable value adjustment of finished goods
Cost of Goods Sold
Employee benefits expense
Consulting expense
Travel
Rent
Legal fees
Depreciation and amortisation expense
Marketing
Insurance
Founder Stock Centre
Research and development
Other expenses
(Loss) before income tax
Income tax benefit
(Loss) for the year
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
26
Seafarms Group Limited
Consolidated statement of comprehensive income
For the year ended 30 June 2021
Consolidated
30 June
2021
$
30 June
2020
$
(Loss) for the year
(25,755,546)
(25,542,668)
Blank
Other comprehensive (loss) for the year net of tax
Total comprehensive (loss) for the year is attributable to:
Owners of Seafarms Group Limited
-
-
(25,755,546)
(25,542,668)
Cents
Cents
(Loss) per share from continuing operations attributable to the
ordinary equity holders of the Company:
Basic (loss) per share
Diluted (loss) per share
33
33
($1.06)
($1.06)
($1.24)
($1.24)
The above consolidated statement of comprehensive income should be read in conjunction with the
accompanying notes.
27
Seafarms Group Limited
Consolidated statement of financial position
As at 30 June 2021
Consolidated
30 June
2021
$
30 June
2020
$
Notes
9
10
11
12
13
14
15
17
18
19
20
21, 19
22
497,112
2,040,581
10,321,864
1,061,672
2,223,845
16,145,074
6,466,055
2,634,029
10,684,684
1,294,230
2,683,903
23,762,901
21,938,951
21,122,764
5,000,000
48,061,715
24,112,699
21,811,204
5,000,000
50,923,903
64,206,789
74,686,804
9,165,278
27,062,934
2,834,462
1,558,977
40,621,651
6,897,607
632,599
2,125,372
1,459,130
11,114,708
-
18,382,047
169,261
18,551,308
14,337,490
18,646,747
165,582
33,149,819
59,172,959
44,264,527
5,033,830
30,422,277
23
24(a)
172,421,944
12,017,437
(179,405,551)
5,033,830
172,054,845
12,017,437
(153,650,005)
30,422,277
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Biological assets
Total current assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Other non-current assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Lease liabilities
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Lease liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
Other reserves
Retained earnings
Total equity
The above consolidated statement of financial position should be read in conjunction with the accompanying
notes.
28
Seafarms Group Limited
Consolidated statement of changes in equity
For the year ended 30 June 2021
Consolidated Notes
Issued
capital
$
Other
equity*
$
Options
premium
reserve
$
Financial
assets
revaluation
reserve
$
Share-
based
payments
reserve
$
Accumulated
losses
$
Total
equity
$
Balance at 1
July 2019
Loss for the
year
Total
comprehensive
loss for the
period
Transactions
with owners
in their
capacity as
owners:
Contributions of
equity, net of
transaction
costs and tax
Capital
distribution*
Value of
conversion
rights on
convertible loan
Balance at 30
June 2020
154,757,354
- 1,670,705
(24,740) 10,371,472 (127,562,336) 39,212,455
-
-
23
15,036,491
-
-
-
-
-
- 2,261,000
15,036,491 2,261,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(25,542,668) (25,542,668)
(25,542,668) (25,542,668)
-
15,036,491
(545,001)
(545,001)
2,261,000
(545,001) 16,752,490
-
169,793,845 2,261,000 1,670,705
(24,740) 10,371,472 (153,650,005) 30,422,277
* The amount shown for other equity is the value of the conversion rights relating to the Avatar Finance Pty Ltd convertible loan.
The fair value of equity was determined using an option price model. This is recognised and included in shareholder's equity.
The amount recorded as capital distribution represents the difference between the face value of the loan and the fair value of
the convertible loan instrument (including the loan and the conversion right).
Refer note 19 and note 28 for further detail.
The above consolidated statement of changes in equity should be read in conjunction with the accompanying
notes.
29
Seafarms Group Limited
Consolidated statement of changes in equity
For the year ended 30 June 2021
(continued)
Consolidated Notes
Issued
capital
$
Other
Equity
$
Options
premium
reserve
$
Financial
assets
revaluation
reserve
$
Share-
based
payments
reserve
$
Accumulated
losses
$
Total
equity
$
Balance at 1
July 2020
Loss for the
year
Total
comprehensive
loss for the
period
Transactions
with owners
in their
capacity as
owners:
Options
exercised
Value of
conversion
rights on
convertible loan
Balance at 30
June 2021
169,793,845 2,261,000 1,670,705
(24,740) 10,371,472 (153,650,005) 30,422,277
-
-
36,781
-
-
-
28
-
36,781
330,318
330,318
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(25,755,546) (25,755,546)
(25,755,546) (25,755,546)
-
-
-
36,781
330,318
367,099
169,830,626 2,591,318 1,670,705
(24,740) 10,371,472 (179,405,551)
5,033,830
The above consolidated statement of changes in equity should be read in conjunction with the accompanying
notes.
30
Seafarms Group Limited
Consolidated statement of cash flows
For the year ended 30 June 2021
Consolidated
30 June
2021
$
30 June
2020
$
Notes
21,807,881
27,316,523
(34,463,949)
(12,656,068)
(3,571,178)
(16,227,246)
(42,190,671)
(14,874,148)
(2,134,254)
(17,008,402)
32
(486,018)
(486,018)
(4,294,684)
(4,294,684)
36,781
6,670,764
(239,909)
4,276,685
-
10,744,321
12,036,853
252,147
(822,448)
500,000
(500,000)
11,466,552
Cash flows from operating activities
Receipts from customers (inclusive of goods and services tax)
Payments to suppliers and employees (inclusive of goods and services
tax)
Interest paid
Net cash outflow from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Net cash outflow from investing activities
Cash flows from financing activities
Proceeds from issue of share options
Proceeds from borrowings
Lease payments
Proceeds from related parties
Payments to related parties
Net cash inflow from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at end of period
(5,968,943)
6,466,055
497,112
(9,836,534)
16,302,589
6,466,055
9
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
31
Seafarms Group Limited
Notes to the financial statements
30 June 2021
Contents of the notes to the financial statements
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Summary of significant accounting policies
Financial risk management
Critical accounting estimates and judgements
Segment information
Revenue
Other gains/(losses)
Expenses
Income tax expense
Current assets - Cash and cash equivalents
Current assets - Trade and other receivables
Current assets - Inventories
Current assets - Other current assets
Current assets - Biological assets
Non-current assets - Property, plant and equipment
Non-current assets - Right-of-use assets
Non-current assets - Deferred tax assets
Other non-current assets
Current liabilities - Trade and other payables
Current liabilities - Borrowings
Current liabilities - Provisions
Non-current liabilities - Borrowings
Non-current liabilities - Provisions
Issued capital
Reserves
Key management personnel disclosures
Remuneration of auditors
Commitments
Related party transactions
Subsidiaries and transactions with non-controlling interests
Deed of cross guarantee
Events occuring after the reporting period
Reconciliation of loss for the year to net cash flows from operating activities
Earnings per share
Share-based payments
Contingent liabilities
Parent entity financial information
Page
33
45
49
51
53
53
54
55
56
57
58
58
59
60
63
64
64
65
65
66
67
68
68
70
70
71
71
72
73
73
76
77
78
79
80
81
32
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies
(a) Statement of compliance
These financial statements are general purpose financial statements which have been prepared in accordance
with the Corporations Act 2001, Accounting Standards and other authoritative pronouncements issued by the
Australian Accounting Standards Board (AASB), and comply with the other requirements of the law.
Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Group
comply with International Financial Reporting Standards ('IFRS') as issued by the International Accounting
Standards Board (IASB). Consequently, this financial report has been prepared in accordance with and complies
with IFRS as issued by the IASB.
(b) Basis of preparation
for the
The consolidated financial statements have been prepared on the basis of historical cost, except
revaluation of certain non-current assets and financial instruments as well as biological assets. Cost is based on
the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars,
unless otherwise noted.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date, regardless of whether that price is directly observable or
estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes
into account the characteristics of the asset or liability if market participants would take those characteristics into
the measurement date. Fair value for measurement and/or
account when pricing the asset or liability at
for
disclosure purposes in these consolidated financial statements is determined on such a basis, except
share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the
scope of AASB 16, and measurements that have some similarities to fair value but are not fair value, such as net
realisable value in AASB 102 or value in use in AASB 136.
In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based
on the degree to which the inputs to the fair value measurements are observable and the significance of the
inputs to the fair value measurement in its entirety, which are described as follows:
•
•
•
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the
entity can access at the measurement date;
Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the
asset or liability, either directly or indirectly; and
Level 3 inputs are unobservable inputs for the asset or liability.
The principal accounting policies are set out below.
Application of new and revised accounting standards
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian
Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current
financial year.
New and revised standards and amendments thereof and interpretations effective for the current year that are
relevant to the Group include:
(i) Software-as-a-Service (SaaS) arrangements
During the year, the Group revised its accounting policy in relation to upfront configuration and customisation
costs incurred in implementing SaaS arrangements in response to the IFRIC agenda decision clarifying its
interpretation of how current accounting standards apply to these types of arrangements. The new accounting
policy is presented below.
33
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
New and amended standards adopted by the group (continued)
(i) Software-as-a-Service (SaaS) arrangements (continued)
SaaS arrangements are service contracts proving the Group with the right to access the cloud provider's
application software over the contract period. Costs incurred to configure or customise, and the ongoing fees to
obtain access to the cloud provider's application software, are recognised as operating expenses when the
services are received.
Some of these costs incurred are for the development of software code that enhances or modifies, or creates
additional capability to, existing on-premise systems and meets the definition of and recognition criteria for an
intangible asset. These costs are recognised as intangible software assets and amortised over the useful life of
the software on a straight-line basis. The useful lives of these assets are reviewed at least at the end of each
financial year, and any change accounted for prospectively as a change in accounting estimate.
The Group's revision of its accounting policy in regards to SaaS arrangements has not had a material impact on
the Group's results in the current or retrospective periods.
Impact of changes to Australian Accounting Standards and Interpretations
(i) Other new accounting standards
The following new or amended standards are not expected to have a significant
consolidated financial statements:
impact on the Group’s
•
•
•
•
•
•
AASB 2018-6 Amendments to Australian Accounting Standards: Definition of a Business;
AASB 2018-7 Amendments to Australian Accounting Standards - Definition of Material;
AASB 2019-1 Amendments to Australian Accounting Standards - References to the Conceptual
Framework;
AASB 2019-3 Amendments to Australian Accounting Standards - Interest Rate Benchmark Reform;
AASB 2019-5 Amendments to Australian Accounting Standards - Disclosure of the Effect of New IFRS
Standards Not Yet Issued in Australia; and
AASB 2020-4 Amendments to Australian Accounting Standards - COVID-19-Related Rent Concessions.
(ii) Application of new and revised accounting standards
At the date of the authorisation of the financial statements, the Group has not applied the following new and
revised Australian Accounting Standards, Interpretations and amendments that have been issued but are not yet
effective:
•
•
•
•
•
•
•
•
AASB 17 Insurance Contracts and AASB 2020-5 Amendments to Australian Accounting Standards -
Insurance Contracts;
AASB 2014-10 Amendments to Australian Accounting Standards - Sale or Contribution of Assets
between and Investor and its Associate or Joint Venture;
AASB 2015-10 Amendments to Australian Accounting Standards - Effective Date of Amendments to
AASB 10 and AASB 128 and AASB 2017-5 Amendments to Australian Accounting Standards - Effective
Date of Amendments to AASB 10 and AASB 128 and Editorial Corrections;
AASB 2020-1 Amendments to Australian Accounting Standards - Classification of Liabilities as Current
or Non-Current and AASB 2020-6 Amendments to Australian Accounting Standards - Classification of
Liabilities as Current or Non-Current - Deferral of Effective Date;
AASB 2020-3 Amendments to Australian Accounting Standards - Annual Improvements 2018-2020 and
Other Amendments;
AASB 2020-8 Amendments to Australian Accounting Standards - Interest Rate Benchmark Reform -
Phase 2;
AASB 2021-2 Amendments to Australian Accounting Standards - Disclosure of Accounting Policies and
Definition of Accounting Estimates; and
AASB 2021-3 Amendments to Australian Accounting Standards - COVID-19-Related Rent Concessions
beyond 30 June 2021.
34
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(c) Going concern
These financial statements have been prepared on the going concern basis of accounting, which contemplates
the continuity of normal business activity, realisation of assets and settlement of liabilities in the normal course of
business.
For the year ended 30 June 2021, the Group incurred an operating cash outflow of $16,227,246 (2020:
$17,008,402) and a net loss for the year of $25,755,546 (2020: $25,542,668). At 30 June 2021, the Group
had net current liabilities of $24,476,577 (2020 net current assets: $12,648,193), including $497,112 cash and
cash equivalents (2020: $6,466,055).
The Group continually monitors cash flow requirements to ensure that
its
contractual commitments and non-discretionary corporate overheads and adjusts its spending accordingly. Of
particular note the Group has discretion to defer non-committed expenditure on the development of Project Sea
Dragon to coincide with fund raising activities. As such the Group is able to ensure that capital commitments are
not entered into until there is certainty over the related funding.
it has sufficient
funds to meet
Based on the capital raise of $103,625,135 (net of costs) and the conversion of debt to equity of $22,760,000
subsequent to year-end (refer Note 31 for further details), combined with the progress in securing additional
project funding, the Directors believe that the Group's existing cash balances, available facilities and expected
cash inflows from the Group's operations will be sufficient to enable the Group to realise its assets and settle its
liabilities and commitments in the normal course of business at the amounts stated in the financial report.
(d) Basis of consolidation
(i) Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Seafarms Group
Limited ('Company' or 'Parent entity') as at 30 June 2021 and the results of all subsidiaries for the year then
ended. Seafarms Group Limited and its subsidiaries together are referred to in this financial report as the Group
or the consolidated entity.
Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the
financial and operating policies, generally accompanying a shareholding of more than one-half of the voting
rights. The existence and effect of potential voting rights that are currently exercisable or convertible are
considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control
de-consolidated from the date that control ceases.
is transferred to the Group. They are
The acquisition method of accounting is used to account for business combinations by the Group (refer to note
1(i)).
Intercompany transactions, balances and unrealised gains on transactions between group companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of
the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure
consistency with the policies adopted by the Group.
Investments in subsidiaries are accounted for at cost in the separate financial statements of Seafarms Group
Limited.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated
statement of profit or loss, statement of comprehensive income, statement of changes in equity and balance
sheet respectively.
35
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(i) Subsidiaries (continued)
When the Group loses control of a subsidiary, a gain or loss is recognised in profit or loss and is calculated as the
difference between (i) the aggregate of the fair value of the consideration received and the fair value of any
retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the
subsidiary and any non-controlling interests. All amounts previously recognised in other comprehensive income
in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or
liabilities of the subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as
specified/permitted by applicable AASBs). The fair value of any investment retained in the former subsidiary at
the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under
AASB 139, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.
(ii) Changes in ownership interests
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions
with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying
amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any
difference between the amount of the adjustment to non-controlling interests and any consideration paid or
received is recognised in a separate reserve within equity attributable to owners of Seafarms Group Limited.
When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint
control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in
carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes
of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition,
any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as
if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously
recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in a jointly-controlled entity or an associate is reduced but joint control or significant
influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive
income is reclassified to profit or loss where appropriate.
(e) Revenue recognition
The Group sells fresh and frozen prawns to customers. A sale is recognised when control of the product has
transferred, being when the product is delivered to the customer and there is no unfulfilled obligation that could
affect the customer’s acceptance of the products. Delivery occurs when the product has been shipped to the
location specified by the customer and the customer accepts the product. Following delivery the customer has full
discretion over the manner of distribution and price to sell the goods and bear the risk in relation to the goods.
No element of financing is present in the pricing arrangement. Settlement terms range from cash-on-delivery to
credit terms from 7 to 30 days. Terms reflect negotiations with customers, policies, procedures and controls as it
relates to the customer credit risk.
A receivable is recognised by the Company when the goods are delivered to the customer as this represents the
point in time at which the right to consideration becomes unconditional, as only the passage of time is required
before payment is due.
Under the Group’s standard contract terms, customers have a right of return where the goods do not meet
required specification. At the point of sale, a refund liability and a corresponding adjustment to revenue is
recognised for those products expected to be returned. At the same time, the Group has a right to recover the
product when customers exercise their right of return so consequently recognises a right to returned goods asset
and a corresponding adjustment to cost of sales. The Group uses its accumulated historical experience to
estimate the number of returns using the expected value method. It is considered highly probable that a
significant reversal in the cumulative revenue recognised will not occur given the consistent level of returns over
previous years.
36
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
The Group provides rebate and early payment discounts to customers that they would not receive without
purchasing the specified volume of product or making early payment. The provision of discounts to the customers
varies the consideration receivable from the customers and consequently the revenue recognised. The Group
determines the most likely amount receivable from the customer by using accumulated historical experience of
volume purchased and payment history.
(f) Government grants
Grants from the government are recognised at their fair value where there is a reasonable likelihood that the
grant will be received and the Group will comply with all attached conditions.
Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to
match them with the costs that they are intended to compensate.
Government grants relating to the purchase of property, plant and equipment are included in non-current
liabilities as deferred income and are credited to profit or loss on a straight-line basis over the expected lives of
the related assets.
Deferral and presentation of government grants
Government grants are deducted in calculating the carrying amount of the related grant asset. The grant is
recognised in profit or loss over the life of a depreciable asset by way of a reduced depreciation expense.
(g) Income tax
The income tax expense or benefit for the period is the tax payable or recoverable on the current period’s taxable
income based on the income tax rate that has been enacted or substantially enacted by the balance sheet date
adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax
losses.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the
tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However,
the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a
transaction other than a business combination that at the time of the transaction affects neither accounting nor
taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or
substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax
asset is realised or the deferred income tax liability is settled.
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise
those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and
tax bases of investments in foreign operations where the Company is able to control the timing of the reversal of
the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets
and liabilities and where the deferred tax balances relate to the same taxation authority. Current tax assets and
tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a
net basis, or to realise the asset and settle the liability simultaneously.
(i) Tax consolidation legislation
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.
The head entity, Seafarms Group Limited, and the controlled entities in the tax consolidated group account for
their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax
consolidated group continues to be a stand alone taxpayer in its own right.
37
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(i) Tax consolidation legislation (continued)
In addition to its own current and deferred tax amounts, Seafarms Group Limited also recognises the current tax
liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed
from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as
amounts receivable from or payable to other entities in the Group. Details about the tax funding agreement are
disclosed in note 8.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly owned tax consolidated entities.
(h) Leases
The Group lease various property, equipment and motor vehicles. Rental contract are typically made for fixed
term periods of 2 to 30 years but may have extension options which remain unexercised. Lease terms are
negotiated on an individual basis and contain a wide range of different
terms and conditions. The lease
agreements do not impose any covenants, but leased assets may not be used as security for borrowing
purposes.
Lease are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is
available for use by the Group. Each lease payment is allocated between the liability and finance cost. The
finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest
on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of
the asset's useful life and the lease term on a straight line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include
the net present value of the following lease payments:
•
•
fixed payments (including in-substance fixed payments), less any lease incentives receivable; and
the exercise price of a purchase option if the lease is reasonably certain to exercise the option.
The lease payments are discounted using the interest implicit in the lease. If the rate can not be determined, the
lessee's incremental borrowing rate is used, being the rate the lessee would have to pay to borrow the funds
necessary to obtain an asset of similar value in similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
any lease payments made at or before the commencement date less any lease incentives received;
any initial direct costs; and
restoration costs.
•
•
•
The Group lease various property, equipment and motor vehicles. Rental contracts are typically made for fixed
term periods of 2 to 30 years but may have extension options which remain unexercised. Lease terms are
terms and conditions. The lease
negotiated on an individual basis and contain a wide range of different
agreements do not impose any covenants, but leased assets may not be used as security for borrowing
purposes.
(i) Business combinations
The acquisition method of accounting is used to account for all business combinations, including business
combinations involving entities or businesses under common control, regardless of whether equity instruments or
other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair
values of the assets transferred, the liabilities incurred and the equity interests issued by the Company. The
consideration transferred also includes the fair value of any contingent consideration arrangement and the fair
Identifiable assets acquired and liabilities and
value of any pre-existing equity interest
contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their
fair values at
the Company recognises any
non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share
of the acquiree’s net identifiable assets.
the acquisition date. On an acquisition by acquisition basis,
in the subsidiary.
38
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over
the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the
fair value of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been
reviewed, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted
to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing
rate, being the rate at which a similar borrowing could be obtained from an independent financier under
comparable terms and conditions.
Transaction costs associated with business combinations (excluding the costs of issuing equity instruments or
raising new borrowings) are expensed as incurred.
(j) Cash and cash equivalents
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents includes
cash on hand, deposits held at call with financial
institutions, other short-term, highly liquid investments with
original maturities of three months or less that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within
borrowings in current liabilities in the consolidated balance sheet.
(k)
Inventories
Agricultural produce harvested from the Group's biological assets is measured at its fair value less costs to sell at
the point of harvest. Such measurement is the cost at that date when applying AASB 102 Inventories.
Inventory is stated at the lower of cost and net realisable value. Costs are assigned to individual
items of
inventory on basis of weighted average costs. Costs of purchased inventory are determined after deducting
rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less
the estimated costs of completion and the estimated costs necessary to make the sale.
(l) Biological assets
Prawn livestock is carried at fair value. Fair value is the amount which could be expected to be received from the
disposal of the livestock in an active and liquid market less the costs expected to be incurred in realising the
proceeds of that disposal.
In the absence of an active and liquid market fair value is determined in accordance with a Directors’ valuation
using the present value of expected net cash flows from the prawn livestock discounted at a current
market-determined rate. The expected net cash flows take into account a number of assumptions including the
survival rate, harvest average body weight, average market price, discount rate and average production cost per
kilogram. The net cash flows include harvesting costs and freight costs to market.
The change in estimated fair value of prawn livestock is recognised in the income statement in the reporting
period and is classified separately.
The prawn livestock with a weight of less than 1 gram (including all hatchery stock), is carried at historic cost as
an estimate of fair value given that little or no biological transformation has taken place. Cost includes all of the
costs associated with the production of the livestock.
(m) Investments and other financial assets
Investments
Investments are initially recorded at cost or fair value. Individual investments are assessed for any impairment in
value.
39
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
Fair value measurements
The Group measures and recognises the following assets at
recognition:
fair value on a recurring basis after initial
•
Biological assets (refer to note 1(k))
The Group does not subsequently measure any liabilities at fair value on a recurring basis, or any assets or
liabilities at fair value on a non-recurring basis.
Fair value hierarchy
AASB 13 requires the disclosure of fair value information by level of the fair value hierarchy, which categorises
fair value measurements into one of three possible levels based on the lowest level that an input that is
significant to the measurement can be categorised into as follows:
•
•
•
Level 1: Measurements based on quoted prices (unadjusted) in active markets for identical assets or
liabilities that the entity can access at the measurement date.
Level 2: Measurements based on inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly.
Level 3: Measurements based on unobservable inputs for the asset or liability. The fair values of assets
and liabilities that are not traded in an active market are determined using one or more valuation
techniques. These valuation techniques maximise, to the extent possible, the use of observable market
data. If all significant inputs required to measure fair value are observable, the asset or liability is
included in Level 2. If one or more significant inputs are not based on observable market data, the asset
or liability is included in Level 3.
Valuation techniques
The Group selects a valuation technique that is appropriate in the circumstances and for which sufficient data is
available to measure fair value. The availability of sufficient and relevant data primarily depends on the specific
characteristics of the asset or liability being measured. There has been no change in the valuation technique(s)
used to calculate the fair values disclosed in the financial statements.
Financial instruments
The Group classifies its financial assets in the following measurement categories:
•
•
Those to be measured subsequently at fair value (either through OCI or through profit or loss); and
Those to be measured at amortised cost.
The classification depends on the entity’s business model for managing the financial assets and the contractual
terms of the cash flows. For assets measured at fair value, gains and losses will either be recorded in profit or
loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the
Group has made an irrevocable election at the time of initial recognition to account for the equity investment at
fair value through other comprehensive income (FVOCI).
The Group reclassifies debt investments when and only when its business model for managing those assets
changes.
Recognition and derecognition
Regular way purchases and sales of financial assets are recognised on trade-date, the date on which the Group
commits to purchase or sell the asset. Financial assets are derecognised when the rights to receive cash flows
from the financial assets have expired or have been transferred and the Group has transferred substantially all
the risks and rewards of ownership.
40
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset
not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of
the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash
flows are solely payment of principal and interest.
Debt instruments
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset
and the cash flow characteristics of the asset. There are three measurement categories into which the group
classifies its debt instruments:
•
•
•
Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows
represent solely payments of principal and interest are measured at amortised cost. Interest income from
these financial assets is included in finance income using the effective interest rate method. Any gain or
loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses)
together with foreign exchange gains and losses. Impairment losses are presented as separate line item
in the statement of profit or loss.
FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets,
where the assets’ cash flows represent solely payments of principal and interest, are measured at
FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of
impairment gains or losses, interest income and foreign exchange gains and losses which are
recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss
previously recognised in OCI is reclassified from equity to profit or loss and recognised in other
gains/(losses). Interest income from these financial assets is included in finance income using the
effective interest rate method. Foreign exchange gains and losses are presented in other gains/(losses)
and impairment expenses are presented as separate line item in the statement of profit or loss.
FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or
loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and
presented net within other gains/(losses) in the period in which it arises.
Impairment
The Group assesses on a forward looking basis the expected credit losses associated with its debt instruments
carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been
a significant increase in credit risk. For trade receivables, the Group applies the simplified approach permitted by
AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
(n) Property, plant and equipment
Property, plant and equipment
Historical cost includes expenditure that is directly attributable to the acquisition of the items.
is stated at historical cost
less accumulated depreciation and impairment.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset
is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the
reporting period in which they are incurred.
41
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
Land is not depreciated. Depreciation on other assets is calculated using the straight line method to allocate their
cost or revalued amounts, net of their residual values, over their estimated useful lives, as follows:
Leasehold Land
Freehold buildings
Ponds
Plant and equipment
Leasehold improvements
Vehicles
Furniture, fittings and equipment
-
-
-
-
-
-
-
.
The assets' residual values and useful
reporting period.
30 years (term of the lease)
10 - 50 years
10 - 50 years
2 - 15 years
Length of lease
3 - 5 years
5 years
lives are reviewed, and adjusted if appropriate, at the end of each
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount
is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included
in the income statement.
Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment, or more frequently if events or changes in circumstances indicate that they might be
impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's
carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value
less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the
lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash
inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill
that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting
period.
(o) Intangible assets
(i) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on development projects (relating
to the design and testing of new or improved products) are recognised as intangible assets when it is probable
that the project will, after considering its commercial and technical feasibility, be completed and generate future
economic benefits and its costs can be measured reliably. The expenditure capitalised comprises all directly
attributable costs,
labour and an appropriate proportion of
overheads. Other development expenditures that do not meet these criteria are recognised as an expense as
incurred. Development costs previously recognised as an expense are not recognised as an asset
in a
subsequent period. Capitalised development costs are recorded as intangible assets and amortised from the
point at which the asset is ready for use on a straight line basis over its useful life.
including costs of materials, services, direct
(ii) Other intangible assets
Intangible assets acquired separately are recorded at cost less accumulated amortisation and impairment.
Amortisation is charged on a straight line basis over their estimated useful lives. The estimated useful life and
amortisation method is reviewed at
the end of each annual reporting period, with any changes in these
accounting estimates being accounted for on a prospective basis.
(iii) Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill
where they satisfy the definition of an intangible asset and their fair values can be measured reliably.
42
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(iii) Intangible assets acquired in a business combination (continued)
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less
accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired
separately.
(p) Trade and other payables
Trade and other payables represent the liabilities for goods and services received by the Group that remain
unpaid at the end of the reporting period. The balance is recognised as a current liability with the amounts
normally paid within 45 days of recognition of the liability.
Due to the short-term nature of trade and other payables, their carrying amount approximates to fair value.
(q) Borrowings
Borrowings are measured at amortised cost. Any difference between the proceeds (net of transaction costs) and
the redemption amount is recognised in the income statement over the period of the borrowings using the
effective interest method. Fees paid on the establishment of loan facilities, which are not an incremental cost
relating to the actual draw down of the facility, are recognised as prepayments and amortised on a straight line
basis over the term of the facility.
The fair value of the liability portion of a convertible bond is determined using a market interest rate for an
is recorded as a liability on an amortised cost basis until
equivalent non-convertible bond. This amount
the proceeds is allocated to the
extinguished on conversion or maturity of
conversion option. This is recognised and included in Shareholders' equity, net of income tax effects.
the bonds. The remainder of
Borrowings are removed from the consolidated statement of financial position when the obligation specified in the
contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability
that has been extinguished or transferred to another party and the consideration paid, including any non-cash
assets transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs.
Where the terms of a financial liability are renegotiated and the entity issues equity instruments to a creditor to
extinguish all or part of the liability (debt for equity swap), a gain or loss is recognised in profit or loss, which is
measured as the difference between the carrying amount of the financial liability and the fair value of the equity
instruments issued.
(r) Provisions
Provisions are measured at the present value of management's best estimate of the expenditure required to
settle the present obligation at the end of the reporting period. The discount rate used to determine the present
value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific
to the liability. The increase in the provision due to the passage of time is recognised as interest expense.
(s) Employee benefits
(i) Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave that
are expected to be settled wholly within 12 months after the end of the period in which the employees render the
related service are recognised in respect of employees’ services up to the end of the reporting period and are
measured at the amounts expected to be paid when the liabilities are settled. The liabilities are presented as
current employee benefit obligations in the consolidated statement of financial position.
43
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(ii) Other long-term employee benefit obligations
The liability for long service leave and annual leave which is not expected to be settled within 12 months after the
end of the period in which the employees render the related service is recognised in the provision for employee
benefits and measured as the present value of expected future payments to be made in respect of services
provided by employees up to the end of the reporting period using the projected unit credit method. Consideration
is given to expected future wage and salary levels, experience of employee departures and periods of service.
Expected future payments are discounted using market yields at the end of the reporting period on national
corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash
outflows.
(iii) Share-based payments
The fair value of options granted to employees is recognised as an employee benefit expense with a
corresponding increase in equity. The fair value is measured at grant date and recognised on a straight line basis
over the period during which the employees become unconditionally entitled to the options.
The fair value at grant date of unlisted options is independently determined using a Black Scholes option pricing
model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at
grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free
interest rate for the term of the option.
Performance rights issued to directors and staff for no cash consideration vest once all performance obligations
are met. On the grant date, the market value of the shares issued is recognised as an employee benefits
expense with a corresponding increase in equity.
(t) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred
is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the
asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of
GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the
consolidated statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from, or payable to the taxation authority, are presented as operating
cash flows.
(u) Parent entity financial information
The financial information for the Parent entity, Seafarms Group Limited has been prepared on the same basis as
the consolidated financial statements, except as set out below.
Investments in subsidiaries, associates and joint venture entities
(i)
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial
statements of Seafarms Group Limited. Dividends received from associates are recognised in the Parent entity's
profit or loss when its right to receive the dividend is established.
(ii) Tax consolidation legislation
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.
The head entity, Seafarms Group Limited, and the controlled entities in the tax consolidated Group account for
their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax
consolidated Group continues to be a stand alone taxpayer in its own right.
44
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
1 Summary of significant accounting policies (continued)
(ii) Tax consolidation legislation (continued)
In addition to its own current and deferred tax amounts, Seafarms Group Limited also recognises the current tax
liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed
from controlled entities in the tax consolidated Group.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully
compensate Seafarms Group Limited for any current tax payable assumed and are compensated by Seafarms
Group Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax
credits that are transferred to Seafarms Group Limited under the tax consolidation legislation. The funding
amounts are determined by reference to the amounts recognised in the wholly-owned entities'
financial
statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice
from the head entity, which is issued as soon as practicable after the end of each financial period. The head
entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as
current amounts receivable from or payable to other entities in the Group.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly owned tax consolidated entities.
(iii) Financial guarantees
Where the Parent entity has provided financial guarantees in relation to loans and payables of subsidiaries for no
compensation, the fair values of these guarantees are accounted for as contributions and recognised as part of
the cost of the investment.
2 Financial risk management
The Group's activities may expose it to a variety of financial risks: market risk (including currency risk, interest
rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on
the unpredictability of
financial markets and seeks to minimise potential adverse effects on the financial
performance of the Group. The Group does not use derivative financial instruments such as foreign exchange
contracts and interest rate swaps to hedge certain risk exposures, as management considers this unnecessary
given the nature and size of the Group's operations.
Consolidated
30 June
2021
$
30 June
2020
$
497,112
2,065,401
2,562,513
6,466,055
2,659,869
9,125,924
36,228,212
36,228,212
21,867,696
21,867,696
Financial assets
Cash and cash equivalents
Loans and receivables
Financial liabilities
Amortised cost
45
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
2 Financial risk management (continued)
(a) Market risk
(i) Price risk
Exposure
The Group is exposed to equity securities price risk. This arises from investments held by the Group and
classified in Other financial assets - investments as available-for-sale investments. The Group is not exposed to
commodity price risk.
(ii) Cash flow and fair value interest rate risk
As at the end of the reporting period, the Group had the following variable rate deposits:
Consolidated
30 June 2021
30 June 2020
Weighted
average
interest rate
%
Balance
$
Weighted
average
interest rate
%
Balance
$
Deposits at call
Bank accounts
Net exposure to cash flow interest rate risk
.1%
.0%
412,000
82,862
494,862
1.0%
.0%
426,121
5,746,976
6,173,097
Sensitivity
Management has assessed that the sensitivity of the profit or loss to higher/lower interest rates applied to cash
and cash equivalents as being immaterial.
(b) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining
sufficient collateral where appropriate, a means of mitigating the risk of financial loss from defaults. The Group's
exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of
transactions concluded are spread amongst approved counterparties. Credit exposure is controlled by
counterparty limits that are reviewed and approved by the audit committee annually. The Group measures credit
risk on a fair value basis.
(i) Risk management
Wholesale customers of prawns and related products are subject to trade credit insurance. Credit limits are set
by the insurer and are not exceeded. There have been no bad debts or claims on the insurance policy during the
year.
Apart from the above, the Group does not have any significant credit risk exposure to any single counterparty or
any group of counterparties having similar characteristics. The credit risk on liquid funds is limited because the
counterparties are banks with high credit ratings assigned by international credit rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses,
represents the Group’s maximum exposure to credit risk without taking account of the value of any collateral
obtained.
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to
external credit ratings (if available) or to historical information about counterparty default rates:
46
2 Financial risk management (continued)
Trade receivables
Counterparties without external credit rating *
Group 1
Group 2
Group 3
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
-
1,509,622
-
1,509,622
-
1,670,954
-
1,670,954
* Group 1 - new customers (less than 6 months)
Group 2 - existing customers (more than 6 months) with no defaults in the past
Group 3 - existing customers (more than 6 months) with some defaults in the past. All defaults were fully recovered.
(c) Liquidity risk
The Group manages liquidity risk by maintaining reserves, banking facilities and reserve borrowing facilities by
monitoring forecasts and actual cash flows and matching the maturity profiles of financial assets and liabilities.
(i) Financing arrangements
The Group has access to undrawn borrowing facilities of $Nil at
$4,800,000).
the end of
the reporting period (2020:
(ii) Maturities of financial liabilities
The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on the remaining
period at
the reporting date to the contractual maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
47
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
2 Financial risk management (continued)
(ii) Maturities of financial liabilities (continued)
Contractual maturities
of financial liabilities
At 30 June 2021
Non-derivatives
Trade payables
Bank Loan
Lease liabilities
Borrowings - variable rate
(weighted average 2021:
4.63%, 2020: 5.63%)
Borrowings - Fixed rate 7%
Borrowings - Fixed rate 8%
Total non-derivatives
At 30 June 2020
Non-derivatives
Trade payables
Lease liabilities
Borrowings - variable rate
(weighted average 2021:
4.63%, 2020: 5.63%)
Borrowings - Fixed rate 7%
Total non-derivatives
Less than
6 months
$
6 - 12
months
$
Between 1
and 2
years
$
Between 2
and 5 years
$
Over 5
years
$
Total
contrac-
tual
cash
flows
$
Carrying
amount
(assets)/
liabilities
$
898,776
303,363
1,844,597
-
-
-
-
1,305,116 4,571,825
-
- 15,200,000
-
-
-
-
7,000,000
-
3,046,736 23,505,116 4,571,825
6,590,698
-
2,174,614 2,192,278 4,574,721
-
898,776
303,363
4,426,268 45,530,000 57,677,806 21,216,509
898,776
303,363
-
-
-
-
-
5,000,000
-
- 15,200,000 15,200,000
5,000,000
-
7,000,000
-
9,426,268 45,530,000 86,079,945 49,618,648
5,000,000
7,000,000
6,590,698
7,623,514 47,540,000 64,105,127 20,772,119
6,590,698
-
-
- 10,400,000 10,400,000
5,000,000
-
8,765,312 2,192,278 4,574,721 23,023,514 47,540,000 86,095,825 42,762,817
- 10,400,000
5,000,000
-
5,000,000
-
-
-
-
(d) Fair value measurements
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or
for disclosure purposes.
Disclosure of fair value measurements is performed by level of the following fair value measurement hierarchy:
(a)
(b)
(c)
quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices) (level 2), and
inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level
3).
48
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
2 Financial risk management (continued)
The following table presents the Group's assets and liabilities measured and recognised at fair value at 30 June
2021:
Consolidated - at 30 June 2021
Level 1
$
Level 2
$
Level 3
$
Total
$
Assets
Biological assets
Total assets
- - 2,223,845 2,223,845
2,223,845
-
2,223,845
-
Consolidated - at 30 June 2020
Level 1
$
Level 2
$
Level 3
$
Total
$
Assets
Biological assets
Total assets
-
-
-
-
2,683,903
2,683,903
2,683,903
2,683,903
There have been no transfers between Level 1 and Level 2 in the period. The carrying value of other financial
assets and financial
liabilities approximates their fair value. For a reconciliation of the movement of level 3
disclosures, refer to note 13.
3 Critical accounting estimates and judgements
Estimates and judgements are continually evaluated. They are based on historical experience and other factors,
including expectations of future events that may have a financial impact on the entity and that are believed to be
reasonable under the circumstances.
(a) Critical accounting estimates
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are
discussed below.
(i) Biological assets
As referred to in the accounting policy above the fair value of biological assets is estimated using a discounted
cash flow model which incorporates a number of assumptions. Management is required to exercise significant
judgement in estimating the underlying cash flows where those assumptions are not based on observable market
data (‘Level 3’ inputs). The most significant assumptions requiring management judgement are in respect of the
survival rate, harvest average body weight, average market price, discount rate and average production cost per
kilogram until harvest-ready.
(ii) Estimated impairment of other non-current assets
Determining whether other non-current assets are impaired requires either an estimation of the value in use of
the cash generating units to which the assets have been allocated, or an estimation of the fair value less costs of
disposal of each of the assets. The value in use calculation requires the directors to estimate the future cash
flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present
value. Where the actual future cash flows are less than expected, a material impairment loss may arise. The fair
value less cost of disposal calculation requires the directors to estimate the fair value less costs of disposal of the
assets in an arms length transaction between willing and knowledgeable parties. If the estimated fair value less
cost of disposal is lower than the carrying value of the asset an impairment loss may arise.
49
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
3 Critical accounting estimates and judgements (continued)
(iii) Impairment of a financial assets
The loss allowances for financial assets are based on assumptions about the risk of default and expected loss
rates. The Group uses judgement in making these assumptions and selecting the inputs to the impairment
calculation, based on the Group's past history, existing market conditions as well as forward looking estimates at
the end of each reporting period.
(iv) Recognition of a financial assets
The Group assesses the loan provided to AAM Licensee Pty Ltd for which repayment is dependant on financial
close occurring as payments solely of principal and interest. As such the Group has recognised a financial asset.
The assessment of whether the contractual terms gives rise to a financial asset requires the application of
judgement.
(v) Lease term and valuation
The Group makes estimates and assumptions concerning the exercising of extension options included in lease
agreements based on the enforceability and economic incentives attached to the leases. The estimate of the
incremental borrowing rate applied to the lease liabilities represents the market interest rate adjusted for asset
and term specific variables.
(vi) Convertible note
Determining the fair value of the convertible loan at the transaction date, required management judgement in the
determination of an appropriate market interest rate and volatility. Management uses historical volatility of the
Group to determine an appropriate level of volatility expected, commensurate with the expected option life.
(b) Critical judgements in applying the entity's accounting policies
Measurement of right-of-use asset and lease liability - Legune Station
The Group and the Legune station investor entered into a series of agreements in relation to the Legune land
lease arrangement. The Group considered these agreements as linked to ensure the substance of
the
arrangement is considered and accounted for as one transaction.
The estimation, at
judgement:
the inception of the lease, of the items outlined below require significant management
•
•
•
•
•
•
The likelihood that the purchase option will be exercised;
The likelihood of extending the lease contract beyond the period of the first and second break clauses at
30 years and 60 years, respectively;
Assessment of 'other direct costs' such as unlisted share options associated with the lease contract and
the treatment of those costs as either an addition to the lease asset, or an expense in the period of
entering into the lease;
Valuation of these other direct costs such as the unlisted share options (refer unlisted option judgements
below);
The depreciation period / method; and
The interest rate implicit in the lease contract and the impact of this rate on the discounted amount of the
lease liability as while as the right to use asset.
Where any of the assumptions made in relation to the items outlined above are different to what is expected, a
material adjustment to the assets and liabilities of the Group and the amounts reported through the profit or loss
may arise.
Unlisted options
In determining the fair value of share based payments granted during the year, key estimates requiring
management judgement are the volatility and expected life input assumed within the option pricing model. The
Group uses historical volatility of
the Company to determine an appropriate level of volatility expected,
commensurate with the expected option life.
50
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
4 Segment information
(a) Description of segments
Business Segments
Aquaculture
Development of a large scale land-based aquaculture project in Northern Australia by Project Sea Dragon Pty
Ltd, and prawn aquaculture operations in North Queensland, acquired 6 January 2014 and 31 October 2014.
Other
'Other' is the aggregation of the Group's other operating segments that are not separately reportable.
(b) Segments
The segment information provided to the strategic steering committee for the reportable segments for the year
ended 30 June 2021 is as follows:
Year ended 30 June 2021
Aquaculture
Other
Consolidated
Segment revenue
Sales and external customers
Total sales revenue
Other revenue
Total segment revenue
Consolidated revenue
Segment loss
Segment (loss) / profit
Central administration and directors' salaries
Loss before income tax
Income tax benefit
Loss for the year
Segment assets
Segment assets / (liabilities)
Unallocated assets
Total assets
$
$
$
20,930,999
20,930,999
50,036
20,981,035
-
-
840
840
(24,452,525)
(850,065)
58,214,646
5,879,483
20,930,999
20,930,999
50,876
20,981,875
20,981,875
(25,302,590)
(452,956)
(25,755,546)
-
(25,755,546)
64,094,129
112,660
64,206,789
51
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
4 Segment information (continued)
(b) Segments (continued)
The segment information provided to the strategic steering committee for the reportable segments for the year
ended 30 June 2020 is as follows:
Year ended 30 June 2020
Aquaculture
Other
Consolidated
Segment revenue
Sales and external customers
Total sales revenue
Other revenue
Total segment revenue
Consolidated revenue
Segment loss
Segment (loss) / profit
Central administration and directors' salaries
Loss before income tax
Income tax benefit
Loss for the year
Segment assets
Segment assets / (liabilities)
Unallocated assets
Total assets
$
$
$
27,713,765
27,713,765
2,002
27,715,767
-
-
99,924
99,924
(22,772,670)
(2,443,485)
62,435,106
6,389,709
27,713,765
27,713,765
101,926
27,815,691
27,815,691
(25,216,155)
(326,513)
(25,542,668)
-
(25,542,668)
68,824,815
5,861,989
74,686,804
Segment revenues, expenses, and assets are those that are directly attributable to a segment and the relevant
portion that can be allocated to the segment on a reasonable basis. Segment assets include all assets used by a
segment and consist primarily of forest carbon sinks, receivables, inventories, property, plant and equipment and
goodwill and other intangible assets, net of related provisions. While most of these assets can be directly
attributed to individual segments, the carrying amounts of certain assets used jointly by segments are allocated
based on reasonable estimates of usage. Segment assets do not include income taxes.
Segment profit represents the profit earned by each segment without allocation of central administration costs
and directors' salaries, share of profit of associates, investment revenue, income tax expense, and gains or
losses on disposal of associates and discontinued operations. This is the measure reported to the chief operating
decision maker for the purposes of resource allocation and assessment of segment performance.
(c) Other profit and loss disclosures
Depreciation and amortisation
Aquaculture
Other
Consolidated
30 June
2021
$
30 June
2020
$
(2,797,804)
(1,184,940)
(3,982,744)
(2,813,102)
(1,282,656)
(4,095,758)
52
5 Revenue
From continuing operations
Sales revenue
Sale of Goods Revenue
Other revenue
Office services
Rental and other income
6 Other gains/(losses)
Net gain on disposal of property, plant and equipment
Other income*
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
20,930,999
27,713,765
50,036
840
50,876
80,393
21,533
101,926
20,981,875
27,815,691
Consolidated
30 June
2021
$
30 June
2020
$
-
1,378,707
1,378,707
2,652
778,702
781,354
* Other income includes government grants from Jobkeeper subsidies received during the period amounting to
$1,364,700.
53
7 Expenses
Profit before income tax includes the following specific
expenses:
Depreciation
Buildings
Ponds
Plant and equipment
Leasehold improvements
Leasehold land
Leased buildings
Leased plant and equipment
Total depreciation
Research and development
Project Sea Dragon
Research and development costs paid and expensed
Employee benefits expense
Superannuation
Other employee benefits
Total employee benefits expense
Cost of goods sold
Freight charges
Cost of goods sold - fresh
Cost of goods sold - frozen
Cost of goods sold - other
Total cost of goods sold
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
234,342
395,152
1,978,252
2,216
725,764
342,892
304,126
3,982,744
183,540
368,355
1,983,821
2,420
726,484
534,637
296,502
4,095,759
1,099,134
1,099,134
1,526,911
1,526,911
143,316
6,611,739
6,755,055
131,269
4,997,503
5,128,772
282,636
9,053,651
9,242,426
118,110
18,696,823
3,184,425
13,955,382
12,417,505
-
29,557,312
54
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
8 Income tax expense
(a)
Income tax expense/(benefit)
Deferred tax (benefit)
Adjustments for current tax for current period
Adjustments for current tax of prior periods
Write off current and prior year deferred tax assets
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Loss from continuing operations before income tax expense
Tax at the Australian tax rate of 26% (2020 - 30.0%)
Tax effect of amounts which are not deductible (taxable)
in calculating taxable income:
Non-deductible expenses
Other
(Over)/under provision of income tax in previous year
Write off current and prior year deferred tax assets
Current year tax losses not recognised
Impact of change in tax rate on closing deferred tax balance
Income tax expense/(benefit)
(c) Tax consolidation legislation
Consolidated
30 June
2021
$
30 June
2020
$
(155,695)
-
-
155,695
-
(206,786)
(13,796)
(700,212)
920,794
-
Consolidated
30 June
2021
$
30 June
2020
$
(25,755,546)
(6,696,443)
(25,542,668)
(7,662,800)
4,068
(13,000)
(6,705,375)
-
155,695
6,340,693
208,987
-
29,122
-
(7,633,678)
(700,212)
920,794
7,413,096
-
-
Seafarms Group Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation. The accounting policy in relation to this legislation is set out in note 1(g).
On adoption of the tax consolidation legislation, the entities in the tax consolidated group entered into a tax
sharing agreement which, in the opinion of the directors, limits the joint and several liability of the wholly-owned
entities in the case of a default by the head entity, Seafarms Group Limited.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully
compensate Seafarms Group Limited for any current tax payable assumed and are compensated by Seafarms
Group Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax
credits that are transferred to Seafarms Group Limited under the tax consolidation legislation. The funding
financial
amounts are determined by reference to the amounts recognised in the wholly-owned entities'
statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice
from the head entity, which is issued as soon as practicable after the end of each financial year. The head entity
may also require payment of interim funding amounts to assist with its obligations to pay tax instalments. The
funding amounts are recognised as current inter-company receivables or payables.
55
8 Income tax expense (continued)
(d) Franking account
Franking account balance (tax paid basis)
Impact on franking account balance of dividends not recognised
9 Current assets - Cash and cash equivalents
Cash at bank and in hand
Deposits at call
(a) Risk exposure
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
-
-
-
-
-
-
Consolidated
30 June
2021
$
30 June
2020
$
85,112
412,000
497,112
6,039,934
426,121
6,466,055
The Group's exposure to interest rate risk is discussed in note 2.
(b) Cash at bank and on hand
the cash at bank and on hand, $2,250 (2020: $350,773) is non-interest bearing, and $82,862 (2020:
Of
$6,115,282) is in accounts that earn interest.
(c) Cash not available for use
$412,000 (2020: $426,121) is held as security for bank facilities and lease guarantees (note 21).
(d) Deposits at call
Deposits at call are interest bearing.
56
10 Current assets - Trade and other receivables
Trade receivables
Loans to employees
Goods and services tax (GST) receivable
Other receivables
(a) Trade receivables
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
1,509,622
11,145
505,192
2,025,959
1,670,954
68,467
553,196
2,292,617
14,622
2,040,581
341,412
2,634,029
As of 30 June 2021, trade receivables of $65,428 (2020: $164,419) were past due but not impaired.
Up to 3 months
3 to 6 months
Consolidated
30 June
2021
$
30 June
2020
$
14,320
51,108
65,428
614
163,805
164,419
Trade receivables represent receivables in respect of which the Group’s right to consideration is unconditional
subject only to the passage of time. Trade receivables are non-derivative financial assets accounted for in
accordance with the Group’s accounting policy for non-derivative financial assets as set out in Note 1(b)(ii) AASB
9 Financial Instruments.
Trade and other receivables are measured at amortised cost. A gain or loss on trade and other financial assets
that is subsequently measured at amortised cost is recognised in profit or loss when the asset is derecognised or
impaired. Interest income from these financial assets is included in finance income using the effective interest
rate method.
The average credit period on trade receivables ranges from current to 90 days in most cases. In determining the
recoverability of a trade receivable, the Group used the expected credit loss model as per AASB 9. The expected
credit loss model requires the Group to account for expected credit losses at each reporting date to reflect
changes in credit risk since initial recognition of the financial assets. In other words, it is no longer necessary for a
credit default to have occurred before credit losses are recognised.
The Group has Trade Credit Insurance in place until 30 April 2022, which has insured indemnity of 90% with a
maximum insured amount of $5 million.
57
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
10 Current assets - Trade and other receivables (continued)
(b) Interest rate risk
Information about the Group’s exposure to interest rate risk in relation to trade and other receivables is provided
in note 2.
(iii) Fair value and credit risk
Due to the short-term nature of these receivables, their carrying amount is assumed to approximate their fair
value. The average credit period on rendering of invoices is 30 days.
Refer to note 2 for more information on the risk management policy of the Group and the credit quality of the
entity's trade receivables.
11 Current assets - Inventories
Finished goods
Feed and consumables
Consolidated
30 June
2021
$
30 June
2020
$
9,223,458
1,098,406
10,321,864
9,292,066
1,392,618
10,684,684
Finished goods are harvested prawns from the Group's aquaculture operations in North Queensland.
Feed and consumables relate wholly to the Group's aquaculture operations.
12 Current assets - Other current assets
Prepayments
Deposits paid
Other aquaculture assets
Consolidated
30 June
2021
$
1,036,852
24,820
-
1,061,672
30 June
2020
$
1,081,763
25,840
186,627
1,294,230
58
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
13 Current assets - Biological assets
Livestock at fair Value
Opening Balance
Profit/(loss) arising from changes in fair value less estimated point of sale costs
Increases due to purchases
Transferred to inventories
Closing Balance
30 June
2021
$
30 June
2020
$
2,683,903
101,744
2,122,104
(2,683,906)
2,223,845
3,590,388
(127,187)
2,811,091
(3,590,389)
2,683,903
The group has classified live prawn as level 3 in the fair value hierarchy (refer note 1 for explanation of levels),
since one or more of the significant inputs is not based on observable market data.
Valuation processes
The group’s finance team performs the valuations of
the group’s biological assets for financial reporting
purposes, including level 3 fair values. This team reports directly to the chief financial officer (CFO) and the audit
and risk committee (ARC). Discussions of valuation processes and results are held between the CFO and the
ARC at least once every six months, in line with the group’s half-yearly reporting requirements.
The main level 3 inputs used by the group are derived and evaluated as follows:
•
•
•
Survival rate, harvest average body weight and average production cost per kilogram is determined
based on actual rates achieved over the last 6-12 months.
Prawn market prices are based on active liquid market prices achieved over the last 3 months.
Discount rate is determined using a capital asset pricing model to calculate a post-tax rate that reflects
current market assessments of the time value of money and the risk specific to the asset.
Changes in level 3 inputs and fair values are analysed at the end of each reporting period during the half-yearly
valuation discussion between the CFO, and ARC. As part of this discussion the team presents a report that
explains the reason for the fair value movements.
Financial risk management strategies for biological assets
The Group is exposed to risks arising from environmental and climatic changes and market prices.
The Group has strong operating procedures to prevent and mitigate the impact of disease and environmental
risks.
The Group is exposed to some risks arising from fluctuations in the price and demand of prawn. To mitigate
those risks the Group continues to focus on producing a high quality product that is well sought after in the
market. Where appropriate the Group will also enter into supply contracts.
59
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
14 Non-current assets - Property, plant and equipment
Consolidated
At 1 July 2019
Cost or fair value
Accumulated depreciation
Net book amount
Year ended 30 June 2020
Opening net book amount
Adjustment for change in accounting policy
Additions
Disposals
Depreciation charge
Closing net book amount
At 30 June 2020
Cost or fair value
Accumulated depreciation
Net book amount
Freehold land
$
Leasehold
land
$
Buildings
$
Ponds
$
Plant and
equipment
$
Leasehold
improvements
$
Leased plant
and
equipment
$
Total
$
2,010,000
-
2,010,000
21,540,035
(397,995)
21,142,040
4,483,716
(365,600)
4,118,116
6,781,774
(1,750,545)
5,031,229
16,678,652
(5,501,047)
11,177,605
31,908
(11,602)
20,306
898,843
(244,243)
654,600
52,424,928
(8,271,032)
44,153,896
2,010,000
-
-
-
-
2,010,000
2,010,000
-
2,010,000
21,142,040
(21,142,040)
-
-
-
-
4,118,116
-
516,481
-
(183,540)
4,451,057
5,031,229
-
1,137,769
-
(368,355)
5,800,643
11,177,605
-
3,261,776
(622,447)
(1,983,821)
11,833,113
-
-
-
5,000,198
(549,141)
4,451,057
7,919,543
(2,118,900)
5,800,643
19,310,690
(7,477,577)
11,833,113
20,306
-
-
-
(2,420)
17,886
31,908
(14,022)
17,886
654,600
(654,600)
-
-
-
-
44,153,896
(21,796,640)
4,916,026
(622,447)
(2,538,136)
24,112,699
-
-
-
34,272,339
(10,159,640)
24,112,699
60
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
14 Non-current assets - Property, plant and equipment (continued)
Consolidated
Notes
Freehold land
$
Leasehold
land
$
Buildings
$
Ponds
$
Plant and
equipment
$
Leasehold
improvements
$
Leased plant
and
equipment
$
Total
$
At 1 July 2020
Cost or fair value
Accumulated depreciation
Net book amount
Year ended 30 June 2021
Opening net book amount
Additions
Depreciation charge
Closing net book amount
At 30 June 2021
Cost or fair value
Accumulated depreciation
Net book amount
2,010,000
-
2,010,000
2,010,000
-
-
2,010,000
2,010,000
-
2,010,000
-
-
-
-
-
-
-
-
-
-
5,000,198
(549,141)
4,451,057
7,919,543
(2,118,900)
5,800,643
19,310,690
(7,477,577)
11,833,113
4,451,057
-
(234,342)
4,216,715
5,800,643
-
(395,152)
5,405,491
11,833,113
486,018
(2,028,056)
10,291,075
5,000,198
(783,483)
4,216,715
7,919,543
(2,514,052)
5,405,491
19,796,708
(9,505,633)
10,291,075
31,908
(14,022)
17,886
17,886
-
(2,216)
15,670
31,908
(16,238)
15,670
-
-
-
-
-
-
-
-
-
-
34,272,339
(10,159,640)
24,112,699
24,112,699
486,018
(2,659,766)
21,938,951
34,758,357
(12,819,406)
21,938,951
61
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
14 Non-current assets - Property, plant and equipment (continued)
Queensland aquaculture CGU ('QLDAQ')
At 30 June 2020, management has determined the recoverable amount of the Queensland Aquaculture CGU by
assessing the fair value less cost of disposal (FVLCOD) of the underlying assets. The valuation is considered to
be level 3 in the fair value hierarchy due to unobservable inputs used in the valuation. No impairment was
identified.
Management’s approach and the key assumptions used to determine the CGU’s FVLCOD in FY21 were as
follows:
CGU
Unobservable inputs
2021
2020
QLDAQ
Cost of disposal
Sales price per hectare
5%
$55,000 -
$84,000
5%
$55,000 -
$84,000
Approach in determining key
assumptions
Estimated based on the company's
experience with disposal of assets and
on industry benchmarks
Average sales price for similar
properties in North Queensland
Lease - Legune station
On 15 February 2015, the Group entered into the Legune Station Access and Option Agreement. Under the
agreement, the Group had the option to acquire the leasehold interest into the Legune Station. The station
comprises 178,870 ha of land, property, plant & equipment and cattle.
The Group subsequently ceded their purchase option to a third party investor, who acquired the leasehold
interest (including property, plant and equipment) on 31 October 2018. The Group and the third party investor
simultaneously entered into a series of agreements whereby the Group lease 73,000 ha of the 178,870 ha of land
(excluding any property, plant and equipment and cattle) with a fair value of $12,202,717. The lease is effective
from 12 December 2018. While the lease contract provides a potential maximum 90 year lease term (thereby
securing the Group's ability to access the Legune site for this period), the Group has determined the relevant
minimum lease term to be 30 years based on the relevant break clauses in the contract, the first of which occurs
after 30 years.
Non-current assets pledged as security
The Group has provided a mortgage over LOT 166 ON CROWN PLAN CWL3565 & LOT 183 ON CROWN PLAN
CWL3484 to the third party investor when entering into the lease agreement.
Depreciation methods and useful lives
The leased land is depreciated using the minimum lease term of 30 years.
62
15 Non-current assets - Right-of-use assets
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
Year ended 30 June 2020
Adjustment for change in accounting policy
Additions
Disposals
Depreciation charge
Closing net book amount
At 30 June 2020
Cost or fair value
Accumulated depreciation
Net book amount
Consolidated
At 1 July 2020
Cost
Accumulated depreciation
Net book amount
Year ended 30 June 2021
Additions
Depreciation charge
Closing net book amount
At 30 June 2021
Cost
Accumulated depreciation
Net book amount
Leasehold
land
$
Leased
buildings
$
Leased plant
and
equipment
$
Total
$
21,142,040
84,812
-
(726,484)
20,500,368
-
1,086,782
-
(534,637)
552,145
654,600
418,693
(18,100)
(296,502)
758,691
21,796,640
1,590,287
(18,100)
(1,557,623)
21,811,204
21,624,847
(1,124,479)
20,500,368
1,086,782
(534,637)
552,145
1,265,820
(507,129)
758,691
23,977,449
(2,166,245)
21,811,204
Leasehold
land
$
Leased
Buildings
$
Leased Plant
and
equipment
$
Total
$
21,624,847
(1,124,479)
20,500,368
1,086,782
(534,637)
552,145
1,265,820
(507,129)
758,691
23,977,449
(2,166,245)
21,811,204
-
(725,764)
(725,764)
684,342
(342,892)
341,450
-
(304,126)
(304,126)
684,342
(1,372,782)
(688,440)
21,624,847
(1,850,243)
19,774,604
1,771,123
(877,528)
893,595
1,265,820
(811,255)
454,565
24,661,790
(3,539,026)
21,122,764
For details on the leasehold land and impairment please refer to note 16.
63
16 Non-current assets - Deferred tax assets
The balance comprises temporary differences attributable to:
Tax losses
Provisions
Accruals
Intangible assets
Depreciable assets
Accrued interest
Lease assets and liabilities
Net deferred tax assets
Movements:
Charged/credited:
- to profit or loss
Write off of Deferred Tax Asset
Closing balance at 30 June
Unrecognised deferred tax balances
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
(5,224,664)
411,518
-
4,428,384
707,284
(375,245)
52,723
-
(5,848,792)
512,409
78,162
5,549,275
371,961
(389,059)
(273,956)
-
155,695
(155,695)
-
322,878
(322,878)
-
Deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets
have been recognised are attributable to the following:
Tax losses (revenue in nature)*
*Amended tax loss for 30 June 2020 resulting from R&D claims lodged.
24,349,128
21,501,123
17 Other non-current assets
Consolidated
30 June
2021
$
30 June
2020
$
Loan to AAM Licensees Pty Ltd
5,000,000
5,000,000
The loan to AAM Licensees Pty Ltd was provided on 12 December 2018, at an interest rate of 7% per annum
(2020: nil), calculated on a daily basis, and is due to be repaid on 11 December 2021.
The receivable forms part of
management consider there to be an immaterial expected credit loss in relation to the receivable.
the series of arrangements in relation to Legune and as at 30 June 2021
64
18 Current liabilities - Trade and other payables
Trade payables
Accrued expenses
PAYG payable
Other payables
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
6,819,666
803,565
228,890
1,313,157
9,165,278
5,374,678
57,405
821,243
644,281
6,897,607
The Group has financial risk management policies in place to ensure that all payables are paid within the credit
time frame.
19 Current liabilities - Borrowings
Secured
Bank loans
Loans from related parties
Other loan
Total secured current borrowings
Unsecured
Other loans
Total unsecured current borrowings
Total current borrowings
(a)
Loans from related parties
Consolidated
30 June
2021
$
30 June
2020
$
303,363
14,759,571
5,000,000
20,062,934
632,599
-
-
632,599
7,000,000
7,000,000
-
-
27,062,934
632,599
The fair values of the liability portion of the Avatar Finance Pty Ltd convertible loan is determined using a market
interest rate for an equivalent non-convertible loan. This amount is recorded as a liability on an amortised cost
basis until extinguished on conversion or maturity of the loan.
Information about the security relating to the secured liabilities and the fair value of each of the borrowings is
provided in note 21. Refer note 28 for details of the convertible loan.
The balance of this $15,200,000 loan was repaid via a share issue on 16 August 2021 refer to note 31 for further
details.
(b)
Other loans
The $5,000,000 loan from AAM licensees Pty Ltd was provided on 12 December 2018, at an interest rate of 7%
per annum, and was due to be repaid on 11 December 2021. The Group has an option to settle up to 50% of
interest accruing on the loan by issuing Seafarms Group Limited shares. This option has not been exercised
during the current reporting period. On 26 February 2021 it was agreed that the repayment date of this loan
would be extended to 15 April 2022, all other terms of the loan remained unchanged.
65
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
19 Current liabilities - Borrowings (continued)
A $7,000,000 loan from an unrelated party, on normal and usual terms, was repayable on the earlier of an equity
raising or 30 September 2021. On 25 February 2021 it was agreed that the repayment date of this loan would be
extended from the earlier of an equity raising or 30 September 2021 to the earlier of an equity raising or 15 April
2022, all other terms of the loan remained unchanged.
The balance of this $7,000,000 loan was repaid via a share issue on 13 August 2021 refer to note 31 for further
details.
(c) Risk exposures
Details of the Group's exposure to risks arising from current and non-current borrowings are set out in note 2.
(d) Reconciliation of liabilities arising from financing activities
The table below details changes in the Group's liabilities arising from financing activities, including both cash and
non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash
flows will be, classified in the Group's consolidated statement of cash flows as cash flows from Financing
activities.
Consolidated
Opening
balance
Cash
1 July 2020 movement
$
$
Non-cash
movement
$
Closing
Balance
30 June 2021
$
Current borrowings
Bank loans
Loans from related parties
Other loans
Total current borrowings
Non-current borrowings
Other loans
Loans from related parties
Total non-current borrowings
632,599
-
-
632,599
(329,236)
4,276,685
7,000,000
10,947,449
-
10,482,886
5,000,000
15,482,886
303,363
14,759,571
12,000,000
27,062,934
5,000,000
9,337,490
14,337,490
-
-
-
(5,000,000)
(9,337,490)
(14,337,490)
-
-
-
Total Borrowings
14,970,089
10,947,449
1,145,396
27,062,934
20 Current liabilities - Provisions
Employee benefits
Make good provision
Consolidated
30 June
2021
$
30 June
2020
$
1,548,721
10,256
1,558,977
1,459,130
-
1,459,130
66
21 Non-current liabilities - Borrowings
Secured
Other loans
Unsecured
Loans from related parties
Total non-current borrowings
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
-
-
-
5,000,000
9,337,490
14,337,490
Notes
28(c)
(i) Secured liabilities and assets pledged as security
The Group has a $80,000 (2020: $80,000 ) facility on its company credit cards and has been required to provide
guarantee facilities of $273,205 (2020: $273,205) in respect of office leases and a guarantee of $133,920 (2019:
$133,920) in favour of Great Barrier Reef Marine Parks. The Group maintains term deposits with the bank to
secure these facilities.
Other loans
The loan from AAM Licensees Pty Ltd was provided on 12 December 2018, at an interest rate of 7% per annum
and is due to be repaid on 11 December 2021. The Group has the option to settle up to 50% of interest accruing
on the loan with Seafarms Group Limited shares. This option has not been exercised during the current financial
year.
Loans from related parties
The fair value of the liability portion of the Avatar Finance Pty Ltd convertible loan is determined using a market
interest rate for an equivalent non-convertible loan. This amount is recorded as a liability on an amortised cost
basis until extinguished on conversion or maturity of the loan.
Refer note 28 for details of the convertible loan.
The carrying amounts of assets pledged as security for current and non-current borrowings are:
Consolidated
30 June
2021
$
30 June
2020
$
412,000
412,000
426,121
426,121
Notes
9
14
2,010,000
2,010,000
18,199,025
20,500,368
20,209,025
22,510,368
20,621,025
22,936,489
Current
Deposits at call
Total current assets pledged as security
Non-current
First mortgage
Freehold land
Finance lease
Leased land *
blank
Total non-current assets pledged as security
Total assets pledged as security
67
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
21 Non-current liabilities - Borrowings (continued)
* As at 30 June 2020 the leased land was reclassified as a right of use asset.
(ii) Risk exposures
Information about the Group's exposure to interest rate and foreign exchange risk is provided in note 2.
22 Non-current liabilities - Provisions
Employee benefits - long service leave
Make good provision
(a) Other provisions
Opening balance 1 July
Provision made during the year
Closing balance 30 June
23 Issued capital
(a) Share capital
Consolidated
30 June
2021
$
30 June
2020
$
45,408
123,853
169,261
35,693
129,889
165,582
Consolidated
30 June
2021
$
30 June
2020
$
165,582
3,679
169,261
109,440
56,142
165,582
30 June
2021
Shares
Notes
30 June
2020
Shares
30 June
2021
$
30 June
2020
$
Ordinary shares
Fully paid
Convertible loan
28
2,422,641,490
-
2,422,641,490
2,422,262,301
-
2,422,262,301
169,830,025
2,591,618
172,421,643
169,793,244
2,261,300
172,054,544
Convertible preference shares
23(c)
30,150,190
2,452,791,680
30,150,190
2,452,412,491
301
172,421,944
301
172,054,845
(b) Movements in ordinary share capital
Details
Number of shares
$
Opening balance 1 July 2019
Debt conversion
Exercise of listed options - proceeds received
Placement
Less: Transaction costs arising on share issues
Balance 30 June 2020
1,972,053,969
33,333,333
208,333
416,666,666
-
2,422,262,301
154,757,354
3,000,000
20,208
12,500,000
(483,717)
169,793,845
68
23 Issued capital (continued)
Opening balance 1 July 2020
Exercise of listed options - proceeds received
Balance 30 June 2021
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
2,422,262,301
379,189
2,422,641,490
2,422,641,490
169,793,845
36,781
169,830,626
169,830,626
(c) Movements in convertible preference share capital
Details
Number of shares
$
Opening balance 1 July 2019
Balance 30 June 2020
Opening balance 1 July 2020
Balance 30 June 2021
(d) Convertible preference shares
30,150,190
30,150,190
30,150,190
30,150,190
301
301
301
301
The convertible preference shares were issued at $0.00001. To convert to fully paid ordinary shares each holder
is required to pay $0.06499. Conversion can occur at any time at the election of the holders. Conversion of
convertible preference shares may only be made in multiples of 1,000 convertible preference shares. There is no
debt component linked to the convertible preference shares and no maturity date.
The convertible preference shares have limited voting rights as described in ASX Listing Rule 6.3 and are entitled
to the payment of a dividend equal to one hundred thousandth of any dividends declared in respect of ordinary
shares and such dividend will rank in priority over ordinary shares for payment. Dividends on convertible
preference shares will not be cumulative.
(e) Options
Unlisted options
Information relating to the Group's Employee Option Plan and options issued to employees and executives of the
including details of options issued, exercised and lapsed during the financial period and options
Group,
outstanding at the end of the financial period, is set out in note 34.
Listed options
On 17 July 2017, the Group issued 126,092,585 listed options pursuant to the Option Offers made to those
participants in the June 2017 Share Placement. Shareholders who subscribed for shares in the June 2017 Share
Participation Plan were eligible to participate in the June 2017 Share Placement.
The listed options were issued free of charge and have an exercise price of 10 cents per share and expire on 17
July 2021.
As at 30 June 2021, 882,557 listed options have been exercised (2020: 503,368) leaving 125,160,029 (2020:
125,539,218) listed options unexercised.
69
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
$
30 June
2020
$
(24,740)
10,371,472
1,670,705
12,017,437
(24,740)
10,371,472
1,670,705
12,017,437
24 Reserves
(a) Other reserves
Financial assets revaluation reserve
Share-based payments
Option premium reserve
(b) Nature and purpose of other reserves
(I) Share-based payments
The share-based payments reserve is used to recognise:
•
•
•
•
the grant date fair value of options issued to employees but not exercised
the grant date fair value of shares issued to employees
the issue of shares held by the Seafarms Employee Share Trust to employees
the grant date fair value of options issued to third parties but not exercised
(ii) Option premium
The option premium represents the fair value of 47,734,412 Seafarms Group Limited options issued as part
consideration for the Ranger takeover bid.
(iii) Financial assets revaluation reserve
Changes in the fair value of financial assets are taken to the financial assets revaluation reserve. Amounts are
recognised in profit and loss when the associated assets are sold or impaired.
25 Key management personnel disclosures
(a) Directors
The following persons were directors of Seafarms Group Limited during the financial year:
(i) Chairman - executive
I N Trahar
(ii) Executive directors
H R Whitcombe
Dr C D Mitchell
(iii) Non-executive directors
P Favretto
Hisami Sakai
70
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
25 Key management personnel disclosures (continued)
(b) Other key management personnel
The following persons also had authority and responsibility for planning, directing and controlling the activities of
the Group, directly or indirectly, during the financial year:
Name
D Donovan
R Dyer
Position
Chief Operating Officer
Project Director
Employer
Seafarms Operations Limited
Seafarms Group Limited
(c) Key management personnel compensation
Short-term employee benefits
Post-employment benefits
Long-term benefits
26 Remuneration of auditors
Consolidated
30 June
2021
$
30 June
2020
$
1,451,837
192,522
22,053
1,666,412
1,447,717
191,584
21,486
1,660,787
During the year the following fees were agreed for services provided by the auditor of the Parent entity, its related
practices and non-related audit firms:
(a) Audit services
(i) Deloitte Touche Tohmatsu
Audit and review of financial reports
Total auditors' remuneration
27 Commitments
(a) Capital commitments
Consolidated
30 June
2021
$
30 June
2020
$
154,500
154,500
176,000
176,000
On 25 March 2021 Seafarms signed a Memorandum Of Understanding (MOU) with Canstruct Pty Ltd to be the
managing contractor for construction management, procurement and construction of Stage 1a of Project Sea
Dragon. Under the MOU Canstruct Pty Ltd will be responsible for procurement, risk management and managing
the work packages. Seafarms retains the responsibility for the aquaculture procurement and overall delivery.
The Group has no material capital commitments as at 30 June 2021 (30 June 2020: Nil).
71
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
28 Related party transactions
(a) Parent entities
Detailed remuneration disclosures are provided in the remuneration report on pages 14 to 21.
(b) Subsidiaries
Interests in subsidiaries are set out in note 29.
(c) Loans to/from related parties
The Group has a $15.2 million a credit facility with Avatar Finance Pty Ltd, a company owned by Mr Ian Trahar,
Chairman of the Group.
The amounts advanced and interest charged are disclosed in the following table:
Loan from Avatar Finance Pty Ltd
Beginning of the year
Debt equity conversion
Loans advanced
Loan repayments made
Equity portion of convertible loan
Extinguishment of loan
Fair value of liability portion of convertible loan
Interest charged
Interest paid
End of period
Consolidated
30 June
2021
$
30 June
2020
$
9,337,490
-
4,800,000
-
(330,318)
-
-
1,475,714
(523,315)
14,759,571
13,400,000
(3,000,000)
500,000
(500,000)
-
(10,400,000)
8,684,000
1,239,868
(586,378)
9,337,490
Interest expense is calculated by applying the effective interest rate of 15% to the loan liability component.
(d) Terms and conditions
The facility from Avatar Finance Pty Ltd prior to the new arrangements was provided on normal commercial terms
and conditions and at market rates and is to be repaid on 15 September 2021. The average interest rate on the
loan during the year was 4.63% (2020: 5.63%).
On 30 November 2020 it was agreed, by Avatar Finance Pty Ltd and Seafarms, that the repayment date of this
facility would be extended from 15 September 2021 to 15 March 2022 and no line fee would be payable after 15
September 2021.
The Group has pledged LOT 166 ON CROWN PLAN CWL3565 & LOT 183 ON CROWN PLAN CWL3484 as
security to Avatar Finance Pty Ltd when entering into the Legune lease agreement.
72
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
29 Subsidiaries and transactions with non-controlling interests
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries.
Name of entity
incorporation Class of shares
Equity holding
Country of
2021
%
2020
%
Seafarms Operations Pty Limited (formerly
Seafarms Operations Limited)
Marine Harvest Australia Pty Ltd
Seafarm Hinchinbrook Pty Ltd
Project Sea Dragon Pty Ltd
Marine Farms Pty Ltd
Seafarm Queensland Pty Ltd
PSD Construction Employment Pty Ltd
PSD Operations Employment Pty Ltd
Project Sea Dragon Finance Pty Ltd
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
-
The subsidiaries, remaining after the demerger of the carbon entities on 23 July 2018, have been granted relief
from the necessity to prepare financial reports in accordance with Class Order 98/1418 issued by the Australian
Securities and Investments Commission. For further information refer to note 30.
30 Deed of cross guarantee
All companies in the Group are parties to a deed of cross-guarantee under which each company guarantees the
debts of the others. By entering into the deed, the wholly-owned entities have been relieved from the requirement
to prepare a financial report and directors’ report under Class Order 98/1418 (as amended) issued by the
Australian Securities and Investments Commission.
The balance sheet and income statement of the closed group is the same as that of the consolidated entity.
Set out below is a consolidated income statement for the 12 months ended 30 June 2021 of the Closed Group
consisting of Seafarms Group Limited, Seafarms Operations Limited, Marine Farms Pty Ltd, Marine Harvest
Australia Pty Ltd, Seafarm Queensland Pty Ltd, Seafarm Hinchinbrook Pty Ltd, PSD Construction Employment
Pty Ltd, PSD Operations Employment Pty Ltd and Project Sea Dragon Pty Ltd.
73
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
30 Deed of cross guarantee (continued)
(a) Consolidated income statement, statement of comprehensive income and summary of movements in
consolidated retained earnings
Consolidated statement of profit or loss
Revenue from continuing operations
Other (losses) / income
Fair value adjustment of biological assets
Fair value adjustment of finished goods
Consulting expense
Legal fees
Travel
Insurance
Rent
Research & development
Marketing
Founder stock centre
Finance costs
Cost of goods sold
Other expenses
Employee benefits expense
Depreciation and amortisation expense
Loss before income tax
Income tax (expense) benefit
Loss for the period
Consolidated statement of comprehensive income
Loss for the period
Total comprehensive loss for the period
(b) Consolidated statement of financial position
30 June
2021
$
30 June
2020
$
20,981,875
1,378,707
101,744
7,604
(3,822,017)
(2,280,254)
(269,511)
(1,360,317)
(59,950)
(1,099,134)
(164,125)
(2,426,437)
(5,485,415)
(18,696,823)
(1,823,694)
(6,755,055)
(3,982,744)
27,815,691
781,354
(127,187)
872,015
(2,913,406)
(1,180,269)
(1,146,947)
(891,239)
(56,075)
(1,526,911)
(135,465)
(1,592,042)
(4,988,476)
(29,557,312)
(1,671,869)
(5,128,772)
(4,095,758)
(25,755,546)
-
(25,755,546)
(25,542,668)
-
(25,542,668)
30 June
2021
$
30 June
2020
$
(25,755,546)
(25,755,546)
(25,542,668)
(25,542,668)
Set out below is a consolidated balance sheet as at 30 June 2021 of the Closed Group consisting of Seafarms
Group Limited, Seafarms Operations Limited, Marine Farms Pty Ltd, Marine Harvest Australia Pty Ltd, Seafarm
Queensland Pty Ltd, Seafarm Hinchinbrook Pty Ltd, PSD Construction Employment Pty Ltd and Project Sea
Dragon Pty Ltd.
74
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
30 June
2021
$
30 June
2020
$
497,112
2,040,581
10,321,864
1,061,672
2,223,845
16,145,074
6,466,055
2,634,029
10,684,684
1,294,230
2,683,903
23,762,901
5,000,000
21,938,951
21,122,764
48,061,715
5,000,000
24,112,699
21,811,204
50,923,903
64,206,789
74,686,804
9,165,278
2,834,462
1,558,977
27,062,934
40,621,651
6,897,607
2,125,372
1,459,130
632,599
11,114,708
-
18,382,047
169,261
18,551,308
14,337,490
18,646,747
165,582
33,149,819
59,172,959
44,264,527
5,033,830
30,422,277
172,421,944
12,017,437
(179,405,551)
5,033,830
172,054,845
12,017,437
(153,650,005)
30,422,277
30 Deed of cross guarantee (continued)
Current assets
Cash and cash equivalents
Trade receivables
Inventories
Other current assets
Biological assets
Total current assets
Non-current assets
Other non-current assets
Property, plant and equipment
Right-of-use assets
Total-non-current assets
Total assets
Current liabilities
Trade and other payables
Lease liabilities
Provisions
Borrowings
Total current liabilities
Non-current liabilities
Borrowings
Lease liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
75
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
31 Events occuring after the reporting period
On 30 July 2021, at an extraordinary general meeting, shareholder approval was received for the following eight
resolutions relating to the capital raising conducted to fund certain development activities for Project Sea Dragon
(PSD) and the conversion of exiting Seafarms debt into Seafarms shares an options :
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
The issue of shares to sophisticated and professional investors under tranche 1 of the placement.
363,379,000 Shares were issued at a share price of $0.055 per share on 5 July 2021.
Approval of the issue of shares to sophisticated and professional investors under tranche 2 of the
placement. 952,492,327 Shares were issued at a share price of $0.055 per share on 13 August 2021.
Approval of the issue of shares to Avatar Industries (a related party) under tranche 2 of the placement.
363,636,364 Shares, at a share price of $0.055 per share, and 218,181,818 unlisted options, for no
consideration, were issued on 16 August 2021. The unlisted options will have an exercise price of
$0.0975 and will expire on 13 August 2024.
Approval of the issue of shares to Mr Paul Favretto (a related party) under tranche 2 of the placement.
2,000,000 Shares, at a share price of $0.055 per share, and 1,200,000 unlisted options, for no
consideration, issued on 13 August 2021. The unlisted options will have an exercise price of $0.0975
and will expire on 13 August 2024.
Approval for issue of share purchase plan shares and unlisted options. A total of 272,727,273 shares
were issued, at a share price of $0.055 per share, and 163,636,364 unlisted options were issued, for no
consideration, were issued on 13 August 2021 and 17 August 2021. The unlisted options will have an
exercise price of $0.0975 and will expire on 23 August 2024.
Approval of issue of unlisted options under the tranche 1 issue and the non-related issue. 218,027,400
unlisted options in connection with tranche 1 were issued; and 571,495,396 unlisted options in
connection with tranche 2 were issued, for no consideration. The unlisted options will have an exercise
price of $0.0975 and will expire on 13 August 2024.
Approval for issue of shares and unlisted options to Avatar Finance Pty Ltd (a related party) (Avatar
conversion). 276,363,637 Shares, at a share price of $0.055 per share, and 165,818,182 unlisted
options, for no consideration, were issued on 16 August 2021. The unlisted options will have an exercise
price of $0.0975 and will expire on 23 August 2024. The $15.2 million raised by the issue of these shares
was used to repay the full Avatar outstanding amount.
Approval for the issue of shares and unlisted options to the Elsie Cameron Foundation Pty Ltd (ECF
conversion). 137,454,546 Shares, at a share price of $0.055 per share, and 82,472,728 unlisted options,
for no consideration, were issued on 16 August 2021. The unlisted options will have an exercise price of
$0.0975 and will expire on 13 August 2024. The $7.56 million raised by the issue of these shares was
used to repay the full ECF outstanding amount.
76
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
31 Events occuring after the reporting period (continued)
Summary of the balance sheet impacts of the approved shares to be issued per the details above:
Maximum
number of
shares to be
issued
363,379,000
952,492,327
363,636,364
2,000,000
272,727,273
-
276,363,637
137,454,546
2,368,053,147
-
Share issue
price per
share
$0.055
$0.055
$0.055
$0.055
$0.055
-
$0.055
$0.055
$0.055
-
$ Increase /
(decrease)
Equity
(excluding
brokerage fees)
19,985,845
52,387,078
20,000,000
110,000
15,000,020
-
15,200,000
7,560,000
130,242,943
(3,857,808)
$ Increase /
(decrease)
Borrowings
-
-
-
-
-
-
(15,200,000)
(7,560,000)
(22,760,000)
-
$ Increase /
(decrease) Cash
19,985,845
52,387,078
20,000,000
110,000
15,000,020
-
-
-
107,482,943
(3,857,808)
2,368,053,147
126,385,135
(22,760,000)
103,625,135
Resolution
Number
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
TOTAL
Brokerage fees
Total net of
brokerage fees
Subsequent to 30 June 2021 the Group committed to initial Project Sea Dragon construction work with a value of
$17,808,681.
At the date of this report no other matter or circumstance has occurred subsequent to 30 June 2021 that has
significantly affected, or may significantly affect, the operations of the Group, the results of those operations or
the state of affairs of the Group or economic entity in subsequent financial periods.
32 Reconciliation of loss for the year to net cash flows from operating activities
Consolidated
30 June
2021
$
30 June
2020
$
(25,755,546)
3,982,744
99,306
1,914,237
(109,348)
593,448
232,558
370,424
561,802
1,883,129
-
(16,227,246)
(25,542,668)
4,095,758
-
2,854,222
(744,828)
(117,543)
(381,625)
2,785,628
779,298
(1,032,277)
295,633
(17,008,402)
Loss for the year
Depreciation and amortisation
Non-cash employee benefits expense
Accrued interest
Fair value change
Change in operating assets and liabilities:
Decrease/(increase) in trade debtors and receivables
(Increase)/decrease in other current assets
Decrease/(increase) in inventories
Decrease/(increase) in biological assets
Increase/(decrease) in trade creditors
Increase/(decrease) in other provisions
Net cash outflow from operating activities
77
33 Earnings per share
(a) Basic earnings per share
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
Consolidated
30 June
2021
Cents
30 June
2020
Cents
Basic earnings per share from continuing operations
Total basic earnings per share attributable to the ordinary owners of the
Company
(1.06)
(1.06)
(1.24)
(1.24)
(b) Diluted earnings per share
Consolidated
30 June
2021
Cents
30 June
2020
Cents
Diluted earnings per share from continuing operations
Total basic earnings per share attributable to the ordinary owners of the
Company
(1.06)
(1.06)
(1.24)
(1.24)
(c) Reconciliation of earnings used in calculating earnings per share
Basic earnings per share
Loss from continuing operations
Diluted earnings per share
Loss from continuing operations
Loss from continuing operations attributable to the ordinary equity holders of the
Company
Consolidated
30 June
2021
$
30 June
2020
$
(25,755,546)
(25,755,546)
(25,542,668)
(25,542,668)
(25,755,546)
(25,542,668)
(25,755,546)
(25,542,668)
Due to the net loss position of the Group, any conversion to shares would be anti-dilutive.
(d) Weighted average number of shares used as denominator
Consolidated
30 June
2021
Number
30 June
2020
Number
Weighted average number of ordinary shares used as the denominator in
calculating basic earnings per share
2,422,444,629
2,060,717,598
The weighted average number of ordinary shares does not include the 2,368,053,147 shares issued after year
end, for a cash consideration of $103,625,135, refer to note 31 for further details.
78
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
34 Share-based payments
Share based compensation payments are provided to employees in accordance with the "Seafarms Group's
Employee Incentive Plan" as detailed in the remuneration report.
Share based compensation payments are measured at the fair value of the equity instruments at the grant date.
The fair value at grant date is independently determined using the valuation method detailed in the remuneration
report.
The fair value of the equity instruments granted is adjusted to reflect market Vesting Conditions, but excludes the
impact of any non-market Vesting Conditions. The fair value determined at the grant date of the equity-settled
share based payments is expensed on a straight-line basis over the vesting period, based on the Company’s
estimate of equity instruments that will eventually vest. At the end of each reporting period, the Company revises
its estimate of the number of equity instruments expected to vest. The impact of the revision of the original
estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate,
with a corresponding adjustment to the equity-settled employee benefits reserve.
Upon the exercise of performance rights, the balance of the share based payments reserve relating to those
performance rights is transferred to issued capital and the proceeds received, net of any directly attributable
transaction costs, are credited to issued capital. The Group measures the cost of equity settled transactions with
key management personnel at the fair value of the equity instruments at the date at which they are granted. Fair
value is determined using valuation methods detailed in the remuneration report.
The variables in the valuation model are the share price on the date of the award, the duration of the award, the
risk free interest rate, share price volatility and dividend yield. The inputs used for each of the current schemes is
provided below.
Scheme
Unlisted options
Details
Risk free
interest rate
2.01% to
2.19%
Share price
volatility
Dividend
yield
Value (cents
per share)
61% to 64%
-
2.2
30 June 2021
30 June 2020
Weighted
average
exercise price
(cents per
unit)
Number of share
options
Weighted
average
exercise price
(cents per
unit)
Number of shares
options
Outstanding at beginning of year
Outstanding at the end of the year
35,000,000
35,000,000
9.70
9.70
35,000,000
35,000,000
9.70
9.70
The options outstanding at 30 June 2021 had a weighted average exercise price of 9.7 cents per option and a
weighted average remaining contractual life of 1 year. In 2018, options were granted on 22 August 2017 and 19
January 2018. The aggregate of the estimated fair value of the options granted on those dates were $779,276.
The inputs into the Black Scholes model are as follows:
Weighted average share price (cents per share)
Weighted average exercise price (cents per share)
Expected volatility
Expected life (years)
Risk-free interest rate
Expected dividends yield
30 June 2021
6.4
9.7
61% to 64%
2
2.01% to 2.19%
0%
30 June 2020
6.4
9.7
61% to 64%
2
2.01% to 2.19%
0%
79
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
34 Share-based payments (continued)
For all awards, the volatility assumption is representative of the level of uncertainty expected in the movements of
the Group’s share price over the life of the award. The assessment of the volatility includes the historic volatility of
the market price of the Group’s share and the mean reversion tendency of volatilities. The expected volatility of
each company in the peer group is determined based on the historic volatility of the companies’ share prices. In
making this assumption, eighteen months of historic volatility was used.
(a) Unlisted share options issued
On 7 August 2018, the Group issued 5,320,622 unlisted share options to Nippon Suisan Kaisha Limited (Nissui).
The options are subject to a voluntary 3-year escrow period (i.e. from 7 August 2018 to 7 August 2021) during
which Nissui is prohibited from transferring the options (or the ordinary shares in Seafarms issued subsequent to
the exercise of options) without the consent of Seafarms. The options have an exercise period of 5 years from 7
August 2018 to 1 June 2023 at an exercise price of $0.062 per unlisted option. At the 30 June 2020, these
5,320,622 unlisted options remain unexercised.
On 12 December 2018, the Group issued 50,000,000 and 30,000,000 unlisted share options to AAM Investment
Partners as part of the Legune transaction. Both sets of options are subject to a 12-month escrow period from the
date of the Legune Station completion (i.e. from 12 December 2018 to 12 December 2019) during which AAM
Investment Partners is prohibited from transferring the options (or the ordinary shares in Seafarms issued
subsequent to exercise of options) without the consent of Seafarms. The options have an exercise period of 3
years from 12 December 2018 to 12 December 2021 and 5 years from 12 December 2018 to 12 December 2023
respectively at an exercise price of $0.097 per unlisted option. At the 30 June 2021, both the 50,000,000 and
30,000,000 unlisted options remain unexercised.
The fair value of the unlisted share options was determined using the Black-Scholes model using the following
inputs as at each grant date:
Nissui
7 August 2018
AAM Investment Partners
12 December 2018
AAM Investment Partners
12 December 2018
5,320,622
$0.062
85.0%
0%
2.261%
$0.0745
50,000,000
$0.097
85.0%
0%
1.944%
$0.0559
30,000,000
$0.097
85.0%
0%
2.05%
$0.068
Unlisted option holder
Grant date
Number of unlisted options
issued
Exercise price
Annualised volatility
Dividend yield
Risk-free interest rate
Assessed fair value per option
35 Contingent liabilities
(a) Contingent liabilities
The Group has entered into an agreement whereby the Group will provide a loan of $5 million to AAM Licensees
Pty Ltd when financial close has occurred. The loan is at market interest rates and repayable upon completion of
stage 1 of Project Sea Dragon. If financial close has not occurred on/before 12 December 2023 AAM Licensees
Pty Ltd will be irrevocably released from the obligation to repay the outstanding loan.
80
Seafarms Group Limited
Notes to the financial statements
30 June 2021
(continued)
36 Parent entity financial information
(a) Summary financial information
The individual financial statements for the Parent entity show the following aggregate amounts:
Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Issued capital
Reserves
Reserves
Retained earnings
Loss for the period
Total comprehensive loss
30 June
2021
$
30 June
2020
$
779,591
8,575,817
9,355,408
6,156,012
28,762,984
34,918,996
31,953,434
857,408
32,810,842
5,043,464
32,489,240
37,532,704
(23,455,434)
70,366,302
(2,613,708)
7,841,124
172,411,310
172,044,211
12,042,178
(207,908,922)
12,042,178
(186,700,097)
(23,455,434)
(2,613,708)
(9,200,762)
(12,150,419)
(9,200,762)
(12,150,419)
(b) Guarantees entered into by the parent entity
There are cross guarantees given by Seafarms Group Limited and all its subsidiaries as described in note 30. No
deficiencies of assets exist in any of these companies. The parent company has given no other guarantees.
(c) Contingent liabilities of the parent entity
The Parent entity did not have any contingent liabilities as at 30 June 2021 or 30 June 2020. For information
about guarantees given by the Parent entity, please see above.
(d) Contractual commitments for the acquisition of property, plant or equipment
As at 30 June 2021, the parent entity had no contractual commitments for the acquisition of property, plant or
equipment.
81
Seafarms Group Limited
Directors' declaration
30 June 2021
In the Directors' opinion:
(a)
(b)
(c)
(d)
the financial statements and notes set out on pages 25 to 81 are in accordance with the Corporations Act
2001, including:
(i)
complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements, and
(ii)
giving a true and fair view of the consolidated entity's financial position as at 30 June 2021 and of
its performance for the financial period ended on that date, and
the financial statements and notes set out on pages 25 to 81 are also in accordance with the international
financial reporting standards issued by the International Accounting Standards Board
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable, and
at the date of this declaration, there are reasonable grounds to believe that the members of the extended
closed Group identified in note 30 will be able to meet any obligations or liabilities to which they are, or
may become, subject by virtue of the deed of cross guarantee described in note 30.
The Directors have been given the declarations by the executive chairman and chief financial officer required by
section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
Harley Ronald Whitcombe
Perth
31 August 2021
82
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2
Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
Independent Auditor’s Report
to the members of Seafarms Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Seafarms Group Limited (the “Company”) and its subsidiaries (the “Group”)
which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of
profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated
statement of cash flows for the year then ended, and notes to the financial statements, including a summary of
significant accounting policies and other explanatory information, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001,
including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance
for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards
are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We
are independent of the Group in accordance with the auditor independence requirements of the Corporations Act
2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the
directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
financial report for the current period. These matters were addressed in the context of our audit of the financial report
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
Key Audit Matter
Valuation of Biological assets
How the scope of our audit responded to the Key Audit
Matter
Refer to Note 3 ‘Critical accounting estimates and
judgements’ and Note 13 ‘Biological assets’
Our procedures included, but were not limited to:
As at 30 June 2021 the Group held $2.2 million of
biological assets. This balance comprises the
hatchery live crop of $0.6 million, carried at cost,
and live prawns of $1.6 million carried at fair value
less estimated costs to sell.
In order to determine the fair value of the live
prawns, management prepare a discounted cash
flow model (“DCF”) which requires them to
exercise significant judgement in respect of:
Survival rates;
•
• Harvest average body weight;
• Average production cost per kilogram;
•
and
Sales price per type and category of
prawn.
• Obtaining an understanding of the processes
and relevant controls over the key inputs and
assumptions used by management to
determine fair value;
• Assessing the appropriateness of the valuation
methodology;
• Assessing and challenging the key assumptions
in the DCF model as follows:
o Survival rates by comparing to historical
trends;
o Harvest average body weight by comparing
to historical trends;
o Average production cost per kilogram by
comparing to historical trends and testing a
sample of recent costs to external
supporting evidence; and
o Sales price per type and category of prawn
by comparing to recent historical sales
prices and industry data.
•
•
Evaluating the appropriateness of the discount
rate used in the DCF model; and
Performing sensitivity analysis on the key
assumptions outlined above.
We also assessed the appropriateness of the disclosure
in Note 13 to the financial statements.
Key Audit Matter
Carrying amount of non-current assets –
Queensland aquaculture
How the scope of our audit responded to the Key Audit
Matter
Refer to Note 14 ‘Property, plant and equipment’
Our procedures included, but were not limited to:
As at 30 June 2021 the carrying value of property,
plant and equipment
the Queensland
Aquaculture cash-generating-unit (“CGU”) was
$24.5 million.
for
Management has assessed
the recoverable
amount of the CGU using the Fair Value Less Cost
of Disposal (“FVLCD”) method.
the
impairment assessment,
the most
In
significant area of
judgement applied by
management relates to the estimated fair value
per hectare of the land on which the farms are
located.
•
Evaluating the reasonableness of management’s
judgement in relation to non-current asset
impairment indicators and the adoption of the
FVLCD method;
• Assessing whether management had included all
appropriate assets and liabilities in the CGU;
• Assessed if management’s FVLCD assessment
was performed in accordance with the relevant
accounting standards;
In conjunction with our valuation experts:
o Assessing the fair value per hectare used in
•
the assessment; and
o Evaluating the competence and objectivity
third-party expert utilised by
of
the
management.
•
Performing sensitivity analysis on the fair value
per hectare.
We also assessed the appropriateness of the disclosure in
Note 14 to the financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the information included in
the Group’s annual report for the year ended 30 June 2021 but does not include the financial report and our auditor’s
report thereon. The annual report is expected to be made available to us after the date of this auditor's report.
Our opinion on the financial report does not cover the other information and we will not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial report or our knowledge
obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we
conclude that there is a material misstatement of this other information, we are required to report that fact. We have
nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view
in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as
the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view
and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic
alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Australian
Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and
maintain professional scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting
from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the Group’s internal control.
•
•
•
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on
the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and
whether the financial report represents the underlying transactions and events in a manner that achieves fair
presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the financial report. We are responsible for the direction,
supervision and performance of the Group’s audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance in the
audit of the financial report of the current period and are therefore the key audit matters. We describe these matters
in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely
rare circumstances, we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in on pages 14 to 21 of the Directors’ Report for the year ended
30 June 2021.
In our opinion, the Remuneration Report of Seafarms Group Limited, for the year ended 30 June 2021, complies with
section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in
accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Peter Rupp
Partner
Chartered Accountants
Perth, 31 August 2021
The Shareholder information set out below was applicable as at 30 June 2021.
A. Distribution of equity securities
Analysis of numbers of equity security holders by size of holding:
Holding
1 - 1000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
B. Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest holders of quoted equity securities are listed below:
Seafarms Group Limited
Shareholder information
30 June 2021
Ordinary
shares
59,036
1,660,291
7,330,695
105,526,311
2,308,065,157
2,422,641,490
Name
Nippon Suisan Kaisha Ltd
Avatar Industries Pty Ltd (SRN)
JB Were (NZ) Nominees Limited <50645 A/c>
Gabor Holdings Pty Ltd (The Tricorp A/C)
Avatar Industries Pty Ltd (SRN)
JB Were (NZ) Nominees Limited <56871 A/c>
USB Nominees Pty Ltd
Thirty Fifth Celebration Pty Ltd
Continue reading text version or see original annual report in PDF format above